UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM S-1/AS-1

Amendment No. 1

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

 

OZOP SURGICAL CORP.Ozop Energy Solutions, Inc.

(Exact name of registrant as specified in its charter)

Nevada 3841 35-2540672

(State of

Incorporation)

 (Primary Standard Industrial Classification Number)

(IRS Employer

Identification Number)

319 Clematis Street

Suite 71455 Ronald Reagan Blvd.

West Palm Beach, Florida 33401Warwick, NY 10990

866-286-1055(877) 785-6967

info@ozopenergy.com

(Address, including zip code, and telephone number, including area code,

of registrant'sregistrant’s principal executive offices)

 

Please send copies of all communications to:

BRUNSON CHANDLER & JONES, PLLC

Walker Center

175 South Main Street,

Suite 1410

Salt Lake City, Utah 84111

801-303-5737801-303-5772

chase@bcjlaw.com

(Address, including zip code, and telephone, including area code)

 

Approximate date of proposed sale to the public: From time to time after the effective date of this registration statement.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box.

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐

If this Form is a post-effective amendment filed pursuant to rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer Accelerated filer
Non-accelerated filer☐ (DoSmaller reporting company
(do not check if a smaller reporting company) Smaller reporting company Emerging Growth Company
Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.

CALCULATION OF REGISTRATION FEE

Title of Each Class of

securities to be registered

 

Amount of shares of

common stock to be registered (1)

  

Proposed

Maximum

Offering

Price Per

Share (2)

  

Proposed

Maximum

Aggregate

Offering

Price

  

Amount of

Registration

Fee (3)

 
                 
Common Stock  13,300,000   $0.01   $133,000   $16.12 

(1)In accordance with Rule 416(a), this registration statement shall also cover an indeterminate number of shares that may be issued and resold resulting from stock splits, stock dividends or similar transactions.

 

(2)Based on the lowest closing price of the Company’s common stock during the ten consecutive trading day period immediately prior to September 18, 2019, of $0.01. The shares offered hereunder may be sold by the selling stockholder from time to time in the open market, through privately negotiated transactions, via a combination of these methods at market prices prevailing at the time of sale, or at negotiated prices.

(3)The fee is calculated by multiplying the aggregate offering amount by 0.0001212, pursuant to Section 6(b) of the Securities Act of 1933.

We hereby amend this registration statement on such date or dates as may be necessary to delay our effective date until the registrant shall file a further amendment which specifically states that this registration statement shall, thereafter, become effective in accordance with Section 8(a) of the Securities Act of 1933, or until the registration statement shall become effective on such date as the Commission, acting pursuant to Section 8(a) may determine.

 

 

 
 

 

PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION DATED SEPTEMBER ____, 2019JULY ___, 2023

 

The information in this prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities and is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

 

Ozop Surgical Corp.OZOP ENERGY SOLUTIONS, INC.

13,300,000750,000,000 Common Shares

 

The selling stockholder identified in this prospectus may offer an indeterminate number of shares of the Company’sits common stock, which will consist of up to 13,300,000750,000,000 shares of common stock to be sold by the selling stockholder, GHS Investments LLC (“GHS”), pursuant to an Equity Financing Agreement (the “Financing Agreement”) dated July 5, 2019.May 2, 2023. If issued presently, the 13,300,000750,000,000 shares of common stock registered for resale by GHS would represent approximately 14%13.29% of the Company’sour issued and outstanding shares of common stock based on the Company’s issued and outstanding 57,337,505 shares of common stock as of September 18, 2019.July 7, 2023.

 

The selling stockholder may sell all or a portion of the shares being offered pursuant to this prospectus at fixed prices and prevailing market prices at the time of sale, at varying prices, or at negotiated prices.

 

We will not receive any proceeds from the sale of the shares of our common stock by GHS. However, we will receive proceeds from our initial sale of shares to GHS pursuant to the Financing Agreement. We will sell shares of our common stock to GHS at a price equal to 85%80% of the lowest closingdaily volume weighted average trading price (the “VWAP”) of our common stock during the ten (10) consecutive trading day period ending onpreceding the date on which we deliver a put notice to GHS (the “Market Price”), and we will be obligated to simultaneously deliver an additional number of shares equal to an aggregate of 5% of the put notice amount based on the Market Price. For example, if we delivered a put notice to GHS for $10,000, and the Market Price were $0.01/share, we would be obligated to issue GHS $10,500 of our common stock based 85% of the Market Price, or approximately 1,235,294 shares.

Upon execution of the Financing Agreement, we issued GHS a $30,000 promissory note as a commitment fee for entering into the Financing Agreement with the Company..

 

GHS is an underwriter within the meaning of the Securities Act of 1933, and any broker-dealers or agents that are involved in selling the shares may be deemed to be “underwriters” within the meaning of the Securities Act of 1933 in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act of 1933.

 

Our common stock is quotedtraded on the OTC Link LLC (“OTC Link”) quotation system, operated by OTC Markets Group, Inc., and trades on the OTCQB market under the symbol “OZSC”. As of September 18, 2019,On June 29, 2023, the last reported sale price for our common stock was approximately $0.014$0.0074 per share.

 

Prior to this offering, there has been a very limited market for our securities. While our common stock is quoted on the OTC Link,Markets, there has been negligible trading volume. There is no guarantee that an active trading market forwill develop in our common stock will develop.securities.

 

This offering is highly speculative, and these securities involve a high degree of risk and should be considered only by persons who can afford the loss of their entire investment. See Risk Factors“Risk Factors” beginning on page 5.7. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.

 

The date of this prospectus is _________, 2019.________________, 2023.

 

 
 

 

Table of Contents

 

The following table of contents has been designed to help you find information contained in this prospectus. We encourage you to read the entire prospectus.

 

Summary Information1
Risk FactorsItem 3. SUMMARY INFORMATION, RISK FACTORS, AND RATIO OF EARNINGS TO FIXED CHARGES4
Use of Proceeds16
Determination of Offering Price16
Dilution16
Selling Security Holder16
The Offering18
Plan of DistributionItem 4. USE OF PROCEEDS19
Item 5. DETERMINATION OF OFFERING PRICE19
Description of Securities to be RegisteredItem 6. DILUTION2019
Item 7. SELLING SECURITY HOLDER19
Interests of Named Experts and CounselItem 8. PLAN OF DISTRIBUTION22
Item 9. DESCRIPTION OF SECURITIES TO BE REGISTERED23
Information with Respect to the RegistrantItem 10. INTERESTS OF NAMED EXPERTS AND COUNSEL2224
Description of BusinessItem 11. INFORMATION WITH RESPECT TO THE REGISTRANT2225
Description of Property26
Legal Proceedings27
Market Price of the Registrant’s Common Equity and Related Stockholder Matters27
Management’s Discussion and Analysis of Financial Condition and Results of Operation28
Directors, Executive Officers, Promoters and Control Persons36
Executive Compensation39
Security Ownership of Certain Beneficial OwnersItem 11A. MATERIAL CHANGES41
Certain Relationships and Related Transactions, and Director IndependenceItem 12. INCORPORATION OF CERTAIN INFORMATION BY REFERENCE.41
Item 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION42
Item 14. INDEMNIFICATION OF OFFICERS AND DIRECTORS42
Financial StatementsItem 15. RECENT SALES OF UNREGISTERED SECURITIESF-142
Item 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES43

 

 
3 

  

We have not authorized any person to give you any supplemental information or to make any representations for us. You should not rely upon any information about our company that is not contained in this prospectus. Information contained in this prospectus may become stale. You should not assume the information contained in this prospectus or any prospectus supplement is accurate as of any date other than their respective dates, regardless of the time of delivery of this prospectus, any prospectus supplement or of any sale of the shares. Our business, financial condition, results of operations, and prospects may have changed since those dates. The selling stockholder isstockholders are offering to sell and is seeking offers to buy shares of our common stock only in jurisdictions where offers and sales are permitted.

 

In this prospectus, “Ozop,”“Ozop” the “Company,” “we,” “us,” and “our” refer to Ozop Surgical Corp.Energy Solutions, Inc., a Nevada corporation.

 

Item 3. SUMMARY INFORMATION, RISK FACTORS, AND RATIO OF EARNINGS TO FIXED CHARGES

 

You should carefully read all information in the prospectus, including the financial statements and their explanatory notes under the Financial Statements section of this prospectus prior to making an investment decision.

 

OverviewCorporate Background

 

Ozop Surgical Corp.Energy Solutions, Inc. (the” Company,” “we,” “us” or “our”) was originally incorporated as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada. On October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation (“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted by the Section 92.A.180 of the renting different kindNevada Revised Statutes, the sole purpose and effect of Segways and bicycles, dual wheels self-balancing electric scooters and related safety equipment. Following the acquisitionfiling of OZOP Surgical,Articles of Merger was to change the name of the Company to “Ozop Energy Solutions, Inc. as discussed below, we have been engaged in the business of inventing, designing, developing, manufacturing and distributing innovative endoscopic instruments, surgical implants, instrumentation, devices and related technologies, focused on spine, neurological and pain management procedures and specialties.

 

Reverse MergerOzop Energy Systems Overview

 

On April 13, 2018, we entered intoDecember 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and completed a share exchange agreement (the "Share Exchange Agreement") with OZOP Surgical, Inc. (“OZOP”), the shareholders of OZOP (the “OZOP Shareholders”) and Denis Razvodovskij, the then holder of 2,000,000 shares of our common stock. Pursuant to the terms of the Share Exchange Agreement, the OZOP Shareholders transferred and exchanged 100% of the capital stock of OZOP in exchange for an aggregate of 25,000,000 newly issued shares of our common stock (the “Share Exchange”). After giving effect to the redemption of 2,000,000 shares of our common stock pursuant to the Redemption Agreement discussed below and the issuance of 25,000,000 shares of our common stock pursuant to the Share Exchange Agreement, we had 25,797,500 shares of common stock issued and outstanding, with the OZOP Shareholders, as a group, owning 96.9% of such shares. Currently, our executive officers and directors, as a group, own 6,374,223 of our shares representing 21.81 % of our issued and outstanding shares of common stock. The merger was accounted for as a reverse merger, whereby OZOP was considered the accounting acquirer and became a wholly-ownedwholly owned subsidiary of the Company. In accordanceOES was formed to be a manufacturer and distributor of renewable energy products.

OES is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. On April 15, 2021, OES signed a five-year lease beginning June 1, 2021, for approximately 8,100 SF in California. We are engaged in multiple business lines that include Project Development as well as Equipment Distribution. Our solar and energy storage projects involve large-scale battery and solar photovoltaics (PV) installations. The utility-scale storage business is based on an arbitrage business model in which we install multiple 1+ megawatt batteries, charge them with off-peak grid electricity under contract with the accounting treatment forutility, then sell the power back during peak load hours at a “reverse merger” or a “reverse acquisition,”premium, as dictated by prevailing electricity tariffs.

Solar PV: Our PV business model involves the Company’s historical financial statements priordesign and construction of electrical generating PV systems that can resell power to the reverse merger were and willutilities or be replaced with the historical financial statements of OZOP prior to the reverse merger, in all future filings with the U.S. Securities and Exchange Commission (the “SEC”).

In connection with the acquisition of OZOP, we purchased and redeemed 2,000,000 sharesused for off grid use as part of our common stock from Mr. Razvodovskijdeveloping Neo-Grids solution. The Neo-Grids proprietary program, patent pending, was developed for a total purchase pricethe off-grid distribution of $350,000 pursuantelectricity to a Share Redemption Agreement (the “Redemption Agreement”). Pursuant toreduce the terms ofrates, fees and charges currently burdening the Share Exchange Agreement, effective April 13, 2018, Mr. Razvodovskij resigned asEV Charging and residential carport sectors. It will also reduce the Company's Chief Executive Officer, Chief Financial Officer, Secretary,lengthy permitting processes and sole director, and Michael Chermak, Salman J. Chaudhry (resigned March 4, 2019) and Eric Siu (resigned March 5, 2019) were named as directors ofstreamline the Company.

Corporate Matters

On May 8, 2018, the Company amended its Articles of Incorporation (the “Amendment”) to change our name from Newmarkt Corp. to Ozop Surgical Corp.in order to reflect more accurately the name of our core service offering and operations. The Amendment also increased our authorized shares of capital stock to 300,000,000, consisting of 290,000,000 shares of common stock, par value $0.001, and 10,000,000 shares of preferred stock, par value $0.001 (the “Preferred Stock”). ThePreferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors may determine from time to time.installations.

 

Electric Vehicle Chargers: The Neo-Grids, patent pending, is comprised of the design, engineering, installation, and operational methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. Neo-Grids will serve both the private auto and the commercial sectors. OES has license rights to the proprietary “flow” that was filed with the United States Patent and Trademark Office in March 2021. The exponential growth of the EV industry has been accelerated by the recent major commitments of most of the major car manufacturers. Our Neo-Grids business model leverages this accelerated growth by offering (1) charging locations that can be installed at a significant discount to utility-tied installations and (2) EV charger electricity that is both renewable and less expensive than comparable grid supplied power as offered by local suppliers.

 14 

 

On March 28, 2019,

OES has developed a business plan for the Company filedNeo Grids distribution solution that is being executed now and will be coming out of Research and Development for proof of concept in Q4 2021. Having identified several manufacturers and established a Certificatesupply line for EV chargers, we have entered into agreements for EV charger installations as part of Designation with the Secretarythis proof of State of Nevadaconcept and plan to designate 1,000,000 shares as Series B Preferred Stock. The Series B Preferred Stock is not convertible into common stock, nor does the Series B Preferred Stock have any right to dividends and any liquidation preference. The Series B Preferred Stock entitles its holder to a number of votes per share equal to 50 votes. On or about April 1, 2019, the Company issued 1,000,000 shares of its Series B Preferred Stock to the Company’s CEO in consideration of $25,000 of accrued expenses, the Company’s failure to timely pay current and past due management fees, and the willingness to accrue unpaid management fees.service them under multi-year agreements.

 

On July 25, 2019,Equipment Distributor: OES has entered the Company amended its Articlescomponent supply/distribution side of Incorporation toincrease its authorized shares of capital stock to 1,000,000,000, consisting of 990,000,000 shares of common stock, par value $0.001,the renewable, resiliency and 10,000,000 shares of preferred stock, par value energy storage industries distributing the core components associated with commercial solar PV systems as well as onsite battery storage and power generation. The components we are distributing include PV panels, solar inverters, solar mounting systems, stationary batteries, onsite generators and other associated electrical equipment and components that are all manufactured by multiple companies, both domestic and international. These core products are sourced from management-developed relationships and are distributed through our existing network and our in-house sales team.$0.001. 

 

OZOPOES management has decades of experience in the renewable, storage and resilient energy businesses and associated markets, which include but are not limited to project finance, project development, equipment finance, construction, utility protocol, regulatory policy and technology assessment.

 

OZOP was originally incorporated in Switzerland on November 28, 1998 under the name Perma Consultants Holding AG (“Perma”). On July 19, 2016, Mr. Eric Siu (“Siu”), one of our directors purchased 100% of the outstanding capital stock of Perma and changed the name from Perma to Ozop Surgical AG (“Ozop AG”). On February 1, 2018, Ozop AG was re-domiciled as a Delaware corporation and changed its name to Ozop Surgical, Inc. On July 28, 2016, Ozop formed as the sole member, Ozop Surgical, LLC (“Ozop LLC”), a Wyoming limited liability company. On October 28, 2016, Ozop acquired 100% of Ozop Surgical Limited (“Ozop HK”), from Siu, the sole shareholder of Ozop HK. Ozop HK, is a private limited company incorporated in Hong Kong.Where You Can Find Us

 

On February 16, 2018, OZOP acquired the 100% membership interest (the “Membership Interest”) in Spinus, LLC, a Texas limited liability company (“Spinus), from RWO Medical Consulting LLC (“RWO”), a Texas limited liability company (the “Acquisition”). OZOP purchased the Membership Interest from RWO in exchange for; (i) 5,000,000 shares OZOP’s common stock and ii) the assumption of all liabilities of Spinus, including an obligation of $250,000 pursuant to a license agreement by and between Spinus and a third party (the “Assumed Debt”). The Assumed Debt is secured by Spinus’s assets and is due the earlier of (i) February 16, 2019 or (ii) 15 days subsequent to the Company completing a minimum of a $3,000,000 equity raise. OZOP acquired Spinus to gain control of a license rights agreement for exclusive rights to intellectual property related to minimally invasive spine surgery techniques. The Assumed Debt of $250,000 was paid in November 2018.

The following table summarizes the final valuation of the consideration issued and the purchase price allocation of the fair value of assets acquired and liabilities assumed in the acquisition:

  Purchase Price
Allocation
 Fair value of consideration issued $250,000 
 Liabilities assumed  278,779 
Total purchase consideration $528,779 
 Assets acquired $289,628 
Tradename  44,200 
Goodwill  194,951 
  $528,779 
     

The total purchase price of $528,779 has been allocated to the tangible and intangible assets acquired and liabilities assumed based on estimated fair values as of the completion of the Acquisition. These allocations reflect various estimates thatOur offices are currently available. The final fair value of Spinus’s identifiable intangible assets were determined primarily using the income approach which requires an estimate or forecast of all the expected future cash flows, either through the use of the relief-from-royalty method or the multi-period excess earnings method. The Company will record amortization expense assuming a straight-line basis over the expected life of the finite lived intangible assets, which approximates expected future cash flows.located at 55 Ronald Reagan Blvd., Warwick, NY 10990. Our telephone number is (877) 785-6967.

 

Goodwill represents the amount by which the estimated consideration transferred exceeds the historical costs of the assets the Company acquired and the liabilities the Company assumed. The Company will not amortize the goodwill, but will instead test the goodwill for impairment at least annually and whenever events or circumstances have occurred that may indicate a possible impairment.

 25 

 

GHS Equity Financing Agreement and Registration Rights Agreement

 

Summary of the Offering

 

Shares currently outstanding: 57,337,5054,894,080,751
   
Shares being offered: 13,300,000750,000,000
   
Offering Price per share: The selling stockholderstockholders may sell all or a portion of the shares being offered pursuant to this prospectus at fixed prices atand prevailing market prices at the time of sale, at varying prices or at negotiated prices.
   
Use of Proceeds: The CompanyWe will not receive any proceeds from the sale of the shares of our common stock by the selling stockholder. However, we will receive proceeds from our initial sale of shares to the selling stockholderGHS, pursuant to the Financing Agreement. The proceeds from the initial sale of shares to the selling stockholder will be used for the purpose of providing the company working capital.capital and for potential acquisitions.
   
OTC Markets Symbol: OZSC
   
Risk Factors: See “Risk Factors” beginning on page 5 and the other information in this prospectus for a discussion of the factors you should consider before deciding to invest in shares of our common stock.

 

Financial Summary

The tables and information below are derived from our consolidated financial statements for the twelve months ended December 31, 2022 and 2021.

  December 31, 2022 December 31, 2021
     
Cash $1,369,210  $6,632,194 
Total Assets  9,489,342   11,567,933 
Total Liabilities  30,466,111   39,317,356 
Total Stockholder’s Equity (Deficit) $(20,976,769) $(27,749,423)

Statement of Operations

  

Year End

December 31, 2022

 Year End
December 31, 2021
     
Revenue $16,629,450  $10,595,799 
Total Operating Expenses  5,959,344   13,443,400 
Net Income (Loss) for the Period  6,025,812   (195,047,946)
Net Income (Loss) per Share $0.00  $(0.04)

 36 

 

RISK FACTORS

 

This investment has a high degree of risk. Before you invest you should carefully consider the risks and uncertainties described below and the other information in this prospectus. If any of the following risks actually occur, our business, operating results and financial condition could be harmed, and the value of our stock could go down. This means you could lose all or a part of your investment.

Special Information Regarding Forward-Looking Statements

 

Some of the statements in this prospectus are “forward-looking statements.” These forward-looking statements involve certain known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among others, the factors set forth herein under “Risk Factors.” The words “believe,” “expect,” “anticipate,” “intend,” “plan,” and similar expressions identify forward-looking statements. We caution you not to place undue reliance on these forward-looking statements. We undertake no obligation to update and revise any forward-looking statements or to publicly announce the result of any revisions to any of the forward-looking statements in this document to reflect any future or developments. However, the Private Securities Litigation Reform Act of 1995 is not available to us as a non- reporting issuer. Further, Section 27A(b)(2)(D) of the Securities Act and Section 21E(b)(2)(D) of the Securities Exchange Act expressly state that the safe harbor for forward looking statements does not apply to statements made in connection with an initial public offering.

 

Risks Related to Our Business and Industry

 

Our limited operating history makes it difficult to evaluate our current businessReaders should carefully consider the risks and future prospects and may increase the risk associated with your investment.uncertainties described below.

 

We have a limited operating history in our surgical device and technology business andOur failure to date, we have generated a small amount of sales and revenues in this line of business. Consequently, these aspects of our operations are subject to allsuccessfully address the risks inherent in the establishment of an early stage business enterprise. We have encountered and will continue to encounter risks and difficulties frequently experienced by rapidly growing companies in constantly evolving industries, including the risksuncertainties described in our annual report on Form 10-K filed on April 16, 2019, for the year ended December 31, 2018. If we do not address these risks successfully, our business, financial condition, results of operations and prospects will be adversely affected, and the market price of our common stock could decline. Further, we have limited historic financial data, and we operate in a rapidly evolving market. As such, any predictions about our future revenue and expenses may not be as accurate as they would be if we had a longer operating history or operated in a more predictable market.

We have substantial doubt related to the Company’s ability to continue as a going concern.

Our historical operating results indicate substantial doubt exists related to the Company’s ability to continue as a going concern. As reflected in the accompanying unaudited condensed consolidated financial statements, as of June 30, 2019, the Company had a working capital deficit of $3,665,800. As of June 30, 2019, the Company has cash of $4,738 and net loss and net cash used in operating activities of $2,821,397 and $537,780, respectively, for the six months ended June 30, 2019, and an accumulated deficit totaling $6,890,144. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

Additionally, our independent registered public accounting firm included an explanatory paragraph regarding “going concern” uncertainty in their report on our financial statements for the year ended December 31, 2018. Our ability to continue as a going concern is dependent upon our generating cash flow sufficient to fund operations. Our business strategy may not be successful in addressing these issues. If we cannot continue as a going concern, our stockholders may lose their entire investment in us.

If we do not obtain additional financing, our business will fail.


We anticipate that additional funding will be needed for debt service, general administrative expenses and marketing costs. However, there is no guarantee that we will be able to raise the required cash and because of this our business may fail. We do not currently generate sufficient revenue from operations to pay our debt service requirements or any of our monthly expenses. We do not currently have any arrangements for financing. Obtaining additional funding will be subject to a number of factors, including general market conditions, investor acceptance of our business plan and initial results from our business operations. These factors may impact the timing, amount, terms or conditions of additional financing available to us.

Our business may not generate sufficient cash flows from operations or future borrowings may not be available to us in amounts sufficient to enable us to repay our indebtedness or to fund our other liquidity needs, including working capital needs and expansion costs.

We cannot guarantee that we will be able to generate sufficient revenue or obtain enough capital to service our debt, fund our planned working capital needs and execute on our business expansion strategy. We may be more vulnerable to adverse economic conditions than less leveraged competitors and thus less able to withstand competitive pressures. Any of these events could reduce our ability to generate cash available for investment or debt repayment or to make improvements or respond to events that would enhance profitability. If we are unable to service or repay our debt when it becomes due, our lenders could seek to accelerate payment of all unpaid principal and foreclose on our assets, and we may have to take actions such as selling assets, seeking additional equity investments or reducing or delaying capital expenditures, strategic acquisitions, investments and alliances. Additionally, we may not be able to take these types of actions, if necessary, on commercially reasonable terms, or at all. The occurrence of any of these eventsbelow would have a material adverse effect on our business, financial condition and/or results of operations, and financial condition.

4

Our commercial success depends upon attaining market acceptancethe trading price of our products by physicians, patientscommon stock may decline and healthcare payers.investors may lose all or part of their investment. We cannot assure you that we will successfully address these risks or other unknown risks that may affect our business.

 

The medical device industry is highly competitive and subject to rapid technological change. Our success depends, in part, upon physicians continuing to perform a significant number of procedures and our ability to achieve and maintain a competitive positionAs an enterprise engaged in the development of technologies and products innew technology, our business is inherently risky. Our common shares are considered speculative during the orthopedic field. If physicians, patients, or other healthcare providers opt to usedevelopment of our competitors' products, or healthcare payers do not acceptnew business operations. Prospective investors should carefully consider the risk factors set out below.

Business interruptions, including any interruptions resulting from COVID-19, could significantly disrupt our products, our commercial opportunity will be reduced and our potential revenues will suffer.

The FDA regulates the manufacturers and suppliers of the products that we sell, market, manufacture, and distribute, and regulatory compliance is costlyoperations and could contribute to delays inhave a material adverse impact on us if the availability of our products.

Under FDA regulations, we are subject to the same FDA regulation as the manufacturers and suppliers we purchase from. These regulations govern (i) the introduction of new medical devices; (ii) the observance of certain standards with respect to the design, manufacturing, testing, labeling, promotion, and sales of the devices; (iii) the maintenance of certain records; (iv) the ability to track devices; (v) the reporting of potential product defects; (vi) the importing and exporting of devices; and (vii) various other matters. Furthermore, manufacturers that create the products we market face an increasing amount of scrutiny and compliance costs as more states implement regulations governing medical devices. In addition, we are subject to ongoing compliance concerning 510(k) approvals, as well as potential onsite inspections by the FDA. Being found in violation and failing to correct an FDA compliance issue, could potentially result in product recall, product seizure, or the de-listing of our products with 510(k) Approval. These types of FDA regulations could affect many of the products we market, impacting our revenues and profitability, results of operations, and working capital.

The commercial launch and sale of certain of our products may require FDA approvalsituation continues.

 

We may be required to receive FDA approval forThe ongoing coronavirus outbreak which began in China at the beginning of 2020 has impacted various businesses throughout the world, including travel restrictions and the extended shutdown of certain of our products beforebusinesses in impacted geographic regions. If the coronavirus outbreak situation should worsen, we may begin their commercial launch and sale of such productsexperience disruptions to the public. FDA approval has not yet been received for these products, and failure to receive such approval would have a material adverse effect on our business and revenues.

