0001591165 HCYT:ProceedsAllocationMember HCYT:DerivativeLiabilityMember 2019-11-21

 

As filed with the Securities and Exchange Commission on July 2, 2020February 7, 2022

Registration No.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM S-1

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

H-CYTE, INC.

(Exact name of registrant as specified in its charter)

Nevada

H-CYTE, INC

384146-3312262
(Exact name of registrant as specified in its charter)

Nevada46-3312262

(State or other jurisdiction

of incorporation)

(Primary Standard Industrial

(I.R.S.IRS Employer
of incorporation or organization)Classification Code Number)

Identification Number)No.)

3841

Primary Standard Industrial Classification Code Number

201 E Kennedy Blvd., BlvdSuite 700

Tampa, FL 33602

(844) (844) 633-6839

(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

William HorneMichael Yurkowsky

Chief Executive Officer

201 E Kennedy Blvd., Suite 700

Tampa, FL33602

(844) (844) 633-6839

(Name, address, including zip code, and telephone number, including area code, of agent for service)

With a copyCopies to:

Arthur S. Marcus, Esq.

Sichenzia Ross Ference LLP

1185 Avenue of the Americas, 37th31st Floor

New York, NYNew York 10036

Phone: (212) 930-9700

Approximate date of commencement of proposed sale of the securities to the public:From time to time after the effective date of this registration statement.

As soon as practicable after this Registration Statement is declared effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box: [X]box. ☒

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.Act:

Large accelerated filer [  ]AcceleratedNon-accelerated filer [  ]
Non-acceleratedAccelerated filer [X]Smaller reporting company [X]
Emerging growth company [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. [  ]

CALCULATION OF REGISTRATION FEE

Title of Each Class of

Securities to be Registered(1)

 

Amount

to Be Registered

 

Proposed Maximum Aggregate Offering

Price per

Share

 

Proposed Maximum Aggregate Offering Price(2)

$  

 

Amount of Registration Fee(5)

$

Subscription Right to Purchase Series A Preferred Stock, par value $0.001 per share(3)   $ $ $
Series A Preferred Stock issuable upon exercise of Subscription Rights, par value $0.001 per share(2)  403,580,214 shares $0.014 $5,650,123 $733.39
Common Stock issuable upon conversion of Series A Preferred Stock, par value $0.001 per share(4)   $ $ $
Total  403,580,214 shares $0.014 $5,650,123 $733.39

(1) This registration statement on Form S-1 relates to the offering described herein of: (a) subscription rights to purchase Series A Preferred Shares, par value $0.001 per share; (b) the Series A Preferred Shares deliverable upon exercise of the subscription rights; and (c) shares of common stock deliverable upon conversion of the Series A Preferred Shares.

(2) Estimated pursuant to Rule 457(o) under the Securities Act of 1933, as amended (the “Securities Act”), based on the proposed maximum aggregate offering price.

(3) The subscription rights are being issued without consideration. Pursuant to Rule 457(g), no separate registration fee is payable with respect to the subscription rights being offered hereby.

(4) No additional consideration will be paid in connection with the issuance of the shares of common stock upon conversion of the Series A Preferred Shares. Accordingly, pursuant to Rule 457(i), no separate registration fee is payable with respect to the common stock shares being offered hereby. Pursuant to Rule 416 under the Securities Act, the securities being registered hereunder include such indeterminate number of additional shares of common stock as may be issued after the date hereof as a result of stock splits, stock dividends or similar transactions.

(5) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(g) under the Securities Act, based on an estimated proposed maximum aggregate offering of $5,650,123.

The Registrantregistrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrantregistrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 as amended, or until thethis Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.

The information in this prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission acting pursuantis effective. This prospectus is not an offer to Section 8(a), may determine.sell and is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

The information in this prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell and is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

PRELIMINARY PROSPECTUS

SUBJECT TO COMPLETION

DATED July 2, 2020FEBRUARY 7, 2022

Non-transferable Rights Offering to Purchase

Up to Series A Preferred363,146,765 Shares

Convertible into of Common Stock Offered by the Selling Stockholders

H-CYTE Inc. (the “Company” or “we”) isdistributingThis prospectus relates to holdersthe offering and resale by the selling stockholders identified herein of our common stock, at no charge, non-transferable subscription rightsup to subscribe for our Series A Preferred Stock for each share363,146,765 shares, including 350,996,043 shares of common stock heldissuable upon the exercise of outstanding unregistered warrants previously issued by us on April 14, 2020 at 5:00 p.m., New York City time, on [____________], 2020, the record date for the rights offering (the “Record Date”). Each whole subscription right entitles a holder to subscribe for one sharean exercise price of Series A preferred stock (“Series A Preferred Share”) at a subscription price (the “Subscription Price”) that is expected to be approximately $0.014 per Series A Preferred Share. This price is subject to board approval to be obtained prior toshare, and 12,150,722 shares of common stock. Please see “Private Placement of Shares of Common Stock, Warrants” beginning on page 49 of this prospectus.

We will not receive any proceeds from the commencementsale of the rights offering. Each Series A Preferred Share initially will be convertible into one shareshares of common stock subject to adjustments to reflect stock splits, reclassifications and certain other events.

Asby the selling stockholders. Upon the cash exercise of the record datewarrants however, we will receive the exercise price of such warrants, for an aggregate of approximately $4,913,945 upon exercise of such warrants by the rights offering, [_________]investors.

The selling stockholders may sell all or a portion of the shares of our common stock beneficially owned by them and nooffered hereby from time to time directly or through one or more underwriters, broker-dealers or agents. Please see the section entitled “Plan of Distribution” on page 52 of this prospectus for more information. For information on the selling stockholders, see the section entitled “Selling Stockholders” on page 49 of this prospectus. We will bear all fees and expenses incident to our obligation to register the shares of our Series A preferred stock were outstanding. Holders of these shares on the Record Date are eligible to receive the subscription rights. We will not issue any fractional Series A Preferred Shares in this offering, and therefore you will need to hold at least one (1) subscription right in order to be eligible to subscribe for our new Series A Preferred Shares. We believe the rights offering will provide every stockholder on the Record Date the right to subscribe for and purchase Series A Preferred Shares on the same terms.common stock.

In connection with the rights offering, certain creditors (the “Standby Purchasers”) who purchased secured convertible notes and warrants in the aggregate principal amount of $3,842,695 pursuant to a note purchase agreement dated April 17, 2020 agreed (a) not to exercise any subscription rights they may receive as stockholders of the Company and (b) instead to purchase any Series A Preferred Shares corresponding to the unexercised rights in the rights offering up to an aggregate amount of $2,842,695 (the “Standby Commitment Amount”) at the same Subscription Price. We refer to such agreement as the “Standby Commitment.” However, if the aggregate gross proceeds from the exercise of subscription rights in this rights offering exceeds the Standby Commitment Amount, the Standby Commitment Amount that the Standby Purchasers will be required to invest in us will be reduced on a proportional basis by the number of Series A Preferred Shares purchased by subscription rights holders in this rights offering. See “Description of the Rights Offering— Standby Commitments.”

The aggregate dollar amount of Series A Preferred Shares purchased in this rights offering, when aggregated with the purchase of Series A Preferred Shares by the Standby Purchasers under the Standby Commitment, will be at least $2,842,695. If all of the rights offered hereby are exercised, the aggregate offering amount in the rights offering would be $5,650,123. In addition, holders of promissory notes in the aggregate amount of $4,349,877 (based on accrued interest through June 22, 2020) are expected to convert such debt into Series A Preferred Shares on terms substantially similar to the terms of this offering provided certain conditions are met.

The subscription rights will expire if they are not exercised by 5:00 p.m., New York City time, on [_________], unless the time for exercise is extended. We refer to this deadline, as extended (if applicable), as the “Expiration Time.” We reserve the right, in our sole discretion, to cancel, extend or otherwise amend the terms of this rights offering for any reason prior to the Expiration Time. Subscription rights that are not exercised by the Expiration Time of this rights offering will expire and will have no value. You should carefully consider whether or not to exercise your subscription rights before the Expiration Time for this rights offering, and in doing so you should consider all of the information about us and this rights offering contained or incorporated by reference in this prospectus, including the risk factors set forth herein.

The rights offering will dilute the ownership interest and voting power of the common stock owned by stockholders who do not fully exercise their subscription rights. Stockholders who do not fully exercise their subscription rights should expect, upon completion of the rights offering, to own a smaller proportional interest of our common stock than before the rights offering.

Our common stock is quoted on the OTCQB under the symbol “HCYT.” On June 23, 2020,January 27, 2022, the last reported sale price forper share of our common stock onwas $0.046.

We may amend or supplement this prospectus from time to time by filing amendments or supplements as required. You should read the OTCQB was $0.074 per share.entire prospectus and any amendments or supplements carefully before you make your investment decision.

There is no established trading market for the subscription rights and Series A preferred stock and we do not expect an active trading market to develop. We do not intend to list or quote the subscription rights or Series A preferred stock on any securities exchange or other trading market. Without an active trading market, the liquidity of the subscription rights and Series A preferred stock will be limited. Subject to very limited exceptions, the subscription rights are not transferrable.

Our business and an investmentInvesting in our securities involvecommon stock involves a high degree of risk. See “Risk Factors” beginning on page 93 of this prospectus for a discussion of information that you should consider before investing in our securities.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense. The securities are not being offered in any jurisdiction where the offer is not permitted.

The date of this prospectus is [__________], 2020February 7, 2022

 2
 

TABLE OF CONTENTS

Page
About this Prospectusii
Prospectus Summary41
The Offering2
Risk Factors93
CautionarySpecial Note Regarding Forward-Looking Statements and Industry Data2919
Use of Proceeds3019
DividendDividends Policy3119
DilutionOur Business3220
Capitalization33
Description of the Rights Offering34
Management’s Discussion and Analysis of Financial Condition and Results of Operations4224
BusinessManagement5535
ManagementExecutive and Director Compensation6040
Security Ownership of Certain Beneficial Owners and Management6541
Certain Relationships and Related Party Transactions6743
Description of SecuritiesCapital Stock7044
Private Placement of Shares of Common Stock, Warrants and Pre-Funded Warrants49
Selling Stockholders49
Plan of Distribution7452
Shares Eligible for Future Sale74
Material U.S. Federal Income Tax Considerations75
Legal Matters7853
Experts7853
Where You Can Find More Information7853
Index to Financial StatementsF-1

i

ABOUT THIS PROSPECTUS

You shouldmay only rely only on the information contained in this prospectus.prospectus or that we have referred you to. We have not authorized anyone to provide you with different information. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any informationsecurities other than that contained inthe common stock offered by this prospectus. We take no responsibility for and can provide no assurance as to the reliability of, any other information that others may give you. This prospectus may only be used where itdoes not constitute an offer to sell or a solicitation of an offer to buy any common stock in any circumstances in which such offer or solicitation is legal to offer and sell our securities. The information inunlawful. Neither the delivery of this prospectus is accurate only as ofnor any sale made in connection with this prospectus shall, under any circumstances, create any implication that there has been no change in our affairs since the date of this prospectus, regardless of the time of delivery of this prospectus or any sale of our securities. Our business, financial condition, results of operations and prospects may have changed since that date. We are not, and the placement agent is not, making an offer of these securities in any jurisdiction where the offer is not permitted.

prospectus. For investors outside the United States: WeNeither we nor the selling stockholders have not done anything that would permit this offering or possession or distribution of this prospectus in any jurisdiction where action for that purpose is required, other than in the United States. Persons outside the United States who come into possession of this prospectus must inform themselves about, and observe any restrictions relating to, the offering of the securitiesshares of common stock and the distribution of this prospectus outside the United States.

Unless the context otherwise requires, references to “we,” “our,” “us,” or the “Company” in this prospectus mean H-Cyte, Inc., a Nevada corporation.

ii
 3

PROSPECTUS SUMMARY

This summary highlights information contained elsewhere in this prospectus and does not contain all of the information that you should consider in making your investment decision. Before investing in our securities,common stock, you should carefully read this entire prospectus, including our financial statements and the related notes and the information set forth under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in each case included elsewhere in this prospectus.

Unless Overview

H-CYTE, Inc (“the context otherwise requires, referencesCompany”) is a hybrid-biopharmaceutical company dedicated to “we,” “our,” “us,” “H-CYTE” ordeveloping and delivering new treatments for patients with chronic respiratory and pulmonary disorders. During the “Company” in this prospectus mean collectively, H-CYTE, Inc.andlast two years, the Company has evolved into two separate divisions with its subsidiaries.

H-CYTE, INC.

Overview

On July 11, 2019, MedoveX Corp. (“MedoveX”) changed its named to H-CYTE, Inc. (“H-CYTE,”entrance into the “Company,” or “we”biologics development space (“Biologics Division”) by filing a Certificate of Amendment (the “Amendment”). This new division is complementary to the Company’s Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”) with the Secretary of the State of Nevada. The name change and the Company’s new symbol, HCYT, became effective with FINRA on July 15, 2019. H-CYTE was incorporated in Nevada on July 30, 2013 as SpineZ Corp.

On October 18, 2018, H-CYTE entered into an Asset Purchase Agreement, as amended by the amendment to Asset Purchase Agreement dated January 8, 2019 (as amended, the “APA”) with Regenerative Medicine Solutions, LLCcurrent Lung Health Institute (LHI) autologous infusion therapy business (“RMS”), RMS Shareholder, LLC (“RMS Shareholder”), Lung Institute LLC (“LI”), RMS Lung Institute Management LLC (“RMS LI Management”Infusion Division”) and Cognitiveis focused on underserved disease states. On September 8, 2021, the Company announced that its Lung Health Institute Tampa, LLC (“CHIT,”facilities changed its name to Centers for Respiratory Health as the clinics continue to deliver treatments for patients with chronic respiratory and collectively with RMS, RMS Shareholder, LI, RMS LI Management, “RMS Group”), pursuant to which it acquired certain assets and assumed certain liabilities of RMS Group, as reported in the 8-K/A filed in March of 2019 (the “RMS Transaction”). Based on the terms of the APA, the former RMS members had voting control of the combined company as of the closing of the RMS Transaction. For accounting purposes, the RMS Transaction was treated as a reverse acquisition whereby the Company is deemed to have been acquired by RMS and the historical financial statements prior to the acquisition date of January 8, 2019 now reflect the historical financial statements of RMS.pulmonary disorders.

Prior to the completion of the RMS Transaction, theThe consolidated results for H-CYTE includedinclude the financial activities of RMS, LI, RMS Nashville,following wholly-owned subsidiaries: H-CYTE Management, LLC, (“RMS Nashville”), RMS Pittsburgh,Medovex Corp, Cognitive Health Institute, LLC, (“RMS Pittsburgh”), RMS Scottsdale,and Lung Institute Tampa, LLC (“RMS Scottsdale”), RMS Dallas, LLC (“RMS Dallas”), State, LLC (���RMS State”), CHIT, RMS LI Management, and RMS Shareholder. H-CYTE includedthe results include Lung Institute Dallas, PLLC (“LI Dallas”), Lung Institute Nashville, PLLC (“LI Nashville”), Lung Institute Pittsburgh, PLLC (“LI Pittsburgh”), and Lung Institute Scottsdale, LLC (“LI Scottsdale”), as Variable Interest Entities (“VIEs”).

Beginning with the completion of the RMS Transaction, the consolidated results for H-CYTE include the following wholly-owned subsidiaries: H-CYTE Management, LLC (formerly Blue Zone Health Management, LLC), MedoveX Corp. (not to be confused with the Company under its prior name), CHIT, and Lung Institute Tampa, LLC (formerly Blue Zone Lung Tampa, LLC) and the results of the aforementioned VIE’s. Additionally, H-CYTE Management, LLC is the operator and manager of the various Lung Health Institute (LHI) clinics: LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale. The LI Dallas and LI Pittsburgh clinics did not reopen in 2020 after the temporary closure of all LI clinics due to COVID-19. These two clinics will remain permanently closed.

TheOn September 11, 2020, with the closing of the Rights Offering, FWHC, LLC, FWHC Bridge, LLC, and FWHC Bridge Friends, LLC (collectively known as “FWHC”) gained control of the Company has two divisions:by subsequently owning approximately 61% of the medical biosciences division (“Biosciences division”)fully diluted shares of the Company (for further discussion, see Notes 8 and 9-”Equity Transactions” to the DenerveX medical device division (“DenerveX division”). The Company has decided to focus its available resources on the Biosciences division as it believes that it represents a significantly greater opportunity than the DenerveX division as explained belowconsolidated financial statements in the section titled “Business.” Company’s 2020 Annual Report on Form 10-K).

Autologous Infusion Therapy (“Infusion Division”)

The Company is no longer manufacturing or selling the DenerveX device and continues to explore possible opportunities to monetize such technology.

4

BiosciencesInfusion Division

The Company’s Biosciences division is a medical biosciences company that develops and implements innovative treatment options in regenerative medicineautologous cellular therapy (PRP-PBMC) to treat chronic lung disease.disorders. Committed to an individualized patient-centric approach, this division consistently provides oversight and management of the highest quality care to the LHI clinics, located in Tampa, Nashville, Scottsdale, Pittsburgh, and Dallas, while producing positive medical outcomes.outcomes following the strictest Centers for Disease Control and Prevention (the “CDC”) guidelines.

Biotech Development (“Biologics Division”)

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion, LLC (“Rion”) to develop and distribute a therapy approved by the(post U.S. Food and& Drug Administration, the “FDA”, approval) a biologic combining its PRP-PBMC technology with Rion’s exosomes (“FDA”EV”) (known as L-CYTE-01)technology for the treatment of chronic obstructive pulmonary disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel EV technology to harness the healing power of the body. Rion’s innovative exosome technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular, and neurological organ systems. This agreement provides for a 10-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop combined proprietary biologics. The Company is evaluating alternate EV technologies to determine the most favorable path forward.

On October 9, 2019, the Company entered into a services agreement with Rion which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new cellular therapy (L-CYTE-01)biologic and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for L-CYTE-01. Whilethis biologic as necessary. Rion has completed the current LHI cellular therapy for chronic lung disease does not require FDA approval due to its biologic nature, the L-CYTE-01 therapy will need to be approved or clearedresearch and development work which is under review by the FDA before itCompany. The Company is marketed inassessing if the U.S. Rion also agreedcombined proprietary biologic is a more viable solution than potentially progressing with a single entity biologic from an alternative commercial source.

On April 2, 2021, the Company entered into a series of agreements with Medovex, LLC to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research,pursue a joint venture regarding the continued development regulatory approval, and commercialization of L-CYTE-01.the DenerveX device for business outside of the U.S. The Company has determined that the transactions resulting from the series of agreements with Medovex, LLC are immaterial. The Company will assess the progress of the joint venture on a quarterly basis for materiality.

With these agreements, Rion serves as the product supplier and co-developer of L-CYTE-01 with H-CYTE for the treatment of chronic lung diseases. H-CYTE controls the commercial development and facilitates the clinical trial investigation. After conducting joint research and development of these biologics, H-CYTE intends to pursue submission of an investigational new drug application for review by the FDA for treatment of COPD.

1
 5

Summary of the OfferingTHE OFFERING

IssuerH-Cyte, Inc
Securities Offered by the Selling Stockholders12,150,722 shares of common stock and 350,996,043 shares of common stock issuable upon the exercise of warrants.
Trading MarketThe rights offering:common stock offered in this prospectus is quoted on the OTCQB under the symbol “HCYT”.
Common Stock Outstanding Before this Offering167,857,522 shares
Common Stock Outstanding After this Offering531,004,2871 shares
Use of ProceedsWe are distributing to you, at no charge, one or more non-transferable subscription rights (as described below) with respect towill not receive any of the proceeds from the sale of the shares of our common stock that you owned onbeing offered for sale by the Record Date, either as a holder of record or, inselling stockholders. Upon the case of shares held of record by brokers, banks or other nominees on your behalf, as a beneficial owner of these shares, subject to adjustments to eliminate fractional rights.

Subscription rights:

Each whole right entitles each holder asexercise of the Record Date to purchase one sharewarrants for an aggregate ofSeries A Preferred Stock, par value $0.001 per share; provided that in no event will fractional 350,996,043 shares be issued.Each share of Series A Preferred Stock (a “Series A Preferred Share”) will initially be convertible into shares of our common stock at a conversion rate of one share of common stock per Series A Preferred Share.

by payment of cash however, we will receive the exercise price of the warrants, or an aggregate of approximately $4,913,945 from the investors.
Record date:Plan of Distribution5:00 p.m., New York City time, on [________], 2020.
Expiration Time:5:00 p.m., New York City time, on [________], 2020, unless extended by us, in our sole discretion. Any rights not exercised at or before that time will expire without any payment to the holders of those unexercised rights.
Subscription Price:The Subscription Price is expected to be approximately $0.014 per share of Series A preferred stock, payable in cash, subject to board approval to be obtained prior to the commencement of the rights offering.To be effective, any payment related to the exercise of a subscription right must clear prior to the Expiration Time. Youselling stockholders may exercisesell all or a portion of your subscription rights,the shares of common stock beneficially owned by them and offered hereby from time to time directly or you may choosethrough one or more underwriters, broker-dealers or agents. Registration of the common stock covered by this prospectus does not to exercise any subscription rights at all.mean, however, that such shares necessarily will be offered or sold. See “Plan of Distribution.”
Use of proceeds:Risk Factors

The cash proceeds from the rights offering, together with proceeds received from the Standby Purchasers, are expected to be up to $5,650,123 if all of the subscription rights are exercised, before deducting estimated expenses of $75,000 relating to the rights offering. The proceeds from the rights offering will be used for working capital purposes

Please read “Risk Factors” and general corporate purposes, including development and enhancement of our products, capital expenditures and expansion of our operations, and new product development.The precise amount and timing of the application of such proceeds will depend upon our funding requirements and the availability and cost of other funds. In addition holders of debtinformation included in the amount of $4,349,877 are expected to convert such debt into Series A Preferred Shares on substantially the same terms, subject to certain conditions. See “Use of Proceeds.”

Non-transferability of rights:The subscription rights may not be sold, transferred or assigned, will not be listed on any stock exchange and will not be trading on any over-the-counter market.
No right of oversubscription:Although we do not expect all of our stockholders to exercise all of their subscription rights, there will be no automatic right of oversubscription for any holders who fully exercise their subscription rights.

6

No board recommendation:Our board of directors makes no recommendation to you about whether you should exercise any subscription rights. You are urged to make an independent investment decision about whether to exercise your rights based on your own assessment of our business and the rights offering. Please see the section of this prospectus entitled “Risk Factors for a discussion of some of the risks involved in investing in our preferred stock and common stock.
No revocation:All exercises of subscription rights are irrevocable, even if the market price of our common stock falls below the Subscription Price orfactors you later learn of information that youshould carefully consider before deciding to be unfavorable to the exercise of your subscription rights. You should not exercise your subscription rights unless you are certain that you wish to purchase shares of our Series A preferred stockinvest in the rights offering.
U.S. federal income tax considerations:A holder should not recognize income or loss for United States federal income tax purposessecurities offered in connection with the receipt or exercise of subscription rights in the rights offering. You should consult your tax advisor as to the particular consequences to you of the rights offering. For a detailed discussion, see “Certain United States Federal Income Tax Consequences.”
Extension, cancellation, and amendment:Our board of directors may extend the period for exercising your subscription rights, although it does not presently intend to do so. Our board of directors may cancel or terminate the rights offering in its sole discretion at any time on or before the expiration of the rights offering for any reason (including, without limitation, a change in the market price of our common stock). In the event that the rights offering is cancelled or terminated, all funds received from subscriptions by stockholders will be returned. Interest will not be accrued or payable on any returned funds. Our board of directors also reserves the right to amend the terms of the rights offering.
Procedure for exercising rights:If you are the record holder of shares of our common stock, to exercise your rights you must complete the rights certificate and deliver it to the subscription rights agent, Issuer Direct Corporation, together with full payment for all the subscription rights you elect to exercise. The subscription agent must receive the proper forms and payments on or before the expiration of the rights offering. You may deliver the documents and payments by mail or commercial courier. If regular mail is used for this purpose, we recommend using registered mail, properly insured, with return receipt requested. If you are a beneficial owner of shares of our common stock, you should instruct your broker, custodian bank or nominee in accordance with the procedures described in the section of this prospectus entitled “DESCRIPTION OF THE RIGHTS OFFERING.”
Minimum Subscription Requirement:There is no minimum subscription requirement. We may consummate the rights offering regardless of the amount raised from the exercise of subscription rights by the expiration date.prospectus.

7

Shares outstanding before the rights offering:1

104,246,357The number of shares of common stock shown above to be outstanding after this offering is based on 167,857,522 shares outstanding as of June 23, 2020, which excludes:

January 25, 2022, prior to the closing of the offering, and assumes the exercise of the warrants to purchase 49,984,796into 350,996,043 shares of common stock at a weighted average exercise price of $0.78 per share (such price is subject to adjustment based on various adjustment features in such warrants that will be triggered by the rights offering), and
options to purchase 425,000 shares of common stock at a weighted average exercise price of $1.39 per share.stock.

Shares outstanding after completion of the rights offering:Assuming that the rights offering is fully subscribed, immediately after completion of the rights offering, based on security ownership as of June 23, 2020,2

104,246,357 shares of common stock, and

869,667,991 shares of Series A Preferred Stock, convertible into 869,667,991 shares of common stock at the initial conversion price,

will be outstanding, which excludes

warrants to purchase 49,984,796 shares of common stock at a weighted average exercise price of $0.78 per share (such price is subject to adjustment based on various adjustment features in such warrants that will be triggered by the rights offering), and

options to purchase 425,000 shares of common stock at a weighted average exercise price of $1.39 per share.

Issuance of Series A Preferred Stock:

If you purchase shares of Series A Preferred Stock through the rights offering, we will issue a Direct Registration System book-entry statement representing the shares of Series A Preferred Stock to you or DTC on your behalf, as the case may be, promptly after the completion of the rights offering and after all pro rata allocations and adjustments have been completed.

Fees and Expenses:We are not charging any fee or sales commission to issue subscription rights to you or to issue shares to you if you exercise your subscription rights (other than the Subscription Price). If you exercise your subscription rights through a custodian bank, broker, dealer or other nominee, you are responsible for paying any fees your nominee may charge you.
Market for Series A Preferred Stock:We will not list the subscription rights or any Series A Preferred Shares issued pursuant to the rights offering on any stock exchange, nor do we expect that they be trading in any over-the-counter market.
Risk Factors:Exercising the subscription rights and investing in our securities involve a high degree of risk. We urge you to carefully read the section entitled “Risk Factors” beginning on page 9 of this prospectus. You should carefully read and consider these risk factors together with all of the other information included in or incorporated by reference into this prospectus before you decide to exercise your subscription rights.
Questions:Questions regarding the rights offering should be directed to Jeremy Daniel, the Chief Financial Officer of H-Cyte by email at jdaniel@lunginstitute.com.com or phone at 813-280-1243x123.

 8

RISK FACTORS

AnyAn investment in our securitiesthe Company’s common stock involves a high degree of risk. InvestorsIn determining whether to purchase the Company’s common stock, an investor should carefully consider all of the material risks described below, and all oftogether with the other information contained in this prospectus before deciding whethermaking a decision to purchase ourthe Company’s securities. Our business, financial condition and resultsAn investor should only purchase the Company’s securities if he or she can afford to suffer the loss of operations could be materially adversely affected by these risks. This prospectus also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including the risks we face as described below and elsewhere in this prospectus.his or her entire investment.

Risks Related to Our Financial Condition

We will be required to raise additional funds to finance our operations and remain a going concern; we may not be able to do so when necessary, and/or the terms of any financings may not be advantageous to us.

Our operations to date have consumed substantial amounts of cash and we have sustained negative cash flows from our operations for the last several years. We will require future additional capital infusions including public or private financing, strategic partnerships or other arrangements with organizations that have capabilities and/or products that are complementary to our own capabilities and/or products, in order to continue the development ofexecute our product candidates, including L-CYTE-01 protocol.strategic vision. However, there can be no assurances that we will complete any financings, strategic alliances or collaborative development agreements, and the terms of such arrangements may not be advantageous to us. Our auditors have indicated in their audit opinion that there is substantial doubt about our ability to continue as a going concern, which will affect our ability to raise capital or borrow money. In addition, any additional equity financing will be dilutive to our current stockholders and debt financing, if available, may involve restrictive covenants. If we raise funds through collaborative or licensing arrangements, we may be required to relinquish, on terms that are not favorable to us, rights to some of our technologies or drug candidates that we would otherwise seek to develop or commercialize. Our failure to raise capital when needed could materially harm our business, financial condition, and results of operations.

We have a history of losses, will incur additional losses, and may never achieve profitability.

Historically, we have been a clinical development company with a limited line of medical services and products in the markets. We offer two types of cellular therapy treatments to our patients and collect payments for these services. In the past, we generated revenue from the sales of the DenerveX product, the business line of which we discontinued in 2019. While we have begun todo generate revenues,revenue, we are still operating at a loss, and there is no guarantee that we will be able to grow the revenues enough to offset our costs to realize profitability.

To date, we have not been profitable and our accumulated deficit was approximately $39.8 million$47,911,000 and $37.4 million$43,859,000 at March 31, 2020September 30, 2021 and December 31, 2019,2020, respectively. Our losses have resulted principally from costs incurred in research and development, including clinical trials,the operations of the Lung Health Clinics, and from general and administrative costs associated with our operations and being a public company. In order to commercialize our assets, we will need to conduct substantial additional research, development and clinical trials. We will also need to receive necessary regulatory clearances in the United States and obtain meaningful patent protection for and establish freedom to commercialize each of our product candidates. We must also complete further clinical trials and seek regulatory approvals for any new product candidates we discover, in-license, or acquire. We cannot be sure whether and when we will obtain required regulatory approvals, or successfully research, develop, commercialize, manufacture and market any other product candidates. We expect that these activities, together with future general and administrative activities, will result in significant expenses for the foreseeable future. We may never achieve profitability.

9

 

Our research and development and commercialization efforts may depend on entering into agreements with corporate collaborators.

Because we have limited resources, we have sought to enter into collaboration agreements with other companies that will assist us in developing, testing, obtaining governmental approval for and commercializing products. We may be unable to achieve commercialization of any of our product candidates until we obtain a large partner to assist us in such commercialization efforts. In November 2019, we entered into a long-term service agreement with Rion, pursuant to which Rion conducts process development research and development for L-CYTE-01 to further our treatment of chronic obstructive pulmonary disease (“COPD”). Because of our reliance on Rion as the sole research contractor for L-CYTE-01 at this stage, any delay in or failure of Rion’s research services will substantially and adversely affect our development of L-CYTE-01.

Moving forward, we intend to seek out additional collaborations in order to commercialize our products. We will continue to seek research collaborations, co-development and marketing agreements, and licensing deals for our products in development, however, there is no guarantee that we will be successful in our efforts.

3

Any collaborator with whom we may enter into such collaboration agreements may not support fully our research and commercial interests since our program may compete for time, attention and resources with such collaborator’s internal programs. Therefore, these future collaborators may not commit sufficient resources to our program to move it forward effectively, or that the program will advance as rapidly as it might if we had retained complete control of all research, development, regulatory and commercialization decisions.

 

Our disclosure controls and procedures and internal control over financial reporting may not be effective in future periods as a result of existing or newly identified material weaknesses in internal controls.

Effective internal controls are necessary for us to provide reasonable assurance with respect to our financial reports and to effectively prevent fraud. If we cannot provide reasonable assurance with respect to our financial reports and effectively prevent fraud, our reputation and operating results could be harmed. Pursuant to the Sarbanes-Oxley Act of 2002, we are required to furnish a report by management on internal control over financial reporting, including management’s assessment of the effectiveness of such control. If we fail to maintain the adequacy of our internal controls, including any failure to implement required new or improved controls, or if we experience difficulties in their implementation, our business and operating results could be adversely impacted, we could fail to meet our reporting obligations, and our business and stock price could be adversely affected.

At March 31, 2020,September 30, 2021, our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and concluded that, subject to the inherent limitations, our disclosure controls and procedures were not effective due to the existence of material weaknesses in our internal control over financial reporting because of inadequate segregation of duties over authorization, review and recording of transactions, as well as the financial reporting of such transactions.

We believe we have taken appropriate and reasonable steps to make the necessary improvements to remediate these deficiencies, however we cannot be certain that our remediation efforts will ensure that our management designs, implements and maintains adequate controls over our financial processes and reporting in the future or that the changes made will be sufficient to address and eliminate the material weaknesses previously identified. The audit committee has requested a plan be prepared with the steps necessary to remedy such deficiencies and is waiting the preparation of such plan. Our inability to remedy any additional deficiencies or material weaknesses that may be identified in the future could, among other things, have a material adverse effect on our business, results of operations and financial condition, as well as impair our ability to meet our quarterly, annual and other reporting requirements under the Exchange Act in a timely manner, and require us to incur additional costs or to divert management resources.

10

Risks Related to Our Business

We have reorganized our business model to transform us from a medical device manufacturer to an investigational drug research and development biotechnology company. There is no guarantee that this business transformation will be successful.

Our management switchedDuring the primarylast two years, the Company has evolved into two separate divisions with its entrance into the biologics development space (“Biologics Division”). This new division is complementary to the Company’s current Lung Health Institute (LHI) autologous infusion therapy business focus from(“Infusion Division”) and is focused on underserved disease states. During the year ended 2021, the company completed a medical device manufacturing companyreview of the R&D status regarding the exclusive product supply and services agreements with Rion, LLC (“Rion”) to develop and distribute (post U.S. Food & Drug Administration, the “FDA”, approval) a cellular therapy providerbiologic combining its PRP-PBMC (“PRP”) technology with Rion’s exosomes (“EV”) technology for the treatment of COPD in January 2019. We ceased carrying our medical device DenerveX atchronic obstructive pulmonary disease (“COPD”). The Company has decided to progress alternate technologies and has determined a single entity biologic from an alternative commercial source will be a more viable solution. To that end the end of 2019, which wascompany is progressing alternate biologics and therapeutic devices to meet the primary source of revenue prior to the change of business. In the fiscal year ended December 31, 2019 and the first quarter ended March 31, 2020, we generated revenue primarily from providing cellular therapy to COPD patients. During 2019, the Company partnered with Rion to begin the research and development of an investigational new drug for COPD, know as L-CYTE-01. This lack of historical revenue may make it more difficult for you to evaluate our business, financial condition and prospects. Asneeds of the date of this prospectus, we were still in the process of switching to the new business model in various aspects, such as information infrastructure, pharmacies and laboratories, qualified personnel and physicians, collaborative contractors and other ancillary health service providers.business. There are a number of risks associated with an investigational druga biologics development business model, and there is no guarantee that the new model will deliver the expected revenues and profits going forward as expected or at all.

4

We may not be able to unlock the intrinsic value of our historical development pipeline, because we may encounter difficulties in financing and operating our commercial development programs successfully.

As we advance our product candidates through clinical trials, we will need to expand our development, regulatory, manufacturing, marketing and sales capabilities, and may need to further contract with third parties to provide these capabilities. As our operations expand, we likely will need to manage additional relationships with such third parties, as well as additional collaborators, distributors, marketers, and suppliers.

Maintaining third party relationships for these purposes will impose significant added responsibilities on members of our management and other personnel. We must be able to: manage our development efforts effectively; recruit and train sales and marketing personnel; manage our participation in the clinical trials in which our product candidates are involved effectively; and improve our managerial, development, operational and finance systems, all of which may impose a strain on our administrative and operational infrastructure.

If we enter into arrangements with third parties to perform sales, marketing, or distribution services, any product revenues that we receive, or the profitability of these product revenues to us, are likely to be lower than if we were to market and sell any products that we develop without the involvement of these third parties. In addition, we may not be successful in entering into arrangements with third parties to sell and market our products or in doing so on terms that are favorable to us. We likely will have little control over such third parties, and any of them may fail to devote the necessary resources and attention to sell and market our products effectively. If we do not establish sales and marketing capabilities successfully, either on our own or in collaboration with third parties, we will not be successful in commercializing our products.

 

Regulatory actions may affect our ability to operate.

Our L-CYTE-01 therapy research and development businessBiologics Division operates in thea field that is highly regulated by the U.S. foodFood and drug administrationDrug Administration (the “FDA”). During the clearance and approval FDA process, the Company’s L-CYTE-01 therapyCompany will be subject to extensive regulations by the FDA under the Federal Food, Drug, and Cosmetic Act and/or the Public Health Service Act, as well as by other regulatory bodies. Adverse decisions by the FDA or other applicable regulatory bodies could materially and adversely affect our ability to continue and grow the development of L-CYTE-01 therapy.future products. Failure to comply with the applicable FDA regulations could result in, among other things, warning letters, civil penalties, delays in approving or refusal to approve a product, product recall, product seizure, interruption of production, operating restrictions, suspension or withdrawal of product approval, injunctions, or criminal prosecution.

11

We have no history in obtaining regulatory approval for, or commercializing, any new therapy candidate.

With limited operating history, we have never obtained regulatory approval for, or commercialized, any new therapy candidate. It is possible that the FDA may refuse to accept our investigational new drug (“IND”) applicationbiologics or therapeutic device applications for substantive review or may conclude after review of our data that our application is insufficient to obtain regulatory approval of the new therapy candidate. If the FDA does not accept or approve our IND for phase Ibiologics or therapeutic device clinical trial of L-CYTE-01,trials, it may require that we conduct additional preclinical or manufacturing validation studies, which may be costly. Depending on the FDA required studies, approval of any IND application that we submit may be significantly delayed, possibly for several years, or may require us to expend more resources than we have. Any delay in obtaining, or inability to obtain, regulatory approvals of any of our therapy candidate will prevent us from sublicensing or commercializing such product. It is also possible that additional studies, if performed and completed, may not be considered sufficient by the FDA. If any of these outcomes occurs, we may be forced to abandon our planned clinical trial for such therapy candidate, which will materially adversely affect our business and could potentially cause us to cease operations. We face similar regulatory risks in a foreign jurisdiction.

If the statutes and regulations in our industry change, our business could be adversely affected.

 

The U.S. healthcare industry has undergone significant changes designed to improve patient safety, improve clinical outcomes, and increase access to medical care. These changes include enactments and repeals of various healthcare related laws and regulation. Our operations and economic viability may be adversely affected by the changes in such regulations, including: (i) federal and state fraud and abuse laws; (ii) federal and state anti-kickback statutes; (iii) federal and state false claims laws; (iv) federal and state self-referral laws; (v) state restrictions on fee splitting; (vi) laws regarding the privacy and confidentiality of patient information; and (vii) other laws and government regulations.

If there are changes in laws, regulations, or administrative or judicial interpretations, we may have to change our business practices, or our existing business practices could be challenged as unlawful, which could have a material adverse effect on our business, financial condition, and results of operations.

5
 12

We may encounter difficulties in managing our growth, and the nature of our business and rapid changes in the healthcare industry makes it difficult to reliably predict future growth and operating results.

 

We may not be able to successfully grow and expand. Successful implementation of our business plan will require management of growth, including potentially rapid and substantial growth, which could result in an increase in the level of responsibility for management personnel and strain on our human and capital resources. To manage growth effectively, we will be required, among other things, to continue to implement and improve our operating and financial systems, procedures and controls and to expand, train and manage our employee base. If we are unable to implement and scale improvements to our existing systems and controls in an efficient and timely manner or if we encounter deficiencies, we will not be able to successfully execute our business plans.

Failure to attract and retain sufficient numbers of qualified personnel could also impede our growth.

If we are unable to manage our growth effectively, it will have a material adverse effect on our business, results of operations and financial condition. The evolving nature of our business and rapid changes in the healthcare industry make it difficult to anticipate the nature and amount of medical reimbursements, third-party private payments, and participation in certain government programs and thus to reliably predict our future growth and operating results. Our growth strategy may incur significant costs, which could adversely affect our financial condition. Our growth by strategic transactions strategy involves significant costs, including financial advisory, legal and accounting fees, and may include additional costs for items such as fairness opinions and severance payments. These costs could put a strain on our cash flows, which in turn could adversely affect our overall financial condition.

Our majority stockholders may take actions that conflict with our public stockholders’ best interests.

AsOn September 11, 2020, with the closing of the date of this prospectus, RMS ShareholderRights Offering, FWHC, LLC, FWHC Bridge, LLC, and FWHC Holdings,Bridge Friends, LLC (“FWHC”(collectively known as “FWHC”) collectively owned approximately 56% of the outstanding voting power of the Company. The ownership interest and voting power in the Company held by FWHC, its affiliates, and its Section 13(d) group members (collectively, the “FWHC Group”) will increase substantially as a result of this offering and the Standby Commitment, as convertible notes held by the Standby Purchasers, some of whom are members of the FWHC Group, will be converted into Series A Preferred Shares and the Standby Purchasers may acquire additional Series A Preferred Shares as part of the Standby Commitment. Based on security ownership as of June 23, 2020 and assuming the Standby Commitment is utilized in full, the FWHC Group will hold approximately [*]% of the voting powergained control of the Company immediately after the completionby subsequently owning approximately 61% of the rights offering. fully diluted shares of the Company.

The members of the FWHC Group may own or operate companies that may conflict with those of the Company. We cannot assure you that our large stockholders will not take any actions that impair our ability to conduct our business competitively or conflict with the best interests of our other stockholders.

We are regulated by federal Anti-Kickback Statutes.

The federalFederal Anti-Kickback Statute is a provision of the Social Security Act of 1972 that prohibits as a felony offense the knowing and willful offer, payment, solicitation or receipt of any form of remuneration in return for, or to induce, (1) the referral of a patient for items or services for which payment may be made in whole or part under Medicare, Medicaid, or other federal healthcare programs, (2) the furnishing or arranging for the furnishing of items or services reimbursable under Medicare, Medicaid, or other federal healthcare programs or (3) the purchase, lease, or order or arranging or recommending the purchasing, leasing or ordering of any item or service reimbursable under Medicare, Medicaid or other federal healthcare programs. The Patient Protection and Affordable Care Act (“ACA”) amended section 1128B of the Social Security Act to make it clear that a person need not have actual knowledge of the statute, or specific intent to violate the statute, as a predicate for a violation. The OIG, which has the authority to impose administrative sanctions for violation of the statute, has adopted as its standard for review a judicial interpretation which concludes that the statute prohibits any arrangement where even one purpose of the remuneration is to induce or reward referrals. A violation of the Anti-Kickback Statute is a felony punishable by imprisonment, criminal fines of up to $25,000, civil fines of up to $50,000 per violation, and three times the amount of the unlawful remuneration. A violation also can result in exclusion from Medicare, Medicaid or other federal healthcare programs. In addition, pursuant to the changes of the ACA, a claim that includes items or services resulting from a violation of the Anti-Kickback Statute is a false claim for purposes of the False Claims Act.

13

We cannot assure that the applicable regulatory authorities will not determine that some of our arrangements with physicians violate the federal Anti-Kickback Statute or other applicable laws. An adverse determination could subject us to different liabilities, including criminal penalties, civil monetary penalties and exclusion from participation in Medicare, Medicaid or other health care programs, any of which could have a material adverse effect on our business, financial condition or results of operations.

6

We are regulated by the federalFederal Stark Law.

The federal Stark Law, 42 U.S.C. 1395nn, also known as the physician self-referral law, generally prohibits a physician from referring Medicare and Medicaid patients to an entity (including hospitals) providing ‘‘designated‘designated health services,’ if the physician or a member of the physician’s immediate family has a ‘‘financial‘financial relationship’ with the entity, unless a specific exception applies. Designated health services include, among other services, inpatient hospital services, outpatient prescription drug services, clinical laboratory services, certain imaging services (e.g., MRI, CT, ultrasound), and other services that our affiliated physicians may order for their patients. The prohibition applies regardless of the reasons for the financial relationship and the referral; and therefore, unlike the federalFederal Anti-Kickback Statute, intent to violate the law is not required. Like the Anti-Kickback Statute, the Stark Law contains statutory and regulatory exceptions intended to protect certain types of transactions and arrangements. Unlike safe harbors under the Anti-Kickback Statute with which compliance is voluntary, an arrangement must comply with every requirement of a Stark Law exception or the arrangement is in violation of the Stark Law.

Because the Stark Law and implementing regulations continue to evolve and are detailed and complex, while we attempt to structure its relationships to meet an exception to the Stark Law, there can be no assurance that the arrangements entered into by us with affiliated physicians and facilities will be found to be in compliance with the Stark Law, as it ultimately may be implemented or interpreted. The penalties for violating the Stark Law can include the denial of payment for services ordered in violation of the statute, mandatory refunds of any sums paid for such services, and civil penalties of up to $15,000 for each violation, double damages, and possible exclusion from future participation in the governmental healthcare programs. A person who engages in a scheme to circumvent the Stark Law’s prohibitions may be fined up to $100,000 for each applicable arrangement or scheme.

Some states have enacted statutes and regulations against self-referral arrangements similar to the federal Stark Law, but which may be applicable to the referral of patients regardless of their payorpayer source and which may apply to different types of services. These state laws may contain statutory and regulatory exceptions that are different from those of the federal law and that may vary from state to state. An adverse determination under these state laws and/or the federal Stark Law could subject us to different liabilities, including criminal penalties, civil monetary penalties and exclusion from participation in Medicare, Medicaid or other health care programs, any of which could have a material adverse effect on our business, financial condition or results of operations.

We must comply with Health Information Privacy and Security StandardsStandards.

The privacy regulations Health Insurance Portability and Accountability Act of 1996 (“HIPAA”), as amended, contain detailed requirements concerning the use and disclosure of individually identifiable patient health information (“PHI”) by various healthcare providers, such as medical groups. HIPAA covered entities must implement certain administrative, physical, and technical security standards to protect the integrity, confidentiality and availability of certain electronic health information received, maintained, or transmitted. HIPAA also implemented standard transaction code sets and standard identifiers that covered entities must use when submitting or receiving certain electronic healthcare transactions, including billing and claim collection activities. Violations of the HIPAA privacy and security rules may result in civil and criminal penalties, including a tiered system of civil money penalties that range from $100 to $50,000 per violation, with a cap of $1.5 million per year for identical violations. A HIPAA covered entity must also promptly notify affected individuals where a breach affects more than 500 individuals and report breaches affecting fewer than 500 individuals annually. State attorneys general may bring civil actions on behalf of state residents for violations of the HIPAA privacy and security rules, obtain damages on behalf of state residents, and enjoin further violations.

Many states also have laws that protect the privacy and security of confidential, personal information, which may be similar to or even more stringent than HIPAA. Some of these state laws may impose fines and penalties on violators and may afford private rights of action to individuals who believe their personal information has been misused. We expect increased federal and state privacy and security enforcement efforts.

7
 14

 

A cyber security incident could cause a violation of HIPAA, breach of customer and patient privacy, or other negative impacts.

We rely extensively on our information technology (or IT) systems to manage scheduling and financial data, communicate with customers and their patients, vendors, and other third parties, and summarize and analyze operating results. In addition, we have made significant investments in technology, including the engagement of a third-party IT provider. A cyber-attack that bypasses our IT security systems could cause an IT security breach, a loss of protected health information, or other data subject to privacy laws, a loss of proprietary business information, or a material disruption of our IT business systems. This in turn could have a material adverse impact on our business and result of operations. In addition, our future results of operations, as well as our reputation, could be adversely impacted by theft, destruction, loss, or misappropriation of public health information, other confidential data, or proprietary business information.

Computer malware, viruses, and hacking and phishing attacks by third parties have become more prevalent in our industry, have occurred on our systems in the past, and may occur on our systems in the future. Because techniques used to obtain unauthorized access to or sabotage systems change frequently and generally are not recognized until successfully launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative measures. As cyber-security threats develop and grow, it may be necessary to make significant further investments to protect data and infrastructure. If an actual or perceived breach of our security occurs, (i) we could suffer severe reputational damage adversely affecting customer or investor confidence, (ii) the market perception of the effectiveness of our security measures could be harmed, (iii) we could lose potential sales and existing customers, our ability to deliver our services or operate our business may be impaired, (iv) we may be subject to litigation or regulatory investigations or orders, and (v) we may incur significant liabilities. Our insurance coverage may not be adequate to cover the potentially significant losses that may result from security breaches. We are currently reviewing our needs for cybersecurity policy as we continue our research and development on L-CYTE-01 and medical services for COPD patients.

We must comply with Environmental and Occupational Safety and Health Administration RegulationsRegulations.

We are subject to federal, state and local regulations governing the storage, use and disposal of waste materials and products. Although we believe that our safety procedures for storing, handling and disposing of these materials and products comply with the standards prescribed by law and regulation, we cannot eliminate the risk of accidental contamination or injury from those hazardous materials. In the event of an accident, we could be held liable for any damages that result and any liability could exceed the limits or fall outside the coverage of our insurance coverage, which we may not be able to maintain on acceptable terms, or at all. We could incur significant costs and attention of our management could be diverted to comply with current or future environmental laws and regulations. Federal regulations promulgated by the Occupational Safety and Health Administration impose additional requirements on us, including those protecting employees from exposure to elements such as blood-borne pathogens. We cannot predict the frequency of compliance, monitoring, or enforcement actions to which we may be subject as those regulations are being implemented, which could adversely affect our operations.

 

Risks associated with the variable interest entity (the “VIE”) structure.

Upon consummation of the RMS Transaction, theThe consolidated results for H-CYTE includedinclude the financial activitiesfollowing wholly-owned subsidiaries: H-CYTE Management, LLC, Medovex Corp, Cognitive Health Institute, LLC, and Lung Institute Tampa, LLC and the results include Lung Institute Dallas, PLLC (“LI Dallas”), Lung Institute Nashville, PLLC (“LI Nashville”), Lung Institute Pittsburgh, PLLC (“LI Pittsburgh”), and Lung Institute Scottsdale, LLC (“LI Scottsdale”), as Variable Interest Entities (“VIEs”). Additionally, H-CYTE Management, LLC is the operator and manager of the various Lung Health Institute (LHI) clinics: LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale, all of which maintain a group of variable interest entity agreements with H-CYTE and/or its wholly-owned subsidiaries. LI Dallas, LI Nashville, LI Pittsburgh and LI Scottsdale are collectively referred to as variable interest entities or VIEs.Scottsdale.

We believe that the VIE contractual arrangements with VIEs and their respective shareholders are in compliance with the U.S. federal and state laws and regulations and are legally enforceable. However, uncertainties in the legal system could limit our ability to enforce the VIE contractual arrangements. If the legal structure and contractual arrangements were found to be in violation of the federal or state laws and regulations, the related regulatory agencies could:

revoke the business and operating licenses of any or all of the VIEs;
discontinue or restrict the operations of any related-party transactions between any of the VIEs and H-CYTE or its affiliates;
impose fines or other requirements which may adversely affect the operations of the VIEs; or
require the Company and any or all of its VIEs to restructure the relevant ownership structure or operations.

● revoke the business and operating licenses of any or all of the VIEs;

● discontinue or restrict the operations of any related-party transactions between any of the VIEs and H-CYTE or its affiliates;

● impose fines or other requirements which may adversely affect the operations of the VIEs; or

● require the Company and any or all of its VIEs to restructure the relevant ownership structure or operations.

8
 15

Our ability to conduct our business through the VIE structure may be negatively affected if the federal or state government were to carry out of any of the aforementioned actions. In such event, H-CYTE may not be able to consolidate any or all of the VIEs in its consolidated financial statements as it may lose the ability to exert effective control over any or all of the VIEs and their respective shareholders and it may lose the ability to receive economic benefits from its VIE structure.

 

We must comply with a range of other Federal and State Healthcare Laws.

We are also subject to other federal and state healthcare laws that could have a material adverse effect on our business, financial condition or results of operations. The Health Care Fraud Statute prohibits any person from knowingly and willfully executing, or attempting to execute, a scheme to defraud any healthcare benefit program, which can be either a government or private payorpayer plan. Violation of this statute, even in the absence of actual knowledge of or specific intent to violate the statute, may be charged as a felony offense and may result in fines, imprisonment, or both. The Health Care False Statement Statute prohibits, in any matter involving a federal health care program, anyone from knowingly and willfully falsifying, concealing or covering up, by any trick, scheme or device, a material fact, or making any materially false, fictitious or fraudulent statement or representation, or making or using any materially false writing or document knowing that it contains a materially false or fraudulent statement. A violation of this statute may be charged as a felony offense and may result in fines, imprisonment or both. Under the Civil Monetary Penalties Law of the Social Security Act, a person (including an organization) is prohibited from knowingly presenting or causing to be presented to any United States officer, employee, agent, or department, or any state agency, a claim for payment for medical or other items or services where the person knows or should know (a) the items or services were not provided as described in the coding of the claim, (b) the claim is a false or fraudulent claim, (c) the claim is for a service furnished by an unlicensed physician, (d) the claim is for medical or other items or service furnished by a person or an entity that is in a period of exclusion from the program, or (e) the items or services are medically unnecessary items or services. Violations of the law may result in penalties of up to $10,000 per claim, treble damages, and exclusion from federal healthcare programs.

In addition, the office of inspector general (“OIG”) may impose civil monetary penalties against any physician who knowingly accepts payment from a hospital (as well as against the hospital making the payment) as an inducement to reduce or limit medically necessary services provided to Medicare or Medicaid program beneficiaries. Further, except as permitted under the Civil Monetary Penalties Law, a person who offers or transfers to a Medicare or Medicaid beneficiary any remuneration that the person knows or should know is likely to influence the beneficiary’s selection of a particular provider of Medicare or Medicaid payable items or services may be liable for civil money penalties of up to $10,000 for each wrongful act.

In addition to the state laws previously described, we may also be subject to other state fraud and abuse statutes and regulations if we expand our operations nationally. Many states have adopted a form of anti-kickback law, self-referral prohibition, and false claims and insurance fraud prohibition. The scope of these laws and the interpretations of them vary from state to state and are enforced by state courts and regulatory authorities, each with broad discretion. Generally, state laws reach to all healthcare services and not just those covered under a governmental healthcare program. A determination of liability under any of these laws could result in fines and penalties and restrictions on our ability to operate in these states. We cannot assure that our arrangements or business practices will not be subject to government scrutiny or be found to violate applicable fraud and abuse laws.

16

Changes in healthcare laws could create an uncertain environment and materially impact us.

We cannot predict the effect that the ACA (also known as Obamacare) and its implementation, amendment, or repeal and replacement, may have on our business, results of operations or financial condition. Any changes in healthcare laws or regulations that reduce, curtail or eliminate payments, government-subsidized programs, government-sponsored programs, and/or the expansion of Medicare or Medicaid, among other actions, could have a material adverse effect on our business, results of operations and financial condition. For example, the ACA dramatically changed how healthcare services are covered, delivered, and reimbursed. The ACA requires insurers to accept all applicants, regardless of pre-existing conditions, cover an extensive list of conditions and treatments, and charge the same rates, regardless of pre-existing condition or gender.

9

The ACA and the Health Care and Education Reconciliation Act of 2010 (collectively, the “Health Care Reform Acts”) also mandated changes specific to home health and hospice benefits under Medicare. In 2012, the U.S. Supreme Court upheld the constitutionality of the ACA, including the “individual mandate” provisions of the ACA that generally require all individuals to obtain healthcare insurance or pay a penalty. However, the U.S. Supreme Court also held that the provision of the ACA that authorized the Secretary of the U.S. Department of Health and Human Services to penalize states that choose not to participate in the expansion of the Medicaid program by removing all of its existing Medicaid funding was unconstitutional. In response to the ruling, a number of state governors opposed its state’s participation in the expanded Medicaid program, which resulted in the ACA not providing coverage to some low-income persons in those states. In addition, several bills have been, and are continuing to be, introduced in U.S. Congress to amend all or significant provisions of the ACA, or repeal and replace the ACA with another law. In December 2017, the individual mandate was repealed via the Tax Cuts and Jobs Act of 2017. Afterwards, legal and political challenges as to the constitutionality of the remaining provisions of the ACA resumed.

Our operations are subject to the nation’s healthcare laws, as amended, repealed, or replaced from time to time.

The net effect of the ACA on our business is subject to numerous variables, including the law’s complexity, lack of complete implementing regulations and interpretive guidance, gradual and potentially delayed implementation or possible amendment, as well as the uncertainty as to the extent to which states will choose to participate in the expanded Medicaid program. The continued implementation of provisions of the ACA, the adoption of new regulations thereunder and ongoing challenges thereto, also added uncertainty about the current state of U.S. healthcare laws and could negatively impact our business, results of operations and financial condition. Healthcare providers could be subject to federal and state investigations and payorpayer audits.

17

Due to our and our affiliates’ participation in government and private healthcare programs, we are from time to time involved in inquiries, reviews, audits, and investigations by governmental agencies and private payorspayers of our business practices, including assessments of our compliance with coding, billing and documentation requirements. Federal and state government agencies have active civil and criminal enforcement efforts against healthcare companies, and their executives and managers. The Deficit Reduction Act, which provides a financial incentive to states to enact their own false claims acts, and similar laws encourage investigations against healthcare companies by different agencies. These investigations could also be initiated by private whistleblowers.

Responding to audit and investigative activities are costly and disruptive to our business operations, even when the allegations are without merit. If we are subject to an audit or investigation, a finding could be made that we or our affiliates erroneously billed or were incorrectly reimbursed, and we may be required to repay such agencies or payors,payer, may be subjected to pre-payment reviews, which can be time-consuming and result in non-payment or delayed payments for the services we or our affiliates provide, and may be subject to financial sanctions or required to modify our operations.

Product pricing may be subject to regulatory control.

 

The pricing and profitability of the products we sell may be subject to control by third-party payors.payer. As of the date of this prospectus, we do not receive reimbursements from insurance companies for our therapeutic products but we may in the future. In that case, the continuing efforts of governmental and other third-party payorspayer to contain or reduce the cost of healthcare through various means may adversely affect our ability to successfully commercialize our products. We anticipate that there will continue to be federal and state proposals to implement similar governmental control, although it is unclear which proposals will ultimately become law, if any. Direct or indirect changes in prices, including any mandated pricing, could impact our revenues, profitability, and financial performance in the future if and when we receive reimbursements from third party payors.payer.

10

Our revenues may depend on our customers’ receipt of adequate reimbursement from private insurers and government sponsored healthcare programs.

 

Political, economic, and regulatory influences continue to change the healthcare industry in the United States. If and when we start receiving reimbursements from third parties, the ability of hospitals to pay fees for our products will partially depend on the extent to which reimbursement for the costs of such materials and related treatments will continue to be available from private health coverage insurers and other similar organizations. We may have difficulty gaining market acceptance for the products we sell if third-party payorspayer do not provide adequate coverage and reimbursement to hospitals.

Major third-party payorspayer of hospitals, such as private healthcare insurers, periodically revise their payment methodologies based, in part, upon changes in government sponsored healthcare programs. We cannot predict these periodic revisions with certainty, and such revisions may result in stricter standards for reimbursement of hospital charges for certain specified products, potentially adversely impacting our business, results of operations, and financial conditions when we start receiving reimbursement from third party payors.payer.

When we start receiving reimbursement from third party payors,payer, the sales of our therapies will depend in part on the availability of reimbursement by third-party payors,payer, such as government health administration authorities, private health insurers and other organizations. Third-party payorspayer often challenge the price and cost-effectiveness of medical treatments and services. Governmental approval of health care products does not guarantee that these third-party payers will pay for the products. Even if third-party payers do accept our therapeutic treatments, the amounts they pay may not be adequate to enable us to realize a profit. Legislation and regulations affecting the pricing of therapies may change before our products and services are approved for marketing, and any such changes could further limit reimbursement, if any.

18

Future regulatory action remains uncertain.

 

We operate in a highly regulated and evolving environment with rigorous regulatory enforcement. Any legal or regulatory action could be time-consuming and costly. If we or the manufacturers or distributors that supply our products fail to comply with all applicable laws, standards, and regulations, action by the FDA or other regulatory agencies could result in significant restrictions, including restrictions on the marketing or use of the products we sell or the withdrawal of the products we sell from the market. Any such restrictions or withdrawals could materially affect our reputation, business and operations.

Our product candidates will remain subject to ongoing regulatory review even after they receive marketing approval, and if we fail to comply with continuing regulations, we could lose these approvals and the sale of any of our approved commercial products could be suspended.

Even as we receive regulatory approval to market a particular product candidate, such as L-CYTE-01 therapy, the manufacturing, labeling, packaging, adverse event reporting, storage, advertising, promotion, and record keeping related to the product will remain subject to extensive regulatory requirements. If we fail to comply with the regulatory requirements of the FDA and other applicable domestic and foreign regulatory authorities or discover any previously unknown problems with any approved product, manufacturer, or manufacturing process, we could be subject to administrative or judicially imposed sanctions, including:

restrictions on the products, manufacturers, or manufacturing processes;
 
warning letters;
 warning letters;
 civil or criminal penalties;
 
fines;
 
injunctions;fines;
 
injunctions;
 
product seizures or detentions;
 
pressure to initiate voluntary product recalls;
 
suspension or withdrawal of regulatory approvals; and
 
refusal to approve pending applications for marketing approval of new products or supplements to approved applications.

 

11
 19

 

If physicians and patients do not accept our current and future products or if the market for indications for which any product candidate is approved is smaller than expected, we may be unable to generate significant revenue, if any.

Even when any of our product candidates obtain regulatory approval, they may not gain market acceptance among physicians, patients, and third-party payers. Physicians may decide not to recommend our treatments for a variety of reasons including:

timing of market introduction of competitive products;
 
demonstration of clinical safety and efficacy compared to other products;
 
cost-effectiveness;
 cost-effectiveness;
 limited or no coverage by third-party payers;
 
convenience and ease of administration;
 
prevalence and severity of adverse side effects;
 
restrictions in the label of the drug;
 
other potential advantages of alternative treatment methods; and
 
ineffective marketing and distribution support of its products.

If any of our product candidates are approved, but fail to achieve market acceptance or such market is smaller than anticipated, we may not be able to generate significant revenue and our business would suffer.

Intellectual property litigation and infringement claims could cause us to incur significant expenses or prevent us from selling certain of our products.

 

The medical device and pharmaceutical industries are characterized by extensive intellectual property litigation and, from time to time, we may become the subject of claims of infringement or misappropriation. Regardless of outcome, such claims are expensive to defend and divert management and operating personnel from other business issues. A successful claim or claims of patent or other intellectual property infringement against us could result in payment of significant monetary damages and/or royalty payments or negatively impact our ability to sell current or future products in the affected category.

20

We depend extensively on our patents and proprietary technology and the patents and proprietary technology we license from others, and we must protect those assets in order to preserve our business.

Although we expect to seek patent protection for any compounds, devices, biologics, systems, and processes we discover and/or for any specific use we discover for new or previously known compounds, devices, biologics, systems, or processes, any or all of which may not be subject to effective patent protection. In addition, our issued patents may be declared invalid or our competitors may find ways to avoid the claims in the patents.

Our success will depend, in part, on our ability to obtain patents, protect our trade secrets and proprietary knowledge and operate without infringing on the proprietary rights of others. We are the exclusive licensee, sole assignee or co-assignee of numerous granted United States patents, pending United States patent applications and international patents. The patent position of pharmaceutical and biotechnology firms like us are generally highly uncertain and involves complex legal and factual questions, resulting in both an apparent inconsistency regarding the breadth of claims allowed in United States patents and general uncertainty as to their legal interpretation and enforceability. Accordingly, patent applications assigned or exclusively licensed to us may not result in patents being issued, any issued patents assigned or exclusively licensed to us may not provide us with competitive protection or may be challenged by others, and the current or future granted patents of others may have an adverse effect on our ability to do business and achieve profitability.

12

Moreover, because some of the basic research relating to one or more of our patent applications and/or patents were performed at various universities and/or funded by grants, one or more universities, employees of such universities and/or grantors could assert that they have certain rights in such research and any resulting products. Further, others may independently develop similar products, may duplicate our products, or may design around our patent rights. In addition, as a result of the assertion of rights by a third-party or otherwise, we may be required to obtain licenses to patents or other proprietary rights of others in or outside of the United States. Any licenses required under any such patents or proprietary rights may not be made available on terms acceptable to us, if at all. If we do not obtain such licenses, we could encounter delays in product market introductions during our attempts to design around such patents or could find that the development, manufacture or sale of products requiring such licenses is foreclosed. In addition, we could incur substantial costs in defending suits brought against us or in connection with patents to which we hold licenses or in bringing suit to protect our own patents against infringement.

We depend on license agreements with third-parties for certain intellectual property rights relating to our products and product candidates. In general, our license agreements require us to make payments and satisfy performance obligations in order to keep these agreements in effect and retain our rights under them. These payment obligations can include upfront fees, maintenance fees, milestones, royalties, patent prosecution expenses, and other fees. These performance obligations typically include diligence obligations. If we fail to pay, be diligent or otherwise perform as required under our license agreements, we could lose the rights under the patents and other intellectual property rights covered by these agreements. If disputes arise under any of our in-licenses, we could lose our rights under these agreements. Any such dispute may not be resolvable on favorable terms, or at all. Whether or not any disputes of this kind are favorably resolved, our management’s time and attention and our other resources could be consumed by the need to attend to these disputes and our business could be harmed by the emergence of such a dispute.

If we lose our rights under these agreements, we might not be able to develop any related product candidates further, or following regulatory approval, if any, we might be prohibited from marketing or commercializing these product candidates. In particular, patents previously licensed to us might, after termination of an agreement, be used to stop us from conducting these activities.

21

 

Due to legal and factual uncertainties regarding the scope and protection afforded by patents and other proprietary rights, we may not have meaningful protection from competition.

Our long-term success will substantially depend upon our ability to protect our proprietary technologies from infringement, misappropriation, discovery and duplication, and avoid infringing the proprietary rights of others. Our patent rights and the patent rights of biotechnology and pharmaceutical companies in general, are highly uncertain and include complex legal and factual issues. Because of this, our pending patent applications may not be granted. These uncertainties also mean that any patents that we own or will obtain in the future could be subject to challenge, and even if not challenged, may not provide us with meaningful protection from competition. Due to our financial uncertainties, we may not possess the financial resources necessary to enforce our patents. Patents already issued to us or our pending applications may become subject to dispute, and any dispute could be resolved against us. Because a substantial number of patents have been issued in the field of cellular therapy and because patent positions can be highly uncertain and frequently involve complex legal and factual questions, the breadth of claims obtained in any application or the enforceability of our patents cannot be predicted. Consequently, we do not know whether any of our pending or future patent applications will result in the issuance of patents or, to the extent patents have been issued or will be issued, whether these patents will be subject to further proceedings limiting their scope, will provide significant proprietary protection or competitive advantage, or will be circumvented or invalidated. Several of our currently issued patents have expired or will expire in the next twelve months.

13

Also, because of these legal and factual uncertainties, and because pending patent applications are held in secrecy for varying periods in the United States and other countries, even after reasonable investigation, we may not know with certainty whether any products that we (or a licensee) may develop will infringe upon any patent or other intellectual property right of a third party. For example, we are aware of certain patents owned by third parties that such parties could attempt to use in the future in efforts to affect our freedom to practice some of the patents that we own or have applied for. Based upon the science and scope of these third-party patents, we believe that the patents that we own or have applied for do not infringe any such third-party patents; however, we cannot know for certain whether we could successfully defend our position, if challenged. We may incur substantial costs if we are required to defend our intellectual property in patent suits brought by third parties. These legal actions could seek damages and seek to enjoin testing, manufacturing and marketing of the accused product or process. In addition to potential liability for significant damages, we could be required to obtain a license to continue to manufacture or market the accused product or process.

We may not be able to compete with treatments now being marketed and developed, or which may be developed and marketed in the future by other companies.

Our products will compete with existing and new therapies and treatments for COPD. We are aware of a number of companies currently seeking to develop alternative therapies or treatment for COPD and other related chronic lung diseases at least in part. Numerous pharmaceutical, biotechnology and drug delivery companies, hospitals, research organizations, individual scientists, and nonprofit organizations are engaged in the development of alternatives to our technologies. Some of these companies have greater research and development capabilities, experience, manufacturing, marketing, financial, and managerial resources than we do. Collaborations or mergers between large pharmaceutical or biotechnology companies with competing treatment technologies could enhance our competitors’ financial, marketing, and other resources. Developments by other drug companies could make our products or technologies uncompetitive or obsolete. Accordingly, our competitors may succeed in developing competing technologies, obtaining FDA approval for products or gaining market acceptance more rapidly than we can.

Due in part to our limited financial resources, we may fail to select or capitalize on the most scientifically, clinically or commercially promising or profitable indications or therapeutic areas for our product candidates or those that are in-licensed, and/or we may be unable to pursue the clinical trials that we would like to pursue.

We have limited technical, managerial, and financial resources to determine the indications on which we should focus the development efforts related to our product candidates. Due to our limited available financial resources, we may have curtailed clinical development programs and activities that might otherwise have led to more rapid progress of our product candidates through the regulatory and development processes.

We may make incorrect determinations with regard to the indications and clinical trials on which to focus the available resources that we do have. Furthermore, we cannot assure you that we will be able to retain adequate staffing levels to run our operations and/or to accomplish all of the objectives that we otherwise would seek to accomplish. Our decisions to allocate our research, management, and financial resources toward particular indications or therapeutic areas for our product candidates may not lead to the development of viable commercial products and may divert resources from better opportunities. Similarly, our decisions to delay or terminate drug development programs may also cause us to miss valuable opportunities.

22

 

If the third parties on which we rely for the conduct of our clinical trials and results do not perform our clinical trial activities in accordance with good clinical practices and related regulatory requirements, we may be unable to obtain regulatory approval for or commercialize our product candidates.

We use independent clinical investigators and other third-party service providers to conduct and/or oversee the clinical trials of our product candidates, and expect to continue to do so for the foreseeable future. As of the date of this prospectus, we rely heavily on Rion for its successful execution of our research on L-CYTE-01 in preparation for the IND application to the FDA for the phase I study of L-CYTE-01. Nonetheless, we are responsible for confirming that each of our preclinical studies and clinical trials is conducted in accordance with the FDA’s requirements and our general investigational plan and protocol.

The FDA requires us and our clinical investigators to comply with regulations and standards, commonly referred to as good clinical practices, for conducting, recording, and reporting the results of clinical trials to assure that data and reported results are credible and accurate, and that the trial participants are adequately protected. Our reliance on third parties that we do not control does not relieve us of these responsibilities and requirements. Third parties may not complete activities on schedule or may not conduct our clinical trials in accordance with regulatory requirements or the respective trial plans and protocols. The failure of these third parties to carry out their obligations could delay or prevent the development, approval, and commercialization of our product candidates or result in enforcement action against us.

14

Risks Related to Manufacturing & Distribution

We have limited manufacturing capacity and have relied on, and expect to continue to rely on, third-party contract manufacturers to produce our products and clinical development candidates.

We do not own or operate manufacturing facilities for the production of clinical or commercial quantities of our products and candidates, and we currently lack the resources and the capabilities to build our own manufacturing facilities. As a result, we currently rely, and expect to rely for the foreseeable future, on third-party contract manufacturers to supply our products and clinical trial supplies. Reliance on third-party manufacturers entails risks to which we would not be subject if we manufactured our product candidates or products ourselves, including:

reliance on third-parties for manufacturing process development, regulatory compliance and quality assurance;
 
limitations on supply availability resulting from capacity and scheduling constraints of third-parties;
 
the possible breach of manufacturing agreements by third-parties because of factors beyond our control; and
 
the possible termination or non-renewal of the manufacturing agreements by the third-party, at a time that is costly or inconvenient to us.

If we do not maintain our key manufacturing relationships, we may fail to find replacement manufacturers or develop our own manufacturing capabilities, which could delay or impair our ability to obtain regulatory approval for our products and substantially increases our costs or deplete profit margins, if any. If we do find replacement manufacturers, we may not be able to enter into agreements with them on terms and conditions favorable to us, and there could be a substantial delay before new facilities could be qualified and registered with the FDA and other foreign regulatory authorities.

The FDA and other foreign regulatory authorities require manufacturers to register manufacturing facilities. The FDA and corresponding foreign regulators also inspect these facilities to confirm compliance with current FDA Good Manufacturing Procedures (“cGMP”). Contract manufacturers may face manufacturing or quality control problems, leading to drug substance production and shipment delays or a situation where the contractor may not be able to maintain compliance with the applicable cGMP requirements. Any failure to comply with cGMP requirements or other FDA, EMA, and comparable foreign regulatory requirements could adversely affect our clinical research activities and our ability to develop our product candidates and market our products following approval.

23

Our current and anticipated future dependence upon others for the manufacture of our product candidates may adversely affect our future profit margins and our ability to develop our product candidates and commercialize any products that receive regulatory approval on a timely basis.

Interruption of manufacturing operations could adversely affect our business.

 

Our suppliers have manufacturing facilities for certain product lines that may be concentrated in one (1) or more plants. Damage to these facilities or issues in our manufacturing arising from a failure to follow specific internal protocols and procedures, compliance concerns relating to quality systems regulations, equipment breakdown or malfunction, among other factors, could adversely affect the availability of our products. In the event of an interruption in manufacturing of certain products, we may be unable to quickly shift to alternate means of production to meet customer demand. In the event of a significant interruption, we may experience lengthy delays in resuming production of affected products due to the need for regulatory approvals. We may experience loss of market share, additional expense, or harm to our reputation.

Additionally, we contract with a limited number of suppliers for the raw materials that we use to produce certain products. While we have not experienced a shortage of raw materials in the past and believe that it is unlikely that there will be one in the future, if there were a shortage of raw materials, it could either increase the cost of production or prevent us from being able to produce some of our products, which could adversely affect future results of our operations and financial condition.

 

15

We may be adversely affected by product liability claims, unfavorable court decisions or legal settlements.

 

We are exposed to potential product liability risks inherent in the design, manufacturing, and marketing of pharmaceuticals and medical devices, many of which are administered to or implanted in the human body for long periods of time or indefinitely. These matters are subject to many uncertainties and outcomes are not predictable. In addition, we may incur significant legal expenses regardless of whether we are found to be liable.

While we maintain product liability insurance, there can be no assurance that such coverage is sufficient to cover all product liabilities that we may incur. We are not currently subject to any product liability proceedings, and we have no reserves for product liability disbursements. However, we may incur material liabilities relating to product liability claims in the future, including product liability claims arising out of the usage and delivery of our products. Should we incur product-related liabilities exceeding our insurance coverage, we would be required to use available cash or raise additional cash to cover such liabilities.

Because we may not be able to obtain or maintain the necessary regulatory approvals for our products, we may not generate revenues in the amounts we expect, or in the amounts necessary to continue our business. Our existing products as well as our manufacturing facility must meet quality standards and are subject to inspection by a number of domestic regulatory and other governmental and non-governmental agencies.

Our primary product L-CYTE-01 isbiologics and therapeutic devices will be subject to regulation in the U.S. by the FDA and/or other domestic and international governmental, public health agencies, regulatory bodies or non-governmental organizations. In particular, we are subject to strict governmental controls on the development, manufacturing, labeling, distribution, and marketing of our products. The process of obtaining required approvals or clearances varies according to the nature of, and uses for, a specific product. These processes can involve lengthy and detailed laboratory testing, human or animal clinical trials, sampling activities, and other costly, time-consuming procedures. The submission of an application to a regulatory authority does not guarantee that the authority will grant an approval or clearance for that product. Each authority may impose its own requirements and can delay or refuse to grant approval or clearance, even though a product has been approved in another country.

The time required to obtain approval or clearance varies depending on the nature of the application and may result in the passage of a significant period of time from the date of submission of the application. Delays in the approval or clearance processes increase the risk that we will not succeed in introducing or selling the subject products, and we may determine to devote our resources to different products.

Changes in government regulations could increase our costs and could require us to undergo additional trials or procedures or could make it impractical or impossible for us to market our products for certain uses, in certain markets, or at all.

Changes in government regulations may adversely affect our financial condition and results of operations because we may have to incur additional expenses if we are required to change or implement new testing, manufacturing, and control procedures. If we are required to devote resources to develop such new procedures, we may not have sufficient resources to devote to research and development, marketing, or other activities that are critical to our business.

24

We may not have sufficient resources to effectively introduce and market our products, which could materially harm our operating results.

Introducing and achieving market acceptance for our products will require substantial marketing efforts and will require us and/or our contract partners, sales agents, and/or distributors to make significant expenditures of time and money. In some instances, we will be significantly or totally reliant on the marketing efforts and expenditures of our contract partners, sales agents, and/or distributors. If they do not have or commit the expertise and resources to effectively market the products that we manufacture, our operating results will be materially harmed.

