Registration Statement No. 333-260882

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

AMENDMENT NO. 7 1

TO

FORM S-1

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


WRAPmail, Inc.CAN B CORP.

(Name of small business issuer in our charter)


Florida000150995720-3624118

Florida

0001509957

20-3624118

(State or other jurisdiction

of incorporation or organization)

(Primary Standard Industrial

Classification Code Number)

IRS Employer

Identification Number

960 South Broadway, Suite 120

Hicksville, NY

11801

445 NE 12th Ave.

Fort Lauderdale, Florida

33301

 (Address of principal executive offices)

(Zip Code)


Telephone: (516)595-9544

Marco Alfonsi, CEO

960 South Broadway, Suite 120

Hicksville, NY11801

Telephone: (516) 205-4751595-9544


Rolv Heggenhougen

445 NE 12th Ave., Fort Lauderdale, FL 33301

 (Name,(Name, address and telephone number of agent for service)

Copies to:

Arden Anderson, Esq.Robert F. Charron, Esq.

Dodson Robinette PLLC dba

Crowdfunding Lawyers                     

Ellenoff Grossman & Schole LLP

1345 Avenue of the Americas  

1431 E. McKinney St. Suite 130New York, New York 10105
Denton, TX 76209(212) 370-1300
(940) 205-5180

Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this Registration Statement.


If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. x


If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act Registration Statement number of the earlier effective Registration Statement for the same offering. o


If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act Registration Statement number of the earlier effective Registration Statement for the same offering. o


If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act Registration Statement number of the earlier effective Registration Statement for the same offering. o


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.

Large accelerated filer

o

Accelerated Filer

o

Non-accelerated filer

o

Smaller reporting company

x

Emerging growth company







CALCULATION OF REGISTRATION FEE

Title of each class of securities to be registered

Amount to be registered [1]

Proposed maximum offering price per unit

Proposed maximum aggregate offering price

Amount of registration fee [3]

Common Stock offered by the Selling Stockholders

6,550,000

$

0.5  [2]

$

327,500

$

32.98

Units Consisting of One Share of Common Stock and One Warrant to Buy ½ Share Offered by Company

40,000,000

$

0.05

$

2,000,000

$

201.40

Warrants to Purchase ½ Share of Common Stock

40,000,000

-

-

- [4]

Shares of Common Stock Underlying Warrants [5]

20,000,000

$

0.10

$

10,000,000

$

201.40

Title of Each Class of
Securities to be Registered
 

Proposed Maximum
Aggregate
Offering Price

(1)(2)(3)

  Amount of
Registration Fee
 
Class A Units consisting of:        
(i)                  Shares of Common Stock, Nil par value $11,787,500.00  $1,093.00 
(ii)                Warrants to purchase common stock(4)    -   - 
Class B Units consisting of:        
(i)                  Pre-funded warrants to purchase common stock(7)  -   - 
(ii)                Warrants to purchase common stock(4)  -   - 
Representative Warrants to purchase Common Stock(4)(5)  -   - 
Shares of Common Stock issuable upon exercise of the Warrants(5) $11,787,500.00  $1,093.00 
Shares of Common Stock issuable upon exercise of the pre-funded warrants(7)  -   - 
Shares of Common Stock issuable upon exercise of Representative Warrants(5)(6) $1,031,406.00  $96.00 
TOTAL REGISTRATION FEE $24,606,406.00  $2,282.00(8)


(1)

(1)

Pursuant to Rule 416 under the Securities Act, the securities being registered hereunder include such indeterminate number of additional shares of common stock as may be issued after the date hereof as a result of stock splits, stock dividends or similar transactions.


(2)

Estimated solely for purposesthe purpose of calculating the registration fee pursuant toin accordance with Rule 457(c)457(o) under the Securities Act of 1933, as amended (“Securities Act”).


(3)

Includes the price of additional securities that the underwriters have the option to purchase to cover over-allotments, if any.
(4)In accordance with Rule 457(g) under the Securities Act, because the shares of the registrant’s common stock underlying the Warrants and the Representative Warrants are registered hereby, no separate registration fee is required with respect to the warrants registered hereby.
(5)

We have agreed to issue to the representative of the several underwriters, who we refer to as the representative, warrants to purchase the number of shares of common stock in the aggregate equal to seven percent (7.0%) of the shares of common stock to be issued and sold in this offering (including shares of common stock sold to cover over-allotments, if any). The warrants are exercisable for a price per share equal to 125% of the public offering price.

Calculated by multiplying(6)

Fee based on exercise price applicable to shares issuable upon exercise of warrants in accordance with Rule 457(i) and Staff Compliance and Disclosure Interpretation 240.06.
(7)The proposed maximum aggregate offering price of the common stock will be reduced on a dollar-for-dollar basis based on the offering price of any pre-funded warrants offered and sold in the offering, and the proposed maximum aggregate offering price by .0001007.

of the pre-funded warrants to be sold in the offering will be reduced on a dollar-for-dollar basis based on the offering price of any common stock sold in the offering. Accordingly, the proposed maximum aggregate offering price of the common stock, pre-funded warrants and warrants constituting the Class A Units and Class B Units is $11,787,500, including the underwriters’ option to purchase additional securities.
(8)$1,854.00 of this amount has been previously paid


(4)    No fee pursuant to Rule 457(g).  


(5)  For each share purchased from the Company through this offering, the Company will issue the investor a  

       warrant to purchase one half (1/2) share of common stock.


(6)  $746.11 has been previously paid by the Company in connection with the filing of the Form S-1 on December 2,

      2015.


We hereby amend this registration statement on such date or dates as may be necessary to delay our effective date until we will file a further amendment which specifically states that this Registration Statementregistration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until this Registration Statementregistration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to Section 8(a), may determine.





The information in this preliminary prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission, of which this prospectus is a part, shall have been declared effective. This prospectus is not an offer

PRELIMINARY PROSPECTUSSUBJECT TO COMPLETION DATED [*] __, 2022

 

CAN B CORP.

Up to sell these securities1,394,558 Class A Units consisting of common stock and it is not soliciting an offerSeries X Warrants and

Up to buy these securities in any state where the offer1,394,558 Class B Units consisting of pre-funded Series Y Warrants and Series X Warrants

Can B Corp, a Florida corporation (the “Company,” “us,” “we,” or sale is not permitted.


SUBJECT TO COMPLETION, DATED JULY 25, 2016


PROSPECTUS

WRAPmail Inc.

46,550,000 Shares of Common Stock

Warrants to Purchase 20,000,000 Shares of Common Stock


WRAPmail, Inc. is a software development company currently focused in the web-based marketing and information and document management segments. We offer our web-based marketing solutions through our tradename, WRAPmail, and our information and document management and sharing platform is offered under the tradename Bullseye®.


The Company“our”) is offering up to 40,000,000 shares of our common stock, together1,394,558 Class A Units, with warrants to purchase up to 20,000,000 shares at an exercise price of $0.10 per share. This offering also includes up to 6,550,000 shares of the Company’s common stock offered by selling shareholders, as herein further detailed. Unitseach Class A Unit consisting of one share of common stock, Nil par value per share, and one warrantSeries X Warrant (“Series X Warrant”) to purchase ½one share will be sold byof common stock (together with the Companyshare of common stock underlying each Series X Warrant, the “Class A Units”) at an assumed public offering price of $0.05$7.35 per unit,Class A Unit, which is the last reported sale price of our common stock OTC Markets Group OTCQB market as of February 8, 2022 (after adjusting for maximum gross proceedsthe 2021 Reverse Split below defined).

We are also offering to those purchasers whose purchase of $2,000,000 before deductionClass A Units in this offering would result in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the purchaser, 9.99%) of our outstanding common stock following the consummation of this offering, expenses, assuming all securities are sold. Selling shareholders will sell their sharesthe opportunity to purchase, if such purchasers so choose, in lieu of the number of Class A Units that would result in ownership in excess of 4.99% (or, at $0.05 per share until such time as the Company’s shares are listed on a recognized inter-dealer quotations system (e.g. OTCQB)election of the purchaser, 9.99%), at which time selling shareholder shares will be sold at prevailing market prices through market transactions or privately negotiated prices via private transactions.The Company will not receive any proceeds fromup to 1,394,558 Class B Units. Each Class B Unit consists of one pre-funded Series Y Warrant (“Series Y Warrants,” and together with the sale of shares by selling shareholders. The minimum investment established for each investor purchasing directly fromSeries X Warrants, the Company is $10,000, unless such minimum is waived by the Company in its sole discretion.


Each unit purchased from the Company will consist of“Warrants”) to purchase one share of common stock and one warrantSeries X Warrant (together with the share of common stock underlying each Series Y Warrant and each Series X Warrant, the “Class B Units” and, together with the Class A Units, the “Units”) at an assumed public offering price of $7.3499 per Class B Unit, which is the assumed public offering price per Class A Unit minus $0.0001 (the offering of the units to the public, the “Offering”).

Each Series Y Warrant included in the Class B Units entitles its holder to purchase ½one share of the Company’s common stock. Each warrant will have a term of three years andstock at an exercise price per share of $0.10$0.0001. Each Series X Warrant included in the Class B Units entitles its holder to purchase one share of common stock at an assumed exercise price per share.share of $7.35 (which is the last reported sale price of our common stock OTC Markets Group OTCQB market as of February 8, 2022 (after adjusting for the 2021 Reverse Split). The warrantsnumber of Class A Units sold in the offering shall be reduced on a one-to-one basis for each Class B Unit sold.

The Class A Units and Class B Units have no stand-alone rights and will otherwise contain standard termsnot be certificated or issued as stand-alone securities. The shares of common stock and restrictions.


Securities offered by the CompanyWarrants comprising such units are immediately separable and will be sold through the Company’s executive officers, for which no commissions shall be paid. We may also engage sales agents licensed through the Financial Industry Regulatory Authority (“FINRA”) and pay such agents cash and/or stock based compensation. Sharesissued separately despite being purchased together in this Offering. The Series X Warrants offered by selling shareholdershereby may be sold directly by such shareholders or through their broker-dealers. In any case, sharesexercised from time to time beginning on the issuance date and expire on the five-year anniversary of the issuance date. The Series Y Warrants offered hereby may be exercised from time to time beginning on the issuance date and until all of the Series Y Warrants are exercised in full.

We have applied to list our common stock and Series X Warrants on the Nasdaq Capital Market under the symbol “CANB” and “CANBW”, respectively. There is no assurance that our listing application will be offered on a “best efforts” basis, meaning no person is required to sell any specific number or dollar amount of securities but will use their best efforts to sell the securities offered. No selling agents have been selected as of the date of this prospectus. Notwithstanding, the Company intends that its selling agents will receive compensation and reimbursements equal to 11% of the dollar amount sold, which may include shares equal to 8% of the number of shares sold by such selling agents. The Company will pay for all fees relating to filing of this registration statement, but otherwiseapproved. We will not incur any expense relatingcomplete this Offering unless our application is approved. There is no established trading market for the pre-funded warrants, and we do not expect a market to develop. We do not intend to apply for a listing for the sale of shares by the selling shareholders.


Our common stock is not now listedpre-funded warrants on any national securities exchange or the NASDAQ stock market. However, our stock is quoted on the OTC Market’s Pink Sheets under the symbol “WRAP.” While our common stock is on the OTC Pink Sheets, there has been negligibleother nationally recognized trading volume. There is no guarantee thatsystem. Without an active trading market, the liquidity of the pre-funded warrants will develop in our securities.There is also no guarantee that our securities will ever tradebe limited.

NOTE: The Company has approved a 1-for-15 reverse stock split of its common stock and filed amendment to its Articles of Incorporation with the State of Florida on any listed exchange or even remain quoted on OTC Markets. There is no market forFebruary 7, 2022. The reverse stock split has yet to be approved and effectuated by FINRA, but the warrants included inCompany expects such reverse stock split to be effectuated concurrently with this offering. The assumed offering Prices of the Units and figures based on the Company’s issued and outstanding common shares have been adjusted to reflect the reverse stock split.


We qualify as an “emerging growth company” as defined in the Jumpstart our Business Startups Act (“JOBS Act”).


This offering is highly speculative and these securities involve a high degree of risk and should be considered only by persons who can afford the loss of their entire investment. See “Risk Factors” on Page 11.8.





NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.


Per Class A
Unit
Per Class B
Unit
Total
Public offering price(1)$$$
Underwriting discounts and commissions(2)$$$
Proceeds to us, before expenses$$$

(1)The public offering price and underwriting discount corresponds to (a) in respect of the Class A Units (i) a public offering price per share of common stock of $       and (ii) a public offering price per Series X Warrant of $       and (b) in respect of the Class B Units (i) a public offering price per Series Y Warrant of $       and (ii) a public offering price per Series X Warrant of $       .
(2)Represents an underwriting discount and commissions equal to 7.0% per Unit (or $           per Unit), which is the underwriting discount we have agreed to pay to the underwriters. Does not include a management fee equal to 1.0% of the total gross proceeds from the offering and accountable expenses up to $150,000 payable to H.C. Wainwright & Co., LLC as representative of the underwriters. See “Underwriting” beginning on page 19 of this prospectus for additional information regarding underwriting compensation.

In addition to the underwriting discounts listed above and the management fee and accountable expense allowance described in the footnote, we have agreed to issue upon the closing of this offering to H.C Wainwright & Co., LLC., as representative of the underwriters, warrants that will expire on the 5th anniversary of the commencement of sales in this offering entitling the representative to purchase 7.0% of the total number of shares of common stock sold in this offering. The registration statement of which this prospectus is a part also covers the representative’s warrants and the shares of common stock issuable upon the exercise thereof. For additional information regarding our arrangement with the underwriters, please see “Underwriting” beginning on page 19.

The Offering is being underwritten on a firm commitment basis. The underwriter may offer the securities from time to time to purchasers directly or through agents, through brokers in brokerage transactions on The Nasdaq Capital Market, to dealers in negotiated transactions or in a combination of such methods of sale, or otherwise, at fixed price or prices, which may be changed, or at market prices prevailing at the time of sale, at prices related to such prevailing market prices.

We have granted the representative an option, exercisable for 30 days from the date of this prospectus, to purchase up to an additional            shares of common stock and/or Series X Warrants on the same terms as the other shares and Series X Warrants being purchased by the underwriters from us (equal to 15% of the shares of common stock (including shares underlying the Series Y Warrants) and 15% of the Series X Warrants in the Offering).

H.C. Wainwright & Co.

This Prospectus is dated ____________, 2016[*], 2022

 





TABLE OF CONTENTS


SUMMARY INFORMATION5

SUMMARY INFORMATION

6

RISK FACTORS

8

RISK FACTORS

11

SPECIAL INFORMATION REGARDING FORWARD LOOKING STATEMENTS

20

17

USE OF PROCEEDS

21

18

DETERMINATION OF OFFERING PRICE

22

18

DILUTION

22

18

SELLING SHAREHOLDERS

UNDERWRITING

22

19

PLAN OF DISTRIBUTION

23

DESCRIPTION OF SECURITIES

26

22

DESCRIPTION OF BUSINESS

28

25

DESCRIPTION OF PROPERTY

32

30

LEGAL PROCEEDINGS

32

30

MARKET PRICE, DIVIDENDS, AND RELATED STOCKHOLDER MATTERS

33

31

FINANCIAL STATEMENTS

35

F-1

MANAGEMENT'SMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

82

33

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

91

36


DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS

91

37

EXECUTIVE AND DIRECTOR COMPENSATION

93

41

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES LIABILITIES

97

45

OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

98

47

INDEMNIFICATION OF OFFICERS AND DIRECTORS

98

47

RECENT SALES OF UNREGISTERED SECURITIES

98

47

EXHIBITS

101

51

UNDERTAKINGS

102

52







SUMMARY INFORMATION


This summary highlights some of the information in this prospectus. It is not complete and may not contain all of the information that you may want to consider. To understand this offering fully, you should carefully read the entire prospectus, including the section entitled “Risk Factors,” before making a decision to invest in our securities. Unless otherwise noted or unless the context otherwise requires, the terms “we,” “us,” “our,” the “Company,” “WRAPmail” and “WRAP” refers to WRAPmail, Inc. together with its wholly owned subsidiaries. In instances where we refer emphatically to “WRAPmail, Inc.” or where we refer to a specific subsidiary of ours by name, we are referring only to that specific legal entity. Where we refer to “Prosperity,” we are referring to Prosperity Systems, Inc. and “Bullseye” refers to the product offering acquired from Prosperity.


The Company


WRAPmail Inc. was organized in Florida in October, 2005 with a principal business address at 445 NE 12th Ave., Fort Lauderdale, FL 33301. The Company, as of the date of this prospectus, has 151 shareholders of record and 145,608,250 shares of common stock and 10 shares of preferred stock outstanding. WRAPmail, Inc. is publicly traded under the symbol “WRAP” and quoted on OTC Market’s “Pink Sheets.” The Company’s securities are otherwise not traded or quoted on any national exchange. There is no market for the warrants included in this offering.


It should be noted that for each preferred share, the holder is entitled to 20,000,000 votes. Thus, one preferred share, until converted into common shares at a rate of 10,000,000 common shares per preferred share, has the same voting power as 20,000,000 common shares. This gives the preferred shareholders significant ability to influence Company votes and dilute common shareholders’ voting power. A significant portion of the voting power held by officers and directors is due to their ownership of the issued preferred shares.


On January 5, 2015, WRAPmail and Prosperity Systems, Inc. (“Prosperity”) entered into a stock purchase agreement whereby WRAPmail would acquire all outstanding shares of Prosperity in a one-for-one exchange of 36,354,077 shares. The WRAPmail shares were newly issued. In addition, 80,000,000 newly issued shares of WRAPmail were given to Prosperity’s CEO, Marco Alfonsi, for extinguishment of $22,250 of debt owed to him by Prosperity and services to be performed by Mr. Alfonsi. In connection with the share exchange, WRAPmail’s then CEO retired 70,166,750 of WRAPmail’s outstanding stock and retired from his position as CEO but remained as chairman. Prosperity’s CEO, Marco Alfonsi, became the Company’s new CEO.


On October 29, 2015, the Company, pursuant to board resolution, elected to formally dissolve Prosperity Systems, Inc. and file its final tax return with the IRS, file articles of dissolution with the secretary of state, and transfer its net assets and operations to the Company as Prosperity’s sole shareholder. This process has been initiated and should be complete within the third quarter of 2016. Prosperity’s primary offering was its proprietary Software as a Service (“SaaS”) system called the Bullseye® Productivity Suite, which consolidates the most desired office productivity tools into one online experience accessible by registered users from anywhere. Bullseye will now be operated directly by WRAPmail as a division of the Company’s operations rather than within a subsidiary.


Business Overview


WRAPmail, Inc. is a development stage company formed in order to tap into a largely un-serviced segment of the web-based advertising industry. The Company now operates two complimentary business offerings:


·

WRAPmail: Patented interactive Email stationery for regular (one-on-one) business and personal Emails.

·

Bullseye: Document, project and sales management system with a focus on document retention and compliance.


Our focus is currently squarely on growing the WRAPmail solution; we see tremendous potential for rapid growth, user adoption and to build shareholder value in this area of our business. We will continually re-evaluate our opportunities for growing the Bullseye side of our business.






During the third quarter of 2016, the Company will be rolling out “WRAPmail 2.0,” a subscription only platform that is more up-to-date with current technologies and compatible with more programs than the previous versions of WRAPmail. Test launch of WRAPmail 2.0 is in process, with all debugging and testing expected to be complete within in the next month. We expect to start marketing WRAPmail 2.0 approximately a month after its launch, presuming sufficient funding.


Emerging Growth Company


We are an emerging growth company under the JOBS Act. We shall continue to be deemed an emerging growth company until the earliest of:


(a)

the last day of the fiscal year of the issuer during which it had total annual gross revenues of $1,000,000,000 (as such amount is indexed for inflation every five years by the Commission to reflect the change in the Consumer Price Index for All Urban Consumers published by the Bureau of Labor Statistics, setting the threshold to the nearest 1,000,000) or more;


(b)

the last day of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the issuer pursuant to an effective IPO registration statement;


(c)

the date on which such issuer has, during the previous three-year period, issued more than $1,000,000,000 in nonconvertible debt; or


(d)

the date on which such issuer is deemed to be a ‘large accelerated filer’, as defined in section 240.12b-2 of title 17, Code of Federal Regulations, or any successor thereto.’


The Section 107 of the JOBS Act provides that we may elect to utilize the extended transition period for complying with new or revised accounting standards and such election is irrevocable if made. As such, we have made the election to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. Please refer to a discussion under “Risk Factors” of the effect on our financial statements of such election.

 

As an emerging growth company we are exempt from Section 404(b) of Sarbanes Oxley. Section 404(a) requires Issuers to publish information in their annual reports concerning the scope and adequacy of the internal control structure and procedures for financial reporting. This statement shall also assess the effectiveness of such internal controls and procedures. Section 404(b) requires that the registered accounting firm shall, in the same report, attest to and report on the assessment on the effectiveness of the internal control structure and procedures for financial reporting. As an emerging growth company we are also exempt from Section 14A (a) and (b) of the Securities Exchange Act of 1934 which require the shareholder approval of executive compensation and golden parachutes.


We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the JOBS Act, that allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates.






Going Concern


Our auditor has expressed substantial doubt about our ability to continue as a going concern. The Company has suffered losses and has experienced negative cash flows from operations, which raises substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. We estimate that we can sustain our operations for one to two months with the capital we currently have on hand. We estimate that the Company will require a minimum of approximately $360,000 over the next 12 months to fund our minimum desired level of operations, with management staff deferring salaries. If these funds cannot be raised from this offering, the Company will have to raise the funds alternative sources, through debt or equity, on terms which may be more favorable than the ones offered hereby, of which there can be no guarantee.


The Offering


This prospectus relates to the sale of 46,550,000 shares of our common stock, which includes up to 40,000,000 shares to be offered by the Company and 6,550,000 shares to be offered by selling shareholders. The Company is also offering warrants to purchase up to 20,000,000 shares of the Company’s common stock.


We are seeking up to $2,000,000 from the sale of up to 40,000,000 shares of the Company’s common stock and warrants to purchase up to 20,000,000 shares. Units consisting of one share of common stock and one warrant to purchase ½ share of common stock will be sold by the Company at an offering price of $0.05 per unit. (The shares and warrants offered hereby by the Company shall be collectively referred to as “securities.”)


Each warrant will have a term of three years and exercise price of $0.10 per share.


In addition to the securities offered by the Company, selling shareholders are offering up to 6,550,000 shares of our common stock for sale. Selling shareholders will sell their shares at $0.05 per share until such time as the Company’s shares are listed on a recognized inter-dealer quotations system (e.g. OTCQB), at which time selling shareholder shares will be sold at prevailing market prices or privately negotiated prices. Selling shareholders will be entitled to keep all proceeds from their sale of shares.


Securities offered by the Company will be offered on a best efforts basis by our executive officers and licensed broker-dealers, if engaged by the Company in the future. No sales agents have yet been engaged to sell shares. In the event that we do engage broker-dealers, we may pay them up to 11% of the dollar amount raised by such broker-dealers in commissions and reimbursements, which may include shares representing up to 8% of the number of shares sold by such broker-dealers. Selling shareholder shares will be sold by the selling shareholders directly or their respective broker-dealers. The Company will not pay for any selling expenses of the selling shareholders.


This offering is being made on a continuous basis pursuant to Rule 415 under the Securities Act and will expire two years from the date on which the registration statement related to this prospectus becomes effective, unless earlier terminated or extended by our Company by the filing of a post-effective amendment.  






Financial Summary


Because this is only a financial summary, it does not contain all the financial information that may be important to you. Therefore, you should carefully read all the information in this prospectus, including the financial statements and their explanatory notes before making an investment decision.


 

For the year ended
December 31, 2014

For the year ended
December 31, 2015

Statements Of Operations

 

 

Revenues

$14,677

$110,431

Consulting Fees

$1,530

$488,574

Amortization

$404

$3,974

Depreciation

$0

$2,201

Other Expenses

$42,385

$338,715

Total Expenses

$44,319

$1,684,714

Loss from Operations

$(29,642)

$(1,574,283)

Net Loss

$(29,642)

$(3,591,723)


 

As of December 31, 2015

As of December 31, 2014

Balance Sheet Data

 

 

Cash and Cash Equivalents

$

18,373

$

100,475

Other Assets

$

80,142

$

3,549

Total Assets

$

180,301

$

104,024

Total Liabilities

$

77,013

$

87,832

Stockholder’s Equity (Deficit)

$

103,288

$

16,192



 

For the three months ended March 31, 2016 (Q1 2016)

For the three months ended March 31, 2015 (Q1 2015)

Statements Of Operations

 

 

Revenues

$

22,226 

$

39,516 

Officer and director compensation (including stocked based compensation)

$

55,500 

$

240,000 

Consulting Fees

$

55,861 

$

184,983 

Depreciation

$

847 

$

442 

Amortization

$

994 

$

993 

Other Expenses

$

53,802 

$

61,816 

Total Expenses

$

167,004 

$

488,234 

Loss from Operations

$

(144,778)

$

(448,718)

Impairment of Goodwill

$

$

(1,994,641)

Net Loss

$

(144,610)

$

(2,443,960)








As of March 31, 2016 (Q1 2016)

Balance Sheet Data

Cash

$

2,840 

Total Current Assets

$

29,164 

Other Assets

$

79,148 

Total Assets

$

125,107 

Total Liabilities

$

144,872 

Stockholder’s Equity (Deficit)

$

(19,765)


ABOUT THIS PROSPECTUS


We have prepared this prospectus as part of a registration statement that we filed with the SEC for our offering of securities. The registration statement we filed with the SEC includes exhibits that provide more detailed descriptions of the matters discussed in this prospectus. You should read this prospectus and the related exhibits filed with the SEC, together with additional information described below under “Additional Information.”


This prospectus is not an offer or solicitation relating to the securities in any jurisdiction in which such an offer or solicitation relating to the securities is not authorized. You should not consider this prospectus to be an offer or solicitation relating to the securities if the person making the offer or solicitation is not qualified to do so, or if it is unlawful for you to receive such an offer or solicitation.

You should rely only on the information contained in this prospectus.prospectus and any free writing prospectus prepared by us or on our behalf. Neither we nor any underwriters have authorized any other person to provide you with any information different from that contained in this prospectus or information furnished by us upon request as described herein. The information contained in this prospectus is complete and accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or sale of our shares. This prospectus contains summaries of certain other documents, which summaries contain all material terms of the relevant documents and are believed to be accurate, but reference is hereby made to the full text of the actual documents for complete information concerning the rights and obligations of the parties thereto. Such information necessarily incorporates significant assumptions, as well as factual matters. All documents relating to this offering and related documents and agreements, if readily available to us, will be made available to a prospective investor or its representatives upon request.


No information contained herein, nor in any prior, contemporaneous or subsequent communication should be construed by a prospective investor as legal or tax advice. Each prospective investor should consult its, his or her own legal, tax and financial advisors to ascertain the merits and risks

4

SUMMARY INFORMATION

This summary highlights some of the transactions described herein prior to purchasing our shares. This written communicationinformation in this prospectus. It is not intended to be “written advice,” as defined in Circular 230 published by the U.S. Treasury Department.


INDUSTRY AND MARKET DATA


The industrycomplete and market data used throughout this prospectus have been obtained from our own research, surveys or studies conducted by third parties and industry or general publications. Industry publications and surveys generally state that they have obtained information from sources believed to be reliable, but domay not guarantee the accuracy and completeness of such information. We believe that each of these studies and publications is reliable.






TAX CONSIDERATIONS

We are not providing any tax advice as to the acquisition, holding or dispositioncontain all of the securities offered herein. In making an investment decision, investors are strongly encouragedinformation that you may want to consult their own tax advisor to determine the U.S. Federal, state and any applicable foreign tax consequences relating to their investment in our securities.

RISK FACTORS


In addition to the other information provided inconsider. To understand this prospectus,offering fully, you should carefully considerread the following risk factorsentire prospectus, including the section entitled “Risk Factors,” before making a decision to invest in evaluating our business before purchasing anysecurities. Unless otherwise noted or unless the context otherwise requires, the terms “we,” “us,” “our,” the “Company,” and “CANB” refers to Can B Corp. together with its wholly owned subsidiaries. In instances where we refer emphatically to “Can B Corp.” or where we refer to a specific subsidiary of ours by name, we are referring only to that specific legal entity.

The Company

Can B. Corp. was originally incorporated as WrapMail, Inc. (“WRAP”) in Florida on October 11, 2005 in order to tap into a largely un-serviced segment of the web-based advertising industry. Effective January 5, 2015, WRAP acquired 100% ownership of Prosperity Systems, Inc. (“Prosperity”), a New York corporation incorporated on April 2, 2008, in order to acquire Prosperity’s office productivity software suite as a complement to WRAP’s existing intellectual property. After its acquisition, the Company transferred Prosperity’s operations to WRAP; however, the Company does not currently actively operate its WRAP or Prosperity divisions.

Around the first quarter of 2017, the Company began to transition into the health and wellness industry, offering products that incorporate hemp and hemp derivatives. On May 15, 2017, WRAP changed its name to “Canbiola, Inc.” On March 6, 2020 CANB changed its name again to “Can B̅ Corp.” in order to segregate its corporate identity from its lead products branded under the Canbiola™ brand.

Effective December 27, 2010, WRAP effected a 10 for 1 forward stock split of its common stock. Effective June 4, 2013, WRAP effected a 1 for 10 reverse stock split of its common stock. On March 6, 2020, Can B̅ Corp. effected a 1 for 300 reverse stock split of its common stock. The accompanying consolidated financial statements retroactively reflect these stock splits. On November 17, 2021, the Company’s board of directors approved a reverse stock split of a ratio of up to 1-for-15 (“2021 Reverse Split”), as to be decided by the directors. As of November 30, 2021, a majority of the Company’s voting stock as of November 17, 2021, the record date, approved the 2021 Reverse Split. On January 12, 2022, the Company’s board of directors set the ratio for the 2021 Reverse Split at 1-for-15. The Company will effectuate the 2021 Reverse Split concurrently with this Offering and the Company’s uplist to Nasdaq, of which there can be no assurance.

Can B. Corp.’s shares of common stock are currently quoted on OTC Market’s OTCQB® Venture Market under the symbol “CANB.” We have applied to list our common stock. All material risks are discussed in this section.


Risks Related to our Business


Our limited generation of revenues from operations makes it difficult for us to evaluate our future business prospectsstock and make decisions basedSeries X Warrants on those estimates of our future performance.


Although we have taken significant steps to develop our business plan since our inception, we have generated limited revenues. Our business plan is still speculativethe Nasdaq Capital Market under the symbol “CANB” and unproven.“CANBW”, respectively.  There is no assurance that weour listing application will be successful in executingapproved. We will not complete this offering unless our business planapplication is approved.  There is no established trading market for the pre-funded warrants, and we do not expect a market to develop. We do not intend to apply for a listing for the pre-funded warrants on any securities exchange or that even if we successfully implement our business plan, we will ever generate significant revenues or profits, which makes it difficult to evaluate our business. As a consequence, it is difficult, if not impossible, to forecast our future results based upon our historical data. Becauseother nationally recognized trading system. Without an active trading market, the liquidity of the uncertainties related topre-funded warrants will be limited.

Our principal executive offices are located at 960 South Broadway, Suite 120, Hicksville NY 11801 and our lack of historical operations, we may be hindered in our ability to anticipate and timely adapt to increases or decreases in sales, revenues or expenses. If we make poor budgetary decisionstelephone number is 516-595-9544.

Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a result of unreliable historical data, we may never generate revenues or become profitable or incur losses, which may result in a decline in our stock price. 


Our auditor has indicated in its report that the fact that we aregoing concern. As shown in the development stage raisesfinancial statements, the Company incurred a net loss of $5,851,512 during the year ended December 31, 2020 and as of that date, had an accumulated deficit of 30,521,025. Due to recurring losses from operations and the accumulated deficit the Company has stated that substantial doubt exists about ourthe Company’s ability to continue as a going concernconcern.

5

Business Overview

The Company, directly and if we are unable to generate significant revenues or secure financing we may be required to cease or curtail our operations.


Our auditor has indicated inthrough its report that the fact that we aresubsidiaries, is in the business of promoting health and wellness through its development, stage raises substantial doubt about our ability to continue as a going concern. The financial statements do not include adjustments that might resultmanufacture and sale of products containing cannabinoids derived from hemp biomass and the outcomelicensing of this uncertainty. If we are unable to generate significant revenue or secure financing we may be required to cease or curtail our operations. We currently anticipate being able to fund operations for approximately one to two months with our capital on hand. We estimate that the Company will require a minimum of approximately $360,000 over the next 12 months to fund our minimum desired level of operations, with management staff deferring salaries. If these funds cannot be raised from this offering, the Company will have to raise the funds alternative sources, through debt or equity, on terms which may be more favorable than the ones offered hereby, of which there can be no guarantee.


We will need a significant amount of capital to carry out our proposed business plan, and unless we are able to raise sufficient funds, we may be forced to discontinue our operations.durable medical devises.

 

In order to carry out ourThe Company’s primary business plan we will require a significant amount of capital. These funds must be obtained throughis the development, production and sale of equity securitiesproducts containing hemp derived cannabinoids, including, but not limited to, cannabidiol (“CBD”), cannabinol (“CBN”) cannabigerol (“CBG”), delta-8, and delta-10. The Company has five divisions: Pure Health Products (white label production, sales and operations, and lifestyle brand marketing), Hemp Operating Division (industrial hemp production, biomass and isolate processing, and R&D of cannabinoids), Green Grow Farms (licensed hemp growing and processing- inactive), Duramed (no fault, Medicare and workers’ comp durable medical equipment), and Imbibe Wellness Solutions (celebrity specific products and influencer branding, expected to launch 2022).

The statements found herein have not been evaluated by the Food and Drug Administration (FDA) and the Company’s products are not intended to diagnose, treat, cure or from outside sources.prevent any disease or medical condition.


Our ability to obtainEmerging Growth Company

We are an emerging growth company under the necessary financing to execute our business plan is subject to a number of factors, including general market conditions and investor acceptance of our business plan. These factors may make the timing, amount, terms and conditions of such financing unattractive or unavailable to us. If we are unable to raise sufficient funds, we will have to significantly reduce our spending, delay or cancel our planned activities or substantially change our current corporate structure. There is no guarantee that we will be able to obtain any funding or that we will have sufficient resources toJOBS Act. We shall continue to conduct our operations as projected, any of which could mean that we will be forced to discontinue our operations.deemed an emerging growth company until the earliest of:




(a)the last day of the fiscal year of the issuer during which it had total annual gross revenues of $1.07 billion (as such amount is indexed for inflation every five years by the Commission to reflect the change in the Consumer Price Index for All Urban Consumers published by the Bureau of Labor Statistics, setting the threshold to the nearest 1,000,000) or more;
(b)the last day of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the issuer pursuant to an effective IPO registration statement;
(c)the date on which such issuer has, during the previous three-year period, issued more than $1.0 billion in nonconvertible debt; or
(d)the date on which such issuer is deemed to be a ‘large accelerated filer’, as defined in section 240.12b-2 of title 17, Code of Federal Regulations, or any successor thereto.’


We may incur substantial costs as a result of litigation or other proceedings relating to patent and other intellectual property rights.

A third party may sue us or one of our strategic collaborators for infringing its intellectual property rights. Likewise, we may need to resort to litigation to enforce licensed rights or to determine the scope and validity of third-party intellectual property rights.


The cost to us of any litigation or other proceeding relating to intellectual property rights, even if resolved in our favor, could be substantial, and the litigation would divert our efforts. Some of our competitors may be able to sustain the costs of complex patent litigation more effectively than we can because they have substantially greater resources. If we do not prevail in this type of litigation, we or our strategic collaborators may be required to pay monetary damages; stop commercial activities relating to the affected products or services; obtain a license in order to continue manufacturing or marketing the affected products or services; or attempt to compete in the market with a substantially similar product.


Uncertainties resulting from the initiation and continuation of any litigation could limit our ability to continue some of our operations. In addition, a court may require that we pay expenses or damages, and litigation could disrupt our commercial activities.


Any inability to protect our intellectual property rights could reduce the value of our technologies and brand, which could adversely affect our financial condition, results of operations and business.


Our business is dependent upon our licensed patents, trademarks, trade secrets, copyrights and other intellectual property rights. Effective intellectual property rights protection, however, may not be available under the laws of every country in which we and our sub-licensees may operate. There is a risk of certain valuable trade secrets, beyond what is described publicly in patents, being exposed to potential infringers. RegardlessSection 107 of the Company’s technology being protected by patents or otherwise, there is a risk that other companies may employ the technology without authorization and without recompensing us.


The efforts we have taken to protect our proprietary rights may not be sufficient or effective. Any significant impairment of our intellectual property rights could harm our business or our ability to compete. In addition, protecting our intellectual property rights is costly and time consuming. There is a riskJOBS Act provides that we may have insufficient resourceselect to counter adequatelyutilize the extended transition period for complying with new or revised accounting standards and such infringements through negotiation or the use of legal remedies. It may not be practicable or cost effective for us to fully protect our intellectual property rights in some countries or jurisdictions. If we are unable to successfully identify and stop unauthorized use of our intellectual property, we could lose potential revenue and experience increased operational and enforcement costs, which could adversely affect our financial condition, results of operations and business.


The intellectual property behind our technology may include unpublished know-how as well as existing and pending patent protection. All patent protection eventually expires, and unpublished know-howelection is dependent on key individuals.


The commercialization of our technology is partially dependent upon know-how and trade secrets held by certain individuals working with and for us. Because the expertise runs deep in these few individuals,irrevocable if something were to happen to any or all of them, the ability to properly operate our technologies without compromising quality and performance could be diminished greatly.


Knowledge published in the form of patents has finite protection, as all patents have a limited life and an expiration date. While continuous efforts will made to apply for additional patents if appropriate, there is no guarantee that additional patents will be granted. The expiration of patents relating to our technology may hinder our ability to sub-license or sell the technology for a long period of time without the development of a more complex licensing strategy.






Our potential for rapid growth and our entry into new markets make it difficult for us to evaluate our current and future business prospects, and we may be unable to effectively manage any growth associated with these new markets, which may increase the risk of your investment and could harm our business, financial condition, results of operations and cash flow.


Our entry into this individual e-mail marketing platform market may place a significant strain on our resources and increase demands on our executive management, personnel and systems, and our operational, administrative and financial resources may be inadequate. We may also not be able to effectively manage any expanded operations, or achieve planned growth on a timely or profitable basis, particularly if the number of customers using our technology significantly increases or their demands and needs change as our business expands. If we are unable to manage expanded operations effectively, we may experience operating inefficiencies, the quality of our products and services could deteriorate, and our business and results of operations could be materially adversely affected.


If we are unable to keep up with rapid technological changes, our processes, products or services may become obsolete.


The market for our technologies is characterized by significant and rapid change. Although we will continue to expand our technological capabilities in order to remain competitive, research and discoveries by others may make our processes, products or services less attractive or even obsolete.


Competition could adversely affect our business.


While we are not aware of any competitors “wrapping” e-mail or using individual (as opposed to mass or opt in emails) e-mail advertising, the online marketing industry in general is highly competitive. It is possible that future competitors could enter our market, thereby causing us to move market share and revenues. Further, we are aware of several competitors of our Bullseye system, each with more resources and market share than us. In addition, some of our current or future competitors may have significantly greater financial, technical, marketing and other resources than we do or may have more experience or advantages in the markets in which we will compete that will allow them to offer lower prices or higher quality technologies, products or services. If we do not successfully compete with these providers, we could fail to develop market share and our future business prospects could be adversely affected.


If we are unable to develop and maintain our brand and reputation for our product offerings, our business and prospects could be materially harmed.


Our business and prospects depend, in part, on developing and then maintaining and strengthening our brand and reputation in the markets we serve. If problems with our technologies cause end users to experience operational disruption or failure or delays in the delivery of their products and services to their customers, our brand and reputation could be diminished. If we fail to develop, promote and maintain our brand and reputation successfully, our business and prospects could be materially harmed.






If we fail to retain existing users or add new users, or if our users decrease their level of engagement, our revenue, financial results, and business may be significantly harmed.


The size of our user base and our users’ level of engagement are critical to our success. Our financial performance will be significantly determined by our success in adding, retaining, and engaging active users of our WRAPmail and Bullseye products. We anticipate that our active user growth rate will decline over time as the size of our active user base increases, and as we achieve higher market penetration rates. To the extent our active user growth rate slows, our business performance will become increasingly dependent on our ability to increase levels of user engagement in current and new markets. If people do not perceive our products to be useful, reliable, and trustworthy, we may not be able to attract or retain users or otherwise maintain or increase the frequency and duration of their engagement. A decrease in user retention, growth, or engagement would have a material and adverse impact on our revenue, business, financial condition, and results of operations. Any number of factors could potentially negatively affect user retention, growth, and engagement, including if: users increasingly engage with competing products; we fail to introduce new and improved products or if we introduce new products or services that are not favorably received; there are adverse changes in our products that are mandated by legislation, regulatory authorities, or litigation, including settlements or consent decrees; or technical or other problems prevent us from delivering our products in a rapid and reliable manner or otherwise affect the user experience.


We expect to be in the future a party to patent lawsuits and other intellectual property rights claims that are expensive and time consuming, and, if resolved adversely, could have a significant impact on our business, financial condition, or results of operations.


Companies in the technology and media industries own large numbers of patents, copyrights, trademarks, and trade secrets, and frequently enter into litigation based on allegations of infringement, misappropriation, or other violations of intellectual property or other rights. In addition, various “non-practicing entities” that own patents and other intellectual property rights often attempt to aggressively assert their rights in order to extract value from technology companies. Defending patent and other intellectual property claims is costly and can impose a significant burden on management and employees, we may receive unfavorable preliminary or interim rulings in the course of litigation, and there can be no assurances that favorable final outcomes will be obtained in all cases. We may decide to settlemade. As such, lawsuits and disputes on terms that are unfavorable to us. Similarly, if any litigation to which we are a party is resolved adversely, we may be subject to an unfavorable judgment that may not be reversed upon appeal. The terms of such a settlement or judgment may require us to cease some or all of our operations or pay substantial amounts to the other party. In addition, we may have to seek a license to continue practices found to be in violation of a third party’s rights, which may not be available on reasonable terms, or at all, and may significantly increase our operating costs and expenses. As a result, we may also be required to develop alternative non-infringing technology or practices or discontinue the practices. The development of alternative non-infringing technology or practices could require significant effort and expense or may not be feasible. Our business, financial condition, or results of operations could be adversely affected as a result.


Our software is highly technical, and if it contains undetected errors, our business could be adversely affected. Our products incorporate software that is highly technical and complex.


Our software has contained, and may now or in the future contain, undetected errors, bugs, or vulnerabilities. Some errors in our software code may only be discovered after the code has been released. Any errors, bugs, or vulnerabilities discovered in our code after release could result in damage to our reputation, loss of users, loss of revenue, or liability for damages, any of which could adversely affect our business and financial results.


We have limited operational history in an emerging industry, making it difficult to accurately predict and forecast business operation.

As we have limited operational history and have only begun to attempt to generate significant revenue, it is extremely difficult to make accurate predictions and forecasts on our finances. This is compounded bymade the fact we operate in the technologies industry, which is rapidly transforming. There is no guarantee our products or services will remain attractive to potential and current users as our industries undergo rapid change or that potential customers will utilize our services.






Government regulation of the Internet and e-commerce is evolving, and unfavorable changes could substantially harm our business and results of operations.

We are subject to general business regulations and laws as well as Federal and state regulations and laws specifically governing the Internet and e-commerce. Existing and future laws and regulations may impede the growth of the Internet, e-commerce or other online services, and increase the cost of providing online services. These regulations and laws may cover sweepstakes, taxation, tariffs, user privacy, data protection, pricing, content, copyrights, distribution, electronic contracts and other communications, consumer protection, broadband residential Internet access and the characteristics and quality of services. It is not clear how existing laws governing issues such as property ownership, sales, use and other taxes, libel and personal privacy apply to the Internet and e-commerce. Unfavorable resolution of these issues may harm our business and results of operations.


We are dependent on revenues from a few major customers and should we lose such customers, it is likely that we would have to seek capital outside of this offering.


We do not have any contracts with any of our major customers to disclose or include with this registration statement. We would likely be unable to continue operations if we were to lose any one of our major customers and would likely need to raise additional capital to compensate for such loss. Such capital could be offered on better terms than those contained herein and have the effect of diluting our shareholders. In the event we would be unable to raise such capital, we might have to reduce or cease operations.


We will be launching a new subscription only program, WRAPmail 2.0, and discontinuing all other versions of WRAPmail and it is uncertain how such changes will be received by the public or affect operations.


While we do have some current subscribing customers to WRAPmail, we could lose such customers should they not elect to convertelection to use of WRAPmail 2.0. Further, most of our customer are using our free version and a large segment of our total customer base could be lost should our free customers not elect to subscribe for WRAPmail 2.0. Further, there could be unknown bugs or other problems with WRAPmail 2.0 of which we are unaware, which could delay its full launch or reduce our revenues from subscriptions. If WRAPmail 2.0 is unsuccessful, shareholders’ interests in the Company could be materially negatively affected.  


Risks Related to this Offering and our Securities


We issued two press releases, one on August 10, 2015 (the “August Release”) and another December 1, 2015 (the “December Release”), which the SEC could consider “gun-jumping” in violation of Section 5(c) of the Securities Act as they relate to the registration statement to which this prospectus relates; and, should the SEC determine that the Company did violate Section 5(c), it could impose a cooling offextended transition period for the salecomplying with new or revised accounting standards under Section 102(b)(1) of our securities or impose fines and/or sanctions on the Company, and investors purchasing securities through this offering would have a right of recession or bring other action against the Company, which actions could material negatively impact the Company and its investors.



Should the SEC determine there was a violation of Section 5(c), it could choose to impose a cooling off period; thereby inhibiting our ability to raise the funds necessary to operate, or impose fines and sanctions. The Company would also likely be required to spend significant sums defending any action by the SEC or other regulatory agency relating to the above discussed releases. Further, if a violation was determined to have occurred, all invertors purchasing through this offering would have the right to rescind their investments. If the Company were forced to pay these sums back, it would likely have to seek funds from alternative sources on less favorable terms. Any of the above actions against the Company would materially negatively impact investors’ investments in the Company and could cause them to lose their entire investments.


The offering price of our shares from the Company has been arbitrarily determined.


Our management has determined the shares offered by the Company. The price of the shares we are offering was arbitrarily determined based upon the current market price of our common stock, trading prices of our common stock over time, the illiquidity and volatility of our common stock, our current financial condition and the prospects for our future cash flows and earnings, and market and economic conditions at the time of the offering. The offering price for the common stock sold in this offering may be less than the market price for our common stock. Further, we have no agreement, written or oral, with our selling shareholders about the price at which they will offer shares but, based upon oral conversations with our selling shareholders, we believe that none of our selling shareholders disagree with this price.


We may not register or qualify our securities with any state agency pursuant to blue sky regulations.


The holders of our shares of common stock and persons who desire to purchase them in the future should be aware that there may be significant state law restrictions upon the ability of investors to resell our shares. We currently do not intend to and may not be able to qualify securities for resale in other states which require shares to be qualified before they can be resold by our shareholders.


We have broad discretion in the use of the net proceeds from our initial public offering and may not use them effectively.


We cannot specify with any certainty the particular uses of the net proceeds that we will receive from our initial public offering. Our management will have broad discretion in the application of the net proceeds, including working capital, possible acquisitions, and other general corporate purposes, and we may spend or invest these proceeds in a way with which our stockholders disagree. The failure by our management to apply these funds effectively could harm our business and financial condition. Pending their use, we may invest the net proceeds from our initial public offering in a manner that does not produce income or that loses value.


Investors may have difficulty in reselling their shares due to the lack of market.


Our common stock is currently not traded on any exchange. However, we are quoted on the OTC Markets. Notwithstanding our trading on the OTC Markets, investors should consider any secondary market for the Company's securities to be a limited one. There is no market for our warrants. Further, the state securities laws may make it difficult or impossible to resell our shares in certain states. Accordingly, our securities should be considered highly illiquid, which inhibits investors’ ability to resell their shares.






We will be subject to penny stock regulations and restrictions and you may have difficulty selling shares of our common stock.


The SEC has adopted regulations which generally define so-called “penny stocks” to be an equity security that has a market price less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exemptions. We anticipate that our common stock will become a “penny stock”, and we will become subject to Rule 15g-9 under the Exchange Act, or the “Penny Stock Rule”. This rule imposes additional sales practice requirements on broker-dealers that sell such securities to persons other than established customers. For transactions covered by Rule 15g-9, a broker-dealer must make a special suitability determination for the purchaser and have received the purchaser’s written consent to the transaction prior to sale. As a result, this rule may affect the ability of broker-dealers to sell our securities and may affect the ability of purchasers to sell any of our securities in the secondary market.


For any transaction involving a penny stock, unless exempt, the rules require delivery, prior to any transaction in a penny stock, of a disclosure schedule prepared by the SEC relating to the penny stock market. Disclosure is also required to be made about sales commissions payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements are required to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stock.


We do not anticipate that our common stock will qualify for exemption from the Penny Stock Rule. In any event, even if our common stock were exempt from the Penny Stock Rule, we would remain subject to Section 15(b)(6) of the Exchange Act, which gives the SEC the authority to restrict any person from participating in a distribution of penny stock, if the SEC finds that such a restriction would be in the public interest.


We are an "emerging growth company," and we cannot be certain if the reduced reporting requirements applicable to emerging growth companies will make our common stock less attractive to investors.


We are an "emerging growth company," as defined in the Jumpstart Our Business Startups Act, or the JOBS Act. For as long as we continuePlease refer to bea discussion under “Risk Factors” of the effect on our financial statements of such election.

As an emerging growth company we may take advantageare exempt from Section 404(b) of exemptions from various reporting requirementsSarbanes Oxley. Section 404(a) requires Issuers to publish information in their annual reports concerning the scope and adequacy of the internal control structure and procedures for financial reporting. This statement shall also assess the effectiveness of such internal controls and procedures. Section 404(b) requires that are applicablethe registered accounting firm shall, in the same report, attest to other public companies that are notand report on the assessment on the effectiveness of the internal control structure and procedures for financial reporting. As an emerging growth companies, including not being required to comply with the auditor attestation requirements ofcompany we are also exempt from Section 40414A (a) and (b) of the Sarbanes-OxleySecurities Exchange Act reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions fromof 1934 which require the requirementsshareholder approval of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.parachutes.


We cannot predict if investors will find our common stock less attractive because we may rely on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile.


We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the JOBS Act, that allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates.


6

THE OFFERING

Securities Offered by Us

Up to 1,394,558 Class A Units, with each Class A Unit consisting of one share of common stock, Nil par value per share, and one Series X Warrant to purchase one share of common stock at an assumed public offering price of $7.35 per Class A Unit, which is the last reported sale price of our common stock OTC Markets Group OTCQB™ market as of February 8, 2022 (after adjusting for the reverse stock split).

We are also offering to those purchasers whose purchase of Class A Units in this offering would result in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the purchaser, 9.99%) of our outstanding common stock following the consummation of this offering, the opportunity to purchase, if such purchasers so choose, in lieu of the number of Class A Units that would result in ownership in excess of 4.99% (or, at the election of the purchaser, 9.99%), up to 1,394,558 Class B Units. Each Class B Unit consists of one pre-funded Series Y Warrant to purchase one share of common stock and one Series X Warrant at an assumed public offering price of $7.3499 per Class B Unit, which is the assumed public offering price per Class A Unit minus $0.0001.

The number of Class A Units sold in the offering shall be reduced on a one-to-one basis for each Class B Unit sold.

Warrants to Purchase Common Stock Offered by Us

Each Series Y Warrant included in the Class B Units entitles its holder to purchase one share of common stock at an exercise price per share of $0.0001. Each Series X Warrant included in the Class B Units entitles its holder to purchase one share of common stock at an exercise price per share of $ . The Series X Warrants offered hereby may be exercised from time to time beginning on the issuance date and expire on the five-year anniversary of the issuance date. The Series Y Warrants offered hereby may be exercised from time to time beginning on the issuance date and until all of the Series Y Warrants are exercised in full.

We have applied to have the Series X Warrants listed on Nasdaq.

This prospectus also relates to the offering of the shares of our common stock issuable upon exercise of such Warrants.

Option to Purchase Additional SecuritiesThe Offering is being underwritten on a firm commitment basis. We have granted to the underwriter a 30-day option to purchase up to ____ additional shares of common stock and/or ____ Series X Warrants at the public offering price, less underwriting discounts and commissions on the same terms as set forth in this prospectus (equal to 15% of the shares of common stock (including shares underlying the Series Y Warrants) and 15% of the Series X Warrants in the Offering).
Common Stock to be Outstanding Immediately After this OfferingAs of January 20, 2022, there were approximately 2,834,756 shares of common stock issued and outstanding (after adjusting for the 2021 Reverse Split), 20 shares of Series A Preferred Stock, 1,950 of Series D Preferred Stock and no shares of Series B Preferred Stock or Series C Convertible Preferred Stock issued and outstanding. Following this Offering, there will be 4,168,090 shares of common stock outstanding (assuming no Class B Units are sold and no exercise of the underwriters’ option to purchase additional securities and assuming no exercise of the Warrants).
Use of ProceedsWe estimate that the net proceeds to us from this offering, assuming the after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us, will be approximately $9,230,000, assuming a public offering price of $7.35 per Unit, which was the last sale price of our common stock as reported on the OTCQB on February 8, 2022 (after adjusting for the 2021 Reverse Split). In general, the Company will use net proceeds from this offering for operations, new product development, acquisitions, rent, repayment of debt, and working capital.
Risk FactorsAn investment in our securities offered hereby is speculative and involves a high degree of risk. The Company and its business are subject to numerous risks, including, among others, those associated with development of the Company’s product candidates, technology development, the ability of the Company to obtain additional funds, and those associated with newer business enterprises. See the section titled “Risk Factors” elsewhere in this prospectus.
OTC Markets Venture Market Symbol“CANB”
Proposed Nasdaq Capital Market Listing and Symbol

We have applied for our common stock and Series X Warrants to be listed on The Nasdaq Capital Market under the symbol “CANB” and “CANBW”, respectively. The successful listing of our common stock and Series X Warrants on the Nasdaq is a condition of this Offering. However, there can be no assurance that Nasdaq will approve our listing application. We will not complete this offering unless our application is approved. 

There is no established public trading market for the pre-funded warrants and we do not expect a market to develop. In addition, we do not intend to apply to list the pre-funded warrants on any national securities exchange or other nationally recognized trading system. Without an active trading market, the liquidity of the pre-funded warrants will be limited.

7

RISK FACTORS

Investing in our securities involves a high degree of risk. Before investing in our securities, you should carefully consider the risks and uncertainties described below, together with all of the other information in this prospectus, including our consolidated financial statements and related notes. If securities or industry analysts publish inaccurate or unfavorable research aboutany of the following risks materialize, our business, financial condition, operating results and prospects could be materially and adversely affected. In that event, the price of our common stock could decline, and you could lose part or all of your investment.

Risks Related to this Offering and our Common Stock

We are subject to the reporting requirements of federal securities laws, which is expensive.

We are a public reporting company in the United States and, accordingly, subject to the information and reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and other federal securities laws, and the compliance obligations of the Sarbanes-Oxley Act. The costs of preparing and filing annual and quarterly reports, proxy statements and other information with the SEC and furnishing audited reports to stockholders causes our expenses to be higher than they would be if we remained a privately-held company.

Our stock price could decline.may be volatile, which may result in losses to our stockholders.


The stock markets have experienced significant price and trading volume fluctuations, and the trading of our common stock has generally been very volatile and experienced sharp share-price and trading-volume changes. The trading price of our securities is likely to remain volatile and could fluctuate widely in response to many factors, including but not limited to the following, some of which are beyond our control:

variations in our operating results;
changes in expectations of our future financial performance, including financial estimates by securities analysts and investors;
changes in operating and stock price performance of other companies in our industry;
additions or departures of key personnel; and
future sales of our common stock.

8

Domestic and international stock markets often experience significant price and volume fluctuations. These fluctuations, as well as general economic and political conditions unrelated to our performance, may adversely affect the price of our common stock.

In the past, plaintiffs have often initiated securities class action litigation against a company following periods of volatility in the market price of its securities. We may, in the future, be the target of similar litigation. Securities litigation could result in substantial costs and liabilities and could divert management’s attention and resources.

Our common stock is thinly-traded, and in the future, may continue to be thinly-traded, and you may be unable to sell at or near ask prices or at all if you need to sell your shares to raise money or otherwise desire to liquidate such shares.

We cannot predict the extent to which an active public market for our common stock will develop or be sustained due to a number of factors, including the fact that we are a small company that is relatively unknown to stock analysts, stock brokers, institutional investors, and others in the investment community that generate or influence sales volume, and that even if we came to the attention of such persons, they tend to be risk-averse and would be reluctant to follow an unproven company such as ours or purchase or recommend the purchase of our shares until such time as we became more seasoned and viable. As a consequence, there may be periods of several days or more when trading activity in our shares is minimal, as compared to a seasoned issuer which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on share price. We cannot give you any assurance that a broader or more active public trading market for our common stock will depend in part on the research and reportsdevelop or be sustained, or that securities or industry analysts publish about us or our business. If one or more of the analysts who cover us downgrade our common stock or publish inaccurate or unfavorable research about our business, our common stock price would likely decline.current trading levels will be sustained.






We do not intend to pay dividends for the foreseeable future.


We currently intend to retain any future earnings to finance the operation and expansion of our business, and we do not expect to declare or pay any dividends in the foreseeable future.


The market price for our common stock willmay be particularly volatile given our status asthat we are a relatively unknownsmall company with a limited operating history and lack of profits whichhave experienced losses from operations that could lead to wide fluctuations in our share price.


You may be unable to sell your common stock at or above your purchase price if at all, which may result in substantial losses to you.


Our stock priceWe do not anticipate paying any cash dividends.

We presently do not anticipate that we will be particularly volatile when compared to the shares of larger, more established companies that tradepay any dividends on a national securities exchange and have large public floats.  The volatility in our share price will be attributable to a number of factors.  First, our common stock will likely be sporadically and thinly traded.  As a consequence of this limited liquidity, the trading of relatively small quantities of shares by our shareholders may disproportionately influence the price of those shares in either direction.  The price for our shares could decline precipitously in the event that a large numberany of our common stock is sold onin the market without commensurate demand.  Secondly,foreseeable future. The payment of dividends, if any, would be contingent upon our revenues and earnings, if any, capital requirements, and general financial condition. The payment of any dividends will be within the discretion of our Board of Directors (the “Board”). We presently intend to retain all earnings to implement our business plan; accordingly, we are a speculative or “risky” investment duedo not anticipate the declaration of any dividends in the foreseeable future.