Our industry is subjectincluding, but not limited to rapid technological changes.equipment, to our workforce, or to our business relationships with other third parties.

 

The market forextent to which the products we plan to offer is characterized by innovative technology, evolving industry standards and new product introductions and enhancements that may render existing products obsolete. As a result, the market position we expect to enter into could erode rapidly due to unforeseen changes in the features of competing products. Our future success will depend in part uponcoronavirus impacts our ability to enhance the products we are currently developing and to develop and introduce new products enhancements to meet changing client requirements. The process of developing products such asoperations or those we are currently developing is extremely complex and is expected to become increasingly complex and expensive in the future. There can be no assurance that we will successfully complete the development of new products in a timely fashion or that our current or future products will satisfy the needs of our target market.

We currently have only a small management team and no other staff, which could limit our ability to effectively seize market opportunities and grow our business.

Our operations are subject to all of the risks inherent in a growing business enterprise, including the likelihood of operating losses. As a smaller company with a limited operating history, our success will depend, among other factors, upon how we will manage the problems, expenses, difficulties, complications and delays frequently encountered in connection with the growth of a new business, products and channels of distribution, and current and future development. In addition, as a company with a limited operating history we have only a small management team and no staff to grow our business and manage the risks inherent in a growing business enterprise. These factors could limit our ability to effectively seize market opportunities and grow our business.

5

We operate in and plan to expand into extremely competitive environments, which will make it difficult for us to achieve market recognition and revenues.

We operate in an extremely competitive environment and the markets for our products are characterized by rapidly changing technologies, frequent new product introductions, short product life cycles and evolving industry standards. Our success depends, in substantial part, on the timely and successful introduction of our new products and services and thereafter upgrades of our products and services to comply with emerging industry standards and to address competing technological and product developments by our competitors. The research and development of new, technologically advanced products is a complex and uncertain process requiring high levels of innovation and investment, as well as the accurate anticipation of technology, market trends and customer needs. We may focus our resources on technologies that do not become widely accepted, are not timely released or are not commercially viable. In addition, our products may contain defects or errors that are detected only after deployment. If our products are not competitive or do not work properly, our business could suffer and our financial performance could be negatively impacted. You have no assurance that our new products and services, which we intend to be a significant part or our business, will be accepted in the marketplace. If our products and services do not achieve market acceptance, our revenues will be significantly below the level we anticipate. 

Our growththird-party partners will depend on our abilityfuture developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the outbreak, new information that may emerge concerning the severity of the coronavirus and the actions to develop our brand and any failure to do so could limit our business prospects, whichcontain the coronavirus or treat its impact, among others. Any such disruptions or losses we incur could have a material adverse effect on our results of operations and financial condition.

We believe that establishing a strong brand will be critical to achieving widespread acceptance and adoption of our products and services. Promoting and positioning our brand will depend largely on the success of our marketing efforts, distribution channels and ability to provide high quality service. Establishing a significant brand presence for an orthopedic company often requires substantial marketing investment, and many companies have failed to generate the necessary adoption rates even after such a process. Brand promotion activities may not yield increased revenues, and even if they do, any increased revenues may not offset the expenses we incur in building our brand. If we are not successful in building our brand, it could limit our business prospects, which could have a material adverse effect on our results of operations and financial condition.

If we fail to implement our expansion plans, our financial condition and results of operations could be materially and adversely affected.

An important part of our strategy is to grow our business by acquiring additional distributors of our products. In addition, the operation of our business will require a significant cash investment to finance purchases of products we intend to sell. We will need additional financing to implement our expansion strategy to acquire additional medical device distributors and finance their operations.  We may not have access to the funding required for these plans on acceptable terms. Our expansion plans may also suffer significant delays as a result of a variety of factors, such as legal and regulatory requirements, either of which could prevent us from completing our plans as currently expected. Our expansion plans may also result in other unanticipated adverse consequences, such as the diversion of management’s attention from our existing operations. In addition, even if we can implement our strategy of expansion in new markets, increased sales may not materialize to the extent we expect, or at all, resulting in unrecoverable expenses and investments. Any failure to successfully implement our business strategy, including for any of the above reasons, could materially and adversely affect our financial condition and results of operations. We may, in addition, decide to alter or discontinue certain aspects of our business strategy at any time.

We have significant concentration in and dependence on a small number of customers.

In 2018, two (2) customers represented one hundred percent (100%) of our consolidated net revenues. If we lose either customer relationship, without replacing them, it could adversely impact our business, future operating results and financial condition.

To grow revenues and profitability from certain products, we must expand our relationships with hospital systems, third-party distributors and independent sales representatives, whom we do not control.

We plan to derive significant revenues through our relationships with hospital systems, distributors and independent sales representatives. If such a relationship terminated or otherwise negatively impacted for any reason, it could materially and adversely affect our ability to generate revenues and profits. Because the independent distributor often controls the customer relationships within its territory, there is a risk that if our relationship with the distributor ends, we could lose our relationship with our ultimate customer.conduct business as expected.

 

6

Our success partially depends on ourThe Company always maintains the ability for team members to retain and motivate our distributors, independent sales agencies, and their representatives to sell our products in certain territories. However, such parties may not be successful in implementing our strategies and marketing plans. Some of our distributors and independent sales agencies do not sell our products exclusively and may offer competing products from other companies. Our distributors and independent sales agencies may terminate their contracts with us, may devote insufficient sales efforts to our products, or may focus their sales efforts on other products that produce greater commissions for them, which could adversely affect our operations and operating results. We also may not be able to find additional distributors and independent sales representatives who will agree to market or distribute our products on commercially reasonable terms, if at all. If we are unable to establish new distribution and independent sales representative relationships or renew current distribution and sales agency agreements on commercially acceptable terms, our business, financial condition and results of operations could be materially and adversely affected.

Our growth and profitability will depend in large part upon the effectiveness of our marketing strategies and investments.

Our future growth and profitability will partially depend on our marketing performance and appropriate cost structure, including our ability to:

create greater awareness of the products we sell and the quality control and customer service of our Company;

identify and utilize the most effective sales representatives who are experienced with understanding the advantages

of our products and who can effectively communicate that to our customers; and

effectively scale marketing and administrative expenditures with revenue value and profitability.

Ineffective sales representatives, promotional efforts, and management of working capital could adversely affect our future results of operations and financial condition.work virtually.

 

Product quality problems, or defects in our products could harm our reputation and adversely affect our business, financial condition, results of operations and prospects.

We sell highly complex products that incorporate advanced technologies. Despite testing prior to their sale, our products may contain undetected defects or fail to meet specifications. Product defects or failure to meet specifications could affect the performance of our products. Allegations of unsatisfactory performance could cause us to lose revenue or market share, increase our service costs, cause us to incur substantial costs in redesigning the products, cause us to lose significant customers, subject us to liability for damages and divert our resources from other tasks, any one of which could materially adversely affect our business, financial condition, results of operations and prospects.

In the event of discovery of defects in our products, we may become subject to high costs of remediation. We may also be required to provide full replacements or refunds for such defective products. We cannot assure you that such remediation would not have a material effect on our business, financial condition, results of operations and prospects.

Dependence on third-party manufacturers to build our products may result in manufacturing delays and pricing fluctuations that could prevent us from shipping customer orders on time, if at all, or on a cost-effective basis, which may result in the loss of sales and end customers.

We anticipate we will heavily depend on third-party contract manufacturers for our product lines. Our reliance on these third-party contract manufacturers reduces our control over the manufacturing process, quality assurance, product costs and product supply and timing, which exposes us to risk. Any manufacturing disruption by these third-party manufacturers could severely impair our ability to fulfill orders on time, if at all, or on a cost-effective basis.

Our plans to rely on contract manufacturers also yields the potential for their infringement of third- party intellectual property rights in the manufacturing of our products or misappropriation of our intellectual property rights in the manufacturing of other customers’ products. If we are unable to manage our relationships with our future third-party contract manufacturers effectively, or if these third-party manufacturers suffer delays or disruptions for any reason, experience increased manufacturing lead times, capacity constraints or quality control problems in their manufacturing operations or fail to meet our future requirements for timely delivery, our ability to ship products to our end customers would be severely impaired, and our business, financial condition, results of operations and prospects would be seriously harmed.

 7 

 

We need to continue as a going concern if our business is to succeed.

 

We mayOur independent registered public accounting firm reports on our audited financial statements for the years ended December 31, 2022, and 2021, indicate that there are a number of factors that raise substantial risks about our ability to continue as a going concern. Such factors identified in the futurereport are our accumulated deficit since inception, our failure to attain profitable operations, the excess of liabilities over assets, and our dependence upon obtaining adequate additional financing to pay our liabilities. If we are not able to continue as a going concern, investors could lose their investments.

Because of the unique difficulties and uncertainties inherent in technology development, we face a risk of business failure.

Potential investors should be suedaware of the difficulties normally encountered by third parties for alleged infringementcompanies developing new technology and the high rate of their proprietary rights.failure of such enterprises. The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the development of new technology with limited personnel and financial means. These potential problems include, but are not limited to, unanticipated technical problems that extend the time and cost of product development, or unanticipated problems with the operation of our technology.

Product development involves significant time and expense and can be uncertain.

 

The medical device industrydevelopment of technology and products for OES is characterizedcostly, complex and time-consuming. Any investment into product development often involves a long wait until a return, if any, is achieved on such investment. We continue to make significant investments in research and development relating to our technology and products. Investments in new technology and processes are inherently speculative.

If we do not obtain additional financing or sufficient revenues, our business will fail.

Our business plan calls for significant expenses in connection with developing our OES systems and paying our current obligations. The Company will require additional financing to execute its business plan through raising additional capital and/or revenue. Obtaining additional financing is subject to a number of factors, including investor acceptance of OES technology and current financial condition as well as general market conditions. These factors affect the timing, amount, terms or conditions of additional financing unavailable to us. And if additional financing is not arranged, the Company faces the risk of going out of business. The Company’s management is currently engaged in actively pursuing multiple financing options in order to obtain the capital necessary to execute the Company’s business plan. There is no history upon which to base any assumption as to the likelihood we will prove successful, and we can provide investors with no assurance that we will achieve profitable operations. If we are unsuccessful in addressing these risks, our business will most likely fail.

Successful technical development of our products does not guarantee successful commercialization.

We may successfully complete the technical development for one or all of our product development programs, but still fail to develop a commercially successful product for a number of reasons, including among others the following:

competing products;
ineffective distribution and marketing;
lack of sufficient cooperation from our partners; and
demonstrations of the products not aligning with or meeting customer needs.

Our success in the market for the products we develop will depend largely on our ability to prove our products’ capabilities. Upon demonstration, our products and/or technology may not have the capabilities they were designed to have or that we believed they would have. Furthermore, even if we do successfully demonstrate our products’ capabilities, potential customers may be more comfortable doing business with a larger, more established, more proven company than us. Moreover, competing products may prevent us from gaining wide market acceptance of our products. Significant revenue from new product investments may not be achieved for a number of years, if at all.

8

If we fail to protect our intellectual property rights, we could lose our ability to compete in the market.

Our intellectual property and proprietary rights are important to our ability to remain competitive and for the success of our products and our business. We rely on a combination of patent, trademark and trade secret laws as well as confidentiality agreements and procedures, non-compete agreements and other contractual provisions to protect our intellectual property, other proprietary rights and our brand. We have confidentiality agreements in place with our consultants, customers and certain business suppliers and plan to require future employees to enter into confidentiality and non-compete agreements. We have little protection when we must rely on trade secrets and nondisclosure agreements. Our intellectual property rights may be challenged, invalidated or circumvented by third parties. We may not be able to prevent the existenceunauthorized disclosure or use of our technical knowledge or other trade secrets by employees or competitors. Furthermore, our competitors may independently develop technologies and products that are substantially equivalent or superior to our technologies and/or products, which could result in decreased revenues. Moreover, the laws of foreign countries may not protect our intellectual property rights to the same extent as the laws of the U.S. Litigation may be necessary to enforce our intellectual property rights which could result in substantial costs to us and substantial diversion of management attention. If we do not adequately protect our intellectual property, our competitors could use it to enhance their products. Our inability to adequately protect our intellectual property rights could adversely affect our business and financial condition, and the value of our brand and other intangible assets.

Other companies may claim that we infringe their intellectual property, which could materially increase our costs and harm our ability to generate future revenue and profit.

We do not believe that we infringe the proprietary rights of any third party, but claims of infringement are becoming increasingly common and third parties may assert infringement claims against us. It may be difficult or impossible to identify, prior to receipt of notice from a third party, the trade secrets, patent position or other intellectual property rights of a large number of patents, trademarks and copyrights and by frequent litigation based on allegations of infringement or other violations of intellectual property rights. We may receivethird party, either in the future communications from third parties claiming that we have infringedUnited States or in foreign jurisdictions. Any such assertion may result in litigation or may require us to obtain a license for the intellectual property rights of others. Wethird parties. If we are required to obtain licenses to use any third party technology, we would have to pay royalties, which may in the futuresignificantly reduce any profit on our products. In addition, any such litigation could be sued by thirdexpensive and disruptive to our ability to generate revenue or enter into new market opportunities. If any of our products were found to infringe other parties’ proprietary rights and we are unable to come to terms regarding a license with such parties, for alleged infringementwe may be forced to modify our products to make them non-infringing or to cease production of their proprietary rights. Oursuch products altogether.

The nature of our business involves significant risks and uncertainties that may not be able to withstand any third-party claims against their use. The outcome of any litigation is inherently uncertain. Any intellectual property claims, whether withcovered by insurance or without merit, could be time-consumingindemnity.

We develop and expensive to resolve, could divert management attention from executing our business plan and could require us to change oursell products change our business practices and/where insurance or pay monetary damages or enter into short- or long-term royalty or licensing agreements whichindemnification may not be available, including designing and developing products using advanced and unproven technologies in solar and electric vehicle charging applications that are intended to operate in a variety of situations. Failure of certain of our products could result in loss of life or property damage. Certain products may raise questions with respect to issues of privacy rights, civil liberties, intellectual property, trespass, conversion and similar concepts, which may raise new legal issues. Indemnification to cover potential claims or liabilities resulting from a failure of technologies developed or deployed may be available in certain circumstances but not in others. We are not able to maintain insurance to protect against all operational risks and uncertainties. Substantial claims resulting from an accident, failure of our product, or liability arising from our products in excess of any indemnity or insurance coverage (or for which indemnity or insurance is not available or was not obtained) could harm our financial condition, cash flows, and operating results. Any accident, even if fully covered or insured, could negatively affect our reputation among our customers and the future at the samepublic, and make it more difficult for us to compete effectively.

If we are unable to recruit and retain key management, technical and sales personnel, our business would be negatively affected.

For our business to be successful, we need to attract and retain highly qualified technical, management and sales personnel. The failure to recruit additional key personnel when needed with specific qualifications and on acceptable terms or at all. In addition,to retain good relationships with our partners might impede our ability to continue to develop, commercialize and sell our products. To the company anticipates that future distribution agreements may require usextent the demand for skilled personnel exceeds supply, we could experience higher labor, recruiting and training costs in order to indemnify our customersattract and retain such employees. We face competition for third-party intellectual property infringement claims, which would increase the costqualified personnel from other companies with significantly more resources available to us of an adverse ruling on such a claim. Any adverse determination related to intellectual property claims or litigation could prevent us from offering our service to others, or could otherwise adversely affect our operating results or cash flows or both in a particular quarter.

We are highly dependent on our officersthem and directors, and the loss of any of them could have a material adverse effect on our business and results of operations. Further, wethus may not be able to attract qualified directorsthe level of personnel needed for our business to succeed.

9

The reduction, elimination, or officers to replace themexpiration of government subsidies, economic incentives, tax incentives, renewable energy targets, and other support for on-grid solar electricity applications, or other public policies, such as tariffs or other trade remedies imposed on solar cells and modules, could negatively impact demand and/or price levels for our solar modules and systems and limit our growth or lead to a reduction in our net sales or increase our costs, thereby adversely impacting our operating results.

Although we believe that solar energy will experience widespread adoption in those applications where it competes economically with traditional forms of energy without any support programs, in certain markets our net sales and profits remain subject to variability based on the availability and size of government subsidies and economic incentives. Federal, state, and local governmental bodies in many states have provided subsidies in the form of rebates, tax incentives, and other incentives to end users. Many of these support programs expire, phase out over time, require renewal by the applicable authority, or may be amended. To the extent these support programs are reduced earlier than previously expected or are changed retroactively, such changes could negatively impact demand and/or price levels for our solar modules and systems, lead to a reduction in our net sales, and adversely impact our operating results.

Several of our key management personnelproducts are either single-sourced or sourced from a limited number of suppliers, and their failure to perform could cause delays and impair our ability to deliver solar modules to customers in the required quality and quantities and at a price that is profitable to us.

Our failure to obtain products that meet our quality, quantity, and cost requirements in a timely manner could interrupt or impair our ability to sell our solar modules or increase our product costs. Several of our key products are either single-sourced or sourced from a limited number of suppliers. As a result, the failure of any of our suppliers to perform could disrupt our supply chain and adversely impact our operations.

We may be unable to profitably provide new product offerings or achieve sufficient market penetration with such offerings.

We may expand our portfolio of offerings to include solutions that build upon our core competencies but for which we have not had significant historical experience, including variations in our traditional product offerings or other offerings related to commercial and industrial customers. We cannot be certain that we will be able to ascertain and allocate the appropriate financial and human resources necessary to grow these business areas. We could invest capital into growing these businesses but fail to address market or customer needs or otherwise not experience a satisfactory level of financial return. Also, in expanding into these areas, we may be competing against companies that previously have not been significant competitors, such as companies that currently have substantially more experience than we do in the residential, commercial and industrial, or other targeted offerings. If we are unable to achieve growth in these areas, our overall growth and financial performance may be limited relative to our competitors and our operating results could be adversely impacted.

Material weaknesses in our internal control over financing reporting may, until remedied, cause errors in our financial statements or cause our filings with the SEC to not be timely.

The Company believes that material weaknesses exist in our internal control over financial reporting as of December 31, 2022, including those related to (i) our internal audit functions and (ii) a lack of segregation of duties within accounting functions. If our internal control over financial reporting or disclosure controls and procedures are not effective, there may be errors in our financial statements that could require a restatement or our filings may not be timely made with the SEC. We intend to implement additional corporate governance and control measures to strengthen our control environment as we are able, but we may not achieve our desired objectives. Moreover, no control environment, no matter how well designed and operated, can prevent or detect all errors or fraud. We may identify material weaknesses and control deficiencies in our internal control over financial reporting in the future that may require remediation and could lead investors losing confidence in our reported financial information, which could lead to a decline in our stock price.

10

We cannot guarantee continued sales of our products or services.

We cannot provide any assurance that our products and services will sell or continue to sell at rates they have historically. Our products and services may become less attractive compared to competing products and services, and our business would be harmed.

We may be unable to effectively implement our business model and expand.

Our business model and growth and marketing strategy is predicated on its ability to introduce our products and services to the market. We cannot assure that we will be able to execute our business plan, introducing our products and services into new markets, that customers will embrace our products compared to competing products and services already well established in those markets, that any of the target markets will adopt our products and services, or that prospective customers will agree to pay the prices for our products and services in those new markets we plan to charge. In the event prospective customers resist our products and services and paying the prices we will charge, the Company’s business, financial condition, and results of operations will be materially and adversely affected.

We may incur significant debt to finance our operations.

There is no assurance that the Company will not incur debt in the future, that it will have sufficient funds to repay its indebtedness, or that the Company will not default on its debt, jeopardizing its business viability. Furthermore, the Company may not be able to borrow or raise additional capital in the future to meet the Company’s needs or to otherwise provide the capital necessary to conduct its business.

The Company has not established consistent methods for determining the consideration paid to management.

The consideration being paid by the Company to its CEO, Mr. Conway, has not been determined based on arm’s length negotiation. While management believes that Mr. Conway’s current compensation arrangement is fair for the work being performed, there is no assurance that the consideration to management reflects the true market value of his services. Additionally, in the future, the Company may grant net profits interests to its executive officers in addition to stock options, which may further dilute shareholders’ ownership of the Company.

There is no guarantee that the Company will pay dividends to its shareholders.

The Company does not anticipate declaring and paying dividends to its shareholders in the near future. It is the Company’s current intention to apply net earnings, if any, in the foreseeable future to increasing its capital base and marketing. Prospective investors seeking or needing dividend income or liquidity should therefore not purchase the Shares. There can be no assurance that the Company will ever have sufficient earnings to declare and pay dividends to the holders of the Company’s Common Stock, and in any event, a decision to declare and pay dividends is at the sole discretion of the Company’s Board of Directors.

Management cannot guarantee that its relationship with the Company does not create conflicts of interest.

The relationship of management and its affiliates to the Company could create conflicts of interest. While management has a fiduciary duty to the Company, it also determines its compensation from the Company. Management’s compensation from the Company has not been determined pursuant to arm’s-length negotiation.

The Company may sustain losses that cannot be recovered through insurance or other preventative measures.

There is no assurance that the Company will not incur uninsured liabilities and losses as a result of the conduct of its business. The Company plans to maintain comprehensive liability and property insurance at customary levels. The Company will also evaluate the availability and cost of business interruption insurance. However, should uninsured losses occur, the Shareholders could lose their invested capital.

We may be subject to liabilities that are not readily identifiable at this time.

The Company may have liabilities to affiliated or unaffiliated lenders. These liabilities would represent fixed costs we would be required to be pay, regardless of the level of business or profitability experienced by the Company. There is no assurance that the Company will be able to pay all of its liabilities. Furthermore, the Company is always subject to the risk of litigation from customers, suppliers, employees, and others. Litigation can cause the Company to incur substantial expenses and, if cases are lost, judgments, and awards can add to the Company’s costs.

11

In the course of business, the Company may incur expenses beyond what was anticipated.

Unanticipated costs may force the Company to obtain additional capital or financing from other sources or may cause the Company to lose its entire investment in the Company if it is unable to obtain the additional funds necessary to implement its business plan. There is no assurance that the Company will be able to obtain sufficient capital to implement its business plan successfully. If a greater investment is required in the business because of cost overruns, the probability of earning a profit or a return of shareholder investment in the Company is diminished.

The Company will rely on management to execute the business plan and manage the Company’s affairs.

Under applicable state corporate law and the Bylaws of the Company, the officers and directors of the Company have the power and authority to manage all aspects of the Company’s business. Shareholders must be willing to entrust all aspects of the Company’s business to its directors and executive officers.

There is no assurance the Company will always have adequate capital to conduct its business.

 

We are highly reliant onThe Company will have limited capital available to it. If the services of our DirectorCompany’s entire original capital is fully expended and Chief Executive Officer, Michael Chermak and our Chief Operating Officer and Director Thomas McLeer and our Chief Financial Officer Barry Hollander. If one ofadditional costs cannot be funded from borrowings or capital from other sources, then the foregoing left, it could have a material adverse effect on our business and results of operations. Furthermore, we must hire experienced managers to continue to grow our business. As a company with limited operating history, we may have difficulty attracting and retaining new individuals. If we are not successful in attracting management, it could have a material adverse effect on our ability to grow our business, which would adversely affect ourCompany’s financial condition, results of operations and financial condition.business performance would be materially adversely affected.

 

SupportingThe Company is required to indemnify its directors and officers.

The Company’s Bylaws provide that the Company will indemnify its officers and directors to the maximum extent permitted by Nevada law. If the Company were called upon to indemnify an officer or director, then the portion of its assets expended for such a growing customer base could strain our personnel and corporate infrastructure,purpose would reduce the amount otherwise available for the Company’s business.

We may encounter difficulties managing any growth, and if we are unable to scaledo so, our business, financial condition and results of operations and increase productivity,may be adversely affected.

If we may not beare able to successfully implementlaunch our business plan.apps and websites, as our operations grow, the simultaneous management of development, production and commercialization across our target markets will become increasingly complex and may result in less than optimal allocation of management and other administrative resources, increase our operating expenses and harm our operating results.

 

Our current management is comprised of our Directors, Chief Executive Officer, Chief Financial Officer and Chief Operating Officer. Our success will depend, in part, upon the ability of our management to effectively manage our proposed business effectively. To do so, weoperations, growth and various projects across our target markets will needrequire us to hire, train and manage new employees as needed. To manage the expected growth ofmake additional investments in our operations and personnel, we will needinfrastructure to continue to improve our operational, financial and management controls and our reporting systems and procedures.procedures and to attract and retain sufficient numbers of talented employees, which we may be unable to do effectively. We may be unable to successfully manage our expenses in the future, which may negatively impact our gross margins or operating margins in any particular quarter.

Risks Related to Our Intellectual Property

We may become involved in intellectual property disputes, which may disrupt our business and require us to pay significant damage awards.

Third parties may sue us for intellectual property infringement, which, if successful, could disrupt our business, cause us to pay significant damage awards or require us to pay licensing fees. We may also be required to pay penalties, judgments, royalties or significant settlement costs. If we fail or are unable to successfully scaledevelop non-infringing technology our business could suffer.

12

Third parties may misappropriate our proprietary technologies, information, or trade secrets despite a contractual obligation not to do so.

Third parties (including joint venture, collaboration, development partners, contract manufacturers, and other contractors and shipping agents) may have custody or control of any proprietary processes and technologies developed by us. If proprietary technologies developed by us were stolen or misappropriated, they could be used by other parties who may be able to use the technologies for their own commercial gain. In the event that any proprietary technologies are developed and then misappropriated, it could be difficult for us to challenge the misappropriation or prevent reverse engineering, especially in countries with limited legal and intellectual property protection.

Risks Relating to Our Common Stock

An investment in our securities is extremely speculative, and there can be no assurance of any return on the investment.

An investment in our securities is extremely speculative, and there is no assurance that investors will obtain any return on their investment. Investors will be subject to substantial risks, including the risk of losing their entire investment in our securities. For example, the market price of our common stock is subject to significant fluctuations in response to variations in our quarterly operating results, general trends in the market and other factors, many of which we have little or no control over. In addition, broad market fluctuations, as well as general economic, business and political conditions, may adversely affect the market for our common stock, regardless of our actual or projected performance.

Because the Company is a “smaller reporting company,” we may take advantage of certain scaled disclosures available to us, resulting in holders of our securities receiving less Company information than they would receive from a public company that is not a smaller reporting company.

