As filed with the Securities and Exchange Commission on  May 13 , 2009                      Registration No.  333-158917

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington,

WASHINGTON, D.C. 20549

Pre-Effective Amendment 1

FORM S-1/3A

FIRST AMENDED REGISTRATION STATEMENT

UNDER
THE SECURITIES ACT OF 1933

OCEAN SMART, INC.
(Exact name of Registrant as specified in its charter)

Nevada

ASTRA ENERGY, INC.

(Exact name of registrant as specified in its charter)

Nevada

562998

20-3113571

(State or Other Jurisdiction

of Incorporation or Organization)Incorporation)

(Primary Standard Industrial

Classification Code Number)Code)

(I.R.S.IRS Employer

Identification Number)No.)


400 Professional Drive, Suite 310, Gaithersburg, Maryland 20878
(250) 757-9811
(

{Address, including zip code, and telephone number,

including area code, of Registrant’sregistrant’s principal executive offices)

Louis E. Taubman, Esq.
Leser, Hunter, Taubman & Taubman
17 State

9565 Waples Street, Suite 2000

New York, New York  10004
(212) 732-7184
200

San Diego, CA 92121

 Issuers Telephone Number: (800) 705 2919

Company’s email: info@astraenergyinc.com

(Name, address, including zip code, and telephone number,

including area code, of agent for service)

Copies of all communications, including communications sent to agent for service, should be sent to:

Carl P. Ranno, Esq.

2733 East Vista Dr.

Phoenix, AZ 85032

Telephone 602-402-3615

Email carlranno@cox.net

Approximate date of commencement of proposed sale to the public: From time to timeAs soon as practicable after this Registration Statement becomes effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act of 1933, please check the following box and list the Securities Act registration Statement number of the earlier effective registration statement for the same offering. ☒

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c)462(d) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.   [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or asmaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer” andfiler,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):


Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

X

(Do not check if a smaller reporting company)

Emerging growth company

2


CALCULATION OF REGISTRATION FEE

Title of each class of securities to be registeredAmount to be registeredProposed maximum offering price per unitProposed maximum aggregate offering priceAmount of registration fee
Common Stock underlying the Series A Preferred Stock
9,465,599 (1) (2)
 
$1.40 (3)$13,251,838.60$1,417.95
Common Stock Underlying the Warrants1,888,000 (4)$1.40 (3)$30,016,028.00$3,211.71
Common Stock Underlying the Placement Consultant Warrants2,868,803$1.40 (3)$4,016,324.20$429.75
Common Stock647,860  (1) (5)$1.40 (3)$907,004.00$97.05
Common Stock underlying the Series B Preferred Stock
1,980,096 (1) (6)
 
$1.25 (7))$2,475,120.00$264.84
Common Stock Underlying the Placement Consultant Warrants893,945$1.25 (7)$1,117,431.25$119.57
Common Stock underlying the Series C Preferred Stock
897,444 (1) (8)
 
$1.01 (9)$906,418.44$27.83
Common Stock Underlying the Placement Consultant Warrants373,932$1.01 (9)$377,671.32$11.59
Common Stock Underlying Consultant Options3,200,000 (13)$.19(11)  $3,840,000.00  $214.27  
Common Stock200,000 (10)  .19 (11)$44,483,135.80$250.16
Total22,415,679 $99,484,560.00$6,047.04 (12)
(1)An indeterminate number of additional shares of common stock shall be issuable pursuant to Rule 416 to prevent dilution resulting from stock splits, stock dividends or similar transactions and in such an event the number of shares registered shall automatically be increased to cover the additional shares in accordance with Rule 416 under the Securities Act.
(2)This number represents 120% of the aggregate number of shares of common stock necessary to effect the conversion of all of our Series A Preferred Stock currently outstanding with the investors of our 2006 private financings.
(3)Estimated solely for the purpose of computing the registration fee in accordance with Rule 457(c) of the Securities Act of 1933 based upon the average of the bid and asked price of the Registrant’s common stock as quoted on the Over-the-Counter Bulletin Board of $1.40 on July 11, 2006.  These securities were previously registered on Registration Statement No. 333-135796, which was declared effective on October 16, 2006.  The registration fee for these securities was paid and is transferred and carried forward to this registration statement pursuant to Rule 429 under the Securities Act.
(4)Originally included an additional 19,552,020 shares (total of 21,440,020) issuable upon exercise of the warrants issued to investors of the financings we closed in 2006; however, these 19,552020 warrants were part of the May 2008 warrant exchange that resulted in us issuing an aggregate of 267,059 shares of Series D Preferred Stock.  The remaining 1,888,000 shares represent the common shares that were issued as a result of the exercise of Series J Warrants by certain investors in April 2007.
(5)Includes 22,860 shares issued as dividends to some of our Series A Convertible Preferred shareholders; 400,000 shares issued to a lender as consideration for extending the repayment date of a loan; and 225,000 shares issued to consultants.
(6)This number represents 110% of the aggregate number of shares of common stock necessary to effect the conversion of all of our Series B Preferred Stock currently outstanding.
(7)Estimated solely for the purpose of computing the registration fee in accordance with Rule 457(c) of the Securities Act of 1933 based upon the average of the bid and asked price of the Registrant’s common stock as quoted on the Over-the-Counter Bulletin Board of $1.25 on February 6, 2007.  These securities were previously registered on Registration Statement No. 333-140571, which was declared effective on February 28, 2007.  The registration fee for these securities was paid and is transferred and carried forward to this registration statement pursuant to Rule 429 under the Securities Act.
(8)This number represents 120% of the aggregate number of shares of common stock necessary to effect the conversion of all of our Series C Preferred Stock currently outstanding.
(9)Estimated solely for the purpose of computing the registration fee in accordance with Rule 457(c) of the Securities Act of 1933 based upon the average of the bid and asked price of the Registrant’s common stock as quoted on the Over-the-Counter Bulletin Board of $1.01 on January 16, 2008.  These securities were previously registered on Registration Statement No. 333-147786, which was declared effective on December 12, 2007.  The registration fee for these securities was paid and is transferred and carried forward to this registration statement pursuant to Rule 429 under the Securities Act.
(10)200,000 shares of restricted common stock issued to one of our consultants in consideration for services provided to us.
(11)Estimated solely for the purpose of computing the registration fee in accordance with Rule 457(c) of the Securities Act of 1933 based upon the average of the bid and asked price of the Registrant’s common stock as quoted on the Over-the-Counter Bulletin Board of $0.19 on April 27, 2009.
(12)
As noted in footnote nos. 3, 7 and 10, above, $5,580.29 of the registration fee was previously paid to register securities subject to this registration statement that were previously registered on Registration No. 333-135796, which was originally declared effective on August 8, 2008. Pursuant to Rule 429 under the Securities Act, the $6,047.04 in previously paid registration fees for these securities is transferred and carried forward to this registration statement.
(13)3,200,000 options vesting immediately and exercisable at different strike prices ranging from $0.15 to $1.20  were issued to one of our consultants in consideration for services provided to us.

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until

If an emerging growth company, indicate by check mark if the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordancehas elected not to use the extended transition period for complying with section 8(a)any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act of 1933, as amended, or until the registration statement shall become effective on such date as the Commission, acting pursuant to said section 8(a), may determine.


EXPLANATORY NOTE

We are filing this pre effective amendment to our registration statement pursuant to comments we received from the Securities Exchange Commission to accurately account, throughout the entire document, for all of the shares listed in our fee calculation table.  Additionally, we revised the description of securities, “Consultant Options” to more accurately reflect the type of securities being registered, which are “Common Stock underlying Consultant Options.” 
3



Act. ☐

THE INFORMATION INREGISTRANT HEREBY AMENDS THIS PROSPECTUS IS NOT COMPLETE ANDREGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE CHANGED.NECESSARY TO DELAY OUR EFFECTIVE DATE UNTIL THE SELLING STOCKHOLDERS MAY NOT SELL THESEREGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES PUBLICLYACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT FILED WITHSHALL BECOME EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, IS EFFECTIVE.  THISACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

PRELIMINARY PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

SUBJECT TO COMPLETION, DATED April __, 2009
PROSPECTUS
OCEAN SMART, INC.
22,415,679

53,781,000 Shares of

ASTRA ENERGY, INC.

Common Stock


This prospectus relates to the resale by the selling stockholderssale of up to 22,415,6795,000,000 Units and up to 43,781,000 shares of our common stock, allpar value $0.001 per share.

In this public offering our Company is offering 5,000,000 Units which consists of which were registered in our Registration Statement on Form S-1 (Registration No. 333-135796), which was declared effective on August 8, 2008.  The selling stockholders named herein may sellone share of common stock from timeand one warrant to time inpurchase one share of our common stock within two years for $1.00, for a total of 10,000,000 shares.The offering is being made on a self-underwritten, “best efforts” basis. There is no minimum number of Units required to be purchased by each investor. The Units offered by the principal marketCompany will be sold on whichour behalf by our Officers and Directors. There is no assurance that we will be able to sell any of the stock is traded5,000,000 Units being offered herein by the Company. All of the Units being registered for sale by the Company will be sold at a fixed price of $0.50 per Unit for the prevailing market price, at prices related to such prevailing market price, in negotiated transactions or a combinationduration of such methodsthe Offering.

Our selling shareholders are offering 43,781,000 shares of sale.our common stock. We will not receive any of the proceeds from the salessale of shares by the selling stockholders.

Ourshareholders. Additionally, all of the shares offered by the selling shareholders may occasionally be sold in one or more transactions at a fixed price of $0.50 per share until our shares are listed on a national securities exchange or quoted on OTCQX or OTCQB, at which time they may be sold at the prevailing market price.

Assuming all of the 5,000,000 Units being offered by the Company are sold, the Company will receive $2,500,000 in net proceeds. Assuming 3,750,000 Units (75%) being offered by the Company are sold, the Company will receive $1,750,000 in net proceeds. Assuming 2,500,000 Units (50%) being offered by the Company are sold, the Company will receive $1,250,000 in net proceeds. Assuming 1,250,000 Units (25%) being offered by the Company are sold, the Company will receive $625,000 in net proceeds. There is no minimum amount we are required to raise from the shares being offered by the Company and any funds received will be immediately available to us. There is no guarantee that we will sell any of the securities being offered in this offering. Additionally, there is no guarantee that this Offering will successfully raise enough funds to institute our Company’s business plan.

None of the Company’s shareholders or management have plans to enter into any agreement resulting in a change of control of the Company, subsequent to this offering.

This primary offering will terminate upon the earliest of (i) such time as all of the common stock are quotedhas been sold pursuant to the registration statement or (ii) 365 days from the effective date of this Prospectus, unless extended by our directors for an additional 90 days. We may however, at any time and for any reason terminate the offering.

The Company is at this time trading on The Over-the-Counter Bulletin Board (the OTBB) underthe OTC Pink Market with the symbol “EDWT.”“ASRE” and has commenced proceedings to up list to OTCQB. The averageOTC Pink Market is not an established public trading market into which selling stockholders may offer and sell shares at other than at a fixed price.

The Company estimates the costs of this offering at approximately $50,000. The Company intends to use available cash reserves to pay for any offering expenses. If insufficient funds are available, the Company’s officers and directors have informally agreed to cover any such expenses relating to this offering.

For the duration of the closingoffering any and all sellers of the shares being registered herein agree to provide this prospectus to potential investors in its entirety. 

The proceeds from the sale of the securities sold on behalf of the Company will be placed directly into the Company’s account and or the account of one of its subsidiaries; any investor who purchases shares will have no assurance that any monies, besides their own, will be subscribed to the prospectus. All proceeds from the sale of the securities are non-refundable, except as may be required by applicable laws.

On  June 13, 2022, the last reported sale price of our common stock as reported on May 8 , 2009the OTC Pink Sheets was $0.18 .

THIS INVESTMENT INVOLVES$1.00 per share.

THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK. YOU SHOULD PURCHASE SHARES ONLY IF YOU CAN AFFORD ATHE COMPLETE LOSS OF YOUR INVESTMENT. SEE “RISK FACTORS”PLEASE REFER TO ‘RISK FACTORS’ BEGINNING ON PAGE 13 FOR A DISCUSSION8 OF RISKS APPLICABLETHIS PROSPECTUS BEFORE DECIDING TO US AND AN INVESTMENT INPURCHASE OUR COMMON STOCK.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFULPASSED UPON THE ADEQUACY OR COMPLETE.ACCURACY OF THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this prospectus is April __, 2009.

4



TABLE OF CONTENTS

Summary
2
6

 

TABLE OF CONTENTS

Risk Factors

PART I. PROSPECTUS

16

PAGE

Cautionary Statement Concerning Forward-Looking Statements

PROSPECTUS SUMMARY

15

4

SUMMARY OF THE OFFERING

5

Use of Proceeds

RISK FACTORS

22

6

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

10

Market Price and Dividends on Registrant’s Common Equity and Related Stockholder Matters

INDUSTRY OVERVIEW

22

13

FORWARD LOOKING STATEMENTS

17

Management’s Discussion and Analysis

DESCRIPTION OF OUR BUSINESS

25

17

USE OF PROCEEDS

20

Business

DETERMINATION OF OFFERING PRICE

39

21

DILUTION

21

Management

SELLING SHAREHOLDERS

23

PLAN OF DISTRIBUTION

26

Compensation Discussion and Analysis

DESCRIPTION OF SECURITIES

27

INTERESTS OF NAMED EXPERTS AND COUNSEL

29

Principal Stockholders

REPORTS TO SECURITIES HOLDERS

29

ORGANIZATION WITHIN THE LAST FIVE YEARS

29

About the Offering

DESCRIPTION OF FACILITIES

30

LEGAL PROCEEDINGS

30

Selling Stockholders

PATENTS AND TRADEMARKS

67

30

MARKET FOR OUR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

30

Plan of Distribution

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

72

31

EXECUTIVE COMPENSATION

33

Certain Relationships and Related Transactions

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

34

PRINCIPAL ACCOUNTING FEES AND SERVICES

35

Description of Securities

MATERIAL CHANGES

74

35

FINANCIAL STATEMENTS

36-59

Legal Matters

82

PART II – INFORMATION NOT REQUIRED IN PROSPECTUS

Experts

OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

83

60

INDEMNIFICATION OF DIRECTORS AND OFFICERS AND DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

60

Disclosure of Commission Position on Indemnification for Securities Act Liabilities

RECENT SALES OF UNREGISTERED SECURITIES

49

60

EXHIBITS TO THE REGISTRATION STATEMENT

67

Available Information

UNDERTAKINGS

68

SIGNATURES

Index to Consolidated Financial Information

69

F-1


We have not authorized any person to give you any supplemental information or to make any representations for us.

You should not rely upon anyonly on the information about us that is not contained in this prospectus or contained in one of our public reportsany free writing prospectus filed with the Securities and Exchange Commission (“SEC”) and incorporated into this prospectus. InformationCommission. We have not authorized anyone to provide you with additional information or information different from that contained in this prospectus orfiled with the Securities and Exchange Commission. We take no responsibility for and can provide no assurance as to the reliability of, any other information that others may give you. We are offering to sell, and seeking offers to buy, our common stock only in our public reports may become stale. You should not assume that thejurisdictions where offers and sales are permitted. The information contained in this prospectus any prospectus supplement or the documents incorporated by reference areis accurate only as of anythe date other than their respective dates,of this prospectus, regardless of the time of delivery of this prospectus or of any sale of the shares.shares of our common stock. Our business, financial condition, results of operations and prospects may have changed since those dates. The selling stockholders are offering to sell, and seeking offers to buy, shares of our common stock only in jurisdictions where offers and sales are permitted.


In this prospectus the “company,” “we,” “us,” and “our” refer to Ocean Smart, Inc., a Nevada corporation and its subsidiaries.
Until [__],that date.

Through June 16, 2023, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers’ obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.


5


The date of this amended prospectus is June 16, 2022.

 PROSPECTUR SUMMARY
3

Table of Contents

PROSPECTUS SUMMARY

 You should read the following summary together with the more detailed information and the financial statements appearing elsewhere in this Prospectus. This Prospectus contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under “Risk Factors” and elsewhere in this Prospectus. Unless the context indicates or suggests otherwise, references to “we,” “our,” “us,” the “Company,” or the “Registrant” refer to Astra Energy, Inc, a Nevada corporation. Ifanyone provides you with different or inconsistent information, you should not rely on it. We are not making an offer to sell these securities in any jurisdiction where offer or sale is not permitted. You should assume that the information appearing in this prospectus is accurate only as of the date on the front cover of this prospectus. Our business, financial condition, results of operations and prospects may have changed since that date.

Astra Energy, Inc.

Astra Energy is an emerging company within the electricity generation and transmission sector with a focus on energy production from solar, waste conversion and clean burning fuels. The Company strives to advance clean energy initiatives globally while delivering measurable benefits to communities and value to our investors by investing in and developing renewable and clean energy projects in markets where demand is high and supply is limited.

We are cultivating a portfolio of intellectual property and global licenses for innovative renewable energy technology and generating projects to deploy that technology.

The Company’s corporate strategy is rooted in securing technologies and assets, identifying viable market opportunities and bringing together resources, expertise, technology and defined action plans to execute projects that benefit the planet, communities, local economies and investors.

Astra Energy identifies and develops clean energy and renewable energy projects in underserved markets around the world. The Company focuses on end-to-end development, including:

·

Identifying, acquiring, and developing physical land assets in strategic locations and markets

·

Relationship building with local governments and community stakeholders

·

Procuring contractors and professionals to design, develop, and construct the project

·

Capitalizing the project through financing and incentives such as carbon credits

·

Power grid interconnection

·

Power marketing

·

Ongoing operations

·

Project refinancing and sale

·

Project financing and sale

History

The Company was incorporated in the State of Nevada on June 12, 2000, under the name “Fresh Air.com Inc.” In February 2003, the Company changed its name to “Heritage Management, Inc.” On March 2, 2009, the issuer’s name was changed to “Edgewater Foods International, Inc.” On February 27, 2018, the name was changed to “Ocean Smart Inc.” On April 24, 2020, the Company was reinstated in the State of Nevada the name of the Company was changed to “Artic Motion, Inc.” Effective, May 22, 2020, the Company changed its name to Astra Energy Inc. The Company is currently in good standing in Nevada.

On August 24, 2020, the Company effected a reverse stock split of its authorized shares of common stock on a 1:50 basis. On August 24, 2020, the Company effected a reverse stock split of its authorized shares of Series A preferred stock on a 1:1,000 basis.

The Company has an accumulated deficit at February 28, 2022 of $31,338,085 and except for a one-time non-refundable deposit received pursuant to a pending solar panel sales and installation agreement, has no current revenue generating operations. We expect to incur substantial expenses and generate continued operating losses until we generate revenues sufficient to meet our obligations. These factors raise substantial doubt as to the Company’s ability to continue as a going concern. We will need to rely on private capital investment to fund on-going operations for the near term. There is no guarantee that we will be able to secure private capital investment.

4

Table of Contents

Our principal executive offices are located at 9565 Waples Street, Suite 200, San Diego, CA 92121. Our telephone number is (800) 705 2919. Our website is www.astraenergyinc.com. Information on or accessed through our website is not incorporated into this prospectus and is not a part of this prospectus.

SUMMARY OF THE OFFERING

Common Stock offered by the Company:

5,000,000 Units at a fixed price of $0.50 consisting of one (1) share of common stock and one warrant to purchase one (1) share of our common stock within two years for $1.00 for a total of 10,000,000 shares of common stock, offered by us in a direct offering. Our offering will terminate upon the earliest of (i) such time as all of the Units have been sold pursuant to the registration statement or (ii) 365 days from the effective date of this prospectus unless extended by our Board of Directors for an additional 90 days. We may however, at any time and for any reason, terminate the offering.

Common stock offered by the Stockholders:

43,781,000 shares of our common stock offered by selling stockholders in a resale offering at $0.50 per share until our shares are listed on a national exchange or quoted on OTCQX or OTCQB, at which time they may be sold at prevailing market prices or in privately negotiated transactions. The offering will terminate upon the earliest of (i) such time as all of the common stock has been sold pursuant to the registration statement or (ii) 365 days from the effective date of this prospectus, unless extended by our Board of Directors for an additional 90 days. We may however, at any time and for any reason terminate the offering.

Common stock outstanding before this offering: 

45,455,540 shares of common stock are currently issued and outstanding.

Common stock outstanding after this offering: 

50,455,540 shares of common stock will be issued and outstanding if we sell all of the shares we are offering.

Warrants outstanding before this offering:

1,556,000 warrants are currently outstanding.

Warrants outstanding after this offering:

6,556,000 warrants will be outstanding if we sell all of the units we are offering.

Common stock outstanding

The Company affected a forward stock split of 3 for 1 on September 15, 2021, which was approved by the Financial Industry Regulatory Authority (“FINRA”). All shares throughout this registration statement reflect the forward split.

Use of proceeds:

We will not receive any proceeds from the sale of shares in this offering by the selling stockholders.

OTC Pink Sheets symbol:

ASRE

Risk Factors: 

The Common Shares offered involve a high degree of risk and should not be purchased by investors who cannot afford the loss of their entire investment. See “Risk Factors.”

________________ 

Risk factors: You should carefully consider the information set forth in this prospectus and, in particular, the specific factors set forth in the “Risk Factors” section beginning on page 6 of this prospectus before deciding whether or not to invest in shares of our common stock.

5

Table of Contents

RISK FACTORS

Investing in our common stock involves a high degree of risk. Before investing in our common stock, you should carefully consider the following isrisks, together with the financial and other information contained in this prospectus. If any of the following risks actually occurs, our business, prospects, financial condition and results of operations could be adversely affected. In that case, the trading price of our common stock would likely decline, and you may lose all or a summarypart of your investment.

Risks Relating to Our Business

Our business and future operations may be adversely affected by epidemics and pandemics, such as the recent COVID-19 outbreak.

We may face risks related to health epidemics and pandemics or other outbreaks of communicable diseases, which could result in a widespread health crisis that highlights what we believecould adversely affect general commercial activity and the economies and financial markets of the country as a whole. For example, the recent outbreak of COVID-19, which has been declared by the World Health Organization to be a “pandemic,” has spread across the most important information regarding Edgewaterglobe, including the United States of America. A health epidemic or pandemic or other outbreak of communicable diseases, such as the current COVID-19 pandemic, poses the risk that we, or potential business partners may be disrupted or prevented from conducting business activities for certain periods of time, the durations of which are uncertain, and may otherwise experience significant impairments of business activities, including due to, among other things, operational shutdowns or suspensions that may be requested or mandated by national or local governmental authorities or self-imposed by us, our customers or other business partners. While it is not possible at this time to estimate the impact that COVID-19 could have on our business, our customers, our potential customers, suppliers or other current or potential business partners, the continued spread of COVID-19, the measures taken by the local and federal government, actions taken to protect employees, and the impact of the pandemic on various business activities could adversely affect our results of operations and financial condition.

Risks Relating to our Organization and our Common Stock

Exercise of options and warrants and/or conversion of preferred stock will dilute your percentage of ownership. We may issue options to purchase or grant up to an aggregate of 5,000,000 shares of common stock pursuant to a Stock Grant/Option Plan. In the future, we may grant additional stock options, warrants and convertible securities. The exercise or conversion of stock options, warrants, preferred stock or convertible securities being offered herein.  Because it iswill dilute the percentage ownership of our other stockholders. The dilutive effect of the exercise or conversion of these securities may adversely affect our ability to obtain additional capital. The holders of these securities may be expected to exercise or convert them when we would be able to obtain additional equity capital on terms more favorable than these securities.

Difficulties we may encounter managing our growth could adversely affect our results of operations.

As our business needs expand, we may need to hire a summary, however, itsignificant number of employees. This expansion may place a significant strain on our managerial and financial resources. To manage the potential growth of our operations and personnel, we will be required to:

·

improve existing, and implement new, operational, financial and management controls, reporting systems and procedures;

·

install enhanced management information systems; and

·

train, motivate and manage our employees.

We may not contain all of thebe able to install adequate management information that is importantand control systems in an efficient and timely manner, and our current or planned personnel, systems, procedures and controls may not be adequate to you. To understandsupport our future operations. If we are unable to manage growth effectively, our business would be seriously harmed.

Ifwe lose key personnel or are unable to attract and retain additional qualified personnel, we may not be able to successfully manage our business and achieve our objectives. We believe our future success will depend upon our ability to retain our key management and we may not be successful in attracting, assimilating and retaining our employees in the future.

Going Concern

The Company has an accumulated deficit at February 28, 2022 of $31,338,085 and except for a one-time non-refundable deposit received pursuant to a pending solar panel sales and installation agreement, has no current revenue generating operations. We expect to incur substantial expenses and generate continued operating losses until we generate revenues sufficient to meet our obligations. These factors raise substantial doubt as to the Company’s ability to continue as a going concern. We will need to rely on private capital investment to fund on-going operations for the near term. There is no guarantee however that we will be able to secure private capital investment.

In order to continue as a going concern, the Company is planning to secure its financial capital in various ways. It will finance its operations initially through shareholder loans from the principals and through private placement investment offerings. The Company may decide to finance its project development stage by way of an equity offering by issuing shares or by engaging venture capital firms that invest in early-stage companies. Venture capital firms may do more than just supply money to small new opportunities. They can also provide advice on potential products, customers, and key employees. 

The company will also look to develop a relationship with a bank or a number of banks with the intention of demonstrating a track record of progress and building value and securing some form of financing in the future. Once Astra Energy Inc. has a record of at least earning significant revenues, and better still of earning profits, the firm can make a credible promise to pay interest, and so it becomes possible for the firm to borrow money. Firms have two main methods of borrowing: banks and bonds.

If Astra Energy is earning profits (their revenues are greater than costs), profits can choose to reinvest some of these profits in equipment, structures, and research and development. For many established companies, reinvesting their own profits is one primary source of financial capital. 

Another source of financial capital that will be considered at the project development stage of a specific project is a bond. A bond is a financial contract: a borrower agrees to repay the amount that was borrowed and also a rate of interest over a period of time in the future. A corporate bond is issued by firms, but bonds are also issued by various levels of government. For example, a municipal bond is issued by cities, a state bond by U.S. states, and a Treasury bond by the federal government through the U.S. Department of the Treasury. A bond specifies an amount that will be borrowed, the interest rate that will be paid, and the time until repayment. Given the nature of the renewable industry regarding long term power purchase agreements or offtake agreements bonds are a very cost effective and reliable method of funding projects. 

6

Table of Contents

Our Stock Price May Be Volatile

The stock market in general has experienced volatility that often has been unrelated to the operating performance of any specific public company. The market price of our common stock is likely to be highly volatile and could fluctuate widely in price in response to various factors, many of which are beyond our control, including the following:

·

changes in our industry;

·

competitive pricing pressures;

·

our ability to obtain working capital financing;

·

additions or departures of key personnel;

·

limited “public float” in the hands of a small number of persons who sales or lack of sales could result in positive or negative pricing pressure on the market prices of our common stock; sales of our common stock;

·

our ability to execute our business plan;

·

operating results that fall below expectations;

·

Loss of any strategic relationship;

·

regulatory developments;

·

economic and other external factors; and

·

period-to-period fluctuations in our financial results.

In addition, the securities markets have from time-to-time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of our common stock.

We have never paid nor; do we expect in the near future to pay dividends. We have never paid cash dividends on our capital stock and do not anticipate paying any cash dividends on our common stock for the foreseeable future. Investors should not rely on an investment in our Company if they require income generated from dividends paid on our capital stock. Any income derived from our common stock would only come from rise in the market price of our common stock, which is uncertain and unpredictable.

We cannot predict how liquid the market for our common stock might become. The market liquidity for our common stock is not predictable. Since February 2018, our common stock has been quoted for trading on the OTC Pink Sheets as Ocean Smart, Inc. with the symbol OCSM and since May 2020 as Astra Energy, Inc. trading on the OTC Pink Sheets under the symbol ASRE. As soon as is practicable, we intend to apply for listing of our common stock on OTCBQ or other national securities exchange, assuming that we can satisfy the initial listing standards for such exchange. We currently do not satisfy the initial listing standards and cannot ensure that we will be able to satisfy such listing standards or that our common stock will be accepted for listing on any such exchange. Should we fail to satisfy the initial listing standards of such exchanges, or our common stock is otherwise rejected for listing and remain listed on the OTC Pink Sheets or suspended from the OTC Pink Sheets, the trading price of our common stock could suffer and the trading market for our common stock may be less liquid and our common stock price may be subject to increased volatility. Furthermore, for companies whose securities are traded on the OTC Pink Sheets, it is more difficult (I) to obtain accurate quotations, (2) to obtain coverage for significant news events because major wire services generally do not publish press releases about such companies, and (3) to obtain needed capital.

Our common stock is subject to restrictions on sales by broker-dealers and penny stock rules, which may be detrimental to investors.

Our common stock will be subject to Rules 15g-l through 15g-9 under the Exchange Act, which imposes certain sales practice requirements on broker-dealers who sell our common stock to persons other than established customers and “accredited investors” (as defined in Rule 50l(a) of the Securities Act). For transactions covered by this offeringrule, a broker- dealer must make a special suitability determination for the purchaser and have received the purchaser’s written consent to the transaction prior to the sale. This rule adversely affects the ability of broker-dealers to sell our common stock and purchasers of our common stock to sell their shares of our common stock.

7

Table of Contents

Additionally, our common stock is subject to SEC regulations applicable to “penny stocks.” Penny stocks include any non-Nasdaq equity security that bas a market price of less than $5.00 per share, subject to certain exceptions.

The regulations require that prior to any non-exempt buy/sell transaction in a penny stock; a disclosure schedule proscribe d by the SEC relating to the penny stock market must be delivered by a broker-dealer to the purchaser of such penny stock. This disclosure must include the amount of commissions payable to both the broker-dealer and the registered representative and current price quotations for our common stock. The regulations also require that monthly statements be sent to holders of a penny stock that disclose recent price information for the penny stock and information of the limited market for penny stocks. These requirements adversely affect the market liquidity of our common stock.

Our common stock may be affected by limited trading volume and price fluctuation which could adversely impact the value of our common stock.

There has been limited trading in our common stock and there can be no assurance that an active trading market in our common stock will either develop or be maintained. Our common stock has experienced, and is likely to experience in the future, significant price and volume fluctuations which could adversely affect the market price of our common stock without regard to our operating performance. In addition, we believe that factors such as quarterly fluctuations in our financial results and changes in the overall economy or the condition of the financial markets could cause the price of our common stock to fluctuate substantially. These fluctuations may also cause short sellers to periodically enter the market in the belief that we will have poor results in the future. We cannot predict the actions of market participants and, therefore, can offer no assurances that the market for our common stock will be stable or appreciate over time.

Offers or availability for sale of a substantial number of shares of our common stock may cause the price of our common stock to decline.

If our stockholders sell substantial amounts of our common stock in the public market upon the expiration of any statutory holding period, under Rule 144, or issued upon the exercise of outstanding options or warrants or upon the conversion of our Preferred Stock, it could create an “overhang” and in anticipation of which the market price of our common stock could fall. The existence of an overhang, whether or not sales have occurred or are occurring, also could make more difficult our ability to raise additional financing through the sale of equity or equity related securities in the future at a time and price that we deem reasonable or appropriate.

Investor relations activities, nominal “float” and supply and demand factors may affect the price of our stock.

The Company expects to utilize various techniques such as non-deal road shows and investor relations campaigns in order to create investor awareness for the Company. These campaigns may include personal, video and telephone conferences with investors and prospective investors in which our business practices are described. The Company may provide compensation to investor relations firms and pay for newsletters, websites, mailings and email campaigns that are produced by third parties based upon publicly available information concerning the Company. The Company does not intend to review or approve the content of such analysts’ reports or other materials based upon analysts’ own research or methods. Investor relations firms should generally disclose when they are compensated for their efforts, but whether such disclosure is made or complete is not under our control. in addition, investors in the Company may, from time to time, also take steps to encourage investor awareness through similar activities that may be undertaken at the expense of the investors. Investor awareness activities may also be suspended or discontinued which may impact the trading market of our common stock.

8

Table of Contents

The SEC and FINRA enforce various statutes and regulations intended to prevent manipulative or deceptive devices in connection with the purchase or sale of any security and carefully scrutinize trading patterns and company news and other communications for false or misleading information, particularly in cases where the hallmarks of “pump and dump” activities may exist, such as rapid share price increases or decreases. We and our shareholders may be subject ed to enhanced regulatory scrutiny due to the small number of shareholders who initially will own the registered shares of our common stock publicly available for resale, and the limited trading markets in which such shares may be offered or sold which have often been associated with improper activities concerning penny-stocks, such as the OTC Pink Sheets or the OTCQB Marketplace. Until such time as our restricted shares is registered or available for resale under Rule 144, there will continue to be a small percentage of shares held by a small number of investors, many of whom acquired such shares in privately negotiated purchase and sale transactions, which will constitute the entire available trading market. The Supreme Court has stated that manipulative action is a term of art connoting intentional or willful conduct designed to deceive or defraud investors by controlling or artificially affecting the price of securities. Often times, manipulation is associated by regulators with forces that upset the supply and demand factors that would normally determine trading prices. Since a small percentage of the outstanding common stock of the Company will initially be available for trading, held by a small number of individuals or entities, the supply of our common stock for sale will be extremely limited for an indeterminate amount of time, which could result in higher bids, asks or sales prices than would otherwise exist. Securities regulators have often cited factors such as thinly traded markets, small numbers of holders, and awareness campaigns as hallmarks of claims of price manipulation and other violations of law when combined with manipulative trading, such as wash sales, matched orders or other manipulative trading timed to coincide with false or touting press releases. There can be no assurance that the Company’s or third-parties’ activities, or the small number of potential sellers or small percentage of stock in the “float,” or determinations by purchasers or holders as to when or under what circumstances or at what price s they may be willing to buy or sell stock will not artificially impact (or would be claimed by regulators to have affected) the normal supply and demand factors that determine the price of the stock.

Risks Related to Our Industry

We face intense competition.

We anticipate intense competition across all markets for our products and services. Although we believe our business and product portfolio contains some competitive advantage, our competitors that are focused on narrower product lines may be more effective in devoting technical, marketing, and financial resources to compete with us. In addition, barriers to entry in our businesses generally are low end products.

Prior to Astra’s entry into the clean energy market, renewable electricity generation has been subsidized to encourage investment. This has resulted in the rapid expansion of the renewable industry and has created increased competition, accompanied by technology advances that have allowed a constant lowering of construction and operating costs. Moreover, these early companies were willing to take on construction and technology risks. Regulators, faced with having to adjust and revise a complex scheme of feed-in tariffs constantly, adopted a more market-driven approach. They introduced auctions whereby the bidder with the lowest electricity price would win the development rights for a certain location. Fierce competition ensued, with bid prices dropping by as much as 50 to 80 percent from 2015 to 2018. Auctioning schemes are allowing “zero bids” whereby the developer is no longer guaranteed a minimum electricity price. While projects have benefited from favorable site conditions and economies of scale, this change in the renewables marketplace indicates that the industry is transitioning into the next phase of market integration in which governments will abandon subsidies and developers will be fully youexposed to wholesale prices. As Astra is looking at projects abroad, financial performance may be negatively affected by regulatory, political, economic and social conditions in other countries in which operations or projects are located. In many of these jurisdictions, Astra is exposed to various risks such as potential renegotiation, nullification or forced modification of existing contracts, expropriation or nationalization of property, foreign exchange controls, changes in local laws, regulations and policies, political instability, bribery, extortion, corruption, civil strife, acts of war, guerilla activities and terrorism. Actual or potential political or social changes and changes in economic policy may undermine investor confidence, which may hamper investment and thereby reduce economic growth, and otherwise may adversely affect the economic and other conditions under which Astra operates in ways that could have a materially negative effect on Astra’s business. Further, governments may impose new taxes, raise existing taxes, reduce tax exemptions and benefits, request or force renegotiation of tax stabilization agreements or change the basis on which taxes are calculated in a manner that is unfavorable to Astra. 

The rapid spread of the COVID-19 virus, which was declared by the World Health Organization to be a pandemic on March 11, 2020, and actions taken globally in response to COVID-19, have significantly disrupted international business activities. Some of the equipment required in certain projects may have to be sourced abroad and the free movement of equipment and project supplies may be restricted in certain parts of Europe and Africa. Supply chain delays and certain service providers are experiencing challenges which drives up project costs. The recent invasion of Ukraine may also have an effect on all of this. 

As a risk mitigation strategy related to the potential global chain issues the world is experiencing, the Company has moved all production to the USA. In Houston, we have secured a fabricator who is has historically manufactured the equipment for us. They have the production capacity to deliver on any machine order in a reasonable time period. This comprises 90% of our total hardware and equipment costs on a single waste to energy system. The overall manufacturing cost is approximately 7 to 8 % higher but offers supply chain security and timely delivery worldwide. Additionally, we have adjusted all pricing and allocated additional costs and time for shipping to our customers.

Further, earlier this year Astra Energy Inc. received advocacy from the US Chamber of Commerce. Among the departments that support international business activities for US owned and operated companies, are the United States Trade and Development Agency, the U.S. International Finance Corporation, and the Export-Import Bank of the United States. We engage all three parties in our international business activities as recommended through our advocacy of the US Chamber of Commerce. Each provides support and risk mitigation for international business activities. The U.S. International Finance Corporation provides political risk insurance with coverage up to $1 billion against losses dues to currency inconvertibility, government interference, and political violence including terrorism. https://www.dfc.gov/what-we-offer-our-products/political-risk-insurance ). The Export-Import Bank of the United States provides export credit insurance top protect US companies who manufacture or deliver goods and services from the United States to world markets.

These competitive pressures may result in decreased sales volumes, price reductions, and/or increased operating costs, such as for marketing and sales incentives, resulting in lower revenue, gross margins, and operating income.

Our business depends on our ability to attract and retain talented employees.

Our business is based on successfully attracting and retaining talented employees. The market for highly skilled workers and leaders in our industry is extremely competitive. We are limited in our ability to recruit internationally by restrictive domestic immigration laws. If we are less successful in our recruiting efforts, or if we are unable to retain key employees, our ability to develop and deliver successful products and services may be adversely affected. Effective succession planning is also important to our long-term success. Failure to ensure effective transfer of knowledge and smooth transitions involving key employees could hinder our strategic planning and execution.

Delays in procurement of equipment may adversely affect our revenues.

New equipment and existing equipment may require longer delivery times which would affect our project completion dates. Significant delays in delivery times could adversely affect our revenue.

9

Table of Contents

Acquisitions and joint ventures may have an adverse effect on our business.

We expect to continue making acquisitions or entering into joint ventures as part of our long-term business strategy. These transactions involve significant challenges and risks including that the transaction does not advance our business strategy, that we don’t realize a satisfactory return on our investment, or that we experience difficulty in the integration of new employees, business systems, and technology, or diversion of management’s attention from our other businesses. These events could harm our operating results or financial condition.

SELECTED FINANCIAL DATA

This Item is not required for smaller reporting companies, and the Company has elected to omit this information.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read this entire prospectus andin conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Report.

The following information contains certain forward-looking statements of our management. Forward-looking statements are statements that estimate the happening of future events and related notes carefully. Unlessare not based on historical fact. Forward-looking statements may be identified by the context requires otherwise, “we,use of forward-looking terminology, such as “may,“us,“could,“our” and“expect,” “estimate,” “anticipate,” “plan,” “predict,” “probable,” “possible,” “should,” “continue,” or similar terms, refervariations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and considered by management to Edgewater.


The Company

Webe reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.

Critical Accounting Policies

Our financial statements are prepared in accordance with accounting principles generally accepted in the parent companyUnited States of Island Scallops Ltd.,America. The preparation of these financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Our management periodically evaluates the estimates and judgments made. Management bases its estimates and judgments on historical experience and on various factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates as a Vancouver Island aquaculture company. Island Scallops was establishedresult of different assumptions or conditions.

The methods, estimates, and judgment we use in 1989 and for 20 yearsapplying our most critical accounting policies have a significant impact on the results we report in our financial statements. The SEC has successfully operated a scallop farming and marine hatchery business. Island Scallops is dedicateddefined “critical accounting policies” as those accounting policies that are most important to the farming, processingportrayal of our financial condition and marketingresults and require us to make our most difficult and subjective judgments, often as a result of high quality, high value marine species: scallopsthe need to make estimates of matters that are inherently uncertain. Based upon this definition, our most critical estimates are accounting for convertible debt and sablefish.  Scallop farming is relatively newembedded derivatives, software revenue recognition, and stock issued to North Americaemployees and Island Scallops isnon-employees. Our most critical accounting policies applicable to the only producer of both live-farmed Qualicum Beach Scallops and live sablefish (or blackcod).  Given Island Scallops’ unique hatchery technology and extensive research and development,periods presented are noted below. For additional information see Note 2, “Significant Accounting Policies” in the notes to our financial statements appearing elsewhere in this report. Although we believe that there is no significant competitionour estimates and assumptions are reasonable, they are based upon information presently available, and actual results may differ significantly from these estimates.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment. Actual results could differ from those estimates.

10

Table of Contents

Income Taxes

The Company follow ASC 740-10-30, which requires recognition of deferred tax assets and liabilities for the farmingexpected future tax consequences of these marine speciesevents that have been included in our geographic area.   Island Scallopsthe financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is committedmore likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to rapidly expanding productionapply to taxable income in the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and profits while continuingliabilities of a change in tax rates is recognized in the Statements of Income in the period that includes the enactment date.

The Company adopted ASC 740-10-25 (“ASC 740-10-25”) with regard to financeuncertainty income taxes. ASC 740-10-25 addresses the aggressive growthdetermination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740-10-25, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the companyposition. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. ASC 740-10-25 also provides guidance on derecognition, classification, interest and maintaining a healthy respectpenalties on income taxes, and accounting in interim periods and requires increased disclosures. We had no material adjustments to our liabilities for unrecognized income tax benefits according to the provisions of ASC 740-10-25.

Stock-based Compensation

We account for employee and non-employee stock-based compensation in accordance with the guidance of Financial Accounting Standards Board (“FASB”) ASC Topic 718, Compensation — Stock Compensation, which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. The fair value of the equity instrument is charged directly to compensation expense and credited to additional paid-in capital over the period during which services are rendered.

Net income (loss) per common share

Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of common shares outstanding, and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period presented. As of June 16, 2022, the Company has 7,774 potentially dilutive shares from Series A preferred stock and 304,558 potentially dilutive shares from Series D preferred stock. The rights of conversion on the outstanding issued shares of Series B and Series C preferred stock have expired.

Results of Operations

Fiscal Year Ended August 31, 2021, Compared to Fiscal Year Ended August 31, 2020

General and administrative expenses increased to $252,097 from $1,159 for the marine environment.


Recent Developments

Name Change

Pursuantyears ended August 31, 2021, and 2020, respectively. General and administrative expenses increased primarily in audit and legal expenses, regulatory filing costs, transfer agent fees and business development costs.

Executive compensation expenses increased to our shareholder’s approval, which we received at our Annual Shareholder Meeting held on January 12, 2009, we changed our corporate name$684,829 from Edgewater Foods International, Inc. to Ocean Smart, Inc.  The name change is effective$0 for the years ended August 31, 2021, and 2020, respectively. Executive compensation expenses increased primarily as of March 3, 2009; however, we did not receive any confirmation of this change from Nevada’s Secretary of State until March 30, 2009.  In connection with our name change, we also received a new cusip number: 67502R102.  We are also applying for a new OTC BB trading symbol, which we will report on a Current Report on Form 8-K after we receive it.  Accordingly, our stock still trades under the symbol EDWT.


6




Business

 During our 2008 fiscal year and the first two quarters of our 2009 fiscal year, we continued the harvesting, processing and sale of our 2004 and 2005 year class of scallops, continued growing our 2006 scallop class and transferring our 2007 year-class scallops (which were still maturing in our tenured growing sites and on-shore ponds) to larger grow-out nets on our farm sites.  We also completed the spawning, grow-out in our on-shore nursery ponds and started transferring our 2008 scallop year class to our farm sites. We also began the spawning of our 2009 scallop class in February 2009.  We refer to the year-class of scallops based on when the scallops were spawned.  Generally, the harvest occurs approximately 22 to 24 months after spawning of the scallops. For example, we plan to begin harvesting our 2009 scallop class (that was initially spawned in February of 2009) in December 2010.

During the first quarter of our 2009 fiscal year, we completed a large purchase order with Fanny Bay Oyster Co., a division of Taylor Shellfish Farms of Shelton, Washington (an international seafood distributor and the largest shellfish company on the West Coast).  The order includes live scallops, fresh scallop meat and frozen scallops that will be packaged and delivered in various scallop products (including live in-the-shell, frozen half-shell and fresh meat).   As a result of cash compensation to officers and management and stock compensation for services rendered.

11

Table of Contents

Consulting expenses to related parties increased to $117,000 from $104,315 for the years ended August 31, 2021, and 2020, respectively. Related party consulting expenses increased primarily as a result of cash compensation to officers and management.

Liquidity and Capital Resources

We have an accumulated deficit at August 31, 2021 of $29,889,190. We expect to incur substantial expenses and generate continued operating losses until we generate revenues sufficient to meet our obligations. At August 31, 2021, the Company had cash of $94,765. We will need to rely on private capital investment to fund future operations for the next 12 months.

Cash Flows

The following table summarizes, for the periods indicated, selected items in our Statements of Cash Flows:

 

 

Years Ended August 31,

 

 

 

2021

 

 

2020

 

Net cash (used in) provided by:

 

 

 

 

 

 

Operating activities

 

$(461,235)

 

$(2,974)

Financing activities

 

$556,000

 

 

$2,974

 

Operating Activities

Cash used in operating activities was $461,235 and $2,974 for the years ended August 31, 2021, and 2020, respectively. The increase in cash used for operating activities was primarily for general operating and business development costs.

Financing Activities

Cash provided by financing activities was $556,000 and $2,974 for the years ended August 31, 2021, and 2020, respectively. The increase in cash provided by financing activities was due to an increase in the issuances of common stock for cash.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements including arrangements that would affect the liquidity, capital resources, market risk support and credit risk support or other benefits.

Three months Ended February 28, 2022, Compared to Three months Ended February 28, 2021

Revenues:

The revenue increased to $25,000 from $nil for the three months ended February 28, 2022 and February 28, 2021, respectively. The increase resulted from a non-refundable deposit received pursuant to a pending contract for the sale and installation of solar panels.

Expenses:

General and administrative expenses increased to $20,740 from $14,113 for the three months ended February 28, 2022 and 2021, respectively. General and administrative expenses increased primarily in audit and legal expenses, regulatory filing costs, transfer agent fees.

Business development expenses increased to $407,876 from $2,000 for the three months ended February 28, 2022 and 2021, respectively. Business development expenses increased primarily in travel, engineering and consulting services.

Consulting expenses to related parties decreased to $15,000 from $17,031 for the three months ended February 28, 2022 and 2021, respectively.

Executive compensation expenses decreased to $234,000 from $272,500 for the three months ended February 28, 2022 and 2021, respectively. Executive compensation expenses decreased primarily as a result of reduced stock compensation for services rendered.

Stock compensation - consultingincreased to $570,000 from $nil for the three months ended February 28, 2022 and 2021, respectively. Stock compensation increased primarily as a result of the issuance of common stock for services rendered.

Six months Ended February 28, 2022, Compared to Six months Ended February 28, 2021

Revenues:

The revenue increased to $25,000 from $nil for the six months ended February 28, 2022 and February 28, 2021, respectively. The increase resulted from a non-refundable deposit received pursuant to a pending contract for the sale and installation of solar panels.

Expenses:

General and administrative expenses increased to $71,519 from $17,760 for the six months ended February 28, 2022 and 2021, respectively. General and administrative expenses increased primarily in audit and legal expenses, regulatory filing costs, transfer agent fees.

Business development expenses increased to $407,876 from $2,000 for the six months ended February 28, 2022 and 2021, respectively. Business development expenses increased primarily in travel, engineering and consulting services.

Consulting expenses to related parties increased to $30,000 from $29,031 for the six months ended February 28, 2022 and 2021, respectively.

Executive compensation expenses increased to $369,000 from $335,500 for the six months ended February 28, 2022 and 2021, respectively. Executive compensation expenses increased primarily as a result of common stock issued for services rendered.

Stock compensation - consulting increased to $595,500 from $18,750 for the six months ended February 28, 2022 and 2021, respectively. Stock compensation increased primarily as a result of the issuance of common stock for services rendered.

Liquidity and Capital Resources

We have an accumulated deficit at February 28, 2022 of $31,338,085. We expect to incur substantial expenses and generate continued operating losses until we generate revenues sufficient to meet our obligations. At February 28, 2022, the Company had cash, inventory and receivables of $392,320. We will need to rely on private capital investment to fund future operations for the next 12 months.

12

Table of Contents

Cash Flows

The following table summarizes, for the periods indicated, selected items in our Statements of Cash Flows:

 

 

 Six Months Ended February 28,

 

 

 

2022

 

 

2021

 

Net cash (used in) provided by:

 

 

 

 

 

 

Operating activities

 

$(817,483)

 

$(117,440)

Financing activities

 

$775,500

 

 

$136,000

 

Operating Activities

Cash used in operating activities was $817,483 and $117,440 for the six months ended February 28, 2022, and 2021, respectively. The increase in cash used for operating activities was primarily for general operating, executive compensation and business development costs.

Financing Activities

Cash provided by financing activities was $775,500 and $136,000 for the six months ended February 28, 2022, and 2021, respectively. The increase in cash provided by financing activities was due to an increase in the issuance of common stock for cash.

INDUSTRY OVERVIEW

The industry data contained in this order, Fanny Bay will effectively become the exclusive distributor ofsection includes market and industry information that we have developed from publicly available information; various industry publications and other published industry sources and our scallops outside the European market.internal data and estimates. We believe the publications and reports are reliable however, we have not independently verified the data. Our internal data, estimates and forecasts are based upon information obtained from trade and business in the market in which we operate and our management’s understanding of industry conditions.

As of the date of the preparation of this ordersection, these and other independent government and trade publications cited herein are publicly available on the Internet without charge. Upon request, the Company will reduce costalso provide copies of such sources cited herein.

SOLAR

The 2021 Renewable Energy Market Analysis report, indicates that East Africa has a high annual average solar irradiation of 2100 kilowatt hours per square metre. “Solar energy is now the fastest-growing renewable energy source in Africa. Between 2011 and encourage additional wholesalers within2020, solar capacity in Africa grew at an average compound annual growth rate (CAGR) of 54%, two and a half times that of wind (22.5%), almost four times that of geothermal (14.7%) and almost 17 times that of hydropower (3.2%). Total solar additions over the Taylor networkpast decade amounted to carry our scallops.  10.4 GW (9.4 GW solar photovoltaic [PV]; 1 GW concentrated solar power) with the most additions made in 2018 (2.9 GW).

In addition to the Taylor sales agreement, we recently finalized an orderdrivers above, investment in solar was partly triggered by structured renewable energy procurement programs in the power sector, such as the Global Energy Transfer Feed-in tarrif (GET FiT), as well as the falling cost of solar energy technologies, regulation, and de-risking.

13

Table of Contents

WASTE CONVERSION

The first incinerator in the United States was built in 1885 on Governors Island in New York, NY. By the mid-20th Century hundreds of incinerators were in operation in the United States, but little was known about the environmental impacts of the water discharges and air emissions from these incinerators until the 1960s. When the Clean Air Act (CAA) came into effect in 1970, existing incineration facilities faced new standards that banned the uncontrolled burning of MSW and placed restrictions on particulate emissions. The facilities that did not install the technology needed to meet the CAA requirements closed.

Combustion of MSW grew in the 1980s. By the early 1990s, the United States combusted more than 15 percent of all MSW. The majority of non-hazardous waste incinerators were recovering energy by this time and had installed pollution control equipment. With the newly recognized threats posed by mercury and dioxin emissions, EPA enacted the Maximum Achievable Control Technology (MACT) regulations in the 1990s. As a result, most existing facilities had to be retrofitted with air pollution control systems or shut down.

Source https://www.epa.gov/smm/energy-recovery-combustion-municipal-solid-waste-msw#EnergyRecovery

Waste to Energy Market Outlook - 2027

The sustainable alternative to landfills for waste disposal is Waste-to-Energy incineration. Waste to energy (WtE) or energy from waste (EfW) is a process of energy recovery, and the technique of generating energy in the form of heat or electricity from the primary treatment of waste. Most of the WtE processes produce heat or electricity directly through thermal combustion or generate a combustible fuel commodity, including methanol, methane, synthetic fuels, or ethanol. The global waste to energy market size was valued at $35.1 billion in 2019, and is projected to reach $50.1 billion by 2027, growing at a CAGR of 4.6% from 2020 to 2027.

The global waste to energy market growth is driven by increase in demand for incineration process and rise in public WtE expenditure. Moreover, increase in inclination of consumers toward efficient and easy WtE conversion techniques, such as incineration, gasification, pyrolysis, and various biochemical treatments, including aerobic and anaerobic digestion, is expected to significantly boost the market growth.

Source(https;//www.alliedmarketresearch.com/waste-to-energy-market)

Government Regulations

The impact of government regulations on global waste to energy market is positive. These regulations encourage the use of waste to energy for meeting the needs of electricity. The U.S. has several federal laws and regulations that govern renewable energy grid interconnections. Federal Power Act (FPA) gives federal authority over electric utilities. The Public Utility Regulatory Policy Act (PURPA) mandates utilities to buy electricity from qualifying facilities, introducing competition into wholesale power markets. Energy Policy Act enables electricity generators to participate in wholesale power markets. Public Utility Regulatory Policy Act (PURPA) offers the way for small non-utility generators to enter the market, including renewable energy developers. Further, Canada has set a target of increasing the share of zero-emitting sources to 90% by 2030. The target aims to promote use of renewable and clean energy and contribute toward significant greenhouse gas reductions.

However, rise in concerns related to the environmental hazards associated with the incineration process is expected to affect the overall market growth in developed and developing countries. On the contrary, increase in investments in R&D activities to ensure reliability in terms of environmental effects is expected to provide frozen scallop meat with roelucrative opportunities for the market growth in the future.

Source(https;//www.alliedmarketresearch.com/waste-to-energy-market)

Market

The global WtE market is segmented on the basis of technology and region. On the basis of technology, the market is divided into thermal, biochemical, and others. The thermal process involves recycling of energy from Municipal Solid Waste at high temperature. The thermal technology includes several processes such as combustion or incineration, gasification, and pyrolysis. The major difference among these technologies is the amount of oxygen and temperature involvement during the process that leads to the Europeanconversion to final product CO2 and water, or to intermediate useful products.

14

Table of Contents

The incineration segment is anticipated to register a significant compound annual growth rate during the forecast period. Increase in waste generation across the world significantly drive the demand for incineration process on a global scale. As the incinerators can treat all kinds of wastes, this process is highly preferred other thermal waste treatment technologies.

The global waste to energy market size is analyzed across North America, Europe, Asia-Pacific, Latin America, Middle East and Africa. The market is in its nascent stage. However, rise in demand for power generation and inclination toward renewable energy sources drive the demand for waste to energy in developed and emerging economies. At present, Europe is the major player in the waste to energy market and other regions such as Asia-Pacific, North America, Latin America, Middle East and Africa are providing various market opportunities to key players. Asia-Pacific is anticipated to be the fastest growing segment in the waste to energy market.  Due

CLEAN ENERGY

The analysis below indicates a very strong long term market outlook for energy infrastructure. Astra Energy is primarily involved in the energy infrastructure of both Uganda and Tanzania, specifically in the renewable, and clean energy technologies. Below is the analysis of market drivers;

1. Uganda and Tanzania have young, and fast-growing populations. 46% of Uganda’s population, as well as 43% of Tanzania’s population are children under the age of 15 years.

2. There is a significant change in consumer behavior for the same cohort. They have switched to problemscompletely rely on consumer electronics that require uninterrupted power supply.

3. In the medium term, both countries are expected to return to the pre-pandemic 7% annual GDP growth. Economic growth is expected to fuel job creation, resulting in an increase in aggregate demand mostly for electronics, thereby increasing the per capita consumption of electricity.

The combination of a young, and fast-growing population, change of consumer behavior to rely on consumer electronics, increase in per capita consumption of electricity and GDP growth are expected to drive the demand for electricity by more than 10 times in the next five years in both countries.

Public policy on the other hand, is expected to stimulate the need for energy infrastructure in the following ways;

4. Both Uganda, and Tanzania are currently pursuing economic transformation agendas. Economic transformation refers to the continuous process of moving labour and other resources from lower- to higher-productivity sectors. Both countries are currently developing industrial parks. They have changed their taxation policies to encourage investment in the manufacturing sector, and provided a slew of incentives to attract Foreign Direct Investment in the sector. The success of the strategy highly depends on the availability and reliability of electricity.

5. Only 38% of Uganda’s, and 37.7% of Tanzania’s households are connected to grid electricity. Both countries’ national strategies indicate the goal to more than double the connections by 2025. To reach the strategic goal will require major investment in the grid.

Additional drivers

6. Uganda, and Tanzania heavily rely on hydroelectricity. However, climate change is affecting the amount of water reaching the dam during the dry seasons. This is resulting in shortage of power during the dry season. There is a demand for a more balanced energy mix to ensure reliable supply of power. This as well will drive the demand for investment in renewable electricity resources.

7. Both countries’ infrastructure is more than 50 years old with years of lack of reinvestment due to the fact the infrastructure was previously solely controlled, owned and subsidized by the poorly funded public sector. As a result, more than 50% of the infrastructure has reached the end of its lifecycle and has to be replaced.

Both countries are among the world’s poorest countries. Their national budgets are stretched and are unable to invest in their respective electricity infrastructures. Both countries’ electricity sector strategic plans indicate the need for private sector participation in the electricity generation, transmission, and distribution sectors. Both countries have indicated preference to transition to clean and renewable electricity resource development to power social, economic and industrial growth sustainably over the coming decades.

15

Table of Contents

On the other hand, OECD countries resolved to make available more than $100 billion to invest in projects related to developing emerging economies including Uganda and Tanzania. The vast majority of this funding is to finance infrastructure projects that promote climate change initiatives. The resolution triggered even bigger commitments of funding from the private sector for the same cause. The 2021 Renewable Energy Market Analysis report published by the International Renewable Energy Agency provides a snapshot of investment in the renewable sector over the years.

Astra Energy established itself, and has physical presence in Uganda and Tanzania to access the funding to advance projects in power generation, transmission, and distribution infrastructure.

The Renewable Energy Market Analysis report indicates that “during the decade from 2010 to 2020, about 78% of overall financing for renewable energy in Africa came in the form of term loans (“non-recourse financing”), while 20% came from balance sheet financing (“corporate financing”). The remaining 2% was made up of bonds, development loans, construction loans, syndicated equity and tax equity.

Currently, Uganda, and Tanzania, like majority of the countries in Africa have maxed out their borrowing capacity, and yet they still require major investment in the energy sector to meet the demand for power. Going forward, the trend of renewable energy financing described above is expected to reverse as the private sector takes leadership in financing and developing the infrastructure.

16

Table of Contents

POWER TRANSMISSION

Uganda is currently consuming only 58% of the total installed capacity of all its power sources. As such, securing power generation licenses is currently on exception basis. Transmission and distribution projects, however, are expected to increase the demand for power generation. There are currently two types of power transmission projects available:

i) Funded transmission

There is a currently a backlog of projects whose budgets were funded by the World Bank and other donors. The projects were put on hold after the Rural Electrification Authority was disbanded, and the function moved back to the Ministry of Energy. The Ministry is scheduled to start advertising the opportunities for competitive bidding before June 30, 2022.

ii) Unfunded transmission projects.

The Uganda Electricity Transmission Company has a list of unfunded priority transmission projects worth $1Billion. The Ugandan government is seeking developers construct and maintain transmission lines under the Engineering Procurement Construction and Finance, or Build own, operate, and transfer models wherever practical.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This prospectus contains forward-looking statements. Such statements include statements regarding our expectations, hopes, beliefs or intentions regarding the future, including but not limited to statements regarding our market, strategy, competition, development plans (including acquisitions and expansion), financing, revenues, operations and compliance with applicable laws. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. Factors that could cause actual results to differ materially from such forward-loo king statements include the risks described in greater detail in the following paragraphs. All forward-looking statements in this document are made as of the date hereof, based on information available to us as of the date hereof, and we assume no obligation to update any forward- looking statement. Market data used throughout this prospectus is based on published third party reports or the good faith estimates of management, which estimates are based upon their review of internal surveys, independent industry publications and other publicly available information.

You should review carefully the section entitled “Risk Factors” beginning on page 6 of this prospectus for a discussion of these and other risks that relate to our business and investing in shares of our common stock.

DESCRIPTION OF OUR BUSINESS

Our Business

Astra Energy is an emerging company within the electricity generation and transmission sector with a focus on energy production from solar, waste conversion and clean burning fuels. The Company strives to advance clean energy initiatives globally while delivering measurable benefits to communities and value to our investors by investing in and developing renewable and clean energy projects in markets where demand is high and supply is limited.

The Company currently has 2 full time employees - our President and Chief Operating Officer and two part time employees – our Chief Financial Officer and Corporate Secretary.

On September 21, 2021, the Company established itself in Uganda through the incorporation of a wholly owned subsidiary called Astra Energy Africa - SMC Limited (“Astra Energy Africa”). On November 5, 2021, Astra Energy Africa was issued an Investment License (the “License”) by the Uganda Investment Authority which allows the Company to invest up to $2 million in the business of electric power generation in Uganda. The period of validity of the License is from November 5, 2021 to November 5, 2026. As holder of the Licence, Astra must ensure compliance with the cadmium levelsfollowing:

a) expatriate workers to be employed shall be a subject to UIA approval;

b) foreign capital investment must be invested in our frozen product,a business enterprise no later than one year from the date of licensing;

c) the mode of settlement of disputes as provided for under section 25 of the Investment Code Act, 2019;

d) maintain proper Financial and Accounting records, returns, samples date relating to the operations of the business enterprise;

e) permit reasonable access to the operations of the business enterprise to the employees or agents of the Authority;

f) take necessary actions to ensure that the operations of the business enterprise do not cause injury to the ecology or environment. In addition, comply with the National Environment Act No.5 of 2019 and Environmental and Social Impact Assessment (ESIA) approved conditions.

g) ensure that the human rights of the employees are respected and protected.

h) ensure a gender-sensitive working environment and take necessary action to ensure equal opportunities amongst personnel and potential employees.

i) apply for renewal of the license, three months to the expiry.

j) be aware of the terms and conditions of the Investment Code Act, 2019, and in particular: section 22; section 23; section 39 and the Regulations thereunder.

k) submit Annual returns including data on actual investment; data on actual employment created; status of the project; data on exports and issues in the export market and data on business expansion/diversification plans.

The Company has not yet identified a specific project to be deployed under the License agreement. The Uganda Investment Authority Investment License is incorporated herein and attached hereto as Exhibit 10.13.

On October 12, 2021, the Company incorporated a subsidiary in Uganda called Astra Energy Services Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Ssingo Oils and Gas - SMC Limited of Mityana, Uganda.

On November 15, 2021, the Company incorporated a wholly owned subsidiary in the State of California called Astra Energy California, Inc.

On December 22, 2021, the Company incorporated a subsidiary in Tanzania called Astra Energy Tanzania Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Kiluwa Group of Companies Limited of Kinondoni, Tanzania.

On January 12, 2022, the Company entered into a contract with Green Hygienics Holdings Inc. for Astra Energy to supply and install a 110kWh solar powered electricity generating system in Southern California. The total contract price is $220,000 and includes designing, engineering, construction, solar panel installation, connection and commissioning. The project is scheduled for completion in 2022. The Contract is incorporated herein and attached hereto as Exhibit 10.14.