Our common stock may be subject to our limited operating history and lack of profits to date, and uncertainty of future market acceptancepenny stock rules, which may make it more difficult for our potential products.  As a consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the event of negative news or lack of progress, be more inclinedstockholders to sell their shares oncommon stock.

Broker-dealer practices in connection with transactions in “penny stocks” are regulated by certain penny stock rules adopted by the SEC. Penny stocks generally are equity securities with a price of less than $5.00 per share. The penny stock rules require a broker-dealer, prior to a purchase or sale of a penny stock not otherwise exempt from the rules, to deliver to the customer a standardized risk disclosure document that provides information about penny stocks and the risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market more quicklyvalue of each penny stock held in the customer’s account. In addition, the penny stock rules generally require that prior to a transaction in a penny stock the broker-dealer make a special written determination that the penny stock is a suitable investment for the purchaser and at greater discounts than would bereceive the case withpurchaser’s written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for a stock that becomes subject to the penny stock rules.

We may need additional capital, and the sale of a larger, more established company that trades on a nationaladditional shares or other equity securities exchangecould result in additional dilution to our stockholders.

We may require additional capital for the development and has a large public float.  Manycommercialization of these factors are beyond our controlproducts and may decreaserequire additional cash resources due to changed business conditions or other future developments, including any investments or acquisitions we may decide to pursue. If our resources are insufficient to satisfy our cash requirements, we may seek to sell additional equity or debt securities or obtain a credit facility. The sale of additional equity securities could result in additional dilution to our stockholders. The incurrence of additional indebtedness would result in increased debt service obligations and could result in operating and financing covenants that would restrict our operations. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all.

9

Our principal stockholders and management own a significant percentage of our stock and will be able to exert significant control over matters subject to stockholder approval.

Certain of our executive officers, directors and large stockholders own a significant percentage of our outstanding capital stock. Our executive officers, directors, holders of 5% or more of our capital stock and their respective affiliates beneficially own shares representing more than a majority of the eligible votes of the Company. Accordingly, our directors and executive officers have significant influence over our affairs due to their substantial ownership coupled with their positions on our management team and have substantial voting power to approve matters requiring the approval of our stockholders. For example, these stockholders may be able to control elections of directors, amendments of our organizational documents, or approval of any merger, sale of assets, or other major corporate transaction. This concentration of ownership may prevent or discourage unsolicited acquisition proposals or offers for our common stock that some of our stockholders may believe is in their best interest.

If we are unable to implement and maintain effective internal control over financial reporting, investors may lose confidence in the accuracy and completeness of our reported financial information and the market price of our common stock regardlessmay be negatively affected.

As a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such internal control. Section 404 of the Sarbanes-Oxley Act requires that we evaluate and determine the effectiveness of our operating performance.internal control over financial reporting and provide a management report on the internal control over financial reporting. If we have a material weakness in our internal control over financial reporting, we may not detect errors on a timely basis and our consolidated financial statements may be materially misstated. We cannot makemay not be able to complete our evaluation, testing and any predictionsrequired remediation in a timely fashion. During the evaluation and testing process, if we identify one or projections as to what the prevailing market price formore material weaknesses in our common stockinternal control over financial reporting, our management will be at any time.unable to conclude that our internal control over financial reporting is effective. Moreover, when we are no longer a smaller reporting company, our independent registered public accounting firm will be required to issue an attestation report on the OTC Pink Sheetseffectiveness of our internal control over financial reporting. Even if our management concludes that our internal control over financial reporting is not a liquid market in contrasteffective, our independent registered public accounting firm may conclude that there are material weaknesses with respect to the major stock exchanges. We cannot assure you as to the liquidityour internal controls or the future market priceslevel at which our internal controls are documented, designed, implemented or reviewed.

If we are unable to conclude that our internal control over financial reporting is effective, or when we are no longer a smaller reporting company, if our auditors were to express an adverse opinion on the effectiveness of our internal control over financial reporting because we had one or more material weaknesses, investors could lose confidence in the accuracy and completeness of our financial disclosures, which could cause the price of our common stock to decline. Internal control deficiencies could also result in a restatement of our financial results in the future. We have concluded that are internal controls have not been sufficient; however, we have begun to take steps to remediate such insufficiencies. We have communicated to our accounting review firm and audit that we have accomplished the following: (i) we have transitioned each operating subsidiary to a separate bookkeeping system (QuickBooks) and input data at each operating location on a daily basis vs. previously batching data and inputting at corporate office. Corporate then verifies data prior to accepting, (ii) we have a QuickBooks trained person with who inputs data on a real-time basis but not allowed at subsidiary level to access or make certain changes, (iii) we have installed for the hemp division companies (Botanical Biotech (Miami), TN Botanicals (TN), Co botanicals (CO) daily tracking procedures whereby every ounce and pound of raw materials (biomass or crude) is tracked by lot number from input to processing through to finished product, (iv) our accounts receivable tracking system, which is essentially our Duramed Division receivables, is now tracking by medical device unit number, by doctor, by location, by insurance billing company, and we have a far more refined software track and billing system than we did prior quarters, (v) we have consolidate banking to a master account with our primary bank (Investors Bank) by subsidiary and only have one independent subsidiary bank in TN for TN Botanicals which is managed for balances through Investors Bank, (vi) we have instituted a new procedure for any payables which requires double signatures to release any funds for any reason, (vii) we have changed merchant accounts to a single user to better tie out to bank balances and accounts receivable, and (viii) Pure Health Products, LLC, our production facility in Lacey WA in mid-November just received NSF Certification (National Sanitation Foundation), the highest certification possible which now allows us to bid and product products for major national retailers but also has the highest certification and maintenance program in the food supplement industry. NSF uses a sophisticated MARKOV software system to track ever incoming product and package, manage the formulation process and makes appropriate adjustments to every material and unit down to the gram.

If securities or industry analysts do not publish research or reports about our business, or if a market does develop. If an activethey change their recommendations regarding our stock adversely, our stock price and trading volume could decline.

The trading market for our common stock could be influenced by the research and reports that industry or securities analysts publish about us or our business. We do not currently have and may never obtain research coverage by industry or financial analysts. If no or few analysts commence coverage of us, the trading price of our stock would likely decrease. Even if we do obtain analyst coverage, if one or more of the analysts who cover us downgrade our stock, our stock price would likely decline. If one or more of these analysts cease coverage of our company or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.

10

Because our management will have broad discretion and flexibility in how the net proceeds from this offering are used, we may use the net proceeds in ways in which you disagree.

We currently intend to use the net proceeds from this offering for general corporate purposes, including working capital. The intended use of proceeds from this offering is more particularly described in the Section titled “Use of Proceeds,” however, such description is not binding and the actual use of proceeds may differ from the description contained therein. Accordingly, our management will have significant discretion and flexibility in applying the net proceeds of this offering. You will be relying on the judgment of our management with regard to the use of these net proceeds, and you will not have the opportunity, as part of your investment decision, to assess whether the net proceeds are being used appropriately. It is possible that the net proceeds will be invested in a way that does not develop,yield a favorable, or any, return for us. The failure of our management to use such funds effectively could have a material adverse effect on our business, financial condition, operating results and cash flow.

The offering price of our shares from the Company has been arbitrarily determined.

Our management has determined the shares offered by the Company. The price of the shares we are offering was arbitrarily determined based upon the illiquidity and volatility of our common stock, our current financial condition and the prospects for our future cash flows and earnings, and market and economic conditions at the time of the offering. The offering price for the common stock sold in this offering may be more or less than the fair market value for our common stock.

We may not register or qualify our securities with any state agency pursuant to blue sky regulations.

The holders of our shares of common stock and persons who desire to purchase them in the future should be aware that there may be significant state law restrictions upon the ability of investors to resell our shares. We currently do not intend to and may not be able to qualify securities for resale in states which require shares to be qualified before they can be resold by our shareholders.

We are an “emerging growth company,” and we cannot be certain if the reduced reporting requirements applicable to emerging growth companies will make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act, or the JOBS Act. The Section 107 of the JOBS Act provides that we may elect to utilize the extended transition period for complying with new or revised accounting standards and such election is irrevocable if made. As such, we have made the election to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. Please refer to a discussion under “Risk Factors” of the effect on our financial statements of such election.

As an emerging growth company we are exempt from Section 404(b) of the Sarbanes Oxley Act. Section 404(a) requires Issuers to publish information in their annual reports concerning the scope and adequacy of the internal control structure and procedures for financial reporting. This statement shall also assess the effectiveness of such internal controls and procedures. Section 404(b) requires that the registered accounting firm shall, in the same report, attest to and report on the assessment on the effectiveness of the internal control structure and procedures for financial reporting. As an emerging growth company, we are also exempt from Section 14A (a) and (b) of the Exchange, which require the shareholder approval of executive compensation and golden parachutes.

We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the JOBS Act, that allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates.

We could face significant penalties for our failure to comply with the terms of our outstanding convertible notes.

Our various convertible notes contain positive and negative covenants and customary events of default including requiring us in many cases to timely file SEC reports. In the event we fail to timely file our SEC reports in the future, or any other events of defaults occur under the notes, we could face significant penalties and/or liquidated damages and/or the conversion price of such notes could be adjusted downward significantly, all of which could have a material adverse effect on our results of operations and financial condition, or cause any investment in the Company to decline in value or become worthless.

11

The issuance and sale of common stock upon conversion of our convertible notes may depress the market price of our common stock could be materially adversely affected.stock.


PurchasersIf sequential conversions of the convertible notes and sales of such converted shares take place, the price of our common stock may incur immediate dilutiondecline, and experienceas a result, the holders of the convertible notes will be entitled to receive an increasing number of shares in connection with conversions, which shares could then be sold in the market, triggering further dilution.

We are authorizedprice declines and conversions for even larger numbers of shares, to issue up to 400,000,000the detriment of our investors. The shares of common stock of which 145,608,250 shares of common stockthe convertible notes are issued and outstanding as of the date of this prospectus. There are also 10 preferred shared outstanding and 10 preferred shares authorized but not issued, convertible into may be sold without restriction pursuant to Rule 144. As a totalresult, the sale of 100,000,000these shares may adversely affect the market price, if any, of our common stock. Our

We have established preferred stock which can be designated by the Company’s Board of Directors without shareholder approval.

The Company has the authority to cause us to issue additional5,000,000 shares of commonpreferred stock authorized. The shares of preferred stock of the Company may be issued from time to time in one or more series, each of which shall have a distinctive designation or title as shall be determined by the board of directors of the Company prior to the issuance of any shares thereof. The preferred stock shall have such voting powers, full or limited, or no voting powers, and such preferences and relative, participating, optional or other special rights and such qualifications, limitations or restrictions thereof as adopted by the board of directors. Because the board of directors is able to determinedesignate the powers and preferences of the preferred stock without the vote of a majority of the Company’s shareholders, shareholders of the Company will have no control over what designations and preferences the Company’s preferred stock will have. The issuance of shares of preferred stock or the rights preferences and privileges of such shares, without consentassociated therewith, could cause substantial dilution to our existing shareholders. Additionally, the dilutive effect of any preferred stock which we may issue may be exacerbated given the fact that such preferred stock may have voting rights and/or other rights or preferences which could provide the preferred shareholders with substantial voting control over us and/or give those holders the power to prevent or cause a change in control, even if that change in control might benefit our shareholders. As a result, the issuance of shares of preferred stock may cause the value of our stockholders. The Company will issue sharessecurities to decrease.

Risks Related to our Business

Since we have a limited operating history in our industry, it is difficult for potential investors to evaluate our business.

Our short operating history in our industry may hinder our ability to successfully meet our objectives and warrants pursuantmakes it difficult for potential investors to this offering and otherwise. Consequently,evaluate our business or prospective operations. As an early stage company, we are subject to all the stockholders may experience more dilution in their ownership of our stockrisks inherent in the future.financing, expenditures, operations, complications and delays inherent in a new business. Accordingly, our business and success faces risks from uncertainties faced by developing companies in a competitive environment. There can be no assurance that our efforts will be successful or that we will ultimately be able to attain profitability.


We may not be requiredable to file periodicraise capital when needed, if at all, which would force us to delay, reduce or eliminate our product development programs or commercialization efforts and other reports requiredcould cause our business to fail.

We expect to need substantial additional funding to pursue additional product development and launch and commercialize our products. There are no assurances that future funding will be available on favorable terms or at all. If additional funding is not obtained, we may need to reduce, defer or cancel additional product development or overhead expenditures to the extent necessary. The failure to fund our operating and capital requirements could have a material adverse effect on our business, financial condition and results of operations.

If we are unable to raise capital when needed or on attractive terms, we could be forced to delay, reduce or eliminate our research and development programs or any future commercialization efforts. Any of these events could significantly harm our business, financial condition and prospects.

12

Our independent registered public accounting firm has expressed substantial doubt about our ability to continue as a going concern.

Our historical financial statements have been prepared under the Exchange Act after fiscal year 2016 if we fail to file a form 8A or have less than 300 record shareholders at the beginning of any given fiscal year.


If the registration statement is declared effective before December 31, 2016, as required under Section 15(d) of the Securities Exchange Act of 1934,assumption that we will be required to file periodic reports with the Securities and Exchange Commission after the date the registration statement is declared effective, includingcontinue as a Form 10-K, for the fiscal year ended December 31, 2016. However, we will not be subject to the proxy rules or Section 16 of the Securities Exchange Act of 1934, or requiredgoing concern. Our independent registered public accounting firm has expressed substantial doubt in our ability to continue filing periodic reports for any fiscal year thereafter at the beginning of which we have less than 300 shareholders of record.  


At or prioras a going concern. Our ability to December 31, 2016, we intend voluntarilycontinue as a going concern is dependent upon our ability to file a registration statement on Form 8-A which will subject us to all of the reporting requirements of the 1934 Act. This will require us to file quarterly and annual reports with the SEC and will also subject us to the proxy rules of the SEC. In addition, our officers, directors and 10% stockholders will be required to submit reports to the SEC on their stock ownership and stock trading activity.






If we elect not to file a registration statement on Form 8-A, so long as we have less than 300 record shareholders at the beginning of a fiscal year, for that fiscal year we will not be required to file periodicobtain additional equity financing or other reports with the SEC, other thancapital, attain further operating efficiencies, reduce expenditures, and, ultimately, generate more revenue. The doubt regarding our potential ability to continue as stated above for fiscal year 2016, and will not be subjecta going concern may adversely affect our ability to the proxy statementobtain new financing on reasonable terms or other information requirements of the 1934 Act, and our officers, directors and 10% stockholders will not be required to submit reports to the SEC on their stock ownership and stock trading activity. We are not required under Section 12(g) to become a mandatory 1934 Act filer unless we have more than 2,000 shareholders or 500 “unaccredited” shareholders, and total assets of more than $10 million.


Potential investors may be less interested in purchasing our stockat all. Additionally, if we are not requiredunable to report tocontinue as a going concern, our stockholders may lose some or all of their investment in the SEC and the hold period for our securities under Rule 144 would increase from six months to one year.Company.


Risks Related to Management and Personnel


We depend heavily on key personnel, and turnover of key senior management could harm our business.


Our future business and results of operations depend in significant part upon the continued contributions of our senior management personnel. If we lose their services or if they fail to perform in their current positions, or if we are not able to attract and retain skilled personnel as needed, our business could suffer. Significant turnover in our senior management could significantly deplete our institutional knowledge held by our existing senior management team. We depend on the skills and abilities of these key personnel in managing the product acquisition, marketing and sales aspects of our business, any part of which could be harmed by turnover in the future. We do not have written employment agreements with all of our senior management. We do not have any key person insurance.


We expect to face intense competition, often from companies with greater resources and experience than we have.

The health and wellness and hemp derivative industries are highly competitive and subject to rapid change. The industry continues to expand and evolve as an increasing number of competitors and potential competitors enter the market. Many of these competitors and potential competitors have substantially greater financial, technological, managerial and research and development resources and experience than we have. Some of these competitors and potential competitors have more experience than we have in the development of hemp products, including validation procedures and regulatory matters. Moreover, some of these competitors may have patents or pending patent applications that our products infringe and for which we would need a license to become free to operate. In addition, our products compete with product offerings from large and well-established companies that have greater marketing and sales experience and capabilities than we or our collaboration partners have. If we are unable to compete successfully, we may be unable to grow and sustain our revenue.

We have substantial capital requirements that, if not met, may hinder our operations.

We anticipate that we will make substantial capital expenditures for research and product development work and acquisitions. If we cannot raise sufficient capital, we may have limited ability to expend the capital necessary to undertake or complete research and product development work and acquisitions. There can be no assurance that debt or equity financing will be available or sufficient to meet these requirements or for other corporate purposes, or if debt or equity financing is available, that it will be on terms acceptable to us. Moreover, future activities may require us to alter our capitalization significantly. Our inability to access sufficient capital for our operations could have a material adverse effect on our financial condition, results of operations or prospects.

Current global financial conditions have been characterized by increased volatility which could negatively impact our business, prospects, liquidity and financial condition.

Current global financial conditions and recent market events have been characterized by increased volatility and the resulting tightening of the credit and capital markets has reduced the amount of available liquidity and overall economic activity. We cannot guaranty that debt or equity financing, the ability to borrow funds or cash generated by operations will be available or sufficient to meet or satisfy our initiatives, objectives or requirements. Our inability to access sufficient amounts of capital on terms acceptable to us for our operations will negatively impact our business, prospects, liquidity and financial condition.

13

We will need to grow the size of our organization, and we may experience difficulties in managing any growth we may achieve.

As our development and commercialization plans and strategies develop, we expect to need additional research, development, managerial, operational, sales, marketing, financial, accounting, legal, and other resources. Future growth would impose significant added responsibilities on members of management. Our management asmay not be able to accommodate those added responsibilities, and our failure to do so could prevent us from effectively managing future growth, if any, and successfully growing our company.

We may expend our limited resources to pursue a whole hasparticular product and may fail to capitalize on products that may be more profitable or for which there is a greater likelihood of success.

Because we have limited experience in managing the day to day operations of a public companyfinancial and asmanagerial resources, we have focused our efforts on particular products. As a result, we may incur additional expensesforego or delay pursuit of opportunities with other products that later prove to have greater commercial potential. Our resource allocation decisions may cause us to fail to capitalize on viable commercial products or profitable market opportunities. Any failure to improperly assess potential products could result in missed opportunities and/or our focus on products with low market potential, which would harm our business and financial condition.

We engage in transactions with related parties and such transactions present possible conflicts of interest that could have an adverse effect on us.

We have entered, and may continue to enter, into transactions with related parties for financing, corporate, business development and operational services, as detailed herein. Such transactions may not have been entered into on an arm’s-length basis, and we may have achieved more or less favorable terms because such transactions were entered into with our related parties. We rely, and will continue to rely, on our related parties to maintain these services. If the pricing for these services changes, or if our related parties cease to provide these services, including by terminating agreements with us, we may be unable to obtain replacements for these services on the same terms without disruption to our business. This could have a material effect on our business, results of operations and financial condition.

Such conflicts could cause an individual in our management to seek to advance his or her economic interests or the economic interests of certain related parties above ours. Further, the appearance of conflicts of interest created by related party transactions could impair the confidence of our investors, which could have a material adverse effect on our liquidity, results of operations and financial condition.

Any inability to protect our intellectual property rights could reduce the value of our technologies and brands, which could adversely affect our financial condition, results of operations and business.

Our business is dependent upon our trademarks, trade secrets and other intellectual property rights. There is a risk of certain valuable trade secrets being exposed to potential misappropriation. The efforts we have taken to protect our proprietary rights may not be sufficient or effective. Any significant impairment of our intellectual property rights could harm our business or our ability to compete. There is a risk that we may have insufficient resources to counter adequately such misappropriation or infringement through negotiation or the use of legal remedies. It may not be practicable or cost effective for us to fully protect our intellectual property rights in some countries or jurisdictions. If we are unable to successfully identify and stop unauthorized use of our intellectual property, we could lose potential revenue and experience increased operational and enforcement costs, which could adversely affect our financial condition, results of operations and business.

Our potential for rapid growth and our entry into new markets make it difficult for us to evaluate our current and future business prospects, and we may be unable to effectively manage any growth associated with these new markets, which may increase the managementrisk of your investment and could harm our Company.


The management team is responsible for thebusiness, financial condition, results of operations and reporting ofcash flow.

Our entry into the Company. The requirements of operating asrapidly growing CBD, CBN, CBG and delta-8 markets may place a small public company are manysignificant strain on our resources and sometimes difficult to navigate. Thisincrease demands on our executive management, personnel and systems, and our operational, administrative and financial resources may require us to obtain outside assistance from legal, accounting, investor relations, or other professionals that could be more costly than planned.inadequate. We may also not be requiredable to hire additional staff to comply with additional SEC reporting requirements.effectively manage any expanded operations, or achieve planned growth on a timely or profitable basis, particularly if the number of customers using our technology significantly increases or their demands and needs change as our business expands. If we lack cash resourcesare unable to cover these costsmanage expanded operations effectively, we may experience operating inefficiencies, the quality of being a public company in the future, our failure to comply with reporting requirementsproducts and other provisions of securities lawsservices could negatively affectdeteriorate, and our stock pricebusiness and adversely affect our potential results of operations cash flow and financial condition after we commence operations.could be materially adversely affected.


14

Because we do not have an audit or compensation committee, shareholders will have to rely on the entire board of directors to perform these functions.


We do not have an audit or compensation committee comprised of independent directors. Indeed, we do not have any audit or compensation committee. These functions are performed by the board of directors as a whole. Thus, there is a potential conflict in that board members who are also part of management will participate in discussions concerning management compensation and audit issues that may affect management decisions.


Certain of our stockholders hold a significant percentage of our outstanding voting securities which could reduce the ability of minority shareholders to effect certain corporate actions.


Our officers and directors are the beneficial owners of approximately 82% of our outstanding voting power .. Assuming all shares offered hereby are sold to investors, our officers and director would hold approximately 74% of the Company’s voting power .. As a result, they possess significant influence and can elect a majority of our board of directors and authorize or prevent proposed significant corporate transactions. Further, their ownership and control may have the effect of facilitating and expediting a future change in control, merger, consolidation, takeover or other business combination, or encouraging a potential acquirer to make a tender offer. Their ownership and control may also have the effect of delaying, impeding, or preventing a future change in control, merger, consolidation, takeover or other business combination, or discouraging a potential acquirer from making a tender offer.






It should be noted that the Company has issued 10 shares of its Class A Preferred Stock, with 10 more authorized. For each preferred share, the holder is entitled to 20,000,000 votes. Thus, one preferred share, until converted into common shares at a rate of 10,000,000 common shares per preferred share, has the same voting power as 20,000,000 common shares. This gives the preferred shareholders significant ability to influence Company votes and dilute common shareholders’ voting power. A significant portion of the voting power held by officers and directors is due to their ownership of the issued preferred shares.


If we are unable to implementdevelop and maintain effectiveour brand and reputation for our product offerings, our business and prospects could be materially harmed.

Our business and prospects depend, in part, on developing and then maintaining and strengthening our brands and reputation in the markets we serve. If problems with our products or technologies cause customers to experience operational disruption or failure or delays, our brand and reputation could be diminished. If we fail to develop, promote and maintain our brand and reputation successfully, our business and prospects could be materially harmed.

If we or any of our suppliers or third-parties on which we rely for the development, manufacturing, marketing, or sale of our products fails to comply with regulatory requirements applicable to the development, manufacturing, marketing, and sale of our product candidates, regulatory agencies may take action against us or them, which could significantly harm our business.

Our product candidates, along with the development process, the manufacturing processes, labeling, advertising, and promotional activities for these products, are subject to continual requirements and review by the FDA and state and foreign regulatory bodies. Regulatory authorities subject a marketed product, its manufacturer, and the manufacturing facilities to continual review and periodic inspections. We, our suppliers, third-parties on which we rely, and our and their respective contractors, suppliers and vendors, will be subject to ongoing regulatory requirements, including complying with regulations and laws regarding advertising, promotion and sales of products (including applicable anti-kickback, fraud and abuse and other health care laws and regulations), required submissions of safety and other post-market information and reports, registration requirements, Clinical Good Manufacturing Practices (cGMP) regulations (including requirements relating to quality control and quality assurance, as well as the corresponding maintenance of records and documentation), and the requirements regarding the distribution of samples to physicians and recordkeeping requirements. Regulatory agencies may change existing requirements or adopt new requirements or policies. We, our suppliers, third-parties on which we rely, and our and their respective contractors, suppliers, and vendors, may be slow to adapt or may not be able to adapt to these changes or new requirements.

Failure to comply with regulatory requirements may result in any of the following:

restrictions on our product candidates or manufacturing processes;
warning letters;
withdrawal of the products from the market;
voluntary or mandatory recall;
fines;
suspension or withdrawal of regulatory approvals;
refusal to approve pending applications or supplements to approved applications that we submit;
product seizure;
injunctions; or
imposition of civil or criminal penalties.

We could be subject to costly product liability claims related to our products.

Since most of our products are intended for human use, we face the risk that the use of our products may result in adverse side effects to people. We face even greater risks upon further commercialization of our products. An individual may bring a product liability claim against us alleging that one of our products causes, or is claimed to have caused, an injury or is found to be unsuitable for consumer use. Any product liability claim brought against us, with or without merit, could result in:

the inability to commercialize our products;
decreased demand for our products;
regulatory investigations that could require costly recalls or product modifications;
loss of revenue;
substantial costs of litigation;
liabilities that substantially exceed our product liability insurance, which we would then be required to pay ourselves;
an increase in our product liability insurance rates or the inability to maintain insurance coverage in the future on acceptable terms, if at all;
the diversion of management’s attention from our business; and
damage to our reputation and the reputation of our products.

Product liability claims may subject us to the foregoing and other risks, which could have a material adverse effect on our business, results of operations, financial condition, and prospects.

The legality of certain products containing hemp derivatives is currently uncertain and the Company could be subject to enforcement action by the FDA and certain state regulatory agencies.

In 2018, the federal Farm Bill removed hemp as a Schedule I drug under the Controlled Substances Act and hemp may now be grown as a commodity crop, with restrictions; however, the 2018 Farm Bill did not specifically legalize CBD. Until Congress promulgates rules and regulations relating to hemp derived cannabinoids, the “legal” status of such, or the processes the Company may have to implement (and at what expense), are still unknowns. A similar paradigm exists under various state laws with which the Company will have to comply. Further, the FDA currently considers the addition of CBD to food products, cosmetics or supplements to be prohibited and also prohibits the advertisement of CBD products with health claims. In addition, the FDA has recently increased its review of and enforcement against CBD companies. Should the Company become subject to enforcement action by the FDA, it could be forced to spend significant sums defending against such enforcement, pay significant fines and ultimately could be forced to stop offering some or all of its CBD products, which would materially, negatively affect the Company’s business and shareholders’ investments. In addition, notwithstanding the intense pressure on FDA to fast-track the CBD approval process, it is likely that the approval process for use of CBD or other cannabinoids in foods, cosmetics or supplements will take years.

15

Due to the controversy over the cannabis plant within the United States, we face challenges getting our products into stores and into the hands of the end user.

The Company intends to release products that contain CBD derived from hemp that are legal within the U.S. However, it is possible we may face scrutiny and run into issues getting our products into stores due to hesitation by stores to carry any product at all affiliated with the cannabis plant, as well as federal, state and local regulations that may restrict our ability to sell cannabinoid products.

The Company’s production of Delta-8 and Delta-10 could subject it to enforcement action by certain federal and state regulatory agencies.

Delta-8 and Delta-10 are cannabis compounds that can cause effects similar to regular delta-9 THC, the main compound in cannabis that gets users high. They can be extracted from either hemp or marijuana, but all of the Company’s delta-8 products are made with hemp containing no more than 0.3% THC. Because of the 2018 Farm Bill, hemp can be legally grown and used for extractions all over the United States. Notwithstanding the foregoing, the legality of hemp derived Delta-8 and Delta-10 is in a gray area and varies from state-to-state, with some states allowing, some not addressing specifically, and others banning due to similarity to delta-9. The federal legality of Delta-8 and Delta-10 is still unclear. Should the Company become subject to enforcement action by federal or state agencies, it could be forced to spend significant sums defending against such enforcement and ultimately could be forced to stop offering some or all of its Delta-8 and/or Delta-10 products and/or be subject to other civil or criminal sanctions, which would materially, negatively affect the Company’s business and shareholders’ investments.

The novel coronavirus disease of 2019 (“COVID-19”) has had, and continues to have, broad impacts on multiple sectors of the global economy, making it difficult to predict the extent of its impact on our business.

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.

The full impact of the COVID-19 outbreak continues to evolve as of the date of this Offering Circular. As such, it is uncertain as to the full magnitude that the pandemic will have on our financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the foreseeable future. We have experienced negative impacts from COVID in the form of reduced sales, delayed operations, inability to effectuate certain business plans, supply chain issues and the like.

Our acquisitions may expose us to unknown liabilities.

Because we have acquired, and expect generally to acquire, all (or a majority of) the outstanding securities of certain of our acquisition targets, our investment in those companies are or will be subject to all of their liabilities other than their respective debts which we paid or will pay at the time of the acquisitions. If there are unknown liabilities or other obligations, our business could be materially affected. We may also experience issues relating to internal controlcontrols over financial reporting that could affect our ability to comply with the Sarbanes-Oxley Act, or that could affect our ability to comply with other applicable laws.

16

If we fail to comply with government laws and regulations it could have a materially adverse effect on our business.

Our industry is subject to extensive federal, state and local laws and regulations that are extremely complex and for which, in many instances, the industry does not have the benefit of significant regulatory or judicial interpretation. We exercise care in structuring our operations to comply in all material respects with applicable laws to the extent possible. We will also take such laws into account when planning future operations and acquisitions. The laws, rules and regulations described above are complex and subject to interpretation. In the event of a determination that we are in violation of such laws, rules or regulations, or if further changes in the regulatory framework occur, any such determination or changes could have a material adverse effect on our business. There can be no assurance however that we will not be found in noncompliance in any particular situation.

Any failure to comply with all applicable federal and state anti-kickback laws may result in fines and other liabilities, which may adversely affect the Company’s results of operations and reputation.

The federal anti-kickback statute (the “AKS”) applies to Medicare, Medicaid and other state and federal programs. AKS prohibits the solicitation, offer, payment or receipt of remuneration in return for referrals or the purchase, or in return for recommending or arranging for the referral or purchase, of goods, including drugs, covered by the federal health care programs. At present, the Company does not participate in any federal programs and its products are not reimbursed by Medicare, Medicaid or any other state or federal program. The AKS is a criminal statute with criminal penalties, as well as potential civil and administrative penalties. The AKS, however, provides several statutory exceptions and regulatory “safe harbors” for particular types of transactions. Many states have similar fraud and abuse laws and their own anti-kickback laws, some of which can apply to all payors, and not just governmental payors. While the Company believes that it is in material compliance with both federal and state AKS laws, the AKS laws present different levels of risks as to two of the Company’s lines of business: (1) sale of the Company’s medical foods, and (2) sale of the Company’s medical devices.

At present, the Company’s products are not reimbursable under any federal program. If, however, that changes in the future investorsand it were determined that the Company was not in compliance with the AKS, the Company could be subject to liability, and its operations could be curtailed, which could have a material adverse effect on the Company’s business, financial condition and results of operations. Moreover, if the activities of its customers or other entity with which the Company has a business relationship were found to constitute a violation of the AKS and the Company, as a result of the provision of products or services to such customer or entity, were found to have knowingly participated in such activities, the Company could be subject to sanctions or liability under such laws, including civil and/or criminal penalties, as well as exclusion from government health programs. As a result of exclusion from government health programs, neither products nor services could be provided to any beneficiaries of any federal healthcare program.

We may lose confidencenot maintain sufficient insurance coverage for the risks associated with our business operations.

Risks associated with our business and operations include, but are not limited to, claims for wrongful acts committed by our officers, directors, and other representatives, the loss of intellectual property rights, the loss of key personnel, risks posed by natural disasters and risks of lawsuits from customers who are injured from or dissatisfied with our products. Any of these risks may result in significant losses. We cannot provide any assurance that our insurance coverage is sufficient to cover any losses that we may sustain, or that we will be able to successfully claim our losses under our insurance policies on a timely basis or at all. If we incur any loss not covered by our insurance policies, or the compensated amount is significantly less than our actual loss or is not timely paid, our business, financial condition and results of operations could be materially and adversely affected.

Our ability to service our indebtedness will depend on our ability to generate cash in the future.

Our ability to make payments on our indebtedness will depend on our ability to generate cash in the future. Our ability to generate cash is subject to general economic and market conditions and financial, competitive, legislative, regulatory and other factors that are beyond our control. Our business may not generate sufficient cash to fund our working capital requirements, capital expenditure, debt service and other liquidity needs, which could result in our inability to comply with financial and other covenants contained in our debt agreements, our being unable to repay or pay interest on our indebtedness, and our inability to fund our other liquidity needs. If we are unable to service our debt obligations, fund our other liquidity needs and maintain compliance with our financial and other covenants, we could be forced to curtail our operations, our creditors could accelerate our indebtedness and exercise other remedies and we could be required to pursue one or more alternative strategies, such as selling assets or refinancing or restructuring our indebtedness. However, such alternatives may not be feasible or adequate.

We are currently in default of all loans from Arena Special Opportunities Partners I, LP, a Delaware limited partnership (the “ASOP”) and Arena Special Opportunities Fund, LP, a Delaware limited partnership (“ASOF” and, collectively with ASOP, the “Holders”), which were due January 31, 2021. Under the terms of the notes to Holders, the Company faces significant consequences due to its defaults in payment to Holders, including increased interest and substantial fees. In addition, Holders could elect to foreclose on all of the assets of the Company and its subsidiaries in order to cover the debt owed Holders. The Company intends to use partial proceeds from this Offering to repay Holders.

SPECIAL INFORMATION REGARDING FORWARD LOOKING STATEMENTS

This prospectus and the documents it incorporates contains forward-looking statements. The words “believe,” “may,” “will,” “potentially,” “estimate,” “continue,” “anticipate,” “intend,” “could,” “would,” “project,” “plan,” “expect” and similar expressions that convey uncertainty of future events or outcomes are intended to identify forward-looking statements.

These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Risk Factors” and elsewhere in this prospectus. Moreover, we operate in a very competitive and rapidly changing environment, and new risks emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this prospectus may not occur and actual results could differ materially and adversely from those anticipated or implied in our forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances described in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of our financial reports and the market price of our common stock may decline.


As a public company, we will be required to maintain internal control over financial reporting and to report any material weaknesses in such internal control. If we identify material weaknesses in our internal control over financial reporting or if our independent registered public accounting firm is unable to express an opinion as to the effectiveness of our internal control over financial reporting when required, investors may lose confidence in the accuracy and completeness of our financial reports and the market price of our common stock could be negatively affected, and we could become subject to investigations by the stock exchange on which our securities are listed, the Securities and Exchange Commission, or the SEC, or other regulatory authorities, which could require additional financial and management resources. 


SPECIAL INFORMATION REGARDING FORWARD LOOKING STATEMENTS


Some of the statements in this prospectus are “forward-looking statements.” These forward-looking statements involve certain known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among others, the factors set forth above under “Risk Factors.” The words “believe,” “expect,” “anticipate,” “intend,” “plan,” and similar expressions identify forward-looking statements. We caution you not to place undue reliance on these forward-looking statements.


We undertake no obligation to update and revise any forward-looking statements or to publicly announce the result of any revisions to any of the forward-looking statements in this document to reflect any future or developments. However,

17

INDUSTRY AND MARKET DATA

This prospectus contains estimates, projections and other information concerning our industry, our business, and the Private Securities Litigation Reform Actmarkets for our product candidates, including data regarding market research, estimates and forecasts prepared by our management. Information that is based on estimates, forecasts, projections, market research or similar methodologies is inherently subject to uncertainties and actual events or circumstances may differ materially from events and circumstances that are assumed in this information. Unless otherwise expressly stated, we obtained this industry, business, market and other data from reports, research surveys, studies and similar data prepared by market research firms and other third parties, industry, medical and general publications, government data and similar sources. In some cases, we do not expressly refer to the sources from which this data is derived. In that regard, when we refer to one or more sources of 1995this type of data in any paragraph, you should assume that other data of this type appearing in the same paragraph is not available to us as a non-reporting issuer. Further, Section 27A(b)(2)(D) ofderived from the Securities Act and Section 21E(b)(2)(D) ofsame sources, unless otherwise expressly stated or the Securities Exchange Act expressly statecontext otherwise requires.

USE OF PROCEEDS

We estimate that the safe harbornet proceeds we will receive from this offering will be approximately $9,230,000 ($10,644,500 if the underwriter exercises its over-allotment option in full), based on the assumed public offering price of $7.35 per Unit, the last reported sale price of our common stock on the OTCQB on February 8, 2022 (after adjusting for forward looking statements does not apply to statements made in connection with an initial public offering.






USE OF PROCEEDS


the 2021 Reverse Split), after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us. We will notonly receive anyadditional proceeds from the sale of shares offered by the selling shareholders. The following table illustrates the amount of net proceeds to be received by the Company on the sale of shares by the Company and the intended uses of such proceeds over an approximate 12 month period. The Use of Proceeds does not include any funds to be received from the exercise of warrants offered hereby.


Capital Sources and Uses

 

100%

75%

50%

25%

Gross Offering Proceeds

$2,000,000

1,500,000

1,000,000

500,000

Selling Commissions(1)

$220,000

165,000

110,000

55,000

               Net Proceeds:

$1,780,000

1,335,000

890,000

445,000

 

 

 

 

 

 

 

 

 

 

Use of Net Proceeds:

 

 

 

 

Management Staff Salaries

$600,000

385,000

235,000

85,000

Sales and Marketing Staff Salaries

$150,000

105,500

35,000

0

Administrative Staff Salaries

$60,000

50,000

0

0

Development Staff Salaries

$90,000

75,000

0

0

Professional Services

$60,000

60,000

60,000

60,000

Office Rent

$60,000

60,000

60,000

60,000

Operating Expense- Outsource Technical Resources

$120,000

120,000

120,000

120,000

Marketing, TV, Radio, etc.

$500,000

400,000

300,000

40,000

Hosting Services

$80,000

80,000

80,000

80,000

Working Capital(2)

$60,000

0

0

0


(1)  The Company hasthe Series X Warrants issuable in connection with this Offering if the Series X Warrants are exercised and the holders of such Series X Warrants pay the exercise price in cash upon such exercise and do not committed to, but may, incur up to $220,000 (11%utilize the cashless exercise provision of the dollar amountSeries X Warrants.

Each $1.00 increase (decrease) in the assumed public offering price per Class A Unit (or Class B Unit) would increase (decrease) the net proceeds to us by approximately $ million, assuming the number of shares sold)units offered by us, as set forth on the cover page of this prospectus, remains the same, and assuming the exercise of all Series Y Warrants included in sellingthe Class B Units, no exercise of any of the Series X Warrants and no exercise of any option to purchase additional securities, and after deducting the estimated underwriting discounts and commissions and reimbursementsestimated offering expenses payable by us. We may also increase or decrease the number of units to selling agents,be sold in this offering. Each increase (decrease) of 100,000 units offered by us would increase (decrease) the net proceeds to us by approximately $ million, assuming the assumed public offering price remains the same, and assuming the exercise of all Series Y Warrants included in the Class B Units, no exercise of any of the Series X Warrants and no exercise of any option to purchase additional securities, offered are sold. If we do not engage any selling agents, these funds will be applied towards Management Staff Salaries and working capital.after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us.


(2)  TheIn general, the Company will use net proceeds from this offering for operations, new product development, acquisitions, rent, repayment of debt, and working capital to pay for miscellaneous offering and general operating expenses.capital.


The allocation of the Use of Proceeds among the categories of anticipated expenditures represents management’s best estimates based on the current status of the Company’s proposed operations, plans, investment objectives, capital requirements, and financial conditions. Future events, including changes in economic or competitive conditions of our business plan or the completion of less than the total offering, may cause the Company to modify the above-described allocation of proceeds. The Company’s use of proceeds may vary significantly in the event any of the Company’s assumptions prove inaccurate. We reserve the right to change the allocation of net proceeds from the offering as unanticipated events or opportunities arise.






DETERMINATION OF OFFERING PRICE

In determining the offering price of the common stock and the exercise price of the warrants,Units, we have considered a number of factors including, but not limited to, the current market price of our common stock, trading prices of our common stock over time, the illiquidity and volatility of our common stock, our current financial condition and the prospects for our future cash flows and earnings, and market and economic conditions at the time of the offering.offering, and Nasdaq bid requirements. The offering price for the common stockUnits sold in this offering may be lessmore than the market price for our common stock.


DILUTION


DILUTION

No dilution should be experienced due to the sale of shares by selling shareholders. However, all

All investors purchasing inUnits from the companyCompany in this offering will experience immediate dilution, as exampled below, and all shareholders in the Company may be subject to dilution from the exercise of warrants offered hereby or other convertible securities currently outstanding in the Company, or if the Company issues more of its authorized stock.


Our net tangible book value as of March 31, 2016September 30, 2021 was $48,226,$4,847,053, or approximately $0.000196 per share. Net tangible book value$1.54 per share represents our total tangible assets less total liabilities, divided by the number ofbased on 3,155,850 shares of common stock outstanding.outstanding as of February 8, 2022 (after adjusting for the 2021 Reverse Split).

 

Net tangible book value dilutionAfter giving further effect to the sale of 1,394,558 Class A Units (or Class B Units) in this Offering, at an assumed public offering price of $7.35 per shareUnit, the last reported sale price of our common stock to new investors representson the difference betweenOTCQB Market on February 8, 2022 (after adjusting for the amount per share paid2021 Reverse Split), and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by purchasersus, and assuming the exercise of all Series Y Warrants included in this offering and the as adjusted net tangible book value per shareClass B Units, no exercise of common stock immediately after completion of this offering. After giving effect to our saleany of the maximum offering amountSeries X Warrants and no exercise of $2,000,000 inany option to purchase additional securities, assuming $0 in offering or other expenses, our as adjusted net tangible book value as of March 31, 2016 would have been $1,951,774,approximately $14,077,053, or $0.006834$3.90 per share.  This represents an immediate increase in net tangible book value of $0.007030$2.36 per share to existing stockholders and an immediate dilution of $3.45 per share to investors purchasing units in this Offering at the public offering price. The following table illustrates this per share dilution.

18

The following table illustrates this calculation on a per share basis.

Public offering price per Unit $7.35 
Net tangible book value per share as of September 30, 2021 $1.54 
Increase in net tangible book value per share attributable to new investors $2.36 
Adjusted net tangible book value per share as of September 30, 2021 $3.90 
Dilution per share to new investors in the offering $3.45 

If the underwriter exercises its option to purchase additional shares in full, our as-adjusted net tangible book value would be $15,491,553, or $3.25 per share, representing an increase in the net tangible book value to existing stockholders of $1.72 per share and immediate dilution of $4.10 per share to new investors purchasing shares of our common stock in this offering.

The following does not take into account conversion of preferred stock or exercise of warrants and assumes there has been no change in net tangible book value of $0.043166[2] per share to investors ofsince September 30, 2021.

UNDERWRITING

We are offering the Units described in this offering,prospectus through the underwriters named below. We have entered into an underwriting agreement, dated February __, 2022, with H.C. Wainwright & Co., LLC (“Wainwright” or the “Representative”), who is acting as illustrated in the following table:

Public offering price per share

$

0.05

Net tangible book value per share as of September 30, 2015

$

0.000196

Increase in net tangible book value per share attributable to new investors

$

0.007030

Adjusted net tangible book value per share as of September 30, 2015

$

0.006834

Dilution per share to new investors in the offering

$

0.043166


Calculations assume all 10 preferred shares have been converted into 100,000,000 shares of common stock for a total of 245,608,250 shares of common stock outstanding, but do not assume exercise of any outstanding warrants or convertible securities in the Company or exercisebook-running manager of the warrants offered hereby.


SELLING SHAREHOLDERS


Table of Selling Shareholders


The personsoffering. Subject to the terms and entities named below are the “selling shareholders.” The table assumes that allconditions of the securities will be sold in this offering. However, any or all ofunderwriting agreement, the securities listed below may be retained by any of the selling shareholders, and therefore, no accurate forecast can be made asunderwriter has agreed to purchase the number of our securities thatset forth opposite its name below, if any are purchased. A copy of the underwriting agreement will be held by the selling shareholders upon termination of this offering.


Except as noted, we believe that the selling shareholders holders listed in the table have sole voting and investment powers with respect to the securities indicated and have never been one of our officers or directors. Each selling shareholder has an agreement with the Company whereby the Company respectively agreed to register the selling shareholders’ shares in the event the Company were to file a registration statement with the SEC.  We will not receive any proceeds from the sale of the securities by the selling shareholders. None of our selling shareholders is, or is affiliated with, a broker-dealer. All selling shareholders may be deemed underwriters.






Name of Shareholders

Total Shares Owned

Shares Registered

% Before Offering

Remaining Shares if All Registered Shares Sold (assuming sale of all shares registered hereunder)

% After Offering (assuming sale of all shares registered hereunder)

Material Transactions with Selling Shareholder in past 3 years (incl. nature of services provided and dates provided)

Peer Ericson Holdings

 1,000,000

 1,000,000

0.69%

0

0%

 [1]

Sky Direct, LLC

 5,000,000

 5,000,000

3.43%

0

0%

[2]

 

 

 

 

 

 

 

Microcap Headlines, Inc.

 400,000

 400,000

0.27%

0

0%

[3]


Michael T. Studer Family Trust

 

150,000

 

150,000


0.10%


0


0%


[4]



The percentages in this table are based on a grand total of 145,608,250 common shares issued and outstanding, including those held by affiliates, as of June 1, 2016. This presumes that no shares offered directly by the Company are sold.


(1) Peer Ericson is the natural person having voting and investment control over the shares beneficially owned by Peer Ericson Holdings. Peer Ericson Holdings acquired its shares pursuant to a subscription agreement with the Company, dated August 19, 2015, whereby it purchased 1,000,000 shares for $0.10 per share.  The Company granted the investor “piggyback registration rights” pursuant to the subscription agreement.


(2) Darlene Pergola is the natural person having voting and investment control over the shares beneficially owned by Sky Direct, LLC. Sky Direct received its shares pursuant to a bridge financing agreement with the Company, dated August 20, 2015. Pursuant to the agreement, Sky Direct agreed to fund the Company with up to $200,000, evidenced by promissory notes, and the Company agreed to issue Sky Direct up to 10,000,000 shares of common stock. To date, Sky direct has funded $50,000 and received 5,000,000 shares.


(3) Howard Schwartz is the natural person having voting and investment control over the shares beneficially owned by Microcap Headlines, Inc., which acquired its shares pursuant to a services agreement with the Company, dated August 21, 2015, whereby it irrevocably received 400,000 shares for the initial six month term of its services.  The Company granted the investor “piggyback registration rights” pursuant to the agreement.


(4) Michael T. Studer, CPA PC is the natural person having voting and investment control over the shares beneficially owned by the Michael T. Studer Family Trust, which acquired its shares in satisfaction of $15,000 owed Michael Studer for past services rendered.  


PLAN OF DISTRIBUTION


Our common stock is currently on OTC Market’s Pink Sheets under the symbol “WRAP.” However, such listing may not be sustained in the future should we fail to meet OTC Market’s criteria for maintaining listing. Further, there is limited trading of our shares and there is not yet a market for our warrants. Accordingly, our shares should be considered highly illiquid, which inhibits investors’ ability to resell their shares.






Upon this registration statement being declared effective, the selling shareholders and Company may offer and sell shares from time to time until all of the shares registered are sold; however, this offering will terminate two years from the initial effective date of this registration statement, unless extended or terminated by the Company pursuant to a post-effective amendment.


There can be no assurances that the Company or selling shareholders will sell any or all of the securities. In various states, the securities may not be sold unless these securities have been registered or qualified for sale in such state or an exemption from registration or qualification is available and is complied with.


We will pay all the fees and expenses incident to the registration of the securities but will not pay any commissions or similar fees on the sale of selling shareholder shares offered pursuant to this prospectus.


All of the foregoing and following may affect the marketability of our securities. Should any substantial change occur regarding the status or other matters concerning the selling shareholders or us, we will file a post-effective amendment to this registration statement disclosing such matters.


Selling Shareholders


Selling shareholders are offering up to 6,550,000 shares of common stock. The selling shareholders will offer their shares at $0.05 per share until such time as the Company’s shares are listed on a recognized inter-dealer quotations system (e.g. OTCQB), at which time selling shareholder shares will be sold at prevailing market prices through market transactions or privately negotiated prices.. We will not receive proceeds from the sale of shares from the selling shareholders.

Selling shareholders in this offering may be considered underwriters, as that term is defined in Section 2(11) of the Securities Act. We are not aware of any underwriting arrangements that have been entered into by the selling shareholders. The distribution of the securities by the selling shareholders may be effected in one or more transactions that may take place in the OTC Markets, including broker's transactions or privately negotiated transactions.


The selling shareholders may pledge all or a portion of the securities owned as collateral for margin accounts or in loan transactions, and the securities may be resold pursuant to the terms of such pledges, margin accounts or loan transactions. Upon default by such selling shareholders, the pledge in such loan transaction would have the same rights of sale as the selling shareholders under this prospectus. The selling shareholders may also enter into exchange traded listed option transactions, which require the delivery of the securities listed under this prospectus. The selling shareholders may also transfer securities owned in other ways not involving market makers or established trading markets, including directly by gift, distribution, or other transfer without consideration, and upon any such transfer the transferee would have the same rights of sale as such selling shareholders under this prospectus.


Each of the selling shareholders will be affected by the applicable provisions of the Securities Exchange Act of 1934, including, without limitation, Regulation M, which may limit the timing of purchases and sales of any of the securities by the selling shareholders or any such other person. We have instructed our selling shareholders that they may not purchase any of our securities while they are selling shares under this registration statement.


We will not pay for any expenses relating to the sale of shares by the selling shareholders except the fee for this registration statement, edgarizing and other expenses related to filing this registration statement.






The Company


In addition to the shares being offered by selling shareholders, we are offering up to 40,000,000 shares of our common stock, together with warrants to purchase up to 20,000,000 shares of common stock, for a total of up to $2,000,000 in gross offering proceeds, assuming all securities are sold. Units consisting of one share of common stock and one warrant to purchase ½ common share are being offered at a price of $0.05 per unit. Each warrant offered shall have a term of three years and with an exercise a price of $0.10 per share.


There is no minimum offering amount or escrow required as a condition to closing and we may sell significantly fewer shares of common stock and warrants than those offered hereby. The minimum investment for any investor purchasing directly from the Company is $10,000, unless such minimum is waived by the Company, which may be done in its sole discretion on a case-by-case basis. Notwithstanding the sale of the maximum offering amount of $2,000,000 by the Company, this offering will not terminate if all shares offered by the selling shareholders have not been sold. In any case, this offering will terminate by the expiration of two years from the date hereof, unless earlier terminated or extended by the Company’s filing of an amendment to the registration statement of which this prospectus is a part.

Currently, we plan to have our executive officers sell the securities on a self-underwritten basis. They will receive no discounts or commissions. Our executive officers will deliver prospectuses to those persons who they believe might have interest in purchasing all or a part of this offering. All shares and warrants will be offered on a “best-efforts” basis.

As of the date of this prospectus, we have not entered into any arrangements with any selling agents for the sale of the securities; however, may engage one or more selling agents to sell the securities in the future. If we elect to do so, we will file an amendment to this Registration Statement to identify them. We intend to compensate selling agents that sell securities in this offering, if any, with commission and reimbursements totaling no more than 11% of the gross proceeds from the securities sold by them, including stock based commissions of up to 8% of the amount of securities sold by them.

All subscription agreements and checks are irrevocable until accepted and should be delivered to the Company at the address provided in the subscription agreement. A subscription agreement executed by a subscriber is not binding on the Company until it is accepted on our behalf by the Company’s CEO or by specific resolution of our Board of Directors.


The proceeds from the sale of the shares in this offering by the Company will be payable directly to the Company for immediate use.

The Company will deliver stock certificates attributable to shares of common stock purchased directly to the purchasers within five days from the Company’s acceptance of the investor’s subscription or as soon thereafter as practicable. Warrants will be delivered at the same time. Stock certificates and warrants will be delivered as reasonably directed by the investor in the subscription agreement.

We have not yet applied for “blue sky” registration in any state, and there can be no assurance that we will be able to apply, or that our application will be approved and our securities will be registered, in any state in the US. If applicable, the shares may not be offered or sold in certain jurisdictions unless they are registered or otherwise comply with the applicable securities laws of such jurisdictions by exemption, qualification or otherwise. We intend to sell the shares only in the states in which this offering has been qualified or an exemption from the registration requirements is available, and purchases of shares may be made only in those states. For further discussion regarding “blue sky” registration please see “Risk Factors” elsewhere in this prospectus.


Our officers will not register as broker-dealers under Section 15 of the Securities Exchange Act of 1934 in reliance upon Rule 3a4-1. Rule 3a4-1 sets forth those conditions under which a person associated with an issuer may participate in the offering of the issuer’s securities and not be deemed to be a broker-dealer. The conditions are that:






·

the person is not statutorily disqualified, as that term is defined in Section 3(a)(39) of the Act, at the time of his participation; and


·

the person is not at the time of their participation an associated person of a broker-dealer; and


·

the person meets the conditions of paragraph (a)(4)(ii) of Rule 3a4-1 of the Exchange Act, in that he (i) primarily performs, or is intended primarily to perform at the end of the offering, substantial duties for or on behalf of the issuer otherwise than in connection with transactions in securities; and (ii) is not a broker or dealer, or an associated person of a broker or dealer, within the preceding 12 months; and (iii) does not participate in selling and offering of securities for any issuer more than once every 12 months other than in reliance on paragraphs (a)(4)(i) or (a)(4)(iii) of Rule 3a4-1 of the Exchange Act.

Our officers are not statutorily disqualified, are not being compensated, and are not associated with a broker-dealer. They are and will continue to hold their positions as officers or directors following the completion of the offering and have not been during the past 12 months and are currently not brokers or dealers or associated with brokers or dealers. They have not nor will they participate in the sale of securities of any issuer more than once every 12 months. Notwithstanding, our director, Carl Dilley, is a minority owner in a holding company that holds interests in a registered broker dealer, Spartan Securities Group, Ltd. In any case, Mr. Dilley will not be selling securities registered in this offering on our behalf.


OTC Markets Considerations


The OTC Markets is separate and distinct from the NASDAQ stock market. NASDAQ has no business relationship with issuers of securities quoted on the OTC Markets. The SEC’s order handling rules, which apply to NASDAQ-listed securities, do not apply to securities quoted on the OTC Markets.


Although the NASDAQ stock market has rigorous listing standards to ensure the high quality of its issuers, and can delist issuers for not meeting those standards, the OTC Markets has no listing standards. Rather, it is the market maker who chooses to quote a security on the system, files the application, and is obligated to comply with keeping information about the issuer in its files.


Although we believe listing on the OTC Markets will increase liquidity for our stock, investors may have greater difficulty in getting orders filled than if we were on NASDAQ or other exchange. Investors’ orders may be filled at a price much different than expected when an order is placed. Trading activity in general is not conducted as efficiently and effectively on OTC Markets as with exchange-listed securities. Also, because OTC Markets stocks are usually not followed by analysts, there may be lower trading volume than for NASDAQ-listed securities.


Investors must contact a broker-dealer to trade OTC Markets securities. Investors do not have direct access to the quotation service. For OTC Markets securities, there only has to be one market maker.


DESCRIPTION OF SECURITIES


The following description is a summary of the material rights of share and warrant holders. Shareholder rights are dictated via the Company’s Articles of Incorporation and Bylaws, and the rights of warrant holders (prior to exercise) are dictated by the warrants. Each of the foregoing documents has been filed as an exhibit to the registration statement of which this prospectus is part.

UnderwriterSharesSeries Y WarrantsSeries X Warrants
H.C. Wainwright & Co., LLC
Total

We have been advised by the underwriter that it proposes to offer the Units directly to the public at the public offering price set forth on the cover page of this prospectus. Any securities sold by the underwriters to securities dealers will be sold at the public offering price less a selling concession not in excess of $ per share and $ per Series X Warrant.

The underwriting agreement provides that the underwriters’ obligation to purchase the securities we are offering is subject to conditions contained in the underwriting agreement.

No action has been taken by us or the underwriters that would permit a public offering of the Units, or the shares of common stock and warrants included in the Units in any jurisdiction outside the United States where action for that purpose is required. None of our securities included in this offering may be offered or sold, directly or indirectly, nor may this prospectus or any other offering material or advertisements in connection with the offer and sales of any of the securities offering hereby be distributed or published in any jurisdiction except under circumstances that will result in compliance with the applicable rules and regulations of that jurisdiction. Persons who receive this prospectus are advised to inform themselves about and to observe any restrictions relating to this offering of securities and the distribution of this prospectus. This prospectus is neither an offer to sell nor a solicitation of any offer to buy the securities in any jurisdiction where that would not be permitted or legal.

The underwriter has advised us that it does not intend to confirm sales to any account over which it exercises discretionary authority.

19

Underwriting Discount and Expenses

The underwriter may offer the securities from time to time to purchasers directly or through agents, or through brokers in brokerage transactions on The Nasdaq Capital Market, or to dealers in negotiated transactions or in a combination of such methods of sale, or otherwise, at a fixed price or prices, which may be changed, or at market prices prevailing at the time of sale, at prices related to such prevailing market prices or at negotiated prices, subject to receipt and acceptance by it and subject to its right to reject any order in whole or in part. The difference between the price at which the underwriter purchases securities from us and the price at which the underwriter resells such securities may be deemed underwriting compensation. If the underwriter effects such transactions by selling securities to or through dealers, such dealers may receive compensation in the form of discounts, concessions, or commissions from the underwriter and/or purchasers of securities for whom they may act as agents or to whom they may sell as principal.

The underwriter is offering the securities, subject to prior sale, when, as and if issued to and accepted by it, subject to approval of legal matters and other conditions specified in the underwriting agreement. The underwriter reserves the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.

The following table summarizes the underwriting discount and commission to be paid to the underwriters by us.