We are a “smaller reporting company” as defined in the Exchange Act. As a smaller reporting company, we may take advantage of certain of the scaled disclosures available to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as (i) our voting and non-voting common stock held by non-affiliates is less than $250 million measured on the last business day of our second fiscal quarter, or (ii) our annual revenue is less than $100 million during the most recently completed fiscal year and our voting and non-voting common stock held by non-affiliates is less than $700 million measured on the last business day of our second fiscal quarter. To the extent we take advantage of any reduced disclosure obligations, it may make it harder for investors to analyze the Company’s results of operations and increase productivity, wefinancial prospectus in comparison with other public companies.

To fund its operations, the Company may conduct further offerings in the future, in which case our common stock will be unable to execute our business plan.diluted.

 

To fund its business operations, the Company anticipates continuing to rely on sales of its securities, which may include common stock, preferred stock, convertible debt and/or warrants convertible or exercisable into shares of common stock. Common stock may be issued in return for additional funds or upon conversion or exercise of outstanding convertible debentures or warrants. If we do not effectively manage changesadditional common stock is issued, the price per share of the common stock could be lower than the price paid by existing holders of common stock, and the percentage interest in our business, these changesthe Company of those shareholders will be lower. This result is referred to as “dilution,” which could place a significant strain on our management and operations.

To manage our growth successfully, we must continue to improve and expand our systems and infrastructureresult in a timelyreduction in the per share value of your shares of common stock. The Company’s failure or inability to raise capital when needed or on terms acceptable to the Company and efficient manner. Our controls, systems, procedures and resources may not be adequate to support a changing and growing company. If our management fails to respond effectively to changes and growth in our business, including acquisitions, thisshareholders could have a material adverse effect on the Company’s business, financial condition and results of operations and future prospects.

Our business model is subject to change

We may elect to make hiring, marketing, pricing, and service decisions that could increase our expenses, affect our revenues and impact our overall financial results. Moreover, because our expense levels in any given quarter are based, in part, on management’s expectations regarding future revenues, if revenues are below expectations, the effect on our operating results may be magnified by our inability to adjust spending in a timely manner to compensate for a shortfall in revenues. The extent to which expenses are not subsequently followed by increased revenues would harm our operating results and could seriously impair our business.

8

Healthcare policy changes, including legislation to reform the U.S. healthcare system, mayalso have a materialnegative adverse effect on the price of our business, financial condition, results of operations and cash flows.common stock.

 

Political, economicThe Company may utilize debt financing to fund its operations.

If the Company undertakes debt financing to fund its operations, the financing may involve significant restrictive covenants. In addition, there can be no assurance that such financing will be available on terms satisfactory to the Company, if at all. The Company’s failure or inability to obtain financing when needed or on terms acceptable to the Company and regulatory influences are subjecting the healthcare industry to potential fundamental changes that could substantially affect our results of operations. In response to perceived increases in healthcare costs in recent years, there have been and continue to be proposals and enactments by members of U.S. Congress, state governments, regulators and third-party payers to control these costs and, more generally, to reform the U.S. healthcare system. These changes are causing the marketplace to put increased emphasis on the delivery of more cost-effective treatments. The adoption of some or all of these enactments and proposalsshareholders could have a material adverse effect on us. We cannot predict the final form these might take or their effects on our business.

The Patient Protection and Affordable Care Act and Healthcare and Education Affordability Reconciliation Act of 2010 were enacted into law in the U.S. in March 2010. As a U.S. headquartered company with sales in the U.S., this healthcare reform legislation will materially impact us. Certain provisions of the legislation will not be effective for a number of years, there are many programs and requirements for which the details have not yet been fully established or consequences not fully understood, and it is unclear what the full impact of the legislation will be. The legislation imposes on medical device manufacturers such as us a 2.3 percent excise tax on U.S. sales of Class I, II and III medical devices beginning in 2013. Both downward pressure on reimbursement and the excise tax could have a material adverse effect on ourCompany’s business, financial condition and the results of operations. Other provisions of this legislation, including Medicare provisions aimed at improving qualityoperations and decreasing costs, comparative effectiveness research, an independent payment advisory board, and pilot programs to evaluate alternative payment methodologies, could meaningfully changewould also have a negative adverse effect on the way healthcare is developed and delivered, and may adversely affect our business and results of operations. Further, we cannot predict what healthcare programs and regulations ultimately will be implemented at the federal or state level, or the effect of any future legislation or regulation in the U.S. or internationally. However, any changes that lower reimbursements for our products or reduce medical procedure volumes could adversely affect our business and results of operations.

The application of the privacy provisions of HIPAA is unclear, and we will become subject to other laws and regulations regarding the privacy and security of medical information.

HIPAA, among other things, protects the privacy and security of individually identifiable health information by limiting its use and disclosure. HIPAA directly regulates "covered entities" (insurers, clearinghouses, and most healthcare providers) and indirectly regulates "business associates" with respect to the privacy of patients' medical information. All entities that receive and process protected health information are required to adopt certain procedures to safeguard the security of that information. It is unclear whether we would be deemed to be a covered entity or a business associate under the HIPAA regulations. In either case, we will be required to physically safeguard the integrity and security of the patient information that we, or our physician customers receive, store, create or transmit. If we fail to safeguard patient information, then we or our physician customers may be subject to civil monetary penalties, and this could adversely affect our ability to market our products. We also may be liable under state laws governing the privacy of health information.

We conduct business in a heavily regulated industry, and changes in regulations and violations of regulations may result in increased costs or sanctions.

Our business is subject to extensive federal, state, and, in some cases, local regulation. As the healthcare industry continues to evolve, we anticipate increased regulation. Compliance with these regulatory requirements, as interpreted and amended from time to time, can increase operating costs or reduce revenue and thereby adversely affect the financial viabilityprice of our business. Because these laws are amended from time to time and are subject to interpretation, we cannot predict when and to what extent liability may arise. Non-compliance with these laws and regulations could cause us to become the subject of a variety of enforcement or private actions, subject us or our management personnel to fines or various forms of civil or criminal prosecution, and result in negative publicity potentially damaging our reputation, and our relationships with members and consumers in general.common stock.

 

 913 

 

A global economic downturn could result in unfavorable economic conditions and may have an adverse impact on our business results or financial condition.

A global economic downturn could result in unfavorable economic conditions in many markets in which we plan to sell our products. Our business or financial results may be adversely impacted by these unfavorable economic conditions, including reduced demand for our products resulting from a slow-down in the general economy or a shift in consumer preferences for economic reasons to private label products or to less profitable channels. In addition, we cannot predict how current or worsening economic conditions will affect our critical customers, suppliers and distributors and any negative impact on our critical customers, suppliers or distributors may also have an adverse impact on our business results or financial condition.

Risks Related to Our Common Stock

Market volatility may affect our stockThe trading price and the value of an investment in our common stock may be subject to sudden decreasesfluctuate significantly..

 

Volatility in the trading price of shares of our common stock may prevent shareholders from being able to sell shares of common stock at prices equal to or greater than their purchase price. The trading price forof our common stock has been, and we expect it to continue to be, volatile. The price at which our common stock trades depends on a number of factors, including the following, many of which are beyond our control:could fluctuate significantly for various reasons, including:

the results ofour operating and financial performance and prospectsprospects;
our quarterly or annual earning or those of other companies in ourthe same industry;

sales of our common stock by management of the Company;
public reaction to our press releases, public announcements and filing with the SEC;
changes in earnings estimates or recommendations by research analysts who track the Company’s common stock or the stock of other companies in the same industry;
strategic actions by us or our competitors, such as acquisitions or restructurings;competitors;

announcements of innovations, increased service capabilities, new laws or terminated customersregulations or new amendedinterpretations of existing laws or terminated contracts by our competitors;

the public’s reactionregulations applicable to our press releases, media coverage and other public announcements, and filings with the SEC;business;

market conditions for providers of services to telecommunications, utilities and managed cloud services customers;

lack of securities analyst coverage or speculation in the press or investment community about us or opportunities in the markets in which we compete;

changes in government policies in the United States and, as our international business increases, in other foreign countries;

dilution caused by the conversion into common stock of convertible debt securities;

market and industry perception of our success, or lack thereof, in pursuing our growth strategy;

changes in accounting standards, policies, guidance, interpretations or principles;

any lawsuit involving us, our services or our products;

arrival and departure of key personnel;

sales of common stock by us, our investors or members of our management team; and

changes in general market, economic and political conditions in the United StatesU.S. and in global economies orand financial markets, including thosechanges resulting from naturalwar or man-made disasters.terrorist incidents.

 

10

Any of these factors, as well as broaderIn addition, in recent years, the stock market has experienced significant price and industry factors, may result in large and sudden changes involume fluctuations. This volatility has had a substantial impact on the trading volumeprice of our common stock and could seriously harmsecurities issued by many companies. The changes frequently occur irrespective of the marketoperating performance of the affected companies. As a result, the trading price of our common stock regardlesscould fluctuate based upon factors that have little or nothing to do with our business.

Because we are a small company with a limited operating history, holders of our operating performance. Thiscommon stock may prevent stockholders from being ablefind it difficult to sell their shares at or abovestock in the price they paid for sharespublic markets.

The number of persons interested in purchasing our common stock if at all. In addition, following periodsany given time may be relatively small. This situation is attributable to a number of volatilityfactors. One factor is that we are a small company that is still relatively unknown to stock analysts, stock brokers, institutional investors, and others in the market priceinvestment community that generate or influence sales volume. Another factor is that, even if the Company came to the attention of these persons, they tend to be risk-averse and would likely be reluctant to follow an unproven company such as ours. Furthermore, many brokerage firms may not be willing to effect transactions in our securities, including our common stock. As a consequence, there may be periods when trading activity in our common stock is minimal or even non-existent, as compared to trading activity in the securities of a company’s securities, stockholders often institute securities class action litigation againstseasoned issuer with a large and steady volume of trading activity. We cannot give you any assurance that company. Our involvement in any class action suit or other legal proceeding, including the existing lawsuits filed against us and described elsewhere in this report, could divert our senior management’s attention and could adversely affect our business, financial condition, results of operations and prospects.

We have convertible notes outstanding that could affect our price.

Due to the convertible notes we have outstanding as of June 30, 2019, in the aggregate amount of $1,713,507, we have a substantial number of shares that are subject to issuance pursuant to conversions of this debt at conversion discounts up to 45%of the lowest price quoted on the OTC Marketsan active public trading market for our common stock during certain time periods prior toor other securities will develop or be sustained, or that, if developed, the conversion date. The issuance of common stock pursuant to our convertible notes at conversion less than market prices may have the effect of limiting an increase in market price of our common stock until all of these shares underlying the convertible debt have been issued.trading levels will be sustained.

 

Michael Chermak, our Chief Executive Officer and member of our Board of Directors, holds 1,000,000 Series B Preferred Shares which gives him voting control of the Company and therefore effective control of the Company.

As the holder of 1,000,000 shares of the Company’s Series B Preferred Stock, Michael Chermak, the Company’s Chief Executive Officer and a member of the Company’s Board of Directors, has 50 votes per each share of the 1,000,000 share of Series B Preferred that he owns, constituting 50,000,000 votes on any matter submitted to the holders of the common stock of the Company, effectively giving Mr. Chermak voting control of the Company, as there are only 57,337,505 shares of the Company’s common stock issued and outstanding as of September 18, 2019. In addition to the voting power held by Mr. Chermak via his Series B Preferred Stock, he is also the holder of 5,359,223 shares of the Company’s common stock representing approximately 9.4% of the issued and outstanding shares of the Company’s common stock as of September 18, 2019. Therefore, Mr. Chermak’s total voting percentage, including votes from both his common and preferred stock, is approximately 51.6% as of September 18, 2019. Mr. Chermak therefore effectively controls the Company, and our other shareholders effectively have no control over our business and operations, and any investors in our Company should be aware of this risk.

Because our officers and board of directors will make all management decisions, you should only purchase our securities if you are comfortable entrusting our directors to make all decisions.

Our board of directors will have the sole right to make all decisions with respect to our management. Investors will not have an opportunity to evaluate the specific projects that will be financed with future operating income. You should not purchase our securities unless you are willing to entrust all aspects of our management to our officers and directors.

Our issuance of additional common stock in exchange for services or to repay debt would dilute your proportionate ownership and voting rights and could have a negative impact on the market price of our common stock.

We may generally issue shares of common stock upon conversion of our convertible debt, to pay for debt or services, without further approval by our stockholders based upon such factors as our board of directors may deem relevant at that time. It is possible that we will issue additional shares of common stock under circumstances we may deem appropriate at the time. Any such new issuances may cause a decrease in the quoted price of our common stock.

Our common stock is thinly traded, and there is no guarantee of the prices at which the shares will trade.

Our common stock is quoted on the OTC Link LLC (“OTC Link”) alternative trading system, operated by OTC Markets Group, Inc., and trades on the OTCQB market under the symbol “OZSC”. Not being listed for trading on an established securities exchange has an adverse effect on the liquidity of our common stock, not only in terms of the number of shares that can be bought and sold at a given price, but also through delays in the timing of transactions and reduction in security analysts’ and the media’s coverage of the Company. This may result in lower prices for your common stock than might otherwise be obtained and could also result in a larger spread between the bid and asked prices for our common stock. Historically, our common stock has been thinly traded, and there is no guarantee of the prices at which the shares will trade, or of the ability of stockholders to sell their shares without having an adverse effect on market prices.

11

Our common stock may be considered a “penny stock,” and thereby be subject to additional sale and trading regulations that may make it more difficult to sell.

Our common stock is considered to be a “penny stock.” It does not qualify for one of the exemptions from the definition of “penny stock” under Section 3a51-1 of the Exchange Act. Our common stock is a “penny stock” because it meets one or more of the following conditions (i) the stock trades at a price less than $5.00 per share; (ii) it is not traded on a “recognized” national exchange or (iii) it is not quoted on the NASDAQ Global Market, or has a price less than $5.00 per share. The principal result or effect of being designated a “penny stock” is that securities broker-dealers participating in sales of our common stock are subject to the “penny stock” regulations set forth in Rules 15-2 through 15g-9 promulgated under the Securities Exchange Act. For example, Rule 15g-2 requires broker-dealers dealing in penny stocks to provide potential investors with a document disclosing the risks of penny stocks and to obtain a manually signed and dated written receipt of the document at least two business days before effecting any transaction in a penny stock for the investor's account. Moreover, Rule 15g-9 requires broker-dealers in penny stocks to approve the account of any investor for transactions in such stocks before selling any penny stock to that investor. This procedure requires the broker-dealer to (i) obtain from the investor information concerning his or her financial situation, investment experience and investment objectives; (ii) reasonably determine, based on that information, that transactions in penny stocks are suitable for the investor and that the investor has sufficient knowledge and experience as to be reasonably capable of evaluating the risks of penny stock transactions; (iii) provide the investor with a written statement setting forth the basis on which the broker-dealer made the determination in (ii) above; and (iv) receive a signed and dated copy of such statement from the investor, confirming that it accurately reflects the investor's financial situation, investment experience and investment objectives. Compliance with these requirements may make it more difficult and time consuming for holders of our common stock to resell their shares to third parties or to otherwise dispose of them in the market or otherwise.

FINRA sales practice requirements may also limit a shareholder’s ability to buy and sell our common shares.stock.

In addition to the “penny stock” rules described above, FINRA has adopted rulesRule 2111 that require that in recommending an investment to a customer,requires a broker-dealer mustto have reasonable grounds for believing that thean investment is suitable for that customer. Prior toa customer before recommending the investment. Before recommending speculative low pricedlow-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common shares,stock, which may limit your ability to buy and sell ourshares of common stock and may have an adverse effect on the market for our shares.securities.

Rule 144 sales in the future may have a depressive effect on the company's stock price as an increase in supply of shares for sale, with no corresponding increase in demand will cause prices to fall.

All of the outstanding shares of common stock held by the present officers, directors, and affiliate stockholders are "restricted securities" within the meaning of Rule 144 under the Securities Act of 1933, as amended. As restricted shares, these shares may be resold only pursuant to an effective registration statement or under the requirements of Rule 144 or other applicable exemptions from registration under the Securities Act of 1933 and as required under applicable state securities laws. Rule 144 provides in essence that a person who is an affiliate or officer or director who has held restricted securities for six months may, under certain conditions, sell every three months, in brokerage transactions, a number of shares thatThe Company does not exceed the greater of 1.0% of a Company's issued and outstanding common stock. There is generally no limit on the amount of restricted securities that may be sold by a non-affiliate after the owner has held the restricted securities for a period of six months if the Company is a current reporting company under the Securities Exchange Act of 1934. A sale under Rule 144 or under any other exemption from the Securities Act of 1933 if available, or pursuant to subsequent registration of shares of common stock of present stockholders, may have depressive effect upon the price of the common stock in any market that may develop.

There may in all likelihood be little demand for shares of our common stock and as a result, investors may be unable to sell at or near ask prices or at all if they need to liquidate their investment.

12

There may be little demand for shares of our common stock on the over-the-counter market, meaning that the number of persons interested in purchasing our common shares at or near ask prices at any given time may be relatively small or non-existent. This situation is attributable to a number of factors, including the fact that it is a small company which is relatively unknown to stock analysts, stock brokers, institutional investors and others in the investment community that generate or influence sales volume, and that even if the Company came to the attention of such persons, they tend to be risk-averse and would be reluctant to follow an unproven, early stage company such as ours or purchase or recommend the purchase of any of our Securities until such time as it became more seasoned and viable. As a consequence, there may be periods of several days or more when trading activity in the Company's securities is minimal or non-existent, as compared to a seasoned issuer which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on the securities price. We cannot give investors any assurance that a broader or more active public trading market for the Company's common securities will develop or be sustained, or that any trading levels will be sustained. Due to these conditions, we can give investors no assurance that they will be able to sell their shares at or near ask prices or at all if they need money or otherwise desire to liquidate their securities of the Company.

We do not expect to payanticipate paying dividends in the future;future.

We have never declared or paid any returncash dividends on investment may be limited to the value of our common stock.

We Our current policy is to retain earnings to reinvest in our business. Therefore, we do not currently anticipate paying cash dividends in the foreseeable future. The paymentCompany’s dividend policy will be reviewed from time to time by the Board of dividends on our common stock will depend onDirectors in the context of its earnings, financial condition and other business and economic factors affecting it at such time as the board of directors may consider relevant. Our current intention is to apply net earnings, if any, in the foreseeable future to increasing our capital base and development and marketing efforts. There can be no assurance thatrelevant factors. Until the Company will ever have sufficient earnings to declare and paypays dividends, towhich it may never do, the holders of our common stock, and in any event, a decision to declare and pay dividends is at the sole discretion of our board of directors. If we do not pay dividends, our common stock may be less valuable because a return on your investment will only occur if its stock price appreciates.

Investors who purchase shares of our common stock should be aware of the possibility of a total loss of their investment.

An investment in our common stock involves a substantial degree of risk. Before making an investment decision, you should give careful consideration to the risk factors described in this section in addition to the other information contained in this Agreement. The risk factors described herein, however, may not reflect all of the risks associated with our business or an investment in our common stock. You should invest in our Company only if you can afford to lose your entire investment.

When we issue additional shares of common stock inwill not receive a return on those shares unless they are able to sell those shares at the future, it will result in the dilutiondesired price, if at all, of our existing stockholders.

Our articles of incorporation, as amended, authorize the issuance of up to 990,000,000 shares of common stock with a $0.001 par value, and 57,337,505shares of common stock are issued and outstanding as of September 18, 2019. When we issue additional shares of common stock, those issuances will cause a reduction in the proportionate ownership and voting power of all current stockholders. Further, those issuances could potentially result in a change of control of the Company.

Our inability to maintain internal controls over financial reporting and procedures could have a material adverse effect on our investors’ confidence in our reported financial information. Therewhich there can be no assurance. In addition, there is no guarantee that our internal controls over financial reporting and procedures will not fail in the future.

13

A review and evaluation was performed by the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by the annual report for the year ended December 31, 2018, on Form 10-K, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by the annual report. Based on that review and evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that as of December 31, 2018, disclosure controls and procedures were not effective at ensuring that the material information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported as required in the application of SEC rules and forms. Effective internal controls over financial reporting and disclosure controls and procedures are necessary to provide reliable financial reports and to detect and prevent fraud. Our significant assessment and remediation measures we have taken may not be sufficient to maintain investors’ confidence, and a damage to our reputation may result in an adverse impact to our financial position and results of operations. Our disclosure controls and internal controls over financial reporting may not prevent all errors or all instances of fraud. A control system, no matter how well designed and operated, can provide only reasonable, as opposed to absolute, assurances that the objectives of the control system will be met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our business have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Individual acts can also circumvent these controls through collusion of two or more people or through our executive’s override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and any design may not succeed in achieving its stated goals under all potential conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitation of a cost-effective control system, misstatements due to error or fraud may have occurred and may not have been detected. A failure in any of our internal controls and procedures may result in (i) enforcement actions by the SEC or other governmental or regulatory bodies; (ii) litigation; (iii) loss of reputation; (iv) loss of investor confidence; (v) inability to acquire capital; or (vi) other material adverse effects on our Company.

Under our articles of incorporation and Nevada law, we could issue “blank check” preferred stock without stockholder approval, which would dilute our then current stockholders’ interests and impair such stockholders’ voting rights, discouraging a takeover that our stockholders may consider favorable.

Our articles of incorporation, as amended, provides that we may authorize and issue up to 10,000,000 shares of “blank check” preferred stock with designations, rights, and preferences as may be determined from time to time by our Board of Directors without shareholder approval. Our Board has issued 1,000,000 of Series B Preferred Stock, and is empowered, without stockholder approval, to issue one or more series of preferred stock with dividend, liquidation, conversion, voting, or other rights, which could dilute the interest of or impair the voting power of our holders of common stock. The issuance of a series of preferred stock could be used as a method of discouraging, delaying, or preventing a change in control. For example, it would be possible for our Board to issue preferred stock with voting or other rights or preferences that could impede the success of any attempt to change control of our Company.

If our Common Stock becomes subject to a “chill” or a “freeze” imposed by the Depository Trust Company (“DTC”), our stockholders’ ability to sell shares may be limited.

The DTC acts as a depository or nominee for street name shares or stock that investors deposit with their brokers. Although through DTC our Common Stock is eligible for electronic settlement, historically DTC has imposed a chill or freeze on the deposit, withdrawal, and transfer of common stock of issuers whosewill appreciate in value or even maintain the price at which holders purchased their common stock trades on the OTC Markets. Depending on the type of restriction, it can prevent our stockholders from buying or selling our shares of Common Stock and prevent us from raising money. A chill or freeze may remain imposed on a security for a few days or an extended period. While we have no reason to believe a chill or freeze will be imposed against our Common Stock, if DTC did so, our stockholders’ ability to sell their shares would be limited.stock.

 

 14 

 

Risks Related

We will continue to incur significant costs to ensure compliance with United States corporate governance and accounting requirements.

We will continue to incur significant costs associated with our public company reporting requirements, including costs associated with applicable corporate governance requirements such as those required by the Sarbanes-Oxley Act of 2002, and with other rules issued or implemented by the SEC. We expect all of these applicable rules and regulations will result in significant legal and financial compliance costs and to make some activities more time consuming and costly. We are currently evaluating and monitoring developments with respect to these rules, and we cannot predict or estimate the amount of additional costs we may incur or the timing of such costs.

We may, in the future, issue additional common shares, which would reduce investors’ percent of ownership and may dilute our share value.

Our Articles of Incorporation authorize the issuance of 6,990,000,000 shares of common stock, par value $0.001 per share, of which 4,894,080,751 shares are issued and outstanding as of July 7, 2023. The future issuance of common stock may result in substantial dilution in the percentage of our common stock held by our then-existing shareholders. We may value any common stock issued in the future on an arbitrary basis. The issuance of common stock for future services or acquisitions or other corporate actions may have the effect of diluting the value of the shares held by our investors and might have an adverse effect on any trading market for our common stock.

Our common shares are subject to the Offering“Penny Stock” rules of the SEC, and the trading market in our securities will likely be limited, which makes transactions in our stock cumbersome and may reduce the value of an investment in our stock.

 

The Securities and Exchange Commission has adopted Rule 15g-9 which establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require:

That a broker or dealer approve a person’s account for transactions in penny stocks; and
The broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quality of the penny stock to be purchased.

In order to approve a person’s account for transactions in penny stocks, the broker or dealer must:

Obtain financial information and investment experience objectives of the person; and
Make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the Commission relating to the penny stock market, which, in highlight form:

Sets forth the basis on which the broker or dealer made the suitability determination; and
That the broker or dealer received a signed, written agreement from the investor prior to the transaction.

Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock.

Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

15

There is a very limited market for our securities. While our common stock is on the OTC Markets, there has been negligible trading volume. There is no guarantee that an active trading market will develop in our securities and if a trading market does not develop, purchasers of our securities may have difficulty selling their shares.

There is currently no established public trading market for our securities, and an active trading market in our securities may not develop, or, if developed, may not be sustained. Accordingly, investors may have a difficult time selling their shares.

Our common stock is quoted through the OTC Markets, which may have an unfavorable impact on our stock price and liquidity.

The Company’s common stock is quoted on the OTC Markets, which is a significantly more limited market than the New York Stock Exchange or NASDAQ. The trading volume may be limited by the fact that many major institutional investment funds, including mutual funds, follow a policy of not investing in OTC Markets stocks and certain major brokerage firms restrict their brokers from recommending OTC Markets stocks because they are considered speculative and volatile.

The trading volume of the Company’s common stock has been and may continue to be limited and sporadic. As a result, the quoted price for the Company’s common stock on the OTC Markets may not necessarily be a reliable indicator of its fair market value.

Additionally, the securities of small capitalization companies may trade less frequently and in more limited volume than those of more established companies. The market for small capitalization companies is generally volatile, with wide price fluctuations not necessarily related to the operating performance of such companies.

Trading on the OTC Markets may be volatile and sporadic, which could depress the market price of our common stock and make it difficult for our stockholders to resell their shares.

Our common stock is quoted on OTC Markets. Trading in stock quoted on OTC Markets is often thin and characterized by wide fluctuations in trading prices due to many factors that may have little to do with our operations or business prospects. This volatility could depress the market price of our common stock for reasons unrelated to operating performance. Moreover, OTC Markets is not a stock exchange, and trading of securities on the OTC Markets is often more sporadic than the trading of securities listed on a quotation system like NASDAQ or a stock exchange like the American Stock Exchange. Accordingly, our shareholders may have difficulty reselling any of their shares.