17

Table of Contents

SOLAR:

On January 12, 2022, the Company entered into a contract with Green Hygienics Holdings Inc. for Astra Energy to supply and install a 110kWh solar powered electricity generating system in Southern California. The total contract price is $220,000 and includes designing, engineering, construction, solar panel installation, connection and commissioning. The project is scheduled for completion in 2022. The Contract is incorporated herein and attached hereto as Exhibit 10.14.

Solar energy in California falls into two categories: solar thermal and solar photovoltaic. The California Energy Commission licenses solar thermal plants above 50 megawatts and promotes solar photovoltaic installation through the Renewables Portfolio Standard, with building efficiency standards, and as a partner in the California Solar Initiative. Current licensing regulations support California solar contractors that hold a C-46 license by enabling the installation of solar panels along with battery storage systems. The CSLB interpretations of state Labor Code also adds to the restrictions requiring solar contractors to employ Certified Electricians as well. 

The 110kWh solar powered electricity generating system in Southern California, it is a common installation. The State has provisions and historically incentives for small independent behind the grid solar installations that are aligned with its 2030 sustainability goals (https://energyupgradeca.org/californias-energy-goals).

For this particular project the category it falls in is Solar PV, off-site greater than 10 acres and is regulated per Section 6952.b.2 of the Zoning Ordinance and requires approval of a Major Use Permit. These are becoming more commonplace with the increased cost of power and acreages tend to have room for erecting the panels. This particular location is an 824 acre farm. Each submission to the County of San Diego requires:

A complete Major Use Permit application submittal package can be found on the County of San Diego’s web-site here: Photovoltaic Off-Site Over 10 Acres

Additionally, Planning & Development Services requires applicants to participate in a mandatory Major Project Pre-Application Meeting for Major Use Permits. The mandatory pre-application consultation is expected to set reasonable expectations and identify major issues early in the process in order to avoid redesign, rewrites and additional work later in the process. More information is available here: Major Project Pre-App

We are currently completing a feasibility study for the supply and installation of a 40 MW solar farm with battery storage on the island of Zanzibar, Tanzania. The plan is to secure a power purchase agreement to feed the power into the grid network. The island of Zanzibar is a semi-autonomous territory of Tanzania in the Indian ocean. Electric power to the island is currently provided using two 100MW submarine cables from mainland Tanzania. These cables are now at capacity. The island wishes to have an independent power supply. Therefore, the immediate need for an additional 50MW of power in less than two years. The Company has initiated negotiations with the government of Zanzibar to provide the required power.

The Government of Uganda is implementing an industrialization policy in part as an import substitution strategy to transform and enhance its economy and to create more higher paying jobs. The country is developing several industrial parks across the country. Given a limited coverage of high voltage powerlines, the government has opted to develop four 50MW solar farms with battery storage. Astra Energy has been approached to finance, develop, operate, and maintain the infrastructure. The electricity to be produced at the solar farms is to be fed into the national grid as the industrial parks get built out. The Company is considering debt financing for the project through the bond market. These solar farm project could be considered in the Uganda Electricity Access Scale-up Project.

WASTE CONVERSION:

We are currently in negotiations with Regreen Technologies to license its innovative Waste-to-Energy system for application in markets around the world and to acquire a 1 Ton per hour processing system and a 15 Ton per hour processing system. The Regreen Total Waste System converts municipal solid waste, food waste and plant waste raw material into biomass pellets which are then converted to various fuels and end products. In contrast to typical incinerator based WTE systems, the Regreen Total Waste System uses pyrolysis to burn and convert waste. Pyrolysis is an oxygen-absent process that converts dehydrated biomass into flammable liquids and gases under high temperature conditions. The Regreen system works by converting MSW into dried pellets with extremely low moisture content, which are then fed into a pyrolizer. The pyrolizer produces pyro oils (which can be used in generators and engines), carbon black (typically used in rubber manufacturing), and Syngas, which is further processed to yield jet fuel, green diesel, and bitumen (which can be used for asphalt and roofing).

We will specialize in providing sustainable waste and energy solutions and will safely convert millions of tons of waste from municipalities and businesses into valuable clean, renewable biofuels, biodiesel and jet fuel. The Company will provide comprehensive material management services to communities seeking solutions to some of today’s most complex environmental challenges. The systems used in the power facilities will greatly reduce or eliminate methane emissions from landfills, as well as reduce reliance on imported fuels by replacing them with biofuels made from agricultural products. The Company will create a valued intellectual property portfolio by way of securing global licenses for or co-developing technologies that can convert multiple different waste streams into renewable fuel sources more efficiently and at a considerably lower cost.

With regard to the Waste-to-Energy System, the State of California has already issued operating permits for the location at18291 Enterprise Lane, Huntington Beach CA 92648, USA. The location is subject to annual inspection and has been measured for and exceeds State emission standards.

Further, recent legislation in California which requires food waste to be composted with the goal to reduce food waste in landfills by 75%. The State is directly in support of this system as a result. SB 1383, establishes methane reduction targets for California. California SB 1383 is a bill that sets goals to reduce disposal of organic waste in landfills, including edible food. The bill’s purpose is to reduce greenhouse gas emissions, such as methane, and address food insecurity in California. Aspects of this law ensure that food scraps are composted and compost is purchased by cities. Composting, industrial uses, and animal feed are good environmental uses for inedible food or other organic material.  Landfilling organic waste is a significant source of local air quality pollutants, which can cause respiratory issues and hospitalizations for community members. Beyond this, we were unableare seeing the effects of climate change in California with more severe and lengthy droughts, warmer temperatures that contribute to the increasing number of wildfires (also impacting air quality), bigger storms, and coastal erosion due to rising sea levels. To address the environmental and health concerns of surplus edible food, this law requires 20% of edible food that would otherwise be disposed of in the garbage or compost be recovered for human consumption by 2025. This means surplus edible food will help feed Californians in need instead of decomposing in a landfill while emitting harmful greenhouse gases. 

18

Table of Contents

On November 1, 2021, the Company entered into an Exclusive Licensing Agreement and Promissory Note with Corporate Guarantee with Albert Mardikian, Regreen Technologies Inc. and Global Sustainable Technologies Inc. Pursuant to the agreement, Astra has to date advanced $150,000 to assist Regreen in completing equipment testing. All advances made by the Company are at their sole discretion. It is a unilateral option to do so and at any time the Company may choose to discontinue to contribute further. As Consideration for supporting the pilot project the Company will receive Exclusivity in the following regions in perpetuity to deploy the technology, Africa, Jamaica, Brazil and Canada. The Company will have priority in terms for equipment supply delivery. To have exclusivity and priority, the Company shall have advanced a minimum of $500,000 USD towards Borrower’s pilot project in Huntington Beach, California. The maturity date shall be 1 year from the Issue Date (the “Maturity Date”) and is the date upon which the remaining unpaid principal sum, as well as any accrued and unpaid interest and other fees, shall be due and payable. If ahead of the maturity date the Borrower sells any equipment or generates revenue from its operations related to this technology the Promissory Note will be paid out from first proceeds in advance of the Maturity Date. Any amount of principal or interest on the Promissory Note shall bear interest at the rate of 10% on the outstanding balance (“Interest”). Interest shall commence accruing on the date of the issuance of the Promissory Note. Partial payments or full payments may be made at any time during the term of the Promissory Note by way of direct wire, from a third-party sale of existing inventory or otherwise. Notwithstanding any other provision any unpaid balance shall be paid no later than one year.

Astra Energy is advancing a waste to energy project on the island of Zanzibar to convert 15 tons of municipal solid waste per hour into 10MW/hour of electric power. The project will enable the island to dispose of all of its garbage, thereby avoiding the need for a garbage landfill. Landfills are major generators methane, which is a major greenhouse gas that is responsible for global warming. There have been several discussions with the island government with a final proposal anticipated to be presented to the government by the end of May, 2022. A meeting with government officials has been scheduled for June 16, 2022.

The preliminary plan is for Astra to develop, operate, and maintain the waste to energy infrastructure. The power will be fed into the island’s grid network pursuant to a power purchase agreement.

CLEAN ENERGY:

We are currently engaged in due diligence and planning for a large-scale clean energy project that is poised to position Astra as a major independent power producer in Tanzania.

Astra Energy in concert with the government of Tanzania is advancing a 350MW Combined Cycle Gas Power Plant project. The government of Tanzania provided a positive response to the expression of interest and they have requested a technical proposal. Astra is applying for Advocacy support for this project from the US Mission in Tanzania.

The Company is currently in negotiations to acquire an existing 350MW Combined Cycle Gas Power Plant located in Spain (the “Plant”). The Company has engaged the engineering firm - Empresarios Agrupados – to complete a feasibility study for the initial portionrelocation and installation of the Plant in Tanzania.

Astra is in the process of securing a gas supply agreement with the Tanzania Petroleum Development Corporation for the natural gas required to fuel the Plant. Once the agreement is executed, we will begin the process of relocating the Plant to Tanzania. As the Plant is installed, the Company will finalize power purchase agreements and distribution agreements.

POWER TRANSMISSION:

Astra is in negotiations with the government of Uganda to secure a $60M loan to construct 45 KMs of distribution powerlines, as well as a 79 KM double circuit 132 kV transmission powerline and associated substations. Astra will operate and maintain the infrastructure and collect user fees to pay back the loan.

There is an opportunity for Astra Energy to partner with the World Bank to have a percentage of the capex of this order.  We believe weproject provided as a grant through component 1 of the pending Uganda Electricity Access Scale-up Project to make the project more viable.

Only a small percentage of the more than three million residents of Eastern Uganda have identifiedaccess to electricity. The area is currently experiencing poor and solved this problem and should be able to begin European shipmentslimited power supply amid an increase in fall of 2009.  Despite the initial set back fulfilling this European order, we believe this order could represent an important first step towards establishing a large European demand for quality seafood products.



In additionelectricity as a result of industrial development in the area. 

As a market penetration strategy in Uganda, Astra has signed various memorandums of understanding in joint ventures with experienced local engineering consulting firms, technical services companies and construction and maintenance contractors.

19

Table of Contents

USE OF PROCEEDS

Our offering is being made on a self-underwritten basis: no minimum number of shares must be sold in order for the offering to scallop sales, we plan on generating additional revenues viaproceed. The offering price per share is $0.50. The following table sets forth the uses of proceeds assuming the sale of scallop100%, 75%, 50% and 25% of the securities offered for sale by the Company. There is no assurance that we will raise the full $2,500,000 as anticipated.

If 5,000,000 Units (100%) are sold: Next 12 months

Planned Actions

 

Estimated Cost to Complete

 

Professional fees

 

$125,000

 

Engineering

 

$250,000

 

Business development costs

 

$500,000

 

Property leases

 

$125,000

 

Equipment and installation

 

$1,250,000

 

General working capital

 

$250,000

 

TOTAL

 

$2,500,000

 

If 3,750,000 Units (75%) are sold: Next 12 months

Planned Actions

 

Estimated Cost to Complete

 

Professional fees

 

$

93,750

 

Engineering

 

$

187,500

 

Business development costs

 

$

375,000

 

Property leases

 

$

93,750

 

Equipment and installation

 

$

937,500

 

General working capital

 

$

187,500

 

TOTAL

 

$

1,875,000

 

If 2,500,000 Units (50%) are sold: Next 12 months

Planned Actions

 

Estimated Cost to Complete

 

Professional fees

 

$

62,500

 

Engineering

 

$

125,000

 

Business development costs

 

$

250,000

 

Property leases

 

$

62,500

 

Equipment and installation

 

$

625,000

 

General working capital

 

$

125,000

 

TOTAL

 

$

1,250,000

 

If 1,250,000 Units (25%) are sold: Next 12 months

Planned Actions

 

Estimated Cost to Complete

 

Professional fees

 

$

31,250

 

Engineering

 

$

62,500

 

Business development costs

 

$

125,000

 

Property leases

 

$

31,250

 

Equipment and installation

 

$

312,500

 

General working capital

 

$

62,500

 

TOTAL

 

$

625,000

 

We intend to use the proceeds for pre-construction costs related to projects in Africa including a 50MW renewable energy park (solar and waste to energy) in Zanzibar; a 250MW solar project in Uganda; a power plant in Tanzania and power transmission projects in Uganda and Zanzibar.

The above figures represent only estimated costs for the next 12 months. Funds may be allocated in differing quantities should the Company decide at a later date it would be in the Company’s best interests.

The Company estimates the costs of this offering at about $50,000. All expenses incurred in this offering are being paid for by the Company. The Company will utilize existing cash to pay for any offering expenses and does not intend to use any monies from offering proceeds to fund the offering. 

20

Table of Contents

DETERMINATION OF OFFERING PRICE

The offering price was determined by management based on the current value of assets, the trading price and daily trading volume of the stock. It may not necessarily bear any relationship to our book value, assets, past operating results, financial condition or any other shellfish seed (including mussels clams, geoducksestablished criteria of value. We will be filing to obtain a listing on the OTCQB concurrently with the filing of this prospectus.

There is no assurance that our common stock will trade at market prices in excess of the initial public offering price as prices for the common stock in any public market which may develop will be determined in the marketplace and oysters).  Inmay be influenced by many factors, including the future, Management may place emphasis on generating additional revenues via equipment salesdepth and liquidity of the market for the common stock, investor perception of us and general economic and market conditions.

DILUTION

The price of the current offering is fixed at $0.50 per share.

Purchased Units in this offering will be diluted our Common Stock immediately, to other aquaculture businesses.  Additionally, we recently started the processextent of investigating strategic acquisitions and/or business opportunitiesthe difference between the price to the public charged for each Unit in this offering and the net tangible book value per share of our Common Stock after this offering.

Dilution represents the difference between the offering price and the net tangible book value per share immediately after completion of this offering. Net tangible book value is the amount that results from subtracting total liabilities and intangible assets from total assets. Dilution arises mainly as a result of our determination of the offering price of the shares being offered. Dilution of the value of the shares you purchase is also a result of the lower book value of the shares held by existing stockholders. The following tables compare the differences of investment in our shares with seafood industry partners or additional strategic investors to enable the company to capitalize oninvestment of our existing hatchery technologystockholders.

The following table illustrates the dilution to the purchasers of the common stock in this offering.

Note: “Net increase to original shareholder” below is based upon a par value of $0.001.

 

 

(25% of the shares are sold in the offering)

 

 

(50% of the shares are sold in the offering 

 

 

(75% of the shares are sold in the offering 

 

 

 (100% of shares are sold in the offering)

 

Offering Price Per Share

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

 

$

0.50

 

Book Value Per Share Before the Offering

 

$

0.005

 

 

$

0.005

 

 

$

0.005

 

 

$

0.005

 

Book Value Per Share After the Offering

 

$

0.019

 

 

$

0.031

 

 

$

0.043

 

 

$

0.055

 

Net Increase to Original Shareholder (based on par value)

 

$

0.013

 

 

$

0.026

 

 

$

0.038

 

 

$

0.049

 

Decrease in Investment to New Shareholders

 

$

0.481

 

 

$

0.469

 

 

$

0.457

 

 

$

0.445

 

Dilution to New Shareholders (%)

 

 

96.25

%

 

 

93.74

%

 

 

91.36

%

 

 

89.10

%

Net Value Calculation

If 100% of the shares in the offering are sold

Numerator:

 

 

 

Net tangible book value before the offering

 

$

250,000

 

Net proceeds from this offering

 

 

2,500,000

 

 

 

$

2,750,000

 

Denominator:

 

 

 

 

Shares of common stock outstanding prior to this offering

 

 

45,455,540

 

Shares of common stock to be sold in this offering (100%)

 

 

5,000,000

 

 

 

 

50,455,540

 

21

Table of Contents

Net Value Calculation

If 75% of the shares in the offering are sold 

Numerator:

 

 

 

Net tangible book value before the offering

 

$

250,000

 

Net proceeds from this offering

 

 

1,875,000

 

 

 

$

2,125,000

 

Denominator:

 

 

 

 

Shares of common stock outstanding prior to this offering

 

 

45,455,540

 

Shares of common stock to be sold in this offering (75%)

 

 

3,750,000

 

 

 

 

49,205,540

 

Net Value Calculation

If 50% of the shares in the offering are sold 

Numerator:

 

 

 

Net tangible book value before the offering

 

$

250,000

 

Net proceeds from this offering

 

 

1,250,000

 

 

 

$

1,500,000

 

Denominator:

 

 

 

 

Shares of common stock outstanding prior to this offering

 

 

45,455,540

 

Shares of common stock to be sold in this offering (50%)

 

 

2,500,000

 

 

 

 

47,955,540

 

 Net Value Calculation

If 25% of the shares in the offering are sold

Numerator:

 

 

 

Net tangible book value before the offering

 

$

250,000

 

Net proceeds from this offering

 

 

625,000

 

 

 

$

875,000

 

Denominator:

 

 

 

 

Shares of common stock outstanding prior to this offering

 

 

45,455,540

 

Shares of common stock to be sold in this offering (25%)

 

 

1,250,000

 

 

 

 

46,705,540

 

22

Table of Contents

SELLING STOCKHOLDERS

The shares being offered for resale by the 95 selling shareholders consist of 43,781,000 shares of our common stock.

The following table sets forth the name of the selling shareholders, the number of shares of common stock beneficially owned by each of the selling shareholders as of June 16, 2022 and expertise. Asthe number of shares of common stock being offered by the selling shareholders. The shares being offered hereby are being registered to permit public secondary trading, and the selling shareholders may offer all or part of the shares for resale from time to time. However, the selling shareholders are under no obligation to sell all or any portion of such shares nor are the selling shareholders obligated to sell any shares immediately upon effectiveness of this initiative, we recently established an Acquisition/Business Opportunity Board Committeeprospectus. All information with respect to share ownership has been furnished by the selling shareholders. We may from time to time include additional selling shareholders in supplements or amendments to this prospectus.

The selling shareholders’ percentage of ownership of our outstanding shares in the table below is based upon 45,455,540 shares of common stock outstanding as of June 16, 2022.

 

 

Ownership Before Offering

 

 

Ownership After Offering (1)

 

 

 

Selling Shareholder

 

Number of Shares of Common Stock Owned Beneficially before Offering

 

 

Number of Shares Offered

 

 

Number of Shares of Common Stock Owned Beneficially after Offering

 

 

Percentage of Common Stock Beneficially Owned After Offering

 

09966996 BC Ltd (Peter Sherba)

 

 

630,000

 

 

 

630,000

 

 

 

-

 

 

 

0.00

%

1298509 BC Ltd (Rafiq & Aaman Khan)

 

 

120,000

 

 

 

120,000

 

 

 

-

 

 

 

0.00

%

1681445 Alberta Ltd (Eileen Aulakh)

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

0.00

%

Ahuja, Naveen

 

 

120,000

 

 

 

120,000

 

 

 

-

 

 

 

0.00

%

Alita Capital Inc (Ron Loudoun) 2

 

 

6,000,000

 

 

 

6,000,000

 

 

 

-

 

 

 

0.00

%

Aulahk, Eileen

 

 

72,000

 

 

 

72,000

 

 

 

-

 

 

 

0.00

%

Aulahk, Nita

 

 

216,000

 

 

 

216,000

 

 

 

-

 

 

 

0.00

%

Aulahk, Sweety

 

 

240,000

 

 

 

240,000

 

 

 

-

 

 

 

0.00

%

Bears Den Developments Ltd (Mike Matvishen)

 

 

1,500,000

 

 

 

1,500,000

 

 

 

-

 

 

 

0.00

%

Bookman, Ron and Coldonat, Marion

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

0.00

%

Boulds, Rachel 1

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

0.00

%

Claycamp, Dan 1

 

 

1,000,000

 

 

 

1,000,000

 

 

 

-

 

 

 

0.00

%

Claycamp, Troy

 

 

180,000

 

 

 

180,000

 

 

 

-

 

 

 

0.00

%

Conci, Frank and

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

0.00

%

Conci, Frank and Ellen

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Crosslink Capital Inc. (Trisha Gill)

 

 

220,000

 

 

 

220,000

 

 

 

-

 

 

 

0.00

%

Dailey, Brandon

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

0.00

%

Dailey, Daniel

 

 

20,000

 

 

 

20,000

 

 

 

-

 

 

 

0.00

%

Dailey, Kristyn

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

0.00

%

Deol, Surinder

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Dungy, William

 

 

200,000

 

 

 

200,000

 

 

 

-

 

 

 

0.00

%

Dyer, Kevin

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

0.00

%

Edison Power Corp (Mike Matvieshen)

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

0.00

%

Ersay Holdings, LLC (Savarior Service)

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

0.00

%

Fetherston, Daniel and Paula

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

0.00

%

Gardner, Jan

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

0.00

%

23

Table of Contents

 

 

Ownership Before Offering

 

 

Ownership After Offering (1)

 

Selling Shareholder

 

Number of Shares of Common Stock Owned Beneficially before Offering

 

 

Number of Shares Offered

 

 

Number of Shares of Common Stock Owned Beneficially after Offering

 

 

Percentage of Common Stock Beneficially Owned After Offering

 

Gardner, Karen

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Gardner, Paul

 

 

270,000

 

 

 

270,000

 

 

 

-

 

 

 

0.00

%

Gray, Tamar

 

 

5,000

 

 

 

5,000

 

 

 

-

 

 

 

0.00

%

Grier, Ben and Bridget

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

0.00

%

Guiterrez, Norberto

 

 

420,000

 

 

 

420,000

 

 

 

-

 

 

 

0.00

%

Gunter, Tiffany

 

 

60,000

 

 

 

60,000

 

 

 

-

 

 

 

0.00

%

Hampton, Doug

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

0.00

%

Hampton, Jason

 

 

30,000

 

 

 

30,000

 

 

 

-

 

 

 

0.00

%

Hampton, Nathaniel

 

 

6,000

 

 

 

6,000

 

 

 

-

 

 

 

0.00

%

Hargrove, Ronald

 

 

750,000

 

 

 

750,000

 

 

 

-

 

 

 

0.00

%

Harris, Kermit 1

 

 

1,500,000

 

 

 

1,500,000

 

 

 

-

 

 

 

0.00

%

Hickey, Rob

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

0.00

%

Hooper, Robert

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Jersett, Sean and Michelle

 

 

15,000

 

 

 

15,000

 

 

 

-

 

 

 

0.00

%

Kane, Richard

 

 

120,000

 

 

 

120,000

 

 

 

-

 

 

 

0.00

%

Kesto, Selwan

 

 

25,000

 

 

 

25,000

 

 

 

-

 

 

 

0.00

%

Kinney, Brian

 

 

60,000

 

 

 

60,000

 

 

 

-

 

 

 

0.00

%

Klassen, Kathryn

 

 

75,000

 

 

 

75,000

 

 

 

-

 

 

 

0.00

%

Klus, Peter

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

0.00

%

Kowan, Lisa 1

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Kromer, Amy

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Lally, Birinder & Aukahk, Simrat

 

 

252,000

 

 

 

252,000

 

 

 

-

 

 

 

0.00

%

Lally, Swarn and Jagmohinder

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

0.00

%

Leffler, Derek

 

 

600,000

 

 

 

600,000

 

 

 

-

 

 

 

0.00

%

Lynden Holdings LLC (Sarah McCaig)

 

 

900,000

 

 

 

900,000

 

 

 

-

 

 

 

0.00

%

Marwaha, Deviner & Jagjit

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

0.00

%

Mayo, Sabrina

 

 

20,000

 

 

 

20,000

 

 

 

-

 

 

 

0.00

%

McBurrows, Ron and Lydia

 

 

30,000

 

 

 

30,000

 

 

 

-

 

 

 

0.00

%

McCaig, Corwin

 

 

750,000

 

 

 

750,000

 

 

 

-

 

 

 

0.00

%

McCaig, Sarah

 

 

750,000

 

 

 

750,000

 

 

 

-

 

 

 

0.00

%

McLaughlin, Ken

 

 

120,000

 

 

 

120,000

 

 

 

-

 

 

 

0.00

%

McLure, Paul and Nicole

 

 

20,000

 

 

 

20,000

 

 

 

-

 

 

 

0.00

%

Mincey, Deandre

 

 

5,000

 

 

 

5,000

 

 

 

-

 

 

 

0.00

%

Mitchell, Grant

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Mueller, Todd

 

 

1,500,000

 

 

 

1,500,000

 

 

 

-

 

 

 

0.00

%

Nadeau, Todd

 

 

20,000

 

 

 

20,000

 

 

 

-

 

 

 

0.00

%

Nelson, Byron

 

 

20,000

 

 

 

20,000

 

 

 

-

 

 

 

0.00

%

Nelson, Steven

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

0.00

%

Olson, Ralph

 

 

100,000

 

 

 

100,000

 

 

 

-

 

 

 

0.00

%

Palumbo, Jeff

 

 

450,000

 

 

 

450,000

 

 

 

-

 

 

 

0.00

%

Patel, Mital

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

0.00

%

24

Table of Contents

 

 

Ownership Before Offering

 

 

Ownership After Offering (1)

 

Selling Shareholder

 

Number of Shares of Common Stock Owned Beneficially before Offering

 

 

Number of Shares Offered

 

 

Number of Shares of Common Stock Owned Beneficially after Offering

 

 

Percentage of Common Stock Beneficially Owned After Offering

 

Pless, Christina

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

0.00

%

Quast, Stefan

 

 

1,080,000

 

 

 

1,080,000

 

 

 

-

 

 

 

0.00

%

Salzarulo, Dana

 

 

120,000

 

 

 

120,000

 

 

 

-

 

 

 

0.00

%

Sanghera, Sandeep

 

 

60,000

 

 

 

60,000

 

 

 

-

 

 

 

0.00

%

Santos Holdings LLC (Isabel Santos)

 

 

1,500,000

 

 

 

1,500,000

 

 

 

-

 

 

 

0.00

%

Satish, Thirumalai

 

 

180,000

 

 

 

180,000

 

 

 

-

 

 

 

0.00

%

Schleinich, John

 

 

30,000

 

 

 

30,000

 

 

 

-

 

 

 

0.00

%

Schneider, Audra

 

 

750,000

 

 

 

750,000

 

 

 

-

 

 

 

0.00

%

Schneider, Harold

 

 

1,725,000

 

 

 

1,725,000

 

 

 

-

 

 

 

0.00

%

Schneider, Jeffrey

 

 

750,000

 

 

 

750,000

 

 

 

-

 

 

 

0.00

%

Settle, Justin

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

0.00

%

Sidhu, Jagraj

 

 

40,000

 

 

 

40,000

 

 

 

-

 

 

 

0.00

%

Sims, Deirdra

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

0.00

%

Splenpoyous Inc. (Amy Kromer)

 

 

870,000

 

 

 

870,000

 

 

 

-

 

 

 

0.00

%

Stewart, Kristina

 

 

180,000

 

 

 

180,000

 

 

 

-

 

 

 

0.00

%

Stinson, Darro

 

 

160,000

 

 

 

160,000

 

 

 

-

 

 

 

0.00

%

Stinson, Gregory

 

 

500,000

 

 

 

500,000

 

 

 

-

 

 

 

0.00

%

Stoughton, Edwin

 

 

600,000

 

 

 

600,000

 

 

 

-

 

 

 

0.00

%

Tagg, Gary

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

0.00

%

Thomasen, Heidi

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Thompson, Tony

 

 

75,000

 

 

 

75,000

 

 

 

-

 

 

 

0.00

%

Tonsoo, Robert

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Transworld Capital Inc (Jander Aulakh)

 

 

50,000

 

 

 

50,000

 

 

 

-

 

 

 

0.00

%

Trimark Capital Partners Inc (Robert Kane) 2

 

 

6,000,000

 

 

 

6,000,000

 

 

 

-

 

 

 

0.00

%

United Capital Partners Inc (Schaad Branon) 2

 

 

3,000,000

 

 

 

3,000,000

 

 

 

-

 

 

 

0.00

%

Vilela, Maria

 

 

300,000

 

 

 

300,000

 

 

 

-

 

 

 

0.00

%

Westside Modular Homes Ltd (Tammy Liebel)

 

 

1,500,000

 

 

 

1,500,000

 

 

 

-

 

 

 

0.00

%

Whitted, Pharez & Jordan

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

0.00

%

Williams, Dion

 

 

10,000

 

 

 

10,000

 

 

 

-

 

 

 

0.00

%

Wilson, Bruce

 

 

150,000

 

 

 

150,000

 

 

 

-

 

 

 

0.00

%

Wolters, John Henry

 

 

600,000

 

 

 

600,000

 

 

 

-

 

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,781,000

 

 

 

43,781,000

 

 

 

-

 

 

 

0.00

%

__________

1. Indicates officers and are currently beginning initial, informal, conversations with both North Americandirectors (sales will be subject to restrictions found in Rule 144)

2. Indicates over 5% ownership prior to sale of stock (sales may be subject to restrictions found in Rule 144)

25

Table of Contents

PLAN OF DISTRIBUTION

The Company has 45,455,540 shares of common stock issued and Chinese based companies.  Aside from the November 2008 acquisition of Granscal Sea Farms Ltd.,outstanding as of the date of this filing, no new definitive agreements have been signed.




7



During the continued harvesting of our 2005, growing of our 2006 and 2007 year classes , we were able to review our mortality rates and update our class size projections.  Based on this review and recent sales, we expect to bring the remaining 1.1 million of our 2005 and 2006 year class scallops to market in the 2009 calendar year.  Originally, we believed that our 2006 spawning would yield between 5 and 10 million scallops at full maturity/harvest.  However, mortality rates were at the higher end of our projections due to the handling and sorting learning curve associated with the roll-out of our new longline and anchor system.  Additionally, problems associated with the timing of moving scallops to large nets (also known as “ocean timing”) and the density (i.e. number of scallops per net level) contributed to additional mortality problems.  We anticipate that survival rates for the future classes, starting with the 2007 scallop class, will significantly improve due to the addition of more lines and anchors, better spacing and sorting within each lantern net, experience gained from the sorting and farming of both the 2005 and 2006 year classes and lessons learned on ocean timing and scallop density during the handling of our 2006 scallop class. We noticed gains in animal survival rates and individual scallop size in the 2007 class as compared to the 2006 class at a similar point in its development.  As of our most recent review of our scallop inventory, we currently believe that our 2007 year class that should yield up to 6 million scallops at full maturity/harvest. Although this is lower than initial estimates, it will still represent our largest year class to date.

In 2007 and 2008 respectively, expansion of our Deep Bay and Hindo Creek was approved and such approval does not need to be renewed for twenty years.  An amended tenure agreement has been signed with the government of BC to expand the Denman Island site.    In April 2008, we got approval to convert the method of farming at the Nile Creek tenure from bottom to off-bottom culture in one-third of the tenure area.In May 2008, we started the expansion of this Nile Creek tenure.  We installed thirteen new “triple” lines that will have the capacity to handle up to 135,000 scallops per line.  In the coming months, as funds are available, we will add an additional 58 lines and continue to outfit these new 300 meter lines with the necessary floats and netting required for scallop farming.

The Financings
Series D Preferred Stock Financing

On May 29, 2008, we signed a Series D Convertible Preferred Stock Purchase Agreement with one accredited investor whereby such investor was committed, subject to the satisfaction of certain closing conditions, to purchase $1,500,000 of our Series D Preferred Shares.prospectus. Pursuant to this offering the Purchase Agreement, this investorCompany is also committed to investing an additional $500,000 no later than 90 days from the initial closing date provided that we have hired a chief operating officer acceptable to such investor.  Pursuant to the Purchase Agreement, additional investments of up to an aggregate of $2,000,000 of Series D Preferred Shares could have been made in subsequent closings to be completed no later than June 30, 2008.  As part of this financing, we also entered into an Exchange Agreement with the investor and certain other holders of our outstanding warrants, whereby the Series J Warrant that the investor received pursuant to the Series C Preferred Stock and Warrant Financing will be cancelled, and the investor and certain other holders of our outstanding warrants returned to us warrants to purchase an aggregate of 24,941,605registering for resale 43,781,000 shares of our common stock held by existing shareholders at $0.50 per share until our shares are listed on a national securities exchange or quoted on OTCQX or OTCQB, at which time they may be sold at prevailing market prices or in privately negotiated transactions. The Company is also registering an additional 10,000,000 shares of common stock consisting of 5,000,000 Units for sale at the fixed price of $0.50 per unit for the duration of the offering. The Unit consists of one share of our common stock and one warrant to purchase one share of our common stock within two years for $1.00.

There is no arrangement to address the possible effect of the offering on the price of the stock.

In connection with the Company’s selling efforts in the offering, our Directors will not register as broker-dealers pursuant to Section 15 of the Exchange Act, but rather will rely upon the “safe harbor” provisions of SEC Rule 3a4-1, promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

Generally speaking, Rule 3a4-1 provides an exemption from the broker-dealer registration requirements of the Exchange Act for persons associated with an issuer that participate in an offering of the issuer’s securities. Our Directors are not subject to any statutory disqualification, as that term is defined in Section 3(a)(39) of the Exchange Act. Our directors will not be compensated in connection with his participation in the offering by the payment of commissions or other remuneration based either directly or indirectly on transactions in our securities. Our directors are not, nor have they been within the past 12 months, brokers or dealers, and they are not, nor have they been within the past 12 months, an associated person of a broker or dealer. At the end of the offering, our directors will continue to primarily perform substantial duties for the Company or on its behalf otherwise than in connection with transactions in securities. Our directors will not participate in selling an offering of securities for any issuer more than once every 12 months other than in reliance on Exchange Act Rule 3a4-1(a)(4)(i) or (iii).

The Company will receive all proceeds from the sale of the 5,000,000 Units being offered on behalf of the Company itself. The proceeds from the 43,781,000 shares held by shareholders, if sold, will not go to the Company, but will go to the shareholders directly. Our common stock is listed on the OTC Pink Sheets, we intend to make application to have our shares of common stock quoted on the OTCQB upon receipt of SEC approval of this Registration Statement. There can be no assurance that such an application for quotation will be approved. However, sales by the Company must be made at the fixed price of $0.50 for the duration of this offering. The Company will not offer its shares for sale through underwriters, dealers, agents or anyone who may receive compensation in the form of underwriting discounts, concessions or commissions from the Company and/or the purchasers of the shares for whom they may act as agents. The shares of common stock sold by the Company and the selling shareholders may be occasionally sold in one or more transactions.

In order to comply with the applicable securities laws of certain states, the securities will be offered or sold in those states only if they have been registered or qualified for sale; an exemption from such registration or if qualification requirement is available and with which the investorCompany has complied.

In addition, and such other warrant holders receivedwithout limiting the foregoing, the Company will be subject to applicable provisions, rules and regulations under the Exchange Act with regard to security transactions during the period of time when this Registration Statement is effective.

The Company will pay all expenses incidental to the registration of the shares (including registration pursuant to the securities laws of certain states), which we expect to be no more than $50,000.

Our Officers and Directors will be selling shares of common stock on behalf of the Company simultaneously to selling shares of common stock in the Company from their own personal accounts. A conflict of interest may arise between Officers and Directors selling shares from their personal accounts, and in selling shares on the Company’s behalf.

The Company estimates the costs of this offering at approximately $50,000. The Company intends to use available cash reserves to pay for any offering expenses. If insufficient funds are available, the Company’s officers and directors have informally agreed to cover any such expenses relating to this offering.

26

Table of Contents

Procedures for Subscribing (Shares offered by us, “The Company”)

If you decide to subscribe for any shares in this offering that are offered by us, “The Company,” you must

-

Execute and deliver a subscription agreement; and

-

Deliver a check or certified funds to us for acceptance or rejection.

All checks for subscriptions must be made payable to (i) “Astra Energy, Inc.,” (ii) a subsidiary of the Company, or (iii) escrow agent as agreed by the Company. Wire transfer and telegraphic transfer are also accepted. The Company will deliver stock certificates or “book entry,” if requested by the shareholder, attributable to shares of common stock purchased directly to the purchasers within ninety (90) days of the close of the offering.

Right to Reject Subscriptions (Shares offered by us, “The Company”)

We have the right to accept or reject subscriptions in whole or in part, for any reason or for no reason. All monies from rejected subscriptions will be returned immediately by us to the subscriber, without interest or deductions. Subscriptions for securities will be accepted or rejected with letter by mail within 48 hours after we receive them.

In Regards to Shares sold by the Selling Shareholders

The selling shareholders are deemed to be underwriters of this offering. Any selling shareholder named herein is responsible, prior to reselling any shares registered herein that they may own, the Company’s prospectus.

A final summary prospectus, or statutory prospectus, must and will be delivered, at no cost, by any selling shareholder named herein to any potential purchaser of shares no later than upon receiving payment from the purchasing party for such shares. The prospectus must and will be provided to any beneficial owner to whom a prospectus is delivered, and a copy of any or all of the reports or documents that have been incorporated by reference in the prospectus or contained in the registration statement, but not delivered within the prospectus itself, must and will be included.

If you decide to subscribe for any shares in this offering that are offered by the selling shareholders the selling shareholder(s) will inform you, “the purchaser,” of their preferred method of payment and the procedures they have for subscribing. Procedures may vary from shareholder to shareholder. It should be noted that we will in no way be affiliated with any private transactions in which our selling shareholders sell shares of their own common stock. Selling shareholders may or may not decide to reject subscriptions. This is at their own discretion. Selling Shareholders will be responsible for following any applicable laws or regulations in regard to the sale(s) of their own shares of common stock.

DESCRIPTION OF SECURITIES

Our authorized capital stock consists of 100,000,000 shares of common stock at a par value of $0.001 and 10,000,000 shares of preferred stock at a par value of $0.001.

Our transfer agent is VStock Transfer, LLC located at 18 Lafayette Place, Woodmere, NY 11598. Its phone number is 212-828-8436 and email address is Email: kafel@vstocktransfer.com. Our Transfer Agent is registered under the Exchange Act.

Common Stock

On August 24, 2020, the Company effected a reverse stock split of its authorized shares of common stock on a 1:50 basis.

On September 15, 2021, the Company effectuated a forward split of its issued and outstanding stock on a 3:1 basis.

27

Table of Contents

As of June 16, 2022, there were 45,455,540 commonshares issued and outstanding and held by 153 shareholders of record. There is no cumulative voting with respect to the election of directors or any other matter. The holders of our common stock are entitled to receive such dividends, if any, as may be declared by our board of directors from time to time out of legally available funds. The dividend rights of our common stock are junior to any preferential dividend rights of any outstanding shares of preferred stock. The holders of our common stock also are entitled to receive distributions upon our liquidation, dissolution or winding up of our assets that are legally available for distribution, after payment of all debt and other liabilities and distribution in full of preferential amounts, if any, to be distributed to holders of our preferred stock.

The holders of our common stock are not entitled to preemptive, subscription, redemption or conversion rights. The rights, preferences and privileges of holders of our common stock are subject to, and may be adversely affected by, the rights of any series of preferred stock that we may designate and issue in the future.

Preferred Stock

The Company has authorized 10,000,000 shares of Preferred Stock at $0.001 par value and 1,060,409 are issued and outstanding as of June 16, 2022. The issued shares are as follows: Preferred Series A: 7,774 shares issued; Preferred Series B: 207 shares issued; Preferred Series C: 747,870 shares issued; Preferred Series D: 304,558 shares issued.

The Preferred Shares are designated as follows;

Series A Convertible Preferred

The Series A Convertible Preferred have a conversion rate of $0.75 per share and voting rights on an as converted basis. The holders of record of shares of Series A Preferred Stock are entitled to receive, out of any assets at the time legally available therefor and Warrant Financing, Series B Preferred Stock Warrant Financingwhen and as declared by the Series C Preferred Stock Financing,Board of Directors, dividends at the rate of 8% per annum in exchange for an aggregate of 267,059 shares of our common stock.

(1) Title of Class

(2) Name and Address of Beneficial Owner

(3) Amount and Nature of Beneficial Ownership

(4) Percent of Class

Preferred A

Vision Opportunity Master Fund, Ltd. 317 Madison Avenue, Suite 1220, New York, NY

7,774

100%

The Company affected a reverse stock split of 1,000 to 1 of its Series DA preferred Stock on August 24, 2020. All shares throughout have been retroactively adjusted to reflect the reverse split.

Series A1 Preferred stock. The net proceeds from

On April 24, 2020, the financing are to be used for supplies, processing plant upgrades, working capitalCompany created and general corporate purposes.  All of the closing conditions were satisfied and accordingly we completed the private equity financing and received net proceeds of approximately $1.46 million on June 11, 2008.

8

Pursuant to the Series D Preferred Stock Financing, we filed a Certificate of Designation for one share of Series A1 Preferred Stock, par value $0.0001. On January 21, 2022 the board of directors of the Relative RightsCompany changed the designation of Series A1, with the Holders consent, eliminating its conversion and Preferencesvoting rights. Said action by the parties is set out in an 8-K /A filed on February 3, 2022 and by reference incorporated herein.

Series B Preferred

The Company has authorized 100,000 shares of Series B Preferred Stock. The conversion rights of Series Preferred B were required to be exercised within 5 years. The conversion rights have expired without any of the shares being converted. Series B shares are not entitled to dividends or liquidation preferences and have no voting rights.

Series C Preferred

The Company has authorized 1,000,000 shares of Series C Preferred Stock. Each share of Series C is convertible into one fully paid and nonassessable share of our common stock at an initial conversion price of $1.20, subject to adjustment. The conversion rights of Series Preferred C were required to be exercised within 5 years. The conversion rights have expired without any of the shares being converted.

Series D Convertible Preferred Stock on May 29, 2008.  

The Certificate of Designation designatesCompany has authorized 380,000 shares of our authorized preferred stock as Series D Convertible Preferred Stock, which ranks junior to our Series A, Series B and Series C Convertible Preferred Stock, but senior to our common stock. Except with respect to specified transactions that may affect the rights, preferences, privileges or voting power of the Series D Preferred Shares and except as otherwise required by Nevada law, the Series D Preferred Shares have no voting rights. At any time on or after the issuance date, the holder of any Series D Preferred Shares may, at the holder'sholder’s option, elect to convert all or any portion of the Series D Preferred Shares held by such person into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the stated value ($40.00 per share) of the Series D Preferred Shares being converted divided by (ii) the conversion price, which initially is $0.80 per share, subject to certain adjustments.

In the event of our liquidation, dissolution or winding up, the holders shall be entitled to receive, a liquidation preference equal to 120%out of the stated value per Series D Preferred Share.


Pursuant to the terms of the Purchase Agreement, our Board of Directors shall be reduced to 7 persons and the investors in the financing maintain the right to designate (by approval of a majority of the Series D Preferred Shares outstanding at such time) 1 of the 7 directors so long as at least 20% of the Series D Preferred Shares remain outstanding.  However, if we fail to meet certain performance target as set forth in the Purchase Agreement, our Board of Directors shall be reduced to 5 persons and the investors maintain the right to appoint (by approval of a majority of the Series D Preferred Shares outstanding at such time) a majority of the directors so long as at least 20% of the Series D Preferred Shares remain outstanding.  In addition, the investors may appoint a designee to attend and observe, but not to vote at, all annual and special meetings of our Board of Directors.


Series C Preferred Stock and Warrant Financing

On November 5, 2007, we completed a private equity financing of $897,444 with one accredited investor.  Net proceeds from the offering are approximately $801,000.  As part of this financing, the investor returned the following warrants to us, which it received as a result of Series B Preferred Stock Financing described below: Series J Warrant, Series D Warrant, Series E Warrant and Series F Warrant to purchase an aggregate of 3,739,350 shares of our common stock.  Pursuant to the current financing, we issued 747,870 shares of our Series C Preferred Stock,  par value $0.001 per share and the investor also received one of each of the following warrants: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series J Warrant, (v) Series D Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase a number of shares of common stock equal to fifty percent (50%) of the number of shares of common stock issuable upon conversion of the preferred stock issued to the investor, except for the Series J Warrants, which shall entitle the investor to purchase a number of shares of our Series C Preferred Stock equal to one hundred percent (100%) of the number of shares of common stock issuable upon conversion of the purchaser’s preferred stock.  Each of the Warrants has a term of 5 years, except for the Series J Warrants, which have a term of 1 year.  Each share of the preferred stock is convertible into one fully paid and nonassessable share of our common stock at an initial conversion price of $1.20, subject to adjustment.  In connection with the financing, our management agreed not to sell any of our securities owned by them, their affiliates or anyone they have influence over until the registration statement has been effective for six months.
9


In connection with this financing, we paid cash compensation to a placement consultant in the amount of $72,000 and issued him placement consultant warrants, exercisable for a period of three years from the date of issue. The placement consultant's warrants allow him to purchase up to (i) 74,787 shares of Series C Preferred Stock, and each of the following warrants, which are identical to the warrants issued to the investors of the financing: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series D Warrant, (v) Series J Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase 37,393 shares of common stock, except for the Series J Warrants, which shall entitle the Consultant to purchase 74,787 shares of our Series C Preferred Stock.  Like the investor, the placement consultant returned part of the placement consultant warrant it received in the Series B Preferred Stock financing to us in exchange for the new placement consultant warrant.

In connection with the November 2007 financing, we agreed to file a registration statement with the Securities and Exchange Commission, on or before December 5, 2007, to register for resale the shares of our common stock into which the shares of our Series C Preferred Stock may be converted and the shares of common stock issuable upon the exercise of the warrants and issuable upon conversion of the preferred stock issuable upon exercise of the warrants issued in such financing.  We are required to keep that registration statement continuously effective under the Securities Act for the Effectiveness Period which continues until such date as is the earlier of the date when all of the securities covered by that registration statement have been sold or the date on which such securities may be sold without any restriction pursuant to Rule 144.  If that registration statement ceases to be effective prior to the expiration of the Effectiveness Period, we will be required to pay liquidated damages equal to 2.0% of the amount invested for each calendar month or portion thereof thereafter such date until the registration statement is declared effective.  Pursuant to the November 2007 financing, in no event shall the amount of liquidated damages payable at any time and from time to time exceed an aggregate of 20% of the amount of the initial investment in the Series C Preferred Stock; however, no liquidated damages shall be paid with respect to any shares that we are not permitted to include in the Registration Statement due to the Commission’s application of Rule 415. We filed the registration statement for the November 2007 financing on December 3, 2007 and it was declared effective on December 12, 2007.

The net proceeds from the financing are to be used for working capital and general corporate purposes.


Series B Preferred Stock and Warrant Financings

On January 16, 2007, we completed a private equity financing of $2,070,000 with two accredited investors.  Net proceeds from the offering, are approximately $1,864,500.  We issued 207 shares of our Series B Preferred Stock, par value $0.001 per share and stated value of $10,000 per share and each investor also received one of each of the following warrants: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series J Warrant, (v) Series D Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase a number of shares of common stock equal to 50% of the number of shares of common stock issuable upon conversion of the purchaser’s Series B Preferred Stock, except for the Series J Warrants, which shall entitle the investor to purchase a number of shares of our common stock equal to 100% of the number of shares of common stock issuable upon conversion of the purchaser’s Series B Preferred Stock.  Each of the Warrants has a term of 6 years, except for the Series J Warrants, which have a term of 1 year.  Each share of the Series B Preferred Stock is convertible into a number of fully paid and nonassessable shares of our common stock equal to the quotient of the liquidation preference amount per share ($10,000) divided by the conversion price, which initially is $1.15 per share, subject to certain adjustments, or approximately 8,696 shares of common for each share of converted preferred stock. In connection with the financing, our management agreed not to sell any of our securities owned by them, their affiliates or anyone they have influence over until the registration statement has been effective for six months.
10


In connection with the January 16, 2007 financing, we paid cash compensation to a placement consultant in the amount of $165,600 and issued him placement consultant warrants, exercisable for a period of three years from the date of issue. The placement consultant's warrants allow him to purchase up to (i) 20 shares of Series B Preferred Stock, and each of the following warrants, which are identical to the warrants issued to the investors of the financing: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series D Warrant, (v) Series J Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase 90,004 shares of common stock, except for the Series J Warrants, which shall entitle the Consultant to purchase 180,008 shares of common stock.

In connection with the January 2007 financing, we filed, as agreed to in the corresponding Registration Rights Agreement, a registration statement with the Securities and Exchange Commission to register for resale the shares of our common stock into which the shares of our Series B Preferred Stock may be converted and the shares of common stock issuable upon the exercise of the warrants issued in such financing (Registration No. 333-140571).  We are required to keep that registration statement continuously effective under the Securities Act for the Effectiveness Period which continues until such date as is the earlier of the date when all of the securities covered by that registration statement have been sold or the date on which such securities may be sold without any restriction pursuant to Rule 144.  If that registration statement ceases to be effective prior to the expiration of the Effectiveness Period, we will be required to pay liquidated damages equal to 2.0% of the amount invested for each calendar month or portion thereof thereafter such date until the registration statement is declared effective.  Pursuant to the January 2007 financing, in no event shall the amount of liquidated damages payable at any time and from time to time exceed an aggregate of 20% of the amount of the initial investment in the Series B Preferred Stock.  As of the date of this filing, our initial registration statement for the January 2007 financing was declared effective on February 28, 2007.

We previously disclosed that the net proceeds from the January 2007 financing may have been used for capital expenditures necessary to expand our operations into clam farming in Morocco – pending our due diligence investigation, and for working capital and general corporate purposes.  However, on January 10, 2008, our Board of Directors determined, based on due diligence concerns and because we were unable to negotiate what we believe to be appropriate terms, to terminate negotiations for the establishment of clam farming operations in Morocco.  We have not yet determined how we will allocate the funds that we reserved for this project.


Series A Preferred Stock and Warrant Financings

On April 12, 2006 we completed a private equity financing of $1,062,000 with 2 accredited investors.  Net proceeds from the offering, were approximately $952,000.  We issued 1,888,000 shares of our Series A Preferred Stock,  par value $0.001 per share and stated value of $0.75 per share, at a purchase price of $0.5625 per share and each investor also received one of each of the following warrants: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series D Warrant, (v) Series J Warrant, (vi) Series E Warrant, (vii) Series F Warrant, (viii) Series G Warrant, and (ix) Series H Warrant, each to purchase a number of shares of Common Stock equal to 50% of the number of shares of Series A Preferred Stock purchased, except for the Series J Warrants, which entitled the investor to purchase a number of shares of our common stock equal to 100% of the number of shares of Series A Preferred Stock purchased. As of the date of this filing, all of these Series J Warrants issued in the April 12, 2006 financing have been exercised.  We issued a total of 9,440,000 Warrants.  Each of the Warrants has a term of five (5) years, except for the Series J Warrants, which have a term of one (1) year.  Each share of the Series A Preferred Stock is convertible into one fully paid and nonassessable share of our common stock.
In connection with the April 12, 2006 financing, our management agreed not to sell any of our securities owned by them, their affiliates or anyone they have influence over until this registration statement has been effective for six months.  World Wide Mortgage, to whom we borrowed the amount of CDN $1,500,000, also entered into a lock up agreement to sell no more than 100,000 shares of our common stock per quarter until the registration statement has been effective for six months.
11


In connection with the April 12, 2006 financing, we paid cash compensation to a placement consultant in the amount of $84,960 and issued him 188,800 warrants.  Each of the placement consultant's warrants allows him to purchase one share of our Series A Preferred Stock, and one half of each of the Series A-H Warrants and one Series J warrant.  Each of the placement consultant's warrants to purchase the securities described above is exercisable at a price of $0.5625 per warrant, for a period of three years.

On May 30, 2006 we completed another round of private equity financing of $1,500,000 pursuant to a Series A Convertible Preferred Stock Purchase Agreement dated May 30, 2006.  The net proceeds from this financing were approximately $1,380,000.  We issued 2,000,000 shares of our Series A Preferred Stock,  stated value of $0.75 per share, at a purchase price of $0.75 per share and the investor also received one of each of the following warrants: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, and (iv) Series D Warrant, each to purchase a number of shares of Common Stock equal to 50% of the number of shares of Series A Preferred Stock purchased; we issued a total of 4,000,000 Warrants.  Each of the Warrants has a term of five (5) years and is identical to the Series A-D Warrants we issued to investors pursuant to the financing we closed on April 12, 2006.

In connection with the May 30, 2006 financing, we paid cash compensation to a placement consultant in the amount of $120,000 and issued him 200,000 warrants.  Each of the placement consultant's warrants allows him to purchase one share of our Series A Preferred Stock, and one-half of each of the Series A-D Warrants.  Each of the placement consultant's warrants to purchase the securities described above is exercisable at a price of $1.50 per warrant, for a period of three years.

On June 30, 2006 and July 11, 2006 we completed two final rounds of private equity financing accepting subscriptions in the aggregate amount of $2,840,000 from 9 institutional and accredited investors pursuant to the May 30, 2006 Series A Convertible Preferred Stock Purchase.  On June 30, 2006 and July 11, 2006, we entered into separate Joinder Agreements to each of the Series A Convertible Preferred Stock Purchase Agreement and the Registration Rights Agreement, each dated as of May 30, 2006, with each of the new investors which added such investors as additional parties to the May 30, 2006 financing documents.  Net cash proceeds from these two rounds were approximately $2,659,000.  Pursuant to these two final financings, we issued a total of 3,786,666 shares of our Series A Preferred Stock,  stated value of $0.75 per share at a purchase price of $0.75 per share and each investor also received one of each of the following warrants: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, and (iv) Series D Warrant, each to purchase a number of shares of Common Stock equal to 50% of the number of shares of Series A Preferred Shares purchased (subject to the rounding of factional shares); we issued a total of 7,573,344 Warrants in these two rounds of financing.  Each of the Warrants has a term of five (5) years and is identical to the Series A-D Warrants we issued to investors pursuant to the financings we closed on April 12, 2006 and May 30, 2006.  Each share of our Series A Preferred Stock is convertible into one fully paid and nonassessable share of our common stock.

In connection with the June 30, 2006 and July 11, 2006 financings, we paid a total placement consultant fee of $217,000.  The placement consultant received $160,000 of his fee in securities (as described below) and $57,000 in cash.  As a result, we issued the placement consultant 213,333 shares of our Series A Preferred Stock, and one of each of the A-D Warrants, each to purchase 106,667 shares of our Common Stock.  The A-D Warrants issued to the placement consultant are identical to the Series A-D Warrants we issued to the investors as described above.

Pursuant to the April, May, June and July 2006 financings, we received aggregate net proceeds of approximately $4,991,040 and we issued an aggregate of 7,887,999 shares of our Series A Preferred Stock and Warrants to purchase an aggregate of 21,440,020 shares of our common stock.

12


Also in connection with the issuance of the shares of our Series A Preferred Stock and Warrants issued in the April, May, June and July 2006 financings described above, we agreed to file a registration statement with the Securities and Exchange Commission to register for resale the shares of our common stock into which the shares of our Series A Preferred Stock may be converted and the shares of common stock issuable upon the exercise of the warrants.  We are required to keep the registration statement continuously effective under the Securities Act for the Effectiveness Period which continues until such date as is the earlier of the date when all of the securities covered by the registration statement have been sold or the date on which such securities may be sold without any restriction pursuant to Rule 144.  If the registration statement ceases to be effective prior to the expiration of the Effectiveness Period, we will be required to pay liquidated damages equal to 1.0% of the amount invested for each calendar month or portion thereof thereafter such date until this registration statement is declared effective.  Pursuant to the April 12, 2006 financing, in no event shall the amount of liquidated damages payable at any time and from time to time exceed an aggregate of 24% of the amount of the initial investment in the Series A Preferred Stock.  Pursuant to the May 30, 2006, June 30, 2006 and July 11, 2006 financings, in no event shall the amount of liquidated damages payable at any time and from time to time exceed an aggregate of 10% of the amount of initial investment in the Series A Preferred Stock pursuant to such rounds of financing.  The initial registration statement for the April, May, June and July 2006 financing was declared effective on October 16, 2006.

For further information regarding the preferred stock and warrants see the “Description of Securities” section below.

Risk Factors
The securities offered by this prospectus are speculative and involve a high degree of risks associated with our business, including the following:
·A significant portion of our sales is concentrated in a few major customers and the loss of any would have a material adverse impact on our revenues.
·Our business are susceptible to various environmental and disease risks that could materially and adversely affect our product and therefore our business.
·Our future success is partially dependent upon our ability to expand our tenures, without which our production capacity will be limited.
·Until our operations are able to demonstrate and maintain positive cash flows, we may require additional working capital to fund our ongoing operations and execute our business strategy of expanding our operations.
For a more comprehensive discussion of these and other risk factors affecting us and our business, see the “Risk Factors” section beginning on page 13 of this prospectus.

THE OFFERING
Common stock being offered by Selling StockholdersUp to 22,415,679shares of common stock
OTCBB SymbolEDWT
Risk FactorsThe securities offered by this prospectus are speculative and involve a high degree of risk and investors purchasing securities should not purchase the securities unless they can afford the loss of their entire investment. See “Risk Factors” beginning on page 16.


13


SUMMARY FINANCIAL DATA
The following table summarizes the relevant financial data for our business and should be read in conjunction with our financial statements which are included elsewhere in this prospectus.  The summary set forth below should be read together with our consolidated financial statements and the notes thereto, as well as “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included elsewhere in this prospectus.
Consolidated Statement of Operations Data:

  
Years ended August 31,
  
Six months ended February 28
 
  
2008
  
2007
  
2009
  
2008
 
             
Revenues                                                           $1,584  $657  $1010  $795 
                 
Gross profit  (479)  (379)  (359)  (233)
                 
                 
                 
Net profit (Loss)                                                            (3,681)  (4,057)  (1,076)  (1,871)
Foreign adjustment                                                            (106)  (151)  (711)  298 
Comprehensive income (Loss)                                                           $(4,681) $(3,689) $(2,109) $(2,047)
Consolidated Balance Sheet Data:
       
  
2008
  
As of February28, 2009
 
       
Balance Sheet Data:      
       
Cash $712  $94 
Total assets  7,365   5, 351 
Total Current Liabilities  1,622   1,462 
         
Total Liabilities  2,170   1,901 
Total stockholders’ equity  5,195   3,450 

14


NOTE REGARDING FORWARD-LOOKING STATEMENTS
The statements contained in this Form S-1 that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. From time to time, we may make written statements that are "forward-looking," including statements contained in this prospectus and other filings with the Securities and Exchange Commission, reports to our stockholders and news releases. All statements that express expectations, estimates, forecasts or projections are forward-looking statements. In addition, other written or oral statements which constitute forward-looking statements may be made by us or on our behalf. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," "may," "should," variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in or suggested by such forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors on which such statements are based are assumptions concerning uncertainties, including but not limited to uncertainties associated with the following:

(a) volatility or decline of our stock price;

(b) potential fluctuation in quarterly results;

(c) our failure to earn revenues or profits;

(d) inadequate capital and barriers to raising the additional capital or to obtaining the financing needed to implement its business plans;

(e) inadequate capital to continue business;

(f) changes in demand for our products and services;

(g) rapid and significant changes in markets;

(h) litigation with or legal claims and allegations by outside parties; or

(i) insufficient revenues to cover operating costs.

There is no assurance that we will be profitable, we may not be able to successfully develop, manage or market our products and services, we may not be able to attract or retain qualified executives and technology personnel, our products and services may become obsolete, government regulation may hinder our business, additional dilution in outstanding stock ownership may be incurred due to the issuance of more shares, warrants and stock options, or the exercise of warrants and stock options, and other risks inherent in the our businesses.

We undertake no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof. Readers should carefully review the factors described in other documents we file from time to time with the Securities and Exchange Commission, including the Quarterly Reports on Form 10-Q and Annual Report on Form 10-K and any Current Reports on Form 8-K filed by us.  All forward-looking statements attributable to us are expressly qualified in their entirety by the cautionary statement above.
15

RISK FACTORS
Investing in our securities involves a great deal of risk. Careful consideration should be made of the following factors as well as other information included in this prospectus before deciding to purchase our common stock. You should pay particular attention to the fact that we conduct all of our operations in China and are governed by a legal and regulatory environment that in some respects differs significantly from the environment that may prevail in other countries. Our business, financial condition or results of operations could be affected materially and adversely by any or all of these risks.
THE FOLLOWING MATTERS MAY HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS, FINANCIAL CONDITION, LIQUIDITY, RESULTS OF OPERATIONS OR PROSPECTS, FINANCIAL OR OTHERWISE. REFERENCE TO THIS CAUTIONARY STATEMENT IN THE CONTEXT OF A FORWARD-LOOKING STATEMENT OR STATEMENTS SHALL BE DEEMED TO BE A STATEMENT THAT ANY ONE OR MORE OF THE FOLLOWING FACTORS MAY CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN SUCH FORWARD-LOOKING STATEMENT OR STATEMENTS.

Risks Relating to Aquaculture

We are subject to a number of biological and environmental risks.

Our business would be adversely affected if our scallop crop is infected by Perkinsus Quagwadi.  Perkinsus affects a variety of scallops.  In 1992, mortality due to Perkinsus infection was large and mortality was high, but Island Scallops was able to overcome this disease by breeding the remaining stock.  Eight years of successfully breeding hardy individuals resulted in the remaining populations of scallops being Perkinsus-free.  Although there is a chance that other diseases may occur, the Island Scallops hybrid scallop has proven resistant to Perkinsus disease for the last ten years.

Paralytic Shellfish Poisoning (PSP or Red Tide) could limit the amount of scallops available for sale.
Paralytic Shellfish Poisoning (PSP or red tide) is another concern when farming scallops.  The adductor muscle can be processed for sale to the traditional scallop meat market even when there is a PSP closure.  On the other hand, the live animal market is stopped by PSP toxicity.  Sewage Contamination (fecal coliform) is also monitored by the Canadian Food Inspection Agency (CFIA) to avoid this problem.  These types of contaminants do not threaten the crop, it only causes a temporary displacement to the marketing of the product.  Island Scallops’ aquaculture is not without total risk; however, the development program over the last decade has reduced the risk of disease and increased the historical grow-out survival rate to 95% over the past six years.  Despite these advances, however, an outbreak of PSP, even if it did not affect Island Scallops’ stock, could have a depressive effect on the shellfish market in general, which could then adversely affect our business.

Aquaculture and scallop farming is subject to a variety of general disease risks.

Bacteria are almost always associated with mortalities in the larval stages of growth.  Control of disease outbreaks in the hatchery consists of regular inspection, growth rates, color and larvae is checked for proper shape.  Proper hygiene practices within the hatchery minimize problems with Bacteria.  In general, scallops are harder to handle and transport and care needs to be taken when moving them.  Scallops can develop a stress related disease that can be avoided by proper handling conditions such as temperature, moisture rates and time before getting back in the water (maximum time being 24 hours).
16


Boring sponges and worms can adversely impact our scallop yield.

Boring sponges and worms are organisms that make holes in the scallop’s shell, weakening it and requiring the scallop to make repairs.  Secreting additional layers of shell material to mend these holes directs energy away from growth and maintenance of the scallop.  In cases of severe infestation, the adductor muscle may be reduced in weight by up to 50%, and the meat may be discolored.

Our business would be adversely affected if our scallop crop is infected by flatworm.

Flatworms can be devastating, destroying all seed within 2 weeks.  Island Scallops has managed to minimize this problem and keep mortalities down by keeping the seeds in the pond a little longer so it becomes larger, making the time spent in the first net culture less.  We then move the seeds to a larger mesh net culture, which causes the flatworms to fall off and no longer pose a problem.  This husbandry technique alleviates the problem to a large degree.

Scallops raised in the open ocean are subject to a variety of predators that could adversely impact crop yield.

Starfish are a major predator of scallops, particularly in bottom culture.  If the hanging techniques are far enough from the bottom, even during extreme low tides, then this does is not problematic.  Since starfish and crabs have a free-swimming larval stage as part of their life cycle, it is possible that these larvae can settle within the “grow-out” nets and settle there and prey on these scallops.  However, with proper husbandry techniques these effects can be minimized.

Our business would be adversely affected if a majority of our scallop crop experiences fouling.

