As filed with the Securities and Exchange Commission on September 12, 2013March 1 , 2018

Registration No. 333-190107333-222579

 

UNITED STATES


SECURITIES AND EXCHANGE COMMISSION

Washington,WASHINGTON D.C. 20549

 

FORM S-1/A

AMENDMENT NO. 3

 

Amendment No. 1 to

FORM S-1

REGISTRATION STATEMENT

UNDER

THE SECURITIES ACT OF 1933

 

 

Players Network

PLAYERS NETWORK
(Exact name of registrantRegistrant as specifiedin its charter)

 

Nevada 48416770 88-0343702
(State or other jurisdiction of Incorporation)
incorporation or organization)
 (Primary Standard Industrial
Classification Code)Code Number)
 (IRSI.R.S. Employer ID No.)
Identification Number)

 

1771 E. Flamingo Road, #201-A


Las Vegas, NV 89119


(702) 734-3457

840-3270
(Address, including zip code, and Telephone Number,telephone number, including area code, of Registrant’s Principal

Executive Offices)principal executive offices)

 

Mark Bradley
Chief Executive Officer
1771 E. Flamingo Road, #201-A
Las Vegas, NV (702) 840-3270
(Name, address, including zip code, and telephone number, including area code, of agent for service)

Copies

with a copy to:
Zev M. Bomrind, Esq.
Fox Rothschild LLP

100 Park Avenue

New York, NY 10017

(212) 878-7951

 

Diane D. DalmyAs soon as practicable after the effective date of this registration statement.

Attorney at Law

2000 East 12th Avenue, Suite 32/10B

Denver, CO 80206

Telephone: (303) 895-9324

Facsimile: (303) 988-6954

(Approximate date of commencement of proposed sale to the public: From time to time after this Registration Statement becomes effective.public)

 

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, other than securities offered only in connection with dividend or interest reinvestment plans, check the following box.xbox: [X]

 

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, of 1933, please check the following box and list the Securities Act registration Statement number of the earlier effective registration statement for the same offering.o

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.o [  ]

 

If this Form is a post-effective amendment filed pursuant to Rule 462(d)462(c) under the Securities Act, of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.o [  ]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer£ [  ]Accelerated filer£ [  ]

Non-accelerated filer

(Do [  ] (Do not check if a smaller reporting company)

£Smaller reporting company [X]
SEmerging growth company [  ]

 

CALCULATION OF REGISTRATION FEE

 

Title of Each Class Of Securities to be Registered Amount to be
Registered (1)
  Proposed Maximum
Aggregate
Offering Price
per share (2)
  Proposed Maximum
Aggregate
Offering Price (3)
  Amount of
Registration fee
 
Common Stock, $0.001 par value  22,750,000  $0.02  $455,000  $62 
                 

 

Title of Each Class of Securities to be Registered 

Amount to be
Registered

(1)

  Proposed
Maximum
Offering
Price Per
Share(2)
  

Proposed
Maximum
Aggregate
Offering

Price(2)

  Amount of
Registration
Fee(3)
 
Common stock, par value $0.001 per share  93,522,930  $0.075  $7,014,220  $873.27 

(1) In the event of a stock split, stock dividend, or similar transaction involving the common stock, the number of shares registered shall automatically be increased to cover the additional shares of common stock issuable pursuant to Rule 416 under the Securities Act. The amount of shares to be registered represents the Company’s good faith estimate of the number of shares that the registrant may issue pursuant to an Investment Agreement with the selling security holder.

(1)In accordance with Rule 416(a) under the Securities Act of 1933, as amended (the “Securities Act”), the Registrant is also registering hereunder an indeterminate number of shares that may be issued and resold resulting from stock splits, stock dividends or similar transactions.
(2)The proposed maximum offering price per share and the proposed maximum aggregate offering price have been estimated solely for the purpose of calculating the amount of the registration fee in accordance with Rule 457(c) under the Securities Act of 1933 on the basis of the average of the high and low prices of the common stock on the OTC Markets on February 27 , 2018, a date within 5 trading days prior to the date of the filing of this registration statement.  
(3)

Fee in the amount of $873.27 previously paid.

 

(2) The proposed maximum offering price per share and the proposed maximum aggregate offering price have been estimated solely for the purpose of calculating the amount of the registration fee in accordance with Rules 457(c) and 457(h) under the Securities Act of 1933. Our common stock is quoted under the symbol “PNTV” on the Over-the-Counter Markets (“OTCBB”). As of July 16, 2013, the last sale reported price was $0.02 per share. Accordingly, the registration fee is $62 based on $0.02 per share.

(3) This amount represents the maximum aggregate market value of common stock which may be put to the selling stockholder by the registrant pursuant to the terms and conditions of an Investment Agreement between the selling stockholder and the registrant.

The registrantRegistrant hereby amends this registration statementRegistration Statement on such date or dates as may be necessary to delay its effective date until the registrantRegistrant shall file a further amendment which specifically states that this registration statementRegistration Statement shall thereafterhereafter become effective in accordance with sectionSection 8(a) of the securities actSecurities Act of 1933 or until the registration statementRegistration Statement shall become effective on such date as the commission,Commission, acting pursuant to said sectionSection 8(a), may determine.

 

 
 

The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

 

THE INFORMATION IN THISPRELIMINARY PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. THE SELLING STOCKHOLDERS MAY NOT SELL THESE SECURITIES PUBLICLY UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.


SUBJECT TO COMPLETION, DATED September __, 2013March 1 , 2018

 

PRELIMINARY PROSPECTUSPLAYERS NETWORK

 

93,522,930Shares of Common Stock

 

22,750,000 Shares of common stock

 

This prospectus relates to the resale of up to 22,750,00093,522,930 shares of common stock of Players Network, a Nevada corporation, of which up to 75,400,000 shares may be resold by Kodiak Capital Group, LLC, or Kodiak, including 37,500,000 shares of common stock which are issuable pursuant to an equity financing facility established by the terms of the Purchase Agreement described in this prospectus. In addition, we are registering 400,000 shares of common stock issued to Kodiak in consideration of entering into the Purchase Agreement with us, 37,500,000 shares of common stock that Kodiak may acquire upon exercise of a warrant we issued to Kodiak under the Purchase Agreement, and 18,122,930 shares of common stock that may be acquired by other stockholders of ours upon exercise of warrants and conversion of notes . We may draw on the equity financing facility from time to time, as and when we determine appropriate in accordance with the terms and conditions of the Purchase Agreement, by delivering “put notices” to Kodiak.

We are not selling any securities under this prospectus and will not receive any of the proceeds from the sale of the shares of our $0.001 par value common stock by any selling stockholder. We will, however, receive proceeds from the sale of common stock directly to Kodiak pursuant to the Purchase Agreement. When we put shares of our common stock to Kodiak, the per-share purchase price that Kodiak will pay to us in respect of the put will be offered and sold byequal to 80% of lowest closing bid price for the selling stockholder, Dutchess Opportunity Fund, II, LP, or Dutchess, pursuant to a “put right” under an Investment Agreement for an Equity Line Financing that we entered into with Dutchess on November 7, 2012 and as amended July 5, 2013 (the "Investment Agreement"). The Investment Agreement permits us to “put” up to an aggregate of $8,500,000 in shares of Common Stock to Dutchess during a 36 month period endingCompany’s common stock on the third anniversaryOTCQB, as reported by Bloomberg Finance L.P., during the three trading days immediately following the applicable put notice. Closings from time to time under the Purchase Agreement will only occur if the lowest daily volume weighted average price of the effective date ofCompany’s common stock during the registration statement in which this prospectusapplicable valuation period is contained.greater than or equal to $0.14 per share, unless otherwise agreed to by us and Kodiak.

 

DutchessKodiak is an “underwriter” within the meaning of Section 2(a)(11) of the Securities ActAct. Kodiak may sell the shares of 1933, orcommon stock described in this prospectus in a number of different ways and at varying prices. See “Plan of Distribution” for more information about how the Securities Act, in connection withselling stockholders may sell the resaleshares of our Common Stock sold to it by our exercise of the put right under the Investment Agreement. Under the Investment Agreement with Dutchess, the per share purchase price of our Common Stock will be equal to 95% of the lowest Volume Weighted Average Price of our Common Stock during the four consecutive trading days immediately following the date the notice of our election to put sharescommon stock being registered pursuant to the Investment Agreement is delivered to Dutchess (the date of delivery of such notice is referred to as the “put date”). The amount we may put will be equal to up to either 1) 200% of the average daily volume (U.S. market only) of our Common Stock for the three Trading Days prior to the applicable put notice date, multiplied by the average of the three daily closing prices immediately preceding the put date or 2) $50,000. It is solely our option to determine the amount we may put and when we may put. Furthermore, we have the option to cancel any put with Duchess at any time in order to ensure maximization of value to us based upon market conditions. We will determine the number of puts and the amounts of the puts based upon our financial conditions and market conditions at the put date.

For each put notice submitted to Dutchess by us, there is a suspension price of $0.01 (the "Suspension Price") for that put. In the event the Common Stock falls below the Suspension Price, the put shall be temporarily suspended. The Put shall resume at such time as the Common Stock is above the Suspension Price, provided the dates for the Pricing Period for that particular put are still valid. In the event the Pricing Period has been complete, any shares above the Suspension Price due to Dutchess shall be sold to Dutchess by us at the Suspension Price under the terms of the Investment Agreement.this prospectus.

 

Our shares of Common Stock are tradedcommon stock is listed on the Over-the-Counter MarketsOTCQB under the symbol “PNTV.OB.”“PNTV”. On August 29, 2013, the closing sale price ofFebruary 27 , 2018, our common stock was $0.02closed at $0.073 per share.

 

This investmentThese are speculative securities. Investing in these securities involves a high degree of risk.significant risks. You should purchase sharesthese securities only if you can afford a complete loss. See "Risk Factors"loss of your investment. You should carefully consider the risk factors beginning on page 7.4 of this prospectus before purchasing any of the shares offered by this prospectus.

 

Our principal executive offices are located at 1771 E. Flamingo Road, #201-A, Las Vegas, NV 89119. Our telephone number is (702) 734-3457.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

 

The date of this prospectus is _____________, 2013Prospectus dated [●], 2018.

 
 

 

TABLE OF CONTENTS

 

Prospectus Summary2
 Page
Summary Financial DataABOUT THIS PROSPECTUS6ii
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTSii
Risk FactorsPROSPECTUS SUMMARY71
RISK FACTORS4
Use of ProceedsUSE OF PROCEEDS11
PLAN OF DISTRIBUTION13
MARKET FOR OUR COMMON STOCK15
DIVIDEND POLICY15
Selling StockholderSECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT16
DESCRIPTION OF OUR BUSINESS30
Plan of DistributionDESCRIPTION OF PROPERTY1732
LEGAL PROCEEDINGS33
Description of SecuritiesDESCRIPTION OF CAPITAL STOCK1833
Interests of Named Experts and Counsel19
Description of Business19
Governmental Approval and Regulation23
Properties23
Legal Proceedings23
Market for Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities24
Management’s Discussion And Analysis Of Financial Condition And Results Of Operation25
Management31
Executive CompensationMANAGEMENT34
Available Information36
Security Ownership of Certain Beneficial Owners and ManagementDISCLOSURE OF COMMISSION POSITION ON  INDEMNIFICATION FOR SECURITIES LIABILITIES37
LEGAL MATTERS
Disclosure of Commission Position of Indemnification for Securities Act Liabilities38
Index to Financial StatementsF-1
37
Part IIEXPERTSII-1

Item 13.Other Expenses of Issuances and DistributionII-137
AVAILABLE INFORMATION
Item 14.Indemnification of Directors and OfficersII-1
Item 15.Recent Sales of Unregistered SecuritiesII-1
Item 16.Exhibits and Financial Statement ScheduleII-11
Item 17.UndertakingsII-1238

 

i
 

 

ABOUT THIS PROSPECTUS

 

You should rely only on the information contained in or incorporated by reference in this prospectus. We have not and the selling security holder has not, authorized anyoneany person to provide you with different or inconsistent information. If anyone provides you with different or inconsistent information, you should not rely on it. We are not, and the selling security holderThis is not making an offer to sell or seeking an offer to buy these securities in any jurisdiction where the offer or sale is not permitted. You should assume that the information containedappearing in this prospectus and the documents incorporated by reference is accurate only as of the date on the front cover of this prospectus.their respective dates. Our business, financial condition, results of operations and prospects may have changed since such dates.

We further note that date. Inthe representations, warranties and covenants made by us in any document that is filed as an exhibit to the registration statement of which this prospectus is a part and in any document that is incorporated by reference herein were made solely for the benefit of the parties to such agreement, including, in some cases, for the purpose of allocating risk among the parties to such agreements, and should not be deemed to be a representation, warranty or covenant to you. Moreover, such representations, warranties or covenants were accurate only as of the date when made. Accordingly, such representations, warranties and covenants should not be relied on as accurately representing the current state of our affairs.

Unless the context otherwise requires, the terms “Players Network”, “PNTV” “the Company”the “Company”, “we”, “us”, “our” and “our”similar terms used in this prospectus refer to Players Network a Nevada corporation, unless the context otherwise requires.and our subsidiaries.

 

PROSPECTUS DELIVERY REQUIREMENTS

Until ________________, 2013, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers’ obligation to deliver a prospectus when acting as underwriters.

PROSPECTUS SUMMARYCAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This summary highlights selected information contained elsewhereprospectus and the documents incorporated by reference in this prospectus “forward-looking statements” about our business, financial condition and prospects based on our current expectations, assumptions, estimates, and projections about us and our industry. All statements other than statements of historical fact are “forward-looking statements”, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objections of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements or belief; and any statements of assumptions underlying any of the foregoing.

Forward-looking statements may include the words “may,” “could,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words. These forward-looking statements present our estimates and assumptions only as of the date of this report. Unless otherwise required by law, we do not intend, and undertake no obligation, to update any forward-looking statement.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The factors impacting these risks and uncertainties include, but are not limited to:

the potential for increased government regulation and enforcement actions, and the potential for changes in laws, that would restrict or otherwise impact our cannabis or gaming programming operations;
the competitive environment of the industries in which we operate;
our need for additional funding;
general economic and business conditions, and trends in the travel and entertainment industries;
the potential impact of any negative publicity or lawsuits;
deterioration in general or regional economic conditions;
competitive threats posed by rapid technological changes;
uncertainties inherent in our ability to execute upgrades of our video systems, including uncertainties associated with operational, economic and other factors;
the ability of vendors to deliver required equipment, software and services;
inability to achieve future sales levels or other operating results; and
operational inefficiencies in distribution or other systems.

You should read the matters described in “Risk Factors” below and disclosed in the documents incorporated by reference in this prospectus and the other cautionary statements made in this prospectus and in the documents incorporated by reference in this prospectus as being applicable to all related forward-looking statements wherever they appear in this prospectus and in the documents incorporated by reference in this prospectus. We cannot assure you that the forward-looking statements in this prospectus and in the documents incorporated by reference in this prospectus will prove to be accurate and therefore prospective investors are encouraged not to place undue reliance on forward-looking statements.

ii

PROSPECTUS SUMMARY

This summary does not contain all thehighlights certain information thatdescribed in greater detail elsewhere or incorporated by reference in this prospectus. Before deciding to invest in our securities you should consider before investing in the common stock. You should carefully read the entire prospectus carefully, including the “Risk Factors,”Factors” section contained in this prospectus, and our consolidated financial statements and the related notes, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements, before making an investment decision.other documents incorporated by reference into this prospectus.

 

About Our Company Overview

 

Players Network was incorporatedis actively pursuing the cultivation and processing of medical and recreational marijuana in the State of Nevada in March of 1993. We are a media and entertainment company engaged in the development of Digital Networks. We distribute broadband video and other social media content over a wide variety of internet enabled devices and cable television channels. Due to recent capital infusions and an expanded management team, we have been able to complete the first phase of development and launch our proprietary scalable technology platform. The platform is designed to deliver video content and develop digital social communities, including “Vegas On Demand TV”, which is our first digital branded network that was in development during 2011. We launched our beta version on October 7, 2011.

We operate a Video On Demand (“VOD”) television channel, also named Vegas On Demand, which consists of original programming that is distributed over our own VOD channels to approximately 24,000,000 homes over the internet with distribution partners that include, Comcast, Hulu, Blinkx, Google, YouTube and Yahoo Video, for DVD home video, and various mobile platforms. We believe that between 500,000 and 1,200,000 of our programming shows are viewed on a monthly basis. We have a fourteen year history of providing consumers with quality ‘Gaming andNorth Las Vegas Lifestyle’ video content. We do not generate any revenue from operationpursuant to two medical marijuana establishments (MME) licenses that were granted by the city of our VOD television channels. The shows are primarily for marketing and branding purposes.

Vegas On Demand TV offers its audience the ability to connect to Vegas Insiders through unique, high-quality programming that captures the excitement, sex appeal, entertainment, and the non-stop adrenaline rush of theNorth Las Vegas gaming lifestyle. Players Network’s content goes beyond poker, casino action, sports betting, and racing, to lifestyle programs about entertainment and fine living that attract young and sophisticated viewers that comprise the major digital media demographic. Whenever possible our content incorporates an expert, insider or celebrity within the Vegas community in order to enhance promotional merchandising to prospective customers.

We plan to use both our platform and original branded programming and events as a means to develop additional revenue streams, as well as marketing and membership benefits of our social media platform. These revenue streams include branded entertainment, sponsorships for events, and media placement, third party commissions for video and banner advertisements, merchandisecultivation and production sales and services.

to its majority-owned subsidiary, Green Leaf Farms Holdings LLC, in which the Company holds an 85.4% interest. We have addressed the digital market in an effort to grow as a New Media Company using “Vegas On Demand”, our flagship Branded Television Channel Destination, and use our scalable, custom Enterprise Web Platform to host “Vegas On Demand”, which can also be replicated to launch thousands of Channel Destinations in any Lifestyle Category, for any Lifestyle Brand.

Our Enterprise Platform efficiently deploys, manages and distributes videos with integrated revenue-generating tools that go beyond traditional advertising. On our Enterprise Platform, the viewer of a video is brought into a web environment encompassing that video’s lifestyle, where they are presented with Membership, Merchandising, Couponing, Subscription, Loyalty Programs, Contest and other Marketing opportunities, including the integration of Live Events. The Enterprise Platform also integrates Branded Sponsorships, and a game-like Virtual Economy supported by our Cost Per Action Advertising network.

Our next-generation Media Network operates across all distribution platforms from TV screens to mobile devices, gaming consoles, computers and tablets. We have positioned ourselves to provide companies with an affordable, turnkey, integrated solution that creates bookable revenue while generating net profits. We have not yet generated revenues from our Enterprise Platform, but plan to market our services to companies in 2013 that can make their initial investment using a small portion of their existing marketing budget. Thus, during 2013, we plan on launching our Enterprise Platform using the internet and the VOD as a cross-marketing tool and further using third party ad networks to generate revenue.

By providing companies and Lifestyle Brands with their own Channel Destination on our Enterprise Web Platform and offering our Media and Production expertise, we plan to provide an integrated Media, Marketing and Merchandising solution that aims to save our customers significant time and money that would need to be incurred to replicate equivalent services.

We have also leveraged our existing library of originaldistribute content and distribution network, to build this infrastructure hub and launch our initial digital Lifestyle Network: “VegasOnDemand.tv”.

Through the cross-promotional integration of Sponsored Live Events, Contests and Media creation and distribution, our Enterprise Platform can deliver a targeted audience that can be monetized in multiple ways. The Enterprise Platform will be a revenue engine that will grow as audience and page views increase. The Enterprise Platform will also provide a self-perpetuating aggregation juncture where Las Vegas businesses and “Insiders” can connect socially with their audience/customer and generate shared revenues.

The ability to Monetize Video in so many ways, coupled with an efficient, easy-to-use technical and administrative back-end dashboard, is a powerful feature of our Enterprise Platform. It allows the creation of unlimited, new Channel Destinations using our scalable Content Management System (“CMS”) framework, with cost-competitive operations. Importantly, it allows Content Management by administrative and editorial level employees without the expense of having a full-time technical engineering staff in-house.

Our platform has two main membership categories: 1) the Consumer/User who visits our digital communities and partakes in viewing ad-supported and pay-per-view premium videos, purchases products and connects with “Insiders”, who are our 2) Premium Members.

Premium Members must be industry Insiders and/or experts in their Lifestyle category. For example, with regard to Vegas On Demand, Insiders are designed to be the who’s-who of Vegas: Entertainers, Nightclub Promoters, Casino Hosts, famous Chefs, etc. who offer our Members deals on transactions connected to their sphere of influence. Deals may include being invited to a special VIP Event, Line Passes, two-for-one offers, PPV Video discounts, etc.

Transactions can be purchased using credit cards, or our incentivized Virtual Economy. When using our Virtual Economy, we set the value of the goods and services that are redeemed through a Points (Virtual Currency) System. Points can be bought or earned using our CPA Ad Network. Our Virtual Economy allows us to realize revenue every time Points are earned, as well as every time Points are redeemed.

On May 11, 2011, we acquired a 10% interest in iCandy, Inc. (“ICI”), and a 10% interest in iCandy Burlesque, Inc. (“ICB”), Nevada entertainment companies that develop and operate a variety of entertainment shows in the United States, primarily in casinos within Las Vegas, NV and Atlantic City, NJ. We acquired these interests in exchange for $25,499 that was in turn spent on the development of a promotional video that will be distributed over our media channels. In addition, we agreed to pay a license fee of 20% of the adjusted gross revenues that we earn from the distribution and sales relatedrelating to the promotional video content. No such revenues have been earned to date.

In December of 2011, we signed an agreement with J&H Productions to produce a series of three reality shows centered on a family that is in the Las Vegas nightlife and night club business. The agreement also provides for the production of forty short video segments to be used to develop a new branded Channel Destination using our scalable platform.

Recent Developments

On November 7, 2012, we (i) entered into an Investment Agreement with Dutchess Opportunity Fund, II, LP, or Dutchess, and (ii) issued to Dutchess a Promissory Note with a face value of $35,000. The net proceeds from the Note, approximately $27,000, will be used for general working capital. As of the date of this Prospectus, the Note has been paid off. The Note was repaid by us in full on March 15, 2013 in cash.

Equity Line Financing

Pursuant to the Investment Agreement, Dutchess committed to purchase up to $8,500,000 of our common stock, over the course of thirty-six months, which is referred to as an Equity Line Financing. There is a possibility that we may never realize receipt of the full amount of proceeds of $8,500,000 from Dutchess. Based upon a trading price of $0.02, and the lowest volume weighted average price of $0.019, of our shares of common stock as of August 29, 2013, we would have to issue Dutchess an aggregate of 447,368,421 shares of our common stock in order to receive the full amount of proceeds of $8,500,000, irrespective of limitations that would prevent us from drawing the full proceeds. We are registering an aggregate of 22,750,000 shares of our common stock pursuant to this Prospectus. Thus, the resulting gross proceeds we would receive from the issuance of an aggregate 22,750,000 shares of common stock to Dutchess would be approximately $432,250. Commissions and/or fees of approximately $10,250, including a one-time document preparation fee of $10,000, would be deducted thus resulting in receipt of approximately $422,000 in net proceeds.

We may draw on the Equity Line Financing facility from time to time, as and when we determine appropriate in accordance with the terms and conditions of the Investment Agreement. The maximum amount that we are entitled to put in any one notice is 1) 200% of the average daily volume (U.S. market only) of the common stock for the three trading days prior to the date of delivery of the applicable put notice, multiplied by the average of the closing prices for such trading days, or 2) $50,000. The purchase price will be setcannabis industry at ninety-five percent (95%) of the lowest daily volume weighted average price of our common stock during the four consecutive trading day period beginning on the trading day immediately following the date Dutchess receives the applicable put notice. There are put restrictions applied on days between the put notice date and the closing date with respect to that particular put. During this time, we may not deliver another put notice. In addition, Dutchess is not obligated to purchase shares if Dutchess' total number of shares beneficially held at that time would exceed 4.99% of the number of shares of our outstanding common stock. In addition, we are not permitted to draw on the facility unless there is an effective registration statement to cover the resale of the shares.

The table below reflects the two options discussed above for determining the maximum put amount using the trading price and trading volume of our shares of common stock as of August 29, 2013:

 200% of the average  
 daily volume for the previous  
 three days times the Maximum draw
 Average of the closing prices limitation of
 ($987 at August 29,  2013) $50,000
    
Maximum put amount of shares, August 29, 201351,947 2,631,579

Pursuant to the terms of a Registration Rights Agreement dated November 7, 2012 between us and Dutchess, we are obligated to file a registration statement with the SEC, of which this prospectus forms a part, to register the resale by Dutchess of 22,750,000 shares of the common stock. In addition, we are obligated to use all commercially reasonable efforts to have the registration statement declared effective by the SEC within 90 days after the date the registration statement is filed.

In connection with the preparation of the Investment Agreement and the Registration Rights Agreement, we are required to pay Dutchess a document preparation fee in the amount of $10,000.

Note

The Note matures on May 6, 2013. Repayment of the Note will be made monthly in the amount of $1,000 per month commencing 90 days after closing, with the balance due on maturity. If the Note is not paid in full by the maturity date, or in the event of our bankruptcy, Dutchess may convert the Note into common stock at a price equal to the lower of $0.07 per share and 60% of the lowest trading price of the common stock for the 20 trading days prior to conversion. The Note must be repaid out of the proceeds of a debt or equity financing by us or sale of our assets. The Note was repaid in full on March 15, 2013 in cash.

We issued to Dutchess 73,000 shares of unregistered restricted common stock as an incentive for entering into the Note.

Where You Can Find UsWeedTV.com.

 

Our principal executive offices areoffice is located at 1771 E. Flamingo Road, #201-A, Las Vegas, NV 89119. Our telephone number is (702) 734-3457.840-3270.

Green Leaf Cannabis Business

Green Leaf was granted two Medical Marijuana Establishment (MME) licenses by the City of North Las Vegas and State of Nevada; one for cultivation, and one for production of extracts, along with cultivation and production licenses for recreational cannabis that went into effect on July 1, 2017.

 

The Offeringcannabis industry is one of the fastest growing markets in the America, and Nevada is uniquely positioned to become one of, if not the largest market in the country. The sale of cannabis in Nevada for medical purposes has been legal since 2015, and on July 1, 2017, the recreational use of cannabis became legal in the State of Nevada.

It is projected that by the end of 2017 there will be 43,000 Nevada State issued medical marijuana cardholders. Nevada also offers reciprocity to Out-of-State medical cannabis cardholders. With nearly one million medical marijuana cardholders residing in states adjacent to Nevada, and more than 52 million annual visitors to Nevada, the market for medical marijuana is substantial, and with the recent passage of recreational marijuana laws that were implemented in the summer of 2017, Nevada is expected to generate $1.8 billion in revenue from cannabis in 2018. As large as the medical marijuana market is, it is dwarfed by Nevada’s adult recreational marijuana market.

Green Leaf offers the following products and services:

Premium organic medical cannabis sold wholesale to licensed retailers
Recreational marijuana cannabis products sold wholesale to distributors and retailers
Extraction products such as oils and waxes derived from in-house cannabis production
Processing and extraction services for licensed medical cannabis cultivators in Nevada
High quality cannabis strains in the form of vegetative cuttings for sale to licensed medical cannabis cultivators in Nevada

Media Content Distribution; Weed TV

Historically, we have distributed video and other media content over cable television channels and a wide variety of internet enabled devices, focusing primarily on the gaming industry and Las Vegas lifestyle. Our current media operations are focused on our recently launched Web site, WeedTV.com, and its related social media presence.

Weed TV is a source of informational entertainment, products and services for people who relate to the marijuana lifestyle and social community. Weed TV content is currently available atwww.weedtv.com. We plan to continuously add features and content to Weed TV, including a directory of businesses that cater to the marijuana business, such as dispensaries, smoke shops, doctors, financial institutions, manufacturers and more.

1

Kodiak Purchase Agreement

 

This prospectus relates in part to the resale of up to 22,750,00037,500,000 shares of our common stock that may be issuedKodiak has committed to Dutchess pursuantpurchase from us following our delivery to a “put right”Kodiak of “Put Notices” from time to time under the Investmentterms of an Equity Purchase Agreement that we entered into with Dutchess.on August 14, 2017, as amended on January 5, 2018.

 

ForPursuant to the purposePurchase Agreement, subject to the effectiveness of determining the number ofregistration statement that includes this prospectus and our compliance with other terms set forth therein, Kodiak has committed to purchase up to 37,500,000 shares of common stock to be offered by this prospectus, we have assumed that we will issue not more than 22,750,000 shares pursuantupon our delivery of Put Notices at a price equal to the exercisegreater of our put right under the Investment Agreement, although the number of shares that we will actually issue pursuant to that put right may be significantly less than 22,750,000, depending on the trading price of our common stock.

Under the Investment Agreement with Dutchess the(i) $0.14 per share purchase price of our common stock which will be equal to 95%and (ii) 80% of the lowest Volume Weighted Average Pricedaily volume weighted average price of our common stock during the four consecutive trading days immediately following the date the notice of our election to put shares pursuant to the Investment Agreement is delivered to Dutchess (the date of delivery of such notice is referred to as the “put date”). The amount we may put will be equal to up to either 1) 200% of the average daily volume (U.S. market only) of our common stock for the three trading days priorfollowing the delivery of the applicable Put Notice (the “VWAP Price”), but in no event at a price greater than $0.50 per share. Notwithstanding the foregoing, Kodiak will not be required to purchase common stock under a Put Notice if the VWAP P rice during the applicable valuation period is less than $0.14 per share. Kodiak’s commitment to purchase common stock under the Purchase Agreement will terminate on March 31, 2019. The Purchase Agreement also provides that Kodiak is not required to purchase common stock to the applicable put notice date, multiplied by the averageextent that following such purchase, Kodiak would beneficially own in excess of the three daily closing prices immediately preceding the put date or 2) $50,000. Subject9.99% of our outstanding shares of common stock.

This prospectus also relates to the terms and conditionsresale by Kodiak of the equity line transaction documents and from time to time during the open period, we may, in our sole discretion, deliver a put notice to Dutchess which states the dollar amount (the "Put Amount") of which we intend to sell to Dutchess on a closing date in400,000 shares priced at the purchase price. The floor is not the Put Amount but rather the per share number.

For each put notice submitted to Dutchess by us, there is a suspension price of $0.01 (the "Suspension Price") for that put. Under the Investment Agreement, for each put notice submitted to Dutchess, the Suspension Price is $0.01 for that put. In the event the common stock falls below the Suspension Price, the put shall be temporarily suspended. The Put shall resume at such time as the common stock is above the Suspension Price, provided the dates for the Pricing Period for that particular put are still valid. In the event the Pricing Period has been complete, any shares above the Suspension Price due to Dutchess shall be sold to Dutchess by us at the Suspension Price under the terms of the Investment Agreement. As an example, in the event we submit a put notice of $0.019 per share of common stock we issued to Dutchess onKodiak upon the first dayexecution of the month, and our trading price did fall on day 3 below the Suspension Price and only 500,000Purchase Agreement in consideration of its commitment to purchase shares had been sold, the put would be immediately and temporarily suspended until such time as the trading price of our common stock is above the Suspension Price. Below is a further example:

Day 1$0.015included in calculation of purchase price and sale of shares
Day 2  0.012included in calculation of purchase price and sale of shares
Day 3  0.008put is temporarily suspended and no sale of shares
Day 4  0.012put is resurrected and included in calculation of purchase price and sale of shares
Day 5  0.015included in calculation of purchase price and sale of shares.

For further clarification, if the stock is below a penny we can’t sell it, under no circumstances will the Company sell Dutchess shares below a penny.thereunder.

 

Dutchess has indicated that it will resell those shares inIn connection with the open market, resell our shares to other investors through negotiated transactions, or hold our shares in its portfolio. This prospectus covers the resale of our stock by Dutchess either in the open market or to other investors through negotiated transactions. The InvestmentPurchase Agreement, provides that Dutchess’ rights, agreements or obligations under the Investment Agreement may not be assigned.

Except as described above, there are no other conditions that must be met in order for Dutchess to be obligatedwe also issued Kodak a warrant to purchase the shares set forth in the put notice.

The Investment Agreement will terminate when any of the following events occur:

*Dutchess has purchased an aggregate of $8,500,000 of our common stock; or
*The third anniversary of the effective date of the registration statement covering the Equity Line Financing with Dutchess.

As we draw down on the Equity Line Financing,an additional 37,500,000 shares of our common stock, which is exercisable for a three-year period and has an initial exercise price that will be sold intoequal to 140% of the marketinitial purchase price paid by Dutchess. The sale of these additional shares could cause our stock price to decline. In turn, if the stock price declines and we issue more puts, more shares will come into the market, which could cause a further drop in the stock price. You should be aware that there is an inverse relationship between the market price of our common stock and the number of shares to be issuedKodiak under the Equity Line Financing. If our stock price declines,Purchase Agreement. The warrant restricts Kodiak from exercising the Warrant to the extent that following such exercise, Kodiak would beneficially own in excess of 4.99% of the outstanding shares of common stock. The resale of the shares we will be requiredmay issue to issue a greater number of sharesKodiak under the Equity Line Financing. We have no obligation to utilize the full amount available under the Equity Line Financing.warrant is also covered by this prospectus.

2

The Offering

 

TermsThe following summary contains basic information about the offering and the securities being registered hereunder and is not intended to be complete. It does not contain all the information that is important to you. For a more complete understanding of the Offeringsecurities we are offering, please refer to the sections of this prospectus titled “Description of Capital Stock.”

Common stock offered:Securities Being Registered: Up to 22,750,000 shares93,522,930Shares of common stock to be offered for resale by Dutchess.
Common stock outstanding before this offering:103,103,275 shares of common stockstock.
   
Shares of Common stock to be outstanding after this offering:Stock Outstanding Before the Offering:   125,853,275 shares587,497,236
Shares of common stockCommon Stock Outstanding After the Offering:  

680,620,166

   
Use of proceeds:Proceeds: The shares offered by this prospectus will be sold by the selling stockholders. We will not receive any proceeds from the sale of shares by the shares of our common stock.selling stockholder.  However, we will receive proceeds from the Equity Line Financing. See “Usesale of Proceeds”.shares of our common stock to Kodiak under the Purchase Agreement, and upon the exercise of warrants held by Kodiak and the other selling stockholders.  These proceeds would be used for general working capital purposes and for the expansion of Green Leaf’s cultivation facilities.
   
Risk factors:Factors: An investment in our common stocksecurities involves a high degree of risk. Seerisk and could result in the loss of your entire investment. Prior to making an investment decision, you should carefully consider all of the information in this prospectus and, in particular, you should evaluate the risk factors set forth under the caption “Risk Factors” beginning on page 74 of this prospectus.
   
OTCBB Markets symbol:OTCQB Trading Symbol: “PNTV”PNTV

 

SUMMARY FINANCIAL DATARISK FACTORS

 

The following table provides summary financial statement data of Players Network. The financial data have been derived from our audited and unaudited financial statements. The data set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” our financial statements and the related notes included in this prospectus.

The following table provides summary financial statement data of Player Network, Inc. The financial data have been derived from our audited financial statements. The data set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” our financial statements and the related notes included in this prospectus.

  For the Years Ended    
  December 31,  Increase / 
  2012  2011  (Decrease) 
Revenues $137,904  $75,367  $62,537 
             
Direct operating costs  184,831   328,640   (143,809)
General and administrative  420,994   336,528   84,466 
Bad debts expense (recoveries)  (240)  15,240   (15,480)
Salaries and wages  414,853   558,186   (143,333)
Depreciation and amortization  22,945   8,725   14,220 
             
Total Operating Expenses  1,043,383   1,247,319   (203,936)
             
Net Operating (Loss)  (905,479)  (1,171,952)  (266,473)
             
Total other income (expense)  (221,487)  (9,529)  211,958 
             
Net (Loss) $(1,126,966) $(1,181,481) $(54,515)

  For the Six Month Periods  Ended    
  June 30,  Increase / 
  2013  2012  (Decrease) 
Revenues $1,079  $30,699  $(29,620)
Depreciation and Amortization  11,473   11,473   -0- 
Direct operating costs  77,269   49,376   27,893 
General and administrative  223,260   230,147   (6,887)
Officer Salaries  119,115   170,900   (51,785)
Salaries and wages  18,425   39,693   (21,268)
Bad Debts (recoveries)  -0-   9,760   (9,760)
             
Total Operating Expenses  449,542   511,349   (61,807)
             
Net Operating (Loss)  (448,463)  (480,650)  (32,187)
             
Total other income (expense)  (426,102)  (176,293)  249,809 
             
Net (Loss) $(874,565) $(656,943) $217,622 

RISK FACTORS

An investmentInvestment in our common stocksecurities involves a high degree of risk. You should carefully consider the risks described below, andas well as the other information in this prospectus before investing in our common stock. If anyprospectus. Each of the following risks occur,could adversely affect our business, operating results and financial condition, results of operations and prospects, and could be seriously harmed. Please noteresult in a complete loss of your investment. This prospectus also contains forward-looking statements that throughout this prospectus,involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including the words “we”, “our” or “us” refer to the Company and its subsidiary not to the selling stockholders.risks mentioned above.

In addition to the other information in this Prospectus, the following risk factors, among others, should be considered carefully in evaluating us and our business.

 

Risks Related To OurRelating to our Company

 

We have had a history of losses, we expect losses in the future, and there can be no assurance that we will become profitable in the future.

 

The Company wasWe were incorporated under the laws of the State of Nevada on March 16, 1993. Since inception, we have experienced operating losses on an on-going basis. For our six month period ended June 30, 2013 and June 30, 2012, we incurred a net loss of ($874,565) and ($656,943), respectively. For our fiscal year ended December 31, 20122016 and 2011,our nine-months ended September 30, 2017, we incurred a net losslosses of ($1,126,966)$1,701,810 and ($1,181,481),$5,512,018, respectively. As of June 30, 2013,such dates, we had an accumulated deficitdeficits of $22,733,459. As of December 31, 2012$30,639,417 and December 31, 2011, we had an accumulated deficit of $21,858,894 and $20,731,928,$36,151,435, respectively. We expect our losses to continue for the foreseeable future. These continuing losses may be greater than current levels. If our revenues do not increase substantially or if our expenses exceed our expectations, we may never become profitable. Even if we do achieve profitability, at some point in the future we may not sustain profitability on a quarterly or annual basis in the future.

 

Our auditor has given us a "going concern"“going concern” qualification, which questions our ability to continue as a going concern without additional financing.

 

Our independent certified public accountant has added an emphasis paragraph to its report on our financial statements for the year ended December 31, 2012 and 20112016 regarding our ability to continue as a going concern. Key to this determination is our recurring net losses, an accumulated deficit, and a working capital deficiency. Management plans to try to increase sales and improve operating results through the expansion of the distribution channels of our programming with a view to increasing advertising and sponsorship revenues. Management believes that funds generated from operations will not be sufficient to cover cash needs in the foreseeable future, and we will continue to rely on expected increased revenues and private equity to cover our cash needs, although there can be no assurance in this regard. In the event sales do not materialize at the expected rates, management would seek additional financing or would conserve cash by further reducing expenses. There can be no assurance that we will be successful in achieving these objectives, becoming profitable or continuing our business without either a temporary interruption or a permanent cessation.

 

We need additional capital in the future to finance our planned growth, which we may not be able to raise or it may only be available on terms unfavorable to us or our stockholders, which may result in our inability to fund our working capital requirements and harm our operational results.

 

We have and expect to continue to have substantial capital expenditure and working capital needs. We do not now have funds sufficient to fund our operations at their current level for the next 12 months. We need to raise additional cash to fund our operations and implement our business plan. We are maintaining an on-going effort to locate sources of additional funding, without which we will not be able to remain a viable entity. No financing arrangements are currently under contract, and there are no assurances that we will be able to obtain adequate financing. If we are able to obtain the financing required to remain in business, eventually achieving operating profits will require substantially increasing revenues or drastically reducing expenses from their current levels or both. If we are able to obtain the required financing to remain in business, future operating results depend upon a number of factors that are outside of our control. The expected operating losses, coupled with a lack of liquidity, raise a substantial doubt about our ability to continue as a going concern. If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our stockholders would be reduced, and these newly issued securities might have rights, preferences or privileges senior to those of existing stockholders. For more information about our capital needs and abilities, see "MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION - OVERVIEW AND OUTLOOK - Liquidity and Capital Resources” in our form 10-Q filed with the Securities and Exchange Commission on May 13, 2013 and our Form 10-K filed with the Securities and Exchange Commission on April 12, 2013.

 

At this stage of our business operations, even with our good faith efforts, potential investors have a possibility of losingmay lose their entire investment.

 

Because of the factors described above, and given the nature of our business is expected to change as a result of shifts as a result of market conditions, competition, and the development of new and improved technology, management forecasts are not necessarily indicative of future operations and shouldour changing business focus, we may not be relied upon as an indication of future performance. While management believes its estimates of projected occurrences and events are within the timetable of itsable to execute our business plan and may be forced to cease operations, which could result in the loss by investors of their entire investment in our actual results may differ substantially from those that are currently anticipated.common stock.

If we are unable to retain the services of Messrs. Bradley or Berk, or if we are unable to successfully recruit qualified managerial and sales personnel having experience in business, we may not be able to continue our operations.

Our success depends to a significant extent upon the continued service of Mr. Mark Bradley, our Chief Executive Officer and Mr. Michael Berk, our President of Programming. Loss of the services of Messrs. Bradley or Berk could have a material adverse effect on our growth, revenues, and prospective business. In order to successfully implement and manage our business plan, we will be dependent upon (among other things) successfully recruiting qualified managerial and sales personnel having experience in business. Competition for qualified individuals is intense. There can be no assurance that we will be able to find, attract and retain existing employees or that we will be able to find, attract and retain qualified personnel on acceptable terms.

 

Our current management resources may not be sufficient for the future, and we have no assurance that we can attract additional qualified personnel.

 

There can be no assurance that the current level of management is sufficient to perform all responsibilities necessary or beneficial for management to perform. Our success in attracting additional qualified personnel will depend on many factors, including our ability to provide them with competitive compensation arrangements, equity participation and other benefits. There is no assurance that (if we need to) we will be successful in attracting highly qualified individuals in key management positions.

 

Limitations on claims against our officers and directors, and our obligation to indemnify them, could prevent our recovery for losses caused by them.

 

The corporation law of Nevada allows a Nevada corporation to limit the liability of its directors to the corporation and its stockholders to a certain extent, and our Articles of Incorporation have eliminated our directors’ and officers’ personal liability for damages for breaches of fiduciary duty but do not eliminate or limit the liability of a director officer for (a) acts or omissions which involve intentional misconduct, fraud or a knowing violation of the law, or (b) the payment of dividends in violation of applicable law. The corporation law of Nevada allows a Nevada corporation to indemnify each director, officer, agent and/or employee to the extent that certain standards are met. Further, we may purchase and maintain insurance on behalf of any such persons whether or not we have the power to indemnify such person against the liability insured against. Consequently, because of the actions or omissions of officers, directors, agents and employees, we could incur substantial losses and be prevented from recovering such losses from such persons. Further, the Commission maintains that indemnification for liabilities arising under the Securities Act is against the public policy expressed in the Securities Act, and is therefore unenforceable.

 

Officers and Directors own a large percentage ofMark Bradley, our outstanding stock, and cumulative voting is not available to stockholders.

Our current Officers and Directors currently own (directly or indirectly) approximately 30.4% of our outstanding common stock and 100% of our outstanding Series A Preferred Stock. Each share of common stock is entitled to one vote on stockholder matters and each share of Series A Preferred Stock is entitled to 25 votes on stockholder matters. Cumulative voting is not provided for in the election of directors. Accordingly, the holder or holders ofChief Executive Officer controls a majority of our outstanding voting shares, which prevents other stockholders from influencing significant corporate decisions.

Mark Bradley, our founder CEO, is able to exercise voting rights with respect to approximately 56.7% of the voting power of our outstanding capital stock, may electand therefore has the ability to control the outcome of all matters submitted to our stockholders for approval, including the election of directors and any merger, consolidation, or sale of all or substantially all of our directors. Management's large percentage ownershipassets. This concentrated control could delay, defer, or prevent a change of control, merger, consolidation, or sale of all or substantially all of our outstandingassets that our other stockholders support, or conversely, could result in the consummation of such a transaction that our other stockholders do not support. This concentrated control could also discourage a potential investor from acquiring our common stock helps enable themdue to maintain their positions asthe limited voting power of such stock relative to the Series A and thus control of our business and affairs.Series C preferred stock held by Mr. Bradley.

 

We may experience rapid growth, and in such case we will need to manage this growth effectively.

We believe that, given the right business opportunities, we may expand our operations rapidly and significantly. If rapid growth were to occur, it could place a significant strain on our management, operational and financial resources. To manage any significant growth of our operations, we will be required to undertake the following successfully:

 

 ·Manage relationships with various strategic partners and other third parties;
 ·Hire and retain skilled personnel necessary to support our business;
 ·Train and manage a growing employee base; and
 ·Continually develop our financial and information management systems.

 

If we fail to make adequate allowances for the costs and risks associated with this expansion or if our systems, procedures or controls are not adequate to support our operations, our business could be harmed. Our inability to manage growth effectively could materially adversely affect our business, results of operations and financial condition.

 

5

Risks Related To Our Cannabis Business

 

Cannabis remains illegal under federal law and a change in federal enforcement practices could significantly and negatively affect our cannabis cultivation and production business.

State laws legalizing medicinal and adult cannabis use are in conflict with the Federal Controlled Substances Act, which classifies cannabis as a Schedule-I controlled substance and makes cannabis use and possession illegal on a national level. The United States Supreme Court has ruled that the Federal government has the right to regulate and criminalize cannabis, even for medical purposes, and thus Federal law criminalizing the use of cannabis preempts state laws that legalize its use. While the prior Obama Administration has effectively stated that it is not an efficient use of resources to direct Federal law enforcement agencies to prosecute those lawfully abiding by state-designated laws allowing the use and distribution of medical and recreational cannabis, on January 4, 2018, the United States Attorney General announced the rescission of the Obama Administration’s policy, which negatively impacted our stock price. The Federal government’s enforcement of Federal laws could cause significant financial damage to us and our stockholders.

Our business is speculative (amongdependent on state laws pertaining to the cannabis industry.

Twenty-nine states and the District of Columbia allow its citizens to use medical cannabis. Additionally, Alaska, California, Colorado, Maine, Massachusetts, Nevada, Oregon, and Washington, and the District of Columbia have legalized cannabis for adult recreational use, and additional recreational measures are expected to be pursued by other reasons) becausestates in the future. Continued development of the cannabis industry is dependent upon continued legislative authorization of cannabis at the state level. Any number of factors could slow or halt progress in this area. Further, progress in the cannabis industry, while encouraging, is not assured. While there may be ample public support for legislative action, numerous factors impact the legislative process. Any one of these factors could slow or halt use of cannabis, which would negatively impact our business.

Laws and regulations affecting the cannabis and marijuana industries are constantly changing, which could detrimentally affect our business, and we cannot predict the impact that future regulations may have on us.

Local, state and federal cannabis laws and regulations are constantly changing and they are subject to evolving interpretations, which could require us to incur substantial costs associated with compliance or to alter one or more of our service offerings. In addition, violations of these laws, or allegations of such violations, could disrupt our business and result in a material adverse effect on our revenues, profitability, and financial condition. We cannot predict the nature of any future laws, regulations, interpretations or applications, nor can we determine what effect additional governmental regulations or administrative policies and procedures, when and if promulgated, could have on our business. Any change in law or interpretation could have a material adverse effect on our business, financial condition, and results of operations.

Expansion by well-established cultivation and production companies into the cannabis industry could prevent us from realizing anticipated growth in customers and revenues.

Established dispensary companies may expand their businesses into cannabis cultivation and production. If they decided to expand into cultivation and production, this could hurt the growth of our business and cause our revenues to be lower than we expect.

Due to our involvement in the cannabis industry, we may have a difficult time obtaining the various insurances that are desired to operate our business, which may expose us to additional risk and financial liabilities.

Insurance that is otherwise readily available, such as workers compensation, general liability, and directors and officers insurance, is more difficult for us to find, and more expensive, because we are service providers to companies in the cannabis industry. There are no guarantees that we will be able to find such insurances in the future, or that the cost will be affordable to us. If we are forced to go without such insurances, it may prevent us from entering into certain business sectors, may inhibit our growth, and may expose us to additional risk and financial liabilities.

Participants in the cannabis industry have difficulty accessing the service of banks, which may make it difficult for us to operate.

Despite recent rules issued by the United States Department of the Treasury mitigating the risk to banks that do business with cannabis companies permitted under state law, as well as recent guidance from the United States Department of Justice, banks remain wary to accept funds from businesses in the cannabis industry. Since the use of cannabis remains illegal under Federal law, there remains a compelling argument that banks may be in violation of Federal law when accepting for deposit, funds derived from the acceptancesale or distribution of cannabis. Consequently, businesses involved in the cannabis industry continue to have trouble establishing banking relationships. An inability to open bank accounts may make it difficult for us, or some of our programming and the timely expansioncustomers, to new media distribution, which is difficult to predict, and our failure to develop appealing programming would probably materially adversely affect us.do business.

6

Risks Related To Our Media Business

 

We face intense competition in our Weed TV and media business.

We operate in a highly competitive industry, and we may not be able to generate or maintain advertising and sales revenues, if any, from our media content. Our programmingmedia and advertising businesses compete for audiences and advertising revenues with other media businesses, as well as with other media, such as newspapers, magazines, television, direct mail, mobile devices, satellite radio, Internet-based services and live entertainment. Our competitors may develop technology, services or advertising media that are equal or superior to those we provide or that achieve greater market acceptance and brand recognition than we achieve. It also is the keypossible that new competitors may emerge and rapidly acquire significant market share in any of our business segments. An increased level of competition for advertising dollars may lead to lower advertising rates as we attempt to retain customers or may cause us to lose customers to our success. It representscompetitors who offer lower rates that we are unable or unwilling to match.

If our security measures are breached, we may face liability and public perception of our services could be diminished, which would negatively impact our ability to attract listeners, business partners and advertisers.

Although we have security measures to protect against the catalyst for generatingloss, misuse and alteration of our revenues,websites, digital assets and is subjectproprietary business information as well as consumer information, no security measures are perfect and impenetrable and we may be unable to anticipate or prevent unauthorized access. A security breach could occur due to the actions of outside parties, employee error, malfeasance or a numbercombination of uncertainties. Our success dependsthese or other actions. If an actual or perceived breach of our security occurs, we could lose competitively sensitive business information or suffer disruptions to our business operations. In addition, the public perception of the effectiveness of our security measures or services could be harmed, we could lose consumers, business partners and advertisers and we could suffer financial exposure in connection with remediation efforts, investigations and legal proceedings and changes in our security and system protection measures.

Additional restrictions on advertising of cannabis and other products may further restrict the categories of clients that can advertise on Weed TV.

Out-of-court settlements between the major U.S. tobacco companies and all 50 states, the District of Columbia, the Commonwealth of Puerto Rico and other U.S. territories include a ban on the qualityoutdoor advertising of our programmingtobacco products. Other products and services may be targeted in the qualityU.S. in the future, including cannabis products. Any significant reduction in cannabis-related advertising or advertising of other programming released into marketplace at or near the same time as ours, the availability of alternative forms of entertainment and leisure time activities, general economic conditions and other tangible and intangible factors, all of which can change and cannot be predicted with certainty. There can be no assurance thatproducts due to content-related restrictions could cause a reduction in our current or future programming will appeal to consumer or persons who would pay to broadcast it. Any failure to develop appealing programming would materially and adversely affect our business, results of operations and financial condition.direct revenues from such advertisements.

 

There are various risks associated with our proprietaryintellectual property rights.

 

No patent protection. We have no proprietary technology,patents and accordingly, have no patents. We intend to rely on a combination of copyright and trade secret protection and nondisclosure agreements to establish and protect our proprietary rights. Despite our precautions, it may be possible for a third party to copy or otherwise obtain and use our proprietary information, products or technology without authorization, to imitate our programming, or to develop similar or superior programming or ideas independently. Imitation of our programming, the creation of similar or superior programming, or the infringement of our intellectual property rights could diminish the value of our programming or otherwise adversely affect our potential for revenue. Policing unauthorized use of our intellectual property will be difficult and expensive. In addition, effective copyright and trade secret protection may be unavailable or limited in certain foreign countries. We cannot provide any assurances that the steps we take will prevent misappropriation of our technology or that our confidentiality or other protective agreements will be enforceable.

 

Enforcing our proprietary rights may require litigation. Litigation may be necessary in the future to enforce our intellectual property rights, to protect our trade secrets, to protect our copyrights, to determine the validity and scope of the proprietary rights of others, or to defend against claims of infringement or invalidity. Any such litigation could result in substantial costs and diversion of resources and could have a material adverse effect on our business, operating results or financial condition.

 

Others may assert infringement claims against us. One of the risks of our business is the possibility of claims that our productions infringe on the intellectual property rights of third parties with respect to previously developed content. In addition, our technology and software may be subject to patent, copyright or other intellectual property claims of third parties. We could receive in the future claims of infringement of other parties’ proprietary rights. There can be no assurance that infringement claims will not be asserted or prosecuted against us, or that any assertions or prosecutions will not materially adversely affect our business, financial condition or results of operations. Irrespective of the validity or the successful assertion of such claims, we would incur significant costs and diversion of resources with respect to the defense thereof, which could have a material adverse effect on our business, financial condition or results of operations. If any claims or actions are asserted against us, we may seek to obtain a license under a third party’s intellectual property rights. We cannot provide any assurances, however, that under such circumstances a license would be available on reasonable terms or at all.

We may be adversely affected by changing consumer preferences

Gambling and new media appears to have become more accepted by and popular with many more persons in recent years. However, the gambling industry is subject to shifting consumer preferences and perceptions. A dramatic shift in consumer acceptance or interest in gaming could materially adversely affect us. We are also dependent on consumers becoming acclimated to using new media by watching video over the internet and on VOD television platforms.

We will rely on a number of third parties, and such reliance exposes us to a number of risks.

 

Our operations depend and will depend on a number of third parties. We will have limited control over these third parties. We will probablydo not and in the future may not have many long-term agreements with many of them. We rely upon a number of third parties to carry our programming, and we will need to expand in the future the number of third parties doing this on our behalf. There can be no assurance that existing such agreements will not be terminated or that they will be renewed in the future on terms acceptable to us, or that we will be able to enter into additional such agreements. Our inability to preserve and expand the channels for distributing our programming would likely materially adversely affect our business, results of operations and financial condition. We also will rely on a variety of technology that we will license from third parties. Our loss of or inability to maintain or obtain upgrades to any of these technology licenses could result in delays. These delays could materially adversely affect our business, results of operations and financial condition, until equivalent technology could be identified, licensed or developed and integrated. Moreover, we occasionally use third parties in connection with our production work and work on our Web site. In addition, we do not own a gateway onto the Internet. Instead, we now and presumably always will rely on a network operating center to connect our Web site to the Internet. Overall, our inability to maintain satisfactory relationships with the requisite third parties on acceptable commercial terms, or the failure of such third parties to maintain the quality of services they provide at a satisfactory standard, could materially adversely affect our business, results of operations and financial condition.

 

We could be materially adversely affected by future regulatory changes applicable to our business.

We do not believe that any governmental approvals are required to sell our products or services, and that we are not currently subject to significant regulation by any government agency in the United States, other than regulations applicable to businesses generally. However, a number of laws and regulations may be adopted with respect to our business in the future. Such legislation could dampen or increase the cost of our business. Such a development could materially and adversely affect our business, results of operations and financial condition.

Competition in our industry is moderate. We are very small and have a limited operating history although compared to the vast majority of our competitors we are more experienced.

We intend to compete with major and independent providers of content to the Broadband and VOD television the majority of our anticipated competitors have substantially greater financial and other resources than we do. In addition, larger competitors may be able to absorb the burden of any changes in federal, state and local laws and regulations more easily than we can, which would adversely affect our competitive position. These competitors may be able to pay more for technology upgrades and marketing. In addition, some of our competitors have been operating in our core areas for a much longer time than we have and have demonstrated the ability to operate through industry cycles.

Risks Related To Our Common Stock

 

We have both the obligation and the ability to issue additional shares of our common stock, and the issuance of such additional shares of common and preferred stock may depress the price of our common stock.

 

We have both the ability as well as outstanding obligations to issue additional shares of common stock in the future. These include the following:

 

 ·● We may sell and issue to Kodiak up to 37,500,000 shares of common stock under the Purchase Agreement and will be required to issue up to an additional 37,500,000 shares of common stock under the warrant held by Kodiak upon exercise by Kodiak;
● Our Amended and Restated 2004 Non-Qualified Stock Option Plan allows us to issue up to 7,500,00025,000,000 shares of common stock and options. We currently have no2,075,272 shares of our common stock available for issuance under our Amended and Restated 2004 Non-Qualified Stock Option Plan;
 ·● There 10,904,565are 160,506,452 shares of common stock issuable pursuant to common stock options and warrants outstanding as of the date of this filing;prospectus;
 ·● There are 6,349,3392,000,000 shares of common stock reserved for issuance upon conversion of 2,000,000 shares of outstanding Series A Preferred Stock.Stock;
 ·● There are 4,349,33912,000,000 shares of Series B Preferred Stockcommon stock reserved for issuance upon conversion of 2,000,000 shares of outstanding Series C Preferred Stock; and
● Shares of common stock issuable pursuant to anconvertible debt instruments outstanding, Series B Preferred Stock warrant. These shares of Series B Preferred Stock, if issued, will be convertible into 4,349,339 shares of common stock.as described further below.

 

The options, warrants and other convertible securities described above will permit the holders to purchase shares of common stock at specified prices. These purchase prices may be less than the then current market price of our common stock. Any shares of common stock issued pursuant to these options would further dilute the percentage ownership of existing stockholders. The terms on which we could obtain additional capital during the life of these options and warrants may be adversely affected because of such potential dilution. Finally, we may issue additional shares in the future other than as listed above. There are no preemptive rights in connection with our common stock. Thus, the percentage ownership of existing stockholders may be diluted if we issue additional shares in the future. For grants of options, our Board of Directors will determine the timing and size of the grants and the consideration or services required. Our Board of Directors intends to use its reasonable business judgment to fulfill its fiduciary obligations to our then existing stockholders in connection with any such grant. Nonetheless, futureFuture issuances of additional shares pursuant to options, grantedwarrants other convertible securities could cause immediate and substantial dilution to the net tangible book value of shares of common stock issued and outstanding immediately before such transaction.issuances. Any future decrease in the net tangible book value of such issued and outstanding shares could materially and adversely affect the market value of the shares.

The lower our stock price, the lower the fluctuating, below market price conversion rate for the convertible debentures or notes will be and the greater number of shares of our common stock we will have to issue upon conversion of the convertible debentures or notes.

During fiscal year ended December 31, 2012, we issued certain convertible notes payable that are convertible into shares of our common stock based upon a discount to the market price. The conversion terms of the convertible note are based upon a discount to the then-prevailing average of the three lowest trading bid prices and, as a result, the lower the stock price at the time the investor converts the respective debenture, the more common shares the investor will receive. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate. If the trading prices of the common stock are low when the conversion price of the convertible debentures or notes is determined, we would be required to issue a higher number of shares of our common stock, which could cause substantial dilution to our stockholders. In addition, if the debenture holders converts their debentures or notes and sell our common stock, this could result in an imbalance of supply and demand for our common stock and reduce our stock price. The further our stock price declines, the further the adjustment of the conversion price will fall and the greater the number of shares we will have to issue upon conversion.

In addition, the number of shares issuable upon conversion of the convertible debentures or notes is potentially limitless. While the overall ownership by each of the holders of the convertible debentures or notes at any one moment may be limited to 4.99% of the outstanding shares of our common stock, such holders may be free to sell any shares into the market, which have been issued to them, thereby enabling them to convert the remaining convertible debentures or note.

The following table shows the resulting fall of the conversion price and the number of shares that would be required to be issued if all of the shares were converted based upon a 0%, 25%, 50% and 75% fall in the price of our common stock as of August 29, 2013.

      Potential issuable shares at various conversion prices
      below the most recent market price of $0.02 per share
Lender / Conversion Principal 100% 75% 50% 25%
Origination Terms Borrowed $0.020 $0.015 $0.010 $0.005
              
Asher Enterprises, Inc.
 (Fourth Asher Note)
 December 12, 2012
 Convertible into 58% of the average of the three lowest bid prices over the 10 days prior to the conversion request. Interest rate of 8% with a 22% default rate. $32,500 1,625,000 2,166,667 3,250,000 6,500,000
              
Asher Enterprises, Inc.
 (Fifth Asher Note)
 January 11, 2013
 Convertible into 58% of the average of the three lowest bid prices over the 10 days prior to the conversion request. Interest rate of 8% with a 22% default rate. $35,000 1,750,000 2,333,333 3,500,000 7,000,000
              
Asher Enterprises, Inc.
 (Sixth Asher Note)
 February 19, 2013
 Convertible into 55% of the average of the three lowest bid prices over the 10 days prior to the conversion request. Interest rate of 8% with a 22% default rate. $42,500 2,125,000 2,833,333 4,250,000 8,500,000
              
JMJ Financial
 (First JMJ Note)
 March 13, 2013
 Convertible into 65% of the average of the lowest trading price over the 25 days prior to the conversion request. Interest rate of 10%. $60,500 3,025,000 4,033,333 6,050,000 12,100,000
              
    $170,500 8,525,000 11,366,667 17,050,000 34,100,000

We may issue additional stock without stockholder consent.

 

Our boardBoard of directorsDirectors has authority, without action or vote of the stockholders, to issue all or part of our authorized but unissued shares. Additional shares may be issued in connection with future financing, acquisitions, employee stock plans, or otherwise. Any such issuance will dilute the percentage ownership of existing stockholders. We are also currentlyThe Board, from the authorized to issue up tocapital of 25,000,000 preferred shares, has authorized and designated 2,000,000 shares and 10,873,347 shares of Series A preferred stockPreferred Stock and 12,000,0000 shares of Series B preferred stock, respectively,C Preferred Stock, of which 2,000,000 shares and 4,349,339, respectively,12,000,000 shares are currently issued and outstanding.outstanding, respectively. The boardBoard of directorsDirectors can issue preferred stock in one or more series and fix the terms of such stock without stockholder approval. Preferred stock may include the right to vote as a series on particular matters, preferences as to dividends and liquidation, conversion and redemption rights and sinking fund provisions. The issuance of preferred stock could adversely affect the rights of the holders of common stock and reduce the value of the common stock. In addition, specific rights granted to holders of preferred stock could discourage, delay or prevent a transaction involving a change in control of our company, even if doing so would benefit our stockholders. Such issuance could also discourage proxy contests and make it more difficult for you and other stockholders to elect directors of your choosing and to cause us to take other corporate actions you desire.

Offers or availability for sale of a substantial number of shares of our common stock may cause the price of our common stock to decline.

 

If our stockholders sell substantial amounts of our common stock in the public market, or upon the expiration of any statutory holding period under Rule 144, or issued upon the exercise of outstanding options or warrants, it could create a circumstance commonly referred to as an “overhang” and in anticipation of whichcause the market price of our common stock couldto fall. The existence of an overhang, whether or not sales have occurred or are occurring, also could hinder our ability to raise additional financing through the sale of equity or equity-related securities in the future at a time and price that we deem reasonable or appropriate.

 

The trading price of our common stockBroker-dealers may entail additional regulatory requirements, which may negatively affect such trading price.

The trading price of our common stock has been and may continue to be below $5.00 per share. As a result of this price level, tradingdiscouraged from effecting transactions in our common stock because it is considered a penny stock and is subject to the requirements ofpenny stock rules.

Our common stock currently constitutes “penny stock.” Subject to certain rules promulgated underexceptions, for the Exchange Act. These rules require additional disclosure by broker-dealers in connection withpurposes relevant to us, “penny stock” includes any trades generally involving any non-NASDAQ equity security that has a market price of less than $5.00 per share, subject toshare. Rules 15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended, impose sales practice and disclosure requirements on certain exceptions. Such rules require the delivery, before anybrokers-dealers who engage in certain transactions involving a “penny stock.” In particular, a broker-dealer selling penny stock transaction, of a disclosure schedule explaining the penny stock market and the risks associated therewith, and impose various sales practice requirements on broker-dealers who sell penny stocks to personsanyone other than an established customers and accredited investorscustomer or “accredited investor” (generally, institutions). For these typesan individual with net worth in excess of transactions, the broker-dealer$1,000,000 or an annual income exceeding $200,000, or $300,000 together with his or her spouse), must determine themake a special suitability of the penny stockdetermination for the purchaser and must receive the purchaser'spurchaser’s written consent to the transaction before sale. prior to sale, unless the broker-dealer or the transaction is otherwise exempt. In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer’s account and information with respect to the limited market in penny stocks.

The additional burdenssales practice and disclosure requirements imposed upon broker-dealers by such requirements may discourage broker-dealers from effecting transactions in our common stock. As a consequence,shares, which could severely limit the market liquidity of the shares and impede the sale of our common stock could be severely affected or limited by these regulatory requirements.shares in the secondary market.

 

As an issuer of “Penny Stock” the protection provided by the federal securities laws relating to forward looking statements does not apply to us.

Although the federal securities laws provide a safe harbor for forward-looking statements made by a public company that files reports under the federal securities laws, this safe harbor is not available to issuers of penny stocks. As a result, we will not have the benefit of this particular safe harbor protection in the event of any claim that the material provided by us contained a material misstatement of fact or was misleading in any material respect because of our failure to include any statements necessary to make the statements not misleading.

Because our boardBoard of directorsDirectors does not intend to pay dividends on our common stock in the foreseeable future, stockholders may have to sell their shares of our common stock to realize a return on their investment in the company.

 

Holders of our common stock are entitled to receive dividends when, as and if declared by our Board of Directors out of funds legally available. To date, we have paid no dividends. Our Board of Directors does not intend to declare any dividends in the foreseeable future, but instead intends to retain all earnings, if any, for use in our business operations. Accordingly, a return on an investment in shares of our common stock may be realized only through a sale of such shares, if at all.

 

We have outstanding convertible debt, which, if repaid will require a significant amount of capital, or if converted into our common stock could have a material adverse effect on our stock price.

As of September 30, 2017, we had convertible notes outstanding with a cumulative outstanding principal balance of $270,000 which, if not converted into our common stock, require repayment at a premium to the outstanding balance, resulting in the need for approximately $480,000 in liquid capital. If, rather than repay these notes, we allow them to convert into our common stock, the conversions would be done at a discount to the market price of our common stock. The potential dilutive effects of these conversions at various conversion prices below our most recent market price of $0.09 per share is as follows:

   100%  75%  50%  25%
   $0.09  $0.675  $0.045  $0.0225
             
Potential dilutive shares  3,000,000  4,000,000  6,000,000  12,000,000

The issuance and sale of common stock upon conversion of the Convertible Notesoutstanding convertible notes may depress the market price of our common stock.

 

As sequential conversions of our convertible notes with conversion prices tied to the Convertible Notestrading price of our common stock are effected, and sales of such convertedthe shares take place,issued on conversion occur, the price of our common stock may decline, and as a result, the holder of the Convertible Notesthese notes will be entitled to receive an increasing number of shares in connection with its conversions, which shares could then be sold in the market, triggering further price declines and conversions for even larger numbers of shares, to the detriment of our investors. The shares of common stock which the Convertible Notesconvertible notes are convertible into may be sold without restriction pursuant to Rule 144.144 provided the notes were held for at least six months. As a result, the sale of these shares may adversely affect the market price if any, of our common stock.

 

In addition, the common stock issuable upon conversion of the Convertible Notesthese convertible notes may represent overhang that may also adversely affect the market price of our common stock. OverhangAs described above, overhang occurs when there is a greater supply of a company'scompany’s stock in the market than there is demand for that stock. When this happens the price of the company'scompany’s stock will decrease, and any additional shares which shareholdersstockholders attempt to sell in the market will only further decrease the share price. TheWe have issued various Convertible Notes will beconvertible notes that are convertible into shares of our common stock at conversion terms as depicted in the table above, and such discountsa discount to market, providewhich provides the holders with the ability to sell their common stock at or below market and still make a profit. In the event of such overhang, the note holder will have an incentive to sell their common stock as quickly as possible. If the share volume of our common stock (which to date has been very limited) cannot absorb the discounted shares, then the value of our common stock will likely decrease.

 

The issuance of common stock upon conversion of the Convertible Notes will cause immediate and substantial dilution.

The issuance of common stock upon conversion of the Convertible Notes will result in immediate and substantial dilution to the interests of other stockholders since the holder of the Convertible Notes may ultimately receive and sell the full amount of shares issuable in connection with the conversion of such Convertible Notes. Although the Convertible Notes may not be converted if such conversion would cause the holder thereof to own more than 4.99% of our outstanding common stock (subject to 61 days written notice of such holder’s intent to waive such restriction), this restriction does not prevent the holder of the Convertible Notes from converting some of its holdings, selling those shares, and then converting the rest of its holdings, while still staying below the 4.99% limit. In this way, the holder of the Convertible Notes could sell more than this limit while never actually holding more shares than this limit allows. If the holder of the Convertible Notes chooses to do this, it will cause substantial dilution to the then holders of our common stock.

The continuously adjustable conversion price feature of our Convertible Notes could require us to issue a substantially greater number of shares, which may adversely affect the market price of our common stock and cause dilution to our existing stockholders.

Our existing stockholders will experience substantial dilution of their investment upon conversion of the Convertible Notes. The Convertible Notes are convertible into shares of common stock at conversion prices as noted in the above table. As a result, the number of shares issuable could prove to be significantly greater in the event of a decrease in the trading price of our common stock, which decrease would cause substantial dilution to our existing stockholders. As sequential conversions and sales take place, the price of our common stock may decline, and if so, the holder of the Convertible Notes would be entitled to receive an increasing number of shares, which could then be sold, triggering further price declines and conversions for even larger numbers of shares, which would cause additional dilution to our existing stockholders and would likely cause the value of our common stock to decline.

The continuously adjustable conversion price feature of our Convertible Notesnotes may encourage the holdershort selling of the Convertible Notes to sell short our common stock, which could have a depressive effect on the price of our common stock.