In addition to the market success of our products, the success of our business depends on our ability to raise additional capital through the sale of debt or equity or through borrowing, and we may not be able to raise capital or borrow funds on attractive terms and/or in amounts necessary to continue our business, or at all.

16

General Risks

The recent coronavirus outbreak (“COVID-19”) has adversely affected the Company’s financial condition and results of operations and we cannot provide any certainty when and whether our operations will reach the normal level prior to the COVID-19 pandemic.

The recent COVID-19coronavirus outbreak (“COVID-19”) has adversely affected the Company’s financial condition and results of operations, and is expected to continue affecting the Company’s financial condition and results of operations in 2020 and possibly beyond.operations. The impact of the outbreak of COVID-19 on the businesses and the economy in the United States and the rest of the world is and is expected to continue to be significant. The extent to which COVID-19 outbreak will continue to impact business and the economy is highly uncertain and cannot be predicted. Accordingly, wethe Company cannot predict the extent to which ourits financial condition and results of operation will be affected. We recently have taken steps

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency caused by a new strain of the coronavirus and advised of the risks to protect our vulnerable patient base (elderly patients suffering from chronic lung disease) by cancelling all treatments effectivethe international community as the virus spread globally. In March 23, 2020, through at least the end of July. This decision has put significant financial strainWHO classified the COVID-19 outbreak as a pandemic based on the Company. We maderapid increase in exposure globally. The spread of COVID-19 coronavirus has caused public health officials to recommend precautions to mitigate the decision in late March to lay off approximately 40%spread of our employee base, including corporate and clinical employees, and to cease operations at the LHI clinics in Tampa, Scottsdale, Pittsburgh, and Dallas. We will reevaluate at the appropriate time when operations will recommence at these clinics as more information about COVID-19 becomes available. There is no guarantee or certaintyvirus, especially as to whentravel and whether wecongregating in large numbers. In addition, certain states and municipalities have enacted quarantining regulations which severely limit the ability of people to move and travel.

In addition, the Company is uncertain of the full effect the pandemic will be able to treat patientshave on it for the longer term since the scope and our operations will go back toduration of the pandemic is unknown, and evolving factors such as the level priorand timing of the distribution of efficacious vaccines across the world and the extent of any resurgences of the virus or emergence of new variants of the virus, such as the Delta variant and the Omicron variant, will impact the stability of economic recovery and growth. The Company may experience long-term disruptions to COVID-19.

With our revenue-generating activities suspended, we will need to raise cashits operations resulting from debtchanges in government policy or guidance; quarantines of employees, customers and equity offerings to continue with the efforts to take the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. There can be no assurance that we will be successfulsuppliers in either raising capital or having L-CYTE-01 protocol approvedareas affected by the FDA.pandemic; and closures of businesses or manufacturing facilities critical to its business.

General economic conditions may adversely affect demand for our products and services.

 

Poor or deteriorating economic conditions in the U.S. could adversely affect the demand for healthcare services and consequently, the demand for our products and services. Poor economic conditions also could lead our suppliers to offer less favorable terms of purchase, which would negatively affect our cash flows and profitability. These and other possible consequences of financial and economic decline could have material adverse effect on our business, results of operations, and financial condition.

We operate our business in regions subject to natural disasters and other catastrophic events, and any disruption to our business resulting from natural disasters would adversely affect our revenue and results of operations.

We operate our business in regions subject to severe weather and natural disasters, including hurricanes, floods, fires, earthquakes, and other catastrophic events. Any natural disaster could adversely affect our ability to conduct business and provide products and services to our customers, and the insurance we maintain may not be adequate to cover our losses resulting from any business interruption resulting from a natural disaster or other catastrophic event.

25

Although we have an ethics and anti-corruption policy in place, and have no knowledge or reason to know of any practices by our employees, agents, or distributors that could be construed as in violation of such policies, our business includes sales of products to countries where there is or may be widespread corruption.

We have a policy in place prohibiting employees, distributors and agents from engaging in corrupt business practices, including activities prohibited by the United States Foreign Corrupt Practices Act. Nevertheless, because we work through independent sales agents and distributors outside the United States, we do not have control over the day-to-day activities of such independent agents and distributors. In addition, in the donor-funded markets in Africa where we may sell our products, there is significant oversight from the President’s Emergency Plan for AIDS Relief, or PEPFAR, the Global Fund, and advisory committees comprised of technical experts concerning the development and establishment of national testing protocols. This is a process that includes an overall assessment of a product which includes extensive product performance evaluations including five active collaborations and manufacturer’s quality systems, as well as price and delivery.

We depend heavily on our executive officers, directors, and principal consultants and the loss of their services would materially harm our business.

We believe that our success depends, and will likely continue to depend, upon our ability to retain the services of our current executive officers, directors, principal consultants, and others. In addition, we have established relationships with universities, hospitals, and research institutions, which have historically provided, and continue to provide, us with access to research laboratories, clinical trials, facilities, and patients. The loss of the services of any of these individuals or institutions would have a material adverse effect on our business.

17

Risks Related to Our Common Stock

Our common stock is a “penny stock,” which places restrictions on broker-dealers recommending the stock for purchase.

Our common stock is defined as “penny stock” under the Exchange Act, and the rules promulgated thereunder. The SEC has adopted regulations that define “penny stock” to include common stock that has a market price of less than $5.00 per share, subject to certain exceptions. These rules include the following requirements:

broker-dealers must deliver, prior to the transaction, a disclosure schedule prepared by the SEC relating to the penny stock market;
broker-dealers must disclose the commissions payable to the broker-dealer and its registered representative;
broker-dealers must disclose current quotations for the securities;
if a broker-dealer is the sole market-maker, the broker-dealer must disclose this fact and the broker-dealer’s presumed control over the market; and
a broker-dealer must furnish its customers with monthly statements disclosing recent price information for all penny stocks held in the customer’s account and information on the limited market in penny stocks.

Additional sales practice requirements are imposed on broker-dealers who sell penny stocks to persons other than established customers and accredited investors. For these types of transactions, the broker-dealer must make a special suitability determination for the purchaser and must have received the purchaser’s written consent to the transaction prior to sale. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for our common stock. As a result, fewer broker-dealers may be willing to make a market in our stock, which could make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock.

There is a limited trading market for our common stock.

Our common stock is not listed on any national securities exchange. Accordingly, investors may find it more difficult to buy and sell our shares than if our common stock was traded on an exchange. Although our common stock is quoted on the OTCQB, it is an unorganized, inter-dealer, over-the-counter market which provides significantly less liquidity than the Nasdaq Capital Market or other national securities exchange. These factors may have an adverse impact on the trading and price of our common stock.

Provisions of our Restated Certificate of Incorporation could delay or prevent the acquisition or sale of our business.

Our to-become-effective second Amended and Restated Articles of Incorporation permit our Board of Directors to designate new series of preferred stock and issue those shares without any vote or action by our stockholders, subject to certain approval rights by the holders of Series A Preferred Shares. Such newly authorized and issued shares of preferred stock could contain terms that grant special voting rights to the holders of such shares that make it more difficult to obtain stockholder approval for an acquisition of our business or increase the cost of any such acquisition.

26

 

We do not intend to pay dividends on our Common Stock for the foreseeable future.

We have paid no cash dividends on our common stock to date and we do not anticipate paying any dividends to holders of our common stock in the foreseeable future. While our future dividend policy will be based on the operating results and capital needs of the business, we currently anticipate that we will retain any earnings to finance our future expansion and for the implementation of our business plan. Investors should take note of the fact that a lack of a dividend can further affect the market value of our common stock, and could significantly affect the value of any investment in the Company.

Our issuance of Common Stock upon exercise of warrants or options may depress the price of our Common Stock.

 

As of June 23, 2020,January 25, 2022, we had 104,246,357167,857,522 shares of common stock issued and outstanding, outstanding warrants to purchase 49,984,796350,996,043 shares of common stock, and outstanding options to purchase 425,00015,385,000 shares of common stock. The issuance of shares of common stock upon exercise of outstanding warrants or options could result in substantial dilution to our stockholders, which may have a negative effect on the price of our common stock. The Company also had 498,229,802 shares of Preferred A Stock outstanding as of January 25, 2022.

Risks Related to the Rights Offering

The Subscription Price will be set by our board of directors and does not necessarily indicate the actual or market value of our new Series A Preferred Shares.

The Subscription Price for each share of our Series A Preferred Share is expected to be approximately $0.014 per share. Our board of directors will approve the Subscription Price after considering, among other things: the belief that all shareholders should be offered the opportunity to purchase Series A preferred stock like those being purchased by the Standby Purchasers; the Standby Commitment Amount that the Standby Purchasers agreed to purchase; the number of authorized Series A Preferred Shares set forth in the Second Amended Charter; and the availability of and likely cost of capital of other potential sources of capital. The Subscription Price is not intended to bear any relationship to the book value of our assets or our past operations, cash flows, losses, financial condition, net worth or any other established criteria used to value securities. The Subscription Price may not be indicative of the fair value of the Series A Preference Shares.

The rights offering may be terminated under certain circumstances prior to the expiration of the offering period, and neither we nor the rights agent will have any obligation to you except to return your subscription payments.

We may decide not to continue with the rights offering or terminate the rights offering prior to the Expiration Time. If the rights offering is terminated, all subscription payments will be returned as soon as practicable, without interest.

You must act promptly and follow instructions carefully if you want to exercise your rights.

If you desire to purchase new Series A Preferred Shares in the rights offering, you must act promptly to ensure that all required rights exercise forms and payments are actually received by the rights agent prior to the Expiration Time. The time period to exercise rights is limited. If you or your broker, bank or other nominee fail to complete and sign the required rights exercise forms, send an incorrect payment amount or otherwise fail to follow the procedures that apply to the exercise of your rights, we may reject your exercise of rights or accept it only to the extent of the payment received. Neither we nor the rights agent undertake to attempt to correct or contact you concerning an incomplete or incorrect rights exercise form or payment or to contact you concerning whether a broker, bank or other nominee holds rights on your behalf. We have the sole discretion to determine whether an exercise properly follows the procedures that apply to the exercise of your rights.

18
 27

There is no trading market for Series A Preferred Shares or subscription rights, making it difficult to sell any Series A Preferred Shares you receive upon exercise of the subscription rights.

Because there currently is no market for the Series A Preferred Shares and we do not intend to list or quote the Series A Preferred Shares and subscription rights on any securities exchange or automated quotation system, it will be difficult for you to sell your Series A Preferred Shares. The liquidity of, and trading market for, the Series A Preferred Shares also may be adversely affected by other factors, including:

change in our financial performance or prospects;
the prospects for companies in our industry;
the number of holders of Series A Preferred Shares; and
the interest of securities dealers in making a market in our Series A Preferred Shares.

The price of our Common Stock is volatile and it may decline before or after the subscription rights expire or after you exercise your subscription rights.

The market price of our common stock historically has experienced and may continue to experience significant price fluctuations. We cannot assure you that the public trading market price of our common stock will not decline after you elect to exercise your subscription rights. Moreover, we cannot assure you that, following the exercise of your subscription rights, you will be able to sell your Series A Preferred Shares or the shares of common stock converted from your Series A preferred stock at a price equal to or greater than the Subscription Price per share. As a result, you may lose all or part of your investment in our Series A Preferred Shares.

If you do not exercise your subscription rights in the rights offering, you may suffer dilution in your percentage ownership of the company.

If you do not exercise any of your subscription rights in the rights offering, the number of our common stock that you own will not change. However, because our Series A Preferred Shares will be convertible into an increasing number of our common stock shares, your percentage ownership will be diluted, and the percentage ownership of the Standby Purchasers may be increased, after completion of the rights offering and fulfillment of the Standby Commitment Amount if you do not exercise any of your subscription rights.

The receipt of subscription rights may be treated as a taxable distribution to you.

The distribution of the subscription rights should be a non-taxable distribution under Section 305(a) of the Internal Revenue Code, and we expect to treat the distribution as such. However, this position is not free from doubt and is not binding on the Internal Revenue Service or the courts. If this distribution of subscription rights is part of a “disproportionate distribution” under Section 305(b) of the Internal Revenue Code, your receipt of subscription rights may be treated as the receipt of a taxable distribution to you equal to the fair market value of the subscription rights. Any such distribution would be treated as dividend income to the extent of our current or accumulated earnings and profits, if any, with any excess being treated as a return of capital to the extent thereof and then as capital gain. Each holder of ordinary shares is urged to consult their own tax advisor with respect to the particular tax consequences of the distribution of subscription rights. See “Material U.S. Federal Income Tax Considerations.”

If you make payment of the Subscription Price by uncertified check, your check may not clear in sufficient time to enable you to purchase shares in the rights offering.

Any uncertified check used to pay for shares to be issued in this rights offering must clear prior to the Expiration Time of this rights offering, and the clearing process may require five or more business days. If you choose to exercise your subscription rights, in whole or in part, and to pay for shares by uncertified check and your check has not cleared prior to the expiration of the rights offering, you will not have satisfied the conditions to exercise your subscription rights and will not receive the shares you attempted to purchase and you will lose the value of your subscription rights.

Our management will have broad discretion over the use of any net proceeds from the sale of Series A Preferred Shares in this offering, you may not agree with how we use the proceeds, and we may not use the proceeds successfully.

Our management will have broad discretion as to the use of any net proceeds from this subscription of Series A preferred stock and could use them for purposes other than those contemplated at the time of this offering. Accordingly, you will be relying on the judgment of our management with regard to the use of any proceeds from the sale of securities in this offering, and you will not have the opportunity, as part of your investment decision, to assess whether the proceeds are being used appropriately. It is possible that we will use the proceeds in a way that does not yield a favorable, or any, return for you.

Additional stock offerings in the future may dilute then-existing stockholders’ percentage ownership of the Company.

Given our plans and expectations that we will need additional capital and personnel, we anticipate that we will need to issue additional shares of common stock or securities convertible into or exercisable for shares of common stock, including convertible preferred stock, convertible notes, stock options or warrants. The issuance of additional securities in the future will dilute the percentage ownership of then current stockholders.

28

CAUTIONARYSPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA

This prospectus contains forward-looking statements. Such forward-looking statements include those that express plans, anticipation, intent, contingency, goals, targets or future development and/or otherwise are not statements of historical fact. These forward-looking statements are based on our current expectations and projections about future events and they are subject to risks and uncertainties known and unknown that could cause actual results and developments to differ materially from those expressed or implied in such statements.

In some cases, you can identify forward-looking statements by terminology, such as “expects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “possible,” “probable,” “believes,” “seeks,” “may,” “will,” “should,”“expects”, “anticipates”, “intends”, “estimates”, “plans”, “potential”, “possible”, “probable”, “believes”, “seeks”, “may”, “will”, “should”, “could” or the negative of such terms or other similar expressions. Accordingly, these statements involve estimates, assumptions and uncertainties that could cause actual results to differ materially from those expressed in them. Any forward-looking statements are qualified in their entirety by reference to the factors discussed throughout this prospectus.

You should read this prospectus and the documents that we reference herein and therein and have filed as exhibits to the registration statement, of which this prospectus is part, completely and with the understanding that our actual future results may be materially different from what we expect. You should assume that the information appearing in this prospectus is accurate as of the date on the front cover of this prospectus only. Because the risk factors referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking statements. These risks and uncertainties, along with others, are described above under the heading “Risk Factors” of this prospectus. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required under applicable law.events. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of the information presented in this prospectus, and particularly our forward-looking statements, by these cautionary statements.

This prospectus also includes estimates of market size and industry data that we obtained from industry publications and surveys and internal company sources. The industry publications and surveys used by management to determine market size and industry data contained in this prospectus have been obtained from sources believed to be reliable.

29

USE OF PROCEEDS

We estimate thatwill not receive any of the net proceeds from the sale of Series A preferred stock offered pursuant to the exercise of subscription rights set forth in this prospectus, including the proceeds received from the Standby Purchasers, will be up to approximately $5.0 million, assuming the sale of the maximum offering amount, and after deducting the estimated offering expenses that are payable by us. We will not receive any gross or net proceeds from the offering of the subscription rights to the holdersshares of our common stock onbeing offered for sale by the Record Date. In addition, holdersselling stockholders. Upon the exercise of the warrants for an aggregate of $4,349,877350,996,043 shares of common stock assuming all payments are made by cash and there is no reliance on cashless exercise provisions however, we will receive the exercise price of the warrants, or an aggregate of approximately $4,913,945, from the investors in debt (based on the accrued interest through June 22, 2020) are expectedApril 14, 2020 Private Placement. We will bear all fees and expenses incident to convert such debt into Series A Preferred Shares on substantiallyour obligation to register the same terms, subjectshares of common stock. Brokerage fees, commissions and similar expenses, if any, attributable to certain conditions.the sale of shares offered hereby will be borne by the selling stockholder.

There is no assurance the warrants will be exercised for cash. We currently intend to use the netsuch proceeds, that we receive in this offeringif any, for general corporate and working capital purposes while beginning to execute our plan of acquiring assets in the biologics and general corporate purposes, including proceeds should be for working capital and development and approval of our treatment program and marketing of our facilities development and enhancement of our products, capital expenditures, expansion of our operations, and new product development.The precise amount and timing of the application of such proceeds will depend upon our funding requirements and the availability and cost of other funds.medical device spaces.

Until we use the net proceeds of this offering for the above purposes, we intend to invest the funds in short-term, investment grade, interest-bearing securities. We cannot predict whether the proceeds invested will yield a favorable return. We have not yet determined the amount or timing of the expenditures for the categories listed above, and these expenditures may vary significantly depending on a variety of factors. As a result, we will retain broad discretion over the use of the net proceeds from this offering.DIVIDENDS POLICY

30

DIVIDEND POLICY

We have not paid cash dividends on our common stock in the past and have no present intention of paying cash dividends on our common stock in the foreseeable future. Future dividends, if any, on our common stock will be at the discretion of our board of directors and will depend on, among other things, our results of operations, any restrictions set forth in our second Amended and Restated Articles of Incorporation, cash requirements and surplus, financial condition, contractual restrictions and other factors that our board of directors may deem relevant, as well as our ability to pay dividends in compliance with the laws of the State of Nevada.

19
 

OUR BUSINESS

Overview

H-CYTE, Inc (“the Company”) is a hybrid-biopharmaceutical company dedicated to developing and delivering new treatments for patients with chronic respiratory and pulmonary disorders. During the last two years, the Company has evolved into two separate divisions with its entrance into the biologics and device development space (“Biotech Division”). This division is complementary to the Company’s current Lung Health Institute (LHI) autologous infusion therapy business (“Infusion Division”) and is focused on underserved disease states. On September 8, 2021, the Company announced that its Lung Health Institute facilities changed its name to Centers for Respiratory Health as the clinics continue to deliver treatments for patients with chronic respiratory and pulmonary disorders.

The consolidated results for H-CYTE include the following wholly-owned subsidiaries: H-CYTE Management, LLC, Medovex Corp, Cognitive Health Institute, LLC, and Lung Institute Tampa, LLC and the results include Lung Institute Dallas, PLLC (“LI Dallas”), Lung Institute Nashville, PLLC (“LI Nashville”), Lung Institute Pittsburgh, PLLC (“LI Pittsburgh”), and Lung Institute Scottsdale, LLC (“LI Scottsdale”), as Variable Interest Entities (“VIEs”). Additionally, H-CYTE Management, LLC is the operator and manager of the various Lung Health Institute (LHI) clinics: LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale. The LI Dallas and LI Pittsburgh clinics did not reopen in 2020 after the temporary closure of all LI clinics due to COVID-19. These two clinics will remain permanently closed.

Autologous Infusion Therapy (“Infusion Vertical”)

The Company’s Biosciences Division includes the Infusion Vertical that develops and implements innovative treatment options in autologous cellular therapy (PRP-PBMC) to treat chronic lung disorders. Committed to an individualized patient-centric approach, this division consistently provides oversight and management of the highest quality care to the LHI clinics located in Tampa, Nashville, and Scottsdale, while producing positive medical outcomes following the strictest CDC guidelines.

Biotech Development Division (“Biotech Vertical”)

During the year ended 2021, the company completed a review of the R&D status regarding the exclusive product supply and services agreements with Rion, LLC (“Rion”) to develop and distribute (post U.S. Food & Drug Administration, the “FDA”, approval) a biologic combining its PRP-PBMC (“PRP”) technology with Rion’s exosomes (“EV”) technology for the treatment of chronic obstructive pulmonary disease (“COPD”). The Company has decided to progress alternate technologies and has determined a single entity biologic from an alternative commercial source will be a more viable solution. To that end the company is progressing alternate biologics and therapeutic devices to meet the needs of the business.

Impact of COVID-19

The coronavirus outbreak (“COVID-19”) has adversely affected the Company’s financial condition and results of operations. The impact of the outbreak of COVID-19 on the businesses and the economy in the United States and the rest of the world is and is expected to continue to be significant. The extent to which COVID-19 outbreak will continue to impact business and the economy is highly uncertain and cannot be predicted. Accordingly, the Company cannot predict the extent to which its financial condition and results of operation will be affected.

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency caused by a new strain of the coronavirus and advised of the risks to the international community as the virus spread globally. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic based on the rapid increase in exposure globally. The spread of COVID-19 coronavirus has caused public health officials to recommend precautions to mitigate the spread of the virus, especially as to travel and congregating in large numbers. In addition, certain states and municipalities have enacted quarantining regulations which severely limit the ability of people to move and travel.

3120
 

DILUTION

If you invest in our common stock, your interestIn addition, the Company is uncertain of the full effect the pandemic will be immediatelyhave on it for the longer term since the scope and substantially diluted toduration of the pandemic is unknown, and evolving factors such as the level and timing of the distribution of efficacious vaccines across the world and the extent of any resurgences of the difference betweenvirus or emergence of new variants of the Subscription Price per Series A Preferred Share, which is convertible into shares of common stock atvirus, such as the initial ratio of 1:1,Delta variant and the pro forma net tangible book value per shareOmicron variant, will impact the stability of our common stock after giving effecteconomic recovery and growth. The Company may experience long-term disruptions to this offering.its operations resulting from changes in government policy or guidance; quarantines of employees, customers and suppliers in areas affected by the pandemic; and closures of businesses or manufacturing facilities critical to its business.

Our as adjusted net tangible book value asCompetition

Developing and commercializing new FDA approved drugs and therapies is highly competitive. The market is characterized by extensive research and clinical efforts and rapid technological change. The Company faces intense competition worldwide from pharmaceutical, biomedical technology, medical therapy, and combination products companies, including major pharmaceutical companies. The Company may be unable to respond to technological advances through the development and introduction of March 31, 2020 was $0.001 per share of common stock, based upon 429,324,686 shares outstanding. After giving effect to the salenew products. Most of the Series A Preferred SharesCompany’s existing and potential competitors have substantially greater financial, sales and marketing, manufacturing and distribution, and technological resources. These competitors may also be in this offering at the anticipated Subscription Priceprocess of seeking FDA (or other regulatory approvals) and full conversion of allpatent protection for new products. The Company’s biologics product lines also face competition from numerous existing products and procedures, which currently are considered part of the Series A Preferred Shares soldstandard of care. The Company believes that the principal competitive factors in this offering into our common stock at a ratio of 1:1 at March 31, 2020, and after deducting the estimated offering expenses payable by us, our pro forma as adjusted net tangible book value at March 31, 2020 would have been approximately $0.008 per share. This represents an immediate dilution in pro forma net tangible book value of approximately $0.006 per share to investors purchasing shares of Series A preferred stockits markets are:

determining and progressing suitable biological therapies for specific disease states the quality of outcomes for medical conditions;
acceptance by physicians and the medical community;
ease of use and reliability;
technical leadership and superiority;
effective marketing and distribution;
speed to market; and
price and qualification for insurance coverage and reimbursement.

The Company will also compete in the offering.marketplace to recruit qualified scientific, management and sales personnel, as well as in acquiring technologies and licenses complementary to its products or advantageous to its business.

DilutionThe Company is aware that several of its competitors are developing technologies in pro forma net tangible book value per share representsits current and future products areas. There are numerous regenerative medicine providers who make unsubstantiated claims that they are able to treat chronic lung disease. Most of these competitors are small clinics with little brand recognition. The landscape is changing as pharma and biologics companies, as well as academia such as the difference betweenMayo Clinic, begin to develop therapies for multiple diseases using regenerative medicine through the amount per share paid by purchasersmore stringent regulatory pathway of our common stock in this offering and the pro forma net tangible book value per sharea BLA.

Customers

The Company’s customer base consists of our common stock immediately after this offering.

The following table illustrates the per share dilution to investors purchasing sharesindividuals who are suffering from chronic lung disease that are searching for alternative or adjunct forms of treatment outside of traditional pharmaceutical care which has not been successful for them in the offering:past.

Public offering Subscription Price per share   $0.014 
As adjusted net tangible book value per share as of March 31, 2020 $0.001     
Dilution in as adjusted net tangible book value per share attributable to this offering $(0.013)    
Pro forma as adjusted net tangible book value per share after this offering     $0.008 
Dilution in pro forma net tangible book value per share to new investors     $(0.006)

Intellectual Property

The information aboveCompany’s Infusion Vertical is based on 121,682,672 as adjustedcurrently a direct care service provider and pro forma as adjusted sharesdoes not own any intellectual property around its current procedure. The development of our common stock outstanding as of March 31, 2020a biologic is ongoing and 307,642,014 as adjusted shares outstandingis projected to start the FDA approval process in 2022. H-CYTE has a ten-year exclusive licensing agreement with Rion and 747,985,319 pro forma as adjusted shares outstanding assuming exercise of all subscription rights of our Series A preferred stock as of March 31, 2020 or a combined total of common stock and Series A preferred stock of 429,324,686 shares outstanding as adjusted and 869,667,991 shares outstanding pro forma as adjusted assuming exercise of all subscription rights as of March 31, 2020.will therefore be protected by Rion’s intellectual property filings.

21
 32

CAPITALIZATIONGovernment Regulations

The following table sets forth our cash and cash equivalents and capitalization as of March31, 2020:

on an actual basis;
on an adjusted basis assuming the following four events set forth below had occurred on March 31, 2020; and
on a pro forma as adjusted basis assuming the following four events set forth below had occurred on March 31, 2020 and all subscription rights are exercised, thereby resulting in 747,985,319 Series A Preferred Shares issued and outstanding after the completion of the rights offering.

The following four events we assume to have occurred on March 31, 2020 for the purposes of the terms “as adjusted” and “pro forma as adjusted”Governmental authorities in the tableU.S. (at the federal, state and local levels) and abroad, extensively regulate, among other things, the research and development, testing, manufacture, quality control, approval, labeling, packaging, storage, record-keeping, promotion, advertising, distribution, post-approval monitoring and reporting, marketing, and export and import of products such as those we are as follows:developing.

1.conversion of $1,635,000 of short-term notes, related parties and $74,409 of accrued interest into 4,368,278 shares of common stock and 4,368,278 warrants to purchase common stock at the offering price. Conversion of these notes resulted in a gain on extinguishment of debt of $1,276,995.
2.conversion of all of the outstanding Series B preferred stock and Series D preferred stock into the Company’s common stock. This adjustment reflects the reduction of the derivative liability associated with certain features of the Series B warrants which is eliminated in connection with the Rights Offering. This adjustment also reflects the reduction of the derivative liability associated with the redemption put feature on the Series D financing which is eliminated in connection with the Rights Offering. The elimination of these derivative liabilities results in a gain of $219,922.
3.the effectiveness of the Second Amended Charter as approved by the holders of the majority voting power of our Company;
4.conversion into Series A preferred stock of all of the outstanding balances of the Hawes Note (with the outstanding principal amount of $424,615 as of March 31, 2020) and April Secured Note (with the outstanding principal amount of $500,000 at March 31, 2020 and $3,842,695 as of April 17, 2020) together with accrued and unpaid interest thereon in each case.

This table shouldFDA Regulation

The Infusion Vertical’s current cellular therapy for chronic lung disease does not require FDA approval due to it being an autologous therapy. The Company’s future biologic biologic therapies will need to be readapproved by the FDA before they are marketed in conjunction with ‘‘Use of Proceeds’’ and ‘‘Management’s Discussion and Analysis of Financial Condition and Results of Operations’’ and our financial statements and related notes thereto included in this prospectus.

  As of March 31, 2020 
  Actual  As adjusted  Pro forma as adjusted 
Cash $122,400  $3,457,595  $9,622,400 
Total current liabilities  6,447,188   3,761,224   3,761,224 
Total long-term liabilities  441,633   221,710   221,710 
Mezzanine equity: Series D Preferred Stock, $0.001 par value per share, 238,871 shares authorized, 149,448 shares issued and outstanding actual, 0 as adjusted, and 0 pro forma as adjusted assuming exercise of all subscription rights, as of March 31, 2020  6,281,433   -   - 
Stockholders’ equity:            
Series A Preferred Stock, $0.001 par value per share, 800,000,000 shares authorized, 0 share issued and outstanding actual, 307,642,014 as adjusted and 747,985,319 shares pro forma as adjusted assuming exercise of all subscription rights as of March 31, 2020  -   307,642   747,985 
Series B Preferred Stock, $0.001 par value per share, 10,000 shares authorized, 6,100 shares issued and outstanding actual, 0 as adjusted, and 0 pro forma as adjusted assuming exercise of all subscription rights, as of March 31, 2020  6,100   -   - 
Common Stock, $0.001 par value, 1,600,000,000 shares authorized, 99,878,079 shares issued and outstanding actual, 121,682,672 shares issued and outstanding as adjusted and 121,682,672 shares proforma as adjusted assuming exercise of all subscription rights, as of March 31, 2020  99,878   121,683   121,683 
Additional paid-in capital  28,117,978   38,814,135   44,538,597 
Accumulated deficit  -39,815,966   -38,319,049   -38,319,049 
Non-controlling interest  -370,132   -370,132   -370,132 
Total stockholders’ equity  -11,968,236   554,279   6,719,084 

33

DESCRIPTION OF THE RIGHTS OFFERING

Terms of the Rights Offering

We are distributing to eligible holders of our common stock one or more non-transferable subscription right to purchase our new Series A Preferred Shares for each share of common stock held on [____________] , 2020,U.S. During the Record Date forFDA’s approval process, the rights offering. Each subscription right entitles the holder to subscribe for one Series A Preferred Share at the expected Subscription Price of $0.014 per Series A Preferred Share. Each Series A Preferred Share initiallyCompany’s therapies will be convertible into one share of common stock, subject to adjustments to reflect stock splits, reclassificationsextensive regulation by the FDA under the Federal Food, Drug, and certainCosmetic Act and/or the Public Health Service Act, as well as by other events.regulatory bodies.

The Subscription Price for each share of our Series A Preferred Share is expected to be approximately $0.014 per share. Our board of directors will approve the Subscription Price after considering,FDA regulations govern, among other things:things, the belief that all shareholders should be offereddevelopment, testing, manufacturing, labeling, safety, storage, record-keeping, market clearance or approval, advertising and promotion, import and export, sales and marketing, and distribution of medical devices and products.

In the opportunityU.S., the FDA subjects pharmaceutical and biologic products to purchase Series A preferred stock like those being purchased by the Standby Purchasers; the Standby Commitment Amount that the Standby Purchasers agreed to purchase; the number of authorized Series A Preferred Shares set forth in the Second Amended Charter; and the availability of and likely cost of capital of other potential sources of capital. The Subscription Price is not intended to bear any relationship to the book value of our assets or our past operations, cash flows, losses, financial condition, net worth or any other established criteria used to value securities. The Subscription Price may not be indicative of the fair value of the Series A Preference Shares.

As of the Record Date for the rights offering, [________] shares of common stock, [________] shares of Series B preferred stock, and [________] shares of Series D preferred stock were issued and outstanding. Each outstanding share of Series B preferred stock automatically converts into shares of Common Stock upon the occurrence of a “Series D Mandatory Conversion Event” under the Certificate of Designation of Preferences, Rights and Limitations of the Series D preferred stock. A “Series D Mandatory Conversion Event” is deemed to occur upon the written consent of the holders of a majority of Series D preferred stock then outstanding, voting as a separate class. In connection with and prior to the effectiveness of its Second Amended Charter, the Company expects the holders of a majority of the Series D preferred stock to initiate such a Series D Mandatory Conversion Event, causing all outstanding shares of Series D preferred stock and Series B preferred stock to be converted into shares of Common Stock, such that prior to the commencement of the rights offering, all outstanding shares of Series B preferred stock and Series D preferred stock will have converted into shares of common stock and no such shares of preferred stock will be outstanding.

We have not employed any brokers, dealers or underwriters in connection with the solicitation or exercise of subscription rights in this rights offering, and no commissions, fees or discounts will be payable or paid to brokers, dealers or underwriters in connection therewith.

34

Purpose of the Rights Offering

On April 17, 2020, the Standby Purchasers purchased secured convertible notes (“April Secured Notes”) and warrants (“April Warrants”) from the Company pursuant to a secured convertible note and warrant purchase agreement (the “April SPA”) and in consideration, the Company received an aggregate amount of $2,842,695 in proceeds which includes $7,500 from an additional investor in a subsequent closing. As part of the April Offering, the FWHC Note previously issued by the Company was amended and superseded by an April Secured Note in the amount of $1,000,000 issued to FWHC Bridge. According to the April SPA, the Standby Purchasers agreed to purchase shares of the newly created Series A preferred stock corresponding to the Standby Commitment Amount in connection with an offering of Series A Preferred Shares at the same subscription price paid by other investors in such offering. In addition, it is expected that the April Secured Notes will convert into shares of Series A preferred stock at the completion of this rights offering, upon satisfaction of certain conditions set forth in the April SPA.

Our board of directors (the “Board”) determined that all holders of our common stock should have the opportunity to subscribe for Series A preferred stock on the same terms as the Standby Purchasers and concluded that a rights offering provided the best means of providing that opportunity to all holders. Each Series A Preferred Share initially will be convertible into one share of common stock, subject to adjustments to reflect stock splits and reclassifications.

The aggregate gross proceeds of Series A preferred stock offered in this rights offering, inclusive of amounts raised by the Company under the April SPA through the issuance of April Secured Notes and April Warrants thereunder and through the conversion of debt will be $10.0 million if all subscription rights are exercised. However, management ofrigorous review. If the Company does not expect that all stockholders will exercise their subscription rights in this rights offering.

First,comply with applicable requirements, it may be fined, the Standby Purchasers have agreed notgovernment may refuse to exercise any subscription rights they have as stockholders ofapprove its marketing applications or to allow it to manufacture or market its products, and the Company and have instead agreed to purchase shares of Series A preferred stock corresponding to the unexercised rights up to the Standby Commitment Amount at the same Subscription Price. However, if the aggregate gross proceeds from the exercise of subscription rights in this rights offering exceeds the Standby Commitment Amount, the Standby Commitment Amount that the Standby Purchasers will be required to invest in us will be reduced on a proportional basis by the number of Series A Preferred Shares purchased by subscription rights holders in this rights offering. As a result, the minimum amount that we will raise from the sale of Series A Preferred Shares in this rights offering and under the Standby Commitment will be $2,842,695.

Second, the Company understands that RMS Shareholder, a holder of approximately 42% of the outstanding voting power as of June 23, 2019, does not intend to exercise its subscription rights.

We plan to use the proceeds of this offering for general corporate and working capital purposes and for the further development of our L-CYTE technology. See “Use of Proceeds” for more information.

No Board Recommendation

The exercise of your subscription rights and an investment in the Series A Preferred Shares must be made according to your own evaluation of your own best interests and after considering all of the information included in or incorporated by reference in this prospectus, including the risk factors under “Risk Factors.” Neither we nor our Board nor any Standby Purchaser or their affiliates makes any recommendation to subscription rights holders regarding whether or not they should exercise their subscription rights.

The Rights

We will distribute to each holder of our common stock who was a record holder of our common stock at 5:00 p.m., New York City time, on the Record Date, at no charge, one non-transferable subscription right for each share of common stock owned, for a total of approximately [________] subscription rights. Stockholders who own common stock in book-entry form through DTC will receive beneficial ownership of their subscription rights in accordance with DTC’s procedures. All other stockholders will receive subscription rights in certificated form.

35

Each subscription right will allow holders to purchase one Series A Preferred Share. We will not issue fractional Series A Preferred Shares upon the exercise of these subscription rights. The Subscription Price for each Series A Preferred Share is expected to be $0.014, subject to approval by our Board prior to the commencement of the rights offering. If you hold your shares in a brokerage account or through a dealer or other nominee, please see the information under “Information for Beneficial Holders and Brokers, Banks and Other Nominees.”

Subscription Right

Subject to certain earlier deadlines described under “Expiration, Extension, Amendment and Cancellation of the Rights Offering,” you may purchase one convertible Series A Preferred Share per subscription right exercised by delivering all required documents and paying the Subscription Price prior to the Expiration Time. You are not required to exercise any of your subscription rights.

Standby Commitment

The Standby Purchasers, led by FWHC Bridge, LLC (“FWHC Bridge”), have each agreed to purchase their proportional share of Series A Preferred Shares corresponding to the unexercised rights up to the Standby Commitment Amount at the same Subscription Price as other holders of common stock would by exercising their subscription rights. However, if the aggregate gross proceeds from the exercise of subscription rights in this rights offering exceeds the Standby Commitment Amount, the Standby Commitment Amount that the Standby Purchasers will be required to invest in us will be reduced on a proportional basis by the number of Series A Preferred Shares purchased by subscription rights holders in this rights offering.

The ownership interest and voting power in the Company held by FWHC Bridge, its affiliates, and its Section 13(d) Group members (collectively, the “FWHC Group”) will increase substantially as a result of this offering and the Standby Commitment, as convertible notes held by the Standby Purchasers, some of whom are members of the FWHC Group, will be converted into Series A Preferred Shares and the Standby Purchasers may acquire additional Series A Preferred Shares as part of the Standby Commitment. Based on security ownership as of June 23, 2020 and assuming the Standby Commitment is utilized in full, the FWHC Group will hold approximately [*]% of the voting power of the Company immediately after the completion of the rights offering. See “Security Ownership of Certain Beneficial Owners and Management.”

The Standby Purchasers have not received, and will not receive, compensation for their commitment to purchase Series A Preferred Shares.

Modification and Cancellation of the Rights Offering

Cancellation of the Rights Offering

Our Board may cancel this rights offering, in whole or in part, in its sole discretion at any time prior to the Expiration Time for any reason, including a change in the market price of our common stock, or for no reason. If we terminate this rights offering, in whole or in part, all affected subscription rights will expire without value and all subscription payments received by the rights agent will be returned promptly, without interest or deduction.

36

Expiration, Extension, Amendment and Cancellation of the Rights Offering

You may exercise your subscription rights at any time before the Expiration Time. Your full payment of the Subscription Price must be received by the rights agent on or prior to the Expiration Time for the rights offering. We recommend that you use an insured overnight courier that provides delivery tracking or use registered mail, with return receipt requested.

We may, in our sole discretion, extend the time for exercising the subscription rights. We will extend the duration of the rights offering as required by applicable law and may choose to extend it if we decide to give investors more time to exercise their subscription rights. In the event that we extend the rights offering, we do not expect to extend the rights offering beyond [________]. If we elect to extend the expiration of the rights offering, we will issue a press release announcing such extension no later than 9:00 a.m., New York City time, on the next business day after the most recently announced Expiration Time.

We reserve the right, in our sole discretion, to amend or modify the terms of this rights offering. In the event of a material change in the rights offering, including the waiver of a material condition, we will extend the duration of the rights offering if necessary to ensure that at least five business days remain in the rights offering following notice of the material change.

If you do not exercise your subscription rights before the Expiration Time, your unexercised subscription rights will be null and void and will have no value.

Issuance of Series A Preferred Shares upon Valid Exercise

If you validly exercise your subscription rights in accordance with the procedures set forth under “Summary of Procedures to Follow” and the “Instructions of Exercise of Subscription Rights” provided to you, we will issue to you the Series A Preferred Shares for which you have validly subscribed as soon as practical after the expiration of the rights offering. If you hold your common stock shares in book-entry form through DTC you will receive beneficial ownership of your rights in accordance with DTC’s procedures. If you hold your common stock shares in any other form, your rights will be distributed to you in certificated form. Series A Preferred Shares issued in the rights offering upon the exercise of subscription rights will be registered in the name of the subscription rights holder of record.

Summary of Procedures to Follow

Exercise of Rights

Rights certificates, which will evidence the subscription rights, will be mailed to stockholders of record as of the Record Date. Rights may be exercised by stockholders who are record owners by delivering the following to the rights agent for actual receipt, at or prior to the Expiration Time for the rights offering:

● a properly completed and executed subscription rights certificate with any required signature guarantees or other supplemental documentation; and

● payment of the full Subscription Price in the manner described below under “Payment of Subscription Price.”

Rights also may be exercised by a stockholder whose shares are registered in the name of a broker, bank or other nominee by contacting the broker, bank or other nominee, which can arrange, on the stockholder’s behalf, delivery of the properly completed and executed subscription rights certificate and the applicable subscription price. A fee may be charged by such broker, bank or other nominee for this service. The broker, bank or other nominee must actually receive, by the beneficial holder exercise deadline, instructions to exercise the subscription rights so that the rights agent may receive, prior to the Expiration Time, all required documents the subscription payment. Your subscription rights will not be considered exercised unless the rights agent actually receives from you or your broker, bank or nominee, as the case may be, all of the required documents and payment of your full Subscription Price prior to the Expiration Time for the rights offering.

37

Payment of Subscription Price

The anticipated Subscription Price is $0.014 per Series A Preferred Share, subject to board approval to be obtained prior to the commencement of the rights offering. Each subscription right entitles a holder to purchase one Series A Preferred Share. Fractional shares will not be issued. For more information with respect to how we determined the Subscription Price, see “[*].” Your payment of the Subscription Price must be made in U.S. dollars for the full number of our Series A Preferred Shares for which you are subscribing by:

wire transfer of immediately available funds to the subscription account maintained by the rights agent at [insert the wire instruction], with reference to the rights holder’s name;
uncertified, certified or cashier’s check or bank draft drawn upon a U.S. bank and payable to “Issuer Direct Corporation (as rights agent for H-CYTE, Inc.)”; or
U.S. postal money order payable to “Issuer Direct Corporation (as rights agent for H-CYTE, Inc.).”

Your payment will be considered received by the rights agent only upon, as applicable,

receipt of collected funds in the subscription account designated above;
clearance of any uncertified check drawn on a U.S. bank; or
receipt by the rights agent of any certified check or bank draft drawn upon a U.S. bank or of any U.S. postal money order.

If you are paying by uncertified check, please note that uncertified checks may take five or more business days to clear. If you wish to pay the total Subscription Price by uncertified check, we urge you to make payment sufficiently in advance of the time this rights offering expires to ensure that your payment is received by the rights agent and clears by the Expiration Time. We urge you to consider using a wire transfer, certified or cashier’s check or U.S. postal money order to help avoid missing the opportunity to exercise your subscription rights should you decide to exercise your subscription rights. The rights agent will hold your payment of the Subscription Price in a segregated account with other payments received from other subscription rights holders until we issue Series A Preferred Shares to you upon completion of the rights offering.

Signature Guarantee May Be Required

Your signature on each subscription rights certificate must be guaranteed by an eligible institution, such as a member firm of a registered national securities exchange, or a member of the Financial Industry Regulatory Authority, or a commercial bank or trust company having an office or correspondent in the United States, subject to standards and procedures adopted by the rights agent, unless:

your subscription rights certificate provides that shares are to be delivered to you as record holder of those subscription rights; or
you are an eligible institution.

Delivery of Subscription Materials and Payment

You should deliver your subscription rights documents and payment of the total Subscription Price to the rights agent by one of the methods described below:

By hand, mail or courier to:

Rights Agent:Issuer Direct Corporation

Attn: [*]

Address: 1981 Murray Holladay Road, Suite 100, SLC UT, 84117

38

You may call the rights agent at 801.272.9294. Delivery to an address or by any method other than as set forth above will not constitute valid delivery.

Revocation of Exercise

Your exercise of rights may be withdrawn at any time prior to the revocation deadline, which will be 5:00 p.m., New York City time, on the business day prior to the Expiration Time, but not thereafter, subject to applicable law. Following the revocation deadline, your exercise of rights may not be revoked in whole or in part for any reason, including a decline in our common stock price, even if we have not already issued the shares of Series A preferred stock to you. For a revocation to be effective, a written or facsimile transmission notice of revocation must be received by the rights agent prior to the deadline for revocation at the address listed above.

You are responsible for all commissions, fees and other expenses, including brokerage commissions and transfer taxes, incurred in connection with the purchase or exercise of your subscription rights, except that we will pay any fees of the rights agent associated with this rights offering.

Information for Beneficial Holders and Brokers, Banks and Other Nominees

Procedures For DTC Participants and Other Beneficial Owners

If you are a beneficial owner of our common stock or will receive your subscription rights through a broker, bank or other nominee, we will ask your broker, bank or other nominee to notify you of this rights offering. If you wish to exercise your subscription rights, you will need to have your broker, bank or other nominee act for you. To indicate your decision to exercise, or not to exercise, your subscription rights, you should complete and return to your broker, bank or other nominee the form entitled “Beneficial Owner Election Form,” or any alternative form that your nominee provides to you, such that it will be received by the beneficial holder exercise deadline, which is 5:00 p.m., New York City time, on [________] , 2020, which is the last business day prior to the Expiration Time, unless the Expiration Time is extended. You should receive this form from your broker, bank or other nominee with the other rights offering materials. You should contact your broker, bank or other nominee if you do not receive this form, but you believe you are entitled to participate in this rights offering. We are not responsible if you do not receive the form from your broker, bank or nominee or if you receive it without sufficient time to respond.

If your subscription rights are held of record through DTC, you may exercise your subscription right by instructing DTC to transfer your subscription rights from your account to the account of the rights agent, together with a certification as to the aggregate number of subscription rights you are exercising and the number of Series A Preferred Shares you are subscribing for along with payment of the applicable amount of Subscription Price.

Notice and Certification to be Provided by Brokers, Bank and Other Nominees

If you are a broker, bank or other nominee who holds our common stock for the account of others as of the Record Date, you should notify the respective beneficial owners of such shares of this rights offering as soon as possible to find out their intentions with respect to exercising their subscription rights. You should obtain instructions from the beneficial owners with respect to their subscription rights. We have provided a “Beneficial Owner Election Form” that you may provide to beneficial holders to obtain their instructions with respect to their subscription rights. If the beneficial owner so instructs, you should complete the appropriate subscription rights certificates and submit them to the rights agent with the proper payment. If you hold our common stock for the account(s) of more than one beneficial owner, you may exercise the number of subscription rights to which all such beneficial owners in the aggregate otherwise would have been entitled had they been direct record holders of our common stock as of the Record Date, provided that you, as a nominee record holder, make a proper showing to the rights agent by submitting the form entitled “Nominee Holder Certification” that we will provide to you with your rights offering materials. If you did not receive this form, you should contact the rights agent to request a copy.

39

Foreign Restrictions

Stockholders whose records addresses are outside the United States (for these purposes, the United States includes its territories and possessions and the District of Columbia) will receive written notice of the rights offering; however, rights certificates will not be mailed to such stockholders. The rights to which those certificates relate will be held by the rights agent for such foreign stockholders’ accounts until instructions are received to exercise the rights. If no instructions are received by the Expiration Date, such rights will expire.

Employee Plan Considerations

If you are a stockholder that is an employee benefit plan, including corporate savings plans and 401(k) plans, profit sharing/retirement plans for self-employed individuals and individual retirement accounts, which we collectively refer to as retirement plans, that is subject to the Employee Retirement Income Security Act of 1974, which we refer to as ERISA, you should be aware that additional contributions of cash to the retirement plan (other than rollover contributions or trustee-to-trustee transfers from other retirement plans) in order to exercise rights would be treated as retirement plan contributions and, therefore, when taken together with other contributions previously made, may be treated as excess or nondeductible contributions subject to excise taxes. In the case of retirement plans qualified under Section 401(a) of the Internal Revenue Code, additional cash contributions could cause violations of the maximum contribution limitation of Section 415 of the Internal Revenue Code or other qualification rules. Retirement plans in which contributions are so limited should consider whether there is an additional source of funds available within the retirement plan, including the liquidation of assets, with which to exercise the subscription rights. Because the rules governing retirement plans are extensive and complex, retirement plans contemplating the exercise of rights should consult with their counsel prior to such exercise.

Retirement plans and other tax exempt entities, including governmental plans, also should be aware that if they borrow in order to finance their exercise of subscription rights, they may become subject to the tax on unrelated business taxable income under Section 511 of the Internal Revenue Code. If any portion of an individual retirement account is used as security for a loan, the portion so used it treated as a distribution to the individual retirement account depositor.

ERISA contains fiduciary responsibility requirements, and ERISA and the Internal Revenue Code contain prohibited transaction rules that may affect the exercise of the subscription rights. Due to the complexity of these rules and the penalties for noncompliance, retirement plans should consult with their counsel regarding the consequences of their exercise of subscription rights under ERISA and the Internal Revenue Code.

Determinations Regarding Exercise and Revocation

Determinations Regarding the Exercise or Subscription Rights

We will decide all questions concerning the timeliness, validity, form and eligibility of the exercise or revocation of exercise of your subscription rights, and any such determinations by us will be final and binding. We, in our sole discretion, may waive, in any particular instance, any defect or irregularity, or permit, in any particular instance, a defect or irregularity to be corrected within such time as we may determine. We will not be required to make uniform determinations in all cases. We may reject the exercise or revocation of exercise of any of your subscription rights because of any defect or irregularity. We will not accept an exercise of subscription rights or revocation of exercise until all irregularities have been waived by us or cured by you within such time as we decide, in our sole discretion.

Neither we nor the rights agent will be under any duty to notify you of any defect or irregularity in connection with your exercise of subscription rights or revocation of exercise, and we will not be liable for failure to notify you of any defect or irregularity. We reserve the right to reject your exercise of subscription rights or revocation of exercise if such exercise or revocation is not in accordance with the terms of this rights offering or not in proper form. We will also not accept the exercise of your subscription rights if our issuance of our preference or common stock to you could be deemed unlawful under applicable law.

40

Calculation of Subscription Rights Exercised

If you do not indicate the number of subscription rights being exercised, or do not forward full payment of the total Subscription Price payment for the number of subscription rights that you indicate are being exercised, then we may treat you as having exercised your subscription right with respect to the maximum number of subscription rights that may be exercised with the aggregate Subscription Price payment you delivered to the rights agent. If we do not apply your full Subscription Price payment to your purchase of Series A Preferred Shares, we or the rights agent will return the excess amount to you by mail, without interest or deduction, as soon as practicable after the Expiration Time for this rights offering.

Regulatory Limitation

We will not be required to issue any Series A Preferred Share to you pursuant to this rights offering if, in our opinion, you would be required to obtain prior clearance or approval from any governmental regulatory authorities to own or control such shares and if, at the Expiration Time, you have not obtained such clearance or approval.

Compliance with Law

We are not making this rights offering in any country, state or other jurisdiction in which it is unlawful to do so, nor are we distributing or accepting any offers to purchase any of our Series A Preferred Shares from subscription rights holders who are residents of those countries, states or other jurisdictions or who are otherwise prohibited by applicable laws or regulations from accepting or exercising the subscription rights. We may delay the commencement of this rights offering in those jurisdictions, or change the terms of this rights offering, in whole or in part, in ordercriminally prosecuted. Failure to comply with the securitieslaw could result in, among other things, warning letters, civil penalties, delays in approving or refusal to approve a product, product recall, product seizure, interruption of production, operating restrictions, suspension or withdrawal of product approval, injunctions, or criminal prosecution.

Proprietary Medical Device Business (DenerveX division)

The Company’s business of designing and marketing proprietary medical devices for commercial use in the U.S. and Europe began operations in late 2013. The Company received CE marking in June 2017 for the DenerveX System and it became commercially available throughout the European Union and several other countries that accept CE marking. The Company’s first sale of the DenerveX System occurred in July 2017. The Company marketed the DenerveX Device as a disposable, single-use kit which includes all components of the DenerveX device product. In addition to the DenerveX device itself, the Company developed a dedicated Electro Surgical Generator, the DenerveX Pro-40, to power the DenerveX device. There is currently no finished product of the DenerveX device in inventory as commercial production has been suspended since the first quarter of 2019. There was minimal revenue from the DenerveX product in 2020.

22

Good Manufacturing Practices (“GMP”)

United States Anti-Kickback and False Claims Laws

In the U. S., there are Federal and State anti-kickback laws that prohibit the payment or receipt of kickbacks, bribes or other legal requirements of those jurisdictions. We may declineremuneration intended to make modifications to the terms of this rights offering requested by those jurisdictions, in which case, if you are a resident of such jurisdictions, or if you are otherwise prohibited by applicable laws or regulations from accepting or exercising the subscription rights, you will not be eligible to participate in this rights offering.

Effects of the Rights Offering

Common Stock Outstanding

As of the Record Date, we had [_________] shares of common stock, [_________] shares of Series B preferred stock and [_________] shares of Series D preferred stock, issued and outstanding. All of the outstanding shares of Series B preferred stock and Series D preferred stock are expected to convert into shares of common stock prior to the commencement of the rights offering in the manner described above under the subsection “Terms of the Rights Offering.” We expect to have [_________] shares of common stock and [_________] shares of Series A preferred stock outstanding and no shares of Series B preferred stock or Series D preferred stock outstanding immediately after the rights offering.

Beneficial Ownership of Standby Purchasers

For a description of the beneficial ownership of the Standby Purchasers after the rights offering, see “Security Ownership of Certain Beneficial Owners and Management.

Shares of Common Stock Issuable upon Exercise of Warrants and Options

As of the Record Date, we had warrants and options to purchase a total of 46,041,518 shares of common stock at various exercise prices, either fixed or variable. The warrants and options with variable exercise prices may contain anti-dilution provisions that adjust the exercise price of shares issuable upon exercise of the warrants whenever we issue additional equity shares.

Getting Additional Information about the Rights Offering

Questions About Exercising Subscription Rights

If you have any questions or require assistance regarding the method of exercising your subscription rights or requests for additional copies of this prospectus, please contact Jeremy Daniel, the Chief Financial Officer of the Company by email at jdaniel@thelunghealthinstitute.com or phone at 813-280-1243x123.

Rights Agent

We have appointed Issuer Direct Corporation to act as rights agent for this rights offering. We will pay all fees and expenses of the rights agent related to its roles in connection with this rights offering and have also agreed to indemnify the rights agent from liabilities that they may incur in connection with this rights offering. However, all commissions, fees and expenses (including brokerage commission and fees and transfer taxes) incurred in connection withinduce the purchase or exerciserecommendation of rights willhealthcare products and services. Violations of these laws can lead to civil and criminal penalties, including exclusion from participation in Federal healthcare programs. These laws are potentially applicable to manufacturers of products regulated by the FDA as pharmaceuticals, biologics, medical devices, and hospitals, physicians and other potential purchasers of such products. Other provisions of Federal and State laws provide civil and criminal penalties for presenting, or causing to be presented, to third-party payers for reimbursement, claims that are false or fraudulent, or which are for items or services that were not provided as claimed. In addition, certain states have implemented regulations requiring medical device and pharmaceutical companies to report all gifts and payments of over $50 to medical practitioners. This does not apply to instances involving clinical trials.

Although the accountCompany intends to structure its future business relationships with clinical investigators and purchasers of its products to comply with these and other applicable laws, it is possible that some of the holderCompany’s business practices in the future could be subject to scrutiny and challenged by Federal or State enforcement officials under these laws.

Research and Development Expense

Research and development costs and expenses consist primarily of fees paid to external service providers, laboratory testing, supplies, costs for facilities and equipment, and other costs for research and development activities. Research and development expenses are recorded in operating expenses in the period in which they are incurred.

Employees

As of January 25, 2022, the Company had 8 total full-time employees. None of its employees are represented by a union.

Available Information

The Company’s website, www.hcyte.com, provides Form 8-K, and all amendments to those reports as soon as reasonably practicable after such material is electronically filed with the Securities and Exchange Commission (“SEC”). The information provided on the Company’s website is not part of this report and is therefore not incorporated by reference unless such information is otherwise specifically referenced elsewhere in this report.

Materials filed by the Company with the SEC may be read and copied at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. Information on the operation of the rights,Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website at www.sec.gov that contains reports, proxy and none of such commissions, fees or expenses will be paid by us orinformation statements, and other information regarding our company that we file electronically with the rights agent.SEC.

23
 41

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of financial condition and results of operations should be read together with our financial statements and accompanying notes appearing elsewhere in this prospectus. This Management’s Discussion and Analysis contains forward-looking statements that involve risks and uncertainties. Please see “Forward-Looking Statements” set forth in the beginning of this prospectus, and see “Risk Factors” beginning on page 93 for a discussion of certain risk factors applicable to our business, financial condition, and results of operations. Operating results are not necessarily indicative of results that may occur in future periods.

The following discussionOverview

H-CYTE, Inc (“the Company”) is a hybrid-biopharmaceutical company dedicated to developing and analysis by management provides informationdelivering new treatments for patients with respect to our financial conditionchronic respiratory and results of operations forpulmonary disorders. During the fiscallast two years, ended December 31, 2019 and 2018 and for the quarterly period ended March 31, 2020.

Overview

On October 18, 2018, H-CYTE enteredCompany has evolved into an Asset Purchase Agreement, as amended bytwo separate divisions with its entrance into the amendment to Asset Purchase Agreement date January 8, 2019 (as amended, the “APA”) with RMS Group, pursuant to which its acquired certain assets and assumed certain liabilities of RMS Group, as reported in the 8-K/A filed in March of 2019 (the “RMS Transaction”biologics development space (“Biologics Division”). BasedThis new division is complementary to the Company’s current Lung Health Institute (LHI) autologous infusion therapy business (“Infusion Division”) and is focused on underserved disease states. On September 8, 2021, the termsCompany announced that its Lung Health Institute facilities changed its name to Centers for Respiratory Health as the clinics continue to deliver treatments for patients with chronic respiratory and pulmonary disorders.

The consolidated results for H-CYTE include the following wholly owned subsidiaries: H-CYTE Management, LLC, Medovex Corp, Cognitive Health Institute, LLC, and Lung Institute Tampa, LLC and the results include Lung Institute Dallas, PLLC (“LI Dallas”), Lung Institute Nashville, PLLC (“LI Nashville”), Lung Institute Pittsburgh, PLLC (“LI Pittsburgh”), and Lung Institute Scottsdale, LLC (“LI Scottsdale”), as Variable Interest Entities (“VIEs”). Additionally, H-CYTE Management, LLC is the operator and manager of the APA,various Lung Health Institute (LHI) clinics: LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale. The LI Dallas and LI Pittsburgh clinics did not reopen in 2020 after the former RMS members had voting controltemporary closure of the combined company as ofall LI clinics due to COVID-19. These two clinics will remain permanently closed.

On September 11, 2020, with the closing of the RMS Transaction. For accounting purposes, the RMS Transaction has been treatedRights Offering, FWHC, LLC, FWHC Bridge, LLC, and FWHC Bridge Friends, LLC (collectively known as a reverse acquisition whereby“FWHC”) gained control of the Company is deemedby subsequently owning approximately 61% of the fully diluted shares of the Company (for further discussion, see Notes 8 and 9-”Equity Transactions” to have been acquired by the RMS Group and the historicalconsolidated financial statements priorin the Company’s 2020 Annual Report on Form 10-K).

Autologous Infusion Therapy (“Infusion Division”)

The Infusion Division develops and implements innovative treatment options in autologous cellular therapy (PRP-PBMC) to treat chronic lung disorders. Committed to an individualized patient-centric approach, this division provides oversight and management of the highest quality to the acquisition date of January 8, 2019 now reflectLHI clinics, while producing positive medical outcomes following the historical financial statements of the RMS Group.strictest Centers for Disease Control and Prevention (the “CDC”) guidelines.

Biotech Development (“Biologics Division”)

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion, LLC (“Rion”) to develop and distribute an FDA-approved therapy (known as L-CYTE-01)(post U.S. Food & Drug Administration, the “FDA”, approval) a biologic combining its PRP-PBMC technology with Rion’s exosomes (“EV”) technology for the treatment of chronic obstructive pulmonary disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel EV technology to harness the healing power of the body. Rion’s innovative exosome technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular, and neurological organ systems. This agreement provides for a ten-year10-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop combined proprietary biologics. The Company is evaluating alternate EV technologies to determine the most favorable path forward.

On October 9, 2019, the Company entered into a services agreement with Rion (the “Rion Services Agreement”) which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new cellular therapy (L-CYTE-01)biologic and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for L-CYTE-01. Whilethis biologic as necessary. Rion has completed the current LHI cellular therapy for chronic lung disease does not require FDA approval due to its biologic nature, the L-CYTE-01 therapy will need to be approved or clearedresearch and development work which is under review by the FDA before itCompany. The Company is marketed inassessing if the U.S. Rion also agreescombined proprietary biologic is a more viable solution than potentially progressing with a single entity biologic from an alternative commercial source.

24

On April 2, 2021, the Company entered into a series of agreements with Medovex, LLC to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research,pursue a joint venture regarding the continued development regulatory approval, and commercialization of L-CYTE-01.

With these agreements, Rion will serve as the product supplier and co-developer of L-CYTE-01 with H-CYTEDenerveX device for the treatment of chronic lung diseases. H-CYTE will control the commercial development and facilitate the clinical trial investigation. After conducting joint research and development of these biologics, H-CYTE intends to pursue submission of an IND application for review by the FDA for treatment of COPD.

Due to COVID-19, allbusiness outside of the LHI clinicsU.S. The Company has determined that the transactions resulting from the series of agreements with Medovex, LLC are currently closed.immaterial. The Company will evaluate reopeningassess the progress of the joint venture on a quarterly basis for materiality.

Critical Accounting Policies and Estimates

The Company’s discussion and analysis of its financial condition and results of operations are based on its consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. The preparation of these clinicsconsolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of assets and liabilities at the appropriate time. date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods.

The Company is not expecting to be able to generate revenue until, atbases our estimates on historical experience and on various other factors that it believes are reasonable under the earliest, August 2020. The Company has contacted its patientscircumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are scheduled for treatment, both first time patients and recurring patients, and have reschedulednot readily apparent from other sources. Actual results may differ from these patients for August 2020. However, there is no guarantee that the Company will be able to treat patients as soon as August 2020; as such, the Company cannot estimate when it will be safe to treat patients and generate revenue. Future quarters’ revenue is dependent on the timing of being able to treat patients again. The Company will continue to focus on its goal of taking the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. The Company is currently evaluating whetherestimates under different assumptions or not its protocol has the potential to help people affected by COVID-19, but more research will need to be completed before a definitive conclusion can be reached. With the Company’s revenue-generating activities suspended, the Company will need to raise cash from debt and equity offerings to continue with its efforts to take the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. There can be no assurance that the Company will be successful in doing so.conditions.

42

Results of Operations

Three and nine months ended March 31,September 30, 2021 and 2020 compared to three months ended March 31, 2019

Revenue, Cost of Sales and Gross Profit

The Company recorded revenue of approximately $460,000 and $1,287,000 for the three and nine months ended March 31, 2020 and 2019September 30, 2021, respectively. The Company recorded revenue of approximately $1,017,000$650,000 and $1,324,000,$1,686,000, for the three and nine months ended September 30, 2020, respectively. The decrease in revenue for the three months ended March 31, 2020September 30, 2021, as compared to the prior year is mainly attributable to a decrease in the numbereconomic impact that COVID-19 has had on the Company due to its vulnerable patient base being unable or unwilling to travel due to the virus. The Company suspended operations of treatments provided by the Biosciences division partially because of cancelling all treatmentsInfusion Vertical due to COVID-19 effective March 23, 2020 and did not reopen until August 2020.

For The Company had pent up demand for the three months ended March 31,September 30, 2020 from patients who were not able to come in for treatment due to suspension of operations. The Company experienced higher revenue during the three months ended September 30, 2020 than the three months ended September 30, 2021 due to this pent up demand even though the clinics were only open August and 2019, theSeptember 2020.

The Company incurred approximately $377,000 and $559,000 inrecorded cost of sales of approximately $139,000 and $553,000 for the three and nine months ended September 30, 2021, respectively. The Company recorded cost of sales of approximately $161,000 and $608,000 for the three and nine months ended September 30, 2020, respectively. The decrease in cost of sales for the three months ended March 31, 2020September 30, 2021, as compared to the prior year, is mainly attributable to a decrease in the number of treatments provided byeconomic impact that COVID-19 has had on the Biosciences division.Company. The Company’s cost of sales is comprised of two main components: medical supplies and personnel costs for the Biosciences division.Infusion Vertical. Medical supplies are predominantly variable costs and based on the number of treatments provided; personnel expenses are also variable as these are hourly positions. The number of treatments provided, wereduring normal operations, can be handled adequately with the Company’s current level of personnel. The Company possesses the opportunity to increase the number of treatments performed without increasing personnel costs as it can leverage the current personnel’s availability until the Company’s treatment volume reaches critical mass. However, upon an increase in treatment volume beyond that capacity, the Company will need to hire additional personnel.

ForThe Company generated gross profit of approximately $321,000 and $733,000 for the three and nine months ended March 31, 2020 and 2019 theSeptember 30, 2021, respectively. The Company generated a gross profit totalingof approximately $640,000 (63%)$489,000 and $765,000 (58%),$1,078,000 for the three and nine months ended September 30, 2020, respectively. The decrease in gross profit, was dueas compared to the reduction in revenue, net ofprior year, is attributable to the cost of sales efficiencies. The increase in gross margin percentage foreconomic impact that COVID-19 has had on the three months ended March 31, 2020, is due to a greater proportionate reduction in cost of sales from cost controls for medical supply purchases and the ability to perform treatments using fewer staff members than the reduction in revenue.Company.

Operating Expenses

Salaries and Related Costs

For the three months ended March 31, 2020Salaries and 2019, theRelated Costs

The Company incurred approximately $1,224,000 and $1,533,000 in salaries and related costs of approximately $535,000 and $1,783,000 for the three and nine months ended September 30, 2021, respectively. The decrease inCompany incurred salaries and related costs is mainly attributable to a reduction in executive compensation. The Company anticipates that salariesof approximately $606,000 and related costs will be further reduced in$2,425,000 for the three and nine months ended September 30, 2020, as the company shifts its business model in its pursuit of becoming a leading biomedical services company and due to its recent cost reduction measures effective in March 2020.respectively.

25
 Other General and Administrative

For the three months ended March 31, 2020

Other General and 2019, theAdministrative

The Company incurred approximately $1,230,000 and $1,488,000 in other general and administrative costs of approximately $789,000 and $2,229,000 for the three and nine months ended September 30, 2021, respectively. The Company incurred other general and administrative costs of approximately $542,000 and $2,807,000 for the three and nine months ended September 30, 2020, respectively. The decrease, as compared to the prior year, is primarily attributable to reduction in operating activities in the DenerveX division.economic impact that COVID-19 has had on the Company.

Of the total other general and administrative costs, approximately $332,000 and $813,000 were related to professional fees for the three and nine months ended March 31, 2020 and 2019, professionalSeptember 30, 2021. Professional fees were approximately $316,000$393,000 and $369,000, respectively.$1,179,000 for the three and nine months ended September 30, 2020. Professional fees consist primarily of accounting, legal, patent and public company compliance costs as well as regulatory costs incurred in 2019 to maintain CE Mark in Europe.costs.

43

Research and Development

The Company anticipates that the other general and administrative expenses will continue at a comparable rate in the future and include the continued costs of operating as a public company.

Research and Development

For the three months ended March 31, 2020 and 2019, the Company incurred approximately $750,000 and $0 in research and development expenses of approximately $3,000 for the three and nine months ended September 30, 2021. The Company incurred research in development expenses of approximately $202,000 and $1,152,000 for the three and nine months ended September 30, 2020, respectively. The $1,152,000 expense in 2020 was in connection with the Rion Services Agreement. An additional $750,000 in expense will beagreements.

Advertising

The Company incurred uponadvertising costs of approximately $59,000 and $224,000 for the achievementthree and nine months ended September 30, 2021, respectively. The Company incurred advertising costs of certain milestones inapproximately $52,000 and $222,000 for the Rion Services Agreement. At this time,three and nine months ended September 30, 2020, respectively. The increase, as compared to the prior year, is attributable to the economic impact that COVID-19 had on the Company is not able to estimate when these milestones will occur.

Advertising

Forin 2020 as the clinics were temporarily closed during the three months ended March 31,September 30, 2020, and 2019,resulting in a reduction in marketing spend during the Company had approximately $145,000 and $1,136,000, respectively, in advertising costs. The decrease is attributable mainly to the Company determining that its marketing channels were not yielding the expected results for promoting the Company’s Biosciences division. The Company expects these expenses will continue at these reduced rates until the LHI clinics are reopened and patients are being treated again.temporary closure.

Depreciation and Amortization

For the three months ended March 31, 2020 and 2019, the Company recognized approximately $22,000 and $211,000 respectively, in depreciation and amortization expense. The decrease is mainly attributable to amortization expense declining from $184,000 in the three months ended March 31, 2019 to $0 in the three months ended March 31, 2020 due to the complete write-off of intangibles at fiscal year-end 2019.

Other Income (Expense)

Interest expense for the three months ended March 31, 2020 and 2019 was approximately $56,000 and $92,000, respectively. The decrease is attributable to the inclusion of debt instrument accretion for the period ended March 31, 2019 in the amount of $64,000.

The change in fair value of redemption put liability and change in fair value of the derivative liability - warrants for the three months ended March 31, 2020 were approximately $194,000 and $175,000, respectively. The redemption put liability is related to the Series D preferred stock financing in the fourth quarter of 2019. The Series B preferred stock’s derivative liability-warrants was recorded as a measurement period adjustment to the purchase price allocation related to the RMS Transaction in the third quarter of 2019.

Departure of Directors and Certain Officers, Election of Directors, Appointment of New Board Members and Officers.

On February 29, 2020, the Company accepted the resignations of Briley Cienkosz, Chief Marketing Officer, and Gary Mancini, Chief Relationship Officer, for personal reasons and not as a result of any disputes or disagreements.

On May 7, 2020,January 12, 2021, Mr. William Horne the Company’s CEO and Chairman tendered his resignation as CEO effective when the Company finds a suitable replacement with more FDA experience. Until such successor is retained, Mr. Horne will remain as the CEO. Mr. Horne’s resignation does not go to his positionstepped down as Chairman of the Board orof directors (the “Board”) of the Company. Mr. Horne will remain a member of the Board.

On January 12, 2021, Mr. Ray Monteleone was appointed the new Chairman of the Board. Mr. Monteleone is a current member of the Board.

On September 28, 2021, Mr. Robert Greif’s employment agreement with H-Cyte, Inc. (the “Company”) expired, ending his term as the Company’s Chief Executive Officer. The Company chose not to renew his employment agreement. Ms. Tanya Rhodes, the Company’s Chief Technology Officer, will serve as interim Chief Executive Officer of the Company. She will continue to receive a Director. The resignation was not asconsulting fee of $253,000 per year pursuant to her existing consulting arrangement. Ms. Rhodes is an innovative, growth-oriented leader in the healthcare industry with a resultbroad base of any disagreement withinternational experience in all aspects of operational business including R&D, clinical and regulatory, and business development. Ms. Rhodes has a demonstrated record of accomplishment for bringing new technologies from concept through commercialization and possesses an in-depth knowledge of biological tissues, enzymes, stem cells, antimicrobials, and natural products. Prior to joining the Company or its policieson June 15, 2020, Ms. Rhodes held various C-level positions in many sectors, including wound care, dermatology, aesthetics and practices.plastic surgery. Ms. Rhodes was the Vice President of Innovation for Smith & Nephew and a global executive team member driving a $450 million dollar business. Ms. Rhodes has served as President of Rhodes & Associates since 2016 through which, Ms. Rhodes has held long-term contracts with medical device and drug companies as well as private equity companies. Ms. Rhodes completed her PhD in molecular orbital computational chemistry in the United Kingdom and received a Masters degree in the Management of Technology in the United States.

26

 

Funding Requirements

The Company has historically incurred losses from operations and expects to continue to generate negative cash flows as the Company’s generating activities are temporarily suspended and as the Company implements its business plan to focus on taking the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases.Biologics Division. The Company will need to raise cash from debt and equity offerings following the closing of this rights offerings to continue its operations. There can be no assurance that the Company will be successful in doing so.

44

Going Concern

The Company incurredreported net losses of approximately $2,416,000 and $3,695,000$4,052,000 for the threenine months ended March 31, 2020 and 2019,September 30, 2021, respectively.

The Company’s independent registered public accounting firm has included an explanatory paragraph with respect to the Company’s ability to continue as a going concern in its report on the Company’s consolidated financial statements for the year ended December 31, 2019.2020. The presence of the going concern explanatory paragraph suggests that the Company may not have sufficient liquidity or minimum cash levels to operate the business. Since its inception, the Company has incurred losses and anticipates that the Company will continue to incur losses until its products can generate enough revenue to offset its operating expenses. The present level of cash is insufficient to satisfy our current operating requirements.requirements and Biologics Division business model.

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financings will be workable or acceptable to the Company or its shareholders. If the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings, or raising equity capital, the Company may be forced to discontinue operations. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

In the event the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings or raising equity capital, the Company may be forced to reduce our expenses, or discontinue operations. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Liquidity and Sources of Liquidity

With the Company historically having experienced losses, the primary source of liquidity has been raising capital through debt and equity offerings, as described below.

Recent Financing DevelopmentsDebt

FWHC Financing

On March 27, 2020, the Company issued a demand note in the principal amount of $500,000 to FWHC Bridge, in exchange for a loan in such amount. On April 9, 2020, the Company and FWHC Bridge amended and restated the demand note (as so amended and restated, the “FWHC Note”) to reflect the funding by FWHC Bridge of an additional advance of $500,000, bringing the aggregate amount of indebtedness funded by FWHC Bridge to $1,000,000. The FWHC Note bears simple interest at a rate of 12% per annum. FWHC Bridge is an affiliate of FWHC, a pre-existing stockholder of the Company, who served as lead investor in the Company’s recent offering of Series D preferred stock. FWHC Bridge also served as the lead purchaser under the April SPA referenced above. At the closing of the April SPA, the FWHC Note was converted into an April Secured Note in the original principal amount of $1,000,000 and issued to FWHC Bridge and such April Secured Note was deemed by all parties to be an amended and substitution of the original FWHC Note.

Payroll Protection Program

On April 29, 2020, the Company issued a promissory note (the “PPP Note”) in the principal amount of $809,082 to the Bank of Tampa in connection with a loan in such amount made by the Bank of Tampa under the Payroll Protection Program (the “PPP”). The PPP Note bears interest at a rate of 1% per annum. The PPP Note is payable in 18 monthly payments of $45,533.23 commencing 6 months from the date of the PPP Note. While the PPP Note is dated April 29, 2020, the loan was not formally approved and funded until May 7, 2020.

The loan is re-payable in 18 monthly payments commencing November 29, 2020. The Company can apply for loan forgiveness in an amount equal to the sum of the following costs incurred by the Company:

1) payroll costs;

2) any payment of interest on covered mortgage obligations;

3) any payment on a covered rent obligation; and

4) any covered utility payment

The amount forgiven will be calculated (and may be reduced) in accordance with the PPP. Not more than 40% of the amount forgiven can be attributed to non-payroll costs.

45

Debt

On April 17, 2020, and in subsequent April closings, the Company entered into the April SPAa Secured Convertible Note and Warrant Purchase Agreement (the “April SPA”) with the Purchasersthirty three investors (the “Purchasers”) pursuant to which the Company received an aggregate of $2,842,695 in gross proceeds through the sale to the Purchasers of Secured Convertible Promissory Notes (the “April Secured Notes”) and warrants (the “April Warrants”) to purchase shares of common stock of the April Secured Notes and April Warrants (which number includes a subsequent investor for $7,500)Company (the “April Offering”). After taking into account subsequent closings occurring after April 17, 2020, an aggregate of thirty-three Purchasers participated in the April Offering by purchasing April Secured Notes and April Warrants. The proceeds of the April Offering will be used for working capital and general corporate purposes. The April Offering resulted in the issuance of April Secured Notes to Purchasers in gross proceedsan aggregate principal amount of $2,842,695. As part of$3,842,695. This sum included the April Offering, the FWHC Note previously issuedissuance by the Company was amended and superseded byto FWHC Bridge, LLC (the “Investor) of an April Secured Note in the amount of $1,000,000 to amend and supersede the A&R Note (see below “Short-term Notes, Related Parties”) previously issued by the Company to the Investor on April 9, 2020. The Investor is an affiliate of FWHC Bridge.Holdings, LLC, a pre-existing shareholder of the Company, which served as lead investor in the Company’s recent Series D Convertible Preferred Stock Offering. Additionally, in connection with the April Offering, the Company entered into an amendment with FWHC Bridgethe Investor with respect to the outstanding 12% Senior Secured Convertible Note due September 30, 2020, which was originally issued in 2018 and assumed in the RMS TransactionMerger and which was purchased by FWHC Bridgethe Investor from its original holder, George Hawes, on March 27, 2020 (the “Hawes Note”). The Hawes Notes had a principal amount of $424,615 as of March 31, 2020 and December 31, 2019.2020. The amendment to the Hawes Note among other things, eliminateseliminated the requirement that the Company make monthly payments of accrued interest. The Hawes Note is expected to convert into shares of Series A preferred stock of the Company at the closing of this rights offering.