Fouling is caused by settlement and growth of several organisms such as macroalgae, bryozoans, barnacles and mussels on the nets.  Heavy fouling of culture nets and scallops impedes growth of the scallops.  Since most fouling occurs in shallower waters, hanging scallops at deeper depths can reduce fouling. If culture systems are managed properly, fouling is not a problem.

Aquaculture can be subject to a variety of growing conditions that can adversely affect product growth and development.

Certain growing conditions and sea conditions can affect the quality and quantity of scallops produced, decreasing the supply of our products and negatively impacting profitability. Extreme wave actions tend to make scallops seasick.  In cases of extreme seasickness, scallops stop feeding and growth is reduced.  This may create mortality by weakening the scallops and making them susceptible to other problems and diseases.  Currently, the water leases owned by Island Scallops are located in areas where this will prove to be less problematic.  Additionally, if other environmental conditions are unfavorable, growing conditions in the ocean can greatly inhibit scallop growth.  Generally this risk is mitigated by year-to-year variations in growing conditions.  However, we cannot guarantee that we will not be negatively affected, at least in the short term, if we experience poor growing conditions.

Increased mortality rates would adversely impact our business.

In general, increased mortality rates in juveniles are due to improper feeding and hatchery husbandry. Once scallops are introduced to the ocean, increased mortality rates are caused by the above factors as well as fluctuations in salinity and currents.  Given the location of Island Scallops’ current farming areas, the salinity and currents should not be problematic.  Mortality rates can also increase due to overcrowding problems.  In cases of extreme overcrowding scallops actually bite each other and their shells become damaged.
17


If we are unable to expand our tenures, our projected production may be delayed.

To increase our production capacity, we must expand our tenures.  However, expanding tenures requires local and national government approval, which can be a timely and costly process. Expansion of two of our tenures, Hindoo Creek and Deep Bay, was approved and the expansion of these sites is complete.  Another tenure, Bowser, was recently approved for partial conversion (one-third or 308 acres) to the off-bottom (suspended) culture and construction of this off bottom farm is now underway.    Our Denman tenure, although approved for expansion by all national government agencies, requires zoning approval from the local Islands Trust.   Our initial zoning application was denied, but we are considering our options for appeal.   The capacity to be gained by expanding the Denman tenure is small, but valuable nevertheless.  Based on our current estimates of near-term sales and capital costs of expanding our farms to increase future crop yields, we will require additional financings to continue our expansion.  As we have yet to raise additional capital and our sales have increased at a slower than expected pace, we have already scaled back some of our expansion plans and may have to further scale back the plans outlined herein.  If expansion of our tenures is denied or delayed due to lack of available funds, it will limit our production capacity.

Business Risks

We will require additional capital to fund our current business plan.

Our success is dependent   on   future   financings. The   aquaculture or marine farming   industry   is a capital-intensive business, which requires substantial capital expenditures to develop and acquire farms and to improve or expand current production. Further, the farming of marine life and acquisition of additional farms may require substantial amounts of working capital.  We project the need for significant capital spending and increased working capital requirements over the next several years.  There can be no assurance that we will be able to secure such financing on terms, which are acceptable, if at all.  The failure to secure future financing with favorable terms could have a material adverse effect on our business and operations.

We are dependent on certain key existing and future personnel.

Our success will depend, to a large degree, upon the efforts and abilities of our officers and key management employees such as Mr. Saunders, Mr. Bruce Evans and Brendan Fralick . The loss of the services of one or more of these or other key employees could have a material adverse effect on our operations. We currently maintain key man life insurance on Mr. Saunders for a value of $1,000,000.  We have an employment agreement with Mr. Saunders that expired in June 2008, but we are currently operating as if this employment agreement is still in effect while we discuss the terms of a new agreement with him. We do not maintain key man insurance for, nor do we currently have employment agreements with, any of our other key employees.  In addition, as our business plan is implemented, we will need to recruit and retain additional management and key employees in virtually all phases of our operations.  Key employees will require a strong background in the marine aquaculture industry.  We cannot assure that we will be able to successfully attract and retain key personnel.

The fact that our directors and officers own approximately 28% of our capital stock and 56% of our voting capital stock may decrease your influence on shareholder decisions.

Our executive officers and directors, in the aggregate, beneficially own approximately 28% of our capital stock and 56% of our voting capital stock.  As a result, our officers and directors, will have the ability to influence our management and affairs and the outcome of matters submitted to shareholders for approval, including the election and removal of directors, amendments to our bylaws and any merger, consolidation or sale of all or substantially all of our assets.
18


We have not met our performance Goals and our Board can be restructured by our investors

We were unable to meet our performance target as set forth in the Series D Convertible Preferred Stock Purchase Agreement.  Pursuant to such Purchase Agreement, some of our investors are therefore entitled to reduce our Board of Directors to 5 persons and maintain the right to appoint (by approval of a majority of the Series D Preferred Shares outstanding at such time) a majority of the directors so long as at least 20% of the Series D Preferred Shares remain outstanding.  AS of the date of this filing, our Series D shareholders have taken no action to restructure our Board of Directors.

Our acquisitions and potential future acquisitions involve a number of risks.

Our potential future acquisitions involve risks associated with assimilating these operations into our company; integrating, retaining and motivating key personnel; integrating and managing geographically-dispersed operations integrating the technology and infrastructures of disparate entities; and risks inherent in the husbandry and farming of marine species.

We may have difficulty competing with larger and better-financed companies in our sector.

In general, the aquaculture industry is intensely competitive and highly fragmented. Many of our competitors have greater financial, technical, marketing and public relations resources than we presently have. Our sales may be harmed to the extent we are not able to compete successfully against such seafood producers.

Contamination of our seafood would harm our business.

Because our products are designed for human consumption, our business is subject to certain hazards and liabilities related to food products, such as contamination.  A discovery of contamination in any of our products, through tampering or otherwise, could result in a recall of our products.  Any such recall would significantly damage our reputation for product quality, which we believe is one of our principal competitive assets and could seriously harm our business and sales.  Although we maintain insurance to protect against such risks, we may not be able to maintain such insurance on acceptable terms and such insurance may not be adequate to cover any resulting liability.
We may experience barriers to conducting business due to potential government regulations.

There are no hatchery/producer competitors in the scallop farming business in British Columbia.  The United States will not allow the farming of the species farmed by Island Scallops in their waters, as this species is considered an "exotic".  It is unlikely that the Canadian government would decide to regulate this species like the United States does (as the Canadian government developed the technology) however if it does, this would have a material adverse affect on our business.

Our business may be adversely affected price by volatility.

If market prices for Island Scallops’ products decrease, we will incur a loss of profits.  However, our operational costs will increase because we will have to produce the same quantity to meet the current demand, which will decrease profit margin.  This form of price volatility would be detrimental for our business.
19


Foreign exchange rates risks, political stability risk, and/or the imposition of adverse trade regulations could harm our business.

We conduct some of our business in foreign currencies.  Our profitability depends in part on revenues received in United States dollars as a result of sales into the United States.  A decline in the value of the United States dollar against the Canadian dollar would adversely affect earnings from sales in the United States. As part of our plans to acquire other businesses we may expand our operations to other countries, operate those businesses in foreign currencies, and export goods from those countries.   Thus far, we have not engaged in any financial hedging activities to offset the risk of exchange rate fluctuations.  We may in the future, on an as-needed basis, engage in limited financial hedging activities to offset the risk of exchange rate fluctuations.  There is a risk that a shift in certain foreign exchange rates or the imposition of unforeseen and adverse political instability and/or trade regulations could adversely impact the costs of these items and the liquidity of our assets, and have an adverse impact on our operating results.  In addition, the imposition of unforeseen and adverse trade regulations could have an adverse effect on our exported seafood operations. We expect the volume of international transactions to increase, which may increase our exposure to future exchange rate fluctuations.

We have one major customer and any disagreement with that customer could have a material adverse affect on our business.

As a result of our recent sales agreement with Fanny Bay, Fanny Bay has effectively become the sole distributor of our scallops outside of the European market.  Such a large customer will account for a significant portion of our sales and, as a result, any disagreements or problems with Fanny Bay could have a material adverse effect on our business and operations.

Risks Relating to the Offering

There may not be sufficient liquidity in the market for our securities in order for investors to sell their securities.

There is currently only a limited public market for our common stock, which is listed on the Over-the-Counter Bulletin Board, and there can be no assurance that a trading market will develop further or be maintained in the future.   During the month of October 2007, our common stock traded an average of approximately 1,500 shares per day.  As of May 8, 2009, the closing bid price of our common stock was $0.18 per share.  As of May 8, 2009, we had approximately 56 shareholders of record of our common stock, 13 shareholders of record of our Series A Preferred Stock, 3 shareholders of record of our Series B Preferred Stock, 2 shareholder of record of our Series C Preferred Stock and 9 shareholders of record of our Series D Preferred Stock not including shares held in street name.  In addition, during the past two years our common stock has had a trading range with a low price of $0.75 per share and a high price of $2.00 per share.

The market price of our common stock may be volatile.

The market price of our common stock has been and will likely continue to be highly volatile, as is the stock market in general, and the market for OTC Bulletin Board quoted stocks in particular. Some of the factors that may materially affect the market price of our common stock are beyond our control, such as changes in financial estimates by industry and securities analysts, conditions or trends in the industry in which we operate or sales of our common stock.  These factors may materially adversely affect the market price of our common stock, regardless of our performance.  In addition, the public stock markets have experienced extreme price and trading volume volatility.  This volatility has significantly affected the market prices of securities of many companies for reasons frequently unrelated to the operating performance of the specific companies.  These broad market fluctuations may adversely affect the market price of our common stock.
20


The outstanding warrants may adversely affect us in the future and cause dilution to existing shareholders.

There are currently 3,282,338 warrants outstanding.  The terms of these warrants expire as early as 2010 and as late as 2011.  The exercise price of these warrants range from $1.15 to $2.25 per share, subject to adjustment in certain circumstances.  Exercise of the warrants may cause dilution in the interests of other shareholders as a result of the additional common stock that would be issued upon exercise.  In addition, sales of the shares of our common stock issuable upon exercise of the warrants could have a depressive effect on the price of our stock, particularly if there is not a coinciding increase in demand by purchasers of our common stock.   Further, the terms on which we may obtain additional financing during the period any of the warrants remain outstanding may be adversely affected by the existence of these warrants as well.

The outstanding options may adversely affect us in the future and cause dilution to existing shareholders.

There are currently 5,892,000 options outstanding.  The terms of these options expire as early as 2010 and as late as 2015.  The exercise price of these options range from $0.15 to $1.50 per share, subject to adjustment in certain circumstances.  Exercise of the options may cause dilution in the interests of other shareholders as a result of the additional common stock that would be issued upon exercise.  In addition, sales of the shares of our common stock issuable upon exercise of the options could have a depressive effect on the price of our stock, particularly if there is not a coinciding increase in demand by purchasers of our common stock.   Further, the terms on which we may obtain additional financing during the period any of the options remain outstanding may be adversely affected by the existence of these options as well.


Our common stock may be considered a “penny stock” and may be difficult to sell.

The SEC has adopted regulations which generally define a “penny stock” to be an equity security that has a market price of less than $5.00 per share or an exercise price of less than $5.00 per share, subject to specific exemptions. The market price of our common stock is less than $5.00 per share and, therefore, it may be designated as a “penny stock” according to SEC rules.  This designation requires any broker or dealer selling these securities to disclose certain information concerning the transaction, obtain a written agreement from the purchaser and determine that the purchaser is reasonably suitable to purchase the securities.  These rules may restrict the ability of brokers or dealers to sell our common stock and may affect the ability of investors to sell their shares.

Our Auditors have given the Company a “Going Concern” opinion, raising substantial doubt about our ability to continuing to fund our operations.

We have suffered operating losses since inception in our efforts to establish and execute our business strategy.  As of August 31, 2008, we had a cash balance of approximately $712,000.  Although management believes that we have adequate funds to maintain our business operations into the next fiscal year and/or until we become cash flow positive, we continued to suffer operational losses in our 2008 fiscal year. Until our operations are able to demonstrate and maintain positive cash flows, we may require additional working capital to fund our ongoing operations and execute our business strategy of expanding our operations.  Based on these factors, there is substantial doubt about our ability to continue as a going concern.


21



USE OF PROCEEDS

We have registered these shares because of registration rights granted to the investors in our recent private equity financing and the other selling shareholders.   We will not receive any proceeds upon the conversion of the preferred shares into shares of our common stock; however, we received net proceeds of approximately $9,115,400 from the initial sale of the preferred shares.  The net proceeds from the sale of the Series A, Series B, Series C and Series D Preferred Stock have been and will be used as set forth in the table below.

The following table represents estimates only.  The actual amounts may vary from these estimates.

Use of Funds Funds Received from Sale of the Series A Preferred Shares  Funds Received from Sale of the Series B Preferred Shares  Funds Received from Sale of the Series C Preferred Shares  Funds Received from Sale of the Series D Preferred Shares  Total Funds Received from the Sale of the Series A, B, C and D Preferred Shares  Total Funds Received from the Exercise of Warrants 
Working Capital $3,690,000  $1, 864,000  $801,000  $1,460,000  $7,665,000  $1,200,000 
Repayment of Bridge Loan $1,450,000              $1,450,000     
                         
Total $5,140,000  $1, 864,000  $801,000  $1,460,000  $9,115,000  $1,200,000 



MARKET FOR OUR COMMON STOCK, DIVIDENDS AND
RELATED STOCKHOLDER INFORMATION
The common stock is currently quoted on the over–the-counter Bulletin Board under the symbol “EDWT.”
The following table sets forth the quarterly high and low bid prices for the common stock since the quarter ended November 30, 2005.  The prices set forth below represent inter-dealer quotations, without retail markup, markdown or commission and may not be reflective of actual transactions.

  High  Low 
Quarter ended November 30, 2006 $1.85  $1.01 
Quarter ended February 28, 2007 $1.70  $1.01 
Quarter ended May 31, 2007 $1.70  $1.01 
Quarter ended August 31, 2007 $1.65  $1.05 
Quarter ended November 30, 2007 $1.45  $0.75 
Quarter ended February 29, 2008 $1.45  $0.70 
Quarter ended May 31, 2008 $1.01  $0.70 
Quarter ended August 31, 2008 $1.00  $0.26 
    Quarter ended november 30, 2008 $0.51  $0.03 
    Quarter ended February 28, 2009 $0.23  $0.031 
22

At May 8 , 2009, the closing bid price of the common stock was $0.18 and we had approximately  56  record holders of our common stock, 13 record holders of our Series A Preferred Stock, 3 record holders of our Series B Preferred Stock, 2 record holder of our Series C Preferred Stock and 9 record holders of our Series D Preferred Stock. This number excludes any estimate by us of the number of beneficial owners of shares held in street name, the accuracy of which cannot be guaranteed.

Dividend Policy

We have never declared or paid dividends on our Common Stock.  We intend to retain earnings, if any, to support the development of our business and therefore do not anticipate paying cash dividends for the foreseeable future.  Payment of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including current financial condition, operating results and current and anticipated cash needs.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information as of August 31, 2008 with respect to compensation plans (including individual compensation arrangements) under which our securities are authorized for issuance:

Plan Category 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
 
 
(a)
  
Weighted average exercise price of outstanding options, warrants and rights
 
 
 
 
(b)
  
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
 
(c)
 
Equity Compensation plans approved by security holders  2,592,000  $1.23   5,408,000*
Equity compensation plans not approved by security holders  N/A   N/A   N/A 
Total  2,592,000  $1.23   5,408,000 

* As of January 1 of each year, commencing with the year 2006 and ending with the year 2008, the aggregate number of shares available for granting Awards under the Equity Plan shall automatically increase by a number of Shares equal to the lesser of (x) 5% of the total number of Shares then outstanding or (y) 1,000,000.
23

On April 18, 2007 our board of directors authorized the issuance of 190,000 options to purchase our common stock to 19 employees pursuant to the 2005 Equity Incentive Plan.  The options vest on April 18, 2008.  Each option is exercisable for a period of five years from the vesting date and has an exercise price of $1.25.
On August 17, 2007, our board of directors authorized the issuance of 2,090,000 options to purchase our common stock to 19 of our employees, directors and consultants pursuant to the “Edgewater Foods International 2005 Equity Incentive Plan.”  The options vested on August 17, 2008.  Each option is exercisable for a period of five years from the vesting date and has an exercise price of $1.21 respectively.
On September 8, 2008, our board of directors authorized the issuance of an aggregate of 100,000 options to purchase our common stock to one of our directors pursuant to the “Edgewater Foods International 2005 Equity Incentive Plan.”  The options vest in two equal installments over the next two years (on September 8, 2009 and 2010).  Each option is exercisable for a period of five years from the issuance date and has an exercise price of $0.45 respectively.  .

On March 16, 2009, we entered into a consulting agreement with International Investment Consulting Company S.A..  As compensation for IICC’s services, we issued options to IICC exercisable at the following strike prices and vesting schedule pursuant to our 2005 Equity Incentive Plan.

AMOUNTSTRIKE PRICEVESTING SCHEDULE
50,000$0.15Vests immediately
50,000$0.20Vests immediately
50,000$0.25Vests immediately
50,000$0.30Vests immediately
75,000$0.35Vests immediately
75,000$0.40Vests immediately
75,000$0.45Vests immediately
75,000$0.50Vests immediately
200,000$0.55Vests immediately
200,000$0.60Vests immediately
500,000$0.80Vests immediately
800,000$1.00Vests immediately
1,000,000$1.20Vests immediately


24



 MANAGEMENT DISCUSSION AND ANALYSIS

The following discussion should be read in conjunction with our financial statements and the notes thereto which appear elsewhere in this report.  The results shown herein are not necessarily indicative of the results to be expected in any future periods.  This discussion contains forward-looking statements based on current expectations, which involve uncertainties.  Actual results and the timing of events could differ materially from the forward-looking statements as a result of a number of factors.  Readers should also carefully review factors set forth in other reports or documents that we file from time to time with the Securities and Exchange Commission.

Overview

During our the first and second quarter of our 2009 fiscal year , we continued the harvesting, processing and sale of our 2004 and 2005 year classes of scallops, continued growing our 2006 scallop class and transferring our 2007 year-class scallops (which were still maturing in our tenured growing sites and on-shore ponds) to larger grow-out nets on our farm sites.  We also completed the spawning, grow-out in our on-shore nursery ponds and started transferring our 2008 scallop year class to our farm sites.  We refer to the year-class of scallops based on when the scallops were spawned.  Generally, the harvest begins approximately 22 to 24 months after spawning of the scallops. For example, we plan to begin harvesting our 2009 scallop class (that was initially spawned in February of 2009) in December 2010.


During the first quarter of our 2009 fiscal year, we completed a large purchase order with Fanny Bay Oyster Co., a division of Taylor Shellfish Farms of Shelton, Washington (an international seafood distributor and the largest shellfish company on the West Coast).  The order includes live scallops, fresh scallop meat and frozen scallops that will be packaged and delivered in various scallop products (including live in-the-shell, frozen half-shell and fresh meat).   As a result of this order, Fanny Bay will effectively become the exclusive distributor of our scallops outside the European market.  We believe this order will reduce cost and encourage additional wholesalers within the Taylor network to carry our scallops.  In addition to the Taylor sales agreement, we finalized an order to provide frozen scallop meat with roe to the European market.  Due to problems with the cadmium levels in our frozen product, we were unable to complete the initial portion of this order.  We believe we have indentified and solved this problem and should be able to begin European shipments in summer of 2009.  Despite the initial problem fulfilling this European order, we believe this order could represent an important first step towards establishing a large European based demand for our seafood products.


Management believes that these new sales agreements, coupled with the improved processing plant will yield increased revenues in our 2009 fiscal year and thereafter.  Management believes that the combination of the Fanny Bay (Taylor) sales and marketing network and the Island Scallop processing plant and product will result in both improved sales and margins in 2009 and beyond.
25

In addition to scallop sales, we plan on generating additional revenues via the sale of scallop and other shellfish seed (including clams, mussels, geoducks and oysters).  In the future, Management may place emphasis on generating additional revenues via equipment sales to other aquaculture businesses.  Additionally, we recently started the process of investigating strategic acquisitions and/or business opportunities with seafood industry partners or additional strategic investors to enable the company to capitalize on our existing hatchery technology and expertise. As part of this initiative, we recently established an Acquisition/Business Opportunity Board Committee and are currently beginning initial, informal, conversations with both North American and Chinese based companies.  Part of this process may involve locating opportunities to increase near-term revenues via the sale of shellfish seed or shellfish larvae produced in our hatchery.  We are initially focusing on companies that we believe could significantly benefit from our hatchery technology and expertise and that would add additional revenue and/or have a geographically desirable location.  We are evaluating both potential acquisitions and partnerships with such companies in order to reach our goal of capitalizing on our hatchery technology in order to increase cash flows.   Aside from the November 2008 acquisition of Granscal Sea Farms Ltd., as of the date of this filing, no new definitive agreements have been signed. Additionally, we have not yet located and/or finalized financing sources for any possible acquisition.  Management currently plans to fund any future acquisition via either debt financing or additional equity financings.  Alternatively, Management believes that opportunities exist where we could provide our technology and knowledge to a joint venture that is funded by the other party.

We are also moving forward with our discussions with various First Nations1 groups about possible partnerships or joint ventures on potential farm sites on First Nation owned lands.  Originally, Management believed that we would be able to formalize our first joint venture with a first nations group as early as the start of the 2009 calendar year.  To date, we have yet to finalize a revenue producing First Nations joint venture.  Despite these delays, management believes that the initial joint ventures will soon be finalized.  This will provide us with additional growing areas for scallops and we believe that such a partnership will begin producing significant new revenue sometime in our 2010 fiscal year.
Despite the increased revenues for the first six months of our 2009 fiscal year (as compared to 2008), we were not able to achieve positive operational cash flows during this quarter.  As a result of our new sales agreements with Fanny Bay, improved processing plant and increasing shellfish seed sales, Management expects our sales and margins to increase and to achieve positive cash flows in 2009.   Management is still in the process of evaluating the impact of the recent global economic downturn and is unsure of the direct impact it will have on our sales and projects.  It is possible that the North American recession could materially impact future revenues and growth.

________________________
1 First Nations commonly refers to the indigenous peoples in what is now Canada. There are currently over 600 recognized First Nations governments or bands in Canada, roughly half of which are in the provinces of Ontario and British Columbia.

26

During the first six months ended February 28, 2009, we continued working with RKS Laboratories, Inc., a Vancouver research and development company that is working towards developing superior strains of scallops with beneficial traits such as higher meat yield and rapid growth.  Robert Saunders, our President and CEO, owns 100% of RKS.    As part of this relationship, we loaned RKS  an additional approximately $57,000 that is secured by all assets of RKS.  As a result, we currently have five secured notes receivable from RKS that total approximately $155,000.  Management, originally expected RKS to begin repaying at least a portion of these loans as early as the second quarter of 2009.  To date, RKS has yet to begin repaying a portion of these loans, but we are hopeful that initial repayment will begin in the upcoming quarter as RKS begins to realize repayment of government R&D credits.
During the continued harvesting of our 2005 class and 2006 scallops classes and transfer of our 2007 scallop classes, we were able to continue to review our mortality rates and update our class size projections.  Based on this review and recent sales, we expect to bring the remaining 1.1 million of our 2005 and 2006 year class scallops to market in the 2009 calendar year.  Originally, we believed that our 2006 spawning would yield between 5 and 10 million scallops at full maturity/harvest.  However, mortality rates were at the higher end of our projections due to the handling and sorting learning curve associated with the roll-out of our new longline and anchor system.  Additionally, problems associated with the timing of moving scallops to large nets (also known as “ocean timing”) and the density (i.e. number of scallops per net level) contributed to additional mortality problems.  We anticipate that survival rates for the future classes, will improve due to the addition of more lines and anchors, better spacing and sorting within each lantern net, experience gained from the sorting and farming of both the 2005 and 2006 year classes and lessons learned on ocean timing and scallop density during the handling of our 2006 scallop class. We noticed gains in animal survival rates and individual scallop size in the 2007 class as compared to the 2006 class at a similar point in its development.  As of our most recent review of our scallop inventory, we currently believe that our 2007 year class should yield up to 6 million scallops at full maturity/harvest. Although this is lower than initial estimates, it will still represent our largest year class to date.

During the first and second quarter of 2009, we continued to the transfer of our 2008 scallop class from our hatchery ponds and into the ocean farms.  We originally expected to produce up to 24 million full-size scallops in this year class, but due to survival problems associated with our hatchery spawns and funding limitations, we now expect to produce as few as 2.2 million full-size scallops.   Based on our initial review of the hatchery spawn, we believe the mortality problems were the result of large blooms of toxic marine algae at the critical stage prior to metamorphosis of approximately 600 million scallop larvae.   These blooms corresponded to high levels of Paralytic Shellfish Poisoning in our ocean farms and although it did not harm any of our juvenile or mature scallops, it is believed that pre-metamorphic larvae are particularly susceptible. Procedures are now in place to prevent the introduction of toxic algae into the hatchery system in the coming years.

The  spawning season started on February 10, 2009 with a total of 400 million pre metamorphic larvae produced.  New larval husbandry methods increase overall larval survival and corresponding larval competency or the ability of the larvae to successfully undergo metamorphosis.   Anticipated larval settlement in early March was expected to be over 350 million larvae.    Management believed that this could produce a minimum of 35 million 3-5 mm scallop for ocean entry in mid May.   The second scallop spawn was scheduled for the first week of March with an additional 250 million larvae expected to be produced.

As a result of a recent review of our business plan and sales and marketing efforts to date, we currently plan to harvest and sell approximately 6 million full-size 2007 scallops over the 12 months ending December 2010.  In addition, we estimate that our 2008 year class will produce at least 2.2 million full-size scallops. The size of our 2009 and 2010 year classes will (in some ways) be determined by our ability to generate positive cash flows and/or our ability to locate additional financing.  As a result of our lower than expected sales and yields, we are still evaluating the cash available for farming and infrastructure costs related to expanding our future yields.  These classes will be harvested and sold in subsequent 12 month periods following the sales our 2007 year class.  Based on our current review of sales and marketing conditions, we believe our scallops will yield as much $1.00 of revenue per scallop.  The yield per scallop could increase significantly if we are able to sell a greater percentage of live scallops.  Additionally, we are beginning to place a greater emphasis on scallop seed sales and it is possible, although we cannot make any assurances, that we will produce and/or sell a significantly larger amount of 2009 and 2010 scallop seed.  As described above, our current estimated inventory size and projected sales cycle is summarized in the following table.


27



     Estimated Inventory (value) to be Sold 
Year-class 
Accumulated
Cost to Date
  next 12 months  next 24 months  beyond 24 months 
2005 $118,084  $118,084       
2006 $577,861  $577,861       
2007 $577,014  $144,254  $432,760    
2008 $306,721          $306,721 
2009 $51,541          $51,541 
                 
Totals $1,631,221  $, 840,199  $432,760  $358,262 


Please note that the above table represents estimates of inventory to be sold over the next 12 months, 24 months and beyond.  It is possible that actual results could differ significantly from our estimates.

We periodically evaluate the carrying value of our inventory for impairment whenever events or changes in circumstances indicate that such carrying values may not be recoverable.  Management uses its best judgment based on the current facts and circumstances relating to its business when determining whether any significant impairment factors exist.  As of February 28, 2009, management performed an undiscounted cash flow analysis to determine that impairment of $75,000 existed in carrying value our 2006 scallop year class inventory.   As such, the impairment of $75,000 was charged against operations for the period ending February 28, 2009.  There can be no assurance, however, that market conditions will not change or demand for the Company’s products will continue or allow the Company to realize the value of its long-lived assets and prevent future impairment.
If our mortality rates are better than our current projections, our yield and revenues from the 2005, 2006 and 2007 scallop class could be higher; conversely, if our mortality rates are worse than we anticipate our revenues for this period could be lower than we anticipate.  In addition, changes in the anticipated growth rates, projected harvesting cycles and large fluctuations in the price of scallops or the US-Canadian exchange rate could impact our current projections.  Furthermore, if we cannot achieve our estimated product mixture (live/fresh/frozen) than our average sales price per scallop will be lower.  Alternatively, if we are able to sell a large percentage of high yield products (live or frozen on the half shells) than our average price per scallop will be higher.

Despite our efforts to improve our cost of goods relative to our selling price, we are still operating at a negative margin.    Part of this problem was associated with operational inefficiencies that were identified during our recently completed top-down operation review.  As a result, we expect our cost of goods sold to  improve for our 2006 and 2007 year classes and in the coming years we expect to see continued improvements in cost of goods.
28


Based on our current estimates of near-term sales and capital costs of expanding our farms to increase future crop yields, we will require additional financings to continue our expansion.  As we have yet to raise additional capital and our sales have increased at a slower than expected pace, we have already scaled back some of our expansion plans and may have to further scale back the plans outlined herein.  We originally anticipated that we would need approximately $1.0 million over the next 12 months to continue our originally planned expansion activities, however, we now plan to align our future expansions with our ability to generate positive cash flows from our current scallop crops and/or our ability to locate additional financing.  Additionally, management intends to place a greater emphasis on increasing scallop and other shellfish seed sales in 2009 and 2010.

Liquidity and Cash Resources

At February 28, 2009, we had a cash balance of approximately $94,000.  During the year ending August 31, 2007, we completed one private equity financing and had investors exercise various warrants that resulted in net proceeds of approximately $3,075,000.  During the year ending August 31, 2006, we relied on four private equity financings that resulted in net proceeds of approximately $5,140,000.  Prior to the completion of our initial Preferred Stock Financing, our initial expansion had been largely funded by a short term note with a maximum limit of approximately $1,451,000.   This short term note was repaid with proceeds from the 2006 preferred stock financings and is no longer available to us.  These 2006 and 2007 financings formerly contained warrants, which if fully exercised, could have raised approximately an additional $49,350,000.  To date, the exercise of these warrants resulted in net proceeds of roughly $1,200,000; however, the financing we completed in June 2008, resulted in a warrant exchange that eliminated most of the remaining warrants from the 2006 and 2007 financings.  We have suffered operating losses since inception in our efforts to establish and execute our business strategy.   After the completion of the June 2008 financing, management believed that we had adequate funds to maintain our business operations into our 2009 fiscal year and/or until we become cash flow positive, but we continue to suffer operational losses in our 2009 fiscal year. Until our operations are able to demonstrate and maintain positive cash flows, we may require additional working capital to fund our ongoing operations and execute our business strategy of expanding our operations.  In fact,   based on our current estimates of future sales and capital costs of expanding our farms in order to increase future crop yields, we will require additional financings to continue expanding our operations.  Based on these factors, there is substantial doubt about our ability to continue as a going concern. Management plans to address this situation by utilizing our new sales agreements, improved processing plant, recent harvesting and sorting experience and increasing scallop and shellfish seed sales to increase our revenues and begin achieving cash flow positive operations.  In addition, Management believes that opportunities exist with other aquaculture companies, equipment vendors, seafood distributors and/or First Nations groups that could result in possible partnerships, joint ventures and/or acquisitions that could result in significantly improved cash flows.  To date, we have been unable to achieve positive cash flows.


Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the acquired entities since their respective dates of acquisition.  All significant inter-company amounts have been eliminated.
29

Cash and equivalents

Cash and equivalents include cash, bank indebtedness, and highly liquid short term market investments with terms to maturity of three months or less.  We consider all highly liquid investments with original maturities of 90 days or less to be cash equivalents.  We maintain our cash balances primarily in on financial institution, which exceeded federally insured limits by $262,298 at August 31, 2008.  We have not experienced any losses, in such accounts and we believe that we are not exposed to any significant credit risk on cash and cash equivalents.

Accounts receivable

Accounts receivable is presented net of allowance for doubtful accounts.  The allowance for doubtful accounts reflects estimates of probable losses in accounts receivable.  The allowance is determined based on balances outstanding for over 90 days at the period end date, historical experience and other current information.

Loans receivable

Loans receivable is presented net of an allowance for loan losses, as necessary.  The loans are written off when collectibility becomes uncertain.

Inventory

We maintain inventories of raw materials for our aquaculture products, of biomass (inventory of live aquaculture product being actively cultivated), and of finished goods (aquaculture product ready for sale).

Inventories are reported at the lesser of cost or estimated net realizable value. Biomass and finished goods includes direct and reasonably attributable indirect production costs related to hatchery, cultivation, harvesting, and processing activities.  Carrying costs per unit are determined on a weighted average basis.

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company evaluates the carrying value of its inventory for impairment whenever events or changes in circumstances indicate that such carrying values may not be recoverable.  The Company uses its best judgment based on the current facts and circumstances relating to its business when determining whether any significant impairment factors exist.  The Company’s management performs an undiscounted cash flow analysis to determine if impairment exists. If impairment exists, the Company measures the impairment based on the difference between the inventory’s carrying amount and its fair value, and the impairment is charged to operations in the period in which the inventory impairment is determined by management. Based on its analysis, the Company believes that impairment of $75,000 of the carrying value of its current inventory assets existed at February 28, 2009. There can be no assurance, however, that market conditions will not change or demand for the Company’s products will continue or allow the Company to realize the value of its long-lived assets and prevent future impairment.
Management has classified the costs of crops expected to be sold beyond a 12-month cycle from the date of the financial statements as noncurrent.
30


Long term investments

Long term investments are recorded at cost.  We review our investments periodically to assess whether there is an “other than temporary” decline in the carrying value of the investment.  We consider whether there is an absence of an ability to recover the carrying value of the investment by reference to projected undiscounted future cash flows for the investment.  If the projected undiscounted future cash flow is less than the carrying amount of the asset, the asset is deemed impaired.  The amount of the impairment is measured as the difference between the carrying value and the fair value of the asset.

Property, plant, and equipment

Property and equipment are carried at cost, less accumulated depreciation.  Depreciation is calculated by using the straight-line method for financial reporting and accelerated methods for income tax purposes.  The recovery classifications for these assets are listed as follows:

Years
Headend Facility and Fiber Infrastructure20
Manufacturing Equipment3–7
Furniture and Fixtures2–7
Office Equipment5
Leasehold ImprovementsLife of lease
Property and Equipment5
Vehicles5

Expenditures for maintenance and repairs are charged against income as incurred whereas major improvements are capitalized. 

Impairment of long-lived assets

We monitor the recoverability of long-lived assets, including property and equipment and intangible assets, based upon estimates using factors such as expected future asset utilization, business climate, and undiscounted cash flows resulting from the use of the related assets or to be realized on sale. Our policy is to write down assets to the estimated net recoverable amount in the period in which it is determined likely that the carrying amount of the asset will not be recoverable.
31


Government assistance

Government assistance we receive, such as grants, subsidies, and tax credits, is recorded as a recovery of the appropriate related expenditure in the period that the assistance is received.

We have received government assistance in the form of loans, for which repayment may not be required if we fail to meet sufficient future revenue levels to repay these loans based on a percentage of gross sales for certain products over a defined period of time. If we receive any such assistance, it is initially recorded as a liability, until such time as all conditions for forgiveness are met, and is then recognized as other income in that period.

Farm license costs

We must pay annual license costs in respect to government-granted tenures that we hold, which give us the right to use certain offshore ocean waters for the purpose of aquaculture farming. Such license costs are recognized as an expense when incurred.

Research and development costs

Development costs include costs of materials, wages, and reasonably attributable indirect costs incurred by us which are directly attributable to the development of hatchery techniques for sablefish and shellfish, these costs are expensed when incurred.

Research costs are expensed when incurred.

Income taxes

We calculate our provision for income taxes in accordance with Statement of Financial Accounting Standards No. 109 (Accounting for Income Taxes) (“SFAS 109”), which requires an asset and liability approach to financial accounting for income taxes. This approach recognizes the amount of taxes payable or refundable for the current year, as well as deferred tax assets and liabilities attributable to the future tax consequences of events recognized in the financial statements and tax returns. Deferred income taxes are adjusted to reflect the effects of enacted changes in tax laws or tax rates. Deferred income tax assets are recorded in the financial statements if realization is considered more likely than not.

Revenue recognition

We recognize revenue when it is realized or realizable, and earned.  We consider revenue realized or realizable and earned when there is persuasive evidence of a contract, the product has been delivered or the services have been provided to the customer, the sales price is fixed or determinable, and collectibility is reasonably assured.

Our revenue is derived principally from the sale of scallops we produce or purchase from third parties, and from the sale of seed and farm supplies to other aquaculture farms.
32

Cost of goods
Cost of goods sold consists primarily of farming, harvesting and processing costs associated with the growth, transfer and sales preparation of our products (principally scallops).  These costs consist primarily of salaries and benefits and allocated overhead costs for consulting and support personnel engaged in the farming, harvesting and processing of our products.  All costs are recognized at time of delivery.
Financial instruments

The carrying amount of our financial instruments, which includes cash, accounts receivable, loans receivable, bank indebtedness, accounts payable and accrued liabilities, short term debt and long term debt approximate fair value. It is management’s opinion that we are not exposed to significant interest, currency or credit risk arising from these financial instruments unless otherwise noted.

Derivative financial instruments

In connection with the sale of debt or equity instruments, we may sell options or warrants to purchase our common stock. In certain circumstances, these options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.

We account for all derivatives financial instruments in accordance with SFAS No. 133. Derivative financial instruments are recorded as liabilities in the consolidated balance sheet, measured at fair value.  When available, quoted market prices are used in determining fair value.  However, if quoted market prices are not available, we estimate fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques.

The identification of, and accounting for, derivative instruments is complex. Our derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income, in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, we estimate fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option. The identification of, and accounting for, derivative instruments and the assumptions used to value them can significantly affect our financial statements.

Derivative financial instruments that are not designated as hedges or that do not meet the criteria for hedge accounting under SFAS No. 133 are recorded at fair value, with gains or losses reported currently in earnings.  All derivative financial instruments held by us at August 31, 2008 were not designated as hedges.

33


Foreign exchange

The functional currency of our foreign subsidiaries is the local foreign currency. All assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate prevailing on the balance sheet date. Revenues, costs and expenses are translated at average rates of exchange prevailing during the period. Translation adjustments resulting from translation of the subsidiaries' accounts are accumulated as a separate component of shareholders' equity. Gains and losses resulting from foreign currency transactions are included in the consolidated statements of operations and have not been significant.

Use of estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and disclosure of contingent assets and liabilities. Such estimates include providing for amortization of property, plant, and equipment, and valuation of inventory. Actual results could differ from these estimates.

Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our investors.
Investments in Tenures as Compared to Estimated Market Value of Tenures
We currently carry our investment in Island Scallops’ tenures at $3,175.  This amount represents the initial carrying costs of certain tenures acquired by Island Scallops’ subsidiary.  These tenures do not expire until various dates ranging from 2021 – 2024, however, we believe that they have an indefinite useful life because renewal on expiration is anticipated.  The area available for shellfish aquaculture within Baynes Sound is fully subscribed, and as a result new tenures for new companies are not available through the Canadian Provincial application and review process.  The shellfish companies within the Sound are also well established and sales of tenures are quite rare, making the assessment of the market value for the Island Scallops tenures difficult.  Historical sales and government auction of tenures have received as much as $300,000 (CDN) for a small beach tenure (less than 4 acres) and $65,000 CDN) for a small deepwater tenure without infrastructure.  The few tenures on the market over the previous 24 months suggest that the current market value is approximately $10,000 to $25,000 (CDN) per acre.  Based on listings of tenures on the coast of British Columbia, discussions with local shellfish growers and individuals from the BC Assets and Land Corporation, and an independent appraisal (commissioned by Island Scallops) that recently estimated the value of our roughly 1018 acres of tenures, the  value is estimated to be approximately $8,600,000.  As a result of the recently approved tenure expansions, the estimated market value of our overall tenures has increased to roughly $10,600,000.  The estimated market value is based on the size, location and whether they are beach or deepwater in nature.  However, given the variable nature of the shellfish tenures market, the actual value that we receive from the sale of a tenure or a partial tenure could vary significantly from these estimated values.
Although we cannot determine the exact amount we would ultimately receive from the sale of our tenure(s), based upon the information stated above we expect to receive more than the carrying cost ($3,175) from such sale.  Accordingly, the carrying cost of our tenures is not indicative of their actual value.  This analysis indicates our cash generating capabilities after considering investments in capital assets necessary to maintain and enhance existing operations.
34

Comparison of results for the fiscal year ended August 31, 2008, to the fiscal year ended August 31, 2007.

Revenues.  Revenues for the fiscal year ended August 31, 2008, were approximately $1,584,000.  We had revenues of approximately $657,000 for the fiscal year ended August 31, 2007.  This is an increase of approximately $927,000 or 141%.  The increase in our revenue was largely the result of an increase in the sales of our own scallops.  In fact, sales of our own scallops increased by more than 93% or roughly $509,000.  If not for the loss of live scallop sales due to the temporary closing of our harvest areas due to Red Tide issues, our overall sales may have increased by at least an additional $100,000.  Our overall average price per scallop remained roughly unchanged from 2007 to 2008.  Therefore, the increase in revenue generated from the sales of our own scallops was directly due to increased volume.  Aside from the increase in the overall number of scallops sold, management also placed great emphasis on equipment sales to other aquaculture companies, which resulted in a large volume of equipment sales that increased revenues by approximately $120,000 over the prior year.  Particularly in the final quarter of our 2008 fiscal year, Management also began increasing its focus on generating additional revenues through the sale of both scallop and other shellfish seed sales.  This resulted in increased overall volume of both scallop seed and oyster seed sales as compared to the previous fiscal year. As was the case in 2007 and 2006, management continued its emphasis on the development and production of larger scallop crops.  Management believes that our emphasis on expansion of future crops coupled with our new sales agreements will yield increased revenues starting in 2009 and beyond.

Gross profit (loss). Gross loss for the year ended August 31, 2008, was approximately $479,000, a increase of approximately $100,000 as compared to gross loss of roughly $379,000, for the year ended August 31, 2007. The increase in the amount of gross loss for 2008 (as compared to 2007) was mainly attributable to management’s continued focus on the expansion and development of larger scallop crops and larger scallop yields for future years and increased marketing efforts.  Part of this increase was attributable to increased costs due to higher processing plant and trucking costs as we began to establish a larger sales effort.  In the future, as we capitalize on our new sales agreements, we expect our sales to increase more rapidly that these costs and margins to quickly improve.  We continued to focus resources on maintaining, developing and tending to our scallop crops and believe that we have already seen the initial benefits in increased sales of our own scallops and that we will continue to see additional benefits from our efforts in developing larger crops in the first quarter of 2008 and beyond.

General and administrative.  General and administrative expenses for the fiscal year ended August 31, 2008, were approximately $3,185,000.  Our general and administrative expenses were approximately $1,541,000 for the fiscal year ended August 31, 2007.  This is an increase of approximately 1,644,000 or 107%.  The majority of this increase was directly attributable to stock option expense of roughly $1,780,000 as compared to $486,000 for the same period in 2007.  To date, we have already expensed the majority of the stock option expenses related to the 2,592,000 options that were outstanding as of August 31, 2008.  As such, management believes general and administrative expenses will drop significantly in the upcoming fiscal year.     Our increase in general and administrative expenses for the year ended August 31, 2008, was attributable to costs associated with establishing, building, and supporting our infrastructure and included various consulting costs, legal and accounting fees, compensation paid as result of our recent financing, overhead, realized stock compensation, stock option expenses and salaries.  We anticipate that these costs may continue to slightly rise as we continue to expand our operations.  However, we believe that we now have the necessary general and administrative staff in place to handle an expansion of up 30 million scallop crops and beyond.

Common stock issued for services.  During the year ended August 31, 2008, we had stock compensation expense of approximately $91,000.  The expense was for outside seafood sale and distribution consultants who we hired to help develop new sales and marketing programs.  During the year ended August 31, 2007, we had stock compensation expense of approximately $62,000.  The expense was also for outside seafood sale and distribution consultants who we hired to help develop new sales and marketing programs. As such, we incurred a stock compensation expense of approximately $62,000 for year ended August 31, 2007.
35


Other income (expense), net.  Interest expense for the year ended August 31, 2008 was approximately $11,000.  Interest expense for the year ending August 31, 2007 was approximately $16,000.  Other expense for the year ended August 31, 2008 was approximately $6,000 as opposed to other income of approximately $167,000 for the year ending August 31, 2007.  The other income for the year ended August 31, 2007 was mainly the result of a one time gain of approximately $122,000 related to the forgiveness of a third-party debt in 2007.  For the year ended August 31, 2007, we recognized a one-time gain of approximately $5,827,000 which was related to the change in fair value of warrants issued to 10 institutional and accredited investors in conjunction with preferred stock on April 12, May 30, June 30, July 11 and January 16, 2007.  As a result of the reclassifying these warrant liabilities on February 21, 2007, no such gain or loss was recorded for the year ended August 31, 2008.

As a result, other expense for the year ended August 31, 2008, was approximately $17,000 as compared to other income of approximately $5,978,000 for the year ended August 31, 2007.  As described above, the other income for the year ended August 31, 2007, was mainly a result of one-time gains associated with the forgiveness of third-party debt and change in fair-value of warrants.  Without these one-time items, other expense would have been relatively unchanged at $17,000 (for 2008) as compared to $16,000 (for 2007).

Net profit (loss).  As a result of the above, the net loss for the year ended August 31, 2008, was approximately $4,575,000 as compared to a net income of approximately $3,538,000 for the year ended August 31, 2007.

Comparison of results for the three and six months ended February 28, 2009 to the three and six months ended February 29, 2008.

Revenues.  Revenues for the three months ended February 28, 2009, were approximately $433,000.  We had revenues of approximately $366,000 for the three months ended February 29, 2008.  This is an increase of approximately $67,000 or 18%.  If not for the recent improvement of the US dollar relative to the Canadian dollar for the three months ended February 28, 2009 (as compared to the same period in 2008), our overall sales increase would have been greater.  In fact, sales in absolute Canadian dollars improved by 47% over the three month period.  Revenues for the six months ended February 28, 2009, were approximately $1,010,000.  We had revenues of approximately $795,000 for the six months ended February 29, 2008.  This is an increase of approximately $215,000 or 27%.  If not for the recent improvement of the US dollar relative to the Canadian dollar for the six months ended February 28, 2009 (as compared to the same period in 2008), our overall sales increase would have been greater.  In fact, sales in absolute Canadian dollars improved by 50% over the six month period.  Although our overall volume of scallops sales increased over the previous six month period, our average price per scallop slightly decreased from the previous periods.  As a result, revenue generated by scallops sales increased slightly from the previous period.  In the first six months of our 2009 fiscal year, management also continued to place a greater emphasis on equipment sales to other aquaculture companies and continued their efforts to increase revenues generated from both scallop and shellfish seed sales. This resulted in increased seed sales and new equipment sales as compared to the previous fiscal year.  In fact, the majority of increased revenue was directly related to increase seed and equipment sales.  As was the case in the previous six month period, management continued its emphasis on the development and production of larger scallop crops.  Management believes that our emphasis on expansion of future crops coupled with our new sales agreements will yield increased revenues in our 2009 fiscal year and beyond.
36


Gross loss. Gross loss for the three months ended February 28, 2009 was approximately $296,000, an increase of approximately $168,000 as compared to gross loss of roughly $128,000, for the three months ended February 29, 2008. For the six months ended February 28, 2009, gross loss was roughly $359,000.  Gross loss for the six months ended February 29, 2008 was approximately $233,000.  This is an increase of $126,000 or roughly 54%. The increase in gross loss for the three and six months ended February 28, 2009 (as compared to the same period in the previous year) was mainly attributable to increased cost of inventory and cost of scallop seed relative to the previous periods.  The increase in the cost of inventory (per scallop) was the result of certain inventory downgrades related to mortality and survivability issues that we believe have been corrected in future classes.   The increase in the cost of scallop seed inventory was the results of certain older inventory that as deemed too small for processing and was therefore sold as seed.  In addition, as of February 28, 2009, management performed an undiscounted cash flow analysis to determine that impairment of $75,000 existed in carrying value our 2006 scallop year class inventory.   As such, the impairment of $75,000 was charged against operations for the three and six ending February 28, 2009.  This increase in gross losses reversed the one-time reduction of gross loss that we experience for the previous quarter.  Despite this increase in gross loss for the three and six months ended February 28, 2009, we believe that we are beginning to capitalize on management’s continued focus on both the expansion and development of larger scallop crops and larger scallop yields for future years as well as an increased emphasis on seed sales.  Additionally, Management believes that we have addressed issues that resulted in higher cost of inventory and seed costs.  Management believes that in the future our sales will continue to increase while costs of goods will only increase slightly. As a result, we expect our margins to improve in future years.  In the future, as we capitalize on our new sales agreements, we expect our sales to increase more rapidly and for these costs and margins to quickly improve.  We continued to focus resources on maintaining, developing and tending to our scallop crops and shellfish seed and believe that we have already seen the initial benefits in increased sales of our own scallops and increased seed sales and that we will continue to see additional benefits from our efforts in developing larger crops and expanding our seed sales in the 2009 fiscal year and beyond.

General and administrative.  General and administrative expenses for the three months ended February 28, 2009, were approximately $338,000.  Our general and administrative expenses were approximately $761,000 for the three months ended February 29, 2008.  This is a decrease of approximately $423,000 or 56%. This decrease was directly attributable to a reduction in stock option expense of roughly $510,000 as compared to the third months ended February 29, 2008.  For the six months ended February 28, 2009, our general and administrative expenses were roughly $526,000.  As compared to roughly $1,485,000 for the six months ended February 29, 2008.  This decrease of approximately $959,000 was mainly the result of a reduction of roughly $1,021,000 in stock option expense.
To date, we have already expensed the majority of the stock option costs related to the 2,692,000 outstanding options and are currently scheduled to only incur approximately an additional $32,000 through August 31, 2010.  However, we will incur an additional $220,000 of stock option expense in our next fiscal quarter as a result of new stock option grants.  As such, management expects that general and administrative expenses (excluding stock options expense) may slightly rise as we continue to expand our operations.  However, we believe that we now have the necessary general and administrative staff in place to maintain our expansion into scallop crops of 30 million and beyond.  In addition, as our overall stock option and stock compensation expenses are reduced to pre-2007 levels, our overall general and administrative expenses will significantly drop.

Stock compensation and stock option expense.  During the three and six months ended February 28, 2009, our Board of Directors did not authorize the issuance of any shares of our restricted common stock for compensation.  As a result, we did not incur any stock compensation expense for the three and six months ended February 28, 2009.  During the three and six months ended February 29 2008, we had stock compensation expense of approximately $12,000 and $50,000, respectively. We did however, issue 100,000 new options during the six months ended February 28, 2009.  As a result, we have stock option expense of roughly $11,000 for the six months ended February 28, 2009.  We did not issue any new options during the six months ended February 29, 2008.  However, due to options issued to employees, consultants and directors during 2007 and based upon the common stock trading price at the times of issuance, vesting schedules and FASB rules, we incurred stock option compensation expenses of approximately $516,000 and $1,033,000 during the three and six months ended February 29, 2008, respectively.
37


Other income (expense), net.  Interest expense for the three months ended February 28, 2009, was approximately $12,000.  Interest income for the three months ended February 29, 2008, was approximately $3,000.  Other expense for the three months ended February 28, 2009, was nil as opposed to other expense of approximately $36,000 for the three months ended February 29, 2008.

Interest expense for the six months ended February 28, 2009, was approximately $23,000.  Interest income for the six months ended February 29, 2008, was approximately $7,000.  Other expense for the six months ended February 28, 2009, was nil as opposed to other income of approximately $28,000 for the six months ended February 29, 2008.

Net profit (loss).  As a result of the above, the net loss for three months ended February 28, 2009 was approximately $729,000 as compared to a net loss of approximately $1,015,000 for the three months ended February 29, 2008. Net loss for six months ended February 28, 2009 was approximately $1,076,000 as compared to a net loss of approximately $1,871,000 for the six months ended February 29, 2008.
Liquidity and Cash Resources. At February 28, 2009, we had a cash balance of approximately $94,000.  During the year ending August 31, 2007, we completed one private equity financing and had investors exercise various warrants that resulted in net proceeds of approximately $3,075,000.  During the year ending August 31, 2006, we relied on four private equity financings that resulted in net proceeds of approximately $5,140,000.  Prior to the completion of our initial Preferred Stock Financing, our initial expansion had been largely funded by a short term note with a maximum limit of approximately $1,451,000.   This short term note was repaid with proceeds from the 2006 preferred stock financings and is no longer available to us.  These 2006 and 2007 financings formerly contained warrants, which if fully exercised, could have raised approximately an additional $49,350,000.  To date, the exercise of these warrants resulted in net proceeds of roughly $1,200,000; however, the financing we completed in June 2008, resulted in a warrant exchange that eliminated most of the remaining warrants from the 2006 and 2007 financings.  We have suffered operating losses since inception in our efforts to establish and execute our business strategy.   After the completion of the June 2008 financing, management believed that we had adequate funds to maintain our business operations into our 2009 fiscal year and/or until we become cash flow positive, but we continue to suffer operational losses in our 2009 fiscal year. Until our operations are able to demonstrate and maintain positive cash flows, we may require additional working capital to fund our ongoing operations and execute our business strategy of expanding our operations.  In fact,   based on our current estimates of future sales and capital costs of expanding our farms in order to increase future crop yields, we will require additional financings to continue expanding our operations.  Based on these factors, there is substantial doubt about our ability to continue as a going concern. Management plans to address this situation by utilizing our new sales agreements, improved processing plant, recent harvesting and sorting experience and increasing scallop and shellfish seed sales to increase our revenues and begin achieving cash flow positive operations.  In addition, Management believes that opportunities exist with other aquaculture companies, equipment vendors, seafood distributors and/or First Nations groups that could result in possible partnerships, joint ventures and/or acquisitions that could result in significantly improved cash flows.  To date, we have been unable to achieve positive cash flows.



38


BUSINESS

Business Overview

We were incorporated under the laws of the State of Nevada on June 12, 2000, with the name Heritage Management Corporation.  In August 2005, we entered into a share exchange agreement with Ocean Smart, Inc., the parent company of Island Scallops Ltd. an aquaculture company located in Vancouver Island, British Columbia. As a result of the Share Exchange, Ocean Smart became our wholly owned subsidiary and Ocean Smart’s shareholders became the owners of the majority of our voting stock.  Pursuant to the terms of the Share Exchange Agreement, Ocean Smart’s officers and directors have been appointed as our officers and Directors.  Additionally, we changed our name from Heritage Management, Inc. to Edgewater Foods International, Inc.  Effective March 3, 2009, we changed our name from Edgewater Foods International, Inc. to Ocean Smart, Inc., which we believe will bring us greater exposure and name recognition because the new name more accurately describes our business and operations.


Our wholly owned subsidiary, Ocean Smart, a Nevada Corporation, is the parent company of Island Scallops Ltd., a Vancouver Island aquaculture company. Island Scallops was established in 1989 and for almost 20 years has successfully operated a scallop farming and marine hatchery business. Island Scallops is dedicated to the farming, processing and marketing of high quality, high value marine species: scallops and sablefish.  Scallop farming is relatively new to North America and Island Scallops is the only producer of both live-farmed Qualicum Beach Scallop s and live sablefish (or blackcod).  Given Island Scallops’ unique hatchery technology and extensive research and development, we believe that there is currently no significant competition for these marine species.   Island Scallops is committed to rapidly expanding production and profits while continuing to finance the aggressive growth of the company and maintaining a healthy respect for the marine environment.

Ocean Smart acquired Island Scallops in June 2005 through a tax free share exchange. Island Scallops was established in 1989 to commercialize Canadian government research on scallop aquaculture.  Island Scallops’ hatchery operations have diversified to produce other species of shellfish such as mussels, clams, geoducks and oysters. Island Scallops has also investigated the culture of halibut, spot prawn, sea urchin and abalone. Island Scallops is the first hatchery to successfully produce sablefish juveniles for commercial grow-out.

Currently, Island Scallops’ primary product is farmed Qualicum Beach Scallop s for sale in the west coast of North America.  Island Scallops offers a variety of other products and services to the industry including aquaculture equipment, consulting, research and development, and custom processing and marketing.  Internationally, Island Scallops has collaborated with both Japanese and Moroccan fisheries interests.

General Fisheries Market Overview

The worldwide market for farmed marine species continues to grow. According to a personal communication from the National Marine Fisheries Service, Fisheries Statistics Division, Silver Spring, MD, in British Columbia alone, farming production increased from US$44.56 million in 1988 to US$190.24 million in 1998.  Although significant growth occurred in salmon farming and little or no growth occurred in shellfish (oyster) farming, recent problems within the salmon industry are causing some salmon farming interests to turn towards shellfish.  Island Scallops can only benefit from this recent trend towards shellfish, as training farmers in correct husbandry would only add another revenue stream.
39


The majority of the world’s current scallop production comes from three species of scallops: the Japanese scallop, the sea scallop and the king scallop.  The Chinese scallop is also selling well, but FDA inspections of China facilities found that the conditions and hygiene were issues as hatcheries were highly polluted.   There has also been a fishery boom on the east coast of Canada and the United States with the Digby or sea scallop.

In the United States, consumption of scallops exceeded 64 million pounds in 2002.  Various communications between Island Scallops personnel and the National Marine Fisheries Service, Fisheries Statistics Division, Silver Spring, MD and analysis of data from the Fisheries Statistics & Economics Division of the National Marine Fisheries Service (NMFS) website for annual landings of commercial fisheries (http://www.st.nmfs.noaa.gov/st1/commercial/index.html), tell us that this represented a per capita consumption of 0.22 pounds, with a dollar value of US$342 million.  After shrimp, scallops represent one of the most popular shellfish products in the United States.  In general, per capita consumption of seafood in the United States has remained steady over the last six years ranging from 15.2 to 16.2 pounds per annum.   Based upon Robert Saunders’, our chairman and president, communications with the National Marine Fisheries Service, Fisheries Statistics Division of Silver Spring, MD, and personal observations, given consumers' growing preoccupation with healthier foods and the increasing availability of seafood (due to the recent successes in aqua farming and improved distribution channels), we expect per capita consumption to continue to increase.

Shifts in North American shellfish market trends from shucked to live in shell products can be seen in the oyster markets.  Within the last 5 years, we have seen a significant trend away from shucked oyster meat to live in the shell product in the Pacific Northwest due to the demand for fresh high quality products. We believe that once a live in the shell product is readily available within the scallop market, a shift from frozen scallop meat to fresh in shell product will also occur.

Key Corporate Objectives

Our key business development objectives over the next 36 months are to expand scallop production using both existing and new infrastructure at our facilities in Qualicum Beach, move forward possible joint ventures with three First Nations groups, investigate strategic acquisitions and/or business opportunities and look for possible partners or additional strategic investors to enable the company to capitalize on its existing black cod technology.  In general, we plan on leveraging our existing hatchery technology and expertise via joint venture and/or acquisitions that will enable us to reach signicantly increase sales over the next three years.  Specifically, we plan to expand our business and operations as follows:

·Leverage our recently completed $2.0 million order with Fanny Bay Oyster Co., a division of Taylor Shellfish Farms of Shelton, Washington (an international seafood distributor and the largest shellfish company on the West Coast) to expand overall scallops and reduce selling costs.  The initial order is for more than 800,000 lbs. of Ocean Smart’s proprietary Qualicum Beach scallops to be delivered to Fanny Bay over the next 13 months. The order includes live scallops, fresh scallop meat and frozen scallops to be farmed inOcean Smart’s Qualicum Beach, British Columbia, operation, and packaged and delivered in various scallop products (including live in-the-shell, frozen half-shell and fresh meat).
40


·Continue to move forward with our discussions with various First Nations groups about possible partnerships or joint ventures on potential farm sites on First Nation owned lands.  This will provide the company with additional growing areas for scallops and future joint venture revenues.

·Investigate possible acquisitions of other aquaculture companies, equipment vendors and/or seafood distributors.  We plan to initially focus on companies that we believe could significantly benefit from our hatchery technology and expertise.  As part of this initiative we recently established an Acquisition/Business Opportunity Board Committee and are currently beginning initial conversions with both North American and Chinese based companies.  Aside from the November 2008 acquisition of Granscal Sea Farms Ltd., a Kanish Bay Company, as of the date of this filing, no new definitive agreements have been signed.

·Look to indentify either new strategic investors and/or possible joint venture partners who could help us capitalize on existing sablefish (or blackcod) hatchery technology and expertise.   One possible arrangement would be for us to license our blackcod hatchery technology and expertise to a strategic partner.  As of the date of this filing, we have yet to locate either a strategic investor or a joint venture of licensing partner.  If we do indentify a suitable arrangement, our goal would be to capitalize on the high demand for sablefish in foreign markets by entering into the blackcod market in the next 2 to 3 years.

·We plan to expand current scallop distribution by leveraging our initial 500,000 piece frozen roe on scallop meat order with European Union seafood distributors.  While our arrangement with Taylor Shellfish will focus on North America markets, we believe this order could represent an important first step towards establish a large European based demand for our scallops. We plan to begin European shipments in fall of 2009.


Marketing and Distribution

Our marketing and distribution strategy for Island Scallops is focused on developing and maintaining long-term relationships with distribution channel members.  Island Scallops also strives to differentiate its products to achieve consistent supply and quality. Island Scallops believes the scallop market effectively functions as a commodity market and therefore, relationships with distributors are important. To develop these relationships, Island Scallops has identified key purchasing criteria for the distributors: price, quality and consistent farmed supply. In the short term, Island Scallops intends to adopt a pricing policy equal to the market wholesale prices. In other words, we do not intend to set any promotional or premium prices for either the whole or shucked product, but instead intend to sell our products at the market rate. This would mean Island Scallops’ products would compete on other factors, such as supply and consistent quality.
41

Over the long term, for the reasons noted below, Island Scallops wants to differentiate its products so that it can command premium prices. Freshness is an important factor for scallops since whole scallops only have a shelf life of approximately 7 days while shucked scallops remain fresh for up to 20 days. Due to this short shelf life, distributors try to offer the freshest products.  Island Scallops believes it is in a favorable position to supply fresh products to United States brokers/distributors, especially those located on the west coast where demand for the product is strong. Currently, these brokers/distributors are supplied for the most part with east coast North American scallops, which have several transportation-related delivery delays that decrease freshness.
Supply is another key factor where Island Scallops has a distinct advantage. Based on our planned increase in scallop production, we believe that Island Scallops will have a large quantity of scallops for sale. Therefore, a distributor would not have to deal with numerous suppliers, which costs additional time and money. This makes Island Scallops an attractive source for scallops, since we believe that we will be able to satisfy the demand of distributors, which will save them time and money.
Island Scallops has also developed a unique live holding system for use with our distribution model.  This system allows Island Scallops to deliver live product directly to seafood suppliers and individual restaurants.

Traditionally, as described above, we have sold live scallops within the Pacific Northwest market.  We recently received a $2.0 million order with Fanny Bay Oyster Co., a division of Taylor Shellfish Farms of Shelton, Washington (an international seafood distributor and the largest shellfish company on the West Coast).  The order includes live scallops, fresh scallop meat and frozen scallops to be farmed in Ocean Smart  Qualicum Beach, British Columbia, operation, and packaged and delivered in various scallop products (including live in-the-shell, frozen half-shell and fresh meat).   As a result of this order, Fanny Bay will become the effective exclusive distributor of our scallops outside the European market.  We believe this order will reduce cost and encourage additional wholesalers within the Taylor network to carry our scallops.  In addition to the Taylor sales agreement, we also finalized an order to provide frozen scallop meat with roe to the European market.  We believe that this strategic relationships with enable us to capitalize on the large European demand for quality seafood products.