State securities laws may limit secondary trading, which may restrict the states in which and conditions under which you can sell the shares offered by this prospectus.

Secondary trading in common stock sold in this offering will not be possible in any state until the common stock is qualified for sale under the applicable securities laws of the state or there is confirmation that an exemption, such as listing in certain recognized securities manuals, is available for secondary trading in the state. If we fail to register or qualify, or to obtain or verify an exemption for the secondary trading of, the common stock in any particular state, the common stock could not be offered or sold to, or purchased by, a resident of that state. In the event that a significant number of states refuse to permit secondary trading in our common stock, the liquidity for the common stock could be significantly impacted thus causing you to realize a loss on your investment.

We may issue shares of preferred stock in the future that may adversely impact your rights as holders of our common stock.

Because our CEO and director, Mr. Conway, owns a majority of the voting control of the Company, he could authorize our Board of Directors to determine the relative rights and preferences of preferred shares without further stockholder approval. As a result, our Board of Directors could then authorize the issuance of a series of preferred stock that would grant to holders preferred rights to our assets upon liquidation, the right to receive dividends before dividends are declared to holders of our common stock, and the right to the redemption of such preferred shares, together with a premium, prior to the redemption of the common stock. To the extent that we do issue shares of preferred stock, your rights as holders of common stock could be impaired thereby, including, without limitation, dilution of your ownership interests in us. In addition, shares of preferred stock could be issued with terms calculated to delay or prevent a change in control or make removal of management more difficult, which may not be in your interest as a holder of common stock.

16

We may seek to raise additional funds, finance acquisitions or develop strategic relationships by issuing capital stock.

We may finance our operations and develop strategic relationships by issuing equity or debt securities, which could significantly reduce the percentage ownership of our existing stockholders. Furthermore, any newly issued securities could have rights, preferences and privileges senior to those of our existing stock. Moreover, any issuances by us of equity securities may be at or below the prevailing market price of our stock and in any event may have a dilutive impact on your ownership interest, which could cause the market price of our stock to decline.

There may be deficiencies with our internal controls that require improvements, and if we are unable to adequately evaluate internal controls, we may be subject to sanctions by the SEC.

We are exposed to potential risks from legislation requiring companies to evaluate internal controls under Section 404a of the Sarbanes-Oxley Act of 2002. As a smaller reporting company and emerging growth company, we will not be required to provide a report on the effectiveness of our internal controls over financial reporting until our second annual report, and we will be exempt from the auditor attestation requirements concerning any such report so long as we are an emerging growth company or a smaller reporting company. We have not yet evaluated whether our internal control procedures are effective and therefore there is a greater likelihood of undiscovered errors in our internal controls or reported financial statements as compared to issuers that have conducted such evaluations. If we are not able to meet the requirements of Section 404a in a timely manner or with adequate compliance, we might be subject to sanctions or investigation by regulatory authorities, such as the SEC.

We are susceptible to general economic conditions, natural catastrophic events and public health crises, and a potential downturn in advertising and marketing spending by advertisers could adversely affect our operating results in the near future.

Our business is subject to the impact of natural catastrophic events, such as earthquakes, or floods, public health crisis, such as disease outbreaks, epidemics, or pandemics, and all these could result in a decrease or sharp downturn of economies, including our markets and business locations in the current and future periods. The outbreak of the coronavirus (COVID-19) resulted in increased travel restrictions, and shutdown of businesses, which may cause slower recovery of the economy. We may experience impact from quarantines, market downturns and changes in customer behavior related to pandemic fears and impact on our workforce if the virus continues to spread. In addition, one or more of our customers, partners, service providers or suppliers may experience financial distress, delayed or defaults on payment, file for bankruptcy protection, sharp diminishing of business, or suffer disruptions in their business due to the outbreak. The extent to which the coronavirus impacts our results will depend on future developments and reactions throughout the world, which are highly uncertain and will include emerging information concerning the severity of the coronavirus and the actions taken by governments and private businesses to attempt to contain the coronavirus. It is likely to result in a potential material adverse impact on our business, results of operations and financial condition. Wider-spread COVID-19 globally could prolong the deterioration in economic conditions and could cause decreases in or delays in advertising spending and reduce and/or negatively impact our short-term ability to grow our revenues. Any decreased collectability of accounts receivable, bankruptcy of small and medium businesses, or early termination of agreements due to deterioration in economic conditions could negatively impact our results of operations.

We are a “controlled company” within the meaning of the listing rules of Nasdaq and, as a result, can rely on exemptions from certain corporate governance requirements that provide protection to shareholders of other companies.

Because our sole officer, Mr. Conway, owns a majority of voting control of the Company and will own a majority of the voting control after this offering, we are and will continue to be after the offering a “controlled company” as defined under the listing rules of Nasdaq. Under Nasdaq listing rules, controlled companies are companies of which more than 50% of the voting power for the election of directors is held by an individual, a group, or another company. For as long as we remain a controlled company, we are permitted to elect to rely on certain exemptions from Nasdaq’s corporate governance rules, including the following:

an exemption from the rule that a majority of our board of directors must be independent directors;
an exemption from the rule that our compensation committee be composed entirely of independent directors;
an exemption from the rule that our director nominees must be selected or recommended solely by independent;
directors or a nominating committee composed solely of independent directors;

17

If we elected to rely on the “controlled company” exemptions, a majority of the members of our board of directors might not be independent directors, our nominating and corporate governance and compensation committees might not consist entirely of independent directors, and you would not have the same protection afforded to shareholders of companies that are subject to Nasdaq’s corporate governance rules.

RISKS RELATED TO THE OFFERING

Our existing stockholders may experience significant dilution from the sale of our common stock pursuant to the GHS Financing Agreement, which may cause our stock price to decline.Agreement.

 

The sale of our common stock to GHS Investments LLC in accordance with the Financing Agreement willmay have a dilutive impact on our shareholders. As a result, the market price of our common stock could decline. In addition, the lower our stock price is at the time we exercise our put options, to sell shares to GHS, the more shares of our common stock we will have to issue to GHS in order to exercise a put under the Financing Agreement. If our stock price decreases, then our existing shareholders would experience greater dilution for any given dollar amount raised through the offering.

 

The perceived risk of dilution may cause our stockholders to sell their shares, which may cause a decline in the price of our common stock. Moreover, the perceived risk of dilution and the resulting downward pressure on our stock price could encourage investors to engage in short sales of our common stock. By increasing the number of shares offered for sale, material amounts of short selling could further contribute to progressive price declines in our common stock. GHS is not permitted to engage in short sales involving our common stock, or to engage in other activities that could manipulate the market for our common stock, during the period commencing July 5, 2019, and continuing through the termination of the Financing Agreement.

The issuance of shares pursuant to the GHS Financing Agreement may have a significant dilutive effect.

 

TheDepending on the number of shares we issue pursuant to the GHS Financing Agreement, it could have a significant dilutive effect upon our existing shareholders. Although the number of shares that we may issue pursuant to the Financing Agreement will vary based on our stock price (the higher our stock price, the fewerless shares we would have to issue for a given put notice dollar amount)issue), there may be a potentially significantpotential dilutive effect to our shareholders, based on different potential future stock prices, if the full amount of the Financing Agreement is realized. Dilution is impacted by the number of shares ofbased upon common stock put to GHS and the stock price which GHS is bound to pay for such shares, which is discounted to reflect aGHS’s purchase price of 85%80% of the lowest closing priceVWAP during the 10-day pricing period (and the issuance of an additional 5% of shares to GHS with each put notice).period.

 

GHS Investments LLC will pay less than the then-prevailing market price of our common stock which could cause the price of our common stock to decline.

 

Our common stock to be issued under the GHS Financing Agreement will be purchased at a fifteentwenty percent (15%(20%) discount, to the “market price” during the pricing period. Stated more precisely, GHS will pay 85%or eighty percent (80%) of the lowest closing priceVWAP during the ten (10) consecutive trading days immediately preceding eachour notice to GHS of anour election to exercise our "put"“put” right. Additionally, with each put notice, we are obligated to issue an additional 5% of each put notice amount to GHS in common stock. This means that GHS will be purchasing our shares at a discount equal to approximately 20%.

 

GHS has a financial incentive to sell our shares immediately upon receiving them to realize the profit between the discounted price and the then-current market price. If GHS sells our shares, the price of our common stock may decrease. If our stock price decreases, GHS may have further incentive to sell shares they hold to maximize the proceeds of sale of thosesuch shares. Accordingly, the discounted sales price in the Financing Agreement may cause the price of our common stock to decline.

 

We will likelymay not have access to the full amount under the Financing Agreement.

 

On September 18, 2019,June 29, 2023, the lowest closing priceVWAP of the Company’s common stock during the preceding 10ten (10) consecutive trading day period was approximately $0.01.$0.006. At that price we would be able to sell shares to GHS under the Financing Agreement at the discounted price of approximately $0.008/share.$0.0048. At that discounted price, the 13,300,000750,000,000 shares registered for issuance to GHS under the Financing Agreement would, if sold by us to GHS, result in aggregate proceeds to the Company of only approximately $107,667.$3,600,000. There is no assurance the price of our common stock will remain the same as the current market price or that it will increase.

 

 1518 

 

Since our common stock is thinly traded it is more susceptible to extreme rises or declines in price, and you may not be able to sell your shares at or above the price paid.

Since our common stock is thinly traded its trading price is likely to be highly volatile and could be subject to extreme fluctuations in response to various factors, many of which are beyond our control, including (but not necessarily limited to):

the trading volume of our shares;
the number of securities analysts, market-makers and brokers following our common stock;
new products or services introduced or announced by us or our competitors;
actual or anticipated variations in quarterly operating results;
conditions or trends in our business industries;
announcements by us of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
additions or departures of key personnel;
sales of our common stock; and
general stock market price and volume fluctuations of publicly-traded, and particularly microcap, companies.

Investors may have difficulty reselling shares of our common stock, either at or above the price they paid for our stock, or even at fair market value. The stock markets often experience significant price and volume changes that are not related to the operating performance of individual companies, and because our common stock is thinly traded it is particularly susceptible to such changes. These broad market changes may cause the market price of our common stock to decline regardless of how well we perform as a company. In addition, there is a history of securities class action litigation following periods of volatility in the market price of a company’s securities. Although there is no such litigation currently pending or threatened against us, such a suit against us could result in the incursion of substantial legal fees, potential liabilities and the diversion of management’s attention and resources from our business. Moreover, and as noted below, our shares are currently traded on the OTC Link (OTC Pink tier) and, further, are subject to the penny stock regulations. Price fluctuations in such shares are particularly volatile and subject to potential manipulation by market-makers, short-sellers and option traders.

Item 4. USE OF PROCEEDS

 

The Company will use the proceeds from the sale of the shares of common stock sold to GHS,Shares for general corporate and working capital purposes and continued businessacquisitions of assets, businesses or operations or for other purposes that the Board of Directors, in good faith, deemsdeem to be in the best interest of the Company.

 

Item 5. DETERMINATION OF OFFERING PRICE

 

We have not set an offering price for the shares registered hereunder, as the only shares being registered are those sold pursuant to the GHS Financing Agreement with GHS.Agreement. GHS may sell all or a portion of the shares being offered pursuant to this prospectus at fixed prices atand prevailing market prices at the time of sale, at varying prices or at negotiated prices.

 

Item 6. DILUTION

 

Not applicable. The shares registered under this registration statement are not being offered for purchase. The shares are being registered on behalf of theour selling shareholder, GHS,shareholders pursuant to the GHS Financing Agreement.

 

Item 7. SELLING SECURITY HOLDER

 

The selling stockholder identified in this prospectus GHS, may offer and sell up to 13,300,000750,000,000 shares of our common stock, which consists of shares of common stock to be initially purchasedsold by GHS pursuant to the Financing Agreement. If issued presently, the shares of common stock registered for resale by GHS would represent approximately 14%13.29% of our issued and outstanding shares of common stock based on the number of issued and outstanding shares as of September 18, 2019 (57,337,505 shares).July 7, 2023.

 

19

We may require the selling stockholder to suspend the sales of the shares of our common stock being offered pursuant to this prospectus upon the occurrence of any event that makes any statement in this prospectus or the related registration statement untrue in any material respect or that requires the changing of statements in those documents in order to make statements in those documents not misleading.

 

The selling stockholder identified in the table below may from time to time offer and sell under this prospectus any or all of the shares of common stock described under the column “Shares of Common Stock Being Offered” in the table below.

 

GHS will be deemed to be an underwriter within the meaning of the Securities Act. Any profits realized by thesuch selling stockholder may be deemed to be underwriting commissions.

 

Information concerning the selling stockholder may change from time to time and, if necessary, we will amend or supplement this prospectus accordingly. We cannot give an estimate as to the number of shares of common stock that will actually be held by the selling stockholder upon termination of this offering, because the selling stockholderstockholders may offer some or all of the common stock under the offering contemplated by this prospectus or acquire additional shares of common stock. The total number of shares that may be sold, hereunder, will not exceed the number of shares offered, hereby. Please read the section entitled “Plan of Distribution” in this prospectus.

 

The manner in which the selling stockholder acquired or will acquire shares of our common stock is discussed below under “The Offering.”

 

The following table sets forth the name of theeach selling stockholder, the number of shares of our common stock beneficially owned by such stockholder before this offering, the number of shares to be offered for such stockholder’s account and the number and (if one percent or more) the percentage of the class to be beneficially owned by such stockholder after completion of the offering. The number of shares owned are those beneficially owned, as determined under the rules of the SEC, and such information is not necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial ownership includes any shares of our common stock as to which a person has sole or shared voting power or investment power and any shares of common stock which the person has the right to acquire within 60 days, of September 18, 2019, through the exercise of any option, warrant or right, through conversion of any security or pursuant to the automatic termination of a power of attorney or revocation of a trust, discretionary account or similar arrangement, and such shares are deemed to be beneficially owned and outstanding for computing the share ownership and percentage of the person holding such options, warrants or other rights, but are not deemed outstanding for computing the percentage of any other person. Beneficial ownership percentages are calculated based on 57,337,5054,894,080,751 shares of our common stock outstanding as of September 18, 2019.

16

July 7, 2023.

 

Unless otherwise set forth below, (a) the persons and entities named in the table below have sole voting and sole investment power with respect to the shares set forth opposite the selling stockholder’s name, subject to community property laws, where applicable, and (b) no selling stockholder had any position, office or other material relationship within the past three years, with us or with any of our predecessors or affiliates. The number of shares of common stock shown as beneficially owned before the offering is based on information furnished to us or otherwise based on information available to us at the timing of the filing of the registration statement of which this prospectus forms a part.

 

  Shares Owned by the Selling Stockholder before the Shares of Common Stock Being Number of Shares to be Owned by Selling Stockholder After the Offering and Percent of Total Issued and Outstanding Shares
Name of Selling Stockholder Offering (1) Offered # of Shares(2) % of Class (2)
GHS Investments, LLC (3) 0 13,300,000(4) 0 0%
20

 

  Shares
Owned by
the Selling
Stockholders
 Shares of
Common
Stock
  Number of Shares to
be Owned by Selling
Stockholder After the
Offering and Percent
of Total Issued and
Outstanding Shares
 
Name of Selling Stockholder before the
Offering (1)
 Being
Offered
  # of
Shares (2)
  % of
Class (2)
 
               
GHS Investments LLC (3) 0  750,000,000(4)  0   0%

Notes:

 

(1)Beneficial ownership is determined in accordance with Securities and Exchange Commission rules and generally includes voting or investment power with respect to shares of common stock. Shares of common stock subject to options, warrants and convertible debentures currently exercisable or convertible, or exercisable or convertible within 60 days, are counted as outstanding. The actual number of shares of common stock issuable upon the conversion of the convertible debentures is subject to adjustment depending on, among other factors, the future market price of our common stock, and could be materially less or more than the number estimated in the table.

(2)Because the selling stockholderstockholders may offer and sell all or only some portion of the 13,300,000750,000,000 shares of our common stock being offered pursuant to this prospectus and may acquire additional shares of our common stock in the future, we can only estimate the number and percentage of shares of our common stock that any of the selling stockholderstockholders will hold upon termination of the offering.

(3)Mark Grober exercises voting and dispositive power with respect to the shares of our common stock that are beneficially owned by GHS.GHS Investments LLC.

(4)Consists of up to 13,300,000750,000,000 shares of common stock to be sold by GHS pursuant to the Financing Agreement.

 

17

THE OFFERING

 

On July 5, 2019,May 2, 2023, we entered into an Equity Financing Agreement (the “Financing Agreement”) with GHS Investments LLC (“GHS”) for an equity line.. Although we are not requiredmandated to sell shares under the Financing Agreement, the Financing Agreement gives us the option to sell to GHS, up to $7,000,000$10,000,000 worth of our common stock in increments, over the period ending on the earlier of (i)twenty-four (24) months after the date GHS has purchased an aggregate of $7,000,000 of our common stock pursuant to the Financing Agreement, or (ii) the date that this registration statementRegistration Statement is no longer in effect (the “Open Period”). $7,000,000deemed effective. The $10,000,000 was stated to beas the total amount of available funding in the Financing Agreement because this was the maximum amount that GHS agreed to offer us in funding. There is no assurance the market price of our common stock will increase in the future, or that we will ever sell (i) $7,000,000 of our common stock to GHS, or (ii) all 13,300,000 shares being registered hereunder.future. The number of common shares that remain issuable to GHS may not be sufficient, dependent upon ourthe share price, to allow us to access the full amount contemplated under the Financing Agreement. If the closing prices of our common stockbid/ask spread remains the same, and does not materially increase, we will not be able to place putsa put for the full commitment amount under the Financing Agreement. Based on the lowest closing priceVWAP of our common stock during the ten (10) consecutive trading day period preceding September 18, 2019,June 29, 2023 of approximately $0.006, the registration statement covers the offer and possible sale of only approximately $133,000$3,600,000 worth of our shares. Upon execution of the Financing Agreement, we issued GHS a $30,000 promissory note as a commitment fee, with interest accruing at 8% per annum and the note maturing on January 5, 2020.

 

During the Open Period, the Company may, in its sole discretion, deliver a put notice (“Put Notice”) to GHS which shall state the dollar amount the Company intends to sell to GHS on a designated closing date (the “Put Amount”). The purchase price of the common stock pursuant to a Put Notice will be set at eighty percent (80%) of the lowest closingaverage daily volume weighted average trading price of the common stock during the ten (10) consecutive trading day period immediately preceding the date on which the Company delivers the Put Notice to GHS (the “Market Price”). We are obligated to deliver a number of shares to GHS equal to the Put Amount divided by 85% of the Market Price (representing a 15% discount to the Market Price), along with an additional 5% share premium (called “Transaction Costs Shares” pursuant to the Financing Agreement terms). For example, if we delivered a put notice to GHS for $10,000, we would be obligated to issue GHS $10,500 of our common stock (105% of the Put Amount to cover the 5% share “Transaction Costs” share premium) based on the 15% discount to the Market Price. The share premium GHS will receive with each put sale means that GHS will effectively be purchasing our shares at an approximately 19.05% discount to the Market Price (i.e., for each $10,000 put notice delivered to GHS by the Company, the actual Put Amount paid by GHS to the Company would only be approximately $8,095).

GHS. In addition, the Financing Agreement (i) imposesthere is an ownership limitation onlimit for GHS of 4.99% (i.e., GHS has no obligation to purchase shares if it beneficially owns more than 4.99% of our common stock), (ii) requires a minimum of ten (10) trading days between put notices, and (iii) prohibits any single Put Amount from exceeding $400,000.

In order for the Company to be eligible to deliver put notices to GHS, the following conditions must be met: (i) a registration statement shall be declared effective and remain effective; (ii) at all times during the period beginning on the related put notice date and ending on and including the related closing date of the put, the Company’s common stock shall have been listed or quoted for trading on OTC Markets or its equivalent and shall not have been suspended from trading thereon for a period of two (2) consecutive trading days during the open period; (iii) the Company has not defaulted or be in breach of the Financing Agreement; (iv) no injunction shall be issued or remain in force in connection with the purchase of the Company’s shares; and (v) the issuance of the shares will not violate any shareholder approval requirements of OTC Markets. If any of the events described above occurs during a pricing period, then GHS shall have not obligation to purchase the shares delivered in the Put Notice. Further the terms of the Registration Rights Agreement entered into in connection with the Financing Agreement require that the Company use commercially reasonable efforts to have this registration statement be declared effective no more than 30 days following the date this registration statement was originally filed..

 

GHS is not permitted to engage in short sales involving our common stock or to engage in other activities that could manipulate the market for our common stock, during the period commencing July 5, 2019, and continuing through the terminationterm of the Financing Agreement.commitment period. In accordance with Regulation SHO, however, sales of our common stock by GHS after delivery of a put notice of such number of shares reasonably expected to be purchased by GHS under a put will not be deemed a short sales.sale.

 

18

In order for the Company’s exercise of a put to be effective,addition, we must deliver the other required documents, instruments and writings required under the Financing Agreement.required. GHS is not required to purchase the put shares unless:

 

·Our registration statement with respect to the resale of the shares of common stock delivered in connection with the applicable put shall have been declared effective;
·Wewe shall have obtained all material permits and qualifications required by any applicable state for the offer and sale of the registrable securities; and
·Wewe shall have filed all requisite reports, notices, and other documents with the SEC in a timely manner.

 

As we draw down on the equity line of credit, reflected in the Financing Agreement, shares of our common stock will be sold into the market by GHS. The sale of these shares could cause our stock price to decline. In turn, if our stock price declines and we issue more put notices to GHS to purchase more of our shares,puts, more shares will likely come into the market, which could cause a further drop in our stock price. The Company determines when and whether to issue a put to GHS, so the Company will know precisely both the stock price used as the reference point, and the number of shares issuable to GHS upon such exercise. You should be aware that there is an inverse relationship between the market price of our common stock and the number of shares to be issued under the equity line of credit. If our stock price declines, we will be required to issue a greater number of shares under the equity line of credit. We have no obligation to utilize the full amount available under the equity line of credit, and we will likely not be able to do so.credit.

 

21

Neither the Financing Agreement nor any of our rights or GHS’s rights thereunder may be assigned to any other person.

 

Item 8. PLAN OF DISTRIBUTION

 

TheEach of the selling stockholderstockholders named above and any of their pledgees and successors-in-interest may, from time to time, sell any or all of itstheir shares of Company common stock through theon OTC LinkMarkets or any other stock exchange, quotation board, market or trading facility on which the shares of our common stock are quoted or traded or in private transactions. These sales may be at fixed prices and prevailing market prices at the time of sale, at varying prices or at negotiated prices. The selling stockholderstockholders may use any one or more of the following methods when selling shares:

 

 ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;

 block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;

 purchases by a broker-dealer as principal and resale by the broker-dealer for its account;

 privately negotiated transactions;

 broker-dealers may agree with the selling stockholders to sell a specified number of such shares at a stipulated price per share; or

 a combination of any such methods of sale.sale; or


Additionally, broker-dealers

Broker-dealers engaged by the selling stockholderstockholders may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the selling stockholderstockholders (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated, but, except as set forth in a supplement to this prospectus, in the case of an agency transaction not in excess of a customary brokerage commissionscommission in compliance with FINRA Rule 2440; and in the case of a principal transaction a markup or markdown in compliance with FINRA IM-2440.

 

GHS is an underwriter within the meaning of the Securities Act of 1933 and any broker-dealers or agents that are involved in selling the shares may be deemed to be “underwriters” within the meaning of the Securities Act of 1933 in connection with such sales. AnyIn such event, any commissions received by such broker-dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act of 1933. GHS has informed us that it does not have any written or oral agreement or understanding, directly or indirectly, with any person to distribute the Company’s common stock.stock of our company. Pursuant to a requirement by FINRA, the maximum commission or discount to be received by any FINRA member or independent broker-dealer may not be greater than 8% of the gross proceeds received by us for the sale of any securities being registered pursuant to Rule 415 promulgated under the Securities Act of 1933.

19

 

Discounts, concessions, commissions and similar selling expenses, if any, attributable to the sale of shares will be borne by the selling stockholder. The selling stockholder may agree to indemnify any agent, dealer, or broker-dealer that participates in transactions involving sales of the shares if liabilities are imposed on that person under the Securities Act of 1933.

 

We are required to pay certain fees and expenses incurred by us incident to the registration of the shares covered by this prospectus. We have agreed to indemnify the selling stockholderstockholders against certain losses, claims, damages and liabilities, including liabilities under the Securities Act of 1933. We will not receive any proceeds from the resale of any of the shares of our common stock by the selling stockholder.stockholders. We willmay, however, receive proceeds from the sale of our common stock to GHS under the Financing Agreement.Agreement with GHS. Neither the Financing Agreement with GHS nor any rights of the parties under the Financing Agreement with GHS may be assigned or delegated to any other person.

 

We have entered into an agreement with GHS to keep this prospectus effective until GHS (i) has sold all of the common shares purchased by it under the Financing Agreement and (ii) has no further right to acquire any additional shares of common stock under the Financing Agreement.

 

The resale shares will be sold only through registered or licensed brokers or dealers if required under applicable state securities laws. In addition, in certain states, the resale shares may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualification requirement is available and is complied with.

 

22

Under applicable rules and regulations under the Securities Exchange Act of 1934, any person engaged in the distribution of the resale shares may not simultaneously engage in market making activities with respect to the common stock for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution. In addition, the selling stockholders will be subject to applicable provisions of the Securities Exchange Act of 1934 and the rules and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of shares of the common stock by the selling stockholderstockholders or any other person. We will make copies of this prospectus available to the selling stockholder.stockholders.

 

Item 9. DESCRIPTION OF SECURITIES TO BE REGISTERED

 

In the discussion that follows, we have summarized selected provisions of our certificate of incorporation, bylaws and Chapter 78 of the Nevada Revised Statutes relating to our capital stock. This summary is not complete. This discussion is subject to the relevant provisions of Nevada law and is qualified by reference to our articles of incorporation and our bylaws. You should read the provisions of our articles of incorporation and our bylaws as currently in effect for provisions that may be important to you.General

 

General

The Company isWe are authorized to issue an aggregate number of 1,000,000,000 shares of capital stock, of which 10,000,000 shares are blank check preferred stock, $0.001 par value per share, and 990,000,000 shares are common stock, $0.001 par value per share.