27

 

As part of the April Offering, the holders of certain existing warrants issued by the Company which contained anti-dilution price protection entered into agreements terminating all anti-dilution price protection in their warrants. The Company intends to implement a one-time reduction of the exercise price of such warrants to be equal to the Subscription Price in connection with this rights offering.price per share at which shares of preferred stock are offered for purchase at the Qualified Financing once that price has been established.

The short-term notes, related parties, as of March 31, 2020 totaling $2,135,000 is comprised of loans made to the Company during 2019, by Horne Management, LLC, controlled by Chief Executive Officer, William E. Horne aggregating $1,635,000 and a Note in the FWHC Note.amount of $500,000 from the Investor. On April 17, 2020, Mr. Horne agreed to convert the notes plus accrued interest owed to Horne Management, LLC, convertedat the loanstime of the Qualified Offering, into 4,368,278 shares of common stock and a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock at the Subscription Price. AsQualified Offering price of $0.014.

On September 11, 2020, the right to participate in the registered rights offering (Registration No. 333-239629) of the Company expired. Pursuant to the rights offering, on September 24, 2020, the Company issued (i) 15,235,381 shares of its Series A preferred stock at a price of $0.014 per share to holders of its common stock who validly exercised their subscription rights prior to the expiration time and (ii) 203,049,643 shares of its Series A preferred stock to the standby purchasers as part of the standby commitment. The rights offering, including the standby component, resulted in gross proceeds to the Company of $3,055,985. While the rights offering expired on September 11, 2020, it was not consummated until September 24, 2020 while logistical closing conditions including the calculation and clearance of funds were being processed.

In addition, on September 24, 2020, the Company issued an aggregate of 323,844,416 shares of its Series A preferred stock to the holders of outstanding promissory notes in the aggregate principal amount and accrued interest of $4,483,617. The notes were converted pursuant to a mandatory conversion triggered by the completion of the rights offering. Such shares were issued under an exemption from registration in reliance on Section 3(a)(9) of the Securities Act. The original notes were issued in reliance on Section 4(a)(2) of the Securities Act.

On April 1, 2021, the Company, entered into a Secured Convertible Note Purchase Agreement (the “April 2021 Note Purchase Agreement”) with five (5) investors (the “Holders”). Pursuant to the terms of the April 2021 Note Purchase Agreement, the Company sold promissory notes in the aggregate principal amount of $2,575,000 maturing on March 31, 2022 with an annual interest rate of 8%. The Notes are convertible into shares of Common Stock at a discount of 20% to the price paid for such New Securities in the next round of financing that meets the definition of Qualified Financing as defined in the April 2021 Note Purchase Agreement. The Notes are secured by the assets of the Company under a security agreement with the Holders. The lead investor of the April 2021 Note Purchase Agreement, FWHC Bridge, LLC, provided $1,500,000 of the total amount to the Company. FWHC Bridge, LLC is an affiliated entity of FWHC, LLC, which is a principal stockholder and related party of the Company. An additional affiliate of FWHC, LLC provided an additional $25,000 as part of the April Offering,2021 Note Purchase Agreement.

On October 14, 2021, H-Cyte, Inc. (the “Company”) entered into the Second Closing Bring Down Agreement (the “October 2021 Note Purchase Agreement”) whereby the five (5) investors who had entered into the April 2021 Note Purchase Agreement purchased new notes in the Company in the aggregate principal amount of $750,000. The Notes are due and payable on March 31, 2022 and bear interest at an annual rate of 8%. The Notes are convertible into shares of Common Stock at a discount of 20% to the price paid for such New Securities in the next financing that meets the definition of a Qualified Financing as defined in the Note Purchase Agreement. The Notes are secured by all of the assets of the Company under a security agreement with the Holders. The lead investor of the October 2021 Note Purchase Agreement, FWHC Bridge, LLC, advanced $437,000 of the total amount to the Company. FWHC Bridge, LLC is an affiliated entity of FWHC, LLC, which is a principal stockholder and related party of the Company. An additional affiliate of FWHC, LLC provided an additional $7,500 as part of the October 2021 Note was converted into an April Secured Note andPurchase Agreement.

Interest expense is no longer a short-term note.

Cash activities forbeing accreted to the principal balance using the effective interest method. For the three months ended March 31, 2020 and 2019 is summarized as follows:

Working Capital Deficit

  As Of 
  March 31, 2020  December 31, 2019 
Current Assets $361,000  $2,275,000 
Current Liabilities  6,447,000   5,774,000 
Working Capital Deficit $6,086,000  $3,499,000 

Cash Flows

Cash activity for the threenine months ended March 31, 2020 and 2019 is summarized as follows:

  Three Months Ended March 31, 
  2020  2019 
Cash used in operating activities $(1,890,759) $(3,878,137)
Cash used in investing activities     (377,069)
Cash provided by financing activities  589,063   6,777,447 
Net (decrease) increase in cash $(1,301,696) $2,522,241 

As of March 31, 2020,September 30, 2021, the Company had approximately $122,000recorded interest expense of cash on hand.$30,445 for related party convertible notes payable and $20,962 for convertible notes payable and $59,665 for related party convertible notes payable and $41,080 for convertible notes payable, respectively.

4628

 

Contractual Obligations

Equity

On September 11, 2020, the right to participate in the registered rights offering (Registration No. 333-239629) of the Company expired. Pursuant to the rights offering, on September 24, 2020, the Company issued (i) 15,235,381 shares of its Series A preferred stock at a price of $0.014 per share to holders of its common stock who validly exercised their subscription rights prior to the expiration time and Commercial Commitments

(ii) 203,049,643 shares of its Series A preferred stock to the standby purchasers as part of the standby commitment. The short-term notes, related parties, as of March 31, 2020 totaling $2,135,000 is comprised of loans maderights offering, including the standby component, resulted in gross proceeds to the Company during 2019,of $3,055,985. While the rights offering expired on September 11, 2020, it was not consummated until September 24, 2020 while logistical closing conditions including the calculation and clearance of funds were being processed.

On September 24, 2020, the Company issued an aggregate of 323,844,416 Preferred A shares to holders of outstanding promissory notes in the aggregate principal amount, accrued interest, and conversion of certain warrants totaling $4,483,617. The notes were converted pursuant to mandatory conversion triggered by Horne Management, LLC, controlled by Chief Executive Officer, William E. Horne aggregating $1,635,000the completion of the rights offering. Such shares were issued under an exemption from registration in reliance on Section 3(a)(9) of the Securities Act. The original notes were issued in reliance on Section 4(a)(2) of the Securities Act. As a result of their participation in the backstop portion of the rights offering and the conversion of their promissory notes, FWHC Note. On April 17, 2020, Mr. Horne agreed to convert the notes plus accrued interest owed to Horne Management.Holdings, LLC into 4,368,278 sharesbecame beneficial owners of common stock and a ten-year warrant to purchase up to an equivalent number of sharesapproximately 61% of the Company’s outstanding common stock at the Subscription Price. Asstock. This percentage includes shares owned by FWHC Bridge, LLC and FWHC Bridge Friends, LLC who have indicated that they are part of a group with FWHC Holdings, LLC.

Working Capital Deficit

Working capital as of September 30, 2021 and December 31, 2020 is summarized as follows:

  As Of 
  September 30, 2021  December 31, 2020 
Current Assets $458,272   1,757,202 
Current Liabilities  4,729,248   2,892,686 
Working Capital Deficit $(4,270,976)  (1,135,484)

Cash Flows

Cash activity for the April Offering,nine months ended September 30, 2021 and 2020 is summarized as follows:

  Nine Months Ended September 30, 
  2021  2020 
Cash used in operating activities $(3,988,115)  (5,461,140)
Cash used in investing activities  (7,832)  (2,285)
Cash provided by financing activities  2,662,515   7,476,576 
Net (decrease)/ increase in cash $(1,333,432)  2,013,151 

As of September 30, 2021, the FWHC Note was converted into an April Secured Note and is no longerCompany had approximately $307,000 of cash on hand.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4) during the periods presented, investments in special-purpose entities or undisclosed borrowings or debt. Additionally, we are not a short-term note.party to any derivative contracts or synthetic leases.

29

 

Years

Result of Operations – Year Ended December 31, 20192020 Compared to Year Ended December 31, 20182019

The following table sets forth certain operational data including their respective percentages of revenues for the years ended December 31, 20192020 and 2018:2019:

  Year Ended December 31, 
  2019     2018     Change  Change% 
Revenues $8,346,858   100% $7,883,115   100%  463,743   6%
                         
Gross Profit  6,294,051   75%  5,516,546   70%  777,705   14%
`                        
Operating Expenses  36,852,436   442%  9,708,592   123%  27,143,844   280%
                         
Operating Loss  (30,558,385)  -366%  (4,192,046)  -53%  (26,366,339)  629%
                         
Other Income (Expense)  750,507   9%  (202,103)  -3%  952,610   471%
                         
Net Loss  (29,807,878)  -357%  (4,394,149)  -56%  (25,413,729)  578%
                         
Net loss attributable to common stockholders $(33,196,029)  -398% $(4,394,149)  -56%  (28,801,880)  655%
                         
Loss per share – Basic and Diluted $(0.34)     $(0.13)            
                         
Weighted average outstanding shares used to compute basic and diluted net loss per share  96,370,562       33,661,388             

H-Cyte, Inc

Statement of Operations

  2020  2019  Change  Change % 
Revenues $2,150,672  $8,346,858  $(6,196,186)  -74%
                 
Gross Profit  1,383,715   6,294,051   (4,910,336)  -78%
                 
Operating Expenses  8,476,059   36,852,436   (28,376,377)  -77%
                 
Operating Loss  (7,092,344)  (30,558,385)  23,466,041   77%
                 
Other Income  633,108   750,507   (117,399)  -16%
                 
Net Loss $(6,459,236) $(29,807,878) $23,348,642   78%
                 
Net Loss attributable to common stockholders $(6,781,411) $(33,196,029) $26,414,618   80%
                 
Loss per share – Basic and diluted $(0.06) $(0.34)        
                 
Weighted average outstanding shares basic and diluted  111,491,261   96,370,562         

Revenue and Gross Profit

Revenue is derived predominantly from the Company’s Biosciences division, which resulted in revenue, net of allowance for refunds, for the year ended December 31, 20192020 and December 31, 2018,2019, of approximately $8,347,000$2,151,000 and $7,883,00,$8,347,000, respectively. The increasedecrease in revenue is mainly attributable to an increase in the number of treatments provided to the Company’s patients. The additional patient volume is directly related to an increase in advertising expenditures in year ended December 31, 2019 compared to year ended December 31, 2018 as discussed below in the advertising section.

Forfor the year ended December 31, 20192020, as compared to the prior year is attributable to suspending operations, the permanent closure of two of the five LHI clinics, and the ongoing effects due to COVID-19 to the Biosciences division.

For the years ended December 31, 2020 and December 31, 2018,2019, the Company generated a gross profit totaling approximately $6,294,000 (75%$1,384,000 (64% of revenue) and $5,517,000 (70%$6,294,000 (75% of revenue), respectively. The improvementdecrease in gross marginrevenue is primarily attributabledue to the Company’s reductioneffects of COVID-19. Gross profit decreased in 2020 compared to 2019 due to the Company using part-time medical staff to treat its patients in Tampa and Scottsdale causing cost of sales coupled with an increase in revenues. In 2019, the Company performed more treatments with fewer clinical staff resulting in higher revenuefor patient care to increase.

Salaries and lower personnel expenses. The Company possesses the opportunity to increase the number of treatments performed without increasing personnel costs as it can leverage the current level of personnel until the Company’s treatment volume reaches critical mass. However, upon an increase in treatment volume beyond that capacity, the Company will need to hire additional personnel.Related Costs

47

Operating Expenses

We classify our operating expenses into the following categories: salaries and related costs, other general and administrative, advertising, loss on impairment and depreciation and amortization.

Salaries and Related Costs

For the yearyears ended December 31, 20192020 and December 31, 2018,2019, the Company incurred approximately $8,646,000$3,199,000 and $3,779,000,$8,646,000, respectively, in salaries and related costs. Included in salaries and related costs for the year ended December 31, 2019 was approximately $1,690,000 in compensation expense related to the common stock issued to Mr. William E. Horne, former Chief Executive Officer (“CEO”), on April 25, 2019. These shares were fully vested upon the issuance of a restricted stock award. The remaining increase in salaries and related costs is primarily attributable to the year ended December 31, 2018 reflecting only the expenses of the RMS Group and 2019 reflecting the consolidated costs for H-CYTE. Excluding the non-recurring stock compensation expense of approximately $1,690,000, the Company anticipates thatrealized a decrease in salaries and related costs will decrease infor the periods ending December 31, 2020 as the company shifts its business model in its pursuit of becoming a leading biomedical services company andcompared to December 31, 2019, due to its recent cost reduction measures effective in March 2020 primarily in response to the COVID-19 pandemic. The Company made the decision in late March 2020, to layoff approximately 40% of its employee base, including corporate and clinical employees and to cease operations at the LHI clinics in Tampa, Nashville, Scottsdale, Pittsburgh, and Dallas. The Company reopened operations in August 2020 at its clinics in Tampa, Nashville, and Scottsdale. The clinics in Pittsburgh and Dallas did not reopen and were closed permanently.

30

 

Other General and Administrative

Other General and Administrative

For the yearyears ended December 31, 20192020 and December 31, 2018,2019, the Company incurred approximately $6,954,000$3,747,000 and $3,352,000,$6,847,000, respectively, in other general and administrative costs. The increasedecrease is attributable to the year ended December 31, 2018 reflecting only the expenses of RMS and 2019 reflecting the consolidated costs for H-CYTE. Other general and administrative cost increases are attributable to increases in professional fees, contractors, and insurance expenses. Professional fees consist primarily of accounting, legal, patent and public company compliance costs as well as regulatory costs incurred to maintain CE Mark in Europe. The Company has incurred additional accounting, consulting and legal fees due to the cost of being a public company and costs related to the reverse acquisition accounting in 2019. Contractor expenses consist primarily of advertising contractors and other professionals utilized for public company administrative expenses. Insurance expenses increased mainly to the additional Directors and Officers insurance which RMS, as a private company, did not have. The Company anticipates that the other general and administrative expenses will decrease in 2020 as the company shifts its business model in its pursuit of becoming a biomedical services company and due to its recent cost reductionsaving measures effective in March 2020 due to a change in the business model and in response to the COVID-19 pandemicpandemic. The Company made the decision in late March 2020, to layoff approximately 40% of its employee base, including corporate and clinical employees and to cease operations at the LHI clinics in Tampa, Nashville, Scottsdale, Pittsburgh, and Dallas. The Company reopened operations in August 2020 at its clinics in Tampa, Nashville, and Scottsdale. The clinics in Pittsburgh and Dallas did not reopen and were closed permanently.

Advertising

Advertising

For the yearyears ended December 31, 20192020 and December 31, 2018,2019, the Company had approximately $4,910,000$297,000 and $1,876,000,$4,910,000, respectively, in advertising costs. The increases weredecrease is attributable to increased marketing efforts to promotea shift in the Company’s Biosciences division.marketing plan and cost saving measures in response to the COVID-19 pandemic. The Company expects these expensesre-evaluated its marketing plan in 2020 and decided to decrease significantly asreduce marketing spend during the Company was not receiving the expected returnCOVID-19 pandemic.

Loss on investment related to marketing expense and changed its strategy in 2020.Impairment

Loss on Impairment

The Company recorded a loss on impairment for its DenerveX technology of approximately $2,944,000 and its goodwill totaling approximately $2,944,000 and $12,564,000 respectively, for the year ended December 31, 2019.As the Company has determined that the DenerveX System no longer represents part of its strategic plans for the future, the loss on impairment of the technology was recorded. The Company also determined the fair value of the reporting unit was less than the carrying amount of goodwill. As a result, during the fourth quarter of 2019 the Company recorded a goodwill impairment charge.

48

For the year ended December 31, 2018,2020, the Company did not have impairment losses.

Depreciation & Amortization

For the year ended December 31, 2020, the Company recognized approximately $607,000 in impairment loss related to the write-off of capitalized costs for the design and development of an application to be sold on the iOS and Android store platforms.

Depreciation & Amortization

During year ended December 31, 2019, the Company recognized approximately $834,000$81,000 in depreciation and amortization expense, compared to approximately $95,000$834,000 in 2018.2019. The increasedecrease is primarily attributable to amortization of the technology intangible asset acquired in the RMS Transaction. The expense for 2020 will be significantly lower due to the loss on impairment recorded for year ended December 31, 2019.

Other Income (Expense)

Interest expenseMerger for the year ended December 31, 2019. The expense for 2020 was significantly lower due to no amortization recorded in 2020.

Other Income (Expense)

For the years ended December 31, 2020 and 2019, and 2018interest expense was approximately $299,000$1,463,000 and $184,000,$299,000 respectively. The increase is attributable to new financing being arranged for the debt assumed inyear ended December 31, 2020 along with the RMS Transaction as well asclosing of the additional debt financing in 2019. This expense may grow in 2020 as a result of potential incremental debt financing.Rights Offering on September 11, 2020.

The change in fair value of redemption put liability and change in fair value of the derivative liability - warrants for the year ended December 31, 2019 were approximately $347,000 and $827,000, respectively, and was a result of the assumption of the Series B Convertible Preferred Stock in the RMS TransactionMerger and the Series D Convertible Preferred Stock financing in 2019, respectively.

Cash Flows

Net cash used The change in operating activities was approximately $12,291,00 duringfair value of redemption put liability and change in fair value of the derivative liability – warrants for the year ended December 31, 2019, compared2020 were approximately $273,000 and $2,987,000, respectively, and was a result of the change in fair value at the end of each reporting period and was subsequently reclassified to approximately $3,545,000 in 2018. Net cash used by investing activities was approximately $393,000 duringequity at the year ended December 31, 2019, compared to approximately $23,000 duringclose of the year ended December 31, 2018. Net cash provided by financing activities was approximately $14,039,000 during the year ended December 31, 2019, compared to approximately $3,386,000 in 2018.Rights Offering (see Note 12).

Liquidity, Sources of Liquidity, and Going Concern

The Company had approximately $1,424,000$1,641,000 and $70,000$1,424,000 of cash on hand at December 31, 2020 and 2019, and 2018, respectively.

Liquidity and Sources of Liquidity

With the Company historically having experienced losses, the primary source of liquidity has been raising capital through debt and equity offerings, as described below.

Equity

During the first quarter of 2019, the Company entered into a securities purchase agreement (the “SPA”) with purchasers pursuant to which the purchasers invested in the Company an aggregate amount of $7,200,000, with $7,000,000 in cash and $200,000 by cancellation of debt. All the convertible notes from the SPA were automatically converted into shares of common stock.

In July 2019, the Company raised $100,000 by selling 200,000 shares of common stock at $0.50 per share.

On November 21, 2019, H-CYTE entered into a securities purchase agreement (the “Series D SPA”) with FWHC, an accredited investor, for the purchase of 146,998 shares of Series D preferred stock, par value $0.001 per share and a ten-year warrant to purchase up to 14,669,757 shares of common stock at an exercise price of $0.75 per share (the “Warrant”) resulting in $6.0 million in gross proceeds to the Company (the “FWHC Investment”). In January 2020, the Company closed on an additional $100,000 in the Series D SPA with an unrelated investor.

49

Short-term Notes, Related Party

The short-term note, related party, as of December 31, 2019, totaling $1,635,000 is comprised of four loans made to the Company during 2019, by Horne Management, LLC, controlled by Chief Executive Officer, William E. Horne. These were advanced for working capital purposes. In connection with the April Offering, these loans were converted into 4,368,278 shares of common stock and a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock at the Subscription Price and such loans are no longer outstanding.

A loan for $900,000 was made on July 25, 2019. This loan accrues interest at 5.5% and is due and payable upon demand of the creditor.

Three loans were made between September and December 2019 totaling $735,000, with interest rates of 12% increasing to 15% if not repaid by maturity (six months after advance) and if not repaid within two months of advance, warrant coverage of approximately 1.14 warrants per $1 advanced. As part of the April Offering (as defined herein), Mr. Horne subordinated his notes to the April Secured Notes. YPH Holdings, LLC, which is controlled by Michael Yurkowsky, purchased a $25,000 April Secured Note in the April Offering.

Other Debt Acquired in the RMS Transaction

The $750,000 convertible notes payable assumed in the RMS Transaction, had a fair value of approximately $598,000 on the acquisition date. Subsequently, on February 6, 2019, $100,000 of the outstanding convertible notes was converted into an aggregate of 250,000 shares of common stock. The $650,000 remaining principal balance of these convertible notes matured in August and September 2019.

In November 2019 the Company redeemed $350,000 of convertible notes payable in principal, and $52,033 and $80,225 in accrued interest and penalties, respectively, for three of the noteholders.

The Company also reached an extension with the remaining noteholder which extended the maturity date of the loan for one year, until September 30, 2020. This note had a principal balance of $300,000 plus penalties of approximately $85,000 and accrued interest of approximately $40,000 for a total adjusted principal balance upon renewal of approximately $425,000 for the year ending December 31, 2019. Additionally, approximately 424,000 warrants were issued in connection with the extension of the note. The convertible notes are secured by all the assets of the Company.

On March 27, 2020, this remaining outstanding note was acquired from the noteholder by FWHC Bridge, an affiliate of FWHC, a pre-existing stockholder of the Company, which served as lead investor in the Series D SPA described above.

The Company also has certain notes payable with outstanding balances of approximately $78,000 and $0 at December 31, 2019 and 2018, respectively. The notes had a maturity date of August 1, 2019, but the Company successfully reached an agreement on August 12, 2019 for an eighteen-month extension on the notes.

Funding Requirements, Liquidity and Going Concern

The Company incurred net losses of approximately $29,808,000$6,459,000 and $4,394,000$29,808,000 for the years ending December 31, 20192020 and 2018,2019, respectively. The Company has historically incurred losses from operations and expects to continue to generate negative cash flows as the Company’s generatingrevenue activities are temporarily suspended and as the Company implements its business plan to focus on taking the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases.plan. The consolidated financial statements are prepared using United States generally accepted accounting principles in the United States (“U.S. GAAP”) as applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.concern.

31

 

The Biosciences division will continue to incur losses until sufficient revenue is attained utilizing the infusion of financialcapital resources to expand marketing and sales initiatives along with the development of a L-CYTE-01biologics protocol as well asand taking thethat protocol through the FDA process.

50

The recent coronavirus outbreak (“COVID-19”)COVID-19 has adversely affected the Company’s financial condition and results of operations. The impactIn the first quarter of the outbreak of COVID-19 on the businesses and the economy in the U.S. and the rest of the world is and is expected to continue to be significant. The extent to which the COVID-19 outbreak will impact business and the economy is highly uncertain and cannot be predicted. Accordingly,2020, the Company cannot predict the extent to which its financial condition and results of operation will be affected. The Company recently has takentook steps to protect its vulnerable patient base (elderly patients suffering from chronic lung disease) by cancelling all treatments effective March 23, 2020 through at least the end of July. This decision has put significant financial strain on the Company.July 2020. The Company also made the decision in late March, to layoff approximately 40% of its employee base, including corporate and clinical employees, and to cease operations at the LHI clinics located in Tampa, Scottsdale, Pittsburgh, Nashville, and Dallas. The Company will reevaluate whenresumed operations will recommencein August at these clinics as more information about COVID-19 becomes available.

the Tampa, Nashville, Scottsdale, and Pittsburgh clinics. The Pittsburgh clinic ceased operations permanently at the end of October 2020. The Dallas clinic did not re-open and was closed permanently. The Company believesbelieved these expense reductions arewere necessary during the unexpected COVID-19 pandemic. Due to COVID-19, the Company is not expecting to be able to generate revenue until, at the earliest, August 2020.

The Company has contactedupdated its patients that are scheduledbusiness model to come in for treatment, both first time patientsdecrease corporate overhead and recurring patients, and have rescheduled these patientsmarketing expense to August 2020. There is no guarantee that the Company will be able to treat patients as soon as August 2020; as such, the Company cannot estimate when it will be safe to treat patients and generate revenue.significantly reduce expenses. The Company’s fourth quarter 2019 revenue was approximately $1.8 million. The Company’s revenue in the first quarter of 2020 was substantially less than that of the fourth quarter in 2019 and the Company believes that future quarters’ revenue is dependent onas COVID-19 begins to dissipate due to vaccinations being administered nationwide, that patients will again feel comfortable traveling to one of the timingLHI clinics for being able to treat patients again.treatment. The Company will continuecontinues to focus on its goal of takingdeveloping a new FDA approved cellular therapy for the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases.disease.

With the Company’s revenue-generating activities suspended, the Company will need to raise cash from debt and equity offerings to continue with its efforts to take the L-CYTE-01 protocol to the FDA. There can be no assurance that the Company will be successful in doing so.

Although these cost reduction measures were taken in the first quarter of 2020,with theCompany’s revenue-generating activities suspended, the present level of cash is insufficient to satisfy the Company’s current operating requirements. The Company is seeking additional sources of funds from the sale of equity or debt securities or through a credit facility.

On April 17, 2020, the Company entered into a Secured Convertible Note and Warrant Purchase Agreement (the “April SPA”) with an aggregate of 32 investors (the “Purchaser(s)”) pursuant to which the Company received an aggregate of $2,842,445 in gross proceeds (the “April Offering”). The proceeds of the April Offering will be used for working capital and general corporate purposes. The April Offering resulted in the issuance of an aggregate of $2,842,445 in Secured Convertible Promissory Notes, which includes a subsequent investor for $7,500 (the “April Secured Notes”). The April Secured Notes bear interest at 12% per annum and have a maturity date of October 31, 2020. The April Secured Notes are secured by all of the Company’s assets pursuant to a security agreement and an intellectual Property Security Agreement which are included as Exhibits to this Annual report on Form 10-K. The conversion price of the April Secured Notes shall be equal to the lesser of (i) the Subscription Price in this rights offering and (ii) the price per share obtained by dividing (x) $3,000,000 by the number of fully diluted shares outstanding immediately prior to the commencement of this rights offering. The obligations of the Company under the April Secured Notes are guaranteed by each of the Company’s subsidiaries. FWHC Bridge is an affiliate of FWHC, who has acted as our lead investor in the Series D SPA described above. FWHC Bridge was also the lender of the $1,000,000 loaned to the Company in March and April through the FWHC Note and was the lead investor in the April Offering purchasing an additional $1,535,570 of April Secured Notes. YPH Holdings, LLC, which is an affiliate of Michael Yurkowsky, who is a Director of the Company, purchased $25,000 of April Secured Notes on the same terms as all other investors.

Each Purchaser received a warrant to purchase 100% of the aggregate number of shares of common stock into which such Purchaser’s April Secured Note may ultimately be converted, except that FWHC Bridge separately received an April Warrant to purchase up to 200% of the aggregate number of shares of Common stock into which the April Secured Note in the amount of $1,000,000 issued to FWHC Bridge in substitution of the FWHC Note may ultimately be converted. The April Warrants have an exercise price equal to the Subscription Price in this rights offering.

51

The April SPA provides a commitment on the part of each Purchaser to agree to invest an identical amount (as purchased in the April Offering and excluding the April Secured Note issued to FWHC Bridge in substitution for the FWHC Note) in this rights offering as a standby commitment (the “Standby Commitment”). In the event that any stockholders in this rights offering do not fully subscribe for their share of Series A preferred stock, their purchase would be filled by the Purchasers on a pro rata basis up to the Standby Commitment Amount. In the event that any Purchaser fails to fulfil its respective Standby Commitment then the April Warrants issued to such Purchaser in the April Offering will be cancelled.

In connection with the April Offering, the Company’s CEO Bill Horne entered into an amendment letter to his employment agreement which provides that his salary will be reduced to $0 per month; provided that on the date that the Company receives FDA approval to commence clinical trials for its products, Mr. Horne’s salary will be increased to a total of $18,750 per month (i.e. $225,000 per annum). Following the completion of this offering, the Company intends to enter into a second amendment letter with Mr. Horne to his employment agreement, which would raise his base salary under his employment agreement to $20,833.33 per month (i.e. $250,000 per annum), upon terms and conditions to be mutually agreed to by the parties and subject to further approval by the board of directors.

As part of the April Offering, the holders of certain existing warrants which contained anti-dilution price protection and other objectionable features that would have been triggered by the April Offering agreed to waive and permanently terminate all such price protections on their warrants moving forward. In connection with this rights offering, the Company intends to implement one-time adjustment of the exercise price of these warrants to equal the Subscription Price and to gross up the number of warrants issuable.

In addition, in connection with the April Offering, the Company entered into an amendment with FWHC Bridge with respect to the sole remaining convertible note originally issued in 2018 and assumed in the RMS Transaction, which such convertible note was purchased by FWHC Bridge from its original holder on March 27, 2020. This note has a principal amount of $424,615 as of December 31, 2019. The amendment provides that interest under the note will no longer be payable monthly and will accrue until maturity or conversion.

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financings will be workable or acceptable to the Company or its stockholders. In the event the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings or raising equity capital, the Company may be forced to reduce our expenses, or discontinue operations. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which we have prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods.

On an ongoing basis, we evaluate our estimates and judgments, including those described in greater detail below.

We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

While our significant accounting policies are described in more detail in the notes to our consolidated financial statements included elsewhere in this report, we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating our financial condition and results of operations.

52

Fair Value Measurements

We measure certain non-financial assets at fair value on a non-recurring basis. These non-recurring valuations include evaluating assets such as long-lived assets and non-amortizing intangible assets for impairment; allocating value to assets in an acquired asset group; and applying accounting for business combinations.combinations and derivatives.

We use the fair value measurement framework to value these assets and report the fair values in the periods in which they are recorded or written down.

The fair value measurement framework includes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair values in their broad levels. These levels from highest to lowest priority are as follows:

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities;
Level 2: Quoted prices in active markets for similar assets or liabilities or observable prices that are based on inputs not quoted on active markets, but corroborated by market data; and
Level 3: Unobservable inputs or valuation techniques that are used when little or no market data is available.

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. We may also engage external advisors to assist us in determining fair value, as appropriate.

Although we believe that the recorded fair value of our financial instruments is appropriate at December 31, 2019,2020, these fair values may not be indicative of net realizable value or reflective of future fair values.

Income Taxes

The Company uses the liability method of accounting for income taxes, which requires recognition of temporary differences between financial statement and income tax bases of assets and liabilities, measured by enacted tax rates. A valuation allowance iswill be recorded to reduce deferred tax assets when necessary.

32

 

The Company files income tax returns in the U.S. federal jurisdiction and certain state jurisdictions. The tax years that could be subject to federal audit are 2017, 2018, and 2019.

Revenue Recognition

We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board’s (the “FASB”(“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five basic criteria be met before revenue can be recognized: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

The Company recognizes revenue in accordance with U.S. GAAP as outlined in the FASB ASC 606,Revenue From Contracts with Customers, which requires that five steps be completed to determine when revenue can be recognized: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfies a performance obligation. The Company records revenue under ASC 606 when control is transferred to the customer, which is consistent with past practice. The adoption of this standard did not have a material impact on the consolidated financial statements.

53

The Company uses a standard pricing model for the types of cellular therapy treatments that is offered to its patients. The transaction price accounts for medical, surgical, facility, and office services rendered by LHI for consented procedures and is recorded as revenue. The Company recognizes revenue when the terms of a contract with a patient are satisfied.

The Company offers two types of cellular therapy treatments to their patients.

1)The first type of treatment includes medical services rendered typically over a two-day period in which the patient receives cellular therapy. For this treatment type, revenue is recognized in full at time of service.
2)The Company also offers a four-day treatment in which medical services are rendered typically over a two-day period and then again, approximately three months later, medical services are rendered for an additional two days of treatment. Payment is collected in full for both service periods at the time the first treatment is rendered. Revenue is recognized when services are performed based on the estimated stand-alone selling price for each session of treatment. The Company has deferred recognition of revenue amounting to approximately $1,046,000$634,000 and $326,000$1,046,000 at December 31, 20192020 and December 31, 2018,2019, respectively.

Management performed an analysis of its customer refund history for refunds issued related to prior year’s revenue. Management used the results of this historical refund analysis to record a reserve for anticipated future refunds related to recognized revenue. At December 31, 20192020 and 2018,2019, the estimated allowance for refunds was approximately $63,000$77,000 and $0,$63,000, respectively and is recorded as a contra revenue account.

There was approximately $68,000,Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4) during the periods presented, investments in special-purpose entities or undisclosed borrowings or debt. Additionally, we are not a party to any derivative contracts or synthetic leases.

Consulting Agreements

The Company entered into an agreement with Jesse Crowne, a former Director and $0Co-Chairman of revenue recognized bythe Board of the Company, to provide business development consulting services for a fee of $5,000 per month. Additionally, 62,500 shares of common stock at $0.29 per share was issued in connection with a separate agreement on August 29, 2019. The Company incurred expense of approximately $10,000 and $83,000 for the years ended December 31, 2020 and 2019, respectively, related to these agreements.

33

The Company entered into a consulting agreement with LilyCon Investments, LLC effective February 1, 2019 for services related to evaluation and negotiation of future acquisitions, joint ventures, and site evaluations/lease considerations. The duration of the consulting agreement is for a period of twelve months in the amount of $12,500 per month with a $15,000 signing bonus. Either party may terminate this agreement with or without cause upon 30 days written notice. The agreement also provides LilyCon Investments with $35,000 in stock (to be calculated using an annual variable weighted average price from February 2019 through January 2020) to be granted on the one-year anniversary of this agreement, if the agreement has not been terminated prior to that date. For years ended December 31, 2020 and 2019, the Company expensed a total of approximately $65,000 and $153,000, respectively, in compensation to LilyCon Investments. In February 2020, the Company issued LilyCon Investments $35,000 in shares of H-CYTE stock at an average share price of $0.31 per share for a total of 106,061 shares per the terms of the agreement. In March 2020, this agreement was modified to lower the monthly payment amount to $5,000. This agreement was terminated effective April 1, 2020.

The Company entered into a consulting agreement with Goldin Solutions, effective August 4, 2019, for media engagement and related efforts, including both proactive public relations and crisis management services. The agreement has a minimum term of six months, with a $34,650 monthly fee plus expenses payable each month, with the exception of a first month discount of $12,600. For year ended December 31, 2020 and December 31, 2019, the Company expensed $99,000 and 2018 for the DenerveX division.$162,000, respectively. The Company terminated this agreement in March 2020.

The Company entered Into a consulting agreement with Tanya Rhodes of Rhodes & Associates, Inc, effective June 15, 2020, to serve as the Chief Technology Officer (Research) of the Company. The agreement has a minimum term of six months with an average fee of $20,000 per month plus expenses which increases 5% per month on January 1 of each calendar year unless an alternative retainer amount is no longer sellingnegotiated and agreed upon by both parties. The Company extended the DenerveX productcontract on January 1, 2021, resulting in monthly expenses of $22,500 plus expenses for services rendered. Ms. Rhodes is a meaningful member of the management group and serves as the Company’s Chief Technology Officer (Research). Ms. Rhodes is exploring its options asan innovative, growth-oriented leader in healthcare with a broad base of international experience in all aspects of operational business including R&D, clinical and regulatory, strategic marketing and business development. She brings a demonstrated track record for bringing new technologies from concept through commercialization, and brings an in-depth knowledge of biological tissues, enzymes, stem cells, antimicrobials and natural products.

Indemnification

We have agreements whereby we indemnify our officers and directors for certain events or occurrences while the officer or director is or was serving, at our request, in such capacity, to how bestthe maximum extent permitted under the laws of the State of Nevada.

The maximum potential amount of future payments we could be required to monetize this technology.make under these indemnification agreements is unlimited. However, we maintain directors and officers insurance coverage that may contribute, up to certain limits, a portion of any future amounts paid for indemnification of directors and officers. We believe the estimated fair value of these indemnification agreements in excess of applicable insurance coverage is minimal. Historically, we have not incurred any losses or recorded any liabilities related to performance under these types of indemnities.

Additionally, in the normal course of business, we have made certain guarantees, indemnities and commitments under which we may be required to make payments in relation to certain transactions. These indemnities include intellectual property and other indemnities to our customers and distribution network partners in connection with the sales of our products and therapies, and indemnities to various lessors in connection with facility leases for certain claims arising from such facility or lease.

It is not possible to determine the maximum potential loss under these guarantees, indemnities and commitments due to our limited history of prior indemnification claims and the unique facts and circumstances involved in each particular provision.

34

 

Recently Adopted Accounting Standards

In February 2016, the FASBFinancial Accounting Standard Board (“FASB”) established Topic 842, Leases, by issuing Accounting Standards Update (ASU)(“ASU”) No. 2016-02 (as amended), which requires lessees to recognize leases on the balance sheet and disclose key information about leasing arrangements. The new standard establishes a right-of-use (“ROU”) model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than twelve months. Leases arewill be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of operations.

The Company has not entered into significant lease agreements in which it is the lessor. For the lease agreements in which the Company is the lessee, under Topic 842, lessees are required to recognize a lease liability and right-of-use asset for all leases (except for short-term leases) at the lease commencement date. Effective January 1, 2019, the Company adopted this guidance, applied the modified retrospective transition method and elected the transition option to use the effective date as the date of initial application. The Company recognized the cumulative effect of the transition adjustment on the consolidated balance sheet as of the effective date and did not provide any new lease disclosures for periods before the effective date. With respect to the practical expedients, the Company elected the package of transitional-related practical expedients and the practical expedient not to separate lease and non-lease components.

In June 2018, FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718)—Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). ASU 2018-07 expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The Company adopted ASU 2018-07 in the first quarter of 2019. The adoption of this standard did not have a material impact on our consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes, which amends the approaches and methodologies in accounting for income taxes during interim periods and makes changes to certain income tax classifications. The new standard allows exceptions to the use of the incremental approach for intra-period tax allocation, when there is a loss from continuing operations and income or a gain from other items, and to the general methodology for calculating income taxes in an interim period, when a year-to date loss exceeds the anticipated loss for the year. The standard also requires franchise or similar taxes partially based on income to be reported as income tax and the effects of enacted changes in tax laws or rates to be included in the annual effective tax rate computation from the date of enactment. Lastly, in any future acquisition, the Company would be required to evaluate when the step-up in the tax basis of goodwill is part of the business combination and when it should be considered a separate transaction. The standard will be effective for the Company beginning January 1, 2021, with early adoption of the amendments permitted. The Company is currently evaluating the impact from the adoption of ASU 2019-12 on its consolidated financial statements.

Off-Balance Sheet ArrangementsMANAGEMENT

As of March 31, 2020, the Company did not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4) during the periods presented, investments in special-purpose entities or undisclosed borrowings or debt. Additionally, we were not a party to any derivative contracts or synthetic leases at December 31, 2019.

54

BUSINESS

On July 11, 2019, MedoveX changed its named to H-CYTE, Inc. (“H-CYTE,” the “Company,” or “we”) by filing a Certificate of Amendment (the “Amendment”) to the Company’s Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”) with the Secretary of the State of Nevada. The name change and the Company’s new symbol, HCYT, became effective with FINRA on July 15, 2019. H-CYTE was incorporated in Nevada on July 30, 2013 as SpineZ Corp.

On October 18, 2018, H-CYTE entered into an Asset Purchase Agreement, as amended by the amendment to Asset Purchase Agreement date January 8, 2019 (as amended, the “APA”) with RMS Group, pursuant to which it acquired certain assets and assumed certain liabilities of RMS Group, as reported in the 8-K/A filed in March of 2019 (the “RMS Transaction”). Based on the terms of the APA, the former RMS members had voting control of the combined company as of the closing of the RMS Transaction. For accounting purposes, the RMS Transaction was treated as a reverse acquisition whereby the Company is deemed to have been acquired by RMS and the historical financial statements prior to the acquisition date of January 8, 2019 now reflect the historical financial statements of RMS.

Prior to the RMS Transaction, the consolidated results for H-CYTE included the financial activities of RMS, LI, RMS Nashville, RMS Pittsburgh, RMS Scottsdale, RMS Dallas, RMS State, CHIT, RMS LI Management, and Stockholder. H-CYTE included LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale, as VIEs.

As of the RMS Transaction, the consolidated results for H-CYTE include the following wholly-owned subsidiaries: H-CYTE Management, LLC (formerly Blue Zone Health Management, LLC), MedoveX Corp, CHIT, and Lung Institute Tampa, LLC (LI Tampa formerly Blue Zone Lung Tampa, LLC) and the results of the aforementioned VIE’s. Additionally, H-CYTE Management, LLC is the operator and manager of the various Lung Health Institute clinics: LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale.

The Company has two divisions: the medical biosciences division (“Biosciences division”) and the DenerveX medical device division (“DenerveX division”). The Company has decided to focus its available resources on the Biosciences division as it represents a significantly greater opportunity than the DenerveX division as explained below in the section titled “Business.” The Company is no longer manufacturing or selling the DenerveX device and is exploring how to best monetize such technology.

Biosciences Division

The Company’s Biosciences division is a medical biosciences company that develops and implements innovative treatment options in regenerative medicine to treat chronic lung disease. Committed to an individualized patient-centric approach, this division consistently provides oversight and management of the highest quality care to the LHI clinics located in Tampa, Nashville, Scottsdale, Pittsburgh, and Dallas, while producing positive medical outcomes.

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion to develop and distribute a FDA approved therapy (known as L-CYTE-01) for chronic obstructive pulmonary disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel technology to harness the healing power of the body. Rion’s innovative exosome technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular and neurological organ systems. This agreement provides for a 10-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop proprietary biologics.

On October 9, 2019, the Company entered into a services agreement with Rion which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new cellular therapy (L-CYTE-01) and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for L-CYTE-01. Rion also agreed to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research, development, regulatory approval, and commercialization of L-CYTE-01.

With these agreements, Rion serves as the product supplier and co-developer of L-CYTE-01 with H-CYTE for the treatment of chronic lung diseases. H-CYTE controls the commercial development and facilitates the clinical trial investigation. After conducting joint research and development of these biologics, H-CYTE intends to pursue submission of an IND application for review by the U.S. Food and Drug Administration (“FDA”) for treatment of COPD.

Evolving Impact of COVID-19

The recent coronavirus outbreak (“COVID-19”) has adversely affected the Company’s financial condition and results of operations going forward in 2020. The impact of the outbreak of COVID-19 on the businesses and the economy in the United States and the rest of the world is and is expected to continue to be significant. The extent to which COVID-19 outbreak will impact business and the economy is highly uncertain and cannot be predicted. Accordingly, the Company cannot predict the extent to which its financial condition and results of operation will be affected. The Company recently has taken steps to protect its vulnerable patient base (elderly patients suffering from chronic lung disease) by cancelling all treatments effective March 23, 2020 through at least the end of July. This decision has put significant financial strain on the Company. The Company made the decision in late March, to layoff approximately 40% of its employee base, including corporate and clinical employees and to cease operations at the LHI clinics in Tampa, Scottsdale, Pittsburgh, and Dallas. The Company will reevaluate when operations will recommence at these clinics as more information about COVID-19 becomes available.

55

The Company believes these expense reductions are necessary during the unexpected COVID-19 pandemic. Due to COVID-19, the Company is not expecting to be able to generate revenue until, at the earliest, August 2020. The Company has contacted its patients that are scheduled to come in for treatment, both first time patients and recurring patients, and have rescheduled these patients into August 2020. There is no guarantee that the Company will be able to treat patients as soon as August 2020. As such, the Company cannot estimate when it will be safe to treat patients and generate revenue. The Company’s fourth quarter 2019 revenue was approximately $1.8 million. The Company’s revenue in the first quarter of 2020 was substantially less than that of the fourth quarter in 2019 and the Company believes that future quarters’ revenue is dependent on the timing for being able to treat patients again. The Company will continue to focus on its goal of taking the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. The Company will evaluate reopening the clinics at the appropriate time.

Company’s Two Operating Divisions

The Company has two divisions: the Biosciences division and the DenerveX division. The Company has decided to focus its available resources on the Biosciences division as it represents a significantly greater opportunity than the DenerveX division as explained below. The Company is no longer manufacturing or selling the DenerveX device and is exploring its options as to how best to monetize such technology.

Healthcare Medical Biosciences Division

The Company’s Biosciences division is a medical biosciences company that develops and implements innovative treatment options in regenerative medicine to treat chronic lung disease. Committed to an individualized patient-centric approach, this division consistently provides oversight and management of the highest quality care to the LHI clinics located in Tampa, Nashville, Scottsdale, Pittsburgh, and Dallas, while producing positive medical outcomes.

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion to develop and distribute an FDA approved therapy (known as L-CYTE-01) for chronic obstructive pulmonary disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel technology to harness the healing power of the body. Rion’s innovative exosome technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular and neurological organ systems. This agreement provides for a 10-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop proprietary biologics.

On October 9, 2019, the Company entered into a services agreement with Rion which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new cellular therapy (L-CYTE-01) and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for L-CYTE-01. Rion also agrees to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research, development, regulatory approval, and commercialization of L-CYTE-01.

With these agreements, Rion will serve as the product supplier and co-developer of L-CYTE-01 with H-CYTE for the treatment of chronic lung diseases. H-CYTE will control the commercial development and facilitate the clinical trial investigation. After conducting joint research and development of these biologics, H-CYTE intends to pursue submission of an IND application for review by the U.S. Food and Drug Administration (“FDA”) for treatment of COPD.

56

The following information pertains to the Biosciences division:

Competition

Developing and commercializing new FDA approved drugs and therapies is highly competitive. The market is characterized by extensive research and clinical efforts and rapid technological changes. The Company faces intense competition worldwide from pharmaceutical, biomedical technology, medical therapy, and combination products companies, including major pharmaceutical companies. The Company may be unable to respond to technological advances through the development and introduction of new products. Most of the Company’s existing and potential competitors have substantially greater financial, sales and marketing, manufacturing and distribution, and technological resources. These competitors may also be in the process of seeking FDA (or other regulatory approvals) and patent protection for new products. The Company’s biologics product lines also face competition from numerous existing products and procedures, which currently are considered part of the standard of care. The Company believes that the principal competitive factors in its markets are:

the quality of outcomes for medical conditions;
acceptance by physicians and the medical community;
ease of use and reliability;
technical leadership and superiority;
effective marketing and distribution;
speed to market; and
price and qualification for insurance coverage and reimbursement.

The Company will also compete in the marketplace to recruit qualified scientific, management and sales personnel, as well as in acquiring technologies and licenses complementary to its products or advantageous to its business.

The Company is aware that several of its competitors are developing technologies in its current and future products areas. There are numerous regenerative medicine providers who make claims that they are able to treat chronic lung disease. Most of these competitors are small clinics with little brand recognition. The landscape is changing as academia and large well-known providers, such as the Mayo Clinic, are beginning to develop therapies for multiple diseases using regenerative medicine.

Customers

The Company’s customer base consists of individuals who are suffering from chronic lung disease that are searching for alternative methods of treatment outside of traditional pharmaceutical care which has not been successful for them in the past.

Intellectual Property

The Company is currently a direct care service provider and does not own any intellectual property around its current procedure. The development of L-CYTE-01 is projected to start the FDA approval process in 2021. H-CYTE has a ten-year exclusive licensing agreement for the L-CYTE-01 intellectual property.

Government Regulations

Governmental authorities in the U. S. (at the federal, state and local levels) and abroad, extensively regulate, among other things, the research and development, testing, manufacture, quality control, approval, labeling, packaging, storage, record-keeping, promotion, advertising, distribution, post-approval monitoring and reporting, marketing and export and import of products such as those we are developing.

57

FDA Regulation

The current LHI cellular therapy for chronic lung disease does not require FDA approval due to its biologic nature. The L-CYTE-01 therapy that will be developed in 2020 will need to be approved or cleared by the FDA before it is marketed in the U.S. During the clearance and approval FDA process, the Company’s L-CYTE-01 product will be subject to extensive regulation by the FDA under the Federal Food, Drug, and Cosmetic Act and/or the Public Health Service Act, as well as by other regulatory bodies.

FDA regulations govern, among other things, the development, testing, manufacturing, labeling, safety, storage, record-keeping, market clearance or approval, advertising and promotion, import and export, sales and marketing, and distribution of medical devices and products.

In the United States, the FDA subjects pharmaceutical and biologic products to rigorous review. If the Company does not comply with applicable requirements, it may be fined, the government may refuse to approve its marketing applications or to allow it to manufacture or market its products, and the Company may be criminally prosecuted. Failure to comply with the law could result in, among other things, warning letters, civil penalties, delays in approving or refusal to approve a product, product recall, product seizure, interruption of production, operating restrictions, suspension or withdrawal of product approval, injunctions, or criminal prosecution.

FDA Approval or Clearance of L-CYTE-01

The FDA Policy framework serves to implement regenerative medicine-related provisions of the 21st Century Cures Act, including the Regenerative Medicine Advanced Therapy (RMAT) designation program. Section 3033 of the 21st Century Cures Act, which added Section 506(g) to the Federal Food, Drug, and Cosmetic Act (FDC Act). The FDA interprets section 506(g) to permit RMAT designation of a combination product when the biological product component provides the greatest contribution to the overall intended therapeutic effects of the product (i.e., the primary mode of action is conveyed by the biological product component). Designation means that FDA must take actions to expedite development and review of the drug including early interactions to discuss the potential for accelerated approval. Designated drugs may be eligible for priority review or accelerated approval under current FDA regulatory standards, and if approved under accelerated approval, would be subject to a confirmatory study.

The Company meets the requirement of the FDA to find any opportunities to expedite trials due to its existing LHI treatment plus combination biologic in development with Rion, known as L-CYTE-01. This combination meets the definition of a regenerative advanced therapy: “cell therapy, therapeutic tissue engineering products, human cell and tissue products, and combination products using any such therapies or products, except for those regulated solely under section 361 of the PHS Act and part 1271 of title 21, Code of Federal Regulations.” The L-CYTE-01 protocol will be used to treat, modify, reverse, or cure a serious or life-threatening disease or condition such as COPD. The Company also has real-world data (3000+ patients with statistically significant data points) which indicates the drug has the potential to address an unmet medical need.

Proprietary Medical Device Business (DenerveX division)

The Company’s business of designing and marketing proprietary medical devices for commercial use in the U.S. and Europe began operations in late 2013. The Company received CE marking in June 2017 for the DenerveX System and it became commercially available throughout the European Union and several other countries that accept CE marking. The Company’s first sale of the DenerveX System occurred in July 2017. The Company markets the DenerveX device as a disposable, single-use kit which includes all components of the DenerveX device product. In addition to the DenerveX device itself, the Company has developed a dedicated Electro Surgical Generator, the DenerveX Pro-40, to power the DenerveX device. There is currently no finished product of the DenerveX device in inventory as commercial production has been suspended since the first quarter of 2019. There was less than $100,000 in revenue from the DenerveX product in 2019.

58

In the second quarter of 2019, the Company determined that its contract manufacturer was not able to meet the requirements for producing the finished DenerveX product. Additionally, in its evaluation of its current distribution channels, the Company determined that many of these channels were not cost effective. As a result of the above evaluations, certain European distributor agreements were terminated, all other representatives were notified that the Company had temporarily suspended the manufacture and sale of the DenerveX product, the Company continued to source alternative manufacturing and distributor options, and the Company is considering other product-monetizing strategies, including, but not limited to, strategic partnerships. To date, these efforts have not been successful.

In the first quarter of 2020, the Company made the decision to stop any further efforts to source alternative manufacturing and distributor options for the DenerveX product. Although the Company believes the DenerveX technology has value, the Company does not believe it will realize the value in the foreseeable future. The Company has decided to focus its available resources on the Biosciences division as this division presents a significantly greater opportunity.

Good Manufacturing Practices (“GMP”)

United States Anti-Kickback and False Claims Laws

In the U. S., there are Federal and state anti-kickback laws that prohibit the payment or receipt of kickbacks, bribes or other remuneration intended to induce the purchase or recommendation of healthcare products and services. Violations of these laws can lead to civil and criminal penalties, including exclusion from participation in Federal healthcare programs. These laws are potentially applicable to manufacturers of products regulated by the FDA as pharmaceuticals, biologics, medical devices, and hospitals, physicians and other potential purchasers of such products. Other provisions of Federal and state laws provide civil and criminal penalties for presenting, or causing to be presented, to third-party payers for reimbursement, claims that are false or fraudulent, or which are for items or services that were not provided as claimed. In addition, certain states have implemented regulations requiring medical device and pharmaceutical companies to report all gifts and payments of over $50 to medical practitioners. This does not apply to instances involving clinical trials.

Although the Company intends to structure its future business relationships with clinical investigators and purchasers of its products to comply with these and other applicable laws, it is possible that some of the Company’s business practices in the future could be subject to scrutiny and challenged by Federal or State enforcement officials under these laws.

Research and Development Expense

Research and development costs and expenses consist primarily of fees paid to external service providers, laboratory testing, supplies, costs for facilities and equipment, and other costs for research and development activities. Research and development expenses are recorded in operating expenses in the period in which they are incurred.

Employees

As of March 31, 2020, the Company had 27 total full-time employees. None of its employees are represented by a union.

Properties

The Company leases corporate office space in Tampa, FL and Atlanta, GA (the offices in Atlanta have been subleased). The Company also leases medical clinic space in Tampa, FL, Nashville, TN, Scottsdale, AZ, Pittsburgh, PA, and Dallas, TX. The leasing arrangements contain various renewal options that are adjusted for increases in the consumer price index or agreed upon rates. Each location has its own expiration date ranging from July 31, 2020 to August 31, 2023. During the fiscal years ended December 31, 2019 and December 31, 2018, the Company paid for all of its leases in the aggregate amounts of $545,422 and $421,480, respectively. At the time of filing, all of these clinics are closed as a result of COVID-19. The Company will evaluate reopening these clinics at the appropriate time. Despite of the temporary closed status of its clinics, the Company is current on all of its lease payments and estimates to incur a sum of $549,829 on its office and clinic leases in the fiscal year of 2020.

The Company believes its existing facilities are suitable to meet current operational needs.

Legal Proceedings

The Company may be subject to various claims, complaints, and legal actions that arise from time to time in the normal course of business. Management does not believe that the Company is party to any currently pending legal proceedings as of the date of this prospectus. There can be no assurance that existing or future legal proceedings arising in the ordinary course of business or otherwise will not have a material adverse effect on the Company’s business, financial position, results of operations, or cash flows.

59

MANAGEMENT

Directors and Executive Officers

The following table providessets forth information as of the date of this prospectus as to each person who is, as of the filing hereof, a director and/orabout our executive officer of the Company:officers and directors:

NamePosition(s)Age
William E. HorneJeremy DanielChief Financial Officer45
Raymond MonteleoneChairman of the Board (1)74
Michael YurkowskyChief Executive Officer and Director47
Tanya Rhodes Chief Executive Officer & Chairman of the Board66
Jeremy DanielChief FinancialScience Officer 4461
Ann MillerWilliam E HorneChief Operating OfficerDirector4067
Michael YurkowskyRichard RosenblumDirector4662
Raymond MonteleoneMatthew AndererDirector (1)7255

(1)Chairman of audit committee and compensation committee

(1) Chairman of audit committee

William E. Horne, Chief Executive Officer and Chairman of the Board

William “Bill” Horne is a founder and former Chief Executive Officer and Chairman of the Board of Laser Spine Institute. From 2005 to 2015, Horne served as the company’s CEO, expanding the homegrown organization from one facility with nine employees, to seven state-of-the-art surgery centers with more than 1,000 employees across six states, while driving annual revenues as high as $288M during his tenure. In his role as Chairman of the Board, he led the strategic direction of the company, which has made it possible for more than 75,000 patients to take back their lives from chronic pain with its minimally invasive spine procedures.

Raymond Monteleone Director

Raymond Monteleone serves managerial and consultative roles at several enterprises. Mr. Monteleone currently serves as the chairman and president of Paladin Global Partners, LLC since 2007; a board member and vice president of Dannelly, Monteleone & Associates, LLC since 2010; sits on the board of Chenmoore Engineering Inc. since 2015; is a managing member at Diner Investment Partners, LLC since 2016 and Uyona Management, LLC since 2013; a managing member and the chief financial officer at HBRE, LLC since 2013 and Horne Management, LLC since 2011; and the president at Monteleone & Associates Consulting, Inc. since 2005. Mr. Monteleone received a college degree from the New York Institute of Technology and an MBA degree from Florida Atlantic University. Mr. Monteleone is presentlyuntil recently was the interim CFO of LVI Intermediate Holdings, Inc.

35

 

A former partner with Arthur Young (now EY), RayRaymond Monteleone joined H-CYTE after working closely with several large and small companies serving as board member and/or advisor, specializing in strategic planning, health care, tax and financial planning and corporate management. Mr. Monteleone previously held officer positions with Sensormatic Electronics Corporation, a billion-dollar company listed in the New York Stock Exchange and was a member of the Board of Directors of Rexall Sundown, Inc., a large public entity. He also previously served as an officer working closely with the Board of Directors of Laser Spine Institute (“LSI”) and worked as deputy commissioner, chief operating officer, and chief financial officer with the Florida Department of Education. He attended an exclusive Arthur Young Harvard Business School program and earned his MBA from Florida Atlantic University. Considered an expert in financial analysis and business management, Mr. Monteleone is regularly featured as a lecturer at various universities and professional associations.

60

William E. Horne

William “Bill” Horne is a founder and former Chief Executive Officer and Chairman of the Board of Laser Spine Institute. From 2005 to 2015, Mr. Horne served as the company’s CEO, expanding the homegrown organization from one facility with nine employees, to seven state-of-the-art surgery centers with more than 1,000 employees across six states, while driving annual revenues as high as $288M during his tenure. In his role as Chairman of the Board, he led the strategic direction of the company, which has made it possible for more than 75,000 patients to take back their lives from chronic pain with its minimally invasive spine procedures.

Michael Yurkowsky Director

Michael Yurkowsky operates his own family office, YP Holdings LLC, which has an investment portfolio of 50 private companies and participated in over 100 financing transactions with public companies since 2012. Previously Mr. Yurkowsky managed his own hedge fund and worked as a broker at several national broker-dealer firms.

Michael Yurkowsky comes to H-CyteH-CYTE with more than 25 years of experience in financial services. Mr. Yurkowsky spent the first ten years of his career working as a broker with several national broker-dealers and as a licensed investment banker. He went on to start and manage his own hedge fund, specializing in debt arbitrage. In 2012, he opened his own family office, YP Holdings LLC, which has invested in more than 50 private companies and participated in more than 100 public company financing transactions. Throughout his career, Mr. Yurkowsky has served on multiple public and private boards and has been involved in several M&A transactions.

Jeremy Daniel Chief Financial Officer

Jeremy Daniel has been the Chief Financial Officer of Regenerative Medicine Solutions, LLC (“RMS”) since 2013. Prior to that, Mr. Daniel worked in the private sector in the accounting and finance field for the past twenty years. Mr. Jeremy Daniel is a Certified Public Accountant and received a college degree from the University of Cincinnati and an MBA degree from Xavier University. The Company currently does not have any employment agreement with Mr. Jeremy Daniel.

Ann Miller, Chief Operating OfficerMatthew Anderer

Ann MillerMr. Anderer started his career in the United States Air Force as Chief Operating Officer, isa fast jet and special operations pilot and instructor before taking operational and staff officer roles with Special Operations Command and NATO. He has commanded worldwide airlift capability of the highest posts within the White House and from a technology perspective, he has directed a range of high-profile, high-value acquisition projects. Mr. Anderer was the Director of the US Air Force leadership and citizenship development program for 220,000 cadets before taking command of the busiest air mobility group in the world, responsible for leadingsupport to destinations world-wide. Among other contingency crisis operations through research evaluationin this capacity, Matt played a crucial role establishing robust, resilient, and implementationrepeatable processes to prevent the potential spread of the Ebola Virus for aircraft, cargo and passengers that transited sub-Saharan West Africa. He is currently the training systems Country Integration Lead for Lockheed Martin’s F-35 International customers, a position that he has held since prior to 2017.

36

Most recently, Mr. Anderer was also a member of the Board for Deverra Theraputics, a clinical stage cell therapy company headquartered in Seattle. He is a graduate of Villanova University, Air Command and Staff College, Naval Staff College and the Geneva Center for Security Policy.

Richard Rosenblum

Mr. Rosenblum is a business veteran and entrepreneur in the areas of the financial services, capital markets, healthcare, technology and real estate. His experience ranges from serving as managing director at several investment merchant banks to heading companies as a C-suite executive. He also sits on key business strategiesthe boards of public and private healthcare, life sciences and technology-sector companies.

Mr. Rosenblum is currently President, CFO and Board Member of Innovative Payment Solutions, Inc., a California-based FinTech company focused on building a 21st century universal digital payment and money remittance platform. As the founder of Harborview Capital Advisors, LLC, Mr. Rosenblum leads a team of strategic advisors in the areas of capital formation, merchant banking and management consulting, and has raised more than $250 million in capital funding for companies. Since founding it over 20 years ago, Mr. Rosenblum has served as manager and director of Harborview Property Management LLC, raising over $100 million while managing domestic and international commercial and multi-family real estate assets. From 2008 to improve performance2014, Mr. Rosenblum was Director, President and organizational development as it relates to patient satisfaction, quality core standards, and revenue generation. Prior to joiningExecutive Chairman of Alliqua Biomedical Inc. (NASDAQ: ALQA), a leader in hydrogel manufacturing technology in the Company, Ms. Miller was an Executive Vice Presidentwound care sector.

Mr. Rosenblum received his B.A. in Finance & Accounting from the State University of New York at Regenerative Medicine Solutions from June 2014 to January 2019. Ms. Miller has a bachelor’s degreeBuffalo in Anthropology from Tulane University. The Company currently does not have any employment agreement with Ms. Ann Miller.1981, graduating summa cum laude.

Family Relationships

There are no family relationships among theour executive officers and directors.

Election of Directors

All directors nor are there any arrangementshold office until the next annual meeting of security holders or understanding between any of the Directors or Officersuntil their successors have been qualified. The officers of our Company are appointed by our board of directors and hold office until their death, resignation or any other person pursuant to which any Officer or Director was or is to be selected as an officer or director.removal from office.

Involvement in Certain Legal Proceedings

During the past ten years, none of our directors or executive officers has been:have not been the subject of the following events:

1.A petition under the subject ofFederal bankruptcy laws or any bankruptcy petitionstate insolvency law was filed by or against, anyor a receiver, fiscal agent or similar officer was appointed by a court for the business or property of which such person, or any partnership in which he was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;before the time of such filing, or any corporation or business association of which he was an executive officer at or within two years before the time of such filing;
2.convictedConvicted in a criminal proceeding or is a named subject toof a pending criminal proceeding (excluding traffic violations and other minor offenses);
3.The subject toof any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from, or otherwise limiting, the following activities;

37

4.Acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity;
5.Engaging in any type of business practice; or
6.Engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws;
7.The subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvementfor more than 60 days the right of such person to engage in any type of business, securitiesactivity described in paragraph 3.i in the preceding paragraph or banking activities;to be associated with persons engaged in any such activity;
8.Was found by a court of competent jurisdiction (inin a civil action),action or by the SecuritiesCommission to have violated any Federal or State securities law, and Exchangethe judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated;
9.Was found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated a federalany Federal commodities law, and the judgment in such civil action or state securitiesfinding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or commodities law;vacated;
10.Was the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of (a) anyof:
11.Any Federal or State securities or commodities law or regulation; (b) anyor
12.Any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order;order, or (c) any
13.Any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

14.
Was the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

Liability and Indemnification of Directors and Officers

Our Articles of Incorporation provide that to the fullest extent permitted under Nevada law, our directors will not be personally liable to the Company or its stockholders for monetary damages for breach of the duty of care, breach of fiduciary duty or breach of any other duties as directors. Our Articles of Incorporation also provide for indemnification of our directors and officers by the Company to the fullest extent permitted by law. The Company maintains D&O insurance coverage.

6138

 

Director Independence

Since our common stock is currently quoted on the OTCQB, we are subject to the corporate governance rules of listed companies. Accordingly we are not required to have independent board members or board committees under the rules of the OTC Markets. Nevertheless, our Board of Directors consists of two independent directors: Raymond Monteleone and Michael Yurkowsky, as defined under Part 6 Definitions of the OTCQB Standards.

Board Committees

Role of Board in Risk Oversight Process

Our boardBoard of directorsDirectors has responsibility for the oversight of the Company’s risk management processes.

The audit committee reviews information regarding liquidity and operations and oversees our management of financial risks. Periodically, the audit committee reviews our policies with respect to risk assessment, risk management, loss prevention and regulatory compliance. Oversight by the audit committee includes direct communication with our external auditors, and discussions with the CFO regarding significant risk exposures.

Board Committees and Independence

Our boardBoard of directorsDirectors has established an audit committee and a compensation committee, each of which operates under a charter that has been approved by our board. We intend to establish a nominating and

The corporate governance committee and a compensation committee.is in the process of being formulated.

Mr. Raymond Monteleone chairs the audit committee. The audit committee’s main function is to oversee the financial health of the Company. Mr. Monteleone also chairs the compensation committee.

Code of Business Conduct and Ethics

We have adopted a written code of business conduct and ethics that applies to our directors, officers and employees, including our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. A current copy of the code will be posted on the Corporate Governance section of business conduct and ethics is attached herein asExhibit 14.1our website, www.hcyte.com.

In addition, we intend to post on our websitewww.hcyte.com, all disclosures that are required by law or the listing standards of The OTCQB Capital Market concerning any amendments to, or waivers from, any provision of the code. The reference to our website address does not constitute incorporation by reference of the information contained at or available through our website, and you should not consider it to be a part of this prospectus.Annual Report.

Procedures for Security Holders to Recommend Nominees for Election as Directors

There have been no material changes to the procedures by which security holders may recommend nominees to the board of directors since the Company last described such procedures or any material changes thereto.

Company Policy as to Director Attendance at Annual Meetings of Stockholders

The Company’s policy encourages board members to attend annual meetings of stockholders.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires each person who is a director or officer or beneficial owner of more than 10% of the common stock of the Company to file reports in connection with certain transactions. To the knowledge of the Company, based solely upon a review of forms or representations furnished to the Company during or with respect to the most recent completed fiscal year, there were a few isolated instances where the director purchased or received shares and was late filing under section 16(a). All the required filings have now been made.

6239

 

EXECUTIVE AND DIRECTOR COMPENSATION

Summary Compensation Table

Name & Position Fiscal Year  Salary ($)  Bonus ($)  

Stock

Option

Awards ($)

  All Other Compensation ($)  Total ($) 
Robert Greif, former CEO  2021   316,438   -   1,872,125   -   2,188,563 
   2020   104,580   80,000   -   -   184,580 
Michael Yurkowsky, CEO  2021   15,000   -   191,833   -   206,833 
   2020   -   -       -   - 
Jeremy Daniel, CFO  2021   200,000   -   274,250   -   474,250 
   2020   200,000   -   -   -   200,000 
Tanya Rhodes, CSO  2021   252,000   -   275,313   -   527,313 
   2020   120,000   -   -   -   120,000 
William E. Horne, former CEO  2021   -   -   110,500   -   110,500 
   2020   144,786   -   -   -   144,786 

Name & Position Fiscal Year 

Salary

($)

  

Bonus

($)

  

Stock

Option

Awards
($)

  

All Other Compensation

($)

  Total ($) 
William E. Horne, CEO 2019  600,000   -   82,620   1,690,254   2,372,874 
  2018  153,333   -   -   -   153,333 
                       
Jeremy Daniel, CFO 2019  189,583   -   -   -   189,583 
  2018  150,000   -   -   -   150,000 
                       
Ann Miller, COO 2019  189,583   -   -   -   189,583 
  2018  150,000   -   -   -   150,000 

All other compensation for William E. Horne is related to the restricted stock awards of 4,225,634 shares of common stock that was granted to him on January 8, 2019 as part of his employment agreement.

The current annualized salaries of our executive officers as of March 31, 2020January 25, 2022 are as follows:

Name & Position Annual Salary  Annual Salary 
William E. Horne, CEO $- 
Michael Yurkowsky, CEO $180,000 
Jeremy Daniel, CFO $200,000  $200,000 
Ann Miller, COO $200,000 
Tanya Rhodes, CSO $252,000 

William E. Horne reduced his annual salary, effective March 16, 2020 to $0 originally until H-CYTE received FDA Clearance for its L-CYTE-01 protocol.

Outstanding Equity Awards at Fiscal Year-End

           OUTSTANDING EQUITY AWARDS AT December 31, 2019
           OPTION AWARDS STOCK AWARDS 
Name Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
  Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
  Equity Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
  Option
Exercise
Price
($)
 Option
Expiration
Date
  Number of
Shares or
Units of
Stock That
Have Not
Vested
(#)
  Market Value
of Shares
or Units
of Stock
That Have
Not Vested
($)
  Equity
Incentive Plan
Awards:
Number of
Unearned Shares,
Units or
Other Rights
That Have
Not Vested
(#)
  Equity
Incentive Plan
Awards:
Market or
Payout Value
of Unearned
Shares, Units
or Other
Rights That
Have Not
Vested
(#)
 
William E. Horne  250,000        0.40  January 8, 2029             
Jeremy Daniel                         
Ann Miller                         
Michael Yurkowsky                         
Raymond Monteleone                         

63

Director Compensation

Name & Position Fiscal Year  Fees earned or paid in cash ($)  Stock Awards ($)  

Option

Awards ($)

  

Non-equity incentive plan compensation

($)

  Change in pension value and nonqualified deferred compensation earnings  All Other Compensation ($)  Total ($) 
William E. Horne, Chairman of the Board  2019   -   -   -   -       -   -   - 
   2018   -   -   -   -   -   -   - 
                                 
Michael Yurkowsky, Director  2019   

5,000

   -   -   -   -   -   5,000 
   2018   -   -   -   -   -   -   - 
                                 
Raymond Monteleone, Director  2019   

135,000

   -   -   -   -   -   135,000 
   2018   -   -   -   -   -   -   - 

There are understandings between the Company and Mr. Michael Yurkowsky as follows: $5,000$4,167 per month to serve on the Board of Director meeting onlyDirectors, and $180,000 per year to serve as the Chief Executive Officer of the Company. In addition to his base salary, Mr. Yurkowsky may receive an one-time cash bonus in gross amount equal to $100,000 if (i) the Company’s stock is listed and whenquoted on the NASDAQ Global Select Market, the NASDAQ Global Market, the NASDAQ Capital Market, or the New York Stock Exchange; or (ii) the Company becomes profitable. Following the completionsecures and receives financing of this offering, the Company intends to enter into an agreement withat least $10,000,000. As additional compensation, Mr. Yurkowsky where in connection with his continued services as a director, he wouldshall receive an annual base director fee of $50,000 and options to acquire up to 1,500,000 shares of common stock of the Company upon terms and conditions to be mutually agreed to byrepresenting 1% of the parties and subject to further approval byCompany’s fully diluted equity as of the Boardgrant date if the Company achieves a market capitalization of Directors.at least $250 million for 60 consecutive days during the Employment Period (the “Equity Award”). If the Company achieves a market capitalization of at least $500 million for 60 consecutive days during the Employment Period, the Executive shall receive an additional Equity Award of 1%, such that he has in the aggregate received shares of common stock of the Company representing 2% of the Company’s fully diluted equity as of the date of grant.

There are understandings between the Company and Mr. Raymond Monteleone as follows: $5,000 per Board of Director meeting only if and when the Company becomes profitable, $2,500 per quarter as Audit Committee Chair and Compensation Committee Chair, and $5,000 per month for advisory services. Followingservices and to serve as Chairman of the completion of this offering,Board.

There are understandings between the Company intendsand Mr. Richard Rosenblum as follows: $5,000 a month to enter into an agreement with Mr. Monteleone where in connection with his continued services as a director, he would receive an annual base director fee of $50,000, an annual fee of $10,000 for his serviceserve on each subcommittee established by the Board and options to acquire up to 1,500,000 shares of common stock ofDirectors.

There are understandings between the Company upon terms and conditionsMr. Matthew Anderer as follows: $5,000 a month to be mutually agreed to by the parties and subject to further approval byserve on the Board of Directors.

For the three months ended March 31, 2020 and 2019, the Company paid $0 in Board of Director fees to Michael Yurkowsky and Raymond Monteleone.

Equity Compensation Plan Information

The following table provides certain information with respect to all of the Company’s equity compensation plans in effect as of December 31, 2019.

Plan category Number of securities to be issued upon exercise of outstanding options, warrants and rights  Weighted-average exercise price of outstanding options, warrants and rights  Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) 
  (a)  (b)  (c) 
Equity compensation plans approved by security holders  425,000  $1.39   2,225,000 
Equity compensation plans not approved by security holders         
Total  425,000  $1.39   2,225,000 

6440

 

Security OwnershipSECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNER AND MANAGEMENT

The information is presented for each person we know to be a beneficial owner of Certain Beneficial Owners and Management

The table below sets forth information regarding the beneficial ownership5% or more of the common stock by (i)our securities, each of our directors and named executive officers, (including persons who served as principal executive officer and principal financial officer during a portion of the fiscal year ended December 31, 2019) and all the named executivesour officers and directors as a groupgroup.

The percentage of common equity beneficially owned is based upon 167,857,522 shares of Common Stock and (ii)498,229,802 shares of Series A Preferred Stock, which converts to Common Stock at a 1:1 ratio, issued and outstanding as of January 25, 2022.

The number of shares beneficially owned by each stockholder is determined under the rules issued by the Securities and Exchange Commission and includes voting or investment power with respect to such securities.

Under these rules, beneficial ownership includes any other personshares as to which the individual or group that to our knowledge beneficially owns five percententity has sale or more of each class of our outstandingshared voting securities. Except aspower or investment power. Unless otherwise indicated, below, the address of each holder is the address of all listed stockholders is c/o H-CYTE, Inc., 201 EastE Kennedy Blvd, Suite 700,425, Tampa, Florida 33602. Florida.

Unless otherwise indicated each of the stockholders listed has sole voting and investment power with respect to the shares beneficially owned, subject to community property laws where applicable.

  

Number of Shares

Beneficially Owned(1)

  

Percentage of

common equity

beneficially owned (2)

 
William E. Horne, Director and Officer (3)  29,850,111   4.43%
Michael Yurkowsky, Director and Officer (4)  6,208,979   0.93%
RMS Shareholder, LLC  50,925,276   7.65%
FWHC Holdings (5)  654,961,014   68.65%
Raymond Monteleone, Director  

3,000,000

   

0.45

%
Jeremy Daniel, Officer  

1,000,000

   

0.15

%
Officers and Directors as a Group (4 persons)  40,059,090   2.91%

Amount and Nature of Beneficial Ownership

Beneficial Owner Common
Stock
Shares
Beneficially
Owned(1)
  Percent of
Outstanding
Common
Stock
Shares Beneficially
Owned(2)
  Series D
Preferred
Stock
Shares
Beneficially
Owned(1)
  Percentage of Total Voting Power
of the
outstanding
voting securities(3)
 
William E. Horne, Chief Executive Officer and Chairman of the Board(4)  10,183,912   9.77%  -   7.54%
Michael Yurkowsky, Director(5)  1,022,009   *   -   * 
Raymond Monteleone, Director(6)  -   -   -   - 
Jeremy Daniel, Chief Financial Officer(7)  -   -   -   - 
Ann Miller, Chief Operating Officer  -   -   -   - 
Directors and executive officers as a group (5 people)  11,205,921   10.64%  -   9.08%
RMS Shareholder, LLC(8)  50,925,276   48.85%  -   42.21%
FWHC Holdings, LLC(9)  29,399,514   28.20%  146,997.57   12.18%

*Less than 1%.