Per

Class A Unit(1)

Per Class B
Unit
(1)
Total

Total with Full
Exercise of  Overallotment

Public offering price
Underwriting discount to be paid to the underwriters by us (7.0%)(2)(3)
Proceeds to us (before expenses)

(1)The public offering price and underwriting discount corresponds to a public offering price per share of common stock of $        and (ii) a public offering price per Series X Warrant of $       .
(2)We have also agreed to pay the representative $50,000 for non-accountable expenses, pay a management fee equal to 1.0% of the gross proceeds, to reimburse the accountable expenses of the representative, including legal fees, in this offering, up to a maximum of $150,000, and $15,950 for clearing costs.
(3)We have granted a 30 day option to the representative to purchase up to        additional shares of common stock (up to 15% of the shares of common stock, which includes shares underlying the Series Y Warrants) and/or additional warrants exercisable for up to an additional        shares of common stock (up to 15% of the ‌Series X Warrants sold in this offering) at the assumed public offering price per share of common stock and the assumed public offering price per warrant set forth above less the underwriting discounts and commissions solely to cover over-allotments, if any.

We estimate the total expenses payable by us for this offering to be approximately $      , which amount includes (i) the underwriting discount of $        and (ii) reimbursement of the accountable expenses of the underwriters, including the legal fees of the representative and (iii) other estimated company expenses of approximately $       which includes legal accounting printing costs and various fees associated with the registration and listing of our securities.

The securities we are offering are being offered by the underwriter subject to certain conditions specified in the underwriting agreement.

Over-allotment Option

We have granted to the underwriters an option exercisable not later than 30 days after the date of this prospectus to purchase up to a number of additional shares of common stock and/or Series X Warrants equal to 15.0% of the number of shares of common stock (including shares underlying the Series Y Warrants) sold in the primary offering and/or 15.0% of the Series X Warrants sold in the primary offering at the public offering price per share of common stock and the public offering price per Series X Warrant set forth on the cover page hereto less the underwriting discounts and commissions. The underwriter may exercise the option solely to cover overallotments, if any, made in connection with this offering. If any additional shares of common stock and/or Series X Warrants are purchased, the underwriters will offer these shares of common stock and/or Series X Warrants on the same terms as those on which the other securities are being offered.

Nasdaq Listing

Our shares of common stock are quoted on the OTCQB under the symbol “CANB.” We have applied to list our common stock and Series X Warrants on The Nasdaq Capital Market under the symbol “CANB” and “CANBW”, respectively. There is no assurance that our listing application will be approved. We will not consummate this offering unless our common stock and Series X Warrants are approved for listing on The Nasdaq Capital Market. There is no established public trading market for the pre-funded warrants, and we do not expect a market to develop. In addition, we do not intend to apply to list the pre-funded warrants on any national securities exchange or other nationally recognized trading system. Without an active trading market, the liquidity of the pre-funded warrants will be limited.

Determination of Offering Price

The public offering price of the securities offered by this prospectus will be determined by negotiation between us and the underwriters among the factors considered in determining the public offering price of the Units were;

our history and our prospects;
the industry in which we operate;
our past and present operating results;
the previous experience of our executive officers; and
the general condition of the securities markets at the time of this offering, including discussions between the underwriters and prospective investors.

20

The offering price stated on the cover page of this prospectus should not be considered an indication of the actual value of the securities sold in this offering. That price is subject to change as a result of market conditions and other factors and we cannot assure you that the securities sold in this offering can be resold at or above the public offering price.

Lock-up Agreements

Our officers, directors and each of their respective affiliates and associated partners have agreed with the underwriters to be subject to a lock-up period of ninety (90) days following the date of this prospectus. This means that, during the applicable lock-up period, such persons may not offer for sale, contract to sell, sell, distribute, grant any option, right or warrant to purchase, pledge, hypothecate or otherwise dispose of, directly or indirectly, any shares of our common stock or any securities convertible into, or exercisable or exchangeable for, shares of our common stock. Certain limited transfers are permitted during the lock-up period if the transferee agrees to these lock-up restrictions. We have also agreed, in the underwriting agreement, to similar lock-up restrictions on the issuance and sale of our securities for days following the closing of this offering, although we will be permitted to issue stock options or stock awards to directors, officers and employees under our existing plans. The representative may, in its sole discretion and without notice, waive the terms of any of these lock-up agreements.

Transfer Agent and Registrar

We have engaged Transhare Corporation located at 2849 Executive Drive, Suite 200, Clearwater, FL 33762 as our transfer agent.

Price Stabilization, Short Positions and Penalty Bids

In connection with the offering the underwriters may engage in stabilizing transactions, over-allotment transactions, syndicate covering transactions and penalty bids in accordance with Regulation M under the Exchange Act:

Stabilizing transactions permit bids to purchase the underlying security so long as the stabilizing bids do not exceed a specified maximum.
Over-allotment involves sales by the underwriter of shares in excess of the number of shares the underwriter is obligated to purchase, which creates a short position. The short position may be either a covered short position or a naked short position. In a covered short position, the number of shares over-allotted by the underwriter is not greater than the number of shares that it may purchase in the over-allotment option. In a naked short position, the number of shares involved is greater than the number of shares in the over-allotment option. The underwriter may close out any covered short position by either exercising their over-allotment option and/or purchasing shares in the open market.
Syndicate covering transactions involve purchases of shares of the common stock in the open market after the distribution has been completed in order to cover syndicate short positions. In determining the source of shares to close out the short position, the underwriter will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which it may purchase shares through the over-allotment option. If the underwriter sells more shares than could be covered by the over-allotment option, a naked short position, the position can only be closed out by buying shares in the open market. A naked short position is more likely to be created if the underwriter is concerned that there could be downward pressure on the price of the shares in the open market after pricing that could adversely affect investors who purchase in the offering.
Penalty bids permit a syndicate representative to reclaim a selling concession from a syndicate member when the common stock originally sold by the syndicate member is purchased in a stabilizing or syndicate covering transaction to cover syndicate short positions.

21

These stabilizing transactions, over-allotment transactions, syndicate covering transactions and penalty bids, to the extent applicable, may have the effect of raising or maintaining the market price of our common stock or preventing or retarding a decline in the market price of the common stock. As a result, the price of our securities may be higher than the price that might otherwise exist in the open market. Neither we nor the underwriters make any representation or prediction as to the direction or magnitude of any effect that the transactions described above may have on the price of our common stock. In addition, neither we nor the underwriters make any representations that the underwriters will engage in these stabilizing transactions or that any transaction, once commenced, will not be discontinued without notice.

Representative’s Warrants

We will issue to Wainwright or its designees warrants to purchase an aggregate number of shares of our common stock equal to 7.0% of the number of shares of common stock issued in this offering, at an exercise price per share equal to 125% of the public offering price (the “Representative’s Warrants”). The Representative’s Warrants will be exercisable, in whole or in part, upon issuance and will expire on the fifth anniversary of the commencement of sales in this offering in accordance with FINRA Rule 5110(g)(8)(A). Pursuant to FINRA Rule 5110(e), the Representative Warrants and any shares of common stock issued upon exercise of the Representative Warrants shall not be sold, transferred, assigned, pledged, or hypothecated, or be the subject of any hedging, short sale, derivative, put or call transaction that would result in the effective economic disposition of the securities by any person for a period of 180 days immediately following the date of commencement of sales of this offering, except the transfer of any security: (i) by operation of law or by reason of reorganization of the issuer; (ii) to any FINRA member firm participating in the offering and the officers, partners, registered persons or affiliates thereof, if all securities so transferred remain subject to the lock-up restriction set forth above for the remainder of the time period; (iii) if the aggregate amount of our securities held by the Representative or related persons does not exceed 1% of the securities being offered; (iv) that is beneficially owned on a pro-rata basis by all equity owners of an investment fund, provided that no participating member manages or otherwise directs investments by the fund and the participating members in the aggregate do not own more than 10% of the equity in the fund; (v) the exercise or conversion of any security, if all securities remain subject to the lock-up restriction set forth above for the remainder of the time period; (vi) if we meet the registration requirements of Forms S-3, F-3 or F-10; or (vii) back to us in a transaction exempt from registration with the SEC. The Representative Warrants and the shares of common stock underlying the Representative Warrants are registered on the registration statement of which this prospectus forms a part.


Tail

In the event that any investors that were contacted about this offering or were introduced to us in connection with this offering by the underwriter provide any capital to us in a public or private offering or other financing or capital-raising transaction of any kind within twelve months following the date of the expiration or termination of our engagement of the underwriter, we shall pay the underwriter certain cash and warrant compensation on the gross proceeds from such investors.

Indemnification

We have agreed to indemnify the underwriter against certain liabilities, including certain liabilities arising under the Securities Act or to contribute to payments that the underwriter may be required to make for these liabilities.

DESCRIPTION OF SECURITIES

The following description is a summary of the material rights of shareholders and Warrant holders. Shareholder rights are dictated via the Company’s Articles of Incorporation and Bylaws. The rights of holders of Series Y Warrants and Series X Warrants are dictated by the terms of the Series Y Warrants and Series X Warrants, respectively. Each of the foregoing documents has been filed as an exhibit to this prospectus. The following brief summary of the material terms and provisions of the Warrants is subject to, and qualified in its entirety by, the applicable form of Warrant.

Units

We are offering up to 1,394,558 Class A Units, with each Class A Unit consisting of one share of common stock and one Series X Warrant to purchase one share of common stock at an exercise price per share of $        , together with the share of common stock underlying each Series X Warrant, at an assumed public offering price of $7.35 per Class A Unit, which is the last reported sale price of our common stock on OTCQB on February 8, 2022 (after adjusting for the 2021 Reverse Split). The Class A Units will not be certificated and the shares of common stock and Series X Warrants comprising such units are immediately separable and will be issued separately but will be purchased together in this Offering. 

We are also offering to those purchasers whose purchase of Class A Units in this Offering would result in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the purchaser, 9.99%) of our outstanding common stock following the consummation of this Offering, the opportunity to purchase, in lieu of the number of Class A Units that would result in ownership in excess of 4.99% (or, at the election of the purchaser, 9.99%), up to 1,394,558 Class B Units. Each Class B Unit consists of one Series Y Warrant to purchase one share of common stock at an exercise price per share of $0.0001 and one Series X Warrant to purchase one share of common stock at an exercise price per share of $         , together with the share of common stock underlying each Warrant, at an assumed public offering price of $7.3499 per Class B Unit, which is the public offering price per Class A Unit minus $0.0001. The Class B Units will not be certificated and the Series Y Warrants and Series X Warrants comprising such units are immediately separable and will be issued separately but will be purchased together in this Offering.  The number of Class A Units sold in the offering shall be reduced on a one-to-one basis for each Class B Unit sold.

Common Stock


We are authorized to issue 400,000,0001,500,000,000 shares of common stock, with noNil par value.value per share. As of the date of this registration statement,February 8, 2022, there were 145,680,250approximately 3,155,850 shares of common stock issued and outstanding, held by 151approximately 238 shareholders of record.






Each share of common stock entitles the holder to one vote, either in person or by proxy, at meetings of shareholders. The holders are not permitted to vote their shares cumulatively. Accordingly, the shareholders of our common stock who hold, in the aggregate, more than fifty percent (50%) of the total voting rights can elect all of our directors and, in such event, the holders of the remaining minority shares will not be able to elect any of such directors. The vote of the holders of a majority of the issued and outstanding shares of common stock entitled to vote thereon is sufficient to authorize, affirm, ratify or consent to such act or action, except as otherwise provided by law. Shareholders may take action by written consent of over 50% of the issued and outstanding common stock of the Company.consent.


Holders of common stock are entitled to receive ratably such dividends, if any, as may be declared by the Board of Directors out of funds legally available. We have not paid any dividends to common stockholders since our inception, and we presently anticipate that all earnings, if any, will be retained for development of our business. Any future disposition of dividends will be at the discretion of our Board of Directors and will depend upon, among other things, our future earnings, operating and financial condition, capital requirements, and other factors.


Holders of our common stock have no pre-emptive rights or other subscription rights, conversion rights, redemption or sinking fund provisions. Upon our liquidation, dissolution or winding up, the holders of our common stock will be entitled to share rateablyratably in the net assets legally available for distribution to shareholders after the payment of all of our debts and other liabilities. There are not any provisions in our Articles of Incorporation or our Bylaws that would prevent or delay change in our control.


Series A Preferred StockNOTE:


The Company has approved a 1-for-15 reverse stock split of its common stock, which it intends to effectuate upon consummation of this Offering. It expects that upon effectuation, the number of Units offered and the assumed offering price will be proportionately affected. The Company will not effectuate the 2021 Reverse Split if it does not get approved for uplisting to Nasdaq

22

Preferred Stock

We are authorized the issuanceto issue 5,000,000 shares of preferred stock, including 20 shares of Series A Preferred Stock, 500,000 shares of Series B Preferred Stock, 2,000 shares of Series C Convertible Preferred Stock, and 4,000 shares of Series D Preferred Stock. As of January 24, 2021, there were 20 shares of Series A Preferred Stock, 1,950 of Series D Preferred Stock and no shares of Series B Preferred Stock or Series C Convertible Preferred Stock issued and outstanding.

On or around July 28, 2020, shareholders holding a majority of the Company’s voting stock approved an amendment to the certificate of designation for the Series A Preferred Shares. Once the amendment is filed, the Series A Preferred Shares will have the following rights and privileges: All Series A Preferred Shares shall rank senior to all shares of Common Stock of the Company with respect to liquidation preferences and shall rank pari passu to all current and future series of preferred stock, unless otherwise stated in the certificate of designation for such preferred stock. EachIn the event of the liquidation or winding up of the Company, whether voluntary or involuntary, each holder of Series A Preferred stock may elect (i) to receive, in preference to the holders of Common Stock, a one-time liquidation preference on a per-share amount equal to the per-share value of such Series A Shares on the applicable issuance date, as recorded in the Company’s financial records, or (ii) to participate pari passu with the Common Stock on an as-converted basis. The holders of Series A preferred Shares shall be entitled to receive such dividends paid and distributions made to the holders of shares of common stock to the same extent as if such holders had converted each preferred share held by each of them into shares of common stock. Each share of Series A Preferred Stock is entitled to 66,667 votes and may be converted into 33,334 shares of common stock. Par value for the Series A Preferred Shares will be $0.001.

Series B Preferred Stock ranks senior to all other stock of the Company. Series B holders are entitled to quarterly dividends in cash or shares of common stock. Series B stock is convertible into 10,000,000 shares of common stock and the certificate of designation for the Series B Preferred Stock contains anti-dilution and penalty provisions relating to the conversion into common stock. For a complete description of the rights and privileges of Series B Preferred Stock, refer to the certificate of designation included herewith in Exhibit 3.1, which investors should carefully review. There are no outstanding shares of Series B Preferred Stock and the Company does not intend to issue any additional shares at this time.

Series C Convertible Preferred Stock ranks senior to all shares of Common Stock of the Company with respect to the preferences as to distributions of dividends and ranks pari passu to all current and future series of preferred stock, unless otherwise stated in the certificate of designation for such preferred stock. The holders of Series C preferred Shares shall be entitled to receive such dividends paid and distributions made to the holders of shares of common stock to the same extent as if such holders had converted each preferred share held by each of them into shares of common stock. Par value for the Series A Preferred Shares will be $0.001. Each share of Series C Convertible Preferred Stock is entitled to 20,000,000 votes.25,000 votes and may be converted into 25,000 shares of Common Stock. No shares of Series C Preferred Stock are outstanding, but it is intended that such stock will be issued under the Company’s incentive Plan and otherwise as compensation for certain service providers, including officers and directors of the Company.

All Series D Preferred Stock shall rank senior to all shares of Common Stock of the Company with respect to liquidation preferences and shall rank pari passu to all current and future series of preferred stock, unless otherwise stated in the certificate of designation for such preferred stock. Each Series D Preferred share shall have voting rights equal to 10,000 shares of Common Stock, adjustable at any recapitalization of the Company’s stock. In the event of a liquidation event, whether voluntary or involuntary, each holder shall have a liquidation preference on a per-share amount equal to the par value of such holder’s Series D Preferred shares. The holders shall not be entitled to receive distributions made or dividends paid to the Company’s other stockholders. Except as otherwise required by law, for as long as any Series D Preferred shares remain outstanding, the Company shall have the option to redeem any outstanding share of Series D Preferred shares at any time for a purchase price of par value per share of Series D Preferred shares (“Price per Share”). Should the Company desire to purchase Series D Preferred shares, the Company shall provide the Holder with written notice and a check or cash in an amount equal to the number of shares of Series D Preferred shares being purchased multiplied by the Price per Share. The shares of Series D Preferred shares so purchased shall be deemed automatically cancelled and the Holder shall return the certificates for such share to the Corporation. Each share of Series D Preferred Stock has a par value of $0.001. On or around October 29, 2015,March 27, 2021, the Company issued Mr. Alfonsi, Mr. Ferro, and Mr. Teeple Series D Preferred Stock in the amount of 600 shares each and to COO Philip Scala in the amount of 150 shares, collectively representing 19,500,000 voting shares.

23

Series XWarrants Offered in this Offering

The following summary of certain terms and provisions of the Series X Warrants to purchase common stock that are being offered hereby is not complete and is subject to, and qualified in its entirety by, the provisions of the Series X Warrants, the form of which is filed as an exhibit to the registration statement of which this prospectus forms a part. Prospective investors should carefully review the terms and provisions of the form of Series X Warrant for a complete description of the terms and conditions of the Series X Warrants. The Series X Warrants will be issued in book-entry form and will initially be represented only by one or more global warrants deposited with the warrant agent, as custodian on behalf of The Depository Trust Company, or DTC, and registered in the name of Cede & Co., a nominee of DTC, or as otherwise directed by DTC pursuant to a warrant agency agreement between us and Transhare Corporation, as the warrant agent.

Duration and Exercise Price

The Series X Warrants are exercisable from and after the date of their issuance and expire on the fifth anniversary of such date, at an exercise price per share of common stock equal to $_____. The holder of a Series X Warrant will not be deemed a holder of our underlying common stock until such warrant is exercised. No fractional shares of common stock will be issued in connection with the exercise of Series X Warrant. Instead, for any such fractional share that would have otherwise been issued upon exercise of a Series X Warrant, we authorizedwill round such fraction up to the next whole share.

Exercisability

The Series X Warrants will be exercisable, at the option of each holder, in whole or in part, by delivering to us or the warrant agent a duly executed exercise notice accompanied by payment in full for the number of shares of our common stock purchased upon such exercise (except in the case of a cashless exercise as discussed below). A holder (together with its affiliates) may not exercise any portion of the Series X Warrant to the extent that the holder would own more than 4.99% of the outstanding common stock immediately after exercise, except that upon at least 61 days’ prior notice from the holder to us, the holder may increase the amount of beneficial ownership of outstanding stock after exercising the holder’s Series X Warrants up to 9.99% of the number of shares of our common stock outstanding immediately after giving effect to the exercise, as such percentage ownership is determined in accordance with the terms of the Series X Warrants. Purchasers of warrants in this offering may also elect prior to the issuance of 5the Series X Warrants to have the initial exercise limitation set at 9.99% of our outstanding common stock.

Cashless Exercise

If, at the time a holder exercises its Series X Warrants, a registration statement registering the issuance of the shares of preferredcommon stock underlying the Series X Warrants under the Securities Act is not then effective or available for the issuance of such shares, then in lieu of making the cash payment otherwise contemplated to be made to us upon such exercise in payment of the aggregate exercise price, the holder may elect instead to receive upon such exercise (either in whole or in part) the net number of shares of common stock determined according to a formula set forth in the Series X Warrants.

��

Transferability

Subject to applicable laws, a Series X Warrant may be transferred at the option of the holder upon surrender of the Series X Warrant to us together with the appropriate instruments of transfer.

Fractional Shares

No fractional shares of common stock will be issued upon the exercise of a Series X Warrant. Rather, the number of shares of common stock to Marco Alfonsi and Rolv Heggenhougen’s entity, McKenzie Webster Limited, respectively.be issued will be rounded up to the nearest whole number.


Trading Market

There is no established public trading market for the Series X Warrants, and Stock Optionsthere is no assurance a market will develop. We are in the process of applying to have the Series X Warrants listed on Nasdaq under the symbol “CANBW”. We will not consummate this offering unless our shares of common stock and Series X Warrants are approved for listing on Nasdaq. Without an active trading market, the liquidity of the Series X Warrants will be limited.


24

Right as a Stockholder

Except as otherwise provided in the Warrants or by virtue of such holder’s ownership of shares of our common stock, the holders of the Warrants do not have the rights or privileges of holders of our common stock with respect to the shares of common stock underlying the warrants, including any voting rights, until they exercise their warrants. The warrants will provide that holders have the right to participate in distributions or dividends paid on our common stock.

Fundamental Transaction

In the event of a fundamental transaction, as described in the Series X Warrants and generally including any reorganization, recapitalization or reclassification of our common stock, the sale, transfer or other disposition of all or substantially all of our properties or assets, our consolidation or merger with or into another person, the acquisition of more than 50% of our outstanding common stock, or any person or group becoming the beneficial owner of 50% of the voting power represented by our outstanding common stock, the holders of the Series X Warrants will be entitled to receive upon exercise of such Series X Warrants the kind and amount of securities, cash or other property that the holders would have received had they exercised the warrants immediately prior to such fundamental transaction. Additionally, as more fully described in the Series X Warrant, in the event of certain fundamental transactions, the holders of the Series X Warrants will be entitled to receive consideration in an amount equal to the Black Scholes value of the Series X Warrants on the date of consummation of the transaction.

Series Y Warrants Included in the Class B Units

The material terms and provisions of the Series Y Warrants being offered pursuant to this prospectus are summarized below. This summary of some provisions of the Series Y Warrants is not complete. For the complete terms of the Series Y Warrants, you should refer to the form of Series Y Warrant filed as an exhibit to the registration statement of which this prospectus forms a part. The Series Y Warrants that are purchased in the Offering as part of the units will be issued as separate warrant certificates.

Each Class B Unit includes one Series Y Warrant to purchase one share of common stock at an exercise price equal to $0.0001 per share at any time until the Series Y Warrants are exercised in full. The Series Y Warrants issued in this Offering will be governed by the terms of such Series Y Warrant and will be issued in certificated form. The holder of a Series Y Warrant will not be deemed a holder of our underlying common stock until the Series Y Warrant is exercised, except as set forth in the Series Y Warrant.

Subject to certain limitations as described below, the Series Y Warrants are immediately exercisable upon issuance on the closing date and may be exercised at any time until the Series Y Warrants are exercised in full. Pursuant to the terms of the Series Y Warrants, a holder of Series Y Warrants will not have the right to exercise any portion of its Series Y Warrants if the holder (together with such holder’s affiliates, and any persons acting as a group together with such holder or any of such holder’s affiliates) would beneficially own a number of shares of common stock in excess of 4.99% (or, at the election of the purchaser prior to the date of issuance, 9.99%) of the shares of our common stock then outstanding after giving effect to such exercise; provided, however, that upon notice to the Company, the holder may increase or decrease the Beneficial Ownership Limitation; provided that in no event shall the Beneficial Ownership Limitation exceed 9.99% and any increase in the Beneficial Ownership Limitation will not be effective until 61 days following notice of such increase from the holder to us.

The exercise price and the number of shares issuable upon exercise of the Series Y Warrants is subject to appropriate adjustment in the event of recapitalization events, stock dividends, stock splits, stock combinations, reclassifications, reorganizations or similar events affecting our common stock. The Series Y Warrant holders must pay the exercise price in cash upon exercise of the Series Y Warrants, unless such Series Y Warrant holders are utilizing the cashless exercise provision of the Series Y Warrants.

In addition, to the shares offered hereby, we are also offering warrants to purchase up to 20,000,000 shares in the Company. For every share purchased directly fromevent we consummate a merger or consolidation with or into another person or other reorganization event in which our common shares are converted or exchanged for securities, cash or other property, or we sell, lease, license, assign, transfer, convey or otherwise dispose of all or substantially all of our assets or we or another person acquire 50% or more of our outstanding shares of common stock, then following such event, the Company,holders of the Series Y Warrants will be entitled to receive upon exercise of such Series Y Warrants the same kind and amount of securities, cash or property which the holders would have received had they exercised their Series Y Warrants immediately prior to such fundamental transaction. Any successor to us or surviving entity shall assume the obligations under the Series Y Warrants.

Upon the holder’s exercise of a Series Y Warrant, we will issue the shareholdershares of common stock issuable upon exercise of the Series Y Warrant within two trading days following our receipt of a warrantnotice of exercise, provided that payment of the exercise price has been made (unless exercised via the “cashless” exercise provision). Prior to the exercise of any Series Y Warrants to purchase ½ sharecommon stock, holders of the Series Y Warrants will not have any of the rights of holders of the common stock purchasable upon exercise, including the right to vote, except as set forth therein.

We intend to use commercially reasonable efforts to have the registration statement, of which this prospectus forms a part, effective when the Series Y Warrants are exercised. At the election of the Series Y Warrant holder, in lieu of making the cash payment otherwise contemplated to be made to us upon such exercise in payment of the aggregate exercise price, such holder may elect instead, at any time until the Series Y Warrants are exercised in full, to exercise via a “cashless” exercise provision and to receive upon such exercise (either in whole or in part) the net number of shares of common stock. Each warrant shall entitle its holderstock determined according to purchase ½ share of our common stock and may be exercised no later than three years from the date of its issuance. Warrants may be exercised at a price equal to $0.10 per share. In no case will investors be entitled to exercise their warrants if such exercise would place their respective holdings at over 9.9% of our then issued and outstanding shares.


Our warrants offered hereby contain many standard provisions. Warrants may be adjustedformula set forth in the event of Company recapitalization or reorganization. Warrants must be exercised in writing by the holder and accompanied by payment in full. The Company shall have five days following receipt of notice to exercise a warrant, or as soon as practically possible thereafter, to issue the shares properly requested and paid for pursuant to the warrant.Series Y Warrants.






We currently have the following options and warrants outstanding:


 

Shares of Common Stock Exercisable Into

 

Stock Options

 

Warrants

 

Total

 

Balance, January 1, 2013

1,700,000 

 

707,500 

 

2,407,500 

 

Granted in 2013

 

 

 

Cancelled in 2013

 

 

 

 

��

 

 

 

 

 

Balance, December 31, 2013

1,700,000 

 

707,500 

 

2,407,500 

 

Granted in 2014

10,000,000 

 

 

10,000,000 

 

Cancelled in 2014

(11,500,000)

 

(400,000)

 

(11,900,000)

 

 

 

 

 

 

 

 

Balance, December 31, 2014

200,000 

 

307,500 

 

507,500 

 

 

 

 

 

 

 

 

Unaudited:

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted in 2015

 

 

 

Cancelled in 2015

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2015

200,000 

 

307,500 

 

507,500 

 



INTEREST OF NAMED EXPERTS


The financial statements of the Company for fiscal years ending December 31, 20142019 and 20152020 have been included herein in reliance upon the reports of Blanchfield, Meyer, Kober & Rizzo,BMKR, LLP and BF Borger CPA PC, certified public accountants upon the authority of said firmfirms as experts in accounting and auditing.


The legality of the securities offered under this registration statement is being passed upon by Austin Legal Group, APC.


DESCRIPTION OF BUSINESS


Organization


Organization

WRAPmail

We were originally incorporated as WrapMail, Inc. was organized in Florida inon October 11, 2005 with a principal business address at 445 NE 12th Ave., Fort Lauderdale, FL 33301. The Company currently has 147 shareholders of record and 145,363,750 shares of common stock and 10 shares of preferred stock outstanding. WRAPmail, Inc. is publicly traded under the symbol “WRAP” and quoted on OTC Market’s “Pink Sheets.” The Company’s securities are otherwise not traded or quoted on any national exchange. There is no market for the warrants included in this offering.


The Company effected a 10 for 1 forward stock split on December 27, 2010; and a 1 for 10 reverse stock split on June 4, 2013.


On January 5, 2015, WRAPmail and Prosperity Systems, Inc. (“Prosperity”) entered into a stock purchase agreement whereby WRAPmail would acquire all outstanding shares of Prosperity in a one-for-one exchange of 36,354,077 shares. The WRAPmail shares were newly issued. In addition, 80,000,000 newly issued shares of WRAPmail were given to Prosperity’s CEO, Marco Alfonsi, for extinguishment of $22,250 of debt owed to him by Prosperity and services to be performed by Mr. Alfonsi. In connection with the share exchange, WRAPmail’s then CEO retired 70,166,750 of WRAPmail’s outstanding stock and retired from his position as CEO but remained as chairman. Prosperity’s CEO, Marco Alfonsi, became the Company’s new CEO.






On October 29, 2015, the Company, pursuant to board resolution, elected to formally dissolve Prosperity Systems, Inc. and file its final tax return with the IRS, file articles of dissolution with the secretary of state, and transfer its net assets and operations to the Company as Prosperity’s sole shareholder. This process has been initiated and should be complete within the third quarter of 2016. Prosperity’s primary offering was its proprietary Software as a Service (“SaaS”) system called the Bullseye® Productivity Suite, which consolidates the most desired office productivity tools into one online experience accessible by registered users from anywhere. Bullseye will now be operated directly by WRAPmail as a division of the Company’s operations rather than within a subsidiary.


Business


WRAPmail, Inc. is development stage company formed in order to tap into a largely un-serviced segment of the web-based advertising industry. In July,Effective January 5, 2015, WRAPmail, Inc. completed its acquisitionWRAP acquired 100% ownership of Prosperity Systems, Inc., a New York corporation incorporated on April 2, 2008, in order to acquire Prosperity’s primary offering is its proprietary Softwareoffice productivity software suite as a Service (“SaaS”) system calledcomplement to WRAP’s existing intellectual property. After its acquisition, the Bullseye® Productivity Suite, which consolidatesCompany transferred Prosperity’s operations to WRAP; however, the most desired office productivity toolsCompany does not currently actively operate its WRAP or Prosperity divisions pending decision on whether to hold on to, sell or repurpose such assets.

Around the first quarter of 2017, the Company began to transition into one online experience accessible by registered users from anywhere.


the hemp CBD industry and now operates three distinct: retail sales (Canbiola, Nu Wellness, Seven Chakras, and Pure Leaf Oil), R&D and manufacturing (Pure Health Products and Botanical Biotech), and durable medical devices (Duramed). The Company now operates two complimentary business offerings:

·

WRAPmail: Patented interactive Email stationery for regular (one-on-one) business and personal Emails.

·

Bullseye: Document, project and sales management system withalso has a focus on document retention and compliance.


Our focuscultivation division (Green Grow Farms, Inc.) which is currently squarelynon-operational. On May 15, 2017, WRAP changed its name to Canbiola, Inc. to reflect its transition. On March 6, 2020 CANB changed its name to “Can B̅ Corp.” in order to segregate its corporate identity from its lead products branded under the Canbiola™ brand.

Effective December 27, 2010, WRAP effected a 10 for 1 forward stock split of its common stock. Effective June 4, 2013, WRAP effected a 1 for 10 reverse stock split of its common stock. On March 6, 2020, Can B̅ effected a 1 for 300 reverse stock split of its common stock. The accompanying consolidated financial statements retroactively reflect these stock splits. On November 17, 2021, the board of directors approved a reverse stock split of its common stock at a ration up to 1-for-15, as decided by the board. The 2021 Reverse Split was approved by shareholders holding more than 53% of the Company’s voting stock. The board of directors set the ration for the 2021 Reverse Split at 1-for-15 on growingJanuary 12, 2022. The 2021 Reverse Split will be effectuated upon consummation of this Offering and will not be effectuated if we are not approved for trading on the WRAPmail solution; we see tremendous potential for rapid growth, user adoptionNasdaq Capital Market.

Business Segments

The Company is in the business of promoting health and wellness through its development, manufacture and sale of products containing cannabinoids derived from hemp biomass and the licensing of durable medical devises.

25

Hemp is thought to build shareholder valuecontain anywhere from 60 to over 100 naturally occurring compounds (cannabinoids) thought to interact with cannabinoid receptors present on the surface of cells in thisvarious parts of the central nervous system. The effects of cannabinoids are thought to depend on the area of our business. We will continually re-evaluate our opportunities for growing the Bullseye side of our business.


We are dependent on a few major revenue sources and the loss of any one of them could negatively materially impact our revenues. We do not have contracts with any of these customers. For the year ended December 31, 2015, two customers accounted for approximately 34% and 28%, respectively, of total revenues. For the year ended December 31, 2014, one customer accounted for approximately 47% of total revenues.


WRAPmail


The Company owns a patented technology that combines custom marketing content with organization e-mail to provide a next generation marketing platform for organizations and personal use. WRAPmail provides a branding and advertising solution to organizations allowing employee e-mails to be written on company sanctioned trackable e-mail stationary as opposed to using simple, personal e-mail signatures. In essence, WRAPmail turns every e-mail sent by one of our customers into valuable marketing tool by “wrapping the e-mail with the customers letterhead, logo, product offerings, or other information or graphics that the customer wishes to disseminate to the reader.


WRAPmail believes it offersbrain involved. Cannabidiol (“CBD”) is probably one of the most costeffective marketing solutionswell-known of these compounds, thought to have many beneficial uses. CBD is incorporated into many of the Company’s products; however, the Company has recently begun extracting and processing cannabinol (“CBN”), cannabigerol (“CBG”), delta-10 and delta-8 for its products and for wholesale to third-parties looking to incorporate such compounds into their products. The Company has all of its hemp based raw materials to incorporate into products tested by a 3rd party independent laboratory. The Company aims to be the premier provider of the highest quality natural hemp cannabinoid products on the market through sourcing the very best raw material and developing a variety of products it believes will improve people’s lives in a variety of areas.

FDA DISCLAIMER

The statements found herein have not been evaluated by simply turning every e-mail into a marketing tool. The concept behind WRAPmail is to utilize the fact that everyone is identified by a website (corporate and/or social network site)Food and communicates via e-mail every day. WRAPmail enables Emails to become a marketing tool to help promote, brand,Drug Administration (FDA) and sell / crosssell in addition to driving traffic to the representative website.


Notwithstanding tremendous expected growth, current commercial uses for email are mostly limited to optin marketing, whereby consumers choose to receive certain email newsletters, which are then used for suggestive selling and brand loyalty. Current forms of direct marketing are also onetomany from business to persons, while the persontoperson email market has been almost entirely neglected.






WRAPmail is a server/cloud based solution. Users create e-mails just as they always have, and do not see the rich content. UsersCompany’s products are not requiredintended to change their email addressdiagnose, treat, cure or prevent any disease or medical condition.

I-Pure Health Products

To date, Pure Health Products, LLC, a New York limited liability company (“PHP” or “Pure Health Products”) has acted as the Company’s research and the administrator can construct with or without the helpdevelopment and manufacturing arm. PHP manufactures all of the WRAPmail Production & Design team different email letterheads using the included WRAPmaker that allow for including different graphics, links, promotions, surveys and/or audio. The e-mail either makes a stop after leaving the users desktopCompany’s CBD products and that stop is where the e-mail gets wrapped or users use the available WRAPmail toolbars. Currently, toolbars are available for Google Chrome, Microsoft Internet Explorer, Apple Safarialso provides white label manufacturing and Firefox for Gmail, Yahoo Mail, AOLMail, Microsoft Hotmail/LIVE, GoDaddy webmail, Keller Williams webmail, Salesforce.com webmail and 24sevenoffice.com webmail. WRAPmail software resides in the cloud or for large clients on their own server inside their Firewall. One WRAPmail server can currently process about 100K emails per hour (as we moveproduction services to multithreading we believe we can increase the speed tenfold).WRAPmail has also developed an APP for Android and iPhone where users can send WRAPPED emails from their Gmail, Yahoo Mail, AOL Mail and Microsoft Mail.


We currently have over approximately 4,700 clients are using our WRAPmail products. WRAPmail business clients span many industries: Real Estate, Electronics, Copier Dealers, Automotive, Hospitals, Yachting, TV, Radio, Restaurants, Insurance, MLM/Network Marketing, Hotels, Cruise, Sports, Attorneys, Accountants, Doctors, Dentists, Newspapers, Golf Clubs, Builders/Contractors, Financial Services, Travel, Furniture and Manufacturing to name a few. Our Business and Personal clients also span the globe. WRAPmail is independent of both geography and industry.


Almost all clients have been using our free solution, which we intend to begin to phase out in favor-of a subscription only model. Moving forwardthird parties. Through PHP, the Company is preparingable to launch “WRAPmail 2.0,” a paid service with B2B and B2C offerings, on a national scale. The Company intends to charge $50 per registered e-mail address on an annual basis for WRAPmail 2.0. For this fee, customers can create as many wraps and send as many emails as they may like. If they wish to buy a predesigned wrap, use anycontrol the manufacturing process of our graphics or use our design services, customers may do so for an additional fee. WRAPmail 2.0its products while reducing its production costs. Pasquale Ferro is the most up-to-date versionpresident of PHP.

In December, 2018, the Company acquired 100% of the softwaremembership interests in Pure Health Products, with which it had had and is compatible with most major e-mailhas an exclusive production agreement, pursuant to an Acquisition Agreement (“PHP Acquisition Agreement”). In January, 2019, PHP acquired certain assets from Seven Chakras, LLC (“Seven Chakras”), a former competitor, which assets included the rights and title to (i) Seven Chakras’ proprietary formulas, methods, trade secrets, and know-how related to the production of Seven Chakras’ CBD products, (ii) Seven Chakras’ tradename, domain name, and social networking technologies.


As an add-on feature to WRAPmail 2.0, the Company intends to offer customers its Affinity Program, which will allow subscribing customers the use of licensed wraps for their favorite sports teams, colleges, or celebrities. In order to offer such services, we will need to enter into licensing arrangements with the various teams, schools, and celebrities for whom we intend to offer wraps. We have not entered into any such licenses as of this date.


Users may also wrap their social networkingmedia sites, such as Twitter and Facebook.


WRAPmail 2.0 allows us to offer a subscription product to the public on a scalable basis. It is expected that our main costs in operating WRAPmail 2.0 will be our fixed costs such as rent, advertising and management salaries; however, our variable expenses based on customer usage will increase only slightly as the number of user increases. We are hoping to convert a majority of our customers currently using our free version to paying customers using WRAPmail 2.0 once we discontinue our free offerings following launch of WRAPmail 2.0. We recognize that we may lose some of current customers who do not want to pay a monthly subscription fee; however, we anticipate compensating for such loss with new market growth.


WRAPmail 2.0 has soft launched on a limited basis for testing purposes. We expect full launch by third quarter, 2016 after all tests have been performed and bugs removed.  The Company will initiate a marketing campaign marketing about a month after launch, assuming sufficient funds are raised from this offering.  The Company expects to use up to $500,000, assuming all securities are sold, to promote its WRAPmail 2.0. The campaign will include a national marketing effort supported by television, radio, internet, celebrity endorsements and word of mouth. The plan calls for a designated VP of Business Development who will oversee growth worldwide. The Company also intends to ramp-up its sales and marketing team. The Company also intends to offer an “affiliate program” whereby a third-party may purchase our services at a 10% discount and re-sell such services to the public at normal rates, creating a quasi-sales force for the Company. To the extent that the Company is unable to raise all funds sought in this offering, it will reduce its marketing efforts of WRAPmail 2.0.






The Opportunity


Email remains the most pervasive form of communication in the business and consumer world. While other technologies such as social networking, instant messaging (IM), mobile IM, and others are also taking hold, Email remains the most ubiquitous form of electronic communication.


After extensive research, we are not aware of any competitors developing a similar solution to WRAPmail, possibly giving us first mover advantage. Our main advantages over potential competitors are: (i) copyright and patent, (ii) time to market, and (iii) our current adoption effect has already begun to occur. Nonetheless, we may face competition from stationary letterhead and bulk e-mail providers. However, Stationary letterhead lacks scalability and bulk Email is normally treated as SPAM, whereas WRAPmail is being sent person to person.


We also intend to move into the mobile messaging market. On July 20, 2015 WRAPmail filed for a new patent under the title: Method, System and Software for Dynamically Extracting Content for Integration with Instant Messages. We would also like to better utilize our module for administering our ad-share revenue program where users can elect to place advertisements within their wraps and share in a portionother assets of the revenues generated by us from the advertiser.


Bullseye


The Bullseye Productivity Suite is a cloud-based system that consolidates all necessary office productivity tools into one online experience, accessible everywhere when you need it with full disaster recovery mechanisms built in. All functions and features are audited to help users with corporate governance and compliance issues.


The Bullseye® Productivity Suite consolidates all necessary office productivity tools into one online experience accessible everywhere you need it. The system has tools that include,Seven Chakras including but not limited to close loop Email, CRMraw materials, equipment, packaging and labeling materials, mailing lists, and marketing taskmaterials.

The Company currently has four in-house branded CBD products that are sold to consumers, Canbiola™, Nu Wellness™, Seven Chakras™ and project management, document storagePure Leaf Oil™.

The Company’s Canbiola™ CBD products are sold via medical professionals under distribution agreements and retrieval system, note system, form building, video conferencing, scanning,directly by the Company via its website and vending machines. The Canbiola™ assets are held directly by the Company and include tinctures, soaps, bath soaks, cryo-gel, salves, massage oils, powders, capsules and roll-ons.

The Company’s Pure Leaf Oil™ assets are held by its wholly owned subsidiary, PHP. Pure Leaf Oil™ CBD products are sold via PHP’s website, direct to consumer via walk-in business, and through distributors and are meant for retail customers not referred through the medical community. Pure Leaf Oil™ products include massage oils, joint salves, bath salts, nano sprays, drops, and cryo-gels. PHP also holds the assets related to its Seven Chakras™ brand. Seven Chakras™ is targeted toward health clubs, spas, and beauty lines and CBD products include lotion, massage oils, roll-ons, isolate, powders, capsules, and bath soaks. Severn Chakras™ has its own internet cloudwebsite and realtime data use. direct markets to its customer base.

PHP has also created a new brand, Nu Wellness™, which it intends to market through distributors as an independent pharmacy brand targeted towards independent retail drug stores. Nu Wellness™ has yet to launch or make sales, which are intended to occur sometime in 2022.

All functionsfinished products are stored for time- quality measurement, and featureseach batch of every product is sent to an independent third-party lab for a Certificate of Analysis (“COA”) of the Bullseye® Productivity Suitefinished products. These COA’s are auditedboth listed on our web site and help our clientsavailable via the QR code on every retail package. 

II-Hemp Operating Division

The Company’s hemp operating division performs R&D for the Company including for CBN, CBG, delta-8 and delta-10. It also produces industrial hemp and processes hemp biomass, isolate and isomers.

Around March 17, 2021, the Company acquired assets through its newly-formed, wholly-owned subsidiary, Botanical Biotech, LLC, a Nevada limited liability company (“BB” or “Botanical Biotech”). Such assets include certain materials and manufacturing equipment and marketing or promotional designs, brochures, advertisements, concepts, literature, books, media rights, rights against any other person or entity in respect of any of the foregoing and all other promotional properties, in each case primarily used, developed or acquired by the Sellers for use in connection with corporate governancethe ownership and compliance. Flawless organizationoperation of personalthe BB Assets. 

26

Around August 12, 2021, the Company and professional informationCO Botanicals LLC, a Nevada limited liability company and wholly owned subsidiary of CANB (“COB”) acquired hemp processing assets from TWS Pharma, LLC, a Wisconsin limited liability company and L7 TWS Pharma, LLC, a Wisconsin limited liability company. COB operates out of Mead, CO.

Around August 13, 2021 the Company and TN Botanicals LLC, a Nevada limited liability company and wholly owned subsidiary of CANB (“TNB”) acquired assets from Music City Botanicals, LLC, a Wisconsin limited liability company (“MCB”) including certain equipment, inventory, and intellectual property. TNB operates out of Mcminville, TN.

From its Miami lab, the Company processes hemp isolate into isomers such as wellCBN, CBG, delta-8 and delta-10. At its Tennessee location, the Company produces industrial hemp, processes hemp biomass to isolate, processes isolate to isomers such as CBN, CBG, delta-8 and delta-10, and performs research and development on cannabinoids such as such as CBN, CBG, delta-8, delta-10, CBD and CBDA. At its Colorado facilities, the categorizingCompany produces industrial hemp and archivingprocesses hemp biomass to isolate. The biomass and isolate processed by the Company may be produced by the Company or purchased from third parties. All of digital files is possible through our Bullseye platformthe Company’s end products contain .3% or less of THC (delta-9).


III-Durable Medical Equipment

Our goal isThrough its medical device division, Duramed, Inc. (“Duramed”) and Duramed MI LLC, a Nevada limited liability company fka DuramedNJ, LLC (“Duramed MI”), the Company serves the post-surgery medical patient arena aiming to offeraid in recovery and pain reduction.

In November 2018, the Company formed Duramed, Inc. to facilitate the manufacture and sale of durable medical equipment (“DME”) incorporating CBD. On January 14, 2019, Duramed entered into a very specialized niche SaaS offering focused on Compliance, Corporate GovernanceMemorandum of Understanding (the “Sam MOU”) with Sam International (“Sam”) and Disaster RecoveryZetrOZ Systems LLC (“ZetrOZ” and, collectively with Sam, the “Manufacturers”). Pursuant to the SMB market. Our goal overSam MOU, the Manufacturers granted Duramed the exclusive right to distribute sam® Pro 2.0 (SA271) and sam® Gel Coupling Patches (UB-14-72) within the United States for the Personal Injury Protection/No Fault Market during the term of the Sam MOU. Duramed has agreed to purchase monthly minimums from the Manufacturers at a three-yearprice per Unit of $2,447. The exclusivity of the Distribution License granted to Duramed under the Sam MOU was dependent upon meeting the monthly minimum, which did not happen. In addition, Duramed was granted the right to distribute sam® Gel Capture Patches (UB-14-24). Duramed will get rebates of 2%-3% based on the volume of products sold by it. We did not meet the monthly minimums as contemplated by the Sam MOU and as such we are currently distributing the aforementioned products on an at-will, non-exclusive basis.

On May 29, 2019, the Company created Duramed MI to execute the same business strategy into the no-fault insurance market in New Jersey that it had developed in New York; however, Duramed MI is not currently operating in NJ and is in the process of moving its operations to Michigan, which have not begun yet. None of Duramed’s products are reimbursable under any federal program.

IV-Green Grow Farms

On July 11, 2019, the Company entered into a Joint Venture Agreement (the “JV Agreement”) with NY – SHI, LLC, a New York limited liability company (“NY – SHI”), EWSD I LLC dba SHI Farms, a Delaware limited liability company (“SHI Farms”), Pivt Labs, LLC, a Nevada limited liability company fka NY Hemp Depot LLC (“Pivt”), a wholly-owned subsidiary of CANB. Pursuant to the JV Agreement, NY – SHI and Pivt entered into a joint venture for the purpose of jointly implementing a business model to aggregate and purchase fully-grown, harvested industrial hemp from third-party farmers in the State of New York. The Joint Venture was not formally consummated and has been disbanded, with the parties executing a settlement agreement. Pursuant to the settlement agreement, NY – Shi agreed to return all shares issued to it under the JV Agreement (which return has yet to be processed) but was permitted to keep the cash payment of $500,000.00 made to it by the Company. Before the end of the joint venture NY – SHI’s cultivating license was amended to add Pivt. Pivt currently has no operations but the Company does intend to use it for hemp cultivation in the future, if and when it becomes economically viable to do so.

27

On December 4, 2019, the Company entered into a Stock Purchase Agreement (the “GGFI Agreement” with Iconic Brands, Inc., a Nevada corporation (“ICNB”) and Green Grow Farms, Inc., a New York corporation (“GGFI” or “Green Grow” and, collectively with ICNB and the Company, the “Parties”). Pursuant to the terms of the GGFI Agreement, at closing, the Company received 51% equity interest in Green Grow (the “GG Shares”) in exchange for an aggregate of 125,000 (post-split) shares of the Company’s common stock (the “Purchase Shares”). On June 30, 2020 (the “Valuation Date”), a valuation of the Purchase Shares was to be (and was) performed for the purpose of determining whether the Market Price Per Purchase Share (as defined in the GGFI Agreement) on the Valuation Date was less than $1,000,000. In the event that the aggregate Market Price Per Purchase Share on the Valuation Date was less than $1,000,000, the Company was to issue to the ICNB such a number of additional shares (“Additional Purchase Shares”) so that the aggregate value of aggregate shares issued to ICNB for the purchase of the GG Shares (taking into account the Purchase Shares and the Additional Purchase Shares) equaled $1,000,000. For purposes of the valuation, Market Price Per Purchase Share was to be determined based upon the 10-day average VWAP for the 10-day period ending on June 30, 2020. On June 30, 2020, it was determined that ICNB was owed an additional 418,714 shares, which it was issued.

On March 3, 2020, the Company entered into an Agreement (the “Modification Agreement”) with Green Grow, New York Farm Group, Inc., a New York corporation (“NYFG”), Steven Apolant, an individual, and Peter Scalise, an individual, relating to the GGFI Agreement, as amended. Following the closing of the GGFI Agreement, the Company discovered that certain assets of GGFI were valued at less than the amount GGFI had previously represented. In light of the foregoing, pursuant to the Modification Agreement, NYFG agreed to assign to CANB (i) all of the equity interests in GGFI held by NYFG and (ii) 1,000,000 shares of ICNB’s common stock. Each party to the Modification Agreement also agreed to release the other parties thereto from all claims relating to the GGFI Agreement and the transactions contemplated thereby. As a result of the transaction contemplated by the Modification Agreement, the Company now owns 100% of GGFI. On July 29, 2020, ICNB entered into an agreement whereby ICNB agreed to exchange its CANB Shares for CANB’s 1,000,000 ICNB shares.

Through GGFI, the Company grew its own hemp in New York and partnered with third party growers in other states whereby GGFI provided the farmers with seed and training and splits profits with the farmers. GGFI was to supply the Company with all hemp needed for the Company to produce its CBD products, which hemp would be processed by a third party and shipped to the Company’s production facility in Lacey, WA. Notwithstanding the foregoing, currently, it is less expensive to buy CBD isolate than to produce the isolate from hemp grown by the Company. Accordingly, the Company has stopped its Green Grow operations in favor of buying raw products from third parties. If and when it makes economic sense to grow its own hemp again, the Bullseye platform user baseCompany will resume Green Grow operations.

V-Imbibe Wellness Solutions

On February 22, 2021, the Company entered into an agreement to purchase additional CBD brand assets from Imbibe Health Solutions, LLC, a Delaware limited liability company. The assets have been placed into the Company’s wholly owned subsidiary, Imbibe Wellness Solutions, LLC, a Nevada limited liability company (fka Radical Tactical LLC) (“Imbibe Wellness”), and include the intellectual property rights, including trademarks, logos, know how, formulations, productions procedures, copyrights, social media accounts, domain names and marketing materials relating to the Imbibe™ branded products, including a muscle and joint salve, unscented fizzy bath soak, CALM massage oil, Me x 3 Metabolic Energy (energy and dietary supplement), and Muscle, Joints & Back CBD Cryo Gel. Imbibe Wellness is intended to develop and sell specific celebrity endorsed products and products promoted through influencer branding, which brands are expected to launch in 2022. Walter Hoelzel is the president of Imbibe Wellness.

Competitive Conditions

The CBD and cannabis markets are flooded with competition ranging from mom and pop operations to multi-million-dollar conglomerates, many with longer operating histories, more capital and/or more industry knowledge than the Company. The Company hopes to partner with or engage industry specialists to help set it apart from its numerous competitors. The Company believes that one of those points of differentiation will be its 3rd party independent testing “Certificate of Analysis” conducted on all of the CBD isolate products it purchases and posting of those lab results on its website. The three largest CBD companies known to the Company are Elixinol LLC, a UK based company with $37 million revenue, GW Pharmaceuticals also UK based with $19 million revenue, and Aurora Cannabis based in Canada with just over 5,000 users. Currently, Bullseye$19 million revenue. The top USA companies include Medical Marijuana, CV Sciences, Gaia Herbs, and Charlotte’s Web with respective revenues of $59, $48, $45, and $17 million. Worthy of note is that Charlotte’s Web is on the shelf right next to us at Northwell Health.

28

Hemp biomass and its derivative products have glutted the US market, benefiting our manufacturing divisions with less expensive product but causing our hemp cultivation and processing division to become financially imprudent until the oversupply issue has approximately 55 customers payingresolved. Thus, we have halted operations in such division for the time being but may resume such operations should a ratesound opportunity present. Although we have contract farm agreements in place to grow and harvest hemp biomass, other raw materials for our finished products have at least three sources of $50 per month.supply in the open market and we have little risk of any ingredient supply at this time.


The CRM market is dominated by the likes of Salesforce, Microsoft, etc. These are generalized solutions offered on a one size fits all basis. We are focused on helping our small business clients who would otherwise have to hire consultants to integrate into these large generalized solutions. We develop niche SaaS products based on industry best practices. Our end products allow our customers, e.g., Broker Dealers, Small Financial Services firms, etc. to optimize their business and increase their productivity.


Intellectual Property


We ownThe Company employs, through its Pure Health Product LLC division, two full time product researchers and developers and technology experts who, on a daily basis, set the following patents for our WRAPmail technology: US patent no. 8572275 issued on October 29, 2013. This patent expires in October, 2033. On July 20, 2015 WRAPmail filed for aquality standards and new patentproduct development status and time-line agendas under the title: Method, System and Software for Dynamically Extracting Content for Integration with Instant Messages.






Any expiration of our patents or claims would adversely affect our business. However, with regard to the importance and effect of these patents, it is necessary to understand the structuredirect supervision of the Company’s intellectual property. Patents havemanagement team.

The Company has not been relied upon to discourage infringement during the research and development stage of the technology. In that sense we believe that the main purpose of thegranted any patents has been that they have served to provide the Company a head start against potential competitors. A significant body of unpublished know-how and trade secrets is closely heldor trademarks by the Company in order to mitigate the riskUSPTO or by any patent or trademark office of competition that could arise from other parties’ reliance merely upon the information contained in the patents. The Company can derive revenue from sub-licensing its know-how without sub-licensing the rights to patents, or it can, as it has the right to do under the agreement, also sublicense the patents as well.a foreign nation.


Employees


WeThe Company, directly or through its subsidiaries, currently havehas 23 employees, 21 of which are full-time employees and 2 full-time employees.of which are part-time.


Reports to Security Holders


OnceOur common stock is registered under the registration statement to which the prospectus relates is declared effective by the SEC,Exchange Act and we will beare required to file current, quarterly and annual reports and other information with the SEC. Further, we intend to file a form 8A-12G with the SEC in order to register our shares under the Securities Exchange Act of 1934. You may read and copy any document that we file at the SEC'sSEC’s public reference facilities at 100 F. Street, N.E., Washington, D.C. 20549. Please call the SEC at 1-800-732-0330 for more information about its public reference facilities. Our SEC filings are available to you free of charge at the SEC'sSEC’s web site at www.sec.gov. We are an electronic filer with the SEC and, as such, our information is available through the Internet site maintained by the SEC that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC. This information may be found at www.sec.gov and posted on our website at wrapmail.com.www.canbcorp.com.


Research and Development


In fiscal year 2013 we spent in a combination of fees and common stock issuances a total of approximately $321,699 in research and development; $1,030 in 2014; and $276,994 for 2015. These figures include monies spent by Prosperity on its Bullseye product offering.


Government Regulation


The cultivation and sale of hemp and hemp products is federally regulated under the United States Farm Bill. The 2018 Farm Bill removed hemp as a Schedule 1 Substance under the Controlled Substances Act; however, rules and regulations relating to manufacture and sale of CBD and other hemp derivative products under the Farm Bill must still be promulgated and are expected to impact the Company’s operations. As the industry and our product lines expand, it is uncertain what other statutory schemes and agencies will start to regulate our products. The FDA currently still considers the addition of CBD to food products, cosmetics or supplements to be illegal and prohibits the advertisement of CBD products with health claims. The Company must also comply with each state’s laws relating to the sale of hemp-based products, with some states allowing the sale of cannabinoid products, some states limiting to medical purposes and some states banning outright. These regulations may affect, among others, the way the Company manufactures and distributes its products, the way the Company is taxed, the way the Company banks, the location of the Company’s facilities, the content and testing of the Company’s products, and the quality of the Company’s services. The Company has not sought or received approval of any of its products from the FDA or any state agency. Should the Company be sanctioned by the FDA or state agencies, it could materially, negatively impact the Company’s operations and revenue sources.

29

We are also subject to general business regulations and laws as well as Federal and state regulations and laws specifically governing the Internet and e-commerce. Existing and future laws and regulations may impede the growth of the Internet, e-commerce or other online services, and increase the cost of providing online services. These regulations and laws may cover sweepstakes, taxation, tariffs, user privacy, data protection, pricing, content, copyrights, distribution, electronic contracts and other communications, consumer protection, broadband residential Internet access and the characteristics and quality of services. It is not clear how existing laws governing issues such as property ownership, sales, use and other taxes, libel and personal privacy apply to the Internet and e-commerce. Unfavorable resolution of these issues may harm our business and results of operations. CBD sales are additionally state regulated for shipping and the Company maintains a current list.


Transfer Agent

We have engaged Transhare Corporation located at 2849 Executive Drive, Suite 200, Clearwater, FL 33762 as our transfer agent.

DESCRIPTION OF PROPERTY


The Company does not currently own any real property. We do however lease office space in Fort Lauderdale, Florida and Hicksville, New York.


York for $3,917 per month, out of which all subsidiaries other than Botanical Biotech and PHP operate. The Company’s wholly-owned subsidiary, Pure Health Products, operates its manufacturing facility in Lacey, Washington with lease payments equal to $2,345 per month. The Company has also recently entered into leases for three (3) new properties, as described below.

The Company leases approximately 7,408 square feet of the property located at 2041 NW 1st Avenue, Miami, FL 33127 (the “1st Property”). Base rent for the 1st Property is $16,000 per month, or $192,000 for the first year, except that if CANB pays the base rent in advance, the base rent amount for the first year will be reduced to $186,000. The base rent will increase by 5% each year during the term of the lease.

The Company leases an approximately 14,300 square foot building and related parcel located at 14320 Longs Peak Court, Mead, CO 80504 (the “LPC Property”) for base rent equal to $13,764 for the first year of the lease. Following the first year of the lease, on September 1 of each year, the base rent for the LPC Property will be increased by the greater of (i) 3%, or (ii) the difference between the Consumer Price Index for All Urban Consumers (as published by the Bureau of Labor Statistics) (“CPI”) for August 2021 compared to the CPI for August of the applicable year.

CANB leases an approximately 300,000 square foot facility situated on approximately 20 acres of industrial rated property located at 204 Red Road, McMinnville, TN 307110 (the “RR Property”) for base rent equal to $25,000 per month. The Company was granted an option to purchase the RR Property for a purchase price equal to fair market and appraised value and a right of first refusal to purchase the RR Property in the event the landlord receives a third-party offer to purchase the RR Property during the term of the lease.