Preferred Stock

The Company is authorized to issue 10,000,000 shares of blank check preferred stock, $0.001 par value per share. On March 27, 2019, the Company filed a certificate of designation with the State of Nevada to designate 1,000,000 shares of our preferred stock as Series B Preferred Stock

20

The Series B Preferred Stock is not convertible into shares of the Company’s common stock or into any other shares of stock of the Company. Shares of Series B Preferred Stock shall entitle the holders thereof to 50 votes per share on any matter submitted to the holders of the common stock of the Company, or any class thereof, for a vote, and shall vote together with the common stock, or any class thereof, as applicable, on such matter for as long as the share of Series B Preferred Stock is issued and outstanding, provided, however, that such number of votes shall be equitably adjusted for any forward or reverse splits of the common stock. The Series B Preferred Stock will not be entitled to receive dividends. The Series B Preferred Stock will not have any preferences upon any liquidation, dissolution or winding up of the Company, either voluntarily or involuntarily, a merger or consolidation of the Company wherein the Company is not the surviving entity, or a sale of all or substantially all of the assets of the Company, and the holders of Series B Preferred Stock shall not be entitled to receive any distribution of any of the assets or surplus funds of the Company. The Series B Preferred shall not participate in any distributions or payments to the holders of the common stock or in any distributions to any other classes of preferred stock of the Company. The Company amend the designation of the Series B Preferred Stock without the prior written consent of holders of the Series B Preferred Stock holding a majority of the Series B Preferred then issued and outstanding.

On or about April 1, 2019, the Company issued 1,000,000 shares of Series B Preferred to Michael Chermak, the Company’s Chief Executive Officer and a member of the Company’s Board of Directors.

Common Stock

The Company is authorized to issue 990,000,0006,990,000,000 shares of common stock, $0.001 par value per share. As$0.001, of September 18, 2019, we have 57,337,505which 4,894,080,751 shares are issued and outstanding as of July 7, 2023. Each holder of shares of our common stock is entitled to one vote for each share held of record on all matters submitted to the vote of stockholders, including the election of Directors. The holders of shares of common stock issued and outstanding held by 47 shareholdershave no preemptive, conversion, subscription or cumulative voting rights. There is no provision in our Articles of record, including shares heldIncorporation or By-laws that would delay, defer, or prevent a change in “street name” by banks, brokerage clearing houses, depositories or otherwise in unregistered form. The Company does not know the beneficial ownerscontrol of such shares, or the number of beneficial holders of such shares.our Company.

 

Each share of common stock shall have one (1) vote per share for all purposes. Our common stock does not provide a preemptive, subscription or conversion rights, and there are no redemption or sinking fund provisions or rights. Our common stockholders are not entitled to cumulative voting for purposes of electing members to our board of directors.

Dividends

 

We have not paid any cash dividends to our shareholders. The declaration of any future cash dividends is at the discretion of our board of directors and depends upon our earnings, if any, our capital requirements and financial position, our general economic conditions, and other pertinent conditions. It is our present intention not to pay any cash dividends in the foreseeable future, but rather to reinvest earnings, if any, in our business operations.

 

Warrants

As of June 30, 2019, there were outstanding warrants exercisable for an aggregate of 347,332 shares of our common stock at an exercise price of $1.50 per share. These warrants have up to a five year term and expire at various dates through January 2024 and may be exercised at any time and from time to time, in whole or in part.

Unless the shares of common stock underlying these warrants are registered, the warrants have a net exercise provision under which their holders may, in lieu of payment of the exercise price in cash, surrender the warrant and receive a net amount of shares based on the fair market value of our stock at the time of exercise of the warrants after deduction of the aggregate exercise price. These warrants contain provisions for adjustment of the exercise price and number of shares issuable upon the exercise of warrants in the event of certain stock dividends, stock splits, reorganizations, reclassifications and consolidations.Options

 

OptionsCurrently, there are no warrants or options outstanding; nor are there any other equity or debt securities convertible into common stock other than disclosed in the “Convertible Note” paragraph above.

 

The Company does not have any outstanding options as of June 30, 2019.  Nevada Anti-Takeover Laws

 

As a Nevada corporation, we are subject to certain anti-takeover provisions that apply to public corporations under Nevada law. Pursuant to Section 607.0901 of the Nevada Business Corporation Act, or the Nevada Act, a publicly held Nevada corporation may not engage in a broad range of business combinations or other extraordinary corporate transactions with an interested shareholder without the approval of the holders of two-thirds of the voting shares of the corporation (excluding shares held by the interested shareholder), unless:

the transaction is approved by a majority of disinterested directors before the shareholder becomes an interested shareholder;
the interested shareholder has owned at least 80% of the corporation’s outstanding voting shares for at least five years preceding the announcement date of any such business combination;
the interested shareholder is the beneficial owner of at least 90% of the outstanding voting shares of the corporation, exclusive of shares acquired directly from the corporation in a transaction not approved by a majority of the disinterested directors; or
the consideration paid to the holders of the corporation’s voting stock is at least equal to certain fair price criteria.

An interested shareholder is defined as a person who, together with affiliates and associates, beneficially owns more than 10% of a corporation’s outstanding voting shares. We have not made an election in our amended Articles of Incorporation to opt out of Section 607.0901.

 2123 

 

Market

In addition, we are subject to Section 607.0902 of the Nevada Act which prohibits the voting of shares in a publicly held Nevada corporation that are acquired in a control share acquisition unless (i) our board of directors approved such acquisition prior to its consummation or (ii) after such acquisition, in lieu of prior approval by our board of directors, the holders of a majority of the corporation’s voting shares, exclusive of shares owned by officers of the corporation, employee directors or the acquiring party, approve the granting of voting rights as to the shares acquired in the control share acquisition. A control share acquisition is defined as an acquisition that immediately thereafter entitles the acquiring party to 20% or more of the total voting power in an election of directors.

Penny Stock Considerations

Our shares will be “penny stocks” as that term is generally defined in the Securities Exchange Act of 1934 to mean equity securities with a price of less than $5.00 per share. Thus, our shares will be subject to rules that impose sales practice and disclosure requirements on broker-dealers who engage in certain transactions involving a penny stock. Under the penny stock regulations, a broker-dealer selling a penny stock to anyone other than an established customer must make a special suitability determination regarding the purchaser and must receive the purchaser’s written consent to the transaction prior to the sale, unless the broker-dealer is otherwise exempt.

In addition, under the penny stock regulations, the broker-dealer is required to:

Deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt;
Disclose commissions payable to the broker-dealer and our registered representatives and current bid and offer quotations for the securities;
Send monthly statements disclosing recent price information pertaining to the penny stock held in a customer’s account, the account’s value, and information regarding the limited market in penny stocks; and
Make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction, prior to conducting any penny stock transaction in the customer’s account.

Because of these regulations, broker-dealers may encounter difficulties in their attempt to sell shares of our common stock, which may affect the ability of selling shareholders or other holders to sell their shares in the secondary market, and have the effect of reducing the level of trading activity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our securities, if our securities become publicly traded. In addition, the liquidity for our Securities

While there is no established public trading market for our Common Stock, our Common Stock is quoted onsecurities may be decreased, with a corresponding decrease in the OTC Link, LLC alternative trading system operated by OTC Markets Group, Inc., at the “OTCQB” level under the symbol “OZSC”.

The market price of our Common Stock issecurities. Our shares in all probability will be subject to significant fluctuationssuch penny stock rules and our shareholders will, in responseall likelihood, find it difficult to variations in our quarterly operating results, general trends in the market and other factors, over many of which we have little or no control. In addition, broad market fluctuations, as well as general economic, business and political conditions, may adversely affect the market for our Common Stock, regardless of our actual or projected performance.sell their securities.

 

Anti-Takeover Provisions

Our charter and bylaws contain provisions that may make it more difficult for a third party to acquire or may discourage acquisition bids for us. Our Board may, without action of our stockholders, issue authorized but unissued shares of preferred stock. The existence of unissued preferred stock may enable the Board, without further action by the stockholders, to issue such stock to persons friendly to current management or to issue such stock with terms that could render more difficult or discourage an attempt to obtain control of us, thereby protecting the continuity of our management. Our shares of preferred stock could therefore be issued quickly with terms that could delay, defer, or prevent a change in control of us, or make removal of management more difficult.

Securities Authorized for Issuance under Equity Compensation Plans

None.

Item 10. INTERESTS OF NAMED EXPERTS AND COUNSEL

 

NoExcept as disclosed herein, no expert or counsel named in this prospectus as having prepared or certified any part of this prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the common stock was employed for such purpose on a contingency basis or had, or is to receive, in connection with the offering, a substantial interest, directly or indirectly, in the Companyregistrant or its subsidiary. Nor was any such person connected with the Companyregistrant or any of its parents, or subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer or employee.

 

The audited financial statements of the Company as of December 31, 2022 and 2021, have been included herein in reliance on the report of Prager Metis CPA’s LLC, an independent registered public accounting firm and the report is given on the authority of that firm as experts in auditing and accounting. The legal opinion rendered by Brunson Chandler & Jones, PLLC, regarding our common stock registered in the registration statement of which this prospectus is a part, is as set forth in its opinion letter included in this prospectus. The address of Brunson Chandler & Jones, PLLC, is Walker Center, 175 S. Main Street, 14th Floor, Salt Lake City, Utah, 84111.

24

Item 11. INFORMATION WITH RESPECT TO THE REGISTRANT

DESCRIPTION OF BUSINESS

ORGANIZATION

Ozop Energy Solutions, Inc. (the” Company,” “we,” “us” or “our”) was originally incorporated as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada.

Our corporate website is located at http://ozopenergy.com, and the contents of our website are expressly not incorporated herein.

On July 10, 2020, the Company entered into a Stock Purchase Agreement (the “SPA”) with Power Conversion Technologies, Inc., a Pennsylvania corporation (“PCTI”), and Catherine Chis (“Chis”), PCTI’s Chief Executive Officer (“CEO”) and its sole shareholder. Under the terms of the SPA, the Company acquired one thousand (1,000) shares of PCTI, which represents all of the outstanding shares of PCTI, from Chis in exchange for the issuance of 47,500 shares of the Company’s Series C Preferred Stock, 18,667 shares of the Company’s Series D Preferred Stock, and 500 shares of the Company’s Series E Preferred Stock to Chis.

On October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation (“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change the name of the Company from Ozop Surgical Corp to “Ozop Energy Solutions, Inc.”

On December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and a wholly owned subsidiary of the Company. OES was formed to be a manufacturer and distributor of renewable energy products.

On August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned subsidiary of the Company. Brian Conway was appointed as the sole officer and director of Ozop Capital and has voting control of Ozop Capital.

On October 29, 2021, EV Insurance Company, Inc. (“EVCO”) was formed as a captive insurance company in the State of Delaware. EVCO is a wholly owned subsidiary of Ozop Capital. On January 7, 2022, EVCO filed with New Castle County, Delaware DBA OZOP Plus.

On February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners are able to offer the resources needed for lighting, solar and electrical design projects. OED will provide customers systems to coordinate the understanding of electrical usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs. We work with architects, engineers, facility managers, electrical contractors and engineers.

Discontinued Operations

In accordance with ASC 205-20 Presentation of Financial Statements: Discontinued Operations, a disposal of a component of an entity or a group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the components of an entity meet the criteria in paragraph 205-20-45-10. In the period in which the component meets held-for-sale or discontinued operations criteria the major current assets, other assets, current liabilities, and noncurrent liabilities shall be reported as components of total assets and liabilities separate from those balances of the continuing operations. At the same time, the results of all discontinued operations, less applicable income taxes (benefit), shall be reported as components of net income (loss) separate from the net income (loss) of continuing operations.

25

On September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceeding which meets the definition of a discontinued operation. Accordingly, the operating results of PCTI are reported as a loss from discontinued operations in the accompanying consolidated financial statements for the years ended December 31, 20182022, and 2017,2021.

Business Overview

Ozop Energy Systems

OES was formed to be a distributor of renewable energy products and is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. OES management has decades of experience in the renewable, storage and resilient energy businesses and associated markets, which include but are not limited to project finance, project development, equipment finance, construction, utility protocol, regulatory policy and technology assessment.

We are engaged in multiple business lines that include Project Development as well as Equipment Distribution. Our solar and energy storage projects involve large-scale battery and solar photovoltaics (PV) installations. The utility-scale storage business is based on an arbitrage business model in which we install multiple 1+ megawatt batteries, charge them with off-peak grid electricity under contract with the utility, then sell the power back during peak load hours at a premium, as dictated by prevailing electricity tariffs.

Equipment Distributor: OES has entered the component supply/distribution side of the renewable, resiliency and energy storage industries distributing the core components associated with residential and commercial solar PV systems as well as onsite battery storage and power generation. In April 2021, the Company signed a five- year lease (beginning June 1, 2021) of approximately 8,100 SF in California, for office and warehouse space to support the sales and distribution of our west coast operations. The components we are distributing include PV panels, solar inverters, solar mounting systems, stationary batteries, onsite generators and other associated electrical equipment and components that are all manufactured by multiple companies, both domestic and international. These core products are sourced from management-developed relationships and are distributed through our existing network and our in-house sales team.

Solar PV: Our PV business model involves the design and construction of electrical generating PV systems that can sell power to the utilities or be used for off grid use as part of our developing Neo-Grids solution. The Neo-Grids proprietary program, patents pending, was developed for the off-grid distribution of electricity to remove or reduce the dependency on utilities that currently burdens the EV Charging sectors. It will also reduce or eliminate the lengthy permitting processes and streamline the installations of those EV chargers.

Modular Energy Distribution System: The Neo-GridTM System patent pending, consists of the design, engineering, installation, and operational methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. OES has acquired through a license the rights to a proprietary system, the Neo-GridsTM System (patent pending), for the capture and distribution of electrical energy for the EV market. The Neo-GridsTM System will serve both the private auto and the commercial sectors. The exponential growth of the EV industry has been accelerated by the recent major commitments of most of the major car manufacturers. Our Neo-GridsTM System leverages this accelerated growth by offering (1) charging locations that can be rapidly installed in restricted areas or load limits and (2) EV charger electricity that is produced from renewable sources having little to no carbon footprint.

OES has developed a business plan for the Neo GridTM distribution system, a solution to alleviate the stress on the existing grid-tied infrastructure. The Company has completed its’ Neo GridTM research and development as well as the first stage that includes the specifications and engineered technical drawings. This completion of the first stage of allows us to move forward with stage two, as well as to begin to construct the first prototype or proof of concept, (“PoC”). Our PoC design is partially reliant on auto manufacturers establishing standardizations of the actual charging/discharging protocols of the batteries such as on-board inverters as well as bi-directional capabilities in electric vehicles, which have only recently been established. As the market growth rate of EV’s continues to rise, the stress on the existing grid-tied infrastructure shows the need for the continued development of our Neo-GridTM System as a viable solution.

26

Ozop Plus

On August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned subsidiary of the Company. On October 29, 2021, EV Insurance Company, Inc. (“EVCO”) was formed as a captive insurer that reinsures in the State of Delaware. EVCO (DBA “OZOP Plus”) is a wholly owned subsidiary of Ozop Capital. EVCO has agreements with others whereby the battery premium associated with any EV VSC will be ceded to EVCO. Ozop Plus markets vehicle service contracts (“VSC’s”) for electric vehicles (EV’s) that offer consumers to be able to purchase additional months and miles above the manufacturer’s warranty and to also bring added value to EV owners by utilizing our partnerships and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns are the EV battery repair and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the accelerated wear on additional components that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace of mind” to the EV buyer.

Ozop Engineering and Design

OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners are able to offer the resources needed for lighting, solar and electrical design projects. OED provides its’ customers systems to coordinate the understanding of electrical usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs by working with architects, engineers, facility managers, electrical contractors and engineers.

Sales and marketing

The Company markets its products through its websites as well as attending industry specific trade shows. Additionally, Ozop Plus markets the EV VSC in conjunction with Royal Administration Services, Inc. (“Royal”) through Royal’s agents and the Company also will begin marketing the product through various third-party websites and portals for additional direct to consumer marketing to EV owners. In April 2023, OED began marketing its’ maintenance and support contract program, named Ozop Secure to existing customers as well as through other distributors.

Competition

We compete with many companies in the various application segments including larger, more established companies with substantial capabilities, personnel and financial resources. Many of our competitors have a larger presence in global markets.

Employees

The Company employs 9 full time employees. Ozop also has contracts with various independent contractors and consultants to fulfill additional needs, including accounting, investor relations, business development, permitting, and other corporate functions, and may increase staff further as we expand activities and bring new projects online.

Legal Proceedings

We know of no existing or pending legal proceedings against us, nor are we involved as a plaintiff in any proceeding or pending litigation, other than below. There are no proceedings in which any of our directors, officers or any of their respective affiliates, or any beneficial stockholder, is an adverse party or has a material interest adverse to our interest.

27

We are involved as a plaintiff in a Complaint filed in the SUPERIOR COURT OF THE STATE OF CALIFORNIA FOR THE COUNTY OF SAN DIEGO NORTH COUNTY (the “Complaint”) on November 14, 2022. The Complaint alleges that former employees would place an order from a customer for purchase of product from OZOP with funds the exact source of which is presently unknown. OZOP alleges that next, the customer would sell that product to OZOP’s customers at a price marked up from the price for which the customer purchased from OZOP – to the benefit of Defendants and to the detriment of OZOP, their employer at the time. The Complaint further alleges that the former employees falsely represented that the price the customer was obtaining from other suppliers and therefore was willing to pay for OZOP product decreased, which allowed them to use the customer to then sell additional product to OZOP’s customers at increasingly larger margins, thus further wrongfully enriching themselves to the detriment of their employer, OZOP. The lawsuit also alleges that the employees were also making false statements to Ozop’s customers regarding the financial condition of Ozop and the lack of module inventory.

Other Information

None.

MARKET PRICE OF THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Common Stock

Our common stock is currently quoted on the OTC Market’s OTCQB Venture Marketplace (“OTCQB”) under the symbol “OZSC”. The following table sets forth for the periods indicated the high and low traded price per share of our common stock as reported on the OTCQB. The following quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission, and may not represent actual transactions:

OTC Markets Group Inc. OTCQB (1)

  

High

$

  

Low

$

 
         
January 1, 2022-June 29, 2023  0.0389   0.0048 

(1) Over-the-counter market quotations reflect inter-dealer prices without retail mark-up, mark-down or commission, and may not represent actual transactions.

Holders of Record

As of July 7, 2023, we had 64 holders of record of our common stock. The actual number of stockholders is greater than this number of record holders and includes stockholders who are beneficial owners but whose shares are held in street name by brokers and other nominees.

Dividends

We have never declared or paid cash dividends on our common stock. We currently intend to retain all available funds and any future earnings for use in the operation of our business and do not anticipate paying any dividends on our common stock in the foreseeable future, if at all. Any future determination to declare dividends will be made at the discretion of our board of directors and will depend on our financial condition, results of operations, capital requirements, general business conditions and other factors that our board of directors may deem relevant.

28

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION


The following is management’s discussion and analysis of certain significant factors that have affected our financial position and operating results during the periods included in the accompanying consolidated financial statements, as well as information relating to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,” “anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,” “continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this prospectusreport or other reports or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ materially from those projected. Undue reliance should not be placed on these forward-looking statements which speak only as of the date hereof. We undertake no obligation to update these forward-looking statements.

While our financial statements are presented on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditors have been auditedraised a substantial doubt about our ability to continue as a going concern.

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required byPrager Metis CPA’s LLC, an independent registered public applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

Our financial statements are prepared in accordance with accounting firm,principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent and for the periods set forth in our report andthere are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.material differences between these estimates.

 

The legality offollowing discussion should be read in conjunction with our unaudited financial statements and the shares offered underrelated notes that appear elsewhere in this registration statement is being passed upon by Brunson Chandler, & Jones, PLLC.Quarterly Report on Form 10-Q.

 

INFORMATION WITH RESPECT TO THE REGISTRANTCOMPANY

 

DESCRIPTION OF BUSINESS

Our Corporate History

Ozop Surgical Corp.Energy Solutions, Inc. (the “Company,” “we,” “us” or “our”) was originally incorporated as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada, for the purpose of renting out Segways and bicycles. Following the acquisition of OZOP Surgical, Inc. as discussed below, we have been engaged in the business of inventing, designing, developing, manufacturing and distributing innovative endoscopic instruments, surgical implants, instrumentation, devices and related technologies, focused on spine, neurological and pain management procedures and specialties.Nevada.

 

22

On April 13, 2018, we entered into and completed a share exchange agreement (the "Share Exchange Agreement") with OZOP Surgical,December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OZOP”OES”), the shareholders of OZOP (the “OZOP Shareholders”)a Nevada corporation and Denis Razvodovskij, the then holder of 2,000,000 shares of our common stock. Pursuant to the terms of the Share Exchange Agreement, the OZOP Shareholders transferred and exchanged 100% of the capital stock of OZOP in exchange for an aggregate of 25,000,000 newly issued shares of our common stock (the “Share Exchange”). After giving effect to the redemption of 2,000,000 shares of our common stock pursuant to the Redemption Agreement discussed below and the issuance of 25,000,000 shares of our common stock pursuant to the Share Exchange Agreement, we had 25,797,500 shares of common stock issued and outstanding, with the OZOP Shareholders, as a group, owning 96.9% of such shares. The merger was accounted for as a reverse merger, whereby OZOP was considered the accounting acquirer and became a wholly-ownedwholly owned subsidiary of the Company. In accordance with the accounting treatment forOES was formed to be a “reverse merger” or a “reverse acquisition,” the historical financial statements prior to the reverse merger weremanufacturer and will be replaced with the historical financial statementsdistributor of OZOP prior to the reverse merger, in all future filings with the SEC. The consolidated financial statements after completion of the reverse merger have and will include the assets, liabilities and results of operations of the combined company from and after the closing date of the reverse merger.

In connection with the acquisition of OZOP, we purchased and redeemed 2,000,000 shares of our common stock from Mr. Razvodovskij for a total purchase price of $350,000 pursuant to a Share Redemption Agreement (the “Redemption Agreement”). Pursuant to the terms of the Share Exchange Agreement, effective April 13, 2018, Mr. Razvodovskij resigned as the Company's Chief Executive Officer, Chief Financial Officer, Secretary, and sole director, and Michael Chermak, Salman J. Chaudhry and Eric Siu were named as directors of the Company. On March 3, 2019, Mr. Thomas McLeer was named a director. Mr. Chaudhry resigned from our board of directors on March 4, 2019, and Mr. Siu resigned from the board on March 5, 2019.renewable energy products.

 

On May 8, 2018, we amended ourOctober 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation (“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with the Merger Sub and filed Articles of IncorporationMerger (the “Amendment”“Articles of Merger”) with the Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change ourthe name of the Company from Newmarkt Corp. to Ozop Surgical Corp. in order to reflect more accurately the name of our core service offering and operations. The Amendment also increased our authorized shares of capital stock to 300,000,000, of which 290,000,000 has been designated as common stock, par value $0.001, and 10,000,000 shares have been designated as preferred stock, par value $0.001 (the “Preferred Stock”). The Preferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors may determine from time to time. The Company’s trading symbol for its common stock which trades on the OTC PINK Tier of the OTC Markets,“Ozop Energy Solutions, Inc. was changed to “OZSC” effective on May 21, 2018.

 

On AprilAugust 19, 2018, the Board of Directors of2021, the Company authorized a Private Placement Memorandum (the “April PPM”), which as amended, was an offering of a minimum of $50,000 and up to $3,000,000 of up to 6,000,000 shares of common stock for a price of $0.50 per share (the “Purchase Price”). During the year ended December 31, 2018, we sold 500,000 shares of common stock pursuant to the April PPM and received proceeds of $250,000.

On October 13, 2018, the Board of Directors of the Company authorized a Private Placement Memorandum (the “October PPM”) offering of a minimum of $50,000 and up to $3,000,000 of up to 6,000,000 units (a “Unit”), for a price of $0.50 per Unit (the “Purchase Price”) with each Unit consisting of one (1) share of Common Stock and a warrant (a “Warrant”) to purchase one (1) share of Common Stock, with each Warrant having a three year term and an exercise price of $1.00 per share of Common Stock. During the year ended December 31, 2018, we sold 100,000 Units of the October PPM at $0.50 per Unit, issued 100,000 shares of our common stock and received proceeds of $50,000. During the six months ended June 30, 2019, we sold 200,000 Units of the October PPM at $0.50 per Unit, issued 200,000 shares of our common stock and received proceeds of $100,000.

On July 25, 2019, we amended our Articles of Incorporation toincrease our authorized shares of capital stock to 1,000,000,000, consisting of 990,000,000 shares of common stock, par value $0.001, and 10,000,000 shares of preferred stock, par value $0.001. 

OZOP History

OZOP was originally incorporated in Switzerland on November 28, 1998 under the name Perma Consultants Holding AG (“Perma”). On July 19, 2016, Mr. Eric Siu (“Siu”), one of our directors purchased 100% of the outstanding capital stock of Perma and changed the name from Perma toformed Ozop Surgical AGCapital Partners, Inc. (“Ozop AG”Capital”). On February 1, 2018, Ozop AG was re-domiciled as, a Delaware corporation and changed its name to Ozop Surgical, Inc. On July 28, 2016, Ozopa wholly owned subsidiary of the Company, and was formed as the sole member, Ozop Surgical, LLC (“Ozop LLC”), a Wyoming limited liabilityholding company. On October 28, 2016, Ozop acquired 100%29, 2021, EV Insurance Company, Inc. (“EVCO”) was formed as a captive insurer that reinsures in the State of Delaware. EVCO (DBA “OZOP Plus”) is a wholly owned subsidiary of Ozop Surgical Limited (“Ozop HK”), from Siu, the sole shareholder of Ozop HK. Ozop HK, is a private limited company incorporated in Hong Kong.Capital.