(1) We have
(1)Beneficial ownership is determined beneficial ownership in accordance with the rules of the Securities and Exchange Commission and includes voting or investment power with respect to shares beneficially owned and options and warrants exercisable within 60 days. Beneficial ownership is based on information furnished by the individuals or entities.
(2)Percentage calculated using for each person or entity the sum of that person’s or entity’s outstanding shares plus shares from exercisable options and warrants and shares from convertible securities divided by the sum of total outstanding shares plus that person’s or entity’s outstanding shares plus shares from exercisable options and warrants and shares from convertible securities.
(3)Includes 8,443,207 common shares held with RMS Shareholder, LLC through Horne Management, LLC (of which Mr. Horne owns 96%), 829,664 common shares held with RMS Shareholder, LLC through Uyona Management (of which Mr. Horne owns 90%) and 3,655,382 Series A Preferred Stock shares and 1,869,667 warrants through Uyona Management II, (of which Mr. Horne owns 33%). It also includes 44,368,278 common shares and 5,208,278 warrants held by Horne Management directly with the Company along with 4,725,634 common shares and 750,000 options, exercisable within 60 days of December 31, 2021, held personally by Mr. Horne.
(4)Represents Mr. Yurkowsky’s 50% ownership in YPH, LLC which entitles him to 1,451,151 common shares, 1,825,343 Series A Preferred Shares, and 932,486 warrants which are exercisable within 60 days of December 31, 2021. It also included 2,000,000 options, exercisable within 60 days, personally held by Mr. Yurkowsky.
(5)Represents 15,518,111 common shares, 351,416,470 Series A Preferred Stock shares, and 288,026,433 warrants which are exercisable within 60 days of December 31, 2021 held by FWHC Holdings, LLC, FWHC Bridge, LLC, and FWHC Bridge Friends, LLC.

41

Equity Compensation Plan Information

In the Merger, the Company assumed the 2013 Stock Incentive Plan (the “Plan”).

The Plan is intended to secure for us and our stockholders the benefits arising from ownership of our Common Stock by individuals we employ or retain who will be responsible for the future growth of the SEC. These rules generally attribute beneficial ownershipenterprise. The Plan is also designed to help attract and retain superior personnel for positions of securitiessubstantial responsibility, including advisory relationships where appropriate, and to persons who possess soleprovide individuals with an additional incentive to contribute to our success.

The “Administrator” of the Plan is the CEO; however, the Administrator may also delegate to one or shared voting power or investment power with respectmore officers of the Company the authority to those securities. In addition, the rules include shares of common stock issuable pursuant to the exercise of stock options or warrants, or the conversion of convertible promissory notes, that are either immediately exercisable or convertible, or that will become exercisable within 60 days after June 23, 2020. These shares are deemed to be outstanding and beneficially ownedmake most determinations otherwise reserved for decision by the person holding those options, warrantsAdministrator. Under the Plan, the Administrator has the flexibility to determine eligible participants and the type and amount of awards to grant to eligible participants.

The Administrator may make the following types of grants under the Plan, each of which will be an “Award”:

qualified incentive stock options (“QISOs”);
nonqualified stock options; and
awards of restricted stock and/or restricted stock units.

Our officers, key employees, directors, consultants and other independent contractors or convertible promissory notesagents who are responsible for or contribute to our management, growth or profitability will be eligible for selection by the purposeAdministrator to participate in the Plan, provided, however, that QISOs may be granted only to our employees.

We authorized and reserved for issuance under the Plan an aggregate of computing the percentage ownership of that person, but they are not treated as outstanding for the purpose of computing the percentage ownership of any other person.

(2) The percentage of shares beneficially owned is based on 104,246,3572,650,000 shares of our commonCommon Stock. The Company’s only stock issued and outstanding, as well as the inclusion of any securities convertible into or exercisable to purchase common stock for such individualoption grant in the 60 days following June 23, 2020.

(3) The percentage of voting power is determined based on 104,246,357 shares of our common stock, 1,694,444 votes held by the Series B preferred stock holders and 14,944,800 votes held by the Series D preferred stock holders.

(4) Includes 4,725,634 shares of common stock that Mr. Horne owns directly with sole voting power, 4,368,278 shares of common stock that Mr. Horne owns directly with sole voting power, options2019 was a fully vested option to purchase 250,000 shares of common stock exercisable within 60 days from June 23, 2020 and warrants to purchase 840,000 shares of common stock exercisable within 60 days from June 23, 2020. Excludes 8,901,948 shares ofthe Company’s common stock that Mr. William Horne indirectly owns throughwas issued to the Company’s CEO pursuant to his ownership in RMS Shareholder, LLC (“RMS”). Mr. Horne beneficially owns 17.48%employment agreement, which stated that this option grant would be fully vested if it was not issued within fifteen days of the issuedMerger. The option was not granted within that time frame and was fully vested when issued.

As of September 30, 2021, we have outstanding membership interestsan aggregate of RMS, through his control of Horne Management LLC and Uyona Management, LLC, who are each members of RMS. RMS holds 50,925,276 shares of385,000 options to purchase common stock at a weighted average price of $1.39 per share. In 2019 we granted an aggregate of 280,085 common stock shares from the Plan to certain outside consultants at the market price on the day of grant. If any of the Company. Mr. Horne is not a control personawards granted under the Plan expire, terminate or are forfeited for any reason before they have been exercised, vested or issued in full, the unused shares allocable to or subject to those expired, terminated or forfeited awards will become available for further grants under the Plan.

On April 1, 2021, the Board of RMS and does not have any voting or dispositive power over the shares of common stock owned by RMS. The shares will be distributed to the equity owners of RMS upon the occurrence of certain events. Mr. Horne disclaims beneficial ownershipDirectors of the Company approved a non-qualified stock option agreement and granted an aggregate of 54,750,000 stock options to certain directors and officers of the Company having an exercise price of $0.07 per share and an expiration date of ten years from the date of grant (The “Options). The Director’s Options vest over a period of three years, and the Chief Executive Officer and Chief Financial Officer’s Options vest over a period of four years. These options were granted outside of the Plan. The Board of Directors decided not to renew the former CEO’s (Robert Greif) employment contract, therefore, 25,500,000 unvested shares owned by RMS. Horne Management LLC holds 8,433,193 shares of common stock and Mr. Horne owns 96% of Horne Management LLC. Uyona Management, LLC holds 921,855 shares of common stock and Mr. Horne owns 90% of Uyona Management, LLC.were forfeited.

6542

 

(5) Including 1,022,009 shares of common stock that Mr. Michael Yurkowsky owns directly with sole voting power but excluding 449,198 shares of common stock Mr. Yurkowsky indirectly owns via RMS. Mr. Michael Yurkowsky beneficially owns 0.88% of the issued and outstanding membership interest of RMS, which in turn holds 50,925,276 shares of common stock. Mr. Michael Yurkowsky is not a control person of RMS and does not have any voting or dispositive power over the shares of common stock of the Company owned by RMS. The shares will be distributed to the equity owners of RMS upon the occurrence of certain events. Mr. Yurkowsky disclaims beneficial ownership of the shares owned by RMS.

(6) Mr. Raymond Monteleone beneficially owns 0.18% of the issued and outstanding membership interest of RMS, which in turn holds 50,925,276 shares of common stock. Mr. Raymond Monteleone is not a control person of RMS and does not have any voting or dispositive power over the shares of common stock of the Company owned by RMS. The shares will be distributed to the equity owners of RMS upon the occurrence of certain events. Mr. Monteleone disclaims beneficial ownership of the shares owned by RMS.

(7) Mr. Jeremy Daniel beneficially owns 0.81% of the issued and outstanding membership interest of RMS, which in turn holds 50,925,276 shares of common stock. Mr. Jeremy Daniel is not a control person of RMS and does not have any voting or dispositive power over the shares of common stock of the Company owned by RMS. The shares will be distributed to the equity owners of RMS upon the occurrence of certain events. Mr. Daniel disclaims beneficial ownership of the shares owned by RMS.

(8) RMS directly holds 50,925,276 shares of common stock of the Company. James St. Louis is the sole manager of RMS and therefore is deemed the beneficial owner of 50,925,276 shares of common stock. Mr. St. Louis individually owns approximately 6.0% of RMS.

(9) Includes 14,699,757 shares of common stock issuable upon conversion of 146,997.57 shares of Series D preferred stock and 14,699,757 shares of common stock issuable upon exercise of warrants, in each case held of record by FWHC. The manager of FWHC is HOA Capital LLC (“HOA Capital”). The sole manager of HOA Capital is J. Rex Farrior, III. As such, both HOA Capital and Mr. Farrior are deemed to share beneficial ownership of the shares of common stock underlying securities held by FWHC.

66

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

Policies and Procedures for Related Person Transactions

Our boardBoard of directorsDirectors has adopted written policies and procedures for the review of any transaction, arrangement or relationship in which we are a participant, the amount involved exceeds $120,000 and one of our executive officers, directors, director nominees or 5% stockholders, or their immediate family members, each of whom we refer to as a “related person,” has a direct or indirect material interest.

If a related person proposes to enter into such a transaction, arrangement or relationship, which we refer to as a “related person transaction,” the related person must report the proposed related person transaction to our CEO. The policy calls for the proposed related person transaction to be reviewed and, if deemed appropriate, approved by our audit committee. Whenever practicable, the reporting, review and approval will occur prior to entry into the transaction.

If advance review and approval is not practicable, the committee will review, and, in its discretion, may ratify the related person transaction. The policy also permits the chairman of the committee to review and, if deemed appropriate, approve proposed related person transactions that arise between committee meetings, subject to ratification by the committee at its next meeting. Any related person transactions that are ongoing in nature will be reviewed annually.

A related person transaction reviewed under the policy will be considered approved or ratified if it is authorized by the committee after full disclosure of the related person’s interest in the transaction. As appropriate for the circumstances, the committee will review and consider:

the related person’s interest in the related person transaction;
the approximate dollar value of the amount involved in the related person transaction;
the approximate dollar value of the amount of the related person’s interest in the transaction without regard to the amount of any profit or loss;
whether the transaction was undertaken in the ordinary course of our business;
whether the terms of the transaction are no less favorable to us than terms that could have been reached with an unrelated third party; and
the purpose of, and the potential benefits to us of, the transaction.

The committee may approve or ratify the transaction only if the committee determines that, under all circumstances, the transaction is in our best interests. The committee may impose any conditions on the related person transaction that it deems appropriate.

In addition to the transactions that are excluded by the instructions to the SEC’s related person transaction disclosure rule, our board of directors has determined that the following transactions do not create a material direct or indirect interest on behalf of related persons and, therefore, are not related person transactions for purposes of this policy:

interests arising solely from the related person’s position as an executive officer of another entity (whether or not the person is also a director of such entity) that is a participant in the transaction, where (i) the related person and all other related persons own in the aggregate less than a 10% equity interest in such entity, (ii) the related person and his or her immediate family members are not involved in the negotiation of the terms of the transaction and do not receive any special benefits as a result of the transaction and (iii) the amount involved in the transaction is less than the greater of $200,000 or 5% of the annual gross revenues of the company receiving payment under the transaction; and
a transaction that is specifically contemplated by provisions of our charter or bylaws.

67

The policy provides that transactions involving compensation of executive officers shall be reviewed and approved by the compensation committee in the manner specified in its charter.

We did not have a written policy regarding the review and approval of related person transactions. Nevertheless, with respect to such transactions, it was our policy for our board of directors to consider the nature of and business reason for such transactions, how the terms of such transactions compared to those which might be obtained from unaffiliated third parties and whether such transactions were otherwise fair to and in the best interests of, or not contrary to, our best interests.

In addition, all related person transactions required prior approval, or later ratification, by our board of directors.

43

 

Stock Option Grants to Executive Officers and Directors

We authorized and reserved for issuance under the Plan an aggregate of 2,650,000 shares of our Common Stock. The Company did not grant stock options under the plan in 2020. The Company’s only stock option grant in 2019 was a fully vested option to purchase 250,000 shares of the Company’s common stock that was issued to the Company’s CEO pursuant to his employment agreement, which stated that this option grant would be fully vested if it was not issued within fifteen days of the Merger. The option was not granted within that time frame and was fully vested when issued. If any of the Awards granted under the Plan expire, terminate or are forfeited for any reason before they have been exercised, vested or issued in full, the unused shares allocable to or subject to those expired, terminated or forfeited awards will become available for further grants under the Plan.

On April 1, 2021, the Board of Directors of the Company approved a non-qualified stock option agreement and granted an aggregate of 54,750,000 stock options to certain directors and officers of the Company having an exercise price of $0.07 per share and an expiration date of ten years from the date of grant (The “Options). The Director’s Options vest over a period of three years, and the Chief Executive Officer and Chief Financial Officer’s Options vest over a period of four years. These options were granted outside of the Plan. The Board of Directors decided not to renew the former CEO’s (Robert Greif) employment contract, therefore, 25,500,000 unvested shares were forfeited.

Policies and Procedures for Approving Related Person Transactions

Our policy and procedure with respect to any related person transaction between the Company and any related person requiring disclosure under Item 404(a) of regulation S-K under the Exchange Act, is that the Company’s audit committee reviews all such transactions.

This review covers any material transaction, arrangement or relationship, or any series of similar transactions, arrangements or relationships, in which the Company was and is to be a participant, and a related party had or will have a direct or indirect material interest, including, purchases of goods or services by or from the related party or entities in which the related party has a material interest, indebtedness, guarantees of indebtedness and employment by the Company of a related party. The board of directors has adopted a written policy reflecting the policy and procedure identified above.

Consulting Expense

Effective February 1, 2019, the Company entered into an oral consulting agreement with Mr. Raymond Monteleone, Board Member and Chairman of the Audit Committee, in which Mr. Monteleone received $10,000 per month for advisory services and $5,000 per quarter as Audit Committee Chair in addition to regular quarterly board meeting fees. Effective March 25, 2020, the Company reduced the advisory services to $5,000 per month and the fees per quarter as the Audit Committee Chair to $2,500. For year ended December 31, 2019 and 2018, the Company has expensed approximately $125,000, and $0 in compensation to Mr. Monteleone, respectively. For the three months ended March 31, 2020 and 2019, the Company has expensed approximately $30,000, and $35,000 in compensation to Mr. Monteleone, respectively.

The Company entered into an oral consulting arrangement with St. Louis Family Office, LLC, controlled by Jimmy St. Louis, former CEO of RMS, in January 2019 in the amount of $10,000 per month plus benefits reimbursement for advisory services. The Company terminated this agreement effective June 30, 2019. For year ended December 31, 2019 and three months ended March 31, 2019, the Company expensed approximately $68,000 and $27,000, respectively, in consulting fees to St. Louis Family Office.

The Company entered into a consulting agreement with Strategos Public Affairs, LLC (Strategos) on February 15, 2019 for a period of twelve months, unless otherwise terminated by giving thirty days prior written notice. A close family member of the Company’s CEO is a partner in Strategos. The monthly fee started at $4,500 and increased to approximately $7,500 per month. Strategos provided information to key policymakers in the legislature and executive branches of government on the benefits of the cellular therapies offered by LHI, advocated for legislation that supports policies beneficial to patient access and opposed any legislation that negatively impacts the Company’s ability to expand treatment opportunities, and position the Company and its related entities as the expert for information and testimony. The Company terminated this agreement in March 2020. For the year ended December 31, 2019 and three months ended March 31, 2020, the Company expensed approximately $71,000 and $15,000, respectively.

68

Debt and Other Obligations

The Company had various related party transactions in 2018. For the period of January 1, 2018 to March 13, 2018, the Company received approximately $528,000 from one of its stockholders (members of RMS Shareholder, LLC) and approximately $228,000 from its CEO, also then RMS’ CEO, as part of a line of credit that was established in 2017. On March 13, 2018, the entire $1,856,000 line of credit received from the RMS members and the CEO, including contributions from 2017, was transferred to the BioCell Capital, LLC debt instrument (“BioCell Capital Line of Credit”).

The BioCell Capital Line of Credit also consisted of capital contributions from related parties totaling approximately $4,306,000, inclusive of the aforementioned $1,856,000, to RMS in 2018. The BioCell Capital Line of Credit was converted to RMS members’ equity and was excluded from the APA on January 8, 2019.

The Company also received a short-term advance from one of its stockholders (RMS members), who was also the CEO of H-CYTE, in the amount of $180,000 in December 2018 for working capital needs. This liability was not assumed in the RMS Transaction.

Horne Management, LLC, controlled by William E. Horne, our CEO, provided four short-term notes in the aggregate amount of $1,635,000 to the Company for its general working capital, as of December 31, 2019. In connection with the April Offering, Horne Management, LLC converted its short-term notes into 4,368,278 shares of common stock and a warrant to acquire an equivalent number of shares of common stock at the Subscription Price.

69

DESCRIPTION OF SECURITIESCAPITAL STOCK

We are distributing to eligible holders of our common stock one or more non-transferable subscription rights to purchase our new Series A Preferred Shares based on the number of shares of common stock held by each such eligible holder on the Record Date for the rights offering. Each subscription right entitles the holder to subscribe for one Series A Preferred Share at the anticipated Subscription Price of $0.014 per Series A Preferred Share, subject to board approval to be obtained prior to commencement of the rights offering. Each Series A Preferred Share initially will be convertible into one share of common stock, subject to adjustments to reflect stock splits, reclassifications and certain events. The following is a summary description of our capital stock, including common stock and Series A preferred stock. We encourage you to read carefully this summary and our amended and restated articles of incorporation and bylaws. On June 5, 2020, the stockholders owning the majority voting power of the Company approved a second amended and restated articles of incorporation (the “Second Amended Charter”), which we estimate will become effective on or about July 7, 2020.

Authorized Capital Stock

As of the date of this prospectus, our authorized capital stock consists of 199,000,0001,600,000,000 shares of common stock, $0.001 par value, and 793,8711,000,000,000 shares of preferred stock, $0.001 par value. On June 5, 2020, the stockholders owning the majority voting power

As of the Company approved the Second Amended Charter to, among other things, i) increase the numberdate of authorized common stock shares to 1,600,000,000 shares and the number of preferred stock to 1,000,000,000 shares; and ii) eliminate all other classes of preferred stock provided for in the Company’s first amended and restated articles of incorporation dated July 11, 2019.

As of June 23, 2020,this prospectus, there were 104,246,357167,857,522 shares of common stock issued and outstanding, 0498,229,802 shares of Series A preferred stock issued and outstanding, 6,1000 shares of Series B preferred stock issued and outstanding, and 149,4480 shares of Series D preferred stock issued and outstanding. As of the Record Date,date of this prospectus, there were approximately [_________]240 holders of record of our common stock.

Common Stock

Holders of common stock are entitled to one vote for each share owned as of record on all matters on which stockholders may vote. Holders of common stock do not have cumulative voting rights in the election of directors. The holders of common stock are entitled, upon liquidation or dissolution of the Company, to receive pro rata all remaining assets available for distribution to stockholders after payment to any preferred stockholders who may have preferential rights. The common stock has no preemptive or other subscription rights, and there are no conversion rights or redemption provisions. All outstanding shares of common stock are validly issued, fully paid, and nonassessable.

Preferred Stock

Our Second Amended Charter once it becomes effective, authorizes our Board to issue preferred stock from time to time with such designations, preferences, conversion or other rights, voting powers, restrictions, dividends or limitations as to dividends or other distributions, qualifications or terms or conditions of redemption as shall be determined by the Board for each class or series of stock. Preferred stock is available for possible future financings or acquisitions and for general corporate purposes without further authorization of stockholders unless such authorization is required by applicable law, or the rules of any securities exchange or market on which our stock is then listed or admitted to trading.

44

 

Our Second Amended Charter would permitpermits our Board of Directors to designate new series of preferred stock and issue those shares without any vote or action by our stockholders, subject to certain approval rights by the holders of Series A Preferred Shares. Such newly authorized and issued shares of preferred stock could contain terms that grant special voting rights to the holders of such shares that make it more difficult to obtain stockholder approval for an acquisition of our business or increase the cost of any such acquisition.

70

As of June 23, 2020,the date of this prospectus, there were 6,100498,229,802 shares of Series A preferred stock, 0 shares of Series B preferred stock and 149,4480 shares of Series D preferred stock, issued and outstanding. Holders of shares of Series B preferred stock vote together with the holders of common stock on all matters and do not vote as a separate class. Each share of Series B preferred stock is entitled to the number of votes that equals the number of shares of common stock into which such share of Series B preferred stock is then convertible. The holders of all of the outstanding shares of Series B preferred stock are collectively entitled to 1,694,444 votes. The holders of Series D preferred stock vote together with the holders of common stock on an as-converted basis. Each share of Series D preferred stock is entitled to the number of votes that equals the number of shares of common stock into which such share of Series D preferred stock is then convertible. The holders of all of the outstanding shares of Series D preferred stock are collectively entitled to 14,944,800 votes. Each outstanding share of Series B preferred stock automatically converts into shares of common stock upon the occurrence of a “Series D Mandatory Conversion Event” under the Certificate of Designation of Preferences, Rights and Limitations of the Series D preferred stock. A “Series D Mandatory Conversion Event” is deemed to occur upon the written consent of the holders of a majority of Series D preferred stock then outstanding, voting as a separate class. In connection with and prior to the effectiveness of its Second Amended Charter, the Company expects the holders of a majority of the Series D preferred stock to initiate such a Series D Mandatory Conversion Event, causing all outstanding shares of Series D preferred stock and Series B preferred stock into shares of common stock.

The Second Amended Charter, upon becoming effective, will, among other things, authorizeauthorizes the Company to issue up to 1,000,000,000 shares of preferred stock, among which 800,000,000 shares shall be designated as the new Series A preferred stock, and set forth the description of new Series A preferred stock. The following is a summary of the rights, preferences, powers, privileges and restrictions, qualifications and limitations as described in the Second Amended Charter:

1. Dividends.

From and after the date of the issuance of any shares of Series A preferred stock, dividends at the rate of eight percent (8%) per annum of Base Amount (as defined below) shall accrue on such shares of Series A preferred stock (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the Series A preferred stock) (the “Series A Accruing Dividends”). “Base Amount” means, with respect to each share of Series A preferred stock at any time, the Series A Original Issue Price for such share plus all previously compounded Series A Accruing Dividends with respect to such share at such time. The Company shall not declare, pay or set aside any dividends on shares of any other class or series of capital stock of the Company (other than dividends on shares of common stock payable in shares of common stock) unless the holders of the Series A preferred stock then outstanding shall first receive, or simultaneously receive, a dividend on each outstanding share of Series A preferred stock in an amount at least equal to the sum of (i) the amount of the aggregate Series A Accruing Dividends then accrued on such share of Series A preferred stock and not previously paid and (ii) (A) in the case of a dividend on common stock or any class or series that is convertible into common stock, that dividend per share of Series A preferred stock as would equal the product of (1) the dividend payable on each share of such class or series determined, if applicable, as if all shares of such class or series had been converted into common stock and (2) the number of shares of common stock issuable upon conversion of a share of Series A preferred stock, in each case calculated on the record date for determination of holders entitled to receive such dividend or (B) in the case of a dividend on any class or series that is not convertible into common stock, at a rate per share of Series A preferred stock determined by (1) dividing the amount of the dividend payable on each share of such class or series of capital stock by the original issuance price of such class or series of capital stock (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to such class or series) and (2) multiplying such fraction by an amount equal to the Series A Original Issue Price (as defined in the Second Amended Charter); provided that, if the Company declares, pays or sets aside, on the same date, a dividend on shares of more than one class or series of capital stock of the Company, the dividend payable to the holders of Series A preferred stock pursuant to this section shall be calculated based upon the dividend on the class or series of capital stock that would result in the highest Series A preferred stock dividend.

71

2. Liquidation, Dissolution or Winding Up; Certain Mergers, Consolidations and Asset Sales.

Preferential Payments to Holders of Series A Preferred Stock. In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the holders of shares of Series A preferred stock then outstanding shall be entitled to be paid out of the assets of the Company available for distribution to its stockholders and, in the event of a Deemed Liquidation Event (as defined in the Second Amended Charter), the holders of shares of Series A preferred stock then outstanding shall be entitled to be paid out of the consideration payable to stockholders in such Deemed Liquidation Event or out of the consideration received by the Company for such Deemed Liquidation Event (net of any retained liabilities associated with the assets sold or technology licensed, as determined in good faith by the Board of Directors of the Company),together with any other assets of the Company available for distribution to its stockholders, all to the extent permitted by Nevada law governing distributions to stockholders, as applicable, before any payment shall be made to the holders of common stock by reason of their ownership thereof, an amount per share equal to one (1) times the Series A Original Issue Price for such share of Series A preferred stock, plus any Series A Accruing Dividends accrued but unpaid thereon, whether or not declared. If upon any such liquidation, dissolution or winding up of the Company or Deemed Liquidation Event, the assets of the Company available for distribution to its stockholders shall be insufficient to pay the holders of shares of Series A preferred stock the full amount to which they shall be entitled under subsection 2.1 of the Second Amended and Restated Articles of Incorporation, the holders of shares of Series A preferred stock shall share ratably in any distribution of the assets available for distribution in proportion to the respective amounts which would otherwise be payable in respect of the shares held by them upon such distribution if all amounts payable on or with respect to such shares were paid in full.

45

 

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, after the payment in full of all Series A Liquidation Amounts (as defined in the Second Amended and Restated Articles of Incorporation) required to be paid to the holders of shares of Series A preferred stock the remaining assets of the Company available for distribution to its stockholders or, in the case of a Deemed Liquidation Event, the consideration not payable to the holders of shares of Series A preferred stock shall be distributed among the holders of the shares of Series A preferred stock and common stock, pro rata based on the number of shares held by each such holder, treating for this purpose all shares of Series A preferred stock as if they had been converted to common stock pursuant to the terms of the Second Amended and Restated Articles of Incorporation immediately prior to such liquidation, dissolution or winding up of the Company.

3. Voting.

On any matter presented to the stockholders of the Company for their action or consideration at any meeting of stockholders of the Company (or by written consent of stockholders in lieu of meeting), each holder of outstanding shares of Series A preferred stock shall be entitled to cast the number of votes equal to the number of whole shares of common stock into which the shares of Series A preferred stock held by such holder are convertible as of the record date for determining stockholders entitled to vote on such matter. Except as provided by law or by the other provisions of the Second Amended and Restated Articles of Incorporation, holders of Series A preferred stock shall vote together with the holders of common stock as a single class and on an as-converted to common stock basis.

The holders of record of the shares of Series A preferred stock, exclusively and as a separate class, shall be entitled to elect up to two (2) directors of the Company..Company. Any director elected as provided in the preceding sentence may be removed without cause by, and only by, the affirmative vote of the majority of the outstanding shares of Series A preferred stock (the “Requisite Holders”), given either at a special meeting of such holders of Series A preferred stock duly called for that purpose or pursuant to a written consent of the Requisite Holders. If the holders of shares of Series A preferred stock fail to elect a sufficient number of directors to fill all directorships for which they are entitled to elect directors, voting exclusively and as a separate class, then any directorship not so filled shall remain vacant until such time as the holders of the Series A preferred stock elect a person to fill such directorship by vote or written consent in lieu of a meeting; and no such directorship may be filled by stockholders of the Company other than by the stockholders of the Company that are entitled to elect a person to fill such directorship, voting exclusively and as a separate class.

4. Conversion.

The holders of the Series A preferred stock shall have conversion rights (the “Conversion Rights”) as follows:

Each share of Series A preferred stock shall be convertible, at the option of the holder thereof, at any time and from time to time, and without the payment of additional consideration by the holder thereof, into such number of fully paid and non-assessable shares of common stock as is determined by dividing the Series A Original Issue Price by the Series A Conversion Price (as defined below) in effect at the time of conversion. The “Series A Conversion Price” shall initially be equal to the Series A Original Issue Price. The Series A Conversion Price, and the rate at which shares of Series A preferred stock may be converted into shares of common stock, shall be subject to adjustment as provided in the Second Amended and Restated Articles of Incorporation.

7246

 

In the event of a notice of redemption of any shares of Series A preferred stock, the Conversion Rights of the shares designated for redemption shall terminate at the close of business on the last full day preceding the date fixed for redemption, unless the redemption price is not fully paid on such redemption date, in which case the Conversion Rights for such shares shall continue until such price is paid in full. In the event of a liquidation, dissolution or winding up of the Company or a Deemed Liquidation Event, the Conversion Rights shall terminate at the close of business on the last full day preceding the date fixed for the payment of any such amounts distributable on such event to the holders of Series A preferred stock.

Upon the vote or written consent of the Requisite Holders, all of the outstanding Series A preferred stock shall convert into shares of common stock of the Company in accordance with the Second Amended and Restated Articles of Incorporation.

5. Redemption.

Unless prohibited by Nevada law governing distributions to stockholders, each share of Series A preferred stock shall be redeemed by the Company at a price equal to at a price equal to the greater of (A) 100% of the Series A Original Issue Price per such share of Series A preferred stock, plus any Series A Accruing Dividends accrued but unpaid thereon, whether or not declared, together with any other dividends declared but unpaid thereon and (B) the fair market value of such share of Series A preferred stock (as determined in accordance with the Second Amended and Restated Articles of Incorporation) as of the date of the Company’s receipt of a request for redemption (the “Redemption Price”), in three (3) annual installments commencing not more than sixty (60) days after receipt by the Company at any time on or after the second (2nd) anniversary of the date on which the first share of Series A preferred stock was issued from the Requisite Holders of written notice requesting redemption of all shares of Series A preferred stock (the “Redemption Request”). Upon receipt of a Redemption Request, the Company shall apply all of its assets to any such redemption, and to no other corporate purpose, except to the extent prohibited by Nevada law governing distributions to stockholders.

A copy of the proposed Second Amended Charter is attached hereto asExhibit 3.1. The Second Amended Charter will become effective upon filing with the Nevada Secretary of State as required by the Nevada Revised Statutes. It is anticipated that this will occur not less than 20 days following the date an Information Statement, to which the Second Amended Charter is a part, is first sent to the stockholders.

We do not plan to list the Series A preferred stock or the subscription rights on any stock exchange or the over-the-counter stock exchange market.

Warrants and Options

As of June 23, 2020,the date of this prospectus, the Company had outstanding warrants exercisable to purchase 49,984,796350,996,043 shares of common stock at a weighted averagean exercise price of $0.78$0.014 per share, subject to certain adjustments as described below, and outstanding options exercisable to purchase 425,00015,385,000 shares of common stock at a weighted averagean exercise price of $1.39$0.07 per share. The exercise prices of such warrants are subject to adjustment based on varying anti-dilution provisions contained in such warrants but in no event will the exercise price of such warrants be below the offering price in the rights offering.

Anti-Takeover Provisions of Nevada State Law

Certain anti-takeover provisions of Nevada law could have the effect of delaying or preventing a third-party from acquiring us, even if the acquisition arguably could benefit our stockholders. Nevada’s “combinations with interested stockholders” statutes, NRS 78.411 through 78.444, inclusive, prohibit specified types of business “combinations” between certain Nevada corporations and any person deemed to be an “interested stockholder” for two years after such person first becomes an “interested stockholder” unless the corporation’s board of directors approves the combination, or the transaction by which such person becomes an “interested stockholder”, in advance, or unless the combination is approved by the board of directors and sixty percent of the corporation’s voting power not beneficially owned by the interested stockholder, its affiliates and associates. Further, in the absence of prior approval certain restrictions may apply even after such two-year period. However, these statutes do not apply to any combination of a corporation and an interested stockholder after the expiration of four years after the person first became an interested stockholder. For purposes of these statutes, an “interested stockholder” is any person who is (1) the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the outstanding voting shares of the corporation, or (2) an affiliate or associate of the corporation and at any time within the two previous years was the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the then outstanding shares of the corporation. The definition of the term “combination” is sufficiently broad to cover most significant transactions between a corporation and an “interested stockholder.” These statutes generally apply to Nevada corporations with 200 or more stockholders of record. However, a Nevada corporation may elect in its articles of incorporation not to be governed by these particular laws, but if such election is not made in the corporation’s original articles of incorporation, the amendment (1) must be approved by the affirmative vote of the holders of stock representing a majority of the outstanding voting power of the corporation not beneficially owned by interested stockholders or their affiliates and associates, and (2) is not effective until 18 months after the vote approving the amendment and does not apply to any combination with a person who first became an interested stockholder on or before the effective date of the amendment. We have made such an election in our original articles of incorporation.

7347

 

Nevada’s “acquisition of controlling interest” statutes, NRS 78.378 through 78.379, inclusive, contain provisions governing the acquisition of a controlling interest in certain Nevada corporations. These “control share” laws provide generally that any person that acquires a “controlling interest” in certain Nevada corporations may be denied voting rights, unless a majority of the disinterested stockholders of the corporation elects to restore such voting rights. Absent such provision in our bylaws, these laws would apply to us as of a particular date if we were to have 200 or more stockholders of record (at least 100 of whom have addresses in Nevada appearing on our stock ledger at all times during the 90 days immediately preceding that date) and do business in the State of Nevada directly or through an affiliated corporation, unless our articles of incorporation or bylaws in effect on the tenth day after the acquisition of a controlling interest provide otherwise. These laws provide that a person acquires a “controlling interest” whenever a person acquires shares of a subject corporation that, but for the application of these provisions of the NRS, would enable that person to exercise (1) one fifth or more, but less than one third, (2) one third or more, but less than a majority or (3) a majority or more, of all of the voting power of the corporation in the election of directors. Once an acquirer crosses one of these thresholds, shares which it acquired in the transaction taking it over the threshold and within the 90 days immediately preceding the date when the acquiring person acquired or offered to acquire a controlling interest become “control shares” to which the voting restrictions described above apply.

Nevada law also provides that directors may resist a change or potential change in control if the directors determine that the change is opposed to, or not in the best interests of, the corporation. The existence of the foregoing provisions and other potential anti-takeover measures could limit the price that investors might be willing to pay in the future for shares of our common stock. They could also deter potential acquirers of our Company, thereby reducing the likelihood that you could receive a premium for your common stock in an acquisition.

PLAN OF DISTRIBUTION

Transfer Agent and Registrar

The transfer agent and registrar for our common stock is Issuer Direct Corporation. with its principal address at 1981 Murray Holladay Road, Suite 100, SLC UT, 84117. Its telephone number is 801.272.9294.

Stock Quotation

Our common stock is currently quoted on OTCQB and under the symbols “HCYT”.

Indemnification of Directors and Officers

Our Articles of Incorporation provide that to the fullest extent permitted under Nevada law, our directors will not be personally liable to the Company or its stockholders for monetary damages for breach of the duty of care, breach of fiduciary duty or breach of any other duties as directors. Our Articles of Incorporation also provide for indemnification of our directors and officers by the Company to the fullest extent permitted by law. The Company maintains D&O insurance coverage.

48

 

We are offering

PRIVATE PLACEMENT OF WARRANTS

On April 17, 2020 (the “Signing Date”), we entered into a securities purchase agreement (the “Purchase Agreement”) with several institutional and accredited investors pursuant to which we sold to the subscription rightsinvestors in a private placement an aggregate of 363,146,765 warrants to purchase Series A Preferred Shares underlyingup to an aggregate of 363,146,765 shares of common stock for gross proceeds to the rights directly to you. We have not employed any brokers, dealers or underwriters in connection with the solicitation or exerciseCompany of subscription rights in the rights offering and no commissions, fees or discounts will be paid in connection with the rights offering. Issuer Direct Corporation is acting as rights agent for the rights offering. approximately $5,084,000.

We intend to distribute copiesuse the net proceeds primarily for working capital and general corporate purposes.

The Warrants are exercisable for a period of this prospectus to those persons who were holders of our common stock on [ ], 2020,ten (10) years from the Record Date, promptly following the effective date of the registration statement of which this prospectus is a part. Recipients of subscription rights will be entitled to purchase one share of Series A preferred stock forissuance and has an anticipated Subscription Priceexercise price of $0.014 per share, in cash for each right held and validly exercised, which price is subject to board approvaladjustment as set forth in the Warrant for stock splits, stock dividends, recapitalizations and similar customary adjustments. The investor may exercise the warrant on a cashless basis if the shares of common stock underlying the warrant (the “Warrant Shares”) are not then registered pursuant to an effective registration statement.

The Investors have contractually agreed to restrict their ability to exercise the Warrants such that the number of shares of the Company’s common stock held by the Investors and their respective affiliates after such exercise does not exceed the Beneficial Ownership Limitation set forth in the Warrant which may not exceed 4.99% (or 9.99%, at the election of each Investor) of the Company’s then issued and outstanding shares of common stock.

SELLING STOCKHOLDERS

The common stock being offered by the selling stockholders are those issuable to the investor upon exercise of the warrants. For additional information regarding the issuances of those warrants see “Private Placement of Warrants” above. We are registering the shares of common stock in order to permit the selling stockholders to offer the shares for resale from time to time. Except for the ownership of the shares of common stock and warrants, unless otherwise indicated the selling stockholders have not had any material relationship with us within the past three years.

The table below lists the selling stockholders and other information regarding the beneficial ownership of the shares of common stock by the selling stockholders. The second column lists the number of shares of common stock beneficially owned each of the by the selling stockholders, based on its ownership of the shares of common stock, preferred stock and warrants, as of January 25, 2022 assuming exercise of the warrants and preferred stock held by the selling stockholders on that date, without regard to any limitations on exercises. As of January 25, 2022, 167,857,522 shares of the Company’s common stock were issued and outstanding.

The third column lists the shares of common stock being offered by this prospectus by the selling stockholders.

This prospectus generally covers the resale of the maximum number of shares of common stock issuable upon exercise of the related warrants, determined as if the outstanding warrants were exercised in full as of the trading day immediately preceding the date this registration statement was initially filed with the SEC, each as of the trading day immediately preceding the applicable date of determination and all subject to adjustment as provided in the registration right agreement, without regard to any limitations on the exercise of the warrants. The fourth column assumes the sale of all of the shares offered by the selling stockholders pursuant to this prospectus.

49

Unless indicated otherwise as set forth in the footnotes below, under the terms of the warrants the investors may not exercise the warrants to the extent such exercise would cause such investor, together with its affiliates and attribution parties, to beneficially own a number of shares of common stock which would exceed 4.99% of our then outstanding common stock following such exercise, excluding for purposes of such determination shares of common stock issuable upon exercise of the warrants which have not been exercised (the “Beneficial Ownership Limitation”).

Name of Selling Stockholder Ownereship before the Offering  Maximum Number of shares of Common Stock to be Sold Pursuant to this Prospectus  Ownership after the Offering 
FWHC Bridge, LLC  602,654,164(1)  150,324,857   452,329,307 
FWHC Bridge Friends, LLC  22,118,983(2)  7,488,063   14,630,920 
CTS Equities, L.P. (f/ka/ Blue Zone Med)  57,984,955(3)  18,720,156   39,264,799 
CFRS Investments, LLC  77,416,438(4)  26,208,219   51,208,219 
Grammen Holdings, LLC  11,059,491(5)  3,744,031   7,315,460 
JEK SEP/Property, LP  5,529,746(6)  1,872,016   3,657,730 
EFO Breathe Easy, LP  1,105,949(7)  374,403   731,546 
Bronx Sox Partners, LP  3,317,847(8)  1,123,209   2,194,638 
Eminence Interests, LP  3,317,847(9)  1,123,209   2,194,638 
WPE Kids Partners, LP  11,059,491(10)  3,744,031   7,315,460 
James R. Tipps  829,461(11)  280,802   548,659 
Richard Molinsky  561,076   561,076   0 
John Vaughn Deasy  2,863,385(12)  842,407   2,020,978 
Lance McNeill  2,761,937(13)  934,540   1,827,397 
Tim Erensen  928,933(14)  280,538   648,395 
Julie Krupala  1,658,924(15)  561,605   1,097,319 
DB-BZ, LLC  31,398,729(16)  9,360,079   22,038,650 
Ralph Cioffi  953,757(17)  280,450   673,307 
Edward G. Gongola, Jr.  552,973(18)  187,201   365,772 
Rellie, LLC  1,105,949(19)  374,403   731,546 
Lee R. Weeks  828,757(20)  280,450   548,307 
Chaac Capital Group, LLC  828,757(21)  280,450   548,307 
G Capital Investments LLC  11,036,007(22)  3,732,289   7,303,718 
Curt J. Miller  1,859,524(23)  561,605   1,297,919 
NADG (US) Investments LLLP  11,803,418(24)  3,740,509   8,062,909 
Gregg Gagliardi  476,967(25)  140,269   336,698 
S. Adele Jones  1,907,514(26)  560,900   1,346,614 
Alexandra H. Jones  1,907,514(27)  560,900   1,346,614 
Uyona Management II, LLC  16,575,147(28)  5,609,002   10,966,145 
Peter Jacobsen  3,814,325(29)  1,121,448   2,692,877 
Virginia E. Dadey  372,289   372,289   0 
John Lemak  1,160,260(30)  392,630   767,630 
YPH, LLC  5,515,656(31)  1,864,971   3,650,685 

(1)Comprises of 336,785,551 shares of preferred stock;
(2)Comprises of 14,630,920 shares of preferred stock;
(3)Comprises of 2,687,500 shares of common stock held under the name Blue Zone Med and 36,577,299 shares of preferred stock under the name CTD Equity;
(4)Comprises of 51,208,219 shares of preferred stock;
(5)Comprises of 7,315,460 shares of common stock;

50

(6)Comprises of 3,657,730 shares of common stock;
(7)Comprises of 7,315,546 shares of common stock;
(8)Comprises of 2,194,638 shares of common stock;
(9)Comprises of 2,194,638 shares of common stock;
(10)Comprises of 7,315,460 shares of common stock;
(11)Comprises of 548,659 shares of preferred stock;
(12)Comprises of 2,020,978 shares of common stock;
(13)Comprises of 1,827,397 shares of preferred stock;
(14)Comprises of 100,000 shares of common stock and 548,395 shares of preferred stock;
(15)Comprises of 1,097,319 shares of common stock;
(16)Comprises of 3,750,000 shares of common stock and 18,288,650 shares of preferred stock;
(17)Comprises of 125,000 shares of common stock and 548,307 shares of preferred stock;
(18)Comprises of 365,772 shares of common stock;
(19)Comprises of 731,546 shares of common stock;
(20)Comprises of 548,307 shares of preferred stock;
(21)Comprises of 548,307 shares of preferred stock;
(22)Comprises of 7,303,718 shares of preferred stock;
(23)Comprises of 200,000 shares of common stock held jointly with Michelle [] and 1,097,919 shares of preferred stock held individually;
(24)Comprises of 8,062,909 shares of common stock;
(25)Comprises of 62,500 shares of common stock and 274,198 shares of preferred stock;
(26)Comprises of 250,000 shares of common stock and 1,096,614 shares of preferred stock;
(27)Comprises of 250,000 shares of common stock and 1,096,614 shares of preferred stock;
(28)Comprises of 10,966,145 shares of preferred stock;
(29)Comprises of 500,000 shares of common stock and 2,192,877 shares of preferred stock;
(30)Comprises of 767,630 shares of common stock;
(31)Comprises of 3,650,685 shares of preferred stock;

51

PLAN OF DISTRIBUTION

The Selling Stockholders (the “Selling Stockholders”) of the securities and any of their pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their securities covered hereby on the OTCQB or any other stock exchange, market or trading facility on which the securities are traded or in private transactions. The selling stockholders may offer their shares at fixed or negotiated prices. Each Selling Stockholder may use any one or more of the following methods when selling securities:

ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;

block trades in which the broker-dealer will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction;

purchases by a broker-dealer as principal and resale by the broker-dealer for its account;

an exchange distribution in accordance with the rules of the applicable exchange;

���privately negotiated transactions;

settlement of short sales;

in transactions through broker-dealers that agree with the Selling Stockholders to sell a specified number of such securities at a stipulated price per security;

through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;

a combination of any such methods of sale; or

any other method permitted pursuant to applicable law.

The Selling Stockholders may also sell securities under Rule 144 or any other exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”), if available, rather than under this prospectus.

Broker-dealers engaged by the Selling Stockholders may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the Selling Stockholders (or, if any broker-dealer acts as agent for the purchaser of securities, from the purchaser) in amounts to be obtainednegotiated, but, except as set forth in a supplement to this Prospectus, in the case of an agency transaction not in excess of a customary brokerage commission in compliance with FINRA Rule 2440; and in the case of a principal transaction a markup or markdown in compliance with FINRA IM-2440.

In connection with the sale of the securities or interests therein, the Selling Stockholders may enter into hedging transactions with broker-dealers or other financial institutions, which may in turn engage in short sales of the securities in the course of hedging the positions they assume. The Selling Stockholders may also sell securities short and deliver these securities to close out their short positions, or loan or pledge the securities to broker-dealers that in turn may sell these securities. The Selling Stockholders may also enter into option or other transactions with broker-dealers or other financial institutions or create one or more derivative securities which require the delivery to such broker-dealer or other financial institution of securities offered by this prospectus, which securities such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflect such transaction).

The Selling Stockholders and any broker-dealers or agents that are involved in selling the securities may be deemed to be “underwriters” within the meaning of the Securities Act in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the securities purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. Each of the Selling Stockholders have informed the Company that it does not have any written or oral agreement or understanding, directly or indirectly, with any person to distribute the securities.

52

The Company is required to pay certain fees and expenses incurred by the Company incident to the registration of the securities. The Company has agreed to indemnify the Selling Stockholders against certain losses, claims, damages and liabilities, including liabilities under the Securities Act.

We agreed to keep this prospectus effective until the earlier of (i) the date on which the securities may be resold by the Selling Stockholders without registration and without regard to any volume or manner-of-sale limitations by reason of Rule 144, without the requirement for the Company to be in compliance with the current public information under Rule 144 under the Securities Act or any other rule of similar effect or (ii) all of the securities have been sold pursuant to this prospectus or Rule 144 under the Securities Act or any other rule of similar effect. The resale securities will be sold only through registered or licensed brokers or dealers if required under applicable state securities laws. In addition, in certain states, the resale securities covered hereby may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with.

Under applicable rules and regulations under the Exchange Act, any person engaged in the distribution of the resale securities may not simultaneously engage in market making activities with respect to the common stock for the applicable restricted period, as defined in Regulation M, prior to the commencement of the rights offering.

Wedistribution. In addition, the Selling Stockholders will pay all customary fees and expenses of the rights agent related to the rights offering, except for fees, applicable brokerage commissions, taxes and other expenses relating to the exercise of the subscription rights and sales or conversion of Series A Preferred Shares, all of which will be for the accountholders. We also have agreed to indemnify the rights agent from liabilities that they may incur in connection with the rights offering.

Our common stock is quoted on the OTCQB under the symbol “HCYT.”

SHARES ELIGIBLE FOR FUTURE SALE

Future sales of our common stock shares in the public market, or the availability of such shares for sale in the public market, could adversely affect market prices prevailing from time to time. As described below, the sale of certain of our shares of common stock will be restricted for a limited period after this offering due to contractual and legal restrictions on resale. Sales of such shares in the public market after such restrictions lapse, or the perception that those sales may occur, could adversely affect the prevailing market price at such time and our ability to raise equity capital in the future.

On June 23, 2020, H-CYTE had 104,246,357 shares of common stock, 0 shares of Series A preferred stock, 6,100 shares of Series B Preferred Stock, and 149,448 shares of Series D preferred stock issued and outstanding.

Rule 144

In general, under Rule 144, a person who is not our affiliate and has not been our affiliate at any time during the preceding three months is entitled to sell any of our common stock that such person has beneficially owned for at least six months, including the holding period of any prior owner other than one of our affiliates, without regard to volume limitations. Sales of our common stock by any such person would be subject to the availability of current public information about us if the shares to be sold were beneficially owned by such person for less than one year.

Our affiliates who have beneficially owned our common stock for at least six months, including the holding period of any prior owner other than one of our affiliates, would be entitled to sell within any three-month period a number of shares that does not exceed the greater of:

● 1%applicable provisions of the number of common stock shares then outstanding, which would equal approximately 998,781 shares based on the number of shares outstanding on June 5, 2020; and

● the average weekly trading volume of our common stock during the four calendar weeks preceding the filing of a Form 144 notice by such person with respect to such sale, if our class of common stock is listed on Nasdaq, the New York Stock Exchange or the NYSE American.

Sales under Rule 144 by our affiliates are also subject to manner of sale provisions and notice requirements and to the availability of current public information about us.

74

MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS FOR HOLDERS OF OUR COMMON STOCK

Material U.S. Federal Income Tax Considerations

The following discussion sets forth the material U.S. federal income tax consequences of this rights offeringAct and the related share issuance to a holder of our common stock that holds such stock as a capital asset for U.S. federal income tax purposes. This discussion is based upon existing U.S. federal income tax law, which is subject to differing interpretations or change, possibly with retroactive effect. This discussion applies to you only if you are a holder that is a U.S. person as defined under the Internal Revenue Code of 1986, as amended, (the “Code”), this discussion does not address all aspects of U.S. federal income taxation that may be important to you in light of your individual investment circumstancesrules and does not apply to you if you are a holder who may be subject to special tax rules, such as a holder who is a dealer in securities or foreign currency, a foreign person, an insurance company, a tax-exempt organization, a bank, a financial institution, a broker-dealer, a holder that holds our common stock as part of a hedge, straddle, conversion, constructive sale or other integrated security transaction, or that acquired our common stock pursuant to the exercise of compensatory stock options or otherwise as compensation, all ofregulations thereunder, including Regulation M, which may be subject to tax rules that differ significantly from those summarized below. We have not sought, and will not seek, a ruling fromlimit the Internal Revenue Service regarding the U.S. federal income tax consequences of this rights offering or the related share issuance. The following discussion does not consider the tax consequences of this rights offering or the related share issuance under foreign, state, or local tax laws. Accordingly, you are urged to consult your tax advisor with respect to the particular tax consequences of this rights offering or the related share issuance to you.

U.S. Holders of Rights to Purchase Series A Preferred Shares

The tax consequences of the rights offering will depend on whether the rights offering is part of a “disproportionate distribution” within the meaning of Section 305 of the Code. We believe and intend to take the position, and the following discussion assumes, that the rights offering is not part of a disproportionate distribution.

For U.S. federal income tax purposes, neither the receipt nor the exercise of the subscription rights should result in taxable income or loss to you. Moreover, you should not realize a loss if you do not exercise the subscription rights. The holding period for a share acquired upon exercise of a subscription right will begin with the date of exercise. The basis for determining gain or loss upon the sale of a share acquired upon the exercise of a subscription right will generally be equal to the sum of:

● the Subscription Price per share;

● any servicing fee charged to you by your broker, bank or trust company; and

● the basis, if any, in the subscription right that you exercised.

A gain or loss recognized upon a sale of a share acquired upon the exercise of a subscription right will be a capital gain or loss assuming the share is held as a capital asset at the time of sale. Such capital gain or loss will be long-term capital gain or loss if your holding period for the share exceeds one year at the time of sale. As noted above, your basis in a share issued upon exercise of the subscription rights includes your basis in the subscription rights underlying that share. If the aggregate fair market value of the subscription rights at the time they are distributed is less than 15% of the aggregate fair market value of our common stock at such time, the basis of the subscription rights issued to you will be zero unless you elect, in a statement attached to your U.S. federal income tax return for the year in which the subscription rights are distributed, to allocate a portion of your basis of previously owned common stock to the subscription rights issued to you in this rights offering. However, if the aggregate fair market value of the subscription rights at the time they are distributed is 15% or more of the aggregate fair market value of our common stock at such time, or if you elect to allocate a portion of your basis of previously owned common stock to the subscription rights issued to you in this rights offering, then your basis in previously owned common stock will be allocated between such common stock and the subscription rights based upon the relative fair market value of such common stock and the subscription rights as of the date of the distribution of the subscription rights. In determining the fair market value of the subscription rights, you should consider all relevant facts and circumstances.

75

If an allocation of basis is made to the subscription rights and the subscription rights are later exercised, the basis in the common stock you originally owned will be reduced by an amount equal to the basis allocated to the subscription rights. If the subscription rights expire without exercise, you should realize no loss and no portion of your basis in your common stock should be allocated to the unexercised subscription rights.

If you exercise the subscription rights received in this rights offering after disposing of our common stock with respect to which the subscription rights were received, then certain aspects of the tax treatment of the exercise of the subscription rights are unclear, including the allocation of tax basis between our common stock previously sold and the subscription rights, the impact of such allocation on the amount and timing of gain or loss recognized with respect to our common stock previously sold,purchases and the impact of such allocation on the tax basis of our common stock acquired through exercise of the subscription rights. If you exercise the subscription rights received in this rights offering after disposingsales of the common stock with respect to whichby the subscription rights were received, you should consult your tax advisor.

The discussion above relatingSelling Stockholder or any other person. We will make copies of this prospectus available to the U.S. federal income tax consequencesSelling Stockholders and have informed them of the need to deliver a copy of this rights offering assumes thatprospectus to each purchaser at or prior to the rights offering is not part of a “disproportionate distribution” within the meaning of Section 305time of the Code. A disproportionate distribution is a distribution or series of distributions, including deemed distributions, that hassale (including by compliance with Rule 172 under the effect of the receipt of cash or other property by some stockholders or holders of debt instruments convertible into stock (including interest payments to the holders of the debt) and an increase in the proportionate interest of other stockholders in a company’s assets or earnings and profits. We have not distributed any cash or other property with respect to any other class of the company’s stock and currently does not expect to make any such distribution.Securities Act).

In addition, although we do not currently plan to make a distribution with respect to any other class of stock, we cannot assure you that such distribution will not be made. It is also unclear whether the fact that we also have outstanding options and warrants could cause the receipt of the subscription rights to be part of a “disproportionate distribution.” If, contrary to our expectations, we make a distribution of cash or property with respect to a class of stock other than its common stock, if the adjustment to the conversion price of the notes is not treated as a “full adjustment,” or if the existence of our outstanding options and warrants causes the receipt of the rights to be part of a disproportionate distribution, the Internal Revenue Service may take the position that a recipient of the rights has received a distribution equal to the fair market value of the rights as of the date of the distribution. Any such distribution would be treated as dividend income to the extent of our current and accumulated earnings and profits, with any excess being treated as a return of capital to the extent thereof and then as capital gain. The recipient’s tax basis in such rights would be equal to the fair market value of the rights as of the date of the distribution.

If the receipt of the subscription rights is treated as a “disproportionate distribution” and thus is taxable as described above and subscriptions rights expire without exercise, the recipient of the subscription rights will recognize a short term capital loss equal to the tax basis of such rights, which will be subject to limitations relating to the deductibility of capital losses. If, on the other hand, the subscription rights are exercised, the recipient will not recognize any gain or loss on the exercise of the subscription rights, the tax basis of the shares acquired upon the exercise of the rights will be equal to the Subscription Price paid for the shares and the tax basis of the subscription rights, and the holding period for the shares acquired upon the exercise of the rights will begin on the date the rights are exercised.

76

U.S. Holders of Series A Preferred Shares

Receiving Distributions on Series A Preferred Shares. Subject to the discussion below under “—Passive Foreign Investment Company Provisions,” U.S. holders will be required to include in gross income the gross amount of any distribution received on the Series A Preferred Shares to the extent that the distribution is paid out of the company’s current or accumulated earnings and profits as determined for U.S. federal income tax purposes, which we refer to as a dividend. With respect to non-corporate U.S. holders, certain dividends received in taxable years beginning before January 1, 2013, from a qualified foreign corporation will be subject to U.S. federal income tax at a maximum rate of 15%. Non-corporate holders must hold their Series A Preferred Shares for a minimum holding period, during which they are at the risk of loss, in order to be eligible for the reduced rates of taxation, regardless of the company’s status as a qualified foreign corporation. Holders that elect to treat the dividend income as “investment income” pursuant to Section 163(d)(4) of the Code will not be eligible for the reduced rates of taxation. In addition, the rate reduction will not apply to dividends if the recipient of a dividend is obligated to make related payments with respect to positions in substantially similar or related property. This disallowance applies even if the minimum holding period has been met. U.S. holders should consult their own tax advisor regarding the application of the relevant rules to their particular circumstances.

Dividends from the company will generally not be eligible for the dividends-received deduction, which is generally allowed to U.S. corporate stockholders on dividends received from certain domestic and foreign corporations. However, if a corporate U.S. holder owns at least 10% of the stock of the company (by vote and value), and certain other conditions are satisfied, such U.S. holder may be eligible for the dividends-received deduction to the extent of 70% or 80% of the “U.S.-source” portion of the company’s earnings. U.S. holders of Series A Preferred Shares who are U.S. corporations are urged to consult their tax advisors with respect to their eligibility for the dividends-received deduction with respect to dividends paid by the company.

Distributions in excess of the current and accumulated earnings and profits of the company will be applied first to reduce the U.S. holder’s tax basis in its Series A Preferred Shares, and thereafter will constitute gain from the sale or exchange of such shares. In the case of a non-corporate U.S. holder, the maximum U.S. federal income tax rate applicable to such “gain” is 15% under current law if the holder’s holding period for its Series A Preferred Shares exceeds twelve months. This reduced rate is scheduled to expire effective for taxable years beginning after December 31, 2012. Special rules not here described may apply to U.S. holders who do not have a uniform tax basis and holding period in all of their Series A Preferred Shares, and any such U.S. holders are urged to consult their own tax advisor with regard to such rules.

Dispositions of Series A Preferred Shares. Subject to the discussion below under “—Passive Foreign Investment Company Provisions,” U.S. holders of Series A Preferred Shares generally should recognize capital gain or loss for U.S. federal income tax purposes on the sale, exchange or other taxable disposition of such shares in an amount equal to the difference between the amount realized from such sale, exchange or other taxable disposition and the U.S. holders’ tax basis in such shares. In the case of a non-corporate U.S. holder, the maximum U.S. federal income tax rate applicable to such gain is 15% under current law if the holder’s holding period for such Series A Preferred Shares exceeds twelve months. This reduced rate is scheduled to expire effective for taxable years beginning after December 31, 2012. The deductibility of capital losses is subject to limitations.

Passive Foreign Investment Company Provisions. The treatment of U.S. holders of Series A Preferred Shares in some cases could be materially different from that described above if, at any relevant time, the company was a PFIC.

For U.S. tax purposes, a foreign corporation is classified as a PFIC for any taxable year if either (1) 75% or more of its gross income is “passive income” (as defined for U.S. federal income tax purposes) or (2) the average percentage of assets held by such corporation which produce passive income or which are held for the production of passive income is at least 50%. For purposes of applying the tests in the preceding sentence, the foreign corporation is deemed to own its proportionate share of the assets, and to receive directly the proportionate share of the income, of any other corporation of which the foreign corporation owns, directly or indirectly, at least 25% by value of the stock. The company believes it will not be a PFIC following this rights offering.

The tests for determining PFIC status are applied annually, and it is difficult to accurately predict future income and assets relevant to this determination. Accordingly, the company cannot assure U.S. holders that it will not become a PFIC. If the company should determine in the future that it is a PFIC, it will endeavor to so notify U.S. holders of Series A Preferred Shares, although there can be no assurance that it will be able to do so in a timely and complete manner. U.S. holders of Series A Preferred Shares should consult their own tax advisor about the PFIC rules, including the availability of certain elections.

Pursuant to newly enacted Code Section 1298(f), for any year in which the company is a PFIC, each U.S. holder will be required to file an information statement regarding such U.S. holder’s ownership interest in the company. In addition, under current law, if a U.S. holder makes a qualified electing fund or mark-to-market election, such U.S. holder must attach a completed IRS Form 8621 to a timely filed U.S. federal income tax return. U.S. holders should consult with their own tax advisors regarding the requirements of filing information returns and qualified electing fund and mark-to-market elections.

Medicare Tax. For taxable years beginning after December 31, 2012, dividends paid to and capital gains recognized by certain U.S. individuals, estates or trusts with respect to the Series A Preferred Shares may be subject to a 3.8% Medicare tax.

The preceding discussion of material U.S. federal tax considerations is for information only. It is not tax advice. Prospective investors should consult their own tax advisors regarding the particular U.S. federal, state, local and non-U.S. tax consequences of purchasing, holding and disposing of our Series A preferred stock or common stock, including the consequences of any proposed changes in applicable laws.

77

LEGAL MATTERS

The validity of the securities being offered by this prospectus has been passed upon for us by Sichenzia Ross Ference LLP, New York, New York. Sichenzia Ross Ference LLP or certain members or employees of Sichenzia Ross Ference LLP have been issued common stock of the Company.

EXPERTS

The consolidated financial statements of H-CYTE, Inc. as of and for the years ended December 31, 20192020 and 20182019 have been audited by Frazier & Deeter, LLC, an independent registered public accounting firm, as stated in their report appearing herein. Such financial statements are included in this prospectus and registration statement in reliance upon the report (which report includes an explanatory paragraph relating to our ability to continue as a going concern) of Frazier & Deeter, LLC, appearing elsewhere herein, and upon the authority of such firm as experts in accounting and auditing.

WHERE YOU CAN FIND MORE INFORMATION

We are a reporting companyFederal securities laws require us to file information with the SEC concerning our business and operations. Accordingly, we file annual, quarterly, and special reports, and other information with the SEC. TheseCommission. The SEC maintains a web site (http://www.sec.gov) at which you can read or download our reports and other information are available atinformation.

We have filed with the SEC’s website at http://www.sec.gov.

This prospectus is part ofSEC a registration statement on Form S-1 that we filedunder the Securities Act with respect to the SEC. Certain information in the registration statement has been omitted from this prospectus in accordance withsecurities being offered hereby. As permitted by the rules and regulations of the SEC. We have also filedSEC, this prospectus does not contain all the information set forth in the registration statement and the exhibits and schedules thereto. For further information with respect to the Company and the securities offered hereby, reference is made to the registration statement, that are excluded from this prospectus.and such exhibits and schedules. The registration statement is availablemay be accessed at the SEC’s website.web site.

We also maintain a website at www.hcyte.com, through which you can access our SEC filings. The information set forth on our website is not part of this prospectus.

7853

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2019

 

Balance Sheets September (unaudited) for the nine months ended September 30, 2020 and 2021PageF-2
Condensed Statements of Operations (unaudited) for the nine months ended September 30, 2020 and 2021F-3
Condensed Statement of Shareholders’ Deficit (unaudited) for the Nine Months Ended September 30, 2020 and 2021F-5
Condensed Statements of Cash Flows (unaudited) for the nine months ended September 30, 2020 and 2021F-6
Notes to Condensed Financial StatementsF-7
Report of Independent Registered Public Accounting FirmF-2F-20
Consolidated Balance Sheets as of December 31, 20192020 and 20182019F-3F-21
Consolidated Statements of Operations for the years ended December 31, 20192020 and 20182019F-4F-22
Consolidated StatementStatements of Stockholders’ Deficit for the years ended December 31, 20192020 and 20182019F-5F-23
Consolidated Statements of Cash Flows for the years ended December 31, 20192020 and 20182019F-6F-24
Notes to Consolidated Financial StatementsF-7F-25

 

F-1
 

H-Cyte, Inc

Consolidated Balance Sheets

(Expressed in U.S. Dollars)

(Unaudited)

 

     
  (Unaudited)  
  Sept 30, 2021 December 31, 2020
Assets        
         
Current Assets        
Cash $307,213  $1,640,645 
Accounts receivable  9,200   - 
Patient financing receivable, current portion  35,080   - 
Other receivables  551   22,123 
Prepaid expenses  106,228   94,434 
Total Current Assets  458,272   1,757,202 
         
Right-of-use asset  162,207   278,552 
Property and equipment, net  40,344   139,175 
Patient financing receivable, net of current portion  61,547   - 
Other assets  18,412   29,239 
Total assets $740,782  $2,204,168 
         
Liabilities and Stockholders’ Deficit        
         
Current Liabilities        
Accounts payable $1,044,727  $1,006,968 
Accrued liabilities  

187,119

   276,415 
Other current liabilities  

141,330

   154,812 
Short-term notes, related party        
Short-term convertible notes payable        
Notes payable, current portion  67,444   67,444 
Dividend payable        
Convertible notes payable, related parties  1,584,665   - 
Convertible notes payable  1,091,080   - 
PPP Loan, current portion  105,878   606,811 
Deferred revenue  410,031   634,149 
Lease liability, current portion  92,589   139,189 
Interest payable  

4,385

   6,898 
Total Current Liabilities  4,729,248   2,892,686 
         
Long-term Liabilities        
Lease liability, net of current portion  87,304   157,050 
Notes payable, net of current portion        
Derivative liability - warrants        
Redemption put liability        
PPP Loan, net of current portion  -   202,271 
Total Long-term Liabilities  87,304   359,321 
         
Total Liabilities  4,816,552   3,252,007 
Commitments and Contingencies (Note 10)        
Mezzanine Equity        
Total Mezzanine Equity        
         
Stockholders’ Equity (Deficit)        
Preferred Stock - $.001 par value: 1,000,000,000 shares authorized; Series A Preferred Stock - $.001 par value: 800,000,000 shares authorized, 515,874,354 and 538,109,409 shares issued and outstanding at September 30, 2021 and, December 31, 2020, respectively  515,874   538,109 
Common stock - $.001 par value: 1,600,000,000 shares authorized, 149,394,519 and 127,159,464 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively  149,394   127,159 
Additional paid-in capital  43,540,358   42,515,999 
Accumulated deficit  (47,911,264)  (43,858,974)
Non-controlling interest  (370,132)  (370,132)
Total Stockholders’ Deficit  (4,075,770)  (1,047,839)
         
Total Liabilities and Stockholders’ Deficit $740,782  $2,204,168 

The accompanying notes are an integral part of these consolidated financial statements

F-2

H-Cyte, Inc

Consolidated Statement of Operations

(Expressed in U.S Dollars)

(Unaudited)

         
  Three Months Ended Sept 30, Nine Months Ended Sept 30,
  2021 2020 2021 2020
         
Revenues $460,216  $649,892  $1,286,841  $1,686,168 
Cost of Sales  (138,786)  (161,252)  (553,454)  (608,079)
Gross Profit  321,430   488,640  733,387   1,078,089 
                 
Operating Expenses                
Salaries and related costs  534,752   606,294   1,782,646   2,425,094 
Share based compensation  

162,359

   -   1,024,359   643 
Loss on disposal of property and equipment     

-

   92,804   - 
Other general and administrative  789,365   542,317   2,229,120   2,806,707 
Research and development  3,285   201,658   3,285   1,151,658 
Advertising  58,643   51,643   223,871   222,196 
Loss on impairment                
Depreciation and amortization  300   30,095   13,859   69,447 
Total Operating Expenses  1,548,704   1,432,007   5,369,944   6,675,745 
                 
Operating Loss  (1,227,274)  (943,367)  (4,636,557)  (5,597,656)
                 
Other Income (Expense)                
Forgiveness of PPP loan  698,820   -   698,820   - 
Gain on extinguishment of debt  -   -   -   1,300,088 
Interest expense  (50,516)  (1,039,349)  (110,446)  (1,458,521)
Other income (expense)  (7,641)  (34,504  (4,107)  (25,182)
Change in fair value of redemption put liability  -   97,997  -   272,705 
Loss on derivative instrument  -   -  -   (2,306,121)
Warrant modification expense  

-

   -  -   (70,851)
Change in fair value of derivative liability - warrants  

-

   5,869,102  -   2,986,853
Total Other Income (Expense)  

640,663

   4,893,246  

584,267

   698,971
                 
Net Income (Loss) $(586,611) $3,949,879  $(4,052,290) $(4,898,685)
                 
Accrued dividends on outstanding Series B Convertible Preferred Stock  -   7,856   -   44,456 
Finance costs on issuance of Series D Convertible Preferred Stock                
Deemed dividend on adjustment to exercise price on convertible debt and certain warrants                
Deemed dividend on beneficial conversion features                
Deemed dividend on Series D Convertible Preferred Stock  -   36,450   -   277,719 
Net Income (Loss) attributable to common stockholders $(586,611) $3,905,573 $(4,052,290) $(5,220,860)
             
Net Income (Loss) per share                
Basic $(0.00) $0.03  $(0.03) $(0.05)
Diluted (0.00 $0.01  $(0.03) $(0.05)
                 
Weighted average outstanding shares - basic  

142,407,798

   116,970,322   140,074,271   106,691,185 
Weighted average outstanding shares - diluted  142,407,798    

664,244,972

   

140,074,271

   

106,691,185

 

The accompanying notes are an integral part of these consolidated financial statements

F-3

H-Cyte, Inc

Statements of Stockholders’ Equity (Deficit)

(Expressed in U. S. Dollars)

(Unaudited)

                               
Three months ended Preferred Series A Stock  Preferred Series B Stock  Common Stock  Additional
Paid-in
  Accumulated  Non-controlling  Total
Stockholders’
 
September 30, 2020 and 2021 Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  

Deficit

 
Balances - June 30, 2020                                               -  $-   6,100  $6   104,246,357  $104,246  $27,761,076  $(46,248,302) $(370,132) $      (18,753,106)
Share based compensation                                        
 Conversion of Series A Preferred Stock to common stock                                        
 Conversion of Series A Preferred Stock to common stock, shares                                        
Purchase accounting adjustments                              
Purchase accounting adjustments, Shares                                        
Adjustment for assets and liabilities not included in Merger                                        
Issuance of common stock in connection with private placement offering                                        
Issuance of common stock in connection with private placement offering, shares                                        
 Finance costs on issuance of Series B Convertible Preferred Stock and related warrants                                        
Issuance of common stock pursuant to conversion of short-term debt                                        
Issuance of common stock pursuant to conversion of short-term debt, shares                                        
Issuance of warrants pursuant to conversion of short-term debt                                        
Issuance of additional exchange shares                                        
Issuance of additional exchange shares, shares                                        
Issuance of common stock pursuant to conversion of convertible short-term debt                                        
Issuance of common stock pursuant to conversion of convertible short-term debt, Shares                                        
Issuance of common stock pursuant to warrant exchange                                        
Issuance of common stock pursuant to warrant exchange, Shares                                        
Conversion of Series B Convertible Preferred Stock                                        
Conversion of Series B Convertible Preferred Stock, Shares                                        
Issuance of common stock per restricted stock award to executive                                        
Issuance of common stock per restricted stock award to executive,shares                                        
Repurchase of Series B Convertible Preferred Stock                                        
Repurchase of Series B Convertible Preferred Stock, Shares                                        
Issuance of common stock to pay accrued dividends on Series B Convertible Preferred Stock                                        
Issuance of common stock to pay accrued dividends on Series B Convertible Preferred Stock, Shares                                        
Issuance of common stock to pay accrued interest on convertible short-term debt                                        
Issuance of common stock to pay accrued interest on convertible short-term debt, Shares                                        
Deemed dividend on adjustment to exercise price on convertible debt and certain warrants                                        
Deemed dividend on beneficial conversion features                                        
Issuance of common stock per restricted stock award to executive                                        
Issuance of common stock per restricted stock award to executive, Shares                                        
Issuance of warrants pursuant to short-term notes, related party      ��                                 
Deemed dividend on Series D Convertible Preferred Stock                                        
Beneficial conversion of Series D Convertible Preferred Stock                                        
Finance costs on issuance of Series D Convertible Preferred Stock and related warrants                                        
Accrued dividends on Series B Convertible Preferred Stock                                        
Conversion of Series B Convertible Preferred Stock to Common Stock                                        
Conversion of Series B Convertible Preferred Stock to Common Stock, Shares                                        
Conversion of Series D Convertible Preferred Stock to Common Stock                                        
Conversion of Series D Convertible Preferred Stock to Common Stock. shares                                        
Conversion of Short-term convertible notes payable - related party                                        
Conversion of Short-term convertible notes payable - related party, shares                                        
Conversion of April Advance notes - related parties                                        
Conversion of April Advance notes - related parties, shares                                        
Issuance of warrants pursuant to conversion of Short-term convertible notes                                        
Issuance of common stock in connection with extinguishment of short-term notes, related party                                        
Issuance of common stock in connection with extinguishment of short-term notes, related party, Shares                                        
Deemed dividend on Series D Convertible Preferred Stock at issuance                                        
Reclassification of related party warrants to equity                                        
 Issuance of warrants pursuant to extension of convertible short-term notes, related party                                        
Issuance of Series A Preferred Stock in Rights Offering, net of issuance costs                                        
Issuance of Series A Preferred Stock in Rights Offering, net of issuance costs, shares                                        
Conversion of warrants to Common Stock                                        
Conversion of warrants to Common Stock,shares                                        
Conversion of Series B Preferred Stock to Common Stock  -   -    (6,100)  (6)  2,119,713   2,120   150,983   -   -   153,097 
Accrued dividends on Series B Preferred Stock  -   -   -   -   -   -   (7,856)  -   -   (7,856)
Adjustment of exercise price on certain warrants                                        
Reclassification of Series B warrants to equity                                        
Reclassification of Series D warrants to equity                                        
Conversion of Series B Preferred Stock                                        
Conversion of Series B Preferred Stock, shares                                        
Conversion of Short-term related party convertible notes to Preferred Stock      35,860                   412,541           448,401 
Conversion of Short-term related party convertible notes to Preferred Stock, shares                                        
Issuance of Common Stock in connection with extinguishment of short term notes, related parties                                        
Issuance of Common Stock in connection with extinguishment of short term notes, related parties, shares                                        
Deemed dividend on Series D Preferred Stock  -   -   -   -   -   -   (36,450)  -   -   (36,450)
Deemed dividend on Series D Preferred Stock at issuance                                        
Issuance of Common Stock in exchange for consulting fees incurred                                        
Issuance of Common Stock in exchange for consulting fees incurred, shares                                        
Issuance of warrants pursuant to private placement of Series D Convertible Preferred Stock                                        
Conversion of Short-term convertible notes to Preferred Stock  287,984,337   287,984   -   -   -   -   4,751,484   -   -   5,039,468 
Issuance of warrants pursuant to extension of convertible short-term notes                                        
Issuance of warrants pursuant to extension of maturity date on convertible debt                                        
Conversion of related party warrants to equity  -   -   -   -   -   -   107,123   -   -   107,123 
Conversion of Series D Preferred Stock to Common Stock  -   -   -   -   15,773,363   15,773   6,422,441   -   -   6,438,214 
Reclassification of Series B warrants to Common Stock  -   -   -   -   -   -   73,805   -   -   73,805 
Reclassification of Series D warrants to Common Stock  -   -   -   -   -   -   337,400   -   -   337,400 
Issuance of Series A Preferred Stock in Rights Offering  218,285,024   218,285   -   -   -   -   2,517,451   -   -   2,735,736 
Conversion of Short-term related party convertible notes to Preferred Stock  35,860,079   35,860   -   -   -   -   412,541   -   -   448,401 
Stock based compensation                                        
Conversion of Series A Preferred Stock to common stock                                        
Conversion of Series A Preferred Stock to common stock, shares                                        
Issuance of share based compensation                                        
Net loss  -   -   -   -   -   -   -   3,949,879   -   3,949,879 
Balances – September 30, 2020  542,129,440  $542,129   -  $-   122,139,433  $122,139  $42,489,998  $(42,298,423) $(370,132) $485,711 

  Preferred Series A Stock  Preferred Series B Stock  Common Stock  Additional
Paid-in
  Accumulated   Non-controlling  Total Stockholders’ 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  Deficit 
Balances - June 30, 2021  520,305,884  $520,305   -   -   144,962,989  $144,963  $43,377,999  $(47,324,653) $(370,132) $(3,651,518)
Share based compensation  -   -   -   -   -   -   162,359   -   -   162,359 
Conversion of Series A Preferred Stock to common stock  (4,431,530)  (4,431)  -   -   4,431,530   4,431   -   -   -   - 
Net Loss  -   -   -   -   -   -   -   (586,611)  -   (586,611)
Balances – September 30, 2021  515,874,354  $515,874   -   -   149,394,519  $149,394  $43,540,358  $(47,911,264) $(370,132) $(4,075,770)

F-4

Nine months ended 

Preferred

Series A Stock

  

Preferred

Series B Stock

  Common Stock  

Additional

Paid-in

  Accumulated  Non-controlling  

Total

Stockholders’

 
September 30, 2020 and 2021 Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  Deficit 
Balances - December 31, 2019                                             -  $-   6,100  $6   99,768,704  $99,769  $28,172,146  $(37,362,531) $(370,132) $   (9,460,742)
Accrued dividends on Series B Preferred Stock  -   -   -   -   -   -   (44,456)  -   -   (44,456)
Adjustment of exercise price on certain warrants  -   -   -   -   -   -   (438,913)  -   -   (438,913)
Reclassification of Series B warrants to equity  -   -   -   -   -   -   73,805   -   -   73,805 
Reclassification of Series D warrants to equity  -   -   -   -   -   -   337,400   -   -   337,400 
Conversion of Series B Preferred Stock  -   -   (6,100)  (6)  2,119,713   2,120   150,983   -   -   153,097 
Conversion of Series D Preferred Stock to Common Stock  -   -   -   -   15,773,363   15,773   6,422,441   -   -   6,438,214 
Conversion of Short-term related party convertible notes to Preferred Stock  35,860,079   35,860   -   -   -   -   412,541   -   -   448,401 
Issuance of Common Stock in connection with extinguishment of short term notes, related parties  -   -   -   -   4,368,278   4,368   214,046   -   -   218,414 
Deemed dividend on Series D Preferred Stock  -   -   -   -   -   -   (277,719)  -   -   (277,719)
Deemed dividend on Series D Preferred Stock at issuance  -   -   -   -   -   -   -   (37,207)  -   (37,207)
Conversion of related party warrants to equity  -   -   -   -   -   -   107,123   -   -   107,123 
Issuance of Common Stock in exchange for consulting fees incurred  -   -   -   -   109,375  109   34,891   -   -   35,000 
Issuance of warrants pursuant to private placement of Series D Convertible Preferred Stock  -   -   -   -   -   -   31,902   -   -   31,902 
Conversion of short-term convertible notes to Preferred Stock  287,984,337   287,984   -   -   -   -   4,751,484   -   -   5,039,468 
Issuance of warrants pursuant to extension of convertible short-term notes  -   -   -   -   -   -   17,636   -   -   17,636 
Issuance of warrants pursuant to extension of maturity date on convertible debt  -   -   -   -   -   -   6,595   -   -   6,595 
Issuance of Series A Preferred Stock in Rights Offering  218,285,024   218,285   -   -   -   -   2,517,451   -   -   2,735,736 
Share based compensation  -   -   -   -   -   -   643   -   -   643 
Net loss  -   -   -   -   -   -   -   (4,898,685)  -   (4,898,685)
Balances – September 30, 2020  542,129,440  $542,129   -  $-   122,139,433  $122,139  $42,489,998  $(42,298,423) $(370,132) $485,711 

  Preferred Series A Stock  Preferred Series B Stock  Common Stock  

Additional

Paid-in

  Accumulated  Non-controlling  

Total

Stockholders’

 
  Shares  Amount  Shares  Amount  Shares  Amount  
Capital
  Deficit  Interest  Deficit 
Balances - December 31, 2020  538,109,409  $538,109   -  $     -   127,159,464  $127,159  $42,515,999  $(43,858,974) $(370,132) $  (1,047,839)
Balance  538,109,409  $538,109   -  $     -   127,159,464  $127,159  $42,515,999  $(43,858,974) $(370,132) $(1,047,839)
Conversion of Series A Preferred Stock to common stock  (22,235,055)  (22,235)  -   -   22,235,055   22,235   -   -   -   - 
Share based compensation  -   -   -   -   -   -   1,024,359   -   -   1,024,359 
Net loss  -   -   -   -   -   -   -   (4,052,290)  -   (4,052,290)
Balances – September 30, 2021  515,874,354  $515,874   -  $-   149,394,519  $149,394  $43,540,358  $(47,911,264) $(370,132) $(4,075,770)
Ending balance  515,874,354  $515,874   -  $-   149,394,519  $149,394  $43,540,358  $(47,911,264) $(370,132) $(4,075,770)

The accompanying notes are an integral part of these financial statements

F-5

H-Cyte, Inc

Consolidated Statements of Cash Flows

(Expressed in U.S Dollars)

(Unaudited)

       
  Nine Months Ended Sept 30, 
  2021  2020 
Cash Flows from Operating Activities        
Net loss $(4,052,290) $(4,898,685)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  13,859   69,447 
Loss on impairment        
Loss on asset disposal  92,804     
Amortization of debt discount  -   1,395,007 
Interest and penalties on extension of short-term convertible notes        
Forgiveness of PPP loan  (698,820)  - 
Issuance of warrants to extend convertible debt  -   

17,636

 
Issuance of warrants pursuant to short-term notes, related party  -   (1,300,088)
Issuance of warrants to extend short-term debt  -   6,595 
Share based compensation expense  1,024,359   643 
Loss on write-off of inventory        
Common stock issued for consulting services  -   35,000 
Income from change in fair value adjustment of derivative liability - warrants        
Change in fair value of redemption put liability      (272,705)
Change in fair value of derivative liability - warrants  -   (2,986,853)
Change in fair value of derivative liability - warrants  -   

(272,705

)
Change in fair value of derivative liability - Day one derivative loss  -   2,306,121 
Issuance of warrants to extend short-term debt, related party        
Bad debt expense        
Issuance of warrants pursuant to extension of maturity date on convertible debt        
Issuance of Common Stock pursuant to warrant exchange        
Gain on extinguishment of short-term notes, related party      (1,300,088)
Warrant modification expense  -   70,851 
Loss on disposal of property and equipment  92,804   - 
Changes in operating assets and liabilities:        
Accounts receivable  (9,200)  20,167 
Patient financing receivable, current portion  (35,080)  - 
Other receivables  21,572   

16,372

 
Patient financing receivable, net of current portion  (61,547)  - 
Prepaid expenses and other assets  (968)  707,457 
Interest payable  6,333  35,565 
Accounts Payable  37,759   (237,409)
Accrued liabilities  (89,296)  (21,206)
Other current liabilities  (13,482)  (15,680
Deferred revenue  (224,118)  (409,375)
         
Net Cash Used in Operating Activities  (3,988,115)  (5,461,140)
         
Cash Flows from Investing Activities        
Purchase of property and equipment  (7,832)  

(2,285

Purchase of business, net of cash acquired        
Net assets not included in purchase transaction        
Net Cash Used in Investing Activities  (7,832)  

(2,285

         
Cash Flows from Financing Activities        
Proceeds from short-term related party notes  1,584,665     
Payment of dividends        
Proceeds from convertible notes payable, related parties  1,584,665   - 
Proceeds from convertible notes payable  1,091,080   - 
Proceeds from PPP loan  -   809,082 
Payment on debt obligations        
Proceeds from common stock, net of issuance costs        
Proceeds from Secured Convertible Promissory Notes        
Proceeds from issuance of Series D Convertible Preferred Stock, net of issuance costs        
Payments on PPP Loan  

(13,230

)  

(10,937

)
Proceeds from warrants, net of issuance costs  -   3,842,695 
Proceeds from issuance of Preferred Stock Series A, net of issuance costs  -   

2,735,736

 
Proceeds from Preferred stock Series A, net of issuance costs      2,735,736 
Payment on Preferred stock Series B Convertible Preferred Stock redemption        
Proceeds from issuance of Series D Convertible Preferred Stock  -   100,000 
Net Cash Provided by Financing Activities  

2,662,515

   7,476,576 
         
Net Change in Cash  (1,333,432)  2,013,151 
         
Cash - Beginning of period  1,640,645   1,424,096 
         
Cash - End of period $307,213  $3,437,247 
         
Supplementary Cash Flow Information        
Cash paid for interest $3,367  $17,066 
         
Non-cash investing and financing activities        
Deemed Dividend on Series D Convertible Preferred Stock $ -  $ 314,926 
Conversion of Series D Preferred Stock to Common Stock  -   6,438,214 
Conversion of related party (Horne) warrants to equity  -   

107,123

 
Reclassification of Series B warrants to equity  -   73,805 
Reclassification of Series D warrants to equity  -   337,400 
Issuance of Common Stock in exchange for consulting fees  -   35,000 
Issuance of warrants to extend short-term debt  -   6,595 
Issuance of warrants pursuant to extension of convertible short-term notes  -   

17,636

 
Conversion of Series B Preferred Stock to Common Stock  -   

153,097

 
Conversion of short-term related party convertible notes to Preferred Stock  -   

412,541

 
Conversion of short-term convertible notes to Preferred Stock  -   

4,751,484

 
Dividends accrued on Series B Preferred Stock  -   

44,456

 
Adjustment of exercise price on convertible debt  -   

438,913

 
Issuance of Common Stock in connection with extinguishment of short-term notes, related parties  -   

218,414

 
Issuance of Warrants in connection with Series D Convertible Preferred Stock  -   

31,902

 

The accompanying notes are an integral part of these consolidated financial statements

F-6

H-Cyte, Inc

Notes to the Consolidated Financial Statements

(expressed in U.S. dollars)

(Unaudited)

Note 1 - Description of the Company

H-CYTE, Inc (“the Company”) is a hybrid-biopharmaceutical company dedicated to developing and delivering new treatments for patients with chronic respiratory and pulmonary disorders. During the last two years, the Company has evolved into two separate divisions with its entrance into the biologics development space (“Biologics Division”). This new division is complementary to the Company’s current Lung Health Institute (LHI) autologous infusion therapy business (“Infusion Division”) and is focused on underserved disease states. On September 8, 2021, the Company announced that its Lung Health Institute facilities changed its name to Centers for Respiratory Health as the clinics continue to deliver treatments for patients with chronic respiratory and pulmonary disorders.