CO Botanicals, LLC (“COB”), a wholly-owned subsidiary of Can B̅ Corp. leases the real properties located at 17171 County Road 21, Fort Morgan, CO 80701 and 12555 Energy Road, Fort Morgan, CO 80701 (collectively, the “Fort Morgan Properties”) on a month-to-month basis. Base rent for the Fort Morgan Properties is $22,250 per month.

LEGAL PROCEEDINGS


On April 28, 2021, the Company was served with a commercial legal action against the Company and certain officers by David Weissberg and Donna Marino, who are investors in the Company (collectively, the “Investors”). The complaint was filed in the Supreme Court of the State of New York, County of Nassau, Index No. 605191/2021. The complaint alleges four causes of action.

30

The first cause of action alleges that the Company breached Securities Purchase Agreements with the Investors by failing to assist the Investors in getting opinion letters to remove the restrictive legends from their shares, even though the Company made introductions and requests to the Company’s counsel, provided supporting documents for the Investor’s shares, and ultimately the opinion letters could not be rendered because the Investors failed to submit required documentation to counsel.

The second cause of action is similar to the first but related to alleged misrepresentations regarding removing the restrictive legends from shares that were issued for services rather than purchased.

The third cause of action alleges that the Company mislead the Investors to invest $500,000. The final cause of action alleges that officers of the Company made misrepresentations regarding the value of the Company’s stock, which caused David Weissberg to owe more in taxes than he was expecting.

We have consulted with attorneys and believe the Investors’ complaints are without merit, factually inaccurate, and frivolous. We intend to vigorously defend ourselves against the aforementioned legal action and will likely bring counterclaims against the Investors.

Around November 24, 2021, a vendor of the Company filed amended suit against the Company in Florida, Case No. 2021 CA 001797, for monies allegedly owed and civil theft relating to such monies and related products and fraud in the inducement. We do not believe we owe such vendor any amount. The court has entered a default judgement against the Company for our failure to timely answer the complaint, which default has since been overturned.

Other than above, we are not aware of any pending or threatened legal proceedings in which we are involved.






MARKET PRICE, DIVIDENDS, AND RELATED STOCKHOLDER MATTERS


Since April, 2011, ourOur common stock has been quotedis listed for quotation on the OTC Market’s Pink SheetsOTCQB® Venture Market under the symbol “WRAP”.“CANB.” Our common stock began trading in April 2011. Trading in our common stock has historically lacked consistent volume, and the market price has been volatile. There is no market forQuotations of our preferredcommon stock on OTCQB® reflect inter-dealer prices, without retail mark-up, mark-down, or warrants.commission, and may not necessarily represent actual transactions. We are applying to have our common stock traded on Nasdaq’s Capital Market.

The following table presents, for the periods indicated, the high and low bid prices of the Company’s common stock and is based upon information provided by the OTC Marketplace.Market. These quotations below reflect inter-dealer prices, without retail mark-up, mark-down, or commission, and may not necessarily represent actual transactions.



 

 

 

2016

 

 

 

High

 

Low

First Quarter

$0.15

 

$0.08

Second Quarter

$0.13

 

$0.06


 

 

 

2015

 

 

 

High

 

Low

First Quarter

$0.12

 

$0.052

Second Quarter

$0.09

 

$0.045

Third Quarter

$0.40

 

$0.13

Fourth Quarter

$0.18

 

$0.10

 

20212021 

 

High

 

Low

 High Low 

First Quarter

First Quarter

$0.095

 

$0.071

 $1.37   0.37 

Second Quarter

Second Quarter

$0.088

 

$0.026

 $0.65   0.27 

Third Quarter

Third Quarter

$0.079

 

$0.026

 $0.98   0.40 

Fourth Quarter

Fourth Quarter

$0.07

 

$0.03

 $0.75 0.40 

 

 

2013

 

2020 (Post 300:1 Reverse Split)2020 (Post 300:1 Reverse Split) 

 

High

 

Low

 High Low 

First Quarter

First Quarter

$0.33

 

$0.22

 $6.30  $0.95 

Second Quarter

Second Quarter

$0.27

 

$0.02

 $1.98  $0.40 

Third Quarter

Third Quarter

$0.15

 

$0.006

 $1.80  $0.40 

Fourth Quarter

Fourth Quarter

$0.148

 

$0.035

 $0.67  $0.35 


2019 (Pre- 300:1 Reverse Split adjusted for post-split numbers)
  High  Low 
First Quarter $29.40  $11.93 
Second Quarter $18.45  $11.10 
Third Quarter $13.17  $12.90 
Fourth Quarter $6.90  $5.94 

The last reported sale price of the Company’s common stock as of June 5, 2016February 8, 2022 was $0.069$7.35 per share.share (after adjusting for the 2021 Reverse Split).

 

31

Record Holders

As of the date of this prospectus,February 8, 2022, there were 1513,155,850 (after adjusting for the 2021 Reverse Split) shares of common stock issued and outstanding to approximately 238 shareholders of recordrecord.

Dividends

The Company paid $0 in in-kind dividends on its Series B Preferred Stock by the issuance of common stock to the Series B holders in 2020 and 2019. Each share of Series B Preferred Stock has the first preference to dividends, distributions and payments upon liquidation, dissolution and winding-up of the Company, and is entitled to an accrued cumulative but not compounding dividend at the rate of 5% per annum whether or not declared. After six months of the Company’s transfer agency’s listingissuance date, such share and any accrued but unpaid dividends can be converted into common stock at the conversion price which is the lower of shareholders.(i) $0.0101; or (ii) the lower of the dollar volume weighted average price of CANB common stock on the trading day prior to the conversion day or the dollar volume weighted average price of CANB common stock on the conversion day. The Series B Preferred Stock have no voting rights. There are no currently outstanding shares of Series B Preferred Stock*.

We do not now have, or plan to haveanticipate paying any cash dividends in the near future, an equity incentive plan.


We have not declared any cashforeseeable future. Except for its Series B Preferred Stock, of which there are none issued and outstanding*, the payment of dividends is within the discretion of our Board of Directors and will depend on our earnings, capital requirements, financial condition, and other relevant factors. There are no restrictions that currently limit our ability to pay dividends on our common stock other than those generally imposed by applicable state law.

* It has come to our attention that the Company’s transfer agent still shows 227,590 Series B Preferred shares as being held by RedDiamond Partners LLC (“RedDiamond”) due to an administrative oversight. Nonetheless, such shares were retired in the past two years and do not anticipate paying such dividends in the foreseeable future. We plan to retain any future earningsexchange for use in our business. Any decisions as to future payments of dividends will depend on our earnings and financial position and such other facts, as the Board of Directors deems relevant.






We currently have the following options and warrants outstanding:


 

Shares of Common Stock Exercisable Into

 

Stock Options

 

Warrants

 

Total

 

Balance, January 1, 2013

1,700,000 

 

707,500 

 

2,407,500 

 

Granted in 2013

 

 

 

Cancelled in 2013

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

1,700,000 

 

707,500 

 

2,407,500 

 

Granted in 2014

10,000,000 

 

 

10,000,000 

 

Cancelled in 2014

(11,500,000)

 

(400,000)

 

(11,900,000)

 

 

 

 

 

 

 

 

Balance, December 31, 2014

200,000 

 

307,500 

 

507,500 

 

 

 

 

 

 

 

 

Unaudited:

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted in 2015

 

 

 

Cancelled in 2015

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2015

200,000 

 

307,500 

 

507,500 

 


In addition to the above, there are no other outstanding securities of the Company convertible into common stock. Of the common stock that is outstanding approximately 114,321,50597,608 shares of common stock are eligibleand rights to acquire an additional 35,667 shares of common stock issued to RedDiamond pursuant to an Exchange Agreement dated August 13, 2019.

Securities Authorized for Issuance under Equity Compensation Plans

On July 28, 2020, the Company adopted an Incentive Stock Option Plan (“ISO”). The purpose of this Can B Corp. 2020 ISO (the “Plan”) is to attract, retain, and motivate employees, officers, directors, consultants, agents, advisors and independent contractors of the Company and its Related Companies by providing them the opportunity to acquire a proprietary interest in the Company and to align their interests and efforts to the long-term interests of the Company’s stockholders. The Plan is administered by the Compensation Committee or, in the Board’s sole discretion, the Board. The Compensation Committee shall be composed of two or more directors, each of whom is a “non-employee director” within the meaning of Rule 16b-3(b)(3) promulgated under the Exchange Act, or any successor definition adopted by the Securities and Exchange Commission. As used in this Plan, the term “Compensation Committee” shall be construed as if followed by the words “(if any);” and nothing in this Plan requires the Board to have a Compensation Committee. Except for the terms and conditions explicitly set forth in the Plan and to the extent permitted by applicable law, the Committee shall have full power and exclusive authority, subject to such orders or resolutions not inconsistent with the provisions of the Plan as may from time to time be adopted by the Board or a Committee composed of members of the Board, to (i) select the Eligible Persons to whom Awards may from time to time be granted under the Plan; (ii) determine the type or types of Award to be sold pursuantgranted to Rule 144. Further, all securities sold pursuanteach Participant under the Plan; (iii) determine the number of shares of Preferred Stock and/or Common Stock (collectively, “Stock”) to this offering will be eligiblecovered by each Award granted under the Plan; (iv) determine the terms and conditions of any Award granted under the Plan; (v) approve the forms of notice or agreement for immediate resaleuse under the Plan; (vi) determine whether, to what extent and under what circumstances Awards may be settled in cash, shares of Preferred Stock and/or Common Stock or other property or canceled or suspended; (vii) determine whether, to what extent and under what circumstances cash, shares of Stock, other property and other amounts payable with respect to an Award shall be deferred either automatically or at the election of the Participant; (viii) interpret and administer the Plan and any instrument evidencing an Award, notice or agreement executed or entered into under the Plan; (ix) establish such rules and regulations as free-trading securities.it shall deem appropriate for the proper administration of the Plan; (x) delegate ministerial duties to such of the Company’s employees as it so determines; and (xi) make any other determination and take any other action that the Committee deems necessary or desirable for administration of the Plan. Subject to adjustment from time to time, a maximum of two thousand (2,000) shares of Class C Preferred Stock and ten million (10,000,000) shares of Common Stock shall be available for issuance under the Plan. Shares issued under the Plan shall be drawn from authorized and unissued shares or shares now held or subsequently acquired by the Company as treasury shares. The Committee shall also, without limitation, have the authority to grant Awards as an alternative to or as the form of payment for grants or rights earned or due under other compensation plans or arrangements of the Company. Subject to earlier termination in accordance with the terms of the Plan and the instrument evidencing the Option, the maximum term of an Option shall be ten years from the Grant Date. An Award may be granted to any employee, officer or director of the Company or a Related Company whom the Committee from time to time selects. An Award may also be granted to any consultant, agent, advisor or independent contractor for bona fide services rendered to the Company or any Related Company that (a) are not in connection with the offer and sale of the foregoingCompany’s securities into the publicin a capital-raising transaction and (b) do not directly or indirectly promote or maintain a market could materially negatively impact the price offor the Company’s stock, depending on when, how, how much and for at what price such securities are traded.securities.



Equity Compensation Plan Information

Plan Category Number of Securities to be Issued Upon Excise of Outstanding Options, Warrants and Rights  Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights  Number of Securities Remaining Available for Future Issuances Under Equity Compensation Plans* 
Equity compensation plans approved by security holders  1,187,199  $0.36   58,812.801 
Equity compensation plans not approved by security holders  -   -   - 
Total  1,187,199  $0.36   58,812,801 

*Represents 2,000 Series C Preferred Shares on an as-converted basis and 8,812,801 shares of common stock available under the Plan.


32


FINANCIAL STATEMENTS AND NOTES


Index


WRAPmail, Inc. – Years Ended December 31, 2015 and 2014:

Page

Report of Independent Registered Public Accounting Firm

 36

Consolidated Balance SheetsCAN B̅ CORP. AND SUBSIDIARY

 37

Consolidated Statements of Operations

 38

Consolidated Statements of Stockholders' Equity

 39

Consolidated Statements of Cash Flows

 42

Notes to Consolidated Financial Statements

 44


WRAPmail, Inc. – Three Months Ended March 31, 2016 and 2015 (unaudited):

Consolidated Balance Sheets

 54

Consolidated Statements of Operations

 55

Consolidated Statements of Cash Flows

 56

Notes to Consolidated Financial Statements

 57


Prosperity Systems, Inc. – Years Ended December 31, 2014 and 2013:

Report of Independent Registered Public Accounting Firm

 67

Balance Sheets

 68

Statements of Operations

 69

Statements of Stockholders' Equity

 70

Statements of Cash Flows

 72

NotesIndex to Financial Statements

 74









Pages

BMKR, LLP

Financial Statements
Report of Independent Registered Public Accounting Firm for Years Ended December 31, 2020 and 2019F-2
Consolidated Balance Sheets for Years Ended December 31, 2020 and 2019F-3
Consolidated Statements of Operations and Comprehensive Loss for Years Ended December 31, 2020 and 2019F-4
Consolidated Statements of Stockholders’ Equity for Years Ended December 31, 2020 and 2019F-5
Consolidated Statements of Cash Flows for Years Ended December 31, 2020 and 2019F-6
Notes to Consolidated Financial Statements for Years Ended December 31, 2020 and 2019F-7
Consolidated Balance Sheets for Quarters Ended September 30, 2021 and 2020F-26
Consolidated Statements of Operations and Comprehensive Loss for Quarters Ended September 30, 2021 and 2020F-27
Consolidated Statements of Stockholders’ Equity for Quarters Ended September 30, 2021 and 2020F-28
Consolidated Statements of Cash Flows for Quarters Ended September 30, 2021 and 2020F-29
Notes to Consolidated Financial Statements for Quarters Ended September 30, 2021 and 2020F-30

F-1

BMKR, LLP

Certified Public Accountants

T 631 293-5000

T 631-293-5000

1200 Veterans Memorial Hwy,Hwy., Suite 350

F 631 234-4272

631-234-4272

Hauppauge, New York 11788

www.bmkr.com

Thomas G. Kober CPA

Brian Mayhew, CPA

Charles W. Blanchfield CPA (Retired)

Alfred M. Rizzo CPA

Moises Sa, CPA

Bruce A. Meyer CPA (Retired)

Joseph Mortimer CPA

Matthew Papadopoulos, CPA


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and

Stockholders of WrapMail Inc.Can B Corp.


Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of WrapMail Inc.Can B Corp. (the Company”) as of December 31, 2015 (consolidated)2020 and 2014,2019, and the related consolidated statements of income, comprehensive income, stockholders’ equity,operations, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2015. WrapMail Inc.’s management is responsible2020, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for theseeach of the years in the two-year period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements.statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on thesethe Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our auditedaudits in accordance with the standards of the Public Company Accounting Oversight Board (United States)PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.misstatement, whether due to error or fraud. The companyCompany is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included considerationAs part of our audits, we are required to obtain an understanding of internal control over financial reporting, as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’sCompanys internal control over financial reporting.reporting. Accordingly, we express no such opinion. An audit also includes

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosuredisclosures in the financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of WrapMail Inc. as of December 31, 2015 and 2014, and the results of its operations and its cash flows for each of the year in the two-year period ended December 31, 2015, in conformity with accounting principles general accepted in the United States of America.Going Concern


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussedshown in Note (2) to the financial statements, the Company has sufferedincurred a net loss of $5,851,512 during the year ended December 31, 2020 and as of that date, had an accumulated deficit of 30,521,025. Due to recurring losses from operations and the accumulated deficit the Company has a net capital deficiencystated that raise substantial doubt exists about itsthe Company’s ability to continue as a going concern.

Management’s planevaluation of the events and conditions and management’s plans regarding these matters are discussed in regard to these matter are also described in Note (2).note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to that matter.


Critical Audit Matters

Critical audit matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosure that are material to the financial statements and (2) involve especially challenging, subjective, or complex judgements. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit maters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Valuation of common stock and stock options issued for compensation or services

As discussed in note 10 to the financial statement, the Company issued $1,988,256 of common stock in 2020 to compensate employees, pay for services or acquire assets. The value of the shares issued is subjective because a discount is applied due to a lack of marketability. The stock issued is restricted for six months due to rule 144.The value of the stock issued is pervasive throughout the financial statement for both 2020 and 2019.

We identified the evaluation of the sufficiency of audit evidence over the value of the common stock and options issued as a critical audit matter.

The procedures we performed to address this critical audit matter included evaluating the appropriateness of the methodology used to compute the discount and verifying the data inputs.

Accounting for and valuation of asset purchases

The Company has made acquisitions and or entered into agreements to acquire intellectual property, hemp processing agreements or other business arrangements that require complex judgements as to the proper accounting principle, valuation and the appropriate amortization period. The Company has treated these transactions as asset acquisitions, see note 7.

We identified the assessment of the asset acquisition value and whether the transaction should be accounted for as an asset or business acquisition as a critical audit matter.

The procedures performed to address the mater included; obtaining and reviewing to legal documents for each transaction, examining the support for the consideration paid to ensure proper valuation and evaluating estimated useful life. We also evaluated if the assets acquired constitute a business as defined by generally accepted accounting principles.

Revenue recognition for durable medical equipment

The revenue recognition related to durable medical equipment is particularly challenging because of the slow pace of collections and the challenging nature of medical billing and state regulation. In addition, the fact that the Duramed subsidiary is a new business with a new product operating in the current corona virus adds to the challenging nature.

We identified the Company’s revenue recognition policy for durable medical equipment and the sufficiency of audit evidence as a critical accounting matter.

The procedures performed to address the matter included; testing the billing during the year, confirming the billing during the year and accounts receivable at year end with the third party biller, examining subsequent cash collections and inquiry of the Company’s outside attorney that is a specialist in this area.

Convertible debt

The Company issued $ 2,800,000 of convertible debt during the year. The accounting for convertible debt is complex due to the various accounting treatments possible based on the terms of the agreement.

We identified the Company’s accounting for convertible debt and the valuation of related warrants as a critical audit matter.

The procedures performed to address this matter included: reviewing the agreements, confirming significant terms with the lender and assessing the valuation method used to determine the value of the warrants, recalculating those values.

/s/ BMKR, LLP

BMKR,LLP


Hauppauge,We have served as the Company’s auditor since 2014. Hauppauge, NY 11788

May 25, 2016April 12, 2021


Member American Institute of Certified Public AccountsAccountants

Member Public Company Accounting Oversight Board




F-2



WRAPmail, Inc. and Subsidiary

Consolidated Balance Sheets

 

 

December 31,

 

December 31,

 

 

2015

 

 

2014

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

   Cash and cash equivalents

$

18,373

 

$

       100,475

   Accounts receivable, less allowance for doubtful

accounts of $15,726 and $0, respectively

 

24,473

 

 

                 -

Prepaid expenses

 

39,671

 

 

-

   Total current assets

 

82,517

 

 

       100,475

 

 

 

 

 

 

Property and equipment, at cost less accumulated

 

 

 

 

 

   depreciation of $13,754 and $0, respectively

 

17,642

 

 

                 -

 

 

 

 

 

 

Other assets:

 

 

 

 

 

   Security Deposit

 

11,687

 

 

-

   Note receivable

 

39,000

 

 

-

   Intangible assets, net of accumulated amortization

 

 

 

 

 

      of $30,973 and $3,395, respectively

 

29,455

 

 

           3,549

   Total other assets

 

80,142

 

 

           3,549

 

 

 

 

 

 

Total assets

$

180,301

 

$

       104,024

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Notes and loans payable

$

8,000

 

$

-

   Accounts payable

 

37,749

 

 

82,376

   Accrued expenses payable

 

31,264

 

 

           2,456

   Total current liabilities and total liabilities

 

77,013

 

 

87,832

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

Series A Preferred stock, no par value:

 

 

 

 

 

      authorized 20 shares, issued and outstanding

 

 

 

 

 

      10 and 0 shares, respectively

 

-

 

 

-

   Common stock, no par value; authorized

 

 

 

 

 

      400,000,000 shares, issued and outstanding

 

 

 

 

 

145,363,750 and 182,062,173

 

 

 

 

 

      shares, respectively

 

   11,945,995

 

 

     8,267,176

   Accumulated deficit

 

  (11,842,707)

 

 

  (8,250,984)

   Total stockholders' equity

 

103,288

 

 

         16,192

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

180,301

 

$

       104,024

See notes to consolidated financial statements.

 

 

 

 

 






WRAPmail, Inc. and Subsidiary

Consolidated Statements of Operations and Comprehensive Loss

Years Ended December 31, 2015 and 2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

110,431

 

$

14,677

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

   Officers and directors compensation (including stock-

 

 

 

 

 

 

based compensation of $750,000 and $0, respectively

 

851,250

 

 

                  -

 

   Consulting fees (including stock-based compensation of

 

 

 

 

 

 

$438,290and $0, respectively)

 

488,574

 

 

1,530

 

Depreciation  of property and equipment

 

2,201

 

 

                 -

 

   Amortization of intangible assets

 

3,974

 

 

404

 

   Other (including stock-based compensation of $15,000

and $0, respectively)

 

338,715

 

 

42,385

 

 

 

 

 

 

 

 

   Total operating expenses

 

    1,684,714

 

 

          44,319

 

 

 

 

 

 

 

 

Loss from operations

 

 (1,574,283)

 

 

       (29,642)

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

Loss on Investment

 

(1,760)

 

 

-

 

Gain on sale of 50% Interest in Stock Market

Manager, Inc.

 

27,500

 

 

-

 

   Interest income

 

127

 

 

-

 

   Impairment of goodwill

 

 (1,994,641)

 

 

                  -

 

   Interest expense (including amortization of debt

 

 

 

 

 

 

      discounts of $47,872 and $0, respectively)

 

  (48,666)

 

 

                  -

 

 

 

 

 

 

 

 

   Other income (expense) – net

 

 (2,017,440)

 

 

                   -

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(3,591,723)

 

 

(29,642)

 

 

 

 

 

 

 

 

Provision for income taxes

 

-

 

 

                   -

 

 

 

 

 

 

 

 

Net loss and comprehensive loss

$

        (3,591,723)

 

$

             (29,642)

 

 

 

 

 

 

 

 

Net loss per common share -basic and diluted

$

(.02)

 

$

(.00)

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

 

 

 

 

   outstanding – basic and diluted

 

214,694,520

 

 

      178,084,091

 


 

 

 

 

 

 

See notes to consolidated financial statements.

 

 

 

 

 

 

 

 



37








WRAPmail, Inc. and Subsidiary

Consolidated Statements of Stockholders' Equity

Years Ended December 31, 2014 and 2015

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock, no par value

 

Common Stock, no par value

 

Accumulated

 

 

 

Shares

 

 

Amount

 

Shares

 

 

Amount

 

Deficit

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

-

 

$

-

 

178,062,173

 

$

   8,079,934

$

    (8,221,342)

$

(141,408)

 

-

 

 

-

 

 

 

 

 

 

 

 

 

Sale of common stock on December 30,

2014at $0.025 per share


-

 

 


-

 

    4,000,000

 

 

      100,000

 

                    -

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forgiveness of debt by then majority stockholder


-

 

 


-

 

                     -

 

 

        87,242

 

                      -

 

87,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

-

 

 

-

 

                   -

 

 

                  -

 

         (29,642)

 

(26,642)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2014

-

 

 

-

 

182,062,173

 

 

   8,267,176

 

   (8,250,984)

 

16,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of Prosperity Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

   effective January 5, 2015

-

 

 

-

 

36,354,077

 

 

1,999,474

 

                     -

 

1,999,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock effective

 

 

 

 

 

 

 

 

 

 

 

 

 

   January 5, 2015 to Marco Alfonsi in

 

 

 

 

 

 

 

 

 

 

 

 

 

   satisfaction of debt and other consideration

-

 

 

-

 

70,166,750

 

 

22,270

 

                    -

 

22,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement of common stock effective

 

 

 

 

 

 

 

 

 

 

 

 

 

   January 5, 2015 from McKenzie Webster

 

 

 

 

 

 

 

 

 

 

 

 

 

   Limited pursuant to acquisition of

 

 

 

 

 

 

 

 

 

 

 

 

 

   Prosperity Systems, Inc.

-

 

 

-

 

(70,166,750)

 

 

                  -

 

                    -

 

-


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 








 

Preferred Stock, no par value

 

Common Stock, no par value

 

Accumulated

 

 

 

Shares

 

 

Amount

 

Shares

 

 

Amount

 

Deficit

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on March 19, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   in satisfaction of debt and accrued interest

-

 

 

-

 

117,500

 

 

29,375

 

                     -

 

29,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on March 26, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

    to related parties for services rendered

-

 

 

-

 

5,000,000

 

 

400,000

 

                     -

 

400,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on June 14, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   pursuant to May 14, 2015 employment

 

 

 

 

 

 

 

 

 

 

 

 

 

   agreement with chief executive officer

-

 

 

-

 

10,000,000

 

 

510,000

 

                     -

 

510,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   in satisfaction of account payable

-

 

 

-

 

1,600,000

 

 

82,376

 

                     -

 

82,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on July 6, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   for services rendered

-

 

 

-

 

1,200,000

 

 

60,000

 

                     -

 

60,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on July 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   for services rendered

-

 

 

-

 

50,000

 

 

14,995

 

 

 

14,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of common stock on August 4, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   at $0.10 per share

-

 

 

-

 

1,000,000

 

 

100,000

 

                     -

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on August 14, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   for services rendered

-

 

 

-

 

430,000

 

 

107,457

 

                     -

 

107,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of common stock on August 18, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   at $0.10 per share

-

 

 

-

 

1,000,000

 

 

100,000

 

                     -

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of common stock on August 19, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   at $0.10 per share

-

 

 

-

 

1,000,000

 

 

100,000

 

 

 

100,000








 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock, no par value

 

Common Stock, no par value

 

Accumulated

 

 

 

Shares

 

 

Amount

 

Shares

 

 

Amount

 

Deficit

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on August 21, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   for services rendered

-

 

 

-

 

400,000

 

 

90,000

 

                     -

 

90,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on August 21, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

   as additional consideration for receipt of

 

 

 

 

 

 

 

 

 

 

 

 

 

   $50,000 loan

-

 

 

-

 

5,000,000

 

 

47,872

 

                     -

 

47,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Series A Preferred Stock and

 

 

 

 

 

 

 

 

 

 

 

 

 

retirement of common stock on October

 

 

 

 

 

 

 

 

 

 

 

 

 

29, 2015

10

 

 

-

 

(100,000,000)

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock on December 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

2015for services rendered

-

 

 

-

 

150,000

 

 

15,000

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

-

 

 

-

 

                   -

 

 

                -

 

(3,591,723)

 

(3,591,723)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

10

 

$

-

 

145,363,750

 

$

11,945,995

 

$(11,842,707)

 

$  103,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 





40





WRAPmail, Inc.Can B̅ Corp. and Subsidiary

Consolidated Statements of Cash FlowsBalance Sheets


 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

   Net loss

 

 

$

(3,591,723)

 

 

$

(29,642)

      Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

      Stock-based compensation

 

 

1,203,290 

 

 

      Impairment of goodwill

 

 

1,994,641 

 

 

      Depreciation of property and equipment   

 

2,201 

 

 

      Amortization of intangible assets

 

 

3,974 

 

 

405 

      Amortization of debt discounts

 

 

47,872 

 

 

      Gain on sale of 50% interest in Stock Market Manager, Inc.

 

 

(27,500)

 

 

   Changes in operating assets and liabilities:

 

 

 

 

 

 

      Accounts receivable

 

 

(9,037)

 

 

      Prepaid expenses

 

 

(4,077)

 

 

      Security deposit

 

 

(11,687)

 

 

      Accounts payable

 

 

27,287 

 

 

      Accrued expenses payable

 

 

27,344 

 

 

86 

 

 

 

 

 

 

 

   Net cash used in operating activities

 

 

(337,415)

 

 

(29,152)

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

   Cash received from acquisition of

 

 

 

 

 

 

      Prosperity Systems, Inc.

 

 

563 

 

 

   Intangible assets additions

 

 

67 

 

 

(65)

   Fixed assets additions

 

(18,817)

 

 

   Investment in Stock Market Manager, Inc.  

 

(11,500)

 

 

 

 

 

 

 

 

 

   Net cash used in investing activities

 

 

(29,687)

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

     Proceeds received from notes and loans payable

 

 

50,000 

 

 

24,000 

     Repayments of notes and loans payable

 

 

(65,000)

 

 

   Proceeds from sales of common stock

 

 

300,000 

 

 

100,000 

 

 

 

 

 

 

 

   Net cash provided by financing activities

 

 

285,000 

 

 

121,000 

 

 

 

 

 

 

 

   Increase (decrease) in cash and cash equivalents

 

 

(82,102)

 

 

94,848 

 

 

 

 

 

 

 

   Cash and cash equivalents, beginning of period

 

 

100,475 

 

 

5,627 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

 

$

18,373 

 

 

$

100,475 


  2020  

2019

(Restated)

 
  Year Ended December 31, 
  2020  

2019

(Restated)

 
Assets        
Current assets:        
Cash and cash equivalents $457,798  $46,540 
Accounts receivable, less allowance for doubtful
accounts of $485,848 and $0, respectively
  2,003,064   1,251,609 
Inventory  344,954   784,497 
Note Receivable  2,898   24,268 
Operating lease right-of-use-asset - current  35,790    
Prepaid expenses - current  1,209,126   1,279,901 
Total current assets  4,017,840   3,386,815 
         
Property and equipment, at cost less accumulated depreciation of $239,650 and $116,555, respectively  994,979   1,075,242 
         
Other assets:        
Deposit - noncurrent  21,287   21,287 
Prepaid expenses - noncurrent  7,405   1,179,929 
Other receivable – noncurrent  12,910   58,206 
Intangible assets, net of accumulated amortization of $236,431 and $202,521, respectively  523,009   1,339,907 
Goodwill  55,849   55,849 
Operating lease right-of-use-asset - noncurrent  22,384    
Other noncurrent assets  20,315    
Right-of-Use Asset, net of amortization of $45,086 and $6,280, respectively  58,174   96,980 
Total other assets  678,634   2,752,158 
         
Total assets $5,691,453  $7,214,215 
         
Liabilities and Stockholders’ Deficiency        
Current liabilities:        
Accounts payable $153,640  $226,467 
Accrued expenses  200,495    
Due to related party  -    
Accrued officers’ compensation  147,133   144,363 
Other accrued expenses payable  53,362   61,557 
Notes and loans payable  1,827,531   35,000 
Current portion of lease liability  43,506   38,281 
Total current liabilities  2,225,172   505,668 
         
Long-term liabilities        
Non-current portion of lease liability  15,492   58,998 
Notes and loans payable  194,940   - 
Total long-term liabilities  210,432   58,998 
         
Total liabilities  2,435,604   564,666 
         
Commitments and contingencies (Notes 14)        
         
Stockholders’ equity:        
Preferred stock, authorized 5,000,000 shares:        
Series A Preferred stock, 0 par value: authorized 20 shares, issued and outstanding 20, respectively  5,539,174   5,539,174 
Series B Preferred stock, $0.001 par value: authorized 500,000 shares, issued and outstanding 0, respectively  -   - 
Preferred Stock Value        
Common stock, 0 par value; authorized 1,500,000,000 shares, issued and outstanding 5,544,590 and 2,680,937 shares, respectively  26,111,978   24,323,712 
Treasury stock  (572,678)  - 
Additional Paid-in capital  872,976   872,976 
Additional Paid-in capital – Stock Options (Note 11)  962,323   583,200 
Additional Paid-in capital – Warrants  728,100   - 
Accumulated deficit  (30,386,024)  (24,669,513)
Total stockholders’ equity  3,255,849   6,649,549 
         
Total liabilities and stockholders’ equity $5,691,453  $7,214,215 

See notes to consolidated financial statements.




F-3



 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

Income taxes paid

 

 

$

-

 

 

$

-

Interest paid

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock in satisfaction of debt

 

 

$

47,270

 

 

$

-

 

 

 

 

 

 

 

Forgiveness of debt ($67,000) and accrued

 

 

 

 

 

 

    interest ($20,242)

 

 

$

-

 

 

$

87,242

 

 

 

 

 

 

 

Issuance of common stock for acquisition of Prosperity Systems, Inc. (less $563 cash received)

 

 

$

1,998,911

 

 

$

-

 

 

 

 

 

 

 

Issuance of common stock in satisfaction of accrued

interest

 

 

$

4,375

 

 

$

-

 

 

 

 

 

 

 

Issuance of common stock in satisfaction of account payable

 

 

$

82,376

 

 

$

-

 

 

 

 

 

 

 

Debt discount recognized in connection with issuance of common stock as additional consideration for a $50,000 loan

 

 

$

47,872

 

 

$

-

 

 

 

 

 

 

 

Receipt of note perceivable in connection with sale of 50% interest in Stock Market Manager, Inc.

 

 

$

39,000

 

 

$

-







WRAPmail, Inc.Can B̅ Corp. and Subsidiary

Consolidated Statements of Operations and Comprehensive Loss

Years Ended December 31, 2020 and 2019

  2020  

2019

(Restated)

 
Revenues        
Product Sales $1,708,419  $2,304,303 
Service Revenue  1,250   1,200 
Total Revenues  1,709,669   2,305,503 
Cost of product sales  278,062   598,584 
Gross Profit  1,431,607   1,706,919 
         
Operating costs and expenses:        
         
Officers and director’s compensation (including stock-based Compensation of $1,589,224 and $1,587,060, respectively  2,077,713   2,639,711 
Consulting fees (including stock-based compensation of 669,956 and 2,831,232, respectively)  778,062   3,014,329 
Advertising expense  519,922   333,441 
Hosting expense  22,781   13,034 
Rent expense  234,790   246,968 
Professional fees  533,213   287,441 
Depreciation of property and equipment  16,475   12,627 
Amortization of intangible assets  658,910   142,093 
Reimbursed Expenses  87,718   242,585 
Other  876,431   667,097 
         
Total operating expenses  5,806,015   7,599,326 
         
Loss from operations  (4,374,408)  (5,892,407)
         
Other income (expense):        
Other income        
Gain on debt extinguishment        
Gain (loss) on disposal of assets - net  (374,116)  - 
Loss on investment  (40,000)    
EIDL Grant  10,000   - 
Interest income (forfeited) - net  (3,068)  2,524 
Interest expense (including amortization finance cost of $725,287 and $0, respectively  (931,615)  (8,793)
Other (expense) income        
         
Other income (expense) - net  (1,338,799)  (6,269)
         
Loss before provision for income taxes  (5,713,207)  (5,898,676)
         
Provision for income taxes  3,304   2,084 
         
Loss and comprehensive loss  (5,716,511)  (5,900,760)
         
Loss per share - basic and diluted        
Net loss per common share - basic  (1.62)  (2.87)
Net loss per common share - diluted  (1.36)  (2.20)
         
Weighted average common shares outstanding –        
Weighted average shares outstanding - basic and diluted        
Basic  3,534,739   2,058,525 
Diluted  4,201,419   2,687,383 

See notes to consolidated financial statements.

F-4

Can B̅ Corp. and Subsidiary

Consolidated Statements of Stockholders’ Deficiency

Years Ended December 31, 2019 (Restated) and 2020

  Shares  Amount  Shares  Amount  Shares  Amount    Shares  Amount  Shares  Amount  Capital  Deficit  Total 
                      Additional       
  Preferred Stock A  Preferred Stock B  Preferred Stock C    Common Stock, no  Treasury  Paid-in       
  , no par value  , $0.001 par value  , $0.001 par value    par value  Stock  Accumulated       
  Shares  Amount  Shares  Amount  Shares  Amount    Shares  Amount  Shares  Amount  Capital  Deficit  Total 
                                          
Balance, December 31, 2018  18  $4,557,424   499,958  $479   -  $ -  - 1,468,554  $16,624,557   -  $-  $1,075,176  $(18,768,753) $3,488,883 
                                                        
Issuance of Series A Preferred stock pursuant to employment agreement  3   992,250                                              992,250 
                                                        
Issuance of common stock for retirement of Series A Preferred Stock  (1)  (10,500)                     33,333   10,500                   - 
                                                        
Issuance of common stock for retirement of Series B Preferred Stock          (499,958)  (479)             250,131   479                   - 
                                                        
Sale of common stock in Q1 Q2 & Q3 2019                             379,555   3,296,700                   3,296,700 
                                                        
Issuance of common stock in 2019 for acquisition of technology                             68,580   932,000                   932,000 
                                                        
Issuance of common stock in 2019 for acquisition of inventory                             125,000   487,500                   487,500 
                                                        
Issuance of common stock in 2019 for satisfaction of accrued salaries                             2,227   33,153                   33,153 
                                                        
Issuance of common stock in 2019 for compensation and services rendered                             353,557   2,938,823                   2,938,823 

Issuance of common stock in 2020 for services rendered 

                                                       
Issuance of common stock in 2020 for services rendered, shares                                                       
Issuance of common stock in 2020 for 300:1 reverse stock split rounding                                                       
Issuance of common stock in 2020 for 300:1 reverse stock split rounding, shares                                                       
Issuance of common stock in 2020 pursuant to First Fire note agreement                                                       
Issuance of common stock in 2020 pursuant to First Fire note agreement, shares                                                       
Issuance of common stock in 2020 pursuant to Labrys Fund Equities note agreement                                                       
Issuance of common stock in 2020 pursuant to Labrys Fund Equities note agreement, shares                                                       
Issuance of common stock in 2020 pursuant to Eagle Equities note agreement                                                       
Issuance of common stock in 2020 pursuant to Eagle Equities note agreement                                                       
Issuance of common stock in 2020 pursuant to Arena note agreement                                                       
Issuance of common stock in 2020 pursuant to Arena note agreement, shares                                                       
Issuance of common stock in 2020 for acquisition of intangible assets                                                       
Issuance of common stock in 2020 for acquisition of intangible assets, shares                                                       
Issuance of common stock in 2020 for compensation                                                       
Issuance of common stock in 2020 for compensation, shares                           -                           
Issuance of common stock in 2020 for interest                                                       
Issuance of common stock in 2020 for interest, shares                                                       
Issuance of common stock in 2020 for inventory                                                       
Issuance of common stock in 2020 for inventory, shares                                                       
Treasury stock acquired                                                       
Treasury stock acquired, shares                                                       
Issuance of common stock warrants and commitment shares in connection with convertible promissory note                                                       
Issuance of common stock for asset acquisitions                                                       
Issuance of common stock for asset acquisition, shares                                                       
Issuance of common stock in lieu of interest payment                                                       
Issuance of common stock in lieu of interest payment, shares                                                       
Issuance of preferred stock                                                       
Issuance of preferred stock, shares                                                       
Conversion of Series C Preferred stock to Common stock                                                       
Conversion of Series C Preferred stock to Common stock, shares                                                       
Issuance of common stock presuant to note agreements                                                       
Issuance of common stock presuant to note agreements, shares                                                       
Issuance of common stock for compensation, shares                                                       
Issuance of common stock for inventory                                                       
Issuance of common stock for inventory, shares                                                       
Issuance of common stock in lieu of note repayments                                                       
Issuance of common stock in lieu of note repayments, shares                                                       
Issuance of common stock - reverse stock split rounding, shares                                                       
Issuance of common stock pursuant to FirstFire note agreement                                                       
Issuance of common stock pursuant to FirstFire note agreement, shares                                                       
                                                        
Stock options                                             381,111       381,111 
                                                        
Net loss     -       -        -     -            -        (5,900,760)  (5,900,760)
                                                        
Balance, December 31, 2019  20  $5,539,174   -  $-   -  $ -     2,680,937  $24,323,712   -  $-  $1,456,176  $(24,669,513) $6,649,549 
                                                        
Balance, December 31, 2019  20  $5,539,174   -  $-   -  $ -    - 2,680,937  $23,113,077   -  $-  $1,075,176  $(23,361,223) $6,366,204 
Issuance of common stock in 2020 for services rendered  -    -    -    -        -      941,199   584,338                   584,338 
                                                        
Issuance of common stock in 2020 for 300:1 reverse stock split rounding                             2,460   -                   - 
                                                        
Issuance of common stock in 2020 pursuant to First Fire note agreement                             313,032   357,030                   357,030 
                                                        
Issuance of common stock in 2020 pursuant to Labrys Fund Equities note agreement                             142,545   80,182                   80,182 
                                                        
Issuance of common stock in 2020 pursuant to Eagle Equities note agreement                             20,000   8,745                   8,745 
                                                        
Issuance of common stock in 2020 pursuant to Arena note agreement                             409,417   129,580                   129,580 
                                                        
Issuance of common stock in 2020 for acquisition of intangible assets                             285,000   217,012                   217,012 
                                                        
Issuance of common stock in 2020 for compensation                             30,000   41,625                   41,625 
                                                        
Issuance of common stock in 2020 for interest                             185,000   77,775                   77,775 
                                                        
Issuance of common stock in 2020 for inventory                             478,715   491,979                   491,979 
                                                        
Treasury stock acquired in 2020                             (543,715)  -   543,715   (560,000)          (560,000)
                                                        
Sale of common stock in 2020                             600,000   300,000                   300,000 
                                                        
Shi Farms shares                                 (500,000)      (12,678)          (512,678)
                                                        
Stock options                                             379,123       379,123 
                                                        
Warrants                                             728,100       728,100 
                                                        
Net Loss     -       -        -    -                   (5,716,511)  (5,716,511)
                                                        
Balance, December 31, 2020  20  $5,539,174   -  $-   -  $ -   - 5,544,590  $26,111,978   543,715  $(572,678) $2,563,399  $(30,386,024) $3,255,849 

See notes to consolidated financial statements.

F-5

Can B̅ Corp. and Subsidiary

Consolidated Statements of Cash Flows

   2020   

2019

Restated

 
  Year Ended December 31, 
   2020   

2019

Restated

 
Operating Activities:        
Net loss $(5,716,511) $(5,900,760)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation, net of prepaid stock- based consulting fees  2,259,180   4,397,478 
Stock-based interest expense  451,680   - 
Gain (loss) on disposal of asset - net  (147,863)  - 
Depreciation of property and equipment  124,388   89,779 
Amortization of intangible assets  658,910   142,093 
Amortization of debt discounts  273,607   - 
Bad debt expense  270,919   253,483 
Forgiveness of PPP loan        
Changes in operating assets and liabilities:        
Accounts receivable  (1,022,374)  (1,465,920)
Inventory  931,523   (209,893)
Prepaid expenses  (10,797)  (4,760)
Security deposit  -   27,439 
Deposits        
Other noncurrent assets        
Other receivable  57,974   (58,206)
Right-of-use asset  525   299 
Accounts payable  (72,827)  153,408 
Accrued expenses        
Accrued officer’s compensation  2,770   144,363 
Other accrued expenses payable  (8,195)  17,777 
         
Net cash used in operating activities  (1,947,091)  (2,413,420)
         
Investing Activities:        
         
Note receivable  21,370   (4,879)
Fixed assets additions  (50,219)  (1,105,403)
Proceeds from disposal of asset  3,600   - 
Intangible assets additions  -   (550,000)
         
Net cash used in investing activities  (25,249)  (1,660,282)
         
Financing Activities:        
Proceeds received from notes and loans payable  4,521,618   35,000 
Proceeds from issuance of Series D Preferred Stock        
Repayments of notes and loans payable  (1,359,900)  (19,205)
Note payable finance cost  (518,120)  - 
Proceeds from sale of common stock  300,000   3,296,700 
Proceeds received from related parties        
Acquisition of treasury stock  (560,000)  - 
         
Net cash provided by financing activities  2,383,598   3,312,495 
         
Increase (Decrease) in cash and cash equivalents  411,258   (761,207)
         
Cash and cash equivalents, beginning of period  46,540   807,747 
         
Cash and cash equivalents, end of period $457,798  $46,540 
         
SUPPLEMENTAL CASH FLOW INFORMATION:        
Income taxes paid $3,304  $2,084 
Interest paid $206,328  $8,793 
         
NON-CASH INVESTING AND FINANCING
ACTIVITIES:
        
         
Issuance of common stock in acquisition of inventory $491,980  $487,500 
         
Issuance of common stock in acquisition of intangible assets $217,011  $404,345 
         
Amortization of prepaid issuance of common Stock for services rendered $1,254,096  $121,000 
Issuance of common stock in lieu of repayments of notes payable        
Issuance of common stock for services rendered        
Issuance of common stock warrants and commitment shares in connection with convertible promissory note        
         
Issuance of common stock in acquisition of note payable (commitment shares) $929,734  $- 
         
Issuance of common stock in acquisition of note payable (interest expense) $451,680  $- 
         
Issuance of common stock in satisfaction of officer’s compensation $-  $47,563 
         
Issuance of common stock in conversion of Series A Preferred Stock $-  $10,500 
         
Issuance of common stock in retirement of Series B Preferred Stock $-  $479 

See notes to consolidated financial statements.

F-6

Can B̅ Corp. and Subsidiary

Notes to Consolidated Financial Statements

YearsYear Ended December 31, 20152020 and 20142020


NOTE 1 – Organization and Description of Business


WRAPmail,Can B̅ Corp. was originally incorporated as WrapMail, Inc. (“WRAP”) was incorporated in Florida on October 11, 2005. Effective January 5, 2015, (see Note 4), weWRAP acquired 100%100% ownership of Prosperity Systems, Inc. (“Prosperity”), a New York corporation incorporated on April 2, 2008. WRAPThe Company is in the process of dissolving Prosperity. The Company acquired 100% of the membership interests in Pure Health Products, LLC, a New York limited liability company (“PHP” or “Pure Health Products”) effective December 28, 2018. The Company’s durable equipment products, such as sam® units with and its wholly owned subsidiary Prosperity (collectively, the “Company”) provide document, project, marketingwithout CBD infused pads, are marketed and sales management systems to business clientssold through its websitewholly-owned subsidiaries, Duramed Inc. (incorporated on November 29, 2018) and proprietary software.Duramed MI LLC fka DuramedNJ, LLC(incorporated on May 29, 2019) (collectively, “Duramed”). Duramed began operating on or about February1, 2019. The Company’s hemp farming business is run through Green Grow Farms, Inc. (“Green Grow Farms”), which was acquired in August, 2019. The Company’s other subsidiary companies did not have operations in 2020.


Effective December 27, 2010, WRAP effected a 10 for 110-for-1 forward stock split of its common stock. Effective June 4, 2013, WRAP effected a 1 for 101-for-10 reverse stock split of its common stock. The accompanyingEffective March 6, 2020 Can B̅ Corp effected a 300:1 reverse stock split of its common stock.

On May 15, 2017, WRAP changed its name to Canbiola, Inc. On January 16, 2020 Canbiola, Inc. changed its name to Can B̅ Corp. (the “Company”, “we”, “us”, “our”, “CANB”, “Can B̅” or “Registrant”).

Can B̅ specializes in the production and sale of a variety of hemp-derived cannabidiol (“CBD”) products such as oils, creams, moisturizers, isolate, gel caps, spa products, and concentrates and non-hemp lifestyle products. Can B̅ is developing its own line of proprietary products as well as seeking synergistic value through acquisitions in the hemp industry. Can B̅ aims to be the premier provider of the highest quality hemp CBD products on the market through sourcing the very best raw material and developing a variety of products we believe will improve people’s lives in a variety of areas.

For the periods presented, the assets, liabilities, revenues, and expenses are those of CAN B and its operational subsidiaries. Financial information for PHP, Duramed and Green Grow Farms in the periods have been consolidated financial statements retroactively reflect these stock splits.with the Company’s financials. Prosperity, Imbibe Wellness Solutions, LLC fka Radical Tactical and Pivt labs, LLC fka NY Hemp Depot had no activity for the periods presented.


NOTE 2 – Going Concern Uncertainty


The consolidated financial statements have been prepared on a “going concern” basis, which contemplates the realization of assets and liquidation of liabilities in a normal course of business. As of December 31, 2015,2020, the Company had cash and cash equivalents of $18,373$457,798 and a working capital of $5,504.$1,118,857. For the years ended December 31, 20152020 and 2014,2019, the Company had net lossesloss of $3,591,723$5,851,512 and $29,642,$5,900,760, respectively. These factors raise substantial doubt asAs a result, cash flows may not be sufficient to the Company's ability to continue as a going concern.meet obligations or sustain operations. The Company has plans to improve its financial condition by raising capital through sales of shares of its common stock.  Also,and cash flow. Management believes these plans will alleviate the Companygoing concern issue. These plans to pursue new customers to attain profitable operations. include:

Satisfying accrued but unpaid compensation through the issuance of stock.
From January 1,2021 through March 31,2021 the Company raised $2,716,000 from sale of common stock.
The Company intends to raise additional capital from the sale of common stock.
Increase sales of products through additional product offerings.
Increase product sales through expanded marketing programs.

The consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.


NOTE 3 – Summary of Significant Accounting Policies


(a) Principles of Consolidation


The consolidated financial statements include the accounts of WRAPCANB and its wholly owned subsidiarywholly-owned subsidiaries, Pure Health Products, Duramed, Prosperity from the date of its acquisition on January 5, 2015.Radical Tactical and Green Grow Farms. All intercompany balances and transactions have been eliminated in consolidation.


F-7

(b) Use of Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.


(c) Fair Value of Financial Instruments


The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, notenotes receivable, notenotes and loans payable, accounts payable, and accrued expenses payable. Except for the noncurrent note receivable, the fair value of these financial instruments approximate their carrying amounts reported in the balance sheets due to the short term maturity of these instruments. Based on comparable instruments with similar terms, the fair value of the noncurrent note receivable approximates its carrying value.


Pursuant to ASC 820, Fair Value Measurements and Disclosures, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

Level 1 - applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2 - applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

Level 3 - applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

(d) Cash and Cash Equivalents


The Company considers all liquid investments purchased with a maturity of three months or less to be cash equivalents.



(e) Accounts receivable

Accounts receivable are presented in the balance sheet net of the allowance for doubtful accounts. Accounts receivable are written off when they are determined to be uncollectible. The allowance for doubtful accounts is estimated based on the Company’s historical losses, the existing economic conditions in the industry, and the financial stability of its customers. Bad debt expense was $270,919 and $0 for the periods ended December 31, 2020 and 2019.

(f) Inventory

Inventories consist of raw materials and finished goods and are stated at the lower of cost or net realizable value. Cost is principally determined using the first-in, first-out (FIFO) method.

(g) Prepaid expenses

Prepaid expenses include stock-based officer, employee and consulting compensation of $1,216,531 and $2,459,830 at December 31, 2020 and 2019, respectively. The Company’s policy is to record stock-based compensation as prepaids and expense over the term of employment and consulting agreements.


F-8



(e)  (h) Property and Equipment, Net


Property and equipment, net, is stated at cost less accumulated depreciation. Depreciation is calculated using the straight linestraight-line method over the estimated useful lives of the respective assets. Maintenance and repairs are charged to operations as incurred.


(f)  (i) Intangible Assets, Net


Intangible assets, net, are stated at cost less accumulated amortization. Amortization is calculated using the straight-line method over the estimated economic lives of the respective assets.


(g)  Goodwill and Intangible Assets with Indefinite Lives(j) Goodwill


The Company does not amortize goodwill, and intangible assets with indefinite useful lives, but instead tests for impairment at least annually. When conducting the annual impairment test for goodwill, the Company compares the estimated fair value of a reporting unit containing goodwill to its carrying value. If the estimated fair value of the reporting unit is determined to be less than its carrying value, goodwill is reduced, and an impairment loss is recorded.


 (h)  (k) Long-lived Assets


The Company reviews long-lived assets held and used, intangible assets with finite useful lives and assets held for sale for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If an evaluation of recoverability is required, the estimated undiscounted future cash flows associated with the asset is compared to the asset’s carrying amount to determine if a write-down is required. If the undiscounted cash flows are less than the carrying amount, an impairment loss is recorded to the extent that the carrying amount exceeds the fair value.


(i)  (l) Revenue Recognition


The Company recognizes revenue in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, which requires that five basic steps be followed to recognize revenue: (1) a legally enforceable contract that meets criterial standards as to composition and substance is identified; (2) performance obligations relating to provision of goods or services to the customer are identified; (3) the transaction price, with consideration given to any variable, noncash, or other relevant consideration, is determined; (4) the transaction price is allocated to the performance obligations; and (5) revenue is recognized when control of goods or services is transferred to the customer with consideration given, whether that control happens over agreed periodstime or not. Determination of criteria (3) and (4) are based on our management’s judgments regarding the fixed nature of the selling prices of the products and services delivered and the collectability of those amounts.

Private Label Customers are wholesale distributors of the Company’s product, under their own wholesale private label brand. The products are made to customers, provided thereCompany specifications and shipped directly to the wholesaler. The pricing is predicated upon a volume discount negotiated at the time of the placement of the orders. Product is produced and labeled in the Washington manufacturing facility and shipped directly to the Private Label customer who re-distributes to their retail and other customers. The products are no uncertainties regarding customer acceptance, persuasive evidence offully paid when shipped.

Revenue from product sales is recognized when an arrangement exists;order has been obtained, the sales price is fixed or determinable;and determinable, the product is shipped, title has transferred, and collectability is deemed probable.reasonably assured.


(j) The Company’s Duramed Division provides a sam® Pro 2.0 medical device to patients through a doctor program whereby the physician evaluates the patients’ needs for medical necessity, and if determined that the device use would be beneficial, writes a prescription for the patient who signs a rental form, for a 35-day cycle for the unit, that is submitted to Duramed who bills the appropriate insurance company. The insurance company pays the invoice, or a negotiated amount via arbitration, and that revenue is reported as revenue when invoiced to the insurance carrier. The collected amount is reconciled with the invoice amount on a daily basis.

F-9

(m) Cost of Product Sales

The cost of product sale is the total cost incurred to obtain a sale and the cost of the goods sold, and the Company’s policy is to recognize it in the same manner as, and in conjunction with, revenue recognition. Cost of product sale primarily consisted of the costs directly attributable to revenue recognized and includes expenses related to the production, packaging and labeling of our CBD products.

(n) Stock-Based Compensation


Stock-based compensation is accounted for at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 718, “Compensation – Stock Compensation” (“ASC718”).


and ASC 505-50, “Equity – Based Payments to Non-Employees.” In addition to requiring supplemental disclosures, ASC 718 addresses the accounting for share-based payment transactions in which a company receives goods or services in exchange for (a) equity instruments of the company or (b) liabilities that are based on the fair value of the company’s equity instruments or that may be settled by the issuance of such equity instruments. ASC 718 focuses primarily on accounting for transactions in which a company obtains employee services in share-based payment transactions.


(k)  AdvertisingIn accordance with ASC 505-50, the Company determines the fair value of the stock-based payment as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either (1) the date at which a commitment for performance by the counterparty to earn the equity instrument is reached, or (2) the date at which the counterparty’s performance is complete.


Options and warrants

The fair value of stock options and warrants is estimated on the measurement date using the Black-Scholes model with the following assumptions, which are determined at the beginning of each year and utilized in all calculations for that year:

Risk-Free Interest Rate.

We utilized the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected term of our awards.

Expected Volatility.

We calculate the expected volatility based on a volatility index of peer companies as we did not have sufficient historical market information to estimate the volatility of our own stock.

Dividend Yield.

We have not declared a dividend on its common stock since its inception and have no intentions of declaring a dividend in the foreseeable future and therefore used a dividend yield of zero.

Expected Term.

The expected term of options granted represents the period of time that options are expected to be outstanding. We estimated the expected term of stock options by using the simplified method. For warrants, the expected term represents the actual term of the warrant.

Forfeitures.

Estimates of option forfeitures are based on our experience. We will adjust our estimate of forfeitures over the requisite service period based on the extent to which actual forfeitures differ, or are expected to differ, from such estimates. Changes in estimated forfeitures will be recognized through a cumulative catch-up adjustment in the period of change and will also impact the amount of compensation expense to be recognized in future periods.

F-10

(o) Advertising

Advertising costs are expensed as incurred and amounted to $15,652$519,922 and $1,531$333,441 for the years ended December 31, 20152020 and 2014,2019, respectively.


(l) (p) Research and Development


Research and development costs are expensed as incurred. In the period ended December 31, 2020 and 2019 the Company spent $165,000 and $150,000 in research and development which was expenses as spent, respectively.






(m)  (q) Income Taxes


Income taxes are accounted for under the assets and liability method. Current income taxes are provided in accordance with the laws of the respective taxing authorities. Deferred income taxes are provided for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is not more likely than not that some portion or all of the deferred tax assets will be realized.


The Company has adopted the provisions required by the Income Taxes topic of the FASB Accounting Standards Codification. The Codification Topic requires the recognition of potential liabilities as a result of management’s acceptance of potentially uncertain positions for income tax treatment on a “more-likely-than-not” probability of an assessment upon examination by a respective taxing authority. The Company believes that it has not taken any uncertain tax positions and thus has not recorded any liability.


(n)  (r) Net Income (Loss) per Common Share


Basic net income (loss) per common share is computed on the basis of the weighted average number of common shares outstanding during the period.


Diluted net income (loss) per common share is computed on the basis of the weighted average number of common shares and dilutive securities (such as stock options and convertible securities) outstanding. Dilutive securities having an anti-dilutive effect on diluted net income (loss) per share are excluded from the calculation. For the periods presented, the diluted net loss per share calculation excluded the effect of Series AB preferred stockstocks and stock options outstanding (see Note 9Notes 10, 11 and Note 11)12).


(o)  (s) Reverse Stock-Split

On March 2, 2020, the Company filed an amendment to its Articles of Incorporation with the Florida Secretary of State to effect a 300-to-1 reverse stock split of its issued and outstanding, but not authorized, shares of Common Stock, as reported in the Company’s definitive Schedule 14C filed with the Securities and Exchange Commission on December 13, 2019.

All disclosures of common shares and per common share data in the accompanying financial statements and related notes reflect the reverse stock split for all periods presented.

(t) Recent Accounting Pronouncements


In 2016, the FASB issued ASU 2016-2 (Topic 842) which establishes a new lease accounting model for lessees. Under the new guidance, lessees will be required to recognize right of use assets and liabilities for most leases having terms of 12 months or more. Effective January 1, 2019, we adopted this new accounting guidance using the effective date transition method, which permits entities to apply the new lease standards using a modified retrospective transition approach at the date of adoption.

(u) Reclassifications

Certain accounting pronouncementsamounts in the prior year consolidated financial statements have been issued byreclassified to conform to the FASB and other standard setting organizations which are not yet effective and therefore have not yet been adopted by the Company.  The impactcurrent year presentation. These reclassification adjustments had no effect on the Company's financial position and results of operations from adoption of these standards is not expected to be material.Company’s previously reported net income.