 

23

On February 16, 2018, OZOP acquiredOES is actively engaged in the 100% membership interest (the “Membership Interest”) in Spinus, LLC, a Texas limited liability companyrenewable, electric vehicle (“SpinusEV”), from RWO Medical Consulting LLC (“RWO”), a Texas limited liability company (the “Acquisition”). OZOP purchased the Membership Interest from RWO in exchange for; (i) 5,000,000 shares OZOP’s common stockenergy storage and ii) the assumption of all liabilities of Spinus, including an obligation of $250,000 pursuant to a license agreement by and between Spinus and a third party (the “Assumed Debt”). The Assumed Debt is secured by Spinus’s assets and is due the earlier of (i) February 16, 2019 or (ii) 15 days subsequent to the Company completing a minimum of a $3,000,000 equity raise. The Company paid the $250,000 on November 20, 2018. The Company also will pay a royalty of 7% of net sales on any product sold utilizing any of the patents. There have not been any sales of the licensed products and accordingly, no royalties have been incurred.

Our Principal Products and Services

energy resiliency sectors. We are engaged in themultiple business of inventing, designing, developing, manufacturinglines that include project development as well as equipment distribution. Our solar and distributing innovative endoscopic instruments, surgical implants, instrumentation, devicesenergy storage projects involve large-scale battery and related technologies, focused on spine, neurological and pain management procedures and specialties.

solar photovoltaics (PV) installations. Our principal products and services include a full line of implants which can be used in +80% of all surgical spine cases, including:

  • Anterior cervical spine cases (ACP, CIB).
  • Posterior lumbar Interbody Fusion (PLIF).
  • Transforaminal Interbody Fusion (TLIF).
  • Anterior Lumbar Interbody Fusion (ALIF).
  • Lateral Lumbar Interbody Fusion (LLIF).
  • Lateral Buttress Plate.
  • Open and MIS Pedicle Screws.

Sales and Marketing

OZOP’s sales and marketing strategyutility-scale storage business model is based on our market experience and an extensive network of personal relationships built over the careers of our founders and officers. These relationships include surgeons, institutional buyers, and a vast network of surgical product distributors throughout the US. The Company plans to sponsor ‘hands on’ clinical workshops for surgeons in the US to train practitioners in the new techniques and products. The overriding objective of thisarbitrage business approach is to generate steadily increasing revenue and build a customer base that will embrace the Company’s current and future products. This has the two-fold benefit of lowering the company’s capital requirements and decreasing new product adoption curve. It is important to note that the customers of the current product offering are the same buyers that we hope will adopt future products. The same physician customers and distribution partners are all prospects for the new products in development. In fact, in many cases, OZOP plans to use the attraction of early access to these new products as an inducement to secure their immediate business.

We primarily plan to sell our products to hospitals and surgical facilities by (i) employees and contracted sales representatives, and (ii) commission-paid distributors. Our representatives and commission-paid distributors use their business contacts to expand and establish relationships to build our target medical facility customer base. We also plan to execute and maintain stocking distribution agreements providing distributors exclusive or non- exclusive distribution rights in certain geographic areas for the sale and promotion of the products we offer. We believe our IP and exclusive distribution agreements can provide us with important competitive advantages by increasing our brand awareness and ensuring that we use the latest design and manufacturing technology for our products that are perceived to be important to our customers.

We plan to develop and expand our customer portfolio by building relationships with key medical professionals. We will provide on-going product training and support to our sales representatives and independent contractors along with product marketing materials to ensure customer satisfaction with the products we offer. We believe focusing on these key areas is essential to growing our customer base and revenues.

We have significant concentration in and dependence on a small number of customers. In 2018, two (2) customers represented one hundred percent (100%) of our consolidated net revenues. If we lose either customer relationship, without replacing them, it could adversely impact our business, future operating results, and financial condition.

24

Manufacturing

We contract primarily with small and medium-sized manufacturers that are subject to FDA compliance and approval standards. These manufacturers are highly innovative and cost effective because of their streamlined sales infrastructures. All of our manufacturing partners will be qualified to manufacture under the FDA’s Quality System Regulations/ISO 13485 standards. The Company intends to retain in-house the quality assurance function so that we can approve all products prior to their release to market.

We also intend to utilize high quality software in an effort to assure that our products remain compliant throughout all operations. The Company believes that there are no significant issues with availability of needed materials that would prevent us from meeting the projected market demand for our initial products in a timely manner. Packaging design and manufacturing will be outsourced to one or more experienced medical device packaging companies. The Company believes that this will allow for accelerated time to market and optimizing the shelf life of those products that are pre-packaged sterile.

Competition

The global spinal surgery market is characterized by strong competition. The worldwide spinal implant market currently includes over 220 manufacturers, but not all active competitors offer interbody spinal fusion devices in the United States. According to the 2018 Orthoworld, Inc., Orthopedic Industry Annual Report, the top ten companies account for approximately 80% of the overall market. The FDA's reclassification of spinal fusion devices from Class III to Class II in 2007 has attracted, and will continue to attract, new entrants in the market. The Company has recently seen a series of product launches and an increased focus on research and development activities, and it anticipates that intense competition between the new entrants and existing companies may lead to pricing pressure on all companies in the future.

According to the Orthoworld report, Medtronic Inc. dominates the global market for spinal surgery devices, with a market share of approximately 27%. The Company believes that this is due, in large part, to its broad portfolio of spinal fusion devices. DePuy Synthes ranks second at 16%. Other leading players with market shares of approximately 10% and 8%, respectively include NuVasive Inc. and Stryker Corporation.

We believe the competition in our industry is primarily caused by continued mergers and acquisitions of smaller companies by larger, vertically-integrated companies that produce, market and distribute medical devices and surgical implants. Our vertically-integrated competitors benefit from their ability to control costs for the devices they manufacture and distribute. Moreover, the marketmodel in which we operate is sensitive to changes in third-party and government reimbursements and, to a lesser degree, competitive discount pricing. We believe that our industry will continue to see increased mergers and acquisitions because the market is significantly fragmentedinstall multiple 1+ megawatt batteries, charge them with numerous medical device distributors and specialized suppliers offering similar product portfolios throughout the United States.

Intellectual Property

We own and license an expansive and formidable intellectual property (“IP”) portfolio. On February 1, 2018, Spinus entered into an Intellectual Property Licensing Agreement (the “Licensing Agreement”). Pursuant to the Spinus acquisition, the Company assumed the obligationsoff-peak grid electricity under the Licensing Agreement and pledged the assets of Spinus as security. In consideration of $250,000 Spinus has the exclusive rights to certain patents and the non-exclusive rights to other patents. The patents surround mechanical or inflatable expandable interbody implant products. The $250,000 was due the earlier of (i) February 16, 2019, or (ii) 15 days subsequent to the Company completing a minimum of a $3,000,000 equity raise. The Company paid the $250,000 on November 20, 2018. The Company also will pay a royalty of 7% of net sales on any product sold utilizing any of the patents. There have not been any sales of the licensed products and accordingly, no royalties have been incurred.

The Company is in the process of expanding this portfolio and developing and bringing these products/procedures to market. Some of these products have short pathways to US regulatory approval, while others require a more resource intensive effort. We plan to pursue additional strategic alliances and partnerships through IP license agreements, and secure agreements from engineering firms and suppliers to build upon and to bring to market our portfolio of IP products.

25

Regulatory Issues

Our business is subject to highly complex federal and state regulations that may impact our ability to fully implement our strategic plans and initiatives. We are required to obtain and hold licenses and permits and to complycontract with the regulatory requirements of various governmental agencies. If we fail to comply with such regulatory requirements or if allegations are made that we fail to comply with such regulations,utility, then sell the economic viability of our Company may be adversely affected.

FDA Regulations

The manufacturers and suppliers of the products we market are subject to extensive regulationpower back during peak load hours at a premium, as dictated by the FDA, other federal governmental agencies, and state authorities. These laws and regulations govern the approval of, clearance of, or license to commercialize medical devices (such as implants). This includes compliance with the standards and requirements related to the design, testing, manufacture, labeling, promotion, and sales of the products, record keeping requirements, tracking of devices, reporting of potential product defects and adverse events, conduct of corrections, and recalls and other matters. As a distributor, marketer and repackager/relabeler of such FDA-regulated products, we are subject to independent requirements to register and list certain products. We may be required to obtain state licensure or certifications and we may be subject to inspections, in addition to complying with requirements that apply to the manufacturers of the products we market. Failure to comply with those applicable requirements could result in a wide variety of enforcement actions, ranging from warning letters to more severe sanctions such as fines, civil penalties, operating restrictions, injunctions, and criminal prosecutions.prevailing electricity tariffs.

Healthcare Laws and Regulations

We are required to comply with federal and state healthcare laws and regulations. Such healthcare fraud and abuse laws apply to the relationships that we or our distributors have with healthcare professionals and entities, such as physicians and hospitals. U.S. federal health care laws including laws related to false claims, health care fraud and abuse, physician self-referrals, and anti-kickbacks apply when we or our customers submit claims for items or services that are reimbursed under federally-funded health care programs (such as Medicare or Medicaid). State health care laws of a similar nature apply to state-funded health care programs and may also apply with private third-party payors. The requirements of these laws are complex and subject to varying interpretations. If we fail to comply with these laws, we could be subject to federal or state government investigations, substantial fines, exclusion from future participation in government healthcare programs, and civil or criminal sanctions. Such sanctions and damages could adversely affect the economic viability of our Company.

Employees

Other than our officers and directors, we currently do not have any employees. We plan on adding support staff for sales, marketing, distribution and administrative services in the third quarter of 2019.

Where You Can Find More Information

Our website addresses is http://ozopsurgical.com/. We do not intend our website address to be an active link or to otherwise incorporate by reference the contents of the website into this Report. The public may read and copy any materials the Company files with the U.S. Securities and Exchange Commission (the “SEC”) at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549 or athttps://ir.ozopsurgical.com. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0030. The SEC maintains an Internet website (http://www.sec.gov) that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.

DESCRIPTION OF PROPERTY

We do not own any real estate or other properties. Our corporate office utilizes the office of our CFO in West Palm Beach, Florida, at no cost to the Company. During 2018, the Company rented on a month-to-month basis office space in California from Regus. The Company cancelled the month-to-month lease in October 2018.

26

LEGAL PROCEEDINGS

From time to time, we are a party to or otherwise involved in legal proceedings, claims and other legal matters, arising in the ordinary course of our business or otherwise. Except as set forth below, there are no material proceedings to which any director or officer, or any associate of any such director or officer, is a party that is adverse to the Company or any of our subsidiaries or has a material interest adverse to the Company or any of our subsidiaries. No director or executive officer has been a director or executive officer of any business which has filed a bankruptcy petition or had a bankruptcy petition filed against it during the past ten years.

We know of no legal proceedings to which we are a party or to which any of our property is the subject which are pending, threatened or contemplated or any unsatisfied judgments against us.

MARKET PRICE OF THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information

Our shares of Common Stock are quoted on the OTC Link system at the “OTCQB” level under the symbol “OZSC.” The OTC Link is a quotation service that displays real-time quotes, last-sale prices, and volume information in over-the-counter (“OTC”) equity securities. An OTCQB equity security is not listed or traded on a national securities exchange.

The following table sets forth the high and low bid price for our common stock for each quarter during the 2018 and 2017 fiscal years. The prices reflect inter-dealer quotations, do not include retail mark-ups, markdowns or commissions and do not necessarily reflect actual transactions.

Fiscal 2019 High  Low 
First Quarter (January 1 – March 31) $1.80  $0.45 
Second Quarter (April 1 – June 30) $0.065  $0.021 

 

Fiscal 2018

 High  Low 
First Quarter (January 1 – March 31) $1.20  $1.20 
Second Quarter (April 1 – June 30) $1.75  $1.20 
Third Quarter (July 1 – September 30) $1.75  $1.75 
Fourth Quarter (October 1 – December 31) $1.85  $1.10 

Fiscal 2017 High  Low 
First Quarter (January 1 – March 31) $N/A  $N/A 
Second Quarter (April 1 – June 30) $1.20  $0.70 
Third Quarter (July 1 – September 30) $1.20  $1.20 
Fourth Quarter (October 1 – December 31) $1.20  $1.20 

Holders of Common Equity

As of September 18, 2019, we have 57,337,505 shares of common stock issued and outstanding held by 47 shareholders of record, including shares held in “street name” by banks, brokerage clearing houses, depositories or otherwise in unregistered form. The Company does not know the beneficial owners of such shares, or the number of beneficial holders of such shares.

Dividend Information

We have not paid any cash dividends to our shareholders. The declaration of any future cash dividends is at the discretion of our board of directors and depends upon our earnings, if any, our capital requirements and financial position, our general economic conditions, and other pertinent conditions. It is our present intention not to pay any cash dividends in the foreseeable future, but rather to reinvest earnings, if any, in our business operations.

27

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

Forward-Looking Statements

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand our historical results of operations during the periods presented and our financial condition. This MD&A should be read in conjunction with our financial statements and the accompanying notes and contains forward-looking statements that involve risks and uncertainties and assumptions that could cause our actual results to differ materially from management’s expectations. See the sections entitled “Risk Factors” below.

Results of Operations for the three and six months ended June 30, 2019 and 2018:

Revenue

For the three and six months ended June 30, 2019, the Company generated total revenue of $1,521 and $49,123, respectively, compared to $79,513 and $86,240 for the three and six months ended June 30, 2018, respectively. The revenues are from the sale of spine surgery products and endoscopes. The decrease in revenues is a result of Spinus deciding to not to continue to supply its’ spine surgery products to the surgeon who previously performed surgeries with Spinus product. Revenues from Spinus are recognized as an agent and are recorded at net.

Operating Expenses

Total operating expenses for the three and six months ended June 30, 2019, were $671,054 and $1,439,623, respectively, compared to $271,312 and $508,794 for the three and six months ended June 30, 2018, respectively. The operating expenses were comprised of:

  Three months ended
June 30,
 Six months ended
June 30,
  2019 2018 2019 2018
Management fees $120,000  $120,000  $240,000  $240,000 
Stock-based compensation  310,982   —     706,702   —   
Professional and consulting fees  69,413   53,763   116,669   101,164 
Research and development  10,400   —     63,604   10,565 
Impairment of intangible asset  44,200   —     44,200   —   
General and administrative  116,059   97,549   268,448   157,065 
Total $671,054  $271,312  $1,439,623  $508,794 

Current period Management fees consist of monthly fees to our CEO, COO and CFO of $15,000, $15,000 and $10,000, respectively. The 2018 period included monthly fees of $10,000 for the same positions as well as $10,000 per month to the former CEO of Ozop HK (resigned in March 2019).

Stock based compensation in the current periods is comprised of:

  • Amortization of $162,500 related to a one-year consulting agreement effective on August 31, 2018, pursuant to the issuance of 650,000 shares of common stock. The Company valued the shares at $0.50 per share (the price the Company was selling shares of common stock on the date of the agreement). The Company recorded $325,000 as deferred stock compensation to be amortized over the term of the agreement, and accordingly has included $81,250 and $162,500 in stock-based compensation for the three and six months ended June 30, 2019, respectively.

  • On October 19, 2018, the company recorded the issuance of 450,000 shares of common stock, as the first tranche of a one- year consulting agreement requiring a total of 1,800,000 shares. The Company valued the shares issued at $0.50 per share (the price the Company was selling shares of common stock on the date of the agreement). The Company recorded $225,000 as deferred stock compensation to be amortized over the first three months of the agreement, and accordingly has included $52,500 in stock-based compensation for the six months ended June 30, 2019.

28

  • For the six months ended June 30, 2019, the Company recorded 900,000 shares of common stock to be issued pursuant to the one-year agreement above to issue 1,800,000 shares. The 900,000 shares were valued at $400,470, based on the market price of the common stock on their respective date of issuances, and the Company expensed $135,450 and $395,290 as stock-based compensation for the three and six months ended June 30, 2019, respectively.

  • On March 24, 2019, the Company signed a one-year consulting agreement with Newbridge. As compensation for its services under the Agreement, Newbridge and its assignees received 171,400 shares of the Company’s common stock. The Company valued the shares at $77,130, based on the market price of the common stock on the date of the agreement, to be amortized over the one-year term of the contract. For the three and six months ended June 30, 2019, the Company amortized $19,282 and $20,782 as stock-based compensation expense, respectively.

·On April 1, 2019, the Company issued 1,000,000 shares of Series B Preferred Stock to the Company’s CEO. The shares were valued at $68,000 of which $25,000 was applied to accrued liabilities-related and $43,000 was recorded as stock-based compensation expense for thee three and six months ended June 30, 2019.

Research and development costs of $10,400 and $63,604 for the three and six months ended June 30, 2019, respectively, compared to $10,565 for the six months ended June 30, 2018, were all costs related to development of new product. The Company anticipates incurring substantial research and development costs during the remainder of 2019 and beyond as it continues to develop, engineer and test prototypes of new products to be introduced to the market.

General and Administrative Expenses, Other

Total general and administrative expenses, other, were $116,059 and $268,488 for the three and six months ended June 30, 2019, respectively, compared to $97,549 and $157,065 for the three and six months ended June 30, 2018, respectively, and were comprised of:

  Three months ended
June 30,
 Six months ended
June 30,
  2019 2018 2019 2018
Trade shows and travel expenses $22,292  $14,677  $53,315  $53,546 
Advertising and marketing  13,466   35,405   39,245   35,405 
Meals and entertainment  2,318   14,193   6,141   17,370 
Commissions  —     10,494   8,100   10,494 
Investor relations  19,437   —     79,496   —   
Depreciation and amortization  11,216   4,523   22,432   4,685 
Other  47,330   19,289   59,719   35,565 
Total $116,059  $98,581  $268,488  $157,065 

Other Income (Expenses)

Other expenses, net, for the three and six months ended June 30, 2019, was $1,247,708 and $1,430,897, respectively, compared to other expenses, net of $378,068 and $406,615 for the three and six months ended June 30, 2018, respectively, and were as follows.

  Three months ended
June 30,
 Six months ended
June 30,
  2019 2018 2019 2018
Interest expense $99,701  $460,459  $148,493  $488,682 
Amortization of debt discount  472,528   473,682   791,210   473,682 
Gain on change in fair value of derivatives  (20,762)  (255,469)  (68,372)  (255,469)
Loss on extinguishment of debt  696,241   (300,280)  559,566   (300,280)
Total other expense, net $1,247,708  $378,392  $1,430,897  $406,615 

 

 29 

 

Net LossEquipment Distributor: OES has entered the component supply/distribution side of the renewable, resiliency and energy storage industries distributing the core components associated with residential and commercial solar PV systems as well as onsite battery storage and power generation. In April 2021, the Company signed a five- year lease (beginning June 1, 2021) of approximately 8,100 SF in California, for office and warehouse space to support the sales and distribution of our west coast operations. The components we are distributing include PV panels, solar inverters, solar mounting systems, stationary batteries, onsite generators and other associated electrical equipment and components that are all manufactured by multiple companies, both domestic and international. These core products are sourced from management-developed relationships and are distributed through our existing network and our in-house sales team.

Solar PV: Our PV business model involves the design and construction of electrical generating PV systems that can sell power to the utilities or be used for off grid use as part of our developing Neo-Grids solution. The net lossNeo-GridTM System, patent pending, was developed for the off-grid distribution of electricity to remove or reduce the dependency on utilities that currently burdens the EV Charging sectors. It will also reduce or eliminate the lengthy permitting processes and streamline the installations of those EV chargers.

Modular Energy Distribution System: The Neo-GridTM System patent pending, consists of the design, engineering, installation, and operational methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. OES has acquired through a license the rights to a proprietary system, the Neo-GridsTM System (patent pending), for the capture and distribution of electrical energy for the EV market. The Neo-GridsTM System will serve both the private auto and the commercial sectors. The exponential growth of the EV industry has been accelerated by the recent major commitments of most of the major car manufacturers. Our Neo-GridsTM System leverages this accelerated growth by offering (1) charging locations that can be rapidly installed in restricted areas or load limits and (2) EV charger electricity that is produced from renewable sources having little to no carbon footprint.

OES has developed a business plan for the Neo GridTM distribution system, a solution to alleviate the stress on the existing grid-tied infrastructure. The Company has completed its’ Neo GridTM research and development as well as the first stage that includes the specifications and engineered technical drawings. This completion of the first stage of allows us to move forward with stage two, as well as to begin to construct the first prototype or proof of concept, (“PoC”). Our PoC design is partially reliant on auto manufacturers establishing standardizations of the actual charging/discharging protocols of the batteries such as on-board inverters as well as bi-directional capabilities in electric vehicles, which have only recently been established. As the market growth rate of EV’s continues to rise, the stress on the existing grid-tied infrastructure shows the need for the continued development of our Neo-GridTM System as a viable solution.

OES management has decades of experience in the renewable, storage and resilient energy businesses and associated markets, which include but are not limited to project finance, project development, equipment finance, construction, utility protocol, regulatory policy and technology assessment.

Ozop Plus markets vehicle service contracts (“VSC’s”) for electric vehicles (EV’s) that offer consumers to be able to purchase additional months and miles above the manufacturer’s warranty and to also bring added value to EV owners by utilizing our partnerships and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns are the EV battery repair and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the accelerated wear on additional components that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace of mind” to the EV buyer.

In May 2022, the Company entered into an agreement with GS Administrators, Inc., a member of Houston-

based GSFSGroup.

Under the agreement, the Company will market GSFSGroup’s EV VSC’s in all states (except, California, Florida, Massachusetts and Washington) to Ozop’s network of new and used franchised dealerships and other eligible entities. In addition to acting as an agent for the marketing, Ozop also has the right to white label the product under its’ Ozop Plus brand. Ozop’s role won’t be limited to marketing the product. GSFSGroup plans to tap into Ozop’s experience relative to battery collection and disposal and has agreed to insurance risk sharing in connection with the insurance policies that back the VSC’s. GSFSGroup is working on getting the approvals needed for the above four (4) states.

30

On June 22, 2022, the Company entered into an Agent Agreement with Royal Administration Services, Inc. (“Royal”).

Under the agreement, the Company will market Royal’s EV VSC’s and has the right to white label it under Ozop Plus.

Royal has agreed to allow Ozop Plus on all VSC’s, marketed by Royal and the Company, to assume all the risk related

to the electric battery at an agreed upon premium. The battery premium is dependent on the consumer’s selection of the duration of the VSC, the miles selected for coverage and the type of vehicle that the consumer has purchased, with a key component being the kWh size of the battery. These VSC’s have a maximum of 10 years and 150,000 miles and cover new and used cars from model year 2017 and newer. Royal’s VSCs are now effective in 46 states and the others have various waiting times or approvals needed.

On October 13, 2022, EVCO entered a Reinsurance Contract (the “Contract”) with American Bankers Insurance Company of Florida (“ABIC” or the “Ceding Company”). Royal is the Administrator of the Contract. Pursuant to the terms of the Contract, ABIC will cede 100% of the battery coverage portion of all electric vehicle service contracts to EVCO. On the same date ABIC and EVCO also entered into a Trust Agreement, whereas EVCO as the reinsurer agrees to deposit an amount equal to unearned premium reserves, plus losses reported but unpaid, plus the estimated amount of losses incurred but not reported to the trust account. Permissible investments (with a maturity of no more than five (5) years) of the assets of the Trust account include:

U.S. Treasury Securities
Cash or cash instruments
U.S agency issues
Other investments as Ceding Company approves

On February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners can offer the resources needed for lighting, solar and electrical design projects. OED will provide its’ customers systems to coordinate the understanding of electrical usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs by working with architects, engineers, facility managers, electrical contractors and engineers.

Discontinued Operations

On September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceeding which meets the definition of a discontinued operation. Accordingly, the operating results of PCTI are reported as income (loss) from discontinued operations in the accompanying consolidated financial statements for the three months ended March 31, 2023, and six2022.

Results of Operations for the three months ended March 31, 2023, and 2022:

Revenue

For the three months ended March 31, 2023, the Company generated revenue of $2,791,198 compared to $2,919,322 for the three months ended March 31, 2022. Revenues from Ozop Energy Systems, Inc. (“OES”) are classified as sourced and distributed products. Ozop Engineering and Design (“OED”) operations began in the quarter ended June 30, 2019,2022, and are classified as design and installation. Sales are summarized as follows:

  Three months ended
March 31,
 
  2023  2022 
Sourced and distributed products $2,758,798  $2,919,322 
Design and installation  32,400   - 
Total $2,791,198  $2,919,322 

31

As it did for most of the solar industry; OES’s importing of solar panels issues that began in the 4th quarter of 2021, continued during 2022. Covid issues continued to be disruptive to a continual source of product from foreign manufacturers as well as ocean freight backlogs and covid issues that plagued the port of arrivals related to the unloading of containers and the eventual customs clearance of the imported goods. An announcement by the U.S. Department in March 2022 stated it would investigate allegations that solar panel manufacturers in Southeast Asia are using Chinese-made parts and evading U.S. tariffs has raised alarms concerning both trade and environmental policy The department announced March 28, 2022, that it would investigate claims by a California-based solar panel manufacturer that solar energy equipment manufacturers in Cambodia, Malaysia, Thailand and Vietnam have close business ties to companies in China that produce the raw materials and some components of solar panel assemblies. On June 6, 2022, President Biden waived tariffs on solar panels from four Southeast Asian nations for two years and invoked the Defense Production Act to spur domestic solar panel manufacturing at home. The tariff exemption will serve as a “bridge” while U.S. manufacturing ramps up.

As of March 31, 2023, the Company had inventory of approximately $1,648,000. As of the date of this report the Company also has outstanding purchase orders with its panel supplier of $12,626,000 and has paid deposits of approximately $3,172,000 towards these open purchase orders. In order to meet our current customers anticipated needs for 2023, the Company would need to purchase approximately an additional $3,000,000 to be received in Q4/2023. Based on the above, management anticipates revenues may approach $20 million for 2023 for solar products.

Cost of sales

For the three months ended March 31, 2023, and 2022, the Company recognized $2,394,700 and $2,749,349, respectively, of cost of sales.

  Three months ended
March 31,
 
  2023  2022 
Sourced and distributed products $2,394,700  $2,749,349 

Based on the above cost of sales, gross margin was $1,917,24113.2% and $2,821,397 respectively, compared to $608,600 and $866,5475.8% for the three and six months ended June 30, 2018,March 31, 2023, and 2022, respectively. Gross margin for OES was higher in the current due to the mix of product sales. The Company anticipates lower margins for the remainder of 2023 compared to the quarter ending March 31, 2023.