The consolidated results for H-CYTE include the following wholly-owned subsidiaries: H-CYTE Management, LLC, Medovex Corp, Cognitive Health Institute, LLC, and Lung Institute Tampa, LLC and the results include Lung Institute Dallas, PLLC (“LI Dallas”), Lung Institute Nashville, PLLC (“LI Nashville”), Lung Institute Pittsburgh, PLLC (“LI Pittsburgh”), and Lung Institute Scottsdale, LLC (“LI Scottsdale”), as Variable Interest Entities (“VIEs”). Additionally, H-CYTE Management, LLC is the operator and manager of the various Lung Health Institute (LHI) clinics: LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale. The LI Dallas and LI Pittsburgh clinics did not reopen in 2020 after the temporary closure of all LI clinics due to COVID-19. These two clinics will remain permanently closed.

On September 11, 2020, with the closing of the Rights Offering, FWHC, LLC, FWHC Bridge, LLC, and FWHC Bridge Friends, LLC (collectively known as “FWHC”) gained control of the Company by subsequently owning approximately 61% of the fully diluted shares of the Company (for further discussion, see Notes 8 and 9-”Equity Transactions” to the consolidated financial statements in the Company’s 2020 Annual Report on Form 10-K).

Autologous Infusion Therapy (“Infusion Division”)

The Infusion Division develops and implements innovative treatment options in autologous cellular therapy (PRP-PBMC) to treat chronic lung disorders. Committed to an individualized patient-centric approach, this division provides oversight and management of the highest quality to the LHI clinics, while producing positive medical outcomes following the strictest Centers for Disease Control and Prevention (the “CDC”) guidelines.

Biotech Development (“Biologics Division”)

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion, LLC (“Rion”) to develop and distribute (post U.S. Food & Drug Administration, the “FDA”, approval) a biologic combining its PRP-PBMC technology with Rion’s exosomes (“EV”) technology for the treatment of chronic obstructive pulmonary disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel EV technology to harness the healing power of the body. Rion’s innovative technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular, and neurological organ systems. This agreement provides for a 10-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop combined proprietary biologics. The Company is evaluating alternate EV technologies to determine the most favorable path forward.

On October 9, 2019, the Company entered into a services agreement with Rion which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new biologic and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for this biologic as necessary. Rion has completed the research and development work which is under review by the Company. The Company is assessing if the Rion combined proprietary biologic is a more viable solution than potentially progressing with a single entity biologic from an alternative commercial source.

F-7

On April 2, 2021, the Company entered into a series of agreements with Medovex, LLC to pursue a joint venture regarding the continued development and commercialization of the DenerveX device for business outside of the U.S. The Company has determined that the transactions resulting from the series of agreements with Medovex, LLC are immaterial. The Company will assess the progress of the joint venture on a quarterly basis for materiality.

Note 2 – Basis of presentation

The accompanying interim consolidated financial statements have been prepared based upon U.S. Securities and Exchange Commission rules that permit reduced disclosure for interim periods. Therefore, they do not include all information and footnote disclosures necessary for a complete presentation of the Company’s financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. The Company filed audited consolidated financial statements as of and for the fiscal years ended December 31, 2020 and 2019, which included all information and notes necessary for such complete presentation in conjunction with its 2020 Annual Report on Form 10-K.

The results of operations for the interim period ended September 30, 2021 are not necessarily indicative of the results to be expected for any future period or the entire fiscal year. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2020, which are contained in the Company’s 2020 Annual Report on Form 10-K. For further discussion refer to Note 2 – “Basis Of Presentation And Summary of Significant Accounting Policies” to the consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Critical Accounting Policies and Estimates” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

Principles of Consolidation

Note 3 - Liquidity, Going Concern and Management’s Plans

The Company incurred net losses of approximately $587,000and $4,052,000for the three and nine months ended September 30, 2021. The Company has historically incurred losses from operations and expects to continue to generate negative cash flows as it implements its plan around the Biosciences Division. The interim consolidated financial statements are prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) as applicable to a going concern.

COVID-19 has adversely affected the Company’s financial condition and results of operations. The impact of the outbreak of COVID-19 on the economy in the U.S. and the rest of the world is expected to continue to be significant. The extent to which the COVID-19 outbreak will continue to impact the economy is highly uncertain and cannot be predicted. Accordingly, the Company cannot predict the extent to which its financial condition and results of operations will be affected.

F-8

Convertible Notes Payable

On April 1, 2021, the Company, entered into a Secured Convertible Note Purchase Agreement (the “April 2021 Note Purchase Agreement”) with five (5) investors (the “Holders”). Pursuant to the terms of the April 2021 Note Purchase Agreement, the Company sold promissory notes in the aggregate principal amount of $2,575,000 maturing on March 31, 2022with an annual interest rate of 8%. The Notes, plus accrued interest, are convertible into shares of Common Stock at a discount of 20% to the price paid for such New Securities in the next round of financing that meets the definition of Qualified Financing as defined in the April 2021 Note Purchase Agreement. The Notes are secured by the assets of the Company under a security agreement with the Holders. The lead investor of the April 2021 Note Purchase Agreement, FWHC Bridge, LLC, advanced $1,500,000 of the total amount to the Company. FWHC Bridge, LLC is an affiliated entity of FWHC, LLC, which is a principal stockholder and related party of the Company. An additional affiliate of FWHC, LLC provided an additional $25,000 as part of the April 2021 Note Purchase Agreement.

On October 14, 2021, H-Cyte, Inc. (the “Company”) entered into the Second Closing Bring Down Agreement (the “October 2021 Note Purchase Agreement”) whereby the five (5) investors who had entered into the April 2021 Note Purchase Agreement purchased new notes in the Company in the aggregate principal amount of $750,000. The Notes are due and payable on March 31, 2022and bear interest at an annual rate of 8%. The Notes are convertible into shares of Common Stock at a discount of 20% to the price paid for such New Securities in the next financing that meets the definition of a Qualified Financing as defined in the April 2021 Note Purchase Agreement. The Notes are secured by all of the assets of the Company under a security agreement with the Holders. The lead investor of the October 2021 Note Purchase Agreement, FWHC Bridge, LLC, advanced $437,000 of the total amount to the Company. FWHC Bridge, LLC is an affiliated entity of FWHC, LLC, which is a principal stockholder and related party of the Company. An additional affiliate of FWHC, LLC provided an additional $7,500as part of the October 2021 Note Purchase Agreement. The Company chose early adoption of ASU 2020-06 Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity effective January 1, 2021 related to the April 2021 and October 2021 Note Purchase Agreements.

The Company had cash on hand of approximately $307,000 as of September 30, 2021 and approximately $644,000 as of November 9, 2021. The Company’s cash is insufficient to fund its operations over the next year and the Company is currently working to obtain additional debt or equity financing to help support the Biosciences Division’s business model.

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financings will be workable or acceptable to the Company or its shareholders. If the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings, or raising equity capital, the Company may be forced to discontinue operations. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 4 – Right-of-use Asset And Lease Liability

The components of lease expense, which are included in other general and administrative expense, for the three and nine months ended September 30, 2021 and 2020, respectively, are as follows:

Schedule of Components of Lease Expense

  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
Operating lease expense $69,582   140,381   253,233   442,409 

Cash paid for amounts included in the measurement of lease liabilities for the three and nine months ended September 30, 2021 and 2020, respectively, are as follows:

Schedule of Cash Paid for Amounts Included the Measurement of Lease Liabilities

  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
Operating cash flows from operating leases $69,582   140,381   253,233   442,409 

Supplemental balance sheet and other information related to operating leases are as follows:

Schedule of Supplemental Balance Sheet and Other Information

  September 30, 2021  December 31, 2020 
       
Operating leases right-of-use assets $162,207   278,552 
Lease liability, current portion  92,589   139,189 
Lease liability, net of current portion  87,304   157,050 
Total operating lease liabilities $179,893   296,239 
Weighted average remaining lease term  1.92 years   2.32 years 
Weighted average discount rate  9.96%  10.31%

F-9

Future maturities of operating lease liabilities as of September 30, 2021 are as follows:

Schedule of Maturities of Lease Liabilities

  Operating leases 
    
Remainder of 2021 $25,584 
2022  102,891 
2023  69,333 
Due after two years through three years  69,333 
Total lease payments  197,808 
Total lease payments  197,808 
Less: Interest  17,915 
Total lease liability $179,893 

The Company did not renew its corporate office space lease in Tampa, FL which expired on March 31, 2021. The Company leases medical clinic space in Tampa, FL, Nashville, TN, and Scottsdale, AZ. These clinic locations have various expiration dates through August 31, 2023. The leasing arrangements contain various renewal options that are adjusted for increases in the consumer price index or agreed upon rates. The Company entered into a twelve-month lease extension for its Tampa location beginning April 1, 2021 totaling $71,775. The Company also entered into a twelve-month lease extension for its Nashville location beginning November 1, 2021 totaling $94,500. The Dallas, TX lease expired on July 31, 2020 and the Pittsburgh, PA lease expired on October 31, 2020, neither of which were renewed as these clinic locations were permanently closed. The Company decided that its corporate staff will continue working remotely but the Company will have a small corporate meeting room in the Tampa LHI clinic.

Note 5 - Property And Equipment

Property and equipment, net, consists of the following:

Schedule of Property and Equipment

  Useful Life September 30, 2021  December 31, 2020 
Furniture and fixtures 5-7 years $96,185  $231,222 
Computers and software 3-7 years  213,660   246,323 
Leasehold improvements 15 years  40,130   155,583 
Property and equipment     349,975   633,128 
Less: accumulated depreciation    (309,631)  (493,953)
           
Total   $40,344  $139,175 

Depreciation expense was approximately $300and $14,000for the three and nine months ended September 30, 2021, respectively. Depreciation expense was approximately $30,000 and $69,000 for the three and nine months ended September 30, 2020, respectively. The Company uses the straight-line depreciation method to calculate depreciation expense. The Company recorded a loss on disposal of approximately $0 and $93,000 for the three and nine months ended September 30, 2021, respectively.

Note 6 – Related Party Transactions

Board Members and Officers and Related Expenses

Effective February 1, 2019, the Company entered into an oral consulting agreement with Mr. Raymond Monteleone, Board Member and Chairman of the Audit Committee in which Mr. Monteleone received $10,000 per month for advisory services and $5,000 per quarter as Audit Committee Chair in addition to regular quarterly board meeting fees. Effective March 25, 2020, the Company reduced the advisory services to $5,000 per month and the fees per quarter as the Audit Committee Chair to $2,500 per quarter. On January 12, 2021, Mr. Monteleone was appointed as Chairman of the Board and Compensation Committee Chair. There are understandings between the Company and Mr. Monteleone for him to receive $5,000 per month to serve on the Board of Directors and an additional $2,500 per quarter to serve as Chairman of the Board, Audit Committee Chair, and Compensation Committee Chair. The Company expensed approximately $18,000 and $53,000 in compensation to Mr. Monteleone for the three and nine months ended September 30, 2021, respectively. The Company expensed approximately $18,000 and $65,000 in compensation to Mr. Monteleone for the three and nine months ended September 30, 2020, respectively.

F-10

Effective October 1, 2020, the Company entered into an oral agreement with Mr. Michael Yurkowsky in which Mr. Yurkowsky will receive $4,167 per month to serve on the Board of Directors. The Company expensed approximately $13,000 and $38,000 in compensation to Mr. Yurkowsky for the three and nine months ended September 30, 2021, respectively. For the three and nine months ended September 30, 2020, the Company expensed $0.

On January 12, 2021, Mr. William Horne stepped down as Chairman of the Board. Mr. Horne will remain a member of the Board. Effective March 1, 2021, the Company entered into an oral agreement with Mr. Horne in which Mr. Horne will receive $4,167 per month to serve on the Board of Directors. The Company expensed approximately $13,000 and $29,000 in Board fee compensation to Mr. Horne for the three and nine months ended September 30, 2021. For the three and nine months ended September 30, 2020, the Company expensed $0.

Debt and Other Obligations

The convertible notes payable and convertible notes payable, related parties are detailed in Note 3 - “Liquidity, Going Concern and Management’s Plans” in this Form 10-Q.

Change in Control

On September 11, 2020, with the closing of the Rights Offering, FWHC, LLC, FWHC Bridge, LLC, and FWHC Bridge Friends, LLC (collectively known as “FWHC”) gained control of the Company by subsequently owning approximately 61% of the fully diluted shares of the Company. On July 28, 2020, the Company issued an aggregate of 15,518,111 shares of its common stock to FWHC upon the conversion of its issued Series D Convertible Preferred Stock. The Preferred Stock was converted pursuant to a mandatory conversion triggered by the majority holder of the Series D Convertible Preferred Stock as set forth in the Certificate of Designations for the Series D Convertible Preferred Stock. On September 11, 2020, with the closing of the Rights Offering, FWHC was issued 123,031,819 shares of Preferred A Stock for conversion of the outstanding promissory notes from April 2020, 75,162,429 shares of Preferred A Stock for conversion of the April Secured Note, 35,860,079 shares of Preferred A Stock for conversion of the Hawes Notes, and 117,362,143 shares of Preferred A Stock issued upon the closing of the Rights Offering. FWHC was also issued 273,356,67610-year warrants at $0.014 upon the closing of the Rights Offering.

Convertible Notes Payable

On April 1, 2021, the Company, entered into a Secured Convertible Note Purchase Agreement (the “April 2021 Note Purchase Agreement”) with five (5) investors (the “Holders”). Pursuant to the terms of the April 2021 Note Purchase Agreement, the Company sold promissory notes in the aggregate principal amount of $2,575,000 maturing on March 31, 2022 with an annual interest rate of 8%. The Notes are convertible into shares of Common Stock at a discount of 20% to the price paid for such New Securities in the next round of financing that meets the definition of Qualified Financing as defined in the April 2021 Note Purchase Agreement. The Notes are secured by the assets of the Company under a security agreement with the Holders. The lead investor of the April 2021 Note Purchase Agreement, FWHC Bridge, LLC, advanced $1,500,000 of the total amount to the Company. FWHC Bridge, LLC is an affiliated entity of FWHC, LLC, which is a principal stockholder and related party of the Company. An additional affiliate of FWHC, LLC provided an additional $25,000 as part of the April 2021 Note Purchase Agreement.

On October 14, 2021, H-Cyte, Inc. (the “Company”) entered into the Second Closing Bring Down Agreement (the “October 2021 Note Purchase Agreement”) whereby the five (5) investors who had entered into the April 2021 Note Purchase Agreement purchased new notes in the Company in the aggregate principal amount of $750,000. The Notes are due and payable on March 31, 2022and bear interest at an annual rate of 8%. The Notes are convertible into shares of Common Stock at a discount of 20% to the price paid for such New Securities in the next financing that meets the definition of a Qualified Financing as defined in the Note Purchase Agreement. The Notes are secured by all of the assets of the Company under a security agreement with the Holders. The lead investor of the October 2021 Note Purchase Agreement, FWHC Bridge, LLC, advanced $437,000 of the total amount to the Company. FWHC Bridge, LLC is an affiliated entity of FWHC, LLC, which is a principal stockholder and related party of the Company. An additional affiliate of FWHC, LLC provided an additional $7,500 as part of the October 2021 Note Purchase Agreement. 

Note 7 - Equity Transactions

Common Stock Issuance

In February 2020, the Company issued LilyCon Investments $35,000 in shares of the Company’s common stock at a weighted average share price of $0.32 per share for a total of 109,375 shares per the terms of the consulting agreement executed in February 2019.

F-11

On April 23, 2020, Horne Management, LLC agreed to convert the related notes plus accrued interest into (i) 4,368,278 shares of common stock of the Company and (ii) a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock with such conversion to be effective as of April 17, 2020. This warrant will have an exercise price equal to the price per share at which securities were offered to investors for purchase at the Qualified Financing, which was $0.014, and is exercisable beginning on the day immediately following the closing of the Rights Offering, which occurred on September 11, 2020.

On July 28, 2020, the Company issued an aggregate of 17,893,076 shares of its common stock upon the conversion of all of its issued and outstanding Series B and Series D Preferred Stock (the “Preferred Stock”) and accumulated dividends. The Preferred Stock was converted pursuant to a mandatory conversion triggered by the majority holder of the Series D Preferred Stock as set forth in the Certificate of Designations for the Series D Preferred Stock.

On July 29, 2020, the Company filed its Second Amended and Restated Certificate of Incorporation (the “Amended COI”). The Amended COI provides for the issuance of up to 1,600,000,000 shares of Common Stock and 1,000,000,000 shares of Preferred Stock, of which 800,000,000 shares are designated as Series A Preferred Stock and eliminates the previously authorized classes of preferred stock. The Amended COI also delineates the rights of the Series A Preferred Stock.

Series A Preferred Stock

On September 11, 2020, the registered Rights Offering (Registration No. 333-239629) of the Company expired. Pursuant to the Rights Offering, on September 24, 2020, the Company issued (i) 15,235,381 shares of its Series A preferred stock at a price of $0.014 per share to holders of its common stock who validly exercised their subscription rights prior to the expiration time and (ii) 203,049,643 shares of its Series A preferred stock to the standby purchasers as part of the standby commitment. The Rights Offering, including the standby component, resulted in gross proceeds to the Company of $3,055,985.

Additionally, on September 24, 2020, the Company issued an aggregate of 323,844,416 shares of its Series A Preferred Stock to the holders of outstanding promissory notes, issued in April 2020, in the aggregate principal amount and accrued interest of $4,483,617. The notes were converted pursuant to a mandatory conversion triggered by the completion of the Rights Offering (for further discussion, see Note 9 - “Equity Transactions” to the consolidated financial statements in the Company’s 2020 Annual Report on Form 10-K).

During the three and nine months ended September 30, 2021, 4,431,530 and 22,235,055 shares of Series A Preferred Stock were converted to Common Stock at the request of certain Series A Preferred Shareholders.

Voting Rights

Holders of Series A Preferred Stock (“Series A Holders”) have the right to receive notice of any meeting of holders of common stock and to vote upon any matter submitted to a vote of the holders of common stock. Each Series A Holder shall vote on each matter on an as converted basis submitted to them with the holders of common stock.

Conversion

Series A Preferred Stock converts to common stock at a 1:1 ratio immediately upon request of the Series A Holder.

Liquidation

Series A Preferred Stock does not have preferential treatment over common stock shareholders if the Company liquidates or dissolves.

F-12

Share-Based Compensation

The Company utilizes the Black-Scholes valuation method to recognize share-based compensation expense over the vesting period. The expected life represents the period that the stock-based compensation awards are expected to be outstanding.

Stock Option Activity

On April 1, 2021, the Board of Directors of the Company approved and granted to certain directors and officers of the Company an aggregate of 54,750,000 stock options of which 4,750,000 were immediately vested on the date of grant. Each option granted has an exercise price of $0.07 per share and an expiration date of ten years from the date of grant. These options are not included in the Company’s current stock option plan as they were granted outside of the plan.

The Board of Directors decided not to renew the former CEO’s (Robert Greif) employment contract; therefore, the unvested shares were forfeited resulting in a reduction of share-based compensation of approximately $205,000 for the period ending September 30, 2021 that was recognized during the period ending June 30, 2021.

For the nine months ended September 30, 2020, all outstanding stock options were fully vested, and related compensation expense recognized. For the nine months ended September 30, 2021, 29,635,000 options were outstanding and 14,801,667 were vested. For the three and nine months ended September 30, 2021 the Company recognized approximately $162,000 and $1,024,000 in stock-based compensation expense, respectively. The Company has approximately $574,000 of unrecognized compensation costs related to non-vested stock options, which is expected to be recognized over a weighted average period of approximately 3.12 years.

Inputs used in the valuation models are as follows:

Schedule of Assumptions Used to Calculate Fair Value of Stock Options

2021 Grants
Option value $0.054   to   0.056 
Risk Free Rate  0.90%  to   1.37%
Expected Dividend- yield  -   to   - 
Expected Volatility  173.99%  to   176.04%
Expected term (years)  5   to   7 

The following is a summary of stock option activity for the nine months ended September 30, 2020 and 2021:

Summary of Stock Option Activity

  Shares  

Weighted

Average

Exercise

Price

  Weighted Average Remaining Term (Years) 
Outstanding at December 31, 2019  425,000  $1.38   7.71 
Granted  -   0   - 
Expired/Cancelled  (15,000)  1.35   - 
Outstanding and exercisable at September 30, 2020  410,000  $1.39   7.23 
             
Outstanding at December 31, 2020  410,000  $1.39   6.72 
Granted  54,750,000   0.07   9.50 
Expired/Cancelled  (25,525,000)  0.07   - 
Outstanding at September 30, 2021  29,635,000  $0.10   9.41 
             
Exercisable at September 30, 2021  14,801,667  $0.10   9.41 

The following is a summary of the Company’s non-vested shares for the nine months ended September 30, 2021:

Summary of Stock Option Activity Non-vested

  Shares  Weighted
Average Grant
Date Fair Value
 
Non-vested at December 31, 2020  -   - 
Granted  54,750,000   0.03 
Vested  (14,416,667)  0.05 
Forfeited  (25,500,000)  0.07 
Non-vested at September 30, 2021  14,833,333   0.11 

Non-Controlling Interest

For the nine months ended September 30, 2021 and 2020, the Company consolidated the results for LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale as VIEs. The Company owns no portion of any of these four entities, however, the Company maintains control through their management role for each of the clinics, in accordance with each clinic’s respective management services agreement. Based on these agreements, the Company has the responsibility to run and make decisions on behalf of the clinics, except for medical care and procedures. Beginning in January 2018, the Company adopted the policy, for all of the VIEs, that the management fee charged by the Company would equal the amount of net income from each VIE on a monthly basis, bringing the amount of the net income to $0 each month for the VIEs. Due to this change in policy, there was no change in the non-controlling interest for the nine months ended September 30, 2021 or 2020 related to the net income (loss) as it was $0 each month through the management fee charged by the Company. The LI Dallas and LI Pittsburgh clinics did not reopen in 2020 after the temporary closure of all LI clinics due to COVID-19. These two clinics will remain permanently closed.

Net Loss Per Share

Basic loss per share is computed on the basis of the weighted average number of shares outstanding for the reporting period. Diluted loss per share is computed on the basis of the weighted average number of common shares plus dilutive potential common shares outstanding using the treasury stock method. Any potentially dilutive securities are antidilutive due to the Company’s net losses.

The Company excluded the following securities from the calculation of basic and diluted net loss per share as the effect would have been antidilutive:

Schedule of Anti-dilutive Securities of Basic and Diluted Net Loss Per Share

  2021  2020 
  For the Nine Months Ended September 30, 
  2021  2020 
Warrants to purchase common stock (in the money)  385,033,082   367,515,043 
Series A Preferred Stock convertible to common stock  515,874,354   542,129,440 
Total  900,907,436   909,644,483 

Excluded from the above table are 22,607,701 warrants and 29,635,000 stock options for the nine months ended September 30, 2021 as they are out of the money (exercise price greater than $0.04). Inclusion of such would be anti-dilutive.

F-13

Note 8 – Commitments & Contingencies

Litigation

From time to time, the Company may be involved in routine legal proceedings, as well as demands, claims and threatened litigation that arise in the normal course of our business. The ultimate amount of liability, if any, for any claims of any type (either alone or in the aggregate) may materially and adversely affect the Company’s financial condition, results of operations, and liquidity. In addition, the ultimate outcome of any litigation is uncertain. Any outcome, whether favorable or unfavorable, may materially and adversely affect the Company due to legal costs and expenses, diversion of management attention, and other factors. The Company expenses legal costs in the period incurred. The Company cannot assure that additional contingencies of a legal nature or contingencies having legal aspects will not be asserted against the Company in the future, and these matters could relate to prior, current, or future transactions or events. As of September 30, 2021, the Company had no litigation matters which required any accrual or disclosure.

Rion Agreements

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion, LLC (“Rion”) to develop and distribute (post FDA approval) a biologic for chronic obstructive pulmonary disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel biologics technology to harness the healing power of the body. Rion’s innovative technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular and neurological organ systems. This agreement provides for a 10-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop proprietary biologics. The Company is currently evaluating the potential of a combined biologic and the utilization of this agreement.

On October 9, 2019, the Company entered into a services agreement with Rion which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new biologic and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for this biologic as necessary. Rion also agrees to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research, development, regulatory approval, and commercialization of the biologic. For the three and nine months ended September 30, 2021 the Company expensed $0. For the three and nine months ended September 30, 2020 the Company expensed $202,000 and $1,152,000, respectively. The Company is currently evaluating the potential of a combined biologic and the utilization of this agreement.

F-14

Note 9 – Short-term Debt

Convertible Notes Payable

Convertible Notes payable represents a securities purchase agreement with select accredited investors, which was assumed in the Asset Purchase Agreement between Medovex Corp and Regenerative Medicine Solutions, LLC (“Merger”) in 2019 (see Note 1 – “Description of the Company” to the consolidated financial statements in the Company’s 2020 Annual Report on Form 10-K). The debt assumed by the Company, as part of the merger, consisted of $750,000 of units (the “Units”) with a purchase price of $50,000 per Unit. Each Unit consists of (i) a 12% senior secured convertible note, initially convertible into shares of the Company’s common stock, par value $0.001 per share, at a conversion price equal to the lesser of $0.40 or ninety percent (90%) of the per share purchase price of any shares of common stock or common stock equivalents issued in future private placements of equity and/or debt securities completed by the Company following this offering, and (ii) a three-year warrant to purchase such number of shares of the Company’s common stock equal to one hundred percent (100%) of the number of shares of common stock issuable upon conversion of the notes at $0.40. The Convertible Notes were secured by all of the assets of the Company.

In 2019, $100,000 of the Convertible Notes were converted into shares of common stock, and $350,000 of the Convertible Notes were redeemed by the Company. The Company reached an extension with the remaining noteholder which extended the maturity date of the Hawes Notes for one year, until September 30, 2020. The notes had a principal balance of $300,000 plus penalties of approximately $85,000 and accrued interest of approximately $40,000 for a total adjusted principal balance upon renewal of $424,615 as of March 31, 2020. In connection with the April Offering, the Company entered into an amendment with the Investor with respect to the outstanding 12% Senior Secured Convertible Note due September 30, 2020, which was originally issued in 2018 and assumed in the Merger and which was purchased by the Investor from its original holder, George Hawes, on March 27, 2020 (see Note 11 –“Debt” to the consolidated financial statements in the Company’s 2020 Annual Report on Form 10-K).

On April 1, 2021, the Company, entered into a Secured Convertible Note Purchase Agreement (the “April 2021 Note Purchase Agreement”) with five (5) investors (the “Holders”). Pursuant to the terms of the April 2021 Note Purchase Agreement, the Company sold promissory notes in the aggregate principal amount of $2,575,000 maturing on March 31, 2022 with an annual interest rate of 8%. The Notes are convertible into shares of Common Stock at a discount of 20% to the price paid for such New Securities in the next round of financing that meets the definition of Qualified Financing as defined in the April 2021 Note Purchase Agreement. The Notes are secured by the assets of the Company under a security agreement with the Holders. The lead investor of the April 2021 Note Purchase Agreement, FWHC Bridge, LLC, advanced $1,500,000 of the total amount to the Company. FWHC Bridge, LLC is an affiliated entity of FWHC, LLC, which is a principal stockholder and related party of the Company. An additional affiliate of FWHC, LLC provided an additional $25,000 as part of the April 2021 Note Purchase Agreement.

Interest expense is being accreted to the principal balance using the effective interest method. For the three months and nine months ended September 30, 2021, the Company recorded interest expense of $30,445 for related party convertible notes payable and $20,962 for convertible notes payable and $59,665 for related party convertible notes payable and $41,080 for convertible notes payable, respectively.

Notes Payable

Notes payable were assumed in the Merger and are due in aggregate monthly installments of approximately $5,800 and carry an interest rate of 5%. Each note originally had a maturity date of August 1, 2019. The Company finalized an eighteen-month extension to March 1, 2021.The Company is working with the lender for an additional extension of the promissory notes. The promissory notes have an aggregate outstanding balance of approximately $67,000 at September 30, 2021 and December 31, 2020. The Company has not made payments on this note since February 10, 2020, due to COVID-19, resulting in accrued interest of approximately $5,000.

On March 27, 2020, the Company issued a demand note in the principal amount of $500,000 to FWHC Bridge, LLC (the “Investor”) in exchange for a loan made by the Investor in such amount to cover the Company’s working capital needs. Subsequently on April 9, 2020, in exchange for an additional loan of $500,000 made by the Investor to the Company, the Company amended and restated the demand note to reflect a new principal amount of $1,000,000, which became the A&R Note (see Note 11-”Debt” to the consolidated financial statements in the Company’s 2020 Annual Report on Form 10-K).

F-15

Paycheck Protection Program

On April 29, 2020, the Company issued a promissory note in the principal amount of $809,082 to the Bank of Tampa in connection with a loan in such amount made under the Paycheck Protection Program (“PPP Loan”). The PPP Loan bears an interest rate of 1% per annum and matures on April 29, 2022. The Company elected to use a 24-week Covered Period, per the SBA Paycheck Protection Program guidelines, which ended on October 14, 2020.

The Company could apply for loan forgiveness in an amount equal to the sum of the following costs incurred by the Company:

1) payroll costs;

2) any payment of interest on covered mortgage obligations;

3) any payment on a covered rent obligation; and

4) any covered utility payment

The Company received notification from the Small Business Administration (“SBA”), dated August 17, 2021, notifying it that $689,974 in principal and $8,847 in interest was forgiven under the guidelines of the Paycheck Protection Program. As of September 30, 2021, the current balance is $105,878 with $405 in interest payable.

Note 10 – Derivative Liabilities

The Company’s derivative liabilities are classified within Level 3 of the fair value hierarchy because certain unobservable inputs were used in the valuation models. These assumptions included estimated future stock prices, potential down-round financings for the Warrants, and potential redemptions for the Redemption Put Liability.

The following are rollforwards of the liabilities during the nine months ended September 30, 2020:

Schedule of Fair Value, Liabilities Measured On Recurring Basis

Derivative Liability - Warrants   
    
Balance at December 31, 2019 $315,855 
Series D Warrant reclass from equity to liability classification  509,762 
Warrants issued with modification of Horne Note  198,994 
Warrants issued with April 17, 2020 financing  6,148,816 
Fair value adjustments  (2,986,853)
Warrant reclassification from liability to equity classification  (4,186,574)
Balance at September 30, 2020 $ 

F-16

Redemption Put Liability   
    
Balance at December 31, 2019 $267,399 
Issuance of Series D Convertible Preferred Stock  5,306 
Fair value adjustments  (272,705)
Balance at September 30, 2020 $ 

(1)The Company did not have any assets or liabilities measured at fair value using Level 1 or 2 of the fair value hierarchy as of September 30, 2020.

(2)Upon the closing of a Qualified Financing on September 11, 2020, the Derivative Liability- Warrants were reclassed to stockholder’s equity.

(3)The Series D Preferred Stock was converted into common stock on July 28, 2020 at which time the Derivative Put Liability was no longer applicable, and its fair value as adjusted to zero and the extinguishment was recorded to income.

Derivative Liability- Warrants

Series B Warrants

As part of the April 2020 Offering, the holders of the Series B Warrants agreed to terminate anti-dilution price protection in their warrants and adjusted the exercise price to equal the price per share at which shares of preferred stock are offered for purchase in a Qualified Financing. The modification resulted in an increase of approximately $75,000 to the fair value of the derivative liability related to the Series B Warrants. In addition, the Company recorded a change in fair market value of approximately $317,000 to the fair value of the derivative liability before the reclass to equity.

Upon the closing of a Qualified Financing, which occurred on September 11, 2020, the exercise price of the Series B Warrants became fixed at $0.014 and the warrants then met the conditions for equity classification. Consequently, they were revalued as of the date of the Qualified Financing using a Black Scholes valuation technique with the following assumptions: Trading market price - $0.027, estimated exercise price - $0.014, volatility - 260%, risk free rate - 0.13% and an estimated remaining term of 1.33 years. The fair value of the Series B Warrants totaling $73,805 was then reclassed from a derivative liability to stockholders’ equity.

Series D Warrants

In conjunction with the Series D Preferred Financing, the Company originally issued Series D warrants to purchase 14,669,757 shares of Common Stock with an exercise price of $0.75 per share. At inception, the Series D warrants met all the criteria to be classified as equity. As part of the April 2020 Offering, the exercise price of the Series D Warrants was reduced to the price per share at which shares of preferred stock are offered for purchase in a Qualified Financing. The modification of the exercise price resulted in the warrants requiring liability classification. The Series D Warrants were measured at fair value before and after the modification, resulting in a fair market value of approximately $510,000 when the warrants were reclassified to a liability on July 28, 2020.

Upon the closing of a Qualified Financing, which occurred on September 11, 2020, the exercise price of the Series D Warrants became fixed at $0.014 and the warrants then met the conditions for equity classification. Consequently, the Series D Warrants were revalued as of the date of the Qualified Financing using a Black Scholes valuation technique with the following assumptions: Trading market price - $0.027, estimated exercise price - $0.014, volatility - 111%, risk free rate - 0.67% and an estimated term of 9.2 years. The fair value of the Series D Warrants totaling $337,400 was then reclassed from a derivative liability to stockholders’ equity.

Horne Warrants

On April 23, 2020, Horne Management, LLC agreed to convert the related notes plus accrued interest into (i) 4,368,278 shares of common stock of the Company and (ii) a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock with such conversion to be effective as of April 17, 2020. The warrant will have an exercise price equal to the price per share at which securities are offered to investors for purchase at the Qualified Financing. The revised exercise price caused the warrants to require liability classification at fair value and the warrants were valued using a Lattice model with the following assumptions: Trading market price- $0.05, estimated exercise price- $0.014, volatility- 101%, risk free rate- 0.65% and an estimated term of 10 years. At inception, the estimated fair value of the Horne Warrants was approximately $199,000.

Upon the closing of a Qualified Financing, which occurred on September 11, 2020, the exercise price of the Series D Warrants became fixed at $0.014 and the warrants then met the conditions for equity classification. Consequently, the Horne Warrants were revalued as of the date of the Qualified Financing using a Lattice valuation technique with the following assumptions: Trading market price- $0.027, estimated exercise price- $0.014, volatility- 103%, risk free rate- 0.67% and an estimated term of 10 years. The fair value of the Horne Warrants totaling $107,123 was then reclassed from a derivative liability to stockholders’ equity.

April Bridge Loan and Converted Advance Warrants

The April 2020 Offering entitled the investors to warrants with the right to purchase up to 100% of the aggregate number of shares of Common Stock into which the Purchaser’s Note may ultimately be converted. The Company also received a $1,000,000 advance which was converted into a Converted Advance Note and Converted Advance Warrants in April 2020. The Converted Advance Warrants entitle the holder to purchase up to 200% of the aggregate number of shares of Common Stock into which the Converted Advanced Note may ultimately be converted.

The Company received an aggregate of $2,842,695 in gross proceeds through the April Offering and an advance of $1,000,000 (A&R Note) which was converted into an Advance Note on April 17, 2020. The Company expected the price per share at which securities would be offered for purchase in the Qualified Financing to be $0.014 resulting in the assumption there would be approximately 203,050,000 and 142,857,000 shares issuable upon exercise of the Purchaser Warrants and the Converted Advance Warrants, respectively. The warrants were valued using a Lattice model with the following assumptions: Trading market price - $0.05, estimated exercise price - $0.014, volatility - 103%, risk free rate- 0.65% and an estimated term of 10 years. At inception, the estimated fair value of the Purchaser Warrants and the Converted Advance Warrants was approximately $3,279,000 and $2,869,000, respectively for a total of approximately $6,149,000.

Upon the closing of a Qualified Financing, which occurred on September 11, 2020, the exercise price of the Purchaser and Converted Advance Warrants became fixed at $0.014 and the Company then had sufficient authorized and unissued shares available to satisfy all their commitments under their equity-linked contracts. There are 212,821,929 and 150,324,857 shares issuable upon exercise of the Purchaser and the Converted Advance Warrants, respectively. The Warrants were revalued as of the date of the Qualified Financing using a Lattice valuation technique with the following assumptions: Trading market price - $0.027, estimated exercise price - $0.014, volatility - 107%, risk free rate - 0.67% and an estimated term of 10 years. The fair value of the Warrants of $3,668,247 was then reclassed from a derivative liability to stockholders’ equity.

When the Company entered into the April Offering and revised the exercise price of their warrants to the price per share at which shares of preferred stock are offered for purchase in a Qualified Financing, they no longer had sufficient authorized and unissued shares available to satisfy all their commitments to issue shares under their equity-linked contracts. The Company adopted the sequencing approach based on the earliest issuance date. Therefore, warrants issued before the April Offering did not require liability classification, while Warrants issued with the April financing, or subsequently, were classified as liabilities until such time the Company had sufficient authorized shares.

At December 31, 2019, due to the down round provision contained in the warrants, which could provide for the issuance of additional warrant shares as well as a reduction in the exercise price, the model also considered subjective assumptions related to the shares that would be issued in a down-round financing and the potential adjustment to the exercise price. On April 17, 2020, the holders of the warrants agreed to terminate all anti-dilution price protections in their warrants.

F-17

The derivative liability has been remeasured to fair value at the end of each reporting period and the change in fair value, of approximately $5,869,102 and ($2,986,853), has been recorded as a component of other income (expense) in the Company’s consolidated statement of operations for the three and nine months ended September 30, 2020, respectively. For the three month period ended September 30, 2020, the derivative liability has been remeasured to fair value at September 11, 2020 and then converted to equity due to the Qualified Financing and fixed as all derivative liabilities were converted.

The fair value of the derivative liability included on the consolidated balance sheet was approximately $0 and $316,000 as of September 30, 2020 and December 31, 2019, respectively.

In conjunction with the Series D Preferred financing (See Note 12), the Company offered the Series B warrant holders the option to exchange their warrants on the basis of 1 warrant for 0.40 common shares. Warrant holders chose to exchange 1,007,813 warrants with a fair value of approximately $75,000 for 403,125 shares of common stock with a fair value of approximately $73,000. On the date of the exchange, the Series B Warrants were first adjusted to fair value with the change in fair value being recorded in earnings.

Redemption Put Liability

As described in Note 12, the redemption put provision embedded in the Series D financing required bifurcation and measurement at fair value as a derivative. If the redemption put provision is triggered, it allows either payment in cash or the issuance of “Trigger Event Warrants”. Accordingly, the fair value of the Redemption put liability considered management’s estimate of the probability of cash payment versus payment in Trigger Event Warrants and was valued using a Monte Carlo Simulation which uses randomly generated stock-price paths obtained through a Geometric Brownian Motion stock price simulation. The fair value of the redemption provision was significantly influenced by the fair value of the Company’s stock price, stock price volatility, changes in interest rates and management’s assumptions related to the redemption factor. On July 28, 2020, the Series D Preferred Stock was converted into Common Stock, at which time the redemption put was no longer applicable and the fair value of the redemption put was adjusted to zero.

The fair market value of the redemption put liability at inceptionwas approximately $614,000which was recorded as a liability and remeasured to fair value at the end of each reporting period. The change in fair value of approximately $98,000 and $273,000 has been recorded as a component of other income (expense) in the Company’s consolidated statement of operations for the three and nine months ended September 30, 2020, respectively. The fair value of the redemption put liability included on the consolidated balance sheet was approximately $0 and $267,000 as of September 30, 2020 and December 31, 2019, respectively.

The Company did not have any assets or liabilities measured at fair value using Level 1 or 2 of the fair value hierarchy as of December 31, 2020 (see Note 12- “Derivative Liability-Warrants and Redemption Put” to the consolidated financial statements in the Company’s 2020 Annual Report on Form 10-K).

Note 11 - Common Stock Warrants

A summary of the Company’s warrant issuance activity and related information for the period ended September 30, 2021 and 2020 is as follows:

Summary of Warrant Activity

   Shares  Weighted Average Exercise Price  Weighted Average Remaining Contractual Life 
Outstanding and exercisable at December 31, 2019  44,806,076  $0.78   4.59 
Issued  368,325,486   0.015   10.30 
Total outstanding at September 30, 2020  413,131,562   0.09   9.79 
             
Outstanding and exercisable at December 31, 2020  413,423,972  $0.015  10.30 
Expired  (5,783,189) $0.33    
Issued  0   0    
Total outstanding and exercisable at September 30, 2021  407,640,783  $0.58   8.42 

F-18

The fair value of all warrants issued are determined by using the Black-Scholes valuation technique and were assigned based on the relative fair value of both the common stock and the warrants issued. The inputs used in the Black-Scholes valuation technique to value each of the warrants as of their respective issue dates are as follows:

Schedule of Assumptions for Warrants

Event Description Date  Number of Warrants  H-CYTE Stock Price  Exercise Price of Warrant  Grant Date Fair Value  Life of Warrant  Risk Free Rate of Return (%)  Annualized Volatility Rate (%) 
Short-term note, related party  1/13/2020   268,571  $0.12  $0.75  $0.07   3 years   1.60   145.76 
Private placement of Series D Convertible Preferred Stock  1/17/2020   244,996  $0.15  $0.75  $0.13   10 years   1.84   144.30 
Granted for bridge financing  4/8/2020   296,875  $0.05  $0.40  $0.04   3 years   0.34   131.82 
Short-term note, related party conversion  4/17/2020   4,368,278  $0.05  $0.014  $0.05   10 years   0.65   100.64 
Granted for bridge financing  9/11/2020   364,439,176  $0.05  $0.014  $0.017   10 years   0.65   96.97 

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

Note 12 - Series D Convertible Preferred Stock

On November 15, 2019, the Company entered into a securities purchase agreement with selected accredited investors whereby the Company offered (i) up to 238,871 shares of Series D Convertible Preferred Stock the (“Series D Shares”) at a price of $40.817 per share and (ii) a ten-year warrant (the “Series D Warrant”) to purchase 14,669,757 shares of common stock. The Series D Warrants are exercisable for a period of 10 years from issuance at an initial exercise price of $0.75 per share, subject to adjustment for traditional equity restructurings and reorganizations.

On November 21, 2019, the Company entered into a securities purchase agreement with FWHC Holdings, LLC (“FWHC”) an accredited investor for the purchase of 146,998 shares of Series D Convertible Preferred Stock, par value $0.001 per share and the Series D Warrant (the “FWHC Investment”; see note 14 - “Mezzanine Equity and Series D Convertible Preferred Stock” to the consolidated financial statements in the Company’s 2020 Annual Report on Form 10-K).

For the nine months ended September 30, 2021 and 2020, the Company recorded $0 and $278,476, respectively, in deemed dividends on the Series D Convertible Preferred Stock in accordance with the 8% stated dividend resulting in a total balance of Series D Convertible Preferred stock of $6,281,433 at September 30, 2020. All outstanding shares of Series D Convertible Preferred Stock were converted into 15,773,363 shares of Common Stock on July 28, 2020. The conversion was pursuant to a mandatory conversion triggered by the majority holder of the Series D Convertible Preferred Stock as set forth in the Certificate of Designations.

As of December 31, 2020, the Company does not have any Series D Convertible Preferred Stock outstanding (see Note 9 - “Equity Transactions” to the consolidated financial statements in the Company’s 2020 Annual Report on Form 10-K).

Schedule of Shares Outstanding

Note 13 – Income Taxes

The Company utilizes the liability method of accounting for income taxes as set forth in FASB ASC Topic 740, “Income Taxes”. Under the liability method, deferred taxes are determined based on temporary differences between the financial statement and tax bases of assets and liabilities using tax rates expected to be in effect during the years in which the difference turns around. The Company accounts for interest and penalties on income taxes as income tax expense. A valuation allowance is recorded when it is more likely than not that a tax benefit will not be realized. In determining the need for valuation allowances the Company considers projected future taxable income and the availability of tax planning strategies.

From inception to September 30, 2021, the Company has incurred net losses and, therefore, has no current income tax liability. The net deferred tax asset generated by these losses is fully offset by a valuation allowance as of September 30, 2021 and December 31, 2020. Management of the Company evaluated the positive and negative evidence bearing upon the realizability of its deferred tax assets and determined that it is more likely than not that the Company will not recognize the full benefits of the deferred tax assets.

The Company’s policy is to record interest and penalties on uncertain tax positions as a component of income tax expense. There are 0 uncertain tax positions at September 30, 2021 and December 31, 2020. The Company has not undergone any tax examinations since inception.

Deferred tax assets and liabilities consist of the following at December 31:

Schedule of Deferred Tax Assets and Liabilities

Note 14 - Subsequent Events

The Company has evaluated subsequent events through November 11, 2021 and has determined that there have been no events that would require adjustments to or disclosure in the September 30, 2021 interim Consolidated Financial Statements other than those disclosed in this Form 10-Q.

On October 14, 2021, H-Cyte, Inc. (the “Company”) entered into the Second Closing Bring Down Agreement (the “October 2021 Note Purchase Agreement”) whereby the five (5) investors who had entered into the April 2021 Note Purchase Agreement purchased new notes in the Company in the aggregate principal amount of $750,000. The Notes bear an annual interest rate of 8% and are due and payable on March 31, 2022. The Notes are convertible into shares of Common Stock at a discount of 20% of the price paid for such New Securities in the next financing that meets the definition of a Qualified Financing as defined in the April 2021 Note Purchase Agreement. The Notes are secured by all the assets of the Company under a security agreement with the Holders. The lead investor of the October 2021 Note Purchase Agreement, FWHC Bridge, LLC, advanced $437,000 of the total amount to the Company. FWHC Bridge, LLC is an affiliated entity of FWHC, LLC, which is a principal stockholder and related party of the Company. An additional affiliate of FWHC, LLC provided an additional $7,500 as part of the October 2021 Note Purchase Agreement.  

F-19

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors

of H-CYTE, Inc.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of H-CYTE, Inc. (the “Company”) (formerly known as MedoveX Corp.), as of December 31, 20192020 and 2018,2019, and the related consolidated statements of operations, stockholders’ deficit and cash flows for the years then ended, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20192020 and 2018,2019, and the results of their operations and cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 23 to the consolidated financial statements, the Company has negative working capital, has an accumulated deficit, has a history of significant operating losses, and has a history of negative operating cash flow. Additionally, the Company has closed clinic operations and experienced significant losses related to COVID-19 in 2020. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard toregarding this matter are also discussed in Note 2.3. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Adoption of New Accounting Standard

As discussed in Notes 3 and 5 to the consolidated financial statements, the Company changed its method of accounting for leases in fiscal year 2019 due to the adoption of ASU No. 2016-02, Leases (Topic 842), and the related amendments.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit.audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.

Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Debt and equity accounting considerations

As described in Notes 9, 12 and 14 to the consolidated financial statements, the Company had various debt and equity transactions that required accounting considerations, significant estimates and judgements around certain features and the possibility of conversion or redemption, the valuation of certain components of the financings, including the valuation around certain freestanding and embedded derivatives.

The Company determined that warrants issued in connection with certain financings required derivative liability classification. These warrants were initially measured at fair value and subsequently have been remeasured to fair value at each reporting period, prior to their reclassification to equity in September 2020 at the close of the Company’s Series A Preferred Stock Rights Offering.

The Company determined that due to the nature of the financing features, mezzanine equity classification was appropriate for the Series D Convertible preferred stock itself and the redemption put required derivative liability classification. The redemption put liability was initially measured at fair value and subsequently has been remeasured at fair value at each reporting period, prior to their reclassification to equity in July 2020 when the Series D Convertible Preferred Stock was called and converted to common stock.

There is no current observable market for these types of derivatives and, as such, the Company determined the fair value of the freestanding instruments or embedded derivatives using the Black-Scholes-Merton option pricing model or a binomial lattice model to measure the fair value of the debt and/or equity instrument both with and without the embedded feature.

We identified the accounting considerations and related valuations, including the related fair value determinations of the various debt and equity financings and classification of such as a critical audit matter. The principal considerations for our determination were: (1) the accounting consideration in determining the nature of the various features and weighting of evidence (2) the evaluation of the potential derivatives and potential bifurcation in the instruments, and (3) considerations related to the determination of the fair value of the various debt and equity instruments and the conversion and redemption features that include complex valuation models and assumptions utilized by management. Auditing these elements is especially challenging and requires auditor judgement due to the nature and extent of audit effort required to address these matters, including the extent of specialized skill or knowledge needed.

Changes in the accounting determinations and the related valuation assumptions can have a significant impact on the valuation of the embedded and freestanding derivative liabilities. For example, all other things being equal, generally, an increase in the Company’s stock price, change of control probability, risk-adjusted yields term to maturity/conversion or stock price volatility increases the value of the derivative liability.

Our audit procedures related to management’s conclusion on the evaluation and related valuation of freestanding and embedded derivatives, included the following, among others: (1) Utilized personnel with specialized knowledge and skill in technical accounting to assist in: (i) evaluating the relevant terms and conditions of the various financings, and (ii) assessing the appropriateness of conclusions reached by the Company with respect to the accounting for the convertible debt/equity, and the assessment and accounting for potential derivatives. (2) We used a valuation specialist to assist us in evaluating the Company’s models, valuation methodology, and significant assumptions used in the fair value estimates.

/s/ Frazier & Deeter, LLC

Tampa, Florida

April 22, 2020March 25, 2021

We have served as the Company’s auditor since 2018.

F-20
 

H-Cyte, Inc

Consolidated Balance Sheets

(Audited)

  2020  2019 
  December 31, 
  2020  2019 
Assets        
         
Current Assets        
Cash $1,640,645  $1,424,096 
Accounts receivable  -   22,667 
Other receivables  22,123   18,673 
Prepaid expenses  94,434   810,143 
Total Current Assets  1,757,202   2,275,579 
         
Right -of-use asset  278,552   738,453 
Property and equipment, net  139,175   219,703 
Other assets  29,239   36,877 
Total Assets $2,204,168  $3,270,612 
         
Liabilities, Mezzanine Equity, and Stockholders’ Deficit        
         
Current Liabilities        
Interest payable $6,898  $53,198 
Accounts payable  1,006,968   1,485,542 
Accrued liabilities  276,415   324,984 
Other current liabilities  154,812   175,181 
Short-term notes, related party  -   1,635,000 
Short-term convertible notes payable  -   424,615 
Notes payable, current portion  67,444   66,836 
Dividend payable  -   108,641 
PPP Loan, current portion  606,811   - 
Deferred revenue  634,149   1,046,156 
Lease liability, current portion  139,189   453,734 
Total Current Liabilities  2,892,686   5,773,887 
         
Long-term Liabilities        
Lease liability, net of current portion  157,050   302,175 
Notes payable, net of current portion  -   11,545 
Derivative liability - warrants  -   315,855 
Redemption put liability  -   267,399 
PPP Loan, net of current portion  202,271   - 
Total Long-term Liabilities  359,321   896,974 
         
Total Liabilities  3,252,007   6,670,861 
         
Commitments and Contingencies (Note 10)  -   - 
         
Mezzanine Equity        
Series D Convertible Preferred Stock - $.001 par value: 238,871 shares authorized, 0 shares and 146,998 shares issued and outstanding at December 31, 2020 and 2019, respectively  -   6,060,493 
Total Mezzanine Equity        
         
Stockholders’ Equity (Deficit)        
Series A Preferred Stock - $.001 par value: 1,000,000,000 shares authorized, 538,109,409 and 0 shares issued and outstanding at December 31, 2020 and, 2019, respectively  538,109   - 
Series B Convertible Preferred Stock - $.001 par value: 10,000 shares authorized; 0 and 6,100 shares issued and outstanding at December 31, 2020 and 2019, respectively  -   6 
Common stock - $.001 par value: 1,600,000,000 shares authorized, 127,159,464 and 99,768,704 shares issued and outstanding at December 31, 2020 and  2019, respectively  127,159   99,769 
Additional paid-in capital  42,515,999   28,172,146 
Accumulated deficit  (43,858,974)  (37,362,531)
Non-controlling interest  (370,132)  (370,132)
Total Stockholders’ Deficit  (1,047,839)  (9,460,742)
         
Total Liabilities, Mezzanine Equity and Stockholders’ Deficit $2,204,168  $3,270,612 

The accompanying notes are an integral part of these financial statements.

F-2F-21
 

H-Cyte, Inc

H-CYTE, INC AND SUBSIDIARIESConsolidated Statements of Operations

CONSOLIDATED BALANCE SHEETS

  2020  2019 
  December 31, 
  2020  2019 
Revenues $2,150,672  $8,346,858 
Cost of Sales  (766,957)  (2,052,807)
Gross Profit  1,383,715   6,294,051 
         
Operating Expenses        
Salaries and related costs $3,198,867  $8,646,471 
Other general and administrative  3,746,784   6,847,335 
Research and development  1,152,065   106,214 
Advertising  296,873   4,909,724 
Loss on impairment  -   15,508,401 
Depreciation and amortization  81,470   834,291 
Total Operating Expenses  8,476,059   36,852,436 
         
Operating Loss  (7,092,344)  (30,558,385)
         
Other Income (Expense)        
Other expense  (86,816)  (124,118)
Interest expense  (1,462,750)  (299,331)
Change in fair value of redemption put liability  272,704   346,696 
Change in fair value of derivative liability - warrants  2,986,854   827,260 
Gain on extinguishment of short-term notes, related party  1,300,088   - 
Warrant modification expense  (70,851)  - 
Loss on derivative instrument  (2,306,121)  - 
Total Other Income (Expense)  633,108   750,507 
         
Net Loss $(6,459,236) $(29,807,878)
         
Accrued dividends on Series B Convertible Preferred Stock  44,456   84,939 
Finance costs on issuance of Series D Convertible Preferred Stock  -   66,265 
Deemed dividend on adjustment to exercise price on convertible debt and certain warrants  -   287,542 
Deemed dividend on Series D Convertible Preferred Stock  277,719   2,916,813 
Deemed dividend on beneficial conversion features  -   32,592 
Net Loss attributable to common stockholders $(6,781,411) $(33,196,029)
         
Loss per share - Basic and diluted $(0.06) $(0.34)
Weighted average outstanding shares - basic and diluted  111,491,261   96,370,562 

The accompanying notes are an integral part of these financial statements.

F-22

H-Cyte, Inc

Consolidated Statements of Stockholders’ Deficit

For the years ended December 31, 2020 and 2019

  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  Deficit 
  

Preferred

Series A Stock

  

Preferred

Series B Stock

  Common Stock  

Additional

Paid-in

  Accumulated  Non-Controlling  

Total

Stockholders’

 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  Deficit 
Balances - December 31, 2018    $     $   33,661,388  $33,661  $3,566,339  $(9,296,408) $(370,132) $(6,066,540)
Purchase accounting adjustments        9,250   9   24,717,270   24,717   12,657,182         12,681,908 
Adjustment of exercise price on certain warrants                                        
Reclassification of Series B warrants to equity                                        
Reclassification of Series D warrants to equity                                      
Conversion of Series B Convertible Preferred Stock to Common Stock                                        
Conversion of Series B Convertible Preferred Stock to Common Stock, Shares                                        
Conversion of Series D Convertible Preferred Stock to Common Stock                                        
Conversion of Series D Convertible Preferred Stock to Common Stock, Shares                                        
Conversion of Short-term convertible notes payable - related party                                        
Conversion of Short-term convertible notes payable - related party, Shares                                        
Conversion of April Advance notes - related parties                                        
Conversion of April Advance notes - related parties, Shares                                        
Conversion of Short-term convertible notes to Preferred Stock                                        
Conversion of Short-term convertible notes to Preferred Stock, Shares                                        
Issuance of warrants pursuant to conversion of Short-term convertible notes                                        
Issuance of common stock in connection with extinguishment of short-term notes, related party                                        
Issuance of common stock in connection with extinguishment of short-term notes, related party, Shares                                        
Deemed dividend on Series D Convertible Preferred Stock at issuance                                        
Reclassification of related party warrants to equity                                        
Issuance of warrants pursuant to extension of convertible short-term notes, related party                                        
Issuance of Series A Preferred Stock in Rights Offering, net of issuance costs                                        
Issuance of Series A Preferred Stock in Rights Offering, net of issuance costs, Shares                                        
Conversion of Series A Preferred Stock to Common Stock                                       
Conversion of Series A Preferred Stock to Common Stock, Shares                                        
Conversion of warrants to Common Stock                                       
Conversion of warrants to Common Stock, Shares                                        
Adjustment for assets and liabilities not included in Merger                       5,258,300      5,258,300 
Issuance of common stock in connection with private placement offering              17,700,000   17,700   4,402,087         4,419,787 
Issuance of warrants in connection with private placement offering                    2,663,797         2,663,797 
Finance costs on issuance of Series B Convertible Preferred Stock and related warrants                    (132,513)        (132,513)
Issuance of common stock pursuant to conversion of short-term debt              500,000   500   125,437         125,937 
Issuance of warrants pursuant to conversion of short-term debt                    74,063         74,063 
Issuance of additional exchange shares              17,263,889   17,264   (17,264)         
Issuance of common stock pursuant to conversion of convertible short-term debt              250,000   250   99,750         100,000 
Issuance of common stock pursuant to warrant exchange              403,125   403   72,160         72,563 
Conversion of Series B Convertible Preferred Stock        (2,650)  (2)  715,279   716   (714)         
Repurchase of Series B Convertible Preferred Stock        (500)  (1)        (49,999)        (50,000)
Issuance of common stock to pay accrued dividends on Series B Convertible Preferred Stock              50,367   50   19,376         19,426 
Issuance of common stock to pay accrued interest on convertible short-term debt              1,667   2   665         667 
Issuance of common stock in exchange for consulting fees incurred              280,085   280   95,253         95,533 
Deemed dividend on adjustment to exercise price on convertible debt and certain warrants                    287,542   (287,542)      
Deemed dividend on beneficial conversion features                    32,592   (32,592)      
Issuance of common stock per restricted stock award to executive              4,225,634   4,226   1,686,028         1,690,254 
Issuance of warrants pursuant to short-term notes, related party                    56,378         56,378 
Issuance of warrants pursuant to extension of maturity date on convertible debt                    106,158         106,158 
Deemed dividend on Series D Convertible Preferred Stock                    (60,493)  (3,130,146)     (3,190,639)
Beneficial conversion of Series D Convertible Preferred Stock                    623,045         623,045 
Finance costs on issuance of Series D Convertible Preferred Stock and related warrants                    (37,618)  (66,265)     (103,883)
Issuance of warrants pursuant to private placement of Series D Convertible Preferred Stock                    1,893,006         1,893,006 
Stock based compensation                    94,828         94,828 
Accrued dividends on Series B Convertible Preferred Stock                    (84,939)        (84,939)
Net loss                       (29,807,878)     (29,807,878)
Balances – December 31, 2019    $-   6,100  $6   99,768,704  $99,769  $28,172,146  $(37,362,531) $(370,132) $(9,460,742)

 

  December 31, 2019  December 31, 2018 
       
Assets        
         
Current Assets        
Cash $1,424,096  $69,628 
Accounts receivable  22,667   15,242 
Other receivables  18,673   5,144 
Prepaid expenses  810,143   59,678 
Total Current Assets  2,275,579   149,692 
         
Right-of-use asset  738,453    
Property and equipment, net  219,703   266,916 
Other assets  36,877   38,288 
Total Assets $3,270,612  $454,896 
         
Liabilities, Mezzanine Equity and Stockholders’ Deficit        
         
Current Liabilities        
Interest payable $53,198  $158,371 
Accounts payable  1,485,542   882,456 
Accrued liabilities  324,984   183,183 
Other current liabilities  175,181   462,856 
Short-term notes, related party  1,635,000   180,000 
Short-term convertible notes payable  424,615    
Notes payable, current portion  66,836    
Dividend payable  108,641    
Deferred revenue  1,046,156   326,064 
Lease liability, current portion  453,734    
Total Current Liabilities  5,773,887   2,192,930 
         
Long-Term Liabilities        
Lease liability, net of current portion  302,175    
Notes payable, net of current portion  11,545    
Convertible debt to related parties     4,306,300 
Derivative liability - warrants  315,855    
Redemption put liability  267,399    
Deferred rent     22,206 
Total Long-Term Liabilities  896,974   4,328,506 
         
Total Liabilities  6,670,861   6,521,436 
         
Commitments and Contingencies (Note 10)        
         
Mezzanine Equity        
Series D Convertible Preferred Stock - $.001 par value: 238,871 shares authorized, 146,998 and 0 shares issued and outstanding at December 31, 2019 and 2018, respectively  6,060,493    
Total Mezzanine Equity  6,060,493    
         
Stockholders’ Deficit        
Series A Convertible Preferred Stock - $.001 par value: 500,000 shares authorized, no shares issued and outstanding at December 31, 2019 and 2018      
Series B Convertible Preferred Stock - $.001 par value: 10,000 shares authorized, 6,100 and 0 shares issued and outstanding at December 31, 2019 and 2018, respectively  6    
Series C Convertible Preferred Stock - $.001 par value: 45,000 shares authorized, no shares issued and outstanding at December 31, 2019 and 2018      
Common stock - $.001 par value: 199,000,000 and 49,500,000 shares authorized. 99,768,704 and 33,661,388 shares issued and outstanding at December 31, 2019 and 2018, respectively  99,769   33,661 
Additional paid-in capital  28,172,146   3,566,339 
Accumulated deficit  (37,362,531)  (9,296,408)
Non-controlling interest  (370,132)  (370,132)
Total Stockholders’ Deficit  (9,460,742)  (6,066,540)
         
Total Liabilities, Mezzanine Equity and Stockholders’ Deficit $3,270,612  $454,896 
  

Preferred

Series A Stock

  

Preferred

Series B Stock

  Common Stock  

Additional

Paid-in

  Accumulated  Non-Controlling  

Total

Stockholders’

 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  Deficit 
Balances - December 31, 2019    $-   6,100  $6   99,768,704  $99,769  $28,172,146  $(37,362,531) $(370,132) $  (9,460,742)
Beginning balance    $-   6,100  $6   99,768,704  $99,769  $28,172,146  $(37,362,531) $(370,132) $  (9,460,742)
Accrued dividends on Series B Convertible Preferred Stock                    (44,456)        (44,456)
Adjustment of exercise price on certain warrants                    (438,913)        (438,913)
Reclassification of Series B warrants to equity                    73,805          73,805 
Reclassification of Series D warrants to equity                    337,400         337,400 
Conversion of Series B Convertible Preferred Stock to Common Stock        (6,100)  (6)  2,119,713   2,120   150,983         153,097 
Conversion of Series D Convertible Preferred Stock to Common Stock              15,773,363   15,773   6,422,441         6,438,214 
Conversion of Short-term convertible notes payable - related party  35,860,079   35,860               412,541         448,401 
Conversion of April Advance notes - related parties  198,194,248   198,194               2,579,961         2,778,155 
Conversion of Short-term convertible notes to Preferred Stock  89,790,089   89,790               1,167,271         1,257,061 
Issuance of warrants pursuant to conversion of Short-term convertible notes                    1,004,252         1,004,252 
Issuance of common stock in connection with extinguishment of short-term notes, related party              4,368,278   4,368   214,046         218,414 
Deemed dividend on Series D Convertible Preferred Stock                    (277,719)        (277,719)
Deemed dividend on Series D Convertible Preferred Stock at issuance                       (37,207)     (37,207)
Reclassification of related party warrants to equity                    107,123         107,123 
Issuance of Common Stock in exchange for consulting fees incurred              109,375   109   34,891         35,000 
Issuance of warrants pursuant to private placement of Series D Convertible Preferred Stock                      31,902         31,902 
Issuance of warrants pursuant to extension of convertible short-term notes, related party                    17,636         17,636 
Issuance of warrants pursuant to extension of maturity date on convertible debt                    6,595         6,595 
Issuance of Series A Preferred Stock in Rights Offering, net of issuance costs  218,285,024   218,285               2,517,451         2,735,736 
Stock based compensation                    643         643 
Conversion of Series A Preferred Stock to Common Stock  (4,020,031)  (4,020)        4,020,031   4,020             
Conversion of warrants to Common Stock              1,000,000   1,000   26,000         27,000 
Net loss                       (6,459,236)     (6,459,236)
Balances - December 31, 2020  538,109,409  $538,109     $-   127,159,464  $127,159  $42,515,999  $(43,858,974) $(370,132) $(1,047,839)
Ending balance  538,109,409  $538,109     $-   127,159,464  $127,159  $42,515,999  $(43,858,974) $(370,132) $(1,047,839)

SeeThe accompanying notes to consolidatedare an integral part of these financial statementsstatements.

F-23
 

H-Cyte, Inc

Consolidated Statements of Cash Flows

  2020  2019 
  December 31, 
  2020  2019 
Cash Flows from Operating Activities        
Net loss $(6,459,236) $(29,807,878)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  81,470   834,291 
Loss on impairment     15,508,401 
Loss on asset disposal  1,342    
Amortization of debt discount  1,395,007   152,342 
Interest and penalties on extension of short-term convertible notes     85,365 
Stock-based compensation  643   1,785,082 
Loss on write-off of inventory     131,455 
Common stock issued for consulting services  35,000   95,533 
Income from change in fair value adjustment of derivative liability - warrants  (2,986,854)  (827,260)
Change in fair value of redemption put liability  (272,704)  (346,696)
Change in fair value of Derivative Liability - Day one derivative loss  2,306,121    
Issuance of warrants to extend short-term debt, related party  17,636    
Bad debt expense  6,000   90,137 
Issuance of warrants pursuant to extension of maturity date on convertible debt  6,595   106,158 
Issuance of Common Stock pursuant to warrant exchange  27,000    
Gain on extinguishment of short-term notes, related party  (1,300,088)   
Warrant modification expense  70,851    
Changes in operating assets and liabilities, net of purchase transaction:        
Accounts receivable  16,667   48,195 
Other receivables  (3,450)  (13,529)
Prepaid expenses and other assets  723,578   (697,529)
Interest payable  36,196   (10,592)
Accounts payable  (478,572)  121,907 
Accrued liabilities  (48,569)  (263,874)
Other current liabilities  (20,369)  (2,875)
Deferred revenue  (412,007)  720,092 
         
Net Cash Used in Operating Activities  (7,257,743)  (12,291,275)
         
Cash Flows from Investing Activities        
Purchase of property and equipment  (2,284)  (20,686)
Purchase of business, net of cash acquired     (302,710)
Net assets not included in purchase transaction     (69,629)
Net Cash Used in Investing Activities  (2,284)  (393,025)
         
Cash Flows from Financing Activities        
Proceeds from short-term related party notes     1,635,000 
Payment of dividends     (14,684)
Proceeds from Paycheck Protection Plan  809,082    
Payment on debt obligations  (10,937)  (370,636)
Proceeds from common stock, net of issuance costs     4,337,106 
Proceeds from Secured Convertible Promissory Notes  3,842,695   2,613,965 
Proceeds from issuance of Series D Convertible Preferred Stock, net of issuance costs  100,000   5,888,017 
Proceeds from Preferred stock Series A, net of issuance costs  2,735,736    
Payment on Preferred stock Series B Convertible Preferred Stock redemption     (50,000)
Net Cash Provided by Financing Activities  7,476,576   14,038,768 
         
Net Increase in Cash  216,549   1,354,468 
         
Cash - Beginning of period  1,424,096   69,628 
         
Cash - End of period $1,640,645  $1,424,096 
         
Supplementary Cash Flow Information        
Cash paid for interest $33,136  $197,500 
         
Non-cash investing and financing activities        
Common stock issued to pay accrued dividends     19,426 
Deemed dividend on adjustment to exercise price on convertible debt and certain warrants     287,542 
Deemed dividend on beneficial conversion feature     32,592 
Deemed dividend on Series D Convertible Preferred Stock  314,926   3,190,639 
Conversion of debt obligations to Common Stock     225,937 
Conversion of Series D Convertible Preferred Stock and accrued dividends to Common Stock  6,438,214   623,045 
Reclassification of related party warrants to equity  107,123    
Reclassification of Series B warrants to equity  73,805    
Reclassification of Series D warrants to equity  337,400    
Conversion of debt obligations to warrants     74,063 
Issuance of warrants pursuant to note payable, related party     56,378 
Conversion of Series B Convertible Preferred Stock and accrued dividends to Common Stock  153,097    
Conversion of Short-term convertible notes payable, related party  448,401    
Conversion of April Advance notes-related parties  2,778,155    
Conversion of Short-term convertible notes to Preferred Stock  1,257,061    
Issuance of warrants pursuant to conversion of short-term convertible notes  1,004,252    
Dividends accrued on Series B Convertible Preferred Stock  44,456   65,512 
Adjustment of exercise price on certain warrants  438,913    
Issuance of Common Stock in connection with extinguishment of short-term notes, related party  218,414    
Issuance of warrants pursuant to private placement of Series D Convertible Preferred Stock  31,902   1,893,006 
Right-of-use asset additions     1,165,785 
Right-of-use liability     1,187,991 

The accompanying notes are an integral part of these financial statements.