F-11

NOTE 4 – AcquisitionInventories

Inventories consist of:

Schedule of Prosperity Systems, Inc.Inventories

  December 31,
2020
  December 31,
2019
 
Raw materials $294,522  $708,239 
         
Finished goods  50,432   76,258 
Total $344,954  $784,497 


NOTE 5 – Notes Receivable

Effective January 5, 2015, WRAP acquired 100% ownership

Notes receivable consist of:

Schedule of Prosperity Systems,Notes Receivable

  December 31,
2020
  December 31,
2019
 
Note receivable dated November 30, 2015 from Stock Market Manager, Inc, interest at 3% per annum due November 30, 2020 $-  $19,389 
         
Note receivable dated February 8,2019 from an employee, weekly installments of $1,200 with interest at 8% per annum.  2,898   4,879 
         
Total  2,898   24,268 
         
Current portion of notes receivable  (2,898)  (24,268
Noncurrent portion of notes receivable $-  $- 

NOTE 6 – Property and Equipment, Net

Property and Equipment, net, consist of:

Summary of Property, Plant and Equipment

  

December 31,

2020

  

December 31,

2019

 
       
Furniture & Fixtures $21,727  $19,018 
         
Office Equipment  12,378   12,378 
         
Manufacturing Equipment  397,230   355,016 
         
Medical Equipment  776,392   783,782 
         
Leasehold Improvements  26,902   21,603 
         
Total  1,234,629   1,191,797 
         
Accumulated depreciation  (239,650)  (116,555)
         
Net $994,979  $1,075,242 

F-12

Depreciation expense was $124,388 and $89,779 for the years ended December 31, 2020 and 2019, respectively.

NOTE 7 – Intangible Assets, Net

Intangible assets, net, consist of:

Schedule of Intangible Assets

  

December 31,

2020

  

December 31,

2019

 
       
Video conferencing software acquired by Prosperity in December 2009 $30,000  $30,000 
         
Enterprise and audit software acquired by Prosperity in April 2008  20,000   20,000 
         
Patent costs incurred by WRAP  6,880   6,880 
         
Hemp license and technology  -   1,000,000 
         
CBD technology  482,000   482,000 
         
Platform account contract  131,812   - 
         
Hemp processing use  85,200   - 
         
Other  3,548   3,548 
         
Total  759,440   1,542,428 
         
Accumulated amortization and Impairment  (236,431)  (202,521)
         
Net $523,009  $1,339,907 

Estimated future amortization expense are as follows:

Schedule of Estimated Future Amortization Expense

December 31, Amount 
    
2021 $120,513 
2022  65,591 
2023  65,591 
2025  65,591 
2026  55,449 
Thereafter  150,274 
     
Total $523,009 

The CBD related technology were purchased from Hudilab, Inc. (“Prosperity”HUDI”) in exchange for 36,354,077 newly issued shares of WRAP common stock (see Note 10).  The acquisition has been accounted for in the accompanying consolidated financial statements as a purchase transaction.  Accordingly, the financial position and results of operations of Prosperity prior to the date of the acquisition have been excluded from the accompanying consolidated financial statements.  






The estimated fair values of the identifiable net assets of Prosperity at January 5, 2015 (effective date of acquisition) consisted of:


Cash and cash equivalents

$

563

Accounts receivable

15,436

Prepaid expenses

5,594

Property and equipment, net

1,026

Intangible assets, net

29,947

Deferred consulting fees

35,838

Total assets

$

88,404

Note and loan payable to related party

37,270

Convertible notes payable

30,000

Accounts payable

10,462

Accrued interest payable

5,839

Total liabilities

83,571

Identifiable net assets

$

4,833


Goodwill of $1,994,641 (excess of the $1,999,474 fair value of the 36,354,077 shares of WRAP common stock issued to Prosperity's stockholders over the $4,833 identifiable net assets of Prosperity at January 5, 2015) was considered fully impaired at the acquisition date and an impairment expense of $1,994,641 was recorded inSeven Chakras, LLC (“Seven Chakras”) during the three months ended March 31, 2015.2019. On January 14, 2019, the Company and PHP (collectively, the “buyer”) entered into a License and Acquisition Agreement (the “LAA”) with HUDI. Pursuant to the LAA, HUDI will sell the technology owned by it to the buyer in exchange for 25,000 shares of CANB common stock. On January 14, 2019, the shares were issued to the owner of HUDI and valued at $382,500. On January 31, 2019, PHP entered into an Asset Purchase Agreement (the “Chakras Agreement”) with Seven Chakras. Pursuant to the Chakras Agreement, PHP purchased the rights and title to (i) Seven Chakras’ proprietary formulas, methods, trade secrets, and know-how related to the production of Seven Chakras’ products containing cannabidiol (CBD), (ii) Seven Chakras’ tradename, domain name, and social media sites, and (iii) other assets of Seven Chakras including but not limited to raw materials, equipment, packaging and labeling materials, mailing lists, and marketing materials. On February 20, 2019, the Company issued 3,333 shares of CANB common stock valued at $49,500 to owners of Seven Chakras as additional consideration, along with the $50,000 cash payments, pursuant to the Chakras Agreement.


F-13

The following pro forma information summarizeshemp related license and technology was purchased from Shi Farms during the resultsthree months ended September 30, 2019. Hemp Depot has remained dormant since the Shi Farms deal was consummated and no activity is contemplated. As a result, the Company has written off the remaining intangible asset from Shi Farms. The Company subsequently acquired Green Grow Farms, also a NY State Hemp License holder and intends to contract with farmers in New York to grow hemp under a controlled program of operationsspecific strains, cultured feminized seeds, proven technology, and access to processing for their crop. Grow Farms Inc. intends to amalgamate the cultivated off-take from the farmers, combine and fill “super-sacks” for shipping to a processing facility to produce high-grade isolate or distillate for use in Can B̅’s manufacturing facility in Lacey WA, if and when it becomes financially prudent for the yearsCompany to do so.

The hemp processing use agreement with Mediiusa Group, Inc. was entered during the three months ended June 30, 2020. On June 23, 2020, the Company issued 50,000 shares of CANB common stock valued at $69,375. On December 12, 2020, the company issued 50,000 shares of CANB common stock valued at $15,825. Mediiusa Group, Inc. currently holds a valid Industrial Hemp Processor Registration in full force and effect with the State of New York and is authorized to process Hemp, and has granted a five-year agreement to processing of Hemp for oil, isolate, or crude for further use by the Company and/or for sale by the Company. During the Term of this Agreement, Mediiusa Group, Inc. agrees to allow CANB to process any and all of the subject Hemp under and/or in connection with the agreement under their above-mentioned Registration.

The platform account contract with SRAX, Inc. was entered during the three months ended June 30, 2020. On June 22, 2020, the Company issued 185,000 shares of CANB common stock valued at $131,812. The Platform Account is the SRAX Investors Relations platform to grant access to potential investors and customers via the SRAX website for one year. SRAX grants Can B Corp a non-exclusive, non-transferable and non- sublicensable right to access and use the Platform during the Term, solely by the Authorized Users for User’s own internal business purposes, and in accordance with the terms and conditions of this Agreement. Company reserves all rights in or to the Platform not expressly granted to User in the Agreement. Can B will have previously unattainable access to its customer base for improved investor communication and development of sales opportunities of the Company’s products.

The other intangible assets relate to the document management and email marketing divisions. Since December 31, 2015 and 2014 as if2017, the acquisition occurred at December 31, 2013.  The pro forma information isCompany do not necessarily indicative of the results that would have been reported had the transaction actually occurred on December 31, 2013, nor is it intended to project results of operations forexpect any future period.


 

Year Ended

 

Year Ended

 

December 31, 2015

 

December 31, 2014

Revenues

$

110,431 

 

$

133,962 

Operating expense

1,684,714 

 

231,209 

Loss from Operations

(1,574,283)

 

(97,247)

Other income (loss) - net

(22,799)

 

(42,686)

Net loss

$

(1,597,082)

 

$

(139,933)

Net loss per common share - basic and diluted

$

(0.01)

 

$

(0.00)

Weighted average common shares outstanding - basic and diluted

$

215,868,057 

 

$

214,438,168 


NOTE 5 – Note Receivable


The $39,000 note receivable at December 31, 2015 bears interest at a ratepositive cash flow from these divisions. Accordingly, the net carrying value of 3% per annum and is due November 30, 2020. The receivable arose from the Company’s sale of its 50% interest in Stock Market Manager, Inc. to Endeavour Cooperative Partners, LLC (“Endeavour”) on November 30, 2015. Endeavour is affiliated with Carl Dilley, a company director.






NOTE 6 – Intangible Assets, Net


Intangible assets, net, consist of:


 

December 31,

 

2015

 

2014

Videos conferencing software acquired by Prosperity in December 2009

$

30,000 

 

$

Enterprise and audit software acquired by Prosperity in April 2008

20,000 

 

Patent costs incurred by WRAP

6,880 

 

6,944 

Other

3,548 

 

Total

60,428 

 

6,944 

Accumulated amortization

(30,973)

 

(3,395)

Net

$

29,455 

 

$

3,549 


Expected future amortization expense forthese intangible assets as of December 31, 2015follows:was reduced to $0.


 

Amount

2016

$

3,975

2017

3,975

2018

3,975

2019

3,975

Thereafter

13,555

Total

$

29,455


NOTE 7 – Deferred Consulting Fees


For the year ended December 31, 2015, deferred consulting fees were accounted for as follows:


   Amounts assumed from acquisition of

      Prosperity Systems, Inc. on January 5, 2015:


      Prosperity shares issued to Stan Teeple, Inc. pursuant

 to Consulting Agreement with term of three years

         from March 23, 2012 to March 23, 2015 ($110,000),

         less $101,662 expensed through December 31, 2014

$8,338


       Prosperity shares issued to Ken Echevaria pursuant to

            Business Consulting Agreements($110,000), less

$82,500 expensed through December 31, 2014

  27,500


         Total

   35,838


Amount expensed in the year ended December 31, 2015

      (35,838)


Balance, December 31, 2015

 $      -






NOTE 8 – Notes and Loans Payable


In December 2014, McKenzie Webster Limited (“MWL”)Notes and Rolv E. Heggenhougen forgave a total of $67,000 loans payable consist of:

Schedule of Notes and $20,242 accrued interest payable due them. MWL is an entity controlled by Rolv E. Heggenhougen (WRAP chairman of the board of directors since inception on October 11, 2005; WRAP chief executive officer from inception on October 11, 2005 to January 5, 2015).Loans Payable

  December 31,
2020
  December 31,
2019
 
       
Loan payable to Pasquale Ferro, interest at 12% per annum, due December 2020. $224,000  $30,000 
         
Note payable to brother of Marco Alfonsi, Chief Executive Officer of the Company, interest at 10% per annum, due August 22, 2016.  -   5,000 
         
Note payable to Arena Special Opportunities Partners I, LP, due September 10, 2021.  2,675,239   - 
         
Note payable to Arena Special Opportunities Fund, LP, due September 10, 2021.  102,539   - 
         
Note payable to U.S. Small Business Administration (PPP), interest at 1% per annum. The note matures in January 2023. Payments are deferred for ten months after the end of the covered period. The Note has been submitted to the SBA for forgiveness within the bank guidelines.  194,940   - 
         
Total Notes and Loan Payable  3,196,718   35,000 
Less: Unamortized Finance Cost  (1,174,247)  - 
Less: Current Portion  (1,827,531)  (35,000)
Long-term Portion $194,940  $- 

F-14


On January 5, 2015 (see Note 10), the Company issued 70,166,750 shares of WRAP common stock to Marco Alfonsi in satisfaction of $22,270 Prosperity loans payable to Marco Alfonsi. Marco Alfonsi has been the chief executive officer of Prosperity since its inception on April 2, 2008 and has been the chief executive officer of WRAP since January 5, 2015.


On March 19, 2015 (see Note 10), the Company issued 117,500 shares of WRAP common stock to an investor in satisfaction of a $25,000 Prosperity note payable and $4,375 accrued interest.


On August 20, 2015 (see Note 10), the Company borrowed $50,000 from an investor pursuant to a $50,000 Bridge Loan Financing Agreement which provided for the issuance of 5,000,000 shares of WRAP common stock to the investor. The Note was repaid $25,000 on September 28, 2015, $12,500 on October 28, 2015, and $12,500 on November 12, 2015.


On August 21, 2015 and August 24, 2015, the Company repaid a $15,000 Prosperity convertible note payable to Marco Alfonsi.


NOTE 9 – Preferred Stock


On October 29, 2015, the Company issued a total of 10 shares of WRAP Series A Preferred Stock (5 shares to MWL and 5 shares to Marco Alfonsi) in exchange for the retirement of a total of 100,000,000 shares of WRAP common stock (50,000,000 shares from MWL and 50,000,000 shares from Marco Alfonsi).


Each share of Series A Preferred Stock is convertible into 10,000,00033,334 shares of WRAPCANB common stock and is entitled to 20,000,00066,666 votes.


NOTE 10 – All Preferred Shares shall rank senior to all shares of Common Stock


On December 30, 2014, of the Company sold 4,000,000with respect to liquidation preferences and shall rank pari passu to all current and future series of preferred stock, unless otherwise stated in the certificate of designation for such preferred stock. In the event of a Liquidation Event, whether voluntary or involuntary, each holder may elect (i) to receive, in preference to the holders of Common Stock, a one-time liquidation preference on a per-share amount equal to the per-share value of preferred shares on the issuance date, as recorded in the Company’s financial records, or (ii) to participate pari passu with the Common Stock on an as-converted basis. Subject to any adjustments, the Series A holders shall be entitled to receive such dividends paid and distributions made to the holders of shares of WRAPCommon Stock on an as converted basis.

Each share of Series B Preferred Stock has the first preference to dividends, distributions and payments upon liquidation, dissolution and winding-up of the Company, and is entitled to an accrued cumulative but not compounding dividend at the rate of 5% per annum whether or not declared. After six months of the issuance date, such share and any accrued but unpaid dividends can be converted into common stock to an investor at athe conversion price which is the lower of (i) $0.0101; or (ii) the lower of the dollar volume weighted average price of $0.025 perCANB common stock on the trading day prior to the conversion day or the dollar volume weighted average price of CANB common stock on the conversion day. The shares of Series B Preferred Stock have no voting rights.

Each share of Series C Preferred Stock has preference to payment of dividends, if and when declared by the Company, compared to shares of our common stock. Each Preferred Series C share is convertible into 25,000 shares of common stock. The shares of Series C Preferred Stock have voting rights as if fully converted.

Each share of Series D Preferred Stock has 10,000 shares of voting rights only pari passu to common shares voting with no conversion rights and no equity participation. The Company can redeem Series D Preferred Stock at any time for proceeds of $100,000.par value.


On January 5, 2015,February 8, 2019, the Company issued a total of 36,354,077 33,333 shares of WRAP common stock to Prosperity stockholders pursuant to the acquisition of Prosperity.  See Note 4.


On January 5, 2015, the Company issued 70,166,750 shares of WRAP common stock to Marco Alfonsi in satisfaction of $22,270 Prosperity loans payable to Marco Alfonsi.  See Note 8.


On January 5, 2015, MWL retired 70,166,750 shares of WRAP common stock owned by it.


On March 19, 2015, the Company issued 117,500 shares of WRAP common stock to an investor in satisfaction of a $25,000 Prosperity note payable and $4,375 accrued interest. See Note 8.


On March 26, 2015, the Company issued a total of 5,000,000 shares of WRAP common stock to the three members of the Board of Directors (1,000,000 shares each) and the four members of the Board of Advisors (500,000 shares each) for services rendered.  The $400,000 fair value of the 5,000,000 shares of WRAP common stock was charged $240,000 to officers and directors compensation and $160,000 to consulting fees in the three months ended March 31, 2015.






On June 14, 2015 (see Note 13), the Company issued 10,000,000 shares of WRAP  common stock to Marco Alfonsi pursuant to an Executive Employment Agreement dated May 14, 2015.  The $510,000 fair value of the 10,000,000 shares of WRAP common stock was charged to officers and directors compensation in the three months ended June 30, 2015.


On June 30, 2015, the Company issued 1,600,000 shares of WRAP common stock to a vendor in satisfaction of an $82,376 account payable to the vendor.


On July 6, 2015, the Company issued a total of 1,200,000 shares of WRAP common stock to two consultants for services rendered.  The $60,000 fair value of the 1,200,000 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On July 31, 2015, the Company issued 50,000 shares of WRAPCANB common stock to a consultant of the Company in exchange for services rendered.the retirement of 1 share of CANB Series A Preferred Stock.

From February 21, 2019 to March 12, 2019, the Company issued aggregately 67,405 shares of CANB common stock to RedDiamond in exchange for the retirement of 157,105 shares of CANB Series B Preferred Stock.

On May 28, 2019, the Company issued 3 shares of CANB Series A Preferred Stock to Stanley L. Teeple pursuant to the employment agreement with him. The $14,995 fair value of the 50,000issuance totaled $1,203,000 and will be amortized over the vesting period of four years.

On April 26, 2019, the Company issued 6,436 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On August 4, 2015, the Company sold 1,000,000 shares of WRAPCANB common stock to an investor at a priceRedDiamond in exchange for the retirement of $0.10 per share for proceeds15,000 shares of $100,000.CANB Series B Preferred Stock.


On August 14, 2015,May 1, 2019, the Company issued 430,0008,581 shares of WRAPCANB common stock to a consultantRedDiamond in exchange for the retirement of 20,000 shares of CANB Series B Preferred Stock.

On May 9, 2019, the Company issued 23,710 shares of CANB common stock to RedDiamond in exchange for the retirement of 55,263 shares of CANB Series B Preferred Stock.

On June 7, 2019, the Company issued 10,726 shares of CANB common stock to RedDiamond in exchange for the retirement of 25,000 shares of CANB Series B Preferred Stock.

F-15

On August 13, 2019, the Company issued 97,607 shares of CANB common stock to RedDiamond in exchange for the retirement of 227,590 shares of CANB Series B Preferred Stock.

On December 16, 2019, the Company issued 35,666 shares of CANB common stock to RedDiamond as agreed for the early retirement of CANB Series B Preferred Stock converted in August 2019.

From January 1, 2021 through March 25, 2021, the Company issued 1,950 shares of CANB Series Preferred D Stock to officers of the Company.

In March 2021, the Company issued 50 Preferred C shares each to Marco Alfonsi, Stanley Teeple, and Pasquale Ferro for services rendered. The $107,457 fair value ofEach Preferred C was immediately issuable as common at 25 thousand to one so the 430,000total issuance was 1,250,000 common shares for each recipient.

NOTE 10 – Common Stock

From January 4, 2019 to March 27, 2019, the Company issued aggregately 138,107 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On August 18, 2015, the Company sold 1,000,000 shares of WRAPCANB common stock to a non-U.S. individual investor at a price of $0.10 per sharemultiple investors pursuant to relative Stock Purchase Agreements dated on various dates, in exchange for total proceeds of $100,000.$1,196,100.


On August 19, 2015,January 14, 2019, the Company sold 1,000,000issued 25,000 shares of WRAPCANB common stock to a non-U.S. entity investor at a price of $0.10 per share for proceeds of $100,000.


On August 21, 2015, the Company issued 400,000 shares of WRAP common stock to a consultant for services rendered.  $60,000 of the $90,000 fair value of the 400,000 shares of WRAP common stock was charged to consulting fees in the six months ended December 31, 2015 and $30,000 has been included in prepaid expenses at December 31, 2015.


On August 21, 2015 (see Note 8)Hudilab, Inc. (“HUDI”), pursuant to a $50,000 Bridge Loan FinancingLicense and Acquisition Agreement and related Note dated August 20, 2015,for purchase of the technology owned by HUDI.

From January 18, 2019 to March 17, 2019, the Company issued 5,000,000aggregately 82,000 shares of WRAPCANB common stock to an investor as additional  considerationmultiple consultants for services rendered.

From January 19, 2019 to March 27, 2019, the Company issued aggregately 3,893 shares of CANB common stock to employee and officers of the Company pursuant to employee agreement and in satisfaction of accrued compensation for the $50,000 loan. Thequarter ended March 31, 2019.

On February 5, 2019, the Company issued 6,667 shares to the owner of TZ Wholesale LLC, pursuant to a Memorandum of Understanding (the “MOU”) dated November 9, 2018.

On February 20, 2019, the Company issued 3,333 shares of CANB common stock to owners of Seven Chakras pursuant to the Chakras Agreement dated January 31, 2019.

From April 1, 2019 through June 30, 2019 the Company issued an aggregate of 51,706 shares of CANB Common Stock to multiple consultants for services rendered.

From April 1, 2019 through June 30, 2019, the Company issued an aggregate of 13,916 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From April 1, 2019 through June 30, 2019, the Company issued an aggregate of 4,615 shares of Common Stock under the terms of executive employment agreements.

From April 1, 2019 through June 30, 2019, the Company issued an aggregate of 86,207 shares of CANB shares under the terms of the Stock Purchase Agreements for total proceeds of $750,000.

From July 1, 2019 through September 30, 2019, the Note were allocated betweenCompany issued an aggregate of 18,061 shares of CANB Common Stock to multiple consultants for services rendered.

From July 1, 2019 through September 30, 2019, the principal and the $1,125,000 fair valueCompany issued an aggregate of 18,333 shares of CANB Common Stock to members of the 5,000,000Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From July 1, 2019 through September 30, 2019, the Company issued an aggregate of 16,000 shares of WRAP commonCommon Stock under the terms of executive employment agreements.

From July 1, 2019 through September 30, 2019, the Company issued an aggregate of 155,241 shares of CANB shares under the terms of the Stock Purchase Agreements for total proceeds of $1,350,600.

From July 1, 2019 through September 30, 2019, the Company issued an aggregate of 40,247 shares of CANB shares under the terms of the Joint Venture Agreement.

F-16

From October 1, 2019 through December 31, 2019, the Company issued an aggregate of 122,258 shares of CANB Common Stock to multiple consultants for services rendered.

From October 1, 2019 through December 31, 2019, the Company issued an aggregate of 14,167 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From October 1, 2019 through December 31, 2019, the Company issued an aggregate of 5,000 shares of Common Stock under the terms of executive employment agreements.

From October 1, 2019 through December 31, 2019, the Company issued an aggregate of 125,000 shares of CANB Common Stock under the terms of an inventory purchase agreement for total proceeds of $487,500.

From January 1, 2020 through March 31, 2020, the Company issued an aggregate of 27,500 shares of CANB Common Stock to multiple consultants for services rendered.

From January 1, 2020 through March 31, 2020, the Company issued an aggregate of 31,335 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From January 1, 2020 through March 31, 2020, the Company issued an aggregate of 20,000 shares of CANB Common Stock to First Fire Global Opportunities Fund, LLC for a commitment fee pursuant to a junior convertible promissory note purchase agreement.

From January 1, 2020 through March 31, 2020, the Company issued an aggregate of 99,508 shares of CANB Common Stock to FirstFire Global Opportunities Fund, LLC for returnable shares pursuant to a junior convertible promissory note purchase agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 111,734 shares of CANB Common Stock to multiple consultants for services rendered.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 20,319 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 30,000 shares of CANB Common Stock to an employee for services rendered.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 185,000 shares of CANB Common Stock to SRAX, Inc. according to a platform access agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 50,000 shares of CANB Common Stock to Mediiusa Group, Inc. according to a hemp processing use agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 24,545 shares of CANB Common Stock to Labrys Fund, L.P. for a commitment fee pursuant to a junior convertible promissory note purchase agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 118,000 shares of CANB Common Stock to Labrys Fund, L.P. for returnable shares pursuant to a junior convertible promissory note purchase agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 20,000 shares of CANB Common Stock to Eagle Equities, LLC for a commitment fee pursuant to a junior convertible promissory note purchase agreement.

From July 1, 2020 through September 30, 2020, the Company issued an aggregate of 145,000 shares of CANB Common Stock to multiple consultants for services rendered.

F-17

From July 1, 2020 through September 30, 2020, the Company issued an aggregate of 100,000 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From July 1, 2020 through September 30, 2020, the Company issued an aggregate of 478,715 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From July 1, 2020 through September 30, 2020, the Company received an aggregate of 543,715 shares of CANB Common Stock from an exchange agreement whereby shares of Iconic Brands, Inc. held by the Company were exchanged for shares of stock resulting in the Company recording a discount on the debt of $47,872.  This amount was amortized over the term of the Note.held by Iconic Brands, Inc.


On DecemberFrom July 1, 2020 through September 30, 2015,2020, the Company issued 150,000an aggregate of 478,715 shares of WRAPCANB Common Stock for the acquisition of inventory.

From July 1, 2020 through September 30, 2020, the Company issued an aggregate of 185,000 shares of CANB Common Stock to FirstFire Global Opportunities Fund, LLC pursuant to a junior convertible promissory note purchase agreement.

On July 29, 2020, CANB and Iconic Brands (ICNB) completed a share exchange whereby the 1 million shares of ICNB common stock held by CANB were exchanged for a fair value exchange of five hundred forty three thousand seven hundred fifteen shares of CANB in order to settle a contract valuation true-up with ICNB for the purchase of Green Grow Farms, Inc.

From October 1, 2020 through December 31, 2020, the company issued an aggregate of 435,311 shares of CANB Common Stock to multiple consultants for services rendered.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 70,000 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 50,000 shares of Common Stock under the terms of hemp processing use agreement.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 600,000 shares of Common Stock under the terms of Stock Purchase Agreements for total proceeds of $300,000.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 193,524 shares of Common Stock to FirstFire Global as agreed for conversion shares related to a note payable.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 394,304 shares of CANB Common Stock to Arena Special Opportunities Partners I, LP for a commitment fee pursuant to a securities purchase agreement.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 15,133 shares of CANB Common Stock to Arena Special Opportunities Fund, LP for a commitment fee pursuant to a securities purchase agreement.

From January 1, 2021 through March 25, 2021 the Company issued an aggregate of 5,932,000 shares of Common Stock under its Regulation A registration currently in effect and an additional 130,750 shares of common stock to an entityvarious consultants for accounting services rendered. The $15,000 fair value of the 150,000 shares of WRAP common stock was charged to other operating expenses in the three months ended December 31, 2015.services.


On or around FebruaryFrom January 1, 2016,2021 through March 25, 2021 the Company issued Jeff Franz a promissory note in the amountan aggregate of $15,000 in exchange for a loan355,057 shares of $15,000 from Franz. The note has a six month maturity and bears 12% simple interest.Common Stock under an asset acquisition agreement with Botanical Biotech.


On or around FebruaryFrom January 1, 2016,2021 through March 25, 2021 the Company issued Paul Alfonsi a promissoryan aggregate of 355,250 shares of Common Stock under note in the amount of $15,000 in exchange for a loan of $15,000 from Alfonsi. The note has a six month maturity and bears 12% simple interest.conversion agreement.


On or aroundFrom January 1, 2021 through March 9, 2016,25, 2021 the Company issued Nxtlive Technologies Private Ltd. 140,000 for $16,800 in services previously rendered.an aggregate of 600,000 shares of Common Stock under a note conversion agreement.






From January 1, 2021 through March 25, 2021 the Company issued an aggregate of 150 shares of Preferred C shares under multiple employment agreements. The Preferred C shares converted to 3,750,000 shares of Common Stock upon issuance.

NOTE 11 – Stock Options and Warrants


A summary of stock options and warrants activity follows:


 

Shares of Common Stock Exercisable Into

 

Stock Options

 

Warrants

 

Total

Balance, December 31, 2013

1,700,000

 

707,500

 

2,407,500

Granted in 2014

10,000,000

 

-

 

10,000,000

Cancelled in 2014

(11,500,000)

 

(400,000)

 

(11,900,000)

 

 

 

 

 

 

Balance, December 31, 2014

200,000

 

307,500

 

507,500

Granted in 2015

-

 

-

 

-

Cancelled in 2015

-

 

-

 

-

 

 

 

 

 

 

Balance, December 31, 2015

200,000

 

307,500

 

507,500


Summary of Stock Options and Warrants Activity 

  Shares of Common Stock Exercisable Into 
  Stock       
  Options  Warrants  Total 
Balance, December 31, 2018  20,167   7,492   27,659 
Granted in 2019  56,667   -   56,667 
Cancelled in 2019  (167)  -   (167)
Exercised in 2019  -   -   - 
             
Balance, December 31, 2019  76,667   7,492   84,159 
Granted in 2020  1,120,532   3,557,605   4,678,137 
Cancelled 2020  -   -   - 
Exercised 2020  -   -   - 
             
Balance, December 31, 2020  1,197,199   3,565,097   4,762,296 

F-18

Issued and outstanding stock options as of December 31, 20152020 consist of:


Schedule of Issued and Outstanding Stock Options 

Year Granted

 

Number Outstanding and Exercisable

 

Exercise Price

 

Year of Expiration

2006

 

150,000

 

$

1.00

 

2016

2009

 

50,000

 

$

1.00

 

2019

Total

 

200,000

 

 

 

 

Year Number Outstanding  Exercise  Year of 
Granted And Exercisable  Price  Expiration 
          
2018  20,000  $0.30   2023 
2019  56,667  $0.30   2022 

2020

  

1,120,532

  

$

0.361

   

2025

 
   

1,197,199

         


On June 11, 2018, the Company granted 10,000 options of CANB common stock to Carl Dilley, a former director of the Company, in exchange for the retirement of a total of 10,000 shares of CANB common stock from Carl Dilley. The options are exercisable for the purchase of 1 share of the Registrant’s Common Stock at an exercise price of $0.30 per share. The Options are fully vested and are exercisable as of the Grant Date and all shall expire June 11, 2023. The value of the Stock Options ($84,000) were calculated using the Black Scholes option pricing model and the following assumptions: (i) $8.40 share price, (ii) 5 years term, (iii) 262.00% expected volatility, (iv) 2.80% risk free interest rate and the difference between this value and the fair value of retired shares was expensed in the quarterly period ended June 30, 2018.

On October 21, 2018, the Company granted 10,000 options of CANB common stock to Stanley L. Teeple, an officer and Director of the Company. The options are exercisable for the purchase of one share of the Registrant’s Common Stock at an exercise price of $0.30 per share. The Options are fully vested and are exercisable as of the Grant Date and all shall expire October 1, 2023. The values of the Stock Options ($118,200) were calculated using the Black Scholes option pricing model and the following assumptions: (i) $11.82 share price, (ii) 5 years term, (iii) 221.96% expected volatility, (iv) 3.05% risk free interest rate and the fair value of options was expensed in the quarterly period ended December 31, 2018

On September 9, 2019, the Company granted 26,667 options of CANB common stock to Johnny Mack, a former officer of the Company. The options are exercisable for the purchase of 1 share of the Registrant’s Common Stock at an exercise price of $0.30 per share. The Options are fully vested and are exercisable as of the Grant Date and all shall expire September 9, 2022. The values of the Stock Options ($192,000) were calculated using the Black Scholes option pricing model and the following assumptions: (i) $7.20 share price, (ii) 3 years term, (iii) 463,34% expected volatility, (iv) 1.46% risk free interest rate and the fair value of options was expensed in the quarterly period ended September 30, 2019.

On October 15, 2019, the Company granted 10,000 options of CANB common stock each to Frederick Alger Boyer, Jr., Ronald A. Silver and James F. Murphy, directors of the Company. The options are exercisable for the purchase of 1 share of the Registrant’s Common Stock at an exercise price of $0.30 per share. The Options are fully vested and are exercisable as of the Grant Date and all shall expire October 15, 2022. The values of the Stock Options ($63,000 each) were calculated using the Black Scholes option pricing model and the following assumptions: (i) $6.30 share price, (ii) 3 years term, (iii) 463,34% expected volatility, (iv) 1.60% risk free interest rate and the fair value of options was expensed in the quarterly period ended December 31, 2019.

F-19

On December 9, 2020, the Company granted 12,500 options of CANB common stock to Ronald A. Silver, a director of the Company. The options are exercisable for the purchase of 1 share of the Registrant’s Common Stock at an exercise price of $0.50 per share. The Options are fully vested and are exercisable as of the Grant Date and all shall expire December 9, 2025. The values of the Stock Option ($12,500) was calculated using the Black Scholes option pricing model and the following assumptions: (i) $.45 share price, (ii) 5 years term, (iii) 168% expected volatility, (iv).41% risk free interest rate and the fair value of options was expensed in the quarterly period ended December 31, 2020.

On December 29, 2020, the Company granted 277,008 options of CANB common stock each to Stanley Teeple, Pasquale Ferro, Phil Scala and Marco Alfonsi, Officers of the Company. The options are exercisable for the purchase of 1 share of the Registrant’s Common Stock at an exercise price of $0.36 per share. The Options are fully vested and are exercisable as of the Grant Date and all shall expire December 29, 2025. The values of the Stock Options ($140,997 each) were calculated using the Black Scholes option pricing model and the following assumptions: (i) $.51 share price, (ii) 5 years term, (iii) 168% expected volatility, (iv).41% risk free interest rate and the fair value of options was expensed in the quarterly period ended December 31, 2020.

Issued and outstanding warrants as of December 31, 20152020 consist of:


Schedule of Issued and Outstanding Warrants

Year Number Outstanding Exercise Year of 
Granted And Exercisable  Price  Expiration 
       

Year Granted

 

Number Outstanding and Exercisable

 

Exercise Price

 

Year of Expiration

2006

 

60,000

 

$1.00

 

2016

2010

 

247,500

 

$1.00

 

2020

  825  $300   2020 
2018  6,667  $13,034(a)  2023 
2020  

3,557,605

  $

1,273,623

   

2025

 
            

Total

 

307,500

 

 

 

 

  

3,565,097

         





(a)110% of the closing price of the Company’s common stock on the date that the Holder funds the full purchase price of the Note.



NOTE 12 – Income Taxes


No provisions for income taxes were recorded for the periods presented since the Company incurred net losses in those periods.


The provisions for (benefits from) income taxes differ from the amounts determined by applying the U.S. Federal income tax rate of 35%21% to pretax income (loss) as follows:


 

Year Ended December 31,

 

2015

 

2014

Expected income tax (benefit) at 35%

$

(1,257,103)

 

$

(10,375)

Non-deductible stock-based compensation

421,152 

 

Non-deductible impairment of goodwill

698,124 

 

Non-deductible amortization of debt discounts

16,755 

 

Increase in deferred income tax assets valuation allowance

121,072 

 

10,375 

Provision for (benefit from) income taxes

$

 

$


Schedule of Provisions for (Benefits from) Income Taxes

  2020  2019 
  December 31, 
  2020  2019 
       
Expected income tax (benefit) at 21% $(1,200,467) $(1,239,160)
         
Non-deductible stock-based compensation  474,428   923,470 
         
Non-deductible stock-based interest  94,853   - 
         
Increase in deferred income tax assets valuation allowance  631,186   315,690 
         
Provision for (benefit from) income taxes $-  $- 

Deferred income tax assets consist of:


Schedule of Deferred Income Tax Assets 

 December 31, December 31, 

December 31,

 2020 2019 

2015

 

2014

     

Net operating loss carryforward

$

1,085,274 

 

$

964,202 

  1,931,355   1,300,168 
     

Valuation allowance

(1,085,274)

 

(964,202)

  (1,931,355)  (1,300,168)

Net operating loss carryforward

$

 

$

     
Net $- $- 


Based on management'smanagement’s present assessment, the Company has not yet determined it to be more likely than not that a deferred income tax asset of $1,085,274$1,931,355 attributable to the future utilization of the $3,100,783$9,196,924 net operating loss carryforward as of December 31, 20152020 will be realized. Accordingly, the Company has maintained a 100%100% allowance against the deferred income tax asset in the financial statements at December 31, 2015.2020. The Company will continue to review this valuation allowance and make adjustments as appropriate. The net operating loss carryforward expires in years 2025, 2026, 2027, 2028, 2029, 2030, 2031, 2032, 2033, 2034, 2035, 2036, 2037, 2038, 2039 and 20352040 in the amount of $1,369, $518,390, $594,905, $686,775, $159,141, $151,874, $135,096, $166,911, $311,890, $28,511,$1,369, $518,390, $594,905, $686,775, $159,141, $151,874, $135,096, $166,911, $311,890, $25,511, $338,345, $381,638, $499,288, $716,858, $1,503,282, and $345,921,$3,005,651, respectively.


F-20

Current tax laws limit the amount of loss available to be offset against future taxable income when a substantial change in ownership occurs. Therefore, the amount available to offset future taxable income may be limited.


The Company’s U.S. Federal and state income tax returns prior to 2016 are closed and management continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings. The statute of limitations on the 2016 tax year returns expired in September 2020.

The Company recognizes interest and penalties associated with uncertain tax positions as part of the income tax provision and would include accrued interest and penalties with the related tax liability in the consolidated balance sheets. There were 0 interest or penalties paid during 2020 and 2019.

NOTE 13 – Segment Information

The Company has 1 reportable segment: Durable Equipment Products.

The accounting policies of the segment described above are the same as those described in Summary of Significant Accounting Policies in Note 3. The Company evaluates the performance of the Durable Equipment Products segment based on income (loss) before income taxes, which includes interest income.

Schedule of Segment Reporting Information 

Durable

Equipment

Products

Three months ended December 31, 2020
Revenue from external customers367,673
Revenue from other segments-
Segment profit276,226
Segment assets2,603,379
Twelve months ended December 31, 2020
Revenue from external customers1,176,220
Revenue from other segments-
Segment profit691,482
Segment assets2,603,379

  

Three Months

Ended

December 31, 2020

  

Twelve Months

Ended

December 31, 2020

 
       
Total profit for reportable segment $278,719  $694,828 
Other income (expense) - net  (2,493  (3,346)
         
Income before income taxes $276,226  $691,482 

NOTE 14 – Commitments and Contingencies


Employment Agreements


On May 14, 2015,December 28, 2020, the Company entered into new three-year Employment Agreements with CEO Marco Alfonsi, CFO Stanley Teeple, and Pure Health Products LLC Pasquale Ferro . Under these agreements, they are to receive a i) base salary of fifteen thousand dollars ($15,000.00) per month, ii) is eligible to receive cash and or stock bonuses, iii) shall receive a stock bonus in accordance with the Company’s Incentive Stock Option Plan (“ISOP”) in an amount of one-hundred thousand dollars ($100,000) per year of the Agreement, iv) 200 shares of the Company’s Series C Preferred stock, v) usual and customary benefits including expense reimbursement, health and life insurance plan reimbursements and allowances. Phil Scala. Interim COO also received a similar agreement with a base compensation of fifty-two thousand annually, $100,000 in ISO, and 20 Preferred C shares. The foregoing agreements have replaced the agreements described below.

F-21

On October 3, 2017, the Company executed an Executive Employment Agreement with Marco Alfonsi (“Alfonsi”) for Alfonsi to serve as the Company'sCompany’s chief executive officer and interim chief financial officer and secretary for cash compensation of $5,000$10,000 per month (increased to $6,000 per month in August 2015).month. Pursuant to the agreement, the Company issued 10,000,000 restricted sharesa share of WRAP common stockCANB Series A Preferred Stock to Alfonsi on June 14, 2015 (see Note 10).October 4, 2017. Alfonsi may terminate his employment upon 30 days written notice to the Company. The Company may terminate Alfonsi'sAlfonsi’s employment upon written notice to Alfonsi by a vote of the Board of Directors.






On August 17, 2015, At October 21, 2018, this former agreement was terminated due to the Company executed anexecution of a new Employment Agreement with Romuald Stone (“Stone”)Marco Alfonsi for StoneAlfonsi to serve as the Company's Chief Technology OfficerCompany’s chief executive officer and chairman of the board for cash compensation of $12,500$15,000 per month. StonePursuant to the new agreement, three of the eight previously issued shares of CANB Series A Preferred Stock were returned to the Company and converted into 30,000,000 common shares. Alfonsi may terminate his employment upon 30 days written notice to the Company. The new agreement has an initial term of four years and can be terminated upon the resignation or death of Mr. Alfonsi, and also can be terminated by the Company due to the failure or neglect of Mr. Alfonsi to perform his duties, or due to the misconduct of Mr. Alfonsi in connection with the performance.

On February 12, 2018, the Company executed an Executive Service Agreement (“Posel Agreement”) with David Posel. The Posel Agreement provides that Mr. Posel services as the Company’s Chief Operating Officer for a term of 4 years. The Posel Agreement also provides for compensation to Mr. Posel of $5,000 cash per month and the issuance of 1 share of Series A Preferred Stock at the inception of the Posel Agreement. The Posel Agreement can be terminated upon the resignation or death of Mr. Posel, and also can be terminated by the Company due to the failure or neglect of Mr. Posel to perform his duties, or due to the misconduct of Mr. Posel in connection with the performance. On February 12, 2018, 1 share of CANB Series A Preferred Stock were issued to Mr. Posel. Since execution of the Posel Agreement, Mr. Posel has been re-assigned to COO for Pure Health Products, the Company’s subsidiary.

On February 16, 2018, the Company executed an Executive Service Agreement (“Holtmeyer Agreement”) with Andrew W. Holtmeyer. The Holtmeyer Agreement provides that Mr. Holtmeyer serves as the Company’s Executive Vice President Business for a term of 3 years. The Holtmeyer Agreement also provides for compensation to Mr. Holtmeyer of $10,000 cash per month and the issuance of 3, 2 and 1 share of Series A Preferred Stock at the beginning of each year. The Holtmeyer Agreement can be terminated upon the resignation or death of Mr. Holtmeyer, and also can be terminated by the Company due to the failure or neglect of Mr. Holtmeyer to perform his duties, or due to the misconduct of Mr. Holtmeyer in connection with the performance. At December 29, 2018, this Holtmeyer Agreement was terminated due to the execution of a new Employment Agreement with Andrew W Holtmeyer. The second agreement provides that Mr. Holtmeyer serves as the Company’s Executive Vice President Business for a term of 4 years. The second agreement also provides for compensation to Mr. Holtmeyer of $15,000 cash per month and the issuance of 829 shares of common stock upon signing of the agreement. Effective April 1, 2020, Mr. Holtmeyer’s compensation was changed to a straight commission on sales and collection based upon his efforts in lieu of any base compensation. He also will receive no further Company benefits but does retain his previously issued five shares of Series Preferred A Stock.

On October 15, 2018, the Company executed an Employment Agreement (“Teeple Agreement”) with Stanley L. Teeple. The Teeple Agreement provides that Mr. Teeple services as the Company’s Chief Financial Officer and Secretary for a term of 4 years. The Teeple Agreement also provides for compensation to Mr. Teeple of $15,000 cash per month and the issuance of 1 share of Series A Preferred Stock proportionately vesting over four years beginning December 31, 2018 upon execution of the Teeple Agreement. The Teeple Agreement can be terminated upon the resignation or death of Mr. Teeple, and also can be terminated by the Company due to the failure or neglect of Mr. Teeple to perform his duties, or due to the misconduct of Mr. Teeple in connection with the performance. In May 2019 Mr. Teeple was granted an additional 3 shares of Series A Preferred.

On December 28, 2018, the Company executed an Employment Agreement (“Ferro Agreement”) with Pasquale Ferro for Mr. Ferro to serve as Pure Health Products’ president for cash compensation of $15,000 per month and the total issuance of 5 share of Series A Preferred Stock proportionately vesting at the beginning of each year for a term of 4 years. Mr. Ferro may terminate Stone'shis employment upon 30 days written notice to Stonethe Company. The Ferro Agreement has an initial term of four years and can be terminated upon the resignation or death of Mr. Ferro, and also can be terminated by the Company due to the failure or neglect of Mr. Ferro to perform his duties, or due to the misconduct of Mr. Ferro in connection with the performance.

F-22

Effective September 6, 2019 (the “Effective Date”), Can B̅ Corp. (the “Company” or “CANB”) approved the appointment of Johnny J. Mack (“Mack”) as its President and Chief Operating Officer. Mack had been serving as the Company’s interim COO. The Company and Mack have entered into a votenew Employee Services Agreement (the “Mack Agreement”) to memorialize the terms of the Boardforegoing. In consideration for Mack’s services, Mack would (i) receive a base salary of Directors. If$15,000 per month, subject to increase after each yearly anniversary of the Company's terminationAgreement, (ii) be eligible to receive annual cash or stock bonuses, (iii) be entitled to four weeks’ vacation time and five paid days for illness in accordance with the Company’s policies, and (iv) receive a total of 106,667 options (“Mack Options”) to purchase shares of the Company’s common stock, with 26,667 Mack Options vesting on the effective date and additional tranches of 26,667 Mack Options vesting on each of the first, second, and third anniversaries of the Effective Date, assuming Mack’s continued employment. Each Option is exercisable at a price of $0.30 per share. The Company also agreed to hold harmless and indemnify Mack as authorized or permitted by law and the Company’s governing documents, as the same may be amended from time to time, except for acts constituting negligence or willful misconduct by Mack. The Company agreed to pay Mack a severance in the event the Mack Agreement is terminated by the Company without cause (as defined)or by Mack for “good reason” or by reason of Mack’s death or disability. On October 4, 2019 Mack resigned from all of his officer and director positions and the Company settled his termination for payment of all accrued expenses, payout of all accrued time and base compensation of $13,315 and retention of his already earned 26,667 options. Mr. Mack has left the Company.

In addition, on October 10th, Stone2019 the Company appointed Philip Scala as its interim COO. Mr. Scala has acted as founder and CEO of Pathfinder Consultants International, Inc. (“Pathfinder”) since 2008. Pathfinder offers unique expertise and delivers the information you need to make informed decisions, whether in times of crisis or in the course of simply running your business. Prior to forming Pathfinder, Mr. Scala served the United States both as a Commissioned Officer in the US Army for five years followed by his 29 years of service with the FBI. Mr. Scala received his bachelor’s degree and Master of Business Administration in accounting from St. John’s University, he also earned a Master of Arts degree in Psychology from New York University. The Company has entered into an employment agreement with Mr. Scala. Pursuant to the agreement, Mr. Scala will receive a base salary of $2,500 per month. He will be entitled to incentive bonuses and pay increases in accordance with the Company’s normal policies and procedures. Mr. Scala will also receive options to buy 1,667 common shares of the Company at a severance paymentprice of $12,500.


Lease Agreement


On December 1, 2014, Prosperity entered into$0.30 for a lease agreement with KLAM, Inc. for office space in Hicksville, New York for anperiod of three years. The initial term of one year commencing December 1, 2014.the agreement is for 90 days. The lease providesagreement renews for additional 90-day periods unless terminated by either party. The agreement otherwise contains standard covenants and conditions.

Consulting Agreements

On July 15, 2020, we engaged an advisor to provide consulting services under an Investor Relations and Advisory Agreement (the “Advisory Agreement”). Pursuant to the Advisory Agreement, we agreed to pay the Consulting Firm a restricted common stock monthly rentalsfee of $2,500 and provides Prosperity an option to renew the lease after$5,000 per month for the initial term.3 months., $6,250 per month for months 4-6., $7,500 per month for month 7 and after. At CANB’s option, the monthly fee may be payable in part or in whole in cash. Monthly Fee, such amount shall be paid via issuance of restricted common shares of CANB. The Company has continuedshares are to occupy this space after November 30, 2015 underbe issued in the name of Tysadco Partners. The number of common shares earned each month shall be calculated and issued on a monthquarterly basis prior to month arrangementeach 90-day period and based on the value at $2,500 per month. KLAM, Inc. is controlledthe closing price on the last day of the preceding period. All common shares earned by the wifeConsultant pursuant to this Agreement shall be issued by CANB on a quarterly basis. CT shall not have registration rights, and the shares may be sold subject to Rule 144.

On December 8, 2019, the Company executed a Consulting Agreement with Seacore Capital, Inc. (“Seacore”) for Seacore to serve as the Company’s consultant for stock compensation of a total of 8,333 restricted shares each quarter from 4th quarter 2019 through 3rd quarter 2020. The shares shall not have registration rights, and the Company's chief executive officer Marco Alfonsi.shares may be sold subject to Rule 144.


F-23

Lease Agreements

On September 11, 2015, the Company executed a lease agreement with an unrelated third party for office space in Hicksville, New York for a term of 37 months. The lease provides for monthly rentals of $2,922$2,922 for lease year 1, $3,009$3,009 for lease year 2, and $3,100$3,100 for lease year 3. The lease also provides for additional rent based on increases in base year operating expenses and real estate taxes. On August 6, 2018, the Company renewed the lease agreement for a term of 36 months starting November 1, 2018. The lease provides for monthly rentals of $3,193 for lease year 1, $3,289 for lease year 2, and $3,388 for lease year 3. In October 2019, the Company modified and extended the lease agreement for a term of 30 months starting November 1, 2019. The lease provides for monthly rentals of $3,807.05 for year 1 and $3,921.26 for the remaining eighteen months. The original $100,681 right-of-use asset and $90,591 lease liability was adjusted to $103,260 with the modification.


We determine if a contract contains a lease at inception. Our material operating leases are utilized for office space, processing and storage. Our leases generally have remaining terms of 1-3 years.

The Company leases office space in numerous medical  facilities offices under month-to-month agreements.

Rent expense for the years ended December 31, 20152020 and 2014202019 was $38,765$234,790 and $0,$246,968, respectively.


At December 31, 2015,2020, the future minimum lease payments under non-cancellable operating leases were:


Schedule of Future Minimum Lease Payments Under Non-cancellable Operating Leases

Year ended December 31, 2016

$

35,416

Year ended December 31, 2017

36,472

Year ended December 31, 2018

27,900

Total

$

99,788

     
Year ended December 31, 2021  47,055 
Year ended December 31, 2022  15,685 
     
Total $62,740 


The lease liability of $43,506 at December 31, 2020 as presented in the Consolidated Balance Sheet represents the discounted (at our 10% estimated incremental borrowing rate) value of the future lease payments of $62,740 at December 31, 2020.

Major Customers


For the twelve months ended December 31, 2020, there were no customers that accounted for more than 10% of total revenues.

For the twelve months ended December 31, 2019, there were no customers that accounted for more than 10% of total revenues.

NOTE 15 – Related Party Transactions

LI Accounting Associates, LLC (LIA), an entity controlled by a relative of the Managing Member PHP, is a vendor of CANB. At December 31, 2020, CANB did not have an account payable due to LIA. For the twelve months ended December 31, 2020, CANB had expenses to LIA of $64,400.

During the twelve months ended December 31, 2020, we had products and service sales to related parties totaling $0.

NOTE 16 – Prior Period Adjustment

The accompanying consolidated financial statements of the Company have been restated to correct an error made in the prior year. The error relates to an understatement of intangible assets by $283,345 and an understatement of stock- based compensation of $1,308,290. Retained earnings as of December 31, 2020 has been adjusted for the effect of the restatement on the prior year.

NOTE 17 Subsequent Events

In accordance with FASB ASC 855, Subsequent Events, the Company has evaluated subsequent events through March 25, 2021, the date on which these consolidated financial statements were available to be issued. There were material subsequent events that required recognition or additional disclosure in these consolidated financial statements as follows:

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.

The full impact of the COVID-19 outbreak continues to evolve as of the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on our financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the year ended December 31, 2015, two customers accounted for approximately 34% and 28%, respectively, of total revenues.2021.


F-24

For the year ended December 31, 2014, one customer accounted for approximately 47% of total revenues.


NOTE 14 – Subsequent Events


On February 1, 2016,8, 2021, the Company’s Board of Directors approved the designation of the Series D Preferred Shares and the number of shares constituting such series, and the rights, powers, preferences, privileges and restrictions relating to such series. On March 27, 2021, the Company borrowedfiled an amendment to its articles of incorporation to authorize 4,000 shares of a totalnew Series D Preferred Stock with a par value of $30,000 from two stockholders ($15,000 each), one$0.001 each. All Series D Preferred Shares shall rank senior to all shares of which is the brotherCommon Stock of the chief executive officerCompany with respect to liquidation preferences and shall rank pari passu to all current and future series of preferred stock, unless otherwise stated in the certificate of designation for such preferred stock. Each Series D Preferred Share shall have voting rights equal to 10,000 shares of Common Stock, adjustable at any recapitalization of the Company. Both relatedCompany’s stock. In the event of a liquidation event, whether voluntary or involuntary, each holder shall have a liquidation preference on a per-share amount equal to the par value of such holder’s Series D Preferred Shares. The holders shall not be entitled to receive distributions made or dividends paid to the Company’s other stockholders. Except as otherwise required by law, for as long as any Series D Preferred Shares remain outstanding, the Company shall have the option to redeem any outstanding share of Series D Preferred Shares at any time for a purchase price of par value per share of Series D Preferred Shares (“Price per Share”). Should the Company desire to purchase Series D Preferred Shares, the Company shall provide the Holder with written notice and a check or cash in an amount equal to the number of shares of Series D Preferred Shares being purchased multiplied by the Price per Share. The shares of Series D Preferred Shares so purchased shall be deemed automatically cancelled and the Holder shall return the certificates for such share to the Corporation. On or around March 27, 2021, the Company issued Mr. Alfonsi, Mr. Ferro, and Mr. Teeple Series D Preferred Stock in the amount of 600 shares each and to COO Philip Scala in the amount of 150 shares, collectively representing 19,500,000 voting shares.

On February 22, 2021, the Company entered into a material definitive agreement with its wholly owned subsidiary, Radical Tactical, LLC, a Nevada limited liability company and Imbibe Health Solutions, LLC, a Delaware limited liability company (“Imbibe”), pursuant to which Imbibe agreed to sell certain of its assets to Radical Tactical. The assets to be purchased (“Assets”) include the intellectual property rights, including trademarks, logos, know how, formulations, productions procedures, copyrights, social media accounts, domain names and marketing materials relating to its branded products containing CBD, including a muscle and joint salve, unscented fizzy bath soak, CALM massage oil, Me x 3 Metabolic Energy (energy and dietary supplement), and Muscle, Joints & Back CBD Cryo Gel; inventory; and goodwill. In exchange for the Assets, the Company has agreed to pay Imbibe Sixty-Five Thousand Dollars ($65,000) in the form of shares of common stock of the Company (with standard restricted legend, the “Shares”) at a price per share equal to the average price of the common stock of the Company during the ten (10) consecutive trading days immediately preceding the closing.

On March 11, 2021, Company entered into an Asset Acquisition Agreement, which was fully executed on March 17, 2021, with multiple sellers (each, a “Seller” and, collectively, the “Sellers”), pursuant to which the Sellers agreed to sell certain assets to Company, and to transfer such assets to Botanical Biotech, LLC, a newly-formed, wholly-owned subsidiary of the Company (“Transferee” or “BB”). The assets purchased (“BB Assets”) include certain materials and manufacturing equipment; goodwill associated therewith; and marketing or promotional designs, brochures, advertisements, concepts, literature, books, media rights, rights against any other person or entity in respect of any of the foregoing and all other promotional properties, in each case primarily used, developed or acquired by the Sellers for use in connection with the ownership and operation of the BB Assets. In exchange for the BB Assets, the Company originally agreed to pay the Sellers the fair value of the BB Assets, as determined by a neutral third-party appraiser selected by the Company and Sellers. Notwithstanding the foregoing, the parties have agreed that, in lieu of engaging a third-party evaluator, the Company will pay the Seller a maximum of $355,056.78, payable half in the form of cash or cash equivalent and half in the form of restricted shares of common stock of the Company (the “Shares”) at a price per Share equal to the average closing price of the common stock of the Company during the ten (10) consecutive trading days immediately preceding the closing. The Company has agreed to indemnify the Sellers for certain breaches of covenants, representations and warranties and for claims relating to the BB Assets following closing.

The Board of Directors had previously designed a Preferred Series C share designation and included that issuance in the Employment Agreements of CEO Marco Alfonsi, CFO, Stanley L. Teeple, and Pure Health Products LLC President Pasquale Ferro in the amount of 200 shares each. Previously the Board had released the issuance of 100 of those shares. The Company released the remaining 100 shares granted under those agreements on March 23, 2021. Out of the 200 each authorized, 50 have been issued to each employee.

In January 1, 2021, the Company issued a convertible promissory notes providenote to KORR Acquisition Group, Inc. in the principal amount of $175,000 for consulting services provided. The note had a maturity of one year and accrued interest at a rate of 12%6% per annum and are due on April 1, 2016.


annum. On or around March 9, 2016,26, the Company issued 140,000 shares of WRAP common stock to a technical consultant for services rendered.


On March 24, 2016 and April 4, 2016,paid the Company borrowed $21,500 and $8,500, respectively, from an entity. The related Promissory note provides for interest at a rate of 14.99 % per annum and repayment ofin full. KORR used the principal and accrued interest one yearproceeds from the respective loan dates.Note and re-invested it through the Company’s Regulation A offering.




F-25



WRAPmail, Inc. and Subsidiary

Consolidated Balance Sheets

 

 

March 31,

 

December 31,

 

 

2016

 

 

2015

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

   Cash and cash equivalents

$

2,840

 

$

18,373

   Accounts receivable, less allowance for doubtful

accounts of $15,726 and $15,726, respectively

 

26,324

 

 

24,473

Prepaid expenses

 

-

 

 

       39,671

   Total current assets

 

29,164

 

 

        82,517

 

 

 

 

 

 

Property and equipment, at cost less accumulated

 

 

 

 

 

   depreciation of $14,601and $13,754, respectively

 

16,795

 

 

17,642

 

 

 

 

 

 

Other assets:

 

 

 

 

 

   Security Deposit

 

11,687

 

 

11,687

   Note receivable

 

39,000

 

 

39,000

   Intangible assets, net of accumulated amortization

 

 

 

 

 

      of $31,967and $30,973, respectively

 

28,461

 

 

29,455

   Total other assets

 

79,148

 

 

80,142

 

 

 

 

 

 

Total assets

$

125,107

 

$

180,301

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Notes and loans payable

$

59,500

 

$

8,000

   Accounts payable

 

59,500

 

 

37,749

   Accrued expenses payable

 

63,350

 

 

31,264

   Total current liabilities and total liabilities

 

144,872

 

 

77,013

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

   Series A Preferred stock, no par value:

 

 

 

 

 

      authorized 20 shares, issued and outstanding

 

 

 

 

 

      10 and 10 shares, respectively

 

-

 

 

-

   Common stock, no par value; authorized

 

 

 

 

 

      400,000,000 shares, issued and outstanding

 

 

 

 

 

145,608,250 and 145,363,750

 

 

 

 

 

      shares, respectively

 

   11,967,552

 

 

   11,945,995

   Accumulated deficit

 

  (11,987,317)

 

 

(11,842,707)

   Total stockholders' equity (deficit)

 

(19,765)

 

 

103,288

 

 

 

 

 

 

Total liabilities and stockholders' equity (deficit)

$

125,107

 

$

180,301

See notes to consolidated financial statements.