Products
Current Products

Island Scallops currently focuses exclusively on aquaculture products and is not involved in wild fisheries.  All seafood products are produced in private hatcheries and grown on ocean farm sites. Currently, the Qualicum Beach Scallop is the only product that Island Scallops produces, grows, processes and markets.  Island Scallops has, however, produced a variety of other shellfish species including the Pacific oyster, European flat oyster, Manila clam, eastern blue mussel, Mediterranean mussel, rock scallop, geoduck clam and sea urchin, which in the past we have sold to third party shellfish farmers. Additionally, our hatchery has produced and is capable of producing a variety of shellfish seed (for grow-out and sale by our companies) including mussel, oysters and geoduck as well as scallop seed.
42


Island Scallops has been a leader in marine hatchery technology for the past 17 years.  Island Scallops has developed proprietary hatchery techniques for a number of marine species, most notably the hybridizing of the Qualicum Beach Scallop and becoming the first company to produce commercial quantities of sablefish juveniles.   Both of these breakthroughs have required many years of research and considerable investment.  In the case of sablefish, which is a cold-water fish that spawns at depths of 800 - 2400 ft, a variety of techniques were required to successfully mature, spawn, incubate and rear the larvae.  In addition, there were technical difficulties associated with egg and yolk sac incubation (as well as larvae rearing and weaning) that were resolved using proprietary technology developed at Island Scallops. We intend to begin significant further commercialization of sablefish in the next two to three years, provided we are able to finance the expansion of this product which we estimate will require at least $5.0 million of capital.

Scallop Overview

 Island Scallops’ main product is the "Qualicum Beach Scallop", which is a hybrid of the imported Japanese scallop and the local weathervane scallop.  Between 1993 and 1999, Island Scallops developed this new scallop using Japanese scallops that were imported under quarantine in the early 1990’s.  This unique scallop is marketed as the Qualicum Beach scallop and is the largest scallop in the world, reaching sizes of 15 cm and 500 grams.  The scallop species farmed by Island Scallops has a proven record of being disease resistant, with a 95% survival rate during the grow-out phase.  We have the necessary farming infrastructure to produce up to 15 million scallops annually and, with an additional capital investment of approximately $1.0 million we could increase our annual harvest capacity to 30 million scallops in the near future.  We hope to fund this expansion via either increasing cash flow or additional equity or debt   financings.    If we are unable to locate financing or develop positive cash flow, we will not be able to continue to expand our production capabilities.

The Qualicum Beach Scallop is sold live in four sizes: medium, large, extra large and jumbo.  Pricing typically ranged from a low of US$3.95 per pound to $4.20 per pound for the larger sized scallops.  In the early days of our business, due to the large demand and high value for live scallops, our focus was on the sale of live scallops.   However, with the recent sales agreement with Fanny Bay and new European product line, our average selling prices are expected to be between $1.00 and $1.20 per scallop.  Although the average selling price per unit will be slightly lower than the per unit cost of live in-the-shell scallops (only), we believe the reduce sales and administrative costs will enable the company to significantly increase our future margins.

The basis for our recently completed and possible additional scallop farming production increase stems from a combination of our tenure expansion, our recent financing, improved grow-out techniques and our transition to a combination of “pearl nets and lantern-style” farming methods.  Scallops culture utilizes two styles of small cages referred to as “pearl nets and lantern nets.”  Pearl nets are shaped like a pyramid with a 50 by 50 cm square base and grow small scallops from 2-3 mm to 10mm.  The 10-mm scallops are grown in cylindrical nets called lantern nets and are 60 cm in diameter and 1.2 meters deep containing 12 layers.  Our Hindoo Creek and Deep Bay tenures have been approved for expansion and once expansion of our Denman tenure is approved, which we believe will occur by our next fiscal year, we will be able to increase capacity to approximately 30,000,000 animals per annum (with additional funding).  Thereafter, we intend to change our management plan to include off bottom culture at our Nile Creek farm in late 2007 or 2008, which would supply us with the capacity to produce an additional 12-24 million scallops at harvest( depending on the size of nets used).
43


As the only hatchery/producer of cultured scallops on the west coast of North America, Island Scallops has the ability to supply fresh scallops (of a predictable quality and quantity) throughout the year.  Although the supply of scallops has fluctuated in the past, consumer demand has always absorbed the available supply. A primary factor for increased consumption is the increasing health consciousness among consumers. Scallops are low in saturated fats and cholesterol and high in protein.  All parts of the scallop body are edible; however, different parts tend to be consumed in different regions of the world.  In North America, the adductor muscle is traditionally the only part eaten, with the rest of the body discarded. In Europe, Australia and Tasmania, the adductor muscle is usually marketed and eaten with the gonad attached.  Japan utilizes the whole animal, where most of the product is cooked in the shell prior to sale.  Marketed scallops generally take the following product forms:

·Whole-live (shelf life of seven days);
·Whole dried;
·Eviscerated whole;
·Shucked fresh (shelf life of about 15-20 days);
·Shucked frozen (shelf life of about a year);
·Frozen on the half-shell (shelf life of about a year); and
·Value added forms (smoked, breaded, canned).

The shucked product form is the most significant form for North American markets.  A whole-live product form is the most desirable from the aquaculturist’s point of view, as processing costs are minimal. Previously, Island Scallops has developed a market for whole live scallops, which exceeds 5,000 lbs. per week into Vancouver.  As described above, our scallop sales efforts are currently focused on our Fanny Bay (Taylor Seafood) order and our European orders.  We believe that these strategic relationships with enable us to capitalize on established selling networks and proven distributors to capitalize on demand for quality seafood products.
The most predominant scallop production in North America comes from the offshore fishery located on the Georgia Band on the east coast. Large American and Canadian fishing companies dominate the fishery.  The majority of their product is shucked aboard ship then supplied, primarily frozen, to seafood processors onshore.   The processors then distribute the product to various restaurants, retail outlets and seafood brokers.
Sablefish (Blackcod) Overview

Sablefish (Anoplopoma fimbria), often called blackcod although not a member of the cod family, is an elongate fish with two dorsal fins and an anal fin similar to and opposite the second dorsal fin.  Adults are black or greenish gray; usually with slightly paler blotches or chainlike pattern on the upper back.  At 30-61 cm in size they are often greenish with faint stripes on the back.

Sablefish inhabit shelf and slope waters in depths of greater than 1,500 meters, from Baja California to the Aleutian Islands and the Bering Sea.  The larger populations of sablefish are centered in northern British Columbia and the Gulf of Alaska.  Adults favor mud bottoms and feed on benthic invertebrates, squid and numerous fish species.  In turn, they are prey for halibut, lingcod, hagfishes and marine mammals such as sea lions.  In addition, killer whales have been known to take sablefish from long line gear as it is being retrieved.
44


Sablefish spawn from January to March along the continental shelf at depths of 250 to 750 meters.  Fecundity ranges from 60,000-200,000 eggs up to one million eggs for a 102-cm fish.  Larval sablefish are found in surface waters over the shelf and slope in April and May.  Juveniles are highly migratory with significant movement from nursery areas in northern B.C. to the Gulf of Alaska and the Bering Sea.  Sablefish move to deeper waters as they mature.  Growth is rapid with sizes at maturity reaching 52-61 cm for five-year-old males and 58-71 cm for five-to-seven year old females.  Sablefish growth appears to be rapid for the first three-to-five years and slow asymptotically thereafter.  Annual natural mortality of adults has been estimated to be about 10 percent.

Island Scallops plans to raise sablefish onshore using shallow ponds or above ground tanks.  This system has been successful in Texas for the culture of catfish.  Tests have shown that sablefish prove to be very hardy when grown in ponds and this has the added advantage of causing sablefish to be parasite free.  Wild sablefish carry a parasite that does not allow the fish to be eaten raw.   If we are able to located financing, a strategic partner or license the technology, we believe that Island Scallops has already demonstrated the feasibility of onshore sablefish farming and plans to develop a new sablefish facility that could produce at least 500,000 sablefish within 12 months of funding.  Furthermore, we believe that production could be increased by at least 500,000 annually in future years.

Over the past nine years, Island Scallops has also developed proprietary hatchery technology for the production of sablefish juveniles. We believe that sablefish will be the next species, after salmon, for successful large-scale commercial farming.  Sablefish, which is a premium-quality whitefish with a delicate texture and moderate flavor, is an ideal substitute for Chilean sea bass (currently over-fished in all oceans).  To date, Island Scallops has marketed a limited number of live sablefish into the Vancouver market.  Initial response was excellent for a small 1-kilogram live sablefish (~$11/kg).  If we are able to locate suitable funding and/or partners, Island Scallops will be able to capitalize on our breakthrough sablefish hatchery technology by constructing a new sablefish hatchery consisting of the following:


·An expanded Brood Stock facility with larger capacity to hold the various families of selected strains of sablefish.  This new facility will incorporate a new state-of-the-art water treatment system.

·An improved incubation and larval rearing facility incorporating proprietary improvements in tank design and seawater systems.

·An upgraded zooplankton culture facility with improved handling and enrichment techniques.

·An expanded and improved juvenile rearing facility incorporating proprietary recirculation system designs.

As part of this expansion, we also intend to construct a new onshore tank farm consisting of large and small ponds and tanks complete with associated recirculation systems.  This onshore facility will be used to augment the juvenile rearing area and will house and grow juvenile fish.

45

At the present time, worldwide “non-farming” sablefish catches are struggling to meet the worldwide demand according to DFOWeb, NPFMCWeb and Pacific Fishery Management Council Website. Currently, there are only three hatchery facilities that have produced sablefish juveniles. Current production is approximately 500,000 juveniles per year.   Based on our analysis of present market conditions, increasing worldwide hatchery production tenfold (to roughly 1 million 3 kilo sablefish) would fill less than 10% of the current world demand shortfall. If Island Scallops’ new sablefish facilities are able to reach a production of 3 million sablefish annually, this will only fill less than 30% of the current overall shortfall.  The economic potential for sablefish is therefore considerable. Given these market conditions and opportunities, Island Scallops is determined to enter the market for sablefish in a significant manner within the next two to three years.


Other Products

In the past Island Scallops has sold a variety of shellfish larvae and seed to both international and local customers.  Sales included two species of mussels, manila clams, geoduck clams, oysters, abalone and sea urchins.  Island Scallops has established suppliers of aquaculture equipment in Japan and China and supplies nets, ropes, floats, and processing equipment into the British Columbia industry.  Currently, Island Scallops is focused mainly on expanding its scallop sales. However, the Company is also looking to develop increasing shellfish larvae and seed sales and equipment sales in the near future.  In addition, we will continue to investigate funding sources and/or partners for the development of our sablefish operation with a goal of further commercialization of sablefish in two to four years.

Competition
Fisheries Industry in General

Island Scallops is in the farmed seafood business.  The main concentration of marine farming in British Columbia has traditionally been in the salmon sector.  The salmon farming business has developed into a mature industry dominated by Norwegian farmers.  The rest of the British Columbia marine farming sector is in the shellfish industry, mainly in oysters and Manila clams and more recently mussels.  This sector is rapidly expanding and it accounted for approximately US$16 million in British Columbia in 2002, according to the British Columbia Shellfish Growers Association website. Given Island Scallops’ expertise and significant research and development experience, we believe that there is little or no direct competition in the production of farmed scallops.
Scallops

There are no significant direct competitors in the scallop farming business in British Columbia.  The United States will not allow farming this species in their waters, as this species has yet to be introduced.  Although scallop farming is a very significant industry in Japan and China, only frozen shucked scallops are currently sold into North America from these countries. Recent examination by the United States and Canadian Food Inspection authorities of the growing waters in China resulted in reduced exporting due to high levels of pollution.
46


Island Scallops is the only hatchery, outside of China, that has successfully produced the Japanese scallop, and the only company that has successfully, hybridized the weathervane and the Japanese scallop. Island Scallops is uniquely positioned as the sole producer of live Qualicum Beach Scallop s in North America. There currently are no other hatcheries in North America that we are aware of that are capable of producing this unique breed.  Although a large commercial scallop fishery exists on the east coast of North America, the majority of the scallops are shucked at sea with only limited quantities sold live. These scallops are sold as "Digby” or “Sea” scallops. A number of companies have attempted to grow the bay scallop and the sea scallop on the east coast, but these companies have only achieved limited success.

The primary British Columbia participants in scallop farming are Island Scallops joint venture farmers or independent scallop farmers, which receive their supply of seed scallops solely from Island Scallops. These farmers tend to be chronically underfinanced and production from these growers usually totals less than 1,000,000 scallops per year.  Island Scallops is uniquely positioned to rapidly expand these farms (up to six farms) under an exclusive farming and marketing contract.
Due to its large size and small count per pound, the sea scallop is the prime competitor in the United States market. The fishery for this scallop is located primarily on the North American east coast, in particular Georges Bank off New England and the Maritime provinces. This is a limited opportunity fishery, with actual fishing time being dictated by sea and other environmental conditions.

Sablefish

Island Scallops is currently only one of three hatcheries to produce quantities of juvenile sablefish.  These fish were sold to five commercial salmon farming facilities and the fish have been marketed successfully.  Little demand for a new species has materialized.  Although hatcheries have been constructed in British Columbia, the farming of sablefish is still in its infancy and only limited production has occurred.  This limited production is not a matter of biological barriers but rather a lack of interest by the major producers to venture into a new marine species.


Research and Development

Due to changes in Canadian Federal Government’s Research and Development tax credits (SRED) program, which prevents any part of the research to be combined with commercial production, no Research and Development claims were made in fiscal and 2008.  Research did continue on the genetic selection of superior strains of scallops, as did developments in the culture process for both marine algae and developments in re-circulation systems by a separate company called RKS Laboratories Ltd., which has no commercial production and whose primary goal is the genetic improvement in breeds of the Qualicum Beach Scallops and other marine species.  We believe that this will allow the continued support from the SRED program.


Employees

At August 31, 2008, we have 35 full-time employees.  We anticipate hiring between 10 and 15 temporary workers during the upcoming spring and summer growing seasons.

None of our current employees is represented by a labor union and we consider our relationships with our employees to be good.
47


Regulatory Environment
Effect Of Government Regulation

There are a limited number of regulations that restrict the fishing, distributing or purchase of scallops in Canada and the United States.  Therefore, the country of origin makes little difference for the pricing or demand of scallops.

A limitation to market supply is paralytic shellfish poisoning (PSP) or "red tide". PSP is a toxin generated by plankton (scallops' food) at particular times of the year.  The toxin is passed to the scallop when plankton is digested, but the toxin does not harm the shellfish. However, the shellfish containing the toxin can be harmful to humans who consume it. Although only a limited number of human deaths caused by red-tide poisoning have been reported, the public announcement of red tide has a devastating effect on most shellfish sales. The exception is scallop meat, because the adductor muscle of the scallop does not concentrate the toxin; shucked scallops are safe to eat at any time of the year. Nevertheless, public perception could still influence demand over short periods of time. To monitor for PSP, the federal Fisheries Inspection Branch constantly monitors samples of shellfish production and wild shellfish populations.
Tenure Expansion And Compliance With Environmental Laws

Our planned tenure expansions will require that we undergo an environmental screening from Transports Canada pursuant to Canadian Environmental Assessment Act, which includes a review of factors such as the environmental effects of the planned expansions, including the environmental effects of malfunctions or accidents that may occur in connection with the planned expansions and any cumulative environmental effects that are likely to result from such planned expansions; the significance of such environmental effects and any comments from the public that are received in accordance with the CEA Act and applicable regulations; and measures that are technically and economically feasible and that would mitigate any significant adverse environmental effects of the planned expansions.

Our Deep Bay and Hindo Creek tenures have received final CEA Act approval, which lasts for twenty years and which allows us to expand these 2 tenures.   An amended tenure agreement has been signed with the government of BC to expand the Denman Island site.    In April 2008, we got approval to convert the method of farming at the Nile Creek (formerly called the Bowser Tenure) tenure from bottom to off-bottom culture in one-third of the tenure area, but we need to complete that construction before we can take full advantage of the conversion.  Please see our risk factor, If we are unable to expand our tenures, our projected production may be delayed.


Legal Proceedings

In 1998 Island Scallops entered into an agreement with two purchasers, pursuant to which Island Scallops was to produce and sell geoduck seed to the two purchasers. Island Scallops received advance payments from each of the two purchasers in 2002 totaling approximately $64,140.  As a result of breaches of the purchase agreements by the purchasers, it is our position that we may retain any unused portion of these advance payments.

As of August 31, 2004, one of the two purchasers had claimed that Island Scallops owed it amounts totaling $88,925.  Since it is our position that the purchasers breached their agreements with Island Scallops, we have no intention of seeking a settlement of this matter at this time.  We are unaware of any formal proceedings that may have been commenced by either of these two purchasers in regard to any claims that they may have.

Other than as set forth herein, we are not a party to any material legal proceeding and to our knowledge, no such proceeding is currently contemplated or pending.
48


Property

For the fiscal year ended August 31, 2008, our U.S. corporate office was located at 400 Professional Drive, Suite 310, Gaithersburg, Maryland 20878.  This space was provided on a rent free basis by one of our shareholders.

Island Scallops’ main office and hatcheries are located on the east side of Vancouver Island in the town of Qualicum Bay at 5552 West Island Highway, Qualicum Beach, British Columbia, Canada V9K 2C8.  The shellfish hatchery and processing facilities are housed in a 930 square meter building.  A 300 square meter sablefish hatchery is also located at this site. Corporate scallop farms are situated along the east and west coasts of Vancouver Island.  These facilities represent the largest private marine research hatchery and the first fully integrated shellfish producer in Canada.

Island Scallops has a total of five farm sites for scallops.  These sites are held as "tenures" with the British Columbia government, which grants rights to use offshore waters to cultivate shellfish.  Three of these scallop farms are located in Baynes Sound, 25 minutes north of the main facility. These farms sites total approximately 200 acres and can currently accommodate more than 8 million scallops. Approximately 30% of the farm area is currently being farmed.  As part of our expansion plans, we are currently adding additional main lines and plan to increase our capacity at these tenures to more than 24 million scallops in the near future.  An additional bottom tenure of 926 acres is located 10 minutes north of the main facility (at Bowser) and is capable of producing at least 30 million scallops annually.  The final farm site on the west coast of Vancouver Island near Tofino is capable of producing at least three million scallops, although that site is currently under-developed. Baynes Sound, the marine waterway situated between eastern Vancouver Island and the western shore of Denman Island, is considered the most productive and highly utilized shellfish growing area in coastal British Columbia.  The area supports extensive beach culture (manila clams and oysters) as well as deepwater culture that produces oysters, scallops and some mussels.

Common Site NameLands File No.ACRESType
Denman Point140606338.6Deepwater
Hindoo Creek1406664123.32Deepwater
Deep Bay140671143.0Deepwater
Tofino14060619.6Deepwater
Nile Creek (formerly Bowser)1407517  
926Deepwater
49


The three Baynes Sound tenures ( Hindoo Creek and Deep Bay) and the Tofino tenure offer unique features, which will add additional value to these properties. These include the split of tenures between east and west shores of Baynes Sound as well as the east and west coast of Vancouver Island, allowing continual accessibility to shellfish despite managed closures (harvest restrictions) due to incidental water quality or Paralytic Shellfish Poisoning (PSP or red tide).  The seasonal closures caused by short-term bacteriological contamination related to rainfall and upland bacterial sources, are limited to the western shore of the Baynes Sound and thus to only two of the three tenures retained by Island Scallops. The result of having operating tenures on both sides of the Baynes Sound ensures that product can be continually harvested despite closures that may occur within this management area.  The expanded tenures should easily accommodate our increasing scallop harvest in 2009 and beyond. At their current size and with the introduction of sufficient main lines, our tenures have the capacity to accommodate approximately 13-15 million scallops without any increase in their footprints.

Expansion of our Deep Bay and Hindo Creek has been approved and such approval does not need to be renewed for twenty years.  An amended tenure agreement has been signed with the government of BC to expand the Denman Island site.  In April 2008, we got approval to convert the method of farming at the Nile Creek tenure from bottom to off-bottom culture in one-third of the tenure area; once the conversion is complete, we believe we will be able to accommodate approximately 20 million scallops.


Island Scallops’ location is a distinct advantage for producing marine species.  The waters off British Columbia are pristine and unspoiled by large populations or major industries.  The close proximity to major western cities allows us to effectively put our products into the hands of the consumer within 24 hours.

The source of our raw material comes from our own hatchery brood stock.  In the case of the Qualicum Beach Scallop , we have been selectively breeding this species for superior growth and survival for the past 15 years.  The breeding program has produced a vigorous, rapid growing, disease resistant scallop with exceptional meat yield.  In the case of sablefish we have been selecting fast growing fish for the past 5 years, these display a high degree of domestication. The spawning season has been extended for both of these species allowing for juvenile production almost year round.  This ability to hold seed stock and select superior strains gives Island Scallops an advantage in the industry.  It also allows Island Scallops to tailor its production to varying seasonal and market demands.



50


DIRECTORS AND EXECUTIVE OFFICERS

The following table and text set forth the names and ages of all directors and executive officers as of May 8 , 2009. The Board of Directors is comprised of only one class. All of the directors will serve until the next annual meeting of shareholders and until their successors are elected and qualified, or until their earlier death, retirement, resignation or removal. Dr. Kristina Miller, our Chief Scientific Advisor is the wife of Robert Saunders, our Chairman, CEO and President; otherwise, there are no family relationships among our directors and executive officers. Also provided herein are brief descriptions of the business experience of each director, executive officer and advisor during the past five years and an indication of directorships held by each director in other companies subject to the reporting requirements under the Federal securities laws.

 NameAge Position
 Robert Saunders   55Chairman,CEO and President, Director
 Douglas C.MacLellan 53Vice Chairman
 Mark H. Elenowitz 39Director
 Javier Idrovo 41Director
 Michael Boswell 39Director, Acting Principal Accounting and Principal Financial Officer and Acting Chief Financial Officer
 Darryl Horton 58Director
 Victor Bolton 54Director

Robert Saunders, Chairman, CEO and President and Director. Mr. Saunders has directed all research and development efforts at Island Scallops since its establishment.  After studying for his B.Sc. at the University of British Columbia in the early 1970's, Mr. Saunders has worked exclusively in the aquaculture research and development field.  His efforts have primarily involved designing and implementing innovative culture technology and methods for new aquaculture species in British Columbia.  Mr. Saunders has direct experience with managing projects similar to the type proposed, such as developing the hatchery technology for producing the Japanese scallop and the development of sablefish aquaculture.

Douglas C. MacLellan,Vice-Chairman.  Since May 1992, Mr. MacLellan has been President and Chief Executive Officer of the MacLellan Group, Inc., a privately held business incubator and financial advisory firm.  Mr. MacLellan is currently Chief Executive Officer and Executive Chairman of AMDL, Inc. (AMEX: ADL), a publicly held biotechnology firm.  He was previously a member of the board of directors and chairman of the audit committee of ADML, Inc.  From 2002 until September 2005, Mr. MacLellan was Vice Chairman and a Director of AXM Pharma, Inc. (NYSE AMEX; AXJ).  From March 1998 through October 2000, Mr. MacLellan was the co-founder and a significant shareholder of Wireless Electronique, Ltd., a China-based telecommunications company having joint venture operations with China Unicom (NASDAQ: CHU) in Yunnan, Inner Mongolia and Ningxia provinces.  He is also a co-founder and, from May 1997 to January 2008, was a director of Datalex Corporation, a Canadian-based legacy software solution provider. From November 1996 to March 1998, Mr. MacLellan was co-Chairman and an Investment Committee member of the Strategic East European Fund.  From November 1995 to March 1998, Mr. MacLellan was President, Chief Executive Officer and a Director of PortaCom Wireless, Inc., a company engaged as a developer and operator of cellular and wireless telecommunications ventures in selected developing world markets.  Mr. MacLellan is a former member of the board of directors and co-founder of FirstCom Corporation (NASDAQ: FCLX), an international telecommunications company that operates a competitive access fiber and satellite network in Latin America, which became AT&T Latin America (NASDAQ: ATTL) in August 2000.  During 1996, he was also the Vice-Chairman of Asia American Telecommunications (now Metromedia China Corporation), a majority-owned subsidiary of Metromedia International Group, Inc. (AMEX: MMG). Mr. MacLellan was educated at the University of Southern California in economics and finance, with advanced training in classical economic theory.
51

Mark H. Elenowitz,Director. Mr. Elenowitz is a co-founder and managing director of TriPoint Capital Advisors, LLC. Mr. Elenowitz is responsible for the overall corporate development of the firm and assisting their clients with high-level financial services and general business development. In this role he provides high level advice regarding corporate finance, corporate structure, SOX 404 compliance, employee option programs and capital market navigation including providing advice as a member of the board of directors. Mr. Elenowitz integrates a strong, successful entrepreneurial background with extensive financial services and capital markets experience.  Mr. Elenowitz has assisted in numerous companies in a “soup-to-nuts” process of preparing a company for the public markets, bringing them public and advising on an ongoing basis via board seats and executive positions to oversee further rounds of financing, strategic acquisitions and a broader investor market via a listing on “higher” securities exchange or market. Mr. Elenowitz is also currently a director of Global Growth Acquisition Corp. 1, a Cayman Islands corporation. From December 2002 to September 2005, Mr. Elenowitz was a board member of AXM Pharma formerly (AMEX: AXJ) He was also the senior managing director of Investor Communications Company, LLC (ICC), a national investor relations firm he founded in 1996. Through ICC, Mr. Elenowitz has developed ongoing relationships with other investment banking firms, market makers, and analysts. Mr. Elenowitz has worked with over 50 publicly traded companies providing the above mentioned financial consulting and strategic planning services. Mr. Elenowitz holds the Series 24, 82 and 63 licenses and is also CEO of TriPoint Global Equities, LLC, a FINRA member firm. Mr. Elenowitz is the recipient of several entrepreneurial awards and has been profiled in BusinessWeek and CNBC, as well as several other publications. He is a graduate of the University of Maryland School of Business and Management, with a Bachelor of Science in Finance.
Javier Idrovo, Director. Currently, Mr. Idrovo works as the Senior Vice President of Strategy and Business Development for The Hershey Company. Mr. Idrovo has been involved in the food industry since 2001 when he joined Dole Food Company, Inc. as Vice President of Strategy. In 2004, Mr. Idrovo was promoted to Senior Vice President of Strategy.  In 2005, he became Vice President and CFO of Dole Packaged Foods, one of the operating divisions of Dole Food Company.  In 2006, he was promoted to President of Dole Packaged Foods and held that title until March 2008.  Prior to joining Dole, Mr. Idrovo worked as a management consultant for The Boston Consulting Group, Inc. holding positions of increasing responsibility from Associate Consultant to Manager.  As a consultant, Mr. Idrovo worked for clients on projects that focused on strategy issues as well as organizational effectiveness issues across a number of industries including, but not limited to, Telecommunications, Retailing, Manufacturing, and Financial Services.  He received a Bachelor of Science degree in 1989 and a Master of Engineering degree in 1990 both from Harvey Mudd College.  Mr. Idrovo also received a Master of Business Administration degree from Harvard Business School in 1995.
Michael Boswell,Director, Acting Chief Financial Officer and Acting Principal Accounting and Principal Financial Officer. Mr. Boswell is a co-founder and member in TriPoint Capital Advisors, LLC, a boutique merchant bank focused on small and mid-sized growth companies and a co founder of the TriPoint family of companies. Mr. Boswell provides high-level financial services to start-up businesses and small to mid-sized companies. Mr. Boswell is currently a member of the board of directors and chairman of the audit committee of AMDL, Inc. (NYSE AMEX: ADL), a publicly held biotechnology firm. Mr. Boswell is also currently a director of Global Growth Acquisition Corp. 1, a Cayman Islands corporation. Mr. Boswell holds the Series 24, 82 and 63 licenses and is also Managing Director and Chief Compliance Officer of TriPoint Global Equities, LLC, a FINRA member firm.  Prior to the founding of TriPoint, Mr. Boswell had a number of executive positions focusing on business development and management consulting. Mr. Boswell also spent eight years as a senior analyst and/or senior engineer for various branches of the United States Government. He earned a MBA from John Hopkins University and a BS degree in Mechanical Engineering from University of Maryland.

Darryl Horton, Director.  Mr. Horton has been a businessman successfully involved in numerous construction and development projects for the past 35 years. He is the President, Manager and a Partner of Abbotsford Development Corporation and is currently managing a development project in Abbotsford, British Columbia called Eagle Mountain.  Eagle Mountain is an upscale, master planned community of single family homes, town homes and commercial properties covering approximately 60 acres that is expected to be valued, upon completion, in excess of 200 million dollars. Prior to Eagle Mountain, Mr. Horton managed, owned and marketed numerous other residential and commercial projects including the construction of a 30 million dollar multi-function residential Intermediate Care Facility in LaJolla California. For 15 years Mr. Horton was a partner in a general contracting company that did various contracts with an average volume of about 25 million per year.   In the 1970’s, Mr. Horton was the Vice president of Community Builders, the largest single family developer in British Columbia.   Mr. Horton is also the director of several other building and development companies in British Columbia.

Victor Bolton, Director.  Mr. Bolton founded a Mechanical contracting firm after graduating from college and evolved that firm into all aspects of the construction industry including building and raw land developing as well as extensive property management.  Retiring from this business in 2000, Mr. Bolton now focuses time and energy towards the food manufacturing field.
52


Significant Employees

The following are employees who are not executive officers, but who are expected to make significant contributions to our business:

Bruce Evans, Farm Manager.   Mr. Bruce Evans has been involved in shellfish production since 1985. He successfully established an oyster business, employing methods of long-line and beach culture production.  That business is still in operation today, producing 7,000 gals of shucked oysters annually and employing 3 full time people and 4 part time people.  He moved to Island Scallops in 1989.  Mr. Evans was responsible for securing the leases from the Provincial government for this scallop grow-out project. He built the established long-line systems that currently produce scallops for Island Scallops.  Mr. Evans worked with a Japanese scallop farmer for two years in B.C. and spent a month working on highly acclaimed scallop farms in Japan.  Mr. Evans has BS in Marine Biology from the University of Victoria.

Dr. Kristina M. Miller, Chief Scientific Advisor.  Dr. Miller is currently Head of the Molecular Genetics Section in the Pacific Region for the Department of Fisheries and Oceans, Canada (DFO).   She has been a research scientist at DFO since obtaining her PhD in Biological Sciences from Stanford University in 1992.  The Molecular Genetics section she oversees contains a staff of 26, including scientists, biologists, computer analysts and research technicians.  Dr. Miller conducts research on the genetic composition, adaptation, immunity and physiology of wild and domesticated fish and shellfish species using both molecular and genomic approaches.  She has been a leader in the development of molecular technologies to aid in the conservation and management of aquatic resources.  In the past 10 years, she has published over 40 scientific peer-reviewed journal manuscripts, and her group has been the focus of numerous magazine and newspaper articles.  Dr. Miller brings a strong scientific component to the management of Ocean Smart, and she will serve as Chief Scientific Advisor.  In addition to her PhD, Dr. Miller received a BSc in Zoology from University of California, Davis in 1983, an MSc in Biology from University of British Columbia in 1986.  Dr. Miller is Robert Saunders, our Chairman, CEO and President’s wife.

CORPORATE GOVERNANCE
Board Committees

We currently have seven committees appointed by our Board of Directors:

·
Acquisition/Business Opportunity Committee, which is comprised of Javier Idrovo, Victor Bolton and Douglas MacLellan.

·
Audit Committee, which is comprised of Douglas MacLellan (Chair), Javier Idrovo and Darryl Horton.  The Board has determined that all of these members are independent, as that term is defined in Section 803 of the NYSE Amex Company Guide (formerly the American Stock Exchange’s Listing Standards).

·
Finance Committee, which is comprised of Mark Elenowitz (Chair), Douglas MacLellan and Robert Saunders.

·
Compensation Committee, which is comprised of Victor Bolton, Darryl Horton and Doug MacLellan.

·
Disclosure Committee, which is comprised of Douglas MacLellan (Chair), Robert Saunders and Michael Boswell.

·
Nominating Committee, which is comprised of Robert Saunders (Chair) and Douglas MacLellan. The Board has determined that Mr. MacLellan are independent, as that term is defined in Section 803 of the NYSE Amex Company Guide (formerly the American Stock Exchange’s Listing Standards).

·
Sarbanes-Oxley Steering Committee, which is comprised of Douglas MacLellan, Robert Saunders, Michael Boswell and Louis Taubman (Louis Taubman is our outside corporate and securities counsel).



Audit Committee and Financial Expert

We have an Audit Committee as specified in Section 3(a)(58)(A) of the Securities Exchange Act of 1934, as amended, composed of Douglas MacLellan (Chair), Javier Idrovo and Darryl Horton.  The Audit Committee focuses its efforts on assisting our Board of Directors to fulfill its oversight responsibilities with respect to our:
·Quarterly and annual consolidated financial statements and financial information filed with the Securities and Exchange Commission;
53

·System of internal controls;
·Financial accounting principles and policies;
·Internal and external audit processes; and
·Regulatory compliance programs.
The committee meets periodically with management to consider the adequacy of our internal controls and financial reporting process.  It also discusses these matters with our independent auditors and with appropriate financial personnel that we employ.  The committee reviews our financial statements and discusses them with management and our independent auditors before those financial statements are filed with the Securities and Exchange Commission.

The committee has the sole authority to retain and dismiss our independent auditors and periodically reviews their performance and independence from management.  The independent auditors have unrestricted access and report directly to the committee.

Audit Committee Financial Expert

Douglas MacLellan is our Audit Committee Financial Expert, as that term is defined in Item 407 of Regulation S-B and the Board has determined that Mr. MacLellan is independent, as that term is defined in Section 803 of the NYSE Amex Company Guide (formerly the American Stock Exchange’s Listing Standards) and Section 10A(m)(3) of the Securities Exchange Act of 1934.  Mr. MacLellan’s qualifications as an audit committee financial expert are described in his biography above.

Compliance with Section 16(a) of the Exchange Act

Section 16(a) of the Exchange Act requires our officers, directors and persons who own more than 10% of any class of our securities registered under Section 12(g) of the Exchange Act to file reports of ownership and changes in ownership with the SEC. Officers, directors and greater than 10% stockholders are required by SEC regulation to furnish us with copies of all Section 16(a) forms they file.

Based on our review of copies of such reports, we believe that there was compliance with all filing requirements of Section 16(a) applicable to our officers, directors and 10% stockholders during fiscal 2008.

Code of ethics

On August 3, 2005, we adopted a code of ethics that applies to our Chief Executive Officer and Principal Financial and Accounting Officer.  You may obtain a copy of any of our codes of ethics at no cost, by written request to:  Ocean Smart, Inc., 5552 West Island Highway, Qualicum Beach, British Columbia, Canada V9K 2C8; or, by oral request at: (250) 757-9811.





54


EXECUTIVE COMPENSATION

Summary Compensation Table


Name and Principal PositionYear
Salary
($)
Bonus
($)
Stock Awards
($)
Option Awards
($)
(a)(b)(c)(d)(e)(f)
Robert Saunders
Chief Executive Officer
200860,000 (1)00227,164 (3)
Robert Saunders
Chief Executive Officer
200760,000 (1)0020,651
Michael Boswell
Acting Chief Accounting Officer
20080 (2)00
295,317 (3)
 
Michael Boswell
Acting Chief Accounting Officer
20070 (2)0026,847

Name and Principal PositionYear
Non-Equity Incentive Plan Compensation
($)
Non-Qualified Deferred Compensation Earnings
($)
All other Compensation
Total
($)
(a)(b)(g)(h)(i)(j)
Robert Saunders
Chief Executive Officer
200800
0
 
287,164
Robert Saunders
Chief Executive Officer
200700
0
 
80,651
Michael Boswell
Acting Chief Accounting Officer
2008000295,317
Michael Boswell
Acting Chief Accounting Officer
200700026,847

55


(1)In June 2005, we entered into an employment agreement with Robert Saunders, our Chairman, CEO and President.  Mr. Saunders will serve at the pleasure of the Board of Directors.  Pursuant to his employment agreement, Mr. Saunders’ compensation will be $60,000 (USD) per annum for his services as our President.  Additionally, we agreed to grant Mr. Saunders a signing bonus of US $150,000 to be paid on closing of at least US $3,500,000 in third party financing and increase his compensation to $120,000 per annum if we receive at least US $5,000,000 in outside funding.  After the completion of our Series A Preferred Stock Financing, Mr. Saunders was due the signing bonus of $150,000 and a monthly salary of $10,000 per month beginning in August 2006. However, Mr. Saunders agreed to reduce his monthly salary to $5,000 per month until such time that we become significantly cash flow positive for its operations. This agreement expired in June 2008 and we are currently operating as if this employment agreement is still in effect as we discuss a new agreement with Mr. Saunders.  As of August 31, 2008, we had paid Mr. Saunders $100,000 of the $150,000 bonus that was due under the terms of the agreement.  Additionally, we are currently  discussing possible restructuring/payment terms of the accrued salary of  $190,000 as of August 31, 2008, until such time that we become significantly cash flow positive for its operations.

(2)Mr. Boswell served as our President from March to June 2005, at which time Mr. Saunders replaced Mr. Boswell as President.  Mr. Boswell has served as our Acting Chief Accounting Officer since August 2005.  Mr. Boswell indirectly owns a minority interest in TriPoint Capital Advisors, LLC, a significant shareholder and party with which we maintain a consulting agreement.  In August 2006, the Board approved the Compensation Committee’s recommendation to pay TriPoint $15,000 per month, which includes fees for Mr. Boswell’s services as our Acting Chief Accounting during 2005, however TriPoint agreed to reduce such fee to $7,000 per month until our cash flow position improves, at which time the Committee will reconvene and recommend a return to $15,000 per month.  In addition, TriPoint has agreed not to accept any additional fees, other than expenses, until we are sufficiently funded to carry out our business and operations.  According to the above reasons, Mr. Boswell did not receive any compensation in 2006 and only received the options listed in the table above in 2007.

(3)On August 17, 2007, Mr. Saunders and Mr. Boswell were granted five-year nonqualified stock options, pursuant to our 2005 Equity Plan, that vested on a 1/12 monthly basis over a twelve month period beginning on the grant date.  The exercise price of the options is $1.21, which represents 110% of the closing price of our common stock on August 17, 2007. Based on the Black-Scholes option pricing model, the total fair value of these options were determined to be $247,815 and $322,159 for Mr. Saunders and Mr. Boswell, respectively.  Since these options vested monthly, the company incurred a monthly cost of $20,651 and $26,847 respectively between August 2007 and July 2008.  As of August 31, 2008, all of these stock options costs had been realized.

56

Outstanding Equity Awards at Fiscal Year-End

Name
Number of Securities Underlying Unexercised Options
(#)
Exercisable
Number of Securities Underlying Unexercised Options
(#)
Unexercisable
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
Option Exercise Price
($)
Option Expiration Date
(a)(b)(c)(d)(e)(f)
Robert Saunders300,000 (1)001.218-14-2007
Michael Boswell390,000 (1)001.218-14-2007

Name
Number of Shares or Units of Stock That Have Not Vested
(#)
Market Value of Shares of Units of Stock That Have Not Vested
($)
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
(a)(g)(h)(i)(j)
Robert Saunders0000
Michael Boswell0000

(1)Pursuant to our 2005 Equity Incentive Plan, Mr. Saunders and Mr. Boswell were granted five-year nonqualified stock options on August 17, 2007 that vest on a 1/12 monthly basis over a twelve month period beginning on the grant date.  The exercise price of the options is $1.21, which represents 110% of the closing price of our common stock on August 17, 2007.  As of August 31, 2008 all of these options have vested.

Retirement/Resignation Plans

We do not have any plans or arrangements in place regarding the payment to any of our executive officers following such persons retirement or resignation.

Director Compensation
Name
Fees  Earned or Paid in Cash
($)
Stock Awards
($)
Option Awards
($)
Non-Equity incentive Plan Compensation
($)
(a)(b)(c)(d)(e)
Douglas MacLellan36,0000165,210 (1) (2)0
Mark Elenowitz00429,546 (1) (3) (4)0
Darryl Horton1,00008,260 (1) (5)0
Victor Bolton1,00008,260 (1) (6)0
Javier Idrovo000 (7)0


57


NameChange in Pension Value and Nonqualified Deferred Compensation Earnings
All other Compensation
($)
Total
($)
(a)(f)(g)(h)
Douglas MacLellan00201,210
Mark Elenowitz00429,546
Darryl Horton009,260
Victor Bolton009,260
Javier Idrovo000

(1)At the end of the fiscal year, 2,592,000options are outstanding.
(2)These include the five-year incentive stock options granted to such individual on August 17, 2007 pursuant to our 2005 Equity Plan.  These options vested on a 1/12 monthly basis over a twelve month period beginning on the grant date and are exercisable at $1.21, which represents 110% of the closing price of our common stock on August 17, 2007. Based on the Black-Scholes option pricing model, the total fair value of these 200,000 options were determined to be $165,210.  Since these options vested monthly, we incurred a monthly cost of $13,768.  As of August 31, 2008, all of these stock options costs had been realized.
(3)These include the five-year incentive stock options granted to such individual on August 17, 2007 pursuant to our 2005 Equity Plan.  These options vested on a 1/12 monthly basis over a twelve month period beginning on the grant date and are exercisable at $1.21, which represents 110% of the closing price of our common stock on August 17, 2007. Based on the Black-Scholes option pricing model, the total fair value of these 520,000 options were determined to be $429,546.  Since these options vested monthly, we incurred a monthly cost of $35,795.  As of August 31, 2008, all of these stock options costs had been realized.
(4)Mr. Elenowitz  indirectly owns a minority interest in TriPoint Capital Advisors, LLC, a significant shareholder and party with which we maintain a consulting agreement.  In August 2006, the Board approved the Compensation Committee’s recommendation to pay TriPoint $15,000 per month, which includes fees for Mr. Elenowitz’s services as a Director; however, TriPoint agreed to reduce such fee to $7,000 per month until our cash flow position improves, at which time the Committee will reconvene and recommend a return to $15,000 per month.  In addition, TriPoint has agreed not to accept any additional fees, other than expenses, until we are sufficiently funded to carry out our business and operations.
(5)These include the five-year incentive stock options granted to such individual on August 17, 2007 pursuant to our 2005 Equity Plan.  These options vested on a 1/12 monthly basis over a twelve month period beginning on the grant date and are exercisable at $1.21, which represents 110% of the closing price of our common stock on August 17, 2007. Based on the Black-Scholes option pricing model, the total fair value of these 10,000 options were determined to be $8,260.  Since these options vested monthly, we incurred a monthly cost of $688.  As of August 31, 2008, all of these stock options costs had been realized.
(6)These include the five-year incentive stock options granted to such individual on August 17, 2007 pursuant to our 2005 Equity Plan.  These options vested on a 1/12 monthly basis over a twelve month period beginning on the grant date and are exercisable at $1.21, which represents 110% of the closing price of our common stock on August 17, 2007. Based on the Black-Scholes option pricing model, the total fair value of these 10,000 options were determined to be $8,260.  Since these options vested monthly, we incurred a monthly cost of $688.  As of August 31, 2008, all of these stock options costs had been realized.
58

(7)On September 8, 2008, our board of directors authorized the issuance of an aggregate of 100,000 options to purchase our common stock pursuant to our 2005 Equity Plan to Mr. Idrovo.   The options vest in two equal installments over the next two years (on September 8, 2009 and 2010).  Each option is exercisable for a period of five years from the issuance date and has an exercise price of $0.45. Based on the Black-Scholes option pricing model, we will incur approximately $43,000 through August 31, 2010 for these options. However, as of August 31, 2008, Mr. Idrovo had not yet been granted any options and therefore we have not yet incurred any stock option expense.

Our directors who are employees do not receive any compensation from us for services rendered as directors. The Board has created three classes of fees for outside directors: (1) outside directors who are “independent,” as defined in the Exchange Act will be paid $500 per meeting, whether telephonic or in person for director fee – there shall not be any fees for written consents in lieu of board meetings; (2) outside directors who are not “independent” will not receive any fees at this time, but once our cash flow position improves, the Compensation Committee will reconvene and make recommendations; (3) the Vice Chairman will receive $3,000 per month, which includes $1,500 per month for his role as Chairman of our Audit Committee.  Additionally, although we do not currently have an arrangement or agreement to provide stock based compensation to our outside directors, we may, from time to time, grant outside directors incentive stock options pursuant to our 2005 Equity Incentive Plan.
2005 Equity Incentive Plan
The Board of Directors and holders of a majority of our outstanding securities acting by consent have adopted the Edgewater Foods International 2005 Equity Incentive Plan.  The Equity Plan is intended to further the growth and financial success of Ocean Smart by providing additional incentives to directors, executives and selected employees of and consultants to Ocean Smart so that such participants may acquire or increase their proprietary interest in Ocean Smart. The term "Corporation" shall include any parent corporation or subsidiary corporation of Ocean Smart as those terms are defined in Section 424(e) and (f) of the Internal Revenue Code of 1986, as amended. Stock options granted under the Plan may be either "Incentive Stock Options", as defined in Code section 422 and any regulations promulgated under that Section, or "Nonstatutory Options" at the discretion of our Board of Directors and as reflected in the respective written stock option agreements granted pursuant to this Equity Plan. Stock Appreciation Rights, Restricted Stock, Restricted Stock Unit, Performance Awards, Dividend Equivalents, or Other Stock-Based Awards may also be granted under the Equity Plan.  The Board believes that the Equity Plan will maintain the flexibility that Ocean Smart needs to keep pace with its competitors and effectively recruit, motivate, and retain the caliber of employees, directors and consultants essential for achievement of our success.
Individuals eligible to receive awards under the Equity Plan include officers, directors, employees of and consultants to Ocean Smart and its affiliates.  The number of shares available under the Equity Plan shall be 5,000,000 shares of our common stock, as well as the following:  As of January 1 of each year, commencing with the year 2006 and ending with the year 2008, the aggregate number of Shares available for granting Awards under the Equity Plan shall automatically increase by a number of Shares equal to the lesser of (x) 5% of the total number of Shares then outstanding or (y) 1,000,000.  The Board may distribute those shares in whatever form of award they so choose within the Equity Plan’s guidelines.  There are no restrictions on the amount of any one type of award that may be granted under the Equity Plan.
59

As of August 31, 2008, our Board of Directors had granted 2,992,000 options to employees, directors and consultants under the Equity Plan.  As of August 31, 2008 400,000 of these options had been canceled and 2,592,000 were outstanding.  As of August 31, 2008, there are 7 Directors, 1 executive officers, 1 consultant and approximately 26 employees other than executive officers, who are eligible to receive awards under the Equity Plan.
The Board may delegate a Committee to administer the Equity Plan.  The Committee shall not consist of fewer than two members, each of whom is a member of the Board and all of whom are disinterested persons, as contemplated by Rule 16b-3 promulgated under the Securities Exchange Act of 1934, as amended and each of whom is an outside director for purposes of Section 162(m) of the Code, acting in accordance with the provisions of Section 3.

On April 18, 2007 our board of directors authorized the issuance of 190,000 options to purchase our common stock to 19 employees pursuant to the Equity Plan.  The options vest on April 18, 2008.  Each option is exercisable for a period of five years from the vesting date and has an exercise price of $1.25 respectively.  On August 17, 2007, our board of directors authorized the issuance of 2,090,000 options to purchase our common stock to 19 of our directors, employees and consultants pursuant to the “Edgewater Foods International 2005 Equity Incentive Plan.”  The options vest on August 17, 2008.  Each option is exercisable for a period of five years from the vesting date and has an exercise price of $1.21.  Otherwise, we do not have any definitive plans for granting further awards under the Equity Plan and no determination has been made as to the number of awards to be granted, or the number or identity of recipients of awards.
Amending the Plan

The Board may amend, alter, suspend, discontinue, or terminate the Equity Plan, including, without limitation, any amendment, alteration, suspension, discontinuation, or termination that would impair the rights of any Participant, or any other holder or beneficiary of any Award theretofore granted, without the consent of any share owner, Participant, other holder or beneficiary of an Award, or other Person.  The Board may also waive any conditions or rights under, amend any terms of, or amend, alter, suspend, discontinue, or terminate, any Awards theretofore granted, prospectively or retroactively, without the consent of any Participant, other holder or beneficiary of an Award.  Except as provided in the following sentence, the Board is authorized to make adjustments in the terms and conditions of, and the criteria included in, Awards in recognition of unusual or nonrecurring events affecting the Company, any Affiliate, or the financial statements of the Company or any Affiliate, or of changes in applicable laws, regulations, or accounting principles, whenever the Board determines that such adjustments are appropriate in order to prevent dilution or enlargement of the benefits or potential benefits to be made available under the Equity Plan.  In the case of any Award that is intended to qualify as performance-based compensation for purposes of Section 162(m) of the Code, the Board will not have authority to adjust the Award in any manner that would cause the Award to fail to meet the requirements of Section 162(m).
Options and Rights

Options and Stock Appreciation Rights may be granted under the Equity Plan.  The exercise price of options granted shall be determined by the Board or the Committee; provided, however, that such exercise price per Share under any Incentive Stock Option shall not be less than 100% (110% in the case of a "10-percent shareholder as such term is used in Section 422(c)(5) of the Code) of the Fair Market Value of a Share on the date of grant of such Incentive Stock Option.  The Board or Committee shall fix the term of each Option, provided that no Incentive Stock Option shall have a term greater than 10 years (5 years in the case of a "10-percent shareholder” as such term is used in Section 422(c)(5) of the Code).
60

A Stock Appreciation Right granted under the Equity Plan shall confer on the holder thereof a right to receive, upon exercise thereof, the excess of (1) the Fair Market Value of one Share on the date of exercise or, if the Board or Committee shall so determine in the case of any such right other than one related to any Incentive Stock Option, at any time during a specified period before or after the date of exercise over (2) the grant price of the right as specified by the Board or Committee.  Subject to the terms of the Plan, the grant price, term, methods of exercise, methods of settlement, and any other terms and conditions of any Stock Appreciation Right shall be as determined by the Board or the Committee.  The Board and the Committee may impose such conditions or restrictions on the exercise of any Stock Appreciation Right as it may deem appropriate.

Federal Income Tax Consequences
The current federal income tax consequences of grants under the Equity Plan are generally described below. This description of tax consequences is not a complete description, and is based on the Internal Revenue Code as presently in effect, which is subject to change, and is not intended to be a complete description of the federal income tax aspects of options and stock awards under the Equity Plan. Accordingly, the discussion does not deal with all federal income tax consequences that may be relevant to a particular recipient, or any foreign, state or local tax considerations. Accordingly, potential recipients are urged to consult their own tax advisors as to the specific federal, foreign, state and local tax consequences to them as a result of receiving an Award under the Equity Plan.

Nonqualified Stock Options  

A recipient will not be subject to federal income tax upon the grant of a nonqualified stock option. Upon the exercise of a nonqualified stock option, the recipient will recognize ordinary compensation income indistribution, an amount equal to the excess, if any,Liquidation Preference Amount which is the product of the then fair market valuestocks Stated Value of the shares acquired over the exercise price. We will generally be able to take a deduction with respect to this compensation income for federal income tax purposes. The recipient’s tax basis in the shares acquired will equal the exercise price$40.00 per share plus the amount taxable as compensation120% before any payment or distribution of assets to the recipient. Uponholders of Common Stock or any other Junior Stock.  

28

Table of Contents

Convertible Debenture

On January 11, 2022, the Company entered into a sale ofConvertible Debenture, wherein the shares acquired upon exercise, any gain or loss is generally long-term or short-term capital gain or loss, depending on how long the shares are held. The required holding period for long-term capital gain is presently more than one year. The recipient’s holding period for shares acquired upon exercise will begin on the date of exercise.


Incentive Stock Options

A recipient who receives incentive stock options generally incurs no federal income tax liability at the time of grant or upon exercise of the options. However, the spread will be an item of tax preference, which may give riseCompany promised to alternative minimum tax liability at the time of exercise. If the recipient/optionee does not dispose of the shares before the date that is two years from the date of grant and one year from the date of exercise, the difference between the exercise price and the amount realized upon disposition of the shares will constitute long-term capital gain or loss, as the case may be. Assuming both holding periods are satisfied, no deduction will be allowable to us for federal income tax purposes in connection with the option. If, within two years of the date of grant or within one year from the date of exercise, the holder of shares acquired upon exercise of an incentive stock option disposes of the shares, the recipient/optionee will generally realize ordinary compensation income at the time of the disposition equal to the difference between the exercise price and the lesser of the fair market value of the stock on the date of exercise or the amount realized on the disposition. The amount realized upon such a disposition will generally be deductible by us for federal income tax purposes.
Stock Awards  

If a recipient receives an unrestricted stock award, he/she will recognize compensation income upon the grant of the stock award. If a recipient receives a restricted stock award, he/she normally will not recognize taxable income upon receipt of the stock award until the stock is transferable by the recipient or no longer subject to a substantial risk of forfeiture, whichever occurs earlier. When the stock is either transferable or no longer subject to a substantial risk of forfeiture, the recipient will recognize compensation income in an amount equal to the fair market value of the shares (less any amount paid for such shares) at that time. A recipient may, however, elect to recognize ordinary compensation income in the year the stock award is granted in an amount equal to the fair market value of the shares (less any amount paid for the shares) at that time, determined without regard to the restrictions. We will generally be entitled to a corresponding deduction at the same time, and in the same amount, as the recipient recognizes compensation income with respect to a stock award. Any gain or loss recognized by the recipient upon subsequent disposition of the shares will be capital gain or loss.
61

Tax Deductibility under Section 162(m)

Section 162(m) of the Internal Revenue Code disallows a public company’s deductions for employee compensation exceeding $1,000,000 per year for the chief executive officer and the four other most highly compensated executive officers. Section 162(m) contains an exception for performance-based compensation that meets specific requirements. The Equity Plan is intended to permit all options to qualify as performance-based compensation at the Board of Directors or Committee’s discretion.  If an Award is to qualify as such, it shall clearly state so in the award agreement.
Withholding  

We have the right to deduct any taxes required to be withheld with respect to grants under the Equity Plan. We may require that the participant pay to usRonald and Monique DeJager the amountprinciple of $20,000 together with interest of 8% per annum on or before January 11, 2024. The Debenture can be converted any required withholding. The Compensation Committee may permit the participant to elect to have withheld from the shares issuable to him or her with respect to an option or restricted stock the number of sharestime with a value equal to the required tax withholding amount.
Employment Agreements
We entered into an employment agreement with Mr. Robert Saunders as our Chairman and President effective on June 29, 2005.  Subsequently in August 2005, Mr. Saunders was appointed CEO by our Board of Directors.  Mr. Saunders will serve at the pleasure of the Board of Directors.  For serving as President, Mr. Saunders’ compensation will be US $60,000 per annum.  Additionally, we agreed to grant Mr. Saunders a signing bonus of US $150,000 to be paid on closing of at least US $3,500,000 in third party financing and increase his compensation to $120,000 per annum if we receive at least US $5,000,000 in outside funding.  After the completion of our Series A Preferred Stock Financing, Mr. Saunders was due the signing bonus of $150,000 and a monthly salary of $10,000 per month beginning in August 2006. However, Mr. Saunders agreed to reduce his monthly salary to $5,000 per month until such time that we become significantly cash flow positive for its operations.   As of August 31, 2008 we had paid Mr. Saunders $100,000 of the $150,000 bonus that was due under the terms of the agreement.  Additionally, we are currently discussing possible restructuring/payment terms of the accrued salary of  $190,000 as of August 31, 2008 until such time that we become significantly cash flow positive for its operations.  As of August 31, 2008, the term of the initial employment agreement had expired and we are currently discussing finalizing a new employment agreement.  Until a new agreement is completed, we will continue to operate under the terms of this agreement.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

As used in this section, the term beneficial ownership with respect to a security is defined by Rule 13d-3 under the Securities Exchange Act of 1934, as amended, as consisting of sole or shared voting power (including the power to vote or direct the vote) and/or sole or shared investment power (including the power to dispose of or direct the disposition of) with respect to the security through any contract, arrangement, understanding, relationship or otherwise, subject to community property laws where applicable.
As of May 8, 2009, we had a total of 25,477,777 shares of common stock, 7,773,998 shares of Series A Preferred Stock, 207 shares of Series B Preferred Stock, 747,870 shares of Series C Preferred Stock and 304,558 shares of Series D Preferred Stock issued and outstanding, which are our only issued and outstanding equity securities.  However, our preferred stock does not have any voting rights except with respect to specified transactions that may affect the rights, preferences, privileges or voting power of such class and except as otherwise required by Nevada law.  (For further information regarding the preferred stock see “Description of Securities”)  At the date of this Prospectus, each share of our Series A Preferred Stock and Series C Preferred Stock is convertible into one share of common stock; each share of our Series B Preferred Stock is convertible into a number of fully paid and nonassessable shares of our common stock equal to the quotient of the liquidation preference amount per share ($10,000) divided by the conversion price which initially is $1.15of $1.00 per share subject to certain adjustments or approximately 8,696 sharesas set out in the Debenture.

Warrants

From September 17, 2021 to June 16, 2022, the Company sold 1,556,000 Units of common for each share of converted Series B Preferred Stock; and, each share of our Series D Preferred Stock is convertible into a number of fully paid and nonassessable shares of ourits common stock equal to the quotientat $0.50, for total cash proceeds of the stated value of the Series D Preferred Stock ($40) divided by the conversion price, which initially is $0.80 per share, subject to certain adjustments.


62

The following table sets forth, as of May 8 , 2009: (a) the names and addresses of each beneficial owner of more than five percent (5%) of our common stock and preferred stock (taken together as one class) known to us, the number of shares of common stock and preferred stock beneficially owned by each such person, and the percent of our common stock and preferred stock so owned; and (b) the names and addresses of each director and executive officer, the number of shares our common stock and preferred stock beneficially owned, and the percentage of our common stock and preferred stock so owned, by each such person, and by all of our directors and executive officers as a group.$778,500. Each person has sole voting and investment power with respect to the shares of our common stock and preferred stock, except as otherwise indicated. Beneficial ownershipUnit consists of a direct interest in the shares ofone common stock and preferred stock, except as otherwise indicated.

Name and AddressAmount and Nature of Beneficial Ownership
Percentage Of Voting of Securities (1)
 
Robert Saunders
Chairman, President and CEO
5552 West Island Highway
Qualicum Beach, British Columbia
Canada V9K 2C8
10,200,000 (2)19.87%
   
Douglas C. MacLellan
Vice Chairman
8324 Delgany Avenue
Playa del Ray, CA 90293
1,240,000 (3)2.42%
   
Mark Elenowitz
Director
400 Professional Drive
Suite 310
Gaithersburg, MD 20879
1,758,000 (4) (5)3.41%
   
 Javier Idrovo
Director
400 Professional Drive
Suite 310
Gaithersburg, MD 20879
0(6)0.00%
   
Michael Boswell
Director and
Acting Chief Accounting Officer
400 Professional Drive
Suite 310
Gaithersburg, MD 20879
1,328,000 (7) (8)2.58%
63

   
Victor Bolton
345-916 W. Broadway
Vancouver, BC V5Z 1K7
10,000 (9)0.02%
   
Darryl Horton
33568 Eagle Mountain Drive
Abbortsford, BC V3G 2X7
10,000 (10)0.02%
   
Vision Opportunity Master Fund, Ltd.
20 West 55th St., 5th Floor
New York, NY 10019
2,538,793 (11)4.99%
   
All directors and officers as a group (8 persons)14,546,00028.33%
________________

(1)All Percentages have been rounded up to the nearest one hundredth of one percent and such percentage is based upon the amount of outstanding our common stock and preferred stock, on an as converted basis.  The percentage assumes in the case of each shareholder listed in the above list that all warrants or options held by such shareholder that are exercisable currently or within 60 days were fully exercised by such shareholder, without the exercise of any warrants or options held by any other shareholders.
(2)In addition to his stock ownership, Mr. Saunders was granted 300,000 five-year nonqualified stock options on August 17, 2007, that vest on a 1/12 monthly basis over a twelve month period beginning on the grant date.  The exercise price of the options is $1.21, which represents 110% of the closing price of our common stock on August 17, 2007.  All of these options vested on August 17, 2008.
(3)In addition to his stock ownership, Mr. MacLellan was granted 200,000 five-year nonqualified stock options on August 17, 2007 that vest on a 1/12 monthly basis over a twelve month period beginning on the grant date.  The exercise price of the options is $1.21, which represents 110% of the closing price of our common stock on August 17, 2007.  All of these options vested on August 17, 2008.  Additionally on October 13, 2008 and October 14, 2008 respectively, Mr. MacLellan purchased an additional 5,000 and 15,000 shares of common stock.
(4)Mr. Elenowitz is a one hundred (100%) percent shareholder of MHE, Inc., which owns 18,000 shares of our voting stock.  Additionally, MHE, Inc. is a forty percent (40%) member of TriPoint Capital Advisors, LLC, which owns 3,000,000 shares of our voting stock. Mr. Elenowitz owns 20,000 shares of our voting stock directly.  Therefore, Mr. Elenowitz beneficially owns 1,238,000 shares of our voting stock.
(5)In addition to his stock ownership, Mr. Elenowitz was granted 520,000 five-year nonqualified stock options on August 17, 2007 that vest on a 1/12 monthly basis over a twelve month period beginning on the grant date.  The exercise price of the options is $1.21, which represents 110% of the closing price of our common stock on August 17, 2007.  All of these options vested on August 17, 2008.
(6)On September 8, 2008, our board of directors authorized the issuance of an aggregate of 100,000 options to purchase our common stock pursuant to our 2005 Equity Plan to Mr. Idrovo. The options shall vest in two equal installments over the next two years (on September 8, 2009 and 2010).  Each option is exercisable for a period of five years from the issuance date and has an exercise price of $0.45 respectively. As of August 31, 2008, Mr. Idrovo had not yet been granted any options. As of May 8 , 2009, none of these options have vested and none will vest within 60 days from such date.

64

(7)Mr. Boswell and his wife jointly own Invision, LLC, which owns 38,000 shares of our voting stock.  Additionally, Invision, LLC is a thirty percent (30%) member of TriPoint Capital Advisors, LLC, which owns 3,000,000 shares of our voting stock. Therefore, Mr. Boswell beneficially owns 938,000 shares of our voting stock.
(8)In addition to his stock ownership, Mr. Boswell was granted 390,000 five-year nonqualified stock options on August 17, 2007 that vest on a 1/12 monthly basis over a twelve month period beginning on the grant date.  The exercise price of the options is $1.21, which represents 110% of the closing price of our common stock on August 17, 2007.  All of these options vested on August 17, 2008.
(9)Mr. Bolton was granted 10,000 five-year nonqualified stock options on August 17, 2007 that vest on a 1/12 monthly basis over a twelve month period beginning on the grant date.  The exercise price of the options is $1.21, which represents 110% of the closing price of our common stock on August 17, 2007.  All of these options vested on August 17, 2008.
(10)Mr. Horton was granted 10,000 five-year nonqualified stock options on August 17, 2007 that vest on a 1/12 monthly basis over a twelve month period beginning on the grant date.  The exercise price of the options is $1.21, which represents 110% of the closing price of our common stock on August 17, 2007.  All of these options vested on August 17, 2008.
(11)
Vision owns 2,204,296 shares of common stock, 5,238,333 shares of common stock issuable upon conversion of their Series A Convertible Preferred Stock, 1,495,740 shares of common stock issuable upon conversion of their Series B Convertible Preferred Stock, 747,870 shares of common stock issuable upon conversion of their Series C Convertible Preferred Stock, 12,714,650 shares of common stock issuable upon the conversion of their Series D Convertible Preferred Stock and 740,627 shares of common stock received as dividends. However, based upon the terms of the Preferred Stock, Vision may not convert such stock if on any date, it would be deemed the beneficial owner of more than 4.99% of the then outstanding shares of our common stock.  However, Vision can elect to waive the cap upon 61 days notice to us, except that during the 61 day period prior to the expiration date of their warrants, they can waive the cap at any time, but a waiver during such period will not be effective until the expiration date of the warrant.