F-3F-24
 

H-CYTE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONSH-Cyte, Inc

  For the year ended 
  December 31, 
  2019  2018 
Revenues $8,346,858  $7,883,115 
Cost of Sales  (2,052,807)  (2,366,569)
Gross Profit  6,294,051   5,516,546 
         
Operating Expenses        
Salaries and related costs  8,646,471   3,778,917 
Other general and administrative  6,953,549   3,352,104 
Advertising  4,909,724   1,875,731 
Loss on impairment  

15,508,401

   

606,595

 
Depreciation & amortization  834,291   95,245 
Total Operating Expenses  36,852,436   9,708,592 
         
Operating Loss  (30,558,385)  (4,192,046)
         
Other Income (Expense)        
Other expense  (124,118)  (17,920)
Interest expense  (299,331)  (184,183)
Change in fair value of redemption put liability  346,696    
Change in fair value of derivative liability – warrants  827,260    
Total Other Income (Expenses)  750,507   (202,103)
         
Net Loss $(29,807,878) $(4,394,149)
         
Accrued dividends on Series B Convertible Preferred Stock  84,939    
Finance costs on issuance of Series D Convertible Preferred Stock  66,265    
Deemed dividend on adjustment to exercise price on convertible debt and certain warrants  287,542    
Deemed dividend on Series D Convertible Preferred Stock  2,916,813    
Deemed dividend on beneficial conversion features  32,592    
Net loss attributable to common stockholders $(33,196,029) $(4,394,149)
         
Loss per share – Basic and Diluted $(0.34) $(0.13)
Weighted average outstanding shares used to compute basic and diluted net loss per share  96,370,562   33,661,388 

See accompanying notesNotes to consolidated financial statements

F-4

H-CYTE, INC. AND SUBSIDIARIESConsolidated Financial Statements

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

For the year ended December 31, 2019 and 2018

 

  

Series B

Preferred Stock

  Common Stock  Additional Paid-in  Accumulated  

Non-

controlling

  Total Stockholders’ 
  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  Deficit 
Balances - January 1, 2018    $   33,661,388  $33,661  $3,566,339  $(4,868,454) $(403,937) $(1,672,391)
Acquisition of State, LLC                   (33,805)  33,805    
Net loss                 (4,394,149)     (4,394,149)
                                 
Balances - December 31, 2018    $   33,661,388  $33,661  $3,566,339  $(9,296,408) $(370,132) $(6,066,540)
Purchase accounting adjustments  9,250   9   24,717,270   24,717   12,657,182         12,681,908 
Adjustment for assets and liabilities not included in Merger                 5,258,300      5,258,300 
Issuance of common stock in connection with private placement offering        17,700,000   17,700   4,402,087         4,419,787 
Issuance of warrants in connection with private placement offering              2,663,797         2,663,797 
Finance costs on issuance of Series B Convertible Preferred Stock and related warrants              (132,513)        (132,513)
Issuance of common stock pursuant to conversion of short-term debt        500,000   500   125,437         125,937 
Issuance of warrants pursuant to conversion of short-term debt              74,063         74,063 
Issuance of additional exchange shares        17,263,889   17,264   (17,264)         
Issuance of common stock pursuant to conversion of convertible short-term debt        250,000   250   99,750         100,000 
Issuance of common stock pursuant to warrant exchange        403,125   403   72,160         72,563 
Conversion of Preferred Series B Stock  (2,650)  (2)  715,279   716   (714)         
Repurchase of Series B Convertible Preferred Stock  (500)  (1)        (49,999)        (50,000)
Issuance of common stock to pay accrued dividends on Series B Convertible Preferred Stock        50,367   50   19,376         19,426 
Issuance of common stock to pay accrued interest on convertible short-term debt        1,667   2   665         667 
Issuance of common stock in exchange for consulting fees incurred        280,085   280   95,253         95,533 
Deemed dividend on adjustment to exercise price on convertible debt and certain warrants              287,542   (287,542)      
Deemed dividend on beneficial conversion features              32,592   (32,592)      
Issuance of common stock per restricted stock award to executive (Note 9)        4,225,634   4,226   1,686,028         1,690,254 
Issuance of warrants pursuant to short-term notes, related party              56,378         56,378 
Issuance of warrants pursuant to extension of maturity date on convertible debt              106,158         106,158 
Deemed dividend on Series D Convertible Preferred Stock              (60,493)  (3,130,146)     (3,190,639)
Beneficial conversion of Series D Convertible Preferred Stock              623,045         623,045 
Finance costs on issuance of Series D Convertible Preferred Stock and related warrants              (37,618)  (66,265)     (103,883)
Issuance of warrants pursuant to private placement of Series D Convertible Preferred Stock              1,893,006         1,893,006 
Stock based compensation              94,828         94,828 
Accrued dividends on Series B Convertible Preferred Stock              (84,939)        (84,939)
Net loss                 (29,807,878)     (29,807,878)
Balances – December 31, 2019  6,100  $6   99,768,704  $99,769  $28,172,146  $(37,362,531) $(370,132) $(9,460,742)

See accompanying notes to consolidated financial statements

F-5

H-CYTE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

  Year Ended December 31, 
  2019  2018 
Cash Flows from Operating Activities        
Net loss $(29,807,878) $(4,394,149)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  834,291   95,245 
Loss on impairment  15,508,401   606,595 
Amortization of debt discount  152,342    
Interest and penalties on extension of short-term convertible notes  85,365    
Stock based compensation  1,785,082    
Loss on write-off of inventory  131,455    
Common stock issued for consulting services  95,533    
Issuance of warrants to extend short-term debt  106,158    
Change in fair value of derivative liability – warrants and redemption put liability  (1,173,956)   
Bad debt expense  90,137    
Changes in operating assets and liabilities, net of purchase transaction:        
Accounts receivable  48,195   2,189 
Other receivables  (13,529)   
Accounts receivable from related party     56,342 
Prepaid expenses and other assets  (697,529)  83,855 
Interest payable  (10,592)  158,371 
Accounts payable  121,907   (97,638)
Accrued liabilities  (263,874)  (121,761)
Other current liabilities  (2,875)  353,414 
Deferred revenue  720,092   (309,376)
Deferred rent     22,206 
Net Cash Used in Operating Activities  (12,291,275)  (3,544,707)
Cash Flows from Investing Activities        
Purchases of property and equipment  (20,686)  (11,295)
Purchases of intangible assets     (12,000)
Purchase of business, net of cash acquired  (302,710)   
Cash excluded in Merger  (69,629)   
Net Cash Used in Investing Activities  (393,025)  (23,295)
Cash Flows from Financing Activities        
Proceeds from short-term notes, related party  1,635,000   180,000 
Proceeds from line of credit, related parties     756,350 
Repayment of line of credit, related parties     (1,856,350)
Proceeds from issuance of note payable, related parties     4,306,300 
Payment of dividends  (14,684)   
Payment on debt obligations  (370,636)   
Proceeds from common stock, net of issuance costs  4,337,106    
Proceeds from warrants, net of issuance costs  2,613,965    
Proceeds from issuance of Series D Convertible Preferred stock, net of issuance costs  5,888,017     
Payment on Preferred stock Series B redemption  (50,000)   
Net Cash Provided by Financing Activities  14,038,768   3,386,300 
Net Increase (Decrease) in Cash  1,354,468   (181,702)
Cash - Beginning of period  69,628   251,330 
Cash - End of period $1,424,096  $69,628 
         
Supplementary Cash Flow Information        
Cash paid for interest $197,500  $25,812 
Acquisition of State, LLC non-controlling interest     33,805 
Property and equipment purchases included in accounts payable     184,800 
         
Non-cash investing and financing activities        
Common stock issued to pay accrued dividends  19,426    
Deemed dividend on adjustment to exercise price on convertible debt and certain warrants  287,542    
Deemed dividend on beneficial conversion features  32,592    
Conversion of debt obligations to common stock  225,937    
Issuance of common stock pursuant to warrant exchange  72,563    
Issuance of warrants pursuant to conversion of short-term debt  74,063    
Issuance of warrants pursuant to note payable, related party  56,378    
Issuance of warrants to extend short-term debt  106,158    
Deemed dividend on Series D Convertible Preferred Stock  3,190,639    
Issuance of Warrants in connection with Series D Convertible Preferred Stock  1,893,006    
Beneficial conversion of Series D Convertible Preferred Stock  623,045    
Dividends accrued on Series B Convertible Preferred Stock  65,512    
Right-of-use asset additions  

1,165,785

   

 
Right-of-use liability additions  

1,187,991

    

F-6

Notes to consolidated financial statements

Note 1 – descriptionDescription of the Company

H-CYTE, Inc is a hybrid-biopharmaceutical company dedicated to developing and delivering new treatments for patients with chronic respiratory and pulmonary disorders. During the last 18 months, the Company has evolved into two separate verticals under its Healthcare Medical Biosciences Division with its entrance into the biologics development space (“Biologics Vertical”). This new vertical is complementary to the Company’s current Lung Health Institute (LHI) autologous infusion therapy business (“Infusion Vertical”) and is focused on underserved disease states.

 

On July 11, 2019, MedoveX Corp. (“MedoveX”) changed its name to H-CYTE, Inc. (“H-CYTE” or the “Company”) by filing a Certificate of Amendment (the “Amendment”) to the Company’s Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”) with the Secretary of the State of Nevada. The name change and the Company’s new symbol, HCYT, became effective with FINRA on July 15, 2019. H-CYTE was incorporated in Nevada on July 30, 2013 as SpineZ Corp.

 

On October 18, 2018, H-CYTE (formerly named MedoveX) entered into an Asset Purchase Agreement (“APA”) with Regenerative Medicine Solutions, LLC, RMS Shareholder, LLC (“Shareholder”), Lung Institute LLC (“LI”), RMS Lung Institute Management LLC (“RMS LI Management”) and Cognitive Health Institute Tampa, LLC (“CHIT”), (collectively “RMS”). On January 8, 2019, the APA was amended, and the Company acquired certain assets and assumed certain liabilities of RMS as reported in the 8-K/A filed in March of 2019. Based on the terms of the APA and its amendment (collectively the “APA”), the former RMS members had voting control of the combined company as of the closing of the RMS acquisition. For accounting purposes, the acquisition transaction has been treated as a reverse acquisition whereby the Company is deemed to have been acquired by RMS and the historical financial statements prior to the acquisition date of January 8, 2019 now reflect the historical financial statements of RMS.

 

Prior to the merger of H-CYTE and RMS on January 8, 2019 (the “Merger”), the consolidated results for H-CYTE include Regenerative Medicine Solutions, LLC, LI, RMS Nashville, LLC (“Nashville”), RMS Pittsburgh, LLC (“Pittsburgh”), RMS Scottsdale, LLC (“Scottsdale”), RMS Dallas, LLC (“Dallas”), State, LLC (“State”), Cognitive Health Institute of Tampa (“CHIT”), RMS LI Management, and Shareholder and H-CYTE included Lung Institute Dallas, PLLC (“LI Dallas”), Lung Institute Nashville, PLLC (“LI Nashville”), Lung Institute Pittsburgh, PLLC (“LI Pittsburgh”), and Lung Institute Scottsdale, LLC (“LI Scottsdale”), as Variable Interest Entities (“VIEs”).

As of the merger, the consolidated results for H-CYTE include the following wholly-owned subsidiaries: H-CYTE Management, LLC (formerly Blue Zone Health Management, LLC), MedoveX Corp, Cognitive Health Institute, LLC, and Lung Institute Tampa, LLC (formerly Blue Zone Lung Tampa, LLC) and the results of the aforementioned VIEs. Additionally,included Lung Institute Dallas, PLLC (“LI Dallas”), Lung Institute Nashville, PLLC (“LI Nashville”), Lung Institute Pittsburgh, PLLC (“LI Pittsburgh”), and Lung Institute Scottsdale, LLC (“LI Scottsdale”), as Variable Interest Entities (“VIEs”). H-CYTE Management, LLC is the operator and manager of the various Lung Health Institute (LHI) clinics: LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale.

On September 11, 2020, with the closing of the Rights Offering, FWHC, LLC, FWHC, Bridge, LLC, and FWHC Bridge Friends, LLC (collectively known as “FWHC”) gained control of the Company by subsequently owning approximately 61% of the fully diluted shares of the Company (see Notes 8 and 9).

Company’s Two Operating Divisions

 

The Company has two divisions: the medical biosciences divisionHealthcare Medical Biosciences Division (“Biosciences division”which includes the Infusion Vertical and the Biologics Vertical”) and the DenerveX medical device division (“DenerveX division”DenerveX”). The Company has decided to focus its available resources on the Medical Biosciences divisionDivision as it represents a significantly greater opportunity than the DenerveX division as explained below.division. The Company is no longer manufacturing or selling the DenerveX device.device but continues to explore possible opportunities to monetize such technology.

 

Healthcare Medical Biosciences Division (Biosciences division)Division)

Autologous Infusion Therapy (“Infusion Vertical”)

 

The Company’s Biosciences division is a medical biosciences companyincludes the Infusion Business that develops and implements innovative treatment options in regenerative medicineautologous cellular therapy (PRP-PBMC) to treat an array of debilitating medical conditions.chronic lung disorders. Committed to an individualized patient-centric approach, this division consistently provides oversight and management of the highest quality care to the LHI clinics located in Tampa, Nashville, and Scottsdale, while producing positive medical outcomes.outcomes following the strictest CDC guidelines.

Biotech Development Division (“Biologics Vertical”)

 

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion, LLC (“Rion”) to develop and distribute (post FDA approval) a FDA approved therapy (known as L-CYTE-01)biologic for chronic obstructive pulmonary disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel biologics technology to harness the healing power of the body. Rion’s innovative exosome technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular and neurological organ systems. This agreement provides for a 10-year10-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop proprietary biologics.

 

On October 9, 2019, the Company entered into a services agreement with Rion which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new cellular therapy (L-CYTE-01)biologic and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for L-CYTE-01.this biologic as necessary. Rion also agrees to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research, development, regulatory approval, and commercialization of L-CYTE-01.the biologic.

F-7

 

With these agreements, Rion will serve as the product supplier and co-developercontracted preclinical development arm of L-CYTE-01 with H-CYTE for the treatment of chronic lung diseases.biologic. H-CYTE will control the commercial development and facilitate the clinical trial investigation. After conducting joint research and developmentthe clinical efficacy trials of these biologics,this biologic, H-CYTE intends to pursue submission of an investigational new drug (IND) applicationa Biologics License Application (“BLA”) for review by the FDA for treatment of COPD. The Company also applied for a grant in March 2020 through Biomedical Advanced Research and Development Authority (“BARDA”) to develop a protocol for the treatment of COVID-19. There can be no assurances that the Company will receive this grant.

F-25

Proprietary Medical Device Business (DenerveX division)

The Company’s business of designing and marketing proprietary medical devices for commercial use in the U.S. and Europe began operations in late 2013. The Company received CE marking in June 2017 for the DenerveX System, and it became commercially available throughout the European Union and several other countries that accept CE marking. In addition to the DenerveX device itself, the Company has developed a dedicated Electro Surgical Generator, the DenerveX Pro-40, to power the DenerveX device. Commercial production has been suspended since the first quarter of 2019. There was less than $100,000 in revenue from the product in 2019.

In the second quarter of 2019, the Company determined that their contract manufacturer was not able to meet the requirements for producing the finished DenerveX product. Additionally, in its evaluation of its current distribution channels, the Company determined that many of these channels were not cost effective. As a result of the above evaluations, certain European distributor agreements were terminated; all other representatives were notified that the Company had temporarily suspended the manufacture and sale of the DenerveX product; the Company continued to source alternative manufacturing and distributor options; and the Company is considering other product monetizing strategies, including, but not limited to, strategic partnerships. To date, these efforts have not been successful.

In the first quarter of 2020, the Company made the decision to stop any further efforts to source alternative manufacturing and distributor options or other product monetizing relationships for the DenerveX product. Although the Company believes the DenerveX technology has value, the Company doesdid not believe it willwould realize the value in the foreseeable future.

Considering the events and circumstances described above, the The Company performed a long-lived assetrecorded an impairment analysis. Based on the assumption there would be no future cash flowscharge for intangibles associated with the DenerveX product, management recorded an impairment loss of $2,944,000 for the unamortized intangible-technology for the year ended December 31, 2019.

The DenerveX Pro-40 generator is provided to customers agreeing to purchase the DenerveX deviceintellectual property and cannot be used for any other purpose. Due to the generator not being able to be used for any other purpose, the Company has writtenwrote off related inventory totaling $131,000 as obsolete for the year ended December 31, 2019.

F-8

Note 2 - Liquidity, Going Concern and Management’s Plans

The Company incurred net losses of approximately $29,808,000 and $4,394,000 for the years ending December 31, 2019 and 2018, respectively. The Company has historically incurred losses from operations and expects to continue to generate negative cash flows as the Company’s revenue activities are suspended and as the Company implements its business plan. The consolidated financial statements are prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) as applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.

The Biosciences division will incur losses until sufficient revenue is attained utilizing the infusion of capital resources to expand marketing and sales initiatives along with the development of a L-CYTE-01 protocol and taking that protocol through the FDA process.

The recent coronavirus outbreak (“COVID-19”) has adversely affected the Company’s financial condition and results of operations. The impact of the outbreak of COVID-19 on the businesses and the economy in the U.S. and the rest of the world is, and is expected to continue to be, significant. The extent to which the COVID-19 outbreak will impact business and the economy is highly uncertain and cannot be predicted. Accordingly, the Company cannot predict the extent to which its financial condition and results of operation will be affected. The Company recently has taken steps to protect its vulnerable patient base (elderly patients suffering from chronic lung disease) by cancelling all treatments effective March 23, 2020 through at least the end of July. This decision has put significant financial strain on the Company. The Company made the decision in late March, to layoff approximately 40% of its employee base, including corporate and clinical employees and to cease operations at the LHI clinics in Tampa, Scottsdale, Pittsburgh, and Dallas. The Company will reevaluate when operations will recommence at these clinics as more information about COVID-19 becomes available.

The Company believes these expense reductions are necessary during the unexpected COVID-19 pandemic. Due to COVID-19, the Company is not expecting to be able to generate revenue until, at the earliest, August 2020. The Company has contacted its patients that are scheduled to come in for treatment, both first time patients and recurring patients, and have rescheduled these patients to August 2020. There is no guarantee that the Company will be able to treat patients as soon as August 2020; as such, the Company cannot estimate when it will be safe to treat patients and generate revenue. The Company’s fourth quarter 2019 revenue was approximately $1.8 million. The Company expects that the first quarter of 2020 will be substantially less than the fourth quarter of 2019, and future quarters’ revenue is dependent on the timing of being able to treat patients again. The Company will continue to focus on its goal of taking the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. The Company is currently evaluating if its protocol has the potential to help people affected by COVID-19, but more research will need to be completed before a definitive conclusion can be reached.

With the Company’s revenue-generating activities suspended, the Company will need to raise cash from debt and equity offerings to continue with its efforts to take the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. There can be no assurance that the Company will be successful in doing so.

On March 27, 2020 and April 9, 2020, the Company issued a demand note (the “Note”), each one in the principal amount of $500,000 to FWHC Bridge, LLC (the “Investor”) for a total of $1,000,000 in exchange for loans in such amount to cover working capital needs. Each Note bears simple interest at a rate of 8% per annum. The Investor is an affiliate of a pre-existing shareholder of the Company having been the lead investor in the Company’s recent Series D Convertible Preferred Stock Offering.

On April 17, 2020, the Company entered into a Secured Convertible Note and Warrant Purchase Agreement (the “April SPA”) with an aggregate of 32 investors (the “Purchaser(s)”) pursuant to which the Company received an aggregate of $2,812,445 in gross proceeds (the “April Offering”). The proceeds of the April Offering will be used for working capital and general corporate purposes. The April Offering resulted in the issuance of an aggregate of $2,812,445 in Secured Convertible Promissory Notes (the “April Secured Notes’). The April Secured Notes bear interest at 12% per annum and have a maturity date of October 31, 2020. The April Secured Notes are secured by all of the Company’s assets pursuant to a security agreement and an intellectual Property Security Agreement which are included as Exhibits to this Annual report on Form 10-K. The conversion price of the April Secured Notes shall be equal to the lesser of (i) the price per share paid by an investor, in the Qualified Financing (as defined below) for such new securities and (ii) the price per share obtained by dividing (x) $3,000,000 by the number of fully diluted shares outstanding immediately prior to the Qualified Financing. Qualified Financing is defined as an offering of preferred stock of at least $3.6 million, exclusive of the conversion of any April Secured Note or the Backstop Commitment (as defined below), at a price of at least $0.01279 per share. The obligations on the April Secured Notes are guaranteed by each of the Company’s subsidiaries. FWHC Bridge, LLC, which is an affiliate of FWHC, who has acted as our lead investor in the last several financing transactions and was the lender of the $1,000,000 loaned to the Company in March and April, was the lead investor in the April Offering purchasing $1,535,570 of April Secured Notes. YPH Holdings, LLC, which is an affiliate of Michael Yurkowsky, who is a Director of the Company, purchased $25,000 of April Secured Notes on the same terms as all other investors.

Each Purchaser received a warrant to purchase 100% of the aggregate number of shares of common stock into which such Purchaser’s April Secured Note may ultimately be converted, except that the holders of the Notes issued in March and April in the total amount of $1,000,000 received warrants to purchase up to 200% of the aggregate number of shares of Common stock into which such Note may ultimately be converted The April Warrants have an exercise price equal to the purchase price in the Qualified Offering.

F-9

The April SPA provides a commitment on the part of each Purchaser to agree to invest an identical amount (as purchased in the April Offering) in the Qualified Offering as a backstop commitment (the “Backstop Commitment”). The Qualified Offering is contemplated to be made in the form of a rights offering to holders of all of the Company’s common stock. Accordingly, in the event that any stockholders do not participate in the Qualified Offering, their purchase would be filled by the Purchasers on a pro rata basis. In the event that any Purchaser fails to fulfil its Backstop Commitment then the April Warrants issued to such Purchaser in the April Offering will be cancelled.

In connection with the April Offering, the Company’s CEO Bill Horne entered into an amendment letter to his employment agreement which provides that his salary will be reduced to $0 per month; provided that on the date that the Company receives FDA approval to commence clinical trials for its products, Mr. Horne’s salary will be increased to a total of $18,750 per month (i.e. $225,000 per annum. Mr. Horne also agreed to subordinate the promissory notes owed to him by the Company to the April Secured Notes.

As part of the April Offering, the holders of certain existing warrants which contained anti- dilution price protection and other objectionable features that would have been triggered by the April Offering agreed to a one- time adjustment of their exercise price to $.015 per share and to gross up the number of warrants issuable. In consideration, the holders of such pre-existing warrants waived all future anti- dilution price protection.

In addition, in connection with the April Offering, the Company entered into an amendment with the Investor for the remaining convertible notes which were originally issued in 2018 and assumed in the Merger. These notes have a principal amount of $424,615balances as of December 31, 2019. The amendment provides that the conversion price of the notes will be equal to the purchase price in the Qualified Offering. The holder waived all future anti-dilution price protection.

As of December 31, 2019, the Company had cash on hand of $1,424,096. Cash on hand at April 13, 2020 was approximately $585,000. The Company’s cash is insufficient to fund its operations in the near-term and the Company will need to raise additional capital through debt or equity offerings to continue operations.

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financings will be workable or acceptable to the Company or its shareholders. In the event the Company is unableno longer manufacturing or selling the DenerveX device but continues to fund its operations from existing cash on hand, operating cash flows, additional borrowings or raising equity capital, the Company may be forcedexplore possible opportunities to reduce our expenses, or discontinue operations. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.monetize such technology.

Note 32 – Basis Of Presentation Andand Summary of Significant Accounting Policies

Basis of presentation

Based on the terms of the APA, the former RMS members had voting control of the combined company as of the closing of the Merger. RMS is deemed to be the acquiring company for accounting purposes and the transaction is accounted for as a reverse acquisition under the acquisition method of accounting for business combinations in accordance with U.S. GAAP. The assets acquired and the liabilities assumed of RMS included as part of the purchase transaction are recorded at historical cost. Accordingly, the assets and liabilities of H-CYTE are recorded as of the Merger closing date at their estimated fair values.

The audited consolidated balance sheets, consolidated statements of operations, consolidated statements of stockholders’ deficit, and the consolidated statements of cash flows do not reflect the historical financial information related to H-CYTE prior to the Merger as they only reflect the historical financial information related to RMS. For the audited consolidated statements of stockholders’ deficit, the common stock, preferred stock, and additional paid in capital reflect the accounting for the stock received by the RMS members as of the Merger as if it was received at the beginning of the periods presented.

Principles of Consolidation

U.S. GAAP requires that a related entity be consolidated with a company when certain conditions exist. An entity is considered to be a VIE when it has equity investors who lack the characteristics of having a controlling financial interest, or its capital is insufficient to permit it to finance its activities without additional subordinated financial support. Consolidation of a VIE by the Parent would be required if it is determined that the Parent will absorb a majority of the VIE’s expected losses or residual returns if they occur, retain the power to direct or control the VIE’s activities, or both.

The accompanying audited consolidated financial statements include the accounts of the Parent, its wholly owned subsidiaries, and its VIEs. All intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

In preparing the financial statements, U.S. GAAP requires disclosure regarding estimates and assumptions used by management that affect the amounts reported in financial statements and accompanying notes. Significant estimates were made around the valuation of embedded derivatives, which impacts gains or losses on such derivatives, the carrying value of debt, interest expense, and deemed dividends. Actual results could differ from those estimates.

F-26

Cash

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. The Company’s cash balances at December 31, 20192020 and 20182019 consists of funds deposited in checking accounts with commercial banks.

Accounts Receivable

Accounts receivable represent amounts due from customers for which revenue has been recognized. Generally, the Company does not require collateral or any other security to support its receivables. Trade accounts receivable are stated net of an estimate made for doubtful accounts, if any. Management evaluates the adequacy of the allowance for doubtful accounts regularly to determine if any account balances will potentially be uncollectible. Customer account balances are considered past due or delinquent based on the contractual agreement with each customer. Accounts are written off when, in management’s judgment, they are considered uncollectible. At December 31, 20192020 and December 31, 2018,2019, management believes no0 allowance is necessary. For the year ended December 31, 20192020 and 2018,2019, the Company recorded bad debt expense of approximately $90,000$6,000 and $3,000,$90,000, respectively.

F-10

Impairment of Long-Lived Assets

 

The Company reviews the values assigned to long-lived assets, including property and equipment and certain intangible assets, to determine whether events and circumstances have occurred which indicate that the remaining estimated useful lives may warrant revision or that the remaining balances may not be recoverable. The evaluation of asset impairment requires management to make assumptions about future cash flows over the life of the asset being evaluated. These assumptions require significant judgment, and actual results may differ from estimated amounts. In such reviews, undiscounted cash flows associated with these assets are compared with their carrying value to determine if a write-down to fair value is required.

For the year ended December 31, 2019 and 2018, the Company recognized an impairment charge of approximately $2,944,000 and $607,000, respectively, related to certain intangible assets (Seerequired (see Note 7).

Goodwill

Goodwill represents the excess of purchase price over fair value of net identified tangible and intangible assets and liabilities acquired. The Company does not amortize goodwill; it tests goodwill for impairment on at least an annual basis. An impairment loss, if any, is measured as the excess of the carrying value of the reporting unit over the fair value of the reporting unit.

As of December 31, 2019, the Company performed a quantitative test and determined that the carrying value of the reporting unit exceeded the fair value. The Company’s goodwill balance was determined to be impaired as of the balance sheet date due to the adverse financial results for 2019, the negative projected cash results for 2020 and a significant decline in its market capitalization. As a result, we recorded a goodwill impairment charge of approximately $12,564,000 during the year ended December 31, 2019 (See(see Note 7).

Leases

In February 2016, the Financial Accounting Standard Board (“FASB”) established Topic 842, Leases, by issuing Accounting Standards Update (ASU) No. 2016-02 (as amended), which requires lessees to recognize leases on the balance sheet and disclose key information about leasing arrangements. The new standard establishes a right-of-use (“ROU”) model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than twelve months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of operations.

The Company has not entered into significant lease agreements in which it is the lessor. For the lease agreements in which the Company is the lessee, under Topic 842, lessees are required to recognize a lease liability and right-of-use asset for all leases (except for short-term leases) at the lease commencement date. Effective January 1, 2019, the Company adopted this guidance, applied the modified retrospective transition method and elected the transition option to use the effective date as the date of initial application. The Company recognized the cumulative effect of the transition adjustment on the consolidated balance sheet as of the effective date and did not provide any new lease disclosures for periods before the effective date. With respect to the practical expedients, the Company elected the package of transitional-related practical expedients and the practical expedient not to separate lease and non-lease components.

F-27
 F-11

Other Receivables

Other receivables totaling approximately $19,000$22,000 and $5,000$19,000 at December 31, 20192020 and 2018,2019, respectively include receivables from the non-acquired Lung Institute, LLC due to Lung Institute Tampa, LLC for approximately $10,000$3,000 and $0,$10,000. Other receivables totaling approximately $19,000 and approximately $9,000 and $5,000$9,000 include reimbursement receivablereceivables for expenses from RMS at December 31, 2020 and 2019, and 2018, respectively. The $10,000 receivable was a result of the Lung Institute, LLC being a transitory entity for Lung Institute Tampa, LLC while the merchant services accounts are being transferred.

Revenue Recognition

The Company recognizes revenue in accordance with U.S. GAAP as outlined in the FASB ASC 606,Revenue From Contracts with Customers, which requires that five steps be completed to determine when revenue can be recognized: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfies a performance obligation. The Company records revenue under ASC 606 when control is transferred toas services are performed for the customer.

The Company uses a standard pricing model for the types of cellular therapy treatments that is offered to its patients. The transaction price accounts for medical, surgical, facility, and office services rendered by the Company for consented procedures and is recorded as revenue. The Company recognizes revenue when the terms of a contract with a patient are satisfied.

The Company offers two types of cellular therapy treatments to their patients.

1)The first type of treatment includes medical services rendered typically over a two-day period in which the patient receives cellular therapy. For this treatment type, revenue is recognized in full at time of service.
2)The Company also offers a four-day treatment in which medical services are rendered typically over a two-day period and then again, approximately three months later, medical services are rendered for an additional two days of treatment. Payment is collected in full for both service periods at the time the first treatment is rendered. Revenue is recognized when services are performed based on the estimated standalone selling price of each service. The Company has deferred recognition of revenue amounting to approximately $1,046,000$634,000 and $326,000$1,046,000 at December 31, 2020 and 2019, and 2018, respectively.

The Company’s policy is to not offer refunds to patients. However, in limited instances the Company may make exceptions to this policy for extenuating circumstances. These instances are evaluated on a case by casecase-by-case basis and may result in a patient refund. Management performed an analysis of its customer refund history for refunds issued related to prior year’s revenue. Management used the results of this historical refund analysis to record a reserve for anticipated future refunds related to recognized revenue. At December 31, 20192020 and 2018,2019, the estimated allowance for refunds was approximately $63,000$77,000 and $0,$63,000, respectively and is recorded in a contra revenue account.

Research and development costs

 

Research and development expenses are recorded in operating expenses in the period in which they are incurred.

Advertising

 

Advertising costs are recorded in operating expenses in the period in which they are incurred.

Stock-Based Compensation

The Company maintains a stock option incentive plan and accounts for stock-based compensation in accordance with ASC 718,Compensation - Stock Compensation. The Company recognizes share-based compensation expense, net of an estimated forfeiture rate, over the requisite service period of the award to employees and directors. As required by fair value provisions of share-based compensation, employee and non-employee share-based compensation expense recognized is calculated over the requisite service period of the awards and reduced for estimated forfeitures.

F-28
 F-12

Income Taxes

The Company utilizes the liability method of accounting for income taxes as set forth in FASB ASC Topic 740, “Income Taxes”. Under the liability method, deferred taxes are determined based on temporary differences between the financial statement and tax bases of assets and liabilities using tax rates expected to be in effect during the years in which the difference turns around. The Company accounts for interest and penalties on income taxes as income tax expense. A valuation allowancesallowance is recorded when it is more likely than not that a tax benefit will not be realized. In determining the need for valuation allowances the Company considers projected future taxable income and the availability of tax planning strategies.

From inception to December 31, 2019,2020, the Company has incurred net losses and, therefore, has no current income tax liability. The net deferred tax asset generated by these losses is fully reservedoffset by a valuation allowance as of December 31, 20192020 and 2018, respectively,2019 since it is currently likely that the benefit will not be realized in future periods.

As a result of the acquisition, the Company is required to file federal income tax returns and state income tax returns in the states of Arizona, Florida, Georgia, Minnesota, Pennsylvania, Tennessee, and Texas. There are no0 uncertain tax positions at December 31, 2019 or December 31, 2018.2020 and 2019. The Company has not undergone any tax examinations since inception.

Net Loss Per Share

Basic loss per share is computed on the basis of the weighted average number of shares outstanding for the reporting period. Diluted loss per share is computed on the basis of the weighted average number of common shares plus potentially dilutive potential common shares outstanding using the treasury stock method. Any potentially dilutive securities are antidilutive due to the Company’s net losses.

For the periods presented, there is no difference between the basic and diluted net loss per share: 44,806,076 warrants and 425,000 common stock options outstanding were considered anti-dilutive and excluded for the year ending December 31, 2019. At December 31, 2019, the only potentially dilutive shares would be from the conversion of the convertible debt and the conversion of preferred stock, Series B and Series D totaling 38,887,847 of common stock to be issued upon conversion of all these securities. There were no option or warrant exercises that would have been potentially dilutive. For the year ended December 31, 2018, there were no dilutive securities as the accounting acquirer did not historically have stock-based securities.

Fair Value Measurements

The Company measures certain non-financial assets, liabilities, and equity issuances at fair value on a non-recurring basis. These non-recurring valuations include evaluating assets such as long-lived assets and non-amortizing intangible assets for impairment; allocating value to assets in an acquired asset group; and applying accounting for business combinations.

The Company classifiedclassifies its stock warrants as either liability or equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity” (ASC 480) and ASC 815, “Derivatives and Hedging” (ASC 815), depending on the specific terms of the warrant agreement. The Series B Warrants included a down-round protection feature that would also result in the issuance of additional shares of stock, are classified as liabilities pursuant to ASC 815 and are initially and subsequently measured at their estimated fair values. The Company will continue to record liability-classified warrants at fair value until the warrants are exercised, expire or are amended in a way that would no longer require these warrants to be classified as a liability. For additional discussion on the Series B Warrants, see Note 12.

The Company classified a redemption provision in its Series D Preferred Stock as a derivative liability in accordance with ASC 815. The Company will continue to record the redemption provision as a “Redemption Put Liability” until the Series D is converted or redeemed. For additional discussion on the Redemption Put Liability, see Note 12.

F-13

The Company uses the fair value measurement framework to value these assets and report the fair values in the periods in which they are recorded, adjusted above, or written down.

The fair value measurement framework includes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair values in their broad levels. These levels from highest to lowest priority are as follows:

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities;
Level 2: Quoted prices in active markets for similar assets or liabilities or observable prices that are based on inputs not quoted on active markets, but corroborated by market data; and
Level 3: Unobservable inputs or valuation techniques that are used when little or no market data is available.

F-29

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.

The Company evaluates its financial liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made. Although the Company believes that the recorded fair value of our financial instruments is appropriate at December 31, 2019,2020, these fair values may not be indicative of net realizable value or reflective of future fair values. There were no

Note 3 - Liquidity, Going Concern and Management’s Plans

The Company incurred net losses of approximately $6,459,000 for the year ending December 31, 2020. The Company used approximately $7,258,000 in net cash from operating activities for the year ending December 31, 2020 and has historically incurred losses from operations and expects to continue to generate negative cash flows as the Company implements its business plan. The consolidated financial assets or liabilities carried at fair valuestatements are prepared using generally accepted accounting principles in the United States (“U.S. GAAP”) as applicable to a going concern.

COVID-19 has adversely affected the Company’s financial condition and results of operations. The impact of the outbreak of COVID-19 on the economy in the U.S. and the rest of the world is expected to continue to be significant. The extent to which the COVID-19 outbreak will continue to impact the economy is highly uncertain and cannot be predicted. Accordingly, the Company cannot predict the extent to which its financial condition and results of operations will be affected.

The Company has updated its business model to decrease corporate overhead and marketing expense to significantly reduce expenses. The Company believes that as COVID-19 begins to dissipate due to vaccinations being administered nationwide, patients will again feel comfortable traveling to one of the LHI clinics for treatment. The Company’s Biologics Vertical has commenced preclinical work in support of filing an Investigational New Drug Application (“IND”) with the U.S. Food and Drug Administration (“FDA”). The Company is anticipating an initial submission during the second half of 2021.

The Company had cash on hand of approximately $1,641,000 as of December 31, 2018.2020 and approximately $436,000, as of March 24, 2021. The Company’s cash is insufficient to fund its operations over the next year and the Company is currently working to obtain additional debt or equity financing to help support short-term working capital needs.

F-30

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financings will be workable or acceptable to the Company or its shareholders. If the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings, or raising equity capital, the Company may be forced to discontinue operations. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 4– Business Acquisition

On January 8, 2019, MedoveX completed its business combination with RMS under which MedoveX purchased certain assets and assumed certain liabilities of RMS, otherwise referred to as the Merger. Pursuant to the terms of the APA, MedoveX issued to the shareholders of RMS 33,661 shares plus 6,111 additional Exchange Shares (based on closing the sale of $2$2 million of new securities) for a total of 39,772 shares of Series C Preferred Stock where each share of Series C Preferred stock automatically converted into 1,000 shares of common stock and represent approximately 55% of the outstanding voting shares of the Company.

F-14

Under the terms of the APA, the Company issued additional “Exchange Shares” to the shareholders of RMS to maintain the 55% ownership and not be diluted by the sale of convertible securities (“New Shares Sold”) until MedoveX raised an additional $5.65$5.65 million via the issuance of new securities. On the date of closing the Company issued 6,111 additional Exchange Shares to RMS Shareholders as a result of the issuance of additional securities, which are included in the 39,772 shares above. Subsequent to the closing of the purchase transaction, an incremental 11,153 additional Exchange Shares were issued, for a total of 17,264 additional Exchange Shares. All additional Exchange Shares have been issued to the shareholders of RMS and these Series C Preferred shares converted to 17,263,889 shares of common stock; no additional equity will be issued to RMS.

Because RMS shareholders owned approximately 55% of the voting stock of MedoveX after the transaction, RMS was deemed to be the acquiring company for accounting purposes (the “Acquirer”) and the transaction is accounted for as a reverse acquisition under the acquisition method of accounting for business combinations in accordance with U.S. GAAP. The assets acquired and the liabilities assumed of RMS included as part of the purchase transaction are recorded at historical cost. Accordingly, the assets and liabilities of MedoveX (the “Acquiree”) are recorded as of the Merger closing date at their estimated fair values.

Under the terms of the APA, MedoveX purchased certain assets and assumed certain liabilities of RMS. The assets of RMS reported on the MedoveX consolidated balance sheet as of December 31, 2018 that were excluded in the Merger on January 8, 2019 included the following: cash of approximately $70,000 $70,000 convertible debt to a related party of approximately $4,300,000,$4,300,000, interest payable of approximately $158,000,$158,000, short-term notes, related party of approximately $180,000,$180,000, accounts payable of approximately $398,000$398,000 and other current liabilities of approximately $285,000.$285,000. Additionally, there were certain on-going litigation matters that were not assumed as part of the January 8, 2019 Merger.

Purchase Price Allocation

The purchase price for the acquisition of the Acquiree has been allocated to the assets acquired and liabilities assumed based on their estimated fair values.

The acquisition-date fair value of the consideration transferred is as follows:

Schedule of Fair Value of Consideration Transferred

  1 
Common shares issued and outstanding  24,717,270   24,717,270 
Common shares reserved for issuance upon conversion of the outstanding Series B Preferred Stock  2,312,500   2,312,500 
Total Common shares  27,029,770   27,029,770 
Closing price per share of MedoveX Common stock on January 8, 2019 $0.40  $0.40 
  10,811,908   10,811,908 
Fair value of outstanding warrants and options  2,220,000   2,220,000 
Cash consideration to RMS  (350,000)  (350,000)
Total consideration $12,681,908  $12,681,908 

F-31

Prior to the transaction, MedoveX had 24.5 million shares of common stock outstanding at a market capitalization of $9.8$9.8 million. The estimated fair value of the net assets of MedoveX was $8.4$8.4 million as of January 8, 2019. Measuring the fair value of the net assets to be received by RMS was readily determinable based upon the underlying nature of the net assets. The fair value of the MedoveX common stock is above the fair value of its net assets. The MedoveX net asset value is primarily comprised of definite-lived intangibles as of the closing and the RMS interest in the merger is significantly related to obtaining access to the public market. Therefore, the fair value of the MedoveX stock price and market capitalization as of the closing date is considered to be the best indicator of the fair value and, therefore, the estimated purchase price consideration.

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition on January 8, 2019:

Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed

  1 
Cash $(302,710) $(302,710)
Accounts receivable  145,757   145,757 
Inventory  131,455   131,455 
Prepaid expenses  46,153   46,153 
Property and equipment  30,393   30,393 
Other  2,751   2,751 
Intangibles  3,680,000   3,680,000 
Goodwill  12,564,401   12,564,401 
Total assets acquired $16,298,200  $16,298,200 
Accounts payable and other accrued liabilities  1,645,399   1,645,399 
Derivative liability  1,215,677   1,215,677 
Interest-bearing liabilities and other  755,216   755,216 
Net assets acquired $12,681,908  $12,681,908 

Intangible assets are recorded as definite-lived assets and amortized over the estimated period of economic benefit. Intangible assets represent the fair value of patents and related proprietary technology for the DenerveX System. During the fourth quarter of 2019 the Company recorded an impairment charge of $2,944,000$2,944,000 related to the carrying value of its intangible assets (see Note 3)7).

F-15

Goodwill is calculated as the difference between the acquisition-date fair value of the consideration transferred and the fair values of the assets acquired and liabilities assumed. Goodwill is not expected to be deductible for income tax purposes. Goodwill is recorded as an indefinite-lived asset and is not amortized but tested for impairment on an annual basis or when indications of impairment exist. During the fourth quarter of 2019 the Company recorded an impairment charge of approximately $12,564,000$12,564,000 related to the carrying value of goodwill (see Note 3)7).

The derivative liability relates to the liability associated with warrants issued with the securities purchase agreements executed in May 2018, which liability was assumed in the Merger (see Note 12).

Total interest-bearing liabilities and other liabilities assumed are as follows:

Schedule of Interest Bearing and Other Liabilities Assumed

  1 
Notes payable $99,017  $99,017 
Short-term convertible notes payable  598,119   598,119 
Dividend payable  57,813   57,813 
Deferred rent  267   267 
Total interest-bearing and other liabilities $755,216  $755,216 

Notes payable relate to promissory notes assumed by Acquiree in a 2015 acquisition, which was later divested in 2016, with the assumed promissory notes being retained by Acquiree. The Company finalized an eighteen-month extension on the notes extending the maturity date to March 1, 2021.2021. Payments on both notes are due in aggregate monthly installments of approximately $5,800$5,800 and carry an interest rate of 5%. The promissory notes had outstanding balances of approximately $99,000 $99,000 plus accrued interest of approximately $3,000$3,000 at January 8, 2019 (see Note 11) and promissory notes had outstanding balances of $78,000 as ofapproximately $67,000 and $78,000 at December 31, 2020 and 2019. The Company has not made payments on this note since February 10, 2020, due to COVID-19, resulting in accrued interest of approximately $1,900.

F-32

In the third quarter of 2018, convertible notes were issued pursuant to a securities purchase agreement with select accredited investors, whereby the Acquiree offered up to 1,000,000 units (the “Units”) at a purchase price of $50,000$50,000 per Unit. Each Unit consisted of (i) a 12% senior secured convertible note, initially convertible into shares of the Company’s common stock, par value $0.001$0.001 per share, at a conversion price equal to the lesser of $0.40$0.40 or ninety percent (90%) of the per share purchase price of any shares of common stock or common stock equivalents issued in future private placements of equity and/or debt securities completed by the Company following this offering of Units, and (ii) a three-year warrant to purchase such number of shares of the Company’s common stock equal to one hundred percent (100%) of the number of shares of common stock issuable upon conversion of the notes at $0.40.$0.40. The warrants are exercisable at a price equal to the lesser of $0.75$0.75 or ninety percent (90%) of the per share purchase price of any shares of common stock or common stock equivalents issued in future private placements of the debt and/or equity securities completed by the Company following the issuance of warrants. As a result of the price adjustment feature, the conversion price of the convertible notes was adjusted to $0.36 per share.

In the offering, the Acquiree sold an aggregate of 15 Units and issued to investors an aggregate of $750,000$750,000 in principal amount of convertible notes and 1,875,000 warrants to purchase common stock, resulting in total gross proceeds of $750,000$750,000 to the Company. If converted at $0.40$0.40 the convertible notes sold in the offering are convertible into an aggregate of 1,875,000 shares of common stock. The Acquiree recorded the proceeds from the notes and the accompanying warrants, which accrete over the period the notes are outstanding, on a relative fair value basis of approximately $505,000$505,000 and $245,000,$245,000, respectively. At acquisition date, the value of the notes was approximately $598,000.$598,000. Due to the notes maturing in 2019, the warrants have fully accreted as of December 31, 2019.

The convertible notes had maturity dates between August and September 2019 and were renegotiated or repaid during the third and fourth quarters of 2019 (see Note 11).

F-16

The following schedule represents the amount of revenue and net loss attributable to the MedoveX acquisition which have been included in the consolidated statements of operations for the periods subsequent to the acquisition date:

Schedule of Revenue and Net Loss Attributable to Acquisition

  For the Year Ended 
  December 31, 2019 
Revenues $67,631 
Net loss attributable to MedoveX $(4,754,680)

The following unaudited pro forma financial information represents the consolidated financial information as if the acquisition had been included in the consolidated results beginning on the first day of the fiscal year prior to its acquisition date. The pro forma results have been calculated after adjusting the results of the acquired entity to remove any intercompany transactions and transaction costs incurred and to reflect any additional depreciation and amortization that would have been charged assuming the fair value adjustments to property and equipment and intangible assets had been applied on the first day of the fiscal year prior to its acquisition date, together with the consequential tax effects. The pro forma results do not reflect any cost savings, operating synergies, or revenue enhancements that the combined entities may achieve as a result of the acquisition; the costs to combine the companies’ operations; or the costs necessary to achieve these cost savings, operating synergies or revenue enhancements. The pro forma results do not necessarily reflect the actual results of operations of the combined companies under the current ownership and operation.

  For the Year Ended December 31, 2018 
  RMS  MedoveX  Pro Forma 
Revenues $7,883,115  $818,211  $8,701,326 
Net loss  (4,394,149)  (4,908,644)  (9,302,793)
Net loss attributable to common shareholders  (4,394,149)  (5,477,873)  (9,872,022)
             
Loss per share- basic and diluted $(0.13) $(0.23) $(0.17)

Note 5 – Right-of-use Asset And Lease Liability

Upon adoption of ASU No. 2016-02 (as amended) (See Note 3), additional current liabilities of approximately $475,000$475,000 and long-term liabilities of approximately $713,000$713,000 with corresponding ROU assets of approximately $1,167,000$1,167,000 were recognized, based on the present value of the remaining minimum rental payments under the new leasing standardsstandard for existing operating leases.

The audited consolidated balance sheet at December 31, 20192020 reflects current lease liabilities of approximately $454,000$139,000 and long-term liabilities of $302,000,$157,000, with corresponding ROU assets of $738,000.$279,000.

The components of lease expense, included in other general and administrative expense, for the years ended December 31, 20192020 and 2018,2019, respectively, are as follows:

Schedule of Components of Lease Expense

  Year ended December 31, 
  2019  2018 
Operating lease expense $579,770  $533,035 
  December 31, 2020  December 31, 2019 
Operating lease expense $548,622  $579,770 

F-33

Cash paid for amounts included in the measurement of lease liabilities for the years ended December 31, 20192020 and 2018,2019, respectively, are as follows:

Schedule of Cash Paid for Amounts Included the Measurement of Lease Liabilities

  Year ended December 31, 
  2019  2018 
Operating cash flows from operating leases (1) $579,770  $- 
  December 31, 2020  December 31, 2019 
Operating cash flows from operating leases $548,622  $579,770 

F-17

Supplemental balance sheet and other information related to operating leases are as follows (1):follows:

Schedule of Supplemental Balance Sheet and Other Information

  December 31, 2020  December 31, 2019 
Operating leases:        
Operating leases right-of-use assets $278,552  $738,453 
Lease liability, current  139,189   453,734 
Lease liability, net of current portion  157,050   302,175 
Total operating lease liabilities $296,239   755,909 
Weighted average remaining lease term  2.32 years   

2.2 years

 
Weighted average discount rate  10.31%  7.75%

  December 31, 2019 
Operating leases:    
Operating leases right-of-use assets $738,453 
Lease liability, current  453,734 
Lease liability, net of current portion  302,175 
Total operating lease liabilities $755,909 
Weighted average remaining lease term  2.2 years 
Weighted average discount rate  7.75%

(1)There is no comparable information for operating leases at or for the year ended December 31, 2018 since the Company adopted ASU No. 2016-02 on January 1, 2019 and elected to recognize operating lease right-of-use assets and operating lease liabilities at the adoption date.

Maturities of operating lease liabilities as of December 31, 20192020 are as follows:

  Operating leases 
Operating leases:   
Due in one year or less $492,141 
Due after one year through two years  154,559 
Due after two years through three years  102,891 
Due after three years through four years  69,333 
Total lease payments  818,924 
Less interest  (63,015)
Total $755,909 

Schedule of Maturities of Lease Liabilities

  December 31, 2020 
Due in one year or less $154,559 
Due after one year through two years  102,891 
Due after two years through three years  69,333 
Total lease payments  326,783 
Less interest  (30,544)
Total $296,239 

Operating lease expense and cash flows from operating leases and short-term leases for yearyears ended December 31, 2020 and 2019 totaled approximately $580,000$570,000 and $580,000, respectively, and are included in the “Other general and administrative” section of the audited consolidated statement of operations. Additionally, the Company entered into a short-term lease for its Nashville location beginning November 1, 2020 totaling $73,750 a with maturity date of October 31, 2021, and will be entering into a short-term lease for its Tampa location beginning April 1, 2021 totaling $71,775 with a maturity date of March 31, 2022.

The Company leases corporate office space in Tampa, FL and Atlanta, GA. The Company also leases medical clinic space in Tampa, FL, Nashville, TN, Scottsdale, AZ, Pittsburgh, PA, and Dallas, TX. The leasing arrangements contain various renewal options that are adjusted for increases in the consumer price index or agreed upon rates. Each location has its own expiration date ranging from April 30, 2020 to August 31, 2023. The Company did not renew the leases in Dallas, TX, Pittsburgh, PA, and Atlanta, GA as those leases all expired in 2020. The Company does not intend on renewing its corporate office space lease in Tampa, FL which expires on March 31, 2021 but will renew the Tampa, FL lease for the LHI clinic. The Company has decided that its corporate staff will continue working remotely but the Company will have a small corporate meeting room in the Tampa LHI clinic.

F-34

Note 6 - Property and Equipment

Property And Equipment

Property and equipment, net, consists of the following:

Schedule of Property and Equipment

 Useful Life December 31, 2019 December 31, 2018  Useful Life December 31, 2020 December 31, 2019 
Furniture and fixtures 5-7 years $231,222  $149,285  5-7 years $231,222  $231,222 
Computers and software 3-7 years  244,039   278,234  3-7 years  246,323   244,039 
Leasehold improvements 15 years  157,107   156,133  15 years  155,583   157,107 
    632,368   583,652     633,128   632,368 
Less accumulated depreciation    (412,665)  (316,736)    (493,953)  (412,665)
                    
Total   $219,703  $266,916    $139,175  $219,703 

Depreciation expense was approximately $98,000$81,000 and $95,000,$98,000, respectively, for the years ended December 31, 20192020 and 2018.2019. The Company uses the straight-line depreciation method to calculate depreciation expense.

F-18

Note 7 - Intangible Assets and Goodwill

The Company’s intangible assets are patents and related proprietary technology for the DenerveX System. For the year ended December 31, 2019, total amortization expense related to acquisition-related intangible assets was $736,000$736,000 and included in operating expense in the accompanying consolidated statement of operations.

TheCompanyThe Company decided to permanently suspend manufacturethe manufacturing and sale of the DenerveX product for the foreseeable future, as it has been unsuccessful in its attempts to source cost effective alternative manufacturing and distributor options for the product. The Company has no future plans to commit any additional resources related to the future development or sales efforts for the product, as it has determined that the cost to relaunch the product back to market to be significant and indeterminable due to issues with the manufacturing and sterilization of the product. The DenerveX System no longer represents part of the Company’s core strategic plans for the future. The Company believes that it is more likely than not, that the carrying value will not be recoverable. As a result, during the fourth quarter of 2019 the Company recorded a charge of $2,944,000$2,944,000 to impair the carrying value of the technology related intangible. This charge was recorded within the caption, “Loss on impairment” in the accompanying consolidated statements of operations.

The Company’s goodwill balance was determined to be impaired as of the balance sheet date due to the adverse financial results for 2019, the negative projected cash results for 2020 and a significant decline in its market capitalization. The Company concluded that the fair value of the reporting unit was less than the carrying amount in excess of goodwill. As a result, during the fourth quarter of 2019 the Company recorded a $12,546,000$12,564,000 impairment charge, which is presented within the caption, “Loss on impairment” in the accompanying consolidated statements of operations. The Company is no longer manufacturing or selling the DenerveX device but continues to explore possible opportunities to monetize such technology.

For the year ended December 31, 2018, the Company recognized approximately $607,000 in impairment loss related to the write-off of the capitalized costs for the design and development of an application to be sold on the iOS and Android store platforms.

Note 8 – Related Party Transactions

Consulting Expense

Effective February 1, 2019, the Company entered into an oral consulting agreement with Mr. Raymond Monteleone, Board Member and Chairman of the Audit Committee, in which Mr. Monteleone receives $10,000 per month for advisory services and $5,000 per quarter as Audit Committee Chair in addition to regular quarterly board meeting fees. This arrangement has no specified termination date. For year ended December 31, 2019 and 2018, the Company has expensed approximately $125,000, and $0 in compensation to Mr. Monteleone, respectively. Effective March 25, 2020, the Company reduced the advisory services to $5,000 per month and the fees per quarter as the Audit Committee Chair to $2,500.

The Company entered into an oral consulting arrangement with St. Louis Family Office, LLC, controlled by Jimmy St. Louis, former CEO of RMS, in January 2019 in the amount of $10,000$10,000 per month plus benefits reimbursement for advisory services. The Company terminated this agreement effective June 30, 2019. For the year ended December 31, 2020 and December 31, 2019, the Company expensed approximately $68,000$0 and $68,000 respectively in consulting fees to St. Louis Family Office.

F-19

The Company entered into a consulting agreement with Strategos Public Affairs, LLC (Strategos) on February 15, 2019 for a period of twelve months, unless otherwise terminated by giving thirty days prior written notice. A close family member of the Company’s prior CEO is a partner in Strategos. The monthly fee started at $4,500$4,500 and increased to approximately $7,500$7,500 per month. Strategos will provideprovided information to key policymakers in the legislature and executive branches of government on the benefits of the cellular therapies offered by LHI, advocateadvocated for legislation that supports policies beneficial to patient access and opposeopposed any legislation that negatively impacts the Company’s ability to expand treatment opportunities, and position the Company and its related entities as the expert for information and testimony. The Company terminated this agreement in March 2020. For the yearyears ended December 31, 2020 and December 31, 2019 the Company expensed approximately $71,000. The Company terminated this agreement in March 2020.$15,000 and $71,000, respectively.

F-35

Officers and Board Members and Board MemberRelated Expenses

 

InOn July 29, 2019, the Board appointed Dr. Andre Terzic to the Board. Dr. Andre Terzic served as a director at the Center for Regenerative Medicine of Mayo Clinic in Rochester, Minnesota for the last five years. Dr. Andre Terzic is the Chair of the Pharmaceutical Science and Clinical Pharmacology Advisory Committee of Food and Drug Administration, the President of the American Society for Clinical Pharmacology & Therapeutics, and one of the co-founders of Rion. Rion is a Minnesota Bio-tech Company focused on cutting-edge regenerative technologies. Dr. Terzic received his M.D. at University of Belgrade in Paris, France in 1985 and his Ph.D. from the Department of Pharmacology of University of Illinois in 1991.

On July 30, 2019, the Board appointed Dr. Atta Behfar toas a member of the Board. Dr. Atta Behfar has worked as a cardiologist at the Department of Cardiovascular Medicine of Mayo Clinic for the last five years. Dr. Atta Behfar is a Director of the Van Cleve Cardiac Regenerative Medicine program at Mayo Clinic and one of the founders of Rion. Dr. Behfar received a Bachelor of Science degree in Biochemistry from Marquette University in 1998 and a M.D. and Ph.D. from Mayo Clinic College of Medicine, Mayo Graduate School in 2006.

On November 18, 2019, Dr. Andre Terzic and Dr. Atta Behfar resigned from the Company’s Board of Directors to avoid any potential conflicts that could arise from the Company’s Service Agreement with Rion.Rion, pursuant to which Rion will supply exosomes to and support FDA-regulated clinical research for the Company. Drs. Terzic and Behfar are co-founders of Rion.

 

In connection with the April Offering, the Company’s former CEO, William Horne, entered into an amendment letter to his employment agreement which provides that his salary will be reduced to $0 per month. This agreement was amended on July 29, 2020 to provide that Mr. Horne will receive a monthly base salary of $12,500 effective on June 1, 2020 and that his base salary will increase to $20,833 per month upon the first day of the month when the Company completes a Qualified Financing. Mr. Horne agreed to continue to defer the $108,000 in base salary deferred by him in 2018 (the “Deferred Salary”) until such time as there is a positive cash flow to meet the Company’s financial obligations and then the Company and Mr. Horne will work together in good faith to negotiate a payment plan for such Deferred Salary. On September 29, 2020, Mr. William Horne resigned as the Company’s CEO and President but will remain on the Board of Directors.

Effective February 1, 2019, the Company entered into an oral consulting agreement with Mr. Raymond Monteleone, Board Member and Chairman of the Audit Committee, in which Mr. Monteleone received $10,000 per month for advisory services and $5,000 per quarter as Audit Committee Chair in addition to regular quarterly board meeting fees. Effective March 25, 2020, the Company reduced the advisory services to $5,000 per month and the fees per quarter as the Audit Committee Chair and the Compensation Committee Chair to $2,500. For the year ended December 31, 2019,2020 and December 31, 20182019, the Company paid $5,000expensed approximately $93,000 and $0, respectively, each$125,000 in compensation and Board of Director fees to Mr. Monteleone, respectively.

For the year ended December 31, 2020 and December 31, 2019, the Company expensed $12,500 and $5,000 for Board of Director fees to Michael Yurkowsky, andrespectively. Mr. Yurkowsky entered into an oral agreement with the Company on October 1, 2020 in which Mr. Yurkowsky will receive $4,167 per month to Raymond Monteleone for a totalserve on the Board of $10,000, and $0 respectively.Directors.

Debt and Other Obligations

The Company had variousshort-term related party transactions in 2018. For the period of January 1, 2018 to March 13, 2018, the Company received approximately $528,000 from one of its shareholders (RMS members) and approximately $228,000 from its CEO (RMS CEO) as part of a line of credit that was established in 2017. On March 13, 2018, the entire $1,856,000 line of credit received from the RMS members and the CEO, including contributions from 2017, was transferred to the BioCell Capital, LLC debt instrument, (“BioCell Capital Line of Credit”).

The BioCell Capital Line of Credit also consisted of capital contributions from related parties totaling approximately $4,306,000, inclusive of the aforementioned $1,856,000, to RMS in 2018. The BioCell Capital Line of Credit was converted to RMS members’ equity and was excluded from the APA on January 8, 2019.

The Company also received a short-term advance from one of its shareholders (RMS members), who was also the CEO of H-CYTE, in the amount of $180,000 in December 2018 for working capital needs.This liability was not assumed in the Merger.

The short-term notes related party as of December 31, 2019 of $1,635,000$1,635,000 is comprised of four loans made to the Company during 2019, by Horne Management, LLC, controlled by Chief Executive Officer,former CEO, William E. Horne. These were advanced for working capital purposes and had the terms as indicated below.

A loan for $900,000$900,000 was made on July 25, 2019. This loan accrues interest at 5.5%5.5% and is due and payable upon demand of the creditor.

A loan for $350,000$350,000 was made on September 26, 2019 with the following terms:

12%12% interest rate with a maturity date of March 26, 2020.2020.
The Company was unable to pay back the principal and interest by November 26, 2019; therefore, it issued to Lender a three-yearthree-year warrant to purchase 400,000 shares of the Company’s common stock with a purchase price of $0.75$0.75 per share in accordance with the terms of the note.
The Company was unable to pay back the loan on March 26, 2020, therefore, the interest rate increased to 15%15%.

F-20

A loan for $150,000$150,000 was made on October 28, 2019 with the following terms:

12%12% interest rate with a maturity date of April 28, 2020.2020.
The Company was unable to pay back the principal and interest by December 28, 2019; therefore, it issued to Lender a three-yearthree-year warrant to purchase 171,429 shares of the Company’s common stock with a purchase price of $0.75$0.75 per share in accordance with the terms of the note.
If the Company is unable to pay the loan as of April 28, 2020, the interest rate increases to 15%15%.

A loan for $235,000$235,000 was made on November 13, 2019 with the following terms:

12% interest rate with a maturity date of May 13, 2020.2020.
The Company was unable to pay back the principal and interest by January 13, 2020,2020; therefore in January 2020 it issued to Lender a three-yearthree-year warrant to purchase 268,571 shares of the Company’s common stock with a purchase price of $0.75$0.75 per share in accordance with the terms of the note.
If the Company is unable to pay the loan as of May 13, 2020, the interest rate increases to 15%15%.

F-36
 
In connection with the April Offering, Mr. Horne subordinated his notes to the April Secured Notes.

In connection with the April Offering, Mr. Horne’s notes were extinguished for 4,368,278 common shares and 4,368,278 warrants resulting in a gain on extinguishment of approximately $1,300,000.

Change in Control

On September 11, 2020, with the closing of the Rights Offering, FWHC, LLC, FWHC, Bridge, LLC, and FWHC Bridge Friends, LLC (collectively known as “FWHC”) gained control of the Company by subsequently owning approximately 61% of the fully diluted shares of the Company. On July 28, 2020, the Company issued an aggregate of 15,518,111 shares of its common stock to FWHC upon the conversion of its issued Series D Convertible Preferred Stock. The Preferred Stock was converted pursuant to a mandatory conversion triggered by the majority holder of the Series D Convertible Preferred Stock as set forth in the Certificate of Designations for the Series D Convertible Preferred Stock. On September 11, 2020, with the closing of the Rights Offering, FWHC was issued 123,031,819 shares of Preferred A for conversion of the outstanding promissory notes from April 2020, 75,162,429 shares of Preferred A Stock for conversion of the April Secured Note, 35,860,079 shares of Preferred A Stock for conversion of the Hawes Notes, and 117,362,143 shares of Preferred A Stock issued at upon the closing Rights Offering. FWHC was also issued 273,356,67610-year warrants at $0.014 upon the closing of the Rights Offering.

Note 9 - Equity Transactions

For the consolidated statement of stockholders’ deficit as of December 31, 2018,January 1, 2019, the common stock, preferred stock and additional paid in capital reflect the accounting for the stock received by the RMS members as of the Merger as if it was received as of the beginning of the periods presentedthat date and the historical accumulated deficit of RMS. As of the closing of the Merger, before the contingent additional exchange shares impact from the sale of new securities, the stock received by RMS was 33,661 shares of Series C Preferred Stock, which was later converted into approximately 33,661,000 shares of common stock, with common stock par value of approximately $33,700$33,700 and additional paid-in capital of approximately $3,566,000.$3,566,000. The historical accumulated deficit and non-controlling interest of RMS as of the closing was approximately $9,296,000$9,296,000 and $370,000,$370,000, respectively.

Rights Offering

The Company established July 28, 2020 as the Record Date for purposes of establishing a date for the Company’s Rights Offering whereby each holder of the Company’s Common stock on the Record Date will be entitled to three subscription rights, each to purchase one share of Series A Preferred Stock.

As mentioned below, the Company entered into a standby purchase agreement with certain creditors who had previously purchased secured convertible notes and warrants, pursuant to which such creditors agreed (a) not to exercise any subscription rights they may receive as stockholders of the Company in the registered rights offering (described below) and (b) instead to purchase any Series A Preferred Stock corresponding to the unexercised rights in the rights offering up to an aggregate amount of approximately $2.8 million at the same subscription price. The amounts due under the standby purchase agreements became calculable and payable upon the expiration of the rights offering as set forth below.

On September 11, 2020, the registered rights offering (Registration No. 333-239629) of the Company expired. Pursuant to the Rights Offering, on September 24, 2020, the Company issued (i) 15,235,381 shares of its Series A Preferred Stock at a price of $0.014 per share to holders of its common stock who validly exercised their subscription rights prior to the expiration time and (ii) 203,049,643 shares of its Series A Preferred Stock to the standby purchasers as part of the standby commitment. A total of 218,285,024 shares of Series A Preferred Stock were issued during the Rights Offering. The Rights Offering, including the standby component, resulted in gross proceeds to the Company of $3,055,985 excluding issuance costs of approximately $320,000. While the Rights Offering expired on September 11, 2020, it was not consummated until September 24, 2020 while logistical closing conditions including the calculation and clearance of funds were being processed.

 

Common Stock Issuance

On January 8, 2019, the Company entered into a securities purchase agreement (the “SPA”) with four purchasers (the “Purchasers”) pursuant to which the four Purchasers invested in the Company an aggregate amount of $2,000,000,$2,000,000, with $1,800,000$1,800,000 in cash and $200,000$200,000 by cancellation of debt as explained below, in exchange for forty (40) units (the “Units”), each consisting of a convertible note (the “Convertible Note”) with the principal amount of $50,000$50,000 and a warrant (the “Warrant”) to purchase common stock (the “common stock”) of the Company at a purchase price of $0.75 per share. Pursuant to this SPA, the Company initially offered a minimum of $1,000,000 and a maximum of $6,000,000 of Units, and subsequently increased the maximum amount to $8,000,000 (the “Maximum Amount”) of Units at a price of $50,000 per Unit until the earlier of (i) the closing of the subscription of the Maximum Amount and (ii) March 31, 2019 (the “Termination Date”), subject to the Company’s earlier termination at its discretion. The SPA includes the customary representations and warranties from the Company and purchasers. Mr. Gorlin, the Company’s former Chairman of the Board, converted a $200,000 promissory note owed to him by the Company in exchange for four (4) Units on the same terms as all other Purchasers. Mr. Gorlin subsequently converted the promissory note underlying the Units into an aggregate of 500,000 shares of common stock, eliminating the Company’s debt obligation.

Each Convertible Note had an interest rate of 12% per annum, a principal amount of $50,000 maturity date of January 8, 2020, and are convertible into shares of common stock at a price of $0.40 subject to adjustment as provided for in the Convertible Note. Pursuant to the terms of the Convertible Note, each holder of the Convertible Note shall not own more than 4.99% of the number of shares of common stock outstanding immediately after giving effect to the issuance of common stock issuable upon exercise of such Convertible Note. If defaulted, the penalty interest rate of the Convertible Note shall rise to 18% per annum. In addition, each Warrant is exercisable at a price of $0.75 per share (the “Exercise Price”), subject to adjustments stated therein. The holder of each Warrant may purchase the number of shares of common stock equal to the number of shares of common stock issuable upon conversion of each Convertible Note while the Warrant is exercisable. The Warrants have a term of three years and shall be exercised in cash or on a cashless basis as described in the Warrant agreement. All Convertible Notes were converted into an aggregate of 18,000,000 shares of common stock upon closing. 17,500,000 of these shares were issued for cash and 500,000 shares were issued for conversion of short-term debt. The issuance costs for this private placement were approximately $133,000. Additionally, in July 2019, the Company raised $100,000 by selling 200,000 shares of common stock at $0.50 per share in a separate private placement. The Company also issued the investors 100,000 warrants with an exercise price of $1.00$0.75 per share. For further discussion of the year ended December 31,SPA, refer to Note 9 - “Equity Transactions” to the consolidated financial statements in the Company’s 2019 the Company sold a total of 17,700,000 shares of common stock through private placements for cash and another 500,000 shares for conversion of short-term debt.

F-21

As reportedAnnual Report on Form 8-K filings on January 25, 2019, February 8, 2019, March 15, 2019 and April 5, 2019, the10-K is incorporated by reference herein.

The Company entered into other SPA’s with additional purchasers, which brought the aggregate amount of capital raised in all these offerings to $7,000,000,$7,000,000, as of that latest date,April 5, 2019, excluding the shares issued for conversion of short-term debt, discussed below. In July 2019, the Company raised $100,000 by selling 200,000 shares of common stock at $0.50 per share in a separate private placement which brought the total of raised from all these offerings to $7,100,000.

As a result of the sales of new securities of at least $5,650,000,$5,650,000, the Company issued an additional 17,264 Series C Preferred Stock to RMS members in accordance with the provisions of the APA.APA in the first quarter of 2019. These shares automatically converted to 17,263,889 shares of common stock.

All the Convertible Notes from the SPA, as well as the shares of Series C Preferred Stock issued to RMS members, were automatically converted into shares of common stock at closing.closing on January 8, 2019.

In February 2019, 250,000 shares of common stock were issued pursuant to conversion of short-term debt and accrued interest.

In March 2019, the Company issued an aggregate of 130,085 shares of common stock at $0.40$0.40 per share for consulting fees in an amount equivalent to $52,033.$52,033. In August 2019, the Company issued 150,000 shares of common stock to consultants in consideration of consulting services rendered to the Company. At the time of issuance, the fair market value of the shares was $0.29,$0.29, and, as a result, $43,500$43,500 was expensed for the year ending December 31, 2019.

F-37

On April 25, 2019, the Company issued 4,225,634 shares of common stock valued at $0.40$0.40 per share to Mr. William E. Horne, the Company’s former CEO, in a restricted stock award which was 100%100% vested when issued. The Company recognized approximately $1,690,000$1,690,000 of compensation expense during the year ended December 31, 2019 related to the restricted stock award. This restricted stock award was issued pursuant to his employment agreement with the Company, which stated that this restricted stock award (as well as the incentive stock options issued in the quarter ended March 31, 2019) would be fully vested if not issued within fifteen days of the Merger. Neither award was issued within that time frame and both awards became fully vested when issued. The aggregate number of shares of common stock from these two awards is 4,475,634 and was calculated based on 7%7% of the Company’s issued and outstanding common stock as of the closing of the Merger.

During the year ended December 31, 2019, 715,279 shares were issued pursuant to conversions of 2,650 shares of Series B Convertible Preferred Stock and 50,367 shares for accrued dividends thereunder.

In conjunction with the Series D Preferred financing (See Note 14), the Company offered the Series B warrant holders the option to exchange their warrants on the basis of 1 warrant for 0.40 common shares. Warrant holders chose to exchange 1,007,813 warrants with a fair value of approximately $75,000$75,000 for 403,125 shares of common stock.stock in 2019. The Series B Warrants were adjusted to fair value on the date of the exchange with the change in fair value being recorded in earnings. The fair value of the common stock issued was $73,000$73,000 which approximated the fair value of the Series B Warrants exchanged.

In February 2020, the Company issued LilyCon Investments $35,000 in shares of the Company’s common stock at a weighted average share price of $0.32 per share for a total of 109,375 shares per the terms of the consulting agreement executed in February 2019.

On April 23, 2020, Horne Management, LLC agreed to convert its notes plus accrued interest into (i) 4,368,278 shares of common stock of the Company and (ii) a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock with such conversion to be effective as of April 17, 2020. This warrant will have an exercise price equal to the price per share at which securities were offered to investors for purchase at the Rights Offering, which was $0.014, and is exercisable beginning on the day immediately following the closing of the Rights Offering.

On July 28, 2020, the Company issued an aggregate of 17,893,076 shares of its common stock upon the conversion of all of its issued and outstanding Series B and Series D Convertible Preferred Stock. The Series B and D Convertible Preferred Stock was converted pursuant to a mandatory conversion triggered by the majority holder of the Series D Convertible Preferred Stock as set forth in the Certificate of Designations for the Series D Convertible Preferred Stock.

On July 29, 2020, the Company filed its Second Amended and Restated Certificate of Incorporation (the “Amended COI”). The Amended COI provides for the issuance of up 1,600,000,000 shares of Common Stock and 1,000,000,000 shares of Preferred Stock, of which 800,000,000 shares are designated as Series A Preferred Stock and eliminates the previously authorized classes of preferred stock. The Amended COI also delineates the rights of the Series A Preferred Stock.

On September 11, 2020, 1,000,000 warrants were converted to common stock upon the closing of the Rights Offering for a certain warrant holder.

For the year ended December 31, 2020, 4,020,031 Series A Preferred Stock were converted to common stock at the request of certain Rights Offering participants.

Series A Preferred Stock

On September 11, 2020, the registered Rights Offering (Registration No. 333-239629) of the Company expired. Pursuant to the Rights Offering, on September 24, 2020, the Company issued (i) 15,235,381 shares of its Series A preferred stock at a price of $0.014 per share to holders of its common stock who validly exercised their subscription rights prior to the expiration time and (ii) 203,049,643 shares of its Series A preferred stock to the standby purchasers as part of the standby commitment. The rights offering, including the standby component, resulted in gross proceeds to the Company of $3,055,985. While the rights offering expired on September 11, 2020, it was not consummated until September 24, 2020 while logistical closing conditions including the calculation and clearance of funds were being processed.

F-38
 F-22

Additionally, on September 24, 2020, the Company issued an aggregate of 323,844,416 shares of its Series BA Preferred Stock Preferencesto the holders of outstanding promissory notes, issued in April 2020, in the aggregate principal amount and accrued interest of $4,483,617. Included in this issuance, FWHC was issued 123,031,819 shares of Preferred A for conversion of the outstanding promissory notes from April 2020, 75,162,429 shares of Preferred A Stock for conversion of the April Secured Note and 35,860,079 shares of Preferred A Stock for conversion of the Hawes Notes (see Note 11). The notes were converted pursuant to a mandatory conversion triggered by the completion of the rights offering. Such shares were issued under an exemption from registration in reliance on Section 3(a)(9) of the Securities Act. The original notes were issued in reliance on Section 4(a)(2) of the Securities Act.

Voting Rights

Holders of Series A Preferred Stock (“Series A Holders”) have the right to receive notice of any meeting of holders of common stock or Series A Preferred Stock and to vote upon any matter submitted to a vote of the holders of common stock or Series A Preferred Stock. Each Series A Holder shall vote on each matter submitted to them with the holders of common stock.

Conversion

Series A Preferred Stock converts to common stock at a 1:1 ratio immediately upon request of the Series A Holder.

Liquidation

Series A Preferred Stock does not have preferential treatment over common stock shareholders if the Company liquidates or dissolves.

Series B Convertible Preferred Stock

Voting Rights

Holders of Series B Convertible Preferred Stock (“Series B Holders”) have the right to receive notice of any meeting of holders of common stock or Series B Preferred Stock and to vote upon any matter submitted to a vote of the holders of common stock or Series B Preferred Stock. Each Series B Holder shall vote on each matter submitted to them with the holders of common stock.