 

 

 

 

 





Can B̅ Corp. and Subsidiaries


WRAPmail, Inc. and Subsidiary

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

Revenues

$

22,226

 

$

39,516

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

   Officers and directors compensation (including stock-

 

 

 

 

 

 

based compensation of $0 and $240,000, respectively

 

55,500

 

 

240,000

 

   Consulting fees (including stock-based compensation of

 

 

 

 

 

 

$30,000and $175,213, respectively)

 

55,861

 

 

        184,983

 

Depreciation  of property and equipment

 

847

 

 

              442

 

   Amortization of intangible assets

 

994

 

 

993

 

   Other

 

53,802

 

 

61,816

 

 

 

 

 

 

 

 

   Total operating expenses

 

167,004

 

 

       488,234

 

 

 

 

 

 

 

 

Loss from operations

 

 (144,778)

 

 

(448,718)

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

Loss on Investment

 

-

 

 

(480)

 

   Interest income

 

293

 

 

4

 

   Impairment of goodwill

 

-

 

 

(1,994,641)

 

   Interest expense

 

(125)

 

 

(125)

 

 

 

 

 

 

 

 

   Other income (expense) – net

 

168

 

 

(1,995,242)                  

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(144,610)

 

 

(2,443,960)

 

 

 

 

 

 

 

 

Provision for income taxes

 

-

 

 

                   -

 

 

 

 

 

 

 

 

Net loss and comprehensive loss

$

        (144,610)

 

$

             (2,443,960)

 

 

 

 

 

 

 

 

Net loss per common share –basic and diluted

$

(0.00)

 

$

(0.01)

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

 

 

 

 

   outstanding – basic and diluted

 

145,502,486

 

 

217,150,818

 


 

 

 

 

 

 

See notes to consolidated financial statements.

 

 

 

 

 

 

 

 





Consolidated Balance Sheets




WRAPmail, Inc. and Subsidiary

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

Operating Activities:

 

 

 

 

 

 

 Net loss

 

$

(144,610)

 

$

(2,443,960)

   Adjustments to reconcile net loss to net

 

 

 

 

 

 

      cash used in operating activities:

 

 

 

 

 

 

      Stock-based compensation

 

 

30,000

 

 

 415,213

      Impairment of goodwill

 

 

-

 

 

1,994,641

      Loss on investment

 

 

-

 

 

480

      Depreciation of property and equipment   

 

 

847

 

 

     442

      Amortization of intangible assets

 

 

994

 

 

994

   Changes in operating assets and liabilities:

 

 

 

 

 

 

      Accounts receivable

 

 

(1,851)

 

 

         1,754

Prepaid expenses

 

 

9,671

 

 

5,594

      Accounts payable

 

 

5,830

 

 

(4,084)

      Accrued expenses payable

 

 

32,086

 

 

       (2,331)

   Net cash used in operating activities

 

 

(67,033)

 

 

(31,257)

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

   Cash received from acquisition of

 

 

 

 

 

 

      Prosperity Systems, Inc.

 

 

-

 

 

563

   Intangible assets additions

 

 

-

 

 

67

   Investment in Stock Market Manager, Inc.

 

 

-

 

 

(3,500)

   Net cash used in investing activities

 

 

-

 

 

 (2,870)

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

   Proceeds received from notes and loans payable

 

 

51,500

 

 

-

   Net cash provided by financing activities

 

 

51,500

 

 

-

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(15,533)

 

 

(34,127)

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

18,373

 

 

100,475

Cash and cash equivalents, end of period

 

$

2,840

 

$

66,348

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

Income taxes paid

 

$

-

 

$

-

Interest paid

 

$

-

 

$

-

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

   Issuance of common stock in satisfaction of debt

 

$

-

 

$

47,270

   Issuance of common stock for acquisition

 

 

 

 

 

 

   of Prosperity Systems, Inc. (less $563 cash received)

 

$

-

 

$

1,998,911

   Issuance of common stock in satisfaction

 

 

 

 

 

 

   of accrued interest

 

$

-

 

$

4,375

   Issuance of common stock in satisfaction

 

 

 

 

 

 

   of accounts payable

 

$

21,557

 

$

-

 

 

 

 

 

 

 


  (Unaudited)    
  September 30,  December 31, 
  2021  2020 
Assets        
Current assets:        
Cash and cash equivalents $190,529  $457,798 
Accounts receivable, less allowance for doubtful accounts of $533,300 and $485,848, respectively  3,129,265   2,003,064 
Inventory  861,294   344,954 
Note receivable  2,898   2,898 
Operating lease right-of-use-asset - current  671,954   35,790 
Prepaid expenses  324,097   1,209,126 
Total current assets  5,180,037   4,053,630 
         
Property and equipment, net  7,338,685   994,979 
         
Other assets:        
Deposits  23,287   21,287 
Intangible assets, net  702,873   523,009 
Goodwill  55,849   55,849 
Operating lease right-of-use-asset - noncurrent  1,298,500   22,384 
Other noncurrent assets  13,082   20,315 
Total other assets  2,093,591   642,844 
         
Total assets $14,612,313  $5,691,453 
         
Liabilities and Stockholders’ Equity        
Current liabilities:        
Accounts payable $658,084  $153,640 
Accrued expenses  1,907,726   200,495 
Due to related party  320,000   - 
Notes and loans payable, net  4,147,639   1,827,531 
Operating lease liability - current  812,174   43,506 
Total current liabilities  7,845,623   2,225,172 
         
Long-term liabilities:        
Notes and loans payable, net  -   194,940 
Operating lease liability - noncurrent  1,160,915   15,492 
Total long-term liabilities  1,160,915   210,432 
         
Total liabilities $9,006,538  $2,435,604 
         
Commitments and contingencies (Note 13)  -    -  
         
Stockholders’ equity:        
Preferred stock, authorized 5,000,000 shares:        
Series A Preferred stock, 0 par value: 20 shares authorized, issued and outstanding  5,539,174   5,539,174 
Series B Preferred stock, $0.001 par value: 500,000 shares authorized, 0 issued and outstanding  -   - 
Series C Preferred stock, $0.001 par value: 2,000 shares authorized, 50 issued and outstanding  -   - 
Series D Preferred stock, $0.001 par value: 4,000 shares authorized, 1,950 issued and outstanding  2   - 
Preferred Stock Value  -   - 
Common stock, 0 par value; 1,500,000,000 shares authorized, 27,132,807 and 5,544,590 issued and outstanding at September 30, 2021 and December 31, 2020, respectively  35,952,327   26,111,978 
Treasury stock  (572,678)  (572,678)
Additional paid-in capital  3,225,461   2,563,399 
Accumulated deficit  (38,538,511)  (30,386,024)
Total stockholders’ equity  5,605,775   3,255,849 
         
Total liabilities and stockholders’ equity $14,612,313  $5,691,453 

See notes to consolidated financial statements.statements




F-26



Can B̅ Corp. and Subsidiaries

WRAPmail, Inc.Consolidated Statement of Operations

  2021  2020  2021  2020 
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2021  2020  2021  2020 
Revenues                
Product sales $1,749,435  $459,196  $2,355,231  $1,233,287 
Service revenue  160,937   300   263,847   1,000 
Total revenues  1,910,372   459,496   2,619,078   1,234,287 
Cost of revenues  540,886   70,381   876,293   239,975 
Gross profit  1,369,486   389,115   1,742,785   994,312 
                 
Operating expenses  3,893,685   1,161,751   8,645,362   3,998,414 
                 
Loss from operations  (2,524,199)  (772,636)  (6,902,577)  (3,004,102)
                 
Other income (expense):                
Other income  -   204   2,935   645 
Gain on debt extinguishment  -   -   196,889   - 
Interest expense  (707,855)  (468,799)  (1,448,650)  (551,581)
Other (expense) income  (647)  10,000   -   (40,000)
Other expense  (708,502)  (458,595)  (1,248,826)  (590,936)
                 
Loss before provision for income taxes  (3,232,701)  (1,231,231)  (8,151,403)  (3,595,038)
                 
Provision for (benefit from) income taxes  (85)  1,945   1,084   3,170 
                 
Net loss $(3,232,616) $(1,233,176) $(8,152,487) $(3,598,208)
                 
Loss per share - basic and diluted $(0.11) $(0.37) $(0.36) $(1.16)
Weighted average shares outstanding - basic and diluted  30,025,766   3,376,610   22,667,619   3,091,866 

See notes to consolidated financial statements

F-27

Can B̅ Corp. and SubsidiarySubsidiaries

Notes to Consolidated Financial StatementsStatement of Stockholders’ Equity

Three Months EndedMarch 31, 2016Ended September 30, 2021 and 20152020

(Unaudited)

  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Total 
  Series A  Series B  Series C  Series D           Additional       
  Preferred Stock  Preferred Stock  Preferred Stock  Preferred Stock  Common Stock  Treasury Stock  Paid-in  Accumulated    
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Total 
Three months ended September 30, 2021                                                            
                                                             
Balance, July 1, 2021  20  $5,539,174   -  $-   50  $-   1,950  $  2   16,943,011  $30,070,447   543,715  $(572,678) $3,225,461  $(35,305,895) $2,956,511 
                                                             
Issuance of common stock for services rendered  -   -   -   -   -   -   -   -   1,035,011   568,776   -   -   -   -   568,776 
                                                             
Issuance of common stock for asset acquisitions  -   -   -   -   -   -   -   -   5,181,999   3,212,840   -   -   -   -   3,212,840 
                                                             
Sale of common stock  -   -   -   -   -   -   -   -   3,591,540   1,960,001   -   -   -   -   1,960,001 
                                                             
Issuance of common stock in lieu of interest payment  -   -   -   -   -   -   -   -   381,247   140,263   -   -   -   -   140,263 
 Issuance of common stock for inventory                                                            
 Issuance of common stock for inventory, shares                                                            
Treasury stock acquired                                                            
Treasury stock acquired, shares                                                            
Issuance of preferred stock                                                            
Issuance of preferred stock, shares                                                            
Conversion of Series C Preferred stock to Common stock                                                            
Conversion of Series C Preferred stock to Common stock, shares                                                            
Issuance of common stock in lieu of note repayments                                                            
Issuance of common stock in lieu of note repayments, shares                                                            
Issuance of common stock warrants and commitment shares in connection with convertible promissory note                                                            
Issuance of common stock - reverse stock split rounding                                                            
Issuance of common stock - reverse stock split rounding, shares                                                            
Issuance of common stock pursuant to FirstFire note agreement                                                            
Issuance of common stock pursuant to FirstFire note agreement, shares                                                            
Issuance of common stock presuant to note agreements                                                            
Issuance of common stock presuant to note agreements, shares                                                            
Issuance of common stock for acqusition of intangible assets                                                            
Issuance of common stock for acqusition of intangible assets, shares                                                            
Issuance of common stock for compensation                                                            
Issuance of common stock for compensation, shares                                                            
                                                             
Net loss  -   -   -   -   -   -   -   -   -   -   -   -   -   (3,232,616)  (3,232,616)
                                                             
Balance, September 30, 2021  20  $5,539,174   0  $-   50  $-   1,950  $2   27,132,808  $35,952,327   543,715  $(572,678) $3,225,461  $(38,538,511) $5,605,775 
                                                             
Three months ended September 30, 2020                                                            
                                                             
Balance, July 1, 2020  20  $5,539,174   -  $-   -  $-   -  $-   3,421,338  $24,056,211   -  $-  $1,075,176  $(25,726,255) $4,944,306 
                                                             
Issuance of common stock for services rendered  -   -   -   -   -   -   -   -   245,000   85,444   -   -   -   -   85,444 
                                                             
Issuance of common stock in lieu of interest payment  -   -   -   -   -   -   -   -   185,000   77,775   -   -   -   -   77,775 
                                                             
Issuance of common stock for inventory  -   -   -   -   -   -   -   -   478,715   491,979   -   -   -   -   491,979 
                                                             
Treasury stock acquired  -   -   -   -   -   -   -   -   (543,715)  -   543,715   (560,000)          (560,000)
                                                             
Net loss  -   -   -   -   -   -   -   -   -   -   -   -   -   (1,233,176)  (1,233,176)
                                                             
Balance, September 30, 2020  20  $5,539,174   -  $-   -  $-   -  $-   3,786,338  $24,711,409   543,715  $(560,000) $1,075,176  $(26,959,431) $3,806,328 


NOTENine Months Ended September 30, 2021 and 2020

  Series A  Series B  Series C  Series D              Additional       
  Preferred Stock  Preferred Stock  Preferred Stock  Preferred Stock  Common Stock  Treasury Stock  Paid-in  Accumulated    
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Total 
Nine months ended September 30, 2021                                                            
                                                             
Balance, January 1, 2021  20  $5,539,174   -  $-   -  $-   -  $-   5,544,590  $26,111,978   543,715  $(572,678) $2,563,399  $(30,386,024) $3,255,849 
                                                             
Issuance of preferred stock  -   -   -   -   50   -   1,950   2   -   -   -   -   -   -   2 
                                                             
Conversion of Series C Preferred stock to Common stock  -   -   -   -   -   -   -   -   3,750,000   -   -   -   -   -   - 
                                                             
Sale of common stock  -   -   -   -   -   -   -   -   9,323,540   4,826,001   -   -   -   -   4,826,001 
                                                             
Issuance of common stock in lieu of note repayments  -   -   -   -   -   -   -   -   1,155,250   537,748   -   -   -   -   537,748 
                                                             
Issuance of common stock for services rendered  -   -   -   -   -   -   -   -   1,441,125   985,824   -   -   -   -   985,824 
                                                             
Issuance of common stock for asset acquisitions  -   -   -   -   -   -   -   -   5,537,056   3,350,513   -   -   -   -   3,350,513 
                                                             
Issuance of common stock warrants and commitment shares in connection with convertible promissory note  -   -   -   -   -   -   -   -   -   -   -   -   662,062   -   662,062 
                                                             
Issuance of common stock in lieu of interest payment  -   -   -   -   -   -   -   -   381,247   140,263   -   -   -   -   140,263 
                                                             
Net loss  -   -   -   -   -   -   -   -   -   -   -   -   -   (8,152,487)  (8,152,487)
                                                             
Balance, September 30, 2021  20  $5,539,174   0  $-   50  $-   1,950  $2   27,132,808  $35,952,327   543,715  $(572,678) $3,225,461  $(38,538,511) $5,605,775 
                                                             
Nine months ended September 30, 2020                                                            
                                                             
Balance, January 1, 2020  20  $5,539,174   -  $-   -  $-   -  $-   2,680,937  $23,113,077   -  $-  $1,075,176  $(23,361,223) $6,366,204 
                                                             
Issuance of common stock for services rendered  -   -   -   -   -   -   -   -   435,888   401,059   -   -   -   -   401,059 
                                                             
Issuance of common stock - reverse stock split rounding  -   -   -   -   -   -   -   -   2,460   -   -   -   -   -   - 
                                                             
Issuance of common stock pursuant to FirstFire note agreement  -   -   -   -   -   -   -   -   119,508   295,780   -   -   -   -   295,780 
                                                             
Issuance of common stock presuant to note agreements  -   -   -   -   -   -   -   -   162,545   88,927   -   -   -   -   88,927 
                                                             
Issuance of common stock for acqusition of intangible assets  -   -   -   -   -   -   -   -   235,000   201,187   -   -   -   -   201,187 
                                                             
Issuance of common stock for compensation  -   -   -   -   -   -   -   -   30,000   41,625   -   -   -   -   41,625 
                                                             
Issuance of common stock in lieu of interest payment  -   -   -   -   -   -   -   -   185,000   77,775   -   -   -   -   77,775 
                                                             
Issuance of common stock for inventory  -   -   -   -   -   -   -   -   478,715   491,979   -   -   -   -   491,979 
                                                             
Treasury stock acquired  -   -   -   -   -   -   -   -   (543,715)  -   543,715   (560,000)          (560,000)
                                                             
Net loss  -   -   -   -   -      -   -      -   -   -   -   -   -   (3,598,208)  (3,598,208)
                                                             
Balance, September 30, 2020  20  $5,539,174   -  $-   -  $-   -  $-   3,786,338  $24,711,409   543,715  $(560,000) $1,075,176  $(26,959,431) $3,806,328 

See notes to consolidated financial statements

F-28

Can B̅ Corp. and Subsidiaries

Consolidated Statement of Cash Flows

  2021  2020 
  Nine Months Ended 
  September 30, 
  2021  2020 
Operating activities:        
Net loss $(8,152,487) $(3,598,208)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation  -   1,373,763 
Depreciation  141,961   92,999 
Amortization of intangible assets  135,339   446,556 
Amortization of original-issue-discounts  1,168,918   141,404 
Bad debt expense  47,452   202,137 
Forgiveness of PPP loan  (194,940)  - 
Stock-based interest expense  140,263   390,430 
Changes in operating assets and liabilities:        
Accounts receivable  (1,173,653)  (690,675)
Inventory  (516,340)  362,348 
Prepaid expenses  885,029   (15,990)
Deposits  (2,000)  - 
Other noncurrent assets  7,233   33,714 
Operating lease right-of-use asset  1,811   565 
Accounts payable  1,490,268   221,161 
Accrued expenses  (42,769)  164,512 
Net cash used in operating activities  (6,063,915)  (875,284)
         
Investing activities:        
Note receivable  -   1,481 
Purchase of property and equipment  (472,827)  (43,616)
Purchase of intangible assets  (177,530)  - 
Net cash used in investing activities  (650,357)  (42,135)
         
Financing activities:        
Proceeds received from notes and loans payable  1,525,000   1,667,840 
Proceeds from issuance of Series D Preferred Stock  2   - 
Proceeds from sale of common stock  4,826,001   - 
Repayments of notes and loans payable  (224,000)  (90,000)
Deferred financing costs  -   (101,455)
Proceeds received from related parties  320,000   - 
Acquisition of treasury stock  -   (560,000)
Net cash provided by financing activities  6,447,003   916,385 
         
Decrease in cash and cash equivalents  (267,269)  (1,034)
Cash and cash equivalents, beginning of period  457,798   46,540 
Cash and cash equivalents, end of period $190,529  $45,506 
         
Supplemental Cash Flow Information:        
Income taxes paid $1,084  $3,170 
Interest paid $4,000  $19,746 
Non-cash Investing and Financing Activities:        
Issuance of common stock in lieu of repayments of notes payable $537,748  $462,482 
Amortization of prepaid issuance of common stock for services rendered $-  $931,079 
Issuance of common stock in asset acquisitions $3,350,513  $201,187 
Issuance of common stock for services rendered $985,824  $- 
Issuance of common stock warrants and commitment shares in connection with convertible promissory note $662,062  $- 
Issuance of common stock for inventory $-  $491,980 

See notes to consolidated financial statements

F-29

Note 1 – Organization and Description of Business


WRAPmail,Can B̅ Corp. was originally incorporated as WrapMail, Inc. (“WRAP”) was incorporated in Florida on October 11, 2005. EffectiveOn May 15, 2017, WRAP changed its name to Canbiola, Inc. On January 5, 2015 (see Note 4)16, 2020 Canbiola, Inc. changed its name to Can B̅ Corp. (the “Company”, we“we”, “us”, “our”, “CANB”, “Can B̅” or “Registrant”).

The Company acquired 100% ownership100% of Prosperity Systems, Inc. (“Prosperity”),the membership interests in Pure Health Products, LLC, a New York corporation incorporatedlimited liability company (“PHP” or “Pure Health Products”) effective December 28, 2018. The Company runs it manufacturing operations through PHP and holds and sells several of its brands through PHP as well. The Company’s durable equipment products, such as sam® units with and without CBD infused pads, are marketed and sold through its wholly-owned subsidiaries, Duramed Inc. (incorporated on April 2, 2008.  WRAPNovember 29, 2018) and Duramed MI LLC (fka DuramedNJ, LLC) (incorporated on May 29, 2019) (collectively, “Duramed”). Duramed began operating on or about February 1, 2019. Most of the Company’s consumer products include hemp derived cannabidiol (“CBD”); however, the Company has just recently begun extracting cannabinol (“CBN”) and cannabigerol (“CBG”) for wholesale to third-parties looking to incorporate such compounds into their products through its wholly owned subsidiary Prosperity (collectively,subsidiaries, Botanical Biotech, LLC (incorporated March 10, 2021), TN Botanicals, LLC and CO Botanicals LLC (both incorporated in August 2021). These three subsidiaries have also begun synthesizing Delta-8 and Delta-10 from hemp. Delta-8 and Delta-10 can produce similar, though less potent, effects as delta-9 (commonly referred to as THC); however, the “Company”) provide document, project, marketinglegality of hemp derived Delta-8 and sales management systemsDelta-10 are in a gray area and considered a potential loophole at this point due to the 2018 hemp bill. The Company’s other subsidiaries did not have operations during the nine months ended September 30, 2021.

The Company is in the business clientsof promoting health and wellness through its websitedevelopment, manufacture and sale of products containing cannabinoids derived from hemp biomass and the licensing of durable medical devises. Can B̅’s products include oils, creams, moisturizers, isolate, gel caps, spa products, and concentrates and lifestyle products. Can B̅ develops its own line of proprietary software.products as well seeks synergistic value through acquisitions in the hemp industry. Can B̅ aims to be the premier provider of the highest quality hemp derived products on the market through sourcing the best raw material and offering a variety of products we believe will improve people’s lives in a variety of areas.


NOTENote 2 – Going Concern UncertaintyLiquidity


The consolidated financial statements have been prepared on a “going concern” basis, which contemplates the realization of assets and liquidation of liabilities in a normal course of business. As of March 31, 2016,September 30, 2021, the Company had cash and cash equivalents of $2,840 $190,529and negative working capital of $115,708. $2,665,586. For the three monthsperiods ended March 31, 2016September 30, 2021 and 2015,2020, the Company had netincurred losses of $144,610 $8,152,487and $2,443,960,$3,598,208, respectively. These factors raise substantial doubt as to the Company’s ability to continue as a going concern. The Company plans to improve its financial condition by raising capital through salesthe sale of shares of its common stock. Also, the Company plans to pursue new customersexpand its operation of CBD products to attain profitable operations.increase its profitability. The consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.


NOTENote 3 – InterimBasis of Presentation and Summary of Significant Accounting Policies

Basis of Financial StatementsStatement Presentation


The accompanying unaudited consolidated financial statements have been prepared byin accordance with accounting principles generally accepted in the Company pursuant toUnited States of America (“GAAP”) for interim financial information, and with the rules and regulations of the Securities and Exchange Commission.Commission (“SEC”) regarding interim financial reporting. Accordingly, they maythese interim consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United StatesGAAP for complete financial statements. In the opinion of management, the unaudited financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for a fair presentation. Operating results for the three-month period ended March 31, 2016 may not necessarily be indicativemanagement of the results that may be expected for the year ending December 31, 2016.


NOTE 4 – Summary of Significant Accounting Policies


(a)  Principles of Consolidation


TheCompany, as defined below, these unaudited consolidated financial statements include all adjustments necessary to present fairly the information set forth therein. Results for interim periods are not necessarily indicative of results to be expected for a full year.

The consolidated balance sheet information as of December 31, 2020 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (“2020 Form 10-K”). The interim consolidated financial statements contained herein should be read in conjunction with the 2020 Form 10-K.

F-30

Principles of Consolidation

The unaudited consolidated financial statements contained herein include the accounts of WRAPCan B Corp. and its wholly owned subsidiary Prosperity from the date of its acquisition on January 5, 2015.subsidiaries. All significant intercompany balances and transactions have been eliminatedeliminated.

Covid-19

Commencing in consolidation.December 2019, the novel strain of coronavirus (“COVID-19”) began spreading throughout the world, including the first outbreak in the US in February 2020. On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic and recommended containment and mitigation measures worldwide. COVID-19 has disrupted and continues to significantly disrupt local, regional, and global economies and businesses. The COVID-19 outbreak is disrupting supply chains and affecting production and sales across a range of industries. The extent of the impact of COVID-19 on the Company’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on the Company’s customers, employees and vendors, all of which are uncertain and cannot be predicted. At this point, the extent to which COVID-19 may impact the Company’s financial condition and/or results of operations is uncertain.


(b)  UseIn response to COVID-19, the Company put into place certain restrictions, requirements and guidelines to protect the health of Estimatesits employees and clients, including requiring that certain conditions be met before employees return to the Company’s offices. Also, to protect the health and safety of its employees, the Company’s daily execution has evolved into a largely virtual model. The Company plans to continue to monitor the current environment and may take further actions that may be required by federal, state or local authorities or that it determines to be in the interests of its employees, customers, and partners.


Management Estimates

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United StatesGAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.






(c)  Fair Value of Financial Instruments


The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, note receivable, notes and loans payable, accounts payable, and accrued expenses payable. Except for the note receivable, the fair value of these financial instruments approximate their carrying amounts reported in the balance sheets due to the short term maturity of these instruments. Based on comparable instruments with similar terms, the fair value of the note receivable approximates its carrying value.


(d)  Cash and Cash Equivalents


The Company considers all liquid investments purchased with a maturity of three months or less to be cash equivalents.


(e)  Property and Equipment, Net


Property and equipment, net, is stated at cost less accumulated depreciation.  Depreciation is calculated using the straight line method over the estimated useful lives of the respective assets.  Maintenance and repairs are charged to operations as incurred.


(f)  Intangible Assets, Net


Intangible assets, net, are stated at cost less accumulated amortization.  Amortization is calculated using the straight-line method over the estimated economic lives of the respective assets.


(g)  Goodwill and Intangible Assets with Indefinite Lives


The Company does not amortize goodwill and intangible assets with indefinite useful lives, but instead tests for impairment at least annually.  When conducting the annual impairment test for goodwill, the Company compares the estimated fair value of a reporting unit containing goodwill to its carrying value.  If the estimated fair value of the reporting unit is determined to be less than its carrying value, goodwill is reduced and an impairment loss is recorded.


 (h)  Long-lived Assets


The Company reviews long-lived assets held and used, intangible assets with finite useful lives and assets held for sale for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  If an evaluation of recoverability is required, the estimated undiscounted future cash flows associated with the asset is compared to the asset’s carrying amount to determine if a write-down is required.  If the undiscounted cash flows are less than the carrying amount, an impairment loss is recorded to the extent that the carrying amount exceeds the fair value.


(i)  Revenue Recognition


The Company recognizes revenue over agreed periods of services delivered to customers, provided there are no uncertainties regarding customer acceptance, persuasive evidence of an arrangement exists; the sales price is fixed or determinable; and collectability is deemed probable.


(j) Stock-Based Compensation


Stock-based compensation is accounted for at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 718, “Compensation – Stock Compensation” (“ASC718”).






In addition to requiring supplemental disclosures, ASC 718 addresses the accounting for share-based payment transactions in which a company receives goods or services in exchange for (a) equity instruments of the company or (b) liabilities that are based on the fair value of the company’s equity instruments or that may be settled by the issuance of such equity instruments.  ASC 718 focuses primarily on accounting for transactions in which a company obtains employee services in share-based payment transactions.


(k)  Advertising


Advertising costs are expensed as incurred and amounted to $4,750 and $14,970 for the three months ended March 31, 2016 and 2015, respectively.      


(l) Research and Development


Research and development costs are expensed as incurred.


(m)  Income Taxes


Income taxes are accounted for under the assets and liability method.  Current income taxes are provided in accordance with the laws of the respective taxing authorities.  Deferred income taxes are provided for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is not more likely than not that some portion or all of the deferred tax assets will be realized.


The Company has adopted the provisions required by the Income Taxes topic of the FASB Accounting Standards Codification.  The Codification Topic requires the recognition of potential liabilities as a result of management’s acceptance of potentially uncertain positions for income tax treatment on a “more-likely-than-not” probability of an assessment upon examination by a respective taxing authority.  The Company believes that it has not taken any uncertain tax positions and thus has not recorded any liability.


(n)  Net Income (Loss) per Common Share


Basic net income (loss) per common share is computed on the basis of the weighted average   number of common shares outstanding during the period.


Diluted net income (loss) per common share is computed on the basis of the weighted average number of common shares and dilutive securities (such as stock options and convertible securities) outstanding.  Dilutive securities having an anti-dilutive effect on diluted net income (loss) per share are excluded from the calculation. For the periods presented, the diluted net loss per share calculation excluded the effect of Series A preferred stock and stock options outstanding (see Note 10 and Note 12).


(o)  Recent Accounting Pronouncements


Certain accounting pronouncements have been issued by the FASB and other standard setting organizations which are not yet effective and therefore have not yet been adopted by the Company.  The impact on the Company’s financial position and results of operations from adoption of these standards is not expected to be material.






NOTE 5 – Acquisition of Prosperity Systems, Inc.


Effective January 5, 2015, WRAP acquired 100% ownership of Prosperity Systems, Inc. (“Prosperity”) in exchange for 36,354,077 newly issued shares of WRAP common stock (see Note 11).  The acquisition has been accounted for in the accompanying consolidated financial statements as a purchase transaction.  Accordingly, the financial position and results of operations of Prosperity prior to the date of the acquisition have been excluded from the accompanying consolidated financial statements.  


The estimated fair values of the identifiable net assets of Prosperity at January 5, 2015 (effective date of acquisition) consisted of:


Cash and cash equivalents

$

563

Accounts receivable

15,436

Prepaid expenses

5,594

Property and equipment, net

1,026

Intangible assets, net

29,947

Deferred consulting fees

35,838

Total assets

$

88,404

Note and loan payable to related party

37,270

Convertible notes payable

30,000

Accounts payable

10,462

Accrued interest payable

5,839

Total liabilities

83,571

Identifiable net assets

$

4,833


Goodwill of $1,994,641 (excess of the $1,999,474 fair value of the 36,354,077 shares of WRAP common stock issued to Prosperity's stockholders over the $4,833 identifiable net assets of Prosperity at January 5, 2015) was considered fully impaired at the acquisition date and an impairment expense of $1,994,641 was recorded in the three months ended March 31, 2015.


The following pro forma information summarizes the results of operations for the three months ended March 31, 2015as if the acquisition occurred at December 31, 2014.  The pro forma information is not necessarily indicative of the results that would have been reported had the transaction actually occurred on December 31, 2014, nor is it intended to project results of operations for any future period.


Three Months Ended

March 31, 2016

Revenues

39,516 

Operating expense

488,234 

Loss from Operations

(448,718)

Other income (loss) - net

(61)

Net loss

(449,319)

Net loss per common share - basic and diluted

(0.00)

Weighted average common shares outstanding - basic and diluted

217,150,818 







NOTE 6 – Note Receivable


The $39,000 note receivable at March 31, 2016 and December 31, 2015 bears interest at a rate of 3% per annum and is due November 30, 2020. The receivable arose from the Company’s sale of its 50% interest in Stock Market Manager, Inc. to Endeavour Cooperative Partners, LLC (“Endeavour”) on November 30, 2015. Endeavour is affiliated with Carl Dilley, a Company director.


NOTE 7 – Intangible Assets, Net


Intangible assets, net, consist of:


 

March 31,

 

December 31,

 

2016

 

2015

Videos conferencing software acquired by Prosperity in December 2009

$

30,000 

 

$

30,000 

Enterprise and audit software acquired by Prosperity in April 2008

20,000 

 

20,000 

Patent costs incurred by WRAP

6,880 

 

6,880 

Other

3,548 

 

3,548 

Total

60,428 

 

60,428 

Accumulated amortization

(31,967)

 

(27,993)

Net

$

28,461 

 

$

32,435 


Expected future amortization expense for intangible assets as of March 31, 2016follows:


 

Amount

2016

$

2,981

2017

3,975

2018

3,975

2019

3,975

Thereafter

13,555

Total

$

28,461







NOTE 8 – Notes and Loans Payable


Notes and loans payable consist of:

 

 

 

 

March 31,

 

December 31,

 

2016

 

2015

Notes payable dated February 1, 2016, interest at 12% per annum, due April 1, 2016

30,000

 

-

Notes payable dated March 15, 2016, interest at 14.99% per annum, due March 24, 2017

21,500

 

-

Convertible note payable to brother of Marco Alfonsi, Chief Executive Officer of the Company, interest at 10% per annum, due August 22, 2016

5,000

 

5,000

Loan payable to Mckenzie Webster Limited ("MWL"), an entity controlled by the Chairman of the Board of Directors of the Company, non-interest bearing, due on Demand

3,000

 

3,000

Total

$

59,500

 

$

8,000


The notes payable dated February 1, 2016 totaling $30,000 consist of two $15,000 notes. One of the $15,000 notes is due to the brother of the Chief Executive Officer of the Company.


NOTE 9 – Preferred Stock


On October 29, 2015, the Company issued a total of 10 shares of WRAP Series A Preferred Stock (5 shares to MWL and 5 shares to Marco Alfonsi) in exchange for the retirement of a total of 100,000,000 shares of WRAP common stock (50,000,000 shares from MWL and 50,000,000 shares from Marco Alfonsi).


Each share of Series A Preferred Stock is convertible into 10,000,000 shares of WRAP common stock and is entitled to 20,000,000 votes.


NOTE 10 – Common Stock


On January 5, 2015, the Company issued a total of 36,354,077 shares of WRAP common stock to Prosperity stockholders pursuant to the acquisition of Prosperity.  See Note 5.


On January 5, 2015, the Company issued 70,166,750 shares of WRAP common stock to Marco Alfonsi in satisfaction of $22,270 Prosperity loans payable to Marco Alfonsi.  


On January 5, 2015, MWL retired 70,166,750 shares of WRAP common stock owned by it.


On March 19, 2015, the Company issued 117,500 shares of WRAP common stock to an investor in satisfaction of a $25,000 Prosperity note payable and $4,375 accrued interest.


On March 26, 2015, the Company issued a total of 5,000,000 shares of WRAP common stock to the three members of the Board of Directors (1,000,000 shares each) and the four members of the Board of Advisors (500,000 shares each) for services rendered.  The $400,000 fair value of the 5,000,000 shares of WRAP common stock was charged $240,000 to officers and directors compensation and $160,000 to consulting fees in the three months ended March 31, 2015.






On June 14, 2015 (see Note 13), the Company issued 10,000,000 shares of WRAP  common stock to Marco Alfonsi pursuant to an Executive Employment Agreement dated May 14, 2015.  The $510,000 fair value of the 10,000,000 shares of WRAP common stock was charged to officers and directors compensation in the three months ended June 30, 2015.


On June 30, 2015, the Company issued 1,600,000 shares of WRAP common stock to a vendor in satisfaction of an $82,376 account payable to the vendor.


On July 6, 2015, the Company issued a total of 1,200,000 shares of WRAP common stock to two consultants for services rendered.  The $60,000 fair value of the 1,200,000 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On July 31, 2015, the Company issued 50,000 shares of WRAP common stock to a consultant for services rendered.  The $14,995 fair value of the 50,000 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On August 4, 2015, the Company sold 1,000,000 shares of WRAP common stock to an investor at a price of $0.10 per share for proceeds of $100,000.

On August 14, 2015, the Company issued 430,000 shares of WRAP common stock to a consultant for services rendered.  The $107,457 fair value of the 430,000 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On August 18, 2015, the Company sold 1,000,000 shares of WRAP common stock to a non-U.S. individual investor at a price of $0.10 per share for proceeds of $100,000.


On August 19, 2015, the Company sold 1,000,000 shares of WRAP common stock to a non-U.S. entity investor at a price of $0.10 per share for proceeds of $100,000.


On August 21, 2015, the Company issued 400,000 shares of WRAP common stock to a consultant for services rendered.  $60,000 of the $90,000 fair value of the 400,000 shares of WRAP common stock was charged to consulting fees in the six months ended December 31, 2015 and $30,000 was charged to consulting fees in the three months ended March 31, 2016.


On August 21, 2015, pursuant to a $50,000 Bridge Loan Financing Agreement and related Note dated August 20, 2015, the Company issued 5,000,000 shares of WRAP common stock to an investor as additional consideration for a $50,000 loan. The proceeds of the Note were allocated between the principal and the $1,125,000 fair value of the 5,000,000 shares of WRAP common stock resulting in the Company recording a discount on the debt of $47,872.  This amount was amortized over the term of the Note.


On December 30, 2015, the Company issued 150,000 shares of WRAP common stock to an entity for accounting services rendered. The $15,000 fair value of the 150,000 shares of WRAP common stock was charged to other operating expenses in the three months ended December 31, 2015.


On January 2, 2016, the Company issued 104,500 shares of WRAP common stock to a technical consultant in satisfaction of a $12,864 account payable to that vendor.


On March 9, 2016, the Company issued 140,000 shares of WRAP common stock to a technical consultant in satisfaction of an $8,693 account payable to that vendor.






NOTE 11 – Stock Options and Warrants


A summary of stock options and warrants activity follows:


 

Shares of Common Stock Exercisable Into

 

Stock Options

 

Warrants

 

Total

Balance, December 31, 2014

200,000

 

307,500

 

507,500

Granted in 2014

-

 

-

 

-

Cancelled in 2014

-

 

-

 

-

 

 

 

 

 

 

Balance, December 31, 2015

200,000

 

307,500

 

507,500

Granted in 2015

-

 

-

 

-

Cancelled in 2015

-

 

-

 

-

 

 

 

 

 

 

Balance, March 31, 2016

200,000

 

307,500

 

507,500


Issued and outstanding stock options as of March 31, 2016 consist of:


Year Granted

 

Number Outstanding and Exercisable

 

Exercise Price

 

Year of Expiration

2006

 

150,000

 

$1.00

 

2016

2009

 

50,000

 

$1.00

 

2019

Total

 

200,000

 

 

 

 


Issued and outstanding warrants as of March 31, 2016 consist of:


Year Granted

 

Number Outstanding and Exercisable

 

Exercise Price

 

Year of Expiration

2006

 

60,000

 

$1.00

 

2016

2010

 

247,500

 

$1.00

 

2020

Total

 

307,500

 

 

 

 







NOTE 12 – Income Taxes


No provisions for income taxes were recorded for the periods presented since the Company incurred net losses in those periods.


The provisions for (benefits from) income taxes differ from the amounts determined by applying the U.S. Federal income tax rate of 35% to pretax income (loss) as follows:


 

Three Months Ended March 31,

 

2016

 

2015

Expected income tax (benefit) at 35%

$

(50,614)

 

$

(855,386)

Non-deductible stock-based compensation

10,500 

 

145,325 

Non-deductible impairment of goodwill

 

698,124 

Increase in deferred income tax assets valuation allowance

40,114 

 

11,937 

Provision for (benefit from) income taxes

 


Deferred income tax assets consist of:


 

March 31, 2016

 

December 31, 2015

Net operating loss carryforward

$

1,125,388 

 

$

1,085,274 

Valuation allowance

(1,125,388)

 

(1,085,274)

Net

 


Based on management's present assessment, the Company has not yet determined it to be more likely than not that a deferred income tax asset of $1,125,388 attributable to the future utilization of the $3,215,393 net operating loss carryforward as of March 31, 2016 will be realized. Accordingly, the Company has maintained a 100% allowance against the deferred income tax asset in the financial statements at March 31, 2016. The Company will continue to review this valuation allowance and make adjustments as appropriate. The net operating loss carryforward expires in years 2025, 2026, 2027, 2028, 2029, 2030, 2031, 2032, 2033, 2034, 2035, and 2036 in the amount of $1,369, $518,390, $594,905, $686,775, $159,141, $151,874, $135,096, $166,911, $311,890, $28,511, $345,921, and $114,610, respectively.


Current tax laws limit the amount of loss available to be offset against future taxable income when a substantial change in ownership occurs.  Therefore, the amount available to offset future taxable income may be limited.


NOTE 13 – Commitments and Contingencies


Employment Agreements


On May 14, 2015, the Company executed an Executive Employment Agreement with Marco Alfonsi (“Alfonsi”) for Alfonsi to serve as the Company's chief executive officer for cash compensation of $5,000 per month (increased to $6,000 per month in August 2015). Pursuant to the agreement, the Company issued 10,000,000 restricted shares of WRAP common stock to Alfonsi on June 14, 2015 (see Note 11). Alfonsi may terminate his employment upon 30 days written notice to the Company. The Company may terminate Alfonsi's employment upon written notice to Alfonsi by a vote of the Board of Directors.


On August 17, 2015, the Company executed an Employment Agreement with Romuald Stone (“Stone”) for Stone to serve as the Company's Chief Technology Officer for cash compensation of $12,500 per month. Stone may terminate his employment upon 30 days written notice to the Company. The Company may terminate Stone's employment upon written notice to Stone by a vote of the Board of Directors. If the Company's termination is without cause (as defined), Stone will be entitled to a severance payment of $12,500.






Lease Agreements


On December 1, 2014, Prosperity entered into a lease agreement with KLAM, Inc. for office space in Hicksville, New York for an initial term of one year commencing December 1, 2014. The lease provides for monthly rentals of $2,500 and provides Prosperity an option to renew the lease after the initial term. The Company has continued to occupy this space after November 30, 2015 under a month to month arrangement at $2,500 per month. KLAM, Inc. is controlled by the wife of the Company's chief executive officer Marco Alfonsi.


On September 11, 2015, the Company executed a lease agreement with an unrelated third party for office space in Hicksville, New York for a term of 37 months. The lease provides for monthly rentals of $2,922 for lease year 1, $3,009 for lease year 2, and $3,100 for lease year 3. The lease also provides for additional rent based on increases in base year operating expenses and real estate taxes.


Rent expense for the three months ended March 31, 2016 and 2015 was $16,265 and $7,500, respectively.


At March 31, 2016, the future minimum lease payments under non-cancellable operating leases were:


Year ended December 31, 2016

 $ 26,650

Year ended December 31, 2017

    36,472

Year ended December 31, 2018

27,900


Total

$ 91,022


Major Customers


For the three months ended March 31, 2016, four customers accounted for approximately 34%, 29%, 17%, and 14%, respectively, of total revenues.


For the three months ended March 31, 2015, five customers accounted for approximately 25%, 18%, 11%, 11% and 11%, respectively, of total revenues.



NOTE 14 – Subsequent Events


On April 4, 2016, the Company borrowed $8,500 from an entity. The related Promissory note provides for interest at a rate of 14.99 % per annum and repayment of the principal and accrued interest one year from the respective loan date.




















BMKR, LLP

Certified Public Accountants

T 631 293-5000

1200 Veterans Memorial Hwy, Suite 350

F 631 234-4272

Hauppauge, New York 11788

www.bmkr.com

Thomas G. Kober, CPA

Charles W. Blanchfield, CPA (Retired)

Alfred M. Rizzo, CPA

Bruce A. Meyer, CPA (Retired)

Joseph Mortimer, CPA


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and

Stockholders of Prosperity Systems, Inc.


We have audited the accompanying balance sheets of Prosperity Systems, Inc. as of December 31, 2014 and 2013, and the related statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2014. Prosperity Systems, Inc.’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audited in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosure in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Prosperity Systems, Inc.  as of December 31, 2014 and 2013, and the results of its operations and its cash flows for each of the year in the two-year period ended December 31, 2014, in conformity with accounting principles general accepted in the United States of America.


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note (2) to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raise substantial doubt about its ability to continue as a going concern. Management’s plan in regard to these matter are also described in Note (2). The financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/s/ BMKR, LLP

BMKR, LLP


Hauppauge, NY

May 25, 2016


Member American Institute of Certified Public Accounts

Member Public Company Accounting Oversight Board







PROSPERITY SYSTEMS, INC.

Balance Sheets

December 31, 2014 and 2013


 

December 31,

 

December 31,

 

2014

 

2013

ASSETS

 

 

 

CURRENT ASSETS

 

 

 

Cash

$

563 

 

$

3,975 

Accounts receivable, net of allowance for doubtful accounts of $15,726 and $13,041, respectively

15,436 

 

20,632 

Prepaid expenses

5,594 

 

188 

Deferred consulting fees

35,838 

 

TOTAL CURRENT ASSETS

57,431 

 

24,795 

 

 

 

 

PROPERTY AND EQUIPMENT - AT COST

13,794 

 

13,794 

Less accumulated depreciation

(12,768)

 

(10,009)

NET PROPERTY AND EQUIPMENT

1,026 

 

3,785 

 

 

 

 

OTHER ASSETS

 

 

 

Deposit

 

925 

Software, net of accumulated amortization of  $23,421 and $19,888, respectively

29,577 

 

33,110 

Trademark, net of accumulated amortization of $180 and $144, respectively

370 

 

406 

TOTAL OTHER ASSETS

29,947 

 

34,441 

TOTAL ASSETS

$

88,404 

 

$

63,021 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

CURRENT LIABILITIES

 

 

 

Current portion of notes and loans payable to related parties

$

37,270 

 

$

70,637 

Accounts payable and other accrued liabilities

10,462 

 

144,629 

Accrued interest payable

5,839 

 

17,178 

 

 

 

 

TOTAL CURRENT LIABILITIES

53,571 

 

232,444 

 

 

 

 

LONG TERM LIABILITIES

 

 

 

Notes and loans payable to related parties

 

Convertible notes payable

30,000 

 

80,845 

 

 

 

 

TOTAL LIABILITIES

83,571 

 

313,289 

 

 

 

 

STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

Common stock - $.0001 par value, 200,000,000 shares authorized;

 

 

 

     Issued and outstanding: 36,354,077 and 32,544,875 shares, respectively

3,635 

 

3,254 

     Committed to be issued: 0 and 18,827 shares, respectively

 

Additional paid-in capital

1,187,266 

 

836,253 

Accumulated deficit

(1,186,068)

 

(1,072,777)

Accumulated other comprehensive loss

 

(17,000)

TOTAL STOCKHOLDERS' EQUITY (DEFICIT)

4,833 

 

(250,268)

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

$

88,404 

 

$

63,021 


The accompanying notes are an integral part of these financial statements.





PROSPERITY SYSTEMS, INC.

Statements of Operations and Comprehensive Loss

Years Ended December 31, 2014 and 2013


 

2014

 

2013

REVENUES

$

112,767 

 

$

84,616 

 

 

 

 

OPERATING EXPENSES

 

 

 

Server and hosting costs

31,394 

 

32,582 

Selling, general and administrative expenses

151,978 

 

258,011 

 

 

 

 

TOTAL OPERATING EXPENSES

183,372 

 

290,593 

 

 

 

 

LOSS FROM OPERATIONS

(70,605)

 

(205,977)

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

Gain (loss) on sale or permanent impairment of securities

(29,000)

 

4,884 

Interest expense

(13,686)

 

(9,112)

 

 

 

 

TOTAL OTHER INCOME (EXPENSE)

(42,686)

 

(4,228)

 

 

 

 

LOSS BEFORE PROVISION FOR INCOME TAXES

(113,291)

 

(210,205)

 

 

 

 

PROVISION FOR INCOME TAXES

 

 

 

 

 

NET LOSS

(113,291)

 

(210,205)

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

Unrealized gain (loss) on securities

17,000 

 

(21,275)

 

 

 

 

TOTAL COMPREHENSIVE LOSS

$

(96,291)

 

$

(231,480)

Loss per weighted-average share of common stock outstanding, basic and diluted

(0.0035)

 

(0.0068)

Weighted-average number of shares of common stock outstanding- basic and diluted

32,662,935 

 

31,129,940 




The accompanying notes are an integral part of these financial statements.




68









 

 

PROSPERITY SYSTEMS, INC.

 

 

Statements of Stockholders' Equity (Deficit)

 

 

Years Ended December 31, 2014 and 2013

 

 

 

 

Common Stock

 

Additional

 

 

 

 

Accumulated Other

 

Total

 

Issued and outstanding

 

Committed to be issued

 

Paid-in

 

Accumulated

 

 

Comprehensive

 

Stockholders'

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Deficit

 

 

Loss

 

Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

27,918,435

 

$

2,792

 

 

$

 

$

305,400

 

$

(862,572)

 

 

$

4,275 

 

$

(550,105)

 Net loss

-

 

-

 

 

 

-

 

(210,205)

 

 

 

(210,205)

 Unrealized loss on marketable

    and nonmarketable securities

-

 

-

 

 

 

-

 

 

 

(21,275)

 

(21,275)

 Shares of common stock issued

to satisfy accounts payable and

other accrued liabilities

126,440

 

12

 

 

 

31,598

 

 

 

 

31,610 

 Shares of common stock issued

to satisfy accounts payable and

other accrued liabilities

4,500,000

 

450

 

 

 

494,550

 

 

 

 

495,000 

 Common stock committed to

be issued to holders of

convertible notes for accrued

interest

-

 

-

 

18,827 

 

 

4,705

 

 

 

 

4,707 

Balance, December 31, 2013

32,544,875

 

3,254

 

18,827 

 

 

836,253

 

(1,072,777)

 

 

(17,000)

 

(250,268)

 Net loss

-

 

-

 

 

 

-

 

(113,291)

 

 

 

(113,291)

 Unrealized gain on marketable

    and nonmarketable securities

-

 

-

 

 

 

-

 

 

 

17,000 

 

17,000 








Shares of common stock issued

to satisfy accounts payable and

other accrued liabilities and for

future services

2,000,000

 

200

 

 

 

219,800

 

 

 

 

220,000 

Shares of common stock issued

   in satisfaction of accounts

   payable, notes payable to

   related parties, convertible

   notes payable, and accrued

   interest payable

1,809,202

 

181

 

(18,827)

 

(2)

 

131,213

 

 

 

 

131,392 

 Balance, December 31, 2014

36,354,077

 

$

3,635

 

 

$

 

1,187,266

 

$

(1,186,068)

 

 

$

 

$

4,833 


The accompanying notes are an integral part of these financial statements.



70









PROSPERITY SYSTEMS, INC.

Statements of Cash Flows

Years Ended December 31, 2014 and 2013

 

 

2014

 

2013

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net loss for the year

$  (113,291)

 

$(210,205)

Adjustments to reconcile net loss to net cash provided by

(used in) operating activities:

   Depreciation of property and equipment

2,759

 

2,551

   Amortization of software and trademark

3,569

 

3,510

   Stock-based interest expense

-

 

4,707

   Amortization of debt discount

4,155

 

395

   Loss (gain) on sale or permanent impairment of securities

29,000

 

(4,884)

Changes in operating assets and liabilities:

 

 

 

   Accounts receivable

5,196

 

2,504

   Prepaid expenses

(5,406)

 

-

   Deposit

925

 

-

   Accounts payable and other accrued expenses

68,342

 

154,033

   Accrued interest payable

9,531

 

2,810

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

4,780

 

(44,579)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

   Proceeds from sale of securities

-

 

12,884

   Investment in Stock Market Manager, Inc.

(12,000)

 

-

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

(12,000)

 

12,884

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

   Proceeds from notes and loans payable to related parties

22,270

 

-

   Repayments of notes and loans payable to related parties

(18,462)

 

(44,780)

   Proceeds from sales of convertible notes payables

-

 

85,000

   Offering costs in connection with sales of convertible notes payable

-

 

(4,550)

NET CASH PROVIDED BY FINANCING ACTIVITIES

3,808

 

35,670

INCREASE (DECREASE) IN CASH

(3,412)

 

3,975

CASH AT BEGINNING OF YEAR

3,975

 

-

CASH AT END OF YEAR

$         563

 

$      3,975

SUPPLEMENTAL DISCLOSURE OF INCOME TAXES PAID

 $              -

 

 $              -


The accompanying notes are an integral part of these financial statements.



71






PROSPERITY SYSTEMS, INC.

Statements of Cash Flows

Years Ended December 31, 2014 and 2013

 

 

2014

 

2013

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH

 

 

 

 INVESTING AND FINANCING ACTIVITIES

 

 

 


   Shares of common stock issued for future consulting services

$

35,838

 

$

-

   Shares of common stock issued in satisfaction of :

 

 

 

       Accounts payable and other accrued liabilities

202,509

 

526,610

       Accrued interest payable

20,870

 

-

       Notes payable to related parties

37,175

 

-

       Convertible notes payable

55,000

 

-

   Total

$

351,392

 

$

526,610


The accompanying notes are an integral part of these financial statements.



72





NOTE A – Organization and Description of Business


Prosperity Systems, Inc. (the Company) was incorporated on April 2, 2008 under the laws of the State of New York.  


The Company is a technology company that provides services and resources to the general public through its website and proprietary software.  The Company specializes in the development of business software combining tools for managing tasks, notes, projects and digitized files in an intuitive multi-tasking environment.


NOTE B – Preparation of Financial Statements


The Company follows the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America and has adopted a year-end of December 31.


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses duringin those financial statements. Certain significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, goodwill, intangible assets and other long-lived assets, income taxes and deferred taxes. Descriptions of these policies are discussed in the reporting period. ActualCompany’s 2020 Form 10-K. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and adjusts when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates.estimates and assumptions. Significant changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.


Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud.  Significant Accounting Policies

The Company’s systemsignificant accounting policies are described in “Note 3: Summary of internal controlSignificant Accounting Policies” of our 2020 Form 10-K.

Recently Adopted Accounting Pronouncements

The Financial Accounting Standards Board (“FASB”) issued the following accounting pronouncement which became effective for the Company in 2021, and which did not have a material impact on its condensed consolidated financial statements:

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which modifies ASC 740 to simplify the accounting for income taxes. ASU 2019-12 addresses the accounting for hybrid tax regimes, tax basis step-up in goodwill obtained in a transaction that is designed to assure, among other items, that 1) recorded transactions are valid; 2)not a business combination, separate financial statements which present fairly the financial condition, results of operationslegal entities not subject to tax, intraperiod tax allocation exception to incremental approach, ownership changes in investments - changes from a subsidiary to an equity method investment, ownership changes in investments - changes from an equity method investment to a subsidiary, interim period accounting for enacted changes in tax law and cash flowsyear-to-date loss limitation in interim period tax accounting.

F-31

Segment reporting

As of September 30, 2021, the Company forreports operating results and financial data in one operating and reportable segment. The Chief Executive Officer, who is the respective periods being presented.


For segment reporting purposes, the Company operated in only one industry segment during the periods presented in the accompanying financial statements and makes allchief operating decisions and allocates resources based on the best benefit todecision maker, manages the Company as a whole.


NOTE C – Going Concern Uncertainty


Assingle profit center in order to promote collaboration, provide comprehensive service offerings across the entire customer base, and provide incentives to employees based on the success of December 31, 2014, the Company has limited revenue producing activities, limited cash on hand, and has incurred significant operating losses since inception.  Because of these factors, there is substantial doubt about our ability to continueorganization as a going concern.  


The Company’s continued existencewhole. Although certain information regarding selected products or services is dependent upon its ability to generate sufficient cash flows from operations to support its daily operations as well as provide sufficient resources to retire existing liabilities and obligations on a timely basis.  Further, the Company faces considerable risk in its business plan.  


The Company remains dependent upon additional external sourcesdiscussed for purposes of financing, including being dependent upon its management and/or significant stockholders to provide sufficient working capital in excesspromoting an understanding of the Company’s initial capitalizationbusiness, the chief operating decision maker manages the Company and allocates resources at the consolidated level.

Reclassifications

Certain amounts in the prior year consolidated financial statements have been reclassified to preserveconform to the integritycurrent year presentation. These reclassification adjustments had no effect on the Company’s previously reported net loss.

Note 4 – Asset Acquisitions

Botanical Biotech Asset Acquisition

On March 11, 2021, Company entered into an Asset Acquisition Agreement, which was fully executed on March 17, 2021, with multiple sellers (each, a “Seller” and, collectively, the “Sellers”), pursuant to which the Sellers agreed to sell certain assets to Company, and to transfer such assets to Botanical Biotech, LLC, a newly-formed, wholly-owned subsidiary of the corporate entity.


Company (“Transferee” or “BB”). The Company anticipates offering future salesassets purchased (“BB Assets”) include certain materials and manufacturing equipment, marketing or promotional designs, brochures, advertisements, concepts, literature, books, media rights, rights against any other person or entity in respect of convertible notesany of the foregoing and equity securities.  However, there is no assurance thatall other promotional properties, in each case primarily used, developed or acquired by the Sellers for use in connection with the ownership and operation of the BB Assets. In exchange for the BB Assets the Company will be able to obtain additional funding throughpay the salesSeller a maximum of additional equity securities$355,057, payable half in the form of cash or that such funding, if available, will be obtained on terms favorable to, or affordable bycash equivalent and half in the Company.


Whileform of restricted shares of common stock of the Company is(the “Shares”) at a price per Share equal to the average closing price of the opinion that good faith estimatescommon stock of the Company’s abilityCompany during the ten (10) consecutive trading days immediately preceding the closing. The Company has agreed to secure additional capital inindemnify the futureSellers for certain breaches of covenants, representations and warranties and for claims relating to reach its goals have been made, there is no guarantee thatthe BB Assets following closing.

In conjunction with the BB asset acquisition, the Company entered into employment agreements with two sellers.

The Company and BB entered into an employment agreement with Lebsock dated March 11, 2021 (the “Lebsock Agreement”) pursuant to which Lebsock will serve as the President of BB for a term of three (3) years. The term of the Lebsock Agreement will automatically renew for an additional 3-year term unless other terminated by either party. Lebsock will receive sufficient fundinga base salary equal to sustain operations or implement any future business plan steps.



73






NOTE D – Summary$120,000 per year, subject to an annual increase of Significant Accounting Policies


1.

Cash and Cash Equivalents


For Statementnot less than 3% on each anniversary of Cash Flows purposes, the Lebsock Agreement during the term. The Company considers all cash on hand and in banks, certificates of deposit and other highly-liquid investments with maturities of three months or less, when purchased,also agreed to be cash and cash equivalents.


Cash overdraft positions may occur from timeissue a stock bonus to time due to the timing of making bank deposits and releasing checks,Lebsock in accordance with the Company’s Incentive Stock Option Plan (“ISOP”) in an amount of $100,000, and to pay Lebsock a defined percentage of the EBITDA for BB each calendar quarter (“Profit Split”) according to a mutually agreed performance target (“Target”). EBITDA is defined as the earnings before interest, depreciation, taxes, depreciation, and amortization and will be paid as reported by the Company’s accountant and as reviewed by the Company’s auditor. It will be accumulative on a quarter-to-quarter basis, meaning if one quarter has a negative EBITDA, it would be offset against the following quarter’s positive EBITDA distribution. Lebsock has the option to accept the Profit Split in either direct cash management policies.payment or Shares, or any combination, at Lebsock’s option. Shares would be valued at the prior 10-day closing price and issued under SEC Rule 144 restriction.


2.Effective March 16, 2021, BB entered into a Consulting Agreement (the “Schlosser Agreement”) with Schlosser pursuant to which Schlosser has agreed to provide consulting services to BB for a period of 3 months in exchange for compensation equal to $10,000 per month. Schlosser will also be entitled to reimbursement for certain work-related expenses. Pursuant to the Schlosser Agreement, Schlosser also agreed to assign to BB all inventions developed by Schlosser in connection with his services to BB. The Schlosser Agreement also contains certain non-compete and confidentiality provisions. Per the Acquisition Agreement, Schlosser was to receive an employment agreement similar to the Lebsock Agreement; however, BB and Schlosser elected to enter into the Schlosser Agreement instead.