 

The Convertible Notes are convertible into shares of our common stock at conversion prices as noted in the above table. The significant downward pressure on the price of our common stock as the holder of the Convertible Notesconvertible notes converts and sells material amounts of our common stock could encourage investors to short sell our common stock. This could place further downward pressure on the price of our common stock. In addition, not only the sale of shares issued upon conversion of the Convertible Notes,convertible notes, but also the mere perception that these sales could occur, may adversely affect the market price of our common stock.

 

Risk Factors RelatedMarket volatility has significantly affected our stock price and is likely to effect the Equity Line Financing and This Offeringvalue of your shares.

 

We are registering an aggregate of approximately 22,750,000 shares of common stock to be issued under the Equity Line Financing. The sale of such shares could depress the market price of our common stock.

We are registering an aggregate of 22,750,000 shares offor our common stock under the registration statement of which this prospectus forms a part for issuance pursuanthas been and is likely to the Equity Line Financing. The sale of these shares into the public market by Dutchess could depress the market price of our common stock. As of August 29, 2013, there were 103,103,275 shares of our common stock issued and outstanding.

We may not have accesscontinue to the full amount under the Equity Line Financing.

As of August 29, 2013, the closing market price of our common stock was $0.02. There is no assurance thatbe extremely volatile. In addition, the market price of our common stock will increase substantiallymay fluctuate significantly in response to a number of factors, most of which we cannot control, including, among others:

● fluctuations in stock market prices and trading volumes of similar companies;
● regulatory or legal developments;
● general market conditions and overall fluctuations in U.S. equity markets;
● variations in our quarterly operating results;
● changes in accounting principles;
● our ability to raise additional capital and the terms on which we can raise it;
● sales of large blocks of our common stock, including sales by our executive officers, directors and significant stockholders;
● announcements of new products, brands, services, commercial relationships, acquisitions or other events by us or our competitors;
● additions or departures of key personnel;
● discussion of us or our stock price by the press or in online investor communities; and
● other risks and uncertainties described in these risk factors.

Risks Relating to Our Agreements with Kodiak Capital Group, LLC

The sale of our common stock to Kodiak may cause dilution, and the sale of the shares of common stock acquired by Kodiak, or the perception that such sales may occur, could cause the price of our common stock to fall.

Pursuant to the Purchase Agreement, as amended, Kodiak has committed to purchase up to an aggregate of 37,500,000 shares of our common stock. The shares that may be sold pursuant to the Purchase Agreement in the near future.future may be sold by us to Kodiak at our discretion from time to time, commencing after the SEC has declared effective the registration statement that includes this prospectus and concluding on March 31, 2019. The entire commitmentper share purchase price for the shares that we may sell to Kodiak under the Equity Line FinancingPurchase Agreement will fluctuate based on the price of our common stock, and will be equal to 80% of the lowest daily volume weighted average price of our common stock during the three trading days following our delivery of the applicable Put Notice to Kodiak to purchase the shares. Closings from time to time under the Purchase Agreement will only occur if the lowest daily volume weighted average price of the Company’s common stock during the applicable valuation period is $8,500,000. greater than or equal to $0.14 per share, unless otherwise agreed to by Kodiak and us. Depending on market liquidity at the time, sales of shares of common stock to Kodiak may cause the trading price of our common stock to fall.

We expectgenerally have the right to control the timing and amount of any sales of our shares to Kodiak, except that, initially,pursuant to the resale by DutchessPurchase Agreement, we may not sell shares to Kodiak if the sale would result in its beneficial ownership of more than 9.99% of our the outstanding common stock. Kodiak may ultimately purchase all, some or none of the shares of our common stock that we willmay be sold pursuant to the Purchase Agreement and, after it has acquired shares, Kodiak may sell all, some or none of those shares. Therefore, sales to them under our Equity Line Financing may cause our stockKodiak by us could result in substantial dilution to decrease. However, if we are able to report positive developments in our product and business development efforts, we expect that such announcements will cause our stock price to increase sufficiently to a price per share above the price we need to allow us to obtain $8,500,000 or whatever amount we decide to draw on under the Equity Line Financing. The Equity Line Financing is designed to raise $8,500,000 over a 36 month period. If we achieve our product and business development goals, we expect that the announcementinterests of such achievements will have a significant positive impact on the priceother holders of our common stock. Technology research and development is very risky. We cannot be certain that we will achieve our product and business development goals. Any setbacks in our product and business development activities may cause our stock price to drop, in which event we would probably not be able to raise $8,500,000 under our Equity Line Financing. InAdditionally, the event that we raise substantially less than the maximum proceeds we expect to raise under the equity linessale of credit by the expirationa substantial number of its 36 month term, we may seek to extend or renew the Equity Line Financing with Dutchess to raise the short-fall additional revenue on substantially the same terms as under the Investment Agreement. If Dutchess is unwilling or unable to enter into such an arrangement, we will be forced to raise additional capital from other investors. Alternatively, if our business development yields some promising or positive results, we may seek a corporate partner in a joint venture or licensing arrangement in which we would seek to negotiation an upfront licensing fee and/or capital investment from such corporate partner. We have not yet identified any corporate partners for any such joint venture or licensing arrangement. At the current stock price of $0.02, and the lowest volume weighted average price of $0.019, we would have to issue 447,368,421 shares of our common stock to DutchessKodiak, or the anticipation of such sales, could make it more difficult for us to sell equity or equity-related securities in order to have access to the full amount under the Investment Agreement in comparison to the number of shares we have registered, irrespective of limitations that would prevent us from drawing the full proceeds. The net proceeds we would receive would be $432,250 less $10,250 in commission or fees, includingfuture at a one-time document preparation fee of $10,000. Moreover, based upon our stocktime and at a price and trading volume as of August 29, 2013, the maximum amount we would be able to put to Dutchess for each put would be $987. Due to the floating purchase price under the Investment Agreement, we do not know the exact number of shares that we will issue under the Equity Line Financing.might otherwise wish to effect sales.

 

DutchessKodiak will pay less than the then-prevailing market price for our common stock.stock for purchases under the Purchase Agreement.

 

The common stock to be issued to DutchessKodiak pursuant to the InvestmentPurchase Agreement willmay be equalpurchased at a 20% discount to 95%the daily volume weighted average price of the lowest Volume Weighted Average Price of ourCompany’s common stock during the four consecutivethree trading days immediately following the date the notice of our election to put shares pursuant to the Investment Agreement is delivered to Dutchess (the date of delivery of such notice is referred to as the “put date”). The purchase price under the Investment Agreement is based upon a 5% discount to the then-prevailing lowest volume weighted average share price over a four trading day period and, as a result, the lower the stock price at the time Dutchess purchases the stock, the more common shares Dutchess will receive. Dutchessapplicable Put Notice. Kodiak has a financial incentive to sell our common stock immediately upon receiving the shares to realize the profit equal to the difference between the discounted price and the market price. If DutchessKodiak sells the shares, the price of our common stock could decrease. If our stock price decreases, DutchessKodiak may have a further incentive to sell the shares of our common stock that it holds. These sales may have a further impact on our stock price.

There

We may not be sufficient trading volume inable to put to Kodiak all 37,500,000 shares available under the Purchase Agreement.

The Purchase Agreement provides for the purchase by Kodiak of up to 37,500,000 shares of our common stock, which at the minimum purchase price of $0.14 per share under the Purchase Agreement would result in gross proceeds to permit us of $5,250,000. Our ability to generate adequatedraw down funds fromand sell shares under the exercisePurchase Agreement requires the satisfaction of our put.

The Investment Agreement providesa number of conditions, including that the dollar valueregistration statement of which this prospectus is a part be declared effective by the SEC and continue to be effective at the time of the put, as well as Kodiak’s compliance with its obligations under the Purchase Agreement.   Accordingly, there can be no guarantee that that we will be permittedable to put to Dutchess will be equal to up to either 1) 200%draw down all or any portion of the average daily volume (U.S. market only) of our common stock for$5,250,000 available to us under the three Trading Days prior to the applicable put notice date, multiplied by the average of the three daily closing prices immediately preceding the put date or 2) $50,000. If the average daily trading volume in our common stock is too low, it is possible that we would exercise a put for less funds than may be adequate for funding for our planned operations.Purchase Agreement.

 

Our common stock is thinly traded, so you may be unable to sell at or near ask prices or at all if you need to sell your shares to raise money or otherwise desire to liquidate your shares.

Our common stock has historically been sporadically or “thinly-traded” on the OTCBB, meaning that the number of persons interested in purchasing our common stock at or near ask prices at any given time may be relatively small or nonexistent. This situation is attributable to a number of factors, including the fact that we are a small company which is relatively unknown to stock analysts, stock brokers, institutional investors and others in the investment community that generate or influence sales volume, and that even if we came to the attention of such persons, they tend to be risk-averse and would be reluctant to follow an unproven company such as ours or purchase or recommend the purchase of our shares until such time as we became more seasoned and viable.

As a consequence, there may be periods of several days or more when trading activity in our shares is minimal or non-existent, as compared to a mature issuer which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on share price. It is possible that a broader or more active public trading market for our common stock will not develop or be sustained, or that current trading levels will continue.USE OF PROCEEDS

 

The selling stockholder may engage in hedging transactions, other than short sales, which may result in broker-dealers or other financial institutions engaging in short sales for their own account and not for the benefit ofShares offered by this prospectus will be sold by the selling security holder, which may cause a steep decline of our share price.

In connection with the distribution of our common stock or otherwise, the selling stockholder may enter into hedging transactions, other than short sales, with broker-dealers or other financial institutions. In connection with such hedging transactions, broker-dealers or other financial institutions may, for their own account and not for the benefit of Dutchess, engage in short sales of shares in the course of hedging the positions they assume with the selling stockholder. If there are significant short sales of our stock by such broker-dealers or other financial institutions, the price decline that would result from this activity will cause our share price to decline which in turn may cause long holders of our stock to sell their shares thereby contributing to sales of stock in the market. If there is an imbalance on the sell side of the market our stock the price will decline. It is not possible to predict if the circumstances where by a short sales could materialize or to what our share price could drop. In some companies that have been subjected to short sales their stock price has dropped to near zero. We cannot provide any assurances that this situation will not happen to us.

Shares eligible for future sale by our current stockholders may adversely affect our stock price.

To date, we have had a very limited trading volume in our common stock. As long as this condition continues, the sale of a significant number of shares of common stock at any particular time could be difficult to achieve at the market prices prevailing immediately before such shares are offered. In addition, sales of substantial amounts of common stock, including shares issued upon the exercise of outstanding options and warrants, under Securities and Exchange Commission Rule 144 or otherwise could adversely affect the prevailing market price of our common stock and could impair our ability to raise capital at that time through the sale of our securities.

If we fail to remain current on our reporting requirements, we could be removed from the OTCBB, which would limit the ability of Broker-Dealers to sell our securities and the ability of stockholders to sell their securities in the secondary market.

Companies trading on the OTCBB, such as the Company, must be reporting issuers under Section 12 of the Exchange Act, and must be current in their reports under Section 13 of the Exchange Act, in order to maintain price quotation privileges on the OTCBB. If we fail to remain current on our reporting requirements, we could be removed from the OTCBB. As a result, the market liquidity for our securities could be adversely affected by limiting the ability of broker-dealers to sell our securities and the ability of stockholders to sell their securities in the secondary market.

USE OF PROCEEDS

stockholders. We will not receive any net proceeds from salesthe sale of common stock by the selling stockholders. However, we will receive proceeds from the sale of shares of our common stock being registered for resaleto Kodiak under the Purchase Agreement, and upon the exercise of warrants held by the Selling Stockholders named in this prospectus.selling stockholders. These proceeds would be used for general working capital purposes and for the expansion of Green Leaf’s cultivation facilities.

11

SELLING STOCKHOLDERS

 

DILUTION

“Dilution” representsThis prospectus relates to the difference betweenpossible resale from time to time by the offering price per share and the net tangible book value per shareselling stockholders of our Common Stock immediately after completion of this offering. Net tangible book value per share represents our net tangible assets (our total assets less our total liabilities), divided by the number ofcommon stock, including all shares of common stock outstanding atthat may be issued by us to Kodiak under the timePurchase Agreement and upon exercise of the warrant held by Kodiak. Except for the transactions contemplated by the Purchase Agreement, including our obligations under the related Registration Rights Agreement pursuant to which we have filed the registration statement of which this offering. Our net tangible book value as of March 31, 2013 was $(0.0172). Please refer to the following table presenting the number of shares issued and the corresponding price per share paid before this Offering. Followingprospectus is a table illustratingpart, Kodiak has not had any material relationship with us within the pro forma dilution as of March 31, 2013 to investors if 100%, 75%, 50%, or 25% of the Offering is sold.

Percent of Offering Sold  100%   75%   50%   25% 
                 
Net tangible book value (deficit) per share at March 31, 2013 $(0.0141) $(0.0141) $(0.0141) $(0.0141)
                 
Pro forma net tangible book value per share after potential sale of 22.75 million shares $(0.0110) $(0.0116) $(0.0124) $(0.0131)
                 
Increase in net book value due to stock sale $0.0031  $0.0025  $0.0017  $0.0010 
                 
Net dilution (purchase price of $0.020 less pro forma net tangible book value per share) $0.0310  $0.0316  $0.0324  $0.0331 
                 
Net dilution (purchase price of $0.015 less pro forma net tangible book value per share) $0.0260  $0.0266  $0.0274  $0.0281 
                 
Net dilution (purchase price of $0.010 less pro forma net tangible book value per share) $0.0210  $0.0216  $0.0224  $0.0231 
                 
Net dilution (purchase price of $0.005 less pro forma net tangible book value per share) $0.0160  $0.0166  $0.0174  $0.0181 

past three years. We also have not had any material relationship with any other selling stockholder listed below.

 

SELLING STOCKHOLDER

The following table sets forth the name ofbelow presents information regarding the selling stockholder,stockholders and the number of shares of common stock owned, the number of shares of common stock registeredthat they may offer from time to time under this prospectus. This table is prepared based on information supplied to us by this prospectus and the number and percent of outstanding shares that the selling stockholder will own after the salestockholders, and reflects holdings as of the registered shares, assuming all of the shares are sold. The information provided in the table and discussions below has been obtained from the selling stockholder.February 27 , 2018. As used in this prospectus, the term “selling stockholder” includes the selling stockholders named below and any donees, pledges,pledgees, transferees or other successors in interest selling shares received after the date of our common stock receivedthis prospectus from the named selling stockholderstockholders as a gift, pledge, distribution or other non sale-relatednon-sale related transfer. The number of shares in the column “Maximum Number of Shares of common stock to be Offered Pursuant to this prospectus” represents all of the shares of common stock that the selling stockholders may offer under this prospectus. The selling stockholders may sell some, all or none of its shares in this Offering. We do not know how long the selling stockholders will hold the shares before selling them, and we currently have no agreements, arrangements or understandings with the selling stockholders regarding the sale of any of the shares.

 

Beneficial ownership is determined in accordance with Rule 13d-3(d) promulgated by the Securities and Exchange CommissionSEC under the Exchange Act. Unless otherwise noted, each person or group identified possesses soleAct, and includes shares of common stock with respect to which the selling stockholders has voting and investment power with respectpower. The percentage of shares of common stock beneficially owned by the selling stockholders prior to the shares, subject to community property laws where applicable. AsOffering shown in the table below is based on an aggregate of August 29, 2013, there were 103,103,275587,497,236 shares of our common stock issued and outstanding.outstanding on February 27 , 2018. The fourth column assumes the sale of all of the shares offered by the selling stockholders pursuant to this prospectus.

 

  Beneficially Owned Prior to Offering     Beneficially Owned After Offering 
Selling Stockholder Number of Shares  Percent  Number of Shares Being Offered by Selling Stockholder in Offering  Number of Shares(1)  Percent 
Kodiak Capital Group LLC(2)  37,900,000(3)  4.99%(3)  75,400,000   -0-   0.00%
Black Mountain Equities, Inc.(4)  6,500,000(5)  1.24%  4,300,000   2,200,000   * 
Gemini Master Fund, Ltd(6)  7,257,576(7)  1.11%  4,300,000   2,957,576   * 
Emunah Funding, LLC(8)  

4,761,465

(9)  *   -0-   

-0-

   * 
Fourth Man, LLC(10)  4,761,465(11)  *   

-0-

   

-0-

   * 

On November 7, 2012, we entered into the Investment Agreement with Dutchess to raise up to $8,500,000 through an Equity Line Financing. Other than a bridge loan received from Dutchess in the form of a $35,000 (net proceeds of $27,000) promissory note dated November 6, 2012, to our knowledge Dutchess has not had a material relationship with us during the last three years.

 

Beneficial Ownership of $0.001
par value Common Shares Prior to this Offering
  Number of Shares
to be Sold
  Beneficial Ownership of $0.001 par value Common Shares
after this Offering
 
Selling Stockholder Number of Shares  Percent of Class (3)  Under this Prospectus (1)  Number of Shares (2)  Percent of Class (3) 
Dutchess Opportunity Fund, II, LP
50 Commonwealth Avenue Suite 2
Boston, MA 02116
  -0-   0.0%   22,750,000   -0-   0.0% 
                     
Total  -0-   0.0%   22,750,000   -0-   0.0% 

_____________________

(1)*The number of shares set forth in the table includes an estimate of the number of common shares to be offered by the selling stockholder. We have assumed that all of the shares of common offered under this prospectus will be sold. However, as the selling stockholder can offer all, some or none of its shares of common stock, no definitive estimate can be given as to the number of shares that the selling stockholder will offer or sell under this prospectus.Less than one percent.

(2)
(1)Assumes the sale of all shares being offered pursuant to this prospectus.  
(2)The business address of Kodiak is c/o Kodiak Capital Partners, LLC, Kodiak Capital Group, LLC, 260 Newport Center Drive, Newport Beach, CA 92660. Kodiak’s principal business is that of a private investment firm. We have been advised that Kodiak is not a member of FINRA, or an independent broker-dealer, and that neither Kodiak nor any of its affiliates is an affiliate or an associated person of any FINRA member or independent broker-dealer. We have been further advised that Ryan Hodson is the Managing Member of Kodiak, and that Mr. Hodson has definitive power to vote or to direct the vote and definitive power to dispose or to direct the disposition of all securities owned directly by the selling stockholderKodiak.
  
(3)Based on 22,750,000Includes 400,000 shares of common stock outstanding afterissued to Kodiak for entering into the completionPurchase Agreement and shares of common stock issuable upon exercise of the offering.Warrant to purchase 37,500,000 shares of common stock, subject to the limitation therein described below. In accordance with Rule 13d-3(d) under the Exchange Act, we have excluded from the number of shares beneficially owned prior to the Offering all of the shares that Kodiak may be required to purchase under the Purchase Agreement, because the issuance of such shares is solely at our discretion and is subject to certain conditions, the satisfaction of all of which are outside of Kodiak’s control, including the Registration Statement of which this prospectus is a part becoming and remaining effective. Furthermore, under the terms of the Purchase Agreement, we may not issue shares of our common stock to Kodiak to the extent that Kodiak or any of its affiliates would, at any time, beneficially own more than 9.99% of our outstanding common stock, and under the terms of the warrant Kodiak may not exercise the warrant to the extent that Kodiak or any of its affiliates would, at any time, beneficially own more than 4.99% of our outstanding common stock. Notwithstanding the foregoing, if all 75,400,000 shares subject to this prospectus were included as beneficially owned by Kodiak stockholders as of February 27 , 2018, Kodiak would beneficially own approximately 11.4% of our outstanding shares of common stock.

(4)The business address of Black Mountain is Black Mountain Equities, Inc. is 13366 Greenstone Ct., San Diego, CA 92131. Black Mountain’s principal business is that of a private investment firm. We have been advised that Black Mountain is not a member of FINRA, or an independent broker-dealer, and that neither Black Mountain nor any of its affiliates is an affiliate or an associated person of any FINRA member or independent broker-dealer. We have been further advised that Adam Baker is the Managing Member of Black Mountain, and that Mr. Baker has definitive power to vote or to direct the vote and definitive power to dispose or to direct the disposition of all securities owned directly by Black Mountain.
  
(4)(5)Dutchess OpportunityConsists of 2,800,000 shares that may be acquired on exercise of warrants to purchase common stock at an exercise price of $0.075 per share, 1,500,000 shares that may be acquired on exercise of warrants to purchase common stock at an exercise price of $0.14 per share, and 2,200,000 shares that may be acquired on conversion of a promissory note in the principal amount of $165,000 at a conversion price of $0.075 per share. This prospectus relates only to the shares that may be acquired upon exercise of the warrants.  Black Mountain acquired these securities from the Company in the transactions described in Liquidity and Capital Resources in this prospectus.
(6)The business address of Gemini is Gemini Master Fund, II, LPLtd., 1075 Valleyside Lane, Encinitas, CA 92024. Gemini’s principal business is that of a Delaware Limited Partnership. Douglas H. Leightonprivate investment firm. We have been advised that Gemini is managingnot a member of Dutchess with votingFINRA, or an independent broker-dealer, and investmentthat neither Gemini nor any of its affiliates is an affiliate or an associated person of any FINRA member or independent broker-dealer. We have been further advised that Steven Winters is the Managing Member of Gemini, and that Mr. Winters has definitive power overto vote or to direct the shares.vote and definitive power to dispose or to direct the disposition of all securities owned directly by Gemini.
(7)Consists of 2,800,000 shares that may be acquired on exercise of warrants to purchase common stock at an exercise price of $0.075 per share, 1,500,000 shares that may be acquired on exercise of warrants to purchase common stock at an exercise price of $0.14 per share, and 2,200,000 shares that may be acquired on conversion of a promissory note in the principal amount of $165,000 at a conversion price of $0.075 per share. This prospectus relates only to the shares that may be acquired upon exercise of the warrants.  Gemini Master Fund acquired these securities from the Company in the transactions described in Liquidity and Capital Resources in this prospectus.
(8)The business address of Emunah Funding, LLC is 395 Pearsall Avenue, Unit D, Cedarhurst, NY 11516. We have been advised that Emunah is not a member of FINRA, or an independent broker-dealer, and that neither Emunah nor any of its affiliates is an affiliate or an associated person of any FINRA member or independent broker-dealer. We have been further advised that Charles Gabriel Berkowitz and Andrew Avitan have definitive power to vote or to direct the vote and definitive power to dispose or to direct the disposition of all securities owned directly by Emunah.
(9)Consists of 3,036,437 shares that may be acquired on exercise of a Class A Warrant to purchase common stock at an exercise price of $0.0494 per share, 227,733 shares that may be acquired on exercise of a Class B Warrant to purchase common stock at an exercise price of $0.0494 per share, and 1,497,295 shares that may be acquired on conversion of a promissory note in the principal amount of $76,500 at a conversion price of $0.0525 per share. This prospectus relates only to the shares that may be acquired upon exercise of the Class A Warrant.  Emunah acquired these securities from the Company in a private placement.
(10)The business address of Fourth Man, LLC is 2522 Chambers Road, Suite 100, Tustin, CA 92780. We have been advised that Fourth Man is not a member of FINRA, or an independent broker-dealer, and that neither Fourth Man nor any of its affiliates is an affiliate or an associated person of any FINRA member or independent broker-dealer. We have been further advised that Charles Gabriel Berkowitz and Edward H. Deese and Kenneth G. Hall have definitive power to vote or to direct the vote and definitive power to dispose or to direct the disposition of all securities owned directly by Fourth Man.
(11)Consists of 3,036,437 shares that may be acquired on exercise of a Class A Warrant to purchase common stock at an exercise price of $0.0494 per share, 227,733 shares that may be acquired on exercise of a Class B Warrant to purchase common stock at an exercise price of $0.0494 per share, and 1,497,295 shares that may be acquired on conversion of a promissory note in the principal amount of $76,500 at a conversion price of $0.0525 per share. This prospectus relates only to the shares that may be acquired upon exercise of the Class A Warrant.  Fourth Man acquired these securities from the Company in a private placement.

Equity Line Financing

 

The selling security holder is resellingThis prospectus also covers any additional shares of our common stock sold to itwhich become issuable in connection with the shares being registered by our exercisereason of any stock dividend, stock split, recapitalization or other similar transaction effected without the put right under the Investment Agreement. Each put may be for up to either 1) 200%receipt of the average daily volume (U.S. market only) of our common stock for the three Trading Days prior to the applicable put notice date, multiplied by the average of the three daily closing prices immediately preceding the put date or 2) $50,000.

For each put notice submitted to Dutchess by the Company, the Suspension Price is $0.01 for that put. In the event the Common Stock falls below the Suspension Price, the put shall be temporarily suspended. The Put shall resume at such time as the Common Stock is above the Suspension Price, provided the dates for the Pricing Period for that particular put are still valid. The Pricing Period shall mean the four consecutive trading days beginning on the Put Notice Date and ending on and including the date that is three trading days after such Put Notice Date. In the event the Pricing Period has been complete, any shares above the Suspension Price due to Dutchess shall be sold to Dutchess by the Company at the Suspension Price under the terms of this Agreement. 

The selling stockholder will not receive any compensation, fees or commissions under the Investment Agreement.

We have no expectations that we will be able to raise the full $8,500,000 available from the Equity Line Financing. However, we believe that if we achieve positiveconsideration which results from our research and development efforts those results may helpin an increase our stock price and, therefore, reducein the number of shares we will need to put to Dutchess in order to raise the full $8,500,000 in gross proceeds we are seeking to raise under the Equity Line Financing. Additionally, we have authorized 600,000,000our outstanding shares of common stock outstanding and currently have 103,103,275 issued and outstanding.stock.

 

PLAN OF DISTRIBUTION

Our equity line with Dutchess contemplates our future possible issuance

This prospectus relates to the resale of up to an aggregate 22,750,00093,522,930 shares of our common stock as a result of this registration statement, subject to certain restrictions. Currently, we believe it is unlikely we will need to draw the full amount available under this equity line prior to the expiration of the equity line. If the terms and conditions of the equity line are satisfied, and we choose to exercise our put rights to the fullest extent permitted and sell all of the 22,750,000 shares of our common stock to Dutchess, the ownership by our existing non-affiliate stockholders will be diluted by approximately 13.2%, or from 70.2% to 57.0%, based on 68,808,246 shares of $0.001 par value common stock held by non-affiliates on August 29, 2013. If we issue all of the shares under the equity line, we would have 125,853,275 shares issued and outstanding, of which 91,558,246 shares will be held by non-affiliates, resulting in a 5.7% increase in the shares held by non-affiliates from 70.2% to 75.9%. We expect that the initial issuance of the shares under the equity lines and subsequent resale by Dutchess will probably cause our share price to decrease. However, we also expect that with a substantial amount of the proceeds from the equity line being spent on research and development activities we may be able to offset such downward pressure on our stock price with announcements of our ongoing research and development. If our research and development efforts are positive, we would expect that the announcement of such result would cause our share price to increase. Conversely, if our research and development efforts fail to produce positive results, we would expect that such result would cause a significant decrease in our stock price.

In the event that we raise substantially less than the maximum proceeds we expect to raise under the equity lines of credit by the expiration of its 36 month term, we may seek to extend or renew the Equity Line Financing with Dutchess to raise the short-fall additional revenue on substantially the same terms as under the Investment Agreement. If Dutchess is unwilling or unable to enter into such an arrangement, we will be forced to raise additional capital from other investors.

PLAN OF DISTRIBUTION

The purpose of this prospectus is to permit the selling stockholder to offer and sell up to an aggregate of 22,750,000 shares at such times and at such places as it chooses. The decision to sell any shares is within the sole discretion of the holder thereof.

The distribution of our common stock by the selling stockholderstockholders.

The selling stockholders and any of their pledgees, assignees and successors-in-interest may, be effected from time to time, in onesell any or more transactions. Anyall of the shares covered hereby on any stock exchange, market or trading facility on which our common stock is traded or in private transactions. These sales may be offered for sale, from time to time, by the selling stockholder, or by permitted transferees or successors of the selling stockholder, or otherwise, at prices and on terms then obtainable, at fixed prices, at prices then prevailing at the time of sale, at prices related to such prevailing prices, or in negotiated transactions at negotiated prices or otherwise.prices. The common stockselling stockholders may be sold byuse any one or more of the following:following methods when selling shares:

 

 ·● Onordinary brokerage transactions and transactions in which the OTCBB or any other national common stock exchange or automated quotation system on which our common stock is traded, which may involve transactions solely between a broker-dealer and its customers which are not traded across an open market and block trades.broker dealer solicits purchasers;
 
·Through one or more dealers or agents (which may include one or more underwriters), including, but not limited to:

·Blockblock trades in which the broker ordealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
purchases by a broker dealer as principal and resale by suchthe broker or dealer for its account pursuant to this prospectus.account;
 ·Purchases by a broker or dealer as principal and resale by such broker or dealer for its account pursuant to this prospectus.

·Ordinary brokerage transactions.an exchange distribution in accordance with the rules of the applicable exchange;
 privately negotiated transactions;
 ·Directly to one or more purchasers.settlement of short sales entered into after the effective date of the registration statement of which this prospectus is a part;
 in transactions through broker dealers that agree with the selling stockholders to sell a specified number of shares at a stipulated price per security;
 ·Athrough the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;
a combination of these methods.any such methods of sale; or
any other method permitted pursuant to applicable law.

Dutchess and any broker-dealers who act in connection with the sale of its shares are “underwriters” within the meaning ofThe selling stockholders other than Kodiak may also sell Shares under Rule 144 under the Securities Act, andif available, rather than under this prospectus.

Broker dealers engaged by the selling stockholders may arrange for other brokers dealers to participate in sales. Broker dealers may receive commissions or discounts from the selling stockholders (or, if any discounts, concessions or commissions received by them and profit on any resalebroker dealer acts as agent for the purchaser of shares, from the shares as principal may be deemedpurchaser) in amounts to be underwriting discounts, concessionsnegotiated, but, except as set forth in a supplement to this prospectus, in the case of an agency transaction not in excess of a customary brokerage commission in compliance with FINRA Rule 2440; and commissions underin the Securities Act.case of a principal transaction a markup or markdown in compliance with FINRA IM-2440.

 

In connection with the distributionsale of the common stockshares or otherwise,interests therein, the selling stockholderstockholders may enter into hedging transactions with broker-dealers or other financial institutions. In connection with such transactions, broker-dealers or other financial institutions, which may for their own account and not for the benefit of the selling stockholder,in turn engage in short sales of the shares in the course of hedging the positions they assume with the selling stockholder. Under the Investment Agreement, the selling stockholder cannot sell shares short.assume. The selling stockholderstockholders may also enter into optionsoption or other transactions with broker-dealers or other financial institutions or create one or more derivative securities which require the delivery to such broker-dealers or other financial institutions of the common stock, which shares such broker-dealers or financial institutions may resell pursuant to this prospectus, as supplemented or amended to reflect that transaction. The selling stockholder may also pledge the common stock registered hereunder to a broker-dealer or other financial institution and, upon a default,of shares offered by this prospectus, which shares such broker-dealer or other financial institution may affect sales of the pledged sharesresell pursuant to this prospectus as(as supplemented or amended to reflect such transaction.transaction).

 

The selling stockholder or its underwriters, dealers or agents may sell the par value common stock to or through underwriters, dealers or agents, and such underwriters, dealers or agents may receive compensation in the form of discounts or concessions allowed or re-allowed. Underwriters, dealers, brokers or other agents engaged by the selling stockholder may arrange for other such persons to participate. Any fixed public offering price and any discounts and concessions may be changed from time to time. Underwriters, dealers and agents who participate in the distribution of the common stock may be deemed to be underwritersKodiak is an “underwriter” within the meaning of the Securities Act and any discountsbroker-dealers or agents that are involved in selling the shares may be deemed to be “underwriters” within the meaning of the Securities Act in connection with such sales. In such event, any commissions received by themsuch broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting discounts and commissions thereunder. The proposed amounts of the common stock, if any, to be purchased by underwriters and the compensation, if any, of underwriters, dealers or agents will be set forth in a prospectus supplement.

Unless granted an exemption by the Commission from Regulation Mdiscounts under the Exchange Act,Securities Act. Kodiak has informed us that it does not have any written or unless otherwise permitted under Regulation M, the selling stockholder will not engage in any stabilization activity in connectionoral agreement or understanding, directly or indirectly, with our common stock, will furnish each broker or dealer engaged by the selling stockholder and each other participating broker or dealer the number of copies of this prospectus required by such broker or dealer, and will not bid for or purchase any common stock of our or attempt to induce any person to purchasedistribute the shares. In no event shall any broker-dealer receive fees, commissions and markups which, in the aggregate, would exceed eight percent (8%).

The selling stockholders may from time to time pledge or grant a security interest in some or all of the common stock other than as permittedshares owned by them and, if they default in the performance of their secured obligations, the pledgees or secured parties may offer and sell the shares from time to time under the Exchange Act.

We will not receive any proceeds from the sale of these shares of common stock offered by the selling stockholder. We shall use our best efforts to prepare and file with the Commission such amendments and supplements to the registration statement and this prospectus as may be necessaryafter we have filed an amendment to keep such registration statement effective and to comply with the provisionsthis prospectus under Rule 424(b)(3) or other applicable provision of the Securities Act with respectamending the list of selling stockholders to include the dispositionpledgee, transferee or other successors in interest as selling stockholders under this prospectus.

The selling stockholders also may transfer the shares in other circumstances, in which case the transferees, pledgees or other successors in interest will be the selling beneficial owners for purposes of this prospectus and may sell the shares from time to time under this prospectus after we have filed an amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the common stock covered bySecurities Act amending the list of selling stockholders to include the pledgee, transferee or other successors in interest as Selling Stockholders under this prospectus.

Kodiak has agreed to pay us $25,000 for legal fees incurred in connection with the filing of the registration statement forof which this prospectus is a part on the period requireddate the registration statement is declared effective by the SEC. Subject to effect the distribution of such common stock.

We have agreed toreimbursement, we will pay all fees and expenses ofincurred by us incident to the registration of the shares of common stock; provided, however, that the Selling Stockholder will pay all underwriting discounts and selling commissions, if any.shares.

 

In order to comply with certain state securities laws, if applicable,Because Kodiak is an “underwriter” within the common stockmeaning of the Securities Act, they will be sold in such jurisdictions only through registered or licensed brokers or dealers. In certain statessubject to the sharesprospectus delivery requirements of common stock may not be sold unless they have been registered or qualify for sale in such state or an exemption from registration or qualification is available and is complied with.the Securities Act including Rule 172 thereunder.

 

DESCRIPTION OF SECURITIES

General

We currently have authorized 600,000,000 shares of common stock, 2,000,000 shares of Series A preferred stock and 10,873,347 Series B preferred stock.

Common Stock

As of August 29, 2013, 103,103,275 shares of common stock were issued and outstanding and held by 288 stockholders of record. Holders of our common stock are entitled to one vote for each share on all matters submitted to a stockholder vote.

Preferred Stock

As of August 29, 2013, 2,000,000 shares of Series A preferred stock were issued and outstanding and held by two stockholders of record. Holders of our Series A preferred stock are entitled to 25 votes for each share on all matters submitted to a stockholder vote. As of August 29, 2013, 4,349,339 shares of Series B preferred stock common stock were issued and outstanding and held by one stockholder of record. Holders of the Company’s Series B Preferred Stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of our Series B Preferred Stock have the right to designate or elect one of the Company’s directors and holders of our of Series A and Series B Preferred Stock voting together as a single class have the right to designate or elect one of the Company’s directors.

Dividends

Since inception we have not paid any dividends on our common stock. We currently do not anticipate paying any cash dividends in the foreseeable future on our common stock, when issued pursuant to this offering. Although we intend to retain our earnings, if any, to finance the development and growth of our business, our Board of Directors will have the discretion to declare and pay dividends in the future. Payment of dividends in the future will depend upon our earnings, capital requirements, and other factors, which our Board of Directors may deem relevant.

INTERESTS OF NAMED EXPERTS AND COUNSEL

The validity of the securities offered hereby has been passed upon for us by Diane D. Dalmy, Attorney at Law, Denver, Colorado. The financial statements as of and for the years ended December 31, 2012 and 2011 included in this prospectus and in the registration statement have been audited by M&K CPAs PLCC, an independent registered public accounting firm, as stated in their report appearing herein.

DESCRIPTION OF BUSINESS

Overview

Players Network was incorporated in the State of Nevada in March of 1993. Players Network is an entertainment company engaged in the development of Digital Networks. We distribute broadband video and other social media content over a wide variety of internet enabled devices and cable television channels. Due to recent capital infusions and an expanded management team, we have been able to complete the first phase of development and launch its proprietary scalable technology platform. The platform is designed to deliver video content and develop digital social communities, including “Vegas On Demand TV”, which is our first digital branded network that was in development during the nine months ended, September 30, 2011. We launched our beta version on October 7, 2011.

We operate a Video On Demand (“VOD”) television channel, also named Vegas On Demand, which consists of original programming that is distributed over its own VOD channels to approximately 24,000,000 homes over the internet with distribution partners that include, Comcast, Hulu, Blinkx, Google, YouTube and Yahoo Video, for DVD home video, and various mobile platforms. We have a fourteen year history of providing consumers with quality ‘Gaming and Las Vegas Lifestyle’ video content.

Vegas On Demand TV offers its audience the ability to connect to Vegas Insiders through unique, high-quality programming that captures the excitement, sex appeal, entertainment, and the non-stop adrenaline rush of the Las Vegas gaming lifestyle. Players Network’s content goes beyond poker, casino action, sports betting, and racing, to lifestyle programs about entertainment and fine living that attract young and sophisticated viewers that comprise the major digital media demographic. Whenever possible our content incorporates an expert, insider or celebrity within the Vegas community in order to enhance promotional merchandising to prospective customers.

We plan to use both our platform and original branded programming and events as a means to develop additional revenue streams, as well as marketing and membership benefits of our social media platform. These revenue streams include branded entertainment, sponsorships for events, and media placement, third party commissions for video and banner advertisements, merchandise and production sales and services.

We have addressed the digital market in an effort to grow as a New Media Company using “Vegas On Demand”, our flagship Branded Television Channel Destination, use our scalable, custom Enterprise Web Platform to host “Vegas On Demand”, which can also be replicated to launch thousands of Channel Destinations in any Lifestyle Category, for any Lifestyle Brand.

Our Enterprise Platform efficiently deploys, manages and distributes videos with integrated revenue-generating tools that go beyond traditional advertising. On our Platform, the viewer of a video is brought into a web environment encompassing that video’s lifestyle, where they are presented with Membership, Merchandising, Couponing, Subscription, Loyalty Programs, Contest and other Marketing opportunities, including the integration of Live Events. The Platform also integrates Branded Sponsorships, and a game-like Virtual Economy supported by our Cost Per Action Advertising network.

Our next-generation Media Network operates across all distribution platforms from TV screens to mobile devices, gaming consoles, computers and tablets. We have positioned ourselves to provide companies with an affordable, turnkey, integrated solution that creates bookable revenue while generating net profits. We have not yet generated revenues from our Platform, but plan to market our services to companies in 2012 that can make their initial investment using a small portion of their existing marketing budget.

By providing companies and Lifestyle Brands with their own Channel Destination on our Enterprise Web Platform and offering our Media and Production expertise, we plan to provide an integrated Media, Marketing and Merchandising solution that aims to save our customers significant time and money that would need to be incurred to replicate equivalent services.

We have also leveraged our existing library of original content, and distribution network, to build this infrastructure hub and launch our initial digital Lifestyle Network: “VegasOnDemand.tv”.

Through the cross-promotional integration of Sponsored Live Events, Contests and Media creation and distribution, PNTV’s Platform can deliver a targeted audience that can be monetized in multiple ways. The Platform is a Revenue Engine that grows as audience and page views increase. The Platform also provides a self-perpetuating aggregation juncture where Las Vegas businesses and “Insiders” can connect socially with their audience/customer and generate shared revenues.

The ability to Monetize Video in so many ways, coupled with an efficient, easy-to-use technical and administrative back-end dashboard, is a powerful feature of PNTV’s Platform. It allows the creation of unlimited, new Channel Destinations using our scalable Content Management System (“CMS”) framework, with cost-competitive operations. Importantly, it allows Content Management by administrative and editorial level employees without the expense of having a full-time technical engineering staff in-house.

Our platform has two main membership categories: 1) the Consumer/User who visits our digital communities and partakes in viewing ad-supported and pay-per-view premium videos, purchases products and connects with “Insiders”, who are our 2) Premium Members.

Premium Members must be industry Insiders and/or experts in their Lifestyle category. For example, with regard to Vegas On Demand, Insiders are designed to be the who’s-who of Vegas: Entertainers, Nightclub Promoters, Casino Hosts, famous Chefs, etc. who offer our Members deals on transactions connected to their sphere of influence. Deals may include being invited to a special VIP Event, Line Passes, two-for-one offers, PPV Video discounts, etc.

Transactions can be purchased using credit cards, or our incentivized Virtual Economy. When using our Virtual Economy, we set the value of the goods and services that are redeemed through a Points (Virtual Currency) System. Points can be bought or earned using our CPA Ad Network. Our Virtual Economy allows the Company to realize revenue every time Points are earned, as well as every time Points are redeemed.

In December, we signed an agreement with J&H Productions to produce a series of three reality shows centered on a family that is in the Las Vegas nightlife and night club business. The agreement also provides for the production of forty short video segments to be used to develop a new branded Channel Destination using our scalable platform.

On May 11, 2011, we acquired a 10% interest in iCandy, Inc. (“ICI”), and a 10% interest in iCandy Burlesque, Inc. (“ICB”), Nevada entertainment companies that develop and operate a variety of entertainment shows in the United States, primarily in casinos within Las Vegas, NV and Atlantic City, NJ. We acquired these interests in exchange for $25,499 that was in turn spent on the development of a promotional video that will be distributed over our media channels. In addition, we agreed to pay a license fee of 20% of the adjusted gross revenues that we earn from the distribution and sales related to the promotional video content. No such revenues have been earned to date.

Market Opportunity

Our opportunity to capitalize on its early adaptation in the market place is primarily due to the advancement in technology and digital platforms. This digital revolution has rapidly changed the way consumers’ access television content. Instead of scheduled programming, video can now be viewed “On Demand” through digital cable television and satellite networks, broadband internet, and by downloading content to mobile and wireless devices such as MP3 players, Smart phones and PDAs.

We have spent the last five years creating electronic distribution opportunities through distribution agreements with substantial media companies such as the cable company, Comcast. This has allowed us to position itself to capitalize on technological developments in the near future, such as, dynamic ad insertion technology, which is expected to be rolled out within the next year. Dynamic ad insertion will allow the Company to capture advertising revenue every time one of its videos is viewed.

Each new network will become an integrated Channel Destination that will include VOD television and a social community to complete and compliment a vertical distribution and marketing strategy. Each network will command a new audience and advertisement tied to the amount of monthly viewers, thus ultimately increasing Players Network’s advertising revenues.

Social media websites have exploded during the past few years with the likes of Facebook and Twitter, however many people have not heard of the hundreds of upcoming niche social networks. Players Network plans to underline all its websites with social elements in order to create communities and increase its memberships. Increased membership will lead to increased web traffic and commerce opportunities that target the many revenue streams that surround the seventy billion dollar US gaming industry.

Distribution

During the last several years, we have built a substantial distribution base with major partners that are now delivering our programming. As such, we have expanded and can be viewed in over 24 million VOD television homes. This has allowed us to become one of the first new content companies to establish itself as a leader in new media distribution. The company has built relationships in the Video on Demand (“VOD”) and internet protocol television (“IPTV”) space, by signing distribution agreements with Comcast, AT&T, Verizon, Direct TV and Dish Network. As part of our agreements, we retain the rights to all advertising revenue earned by our programming. In addition to television households, we have signed distribution agreements, launched programming and revenue sharing agreements with Sling Media, Hulu.com and Blinkx in the rapidly expanding IPTV market.

We intend to keep expanding our new media distribution platforms and continue our productionthis prospectus effective until such time as all of original programming for our own distribution platforms, while also expanding its distribution through partnerships with new and traditional media companies in areas that include cable television, broadcast and satellite television, Pay-Per-View, television syndication, including more broadband, smart TVs, tablets, game consoles, downloadable devices and mobile devices, additional land-based locations, in-flight venues, and on-board sources. We planthe shares have been sold pursuant to generate new revenues from sponsorship, advertising, content licensing, subscriptions and live events through video chat and commerce.this prospectus or Rule 144 under the Securities Act or any other rule of similar effect.

 

Content/ProgrammingUnder applicable rules and regulations under the Exchange Act, any person engaged in the distribution of the shares may not simultaneously engage in market making activities with respect to the common stock for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution. In addition, the selling stockholders will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of our securities by the selling stockholders or any other person. We will make copies of this prospectus available to the selling stockholders and have informed them of the need to deliver a copy of this prospectus to each purchaser at or prior to the time of the sale (including by compliance with Rule 172 under the Securities Act).

 

Our programming brands include, (1) Vegas On Demand focuses on Gaming lifestyle and produces programming about Horse Racing, Sports Betting, Casino Games, Poker and much more; (2) Vegas On Demand, which is about Las Vegas lifestyle and covers celebrity, night clubs, poolside experiences, entertainment and more; and (3) Sexy Sin City TV covers the adult and sexy side of Las Vegas after dark.

We develop, produce, acquire and distribute a wide range of original, high-quality lifestyle television programming to serve consumers interested in gaming and entertainment, and activities associated with, or surrounding gaming. Our programming focuses primarily on Las Vegas, but also includes gaming lifestyle programming worldwide. Our proprietary productions include gaming instruction, gaming news, instruction on sports and racing wagering, gaming entertainment, tournaments, events and travel.

The development of our programming is led by Michael Berk, who is one of Hollywood’s most successful television producers. Michael Berk has created over 500 hours of network television that includes five television series. Mr. Berk is best known for his series “Baywatch”, which he created and for which he was the Executive Producer for twelve years. Baywatch is distributed in 144 countries and is in the Guinness World Book of Records as the most watched television show in history.

We have a library of 1,550 gambling and gaming lifestyle videos, including several new series of both long and short form content. Some of these series include Players Network originals; Hidden Vegas, Tattoo Tails that include 30 originally produced hours of programming from the World Series of Poker(R), which Players Network had the exclusive rights to produce and air live. Players Network produced over 50 videos at the Hooters Hotel and Casino, 28 new gaming instructional videos aimed at slots and video poker players, a series of 23 videos on magic entitled “Hocus Pocus”, The “Best of Vegas” series, “Neon Buzz”, an entertainment report that covered red carpet events and many more. Our growing programming library is an asset which represents long-term revenue opportunities in advertising, sponsorship, direct sales and product integration, domestic and international program sales, broadband syndication, subscription fees and increased home video sales.

Strategy

Our goal is to leverage our Enterprise Platform to collaborate with industry experts and content producers in selected lifestyle and service fields in an effort to incubate digital business extensions with existing and new businesses by:

 ·14Creating a brand identity as “the trusted name in gaming entertainment, education, information and services” that addresses the full spectrum of audience demographics within all of our Destination Cannels;
 ·Building an ever-expanding, valuable library of entertainment, instruction and information content that enables targeted audiences to connect with experts and insiders within any specific Channel Destination;
·Leveraging our various distribution channels as a mechanism to bring value to both our business to business relationships that attract consumers with the goal of building a strong customer base and community;
·Gaining a broad and diversified audience base through its distribution arrangement with Comcast as well as other distribution channels, including linear programming via digital cable, internet and broadband, wireless, packaged media, video games, mobile media through cell phones and I-pods, radio, publishing, and IPTV.
·In our flagship Vegas On Demand TV, harnessing the power of the media in order to provide customized media solutions and marketing services for key Lifestyle Category companies, principally major Las Vegas Casino Properties. Players Network uses its strong relationships in the Gaming Industry to lock in special trade relationships that can contribute to content, advertising, VIP Services, and club amenities which will solidify Players Network’s credibility in the category;
·Grow the Company’s robust, proprietary database of gaming enthusiasts, and create lifestyle communities by offering deals, discounts, and prizes to its customers, while marketing its strategic partners and sponsors;
·Offering advertisers a new content category with creative cross-platform advertising/sponsorship packages, at reasonable rates, in an environment of unique, sexy content surrounded by sizzling attitude, that delivers desirable demographics;
·Expanding its production and operations infrastructure to include a Digital Asset Management System (DAMS) that will enable Players Network to: 1) accommodate any distribution platform immediately, 2) manage and fully exploit the value of all produced and acquired content in Players Network’s own library (and for third-parties with digital assets) including re-purposing content for all platforms
·Continuing to build a lean management team with proven experience that can move quickly, control costs, rapidly create a broad range of high-quality content, and leverage significant, long-term relationships in the media, entertainment and gaming industries allowing the company to accelerate its market leadership.

 

Distribution

We distribute our gaming lifestyle media programming through a variety of media platforms, including Video on Demand, broadband/Internet, Satellite television, Cable Television, packaged media, and on our proprietary website. Through our new dedicated channel available through Comcast, we intend to deliver live and taped original television series, live pay per view events, mobile and internet content down loading, information segments and interactive content. The channel’s expanded programming will include popular poker programs, reality shows, game shows, documentaries, talk shows and special events on the gaming lifestyle. In the fall of 2006, we launched our Players Network channel by upgrading the content and production value and changed the Electronic Programming Guide (EPG) to Vegas on Demand. This change immediately increased our viewership substantially.

Broadband/Internet

Broadband / Internet is the future, as consumers are tired of paying high cable and satellite bills and younger generations are spending the majority of their time on internet and mobile devices, millions of consumer are cutting their cable and satellite services and accessing their content through less expensive, new media devices connected to the internet.

Currently there are over 6 billion interconnected devices that served up 350 billion videos in 2011 and are expected to grow to 12 billion devices by 2014. This shift in consumer habits is breaking down the barriers of entry in the content business and allowing producers and publishers to distribute directly to its targeted audiences through key word searches.

The Company is continuously seeking advertiser and sponsorship support with some premium content available to consumers for a fee. As brand awareness grows through advertising and major industry tie-ins, the Company will seek to become an aggregating portal for other gaming sites.

Players Network intends to heavily market and cross-promote its website and the Company is actively exploring additional relationships through the social media networks, such as Face Book, My Space and Twitter.

The Company also believes there is a great opportunity to provide content to and share content with other internet gaming-related information, data, entertainment, gambling and educational sites. Players Network intends to use its website to develop gaming lifestyle communities, then offer the members of these communities live video events, information services, discounts, travel, commerce, etc., as well as instant messaging, chat, comments, reviews and perspectives from consumers on a variety of topical subjects.

International Television

In creating a truly global brand, Players Network plans to take advantage of opportunities for channel and programming distribution outside of the U.S. on both full channels and as programming blocks on existing services. One of our key objectives in 2012 is to produce a ½-hour weekly Vegas On Demand entertainment show that we expect to be distributed to several European and South American countries. As of the date of this Prospectus, the Company is not producing the 1/2 hour weekly show. However, the Company is producing videos every month and distributing on the worldwide web. The Company is currently producing a series titled "Naked Empire". There have been no sales of the video "Naked Empire" but production and marketing programs are being established as part of the ongoing business operations of the Company.

As the Company begins its program sales efforts to license individual programs and series to overseas distributors, it will have the advantage of determining the specific global distribution partners with which it desires to develop deeper, longer-lasting linear channel relationships.

Mobile

The mobile apps market is continuing to grow and has become a part of global culture. All of our Channel Destinations will have a mobile extension to give our members access to features and benefits contained within each community. For example, our Vegas on Demand Channel will offer a mobile app that allows members to access “How to Play Blackjack/Craps/Roulette” videos, and offers of VIP Vegas access for our Members.

Competition

Although we are unaware of any other company that is aimed exclusively at the gaming lifestyle market, we face intense competition from a variety of other companies that develop and distribute gaming lifestyle content, including (i) full service in-room providers, (ii) cable television companies, (ii) direct broadcast satellite services, (iv) television networks and programmers, such as ESPN, the Travel Channel, E!, the Food Network; (v) Internet service providers, (vi) broadband connectivity companies, and (vi) other telecommunications companies. In addition, our services compete for a viewer’s time and entertainment resources with other forms of entertainment.

As we expand and our users become more acclimated to social interaction and Video On Demand, we believe that the whole world will be competing for the same viewers. Our advantage is that competition has driven users to our market and that the key to success will be to produce fresh content that is exclusive to our Channel Destinations and target markets.

GOVERNMENTAL APPROVAL AND REGULATION

We do not believe that any governmental approvals are required to sell our products or services. The Communications Act of 1934, as amended by the Cable Communications Policy Act of 1984, the Cable Television Consumer Protection and Competition Act of 1992 and the Telecommunications Act of 1996, governs the distribution of video programming by cable, satellite or over-the-air technology, through regulation by the Federal Communications Commission (“FCC”). However, because Players Network’s video distribution systems do not use any public rights of way, they are not classified as cable systems and are subject to minimal regulation. Thus, the FCC does not directly regulate the programming provided by the Company.

Although the FCC generally does not directly regulate the services provided by us, the regulation of video distribution and communications services is subject to the political process and has been in constant flux over the past decade. Further material changes in the law and regulatory requirements must be anticipated and there can be no assurance that our business will not be adversely affected by future legislation or new regulations.

PROPERTIES

We have a library of over 1,050 gambling and gaming lifestyle videos and we produce an average of fifteen to twenty new videos per month. We own the intellectual property rights in the programming and content that we produce. Moreover, the slogans “Everybody wants to be a player” and “The only game in town” are registered trademarks of the Company with the United States Patent and Trademark Office (the “PTO”). The Company has received from the PTO the trademark for “Players Network” and for the service mark “Players Network.”

The principal executive office of Players Network is located at 1771 E. Flamingo Road, #201-A, Las Vegas, Nevada, 89119. Players Network occupies approximately 2,800 square feet of office space at these premises pursuant to a month to month sub-lease that commenced on September 1, 2009. The monthly rent was $2,000 through June, 2011 at which time it was raised to approximately $4,025 per month with the acquisition of additional office space.

These properties are in good condition, well maintained and adequate for Players Network’s current and immediately foreseeable operating needs. We do not have any policies regarding investments in real estate, securities or other forms of property.

LEGAL PROCEEDINGS

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are not presently a party to any material litigation, nor to the knowledge of management is any litigation threatened against us, which may materially affect us.

MARKET FOR OUR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

(a) Market Information

Market Information

Our common stock is traded on the OTCBB system under the symbol “PNTV.”

The following table sets forth the high and low trade information for our common stock for each quarter during the past two years. The prices reflect inter-dealer quotations, do not include retail mark-ups, markdowns or commissions and do not necessarily reflect actual transactions.STOCK

 

Our common stock is quoted and traded on the over-the-counter bulletin board market (OTCBB)OTCQB tier of OTC Markets under the symbol PNTV.OB.

“PNTV”. The following table sets forth the high and low bid prices for each quarter within the last two fiscal years.years and the subsequent interim periods. The source of these quotations is the OTCBBOTCQB Trade Activity Report. The quotations reflect inter-dealer prices, without retail mark-up, markdown or commission, and may not necessarily represent actual transactions.

 

  COMMON STOCK 
  MARKET PRICE 
  HIGH  LOW 
FISCAL YEAR ENDED DECEMBER 31,  2012        
Fourth Quarter $0.09  $0.03 
Third Quarter $0.16  $0.06 
Second Quarter $0.15  $0.06 
First Quarter $0.10  $0.05 
FISCAL YEAR ENDED DECEMBER 31, 2011:        
Fourth Quarter $0.17  $0.05 
Third Quarter $0.15  $0.07 
Second Quarter $0.18  $0.10 
First Quarter $0.22  $0.10 

  COMMON STOCK 
  MARKET PRICE 
  HIGH  LOW 
FISCAL YEAR ENDED DECEMBER 31, 2017:      
Fourth Quarter $0.1299  $0.0520 
Third Quarter $0.2310  $0.0712 
Second Quarter $0.1699  $0.0316 
First Quarter $0.0435  $0.0146 
FISCAL YEAR ENDED DECEMBER 31, 2016:        
Fourth Quarter $0.0295  $0.0089 
Third Quarter $0.0141  $0.0023 
Second Quarter $0.0050  $0.0022 
First Quarter $0.0041  $0.0016 
FISCAL YEAR ENDED DECEMBER 31, 2015        
Fourth Quarter $0.0029  $0.0013 
Third Quarter $0.0053  $0.0012 
Second Quarter $0.0239  $0.0022 
First Quarter $0.0268  $0.0081 

 

Holders

The closing price for our common stock on February 27 , 2018, as reported by the OTCQB, was $0.073 per share. As of August 29, 2013, in accordance withFebruary 27 , 2018, there were approximately 350 holders of record of our common stock. ClearTrust, LLC (telephone: (813) 235-4490; facsimile: (813) 388-4549) is the registrar and transfer agent records, we had 288 record holders offor our common stock.

 

DividendsDIVIDEND POLICY

 

To date, weWe have notnever declared or paid anycash dividends on our common stock. We currentlystock and do not anticipate paying any cash dividends on our common stock in the foreseeable future. Any future determination to pay cash dividends will be at the discretion of the Board of Directors and will be dependent upon our consolidated financial condition, results of operations, capital requirements and such other factors as the Board of Directors deems relevant.

15

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table presents information, to the best of our knowledge, about the beneficial ownership of our common stock on February 27, 2018 , held by those persons known to beneficially own more than 5% of our capital stock and by our directors and executive officers.

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and does not necessarily indicate beneficial ownership for any other purpose. Under these rules, beneficial ownership includes those shares of common stock over which the stockholder has sole or shared voting or investment power. It also includes (unless footnoted) shares of common stock that the stockholder has a right to acquire within 60 days through the exercise of any option, warrant or other right. The percentage ownership of the outstanding common stock, however, is based on the assumption, expressly required by the rules of the Securities and Exchange Commission, that only the person or entity whose ownership is being reported has converted options or warrants into shares of our common stock. Although we intend to retain our earnings, if any, to financeUnless otherwise indicated, the exploration and growthaddress of our business, our Board of Directors will have the discretion to declare and pay dividendseach listed stockholder is c/o Players Network, 1771 E. Flamingo Road, #201-A, Las Vegas, NV 89119.

     Series A  Series C    
  common stock  Preferred Stock(10)  Preferred Stock(11)    
Name of Beneficial Owner(1) Number of Shares  % of Class(2)  Number of Shares  % of Class(3)  Number of Shares  % of Class(4)  Total Voting Power 
Officers and Directors:                            
Mark Bradley, CEO and Director(5)  94,526,652   15.5%  1,000,000   50%  12,000,000   100%  56.3%
Michael Berk, President of Programming and Director(6)(7)  10,630,527   1.8%  1,000,000   50%  -   -   2.7%
Brett Pojunis, Director(8)  15,800,000   2.7%  -   -   -   -   * 
Geoffrey Lawrence, Chief Financial Officer(9)  4,120,291   *   -   -   -   -   * 
Directors and Officers as a Group (4 persons)  125,077,470   20.4%  2,000,000   100%  12,000,000   100%  60.4%
5% Holders:                            
N/A  -   -   -   -   -   -   - 

* less than 1%

(1)Except as indicated in the future.footnotes to this table and pursuant to applicable community property laws, the persons named in the table have sole voting and investment power with respect to all shares of common stock, Series A Preferred Stock or Series C Preferred Stock owned by such person.

 

Payment

(2)Percentage of dividends in the future will dependbeneficial ownership is based upon our earnings, capital requirements, and other factors, which our Board587,497,236 shares of Directors may deem relevant.common stock outstanding as of February 27 , 2018.

 

Transfer Agent and Registrar(3)Percentage of beneficial ownership is based upon 2,000,000 shares of Series A Preferred Stock outstanding.

 

Our transfer agent(4)Percentage of beneficial ownership is Registrarbased upon 12,000,000 shares of Series C Preferred Stock outstanding.

(5)Includes stock options and Transfer Company, Pacificwarrants to purchase 23,750,000 shares of common stock and 25,000 shares held for the benefit of Mr. Bradley’s minor daughter.

(6)Includes 38,000 shares held by MJB Productions, which is 100% owned by Mr. Berk.

(7)Excludes (i) 125,000 shares held by Mr. Berk’s ex-wife, and (ii) 125,000 shares by Mr. Berk’s adult son, and includes options to acquire 2,750,000 shares of common stock.

(8)Includes stock options to purchase 5,000,000 shares of common stock.

(9)Includes stock options to purchase 2,000,000 shares of common stock.

(10)Series A Preferred Stock Transfercarries preferential voting power of 25:1. Both Mr. Bradley and its phone number is (702) 361-3033.Mr. Berk hold 1 million shares of Series A Preferred Stock.

(11)Series C Preferred Stock carries preferential voting power of 50:1.

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONOPERATIONS.

 

Overview and Outlook

 

Players Network is actively pursuing the cultivation and processing of medical and recreational marijuana in North Las Vegas pursuant to two medical marijuana establishments (MME) licenses that were granted by the city of North Las Vegas for cultivation and production to its majority-owned subsidiary, Green Leaf Farms Holdings LLC, in which the Company holds an 85.4% interest. We were incorporatedalso distribute content relating to the cannabis industry at WeedTV.com.

Green Leaf Cannabis Business

Green Leaf was granted two Medical Marijuana Establishment (MME) licenses by the City of North Las Vegas and State of Nevada; one for cultivation, and one for production of extracts, along with cultivation and production licenses for recreational cannabis that went into effect on July 1, 2017.

The cannabis industry is one of the fastest growing markets in the America, and Nevada is uniquely positioned to become one of, if not the largest market in the country. The sale of cannabis in Nevada for medical purposes has been legal since 2015, and on July 1, 2017, the recreational use of cannabis became legal in the State of Nevada.

It is projected that by the end of 2017 there will be 43,000 Nevada State issued medical marijuana cardholders. Nevada also offers reciprocity to Out-of-State medical cannabis cardholders. With nearly one million medical marijuana cardholders residing in Marchstates adjacent to Nevada, and more than 52 million annual visitors to Nevada, the market for medical marijuana is substantial, and with the recent passage of 1993. We are a media and entertainment company engagedrecreational marijuana laws that were implemented in the developmentsummer of Digital Networks. We distribute broadband2017, Nevada is expected to generate $1.8 billion in revenue from cannabis in 2018. As large as the medical marijuana market is, it is dwarfed by Nevada’s adult recreational marijuana market.

Green Leaf offers the following products and services:

Premium organic medical cannabis sold wholesale to licensed retailers
Recreational marijuana cannabis products sold wholesale to distributors and retailers
Extraction products such as oils and waxes derived from in-house cannabis production
Processing and extraction services for licensed medical cannabis cultivators in Nevada
High quality cannabis strains in the form of vegetative cuttings for sale to licensed medical cannabis cultivators in Nevada

Media Content Distribution; Weed TV

Historically, we have distributed video and other social media content over cable television channels and a wide variety of internet enabled devices, focusing primarily on the gaming industry and cable television channels. DueLas Vegas lifestyle. Our current media operations are focused on our recently launched Web site WeedTV.com, and its related social media presence.

Weed TV is a source of informational entertainment, products and services for people who relate to recent capital infusionsthe marijuana lifestyle and an expandedsocial community. Weed TV content is currently available atwww.weedtv.com. We plan to continuously add features and content to Weed TV, including a directory of businesses that cater to the marijuana business, such as dispensaries, smoke shops, doctors, financial institutions, manufacturers and more.

Critical Accounting Policies

Segment Reporting

Under FASB ASC 280-10-50, the Company operates as a single segment and will evaluate additional segment disclosure requirements as it expands its operations.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management team, weto make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

Under FASB ASC 820-10-05, the Financial Accounting Standards Board establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have been ablea material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, accounts payable and accrued expenses reported on the balance sheets are estimated by management to completeapproximate fair value primarily due to the first phaseshort term nature of developmentthe instruments. In addition, the Company had debt instruments that required fair value measurement on a recurring basis.

Cash and launch our proprietary scalable technology platform. The platform is designed to deliver video content and develop digital social communities, including “Vegas On Demand TV”, which is our first digital branded network that was in development during 2011. We launched our beta version on October 7, 2011.Cash Equivalents

 

We operate a Video On Demand (“VOD”) television channel, also named Vegas On Demand,maintain cash balances in non-interest-bearing transaction accounts, which consistsdo not currently exceed federally insured limits. For the purpose of the statements of cash flows, all highly liquid investments with an original programming that is distributed over its own VOD channelsmaturity of three months or less are considered to approximately 24,000,000 homes over the internet with distribution partners that include, Comcast, Hulu, Blinkx, Google, YouTubebe cash equivalents. There were no cash equivalents on hand at December 31, 2016 and Yahoo Video, for DVD home video, and various mobile platforms. We have a fourteen year history of providing consumers with quality ‘Gaming and Las Vegas Lifestyle’ video content.2015.

 

Vegas On Demand TV offersAllowance for Doubtful Accounts

We generate the majority of our revenues and corresponding accounts receivable from video production services on a project basis and subscriptions for video content. We evaluate the collectability of our accounts receivable considering a combination of factors. In circumstances where we are aware of a specific customer’s inability to meet its audience the abilityfinancial obligations to connect to Vegas Insiders through unique, high-quality programming that captures the excitement, sex appeal, entertainment, and the non-stop adrenaline rush of the Las Vegas gaming lifestyle. Players Network’s content goes beyond poker, casino action, sports betting, and racing, to lifestyle programs about entertainment and fine living that attract young and sophisticated viewers that comprise the major digital media demographic. Whenever possible our content incorporates an expert, insider or celebrity within the Vegas communityus, we record a specific reserve for bad debts against amounts due in order to enhance promotional merchandisingreduce the net recognized receivable to prospective customers.the amount we reasonably believe will be collected. For all other customers, we recognize reserves for bad debts based on past write-off experience and the length of time the receivables are past due. We had no debts expense during the years ended December 31, 2016 and 2015, respectively.

 

We plan to use both our platform and original branded programming and events as a means to develop additional revenue streams, as well as marketing and membership benefitsCost Method of our social media platform. These revenue streams include branded entertainment, sponsorshipsAccounting for events, and media placement, third party commissions for video and banner advertisements, merchandise and production sales and services.Investments

 

We have addressedInvestee companies not accounted for under the digital marketconsolidation or the equity method of accounting are accounted for under the cost method of accounting. Under this method, the Company’s share of the earnings or losses of such Investee companies is not included in an effort to grow as a New Media Company using “Vegas On Demand”, our flagship Branded Television Channel Destination, use our scalable, custom Enterprise Web Platform to host “Vegas On Demand”, which can also be replicated to launch thousandsthe Balance Sheet or Statement of Channel DestinationsOperations. However, impairment charges are recognized in any Lifestyle Category, for any Lifestyle Brand.

PNTV’s Enterprise Platform efficiently deploys, manages and distributes videos with integrated revenue-generating toolsthe Statement of Operations. If circumstances suggest that go beyond traditional advertising. On our Platform, the viewer of a video is brought into a web environment encompassing that video’s lifestyle, where they are presented with Membership, Merchandising, Couponing, Subscription, Loyalty Programs, Contest and other Marketing opportunities, including the integration of Live Events. The Platform also integrates Branded Sponsorships, and a game-like Virtual Economy supported by our Cost Per Action Advertising network.

PNTV’s next-generation Media Network operates across all distribution platforms from TV screens to mobile devices, gaming consoles, computers and tablets. We have positioned ourselves to provide companies with an affordable, turnkey, integrated solution that creates bookable revenue while generating net profits. We have not yet generated revenues from our Platform, but plan to market our services to companies in 2013 that can make their initial investment using a small portion of their existing marketing budget.

By providing companies and Lifestyle Brands with their own Channel Destination on our Enterprise Web Platform and offering our Media and Production expertise, we plan to provide an integrated Media, Marketing and Merchandising solution that aims to save our customers significant time and money that would need to be incurred to replicate equivalent services.

We have also leveraged our existing library of original content, and distribution network, to build this infrastructure hub and launch our initial digital Lifestyle Network: “VegasOnDemand.tv”.

Through the cross-promotional integration of Sponsored Live Events, Contests and Media creation and distribution, PNTV’s Platform can deliver a targeted audience that can be monetized in multiple ways. The Platform is a Revenue Engine that grows as audience and page views increase. The Platform also provides a self-perpetuating aggregation juncture where Las Vegas businesses and “Insiders” can connect socially with their audience/customer and generate shared revenues.

The ability to Monetize Video in so many ways, coupled with an efficient, easy-to-use technical and administrative back-end dashboard, is a powerful feature of PNTV’s Platform. It allows the creation of unlimited, new Channel Destinations using our scalable Content Management System (“CMS”) framework, with cost-competitive operations. Importantly, it allows Content Management by administrative and editorial level employees without the expense of having a full-time technical engineering staff in-house.

Our platform has two main membership categories: 1) the Consumer/User who visits our digital communities and partakes in viewing ad-supported and pay-per-view premium videos, purchases products and connects with “Insiders”, who are our 2) Premium Members.

Premium Members must be industry Insiders and/or experts in their Lifestyle category. For example, with regard to Vegas On Demand, Insiders are designed to be the who’s-who of Vegas: Entertainers, Nightclub Promoters, Casino Hosts, famous Chefs, etc. who offer our Members deals on transactions connected to their sphere of influence. Deals may include being invited to a special VIP Event, Line Passes, two-for-one offers, PPV Video discounts, etc.

Transactions can be purchased using credit cards, or our incentivized Virtual Economy. When using our Virtual Economy, we set the value of the goodsInvestee Company has subsequently recovered, such recovery is not recorded. Our investments which are accounted for on the cost method of accounting have been completely impaired previously, and services that are redeemed through a Points (Virtual Currency) System. Points can be boughtno impairment expense was recognized during the years ended December 31, 2016 or earned using our CPA Ad Network. Our Virtual Economy allows the Company to realize revenue every time Points are earned, as well as every time Points are redeemed.2015.

 

On May 11, 2011, we acquired a 10% interest in iCandy, Inc. (“ICI”),Deferred Television Costs

Deferred television costs included direct production and a 10% interest in iCandy Burlesque, Inc. (“ICB”), Nevada entertainment companies that developdevelopment costs stated at the lower of cost or net realizable value based on anticipated revenue. Production overhead is not included as the Company outsources its production costs to third party vendors. Capitalized television production costs for each pilot episode are to be expensed as revenues are recognized upon delivery and operate a varietyacceptance of entertainment shows in the United States, primarily in casinos within Las Vegas, NVcompleted pilot episodes using the individual-film-forecast-computation method for each television show produced. The Company recognized $95,000 of revenues on November 1, 2012 with the completion of the first of three pilot episodes; and Atlantic City, NJ. We acquired these interests in exchange for $25,499 that was in turn spent onaccordingly, recognized $75,617 of expenses related to the development of the pilot. The remaining $135,000 of revenues, and corresponding $116,454 of deferred television costs, were deferred and were recognized upon completion in 2016.