Liquidation

Upon the liquidation or dissolution of the business of the Company, whether voluntary or involuntary, each Series B Holder shall be entitled to receive, for each share thereof, out of assets of the Company legally available therefore, a preferential amount in cash equal to the stated value plus all accrued and unpaid dividends. All preferential amounts to be paid to the Series B Holders in connection with such liquidation, dissolution or winding up shall be paid before the payment or setting apart for payment of any amount for, or the distribution of any assets of the Company’sCompany to the holders of the Company’s common stock but after the Series D Holders receive their respective liquidation value. The Company accrues these dividends as they are earned each period.

On January 8, 2019, the Company completed the issuance of Convertible Notes with a conversion price of $0.40.$0.40. As a result, the exercise price on all of the warrants issued with the Series B Convertible Preferred Stock was adjusted downward to 90%$0.36.

In the first quarter of that conversion price, or $0.36.

The2019, the Company recognized a beneficial conversion feature related to the Series B Preferred Stock of approximately $33,000,$33,000, which was credited to additional paid-in capital, and reduced the income available to common shareholders. Since the Series B Preferred Stock can immediately be converted by the holder, the beneficial conversion feature was immediately accreted and recognized as a deemed dividend to the preferred shareholders.

F-39

Series B preferredand Series D Convertible Preferred Stock Conversions and Repurchase

During the year ended December 31, 2019, 9,250 shares of Series B Convertible Preferred Stock, par value $0.001,$0.001, and accrued dividends were assumed with the Merger and an aggregate of 2,650 shares of Series B Convertible Preferred Stock, and accrued dividends, were subsequently converted into an aggregate of 715,279 shares of the Company’s common stock. The

On July 28, 2020, the Company also repurchased 500issued an aggregate of 17,893,076 shares of its common stock upon the conversion of all of its issued and outstanding Series B and Series D Convertible Preferred Stock (the “Preferred Stock”). The Preferred Stock was converted pursuant to a mandatory conversion triggered by the majority holder of the Series D Convertible Preferred Stock as set forth in the Certificate of Designations for $50,000 plus accrued dividends.the Series D Convertible Preferred Stock. As of December 31, 2020, the Company does 0t have any Series B or Series D Convertible Preferred Stock outstanding.

Debt Conversion

Convertible Notes and Promissory Note to Related Party

The $750,000$750,000 convertible notes payable assumed in the Merger had a fair value of approximately $598,000$598,000 on the acquisition date. Subsequently, on February 6, 2019, $100,000$100,000 of the outstanding Convertible Notes was converted into an aggregate of 250,000 shares of common stock, eliminating $100,000$100,000 of the Company’s debt obligation. The debt was converted into shares of common stock at $0.40$0.40 per share, in accordance with the SPA.SPA (see Note 11).

On September 24, 2020, the Company issued an aggregate of 323,844,416 shares of its Series A Preferred Stock to the holders of outstanding promissory notes, issued in April 2020, in the aggregate principal amount and accrued interest of $4,483,617. Included in this issuance, FWHC was issued 123,031,819 shares of Preferred A for conversion of the outstanding promissory notes from April 2020, 75,162,429 shares of Preferred A Stock for conversion of the April Secured Note and 35,860,079 shares of Preferred A Stock for conversion of the Hawes Notes (see Note 11). The notes were converted pursuant to a mandatory conversion triggered by the completion of the Rights Offering.

Stock-Based Compensation Plan

The Company utilizes the Black-Scholes valuation method to recognize stock-based compensation expense over the vesting period. The expected life represents the period that the stock-based compensation awards are expected to be outstanding.

Including the expense of approximately $1,690,000 related to the restricted stock award to the Company’s CEO and approximately $95,000 of compensation expense with respect to vested stock options, total stock-based compensation expense for the year ended December 31, 2019 was approximately $1,785,000. The recognition of the $1,690,000 in compensation expense was the result of the stock award being 100% vested upon issuance. This restricted stock award was issued pursuant to his employment agreement with the Company, which stated that this grant would be fully vested if not issued within fifteen days of the reverse merger transaction. The restricted stock award was not issued within that time frame and was fully vested when issued.

F-23

 

Stock Option Activity

For the yearyears ended December 31, 2020 and 2019, the Company recognized approximately $95,000, as compensation$1,000 and $95,000 of stock option expense, with respect to vested stock options. Since these stock options were assumed on January 8, 2019 as part of the Merger, there were no historical costs related to this prior to January 8, 2019.respectively. The expense for the year ended December 31, 2019 is primarily related to an option to purchase 250,000 shares of the Company’s common stock that was issued to the Company’s former CEO, William E. Horne, pursuant to his employment agreement. These options were immediately vested upon issuance.

As of December 31, 2019, there were 3,750 shares of unvested2020, all outstanding stock options were fully vested, and unrecognizedrelated compensation expense totaled approximately $600. The remaining expense will be recognized as an expense on a straight-line basis over the remaining weighted average service period which is approximately 6.28 years.recognized.

The following is a summary of stock option activity for the yearyears ending December 31, 2020 and 2019:

Summary of Stock Option Activity

  Shares  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Term (Years)

 
Outstanding at December 31, 2018    $    
             
Assumed with the Merger  557,282  $2.78   6.99 
Other activity since January 8, 2019:            
Granted  250,000  $0.40   9.02 
Cancelled  (382,282) $2.86    
Outstanding at December 31, 2019  425,000  $1.38   7.71 
Exercisable at December 31, 2019  421,250  $1.38   7.71 
  Shares  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Term

(Years)

 
Outstanding at December 31, 2018         
Assumed with the RMS merger transaction  557,282  $2.78   6.06 
Granted  250,000   0.40   9.02 
Expired/Cancelled  (382,282)  2.86    
Outstanding at December 31, 2019  425,000  $1.38   7.71 
Granted         
Expired/Cancelled  (15,000)  1.35    
Outstanding and exercisable at December 31, 2020  410,000  $1.39   6.72 

F-40

Non-Controlling Interest

For the year-endedyears ended December 31, 20192020 and 2018,2019, the Company consolidated the results for LI Dallas, LI Nashville, LI Pittsburgh and LI Scottsdale as VIEs. The Company owns no portion of any of these four entities which entities own their respective clinics; however, the Company maintains control through their management role for each of the clinics, in accordance with each clinic’s respective management agreement. Based on these agreements, the Company (RMS and RMS Management and now H-CYTE) has the responsibility to runoversee and make decisions on behalf of the clinics, except for medical care and procedures. Beginning in January 2018, the Company adopted the policy for all of the VIEs that the management fee charged by the Company would equal the amount of net income from each VIE on a monthly basis, bringing the amount of the net income each month for each VIE to a net of zero. Due to this change in policy, there was no change in the non-controlling interest for the years ended December 31, 20182020 or 2019 related to the net income (loss) as it was $0$0 each month through the management fee charged by the Company. The only change in

Net Loss Per Share

Basic loss per share is computed on the non- controlling interest balance in 2018 was relatedbasis of the weighted average number of shares outstanding for the reporting period. Diluted loss per share is computed on the basis of the weighted average number of common shares plus dilutive potential common shares outstanding using the treasury stock method. Any potentially dilutive securities are antidilutive due to the acquisitionCompany’s net losses.

As of 100% interest December 31, 2020, the Company had 538,109,409 shares outstanding of State in 2018;Series A Preferred Stock which converts on a 1:1 ratio to common stock and would be considered dilutive upon conversion. There is no difference between the basic and diluted net loss per share when including 23,937,765 warrants (exercise price of $0.016 and higher) and 410,000 common stock options that are outstanding as they are considered anti-dilutive and excluded for the year ended December 31, 2020 due to the net loss. This does not consider 387,126,145 warrants outstanding at December 31, 2020 as their exercise price is below the current stock price. For the year ended December 31, 2019, there was no change in non-controlling interest in 2019.difference between the basic and diluted net loss per share: 44,806,076 warrants and 425,000 common stock options outstanding were considered anti-dilutive and were excluded.

Note 10 – Commitments & Contingencies

Biotechnology Agreement

On June 21, 2019, the Company entered into a 10-year exclusive and extendable product supply agreement with Rion that will enhance its existing cytotherapy product line, developing a disruptive technology for COPD, the fourth leading cause of death in the U.S. Rion has established a unique exosome technology to harness the healing power of the body. Rion’s novel exosome technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular and neurological organ systems. With this agreement, Rion will serve as the product supplier and will co-develop a proprietary cellular platform with H-CYTE for the treatment of COPD. H-CYTE will control the commercial development and facilitate clinical trial investigation. After conducting joint research and development of these biologics, H-CYTE intends to pursue submission of an investigational new drug (IND) application for review by the FDA for treatment of COPD.

F-24

On October 9, 2019, the Company entered into a services agreement with Rion, LLC which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new cellular therapy (L-CYTE-01) and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for L-CYTE-01. Rion also agrees to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research, development, regulatory approval, and commercialization of L-CYTE-01. The description of services around the L-CYTE-01 product include research and development, process development, point of care GMP process, and investigational new drug (IND) generation for submission to the FDA. The total compensation under the agreement is $1,500,000. H-CYTE paid Rion $750,000 in November, 2019 per the agreement to start the services outlined which is recorded as a prepaid expense on the balance sheet as of December 31, 2019 as services did not begin until 2020. The remaining $750,000 is due and payable upon the achievement of certain milestones in the services agreement; at this time, the Company is not able to estimate when these milestones will occur.

Regenerative Medical Equipment & Services Agreement

On December 1, 2019, H-CYTE entered into an agreement with Alliance Health Services S.C. to provide specialized equipment and supplies, medical practices, procedures and protocols for regenerative medicine. Additionally, certain related training, educational development, compliance, marketing, supply chain management, and support services are provided. H-CYTE is to receive as compensation for these services for a monthly fee of $5,000. Alliance Health Services also agrees to purchase the supplies needed for the regenerative medicine protocols at cost provided to H-CYTE from its manufacturer plus $450 per treatment utilization. H-CYTE prorated the initial monthly fee from $5,000 to $3,333 which were recorded as accounts receivable as of December 31, 2019. Due to the coronavirus pandemic, this agreement was suspended indefinitely on March 23, 2020.

Consulting Agreements

The Company entered into an agreement with Jesse Crowne, a former Director and Co-Chairman of the Board of the Company, to provide business development consulting services for a fee of $5,000$5,000 per month. Additionally, 62,500 shares of common stock at $0.29$0.29 per share was issued in connection with a separate agreement on August 29, 2019. The Company incurred expense of approximately $83,000$10,000 and $83,000 for the yearyears ended December 31, 2020 and 2019, respectively, related to these agreements. Since these agreements were assumed on January 8, 2019 as part of the Merger, there were no historical costs related to this prior to January 8, 2019.

F-41

The Company entered into a consulting agreement with LilyCon Investments, LLC effective February 1, 2019 for services related to evaluation and negotiation of future acquisitions, joint ventures, and site evaluations/lease considerations. The duration of the consulting agreement is for a period of twelve months in the amount of $12,500 $12,500 per month with a $15,000 signing bonus. Either party may terminate this agreement with or without cause upon 30 days written notice. The agreement also provides LilyCon Investments with $35,000 in stock (to be calculated using an annual variable weighted average price from February 2019 through January 2020) to be granted on the one-year anniversary of this agreement, if the agreement has not been terminated prior to that date.date. For yearyears ended December 31, 2020 and 2019, the Company expensed a total of approximately $153,000$65,000 and $153,000, respectively, in compensation to LilyCon Investments. In February 2020, the Company issued LilyCon Investments $35,000$35,000 in shares of H-CYTE stock at an average share price of $0.31$0.31 per share for a total of 106,061 shares per the terms of the agreement. In March 2020, this agreement was modified to lower the monthly payment amount to $5,000.$5,000. This agreement was terminated effective April 1, 2020.2020.

Effective February 1, 2019, the Company entered into an oral consulting agreement with Mr. Raymond Monteleone, Board Member and Chairman of the Audit Committee, in which Mr. Monteleone receives $10,000 per month for advisory services and $5,000 per quarter as Audit Committee Chair in addition to regular quarterly board meeting fees. This arrangement has no specified termination date. For year ended December 31, 2019 and 2018, the Company has expensed approximately $125,000, and $0 in compensation to Mr. Monteleone, respectively. Effective March 25, 2020, the Company reduced the fees for the advisory services to $5,000 per month and the fees per quarter that Mr. Monteleone was to receive as the Audit Committee Chair to $2,500.

F-25

The Company entered into an oral consulting arrangement with St. Louis Family Office, LLC, controlled by Jimmy St. Louis, former CEO of RMS, in January 2019 in the amount of $10,000 per month plus benefits reimbursement for advisory services. The Company terminated this agreement effective June 30, 2019. For year ended December 31, 2019, the Company expensed approximately $68,000 in consulting fees to St. Louis Family Office.

The Company entered into a consulting agreement with Strategos Public Affairs, LLC (Strategos) on February 15, 2019 for a period of twelve months, unless otherwise terminated by giving thirty days prior written notice. The monthly fee started at $4,500 and increased to approximately $7,500 per month. Strategos will provide information to key policymakers in the legislature and executive branches of government on the benefits of the cellular therapies offered by the Lung Health Institute, advocate for legislation that supports policies beneficial to patient access and oppose any legislation that negatively impacts the Company’s ability to expand treatment opportunities, and position the Company and its related entities as the expert for information and testimony. For the year ended December 31, 2019, the Company expensed approximately $71,000. The Company terminated this agreement in March 2020.

The Company entered into a consulting agreement with Goldin Solutions, effective August 4, 2019, for media engagement and related efforts, including both proactive public relations and crisis management services. The agreement has a minimum term of six months, with a $34,650$34,650 monthly fee plus expenses payable each month, with the exception of a first month discount of $12,600.$12,600. For year ended December 31, 2020 and December 31, 2019, the Company expensed $162,000.$99,000 and $162,000, respectively. The Company terminated this agreement in March 2020.

Distribution center and logistic services agreement

The Company has a non-exclusive distribution center agreement with a logistics service provider in Berlin, Germany pursuant to which they manage and coordinate the DenerveX System products which the Company exports to the EU through June 2020. The Company paid a fixed monthly fee of €4,500 (approximately $5,050 based on the EU exchange rate at December 31, 2019) for all accounting, customs declarations and office support, and a variable monthly fee ranging from €1,900 to €6,900 (approximately $2,300 to $8,300), based off volume of shipments, for logistics, warehousing and customer support services.

Total expenses incurred for the distribution center and logistics agreement were approximately $49,000 for the year ended December 31, 2019. Since this agreement was assumed on January 8, 2019 as part of the reverse merger transaction, there were no historical costs related to this prior to January 8, 2019.

Patent Assignment and Contribution Agreements

The terms of a Contribution and Royalty Agreement dated January 31, 2013 with Dr. Scott Haufe, M.D was assumed in the Merger as of January 8, 2019. This agreement provides for the Company to pay Dr. Haufe royalties equal to 1% of revenues earned from sales of any and all products derived from the use of the DenerveX technology. Royalties are payable to Dr. Haufe within 30 days after the close of each calendar quarter based on actual cash collected from sales of applicable products. The royalty period expires on September 6, 2030.

The Company incurred approximately $1,100 in royalty expense under the Contribution and Royalty agreement for the year ended December 31, 2019, all of which was included in accounts payable at December 31, 2019. Since this agreement was assumed on January 8, 2019 as part of the Merger, there were no historical costs related to this prior to January 8, 2019.

Due to the discontinuance of the DenerveX product, no further expense from this agreement is expected.

Litigation

From time to time, the Company may be involved in routine legal proceedings, as well as demands, claims and threatened litigation that arise in the normal course of our business. The ultimate amount of liability, if any, for any claims of any type (either alone or in the aggregate) may materially and adversely affect the Company’s financial condition, results of operations and liquidity. In addition, the ultimate outcome of any litigation is uncertain. Any outcome, whether favorable or unfavorable, may materially and adversely affect the Company due to legal costs and expenses, diversion of management attention and other factors. The Company expenses legal costs in the period incurred. The Company cannot assure that additional contingencies of a legal nature or contingencies having legal aspects will not be asserted against the Company in the future, and these matters could relate to prior, current or future transactions or events.

F-26

Guarantee

The Company has guaranteed payments based upon the terms found in the management services agreements to affiliated physicians related to LI Dallas, LI Nashville, LI Pittsburgh, LI Scottsdale, and LI Tampa. For year ended December 31, 2019 and 2018, payments totaling approximately $141,000 and $119,000, respectively, were made to these physicians’ legal entities. Due to the ramifications of the coronavirus pandemic, the Company ceased operations effective March 23, 2020 in LI Dallas, LI Pittsburgh, LI Scottsdale, and LI Tampa. The guaranteed payments for these clinics will be suspended until operations recommence at the aforementioned clinics.

Manufacturer Liability Dispute

The Company selected an FDA registered contract manufacturer, to manufacture the DenerveX product. In 2019, the Company became aware of events which resulted in the manufacturer not meeting certain contract performance requirements. As a result, the Company is in a dispute with the manufacturer. The Company intends to vigorously defend its position that the manufacturer did not meet its contract performance obligations. The Company believes the likelihood of incurring a material loss regarding the dispute with the manufacturer is reasonably possible but is unable to estimate the amount of the loss based on information available at this time. As such, the Company has not recorded a loss as of December 31, 2019. The Company is not aware of any legal action regarding this matter.

Note 11 –Debt

The Convertible Notes payable represents a securities purchase agreement with select accredited investors, which was assumed in the Merger. The debt assumed by the Company consisted of $750,000 of units (the “Units”) with a purchase price of $50,000 per Unit. Each Unit consists of (i) a 12% senior secured convertible note, initially convertible into shares of the Company’s common stock, par value $0.001 per share, at a conversion price equal to the lesser of $0.40 or ninety percent (90%) of the per share purchase price of any shares of common stock or common stock equivalents issued in future private placements of equity and/or debt securities completed by the Company following this offering, and (ii) a three-year warrant to purchase such number of shares of the Company’s common stock equal to one hundred percent (100%) of the number of shares of common stock issuable upon conversion of the notes at $0.40. The Warrants were initially exercisable at a price equal to the lesser of $0.75 or ninety percent (90%) of the per share purchase price of any shares of common stock or common stock equivalents issued in future private placements of the debt and/or equity securities completed by the Company following the issuance of warrants. The Convertible Notes are secured by all of the assets of the Company.

The Convertible Notes sold in the offering were initially convertible into an aggregate of 1,875,000 shares of common stock. The down round feature was triggered on January 8, 2019, and the conversion price of the Convertible Notes was adjusted to $0.36. The Company recognized the down round as a deemed dividend of approximately $288,000 which reduced the income available to common stockholders.

F-27

On February 6, 2019, $100,000 of the Company’s $750,000 outstanding Convertible Notes, plus accrued interest, was converted into an aggregate of 251,667 shares of common stock, eliminating $100,000 of the Company’s debt obligation. The debt was converted into shares at $0.36 per share, which was the conversion price per the SPA subsequent to the trigger of the down round feature.

The convertible notes had maturity dates between August and September 2019. In November 2019 the Company redeemed $350,000 of convertible notes payable in principal and $52,033 in interest payable for three of the noteholders. The Company also recognized an additional $80,225 in penalties and late fees in relation to these notes for the year ended December 31, 2019.

The Company also reached an extension with the remaining noteholder which extended the maturity date of the loan for one year, until September 30, 2020. This note had a principal balance of $300,000 plus penalties of approximately $85,000 and accrued interest of approximately $40,000 for a total adjusted principal balance upon renewal of approximately $425,000 for the year ending December 31, 2019. Additionally, approximately 424,000 warrants were issued in connection with the extension of the note. The fair market value of the warrants on September 18, 2019, the day the warrants were issued, was approximately $106,000, which the Company recognized as an expense for the year ending December 31, 2019.

Notes payable were assumed in the Merger and are due in aggregate monthly installments of approximately $5,800 and carry an interest rate of 5%. Each note originally had a maturity date of August 1, 2019. The Company finalized an eighteen-month extension to March 1, 2021. The promissory notes have an aggregate outstanding balance of approximately $78,000 at December 31, 2019. The Company incurred interest expense related to the promissory notes for the year ended December 31, 2019 in the amount of approximately $2,000; no interest expense was incurred during 2018 as these notes were assumed on January 8, 2019.

Note 12 – Derivative Liability- Warrants and Redemption Put Liability

Financial assets and liabilities carried at fair value as of December 31, 2019 are classified in the table below in one of the three categories described in Note 3:

  Fair Value Measurement at
December 31, 2019 (1)
 
  Using
Level 3
  Total 
Liability:        
Derivative Liability - Warrants $315,855  $315,855 
Derivative Put Liability $267,399  $267,399 

(1) The Company did not have any assets or liabilities measured at fair value using Level 1 or 2 of the fair value hierarchy as of December 31, 2018 or 2019.

The Company’s derivative liabilities are classified within Level 3 of the fair value hierarchy because certain unobservable inputs were used in the valuation models. These assumptions included estimated future stock prices, potential down-round financings for the Warrants, and potential redemptions for the Redemption Put Liability.

F-28

The following is a reconciliation of the beginning and ending balances for the liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the year ended December 31, 2019:

Derivative Liability- Warrants   
   
January 8, 2019 - date of dilutive financing $1,215,678 
Exchange for common stock  (72,563)
Fair value adjustments  (827,260)
     
Balance at December 31, 2019 $315,855 

Redemption Put Liability    
     

November 15, 2019 - date of issuance

 $614,095 
Fair value adjustments  (346,696)
     
Balance at December 31, 2019 $267,399 

F-29

Derivative Liability- Warrants

In connection with the securities purchase agreements executed in May 2018 (which the Company assumed in the Merger), whereby 108,250 shares of the Company’s Series B Convertible Preferred Stock (the “Series B Shares”) and warrants were issued to purchase 2,312,500 shares of the Company’s common stock (“Series B Warrants”). The Series B Warrants had a three-year term at an exercise price of $0.75. The Series B Warrants contain two features such that in the event of a downward price adjustment the Company is required to reduce the strike price of the existing warrants (first feature or “down round”) and issue additional warrants to the award holders such that the aggregate exercise price after taking into account the adjustment, will equal the aggregate exercise price prior to such adjustment (second feature or “additional issuance”).

On January 8, 2019 the Company issued equity securities which triggered the down round and additional issuance warrant features. As a result, the exercise price of the warrants was lowered from $0.75 to $0.40 and 2,023,438 additional warrants were issued. The inclusion of the additional issuance feature caused the warrants to be accounted for as liabilities in accordance with ASC Topic 815.

The fair market value of the warrants, approximately $1,200,000, has been recorded as a derivative liability in the purchase price allocation. The derivative liability has been remeasured to fair value at the end of each reporting period and the cumulative change in fair value, approximately $827,000, has been recorded as a component of other income (expense) in the Company’s consolidated statement of operations for the year ended December 31, 2019. The fair value of the derivative liability included on the consolidated balance sheet was approximately $316,000 as of December 31, 2019.

Fair values for the Series B Warrants were determined using a Lattice model which considered randomly generated stock-price paths obtained through a Geometric Brownian Motion stock price simulation.

The Company estimated the fair value of the warrant derivative liability as of the date they were accounted for as liabilities (assumed in Merger as of January 8, 2019) and December 31, 2019, respectively, using the following assumptions:

  January 8, 2019  December 31, 2019 
Fair value of underlying stock $0.40  $0.13 
Exercise price $0.40  $0.40 
Risk free rate  2.57%  1.58-1.59% 
Expected term (years)  3.00   1.34-2.02 
Stock price volatility  115%  143-154% 
Expected dividend yield      

Due to the down round provision contained in the warrants, which could provide for the issuance of additional warrant shares as well as a reduction in the exercise price, the model also considered subjective assumptions related to the shares that would be issued in a down-round financing and the potential adjustment to the exercise price. The fair value of the warrants will be significantly influenced by the fair value of the Company’s stock price, stock price volatility, changes in interest rates and management’s assumptions related to the down-round provisions.

On November 15, 2019, the Company redeemed a shareholder’s Series B Preferred shares for its initial face value, plus accrued dividends.

In conjunction with the Series D Preferred financing (See Note 14), the Company offered the Series B warrant holders the option to exchange their warrants on the basis of 1 warrant for 0.40 common shares. Warrant holders chose to exchange 1,007,813 warrants with a fair value of approximately $75,000 for 403,125 shares of common stock with a fair value of approximately $73,000. On the date of the exchange, the Series B Warrants were first adjusted to fair value with the change in fair value being recorded in earnings.

F-30

Redemption Put Liability

As described in Note 14, the redemption put provision embedded in the Series D financing required bifurcation and measurement at fair value as a derivative. If the redemption put provision is triggered, it allows either payment in cash or the issuance of “Trigger Event Warrants”. Accordingly, the fair value of the Redemption put liability considered management’s estimate of the probability of cash payment versus payment in Trigger Event Warrants and was valued using a Monte Carlo Simulation which uses randomly generated stock-price paths obtained through a Geometric Brownian Motion stock price simulation. The fair value of the redemption provision will be significantly influenced by the fair value of the Company’s stock price, stock price volatility, changes in interest rates and management’s assumptions related to the redemption factor. The Company estimated the fair value of the Trigger Event Warrant portion of the redemption put liability using the following assumptions on the closing date of November 15, 2019 and December 31, 2019:

  November 15, 2019  December 31, 2019 
Fair value of underlying stock $0.118  $0.056 
Exercise price $0.20409  $0.20409 
Risk free rate  1.84%  1.92%
Expected term (in years)  10.0   9.9 
Stock price volatility  90%  92%
Expected dividend yield      
Likelihood of redemption  50%  50%

The fair market value of the redemption put liability at inception was approximately $614,000 which has been recorded as a liability and is remeasured to fair value at the end of each reporting period. The cumulative change in fair value, approximately $347,000, has been recorded as a component of other income (expense) in the Company’s consolidated statement of operations for year ended December 31, 2019. The fair value of the redemption put liability included on the consolidated balance sheet was approximately $267,000 as of December 31, 2019.

Note 13 - Common Stock Warrants

Fair value measurement valuation techniques, to the extent possible, should maximize the use of observable inputs and minimize the use of unobservable inputs. The Company’s fair value measurements of all warrants are designated as Level 1 since all of the significant inputs are observable and quoted prices used for volatility were available in an active market.

F-31

A summary of the Company’s warrant issuance activity and related information for the year ended December 31, 2019:

  Shares  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life

 
Assumed as of the January 8, 2019 merger  12,108,743  $1.38   1.53 
Exchanged  (1,007,813)  0.40    
Expired  (2,183,478)  2.73    
Issued  35,888,624  $0.73   5.36 
Outstanding and exercisable at 12/31/19  44,806,076   0.78   4.59 

The fair value of all warrants issued are determined by using the Black-Scholes valuation technique and were assigned based on the relative fair value of both the common stock and the warrants issued. The inputs used in the Black-Scholes valuation technique to value each of the warrants issued at December 31, 2019 as of their respective issue dates are as follows:

Event Description Date Number of Warrants  H-CYTE Stock Price  Exercise Price of Warrant  Grant Date Fair Value  Life of Warrant Risk Free Rate of Return (%)  Annualized Volatility Rate (%) 
Private placement 1/8/2019  5,000,000  $0.40  $0.75  $0.24  3 years  2.57   115.08 
Antidilution provision(1) 1/8/2019  2,023,438  $0.40  $0.40  $0.28  3 years  2.57   115.08 
Private placement 1/18/2019  6,000,000  $0.40  $0.75  $0.23  3 years  2.60   114.07 
Private placement 1/25/2019  1,250,000  $0.59  $0.75  $0.38  3 years  2.43   113.72 
Private placement 1/31/2019  437,500  $0.54  $0.75  $0.34  3 years  2.43   113.47 
Private placement 2/7/2019  750,000  $0.57  $0.75  $0.36  3 years  2.46   113.23 
Private placement 2/22/2019  375,000  $0.49  $0.75  $0.30  3 years  2.46   113.34 
Private placement 3/1/2019  125,000  $0.52  $0.75  $0.33  3 years  2.54   113.42 
Private placement 3/8/2019  150,000  $0.59  $0.75  $0.38  3 years  2.43   113.53 
Private placement 3/11/2019  2,475,000  $0.61  $0.75  $0.40  3 years  2.45   113.62 
Private placement 3/26/2019  500,000  $0.51  $0.75  $0.32  3 years  2.18   113.12 
Private placement 3/28/2019  375,000  $0.51  $0.75  $0.31  3 years  2.18   112.79 
Private placement 3/29/2019  62,500  $0.51  $0.75  $0.31  3 years  2.21   112.79 
Private placement 4/4/2019  500,000  $0.48  $0.75  $0.29  3 years  2.29   112.77 
Private placement 7/15/2019  200,000  $0.53  $1.00  $0.31  3 years  1.80   115.50 
Convertible debt extension 9/18/2019  424,000  $0.40  $0.75  $0.25  3 years  1.72   122.04 
Private placement of Series D Convertible Preferred Stock 11/15/2019  14,669,757  $0.28  $0.75  $0.19  10 years  1.84   89.75 
Short-term note related party 11/26/2019  400,000  $0.20  $0.75  $0.13  3 years  1.58   144.36 
Short-term note, related party 12/30/2019  171,429  $0.14  $0.75  $0.08  3 years  1.59   145.29 

(1)The Company had warrants that triggered the required issuance of an additional 2,023,438 warrants as a result of the Company’s capital raise that gave those new investors a $0.40 per share investment price which required the old warrant holders to receive additional warrants since their price was $0.75 per share.

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

F-32

Note 14- Mezzanine Equity AND SERIES D CONVERTIBLE PREFERRED STOCK

Series D Convertible preferred Stock

On November 15, 2019, the Company entered into a securities purchase agreement with selected accredited investors whereby the Company offered (i) up to 238,871 shares of Series D Convertible Preferred Stock the (“Series D Shares”) at a price of $40.817 per share and (ii) a ten-year warrant (the “Series D Warrant”) to purchase 14,669,757 shares of common stock. The Series D Warrants are exercisable for a period of 10 years from issuance at an initial exercise price of $0.75 per share, subject to adjustment for traditional equity restructurings and reorganizations.

On November 21,2019, the Company entered into a securities purchase agreement with FWHC HOLDINGS, LLC (“FWHC”) an accredited investor for the purchase of 146,998 shares of Series D Preferred Stock, par value $0.001 per share and the Series D Warrant resulting in $6.0 million in gross proceeds to the Company (the “FWHC Investment”). The Shares were sold at a price of $40.817 per Share and each Share is convertible into 100 shares of Common Stock. Accordingly, the conversion price into common stock is $0.40817 per share. In connection with the FWHC Investment, the Company, FWHC and certain key holders entered into a Right of First Refusal and Co-Sale Agreement (the “RFRC Agreement”) which provides for certain rights with respect to the shares held by FWHC and the key holders. The key holders are identified in the RFRC Agreement and include the Company’s principal stockholder RMS Shareholder, LLC and the Company’s CEO, William E. Horne. The Company, FWHC and certain other holders of the Company’s voting stock entered into a Voting Agreement (“Voting Agreement”) with respect to the size and composition of the Company’s Board and certain other items if requested by FWHC. In connection the FWHC Investment, the Company and FWHC entered into an Investors’ Rights Agreement (the “IRA”) which provided FWHC with other additional rights including but not limited to, registration rights, board observer rights, and a right of first refusal for future offerings. The Series D Shares vote with the common shareholders on an if-converted basis and provide for cumulative dividends at 8% of the stated value, payable upon a liquidation or redemption. For any other dividends, the Series D Shares will participate with common stock on an as-converted basis. Each Series D Share is convertible into common shares at a conversion price of $100 per common share. The conversion price is subject to adjustment for anti-dilution protection and traditional equity restructuring and reorganizations. The Series D Shares will be mandatorily converted upon the earlier of 1) the written consent of holders of a majority of Series D shareholders and 2) the common stock is listed and quoted on one of the NASDAQ markets or the New York Stock Exchange as a result of a public offering at a price of at least $1.22451 per share and proceeds of at least $25 million. The Series D Shares also contain an embedded mandatory redemption provision which will occur at the earliest of: (a) 90 days following the date that William E. Horne is no longer serving as the Corporation’s CEO and a majority of the Series D holders do not approve of his replacement, (b) William E Horne transfers more than 25% of the stock owned by him to a person not related to him or a current shareholder or (c) the Company’s common stock is not listed on a NASDAQ market or the New York Stock Exchange within 30 months as a result of a public offering generating minimum net proceeds of at least $25 million (the “Trigger Date”). The redemption price to be paid is the greater of a) the Original Issue Price of $40.817, plus any accrued and unpaid dividends and (b) the fair market value of the Series D Shares on the redemption date. In lieu of redeeming the Series D Shares for cash, the holder may elect to receive “Trigger Event Warrants” equal to the number of shares of common stock the Series D Shares are convertible into on the Trigger Date. The Trigger Event Warrants will have a ten-year term from the date of redemption and allow the holders to purchase shares of common stock at a price equal to the lower of a) 0.50% of the Original Issue Price and b) the Series D conversion price on the Trigger Date.

The Company determined that the nature of the Series D Shares was more analogous to an equity instrument, and that the economic characteristics and risks of the embedded conversion option was clearly and closely related to the Series D Shares. As such, the conversion option was not required to be bifurcated from the host under ASC 815,Derivatives and Hedging. The Company recognized a beneficial conversion feature related to the Series D Shares of approximately $623,000, which was credited to additional paid-in capital, and reduced the income available to common shareholders. Because the Series D Shares can immediately be converted by the holder, the beneficial conversion feature was immediately accreted and recognized as a deemed dividend to the preferred shareholders. Since the Series D Shares are redeemable in certain circumstances upon the occurrence of an event that is not solely within the Company’s control, they have been classified as mezzanine equity in the Consolidated Balance Sheets.

The Company determined that the economic characteristics and risks of the embedded redemption provision were not clearly and closely related to the Series D Shares. The Company assessed the embedded redemption provision further, and determined it met the definition of a derivative and required classification as a derivative liability at fair value. The redemption put liability as of inception and December 31, 2019, was approximately $614,000 and $267,000, respectively.

The Company’s approach to the allocation of the proceeds to the financial instruments was to first allocate basis to the redemption put liability at its fair values and the residual to the Series D Shares and the Series D Warrants. Based upon the amount allocated to the Series D Shares the Company was required to determine if a beneficial conversion feature (“BCF”) was present. A BCF represents the intrinsic value in the convertible instrument, adjusted for amounts allocated to other financial instruments issued in the financing. The effective conversion price is calculated as the amount allocated to the convertible instrument divided by the number of shares to which it is indexed. However, a BCF is limited to the basis initially allocated. After allocating a portion of the proceeds to the other instruments, the effective conversion price was $0.24 compared to the share price of $0.28, resulting in a BCF of $623,045 or $0.04 per share.

F-33

Based upon the above accounting conclusions and the additional information provided below, the allocation of the proceeds arising from the Series D Preferred financing transaction is summarized in the table below:

October 18, 2019 Series D Convertible Preferred and warrant financing: Proceeds Allocation  Financing Cost Allocation  Total Allocation 
Gross proceeds $6,000,000  $  $6,000,000 
Financing costs paid in cash     (111,983)  (111,983)
  $6,000,000  $(111,983) $(5,888,017)
             
Derivative Liability:            
Derivative Put Liability $(614,095)    $(614,095)
Deferred Financing costs     8,100   8,100 
             
Redeemable preferred stock:            
Series D Convertible Preferred Stock  (2,869,854)     (2,869,854)
Financing costs (APIC)     1,106   1,106 
Financing costs (Retained Earnings)     66,265   66,265 
Beneficial Conversion Feature  (623,045)     (623,045)
             
Investor Warrants (equity classified):            
Proceeds allocation  (1,893,006)     (1,893,006)
Financing costs (APIC)     36,512   36,512 
  $(6,000,000) $111,983   (5,888,017)

Since the Series D Convertible Preferred Stock is perpetual and convertible at any time, the resulting discount of $3,130,146 was accreted as a Preferred Stock dividend on the date of issuance to record the Series D Convertible Preferred Stock to its redemption value of $6,000,000.

The Company recorded $60,493 in deemed dividends on the Series D Convertible Preferred stock in accordance with the 8% stated dividend resulting in a total balance of Series D Convertible Preferred stock of $6,060,493 at December 31, 2019.

Series D CONVERTIBLE Preferred Stock Preferences

Voting Rights

Holders of our Series D Preferred Stock (“Series D Holders”) have the right to receive notice of any meeting of holders of common stock or Series D Preferred Stock and to vote upon any matter submitted to a vote of the holders of common stock or Series D Preferred Stock. Each Series D Holder shall vote on each matter submitted to them with the holders of common stock.

Liquidation

Upon the liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, each Series D Holder shall be entitled to receive, for each share thereof, out of assets of the Company legally available therefore, a preferential amount in cash equal to the stated value plus all accrued and unpaid dividends. All preferential amounts to be paid to the Series D Holders in connection with such liquidation, dissolution or winding up shall be paid before the payment or setting apart for payment of any amount for, or the distribution of any assets of the Company’s to the holders of the Company’s common stock. The Company accrues these dividends as they are earned each period.

F-34

Note 15 - Income Taxes

The Company utilizes the liability method of accounting for income taxes as set forth in FASB ASC Topic 740, “Income Taxes”. Under the liability method, deferred taxes are determined based on temporary differences between the financial statement and tax bases of assets and liabilities using tax rates expected to be in effect during the years in which the basis difference reverses. The Company accounts for interest and penalties on income taxes as income tax expense. A valuation allowances is recorded when it is more likely than not that a tax benefit will not be realized. In determining the need for valuation allowances the Company considers projected future taxable income and the availability of tax planning strategies.

The Company’s policy is to record interest and penalties on uncertain tax positions as a component of income tax expense. As of December 31, 2019, the Company has not incurred any interest or penalties relating to uncertain tax positions.

For the years ended December 31, 2019 and 2018, the Company has incurred net losses and, therefore, has no current income tax liability and recognized no income tax expense. The net deferred tax asset generated by these losses, which principally consist of operating losses deferred for income tax purposes, is fully reserved as of December 31, 2019 and 2018 since it is more likely than not that the benefit will not be realized in future periods.

A reconciliation of the statutory federal income tax expense (benefit) to the effective tax is as follows for the years ended December 31:

  2019  2018 
Statutory rate – federal  21.0%  21.0%
Effect of:        
State income tax, net of federal benefit  3.0   5.0 
State NOL true-up  (2.0)  - 
Goodwill impairment  (9.0)  - 
Other permanent differences  -   (1.0)
Change in valuation allowances  (13.0)  (25.0)
Income taxes  0.0%  0.0%

The Company’s financial statements contain certain deferred tax assets which have arisen primarily as a result of losses incurred that are considered startup costs for tax purposes, as well as net deferred income tax assets resulting from other temporary differences related to certain reserves and differences between book and tax depreciation and amortization. The Company records a valuation allowance against our net deferred tax assets when we determine that based on the weight of available evidence, it is more likely than not that the net deferred tax assets will not be realized.

Management of the Company evaluated the positive and negative evidence bearing upon the realizability of its deferred tax assets and determined that it is more likely than not that the Company will not recognize the benefits of the deferred tax assets. As a result, a full valuation allowance was recorded as of December 31, 2019 and 2018.

Deferred tax assets and liabilities consist of the following at December 31:

  2019  2018 
Deferred Tax Assets:        
Federal and state net operating loss carryforwards $7,302,375  $666,888 
Capitalized start-up costs  2,483,736   154,791 
Capitalized research and development costs  424,390   - 
Patents  57,907   - 
Share-based compensation  242,437   - 
Other  25,405   81,801 
Total gross deferred tax assets  10,536,250   903,480 
Valuation Allowance  (10,536,250)  (903,480)
Net deferred tax assets $    

The Company is required to file federal income tax returns and state income tax returns in the states of Florida, Georgia and Minnesota. There are no uncertain tax positions at December 31, 2019. The Company has not undergone any tax examinations since inception and is therefore not subject to examination by any applicable tax authorities.

F-35

Note 16 - Subsequent Events

COVID-19 has adversely affected the Company’s financial condition and results of operations. The impact of the COVID-19 outbreak on the businesses and the economy in the U.S. and the rest of the world is, and is expected to continue to be, significant. The extent to which COVID-19 outbreak will impact business and the economy is highly uncertain and cannot be predicted. Accordingly, the Company cannot predict the extent to which its financial condition and results of operation will be affected. The Company recently has taken steps to protect its vulnerable patient base (elderly patients suffering from chronic lung disease) by cancelling all treatments effective March 23, 2020 through at least the end of July. This decision has put significant financial strain on the Company. The Company made the decision in late March, to layoff approximately 40% of its employee base, including corporate and clinical employees and to cease operations at the LHI clinics in Tampa, Scottsdale, Pittsburgh, and Dallas. The Company will reevaluate when operations will recommence at these clinics as more information about COVID-19 becomes available.

The Company believes these expense reductions are necessary during the unexpected COVID-19 pandemic. Due to COVID-19, the Company is not expecting to be able to generate revenue until, at the earliest, August 2020. The Company has contacted its patients that are scheduled to come in for treatment, both first time patients and recurring patients, and have rescheduled these patients to August 2020. There is no guarantee that the Company will be able to treat patients as soon as August 2020; as such, the Company cannot estimate when it will be safe to treat patients and generate revenue. The Company’s fourth quarter 2019 revenue was approximately $1.8 million. The Company expects that the first quarter will be substantially less than the fourth quarter 2019 and future quarters’ revenue is dependent on the timing for being able to treat patients again. The Company will continue to focus on its goal of taking the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. The Company is currently evaluating if its protocol has the potential to help people affected by COVID-19, but more research will need to be completed before a definitive conclusion can be reached.

With the Company’s revenue-generating activities suspended, the Company will need to raise cash from debt and equity offerings to continue with its efforts to take the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. There can be no assurance that the Company will be successful in doing so.

In January 2020, the Company closed on an additional $100,000 in the Series D SPA.

On March 27, 2020 and April 9, 2020, the Company issued a Note, each one in the principal amount of $500,000 to the Investor for a total of $1,000,000 in exchange for loans in such amount to cover working capital needs. Each Note bears simple interest at a rate of 8% per annum. The Investor is an affiliate of a pre-existing shareholder of the Company having been the lead investor in the Company’s recent Series D Convertible Preferred Stock Offering.

On April 17, 2020, the Company entered into a Secured Convertible Note and Warrant Purchase Agreement (the “April SPA”) with an aggregate of 32 investors (the “Purchaser(s)”) pursuant to which the Company received an aggregate of $2,812,445 in gross proceeds (the “April Offering”). The proceeds of the April Offering will be used for working capital and general corporate purposes. The April Offering resulted in the issuance of an aggregate of $2,812,445 in Secured Convertible Promissory Notes (the “April Secured Notes’). The April Secured Notes bear interest at 12% per annum and have a maturity date of October 31, 2020. The April Secured Notes are secured by all of the Company’s assets pursuant to a security agreement and an intellectual Property Security Agreement which are included as Exhibits to this Annual report on Form 10-K. The conversion price of the April Secured Notes shall be equal to the lesser of (i) the price per share paid by an investor, in the Qualified Financing (as defined below) for such new securities and (ii) the price per share obtained by dividing (x) $3,000,000 by the number of fully diluted shares outstanding immediately prior to the Qualified Financing. Qualified Financing is defined as an offering of preferred stock of at least $3.6 million, exclusive of the conversion of any April Secured Note or the Backstop Commitment (as defined below), at a price of at least $0.01279 per share. The obligations on the April Secured Notes are guaranteed by each of the Company’s subsidiaries. FWHC Bridge, LLC, which is an affiliate of FWHC, who has acted as our lead investor in the last several financing transactions and was the lender of the $1,000,000 loaned to the Company in March and April, was the lead investor in the April Offering purchasing $1,535,570 of April Secured Notes. YPH Holdings, LLC, which is an affiliate of Michael Yurkowsky, who is a Director of the Company, purchased $25,000 of April Secured Notes on the same terms as all other investors.

Each Purchaser received a warrant to purchase 100% of the aggregate number of shares of common stock into which such Purchaser’s April Secured Note may ultimately be converted, except that the holders of the Notes issued in March and April in the total amount of $1,000,000 received warrants to purchase up to 200% of the aggregate number of shares of Common stock into which such Note may ultimately be converted The April Warrants have an exercise price equal to the purchase price in the Qualified Offering.

The April SPA provides a commitment on the part of each Purchaser to agree to invest an identical amount (as purchased in the April Offering) in the Qualified Offering as a backstop commitment (the “Backstop Commitment”). The Qualified Offering is contemplated to be made in the form of a rights offering to holders of all of the Company’s common stock. Accordingly, in the event that any stockholders do not participate in the Qualified Offering, their purchase would be filled by the Purchasers on a pro rata basis. In the event that any Purchaser fails to fulfil its Backstop Commitment then the April Warrants issued to such Purchaser in the April Offering will be cancelled.

In connection with the April Offering, the Company’s CEO Bill Horne entered into an amendment letter to his employment agreement which provides that his salary will be reduced to $0 per month; provided that on the date that the Company receives FDA approval to commence clinical trials for its products, Mr. Horne’s salary will be increased to a total of $18,750 per month (i.e. $225,000 per annum. Mr. Horne also agreed to subordinate the promissory notes owed to him by the Company to the April Secured Notes.

As part of the April Offering, the holders of certain existing warrants which contained anti- dilution price protection and other objectionable features that would have been triggered by the April Offering agreed to a one-time adjustment of their exercise price to $.015 per share and to gross up the number of warrants issuable. In consideration, the holders of such pre-existing warrants waived all future anti-dilution price protection.

In addition, in connection with the April Offering, the Company entered into an amendment with the Investor for the remaining convertible notes which were originally issued in 2018 and assumed in the Merger. These notes have a principal amount of $424,615 as of December 31, 2019. The amendment provides that the conversion price of the notes will be equal to the purchase price in the Qualified Offering. The holder waived all future anti-dilution price protection.

The description of the April SPA, the April Secured Note, the April Warrant, the Security Agreement, the Intellectual Property Security Agreement and the Amendment to William Horne Employment Agreement and the First Amendment to Hawes Secured Convertible Promissory Note, are each qualified in their entirety by the full text of such agreements which are filed as Exhibits to this Annual Report on Form 10k.

F-36

INDEX TO FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2020

Page
Consolidated Balance Sheets –March 31, 2020 (unaudited) and March 31, 2019F-38
Consolidated Statements of Operations and Comprehensive Loss - For the three and six-month periods ended March 31, 2020 and 2019 (unaudited)F-39
Consolidated Statements of Changes in Stockholders’ Equity (Deficiency) – March 31, 2020 (unaudited)F-40
Consolidated Statements of Cash Flows - For the six-month periods ended March 31, 2020 and 2019 (unaudited)F-41
Notes to Consolidated Financial Statements (unaudited)F-42

F-37

H-CYTE, INC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

  (Unaudited)
March 31, 2020
  December 31, 2019 
       
Assets        
         
Current Assets        
Cash $122,400  $1,424,096 
Accounts receivable  11,333   22,667 
Other receivables  11,701   18,673 
Prepaid expenses  216,048   810,143 
Total Current Assets  361,482   2,275,579 
         
Right-of-use asset  606,897   738,453 
Property and equipment, net  197,596   219,703 
Other assets  36,042   36,877 
Total Assets $1,202,017  $3,270,612 
         
Liabilities, Mezzanine Equity and Stockholders’ Deficit        
         
Current Liabilities        
Interest payable $92,561  $53,198 
Accounts payable  1,676,532   1,471,688 
Accrued liabilities  393,499   324,984 
Other current liabilities  357,689   189,035 
Short-term notes, related parties  2,135,000   1,635,000 
Short-term convertible note payable  424,615   424,615 
Notes payable, current portion  67,444   66,836 
Dividend payable  126,941   108,641 
Deferred revenue  770,031   1,046,156 
Lease liability, current portion  402,876   453,734 
Total Current Liabilities  6,447,188   5,773,887 
         
Long-Term Liabilities        
Lease liability, net of current portion  221,710   302,175 
Notes payable, net of current portion     11,545 
Derivative liability - warrants  140,877   315,855 
Redemption put liability  79,045   267,399 
Total Long-Term Liabilities  441,632   896,974 
         
Total Liabilities  6,888,820   6,670,861 
         
Commitments and Contingencies (Note 10)        
         
Mezzanine Equity        
Series D Convertible Preferred Stock - $.001 par value: 238,871 shares authorized, 149,448 and 146,998 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively  6,281,433   6,060,493 
Total Mezzanine Equity  6,281,433   6,060,493 
         
Stockholders’ Deficit        
Series A Convertible Preferred Stock - $.001 par value: 500,000 shares authorized, no shares issued and outstanding at March 31, 2020 and December 31, 2019      
Series B Convertible Preferred Stock - $.001 par value: 10,000 shares authorized, 6,100 shares issued and outstanding at March 31, 2020 and December 31, 2019  6   6 
Series C Convertible Preferred Stock - $.001 par value: 45,000 shares authorized, no shares issued and outstanding at March 31, 2020 and December 31, 2019      
Common stock - $.001 par value: 199,000,000 shares authorized, 99,878,079 and 99,768,704 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively  99,878   99,769 
Additional paid-in capital  28,117,978   28,172,146 
Accumulated deficit  (39,815,966)  (37,362,531)
Non-controlling interest  (370,132)  (370,132)
Total Stockholders’ Deficit  (11,968,236)  (9,460,742)
         
Total Liabilities, Mezzanine Equity and Stockholders’ Deficit $1,202,017  $3,270,612 

See accompanying notes to the consolidated financial statements

F-38

H-CYTE, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

  Three Months Ended March 31, 
  2020  2019 
       
Revenues $1,016,776  $1,324,240 
Cost of Sales  (376,816)  (559,319)
Gross Profit  639,960   764,921 
         
Operating Expenses        
Salaries and related costs  1,224,353   1,532,789 
Other general and administrative  1,230,135   1,487,720 
Research and development  750,000    
Advertising  144,618   1,135,546 
Depreciation and amortization  22,108   211,218 
Total Operating Expenses  3,371,214   4,367,273 
         
Operating Loss  (2,731,254)  (3,602,352)
         
Other Income (Expense)        
Other income (expense)  2,538   (205)
Interest expense  (56,149)  (92,259)
Change in fair value of redemption put liability  193,659    
Change in fair value of derivative liability - warrants  174,978    
Total Other Income (Expense)  315,026   (92,464)
         
Net Loss $(2,416,228) $(3,694,816)
         
Accrued dividends on outstanding Series B Convertible Preferred Stock  18,300   24,639 
Deemed dividend on adjustment to exercise price on certain warrants     404,384 
Deemed dividend on Series D Convertible Preferred Stock  158,147    
Deemed dividend on Beneficial Conversion Features     32,592 
Net loss attributable to common stockholders $(2,592,675) $(4,156,431)
         
Loss per share - Basic and Diluted $(0.03) $(0.05)
         
Weighted average outstanding shares - basic and diluted  99,839,617   85,513,024 

See accompanying notes to the consolidated financial statements

F-39

H-CYTE, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

For the three months ended March 31, 2020 and March 31, 2019

(Unaudited)

  Series B Preferred Stock  Common Stock  Additional Paid-in  Accumulated  Non-controlling  Total Stockholders’ 
  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  Deficit 
Balances - January 1, 2019    $   33,661,388  $33,661  $3,566,339  $(9,296,408) $(370,132) $(6,066,540)
Purchase Accounting entries due to the purchase transaction  9,250   9   24,717,217   24,717   6,442,182         6,466,908 
Adjustment for assets and liabilities not included in purchase transaction                 5,244,780      5,244,780 
Issuance of common stock in connection with private placement offering from January 8, 2019 through March 31, 2019        17,000,000   17,000   4,200,946         4,217,946 
Issuance of warrants in connection with private placement offering from January 8, 2019 through March 31, 2019              2,565,638         2,565,638 
Issuance of common stock pursuant to conversion of short-term debt        750,000   750   225,187         225,937 
Issuance of warrants pursuant to conversion of short-term debt in January 2019              74,063         74,063 
Issuance of additional exchange shares          17,263,889   17,264   (17,264)          
Issuance of common stock pursuant to conversion of Preferred Series B Stock conversions  (2,050)  (2)  512,500   513   (511)         
Issuance of common stock pursuant to conversion of short-term debt and accrued interest        1,667   2   665         667 
Issuance of common stock in March 2019 in exchange for consulting fees incurred in Q1 2019        130,085   130   51,904         52,034 
Adjustment of exercise price on certain warrants              404,384   (404,384)      
Beneficial conversion on Preferred Series B Stock              32,592   (32,592)      
Stock based compensation              89,043         89,043 
Dividends payable              (24,639)        (24,639)
Net loss                 (3,694,816)     (3,694,816)
Balances - March 31, 2019  7,200  $7   94,036,746  $94,037  $17,610,529   $(8,183,420) $(370,132) $9,151,021 
                                 
Balances - January 1, 2020  6,100  $6   99,768,704  $99,769  $28,172,146  $(37,362,531) $(370,132) $(9,460,742)
Issuance of common stock in exchange for consulting fees incurred        109,375   109   34,891         35,000 
Issuance of warrants pursuant to short-term notes, related party              17,636         17,636 
Deemed dividend on Series D Convertible Preferred Stock              (120,940)  (37,207)     (158,147)
Issuance of warrants pursuant to private placement of Series D Convertible Preferred Stock              31,902         31,902 
Stock based compensation              643         643 
Accrued dividends on Series B Convertible Preferred Stock              (18,300)        (18,300)
Net loss                 (2,416,228)     (2,416,228)
Balances – March 31, 2020  6,100  $6   99,878,079  $99,878  $28,117,978  $(39,815,966) $(370,132) $(11,968,236)

See accompanying notes to the consolidated financial statements

F-40

H-CYTE, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

  Three Months Ended March 31, 
  2020  2019 
Cash Flows from Operating Activities        
Net loss $(2,416,228) $(3,694,816)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  22,108   211,218 
Amortization of debt discount  912   63,578 
Issuance of warrants pursuant to short-term notes, related party  17,636    
Stock based compensation  643   89,043 
Loss on write-off of inventory     2,191 
Common stock issued for consulting services  35,000   52,032 
Change in fair value of derivative liability – warrants and redemption put liability  (368,637)   
Bad debt expense  3,000   8,025 
Changes in operating assets and liabilities, net of purchase transaction:        
Accounts receivable  8,334   76,811 
Other receivables  6,972   (76,504)
Prepaid expenses and other assets  594,251   (260,065)
Interest payable  39,363   (78,987)
Accounts payable  204,843   (187,697)
Accrued liabilities  211,221   (202,412)
Other current liabilities  25,948   49,696 
Deferred revenue  (276,125)  69,750 
Net Cash Used in Operating Activities  (1,890,759)  (3,878,137)
Cash Flows from Investing Activities        
Purchases of property and equipment     (4,730)
Purchase of business, net of cash acquired     (302,710)
Cash excluded in Merger     (69,629)
Net Cash Used in Investing Activities     (377,069)
Cash Flows from Financing Activities        
Proceeds from short-term notes, related parties  500,000    
Payment of dividends     (6,137)
Payment on debt obligations  (10,937)   
Proceeds from common stock, net of issuance costs     4,217,946 
Proceeds from warrants, net of issuance costs     2,565,638 
Proceeds from issuance of Series D Convertible Preferred stock  100,000    
Net Cash Provided by Financing Activities  589,063   6,777,447 
Net (Decrease) Increase in Cash  (1,301,696)  2,522,241 
Cash - Beginning of period  1,424,096   69,628 
Cash - End of period $122,400  $2,591,869 
         
Supplementary Cash Flow Information        
Cash paid for interest $15,874  $9,320 
         
Non-cash investing and financing activities        
Deemed dividend on adjustment to exercise price on certain warrants     404,384 
Deemed dividend on beneficial conversion features     32,592 
Issuance of common stock pursuant to conversion of debt obligations     225,937 
Issuance of warrants pursuant to conversion of short-term debt     74,063 
Deemed dividend on Series D Convertible Preferred Stock  158,147    
Issuance of Warrants in connection with Series D Convertible Preferred Stock  31,902    
Dividends accrued on Series B Convertible Preferred Stock  18,300   24,638 
Right-of-use asset additions     1,092,102 
Right-of-use liability additions     1,113,646 

See accompanying notes to the consolidated financial statements

F-41

H-CYTE, INC

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Description of the Company

On July 11, 2019, MedoveX Corp. (“MedoveX”) changed its name to H-CYTE, Inc. (“H-CYTE” or the “Company”) by filing a Certificate of Amendment (the “Amendment”) to the Company’s Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”) with the Secretary of the State of Nevada. The name change and the Company’s new symbol, HCYT, became effective with FINRA on July 15, 2019. H-CYTE was incorporated in Nevada on July 30, 2013 as SpineZ Corp.

On October 18, 2018, H-CYTE (formerly named MedoveX) entered into an Asset Purchase Agreement (“APA”) with Regenerative Medicine Solutions, LLC, RMS Shareholder, LLC (“Shareholder”), Lung Institute LLC (“LI”), RMS Lung Institute Management LLC (“RMS LI Management”) and Cognitive Health Institute Tampa, LLC (“CHIT”), (collectively “RMS”). On January 8, 2019, the APA was amended, and the Company acquired certain assets and assumed certain liabilities of RMS as reported in the 8-K/A filed in March of 2019. Based on the terms of the APA and its amendment (collectively the “APA”), the former RMS members had voting control of the combined company as of the closing of the RMS acquisition. For accounting purposes, the acquisition transaction has been treated as a reverse acquisition whereby the Company is deemed to have been acquired by RMS and the historical financial statements prior to the acquisition date of January 8, 2019 now reflect the historical financial statements of RMS.

As of the merger, the consolidated results for H-CYTE include the following wholly-owned subsidiaries: H-CYTE Management, LLC (formerly Blue Zone Health Management, LLC), MedoveX Corp, Cognitive Health Institute, LLC, and Lung Institute Tampa, LLC (formerly Blue Zone Lung Tampa, LLC) and the results included Lung Institute Dallas, PLLC (“LI Dallas”), Lung Institute Nashville, PLLC (“LI Nashville”), Lung Institute Pittsburgh, PLLC (“LI Pittsburgh”), and Lung Institute Scottsdale, LLC (“LI Scottsdale”), as Variable Interest Entities (“VIEs”). Additionally, H-CYTE Management, LLC is the operator and manager of the various Lung Health Institute (LHI) clinics: LI Dallas, LI Nashville, LI Pittsburgh, and LI Scottsdale.

In 2019, the Company had two divisions: the healthcare medical biosciences division (“Biosciences division”) and the DenerveX medical device division (“DenerveX division”). In the first quarter of 2020, the Company decided to focus its available resources on the Biosciences division as it represents a significantly greater opportunity than the DenerveX division as explained below. The Company is no longer manufacturing or selling the DenerveX device.

Healthcare Medical Biosciences Division (Biosciences division)

The Company’s Biosciences division is a medical biosciences company that develops and implements innovative treatment options in regenerative medicine to treat an array of debilitating medical conditions. Committed to an individualized patient-centric approach, this division consistently provides oversight and management of the highest quality care while producing positive medical outcomes.

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion, LLC (“Rion”) to develop and distribute a FDA approved therapy (known as L-CYTE-01) for chronic obstructive pulmonary disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel technology to harness the healing power of the body. Rion’s innovative exosome technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular and neurological organ systems. This agreement provides for a ten-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop proprietary biologics.

On October 9, 2019, the Company entered into a services agreement with Rion which provides the Company the benefit of Rion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the further research and development for the generation of a new cellular therapy (L-CYTE-01) and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for L-CYTE-01. Rion also agrees to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research, development, regulatory approval, and commercialization of L-CYTE-01.

With these agreements, Rion will serve as the product supplier and co-developer of L-CYTE-01 with H-CYTE for the treatment of chronic lung diseases. H-CYTE will control the commercial development and facilitate the clinical trial investigation. After conducting joint research and development of these biologics, H-CYTE intends to pursue submission of an investigational new drug (IND) application for review by the FDA for treatment of COPD.

Proprietary Medical Device Business (DenerveX medical device division)

The Company’s business of designing and marketing proprietary medical devices for commercial use in the U.S. and Europe began operations in late 2013. The Company received CE marking in June 2017 for the DenerveX System, and it became commercially available throughout the European Union and several other countries that accept CE marking. In addition to the DenerveX device itself, the Company has developed a dedicated Electro Surgical Generator, the DenerveX Pro-40, to power the DenerveX device. Commercial production has been suspended since the first quarter of 2019. There was less than $100,000 in revenue from the product in 2019.

In the first quarter of 2020, the Company made the decision to stop any further efforts to source alternative manufacturing and distributor options or other product monetizing relationships for the DenerveX product. Although the Company believes the DenerveX technology has value, the Company does not believe it will realize the value in the foreseeable future. The Company recorded an impairment charge for intangibles associated with the DenerveX intellectual property and wrote off related inventory balances as of December 31, 2019.

F-42

Note 2 - Liquidity, Going Concern and Management’s Plans

COVID-19 has adversely affected the Company’s financial condition and results of operations. In the first quarter of 2020, the Company took steps to protect its vulnerable patient base (elderly patients suffering from chronic lung disease) by cancelling all treatments effective March 23, 2020 through at least the end of July. The Company made the decision in late March, to layoff approximately 40% of its employee base, including corporate and clinical employees, and to cease operations at the LHI clinics in Tampa, Scottsdale, Pittsburgh, and Dallas. The Company will reevaluate when operations will recommence at these clinics as more information about COVID-19 becomes available.

The Company incurred net losses of approximately $2,416,000 and $3,695,000 for the three months ended March 31, 2020 and 2019, respectively. The Company has historically incurred losses from operations and expects to continue to generate negative cash flows as the Company’s revenue activities are suspended and as the Company implements its business plan. The consolidated financial statements are prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) as applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.

The Company will incur losses until sufficient revenue is attained utilizing the infusion of capital resources to expand marketing and sales initiatives along with the development of a L-CYTE-01 protocol and taking that protocol through the FDA process. Due to the coronavirus outbreak (“COVID-19”), the Company is not expecting to be able to generate revenue until, at the earliest, August 2020. The Company has contacted its patients that are scheduled to come in for treatment, both first time patients and recurring patients, and have rescheduled these patients to August 2020. There is no guarantee that the Company will be able to treat patients as soon as August 2020; as such, the Company cannot estimate when it will be safe to treat patients and generate revenue. The Company’s first quarter revenue 2020 was approximately $1,000,000 compared to fourth quarter 2019 revenue of approximately $1,800,000. The Company expects revenue for the second quarter of 2020 will be nominal if any, and future quarters’ revenue is dependent on the timing of being able to treat patients again. The Company will continue to focus on its goal of taking the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. The Company is currently evaluating if its protocol has the potential to help people affected by COVID-19, but more research will need to be completed before a definitive conclusion can be reached.

The Company incurred net losses of approximately $2,416,000 and $3,695,000 for the three months ended March 31, 2020 and 2019, respectively. The Company has historically incurred losses from operations and expects to continue to generate negative cash flows as the Company’s revenue activities are suspended and as the Company implements its business plan. The consolidated financial statements are prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) as applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.

With the Company’s revenue-generating activities suspended, the Company will need to raise cash from debt and equity offerings to continue with its efforts to take the L-CYTE-01 protocol to the FDA for treatment of chronic lung diseases. There can be no assurance that the Company will be successful in doing so.

On March 27, 2020, the Company issued a demand note (the “Note”) in the principal amount of $500,000 to FWHC Bridge, LLC (the “Investor”) in exchange for a loan made by the Investor in such amount to cover the Company’s working capital needs. Subsequently on April 9, 2020, in exchange for an additional loan of $500,000 made by the Investor to the Company to further cover the Company’s working capital needs, the Company amended and restated the Note to reflect a new principal amount of $1,000,000 (the “A&R Note”). The A&R Note bears simple interest at a rate of 12% per annum. The Investor is an affiliate of FWHC Holdings, LLC, a pre-existing shareholder of the Company, which served as lead investor in the Company’s recent Series D Convertible Preferred Stock Offering. As discussed further below in “Note Purchase Agreement”, this A&R Note was further amended and superseded by an April Secured Note in the amount of $1,000,000 issued by the Company to the Investor.

Note Purchase Agreement

On April 17, 2020, and in subsequent April closings, the Company entered into a Secured Convertible Note and Warrant Purchase Agreement (the “April SPA”) with thirty three investors (the “Purchasers”) pursuant to which the Company received an aggregate of $2,835,195 in gross proceeds through the sale to the Purchasers of Secured Convertible Promissory Notes (the “April Secured Notes”) and warrants (the “April Warrants”) to purchase shares of common stock of the Company (the “April Offering”). The proceeds of the April Offering will be used for working capital and general corporate purposes. The April Offering resulted in the issuance of April Secured Notes to Purchasers in an aggregate principal amount of $3,835,195. This sum included the issuance by the Company to the Investor of an April Secured Note in the amount of $1,000,000 to amend and supersede the A&R Note previously issued by the Company to the Investor on April 9, 2020. Additionally, in connection with the April Offering, the Company entered into an amendment with the Investor with respect to the outstanding 12% Senior Secured Convertible Note due September 30, 2020, which was originally issued in 2018 and assumed in the Merger and which was purchased by the Investor from its original holder, George Hawes, on March 27, 2020 (the “Hawes Note”). The Hawes Notes had a principal amount of $424,615 as of March 31, 2020 and December 31, 2019. The amendment to the Hawes Note among other things, eliminates the requirement that the Company make monthly payments of accrued interest. The Hawes Note is expected to convert into shares of preferred stock of the Company offered for purchase at the Qualified Financing at the closing of the Qualified Financing.

As part of the April Offering, the holders of certain existing warrants issued by the Company which contained anti-dilution price protection entered into agreements terminating all anti-dilution price protection in their warrants. The Company intends to implement a one-time reduction of the exercise price of such warrants to be equal to the price per share at which shares of preferred stock are offered for purchase at the Qualified Financing once that price has been established.

F-43

Short-term notes, related parties

On March 27, 2020, the Company issued a demand note (the “Note”) in the principal amount of $500,000 to FWHC Bridge, LLC (the “Investor”) in exchange for a loan made by the Investor in such amount to cover the Company’s working capital needs. Subsequently on April 9, 2020, in exchange for an additional loan of $500,000 made by the Investor to the Company, the Company amended and restated the Note to reflect a new principal amount of $1,000,000 (the “A&R Note”). The A&R Note bears simple interest at a rate of 12% per annum. The Investor is an affiliate of FWHC Holdings, LLC, a pre-existing shareholder of the Company, which served as lead investor in the Company’s recent Series D Convertible Preferred Stock Offering. As discussed further above in “Note Purchase Agreement”, this A&R Note was further amended and superseded by an April Secured Note in the amount of $1,000,000 issued by the Company to the Investor.

The other short-term notes, related parties were issued by the Company during 2019, and as of March 31, 2020 and December 31, 2019 consist of five loans, totaling $1,635,000, made to the Company by Horne Management, LLC, controlled by Chief Executive Officer, William E. Horne. These were advanced for working capital purposes and had the terms as indicated below. The loans bear interest ranging from 5.5% to 12%, in some cases increasing to 15% if not paid by the respective maturity date ranging from March 26, 2020 to May 13, 2020. Some of these loans provided for the issuance of warrants at 114% warrant coverage if the loan was not repaid within two months. None of these loans have been repaid and 840,000 warrants have been issued at an exercise price of $0.75 per share. On April 23, 2020, Horne Management, LLC agreed to convert the related notes plus accrued interest into (i) 4,368,278 shares of common stock of the Company and (ii) a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock with such conversion to be effective as of April 17, 2020. This warrant will have an exercise price equal to the price per share at which securities are offered to investors for purchase at the Qualified Financing, which such price has not yet been established, and is exercisable beginning on the day immediately following the earlier to occur of (x) the closing of the Qualified Financing and (y) November 1, 2020. If the Qualified Financing does not occur on or prior to October 31, 2020, the exercise price of the warrant will be equal to the price per share obtained by dividing $3,000,000 by the number of fully diluted shares of the Company outstanding on October 31, 2020.

As of March 31, 2020, the Company had cash on hand of $122,400. Cash on hand at May 15, 2020 was approximately $3,117,000. The Company’s cash is insufficient to fund its operations over the next year and the Company will need to raise additional capital through debt or equity offerings to continue operations.

There can be no assurance that the Company will be able to raise additional funds or that the terms and conditions of any future financings will be workable or acceptable to the Company or its shareholders. In the event the Company is unable to fund its operations from existing cash on hand, operating cash flows, additional borrowings or raising equity capital, the Company may be forced to reduce expenses or discontinue operations. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 3 – Basis of presentation

Based on the terms of the APA, the former RMS members had voting control of the combined company as of the closing of the Merger. RMS is deemed to be the acquiring company for accounting purposes and the transaction is accounted for as a reverse acquisition under the acquisition method of accounting for business combinations in accordance with U.S. GAAP. The assets acquired and the liabilities assumed of RMS included as part of the purchase transaction are recorded at historical cost. Accordingly, the assets and liabilities of H-CYTE are recorded as of the Merger closing date at their estimated fair values.

The accompanying interim consolidated financial statements have been prepared based upon U.S. Securities and Exchange Commission rules that permit reduced disclosure for interim periods. Therefore, they do not include all information and footnote disclosures necessary for a complete presentation of the Company’s financial position, results of operations and cash flows, in conformity with generally accepted accounting principles. The Company filed audited consolidated financial statements as of and for the fiscal years ended December 31, 2019 and December 31, 2018 which included all information and notes necessary for such complete presentation in conjunction with its 2019 Annual Report on Form 10-K.

The results of operations for the interim period ended March 31, 2020 are not necessarily indicative of the results to be expected for any future period or the entire fiscal year. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2019, which are contained in the Company’s 2019 Annual Report on Form 10-K. For further discussion of the Company’s significant accounting policies, refer to Note 3 – “Basis Of Presentation And Summary of Significant Accounting Policies” to the consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

Certain reclassifications have been made to amounts previously reported and some disclosures for prior periods have been added to conform with the current period presentation.

F-44

Note 4 – Business Acquisition

On January 8, 2019, MedoveX completed its business combination with RMS under which MedoveX purchased certain assets and assumed certain liabilities of RMS, otherwise referred to as the Merger. Pursuant to the terms of the APA, MedoveX issued to the shareholders of RMS 33,661 shares plus 6,111 additional Exchange Shares (based on closing the sale of $2,000,000 of new securities) for a total of 39,772 shares of Series C Preferred Stock where each share of Series C Preferred stock automatically converted into 1,000 shares of common stock and represent approximately 55% of the outstanding voting shares of the Company.

Under the terms of the APA, the Company issued additional “Exchange Shares” to the shareholders of RMS to maintain the 55% ownership and not be diluted by the sale of convertible securities (“New Shares Sold”) until MedoveX raised an additional $5,650,000 via the issuance of new securities. On the date of closing the Company issued 6,111 additional Exchange Shares to RMS Shareholders as a result of the issuance of additional securities, which are included in the 39,772 shares above. Subsequent to the closing of the purchase transaction, an incremental 11,153 additional Exchange Shares were issued, for a total of 17,264 additional Exchange Shares. All additional Exchange Shares have been issued to the shareholders of RMS and these Series C Preferred shares converted to 17,263,889 shares of common stock; no additional equity will be issued to RMS.

Because RMS shareholders owned approximately 55% of the voting stock of MedoveX after the transaction, RMS was deemed to be the acquiring company for accounting purposes (the “Acquirer”) and the transaction is accounted for as a reverse acquisition under the acquisition method of accounting for business combinations in accordance with U.S. GAAP. The assets acquired and the liabilities assumed of RMS included as part of the purchase transaction are recorded at historical cost. Accordingly, the assets and liabilities of MedoveX (the “Acquiree”) are recorded as of the Merger closing date at their estimated fair values.

Purchase Price Allocation

The purchase price for the acquisition of the Acquiree has been allocated to the assets acquired and liabilities assumed based on their estimated fair values.

The acquisition-date fair value of the consideration transferred is as follows:

Common shares issued and outstanding  24,717,270 
Common shares reserved for issuance upon conversion of the outstanding Series B Preferred Stock  2,312,500 
Total Common shares  27,029,770 
Closing price per share of MedoveX Common stock on January 8, 2019 $0.40 
   10,811,908 
Fair value of outstanding warrants and options  2,220,000 
Cash consideration to RMS  (350,000)
Total consideration $12,681,908 

Prior to the transaction, MedoveX had 24,500,000 shares of common stock outstanding at a market capitalization of $9,800,000. The estimated fair value of the net assets of MedoveX was $8,400,000 as of January 8, 2019. Measuring the fair value of the net assets to be received by RMS was readily determinable based upon the underlying nature of the net assets. The fair value of the MedoveX common stock was above the fair value of its net assets. The MedoveX net asset value was primarily comprised of definite-lived intangibles as of the closing and the RMS interest in the merger is significantly related to obtaining access to the public market. Therefore, the fair value of the MedoveX stock price and market capitalization as of the closing date is considered to be the best indicator of the fair value and, therefore, the purchase price consideration.

F-45

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition on January 8, 2019:

Cash $(302,710)
Accounts receivable  145,757 
Inventory  131,455 
Prepaid expenses  46,153 
Property and equipment  30,393 
Other  2,751 
Intangibles  3,680,000 
Goodwill  12,564,401 
Total assets acquired $16,298,200 
Accounts payable and other accrued liabilities  1,645,399 
Derivative liability  1,215,677 
Interest-bearing liabilities and other  755,216 
Net assets acquired $12,681,908 

Intangible assets are recorded as definite-lived assets and amortized over the estimated period of economic benefit. Intangible assets represent the fair value of patents and related proprietary technology for the DenerveX System. During the fourth quarter of 2019 the Company recorded an impairment charge of $2,944,000 related to the carrying value of its intangible assets.

Goodwill is calculated as the difference between the acquisition-date fair value of the consideration transferred and the fair values of the assets acquired, and liabilities assumed. Goodwill is not expected to be deductible for income tax purposes. Goodwill is recorded as an indefinite-lived asset and is not amortized but tested for impairment on an annual basis or when indications of impairment exist. During the fourth quarter of 2019 the Company recorded an impairment charge of approximately $12,564,000 related to the carrying value of goodwill.

The derivative liability relates to the liability associated with warrants issued with the securities purchase agreements executed in May 2018, which liability was assumed in the Merger (see Note 12).

Total interest-bearing liabilities and other liabilities assumed are as follows:

Notes payable $99,017 
Short-term convertible notes payable  598,119 
Dividend payable  57,813 
Deferred rent  267 
Total interest-bearing and other liabilities $755,216 

For further discussion of the notes payable and short-term convertible notes payable, refer to Note 11-“ Short-term Debt “ to these interim financial statements.

Note 5 – Right-of-use Asset And Lease Liability

On January 9, 2019, the Company adopted ASU No. 2016-02 (as amended), and additional current liabilities of approximately $475,000 and long-term liabilities of approximately $713,000 with corresponding ROU assets of approximately $1,167,000 were recognized, based on the present value of the remaining minimum rental payments under the new leasing standards for existing operating leases.

The consolidated balance sheet at March 31, 2020 reflects current lease liabilities of approximately $403,000 and long-term liabilities of $222,000, with corresponding ROU assets of $607,000.

The audited consolidated balance sheet at December 31, 2019 reflects current lease liabilities of approximately $454,000 and long-term liabilities of $302,000, with corresponding ROU assets of $738,000.

The components of lease expense for the three months ended March 31, 2020 and 2019, respectively, are as follows:

  Three months ended
March 31,
 
  2020  2019 
Operating lease expense $150,564  $136,943 

F-46

Cash paid for amounts included in the measurement of lease liabilities for the three months ended March 31, 2020 and 2019, respectively, are as follows:

  Three months ended
March 31,
 
  2020  2019 
Operating cash flows from operating leases $150,564  $136,943 

Supplemental balance sheet and other information related to operating leases are as follows:

  March 31, 2020  December 31, 2019 
       
Operating leases right-of-use assets $606,897  $738,453 
Lease liability, current portion  402,876   453,734 
Lease liability, net of current portion  221,710   302,175 
Total operating lease liabilities $624,586  $755,909 
Weighted average remaining lease term  2.16 years   2.25 years 
Weighted average discount rate  7.75%  7.75%

Future maturities of operating lease liabilities as of March 31, 2020 are as follows:

  Operating leases 
    
Remainder of 2020 $353,601 
2021  154,559 
2022  102,891 
2023  69,333 
Total lease payments  680,384 
Less interest  (55,798)
Total $624,586 

Operating lease expense and cash flows from operating leases for the three months ended March 31, 2020 and 2019, totaled approximately $150,000 and $137,000, respectively, and are included in the “Other general and administrative” section of the consolidated statement of operations.