Operating expenses

Total operating expenses for the three months ended March 31, 2023, and 2022, were $1,069,762 and $1,765,567, respectively. The operating expenses were comprised of:

  Three months ended March 31, 
  2023  2022 
Management fees, related parties $240,000  $390,000 
Stock-based compensation, other  -   136,249 
Salaries, taxes, and benefits  266,804   251,399 
Professional and consulting fees  281,008   628,947 
Advertising and marketing  17,772   2,478 
Rent and office expenses  55,116   65,975 
Insurance  48,391   80,834 
General and administrative. Other  160,671   209,685 
Total $1,069,762  $1,765,567 

32

Management fees- related parties, are amounts paid to our CEO. On July 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between the Company and Mr. Conway (the “Employment Agreement”). Mr. Conway’s compensation as adjusted was $20,000 per month. Effective January 1, 2022, the Company entered into a new employment agreement with Mr. Conway. Pursuant to the agreement, Mr. Conway received a $250,000 contract renewal bonus and receives an annual compensation of $240,000 from the Company and will also be eligible to receive bonuses and equity grants at the discretion of the BOD. The Company also agreed to compensate Mr. Conway for services provided directly to any of the Company’s subsidiaries. Ozop Capital increased Mr. Conway’s compensation to $20,000 per month in January 2022, OES began compensating Mr. Conway $20,000 in March 2022, and OED began compensating Mr. Conway $20,000 per month beginning in April 2022.

There was no stock-based compensation for the three months ended March 31, 2023. Stock based compensation for the three months ended March 31, 2022, of $136,249 is comprised of the following:

5,000,000 shares of common stock issued in the aggregate to two employees pursuant to their offers of employment

dated March 31, 2021. The shares were valued at $0.027 per share. During the three months ended March 31, 2022,

the Company included $135,000 in stock compensation expense.

$1,249 of amortization of stock compensation for shares issued in April 2021.

Salaries, taxes, and benefits increased for the three months ended March 31, 2023, compared to the three months ended March 31, 2022. The increase was a result of in the quarter ending March 31, 2023 for Ozop Engineering and Design (“OED”) and EV Insurance Company (“Ozop Plus”) having employees for the entire period, compared to OED beginning in April 2022, and Ozop Plus beginning in October 2022, respectively. These increases arewere significantly reduced by the termination for cause of all of the employees in the west coast location.

  Three months ended March 31, 
  2023  2022 
Ozop Energy Systems $79,701  $251,399 
Ozop Engineering and Design  152,852   - 
EV Insurance Company  34,251   - 
Total $266,804  $251,399 

Ozop Energy Systems currently has 3 employees with an aggregate annual salary of $276,000 and focused on the battery storage system, information technology and general and administrative functions. The solar distribution of this vertical is being managed by our financial consultant and the Company’s CEO. OED currently has six employees with an aggregate annual compensation of $588,000. EV Insurance Company has one employee with annual compensation of $125,000.

Professional and consulting fees decreased for the three months ended March 31, 2023, compared to the three months ended March 31, 2022. The decrease is due to the expiration of certain consulting contracts and accounting fees. These decreases were partially offset increases in legal expenses and auditing fees.

Advertising and marketing expenses increased for the three months ended March 31, 2023, compared to the three months ended March 31, 2022. The increases were related to website development, and lead generation costs.

Rent and office expense (including supplies, utilities, and internet costs) decreased for the three months ended March 31, 2023, compared to the three months ended March 31, 2022. The decrease is the result that on March 1, 2023, OES has subleased the Carlsbad office and warehouse to a third party.

Insurance expense decreased for the three months ended March 31, 2023, compared to the three months ended March 31, 2022. The decrease was the result of the termination of the west coast employees in November 2022, resulting in no health insurance and workers compensation expenses related thereto. The Company estimates that the monthly insurance expense to be approximately $20,000 per month.

33

Other (Income) Expenses

Other expense, net, for the three months ended March 31, 2023, was $1,859,651 compared to other income, net, for the three months ended March 31, 2022, of $398,305 and were as follows.

  

Three months ended

March 31,

 
  2023  2022 
Interest expense $1,221,533  $3,966,898 
(Gain) loss on change in fair value of derivatives  638,118   (4,365,203)
Total other (income) expense, net $1,859,651  $(398,305)

The decrease in interest expense for the three months ended March 31, 2023, is primarily a result of the amortization period of certain note discounts were completed in 2022, resulting in $500,568 of interest related to the amortization of note discounts in the current period, compared to $3,379,121 for the three months ended March 31, 2022. Interest expense on the face value of the principal balances of the notes payable increased due to the increased rate due to mote defaults and extended maturity dates. For the three months ended March 31, 2023, the Company recognized a loss of $638,118 on the change in the fair value of derivatives compared to a gain of $4,365,203 for the three months ended March 31, 2022.

Net loss

Net loss attributable to the Company for the three months ended March 31, 2023, was $2,527,552 compared to a net loss of $1,193,761 for the three months ended March 31, 2022. The change was primarily a result of the loss on the change in fair value of derivatives of $638,118 for the three months ended March 31, 2023, compared to the gain of $4,365,203 for the three months ended March 31, 2022. This increase in the loss from the changes discussed above.in the fair value of derivatives was partially offset by the increase in gross profit, the decrease in operating expenses and interest expense for the three months ended March 31, 2023, compared to the three months ended March 31, 2022.

Liquidity and Capital Resources

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of March 31, 2023, the Company had an accumulated deficit of $213,828,351 and a working capital deficit of $9,216,661 (including derivative liabilities of $4,952,388). As of March 31, 2023, the Company was in default of $3,690,000 plus accrued interest on debt instruments due to non-payment upon maturity dates. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for one year from the date of the issuance of these financial statements. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

 

Currently, we have limited operating capital. The Company anticipates that it will require a minimum of $6,000,000 of working capital to complete substantially all of its desired business activity for the next twelve months, including bringing new products to market as well as meeting the qualifications for an uplist to the NASDAQ market. The Company has achieved only limited revenues from its business operations. Ourour current capital and our other existing resources will be sufficient only to provide a limited amount ofthe working capital and, to date, the revenues generated fromneeded for our current business, operations have not been sufficient to fund our operations or planned growth. As noted above, we will requirehowever, additional capital will be required to continue to operatemeet our business,debt obligations, and to further expand our business. We may be unable to obtain the additional capital required. Our inabilityIf we are unable to generate capital or raise additional funds when required, it will have a negative impact on our operations, business development and financial results. These conditions raise substantial doubt about our ability to continue as a going concern as well as our recurring losses from operations, deficit in equity, and the need to raise additional capital to fund operations. This “going concern” could impair our ability to finance our operations through the sale of debt or equity securities. Management’s plans in regard to these factors are discussed below and also in Note 2 to the consolidated financial statements filed herein.

For the six monthsyear ended June 30, 2019,December 31, 2023, we primarily funded our business operations with $494,950the existing cash on hand as of proceedsJanuary 1, 2023, cash received from the issuancessales of convertible note financings as well as $100,000inventory, and $526,393 received from the sale of 200,000 sharessales of common stock at $0.50 per share. Of the proceeds $100,000 was used to make payments on convertible debt and for working capital. We may continue to rely on the issuance of convertible promissory notes to fund our business operations.stock.

34

As of June 30, 2019,March 31, 2023, we had cash of $4,738$1,954,814 as compared to $50,903 at$1,369,210 as of December 31, 2018.2022. As of June 30, 2019,March 31, 2023, we had current liabilities of $3,682,862$16,785,663 (including $1,342,404$4,952,388 of non-cash derivative liabilities), compared to current assets of $17,062,$7,569,002, which resulted in a working capital deficit of $3,665,800.$9,216,661. The current liabilities are comprised of accounts payable, accrued expenses, convertible debt, derivative liabilities, customer deposits, deferred liability, lease obligations, notes payable and notes payable.liabilities of discontinued operations.

In December 2019, a novel strain of coronavirus (COVID-19) emerged. Because COVID-19 infections have been reported throughout the United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives aimed at minimizing the spread of COVID-19. The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but it may have a material adverse impact on our business, financial condition and results of operations. Management expects that its business will be impacted to some degree, but the significance of the impact of the COVID-19 outbreak on the Company’s business and the duration for which it may have an impact cannot be determined at this time.

Operating Activities

For the sixthree months ended June 30, 2019,March 31, 2023, net cash provided by operating activities was $611,373 compared to net cash used in operating activities was $537,780, compared to $310,746of $3,060,456 for the sixthree months ended June 30, 2018.March 31, 2022. For the sixthree months ended June 30, 2019,March 31, 2023, our net cash provided by operating activities was primarily attributable to the net loss of $2,527,552, adjusted by non- cash items of the loss on the fair value change of derivatives of $638,118, interest expense of $500,568, and amortization and depreciation of $55,912. Net changes of $1,949,690 in operating assets and liabilities added to the cash provided by operating activities.

For the three months ended March 31, 2022, our net cash used in operating activities was primarily attributable to the net loss of $2,821,397, a gain$1,381,469, adjusted by non- cash interest expense of $68,372 on$3,379,121, stock-based compensation of $136,249 and the change in fair value of derivative liabilities, adjusted for the loss of $559,567 in extinguishment of debt, non-cash expenses of interest and amortization and depreciation of $882,994, stock-based compensation$41,421. This was offset by the gain on the fair value changes in derivatives related to warrants and convertible notes of $706,702 and an impairment charge of $44,200.$4,365,203. Net changes of $158,525$812,666 in operating assets and liabilities reduced the cash used in operating activities. For the six months ended June 30, 2018, our net cash used in operating activities was primarily attributable to the net loss of $866,547, the gain on the change in fair value of derivative liabilities and the gain in extinguishment of debt, adjusted by the non-cash expenses of interest and amortization and depreciation of $900,809. Net changes of $201,241 in operating assets and liabilities reducedincreased the cash used in operating activities.

Investing Activities

There were no investing activities for the six months ended June 30, 2019. For the six months ended June 30, 2018, investing activities were comprised of the cash acquired in the Spinus acquisition of $21,580 and $4,941spent on purchased office equipment.

Financing Activities

For the sixthree months ended June 30, 2019,March 31, 2023, the net cash provided byused in investing activities was $2,162, compared to $40,000 for the three months ended March 31, 2022.

Financing Activities

For the three months ended March 31, 2023, the net cash used in financing activities was $492,145, compared to $458,154 for$23,607. During the sixthree months ended June 30, 2018. During the six months ended June 30, 2019,March 31, 2023, we received $494,950$526,393, net of proceedsissuance costs, from the issuances of convertible note financings, as well as $100,000 from the sale of 200,000 sharessales of common stock at $0.50 per share. The Companyto GHS. During the three months ended March 31, 2023, we made payments on convertible debt of $100,000. During$550,000 for notes payable. There was no financing activity for the sixthree months ended June 30, 2018, we received $600,000 of proceeds of $200,000 from the issuance of a note payable ($230,000) and received $400,000 from the issuances of convertible note financings ($492,175) as well as $250,000 from the sale of 500,000 shares of common stock at $0.50 per share. Payments of $350,000 was used to redeem 2,000,000 shares of common stock from our former CEO and we also made payments on convertible debt of $41,846.

30

OFF BALANCE SHEET ARRANGEMENTSMarch 31, 2022.

 

We have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits.

Critical Accounting Policies

 

Our significant accounting policies are described in more details in the notes to our financial statements appearing elsewhere in this Quarterly Report on Form 10-Q. We believe the following accounting policies to be most critical to the judgement and estimates used in the preparation of our financial statements:

 

35

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2019, and the results of operations and cash flows for the periods presented. The results of operations for the three and six months ended June 30, 2019, are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in theCompany’s Annual Report on Form 10-K filed on April 16, 2019.

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Inventory

Inventories are valued at the lower of cost or net realizable value, with cost determined on the first-in, first-out basis. Inventory costs consist of finished goods. In evaluating the net realizable value of inventory, management also considers, if applicable, other factors, including known trends, market conditions, currency exchange rates and other such issues.

Convertible Instruments

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and Hedging Activities.

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of this note transaction and the effective conversion price embedded in this note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption.

The Company accounts for the conversion of convertible debt when a conversion option has been bifurcated using the general extinguishment standards. The debt and equity linked derivatives are removed at their carrying amounts and the shares issued are measured at their then-current fair value, with any difference recorded as a gain or loss on extinguishment of the two separate accounting liabilities.

Revenue Recognition

 

Effective January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products, by:licensing agreements and contracts to perform pilot studies by applying the following steps: (1) identify the contract (if any) with a customer; (2) identify the performance obligations in the contract (if any);contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract (if any);contract; and (5) recognize revenue when each performance obligation is satisfied. For the comparative periods, revenue has not been adjusted and continues to be reported under ASC 605 — Revenue Recognition. Under ASC 605, revenue is recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the collectability of the fee is reasonably assured. The Company has no outstanding contracts with any of is’ customers. Revenues from Spinus of $1,521 and $49,123 for the three and six months ended June 30, 2019, and $34,660 and $41,387 for the three and six months ended June 30, 2018 (from February 17, 2018, the date of the acquisition of Spinus), respectively, are recognized as an agent and are recorded at net. There was no impact on the Company’s financial statements as a result of adopting Topic 606 for the three and six months ended June 30, 2019 and 2018.

 

Research and Development

Costs and expenses that can be clearly identified as research and development are charged to expense as incurred. For the six months ended June 30, 2019, and 2018, the Company recorded $63,604 and $10,565 of research and development expenses, respectively. 

31

Earnings (Loss) Per Share

 

The Company computes net lossincome (loss) per share in accordance with FASB ASC 260, “Earnings per Share.” ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury stock method, and convertible notes and stock warrants, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and conversion of convertible notes. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.

 

Results of Operations for the years ended December 31, 2018 and 2017:

Revenue

For the year ended December 31, 2018, the Company generated total revenue of $157,458 compared to $56,612 for the year ended December 31, 2017. The revenues are from the sale of spine surgery products and endoscopes. The increase in revenues is a result of revenues of $107,851 for the year ended December 31, 2018, from Spinus. Spinus was acquired in February 2018 and therefore there were no revenues in the 2017 period from Spinus.

Cost of revenues

For the year ended December 31, 2018, cost of revenues was $39,692 compared to $38,761 for the year ended December 31, 2017.

Operating Expenses

Total operating expenses for the year ended December 31, 2018, were $1,561,539 compared to $1,361,416 for the year ended December 31, 2017. The operating expenses were comprised of:

  Year ended
December 31,
  2018 2017
Management fees $545,901  $378,007 
Professional and consulting fees  235,279   425,153 
Stock based compensation  334,333   —   
Rent  22,075   22,081 
Research and development  88,572   264,563 
General and administrative  335,379   271,612 
Total $1,561,539  $1,361,416 

The increase in management fees is a result of the Company engaging a CFO in 2018, and incurring expenses of $120,000 for the year ended December 31, 2018, as well as effective October 1, 2018, hiring a new chief operating officer, and incurring $45,000 of expense for the year ended December 31, 2018. The Company estimates current annual expense for management fees to be approximately $480,000 for fiscal year ended December 31, 2019. The Company also anticipates hiring additional employees beginning in the second quarter of 2019.

Professional and consulting fees decreased in the current period as the 2017 period included approximately $379,000 of expenses for fees related to services provided as the Company was attempting to go public in European markets. During the year ended December 31, 2018, the Company completed the reverse merger and has engaged US counsel on a monthly retainer of $6,500. In addition to the monthly retainer, in 2019, the Company anticipates additional legal expenses related to patent filings as well as the filing of a registration statement, pursuant to various Registration Rights Agreements the Company has executed.

 3236 

 

Stock compensation expense of $334,333 for the year ended December 31, 2018, is comprised of:

  • On July 1, 2018, the Company recorded the issuance of 30,000 of common stock for legal services. The Company valued the shares at $0.50 per share (the price the Company was selling shares of common stock on the date of the agreement), pursuant to the April PPM and recorded $15,000 of stock- based compensation expense.

  • On September 30, 2018, the company recorded the issuance of 650,000 shares of common stock pursuant to a one-year consulting agreement. The Company valued the shares at $0.50 per share (the price the Company was selling shares of common stock on the date of the agreement), pursuant to the April PPM. The Company recorded $325,000 as deferred stock compensation to be amortized over the term of the agreement, and accordingly has included $108,333 in stock-based compensation for the year ended December 31, 2018.

  • On October 19, 2018, the company recorded the issuance of 450,000 shares of common stock, as the first tranche of a one- year consulting agreement requiring a total of 1,800,000 shares. The Company valued the shares issued at $0.50 per share (the price the Company was selling shares of common stock on the date of the agreement), pursuant to the October PPM. The Company recorded $225,000 as deferred stock compensation to be amortized over the first three months of the agreement, and accordingly has included $172,500 in stock-based compensation for the year ended December 31, 2018.

  • On October 24, 2018, the company recorded the issuance of 20,000 shares of common stock pursuant to a consulting agreement. The Company valued the shares at $0.50 per share (the price the Company was selling shares of common stock on the date of the agreement), pursuant to the October PPM and recorded $10,000 of stock- based compensation expense.

  • On November 21, 2018, the company recorded the issuance of 57,000 shares of common stock for services provided to the Company. The Company valued the shares at $0.50 per share (the price the Company was selling shares of common stock on the date of the agreement), pursuant to the October PPM and recorded $28,500 of stock- based compensation expense.

Research and development costs in the 2017 period were related to Ozop Surgical Limited, our Hong Kong subsidiary. Additionally, Spinus’s research and development expenses for the year ended December 31, 2018, of $88,572, is included in the 2018 period. The Company anticipates incurring substantial research and development costs in 2019 and beyond as it continues to develop, engineer and test prototypes of new products to be introduced to the market.

General and Administrative Expenses, Other

Total general and operating expenses were $335,379 and $271,612 for the years ended December 31, 2018, and 2017, respectively, and were comprised of:

  Year ended
December 31,
  2018 2017
Travel expenses $107,553  $99,004 
Advertising and marketing  43,527   19,454 
Trade show expenses  35,922   —   
Meals and entertainment  20,605   16,094 
Commissions  12,332   —   
Filing fees  11,724   48,394 
General and administrative  103,716   88,666 
Total $335,379  $271,612 

33

Other Income (Expenses)

Other expenses, net, for the year ended December 31, 2018 was $1,046,933, compared to other expenses, net, of $70,485, for the year ended December 31, 2017, were as follows.

  

 

Year ended December 31,

  2018 2017
Interest expense $442,847  $70,485 
Loss on change in fair value of derivatives  33,786   —   
Amortization of debt discounts  1,232,154   —   
Gain on extinguishment of debt  (661,853)  —   
Total other expense (income), net $1,046,933  $70,485 
         

The increase in other expense is primarily a result of increases in interest expense and amortization of debt discounts, partially offset by gains on extinguishment of debt for the year ended December 31, 2018.

Net Loss

The net loss for the years ended December 31, 2018, and 2017, was $2,490,705 and $1,414,050, respectively. The increases are a result of the changes discussed above.

Liquidity and Capital Resources 

Currently, we have limited operating capital. The Company anticipates that it will require a minimum of $6,000,000 of working capital to complete substantially all of its desired business activity for the next twelve months, including bringing new products to market as well s meeting the qualifications for an uplist to the NASDAQ market. The Company has earned limited revenue from its business operations. Our current capital and our other existing resources will be sufficient only to provide a limited amount of working capital, and, to date, the revenues generated from our business operations have not been sufficient to fund our operations or planned growth. As noted above, we will require additional capital to continue to operate our business, and to further expand our business. We may be unable to obtain the additional capital required. Our inability to generate capital or raise additional funds when required will have a negative impact on our operations, business development and financial results.

For the year ended December 31, 2018, we primarily funded our business operations with $1,533,000 of proceeds from the issuance of a note payable ($230,000) and convertible note financings ($1,527,425) as well as $300,000 from the sale of 600,000 shares of common stock at $0.50 per share. Of the proceeds $350,000 was used to redeem 2,000,000 shares of common stock from our former CEO, $471,812 used to make payments on convertible debt of $201,800 and a note payable of $270,012 and for working capital. We are conducting a private placement offering to seek to raise the necessary working capital to continue to fund our business operations, or we may continue to rely on the issuance of convertible promissory notes to fund our business operations.

As of December 31, 2018, we had cash of $50,903 as compared to $111,035 at December 31, 2017. As of December 31, 2018, we had current liabilities of $3,007,578 (including $1,199,514 of non-cash derivative liabilities), compared to current assets of $199,327, which resulted in a working capital deficit of $2,808,251. The current liabilities are comprised of accounts payable, accrued expenses, convertible debt, derivative liabilities, license fees payable and notes payable.

Operating Activities 

For the year ended December 31, 2018, net cash used in operating activities was $835,377, compared to $972,845 for the year ended December 31, 2017. For the year ended December 31, 2018, our net cash used in operating activities was primarily attributable to the net loss of $2,490,705 and a gain of $661,853 in extinguishment of debt, adjusted by the non-cash expenses of interest and amortization and depreciation of $1,582,786, stock based compensation of $333,334 and loss on the change in fair value of derivatives of $33,787. Net changes of $366,274 in operating assets and liabilities reduced the cash used in operating activities. For the year ended December 31, 2017, our net cash used in operating activities was primarily attributable to the net loss adjusted by the net changes of $415,445 in operating assets and liabilities.

34

Investing Activities 

For the year ended December 31, 2018, cash used investing activities of $236,066 was comprised of the cash acquired in the Spinus acquisition of $21,580, offset by the purchase of office equipment of $7,646 and payment of $250,000 under the Spinus license agreement. For the year ended December 31, 2017, the Company purchased office equipment of $1,944.

Financing Activities 

For the year ended December 31, 2018, the net cash provided by financing activities was $1,011,188, compared to $960,000 for the year ended December 31, 2017. During the year ended December 31, 2018, we received $1,333,000 of proceeds from the issuance of a note payable ($230,000) and convertible note financings ($1,527,425) as well as $300,000 from the sale of 600,000 shares of common stock at $0.50 per share. Payments of $350,000 was used to redeem 2,000,000 shares of common stock from our former CEO and we also made payments on convertible debt of $201,800 and notes payable of $270,012. The net cash provided by financing activities of $960,000 for the year ended December 31, 2017, resulted from proceeds of $710,000 from the issuances of convertible notes and $250,000 from the issuance of notes payable.

Critical Accounting Policies

Our significant accounting policies are described in more details in the notes to our financial statements appearing elsewhere in this Annual Report on Form 10-K. We believe the following accounting policies to be most critical to the judgement and estimates used in the preparation of our financial statements:

Basis of Presentation

The accompanying consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America ("US GAAP"). The consolidated financial statements of the Companyinclude the consolidated accounts of the Company and Ozop and its’ wholly owned subsidiaries; Ozop LLC, Ozop HK and Spinus. All intercompany accounts and transactions have been eliminated in consolidation. 

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

Revenue Recognition

Effective January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales of products, licensing agreements and contracts to perform pilot studies by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied. For the comparative periods, revenue has not been adjusted and continues to be reported under ASC 605 — Revenue Recognition. Under ASC 605, revenue is recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the collectability of the fee is reasonably assured. There was no impact on the Company’s financial statements as a result of adopting Topic 606 for the years ended December 31, 2018 and 2017.

Research and Development

Costs and expenses that can be clearly identified as research and development are charged to expense as incurred. For the years ended December 31, 2018 and 2017, the Company recorded $88,572 and $264,563 of research and development expenses, respectively. 

35

Earnings (Loss) Per Share

The Company computes net loss per share in accordance with FASB ASC 260, “Earnings per Share.” ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury stock method, and convertible notes and stock warrants, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and conversion of convertible notes. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.

OFF BALANCE SHEET ARRANGEMENTS

 

We have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits.

 

DIRECTORS, EXECUTIVE OFFICERS PROMOTERS, AND CONTROL PERSONSCORPORATE GOVERNANCE

Identification of directors and executive officers.

 

The Boardnames and ages of Directors elects our executive officers annually. A majority vote of the directors who are in office is required to fill vacancies. Each director shall be elected for the term of one year, and until his successor is elected and qualified, or until the earlier of his resignation or removal. Information on our Board of Directors and executive officers is included below. Our executive officers are appointed annually by our Board of Directors. Our executive officers hold their offices until they resign, are removed by the Board, or their successor is elected and qualified.

Set forth below is certain information regarding the persons who currently are directors and executive officers are set forth below. Also included is their principal occupation(s). Our By-Laws provide for up to four directors. All directors are elected annually by the stockholders to serve until the next annual meeting of the Company.stockholders and until their successors are duly elected and qualified.

 

Name Age Position Director SinceBeginning
Michael ChermakBrian Conway 6052 Chief Executive Officer and DirectorApril 13, 2018
Thomas McLeer62Chief Operating Officer and DirectorMarch 3, 2019
Barry Hollander62Interim Chief Financial Officer —  February 28, 2020

 

Michael Chermak, 60, has been a director and Chief Executive Officer of the Company since September 2016. From 2012 to the present Mr. Chermak has served as the Managing Director of Makena Investment Advisers, LLC. From June 2011 to the present he has served as president of MD Capital Advisors, Inc., a business advisory firm. Previously, he was the founder and CEO of Healthdemographics, Inc., a company in the healthcare predictive data and decision support business. He sold the company in 1997 to Medirisk. In 1998, he was the co-founder and Chairman of Medibuy.com, an Internet healthcare supply vendor. From 2005 to 2008, he was the Chairman and Chief Executive Officer of Bridgetech Holdings International (OTC: BGTH) which focused on introducing western medicine into China. He has served on the Board of Directors and as an Audit Committee member of Beijing Origin Seed (NASDAQ: SEED) from 2005 to 2006. Mr. Chermak graduated from the University of New Mexico, Anderson School of Management.

Thomas McLeer, 62, was appointed as a member of the Company’s Board on March 3, 2019, and has served as the Company’s Chief Operating Officer since October 1, 2018. Mr. McLeer is a respected leader with over 25 years’ experience in spine and orthobiologics. Mr. McLeer is experienced in integrating all aspects of sales, marketing, engineering, product development and medical education for both public and private companies. Mr. McLeer served as Vice President of Sales and Marketing at LinkSpine from February 2017 to January 2018. Previously Mr. McLeer served as the VP of Sales and Marketing at Choice Spine spinal implants from January 2016 to July 2016. Previously he was Senior Vice President of Commercial Operations for Alphatec Spine from October 2012 to June 2014. Mr. McLeer served as the Chief Marketing Officer and General Manager of Spinal Operations for Global Spine Pioneer Surgical from 2009 to 2012. Mr. McLeer served as the Vice President of Sales and Marketing for Archus Orthopedic from 2005 to 2009. Mr. McLeer received his Bachelors Degree in Business Administration from Ohio State University in Columbus Ohio in May 1981. Mr. McLeer received his MBA in Business Administration from Northwestern University in Evanston Illinois in December 2011.