Revenue Recognition


CO Botanicals Asset Acquisition

On August 12, 2021, The Company recognizes revenue overand CO Botanicals LLC (“COB”), a newly-formed, wholly-owned subsidiary of the Company entered into an Equipment Acquisition Agreement (the “TWS Agreement”) with TWS Pharma, LLC, (“TWS Pharma”) and L7 TWS Pharma, LLC (“L7 TWS” and, collectively with TWS Pharma, “TWS”). Pursuant to the TWS Agreement, COB agreed periodsto purchase certain equipment and other assets from TWS (the “TWS Assets”) for a total purchase price equal to $5,316,774, with $1,250,000 payable via a 12-month promissory note issued by the Company to TWS Pharma with 6% simple interest and monthly payments of services delivered$100,000 due per month (the “TWS Note”), and $4,066,774 payable in shares of the Company’s common stock valued at $0.62 per share (the “TWS Shares”); provided, however, that $1,750,000 of the TWS Shares will be withheld in escrow for a period of ninety (90) days from the closing date, which will be deducted from the purchase price should the Company discover any defects or misrepresentations. The first $500,000 of payments of the TWS Note will be secured by 1,000,000 shares of the Company’s common stock to customers, provided that there are no uncertainties regarding customer acceptance; persuasive evidencebe held in escrow.

F-32

TN Botanicals Asset Acquisition

On August 13, 2021 the Company and TN Botanicals LLC (“TNB”), a newly-formed, wholly-owned subsidiary of the Company, entered into an arrangement exists;Asset Purchase Agreement (the “MCB Agreement”) with Music City Botanicals, LLC, pursuant to which TNB agreed to purchase certain equipment, other assets, and intellectual property from MCB (the “MCB Assets”) for a total purchase price equal to $1,394,324, with $498,259 payable in cash and $896,065 payable in shares of the sales price is fixed or determinable; and collectability is deemed probable.  Company’s common stock valued at $0.62 per share (the “MCB Shares”).

3.

Note 5 – Inventories

Inventories consist of:

Schedule of Inventories

  September 30,  December 31, 
  2021  2020 
Raw materials $775,116  $294,522 
Finished goods  86,178   50,432 
Total $861,294  $344,954 

Note 6 – Property and Equipment


Property and equipment is recorded at cost.  consist of:

Summary of Property, Plant and Equipment

  September 30,  December 31, 
  2021  2020 
Furniture and fixtures $21,724  $21,727 
Office equipment  12,378   12,378 
Manufacturing equipment  6,849,314   397,230 
Medical equipment  776,396   776,392 
Leasehold improvements  26,902   26,902 
Total  7,686,714   1,234,629 
Accumulated depreciation  (348,029)  (239,650)
Net $7,338,685  $994,979 

Depreciation is calculated on a straight-line basis overexpense related to property and equipment was $140,961 and $92,999 for the estimated useful livesnine month periods ending September 30, 2021 and 2020, respectively.

Note 7 – Goodwill and Intangible Assets

Intangible assets consist of:

Schedule of Intangible Assets

  September 30,  December 31, 
  2021  2020 
Technology, IP and patents $989,743  $674,240 
Hemp processing registration  85,200   85,200 
Total  1,074,943   759,440 
Accumulated amortization  (372,070)  (236,431)
Intangible assets, net $702,873  $523,009 

Amortization expense was $135,339 and $446,556 for the nine months ended September 30, 2021 and 2020, respectively.

F-33

Amortization expense for the balance of 2021, and for each of the next five years.  Maintenanceyears and repairs are charged to operations as incurred.


The Company records impairment losses on long-lived assets used in operations when events and circumstances indicate assets might be impaired and the undiscounted cash flowsthereafter is estimated to be generated by those assets are less than their carrying amounts.  The amountas follows:

Schedule of the impairment loss recognized is the amount by which the carrying amounts of the assets exceed the estimated fair values.Estimated Future Amortization Expense

     
Three months ended December 31, 2021 $24,278 
Fiscal year 2022  97,112 
Fiscal year 2023  97,112 
Fiscal year 2024  97,112 
Fiscal year 2025  86,966 
Thereafter  300,293 
 Intangible assets, net $702,873 


4.

Research and Development


Research and development costs are expensed as incurred.


5.

Advertising Costs


Advertising costs are expensed in the period incurred.  The Company had advertising expenses for the years ended December 31, 2014 and 2013 of $1,523 and $870, respectively.


6.

Income Taxes


The Company uses the asset and liability method of accounting for income taxes.  At December 31, 2014 and 2013, the deferred tax asset and deferred tax liability accounts, as recorded when material to the financial statements, are entirely the result of temporary differences. Temporary differences generally represent differences in the recognition of assets and liabilities for tax and financial reporting purposes and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is not more likely than not that some portion or all of the deferred tax assets will be realized.


The Company has adopted the provisions required by the Income Taxes topic of the FASB Accounting Standards Codification.  The Codification Topic requires the recognition of potential liabilities as a result of management’s acceptance of potentially uncertain positions for income tax treatment on a “more-likely-than-not” probability of an assessment upon examination by a respective taxing authority.  The Company believes that it has not taken any uncertain tax positions and thus has not recorded any liability.



74






7.

Stock-based Compensation


Stock-based compensation is accounted for at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 718, “Compensation- Stock Compensation” (“ASC 718”).


In addition to requiring supplemental disclosures, ASC 718 addresses the accounting for share-based payment transactions in which a company receives goods or services in exchange for (a) equity instruments of the company or (b) liabilities that are based on the fair value of the company’s equity instruments or that may be settled by the issuance of such equity instruments. ASC 718 focuses primarily on accounting for transactions in which a company obtains employee services in share-based payment transactions.


8.

Income (Loss) per Share


Basic earnings (loss) per share is computed by dividing the net income (loss) available to common stockholders by the weighted-average number of common shares outstandingThere was no goodwill activity during the respective period presented in our accompanying financial statements.nine months ended September 30, 2021 and 2020.


Fully diluted earnings (loss) per share is computed similar to basic income (loss) per share except that the denominator is increased to include the number of common stock equivalents (such as convertible notes payable, stock options and warrants), if dilutive.


Common stock equivalents include the dilutive effect of the assumed exercise of any outstanding stock options and warrants, using the treasury stock method, at either the beginning of the respective period presented or the date of issuance, whichever is later, and only if they are considered dilutive based upon the Company’s net income (loss) position at the calculation date.


For the years ended December 31, 2014 and 2013, the diluted net loss per share calculation excluded the effect of convertible notes payable (see Note I) and warrants.


9.

New and Pending Accounting Pronouncements


The Company is of the opinion that any and all pending accounting pronouncements, either in the adoption phase or not yet required to be adopted, will not have a significant impact on the Company’s future financial position or results of operations.


NOTE E8Fair Value of Financial Instruments

The carrying amount of cash, accounts receivable, accounts payable and other accrued liabilities, notes and loans payable to related parties, and convertible notes payable, as applicable, approximates fair value due to the short term nature of these items and/or the current interest rates payable in relation to current market conditions.


Interest rate risk is the risk that the Company’s earnings are subject to fluctuations in interest rates on either investments or on debt and is dependent upon the volatility of these rates.  The Company does not use derivative instruments to moderate its exposure to interest rate risk, if any.



75






NOTE F – Property and Equipment


Property and equipment consists of:


 

 

 

December 31,

 

Estimated useful life

 

2014

 

2013

Office equipment

5 years

 

$   10,164

 

$      10,164

Furniture and fixtures

5 years

 

3,630

 

3,630

Total

 

 

13,794

 

13,794

 

 

 

 

 

 

Less: Accumulated Depreciation

 

 

(12,768)

 

(10,009)

 

 

 

 

 

 

Net Property and equipment

 

 

$     1,026

 

$        3,785


Depreciation expense for the years ended December 31, 2014 and 2013 was $2,759 and $2,551, respectively.


NOTE G - Software


The Company acquired the right to use its enterprise and audit software (valued at $20,000) from a principal shareholder in connection with the initial capitalization of the Corporation in 2008.  The Company also acquired video conferencing software (valued at $30,000) from a vendor in December 2009. This software was valued at a total of $50,000 and is being amortized on a straight line basis over the estimated economic lives of the related software.


Amortization expense relating to the software for the years ended December 31, 2014 and 2013 was $3,533 and $3,510, respectively.



76






NOTE H – Notes and Loans Payable

Convertible Promissory Notes

In December 2020, the Company entered into a convertible promissory note (“ASOP Note I”) with Arena Special Opportunities Partners I, LP (“ASOP”). The principal balance of the note is $2,675,239 and it is to Related Parties


Notesbe utilized for working capital purposes. The note matures on January 31, 2022 and loans payableall principal, accrued and unpaid interest is due at maturity at a rate of 12% per annum. The conversion options contained in the convertible promissory note were evaluated for derivative accounting under ASC 815, Derivatives and Hedging, and determined not to related parties consist of:


 

 

December 31,

 

 

2014

 

2013

Due to Bentley Asset Investment Group (controlled by spouse of

significant stockholder of the Company), interest at 3%, due three years

from the dates of the respective advances, convertible into shares of

Company common stock at a conversion price calculated on the basis

of a $2,000,000 enterprise valuation (or approximately $0.06 per share

at December 31, 2013) – See Note K

 

$            -

 

$  18,546

Due KLAM, Inc. (controlled by spouse of  significant stockholder of the

Company), interest at 3%, due three years from the dates of  the

respective advances, convertible  into shares of Company common

stock at a  conversion price calculated on the basis of a $2,000,000

enterprise valuation (or approximately $0.06 per share at December 31,

2013) – See Note K

 

-

 

37,091

Due Marco Alfonsi (chief executive officer and significant

stockholder of the Company),  interest at 3%, due July 19, 2014,

convertible into shares of common stock at a conversion  price

calculated on the basis of a $600,000 enterprise valuation (or

approximately $0.02  per share at December 31, 2014)

 

15,000

 

15,000

Due Marco Alfonsi (chief executive officer and significant

stockholder of the Company),  interest at 0%, due on demand

 

22,270

 

-

Total

 

37,270

 

70,637

Current portion

 

(37,270)

 

(70,637)

Non-current portion

 

$            -

 

$            -


Thebe considered a derivative and therefore has been recorded in liabilities as part of the convertible promissory note payable of $15,000and not bifurcated. In addition, the ASOP convertible promissory note was issued to Marco Alfonsi in exchange for Alfonsi’s transfer of 1,500,000 shares, Tire International Environmental Solutions Inc. (symbol TRIE) towith 3,426,280 common stock warrants. The common stock purchase warrants entitle the Company effective July 18, 2011.




77






NOTE I – Convertible Notes Payable


Convertible notes payable consist of:

 

December 31,

 

2014

 

2013

Due investor in connection with $25,000 advance on March 19, 2013 and

$25,000 advance on May 3, 2013, interest at 10% payable annually in

shares of Company common stock valued at $0.25 per share, $25,000 due

March 19, 2016, $25,000 due May 3, 2016, convertible into and payable

in shares of Company common stock at a conversion price of $0.25 per

share (1) – See Note K

$

25,000

 

$

50,000

Three Year 10% Series A Convertible Notes sold to investors in private

placement, interest at 10% payable annually (at the Company's option,

accrued interest may be paid in shares of Company common stock based

on the last price at which the Company sold common stock), $5,000 due

August 22, 2016, $30,000 due September 12, 2016, convertible on or after

the first anniversary date of the respective note into shares of Company

common stock at a conversion price calculated on the basis of a

$10,000,000 enterprise valuation (or approximately $0.31 per share at

December 31, 2013) - less unamortized debt discount of $0 and $4,155,  

respectively (2) – See Note K

5,000

 

30,845

Total

$

30,000

 

$

80,845


(1)

The investor also received warrantsholder to purchase an aggregate of up to 200,0003,426,280 shares of Companythe Company’s common stock at an exercise price of $0.25$0.45 per share through March 19, 2016 (100,000 shares) and May 3, 2016 (100,000 shares).


(2)

share. The Three Year 10% Series A Convertible Notes were sold in connection with a private placement of up to $3,000,000. Under an investment banking agreement with Freedom Investors Corp. (“Freedom”), Freedom received cash commissions of 10% (of the gross amount raised from investors introduced by Freedom) and a non-accountable expense allowance of 3% (of the gross amount raised from investors introduced by Freedom), and is to receive common stock purchase warrants issued to ASOP are considered derivatives, but satisfied the criteria for classification as equity instruments, and were bifurcated from the host contract - convertible promissory note and recorded in equity at their relative fair values with a corresponding debt discount recorded to ASOP Note I. Aggregate amortization of the original issue discount for the nine months ended September 30, 2021 and 2020 was approximately $760,000 and $0, respectively. The principal balance outstanding at September 30, 2021 was $2,286,792.

In December 2020, the Company entered into a convertible promissory note (“ASOF Note I”) with Arena Special Opportunities Fund, LP (“ASOF”). The principal balance of the note is $102,539 and it is to be utilized for working capital purposes. The note matures on January 31, 2022 and all principal, accrued and unpaid interest is due at maturity at a rate of 12% per annum. The conversion options contained in the convertible promissory note were evaluated for derivative accounting under ASC 815, Derivatives and Hedging, and determined not to be considered a derivative and therefore has been recorded in liabilities as part of the convertible promissory note and not bifurcated. In addition, the ASOF convertible promissory note was issued with 131,325 common stock warrants. The common stock purchase warrants entitle the holder to purchase an aggregate of up to 131,325 shares of the Company’s common stock at an exercise price of $0.45 per share. The common stock purchase warrants issued to ASOF are considered derivatives, but satisfied the criteria for classification as equity instruments, and were bifurcated from the host contract - convertible promissory note and recorded in equity at their relative fair values with a corresponding debt discount recorded to ASOF Note I. Aggregate amortization of the original issue discount for the nine months ended September 30, 2021 and 2020 was approximately $31,000 and $0, respectively. The principal balance outstanding at September 30, 2021 was $87,773.

In May 2021, the Company entered into a convertible promissory note (“ASOP Note II”) with Arena Special Opportunities Partners I, LP. The principal balance of the note is $1,193,135 and it is to be utilized for working capital purposes. The note matures on January 31, 2022 and all principal, accrued and unpaid interest is due at maturity at a rate of 12% per annum. The conversion options contained in the convertible promissory note were evaluated for derivative accounting under ASC 815, Derivatives and Hedging, and determined not to be considered a derivative and therefore has been recorded in liabilities as part of the convertible promissory note and not bifurcated. In addition, the ASOP convertible promissory note was issued with 1,529,670 common stock warrants. The common stock purchase warrants entitle the holder to purchase an aggregate of up to 1,529,670 shares of the Company’s common stock at an exercise price of $0.45 per share. The common stock purchase warrants issued to ASOP are considered derivatives, but satisfied the criteria for classification as equity instruments, and were bifurcated from the host contract - convertible promissory note and recorded in equity at their relative fair values with a corresponding debt discount recorded to ASOP Note II. Aggregate amortization of the original issue discount for the nine months ended September 30, 2021 and 2020 was approximately $277,000 and $0, respectively. The principal balance outstanding at September 30, 2021 was $1,073,250.

F-34

In May 2021, the Company entered into a convertible promissory note (“ASOF Note II”) with Arena Special Opportunities Fund, LP. The principal balance of the note is $306,865 and it is to be utilized for working capital purposes. The note matures on January 31, 2022 and all principal, accrued and unpaid interest is due at maturity at a rate of 12% per annum. The conversion options contained in the convertible promissory note were evaluated for derivative accounting under ASC 815, Derivatives and Hedging, and determined not to be considered a derivative and therefore has been recorded in liabilities as part of the convertible promissory note and not bifurcated. In addition, the ASOP convertible promissory note was issued with 393,417 common stock warrants. The common stock purchase warrants entitle the holder to purchase an aggregate of up to 393,417 shares of the Company’s common stock at an exercise price of $0.45 per share. The common stock purchase warrants issued to ASOF are considered derivatives, but satisfied the criteria for classification as equity instruments, and were bifurcated from the host contract - convertible promissory note and recorded in equity at their relative fair values with a corresponding debt discount recorded to ASOF Note II. Aggregate amortization of the original issue discount for the nine months ended September 30, 2021 and 2020 was approximately $71,000 and $0, respectively. The principal balance outstanding at September 30, 2021 was $276,750.

PPP Loan

In 2020, the Company received a loan under the U.S. Small Business Administration’s Paycheck Protection Program established under the Coronavirus Aid Relief and Economic Security Act (“CARES act”) and related rules and regulations (the “PPP loan”) of $194,940.

Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of such loans after eight weeks, if the loan is used for eligible purposes, including to fund payroll costs, mortgage interest, rent and/or utility costs, and meet certain other requirements, including, the maintenance of employment and compensation levels. The Company plans to use the entire PPP Loan for qualifying expenses and expects to qualify for full or partial forgiveness under the program.

In May 2021, the Company received notice of forgiveness of the PPP loan in whole, including all accrued unpaid interest. In fiscal year 2021, the Company recorded the forgiveness of $194,940 of principal and $1,949 of accrued interest for a total of $196,889, which was included in gain on extinguishment of debt on the Consolidated Statements of Operations.

TWS Note

On August 12, 2021, pursuant to an Equipment Acquisition Agreement, the Company entered into a twelve-month promissory note of $1,250,000 with payments of $100,000 per month and interest at 6% (See Note 4). As of September 30, 2021, the total amount outstanding was $1,050,000.

Related Party Loan

In 2020, the Company entered into a loan payable to a director of the Company with a principal balance of $224,000. The loan bore interest at 12% per annum and was due in December 2020. The Company subsequently paid the loan in full in February 2021.

Note 9 – Stockholders’ Equity

Preferred Stock

Each share of Series A Preferred Stock is convertible into 33,334 shares of CANB common stock and is entitled to 66,666 votes. All Preferred Shares shall rank senior to all shares of Common Stock of the Company with respect to liquidation preferences and shall rank pari passu to all current and future series of preferred stock, unless otherwise stated in the certificate of designation for such preferred stock. In the event of a Liquidation Event, whether voluntary or involuntary, each holder may elect (i) to receive, in preference to the holders of Common Stock, a one-time liquidation preference on a per-share amount equal to 10%the per-share value of preferred shares on the issuance date, as recorded in the Company’s financial records, or (ii) to participate pari passu with the Common Stock on an as-converted basis. Subject to any adjustments, the Series A holders shall be entitled to receive such dividends paid and distributions made to the holders of shares of Common Stock on an as converted basis.

F-35

Each share of Series B Preferred Stock has the first preference to dividends, distributions and payments upon liquidation, dissolution and winding-up of the Company, and is entitled to an accrued cumulative but not compounding dividend at the rate of 5% per annum whether or not declared. After six months of the issuance date, such share and any accrued but unpaid dividends can be converted into common stock at the conversion price which is the lower of (i) $0.0101; or (ii) the lower of the dollar volume weighted average price of CANB common stock on the trading day prior to the conversion day or the dollar volume weighted average price of CANB common stock on the conversion day. The shares of Series B Preferred Stock have no voting rights.

Each share of Series C Preferred Stock has preference to payment of dividends, if and when declared by the Company, compared to shares of our common stock. Each Preferred Series C share is convertible into 25,000 shares of common stock. The shares of Series C Preferred Stock have voting rights as if fully converted.

Each share of Series D Preferred Stock has 10,000 shares of voting rights only pari passu to common shares into whichvoting with no conversion rights and no equity participation. The Company can redeem Series D Preferred Stock at any time for par value.

On February 8, 2021, the notes sold to Freedom investors are convertible. The warrants are to be exercisable atCompany’s Board of Directors approved the effective conversion price per sharedesignation of the notes, shall expire three years from the date of issuance, shall have “piggy back”Series D Preferred Shares and demand registration rights, and shall be adjustable for recapitalizations, reverse splits, and forward splits.


NOTE J – Income Taxes


No provisions for income taxes were recorded for the periods presented since the Company incurred net losses in those periods.


The Company has a cumulative net operating loss carryforward of approximately $251,070 as of December 31, 2014 to offset future taxable income.  Subject to current regulations, components of this cumulative carryforward expire $97,324 in 2030, $55,682 in 2031, $47,804 in 2032, $41,974 in 2033, and $8,286 in 2034.  The amount and availability of the net operating loss carryforwards may be subject to limitations set forth by the Internal Revenue Code.  Factors such as the number of shares ultimately issued withinconstituting such series, and the rights, powers, preferences, privileges and restrictions relating to such series. On March 27, 2021, the Company filed an amendment to its articles of incorporation to authorize 4,000 shares of a three year look-back period; whether there isnew Series D Preferred Stock with a deemed more than 50 percent change in control; the applicable long-term tax exempt bond rate; continuitypar value of historical business; and subsequent income$0.001 each. All Series D Preferred Shares shall rank senior to all shares of Common Stock of the Company with respect to liquidation preferences and shall rank pari passu to all enter intocurrent and future series of preferred stock, unless otherwise stated in the annual computationcertificate of allowable annual utilizationdesignation for such preferred stock. Each Series D Preferred Share shall have voting rights equal to 10,000 shares of Common Stock, adjustable at any recapitalization of the carryforwards.



78






Company’s stock. In the event of a liquidation event, whether voluntary or involuntary, each holder shall have a liquidation preference on a per-share amount equal to the par value of such holder’s Series D Preferred Shares.The holders shall not be entitled to receive distributions made or dividends paid to the Company’s income tax (benefit)other stockholders. Except as otherwise required by law, for as long as any Series D Preferred Shares remain outstanding, the years ended December 31, 2014Company shall have the option to redeem any outstanding share of Series D Preferred Shares at any time for a purchase price of par value per share of Series D Preferred Shares (“Price per Share”). Should the Company desire to purchase Series D Preferred Shares, the Company shall provide the Holder with written notice and 2013, respectively, differed froma check or cash in an amount equal to the statutory federal ratenumber of 35 percent as follows:


 

December 31,

 

2014

 

2013

Statutory rate applied to loss before income taxes

$

(39,652)

 

$

(73,572)

Increase (decrease) in income taxes resulting from:

 

 

 

   Non-deductible stock-based compensation

22,458 

 

51,333 

   Non-deductible stock-based interest expense

 

1,647 

   Other non-deductible items

14,294 

 

5,901 

   Increase in deferred tax assets valuation allowance

2,900 

 

14,691 

Income tax expense

$

 

$


NOTE K – Common Stock Transactions


shares of Series D Preferred Shares being purchased multiplied by the Price per Share. The shares of Series D Preferred Shares so purchased shall be deemed automatically cancelled and the Holder shall return the certificates for such share to the Corporation. On January 8, 2013,or around March 27, 2021, the Company issued 126,440 shares of Company common stock to Robert Roth in satisfaction of $31,610 compensation due for 2012 pursuant to a Business Consulting Agreement executed January 18, 2012.


On April 24, 2013, the Company issued a total of 4,500,000 shares of common stock (3,000,000 shares to Ron Stone, a directorMr. Alfonsi, Mr. Ferro, and significant stockholder of the Company; 1,500,000 shares to Marco Alfonsi, chief executive officer, director, and significant stockholder of the Company) in satisfaction of a total of $412,500 compensation due them at December 31, 2012 and for services totaling $82,500Mr. Teeple Series D Preferred Stock in the year ended December 31, 2013.


On December 9, 2014, the Company issued 1,000,000amount of 600 shares of common stockeach and to Stan Teeple, Inc. (“Teeple”) pursuant to a Consulting Agreement dated March 23, 2012. The agreement, which is terminable by either party with 30 days notice, has a term of three years expiring March 23, 2015. The Company charged $36,666, $36,667, and $28,329 to operations in 2014, 2013, and 2012, respectively, related to this agreement and has reflected $8,338 as deferred consulting feesCOO Philip Scala in the December 31, 2014 balance sheet (which will be expensed inamount of 150 shares, collectively representing 19,500,000 voting shares.

Common Stock

For the threenine months ended March 31, 2015).


On December 19, 2014 and December 22, 2014,September 30, 2021, the Company issued an aggregate of 1,782,5729,323,540 shares of common stock to two vendors, two related parties, and two convertible note holders in satisfaction of aggregate liabilities of $131,392 (accounts payable and accrued liabilities - $18,347, accrued interest payable - $20,870, notes payable to related parties - $37,175, convertible notes payable - $55,000)Common Stock under its Offering Statement on Form 1-A (File No. 024-11233) (the “Regulation A Offering”).


On DecemberIn addition, for the nine months ended September 30, 2014,2021, the Company issued 1,000,000 sharesan aggregate of common5,537,056, 1,441,125, and 1,536,497 of Common Stock for asset acquisitions, services rendered, and in lieu of note and interest repayments, respectively.

F-36

Note 10 – Stock Options

A summary of stock options activity for the nine months ended September 30, 2021 is as follows:

Summary of Stock Options Activity

  Option Shares  Weighted Average
Exercise Price
  Weighted Average Remaining
Contractual Life
(Years)
 
Outstanding, January 1, 2021  1,197,199  $0.36   4.17 
Granted  561,920  $0.46   4.57 
Exercised  -   -   - 
Forfeited  -   -   - 
Expired  -   -   - 
Outstanding, September 30, 2021  1,759,119  $0.39   4.27 

Schedule of Non-Vested Option

  Option Shares  Weighted Average
Grant-Date Fair
Value
 
Non-vested options, January 1, 2021  1,197,199  $0.35 
Granted  561,920  $0.46 
Vested  -   - 
Forfeited  -   - 
Non-vested options, September 30, 2021 $1,759,119  $0.36 

Note 11 – Income Taxes

The Company’s income tax provisions for the nine and three months ended September 30, 2021 and 2020 reflect the Company’s estimates of the effective rates expected to Ken Echevaria pursuant to Business Consulting Agreements dated June 3, 2011 and December 30, 2014. The Company charged $27,500, $27,500 and $27,500 to operations in 2014, 2013, and 2012, respectively, related to these agreements and has reflected $27,500 as deferred consulting feesbe applicable for the respective full years, adjusted for any discrete events, which are recorded in the December 31, 2014 balance sheet (which will be expensedperiod that they occur. These estimates are reevaluated each quarter based on the Company’s estimated tax expense for the full year. The estimated effective tax rate includes the impact of valuation allowances in various jurisdictions.

Note 12 – Related Party Transactions

For the nine months ended September 30, 2021 and 2020, the Company paid fees to a service provider that is a relative of a director for professional services in the year ended December 31, 2015).amount of $9,900 and $54,500, respectively.


NOTE L - As of September 30, 2021, the Company has amounts due to a related party of $320,000 which are expected to be repaid in the next twelve months.

Note 13 – Commitments and Contingencies


LeaseEmployment Agreements


In 2009,On December 28, 2020, the Company entered into new three-year Employment Agreements with CEO Marco Alfonsi, CFO Stanley Teeple, and Pure Health Products LLC Pasquale Ferro. Under these agreements, they are to receive a i) base salary of fifteen thousand dollars ($15,000.00) per month, ii) is eligible to receive cash and or stock bonuses, iii) shall receive a stock bonus in accordance with the Company’s Incentive Stock Option Plan (“ISOP”) in an amount of one-hundred thousand dollars ($100,000) per year of the Agreement, iv) 200 shares of the Company’s Series C Preferred stock, v) usual and customary benefits including expense reimbursement, health and life insurance plan reimbursements and allowances. Phil Scala. Interim COO also received a similar agreement with a base compensation of fifty-two thousand annually, $100,000 in ISO, and 20 Preferred C shares.

Consulting Agreements

On July 15, 2020, we engaged an advisor to provide consulting services under an Investor Relations and Advisory Agreement (the “Advisory Agreement”). Pursuant to the Advisory Agreement, we agreed to pay the Consulting Firm a restricted common stock monthly fee of $5,000 per month for the initial 3 months., $6,250 per month for months 4-6., $7,500 per month for month 7 and after. At CANB’s option, the monthly fee may be payable in part or in whole in cash. Monthly Fee, such amount shall be paid via issuance of restricted common shares of CANB. The shares are to be issued in the name of Tysadco Partners. The number of common shares earned each month shall be calculated and issued on a quarterly basis prior to each 90-day period and based on the value at the closing price on the last day of the preceding period. All common shares earned by the Consultant pursuant to this Agreement shall be issued by CANB on a quarterly basis.

F-37

Lease Agreements

We determine if a contract contains a lease agreementat inception. Our material operating leases are utilized for office space, in Levittown, New York.  processing and storage. Our leases generally have remaining terms of 1-3 years. Generally, the lease term is the minimum of the noncancelable period of the lease or the lease term inclusive of reasonably certain renewal periods.

Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we estimate incremental secured borrowing rates corresponding to the maturities of the leases. Our leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term.

The lease agreement expired Octoberliability of $43,506at December 31, 2011 and continued on a month to month basis through March 2014.  The2020 as presented in the Consolidated Balance Sheet represents the discounted (at our 10% estimated incremental borrowing rate) value of the future lease required monthly payments of $925 for$62,740 at December 31, 2020.

Major Customers

For the first twelve months (to Octoberended December 31, 2010) and $1,000 per month thereafter. In March 2014,2020, there were no customers that accounted for more than 10% of total revenues.

For the twelve months ended December 31, 2019, there were no customers that accounted for more than 10% of total revenues.

The Company vacated the Levittown, New York office space.



79






On December 1, 2014, the Company entered into a lease agreement with KLAM, Inc. forleases office space in Hicksville, New York for an initial term of one year commencing December 1, 2014. The lease provides for monthly rentals of $2,500 and provides the Company an option to renew the lease after the initial term. KLAM, Inc. is controlled by the wife of the Company’s chief executive officer.numerous medical facilities offices under month-to-month agreements.


Rent expense for the yearsnine months ended December 31, 2014September 30, 2021 and 20132020 was $5,451$492,919 and $12,000,$193,069, respectively.


Major CustomersAt September 30, 2021, the future minimum lease payments under non-cancellable operating leases were:


Schedule of Future Minimum Lease Payments Under Non-cancellable Operating Leases

   2021 
Three months ended December 31, 2021 $181,725 
Fiscal year 2022  655,885 
Fiscal year 2023  701,839 
Fiscal year 2024  433,640 
Total $1,973,089 

For the year ended December 31, 2014, two customers accounted for approximately 32% and 29%, respectively, of total revenues.


For the year ended December 31, 2013, four customers accounted for approximately 19%, 19%, 15% and 12%, respectively, of total revenues.


NOTE MNote 14Subsequent Events


On January 5, 2015, WRAPmail, Inc. (“WRAP”) acquiredThe Company evaluates subsequent events and transactions that occur after the 36,354,077balance sheet date up to the date that the condensed consolidated financial statements are issued and outstanding sharesas of the Company’s common stock in exchange for 36,354,077 newly issued shares of WRAP common stock to be delivered to Company stockholders on a 1 WRAP share for 1 Company Share basis (thereby making the Company a wholly owned subsidiary of WRAP). WRAP is a Florida corporation with approximately 178,107,173 shares of common stock issued and outstanding prior to the acquisition of the Company.


Also on January 5, 2015, WRAP issued 70,166,750 shares of WRAP common stock to Marco Alfonsi (chief executive officer of the Company) in exchange for Alfonsi’s forgiveness of the Company’s loan payable to him ($22,270 at December 31, 2014 – See Note H) and other consideration. Also on January 5, 2015, the majority stockholder of WRAP prior to the acquisition of the Company retired 70,166,750 shares of WRAP common stock owned by it. After the January 5, 2015 transactions,that date, except as reported below, there were 214,461,250 shares of WRAP common stock issued and outstanding.no subsequent events that required adjustment or disclosure in the consolidated financial statements.


F-38



80





MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General


WRAPmail,Can B̅ Corp. was originally incorporated as WrapMail, Inc. (“WRAP”) was incorporated in Florida on October 11, 2005. EffectiveOn May 15, 2017, WRAP changed its name to Canbiola, Inc. On January 5, 2015, we16, 2020 Canbiola, Inc. changed its name to Can B̅ Corp.

The Company acquired 100% ownership of Prosperity Systems, Inc. (“Prosperity”),the membership interests in Pure Health Products, LLC, a New York corporation incorporatedlimited liability company (“PHP” or “Pure Health Products”) effective December 28, 2018. The Company runs it manufacturing operations through PHP and holds and sells several of its brands through PHP as well. The Company’s durable equipment products, such as sam® units with and without CBD infused pads, are marketed and sold through its wholly-owned subsidiaries, Duramed Inc. (incorporated on April 2, 2008. WRAPNovember 29, 2018) and Duramed MI LLC (fka DuramedNJ, LLC) (incorporated on May 29, 2019) (collectively, “Duramed”). Duramed began operating on or about February 1, 2019. Most of the Company’s consumer products include hemp derived cannabidiol (“CBD”); however, the Company has just recently begun extracting cannabinol (“CBN”) and cannabigerol (“CBG”) for wholesale to third-parties looking to incorporate such compounds into their products through its wholly owned subsidiary Prosperity (collectively,subsidiaries, Botanical Biotech, LLC (incorporated March 10, 2021) and TN Botanicals LLC and CO Botanicals LLC (both incorporated in August 2021). The three subsidiaries have also begun synthesizing delta-8 and delta-10 from hemp. delta-8 can produce similar, though less potent, effects as delta-9 (commonly referred to as THC. The Company’s other subsidiaries did not have operations during the “Company”) provide document, project, marketingnine months ended September 30, 2021.

The Company is in the business of promoting health and sales management systems to business clientswellness through its websitedevelopment, manufacture and sale of products containing cannabinoids derived from hemp biomass and the licensing of durable medical devises. Can B̅’s products include oils, creams, moisturizers, isolate, gel caps, spa products, and concentrates and lifestyle products. Can B̅ develops its own line of proprietary software.products as well seeks synergistic value through acquisitions in the hemp industry. Can B̅ aims to be the premier provider of the highest quality hemp derived products on the market through sourcing the best raw material and offering a variety of products we believe will improve people’s lives in a variety of areas.


The consolidated financial statements include the accounts of WRAPCANB and its operational wholly owned subsidiary Prosperity from the date of its acquisition on January 5, 2015. The Company has elected to dissolve Prosperity and operate that division within WRAPmail, Inc. The Company’s primary focus during fiscal year 2016-2017 will be on growing and marketing its WRAPmail 2.0 and related products.subsidiaries.


WRAPmail provides email advertising solutions to organizations and individuals, allowing their emails to be written on branded, trackable letterhead as opposed to using a simple signature. Our “Click Alert™” technology provides senders with immediate feedback whenever their recipients interact with the sent email.


WRAPmail is in a unique position-- while the rest of the industry is focused on Mass Email Marketing solutions, we have decided to capture the Personalized Email Marketing space. We are not aware of any of our competitors developing a similar solution that provides clients with a one-to one personalized email marketing technology. WRAPmail has the opportunity to saturate, engage and capture this Email Market segment. Our goal is to be recognized as the leader in “Personalized Email Marketing.”  In order to achieve this goal, we plan over fiscal year 2016-2017 to focus on launching and marketing our new subscription only WRAPmail 2.0.


Currently WRAPmail is using local marketing events and customer recommendations to increase our brand awareness and user base. In order to take advantage of our opportunity on a wider scale, we will require additional funding for marketing and company growth, which we intend to generate through this offering and revenues as they begin to increase.


Our Marketing Program will target small to mid-size business located worldwide, our marketing focus and efforts will begin in the Tristate area (East Coast) and expand based on web traffic analytics. WRAPmail has retained the services of Lemonlight Media, a creative agency specializing in Video Production and intends to retain services for media distribution and advertising services. This effort will control our marketing costs by working on a “project fee” basis. In addition, assuming full funding through this offering, our marketing program calls for hiring a full time employee to head up our Worldwide Partner Marketing and Channel Sales Strategy in the 3rd quarter of 2016.


Our operational and marketing plan for fiscal year 2016-2017 is detailed in the below table, the actual implementation of which will depend on the level of funding we are able to achieve through this offering. To the extent that we are not able to raise the full offering amount, we will scale back our marketing efforts and our executives will defer receipt of compensation. With existing revenues, we expect to be able to break even at all levels of funding until we have raised $2m, at which time we expect profitability.



81






DATE

MILESTONE

02/15/16

TV/Radio Production

·         In Progress, On schedule

·         TV Spot Completed – Fully Funded

–         Our current media production vendor, Lemonlight Media works on a “not to exceed” project basis. Each TV Spot will cost the Company $5,000.

–         We plan on producing a total of four (4) TV Spots. Our productions costs should not exceed $20,000.

–         We have completed and funded our first TV commercial.

03/01/16

Launch Corporate Website v2.0

·         In Progress, On schedule

–         WRAPmail currently run three sites. WRAPmail corporate site, WRAPmail product site and Prosperity product site.

–         All sites are completed and no additional funds are required.

04/27/16

Product v2.0 – Start Beta Testing

·         Pending, On schedule

–         Beta testing is the last stage of testing the final product before Market launch. Testing is conducted with internal personnel and selected clients to identify any final bugs that would prevent the Product launch. Currently there are no issues that would cause a delay in schedule at this time.

–         Our customers are using the existing system (v1.0) and will transition seamlessly to our new platform.

–         Our current development efforts are funded to the point of product rollout and its maintenance throughout 2016. We will require additional funding for resources necessary to manage company growth.

–         In the event that the Company cannot raise additional funding, we will be fully operational and maintained based on existing company revenues. Marketing efforts will be reduced.

–         Our current and future platform infrastructures are fully funded throughout 2016 and take first priority on company revenues.

–         Our Chief Technology Officer is salaried employee and our development needs are currently managed off-shore and all work is priced on a “fee basis” in order to control costs. Any additional requirements will be added based on growth and revenue.

33



82






06/5/16

Product v2.0 - Market Launch

·         Pending, On Schedule

–         Upgrade all existing users to new platform – Fully Funded

–         Email Campaign alerting all previous contacts – Fully Funded

07/18/16

TV/Radio Media Buys

·         Radio Spot - Pending Funding

–         We plan on use local media for Radio Spots, our costs are expected to be minimal ranging from $250 to $500 per spot depending on duration.

·         Pending Funding

–         Radio Weekly Campaign Starts

–         TV Weekly Campaign Starts

07/18/16

AdWords, Social Media Buys

·         Pending Funding

–         Weekly Campaign Starts

08/11/16

Marketing Event: Conference - Small Biz Expo - Seattle, WA, USA

·         Pending Funding

–         Marketing Collateral – Pending

–         Show Booth – Pending

08/22/16

AdWords, Social Media Buys

·         Pending Funding

–         Changes implemented based on Analytics

09/19/16

AdWords, Social Media Buys

·         Pending Funding

–         Changes implemented based on Analytics

10/17/16

TV/Radio Media Buys

·         Pending Funding

–         Changes implemented based on Analytics



83






10/17/16

AdWords, Social Media Buys

·         Pending Funding

–         Changes implemented based on Analytics

11/28/16

AdWords, Social Media Buys

·         Pending Funding

–         Changes implemented based on Analytics

11/28/16

Initiate Partner Program: JV, College, Affinity

·         Pending Funding

–         Hire Full Time Employee

12/27/16

AdWords, Social Media Buys

·         Pending Funding

–         Changes implemented based on Analytics

01/05/17

Marketing Event: Conference - Consumer Electronics Show - Las Vegas, USA

·         Pending Funding

–         Marketing Collateral – Pending

01/23/17

TV/Radio Media Buys

·         Pending Funding

–         Changes implemented based on Analytics

01/23/17

AdWords, Social Media Buys

·         Pending Funding

–         Changes implemented based on Analytics

02/21/17

AdWords, Social Media Buys

·         Pending Funding

–         Changes implemented based on Analytics

04/03/17

Marketing Event: Conference - Long Island Business Expo & Conference, NY, USA

·         Pending Funding

–         Marketing Collateral – Pending



84





TV and Radio Media Production


Our current media production vendor works on a “not to exceed” project basis. Each TV Spot will cost the company $5,000. We plan on producing a total of four (4) TV Spots. Our productions costs should not exceed $20,000. We plan on using the same vendors for Radio Spots with minimal costs ranging from $250 to $500 per spot depending on duration and voice-over actor. We plan on producing a total of four (4) Radio Spots per month for a total of 48 Spots. Our production costs should not exceed $24,000. We have completed and funded our first TV commercial.


Our production schedule is as follows:

·

Commercial 1:

–         Production: Fully Funded and Completed on 2/15/16

–         Scheduled Airing Start: 07/18/16, Pending Funding

·

Commercial 2:

–         Production: Pending

–         Scheduled Airing Start: 10/17/16, Pending Funding

·

Commercial 3:

–         Production: Pending

–         Scheduled Airing Start: 01/23/17, Pending Funding

·

Commercial 4:

–         Production: Pending

–         Scheduled Airing Start: 04/17/17, Pending Funding

Marketing Materials and Collateral

WRAPmail will require marketing materials and collateral. This material will be used as handouts for participants of our marketing events and/or by our staff during potential client visits. We have budgeted $6,000 for the next 12 months.

Television and Radio Media Buys

WRAPmail plans on budgeting $100,000 for TV spots and $100,000 Radio Spots for the next 12 months, assuming full funding through this offering.

Internet Advertising: AdWords, Social Media Buys (Google/Facebook)

WRAPmail plans to implement its internet advertising program to coincide with its Television and Radio Media buys, allowing total saturation of its brand across all mediums. Internet advertising will be based on monthly budgets-- we plan on increasing the budget based on tracking and analytics. We have budgeted $225,000 for the next 12 months.



85






Marketing Events: Schedule and Costs (Budget: 5K per show)


Conference - Small Biz Expo - NY, USA


Conference - The Money Show Dallas - Dallas, TX


Conference - Consumer Electronics Show - LV, USA


Initiate Partner Program: JV, College, Affinity


Our plan calls for a designated full time employee who will oversee partners worldwide. We have budgeted a fully burdened rate of $90,000 per year, assuming a fully funded offering.


Partnerships and Channel sales require a dedicated person who can manage multiple complex relationships that should “Partner users” in bulk. Ideal partners are those organizations with either a high number of email users (such as Yahoo, AOL, Google, Facebook and Microsoft) or a high number of business clients (from hosting companies to business supply companies such as Office Depot and Staples).


Our strategy for companies like Google/Yahoo/Microsoft or any company providing email services with large email client user base relies on the fact that we provide a personalized email marketing solutions that can differentiate each one of them with the ability to enable their emails to be written on branded, trackable letterhead provides senders with immediate feedback whenever their recipients interact with the sent email. Our products have been engineered from the start to be fully compatible with all browsers and all major online email service providers.


WRAPmail will required Partner marketing material and collateral. This material will be used as handouts for participants of our marketing events and/or by our staff during potential client visits. We have budgeted and required $10,000 for the next 12 months, assuming all offered securities are sold.


Our marketing goals are based on a fully funded offering of $2m. In the even we do not raise all or a substantial portion of such funds, we will grow at conservative pace and miss the opportunity to achieve our marketing and growth goals. The main purpose for funding is to take advantage of this opportunity to capture this market space. In the event that we cannot raise the appropriate amounts, we will scale back our marketing efforts as follows:


At the fully funded level we will be fully staffed and have the ability to execute on our marketing plan. Our minimal operational costs to include professional services, rent, outsource technical resources, hosting services are funded by user fees.


75% of our funding goals (1.5 MM) will result in the following manner:


·

Reduction in TV and Radio Expenditures by 28%


The result will be reduction in new user base by 32,032 accounts based our models.


·

Reduction in personnel requirements in the following areas:


Executive Management


§

Hold CEO Salary to 60k Level


Sales


§

Hold hiring Sales Manager for the group



86






Administration


§

Hire at a reduce yearly salary by lowering educational requirements


Development


§

Hire at a reduce yearly salary by lowering educational requirements


50% of our funding goals (1.0 MM) will result in the following manner:


In the event that we achieve 50% of our funding goals (1.0 MM):


·

Reduction in TV and Radio Expenditures by 55%


The result will be reduction in new user base by 62,348 accounts based our models.


·

Reduction in personnel requirements in the following areas:


Executive Management


§

Hold CEO Salary to 60k Level


§

Hold Hiring of Worldwide Partner Marketing Executive



Sales


§

Hold hiring Sales Manager for the group


§

Hold hiring Inside Sales Employee



§

Hold hiring Customer Service Representative


Administration


§

Hold hiring Executive Administrator for the group


Development


§

Hold hiring WRAPmail Developer


25% of our funding goals (500K) will result in the following manner:


·

Reduction in TV and Radio Expenditures by 100%


The result will be reduction in new user base by 114,400 accounts based our models.


We will continue Internet advertising


·

Hold ALL hiring


If fully funded and all marketing expectations are met, we estimate closing 38,135 paying accounts by and between Q4 2016 - Q1 2017. This is our breakeven point.



87






Results of Operations


for Fiscal Year Ended December 31, 20152020

Year Ended December 31, 2020 compared with Year Ended December 31, 2014:2019:


Operations of Prosperity are includedRevenues decreased $595,834 from $2,305,503 in the Statement of Operations for the year ended December 31, 2015 but are not included2019 to $1,709,669 in the Statement of Operations for the year ended December 31, 2014.


Revenues increased $95,754 from $14,677 in 2014 to $110,431 in 2015.2020. The increasedecrease was due to inclusionthe COVID-19 pandemic. Essentially, nationally elective surgeries were curtailed in favor of revenuesemergency use of all operating rooms and facilities, which dramatically curtailed the use of our ultrasound device associated with patient recovery. Additionally, distributor and medical office sales of our main-line CBD products such as tinctures and salves, were diminished due to closing and limited access to medical office facilities, again directly tied to the COVID pandemic.

Cost of product sales decreased $320,522 from Prosperity customers$598,584 in 2015 but not2019 to $278,062 in 2014.  Assuming inclusion2020 due to an oversupply of operations of Prosperity for 2014, pro forma revenues decreased $23,531 from $133,962Hemp and CBD biomass in 2014 to $110,431 in 2015.the market.


Officers and directorsdirector’s compensation increased $851,250and payroll taxes decreased $561,998 from $0$2,639,711 in 20142019 to $851,250$2,077,713 in 2015.2020. The 20152020 expense consists ofamount ($2,077,713) includes additional stock-based compensation of $750,000 and salaries($1,589,224) pursuant to their respective employment agreements with our Chief Executive Officer and our Chief Technology Officer totaling $101,250.related payroll taxes ($33,705). The 2019 expense amount ($2,639,711) includes additional stock-based compensation of ($1,587,060) pursuant to their respective employment agreements and related payroll taxes ($39,962).


Consulting fees increased $487,044decreased $2,236,267 from $1,530$3,014,329 in 20142019 to $488,574$778,062 in 2015.2020. The 20152020 expense amount ($778,062) includes stock-based compensation of $438,290, consisting($669,956), resulting from stock issued for the service of commonconsultants. The 2019 expense amount ($3,014,329) includes stock-based compensation of ($2,831,232), resulting from stock grants ($402,452) andissued for the amortizationservice of prior year stock-based deferred consultingconsultants.

Advertising expense increased $186,481 from $333,441 in 2019 to $519,922 in 2020.

Hosting expense increased $9,747 from $13,034 in 2019 to $22,781 in 2020.

Rent expense decreased $12,178 from $246,968 in 2019 to $234,790 in 2020.

Professional fees relatingincreased $245,772 from $287,441 in 2019 to two Prosperity consultants ($35,838).$533,213 in 2020.


Depreciation of property and equipment increased $2,201$3,848 from $0$12,627 in 20142019 to $2,201$16,475 in 2015.  The increase was due to equipment added in 2015 from the Prosperity acquisition.2020.


Amortization of intangible assets increased $3,570$516,817 from $404$142,093 in 20142019 to $3,974$658,910 in 2015.  The increase was due2020.

Reimbursed expenses decreased $154,867 from $242,585 in 2019 to intangible assets added$87,718 in 2015 from the Prosperity acquisition.2020.


Other operating expenses increased $296,330$209,334 from $42,385$667,097 in 20142019 to $338,715$876,431 in 2015.2020. The increase was due largely to higher hosting expenses, professionalcommission fees, investor relations expensessupplies expense and rentoffice expense in 20152020 compared to 2014.2019.


Impairment of goodwill increased $1,994,641 from $0 in 2014 to $1,994,641 in 2015.  The 2015 expense resulted from the January 5, 2015 acquisition of Prosperity.


Interest expense increased $48,666 from $0 in 2014 to $48,666 in 2015.  $47,872 of the $48,666 interest expense in 2015 represents amortization of a debt discount recognized in connection with the issuance of common stock as additional consideration for a $50,000 loan received in August 2015.


Net loss increased $3,562,081decreased $184,249 from $29,642$5,900,760 in 20142019 to $3,591,723$5,716,511 in 2015.2020. The increase was due to the $1,640,395$1,793,311 decrease in total operating expenses offset by the $1,332,530 increase in other expense – net, the $1,220 increase in provision for income taxes and the $275,312 decrease in gross profit.

Results of Operations for Fiscal Quarter Ended September 30, 2021

Three months ended September 30, 2021 compared to three months ended September 30, 2020.

Revenues increased $1,450,876 from $459,496 in 2020 to $1,910,372 in 2021. The increase was due to the resumption of elective surgeries in 2021 which were temporarily paused through Q2 of 2020 due to the impact of the COVID-19 outbreak. Medical durable equipment utilized in elective surgeries is the Company’s primary medical device revenue. In addition, the increase was related to operations of the Company’s delta-8 synthesizing business which began in March 2021 as well as revenues from the Company’s initial operations in Tennessee.

34

Cost of product sales increased $470,505 from $70,381 in 2020 to $540,886 in 2021 due to the increase in sales caused by increase in elective surgeries.

Operating expenses increased $2,731,934 from $1,161,751 in 2020 to $3,893,685 in 2021 as a direct result of professional fees incurred and attributable to the Company’s asset acquisitions and Regulation A offering.

Net loss increased $1,999,440 from $1,233,176 in 2020 to $3,232,616 in 2021. The increase was due to the $2,731,934 increase in total operating expenses andnet of the $2,017,440$980,371 increase in other expense - net, offset partially by the $95,754gross profit.

Nine months ended September 30, 2021 compared to nine months ended September 30, 2020.

Revenues increased $1,384,791 from $1,234,287 in 2020 to $2,619,078 in 2021. The increase in revenues.


Three Months Ended March 31, 2016 compared with Three Months Ended March 31, 2015:


Revenues decreased $17,290 from $39,516 in 2015 to $22,226 in 2016.  The decrease was due to the lossresumption of business from certain customers.



88






Officers and directors compensation decreased $184,500 from $240,000elective surgeries in 2015 to $55,500 in 2016.  The 2015 expense amount ($240,000) represents stock-based compensation from a March 26, 2015 stock grant2021 which were temporarily paused through Q2 of a total of 3,000,000 shares of WRAP common stock2020 due to the three membersimpact of the BoardCOVID-19 outbreak. Medical durable equipment utilized in elective surgeries is the Company’s primary medical device revenue. In addition, the increase was related to operations of Directors (1,000,000 shares each) for services rendered. The 2016 expense amount ($55,500) consiststhe Company’s delta-8 synthesizing business which began in March 2021 as well as revenues from the Company’s initial operations in Tennessee.

Cost of salaries paid or accruedproduct sales increased $636,318 from $239,975 in 2020 to our Chief Technology Officer ($37,500)$876,293 in 2021 due to increase of inventory pricing in 2021 as well as operations of the Company’s delta-8 synthesizing business which began in March 2021.

Operating expenses increased $4,646,948 from $3,998,414 in 2020 to $8,645,362 in 2021 as a direct result of professional fees incurred and our Chief Executive Officer ($18,000) pursuant to their respective employment agreements.


Consulting fees decreased $129,122 from $184,983 in 2015 to $55,861 in 2016.  The 2015 expense amount ($184,983) includes stock-based compensation of $175,213, consisting of a March 26, 2015 stock grant of a total of 2,000,000 shares of WRAP common stockattributable to the four members of the Board of Advisors (500,000 shares each) ($160,000)Company’s asset acquisitions and the amortization of prior year deferred consulting fees relating to two Prosperity consultants ($15,213). The 2016 expense amount includes stock-based compensation of $30,000.Regulation A offering.


Depreciation of property and equipment increased $405 from $442 in 2015 to $847 in 2016.  


Amortization of intangible assets increased $1 from $993 in 2015 to $994 in 2016.


Other operating expenses decreased $8,014 from $61,816 in 2015 to $53,802 in 2016.  The decrease was due largely to lower professional fees and lower advertising expenses in 2016 compared to 2015.


Impairment of goodwill decreased $1,994,641 from $1,994,641 in 2015 to $0 in 2016.  The 2015 expense resulted from the January 5, 2015 acquisition of Prosperity.


Net loss decreased $2,299,350increased $4,554,279 from $2,443,960$3,598,208 in 20152020 to $144,610$8,152,487 in 2016.2021. The decreaseincrease was due to the $321,230 decrease$4,646,948 increase in total operating expenses andnet of the $1,995,410 improvement$748,473 increase in other income (expense) – net from $1,995,242 other expense – net in 2015 to $168 other income – net in 2016, offset partially by the $17,290 decrease in revenues.gross profit period over period.


Liquidity and Capital Resources for Fiscal Year Ended December 31, 2020


At December 31, 2015,2020, the Company had cash and cash equivalents of $18,373$457,798 and a working capital of $5,504.


$1,792,668. Cash and cash equivalents decreased $82,102increased $411,258 from $100,475$46,540 at December 31, 20142019 to $18,373$457,798 at December 31, 2015.2020. For the year ended December 31, 2015, $285,0002020, $2,383,598 was provided by financing activities, $337,415$1,947,091 was used in operating activities, and $29,687$25,249 was used in investing activities.


It is anticipated that Green Grow will again begin operations later in 2022 as Pure Health Products revenue increases and the need for additional isolate is present. Today, the available oversupply of isolate makes it cheaper to buy quality product at the market than to grow, harvest, and extract from scratch. Duramed, Inc. is beginning to show improvements in office utilization of its ultrasound device as more surgery centers are reopening.

Liquidity and Capital Resources for Fiscal Quarter Ended September 30, 2021

At March 31, 2016,September 30, 2021, the Company had cash and cash equivalents of $2,840$190,529 and negative working capital of $115,708.


$2,665,586. Cash and cash equivalents decreased $15,533$267,269 from $18,373$457,798 at December 31, 20152020 to $2,840$190,529 at March 31, 2016.September 30, 2021. For the threenine months ended March 31, 2016, $51,500September 30, 2021, $6,447,003 was provided by financing activities, and $67,033$6,063,915 was used in operating activities, and $650,357 was used in investing activities.


The Company currently has no agreements, arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources.


We currently have no commitments with any person for any capital expenditures.


We have no off-balance sheet arrangements.


35



Trend Information

89




The novel coronavirus disease of 2019 (“COVID-19”) outbreak has affected the Company’s operations as set forth above. The full impact of the COVID-19 outbreak continues to evolve. As such, it is uncertain as to the full magnitude that the pandemic will have on our financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the foreseeable future, however, as a direct result of medical offices closure in our primary area of operations, our sales for third quarter are down approximately 60% year over year and quarter over quarter. During the course of the pandemic situation, the Company laid off 80% of its workforce in the CBD business and are just now recovering those operations. Our inventory increased to over $500,000 due to lack of sales, but fortunately, the product shelf life exceeds two years so as sales increase, we expect inventory levels to level off at close to $200,000. Our Duramed division was tasked with 90% of the affiliate doctors ceasing operations for period from 4-8 months and are just now recovering full operations. Presently, our Duramed operations are at 60% of pre-COVID operational level. Our expectation that as business open, and in particular medical offices, that our recovery will progress in sync with the speed of the business openings and expect to be back to pre-COVID operational level by end of the 3rd quarter 2021.



CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS


N/A


Dismissal of BMKR, LLP


(i)On June 29, 2021, the Company dismissed BMKR, LLP (“BMKR”) as the Company’s independent registered public accounting firm.
(ii)BMKR’s audit reports on the financial statements of the Company for the fiscal years ended December 31, 2020 and 2019 contained no adverse opinion or disclaimer of opinion, nor were they qualified as to uncertainty, audit scope or accounting principles except that such reports included an explanatory paragraph describing the uncertainty of the Company’s ability to continue as a going concern,
(iii)The dismissal of BMKR was agreed to by the Company’s Board of Directors and Audit Committee.
(iv)During the fiscal years ended December 31, 2020 and 2019, and through June 29, 2021, there were no “disagreements” (as such term is defined in Item 304 of Regulation S-K) or reportable events ( as described under Item 304(a)(1)(v) of Regulation S-K) with BMKR on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreement, if not resolved to their satisfaction, would have caused BMKR to make reference to the subject matter of the disagreement in connection with its reports.
(v)The Company provided BMKR with a copy of the disclosures regarding the dismissal of BMKR and requested in writing that BMKR furnish the Company with a letter addressed to the Securities and Exchange Commission stating whether or not they agree with such disclosures. BMKR’s response is filed as an exhibit to this Offering Statement.

Appointment of BF Borger CPA PC

(i)Following a careful deliberation and competitive process among various accounting firms, on June 28, 2021, the Company engaged BF Borger CPA PC (“BFB”) as the Company’s independent registered public accounting firm, beginning the fiscal quarter ending June 30, 2021.
(ii)Prior to retaining BFB, the Company did not consult with BFB regarding either: (i) the application of accounting principles to a specified transaction, either contemplated or proposed, or the type of audit opinion that might be rendered on the Company’s financial statements; or (ii) any matter that was the subject of a “disagreement” or a “reportable event” (as those terms are defined in Item 304 of Regulation S-K).

36

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS


Our board of directors is to be elected annually by our shareholders. The board of directors elects our executive officers annually.officers. Our directors and executive officers as of February 8, 2022 are as follows:


NameAgePosition

Name

Marco Alfonsi

Age

Position

60
CEO, Director and Chairman since May 14, 2015

Marco Alfonsi

Stanley L. Teeple

54

CEO,72

CFO, Secretary and Director

since October 1, 2018

Rolv Heggenhougen

Phil Scala

58

Chairman, Director, CFO

69
Interim COO since October 10, 2019

Carl Dilley

Frederick Alger Boyer, Jr.

60

52

Independent Director

since October 10, 2019

Romuald Stone

Ronald A. Silver

39

CTO

85
Independent Director since October 10, 2019
James F. Murphy73Independent Director since October 10, 2019


Marco Alfonsi,CEO and director,Chairman Director has been a financial service professional for the past 1920 years. Mr. Alfonsi was appointed director and CEO of the Company in or around January 2015. Immediately prior to that, he spent eight years serving as the CEO of Prosperity Systems, Inc.