Deferred television costs consist of the following at December 31, 2016 and 2015:

  December 31,  December 31, 
  2016  2015 
Development and pre-production costs $-  $- 
In-production               -   68,264 
Post production  -   48,190 
Total deferred television costs $-  $116,454 

Due to practical limitations applicable to monetizing our developed content over On-Demand networks, the Company has not considered collectability of advertising or television license revenues to be reasonably assured, and accordingly, the Company has expensed production costs related to the development of our On-Demand and internet-based content as incurred.

Fixed Assets

Fixed assets are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy:

Software3 years
Office equipment and website development costs5 years
Furniture and fixtures7 years

Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which have extend the useful life of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation and amortization are eliminated and any resulting gain or loss is reflected in operations.

Impairment of Long-Lived Assets

Long-lived assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a promotional videorate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations. The Company did not recognize any impairment losses on the disposal of fixed assets during the years ended December 31, 2016 and 2015.

Construction in Progress

The Company is constructing a grow house in its leased facility, which is scheduled to be operational during the second quarter of 2017, at which time depreciation will commence. As of December 31, 2016, the Company incurred and capitalized in Construction in Progress $239,220. The estimated cost to be incurred in 2016 and 2017 to complete construction of the grow house is approximately $1.7 million. The construction will be distributed over our media channels. In addition, we agreed to pay a license fee of 20%completed in phases and the portion of the adjusted gross revenues$1.7 million incurred after the facility is initially operational will be capitalized separately as separate leasehold improvements, while the costs incurred to get the facility operational will begin to be depreciated upon commencement of operations.

Deferred Rent Obligation

The Company has entered into operating lease agreements for its corporate office which contains provisions for future rent increases. In accordance with generally accepted accounting principles, the Company records monthly rent expense equal to the total of the payments due over the lease term, divided by the number of months of the lease terms. The difference between rent expense recorded and the amount paid is credited or charged to “Deferred rent obligation,” which is reflected as a separate line item in the accompanying Balance Sheets.

Revenue Recognition

The Company recognizes revenue from its internet television platform from internally generated products and from partnered merchants when the following criteria are met: persuasive evidence of an arrangement exists; delivery has occurred; the selling price is fixed or determinable; and collectability is reasonably assured. These criteria are met when the customers purchase a product or access a web-based video, the product or web-based video has been electronically delivered to the purchaser and payment has been received. At that we earntime, the Company’s obligations to the customer is substantially complete. The Company records the net amount it retains from the sale of items from its internet television platform after paying any agreed upon percentage of the purchase price to the featured advertising merchant excluding any applicable taxes. Revenue is recorded on a net basis because the Company is acting as an agent of the partnered merchant in the transaction. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.

Network revenue consists of monthly network broadcast subscription revenue, which is recognized over the period in which the subscription service is available. Broadcast television advertising revenue is recognized when advertisements are aired. Video production revenue is recognized as digital video film is completed and accepted by the customer and collection is reasonably assured.

Revenue from the distribution of domestic television series is recognized as earned using the following criteria:

Persuasive evidence of an arrangement exists;
The show/episode is complete, and in accordance with the terms of the arrangement, has been delivered or is available for immediate and unconditional delivery;
The license period has begun and the customer can begin its exploitation, exhibition or sale;
The price to the customer is fixed and determinable; and
Collectability is reasonably assured.

Due to practical limitations applicable to operating relationships with On-Demand networks, the Company has not considered collectability of advertising or television license revenues to be reasonably assured, and accordingly, the Company has not recognize such revenue unless payment has been received.

Audio/Video content licensing revenues were recognized when the underlying royalties from the sales of the related products were earned. The Company recognized minimum revenue guarantees, if any, ratably over the term of the license or as earned royalties based on actual sales of the related products, if greater.

Deferred revenues consist of the following at December 31, 2016 and 2015:

  December 31,  December 31, 
  2016  2015 
                    
Deferred revenues on television pilot episodes $-  $135,000 

Deferred Rent Obligation

The Company has entered into operating lease agreements for its corporate office and GLFH’s warehouse which contains provisions for future rent increases. In accordance with generally accepted accounting principles, the Company records monthly rent expense equal to the total of the payments due over the lease term, divided by the number of months of the lease terms. The difference between rent expense recorded and the amount paid is credited or charged to “Deferred rent obligation,” which is reflected as a separate line item in the accompanying Balance Sheets.

Derivative Liability

The Company evaluates its convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date. We analyzed the derivative financial instruments (the Convertible Note and tainted Warrant), in accordance with ASC 815. The objective is to provide guidance for determining whether an equity-linked financial instrument is indexed to an entity’s own stock. This determination is needed for a scope exception which would enable a derivative instrument to be accounted for under the accrual method. The classification of a non-derivative instrument that falls within the scope of ASC 815-40-05 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock” also hinges on whether the instrument is indexed to an entity’s own stock. A non-derivative instrument that is not indexed to an entity’s own stock cannot be classified as equity and must be accounted for as a liability. There is a two-step approach in determining whether an instrument or embedded feature is indexed to an entity’s own stock. First, the instrument’s contingent exercise provisions, if any, must be evaluated, followed by an evaluation of the instrument’s settlement provisions. The Company utilized multinomial lattice models that value the derivative liability within the notes based on a probability weighted discounted cash flow model. The Company utilized the fair value standard set forth by the Financial Accounting Standards Board, defined as the amount at which the assets (or liability) could be bought (or incurred) or sold (or settled) in a current transaction between willing parties, that is, other than in a forced or liquidation sale.

Advertising Costs

The Company expenses the cost of advertising and promotions as incurred. Advertising and promotions expense was $11,571 and $16,097 for the years ended December 31, 2016 and 2015, respectively.

Website Development Costs

The Company accounts for website development costs in accordance with ASC 350-50, “Accounting for Website Development Costs” (“ASC 350-50”), wherein website development costs are segregated into three activities:

1)Initial stage (planning), whereby the related costs are expensed.
2)Development (web application, infrastructure, graphics), whereby the related costs are capitalized and amortized once the website is ready for use. Costs for development content of the website may be expensed or capitalized depending on the circumstances of the expenditures.
3)Post-implementation (after site is up and running: security, training, admin), whereby the related costs are expensed as incurred. Upgrades are usually expensed, unless they add additional functionality.

The Company had no capitalized website development costs during the years ended December 31, 2016 and 2015 related to its internet television platforms pursuant to the promotional video content.development stage.

Basic and Diluted Loss Per Share No such revenues have been earned

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For 2016 and 2015, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.

Stock-Based Compensation

Under FASB ASC 718-10-30-2, all share-based payments to date. Atemployees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. Stock and stock options issued for services and compensation totaled $431,500 and $460,191 for the years ended December 31, 2011, we recognized2016 and 2015, respectively.

Income Taxes

PNTV recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. PNTV provides a complete reservevaluation allowance for the impairmentdeferred tax assets for which it does not consider realization of this investment duesuch assets to uncertainties regarding the future economic benefit.be more likely than not.

On November 1, 2012, we elected to convert a Note Receivable in the amount of $22,477, consisting of $20,000 of principal and $2,477 of interest receivable in exchange for an additional 7.5% ownership interest in iCandy, Inc. (“ICI”), and 7.5% interest in iCandy Burlesque, Inc. (“ICB”). The conversion results in a total ownership of 17.5% in both entities as of November 1, 2012.Uncertain Tax Positions

 

In December of 2011,accordance with ASC 740, “Income Taxes” (“ASC 740”), the Company signedrecognizes the tax benefit from an agreement with J&H Productions to produceuncertain tax position only if it is more likely than not that the tax position will be capable of withstanding examination by the taxing authorities based on the technical merits of the position. These standards prescribe a series of three reality shows centered on a family that is in the Las Vegas nightliferecognition threshold and night club business. The agreement also providesmeasurement attribute for the productionfinancial statement recognition and measurement of forty short video segmentsa tax position taken or expected to be used to developtaken in a new branded Channel Destination usingtax return. These standards also provide guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.

Various taxing authorities periodically audit the Company’s scalable platform.income tax returns. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited and fully resolved. The Company has not yet undergone an examination by any taxing authorities.

 

The assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.

Various taxing authorities periodically audit the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited and fully resolved. The Company has not yet undergone an examination by any taxing authorities.

The assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.

Results of Operations for the Six

Three Months Ended JuneSeptember 30, 20132017 and 2012:2016:

 

 For the Six     For the Three Months Ended   
 Months Ended     September 30, Increase / 
 June 30, Increase /  2017 2016 (Decrease) 
 2013  2012  (Decrease)      
Revenues $1,079  $30,699  $(29,620) $38,074  $59  $38,015 
Cost of goods sold  32,806   -   32,806 
Gross profit  5,268   59   5,209 
                        
Direct operating costs  77,269   49,376   27,893   334,545   7,537   327,008 
General and administrative  223,260   230,147   (6,887)  2,559,617   234,402   2,325,215 
Salaries and wages  137,540   210,593   (73,053)
Bad debts expense (recoveries)     9,760   (9,760)
Officer salaries  34,350   44,423   (10,073)
Depreciation and amortization  11,473   11,473      28,542   6,969   21,573 
                        
Total Operating Expenses  449,542   511,349   (61,807)  2,957,054   293,331   2,663,723 
                        
Net Operating Loss  (448,463)  (480,650)  (32,187)
Operating Loss  (2,951,786)  (293,272)  2,658,514 
                        
Total other income (expense)  (426,102)  (176,293)  249,809   1,014,066   (226,803)  1,240,869 
                        
Net (Loss) $(874,565) $(656,943) $217,622 
Net Loss $(1,937,720) $(520,075) $1,417,645 

 

Revenues:

 

During the sixthree months ended JuneSeptember 30, 2013 and 2012,2017, we received $48 of revenues primarily from licensing fees from our private networks, including the sale of in-home media products, and advertising fees,$38,026 from the sale of cannabis products. Our sales primarily consisted of the resale of raw materials that we previously purchased from other licensed production and production revenues, which included fees from third party programming production.cultivation facilities and resold to licensed dispensaries as we progressed in the development of our facility. We expect to open phase 2 of our facility soon and begin to grow our first crop. Aggregate revenues for the yearthree months ended JuneSeptember 30, 20132017 were $1,079$38,074, compared to revenues of $30,699 in$59 during the sixthree months ended JuneSeptember 30, 2012, a decrease2016, an increase in revenues of $29,620,$38,015, or 96%64,432%. Revenues from networks were down 100%, or $22,014 in the six months ended June 30, 2013 compared to 2012, due to decreased revenues from the termination of a license agreement that previously enabled us to distribute our content to a Company in Greece. Production revenues also decreased by 100%, or $6,413 in the six months ended June 30, 2013 compared to 2012, due to our inability to complete the last two episodes of a six episode pilot that was commissioned. We expect to complete post production and deliver the remaining two episodes in 2013 as funds become available. The completion of these pilots will enable us to recognize the remaining $135,000 of deferred revenue currently on our balance sheet. Our revenues have been dramatically reduced as we have focused entirely on building and expanding our technology and revenues for the future, primarily through the development of a new internet based technology platform that was launched in October of 2011, and is in the process of being enhanced and redeployed in 2013.

Direct Operating Costs:

 

Direct Operating Costs:

Direct operating costs were $77,269$334,545 for the sixthree months ended JuneSeptember 30, 20132017 compared to $49,376$7,537 for the sixthree months ended JuneSeptember 30, 2012,2016, an increase of $27,893,$327,008, or 56%4,339%. Our direct operating costs increased primarily due to our increased website development costs as we focused our resources on our internet based technology platform that was launched to expand our distribution through new media channels .the launch of WeedTV during the three months ended September 30, 2017.

 

General and Administrative:

 

General and administrative expenses were $223,260$2,559,617 for the sixthree months ended JuneSeptember 30, 20132017, compared to $230,147$234,402 for the sixthree months ended JuneSeptember 30, 2012, a decrease2016, an increase of $6,887,$2,325,215, or 3%992%. General and administrative expense decreasedincreased primarily due to rent reductionsthe issuance of stock and options resulting in $2,047,461 of stock-based compensation as we significantly ramped up efforts to get our cannabis facility operational and launch WeedTV during the three months ended September 30, 2017 compared to the three months ended September 30, 2016.

Officer Salaries:

Officer salaries expense totaled $34,350 for the three months ended September 30, 2017, compared to $44,423, for the three months ended September 30, 2016, a decrease of $10,073, or 23%. Our officer salaries decreased administrative costsdue to stock-based compensation bonuses paid during the three months ended September 30, 2016 that were not incurredpaid during the sixthree months ended JuneSeptember 30, 2012.2017.

 

Bad Debts Expense:

Bad debts expense was $-0- for the six months ended June 30, 2013 compared to $9,760 for the six months ended June 30, 2012, an increase of $9,760. The decrease was due to changes in the allowance for doubtful accounts.

Salaries and Wages:

Salaries and wages expense totaled $137,540 for the six months ended June 30, 2013 compared to $210,593 for the six months ended June 30, 2012, a decrease of $73,053, or 35%. The decrease in salaries and wages was primarily due to staffing reductions during the six months ended June 30, 2013 compared to the six months ended June 30, 2012.

Depreciation and Amortization:

 

Depreciation and amortization expense was $11,473$28,542 for the sixthree months ended JuneSeptember 30, 20132017, compared to $11,473$6,969 for the sixthree months ended JuneSeptember 30, 2012.2016, an increase of $21,573, or 310%. Depreciation increased primarily due to placing our leasehold improvements and other equipment purchases into service for the three months ended September 30, 2017 compared to the three months ended September 30, 2016.

 

Operating Loss:

Operating loss for the three months ended September 30, 2017 was $2,951,786 or ($0.01) per share, compared to an operating loss of $293,272 for the three months ended September 30, 2016, or ($0.00) per share, an increase of $2,658,514, or 907%. Operating loss increased primarily due to increased stock-based compensation as we significantly ramped up efforts to get our cannabis facility operational and we launched WeedTV during the three months ended September 30, 2017 compared to the three months ended September 30, 2016.

Other Income (Expense):

Other income (expense), on a net basis, was $1,014,066 for the three months ended September 30, 2017, compared to other expenses of $226,803 for the three months ended September 30, 2016, an increased net income of $1,240,869, or 547%. Other income increased on a net basis primarily due to the increased gain on derivative liability of $1,535,285, or 783%, and by a decreased gain on debt extinguishment of $34,002, as diminished by an increased interest expense on debt financing of $260,414, or 402% during the three months ended September 30, 2017, compared to the three months ended September 30, 2016.

Net Loss:

The net loss for the three months ended September 30, 2017 was $1,937,720, or ($0.00) per share, compared to a net loss of $520,075, or ($0.00) per share, for the three months ended September 30, 2016, an increased net loss of $1,417,645, or 273%. Net loss increased primarily due to increased non-cash stock-based compensation and the increased costs of readying our cannabis production facility, in addition to increased interest expense on debt financing costs as we financed those efforts, as diminished by an increased gain on our derivative liabilities, during the three months ended September 30, 2017, compared to the three months ended September 30, 2016.

Nine Months Ended September 30, 2017 and 2016:

  For the Nine Months Ended    
  September 30,  Increase / 
  2017  2016  (Decrease) 
       
Revenues $41,144  $199  $40,945 
Cost of goods sold  35,014   -   35,014 
Gross profit  6,130   199   5,931 
             
Direct operating costs  427,596   24,537   403,059 
General and administrative  3,712,483   669,992   3,042,491 
Officer salaries  156,450   131,923   24,527 
Depreciation and amortization  42,850   21,583   21,267 
             
Total Operating Expenses  4,339,379   848,035   3,491,344 
             
Operating Loss  (4,333,249)  (847,836)  3,485,413 
             
Total other income (expense)  (1,273,681)  (510,448)  763,233 
             
Net Loss $(5,606,930) $(1,358,284) $4,248,646 

Revenues:

During the nine months ended September 30, 2017, we received $216 of revenues from the sale of in-home media products, and $40,928 from the sale of cannabis products. Our sales primarily consisted of the resale of raw materials that we previously purchased from other licensed production and cultivation facilities as we progressed in the development of our facility. We expect to open phase 2 of our facility soon and begin to grow our first crop. Aggregate revenues for the nine months ended September 30, 2017 were $41,144, compared to revenues of $199 during the three months ended September 30, 2016, an increase in revenues of $40,945, or 20,575%.

Direct Operating Costs:

Direct operating costs were $427,596 for the nine months ended September 30, 2017 compared to $24,537 for the nine months ended September 30, 2016, an increase of $403,059, or 1,643%. Our direct operating costs increased primarily due to the launch of WeedTV during the nine months ended September 30, 2017.

General and Administrative:

General and administrative expenses were $3,712,483 for the nine months ended September 30, 2017, compared to $669,992 for the nine months ended September 30, 2016, an increase of $3,042,491, or 454%. General and administrative expense increased primarily due to the issuance of stock and options resulting in $2,579,924 of stock-based compensation, compared to $346,000 of stock-based compensation in the comparative period, as we significantly ramped up efforts to get our cannabis facility operational and launch WeedTV during the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.

Officer Salaries:

Officer salaries expense totaled $156,450 for the nine months ended September 30, 2017, compared to $131,923, for the nine months ended September 30, 2016, an increase of $24,527, or 19%. The increase was due to the addition of our Chief Financial/Compliance Officer to our team in the current year.

Depreciation and Amortization:

Depreciation and amortization expense was $42,850 for the nine months ended September 30, 2017, compared to $21,583 for the nine months ended September 30, 2016, an increase of $21,267, or 99%. Depreciation increased primarily due to placing our leasehold improvements and other equipment purchases into service for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.

Operating Loss:

Operating loss for the nine months ended September 30, 2017 was $4,339,249 or ($0.01) per share, compared to an operating loss of $847,836 for the nine months ended September 30, 2016, or ($0.00) per share, an increase of $3,485,413, or 411%. Operating loss increased primarily due to $2,579,924 of stock-based compensation, compared to $346,000 of stock-based compensation in the comparative period, as we significantly ramped up efforts to get our cannabis facility operational and launched WeedTV during the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.

Other Income (Expense):

Other income (expense), on a net basis, was $(1,273,681) for the nine months ended September 30, 2017, compared to other expense of $(510,448) for the nine months ended September 30, 2016, an increased net expense of $763,233, or 150%. Other expense increased primarily due to the increased derivative liability expense of $289,954, or 121%, over the comparative period, and an increased interest expense on debt financing of approximately $399,774, or 116%, and by a decreased gain on debt extinguishment of $73,505, during the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016.

Net Loss:

The net loss for the nine months ended September 30, 2017 was $5,606,930, or ($0.01) per share, compared to a net loss of $1,358,284, or ($0.00) per share, for the nine months ended September 30, 2016, an increased net loss of $4,248,646, or 313%. Net loss increased primarily due to the increased costs of readying our cannabis production facility, increased costs associated with our launch of WeedTV and increased debt financing costs during the nine months ended September 30, 2017, compared to the nine months ended September 30, 2016.

Years Ended December 31, 2016 and December 31, 2015:

  For the Years Ended    
  December 31,  Increase / 
  2016  2015  (Decrease) 
Revenues $135,234  $764  $134,470 
             
Direct Operating Costs  145,324   57,705   87,619 
General and Administrative  1,078,409   819,658   258,751 
Officer Salaries  175,673   228,330   (52,657)
Depreciation and Amortization  24,084   30,143   (6,059)
             
Total Operating Expenses  1,423,490   1,135,836   287,654 
             
Net Operating (Loss)  (1,288,256)  (1,135,072)  153,184 
             
Total other Income (Expense)  (475,552)  (983,413)  (507,861)
             
Net Loss $(1,763,808) $(2,118,485) $(354,677)

Revenues:

During the years ended December 31, 2016 and 2015, we received revenues from the sale of in-home media, advertising fees and the recognition of deferred revenues on content development. Aggregate revenues for the year ended December 31, 2016 were $135,234, compared to revenues of $764 in the year ended December 31, 2015, an increase in revenues of $87,619, or 17,601%. Our revenues increased primarily due to the recognition of a total of $135,000 from the recognition of deferred revenues on pilot videos and a series of webisodes.

Direct Operating Costs:

Direct operating costs were $145,324 for the year ended December 31, 2016, compared to $57,705 for the year ended December 31, 2015, an increase of $87,619, or 152%. Our direct operating costs increased primarily due to the recognition of $116,454 of deferred television costs related to the completion of our pilot videos and a series of webisodes, as diminished by our decreased website development and content development costs as we no longer needed to develop our new media channel, Weed.tv media channel, which was launched during April of 2014, and just focused on maintaining our media channels and trying to market our services.

General and Administrative:

General and administrative expenses were $1,078,409 for the year ended December 31, 2016, compared to $819,658 for the year ended December 31, 2015, an increase of $258,751, or 32%. General and administrative expense increased primarily due to rent expenses and associated overhead on our new facility that is being developed in our subsidiary for our cannabis production and cultivation endeavors incurred during the year ended December 31, 2016, compared to the year ended December 31, 2015.

Officer Salaries:

Officer salaries expense totaled $175,673 for the year ended December 31, 2016, compared to $228,330 for the year ended December 31, 2015, a decrease of $52,657, or 23%. The decrease in officer salaries was primarily due to non-cash, stock based compensation bonuses issued to our board members during the year ended December 31, 2015, consisting of 3 million shares of common stock with a fair value of $49,200 that were not present during the comparative year ended December 31, 2016.

Depreciation and Amortization:

Depreciation and amortization expense was $24,084 for the year ended December 31, 2016, compared to $30,143 for the year ended December 31, 2015, a decrease of $6,059, or 20%. The decrease in depreciation and amortization was primarily due to some of our office equipment reaching the end of their depreciable lives. We expect depreciation and amortization to increase in 2017, as we place fixed asset additions in service and our construction in process is completed.

Net Operating Loss:

 

Net operating loss for the six monthsyear ended June 30, 2013December 31, 2016 was $448,463,$1,288,256, or ($0.00) per share compared to a net operating loss of $480,650 for the six months ended June 30, 2012,$1,135,072, or ($0.00) per share a decreasefor the year ended December 31, 2015, an increase of $32,187,$153,184, or 7%13%. Net operating loss decreasedincreased primarily due to decreased salariesincreased rent expenses and wages expenses, as offset by decreased revenues, for the six months ended June 30, 2013 compared to the same period in 2012, as our resources were insufficient to maintain our previous level of operations. We decreased production during the six months ended June 30, 2013 as we focused our resourcesassociated overhead on our newly creatednew facility that is being developed in our subsidiary for our cannabis production and revamped websitescultivation endeavors recognized in 2016 that will be used to expand our distribution through new media channels.wasn’t incurred in 2015.

 

Other Income (Expense):

 

Other income (expense) was $(426,102) for the six months ended June 30, 2013 compared to $(176,293) for the six months ended June 30, 2012, an increase of $249,809, or 142%. Other expense, on a net basis, increased primarily due to the amortization of debt discounts related to our convertible debentures recognized during the six months ended June 30, 2013 that were not recognized during the six months ended June 30, 2012.

Net Loss:

The net loss for the six months ended June 30, 2013 was $874,565, or ($0.01) per share, compared to a net loss of $656,943, or ($0.01) per share, for the six months ended June 30, 2012, an increased net loss of $217,622, or 33%. Net loss increased primarily as a result of our decreased revenues, and increased amortization of debt discounts related to convertible debts incurred during the six months ended June 30, 2013, compared to the same period in 2012.

Results of Operations for the Years Ended December 31, 2012 and December 31, 2011:

  For the Years Ended    
  December 31,  Increase / 
  2012  2011  (Decrease) 
Revenues $137,904  $75,367  $62,537 
             
Direct operating costs  184,831   328,640   (143,809)
General and administrative  420,994   336,528   84,466 
Bad debts expense (recoveries)  (240)  15,240   (15,480)
Salaries and wages  414,853   558,186   (143,333)
Depreciation and amortization  22,945   8,725   14,220 
             
Total Operating Expenses  1,043,383   1,247,319   (203,936)
             
Net Operating (Loss)  (905,479)  (1,171,952)  (266,473)
             
Total other income (expense)  (221,487)  (9,529)  211,958 
             
Net (Loss) $(1,126,966) $(1,181,481) $(54,515)

Revenues:

During the years ended December 31, 2012 and 2011, we received revenues primarily from licensing fees from our private networks, including the sale of in-home media and advertising fees, and production revenues, which included fees from third party programming production. Aggregate revenues$(475,552) for the year ended December 31, 2012 were $137,9042016 compared to revenues of $75,367 in the year ended December 31, 2011, an increase in revenues of $62,537, or 83%. Revenues from networks were down 49%, or $34,476 in the year ended December 31, 2012 compared to 2011, due to decreased revenues from the termination of a license agreement that previously enabled us to distribute our content to a Company in Greece. We anticipate increased market saturation of our video content through our newly revamped websites and the Company’s existing media channels as we re-launch our internet platform in 2013. Production revenues increased by 2,205%, or $97,013 in the year ended December 31, 2012 compared to 2011, due to the completion of the first of a three episode pilot that was commissioned, which will be completed in 2013 and marketed to several media outlets. We have focused entirely on building and expanding our technology and revenues for the future, primarily through the development of a new internet based technology platform that was launched in October of 2011, and is in the process of being enhanced and redeployed in 2013.

Direct Operating Costs:

Direct operating costs were $184,831$(983,413) for the year ended December 31, 2012 compared2015, a decrease of $507,861, or 52%. Other income (expense) decreased on a net basis primarily due to $328,640the loss on disposal of fixed assets of $12,854 during the year ended December 31, 2015 that wasn’t incurred in 2016, the increased gain on debt extinguishments of $154,333 with our gain of $165,615 for the year ended December 31, 2011, a decrease2016, compared to the gain of $143,809, or 44%. Our direct operating costs in 2012 decreased due to our decreased content development costs as we focused our resources on our internet based technology platform that was launched to expand our distribution through new media channels,$11,282 during the comparative year ended December 31, 2015, and the deferred television costsdecreased interest expense of $116,454 that have been capitalized until$559,102 with interest expense of $409,648 during the expenses can be matched againstyear ended December 31, 2016, compared to interest expense of $968,750 during the revenues that will be recognized uponyear ended December 31, 2015, as diminished by the completionincreased loss from the change in derivative liability of two remaining pilot episodes.

General and Administrative:

General and administrative expenses were $420,994$231,519 during the year ended December 31, 2016, compared to the $13,091 change in derivative liability for the year ended December 31, 2012 compared to $336,528 for the year ended December 31, 2011, an increase of $84,466, or 25%. General and administrative expense increased2015. These changes were primarily due to a changeour aggressive attempts to settle convertible debts in estimated payroll tax liabilities during 2011 that was not present in 2012.substitute of more favorable financing opportunities to build out our operations.

 

Bad Debts Expense (Recoveries):

Bad debts expense (recoveries) was $(240) for the year ended December 31, 2012 compared to $15,240 for the year ended December 31, 2011, a decrease of $15,480, or 102%. The decrease was due to changes in the allowance for doubtful accounts.

Salaries and Wages:

Salaries and wages expense totaled $414,853 for the year ended December 31, 2012 compared to $558,186 for the year ended December 31, 2011, a decrease of $143,333, or 26%. The decrease in salaries and wages was primarily due to the departure of an Officer at the end of 2011.

Depreciation and Amortization:

Depreciation and amortization expense was $22,945 for the year ended December 31, 2012 compared to $8,725 for the year ended December 31, 2011, an increase of $14,220, or 163%. Depreciation expense increased due to the additional depreciation on new office equipment and our internet based technology platform purchased and developed, and placed in service during the fourth quarter of 2011.

Net Operating Loss:

Net operating loss for the year ended December 31, 2011 was $905,479, or ($0.01) per share compared to a net operating loss of $1,171,952 for the year ended December 31, 2011, or ($0.02) per share, a decrease of $266,473, or 23%. Net operating loss decreased primarily due to a reduction in estimated payroll tax liabilities during 2011, our decreased direct operating costs and decreased officer compensation for the year ended December 31, 2012 compared to the same period in 2011. We decreased production as we focused our resources on our newly created and revamped websites that will be used to expand our distribution through new media channels, and experienced cost savings related to the departure of our former President and COO during the year ended December 31, 2012, compared to the year ended December 31, 2011.

Other Income (Expense):

Other income (expense) was $(221,487) for the year ended December 31, 2012 compared to $(9,529) for the year ended December 31, 2011, an increase of $211,958, or 2,224%. Other income (expense) increased primarily due to the change in derivative liability and related expenses incurred during the year ended December 31, 2012 that were not incurred during the year ended December 31, 2011.

Net Loss:

 

The net loss for the year ended December 31, 20122016 was $1,126,966,$1,763,808, or ($0.02)0.00) per share, compared to a net loss of $1,181,481,$2,118,485, or ($0.02)0.01) per share, for the year ended December 31, 2011,2015, a decreased net loss of $54,515,$354,677, or 5%17%. Net loss decreased primarily as a result of our decreased direct operating costs due to deferred television costs, cost savings relateddecreased other expenses from our settlements of convertible debts in substitute of more favorable financing opportunities to the departure ofbuild out our former President and COO, and increased revenues,operations, as diminished by increased interest expenserent and derivativeoverhead costs relatedon our new facility that we intend to convertible debts incurred during the year ended December 31, 2012, compareduse to the same periodcarry out our cannabis production and cultivation operations in 2011.Nevada.

 

LIQUIDITY AND CAPITAL RESOURCESLiquidity and Capital Resources

 

The following table summarizes total assets, accumulated deficit, stockholders’ equity and working capital at JuneSeptember 30, 20132017 compared to December 31, 2012.2016.

 

 September 30, December 31, Increase / 
 June 30, December 31, Increase /  2017 2016 (Decrease) 
 2013 2012 (Decrease)        
Total Assets $202,702 $217,314 $(14,612) $1,181,933  $498,617  $683,316 
            
Total Liabilities $3,683,243  $1,401,644  $2,281,599 
                   
Accumulated (Deficit) $(22,733,459) $(21,858,894) $874,565  $(36,151,435) $(30,639,417) $5,512,018 
                   
Stockholders’ Equity (Deficit) $(1,312,353) $(1,163,466) $148,887  $(2,501,310) $(903,027) $1,598,283 
                   
Working Capital (Deficit) $(1,397,836) $(1,261,865) $135,971  $(2,837,261) $(1,131,646) $1,705,615 

 

Our principal source of operating capital has been provided from private sales of our common stock, revenues from operations,equity investments and debt and equity financings. At JuneSeptember 30, 2013,2017, we had a negative working capital position of $1,397,836.$2,837,261.

 

Kodiak Equity Purchase Agreement

On August 14, 2017, we entered into an Equity Purchase Agreement and a Registration Rights Agreement with Kodiak Capital Group, LLC, and issued Kodiak a Common Stock Purchase Warrant under which Kodiak may purchase up to 37,500,000 shares of our common stock.

Pursuant to the Purchase Agreement, as amended on January 5, 2018, subject to the filing of the registration statement which includes this prospectus and it becoming effective under the Securities Act of 1933, Kodiak has committed to purchase up to 37,500,000 shares of common stock upon delivery by us to Kodiak of “Put Notices” from time to time, at a price equal to the greater of (i) $0.14 per share and (ii) 80% of the lowest daily volume weighted average price of our common stock during the three trading days following the delivery of the applicable Put Notice (the “VWAP Price”), but in no event at a price greater than $0.50 per share. Notwithstanding the foregoing, Kodiak will not be required to purchase common stock under a Put Notice if the VWAP P rice during the applicable valuation period is less than $0.14 per share, unless otherwise agreed to by Kodiak and us. Kodiak’s commitment to purchase common stock under the Purchase Agreement will terminate on March 31, 2019. The Purchase Agreement also provides that Kodiak shall not be required to purchase common stock to the extent that following such purchase, Kodiak would beneficially own in excess of 9.99% of the outstanding shares of common stock.

We issued to Kodiak and its designee an aggregate of 500,000 shares of common stock upon the execution of the Purchase Agreement in consideration for Kodiak’s commitment to purchase shares of common stock thereunder. In accordance with the terms of the Registration Rights Agreement, we agreed to prepare and file the registration statement that includes this prospectus with the Securities and Exchange Commission covering the 400,000 shares of common stock we issued to Kodiak upon the execution of the Purchase Agreement and the shares of common stock that may be purchased by Kodiak under the Purchase Agreement.

In connection with the Purchase Agreement, we issued Kodiak the warrant, which is exercisable for a three-year period and has an initial exercise price that will be equal to 140% of the initial purchase price paid by Kodiak under the Purchase Agreement. The warrant restricts Kodiak from exercising the warrant to the extent that following such exercise, Kodiak would beneficially own in excess of 4.99% of the outstanding shares of common stock.

Debt Financing

During

On September 19, 2017, the six months ended JuneCompany entered issued a $50,000 unsecured promissory note to SK L-58, LLC bearing interest at a rate of 5% per annum, with a maturity date of November 3, 2017. Upon an event of default, the Company is required to issue to lender warrants to acquire one million shares at an exercise price of $0.05 per share every 30 2013, we receiveddays the note is unpaid. Each warrant issued as a totalresult of $205,500an Event of Default hereunder shall become and remain exercisable for the four (4) complete calendar month period beginning on the first day of the thirty second (32nd) month following an Event of Default. This note is currently in exchangedefault.

On September 14, 2017, the Company entered into a Securities Purchase Agreement with Black Mountain Equities, Inc. and Gemini Master Fund, Ltd. (the “Investors”), pursuant to which the Company sold to each Investor, for a totalpurchase price of six convertible debentures. The convertible debentures mature$150,000, (i) a Promissory Note (a “Note”) in the principal amount of $158,000, and (ii) a Warrant exercisable until May 31, 2022 to purchase 1,500,000 shares of the Company’s common at a price of $0.14 per share (a “Warrant”), resulting in aggregate gross proceeds to the Company of $300,000. Each Note matures on various dates through March 12, 201414, 2018, bears interest at a rate of 10% per annum payable at maturity, and areis subject to acceleration in the event the Company becomes delinquent in its reporting obligation with the Securities and Exchange Commission and upon other customary events of default set forth in the Notes.

On May 8, 2017, the Company entered into a Securities Purchase Agreement with Black Mountain Equities, Inc. and Gemini Master Fund, Ltd. (the “Investors”), pursuant to which the Company sold to each Investor, for a purchase price of $150,000, (i) a Promissory Note (a “Note”) in the principal amount of $165,000, and (ii) a Warrant exercisable until May 31, 2022 to purchase 1,500,000 shares of the Company’s common at a price of $0.14 per share (a “Warrant”), resulting in aggregate gross proceeds to the Company of $300,000. Each Note matures on November 8, 2017, bears interest at a rate of 10% per annum payable at maturity. Pursuant to the terms of the Warrant and the Note, as a result of a subsequent sale of our securities below the exercise price of the Warrants, each Investor’s Warrant is now exercisable to purchase 2,800,000 shares of common stock at a purchase price of $0.075 per share, and each Note is convertible into shares of common stock at variousa conversion rates ranging from fifty five percent (55%)price of $0.075 per share.

On April 21, 2017, the Company entered into an unsecured promissory note with SK L-43, LLC bearing interest at a rate of 5% per annum, with a maturity date of July 20, 2017. In accordance with the default provisions, the principal balance of the note and unpaid interest shall be converted into common stock at $0.04 per share, along with an equal number of warrants, exercisable at $0.08 per share with a call feature entitling the borrower to require exercise if the average stock price over the 30 preceding trading days following the six month anniversary of the three (3) lowest trading bid prices to sixty five percent (70%)warrant date exceeds $0.16 per share.

On April 5, 2017, the Company entered into an unsecured promissory note with SK L-43, LLC bearing interest at a rate of 5% per annum, with a maturity date of July 5, 2017. In accordance with the default provisions, the principal balance of the note and unpaid interest shall be converted into common stock at $0.04 per share, along with an equal number of warrants, exercisable at $0.08 per share with a call feature entitling the borrower to require exercise if the average stock price over the 30 preceding trading days following the six month anniversary of the three lowest reported daily sale or daily closing bid prices (whichever iswarrant date exceeds $0.16 per share.

Convertible Debenture Repayment and Settlements

On July 20, 2017, a promissory note went into default and the lower)default provisions called for the automatic conversion into shares of common stock at a conversion rate of $0.04 per share, along with the issuance of the Company’s common stocksame number of warrants, exercisable at $0.08 per share. The warrants vest on April 30, 2019, and are exercisable for 4 months thereafter. On July 1, 2017, the ten (10) trading days priornote was assigned to three different parties. Pursuant to the conversion, date.the note holders received an aggregate 632,706 shares in satisfaction of $25,000 of principal and $308 of interest on the debt. The shares were subsequently issued on October 2, 2017.

On July 5, 2017, a promissory note went into default and the default provisions called for the automatic conversion into shares of common stock at a conversion rate of $0.04 per share, along with the issuance of the same number of warrants, exercisable at $0.08 per share. The warrants vest on April 30, 2019, and are exercisable for 4 months thereafter. Pursuant to the conversion, the note holder received 1,265,411 shares in satisfaction of $50,000 of principal and $616 of interest on the debt. The shares were subsequently issued on October 2, 2017.

During the nine months ended September 30, 2017, the Company repaid $30,000 of debt pursuant to a payoff agreement with WHC Capital, LLC. The remaining $40,000 of the settlement liability was satisfied in full with the issuance of 2,009,419 shares of stock on April 18, 2017.

Common Stock Sales

On September 21, 2017, the Company sold 200,000 units at $0.17 per unit, consisting of 200,000 shares of common stock and 200,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $22,000.

On September 7, 2017, the Company sold 300,000 units at $0.07 per unit, consisting of 300,000 shares of common stock and 300,000 warrants exercisable at $0.11 per share over the following 3 years, along with another 300,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $21,000.

On September 6, 2017, the Company sold 500,000 units at $0.11 per unit, consisting of 500,000 shares of common stock and 500,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $55,000.

On August 21, 2017, the Company sold 1,000,000 units at $0.11 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $110,000.

On August 8, 2017, the Company sold 208,333 units at $0.12 per unit, consisting of 208,333 shares of common stock and 208,333 warrants exercisable at $0.18 per share over the following 3 years to an individual investor for proceeds of $25,000.

On July 17, 2017, the Company sold 1,875,000 units at $0.16 per unit, consisting of 1,875,000 shares of common stock and 1,875,000 warrants exercisable at $0.21 per share over the following 3 years, along with another 1,875,000 warrants exercisable at $0.24 per share over the following 3 years, to an individual investor for proceeds of $300,000.

On June 29, 2017, the Company sold 500,000 units at $0.10 per unit, consisting of 500,000 shares of common stock and 500,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $50,000.

On June 23, 2017, a warrant holder exercised warrants to purchase 2,500,000 shares of common stock at $0.04 per share for proceeds of $100,000.

On June 21, 2017, the Company sold 1,000,000 units at $0.10 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $100,000.

On June 13, 2017, the Company sold 1,000,000 units at $0.05 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, along with another 1,000,000 warrants exercisable at $0.20 per share over the following 3 years, to an individual investor for proceeds of $50,000.

On June 13, 2017, the Company sold 1,000,000 units at $0.075 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, along with another 1,000,000 warrants exercisable at $0.20 per share over the following 3 years, to another individual investor for proceeds of $75,000.

On June 9, 2017, a warrant holder exercised warrants to purchase 1,500,000 shares of common stock at $0.05 per share for proceeds of $75,000.

On January 26, 2017, the Company sold 14,000,000 units, consisting of 14,000,000 shares of common stock and 14,000,000 warrants exercisable at $0.05 per share over the following 2 years, to its CEO in exchange for proceeds of $350,000.

 

We have utilized these funds to repay $40,000approximately $30,000 of previously issued convertible debentures and settlements, comply with our regulatory reporting requirements, and to expandfund our media distribution platforms and to continue production of original programming for our own distribution platforms, as well as our expanding distribution network.subsidiary’s cannabis business during the quarter. Although our revenues are expected to grow as we expand our operations, our revenues are not expected to exceed our investment and operating costs in the next twelve months, and we do not have funds sufficient to fund our operations at their current level for the next twelve months. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of operations. To address these risks, we must, among other things, seek growth opportunities through investment and acquisitions in our industry, effectively monitor and manage our claims for payments that are owed to us, implement and successfully execute our business strategy, respond to competitive developments, and attract, retain and motivate qualified personnel. We cannot assure that we will be successful in addressing such risks, and the failure to do so could have a material adverse effect on our business prospects, financial condition and results of operations.

 

To conserve on the Company'sCompany’s capital requirements, the Company has issued shares in lieu of cash payments to outside consultants, and the Company expects to continue this practice. In the sixnine months ended JuneSeptember 30, 2013,2017, the Company granted a total of 9,041,066$2,579,924 stock-based compensation, consisting of 7,400,000 shares of common stock valued at $249,917$178,300, and options valued at $1,252,411, as bonuses to our officers and directors, as well as an aggregate 14,290,435 shares of common stock valued at $823,779, and options valued at $325,434, to other service providers, compared to a total of $346,000 stock-based compensation, consisting of 6,250,000 shares of preferred stock valued at $192,000 and 20,400,000 shares of common stock valued at $102,000 in lieu of cash payments to employees and outside consultants, compared to the issuance of 5,175,800our CEO, as well as an aggregate 9,000,000 shares of common stock valued at $302,625 in lieu of cash payments$45,000 to employeesour Directors and outside consultants2,000,000 shares valued at $7,000 to an attorney during the sixnine months ending Juneended September 30, 2012.2016. The Company is not now in a position to determine an approximate number of shares that the Company may issue for the preceding purpose in the remainder of 2013.

During the six months ended June 30, 2013, we issued a total of 21,335,952 pursuant to the conversion of $172,678 of indebtedness on convertible debentures. The conversion prices of a total of $451,000 in convertible notes (principal only) sold between May 3, 2012 and June 30, 2013, of which $218,000 remains outstanding as of June 30, 2013, is convertible at various hypothetical prices discounted to market as depicted in the table below:

      Potential issuable shares at various conversion prices
      below the most recent market price of $0.015 per share
Lender / Conversion Principal 100% 75% 50% 25%
Origination Terms Borrowed $0.015 $0.0113 $0.0075 $0.0038
              
Asher Enterprises, Inc.
 (Fourth Asher Note)
 December 12, 2012
 Convertible into 58% of the average of the three lowest bid prices over the 10 days prior to the conversion request. Interest rate of 8% with a 22% default rate. $17,500 1,166,667 1,555,556 2,333,333 4,666,667
              
Asher Enterprises, Inc.
 (Fifth Asher Note)
 January 11, 2013
 Convertible into 58% of the average of the three lowest bid prices over the 10 days prior to the conversion request. Interest rate of 8% with a 22% default rate. $35,000 2,333,333 3,111,111 4,666,667 9,333,333
              
Asher Enterprises, Inc.
 (Sixth Asher Note)
 February 19, 2013
 Convertible into 55% of the average of the three lowest bid prices over the 10 days prior to the conversion request. Interest rate of 8% with a 22% default rate. $42,500 2,833,333 3,777,778 5,666,667 11,333,333
              
Asher Enterprises, Inc.
 (Seventh Asher Note)
 May 8, 2013
 Convertible into 55% of the average of the three lowest bid prices over the 10 days prior to the conversion request. Interest rate of 8% with a 22% default rate. $35,000 2,333,333 3,111,111 4,666,667 9,333,333
              
JMJ Financial
 (First JMJ Note)
 March 13, 2013
 Convertible into 65% of the average of the lowest trading price over the 25 days prior to the conversion request. Interest rate of 10%. $60,500 4,033,333 5,377,778 8,066,667 16,133,333

              
JMJ Financial
 (Second JMJ Note)
 June 4, 2013
 Convertible into 65% of the average of the lowest trading price over the 25 days prior to the conversion request. Interest rate of 10%. $27,500 1,833,333 2,444,444 3,666,667 7,333,333
              
    $218,000 14,533,333 19,377,778 29,066,667 58,133,333

To conserve on the Company's capital requirements, the Company has issued shares in lieu of cash payments to employees and outside consultants, and the Company expects to continue this practice in 2013. In the year ending December 31, 2012, the Company issued 6,981,254 shares of common stock valued at $561,729 in lieu of cash payments to employees and outside consultants, consisting of the value of common stock and common stock options, recorded at fair value. In the year ending December 31, 2011, the Company issued 2,317,599 shares of common stock valued at $420,178 in lieu of cash payments to employees and outside consultants, consisting of the value of common stock and common stock options, recorded at fair value. The Company is not now in a position to determine an approximate number of shares that the Company may issue for the preceding purpose in 2013.

Satisfaction of Our Cash Obligations for the Next 12 Months2017.

 

As of December 31, 2012, ourNovember 18, 2017, we had four convertible notes outstanding with a cumulative outstanding principal balance of cash and cash equivalents was $2,076. We believe we cannot satisfy our cash requirements for$270,000. Repayment of the next twelve months with our current cash on hand. Our operations are subject to attaining adequate financing. We cannot assure investors that adequate financing willnotes must be available. In the absence of such financing, we may be unable to proceed with our operations.

We anticipate that our operational, and general & administrative expenses for the next 12 months will total approximately $750,000. We do not anticipate the purchase or sale of any significant equipment. We also do not expect any significant additionsdone at a premium to the number of employees. The foregoing representsthen-outstanding balance, resulting in the need for approximately $370,000 in liquid capital. If, rather than repay these notes, we allow them to convert into our best estimate of our cash needs based on current planning and business conditions. The exact allocation, purposes and timing of any monies raised in subsequent private financings may vary significantly depending uponcommon stock, which conversions would be done at a discount to the exact amount of funds raised and our progress with the execution of our planned operations. Our plan for satisfying our cash requirements for the next twelve months, in addition to our revenues from our Enterprise Technology Platform, is through sale of sharesmarket price of our common stock, third party financing, and/all of which could be sold into the open market at the time of conversion. The potential dilutive effects of these conversions at various conversion prices below our most recent market price of $0.09 per share is as follows:

   100%  75%  50%   25%
Potential conversion prices $0.09  $0.675  $0.045  $0.0225 
                 
Potential dilutive shares  3,000,000   4,000,000   6,000,000   12,000,000 

Off-Balance Sheet Arrangements

As of September 30, 2017, we did not have any off-balance sheet arrangements that have or traditional debt financing. We mayare reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations liquidity, capital expenditures or capital resources.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

The Company has had recurring net losses, an accumulated deficit, and a working capital deficiency. These conditions raise substantial doubt about its ability to continue as a going concern. Management plans to try to increase sales and improve operating results through the expansion of the distribution channels of our programming with a view to increasing advertising and sponsorship revenues. Management believes that funds generated from operations will not be sufficient to cover cash needs in the foreseeable future, and we will continue to pay for services with shares of common stockrely on expected increased revenues and private equity to cover our cash needs, although there can be no assurance in lieu of cash if financing is unavailable.

this regard. In the event we aresales do not successful in obtainingmaterialize at the expected rates, management would seek additional financing we may notor would conserve cash by further reducing expenses. There can be able to proceed with our business plan for the commercialization of our products and further research and development of new products. We anticipateno assurance that we will incur operating lossesbe successful in achieving these objectives, becoming profitable or continuing our business without either a temporary interruption or a permanent cessation.

The unaudited consolidated financial statements do not include any adjustments related to the foreseeable future. Therefore, our auditors have raised substantial doubt about our abilityrecoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

29

MANAGEMENT

DESCRIPTION OF OUR BUSINESS

 

DirectorsPlayers Network was incorporated in the State of Nevada in March of 1993. We are actively pursuing the cultivation and processing of medical and recreational marijuana in North Las Vegas pursuant to two medical marijuana establishments (MME) licenses that were granted by the city of North Las Vegas for cultivation and production to our majority-owned subsidiary, Green Leaf Farms Holdings LLC, in which we hold an 85.4% interest. Green Leaf commenced operations on May 31, 2017. We also distribute content relating to the cannabis industry at WeedTV.com.

Green Leaf Cannabis Business Overview

Green Leaf was granted two Medical Marijuana Establishment (MME) licenses by the City of North Las Vegas and State of Nevada; one for cultivation, and one for production of extracts, along with cultivation and production licenses for recreational cannabis that went into effect on July 1, 2017.

The cannabis industry is one of the fastest growing markets in the America, and Nevada is uniquely positioned to become one of, if not the largest market in the country. The sale of cannabis in Nevada for medical purposes has been legal since 2015, and on July 1, 2017, the recreational use of cannabis became legal in the State of Nevada.

It is projected that by the end of 2017 there will be 43,000 Nevada State issued medical marijuana cardholders. Nevada also offers reciprocity to Out-of-State medical cannabis cardholders. With nearly one million medical marijuana cardholders residing in states adjacent to Nevada, and more than 52 million annual visitors to Nevada, the market for medical marijuana is substantial, and with the recent passage of recreational marijuana laws that were implemented in the summer of 2017, Nevada is expected to generate $1.8 billion in revenue from cannabis in 2018. As large as the medical marijuana market is, it is dwarfed by Nevada’s adult recreational marijuana market.

Green Leaf offers the following products and services;

Premium organic medical cannabis sold wholesale to licensed retailers
Recreational marijuana cannabis products sold wholesale to distributors and retailers
Extraction products such as oils and waxes derived from in-house cannabis production
High quality cannabis strains in the form of vegetative cuttings for sale to licensed medical cannabis cultivators in Nevada

Media Content Distribution; Weed TV

Historically, we have distributed video and other media content over cable television channels and a wide variety of internet enabled devices, focusing primarily on the gaming industry and Las Vegas lifestyle. Our current media operations are focused on our recently launched Web site WeedTV.com, and its related social media presence.

Weed TV is a source of informational entertainment, products and services for people who relate to the marijuana lifestyle and social community. Weed TV content is currently available atwww.weedtv.com. We plan to continuously add features and content to Weed TV, including a directory of businesses that cater to the marijuana business, such as dispensaries, smoke shops, doctors, financial institutions, manufacturers and more. WeedTV.com may generate revenues through advertising, cross selling with other companies and premium membership subscriptions. We estimate our advertising market for Weed TV to be in excess of 70,000 businesses and will continue to grow as more states legalize MME businesses. However, to date, we have generated only approximately $25,000 of revenue from Weed TV.

Market Opportunity for Media Platform

The digital revolution has rapidly changed the way consumers’ access television content. Instead of scheduled programming, video can now be viewed “On Demand” through digital cable television and satellite networks, broadband internet, and by downloading content to mobile and wireless devices such as smart phones and tablets.

Each new network we create is expected to become an integrated channel destination that will include VOD television and a social community to complete and complement a vertical distribution and marketing strategy. Each network is expected to command a new audience and generate advertisement revenues tied to the amount of monthly viewers. We plan on integrating our website destinations with social media elements in order to create communities and increase memberships.

30

Media Distribution

We intend to heavily market and cross-promote Weed TV and are actively exploring additional relationships through social media networks. We also intend to use our website to develop cannabis communities, then offer the members of these communities live video events, information services, discounts, travel, internet based commerce, etc., as well as instant messaging, chat, comments, reviews and perspectives from consumers on a variety of topical subjects.

Content/Programming

The development of our programming is led by Michael Berk, a successful Hollywood television producer. Michael Berk has created over 500 hours of network television that includes five television series. Mr. Berk is best known for his series “Baywatch”, for which he was the Executive OfficersProducer for twelve years. Baywatch is distributed in 144 countries and is in the Guinness Book of World Records as the most watched television show in history.

Our Weed TV brand recently began developing original content as well as acquiring the rights to other marijuana related programming that includes documentaries, cooking shows, concerts, travel shows, growing shows, medical shows, political shows, financial shows and more. We have produced an aggregated of over 450 original short video segments to feature documentaries that we own or have rebroadcast rights for.

Competition

Cannabis

Green Leaf’s cannabis business is subject to intense and increasing competition. Some of our competitors have substantially greater capital resources, facilities and infrastructure then we have, which enable them to compete more effectively in this market. These competitors include subsidiaries of TerraTech Corp., which is a public company, and numerous other local businesses engaged in the cultivation and production of cannabis, and the operation of dispensary facilities in Nevada. Numerous companies not currently operating were also granted MME licenses, and, therefore, we anticipate that Green Leaf will face competition with these other companies especially those with locations near Green Leaf’s facilities.

Media

Weed TV faces intense competition from a variety of other companies. In addition to other Web sites that provide content focused on the cannabis industry, we face competition from other media businesses, as well as other media, such as newspapers, magazines, television, direct mail, mobile devices, satellite radio, Internet-based services and live entertainment. Our competitors may develop technology, services or advertising media that are equal or superior to those we provide or that achieve greater market acceptance and brand recognition than we achieve.

Intellectual Property

We have a library of over 1,800 gaming and cannabis lifestyle videos. We own the intellectual property rights in the programming and content that we produce. Moreover, the slogans, “WeedTV.com”, “Everybody wants to be a player” and “The only game in town” are trademarks we have registered with the United States Patent and Trademark Office (the “PTO”). “Players Network” is also a registered trademark with the PTO.

Governmental Approval and Regulation

Cannabis Business

As of December 2017, 29 states and the District of Columbia have passed legislation legalizing medicinal cannabis, and eight of those states and the District of Columbia have legalized the recreational use of cannabis. These state laws are in direct conflict with the United States Federal Controlled Substances Act, under which cannabis is classified as a Schedule I drug, which is viewed as having a high potential for abuse, with no currently-accepted use for medical treatment in the U.S. State laws vary, but generally exempt patients who use medicinal cannabis under a physician’s supervision from state criminal penalties.

The conflict between federal and state laws has also limited the access to banking and other financial services by marijuana businesses. Recently the U.S. Department of Justice and the U.S. Department of Treasury issued guidance for banks considering conducting business with marijuana dispensaries in states where those businesses are legal, pursuant to which banks must now file a Marijuana Limited Suspicious Activity Report that states the marijuana business is following the government’s guidelines with regard to revenue that is generated exclusively from legal sales. However, since the same guidance noted that banks could still face prosecution if they provide financial services to marijuana businesses, it has led to the widespread refusal of the banking industry to offer banking services to marijuana businesses operating within state and local laws.

On August 29, 2013, United States Deputy Attorney General James Cole issued the Cole Memo to United States Attorneys guiding them to prioritize enforcement of Federal law away from the cannabis industry operating as permitted under state law, so long as:

cannabis is not being distributed to minors and dispensaries are not located around schools and public buildings;
the proceeds from sales are not going to gangs, cartels or criminal enterprises;
cannabis grown in states where it is legal is not being diverted to other states;
cannabis-related businesses are not being used as a cover for sales of other illegal drugs or illegal activity;
there is not any violence or use of fire-arms in the cultivation and sale of marijuana;
there is strict enforcement of drugged-driving laws and adequate prevention of adverse health consequences; and
cannabis is not grown, used, or possessed on Federal properties.

The Cole Memo was meant only as a guide for United States Attorneys and did not alter in any way the Department of Justice’s Federal authority to enforce Federal law, including Federal laws relating to cannabis, regardless of state law.

On January 4, 2018, United States Attorney General Jefferson Sessions issued a Memorandum to United States Attorneys rescinding the Cole Memo, stating that prosecutors should follow well-established principles in effect prior to the issuance of the Cole Memo that govern all federal prosecutions in deciding which activities to prosecute under existing federal laws. The federal government’s enforcement of current federal laws could cause significant financial damage to us.

Media Business

We do not believe that any governmental approvals are required to distribute our media products or services. The Communications Act of 1934, as amended by the Cable Communications Policy Act of 1984, the Cable Television Consumer Protection and Competition Act of 1992 and the Telecommunications Act of 1996, govern the distribution of video programming by cable, satellite or over-the-air technology, through regulation by the Federal Communications Commission (“FCC”). However, because our media distribution systems do not use any public rights of way, they are not classified as cable systems and are subject to minimal regulation. Thus, the FCC does not directly regulate our programming.

Although the FCC generally does not directly regulate the services provided by us, the regulation of media distribution and communications services is subject to the political process and has been in constant flux over the past decade. Further material changes in the law and regulatory requirements must be anticipated and there can be no assurance that our business will not be adversely affected by future legislation or new regulations.

Employees

We currently have 2 full-time employees: our chief executive officer, Mark Bradley, and our chief financial officer Geoffrey Lawrence. In addition, we currently have engaged approximately 20 outside consultants to cover needed support such as business affairs, programming and technology design, cultivation and deployment supported by independent contractors on an as needed basis.

DESCRIPTION OF PROPERTY

Our executive offices are located at 1771 E. Flamingo Road, #201-A, Las Vegas, Nevada 89119. Our office space consists of approximately 2,800 square feet leased pursuant to a three-year lease that expired on August 31, 2016, and is now on a month-to-month basis at a monthly payment of $3,191.

We also leased a commercial building that originated on April 17, 2016 for our medical marijuana production and cultivation business in North Las Vegas. The five-year operating lease expires on April 16, 2021 and is renewable for another five year term, required a $50,000 security deposit and includes an option to purchase the building for $3.8 million during the third, fourth and fifth years of the lease. The lease provides for increases in future minimum annual rental payments based on defined annual increases beginning with monthly payments of $26,786 and culminating in a monthly payment of $30,148 in 2021.

These properties are in good condition, well maintained and adequate for our current and immediately foreseeable operating needs.

LEGAL PROCEEDINGS

Michael Pratter

On November 3, 2016, Michael S. Pratter commenced an action in the Eighth Judicial District Court, Clark County, Nevada, against Players Network, Green Leaf Farms Holdings, and our Chief Executive Officer. In his complaint, Pratter asserts several causes of action, including for breach of contract and fraud, relating to his claim that he provided consulting services to us for which he was not fully paid. We are defending ourselves vigorously in this matter and believe that Pratter’s claims are without merit, and that in fact we over-paid Pratter. In November 2017 we filed a Counterclaim against Mr. Pratter in this proceeding in which we asserted ten causes of action, which relate in part to Mr. Pratter’s representations that he would provide us with legal services when in fact he was not licensed to practice law in the State of Nevada and had been disbarred by the California State Bar. Among other relief, our Counterclaim seeks disgorgement of all amounts paid to Mr. Pratter during his engagement by us, including the return of 1.5 million shares of our Common Stock we had issued to him. Previously, in August 2017, following our motion and our posting of treasury shares with the Clerk of the Court as security, the Court approved our application for a temporary restraining order and preliminary injunction under which Mr. Pratter is prohibited from transferring the 1.5 million shares of Common Stock we had issued to him, until further order of the Court.

LG Capital Funding

We are a defendant in case pending in the Supreme Court of the State of New York, Kings County, that was commenced by LG Capital Funding LLC, in February 2015, in which LG Capital asserts that we are in default of our obligations to honor its conversion rights under a $35,000 promissory note, due to a typographical error in the note. LG Capital seeks declaratory relief as to conversion formula under the promissory note and monetary damages in the amount of principal and accrued interest under the promissory note. This case is currently in the preliminary discovery stages. We believe LG Funding’s claims are without merit.

DESCRIPTION OF CAPITAL STOCK

The following is a brief description of our capital stock. This summary does not purport to be complete in all respects. This description is subject to and qualified entirely by the terms of our certificate of incorporation and bylaws, copies of which have been filed with the SEC, and by Nevada law.

We currently have authorized 1,200,000,000 shares of common stock, 2,000,000 shares of Series A preferred stock and 12,000,000 Series C preferred stock. As of February 27 , 2018, there were 587,497,236 shares of common stock outstanding, 2,000,000 shares of Series A preferred stock outstanding and 12,000,000 Series C preferred stock outstanding. The shares of Series A Preferred Stock and Series C Preferred Stock are all held by Michael Bradley and Michael Berk, who are directors and officers of ours.

Common Stock

Holders of our common stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Stockholders do not have preemptive rights to purchase shares in any future issuance of our common stock.

Preferred Stock

Holders of our Series A preferred stock are entitled to 25 votes for each share on all matters submitted to a stockholder vote. Holders of our Series C Preferred Stock are entitled to 50 votes for each share on all matters submitted to a stockholder vote. The Series A Preferred Stock and Series C Preferred Stock participate with our common stock in all dividends and distributions (including upon a liquidation) on a share-for-share basis with our common stock, except that in the event of a dividend on our common stock payable in additional shares of common stock, holder of our Series A Preferred Stock and Series C Preferred Stock will receive dividends payable in shares of such Preferred Stock. Each share of Series A Preferred Stock and Series C Preferred Stock is convertible into one share of common stock at the option of the holder at any time, and automatically upon a transfer to an unrelated party. Management’s ownership of our Series A Preferred Stock and Series C Preferred Stock helps enable them to maintain their positions with us and thus control of our business and affairs.

33

MANAGEMENT

 

The following table sets forth the names and positions of our executive officers and directors. Directors serve for one year or until their successors are elected. Officers are elected by the Board and their terms of office are, except to the extent governed by employment contract, at the discretion of the Board.

 

Name Age Position Director Since
Mark Bradley 49 Chief Executive Officer, Principal Financial Officer and Director 1993
Michael Berk 65 President of Programming and Director 2000
Doug Miller 66 Director 2005
NameAgePosition
Mark Bradley54Chief Executive Officer and Chairman
Michael Berk70President of Programming and Director
Brett Pojunis37Director
Geoffrey Lawrence36Chief Financial Officer

 

Mark Bradley founded the Company and has been its Chief Executive Officer and a director since 1993. Mr. Bradley was a staff producer/director at United Artists where he produced original programming and television commercials. In 1985 he created the Real Estate Broadcast Network that was the first 24-hour real estate channel. In 1993 he founded Players Network. Mr. Bradley is a graduate of the Producers Program at the University of California Los Angeles. Under his direction, Players Network became the first user of a digital broadcast system for television programming and the first private label gaming network. Mr. Bradley pioneered, developed and executive produced the production of Players Network’s unique gaming-centric programming. Mr. Bradley graduated from the UCLA producer’s program and became a producer/director at United Artists, where he produced original programming, television commercials, multi-camera music videos, live-to-tape sports and a variety show and was studio manager and postproduction supervisor with United Cable Television in Los Angeles. In this capacity he engaged in the production, packaging and syndication of television and film productions for such media venues as HBO, Nickelodeon, Prime Ticket and MTV. As an independent producer/director, Mr. Bradley created and promoted live pay-per-view events, negotiated entertainment programming distribution deals, budgeted and packaged TV programming. In 1985, Mr. Bradley created the Real Estate Broadcast Network, which was credited as being the first 24-hour real estate channel. As a founder and Chief Executive Officer of the Company, Mr. Bradley has extensive media production expertise as well as deep knowledge and relationships in the Las Vegas, Nevada entertainment industry. Mr. Bradley’s experience with the Company from its founding also offers the Board insight to the evolution of the Company, including from execution, cultural, operational, and competitive and industry points of view.

 

Michael Berk has been a director since 2000 and was appointed as the Company'sCompany’s president of programming on March 22, 2005. He created and Executive Producedexecutive produced “Baywatch,” the most popular series in television history, and is currently producing a large-budgetproduced the 2017 “Baywatch” feature film for DreamWorks. Mr. Berk wrote and produced the first three-hour movie ever made for television, "The“The Incredible Journey of Dr. Meg Laurel," the highest-rated movie of the year, averaging a 42 share over three hours, "The“The Ordeal of Dr. Mudd," another three-hour movie that received two Emmy Awards, "The“The Haunting Passion," winner of the Venice Film Festival Award and "The“The Last Song," recipient of the Edgar Allan Poe Award for Mystery Writing. Mr. Berk is also a significant figure in the Las Vegas community. He was a founding Board Member and President of the highly acclaimed “CineVegas” Film Festival, now in its sixth year at the Palms Hotel, and was recognized with the prestigious Las Vegas Chamber of Commerce Community Achievement Award in the category of Entertainment. He also received the Nevada Film Office/Las Vegas Film Critics Society Silver Spike Award for his contributions to the film and television industry in Nevada. Mr. Berk maintains offices both in Hollywood and in Las Vegas. Mr. Berk’s extensive experience and contacts in the media and entertainment industry provides the Company and the Board a unique perspective on this industry and insight into the Company’s business.

 

Douglas R. MillerBrett Pojunis has been a member of the Board of Directors of the Company since 2005.March of 2016. Mr. MillerPojunis has served as President, Chief Operating Officer, Secretarythe Chairman of the Libertarian Party of Nevada since November 2013 and a directorpreviously served as Secretary. From December 2011 through June 2014, Mr. Pojunis served on the Libertarian National Committee in multiple positions. Mr. Pojunis has worked in Libertarian politics since 2010 in multiple capacities including activism, event production, fundraising, technology and working on candidate campaigns during 2012 and 2014. From 2007 through 2010, Mr. Pojunis was Co-Founder and CEO of GWIN,Dealguys Network, Inc., a publicly tradedfinancial media and entertainmentholding company focused on sportsdeveloping exclusive communities within the financial industry. Mr. Pojunis has been involved in finance and gaming,the public markets since its reorganization1999 as a consultant to many start-up companies including high-tech Internet to traditional brick and mortar companies. Mr. Pojunis served in July 2001.the US ARMY and was awarded the Outstanding American award twice, the second time with honorable mention. Mr. MillerPojunis studied Environmental Liberal Arts at Green Mountain College and Entrepreneurship classes at the Simon School of Business at the University of Rochester. Mr. Pojunis also served as Gwin’sattended elective International Business and Finance classes at Rochester Institute of Technology.

Geoffrey Lawrence has been the Company’s Chief Financial Officer from November 2001 to April 2003. From 1999 to 2001,since July 1, 2017. Mr. MillerLawrence is an economist, accountant, and financial analyst with more than a decade of experience in the public and private sectors. Mr. Lawrence served as Presidentthe Assistant Controller for the State of Gwin’s subsidiary, Global Sports Edge, Inc. From 1998Nevada’s State Controller’s Office from March 2015 until his appointment as the Company’s Chief Financial Officer. Prior to 1999, Mr. Millerthat, from January 2015 until March 2015, he was the Chief Financial OfficerPolicy Director for the Nevada Legislature, Assembly Majority Leadership, and from October 2008 to December 2014, Mr. Lawrence was the Director of Body Code International, an apparel manufacturer. Mr. Miller holds a B.A. degree in economics fromResearch and Legislative Affairs at the University of Nebraska, and an MBA degree from Stanford University. Mr. Miller serves on the compensation committee of the Company’s Board of Directors. Mr. Miller’s experience running media companies as well as publicly traded companies provides him with an understanding of the operation of other boards of directors that he can contribute in his role as a member of the Board.Nevada Policy Research Institute.

EXECUTIVE COMPENSATION

 

Limitation of Liability of Directors

Pursuant to the Nevada General Corporation Law, our Articles of Incorporation exclude personal liability for our Directors for monetary damages based upon any violation of their fiduciary duties as Directors, except as to liability for any breach of the duty of loyalty, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, or any transaction from which a Director receives an improper personal benefit. This exclusion of liability does not limit any right which a Director may have to be indemnified and does not affect any Director's liability under federal or applicable state securities laws. We have agreed to indemnify our directors against expenses, judgments, and amounts paid in settlement in connection with any claim against a Director if he acted in good faith and in a manner he believed to be in our best interests.

Election of Directors and Officers

Directors are elected to serve until the next annual meeting of stockholders and until their successors have been elected and qualified. Officers are appointed to serve until the meeting of the Board of Directors following the next annual meeting of stockholders and until their successors have been elected and qualified.

No Executive Officer or Director of the Corporation has been the subject of any Order, Judgment, or Decree of any Court of competent jurisdiction, or any regulatory agency permanently or temporarily enjoining, barring, suspending or otherwise limiting him from acting as an investment advisor, underwriter, broker or dealer in the securities industry. Or as an affiliated person, director or employee of an investment company, bank, savings and loan association. Also an insurance company or from engaging in or continuing any conduct or practice in connection with any such activity or in connection with the purchase or sale of any securities.

No Executive Officer or Director of the Corporation has been convicted in any criminal proceeding (excluding traffic violations) or is the subject of a criminal proceeding, which is currently pending.

No Executive Officer or Director of the Corporation is the subject of any pending legal proceedings.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), requires our executive officers and directors, and persons who beneficially own more than ten percent of our common stock, to file initial reports of ownership and reports of changes in ownership with the SEC. Executive officers, directors and greater than ten percent beneficial owners are required by SEC regulations to furnish us with copies of all Section 16(a) forms they file. To our knowledge, we believe that during 2011 our Directors and executive officers did not comply with all Section 16(a) filing requirements. Specifically, Mr. Bradley and Mr. Berk failed to file Form 4s with respect to the issuance of common shares and options for 2011. Doug Miller failed to file Form 4’s with respect to the issuance of common stock options that were granted during 2011.

Audit Committee

We do not have an Audit Committee, our board of directors acted as the Company's Audit Committee during fiscal 2011, recommending a firm of independent certified public accountants to audit the annual financial statements; reviewing the independent auditors' independence, the financial statements and their audit report; and reviewing management's administration of the system of internal accounting controls. The Company does not currently have a written audit committee charter or similar document.

Our board of directors has determined that if we were required to have a financial expert and/or an audit committee, Doug Miller, a Director, would be considered an “audit committee financial expert,” as defined by applicable Commission rules and regulations. Based on the definition of “independent” applicable to audit committee members of Nasdaq-traded companies, our board of directors has further determined that Mr. Miller is considered to be “independent”.

Code of Ethics

A code of ethics relates to written standards that are reasonably designed to deter wrongdoing and to promote:

·Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
·Full, fair, accurate, timely and understandable disclosure in reports and documents that are filed with, or submitted to, the Commission and in other public communications made by an issuer;
·Compliance with applicable governmental laws, rules and regulations;
·The prompt internal reporting of violations of the code to an appropriate person or persons identified in the code; and
·Accountability for adherence to the code.