The Company leases corporate office space in Tampa, FL and Atlanta, GA. The Company also leases medical clinic space in Tampa, FL, Nashville, TN, Scottsdale, AZ, Pittsburgh, PA, and Dallas, TX. The leasing arrangements contain various renewal options that are adjusted for increases in the consumer price index or agreed upon rates. Each location has its own expiration date ranging from April 30, 2020 to August 31, 2023. In May 2020, due to COVID-19, the Company entered into a three-month extension for the lease that expired on April 30, 2020.

Note 6 - Property And Equipment

Property and equipment, net, consists of the following:

  Useful Life March 31, 2020  December 31, 2019 
Furniture and fixtures 5-7 years $231,222  $231,222 
Computers and software 3-7 years  244,039   244,039 
Leasehold improvements 15 years  157,107   157,107 
     632,368   632,368 
Less accumulated depreciation    (434,772)  (412,665)
           
Total   $197,596  $219,703 

Depreciation expense was approximately $22,000 and $27,000 for the three months ended March 31, 2020 and 2019, respectively. The Company uses the straight-line depreciation method to calculate depreciation expense.

F-47

Note 7 - Intangible Assets And Goodwill

The Company’s intangible assets are patents and related proprietary technology for the DenerveX System for which an impairment charge was made in the fourth quarter of 2019 writing off this asset as of December 31, 2019.

For the three months ended March 31, 2020 and 2019, total amortization expense related to acquisition-related intangible assets was $0 and $184,000, respectively, and is included in operating expense in the accompanying consolidated statement of operations.

Goodwill represents the excess of purchase price over fair value of net identified tangible and intangible assets and liabilities acquired in the Merger. As of December 31, 2019, the Company’s goodwill balance was determined to be impaired as of the balance sheet date and as a result, the Company recorded a goodwill impairment charge writing off the goodwill balance.

Note 8 – Related Party Transactions

Consulting Expense

Effective February 1, 2019, the Company entered into an oral consulting agreement with Mr. Raymond Monteleone, Board Member and Chairman of the Audit Committee, in which Mr. Monteleone received $10,000 per month for advisory services and $5,000 per quarter as Audit Committee Chair in addition to regular quarterly board meeting fees. Effective March 25, 2020, the Company reduced the advisory services to $5,000 per month and the fees per quarter as the Audit Committee Chair to $2,500. For the three months ended March 31, 2020 and 2019, the Company has expensed approximately $30,000, and $35,000 in compensation to Mr. Monteleone, respectively.

The Company entered into an oral consulting arrangement with St. Louis Family Office, LLC, controlled by Jimmy St. Louis, former CEO of RMS, in January 2019 in the amount of $10,000 per month plus benefits reimbursement for advisory services. The Company terminated this agreement effective June 30, 2019. For three months ended March 31, 2019, the Company expensed approximately $27,000 in consulting fees to St. Louis Family Office.

The Company entered into a consulting agreement with Strategos Public Affairs, LLC (Strategos) on FebruaryTanya Rhodes of Rhodes & Associates, Inc, effective June 15, 2019 for a period of twelve months, unless otherwise terminated by giving thirty days prior written notice. A close family member2020, to serve as the Chief Technology Officer (Research) of the Company’s CEOCompany. The agreement has a minimum term of six months with an average fee of $20,000 per month plus expenses which increases 5% per month on January 1 of each calendar year unless an alternative retainer amount is a partner in Strategos. The monthly fee started at $4,500negotiated and increased to approximately $7,500 per month. Strategos provided information to key policymakers in the legislature and executive branches of government on the benefits of the cellular therapies offeredagreed upon by LHI, advocated for legislation that supports policies beneficial to patient access and opposed any legislation that negatively impacts the Company’s ability to expand treatment opportunities, and position the Company and its related entities as the expert for information and testimony.both parties. The Company terminated this agreementextended the contract on January 1, 2021, resulting in March 2020. For the three months ended March 31, 2020 and 2019, the Company expensed approximately $15,000 and $0, respectively.

Officers and Board Members and Related Expenses

monthly expenses of $22,500 plus expenses for services rendered.

In connection with the April Offering, the Company’s CEO William Horne entered into an amendment letter to his employment agreement which provides that his salary will be reduced to $0 per month; provided that on the date that the Company receives FDA approval to commence clinical trials for its products, Mr. Horne’s salary will be increased to a total of $18,750 per month, or $225,000 per annum.

For the three months ended March 31, 2020 and 2019, the Company paid $0 in Board of Director fees to Michael Yurkowsky and to Raymond Monteleone.

F-42
 F-48

Debt and Other Obligations

The short-term notes, related parties are detailed in Note 2 - “Liquidity, Going Concern and Management’s Plans” in this Form 10-Q.

Note 9 - Equity Transactions

For the consolidated statement of stockholders’ deficit as of January 1, 2019, the common stock, preferred stock and additional paid in capital reflect the accounting for the stock received by the RMS members as of the Merger as if it was received as of that date and the historical accumulated deficit of RMS. As of the closing of the Merger, before the contingent additional exchange shares impact from the sale of new securities, the stock received by RMS was 33,661 shares of Series C Preferred Stock, which was later converted into approximately 33,661,000 shares of common stock, with common stock par value of approximately $33,700 and additional paid-in capital of approximately $3,566,000. The historical accumulated deficit and non-controlling interest of RMS as of the closing was approximately $9,296,000 and $370,000, respectively.

Common Stock Issuance

On January 8, 2019, the Company entered into a securities purchase agreement (the “SPA”) with four purchasers (the “Purchasers”) pursuant to which the four Purchasers invested in the Company an aggregate amount of $2,000,000, with $1,800,000 in cash and $200,000 by cancellation of debt as explained below, in exchange for forty units (the “Units”), each consisting of a convertible note (the “Convertible Note”) with the principal amount of $50,000 and a warrant (the “Warrant”) to purchase common stock (the “common stock”) of the Company at a purchase price of $0.75 per share. For further discussion of the SPA, refer to Note 9 - “Equity Transactions” to the consolidated financial statements in the Company’s Annual Report on Form 10-K is incorporated by reference herein.

The Company entered into other SPA’s with additional purchasers, which brought the aggregate amount of capital raised in all these offerings to $7,000,000, as of April 5, 2019, excluding the shares issued for conversion of short-term debt, discussed below

As a result of the sales of new securities of at least $5,650,000, the Company issued an additional 17,264 Series C Preferred Stock to RMS members in accordance with the provisions of the APA in the first quarter of 2019. These shares automatically converted to 17,263,889 shares of common stock. All the Convertible Notes from the SPA, as well as the shares of Series C Preferred Stock issued to RMS members, were automatically converted into shares of common stock at closing on January 8, 2019.

F-49

In February 2019, 250,000 shares of common stock were issued pursuant to conversion of short-term debt and accrued interest.

In March 2019, the Company issued an aggregate of 130,085 shares of common stock at $0.40 per share for consulting fees in an amount equivalent to $52,033. In August 2019, the Company issued 150,000 shares of common stock to consultants in consideration of consulting services rendered to the Company. At the time of issuance, the fair market value of the shares was $0.29, and, as a result, $43,500 was expensed for the year ending December 31, 2019.

In February 2020, the Company issued LilyCon Investments $35,000 in shares of the Company’s common stock at a weighted average share price of $0.32 per share for a total of 109,375 shares per the terms of the consulting agreement executed in February 2019. 

Series B Preferred Stock Preferences

Voting Rights

Holders of Series B Preferred Stock (“Series B Holders”) have the right to receive notice of any meeting of holders of common stock or Series B Preferred Stock and to vote upon any matter submitted to a vote of the holders of common stock or Series B Preferred Stock. Each Series B Holder shall vote on each matter submitted to them with the holders of common stock.

Liquidation

Upon the liquidation or dissolution of the business of the Company, whether voluntary or involuntary, each Series B Holder shall be entitled to receive, for each share thereof, out of assets of the Company legally available therefore, a preferential amount in cash equal to the stated value plus all accrued and unpaid dividends. All preferential amounts to be paid to the Series B Holders in connection with such liquidation, dissolution or winding up shall be paid before the payment or setting apart for payment of any amount for, or the distribution of any assets of the Company’s to the holders of the Company’s common stock but after the Series D Holders receive their respective liquidation value. The Company accrues these dividends as they are earned each period.

On January 8, 2019, the Company completed the issuance of Convertible Notes with a conversion price of $0.40. As a result, the exercise price on all of the warrants issued with the Series B Preferred Stock was adjusted downward to $0.36.

In the first quarter of 2019, the Company recognized a beneficial conversion feature related to the Series B Preferred Stock of approximately $33,000, which was credited to additional paid-in capital, and reduced the income available to common shareholders. Since the Series B Preferred Stock can immediately be converted by the holder, the beneficial conversion feature was immediately accreted and recognized as a deemed dividend to the preferred shareholders.

Series B preferred Stock Conversions and Repurchase

During the year ended December 31, 2019, 9,250 shares of Series B Preferred Stock, par value $0.001, and accrued dividends were assumed with the Merger and an aggregate of 2,650 shares of Series B Preferred Stock, and accrued dividends, were subsequently converted into an aggregate of 715,279 shares of the Company’s common stock.

Debt Conversion

Convertible Notes and Promissory Note to Related Party

The $750,000 convertible notes payable assumed in the Merger had a fair value of approximately $598,000 on the acquisition date. Subsequently, on February 6, 2019, $100,000 of the outstanding Convertible Notes was converted into an aggregate of 250,000 shares of common stock, eliminating $100,000 of the Company’s debt obligation. The debt was converted into shares of common stock at $0.40 per share, in accordance with the SPA.

Stock-Based Compensation Plan

The Company utilizes the Black-Scholes valuation method to recognize stock-based compensation expense over the vesting period. The expected life represents the period that the stock-based compensation awards are expected to be outstanding.

F-50

Stock Option Activity

For the three months ended March 31, 2020 and 2019, the Company recognized approximately $600 and $89,000, respectively, as compensation expense with respect to vested stock options. Since these stock options were assumed on January 8, 2019 as part of the Merger, there were no historical costs related to this prior to January 8, 2019. The expense for the three months ended March 31, 2019 is primarily related to an option to purchase 250,000 shares of the Company’s common stock that was issued to the Company’s CEO pursuant to his employment agreement. These options were immediately vested upon issuance.

As of March 31,2020, all outstanding stock options were fully vested, and related compensation expense recognized.

The following is a summary of stock option activity for the quarters ending March 31, 2019 and March 31, 2020:

  Shares  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Term (Years)

 
Outstanding at December 31, 2018         
Assumed with the RMS merger transaction  557,282  $2.78   6.99 
Granted  250,000  0.40    
Expired  (80,725) 1.52    
Outstanding at March 31, 2019  726,557  $1.95   7.74 
Exercisable at March 31, 2019  695,418  $1.96   7.74 
             
Outstanding at December 31, 2019  425,000  $1.38   7.71 
Granted         
Expired         
Outstanding and exercisable at March 31, 2020  425,000  $1.38   7.46 

 

Non-Controlling Interest

For the three months ended March 31, 2020 and 2019, the Company consolidated the results for LI Dallas, LI Nashville, LI Pittsburgh and LI Scottsdale as VIEs. The Company owns no portion of any of these four entities which own their respective clinics; however, the Company maintains control through their management role for each of the clinics, in accordance with each clinic’s respective management agreement. Based on these agreements, the Company (RMS and RMS Management and now H-CYTE) has the responsibility to run and make decisions on behalf of the clinics, except for medical procedures. Beginning in January 2018, the Company adopted the policy for all of the VIEs that the management fee charged by the Company would equal the amount of net income from each VIE on a monthly basis, bringing the amount of the net income each month for each VIE to a net of zero. Due to this change in policy, there was no change in the non-controlling interest for the three months ended March 31, 2020 or 2019 related to the net income as it was $0 each month through the management fee charged by the Company.

Net Loss Per Share

Basic loss per share is computed on the basis of the weighted average number of shares outstanding for the reporting period. Diluted loss per share is computed on the basis of the weighted average number of common shares plus dilutive potential common shares outstanding using the treasury stock method. Any potentially dilutive securities are antidilutive due to the Company’s net losses.

For the periods presented, there is no difference between the basic and diluted net loss per share: 45,319,643 warrants and 425,000 common stock options outstanding were considered anti-dilutive and excluded for the three months ended March 31, 2020. At March 31, 2020, the only potentially dilutive shares would be from the conversion of the convertible debt and the conversion of preferred stock, Series B and Series D totaling 38,308,600 of common stock to be issued upon conversion of all these securities. There were no option or warrant exercises that would have been potentially dilutive.

F-51

Note 10 – Commitments & Contingencies

Litigation

From time to time, the Company may be involved in routine legal proceedings, as well as demands, claims and threatened litigation that arise in the normal course of our business. The ultimate amount of liability, if any, for any claims of any type (either alone or in the aggregate) may materially and adversely affect the Company’s financial condition, results of operations and liquidity. In addition, the ultimate outcome of any litigation is uncertain. Any outcome, whether favorable or unfavorable, may materially and adversely affect the Company due to legal costs and expenses, diversion of management attention and other factors. The Company expenses legal costs in the period incurred. The Company cannot assure that additional contingencies of a legal nature or contingencies having legal aspects will not be asserted against the Company in the future, and these matters could relate to prior, current or future transactions or events. As of MarchDecember 31, 2020, the Company had no litigation matters in which requiredthe Company believes require any accrual or disclosure.

Guarantee

The Company has guaranteed payments based upon the terms found in the management services agreements to affiliated physicians related to LI Dallas, LI Nashville, LI Pittsburgh, LI Scottsdale, and LI Tampa. For three months ended Marchthe years ending December 31, 2020 and 2019 payments totaling approximately $22,000$36,000 and $22,000,$141,000, respectively, were made to these physicians’ legal entities. Due to the Company ceasing operations effective March 23, 2020 in LI Dallas, LI Pittsburgh, LI Scottsdale, and LI Tampa, the guaranteed payments for these clinics will bewere suspended until operations recommence at the aforementioned clinics.

Manufacturer Liability Dispute

due to COVID-19 in March 2020. The Company selectedwill resume these guaranteed payments in April 2021.

Rion Agreements

On June 21, 2019, H-CYTE entered into an exclusive product supply agreement with Rion, LLC (“Rion”) to develop and distribute (post FDA registered contract manufacturer,approval) a biologic for chronic obstructive pulmonary   disease (“COPD”), the fourth leading cause of death in the U.S. Rion has established a novel biologics technology to manufactureharness the DenerveX product. Inhealing power of the body. Rion’s innovative technology, based on science developed at Mayo Clinic, provides an off-the-shelf platform to enhance healing in soft tissue, musculoskeletal, cardiovascular and neurological organ systems. This agreement provides for a 10-year exclusive and extendable supply agreement with Rion to enable H-CYTE to develop proprietary biologics.

On October 9, 2019, the Company became awareentered into a services agreement with Rion which provides the Company the benefit of events which resultedRion’s resources and expertise for the limited purpose of (i) consulting with and assisting H-CYTE in the manufacturer not meeting certain contract performance requirements. Asfurther research and development for the generation of a result,new biologic and (ii) subsequently assisting H-CYTE in seeking and obtaining FDA Phase 1 IND clearance for this biologic as necessary. Rion also agrees to consult with H-CYTE in its arrangement for services from third parties unaffiliated with Rion to support research, development, regulatory approval, and commercialization of the biologic.

With these agreements, Rion will serve as the product supplier and contracted preclinical development arm of the biologic. H-CYTE will control the commercial development and the clinical trial investigation. After conducting the clinical efficacy trials of this biologic, H-CYTE intends to pursue submission of a Biologics License Application (“BLA”) for review by the FDA for treatment of COPD.

An additional $350,000 in expense is expected to be incurred per the Rion agreements. At this time, the Company is in a dispute with the manufacturer.not able to estimate when this expense will occur. The Company intendshas recorded research and development expense of $1,150,000 and $0 related to vigorously defend its position thatRion, for the manufacturer did not meet its contract performance obligations. The Company believes the likelihood of incurring a material loss regarding the dispute with the manufacturer is reasonably possible but is unable to estimate the amount of the loss based on information available at this time. As such, the Company has not recorded a loss as of Marchyears ended December 31, 2020 or December 31, 2019. The Company is not aware of any legal action regarding this matter.and 2019, respectively.

Note 11 – Short-term Debt

Convertible noteNote

The Convertible Notes payable represents a securities purchase agreement with select accredited investors, which was assumed in the Merger. The debt assumed by the Company consisted of $750,000$750,000 of units (the “Units”) with a purchase price of $50,000 per Unit. Each Unit consists of (i) a 12%12% senior secured convertible note, initially convertible into shares of the Company’s common stock, par value $0.001$0.001 per share, at a conversion price equal to the lesser of $0.40$0.40 or ninety percent (90%) of the per share purchase price of any shares of common stock or common stock equivalents issued in future private placements of equity and/or debt securities completed by the Company following this offering, and (ii) a three-yearthree-year warrant to purchase such number of shares of the Company’s common stock equal to one hundred percent (100%) of the number of shares of common stock issuable upon conversion of the notes at $0.40. The Warrants were initially exercisable at a price equal to the lesser of $0.75$0.75 or ninety percent (90%) of the per share purchase price of any shares of common stock or common stock equivalents issued in future private placements of the debt and/or equity securities completed by the Company following the issuance of warrants.warrants. The Convertible Notes are secured by all of the assets of the Company.

F-43

The Convertible Notes sold in the offering were initially convertible into an aggregate of 1,875,000 shares of common stock. The down round feature was triggered on January 8, 2019, and the conversion price of the Convertible Notes was adjusted to $0.36.$0.36. The Company recognized the down round as a deemed dividend of approximately $288,000$288,000 which reduced the income available to common stockholders.

F-52

On February 6, 2019, $100,000$100,000 of the Company’s $750,000$750,000 outstanding Convertible Notes, plus accrued interest, was converted into an aggregate of 251,667 shares of common stock, eliminating $100,000$100,000 of the Company’s debt obligation. The debt was converted into shares at $0.36$0.36 per share, which was the conversion price per the SPA subsequent to the trigger of the down round feature. In 2019, the Company redeemed $350,000$350,000 of convertible notes payable in principal and $52,033$52,033 in interest payable for three of the noteholders.

The Company also reached an extension with the remaining noteholder, George Hawes, which extended the maturity date of the loanHawes Notes for one year, until September 30, 2020. This note2020. The notes had a principal balance of $300,000$300,000 plus penalties of approximately $85,000$85,000 and accrued interest of approximately $40,000$40,000 for a total adjusted principal balance upon renewalthe September 30, 2019 extension of approximately $425,000$424,615. In connection with the April Offering, the Company entered into an amendment with the Investor with respect to the outstanding 12% Senior Secured Convertible Note due September 30, 2020. The Hawes Notes were purchased by the Investor from its original holder, George Hawes, on March 27, 2020. The Hawes Notes had a principal balance of $424,615 as of March 31, 2020 and December 31, 2019. Additionally,The amendment to the Hawes Notes among other things, eliminates the requirement that the Company make monthly payments of accrued interest. The Company determined the proper classification of the amendment based on ASC 470-50, Debt Modifications and Extinguishments. Because the change in the present value of cash flows of the modified debt was less than 10% when compared to the present value of the cash flows of the original debt, extinguishment accounting did not apply. The effective interest rate was reassessed resulting in an effective interest rate of 11.90% and interest expense as of September 30, 2020, of approximately 424,000 warrants were issued$10,000. The Company converted the Hawes Notes plus accrued interest into 35,860,079 shares of Preferred A shares on September 15, 2019 in connection with11, 2020, upon the extensionclosing of the note.Rights Offering.

Notes Payable

Notes payable were assumed in the Merger and are due in aggregate monthly installments of approximately $5,800$5,800 and carry an interest rate of 5%5%. Each note originally had a maturity date of August 1, 2019. The Company finalized an eighteen-month extension to March 1, 2021.2021. The promissory notes have an aggregate outstanding balance of approximately $67,000$67,000 and $78,000$78,000 at MarchDecember 31, 2020 and December 31, 2019. The Company has not made payments on this note since February 10, 2020, due to COVID-19, resulting in accrued interest of approximately $1,900.

The short-term notes with related party were issued by the Company during 2019, and as of March 31, 2020 consisted of four loans totaling $1,635,000, made to the Company by Horne Management, LLC, controlled by former CEO, William E. Horne for working capital purposes. The loans bore interest rates ranging from 5.5% to 12%, in some cases increasing to 15% if not paid by the respective maturity date ranging from March 26, 2020 to May 13, 2020. Some of these loans provided for the issuance of warrants at 114% warrant coverage if the loan was not repaid within two months. None of these loans were repaid and 840,000 warrants were issued at an exercise price of $0.75 per share in the fourth quarter of 2019 and the first quarter of 2020. On April 23, 2020, Horne Management, LLC agreed to convert the related notes plus accrued interest into (i) 4,368,278 shares of common stock of the Company and (ii) a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock with such conversion to be effective as of April 17, 2020. This warrant will have an exercise price equal to the price per share at which securities were offered to investors for purchase at the Rights Offering totaling $0.014 and is exercisable beginning on the day immediately following the earlier to occur of (x) the closing of the Rights Offering and (y) November 1, 2020. The Rights Offering closed on September 11, 2020. On the date of the transaction, the carrying amount of the note and accrued interest was approximately $1,717,000. The fair value of the Common Stock was valued based on the trading market price on the date of the transaction and the warrants were valued using a Lattice model. The fair value of the Common Stock and warrants issued in the transaction was approximately $218,000 and $199,000, respectively. Since the fair value of the common stock and warrants was less than the carrying amount of the note, the Company recorded a gain on extinguishment of the debt of approximately $1,300,000.

F-44

On March 27, 2020, the Company issued a Notedemand note (the “Note”) in the principal amount of $500,000$500,000 to the Investor for a total of $500,000FWHC Bridge, LLC (the “Investor”) in exchange for a loan made by the Investor in such amount to cover the Company’s working capital needs. Subsequently on April 9, 2020, in exchange for an additional loan of $500,000 made by the Investor to the Company, the Company amended and restated the Note to reflect a new principal amount of $1,000,000 (the “April Secured Note”). The April Secured Note bears ansimple interest at a rate of 8.0% per annum and is due on demand. If any amounts payable under this Note are not paid within ten days after they are due, the interest rate shall accrue on the Principal in the amount of 18.0%12% per annum. The Investor is an affiliate of FWHC Holdings, LLC, a pre-existing shareholder of the Company, having been thewhich served as lead investor in the Company’s recent Series D Convertible Preferred Stock Offering.

On September 24, 2020, the Company issued an aggregate of 323,844,416 shares of its Series A Preferred Stock to the holders of outstanding promissory notes, issued in April 2020, in the aggregate principal amount and accrued interest of $4,483,618. Included in this issuance, FWHC was issued 123,031,819 shares of Preferred A for conversion of the outstanding promissory notes from April 2020, 75,162,429 shares of Preferred A Stock for conversion of the April Secured Note and 35,860,079 shares of Preferred A Stock for conversion of the Hawes Notes (see Note 11). The notes were converted pursuant to a mandatory conversion triggered by the completion of the Rights Offering.

  

All notes payable, except the promissory note having an outstanding balance of $67,000, were extinguished during the year ended December 31, 2020.

Paycheck Protection Program

On April 29, 2020, the Company issued a promissory note in the principal amount of $809,082 to the Bank of Tampa in connection with a loan in such amount made under the Paycheck Protection Program (“PPP Loan”). The PPP Loan bears interest at a rate of 1% per annum and is payable in eighteen monthly payments of $45,533 beginning on approximately August 14, 2021. The Company elected to use a 24-week Covered Period, per the SBA Paycheck Protection Program guidelines, the Covered Period ended on October 14, 2020.

The Company can apply for loan forgiveness in an amount equal to the sum of the following costs incurred by the Company:

1) payroll costs;

2) any payment of interest on covered mortgage obligations;

3) any payment on a covered rent obligation; and

4) any covered utility payment

The amount forgiven will be calculated (and may be reduced) in accordance with the Paycheck Protection Program criteria set by the SBA. Not more than 40% of the amount forgiven can be attributed to non-payroll costs, as listed above. As long as a borrower submits its loan forgiveness application within ten months of the completion of the Covered Period (as defined below), the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by SBA. If the loan is fully forgiven, the borrower is not responsible for any payments. If only a portion of the loan is forgiven, or if the forgiveness application is denied, any remaining balance due on the loan must be repaid by the borrower on or before the maturity date of the loan. Interest accrues during the time between the disbursement of the loan and SBA remittance of the forgiveness amount. The borrower is responsible for paying the accrued interest on any amount of the loan that is not forgiven. The lender is responsible for notifying the borrower of remittance by SBA of the loan forgiveness amount (or that SBA determined that no amount of the loan is eligible for forgiveness) and the date on which the borrower’s first payment is due, if applicable. The Company plans on filing its forgiveness application in early 2021. The Company believes a majority of the PPP loan will be forgiven.

Note 12 – Derivative Liability - Warrants And Redemption Put

Derivative Liabilities

Financial assets and liabilities carried at fair value as of March 31, 2020 and December 31, 2019 are classified in the tables below in one of the three categories:

  Fair Value Measurement at
March 31, 2020 (1)
 
  Using
Level 3
  Total 
Liability:        
Derivative Liability - Warrants $140,877  $140,877 
Derivative Put Liability $79,045  $79,045 

  Fair Value Measurement at
December 31, 2019 (1)
 
  Using
Level 3
  Total 
Liability:        
Derivative Liability - Warrants $315,855  $315,855 
Derivative Put Liability $267,399  $267,399 

(1) The Company did not have any assets or liabilities measured at fair value using Level 1 or 2 of the fair value hierarchy as of March 31, 2020 and December 31, 2019.

F-53

The Company’s derivative liabilities are classified within Level 3 of the fair value hierarchy because certain unobservable inputs were used in the valuation models. These assumptions included estimated future stock prices, potential down-round financings for the Warrants, and potential redemptions for the Redemption Put Liability.

F-45

The following is a reconciliation of the beginning and ending balances for the liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2020 andfor the year ended December 31, 2019:2020:

Derivative Liability - Warrants   
    
Balance at December 31, 2019 $315,855 
Fair value adjustments  (174,978)
Balance at March 31, 2020 $140,877 

Redemption Put Liability

   
    
Balance at December 31, 2019 $267,399 
Issuance of Series D Convertible Preferred Stock  5,305 
Fair value adjustments  (193,659)
Balance at March 31, 2020 $79,045 

Schedule of Fair Value, Liabilitiesn Measured On Recurring Basis

Derivative Liability - Warrants
Beginning balance as of December 31, 2018$
January 8, 2019 – date of dilutive financing1,215,678
Exchange for common stock(72,563)
Fair value adjustments(827,260)
Balance at December 31, 2019315,855
Series D Warrant reclass from equity to liability classification509,764
Warrants issued with modification of Horne Management Notes198,994
Warrants issued with April 17, 2020 financing6,148,816
Fair value adjustments(2,986,853)
Warrant reclassification from liability to equity classification(4,186,576)
Balance at December 31, 2020$

Redemption Put Liability   
    
Beginning balance as of December 31, 2018 $ 
November 15, 2019 – date of issuance 

614,095

 
Fair value adjustments  

(346,696

)
Balance at December 31, 2019 $267,399 
Issuance of Series D Convertible Preferred Stock  5,305 
Fair value adjustments  (272,704)
Balance at December 31, 2020 $ 

(1)The Company did not have any assets or liabilities measured at fair value using Level 1 or 2 of the fair value hierarchy as of December 31, 2020 and December 31, 2019.
(2)Upon the closing of the Rights Offering on September 11, 2020, the Derivative Liability- Warrants was no longer applicable, and its fair value was reclassed to stockholder’s equity.
(3)The Series D Convertible Preferred Stock was converted into common stock on July 28, 2020 at which time the Redemption Put Liability was no longer applicable, and its fair value was adjusted to zero and the extinguishment was recorded to income.

Derivative Liability- Warrants

Series B Warrants

In connection with the securities purchase agreements executed in May 2018 (which the Company assumed in the Merger), whereby 108,250 shares of the Company’s Series B Convertible Preferred Stock (the “Series B Shares”) and warrants were issued to purchase 2,312,500 shares of the Company’s common stock (“Series B Warrants”). The Series B Warrants had a three-year term at an exercise price of $0.75.$0.75. The Series B Warrants contain two features such that in the event of a downward price adjustment the Company is required to reduce the strike price of the existing warrants (first feature or “down round”) and issue additional warrants to the award holders such that the aggregate exercise price after taking into account the adjustment, will equal the aggregate exercise price prior to such adjustment (second feature or “additional issuance”“anti-dilution”).

On January 8, 2019, the Company issued equity securities which triggered the down round and additional issuanceanti-dilution warrant features. As a result, the exercise price of the warrants was lowered from $0.75$0.75 to $0.40$0.40 and 2,023,438 additional warrants were issued. The inclusion of the additional issuanceanti-dilution feature caused the warrants to be accounted for as liabilities in accordance with ASC Topic 815.

The fair market value of the warrants of approximately $1,200,000,$1,200,000 was recorded as a derivative liability as a measurement period adjustment to the purchase price allocation in the third quarter of 2019.

As part of the April 2020 offering, the majority holders of the Series B Warrants agreed to terminate all anti-dilution price protection in their warrants and adjusted the exercise price to equal the price per share at which shares of preferred stock are offered for purchase in the Rights Offering. The Company issued an additional 296,875 warrants to a certain Series B holder as compensation to terminate their anti-dilution price protection. The Company also issued 1,292,411 warrants to a certain Series B holder who was non-responsive in the Company’s request to terminate their anti-dilution price protection. The modification resulted in an increase of approximately $71,000 to the fair value of the derivative liability related to the Series B Warrants. In addition, the Company recorded a change in fair market value of approximately $317,000 to the fair value of the derivative liability before the reclass to equity.

F-46

Upon the closing of the Rights Offering, which occurred on September 11, 2020, the exercise price of the Series B Warrants became fixed at $0.014 and the warrants then met the conditions for equity classification. Consequently, they were revalued as of the date of the Rights Offering using a Lattice valuation technique with the following assumptions: Trading market price- $0.027, estimated exercise price- $0.014, volatility- 222%-260%, risk free rate- 0.12%-0.13% and an estimated remaining term ranging from 0.7 to 1.33 years. The fair value of the Series B Warrants totaling $73,805 was then reclassed from a derivative liability to stockholders’ equity.

Series D Warrants

In conjunction with the Series D Preferred Financing, the Company originally issued Series D warrants to purchase 14,944,753 shares of Common Stock with an exercise price of $0.75 per share. At inception, the Series D warrants met all the criteria to be classified as equity. As part of the April Offering, the exercise price of the Series D Warrants was reduced to the price per share at which shares of preferred stock are offered for purchase in the Offering. The modification of the exercise price resulted in the warrants requiring liability classification. The Series D Warrants were measured at fair value before and after the modification, resulting in a fair market value of approximately $510,000 when the warrants were reclassified to a liability on July 28, 2020.

Upon the closing of the Rights Offering, which occurred on September 11, 2020, the exercise price of the Series D Warrants became fixed at $0.014 and the warrants then met the conditions for equity classification. Consequently, the Series D Warrants were revalued as of the date of the Rights Offering using a Lattice valuation technique with the following assumptions: Trading market price- $0.027, estimated exercise price- $0.014, volatility- 111%, risk free rate- 0.67% and an estimated term of 9.2 years. The fair value of the Series D Warrants totaling $337,400 was then reclassed from a derivative liability to stockholders’ equity.

Horne Warrants

On April 23, 2020, Horne Management, LLC agreed to convert the related notes plus accrued interest into (i) 4,368,278 shares of common stock of the Company and (ii) a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock with such conversion to be effective as of April 17, 2020. The warrant will have an exercise price equal to the price per share at which securities are offered to investors for purchase at the Qualified Financing. The revised exercise price caused the warrants to require liability classification at fair value and the warrants were valued using a Lattice model with the following assumptions: Trading market price- $0.05, estimated exercise price- $0.014, volatility- 101%, risk free rate- 0.65% and an estimated term of 10 years. At inception, the estimated fair value of the Horne Warrants was approximately $199,000.

Upon the closing of the Rights Offering, which occurred on September 11, 2020, the exercise price of the Horne Warrants became fixed at $0.014 and the warrants then met the conditions for equity classification. Consequently, the Horne Warrants were revalued as of the date of the Qualified Financing using a Lattice valuation technique with the following assumptions: Trading market price- $0.027, estimated exercise price- $0.014, volatility- 103%, risk free rate- 0.67% and an estimated term of 10 years. The fair value of the Horne Warrants totaling $107,123 was then reclassed from a derivative liability to stockholders’ equity.

April Bridge Loan and Converted Advance Warrants

The April Offering entitled the investors to warrants with the right to purchase up to 100% of the aggregate number of shares of Common Stock into which the Purchaser’s Note may ultimately be converted. The Company also received a $1,000,000 advance which was converted into the April Secured Note and April Secured Note Warrants in April 2020. The April Secured Note Warrants entitle the holder to purchase up to 200% of the aggregate number of shares of Common Stock into which the April Secured Note may ultimately be converted.

The Company received an aggregate of $2,842,695 in gross proceeds through the April Offering and an advance of $1,000,000 from the April Secured Note. The Company expected the price per share at which securities would be offered for purchase in the Rights Offering to be $0.014 resulting in the assumption there would be approximately 203,050,000 and 142,857,000 shares issuable upon exercise of the Purchaser Warrants and the April Secured Note Warrants, respectively. The warrants were valued using a Lattice model with the following assumptions: Trading market price- $0.05, estimated exercise price- $0.014, volatility- 103%, risk free rate- 0.65% and an estimated term of 10 years. At inception, the estimated fair value of the Purchaser Warrants and the April Secured Note Warrants was approximately $3,279,000 and $2,869,000, respectively for a total of approximately $6,149,000.

F-47

Upon the closing of the Rights Offering which occurred on September 11, 2020, the exercise price of the Purchaser and April Secured Note Warrants became fixed at $0.014 and the Company then had sufficient authorized and unissued shares available to satisfy all their commitments under their equity-linked contracts. There are 212,821,929 and 150,324,857 shares issuable upon exercise of the Purchaser and the April Secured Note Warrants, respectively for a total of 363,146,786 warrants. The Warrants were revalued as of the date of the Rights Offering using a Lattice valuation technique with the following assumptions: Trading market price- $0.027, estimated exercise price- $0.014, volatility- 107%, risk free rate- 0.67% and an estimated term of 10 years. The fair value of the Warrants of $3,668,247 was then reclassed from a derivative liability to stockholders’ equity.

When the Company entered into the April Offering and revised the exercise price of the warrants to the price per share at which shares of preferred stock are offered for purchase in the Rights Offering, they no longer had sufficient authorized and unissued shares available to satisfy all their commitments to issue shares under their equity-linked contracts. The Company has adopted the sequencing approach based on the earliest issuance date. Therefore, warrants issued before the April Offering did not require liability classification, while Warrants issued with the April financing, or subsequently, will be classified as liabilities until such time the Company has sufficient authorized shares.

The derivative liability - warrants has been remeasured to fair value at the end of each reporting period and theas a change in fair value, of approximately $175,000$2,987,000 and $0,$827,000 has been recorded as a component of other income  (expense) in the Company’s consolidated statement of operations for the three monthsyears ended MarchDecember 31, 2020 and 2019, respectively.

The fair value of the derivative liability included on the consolidated balance sheetsheets was approximately $141,000$0 and $316,000$316,000 as of MarchDecember 31, 2020 and December 31, 2019, respectively.

Fair values for the Series B Warrants were determined using a Lattice model which considered randomly generated stock-price paths obtained through a Geometric Brownian Motion stock price simulation.

The Company estimated the fair value of the warrant derivative liability as of March 31, 2020 and December 31, 2019, respectively, using the following assumptions:

  March 31, 2020  December 31, 2019 
       
Fair value of underlying stock $0.051  $0.13 
Exercise price $0.40  $0.40 
Risk free rate  0.17 – 0.23%  1.58 – 1.59%
Expected term (in years)  1.09 – 1.77   1.34 – 2.02 
Stock price volatility  156 – 166%  143 - 154%
Expected dividend yield  —    —  

F-54

Due to the down round provision contained in the warrants, which could provide for the issuance of additional warrant shares as well as a reduction in the exercise price, the model also considered subjective assumptions related to the shares that would be issued in a down-round financing and the potential adjustment to the exercise price. The fair value of the warrants will be significantly influenced by the fair value of the Company’s stock price, stock price volatility, changes in interest rates and management’s assumptions related to the down-round provisions.

On November 15, 2019, the Company redeemed a shareholder’s Series B Preferred shares for its initial face value, plus accrued dividends.

In conjunction with the Series D Preferred financing in 2019 (See Note 14), the Company offered the Series B warrant holders the option to exchange their warrants on the basis of 1 warrant for 0.40 common shares. Warrant holders chose to exchange 1,007,813 warrants with a fair value of approximately $75,000 for 403,125 shares of common stock with a fair value of approximately $73,000. $73,000.On the date of the exchange, the Series B Warrants were first adjusted to fair value with the change in fair value being recorded in earnings.

Redemption Put Liability

As described in Note 14, the redemption put provision embedded in the Series D financing required bifurcation and measurement at fair value as a derivative. If the redemption put provision is triggered, it allows either payment in cash or the issuance of “Trigger Event Warrants”. Accordingly, the fair value of the Redemption put liability considered management’s estimate of the probability of cash payment versus payment in Trigger Event Warrants and was valued using a Monte Carlo Simulation which uses randomly generated stock-price paths obtained through a Geometric Brownian Motion stock price simulation. The fair value of the redemption provision will bewas significantly influenced by the fair value of the Company’s stock price, stock price volatility, changes in interest rates and management’s assumptions related to the redemption factor. The Company estimatedOn July 28, 2020, the Series D Preferred Stock was converted into Common Stock, at which time the redemption put was no longer applicable and the fair value of the Trigger Event Warrant portion of the redemption put liability using the following assumptions on March 31, 2020 and December 31, 2019:was adjusted to $0.

  March 31, 2020  December 31, 2019 
       
Fair value of underlying stock $0.019  $0.056 
Exercise price $0.20409  $0.20409 
Risk free rate  0.70%  1.92%
Expected term (in years)  9.7   9.9 
Stock price volatility  95%  92%
Expected dividend yield  —    —  
F-48

The fair market value of the redemption put liability at inception was approximately $614,000$614,000 which has beenwas recorded as a liability and is remeasured to fair value at the end of each reporting period. The change in fair value of approximately $194,000$273,000 and $0 has been$347,000 was recorded as a component of other income (expense) in the Company’s consolidated statement of operations for the three monthsyear ended MarchDecember 31, 2020 and 2019, respectively. The fair value of the redemption put liability included on the consolidated balance sheet was approximately $79,000$0 and $267,000$267,000 as of MarchDecember 31, 2020 and December 31, 2019, respectively.

F-55

Note 13 - Common Stock Warrants

A summary of the Company’s warrant issuance activity and related information for the quartersyears ended MarchDecember 31, 2020 and MarchDecember 31, 2019:

Summary of Warrant Activity

 Shares  

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual

Life

  Shares  

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual

Life

 
Assumed as of the January 8, 2019 merger  12,108,743  $1.38   2.60   12,108,743  $1.38   1.53 
Exchanged  (1,007,813)  0.40    
Expired  (2,183,478)  2.73    
Issued  17,500,000  0.75   2.84   35,888,624  $0.73   5.36 
Outstanding and exercisable at March 31, 2019  29,608,743  $1.00   2.63 
Outstanding and exercisable at December 31, 2019  44,806,076  $0.78   4.59 
                        
Outstanding and exercisable at December 31, 2019  44,806,076  $0.78   4.59 
Issued  513,567  0.75   6.13   369,617,896   0.01   10.05 
Outstanding and exercisable at March 31, 2020  45,319,643  $0.78   4.61 
Exercised  (1,000,000)  0.01    
Total outstanding and exercisable at December 31, 2020  413,423,972   0.015   10.30 

F-49

The fair value of all warrants issued are determined by using the Lattice and Black-Scholes valuation techniquetechniques (see Note 12) and were assigned based on the relative fair value of both the common stock and the warrants issued. The inputs used in the Lattice and Black-Scholes valuation techniquetechniques (see Note 12) to value each of the warrants as of their respective issue dates are as follows:

 

Event Description Date Number of Warrants  H-CYTE Stock Price  Exercise Price of Warrant  Grant Date Fair Value  Life of Warrant Risk Free Rate of Return (%)  Annualized Volatility Rate (%) 
Private placement 1/8/2019  5,000,000  $0.40  $0.75  $0.24  3 years  2.57   115.08 
Antidilution provision(1) 1/8/2019  2,023,438  $0.40  $0.40  $0.28  3 years  2.57   115.08 
Private placement 1/18/2019  6,000,000  $0.40  $0.75  $0.23  3 years  2.60   114.07 
Private placement 1/25/2019  1,250,000  $0.59  $0.75  $0.38  3 years  2.43   113.72 
Private placement 1/31/2019  437,500  $0.54  $0.75  $0.34  3 years  2.43   113.47 
Private placement 2/7/2019  750,000  $0.57  $0.75  $0.36  3 years  2.46   113.23 
Private placement 2/22/2019  375,000  $0.49  $0.75  $0.30  3 years  2.46   113.34 
Private placement 3/1/2019  125,000  $0.52  $0.75  $0.33  3 years  2.54   113.42 
Private placement 3/8/2019  150,000  $0.59  $0.75  $0.38  3 years  2.43   113.53 
Private placement 3/11/2019  2,475,000  $0.61  $0.75  $0.40  3 years  2.45   113.62 
Private placement 3/26/2019  500,000  $0.51  $0.75  $0.32  3 years  2.18   113.12 
Private placement 3/28/2019  375,000  $0.51  $0.75  $0.31  3 years  2.18   112.79 
Private placement 3/29/2019  62,500  $0.51  $0.75  $0.31  3 years  2.21   112.79 
Private placement 4/4/2019  500,000  $0.48  $0.75  $0.29  3 years  2.29   112.77 
Private placement 7/15/2019  200,000  $0.53  $1.00  $0.31  3 years  1.80   115.50 
Convertible debt extension 9/18/2019  424,000  $0.40  $0.75  $0.25  3 years  1.72   122.04 
Private placement of Series D Convertible Preferred Stock 11/15/2019  14,669,757  $0.28  $0.75  $0.19  10 years  1.84   89.75 
Short-term note related party 11/26/2019  400,000  $0.20  $0.75  $0.13  3 years  1.58   144.36 
Short-term note, related party 12/30/2019  171,429  $0.14  $0.75  $0.08  3 years  1.59   145.29 
Short-term note, related party 1/13/2020  268,571  $0.12  $0.75  $0.07  3 years  1.60   145.76 
Private placement of Series D Convertible Preferred Stock 1/17/2020  244,996  $0.15  $0.75  $0.13  10 years  1.84   144.32 

Schedule of Assumptions for Warrants

Event Description Date Number of Warrants  H-CYTE Stock Price  Exercise Price of Warrant  Grant Date Fair Value  Life of Warrant Risk Free Rate of Return (%)  Annualized Volatility Rate (%) 
Private placement 1/8/2019  5,000,000  $0.40  $0.75  $0.24  3 years  2.57   115.08 
Antidilution provision(1) 1/8/2019  2,023,438  $0.40  $0.40  $0.28  3 years  2.57   115.08 
Private placement 1/18/2019  6,000,000  $0.40  $0.75  $0.23  3 years  2.60   114.07 
Private placement 1/25/2019  1,250,000  $0.59  $0.75  $0.38  3 years  2.43   113.72 
Private placement 1/31/2019  437,500  $0.54  $0.75  $0.34  3 years  2.43   113.47 
Private placement 2/7/2019  750,000  $0.57  $0.75  $0.36  3 years  2.46   113.23 
Private placement 2/22/2019  375,000  $0.49  $0.75  $0.30  3 years  2.46   113.34 
Private placement 3/1/2019  125,000  $0.52  $0.75  $0.33  3 years  2.54   113.42 
Private placement 3/8/2019  150,000  $0.59  $0.75  $0.38  3 years  2.43   113.53 
Private placement 3/11/2019  2,475,000  $0.61  $0.75  $0.40  3 years  2.45   113.62 
Private placement 3/26/2019  500,000  $0.51  $0.75  $0.32  3 years  2.18   113.12 
Private placement 3/28/2019  375,000  $0.51  $0.75  $0.31  3 years  2.18   112.79 
Private placement 3/29/2019  62,500  $0.51  $0.75  $0.31  3 years  2.21   112.79 
Private placement 4/4/2019  500,000  $0.48  $0.75  $0.29  3 years  2.29   112.77 
Private placement 7/15/2019  200,000  $0.53  $1.00  $0.31  3 years  1.80   115.50 
Convertible debt extension 9/18/2019  424,000  $0.40  $0.75  $0.25  3 years  1.72   122.04 
Private placement of Series D Convertible Preferred Stock 11/15/2019  14,669,757  $0.28  $0.75  $0.19  10 years  1.84   89.75 
Short-term note related party 11/26/2019  400,000  $0.20  $0.75  $0.13  3 years  1.58   144.36 
Short-term note, related party 12/30/2019  171,429  $0.14  $0.75  $0.08  3 years  1.59   145.29 
Short-term note, related party 1/13/2020  268,571  $0.12  $0.75  $0.07  3 years  1.60   145.76 
Private placement of Series D Convertible Preferred Stock 1/17/2020  244,996  $0.15  $0.75  $0.13  10 years  1.84   144.30 
Granted for bridge financing 4/8/2020  296,875  $0.05  $0.40  $0.02  3 years  0.34   131.82 
Short-term note, related party conversion 4/17/2020  4,368,278  $0.05  $0.014  $0.05  10 years  0.65   100.64 
Granted for bridge financing(2) 9/11/2020  364,439,176  $0.05  $0.014  $0.017  10 years  0.65   96.97 

(1)The Company had warrants that triggered the required issuance of an additional 2,023,438 warrants as a result of the Company’s capital raise that gave those new investors a $0.40$0.40 per share investment price which required the old warrant holders to receive additional warrants since their price was $0.75$0.75 per share.

(2) The Company had estimated on April 17, 2020 that the number of warrants to be granted for the bridge financing would be 354,836,286. The bridge financing closed on September 11, 2020 in which an additional 8,310,479 warrants were issued above the original estimate for a total of 363,146,765. The fair market value associated with the additional warrants issued was recorded to the change in fair value of derivative liability – warrants prior to being reclassed to equity. Upon closing of the Rights Offering on September 11, 2020, the Company issued warrants to one of the Series B Preferred shareholders of 1,292,411 due to an anti-dilution feature embedded in the Series B warrant.

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

F-50
 F-56

Note 14- Mezzanine Equity and Series D Convertible Preferred Stock

Series D Convertible Preferred Stock

Series D Convertible preferred Stock

On November 15, 2019, the Company entered into a securities purchase agreement with selected accredited investors whereby the Company offered (i) up to 238,871 shares of Series D Convertible Preferred Stock the (“Series D Shares”) at a price of $40.817$40.817 per share and (ii) a ten-year warrant (the “Series D Warrant”) to purchase 14,669,757 shares of common stock. The Series D Warrants are exercisable for a period of 10 years from issuance at an initial exercise price of $0.75$0.75 per share, subject to adjustment for traditional equity restructurings and reorganizations.

On November 21,2019,21, 2019, the Company entered into a securities purchase agreement with FWHC HOLDINGS, LLC (“FWHC”) an accredited investor for the purchase of 146,998 shares of Series D Preferred Stock, par value $0.001$0.001 per share and the Series D Warrant resulting in $6.0$6.0 million in gross proceeds to the Company (the “FWHC Investment”). For further discussion of the Series D Shares, refer to Note 14 - “Mezzanine Equity and Series D Convertible Preferred Stock” on the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year-ended December 31, 2019.

The Company determined that the nature of the Series D Shares was more analogous to an equity instrument, and that the economic characteristics and risks of the embedded conversion option was clearly and closely related to the Series D Shares. As such, the conversion option was not required to be bifurcated from the host under ASC 815,Derivatives and Hedging. The Company recognized a beneficial conversion feature related to the Series D Shares of approximately $623,000,$623,000 for the year ended December 31, 2019, which was credited to additional paid-in capital, and reduced the income available to common shareholders. Because the Series D Shares can immediately be converted by the holder, the beneficial conversion feature was immediately accreted and recognized as a deemed dividend to the preferred shareholders. Since the Series D Shares are redeemable in certain circumstances upon the occurrence of an event that is not solely within the Company’s control, they have been classified as mezzanine equity in the Consolidated Balance Sheets.consolidated balance sheets.

The Company determined that the economic characteristics and risks of the embedded redemption provision were not clearly and closely related to the Series D Shares. The Company assessed the embedded redemption provision further, and determined it met the definition of a derivative and required classification as a derivative liability at fair value. TheOn July 28, 2020, the Series D Shares were converted into shares of the Company’s common stock, at which time the redemption put liability as of March 31, 2020was no longer applicable and December 31, 2019,its fair value was approximately $79,000 and $267,000, respectively.adjusted to $0.

The Company’s approach to the allocation of the proceeds to the financial instruments was to first allocate basis to the redemption put liability at its fair values and the residual value to the Series D Shares and the Series D Warrants. Based upon the amount allocated to the Series D Shares the Company was required to determine if a beneficial conversion feature (“BCF”) was present. A BCF represents the intrinsic value in the convertible instrument, adjusted for amounts allocated to other financial instruments issued in the financing. The effective conversion price is calculated as the amount allocated to the convertible instrument divided by the number of shares to which it is indexed. However, a BCF is limited to the basis initially allocated. After allocating a portion of the proceeds to the other instruments, the effective conversion price was $0.24$0.24 compared to the share price of $0.28,$0.28, resulting in a BCF of $623,045$623,045 or $0.04$0.04 per share.share for the year ended December 31, 2019.

F-51
 F-57

Based upon the above accounting conclusions and the additional information provided below, the allocation of the proceeds arising from the Series D Preferred financing transaction is summarized in the table below:

Schedule of Series D Convertible Preferred and Warrant Financing

November 21, 2019 Series D Convertible Preferred and warrant financing: Proceeds Allocation  Financing Cost Allocation  Total Allocation 
Gross proceeds $6,000,000  $  $6,000,000 
Financing costs paid in cash     (111,983)  (111,983)
  $6,000,000  $(111,983) $5,888,017 
             
Derivative Liability:            
Derivative Put Liability $(614,095) $  $(614,095)
Deferred Financing costs     8,100   8,100 
             
Redeemable preferred stock:            
Series D Convertible Preferred Stock  (2,869,854)     (2,869,854)
Financing costs (APIC)     1,106   1,106 
Financing costs (Retained Earnings)     66,265   66,265 
Beneficial Conversion Feature  (623,045)     (623,045)
             
Investor Warrants (equity classified):            
Proceeds allocation  (1,893,006)     (1,893,006)
Financing costs (APIC)     36,512   36,512 
  $(6,000,000) $111,983  $(5,888,017)

Since the Series D Convertible Preferred Stock is perpetual and convertible at any time, the resulting discount of $3,130,146$3,130,146 was accreted as a Preferred Stock dividend on the date of issuance to record the Series D Convertible Preferred Stock to its redemption value of $6,000,000.$6,000,000.

On January 17, 2020, the Company entered into a securities purchase agreement with an accredited investor for the purchase of 2,450 shares of Series D Convertible Preferred Stock, par value $0.001$0.001 per share and a Series D Warrant resulting in $100,000$100,000 in gross proceeds to the Company. The Series D Convertible Preferred Stock and Warrants had the same terms as the FWHC Investment. There was no BCF associated with this financing because the effective conversion price after allocating a portion of the proceeds to the other instruments was higher than the share price.

January 17, 2020 Series D Convertible Preferred and warrant financing: Proceeds Allocation 
Gross proceeds $100,000 
Financing costs paid in cash   
  $100,000 
     
Derivative Liability:    
Derivative Put Liability $(5,305)
     
Redeemable preferred stock:    
Series D Convertible Preferred Stock  (62,793)
     
Investor Warrants (equity classified):    
Proceeds allocation  (31,902)
     
  $(100,000)

Since the Series D Convertible Preferred Stock is perpetual and convertible at any time, the resulting discount of $37,207$37,207 was accreted as a Preferred Stock dividend on the date of issuance to record the Series D Convertible Preferred Stock to its redemption value of $100,000.$100,000.

For the three monthsyear ended MarchDecember 31, 2020, the Company recorded $158,147approximately $278,000 in deemed dividends on the Series D Convertible Preferred stockStock in accordance with the 8%8% stated dividend resulting in a total balance of Series D Convertible Preferred stock of $6,281,433 at March 31,$6,401,762. All outstanding shares of Series D Convertible Preferred Stock were converted into 15,773,363 shares of Common Stock on July 28, 2020. The conversion was pursuant to a mandatory conversion triggered by the majority holder of the Series D Convertible Preferred Stock as set forth in the Certificate of Designations.

F-52
 

Schedule of Shares Outstanding

F-58Mezzanine Equity Rollforward (Series D Convertible Preferred Stock)
Balance at January 8, 2019$-
Issuance of Series D Convertible Preferred Stock2,869,853
Inception deemed dividend3,130,147
Deemed dividend (8%)60,493
Balance at December 31, 20196,060,493
Issuance of Series D Convertible Preferred Stock62,793
Inception deemed dividend37,207
Deemed dividend (8%)277,719
Mandatory conversion of Series D Convertible Preferred Stock to Common Stock(6,438,212)
Balance at December 31, 2020$- 

Series D CONVERTIBLEConvertible Preferred Stock Preferences

Voting Rights

Holders of our Series D Convertible Preferred Stock (“Series D Holders”) have the right to receive notice of any meeting of holders of common stock or Series D Convertible Preferred Stock and to vote upon any matter submitted to a vote of the holders of common stock or Series D Convertible Preferred Stock. Each Series D Holder shall vote on each matter submitted to them with the holders of common stock. There are no shares of Series D Convertible Preferred Stock outstanding as of December 31, 2020.

Liquidation

Upon the liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, each Series D Holder shall be entitled to receive, for each share thereof, out of assets of the Company legally available therefore, a preferential amount in cash equal to the stated value plus all accrued and unpaid dividends. All preferential amounts to be paid to the Series D Holders in connection with such liquidation, dissolution or winding up shall be paid before the payment or setting apart for payment of any amount for, or the distribution of any assets of the Company’s to the holders of the Company’s Series B and common stock. The Company accrues these dividends as they are earned each period.

NoteNote 15 - Subsequent EventsIncome Taxes

On April 9,The Company utilizes the liability method of accounting for income taxes as set forth in FASB ASC Topic 740, “Income Taxes”. Under the liability method, deferred taxes are determined based on differences between the financial statement and tax bases of assets and liabilities using tax rates expected to be in effect during the years in which the basis difference reverses. The Company accounts for interest and penalties on income taxes as income tax expense. A valuation allowances is recorded when it is more likely than not that a tax benefit will not be realized. In determining the need for valuation allowances the Company considers projected future taxable income and the availability of tax planning strategies.

The Company’s policy is to record interest and penalties on uncertain tax positions as a component of income tax expense. As of December 31, 2020, in exchangethe Company has not recorded any uncertain tax positions and, therefore, has not incurred any interest or penalties. The Company is not currently under examination by any Federal or State authority and is no longer subject to federal or state examination for an additional loanyears prior to 2017.

A reconciliation of $500,000 made by the Investorstatutory federal income tax expense (benefit) to the effective tax is as follows for the years ended December 31:

Schedule of Components of Income Tax Expense (Benefit)

  2020  2019 
Statutory rate – federal  21.0%  21.0%
Effect of:        
State income tax, net of federal benefit  5.1   3.0 
State NOL true-up  (1.1)  (2.0)
Goodwill impairment  -   (9.0)
Prior year true up  2.7   - 
Other permanent differences  3.0   (1.0)
Change in valuation allowances  (30.7)  (13.0)
Income taxes  0.0%  0.0%

The Company’s financial statements contain certain deferred tax assets which have arisen primarily as a result of losses incurred that are considered start-up costs for tax purposes, as well as net deferred income tax assets resulting from other temporary differences related to certain reserves and differences between book and tax depreciation and amortization.

The Company to further coverassesses the Company’s working capital needs,realizability of deferred tax assets based on the available evidence, including a history of taxable income and estimates of future taxable income. In assessing the realizability of deferred tax assets, the Company amended and restatedconsiders whether it is more likely than not that all or some portion of deferred tax assets will not be realized. Due to the Note to reflect a new principal amounthistory of $1,000,000 (the “A&R Note”). The A&R Note bears simple interest at a rate of 12% per annum. The Investor is an affiliate of FWHC Holdings, LLC, a pre-existing shareholder of the Company, which served as lead investor in the Company’s recent Series D Convertible Preferred Stock Offering. As discussed further below in “Note Purchase Agreement”, this A&R Note was further amended and superseded by an April Secured Note in the amount of $1,000,000 issuedlosses incurred by the Company, tomanagement believes it is not more likely than not that all of the Investor.

Note Purchase Agreement

On April 17, 2020, and in subsequent April closings,deferred tax assets can be realized. Accordingly, the Company entered intoestablished and recorded a Secured Convertible Notefull valuation allowance on its net deferred tax assets of $12.5 million and Warrant Purchase Agreement (the “April SPA”) with thirty three investors (the “Purchasers”) pursuant to which the Company received an aggregate of $2,835,195 in gross proceeds through the sale to the Purchasers of Secured Convertible Promissory Notes (the “April Secured Notes”) and warrants (the “April Warrants”) to purchase shares of common stock of the Company (the “April Offering”). The proceeds of the April Offering will be used for working capital and general corporate purposes. The April Offering resulted in the issuance of April Secured Notes to Purchasers in an aggregate principal amount of $3,835,195. This sum included the issuance by the Company to the Investor of an April Secured Note in the amount of $1,000,000 to amend and supersede the A&R Note previously issued by the Company to the Investor on April 9, 2020. Additionally, in connection with the April Offering, the Company entered into an amendment with the Investor with respect to the outstanding 12% Senior Secured Convertible Note due September 30, 2020, which was originally issued in 2018 and assumed in the Merger and which was purchased by the Investor from its original holder, George Hawes, on March 27, 2020 (the “Hawes Note”). The Hawes Notes had a principal amount of $424,615$10.5 million as of MarchDecember 31, 2020 and December 31, 2019. The amendment to the Hawes Note among other things, eliminates the requirement that the Company make monthly payments of accrued interest. The Hawes Note is expected to convert into shares of preferred stock of the Company offered for purchase at the Qualified Financing at the closing of the Qualified Financing.2019, respectively.

F-53

As part of the April Offering, the holders of certain existing warrants issued by the Company which contained anti-dilution price protection entered into agreements terminating all anti-dilution price protection in their warrants. The Company intends to implement a one-time reduction of the exercise price of such warrants to be equal to the price per share at which shares of preferred stock are offered for purchase at the Qualified Financing once that price has been established.

DebtDeferred tax assets and Other Obligations

On April 23, 2020, Horne Management, LLC agreed to convert the short-term notes, related parties totaling $1,635,000 as of March 31, 2020 plus accrued interest into (i) 4,368,278 shares of common stock of the Company and (ii) a ten-year warrant to purchase up to an equivalent number of shares of the Company’s common stock with such conversion to be effective as of April 17, 2020. This warrant will have an exercise price equal to the price per share at which securities are offered to investors for purchase at the Qualified Financing, which such price has not yet been established, and is exercisable beginning on the day immediately following the earlier to occur of (x) the closing of the Qualified Financing and (y) November 1, 2020. If the Qualified Financing does not occur on or prior to October 31, 2020, the exercise price of the warrant will be equal to the price per share obtained by dividing $3,000,000 by the number of fully diluted shares of the Company outstanding on October 31, 2020.

The description of the April SPA, the April Secured Note, the April Warrant, the Security Agreement, the Intellectual Property Security Agreement and the Amendment to William Horne Employment Agreement and the Hawes Note, are each qualified in their entirety by the full text of such agreements which are filed as Exhibits to the Annual Report on Form 10-K.

On April 29, 2020, the Company issued a promissory note in the principal amount of $809,082 to the Bank of Tampa in connection with a loan in such amount made under the Payroll Protection Program (“PPP Loan”). The PPP Loan bears interest at a rate of 1% per annum and is payable in eighteen monthly payments of $45,533 commencing six months from the date of the note on November 29, 2020. While the note is dated April 29, 2020, the loan was not formally approved and funded until May 7, 2020.

The Company can apply for loan forgiveness in an amount equal to the sumliabilities consist of the following costs incurredat December 31:

Schedule of Deferred Tax Assets and Liabilities

  2020  2019 
Deferred Tax Assets:        
Federal and state net operating loss carry forwards $9,512,596  $7,302,375 
Capitalized start-up costs  2,210,392   2,483,736 
Capitalized research and development costs  462,768   424,390 
Patents  41,842   57,907 
Share-based compensation  241,177   242,437 
Other  112,376   25,405 
Total gross deferred tax assets  12,581,151   10,536,250 
Deferred Tax Liabilities        
Right-of-use asset  (70,914)   
Total gross deferred tax liabilities  (70,914)   
Valuation Allowance  (12,510,237)  (10,536,250)
Net deferred tax assets $    

Utilization of the net operating loss carryforwards is subject to a substantial annual limitation due to the “ownership change” limitations provided by Section 382 and 383 of the Company:Internal Revenue Code of 1986, as amended, and other similar state provisions. Any annual limitation may result in the expiration of net operating loss carryforwards before utilization. As of December 31, 2020, the Company had $39.7 million of U.S. federal net operating loss carryforwards available to reduce future taxable income, of which $32.5 million will be carried forward indefinitely for U.S. federal tax purposes and $7.2 million will expire beginning in 2035 to 2037. The Company also has $26.0 million of U.S. state net operating loss carryforwards of which $25.3 million will be carried forward indefinitely and $.7 million that will expire beginning in 2035 to 2037.

 

1) payroll costs;Note 16 - Subsequent Events

2) any payment of interest on covered mortgage obligations;

3) any payment on a covered rent obligation; and

4) any covered utility payment

The amount forgiven will be calculated (and may be reduced) in accordance with the Paycheck Protection Program. Not more than 25%On January 12, 2021, Mr. William Horne stepped down as Chairman of the amount forgiven can be attributed to non-payroll costs.

On May 7, 2020, William Horne, the Company’s CEO and Chairman resigned as CEO effective when the Company finds a suitable replacement who has more FDA experience. Until such successor is retained,board of directors (the “Board”) of H-Cyte, Inc. (the “Company”). Mr. Horne will remain asa member of the CEO.Board.

On January 12, 2021, Mr. Horne’s resignation does not go to his position asRaymond Monteleone was appointed the new Chairman of the Board or asBoard. Mr. Monteleone is a Director. The resignationcurrent member of the Board.

As of March 24, 2021, an additional 8,950,400 Series A Preferred Stock was not as a resultconverted into Common Stock at the request of any disagreement with the Company or its policies and practices.certain Series A Preferred Stockholders.

 

The Company has evaluated subsequent events occurring through the date that the financial statements were available to be issued for events requiring recording or disclosure in the March 31, 2020 consolidated financial statements.

F-54
 F-59

Non-transferable Rights Offering to Purchase

Up to[________]Series A Preferred Shares

Convertible into Common Stock

PROSPECTUS

[_____________], 2020

PART II

- INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

The following table sets forth all expenses to be paid by the Registrant, other than estimated placement agent fees and commissions,registrant in connection with our public offering.the issuance and distribution of the securities to be registered, other than underwriting discounts and commissions. All amounts shown are estimates except for the SEC registration fee:

SEC registration fee $733.39 
Legal fees and expenses  * 
Accounting fees and expenses  * 
Transfer agent and registrar fees  * 
Printing and engraving expenses  * 
Miscellaneous fees and expenses  * 
Total $75,000 

* To be filed by amendment.

SEC registration fee $1,549 
Legal fees and expenses $25,000 
Accounting fees and expenses $20,000 
Miscellaneous fees and expenses $3,451 
Total $50,000 

Item 14. Indemnification of Directors and Officers.

Neither our amended and restated articles of incorporation nor Bylaws prevent us from indemnifying our officers, directors and agents to the extent permitted under the Nevada Revised Statute (“NRS”). NRS Section 78.7502 provides that a corporation shall indemnify any director, officer, employee or agent of a corporation against expenses, including attorneys’ fees, actually and reasonably incurred by him in connection with any the defense to the extent that a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding referred to Section 78.7502(1) or 78.7502(2), or in defense of any claim, issue or matter therein.

NRS 78.7502(1) provides that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the right of the corporation, by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with the action, suit or proceeding if he: (a) is not liable pursuant to NRS 78.138; or (b) acted in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful.

II-1

 

NRS Section 78.7502(2) provides that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses, including amounts paid in settlement and attorneys’ fees actually and reasonably incurred by him in connection with the defense or settlement of the action or suit if he: (a) is not liable pursuant to NRS 78.138; or (b) acted in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation. Indemnification may not be made for any claim, issue or matter as to which such a person has been adjudged by a court of competent jurisdiction, after exhaustion of all appeals there from, to be liable to the corporation or for amounts paid in settlement to the corporation, unless and only to the extent that the court in which the action or suit was brought or other court of competent jurisdiction determines upon application that in view of all the circumstances of the case, the person is fairly and reasonably entitled to indemnity for such expenses as the court deems proper.

II-1

NRS Section 78.747 provides that except as otherwise provided by specific statute, no director or officer of a corporation is individually liable for a debt or liability of the corporation, unless the director or officer acts as the alter ego of the corporation. The court as a matter of law must determine the question of whether a director or officer acts as the alter ego of a corporation.

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, we have been informed that, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by us is against public policy as expressed hereby in the Securities Act and we will be governed by the final adjudication of such issue.

Our amended and restated Bylaws, effective November 15, 2019, provide that the Company may indemnify and advance litigation expenses to its directors, officers, employees and agents to the extent permitted by law, the Company’s articles of incorporation or Bylaws, and shall indemnify and advance litigation expenses to its directors, officers, employees and agents to the extent required by law, the Company’s articles of incorporation or Bylaws. The Company’s obligations of indemnification, if any, shall be conditioned on the Company receiving prompt notice of the claim and the opportunity to settle and defend the claim. The Company may, to the extent permitted by law, purchase and maintain insurance on behalf of an individual who is or was a director, officer, employee or agent of the Company.

Item 15. Recent Sales of Unregistered Securities.

On November 15, 2019, the Company entered into a securities purchase agreement (the “Series D SPA”) with FWHC Holdings, LLC (“FWHC”), an accredited investor for the purchase of 146,998 shares of Series D preferred stock, par value $0.001 per share (the “Shares”) and a ten-year warrant to purchase up to 14,669,757 shares of common stock at an exercise price of $0.75 per share (the “FWHC Warrant”) resulting in $6.0 million in gross proceeds to the Company (the “FWHC Investment”). The shares of Series D preferred stock were sold at a price of $40.817 per share and each share of Series D preferred stock is convertible into 100 shares of common stock. Accordingly, the conversion price into our common stock is $0.40817 per share. Please see the current report on Form 8-K filed with the SEC on November 21, 2020. In connection with the April Offering, the exercise price under the FWHC Warrant was reduced from $0.75 per share to the Subscription Price.

During the three months ended March 31, 2020, the Company received proceeds of $100,000 and issued 2,449.96 shares of preferred stock at a price of $40.817 per share, and a ten-year warrant to purchase 244,996 shares of common stock at an exercise price of $0.75 per share. Please see the quarterly report on Form 10-Q filed with the SEC on May 21, 2020.

On April 17, 2020, and in subsequent April closings, the Company entered into a Secured Convertible Note and Warrant Purchase Agreement (the “April SPA”) with thirty three investors (the “Purchasers”) pursuant to which the Company received an aggregate of $2,842,695 in gross proceeds through the sale to the Purchasers of Secured Convertible Promissory Notes (the “April Secured Notes”) and warrants (the “April Warrants”) to purchase shares of common stock of the Company (the “April Offering”). The proceeds of the April Offering will be used for working capital and general corporate purposes. The April Offering resulted in the issuance of April Secured Notes to Purchasers in an aggregate principal amount of $3,842,695. This sum included the issuance by the Company to FWHC Bridge of an April Secured Note in the amount of $1,000,000 to amend and supersede a note previously issued by the Company to FWHC Bridge on April 9, 2020.

The issuances of our capital stock stated above were made in reliance on an exemption from registration set forth in section 4(2) of the Securities Act of 1933, as amended.

II-2

 

Item 16.15. Exhibits and Financial Statement Schedules.

Exhibit

Number

Description of Exhibit
3.1Second Amended and Restated Articles of Incorporation (incorporated by reference to Definitive Information Statement on Form DEF 14C filed on June 16, 2020)
3.2Amended and Restated By-Laws (incorporated by reference to Exhibit 3.1 to the current report on Form 8-K filed on November 21, 2019)
3.3Certificate of Designation of Series D Preferred Stock (incorporated by reference to Exhibit 3.2 to the current report on Form 8-K filed on November 21, 2019)
3.4Amended and Restated Certificate of Designation of Series B Preferred Stock (incorporated by reference to Exhibit 3.3 to the current report on Form 8-K filed on November 21, 2019)
5.1Opinion of Sichenzia Ross Ference LLP*LLP
10.1Secured Convertible Note and Warrant Purchase Agreement dated April 17, 2020 (incorporated by reference to Exhibit 10.1 to the annual report on Form 10-K filed on April 22, 2020).
10.2Form of Secured Convertible Note dated April 17, 2020 (incorporated by reference to Exhibit 10.2 to the annual report on Form 10-K filed on April 22, 2020)
10.3Form of Warrant dated April 17, 2020 (incorporated by reference to Exhibit 10.3 to the annual report on Form 10-K filed on April 22, 2020)
10.4Security Agreement dated April 17, 2020 (incorporated by reference to Exhibit 10.4 to the annual report on Form 10-K filed on April 22, 2020)
10.5Intellectual Property Security Agreement dated April 17, 2020 (incorporated by reference to Exhibit 10.5 to the annual report on Form 10-K filed on April 22, 2020)
10.6Form of Subsidiary Guarantee dated April 17, 2020 (incorporated by reference to Exhibit 10.6 to the annual report on Form 10-K filed on April 22, 2020)
10.7Amendment Letter to William Horne Employment Agreement dated April 17, 2020 (incorporated by reference to Exhibit 10.7 to the annual report on Form 10-K filed on April 22, 2020)
10.8First Amendment to Hawes Secured Note dated April 17, 2020 (incorporated by reference to Exhibit 10.8 to the annual report on Form 10-K filed on April 22, 2020)
10.9Securities Purchase Agreement dated November 15, 2019 by and between the Company and FWHC LLC (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed on November 21, 2019)
10.10Right of First Refusal and Co-Sale Agreement dated November 15, 2019 by and among the Company, FWHC LLC and certain key holders (incorporated by reference to Exhibit 10.2 to current report on Form 8-K filed on November 21, 2019)
10.11Voting Agreement dated November 15, 2019 by and among the Company, FWHC and certain key holders (incorporated by reference to Exhibit 10.3 to current report on Form 8-K filed on November 21, 2019)
10.12Investors’ Rights Agreements dated November 15, 2019 by and among the Company, FWHC and certain key holders (incorporated by reference to Exhibit 10.4 to current report on Form 8-K filed on November 21, 2019)
10.13Services Agreement dated November 18, 2019 by and between the Company and Rion, LLC (incorporated by reference to Exhibit 10.5 to current report on Form 8-K filed on November 21, 2019)
10.1410.15Form of Standby PurchaseWarrant Agreement
14Code of Business Conduct and Ethics (incorporated by reference to Exhibit 14 to Amendment No. 1 to Registration Statement on Form S-1/A filed on October 7, 2014)
21

Subsidiaries of the Registrant (incorporated by reference to Exhibit 21 to Registration Statement on Form S-1 filed on July 2, 2020)

23.1Consent of Frazier & Deeter, LLC
23.2Consent of Sichenzia Ross Ference LLP**LLP (included as part of Exhibit 5.1)
101.INSInline XBRL Instance Document**
101.SCHInline XBRL Taxonomy Extension Schema Document**
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document**
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document**
101.LABInline XBRL Taxonomy Extension Label Linkbase Document**
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document**
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
107Exhibit Filing Fees

* To be filed by Amendment.

II-3

 

Item 17. Undertakings.

(a) The undersigned registrant hereby undertakes:

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement:registration statement:

(i) To include any prospectus required by Sectionsection 10(a)(3) of the Securities Act of 1933;1933, as amended (the “Securities Act”);

(ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and

(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.

(2) That, for the purposepurposes of determining any liability under the Securities Act, of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of suchthe securities at that time shall be deemed to be the initial bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4) That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser:

(i) If the registrant is relying on Rule 430B (§230.430B of this chapter):

(A) Each prospectus filed by the registrant pursuant to Rule 424(b)(3) (§230.424(b)(3) of this chapter) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and

(B) Each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) (§230.424(b)(2), (b)(5), or (b)(7) of this chapter) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) (§230.415(a)(1)(i), (vii), or (x) of this chapter) for the purpose of providing the information required by section 10(a) of the Securities Act of 1933 shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser, with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date; or

II-4

(ii) If the registrant is subject to Rule 430C (§230.430C of this chapter), each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, (§230.430A of this chapter), shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

II-4

 

(5) That, forFor the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:

The undersigned registrant undertakes thatsecurities in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);424;

 

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

 

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

(b) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SECSecurities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities, (otherother than the payment by the registrant of expenses incurred orand paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding)proceeding, is asserted by such director, officer or controlling person in connection with the securities being registered hereby, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

(c) The undersigned Registrant hereby undertakes that it will:

(1) for determining any liability under the Securities Act, treat the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant under Rule 424(b)(1), or (4) or 497(h) under the Securities Act as part of this registration statement as of the time the Commission declared it effective.

(2) for determining any liability under the Securities Act, treat each post-effective amendment that contains a form of prospectus as a new registration statement for the securities offered in the registration statement, and that offering of the securities at that time as the initial bona fide offering of those securities.

II-5

 

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Tampa,Kennett Square, State of FloridaPennsylvania, on the 1st day of July 2020.

February 7, 2022.

H-CYTE, INC.H-Cyte, Inc
By:/s/ William HorneMichael Yurkowsky
William HorneMichael Yurkowsky
President and Chief Executive Officer
(Principal executive officer)
By:/s/ Jeremy Daniel
Jeremy Daniel
Chief Financial Officer
(Principal Financial and Accounting officer)

POWER OF ATTORNEY

Each person whose individual signature appears below hereby authorizesconstitutes and appoints William HorneMichael Yurkowsky, his true and Jeremy Daniel,lawful attorney-in-fact and each of them,agent, with full power of substitution and resubstitution for him and full power to act without the other, as his true and lawful attorney-in-fact and agent to act in his name, place and stead, and in any and all capacities, to executesign for him and in him name in the name and on behalf of each person, individually and in each capacity statedcapacities indicated below and to file any and all amendments (including post-effective amendments) to this registration statement including(or any and all post-effective amendments, or anyother registration statementsstatement for the same offering that is to be filed in connection with this registration statementeffective upon filing pursuant to Rule 462462(b) under the Securities Act of 1933, as amended,amended), and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-factattorney-in-fact and agents, and each of them,agent, full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the premises, as full to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-factattorney-in-fact and agents or any of them or theiragent, or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof.hereof.

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.indicated below:

NameSignature Capacity in Which SignedTitle Date
     
/s/ William HorneMichael Yurkowsky 
Michael YurkowskyChief Executive Officer and Chairman of the Board of DirectorsDirector July 1, 2020
William Horne(Principal Executive Officer)February 7, 2022
     
/s/ Jeremy danielDanielChief Financial OfficerJuly 1, 2020
Jeremy Daniel(Principal Financial and Accounting Officer)
    

/s/ Michael yurkowsky

Jeremy Daniel
 DirectorChief Financial Officer July 1, 2020
Michael Yurkowsky
/s/ Raymond MonteleoneDirectorJuly 1, 2020
Raymond MonteleoneFebruary 7, 2022

II-6