Throughout his career, Mr. Alfonsi was directly and indirectly involved in raising over $100 million dollars for small and medium sized business. Prior to his involvement in the financial services industry, Mr. Alfonsi has owned, operated, financed and sold several businesses. Mr. Alfonsi successfully started and managed two companies (ExecuteDirect.com, and Bakers Express of New York, Inc.), and held senior management positions with a number of financial institutions, including: Global American Investments, Clark Street Capital and Basic Investors.


Rolv HeggenhougenStanley L. Teeple –Mr. Teeple, CFO, Secretary, Director, was engaged from 2017-2018 with Solis Tek, Inc. (OTCQB: SLTK) a California based publicly traded corporation as Senior Vice President, Corporate Secretary, and Chief Compliance Officer. Solis Tek, Inc. a NV Corporation, is a developer of lighting and nutrient products, and most recently in cultivation and processing for the cannabis industry. Previously, from 2015-2016 Mr. Teeple was Chief Financial Officer and Secretary for Zonzia Media, Inc. (OTC:ZONX), chairman, directora provider of streaming video and chief financial officer,content to cable subscribers and hotel networks throughout the eastern US. From 2008 to 2014 Mr. Teeple was Chief Financial Officer and Secretary of Indigo-Energy, Inc. (OTC:IDGG) a publicly traded company in the oil and gas exploration business. Over the prior three plus decades Mr. Teeple through his turnaround consulting business, Stan Teeple, Inc., has founded and/or managed organizationsheld numerous senior management positions in Norway, Sweden, Denmark, Latvia, Switzerland, Germany, China, Australia,several public and the US. His first company, iGroup ASA (OSE: IGR) went public in 2001. From 1989 to present,private companies across a broad spectrum of industries. Additionally, he has operated and worked for various court appointed trustees and principals as CEO, COO, and CFO in the entertainment, pharmaceuticals, food, travel, and tech industries. He operated his consulting business on a project-to-project basis and holds various other directorships. His businesses operational strengths include knowing how to manage and maximize the resources and preserve the integrity of a company from start-up through to maturity and corporate compliance in a regulatory environment.

Phil Scala, Interim Chief Operating Officer, 40 year career offers unique expertise in delivering the information needed to make informed decisions, whether in times of crisis or in the course of simply running our business; is highlighted by his 29 years of service with the FBI. Throughout his 29-year career with the FBI, he worked, supervised and lead investigations on nearly every type of federal crime, including securities fraud, white collar crime, money laundering, tax violations, narcotics, racketeering, homicide, violent crime, kidnappings, and public corruptions. Mr. Scala has been the recipient of numerous commendations and awards for outstanding service, notably the FBI Shield of Bravery, as a group commendation, as the SWAT team leader of the Al-Qaeda Bomb Factory Raid, on June 3, 1993.

Mr. Scala was assigned to the Criminal Division of the New York Office. He served in numerous assignments within the Organized crime branch and was sent to the Defense language Institute in Monterey, California to gain proficiency in the Italian/ Sicilian languages. From 2003-2008, Mr. Scala, developed and implemented the NY Office’s Leadership Development Program, which assisted relief supervisors develop excellence in leadership through mentoring, journalizing, “Best Practice” experiences, and accountability tools. The program was designed to be continuous, progressive, and measurable in assisting the FBI leaders maximize their leadership potential throughout their careers.

Mr. Scala received his Bachelor’s degree and Master of Business Administration in accounting from St. John’s University, he also earned a Master of Arts degree in Psychology from New York University.

37

Frederick Alger Boyer, Jr. Independent Director, is President & CEO of Advance Care Medical, Inc. - Mr. Boyer has over 25 years of Wall Street experience having worked on both the investment side as well as the banking side of the business. Most recently he served as FounderHead of Equities for the New York based investment bank H.C. Wainwright & ChairmanCo. where he had overseen efforts in capital markets, sales, and trading. Prior to that he worked and or supervised teams at Rodman & Renshaw, Oppenheimer, Piper Jaffray, and Credit Suisse in New York, San Francisco, and Minneapolis. In his various roles he has advised hundreds of McKenzie Webster Limited, an investmentcompanies in their financing efforts both publicly and consulting company.privately. Mr. Heggenhougen founded WRAPmail, Inc. in 2005Boyer has numerous securities licenses and served as its CEO until January, 2015. He received his BSBA fromis a graduate of the University of MiamiCalifornia at Berkeley.

Ronald A. Silver, Independent Director, was first elected to the Florida House of Representatives In 1978 and continued his tenure in 1982that body until 1992. While in the Florida House, Silver served in major positions including Majority Whip (1984-1986) and his Juris Doctorate from Oslo Law SchoolMajority Leader (1986-1988). He also chaired various committees including the Select Committee on Juvenile Justice, Criminal Justice, Ethics and Elections and the subcommittee of Appropriations on General Government. He was then elected to the Florida Senate in 1984. Mr. Heggenhougen currently devotes approximately 25-35 hours per week to Company operations, which time is currently sufficient1992 and subsequently re-elected, serving as the Majority (Democratic) leader for the Company’s needs. To1994 session. During his last term in the extent that Company operations beginSenate he was designated by both the House and Senate as the Dean of the Legislature recognizing his standing as the longest serving member. His career as a lawmaker has yielded a vast and extensive knowledge of public policy issues and the legislative process, allowing him to require more ofbe an advocate and servant for his diverse community. Throughout his tenure in the House and Senate, Mr. Heggenhougen’s time, he will increase the number of hours he devotes to Company matters.


Carl Dilley, director, is a career entrepreneur serving as an officer or director in many different companies and industries. With key roles at Spartan Securities and Island Stock Transfer, Mr. DilleySilver has been instrumentalknown to tackle tough issues, transcend partisanship and build strong coalitions and in taking over 400 companies public. He is currentlyaddition served on the Judiciary committee, which heard all condominium issues. As Senator, he served on a managing partnervariety of Endeavour Cooperative Partners, which owns a groupcommittees, and was chairman of financial servicesboth the Appropriations Subcommittee on Health and Human Services and Criminal Justice. His career in the Senate has earned praise from his colleagues, in both the legislature and other companies including: Island Capital Management, LLC, Spartan Securities Group, Ltd., Proxy and Printing LLC., Endeavour Insurance Partners and Pioneer Recycling LLC. He has served as presidentbranches of Island Stock Transfer, a division of Island Capital Management, LLC from 2003 to present and currently acts as senior executive officer responsible for oversightgovernment throughout the nation. In 1993 Mr. Silver was elected Chairman of the day to day operations. He has also acted as CEO of Vacation Travel Corp, from 2003 to present, president of Hurricane Motorsports, Inc. from 2008 to present, director and COO of Endurance Exploration Group from January, 2014 to present, director of Perpetual Industries, Inc. from March, 2015 to present. Mr. Dilley was elected directorSouthern Legislative Conference (17 Southern States) of the CompanyCouncil of State Governments. Most recently, a new prescription drug plan of Medicare-eligible senior citizens in 2014. It is Mr. Dilley’s decadesthe State of business experience, including serving as officer and director of numerous public and private entities, several in similar industries as the Company, that led to the conclusion that he should serve as our director.



90






Mr. DilleyFlorida has been involvednamed “Silver Saver” in his honor. Since his retirement from the investment Industry since 1983, holds FINRA series 24, 66, and 7 Securities licenses to perform retail, investment banking and new listing servicesSenate in 2002, Mr. Silver also functions for Spartan, where he served as managing partner until January 2015, when he recently stepped down to assume the role as President of Pioneer Recycling. Hehis own consulting firm (Ron Silver & Associates) and maintains his law practice in Miami Beach, Florida. Mr. Silver is married with two children and three grandchildren.

James F. Murphy, Independent Director, brings more than 40 years of investigative and consulting experience as the Founder and President of Sutton Associates. From 1980 to 1984, Mr. Murphy was an Assistant Special Agent in Charge with the Federal Bureau of Investigation, responsible for a territory encompassing more than seven million people. His investigative specialties included organized crime, white-collar crime, labor racketeering and political corruption. From 1976 to 1980, Mr. Murphy was assigned to the Office of Planning and Evaluation at FBI headquarters, Washington, D.C. In this capacity, he evaluated and recommended changes in the FBI’s administrative and investigative programs. Since entering the private sector in 1984, Mr. Murphy has taken University level courses in accounting, finance,advanced the industry by developing systematic and statisticsprofessional protocols for performing due diligence, as well as other investigative services.

Board Committees

We have established an audit committee, compensation committee, and holds a Canadian Finance II designation and fellow of Canadian Securities Institute and completed Part I and IInominating committee, with one of the CFA (Chartered Financial Analyst program) at Universityindependent directors sitting as chair of West Virginia.each committee and the remaining independent directors as the other members. Mr. Ron Silver is Chairman of the Nominating Committee, Mr. James Murphy is Chairman of the Audit Committee, and Mr. Alger Boyer is Chairman of the Compensation Committee.


Romuald Stone, chief technology officer, has over 12 years of IT experience building software products and creating services using cutting-edge technologies. Mr. Stone has held several management-level positions and has led several development teams. He is an expert in building enterprise-scale applications ranging from e-commerce platforms to full-service portals. Mr. Stone has held lead developer roles with Columbus, Ohio based SARCOM, Inc. and Nationwide Children’s Research (formerly known as Columbus Children’s Research Institute). At SARCOM, Inc. Mr. Stone oversaw core application development, along with Business to Business integration, information architecture and user interface design. Mr. Stone received a B.S. in Computer Science from DeVry University. In addition, he has earned multiple technical certifications including Microsoft’s MCP/MCAS and Cisco’s CCNA.


Family Relationships


There are no familyfamilial relationships between any of our officers and directors.


38

Legal Proceedings


No officer, director, or persons nominated for such positions, promoter, control person or significant employee has been involved in the last ten years in any of the following:


·

Any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time,


·

Any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses),


·

Being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities,


·

Being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.


·

Having any government agency, administrative agency, or administrative court impose an administrative finding, order, decree, or sanction against them as a result of their involvement in any type of business, securities, or banking activity.


·

Being the subject of a pending administrative proceeding related to their involvement in any type of business, securities, or banking activity.


·

Administrative proceedings related to their involvement in any type of business, securities, or banking activity.




91Director Independence



The rules of the Nasdaq Stock Market require a majority of a listed company’s board of directors to be composed of independent directors within one year of listing. In addition, the Nasdaq rules require that, subject to specified exceptions, each member of a listed company’s audit, compensation and nominating and governance committees be independent. We have applied to be listed on the Nasdaq Capital Market and will be required to comply with the Nasdaq rules. Under the Nasdaq rules, a director will only qualify as an independent director if, in the opinion of our board of directors, that person does not have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director. The Nasdaq Rules also require that audit committee members satisfy independence criteria set forth in Rule 10A-3 under the Exchange Act. In order to be considered independent for purposes of Rule 10A-3, a member of an audit committee of a listed company may not, other than in his or her capacity as a member of the audit committee, the board of directors, or any other board committee, accept, directly or indirectly, any consulting, advisory, or other compensatory fee from the listed company or any of its subsidiaries or otherwise be an affiliated person of the listed company or any of its subsidiaries. In considering the independence of compensation committee members, the Nasdaq Rules require that our board of directors must consider additional factors relevant to the duties of a compensation committee member, including the source of any compensation we pay to the director and any affiliations with the company.

Our Board of Directors has determined that the following directors are independent:

Frederick Alger Boyer, Jr.

Ronald A. Silver

James F. Murphy

Committees of the Board of Directors

Our board of directors will prior to this offering establish an audit committee, a compensation committee and a nominating and governance committee. Each of these committees will operate under a charter that will be approved by our board of directors.

39



Audit Committee. Our audit committee consists of three our independent directors. James Murphy will chair the committee. The audit committee responsibilities include:

overseeing the compensation and work of and performance by our independent auditor and any other registered public accounting firm performing audit, review or attestation services for us;

engaging, retaining and terminating our independent auditor and determining the terms thereof;

assessing the qualifications, performance and independence of the independent auditor;

evaluating whether the provision of permitted non-audit services is compatible with maintaining the auditor’s independence;

reviewing and discussing the audit results, including any comments and recommendations of the independent auditor and the responses of management to such recommendations;

reviewing and discussing the annual and quarterly financial statements with management and the independent auditor;

producing a committee report for inclusion in applicable SEC filings;

reviewing the adequacy and effectiveness of internal controls and procedures;

establishing procedures regarding the receipt, retention and treatment of complaints received regarding the accounting, internal accounting controls, or auditing matters and conducting or authorizing investigations into any matters within the scope of the responsibility of the audit committee; and

reviewing transactions with related persons for potential conflict of interest situations.

Compensation Committee. Our compensation committee consists of our three independent directors. Alger Boyer will chair the committee. The committee has primary responsibility for:

reviewing and recommending all elements and amounts of compensation for each executive officer, including any performance goals applicable to those executive officers;

reviewing and recommending for approval the adoption, any amendment and termination of all cash and equity-based incentive compensation plans;

once required by applicable law, causing to be prepared a committee report for inclusion in applicable SEC filings;

approving any employment agreements, severance agreements or change of control agreements that are entered into with the CEO and certain executive officers; and

reviewing and recommending the level and form of non-employee director compensation and benefits.

Nominating and Governance Committee. The Nominating and Governance Committee consists of our three independent directors. Ron Silver will chair the committee. The Nominating and Governance Committee’s responsibilities include:

recommending persons for election as directors by the stockholders;

recommending persons for appointment as directors to the extent necessary to fill any vacancies or newly created directorships;

reviewing annually the skills and characteristics required of directors and each incumbent director’s continued service on the board;

40

reviewing any stockholder proposals and nominations for directors;

advising the board of directors on the appropriate structure and operations of the board and its committees;

reviewing and recommending standing board committee assignments;

developing and recommending to the board Corporate Governance Guidelines, a Code of Business Conduct and Ethics and other corporate governance policies and programs and reviewing such guidelines, code and any other policies and programs at least annually;

making recommendations to the board as to determinations of director independence; and

making recommendations to the board regarding corporate governance based upon developments, trends, and best practices.

The Nominating and Governance Committee will consider stockholder recommendations for candidates for the board of directors.

Code of Ethics

We have adopted a Code of Ethics that applies to all of our employees and officers, and the members of our Board of Directors. This Code of Ethics is posted on the Company’s website https://www.canbcorp.com/code-of-ethics/ and applies to all executive officers including CEO, CFO and COO.

EXECUTIVE AND DIRECTOR COMPENSATION


The table below summarizes all compensation awarded to, earned by, or paid to our executive officers and directors for all services rendered in all capacities to us during the previous two fiscal years, as of December 31, 2015.2020.


Executive Summary Compensation Table

Name and principal position

Year

Salary

Bonus

Stock awards

Option awards

Non-equity incentive plan compensation

Non-qualified deferred compensation earnings 

All other compensation

Total

Marco Alfonsi(1)

2014

$0

$0

$0

$0

$0

$0

$0

$0

CEO and Director

2015

$30,000

$0

$830,000

$0

$0

$0

$0

$860,000

 

 

 

 

 

 

 

 

 

 

Rolv Heggenhougen(2)

2014

$0

$0

$0

$0

$0

$0

$0

 

CFO, Chairman, and Director

2015

$0

$0

$80,000

$0

$0

$0

$0

$80,000

 

 

 

 

 

 

 

 

 

 

Romuald Stone(3)

2014

$0

$0

$0

$0

$0

$0

$0

$0

CTO

2015

$46,560

$0

$16,000

$0

$0

$0

$0

$62,560

 

 

 

 

 

 

 

 

 

 

Executive Summary Compensation Table
Name and principal position Year  Salary  Bonus  Stock awards  Option awards  Non-equity incentive plan comp.  Non-qualified deferred comp. earnings  All other comp.  Total 
Marco Alfonsi (1)  2019  $180,000  $0  $0  $0  $0  $0  $0  $180,000 
   2020  $112,500  $0  $0  $93,906  $0  $0  $0  $206,406 
Stanley L. Teeple(2)  2019  $180,000  $0  $372,667  $117,000  $0  $0  $0  $669,667 
   2020  $112,500  $0  $469,301  $93,906  $0  $0  $0  $675,707 
                                     
Phil Scala (3)  2019  $7,500  $0  $0  $0  $0  $0  $0  $7,500 
   2020  $0  $0  $0  $93,906  $0  $0  $0  $93,906 


(1) Mr.Pursuant to an employment agreement entered on or around May 14, 2015, Marco Alfonsi was not engaged byentitled to receive compensation of $6,000 per month through September 31, 2017 when the contract expired. On or around October 3, 2017, the Company in 2014. On May 14, 2015, he executed anentered into a new employment agreement with the Company, pursuant to whichMr. Alfonsi whereby he was issued 10,000,000 sharesentitled to receive $10,000 per month for a period of our common stock.three years. Mr. Alfonsi also received 1,000,000 shares, valued at $80,000 forone share of Series A Preferred Stock upon his director services. He will also receive compensationexecution of $5,000 per month per his contract andthe new agreement. In addition, on or around October 4, 2017, the Company authorized the issuance of an additional $1,000 per month per the approval of the board. He may terminate his agreement with 30 days advance notice and we may terminate at any time with board approval.


(2) Mr.  Rolv Heggenhougen received 1,000,000two shares of our common stock, valued at $80,000, in 2015Series A Preferred Stock to Mr. Alfonsi in consideration for his director services.


(3)cancellation of approximately $120,000 of deferred income owed to Mr. Romuald Stone was not engaged byAlfonsi. The Company entered into a new employment agreement dated October 21, 2018 Mr. Alfonsi, pursuant to which Mr. Alfonsi agreed to continue to serve as the Company in 2014. In 2015, he received 200,000 sharesCompany’s Chief Executive Officer (“CEO”) and accept appointment as Chairman of the Board of Directors (“Chairman”) for services rendered.an initial term of four (4) years. He is entitled to receive a salary of $12,500$15,000 per month and 30 days’ notice before we may terminate his contract.other compensation under the new agreement. On December 28, 2020, Marco Alfonsi signed a three year Employment Agreement. Under that agreement, he is to receive a i) base salary of fifteen thousand dollars ($15,000.00) per month, ii) is eligible to receive cash and or stock bonuses, iii) shall receive a stock bonus in accordance with the Company’s Incentive Stock Option Plan (“ISOP”) in an amount of one-hundred thousand dollars ($100,000) per year of the Agreement, iv) 200 shares of the Company’s Series C Preferred stock, and v) usual and customary benefits including expense reimbursement, health and life insurance plan reimbursements and allowances.


41

We do(2) Pursuant to an employment agreement entered on or around October 15, 2018, Mr. Teeple serves as the Company’s Chief Financial Officer and Secretary for a term of 4 years. The Agreement also provided for compensation to Mr. Teeple of $15,000 cash per month and the issuance of 1 share of Series A Preferred Stock upon execution of the Agreement. The fair value of the Series A preferred share is $578,000 and has a conversion vesting (but not havevoting) period of four years. An additional three shares of Series A Preferred Stock were issued in April 2019 per a new employment Agreement. The fair value of the Series A Preferred share issued in April 2019 is $992,250 and has a conversion (but not voting) vesting period of three years. In 2020 and 2019, the amortized portion of Series A preferred shares is $469,301 and $372,667, respectively. On December 28, 2020, Stanley Teeple signed a new three-year Employment Agreement. Under that agreement, he is to receive a i) base salary of fifteen thousand dollars ($15,000.00) per month, ii) is eligible to receive cash and or stock bonuses, iii) shall receive a stock bonus in accordance with the Company’s ISOP in an equity incentiveamount of one-hundred thousand dollars ($100,000) per year of the Agreement, iv) 200 shares of the Company’s Series C Preferred stock, and v) usual and customary benefits including expense reimbursement, health and life insurance plan reimbursements and no named executive officer has unexercised outstanding equity awards.allowances.

(3) On October 11, 2019, the Company executed an Executive Service Agreement (“Scala Agreement”) with Phil Scala. The Scala Agreement provides that Mr. Scala serves as the Interim Chief Operating Officer for a term of 90 days. The Scala Agreement also provides for compensation to Mr. Scala of $2,500 cash per month. On January 1, 2020, Scala and the Company extended the engagement until March 31, 2020. On December 28, 2020, Phil Scala signed a three-year Employment Agreement. Under that agreement, he is to receive a i) base salary of fifty-two thousand dollars per year, ii) is eligible to receive cash and or stock bonuses, iii) shall receive a stock bonus in accordance with the Company’s ISOP in an amount of one-hundred thousand dollars ($100,000), iv) 20 shares of the Company’s Series C Preferred stock, and v) usual and customary benefits including expense reimbursement, health and life insurance plan reimbursements and allowances.

The table below summarizes all compensation awarded to, earned by, or paid to our non-interested directors for all services rendered in all capacities to us during the previous two fiscal years, as of December 31, 2015.2020.



Non-Interested Director Summary Compensation Table
Name and principal position Year  Fees Earned or Paid in Cash  Stock awards(1)  Option awards (2)  Non-equity incentive plan comp.  Non-qualified deferred comp. earnings  All other com.  Total 
Frederick A. Boyer  2019  $0  $0  $63,000  $       0  $     0  $0  $63,000 
Director  2020  $0  $8,870  $0  $0  $0  $0  $8,870 
Ronald Silver  2019  $0  $0  $63,000  $0  $0  $0  $63,000 
Director  2020  $0  $4,650  $5,625  $0  $0  $0  $10,275 
James F. Murphy  2019  $0  $0  $63,000  $0  $0  $0  $63,000 
Director  2020  $0  $8,870  $0  $0  $0  $0  $8,870 

(1)

In September of 2020, both Boyer and Murphy were issued 10,000 common shares each and in December 2020 both Boyer and Murphy were issued an additional 10,000 common shares each. Director Silver was issued 10,000 shares in September 2020.
(2)As of December 31, 2020, Directors Boyer, Silver and Murphy each owned 10 thousand options to exercise and purchase stock at $.30 at any time until 2023. In 2020, Mr. Silver was issued 12,500 vested options to exercise and purchase stock at $.50 at any time until 2025.

92






Non-Interested Director Summary Compensation Table

Name and principal position

Year

Fees Earned or Paid in Cash

Stock awards

Option awards

Non-equity incentive plan compensation

Non-qualified deferred compensation earnings 

All other compensation

Total

Carl Dilley(1)

2014

$0

$0

$0

$0

$0

$0

$0

Director

2015

$0

$80,000

$0

$0

$0

$0

$80,000


(1) Mr.  Carl Dilley received 1,000,000 shares of our common stock, valued at $80,000, in 2015 in consideration for his director services.


No director has received cash compensation for their directorship.We do not have a compensation committee and compensation for our directors and officers is determined by our compensation committee.

42

We reimburse non-employee directors for actual out-of-pocket costs incurred to attend board meetings. No additional compensation is paid for attendance in person or by telephone at board meetings.

The table below summarizes all outstanding equity awards for officers, as of directors. In addition, we granted four members of our board of advisors 500,000 shares each, valued at a total of $160,000.December 31, 2020.


Outstanding Equity Awards at Fiscal Year-End
Name and principal position Grant Date  Grant Type Number of Securities Underlying Unexercised Options Exercisable  Number of Securities Underlying Unexercised Options Unexercisable  Option Exercise Price  Option Expiration Date
Stanley Teeple – CFO  10/21/18  Stock Options  10,000   0  $.30  10/20/23
Johnny Mack PhD – Ex COO  9/9/19  Stock Options  26,667   0  $.30  9/8/24
Frederick A. Boyer – Director  10/15/19  Stock Options  10,000   0  $.30  10/14/24
Ronald Silver – Director  10/15/19  Stock Options  10,000   0  $.30  10/14/24
James F. Murphy – Director  10/15/19  Stock Options  10,000   0  $.30  10/14/24
                     
Ronald Silver – Director  12/9/20  Stock Options  12,500   0  $.50  12/9/25
                     
Stanley Teeple – CFO  12/29/20  Stock Options  277,008   0  $.361  12/29/25
                     
Pasquale Ferro – President  12/29/20  Stock Options  277,008   0  $.361  12/29/25
                     
Phil Scala – COO  12/29/20  Stock Options  277,008   0  $.361  12/29/25
                     
Marco Alfonsi – CEO  12/29/20  Stock Options  277,008   0  $.361  12/29/25

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The following tables set forth the ownership, as of the date of this prospectus,February 8, 2022, of our common stock by each person known by us to be the beneficial owner of more than 5% of any class of our outstanding voting stock, our directors, and our executive officers and directors as a group. To the best of our knowledge, the persons named have sole voting and investment power with respect to such shares, except as otherwise noted. There are not any pending or anticipated arrangements that may cause a change in control. All persons holding more than 5% of our voting stock are officers and directorsThe Company’s principal office is the business address for each of the Company.named shareholders.


43

There are 3,155,849 shares of common stock outstanding as of February 8, 2022, 20 shares of Series A preferred stock issued and outstanding, which in aggregate are convertible into approximately 44,444 shares of common stock at any time and represent 88,888 votes, and 1,950 Series D preferred stock issued and outstanding, which in the aggregate represent 1,300,300 votes and are non-convertible. There is a total of approximately 4,544,738 eligible to be cast in any Company vote as of February 8, 2022.

The information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the rules of the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose. Under these rules, a person is deemed to be a "beneficial owner"“beneficial owner” of a security if that person has or shares the power to vote or direct the voting of the security or the power to dispose or direct the disposition of the security. A person is deemed to own beneficially any security as to which such person has the right to acquire sole or shared voting or investment power within 60 days through the conversion or exercise of any convertible security, warrant, option or other right. More than one person may be deemed to be a beneficial owner of the same securities.



93






Name

Title

Number of Common Shares[4]

% of Common Share

Number of Preferred Shares[5]

% of Preferred Share

% of Eligible Votes[6]

Number of Warrants currently exercisable or exercisable in the next 60 days

Rolv Heggenhougen[1]

Chairman, Director

42,141,908

28.94%

5

50%

41.13%

0

Marco Alfonsi[2]

CEO, Director

31,000,000

21.29%

5

50%

37.90%

0

Carl Dilley[3]

Director

1,172,068

0.80%

0

0%

.34%

0

Romuald Stone

Chief Technology Officer

9,915,122

6.81%

0

0%

2.87%

0

All officers and directors as a group [4 persons]

 

84,229,098

57.84%

10

50%

82.24%

0


(1) Rolv Heggenhougen common and preferred shares are held through his investment company, McKenzie Webster Limited, of which he controls a majority of the interests. Mr. Heggenhougen, through MWL owns 42,141,908 shares of common stock and 5 shares of preferred stock, which are convertible into 50,000,000 shares and equal 100,000,000 votes. Prior to October 29, 2015, McKenzie Webster Limited owned 92,141,908 shares of the Company’s common stock, at which time it was agreed that McKenzie Webster Limited would retire 50,000,000 shares of common stock for 5 shares of preferred stock.


(2) Marco Alfonsi owns 31,000,000 shares of common stock and 5 shares of preferred stock, which are convertible into 50,000,000 shares and equal 100,000,000 votes. Prior to October 29, 2015, Mr. Alfonsi owned 81,000,000 shares of the Company’s common stock, at which time it was agreed that he would retire 50,000,000 shares of common stock for 5 shares of preferred stock. Mr. Alfonsi had been issued an additional 10m shares as compensation for serving as CEO, which he later gifted to four family members. These 10m have not been included in the above calculations.


(3) Carl Dilley holds 1,000,000 shares in his individual name. His remaining shares are held through entities in which he has a controlling interest—1,000 shares are held by Endurance Exploration Group, 170,068 are held by Island Capital Management, LLC, and 1,000 shares are held by Spartan Securities Group, Ltd.


(4) There are 145,608,250 shares of common stock outstanding as of the date of this prospectus.


(5)  There are 10 shares of preferred stock issued and outstanding, each of which is convertible into 10m shares of common stock at any time and represents 20m votes.


(6)  There are a total of 345,608,250 votes currently eligible to be cast in any Company vote.


The following tables set forth the ownership of our common stock by each person known by us to be the beneficial owner of more than 5% of our outstanding voting stock, our directors, and our executive officers and directors as a group, assuming all preferred shares have been converted to common shares.



94






Name

Title

Number of Common Shares[1]

% of Common Share

Number of Preferred Shares

% of Preferred Share

% of Eligible Votes[2]

Number of Warrants currently exercisable or exercisable in the next 60 days

Rolv Heggenhougen

Chairman, Director

92,141,908

36.18%

0

0%

36.18%

0

Marco Alfonsi

CEO, Director

81,000,000

32.98%

0

0%

32.98%

0

Carl Dilley

Director

1,172,068

0.48%

0

0%

0.48%

0

Romuald Stone

Chief Technology Officer

9,915,122

4.04%

0

0%

4.04%

0

All officers and directors as a group [4 persons]

 

184,229,098

75.01%

0

0%

75.01%

0


(1)

If all 10 issued and outstanding preferred shares were converted to common shares, there would be 245,608,250 shares of common stock outstanding.


(2)

If all 10 issued and outstanding preferred shares were converted to common shares, there would be 245,608,250 eligible votes to be cast.


The above tables are based upon information derived from our stock records. Except as otherwise indicated below and under applicable community property laws, we believe that the beneficial owners of our common stock listed below have sole voting and investment power with respect to the shares shown. Unless stated otherwise, the business address for these shareholders is 445 NE 12th Ave., Fort Lauderdale, Florida 33301.960 South Broadway, Suite 120, Hicksville, NY 11801.


Name Title Number of Common
Shares
  % of Common Shares  Number of Series A Preferred Shares  % of Series A Preferred Shares  Number of Series D Preferred Shares  % of Series D Preferred Shares  % of
Eligible Votes
  Number of Warrants/Options currently exercisable or exercisable in the next 60 days(1) 
Marco Alfonsi CEO, Director  346,533   10.98%  5   25%  600   30.77%  17.32%  18,467 
Stanley L. Teeple CFO, Director  333,591   10.57%  4   20%  600   30.77%  16.94%  19,334 
Phil Scala Interim COO  188   0.001%  0   0%  150   7.69%  2.61%  18,467 
Frederick A. Boyer Director  4,667   0.15%  0   0%  0   0%  0.12%  667 
Ronald Silver Director  4,445   0.14%  0   0%  0   0%  0.13%  1,500 
James F. Murphy Director  4,667   0.15%  0   0%  0   0%  0.12%  667 
All officers and directors as a group [6 persons]    694,090   21.99%  9   45%  1,350   69.23%  37.24%  77,369 
Pasquale Ferro [4] President, Pure Health Products  340,307   10.78%  5   25%  600   30.77%  17.18%  18,467 
                                   
White Hair Solutions , LLC Shareholder  242,664   7.69%  0   0   0   0   5.34%    

(1) Shares of common stock subject to stock options or warrants currently exercisable or exercisable within 60 days of February 8, 2022 are deemed to be outstanding for computing the percentage ownership of the person holding such options or warrants and the percentage ownership of any group of which the holder is a member, but are not deemed outstanding for computing the percentage ownership of any other person.

44

TRANSACTIONS WITH RELATED PERSONS, PROMOTERS AND CERTAIN CONTROL PERSONS


Can B̅ Corp.’s Corporate Governance Guidelines establish standards for evaluating Director independence and requires that a majority of Directors be independent. The Board determines the independence of each Director under Nasdaq governance standards. Those standards identify the types of relationships that, if material, could impair independence. The Board determined that, under the Nasdaq listing standards, the following non-employee Directors are independent: Frederick A. Boyer, Ronald Silver and James F. Murphy. Our non-independent directors are Marco Alfonsi and Stanley L. Teeple.

Except as described herein (or within the section entitled Executive Compensation of this prospectus)report), none of the following parties (each a “Related Party”) has, in our fiscal years ended 20142019 and 2015,2020, had any material interest, direct or indirect, in any transaction with us or in any presently proposed transaction that has or will materially affect us:

any of our directors or officers;


any person who beneficially owns, directly or indirectly, shares carrying more than 10% of the voting rights attached to our outstanding shares of common stock; or


any member of the immediate family (including spouse, parents, children, siblings and in- laws) of any of the above persons.


In August 2013, the Company issued 160,000,000 shares of WRAP common stock to McKenzie Webster LimitedLI Accounting Associates, LLC (“MWL”LIA”), an affiliateentity controlled by a relative of Rolv E. Heggenhougen, in satisfactionthe Managing Member PHP, is a vendor of $319,000 loans payable to MWL.


InCan B̅ Corp. At December 2014, MWL and Rolv E. Heggenhougen forgave a total of $67,000 loans payable and $20,242 accrued interest31, 2020, the Company did not have an account payable due them.



95






On January 5, 2015,to LIA. For the twelve months ended December 31, 2020, the Company issued 70,166,750 shareshad expenses to LIA of WRAP common stock to Marco Alfonsi in satisfaction$64,400.

Pasquale Ferro, President of $22,270 Prosperity loans payable to Marco Alfonsi.


On December 1, 2014, Prosperity entered into a lease agreement with KLAM, Inc. for office space in Hicksville, New York for an initial term of one year commencing December 1, 2014.  The lease provides for monthly rentals of $2,500Pure Health Products LLC, manages the R&D and provides Prosperity an option to renew the lease after the initial term.  KLAM, Inc. is controlled by the wifemanufacturing of the Company's chief executive officer Marco Alfonsi.


On or around October 29, 2015, we authorized the issuanceCompany products sold via other subsidiary companies. Mr. Ferro is also a substantial shareholder of 5 shares of preferred stock to Marco Alfonsi and 5 shares of preferred stock Rolv Heggenhougen’s entity, McKenzie Webster Limited, in consideration for their respective cancelation of 50,000,000 shares of common stock held by each.


On November 30, 2015, Prosperity Systems, Inc. sold its 50% interest in Stock Market Manager, Inc. to Endeavour Cooperative Partners, LLC (“Endeavour”) for $39,000, payable via a promissory note from Endeavour with 3% interest and a five year maturity. Endeavour is affiliated with a Company’s director, Carl Dilley.  


On or around February 1, 2016, the Company issuedbut receives no direct compensation from Can B, Corp. other than outlined in his Employment Agreement.

For the CEO’s brother, Paul Alfonsi,nine months ended September 30, 2021 and 2020, the Company paid fees to a promissory noteservice provider that is a relative of a director for professional services in the amount of $15,000$9,900 and $54,500, respectively.

As of September 30, 2021, the Company has amounts due to a related party of $320,000 which are expected to be repaid in exchange for a loan of $15,000 from Paul Alfonsi. The entire note is still outstanding. The note has a six month maturity and bears 12% simple interest.the next twelve months.


DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES LIABILITIES


Our Bylaws, subject to the provisions of Florida Law, contain provisions which allow the corporation to indemnify any person against liabilities and other expenses incurred as the result of defending or administering any pending or anticipated legal issue in connection with service to us if it is determined that person acted in good faith and in a manner which he reasonably believed was in the best interest of the corporation. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.


DEALER PROSPECTUS DELIVERY OBLIGATION


Until (insert date), all dealers that effect transactions in these securities, whether or not participating in this offering, may be required

CAN B CORP.

Up to deliver a prospectus. This is in addition1,394,558 Class A Units consisting of common stock and Series X Warrants and

Up to the dealers' obligation to deliver a prospectus when acting as underwriters1,394,558 Class B Units consisting of pre-funded Series Y Warrants and with respect to their unsold allotments or subscriptions.Series X Warrants


PROSPECTUS

H.C. Wainwright & Co.

46

PART II - INFORMATIONII-INFORMATION NOT REQUIRED IN PROSPECTUS



96





OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION


The following table is an itemization of allestimated expenses, without consideration to future contingencies, incurred or expected to be incurred by us in connection with the issuance and distribution of the securities being offered by this prospectus.


ITEM

AMOUNT

SEC Registration Fee

$746.11

Legal Fees and Expenses

     25,000

Accounting Fees and Expenses

25,000

Transfer Agent Fees

5,600

Total

$56,346.11

ITEM AMOUNT 
    
SEC Registration Fee $2,282 
Legal Fees and Expenses  45,000 
Accounting Fees and Expenses  3,000 
Transfer Agent Fees  2,500 
Nasdaq Listing Fee  5,000 
Total $57,782 


INDEMNIFICATION OF OFFICERS AND DIRECTORS


There are not indemnification provisions in our Articles of Incorporation. Our Bylaws provide as follows:


The Corporation shall, to the maximum extent and in the manner permitted by the Florida law, indemnify each of its directors and officers against expenses (including attorneys'attorneys’ fees), judgments, fines, settlements, and other amounts actually and reasonably incurred in connection with any proceeding, arising by reason of the fact that such person is or was an agent of the Corporation. A "director"“director” or "officer"“officer” of the Corporation includes any person (i) who is or was a director or officer of the Corporation, (ii) who is or was serving at the request of the Corporation as a director or officer of another corporation, partnership, joint venture, trust or other enterprise, or (iii) who was a director or officer of a corporation which was a predecessor corporation of the Corporation or of another enterprise at the request of such predecessor corporation.


RECENT SALES OF UNREGISTERED SECURITIES


On January 16, 2013, the Company sold 166,667 sharesThe following is a summary of WRAP common stock to an investor at a price of $0.30 per share for proceeds of $50,000.


On February 1, 2013, the Company issued 600,000 shares of WRAP common stock to a consultant for services rendered.  The $180,000 fair value of the 600,000 shares of WRAP common stock was charged to consulting fees in the three months ended March 31, 2013.


On August 22, 2013, the Company issued 160,000,000 shares of WRAP common stock to McKenzie Webster Limited (“MWL”) in satisfaction of $319,000 loans payable to MWL.


On December 30, 2014 the Company sold 4,000,000 shares of WRAP common stock to an investor at a price of $0.025 per share for proceeds of $100,000.


On January 5, 2015, the Company issued a total of 36,354,077 shares of WRAP common stock to Prosperity stockholders pursuant to the acquisition of Prosperity.  See Note 4.


On January 5, 2015, the Company issued 70,166,750 shares of WRAP common stock to Marco Alfonsi in satisfaction of $22,270 Prosperity loans payable to Marco Alfonsi.  See Note 7.


On January 5, 2015, MWL retired 70,166,750 shares of WRAP common stock owned by it.


On March 19, 2015, the Company issued 117,500 shares of WRAP common stock to an investor in satisfaction of a $25,000 Prosperity note payable and $4,375 accrued interest.



97






On March 26, 2015, the Company issued a total of 5,000,000 shares of WRAP common stock to the three members of the Board of Directors (1,000,000 shares each) and the four members of the Board of Advisors (500,000 shares each) for services rendered.  The $400,000 fair value of the 5,000,000 shares of WRAP common stock was charged to officers and directors compensation in the three months ended March 31, 2015.


On June 14, 2015 (see Note 11), the Company issued 10,000,000 shares of WRAP  common stock to Marco Alfonsi pursuant to an Executive Employment Agreement dated May 14, 2015.  The $750,000 fair value of the 10,000,000 shares of WRAP common stock was charged to officers and directors compensation in the three months ended June 30, 2015.


On June 30, 2015, the Company issued 1,600,000 shares of WRAP common stock to a vendor in satisfaction of an $82,376 account payable to the vendor.


On July 6, 2015, the Company issued a total of 1,200,000 shares of WRAP common stock to two consultants for services rendered.  The $60,000 fair value of the 1,200,000 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On July 31, 2015, the Company issued 50,000 shares of WRAP common stock to a consultant for services rendered.  The $14,995 fair value of the 50,000 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On August 4, 2015, the Company sold 1,000,000 shares of WRAP common stock to an investor at a price of $0.10 per share for proceeds of $100,000.

On August 14, 2015, the Company issued 430,000 shares of WRAP common stock to a consultant for services rendered.  The $107,457 fair value of the 430,000 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On August 18, 2015, the Company sold 1,000,000 shares of WRAP common stock to a non-U.S. individual investor at a price of $0.10 per share for proceeds of $100,000.


On August 19, 2015, the Company sold 1,000,000 shares of WRAP common stock to a non-U.S. entity investor at a price of $0.10 per share for proceeds of $100,000.


On August 21, 2015, the Company issued 400,000 shares of WRAP common stock to a consultant for services rendered.  The $90,000 fair value of the 400,000 shares of WRAP common stock was charged to consulting fees in the three months ended September 30, 2015.


On August 21, 2015, pursuant to a $50,000 Bridge Loan Financing Agreement and related Note dated August 20, 2015, the Company issued 5,000,000 shares of WRAP common stock to an investor as additional consideration for the $50,000 loan.  The Note is due in full on or before the earlier to occur of (a) December 18, 2015 or (b) closing of Companytransactions involving sales of WRAP common stock for at least $200,000.  The Note doesour securities within the past three years that were not bear interest unlessregistered under the Company fails to repay the $50,000 by December 18, 2015.  If the Company fails to repay the $50,000 by December 18, 2015, interest will accrue thereafter at a rateSecurities Act of 2% per annum1933, as amended (the “Securities Act”). Each offer and the lender will be entitled to an additional 10,000,000 shares of WRAP common stock.  The proceeds of the Note were allocated between the principal and the $1,125,000 fair value of the 5,000,000 shares of WRAP common stock resulting in the Company recording a discount on the debt of $47,872.  This amount is being amortized over the 120 days life of the Note.


On December 30, 2015, the Company issued 150,000 shares of common stock to the Michael T. Studer Family Trust for extinguishment of $15,000 owed Michael Studer for past services rendered.


On or around February 1, 2016, the Company issued Jeff Franz a promissory note in the amount of $15,000 in exchange for a loan of $15,000sale was exempt from Franz. The note has a six month maturity and bears 12% simple interest.



98






On or around February 1, 2016, the Company issued Paul Alfonsi a promissory note in the amount of $15,000 in exchange for a loan of $15,000 from Alfonsi. The note has a six month maturity and bears 12% simple interest.


On or around March 9, 2016, the Company issued Nxtlive Technologies Private Ltd. 140,000 for $16,800 in services previously rendered.


All of the foregoing shares were issued pursuant toregistration under either Section 4(a)(2) of the Securities Act and/or Rule 506(b) or Rule 504 under Regulation D of the Securities Act, unless otherwise indicated. The below figures are the actual number of shares issued in each case and have not been adjusted to account for the 2021 Reverse Split

From January 4, 2019 to March 27, 2019, the Company issued aggregately 138,107 shares of CANB common stock to multiple investors pursuant to relative Stock Purchase Agreements dated on various dates, in exchange for total proceeds of $1,196,100.

On January 14, 2019, the Company issued 25,000 shares of CANB common stock to Hudilab, Inc. (“HUDI”), pursuant to a License and Acquisition Agreement for purchase of the technology owned by HUDI.

From January 18, 2019 to March 17, 2019, the Company issued aggregately 82,000 shares of CANB common stock to multiple consultants for services rendered.

47

From January 19, 2019 to March 27, 2019, the Company issued aggregately 3,893 shares of CANB common stock to employee and officers of the Company pursuant to employee agreement and in satisfaction of accrued compensation for the quarter ended March 31, 2019.

On February 5, 2019, the Company issued 6,667 shares to the owner of TZ Wholesale LLC, pursuant to a Memorandum of Understanding (the “MOU”) dated November 9, 2018.

On February 20, 2019, the Company issued 3,333 shares of CANB common stock to owners of Seven Chakras pursuant to the Chakras Agreement dated January 31, 2019.

From April 1, 2019 through June 30, 2019 the Company issued an aggregate of 51,706 shares of CANB Common Stock to multiple consultants for services rendered.

From April 1, 2019 through June 30, 2019, the Company issued an aggregate of 13,916 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From April 1, 2019 through June 30, 2019, the Company issued an aggregate of 4,615 shares of Common Stock under the terms of executive employment agreements.

From April 1, 2019 through June 30, 2019, the Company issued an aggregate of 86,207 shares of CANB shares under the terms of the Stock Purchase Agreements for total proceeds of $750,000.

From July 1, 2019 through September 30, 2019, the Company issued an aggregate of 18,061 shares of CANB Common Stock to multiple consultants for services rendered.

From July 1, 2019 through September 30, 2019, the Company issued an aggregate of 18,333 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From July 1, 2019 through September 30, 2019, the Company issued an aggregate of 16,000 shares of Common Stock under the terms of executive employment agreements.

From July 1, 2019 through September 30, 2019, the Company issued an aggregate of 155,241 shares of CANB shares under the terms of the Stock Purchase Agreements for total proceeds of $1,350,600.

From July 1, 2019 through September 30, 2019, the Company issued an aggregate of 40,247 shares of CANB shares under the terms of the Joint Venture Agreement.

From October 1, 2019 through December 31, 2019, the Company issued an aggregate of 122,258 shares of CANB Common Stock to multiple consultants for services rendered.

From October 1, 2019 through December 31, 2019, the Company issued an aggregate of 14,167 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From October 1, 2019 through December 31, 2019, the Company issued an aggregate of 5,000 shares of Common Stock under the terms of executive employment agreements.

From October 1, 2019 through December 31, 2019, the Company issued an aggregate of 125,000 shares of CANB Common Stock under the terms of an inventory purchase agreement for total proceeds of $487,500.

From January 1, 2020 through March 31, 2020, the Company issued an aggregate of 27,500 shares of CANB Common Stock to multiple consultants for services rendered.

From January 1, 2020 through March 31, 2020, the Company issued an aggregate of 31,335 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

48

From January 1, 2020 through March 31, 2020, the Company issued an aggregate of 20,000 shares of CANB Common Stock to First Fire Global Opportunities Fund, LLC for a commitment fee pursuant to a junior convertible promissory note purchase agreement.

From January 1, 2020 through March 31, 2020, the Company issued an aggregate of 99,508 shares of CANB Common Stock to FirstFire Global Opportunities Fund, LLC for returnable shares pursuant to a junior convertible promissory note purchase agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 111,734 shares of CANB Common Stock to multiple consultants for services rendered.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 20,319 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 30,000 shares of CANB Common Stock to an employee for services rendered.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 185,000 shares of CANB Common Stock to SRAX, Inc. according to a platform access agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 50,000 shares of CANB Common Stock to Mediiusa Group, Inc. according to a hemp processing use agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 24,545 shares of CANB Common Stock to Labrys Fund, L.P. for a commitment fee pursuant to a junior convertible promissory note purchase agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 118,000 shares of CANB Common Stock to Labrys Fund, L.P. for returnable shares pursuant to a junior convertible promissory note purchase agreement.

From April 1, 2020 through June 30, 2020, the Company issued an aggregate of 20,000 shares of CANB Common Stock to Eagle Equities, LLC for a commitment fee pursuant to a junior convertible promissory note purchase agreement.

From July 1, 2020 through September 30, 2020, the Company issued an aggregate of 145,000 shares of CANB Common Stock to multiple consultants for services rendered.

From July 1, 2020 through September 30, 2020, the Company issued an aggregate of 100,000 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From July 1, 2020 through September 30, 2020, the Company issued an aggregate of 478,715 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From July 1, 2020 through September 30, 2020, the Company received an aggregate of 543,715 shares of CANB Common Stock from an exchange agreement whereby shares of Iconic Brands, Inc. held by the Company were originallyexchanged for shares of stock in the Company held by Iconic Brands, Inc.

From July 1, 2020 through September 30, 2020, the Company issued bearing Rule 144 restrictive legends.an aggregate of 478,715 shares of CANB Common Stock for the acquisition of inventory.




99From July 1, 2020 through September 30, 2020, the Company issued an aggregate of 185,000 shares of CANB Common Stock to FirstFire Global Opportunities Fund, LLC pursuant to a junior convertible promissory note purchase agreement.



49



On July 29, 2020, CANB and Iconic Brands (ICNB) completed a share exchange whereby the one million shares of ICNB common stock held by CANB were exchanged for a fair value exchange of five hundred forty three thousand seven hundred fifteen shares of CANB in order to settle a contract valuation true-up with ICNB for the purchase of Green Grow Farms, Inc.

From October 1, 2020 through December 31, 2020, the company issued an aggregate of 435,311 shares of CANB Common Stock to multiple consultants for services rendered.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 70,000 shares of CANB Common Stock to members of the Advisory Board, Medical Advisory Board, and Sports Advisory Board for services rendered.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 50,000 shares of Common Stock under the terms of hemp processing use agreement.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 600,000 shares of Common Stock under the terms of Stock Purchase Agreements for total proceeds of $300,000.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 193,524 shares of Common Stock to FirstFire Global as agreed for conversion shares related to a note payable.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 394,304 shares of CANB Common Stock to Arena Special Opportunities Partners I, LP for a commitment fee pursuant to a securities purchase agreement.

From October 1, 2020 through December 31, 2020, the Company issued an aggregate of 15,133 shares of CANB Common Stock to Arena Special Opportunities Fund, LP for a commitment fee pursuant to a securities purchase agreement.

From January 1, 2021 through September 30, 2021 the Company issued an aggregate of 9,323,540 shares of Common Stock under its Reg A-1 registration currently in effect and an additional 1,441,125 shares of common stock to various consultants for services.

From January 1, 2021 through September 30, 2021 the Company issued an aggregate of 5,537,056 shares of Common Stock under various asset acquisition agreements.

From January 1, 2021 through September 30, 2021 the Company issued an aggregate of 1,536,497 shares of Common Stock under various note and related interest conversion agreements.

From January 1, 2021 through September 30, 2021 the Company issued an aggregate of 150 shares of Preferred C shares under multiple employment agreements. The Preferred C shares converted to 3,750,000 shares of Common Stock upon issuance.

From January 1, 2021 through September 30, 2021, the Company issued an aggregate of 1,950 shares of Preferred D shares.

From October 1, 2021 through December 31, 2021, the Company issued 3,429,931 shares of common stock via its Regulation A offering.

From October 1, 2021 through December 31, 2021, the Company issued 12,497,031 shares of common stock as compensation, interest due on debt and asset acquisitions under 4(a)(2) of the Securities Act.

From January 1, 2022 to January 26, 2022, the Company issued 4,047,172 shares of common stock under Section 4(a)(2) of the Securities Act for compensation, asset acquisitions, and interest on debt.

50

EXHIBITS


EXHIBITS

The following exhibits are filed with this registration statement:offering circular:

ExhibitDescription

1.1

Underwriting Agreement

2.1Share Purchase Agreement with Prosperity Systems, Inc., dated January 5, 2015(2)
2.2Membership Purchase Agreement with Pure Health Products(6)
2.3Green Grow Stock Purchase Agreement(4)
2.4Green Grow Modification Agreement(1)
3.1Articles of Incorporation, as amended(1)
3.2Bylaws(2)
4.1Articles of Amendment designating Series A Preferred Stock rights, as amended(9)
4.2Articles of Amendment designating Series B Preferred Stock rights(1)
4.3Articles of Amendment designating Series C Preferred Stock rights(7)

4.4

Articles of Amendment designating Series D Preferred Stock rights(10)

4.5Form of Common Stock Purchase Warrant
4.6Form of Representative’s Common Stock Purchase Warrant
4.7Form of Pre Funded Warrant
4.8Form of Warrant Agency Agreement
5.1Opinion of Legality from Austin Legal Group, APC
10.1Employment Agreement with Marco Alfonsi dated December 29, 2020(10)
10.2Employment Agreement with Stanley L. Teeple dated December 29, 2020(10)
10.3Employment Agreement with Pasquale Ferro dated December 29, 2020(10)
10.4Employment Agreement with Phil Scala dated December 29, 2020(10)
10.5Commission Agreement with Andrew Holtmeyer(10)
10.6Employment Agreement with Bradley Lebsock(10)
10.7Memorandum of Understanding with Sam International and ZetrOZ Systems LLC(3)
10.8Can B̅ Corp. 2020 Incentive Stock Option Plan(8)
10.9Arena Securities Purchase Agreement(10)
10.10ASOF Original Issue Discount Senior Secured Convertible Promissory Note(10)
10.11ASOF Warrant to Purchase Common Stock(10)
10.12ASOP Original Issue Discount Senior Secured Convertible Promissory Note(10)
10.14ASOP Warrant to Purchase Common Stock(10)
10.15Arena Security Agreement(10)
10.16Arena Intellectual Property Security Agreement(10)
10.17Arena Registration Rights Agreement(10)
10.18Arena Holding Escrow Agreement(10)
10.19Arena Guaranty Agreement from Company Subsidiaries(10)
10.20Amendment to 2020 ASOF Promissory Note(11)
10.21Amendment to 2020 ASOP Promissory Note(11)
10.222021 Arena Securities Purchase Agreement(11)
10.232021 ASOF Original Issue Discount Senior Secured Convertible Promissory Note(11)
10.242021 ASOF Warrant to Purchase Common Stock(11)
10.252021 ASOP Original Issue Discount Senior Secured Convertible Promissory Note(11)
10.262021 ASOP Warrant to Purchase Common Stock(11)
10.272021 Arena Registration Rights Agreement(11)
10.282021 Addendum to Arena Security Agreement(11)
10.292021 Addendum to Arena Intellectual Property Security Agreement(11)
10.302021 Addendum to Arena Guaranty Agreement from Company Subsidiaries(11)
10.31Asset Acquisition Agreement with Imbibe(10)
10.32Equipment Acquisition Agreement with TWS(12)
10.33Promissory Note to TWS(12)
10.34Asset Purchase Agreement with MCB(12)
10.35Commercial Lease with Makers Developments LLC(13)
10.36Single-Tenant NNN Lease Agreement with CS2 Real Estate Holdings, LLC(13)
10.37Commercial Lease with Red Road Business Park(13)
10.38Asset Acquisition Agreement with various Sellers (Botanical Biotech)(10)
14.1Code of Ethics(1)
21.1List of Subsidiaries(10)

23.1

Consent of BMKR, LLP

107Filing Fee Table

(1)Filed with the Annual Report on Form 10-K filed with the SEC on April 2, 2020 and incorporated herein by reference.
(2)Filed with the Form S-1 Registration Statement filed with the SEC on December 2, 2015 and incorporated herein by reference.
(3)Filed with the Current Report on Form 8-K filed with the SEC on January 30, 2019 and incorporated herein by reference.
(4)Filed with the Current Report on Form 8-K filed with the SEC on December 6, 2019 and incorporated herein by reference.
(5)Filed with the Current Report on Form 8-K filed with the SEC on February 18, 2020 and incorporated herein by reference.
(6)Filed with the Current Report on Form 8-K filed with the SEC on January 15, 2019 and incorporated herein by reference.
(7)Filed with the Form 1-A/A, Part II, filed with the SEC on July 17, 2020 and incorporated herein by reference.
(8)Filed with the Form 1-A POS, Part II, filed with the SEC on September 11, 2020 and incorporated herein by reference.
(9)Filed with the Current Report on Form 8-K filed with the SEC on November 23, 2020 and incorporated herein by reference.
(10)Filed with the Annual Report on Form 10-K filed with the SEC on April 14, 2021 and incorporated herein by reference.
(11)Filed with the Quarterly Report on Form 10-Q filed with the SEC on May 21, 2021 and incorporated herein by reference.
(12)Filed with the Current Report on Form 8-K filed with the SEC on August 17, 2021 and incorporated herein by reference.
(13)Filed with the Current Report on Form 8-K filed with the SEC on September 1, 2021 and incorporated herein by reference.

 

No.UNDERTAKINGS

Description


2.1

Share Purchase Agreement between WRAPmail, Inc. and Prosperity Systems, Inc., dated January 5, 2015 *


3.1

Articles of Incorporation of the Company, with Amendments and Restatements *


3.2

Bylaws of the Company *


3.3

Affidavit of Dissolution for Prosperity Systems, Inc. *


4.1

Form of Common Stock Certificate *


4.2

Form of Subscription Agreement for the Offering *


4.3

Form of Warrant for the Offering *


5.1

Opinion of Austin Legal Group, APC regarding the legality of the securities being registered *


10.1

Employment Agreement by and between the Company and Marco Alfonsi *


10.2

Employment Agreement between the Company and Romuald Stone *


10.3

Bridge Financing Agreement with Sky Direct, LLC, dated August 20, 2015 *


10.4

Subscription Agreement with Peer Ericson Holding ApS, dated August 19, 2015*


10.5

Stock Purchase Agreement and Promissory Note between Prosperity Systems, Inc. and Endeavour Cooperative Partners, LLC *


10.6

Side Letter Agreement with Michael T. Studer *


10.7

Services Agreement with Microcap Headlines *


10.8

Agreement with Lemonlight Media *


10.9

Promissory Note with Paul Alfonsi *


10.10

Promissory note with Jeff Franz *


23.1

Consent of Blanchfield, Meyer, Kober & Rizzo, LLP for Wrapmail, Inc.  * *


23.11

Consent of Blanchfield, Meyer, Kober & Rizzo, LLP for Prosperity Systems, Inc. * *


23.2

Consent of Austin Legal Group, APC (included in Exhibit 5.1) *


* Previously filed


** Filed herewith



100





UNDERTAKINGS


(a)

(a)

The undersigned registrant hereby undertakes:


(1)

(1)

To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:


i.

i.

To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;


ii.

ii.

To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Securities and Exchange Commission (the “Commission”) pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;


iii.

iii.

To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.


(2)

(2)

That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.


(3)

(3)

To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.


52

(4)

(4)

That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.


(5)

(5)

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.




101






(6)

(6)

The undersigned Registrant hereby undertakes that it will:

For the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities: the undersigned registrant undertakes that in a primary offering of the securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:


(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;


(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;


(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and


(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.


53



SIGNATURES

102






SIGNATURES


Pursuant to the requirements of the Securities Act, the Registrant has duly caused this Registration Statement to be signed on our behalf by the undersigned, thereunto duly authorized, in New York, New York on July 25, 2016.February 10, 2022.


Can B Corp.

February 10, 2022

WRAPmail Inc.

  July 25, 2016

By:

By:

/s/ Marco Alfonsi

Marco Alfonsi

Chief Executive Officer


Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the date indicated.


SignatureTitleDate

Signature

Title

Date

/s/ Marco Alfonsi

Chief Executive Officer, Director and Chairman

February 10, 2022
Marco Alfonsi(Principal Executive OfficerOfficer)
/s/ Stanley L. TeepleSecretary, CFO and Director

July 25, 2016

February 10, 2022

Marco Alfonsi

Stanley L. Teeple

(Principal Financial and Accounting Officer)

/s/ Rolv HeggenhougenFrederick Alger Boyer Jr.

Chairman, CFO, Principal Accounting Officer andIndependent Director

July 25, 2016

February 10, 2022

Rolv Heggenhougen

Frederick Alger Boyer Jr.

/s/ Carl DilleyRon Silver

Independent Director

July 25, 2016

February 10, 2022

Carl Dilley

Ron Silver

/s/ James MurphyIndependent DirectorFebruary 10, 2022


54



103