On April 7, 2004, we adopted a Code of Ethics that applies to our principal executive officer, principal financial officer and principal accounting officer. Anyone can obtain a copy of the Code of Ethics by contacting us at the following address: 1771 E. Flamingo Road, Suite # 201-A, Las Vegas, NV 89119, attention: Chief Executive Officer, telephone: (702) 734-3457. The first such copy will be provided without charge. The Company will post any amendments to the Code of Ethics, as well as any waivers that are required to be disclosed by the rules of either the Securities and Exchange Commission or the National Association of Dealers.

Nominating Committee

We do not have a Nominating Committee or Nominating Committee Charter. Our board of directors performed some of the functions associated with a Nominating Committee. We have elected not to have a Nominating Committee in that we are continuously updating our operations and have limited resources with which to establish additional committees of our board of directors.

Compensation Committee

At this time, Mr. Miller is the only member of the committee and has performed in his role by reviewing our employment agreements with Mr. Bradley and Mr. Berk. The board of directors intends to add additional members to the compensation committee and expects it to consist of solely of independent members. Until more members are appointed to the compensation committee, our entire board of directors will review all forms of compensation provided to any new executive officers, directors, consultants and employees, including stock compensation and options.

EXECUTIVE COMPENSATION

The following table sets forth certain information relating to all compensation of our named executive officers for services rendered in all capacities to the Company during the years ended December 31, 2012, 20112017 and 2010:2016:

 

Summary Compensation Table

             

Name and            
PrincipalStock Option         
PositionYear Salary Awards Awards All Other Total 
(a) (b)  (c)  (e)(1)  (f)(1)  Compensation  Compensation 
Mark Bradley, 2012 $63,300 $123,473 $-0- $-0- $186,773 
Chief Executive Officer 2011 $106,155 $71,800 $14,229 $-0- $192,184 
  2010 $36,204 $103,500 $304,745 $-0- $444,449 
                   
Michael Berk, 2012 $37,806 $108,770 $-0- $-0- $146,576 
President of Programming 2011 $70,152 $-0- $14,229 $-0- $84,381 
  2010 $25,000 $5,000 $4,942 $-0- $34,942 
                   
Peter Heumiller, 2012 $1,731 $-0- $-0- $-0- $1,731 
President(2) 2011 $70,962 $27,059 $77,201 $-0- $175,222 

Name and                 
Principal      Stock  Option       
Position Year Salary  Awards  Awards  All Other  Total 
(a) (b) (c)  (e)(1)  (f)(1)  Compensation  Compensation 
Mark Bradley, 2017 $96,826  $34,600  $246,621  $-0-  $378,047 
Chief Executive Officer 2016 $54,923  $309,000  $-0-  $-0-  $363,923 
                       
Geoffrey Lawrence 2017 $46,524  $79,660  $178,765  $-0-  $304,949 
Chief Financial Officer 2016 $-0-  $-0-  $-0-  $-0-  $-0- 
                       
Michael Berk, 2017 $-0-  $34,600  $299,163  $-0-  $333,763 
President of Programming 2016 $-0-  $15,000  $-0-  $-0-  $15,000 

 

 (1)The amounts in columns (e) and (f) reflect the dollar amount recognized for financial statement reporting purposes for the years ended December 31, 2012, 20112017 and 2010,2016 , in accordance with FASB ASC 718-10 of awards of stock and stock options. Assumptions used in the calculation of this amount are included in the footnotes to our audited financial statements for the fiscal year ended December 31, 2012,2016, included in Part II, Item 8, Financial Statements and Supplementary Data of this Annual Report on Form 10-K.
(2)Mr. Heumiller was appointed as the Company’s President effective March 1, 2011 and resigned March 12, 2012.

 

Employment Agreements

 

Mark Bradley, Chief Executive Officer

 

In 2005 we employedOn July 17, 2015, the Company entered into a new employment agreement with Mr. Bradley under an extension ofthat replaced his prior employment agreement. ThisPursuant to the terms of the new employment agreement, provides thatMr. Bradley serves as the Company’s CEO and Chairman. The employment agreement has a term of five years and six months, commencing July 1, 2015. Under the employment agreement Mr. Bradley is entitled to receive an annual base salary of $150,000. Provided$175,000 or such greater amount as may be determined by the Board of Directors in connection with a performance review to be performed at least once annually. In the event that established criteria are met, the Board determines that we cannot afford to pay Mr. Bradley any portion of his base salary, Mr. Bradley may, at his sole option, elect one of the following:

●    Defer receipt of his base salary until such time as the Company has the funds to pay him. In the event that Mr. Bradley elects this option, the unpaid salary shall be paid with no interest.

●    Elect to convert all, or a portion of the unpaid salary into Series C Preferred Stock at an exchange rate equal to the closing price of the Company’s common stock on the date immediately preceding each election.

Mr. Bradley is also entitled to 10% of all royaltiesan annual bonus, subject to meeting mutually agreed upon annual performance criteria mutually established by the Company and Mr. Bradley.

In the event that we receive from sources directly resulting from his efforts. On September 1, 2010 we extended Mr. Bradley’s employment underis terminated by the Company for any reason (other than as a replacementresult of the termination for cause or by death) or terminated by Mr. Bradley as a result of a material breach of the employment agreement. This agreement provides thatby the Company (any of the foregoing, an “Involuntary Termination”), Mr. Bradley is entitled to continue to receive an annualhis base salary and all benefits for the remainder of $175,000,the term of the employment agreement as if it had not been terminated. In addition, Mr. Bradley would receive from the Company, on the effective date of the Involuntary Termination, a lump sum amount equal to two times Mr. Bradley’s then current base salary. In addition, all stock options that Mr. Bradley would be eligible though the natural term of the employment agreement will immediately become fully vested. In the event Mr. Bradley or his family is ineligible under the terms of any insurance to continue to be covered, the Company shall provide Mr. Bradley and his family with an additional monthly automobile allowancesubstantially equivalent coverage through other sources or will provide Mr. Bradley with a lump sum payment equal to the agreed upon value of $700.the continuation of such insurance coverage to which Mr. Bradley is entitled to participate in any and all employee benefit plans established forunder the employeesemployment agreement.

In the event of Mr. Bradley’s death during the Company. The employment agreement confers upon Mr. Bradley a right of first refusal with respect to any proposed sale of all or a substantial portion of the Company's assets. The employment agreement does not contain a covenant not to compete preventing Mr. Bradley from competing with the Company after the terminationterm of the employment agreement. agreement, the Company will pay to Mr. Bradley’s designated beneficiary 100% of Mr. Bradley’s then current base salary for a period of 12 months following Mr. Bradley’s death.

The Company has the right to terminate Mr. Bradley’s employment for Cause upon written notice to Mr. Bradley. The term “Cause” means Mr. Bradley must have (i) been willful, gross or persistent in his inattention to his duties or Mr. Bradley committed acts which constitute willful or gross misconduct and, after written notice of the same has been given to Mr. Bradley and he has been given an opportunity to cure the same within 30 days after such notice; or (ii) committed fraud against the Company. If Mr. Bradley’s employment is terminated for Cause and Mr. Bradley does not consent to such termination, such termination shall not be considered effective and Mr. Bradley’s rights under the employment agreement was renewedshall continue until the existence of Cause has been determined by an independent arbitrator appointed by the American Arbitration Association and either party’s rights to petition a court of law for a five (5) year period through August 31, 2015.decision in the matter have been exhausted.

 

Mr. Bradley is subject to a nondisclosure provision that continues for a period of one year following his termination of employment, and a noncompete agreement during the term of his employment with the Company.

Michael Berk, President of Programming

 

We are not currently a party to an employment with Mr. Berk and do not pay him cash compensation for his services to the Company.

Geoffrey Lawrence, Chief Financial Officer

On January 1, 2005,August 8, 2017, we entered into a five-yearan employment agreement with Mr. Michael Berk, our President of Programming pursuant toLawrence under which we agreed to payemployed Mr. BerkLawrence as our Chief Financial Officer and Chief Compliance Officer for a two-year term at an annual base salary of $150,000 plus 10%$100,800. The employment agreement also provides for the issuance to Mr. Lawrence of all royalties that we receive from sources directly resulting from his efforts. Mr. Berk took an unpaid leave(i) $12,960 of absence from July 1, 2009 throughshares of the Company’s common stock on a quarterly basis, with the first such issuance on October 1, 2010, at which time we replaced Mr. Berk’s expired employment agreement. We extended Mr. Berk’s employment under2017, whereby the number of shares shall be determined based on the most recent closing traded price on October 1st, January 1st, April 1st and July 1st, as applicable, (ii) 250,000 shares of common stock on July 4, 2017, as a replacement employment agreement which provides that Mr. Berk is entitledsigning bonus, and (iii) an option to receive an annual salarypurchase 2,000,000 shares of $150,000, with an additional monthly automobile allowance of $700. On October 1, 2010, the employment agreement was renewed for a five (5) year period through August 31, 2015, with amendments to includecommon stock, vesting ratably on a monthly automobile allowancebasis over a one-year period beginning on August 8, 2017, at an exercise price of $700.$0.17 per share.

 

Outstanding Equity Awards at Fiscal Year End

 

The following table sets forth information with respect to the value of all unexercised options previously awarded to the Named Executive Officers at the fiscal year ended December 31, 2012.

Name

(a)

Number of

Securities

Underlying

Unexercised

Options (#)

Exercisable

(b)(1)

Number of

Securities

Underlying

Unexercised

Options (#)

Unexercisable

(c)

Option

Exercise

Price ($)

(e)

Option

Expiration

Date

(f)

Number

of Shares

or Units

of Stock

That

Have Not

Vested (#)

(f)

Market Value

of Shares

or Units

of Stock

That

Have Not

Vested ($)

(g)

Mark Bradley 100,000-0-$0.25February 7, 2014-0--0-
  1,500,000-0-$0.22July 18, 2014-0--0-
  100,000-0-$0.10February 28, 2013-0--0-
  250,000-0-$0.20November 29, 2013-0--0-
  1,500,000-0-$0.15August 27, 2013-0--0-
  50,000-0-$0.20January 8, 2013-0--0-
  250,000-0-$0.20January 8, 2013-0--0-
Michael Berk 100,000-0-$0.25February 7, 2014-0--0-
  100,000-0-$0.10February 28, 2013-0--0-
  250,000-0-$0.20November 29, 2013-0--0-
  50,000-0-$0.20January 8, 2013-0--0-
  250,000-0-$0.20January 8, 2013-0--0-

(1)All outstanding options were fully vested on the date of grant.

Termination of Employment; Severance Agreements2017 .

 

Mr. Bradley and Mr. Berk are each parties to employment agreements with the Company that provide for severance benefits in the event their employment is terminated by the Company (other than as a result of death or for cause) or by the employee as a result of a material breach by the Company of the employment agreement. In the event of such termination, the employee will be entitled to his base salary and all benefits for the remainder of the term of the employment agreement plus a lump sum cash payment in an amount equal to two times his then current base salary and annual bonus (without regard to the performance requirements associated with such bonus). In addition, all outstanding stock options will be immediately vested. If the employee or his family is ineligible under the terms of any insurance to continue to be covered, the Company will either provide substantially equivalent coverage or pay the employee a lump sum payment equal to the value of the continuation of such insurance coverage.

Name
(a)
 Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
(b)
  Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
(c)
  Option
Exercise
Price ($)
(e)
  Option
Expiration
Date
(f)
 Number
of Shares
or Units
of Stock
That
Have Not
Vested (#)
(f)
  Market
Value of
Shares or
Units of
Stock
That
Have Not
Vested ($)
(g)
 
Mark Bradley  1,750,000   -0-  $0.04  July 4, 2020  -0-  $-0- 
                       
Geoffrey Lawrence  2,000,000   -0-  $0.17  August 7, 2020  -0-  $-0- 
                       
Michael Berk  1,000,000   -0-  $0.07  May 1, 2020  -0-  $-0- 
   1,750,000   -0-  $0.17  July 4, 2020  -0-  $-0- 

Director Compensation

 

The table below summarizes the compensation that we paid, or accrued to non-employee directors for the yearsyear ended December 31, 2012.2017 .

 

Name
(a)
 Year Stock
Awards
($)
(c)
  Option
Awards
($)
(d)
  All Other
Compensation
($)
(g)(1)
  Total
($)
(h)
 
Doug Miller(1) 2012 $-0-  $16,807  $-0-  $16,807 
                   

  Fees Earned  Stock  Option  All Other    
  or Paid  Awards  Awards  Compensation  Total 
Name in Cash  ($)  ($)  ($)  ($) 
(a) (b)  (c)(1)  (d)( 2 )  (g)  (h) 
Brett Pojunis $114,937  $51,900  $527,862  $-0-  $694,699 

 

The amounts in columns (c) and (d) reflect the fair value dollar amount recognized for financial statement reporting purposes for the yearsyear ended December 31, 2012,2017 , in accordance with FASB ASC 718-10-30-2 of awards of stock and stock options and thus include amounts from awards granted in and prior to 2012.2016. Assumptions used in the calculation of this amount are included in the footnotes to our audited financial statements for the year ended December 31, 20122016 included in Part II, Item 8, Financial Statements and Supplementary Data of this Annual Report on Form 10-K.

 

(1)(1)Represents issuance on January 22, 2017 of 3,000,000 shares of common stock for services as a director.
(2)On February 29, 2012 the Company granted Doug Miller cashlessRepresents options to purchase 300,000acquire 2,000,000 shares of its common stock in exchangeat $0.07 over a three year period awarded on May 1, 2017 and options to acquire 1,750,000 shares at $0.17 over a three year period awarded on July 4, 2017 for services rendered as a director. The options carry an exercise price of $0.08 per share, exercisable over 36 months from the grant date.

 

AVAILABLE INFORMATION

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On January 26, 2017, we sold 14,000,000 units, consisting of 14,000,000 shares of common stock and 14,000,000 two-year warrants exercisable at $0.05 per share, to Mark Bradley, our Chief Executive Officer for cash proceeds of $350,000.

 

We are not currently subject to corporate governance standards of listed companies, which require, among other things, that the majority of the Board of Directors be independent and define the independence of directors. However, we have filedchosen to define an “independent” director in accordance with the NASDAQ Global Market’s requirements for independent directors. Under those requirement, our Board of Directors has determined that only Mr. Pojunis is an “independent” director.

DISCLOSURE OF COMMISSION POSITION ON
INDEMNIFICATION FOR SECURITIES LIABILITIES

Our articles of incorporation have eliminated our directors’ and officers’ personal liability for damages for breaches of fiduciary duty but do not eliminate or limit the liability of a director officer for (a) acts or omissions which involve intentional misconduct, fraud or a knowing violation of the law, or (b) the payment of dividends in violation of applicable law. The effect of this provision of our articles of incorporation is to eliminate our rights and those of our stockholders to recover damages against a director or officer for breach of the fiduciary duty of care as a director or officer (including breaches resulting from negligent or grossly negligent behavior), except as provided above or under certain situations defined by statute. We believe that the indemnification provisions in our articles of incorporation are necessary to attract and retain qualified persons as directors and officers.

Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended, may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.

LEGAL MATTERS

Certain legal matters relating to the validity of our securities offered by this prospectus will be passed upon for us by Fox Rothschild LLP, New York, York.

EXPERTS

Our consolidated financial statements as of December 31, 2016 and 2015 and for the years then ended included in this prospects have been audited by M&K CPAS, PLLC, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

37

AVAILABLE INFORMATION

We are filing with the SEC athis registration statement on Form S-1 under the Securities Act with respect to the $0.001 par value common stock offered hereby. This prospectus, which constitutes part of the registration statement, does not contain all of the information set forth in the registration statement and the exhibits and schedule thereto, certain parts of which are omitted in accordance with the rules and regulations of the SEC. For further information regarding our $0.001 par value common stock and our company, please review the registration statement, including exhibits, schedules and reports filed as a part thereof. Statements in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement, set forth the material terms of such contract or other document but are not necessarily complete, and in each instance reference is made to the copy of such document filed as an exhibit to the registration statement, each such statement being qualified in all respects by such reference.

 

We are also subject to the informational requirements of the Exchange Act which requires us to file annual, quarterly, and current reports, proxy statements and other information with the SEC. Such reports, proxy statementsOur SEC filings are available to the public over the Internet at the SEC’s web site atwww.sec.gov and other information alongon the investor relations page of our website atwww.playersnetwork.com. Information on our web site is not part of this prospectus. You may also read and copy any document we file with the registration statement, including the exhibits and schedules thereto, may be inspectedSEC at its public reference facilities of the SEC at 100 F Street N.E., Washington, D.C. 20549. Copies of such materialYou can be obtained from the Public Reference Sectionalso obtain copies of the SEC at prescribed rates. You maydocuments upon the payment of a duplicating fee to the SEC. Please call the SEC at 1-800-SEC-0330 for further information on the operation of the public reference room. Because we file documents electronically with the SEC, you may also obtain this information by visiting the SEC’s Internet website at http://www.sec.gov.facilities.

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table presents information,Index to the best of our knowledge, about the beneficial ownership of our common stock on August 29, 2013 held by those persons known to beneficially own more than 5% of our capital stock and by our directors and executive officers.

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and does not necessarily indicate beneficial ownership for any other purpose. Under these rules, beneficial ownership includes those shares of common stock over which the stockholder has sole or shared voting or investment power. It also includes (unless footnoted) shares of common stock that the stockholder has a right to acquire within 60 days after August 29, 2013 through the exercise of any option, warrant or other right. The percentage ownership of the outstanding common stock, however, is based on the assumption, expressly required by the rules of the Securities and Exchange Commission, that only the person or entity whose ownership is being reported has converted options or warrants into shares of our common stock. Unless otherwise indicated, the address of each listed stockholder is c/o Players Network, 1771 E. Flamingo Road, #201-A, Las Vegas, NV 89119.

  Common Stock Series A
Preferred Stock
 Series B
Preferred Stock
  
Name of Beneficial Owner(1) Number of Shares % of
Class(2)
 Number of Shares % of
Class(3)
 Number of Shares % of
Class(4)
 Total
Voting
Power(13)
Officers and Directors:              
Mark Bradley, CEO and Director(5) 19,221,217 18.8% 1,000,000 50%   24.8%
Michael Berk, President of Programming and Director(6)(7) 6,467,193 6.6% 1,000,000 50%   19.3%
Doug Miller, Director(8)(9) 1,100,000 1.1%     *
James Bates, Director(10) 650,000 *     *
Directors and Officers as a Group (5 persons) 27,438,410 26.4% 2,000,000 100% 4,349,339 100% 44.3%
5% Holders:              
David W. Tice 7,554,768(11)7.7%   4,349,339(12)100% 12.7%(14)

* less than 1%

(1)Except as indicated in the footnotes to this table and pursuant to applicable community property laws, the persons named in the table have sole voting and investment power with respect to all shares of common stock or Series A Preferred Stock owned by such person.

(2) Percentage of beneficial ownership is based upon 103,103,275 shares of common stock outstanding as of August 29, 2013. For each named person, this percentage includes common stock that the person has the right to acquire either currently or within 60 days of August 29, 2013, including through the exercise of an option; however, such common stock is not deemed outstanding for the purpose of computing the percentage owned by any other person.

(3) Percentage of beneficial ownership is based upon 2,000,000 shares of Series A Preferred Stock outstanding as of August 29, 2013.

(4) Percentage of beneficial ownership is based upon 4,349,339 shares of Series B Preferred Stock outstanding as of August 29, 2013.

(5) Includes stock options to purchase 4,299,565 shares of common stock exercisable within 60 days of August 29, 2013 and 25,000 shares held for the benefit of Mr. Bradley’s minor daughter.

(6) Includes (i) 38,000 shares held by MJB Productions, which is 100% owned by Mr. Berk, (ii) options to purchase 350,000 shares of common stock exercisable within 60 days of August 29, 2013.

(7)Excludes (i) 125,000 shares held by Mr. Berk’s ex-wife, and (ii) 125,000 shares by Mr. Berk’s adult son.

(8) Includes options to purchase 850,000 shares of common stock exercisable within 60 days of August 29, 2013.

(9)Excludes (i) 100,000 shares held by Mr. Miller’s adult son.

(10) Includes options to purchase 350,000 shares of Common Stock exercisable within 60 days of August 29, 2013.

(11)Information based on Schedule 13D filed with the SEC on October 19, 2011, Form 4 filed on October 10, 2011 and October 11, 2011 and the Company’s shareholder reports.

(12)Includes 4,349,339 shares of Series B Preferred, which is convertible into 5,544,702 shares of common stock, held by Tice Capital, LLC. Mr. Tice is the sole member and manager of Tice Capital, LLC and has voting and dispositive control over the shares held by Tice Capital, LLC. Therefore, Mr. Tice is deemed to be the beneficial owner of these shares.

(13)Series A Preferred Stock carries preferential voting power of 25:1. Both MR. Bradley and Mr. Berk hold 1 million shares of Series A Preferred Stock, and carry 25 million additional votes each.

(14)Includes 7,554,768 votes based on Mr. Tice’s Series B Preferred Stock Warrants that are convertible into common shares and carry an equal number of common stock votes.

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by us of expenses incurred or paid by one of our directors, officers or controlling persons in the successful defense of any action, suit or proceeding) is asserted by that director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether that indemnification by us is against public policy as expressed in the Securities Act and will be governed by the final adjudication of that issue.

INDEX TO FINANCIAL STATEMENTS

Interim Unaudited CondensedConsolidated Financial Statements

June 30, 2013

 

Balance Sheets as of September 30, 2017 (Unaudited) and December 31, 2016Page
Unaudited Interim Financial StatementsF-2
  
Condensed Balance Sheets as of June 30, 2013 (Unaudited) and December 31, 2012F-2
Condensed Statements of Operations for the Three and SixNine Months ended JuneSeptember 30, 20132017 and June 30, 20122016 (Unaudited)F-3
Condensed
Statements of Cash Flows for the SixNine Months ended JuneSeptember 30, 20132017 and June 30, 20122016 (Unaudited)F-4
Notes to the Condensed Financial StatementsConsolidated financial statements (Unaudited)F-5
  
 
Audited Financial Statements
Report of Independent Registered Public Accounting FirmF-21F-26
Balance SheetsF-22
Consolidated Balance Sheets as of December 31, 2016 and 2015F-27
Consolidated Statements of Operations for the Years Ended December 31, 2016 and 2015F-23F-28
Consolidated Statement of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2016 and 2015F-24F-29
Consolidated Statements of Cash FlowsFlow for the Years Ended December 31, 2016 and 2015F-25F-30
Notes to Financial StatementsF-26F-31

 

F-1

PLAYERS NETWORK

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  June 30,  December 31, 
  2013  2012 
Assets (Unaudited)     
         
Current assets:        
Cash $590  $2,076 
Deferred television costs  116,454   116,454 
Prepaid expenses  175   385 
Total current assets  117,219   118,915 
         
Investments, cost method      
Fixed assets, net  74,231   85,704 
Debt issuance costs, net  11,252   12,695 
         
Total Assets $202,702  $217,314 
         
Liabilities and Stockholders' (Deficit)        
         
Current liabilities:        
Accounts payable $632,173  $609,325 
Accrued expenses  202,556   225,439 
Deferred revenues  135,000   135,000 
Convertible debentures, net of discounts of $155,773 and $196,092 at June 30, 2013 and December 31, 2012, respectively  62,227   19,408 
Short term debt, currently in default  35,000   35,000 
Derivative liabilities  448,099   356,608 
Total current liabilities  1,515,055   1,380,780 
         
Total Liabilities  1,515,055   1,380,780 
         
Stockholders' (Deficit):        
Series A convertible preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 shares issued and outstanding  2,000   2,000 
Series B convertible preferred stock, $0.001 par value, 10,873,347 shares authorized; 4,349,339 shares issued and outstanding  4,349   4,349 
Common stock, $0.001 par value, 600,000,000 shares authorized; 99,865,775 and 69,488,757 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively  99,866   69,489 
Additional paid-in capital  21,314,891   20,619,590 
Accumulated (deficit)  (22,733,459)  (21,858,894)
Total Stockholders' (Deficit)  (1,312,353)  (1,163,466)
         
Total Liabilities and Stockholders' (Deficit) $202,702  $217,314 

See accompanying notes to financial statements.

PLAYERS NETWORK

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

  For the Three Months Ended  For the Six Months Ended 
  June 30,  June 30, 
  2013  2012  2013  2012 
             
Revenue: $386  $11,225  $1,079  $30,699 
                 
Expenses:                
Direct operating costs  41,194   28,555   77,269   49,376 
General and administrative  80,158   103,148   223,260   230,147 
Officer salaries  45,850   85,450   119,115   170,900 
Salaries and wages  7,780   19,741   18,425   39,693 
Bad debts (recoveries)     10,000      9,760 
Depreciation and amortization  5,736   5,736   11,473   11,473 
Total operating expenses  180,718   252,630   449,542   511,349 
                 
Net operating loss  (180,332)  (241,405)  (448,463)  (480,650)
                 
Other income (expense):                
Other income     10,000      21,299 
Gain on sale of fixed assets           5,250 
Loss on debt conversions  (1,625)     (1,625)   
Interest expense  (60,940)  (7,334)  (232,660)  (7,902)
Change in derivative liabilities  (189,745)  (194,940)  (191,817)  (194,940)
Total other income (expense)  (252,310)  (192,274)  (426,102)  (176,293)
                 
Net loss $(432,642) $(433,679) $(874,565) $(656,943)
                 
Weighted average number of common shares outstanding - basic and fully diluted  92,951,300   64,934,889   84,080,243   63,413,385 
                 
Net (loss) per share - basic and fully diluted $(0.00) $(0.01) $(0.01) $(0.01)
  September 30, 2017  December 31, 2016 
 (Unaudited)    
Assets      
Current assets:        
Cash $133,801  $145,119 
Other current assets  99,141   85,150 
Inventory  227,012   - 
Total current assets  459,954   230,269 
         
Fixed assets, net  407,833   29,128 
Construction in progress  314,146   239,220 
         
Total Assets $1,181,933  $498,617 
         
Liabilities and Stockholders’ (Deficit)        
         
Current liabilities:        
Accounts payable $637,177  $298,861 
Accrued expenses  417,108   293,418 
Deferred revenue  2,500   - 
Deferred rent obligations  26,325   15,656 
Settlements payable  -   70,000 
Convertible debentures, net of discounts of $192,961 and $241,634 at September 30, 2017 and December 31, 2016, respectively  77,039   58,366 
Short term debt, net of discounts of $284,216 and $60 at September 30, 2017 and December 31, 2016, respectively  554,784   142,940 
Derivative liabilities  1,582,282   482,674 
Total current liabilities  3,297,215   1,361,915 
         
Long term debt, net of discounts of $538,972 and $885,271 at September 30, 2017 and December 31, 2016, respectively  386,028   39,729 
Total Liabilities  3,683,243   1,401,644 
         
Stockholders’ (Deficit):        
Series A convertible preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 shares issued and outstanding  2,000   2,000 
Series C convertible preferred stock, $0.001 par value, 12,000,000 shares authorized; 12,000,000 shares issued and outstanding  12,000   12,000 
Common stock, $0.001 par value, 1,200,000,000 shares  authorized; 568,209,581 and 524,394,239 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively  568,210   524,394 
Additional paid-in capital  32,610,699   29,463,343 
Subscriptions payable, consisting of 8,258,117 and 1,000,000 shares at September 30, 2017 and December 31, 2016, respectively  828,875   11,400 
Accumulated (deficit)  (36,151,435)  (30,639,417)
   (2,129,651)  (626,280)
Noncontrolling Interest  (371,659)  (276,747)
Total Stockholders’ (Deficit)  (2,501,310)  (903,027)
         
Total Liabilities and Stockholders’ (Deficit) $1,181,933  $498,617 

 

See accompanying notes to financial statements.

 

F-2

PLAYERS NETWORK

CONDENSED STATEMENTS OF CASH FLOWSOPERATIONS

(Unaudited)

 

  For the Six Months Ended 
  June 30, 
  2013  2012 
Cash flows from operating activities        
Net (loss) $(874,565) $(656,943)
Adjustments to reconcile net (loss) to net cash used in operating activities:        
Bad debts expense (recoveries)     9,760 
Depreciation and amortization expense  11,473   11,473 
Gain on sale of fixed assets     (5,250)
Change in fair market value of derivative liabilities  191,817   194,940 
Amortization of convertible note payable discounts  208,726   6,258 
Amortization of debt issuance costs  16,203    
Stock issued for services and losses on debt conversions  106,755   135,415 
Stock issued for compensation, related party  144,787   142,000 
Options and warrants granted for services  18,413   8,404 
Options and warrants granted for services, related party  23,937   16,807 
Decrease (increase) in assets:        
Accounts receivable     (5,760)
Deferred television costs     (124,431)
Prepaid expenses  210   14,832 
Increase (decrease) in liabilities:        
Deferred revenues     122,953 
Accounts payable  15,588   4,997 
Accrued expenses  (14,830)  (30,955)
Net cash used in operating activities  (151,486)  (155,500)
         
Cash flows from investing activities        
Proceeds from the sale of fixed assets     10,162 
Net cash provided by investing activities     10,162 
         
Cash flows from financing activities        
Proceeds from convertible debentures  197,500   58,000 
Proceeds from long term debt      
Repayment of long term debt  (40,000)   
Payments on debt issuance costs  (7,500)   
Proceeds from sale of common stock     25,000 
Proceeds from sale of common stock, related party     20,000 
Net cash provided by financing activities  150,000   103,000 
         
Net increase (decrease) in cash  (1,486)  (42,338)
Cash - beginning  2,076   49,208 
Cash - ending $590  $6,870 
         
Supplemental disclosures:        
Interest paid $2,358  $437 
Income taxes paid $  $ 
         
Non-cash investing and financing activities:        
Value of debt discounts $168,907  $58,000 
Value of shares issued for conversion of debt $171,053  $ 
Value of derivative adjustment due to debt conversions $260,733  $ 
  For the Three Months Ended  For the Nine Months Ended 
  September 30,  September 30, 
  2017  2016  2017  2016 
             
Revenue: $38,074  $59  $41,144  $199 
Cost of goods sold  32,806   -   35,014   - 
Gross profit  5,268   59   6,130   199 
                 
Expenses:                
Direct operating costs  334,545   7,537   427,596   24,537 
General and administrative  2,559,617   234,402   3,712,483   669,992 
Officer salaries  34,350   44,423   156,450   131,923 
Depreciation and amortization  28,542   6,969   42,850   21,583 
Total operating expenses  2,957,054   293,331   4,339,379   848,035 
                 
Operating loss  (2,951,786)  (293,272)  (4,333,249)  (847,836)
                 
Other income (expense):                
Gain on debt extinguishment, net  -   34,002   -   73,505 
Interest expense  (325,133)  (64,719)  (745,048)  (345,274)
Change in derivative liabilities  1,339,199   (196,086)  (528,633)  (238,679)
Total other income (expense)  1,014,066   (226,803)  (1,273,681)  (510,448)
                 
Net loss $(1,937,720) $(520,075) $(5,606,930) $(1,358,284)
Less: Net loss attributable to the noncontrolling interest  37,663   16,289   94,912   31,642 
Net loss attributable to Players Network $(1,900,057) $(503,786) $(5,512,018) $(1,326,642)
                 
Weighted average number of common shares outstanding - basic and fully diluted  564,473,234   431,826,412   552,533,416   398,120,154 
                 
Net loss per share - basic and fully diluted $(0.00) $(0.00) $(0.01) $(0.00)

 

See accompanying notes to financial statements.

 

F-3

PLAYERS NETWORK

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

  For the Nine Months Ended 
  September 30, 
  2017  2016 
Cash flows from operating activities        
Net loss $(5,512,018) $(1,326,642)
Minority interest in net loss  (94,912)  (31,642)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization expense  42,850   21,583 
Gain on debt extinguishment, net  -   (73,505)
Change in fair market value of derivative liabilities  528,633   238,679 
Amortization of debt discounts  675,239   305,747 
Stock issued for services  823,779   7,000 
Stock issued for compensation, related party  178,300   339,000 
Options issued for services  325,434   - 
Options issued for services, related parties  1,252,411   - 
Decrease (increase) in assets:        
Other current assets  (13,991)  (279)
Inventory  (227,012)  - 
Increase (decrease) in liabilities:        
Checks drawn in excess of available funds  -   (2,154)
Accounts payable  338,316   137,460 
Accrued expenses  126,965   71,026 
Deferred revenue  2,500   - 
Deferred rent obligations  10,669   8,613 
Settlements payable  (30,000)  (148,810)
Net cash used in operating activities  (1,572,837)  (453,924)
         
Cash flows from investing activities        
Purchase of fixed assets and construction in progress  (496,481)  (121,403)
Net cash used in investing activities  (496,481)  (121,403)
         
Cash flows from financing activities        
Proceeds from convertible debentures  -   265,000 
Repayment of convertible debentures  -   (80,890)
Proceeds from short term debt  735,000   188,000 
Repayment of short term debt  (10,000)  (50,000)
Proceeds from sale of common stock  1,333,000   286,850 
Net cash provided by financing activities  2,058,000   608,960 
         
Net increase (decrease) in cash  (11,318)  33,633 
Cash - beginning  145,119   - 
Cash - ending $133,801  $33,633 
         
Supplemental disclosures:        
Interest paid $200  $328 
Income taxes paid $-  $- 
         
Non-cash investing and financing activities:        
Contributed capital, debt settlement payment $-  $14,000 
Convertible debts settled with cash repayment agreements $-  $320,000 
Value of debt discounts $46,000  $257,379 
Value of shares issued for conversion of debt $148,275  $124,477 
Value of warrants issued with short term debt $518,423  $14,396 
Value of derivative adjustment due to debt conversions $52,552  $840,500 
Advance exchanged for promissory note $-  $25,000 

See accompanying notes to financial statements.

F-4

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 1 – Basis of Presentation

 

The interim condensed consolidated financial statements of Players Network (the “Company”) included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to not make the information presented misleading.

 

These statements reflect all adjustments, which in the opinion of management, are necessary for fair presentation of the information contained therein. Except as otherwise disclosed, all such adjustments are of a normal recurring nature. It is suggested that these interim condensed consolidated financial statements be read in conjunction with the financial statements of the Company for the year ended December 31, 20122016 and notes thereto included in the Company'sCompany’s annual report on Form 10-K annual report.filed with the SEC. The Company follows the same accounting policies in the preparation of interim reports.

 

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the following entities, all of which are under common control and ownership:

State ofAbbreviated
Name of EntityIncorporationRelationshipReference
Players Network(1)NevadaParentPNTV
Green Leaf Farms Holdings, LLC(2)NevadaSubsidiaryGLFH

(1)Players Network entity is in the form of a corporation.

(2)Majority-owned subsidiary formed on July 8, 2014, in which PNTV retained 84% ownership, with the remaining 16% held by key experts and advisors. An additional 1.6% was sold to an investor on December 8, 2014 and 3% was transferred back from a founding member on December 2, 2015, giving PNTV 85.4% ownership and minority interests ownership of 14.6%. The form of the entity was changed from a corporation to a limited liability company on May 9, 2017 at which time the name was changed from Green Leaf Farms Holdings, Inc. to Green Leaf Farms Holdings, LLC (“GLFH”).

The consolidated financial statements herein contain the operations of the subsidiary listed above. All significant inter-company transactions have been eliminated in the preparation of these financial statements. The parent company, PNTV and subsidiary, GLFH will be collectively referred to herein as the “Company”, “Players Network” or “PNTV”. The Company’s headquarters are located in Las Vegas, Nevada and substantially all of its customers are within the United States.

Fair Value of Financial Instruments

Under FASB ASC 820-10-05, the Financial Accounting Standards Board establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, accounts payable and accrued expenses reported on the balance sheets are estimated by management to approximate fair value primarily due to the short term nature of the instruments. In addition, the Company had debt instruments that required fair value measurement on a recurring basis.

Inventory

 

Inventories are stated at the lower of cost or market. Cost Methodis determined on a standard cost basis that approximates the first-in, first-out (FIFO) method. Market is determined based on net realizable value. Appropriate consideration is given to obsolescence, excessive levels, deterioration, and other factors in evaluating net realizable value. Our cannabis products consist of Accountingprepackaged purchased goods ready for Investments

Investee companies not accounted forresale, and cannabis flower grown in-house under the consolidation or the equity method of accounting are accounted forour cultivation license, along with produced edibles and extracts developed under the cost method of accounting. Under this method, the Company’s share of the earnings or losses of such Investee companies is not included in the Balance Sheet or Statement of Operations. However, impairment charges are recognized in the Statement of Operations. If circumstances suggest that the value of the Investee Company has subsequently recovered, such recovery is not recorded. Impairment analysis on our investments which are accounted for on the cost method of accounting resulted in complete impairment at December 31, 2012.production license.

 

Revenue RecognitionConstruction in Progress

The Company is constructing a grow house in its leased facility, which became operational during the second quarter of 2017 upon completion of the first phase of improvements, at which time depreciation commenced. On May 31, 2017, the Company placed in service $373,842 of leasehold improvements incurred during the first phase of construction. Phase 2 commenced in July and will be capitalized on the balance sheet under Construction in Progress. The total estimated cost to complete construction of the facility is approximately $1.7 million, and an additional $314,146 of construction costs have been capitalized as of September 30, 2017.

F-5

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Revenue Recognition

Revenue is primarily generated through our subsidiary, Green Leaf Holdings, LLC. Green Leaf recognizes revenue from the sale of the following cannabis products and services to licensed dispensaries within the state of Nevada:

Premium organic medical cannabis sold wholesale to licensed retailers
Recreational marijuana cannabis products sold wholesale to distributors and retailers
Extraction products such as oils and waxes derived from in-house cannabis production
Processing and extraction services for licensed medical cannabis cultivators in Nevada
High quality cannabis strains in the form of vegetative cuttings for sale to licensed medical cannabis cultivators in Nevada

Revenue from the sale of our cannabis products is recognized by our subsidiary at the point of sale, at which time payment is received. Management estimates an allowance for sales returns.

The Company also intends to recognize revenue from its internet television platform from internally generated products and from partnered merchants when the following criteria are met: persuasive evidence of an arrangement exists; delivery has occurred; the selling price is fixed or determinable; and collectability is reasonably assured. These criteria are met when the customers purchase a product or access a web-based video, the product or web-based video has been electronically delivered to the purchaser and payment has been received. At that time, the Company'sCompany’s obligations to the customer is substantially complete. The Company records the net amount it retains from the sale of items from its internet television platform after paying any agreed upon percentage of the purchase price to the featured advertising merchant excluding any applicable taxes. Revenue is recorded on a net basis because the Company is acting as an agent of the partnered merchant in the transaction. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.

 

Network revenue consists of monthly network broadcast subscription revenue, which is recognized over the period in which the subscription service is available. Broadcast television advertising revenue is recognized when advertisements are aired. Video production revenue is recognized as digital video film is completed and accepted by the customer and collection is reasonably assured.

 

Revenuefrom the distribution of domestic television series is recognized as earned using the following criteria:

·Persuasive evidence of an arrangement exists;

·The show/episode is complete, and in accordance with the terms of the arrangement, has been delivered or is available for immediate and unconditional delivery;

·The license period has begun and the customer can begin its exploitation, exhibition or sale;

·The price to the customer is fixed and determinable; and

·Collectability is reasonably assured.

Players Network

Notes to Condensed Financial Statements

(Unaudited)Deferred Rent Obligation

 

Due to practical limitations applicable toThe Company has entered into operating relationshipslease agreements for its corporate office and GLFH’s warehouse which contains provisions for future rent increases. In accordance with On-Demand networks,generally accepted accounting principles, the Company has not considered collectabilityrecords monthly rent expense equal to the total of advertisingthe payments due over the lease term, divided by the number of months of the lease terms. The difference between rent expense recorded and the amount paid is credited or television license revenuescharged to be reasonably assured, and accordingly,“Deferred rent obligation,” which is reflected as a separate line item in the Company has not recognize such revenue unless payment has been received.accompanying Balance Sheets.

 

Audio/Video content licensing revenues were recognized when the underlying royalties from the sales of the related products were earned. The Company recognized minimum revenue guarantees, if any, ratably over the term of the license or as earned royalties based on actual sales of the related products, if greater.

Deferred revenues consist of the following at June 30, 2013 and December 31, 2012:

  June 30,  December 31, 
  2013  2012 
Deferred revenues on television pilot episodes $135,000  $135,000 
Deferred revenues on audio/video content licensing      
Total deferred revenues $135,000  $135,000 

Derivative Liability

The Company evaluates its convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date. We analyzed the derivative financial instruments (the Convertible Note and tainted Warrant), in accordance with ASC 815. The objective is to provide guidance for determining whether an equity-linked financial instrument is indexed to an entity’s own stock. This determination is needed for a scope exception which would enable a derivative instrument to be accounted for under the accrual method. The classification of a non-derivative instrument that falls within the scope of ASC 815-40-05 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock” also hinges on whether the instrument is indexed to an entity’s own stock. A non-derivative instrument that is not indexed to an entity’s own stock cannot be classified as equity and must be accounted for as a liability. There is a two-step approach in determining whether an instrument or embedded feature is indexed to an entity’s own stock. First, the instrument'sinstrument’s contingent exercise provisions, if any, must be evaluated, followed by an evaluation of the instrument'sinstrument’s settlement provisions. The Company utilized multinomial lattice models that value the derivative liability within the notes based on a probability weighted discounted cash flow model. The Company utilized the fair value standard set forth by the Financial Accounting Standards Board, defined as the amount at which the assets (or liability) could be bought (or incurred) or sold (or settled) in a current transaction between willing parties, that is, other than in a forced or liquidation sale.

 

F-6

Deferred Television Costs

Deferred television costs as of June 30, 2013, included direct production and development costs stated at the lower of cost or net realizable value based on anticipated revenue. Production overhead is not included as the Company outsources its production costs to third party vendors. Capitalized television production costs for each pilot episode are to be expensed as revenues are recognized upon delivery and acceptance of the completed pilot episodes using the individual-film-forecast-computation method for each television show produced.

 

Deferred television costs consist of the following at June 30, 2013 and December 31, 2012:

  June 30,  December 31, 
  2013  2012 
Development and pre-production costs $  $ 
In-production  68,264   68,264 
Post production  48,190   48,190 
Total deferred television costs $116,454  $116,454 

Due to practical limitations applicable to monetizing our developed content over On-Demand networks, the Company has not considered collectability of advertising or television license revenues to be reasonably assured, and accordingly, the Company has expensed production costs related to the development of our On-Demand and internet-based content as incurred.

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Recent Accounting Pronouncements

In July 2013,May 2017, the Financial Accounting Standards Board (FASB)(“FASB”) issued Accounting StandardsStandard Update (ASU)(“ASU”) No. 2013-11:2017-09Presentation, Compensation — Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09, which provides guidance about which changes to the terms or conditions of a share-based payment award require an Unrecognized Tax Benefit Whenentity to apply modification accounting in Topic 718. Per ASU 2017-9, an entity should account for the effects of a Net Operating Loss Carryforward, a Similar Tax Loss,modification unless all the following are met: (1) the fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the modified award is the same as the fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the original award immediately before the original award is modified. If the modification does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification, (2) the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified, and (3) the classification of the modified award as an equity instrument or a Tax Credit Carryforward Exists.liability instrument is the same as the classification of the original award immediately before the original award is modified. The new guidance requires that unrecognized tax benefits be presented on a net basis withcurrent disclosure requirements in Topic 718 apply regardless of whether an entity is required to apply modification accounting under the deferred tax assets for such carryforwards. This new guidanceamendments in ASU 2017-9. ASU 2017-9 is effective for fiscal yearspublic business entities for annual and interim periods within thosein fiscal years beginning after December 15, 2013. We do2017. Early adoption is permitted, including adoption in any interim period, for (1) public business entities for reporting periods for which financial statements have not expect the adoption of the new provisions toyet been issued and (2) all other entities for reporting periods for which financial statements have a material impact on our financial condition or results of operations.

In February 2013, FASB issued ASU No. 2013-02,Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, to improve the transparency of reporting these reclassifications. Other comprehensive income includes gains and losses that are initially excluded from net incomenot yet been made available for an accounting period. Those gains and losses are later reclassified out of accumulated other comprehensive income into net income.issuance. The amendments in the ASU do not change the current requirements for reporting net income or other comprehensive income in financial statements. All of the information that this ASU requires already is requiredshould be applied prospectively to be disclosed elsewhere inan award modified on or after the financial statements under U.S. GAAP. The new amendments will require an organization to:

-Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period; and

-Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense.

The amendments apply to all public and private companies that report items of other comprehensive income. Public companies are required to comply with these amendments for all reporting periods (interim and annual). The amendments are effective for reporting periods beginning after December 15, 2012, for public companies. Early adoption is permitted.date. The adoption ofASU No. 2013-022017-9 is not expected to have a material impact on ourthe Company’s financial positionstatements or results of operations.related disclosures.

 

In January 2013,March 2017, the FASB issued ASU No. 2013-01,2017-7,Balance SheetCompensation - Retirement Benefits (Topic 210)715): ClarifyingImproving the ScopePresentation of Disclosures about Offsetting AssetsNet Periodic Pension Cost and LiabilitiesNet Periodic Postretirement Benefit Cost,. This ASU requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost, which clarifies which instrumentsinclude interest cost and transactionsprior service cost or credit, among others, are subjectrequired to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. This ASU is effective for the Company’s fiscal year 2018, including interim periods. The Company is currently evaluating the effects that the adoption of this ASU will have on its consolidated financial statements. The Company has not yet concluded how the new standard will impact the consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-3,Accounting Changes and Error Corrections (Topic 250) and Investments-Equity Method and Joint Ventures (Topic 232): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings. This ASU expands disclosures regarding potential material effects to the offsetting disclosure requirements originally established by ASU 2011-11. The new ASU addresses preparer concerns that the scope of the disclosure requirements under ASU 2011-11 was overly broad and imposed unintended costs that were not commensurate with estimated benefits to financial statement users. In choosing to narrow the scope of the offsetting disclosures, the Board determined that it could make them more operable and cost effective for preparers while still giving financial statement users sufficient information to analyze the most significant presentation differences betweenCompany’s consolidated financial statements preparedthat may occur when adopting ASU’s in accordance with U.S. GAAPthe future. When a company cannot reasonably estimate the impact of adopting an ASU, disclosures are to be expanded to include qualitative disclosures including a description to the effect to the company’s accounting policies, a comparison the existing policies, the status of its process to implement the new standard and those prepared under IFRSs. Like ASU 2011-11,any significant implementation matters yet to be addressed. This standard will generally require more disclosure in the amendments in this update will beCompany’s consolidated financial statements when adopted.

No other new accounting pronouncements, issued or effective for fiscal periods beginning on,during the nine months ended September 30, 2017, have had or after January 1, 2013. The adoption of ASU 2013-01 is notare expected to have a materialsignificant impact on ourthe Company’s financial position or results of operations.statements.

 

Note 2 – Going Concern

 

As shown in the accompanying condensed consolidated financial statements, the Company has incurred recurring losses from operations resulting in an accumulated deficit of ($22,733,459)36,151,435), and as of JuneSeptember 30, 2013,2017, the Company’s current liabilities exceeded its current assets by $1,397,836 and its total liabilities exceeded its total assets by $1,312,353.$2,837,261. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management is actively pursuing new ventures to increase revenues. In addition, the Company is currently seeking additional sources of capital to fund short term operations. Management believes these factors will contribute toward achieving profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

F-7

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. These financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Players Network

Notes to Condensed Financial Statements

(Unaudited)

Note 3 – Related Party

 

Officers

On May 1, 2013,September 11, 2017, the Company’s Board of Directors granted the issuance of 2,000,000Company issued 150,000 shares of restricted common stock to the Company’s CEOits CFO as payment on accrued compensation.a bonus for services performed. The total fair value of the common stock was $38,000$15,000 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on October 2, 2017.

On August 8, 2017, the Company awarded fully vested cashless options to our CFO, Geoffrey Lawrence, to acquire up to 2,000,000 shares of common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 273% and a call option value of $0.0894, was $178,765.

On July 4, 2017, the Board of Directors appointed Geoffrey Lawrence to serve as the Company’s Chief Financial Officer and Chief Compliance Officer, effective July 1, 2017. Mr. Lawrence was issued 250,000 shares of common stock as a signing bonus. The total fair value of the common stock was $42,200 based on the closing price of the Company’s common stock on the date of grant.

 

On May 1, 2013,July 4, 2017, the Company’s Board of Directors granted the issuance of 1,294,066Company awarded fully vested cashless options to our CEO, Mark Bradley, to acquire up to 1,750,000 shares of restricted common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 226% and a call option value of $0.1409, was $246,621.

On July 4, 2017, the Company awarded fully vested cashless options to the Company’s President of Programming, as paymentMichael Berk, to acquire up to 1,750,000 shares of common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on accrued compensation.a volatility rate of 226% and a call option value of $0.1409, was $246,621.

On January 26, 2017, the Company sold 14,000,000 units, consisting of 14,000,000 shares of common stock and 14,000,000 warrants exercisable at $0.05 per share over the following 2 years, to its CEO in exchange for proceeds of $350,000.

On January 22, 2017, the Company issued 2,000,000 shares of common stock to its CEO for board services performed. The total fair value of the common stock was $24,587 based on the closing price of the Company’s common stock on the date of grant.

On January 8, 2013, the Company’s Board of Directors granted the issuance of 620,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $31,000 based on the closing price of the Company’s common stock on the date of grant.

On January 8, 2013, the Company’s Board of Directors granted the issuance of 760,000 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $38,000$34,600 based on the closing price of the Company’s common stock on the date of grant.

 

Officer compensation expense was $73,265$673,636 and $85,450$146,923, including $517,186 and $15,000 of stock based bonuses, at JuneSeptember 30, 20132017 and 2012,2016, respectively. The balance owed was $62,374 and $29,345$93,209 at JuneSeptember 30, 2013 and 2012, respectively.2017.

 

Board of Directors

On July 4, 2017, the Company awarded fully vested cashless options to our Director, Brett Pojunis, to acquire up to 3,000,000 shares of common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 226% and a call option value of $0.1409, was $422,779.

On May 1, 2013,2017, the Company’s Board of Directors granted 2,000,000 fully vested common stock options to a member of the Board as compensation for services provided. The options are exercisable until May 1, 2020 at an exercise price of $0.07 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 234% and a call option value of $0.0525, was $105,083.

On May 1, 2017, the Company’s Board of Directors granted 1,000,000 fully vested common stock options to another member of the Board as compensation for services provided. The options are exercisable until May 1, 2020 at an exercise price of $0.07 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 234% and a call option value of $0.0525, was $52,542.

F-8

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

On January 22, 2017, the Company issued 150,0002,000,000 shares of restricted common stock as a bonusone of its three Directors for board services provided to one of our Directors.performed. The total fair value of the common stock was $2,850 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company issued another 150,000 shares of restricted common stock as a bonus for board services provided to another one of our Directors. The total fair value of the common stock was $2,850$34,600 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company’s BoardCompany issued 3,000,000 shares of Directors granted 300,000 fully vested common stock options as compensation for service on the Board of Directors in 2013 to one of its directors.three Directors for board services performed. The options are exercisable until January 8, 2017 at an exercisetotal fair value of the common stock was $51,900 based on the closing price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $11,048.

On January 8, 2013, the Company’s Board of Directors granted 100,000 fully vested common stock options as compensation for service on the Boarddate of Directors in 2013 to one of its directors. The options are exercisable until January 8, 2017 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $3,683.grant.

On January 8, 2013, the Company’s Board of Directors granted 250,000 fully vested common stock options as compensation for service on the Board of Directors in 2013 to one of its directors. The options are exercisable until January 8, 2017 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $9,206.

Officer and Director Changes

On January 8, 2013, Mr. Jim Bates was appointed to the Company’s Board of Directors. He subsequently resigned on June 3, 2013.

 

Note 4 – Fair Value of Financial Instruments

 

Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value.

Players Network

Notes to Condensed Financial Statements

(Unaudited)

 

The Company has convertible notes that must be measured under the new fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

 

Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.

 

The following schedule summarizes the valuation of financial instruments at fair value on a non-recurring basis in the balance sheets as of JuneSeptember 30, 20132017 and December 31, 2012:2016, respectively:

 

 Fair Value Measurements at June 30, 2013  Fair Value Measurements at September 30, 2017 
 Level 1 Level 2 Level 3  Level 1 Level 2 Level 3 
Assets                   
Cash $590 $ $  $133,801  $-  $- 
Total assets  590       133,801   -   - 
Liabilities                   
Convertible debentures, net of discounts of $155,773   62,227 
Short term debt  35,000  
Convertible debentures, net of discounts of $192,961  -   -   77,039 
Long term debt, net of discounts of $538,972  -   386,028   - 
Short term debt, net of discounts of $284,216  -   554,784   - 
Derivative liability      448,099   -   -   1,582,282 
Total liabilities    35,000  510,326   -   940,812   1,659,321 
 $590 $(35,000) $(510,326) $133,801  $(940,812) $(1,659,321)

 

  Fair Value Measurements at December 31, 2012 
  Level 1  Level 2  Level 3 
Assets            
Cash $2,076  $  $ 
Total assets  2,076       
Liabilities            
Convertible debentures, net of discounts of $196,092        19,408 
Short term debt     35,000    
Derivative liability        356,608 
Total liabilities     35,000   376,016 
  $2,076  $(35,000) $(376,016)
F-9

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

  Fair Value Measurements at December 31, 2016 
  Level 1  Level 2  Level 3 
Assets            
Cash $145,119  $-  $- 
Total assets  145,119   -   - 
Liabilities            
Convertible debentures, net of discounts of $241,634  -   -   58,366 
Short term debt, net of discounts of $60  -   142,940   - 
Long term debt, net of discounts of $885,271  -   39,729   - 
Derivative liability  -   -   482,674 
Total liabilities  -   182,669   541,040 
  $145,119  $(182,669) $(541,040)

 

There were no transfers of financial assets or liabilities between Level 1 Level 2 and Level 32 inputs for the sixnine months ended JuneSeptember 30, 2013 or2017 and the year ended December 31, 2012.2016.

 

Level 2 liabilities consisted of a total of $839,000 and $143,000 of short term, unsecured, promissory notes, net of discounts of $284,216 and $60 as of September 30, 2017 and December 31, 2016, respectively, along with $925,000 of long term debt, net of discounts of $538,972 and $885,271 as of September 30, 2017 and December 31, 2016, in addition to the related derivative liabilities of $1,582,282 and $482,674 at September 30, 2017 and December 31, 2016, respectively. No fair value adjustment was necessary during the nine months ended September 30, 2017 and the year ended December 31, 2016.

Level 3 liabilities consist of a total of $270,000 and $300,000 of convertible debentures, net of discounts of $192,961 and $241,634 as of September 30, 2017 and December 31, 2016, respectively.

Note 5 – InvestmentsSubsidiary Formation

 

On July 8, 2014, we formed GLFH in which we retained 84% ownership, with the remaining 16% held by key experts and advisors as compensation for their services, including 3% to Mr. Bradley, CEO and 1% to Mr. Berk, President of Programming, and an additional 1% was sold to one of those individuals for $60,000. An additional 1.6% was sold to an investor on December 8, 2014 and 3% was transferred back from a founding member on December 2, 2015, giving PNTV 85.4% ownership and minority interests ownership of 14.6%. The form of the entity was changed from a corporation to a limited liability company on May 11, 2011 we acquired9, 2017. GLFH has have received Cultivation and Production special use permits for medical marijuana in North Las Vegas, along with a 10% interestlicense for the Cultivation and Production of recreational cannabis, in ICI, and a 10% interest in ICB, Nevada entertainment companies that develop and operate a variety of entertainment showsaddition to the related permits in the United States, primarily in casinos within Las Vegas, NV and Atlantic City, NJ. We acquired the interests in exchange for $25,499 that was in turn spent on the developmentState of a promotional video that will be distributed on our website. In addition, we agreed to pay a license fee of 20% of the adjusted gross revenues that we earn from the distribution and sales related to the promotional video content. No such revenues have been earned to date.Nevada.

 

On November 1, 2012,Note 6 – Other Current Assets

Other current assets included the Company elected to convert a note receivable of $22,477, consisting of $20,000 of principal and $2,477 of interest receivable in exchange for an additional 7.5% ownership interest in ICI, and 7.5% interest in ICB. The conversion resulted in a total ownership of 17.5% in both entitiesfollowing as of November 1, 2012. Both the investments and the note receivable had been written off as impaired on December 31, 2011 due to valuation and collectability uncertainties, as a result the 17.5% investment in both entities are not on the balance sheets as of JuneSeptember 30, 20132017 and December 31, 2012.2016, respectively:

  September 30, 2017  December 31, 2016 
Security deposits $52,100  $50,000 
Prepaid expenses  47,041   35,150 
  $99,141  $85,150 

Note 7 – Inventory

 

Inventories, consisting of material, material overhead, labor, and manufacturing overhead, are stated at the lower of cost (first-in, first-out) or market and consist of the following at September 30, 2017:

F-10

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

  September 30,2017  December 31, 2016 
Raw materials $98,732  $- 
Finished goods  128,280   - 
  $227,012  $- 

Raw materials consist of cannabis plants and the materials that are used in our production process prior to being tested and packaged for consumption. Finished goods consist of pre-packaged materials previously purchased from other licensed cultivators and our manufactured edibles and extracts.

 

Note 68 – Fixed Assets and Construction in Progress

 

Fixed assets consist of the following at JuneSeptember 30, 20132017 and December 31, 2012,2016, respectively:

 

 June 30, December 31, 
 2013 2012  September 30,2017 December 31, 2016 
Office equipment $12,898 $12,898  $95,336  $60,968 
Website development costs 99,880 99,880   99,880   99,880 
Furniture and fixtures  2,730  2,730   16,075   2,730 
Leasehold improvements  373,842   - 
Total  585,133   163,578 
Less accumulated depreciation  (41,277)  (29,804)  (177,300)  (134,450)
 $74,231 $85,704 
Fixed assets, net $407,833  $29,128 

 

DuringConstruction in progress is stated at cost, which includes the six months ended Junecost of construction and other indirect costs attributable to the construction. No provision for depreciation is made on construction in progress until such time as the relevant assets are completed and put into use. Construction in progress was $314,146 and $239,220 at September 30, 2012, we realized a gain on the sale of assets in the amount of $5,250 from total proceeds of $10,162 received amongst two individuals for the sale of fixed assets with a combined carrying value of $4,912.2017 and December 31, 2016, respectively.

 

Depreciation and amortization expense totaled $11,473$42,850 and $11,473$21,583 for the sixnine months ended JuneSeptember 30, 20132017 and 2012,2016, respectively.

 

Note 79 – Accrued Expenses

 

As of JuneSeptember 30, 20132017 and December 31, 20122016 accrued expenses included the following:

 

 June 30, December 31,  September 30, 2017 December 31, 2016 
 2013 2012 
Customer Deposits $13,500 $13,500 
Accrued Payroll, Officers 40,037 68,808  $93,209  $31,343 
Accrued Payroll and Payroll Taxes 135,234 135,234   138,119   135,234 
Accrued Interest  13,785  7,897   85,780   21,841 
Refundable Advances  100,000   105,000 
 $202,556 $225,439  $417,108  $293,418 

Note 10 – Settlements Payable

Settlements payable consisted of $-0- and $70,000 owed to WHC Capital, LLC as of September 30, 2017 and December 31, 2016, respectively.

On September 22, 2016, the Company entered into a payoff agreement to pay WHC Capital, LLC a total of $100,000 in five installments ranging between $15,000 and $25,000 payable from October 21, 2016 through February 21, 2017 in satisfaction of a total of $114,002 of principal and unpaid interest on two convertible notes originally entered into with WHC on August 24, 2015 and August 19, 2014. As of September 30, 2017, the Company had repaid the settlement, as specified in the agreement.

F-11

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 811 – Convertible Debentures

 

Convertible debentures consist of the following at JuneSeptember 30, 20132017 and December 31, 2012,2016, respectively:

 

  June 30,  December 31, 
  2013  2012 
On March 13, 2013, the Company received net proceeds of $25,000 in exchange for a non-interest bearing, unsecured convertible promissory note with a face value of $27,500 (“Second JMJ Note”), which matures on March 12, 2014, as part of a larger financing agreement that enables the Company to draw total proceeds of $400,000 at the discretion of the lender. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the lowest trading price of the Company’s common stock over the twenty five (25) trading days prior to the conversion request date. The note carries a one-time twelve percent (12%) of principal interest charge if the note isn’t repaid within the first ninety (90) days, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company amortized the $2,500 original issuance discount over the life of the loan on the straight line method. The Company recognized an additional $178 and $-0- of interest expense on the discount during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The Company must at all times reserve at least 35 million shares of common stock for potential conversions. $27,500  $ 
         

  September 30, 2017  December 31, 2016 

On August 15, 2016, the Company entered into a definitive funding agreement with RxMM Health Limited (“RxMM”) in which a convertible note was issued for a total gross investment of $2,500,000. In consideration of such investment, RxMM will receive 50,000,000 callable warrants as a fee per the milestone schedule below, and will be entitled to 20% of all adjusted gross revenue and 20% of the gross income generated by the Company through any of its medical marijuana holdings or its media platform, of which shall reduce the principal until this debenture is either paid back or converted into equity.

 

        
Debenture Funding MilestoneWarrants and Exercise Price Details        
$400,00010 million shares exercisable at $0.05 per share over 2 years        
$400,001 - $800,00015 million shares exercisable at $0.06 per share over 2 years        
$800,001 - $1,600,00015 million shares exercisable at $0.07 per share over 2 years        
$1,600,001 - $2,500,00010 million shares exercisable at $0.08 per share over 2 years        
          

The warrants are callable if the stock averages 200% of the warrant strike price for any thirty (30) day trading period. The convertible debenture, bearing interest at 5% per annum, will mature 24 months after the full investment is realized, and is convertible into common stock at a 25% discount to the preceding 30 day average closing stock price. The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note. The Company has received the following payments on the funding agreement:

$ 25,000 – August 19, 2016

$ 175,000 – August 15, 2016

 $200,000 $200,000 
         
On July 28, 2016, the Company received proceeds of $35,000 in exchange for an unsecured convertible promissory note, bearing interest at eight percent (8%) (“First EJR Note”), which matures on July 28, 2017. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy eight percent (78%) of the average of the closing traded prices during the ten (10) trading days prior to the conversion request date (the “Variable Conversion Price”). The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note. The note is currently in default.  35,000   35,000 
         
On June 24, 2016, the Company received proceeds of $30,000 in exchange for an unsecured convertible promissory note, bearing interest at eight percent (8%) (“First SH Note”), which matures on June 24, 2017. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy eight percent (78%) of the average of the closing traded prices during the ten (10) trading days prior to the conversion request date (the “Variable Conversion Price”). In the event of default, the outstanding principal, unpaid interest and liquidated damages and fees immediately prior to the occurrence of the event of default shall become immediately due and payable in cash, at the Lender’s election, at a premium default rate determined by dividing the outstanding amount by the Variable Conversion Price on the date of default. The Company was required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note. On June 16, 2017, the noteholder converted $32,350, consisting of $30,000 of principal and $2,350 of interest, in exchange for the issuance of 392,155 shares.  -   30,000 
         
On April 24, 2014, the Company received net proceeds of $33,250 in exchange for an unsecured convertible promissory note that carries an 8% interest rate with a face value of $35,000 (“Second LG Note”), which matured on April 11, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty five percent (55%) of the average of the lowest closing bid prices of the Company’s common stock for the twelve (12) trading days prior to, and including, the conversion date. The note carries an eighteen percent (18%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $1,750 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. The Company must at all times reserve at least 5 million shares of common stock for potential conversions. On October 31, 2014, the note holder sent demand for repayment. The note is currently in default. $35,000 $35,000 
         
Total convertible debentures  270,000   300,000 
Less: unamortized debt discounts  (192,961)  (241,634)
Convertible debentures $77,039 $58,366 

F-12

 

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Unsecured $35,000 convertible promissory note originated on May 8, 2013, carries an 8% interest rate (“Seventh Asher Note”), and matures on February 13, 2014. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty eight percent (55%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $472 and $-0- of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively.  35,000    
         
On March 13, 2013, the Company received net proceeds of $55,000 in exchange for a non-interest bearing, unsecured convertible promissory note with a face value of $60,500 (“First JMJ Note”), which matures on March 12, 2014, as part of a larger financing agreement that enables the Company to draw total proceeds of $400,000 at the discretion of the lender. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the lowest trading price of the Company’s common stock over the twenty five (25) trading days prior to the conversion request date. The note carries a one-time twelve percent (12%) of principal interest charge if the note isn’t repaid within the first ninety (90) days, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The principal interest charge of $7,260 is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $503 and $-0- of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The Company amortized the $5,500 original issuance discount over the life of the loan on the straight line method. The Company recognized an additional $1,646 and $-0- of interest expense on the discount during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The Company must at all times reserve at least 35 million shares of common stock for potential conversions.  60,500    
         
On February 5, 2013, the Company received net proceeds of $5,000 in exchange for a non-interest bearing, unsecured convertible promissory note with a face value of $5,500, which matured on March 4, 2013. The principal and interest was convertible into shares of common stock in the event of default at the discretion of the note holder at a price equal to the lesser of sixty percent (60%) of the five (5) day average bid price of the Company’s common stock over the five (5) trading days prior to the conversion request date. The principal and interest was repaid in full prior to maturity on February 23, 2013 out of the proceeds from the Sixth Asher Note described below.      
         
Unsecured $42,500 convertible promissory note originated on February 19, 2013, carries an 8% interest rate (“Sixth Asher Note”), and matures on November 21, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty eight percent (55%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $1,191 and $-0- of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively.  42,500    
         
Unsecured $32,500 convertible promissory note originated on January 11, 2013, carries an 8% interest rate (“Fifth Asher Note”), and matures on September 16, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty eight percent (58%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $1,713 and $-0- of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively.  35,000    
         

Players Network

Notes to Condensed Financial Statements

(Unaudited)

Unsecured $32,500 convertible promissory note carries an 8% interest rate (“Fourth Asher Note”), matures on September 14, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty eight percent (58%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $1,957 and $172 of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The note holder elected to convert $15,000 of principal in exchange for 738,916 shares of common stock on June 19, 2013. The conversion was in accordance with the terms of the note; therefore no gain or loss has been recognized.  17,500   32,500 
         
On November 6, 2012, the Company received net proceeds of $27,000 in exchange for a non-interest bearing, unsecured convertible promissory note (“Dutchess Capital Note”) with a face value of $35,000 that matures on May 6, 2013. Upon an event of default, the face value is convertible into shares of common stock at the discretion of the note holder at a price equal to, the lesser of either (i) 60% of the lowest closing bid price during the twenty (20) trading days immediately preceding the Notice of Conversion or (ii) seven cents ($0.07) per share. On the ninetieth (90th) day following Closing, the Company shall make mandatory monthly payments to the Holder in the amount of one thousand ($1,000) per month. The Company paid a debt issuance cost of $3,050 and 73,000 shares of restricted stock with a fair market value of $5,110, based on the Company’s closing stock price on the date of grant, and $3,050 in cash. The debt issuance costs were amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $5,787 and $2,373 of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The Company amortized the $5,000 original issuance discount over the life of the loan on the straight line method. The Company recognized an additional $3,500 and $1,500 of interest expense on the discount during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The principal and accrued interest was paid in full on March 15, 2012 out of the proceeds from the First JMJ Note and the convertible promissory note was canceled.     35,000 
         
Unsecured $37,500 convertible promissory note carries an 8% interest rate (“Third Asher Note”), matures on June 10, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty five percent (55%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $1,453 and $1,047 of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The note holder elected to convert $10,500, $12,000 and $15,000 of principal and $1,500 of accrued interest in exchange for 1,967,213, 1,973,684 and 2,400,000 shares of common stock on March 13, 2013, March 24, 2013 and April 12, 2013, respectively, and the note was converted in full. The conversions were in accordance with the terms of the note; therefore no gain or loss has been recognized.     37,500 
         

Players Network

Notes to Condensed Financial Statements

(Unaudited)

Unsecured $50,000 convertible promissory note carries an 8% interest rate (“Continental Note”), matures on May 31, 2013. On April 30, 2013, Continental Equities, LLC sold and assigned the remaining principal and accrued interest with all rights and privileges in the original note without recourse to an individual investor who partnered with the Mother of our CEO. The note hereafter shall be referred to as the, (“Roberts Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to 30% of the average of the three lowest reported daily sale or daily closing bid prices (whichever is the lower) for the Company’s common stock as reported on the OTCQB (or such other OTC Markets or OTC Tiers, stock markets or stock exchange upon which the Company’s common stock is listed or traded) during the thirty (30) trading days immediately preceding the Conversion Date, subject to adjustment as provided herein (including, without limitation, adjustment pursuant to Section 6), or a fixed conversion price of $0.001 per share, whichever is greater. Interest shall be due and payable, in arrears, on the last day of each month while any portion of the Principal Amount remains outstanding. The note carries a twenty two percent (16%) interest rate in the event of default. The Company paid a debt issuance cost of $1,500 that was amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $768 and $732 of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The note holder elected to convert $10,000, $5,000, $10,000 and $25,000 of principal and $2,233 of accrued interest in exchange for 925,925, 657,894, 1,250,000 and 6,933,250 shares of common stock on March 1, 2013, March 25, 2013, April 3, 2013 and May 15, 2013, respectively, in accordance with the terms of the note; therefore no gain or loss has been recognized. In addition, 178,571 shares were issued in excess of the conversion terms of the note on April 3, 2013. The fair value of the common stock was $1,625 based on the closing price of the Company’s common stock on the date of grant, and was expensed as a loss on debt conversion.     50,000 
         
Unsecured $37,500 convertible promissory note carries an 8% interest rate (“Second Asher Note”), matures on April 12, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that was amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $924 and $1,576 of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The note holder elected to convert a total of $15,000 of principal in exchange for 914,634 shares of common stock on February 5, 2013, and $22,500 of principal and $1,500 of accrued interest in exchange for 2,162,162 shares of common stock on February 19, 2013, and the note was converted in full. The conversions were in accordance with the terms of the note; therefore no gain or loss has been recognized.     37,500 
         

Players Network

Notes to Condensed Financial Statements

(Unaudited)

Unsecured $58,000 convertible promissory note carries an 8% interest rate (“First Asher Note”), matures on February 7, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $3,000 that was amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $1,435 and $1,565 of interest expense related to these debt issuance costs during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively. The note holder elected to convert a total of $35,000 of principal in exchange for 1,287,878 shares of common stock during the year ended December 31, 2012. The remaining $23,000 of principal and $2,320 of accrued interest was converted in exchange for 1,233,703 shares of common stock during January of 2012, and the note was converted in full. The conversions were in accordance with the terms of the note; therefore no gain or loss has been recognized. $  $23,000 
         
Total convertible debenture  218,000   215,500 
Less: unamortized debt discount  (155,773)  (196,092)
Convertible debenture $62,227  $19,408 

 

In accordance with ASC 470-20 Debt with Conversion and Other Options, the Company recorded total discounts of $160,407 and $255,500$257,379 for the variable conversion featurefeatures of the convertible debts incurred during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively.2016. The discounts along with additional Original Issue Discounts of $8,500 and $5,000 during the six months ended June 30, 2013 and the year ended December 31, 2012, respectively, are being amortized to interest expense over the term of the debentures using the effective interest method. The Company recorded $209,226$48,733 and $-0-$294,207 of interest expense pursuant to the amortization of the note discounts during the sixnine months ended JuneSeptember 30, 20132017 and 2012,2016, respectively.