Changes in Control

To the best of our knowledge, there are no arrangements that could cause a change in our control.
TRANSACTIONS WITH RELATED PERSONS, PROMOTERS AND CERTAIN
CONTROL PERSONS
We have not entered into any transactions during the last two fiscal years with any director, executive officer, director nominee, 5% or more shareholder, nor have we entered into transactions with any member of the immediate families of the foregoing person (include spouse, parents, children, siblings, and in-laws) nor is any such transaction proposed, except as follows:
Dr. Kristina Miller, our Chief Scientific Advisor is Robert Saunders, our Chairman, CEO and President’s wife.
65


We are party to a consulting agreement with TriPoint Capital Advisors, LLC, a company in which Mark Elenowitz, a directorshare and one of our significant shareholders, indirectly owns a 40% interest.  Michael Boswell, our acting Chief Accounting Officer andwarrant to purchase one of our directors, indirectly owns a 30% interest in TriPoint.  Louis Taubman, our outside corporate and securities counsel also indirectly owns an interest (30%) in TriPoint.  Our Board recently approved the Compensation Committee’s recommendation of a flat rate $15,000 per month fee, which shall be reduced to $7,500 per month until our cash flow position improves, for the legal services Louis Taubman provides us.  The Board also approved the recommendation of a flat rate $15,000 per month fee, which shall be reduced to $7,000 per month until our cash flow position improves, for the financial advisory services and Acting CFO type services TriPoint and Michael Boswell, respectively, provide us.  Additionally, our corporate offices in Gaithersburg, Maryland are currently provided by Tripoint Holdings, LLC, the parent company of Tripoint, at no cost to us.

Island Scallops, our wholly owned subsidiary, recently transferred 100% ownership of RKS Laboratories, Inc. to Robert Saunders, our Chairman, CEO and President.  RKS is a Vancouver research and development that is working towards developing superior strains of scallops (developed by Island Scallops and known as the Qualicum Beach Scallop ) with beneficial traits such as higher meat yield and rapid growth.  Island Scallops agreed to transfer its ownership of RKS in consideration for the grant to Island Scallops by RKS and Robert Saunders of a right of first refusal to commercialize any intellectual property developed by RKS.  Island Scallops has the right to acquire or use any intellectual property from RKS at RKS’ cost, in perpetuity or until such time as RKS shall cease to exist.   Between June 2006 and August 2008, Island Scallops agreed to loan RKS a total of approximately $114,000 under five non-interest bearing notes that are secured by all of RKS’ assets and are due at various dates between November 30, 2008 and August 31, 2009.

Lock-Up Agreement

Our officers and directors, and certain of our shareholders have agreed that they will not, subject to certain limited exceptions set forth in the lock up agreement, offer, sell, contract to sell, assign, transfer, hypothecate, pledge or grant a security interest in or other dispose of any of his/her shares of our Common Stock from the period commencing on June 11, 2008 – the closing of the Series D Preferred Stock and Warrant Financing – and expiring on the date that is 18 months following such date.  In addition, for a period of 12 months following such period, no such shareholder shall sell more than one-twelfth of their total shares of Common Stock during any one month period.

Promoters and Certain Control Persons
Pursuant to the Share Exchange with Ocean Smart, Inc., the parent company of Island Scallops Ltd. an aquaculture company located in Vancouver Island, British Columbia in August 2005, we had 20,585,400 shares of common stock issued and outstanding. The Share Exchange provided the Ocean Smart shareholders with approximately 92.30% of our issued and outstanding voting shares. Following the Share Exchange with Ocean Smart and the related issuance of 19,000,000 shares of our common stock to Heritage shareholders, our CEO – Robert Saunders acquired approximately 50% of our outstanding stock; currently, Mr. Saunders maintains approximately 41% voting interest in our company.  Our officers and directors, in the aggregate control approximately 63% of our outstanding common stock.

Our only “promoters” (within the meaning of Rule 405 under the Securities Act), or persons who took the initiative in the formation of our business or in connection with the formation of our business received 10% of our debt or equity securities or 10% of the proceeds from the sale of such securities in exchange for the contribution of property or services, during the last five years were Robert Saunders and TriPoint Capital Advisors, LLC. As disclosed elsewhere in this Registration Statement, in connection with the Share Exchange, Robert Saunders (our CEO) and TriPoint Capital Advisors, LLC, received an aggregate of 13,300,000 shares of our common stock, representing approximately 64.6% of our issued and outstanding shares at the time of the Share Exchange.   Mr. Saunders owns approximately 41% of our voting stock.  We are party to a consulting agreement with TriPoint Capital Advisors, LLC, a company in which Mark Elenowitz (one of our directors) and Michael Boswell (one of our directors and our Acting Chief Accounting and Financial Officer), indirectly owns a 40% and 30%, respectively, interest in TriPoint.  Louis Taubman, our outside corporate and securities counsel also indirectly owns an interest (30%) in TriPoint. Mr. Elenowitz owns approximately 3% of our voting stock and Mr. Boswell owns approximately 2.5% of our voting stock.

66

SELLING STOCKHOLDERS

The following table sets forth certain information concerning the resale of the shares of common stock by the selling shareholders (the “Selling Shareholders”).  None of the Selling Shareholders nor any of their affiliates has held any position or office with, been employed by or otherwise has had any material relationship with us or our affiliates during the three years prior to the date of this prospectus.   Unless otherwise indicated below, none of the Selling Shareholders are broker-dealers or affiliates of a broker-dealer within the meaning of Section 3 of the Securities Exchange Act.

We do not know how long the selling stockholders will hold the shares before selling them or how many shares they will sell, and we currently have no agreements, arrangements or understandings with any of the selling stockholders regarding the sale of any of the resale shares.  The shares offered by this prospectus may be offered from time to time by the selling stockholders listed below.  Accordingly, no estimate can be given as to the amount or percentage of our common stock that will be held by the Selling Shareholders upon termination of sales pursuant to this prospectus.  In addition, the Selling Shareholder identified below may have sold, transferred or disposed of all or a portion of their shares since the date on which they provided the information regarding their holdings in transactions exempt from the registration requirements of the Securities Act. The amount of shares owned and offered hereby by the Selling Shareholders are calculated assuming a conversion ratio of oneadditional share of common stock for each share of preferred stock, which conversion price is subject to adjustment under certain circumstances.  See “Description of Securities.”  Individual beneficial ownership of the Selling Shareholders also includes shares of common stock that a person has the right to acquire within 60 days from May 8, 2009.  See “Description of Securities –Warrants.”

As of May 8, 2009, there were 51,027,632 shares of our common stock outstanding, assuming that all of the shares of common stock underlying the preferred shares have been converted, respectively for the purposes of computing the percentage of outstanding securities owned by the Selling Shareholders.    Unless otherwise indicated, the Selling Shareholders have the sole power to direct the voting and investment over the shares owned by them. We will not receive any proceeds from the resale of the common stock by the Selling Shareholders.  We estimate that our costs and expenses of registering the shares listed herein for resale will be approximately $20,080.29.

Unless otherwise indicated, all of the Selling Shareholders received their shares pursuant to the April, May, June or July 2006 financings, January 2007 financing, November 2007 financing, or the June 2008 financing, which are described above in Recent Developments, stock.

INTERESTS OF NAMED EXPERTS AND COUNSEL

The Financings.


Ownership of Common Stock by Selling Shareholders

 
Name of Selling Stockholder
 
Number of Shares prior to the Offering(1)
  
Number of Shares Offered Hereby (4)
 
  
Number of Shares To Be Owned After the Offering (3)
  
Percentage of Ownership After the Offering (2)(3)
 
Vision Opportunity Master Fund, Ltd.  23,004,550(5)  2,496,447(5)  20,508,103(5)  4.9% (3)
Michael Ross  567,757(6)  567,757(6)  0   * 
IRA FBO, Michael P. Ross, Pershing LLC as Custodian  66,667(7)  66,667(7)  0   * 
                 
67

IRA FBO, Richard M. Ross, Pershing LLC as Custodian  266,560   266,560(8)  0   * 
Irene S. Ross 2005 GS Trust  266,560   266,560(9)  0   * 
Lenore Rabin-Koster  133,281(10)  133,281(10)  0   * 
Jack Halpern  532,837(11)  532,837(11)  0   * 
Judith S. Brauner  133,210(12)  133,210(12)  0   * 
Union Bancaire Privée  3,407,297(13)  2,496,447(13)  910,850(13)  2.20%
Bridge Financing Group (doing business as “World Wide Mortgage Corporation”)  800,000   400,000(14)  400,000   1.57%
Aurelius Consulting Group, Inc.  90,000   90,000(15)  0   * 
Gallatin Consulting, Inc.  100,000   100,000(16)  0   * 
Gary Shemano  12,500   12,500(17)  0   * 
Christian Galatti  12,500   12,500(17)  0   * 
Lauren Stock  4,128(18)  4,128(18)  0   * 
Ijaz Malik  50,768(19)  50,768(19)  0   * 
Providence Consulting, LLC  1,529,410(20)  1,529,410(20)  0   * 
Niel Kleinman  1,033,880(21)  1,033,880(21)  0   * 
Pai’s International Trade, Inc.  443,925(22)  0   443,925   * 
Shu Ching and Chi Pai  270,458(23)  270,458(23)  0     
Robert Kleinman  0   88,854(24)  0   * 
Steven Farber  0   103,078(25)  0   * 
Hector Calero  0   35,552(26)  0   * 
IICC  0   3,400,000(27)  0   * 
                 
 ___________________
* Represents beneficial ownership of less than one percent of our outstanding shares.

1)Unless otherwise noted, the Selling Stockholder became one of our shareholders pursuant to the financings we completed in 2006, 2007 and 2008.  Accordingly, prior to the Offering, the Selling Stockholder only owned shares of common stock underlying the preferred stock received in the Financing (the “Securities”); however, based upon the terms of the preferred stock, holders may not convert such securities, if on any date, such holder would be deemed the beneficial owner of more than 4.99% or 9.9%, depending upon their agreement, of the then outstanding shares of our common stock; however, a holder may elect to waive the cap upon 61 days notice to us, except that during the 61 day period prior to the expiration date of their warrants, they can waive the cap at any time, but a waiver during such period will not be effective until the expiration date of the warrant. Therefore, unless otherwise noted, this number represents the number of Securities the Selling Stockholder received in the Financing that he/she can own based upon the ownership cap, assuming the ownership cap is not waived.  Additionally, the shares of preferred stock are subject to certain anti-dilution provisions, which would be triggered if we were to sell securities at a price below the price at which we sold the preferred stock.  See “Prospectus Summary – Recent Developments - Financings” and “Description of Securities.”
68


* Less than 1% ownership of our common stock following the offering.

2)All Percentages have been rounded up to the nearest one hundredth of one percent.

3)Since we do not have the ability to control how many, if any, of their shares each of the selling shareholders listed above will sell, we have assumed that the selling shareholders will sell all of the shares offered herein for purposes of determining how many shares they will own after the Offering and their percentage of ownership following the offering.

4)The number of shares offered by this prospectus will vary from time to time based upon several factors including the amount of Series A Preferred Stock the holder intends to convert and the amount of warrants that may be exercised.  See “Prospectus Summary – Recent Developments - Financing.”  Based upon the terms of the Series A, Series B and Series D Preferred Stock, holders may not convert such securities if on any date, such holder would be deemed the beneficial owner of more than 9.9% of the then outstanding shares of our common stock; based upon the terms of the Series C Preferred Stock, holders may not convert such securities if on any date, such holder would be deemed the beneficial owner of more than 4.99% of the then outstanding shares of our common stock.  Additionally, the shares of Preferred Stock are subject to certain anti-dilution provisions, which would be triggered if we were to sell securities at a price below the price at which we sold the Series A Preferred Stock.

5)The person having voting, dispositive or investment powers over Vision Opportunity Master Fund, Ltd, is Adam Benowitz, Authorized Agent.  This amount includes 2,614,958 shares of common stock resulting from a combination of converting some of their Series A Preferred Stock, exercising some of the Warrants they received pursuant to our 2006 financings and transfers from other shareholders, 5,431,332 shares of common stock issuable upon conversion of Vision’s Series A Convertible Preferred Stock, 1,495,740 shares of common stock issuable upon conversion of Vision’s Series B Convertible Preferred Stock, 747,870 shares of common stock issuable upon conversion of Vision’s Series C Convertible Preferred Stock, 12,714,650 shares of common stock issuable upon conversion of Vision’s Series D Convertible Preferred Stock and an aggregate of 740,958 shares of common stock Vision received as dividends.  However, pursuant to the terms of the Series A, B and D Preferred Stock, Vision cannot convert such securities if as a result of such conversion, Vision would beneficially own in excess of 9.9% of the then issued and outstanding shares of our Common Stock, although the cap may be waived upon 61 days notice to us; pursuant to the terms of the Series C Preferred Stock, Vision cannot convert such securities if as a result of such conversion, Vision would beneficially own in excess of 4.99% of the then issued and outstanding shares of our Common Stock, although the cap may be waived upon 61 days notice to us.

6)This amount includes 88,000 shares of common stock issued pursuant to the exercise of some of the Warrants he received in the April 2006 financing, 141,333 shares of common stock issuable upon conversion of his Series A Convertible Preferred Stock and 302,400 shares of common stock issuable upon conversion of 6,048 shares of Series D Convertible Preferred Stock and an aggregate of 22,691 shares of common stock Mr. Ross received as dividends.  This amount also includes an additional 13,333 shares of common stock issuable upon conversion of 13,333 shares of Series A Convertible Preferred Stock and 26,664 shares of common stock issuable upon exercise of 26,664 Warrants Mr. Ross received from Chi Pai.

7)This amount includes 66,667 shares of common stock issuable upon conversion of his Series A Convertible Preferred Stock.
69


8)This amount includes 133,333 shares of common stock issuable upon conversion of his Series A Convertible Preferred Stock, 120,000 shares of common stock issuable upon conversion of 2,400 shares of Series D Convertible Preferred Stock and an aggregate of 13,227 shares of common stock he received as dividends.

9)This amount includes 133,333 shares of common stock issuable upon conversion of her Series A Convertible Preferred Stock, 120,000 shares of common stock issuable upon conversion of 2,400 shares of Series D Convertible Preferred Stock and an aggregate of 13,227 shares of common stock she received as dividends.

10)This amount includes 66,667 shares of common stock issuable upon conversion of her Series A Convertible Preferred Stock, 60,000 shares of common stock issuable upon conversion of 1,200 shares of Series D Convertible Preferred Stock, and an aggregate of 6,614 shares of common stock she received as dividends.

11)This amount includes 266,667 shares of common stock issuable upon conversion of his Series A Convertible Preferred Stock, 240,000 shares of common stock issuable upon conversion of 4,800 shares of Series D Convertible Preferred Stock, and an aggregate of 26,170 shares of common stock he received as dividends.

12)This amount includes 66,667 shares of common stock issuable upon conversion of her Series A Convertible Preferred Stock, 60,000 shares of common stock issuable upon conversion of 1,200 shares of Series D Convertible Preferred Stock, and an aggregate of 6,543 shares of common stock she received as dividends.

13)
The persons having voting, dispositive or investment powers over Union Bancaire Privée are Olivier Constantin and Franco Rossi, Authorized Agents.  This amount includes 1,333,333 shares of common stock issuable upon conversion of Union’s Series A Convertible Preferred Stock, 304,347 shares of common stock issuable conversion of Union’s Series B Convertible Preferred Stock, 1,610,850 shares of common stock issuable upon conversion of 32,217 shares of Series D Convertible Preferred Stock, and an aggregate of 158,767 shares of common stock it received as dividends; however, pursuant to the terms of the Preferred Stock, Union cannot convert such securities if as a result of such exercise, Union would beneficially own in excess of 9.9% of the then issued and outstanding shares of our Common Stock, although the cap may be waived upon 61 days notice to us.

14)The person having voting, dispositive or investment powers over The Bridge Financing Group is Randy Howarth, Authorized Agent.  The Bridge Financing Group received shares of our common stock as consideration for agreeing to extend the due date to April 15, 2006 for us to repay our CDN $1,500,000 loan pursuant to the bridge loan agreement dated November 9, 2004 and amended on April 15, 2005 between us and the Bridge Financing Group.

15)The person having voting, dispositive or investment powers over Aurelius Consulting Group, Inc. is David Gentry, Authorized Agent.  In October 2005, we engaged Aurelius Consulting to provide marketing and investor relations services for an initial term of one year.  Aurelius is entitled to receive 25,000 shares of our restricted common stock per quarter during the term of its agreement, in consideration for their services.

16)The person having voting, dispositive or investment powers over Gallatin Consulting, Inc. is Thomas Bostic Smith, Authorized Agent.  In June 2005, we engaged Gallatin Consulting, Inc. to provide investor relations services for an initial term of one year. Gallatin is entitled to receive 100,000 of our restricted common stock in consideration for their services, although the shares shall vest quarterly on a 25,000 shares per quarter basis.

17)At October 21, 2005 and November 11, 2005, our board approved the issuance of a total of 25,000 shares of our common stock to The Shemano Group, LLC for preparing a research report for the Company.  Mr. Shemano and Mr. Gallati are the President and CEO of The Shemano Group, which is a registered Broker-Dealer; however, as indicated herein, the shares were issued in the ordinary course of business and at the time of issuance, neither shareholder had any agreements or understandings, directly or indirectly, with any party to distribute the shares.
70


18)This amount includes 1,333 shares of common stock issuable upon conversion of her Series A Convertible Preferred Stock, 2,664 shares of common stock issuable upon exercise of her Warrants received from Chi Pai, and an aggregate of 131 shares of common stock she received as dividends.

19)This amount includes 16,666 shares of common stock, 33,332 shares of common stock issuable upon exercise of his Warrants received from Chi Pai, and 770 shares of common stock he received as dividends on December 31, 2006.

20)The person having voting, dispositive or investment powers over Providence Consulting, LLC is Chi Pai, Authorized Agent.  This amount includes 64,835 shares of common stock; 130,676 shares of common stock issuable upon exercise of their Warrants received from Chi Pai; 256,134 shares of common stock issuable upon exercise of the April 2006 financing Warrants that Providence received as a result of exercising some of their placement consultant warrants received from Chi Pai; 1,085,002 shares of common stock issuable upon exercise of their placement consultant warrants received from Chi Pai; and 1,098 shares of common stock and 1,665 shares of common stock Providence received as dividends on December 31, 2006 and June 30, 2007, respectively.

21)This amount includes 74,100 shares of common stock; 66,666 shares of common stock issuable upon conversion of his Series A Convertible Preferred Stock, 133,332 shares of common stock issuable upon exercise of his Warrant received from Chi Pai; 123,216 shares of common stock issuable upon exercise of the November 2007 financing Warrants that he received as a result of exercising some of the placement consultant warrants he received from Chi Pai; 651,001 shares of common stock issuable upon exercise of the placement consultant warrants he received from Chi Pai; and an aggregate of 5,565 shares of common stock he received as dividends.

22)The person having voting, dispositive or investment powers over Pai’s International Trade, Inc. is Sam Pai, Authorized Agent.  Although not being offered hereby, this number includes 173,913 shares of common stock issuable upon conversion of Mr. Pai’s Series B Convertible Preferred Stock and 270,012 shares of common stock issuable upon exercise of Mr. Pai’s Warrants, all of which are only issuable upon exercise of the placement consultant warrant that Mr. Pai received in the January 16, 2007 financing.  All of Mr. Pai’s foregoing securities are registered in our Registration Statement on Form SB-2 File No. 333-140571.  The person having voting, dispositive or investment powers over Pai’s International Trade, Inc. is Sam Pai, Authorized Agent.  This number includes 173,913 shares of common stock issuable upon conversion of Mr. Pai’s Series B Convertible Preferred Stock and 270,012 shares of common stock issuable upon exercise of Mr. Pai’s Warrants, all of which are only issuable upon exercise of the placement consultant warrant that Mr. Pai received in the January 16, 2007 financing.  The person having voting, dispositive or investment powers over Pai’s International Trade, Inc. is Sam Pai, Authorized Agent.  This number includes 173,913 shares of common stock issuable upon conversion of Mr. Pai’s Series B Convertible Preferred Stock and 270,012 shares of common stock issuable upon exercise of Mr. Pai’s Warrants, all of which are only issuable upon exercise of the placement consultant warrant that Mr. Pai received in the January 16, 2007 financing.  All of Mr. Pai’s foregoing securities are registered in our Registration Statement on Form SB-2 File No. 333-140571.

23)This amount includes 53,334 shares of common stock issuable upon conversion of their Series A Convertible Preferred Stock, 213,322 shares of common stock issuable upon exercise of the November 2007 financing Warrants that Shu Ching and Chi Pai received from Providence Consulting, Inc. and an aggregate of 3,802 shares of common stock they received as dividends.

24)This amount includes 17,750 shares of common stock and 71,104 shares of common stock issuable upon exercise of the April 2006 financing Warrants that he received as a result of exercising some of the placement consultant warrants he received from Neil Kleinman.
71


25)This amount includes 49,750 shares of common stock and 53,328 shares of common stock issuable upon exercise of the April 2006 financing Warrants that he received as a result of exercising some of the placement consultant warrants he received from Neil Kleinman.

26)This amount includes 35,552 shares of common stock issuable upon exercise of the April 2006 financing Warrants that he received as a result of exercising some of the placement consultant warrants he received from Neil Kleinman.
27)These shares represent 200,000 shares of common stock that were issued to International Investment Consulting Co. SA in accordance with a consulting agreement we entered into with them in March 2009; these shares were issued under our 2005 Equity Incentive Plan.  We also issued 3,200,000 options to this shareholder, all of which vest immediately at different strike prices ranging from $0.15 to $1.20, pursuant to the consulting agreement. 

PLAN OF DISTRIBUTION

We are registering the shares of common stock on behalf of the Selling Shareholders. The selling security holders and any of their pledgees, donees, assignees and successors-in-interest may, from time to time, sell any or all of their shares of common stock being offered under this prospectus on any stock exchange, market or trading facility on which shares of our common stock are traded or in private transactions.  These sales may be at fixed or negotiated prices.  The selling security holders may use any one or more of the following methods when disposing of shares:
·ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
·block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
·purchases by a broker-dealer as principal and resales by the broker-dealer for its account;
·an exchange distribution in accordance with the rules of the applicable exchange;
·privately negotiated transactions;
·to cover short sales made after the date that the registration statement of which this prospectus is a part is declared effective by the Commission;
·broker-dealers may agree with the selling security holders to sell a specified number of such shares at a stipulated price per share;
·a combination of any of these methods of sale; and
·any other method permitted pursuant to applicable law.
The shares may also be sold under Rule 144 under the Securities Act of 1933, as amended if available, rather than under this prospectus.  The selling security holders have the sole and absolute discretion not to accept any purchase offer or make any sale of shares if they deem the purchase price to be unsatisfactory at any particular time.
72

The selling security holders may pledge their shares to their brokers under the margin provisions of customer agreements.  If a selling security holder defaults on a margin loan, the broker may, from time to time, offer and sell the pledged shares.
Broker-dealers engaged by the selling security holders may arrange for other broker-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the selling security holders (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated, which commissions as to a particular broker or dealer may be in excess of customary commissions to the extent permitted by applicable law.
If sales of shares offered under this prospectus are made to broker-dealers as principals, we would be required to file a post-effective amendment to the registration statement of which this prospectus is a part.  In the post-effective amendment, we would be required to disclose the names of any participating broker-dealers and the compensation arrangements relating to such sales.
The selling security holders and any broker-dealers or agents that are involved in selling the shares offered under this prospectus may be deemed to be “underwriters” within the meaning of the Securities Act in connection with these sales.  Commissions received by these broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act.  Any broker-dealers or agents that are deemed to be underwriters may not sell shares offered under this prospectus unless and until we set forth the names of the underwriters and the material details of their underwriting arrangements in a supplement to this prospectus or, if required, in a replacement prospectus included in a post-effective amendment to the registration statement of which this prospectus is a part.
The selling security holders and any other persons participating in the sale or distribution of the shares offered under this prospectus will be subject to applicable provisions of the Exchange Act, and the rules and regulations under that act, including Regulation M.  These provisions may restrict activities of, and limit the timing of purchases and sales of any of the shares by, the selling security holders or any other person.  Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously engaging in market making and other activities with respect to those securities for a specified period of time prior to the commencement of such distributions, subject to specified exceptions or exemptions.  All of these limitations may affect the marketability of the shares.
If anyvalidity of the shares of common stock offered hereby are opined for sale pursuant to this prospectus are transferred other than pursuant to a sale under this prospectus, then subsequent holders could not use this prospectus until a post-effective amendment or prospectus supplement is filed, naming such holders.  We offer no assurance as to whether anythe Company by Jeffery A. McKee Esq. of the selling security holders will sell all or any portionlaw firm of the shares offered under this prospectus.
We have agreed to pay all fees and expenses we incur incident to the registration of the shares being offered under this prospectus.  However, each selling security holder and purchaser is responsible for paying any discounts, commissions and similar selling expenses they incur.
We and the selling security holders have agreed to indemnify one another against certain losses, damages and liabilities arising in connection with this prospectus, including liabilities under the Securities Act.

73



CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

We have had no disagreements with our certified public accountants with respect to accounting practices or procedures or financial disclosure.

DESCRIPTION OF SECURITIES

Our authorized capital consists of 100,000,000 shares of common stock, $.001 par value per share, and 10,000,000 shares of preferred stock, $.001 par value per share.  At May 8 , 2009, we had approximately 25,477,777 shares of our common stock, 7,773,998 shares of our Series A Preferred Stock, 207 shares of our Series B Preferred Stock, 747,870 shares of our Series C Preferred Stock and  304,558 shares of our Series D Preferred Stock issued and outstanding.

Common Stock

The holders of common stock are entitled to one vote for each share held of record on all matters to be voted on by stockholders.  The holders of common stock are entitled to receive such dividends, if any, as may be declared from time to time by the Board of Directors, in its discretion, from funds legally available therefore.  Upon liquidation or dissolution, the holders of our common stock are entitled to receive, pro rata, assets remaining available for distribution to stockholders.  The common stock has no cumulative voting, preemptive or subscription rights and is not subject to any future calls.  There are no conversion rights or redemption or sinking fund provisions applicable to the shares of common stock.  All the outstanding shares of common stock are fully paid and nonassessable.  There are no provisions in our Articles of Organization or Bylaws that would delay, defer or prevent a change in control.

Preferred Stock

Our Board of Directors will be authorized, without further action by the shareholders, to issue, from time to time, up to 10,000,000 shares of preferred stock in one or more classes or series.  Similarly, our Board of Directors will be authorized to fix or alter the designations, powers, preferences, and the number of shares which constitute each such class or series of preferred stock.   Such designations, powers or preferences may include, without limitation, dividend rights (and whether dividends are cumulative), conversion rights, if any, voting rights (including the number of votes, if any, per share), redemption rights (including sinking fund provisions, if any), and liquidation preferences of any unissued shares or wholly unissued series of preferred stock. As of the date of this filing, we have designated 8,000,000 shares of our authorized preferred stock as Series A Convertible Preferred Stock, 220 shares of our authorized preferred stock as Series B Convertible Preferred Stock, 1,000,000 shares of our authorized preferred stock as Series C Convertible Preferred Stock and 380,000 shares of our authorized preferred stock as Series D Convertible Preferred Stock.

Series A Preferred Stock

Our Board of Directors of has designated 8,000,000 shares of our authorized preferred stock as Series A Convertible Preferred Stock.  The principal terms of the preferred stock are as follows:
74


Voting.   Except with respect to specified transactions that may affect the rights, preferences, privileges or voting power of the Series A Preferred Stock and except as otherwise required by Nevada law, the Series A Preferred Stock has no voting rights.  We shall not affect such specified transactions, which include authorizing, creating, issuing or increasing the authorized or issued amount of any class or series of stock, ranking pari passu or senior to the Series A Preferred Stock, with respect to the distribution of assets on liquidation, dissolution or winding up, without the affirmative vote or consent of the holders ofDavis, McKee P.L.L.C. located at least 75% of the shares of the Series A Preferred Stock outstanding at the time, given in person or by proxy, either in writing or at a meeting, in which the holders of the Series A Preferred Stock vote separately as a class.  The common stock into which the Series A Preferred Stock is convertible shall, upon issuance, have all of the same voting rights as other issued and outstanding common stock and none of the rights of the Series A Preferred Stock.

Dividends. The holders of record of shares of Series A Preferred Stock are entitled to receive, out of any assets at the time legally available therefor and when and as declared by the Board of Directors, dividends at the rate of 8% per annum in shares of our common stock.  The number of shares of common stock to be issued to the holder shall be an amount equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the daily volume weighted average price (VWAP) of our common stock for such date on the OTC Bulletin Board for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  Dividends on the Series A Preferred Stock are cumulative, accrue and are payable semi-annually.  Dividends on the Series A Preferred Stock are prior and in preference to any declaration or payment of any distribution on any outstanding shares of junior stock.  So long as any shares of Series A Preferred Stock are outstanding, we will not declare, pay or set apart for payment any dividend or make any distribution on any junior stock (other than dividends or distributions payable in additional shares of junior stock), unless at the time of such dividend or distribution we shall have paid all accrued and unpaid dividends on the outstanding shares of Series A Preferred Stock.

Conversion.  At any time on or after the issuance date, the holder of any such shares of Series A Preferred Stock may, at the holder's option, elect to convert all or any portion of the shares of the Series A Preferred Stock held by such person into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the liquidation preference amount ($0.75) of the shares of Series A Preferred Stock being converted plus any accrued but unpaid dividends divided by (ii) the conversion price, which initially is $0.75 per share, subject to certain adjustments.

If within 3 business days of our receipt of an executed copy of a conversion notice the transfer agent shall fail to issue and deliver to a holder the number of shares of common stock to which such holder is entitled upon such holder's conversion of the Series A Preferred Stock or to issue a new preferred stock certificate representing the number of shares of Series A Preferred Stock to which such holder is entitled, we shall pay additional damages to such holder on each business day after such 3rd business day that such conversion is not timely effected in an amount equal 0.5% of the product of (A) the sum of the number of shares of common stock not issued to the holder on a timely basis and to which such holder is entitled and, in the event we failed to deliver a preferred stock certificate to the holder on a timely basis, the number of shares of common stock issuable upon conversion of the shares of Series A Preferred Stock represented by such certificate, as of the last possible date which we could have issued such certificate to such holder timely and (B) the closing bid price of our common stock on the last possible date which we could have issued such common stock and such certificate, as the case may be, to such holder timely.  If we fail to pay those additional damages within 5 business days of the date incurred, then such payment shall bear interest at the rate of 2.0% per month (pro rated for partial months) until such payments are made.
The conversion price of the Series A Preferred Stock may be adjusted in the event of (i) combination, stock split, or reclassification of the common stock; (ii) capital reorganization; (iii) distribution of dividends; or (iv) the issuance or sale of additional shares of common stock or common stock equivalents.
75


Liquidation. In the event of the liquidation, dissolution or winding up of our affairs, whether voluntary or involuntary, the holders of shares of Series A Preferred Stock then outstanding shall be entitled to receive, out of our assets available for distribution to its stockholders, an amount equal to $0.75 per share or the liquidation preference amount, of the Series A Preferred Stock plus any accrued and unpaid dividends before any payment shall be made or any assets distributed to the holders of the common stock or any other junior stock.  If our assets are not sufficient to pay in full the liquidation preference amount plus any accrued and unpaid dividends payable to the holders of outstanding shares of the Series A Preferred Stock and any series of preferred stock or any other class of stock ranking pari passu, as to rights on liquidation, dissolution or winding up, with the Series A Preferred Stock, then all of said assets will be distributed among the holders of the Series A Preferred Stock and the other classes of stock ranking pari passu with the Series A Preferred Stock, if any, ratably in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.  The liquidation payment with respect to each outstanding fractional share of Series A Preferred Stock shall be equal to a ratably proportionate amount of the liquidation payment with respect to each outstanding share of Series A Preferred Stock.  All payments pursuant thereto, shall be in cash, property (valued at its fair market value as determined by an independent appraiser reasonably acceptable to the holders of a majority of the Series A Preferred Stock) or a combination thereof; provided, however, that no cash shall be paid to holders of junior stock unless each holder of the outstanding shares of Series A Preferred Stock has been paid in cash the full Liquidation Preference Amount plus any accrued and unpaid dividends to which such holder is entitled as provided herein.  After payment of the full liquidation preference amount plus any accrued and unpaid dividends to which each holder is entitled, such holders of shares of Series A Preferred Stock will not be entitled to any further participation as such in any distribution of our assets.

Series B Preferred Stock

Our Board of Directors of has designated 220 shares of our authorized preferred stock as Series B
Convertible Preferred Stock.  The principal terms of the preferred stock are as follows:

Voting.   Except with respect to specified transactions that may affect the rights, preferences, privileges or voting power of the Series B Preferred Stock and except as otherwise required by Nevada law, the Series B Preferred Stock has no voting rights.  We shall not affect such specified transactions, which include authorizing, creating, issuing or increasing the authorized or issued amount of any class or series of stock, ranking pari passu or senior to the Series B Preferred Stock, with respect to the distribution of assets on liquidation, dissolution or winding up, without the affirmative vote or consent of the holders of at least 75% of the shares of the Series B Preferred Stock outstanding at the time, given in person or by proxy, either in writing or at a meeting, in which the holders of the Series B Preferred Stock vote separately as a class.  The common stock into which the Series B Preferred Stock is convertible shall, upon issuance, have all of the same voting rights as other issued and outstanding common stock and none of the rights of the Series B Preferred Stock.

Dividends. The holders of record of shares of Series B Preferred Stock are entitled to receive, out of any assets at the time legally available therefor and when and as declared by the Board of Directors, dividends at the rate of 6% per annum in shares of our common stock.  The number of shares of common stock to be issued to the holder shall be an amount equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the daily volume weighted average price (VWAP) of our common stock for such date on the OTC Bulletin Board for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  Dividends on the Series B Preferred Stock are cumulative, accrue and are payable semi-annually.  Dividends on the Series B Preferred Stock are prior and in preference to any declaration or payment of any distribution on any outstanding shares of junior stock.  So long as any shares of Series B Preferred Stock are outstanding, we will not declare, pay or set apart for payment any dividend or make any distribution on any junior stock (other than dividends or distributions payable in additional shares of junior stock), unless at the time of such dividend or distribution we shall have paid all accrued and unpaid dividends on the outstanding shares of Series B Preferred Stock.
76


Voluntary Conversion.  At any time on or after the issuance date, the holder of any such shares of Series B Preferred Stock may, at the holder's option, elect to convert all or any portion of the shares of the Series B Preferred Stock held by such person into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the liquidation preference amount ($10,000.00) of the shares of Series B Preferred Stock being converted plus any accrued but unpaid dividends divided by (ii) the conversion price, which initially is $1.15 per share, subject to certain adjustments.

If within 3 business days of our receipt of an executed copy of a conversion notice the transfer agent shall fail to issue and deliver to a holder the number of shares of common stock to which such holder is entitled upon such holder's conversion of the Series B Preferred Stock or to issue a new preferred stock certificate representing the number of shares of Series B Preferred Stock to which such holder is entitled, we shall pay additional damages to such holder on each business day after such 3rd business day that such conversion is not timely effected in an amount equal 0.5% of the product of (A) the sum of the number of shares of common stock not issued to the holder on a timely basis and to which such holder is entitled and, in the event we failed to deliver a preferred stock certificate to the holder on a timely basis, the number of shares of common stock issuable upon conversion of the shares of Series B Preferred Stock represented by such certificate, as of the last possible date which we could have issued such certificate to such holder timely and (B) the closing bid price of our common stock on the last possible date which we could have issued such common stock and such certificate, as the case may be, to such holder timely.  If we fail to pay those additional damages within 5 business days of the date incurred, then such payment shall bear interest at the rate of 2.0% per month (pro rated for partial months) until such payments are made.

Mandatory Conversion. Any and all outstanding shares of Series B Preferred Stock on January 16, 2012 shall automatically and without any action on the part of the holder thereof, convert into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the Liquidation Preference Amount of the number of shares of Series B Preferred Stock being converted on such date divided by (ii) the conversion price, which initially is $1.15 per share, subject to certain adjustments.  Such mandatory conversion shall only take place however, if (i) the registration statement providing for the resale of shares of the common stock issuable upon conversion of the Series B Preferred Stock is effective and has been effective, without lapse or suspension of any kind, for a period 60 consecutive calendar days, or the shares of common stock into which the Series B Preferred Stock can be converted may be offered for sale to the public pursuant to Rule 144(k) ("Rule 144(k)") under the Securities Act of 1933, as amended, (ii) trading in the common stock shall not have been suspended by the Securities and Exchange Commission or the OTC Bulletin Board (or other exchange or market on which the common stock is trading), and (iii) we are in material compliance with the terms and conditions of the Certificate of Designation of the Rights and Preferences of the Series B Preferred Stock and other transaction documents creating same.  Notwithstanding the foregoing, the Mandatory Conversion Date will be extended if certain events occur, including events such as a lapse in the effectiveness of the registration statement registering the Series B Preferred Stock or the delisting of such stock from the then current principal exchange on which such security is traded.
The conversion price of the Series B Preferred Stock may be adjusted in the event of (i) combination, stock split, or reclassification of the common stock; (ii) capital reorganization; (iii) distribution of dividends; or (iv) the issuance or sale of additional shares of common stock or common stock equivalents.

Liquidation. In the event of the liquidation, dissolution or winding up of our affairs, whether voluntary or involuntary, the holders of shares of Series B Preferred Stock then outstanding shall be entitled to receive, out of our assets available for distribution to its stockholders, an amount equal to $10,000 per share or the liquidation preference amount, of the Series B Preferred Stock plus any accrued and unpaid dividends before any payment shall be made or any assets distributed to the holders of the common stock or any other junior stock.  If our assets are not sufficient to pay in full the liquidation preference amount plus any accrued and unpaid dividends payable to the holders of outstanding shares of the Series B Preferred Stock and any series of preferred stock or any other class of stock ranking pari passu, as to rights on liquidation, dissolution or winding up, with the Series B Preferred Stock, then all of said assets will be distributed among the holders of the Series B Preferred Stock and the other classes of stock ranking pari passu with the Series B Preferred Stock, if any, ratably in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.  The liquidation payment with respect to each outstanding fractional share of Series B Preferred Stock shall be equal to a ratably proportionate amount of the liquidation payment with respect to each outstanding share of Series B Preferred Stock.  All payments pursuant thereto, shall be in cash, property (valued at its fair market value as determined by an independent appraiser reasonably acceptable to the holders of a majority of the Series B Preferred Stock) or a combination thereof; provided, however, that no cash shall be paid to holders of junior stock unless each holder of the outstanding shares of Series B Preferred Stock has been paid in cash the full Liquidation Preference Amount plus any accrued and unpaid dividends to which such holder is entitled as provided herein.  After payment of the full liquidation preference amount plus any accrued and unpaid dividends to which each holder is entitled, such holders of shares of Series B Preferred Stock will not be entitled to any further participation as such in any distribution of our assets.
77


Series C Preferred Stock

Our Board of Directors of has designated 1,000,000 shares of our authorized preferred stock as
Series C Convertible Preferred Stock.  The principal terms of the preferred stock are as follows:

Voting.   Except with respect to specified transactions that may affect the rights, preferences, privileges or voting power of the Series C Preferred Stock and except as otherwise required by Nevada law, the Series C Preferred Stock has no voting rights.  We shall not affect such specified transactions, which include authorizing, creating, issuing or increasing the authorized or issued amount of any class or series of stock, ranking pari passu or senior to the Series C Preferred Stock, with respect to the distribution of assets on liquidation, dissolution or winding up, without the affirmative vote or consent of the holders of at least 75% of the shares of the Series C Preferred Stock outstanding at the time, given in person or by proxy, either in writing or at a meeting, in which the holders of the Series C Preferred Stock vote separately as a class.  The common stock into which the Series C Preferred Stock is convertible shall, upon issuance, have all of the same voting rights as other issued and outstanding common stock and none of the rights of the Series C Preferred Stock.

Dividends. The holders of record of shares of Series C Preferred Stock are entitled to receive, out of any assets at the time legally available therefor and when and as declared by the Board of Directors, dividends at the rate of 6% per annum in shares of our common stock.  The number of shares of common stock to be issued to the holder shall be an amount equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the daily volume weighted average price (VWAP) of our common stock for such date on the OTC Bulletin Board for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  Dividends on the Series C Preferred Stock are cumulative, accrue and are payable semi-annually.  Dividends on the Series C Preferred Stock are prior and in preference to any declaration or payment of any distribution on any outstanding shares of junior stock.  So long as any shares of Series C Preferred Stock are outstanding, we will not declare, pay or set apart for payment any dividend or make any distribution on any junior stock (other than dividends or distributions payable in additional shares of junior stock), unless at the time of such dividend or distribution we shall have paid all accrued and unpaid dividends on the outstanding shares of Series C Preferred Stock.

Voluntary Conversion.  At any time on or after the issuance date, the holder of any such shares of Series C Preferred Stock may, at the holder's option, elect to convert all or any portion of the shares of the Series C Preferred Stock held by such person into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the liquidation preference amount ($1.20) of the shares of Series C Preferred Stock being converted plus any accrued but unpaid dividends divided by (ii) the conversion price, which initially is $1.20 per share, subject to certain adjustments.

If within 3 business days of our receipt of an executed copy of a conversion notice the transfer agent shall fail to issue and deliver to a holder the number of shares of common stock to which such holder is entitled upon such holder's conversion of the Series C Preferred Stock or to issue a new preferred stock certificate representing the number of shares of Series C Preferred Stock to which such holder is entitled, we shall pay additional damages to such holder on each business day after such 3rd business day that such conversion is not timely effected in an amount equal 0.5% of the product of (A) the sum of the number of shares of common stock not issued to the holder on a timely basis and to which such holder is entitled and, in the event we failed to deliver a preferred stock certificate to the holder on a timely basis, the number of shares of common stock issuable upon conversion of the shares of Series C Preferred Stock represented by such certificate, as of the last possible date which we could have issued such certificate to such holder timely and (B) the closing bid price of our common stock on the last possible date which we could have issued such common stock and such certificate, as the case may be, to such holder timely.  If we fail to pay those additional damages within 5 business days of the date incurred, then such payment shall bear interest at the rate of 2.0% per month (pro rated for partial months) until such payments are made.
Mandatory Conversion. Any and all outstanding shares of Series C Preferred Stock on November 5, 2012 shall automatically and without any action on the part of the holder thereof, convert into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the Liquidation Preference Amount of the number of shares of Series C Preferred Stock being converted on such date divided by (ii) the current conversion price.  Such mandatory conversion shall only take place however, if (i) the registration statement providing for the resale of shares of the common stock issuable upon conversion of the Series C Preferred Stock is effective and has been effective, without lapse or suspension of any kind, for a period 60 consecutive calendar days, or the shares of common stock into which the Series C Preferred Stock can be converted may be offered for sale to the public pursuant to Rule 144(k) under the Securities Act of 1933, as amended, (ii) trading in the common stock shall not have been suspended by the Securities and Exchange Commission or the OTC Bulletin Board (or other exchange or market on which the common stock is trading), and (iii) we are in material compliance with the terms and conditions of the Certificate of Designation of the Rights and Preferences of the Series C Preferred Stock and other transaction documents creating same.  Notwithstanding the foregoing, the Mandatory Conversion Date will be extended if certain events occur, including events such as a lapse in the effectiveness of the registration statement registering the Series C Preferred Stock or the delisting of such stock from the then current principal exchange on which such security is traded.
78

The conversion price of the Series C Preferred Stock may be adjusted in the event of (i) combination, stock split, or reclassification of the common stock; (ii) capital reorganization; (iii) distribution of dividends; or (iv) the issuance or sale of additional shares of common stock or common stock equivalents.

Liquidation. In the event of the liquidation, dissolution or winding up of our affairs, whether voluntary or involuntary, the holders of shares of Series C Preferred Stock then outstanding shall be entitled to receive, out of our assets available for distribution to its stockholders, an amount equal to $1.20 per share or the liquidation preference amount, of the Series C Preferred Stock plus any accrued and unpaid dividends before any payment shall be made or any assets distributed to the holders of the common stock or any other junior stock.  If our assets are not sufficient to pay in full the liquidation preference amount plus any accrued and unpaid dividends payable to the holders of outstanding shares of the Series C Preferred Stock and any series of preferred stock or any other class of stock ranking pari passu, as to rights on liquidation, dissolution or winding up, with the Series C Preferred Stock, then all of said assets will be distributed among the holders of the Series C Preferred Stock and the other classes of stock ranking pari passu with the Series C Preferred Stock, if any, ratably in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.  The liquidation payment with respect to each outstanding fractional share of Series C Preferred Stock shall be equal to a ratably proportionate amount of the liquidation payment with respect to each outstanding share of Series C Preferred Stock.  All payments pursuant thereto, shall be in cash, property (valued at its fair market value as determined by an independent appraiser reasonably acceptable to the holders of a majority of the Series C Preferred Stock) or a combination thereof; provided, however, that no cash shall be paid to holders of junior stock unless each holder of the outstanding shares of Series C Preferred Stock has been paid in cash the full Liquidation Preference Amount plus any accrued and unpaid dividends to which such holder is entitled as provided herein.  After payment of the full liquidation preference amount plus any accrued and unpaid dividends to which each holder is entitled, such holders of shares of Series C Preferred Stock will not be entitled to any further participation as such in any distribution of our assets.

Series D Preferred Stock

Our Board of Directors of has designated 380,000 shares of our authorized preferred stock as
Series D Convertible Preferred Stock.  The principal terms of the preferred stock are as follows:

Voting.   Except with respect to specified transactions that may affect the rights, preferences, privileges or voting power of the Series D Preferred Stock and except as otherwise required by Nevada law, the Series D Preferred Stock has no voting rights.  We shall not affect such specified transactions, which include authorizing, creating, issuing or increasing the authorized or issued amount of any class or series of stock, ranking pari passu or senior to the Series D Preferred Stock, with respect to the distribution of assets on liquidation, dissolution or winding up, without the affirmative vote or consent of the holders of at least 75% of the shares of the Series D Preferred Stock outstanding at the time, given in person or by proxy, either in writing or at a meeting, in which the holders of the Series D Preferred Stock vote separately as a class.  The common stock into which the Series D Preferred Stock is convertible shall, upon issuance, have all of the same voting rights as other issued and outstanding common stock and none of the rights of the Series D Preferred Stock.

Dividends. The holders of the Series D Preferred Stock are not entitled to any dividends.

Voluntary Conversion.  At any time on or after the issuance date, the holder of any such shares of Series D Preferred Stock may, at the holder's option, elect to convert all or any portion of the shares of the Series D Preferred Stock held by such person into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the Stated Value ($40) of the shares of Series D Preferred Stock being converted divided by (ii) the conversion price, which initially is $0.80 per share, subject to certain adjustments.
79


If within 3 business days of our receipt of an executed copy of a conversion notice the transfer agent shall fail to issue and deliver to a holder the number of shares of common stock to which such holder is entitled upon such holder's conversion of the Series D Preferred Stock or to issue a new preferred stock certificate representing the number of shares of Series D Preferred Stock to which such holder is entitled, we shall pay additional damages to such holder on each business day after such 3rd business day that such conversion is not timely effected in an amount equal 0.5% of the product of (A) the sum of the number of shares of common stock not issued to the holder on a timely basis and to which such holder is entitled and, in the event we failed to deliver a preferred stock certificate to the holder on a timely basis, the number of shares of common stock issuable upon conversion of the shares of Series D Preferred Stock represented by such certificate, as of the last possible date which we could have issued such certificate to such holder timely and (B) the closing bid price of our common stock on the last possible date which we could have issued such common stock and such certificate, as the case may be, to such holder timely.  If we fail to pay those additional damages within 5 business days of the date incurred, then such payment shall bear interest at the rate of 2.0% per month (pro rated for partial months) until such payments are made.
The conversion price of the Series D Preferred Stock may be adjusted in the event of (i) combination, stock split, or reclassification of the common stock; (ii) capital reorganization; (iii) distribution of dividends; or (iv) the issuance or sale of additional shares of common stock or common stock equivalents.

Liquidation. In the event of the liquidation, dissolution or winding up of our affairs, whether voluntary or involuntary, the holders of shares of Series D Preferred Stock then outstanding shall be entitled to receive, out of our assets available for distribution to its stockholders, an amount equal to the product of (A) the stated value ($40.00 per share) of the Series D Preferred Stock and (B) 120%, before any payment shall be made or any assets distributed to the holders of the Common Stock or any other junior stock.  If our assets are not sufficient to pay in full the liquidation preference payable to the holders of outstanding shares of the Series D Preferred Stock and any series of preferred stock or any other class of stock ranking pari passu, as to rights on liquidation, dissolution or winding up, with the Series D Preferred Stock, then all of said assets will be distributed among the holders of the Series D Preferred Stock and the other classes of stock ranking pari passu with the Series D Preferred Stock, if any, ratably in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full.  The liquidation payment with respect to each outstanding fractional share of Series D Preferred Stock shall be equal to a ratably proportionate amount of the liquidation payment with respect to each outstanding share of Series D Preferred Stock.  All payments pursuant thereto, shall be in cash, property (valued at its fair market value as determined by an independent appraiser reasonably acceptable to the holders of a majority of the Series D Preferred Stock) or a combination thereof; provided, however, that no cash shall be paid to holders of junior stock unless each holder of the outstanding shares of Series D Preferred Stock has been paid in cash the full Liquidation Preference Amount.  After payment of the full liquidation preference amount to which each holder is entitled, such holders of shares of Series D Preferred Stock will not be entitled to any further participation as such in any distribution of our assets.


Warrants

Pursuant to the Exchange Agreement that was part of the financing that we closed on June 11, 2008, 24,941,605 previously outstanding warrants that were received pursuant to the financings that we closed in 2006 and 2007 - were cancelled and exchanged for an aggregate of 267,050 shares of our Series D Preferred stock.  Only 3,282,338 warrants remain outstanding, all of which were issued pursuant to the April, May, June and July 2006 financing and are held by the placement consultant and certain individuals who received such warrants pursuant to private transfers and were not a party to the Exchange Agreement.  The warrants that the placement consultant holds gives them the right to purchase up to an aggregate of 2,516,466 shares of our common stock underlying the preferred stock and warrants underlying their placement consultant warrants; the preferred stock and warrants underlying the placement consultant warrants have the same terms and conditions as those issued the investors of the related financing. The basic terms of the remaining outstanding warrants, which were issued pursuant to the April, May, June and July 2006 financing and are held by certain individuals who received such warrants pursuant to private transfers are as follows:
80


·Each A-D Warrant allows its holder to purchase one share of common stock for $1.15, $1.35, $1.85, $2.25 respectively, subject to adjustment, until five years after the date of issuance.  The E-H Warrants have the same pricing and term as the A-D Warrants, however the E-H Warrants may only be exercised once the holder exercises his/her Series J Warrant, which have all now been exercised. As of July 23, 2008 there were 765,872 2006 Warrants outstanding.
·In the event that our registration statement is not effective, as required by the registration rights agreement between us and investors, holders would also be permitted exercise the warrants through a cashless exercise using the following formula:

X = Y - (A)(Y)
                 B

WhereX =           the number of restricted shares of common stock to be issued to the holder.

Y =           the number of shares of common stock purchasable upon exercise of all of the Warrants or, if only a portion of the Warrant is being exercised, the portion of the Warrant being  exercised.

A =           the exercise price of the Warrant.

B =           the closing bid price of one share of our common stock.

·The exercise price of the 2006 Warrants and the number of shares of common stock purchasable upon exercise of the 2006 Warrants are subject to adjustment upon the occurrence of certain events. Such events include recapitalizations or consolidations, combinations of our common stock, dividends payable in our common stock, and the issuance of rights to purchase additional shares of our common stock or to receive other securities convertible into additional shares of common stock.
·Pursuant to the terms of the 2006 Warrants, we shall not effect the exercise of any Warrants, and no person who is a holder of any 2006 Warrant shall have the right to exercise his/her 2006 Warrants, to the extent that after giving effect to such exercise, such person would beneficially own in excess of 9.99% of the then outstanding shares of our common stock. However, the holder is entitled to waive this cap upon 61 days notice to us.
·No fractional shares of common stock issuable upon exercise of the 2006 Warrants will be issued in connection with any exercise, but in lieu of such fractional shares, we shall round the number of shares to be issued upon exercise up to the nearest whole number of shares.
·The 2006 Warrants expire at the close of business on the fifth anniversary of the date of issuance.
81


Dividend Policy

It is the policy of our Board of Directors to retain our earnings for use in our day-to-day operations and expansion of our operations.  We have not declared any dividends on our common stock, nor do we intend to declare any dividends in the foreseeable future.  The description of our Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock above, describes the dividend policy associated with such stock.

Registration Rights

In connection with the financings we closed in 2006 and 2007, we agreed to file a registration statement with the Securities and Exchange Commission to register for resale the shares of common stock issuable upon the conversion of the Series A Preferred Stock, Series B Preferred Stock and Series C Preferred Stock, as well as the shares of common stock underlying the warrants issued in those financings and the common stock underlying the placement consultant warrants we issued pursuant to the financings. Accordingly, we filed: (i) Registration Statement No. 333-135796, which was originally declared effective on October 16, 2006; (ii) Registration Statement No. 333-140571, which was originally declared effective on February 28, 2007; and (iii) Registration Statement No. 333-147786, which was originally declared effective on December 12, 2007.  The investors of our Series D Financing were not granted any registration rights.  On July 25, 2008 we filed a Post Effective Amendment to our registration statements, which converted our registration statements from Form SB-2 to Form S-1 and upon effectiveness, acted as a post-effective amendment to all of the previously listed registration statements on Form SB-2; that amendment was declared effective on August 8, 2008.


Transfer Agent

The transfer agent for our common stock is Empire Stock Transfer Inc. at 2470 Saint Rose Pkwy, Suite 304, Henderson, NV 89074, 702.818.5898, Fax 702.974.1444.

Certain Effects of Authorized but Unissued Stock

Our Articles and Bylaws permit the board of directors to increase our authorized stock without a shareholder vote.  Authorized but unissued shares of Common Stock may be issued without shareholder approval.  Your percentage of ownership in us will be diluted if and when we authorize and issue these additional shares.
LEGAL MATTERS
The validity of the securities offered hereby have been passed upon for us by Leser, Hunter, Taubman and Taubman, New York, New York.
82


EXPERTS

1650 North 1stAvenue, Phoenix, AZ 85003.

The financial statements included in this prospectus and the Prospectusregistration statement have been audited by LBBFruci & Associates Ltd., LLP, independent certified public accountantsII, PLLC of Spokane, Washington to the extent and for the periods set forth in their report appearing elsewhere herein and in the registration statement and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.

WHERE YOU CAN FIND MORE INFORMATION

REPORTS TO SECURITIES HOLDERS

We have filedand will continue to make our financial information equally available to any interested parties or investors through compliance with the SECdisclosure rules of Regulation S-K for a registration statement on Form S-1smaller reporting company under the Securities Act of 1933 with respectExchange Act. In addition, we will file Form 8-K and other proxy and information statements from time to the common stock offered hereby. This prospectus, which constitutes a part of the registration statement, does not contain all of the information in the registration statement and the exhibits of the registration statement, and we strongly urge you to read the registration statement in its entirety.  For further information with respect to us and the shares being offered under this prospectus, we refer you to the registration statement, including the exhibits and schedules thereto.

Youtime as required. The public may read and copy any materials that we file with the registration statement of which this prospectus is a partSEC at the SEC’s Public Reference Room which is located at 100 F Street N.E.,NE, Washington, D.C.DC 20549. You can request copies of the registration statement by writing to the SEC and paying a fee for the copying cost. Please call the SEC at 1-800-SEC-0330 for moreThe public may obtain information abouton the operation of the SEC’s Public Reference Room. In addition,Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet web site which is located at www.sec.gov, which(http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.  You

The Company’s mailing address is 9565 Waples Street, Suite 200, San Diego, CA 92121.

ORGANIZATION WITHIN THE LAST FIVE YEARS

The Company was incorporated in the State of Nevada on June 12, 2000, under the name “Fresh Air.com Inc.” In February 2003, the Company changed its name to “Heritage Management, Inc.” On March 2, 2009, the issuer’s name was changed to “Edgewater Foods International, Inc.” On February 27, 2018, the name was changed to “Ocean Smart Inc.” On April 24, 2020, the Company was reinstated in the State of Nevada and the name of the Company was changed to “Artic Motion, Inc.” Effective, May 22, 2020, the Company changed its name to Astra Energy Inc.

On September 21, 2021, the Company incorporated a wholly owned subsidiary called Astra Energy Africa - SMC Limited (“Astra Energy Africa”). The following are the directors and officers of this subsidiary:

Director and CEO - Dan Claycamp

Director and VP - Fred Nyanzi

On October 12, 2021, the Company incorporated a subsidiary in Uganda called Astra Energy Services Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Ssingo Oils and Gas - SMC Limited of Mityana, Uganda. The following are the directors and officers of this subsidiary:

Director and CEO - Dan Claycamp

Director and VP - Fred Nyanzi

Director and VP - Mukiibi Elton

29

Table of Contents

On November 15, 2021, the Company incorporated a wholly owned subsidiary in the State of California called Astra Energy California, Inc. The following are the directors and officers of this subsidiary:

Director and President - Kermit Harris

Director and VP - Douglas Hampton

On December 22, 2021, the Company incorporated a subsidiary in Tanzania called Astra Energy Tanzania Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Kiluwa Group of Companies Limited of Kinondoni, Tanzania. The following are the directors and officers of this subsidiary:

Director and President - Dan Claycamp

Director and VP - Fred Nyanzi

DESCRIPTION OF FACILITIES

The Company rents office space at 9565 Waples Street, Suite 200 San Diego, CA 92121 for its corporate headquarters.

LEGAL PROCEEDINGS

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations.

PATENTS AND TRADEMARKS

We currently have no patents or trademarks to disclose.

MARKET FOR OUR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

Market Information

Our common stock has been publicly traded since January 16, 2017, on the OTC Pink Sheets. Our common stock is quoted under the symbol ASRE. The following table sets forth for the periods indicated the range of high and low bid quotations per share as reported by the OTC Pink Sheets. These quotations represent inter-dealer prices, without retail markups, markdowns or commissions and may accessnot necessarily represent actual transactions.

Fiscal Year 2020

 

 High

 

 

Low

 

First Quarter (September- November 2019)

 

$

0.70

 

 

$

0.08

 

Second Quarter (December -February 2020)

 

$

0.33

 

 

$

0.15

 

Third Quarter (March-May 2020)

 

$

0.99

 

 

$

0.10

 

Fourth Quarter (June-August 2020)

 

$

0.40

 

 

$

0.004

 

 

 

 

 

 

 

 

 

 

Fiscal Year 2021

 

 

 

 

 

 

 

 

First Quarter (September- November 2020)

 

$

0.19

 

 

$

0.005

 

Second Quarter (December -February 2021)

 

$

1.66

 

 

$

0.15

 

Third Quarter (March-May 2021)

 

$

0.66

 

 

$

.055

 

Fourth Quarter (June-August 2021)

 

$

1.33

 

 

$

0.21

 

 

 

 

 

 

 

 

 

 

Fiscal Year 2022

 

 

 

 

 

 

 

 

First Quarter (September - November 2021)

 

$

2.00

 

 

$

0.51

 

Second Quarter (December 2021 - February 2022)

 

$

 1.00

 

 

$

 0.65

 

Holders

On June 16, 2022, the registration statementclosing price of which this prospectusour common stock as reported on the Over-the-Counter Pink Sheets was $1.32 per share. On June 16, 2022, we had approximately 153 holders of record of common stock. As of June 16, 2022, 45,455,540 shares of our common stock were issued and outstanding and 1,060,409 shares of preferred stock were issued and outstanding.

30

Table of Contents

Dividend Policy

We have not paid any cash dividends on our common stock and do not anticipate paying any cash dividends in the foreseeable future. We intend to retain any earnings to finance the growth of the business. We cannot assure you that we will ever pay cash dividends. Whether we pay any cash dividends in the future will depend on the financial condition, results of operations and other factors that the Board of Directors will consider.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors and Executive Officers

Set forth below is information regarding the Company’s current directors and executive officers. There are no family relationships between any of our directors or executive officers. Stockholders annually elect the directors. The executive officers serve at the pleasure of the Board of Directors.

Name

Age

Title

Kermit Harris

47

President, Director

Daniel Claycamp

58

Chief Operations Officer, Director

Rachel Boulds

51

Chief Financial Officer

Lisa Kowan

46

Corporate Secretary

The President, directors, and officers of the Company will hold office until additional members or officers are duly elected and qualified. The background and principal occupations of the directors and officers of the Company are as follows:

Kermit A. Harris, age 47, is a founder, President and Director of our Company. Mr. Harris has proven and unique transformational leadership skills with over twenty years of experience in real estate acquisition/land development, commercial financing, business development, and restaurant industries. He has demonstrated high quality cross-functional management qualifications, business strategy, international/governmental engagement, and dynamic leadership. Mr. Harris developed the Company’s renewable division as well as the global bio-fuel supply chain using Regreen Technology. He has full oversight of the entire organization domestic and abroad, working closely with COO Dan Claycamp. Kermit has been with the Company since 2019. From January 2017 to January 2019, he was the Business Development/Acquisition Manager for the Donato Group, Inc. where his responsibilities included identifying opportunities to enhance and streamline operations within any construction/development project to increase the satisfaction levels of municipalities, development entity, and investors when working with their staff/sub-contractors and partners. None of the companies where Mr. Harris was employed prior to being employed by the registrant was a parent, subsidiary or other affiliate of the registrant. These skills working with private and public companies are used to carry out the strategic initiatives of our Company. He is a graduate of Eastern Michigan University’s Gary Owen College of Business, with a Finance Major

Daniel L. Claycamp, 58 years of age, COO and Director has 36 years of management experience in Plant Construction, Manufacturing, Engineering and Production of Food Grade and USP Grade Chemicals, Corn Milling, Flour Milling, Wet Milling, Oat Milling, Extrusion, Oil Extraction, Ethanol, and Mixing and Blending of Food Grade Ingredients. Skills include: Management of operations, construction, engineering, maintenance, distribution, purchasing, human relations, and accounting management. Strengths in plant management, project management, engineering, plant design and construction, plant operations, risk management, budget finance, quality and safety programs, and team based continuous improvement projects. During the years 2017 and 2018 Dan was the General Manager of Elemental Processing, LLC located in Lexington Kentucky. His responsibilities included engineering, design of new facilities and the management of the employees on the projects. During 2018 he was hired as Vice President of GenCanna Global USA, Inc. where he Managed a $120M capital project responsible for developing, designing, engineering, and constructing a Food Grade Hemp Processing Facility, Storage Elevator, Receiving, Grinding, and Screening, Extraction, RPI, Mixing and Blending, Formulations, and Packaging facilities for processed Hemp products in Mayfield, Kentucky. He remained in this position until he joined the Issuer as the COO in February 2021. None of the companies where Mr. Claycamp was employed prior to being employed by the registrant was a parent, subsidiary or other affiliate of the registrant.

His educational background consists of AC/DC Electrical Theory, Allen Bradley PLC Programming, and Electrical Motor Controls and Circuits: Rend Lake College, Whittington, IL 1997 and he holds a B.S. in Milling Science and Management from Kansas State University in 1986. His managerial and technical experience with private and public companies involved in the renewable energy industry qualifies him as a major part of the Company’s mission.

31

Table of Contents

Rachel Boulds, CPA, age 51, is the contracted Chief Financial Officer of our Company with over 20 years of experience in the audit and related financial reporting fields. She is responsible for the Company’s financial reporting, audit consulting, bookkeeping, and business operation consulting services. preparation of period-end financial statements, footnotes and Management Discussion and Analysis in conformity with US GAAP and SEC reporting rules as well as consultation on complex accounting matters and working closely with client staff, auditors and legal counsel to prepare, review and file periodic public financial information, including Forms 10-Q and 10-K. After graduating from San Jose University with a BS in Accounting, she stared her carrier in the audit department of Price WaterhouseCooper. Rachel Boulds, CPA has been engaged in her sole accounting practice which she has led since 2009.

Lisa V. Kowan, age 46, is the Company’s corporate Secretary. She has over 20 years-experience as a dependable and resourceful securities paralegal specialist. As the corporate Secretary, she excels at communication and collaborating with a diverse range of legal and company personnel, executive officers and board of directors. She conducts all legal business professionally with corporate counsel and with minimal supervision. Lisa is experienced in the SEC’s Internet web site. Wepreparation of regulatory filings for US and Canadian Securities Commissions. She is extremely organized with advanced technical and corporate skills. Her position with our publicly traded Company is very valuable. From 2016 to January of 2020, Ms. Kowan was the operations manager for PubCo Reporting Services, Inc. which was an EDGAR Filer and Corporate Secretary Consulting Services. In January of 2020 she started Meraki Corporate Services, Inc. which was corporate secretary consulting service. She has been under contract as an employee with the registrant since October 1, 2020. None of the companies where Ms. Kowan was employed prior to being employed by the registrant was a parent, subsidiary or other affiliate of the registrant. Lisa holds Legal Secretary and Para Legal certificates from Capilano University, North Vancouver BC; Legal Secretary Certificate and Business Management Diploma from Kwantlen University College, Richmond BC.

Audit Committee

The Company does not have an audit committee.

Conflicts of Interest

Members of our management are associated with other firms involved in a range of business activities. Consequently, there are potential inherent conflicts of interest in their acting as officers and directors of our company. Although the directors are engaged in other business activities, we anticipate they will devote an important amount of time to our affairs.

Our officers and directors are now and may in the future become shareholders, officers or directors of other companies, which may be formed for the purpose of engaging in business activities similar to ours. Accordingly, additional direct conflicts of interest may arise in the future with respect to such individuals acting on behalf of us or other entities. Moreover, additional conflicts of interest may arise with respect to opportunities which come to the attention of such individuals in the performance of their duties or otherwise. Currently, we do not have a right of first refusal pertaining to opportunities that come to their attention and may relate to our business operations.

Our officers and directors are, so long as they are our officers or directors, subject to the information reporting requirementsrestriction that all opportunities contemplated by our plan of operation which come to their attention, either in the performance of their duties or in any other manner, will be considered opportunities of, and be made available to us and the companies that they are affiliated with on an equal basis. A breach of this requirement will be a breach of the Securities Exchange Actfiduciary duties of 1934,the officer or director. If we or the companies with which the officers and directors are affiliated both desires to take advantage of an opportunity, then said officers and directors would abstain from negotiating and voting upon the opportunity. However, all directors may still individually take advantage of opportunities if we should decline to do so. Except as set forth above, we have not adopted any other conflict of interest policy with respect to such transactions.

Code of Ethics

We have adopted a code of ethics that applies to all of our executive officers, directors and employees. Code of ethics codifies the business and ethical principles that govern all aspects of our business. This document will file reports, proxy statementsbe made available in print, free of charge, to any shareholder requesting a copy in writing from the Company. A form of the code of conduct and ethics is filed as Exhibit 14.1 with this Registration Statement.

Involvement in Certain Legal Proceedings

Our Directors and Executive Officers have not been involved in any of the following events during the past ten years:

·

Any bankruptcy petition filed by or against any business of which they were a general partner or executive officer either at the time of the bankruptcy or within two years prior to the time of such filing

·

They have not been convicted in a criminal proceeding (excluding traffic violations and other minor offenses) or are now a named subject of a pending criminal proceeding.

·

Are not the subject of any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting their involvement in any type of business, securities or banking activities.

·

They have never been found by a court of competent jurisdiction (in a civil action), the Securities and Exchange Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.

32

Table of Contents

EXECUTIVE COMPENSATION

The following tables set forth certain information concerning all compensation paid, earned or accrued for service by our President, Chief Operating Officer, Principal Financial Officer and Corporate Secretary in the fiscal years ended August 31, 2020, and 2021. This table consists of all the executive officers of the Company who served in such capacity at the end of the fiscal year.

2020 AND 2021 SUMMARY COMPENSATION TABLE

Name and Principal position

 

Year

 

Salary

($)

 

 

Bonus

($)

 

 

Stock awards

($)

 

 

Option awards

($)

 

 

Non-equity incentive plan compensation

($)

 

 

Change in pension value and nonqualified deferred compensation earnings

($)

 

 

All other compensation

($)

 

 

Total

($)

 

Kermit Harris

 

2021

 

$

55,000

 

 

$

0.0

 

 

$

12,500

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

67,500

 

President

 

2020

 

$

0.0

 

 

 

 

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

Daniel Claycamp

 

2021

 

$

75,000

 

 

$

0.0

 

 

$

187,500

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

262,500

 

COO

 

2020

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

Rachel Boulds

 

2021

 

$

16,000

 

 

$

0.0

 

 

$

37,500

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

53,500

 

CFO

 

2020

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

Lisa Kowan

 

2021

 

$

22,000

 

 

$

0.0

 

 

$

2,500

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

24,500

 

Corporate Secretary

 

2020

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

 

$

0.0

 

Compensation of Executive Officers

Each of the executive officers has a services or consulting agreement with our company.

On October 1, 2020, we entered into a services agreement with Kermit Harris, wherein, Mr. Harris will receive a monthly fee of $5,000. In addition, Mr. Harris received 500,000 pre-split shares of common stock of the Company pursuant to his agreement.

On October 3, 2020, we entered into a services agreement with Lisa Kowan, wherein, Ms. Kowan will receive a monthly fee of $2000. In addition, Ms. Kowan received 100,000 pre-split shares of common stock of the Company pursuant to her agreement.

On January 16, 2021, we entered into a contract services agreement with Rachel Boulds, wherein, Ms. Boulds will receive a monthly fee of $2000. In addition, Ms. Boulds received 50,000 pre-split shares of common stock of the Company pursuant to her agreement.

On February 1, 2021, we entered into a consulting agreement with Daniel Claycamp, wherein Mr. Claycamp will receive an hourly fee for services. In addition, Mr. Claycamp received 250,000 pre-split shares of common stock pursuant to his agreement. On February 11, 2022, Mr. Claycamp shall receive an additional 250,000 shares of common stock.

The Company does not have a compensation committee. Given the nature of the Company’s business and the current composition of management, the board of directors does not believe that the Company requires a compensation committee at this time.

Compensation of Directors

We have no arrangements for the remuneration of our directors, except that they will be entitled to receive reimbursement for actual, demonstrable out-of-pocket expenses, including travel expenses, if any, made on our behalf in the investigation of business opportunities.

33

Table of Contents

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth, as of June 16, 2022, certain information concerning the beneficial ownership of our Common Stock by: (i) each stockholder known by us to own beneficially 5% or more of our outstanding Common Stock; (ii) each director; (iii) each named executive officer; and (iv) all of our executive officers and directors as a group, and their percentage ownership:

Name and Address of

Beneficial Owner

 

Common Stock

Owned before Offering

 

 

Common Stock

Owned after Offering

 

 

Percentage of

Ownership Before Offering

 

 

Percentage of

Ownership After Offering

 

Kermit A Harris(1)

Southfield, Michigan

 

 

1,500,000

 

 

 

1,500,000

 

 

 

3.300%

 

 

2.973%

Rachel Boulds(2)

Murray, UT

 

 

150,000

 

 

 

150,000

 

 

 

0.330%

 

 

0.297%

Daniel L Claycamp(3)

West Frankfort, IL

 

 

1,000,000

 

 

 

1,000,000

 

 

 

2.200%

 

 

1.982%

Lisa Kowan(4)

Langley, British Columbia, Canada

 

 

300,000

 

 

 

300,000

 

 

 

0.660%

 

 

0.595%

Directors and Officers as a Group

(4 persons)

 

 

2,950,000

 

 

 

2,950,000

 

 

 

6.490%

 

 

5.847%

Alita Capital Inc.

(Ron Loudon)

Poway, CA

 

 

6,000,000

 

 

 

6,000,000

 

 

 

13.200%

 

 

11.892%

Trimark Capital Partners Inc.

(Robert Kane)

Grand Cayman, Cayman Islands

 

 

6,000,000

 

 

 

6,000,000

 

 

 

13.200%

 

 

11.892%

United Capital Management Inc. (Schaad Brannon)

Las Vegas, NV

 

 

3,000,000

 

 

 

3,000,000

 

 

 

6.600%

 

 

5.946%

__________ 

(1) Mr. Harris was appointed President and Director on October 1, 2020

(2) Ms. Boulds was appointed CFO on January 19, 2021.

(3) Mr. Claycamp was appointed COO on February 1, 2021.

(4) Ms. Kowan was appointed Corporate Secretary on October 1, 2020.

Unless otherwise indicated in the footnotes to this table and subject to community property laws where applicable, each of the stockholders named in this table has sole or shared voting and investment power with respect to the shares indicated as beneficially owned. Except as set forth above, applicable percentages are based upon 45,455,540 shares of common stock outstanding as of June 16, 2022.

The following table sets forth, as of June 16, 2022, certain information concerning the beneficial ownership of our Preferred Stock:

(1) Title of Class

(2) Name and Address of Beneficial Owner

(3) Amount and Nature of Beneficial Ownership

(4) Percent of Class

Preferred A

Vision Opportunity Master Fund, Ltd. 317 Madison Avenue, Suite 1220, New York, NY

7,774

100%

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

On October 1, 2020, the Company entered into a services agreement with the SEC.


83

OCEAN SMART,President, whereby the Company agreed to pay a monthly fee of $5,000 until terminated by either party. The company also issued 1,500,000 common shares to the President upon execution of the Agreement. The shares were valued at $0.008 for total non-cash compensation of $12,500. As of January 31, 2022, the Company owes $40,000 to the President for accrued fees.

On October 1, 2020, the Company entered into a services agreement with the Chief Financial Officer, whereby the Company agreed to pay a monthly fee of $5,000 until terminated by either party. The company also issued 1,500,000 common shares to the CFO upon execution of the Agreement. The shares were valued at $0.008 for total non-cash compensation of $12,500. The agreement was terminated on January 15, 2021, with the resignation of the CFO.

On October 1, 2020, the Company entered into a services agreement with the Corporate Secretary, whereby the Company agreed to pay a monthly fee of $2,000 until terminated by either party. The company also issued 300,000 common shares to the Corporate Secretary upon execution of the Agreement. The shares were valued at $0.008 for total non-cash compensation of $2,500.

34

Table of Contents

On October 1, 2020, the Company issued 450,000 shares of common stock to the Chief Technology Officer of the Company for services. The shares were valued at $3,750.

On January 1, 2021, the Company executed a consulting agreement with Heidi Thomasen for Corporate Communications services for an initial term of six months. Per the terms of the agreement Ms. Thomasen is to be compensated $2,500 per month. The company also issued 150,000 common shares to the Ms. Thomasen upon execution of the Agreement. The shares were valued at $0.016 for total non-cash compensation of $2,500.

On January 16, 2021, the Company executed a consulting agreement with Rachel Boulds for CFO services for an initial term of six months. Per the terms of the agreement Ms. Boulds is to be compensated $2,000 per month. The company also issued 150,000 common shares to Ms. Boulds upon execution of the Agreement. The shares were valued at $0.25 for total non-cash compensation of $37,500.

On February 1, 2021, the Company executed a service agreement with Daniel Claycamp for Chief Operating officer services, for a term of 1.5 years. Per the terms of the agreement Mr. Claycamp will receive 3,000,000 shares of common stock over the term of his agreement. Mr. Claycamp is currently being paid $10,000 per month for services.

Given our small size and limited financial resources, we have not adopted formal policies and procedures for the review, approval or ratification of transactions. We intend to establish formal policies and procedures in the future, once we have sufficient resources and have appointed additional Directors, so that such transactions will be subject to the review, approval or ratification of our Board of Directors, or an appropriate committee thereof. On a moving forward basis, our directors will continue to approve any related party transaction.

PRINCIPAL ACCOUNTING FEES AND SERVICES

Below is the aggregate amount of fees billed or expected to be billed for professional services rendered by our principal accountants with respect to our last fiscal year end.

 

 

 August 31,

2021

 

Audit fees

 

$10,000

 

Audit related fees

 

 

-

 

Tax fees

 

 

-

 

All other fees

 

 

-

 

Total

 

$10,000

 

All of the professional services rendered by principal accountants for the audit of our annual financial statements that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for last two fiscal years were approved by our board of directors.

MATERIAL CHANGES

None

35

Table of Contents

FINANCIAL STATEMENTS

ASTRA ENERGY INC.

INDEX TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS


Report of Independent Registered Public Accounting Firm

37

  F-2

Balance Sheets as of August 31, 2021 and 2020

38

Consolidated Balance Sheet at August 31, 2008  F-3
Consolidated

Statements of Operations for the yearsYears ended August 31, 20082021 and 20072020

39

  F-4

Statements of Stockholders’ Deficit for the Years ended August 31, 2021 and 2020

40

Consolidated Statements of Changes in Stockholders’ Equity For the Years Ended August 31, 2008 and 2007  F-5
Consolidated Statements of Cash Flows For the Years Ended August 31, 2008 and 2007  F-6
Notes to Consolidated Financial Statements  F-7
Consolidated Balance Sheets at February 28, 2009 (unaudited) and August 31, 2008 F-29
Unaudited Consolidated Statements of Operations for the three and six months ended February 28, 2009 and February 29, 2008  F-30
Unaudited Consolidated

Statements of Cash Flows for the six monthsYears ended February 28, 2009August 31, 2021 and February 29, 2008 2020

41

 F-31

Notes to the Financial Statements

42

 
Unaudited Notes to Consolidated Financial Statements 36

 F-32Table of Contents

F-1

Report of Independent Registered Public Accounting Firm

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of

Edgewater Foods International, Astra Energy Inc.
Qualicum Beach, British Columbia, Canada


Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Edgewater Foods International,Astra Energy Inc. (the “Company”(“the Company”) as of August 31, 20082021 and 2007,2020, and the related consolidated statements of operations, stockholders' equity (deficit),stockholders’ deficit, and cash flows for each of the years in the two-year period ended August 31, 20082021, and 2007. the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of August 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended August 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company has an accumulated deficit and no current revenue-generating operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on thesethe Company’s financial statements based on our audits.


We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the auditsaudit to obtain reasonable assurance about whether the financial statements are free of material misstatement.misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. OurAs part of our audits, included considerationwe are required to obtain an understanding of internal control over financial reporting, as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.  An audit also includes

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.


In our opinion,

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements referredthat were communicated or required to above present fairly, in allbe communicated to the audit committee and that (1) relate to accounts or disclosures that are material respects,to the consolidated financial positionstatements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.

 

We have served as the Company’s auditor since 2021.

Spokane, Washington

December 14, 2021

37

Table of Contents

ASTRA ENERGY INC.

BALANCE SHEETS

 

 

August 31,

2021

 

 

August 31,

2020

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$94,765

 

 

$-

 

Total current assets

 

 

94,765

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$94,765

 

 

$-

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$94,570

 

 

$367

 

Accounts payable- related party

 

 

50,000

 

 

 

5,800

 

Accruals - related party

 

 

-

 

 

 

40,515

 

Due to a related party

 

 

-

 

 

 

2,974

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

144,570

 

 

 

49,656

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Mezzanine Equity:

 

 

 

 

 

 

 

 

Series A1 Preferred stock, par $0.001, 1 share authorized; 1 and no shares issued and outstanding, respectively

 

 

-

 

 

 

-

 

Total Mezzanine Equity

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit:

 

 

 

 

 

 

 

 

Series A Preferred stock, par $0.001, 8,000,000 shares authorized; 15,774 and 15,774, shares issued and outstanding, respectively

 

 

16

 

 

 

16

 

Series B Preferred stock, par $0.00001, 100,000 shares authorized; 207 shares issued and outstanding

 

 

-

 

 

 

-

 

Series C Preferred stock, par $0.001, 1,000,000 shares authorized; 747,870 shares issued and outstanding

 

 

748

 

 

 

748

 

Series D Preferred stock, par $0.001, 380,000 shares authorized; $14,618,784 liquidation preference; 304,558 shares issued and outstanding

 

 

305

 

 

 

305

 

Common stock, $0.001 par value; 100,000,000 shares authorized; 42,549,540 and 4,674,540 shares issued and outstanding, respectively

 

 

42,550

 

 

 

4,675

 

Stock subscriptions receivable (Note 5)

 

 

(100,000)

 

 

-

 

Stock payable (Note 6)

 

 

100,000

 

 

 

-

 

Additional paid-in capital

 

 

29,795,766

 

 

 

28,777,141

 

Accumulated deficit

 

 

(29,889,190)

 

 

(28,832,541)

 

 

 

 

 

 

 

 

 

Total Stockholders’ Deficit

 

 

(49,805)

 

 

(49,656)

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

$94,765

 

 

$-

 

 The accompanying notes are an integral part of Edgewater Foods International, Inc. asthese financial statements.

38

Table of Contents

ASTRA ENERGY INC.

STATEMENTS OF OPERATIONS

 

 

For the Years Ended

August 31,

 

 

 

2021

 

 

2020

 

Operating Expenses:

 

 

 

 

 

 

General and administrative

 

$252,097

 

 

$1,159

 

Executive compensation

 

 

684,829

 

 

 

-

 

Consulting – related party

 

 

117,000

 

 

 

104,315

 

Total operating expenses

 

 

1,053,926

 

 

 

105,474

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(1,053,926)

 

 

(105,474)

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

Foreign exchange expense

 

 

(2,723)

 

 

-

 

Total other expense

 

 

(2,723)

 

 

-

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

 

(1,056,649)

 

 

(105,474)

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$(1,056,649)

 

$(105,474)

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$(0.03)

 

$(0.04)

Weighted average shares outstanding, basic and diluted

 

 

35,198,315

 

 

 

2,726,412

 

The accompanying notes are an integral part of these financial statements.

39

Table of Contents

ASTRA ENERGY INC.

STATEMENT OF STOCKHOLDERS’ DEFICIT

FOR THE YEARS ENDED AUGUST 31, 2021 AND 2020

 

 

Series A

Preferred

 

 

Series A1

Preferred

 

 

Series B

Preferred

 

 

Series C

Preferred

 

 

Series D

Preferred

 

 

Common Stock

 

 

Common Stock to Be

 

 

Stock Subscription

 

 

Additional

Paid-In

 

 

Accumulated

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Issued

 

 

Receivable

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance,

August 31, 2019

 

 

7,774

 

 

$8

 

 

 

-

 

 

$-

 

 

 

207

 

 

$-

 

 

 

747,870

 

 

$748

 

 

 

304,558

 

 

$305

 

 

 

1,674,540

 

 

$1,675

 

 

$-

 

 

$-

 

 

$28,722,149

 

 

$(28,727,067)

 

$(2,182)

Preferred stock issued for

services - related party

 

 

8,000

 

 

 

8

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,992

 

 

 

-

 

 

 

8,000

 

Common stock issued for

services - related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,000,000

 

 

 

3,000

 

 

 

-

 

 

 

-

 

 

 

47,000

 

 

 

-

 

 

 

50,000

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

(105,474)

 

 

(105,474)

Balance,

August 31, 2020

 

 

15,774

 

 

$16

 

 

 

1

 

 

$-

 

 

 

207

 

 

$-

 

 

 

747,870

 

 

$748

 

 

 

304,558

 

 

$305

 

 

 

4,674,540

 

 

$4,675

 

 

$-

 

 

$-

 

 

$28,777,141

 

 

$(28,832,541)

 

$(49,656)

Common stock issued for

services - related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,300,000

 

 

 

6,300

 

 

 

-

 

 

 

-

 

 

 

324,950

 

 

 

-

 

 

 

331,250

 

Common stock cancelled – related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,000,000)

 

 

(3,000)

 

 

-

 

 

 

-

 

 

 

3,000

 

 

 

-

 

 

 

-

 

Common stock issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,425,000

 

 

 

1,425

 

 

 

-

 

 

 

-

 

 

 

167,825

 

 

 

-

 

 

 

169,250

 

Common stock issued for cash -related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,500,000

 

 

 

7,500

 

 

 

-

 

 

 

-

 

 

 

55,000

 

 

 

-

 

 

 

62,500

 

Common stock issued for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,650,000

 

 

 

25,650

 

 

 

100,000

 

 

 

(100,000)

 

 

467,850

 

 

 

 

 

 

493,500

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,056,649)

 

 

(1,056,649)

Balance,

August 31, 2021

 

 

15,774

 

 

$16

 

 

 

1

 

 

$-

 

 

 

207

 

 

$-

 

 

 

747,870

 

 

$748

 

 

 

304,558

 

 

$305

 

 

 

42,549,540

 

 

$42,550

 

 

$100,000

 

 

$(100,000)

 

$29,795,766

 

 

$(29,889,190)

 

$(49,804)

The accompanying notes are an integral part of these financial statements.

40

Table of Contents

ASTRA ENERGY INC.

STATEMENTS OF CASH FLOWS

 

 

For the Years Ended

August 31,

 

 

 

2021

 

 

2020

 

CASH FLOW FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$(1,056,649)

 

$(105,474)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock based compensation

 

 

500,500

 

 

 

58,000

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

94,203

 

 

 

3,985

 

Accounts payable – related party

 

 

44,200

 

 

 

-

 

Accrued expenses – related party

 

 

(43,489)

 

 

40,515

 

Net Cash Used in Operating Activities

 

 

(461,235)

 

 

(2,974)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from sale of shares

 

 

556,000

 

 

 

-

 

Advances – related party

 

 

-

 

 

 

2,974

 

Net Cash Provided by Financing Activities

 

 

556,000

 

 

 

2,974

 

 

 

 

 

 

 

 

 

 

Net Change in Cash

 

 

94,765

 

 

 

-

 

Cash at Beginning of Year

 

 

-

 

 

 

-

 

Cash at End of Year

 

$94,765

 

 

$-

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$-

 

 

$-

 

Income taxes

 

$-

 

 

$-

 

The accompanying notes are an integral part of these financial statements.

41

Table of Contents

ASTRA ENERGY INC.

Notes to the Financial Statements

August 31, 20082021

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

Astra Energy, Inc. (the “Company,” “Astra”), was incorporated in the State of Nevada on June 12, 2000.

A Certificate of Amendment was filed on May 22, 2020, with the Nevada Secretary of State changing the name of the Company to Astra Energy, Inc.

The Company is an emerging leader in the acquisition and 2007,development of technology in the Waste-to-Energy project sector.

On October 17, 2019, there was an order by the Eight Judicial District Court of Clark County Nevada appointing a Custodian to the Company. The custodianship was discharged on June 18, 2020.

On February 24, 2021, the Company entered into exclusive technology licensing and distribution agreements and equipment purchase agreements for the Island of Jamaica and the resultsProvince of Alberta with Regreen Technologies Inc. (“Regreen”), wherein Regreen provided the Company with the exclusive right to solicit, market, advertise and utilize Regreen Systems that uses Regreen multi patented technology and processes owned and developed by Regreen, in connection with waste to fluff/pellets/briquettes and additional renewable energy systems and products in Jamaica and Alberta. In connection to this agreement the Company incurred $110,806 and $24,660 of travel and business development expense for Daniel Claycamp, COO and Kermit Harris, President and Director, respectively, and $37,658 of expense for consultants. These Agreements expired in July 2021 and the Company has opted not to renew them.

On November 1, 2021, the Company entered into an Exclusive Licensing Agreement and Promissory Note with Corporate Guarantee with Albert Mardikian, Regreen Technologies Inc. and Global Sustainable Technologies Inc. (collectively, the “Borrower”).

Pursuant to the agreement, the Company has to date advanced $135,000 to assist Regreen in completing equipment testing. All advances made by the Company are at their sole discretion. It is a unilateral option to do so and at any time the Company may choose to discontinue to contribute further. As Consideration for supporting the pilot project the Company will receive Exclusivity in the following regions in perpetuity to deploy the technology, Africa, Jamaica, Brazil and Canada. The Company will have priority in terms for equipment supply delivery. To have exclusivity and priority, the Company shall have advanced a minimum of $500,000 USD towards Borrower’s pilot project in Huntington Beach, California. The maturity date shall be 1 year from the Issue Date (the “Maturity Date”) and is the date upon which the remaining unpaid principal sum, as well as any accrued and unpaid interest and other fees, shall be due and payable. If ahead of the maturity date the Borrower sells any equipment or generates revenue from its operations and its cash flows for eachrelated to this technology the Promissory Note will be paid out from first proceeds in advance of the years ended August 31, 2008Maturity Date. Any amount of principal or interest on the Promissory Note shall bear interest at the rate of 10% on the outstanding balance (“Interest”). Interest shall commence accruing on the date of the issuance of the Promissory Note. Partial payments or full payments may be made at any time during the term of the Promissory Note by way of direct wire, from a third-party sale of existing inventory or otherwise. Notwithstanding any other provision any unpaid balance shall be paid no later than one year. 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying financial statements and 2007related notes have been prepared in conformityaccordance with accounting principles generally accepted in the United States of America.


As discussed in Note 18 to the consolidated financial statements, the Company's absence of significant revenues, recurring losses from operations, and its need for additional financing in order to fund its projected loss in 2009 raise substantial doubt about its ability to continue as a going concern. The 2008 consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/s/  LBB & Associates Ltd., LLP
LBB & Associates Ltd., LLP

Houston, Texas
November 21, 2008

F-2




                                              EDGEWATER FOODS INTERNATIONAL    
                                               CONSOLIDATED BALANCE SHEETS    
                                               AUGUST 31, 2008 and 2007    
        
   2008  2007 
ASSETS       
        
Current assets:      
 
Cash
 
$
712,298
  
$
1,656,868
 
 
Accounts receivable, net
  
195,402
   
73,423
 
 
Inventory
  
1,290,702
   
1,827,513
 
 
Other current assets
  
80,011
   
61,242
 
          
 
  Total current assets
  
2,278,413
   
3,619,046
 
          
Property, plant and equipment, net
  
3,982,336
   
2,963,234
 
          
Inventory, non-current
  
986,327
   
-
 
          
Loans receivable, related party
  
114,079
   
82,260
 
          
Investments in other assets
  
3,758
   
3,770
 
          
 
Total assets
 
$
7,364,913
  
$
6,668,310
 
          
                                                                     LIABILITIES AND STOCKHOLDERS' EQUITY
        
          
Current liabilities:
        
 
Short term debt
 
$
109,648
  
$
110,800
 
 
Line of credit
  
124,766
   
-
 
 
Current portion of long term debt
  
396,885
   
462,306
 
 
Accounts payable and accrued liabilities
  
991,061
   
721,292
 
          
 
Total current liabilities
  
1,622,360
   
1,294,398
 
          
Long term debt, net of current portion
  
548,004
   
526,299
 
          
 
Total liabilities
  
2,170,364
   
1,820,697
 
          
Commitments and contingencies
        
         
Stockholders' equity
        
 
Series A Preferred  stock, par $0.001, 10,000,000
  
7,774
   
7,774
 
 
  authorized, 7,773,998 issued and outstanding at August 31, 2008 and 2007, respectively
        
 
Series B Preferred  stock, par $0.001, 220
  
-
   
-
 
 
  authorized, 207 and 207 issued and outstanding at August 31, 2008 and 2007, respectively
        
 
Series C Preferred  stock, par $0.001, 1,000,000
  
748
   
-
 
 
  authorized, 747,870 and 0 issued and outstanding at August 31, 2008 and 2007, respectively
        
 
Series D Preferred  stock, par $0.001, 380,000
  
305
   
-
 
 
  authorized, 304,558 and 0 issued and outstanding  a August 31, 2008 and 2007, respectively
        
 
Common stock, par $0.0001, 100,000,000 authorized,
  
2,448
   
2,371
 
 
  24,479,150 and 23,712,700 issued and outstanding at August 31, 2008 and 2007, respectively
        
 
Additional paid in capital
  
27,497,781
   
22,471,315
 
 
Accumulated deficit
  
(22,103,314
)
  
(17,528,303
)
 
Accumulated other comprehensive income (loss) -
        
 
 foreign exchange adjustment
  
(211,193
)
  
(105,544
)
          
 
Total stockholders' equity
  
5,194,549
   
4,847,613
 
          
 
Total liabilities and stockholders' equity
 
$
7,364,913
  
$
6,668,310
 

See accompanying summary of accounting policies and notes to financial statements


F-3




EDGEWATER FOODS INTERNATIONAL 
CONSOLIDATED STATEMENTS OF OPERATIONS 
YEARS ENDED AUGUST 31, 2008 and 2007 
       
  2008  2007 
       
       
Revenue
 
$
1,584,027
  
$
657,065
 
Cost of goods sold
  
2,062,758
   
1,036,313
 
         
Gross profit (loss)
  
(478,731
)
  
(379,248
)
         
Expenses:
        
      General and administrative expenses
  
3,185,460
   
1,541,192
 
         
Total operating expenses
  
(3,185,460
)
  
(1,541,192
)
         
Loss from operations
  
(3,664,191
)
  
(1,920,440
)
         
Other income (expense):
        
      Interest expense, net
  
(10,993
)
  
(15,876
)
      Change in fair value of warrants
  
-
   
5,826,631
 
      Other income (expense)
  
(5,938
)
  
167,144
 
         
       Total other income (expense), net
  
(16,931
)
  
5,977,899
 
         
Net income (loss)
  
(3,681,122
)
  
4,057,459
 
         
Dividend on preferred stock
  
(630,142
)
  
(518,900
)
         
Deemed dividend for beneficial
        
conversion feature
  
(163,386
)
  
-
 
         
Deemed dividend for exchange of
        
warrants for series D preferred
  
(100,360
)
  
-
 
         
Net income (loss) applicable to
        
      common shareholders
  
(4,575,010
)
  
3,538,559
 
         
Foreign currency translation
  
(105,649
)
  
150,776
 
         
Comprehensive
        
      income (loss)
 
$
(4,680,659
)
 
$
3,689,335
 
         
Net income (loss) per Share
        
      Basic
 
$
(0.19
)
 
$
0.16
 
      Diluted
 
$
(0.19
)
 
$
0.11
 
         
Weighted average shares outstanding
        
      Basic
  
23,993,935
   
22,228,633
 
      Diluted
  
23,993,935
   
32,273,888
 

See accompanying summary of accounting policies and notes to financial statements
F-4


                                      EDGEWATER FOODS INTERNATIONAL       
                  CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY(Deficit)       
                                   FOR THE YEAR ENDED AUGUST 31, 2008 and 2007       
                                        
                                Other Comprehensive       
 Preferred Stock               Income -       
 Series A  Series B  Series C Series D  Common Stock  
Additional
Paid in
  Foreign Exchange  Accumulated    
 Number  Value  Number  Value  Number  Value  Number Value  Number  Value  Capital  Adjustment  Deficit  Total 
Balance at August 31, 2006 7,887,999  $7,888     $-     $-   $-   20,983,260  $2,098   -  $(256,320) $(19,049,166) $(19,295,500)
                                                   
Comprehensive loss                                                  
Net income                                            4,057,458   4,057,458 
Foreign     currency translation                                        150,776       150,776 
Total comprehensive loss                                                4,208,234 
                                                   
Conversion of Series A Preferred Stock (302,801)  (303)                     302,801   30   273       -   - 
                                                   
Common stock issued for dividends                            309,839   31   518,869       (518,900)  - 
                                                   
Preferred Series B Stock issued in connection with financing         207   -                       1,864,502           1,864,502 
                                                    
Value Assigned to Series B Warrants                                     (2,099,044)      (2,017,695)  (4,116,739)
                                                    
Issue of Common and Series A preferred Stock for warrants, net of expense 188,800   189                       2,076,800   208   1,189,042           1,189,439 
                                                    
Stock Option expense                                     486,118       -   486,118 
                                                    
Series A Warrants reclassification                                     17,364,812       -   17,364,812 
                                                    
Series B Warrants reclassification                                     3,084,747       -   3,084,747 
                                                    
 Common Stock issues for Services                             40,000   4   61,996       -   62,000 
                                                    
 Balance at August 31, 2007 7,773,998   7,774   207   -   -   -        23,712,700   2,371   22,471,315   (105,544)  (17,528,303)  4,847,613 
                                                     
Comprehensive loss                                                    
Net loss                                              (3,681,122)  (3,681,122)
Foreign currency translation                                          (105,649)      (105,649)
Total comprehensive loss                                                  (3,786,771)
                                                     
Stock option expense                                      1,780,882           1,780,882 
                                                     
Stock Issued for services                              85,000   9   90,591           90,600 
                                                     
Common stock issued for dividends                              681,450   68   630,075       (630,143)  - 
                                                     
Preferred Series C Stock issued in connection with financing                 747,870   748                799,900           800,648 
                                                     
Deemed Dividend                                      163,386       (163,386)  - 
                                                     
Preferred Series D Stock issued in connection with financing                       37,500  38   -       1,461,539           1,461,577 
                                                     
Preferred Series D Stock issued in connection with warrant exchange                       267,058  267           100,093       (100,360)  - 
                                                     
Balance at August 31, 2008 7,773,998  $7,774   207  $-   747,870  $748         304,558 $305   24,479,150  $2,448  $27,497,781  $(211,193) $(22,103,314) $5,194,549 



See accompanying summary of accounting policies and notes to financial statements
F-5



EDGEWATER FOODS INTERNATIONAL, INC. 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
YEARS ENDED AUGUST 31, 2008 and 2007 
       
  2008  2007 
Cash flows from operating activities:      
       
Net income (loss)
 
$
(3,681,122
)
 
$
4,057,458
 
         
Adjustments to reconcile net income (loss) to net cash used in operating activities:
        
Depreciation and amortization
  
563,456
   
351,092
 
Bad debt expense
        
Changes in fair value of warrants
  
-
   
(5,826,630
)
Stock option expense
  
1,780,882
   
486,118
 
Common stock issued for services
  
90,600
   
62,000
 
Gain on retirement of debt
  
-
   
(158,728
)
         
Changes in current assets and liabilities:
        
Accounts receivable
  
(121,979
)
  
(34,573
)
Other current assets
  
(18,769
)
  
(16,661
)
Loan receivables, related party
  
(31,819
)
  
(59,245
)
Inventory
  
(449,516
)
  
(575,462
)
Accounts payable and accrued liabilities
  
269,769
   
33,198
 
         
Net cash used in operating activities
  
(1,598,498
)
  
(1,681,433
)
         
Cash flows from investing activities:
        
         
Purchase of property, plant and equipment
  
(1,592,581
)
  
(1,408,247
)
         
Net cash used in investing activities
  
(1,592,581
)
  
(1,408,247
)
         
Cash flows from financing activities:
        
         
Net proceeds from line of credit
  
131,917
   
-
 
Proceeds from short term debt
  
-
   
4,175
 
Payment of short term debt
  
(821
)
  
(199,384
)
Proceeds from long term debt
  
29,798
   
237,486
 
Payment of long term debt
  
(114,224
)
  
(259,688
)
Proceeds from sale of common stock
  
-
   
1,083,239
 
Proceeds from sale of preferred stock
  
2,262,225
   
1,970,702
 
         
Net cash provided by financing activities
  
2,308,895
   
2,836,530
 
         
Foreign currency translation effect
  
(62,386
)
  
93,276
 
         
Net decrease in cash
  
(944,570
)
  
(159,874
)
         
Cash, beginning of period
  
1,656,868
   
1,816,742
 
         
Cash, end of period
 
$
712,298
  
$
1,656,868
 
         
Supplemental disclosure of cash flow information
        
         
Net cash paid
        
Interest
 
$
42,059
  
$
31,533
 
Income taxes
 
$
-
  
$
-
 
         
Supplemental disclosure of non-cash flow information
        
         
Issuance of stock for dividends
 
$
630,142
  
$
518,900
 
         
Warrant liability incurred in connection with financing
 
$
-
  
$
4,116,739
 
         
Reclassification of warrant liability
 
$
-
  
$
(20,449,559
)

See accompanying summary of accounting policies and notes to financial statements


F-6




EDGEWATER FOODS INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Basis of Presentation, Organization and Nature of Operations

Edgewater Foods International Inc., a Nevada Corporation, is the parent company of Island Scallops Ltd., a Vancouver Island aquaculture company. Island Scallops was established in 1989 and for over 19 years has operated a scallop farming and marine hatchery business. Island Scallops is dedicated to the farming, processing and marketing of high quality, high value marine species (scallops).

Note 2.  Significant Accounting Policies

Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the acquired entities since their respective dates of acquisition.  All significant inter-company amounts have been eliminated.
Cash and equivalents

Cash and equivalents include cash, bank indebtedness, and highly liquid short term market investments with terms to maturity of three months or less.  We consider all highly liquid investments with original maturities of 90 days or less to be cash equivalents.  We maintain our cash balances primarily in a financial institution, which exceeded federally insured limits by $262,298 at August 31, 2008.  We have not experienced any losses, in such accounts and believe it is not exposed to any significant credit risk on cash and cash equivalents.

Accounts receivable

Accounts receivable is presented  a net of allowance for doubtful accounts.  The allowance for doubtful accounts reflects estimates of probable losses in accounts receivable.  The allowance is determined based on balances outstanding for over 90 days at the period end date, historical experience and other current information.

Loans receivable

Loans receivable is presented a net of an allowance for loan losses, as necessary.  The loans are written off when collectability becomes uncertain.

Inventory

Edgewater maintains inventories of raw materials for its aquaculture products, of biomass (inventory of live aquaculture product being actively cultivated), and of finished goods (aquaculture product ready for sale).

F-7



Inventories are reported at the lesser of cost or estimated net realizable value.  Biomass and finished goods includes direct and reasonably attributable indirect production costs related to hatchery, cultivation, harvesting, and processing activities.  Carrying costs per unit are determined on a weighted average basis.

Management has classified the costs of crops expected to be sold beyond a 12-month cycle from the date of the financial statements as noncurrent.

At August 31, 2008 and 2007, inventory consisted of the Biomass (Scallops).

Reclassifications

Certain amounts in the 2007 financial statements have been reclassified to conform to the 2008 financial statement presentation.

Long term investments

Long term investments are recorded at cost.  We review our investments periodically to assess whether there is an “other than temporary” decline in the carrying value of the investment.  We consider whether there is an absence of an ability to recover the carrying value of the investment by reference to projected undiscounted future cash flows for the investment.  If the projected undiscounted future cash flow is less than the carrying amount of the asset, the asset is deemed impaired.  The amount of the impairment is measured as the difference between the carrying value and the fair value of the asset.

Property, plant, and equipment

Property, plant and equipment are carried at cost, less accumulated depreciation.  Depreciation is included with general and administrative expenses and in some cases cost of goods sold in the accompanying statement of operations and calculated by using the straight-line method for financial reporting and accelerated methods for income tax purposes.  The recovery classifications for these assets are listed as follows:

Years
Facility and operating plant
20
Manufacturing equipment
3–7
Furniture and fixtures
2–7
Office equipment
5
Leasehold improvements
Life of lease
Property and equipment
5
Vehicles
5

Expenditures for maintenance and repairs are charged against income as incurred whereas major improvements are capitalized. 

F-8


Change in Depreciation Method
Effective September 1, 2006, as a result of management’s evaluation of long-lived depreciable assets, we adopted the straight-line method of depreciation for all property, plant and equipment.  Under the new provisions of SFAS No. 154 “Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3,” which becomes effective as of September 1, 2006, a change in depreciation method is treated as a change in estimate.  The effect of the change in depreciation method will be reflected on a prospective basis beginning September 1, 2006, and prior period results will not be restated.  As the results of management’s evaluation indicated the current estimated useful lives of our assets were appropriate, the depreciable lives of property, plant and equipment will not be changed.  We believe that the change from the declining balance depreciation method to the straight-line method will better reflect the pattern of consumption of the future benefits to be derived from those assets being depreciated and will provide a better matching of costs and revenues over the assets’ estimated useful lives.
Impairment of long-lived assets

We monitor the recoverability of long-lived assets, including property, plant and equipment and intangible assets, based upon estimates using factors such as expected future asset utilization, business climate, and undiscounted cash flows resulting from the use of the related assets or to be realized on sale. Our policy is to write down assets to the estimated net recoverable amount, in the period in which it is determined likely that the carrying amount of the asset will not be recoverable.  At August 31, 2008 no indication of impairment was present.

Government assistance

Government assistance we receive, such as grants, subsidies, and tax credits, is recorded as a recovery of the appropriate related expenditure in the period that the assistance is received.

We have received government assistance in the form of loans, for which repayment may not be required if we fail to meet sufficient future revenue levels to repay these loans based on a percentage of gross sales for certain products over a defined period of time. Such assistance, if  received, is initially recorded as a liability, until such time as all conditions for forgiveness are met, and is then recognized as other income in that period.

Farm license costs

We must pay annual license costs in respect to government-granted tenures that it holds, which gives us the right to use certain offshore ocean waters for the purpose of aquaculture farming. Such license costs are recognized as an expense over the period of the license.

Research and development costs

Development costs include costs of materials, wages, and reasonably attributable indirect costs incurred by us which are directly attributable to the development of hatchery techniques for sablefish and shellfish.  These costs are expensed when incurred.

Research costs are expensed when incurred.

F-9



Income taxes

We calculate our provision for income taxes in accordance with Statement of Financial Accounting Standards No. 109 (Accounting for Income Taxes)America (“SFAS 109”), which requires an asset and liability approach to financial accounting for income taxes. This approach recognizes the amount of taxes payable or refundable for the current year, as well as deferred tax assets and liabilities attributable to the future tax consequences of events recognized in the financial statements and tax returns. Deferred income taxes are adjusted to reflect the effects of enacted changes in tax laws or tax rates. Deferred income tax assets are recorded in the financial statements if realization is considered more likely than not.

Revenue recognition

We recognize revenue when it is realized or realizable, and earned.  We consider revenue realized or realizable and earned when it has persuasive evidence of a contract, the product has been delivered or the services have been provided to the customer, the sales price is fixed or determinable, and collectability is reasonably assured.

Our revenue is derived principally from the sale of scallops we produce or purchase from third parties, and from the sale of seed and farm supplies to other aquaculture farms.
Cost of goods
Cost of goods sold consists primarily of farming, harvesting and processing costs associated with the growth, transfer and sales preparation of our products (principally scallops).  These costs consist primarily of salaries and benefits and allocated overhead costs for consulting and support personnel engaged in the farming, harvesting and processing of our products.  All costs are recognized at time of delivery.
Financial instruments

The carrying amount of our financial instruments, which includes cash, accounts receivable, loans receivable, accounts payable and accrued liabilities, short term debt, shareholder debt, and long term debt, approximate fair value based on either i) the short-term nature of the instrument or ii) the reasonableness of the interest rate as compared to market rates for the long-term instruments. It is management’s opinion that we are not exposed to significant interest, currency or credit risk arising from these financial instruments unless otherwise noted.

Derivative Financial Instruments

In connection with the sale of debt or equity instruments, we may sell options or warrants to purchase our common stock. In certain circumstances, these options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability.

F-10



We account for all derivatives financial instruments in accordance with SFAS No. 133. Derivative financial instruments are recorded as liabilities in the consolidated balance sheet, measured at fair value.  When available, quoted market prices are used in determining fair value.  However, if quoted market prices are not available, we estimate fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques.

The identification of, and accounting for, derivative instruments is complex. Our derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income, in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, we estimate fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option. The identification of, and accounting for, derivative instruments and the assumptions used to value them can significantly affect our financial statements.

Derivative financial instruments that are not designated as hedges or that do not meet the criteria for hedge accounting under SFAS No. 133 are recorded at fair value, with gains or losses reported currently in earnings.  All derivative financial instruments we held as of August 31, 2008, were not designated as hedges.

Foreign exchange

The functional currency of our foreign subsidiary is the local foreign currency (Canadian dollars). All assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate prevailing on the balance sheet date. Revenues, costs and expenses are translated at average rates of exchange prevailing during the period. Translation adjustments resulting from translation of the subsidiaries' accounts are accumulated as a separate component of shareholders' equity. Gains and losses resulting from foreign currency transactions are included in the consolidated statements of operations and have not been significant.

GAAP”).

Use of estimates


Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities revenues, expenses and disclosure of contingent assets and liabilities. Suchliabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include providing for amortizationthe estimated useful lives of property plant, and equipment, and valuation of inventory.equipment. Actual results could differ from thesethose estimates.


Concentration

42

Table of Contents

Cash and Cash Equivalents

 The Company considers all cash accounts, which are not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of risk


We operatethree months or less as cash and cash equivalents. The carrying amount of financial instruments included in cash and cash equivalents approximates fair value because of the short maturities for the instruments held. The Company had no cash equivalents as of August 31, 2021 and 2020.

Income Taxes

The Company follow ASC 740-10-30, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the regulated aquaculture industry.  Material changesfinancial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in this industryeffect for the fiscal year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the applicable regulations couldStatements of Income in the period that includes the enactment date.

The Company adopted ASC 740-10-25 (“ASC 740-10-25”) with regard to uncertainty income taxes. ASC 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740-10-25, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. ASC 740-10-25 also provides guidance on derecognition, classification, interest and penalties on income taxes, and accounting in interim periods and requires increased disclosures. We had no material adjustments to our liabilities for unrecognized income tax benefits according to the provisions of ASC 740-10-25.

Stock-based Compensation

We account for equity-based transactions with employees and non-employees under the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation” (Topic 718), which establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of the equity instruments the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. Topic 718 also states that observable market prices of identical or similar equity or liability instruments in active markets are the best evidence of fair value and, if available, should be used as the basis for the measurement for equity and liability instruments awarded in these share-based payment transactions. However, if observable market prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated by using a valuation technique or model that complies with the measurement objective, as described in FASB ASC Topic 718. 

Net income (loss) per common share

Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock and potentially outstanding shares of common stock during the period. The weighted average number of common shares outstanding and potentially outstanding common shares assumes that the Company incorporated as of the beginning of the first period presented. For the year ended August 31, 2021, the Company has 10,667 potentially dilutive shares from Series A preferred stock, 380,698 potentially dilutive shares from the Series D preferred stock, and 100,000,000 from its one share of Series A1 preferred stock. Any potentially dilutive shares have not been included due to their anti-dilutive effect, as the Company has a net loss.

43

Table of Contents

Reclassifications

Certain reclassifications have been made to the prior period financial information to conform to the presentation used in the financial statements for the year ended August 31, 2021.

Recently Issued Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a significantmaterial impact on our business.


F-11


its financial position or results of operations.

NOTE 3 – GOING CONCERN

As reflected in the financial statements, the Company has an accumulated deficit of $29,830,310 as of August 31, 2021, and has no current revenue generating operations. These factors raise substantial doubt about its ability to continue as a going concern. The qualityfinancial statements have been prepared assuming that the Company will continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and quantityclassification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

In order to continue as a going concern, the Company is planning to secure its financial capital in various ways. It will finance its operations initially through shareholder loans from the principals and through private placement investment offerings. The Company may decide to finance its project development stage by way of an equity offering by issuing shares or by engaging venture capital firms that invest in early-stage companies. Venture capital firms may do more than just supply money to small new opportunities. They can also provide advice on potential products, customers, and key employees.

The company will also look to develop a relationship with a bank or a number of banks with the intention of demonstrating a track record of progress and building value and securing some form of financing in the future. Once Astra Energy Inc. has a record of at least earning significant revenues, and better still of earning profits, the firm can make a credible promise to pay interest, and so it becomes possible for the firm to borrow money. Firms have two main methods of borrowing: banks and bonds.

If Astra Energy is earning profits (their revenues are greater than costs), profits can choose to reinvest some of these profits in equipment, structures, and research and development. For many established companies, reinvesting their own profits is one primary source of financial capital. 

Another source of financial capital that will be considered at the project development stage of a specific project is a bond. A bond is a financial contract: a borrower agrees to repay the amount that was borrowed and also a rate of interest over a period of time in the future. A corporate bond is issued by firms, but bonds are also issued by various levels of government. For example, a municipal bond is issued by cities, a state bond by U.S. states, and a Treasury bond by the federal government through the U.S. Department of the aquaculture products we cultivate, harvestTreasury. A bond specifies an amount that will be borrowed, the interest rate that will be paid, and process could be impacted by biologicalthe time until repayment. Given the nature of the renewable industry regarding long term power purchase agreements or offtake agreements bonds are a very cost effective and environmental risks suchreliable method of funding projects. 

NOTE 4 – COMMON STOCK

During the quarter ended November 30, 2020, the Company issued 750,000 common shares at a deemed price of $0.008 per share in exchange for services. Due to the minimal trading volume of the Company’s common stock the stock price of shares sold to third parties in the same time period was used for the value of shares issued for services until trading commenced. As soon as contamination, parasites, predators, diseasethere was trading the closing stock price on the date of grant was used to value the shares.

During the quarter ended November 30, 2020, the Company issued 18,000,000 common shares at $0.0083 per share in exchange for total cash of $150,000.

During the quarter ended November 30, 2020, the Company issued 3,090,000 common shares at $0.0166 per share in exchange for total cash of $51,500.

During the quarter ended February 28, 2021, the Company issued 1,320,000 common shares at $0.0166 per share in exchange for total cash of $22,000.

On March 1, 2021, the Company cancelled 3,000,000 common shares which were issued in April, 2020 to a consultant pursuant to a services agreement. The services provided were incomplete and pollution.  These factors could severely restrict our abilitythe consultant and the Company mutually agreed to successfully market our products.


cancel the shares for the benefit of the Company and its shareholders.

During the quarter ended May 31, 2021, the Company issued 1,710,000 common shares at $0.0833 per share in exchange for total cash of $142,500.

During the quarter ended May 31, 2021, the Company issued 150,000 common shares at $0.603 per share in exchange for services. The shares were valued based on the closing stock price on the date of grant.

During the quarter ended May 31, 2021, the Company issued 150,000 common shares at a deemed price of $0.33 per share in exchange for services. The shares were valued based on the closing stock price on the date of grant.

During the quarter ended May 31, 2021, the Company issued 150,000 common shares at a deemed price of $0.02 per share in exchange for services. The shares were valued based on the closing stock price on the date of grant.

During the quarter ended August 31, 2021, the Company issued 75,000 common shares at a deemed price of $0.22 per share in exchange for services. The shares were valued based on the closing stock price on the date of grant.

During the quarter ended August 31, 2021, the Company issued 150,000 common shares at a deemed price of $0.02 per share in exchange for services. The shares were valued based on the closing stock price on the date of grant.

44

Table of Contents

During the quarter ended August 31, 2021, the Company issued 1,530,000 common shares at $0.083 per share in exchange for total cash of $127,500.

Refer to Note 8 for related party transactions.

NOTE 5 – STOCK SUBSCRIPTIONS RECEIVABLE

During the year ended August 31, 2008, five customers, Sea World Fisheries, Turning Point, Organic Ocean Seafood, Inc., TriStar Seafood Supply Ltd. And Port Hardy Seafood Ltd., individually accounted2021, the Company issued 6,000,000 common shares pursuant to Share Subscription Agreements in exchange for 12%, 12%, 10%, 9%$100,000 in cash. The cash payment was received subsequent to the year end on October 4, 2021. The shares are included in the total number of shares issued and 5% or our revenues respectively, and we therefore are materially dependent upon such customers. outstanding as at August 31, 2021.

NOTE 6 – COMMON STOCK TO BE ISSUED

During the yearquarter ended August 31, 2007, four customers, Sea World Fisheries, TriStar Seafood Supply Ltd., Port Hardy Seafood Ltd. and Lobsterman, individually accounted2021, the Company received $100,000 in cash pursuant to a Share Subscription Agreement for 17%, 13%, 12% and 12% or our revenues respectively, and we therefore200,000 shares. The shares were issued subsequent to the year end on September 17, 2021. The shares are materially dependent upon such customers. Our ongoing operations are dependent on continued business from these customers.


Location risk

Most, if not all, of our aquaculture are concentrated in one growing region off the coast of Vancouver Island, British Columbia.  As such, if there were a major environmental disaster, our ongoing operations could be materially impacted.

Stock-based compensation
We account for stock-based employee compensation arrangements using the fair value method in accordance with the provisions of the FASB issued Statement of Financial Accounting Standards No, 123 (revised 2004) (Share-Based Payment) (“SFAS 123R”). SFAS 123R is a revision of SFAS 123 (Accounting for Stock-Based Compensation), and supersedes Accounting Principles Beard (“APB”) Opinion No. 25 (Accounting for Stock Issued to Employees). SFAS 123R requires that the fair value of employees awards issued, modified, repurchased or cancelled after implementation, under share-based payment arrangements, be measured as of the date the award is issued, modified, repurchased or cancelled. The resulting cost is then recognizedincluded in the statement of earnings over the service period.

We periodically issue common stock for acquisitions and services rendered.  Common stock issued is valued at the estimated fair market value, as determined by our management and board of directors.  Management and the board of directors consider market price quotations, recent stock offering prices and other factors in determining fair market value for purposes of valuing the common stock.  The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the various weighted average assumptions, including dividend yield, expected volatility, average risk-free interest rate and expected lives.

Basic and diluted net loss per share
Basic income or loss per share includes no dilution and is computed by dividing net income or loss by the weighted-averagetotal number of common shares issued and outstanding for the period.  Diluted income or loss per share includes the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock (using the treasury stock method for stock options and using the if-converted method for convertible notes), if dilutive. 

F-12



The following is a reconciliation of the numerators and denominators of the basic and diluted net income per share computations:


  Year ending August 31, 2008  Year ending August 31, 2007
Numerator:     
  Net income (loss) applicable to common    shareholders
 
$
(4,575,010
)
 
$
3,538,559
        
  Denominator:
  
--
   
--
  Denominator for basic net income per share:
  
23,993,935
   
22,228,633
        
  Weighted average dilutive potential common shares
       
        
  Series A Preferred Stock
  
-
   
7,752,699
  Series B Preferred Stock
  
-
   
1,114,574
  Series C Preferred Stock
  
-
   
-
  Series D Preferred Stock
  
-
   
-
  Options and warrants
  
-
   
1,177,982
   
       
  Denominator for diluted net income per share
  
23,993,935
   
32,273,888
        
  Basic net income (loss) per share
 
$
(0.19
)
 
$
0.16
        
Diluted net income (loss) per share
 
$
(0.19
)
 
$
0.11
The treasury stock effect of options and warrants to purchase shares of common stock outstandingas at August 31, 2008 has not been included in the calculation2021.

NOTE 7 – PREFERRED STOCK

Series A Convertible Preferred

The Series A Convertible Preferred have a conversion rate of the net loss$0.75 per share and voting rights on an as such effect wouldconverted basis.

The Company affected a reverse stock split of 1,000 to 1 of its Series A preferred Stock on August 24, 2020. All shares throughout these financial statements have been anti-dilutive. As a result of these items,retroactively adjusted to reflect the basic and diluted loss per share for the year ending August 31, 2008 presented are identical.

Recent accounting pronouncements

In December 2007, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin 110 (“SAB 110”). SAB 110 states that the staff will continue to accept, under certain circumstances, the use of the simplified method for estimating the expected term of “plain vanilla” share options in accordance with SFAS 123(R) beyond December 31, 2007. The Company believes there will be no material impact on the Company’s financial statements upon adoption of this standard.

F-13


In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements, and an amendment of ARB Statement No. 51.” SFAS No. 160 amends Accounting Research Bulletin (ARB) No. 51, “Consolidated Financial Statements,” to establish accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary.  SFAS No. 160 clarifies that a non-controlling interest in a subsidiary, which is sometimes referred to as a minority interest, is an ownership interest in the consolidated entity that should be reported as a component of equity in the consolidated financial statements.  Among other requirements, SFAS No. 160 requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the non-controlling interest.  It also requires disclosure, on the face of the consolidated income statement, of the amounts of consolidated net income attributable to the parent and the non-controlling interest. SFAS No. 160 will be effective forreverse split.

Series A1 Preferred

On April 24, 2020, the Company on August 31, 2009,created and is not expected to havefiled a significant impact on the Company’s financial condition or resultsCertificate of operations.


In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations (Revised)”, to replace SFAS No. 141, “Business Combinations. SFAS No. 141(R) requires the useDesignation for one share of the acquisition method of accounting, defines the acquirer, establishes the acquisition date and broadens the scope to all transactions and other events in which one entity obtains control over one or more other businesses. This statement is effective for business combinations or transactions entered into for fiscal years beginning on or after December 15, 2008. The Company is evaluating the impact of SFAS No. 141 (R).

Management has evaluated other recent accounting pronouncements and does not believe that the adoption of these would have a material impact on our consolidated financial statements.

Note 3.  Property, Plant and Equipment

Property, plant and equipment at August 31, 2008, consisted of the following:
  Cost  Accumulated Amortization  Net Book Value
         
Land
 
$
236,731
  
$
-
  
$
236,731
Buildings 
  
1,161,108
   
(294,883
)  
  
866,225
Seawater piping and tanks 
  
641,535
   
(339,478
)   
  
302,057
Boats and barge 
  
620,431
   
(187,385
  
433,046
Field equipment 
  
3,496,702
   
(1,444,566
)  
  
2,052,136
Office equipment 
  
24,348
   
(14,960
  
9,388
Vehicles 
  
100,523
   
(49,520
  
51,003
Computer equipment 
  
55,924
   
(24,174
)  
  
31,750
            
  
$
6,337,302
  
$
(2,354,966
)
 
$
3,982,336
Depreciation expense for the years ended August 31, 2008 was approximately $563,000.

F-14


Property, plant and equipment at August 31, 2007 consisted of the following:
  Cost  Accumulated Amortization  Net Book Value
         
Land
 
$
237,534
  
$
-
  
$
237,534
Buildings 
  
953,896
   
(256,913
)  
  
 696,983
Seawater piping and tanks 
  
630,877
   
(308,509
)   
  
322,368
Boats and barge 
  
398,551
   
(151,355
  
247,196
Field equipment 
  
2,425,922
   
(1,012,682
)  
  
1,413,240
Office equipment 
  
19,556
   
(14,044
  
5,512
Vehicles 
  
66,466
   
(39,778
  
26,688
Computer equipment 
  
28,021
   
(14,308
)  
  
13,713
            
  
$
4,760,823
  
$
(1,797,589 
)
 
$
2,963,234
Depreciation expense for the year ended August 31, 2007 was approximately $351,000.
Note 4.  Related Party Transactions

At August 31, 2008, we have five secured notes receivable from RKS Laboratories, Inc., a Vancouver research and development company that is working towards developing superior strains of scallops with beneficial traits such as higher meat yield and rapid growth.  Robert Saunders, our President and CEO, owns 100% of RKS.  The first  non-interest bearing notes in the combined amount of $81,982 which are secured by all assets of RKS, were originally due on or before various dates between June 15, 2007 and August 31, 2008, but were recently extended to August 31, 2009.  The second non-interest bearing note in the amount of $5,328, which is also secured by all assets of RKS, is due on or before November 30, 2008.  The fourth non-interest bearing note in the amount of $19,486, which is also secured by all assets of RKS, is due on or before February 28, 2009.  The fourth non-interest bearing note in the amount of $2,257, which is also secured by all assets of RKS, is due on or before May 31, 2009.  The fifth non-interest bearing note in the amount of $5,026, which is also secured by all assets of RKS, is due on or before August 31, 2009. These amounts are included in assets as loans receivable.

F-15


Note 5.  Investments in Tenures

Edgewater carries its Investment in Tenures at $3,758 and $3,770 at August 31, 2008 and 2007, respectively.  This amount represents the carrying costs of certain shellfish tenures acquired by Island Scallops’ subsidiary, 377332 B.C. Ltd.  Shellfish tenures are government-granted rights allowing limited use of offshore waters for the purposes of cultivation of shellfish.  The granting of shellfish tenure rights are the responsibility of the Provincial (British Columbia) Government and not the Canadian Federal Government.  As such, the government assistance that we receive via loan agreement with various Federal Agencies has no effect on our ability to renew and/or modify these tenure agreements.  The tenure held by 377332 B.C. Ltd. has an expiration date of July 10, 2021.  Other shellfish tenures held by Edgewater and our subsidiaries have expiration dates ranging from 2021 to 2024.

These tenures are considered to have an indefinite useful life because renewal on expiration is anticipated, and are not subject to amortization.

Note 6.  Accounts Payable and Accrued Liabilities

Included in accounts payable and accrued liabilities are balances outstanding related to credit cards held in the name of one of our shareholders totaling $33,292 and $25,578 at August 31, 2008 and 2007, respectively.  We used these credit cards as a means of short term financing and incur interest charges on such unpaid balances.

Included in accounts payable and accrued liabilities at August 31, 2008, is an amount of $131,859 in respect to an agreement to purchase geoduck seed from us (for additional information see Note 13 – Contingent Liabilities).

Included in accounts payable and accrued liabilities at August 31, 2008 and 2007, is $95,065 and $87,869 of principal due and interest accrued in respect to the loan from the National Research Council of Canada Industrial Research Assistance Program (see Note 9 – Long Term Debt for additional information).

Note 7.  Short Term Debt

Included in short-term debt at August 31, 2008, are estimated royalties of $62,522 payable to a third party from whom the former sole shareholder of Island Scallops originally acquired the shares of Island Scallops.  The 1992 share purchase agreement (for Island Scallops) provided that the third party was to receive 3% of revenues from Island Scallops as earned, on a quarterly basis, throughout the period from December 1, 1992 to November 30, 2002.  The third party holds a first charge (or first lien) over our inventory (including broodstock) in the amount of $328,793 in support of its royalty entitlement.  The third party has not taken further action to enforce payment of the arrears liability.  To date, we have accrued the entire balance of $62,522 as a current liability and we plan to pay it with available funds in the near future.
Included in short-term notes payable at August 31, 2008, is an unsecured non-interest bearing demand loan payable to an individual with a face value of $47,126 and no specific terms of repayment.  However, the lender had previously informally requested that the loan be repaid in full by October 6, 2008.

F-16



Note 8.  Line of Credit

Included in line of credit at August 31, 2008 are two bank lines of credit.  The first line is a $78,000 bank line of credit for Island Scallops.  The interest rate on the line of credit is 7.5% as of August 31, 2008.  At August 31, 2008, the balance due is $77,795. The second line is a $50,000 bank line of credit for Island Scallops.  The interest rate on the line of credit is 6.5% as of August 31, 2008.  At August 31, 2008, the balance due is $46,971.  This second line of credit is subject to a personal guarantee by our Chairman and CEO, Robert Saunders.


Note 9. Long Term Debt

These consolidated financial statements include a Western Diversification Program non-interest bearing loan to Island Scallops that requires repayment equal to 12% of gross revenues from our scallop sales, payable semi-annually, with no specified due date.  The repayment terms have been formally amended several times.  Most recently, in June 2008, the Western Diversification Program agreed to allow Island Scallops to suspend repayment of the roughly $402,000 loan until October 2008.  Starting in October 2008, Island Scallops began repaying the loan at a rate of $9,394 per month for five months.   Once Island Scallops has completed these five months of loan payments are completed, the Western Diversification Program has  agreed to base quarterly repayments on 3% of the gross scallop sales (as opposed to the originally agreed upon 4%) or $23,485 whichever is greater.    The company is currently seeking to renegotiate this new agreement to further extend the repayment terms.  At August 31, 2008, the balance due is $381,286, of which $117,426 is reflected in the current portion of long term debt and the remaining balance of $284,970 is reflected as long term debt.