 

The seven “Asher”All of the convertible debentures carry default provisions that place a “maximum share amount” on the note holders. The maximum share amount that can be owned as a result of the conversions to common stock by the note holders is 4.99% of the Company’s issued and outstanding shares.

 

In accordance with ASC 815-15, the Company determined that the variable conversion feature and shares to be issued represented embedded derivative features, and these are shown as derivative liabilities on the balance sheet. The Company calculated the fair value of the compound embedded derivatives associated with the convertible debentures utilizing a lattice model.

 

The Company recorded interest expense pursuant to the stated interest rates on the convertible debentures in the amount of $12,804 and $29,012 for the nine months ended September 30, 2017 and 2016, respectively related to convertible debts.

F-13

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 912 – Short Term Debt

 

Short-term debt consists of the following at JuneSeptember 30, 20132017 and December 31, 2012,2016, respectively:

 

  June 30,  December 31, 
  2013  2012 
4% unsecured debenture, due June 7, 2012. Currently in default. $35,000  $35,000 
         
  September 30, 2017  December 31, 2016 
On September 19, 2017, the Company issued a $50,000 unsecured promissory note to SK L-58, LLC bearing interest at a rate of 5% per annum, with a maturity date of November 3, 2017. Upon an event of default, the Company is required to issue to lender warrants to acquire one million shares at an exercise price of $0.05 per share every 30 days the note is unpaid. Each warrant issued as a result of an Event of Default will become and remain exercisable for the four (4) complete calendar month period beginning on the first day of the thirty second (32nd) month following an Event of Default. This note is currently in default. $50,000  $- 
         
On September 14, 2017, the Company entered into a Securities Purchase Agreement with Black Mountain Equities, Inc. and Gemini Master Fund, Ltd. (the “Investors”), pursuant to which the Company sold to each Investor, for a purchase price of $150,000, (i) a Promissory Note (a “Note”) in the principal amount of $158,000, and (ii) a Warrant exercisable until May 31, 2022 to purchase 1,500,000 shares of the Company’s common at a price of $0.14 per share (a “Warrant”), resulting in aggregate gross proceeds to the Company of $300,000. Each Note matures on March 14, 2018, bears interest at a rate of 10% per annum payable at maturity, and is subject to acceleration in the event the Company becomes delinquent in its reporting obligation with the Securities and Exchange Commission and upon other customary events of default set forth in the Notes. The Warrants can be exercised on a cashless basis by the Investors, and the Company can require the Investors to exercise the Warrants on a cashless basis at any time following the six-month anniversary of the issuance date, provided that at such time (i) the volume weighted average price of the common stock has been greater than $0.25 for a period of thirty (30) consecutive trading days, and (ii) trading in the common stock has not been suspended by the Securities and Exchange Commission or the OTC Bulletin Board (or other exchange or market on which the Common Stock is trading).  316,000   - 
         
On May 8, 2017, the Company entered into a Securities Purchase Agreement with Black Mountain Equities, Inc. and Gemini Master Fund, Ltd. (the “Investors”), pursuant to which the Company sold to each Investor, for a purchase price of $150,000, (i) a Promissory Note (the “First Gemini Note” and the “First Black Mountain Note”) in the principal amount of $165,000, and (ii) a Warrant exercisable until May 31, 2022 to purchase 1,500,000 shares of the Company’s common at a price of $0.14 per share (a “Warrant”), resulting in aggregate gross proceeds to the Company of $300,000. Each Note matures on November 8, 2017, bears interest at a rate of 10% per annum payable at maturity, and is subject to acceleration in the event the Company becomes delinquent in its reporting obligation with the Securities and Exchange Commission and upon other customary events of default set forth in the Notes. The Warrants can be exercised on a cashless basis by the Investors, and the Company can require the Investors to exercise the Warrants on a cashless basis at any time following the six-month anniversary of the issuance date, provided that at such time (i) the volume weighted average price of the common stock has been greater than $0.25 for a period of thirty (30) consecutive trading days, and (ii) trading in the common stock has not been suspended by the Securities and Exchange Commission or the OTC Bulletin Board (or other exchange or market on which the Common Stock is trading).  330,000   - 
         
On April 25, 2017, the Company issued an unsecured promissory note to an individual at par for proceeds of $10,000, bearing interest at a rate of 24% per annum, with a maturity date of May 31, 2017. A total of $10,200, consisting of $10,000 of principal and $200 was repaid on May 8, 2017.  -   - 
         
On April 21, 2017, the Company entered issued a $25,000 unsecured promissory note to SK L-43, LLC bearing interest at a rate of 5% per annum, with a maturity date of July 20, 2017. In accordance with the default provisions, the principal balance of the note and unpaid interest were converted into common stock at $0.04 per share, along with an equal number of warrants, exercisable at $0.08 per share with a call feature entitling the Company to require exercise if the average stock price over the 30 preceding trading days following the six month anniversary of the warrant date exceeds $0.16 per share. On July 1, 2017 the Note was assigned by the holder to SK L-54, LLC, SK L-55, LLC and SK L-56, LLC. On July 20, 2017, the note went into default and the note holders received an aggregate of 632,706 shares in satisfaction of the $25,000 of principal and $308 of interest. The shares were so issued on October 2, 2017.  -   - 
         
On April 5, 2017, the Company issued a $50,000 unsecured promissory note to SK L-43, LLC bearing interest at a rate of 5% per annum, with a maturity date of July 5, 2017. In accordance with the default provisions, the principal balance of the note and unpaid interest were converted into common stock at $0.04 per share, along with an equal number of warrants, exercisable at $0.08 per share with a call feature entitling the borrower to require exercise if the average stock price over the 30 preceding trading days following the six month anniversary of the warrant date exceeds $0.16 per share. On July 5, 2017, the note went into default and the note holder received 1,265,411 shares in satisfaction of the $50,000 of principal and $616 of interest. The shares were so issued on October 2, 2017.  -   - 
         
On various dates between January 11, 2016 and April 20, 2016, the Company received aggregate refundable advances of $143,000 as the Company and an investor developed terms to a potential partnership agreement with GLFH. On June 1, 2016, the Company issued a promissory note in exchange for those deposits. The unsecured promissory note bears interest at 4% per annum (“First ZG Note”), which matured on January 3, 2017, and awarded the lender options to acquire up to 5,000,000 shares of common stock, exercisable at $0.01 per share over a four (4) week period from the origination date, which expired on July 1, 2016, in addition to options to acquire up to another 3,000,000 shares of common stock, exercisable at $0.08 per share over a twenty four (24) month period from the origination date. The aggregate fair value of the options is $6,996 and is being amortized over the earlier of the life of the loan, or the life of the options, as a debt discount. The note carries a default rate of 10% and remains outstanding.  143,000   143,000 
         
Total short term debt  839,000   143,000 
Less: unamortized debt discounts  (284,216)  (60)
Short term debt $554,784  $142,940 

F-14

 

AccruedPlayers Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

The Company recorded $280,207 and $11,540 of interest expense pursuant to the amortization of the note discounts during the nine months ended September 30, 2017 and 2016, respectively.

The Company recorded interest expense pursuant to the stated interest rate on the above promissory note totaled $2,192notes in the amount of $19,918 and $1,492$2,597 at JuneSeptember 30, 20132017 and 2016, respectively.

Note 13 – Long Term Debt

Long term debt consists of the following at September 30, 2017 and December 31, 2012,2016, respectively:

  September 30, 2017  December 31, 2016 

On November 21, 2016, the Company entered into a letter agreement with SK L-43, LLC providing for the making of loans by the SK L-43 to the Company, at SK L-43’s option (i) in the aggregate principal amount of $925,000 by December 15, 2016, and (ii) in the amounts of $1,500,000 each on or before each of April 1, 2017 and May 1, 2017. Advances under the letter agreement are unsecured; bear interest at a rate of 5% per annum, payable on December 31st of each year; mature two years from the making of the applicable Advance; and are subject to acceleration upon customary events of default set forth in the promissory notes. To date, SK L-43 has advanced to the Company the following loans:

 

$125,000 – November 02, 2016 (including $25,000 assigned from PNTV Investors Note)

$267,000 – November 21, 2016

$267,000 – December 02, 2016

$266,000 – December 19, 2016

 

Pursuant to the advances above, SK L-43 was issued warrants to purchase up to 92,500,002 shares of the Company’s common stock as additional consideration for making the loans at various exercise prices of $0.03 and $0.06 per share. For each additional loan of $1,500,000 each on or before each of April 1, 2017 and May 1, 2017, SK L-43 will also be entitled to additional warrants to purchase 42,857,142 shares of the Company’s common stock. These additional warrants will have an exercise price equal to 125% of the average closing price of the Company’s common stock over the thirty trading days immediately preceding the date of the applicable additional loan; provided, however, that if during the 90 trading day period following the date of such additional loan, the average closing price of the Company’s common stock (the “Post-Advance Closing Average”) is equal to or less than 80% of the Pre-Advance Closing Average, the exercise price for such additional warrant will be equal to 125% of the Post-Advance Closing Average.

 

Each warrant vested four months following its date of issuance and is exercisable for a period of two years thereafter.

 $925,000  $925,000 
Less: unamortized debt discounts  (538,972)  (885,271)
Long term debt $386,028  $39,729 

The Company recorded $346,299 and $-0- of interest expense pursuant to the amortization of the note discounts during the nine months ended September 30, 2017 and 2016, respectively.

The Company recorded interest expense pursuant to the stated interest rate on the above promissory notes in the amount of $34,692 and $-0- during the nine months ended September 30, 2017 and 2016, respectively.

F-15

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

The following presents components of interest expense by instrument type at JuneSeptember 30, 20132017 and 2012,2016, respectively:

 

  June 30,  June 30, 
  2013  2012 
Interest on convertible debentures $13,252  $507 
Amortization of discount on convertible debentures  203,580   6,258 
Amortization of debt issuance costs  16,203    
Interest on short term debt  700   700 
Accounts payable related finance charges  550   437 
  $234,285  $7,902 

Players Network

Notes to Condensed Financial Statements

(Unaudited)

  September 30,2017  September 30, 2016 
Interest on convertible debentures $12,804  $29,012 
Amortization of debt discounts  675,239   305,747 
Loss on debt conversions  -   4,272 
Interest on short and long term debt  54,610   2,597 
Accounts payable related finance charges  2,395   3,646 
  $745,048  $345,274 

 

Note 1014 – Derivative Liabilities

 

As discussed in Note 811 under Convertible Debentures, the Company issued convertible notes payable that provide for the issuance of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit, the equity environment is tainted and all additional convertible debentures and warrants are included in the value of the derivative. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion option and warrants and shares to be issued were recorded as derivative liabilities on the issuance date.

 

The fair values of the Company’s derivative liabilities were estimated at the issuance date and are revalued at each subsequent reporting date, using a lattice model. The Company recordedrecognized current derivativeliabilities of $448,099$1,582,282 and $356,608$482,674 at JuneSeptember 30, 20132017 and December 31, 2012,2016, respectively. The change in fair value of the derivative liabilities resulted in a loss of $191,817$528,633 and $194,940$238,679 for the sixnine months ended JuneSeptember 30, 20132017 and 2012,2016, respectively, which has been reported as other income (expense)expense in the statements of operations. The loss of $191,817$528,633 for the sixnine months ended JuneSeptember 30, 20132017 consisted of a loss of $87,115 due to the value in excess of the face value of the convertible notes, a gain of ($3,376) attributable to the fair value of preferred stock, a gain of ($18,039)$475,016 attributable to the fair value of warrants and a net loss in market value of $126,117$53,617 on the convertible notes. The loss of $194,940$238,679 for the sixnine months ended JuneSeptember 30, 20122016 consisted of a lossgain of $31,118 due to the value in excess of the face value of the convertible notes, a loss of $62,065 attributable to the fair value of warrants, a loss of $91,594$167 attributable to the fair value of warrants and a net loss in market value of $10,163$238,679 on the convertible notes.

 

The following presents the derivative liability value by instrument type at JuneSeptember 30, 20132017 and December 31, 2012,2016, respectively:

 

 June 30, December 31, 
 2013 2012  September 30, 2017 December 31, 2016 
Convertible debentures $420,971 $308,065  $486,903  $462,489 
Common stock warrants 4,775 22,814   1,095,379   20,185 
Convertible preferred stock  22,353  25,729 
 $448,099 $356,608  $1,582,282  $482,674 

 

The following is a summary of changes in the fair market value of the derivative liability during the six nine months ended JuneSeptember 30, 20132017 and the year ended December 31, 2012:2016, respectively:

 

  Derivative 
  Liability 
  Total 
Balance, December 31, 2011 $ 
Increase in derivative value due to issuances of convertible promissory notes  376,957 
Increase in derivative value attributable to tainted warrants  64,230 
Change in fair market value of derivative liabilities due to the mark to market adjustment  (26,101)
Debt conversions  (58,478)
Balance, December 31, 2012 $356,608 
Increase in derivative value due to issuances of convertible promissory notes  247,522 
Change in fair market value of derivative liabilities due to the mark to market adjustment  104,702 
Debt conversions  (260,733)
Balance, June 30, 2013 $448,099 
F-16

 

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

  Derivative 
  Liability 
  Total 
Balance, December 31, 2015 $1,038,504 
Increase in derivative value due to issuances of convertible promissory notes  261,796 
Increase in derivative value attributable to issuance of warrants  7,400 
Change in fair market value of derivative liabilities due to the mark to market adjustment  227,102 
Debt conversions  (1,052,128)
Balance, December 31, 2016 $482,674 
Increase in derivative value attributable to issuance of warrants  752,205 
Change in fair market value of derivative liabilities due to the mark to market adjustment  528,633 
Debt conversions and redemptions  (181,230)
Balance, September 30, 2017 $1,582,282 

Key inputs and assumptions used to value the convertible debentures and warrants issued during the sixnine months ended JuneSeptember 30, 20132017 and the year ended December 31, 2012:2016:

 

 ·Stockprices on all measurement dates were based on the fair market value and would fluctuate with projected volatility.volatility.

 ·The warrant exercise prices ranged from $0.15$0.03 to $1.00,$0.24, exercisable over 2 to 310 year periods from the grant date.date.

 ·The holders of the securities would convert monthly to the ownership limit starting at 4.99% increasing by 10% per month.

 ·The holders would automatically convert the note at the maximum of 3 times the conversion price if the Company was not in default.

·The monthly trading volume would reflect historical averagesaverage below $2,740,072 in the period and would increase at 1% per month.

 ·The Company would redeem the notes based on availability of alternative financing, increasing 2% monthly to a maximum of 10%.

·The holder would automatically convert the notenotes at maturity at the greater of 2 times the conversion price or stock price if the registration was effective and the Company was not in default.

 ·An event of default for the convertible note would occur 0% of the time, increasing to 1% per month to a maximum of 5%.
Alternative financing for the convertible note would be initially available to redeem the note 0% of the time and increase monthly by 5% to a maximum of 50%.
The computed volatility was projected based on historical volatility.

 

Players Network

Notes to Condensed Financial Statements

(Unaudited)

Note 1115 – Changes in Stockholders’ Equity (Deficit)

 

Convertible Preferred Stock

The CompanyBoard, from the authorized capital of 50,000,000 preferred shares, has authorized and designated 2,000,000 shares of Seriesseries A convertible preferred stock (“Series A”) and 10,873,34712,000,0000 shares of Series B convertibleseries C preferred stock (“Series B”C”), of which 2,000,000 shares and 4,349,33912,000,000 shares are issued and outstanding, respectively, from the 25,000,000 shares authorized.respectively. A total of 12,126,65336,000,000 shares remainremained undesignated.

The Series A shares carry 25:1 preferential voting rights.

No preferred shares were issued during the six months ended June 30, 2013.

Common Stock

The Company amended its Articles of Incorporation on April 29, 2013 to increase the authorizedrights, and are convertible into shares of common stock from 150,000,000on a 1:1 basis.

The Series C shares to 600,000,000carry 50:1 preferential voting rights, and are convertible into shares of common stock on a 1:1 basis

Common Stock Authorized

The Company has authorized 1,200,000,000 shares of common stock, of which 99,865,775575,967,698 shares were issued and outstanding and 286,058,934112,394,837 shares were reserved as of June 30, 2013.the date of this filing.

F-17

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Common Stock Sales

On September 21, 2017, the Company sold 200,000 units at $0.17 per unit, consisting of 200,000 shares of common stock and 200,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $22,000. The shares were subsequently issued on November 8, 2017.

On September 7, 2017, the Company sold 300,000 units at $0.07 per unit, consisting of 300,000 shares of common stock and 300,000 warrants exercisable at $0.11 per share over the following 3 years, along with another 300,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $21,000. The shares were subsequently issued on November 8, 2017.

On September 6, 2017, the Company sold 500,000 units at $0.11 per unit, consisting of 500,000 shares of common stock and 500,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $55,000. The shares were subsequently issued on November 10, 2017.

On August 21, 2017, the Company sold 1,000,000 units at $0.11 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $110,000.

On August 8, 2017, the Company sold 208,333 units at $0.12 per unit, consisting of 208,333 shares of common stock and 208,333 warrants exercisable at $0.18 per share over the following 3 years to an individual investor for proceeds of $25,000.

On July 17, 2017, the Company sold 1,875,000 units at $0.16 per unit, consisting of 1,875,000 shares of common stock and 1,875,000 warrants exercisable at $0.21 per share over the following 3 years, along with another 1,875,000 warrants exercisable at $0.24 per share over the following 3 years, to an individual investor for proceeds of $300,000. The shares were subsequently issued on November 8, 2017.

On June 29, 2017, the Company sold 500,000 units at $0.10 per unit, consisting of 500,000 shares of common stock and 500,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $50,000. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On June 23, 2017, a warrant holder exercised warrants to purchase 2,500,000 shares of common stock at $0.04 per share for proceeds of $100,000.

On June 21, 2017, the Company sold 1,000,000 units at $0.10 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $100,000. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On June 13, 2017, the Company sold 1,000,000 units at $0.05 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, along with another 1,000,000 warrants exercisable at $0.20 per share over the following 3 years, to an individual investor for proceeds of $50,000. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On June 13, 2017, the Company sold 1,000,000 units at $0.075 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, along with another 1,000,000 warrants exercisable at $0.20 per share over the following 3 years, to another individual investor for proceeds of $75,000. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On June 9, 2017, a warrant holder exercised warrants to purchase 1,500,000 shares of common stock at $0.05 per share for proceeds of $75,000.

On January 26, 2017, the Company sold 14,000,000 units, consisting of 14,000,000 shares of common stock and 14,000,000 warrants exercisable at $0.05 per share over the following 2 years, to its CEO in exchange for proceeds of $350,000. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

F-18

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Common Stock Issuances for Debt Conversions

On June 19, 2013,July 20, 2017, a promissory note went into default and the Company issued 738,916default provisions called for the automatic conversion into shares of common stock pursuantat a conversion rate of $0.04 per share, along with the issuance of the same number of warrants, exercisable at $0.08 per share. The warrants vest on April 30, 2019, and are exercisable for 4 months thereafter. On July 1, 2017, the note was assigned to three different parties. Pursuant to the conversion, the note holders received an aggregate 632,706 shares in satisfaction of $15,000$25,000 of outstanding principal and $308 of interest on the Fourth Asher Note.debt. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.recognized, and the settlement terms have been fully realized paying off the debt in full. The shares were subsequently issued on October 2, 2017.

 

On May 15, 2013,July 5, 2017, a promissory note went into default and the Company issued 6,933,250default provisions called for the automatic conversion into shares of common stock pursuantat a conversion rate of $0.04 per share, along with the issuance of the same number of warrants, exercisable at $0.08 per share. The warrants vest on April 30, 2019, and are exercisable for 4 months thereafter. Pursuant to the conversion, the note holder received 1,265,411 shares in satisfaction of $27,733, consisting$50,000 of $25,000 of outstanding principal and $2,733$616 of accrued interest on the Roberts Note (formerly the Continental Equities Note).debt. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.recognized, and the settlement terms have been fully realized paying off the debt in full. The shares were subsequently issued on October 2, 2017.

 

On April 12, 2013,June 16, 2017, the Company issued 2,400,000392,155 shares of common stock pursuant to the conversion of $12,000,$32,350, consisting of $10,500$30,000 of outstanding principal and $1,500$3,250 of accruedunpaid interest, on the Third Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On April 3, 2013, the Company issued 1,428,571 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the Continental EquitiesFirst Howard Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized, other than 178,571 ofand the shares that were issuedsettlement terms have been fully realized paying off the debt in excess of the terms of conversion. As a result, a loss on conversion of $1,625 was recognized.full.

 

On March 25, 2013,April 18, 2017, the Company issued 657,8942,009,419 shares of common stock pursuant to the conversion of $5,000$40,000 of outstanding principal on the Continental Equities Note.WHC Notes settlement in lieu of cash. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.recognized, and the settlement terms have been fully realized paying off the debt in full.

Common Stock Issued for Services

 

On March 25, 2013, the Company issued 1,973,684 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the Third Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 13, 2013, the Company issued 1,967,213 shares of common stock pursuant to the conversion of $12,000 of outstanding principal on the Third Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 1, 2013, the Company issued 925,925 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the Continental Equities Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 19, 2013, the Company issued 2,162,162 shares of common stock pursuant to the conversion of $24,000 of convertible debt, consisting of $22,500 of principal and $1,500 of accrued and unpaid interest, on the Second Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 5, 2013, the Company issued 914,634 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the Second Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 16, 2013, the Company issued 516,000 shares of common stock pursuant to the conversion of $10,320 of convertible debt, consisting of $8,000 of principal and $2,320 of accrued and unpaid interest, on the First Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

Players Network

Notes to Condensed Financial Statements

(Unaudited)

On January 2, 2013, the Company issued 717,703 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

Common Stock Issuances for Services

On June 3, 2013, the Company issued 175,000 shares of restricted common stock for administrative services provided by one of our employees. The total fair value of the common stock was $5,250 based on the closing price of the Company’s common stock on the date of grant.

On June 3, 2013, the Company issued 1,000,000 shares of restricted common stock for video production services provided by one of our vendors. The total fair value of the common stock was $30,000 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company’s Board of Directors granted the issuance of 2,000,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $38,000 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company’s Board of Directors granted the issuance of 1,294,066 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $24,587 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013,September 11, 2017, the Company issued 150,000 shares of restricted common stock to its CFO as a bonus for board services provided by one of our Directors. The total fair value of the common stock was $2,850 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company issued another 150,000 shares of restricted common stock as a bonus for board services provided by another one of our Directors. The total fair value of the common stock was $2,850 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company issued 675,000 S-8 shares of common stock for professional services provided. The total fair value of the common stock was $12,825 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company granted 150,000 shares of restricted common stock to a consultant for website development services provided. The total fair value of the common stock was $2,850 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company granted 300,000 shares of restricted common stock to a consultant for website development services provided. The total fair value of the common stock was $5,700 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company granted 100,000 shares of restricted common stock to a consultant for business development services provided. The total fair value of the common stock was $1,900 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company issued 50,000 shares of restricted common stock for consulting services provided by one of our Directors. The total fair value of the common stock was $950 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company issued 125,000 shares of restricted common stock for consulting services provided by one of our Directors. The total fair value of the common stock was $2,375 based on the closing price of the Company’s common stock on the date of grant.

On March 13, 2013, the Company issued 600,000 S-8 shares of common stock for professional services provided. The total fair value of the common stock was $13,200 based on the closing price of the Company’s common stock on the date of grant.

On February 19, 2013, the Company granted 200,000 shares of restricted common stock to a consultant for website development services provided. The total fair value of the common stock was $4,400 based on the closing price of the Company’s common stock on the date of grant.

Players Network

Notes to Condensed Financial Statements

(Unaudited)

On January 8, 2013, the Company issued 300,000 S-8 shares of common stock for professional services provided.performed. The total fair value of the common stock was $15,000 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on October 2, 2017.

 

On January 8, 2013,September 11, 2017, the Company granted 50,000issued a total of 2,835,000 shares of restricted common stock to a consultantsixteen service providers for video production services provided. The total fair value of the common stock was $2,500$283,500 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on October 2, 2017.

On August 7, 2017, the Company entered into an Equity Purchase Agreement and a Registration Rights Agreement with Kodiak Capital Group, LLC (“Kodiak”), and agreed to issue Kodiak and its designees 500,000 shares of Common Stock as a Commitment upon the execution of the Purchase Agreement in consideration for the Kodiak’s commitment to purchase shares of Common Stock thereunder. The total fair value of the common stock was $56,450 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on October 2, 2017.

On July 4, 2017, the Board of Directors appointed Geoffrey Lawrence to serve as the Company’s Chief Financial Officer and Chief Compliance Officer, effective July 1, 2017. Mr. Lawrence was issued 250,000 shares of common stock as a signing bonus. The total fair value of the common stock was $42,200 based on the closing price of the Company’s common stock on the date of grant.

On July 4, 2017, the Company issued a total of 605,000 shares of common stock to six service providers for services provided on behalf of our subsidiary, GLFH. The total fair value of the common stock was $102,124 based on the closing price of the Company’s common stock on the date of grant.

On July 4, 2017, the Company issued a total of 1,225,000 shares of common stock to seven service providers for services provided. The total fair value of the common stock was $206,780 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2017, the Company issued a total of 1,220,000 shares of common stock to four service providers for services provided on behalf of our subsidiary, GLFH. The total fair value of the common stock was $76,250 based on the closing price of the Company’s common stock on the date of grant.

F-19

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

On May 1, 2017, the Company issued a total of 1,050,000 shares of common stock to five service providers for services provided. The total fair value of the common stock was $65,625 based on the closing price of the Company’s common stock on the date of grant.

On April 20, 2017, the Company issued 350,000 shares of common stock in lieu of cash for video editing services to a consultant. The total fair value of the common stock was $15,750 based on the closing price of the Company’s common stock on the date of grant.

On February 2, 2017, we issued 1,000,000 shares of common stock valued at $11,400 to the landlord of our leased facility as payment on a subscription payable from an October 14, 2016 award.

On January 22, 2017, the Company issued 2,000,000 shares of common stock to its CEO for board services performed. The total fair value of the common stock was $34,600 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company granted 50,000issued 2,000,000 shares of restricted common stock to a consultantone of its three Directors for Information Technologyboard services provided.performed. The total fair value of the common stock was $2,500$34,600 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company issued 150,0003,000,000 shares of restricted common stock for consulting services provided by one of our Directors.its three Directors for board services performed. The total fair value of the common stock was $7,500$51,900 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company issued 620,000200,000 shares of common stock for professional services to its CEOa consultant for unpaid compensation.services provided. The total fair value of the common stock was $31,000$3,460 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company issued 760,000500,000 shares of common stock for professional services to its Presidenta consultant for services provided on behalf of Programming for unpaid compensation.our subsidiary, GLFH. The total fair value of the common stock was $38,000$8,650 based on the closing price of the Company’s common stock on the date of grant.

 

On January 7, 2013,22, 2017, the Company issued 142,000150,000 shares of restricted common stock for professionaladministrative services provided.to a consultant on behalf of our subsidiary, GLFH. The total fair value of the common stock was $5,680$2,595 based on the closing price of the Company’s common stock on the date of grant.

 

Note 12 – Warrants and OptionsOn January 22, 2017, the Company issued 150,000 shares of common stock for administrative services to a consultant for services provided. The total fair value of the common stock was $2,595 based on the closing price of the Company’s common stock on the date of grant.

 

Common Stock Issued in Reserve for Legal Matters

On August 24, 2017, the Company issued a total of 5,005,435 shares to the Clerk of Courts in the State of Nevada to hold as security in connection with the Court’s issuance of a preliminary injunction in favor of the Company against a former service provider. The preliminary injunction enjoins the former service provider from transferring 1,500,000 shares of common stock held by him that were issued for services. The 5,005,435 shares are being held by the Court as security pending adjudication of the matter, in which the Company seeks the return of the 1,500,000 shares..

Note 16 – Options and Warrants

Warrants Granted

On September 21, 2017, the Company sold 200,000 units at $0.17 per unit, consisting of 200,000 shares of common stock and 200,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $22,000.

On September 14, 2017, the Company entered into a Securities Purchase Agreement with Black Mountain Equities, Inc. and Gemini Master Fund, Ltd. (the “Investors”), pursuant to which the Company sold to each Investor, for a purchase price of $150,000, (i) a Promissory Note (a “Note”) in the principal amount of $158,000, and (ii) a Warrant exercisable until September 14, 2022 to purchase 1,500,000 shares of the Company’s common at a price of $0.14 per share (a “Warrant”), resulting in aggregate gross proceeds to the Company of $300,000. Each Note matures on March 14, 2018, bears interest at a rate of 10% per annum payable at maturity, and is subject to acceleration in the event the Company becomes delinquent in its reporting obligation with the Securities and Exchange Commission and upon other customary events of default set forth in the Notes. The Warrants can be exercised on a cashless basis by the Investors, and the Company can require the Investors to exercise the Warrants on a cashless basis at any time following the six-month anniversary of the issuance date, provided that at such time (i) the volume weighted average price of the common stock has been greater than $0.25 for a period of thirty (30) consecutive trading days, and (ii) trading in the common stock has not been suspended by the Securities and Exchange Commission or the OTC Bulletin Board (or other exchange or market on which the Common Stock is trading).

F-20

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

On September 7, 2017, the Company sold 300,000 units at $0.07 per unit, consisting of 300,000 shares of common stock and 300,000 warrants exercisable at $0.11 per share over the following 3 years, along with another 300,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $21,000.

On September 6, 2017, the Company sold 500,000 units at $0.11 per unit, consisting of 500,000 shares of common stock and 500,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $55,000.

On August 21, 2017, the Company sold 1,000,000 units at $0.11 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.17 per share over the following 3 years to an individual investor for proceeds of $110,000.

On August 8, 2017, the Company sold 208,333 units at $0.12 per unit, consisting of 208,333 shares of common stock and 208,333 warrants exercisable at $0.18 per share over the following 3 years to an individual investor for proceeds of $25,000.

On July 20, 2017, a promissory note went into default and the default provisions called for the automatic conversion into shares of common stock at a conversion rate of $0.04 per share, along with the issuance of the same number of warrants, exercisable at $0.08 per share. The warrants were issued on September 1, 2017 and vest on April 30, 2019, and are exercisable for 4 months thereafter. On July 1, 2017, the note was assigned to three different parties. Pursuant to the conversion, the note holders received an aggregate 632,706 shares in satisfaction of $25,000 of principal and $308 of interest on the debt.

On July 17, 2017, the Company sold 1,875,000 units at $0.16 per unit, consisting of 1,875,000 shares of common stock and 1,875,000 warrants exercisable at $0.21 per share over the following 3 years, along with another 1,875,000 warrants exercisable at $0.24 per share over the following 3 years, to an individual investor for proceeds of $300,000.

On July 5, 2017, a promissory note went into default and the default provisions called for the automatic conversion into shares of common stock at a conversion rate of $0.04 per share, along with the issuance of the same number of warrants, exercisable at $0.08 per share. The warrants were issued on September 1, 2017 and vest on April 30, 2019, and are exercisable for 4 months thereafter. Pursuant to the conversion, the note holder received 1,265,411 shares in satisfaction of $50,000 of principal and $616 of interest on the debt.

On June 29, 2017, the Company sold 500,000 units at $0.10 per unit, consisting of 500,000 shares of common stock and 500,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $50,000.

On June 21, 2017, the Company sold 1,000,000 units at $0.10 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $100,000.

On June 13, 2017, the Company sold 1,000,000 units at $0.05 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, along with another 1,000,000 warrants exercisable at $0.20 per share over the following 3 years, to an individual investor for proceeds of $50,000.

On June 13, 2017, the Company sold 1,000,000 units at $0.075 per unit, consisting of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, along with another 1,000,000 warrants exercisable at $0.20 per share over the following 3 years, to another individual investor for proceeds of $75,000.

On May 8, 2017, the Company entered into a Securities Purchase Agreement with Black Mountain Equities, Inc. and Gemini Master Fund, Ltd. (the “Investors”), pursuant to which the Company sold to each Investor, for a purchase price of $150,000, (i) a Promissory Note (a “Note”) in the principal amount of $165,000, and (ii) a Warrant exercisable until May 31, 2022 to purchase 1,500,000 shares of the Company’s common at a price of $0.14 per share (a “Warrant”), resulting in aggregate gross proceeds to the Company of $300,000. Each Note matures on November 8, 2017, bears interest at a rate of 10% per annum payable at maturity, and is subject to acceleration in the event the Company becomes delinquent in its reporting obligation with the Securities and Exchange Commission and upon other customary events of default set forth in the Notes. The Warrants can be exercised on a cashless basis by the Investors, and the Company can require the Investors to exercise the Warrants on a cashless basis at any time following the six-month anniversary of the issuance date, provided that at such time (i) the volume weighted average price of the common stock has been greater than $0.25 for a period of thirty (30) consecutive trading days, and (ii) trading in the common stock has not been suspended by the Securities and Exchange Commission or the OTC Bulletin Board (or other exchange or market on which the Common Stock is trading).

F-21

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

On January 8, 2013,26, 2017, the Company sold 14,000,000 units, consisting of 14,000,000 shares of common stock and 14,000,000 warrants exercisable at $0.05 per share over the following 2 years, to its CEO in exchange for proceeds of $350,000.

Warrants exercised

On June 23, 2017, a warrant holder exercised warrants to purchase 2,500,000 shares of common stock at $0.04 per share for proceeds of $100,000.

On June 9, 2017, a warrant holder exercised warrants to purchase 1,500,000 shares of common stock at $0.05 per share for proceeds of $75,000.

Warrants Expired

On August 9, 2017, a total of 200,000 warrants with a strike price of $0.18 per share expired.

Options Granted

On August 7, 2017, the Company awarded fully vested cashless options to our CFO, Geoffrey Lawrence, to acquire up to 2,000,000 shares of common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 273% and a call option value of $0.0894, was $178,765.

On July 4, 2017, the Company awarded fully vested cashless options to our CEO, Mark Bradley, to acquire up to 1,750,000 shares of common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 226% and a call option value of $0.1409, was $246,621.

On July 4, 2017, the Company awarded fully vested cashless options to the Company’s President of Programming, Michael Berk, to acquire up to 1,750,000 shares of common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 226% and a call option value of $0.1409, was $246,621.

On July 4, 2017, the Company awarded fully vested cashless options to our Director, Brett Pojunis, to acquire up to 3,000,000 shares of common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 226% and a call option value of $0.1409, was $422,779.

On July 4, 2017, the Company awarded fully vested cashless options to a consultant to acquire up to 1,750,000 shares of common stock, exercisable at $0.17 per share over a thirty six (36) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 226% and a call option value of $0.1409, was $246,621.

On May 1, 2017, the Company’s Board of Directors granted 300,0002,000,000 fully vested cashless common stock options to a member of the Board as compensation for service on the Board of Directors in 2013 to one of its directors.services provided. The options are exercisable until January 8, 2017May 1, 2020 at an exercise price of $0.08$0.07 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177%234% and a call option value of $0.0368,$0.0525, was $11,048.$105,083.

 

On January 8, 2013,May 1, 2017, the Company’s Board of Directors granted 100,0001,000,000 fully vested cashless common stock options to another member of the Board as compensation for service on the Board of Directors in 2013 to one of its directors.services provided. The options are exercisable until January 8, 2017May 1, 2020 at an exercise price of $0.08$0.07 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177%234% and a call option value of $0.0368,$0.0525, was $3,683.$52,542.

 

On January 8, 2013,May 1, 2017, the Company’s Board of Directors granted 250,0001,000,000 fully vested cashless common stock options to a consultant as compensation for service on the Board of Directors in 2013 to one of its directors.services provided. The options are exercisable until January 8, 2017May 1, 2020 at an exercise price of $0.08$0.07 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177%234% and a call option value of $0.0368,$0.0525, was $9,206.$52,542.

 

On January 8, 2013,May 1, 2017, the Company’s Board of Directors granted 500,000 fully vested cashless common stock options to a consultant as compensation for services to a consultant.provided. The options are exercisable until January 8, 2017May 1, 2020 at an exercise price of $0.08$0.07 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177%234% and a call option value of $0.0368,$0.0525, was $18,413.$26,271.

F-22

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Warrants Granted

No warrants were granted during the six months ended June 30, 2013.

Options Expired

On January 9, 2013, a total of 750,000 options amongst five option holders expired.

 

On March 1, 2013,2017, a total of 375,000 options amongst four option holders expired.

Players Network

Notes to Condensed Financial Statements

(Unaudited)

Warrants Expired

On various dates between March 1, 2013 and March 23, 2013,1,200,000 warrants with a totalstrike price of 1,400,000 warrants$0.08 per share expired.

 

On various dates between April 1, 2013 and June 10, 2013,January 8, 2017, a total of 1,360,0001,150,000 warrants with a strike price of $0.08 per share expired.

 

Options and Warrants Exercised

No options or warrants were exercised during the six months ended June 30, 2013.

Note 1317 – Income Taxes

 

The Company accounts for income taxes under FASB ASC 740-10, which requires use of the liability method. FASB ASC 740-10-25 provides that deferred tax assets and liabilities are recorded based on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, referred to as temporary differences.

 

For the sixnine months ended JuneSeptember 30, 20132017 and the year ended December 31, 2012,2016, the Company incurred a net operating loss and, accordingly, no provision for income taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of the realization of any tax assets. At JuneSeptember 30, 2013,2017, the Company had approximately $14,530,000$25,300,000 of federal net operating losses. The net operating loss carry forwards, if not utilized, will begin to expire in 2025.

 

The components of the Company’s deferred tax asset are as follows:

 

 June 30, December 31, 
 2013 2012  September 30, 2017 December 31, 2016 
Deferred tax assets:             
Net operating loss carry forwards $5,085,500 $4,515,000  $8,855,000  $7,763,000 
             
Net deferred tax assets before valuation allowance 5,085,500 4,515,000   8,855,000   7,763,000 
Less: Valuation allowance  (5,085,500)  (4,515,000)  (8,855,000)  (7,763,000)
Net deferred tax assets $ $  $-  $- 

 

Based on the available objective evidence, including the Company’s history of its loss, management believes it is more likely than not that the net deferred tax assets will not be fully realizable. Accordingly, the Company provided for a full valuation allowance against its net deferred tax assets at JuneSeptember 30, 20132017 and December 31, 2012,2016, respectively.

 

A reconciliation between the amounts of income tax benefit determined by applying the applicable U.S. and State statutory income tax rate to pre-tax loss is as follows:

 

 June 30, December 31, 
 2013 2012  September 30, 2017 December 31, 2016 
          
Federal and state statutory rate 35% 35%  35%  35%
Change in valuation allowance on deferred tax assets (35%) (35%)  (35)%  (35)%

 

In accordance with FASB ASC 740, the Company has evaluated its tax positions and determined there are no uncertain tax positions.

Note 18 – Non-Controlling Interest

Non-controlling interest represents a minority interest in GLFH of 15.6% held by ten individuals. The net loss attributable to the non-controlling interest totaled $94,912 and $31,642 during the nine months ended September 30, 2017 and 2016, respectively. The net loss attributable to the parent was and $555,168 and $171,190 during the nine months ended September 30, 2017 and 2016, respectively.

 

Note 19 – Subsequent Events

 

Note 14 – Subsequent Events

Amended Promissory Notes

 

On November 8, 2017, the first Gemini Note was amended to extend the maturity date to December 9, 2017, increase the principal of the note by $8,250 to $173,250 and to include conversion terms upon an event of default to allow the holder to convert the debt into shares of common stock at a conversion rate of 70% of the lowest volume weighted average price per share during the 15 trading days preceding a conversion.

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

On November 8, 2017, the first Black Mountain Note was amended to extend the maturity date to December 9, 2017, increase the principal of the note by $8,250 to $173,250 and to include conversion terms upon an event of default to allow the holder to convert the debt into shares of common stock at a conversion rate of 70% of the lowest VWAP during the 15 trading days preceding a conversion.

Convertible Debentures

On July 30, 2013,February 13, 2018, the Company received proceeds of $120,000 on a Convertible Note issued with a $25,500face value of $122,400, including an original issue discount of $2,400 issued to Group 10, LLC. The convertible promissory note, to Asher Enterprises, Inc. in exchange for net proceeds of $23,000. The unsecured $35,000 convertible promissory note originated on July 30, 2013, carries an 8%bearing interest rate (“Eighth Asher Note”at ten percent (10%), and matures on May 1, 2014. TheFebruary 13, 2019, and the principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to thirty fiveseventy percent (35%(70%) of the average of the three (3)two lowest trading bidclosing traded prices prior to the conversion request date. The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the Company’snote.

On January 16, 2018, the Company received proceeds of $120,000 on a Convertible Note issued with a face value of $122,400, including an original issue discount of $2,400 issued to Group 10, LLC. The convertible promissory note, bearing interest at ten percent (10%), matures on January 16, 2019, and the principal and interest is convertible into shares of common stock forat the ninety (90)discretion of the note holder at a price equal to seventy percent (70%) of the average of the two lowest closing traded prices prior to the conversion request date. The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note.

On December 15, 2017, the Company received proceeds of $120,000 on a Convertible Note issued with a face value of $122,400, including an original issue discount of $2,400 issued to Group 10, LLC. The convertible promissory note, bearing interest at ten percent ( 10% ), matures on December 15, 2018, and the principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy percent (70%) of the average of the two lowest closing traded prices prior to the conversion request date. The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note.

On November 8, 2017, the first and second tranches of the RxMM Convertible Note, consisting of $200,000 of principal was assigned to Group 10 and the note was amended and restated (“Second Group 10 Note”). The new non-interest bearing convertible promissory note, which matures on November 8, 2018 is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy percent (70%) of the average of the two lowest closing traded prices during the ten (10) trading days prior to the conversion date.request date (the “Variable Conversion Price”). The note carries a twenty two percent (22%) interest rate inCompany is required at all times to have authorized and reserved the eventnumber of default, and the debt holdershares that is limited to owning 4.99%actually issuable upon full conversion of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan.

Players Network

Notes to Condensed Financial Statements

(Unaudited)

note.

 

On July 5, 2013,November 7, 2017, the Company and Dutchess Opportunity Fund II, LP (“Dutchess”received proceeds of $120,000 on a Convertible Note with a face value of $122,400, including an original issue discount of $2,400 issued to Group 10, LLC. The convertible promissory note, bearing interest at ten percent (10%) amended the Investment Agreement dated, matures on November 7, 20122018, and the principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to (1) setseventy percent (70%) of the Suspension Priceaverage of the two lowest closing traded prices during the fifteen (15) trading days prior to the conversion request date. The Company is required at one cent ($0.01)all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note.

On October 27, 2017, the Company received proceeds of $75,000 on a Convertible Note with a face value of $76,500, including an original issue discount of $1,500 issued to Emunah Funding, LLC. The convertible promissory note, bearing interest at eight percent (8%), matures on October 27, 2018, and the principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy five percent (75%) of the lowest traded price during the fifteen (15) trading days prior to the conversion request date. The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note. In connection with the issuance of this Note, the Company also issued to Emunah a Class A Warrant to purchase 1,000,000 shares of common stock at an exercise price of $0.15 per share and (2) clarify thata Class B Warrant to purchase 75,000 shares of common stock at an exercise price of $-.15 per share. As a result of subsequent dilutive issuances, the Investment Agreement cannot be assigned. AsClass A Warrant and Class B Warrant are currently exercisable for 3,036,437 and 1,497,295 shares of common stock, respectively, at an exercise price of $0.0494 per share.

On October 27, 2017, the Company received proceeds of $75,000 on a Convertible Note with a face value of $76,500, including an original issue discount of $1,500 issued to Fourth Man LLC. The convertible promissory note, bearing interest at eight percent (8%), matures on October 27, 2018, and the principal and interest is convertible into shares of common stock at the discretion of the datenote holder at a price equal to seventy five percent (75%) of the lowest traded price during the fifteen (15) trading days prior to the conversion request date. The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note. In connection with the issuance of this filing,Note, the Company has not received any funds under this agreement.also issued to Fourth Man LLC a Class A Warrant to purchase 1,000,000 shares of common stock at an exercise price of $0.15 per share and a Class B Warrant to purchase 75,000 shares of common stock at an exercise price of $0.15 per share. As a result of subsequent dilutive issuances, the Class A Warrant and Class B Warrant are currently exercisable for 3,036,437 and 1,497,295 shares of common stock, respectively, at an exercise price of $0.0494 per share.

 

Common Stock Offerings

On July 1, 2013, the Company sold 300,000 shares of its common stock and an equal number of warrants, exercisable at $0.08 per share over an eighteen month period pursuant to a unit offering in exchange for total proceeds of $6,000. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

Common Stock Issuances for Debt Conversions

On August 9, 2013,February 20, 2018, the Company issued 2,937,500801,603 shares of common stock pursuant toupon the conversion of $18,800, consisting of $17,500$40,000 of outstanding principal and $1,300 of accrued interest, on the Fourth AsherFirst Gemini Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On February 7, 2018, the Company issued 809,716 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Black Mountain Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 5, 2018, the Company issued 1,009,489 shares of common stock upon the conversion of $50,000 of outstanding principal on the Second Group 10 Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 22, 2018, the Company issued 806,452 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Gemini Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 22, 2018, the Company issued 806,452 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Black Mountain Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

Players Network

Notes to Condensed Consolidated Financial Statements

(Unaudited)

On January 16, 2018, the Company issued 955,474 shares of common stock upon the conversion of $50,000 of outstanding principal on the Second Group 10 Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 8, 2018, the Company issued 806,452 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Black Mountain Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 2, 2018, the Company issued 784,929 shares of common stock upon the conversion of $50,000 of outstanding principal on the Second Group 10 Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On December 12, 2017, the Company issued 567,968 shares of common stock upon the conversion of $38,849, consisting of $35,000 of outstanding principal and $3,849 of unpaid interest, on the First SH Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On December 11, 2017, the Company issued 757,576 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Gemini Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On December 11, 2017, the Company issued 757,576 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Black Mountain Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On December 6, 2017, the Company issued 908,760 shares of common stock pursuant to the conversion of $50,000 of outstanding principal on the Second Group 10 Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

Common Stock Issued for Services

On December 11, 2017, the Company issued 100,000 shares of common stock to the Mr. Lawrence, the Company’s CFO as a bonus. The total fair value of the common stock was $9,500 based on the closing price of the Company’s common stock on the date of grant.

On December 11, 2017, the Company issued a total of 1,500,000 shares of common stock to eleven service providers for services provided. The total fair value of the common stock was $142,500 based on the closing price of the Company’s common stock on the date of grant.

On October 1, 2017, pursuant to the CFO’s employment agreement, Mr. Lawrence earned $12,960 of compensation to be paid with the issuance of 157,091 shares of common stock based on the closing stock price. The shares were subsequently issued on December 11, 2017.

Common Stock Issued on Subscriptions Payable

On November 10, 2017, a total of 500,000 shares were issued on Subscriptions Payable for shares awarded pursuant to stock sales in the prior period valued at an aggregate $55,000.

On November 8, 2017, a total of 2,375,000 shares were issued on Subscriptions Payable for shares awarded pursuant to stock sales in the prior period valued at an aggregate $343,000.

On October 2, 2017, a total of 2,985,000 shares were issued on Subscriptions Payable for shares awarded for services in the prior period valued at $298,500.

On October 2, 2017, a total of 1,898,117 shares were issued on Subscriptions Payable for shares awarded pursuant to debt conversions in the prior period valued at an aggregate $75,925, consisting of $75,000 of principal and $925 of interest.

On October 2, 2017, the Company issued 500,000 shares of Common Stock as a commitment fee upon the execution of the September 7, 2017 Purchase and Registration Rights Agreement with Kodiak.

Common Stock Cancellations

On November 20, 2017, the Company cancelled 750,000 shares previously issued to a service provider and reissued 250,000 shares. The shares were returned to treasury.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and

Stockholders of Players Network

 

We have audited the accompanying consolidated balance sheets of Players Network as of December 31, 20122016 and 20112015 and the related consolidated statements of operations, changes in stockholders'stockholders’ equity (deficit), and cash flows for the years then ended. Thesein the two-year period ended December 31, 2016. Players Network’s management is responsible for these consolidated financial statements are the responsibility of the Company's management.statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our auditsaudit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Players Network as of December 31, 20122016 and 2011,2015, and the results of its operations and its cash flows for each of the periods described aboveyears in the two-year period ended December 31, 2016, in conformity with U.S.accounting principles generally accepted accounting principles.in the United States of America.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has recurring losses and insufficient working capital, which raises substantial doubt about its ability to continue as a going concern. Management'sManagement’s plans regarding those matters also are described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

/s/ M&K CPAS, PLLC
www.mkacpas.com
Houston, Texas
April 17, 2017

PLAYERS NETWORK

www.mkacpas.com

Houston, Texas

April 11, 2013CONSOLIDATED BALANCE SHEETS

 

PLAYERS NETWORK

BALANCE SHEETS

 December 31, December 31,  December 31, December 31, 
 2012 2011  2016  2015 
Assets             
             
Current assets:             
Cash $2,076 $49,208  $145,119  $- 
Accounts receivable, net of allowance for doubtful accounts of $-0- and $240, at December 31, 2012 and 2011, respectively  4,000 
Deferred television costs 116,454    -   116,454 
Prepaid expenses  385  15,082 
Other current assets  85,150   625 
Total current assets 118,915 68,290   230,269   117,079 
             
Investments, cost method   
Fixed assets, net 85,704 113,561   29,128   41,128 
Debt issuance costs, net  12,695   
Construction in progress  239,220   - 
             
Total Assets $217,314 $181,851  $498,617  $158,207 
             
Liabilities and Stockholders' (Deficit)     
Liabilities and Stockholders’ (Deficit)        
             
Current liabilities:             
Checks drawn in excess of available funds $-  $2,154 
Accounts payable $609,325 $581,970   298,861   344,407 
Accrued expenses 225,439 209,183   293,418   332,235 
Deferred revenues 135,000 92,405   -   135,000 
Convertible debentures, net of discounts of $196,092 and $-0- at December 31, 2012 and 2011, respectively 19,408  
Short term debt, currently in default 35,000 35,000 
Deferred rent obligations  15,656   2,148 
Settlements payable  70,000   - 
Convertible debentures, net of discounts of $241,634 and $287,802 at December 31, 2016 and 2015, respectively  58,366   384,138 
Short term debt, net of discounts of $60 and $-0- at December 31, 2016 and 2015, respectively  142,940   8,500 
Derivative liabilities  356,608     482,674   1,038,504 
Total current liabilities  1,380,780  918,558   1,361,915   2,247,086 
             
Long term debt, net of discounts of $885,271 and $-0- at December 31, 2016 and 2015, respectively  39,729   - 
Total Liabilities  1,380,780  918,558   1,401,644   2,247,086 
             
Stockholders' (Deficit):     
Stockholders’ (Deficit):        
Series A convertible preferred stock, $0.001 par value, 2,000,000 shares authorized; 2,000,000 shares issued and outstanding 2,000 2,000   2,000   2,000 
Series B convertible preferred stock, $0.001 par value, 10,873,347 shares authorized; 4,349,339 shares issued and outstanding 4,349 4,349 
Common stock, $0.001 par value, 150,000,000 shares authorized; 69,488,757 and 61,131,390 shares issued and outstanding at December 31, 2012 and 2011, respectively   69,489   61,131 
Series C convertible preferred stock, $0.001 par value, 12,000,000 shares authorized; 12,000,000 and 5,750,000 shares issued and outstanding at December 31, 2016 and 2015, respectively  12,000   5,750 
Common stock, $0.001 par value, 600,000,000 shares authorized; 524,394,239 and 351,827,400 shares issued and outstanding at December 31, 2016 and 2015, respectively  524,394   351,827 
Additional paid-in capital 20,619,590 19,927,741   29,463,343   26,703,900 
Subscriptions payable, consisting of 1,000,000 and -0- shares at December 31, 2016 and 2015, respectively  11,400   - 
Accumulated (deficit)  (21,858,894)  (20,731,928)  (30,639,417)  (28,937,607)
Total Stockholders' (Deficit)  (1,163,466)  (736,707)
       (626,280)  (1,874,130)
Total Liabilities and Stockholders' (Deficit) $217,314 $181,851 
Noncontrolling Interest  (276,747)  (214,749)
Total Stockholders’ (Deficit)  (903,027)  (2,088,879)
        
Total Liabilities and Stockholders’ (Deficit) $498,617  $158,207 

 

The accompanying notes are an integral part of these consolidated financial statements.

PLAYERS NETWORK

STATEMENTS OF OPERATIONS

 

 For the Years Ended  For the Years Ended 
 December 31,  December 31, 
 2012 2011  2016  2015 
          
Revenue: $137,904 $75,367  $135,234  $764 
             
Expenses:             
Direct operating costs 184,831 328,640   145,324   57,705 
General and administrative 420,994 336,528   1,078,409   819,658 
Officer salaries 343,531 477,854   175,673   228,330 
Salaries and wages 71,322 80,332 
Bad debts (recoveries) (240) 15,240 
Depreciation and amortization  22,945  8,725   24,084   30,143 
Total operating expenses  1,043,383  1,247,319   1,423,490   1,135,836 
             
Net operating loss  (905,479)  (1,171,952)
Operating loss  (1,288,256)  (1,135,072)
             
Other income (expense):             
Other income 13,020 17,115 
Gain on sale of fixed assets 5,250  
Impairment of cost method investment  (25,499)
Interest income 500  
Interest (expense) (75,671) (1,145)
Loss on disposal of fixed assets  -   (12,854)
Gain on debt extinguishment, net  165,615   11,282 
Interest expense  (409,648)  (968,750)
Change in derivative liabilities  (164,586)     (231,519)  (13,091)
Total other income (expense)  (221,487)  (9,529)  (475,552)  (983,413)
             
Net loss $(1,126,966) $(1,181,481) $(1,763,808) $(2,118,485)
Less: Net loss attributable to the noncontrolling interest  61,998   29,520 
Net loss attributable to Players Network $(1,701,810) $(2,088,965)
             
Weighted average number of common shares outstanding - basic and fully diluted 65,274,241 60,219,637   428,311,253   265,226,745 
             
Net (loss) per share - basic and fully diluted $(0.02) $(0.02)
Net loss per share - basic and fully diluted $(0.00) $(0.01)

 

The accompanying notes are an integral part of these consolidated financial statements.

PLAYERS NETWORK

CONSOLIDATED STATEMENT OF STOCKHOLDERS'STOCKHOLDERS’ EQUITY (DEFICIT)

 

                 Total 
 Series A Series B     Additional   Stockholders' 
 Preferred Stock Preferred Stock Common Stock Paid-in Accumulated Equity 
 Shares Amount Shares Amount Shares Amount Capital (Deficit) (Deficit) 
Balance, December 31, 2010 2,000,000 $2,000  4,349,339 $4,349  59,534,226 $59,535 $19,309,159 $(19,550,447)$(175,404)
Shares issued for cash, related party         869,565  869  199,131    200,000 
Shares cancelled for non-performance of services         (1,590,000) (1,590) 1,590     
Shares issued for services         1,108,334  1,108  148,809    149,917 
Shares issued for compensation, related party         1,209,265  1,209  97,649    98,858 
Options granted for services             15,243    15,243 
Options granted for compensation, related party             156,160    156,160 
Net (loss) for the year ended December 31, 2011                      (1,181,481) (1,181,481)
Balance, December 31, 2011 2,000,000 $2,000  4,349,339 $4,349  61,131,390 $61,131 $19,927,741 $(20,731,928)$(736,707)
Shares issued for cash         250,000  250  24,750    25,000 
Shares issued for cash, related party         200,000  200  19,800    20,000 
Shares cancelled for non-performance of services         (361,765) (362) 362     
Shares issued for services         4,033,800  4,034  300,241    304,275 
Shares issued for compensation, related party         2,947,454  2,948  229,295    232,243 
Options granted for services             8,404    8,404 
Options granted for compensation, related party             16,807    16,807 
Shares issued for conversion of debts         1,287,878  1,288  33,712    35,000 
Adjustments to derivative liability due to debt conversions             58,478    58,478 
Net (loss) for the year ended December 31, 2012                      (1,126,966) (1,126,966)
Balance, December 31, 2012 2,000,000 $2,000  4,349,339 $4,349  69,488,757 $69,489 $20,619,590 $(21,858,894)$(1,163,466)
                                      Total 
  Series A  Series B  Series C        Additional           Stockholders’ 
  Preferred Stock  Preferred Stock  Preferred Stock  common stock  Paid-in  Subscriptions  Accumulated  Noncontrolling  Equity 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Payable  (Deficit)  Interest  (Deficit) 
                                        
Balance, December 31, 2014  2,000,000  $2,000   

 4,349,339

  $4,349   -  $-   179,271,304  $179,271  $25,041,295  $19,238  $(26,848,642) $(185,229) $(1,787,718)
                                                     
Shares issued for cash  -   -   -   -   -   -   10,300,000   10,300   (1,300)  -   -   -   9,000 
                                                     
Shares issued for services  -   -   -   -   -   -   19,700,000   19,700   133,540   -   -   -   153,240 
                                                     
Shares issued for services, related parties  -   -   -   -   5,750,000   5,750   10,500,000   10,500   232,350   -   -   -   248,600 
                                                     
Shares issued for conversion of debts  -   -   -   -   -   -   127,050,022   127,050   323,921   (19,238)  -   -   431,733 
                                                     
Shares issued on forbearance agreement  -   -   -   -   -   -   656,735   657   9,851   -   -   -   10,508 
                                                     
Shares exchanged pursuant to settlement agreement  -   -   (4,349,339)  (4,349)  -   -   4,349,339   4,349   47,843   -   -   -   47,843 
                                                     
Adjustments to derivative liability due to debt conversions  -   -   -   -   -   -   -   -   916,400   -   -   -   916,400 
                                                     
Net loss for the year ended December 31, 2015                                          (2,088,965)  (29,520)  (2,118,485)
                                                     
Balance, December 31, 2015  2,000,000  $2,000   -  $-   5,750,000  $5,750   351,827,400  $351,827  $26,703,900  $-  $(28,937,607) $(214,749) $(2,088,879)
                                                     
Shares issued for cash  -   -   -   -   -   -   56,250,000   56,250   242,600   -   -   -   298,850 
                                                     
Shares issued for services  -   -   -   -   -   -   8,500,000   8,500   72,600   11,400   -   -   92,500 
                                                     
Shares issued for services, related parties  -   -   -   -   6,250,000   6,250   29,400,000   29,400   303,350   -   -   -   339,000 
                                                     
Shares issued for conversion of debts  -   -   -   -   -   -   78,416,839   78,417   142,769   -   -   -   221,186 
                                                     
Contributed capital, debt settlement payment  -   -   -   -   -   -   -   -   14,000   -   -   -   14,000 
                                                     
Warrants issued for debt financing  -   -   -   -   -   -   -   -   931,996   -   -   -   931,996 
                                            ��        
Adjustments to derivative liability due to debt conversions  -   -   -   -   -   -   -   -   1,052,128   -   -   -   1,052,128 
                                                     
Net loss for the year ended December 31, 2016                                          (1,701,810)  (61,998)  (1,763,808)
                                                     
Balance, December 31, 2016  2,000,000  $2,000   -  $-   12,000,000  $12,000   524,394,239  $524,394  $29,463,343  $11,400  $(30,639,417) $(276,747) $(903,027)

 

The accompanying notes are an integral part of these consolidated financial statements.

PLAYERS NETWORK

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 For the Years Ended  For the Years Ended 
 December 31,  December 31, 
 2012 2011  2016  2015 
Cash flows from operating activities             
Net (loss) $(1,126,966) $(1,181,481)
Adjustments to reconcile net (loss) to net cash used in operating activities:     
Bad debts expense (recoveries) (240) 15,240 
Impairment of cost method investment  25,499 
Net loss $(1,701,810) $(2,088,965)
Minority interest in net loss  (61,998)  (29,520)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization expense 22,945 8,725   24,084   30,143 
Gain on sale of fixed assets (5,250)  
Forgiveness of debt  (17,115)
Loss on disposal of fixed assets  -   12,854 
Gain on debt extinguishment, net  (161,343)  (11,282)
Change in fair market value of derivative liabilities 164,586    231,519   13,091 
Amortization of convertible note payable discounts 57,908  
Amortization of debt issuance costs 7,465  
Amortization of debt discounts  357,612   820,287 
Stock issued for services 304,275 149,917   92,500   211,591 
Stock issued for compensation, related party 232,243 98,858   339,000   248,600 
Options and warrants granted for services 8,404 15,243 
Options and warrants granted for services, related party 16,807 156,160 
Decrease (increase) in assets:             
Accounts receivable 4,240 13,192 
Deferred television costs (116,454)    116,454   - 
Prepaid expenses 14,697 (15,082)
Other current assets  (84,525)  3,350 
Increase (decrease) in liabilities:             
Deferred revenues 42,595 92,405 
Checks drawn in excess of available funds  (2,154)  2,154 
Accounts payable 27,355 29,341   (45,546)  79,684 
Accrued expenses  16,256  (203,617)  96,972   201,309 
Deferred revenue  (135,000)  - 
Deferred rent obligations  13,508   (2,284)
Settlements payable  (203,810)  - 
Net cash used in operating activities  (329,134)  (812,715)  (1,124,537)  (508,988)
             
Cash flows from investing activities             
Payment of investment in note receivable  (20,000)
Payment on equity method investments  (25,499)
Proceeds from the sale of fixed assets 10,162  
Purchase of fixed assets    (121,823)
Net cash provided by (used in) investing activities  10,162  (167,322)
Proceeds received from sale of fixed assets  -   4,400 
Purchase of fixed assets and construction in progress  (251,304)  (17,254)
Net cash used in investing activities  (251,304)  (12,854)
             
Cash flows from financing activities             
Proceeds from convertible debentures 247,000    265,000   429,000 
Proceeds from long term debt  35,000 
Repayment of long term debt  (18,000)
Repayment of convertible debentures  (80,890)  (111,200)
Proceeds from short term debt  1,088,000   8,500 
Repayment of short term debt  (50,000)  (8,125)
Payments on debt issuance costs (20,160)    -   (12,500)
Proceeds from sale of common stock 25,000    298,850   9,000 
Proceeds from sale of common stock, related party  20,000  200,000 
Net cash provided by financing activities  271,840  217,000   1,520,960   314,675 
             
Net increase (decrease) in cash (47,132) (763,037)  145,119   (207,167)
Cash - beginning  49,208  812,245   -   207,167 
Cash - ending $2,076 $49,208  $145,119  $- 
             
Supplemental disclosures:             
Interest paid $1,500 $1,053  $328  $46,342 
Income taxes paid $ $  $-  $- 
             
Non-cash investing and financing activities:             
Value of debt discount $250,500 $ 
Contributed capital, debt settlement payment $14,000  $- 
Convertible debts settled with cash repayment agreements $320,000  $- 
Value of debt discounts $257,379  $524,626 
Value of shares issued for conversion of debt $35,000 $  $221,186  $431,733 
Value of warrants issued with short term debt $939,396  $- 
Value of derivative adjustment due to debt conversions $58,478 $  $1,052,128  $916,400 
Cancellation of shares of common stock, 361,765 shares $362 $ 
Advance exchanged for promissory note $25,000  $- 

 

The accompanying notes are an integral part of these consolidated financial statements.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Players Network

Notes to Financial Statements

For the Year Ended December 31, 2012

 

Note 1 – Nature of Business and Significant Accounting Policies

 

Nature of Business

Players Network (PNTV)(Stock Symbol: PNTV) was incorporated in the State of Nevada in March of 1993. Our businessPlayers Network is a vertically integrated diversified company that is engaged in the development of digital networks, and is actively pursuing the cultivation and processing of medical marijuana in North Las Vegas pursuant to two medical marijuana establishments (MME) licenses we were granted by the city of North Las Vegas for mostcultivation and production. The Company holds an 84.4% interest in Green Leaf Farms Holdings, LLC, which is a holding company formed to house our medical marijuana business. We distribute broadband video and other social media content over a wide variety of our existence has been the ownershipinternet enabled devices and operation of a digital 24-hour Video On Demand and Broadbandcable television channels with content focused toward Las Vegas entertainment, gaming and entertainment television network called “PLAYERS NETWORK,” which specializes in producing television programming to serve the gaming industry. Our programming is broadcast directly into 30 million cable and satellite homes and available worldwide through broadband internet.medical marijuana interests. The Company operates three separate channels, Players Network, which focuses on gaming lifestyle, Vegas On Demand, which involves the Las Vegas lifestyle and entertainment experience, and Sexy Sin City TV which covers the sexy side of Las Vegas.

In addition to the PLAYERS NETWORK, gaming and Las Vegas related content, the Company has launched in its alpha stage a proprietary scalable NexGenTV technology platform (“Platform”). The Platform is a content management system that designed to deliver and manage video content with integrated digital social communities, including “Vegas On Demand TV”, “Real Vegas TV” and “Weed TV” on the media side of the business that will help streamline the delivery of content to our distribution partners.

On July 8, 2014, we formed a subsidiary, Green Leaf Farms Holdings, Inc. (“GLFH”), in which we retained 83% ownership, with the remaining 17% held by key experts and advisors. An additional 1.6% was sold to an investor on December 8, 2014 and 3% was transferred back from a founding member on December 2, 2015, giving PNTV 84.4% ownership and minority interests ownership of 15.6%. The subsidiary has been formed as a holding company to potentially own internet television platformadditional subsidiaries that incubates several other program categoriesmay operate medical marijuana related businesses. These additional subsidiaries have yet to be formed, and, or, acquired. We had applied for a Medical Marijuana Dispensary special use permit with the City of Las Vegas, and Cultivation and Processing special use permits in North Las Vegas and a license for all permits in the State of Nevada, and have currently been granted the two special use permits in North Las Vegas, however there can be no assurance we will be able to conduct these operations. As such, there is a risk that we may not be able to expand our operations into this field as intended.

Basis of Accounting

Our consolidated financial statements are prepared using the accrual method of accounting as generally accepted in the United States of America (U.S. GAAP) and the rules of the Securities and Exchange Commission (SEC).

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the following entities, all of which are under common control and ownership:

State ofAbbreviated
Name of EntityIncorporationRelationshipReference
Players Network(1)NevadaParentPNTV
Green Leaf Farms Holdings, Inc.(2)NevadaSubsidiaryGLFH

(1)Players Network entity is in the form of a corporation.

(2)Majority-owned subsidiary formed on July 8, 2014, in which PNTV retained 83% ownership, with the remaining 17% held by key experts and advisors. An additional 1.6% was sold to an investor on December 8, 2014 and 3% was transferred back from a founding member on December 2, 2015, giving PNTV 84.4% ownership and minority interests ownership of 15.6%.

The consolidated financial statements herein contain the operations of the wholly-owned subsidiaries listed above. All significant inter-company transactions have their own brandbeen eliminated in the preparation of these financial statements. The parent company, PNTV and appealsubsidiary, GLFH will be collectively referred to new audiences.herein as the “Company”, “Players Network” or “PNTV”. The Company’s internet television platform includes advertisingheadquarters are located in Las Vegas, Nevada and sponsorship sales, web-based merchandise transactions, online memberships, Pay-Per-View and syndication activities.substantially all of its customers are within the United States.

 

Reclassifications

Certain amountsThese statements reflect all adjustments, consisting of normal recurring adjustments, which in the prior periods presented have been reclassified to conform toopinion of management are necessary for fair presentation of the current period financial statement presentation.information contained therein.

 

Segment Reporting

Under FASB ASC 280-10-50, the Company operates as a single segment and will evaluate additional segment disclosure requirements as it expands its operations.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Segment Reporting

Under FASB ASC 280-10-50, the Company operates as a single segment and will evaluate additional segment disclosure requirements as it expands its operations.

Fair Value of Financial Instruments

Under FASB ASC 820-10-05, the Financial Accounting Standards Board establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, accounts payable and accrued expenses reported on the balance sheets are estimated by management to approximate fair value primarily due to the short term nature of the instruments. The In addition, the Company had no other itemsdebt instruments that required fair value measurement on a recurring basis.

 

Cash and Cash Equivalents

PNTV maintains cash balances in non-interest-bearing transaction accounts, which do not currently exceed federally insured limits. For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. There were no cash equivalents on hand at December 31, 20122016 and 2011.2015.

 

Allowance for Doubtful Accounts

We generate the majority of our revenues and corresponding accounts receivable from video production services on a project basis and subscriptions for video content. We evaluate the collectability of our accounts receivable considering a combination of factors. In circumstances where we are aware of a specific customer’s inability to meet its financial obligations to us, we record a specific reserve for bad debts against amounts due in order to reduce the net recognized receivable to the amount we reasonably believe will be collected. For all other customers, we recognize reserves for bad debts based on past write-off experience and the length of time the receivables are past due. BadWe had no debts expense (recoveries) was $(240) and $15,240 forduring the years ended December 31, 20122016 and 2011,2015, respectively.

 

Cost Method of Accounting for Investments

Investee companies not accounted for under the consolidation or the equity method of accounting are accounted for under the cost method of accounting. Under this method, the Company’s share of the earnings or losses of such Investee companies is not included in the Balance Sheet or Statement of Operations. However, impairment charges are recognized in the Statement of Operations. If circumstances suggest that the value of the Investee Company has subsequently recovered, such recovery is not recorded. Impairment analyses on ourOur investments which are accounted for on the cost method of accounting resulted in completehave been completely impaired previously, and no impairment and were expensed in fullexpense was recognized during the yearyears ended December 31, 2011.2016 or 2015.