These consolidated financial statements include Island Scallops’ unsecured loan from the National Research Council of Canada Industrial Research Assistance Program which requires quarterly payments commencing March 1, 2003 equal to 3% of gross revenues of Island Scallops until the earlier of full repayment or December 1, 2012.  If at December 1, 2012, Island Scallops has not earned sufficient revenues to be required to repay the original loan amount, the remaining portion of the loan is to be forgiven.  Amounts currently due at August 31, 2008, bear interest at a rate of 1% per month.  At August 31, 2008, Island Scallops is in arrears in respect to the payment of these amounts.  The National Council of Canada Industrial Research Assistance Program has requested payment of the $95,065 that they claim is owed under this loan agreement.  As such, at August 31, 2008, $95,065 is included in accounts payable and accrued liabilities and the remaining full principal balance of $279,459 is reflected in the current portion of long term debt. We are seeking to renegotiate the repayment terms.

These consolidated financial statements include Island Scallop’s mortgage loan repayable at $2,677 per month (currently interest only calculated at 10.5% per annum).  The loan is secured by a second charge on the real property of Island Scallops. At August 31, 2008, the principal due is $263,034.

F-17


As a result, at August 31, 2008, we had $944,889 of long-term debt less a current portion of $396,885 for a balance of $548,004.  Principal payments due within each of the next five fiscal years and subsequently, in respect to long term debt are approximately as follows:

2009
 
$
396,885
2010
  
187,882
2011
  
93,941
2012
  
3,147
2013
  
-
2014 and beyond
 
$
263,034
    
  
$
944,889

Note 10.  Series C Preferred Stock Financing

We completed a private equity financing of $897,444 on November 5, 2007, with one accredited investor.  Net proceeds from the offering are approximately $801,000.  As part of this financing, the investor returned the Series J Warrant, Series D Warrant, Series E Warrant and Series F Warrant that they received as a result of our Series B financing completed on January 16, 2007.  Pursuant to this financing, we issued 747,870 shares of our Series CA1 Preferred Stock, par value $0.001 per share and the investor also received one of each$0.0001. The holder of the following warrants: (i) Series A Warrant, (ii)A1 Preferred is entitled to 60% of all votes of all classes of stock. One share of Series B Warrant, (iii) Series C Warrant, (iv) Series J Warrant, (v) Series D Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase a number ofA1 is convertible in 100,000,000 shares of common stock equal to fifty percent (50%)stock. The holder of the number ofSeries A1 is not entitled to dividends or liquidation preferences.

Series B Preferred

The Company has authorized 100,000 shares of common stock issuable uponSeries B Preferred Stock which hold no entitlement to dividends or liquidation preferences and have no voting rights. The rights of conversion of the purchaser’s preferred stock, except for the Series J Warrants, which shall entitle the investorformerly attached to purchase a number of shares of our this series expired in 2012.

Series C Preferred Stock equal to one hundred percent (100%) of the number of Series C Preferred Stock it received in the financing.  Each of the Warrants

The Company has a term of 5 years, except for the Series J Warrants, which have a term of 1 year.  Each share of the preferred stock is convertible into one fully paid and nonassessable share of our common stock at an initial conversion price of $1.20, subject to adjustment.  We are obligated to file a registration statement on or before December 5, 2007 providing for the resale of the shares of common stock issuable upon conversion of the preferred stock and the shares of common stock underlying the Warrants and underlying the preferred stock issuable upon exercise of the Warrants.  In connection with the financing, our management agreed not to sell any of our securities owned by them, their affiliates or anyone they have influence over until the registration statement has been effective for nine months.    In connection with the financing, a deemed dividend was recorded for $163,386 based on the relative fair values of the preferred shares and warrants.

In connection with this financing, we paid cash compensation to a placement consultant in the amount of approximately $72,000 and issued him placement consultant warrants, exercisable for a period of three years from the date of issue. The placement consultant's warrants allow him to purchase up to (i) 74,787authorized 1,000,000 shares of Series C Preferred Stock which hold no entitlement to dividends or liquidation preferences and eachhave no voting rights. The rights of the following warrants, which are identicalconversion formerly attached to the warrants issued to the investors of the financing: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series D Warrant, (v) Series J Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase 37,393 shares of common stock, except for the Series J Warrants, which shall entitle the Consultant to purchase 74,787 shares of our Series C Preferred Stock.

The net proceeds from the financing are to be used for working capital and general corporate purposes.

F-18


Note 11.  this series expired in 2012.

Series D Preferred Stock Financing


On May 29, 2008, we signed a Series D Convertible Preferred Stock Purchase Agreement with one accredited investor whereby such investor was committed, subject to the satisfaction of certain closing conditions, to purchase $1,500,000 of our Series D Preferred Shares.  As part of this financing, we also entered into an Exchange Agreement with the investor and certain other holders of our outstanding warrants, whereby the Series J Warrant that the investor received pursuant to the financing we closed on November 5, 2007, as disclosed in the Form 8-K filed on November 7, 2007, was cancelled, and the investor and certain other holders of our outstanding warrants returned to us warrants to purchase an aggregate of 24,941,605 shares of our common stock, which the investor and such other warrant holders received pursuant to the financings we closed on: (i) April 12, 2006, as disclosed in our Form 8-K filed on April 14, 2007; (ii) May 30, 2006, as disclosed in our Form 8-K filed on May 30, 2006; and (iii) November 5, 2007, as disclosed in our Form 8-K filed on November 7, 2007, in exchange for an aggregate of 267,059 Series D Preferred Shares.

The net proceeds from the financing are to be used for supplies, processing plant upgrades, working capital and general corporate purposes.  All of the closing conditions were satisfied and accordingly we completed the private equity financing and received net proceeds of approximately $1.46 million on June 11, 2008. In connection with the financing, a deemed dividend was recorded for $100,360 based on the relative fair values of the preferred shares and exchanged warrants.



Pursuant to the financing, we filed a Certificate of Designation of the Relative Rights and Preferences of our Series D Convertible Preferred Stock on May 29, 2008.  The Certificate of Designation designatesCompany has authorized 380,000 shares of our authorized preferred stock as Series D Convertible Preferred Stock, which ranks junior to our Series A, Series B and Series C Convertible Preferred Stock, but senior to our common stock. Except with respect to specified transactions that may affect the rights, preferences, privileges or voting power of the Series D Preferred Shares and except as otherwise required by Nevada law, the Series D Preferred Shares have no voting rights. At any time on or after the issuance date, the holder of any Series D Preferred Shares may, at the holder'sholder’s option, elect to convert all or any portion of the Series D Preferred Shares held by such person into a number of fully paid and nonassessable shares of common stock equal to the quotient of (i) the stated value ($40.00 per share) of the Series D Preferred Shares being converted divided by (ii) the conversion price, which initially is $0.80 per share, subject to certain adjustments.

In the event of our liquidation, dissolution or winding up, the holders shall be entitled to receive, a liquidation preferenceout of the assets of the Company available for distribution, an amount equal to 120%the Liquidation Preference Amount which is the product of the stated valuestocks Stated Value of $40.00 per Series D Preferred Share.


Note 12.  Preferredshare plus 120% before any payment or distribution of assets to the holders of Common Stock Dividends

or any other Junior Stock.  

NOTE 8 – RELATED PARTY TRANSACTIONS

On DecemberOctober 1, 2020, the Company entered into a services agreement with the President, whereby the Company agreed to pay a monthly fee of $5,000 until terminated by either party. The company also issued 1,500,000 common shares to the President upon execution of the Agreement. The shares were valued at $0.008 for total non-cash compensation of $12,500. As of August 31, 2006, we2021, the Company owes $40,000 to the President for accrued fees.

On October 1, 2020, the Company entered into a services agreement with the Chief Financial Officer, whereby the Company agreed to pay a monthly fee of $5,000 until terminated by either party. The company also issued 138,5651,500,000 common shares to the CFO upon execution of the Agreement. The shares were valued at $0.008 for total non-cash compensation of $12,500. The agreement was terminated on January 15, 2021, with the resignation of the CFO.

45

Table of Contents

On October 1, 2020, the Company entered into a services agreement with the Corporate Secretary, whereby the Company agreed to pay a monthly fee of $2,000 until terminated by either party. The company also issued 300,000 common shares to the Corporate Secretary upon execution of the Agreement. The shares were valued at $0.008 for total non-cash compensation of $2,500.

On October 1, 2020, the Company entered into a services agreement with the Controller, whereby the Company agreed to pay a monthly fee of $5,000 for a period of three years. The company also issued 1,500,000 common shares to a company owned by the Controller in exchange for consulting services. The shares were valued at $0.008 for total non-cash compensation of $12,500. As of August 31, 2021, the Company owes $10,000 to the Controller for accrued fees.

On October 1, 2020, the Company issued 450,000 shares of common stock to the Series A Convertible Preferred Stock holders.  The number of shares issued was based on the Dividend Payment at a rate of 8% per annum (subject to a pro rata adjustment)Chief Technology Officer of the Liquidation Preference Amount ($1,416,000Company for the April 12 financing, $1,500,000 for the May 30 financing, $1,550,000 for the June 30 financing and $1,450,000 for the July 11 financing) payable in shares equal to 90% of the quotient of (i) the Dividend Payment divided by (ii) the average of the VWAP for the twenty (20) trading days immediately preceding the date the Dividend Payment is due, but in no event less than $0.65.  As such, theservices. The shares were valued at approximately $234,000 and$0.008 for total non-cash compensation of $3,750.

On January 1, 2021, the total aggregate valueCompany executed a consulting agreement with Heidi Thomasen for Corporate Communications services for an initial term of the transaction was recorded as a preferred stock dividend.


F-19


On June 30, 2007, we issued 137,685 shares of common stock to the investors of our April 12, May 30, June 30 and July 11, 2006 financings as payment of the semi-annual dividend (8% per annum) per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock. The number of shares issued was based on the dividend payment at a rate of 8% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount ($1,416,000 for the April 12 financing, $1,500,000 for the May 30 financing, $1,550,000 for the June 30 financing and $1,450,000 for the July 11 financing) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $228,000 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

On June 30, 2007, we issued 33,589 shares of common stock to the investors of our January 16, 2007 financing as payment of the semi-annual dividend (6% per annum) per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock (see Note 9 – Series B Preferred Shares Financing for additional information on the Series B Convertible Preferred Stock).  The number of shares issued was based on the dividend payment at a rate of 6% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount ($1,416,000) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $56,000 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

On December 31, 2007, we issued 172,750 shares of common stock to the investors of our April 12, May 30, June 30 and July 11, 2006 financings as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock. The number of shares issued was based on the dividend payment at a rate of 8% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount ($1,416,000 for the April 12 financing, $1,500,000 for the May 30 financing, $1,550,000 for the June 30 financing and $1,450,000 for the July 11 financing) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $233,500 and the total aggregate value of the transaction was recorded as a preferred stock dividend.
On December 31, 2007, we issued 45,999 shares of common stock to the investors of our January 16, 2007 financing as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock.  The number of shares issued was based on the dividend payment at a rate of 6% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount ($1,416,000) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $63,000 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

On December 31, 2007, we issued 17,883 shares of common stock to the investors of our November 5, 2007 financing as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series C Convertible Preferred Stock The number of shares issued was based on the dividend payment at a rate of 6% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount (approximately $897,000) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $24,000 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

F-20


On June 30, 2008, we issued 325,575 shares of common stock to the investors of our April 12, May 30, June 30 and July 11, 2006 financings as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock. The number of shares issued was based on the dividend payment at a rate of 8% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount ($1,416,000 for the April 12 financing, $1,500,000 for the May 30 financing, $1,550,000 for the June 30 financing and $1,450,000 for the July 11 financing) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $233,500 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

On June 30, 2008, we issued 86,691 shares of common stock to the investors of our January 16, 2007 financing as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock.  The number of shares issued was based on the dividend payment at a rate of 6% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount ($1,416,000) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $62,500 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

On June 30, 2008, we issued 33,704 shares of common stock to the investors of our November 5, 2007 financing as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series C Convertible Preferred Stock.  (See Note10 – Series C Preferred Shares Financing for additional information on the Series C Convertible Preferred Stock).  The number of shares issued was based on the dividend payment at a rate of 6% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount (approximately $897,000) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $24,000 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

Note 13.  Contingent Liabilities

Our wholly owned subsidiary, Island Scallops, entered into an agreement in 1998 with two parties, under which Island Scallops was to produce and sell geoduck seed to the two parties. Island Scallops received advance payments from each of the two parties in 2002 of approximately $64,140 and recognized related revenue of $43,705 in respect to seed delivered in 2002. The balance of the deposits received (advance payments), net of sales, totaling $131,859, is included in accounts payable and accrued liabilities.

Management’s position is that the two parties violatedsix months. Per the terms of the agreement and we are therefore entitledMs. Thomasen is to retainbe compensated $2,500 per month. The company also issued 150,000 common shares to the balanceMs. Thomasen upon execution of the deposits.Agreement. The shares were valued at $0.016 for total non-cash compensation of $2,500.

On January 16, 2021, the Company executed a consulting agreement with Rachel Boulds for CFO services for an initial term of six months. Per the terms of the original agreement Island Scallops was entitledMs. Boulds is to makebe compensated $2,000 per month. The company also issued 150,000 common shares to Ms. Boulds upon execution of the Agreement. The shares were valued at $0.25 for total non-cash compensation of $37,500.

On February 1, 2021, the Company executed a service agreement with Daniel Claycamp for Chief Operating officer services for an initial term of 6 months with the mutual option to extend the agreement for up any shortfall in the product produced in the following year.  Although product was available and offered by Island Scallops in the following year, the two parties refused to honor5 years. Per the terms of the agreementAgreement Mr. Claycamp will receive cash compensation at the rate of $125.00 per hour until the Company obtains material financing at which time he will be compensated at the rate of $240,000 per year for the first extended contract year, $280,000 per for the second year, $320,000 per year for the third year and would not accept$360,000 per year for the product (to make upfourth year. Per the shortfall)terms of the Agreement, Mr. Claycamp is to receive a total of 3,000,000 common shares during the life of an extended contract. The Company issued 750,000 common shares to Mr. Claycamp upon execution of the Agreement. The shares were valued at $0.33 for total non-cash compensation of $247,500.

During the year ended August 31, 2021, the Company’s Controller purchased 7,500,000 shares of common stock for cash at $0.008 per share pursuant to Private Placement Stock Purchase Agreements for total cash proceeds of $62,500.

Due to the minimal trading volume of the Company’s common stock, the stock price of shares sold to third parties in the same time period as those issued for services was used for the value of the shares issued for services.

NOTE 9 – INCOME TAXES

At August 31, 2021, the Company had net operating loss carry forwards of approximately $6,278,000 that may be offset against future taxable income. No tax benefit has been reported in the August 31, 2021 or 2020 financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cut and Jobs Act (the “Tax Act”). The Tax Act establishes new tax laws that affects 2018 and future years, including a reduction in the U.S. federal corporate income tax rate to 21% effective January 1, 2018.

The provision for Federal income tax consists of the following year.


Asfor the years ended August 31, 2021 or 2020:

 

 

2021

 

 

2020

 

Federal income tax benefit attributable to:

 

 

 

 

 

 

Current operations

 

$222,000

 

 

$13,400

 

Less: valuation allowance

 

 

(222,000)

 

 

(13,400)

Net provision for Federal income taxes

 

$-

 

 

$-

 

46

Table of Contents

The cumulative tax effect at the expected rate of 21% (the U.S. federal income tax rate of 21% is being used due to the new tax law recently enacted) of significant items comprising our net deferred tax amount is as follows as of August 31, 2004, one2021 or 2020:

 

 

2021

 

 

2020

 

Deferred Tax Assets:

 

 

 

 

 

 

NOL Carryover

 

$6,278,000

 

 

$6,046,000

 

Less valuation allowance

 

 

(6,278,000)

 

 

(6,046,000)

Net deferred tax assets

 

$-

 

 

$-

 

Due to the change in ownership provisions of the two parties made claims that Island Scallops owed it an amount totaling $88,925.   This particular party believed that the agreement required Island Scallops to deliver the product in year one and did not allow Island Scallops to make up any shortfall with product produced in the following year. The balance included in accounts payable and accrued liabilities related to this party is $35,228.

Any additional liability to us, or any reductionTax Reform Act of the currently recognized liability, in respect to these deposits will be recorded at the time a conclusion to this matter can be determined.


F-21


Neither we nor our wholly owned subsidiary maintain insurance covering the replacement of our inventory. Consequently, we are exposed to financial losses or failure as a result of this risk.

Note 14.  Income Taxes

We did not provide any current or deferred United States federal, state or foreign1986, net operating loss carry forwards for Federal income tax provision or benefit forreporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years. The Company is evaluating the period presented because we have experienced operation losses since inception.  We have provided a full valuation allowanceeffects of its recent change in ownership on its NOL.

ASC Topic 740 provides guidance on the deferred tax asset, consisting primarily of unclaimed research and development expenditures, because ofaccounting for uncertainty regarding our ability to realize the benefit.


Deferredin income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities forrecognized in a company’s financial reporting purposes and the amounts used for income tax purposes. Significant components of the net deferred taxes at August 31, 2008 and 2007 are as follows:

  August 31,  August 31, 
  2008  2007 
Deferred tax asset attributable to:      
Net operating loss carryover
 
$
4,386,000
  
$
3,541,000
 
Less, valuation allowance
  
(4,386,000
)
  
(3,541,000
)
Total net deferred tax asset
 
$
-
  
$
-
 

We follow Statement of Financial Accounting Standards Number 109 (SFAS 109), “Accounting for Income Taxes.” SFAS No. 109statements. Topic 740 requires a valuation allowance, if any,company to reduce the deferred tax assets reported if, based on the weight of the evidence,determine whether it is more likely than not that some portion or alla tax position will be sustained upon examination based upon the technical merits of the deferredposition. If the more-likely-than-not threshold is met, a company must measure the tax assets will notposition to determine the amount to recognize in the financial statements.

The Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision for income taxes. As of August 31, 2021, the Company had no accrued interest or penalties related to uncertain tax positions.

NOTE 10 – SUBSEQUENT EVENTS

In accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the financial statements were available to be realized.  Managementissued and has determined that it does not have any material subsequent events to disclose in these financial statements except as noted below.

The Company affected a valuation allowanceforward stock split of approximately $4,386,000 and $3,541,000 at3 for 1 on September 15, 2021, which was approved by the Financial Industry Regulatory Authority (“FINRA”). All shares throughout these financial statements have been retroactively adjusted to reflect the forward split.

Subsequent to August 31, 2008 and 2007 is necessary to reduce2021, the deferred tax assets to the amount that will more than likely than not be realized.  The change in valuation allowance for 2008 and 2007 was approximately $845,000 and $1,117,000 respectively.


At August 31, 2008, and 2007 we had net operating loss carryforwards amounting to approximately $2,336,000 and $6,960,000 for U.S. and Canadian tax purposes, respectively, that expires in various amounts beginning in 2009 and 2009 in the U.S. and Canada, respectively.

The federal statutory tax rate reconciled to the effective tax rate for 2008 and 2007 are as follows:

  2008  2007 
Tax at U.S. statutory rate
  
34.0
%
  
34
%
State tax rate, net of federal benefits
  
0.0
   
0.0
 
Foreign tax rate in excess of U.S. statutory rate
  
17.6
%
  
17.6
%
Change in valuation allowance
  
(51.6
%)
  
(51.6
%)
Effective tax rate
  
0.0
%
  
0.0
%


F-22


Note 15.  Stock-Compensation and Option Expense

Stock Compensation

In June 2007, our wholly owned subsidiary, Island Scallops, Ltd. entered into a Consulting Agreement with Pacific Crab Co., pursuant to which ISL will issue a total ofCompany issued 100,000 shares of our common stock in exchange for consultingservices.

Subsequent to August 31, 2021, the Company sold 1,060,000 shares of common stock for total cash proceeds of $530,000.

Effective November 1, 2021, the Company entered into an Exclusive Licensing Agreement and marketing services Pacific will provide to ISL.  Promissory Note with Corporate Guarantee with Albert Mardikian, Regreen Technologies Inc. and Global Sustainable Technologies Inc. (collectively, the “Borrower”).

On November 1, 2021, the Company entered into an Exclusive Licensing Agreement and Promissory Note with Corporate Guarantee with Albert Mardikian, Regreen Technologies Inc. and Global Sustainable Technologies Inc. (collectively, the “Borrower”).

Pursuant to the agreement, ISL issued 40,000the Company has to date advanced $135,000 to assist Regreen in completing equipment testing. All advances made by the Company at their sole discretion. It is a unilateral option to do so and at any time the Company may choose to discontinue to contribute further. As Consideration for supporting the pilot project the Company will receive Exclusivity in the following regions in perpetuity to deploy the technology, Africa, Jamaica, Brazil and Canada. The Company will have priority in terms for equipment supply delivery. To have exclusivity and priority, the Company shall have advanced a minimum of such shares to Pacific when$500,000 USD towards Borrower’s pilot project in Huntington Beach, California. The maturity date shall be 1 year from the Agreement was signed;Issue Date (the “Maturity Date”) and is the date upon which the remaining 60,000 sharesunpaid principal sum, as well as any accrued and unpaid interest and other fees, shall be due and payable. If ahead of the maturity date the Borrower sells any equipment or generates revenue from its operations related to this technology the Promissory Note will vest ratably (5,000 shares per month)be paid out from first proceeds in advance of the Maturity Date. Any amount of principal or interest on the Promissory Note shall bear interest at the beginningrate of each month for each month10% on the outstanding balance (“Interest”). Interest shall commence accruing on the date of the issuance of the Promissory Note. Partial payments or full payments may be made at any time during the term of the Promissory Note by way of direct wire, from a third-party sale of existing inventory or otherwise. Notwithstanding any other provision any unpaid balance shall be paid no later than one year. 

On November 15, 2021, the Company created “Astra Energy California Inc,” a California company, as its wholly-owned subsidiary. Kermit Harris, the Company’s President is the sole director and President of the newly formed subsidiary and Douglas D. Hampton has been appointed the Senior VP of Business Development. The subsidiary has been formed for the purpose of acquisitions and developments in waste to energy projects and technology.

On January 19, 2022, the Company cancelled 8,000 shares of Series A Preferred Stock in a mutual agreement with the Holder for the benefit of the Company and its shareholders.

47

Table of Contents

ASTRA ENERGY INC.

INDEX TO FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets as of February 28, 2022 (unaudited) and August 31, 2021

49

Condensed Consolidated Statements of Operations for the Three and Six Months ended February 28, 2022 and 2021 (unaudited)

50

Condensed Consolidated Statements of Stockholders’ Deficit for the Six Months ended February 28, 2021 and February 28, 2022 (unaudited)

51

Condensed Consolidated Statements of Cash Flows for the Six Months ended February 28, 2022 and 2021 (unaudited)

53

Notes to the Condensed Consolidated Financial Statements (unaudited)

54

48

Table of Contents

ASTRA ENERGY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

February 28, 2022

 

 

August 31, 2021

(Unaudited)

(Audited)

ASSETS

Current assets:

Cash

$52,782$94,765

Inventory-Solar panels

181,913

Agreement receivable (Note 1)

157,625

Total current assets

392,32094,765

Total Assets

$392,320$94,765

LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT)

Current liabilities:

Accounts payable

$152,310$94,570

Accrued interest payable

210

Accounts payable-related parties

52,50050,000

Debenture payable (Note 5)

20,000-

Total current liabilities

225,020144,570

Total Liabilities

225,020144,570

Commitments and contingencies

--

Stockholders’ Equity (Deficit):

Series A Preferred stock, par $0.001, 10,000,000 shares authorized; 7,774 and 15,774 shares issued and outstanding, respectively

816

Series B Preferred stock, par $0.00001, 207 shares authorized; 207 shares issued and outstanding

Series C Preferred stock, par $0.001, 1,000,000 shares authorized; 747,870 shares issued and outstanding

748748

Series D Preferred stock, par $0.001, 380,000 shares authorized; $14,618,784 liquidation preference; 304,558 shares issued and outstanding

305305

Series A1 Preferred stock, par $0.001, 1 share authorized; no shares and 1 share issued and outstanding, respectively

Common stock, $0.001 par value; 100,000,000 shares authorized; 45,455,540 and 42,549,540 shares issued and outstanding, respectively

45,45642,550

Stock subscriptions receivable (Note 8)

(22,500)(100,000)

Common stock to be issued

100,000

Additional paid-in capital

31,481,36829,795,766

Accumulated deficit

(31,338,085)(29,889,190)

Total Stockholders’ Equity (Deficit)

167,300(49,805)

Total Liabilities and Stockholders’ Deficit

$392,320$94,475

See the accompanying notes to theses unaudited condensed consolidated financial statements.

49

Table of Contents

ASTRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

For the Three Months Ended

February 28,

 

 

For the Six Months Ended

February 28,

 

 

2022

 

 

2021

 

 

2022

 

2021

 

Revenue

 

$25,000

 

 

$

 

 

$25,000

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

20,740

 

 

 

14,113

 

 

 

71,519

 

 

 

17,760

 

Business development

 

 

121,463

 

 

 

2,000

 

 

 

407,876

 

 

 

2,000

 

Consulting – related party

 

 

15,000

 

 

 

17,031

 

 

 

30,000

 

 

 

29,031

 

Executive compensation

 

 

234,000

 

 

 

272,500

 

 

 

369,000

 

 

 

335,500

 

Stock compensation - Consulting

 

 

570,000

 

 

 

-

 

 

 

595,500

 

 

 

18,750

 

Total operating expenses

 

 

961,203

 

 

 

305,644

 

 

 

1,473,895

 

 

 

403,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

 

(936,203)

 

 

(305,644)

 

 

(1,448,895)

 

 

(403,041)

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$(936,203)

 

$(305,644)

 

$(1,448,895)

 

$(403,041)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$(0.02)

 

$(0.03)

 

$(0.03)

 

$(0.04)

Weighted average shares outstanding, basic and diluted

 

 

44,545,484

 

 

 

11,355,111

 

 

 

43,942,402

 

 

 

9,933,263

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

50

Table of Contents

ASTRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

FOR THE THREE AND SIX MONTHS ENDED FEBRUARY 28, 2021

(Unaudited)

 

 

Series A

Preferred

 

 

Series A1

Preferred

 

 

Series B

Preferred

 

 

Series C

Preferred

 

 

Series D

Preferred

 

 

Common Stock

 

 

Stock Subscription

 

 

Additional

Paid-In

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Receivable

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance,

August 31, 2020

 

 

15,774

 

 

$16

 

 

 

1

 

 

$

 

 

 

207

 

 

$

 

 

 

747,870

 

 

$748

 

 

 

304,558

 

 

$305

 

 

 

4,674,540

 

 

$4,675

 

 

$

 

 

$28,777,141

 

 

$(28,832,541)

 

$(49,656)

Common stock issued for

Services - related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,800,000

 

 

 

4,800

 

 

 

 

 

 

35,200

 

 

 

 

 

 

40,000

 

Common stock issued for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,200,000

 

 

 

1,200

 

 

 

 

 

 

8,800

 

 

 

 

 

 

10,000

 

Common stock issued for cash -related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,500,000

 

 

 

1,500

 

 

 

 

 

 

11,000

 

 

 

 

 

 

12,500

 

Common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,090,000

 

 

 

18,090

 

 

 

(125,000)

 

 

160,410

 

 

 

 

 

 

53,500

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(97,397)

 

 

(97,397)

Balance,

November 30, 2020

 

 

15,774

 

 

 

16

 

 

 

1

 

 

 

 

 

 

207

 

 

 

 

 

 

747,870

 

 

 

748

 

 

 

304,558

 

 

 

305

 

 

 

30,264,540

 

 

 

30,265

 

 

 

(125,000)

 

 

28,992,551

 

 

 

(28,929,938)

 

 

(31,053)

Common stock issued for

services - related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,050,000

 

 

 

1,050

 

 

 

 

 

 

226,450

 

 

 

 

 

 

227,500

 

Common stock cancelled – related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,000,000)

 

 

(3,000)

 

 

 

 

 

3,000

 

 

 

 

 

 

 

Common stock issued for cash -related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,000,000

 

 

 

6,000

 

 

 

 

 

 

44,000

 

 

 

 

 

 

50,000

 

Common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,320,000

 

 

 

4,320

 

 

 

(25,000)

 

 

40,680

 

 

 

 

 

 

20,000

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(305,644)

 

 

(305,644)

Balance,

February 28, 2021

 

 

15,774

 

 

$16

 

 

 

1

 

 

$

 

 

 

207

 

 

$

 

 

 

747,870

 

 

$748

 

 

 

304,558

 

 

$305

 

 

 

38,634,540

 

 

$38,635

 

 

$(150,000)

 

$29,306,681

 

 

$(29,235,582)

 

$(39,197)

51

Table of Contents

ASTRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

FOR THE THREE AND SIX MONTHS ENDED FEBRUARY 28, 2022

(Unaudited)

 

 

Series A

Preferred

 

 

Series A1

Preferred

 

 

Series B

Preferred

 

 

Series C

Preferred

 

 

Series D

Preferred

 

 

Common Stock

 

 

Common Stock to

 

 

Stock Subscription

 

 

Additional

Paid-In

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Be Issued

 

 

Receivable

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance,

August 31, 2021

 

 

15,774

 

 

$16

 

 

 

1

 

 

$

 

 

 

207

 

 

$

 

 

 

747,870

 

 

$748

 

 

 

304,558

 

 

$305

 

 

 

42,549,540

 

 

$42,550

 

 

$100,000

 

 

$(100,000)

 

$29,795,766

 

 

$(29,889,190)

 

$(49,805)

Common stock issued for

services - related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,000

 

 

 

200

 

 

 

 

 

 

 

 

 

44,800

 

 

 

 

 

 

45,000

 

Common stock issued for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,000

 

 

 

50

 

 

 

 

 

 

 

 

 

25,450

 

 

 

 

 

 

25,500

 

Common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,281,000

 

 

 

1,281

 

 

 

(80,000)

 

 

87,500

 

 

 

639,219

 

 

 

 

 

 

648,000

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(512,692)

 

 

(512,692)

Balance,

November 30, 2021

 

 

15,774

 

 

 

16

 

 

 

1

 

 

 

 

 

 

207

 

 

 

 

 

 

747,870

 

 

 

748

 

 

 

304,558

 

 

 

305

 

 

 

44,080,540

 

 

 

44,081

 

 

 

20,000

 

 

 

(12,500)

 

 

30,505,235

 

 

 

(30,401,882)

 

 

156,003

 

Common stock issued for

services - related party

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,000

 

 

 

250

 

 

 

 

 

 

 

 

 

194,750

 

 

 

 

 

 

195,000

 

Common stock issued for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

700,000

 

 

 

700

 

 

 

 

 

 

 

 

 

569,300

 

 

 

 

 

 

570,000

 

Common stock issued for inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150,000

 

 

 

150

 

 

 

 

 

 

 

 

 

74,850

 

 

 

 

 

 

75,000

 

Common stock issued for cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

275,000

 

 

 

275

 

 

 

(20,000)

 

 

(10,000)

 

 

137,225

 

 

 

 

 

 

107,500

 

Preferred shares cancelled

 

 

(8,000)

 

 

(8)

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(936,203)

 

 

(936,203)

Balance,

February 28, 2022

 

 

7,774

 

 

$8

 

 

 

 

 

$

 

 

 

207

 

 

$

 

 

 

747,870

 

 

$748

 

 

 

304,558

 

 

$305

 

 

 

45,455,540

 

 

$45,456

 

 

$

 

 

$(22,500)

 

$31,481,368

 

 

$(31,338,085)

 

$167,300

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

52

Table of Contents

ASTRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

For the Six Months Ended

February 28,

 

 

2022

 

2021

 

CASH FLOW FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$(1,448,895)

 

$(403,041)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock based compensation – related party

 

 

240,000

 

 

 

267,500

 

Stock based compensation

 

 

595,500

 

 

 

10,000

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Prepaids

 

 

 

 

 

(2,735)

Inventory

 

 

(106,913)

 

 

 

Agreement receivable

 

 

(157,625)

 

 

 

Accounts payable

 

 

57,740

 

 

 

350

 

Accounts payable – related party

 

 

2,500

 

 

 

31,000

 

Accruals - related party

 

 

 

 

 

(20,514)

Accrued interest

 

 

210

 

 

 

-

 

Net Cash Used in Operating Activities

 

 

(817,483)

 

 

(117,440)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from debenture

 

 

20,000

 

 

 

 

Common stock issued for cash

 

 

755,500

 

 

 

73,500

 

Common stock issued for cash – related party

 

 

 

 

 

62,500

 

Net Cash Provided by Financing Activities

 

 

775,500

 

 

 

136,000

 

 

 

 

 

 

 

 

 

 

Net Change in Cash

 

 

(41,983)

 

 

18,560

 

Cash at Beginning of period

 

 

94,765

 

 

 

 

Cash at End of period

 

$52,782

 

 

$18,560

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

 

 

$

 

Income taxes

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing activity:

 

 

 

 

 

 

 

 

Common stock issued for inventory

 

$75,000

 

 

$

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

53

Table of Contents

ASTRA ENERGY INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

February 28, 2022

(Unaudited)

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

Astra Energy, Inc. (the “Company”, “Astra”), was incorporated in the State of Nevada on June 12, 2000.

A Certificate of Amendment was filed on May 22, 2020 with the Nevada Secretary of State changing the name of the Company to Astra Energy, Inc.

The Company is an emerging leader in the acquisition and development of technology in the Waste-to-Energy project sector.

On October 17, 2019, there was an order by the Eight Judicial District Court of Clark County Nevada appointing a Custodian to the Company. The custodianship was discharged on June 18, 2020.

On September 15, 2021, the Company affected a forward stock split of 3 for 1 which initiallywas approved by the Financial Industry Regulatory Authority (“FINRA”). All shares throughout these statements reflect the forward split.

On September 21, 2021, the Company established itself in Uganda through the incorporation of a wholly owned subsidiary called Astra Energy Africa - SMC Limited (“Astra Energy Africa”). On November 5, 2021, Astra Energy Africa was issued an Investment License by the Uganda Investment Authority. The term of the license is twelve months.  ISL also agreed that if certain goalsfor a period of 5 years.

On October 12, 2021, the Company incorporated a subsidiary in Uganda called Astra Energy Services Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Ssingo Oils and Gas - SMC Limited of Mityana, Uganda.

On November 1, 2021, the Company entered into an Exclusive Licensing Agreement and Promissory Note with Corporate Guarantee with Albert Mardikian, Regreen Technologies Inc. and Global Sustainable Technologies Inc. (collectively, the “Borrower”). Pursuant to the agreement, the Company has to date advanced $157,625 to assist Regreen in completing equipment testing. All advances made by the Company are met withinat their sole discretion. It is a unilateral option to do so and at any time the agreedCompany may choose to discontinue to contribute further. As Consideration for supporting the pilot project the Company will receive Exclusivity in the following regions in perpetuity to deploy the technology, Africa, Jamaica, Brazil and Canada. The Company will have priority in terms for equipment supply delivery. To have exclusivity and priority, the Company shall have advanced a minimum of $500,000 USD towards Borrower’s pilot project in Huntington Beach, California. The maturity date shall be 1 year from the Issue Date (the “Maturity Date”) and is the date upon timeframe, it will issue 15,000 shares to Pacific at such time as the goals are reached, in which case the remaining 45,000 sharesunpaid principal sum, as well as any accrued and unpaid interest and other fees, shall be due and payable. If ahead of the maturity date the Borrower sells any equipment or generates revenue from its operations related to this technology the Promissory Note will continue to vest as described above.  The 40,000 shares issued were valuedbe paid out from first proceeds in advance of the Maturity Date. Any amount of principal or interest on the Promissory Note shall bear interest at $1.55 per share, the closing bidrate of our common stock10% on the outstanding balance (“Interest”). Interest shall commence accruing on the date of issue.  Therefore, total aggregatethe issuance of the Promissory Note. Partial payments or full payments may be made at any time during the term of the Promissory Note by way of direct wire, from a third-party sale of existing inventory or otherwise. Notwithstanding any other provision any unpaid balance shall be paid no later than one year. 

On November 15, 2021, the Company incorporated a wholly owned subsidiary in the State of California called Astra Energy California, Inc.

On December 22, 2021, the Company incorporated a subsidiary in Tanzania called Astra Energy Tanzania Limited. The Company is owned 80% by Astra Energy Inc. and 20% by Kiluwa Group of Companies Limited of Kinondoni, Tanzania.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full year ending August 31, 2022. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company’s financial statements for the year ended August 31, 2021. 

54

Table of Contents

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment. Actual results could differ from those estimates.

Principles of Consolidation

These financial statements include the accounts of the Company and its subsidiaries. Subsidiaries are all entities (including structured entities) which the Company controls. For accounting purposes, control is established by an investor when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. All inter-company balances and transactions are eliminated upon consolidation. To date, there has been no activity in any of the subsidiaries.

Cash and Cash Equivalents

The Company considers all cash accounts, which are not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less as cash and cash equivalents. The carrying amount of financial instruments included in cash and cash equivalents approximates fair value because of the short maturities for the instruments held. The Company had no cash equivalents as of February 28, 2022 and February 28, 2021.

Inventory

Inventory is carried at the lower of cost or net realizable value, with the cost being determined on a first-in, first-out (FIFO) basis. The Company periodically reviews physical inventory and will record a reserve for excess and/or obsolete inventory if necessary. During the six months ended February 28, 2022, the Company acquired solar panels for resale.

Stock-based Compensation

We account for equity-based transactions with employees and non-employees under the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation” (Topic 718), which establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of the transaction recognizedequity instruments the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. Topic 718 also states that observable market prices of identical or similar equity or liability instruments in active markets are the best evidence of fair value and, if available, should be used as the basis for the measurement for equity and liability instruments awarded in these share-based payment transactions. However, if observable market prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated by using a valuation technique or model that complies with the measurement objective, as described in FASB ASC Topic 718.

Net income (loss) per common share

Net income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per common share is computed by dividing net income (loss) by the company in 2007 was $62,000. Going forward the costweighted average number of these shares will be expense  at current market price as they are issued.


On October 31, 2007, we issued 25,000 shares of common stock to Pacific Crab Seafood Company, Inc. as part of the 100,000 shares of our common stock that our Board of Directors previously approved for the consulting and marketing services that they will provide to us.  The remaining 35,000 shares will be issued in equal monthly installments of 5,000 sharesoutstanding during the remaining term of the agreement.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, providedperiod. Diluted net income (loss) per common share is computed by Section 4(2) of such Act for issuances not involving any public offering.  The 25,000 shares issued were valued at $1.28 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognizeddividing net income (loss) by the company was $32,000. Going forward the costweighted average number of these shares will be expense at current market price as they are issued.

On November 30, 2007 we issued 5,000 shares of common stock to Pacific Crab Seafood Company, Inc. as part of the 100,000 shares of our common stock that our Board of Directors previously approved for the consulting and marketing services that they will provide to us.  The remaining 30,000 shares will be issued in equal monthly installments of 5,000 shares during the remaining term of the agreement.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 5,000 shares issued were valued at $1.25 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognized by the company was $6,250. Going forward the cost of these shares will be expense at current market price as they are issued.
On January 1, 2008 we issued 5,000potentially outstanding shares of common stock to Pacific Crab Seafoodduring the period. The weighted average number of common shares outstanding and potentially outstanding common shares assumes that the Company Inc.incorporated as part of the 100,000 shares of our common stock that our Board of Directors previously approved for the consulting and marketing services that they will provide to us.  The remaining 25,000 shares will be issued in equal monthly installments of 5,000 shares during the remaining termbeginning of the agreement.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 5,000 shares issued were valued at $1.35 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognized by the company was $6,750. Going forward the cost of these shares will be expense at current market price as they are issued.

F-23


On February 1, 2008 we issued 5,000 shares of common stock to Pacific Crab Seafood Company, Inc. as part of the 100,000 shares of our common stock that our Board of Directors previously approved for the consulting and marketing services that they will provide to us.  The remaining 20,000 shares will be issued in equal monthly installments of 5,000 shares during the remaining term of the agreement.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 5,000 shares issued were valued at $0.98 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognized by the company was $4,900. Going forward the cost of these shares will be expense at current market price as they are issued.

On March 4, 2008 we issued 5,000 shares of common stock to Pacific Crab Seafood Company, Inc. as part of the 100,000 shares of our common stock that our Board of Directors previously approved for the consulting and marketing services that they will provide to us.  The remaining 15,000 shares will be issued in equal monthly installments of 5,000 shares during the remaining term of the agreement.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 5,000 shares issued were valued at $0.95 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognized by the company was $4,750. Going forward the cost of these shares will be expense at current market price as they are issued.

On April 1, 2008, we issued 5,000 shares of common stock to Pacific Crab Seafood Company, Inc. as part of the 100,000 shares of our common stock that our Board of Directors previously approved for the consulting and marketing services that they will provide to us.  The remaining 10,000 shares will be issued in equal monthly installments of 5,000 shares during the remaining term of the agreement.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 5,000 shares issued were valued at $0.95 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognized by the company was $4,750. Going forward the cost of these shares will be expense at current market price as they are issued.

On April 1, 2008, we issued 25,000 shares of common stock to Consulting for Strategic Growth, Inc. as part of the 25,000 shares of our common stock that our Board of Directors previously approved for the consulting and investor relations services that they will provide to us.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 25,000 shares issued were valued at $0.95 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognized by the company was $23,750. Going forward the cost of these shares will be expense at current market price as they are issued.

On May 19, 2008, we issued 5,000 shares of common stock to Pacific Crab Seafood Company, Inc. as part of the 100,000 shares of our common stock that our Board of Directors previously approved for the consulting and marketing services that they will provide to us.  The remaining 5,000 shares will be issued in equal monthly installments of 5,000 shares during the remaining term of the agreement.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 5,000 shares issued were valued at $0.80 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognized by the company was $4,000. Going forward the cost of these shares will be expense at current market price as they are issued.

On June 20, 2008, we issued the final 5,000 share installment of common stock to Pacific Crab Seafood Company, Inc. as part of the 100,000 shares of our common stock that our Board of Directors previously approved for the consulting and marketing services that they will provide to us.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 5,000 shares issued were valued at $0.80 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction recognized by the company was $4,000. Going forward the cost of these shares will be expense at current market price as they are issued.

F-24


Stock Options
In August 2005, our Board of Directors approved the “Edgewater Foods International 2005 Equity Incentive Plan.” The Board of Directors reserved 5,000,000 shares of our common stock to be issued in the form of incentive and/or non-qualified stock options for employees, directors and consultants to Edgewater. As of August 31, 2008, our Board of Directors had authorized the issuance of 2,962,000 options to employees.
During the years ended August 31, 2008 and 2007, $1,780,882 and $486,118 in stock option expenses were recognized respectively.  An additional, $6,789 will be recognized in the three monthfirst period ending November 30, 2009.
Stock option activity duringpresented. For the period ending August 31, 2008 and 2007, was as follows:
  Number of Shares  Weighted Average Exercise Price
Outstanding, August 31, 2006
  
282,000
  
$
1.50
    Granted
  
2,680,000
   
1.25
    Exercised
  
--
   
--
    Forfeited
  
--
   
--
    Expired
  
--
   
--
Outstanding, August 31, 2007
  
2,962,000
   
1.26
    Granted
  
30,000
   
1.21
    Exercised
  
--
   
--
    Forfeited
  
(400,000
)
  
1.50
    Expired
  
--
   
--
Outstanding, August 31, 2008
  
2,592,000
  
$
1.23
Exercisable, August 31, 2008
  
2,592,000
  
$
1.23
At August 31, 2008, 62,000 ofended February 28, 2022, the exercisable options expire in August 2010, 190,000 of exercisable options expire in April of 2012, 2,120,000 of the exercisable options expire in August 2012 with the remaining balance of 220,000 having an expiration date of August 2015.


F-25


Warrant activity during the period ending August 31, 2008 and 2007, was as follows:
  Number of Warrants  Weighted Average Exercise Price
Outstanding, August 31, 2006
  
22,207,487
  
$
1.52
    Granted
  
8,144,365
   
1.87
    Exercised
  
2,265,600
   
0.56
    Forfeited
  
--
   
--
    Expired
  
--
   
--
Outstanding, August 31, 2007
  
28,086,252
   
1.75
    Granted
  
3,028,873
   
2.00
    Exercised
  
--
   
--
    Forfeited
  
--
   
--
    Returned and exchanged
  
(29,428,826
)
  
1.75
    Expired
  
(304,347
)
  
1.30
Outstanding, August 31, 2008
  
1,381,952
  
$
1.33
Exercisable, August 31, 2008
  
1,381,952
  
$
1.33

At August 31, 2008, if all options and warrants were exercised and allCompany has 10,667 potentially dilutive shares offrom Series A preferred stock were converted, the company would have 65,526,278and 380,698 potentially dilutive shares of common stock outstanding.
Note 16. Commitments and Contingencies

Corporate Offices

For the fiscal year ended August 31, 2008, our U.S. corporate office was located at 400 Professional Drive, Suite 310, Gaithersburg, Maryland 20878.  This space was provided on a rent free basis by one of our shareholders.  As a result, we did not recognize rental expense in the fiscal year.

Employment Agreements

We entered into an employment agreement with Mr. Robert Saunders as our Chairman and President effective on June 29, 2005.  Subsequently in August 2005, Mr. Saunders was appointed CEO by our Board of Directors.  Mr. Saunders will serve at the pleasure of the Board of Directors.  For serving as President, Mr. Saunders’ compensation will be US $60,000 per annum.  Additionally, we agreed to grant Mr. Saunders a signing bonus of US $150,000 to be paid on closing of at least US $3,500,000 in third party financing and increase his compensation to $120,000 per annum if we receive at least US $5,000,000 in outside funding.  After the completion of our Series A Preferred Stock Financing, Mr. Saunders was due the signing bonus of $150,000 and a monthly salary of $10,000 per month beginning in August 2006. However, Mr. Saunders agreed to reduce his monthly salary to $5,000 per month until such time that we become significantly cash flow positive for its operations.   As of August 31, 2008 we had paid Mr. Saunders $100,000 of the $150,000 bonus that was due under the terms of the agreement.  Additionally, we are currently discussing possible restructuring/payment terms of the accrued salary of  $190,000 as of August 31, 2008 until such time that we become significantly cash flow positive for its operations.  As of August 31, 2008, the term of the initial employment agreement had expired and we are currently discussing finalizing a new employment agreement.  Until a new agreement is completed, we will continue to operate under the terms of this agreement.

F-26


Marketing Consulting Agreements

In June 2007, our wholly owned subsidiary, Island Scallops, Ltd. (“ISL”) entered into a Consulting Agreement with Pacific Crab Co. (the “consultant’) to develop new markets and facilitate the sale and distribution of ISL’s products.  As compensation for the consultant’s marketing services, ISL shall pay the consultant $12,500 per month for the next twelve months.  In addition and pursuant to the terms of the agreement, the Company will issue a total of 100,000 shares of our common stock (under an agreed upon schedule) in exchange for consulting and marketing services Pacific will provide to ISL.  (for additional information on the distribution schedule see Note 15 – Stock Compensation Expense).  This agreement expired in June 2008 and we are currently operating without a new marketing consulting agreement.

Note 17.  Subsequent Events
On September 8, 2008, our board of directors authorized the issuance of an aggregate of 100,000 options to purchase our common stock to one of our directors pursuant to the “Edgewater Foods International 2005 Equity Incentive Plan.”  The options vest in two equal installments over the next two years (on September 8, 2009 and 2010).  Each option is exercisable for a period of five years from the issuance date and has an exercise price of $0.45 respectively.  Pursuant to this option, we  will incur approximately an additional $43,000 through August 31, 2010. We used the Black Scholes option-pricing model with the following assumptions: an expected life equal to the contractual term of the options (five), underlying stock price of $0.45 per share, no dividends; a risk free rate of 2.96%, which equals the one, three and six-year yield on Treasury bonds at constant (or fixed) maturity and volatility of 175%. However, at the date of this Report, we have not yet issued this option.

In November 2008, our wholly owned subsidiary – Island Scallops, Ltd., entered into a Share Exchange Agreement with Granscal Sea Farms Ltd., a Kanish Bay Company and Granscal’s sole shareholder.  Pursuant to the Agreement, Granscal’s sole shareholder shall assign and transfer all of his Granscal shares to Island Scallop in exchange for: (i) 400,000 restricted shares of our common stock; (ii) a sum equal to 50% of the gross revenue Island Scallops earns on account of the sale of Granscal’s 2004, 2005 and 2006 brood year inventory currently in the water – to be paid out as and when Island Scallops receives it; and (iii) an aggregate cash fee of $30,000.  Pursuant to the Agreement; Island Scallops also agreed to pay the $35,000 that Granscal owes to the Bank of Montreal.

The $30,000 cash fee shall be paid in $5,000 monthly installments beginning on September 30, 2008 and continuing until the cash fee is fully paid.  The cash fee is secured by a Promissory Note between Island Scallop and Granscal’s sole shareholder, who is also Granscal’s Chief Executive Officer.  The Promissory Note does not contain any interest, but is immediately due and payable if Island Scallop remains in default of the Promissory Note after a10 day cure period.  Pursuant to the Promissory Note, Granscal shall have a security interest in one of Island Scallops commercial vessels until the Promissory Note is fully repaid.
Note 18.  Going Concern

Prior to the completion of our initial Preferred Stock Financing, working capital had been primarily financed with various forms of debt.  We have suffered operating losses since inception in our efforts to establish and execute our business strategy.  As of August 31, 2008, we had a cash balance of approximately $712,000.  After the completion of the recent Series D preferred financing (see Note 11stock. Any potentially dilutive shares have not been included due to their anti-dilutive effect, as the Company as a net loss.

Recently Issued Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

55

Table of Contents

NOTE 3Series D Preferred Stock Financing for additional information), management believed that we had adequate funds to maintain our business operations into our 2009 fiscal year and/or until we become cash flow positive, but we continued to suffer operational lossesGOING CONCERN

As reflected in our 2008 fiscal year. Until our operations are able to demonstratethe unaudited financial statements, the Company has an accumulated deficit of $31,338,085 as of February 28, 2022 and maintain positive cash flows, we may require additional working capital to fund our ongoing operations and execute our business strategy of expanding our operations.  In fact,   based on our current estimates of future sales and capital costs of expanding our farms in order to increase future crop yields, we will require additional financings to continue expand our operations.  Based on theseminimal revenue. These factors there israise substantial doubt about ourits ability to continue as a going concern.


F-27


The financial statements have been prepared assuming that the Company will continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should wethe Company be unable to continue as a going concern.  Our ability

In order to continue as a going concern, the Company is dependent upon our abilityplanning to generate sufficient cash flowssecure its financial capital in various ways. It will finance its operations initially through shareholder loans from the principals and through private placement investment offerings. The Company may decide to meet our obligationsfinance its project development stage by way of an equity offering by issuing shares or by engaging venture capital firms that invest in early-stage companies. Venture capital firms may do more than just supply money to small new opportunities. They can also provide advice on potential products, customers, and key employees. 

The company will also look to develop a timely basisrelationship with a bank or a number of banks with the intention of demonstrating a track record of progress and ultimatelybuilding value and securing some form of financing in the future. Once Astra Energy Inc. has a record of at least earning significant revenues, and better still of earning profits, the firm can make a credible promise to attain profitability.  Our management intendspay interest, and so it becomes possible for the firm to obtain workingborrow money. Firms have two main methods of borrowing: banks and bonds.

If Astra Energy is earning profits (their revenues are greater than costs), profits can choose to reinvest some of these profits in equipment, structures, and research and development. For many established companies, reinvesting their own profits is one primary source of financial capital. 

Another source of financial capital through operations and to seek additional funding through debt and equity offerings to help fund our operations as we expand.  There is no assurance that we will be successfulconsidered at the project development stage of a specific project is a bond. A bond is a financial contract: a borrower agrees to repay the amount that was borrowed and also a rate of interest over a period of time in our efforts to raise additional working capital or achieve profitable operations.  The financial statements do not include any adjustments that might result from the outcomefuture. A corporate bond is issued by firms, but bonds are also issued by various levels of this uncertainty.



Note 19.  Foreign Operations

Our share of net assets held outside the United States totaled approximately $6,653,000government. For example, a municipal bond is issued by cities, a state bond by U.S. states, and $5,007,000 at August 31, 2008 and 2007, respectively.
F-28

Interim Financial Statements

OCEAN SMART, INC.    
(FORMERLY EDGEWATER FOODS INTERNATIONAL, INC.)    
CONSOLIDATED BALANCE SHEETS    
       
  February 28,  August 31, 
  2009  2008 
  (unaudited)    
ASSETS    
       
Current assets:      
  Cash $93,993  $712,298 
     Accounts receivable, net  193,342   195,402 
  Inventory  840,199   1,290,702 
  Other current assets  57,427   80,011 
         
  Total current assets  1,184,961   2,278,413 
         
Property, plant and equipment, net  3,211,435   3,982,336 
         
Long-term inventory  791,022   986,327 
         
Loans receivable, related party  155,165   114,079 
         
Other assets  8,647   3,758 
         
Total assets $5,351,230  $7,364,913 
         
LIABILITIES AND STOCKHOLDERS' EQUITY     
         
Current liabilities:        
Short term debt $153,776  $109,648 
Line of credit  80,837   124,766 
   Current portion of long term debt  329,713   396,885 
      Accounts payable and accrued liabilities  897,412   991,061 
         
Total current liabilities  1,461,738   1,622,360 
         
Long term debt, net current portion  439,167   548,004 
         
Total liabilities  1,900,905   2,170,364 
         
Stockholders' equity        
Series A Preferred  stock, par $0.001, 10,000,000        
  authorized, 7,773,998 issued and outstanding        
  at February 28, 2009 and August 31, 2008, respectively  7,774   7,774 
Series B Preferred  stock, par $0.001, 100 authorized,        
  207 issued and outstanding   at  -   - 
  February 28, 2009 and August 31, 2008, respectively        
Series C Preferred  stock, par $0.001, 1,000,000        
  authorized, 747,870 issued and outstanding        
  at February 28, 2009 and August 31, 2008, respectively  748   748 
Series D Preferred  stock, par $0.001, 380,000        
  authorized, 304,558 issued and outstanding        
  at February 28, 2009  and August 31, 2008, respectively  305   305 
Common stock, par $0.0001, 100,000,000 authorized,        
  25,327,777  and 24,479,150 issued and outstanding at        
  February 28, 2009 and August 31, 2008, respectively  2,533   2,448 
Additional paid in capital  27,862,817   27,497,781 
Accumulated deficit  (23,501,360)  (22,103,314)
Accumulated other comprehensive income (loss) -        
 foreign exchange adjustment  (922,492)  (211,193)
         
Total stockholders' equity  3,450,325   5,194,549 
         
   Total liabilities and stockholders' equity $5,351,230  $7,364,913 

See accompanying notes to consolidated financial statements


F-29



OCEAN SMART, INC. 
(FORMERLY EDGEWATER FOODS INTERNATIONAL, INC.) 
CONSOLIDATED STATEMENTS OF OPERATIONS 
THREE AND SIX MONTHS ENDED FEBRUARY 28, 2009 and FEBRUARY 29, 2008 
(unaudited) 
             
  THREE MONTHS ENDED  SIX MONTHS ENDED 
  FEBRUARY 28,  FEBRUARY 29,  FEBRUARY 28,  FEBRUARY 29, 
  2009  2008  2009  2008 
             
             
Revenue $432,977  $365,763  $1,010,082  $794,965 
Cost of goods sold  728,919   493,421   1,369,238   1,028,271 
                 
Gross profit (loss)  (295,942)  (127,658)  (359,156)  (233,306)
                 
Expenses:                
       General and administrative expenses  337,966   760,772   525,533   1,484,699 
       Salaries and benefits  83,009   93,258   167,934   188,492 
                 
Total operating expenses  (420,975)  (854,030)  (693,467)  (1,673,191)
                 
Loss from operations  (716,917)  (981,688)  (1,052,623)  (1,906,497)
                 
Other income (expense):                
       Interest income (expense), net  (11,788)  2,693   (23,028)  6,699 
       Other income (expense)  -   (35,798)  -   28,310 
                 
       Total other income (expense), net  (11,788)  (33,105)  (23,028)  35,009 
                 
Net loss  (728,705)  (1,014,793)  (1,075,651)  (1,871,488)
                 
Dividend on preferred stock  (322,395)  (310,476)  (322,395)  (310,476)
                 
Deemed dividend for beneficial                
conversion feature  -   -   -   (163,386)
                 
Net loss applicable to                
      common shareholders  (1,051,100)  (1,325,269)  (1,398,046)  (2,345,350)
                 
Foreign currency translation  (13,220)  50,279   (711,299)  298,335 
                 
Comprehensive loss $(1,064,320) $(1,274,990) $(2,109,345) $(2,047,015)
                 
Net loss applicable to common shareholder per share                
      Basic and diluted $(0.04) $(0.06) $(0.06) $(0.10)
                 
Weighted average shares outstanding                
      Basic and diluted  25,173,250   23,903,501   24,890,581   23,811,678 

See accompanying notes to consolidated financial statements




F-30




OCEAN SMART, INC. 
(FORMERLY EDGEWATER FOODS INTERNATIONAL, INC.) 
CONSOLIDATED STATEMENTS OF CASHFLOWS 
SIX MONTHS ENDED FEBRUARY 28, 2009 and FEBRUARY 29, 2008 
(unaudited) 
       
  2009  2008 
       
Cash flows from operating activities:      
       
Net loss $(1,075,651) $(1,871,488)
         
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  240,858   286,956 
Stock option expense  10,726   1,032,845 
Common stock issued for services  -   49,900 
    Inventory impairment  75,000     
         
Changes in current assets and liabilities:        
Accounts receivable  2,060   (24,187)
Prepaid expenses  22,584   - 
Other current assets  -   (16,587)
Loan receivable  (62,153)  (33,887)
Inventory  282,564   (321,797)
Accounts payable  (98,049)  172,304 
         
Net cash used in operating activities  (602,061)  (725,941)
         
Cash flows from investing activities:        
    Other assets  (5,473)  - 
    Purchase of property, plant and equipment  (89,268)  (813,761)
         
Net cash used in investing activities  (94,741)  (813,761)
         
Cash flows from financing activities:        
         
   Net proceeds (payments) from line of credit  (25,978)  32,877 
   Proceeds from short term debt  40,813   - 
   Payment of short term debt  (30,713)  (829)
   Proceeds from long term debt  -   30,082 
   Payment of long term debt  -   (96,713)
   Preferred stock issued for cash  -   800,648 
         
Net cash provided (used in) by financing activities  (15,878)  766,065 
         
Foreign currency translation effect  94,375   141,031 
         
Net decrease in cash  (618,305)  (632,606)
         
Cash, beginning of period  712,298   1,656,868 
         
Cash, end of period $93,993  $1,024,262 
         
Supplemental disclosure of cash flow information        
         
Non cash transactions        
Issuance of stock for dividends $322,395  $310,476 
Acqusition of Granscal assets for debt and common stock $85,759  $- 
         
Net cash paid        
Interest $-  $- 
Income taxes $-  $- 

See accompanying notes to consolidated financial statements


F-31



OCEAN SMART, INC.
(FORMERLY EDGEWATER FOODS INTERNATIONAL, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1.  Basis of Presentation, Organization and Nature of Operations

Ocean Smart, Inc. (formerly Edgewater Foods International Inc.), Nevada Corporation, is the parent company of Island Scallops Ltd., a Vancouver Island aquaculture company. Island Scallops was established in 1989 and for over 20 years has operated a scallop farming and marine hatchery business. Island Scallops is dedicated to the farming, processing and marketing of high quality, high value marine species (scallops).

On January 12, 2009, we held our annual shareholder meeting where our shareholders voted by proxy to approved changing our corporate name to Ocean Smart, Inc.  The name change became effective on March 3, 2009 however we were not notifiedTreasury bond by the statefederal government through the U.S. Department of Nevada until March 30, 2009.  Accordingly, we reported the name change on a Current Report on Form 8-K withTreasury. A bond specifies an amount that will be borrowed, the Securities and Exchange Commission and filed it on March 30, 2009.

Note 2.  Significant Accounting Policies

Basis of Presentation

Our unaudited consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America for reporting interim financial informationinterest rate that will be paid, and the rules and regulationstime until repayment. Given the nature of the Securitiesrenewable industry regarding long term power purchase agreements or offtake agreements bonds are a very cost effective and Exchange Commission. In management’s opinion, all adjustments necessary forreliable method of funding projects. 

NOTE 4 – RELATED PARTY TRANSACTIONS

On November 15, 2021, the Company entered into a fair presentationservices agreement with a Director of a wholly-owned subsidiary, whereby the Company agreed to issue 50,000 common shares upon execution of the financial position and resultsAgreement. The shares were valued at $0.75 for total non-cash compensation of operations for$37,500.

During the periods presented have been included. All such adjustments are of a normal recurring nature. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended August 31, 2008. Results of operations for the three and six months ended February 28, 2009, are not necessarily indicative of the operating results for the full accounting year or any future period.

Inventory

Ocean Smart maintains inventories of raw materials for its aquaculture products, of biomass (inventory of live aquaculture product being actively cultivated), and of finished goods (aquaculture product ready for sale). Inventories are reported at the lesser of cost or estimated net realizable value.  Biomass and finished goods includes direct and reasonably attributable indirect production costs related to hatchery, cultivation, harvesting, and processing activities.  Carrying costs per unit are determined on a weighted average basis.

In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets,2022, the Company evaluates the carryingissued 150,000 shares at a value of its inventory for impairment whenever events or changes in circumstances indicate that such carrying values may not be recoverable.$7,500 to the Corporate Communications Officer pursuant to a services agreement dated January 1, 2021. The Company uses its best judgmentshares were valued based on the current facts and circumstances relating to its business when determining whether any significant impairment factors exist.  The Company’s management performs an undiscounted cash flow analysis to determine if impairment exists. If impairment exists, the Company measures the impairment basedclosing stock price on the difference between the inventory’s carrying amount and its fair value, and the impairment is charged to operations in the period in which the inventory impairment is determined by management. Based on its analysis, the Company believes that impairment of $75,000 of the carrying value of its current inventory assets existed at February 28, 2009. There can be no assurance, however, that market conditions will not change or demand for the Company’s products will continue or allow the Company to realize the value of its long-lived assets and prevent future impairment.

Management has classified the costs of crops expected to be sold beyond a 12-month cycle from the date of the financial statements as noncurrent.

At February 28, 2009 and February 29, 2008, inventory consisted of the Biomass (Scallops).

Reclassifications

Certain amounts in the 2008 financial statements have been reclassified to conform to the 2009 financial statement presentation.

Note 3.  Acquisition of Granscal

Granscal Tenure

On October 31, 2008, our wholly owned subsidiary – Island Scallops, Ltd., finalized a Share Exchange Agreement with Granscal Sea Farms Ltd., a Kanish Bay Company and Granscal’s sole shareholder.  Pursuant to the Agreement, Granscal’s sole shareholder assigned and transferred all of his Granscal shares to Island Scallop in exchange for: (i) 400,000 restricted shares of our common stock; (ii) a sum equal to 50% of the gross revenue Island Scallops earns on account of the sale of Granscal’s 2004, 2005 and 2006 brood year inventory currently in the water – to be paid when Island Scallops consummates the sale of inventory; and (iii) an aggregate cash fee of CDN$30,000.  Pursuant to the Agreement; Island Scallops also agreed to pay the CDN$35,000 that Granscal owes to the Bank of Montreal.  The 400,000 shares issued were valued at $0.08 per share, the closing bid of our common stock on the date the merger closed.  Therefore, total aggregate value of the shares recognized by the company was $32,000.
F-32


The CDN$30,000 cash fee shall be paid in CDN$5,000 monthly installments beginning on September 30, 2008 and continuing until the cash fee is fully paid.  The cash fee is secured by a Promissory Note between Island Scallop and Granscal’s sole shareholder, who is also Granscal’s Chief Executive Officer.  The Promissory Note does not contain any interest, but is immediately due and payable if Island Scallop remains in default of the Promissory Note after a 10 day cure period.

Note 4.  Accounts Payable and Accrued Liabilities

Included in accounts payable and accrued liabilities are balances outstanding related to credit cards held in the name of one of our shareholders totaling $49,217 and $33,292 at February 28, 2009 and August 31, 2008, respectively.  We used these credit cards as a means of short term financing and incur interest charges on such unpaid balances.

Included in accounts payable and accrued liabilities at February 28, 2009, is an amount of $104,650 in respect to an agreement to purchase geoduck seed from us (for additional information see Note 7 – Contingent Liabilities).

Included in accounts payable and accrued liabilities at February 28, 2009 and August 31, 2008 is $104,955 and $95,065 of principal due and interest accrued in respect to the loan from the National Research Council of Canada Industrial Research Assistance Program (see Note 6 – Long Term Debt for additional information).

Note 5.  Line of Credit

Included in line of credit at February 28, 2009, are two bank lines of credit.  The first line is a $67,000 bank line of credit for Island Scallops.  The interest rate on the line of credit is 7.5% as of February 28, 2009.  At February 28, 2009, the balance due is $65,027. The second line is a $40,000 bank line of credit for Island Scallops.  The interest rate on the line of credit is 6.5% as of February 28, 2009 and  February 28, 2009, the balance due is $15,810.  This second line of credit is subject to a personal guarantee by our Chairman and CEO, Robert Saunders.

Note 6. Long Term Debt

These consolidated financial statements include a Western Diversification Program non-interest bearing loan to Island Scallops that requires repayment equal to 12% of gross revenues from our scallop sales, payable semi-annually, with no specified due date.  The repayment terms have been formally amended several times.  Most recently, in June 2008, the Western Diversification Program agreed to allow Island Scallops to suspend repayment of the roughly $340,000 loan until October 2008.  Starting in October 2008, Island Scallops was to begin repaying the loan at a rate of $7,937 per month for five months.   Once these five months of loan payments were completed, the Western Diversification Program had  agreed to base quarterly repayments on 3% of the gross scallop sales (as opposed to the originally agreed upon 4%) or $19,841 whichever is greater.    As of February 28, 2009, we reached an agreement with the Western Diversification Program to revise the repayment terms of the remaining balance of $339,167 (representing $122,222 overdue and a balance of $216,945).  Beginning February 28, 2009, we began repaying the overdue amount at rate of $794 per month through December 31, 2010.  Commencing January 31, 2011, we will begin paying $3,968 per month towards the overdue balance.  Starting January 31, 2011, our monthly repayment amount will be the greater of 4% of Island Scallops’ gross monthly revenues or $7,937 per month.  Under the terms of the modified agreement, the overdue amount will also bear interest at an annual rate of 3%.  Starting January 31, 2012, we will begin repaying the balance of $216,945 at the greater of 4% of Island Scallops gross monthly revenues or $7,937 per month.  At February 28, 2009, the balance due is $339,167, of which $122,222 is reflected in the current portion of long term debt and the remaining balance of $216,945 is reflected as long term debt.
F-33


These consolidated financial statements include Island Scallops’ unsecured loan from the National Research Council of Canada Industrial Research Assistance Program which requires quarterly payments commencing March 1, 2003 equal to 3% of gross revenues of Island Scallops until the earlier of full repayment or December 1, 2012.  If at December 1, 2012, Island Scallops has not earned sufficient revenues to repay the original loan amount, the remaining portion of the loan is to be forgiven.  Amounts currently due at August 31, 2008, bear interest at a rate of 1% per month.  At February 28, 2009, Island Scallops is in arrears in respect to the payment of these amounts.  The National Council of Canada Industrial Research Assistance Program has requested payment of the $104,955 that they claim is owed under this loan agreement.  As such, at February 28, 2009, $104,955 is included in accounts payable and accrued liabilities and the remaining full principal balance of $207,491 is reflected in the current portion of long term debt. We are seeking to renegotiate the repayment terms.

These consolidated financial statements include Island Scallop’s mortgage loan repayable at $2,262 per month (currently interest only calculated at 10.5% per annum).  The loan is secured by a first charge on the real property of Island Scallops. At February 28, 2009, the principal due is $222,222.

Note 7.  Contingent Liabilities

Our wholly owned subsidiary, Island Scallops, entered into an agreement in 1998 with two parties, under which Island Scallops was to produce and sell geoduck seed to the two parties. Island Scallops received advance payments from each of the two parties in 2002 of approximately $64,140 and recognized related revenue of $43,705 in respect to seed delivered in 2002. The balance of the deposits received (advance payments), net of sales, totaling $104,650, is included in accounts payable and accrued liabilities.

Management’s position is that the two parties violated the terms of the agreement and we are therefore entitled to retain the balance of the deposits.  Per the terms of the original agreement, Island Scallops was entitled to make up any shortfall in the product produced in the following year.  Although product was available and offered by Island Scallops in the following year, the two parties refused to honor the terms of the agreement and would not accept the product (to make up the shortfall) in the following year.

As of August 31, 2004, one of the two parties made claims that Island Scallops owed it an amount totaling $88,925.   This particular party believed that the agreement required Island Scallops to deliver the product in year one and did not allow Island Scallops to make up any shortfall with product produced in the following year. The balance included in accounts payable and accrued liabilities related to this party is $29,762.

Any additional liability to us, or any reduction of the currently recognized liability, in respect to these deposits will be recorded at the time a conclusion to this matter can be determined.

Neither we nor our wholly owned subsidiary maintain insurance covering the replacement of our inventory. Consequently, we are exposed to financial losses or failure as a result of this risk.

Note 8.  Stock Option and Warrants

In August 2005, our Board of Directors approved the “Edgewater Foods International 2005 Equity Incentive Plan.” The Board of Directors reserved 5,000,000 shares of our common stock to be issued in the form of incentive and/or non-qualified stock options for employees, directors and consultants to Edgewater. As of August 31, 2008, our Board of Directors had authorized the issuance of 3,062,000 options to employees.
On September 8, 2008, our board of directors authorized the issuance of an aggregate of 100,000 options to purchase our common stock to one of our directors pursuant to the “Edgewater Foods International 2005 Equity Incentive Plan.”  The options vest in two equal installments over the next two years (on September 8, 2009 and 2010).  Each option is exercisable for a period of five years from the issuance date and has an exercise price of $0.45 respectively.  Pursuant to these options, we will incur approximately an additional $43,000 through August 31, 2010. We used the Black Scholes option-pricing model with the following assumptions: an expected life equal to the contractual term of the options (five), underlying stock price of $0.45 per share, no dividends; a risk free rate of 2.96%, which equals the one, three and six-year yield on Treasury bonds at constant (or fixed) maturity and volatility of 175%. grant.

During the first six months ended February 28, 2009,2022, the company recognized approximately $10,700Company issued 250,000 shares at a value of option expense.

F-34


Stock option activity during$195,000 to the period endingChief Operating Officer pursuant to a services agreement dated February 1, 2021. The shares were valued based on the closing stock price on the date of grant.

During the six months ended February 28, 2009, was as follows:


  
Number of Shares
  Weighted Average Exercise Price 
Outstanding, August 31, 2008  2,592,000   1.23 
    Granted  100,000   0.45 
    Exercised  --   -- 
    Forfeited  --   -- 
    Expired  --   -- 
Outstanding, February 28, 2009  2,692,000  $1.20 
Exercisable, February 28, 2009  2,592,000  $1.23 

At2022, the Company accrued $30,000 in fees to the President. The Company owes $47,500 to the President at February 28, 2009, 62,000 of2022. 

During the exercisable options expire in August 2010, 190,000 of exercisable options expire in April of 2012, 2,120,000 of the exercisable options expire in August 2012 with the remaining balance of 220,000 having an expiration date of August 2015.

Warrant activity during the period endingsix months ended February 28, 2009, was as follows:

  
Number of Warrants
  Weighted Average Exercise Price 
Outstanding, August 31, 2008  1,381,952  $1.33 
    Granted  --   -- 
    Exercised  --   -- 
    Forfeited  --   -- 
    Expired  --   -- 
Outstanding, February 28, 2009  1,381,952  $1.33 
Exercisable, February 28, 2009  1,381,952  $1.33 

At2022, the Company paid $60,000 in fees to the Chief Operating Officer.

During the six months ended February 28, 2009, if all options and warrants were exercised and all shares of preferred stock were converted, we would have 58,851,970 shares of common stock outstanding.


Note 9.  Common Stock

On December 31, 2008, we issued 324,691 shares of common stock2022, the Company paid $12,000 in fees to the investorsChief Financial Officer.

During the six months ended February 28, 2022, the Company paid $12,000 in fees to the Corporate Secretary.

56

Table of Contents

NOTE 5 – CONVERTIBLE DEBENTURE

On January 11, 2022, the Company entered into a Convertible Debenture, wherein the Company promised to pay the Holders $20,000 with interest of our April 12, May 30, June 30 and July8% per annum on or before January 11, 2006 financings2024. The Debenture can be converted any time within 2 years with a conversion price of $1.00 per share subject to adjustments as payment ofset out in the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of theDebenture.

NOTE 6– PREFERRED STOCK

Series A Convertible Preferred

The Series A Convertible Preferred Stock. The number of shares issued was based on the dividend payment athave a conversion rate of 8% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount ($1,416,000 for the April 12 financing, $1,500,000 for the May 30 financing, $1,550,000 for the June 30 financing and $1,450,000 for the July 11 financing) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $233,500 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

F-35


On December 31, 2008, we issued 86,454 shares of common stock to the investors of our January 16, 2007 financing as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock.  The number of shares issued was based on the dividend payment at a rate of 6% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount ($1,416,000) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $62,500 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

On December 31, 2008, we issued 37,482 shares of common stock to the investors of our November 5, 2007 financing as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series C Convertible Preferred Stock.  The number of shares issued was based on the dividend payment at a rate of 6% per annum (subject to a pro rata adjustment) of the Liquidation Preference Amount (approximately $897,000) payable in shares equal to 90% of the quotient of (i) the dividend payment divided by (ii) the average of the VWAP for the 20 trading days immediately preceding the date the dividend payment is due, but in no event less than $0.65.  As such, the shares were valued at approximately $24,000 and the total aggregate value of the transaction was recorded as a preferred stock dividend.

In January, 2009, we issued 400,000 restricted shares of our common stock to Leslie Rombough  as  part of the purchase of Granscal Sea Farms Ltd., a Kanish Bay Company, by our wholly owned subsidiary – Island Scallops, Ltd.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 400,000 shares issued were valued at $0.08$0.75 per share the closing bidand voting rights on an as converted basis. The holders of our common stock on the date the merger was closed.  Therefore, total aggregate value of the transaction recognized by the company was $32,000.

Note 10.  Subsequent Events

In March 2009, we engaged International Investment Consulting Company S.A (“IICC”) to provide international investor relations services. The initial term of the agreement is for two years.  Pursuant to the consulting agreement, after 120 days if certain terms and conditions are met, we will begin paying IICC $10,000 per month for the term of the agreement.  As additional compensation, we agreed to issue IICC 200,000 shares of restricted stock that vest 50,000 per quarter. The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  We also agreed to immediately issue IICC options to purchase 3,200,000 shares of our common stock at various exercise prices between $0.15 and $1.20.  The pricing and vesting schedule of these options is as follows:
 Amount  Strike Price   Vesting Schedule
      
 50,000$0.15 Vests immediately
 50,000$0.20 Vests immediately
 50,000$0.25 Vests immediately
 50,000$0.30 Vests immediately
 75,000$0.35 Vests immediately
 75,000$0.40 Vests immediately
 75,000$0.45 Vests immediately
 75,000$0.50 Vests immediately
 200,000$0.55 Vests immediately
 200,000$0.60 Vests immediately
 500,000$0.80 Vests immediately
 800,000$1.00 Vests immediately
 1,000,000$1.20 Vests immediately


F-36

The shares underlying the options have registration rights that require us to register the shares in our next registration statement.  The options and the shares underlying were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  We will incur stock option expense of approximately $220,000 in the quarter ending May 31, 2009. We used the Black Scholes option-pricing model with the following assumptions: an expected life equal to the contractual term of the options (three years), underlying stock price of $0.10 per share, no dividends; a risk free rate of 1.28%, which equals the three-year yield on Treasury bonds at constant (or fixed) maturity and volatility of 175%.  In the event of termination of unexercised vested options expire 45 days from termination.

On March 23, 2009 we issued 100,000 shares of common stock to Gallatin Consulting, Inc. that our Board of Directors previously approved for the investor relations and marketing services that they will provide to us.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.  The 100,000 shares issued were valued at $0.08 per share, the closing bid of our common stock on the date of issue.  Therefore, total aggregate value of the transaction that we will recognize is $8,000. Going forward the cost of these shares will be expensed at current market price as they are issued.

F-37


You should rely only on the information contained in this prospectus.  We have not authorized anyone to provide you with information different from that contained in this prospectus or any prospectus supplement.  This prospectus is not an offer of these securities in any jurisdiction where an offer and sale is not permitted.  The information contained in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or any sale of our common stock.
22,415,679 Shares
Common Stock
OCEAN SMART, INC.
Prospectus
________________ ____, 2008




PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuance and Distribution
The following table sets forth the costs and expenses, other than underwriting discounts and commissions, to be paid by the Registrant in connection with the issuance and distribution of the common stock being registered. All amounts other than the SEC registration fee are estimates.
 SEC Registration Fee  $5,580.29 
      
 Printing and Engraving Expenses     
      
 Legal Fees and Expenses $7,500.00 
      
 Accounting Fees and Expenses $2,000.00 
      
 Miscellaneous $5,000.00 
      
 Total $20,080.29 
Item 14. Indemnification of Directors and Officers

Our Articles of Incorporation include provisions, which limit the liability of our directors.  As permitted by applicable provisions of the Nevada Law, directors will not be liable to Ocean Smart for monetary damages arising from a breach of their fiduciary duty as directors in certain circumstances.  This limitation does not affect liability for any breach of a director’s duty to Ocean Smart  or our shareholders (i) with respect to approval by the director of any transaction from which he or she derives an improper personal benefit, (ii) with respect to acts or omissions involving an absence of good faith, that the director believes to be contrary to the best interests of or our s Ocean Smart hareholders, that involve intentional misconduct or a knowing and culpable violation of law, that constitute an unexcused pattern or inattention that amounts to an abdication of his or her duty to Ocean Smart  or our shareholders, or that show a reckless disregard for duty to or our  Ocean Smart shareholders in circumstances in which he or she was, or should have been aware, in the ordinary course of performing his or her duties, of a risk of serious injury to r or our  Ocean Smart hareholders, or (iii) based on transactions between Ocean Smart and our directors or another corporation with interrelated directors or based on improper distributions, loans or guarantees under applicable sections of Nevada Law. This limitation of directors’ liability also does not affect the availability of equitable remedies, such as injunctive relief or rescission.  

We have been advised that it is the position of the Commission that insofar as the provision in Ocean Smart ’s Articles of Incorporation, as amended, may be invoked for liabilities arising under the Securities Act, the provision is against public policy and is therefore unenforceable.
II-1

Item 15. Recent Sales of Unregistered Securities
During the past three years, we effected the following transactions in reliance upon exemptions from registration under the Securities Act as amended. Unless stated otherwise; (i) that each of the persons who received these unregistered securities had knowledge and experience in financial and business matters which allowed them to evaluate the merits and risk of the receipt of these securities, and that they were knowledgeable about our operations and financial condition; (ii) no underwriter participated in, nor did we pay any commissions or fees to any underwriter in connection with the transactions; (iii) the transactions did not involve a public offerings; and (iv) each certificate issued for these unregistered securities contained a legend stating that the securities have not been registered under the Act and setting forth the restrictions on the transferability and the sale of the securities.

To accomplish the Share Exchange with Edgewater, we issued an aggregate of 19,000,000 shares of common stock in exchange for all of the issued and outstanding capital stock of Ocean Smart.  The shares were issued to 17 accredited investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

In October 2005, we engaged Aurelius Consulting to provide marketing and investor relations services. The initial term of the agreement is one year.  Aurelius is entitled to receive 100,000 shares of our restricted common stock during the term of its agreement (25,000 per quarter), in consideration for their services. The shares were valued at $1.45 per share, the closing bid price for shares of our common stock on the date of the contract. The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

On October 21, 2005 and November 11, 2005, our board approved the issuing a total of 25,000 shares of the Company’s common stock to The Shemano Group, LLC for preparing a research report for the Company.  The shares were valued at $1.50 per share, the closing market bid of our common stock on the date of the resolution.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

On January 31, 2006, we issued 400,000 shares of our restricted common stock to World Wide Mortgage as consideration for agreeing to extend the due date for us to repay our CDN $1,500,000 loan pursuant to the bridge loan agreement dated November 9, 2004 and amended on April 15, 2005 between us and World Wide. The shares have piggy-back registration rights that require us to register the shares in our next registration statement.  The shares were valued at $1.30 per share, the closing bid price for shares of our common stock on the date we issued the shares. The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

Pursuant to the financings we closed on April 12, May 30, June 30, 2006 and July 11, 2006, we issued an aggregate of 30,905,619 shares.  The shares were issued to 9 accredited investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On June 30, 2006 we issued 22,860 shares of common stock to the two accredited investors of our April 12 and May 30, 2006 financings as payment of the semi-annual dividend (8% per annum) per the terms of the Certificate of  Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock.  The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.
II-2


               On December 31, 2006, we issued 138,565 shares of common stock to the investors of our April 12, May 30, 2006, June 30, 2006 and July 11, 2006 financings as payment of the semi-annual dividend (8% per annum) per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock.  The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

               Pursuant to the financing we closed on January 16, 2007, we issued 207 shares of our series B preferred stock.  The shares were issued to two accredited investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

In connection with the January 16, 2007 financing, we issued the placement consultant a placement consultant warrant, exercisable for a period of three years from the date of issue with an exercise price of $1.15 per share. The warrant allows the placement consultant to purchase up to (i) 20 shares of Series B Preferred Stock, and each of the following warrants, which are identical to the warrants issued to the investors of the financing: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series D Warrant,  (v) Series J Warrant,  (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase 90,004 shares of common stock, except for the Series J Warrants, which shall entitle the consultant  to purchase  180,008  shares of common stock. The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

On February 1, 2007 we issued Kitsilano Capital Corp. four 100,000 options to purchase our common stock, pursuant to our Consulting Agreement with them.  The first option vests on May 1, 2007, the second on August 1, 2007, the third on February 1, 2008 and the fourth on June 1, 2008, so long as Kitsilano continues to provide services to us under the Consulting Agreement.  Each option is exercisable for a period of three years from the vesting date and has an exercise price of $1.20, $1.40, $1.60 and $1.80 respectively. The shares underlying the options have piggy-back registration rights that required us to register the shares in our last registration statement.  The options and the shares underlying were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

On April 12, 2007, we issued 88,000 shares of common stock to an investor of our April 12th financing in connection with the exercise of 88,000 Series J warrants received by such investor as part of the financing.  We received net proceeds of approximately $45,600 pursuant to the exercise of these warrants.  The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On April 12, 2007 we issued 1,266,667 shares of common stock to an investor of our April 12th financing in connection with such investor’s exercise of 1,266,667 Series J warrants he received as part of the April 12th financing.  We received net proceeds of approximately $655,500 pursuant to the exercise of these warrants.  The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On April 12, 2007, we issued 188,800 shares of our Series A Preferred Stock and the followings warrants: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series D Warrant, (v) Series J Warrant, (vi) Series E Warrant, (vii) Series F Warrant, (viii) Series G Warrant, and (ix) Series H Warrant, each to purchase a number of shares of Common Stock equal to 50% of the numberrecord of shares of Series A Preferred Stock purchased, except forare entitled to receive, out of any assets at the Series J Warrants, which entitledtime legally available therefor and when and as declared by the investor to purchase a numberBoard of Directors, dividends at the rate of 8% per annum in shares of our common stock equal to 100% of the number ofstock. On January 19, 2022, 8,000 shares of Series A Preferred Stock purchased.  We issued a total of 944,000 Warrants.  Eachwere cancelled. The shares were cancelled at the direction of the Warrants has a term of 5 years, except for the Series J Warrants, which have a term of 1 year.  Each shareholder of the Series A Preferred Stock. Subsequent to the cancellation, 7,774 shares of Series A Preferred Stock remain outstanding.

Series A1 Preferred

On April 24, 2020, the Company created and filed a Certificate of Designation for one share of Series A1 Preferred Stock, par value $0.0001. On January 21, 2022 the board of directors of the Company changed the designation of Series A1 by eliminating its conversion and voting rights. On January 13, 2022, the Company and the sole shareholder of the Series A1 Preferred share entered into a share cancellation agreement, whereby, the sole shareholder of the Series A1 Preferred Shares agreed to the cancellation of the one share of Series A1 Preferred Shares issued and outstanding.

Series B Preferred

The Company has authorized 100,000 shares of Series B Preferred Stock. The conversion rights of Series Preferred B were required to be exercised within 5 years. The conversion rights have expired without any of the shares being converted. Series B shares are not entitled to dividends or liquidation preferences and have no voting rights.

Series C Preferred

The Company has authorized 1,000,000 shares of Series C Preferred Stock. Each share of Series C is convertible into one fully paid and nonassessable share of our common stock.  These shares and warrantsstock at an initial conversion price of $1.20, subject to adjustment. The conversion rights of Series Preferred C were issued pursuantrequired to the exercise of 188,800 placement consultant warrants received as a result of our April 12, 2006 financing.  We received net proceeds of approximately $106,000 pursuant to the exercise of these warrants.be exercised within 5 years. The shares were issued pursuant to the exemption from registration provided by Section 4(2)conversion rights have expired without any of the Securities Act for issuances not involving any public offering.

II-3


On April 12, 2007, we issued 188,800shares being converted.

Series D Preferred

The Company has authorized 380,000 shares of common stockSeries D Preferred Stock, which ranks junior to the placement consultant of our April 12, 2006 financing in connection with the exercise of 188,800 Series J warrants, which the placement consultant received from his exercise of his placement consultant warrant, as described above.  We received net proceeds of approximately $106,000 pursuant to the exercise of these warrants.  The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.


On May 8, 2007 we issued 30,000 shares of our common stock pursuant to a shareholders conversion of 30,000 shares of our Series A, Preferred Stock that he owned.  We did not receive any proceeds from this conversion.  The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On May 10, 2007 we issued 500,000 shares of our common stock pursuant to a shareholders conversion of 500,000 shares of our Series A Preferred Stock that he owned.  We did not receive any proceeds from this conversion.  The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On May 12, 2007 we issued 70,800 shares of our common stock pursuant to a shareholders conversion of 70,800 shares of our Series A Preferred Stock that he owned.  We did not receive any proceeds from this conversion. The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On June 14, 2007, our board approved issuing a total of 100,000 shares of our common stock to Pacific Crab Seafood Company, Inc. for the consulting and marketing services that they will provide to us.  We issued 40,000 shares upon execution of our agreement with Pacific Crab and the remaining 60,000 will be issued in twelve (12) equal installments during the term of the agreement.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

On June 30, 2007, we issued 171,274 shares of common stock to the investors of our 2006 and 2007 financings as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock and Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock.  The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On August 20, 2007, a holder of our series A preferred stock exercised their right to convert 65,335 shares of our series A preferred stock into 65,335 shares of common stock. As such, we issued 65,335 shares of common stock and canceled 65,335 shares of our series A.  The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On November 5, 2007, we issued 747,870 shares of our Series C Preferred Stock and the followings warrants to one accredited investor: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series J Warrant, (v) Series D Warrant, (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase a number of shares of common stock equal to 50% of the number of shares of common stock issuable upon conversion of the number of preferred stock issued to the investor, except for the Series J Warrants, which shall entitle the investor to purchase a number of shares of our Series C Preferred Stock equal to 100% of the number of shares of common stock issuable upon conversion of the preferred stock issued to the investor; all of these warrants can be exercised, assuming the preferred stock underlying the Series J Warrants are fully converted,  for an aggregate of 2,991,480 shares of common stock.  Each of the Warrants has a term of 5 years, except for the Series J Warrants, which have a term of 1 year.  Each share of the Series A Preferred Stock is convertible into one fully paid and nonassessable share of our common stock.  The investor that received these securities returned warrants to purchase an aggregate of 3,739,350 shares of common stock that it received pursuant to our January 16, 2007 financing.  The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.
II-4


In connection with the November 5, 2007 financing, we issued the placement consultant a placement consultant warrant, exercisable for a period of three years from the date of issue with an exercise price of $1.20 per share. The warrant allows the placement consultant to purchase up to (i) 74,787, shares of Series C Preferred Stock, and each of the following warrants, which are identical to the warrants issued to the investors of the financing: (i) Series A Warrant, (ii) Series B Warrant, (iii) Series C Warrant, (iv) Series D Warrant,  (v) Series J Warrant,  (vi) Series E Warrant, and (vii) Series F Warrant, each to purchase 37,393 shares of common stock, except for the Series J Warrants, which shall entitle the consultant  to purchase  74,787  shares of common stock. The placement consultant also returned a portion of the placement consultant warrant it received pursuant to the January 16, 2007 financing.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

On December 31, 2007, we issued an aggregate of 236,632 shares of common stock to the investors of our 2006 and 2007 financings as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock, Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock and the Certificate of Designation of the Relative Rights and Preferences of the Series C Convertible Preferred Stock.  The dividend shares were issuedStock, but senior to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On March 4, April 1, and May 19, 2008, we issued 5,000 shares of common stock to Pacific Crab Seafood Company, Inc. as part of the 100,000 shares of our common stockstock. Except with respect to specified transactions that our Board of Directors previously approved formay affect the consulting and marketing services that they will provide to us.  The remaining 5,000 shares were issued in June.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

On April 1, 2008, we issued 25,000 restricted shares to Consulting for Strategic Growth 1, Ltd. for the investor relation/ media relations services they will provide to us.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act of 1933, as amended, provided by Section 4(2) of such Act for issuances not involving any public offering.

On June 11, 2008, we issued 304,558 shares of our Series D Preferred Stock to 12 accredited investors.  Each sharerights, preferences, privileges or voting power of the Series D Preferred Stock is convertible into convertibleShares and except as otherwise required by Nevada law, the Series D Preferred Shares have no voting rights. At any time on or after the issuance date, the holder of any Series D Preferred Shares may, at the holder’s option, elect to convert all or any portion of the Series D Preferred Shares held by such person into a number of fully paid and nonassessable shares of our common stock equal to the quotient of (i) the stated value ($40.00 per share) of the Series D Preferred Stock ($40)Shares being converted divided by (ii) the conversion price, which initially is $0.80 per share, subject to certain adjustments.

In the event of our liquidation, dissolution or winding up, the holders shall be entitled to receive, out of the assets of the Company available for distribution, an amount equal to the Liquidation Preference Amount which is the product of the stocks Stated Value of $40.00 per share plus 120% before any payment or distribution of assets to the holders of Common Stock or any other Junior Stock.

NOTE 7 – COMMON STOCK

The investors that receivedCompany affected a forward stock split of 3 for 1 on September 15, 2021, which was approved by the Financial Industry Regulatory Authority (“FINRA”). All shares throughout these securities returned warrantsfinancial statements have been retroactively adjusted to reflect the forward split.

During the six months ended February 28, 2022, the Company sold 1,556,000 Units of its common stock at $0.50, for total cash proceeds of $755,500. Each Unit consists of one common share and one warrant to purchase one additional share of common stock.

57

Table of Contents

During the six months ended February 28, 2022, the Company issued 50,000 common shares at a price of $0.51 per share in exchange for services for total non-cash compensation of $25,500. The shares were valued based on the closing stock price on the date of grant.

During the six months ended February 28, 2022, the Company issued 200,000 common shares at a price of $0.90 per share in exchange for services for total non-cash compensation of $180,000. The shares were valued based on the closing stock price on the date of grant.

During the six months ended February 28, 2022, the Company issued 500,000 common shares at a price of $0.78 per share in exchange for services for total non-cash compensation of $390,000. The shares were valued based on the closing stock price on the date of grant.

During the six months ended February 28, 2022, the Company issued 150,000 common shares at a price of $0.50 per share in exchange for inventory. The shares were valued based on the price at which the Company was completing private placements and upon mutual agreement by the Company and the creditor.

Refer to Note 4 for related party transactions.

NOTE 8 – STOCK SUBSCRIPTIONS RECEIVABLE

During the six months ended February 28, 2022, the Company issued 45,000 common shares pursuant to Share Subscription Agreements in exchange for $22,500 in cash. The cash payments were received subsequent to this quarter end. The shares are included in the total number of shares issued and outstanding as at February 28, 2022.

NOTE 9 – WARRANTS

During the six months ended February 28, 2022 the Company sold 1,281,000 Units of its common stock at $0.50, for total cash proceeds of $640,500. Each Unit consists of one common share and one warrant to purchase one additional share of common stock.

The aggregate fair value of the 1,281,000 warrants, totaled $992,775 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $1.00, 0.52% risk free rate, 761% volatility and expected life of the warrants of 2 years. The value of the warrants has been netted against the proceeds of the offering proceeds and accounted for in additional paid in capital up to the amount of proceeds received. The Warrant must be exercised at the earlier of Two (2) years from the date of issuance, or within 30 days after the Company stock closes at or above $1.00 for five (5) consecutive trading days.

During the three months ended February 28, 2022, the Company sold 275,000 Units of its common stock at $0.50, for total cash proceeds of $137,500. Each Unit consists of one common share and one warrant to purchase one additional share of common stock.

The aggregate fair value of the 275,000 warrants, totaled $214,500 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $1.00, 1.44% risk free rate, 761% volatility and expected life of the warrants of 2 years. The value of the warrants has been netted against the proceeds of the offering proceeds and accounted for in additional paid in capital up to the amount of proceeds received. The Warrant must be exercised at the earlier of Two (2) years from the date of issuance, or within 30 days after the Company stock closes at or above $1.00 for five (5) consecutive trading days.

 

 

Number of Warrants

 

 

Weighted

Average

Exercise

 Price

 

 

Weighted

Average

 Remaining Contract

 Term

 

Outstanding, August 31, 2021

 

 

-

 

 

$-

 

 

 

-

 

Granted

 

 

1,281,000

 

 

$1.00

 

 

 

2.00

 

Granted

 

 

275,000

 

 

$1.00

 

 

 

2.00

 

Outstanding, February 28, 2022

 

 

1,556,000

 

 

$1.00

 

 

 

1.80

 

58

Table of Contents

NOTE 10 – SUBSEQUENT EVENTS

In accordance with SFAS 165 (ASC 855-10) management has performed an aggregateevaluation of 24,941,605subsequent events through the date that the financial statements were issued and has determined that it does not have any material subsequent events to disclose in these financial statements.

59

Table of Contents

PART II – INFORMATION NOT REQUIRED IN PROSPECTUS

 OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The estimated costs (assuming all shares are sold) of this offering are as follows: (1)

SEC Registration Fee 

 

$2,724.50

 

 

 

Auditor Fees and Expenses

 

$5,000

 

 

 

Consulting Fees and Related Expenses

 

$10,000

 

 

 

Transfer Agent Fees 

 

$2,000

 

 

 

TOTAL

 

$

19,724.50

 

 

 

______________ 

(1) All amounts are estimates, other than the SEC’s registration fee. The above expenses are to be paid by the Company, rather than the selling shareholders.

INDEMNIFICATION OF DIRECTORS AND OFFICERS AND DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

Article VIII of our Bylaws, as amended, provides that to the fullest extent permitted by the Nevada Revised Statutes, directors, officers, employees and agents may be indemnified by the Corporation against any and all expenses, liabilities or other matters. Without limiting the application of the foregoing, the Board of Directors may adopt bylaws from time to time with respect to indemnification, to provide at all times the fullest indemnification permitted by the laws of the State of Nevada and may cause the Corporation to purchase and maintain insurance on behalf of any person who is or was a Director, Officer or Agent of the Corporation. Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the “Act”) may be permitted as to directors, officers, employees, controlling persons and agents of the small business issuer pursuant to the above-stated language, or otherwise, the small business issuer has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as set out in the Act and is therefore unenforceable

RECENT SALES OF UNREGISTERED SECURITIES

During the year ended August 31, 2021, through the utilization of a PPM and upon receipt of executed Subscription Agreements, the Company issued 11,050,000 pre-forward split shares of common stock that it receivedfor $573,100 in net cash proceeds pursuant to our 2006 and 2007 financings.  The shares were issued pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.


On June 30, 2008, we issued 322,228 shares of common stock to the investors of our April 12, May 30, 2006, June 30, 2006 and July 11, 2006 financings as payment of the semi-annual dividend (8% per annum) per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock.  The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On June 30 2008, we issued 85,515 shares of common stock to the investors of our January 16, 2007 financing as payment of the semi-annual dividend (6% per annum) per the terms of the Certificate of Designation of the Relative Rights an Preferences of the Series B Convertible Preferred Stock.  The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.
II-5


On June 30, 2008, we issued 37,075 shares of common stock to the investors of our November 5, 2007 financing as payment of the semi-annual dividend (6% per annum) per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series C Convertible Preferred Stock.  The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On December 31, 2008, we issued 324,691 shares of common stock to the investors of our April 12, May 30, June 30 and July 11, 2006 financings as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock. The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On December 31, 2008, we issued 86,454 shares of common stock to the investors of our January 16, 2007 financing as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock.  The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.

On December 31, 2008, we issued 37,482 shares of common stock to the investors of our November 5, 2007 financing as payment of the semi-annual dividend per the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series C Convertible Preferred Stock.  The dividend shares were issued to these investors pursuant to the exemption from registration provided by Section 4(2) of the Securities Act for issuances not involving any public offering.
In January, 2009, we issued 400,000 restricted shares of our common stock to Leslie Rombough’s part of the purchase of Granscal Sea Farms Ltd., a Kanish Bay Company, by our wholly owned subsidiary – Island Scallops, Ltd.  The shares were issued in accordance with the exemption from the registration provisions of the Securities Act, of 1933, as amended, providedafforded by Section 4(2)Rule 506 of such Act for issuances not involving any public offering.
In March 2009, weRegulation D.

During the year ended August 31, 2021, the Company issued 200,000 restricted2,575,000 pre-forward split shares of our common stock to International Investment Consulting Company S.A. (“IICC”) in accordanceexchange for services with a consulting agreement we entered into with them at that time. The full 200,000 shares shall be deemed earned by IICCvalue of for $505,500.

From September 1, 2021 to February 25, 2022, through the utilization of a PPM and upon issuance, however they will vest 50,000 per quarter.  The shares werereceipt of executed Subscription Agreements, the Company issued 1,511,000 Units for $755,500 in accordance withnet cash proceeds pursuant to the exemption from the registration provisions of the Securities Act, of 1933, as amended, providedafforded by Section 4(2)Rule 506 of such ActRegulation D. The Unit consists of one share of our common stock and one warrant to purchase one share of our common stock within two years for issuances not involving any public offering


In March 2009 we$1.00.

From September 1, 2021 to February 25, 2022, the Company issued 600,000 shares of common stock in exchange for services and goods with a deemed value of for $462,000.

60

Table of Contents

Stock Issuances

On August 24, 2020, the Company effected a reverse stock split of its authorized shares of common stock on a 1:50 basis.

On September 15, 2021, the Company effectuated a forward split of its issued and outstanding stock on a 3:1 basis.

On October 1, 2020, the Company issued 500,000 pre forward split shares of common stock for consideration of $12,500 or $0.025 per share to Harold Schneider for cash.

On October 1, 2020, the Company issued 2,000,000 pre forward split shares of common stock for consideration of $50,000 or $0.025 per share to Alita Capital, Inc. for cash.

On October 1, 2020, the Company issued 2,000,000 pre forward split shares of common stock for consideration of $50,000 or $0.025 per share to Trimark Capital Partners for cash.

On October 1, 2020, the Company issued 1,000,000 pre forward split shares of common stock for consideration of $25,000 or $0.025 per share to United Capital Management for cash.

On October 1, 2020, the Company issued 500,000 pre forward split shares of common stock for a deemed value of $12,500 or $0.025 per share to Arjuna Capital Management Inc. for consulting services.

On October 1, 2020, the Company issued 500,000 pre forward split shares of common stock for a deemed value of $12,500 or $0.025 per share to Todd Mueller, CFO pursuant to a services contract.

On October 1, 2020, the Company issued 150,000 pre forward split shares of common stock for a deemed value of $3,750 or $0.025 per share to Jeff Palumbo, CTO pursuant to a services contract.

On October 1, 2020, the Company issued 250,000 pre forward split shares of common stock for a deemed value of $6,250 or $0.025 per share to Splenpoyous Inc. for consulting services.

On October 1, 2020, the Company issued 100,000 pre forward split shares of common stock for a deemed value of $2,500 or $0.025 per share to Lisa Kowan, Corporate Secretary, pursuant to services contract.

On October 12, 2020, the Company issued 100,000 pre forward split shares of common stock for consideration of $5,000 or $0.05 per share to Maria Vilela for cash.

On October 12, 2020, the Company issued 40,000 pre forward split shares of common stock for consideration of $2,000 or $0.05 per share to Richard Kane for cash.

On October 12, 2020, the Company issued 60,000 pre forward split shares of common stock for consideration of $3,000 or $0.05 per share to Katrina & Jesse Stewart for cash.

On October 12, 2020, the Company issued 60,000 pre forward split shares of common stock for consideration of $3,000 or $0.05 per share to Norbeto Guitierrez for cash.

On October 12, 2020, the Company issued 80,000 pre forward split shares of common stock for consideration of $4,000 or $0.05 per share to Norbeto Guitierrez for cash.

61

Table of Contents

On October 12, 2020, the Company issued pre forward split 100,000 shares of common stock for consideration of $5,000 or $0.05 per share to Amy Kromer for cash.

On October 12, 2020, the Company issued 100,000 pre forward split shares of common stock for consideration of $5,000 or $0.05 per share to Robert Hooper for cash.

On October 12, 2020, the Company issued 250,000 pre forward split shares of common stock for consideration of $12,500 or $0.05 per share to Ronald Hargrove for cash.

On October 12, 2020, the Company issued 200,000 pre forward split shares of common stock for consideration of $10,000 or $0.05 per share to John Wolters for cash.

On December 1, 2020, the Company issued 2,000,000 pre forward split shares of common stock for consideration of $100,000 or $0.05 per share to Harold Schneider for cash.

On December 17, 2020, the Company issued 50,000 pre forward split shares of common stock for a deemed value of $2,500 or $0.05 per share to Heidi Thomasen pursuant to a services contract.

On January 13, 2021, the Company issued 200,000 pre forward split shares of common stock for consideration of $5,000 or $0.025 per share to Edwin Stoughton for cash.

On January 13, 2021, the Company issued 200,000 pre forward shares of common stock for consideration of $5,0000 or $0.025 per share to Derek Leffler for cash.

On January 16, 2021, the Company issued 50,000 pre forward split shares of common stock for a deemed value of $1,250 or $0.025 per share to Rachel Boulds, CFO, pursuant to a services contract.

On January 19, 2021, the Company issued 250,000 pre forward split shares of common stock for consideration of $6,250 or $0.025 per share to Jeffrey Schneider for cash.

On January 19, 2021, the Company issued 250,000 pre forward split shares of common stock for consideration of $6,250 or $0.025 per share to Audra Schneider for cash.

On January 25, 2021, the Company issued 250,000 pre forward split shares of common stock for a deemed value of $6,250 or $0.025 per share to Daniel Claycamp, COO, pursuant to a services contract.

On April 6, 2021, the Company issued 50,000 pre forward split shares of common stock for consideration of $12,500 or $0.25 per share to 0996996 B.C. Ltd. for cash.

On April 13, 2021, the Company issued 50,000 pre forward split shares of common stock for a deemed value of $12,500 or $0.25 per share to Grant W. Mitchell for consulting services.

On April 13, 2021, the Company issued 50,000 pre forward split shares of common stock for a deemed value of $12,5000 or $0.25 per share to Frank Conci for consulting services.

On May 7, 2021, the Company issued 40,000 pre forward split shares of common stock for consideration of $10,000 or $0.25 per share to 1298509 B.C. Ltd. for cash.

On May 7, 2021, the Company issued 160,000 pre forward split shares of common stock for consideration of $40,000 or $0.25 per share to 0996996 B.C. Ltd. for cash.

On May 7, 2021, the Company issued 50,000 pre forward split shares of common stock for consideration of $12,500 or $0.25 per share to Paul Gardner for cash.

62

Table of Contents

On May 7, 2021, the Company issued 100,000 pre forward split shares of common stock for consideration of $25,000 or $0.25 per share to Karen Gardner for cash.

On May 7, 2021, the Company issued 50,000 pre forward split shares of common stock for consideration of $12,500 or $0.25 per share to Jan Gardner for cash.

On May 20, 2021, the Company issued 30,000 pre forward split shares of common stock for consideration of $7,500 or $0.25 per share to Troy Claycamp for cash.

On May 20, 2021, the Company issued 100,000 pre forward split shares of common stock for consideration of $25,000 or $0.25 per share to Frank A. Conci and Ellen C. Conci for cash.

On May 20, 2021, the Company issued 40,000 pre forward split shares of common stock for consideration of $10,000 or $0.25 per share to Thirumalai Satish for cash.

On June 16, 2021, the Company issued 30,000 pre forward split shares of common stock for consideration of $7,5000 or $0.25 per share to Troy Claycamp for cash.

On June 16, 2021, the Company issued 20,000 pre forward split shares of common stock for consideration of $5,000 or $0.25 per share to Tiffany Gunter for cash.

On June 3, 2021, the Company issued 40,000 pre forward split shares of common stock for consideration of $10,000 or $0.25 per share to Darro Stinson for cash.

On June 9, 2021, the Company issued 40,000 pre forward split shares of common stock for consideration of $10,000 or $0.25 per share to Surinder Deol for cash.

On June 9, 2021, the Company issued 24,000 pre forward split shares of common stock for consideration of $6,000 or $0.25 per share to Eileen Aulahk for cash.

On June 9, 2021, the Company issued 84,000 pre forward split shares of common stock for consideration of $21,000 or $0.25 per share to Birinder Lally and Simrat Aulahk for cash.

On June 9, 2021, the Company issued 40,000 pre forward split shares of common stock for consideration of $10,000 or $0.25 per share to Sweety Aulahk for cash.

On June 9, 2021, the Company issued 20,000 pre forward split shares of common stock for consideration of $5,000 or $0.25 per share to Naveen Ahuja for cash.

On June 9, 2021, the Company issued 20,000 pre forward split shares of common stock for consideration of $5,000 or $0.25 per share to Sanghera Sandeep for cash.

On June 11, 2021, the Company issued 50,000 pre forward split shares of common stock for consideration of $12,500 or $0.25 per share to Surinder Deol for cash.

On June 11, 2021, the Company issued 40,000 pre forward split shares of common stock for consideration of $10,000 or $0.25 per share to Sweety Aulahk for cash.

On June 11, 2021, the Company issued 42,000 pre forward split shares of common stock for consideration of $10,500 or $0.25 per share to Nita Aulahk for cash.

On June 12, 2021, the Company issued 10,000 pre forward split shares of common stock for consideration of $2,500 or $0.25 per share to John Schleinich for cash.

On June 12, 2021, the Company issued 10,000 pre forward split shares of common stock for consideration of $2,500 or $0.25 per share to Nita Aulahk for cash.

63

Table of Contents

On June 14, 2021, the Company issued 20,000 pre forward split shares of common stock for consideration of $5,000 or $0.25 per share to Nita Aulahk for cash.

On June 14, 2021, the Company issued 10,000 pre forward split shares of common stock for consideration of $2,500 or $0.25 per share to Jason and Jinnifer Hampton for cash.

On June 14, 2021, the Company issued 10,000 pre forward split shares of common stock for consideration of $2,500 or $0.25 per share to Surinder Deol for cash.

On September 6, 2021, the Company issued 50,000 shares of common stock for a deemed value of $2,500 or $0.05 per share to Heidi Thomasen pursuant to a services contract.

On September 17, 2021, the Company issued 200,000 shares of common stock for consideration of $100,000 or $0.50 per share to William and Andrea Dungy for cash.

On September 17, 2021, the Company issued 60,000 shares of common stock for consideration of $30,000 or $0.50 per share to Brian Kinney for cash.

On September 17, 2021, the Company issued 200,000 shares of common stock for consideration of $100,000 or $0.50 per share to Crosslink Capital Inc. for cash.

On September 24, 2021, the Company issued 40,000 shares of common stock for consideration of $20,000 or $0.50 per share to Darro Stinson for cash.

On October 1, 2021, the Company issued 50,000 shares of common stock for a deemed value of $64,500 or $1.29 per share to Transworld Capital Inc. for consulting services.

On October 13, 2021, the Company issued 40,000 shares of common stock for consideration of $20,000 or $0.50 per share to Jagraj Sidhu for cash.

On October 13, 2021, the Company issued 50,000 shares of common stock for consideration of $25,000 or $0.50 per share to Swarm and Jagminder Lally for cash.

On October 13, 2021, the Company issued 100,000 shares of common stock for consideration of $50,000 or $0.50 per share to Gallatin Consulting, Inc. that our BoardDevinder and Jagjit Marwaha for cash.

On October 15, 2021, the Company issued 60,000 shares of Directors previously approvedcommon stock for consideration of $30,000 or $0.50 per share to Naveen Ahuja for cash.

On October 19, 2021, the investor relations and marketingCompany issued 100,000 shares of common stock for a deemed value of $5,000 or $0.05 per share to Heidi Thomasen pursuant to a services that they will providecontract.

On October 25, 2021, the Company issued 60,000 shares of common stock for consideration of $30,000 or $0.50 per share to us.  TheThirumalai Satish for cash.

On October 27, 2021, the Company issued 120,000 shares wereof common stock for consideration of $60,000 or $0.50 per share to Paul Gardner for cash.

On November 4, 2021, the Company issued in accordance with the exemption from the registration provisions40,000 shares of the Securities Actcommon stock for consideration of 1933, as amended, provided by Section 4(2) of such Act$20,000 or $0.50 per share to Mital Patel for issuances not involving any public offering.  


II-6


Item 16. Exhibits and Financial Statement Schedules
EXHIBITS
The following exhibits are filed as part of this registration statement:

cash.

EXHIBIT
NUMBER
DESCRIPTION
3.164

Table of Contents

On November 4, 2021, the Company issued 40,000 shares of common stock for consideration of $20,000 or $0.50 per share to 1681445 Alberta Ltd. for cash.

On November 12, 2021, the Company issued 20,000 shares of common stock for consideration of $10,000 or $0.50 per share to Byron Nelson for cash.

On November 12, 2021, the Company issued 15,000 shares of common stock for consideration of $7,500 or $0.50 per share to Sean and Michelle Jersett for cash.

On November 12, 2021, the Company issued 20,000 shares of common stock for consideration of $10,000 or $0.50 per share to Daniel Dailey for cash.

On November 12, 2021, the Company issued 20,000 shares of common stock for consideration of $10,000 or $0.50 per share to Paul and Nicole McLure for cash.

On November 12, 2021, the Company issued 6,000 shares of common stock for consideration of $3,000 or $0.50 per share to Nathaniel Hamilton for cash.

On November 12, 2021, the Company issued 5,000 shares of common stock for consideration of $2,500 or $0.50 per share to Tamar Gray for cash.

On November 12, 2021, the Company issued 10,000 shares of common stock for consideration of $5,000 or $0.50 per share to Dion Williams for cash.

On November 12, 2021, the Company issued 30,000 shares of common stock for consideration of $15,000 or $0.50 per share to Rod and Lydia McBurrows for cash.

On November 15, 2021, the Company issued 50,000 shares of common stock, in consideration of $37,500 or $0.75 per share to Doug Hampton for consulting services.

On November 15, 2021, the Company issued 10,000 shares of common stock for consideration of $5,000 or $0.50 per share to Brandon Dailey for cash.

On November 15, 2021, the Company issued 10,000 shares of common stock for consideration of $5,000 or $0.50 per share to Krystyn Dailey for cash.

On November 15, 2021, the Company issued 40,000 shares of common stock for consideration of $20,000 or $0.50 per share to Rob Hickey for cash.

On November 16, 2021, the Company issued 20,000 shares of common stock for consideration of $10,000 or $0.50 per share to Sabrino Mayo for cash.

On November 26, 2021, the Company issued 20,000 shares of common stock for consideration of $10,000 or $0.50 per share to Crosslink Capital Inc. for cash.

On November 29, 2021, the Company issued 5,000 shares of common stock for consideration of $2,500 or $0.50 per share to Deandre Mincey for cash.

On November 29, 2021, the Company issued 10,000 shares of common stock for consideration of $5,000 or $0.50 per share to Christina Pless for cash.

On November 29, 2021, the Company issued 10,000 shares of common stock for consideration of $5,000 or $0.50 per share to Ben and Bridget Grier for cash.

65

Table of Contents

On November 30, 2021, the Company issued 10,000 shares of common stock for consideration of $5,000 or $0.50 per share to Ron Bookman and Marion Coldonat for cash.

On November 30, 2021, the Company issued 10,000 shares of common stock for consideration of $5,000 or $0.50 per share to Pharez and Jordan Whitted for cash.

On December 11, 2021, the Company issued 40,000 shares of common stock for consideration of $20,000 or $0.50 per share to Kevin Dyer for cash.

On December 15, 2021, the Company issued 100,000 shares of common stock for a deemed value of $90,000 or $0.90 per share to Ralph Olson for consulting services.

On December 15, 2021, the Company issued 100,000 shares of common stock for a deemed value of $90,000 or $0.90 per share to Steve Nelson for consulting services.

On December 30, 2021, the Company issued 10,000 shares of common stock for consideration of $5,000 or $0.50 per share to Deardra Sims for cash.

On January 10, 2022, the Company issued 40,000 shares of common stock for consideration of $20,000 or $0.50 per share to Daniel and Paula Fetherston for cash.

On January 25, 2022, the Company issued 40,000 shares of common stock for consideration of $20,000 or $0.50 per share to Ersay Holdings LLC for cash.

On January 26, 2022, the Company issued 50,000 shares of common stock for consideration of $25,000 or $0.50 per share to Peter Klus for cash.

On February 4, 2022, the Company issued 50,000 shares of common stock for consideration of $25,000 or $0.50 per share to Justin Settle for cash.

On February 4, 2022, the Company issued 150,000 shares of common stock to Edison Power Corp. at a deemed value of $75,000 in exchange for solar panels.

On February 25, 2022, the Company issued 500,000 shares of common stock to Gregory Stinson for a deemed value of $250,000 or $0.50 per share in exchange for consulting and business development services.

On February 25, 2022, the Company issued 250,000 shares of common stock to Daniel Claycamp for a deemed value of $125,000 or $0.50 per share pursuant to a services contract.

On February 11, 2022, the Company issued 25,000 shares of common stock for consideration of $12,500 or $0.50 per share to Selwan Kesto for cash.

On February 11, 2022, the Company issued 20,000 shares of common stock for consideration of $10,000 or $0.50 per share to Todd Nadeau for cash.

From October of 2020 to the current date, February 11, 2022, we have issued an aggregate of 40,686,000 shares of our common stock.

The holders of our common stock are not entitled to preemptive, subscription, redemption or conversion rights. The rights, preferences and privileges of holders of our common stock are subject to, and may be adversely affected by, the rights of any series of preferred stock that we may designate and issue in the future.

66

Table of Contents

EXHIBITS

Ex No.

3.1

Articles of Incorporation, as amendedincorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-KSB filed on December 14, 2005.

3.2

Amended and Restated Bylaws Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on August 16, 2005.

3.3

Amendment to Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Company’s QuarterlyCompany's Annual Report on Form 10-Q10-KSB filed on April 14, 2009).November 28, 2006)

3.2

3.4

Amended

Amendment to the Articles of Incorporation indicating name change and Restated Bylaws (Incorporatedforward stock split as set out and Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement onin Registrant’s Form SB-28-K dated and filed on April 18, 2007).September 15, 2021

4.1

4.2

Securities Purchase Agreement dated as

Form of April 12, 2006 (Incorporated by reference to Exhibit 10.0 to the Company’s Current Report on Form 8-K filed on April 14, 2006).

4.2Registration Rights Agreement dated asCertificate of April 12, 2006 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 14, 2006).
4.3Designation of Rights and Preferences of Series A Convertible Preferred Stock dated as of April 12, 2006Stock. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on April 14, 2006).2006.

4.4

4.3

Form of Warrant to Purchase Common Stock (Incorporated by reference to Exhibits 10.6  through 10.14 to the Company’s Current Report on Form 8-K filed on April 14, 2006).

4.5Amendment to Registration Rights Agreement dated asCertificate of May 30, 2006 (Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on May 30, 2006).
4.6Form of Joinder Agreement to the Securities Purchase Agreement dated as of June 30, 2006 and July 11, 2006 (Incorporate by reference to Exhibits 10.1 and 10.2 to the Company’s Current Report on Form 8-K filed on June 30, 2006).
4.7Joinder Agreement to the Registration Rights Agreement dated as of June 30, 2006 and July 11, 2006 (Incorporate by reference to Exhibits 10.1 and 10.2 to the Company’s Current Report on Form 8-K filed on June 30, 2006).

II-7

4.8Securities Purchase Agreement dated as of January 16, 2007 (Incorporated by reference to Exhibit 10.0 to the Company’s Current Report on Form 8-K filed on January 17, 2007).
4.9Registration Rights Agreement dated as of January 16, 2006 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 17, 2007).
4.10Designation of Rights and Preferences of Series B Convertible Preferred Stock dated as of January 16, 2006Stock. (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on January 17, 2007).18, 2007.

4.11

4.14

Form of Warrant to Purchase Common Stock (Incorporated by reference to Exhibits 10.6  through 10.14 to the Company’s Current Report on Form 8-K filed on January 17, 2007).

4.12Form of Series C Convertible Preferred Stock Purchase Agreement, dated November 5, 2007, by and between the Company and each of the Purchasers thereto (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 7, 2007).
4.13Form of Registration Rights Agreement by and between the Company and each of the Purchasers thereto (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on November 7, 2007).
4.14

Form of Certificate of Designation of Rights and Preferences of Series C Convertible Preferred Stock (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on November 7, 2007).

4.15

Form of Lock-Up Agreement by and between the Company and each of the shareholders listed therein (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on November 7, 2007).

4.16Form of Warrants (Incorporated by reference to Exhibits 10.5 through 10.11 to the Company’s Current Report on Form 8-K filed on November 7, 2007).
4.17Form of Series D Convertible Preferred Stock Purchase Agreement, dated May 29, 2008, by and between the Company and each of the Purchasers thereto (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 30, 2008).
4.18

Form of Certificate of Designation of Rights and Preferences of Series D Convertible Preferred Stock (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on May 30, 2008).

4.19

4.16

Form of Management Lock-Up Agreement byCertificate of Designation of Rights and between the Company and eachPreferences of the shareholders listed therein (Incorporated by reference to Exhibit 10.4Series A1 Preferred Stock dated January 22, 2022, attached to the Company’s Current Report on Form 8-K8-K/A filed on May 30, 2008)February 3, 2022 and incorporated by reference.


II-8

4.20

5.1*

Form

Legal Opinion Letter

10.1

Exclusive Technology Licensing and Distribution Agreement for the Island of Investor Lock-Up Agreement by and between the Company and each of the Purchasers (IncorporatedJamaica dated February 24, 2021. Incorporated by reference to Exhibit 10.5 to the Company’s Current Report onRegistrant’s Form 8-K filed on May 30, 2008)February 24, 2021.

4.21

10.2

Form

Sale and Purchase Agreement for the Country of Exchange Agreement by and between the Company and each of the parties listed therein (IncorporatedJamaica dated March 5, 2021 Incorporated by reference to Exhibit 10.2 to the Company’s Current Report onRegistrant’s Form 8-K filed on May 30, 2008)February 24, 2021.

10.1

10.3

 Employment

Exclusive Technology Licensing and Distribution Agreement for the Province of Robert Saunders (Incorporate by reference to Exhibits 10.1 to the Company’s Registration Statement on Form SB-2 filed on July 14, 2006).

10.2Consulting Agreement with TriPoint Capital Advisors, LLC (Incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form SB-2 filed on October 16, 2006)
10.3 Consulting Agreement with International Investment Consulting Company S.A. (Incorporated by Reference to Exhibit 10.3 to the Company's Registration Statement filed on April 30, 2009)
10.5Consulting Agreement with Aurelius Consulting Group, Inc. (Incorporate by reference to Exhibits 10.5 Company’s Registration Statement on Form SB-2 filed on July 14, 2006).
10.6Consulting Agreement with Gallatin Consulting, Inc. (Incorporate by reference to Exhibits 10.6 Company’s Registration Statement on Form SB-2 filed on July 14, 2006).
10.7 Placement Consultant Agreement with Pai’s International Trade, Inc.Alberta dated March 9, 2006 (Incorporated by reference to Exhibit 10.7 in the Company’s Registration Statement on Form SB-2 filed on October 10, 2006).
10.8Excerpt from Board of Directors’ Meeting summarizing Robert Saunders’ amended employment agreement (Incorporated by reference to Exhibit 10.8 in the Company’s Registration Statement on Form SB-2 filed on October 16, 2006).
10.9Consulting Agreement between Kitsilano Capital Corp. and the Company dated February 1, 2007(2021 Incorporated by reference to Exhibit 10.9 in the Company’s Registration Statement onRegistrant’s Form SB-28-K filed on February 9, 2007).24, 2021.

10.4

Sale and Purchase Agreement for the Province of Alberta dated March 5, 2021 Incorporated by reference to the Registrant’s Form 8-K filed on February 24, 2021.

10.5

Effective November 1, 2021, the Company entered into an Exclusive Licensing Agreement and Promissory Note with Corporate Guarantee with Albert Mardikian, Regreen Technologies Inc. and Global Sustainable Technologies Inc. The exhibit was erroneously marked exhibit 10.1. Incorporated by reference to the Registrant’s Form 8-K filed on November 15, 2021.

10.6

Employment Agreement with Kermit Harris naming him President of the Registrant dated October 1, 2020, and incorporated by reference.

10.7

Service Agreement with Lisa Cowan as corporate Secretary dated October 3, 2020, and incorporated by reference.

10.8

Consulting Agreement with Heidi Thomasen dated January 1, 2021, and incorporated by reference.

10.9

Agreement with Rachel Boulds, CPA as contracted Chief Financial Officer dated January 16, 2021, and incorporated by reference.

10.10

Agreement with Dan Claycamp appointing him as Chief Operating Officer dated February 1, 2021, and incorporated by reference.

10.11

Stock Cancellation Agreement dated January 13, 2022 Incorporated by reference to the Registrant’s Form 8-K/A filed on February 3, 2022.

10.12*

Loan/Convertible Debenture dated January 11, 2022 and incorporated by reference.

10.13*

Uganda Investment Authority Investment License dated November 5, 2021 and incorporated by reference.

10.14*

Supply and Installation Contract for Green Hygienics Holdings Inc. dated January 12, 2022 and incorporated by reference.

10.15*

List of Subsidiaries

23.1

Consent of Independent Accounting Firm Fruci & Associates II, PLLC

23.2 

Consent of Davis McKee PLLC (contained in Exhibit 5.1)

24.1 

Power of Attorney (included in signature pages)

99.1*

Form of Subscription Agreement

99.2*

Form of Warrant

107*

Filing Fee Table

_____________

(*) Filed herewith

 
23.1+Consent of LBB & Associates, Ltd., LLP67

23.2+Opinion and ConsentTable of Leser, Hunter, Taubman & Taubman 
Contents

+  Filed herewith.
Item 17. Undertakings

UNDERTAKINGS

The undersigned registrantRegistrant hereby undertakes:

(a)(1) To file, during any period in which offers, or sales of securities are being made, pursuant to this Registration Statement, a post-effective amendment to this registration statement:

statement to:

(i) to includeInclude any prospectus required by Section 10(a)(3) of the Securities Act of 1933.

1933;

(ii) toTo reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate,taken together, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) (§230.424(b) of this chapter) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement.

(iii) toTo include any material information with respect to the plan of distribution not previously disclosed in this Registration Statementthe registration statement or any material change to such information in this Registration Statement.

the registration statement;

(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new Registration Statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3)           To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
(4)           The undersigned Registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing of the Registrant’s annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4) That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser:

(i) If the registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

(5) That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities: The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or our securities provided by or on behalf of the undersigned registrant; and

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the “Act”) may be permitted to our directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions described in Item 15 above, or otherwise, the Registrant haswe have been advised that in the opinion of the Securities and Exchange CommissionSEC such indemnification is against public policy as expressed in the Securities Act, and is, therefore, unenforceable.

In the event that a claim for indemnification against such liabilities, (otherother than the payment by the Registrantus of expenses incurred or paid by a director, officerone of our directors, officers, or controlling person of the Registrantpersons in the successful defense of any action, suit or proceeding)proceeding, is asserted by such director, officerone of our directors, officers, or controlling personpersons in connection with the securities being registered, the Registrantwe will, unless in the opinion of itsour counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act, and we will be governed by the final adjudication of such issue.


II-9


68

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrantregistrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Citythe city of Vancouver ,San Diego, State of British Columbia,California on May 12, 2009 the City2nd day of  Qualicum, Providence of British Columbia on May 12, 2009.

June 16, 2022.

Astra Energy, Inc.

OCEAN SMART, INC. 

By:

By:  /s/  Robert Saunders 

/s/ Kermit Harris

Name:   Robert Saunders 

Kermit Harris

Title:  CEO, President

Chief Executive Officer and Director

By:  /s/  Michael Boswell 
Name:    Michael Boswell
Title:  Acting Chief Financial Officer, Acting
Principal Accounting and Principal
Financial Officer, Director 

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Kermit A. Harris and Ryan Polk, or any one of them, with full power of substitution and resubstitution and full power to act without the other, as his true and lawful attorney-in-fact and agent to act in his or her name, place and stead, and to execute in the name and on behalf of each person, individually and in each capacity stated below, and to file any and all amendments to this registration statement, any related registration statement filed pursuant to Rule 462(b) under the Securities Act of 1933, as amended, and any or all pre- or post-effective amendments thereto, and to file the same, with all exhibits thereto, and all other documents in connection therewith, with the U.S. Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully for all intents and purposes as he or she might or could do in person, hereby ratifying and confirming that said attorneys-in-fact and agents, and each of them, or any substitute or substitutes for each of them, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Act of 1933, this registration statementRegistration Statement has been signed by the following persons in the capacities and on the dates indicated.


Signature

Title                                                                        

Date

/s/ Robert Saunders

Robert Saunders
President and Kermit Harris

Chief Executive Officer and Director

Dated:  May 12, 2009

June 16, 2022

Kermit Harris

(Principal Executive Officer)

/s/ Daniel L. Claycamp

Chief Operating Officer, Director                     

June 16, 2022

Daniel L. Claycamp

/s/ Rachel Boulds

Chief Financial Officer                                      

June 16, 2022

Rachel Boulds

(Principal Financial and Accounting Officer)

 
/s/  Michael Boswell
Michael Boswell
Director & Acting Chief Financial Officer
& Acting Principal Accounting and Principal Financial Officer
Dated:  May 12, 2009
Douglas C. MacLellan
Vice-chairman of the Board
Dated:  
/s/  Mark H. Elenowitz
Mark H. Elenowitz
Director
Dated:  May 12, 2009
/s/  Javier Idrovo
Javier Idrovo
Director
Dated:  May 12, 2009
Victor Bolton
Director
Dated:   
/s/  Darryl Horton
Darryl Horton
Director
Dated:  May 12, 2009
69



II-10