 

Deferred Television Costs

Deferred television costs as of December 31, 2012, included direct production and development costs stated at the lower of cost or net realizable value based on anticipated revenue. Production overhead is not included as the Company outsources its production costs to third party vendors. Capitalized television production costs for each pilot episode are to be expensed as revenues are recognized upon delivery and acceptance of the completed pilot episodes using the individual-film-forecast-computation method for each television show produced. The Company recognized $95,000 of revenues on November 1, 2012 with the completion of the first of three pilot episodes; and accordingly, we have recognized $75,617 of expenses related to the development of the pilot during the year ended December 31, 2012.pilot. The remaining $135,000 of revenues, and corresponding $116,454 of deferred television costs, were deferred and were recognized upon completion in 2016.

 

Deferred television costs consist of the following at December 31, 20122016 and 2011, respectively:2015:

 

 December 31, December 31,  December 31, December 31, 
 2012 2011  2016 2015 
Development and pre-production costs $ $  $-  $- 
In-production 68,264               -   68,264 
Post production  48,190     -   48,190 
Total deferred television costs $116,454 $  $-  $116,454 

 

Due to practical limitations applicable to monetizing our developed content over On-Demand networks, the Company has not considered collectability of advertising or television license revenues to be reasonably assured, and accordingly, the Company has expensed production costs related to the development of our On-Demand and internet-based content as incurred.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Fixed Assets

Fixed assets are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy:

 

Software 3 years
Office equipment and website development costs 5 years
Furniture and fixtures 7 years

 

Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which have extend the useful life of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation and amortization are eliminated and any resulting gain or loss is reflected in operations.

 

Impairment of Long-Lived Assets

Long-lived assets held and used by PNTVthe Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations. PNTVThe Company did not recognize any impairment losses on the disposal of fixed assets during 2012the years ended December 31, 2016 and 2011.2015.

 

Debt Issuance CostsConstruction in Progress

Costs relating

The Company is constructing a grow house in its leased facility, which is scheduled to obtaining certain debtsbe operational during the second quarter of 2017, at which time depreciation will commence. As of December 31, 2016, the Company incurred and capitalized in Construction in Progress $239,220. The estimated cost to be incurred in 2016 and 2017 to complete construction of the grow house is approximately $1.7 million. The construction will be completed in phases and the portion of the $1.7 million incurred after the facility is initially operational will be capitalized separately as separate leasehold improvements, while the costs incurred to get the facility operational will begin to be depreciated upon commencement of operations.

Deferred Rent Obligation

The Company has entered into operating lease agreements for its corporate office which contains provisions for future rent increases. In accordance with generally accepted accounting principles, the Company records monthly rent expense equal to the total of the payments due over the lease term, divided by the number of months of the lease terms. The difference between rent expense recorded and the amount paid is credited or charged to “Deferred rent obligation,” which is reflected as a separate line item in the accompanying Balance Sheets.

Revenue Recognition

The Company recognizes revenue from its internet television platform from internally generated products and from partnered merchants when the following criteria are capitalizedmet: persuasive evidence of an arrangement exists; delivery has occurred; the selling price is fixed or determinable; and amortizedcollectability is reasonably assured. These criteria are met when the customers purchase a product or access a web-based video, the product or web-based video has been electronically delivered to the purchaser and payment has been received. At that time, the Company’s obligations to the customer is substantially complete. The Company records the net amount it retains from the sale of items from its internet television platform after paying any agreed upon percentage of the purchase price to the featured advertising merchant excluding any applicable taxes. Revenue is recorded on a net basis because the Company is acting as an agent of the partnered merchant in the transaction. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.

Network revenue consists of monthly network broadcast subscription revenue, which is recognized over the period in which the subscription service is available. Broadcast television advertising revenue is recognized when advertisements are aired. Video production revenue is recognized as digital video film is completed and accepted by the customer and collection is reasonably assured.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Revenue from the distribution of domestic television series is recognized as earned using the following criteria:

Persuasive evidence of an arrangement exists;
The show/episode is complete, and in accordance with the terms of the arrangement, has been delivered or is available for immediate and unconditional delivery;
The license period has begun and the customer can begin its exploitation, exhibition or sale;
The price to the customer is fixed and determinable; and
Collectability is reasonably assured.

Due to practical limitations applicable to operating relationships with On-Demand networks, the Company has not considered collectability of advertising or television license revenues to be reasonably assured, and accordingly, the Company has not recognize such revenue unless payment has been received.

Audio/Video content licensing revenues were recognized when the underlying royalties from the sales of the related products were earned. The Company recognized minimum revenue guarantees, if any, ratably over the term of the license or as earned royalties based on actual sales of the related debt usingproducts, if greater.

Deferred revenues consist of the straight-line method, which approximates the effective interest method. The Company paid $20,160 and $-0- of debt issuance costs during the years ended December 31, 2012 and 2011, respectively, of which the unamortized balance of debt issuance costsfollowing at December 31, 20122016 and 2011 was $12,6952015:

  December 31,  December 31, 
  2016  2015 
         
Deferred revenues on television pilot episodes $          -  $135,000 

Deferred Rent Obligation

The Company has entered into operating lease agreements for its corporate office and $-0-, respectively. AmortizationGLFH’s warehouse which contains provisions for future rent increases. In accordance with generally accepted accounting principles, the Company records monthly rent expense equal to the total of debt issuance coststhe payments due over the lease term, divided by the number of months of the lease terms. The difference between rent expense recorded and the amount paid is credited or charged to interest expense was $7,465 and $-0- for“Deferred rent obligation,” which is reflected as a separate line item in the years ended December 31, 2012 and 2011, respectively. When a loan is paid in full, any unamortized financing costs are removed from the related accounts and charged to interest expense.accompanying Balance Sheets.

 

Derivative Liability

The Company evaluates its convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date. We analyzed the derivative financial instruments (the Convertible Note and tainted Warrant), in accordance with ASC 815. The objective is to provide guidance for determining whether an equity-linked financial instrument is indexed to an entity’s own stock. This determination is needed for a scope exception which would enable a derivative instrument to be accounted for under the accrual method. The classification of a non-derivative instrument that falls within the scope of ASC 815-40-05 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock” also hinges on whether the instrument is indexed to an entity’s own stock. A non-derivative instrument that is not indexed to an entity’s own stock cannot be classified as equity and must be accounted for as a liability. There is a two-step approach in determining whether an instrument or embedded feature is indexed to an entity’s own stock. First, the instrument'sinstrument’s contingent exercise provisions, if any, must be evaluated, followed by an evaluation of the instrument'sinstrument’s settlement provisions. The Company utilized multinomial lattice models that value the derivative liability within the notes based on a probability weighted discounted cash flow model. The Company utilized the fair value standard set forth by the Financial Accounting Standards Board, defined as the amount at which the assets (or liability) could be bought (or incurred) or sold (or settled) in a current transaction between willing parties, that is, other than in a forced or liquidation sale.

PLAYERS NETWORK

Revenue Recognition

The Company recognizes revenue from its internet television platform from internally generated products and from partnered merchants when the following criteria are met: persuasive evidence of an arrangement exists; delivery has occurred; the selling price is fixed or determinable; and collectability is reasonably assured. These criteria are met when the customers purchase a product or access a web-based video, the product or web-based video has been electronically delivered to the purchaser and payment has been received. At that time, the Company's obligations to the customer is substantially complete. The Company records the net amount it retains from the sale of items from its internet television platform after paying any agreed upon percentage of the purchase price to the featured advertising merchant excluding any applicable taxes. Revenue is recorded on a net basis because the Company is acting as an agent of the partnered merchant in the transaction. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Network revenue consists of monthly network broadcast subscription revenue, which is recognized over the period in which the subscription service is available. Broadcast television advertising revenue is recognized when advertisements are aired. Video production revenue is recognized as digital video film is completed and accepted by the customer and collection is reasonably assured. And, merchandise revenue is recognized when products are delivered.

Revenuefrom the distribution of domestic television series is recognized as earned using the following criteria:

·Persuasive evidence of an arrangement exists;

·The show/episode is complete, and in accordance with the terms of the arrangement, has been delivered or is available for immediate and unconditional delivery;

·The license period has begun and the customer can begin its exploitation, exhibition or sale;

·The price to the customer is fixed and determinable; and

·Collectability is reasonably assured.

Due to practical limitations applicable to operating relationships with On-Demand networks, the Company has not considered collectability of advertising or television license revenues to be reasonably assured, and accordingly, the Company has not recognize such revenue unless payment has been received.

Audio/Video content licensing revenues were recognized when the underlying royalties from the sales of the related products were earned. The Company recognized minimum revenue guarantees, if any, ratably over the term of the license or as earned royalties based on actual sales of the related products, if greater.

Deferred revenues consist of the following at December 31, 2012 and December 31, 2011:

  December 31,  December 31, 
  2012  2011 
Deferred revenues on television pilot episodes $135,000  $55,000 
Deferred revenues on audio/video content licensing     37,405 
Total deferred revenues $135,000  $92,405 

Advertising Costs

The Company expenses the cost of advertising and promotions as incurred. Advertising and promotions expense was $92,312$11,571 and $93,999$16,097 for the years ended December 31, 20122016 and 2011,2015, respectively.

 

Website Development Costs

The Company accounts for website development costs in accordance with ASC 350-50, “Accounting for Website Development Costs” (“ASC 350-50”), wherein website development costs are segregated into three activities:

 

 1)Initial stage (planning), whereby the related costs are expensed.

 2)Development (web application, infrastructure, graphics), whereby the related costs are capitalized and amortized once the website is ready for use. Costs for development content of the website may be expensed or capitalized depending on the circumstances of the expenditures.

 3)Post-implementation (after site is up and running: security, training, admin), whereby the related costs are expensed as incurred. Upgrades are usually expensed, unless they add additional functionality.

 

The Company had no capitalized a total of $-0- and $99,880 of website development costs during the years ended December 31, 20122016 and 2011, respectively,2015 related to its internet television platform which have been incurredplatforms pursuant to the development stage.

 

Basic and Diluted Loss Per Share

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For 20122016 and 2011,2015, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.

 

Stock-Based Compensation

The Company adopted FASB guidance on stock based compensation on January 1, 2006.

Under FASB ASC 718-10-30-2, all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. Stock and stock options issued for services and compensation totaled $561,729$431,500 and $420,178$460,191 for the years ended December 31, 20122016 and 2011,2015, respectively.

 

Income Taxes

PNTV recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. PNTV provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.

 

Uncertain Tax Positions

In accordance with ASC 740, “Income Taxes” (“ASC 740”), the Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be capable of withstanding examination by the taxing authorities based on the technical merits of the position. These standards prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. These standards also provide guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.

 

Various taxing authorities periodically audit the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited and fully resolved. The Company has not yet undergone an examination by any taxing authorities.

The assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Various taxing authorities periodically audit the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited and fully resolved. The Company has not yet undergone an examination by any taxing authorities.

 

The assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.

 

Recent Accounting Pronouncements

In February 2013,January 2017, the Financial Accounting Standards Board (FASB)(“FASB”) issued Accounting Standards Update (ASU) No. 2013-02,(“ASU”) 2017-04,Comprehensive IncomeIntangibles – Goodwill and Other (Topic 220): Reporting350). ASU 2017-04 simplifies the subsequent measurement of Amounts Reclassified Out of Accumulated Other Comprehensive Income, to improvegoodwill by removing the transparency of reporting these reclassifications. Other comprehensive income includes gains and losses that are initially excluded from net income for an accounting period. Those gains and losses are later reclassified out of accumulated other comprehensive income into net income. The amendments in the ASU do not change the current requirements for reporting net income or other comprehensive income in financial statements. Allsecond step of the informationtwo-step impairment test. The amendment requires an entity to perform its annual, or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that thisreporting unit. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The amendment should be applied on a prospective basis. ASU requires already2017-04 is required to be disclosed elsewhere in the financial statements under U.S. GAAP. The new amendments will require an organization to:

-Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period; and

-Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense.

The amendments apply to all public and private companies that report items of other comprehensive income. Public companies are required to comply with these amendments for all reporting periods (interim and annual). The amendments are effective for reporting periodsfiscal years beginning after December 15, 2012,2019, including interim periods within those fiscal years. Early adoption is permitted for public companies.interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company intends to early adopt the ASU in 2017.

In January 2017, the FASB issued ASU 2017-01,Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The standard will be effective for the Company in the first quarter of 2018. Early adoption is permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements.

In December 2016, the FASB issued ASU 2016-20,Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. ASU 2016-20 amended guidance regarding accounting forRevenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. When effective, this standard will replace most existing revenue recognition guidance in generally accepted accounting principles (“GAAP”). The standard also requires more detailed disclosures and provides additional guidance for transactions that were not comprehensively addressed in GAAP. This guidance is required to be adopted by us in the first quarter of fiscal 2019 by either recasting all years presented in our financial statements or by recording the impact of adoption as an adjustment to retained earnings at the beginning of ASU No. 2013-02 is not expected tothe year of adoption. We are currently evaluating the impact this guidance will have a material impact on our consolidated financial position or results of operations.statements.

 

In January 2013,October 2016, the FASB issued ASU No. 2013-01,2016-17,Balance SheetConsolidation (Topic 210)810): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, which clarifies which instruments and transactionsInterests Held through Related Parties that are subject to the offsetting disclosure requirements originally established by ASU 2011-11. The new ASU addresses preparer concerns that the scope of the disclosure requirements under ASU 2011-11 was overly broad and imposed unintended costs that were not commensurate with estimated benefits to financial statement users. In choosing to narrow the scope of the offsetting disclosures, the Board determined that it could make them more operable and cost effective for preparers while still giving financial statement users sufficient information to analyze the most significant presentation differences between financial statements prepared in accordance with U.S. GAAP and those prepared under IFRSs. Like ASU 2011-11, the amendments in this update will be effective for fiscal periods beginning on, or after January 1, 2013. The adoption of ASU 2013-01 is not expected to have a material impact on our financial position or results of operations.

In October 2012, the FASB issued ASU 2012-04, “Technical Corrections and Improvements” in Accounting Standards Update No. 2012-04.Common Control. The amendments in this update coverUpdate improve GAAP involving situations consisting of common control, wherein a wide rangesingle decision maker focuses on the economics to which it is exposed when determining whether it is the primary beneficiary of Topics ina variable interest entity (“VIE”) before potentially evaluating which party is most closely associated with the Accounting Standards Codification. These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements. The amendments in this update will beVIE. ASU 2016-17 is effective for public entities for fiscal periods beginning after December 15, 2012.2017, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The adoptionCompany is currently evaluating the impact of adopting this ASU 2012-04 is not expected to have a material impact on ourits consolidated financial position or results of operations.statements.

 

In August 2012,October 2016, the FASB issued ASU 2012-03, “Technical AmendmentsNo. 2016-16,Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which reduces the complexity in the accounting standards by allowing the recognition of current and Correctionsdeferred income taxes for an intra-entity asset transfer, other than inventory, when the transfer occurs. Historically, recognition of the income tax consequence was not recognized until the asset was sold to SEC Sections: Amendmentsan outside party. This amendment should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin (SAB) No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22 (SEC Update)”retained earnings as of the beginning of the period of adoption. ASU 2016-16 is effective for annual periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities as of the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made available for issuance. That is, earlier adoption should be in Accounting Standards Update No. 2012-03. This update amends various SEC paragraphs pursuant to the issuancefirst interim period if an entity issues interim financial statements. The Company is currently evaluating the impact of SAB No. 114. The adoption ofadopting this ASU 2012-03 is not expected to have a material impact on ourits consolidated financial position or results of operations.statements.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In July 2012,August, 2016, the FASB issued ASU 2012-02, “Intangibles – GoodwillNo. 2016-15,Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Other (Topic 350): Testing Indefinite-Lived Intangible AssetsCash Payments(a consensus of the Emerging Issues Task Force). Effective for Impairment” in Accounting Standards Update No. 2012-02. This update amends ASU 2011-08,Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment and permits an entity first to assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with Subtopic 350-30,Intangibles - Goodwill and Other - General Intangibles Other than Goodwill. The amendments are effective for annual and interim impairment tests performedpublic business entities for fiscal years beginning after SeptemberDecember 15, 2012.2017, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The Company is evaluating the impact of this ASU on the Company’s financial statements.

In June, 2016, the FASB issued ASU No. 2016-13,Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.For public business entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments in this Update are effective for annualfiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For all other public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. For all other entities, including not-for-profit entities and employee benefit plans within the scope of Topics 960 through 965 on plan accounting, the amendments in this Update are effective for fiscal years beginning after December 15, 2020, and interim impairment tests performedperiods within fiscal years beginning after December 15, 2021. All entities may adopt the amendments in this Update earlier as of a date before July 27, 2012, if a public entity’sthe fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is evaluating the impact of this ASU on the Company’s financial statements.

In March 2016, the FASB issued ASU No. 2016-09,Improvements to Employee Share-Based Payment Accounting (Topic 718) (“ASU 2016-09”). The provisions of the update amend ASC Topic 718, Compensation – Stock Compensation, and includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements, including accounting for the most recent annual orincome tax consequences, estimates of forfeitures and classification of excess tax benefits on the statement of cash flows. For public business entities, this update is effective for fiscal years beginning after December 15, 2016, including interim period haveperiods. The Company is evaluating the impact of this ASU on the Company’s financial statements.

In March, 2016, the FASB issued ASU No. 2016-08,Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net).The amendments in this Update affect the guidance in Accounting Standards Update 2014-09,Revenue from Contracts with Customers (Topic 606), which is not yet beeneffective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements of Update 2014-09. Accounting Standards Update No. 2015-14,Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. The Company is evaluating the impact of this ASU on the Company’s financial statements.

In March, 2016, the FASB issued ASU No. 2016-07,Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting.Effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Earlier application is permitted. The Company is evaluating the impact of this ASU on the Company’s financial statements.

In March, 2016, the FASB issued ASU No. 2016-04,Liabilities—Extinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products (a consensus of the Emerging Issues Task Force). Effective for public business entities, certain not-for-profit entities, and certain employee benefit plans for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. For all other entities, effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. Earlier application is permitted, including adoption in an interim period. The Company is evaluating the impact of this ASU on the Company’s financial statements.

No other new accounting pronouncements, issued or for nonpublic entities,effective during the year ended December 31, 2016, have not yet been made available for issuance. The adoption of ASU 2012-02 is nothad or are expected to have a materialsignificant impact on ourthe Company’s financial position or results of operations.statements.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In December 2011, the FASB issued ASU 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. This update defers the requirement to present items that are reclassified from accumulated other comprehensive income to net income in both the statement of income where net income is presented and the statement where other comprehensive income is presented. The adoption of ASU 2011-12 is not expected to have a material impact on our financial position or results of operations.

Note 2 – Going Concern

 

As shown in the accompanying consolidated financial statements, the Company has incurred recurring losses from operations resulting in an accumulated deficit of ($21,858,894)30,639,417), and as of December 31, 2012,2016, the Company’s current liabilities exceeded its current assets by $1,261,865$1,131,646 and its total liabilities exceeded its total assets by $1,163,466.$903,027. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management is actively pursuing new ventures to increase revenues. In addition, the Company is currently seeking additional sources of capital to fund short term operations. Management believes these factors will contribute toward achieving profitability. The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The consolidated financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. These financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 3 – Related Party

 

Officers

On October 12, 2012,March 2, 2016, we issued a total of 6,250,000 shares of the Company’s Boardseries C preferred stock to Mark Bradley, the Company’s Chief Executive Officer, in lieu of Directors granted$18,750 of unpaid compensation pursuant to the issuanceterms of 250,000the new employment agreement. The total fair value of the Series C shares was $192,000 based on an independent valuation on the date of restrictedgrant, resulting in additional compensation expense of $173,250.

On September 2, 2016, the Company issued 20,400,000 shares of common stock to the Company’sits CEO as payment on accruedin satisfaction of unpaid compensation. The total fair value of the common stock was $20,000$102,000 based on the closing price of the Company’s common stock on the date of grant.

 

On October 12, 2012,December 29, 2015, the Company’s Board of Directors granted the issuance of 312,500Company issued 3,000,000 shares of restricted common stock to the Company’sits President of Programming as payment on accrued compensation.a compensation bonus. The total fair value of the common stock was $25,000$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On July 10, 201221, 2015, we issued an aggregate of 5,750,000 shares of the Company’s Boardnewly created series C preferred stock to Mark Bradley, the Company’s Chief Executive Officer, in lieu of Directors granted$17,250 of unpaid compensation pursuant to the issuanceterms of 143,154the new employment agreement. The total fair value of the Series C shares was $164,000 based on an independent valuation on the date of restrictedgrant, resulting in additional compensation expense of $146,750.

On April 19, 2015, a total of 120,000 warrants held by our CEO with a strike price of $0.15 per share expired.

On February 14, 2015, a total of 80,000 warrants held by our CEO with a strike price of $0.15 per share expired.

On January 25, 2015, the Company issued 1,500,000 shares of common stock to the Company’sits CEO as payment on accrued compensation.compensation for services as a Director. The total fair value of the common stock was $21,473$24,600 based on the closing price of the Company’s common stock on the date of grant.

Officer compensation expense was $175,673 and $228,330 at December 31, 2016 and 2015, respectively. The balance owed was $31,343 and $64,624 at December 31, 2016 and 2015, respectively.

Board of Directors

On September 2, 2016, the Company issued 3,000,000 shares of common stock to each of its three Directors for services performed. The total fair value of the common stock was $45,000 based on the closing price of the Company’s common stock on the date of grant.

 

On July 10, 2012December 29, 2015, the Company’s Board of Directors granted the issuance of 91,800Company issued 3,000,000 shares of restricted common stock to the Company’sits President of Programming as payment on accrued compensation.compensation for services as a Director. The total fair value of the common stock was $13,770$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On April 30, 2012December 29, 2015, the Company’s Board of Directors granted the issuance of 500,000Company issued 3,000,000 shares of restricted common stock to the Company’s CEOone of its Directors as payment on $30,000 of accrued compensation.compensation for services as a Director. The total fair value of the common stock was $25,000$5,400 based on the closing price of the Company’s common stock on the date of grant. The officer forgave the $5,000 difference as additional paid in capital.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

On April 30, 2012December 29, 2015, the Company’s Board of Directors granted the issuance of 500,000Company issued 3,000,000 shares of restricted common stock to the Company’s Presidentanother one of Programmingits Directors as payment on $30,000 of accrued compensation.compensation for services as a Director. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant. The officer forgave the $5,000 difference as additional paid in capital.

On April 20, 2012, the Company sold 120,000 shares of its common stock and an equal number of warrants, exercisable at $0.15 per share over a three year period pursuant to a unit offering in exchange for total proceeds of $12,000 received from the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On February 29, 2012 the Company’s Board of Directors granted the issuance of 650,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $52,000$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On February 29, 20122015, a total of 300,000 options held by one of the Company’s Board of Directors grantedexpired.

On January 25, 2015, the issuance of 500,000Company issued 1,500,000 shares of restricted common stock to the Company’sits President of Programming as payment on accrued compensation.compensation for services as a Director. The total fair value of the common stock was $40,000$24,600 based on the closing price of the Company’s common stock on the date of grant.

 

On February 14, 2012,January 25, 2015, the Company sold 80,000issued 1,500,000 shares of its common stock and an equal number of warrants, exercisable at $0.15 per share over a three year period pursuant to a unit offering in exchange for total proceeds of $8,000 received from the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On September 30, 2011, the Company’s Board of Directors granted 1,200,000 restricted shares of the Company’s common stock to Peter Heumiller, the Company’s former President and COOone of its Directors as compensation for services as a compensation bonus, vesting in 1/17th monthly increments over the remaining term of Mr. Heumiller’s employment agreement.Director. The total fair value of the common stock was $108,000 based on the closing price of the Company’s common stock on the date of grant, and is being amortized over the vesting period. The Company recognized $19,059 of compensation expense during the year ended December 31, 2011. The Company issued 211,765 vested shares on December 30, 2011. The Company issued 211,765 vested shares on December 30, 2011. The total fair value of the common stock was $18,848 based on the closing price of the Company’s common stock on the date of grant. Mr. Heumiller resigned on January 1, 2012 and the remaining unvested shares were forfeited.

On August 26, 2011 the Company’s Board of Directors granted the issuance of 100,000 shares of restricted common stock to Peter Heumiller, the Company’s former President and COO as a compensation bonus. The total fair value of the common stock was $8,000$24,600 based on the closing price of the Company’s common stock on the date of grant.

 

Officer and Director Changes

On August 26, 2011,March 4, 2016, Mr. Brett Pojunis was appointed to the Company’s Board of Directors granted fully vested cashless common stock options to purchase 100,000 shares of the Company’s common stock to Peter Heumiller, the Company’s former President and COO as a compensation bonus. The options were exercisable until August 26, 2013 at an exercise price of $0.15 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0387, was $3,871 and was recognized as compensation expense during the year ended December 31, 2011. Mr. HeumillerDoug Miller resigned on January 1, 2012 and the options subsequently terminated unexercised.

On August 26, 2011 the Company’s Board of Directors granted the issuance of 897,500 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $71,800 based on the closing price of the Company’s common stock on the date of grant.

On April 20, 2011 the Company sold 869,565 shares of common stock, along with warrants to purchase 869,565 shares of common stock at $0.41 per share, exercisable over a 36 month term from the date of purchase to the Company’s CEO in exchange for total proceeds of $200,000 based on a $0.23 per share sales price. The Company’s closing stock price on the date of sale was $0.17 per share.

On March 1, 2011 Peter Heumiller was appointed President and COO. As President and COO, Mr. Heumiller was compensated at an annualized base salary of $90,000 per year pursuant to a two year employment agreement. In addition, Mr. Heumiller was entitled to a quarterly bonus based on the Company’s net revenues at various amounts between $7,500 and $22,500 based on net quarterly revenues from $300,000 to $600,000 and above. Mr. Heumiller resigned on January 1, 2011.

On March 2, 2011, the Company’s Board of Directors granted Mr. Heumiller common stock options to purchase 1,200,000 shares of the Company’s common stock at an exercise price of $0.25 per share (the “Option”), vesting in 1/24th monthly increments over the two year term of the employment agreement. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 194% and a call option value of $0.1467, was $175,993, and was amortized over the life of the options. The Company recognized $73,330 of compensation expense during the year ended December 31, 2011. Mr. Heumiller resigned on January 1, 2012 and the options subsequently terminated unexercised.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options to the Company’s CEO as compensation for services to be performed on the Board of Directors in 2011. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options to the Company’s President of Programming as compensation for services to be performed on the Board of Directors in 2011. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229.

Officer compensation expense was $343,531 and $477,854 at December 31, 2012 and 2011, respectively. The balance owed was $68,809 and $60,357 at December 31, 2012 and 2011, respectively.

Board of Directors

On February 29, 2012, the Company’s Board of Directors granted fully vested cashless common stock options to purchase 300,000 shares of the Company’s common stock over a three year period to one of the Company’s Directors as a compensation bonus. The options are exercisable until February 29, 2015 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 207% and a call option value of $0.0560, was $16,807.

On November 8, 2011, the Company’s Board of Directors appointed Merrill Brown, as a Director of the Company to fill an existing vacancy and to serve until his successor is duly elected and qualified. On January 17, 2012 Mr. Brown resigned.

On October 24, 2011, John English, one of the Company’s Board of Directors resigned.

On September 22, 2011, the Company’s Board of Directors appointed Paul Chachko, as a Director of the Company to fill an existing vacancy in accordance with the provisions of the Company’s Series B Preferred Stock Award, in which the holders of the Company’s Series B Preferred Stock have the right to designate or elect one of the Company’s directors (the “Series B Director”) to serve until his successor is duly elected and qualified. The Board also appointed Mr. Chachko as Chairman of the Board. Mark Bradley, the former Chairman of the Board will continue to serve as a member of the Board. On January 11, 2012 Mr. Chachko resigned and Mr. Bradley returned as Chairman of the Board.

On September 22, 2011, the Company’s Board of Directors granted Mr. Chachko common stock options to purchase shares of the Company’s common stock over a five year term in the amounts and at the exercise prices set forth below, which vest as follows subject to Mr. Chachko’s continued service to the Company:

-275,000 shares at the exercise price of price of $0.11 per share (the per share closing price on the day of grant), vesting in six equal monthly installments from the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0925, was $25,433;

-225,000 shares at the exercise price of $0.14 per share, vesting in 12 equal monthly installments from the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.914, was $20,568;

-167,000 shares at the exercise price of price of $0.20 per share, vesting in 18 equal monthly installments from the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0894, was $14,926;

-166,000 shares at the exercise price of price of $0.20 per share, vesting in 12 equal monthly installments from the Grant Date; provided, however, that the exercise of this Option is subject to the Company receiving financing of not less than $1,000,000 within 18 months after the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0880, was $14,614; and

-166,000 shares at the exercise price of price of $0.25 per share, vesting in 12 equal monthly installments from the Grant Date; provided, however, that this Option is exercisable only if the moving average of the Company's per share price is $0.25 or more for any six-month period after the first six months following the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0857, was $14,233.

The total fair value of the common stock options was $89,774, and was amortized over the vesting periods. The Company recognized $22,043 of compensation expense during the year ended December 31, 2011. Mr. Chachko resigned on January 11, 2012 and the options were forfeited unexercised.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options as compensation for service on the Board of Directors in 2011 to one of its directors. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options as compensation for service on the Board of Directors in 2011 to one of its former directors. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229.

Officer and Director Changes

On May 16, 2012 the Company cancelled 361,765 shares for non-performance of services commensurate with the departure of one of the Company’s former Officers.

On January 13, 2012, Paul Chachko resigned as Chairman of the Board of Directors and Mark Bradley resumed the position. Pursuant to his departure 999,000 common stock options were forfeited.

On January 18, 2012, Merrill Brown resigned as Director.

On March 12, 2012, Peter Heumiller resigned as President and COO. Pursuant to his departure he purchased certain equipment at the net book value, which approximated fair value for a total of $4,912. He also repaid a total of $11,299 of previously reimbursed moving costs and general expenses. In addition, Mr. Heumiller forfeited all unearned common stock grants and options, effective January 1, 2012. On May 16, 2012, a total of 361,765 of shares of common stock previously granted and delivered to Mr. Heumiller were voluntarily returned to treasury and cancelled.

 

Note 4 – Fair Value of Financial Instruments

 

Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value.

 

The Company has convertible notes that must be measured under the new fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

 

Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.

 

The following schedule summarizes the valuation of financial instruments at fair value on a non-recurring basis in the balance sheets as of December 31, 20122016 and 2011,2015, respectively:

 

 Fair Value Measurements at December 31, 2012  Fair Value Measurements at December 31, 2016 
 Level 1 Level 2 Level 3  Level 1 Level 2 Level 3 
Assets              
Cash $2,076 $ $  $145,119  $-  $- 
Total assets  2,076       145,119   -   - 
Liabilities                   
Convertible debentures, net of discounts of $196,092   19,408 
Short term debt  35,000  
Convertible debentures, net of discounts of $241,634  -   -   58,366 
Short term debt, net of discounts of $60  -   142,940   - 
Long term debt, net of discounts of $885,271  -   -   39,729 
Derivative liability      356,608   -   -   482,674 
Total liabilities    35,000  376,016   -   142,940   580,769 
 $2,076 $(35,000) $(376,016) $145,119  $(142,940) $(580,769)

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 Fair Value Measurements at December 31, 2011  Fair Value Measurements at December 31, 2015 
 Level 1 Level 2 Level 3  Level 1 Level 2 Level 3 
Assets                   
Cash $49,208 $ $  $      -  $-  $- 
Total assets  49,208       -   -   - 
Liabilities                   
Convertible debentures, net of discounts of $287,802  -   -   384,138 
Short term debt    35,000     -   8,500   - 
Derivative liability  -   -   1,038,504 
Total liabilities    35,000     -   8,500   1,422,642 
 $ $(35,000) $  $-  $(8,500) $(1,422,642)

 

There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the years ended December 31, 20122016 and 2011.2015.

 

Level 2 liabilities consist of a total face value of $143,000 and $8,500 of short term unsecured promissory note. No fair value adjustmentnotes. Debt discounts of $60 and $-0- was necessary during the years endedrecognized at December 31, 20122016 and 2011.2015, respectively.

 

Level 3 liabilities consist of a total face value of $215,500$1,225,000 and $671,940 of convertible debentures and the related derivative liability. A discountliability as of $196,092December 31, 2016 and 2015, respectively. Debt discounts of $1,126,905 and $287,802 was recognized at December 31, 2012 to adjust the convertible notes to fair value. No fair value adjustment was necessary during the year ended December 31, 2011.2016 and 2015, respectively.

 

Note 5 – Note ReceivableSubsidiary Formation

 

On March 23, 2011July 8, 2014, we formed a subsidiary, Green Leaf Farms Holdings, Inc. (“GLFH”), in which we retained 84% ownership, with the remaining 16% held by key experts and April 20, 2011advisors, of which 15% was distributed to individuals as compensation for their services, including 3% to Mr. Bradley, CEO and 1% to Mr. Berk, President of Programming, and an additional 1% was sold to one of those individuals for $60,000. An additional 1.6% was sold to an investor on December 8, 2014 and 3% was transferred back from a founding member on December 2, 2015, giving PNTV 85.4% ownership and minority interests ownership of 14.6%. The subsidiary has been formed as a holding company to potentially own additional subsidiaries that may operate medical marijuana related businesses. These additional subsidiaries have yet to be formed, and, or, acquired. We had applied for a Medical Marijuana Dispensary special use permit with the City of Las Vegas, and Cultivation and Processing special use permits in North Las Vegas and a license for all permits in the State of Nevada, and have currently been granted the two special use permits in North Las Vegas, however there can be no assurance we loaned $19,000 and $1,000, respectively,will be able to iCandy, Inc. (“ICI”) on an unsecured convertible promissory note carryingconduct these operations. As such, there is a 6% interest rate, maturing on May 11, 2012. In accordance with ASC 310-10-35-17,risk that we applied normal loan review procedures and determined it was probable all amounts due from our loan wouldmay not be collected dueable to the financial condition of the debtor. As a result, we recognized impairment bad debts expense of $20,000 during the year ended December 31, 2011. On November 1, 2012, the Company elected to convert the total note receivable of $22,477, consisting of $20,000 of principal and $2,477 of interest receivable in exchange for an additional 7.5% ownership interest in ICI, and 7.5% interest in iCandy Burlesque, Inc. (“ICB”)expand our operations into this field as disclosed in Note 6 below.intended.

 

Note 6 – InvestmentsOther Current Assets

 

On May 11, 2011 we acquired a 10% interest in ICI, and a 10% interest in ICB, Nevada entertainment companies that develop and operate a variety of entertainment shows inOther current assets included the United States, primarily in casinos within Las Vegas, NV and Atlantic City, NJ. We acquired the interests in exchange for $25,499 that was in turn spent on the development of a promotional video that will be distributed on our website. In addition, we agreed to pay a license fee of 20% of the adjusted gross revenues that we earn from the distribution and sales related to the promotional video content. No such revenues have been earned to date.

On November 1, 2012, the Company elected to convert a note receivable of $22,477, consisting of $20,000 of principal and $2,477 of interest receivable in exchange for an additional 7.5% ownership interest in ICI, and 7.5% interest in ICB. The conversion resulted in a total ownership of 17.5% in both entities as of November 1, 2012. Both the investments and the note receivable had been written off as impaired at December 31, 2011 due to valuation and collectability uncertainties, as a result the 17.5% investment in both entities are not on the balance sheetsfollowing as of December 31, 20122016 and 2011.2015, respectively:

 

During the year ended December 31, 2011, we determined that our cost-method investment in iCandy, Inc. was impaired largely due to the current economic environment and changing business conditions from the time of the initial investment. As a result, we recorded charges of $25,499 in our statement of operations for the year ended December 31, 2011 to write-off our investment in iCandy, Inc.

  December 31,  December 31, 
  2016  2015 
Security deposit, facility lease $50,000  $- 
Prepaid expenses  35,150   625 
  $85,150  $625 

 

Note 7 – Fixed Assets and Construction in Progress

 

Fixed assets consist of the following at December 31, 20122016 and 2011,2015, respectively:

 

  December 31, 
  2012  2011 
Software $  $6,315 
Office equipment  12,898   14,222 
Website development costs  99,880   99,880 
Furniture and fixtures  2,730   3,912 
Less accumulated depreciation  (29,804)  (10,768)
  $85,704  $113,561 
F-40

 

DuringPLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  December 31,  December 31, 
  2016  2015 
Office equipment $60,968  $48,884 
Website development costs  99,880   99,880 
Furniture and fixtures  2,730   2,730 
Total  163,578   151,494 
Less accumulated depreciation  (134,450)  (110,366)
Fixed assets, net $29,128  $41,128 

Construction in progress is stated at cost, which includes the years endedcost of construction and other indirect costs attributable to the construction. No provision for depreciation is made on construction in progress until such time as the relevant assets are completed and put into use. Construction in progress at December 31, 2012, we realized a gain on2016, represents leasehold improvements under construction. As of December 31, 2016, the sale of assetsCompany incurred and capitalized in the amount of $5,250 from total proceeds of $10,162 received amongst two individuals for the sale of fixed assets with a combined carrying value of $4,912.Construction in Progress $239,220.

 

Depreciation and amortization expense totaled $22,945$24,084 and $8,725$30,143 for the years ended December 31, 20122016 and 2011,2015, respectively.

On November 9, 2015, the Company sold plastic injection molding equipment with a net book value of $6,500 for net proceeds of $4,400, resulting in a loss on disposal of $2,100. In addition, a total of $10,754 of warehouse equipment was disposed of on November 30, 2015, resulting in a total loss on disposal of fixed assets of $12,854 for the year ended December 31, 2015.

 

Note 8 – Accrued Expenses

 

Accrued expenses included the following as of December 31, 2016 and 2015, respectively:

  December 31,  December 31, 
  2016  2015 
Accrued payroll, officers $31,343  $64,624 
Accrued payroll and payroll taxes  135,234   135,234 
Accrued interest  21,841   89,377 
Advances  105,000   43,000 
  $293,418  $332,235 

Note 9 – Settlements Payable

Settlements payable consisted of $70,000 and $-0- owed to WHC Capital, LLC as of December 31, 2016 and 2015, respectively.

On September 22, 2016, the Company entered into a payoff agreement to pay WHC Capital, LLC a total of $100,000 in five installments ranging between $15,000 and $25,000 payable from October 21, 2016 through February 21, 2017 in satisfaction of a total of $114,002 of principal and unpaid interest on two convertible notes originally entered into with WHC on August 24, 2015 and August 19, 2014. As of December 31, 2012 and December 31, 2011 accrued expenses included2016, the following:Company had paid a total of $30,000 on the settlement, as specified in the agreement.

 

  December 31,  December 31, 
  2012  2011 
Customer Deposits $13,500  $13,500 
Accrued Payroll, Officers  68,808   60,357 
Accrued Payroll and Payroll Taxes  135,234   135,234 
Accrued Interest  7,897   92 
  $225,439  $209,183 

On August 12, 2016, the Company entered into a settlement agreement to pay Vis Vires a total of $70,000 in four installments of $17,500 payable from August 6, 2016 through November 3, 2016 in satisfaction of the $64,000 of principal and all unpaid interest on the convertible note originally entered into with Vis Vires on May 1, 2015. The settlement was satisfied in full as of November 22, 2016.

On January 21, 2016, the Company entered into a settlement agreement with Tangiers Investment Group. Pursuant to the agreement, the Company is obligated to repay a total of $80,000 in various monthly installments of between $6,000 and $20,000 from February 8, 2016 through June 26, 2016 in satisfaction of a total of approximately $85,820, consisting of $75,500 of principal and $10,320 of interest on the First and Second Tangiers Notes. The settlement was satisfied in full as of August 30, 2016.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On January 4, 2016, the Company entered into a settlement agreement with JSJ Investments. Pursuant to the agreement, the Company was obligated to repay a total of $70,000 in six monthly installments of approximately $11,667 from January 21, 2016 through June 21, 2016 in satisfaction of a total of approximately $82,564, consisting of $75,000 of principal and $7,564 of interest on the First JSJ Note. The settlement was satisfied in full as of June 21, 2016.

 

Note 910 – Convertible Debentures

 

Convertible debentures consist of the following at December 31, 20122016 and 2011,2015, respectively:

  December 31,  December 31, 
  2012  2011 
Unsecured $32,500 convertible promissory note carries an 8% interest rate (“Fourth Asher Note”), matures on September 14, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty eight percent (58%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $172 of interest expense related to these debt issuance costs during the year ended December 31, 2012. $32,500  $ 
         

 

         
On November 6, 2012, the Company received net proceeds of $27,000 in exchange for a non-interest bearing, unsecured convertible promissory note (“Dutchess Capital Note”) with a face value of $35,000 that matures on May 6, 2013. Upon an event of default, the face value is convertible into shares of common stock at the discretion of the note holder at a price equal to, the lesser of either (i) 60% of the lowest closing bid price during the twenty (20) trading days immediately preceding the Notice of Conversion or (ii) seven cents ($0.07) per share. On the ninetieth (90th) day following Closing, the Company shall make mandatory monthly payments to the Holder in the amount of one thousand ($1,000) per month. The Company paid a debt issuance cost of $3,050 and 73,000 shares of restricted stock with a fair market value of $5,110, based on the Company’s closing stock price on the date of grant, and $3,050 in cash. The debt issuance costs are being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $2,373 of interest expense related to these debt issuance costs during the year ended December 31, 2012. The Company is amortizing the $5,000 original issuance discount over the life of the loan on the straight line method. The Company recognized an additional $1,500 of interest expense on the discount during the year ended December 31, 2012. The principal and accrued interest was paid in full on March 15, 2012 and the convertible promissory note was canceled.  35,000    
         
Unsecured $37,500 convertible promissory note carries an 8% interest rate (“Third Asher Note”), matures on June 10, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty five percent (55%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $1,047 of interest expense related to these debt issuance costs during the year ended December 31, 2012. The note holder elected to convert $12,000 and $15,000 of principal in exchange for 1,967,213 and 1,973,684 shares of common stock on March 13, 2013 and March 24, 2013, respectively.  37,500    
         
Unsecured $50,000 convertible promissory note carries an 8% interest rate (“Continental Note”), matures on May 31, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to 30% of the average of the three lowest reported daily sale or daily closing bid prices (whichever is the lower) for the Company’s common stock as reported on the OTCBB (or such other OTC Markets or OTC Tiers, stock markets or stock exchange upon which the Company’s common stock is listed or traded) during the thirty (30) trading days immediately preceding the Conversion Date, subject to adjustment as provided herein (including, without limitation, adjustment pursuant to Section 6), or a fixed conversion price of $0.001 per share, whichever is greater. Interest shall be due and payable, in arrears, on the last day of each month while any portion of the Principal Amount remains outstanding. The note carries a twenty two percent (16%) interest rate in the event of default. The Company paid a debt issuance cost of $1,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $732 of interest expense related to these debt issuance costs during the year ended December 31, 2012. The note holder elected to convert $10,000 of principal in exchange for 925,925 shares of common stock on March 1, 2013.  50,000    
         
Unsecured $37,500 convertible promissory note carries an 8% interest rate (“Second Asher Note”), matures on April 12, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $1,576 of interest expense related to these debt issuance costs during the year ended December 31, 2012. The note holder elected to convert a total of $15,000 of principal in exchange for 914,634 shares of common stock on February 5, 2013, and $22,500 of principal and $1,500 of accrued interest in exchange for 2,162,162 shares of common stock on February 19, 2013, and the note was converted in full.  37,500    
  December 31,  December 31, 
  2016  2015 

On August 15, 2016, the Company entered into a definitive funding agreement with RxMM Health Limited (“RxMM”) in which a convertible note was issued for a total gross investment of $2,500,000. In consideration of such investment, RxMM will receive 50,000,000 callable warrants as a fee per the milestone schedule below, and will be entitled to 20% of all adjusted gross revenue and 20% of the gross income generated by the Company through any of its medical marijuana holdings or its media platform, of which shall reduce the principal until this debenture is either paid back or converted into equity.

Debenture Funding Milestone -Warrants and Exercise Price Details

        
$400,00010 million shares exercisable at $0.05 per share over 2 years        
$400,001 - $800,00015 million shares exercisable at $0.06 per share over 2 years        
$800,001 - $1,600,00015 million shares exercisable at $0.07 per share over 2 years        
$1,600,001 - $2,500,00010 million shares exercisable at $0.08 per share over 2 years        
          

The warrants are callable if the stock averages 200% of the warrant strike price for any thirty (30) day trading period. The convertible debenture, bearing interest at 5% per annum, will mature 24 months after the full investment is realized, and is convertible into common stock at a 25% discount to the preceding 30 day average closing stock price. The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note. The Company has received the following payments on the funding agreement:

$ 25,000 – August 19, 2016

$ 175,000 – August 15, 2016

 $200,000  $- 
         
On July 28, 2016, the Company received proceeds of $35,000 in exchange for an unsecured convertible promissory note, bearing interest at eight percent (8%) (“First EJR Note”), which matures on July 28, 2017. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy eight percent (78%) of the average of the closing traded prices during the ten (10) trading days prior to the conversion request date (the “Variable Conversion Price”). The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note.  35,000   - 
         
On June 24, 2016, the Company received proceeds of $30,000 in exchange for an unsecured convertible promissory note, bearing interest at eight percent (8%) (“First SH Note”), which matures on June 24, 2017. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy eight percent (78%) of the average of the closing traded prices during the ten (10) trading days prior to the conversion request date (the “Variable Conversion Price”). In the event of default, the outstanding principal, unpaid interest and liquidated damages and fees immediately prior to the occurrence of the event of default shall become immediately due and payable in cash, at the Lender’s election, at a premium default rate determined by dividing the outstanding amount by the Variable Conversion Price on the date of default. The Company is required at all times to have authorized and reserved the number of shares that is actually issuable upon full conversion of the note.  30,000   - 

 

 

PLAYERS NETWORK

       
Unsecured $58,000 convertible promissory note carries an 8% interest rate (“First Asher Note”), matures on February 7, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $3,000 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company recognized $1,565 of interest expense related to these debt issuance costs during the year ended December 31, 2012. The note holder elected to convert a total of $35,000 of principal in exchange for 1,287,878 shares of common stock during the year ended December 31, 2012. The remaining $23,000 of principal and $2,320 of accrued interest was converted in exchange for 1, 233,703 shares of common stock during January of 2012, and the note was converted in full. $23,000  $ 
         
Total convertible debenture  215,500    
Less: unamortized debt discount  (196,092)   
Convertible debenture $19,408  $ 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On September 17, 2015, the Company received proceeds of $22,500 in exchange for an unsecured convertible promissory note, bearing interest at eight percent (8%) with a face value of $25,000 (“Second TJC Note”), which matures on September 16, 2016, as part of a larger financing agreement that enables the Company to draw total proceeds of $105,000 at the discretion of the lender. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy percent (70%) of the average of the three (3) lowest closing traded prices during the fifteen (15) trading days prior to the conversion request date (the “Variable Conversion Price”). If at any time while this note is outstanding, the lowest closing traded price is equal to or less than $0.0001, then the conversion price shall equal the lesser of the (1) Variable Conversion Price or (2) $0.00001 until the note is no longer outstanding. The debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The promissory note carries a $2,500 Original Issue Discount that was expensed as interest. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 150% of the outstanding balance at the time of default. The Company is required at all times to have authorized and reserved three times the number of shares that is actually issuable upon full conversion of the note. On January 6, 2016, the Company repaid the first and second TJC convertible notes with an aggregate payment of $51,000 in satisfaction of a total of approximately $50,890 of principal and $1,229 of interest, resulting in a gain of $1,119 on the debt extinguishment. The convertible promissory notes were subsequently cancelled as paid in full.-25,000
On September 17, 2015, the Company issued an unsecured replacement convertible promissory note in exchange for Second Group 10 Note, bearing interest at eight percent (8%) with a face value of $29,404 (“First TJC Note”), which matured on September 17, 2015. TJC Trading, LLC had acquired the promissory note from Group 10 Holdings, LLC, consisting of $26,750 of outstanding principal and $2,654 of interest. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy percent (70%) of the average of the three (3) lowest closing traded prices during the fifteen (15) trading days prior to the conversion request date (the “Variable Conversion Price”). If at any time while this note is outstanding, the lowest closing traded price is equal to or less than $0.0001, then the conversion price shall equal the lesser of the (1) Variable Conversion Price or (2) $0.00001 until the note is no longer outstanding. The debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 150% of the outstanding balance at the time of default. The Company is required at all times to have authorized and reserved three times the number of shares that is actually issuable upon full conversion of the note. On December 24, 2015, the note holder elected to convert a total of $3,513 of principal in exchange for 3,660,000 shares. As disclosed above, on January 6, 2016, the Company repaid the first and second TJC convertible notes with an aggregate payment of $51,000 in satisfaction of a total of approximately $50,890 of principal and $1,229 of interest, resulting in a gain of $1,119 on the debt extinguishment. The convertible promissory notes were subsequently cancelled as paid in full.-25,890

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On August 24, 2015, the Company received net proceeds of $60,000 in exchange for an unsecured convertible promissory note, bearing interest at twelve percent (10%) with a face value of $66,000 (“Third WHC Note”), which matures on August 24, 2016. The financing carries a total face value of $66,000 and a $6,000 Original Issue Discount. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty two and a half percent (62.5%) of the average of the two (2) lowest closing bid prices of the Company’s common stock over the ten (10) trading days immediately preceding the conversion request date. The debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 150% of the outstanding balance at the time of default, and the interest rate increases to twenty two percent (22%) per annum. The promissory note carries a $6,000 Original Issue Discount that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. The Company must at all times reserve at least 50 million shares of common stock for potential conversions. The remaining balance of $66,000 was settled pursuant to a settlement agreement on September 22, 2016.-66,000
On June 25, 2015, the Company received net proceeds of $105,000 in exchange for an unsecured convertible promissory note, bearing interest at twelve percent (12%) with a face value of $115,500 (“Fourth Vista Note”), which matured on June 1, 2016, as part of a larger financing agreement that enables the Company to draw total proceeds of $225,000 at the discretion of the lender. The financing carries a total face value of $250,000 and a $25,000 Original Issue Discount. The principal and interest was convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the average of the two (2) lowest closing bid prices during the sixteen (16) trading days prior to the conversion request date. The debt holder was limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 120% of the outstanding balance at the time of default. The promissory note carried a $10,500 Original Issue Discount that was being amortized over the life of the loan on the straight line method, which approximated the effective interest method. The Company had to reserve at least 35 million shares of common stock for potential conversions as depicted in the First Vista Note. On November 3, 2016, the note holder elected to convert $86,709 of principal in exchange for 12,182,508 shares. The remaining balance of $28,791 was forgiven, along with $18,834 of unpaid interest.-115,500
On June 24, 2015, the Company issued an 8% interest bearing; unsecured convertible promissory note with a face value of $119,052 (“First Collier Note”), which matures on June 23, 2017 in exchange for the cancellation of three outstanding JMJ Notes, consisting of an aggregate of $108,492 of principal and $10,560 of interest, that were acquired by Collier Investments, LLC. The principal and interest is convertible into shares of common stock at 70% of the lowest volume weighted average price (“VWAP”) over the 20 days prior to conversion. The note includes prepayment cash redemption penalties of 145% of outstanding principal and interest, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. On August 4, 2015, the note holder elected to convert a total of $40,600 of principal in exchange for 20,000,000 shares. The Company must at all times reserve at least 100 million shares of common stock for potential conversions. Upon default, 145% of outstanding principal and interest shall be due immediately. On March 2, 2016, the Company repaid $30,000 of principal on the First Collier Note, and an additional $20,000 of principal was forgiven on the Second Vista Capital Note that are held by common ownership. On various dates between June 15, 2016 and September 22, 2016, the note holder elected to convert a total of $57,975, consisting of $48,451 of principal and $9,524 of interest, in exchange for 28,813,364 shares.-78,452

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On June 15, 2015, the Company received net proceeds of $15,000 in exchange for an unsecured convertible promissory note, bearing interest at twelve percent (12%) with a face value of $16,500 (“Third Vista Note”), which matured on June 1, 2016, as part of a larger financing agreement that enabled the Company to draw total proceeds of $225,000 at the discretion of the lender. The financing carried a total face value of $250,000 and a $25,000 Original Issue Discount. The principal and interest was convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the average of the two (2) lowest closing bid prices during the sixteen (16) trading days prior to the conversion request date. The debt holder was limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 120% of the outstanding balance at the time of default. The promissory note carries a $1,500 Original Issue Discount that was amortized over the life of the loan on the straight line method, which approximated the effective interest method. The Company had to reserve at least 35 million shares of common stock for potential conversions as depicted in the First Vista Note. On November 3, 2016, the note holder agreed to forgive the remaining balance of $16,500, along with $2,745 of unpaid interest.-16,500
On May 15, 2015, the Company received net proceeds of $60,000 in exchange for an 8% interest bearing; unsecured convertible promissory note dated May 1, 2015 with a face value of $64,000 (“First Vis Vires Note”), which matured on February 5, 2016. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to 61% of the average of the three (3) lowest closing bid prices over the 10 days prior to conversion. The note includes various prepayment penalties ranging from 112% through 130%, and default provisions of 150% of the then outstanding principal and interest, and an interest rate of 22% thereafter. The debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company must at all times reserve at least 59 million shares of common stock for potential conversions. The remaining balance of $64,000 was settled, along with $6,000 of unpaid interest pursuant to a settlement agreement on July 26, 2016.-64,000
On March 11, 2015, the Company received net proceeds of $70,000 in exchange for a 12% interest bearing; unsecured convertible promissory note dated March 2, 2015 with a face value of $75,000 (“First JSJ Note”), which matured on September 2, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to the lesser of: (i) 58% of the average of the two (2) lowest closing prices over the 10 days prior to conversion; or (ii) 58% of the average of the two (2) lowest closing prices over the 10 days prior to the execution of the note (which was $0.008932). The note includes prepayment cash redemption penalties between 25% and 40% of outstanding principal and interest, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company must at all times reserve at least 30 million shares of common stock for potential conversions. On January 4, 2016, the Company entered into a settlement agreement with JSJ Investments. Pursuant to the agreement, the Company is obligated to repay a total of $70,000 in six monthly installments of approximately $11,667 from January 21, 2016 through June 21, 2016 in satisfaction of a total of approximately $82,564, consisting of $75,000 of principal and $7,564 of interest on the First JSJ Note. Commensurate with the settlement, the outstanding debt and interest was reclassified to Settlements Payable and a gain on debt extinguishment of $12,564 was realized.-75,000

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On February 5, 2015, the Company received net proceeds of $50,000 with a face value of $53,750 that carries an 8% interest rate (“Second Tangiers Note”), which matured on February 5, 2016. The note is part of total loan offering with a $236,500 face value and OID of 7.5% of any consideration paid, whereby $75,250 was previously advanced with the initial execution of the note on October 13, 2014. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the average of the two lowest trading prices of the Company’s common stock for the fifteen (15) trading days prior to, and including, the conversion date. In the event the Company experiences a DTC “Chill” on its shares, the conversion price shall be decreased to fifty percent (50%), rather than the sixty percent (60%) conversion rate while that “Chill” is in effect, and an additional 5% discount if the Depository Trust Company’s (“DTC”) Fast Automated Securities Transfer (“FAST”) is not eligible for a cumulative total conversion price equal to forty five percent (45%). The note carries a twenty percent (20%) interest rate and $1,000 per day of liquidated damages in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. The Company must at all times reserve at least 5 million shares of common stock for potential conversions. On January 21, 2016, the Company entered into a settlement agreement with Tangiers Investment Group. Pursuant to the agreement, the Company is obligated to repay a total of $80,000 in various monthly installments of between $6,000 and $20,000 from February 8, 2016 through June 26, 2016 in satisfaction of a total of approximately $85,820, consisting of $75,500 of principal and $10,320 of interest on the First and Second Tangiers Notes, resulting in a gain on debt extinguishment of $5,820.-53,750

On January 27, 2015, the Company received $35,000 in exchange for an unsecured convertible promissory note with a face value of $36,750 that carries a 12% interest rate (“Second Group 10 Note”), which matured on January 27, 2016. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to the lesser of (a) fifty-eight percent (58%) multiplied by the Lowest Closing Price as of the date a Notice of Conversion is given (which represents a discount rate of forty-two percent (42%)) or (b) five cents ($0.05). The conversion price is subject to the following adjustments:

i.     If the market capitalization of the Borrower is less than Three Hundred Thousand Dollars ($300,000) on the day immediately prior to the date of the Notice of Conversion, then the Conversion Price shall be twenty-five percent (25%) multiplied by the Lowest Closing Price as of the date a Notice of Conversion is given (which represents a discount rate of seventy-five percent (75%)); and

ii.    If the closing price of the Borrower’s common stock on the day immediately prior to the date of the Notice of Conversion is less than .001 then the Conversion Price shall be twenty-five percent (25%) multiplied by the Lowest Closing Price as of the date a Notice of Conversion is given (which represents a discount rate of seventy-five percent (75%)).

The note carries an eighteen percent (18%) interest rate in the event of default along with a $1,000 penalty per business day commencing the business day following the date of the event of default. The note also includes prepayment cash redemption penalties between up to 15% of outstanding principal and interest, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The promissory note carried a $1,750 Original Issue Discount that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. The Company had to reserve at least 20 million shares of common stock for potential conversions. On July 30, 2015, the note holder elected to convert a total of $10,000 of principal in exchange for 7,194,245 shares. On September 17, 2015, the remaining balance of the note was settled with the issuance of a new note (First TJC Note) in the amount of $29,404, representing $26,750 of outstanding principal and $2,654 of interest.

--

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On December 15, 2014, the Company received net proceeds of $60,000 in exchange for an unsecured convertible promissory note with a face value of $64,000 that carries an 8% interest rate (“Second KBM Note”), which matured on June 13, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty one percent (61%) of the average of the three (3) lowest closing bid prices of the Company’s common stock over the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $4,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. The Company reserved at least 25 million shares of common stock for potential conversions. On June 25, 2015, the Company repaid the loan, consisting of $64,000 of principal and $22,400 of interest and prepayment penalties. The Note was subsequently cancelled as paid in full and the reserved shares have been released.--
On November 5, 2014, the Company received net proceeds of $100,000 in exchange for an unsecured convertible promissory note with a face value of $104,000 that carries an 8% interest rate (“First KBM Note”), which matured on July 29, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty one percent (61%) of the average of the three (3) lowest closing bid prices of the Company’s common stock over the ten (10) trading days prior to the conversion date. The note carried a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $4,000 that was amortized over the life of the loan on the straight line method, which approximates the effective interest method. On various dates between May 7, 2015 and June 9, 2015, the note holder elected to convert a total of $94,300 of principal in exchange for 24,955,749 shares. On June 25, 2015, the Company repaid $12,000, consisting of $9,700 of principal and $2,300 of interest. The Company reserved at least 43 million shares of common stock for potential conversions. The Note was subsequently cancelled as paid in full and the reserved shares have been released.--
On October 13, 2014, the Company received net proceeds of $70,000 in exchange for an unsecured convertible promissory note with a face value of $75,250 that carries an 8% interest rate (“First Tangiers Note”), which matured on October 13, 2015. The note is part of total loan offering with a $236,500 face value and OID of 7.5% of any consideration paid. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the average of the two lowest trading prices of the Company’s common stock for the fifteen (15) trading days prior to, and including, the conversion date. In the event the Company experiences a DTC “Chill” on its shares, the conversion price shall be decreased to fifty percent (50%), rather than the sixty percent (60%) conversion rate while that “Chill” is in effect, and an additional 5% discount if the Depository Trust Company’s (“DTC”) Fast Automated Securities Transfer (“FAST”) is not eligible for a cumulative total conversion price equal to forty five percent (45%). The note carries a twenty percent (20%) interest rate and $1,000 per day of liquidated damages in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan. On various dates between April 27, 2015 and September 24, 2015, the note holder elected to convert a total of $53,500 of principal in exchange for 19,091,038 shares. The Company must at all times reserve at least 5 million shares of common stock for potential conversions. As disclosed above, on January 21, 2016, the Company entered into a settlement agreement with Tangiers Investment Group. Pursuant to the agreement, the Company is obligated to repay a total of $80,000 in various monthly installments of between $6,000 and $20,000 from February 8, 2016 through June 26, 2016 in satisfaction of a total of approximately $85,820, consisting of $75,500 of principal and $10,320 of interest on the First and Second Tangiers Notes, resulting in a gain on debt extinguishment of $5,820.-21,750

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On September 22, 2014, the Company received net proceeds of $35,000 in exchange for an unsecured convertible promissory note, bearing interest at twelve percent (12%) with a face value of $38,500 (“Second Vista Note”), which matured on June 1, 2016, as part of a larger financing agreement that enabled the Company to draw total proceeds of $225,000 at the discretion of the lender. The financing carried a total face value of $250,000 and a $25,000 Original Issue Discount. The principal and interest was convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the average of the two (2) lowest closing bid prices during the sixteen (16) trading days prior to the conversion request date. The debt holder was limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 120% of the outstanding balance at the time of default. The promissory note carried a $3,500 Original Issue Discount that was being amortized over the life of the loan on the straight line method, which approximated the effective interest method. The Company had to reserve at least 35 million shares of common stock for potential conversions as depicted in the First Vista Note. As disclosed above, on March 2, 2016, the Company repaid $30,000 of principal on the First Collier Note, and an additional $1,382 of principal was forgiven on the Second Vista Capital Note that are held by common ownership on September 22, 2016. On November 3, 2016, the note holder agreed to forgive the remaining balance of $17,118, along with $8,122 of unpaid interest.-38,500
On August 19, 2014, the Company received net proceeds of $40,000 in exchange for an unsecured convertible promissory note, bearing interest at 8% annually, with a face value of $80,000 (“Second WHC Note”), which matured on August 19, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty seven and a half percent (57.5%) of the average of the two (2) lowest closing bid prices of the Company’s common stock over the ten (10) trading days immediately preceding the conversion request date. The debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 150% of the outstanding balance at the time of default, and the interest rate increases to twenty two percent (22%) per annum. The promissory note carries a $5,000 Original Issue Discount that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. The Company must at all times reserve at least 12 million shares of common stock for potential conversions. On various dates between March 14, 2016 and August 24, 2016, the Company issued 13,782,196 shares of common stock pursuant to the conversion of $19,800 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized. The remaining balance of $25,200 was settled pursuant to a settlement agreement on September 22, 2016.-45,000
On July 15, 2014, the Company received net proceeds of $35,000 in exchange for an unsecured convertible promissory note that carries an 8% interest rate with a face value of $37,500 (“Third LG Note”), which matured on March 15, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the lowest trading price of the Company’s common stock for the twelve (12) trading days prior to, and including, the conversion date if received after 4PM Eastern Standard Time. The note also carries an additional “Back-end Note” with the same terms as the original note that enables the lender to lend the Company another $37,500, less $1,750 of debt issuance costs and $3,500 in due diligence fees, with a holding period that tacks to the original note for purposes of Rule 144 of the Securities Exchange Act of 1934. The note carries an eighteen percent (18%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. In the event the Company experiences a DTC “Chill” on its shares, the conversion price shall be decreased to 55% instead of 60% while that “Chill” is in effect. The Company paid total debt issuance cost of $2,500 that was amortized over the life of the loan on the straight line method, which approximated the effective interest method. The Company had to at all times reserve at least 9,513,000 shares of common stock for potential conversions. On March 12, 2015, the Company repaid $50,542, consisting of $37,500 of principal and $13,042 of interest and prepayment penalties. The convertible promissory note was subsequently cancelled as paid in full and the reserved shares have been released.--

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On June 13, 2014, the Company received net proceeds of $75,000 in exchange for an unsecured convertible promissory note, bearing interest at 8% annually, with a face value of $80,000 (“First WHC Note”), which matured on June 13, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty two and a half percent (62.5%) of the average of the two (2) lowest closing bid prices of the Company’s common stock over the ten (10) trading days immediately preceding the conversion request date. The debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 150% of the outstanding balance at the time of default, and the interest rate increases to twenty two percent (22%) per annum. The promissory note carries a $5,000 Original Issue Discount that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. In addition, the Company issued warrants to purchase 1.5 million shares of the Company’s common stock at a strike price of $0.05 per share exercisable over three years from the date of issuance. On various dates between December 26, 2014 and June 18, 2015, the note holder elected to convert a total of $95,000, consisting of $80,000 principal and $15,000 of interest and penalties, in exchange for 28,539,570 shares of common stock. The convertible promissory note was subsequently cancelled as paid in full and the reserved shares have been released.--
On June 2, 2014, the Company received net proceeds of $50,000 in exchange for an unsecured convertible promissory note, bearing interest at twelve percent (12%) with a face value of $55,000 (“First Vista Note”), which matures on June 1, 2016, as part of a larger financing agreement that enables the Company to draw total proceeds of $225,000 at the discretion of the lender. The financing carries a total face value of $250,000 and a $25,000 Original Issue Discount. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the average of the two (2) lowest closing bid prices during the sixteen (16) trading days prior to the conversion request date. The debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 120% of the outstanding balance at the time of default. The promissory note carries a $5,000 Original Issue Discount that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. On various dates between December 10, 2014 and April 16, 2015, the note holder elected to convert a total of $43,402 of principal in exchange for 7,165,571 shares. The remaining balance of $11,598 was forgiven, along with $7,020 of unpaid interest on September 22, 2016. The Company must at all times reserve at least 35 million shares of common stock for potential conversions.-11,598
On May 20, 2014, the Company received net proceeds of $100,000 in exchange for an unsecured convertible promissory note, bearing interest at 10% annually, with a face value of $113,000 (“First Typenex Note”), which matured on May 19, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the average of the three (3) lowest (“Trading Prices”), whereby Trading Price is defined as the volume weighted average price (“VWAP”) of the Company’s common stock over the fifteen (15) trading days prior to the conversion request date. If the arithmetic average of the three (3) lowest Trading Prices is less than $0.01, then the Conversion Factor will be reduced to 60%. The debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. In the event of default, the outstanding balance immediately prior to the occurrence of the event of default shall immediately increase to 125% of the outstanding balance at the time of default, and the interest rate increases to twenty two percent (22%) per annum. The promissory note carries a $10,000 Original Issue Discount, and loan origination costs of $3,000, that are being amortized over the life of the loan on the straight line method, which approximates the effective interest method. On various dates between November 24, 2014 and June 11, 2015, the note holder elected to convert a total of $122,121, consisting of $113,000 of principal and $9,121 of interest, in exchange for 17,864,267 shares of common stock. In addition, another 656,735 shares, valued at $10,508 were issued pursuant to a forbearance agreement as a penalty for delays in the issuance of one of the conversions. The Company reserved at least three times the number of shares equal to the outstanding balance divided by the conversion price, but in any event not less than 22 million shares of common stock for potential conversions. The Note was satisfied in full and the reserved shares have been released.--

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On May 9, 2014, the Company received $50,000 in exchange for an unsecured convertible promissory note that carries a 12% interest rate (“First Group 10 Note”), which matured on May 8, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to the lesser of (a) fifty eight percent (58%) of the average of the two lowest closing bid prices of the Company’s common stock for the seventeen (17) trading days prior to the conversion notice date, or (b) four and a half cents ($0.045) per share. The note carries an eighteen percent (18%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The promissory note carries a $2,500 Original Issue Discount that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. On various dates between November 10, 2014 and February 2, 2015, the note holder elected to convert a total of $53,536, consisting of $50,000 of principal and $3,536 of interest, in exchange for 5,346,392 shares of common stock in complete satisfaction of the debt. The convertible promissory note was subsequently cancelled as paid in full. The Company had to reserve at least 20 million shares of common stock for potential conversions. The Note was satisfied in full and the reserved shares have been released.  -   - 
         
On April 24, 2014, the Company received net proceeds of $33,250 in exchange for an unsecured convertible promissory note that carries an 8% interest rate with a face value of $35,000 (“Second LG Note”), which matured on April 11, 2015. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty five percent (55%) of the average of the lowest closing bid prices of the Company’s common stock for the twelve (12) trading days prior to, and including, the conversion date. The note carries an eighteen percent (18%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $1,750 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. The Company must at all times reserve at least 5 million shares of common stock for potential conversions. On October 31, 2014, the note holder sent demand for repayment. The note is currently in default.  35,000   35,000 
         
On April 17, 2014, the Company received net proceeds of $40,000 in exchange for a non-interest bearing, unsecured convertible promissory note with a face value of $44,000 (“Fourth JMJ Note”), which matured on April 16, 2015, as part of a larger financing agreement that enables the Company to draw total proceeds of $400,000 at the discretion of the lender. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty five percent (55%) of the lowest trading price of the Company’s common stock over the twenty five (25) trading days prior to the conversion request date, as amended within the original promissory note on April 10, 2014. The note carries a one-time twelve percent (12%) of principal interest charge in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The promissory note carries a $4,000 Original Issue Discount that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. The Company reserved at least 60 million shares of common stock for potential conversions. This Note was sold and assigned to Collier Investments, LLC and, on June 24, 2015, was exchanged in the aggregate with two other JMJ Notes for the First Collier Note in the amount of $119,052, consisting of $108,492 of principal and $10,560 of interest. The Note was satisfied in full and the reserved shares have been released.  -   - 

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On February 20, 2014, the Company received net proceeds of $40,000 in exchange for a non-interest bearing, unsecured convertible promissory note with a face value of $44,000 (“Third JMJ Note”), which matured on February 19, 2015, as part of a larger financing agreement that enables the Company to draw total proceeds of $400,000 at the discretion of the lender. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the lowest trading price of the Company’s common stock over the twenty five (25) trading days prior to the conversion request date, as amended within the original promissory note on April 10, 2014. An additional 5% discount applies on conversion shares that are ineligible for deposit into the DTC system and are only eligible for Xclearing deposit. The note carries a one-time twelve percent (12%) of principal interest charge if the note isn’t repaid within the first ninety (90) days, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The promissory note carries a $4,000 Original Issue Discount that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. The Company reserved at least 60 million shares of common stock for potential conversions, as noted in the First JMJ Note disclosure. This Note was sold and assigned to Collier Investments, LLC and, on June 24, 2015, was exchanged in the aggregate with two other JMJ Notes for the First Collier Note in the amount of $119,052, consisting of $108,492 of principal and $10,560 of interest. The Note was satisfied in full and the reserved shares have been released.  -   - 
         
On June 4, 2013, the Company received net proceeds of $25,000 in exchange for a non-interest bearing, unsecured convertible promissory note with a face value of $27,500 (“Second JMJ Note”), which matured on June 3, 2014, as part of a larger financing agreement that enables the Company to draw total proceeds of $400,000 at the discretion of the lender. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty five percent (65%) of the lowest trading price of the Company’s common stock over the twenty five (25) trading days prior to the conversion request date. An additional 5% discount applies on conversion shares that are ineligible for deposit into the DTC system and are only eligible for Xclearing deposit. The note carries a one-time twelve percent (12%) of principal interest charge if the note isn’t repaid within the first ninety (90) days, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company amortized the $2,500 original issuance discount over the life of the loan on the straight line method, which approximated the effective interest method. On May 12, 2014, the note holder elected to convert a total of $10,308, consisting of $7,008 of principal and $3,300 of accrued interest, in exchange for 805,058 shares of common stock. The Company reserved at least 60 million shares of common stock for potential conversions, as noted in the First JMJ Note disclosure. This Note was sold and assigned to Collier Investments, LLC and, on June 24, 2015, was exchanged in the aggregate with two other JMJ Notes for the First Collier Note in the amount of $119,052, consisting of $108,492 of principal and $10,560 of interest. The Note was satisfied in full and the reserved shares have been released. $-  $- 
       
Total convertible debentures 300,000  671,940 
Less: unamortized debt discounts (241,634 (287,802)
Convertible debentures $58,366  $384,138 

 

In accordance with ASC 470-20 Debt with Conversion and Other Options, the Company recorded total discounts of $255,500$257,379 and $-0-$559,626 for the variable conversion featurefeatures of the convertible debts incurred during the years ended December 31, 20122016 and 2011,2015, respectively. The discounts, including Original Issue Discounts of $-0- and $23,500 during the years ended December 31, 2016 and 2015, respectively, are being amortized to interest expense over the term of the debentures using the effective interest method. The Company recorded $59,408$357,612 and $-0-$820,287 of interest expense pursuant to the amortization of the note discounts during the years ended December 31, 20122016 and 2011,2015, respectively.

 

The four “Asher”All of the convertible debentures carry default provisions that place a “maximum share amount” on the note holders. The maximum share amount that can be owned as a result of the conversions to common stock by the note holders is 4.99% of the Company’s issued and outstanding shares.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

In accordance with ASC 815-15, the Company determined that the variable conversion feature and shares to be issued represented embedded derivative features, and these are shown as derivative liabilities on the balance sheet. The Company calculated the fair value of the compound embedded derivatives associated with the convertible debentures utilizing a lattice model.

 

The Company recorded interest expense pursuant to the stated interest rates on the convertible debentures in the amount of $6,405$31,330 and $-0-$135,314 for the years ended December 31, 20122016 and 2011,2015, respectively related to convertible debt.debts.

 

Note 1011 – Short Term Debt

 

Short-termShort term debt consists of the following at December 31, 20122016 and 2011,2015, respectively:

 

  December 31,  December 31, 
  2012  2011 
4% unsecured debenture, due June 7, 2012. Currently in default. $35,000  $35,000 
         

  December 31,  December 31, 
  2016  2015 
On July 1, 2016, the Company issued a promissory note to PNTV Investors, LLC in the amount of $25,000 for an advance that was received on December 16, 2015 as the Company and an investor developed terms to a potential partnership agreement with Green Leaf Farms Holdings. The unsecured promissory note bears interest at 8% per annum (“First PNTV Investors Note”), which matured on December 15, 2016, and carried default provisions that enable the holder to purchase 4,285,000 shares of stock at $0.007 per share in the event of default. On November 2, 2016, the note was assigned to SK L-43, LLC and rolled into a long term note. $-  $- 
         
On various dates between January 11, 2016 and April 20, 2016, the Company received aggregate refundable advances of $143,000 as the Company and an investor developed terms to a potential partnership agreement with Green Leaf Farms Holdings. On June 1, 2016, the Company issued a promissory note in exchange for those deposits. The unsecured promissory note bears interest at 4% per annum (“First ZG Note”), which matures on January 3, 2017, and awarded the lender options to acquire up to 5,000,000 shares of common stock, exercisable at $0.01 per share over a four (4) week period from the origination date, which expired on July 1, 2016, in addition to options to acquire up to another 3,000,000 shares of common stock, exercisable at $0.08 per share over a twenty four (24) month period from the origination date. The aggregate fair value of the options is $6,996 and is being amortized over the earlier of the life of the loan, or the life of the options, as a debt discount. The note carries a default rate of 10%.  143,000   - 
         
On March 8, 2016, the Company received proceeds of $45,000 in exchange for a non-interest bearing, unsecured promissory note (“First SCP Note”), which matures on June 8, 2016, and detachable warrants to acquire up to 9,000,000 shares of common stock, exercisable at $0.005 per share over a period from the origination date until four (4) months after the note is repaid. The fair value of the warrants is $7,400 and is being amortized over the life of the loan as a debt discount. The note carried a default rate of 18% and an additional 1,000,000 warrants issued each 30 day period the note remains unpaid. On August 5, 2016, the note was repaid out of the proceeds of the exercised warrant.  -   - 
         
Non-interest bearing, unsecured debenture, due on demand. Originated on December 9, 2015, included a $1,000 loan origination cost. On March 8, 2015, a partial payment of $2,500 was repaid, and the remaining $2,500 and an additional $99 of interest was repaid on September 27, 2016.  -   5,000 
         
10% unsecured debenture, due on demand. Originated on August 6, 2015. On June 30, 2016, the Company issued 2,500,000 shares of common stock in exchange for $3,500 of outstanding principal and $228 of interest. The total fair value of the common stock was $8,000 based on the closing price of the Company’s common stock on the date of grant, resulting in a loss on debt extinguishment of $4,272.  -   3,500 
         
4% unsecured debenture, due June 7, 2012. Currently in default. On June 2, 2014, the Company and the lender entered into a settlement agreement whereby the note was considered satisfactorily paid in full with the successful payment of four equal payments of $8,125 made in quarterly periods, which were delivered on June 27, 2014, August 26, 2014, November 17, 2014 and February 2, 2015, resulting in a gain on debt extinguishment of $6,482. Pursuant to the terms of the settlement agreement, the note was subsequently cancelled as paid in full, and 4,349,339 shares of series B preferred stock held by the lender were exchanged for 4,349,339 shares of common stock. $-  $- 
         
Total short term debt  143,000   8,500 
Less: unamortized debt discounts  (60)  - 
Short term debt $142,940  $8,500 

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Accrued interest onNote 12 – Long Term Debt

Long term debt consists of the above promissory note totaled $1,492 and $92following at December 31, 20122016 and December 31, 2011, respectively.2015, respectively:

 

The following presents components of interest expense by instrument type at December 31, 2012 and 2011, respectively:

  December 31,  December 31, 
  2016  2015 

On November 21, 2016, the Company entered into a letter agreement with SK L-43, LLC providing for the making of loans by the SK L-43 to the Company, at SK L-43’s option (i) in the aggregate principal amount of $925,000 by December 15, 2016, and (ii) in the amounts of $1,500,000 each on or before each of April 1, 2017 and May 1, 2017. Advances under the letter agreement are unsecured; bear interest at a rate of 5% per annum, payable on December 31st of each year; mature two years from the making of the applicable Advance; and are subject to acceleration upon customary events of default set forth in the promissory notes. To date, SK L-43 has advanced to the Company the following loans:

$125,000 – November 02, 2016 (including $25,000 assigned from PNTV Investors Note)

$267,000 – November 21, 2016

$267,000 – December 02, 2016

$266,000 – December 19, 2016

 

Pursuant to the advances above, SK L-43 was issued warrants to purchase up to 92,500,002 shares of the Company’s common stock as additional consideration for making the loans at various exercise prices of $0.03 and $0.06 per share. For each additional loan of $1,500,000 each on or before each of April 1, 2017 and May 1, 2017, SK L-43 will also be entitled to additional warrants to purchase 42,857,142 shares of the Company’s common stock. These additional warrants will have an exercise price equal to 125% of the average closing price of the Company’s common stock over the thirty trading days immediately preceding the date of the applicable additional loan; provided, however, that if during the 90 trading day period following the date of such additional loan, the average closing price of the Company’s common stock (the “Post-Advance Closing Average”) is equal to or less than 80% of the Pre-Advance Closing Average, the exercise price for such additional warrant will be equal to 125% of the Post-Advance Closing Average.

 

Each warrant will vest and become exercisable four months following its date of issuance and remain exercisable for a period of two years thereafter; provided, however, that if the Company’s common stock on each of the 30 trading days preceding the vesting date of a warrant equals or exceeds 300% of the exercise price for such warrant, then the Company will have the right to reduce the length of the exercise period for such warrant to 45 days following delivery of notice to SK L-43.

 $925,000  $- 
         
Total long term debt  925,000   - 
Less: unamortized debt discounts  (885,271)  - 
Long term debt $39,729  $- 

 

  December 31,  December 31, 
  2012  2011 
Interest on convertible debentures $6,405  $ 
Amortization of discount on convertible debentures  59,408    
Amortization of debt issuance costs  7,465    
Interest on short term debt  1,400   92 
Accounts payable related finance charges  993   1,053 
  $75,671  $1,145 

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1113 – Derivative Liabilities

 

As discussed in Note 910 under Convertible Debentures, and Note 12 under Stockholders’ Equity (Deficit) below, the Company issued convertible notes payable and convertible preferred stock that provide for the issuance of common stock pursuant to the convertible notes and convertible preferred stock with variable conversion provisions. The conversion terms of the convertible note isnotes are variable based on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit, the equity environment is tainted and all additional convertible debentures and warrants are included in the value of the derivative. With respect to the convertible preferred stock, the conversion price is determined based on an adjustable price using the dilution factors in all common stock, options, warrants and preferred stock granted subsequent to the December 17, 2010 date when the preferred stock was originally granted. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion optionsoption and warrants and shares to be issued were recorded as derivative liabilities on the issuance date.

 

The fair values of the Company’s derivative liabilities were estimated at the issuance date and are revalued at each subsequent reporting date, using a lattice model. The Company recordedrecognized current derivativeliabilities of $356,608$482,674 and $-0-$1,038,504 at December 31, 20122016 and 2011,2015, respectively. The change in fair value of the derivative liabilities resulted in a loss of $138,857$231,519 and $-0-a loss of $13,091 for the years ended December 31, 20122016 and 2011,2015, respectively, which has been reported as other income (expense) in the statements of operations. The loss of $164,586$231,519 for the year ended December 31, 20122016 consisted of a loss of $126,457$4,417 due to the value in excess of the face value of the convertible notes, $25,729a loss of $17,604 attributable to the fair value of warrants and a net loss in market value of $209,498 on the convertible notes. The loss of $13,091 for the year ended December 31, 2015 consisted of a loss of $306,538 due to the value in excess of the face value of the convertible notes, a gain of $2,793 attributable to the fair value of preferred stock, $62,065a gain of $110,477 attributable to the fair value of warrants granted during 2012 and a net gain in market value of ($49,665).$180,177 on the convertible notes.

 

The following presents the derivative liability value by instrument type at December 31, 20122016 and 2011,2015, respectively:

 

 December 31, December 31,  December 31, December 31, 
 2012 2011  2016 2015 
Convertible debentures $308,065 $  $462,489  $1,038,225 
Common stock warrants 22,814    20,185  279 
Convertible preferred stock  25,729   
 $356,608 $  $482,674 $1,038,504 

 

The following is a summary of changes in the fair market value of the derivative liability during the year years ended December 31, 20122016 and the year ended December 31, 2011:2015, respectively:

 

 Derivative  Derivative 
 Liability  Liability 
 Total  Total 
Balance, December 31, 2011 $ 
Balance, December 31, 2014 $1,417,187 
Increase in derivative value due to issuances of convertible promissory notes 376,957   524,626 
Increase in derivative value attributable to tainted warrants 64,230 
Change in fair market value of derivative liabilities due to the mark to market adjustment (26,101)  13,091 
Debt conversions  (58,478)  (916,400)
Balance, December 31, 2012 $356,608 
Balance, December 31, 2015 $1,038,504 
Increase in derivative value due to issuances of convertible promissory notes  261,796 
Increase in derivative value attributable to issuance of warrants  7,400 
Change in fair market value of derivative liabilities due to the mark to market adjustment  227,102 
Debt conversions  (1,052,128)
Balance, December 31, 2016 $482,674 

 

Key inputs and assumptions used to value the convertible debentures convertible preferred stock and warrants issued during the years ended December 31, 20122016 and 2011:2015:

 ·Stockprices on all measurement dates were based on the fair market value and would fluctuate with projected volatility.

 ·The warrant exercise prices ranged from $0.15$0.03 to $1.00,$0.18, exercisable over 2 to 310 year periods from the grant date.date.

 ·The holders of the securities would convert monthly to the ownership limit starting at 4.99% increasing by 10% per month.

 ·The holders would automatically convert the note at the maximum of 3 times the conversion price if the Company was not in default.

·The monthly trading volume would reflect historical averages and would increase at 1% per month.

 ·The Company would redeem the notes based on availability of alternative financing, increasing 2% monthly to a maximum of 10%.

·The holder would automatically convert the notenotes at maturity at the greater of 2 times the conversion price or stock price if the registration was effective and the Company was not in default.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 ·An event of default for the convertible note would occur 0% of the time, increasing to 1% per month to a maximum of 5%.
Alternative financing for the convertible note would be initially available to redeem the note 0% of the time and increase monthly by 1% to a maximum of 10%.
The computed volatility was projected based on historical volatility.

 

·The Preferred Series would be redeemed; defaulted or converted within 5 years from issuance.

·Preferred Series Dilutive Reset events projected to occur based on future projected capital needs ($50,000 per quarter) resulting in the weighted conversion price dropping from the conversion price.

·The Holder would automatically convert the Preferred at a stock price of 2 times the reset conversion price if the registration was effective and the Company was not in default, with the target exercise price dropping as maturity approaches.

·The average daily trading volume would increase at a rate of 1% per month.

·The Holder would redeem based on availability of alternative financing, increasing 0% monthly to a maximum of 0%.

Note 1214 –Stockholders’ Equity (Deficit)

 

Convertible Preferred Stock Authorized

The Board, from the authorized capital of 25,000,00050,000,000 preferred shares, as amended on July 22, 2015, has authorized and designated 2,000,000 shares of Seriesseries A preferred stock (“Series A”) and 10,873,34712,000,0000 shares of Series Bseries C preferred stock (“Series B”C”), of which 2,000,000 shares and 4,349,33912,000,000 shares are issued and outstanding, respectively. On July 22, 2015, the series B class of stock was terminated. A total of 36,000,000 shares remained undesignated.

 

The Series A shares carry 25:1 preferential voting rights, and are convertible into shares of common stock on a 1:1 basis.

 

The Series BC shares carry 50:1 preferential voting rights, and are convertible at the option of the holder into shares of common stock at an initial ratio of one share of series B preferred stock into one share of common stock (1:1), as adjusted for the dilutive effects of additional stock subsequent to the original issuance of the series B shares on December 17, 2010. The a 1:1 basis.

Series B Preferred conversion ratio shall be adjusted toStock Cancellation

On June 2, 2014, the Company and the Series B Preferred shareholder entered into a price determined by multiplying such Conversion Price by a fraction,settlement agreement whereby an outstanding $35,000 promissory note was satisfied with the numeratorsuccessful payment of $32,500, consisting of four equal payments of $8,125, which shall bewere delivered on June 27, 2014, August 26, 2014, November 17, 2014 and February 2, 2015. On March 31, 2015, upon successful payment of the number ofsettlement obligations, the shareholder converted his 4,349,339 shares of Common Stock Outstanding (meaning (1) outstanding Common Stock, (2) Common Stock issuable upon conversionConvertible Series B Preferred shares into 4,349,339 shares of outstandingcommon stock.

Series C Preferred Stock (3) Common Stock issuable upon exerciseIssuances

On March 2, 2016, we issued a total of outstanding6,250,000 shares of the Company’s series C preferred stock options (including Common Stock issuable uponto Mark Bradley, the conversionCompany’s Chief Executive Officer, in lieu of shares or other securities issued$18,750 of unpaid compensation pursuant to the exerciseterms of outstanding stock options) and (4) Common Stock issuable upon exercise (and,the new employment agreement. The total fair value of the Series C shares was $192,000 based on an independent valuation on the date of grant, resulting in the caseadditional compensation expense of warrants to purchase Preferred Stock or other securities, conversion)$173,250.

On July 21, 2015, we issued an aggregate of outstanding warrants. Shares described in (1) through (4) above shall be included whether vested or unvested, whether contingent or non-contingent and whether exercisable or not yet exercisable.) immediately prior to such issuance plus the number of5,750,000 shares of Common Stock that the aggregate consideration received by this Corporation for such issuance would purchase at such Conversion Price; andCompany’s newly created series C preferred stock to Mark Bradley, the denominatorCompany’s Chief Executive Officer, in lieu of which shall be$17,250 of unpaid compensation pursuant to the numberterms of the new employment agreement. The total fair value of the Series C shares was $164,000 based on an independent valuation on the date of Common Stock Outstanding immediately prior to such issuance plus the numbergrant, resulting in additional compensation expense of shares of such Additional Stock. $146,750.

common stock Authorized

The maximumCompany has authorized 1,200,000,000 shares of common stock, convertible are to be reserved from the authorized shares. As of March 31, 2013, the Series B shares were convertible into 5,544,702 shares of common stock basedas amended on a modified conversion ratio of approximately 1.275 due to the dilutive reset provisions, which were reserved from the authorized shares.

Preferred Stock

No preferred shares were issued during the years ended December 31, 2012 and 2011.

Common Stock Authorized

The Company has 150,000,000 shares of common stock authorized,July 22, 2015, of which 69,488,757547,394,239 shares were issued and outstanding and 85,035,35054,831,889 shares were reserved as of December 31, 2012.April 14, 2017.

 

Common Stock Issuances (2012)common stock Sales (2016)

On October 14, 2016, the Company sold 1,500,000 shares of its common stock to an accredited investor in exchange for proceeds of $12,000.

On September 15, 2016, the Company sold 16,750,000 shares of its common stock to an accredited investor in exchange for proceeds of $117,250.

On March 2, 2016, the Company sold 14,000,000 shares of its common stock to an accredited investor in exchange for proceeds of $61,600.

On February 1, 2016, the Company sold 15,000,000 shares of its common stock to an accredited investor in exchange for proceeds of $63,000.

common stock Sales (2015)

On December 14, 2012,3, 2015, the Company sold 7,500,000 shares of its common stock in exchange for proceeds of $6,000.

On November 19, 2015, the Company sold 2,800,000 shares of its common stock in exchange for proceeds of $3,000.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Exercise of Warrants (2016)

On August 5, 2016, the Company issued 833,3339,000,000 shares of its common stock pursuant to the exercise of an equal number warrants in exchange for proceeds of $45,000 that were used to repay the corresponding First SCP Note. No warrants were exercised during the year ended December 31, 2015.

common stock Issuances for Debt Conversions (2016)

On November 3, 2016, the Company issued 12,182,508 shares of common stock pursuant to the conversion of $20,000$86,709 of outstanding principal on the Fourth Vista Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized. In addition, Vista Capital forgave the remaining principal and interest on all outstanding Vista Notes, resulting in a gain on debt extinguishment of $92,110.

On October 24, 2016, the Company issued 1,461,187 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the WHC Notes settlement in lieu of cash. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On September 23, 2016, the Company issued 7,238,041 shares of common stock pursuant to the conversion of $16,512 of outstanding principal on the First AsherWHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On December 12, 2012, the Company granted 200,000 shares of restricted common stock to a consultant for website development services provided. The total fair value of the common stock was $10,000 based on the closing price of the Company’s common stock on the date of grant.

On December 12, 2012, the Company granted 20,000 shares of restricted common stock to an employee for services provided. The total fair value of the common stock was $1,000 based on the closing price of the Company’s common stock on the date of grant.

On December 12, 2012, the Company granted 50,000 shares of restricted common stock to an employee for services provided. The total fair value of the common stock was $2,500 based on the closing price of the Company’s common stock on the date of grant.

On December 12, 2012,September 22, 2016, the Company issued 150,000 shares of restricted common stock for professional services provided. The total fair value of the common stock was $7,500 based on the closing price of the Company’s common stock on the date of grant.

On November 26, 2012, the Company issued 454,54513,813,364 shares of common stock pursuant to the conversion of $15,000$29,975 of outstanding principal on the First AsherCollier Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On November 6, 2012,August 30, 2016, the Company granted 73,000issued 4,667,667 shares of restricted common stock as a debt offering costpursuant to the conversion of $7,000 of outstanding principal on the Dutchess Capital convertible debt financing.First Tangiers Note. The total fair value ofnote was converted in accordance with the common stock was $5,110 based on the closing price of the Company’s common stock on the date of grant.conversion terms; therefore no gain or loss has been recognized.

 

On October 12, 2012,August 24, 2016, the Company granted 100,000issued 5,000,000 shares of restricted common stock pursuant to a consultantthe conversion of $7,800 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On August 24, 2016, the Company issued 10,000,000 shares of common stock pursuant to the conversion of $18,900 of outstanding principal on the First Collier Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On July 20, 2016, the Company issued 4,995,098 shares of common stock pursuant to the conversion of $10,190 of outstanding principal on the First Tangiers Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On July 15, 2016, the Company issued 969,696 shares of common stock pursuant to the conversion of $2,000 of outstanding principal on the Second WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On June 15, 2016, the Company issued 5,000,000 shares of common stock pursuant to the conversion of $9,100 of outstanding principal on the First Collier Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On April 8, 2016, the Company issued 2,777,778 shares of common stock pursuant to the conversion of $5,000 of outstanding principal on the First Tangiers Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 31, 2016, the Company issued 2,500,000 shares of common stock in exchange for services provided.$3,500 of outstanding principal and $228 of interest. The total fair value of the common stock was $8,000 based on the closing price of the Company’s common stock on the date of grant.grant, resulting in a loss on debt extinguishment of $4,272.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On March 14, 2016, the Company issued 7,812,500 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

Common Stock Issuances for Debt Conversions (2015)

On December 24, 2015, the Company issued 3,660,000 shares of common stock pursuant to the conversion of $3,513 of outstanding principal on the First TJC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On September 24, 2015, the Company issued 6,410,256 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First Tangiers Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On August 24, 2015, the Company issued 7,000,000 shares of common stock pursuant to the conversion of $7,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On August 4, 2015, the Company issued 20,000,000 shares of common stock pursuant to the conversion of $40,600 of outstanding principal on the First Collier Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On July 30, 2015, the Company issued 7,194,245 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the Second Group 10 Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On July 28, 2015, the Company issued 6,666,667 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On June 23, 2015, the Company issued 5,641,026 shares of common stock pursuant to the conversion of $11,000 of outstanding principal on the First Tangiers Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On June 18, 2015, the Company issued 4,383,562 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On June 15, 2015, the Company issued 2,976,191 shares of common stock pursuant to the conversion of $7,500 of outstanding principal on the First Tangiers Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On June 11, 2015, the Company issued 5,684,421 shares of common stock pursuant to the conversion of $15,121, consisting of $6,000 of outstanding principal and $9,121 of interest, on the First Typenex Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On June 9, 2015, the Company issued 11,269,231 shares of common stock pursuant to the conversion of $29,300 of outstanding principal on the First KBM Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On May 29, 2015, the Company issued 5,882,353 shares of common stock pursuant to the conversion of $20,000 of outstanding principal on the First KBM Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On May 21, 2015, the Company issued 3,191,489 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First KBM Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On May 15, 2015, the Company issued 1,727,116 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First Tangiers Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On May 13, 2015, the Company issued 2,500,000 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First KBM Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On May 7, 2015, the Company issued 2,112,676 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First KBM Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On April 29, 2015, the Company issued 2,360,140 shares of common stock pursuant to the conversion of $13,500 of outstanding principal on the First Typenex Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On April 27, 2015, the Company issued 2,336,449 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Tangiers Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On April 16, 2015, the Company issued 2,750,000 shares of common stock pursuant to the conversion of $14,479 of outstanding principal on the First Vista Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On April 14, 2015, the Company issued 1,975,309 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On April 2, 2015, the Company issued 1,975,309 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On April 1, 2015, the Company issued 2,428,058 shares of common stock pursuant to the conversion of $13,500 of outstanding principal on the First Typenex Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 23, 2015, the Company issued 1,777,778 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 10, 2015, the Company issued 2,000,000 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First Vista Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 10, 2015, the Company issued 1,861,042 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Typenex Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 24, 2015, the Company issued 2,068,966 shares of common stock pursuant to the conversion of $18,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 20, 2015, the Company issued 1,463,557 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Typenex Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On February 10, 2015, the Company issued 1,000,000 shares of common stock pursuant to the conversion of $9,685 of outstanding principal on the First Vista Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 5, 2015, the Company issued 1,479,290 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Typenex Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 2, 2015, the Company issued 1,133,914 shares of common stock pursuant to the conversion of $9,536 of outstanding debt, consisting of $6,000 of principal and $3,536 of interest, on the First Group 10 Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 27, 2015, the Company issued 1,190,477 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 2, 2015, the Company issued 1,415,571 shares of common stock pursuant to the conversion of $14,000 of outstanding principal on the First Group 10 Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

common stock Issued for Services (2016)

 

On October 12, 2012,14, 2016, the Company granted another 100,000has agreed to issue 1,000,000 shares of restricted common stock to a consultantthe landlord of our leased facility as payment for services provided.deferring our rent on behalf of our subsidiary, GLFH. The total fair value of the common stock was $8,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012, the Company granted 50,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $4,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012, the Company granted another 50,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $4,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012, the Company issued 150,000 S-8 shares of common stock for professional services provided. The total fair value of the common stock was $12,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012, the Company granted 50,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $4,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012, the Company granted 50,000 S-8 shares of common stock to a consultant for video production services provided. The total fair value of the common stock was $4,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012, the Company’s Board of Directors granted the issuance of 250,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $20,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012, the Company’s Board of Directors granted the issuance of 312,500 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On August 28, 2012, the Company granted 200,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $22,000 based on the closing price of the Company’s common stock on the date of grant.

On August 28, 2012, the Company granted 75,000 S-8 shares of common stock to a consultant for business development services provided. The total fair value of the common stock was $8,250 based on the closing price of the Company’s common stock on the date of grant.

On August 28, 2012, the Company granted 50,000 S-8 shares of common stock to a consultant for website development services provided. The total fair value of the common stock was $5,500 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012, the Company granted 25,000 shares of restricted common stock to a consultant for services provided. The total fair value of the common stock was $3,750 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012, the Company granted 150,000 shares of restricted common stock to a consultant for services provided. The total fair value of the common stock was $22,500 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012, the Company issued 50,000 S-8 shares of common stock for professional services provided. The total fair value of the common stock was $7,500 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012, the Company issued 70,000 S-8 shares of common stock for professional services provided. The total fair value of the common stock was $10,500 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012, the Company granted 25,000 S-8 shares of common stock to a consultant for services provided. The total fair value of the common stock was $3,750 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012, the Company granted 100,000 S-8 shares of common stock to a consultant for services provided. The total fair value of the common stock was $15,000 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012, the Company’s Board of Directors granted the issuance of 143,154 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $21,473 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012, the Company’s Board of Directors granted the issuance of 91,800 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $13,770 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012, the Company granted 175,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $8,750 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012, the Company issued 500,000 shares of restricted common stock for business development services provided. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012, the Company issued 500,000 shares of restricted common stock to another consultant for business development services provided. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012, the Company’s Board of Directors granted the issuance of 500,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012, the Company’s Board of Directors granted the issuance of 500,000 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012, the Company issued 50,000 S-8 shares of common stock for professional services provided. The total fair value of the common stock was $2,500 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012, the Company issued 50,000 shares of restricted common stock for professional services provided. The total fair value of the common stock was $2,500 based on the closing price of the Company’s common stock on the date of grant.

On April 20, 2012, the Company sold 120,000 shares of its common stock and an equal number of warrants, exercisable at $0.15 per share over a three year period pursuant to a unit offering in exchange for total proceeds of $12,000 received from the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The fair value of the common stock warrants using the Black-Scholes option-pricing model is $5,810, or $0.0484 per share, based on 176% volatility and a 0.40% risk-free interest rate.

On April 18, 2012, the Company issued 600,000 shares of restricted common stock for professional services provided. The total fair value of the common stock was $42,000 based on the closing price of the Company’s common stock on the date of grant. The Company retained the right to re-purchase the shares for $42,000 during the next six months.

On February 29, 2012, the Company granted 50,000 S-8 shares of common stock for professional services provided. The total fair value of the common stock was $4,000$11,400 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on May 14, 2012.February 2, 2017.

 

On February 29, 2012,October 14, 2016, the Company granted 50,000 S-8issued 1,250,000 shares of common stock for Information Technologyprofessional services provided.to a consultant for services provided on behalf of our subsidiary, GLFH. The total fair value of the common stock was $4,000 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on May 14, 2012.

On February 29, 2012, the Company’s Board of Directors granted the issuance of 650,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $52,000$14,250 based on the closing price of the Company’s common stock on the date of grant.

 

On February 29, 2012,October 14, 2016, the Company’s Board of Directors granted the issuance of 500,000Company issued 750,000 shares of restricted common stock for cultivation services to the Company’s Presidentan independent contractor for services provided on behalf of Programming as payment on accrued compensation.our subsidiary, GLFH. The total fair value of the common stock was $40,000$8,550 based on the closing price of the Company’s common stock on the date of grant.

 

On February 29, 2012,October 14, 2016, the Company granted 25,000issued 500,000 shares of restricted common stock for construction services to an employee as a bonuscontractor for services provided.provided on behalf of our subsidiary, GLFH. The total fair value of the common stock was $2,000$5,700 based on the closing price of the Company’s common stock on the date of grant.

 

On February 29, 2012,October 14, 2016, the Company granted 15,000issued 500,000 shares of restricted common stock for cultivation services to an employee as a bonusindependent contractor for services provided.provided on behalf of our subsidiary, GLFH. The total fair value of the common stock was $1,200$5,700 based on the closing price of the Company’s common stock on the date of grant.

 

On February 29, 2012,October 14, 2016, the Company granted 130,800issued 500,000 shares of restricted common stock to a consultant for video production services provided.to an independent contractor for services provided on behalf of our subsidiary, GLFH. The total fair value of the common stock was $10,464$5,700 based on the closing price of the Company’s common stock on the date of grant.

 

On February 29, 2012,October 14, 2016, the Company granted 100,000issued 500,000 shares of restricted common stock for website development services to a consultant for Information Technology services provided.an independent contractor. The total fair value of the common stock was $8,000$5,700 based on the closing price of the Company’s common stock on the date of grant.

 

On FebruaryOctober 14, 2012,2016, the Company sold 80,000has issued 2,500,000 shares of its common stock and an equal number of warrants, exercisable at $0.15 per share over a three year period pursuant to a unit offering in exchange for total proceeds of $8,000 received from the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The fair value of the common stock warrants using the Black-Scholes option-pricing model is $5,870, or $0.0734 per share, based on 168% volatility and a 0.40% risk-free interest rate.

On January 15, 2012, the Company sold 250,000 shares of its common stock and an equal number of warrants, exercisable at $0.15 per share over a three year period pursuant to a unit offering in exchange for total proceeds of $25,000. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The fair value of the common stock warrants using the Black-Scholes option-pricing model is $17,968, or $0.0719 per share, based on 163% volatility and a 0.34% risk-free interest rate.

Common Stock Issuances (2011)

On September 30, 2011, the Company’s Board of Directors granted 1,200,000 restricted shares of the Company’s common stock to Peter Heumiller, the Company’s former President and COOa vendor as a compensation bonus, vesting in 1/17th monthly increments over the remaining termpayment for $20,000 of Mr. Heumiller’s employment agreement.outstanding video editing services. The total fair value of the common stock was $108,000 based on the closing price of the Company’s common stock on the date of grant, and is being amortized over the vesting period. The Company recognized $19,059 of compensation expense during the year ended December 31, 2011. The Company issued 211,765 vested shares on December 30, 2011. The total fair value of the common stock was $18,848 based on the closing price of the Company’s common stock on the date of grant. Mr. Heumiller resigned on January 1, 2012 and the remaining unvested shares were forfeited.

On August 26, 2011, the Company’s Board of Directors granted the issuance of 100,000 shares of restricted common stock to Peter Heumiller, the Company’s former President and COO as a compensation bonus. The total fair value of the common stock was $8,000$28,500 based on the closing price of the Company’s common stock on the date of grant.

 

On August 26, 2011September 2, 2016, the Company’s Board of Directors granted the issuance of 897,500Company issued 20,400,000 shares of restricted common stock to the Company’sits CEO as payment on accruedin satisfaction of unpaid compensation. The total fair value of the common stock was $71,800$102,000 based on the closing price of the Company’s common stock on the date of grant.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On September 2, 2016, the Company issued 3,000,000 shares of common stock to each of its three Directors for services performed. The total fair value of the common stock was $45,000 based on the closing price of the Company’s common stock on the date of grant.

 

On August 26, 2011,July 15, 2016, as part of its engagement letter with JS Barkats, securities counsel, the Company issued 2,000,000 shares of common stock for services to JS Barkats, PLLC. The total fair value of the common stock was $7,000 based on the closing price of the Company’s Boardcommon stock on the date of Directors grantedgrant.

Common Stock Issuances for Services (2015)

On December 29, 2015, the issuance of 25,000Company issued 3,000,000 shares of restricted common stock to an independent contractorMr. Michael Berk for business developmentdirector services provided. The total fair value of the common stock was $2,000$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On August 26, 2011,December 29, 2015, the Company’s Board of Directors granted the issuance of 35,000Company issued 3,000,000 shares of restricted common stock to an independent contractorMr. Doug Miller for business developmentdirector services provided. The total fair value of the common stock was $2,800$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On August 26, 2011,December 29, 2015, the Company’s Board of Directors granted the issuance of 25,000Company issued 3,000,000 shares of restricted common stock to an independent contractor for merchandise and product sales &website development services provided. The total fair value of the common stock was $2,000$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On August 26, 2011,December 29, 2015, the Company’s Board of Directors granted the issuance of 25,000Company issued 3,000,000 shares of restricted common stock to an independent contractor for merchandise and product sales &consulting services provided. The total fair value of the common stock was $2,000$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On August 26, 2011,December 29, 2015, the Company’s Board of Directors granted the issuance of 50,000 S-8Company issued 1,500,000 shares of restricted common stock to an independent contractor for accountingvideo production services provided. The total fair value of the common stock was $4,000$2,700 based on the closing price of the Company’s common stock on the date of grant.

 

On August 26, 2011,December 29, 2015, the Company’s Board of Directors granted 1,000,000 restricted shares of the Company’s common stock to an independent contractor as part of an investor relations program that includes developing nine areas of communications to bring awareness to the Company’s business, vesting in fifteen monthly increments. The total fair value of the common stock was $80,000 based on the closing price of the Company’s common stock on the date of grant, and is being amortized over the vesting period. The Company recognized $21,333 of public relations expense during the year ended December 31, 2011, with the issuance of 66,667 vested shares on September 26, 2011 and 266,667 vested shares on December 30, 2011.

On May 23, 2011, the Company’s Board of Directors granted the issuance of 65,000issued 500,000 shares of restricted common stock along with a cash payment of $10,000 to a consultant to establish a series of events that will provide media content development opportunities. The total fair value of the common stock was $10,400 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on July 29, 2011.

On May 23, 2011, the Company’s Board of Directors granted the issuance of 65,000 shares of restricted common stock to a consultant to establish a series of events that will provide media content opportunities. The total fair value of the common stock was $10,400 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on July 29, 2011.

On May 23, 2011, the Company’s Board of Directors granted the issuance of 50,000 shares of restricted common stock to an independent contractor for business developmentlegal services provided. The total fair value of the common stock was $8,000 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on July 29, 2011.

On April 20, 2011, the Company sold 869,565 shares of common stock, along with warrants to purchase 869,565 shares of common stock at $0.41 per share, exercisable over a 36 month term from the date of purchase to the Company’s CEO in exchange for total proceeds of $200,000 based on a $0.23 per share sales price. The Company’s closing stock price on the date of sale was $0.17 per share. The shares were subsequently issued on July 20, 2011.

On April 18, 2011, the Company’s Board of Directors granted the issuance of 50,000 S-8 shares of common stock to an independent contractor for video production services provided. The total fair value of the common stock was $8,500 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on July 20, 2011.

On February 8, 2011, the Company’s Board of Directors issued 35,000 shares of restricted common stock to an independent contractor for video editing services provided. The total fair value of the common stock was $6,650$900 based on the closing price of the Company’s common stock on the date of grant.

 

On February 8, 2011,October 26, 2015, the Company’s Board of DirectorsCompany issued 50,0002,500,000 shares of restrictedS-8 common stock to an employee as a bonus for administrationprofessional services provided. The total fair value of the common stock was $9,500$6,000 based on the closing price of the Company’s common stock on the date of grant.

 

On February 8, 2011,April 29, 2015, the Company’s Board of DirectorsCompany issued 35,000656,735 shares of restricted common stock pursuant to an employeea forbearance agreement as a bonusfinancing costs in consideration for administration services provided.penalties on the April 29, 2015 conversion on the First Typenex Note. The total fair value of the common stock was $6,650$10,508 based on the closing price of the Company’s common stock on the date of grant.

 

On February 8, 2011,April 15, 2015, the Company’s Board of DirectorsCompany issued 10,000500,000 shares of restricted common stock to an employee as a bonus for administrationprofessional services provided. The total fair value of the common stock was $1,900$6,000 based on the closing price of the Company’s common stock on the date of grant.

 

On February 8, 2011,April 15, 2015, the Company’s Board of DirectorsCompany issued 15,000500,000 shares of restricted common stock to an independent contractor for video productionplatform development services provided. The total fair value of the common stock was $2,850$6,000 based on the closing price of the Company’s common stock on the date of grant.

 

On February 8, 2011,April 15, 2015, the Company’s Board of DirectorsCompany issued 90,0001,500,000 shares of restricted common stock to the Company’s major vendor in satisfaction for video production services provided. The total fair value of the common stock was $17,100$18,000 based on the closing price of the Company’s common stock on the date of grant.

 

On February 8, 2011,April 15, 2015, the Company’s Board of DirectorsCompany issued 25,000 S-8600,000 shares of S-8 common stock to an independent contractor for office supportprofessional services provided. The total fair value of the common stock was $4,750$7,200 based on the closing price of the Company’s common stock on the date of grant.

 

On February 8, 2011,April 15, 2015, the Company issued 500,000 shares of S-8 common stock for professional services provided. The total fair value of the common stock was $6,000 based on the closing price of the Company’s Boardcommon stock on the date of Directors grantedgrant.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On April 15, 2015, the issuance of 105,000 S-8Company issued 500,000 shares of S-8 common stock to an independent contractorfor professional services provided. The total fair value of the common stock was $6,000 based on the closing price of the Company’s common stock on the date of grant.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided. The total fair value of the common stock was $8,200 based on the closing price of the Company’s common stock on the date of grant.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided. The total fair value of the common stock was $8,200 based on the closing price of the Company’s common stock on the date of grant.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided. The total fair value of the common stock was $8,200 based on the closing price of the Company’s common stock on the date of grant.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided. The total fair value of the common stock was $8,200 based on the closing price of the Company’s common stock on the date of grant.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for platform development services provided. The total fair value of the common stock was $8,200 based on the closing price of the Company’s common stock on the date of grant.

On January 25, 2015, the Company issued 1,600,000 shares of restricted common stock for video production services provided. The total fair value of the common stock was $19,950$26,240 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on April 20, 2011.

 

On February 8, 2011,January 25, 2015, the Company’s Board of Directors granted the issuance of 20,000 S-8Company issued 1,500,000 shares of common stock to an independent contractorits CEO as compensation for video production services provided.as a Director. The total fair value of the common stock was $3,800$24,600 based on the closing price of the Company’s common stock on the date of grant. The shares were subsequently issued on April 20, 2011.

 

Common Stock Cancellations (2012)

On May 16, 2012,January 25, 2015, the Company cancelled 361,765issued 1,500,000 shares of common stock to its President of Programming as compensation for non-performanceservices as a Director. The total fair value of services commensurate with the departure of onecommon stock was $24,600 based on the closing price of the Company’s Officers.

Common Stock Cancellations (2011)

On August 26, 2011,common stock on the Company cancelled 1,500,000 shares for non-performancedate of services.grant.

 

On August 26, 2011,January 25, 2015, the Company cancelled 15,000issued 1,500,000 shares of common stock to one of its Directors as compensation for non-performanceservices as a Director. The total fair value of services.the common stock was $24,600 based on the closing price of the Company’s common stock on the date of grant.

 

On August 26, 2011,January 25, 2015, the Company cancelled 75,000issued 500,000 shares of S-8 common stock for non-performanceprofessional services provided. The total fair value of services.the common stock was $8,200 based on the closing price of the Company’s common stock on the date of grant.

On January 25, 2015, the Company issued 500,000 shares of S-8 common stock for professional services provided. The total fair value of the common stock was $8,200 based on the closing price of the Company’s common stock on the date of grant.

Contributed Capital

During May of 2016, a note holder and potential investor in Green Leaf Farms Holdings contributed $14,000 to pay an installment on a debt settlement agreement with Tangiers Investment Group.

 

Note 1315 – Common Stock Options

 

Common Stock Options Granted (2012)(2016)

On February 29, 2012June 1, 2016, the Company’s BoardCompany awarded a lender fully vested options to acquire up to 5,000,000 shares of Directors granted 150,000 cashlesscommon stock, options as compensation for business development services toexercisable at $0.01 per share over a consultant. The options are exercisable until February 28, 2015 at an exercise price of $0.08 per share.four (4) week period from the origination date, which expired on July 1, 2016. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 207%227% and a call option value of $0.0560,$0.0001, was $8,404.$432.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

On February 29, 2012June 1, 2016, the Company’s BoardCompany awarded the same lender fully vested options to acquire up to 3,000,000 shares of Directors granted 300,000 cashlesscommon stock, options as compensation for service on the Board of Directors to one of its directors. The options are exercisable until February 28, 2015 at an exercise price of $0.08 per share.share over a twenty four (24) month period from the origination date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 207%227% and a call option value of $0.0560,$0.0022, was $16,807.$6,564.

 

Common Stock Options Granted (2011)(2015)

On September 22, 2011, the Company’s Board of Directors granted Mr. Chachko common stock options to purchase shares of the Company’s common stock over a five year term in the amounts and at the exercise prices set forth below, which vest as follows subject to Mr. Chachko’s continued service to the Company:

 

-275,000 shares at the exercise price of price of $0.11 per share (the per share closing price on the day of grant), vesting in six equal monthly installments from the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0925, was $25,433;

-225,000 shares at the exercise price of $0.14 per share, vesting in 12 equal monthly installments from the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.914, was $20,568;

-167,000 shares at the exercise price of price of $0.20 per share, vesting in 18 equal monthly installments from the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0894, was $14,926;

-166,000 shares at the exercise price of price of $0.20 per share, vesting in 12 equal monthly installments from the Grant Date; provided, however, that the exercise of this Option is subject to the Company receiving financing of not less than $1,000,000 within 18 months after the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0880, was $14,614; and

-166,000 shares at the exercise price of price of $0.25 per share, vesting in 12 equal monthly installments from the Grant Date; provided, however, that this Option is exercisable only if the moving average of the Company's per share price is $0.25 or more for any six-month period after the first six months following the Grant Date.The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0857, was $14,233.

The total fair value of the common stockNo options was $89,774, and was amortized over the vesting periods. The Company recognized $22,043 of compensation expensewere granted during the year ended December 31, 2011. Mr. Chachko resigned on January 11, 2012 and the options were forfeited unexercised.2015.

Common Stock Options Expired (2016)

 

On August 26, 2011, the Company’s BoardJuly 1, 2016, a total of Directors granted fully vested cashless common stock5,000,000 options to purchase 100,000 shares of the Company’s common stock to Peter Heumiller, the Company’s former President and COO aswith a compensation bonus. The options are exercisable until August 26, 2013 at an exercisestrike price of $0.15$0.01 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0387, was $3,871.share expired.

 

On August 26, 2011 the Company’s BoardApril 11, 2016, a total of Directors granted 240,000 stock500,000 options toamongst two option holders with a consultant as compensation for business development services. The options are exercisable until August 26, 2014 at an exercisestrike price of $0.25$0.05 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0419, was $10,062.share expired.

 

On August 26, 2011 the Company’s Board of Directors granted 75,000 stock options to a consultant as compensation for business development services. The options are exercisable until August 26, 2013 at an exercise price of $0.25 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0304, was $2,277.

On August 26, 2011 the Company’s Board of Directors granted 50,000 cashless stock options to an employee as a compensation bonus for services provided. The options are exercisable until August 26, 2013 at an exercise price of $0.15 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0387, was $1,936.

On August 26, 2011 the Company’s Board of Directors granted 25,000 cashless stock options to an employee as a compensation bonus for services provided. The options are exercisable until August 26, 2013 at an exercise price of $0.15 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0387, was $968.

On March 2, 2011, the Company’s Board of Directors granted Mr. Heumiller common stock options to purchase 1,200,000 shares of the Company’s common stock at an exercise price of $0.25 per share (the “Option”), vesting in 1/24th monthly increments over the two year term of the employment agreement. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 194% and a call option value of $0.1467, was $175,993, and was amortized over the life of the options. The Company recognized $73,330 of compensation expense during the year ended December 31, 2011. Mr. Heumiller resigned on January 1, 2012 and the options subsequently terminated unexercised.Common Stock Options Expired (2015)

 

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options to the Company’s CEO as compensation for services to be performed on the Board of Directors in 2011. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options to the Company’s President of Programming as compensation for services to be performed on the Board of Directors in 2011. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options as compensation for service on the Board of Directors in 2011 to one of its directors. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options as compensation for service on the Board of Directors in 2011 to one of its directors. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229.

Common Stock Options Cancelled (2012)

A total of 2,299,000 options were forfeited and cancelled with the departure of two of the Company’s Directors and one of its Officers during the year ended December 31, 2012.

Common Stock Options Cancelled (2011)

No options or were cancelled during the year ended December 31, 2011.

Common Stock Options Expired (2012)

During the year ended December 31, 2012,29, 2015, a total of 1,100,000450,000 options that were outstanding asamongst two option holders with a strike price of December 31, 2011$0.08 per share expired. The expiration of the options had no impact on the current period operations.

Common Stock Options Expired (2011)

During the year ended December 31, 2011, a total of 1,075,000 options that were outstanding as of December 31, 2010 expired. The expiration of the options and warrants had no impact on the current period operations.

Common Stock Options Exercised

No options were exercised during the years ended December 31, 2012 and 2011.

 

The following is a summary of information about the Common Stockcommon stock Options outstanding at December 31, 2012.2016.

 

  Shares Underlying
Shares Underlying Options Outstanding Options Exercisable
           
    Weighted      
  Shares Average Weighted Shares Weighted
Range of Underlying Remaining Average Underlying Average
Exercise Options Contractual Exercise Options Exercise
Prices Outstanding Life Price Exercisable Price
           
$0.08 – $0.25 6,415,000 0.96 years $0.18 6,415,000 $0.18

  Shares Underlying 
Shares Underlying Options Outstanding Options Exercisable 
     Weighted         
  Shares  Average Weighted  Shares  Weighted 
Range of Underlying  Remaining Average  Underlying  Average 
Exercise Options  Contractual Exercise  Options  Exercise 
Prices Outstanding  Life Price  Exercisable  Price 
                   
$0.01 – $0.08  13,350,000  1.02 years $0.06   13,350,000  $0.06 

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants under the fixed option plan:

 

  December 31,  December 31, 
  2012  2011 
         
Average risk-free interest rates  0.30%  0.46%
Average expected life (in years)  1.50   1.90 
Volatility  207%  197%

December 31,
2016
December 31,
2015
Average risk-free interest rates0.59%N/A%
Average expected life (in years)1N/A
Volatility227%N/A%

 

The Black-Scholes option pricing model was developed for use in estimating the fair value of short-term traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including expected stock price volatility. Because the Company’s common stock options have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion the existing models do not necessarily provide a reliable single measure of the fair value of its common stock options. During 20122016 and 2011,2015, there were no options granted with an exercise price below the fair value of the underlying stock at the grant date.

 

The weighted average fair value of options granted with exercise prices at the current fair value of the underlying stock during the years ended December 31, 20122016 and 20112015 was approximately $0.08$0.001 and $0.22$0.05 per option, respectively.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following is a summary of activity of outstanding common stock options:

 

     Weighted 
     Average 
  Number  Exercise 
  of Shares  Price 
         
Balance, December 31, 2010  7,350,000  $0.19 
Options expired  (1,075,000)  (0.19)
Options cancelled      
Options granted  3,089,000   0.22 
Options exercised      
         
Balance, December 31, 2011  9,364,000   0.19 
Options expired ��(1,100,000)  (0.19)
Options cancelled  (2,299,000)  (0.21)
Options granted  450,000   0.08 
Options exercised      
         
Balance, December 31, 2012  6,415,000  $0.18 
         
Exercisable, December 31, 2012  6,415,000  $0.18 
     Weighted 
     Average 
  Number  Exercise 
  of Shares  Price 
       
Balance, December 31, 2014  11,300,000  $0.05 
Options expired  (450,000)  (0.08)
         
Balance, December 31, 2015  10,850,000   0.05 
Options expired  (5,500,000)  (0.01)
Options granted  8,000,000   0.04 
         
Balance, December 31, 2016  13,350,000  $0.06 
         
Exercisable, December 31, 2016  13,350,000  $0.06 

 

The Company expensed $25,211 and $171,403No expense was recognized from the amortization of common stock options during the years ended December 31, 20122016 and 2011, respectively.2015.

Note 14 – Series B Preferred Stock Warrants

The Series B preferred stock warrants are exercisable into shares of Series B preferred stock, which in turn is convertible at the option of the holder into shares of common stock at an initial ratio of one share of series B preferred stock into one share of common stock (1:1), as adjusted for the dilutive effects of additional stock subsequent to the original issuance of the series B shares on December 17, 2010 as disclosed in more detail within Note 12. As of March 31, 2013, the Series B warrants were convertible into shares of Series B convertible stock, which is convertible into 5,544,702 shares of common stock.

Series B Preferred Stock Warrants Granted

No series B preferred stock warrants were granted during the years ended December 31, 2012 and 2011.

Series B Preferred Stock Warrants Cancelled

No series B preferred stock warrants were cancelled during the years ended December 31, 2012 and 2011.

Series B Preferred Stock Warrants Expired

No series B preferred stock warrants were expired during the years ended December 31, 2012 and 2011.

Series B Preferred Stock Warrants Exercised

No series B preferred stock warrants were exercised during the years ended December 31, 2012 and 2011.

The following is a summary of information about the Series B Preferred Stock Warrants outstanding at December 31, 2012.

   Shares Underlying 
Shares Underlying Warrants Outstanding  Warrants Exercisable 
                 
      Weighted          
   Shares  Average  Weighted  Shares  Weighted 
Range of  Underlying  Remaining  Average  Underlying  Average 
Exercise  Warrants  Contractual  Exercise  Warrants  Exercise 
Prices  Outstanding  Life  Price  Exercisable  Price 
                       
$0.41   4,349,339   1 year  $0.41   -0-  $-0- 

The fair value of each warrant grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants under the fixed option plan:

  December 31,  December 31, 
  2012  2011 
         
Average risk-free interest rates  0.99%  0.99%
Average expected life (in years)  1.5   1.5 
Volatility  429%  429%

The Black-Scholes option pricing model was developed for use in estimating the fair value of short-term traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including expected stock price volatility. Because the Company’s series B preferred stock warrants have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion the existing models do not necessarily provide a reliable single measure of the fair value of its series B preferred stock warrants. During 2012 and 2011, there were no warrants granted with an exercise price below the fair value of the underlying stock at the grant date.

The weighted average fair value of warrants granted with exercise prices at the current fair value of the underlying stock during the years ended December 31, 2012 and 2011 was approximately $0.41 per warrant.

The following is a summary of activity of outstanding series B preferred stock warrants:

     Weighted 
     Average 
  Number  Exercise 
  of Shares  Price 
         
Balance, December 31, 2010  4,349,339  $0.41 
Options expired      
Options cancelled      
Options granted      
Options exercised      
         
Balance, December 31, 2011  4,349,339   0.41 
Options expired      
Options cancelled      
Options granted      
Options exercised      
         
Balance, December 31, 2012  4,349,339  $0.41 
         
Exercisable, December 31, 2012  4,349,339  $0.41 

 

Note 1516 – Common Stock Warrants

 

Common Stock Warrants Granted (2012)(2016)

On August 9, 2012November 21, 2016, the Company entered into a letter agreement (“Financing Agreement”) with SK L-43, LLC providing for the making of loans by the Investor to the Company, at the Investor’s option (i) in the aggregate principal amount of $925,000 by December 15, 2016 (the “Initial Advances”), and (ii) in the amounts of $1,500,000 each on or before each of April 1, 2017 and May 1, 2017 (the “Additional Advances” and, together with the Initial Advances, the “Advances”).

Pursuant to the Financing Agreement, SK L-43, LLC was issued warrants to purchase 200,000 shares at $0.18 per share,of the Company’s common stock as additional consideration, as follows:

Advance Date Advance Amount  Warrant A (Number of Warrant Shares)  Warrant A Exercise Price  Warrant B (Number of Warrant Shares)  Warrant B Exercise Price  Warrant C (Number of Warrant Shares)  Warrant C Exercise Price 
                      
November 02, 2016 $125,000.00   4,166,667  $0.03   4,166,667  $0.06   4,166,667  $0.06 
November 21, 2016 $267,000.00   8,900,000  $0.03   8,900,000  $0.06   8,900,000  $0.06 
December 02, 2016 $267,000.00   8,900,000  $0.03   8,900,000  $0.06   8,900,000  $0.06 
December 19, 2016 $266,000.00   8,866,667  $0.03   8,866,667  $0.06   8,866,667  $0.06 
Total $925,000.00   30,833,334       30,833,334       30,833,334     

Each Warrant will vest and become exercisable four months following its date of issuance and remain exercisable for 60 months in exchangea period of two years thereafter; provided, however, that if the Company’s common stock on each of the 30 trading days preceding the vesting date of a Warrant equals or exceeds 300% of the exercise price for cash proceedssuch Warrant, then the Company will have the right to reduce the length of $50,000 receivedthe exercise period for such Warrant to 45 days following delivery of notice to SK L-43, LLC.

On March 8, 2016, the Company granted detachable warrants pursuant to a convertible debenture. The proceeds received were allocated between$45,000 promissory note to acquire up to 9,000,000 shares of common stock, exercisable at $0.005 per share over a period from the debenture and warrants on a relative fair value basis.origination date until four (4) months after the note is repaid. The fair value of the common stock warrants usingis $7,400 and was amortized over the Black-Scholes option-pricing model is $18,452, or $0.0923 per share, basedlife of the loan as a debt discount. The note carried a default rate of 18% and an additional 1,000,000 warrants issued each 30 day period the note remained unpaid, however, the note was repaid out of the proceeds from the exercised warrants on 169% volatility and a 0.74% risk-free interest rate.August 5, 2016.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Common Stock Warrants Granted (2015)

No warrants were granted during the year ended December 31, 2015.

Common Stock Warrants Expired (2016)

 

On April 20, 2012, the Company granted8, 2016, a total of 200,000 warrants with a strike price of $0.06 per share expired.

On March 28, 2016, a total of 2,000,000 warrants with a strike price of $0.06 per share expired.

On January 30, 2016, a total of 1,000,000 warrants with a strike price of $0.07 per share expired.

Common Stock Warrants Expired (2015)

On April 19, 2015, a total of 120,000 warrants exercisable atheld by our CEO with a strike price of $0.15 per share over a three year period as part of the sale of a unit offering, including the sale of 120,000 shares of common stock, in exchange for total proceeds of $12,000 received from the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The fair value of the common stock warrants using the Black-Scholes option-pricing model is $5,810, or $0.0484 per share, based on 176% volatility and a 0.40% risk-free interest rate.expired.

 

On February 14, 2012 the Company issued2015, a total of 80,000 warrants to purchase 80,000 shares atheld by our CEO with a strike price of $0.15 per share exercisable for 36 months in exchange for cash proceeds of $8,000 from the Company’s CEO in conjunction with the sale of 80,000 shares of common stock. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The fair value of the common stock warrants using the Black-Scholes option-pricing model is $5,870, or $0.0734 per share, based on 168% volatility and a 0.40% risk-free interest rate.expired.

 

On January 15, 2012 the Company issued2015, a total of 250,000 warrants to purchase 250,000 shares atwith a strike price of $0.15 per share exercisable for 36 months in exchange for cash proceeds of $25,000 in conjunction with the sale of 250,000 shares of common stock. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The fair value of the common stock warrants using the Black-Scholes option-pricing model is $17,968, or $0.0719 per share, based on 163% volatility and a 0.34% risk-free interest rate.expired.

 

Common Stock Warrants Granted (2011)

On April 20, 2011 the Company sold 869,565 shares of common stock, along with warrants to purchase 869,565 shares of common stock at $0.41 per share, exercisable over a 36 month term from the date of purchase to the Company’s CEO in exchange for total proceeds of $200,000 based on a $0.23 per share sales price. The Company’s closing stock price on the date of sale was $0.17 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

Common Stock Warrants Cancelled

No warrants were cancelled during the years ended December 31, 2012 and 2011.

Common Stock Warrants Expired (2012)

During the year ended December 31, 2012,January 1, 2015, a total of 2,407,780300,000 warrants that were outstanding aswith a strike price of December 31, 2011$0.08 per share expired. The expiration of the warrants had no impact on the current period operations.

 

Common Stock Warrants Expired (2011)

During the year ended December 31, 2011, a total of 120,000 warrants that were outstanding as of December 31, 2010 expired. The expiration of the warrants had no impact on the current period operations.

Common Stock Warrants Exercised

On August 5, 2016, the Company issued 9,000,000 shares of its common stock pursuant to the exercise of an equal number warrants in exchange for proceeds of $45,000 that were used to repay the corresponding First SCP Note.

No warrants were exercised during the yearsyear ended December 31, 2012 and 2011.2015.

 

The following is a summary of information about the Common Stockcommon stock Warrants outstanding at December 31, 2012.2016.

 

 Shares Underlying   Shares Underlying 
Shares Underlying Warrants OutstandingShares Underlying Warrants Outstanding Warrants Exercisable Shares Underlying Warrants Outstanding Warrants Exercisable 
           
   Weighted           Weighted       
 Shares Average Weighted Shares Weighted  Shares Average Weighted Shares Weighted 
Range of Underlying Remaining Average Underlying Average  Underlying Remaining Average Underlying Average 
Exercise Warrants Contractual Exercise Warrants Exercise  Warrants Contractual Exercise Warrants Exercise 
Prices Outstanding Life Price Exercisable Price  Outstanding  Life Price  Exercisable  Price 
                             
$0.15 - $1.00  4,794,565  0.85 years $0.33  4,794,565 $0.33 
$0.03 - $0.18  102,700,002  2.6 years $0.05   102,700,002  $0.05 

 

The fair value of each warrant grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants under the fixed option plan:

 

  December 31,  December 31, 
  2012  2011 
         
Average risk-free interest rates  0.47%  0.46%
Average expected life (in years)  3.50   1.90 
Volatility  169%  197%
December 31,
2016
December 31,
2015
Average risk-free interest rates1.13%N/A
Average expected life (in years)2.4N/A
Volatility238%N/A

 

The Black-Scholes option pricing model was developed for use in estimating the fair value of short-term traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including expected stock price volatility. Because the Company’s common stock warrants have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion the existing models do not necessarily provide a reliable single measure of the fair value of its common stock warrants. During 20122016 and 2011,2015, there were no warrants granted with an exercise price below the fair value of the underlying stock at the grant date.

 

The weighted average fair value of warrants granted with exercise prices at the current fair value of the underlying stock during the years ended December 31, 20122016 and 20112015 was approximately $0.16$0.01 and $0.41$0.05 per warrant, respectively.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following is a summary of activity of outstanding common stock warrants:

 

   Weighted     Weighted 
   Average     Average 
 Number Exercise  Number Exercise 
 of Shares Price  of Shares  Price 
          
Balance, December 31, 2010 5,972,780 $0.29 
Balance, December 31, 2014  14,150,000  $0.050 
Warrants expired (290,000) (0.18)  (750,000)  (0.120)
Warrants cancelled   
        
Balance, December 31, 2015  13,400,000   0.050 
Warrants expired  (3,200,000)  (0.065)
Warrants granted 869,565 0.41   101,500,002   0.046 
Warrants exercised       (9,000,000)  (0.005)
             
Balance, December 31, 2011 6,552,345 0.31 
Warrants expired (2,407,780) (0.23)
Warrants cancelled   
Warrants granted 650,000 0.16 
Warrants exercised     
Balance, December 31, 2016  102,700,002  $0.050 
             
Balance, December 31, 2012  4,794,565 $0.33 
     
Exercisable, December 31, 2012  4,794,565 $0.33 
Exercisable, December 31, 2016  102,700,002  $0.050 

 

Note 1617Forgiveness ofGain on Debt Extinguishment

 

The Company recognized debt forgiveness in the total amount of $13,020$165,615 and $17,115$11,282 during the years ended December 31, 20122016 and 2011,2015, respectively, as presented in other income within the Statements of Operations.

Debt Extinguishments (2016)

 

On February 22, 2011, we settled a convertible promissory note in the original principal amountNovember 3, 2016, $92,110 of $25,000 with a paymentoutstanding debts, consisting of $15,000. The note holder forgave the remaining $10,000$62,409 of principal and $4,641$29,701 of accrued interest. An additional $318 of accrued interest, was forgiven on outstanding debts owed to Vista Capital Investments, LLC.

On September 22, 2016, the Company entered into a payoff agreement to pay WHC Capital, LLC a total of $100,000 in five installments ranging between $15,000 and $25,000 payable from another lender whoseOctober 21, 2016 through February 21, 2017 in satisfaction of a total of $114,002 of principal and unpaid interest on two convertible notes originally entered into with WHC on August 24, 2015 and August 19, 2014, resulting in a gain of $14,002 on debt balanceextinguishment. In addition, $20,000 of outstanding debts, consisting of $12,980 of principal and $7,020 of interest, was forgiven on outstanding debts owed to Vista Capital Investments, LLC, which is a company under common control with WHC Capital.

On March 2, 2016, the Company repaid $30,000 of principal on the First Collier Note, and an additional $20,000 of principal was forgiven on the Second Vista Capital Note that are held by common ownership.

On January 21, 2016, the Company entered into a settlement agreement with Tangiers Investment Group. Pursuant to the agreement, the Company is obligated to repay a total of $80,000 in various monthly installments of between $6,000 and $20,000 from February 8, 2016 through June 26, 2016 in satisfaction of a total of approximately $85,820, consisting of $75,500 of principal and $10,320 of interest on the First and Second Tangiers Notes, resulting in a gain of $5,820 on debt extinguishment. The convertible promissory notes were subsequently cancelled as paid in full on August 30, 2016.

On January 6, 2016, the Company repaid the first and second TJC convertible notes with an aggregate payment of $51,000 in satisfaction of a total of approximately $50,890 of principal and $1,229 of interest, resulting in a gain of $1,119 on the debt extinguishment. The convertible promissory notes were subsequently cancelled as paid in full.

On January 4, 2016, the Company entered into a settlement agreement with JSJ Investments. Pursuant to the agreement, the Company is obligated to repay a total of $70,000 in six monthly installments of approximately $11,667 from January 21, 2016 through June 21, 2016 in satisfaction of a total of approximately $82,564, consisting of $75,000 of principal and $7,564 of interest on the First JSJ Note, resulting in a gain of $12,564 on debt extinguishment. The convertible promissory note was subsequently cancelled as paid in full on June 21, 2016.

The Company and one of our lenders entered into a settlement agreement whereby an outstanding $35,000 promissory note was satisfied with the successful payment of $32,500, consisting of four equal payments of $8,125, which were delivered on June 27, 2014, August 26, 2014, November 17, 2014 and February 2, 2015, resulting in a $6,482 gain on settlement, consisting of $2,500 of principal and $3,982 of accrued interest, as presented in other income at September 30, 2016.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Debt Extinguishments (2015)

On December 17, 2010. Both29, 2015, we settled outstanding trade accounts payable in the total amount of these$7,500 with the issuance of 1,500,000 shares of common stock valued at $2,700. The creditor forgave the remaining $4,800, resulting in a gain on debt settlements were included in the $17,115 debt forgiveness amountof $4,800 as presented in other income at December 31, 2011. The debt forgiveness of $13,020 was derived from the settlement of trade payables and cash received as repayments of prior period compensation from our former president.2015.

 

The Company and one of our lenders entered into a settlement agreement whereby an outstanding $35,000 promissory note was satisfied with the successful payment of $32,500, consisting of four equal payments of $8,125, which were delivered on June 27, 2014, August 26, 2014, November 17, 2014 and February 2, 2015, resulting in a $6,482 gain on settlement, consisting of $2,500 of principal and $3,982 of accrued interest, as presented in other income at December 31, 2015.

Note 1718 – Income Taxes

 

The Company accounts for income taxes under FASB ASC 740-10, which requires use of the liability method. FASB ASC 740-10-25 provides that deferred tax assets and liabilities are recorded based on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, referred to as temporary differences.

 

For the years ended December 31, 20122016 and 2011,2015, the Company incurred a net operating loss and, accordingly, no provision for income taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of the realization of any tax assets. At December 31, 2012,2016, the Company had approximately $13,777,000$22,179,000 of federal net operating losses. The net operating loss carry forwards, if not utilized, will begin to expire in 2025.

 

The components of the Company’s deferred tax asset are as follows:

 

 December 31,  December 31, 
 2012 2011  2016 2015 
Deferred tax assets:             
Net operating loss carry forwards $4,821,950 $4,515,000  $7,763,000  $7,203,700 
             
Net deferred tax assets before valuation allowance $4,821,950 $4,515,000  $7,763,000  $7,203,700 
Less: Valuation allowance  (4,821,950  (4,515,000)  (7,763,000)  (7,203,700)
Net deferred tax assets $ $  $-  $- 

 

Based on the available objective evidence, including the Company’s history of its loss, management believes it is more likely than not that the net deferred tax assets will not be fully realizable. Accordingly, the Company provided for a full valuation allowance against its net deferred tax assets at December 31, 20122016 and 2011,2015, respectively.

 

A reconciliation between the amounts of income tax benefit determined by applying the applicable U.S. and State statutory income tax rate to pre-tax loss is as follows:

December 31, December 31, 
2012 2011 2016 2015 
        
Federal and state statutory rate35% 35%  35%  35%
Change in valuation allowance on deferred tax assets(35%) (35%)  (35)%  (35)%

 

In accordance with FASB ASC 740, the Company has evaluated its tax positions and determined there are no uncertain tax positions.

 

Note 18 – Operating Lease

The Company leases its office facilities under a month to month, cancelable operating sublease agreement from one of its vendors that provide video production and editing services. The monthly rental amount under the agreement is $4,025. Lease expense totaled $48,300 and $33,615 during 2012 and 2011, respectively.

Note 19 – CommitmentsFuture Minimum Lease Payments

Effective July 1, 2013, we leased our office space in Las Vegas, Nevada under a 3-year operating lease expiring August 31, 2016. The lease provides for increases in future minimum annual rental payments based on defined annual increases beginning with monthly payments of $2,997 and culminating in a monthly payment of $3,191 in 2016. The lease contains provisions for future rent increases and rent free periods for the first two months of the lease. The total amount of rental payments due over the lease term is being charged to rent expense according to the straight-line method over the term of the lease. The difference between rent expense recorded and the amount paid was credited or charged to “Deferred rent obligation,” in the accompanying Balance Sheets. The lease is now on a month-to-month basis.

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

On October 10, 2005 the Company14, 2015, Green Leaf Farms Holding, Inc. (“GLFH”) and SFC Leasing, LLP entered into a ten-year distributionsettlement and release of claims agreement with Comcast Programming Development, Inc. (“Comcast”),that terminated GLFH’s lease that originated on April 16, 2015 for property located at 203 E. Mayflower Avenue in North Las Vegas. The Company paid a total of $83,000 on this lease prior to the termination. The Company subsequently obtained a new building location in order to transition its provisional medical marijuana production and cultivation licenses to an affiliated entity of Comcast Corporation.approved status, which is necessary to implement their plan to enter into the medical marijuana industry. Pursuant to NAC 453A.324, the termsState of NV has imposed a deadline for the agreement, Comcast will carry PNTV’s Gaming Channeltimeline to implement operations, which is currently approximately May of 2016. If GLFH is not making significant progress towards being fully operational by then their licenses may be revoked.

On March 4, 2016, GLFH leased a commercial building from Belmont NLV, LLC that originated on April 17, 2016 for its Digital VOD Cable Platform, which will provide programming directly related to the gaming industrymedical marijuana production and targeting the existing approximately $70 billion market.cultivation business in North Las Vegas. The Company will own5-year operating lease expires on April 16, 2021 and operate 100% of the channel. Pursuant to the agreement, the Company formedis renewable for another 5 year term, required a wholly owned subsidiary, Players Network on Demand. Comcast has the$50,000 security deposit and includes an option to purchase up to 40%the building for $3.8 million during the third, fourth and fifth years of the common stocklease. The lease provides for increases in future minimum annual rental payments based on defined annual increases beginning with monthly payments of $26,786 and culminating in a monthly payment of $30,148 in 2021. The lease contains provisions for future rent increases. The total amount of rental payments due over the lease term is being charged to rent expense according to the straight-line method over the term of the lease. The difference between rent expense recorded and the amount paid will be credited or charged to “Deferred rent obligation,” in the Balance Sheets.

Future minimum lease payments required under operating leases according to our fiscal year-end are as follows:

Year Ending   
December 31, Amount 
2017 $327,857 
2018  337,693 
2019  347,824 
2020  358,258 
2021  107,526 
Thereafter  - 
  $1,479,158 

Rent expense was $278,589 and $118,123 for the years ended December 31, 2016 and 2015, respectively.

Note 20 – Non-Controlling Interest

Non-controlling interest originally represented 17% interest in the subsidiary held amongst eleven individuals, of whom the Company’s CEO, Mark Bradley and the Company’s President of Programming, Michael Berk own 3% and 1%, respectively, through December 8, 2014. On December 9, 2014, one of the non-officer, minority investors exercised an option to purchase an additional 1.6% interest in the Company’s subsidiary from the parent in exchange for fair market value beginningproceeds of $160,000 and 3% was transferred back to Players Network from a founding member on April 10, 2007.

Note 20 – ConcentrationsDecember 2, 2015, thereby resulting in Salesa minority interest in the subsidiary of 15.6% amongst ten individuals. The net loss attributable to Few Customers

The largest two customers accounted for 91%the non-controlling interest totaled $61,998 and 84% of revenues for$29,520 during the yearyears ended December 31, 20122016 and 2011, respectively, as well as, 100%2015, respectively.

Effects of changes in Players Network’s ownership interest in its subsidiary during the Company’s accounts receivable balance atyears ended December 31, 2011. An adverse change in the Company’s relationship with these customers could negatively affect the Company’s revenues2016 and their results of operations. One of these customers has received prepaid licensing fees in 2011 for the right to use certain audio/video content through approximately September 30, 2012. We currently have no agreements with them beyond that date, and don’t anticipate any further revenues from this Company.2015 are as follows:

PLAYERS NETWORK

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

  December 31,
2016
  December 31,
2015
 
       
Net loss attributable to parent $(335,426) $(129,313)
Transfers to (from) the non-controlling interest:        
Decrease in parent’s paid-in capital for return of 3% interest in subsidiary  -   (180,000)
Change from net loss attributable to the parent and transfers to the non-controlling interest $(335,426) $(309,313)

 

Note 21 – Company is Dependent on Few Major SuppliersLegal Proceedings

 

The Company is dependentPlayers Network filed a civil suit in the Eighth Judicial District Court in Clark County, Nevada on third-party vendors for all of its video content productionJanuary 2, 2014, and services. In 2012served the suit on January 23, 2014, listed as case number A-13-693908-B against Defendants, Comcast Corporation and 2011, purchases fromAdvanced Information Systems Inc. We have currently completed the Discovery process, and summary judgment pleadings are being prepared by both parties. Additional information and details will be forthcoming as permitted by public disclosure. Mr. Barney C. Ales and his firm based in Las Vegas, Nevada have been retained as the Company’s two largest vendors accountedSpecial Counsel, for approximately 50%the litigation and 54%ultimate trial of direct operating costs, respectively. The Company is dependent on the ability of its vendors to provide services and content on a timely basis and on favorable pricing terms. The loss of certain suppliers could have a material adverse effect on the Company. The Company believes that its relationships with its suppliers are satisfactory.this matter.

 

Note 22 – Subsequent Events

 

Director AppointmentCommon Stock Sales

On January 8, 2013, Mr. Jim Bates was appointed to the Company’s Board of Directors.

Convertible Debenture Proceeds and Repayments

The Company repaid $1,000 on each date of February 6, 2013 and March 11, 2013 on the Dutchess Capital Note. The Company then repaid the remaining $33,000 outstanding on March 14, 2013, and the convertible promissory note was subsequently cancelled as paid in full.

 

On March 13, 2013,January 26, 2017, the Company received net proceedssold 14,000,000 units, consisting of $55,000 in exchange for a non-interest bearing, unsecured convertible promissory note with a face value of $60,500 (“First JMJ Note”), which matures on March 12, 2014, as part of a larger financing agreement that enables the Company to draw total proceeds of $400,000 at the discretion of the lender. The principal and interest is convertible into14,000,000 shares of common stock and 14,000,000 warrants exercisable at the discretion of the note holder at a price equal to sixty five percent (65%) of the lowest trading price of the Company’s common stock$0.05 per share over the twenty five (25) trading days priorfollowing 2 years, to the conversion request date. The note carries a one-time twelve percent (12%)its CEO in exchange for proceeds of principal interest charge in the event of default, and the debt holder is limited to owning 4.99% of the Company’s$350,000.

Common Stock Issued for Services

On February 2, 2017, we issued and outstanding shares. The Company must at all times reserve at least 35 million1,000,000 shares of common stock for potential conversions.to the landlord of our leased facility as payment on a subscription payable from an October 14, 2016 award.

 

On February 19, 2013,January 22, 2017, the Company received $42,500 in exchange for an unsecured convertible promissory note that carries an 8% interest rate (“Sixth Asher Note”), which matures on November 21, 2013. The principal and interest is convertible intoissued 2,000,000 shares of common stock at the discretion of the note holder at a price equal to fifty five percent (55%) of the average of the three (3) lowest trading bid prices of the Company’s common stockits CEO for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan.

On January 11, 2013, the Company received $35,000 in exchange for an unsecured convertible promissory note that carries an 8% interest rate (“Fifth Asher Note”), which matures on September 16, 2013. The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty eight percent (58%) of the average of the three (3) lowest trading bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid a debt issuance cost of $2,500 that is being amortized on the straight line method, which approximates the effective interest method, over the life of the loan.

Common Stock Issuances for Debt Conversions

On April 3, 2013, the Company issued 925,925 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the Continental Equities Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 25, 2013, the Company issued 657,894 shares of common stock pursuant to the conversion of $5,000 of outstanding principal on the Continental Equities Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 25, 2013, the Company issued 1,973,684 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the Third Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 13, 2013, the Company issued 1,967,213 shares of common stock pursuant to the conversion of $12,000 of outstanding principal on the Third Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On March 1, 2013, the Company issued 925,925 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the Continental Equities Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 19, 2013, the Company issued 2,162,162 shares of common stock pursuant to the conversion of $24,000 of convertible debt, consisting of $22,500 of principal and $1,500 of accrued and unpaid interest, on the Second Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On February 5, 2013, the Company issued 914,634 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the Second Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 16, 2013, the Company issued 516,000 shares of common stock pursuant to the conversion of $10,320 of convertible debt, consisting of $8,000 of principal and $2,320 of accrued and unpaid interest, on the First Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

On January 2, 2013, the Company issued 717,703 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Asher Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

Common Stock Issuances for Services

On March 13, 2013, the Company issued 600,000 shares of free trading common stock for professionalboard services provided.performed. The total fair value of the common stock was $13,200 based on the closing price of the Company’s common stock on the date of grant.

On February 19, 2013, the Company granted 200,000 shares of restricted common stock to a consultant for website development services provided. The total fair value of the common stock was $4,400$34,600 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company issued 300,0002,000,000 shares of free trading common stock one of its three Directors for professionalboard services provided.performed. The total fair value of the common stock was $15,000$34,600 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company granted 50,000issued 3,000,000 shares of restricted common stock to a consultantone of its three Directors for video productionboard services provided.performed. The total fair value of the common stock was $2,500$51,900 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company granted 50,000issued 200,000 shares of restricted common stock for professional services to a consultant for Information Technology services provided. The total fair value of the common stock was $2,500$3,460 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company issued 150,000500,000 shares of restricted common stock for consultingprofessional services to a consultant for services provided to oneon behalf of our Directors.subsidiary, GLFH. The total fair value of the common stock was $7,500$8,650 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company issued 620,000150,000 shares of common stock for administrative services to its CEO for unpaid compensation.a consultant on behalf of our subsidiary, GLFH. The total fair value of the common stock was $31,000$2,595 based on the closing price of the Company’s common stock on the date of grant.

 

On January 8, 2013,22, 2017, the Company issued 760,000150,000 shares of common stock for administrative services to its President of Programminga consultant for unpaid compensation.services provided. The total fair value of the common stock was $38,000$2,595 based on the closing price of the Company’s common stock on the date of grant.

 

On January 7, 2013, the Company issued 142,000 shares of restricted common stock for professional services provided. The total fair value of the common stock was $5,680 based on the closing price of the Company’s common stock on the date of grant.Common Stock Options Expired

 

Common Stock Option Issuances

On January 8, 2013, the Company’s BoardMarch 1, 2017, a total of Directors granted 300,000 fully vested common stock options as compensation for service on the Board of Directors in 2013 to one of its directors. The options are exercisable until January 8, 2017 at an exercise1,200,000 warrants with a strike price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $11,048.share expired.

 

On January 8, 2013, the Company’s Board2017, a total of Directors granted 100,000 fully vested common stock options as compensation for service on the Board of Directors in 2013 to one of its directors. The options are exercisable until January 8, 2017 at an exercise1,150,000 warrants with a strike price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $3,683.share expired.

[_____________________] SHARES OF COMMON STOCK
OF
PLAYERS NETWORK

 

On January 8, 2013, the Company’s Board of Directors granted 250,000 fully vested common stock options as compensation for service on the Board of Directors in 2013 to one of its directors. The options are exercisable until January 8, 2017 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $9,206.PRELIMINARY PROSPECTUS

 

On January 8, 2013, the Company’s Board of Directors granted 500,000 fully vested common stock options as compensation for services to a consultant. The options are exercisable until January 8, 2017 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $18,413.YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR THAT WE HAVE REFERRED YOU TO. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT. THIS PROSPECTUS IS NOT AN OFFER TO SELL COMMON STOCK AND IS NOT SOLICITING AN OFFER TO BUY COMMON STOCK IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

 

Common Stock Options Expired

On January 9, 2013,Until [●], 2017, all dealers that effect transactions in these securities whether or not participating in this offering may be required to deliver a total of 750,000 options amongst five option holders expired.prospectus. This is in addition to the dealer’s obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

 

On March 1, 2013, a totalThe Date of 375,000 options amongst four option holders expired.This prospectus is [●], 2017

 

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

 

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTIONDISTRIBUTION.

 

The following table sets forth the costs and expenses other than underwriting discounts and commissions,relating to be paid by the Registrant in connection with the issuance and distributionsale of the common stockour securities being registered.registered hereby. All amounts other thanare estimates except the SEC registration fee are estimates.fee.

 

SEC Registration Fee $62 
Printing and Engraving Expenses   
Legal Fees and Expenses  20,000*
Accounting Fees and Expenses  1,500*
Miscellaneous  500*
Total $22,062 

Total expenses for this offering are estimated to be approximately $35,873 , including:

 

*Estimated as permitted under Rule 511 of Regulation S-K

  Amount(1) 
SEC registration fees $873 
Legal fees and expenses 30,000 
Accounting fees and expenses 2,500 
Transfer Agent Fees 2,500 
Total $35,873 

 

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERSOFFICERS.

 

Section 5We are a Nevada corporation. The Nevada Revised Statutes and certain provisions of our Bylaws providesarticles of incorporation, under certain circumstances provide for indemnification of our officers, directors and controlling persons against liabilities which they may incur in such capacities. A summary of the circumstances in which such indemnification is provided for is contained herein, but this description is qualified in its entirety by reference to our articles of incorporation and to the statutory provisions.

In general, any officer, director, employee or agent may be indemnified against expenses, fines, settlements or judgments arising in connection with a legal proceeding to which such person is a party, if that person is not liable due to conduct that constituted a breach of his or her fiduciary duties and such breach involved intentional misconduct, fraud or a knowing violation of law, and that person’s actions were in good faith, were believed to be in our best interest, and were not unlawful. Indemnification may not be made for any claim as to which the person seeking indemnity has been adjudged by a court of competent jurisdiction, after exhaustion of all appeals, to be liable to our company unless the court in which the action or suit was brought or another court of competent jurisdiction determines that in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses as such court deems proper. Unless such person is successful upon the merits in such an action, indemnification may be awarded only after a determination by independent decision of our Board of Directors, by legal counsel, or by a vote of our stockholders, that the Company shall indemnify anyapplicable standard of conduct was met by the person who was, or is threatened to be made, a partyindemnified.

Indemnification may also be granted pursuant to the terms of agreements which may be entered in the future or pursuant to a proceeding (as hereinafter defined) by reasonvote of stockholders or directors. The Nevada Revised Statutes also grant us the fact that hepower to purchase and maintain insurance which protects our officers and directors against any liabilities incurred in connection with their service in such a position, and we have obtained such a policy.

In addition to the provisions of Nevada law applicable to our directors and officers, our articles of incorporation have eliminated our directors’ and officers’ personal liability for damages for breaches of fiduciary duty but do not eliminate or she (i) is or waslimit the liability of a director officer employeefor (a) acts or agentomissions which involve intentional misconduct, fraud or a knowing violation of the Company,law, or (ii) while a director, officer, employee or agent(b) the payment of the Company, is or was serving at the requestdividends in violation of the Company as a director, officer, employee, agent or similar functionary of another corporation, partnership, joint venture, trust or other enterprise, to the fullest extent permitted under the Revised Statutes of the State of Nevada, as the same exists or may hereafter be amended. The rights conferred above shall not be exclusive of any other right which any person may have or hereafter acquire under any statute, bylaw, resolution of stockholders or directors, agreement or otherwise.applicable law.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the registrant, pursuant to the foregoing provisions, the Registrant has been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.

 

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIESSECURITIES.

 

During

The following issuances of equity securities by the past three years, we effectedCompany were exempt from the following transactions in reliance upon exemptions from registration underrequirements of the Securities Act as amended. Unless stated otherwise; (i) that eachof 1933 pursuant to Section 4(a)(2) of the persons who received these unregistered securities had knowledgeSecurities Act of 1933 and experience in financial and business matters which allowed them to evaluateRule 506 of Regulation D promulgated thereunder, during the merits and riskthree year period preceding the date hereof:

On February 20, 2018, the Company issued 801,603 shares of common stock upon the receiptconversion of these securities, and that they were knowledgeable about our operations and financial condition; (ii) no underwriter participated in, nor did we pay any commissions or fees to any underwriter in connection with the transactions; (iii) the transactions did not involve a public offerings; and (iv) each certificate issued for these unregistered securities contained a legend stating that the securities have not been registered under the Act and setting forth the restrictions$40,000 of outstanding principal on the transferability and the sale of the securities.

Common StockFirst Gemini Note.

 

On August 9, 2013,February 7, 2018, the Company issued 2,937,500809,716 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Black Mountain Note.

II-1

On February 5, 2018, the Company issued 1,009,489 shares of common stock upon the conversion of $50,000 of outstanding principal on the Second Group 10 Note.

On January 22, 2018, the Company issued 806,452 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Gemini Note.

On January 22, 2018, the Company issued 806,452 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Black Mountain Note.

On January 16, 2018, the Company issued 955,474 shares of common stock upon the conversion of $50,000 of outstanding principal on the Second Group 10 Note.

On January 8, 2018, the Company issued 806,452 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Black Mountain Note.

On January 2, 2018, the Company issued 784,929 shares of common stock upon the conversion of $50,000 of outstanding principal on the Second Group 10 Note.

On December 15, 2017, the Company issued a $120,000 Convertible Note to Tenth Man LLC. The convertible promissory note, bearing interest at eight percent (8%), matures on December 15, 2018, and the principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy five percent (75%) of the lowest traded price during the fifteen (15) trading days prior to the conversion request date.

On December 12, 2017, the Company issued 567,968 shares of common stock upon the conversion of $38,849, consisting of $35,000 of outstanding principal and $3,849 of unpaid interest, on the First SH Note.

On December 11, 2017, the Company issued 757,576 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Gemini Note.  

On December 11, 2017, the Company issued 757,576 shares of common stock upon the conversion of $40,000 of outstanding principal on the First Black Mountain Note.

On December 11, 2017, the Company issued 100,000 shares of common stock to the Mr. Lawrence, the Company’s CFO as a bonus.

On December 11, 2017, the Company issued a total of 1,500,000 shares of common stock to eleven service providers for services provided.

On December 6, 2017, the Company issued 908,760 shares of common stock pursuant to the conversion of $18,800, consisting of $17,500$50,000 of outstanding principal and $1,300 of accrued interest, on the Fourth AsherSecond Group 10 Note.

 

On JulyNovember 7, 2017, the Company received proceeds of $120,000 on issuance of a Convertible Note with a face value of $122,400. The convertible promissory note, bearing interest at ten percent (10%), matures on November 7, 2018, and the principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy percent (70%) of the average of the two lowest closing traded prices during the fifteen (15) trading days prior to the conversion request date.

On October 27, 2017, the Company received proceeds of $75,000 on issuance of a Convertible Note with a face value of $76,500, including an original issue discount of $1,500 issued to Emunah Funding, LLC. The convertible promissory note, bearing interest at eight percent (8%), matures on October 27, 2018, and the principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy five percent (75%) of the lowest traded price during the fifteen (15) trading days prior to the conversion request date. In connection with the issuance of this Note, the Company also issued to Emunah a Class A Warrant to purchase 1,000,000 shares of common stock at an exercise price of $0.15 per share and a Class B Warrant to purchase 75,000 shares of common stock at an exercise price of $-.15 per share. As a result of subsequent dilutive issuances, the Class A Warrant and Class B Warrant are currently exercisable for 3,036,437 and 1,497,295 shares of common stock, respectively, at an exercise price of $0.0494 per share.

On October 27, 2017, the Company received proceeds of $75,000 on issuance of a Convertible Note with a face value of $76,500, including an original issue discount of $1,500 issued to Fourth Man LLC. The convertible promissory note, bearing interest at eight percent (8%), matures on October 27, 2018, and the principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to seventy five percent (75%) of the lowest traded price during the fifteen (15) trading days prior to the conversion request date. In connection with the issuance of this Note, the Company also issued to Fourth Man LLC a Class A Warrant to purchase 1,000,000 shares of common stock at an exercise price of $0.15 per share and a Class B Warrant to purchase 75,000 shares of common stock at an exercise price of $0.15 per share. As a result of subsequent dilutive issuances, the Class A Warrant and Class B Warrant are currently exercisable for 3,036,437 and 1,497,295 shares of common stock, respectively, at an exercise price of $0.0494 per share.

On October 1, 2013,2017, pursuant to the CFO’s employment agreement, Mr. Lawrence earned $12,960 of compensation to be paid with the issuance of 157,091 shares of common stock based on the closing stock price. The shares were subsequently issued on December 11, 2017.

On August 21, 2017, the Company sold 300,0001,000,000 units at $0.11 per unit, consisting of 1,000,000 shares of its common stock and an equal number of1,000,000 warrants exercisable at $0.08$0.17 per share over the following 3 years to an eighteen month period pursuant to a unit offering in exchangeindividual investor for total proceeds of $6,000.$110,000.

On August 8, 2017, the Company sold 208,333 units at $0.12 per unit, consisting of 208,333 shares of common stock and 208,333 warrants exercisable at $0.18 per share over the following 3 years to an individual investor for proceeds of $25,000.

II-2

On July 4, 2017, the Board of Directors appointed Geoffrey Lawrence to serve as the Company’s Chief Financial Officer and Chief Compliance Officer, effective July 1, 2017. Mr. Lawrence was issued 250,000 shares of common stock as a signing bonus.

On July 4, 2017, the Company issued a total of 605,000 shares of common stock to six service providers for services provided on behalf of our subsidiary, GLFH.

On July 4, 2017, the Company issued a total of 1,225,000 shares of common stock to seven service providers for services provided.

 

On June 19, 2013,29, 2017, the Company sold 500,000 units at $0.10 per unit, consisting of an aggregate of 500,000 shares of common stock and 500,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $50,000.

On June 23, 2017, a warrant holder exercised warrants to purchase 2,500,000 shares of common stock at $0.04 per share for proceeds of $100,000.

On June 21, 2017, the Company sold 1,000,000 units at $0.10 per unit, consisting of an aggregate of 1,000,000 shares of common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, to an individual investor for proceeds of $100,000.

On June 16, 2017, the Company issued 738,916392,155 shares of common stock pursuant to the conversion of $15,000$32,350, consisting of $30,000 of outstanding principal and $3,250 of unpaid interest, on the Fourth AsherFirst Howard Note.

 

On June 3, 2013,13, 2017, the Company issued 175,000sold 1,000,000 units at $0.05 per unit, consisting of an aggregate of 1,000,000 shares of restricted common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, along with another 1,000,000 warrants exercisable at $0.20 per share over the following 3 years, to an individual investor for administrative services provided by oneproceeds of our employees.$50,000.

 

On June 3, 2013,13, 2017, the Company issuedsold 1,000,000 units at $0.075 per unit, consisting of an aggregate of 1,000,000 shares of restricted common stock and 1,000,000 warrants exercisable at $0.15 per share over the following 3 years, along with another 1,000,000 warrants exercisable at $0.20 per share over the following 3 years, to another individual investor for video production services provided by oneproceeds of our vendors.$75,000.

On June 9, 2017, a warrant holder exercised warrants to purchase 1,500,000 shares of common stock at $0.05 per share for proceeds of $75,000.

 

On May 15, 2013,1, 2017, the Company issued 6,933,250a total of 1,220,000 shares of common stock to four service providers for services provided on behalf of our subsidiary, GLFH.

On May 1, 2017, the Company issued a total of 1,050,000 shares of common stock to five service providers for services provided.

On April 20, 2017, the Company issued 350,000 shares of common stock in lieu of cash for video editing services to a consultant.

On April 18, 2017, the Company issued 2,009,419 shares of common stock pursuant to the conversion of $27,733, consisting of $25,000$40,000 of outstanding principal and $2,733 of accrued interest, on the Roberts Note (formerly the Continental Equities Note).WHC Notes settlement in lieu of cash.

 

On MayFebruary 2, 2017, we issued 1,000,000 shares of common stock to the landlord of our leased facility as payment on a subscription payable from an October 14, 2016 award.

On January 26, 2017, the Company sold 14,000,000 units, consisting of 14,000,000 shares of common stock and 14,000,000 warrants exercisable at $0.05 per share over the following 2 years, to its CEO in exchange for proceeds of $350,000.

On January 22, 2017, the Company issued 2,000,000 shares of common stock to its CEO for board services performed.

On January 22, 2017, the Company issued 2,000,000 shares of common stock one of its three Directors for board services performed.

On January 22, 2017, the Company issued 3,000,000 shares of common stock one of its three Directors for board services performed.

On January 22, 2017, the Company issued 200,000 shares of common stock for professional services to a consultant for services provided.

II-3

On January 22, 2017, the Company issued 500,000 shares of common stock for professional services to a consultant for services provided on behalf of our subsidiary, GLFH.

On January 22, 2017, the Company issued 150,000 shares of common stock for administrative services to a consultant on behalf of our subsidiary, GLFH.

On January 22, 2017, the Company issued 150,000 shares of common stock for administrative services to a consultant for services provided.

On November 3, 2016, the Company issued 12,182,508 shares of common stock pursuant to the conversion of $86,709 of outstanding principal on the Fourth Vista Note.

On October 24, 2016, the Company issued 1,461,187 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the WHC Notes settlement in lieu of cash.

On October 14, 2016, the Company sold 1,500,000 shares of its common stock to an accredited investor in exchange for proceeds of $12,000.

On August 5, 2016, the Company issued 9,000,000 shares of its common stock pursuant to the exercise of an equal number warrants in exchange for proceeds of $45,000 that were used to repay the corresponding promissory note that was issued with the initial investment.

On September 23, 2016, the Company issued 7,238,041 shares of common stock pursuant to the conversion of $16,512 of outstanding principal on the First WHC Note.

On September 22, 2016, the Company issued 13,813,364 shares of common stock pursuant to the conversion of $29,975 of outstanding principal on the First Collier Note.

On September 15, 2016, the Company sold 16,750,000 shares of its common stock to an accredited investor in exchange for proceeds of $117,250.

On August 30, 2016, the Company issued 4,667,667 shares of common stock pursuant to the conversion of $7,000 of outstanding principal on the First Tangiers Note.

On August 24, 2016, the Company issued 5,000,000 shares of common stock pursuant to the conversion of $7,800 of outstanding principal on the First WHC Note.

On August 24, 2016, the Company issued 10,000,000 shares of common stock pursuant to the conversion of $18,900 of outstanding principal on the First Collier Note.

On July 20, 2016, the Company issued 4,995,098 shares of common stock pursuant to the conversion of $10,190 of outstanding principal on the First Tangiers Note.

On July 15, 2016, the Company issued 969,696 shares of common stock pursuant to the conversion of $2,000 of outstanding principal on the Second WHC Note.

On June 15, 2016, the Company issued 5,000,000 shares of common stock pursuant to the conversion of $9,100 of outstanding principal on the First Collier Note.

On April 8, 2016, the Company issued 2,777,778 shares of common stock pursuant to the conversion of $5,000 of outstanding principal on the First Tangiers Note.

On March 31, 2016, the Company issued 2,500,000 shares of common stock in exchange for $3,500 of outstanding principal on a short term loan from a stockholder.

On March 14, 2016, the Company issued 7,812,500 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

II-4

On March 2, 2016, the Company sold 14,000,000 shares of its common stock to an accredited investor in exchange for proceeds of $61,600.

On February 1, 2013,2016, the Company’s BoardCompany sold 15,000,000 shares of Directors grantedits common stock to an accredited investor in exchange for proceeds of $63,000.

On December 29, 2015, the issuance of 2,000,000Company issued 3,000,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation.Mr. Michael Berk for director services provided. The total fair value of the common stock was $38,000$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On May 1, 2013,December 29, 2015, the Company’s Board of Directors granted the issuance of 1,294,066Company issued 3,000,000 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation.Mr. Doug Miller for director services provided. The total fair value of the common stock was $24,587 based on the closing price of the Company’s common stock on the date of grant.

II-1

On May 1, 2013, the Company issued 150,000 shares of restricted common stock as a bonus for board services provided to one of our Directors. The total fair value of the common stock was $2,850$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On May 1, 2013,December 29, 2015, the Company issued another 150,0003,000,000 shares of restricted common stock as a bonus for boardwebsite development services provided to another one of our Directors.provided. The total fair value of the common stock was $2,850$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On May 1, 2013,December 29, 2015, the Company issued 675,0003,000,000 shares of free tradingrestricted common stock for professionalconsulting services provided. The total fair value of the common stock was $12,825$5,400 based on the closing price of the Company’s common stock on the date of grant.

 

On May 1, 2013,December 29, 2015, the Company granted 150,000issued 1,500,000 shares of restricted common stock to a consultant for website developmentvideo production services provided. The total fair value of the common stock was $2,850$2,700 based on the closing price of the Company’s common stock on the date of grant.

 

On May 1, 2013,December 29, 2015, the Company granted 300,000issued 500,000 shares of restricted common stock to a consultant for website developmentlegal services provided. The total fair value of the common stock was $5,700$900 based on the closing price of the Company’s common stock on the date of grant.

 

On May 1, 2013, the Company granted 100,000 shares of restricted common stock to a consultant for business development services provided. The total fair value of the common stock was $1,900 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013,December 24, 2015, the Company issued 50,000 shares of restricted common stock for consulting services provided to one of our Directors. The total fair value of the common stock was $950 based on the closing price of the Company’s common stock on the date of grant.

On May 1, 2013, the Company issued 125,000 shares of restricted common stock for consulting services provided to one of our Directors. The total fair value of the common stock was $2,375 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2013, Continental Equities, LLC sold and assigned the remaining principal of $35,000 and accrued interest with all rights and privileges in the original note without recourse to an individual investor.

On April 12, 2013, the Company issued 2,400,0003,660,000 shares of common stock pursuant to the conversion of $12,000, consisting of $10,500$3,513 of outstanding principal and $1,500 of accrued interest on the Third AsherFirst TJC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On AprilDecember 3, 2013,2015, the Company sold 7,500,000 shares of its common stock in exchange for proceeds of $6,000.

On November 19, 2015, the Company sold 2,800,000 shares of its common stock in exchange for proceeds of $3,000.

On October 26, 2015, the Company issued 925,9252,500,000 shares of S-8 common stock for professional services provided. The total fair value of the common stock was $6,000 based on the closing price of the Company’s common stock on the date of grant.

On September 24, 2015, the Company issued 6,410,256 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the Continental EquitiesFirst Tangiers Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On March 25, 2013,August 24, 2015, the Company issued 657,8947,000,000 shares of common stock pursuant to the conversion of $5,000$7,000 of outstanding principal on the Continental EquitiesFirst WHC Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On March 25, 2013,August 4, 2015, the Company issued 1,973,68420,000,000 shares of common stock pursuant to the conversion of $15,000$40,600 of outstanding principal on the Third AsherFirst Collier Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On March 13, 2013,July 30, 2015, the Company issued 1,967,213 shares of common stock pursuant to the conversion of $12,000 of outstanding principal on the Third Asher Note.

On March 1, 2013, the Company issued 925,9257,194,245 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the Continental EquitiesSecond Group 10 Note. The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On February 19, 2013,July 28, 2015, the Company issued 2,162,1626,666,667 shares of common stock pursuant to the conversion of $24,000$10,000 of convertible debt, consisting of $22,500 ofoutstanding principal and $1,500 of accrued and unpaid interest, on the Second AsherFirst WHC Note.

II-2

The note was converted in accordance with the conversion terms; therefore no gain or loss has been recognized.

 

On February 19, 2013, the Company granted 200,000 shares of restricted common stock to a consultant for website development services provided.

On February 5, 2013,June 23, 2015, the Company issued 914,6345,641,026 shares of common stock pursuant to the conversion of $15,000$11,000 of outstanding principal on the Second AsherFirst Tangiers Note.

 

II-5

On January 16, 2013,June 18, 2015, the Company issued 516,0004,383,562 shares of common stock pursuant to the conversion of $10,320$10,000 of convertible debt,outstanding principal on the First WHC Note.

On June 15, 2015, the Company issued 2,976,191 shares of common stock pursuant to the conversion of $7,500 of outstanding principal on the First Tangiers Note.

On June 11, 2015, the Company issued 5,684,421 shares of common stock pursuant to the conversion of $15,121, consisting of $8,000$6,000 of outstanding principal and $2,320$9,121 of accrued and unpaid interest, on the First AsherTypenex Note.

 

On January 8, 2013,June 9, 2015, the Company granted 50,000issued 11,269,231 shares of restricted common stock pursuant to a consultant for video production services provided.the conversion of $29,300 of outstanding principal on the First KBM Note.

 

On January 8, 2013,May 29, 2015, the Company granted 50,000issued 5,882,353 shares of restricted common stock pursuant to a consultant for Information Technology services provided.the conversion of $20,000 of outstanding principal on the First KBM Note.

 

On January 8, 2013,May 21, 2015, the Company issued 150,000 shares of restricted common stock for consulting services provided to one of our Directors.

On January 8, 2013, the Company issued 620,000 shares of restricted common stock to its CEO for unpaid compensation.

On January 8, 2013, the Company issued 760,000 shares of restricted common stock to its President of Programming for unpaid compensation.

On January 7, 2013, the Company issued 142,000 shares of restricted common stock for professional services provided.

On January 2, 2013, the Company issued 717,7033,191,489 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First AsherKBM Note.

 

On December 12, 2012,May 15, 2015, the Company granted 200,000issued 1,727,116 shares of restricted common stock pursuant to a consultant for website development services provided.the conversion of $10,000 of outstanding principal on the First Tangiers Note.

 

On December 12, 2012,May 13, 2015, the Company granted 20,000issued 2,500,000 shares of restricted common stock pursuant to an employee for services provided.the conversion of $15,000 of outstanding principal on the First KBM Note.

 

On December 12, 2012,May 7, 2015, the Company granted 50,000issued 2,112,676 shares of restricted common stock pursuant to an employee for services provided.the conversion of $15,000 of outstanding principal on the First KBM Note.

 

On December 12, 2012,April 29, 2015, the Company issued 150,0002,360,140 shares of common stock pursuant to the conversion of $13,500 of outstanding principal on the First Typenex Note.

On April 29, 2015, the Company issued 656,735 shares of common stock pursuant to a forbearance agreement as financing costs in consideration for penalties on the April 29, 2015 conversion on the First Typenex Note.

On April 27, 2015, the Company issued 2,336,449 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Tangiers Note.

On April 16, 2015, the Company issued 2,750,000 shares of common stock pursuant to the conversion of $14,479 of outstanding principal on the First Vista Note.

On April 15, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided.

 

On November 6, 2012 the Company granted 73,000 shares of restricted common stock as a debt offering cost on the Dutchess Opportunity Fund convertible debt financing. The total fair value of the common stock was $5,110 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012 the Company granted 100,000 shares of restricted common stock to a consultant for services provided. The total fair value of the common stock was $8,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012 the Company granted another 100,000 shares of restricted common stock to a consultant for services provided. The total fair value of the common stock was $8,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012 the Company granted another 50,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $4,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012 the Company granted 50,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $4,000 based on the closing price of the Company’s common stock on the date of grant.

II-3

On October 12, 2012 the Company’s Board of Directors granted the issuance of 250,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $20,000 based on the closing price of the Company’s common stock on the date of grant.

On October 12, 2012 the Company’s Board of Directors granted the issuance of 312,500 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On August 28, 2012 the Company granted 200,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $22,000 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012 the Company granted 25,000 shares of restricted common stock to a consultant for services provided. The total fair value of the common stock was $3,750 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012 the Company granted 150,000 shares of restricted common stock to a consultant for services provided. The total fair value of the common stock was $22,500 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012 the Company’s Board of Directors granted the issuance of 143,154 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $21,473 based on the closing price of the Company’s common stock on the date of grant.

On July 10, 2012 the Company’s Board of Directors granted the issuance of 91,800 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $13,770 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012 the Company granted 175,000 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $8,750 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 201215, 2015, the Company issued 500,000 shares of restricted common stock for businessplatform development services provided. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

 

On April 30, 201215, 2015, the Company issued 1,500,000 shares of restricted common stock for video production services provided.

On April 15, 2015, the Company issued 600,000 shares of S-8 common stock for professional services provided.

On April 15, 2015, the Company issued 500,000 shares of restricted common stock to another consultant for business development services provided. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012 the Company’s Board of Directors granted the issuance of 500,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012 the Company’s Board of Directors granted the issuance of 500,000 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $25,000 based on the closing price of the Company’s common stock on the date of grant.

On April 30, 2012 the Company issued 50,000 shares of restrictedS-8 common stock for professional services provided. The total fair value of the common stock was $2,500 based on the closing price of the Company’s common stock on the date of grant.

 

On April 20, 2012, the Company sold 120,000 shares of its common stock and an equal number of warrants, exercisable at $0.15 per share over a three year period pursuant to a unit offering in exchange for total proceeds of $12,000 received from the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On February 29, 2012 the Company’s Board of Directors granted the issuance of 650,000 shares of restricted common stock to the Company’s CEO as payment on accrued compensation. The total fair value of the common stock was $52,000 based on the closing price of the Company’s common stock on the date of grant.

II-4

On February 29, 2012 the Company’s Board of Directors granted the issuance of 500,000 shares of restricted common stock to the Company’s President of Programming as payment on accrued compensation. The total fair value of the common stock was $40,000 based on the closing price of the Company’s common stock on the date of grant.

On February 14, 2012, the Company sold 80,000 shares of its common stock and an equal number of warrants, exercisable at $0.15 per share over a three year period pursuant to a unit offering in exchange for total proceeds of $8,000 received from the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On February 29, 2012 the Company issued 650,000 shares of common stock to its CEO for unpaid compensation. The total fair value of the common stock was $52,000 based on the closing price of the Company’s common stock on the date of grant.

On February 29, 201215, 2015, the Company issued 500,000 shares of S-8 common stock to its President of Programming for unpaid compensation. The total fair value of the common stock was $40,000 based on the closing price of the Company’s common stock on the date of grant.professional services provided.

 

On February 29, 2012 the Company granted 25,000 shares of restricted common stock to an employee as a bonus for services provided. The total fair value of the common stock was $2,000 based on the closing price of the Company’s common stock on the date of grant.

On February 29, 2012 the Company granted 15,000 shares of restricted common stock to an employee as a bonus for services provided. The total fair value of the common stock was $1,200 based on the closing price of the Company’s common stock on the date of grant.

On February 29, 2012 the Company granted 130,800 shares of restricted common stock to a consultant for video production services provided. The total fair value of the common stock was $10,464 based on the closing price of the Company’s common stock on the date of grant.

On February 29, 2012 the Company granted 100,000 shares of restricted common stock to a consultant for Information Technology services provided. The total fair value of the common stock was $8,000 based on the closing price of the Company’s common stock on the date of grant.

On FebruaryApril 14, 2012, the Company sold 80,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $8,000 to the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On January 15, 2012, the Company sold 250,000 shares of its common stock and an equal number of warrants pursuant to a unit offering in exchange for proceeds of $25,000. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On October 1, 20102015, the Company issued 200,000 shares of restricted common stock to a consultant for investor relation services provided. The total fair value of the common stock was $52,000 based on the closing price of the Company’s common stock on the date of grant.

On October 1, 2010 the Company issued 40,000 shares of restricted common stock to a law firm for legal services provided. The total fair value of the common stock was $15,000 based on the closing price of the Company’s common stock on the date of grant.

On October 1, 2010 the Company issued 100,000 shares of restricted common stock to its CEO for unpaid compensation. The total fair value of the common stock was $26,000 based on the closing price of the Company’s common stock on the date of grant.

On October 1, 2010 the Company issued 35,000 shares of restricted common stock to an employee for administration services provided. The total fair value of the common stock was $9,100 based on the closing price of the Company’s common stock on the date of grant.

On October 1, 2010 the Company issued 20,000 shares of restricted common stock to an employee for administration services provided. The total fair value of the common stock was $5,200 based on the closing price of the Company’s common stock on the date of grant.

II-5

On October 1, 2010 the Company issued 10,000 shares of restricted common stock to an employee for administration services provided. The total fair value of the common stock was $2,600 based on the closing price of the Company’s common stock on the date of grant.

On October 11, 2010 the Company issued 110,0001,975,309 shares of common stock along with warrantspursuant to purchase 110,000 shares at $0.20 per share, exercisable for 36 months in exchange for cash proceedsthe conversion of $16,500.$10,000 of outstanding principal on the First WHC Note.

 

On October 11, 2010April 2, 2015, the Company issued 75,0001,975,309 shares of common stock along with warrants to purchase 75,000 shares at $0.20 per share, exercisable for 36 months in exchange for cash proceeds of $11,250.

On March 11, 2010 the Company issued 400,000 shares of common stock, along with warrants to purchase 200,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 200,000 shares at $0.50 per share, exercisable for 36 months,pursuant to the Company’s major vendor in exchange for cash proceedsconversion of $20,000. In addition, $10,000 of the proceeds was allocated to be used to repay a portion of the accounts payable balance back to the vendor.

On March 1, 2010 the Company issued 994,199 shares of restricted common stock to the Company’s major vendor as payment on outstanding accounts payable invoices in the total amount of $62,000. The total fair value of the common stock was $49,710, resulting in debt forgiveness of $12,290.

On March 1, 2010 the Company issued 700,000 shares of common stock to its CEO for unpaid compensation. The total fair value of the common stock on March 1, 2010 was $35,000.

On March 1, 2010 the Company issued 100,000 shares of restricted common stock as prepaid compensation for serviceprincipal on the board of directors in 2010 to each of three directors totaling 300,000 shares. The fair value of the common stock in total was $15,000.First WHC Note.

 

On March 1, 2010 the Company issued 75,000 shares of restricted common stock as prepaid compensation for service on the board of directors in 2010 to one of its directors. The fair value of the common stock in total was $3,750.

On March 1, 2010 the Company issued 100,000 shares of restricted common stock to a consultant for business development services provided. The total fair value of the common stock was $5,000.

On March 1, 2010 the Company issued 400,000 shares of common stock, along with warrants to purchase 200,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 200,000 shares at $0.50 per share, exercisable for 36 months, to the Company’s major vendor in exchange for cash proceeds of $20,000. In addition, $10,000 of the proceeds was allocated to be used to repay a portion of the accounts payable balance back to the vendor.

On January 8, 2010 the Company issued 200,000 shares of restricted common stock to a consultant for web development services provided. The total fair value of the common stock was $12,000.

On January 8, 2010 the Company issued 100,000 shares of restricted common stock to a consultant for business development services provided. The total fair value of the common stock was $6,000.

Options and Warrants

On January 8, 2013, the Company’s Board of Directors granted 300,000 fully vested common stock options as compensation for service on the Board of Directors in 2013 to one of its directors. The options are exercisable until January 8, 2017 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $11,048.

On January 8, 2013, the Company’s Board of Directors granted 100,000 fully vested common stock options as compensation for service on the Board of Directors in 2013 to one of its directors. The options are exercisable until January 8, 2017 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $3,683.

On January 8, 2013, the Company’s Board of Directors granted 250,000 fully vested common stock options as compensation for service on the Board of Directors in 2013 to one of its directors. The options are exercisable until January 8, 2017 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $9,206.

II-6
 

On April 1, 2015, the Company issued 2,428,058 shares of common stock pursuant to the conversion of $13,500 of outstanding principal on the First Typenex Note.

 

On January 8, 2013, the Company’s Board of Directors granted 500,000 fully vested common stock options as compensation for services to a consultant. The options are exercisable until January 8, 2017 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 177% and a call option value of $0.0368, was $18,413.

On August 9, 2012March 31, 2015, the Company issued warrants to purchase 200,000 shares at $0.18 per share, exercisable for 60 months in exchange for cash proceeds of $50,000 received pursuant to a convertible debenture. The proceeds received were allocated between the debenture and warrants on a relative fair value basis.

On April 20, 2012, the Company granted 120,000 warrants, exercisable at $0.15 per share over a three year period as part of the sale of a unit offering, including the sale of 120,0004,349,339 shares of common stock in exchange for total proceedsthe cancellation of $12,000 received from4,349,339 shares of Series B Preferred Stock pursuant to a settlement agreement entered into on April 10, 2014 with Tice Capital, LLC.

On March 23, 2015, the Company’s CEO. The proceeds received were allocated between theCompany issued 1,777,778 shares of common stock and warrantspursuant to the conversion of $10,000 of outstanding principal on a relative fair value basis.the First WHC Note.

On March 10, 2015, the Company issued 2,000,000 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First Vista Note.

On March 10, 2015, the Company issued 1,861,042 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Typenex Note.

 

On February 29, 201224, 2015, the Company’s BoardCompany issued 2,068,966 shares of Directors granted 150,000 cashlesscommon stock options as compensation for business development servicespursuant to a consultant. The options are exercisable until February 28, 2015 at an exercise pricethe conversion of $0.08 per share. The estimated value using$18,000 of outstanding principal on the Black-Scholes Pricing Model, based on a volatility rate of 207% and a call option value of $0.0560, was $8,404.First WHC Note.

 

On February 29, 201220, 2015, the Company’s BoardCompany issued 1,463,557 shares of Directors granted 300,000 cashlesscommon stock optionspursuant to the conversion of $15,000 of outstanding principal on the First Typenex Note.

On February 10, 2015, the Company issued 1,000,000 shares of common stock pursuant to the conversion of $9,685 of outstanding principal on the First Vista Note.

On February 5, 2015, the Company issued 1,479,290 shares of common stock pursuant to the conversion of $15,000 of outstanding principal on the First Typenex Note.

On February 2, 2015, the Company issued 1,133,914 shares of common stock pursuant to the conversion of $9,536 of outstanding debt, consisting of $6,000 of principal and $3,536 of interest, on the First Group 10 Note.

On January 27, 2015, the Company issued 1,190,477 shares of common stock pursuant to the conversion of $10,000 of outstanding principal on the First WHC Note.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for professional services provided.

On January 25, 2015, the Company issued 500,000 shares of restricted common stock for platform development services provided.

On January 25, 2015, the Company issued 1,600,000 shares of restricted common stock for video production services provided.

On January 25, 2015, the Company issued 1,500,000 shares of common stock to its CEO as compensation for service onservices as a Director.

On January 25, 2015, the BoardCompany issued 1,500,000 shares of Directorscommon stock to its President of Programming as compensation for services as a Director.

On January 25, 2015, the Company issued 1,500,000 shares of common stock to one of its directors. The options are exercisable until February 28, 2015 at an exercise price of $0.08 per share. The estimated value using the Black-Scholes Pricing Model, based onDirectors as compensation for services as a volatility rate of 207% and a call option value of $0.0560, was $16,807.

On February 14, 2012 the Company issued warrants to purchase 80,000 shares at $0.15 per share, exercisable for 36 months in exchange for cash proceeds of $8,000 from the Company’s CEO in conjunction with the sale of 80,000 shares of common stock. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.Director.

 

On January 15, 20125, 2015, the Company issued warrants to purchase 250,000 shares at $0.15 per share, exercisable for 36 months in exchange for cash proceeds of $25,000 in conjunction with the sale of 250,000750,000 shares of common stock. The proceeds received were allocated betweenstock in satisfaction of a subscriptions payable pursuant to the common stock and warrantsDecember 10, 2014 conversion of $9,238 of outstanding principal on a relative fair value basis.the First Vista Note.

 

On September 22, 2011,January 2, 2015, the Company’s BoardCompany issued 784,929 shares of Directors granted Mr. Chachko common stock optionsin satisfaction of a subscriptions payable pursuant to purchasethe December 30, 2014 conversion of $10,000 of outstanding principal on the First Typenex Note.

On January 2, 2015, the Company issued 1,415,571 shares of the Company’s common stock over a five year term in the amounts and at the exercise prices set forth below, which vest as follows subject to Mr. Chachko’s continued servicepursuant to the Company:

-275,000 shares at the exercise price of price of $0.11 per share (the per share closing price on the day of grant), vesting in six equal monthly installments from the Grant Date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0925, was $25,433;
-225,000 shares at the exercise price of $0.14 per share, vesting in 12 equal monthly installments from the Grant Date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.914, was $20,568;
-167,000 shares at the exercise price of price of $0.20 per share, vesting in 18 equal monthly installments from the Grant Date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0894, was $14,926;
-166,000 shares at the exercise price of price of $0.20 per share, vesting in 12 equal monthly installments from the Grant Date; provided, however, that the exercise of this Option is subject to the Company receiving financing of not less than $1,000,000 within 18 months after the Grant Date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0880, was $14,614; and
-166,000 shares at the exercise price of price of $0.25 per share, vesting in 12 equal monthly installments from the Grant Date; provided, however, that this Option is exercisable only if the moving average of the Company's per share price is $0.25 or more for any six-month period after the first six months following the Grant Date. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 173% and a call option value of $0.0857, was $14,233.

conversion of $14,000 of outstanding principal on the First Group 10 Note.

 

II-7
 

The total fair value of the common stock options was $89,774, and was amortized over the vesting periods. The Company recognized $22,043 of compensation expense during the year ended December 31, 2011. Mr. Chachko resigned on January 13, 2012 and the options were forfeited unexercised.

On August 26, 2011, the Company’s Board of Directors granted fully vested cashless common stock options to purchase 100,000 shares of the Company’s common stock to Peter Heumiller, the Company’s former President and COO as a compensation bonus. The options are exercisable until August 26, 2013 at an exercise price of $0.15 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0387, was $3,871 and was expensed during the year ended December 31, 2011.

On August 26, 2011 the Company’s Board of Directors granted 240,000 stock options to a consultant as compensation for business development services. The options are exercisable until August 26, 2014 at an exercise price of $0.25 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0419, was $10,062 and was expensed during the year ended December 31, 2011.

On August 26, 2011 the Company’s Board of Directors granted 75,000 stock options to a consultant as compensation for business development services. The options are exercisable until August 26, 2013 at an exercise price of $0.25 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0304, was $2,277 and was expensed during the year ended December 31, 2011.

On August 26, 2011 the Company’s Board of Directors granted 50,000 cashless stock options to an employee as a compensation bonus for services provided. The options are exercisable until August 26, 2013 at an exercise price of $0.15 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0387, was $1,936 and was expensed during the year ended December 31, 2011.

On August 26, 2011 the Company’s Board of Directors granted 25,000 cashless stock options to an employee as a compensation bonus for services provided. The options are exercisable until August 26, 2013 at an exercise price of $0.15 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 172% and a call option value of $0.0387, was $968 and was expensed during the year ended December 31, 2011.

On April 20, 2011 the Company sold 869,565 shares of common stock, along with warrants to purchase 869,565 shares of common stock at $0.41 per share, exercisable over a 36 month term from the date of purchase to the Company’s CEO in exchange for total proceeds of $200,000 based on a $0.23 per share sales price. The Company’s closing stock price on the date of sale was $0.17 per share. The proceeds received were allocated between the common stock and warrants on a relative fair value basis.

On March 2, 2011, the Company’s Board of Directors granted Mr. Heumiller common stock options to purchase 1,200,000 shares of the Company’s common stock at an exercise price of $0.25 per share (the “Option”), vesting in 1/24th monthly increments over the two year term of the employment agreement. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 194% and a call option value of $0.1467, was $175,993, and was amortized over the life of the options. The Company recognized $73,330 of compensation expense during the year ended December 31, 2011. Mr. Heumiller resigned on January 1, 2012 and the options subsequently terminated unexercised.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options to the Company’s CEO as compensation for services to be performed on the Board of Directors in 2011. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229 and was expensed during the year ended December 31, 2011.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options to the Company’s President of Programming as compensation for services to be performed on the Board of Directors in 2011. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229 and was expensed during the year ended December 31, 2011.

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options as compensation for service on the Board of Directors in 2011 to one of its directors. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229 and was expensed during the year ended December 31, 2011.

II-8

On February 8, 2011 the Company’s Board of Directors granted 100,000 cashless stock options as compensation for service on the Board of Directors in 2011 to one of its directors. The options are exercisable until February 8, 2014 at an exercise price of $0.25 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 200% and a call option value of $0.1423, was $14,229 and was expensed during the year ended December 31, 2011.

On December 17, 2010 the Company issued warrants to purchase 4,349,339 shares of series B convertible preferred stock at $0.41 per share over a three year period from the date of issuance, in exchange for proceeds of $1,000,000 in conjunction with the sale of 4,349,339 shares of series B convertible preferred stock.

On October 11, 2010 the Company issued warrants to purchase 165,000 shares at $0.20 per share, exercisable for 36 months in exchange for cash proceeds of $24,750 in conjunction with the sale of 165,000 shares of common stock.

On October 11, 2010 the Company issued warrants to purchase 75,000 shares at $0.20 per share, exercisable for 36 months in exchange for cash proceeds of $11,250 in conjunction with the sale of 75,000 shares of common stock.

On September 27, 2010 the Company issued warrants to purchase 35,000 shares at $0.20 per share, exercisable for 36 months to the Company’s major vendor in exchange for cash proceeds of $5,250 in conjunction with the sale of 35,000 shares of common stock.

On September 10, 2010 the Company issued warrants to purchase 55,000 shares at $0.20 per share, exercisable for 36 months in exchange for cash proceeds of $8,250 in conjunction with the sale of 55,000 shares of common stock.

On August 31, 2010 the Company issued warrants to purchase 120,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 120,000 shares at $0.50 per share, exercisable for 36 months, to the Company’s major vendor in exchange for cash proceeds of $12,000 in conjunction with the sale of 240,000 shares of common stock.

On July 19, 2010 the Company granted 1,500,000 cashless stock options as a bonus to the Company’s CEO. The options are exercisable until July 18, 2014 at an exercise price of $0.22 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 483% and a call option value of $0.1999, was $299,803.

On June 10, 2010 the Company issued warrants to purchase 100,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 100,000 shares at $0.50 per share, exercisable for 36 months, to the Company’s major vendor in exchange for cash proceeds of $10,000 in conjunction with the sale of 200,000 shares of common stock.

On June 10, 2010 the Company issued warrants to purchase 111,112 shares at $0.25 per share, exercisable for 24 months in exchange for cash proceeds of $20,000 in conjunction with the sale of 111,112 shares of common stock.

On June 10, 2010 the Company issued warrants to purchase 83,334 shares at $0.25 per share, exercisable for 24 months in exchange for cash proceeds of $15,000 in conjunction with the sale of 83,334 shares of common stock.

On June 10, 2010 the Company issued warrants to purchase 27,778 shares at $0.25 per share, exercisable for 24 months in exchange for cash proceeds of $50,000 in conjunction with the sale of 27,778 shares of common stock.

On June 10, 2010 the Company issued warrants to purchase 55,556 shares at $0.25 per share, exercisable for 24 months in exchange for cash proceeds of $10,000 in conjunction with the sale of 55,556 shares of common stock.

On April 29, 2010 the Company issued warrants to purchase 280,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 280,000 shares at $0.50 per share, exercisable for 36 months, to the Company’s major vendor in exchange for cash proceeds of $28,000 in conjunction with the sale of 560,000 shares of common stock.

On March 23, 2010 the Company issued warrants to purchase 300,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 300,000 shares at $0.50 per share, exercisable for 36 months, to the Company’s major vendor in exchange for cash proceeds of $30,000 in conjunction with the sale of 600,000 shares of common stock.

II-9

On April 1, 2010 the Company issued warrants to purchase 300,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 300,000 shares at $0.50 per share, exercisable for 36 months, to the Company’s major vendor in exchange for cash proceeds of $30,000 in conjunction with the sale of 600,000 shares of common stock.

On March 11, 2010 the Company issued warrants to purchase 200,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 200,000 shares at $0.50 per share, exercisable for 36 months, to the Company’s major vendor in exchange for cash proceeds of $20,000 in conjunction with the sale of 400,000 shares of common stock.

On March 1, 2010 the Company granted 100,000 cashless stock options as prepaid compensation for service on the board of directors in 2010 to the Company’s CEO. The options are exercisable until March 1, 2013 at an exercise price of $0.10 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 431% and a call option value of $0.0494, was $4,942.

On March 1, 2010 the Company granted 100,000 cashless stock options as prepaid compensation for service on the board of directors in 2010 to the Company’s President of Programming. The options are exercisable until March 1, 2013 at an exercise price of $0.10 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 431% and a call option value of $0.0494, was $4,942.

On March 1, 2010 the Company granted 100,000 cashless stock options as compensation for service on the board of directors in 2010 to one of its directors. The options are exercisable until March 1, 2013 at an exercise price of $0.10 per share. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 431% and a call option value of $0.0494, was $4,942.

On March 1, 2010 the Company granted 75,000 cashless stock options as prepaid compensation for service on the board of directors in 2010 to one of its directors. The options are exercisable until March 1, 2013 at an exercise price of $0.10 per share. The total estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 431% and a call option value of $0.0494, was $3,706.

On March 1, 2010 the Company issued warrants to purchase 200,000 shares at $0.20 per share, exercisable for 36 months and warrants to purchase another 200,000 shares at $0.50 per share, exercisable for 36 months, to the Company’s major vendor in exchange for cash proceeds of $20,000 in conjunction with the sale of 400,000 shares of common stock.

II-10

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULESSCHEDULES.

 

3.1(1)3.1March 26, 1998 – Articles of Incorporation (incorporated by reference to Exhibit 2.(A)(1) of the Form 10-SB filed with the Securities and Exchange Commission by Players Network on February 7, 20002000)
3.2(1)
3.2March 26, 1998 – Bylaws of the Company (incorporated by reference to Exhibit 2.(A)(2) of the Form 10-SB filed with the Securities and Exchange Commission by Players Network on February 7, 20002000)
3.3(4)
3.3June 9, 1994 – Certificate of Amendment of Articles of Incorporation adopting name change to Players Network filed with the Nevada Secretary of State (incorporated by reference to Exhibit 5.1 of the Company’s Registration Statement on June 9, 1994Form S-8 filed with the Securities and Exchange Commission by Players Network on September 13, 2004)
3.4(5)
3.4June 4, 2007 – Certificate of Amendment of Articles of Incorporation Increasing the Authorized Stock filed with the Nevada Secretary of State (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on June 4, 20078, 2007)
4.1(2)
3.5May 6, 2013 – Certificate of Amendment of Articles of Incorporation Increasing the Authorized Stock filed with the Nevada Secretary of State (incorporated by reference to Exhibit 3.5 of the Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 13, 2013)
3.6July 8, 2014 - Articles of Incorporation for Green Leaf Farms Holdings, Inc. filed with the Nevada Secretary of State (incorporated by reference to Exhibit 3.2 of the Form 10-Q filed with the Securities and Exchange Commission by Players Network on November 18, 2014)
3.7July 18, 2014 - Articles of Organization for Green Leaf Medical, LLC. filed with the Nevada Secretary of State (incorporated by reference to Exhibit 3.3 of the Form 10-Q filed with the Securities and Exchange Commission by Players Network on November 18, 2014)
4.1August 31, 2004 – 2004 Non-Qualified Stock Option Plan (incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission by Players Network on September 13, 2004)
4.2(3)
4.2November 29, 2006 – 2006 Non-Qualified Attorneys & Accountants Stock Compensation Plan (incorporated by reference to Exhibit 10.1 of the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission by Players Network on January 18, 2007)
4.3 (6)July 24, 2007 – Certificate of Designation for Series A Preferred Stock filed with the Nevada Secretary of State (incorporated by reference to Exhibit 4.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on July 24, 200726, 2007)
4.4 (9)July 22, 2009 – Amended and Restated 2004 Non-Qualified Stock Option Plan (incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission by Players Network on July 22, 2009)
4.5 (12)CertificateDecember 16, 2013 – Amended and Restated 2004 Non-Qualified Stock Option Plan (incorporated by reference to Exhibit 4.1 of Designation for Series B Preferred Stockthe Company’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission by Players Network on December 17, 20102013)
4.6 (12)November 21, 2016 – Form of Series B Stock Warrant dated December 17, 2010
5.1Opinion of Diane D. Dalmy, attorney at law*
10.1(4)Distribution Agreement between the Company and Comcast Programming Development, Inc. dated October 10, 2005 **
10.2(4)Employment Agreement dated January 1, 2005 for Mark Bradley Feldgreber
10.3(4)Employment Agreement dated January 1, 2005 for Michael Berk
10.4(7)Subscription Agreement dated as of October 10, 2007 by and between the Company and Timothy Sean Shiah
10.5(8)Distribution Agreement dated June 5, 2008,(Initial Warrant) under letter agreement between Players Network and MicroPlay, Inc. **SK L-43, LLC (incorporated by reference to Exhibit 4.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on November 30, 2016)
10.6 (12)Series B Preferred Stock and Warrant Purchase Agreement dated December 17, 2010
10.7 (12)4.7Investor’s RightsNovember 21, 2016 – Form of Warrant Agreement dated December 17, 2010
10.8 (13)Employment Agreement dated March 1, 2011 for Peter Heumiller
10.9 (14)Convertible Promissory Note dated September 6, 2012 issued to Asher Enterprises, Inc. (Asher 3)
10.10 (14)Securities Purchase Agreement dated September 6, 2012 with Asher Enterprises, Inc. (Asher 3)
10.11 (14)Convertible Promissory Note dated July 10, 2012 issued to Asher Enterprises, Inc. (Asher 2)
10.12 (14)Securities Purchase Agreement dated July 10, 2012 with Asher Enterprises, Inc. (Asher 2)
10.13 (14)Convertible Promissory Note dated May 14, 2012 issued to Asher Enterprises, Inc. (Asher 1)
10.14 (14)Securities Purchase Agreement dated May 14, 2012 with Asher Enterprises, Inc. (Asher 1)
10.15 (14)8% Convertible Promissory Note dated August 9, 2012 issued to Continental Equities, LLC (Continental)
10.16 (14)Note and Warrant Purchase Agreement dated August 9, 2012 with Continental Equities, LLC (Continental)
10.17 (14)Amendment to 8% Convertible Promissory Note dated August 9, 2012 issued to Continental Equities, LLC (Continental)
10.18 (14)Investment Agreement by and(Additional Warrant) under letter agreement between Players Network and Dutchess Opportunity Fund, II, LP, datedSK L-43, LLC (incorporated by reference to Exhibit 4.2 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on November 7, 201230, 2016)
10.19 (15)Amendment to Investment Agreement by and between Players network and Dutchess Opportunity Fund II, LP dated July 8, 2013.
10.20 (14)4.8Registration RightsMay 8, 2017 – Form of Warrant to Purchase Shares of common stock issued under Securities Purchase Agreement by and between Players Network and Dutchess OpportunityBlack Mountain Equities, Inc. and Gemini Master Fund, II, LP, dated November 7, 2012
10.21 (14)Promissory Note dated November 7, 2012 payableLtd. (incorporated by reference to Dutchess Opportunity Fund, II, LPExhibit 10.3 of the Form 8-K filed with a face value of $35,000
23.1Consent of Diane D. Dalmy, attorney at law (included in Exhibit 5.1)
23.2Consent of M&K CPAS, PLLC*
101Interactive Data File formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T (previously furnished) ***the Securities and Exchange Commission by Players Network on May 12, 2017)

 

* Filed herewith

** Confidential Treatment Requested

*** Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under those sections.

(1) Filed as an exhibit to the Company’s Registration Statement on Form 10-SB filed with the Commission on February 7, 2000.

(2) Filed as an exhibit to the Company's Registration Statement on Form S-8 filed with the Commission on September 13, 2004.

(3) Filed as an exhibit to the Company's Registration Statement on Form S-8 filed with the Commission on January 18, 2007.

(4) Filed as an exhibit to the Company's Form 10-KSB filed with the Commission on April 13, 2007.

(5) Filed as an exhibit to the Company's Form 8-K filed with the Commission on June 8, 2007.

(6) Filed as an exhibit to the Company's Form 8-K filed with the Commission on July 26, 2007.

(7) Filed as an exhibit to the Company's Form 8-K filed with the Commission on December 5, 2007.

(8) Filed as an exhibit to the Company's Form 8-K filed with the Commission on June 12, 2008

(9) Filed as an exhibit to the Company's Registration Statement on Form S-8 filed with the Commission on July 22, 2009

(10) Filed as an exhibit to the Company's Form 10-K filed with the Commission on April 7, 2010

(11) Filed as an exhibit to the Company's Registration Statement on Form S-8 filed with the Commission on September 17, 2010

(12) Filed as an exhibit to the Company's Form 8-K filed with the Commission on December 23, 2010

(13) Filed as an exhibit to the Company's Form 8-K filed with the Commission on March 10, 2011

(14) Filed as an exhibit to the Company's Form 10-Q filed with the Commission on November 19, 2012

(15) Filed as an exhibit to the Company’s Form S-1 filed with the Commission on July 24, 2013

II-11II-8
 

4.9August 14, 2017 – Common stock Purchase Warrant issued to Kodiak Capital Group, LLC (incorporated by reference to Exhibit 4.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on August 18, 2017)
4.10March 2, 2016 - Certificate of Designation for Series C Preferred Stock (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on July 22, 2015)
4.11*May 8, 2017 – Form of Warrant Agreement under Promissory Note between Players Network and Black Mountain Equities, Inc.
4.12*May 8, 2017 – Form of Warrant Agreement under Promissory Note between Players Network and Gemini Master Fund, LTD.
4.13*September 14, 2017 – Form of Warrant Agreement under Promissory Note between Players Network and Black Mountain Equities, Inc.
4.14*September 14, 2017 – Form of Warrant Agreement under Promissory Note between Players Network and Gemini Master Fund, LTD.
4.15**October 27, 2017 – Form of Securities Purchase Agreement between Players Network and Emunah Funding, LLC and Fourth Man, LLC
4.16**October 27, 2017 – Form of Series A Warrant Agreement under Promissory Notes between Players Network and Emunah Funding, LLC and Fourth Man, LLC
4.17**October 27, 2017 – Form of Series B Warrant Agreement under Promissory Notes between Players Network and Emunah Funding, LLC and Fourth Man, LLC
5.1* *Opinion of Fox Rothschild LLP.
10.1June 24, 2016 – Convertible Promissory Note (Steve Howard) (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on August 23, 2016)
10.2June 1, 2016 – Settlement Agreement Promissory Note (Ziad Gappy) (incorporated by reference to Exhibit 10.2 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on August 23, 2016)
10.3August 12, 2016 – Settlement Agreement & Release by and between Vis Vires Group, Inc. and Players Network (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on August 23, 2016)
10.4August 15, 2016 – Definitive Funding Agreement by and between RxMM Health Limited and Players Network (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on August 23, 2016)
10.5August 15, 2016 – 5% Convertible Debenture by and between RxMM Health Limited and Players Network (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on August 23, 2016)
10.6August 15, 2016 – Stock Purchase Warrant Agreement by and between RxMM Health Limited and Players Network (incorporated by reference to Exhibit 10.3 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on August 23, 2016)
10.7January 29, 2016 – Joint Construction & Development Agreement by and between mCig, Inc. and Green Leaf Farms Holdings, Inc. (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 27, 2016)
10.8March 4, 2016 – Lease Agreement by and between Belmont NLV, LLC and Green Leaf Farms Holdings, Inc. (incorporated by reference to Exhibit 10.2 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 27, 2016)
10.9January 6, 2016 – Stock Subscription Agreement by and between NF Associates, LLC and Players Network (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 27, 2016)

II-9

10.10March 2, 2016 – Stock Subscription Agreement by and between SCP Investors, LLC and Players Network (incorporated by reference to Exhibit 10.4 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 27, 2016)
10.11March 8, 2016 – Promissory Note (SCP Investors, LLC) (incorporated by reference to Exhibit 10.5 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 27, 2016)
10.12January 4, 2016 – Settlement Agreement and Release by and between JSJ Investments, Inc. and Players Network (JSJ Settlement) (incorporated by reference to Exhibit 10.6 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 27, 2016)
10.13December 28, 2015 – Debt Settlement Agreement by and between TJC Trading, LLC and Players Network (TJC Settlement) (incorporated by reference to Exhibit 10.7 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 27, 2016)
10.14January 21, 2016 – Payoff Agreement by and between Tangiers Investment Group, LLC and Players Network (TIG Settlement) (incorporated by reference to Exhibit 10.8 of the Company’s Form 10-Q filed with the Securities and Exchange Commission by Players Network on May 27, 2016)
10.15November 21, 2016 – Letter Agreement between Players Network and SK L-43, LLC (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on November 30, 2016)
10.16November 21, 2016 – Form of Promissory Note under letter agreement between Players Network and SK L-43, LLC (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on November 30, 2016)
10.17May 8, 2017 - Securities Purchase Agreement between Players Network and Black Mountain Equities, Inc. and Gemini Master Fund, Ltd. (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on May 12, 2017)
10.18May 8, 2017 – Form of Promissory Note issued under Securities Purchase Agreement between Players Network and Black Mountain Equities, Inc. and Gemini Master Fund, Ltd. (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on May 12, 2017)
10.19August 8, 2017 – Employment between Players Network and Geoffrey Lawrence (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on August 14, 2017)
10.20August 14, 2017 - Equity Purchase Agreement between Players Network and Kodiak Capital Group, LLC (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on August 18, 2017)
10.21August 14, 2017 - Registration Rights Agreement between Players Network and Kodiak Capital Group, LLC (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission by Players Network on August 18, 2017)
10.22*January 5, 2018 – Amendment to Equity Purchase Agreement between Players Network and Kodiak Capital Group, LLC
10.23**October 27, 2017 – Form of Promissory Note issued under Securities Purchase Agreement between Players Network and Emunah, LLC and Fourth Man, LLC
21.1Subsidiaries (incorporated by reference to Exhibit 22 of the Form 10-K filed with the Securities and Exchange Commission by Players Network on April 17, 2017)
23.1* *Consent of M&K CPAS PLLC
23.2Consent of Legal Counsel (included in Exhibit 5.1)
101.INS*XBRL Instance Document
101.SCH*XBRL Schema Document
101.CAL*XBRL Calculation Linkbase Document
101.DEF*XBRL Definition Linkbase Document
101.LAB*XBRL Labels Linkbase Document
101.PRE*XBRL Presentation Linkbase Document

* Previously filed

**Filed herewith

II-10

ITEM 17. UNDERTAKINGSUNDERTAKINGS.

 

The undersigned registrant hereby undertakes:

 

(1) To file, during any period in which offers or sales are being made, pursuant to this Registration Statement, a post-effective amendment to this registration statement:statement to:

 

(i) to includeInclude any prospectus required by Section 10(a)(3) of the Securities Act of 1933.1933, as amended (the “Securities Act”);

 

(ii) to reflectReflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate,together, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of the securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of a prospectus filed with the Commission pursuant to Rule 424(b) under the Securities Act if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement.statement, and

 

(iii) to includeInclude any additional or changed material information with respect toon the plan of distributiondistribution.

provided, however, that paragraphs (1)(i), (1)(ii) and (1)(iii) do not previously disclosedapply if the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the SEC by the Registrant pursuant to Section 13 or Section 15(d) of the Exchange Act that are incorporated by reference in this Registration Statementregistration statement, or any material changeis contained in a form of prospectus filed pursuant to such information inRule 424(b) that is part of this Registration Statement.registration statement.

 

(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new Registration Statementregistration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 

(4) That, for the purpose of determining liability of the undersigned registrant under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

II-11

(5) The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrant’s annual report pursuant to section 13(a) or section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(6) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrantregistrant pursuant to the foregoing provisions, described in Item 15 above, or otherwise, the Registrantregistrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

In the event that a claim for indemnification against such liabilities (other than the payment by the Registrantregistrant of expenses incurred or paid by a director, officer or controlling person of the Registrantregistrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrantregistrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

 

(7) For determining any liability under the Securities Act, treat the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act as part of this registration statement as of the time it was declared effective.

For determining any liability under the Securities Act, treat each post- effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time as the initial bona fide offering thereof.

(8) Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

II-12
 

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the Registrantregistrant has duly caused this Registration Statement on Form S-1 to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Las Vegas, State of Nevada, on September 12, 2013.March 1, 2018.

 

 PLAYERS NETWORK
   
 By:/s/ Mark Bradley
Date: September 12, 2013Mark Bradley, Chief Executive Officer

 

Pursuant to the requirements of the Securities Act of 1933, this Registration Statementregistration statement has been signed by the following persons in the capacities and on the dates indicated.

indicated.stated:

 

NameSignature Title Date
     
/s/ Mark Bradley Director & Chief Executive Officer (Principal Executive Officer,and Director September 12, 2013
Mark Bradley (Principal Financial Officer & Principal AccountingExecutive Officer) March 1, 2018
     
/s/ Michael BerkGeoffrey Lawrence Director and President of ProgrammingSeptember 12, 2013
Michael BerkChief Financial Officer  
Geoffrey Lawrence (Principal Financial Officer and Principal Accounting Officer)March 1, 2018
     
/s/ Doug MillerDirectorSeptember 12, 2013
Doug MillerMichael Berk    
Michael BerkDirectorMarch 1, 2018
/s/ Brett Pojunis
Brett PojunisDirectorMarch 1, 2018

 

II-13