36

Barry Hollander, 62, has served as the Company’s Chief Financial Officer since April 13, 2018. Mr. Hollander has nearly 40 years of business experience including 25 years as Chief Financial Officer of private and public companies. Since May 2017, Mr. Hollander has beenBrian P. Conway, the Chief Executive Officer and Interim Chief Financial Officer brings 20 years of Blockchain Solutions, Inc. (“BLCS”proven success in marketing and f/k/a Cabinet Grow, Inc.), abusiness development for both private and publicly traded company.companies. Starting off in database management and sales for Venture Direct on Madison Avenue, he crossed over to Wall Street as a co-founder of Waypoint Capital Partners. During this time, he was responsible for national sales, marketing, business and product development, national account customers, and new business relations with international and US companies while creating awareness for public companies with many of the nation’s top public relations firms. From MayOctober 1, 2014, to November 2015through August 31, 2019, Mr. Hollander served as the CFO of BLCS and from January 2016 to May 2016Conway was the CEO, CFO and CFODirector of BLCS. From May 2011 to September 2015, Mr. Hollander was the Chief Financial Officer of Agritek Holdings,Ngen Technologies, Inc. (“Agritek”(f/k/a/ Liberated Solutions, Inc.), a publicly traded company, formerly known as MediSwipe, Inc. Agritek provides real estate management. His relationships and health and wellness product lines for the medicinal marijuana industry. In 2010, Mr. Hollander founded Venture Equity, LLC, a Florida limited liability corporation that offers financial and business consulting services. Mr. Hollander began his career in 1981 in the accounting department of Macgregor Sporting Goods, and became part of the executive management team. Over his career, Mr. Hollander contributed to acquisitions, mergers assisting company’s preparing to go publicexperience with investment bankers, non-dilutive financing, and public reporting responsibilities, thereafter. Mr. Hollander hasa BS degreerelations should be instrumental in Accounting from Fairleigh Dickinson University.moving the Company forward.

 

Family Relationships

 

None.None

 

Involvement in Certain Legal Proceedings

 

No director, executive officer, significant employee, or control person of the Company has been involved in any legal proceeding listed in Item 401(f) of Regulation S-K in the past 10 years.

 

Corporate Governance

 

Our Board has not established any committees, including an audit committee, a compensation committee or a nominating committee, or any committee performing a similar function. The functions of those committees are being undertaken by our Board. Because we do not have any independent directors, our Board believes that the establishment of committees of our Board would not provide any benefits to our Company and could be considered more form than substance.

 

Given our relative size and lack of directors’ and officers’ insurance coverage, we do not anticipate that any of our stockholders will make such a recommendation in the near future. While there have been no nominations of additional directors proposed, in the event such a proposal is made, all current members of our Board will participate in the consideration of director nominees.

 

As with most small, early stageearly-stage companies until such time as our Company further develops our business, achieves a greater revenue base, and has sufficient working capital to purchase directors’ and officers’ insurance, we do not have any immediate prospects to attract independent directors. When we are able to expand our Board to include one or more independent directors, we intend to establish an audit committee of our Board of Directors. It is our intention that one or more of these independent directors will also qualify as an audit committee financial expert. Our securities are not quoted on an exchange that has requirements that a majority of our Board members be independent, and we are not currently otherwise subject to any law, rule or regulation requiring that all or any portion of our Board of Directors include “independent” directors, nor are we required to establish or maintain an audit committee or other committee of our Board.

 

37

Code of Ethics

 

We adopted a Code of Ethics for Senior Financial Management to promote honest and ethical conduct and to deter wrongdoing. This Code applies to our Chief Executive Officer and Chief Financial Officer and other employees performing similar functions. The obligations of the Code of Ethics supplement, but do not replace, any other code of conduct or ethics policy applicable to our employees generally.

 

37

Under the Code of Ethics, all members of the senior financial management shall:

 

Act honestly and ethically in the performance of their duties at our company,
Avoid actual or apparent conflicts of interest between personal and professional relationships,

Provide full, fair, accurate, timely and understandable disclosure in reports and documents that we file with, or submits to, the SEC and in other public communications by our company,

Comply with rules and regulations of federal, state and local governments and other private and public regulatory agencies that effect the conduct of our business and our financial reporting,

Act in good faith, responsibly, with due care, competence and diligence, without misrepresenting material facts or allowing the member’s independent judgment to be subordinated

Respect the confidentiality of information in the course of work, except when authorized or legally obtained to disclosure such information,

Share knowledge and maintain skills relevant to carrying out the member’s duties within our company,

Proactively promote ethical behavior as a responsible partner among peers and colleagues in the work environment and community,

Achieve responsible use of and control over all assets and resources of our company entrusted to the member, and

Promptly bring to the attention of the Chief Executive Officer any information concerning (a) significant deficiencies in the design or operating of internal controls which could adversely affect to record, process, summarize and report financial data or (b) any fraud, whether or not material, that involves management or other employees who have a significant role in our financial reporting or

internal controls.

 

Director Independence

 

None of the members of our Board of Directors qualifies as an independent director in accordance with the published listing requirements of the NASDAQ Global Market. The NASDAQ independence definition includes a series of objective tests, such as that the director is not, and has not been for at least three years, one of our employees and that neither the director, nor any of his family members has engaged in various types of business dealings with us. In addition, our Board has not made a subjective determination as to each director that no relationships exist which, in the opinion of our Board, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director, though such subjective determination is required by the NASDAQ rules. Had our Board of Directors made these determinations, our Board would have reviewed and discussed information provided by the directors and us with regard to each director’s business and personal activities and relationships as they may relate to us and our management.

In performing the functions of the audit committee, our board oversees our accounting and financial reporting process. In this function, our board performs several functions. Our board, among other duties, evaluates and assesses the qualifications of the Company’s independent auditors; determines whether to retain or terminate the existing independent auditors; meets with the independent auditors and financial management of the Company to review the scope of the proposed audit and audit procedures on an annual basis; reviews and approves the retention of independent auditors for any non-audit services; reviews the independence of the independent auditors; reviews with the independent auditors and with the Company’s financial accounting personnel the adequacy and effectiveness of accounting and financial controls and considers recommendations for improvement of such controls; reviews the financial statements to be included in our annual and quarterly reports filed with the Securities and Exchange Commission; and discusses with the Company’s management and the independent auditors the results of the annual audit and the results of our quarterly financial statements.

 

38

Our board as a whole will consider executive officer compensation, and our entire board participates in the consideration of director compensation. Our board as a whole oversees our compensation policies, plans and programs, reviews and approves corporate performance goals and objectives relevant to the compensation of our executive officers, if any, and administers our equity incentive and stock option plans, if any.

 

Each of our directors participates in the consideration of director nominees. In addition to nominees recommended by directors, our board will consider nominees recommended by shareholders if submitted in writing to our secretary. Our board believes that any candidate for director, whether recommended by shareholders or by the board, should be considered on the basis of all factors relevant to our needs and the credentials of the candidate at the time the candidate is proposed. Such factors include relevant business and industry experience and demonstrated character and judgment.

 

38

Compliance with Section 16(a) of the Securities Exchange Act of 1934

 

Section 16(a) of the Securities Exchange Act of 1934 requires the Company’s directors and executive officers, persons who beneficially own more than 10% of a registered class of the Company’s equity securities, and certain other persons to file reports of ownership and changes in ownership on Forms 3, 4 and 5 with the SEC, and to furnish the Company with copies of the forms. Based solely on its review of the forms it received, or written representations from reporting persons, theThe Company believesdoes not believe that all of its directors, executive officers and greater than 10% beneficial owners complied with all such filing requirements during 2018.2022.

 

EXECUTIVE COMPENSATION

The following table provides each element of compensation paid or granted to our sole Executive officer, for service rendered during the fiscal years ended December 31, 2018 and 2017.

Summary Compensation Table SUMMARY COMPENSATION TABLE

 

The following table sets forth information regarding compensation earned in or with respect to our fiscal year 2018years 2022 and 2017:2021:

 (i)our principal executive officer or other individual serving in a similar capacity during the fiscal year 2018years 2022, and 2017;2021;

 (ii)

our two most highly compensated executive officers other than our principal executive officers who were serving as

executive officers at December 31, 20182022, and 20172021, whose compensation exceed $100,000; and

 (iii)

up to two additional individuals for whom disclosure would have been required but for the fact that the individual was not serving as an executive officer at December 31, 2018.2022. Compensation information is shown for the fiscal years ended December 31, 2018,2022, and 2017:2021:

 

 

Name and

Principal Position

 Year Salary  Bonus 

Stock

Awards

  

Option

Awards

  

All Other

Compensation

   Total
Denis Razvodovskij(1) 2018 $  $ $  $  $   $
  2017 $  $ $  $  $   $
Michael Chermak(2) 2018 $140,885  $ $  $  $   $140,885
  2017 $122,927  $ $  $  $   $122,927
Salman J. Chaudhry(3) 2018 $120,000  $ $  $  $   $120,000
  2017 $120,000  $ $  $  $   $120,000
Barry Hollander(4) 2018 $120,000   $  $     $120,000
  2017 $15,000  $ $  $  $   $15,000
Eric Siu(5) 2018 $120,000  $ $  $  $   $120,000
  2017 $120,030  $ $  $  $   $120,030
Name and
Principal Position
 Year  Salary  Bonus  Stock
Awards
  Option
Awards
  All Other
Compensation
  Total 
Brian P Conway (1)  2022  $840,000  $250,000  $-  $  $  $1,090,000 
   2021  $280,000  $532,099  $2,850,000  $  $  $3,662,099 
Catherine Chis(2)  2022  $-  $  $  $  $  $- 
   2021  $141,666  $  $  $  $  $141,666 

(1) Effective April 13, 2018,On February 28, 2020, Mr. Razvodovskij resigned as the Company's Chief Executive Officer, Chief Financial Officer, Secretary, and then sole director.

(2) On April 13, 2018, Mr. ChermakConway was appointed as the Company’s Chief Executive Officer and memberOfficer.

(2) Ms. Chis was the CEO of the Board.

(3) On October 1,PCTI from 2018 Salman J. Chaudhry resigned from his position as Chief Operating Officer and further resigned from his position as a member of the Company’s Board and from all positions with the Company on March 4, 2019.

(4) On April 13, 2018, Mr. Hollander was appointed as the Company’s Chief Financial Officer.

(5) On March 4, 2019, Eric Siu resigned from his position as a member of the Company’s Board.until her resignation in July 2021.

 

               Value of Initial Fixed $100 Investment Based on:   
Year  Summary Compensation on Table Total for PEO  Compensation Actually Paid to PEO  Average Summary Compensation on Table Total for Non-PEO NEOs  Average Compensation Actually Paid to Non-PEO NEOs  Total Shareholder Return  Total Shareholder Return of Peer Group Net Income (loss) 
2022  $1,090,000  $1,090,000  $-  $-   -84.7% N/A $6,025,812 
2021  $3,662,099  $3,662,099  $141,666  $141,666   353.6% N/A $(195,047,946)
2020  $4.664.452  $377,804  $83,500  $83,500   -99.6% N/A $(20,968,250)

2018

39

2022 OPTION GRANTS

 

There were no options to purchase shares of our Common Stock issued and outstanding as of December 31, 20182022, or December 31, 2017.2021.

 

39

OUTSTANDING EQUITY AWARDS AT 20182022 FISCAL YEAR-END

 

There were no outstanding equity awards for the years ended December 31, 20182022, and 2017.2021.

 

EXECUTIVE EMPLOYMENT AGREEMENTS

 

On OctoberJuly 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between the Company and Mr. Conway (the “Employment Agreement”). Pursuant to the terms of the Employment Agreement, Mr. Conway received an initial annual salary of $120,000, for his position of CEO of the Company, payable monthly. Pursuant to the contract, Mr. Conway was issued 2,500 shares of Series C Preferred Stock, and on August 28, 2020, Mr. Conway was issued 1,333 shares of Series D Preferred stock and 500 shares of series E Preferred Stock.

Effective January 1, 2018,2021, Mr. Conway’s compensation is $20,000 per month, and on September 1, 2021, Mr. Conway began receiving $10,000 per month from Ozop Capital. Effective January 1, 2022, the Company entered into a Consulting Agreement (the “Agreement”) with Thomas J. McLeer, pursuant to which the Company agreed to engage Mr. McLeer as the Company’s Chief Operating Officer and Mr. McLeer agreed to provide the Company with services typically provided by a Chief Operating Officer. The term of the Agreement is for three (3) months and pursuant to the Agreement the Company agreed to negotiate annew employment agreement with Mr. McLeer by December 31, 2018, with such employment agreement planned to contain standard industry terms and conditions. However, as of the date hereof, no employment agreement has yet been entered into.Conway. Pursuant to the Agreement,agreement, Mr. Conway received a $250,000 contract renewal bonus and will receive an annual compensation of $240,000 from the Company and will also be eligible to receive bonuses and equity grants at the discretion of the BOD. The Company also agreed to paycompensate Mr. McLeer $15,000Conway for services provided directly to any of the Company’s subsidiaries. Ozop Capital increased Mr. Conway’s compensation to $20,000 per month to be accrued monthlyin January 2022 and to be paid upon a successful closing of a minimum of $1,000,000OES and OED began compensating Mr. Conway $20,000 in a private placement fundraising by the Company. Mr. McLeer has agreed to continue acting in the role of Chief Operating Officer under the original terms of the Agreement while his employment agreement continues to be negotiated.April 2022.

 

Other than the foregoing, at this time,currently, we do not have any written employment agreement or other formal compensation agreements with our officers and directors. Compensation arrangements are the subject of ongoing development, and we will make appropriate additional disclosures as they are further developed and formalized.

 

DIRECTOR COMPENSATION

 

Director Compensation Policies

 

We have not compensated our directors for their service on our Board from our inception through fiscal 2018.2020. There are no arrangements currently in place pursuant to which directors will be compensated in the future for any services provided as a director.

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The following table shows the beneficial ownership of the Company’s shares as of March 31, 2023, (unless otherwise noted) by (i) each person known by the Company to own beneficially more than 5% of the outstanding shares, (ii) each director and director nominee of the Company, (iii) each executive officer of the Company named in the Summary Compensation Table (the “Named Executive Officers” or “NEOs”), and (iv) all executive officers and directors of the Company as a group. The table includes shares that may be acquired within 60 days of March 31, 2023, upon the exercise of stock options by employees or outside directors and shares of restricted stock.

Unless otherwise indicated, each of the persons or entities listed below exercises sole voting and dispositive power over the shares that each of them beneficially owns.

For the beneficial ownership of the stockholders owning 5% or more of the shares, the Company relied on publicly available filings and representations of the stockholders.

 40 

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

Security Ownership of Certain Beneficial Owners and Management

The following table sets forth certain information regarding the beneficial ownership of our Common Stock as of September 18, 2019, by (a) each stockholder who is known to us to own beneficially 5% or more of our outstanding Common Stock; (b) all directors; (c) our executive officers, and (d) all executive officers and directors as a group. Except as otherwise indicated, all persons listed below have (i) sole voting power and investment power with respect to their shares of Common Stock, except to the extent that authority is shared by spouses under applicable law, and (ii) record and beneficial ownership with respect to their shares of Common Stock.

For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of Common Stock that such person has the right to acquire within 60 days of September 18, 2019. For purposes of computing the percentage of outstanding shares of our Common Stock held by each person or group of persons named above, any shares that such person or persons has the right to acquire within 60 days of September 18, 2019, is deemed to be outstanding, but is not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficial ownership. Unless otherwise identified, the address of our directors and officers is c/o Ozop Surgical Corp., at 1020 Cedar Ave, Suite 200, St. Charles, Illinois, 60174.

The following table assumes 57,337,505 shares are outstanding as of September 18, 2019.

Name 

Number of Shares Beneficially

Owned

  

Percentage of

Outstanding Common Stock Owned(1)

 
Officers & Directors:        
Michael Chermak, Chief Executive Officer and Director  5,359,223   9.35%
Barry Hollander, Chief Financial Officer(2)  1,000,000   1.74%
Thomas J. McLeer, Chief Operating Officer and Director  15,000   0.03%
All directors and executive officers as a group (3 persons)  6,374,223   11.12%
         
5% Stockholders:        
Ron Oman(4)  5,000,000   8.72%
Eric Siu(5)  10,854,987   18.93%
Name and Title: Class of
Security
 Amount of
beneficial ownership
  

Percent of

Class (1)

 
Executive Officers and Directors:          
           
Brian P Conway, CEO and Director (2) Common Stock  2,134,710,010   30.4%
  Series C Preferred Stock  2,500   100.0%
  Series D Preferred Stock  1,333   99.9%

 

(1) Percentages are based on 57,337,5054,879,032,132 shares of the Company’s common stock, 2,500 shares of Series C Preferred Stock and 1,334 shares of Series D Preferred stock issued and outstanding as of September 18, 2019.

(2) Mr. Hollander’s shares are issuedMarch 31, 2023. The voting rights associated with the Series C Preferred Stock in the name of Venture Equity, LLC, which is owned and controlled by Mr. Hollander.

(4) Mr. Oman’s sharesaggregate are issued in the name of RWO Medical Consulting, LLC, which is owned and controlled by Ron Oman and has an address at 5227 W. Adams Ave #404, Temple, Texas, 76502.

(5) Mr. Eric Siu was formerly a memberequal to 67% of the Company’s Boardtotal vote. Series C Preferred Stock has no conversion rights. Any holder may, at any time convert any number of Directors, until his resignationshares of Series D Convertible Preferred Stock held by such holder into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued and outstanding shares of common stock of the Company on March 5, 2019,the date of conversion, by 1.5 and his address is Room 4b Kingswell Comm Tower, 171-173 Lockhart Road, Wan Chai, Hong Kong.dividing that number by the number of authorized shares of Series D Convertible Preferred Stock multiplied by the number of Series D shares being converted. Series D Preferred Stock has no voting rights.

 

Changes in Control(2) Includes 1,333 shares of Series D Preferred Stock convertible into 2,134,710,010 shares of common stock.

 

The Company is not aware of any contract or other arrangement the operation of which may at a subsequent date result in a change of control of the Company.

41

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

Transactions withItem 13. Certain Relationships and Related Persons, Promoters and Certain Control Persons

Except as set forth below, none of the Company’s directors or officers, nor any person who beneficially owns, directly or indirectly, shares carrying more than 10% of the voting rights attached to the Company’s shares, nor any relative or spouse of any of the foregoing persons, has had any material interest, direct or indirect, in any transaction to which the Company was a party, and in which the amount involved exceeds the lesser of (i) $120,000 or (ii) one percent of the average of the Company’s total assets at year-end for the last two completed fiscal years.Transactions

 

For the years ended December 31, 2018,2022, and 2017,2021, the Company recorded expenses to its officers in the following amounts:

 

  Year ended
December 31,
  2018 2017
CEO, parent $140,885  $122,977 
CEO, subsidiary  120,016   120,030 
Former COO and CCO  120,000   120,000 
COO, current  45,000   —   
CFO  120,000   15,000 
Total $545,901  $378,007 
  Year ended
December 31,
 
  2022  2021 
CEO, parent $1,090,000  $812,099 
CEO, parent- Series E Preferred Stock  -   2,850,000 
Total $1,090,000  $3,662,099 

 

As of December 31, 2018, and December 31, 2017, included in accounts payable and accrued expenses, related party is $524,982 and $246,090, respectively, for the following amounts owed the Company’s officers:

  December 31, 2018 December 31, 2017
CEO, parent $22,825  $46,631 
CEO, subsidiary  162,215   26,078 
COO (former) and CCO  236,905   158,381 
COO, current  45,000   -0- 
CFO  58,037   15,000 
Total $524,982  $246,090 

RELATED PARTY TRANSACTIONS

 

Policy on Approving Related Party TransactionsN/A

At present, thereItem 11A. MATERIAL CHANGES

There have been no material changes in the registrant’s affairs since the end of the latest fiscal year for which audited financial statements were included in the latest Form 10-K and that have not been described in a Form 10-Q of Form 8-K filed under the Exchange Act.

Item 12. INCORPORATION OF CERTAIN INFORMATION BY REFERENCE.

N/A

41

PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The following table is an itemization of all expenses, without consideration to future contingencies, incurred or expected to be incurred by our Corporation in connection with the issuance and distribution of the common shares being offered by this Prospectus. Items marked with an asterisk (*) represent estimated expenses. We have agreed to pay all the costs and expenses of this offering.

Item Amount 
    
SEC Registration Fee $611.61 
Legal Fees and Expenses* $30,000.00 
Accounting Fees and Expenses* $87,500.00 
Miscellaneous* $- 
Total* $118,111.61 

Item 14. INDEMNIFICATION OF OFFICERS AND DIRECTORS

Pursuant to Section 607.0850 of the Nevada Revised Statutes, we have the power to indemnify any person made a party to any lawsuit by reason of being a director or officer of the Registrant, or serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no writtenreasonable cause to believe his conduct was unlawful. Our Bylaws provide that the Registrant shall indemnify its directors and officers to the fullest extent permitted by Nevada law.

With regard to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy on approving Related Party Transactions, whichas expressed in the Securities Act of 1933, as amended, and is, therefore, unenforceable. In the event that a material weaknessclaim for indemnification against such liabilities (other than the payment by us of expenses incurred or paid by a director, officer or controlling person of the Corporation in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the common shares being registered, we will, unless in the opinion of our internal controls.counsel the matter has been settled by a controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by us is against public policy as expressed in the Securities Act of 1933, as amended, and will be governed by the final adjudication of such case.

Item 15. RECENT SALES OF UNREGISTERED SECURITIES

 

 

On January 10, 2023, the Company sold 17,357,355 shares to GHS at $0.003825 and received net proceeds of $64,039, after deducting transaction and broker fees of $2,353.

On January 17, 2023, the Company sold 20,962,997 shares to GHS at $0.003825 and received net proceeds of $77,555, after deducting transaction and broker fees of $2,629.

On January 23, 2023, the Company sold 12,767,276 shares to GHS at $0.005185 and received net proceeds of $63,849, after deducting transaction and broker fees of $2,349.

On February 3, 2023, the Company sold 18,247,307 shares to GHS at $0.00629 and received net proceeds of $111,455, after deducting transaction and broker fees of $3,321.

On February 14, 2023, the Company sold 14,136,995 shares to GHS at $0.00654 and received net proceeds of $89,651, after deducting transaction and broker fees of $2,876.

On March 6, 2023, the Company sold 8,246,054 shares to GHS at $0.00519 and received net proceeds of $40,876, after deducting transaction and broker fees of $1,880.

On March 22, 2023, the Company sold 9,459,484 shares to GHS at $0.00501 and received net proceeds of $45,466, after deducting transaction and broker fees of $1,974.

On March 30, 2023, the Company sold 6,579,315 shares to GHS at $0.005355 and received net proceeds of $33,503, after deducting transaction and broker fees of $1,730.

The Company issued the foregoing securities in reliance on an exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, and/or Rule 506(b) promulgated thereunder, as there was no general solicitation to the investors and the transactions did not involve a public offering.

 42 

 

INDEX TO

FINANCIAL STATEMENTS

OZOP ENERGY SOLUTIONS, INC.

CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents

 

 Page No.
  
Unaudited Condensed Financial Statements:
Consolidated Balance Sheets as of June 30, 2019 (Unaudited)March 31, 2023, and December 31, 2018 (Audited)2022 (Unaudited)F-2
Condensed Consolidated Statement of Comprehensive Loss – For the Three and Six Months Ended June 30, 2019 and 2018F-3
Unaudited Consolidated Statements of Cash Flows – For the Three and Six Months Ended June 30, 2019 and 2018F-4
Notes to Unaudited Consolidated Financial StatementsF-5
  
Audited Financial Statements:
Report of Independent Registered Public Accounting FirmF-26
Consolidated Balance Sheets as of December 31, 2018 and 2017F-27
Consolidated Statements of Operations – Forfor the Years Ended Decemberthree months ended March 31, 20182023, and 20172022 (Unaudited)F-28F-3
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) – ForDeficit for the Years Ended Decemberthree months ended March 31, 20182023, and 20172022 (Unaudited)F-29F-4
Consolidated Statements of Cash Flows – Forfor the Years Ended Decemberthree months ended March 31, 20182023, and 20172022 (Unaudited)F-30F-6
Notes to Consolidated Financial Statements (unaudited)F-31F-7

 

F-1
 

OZOP ENERGY SOLUTIONS, INC.

Ozop Surgical, Corp
Condensed Consolidated Balance Sheet
(Unaudited)
     
   June 30,   December 31, 
   2019   2018 
ASSETS        
Current Assets        
Cash $4,738  $50,903 
Advance to vendor  —     86,149 
Prepaid assets  9,096   16,457 
Accounts receivable  3,228   45,818 
Total Current Assets  17,062   199,327 
         
Office equipment, net  5,600   7,199 
Goodwill  194,951   239,151 
Intangible assets  192,708   213,542 
TOTAL ASSETS $410,321  $659,219 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Liabilities        
Current Liabilities        
Accounts payable and accrued expenses $302,699  $298,319 
Accounts payable and accrued expenses, related parties  498,882   552,806 
Convertible notes payable, net of discounts  1,098,844   514,102 
Convertible note payable, related party  50,000   50,000 
Notes Payable  330,033   332,838 
Notes Payable, related party  60,000   60,000 
Derivative liabilities  1,342,404   1,199,514 
Total Current Liabilities  3,682,862   3,007,579 
         
Stockholders' Deficit        
Preferred stock (10,000,000 shares authorized, par value $0.001, no shares issued and outstanding) Series B Preferred Stock (1,000,000 shares authorized and issued and outstanding, par value $0.001, June 30, 2019)  1,000   —   
Common stock (990,000,000 shares authorized par value $0.001; 35,467,189 and 29,068,202 shares issued and outstanding June 30, 2019, and December 31, 2018, respectively)  35,468   29,069 
Deferred stock compensation  (115,065)  (269,167)
Common stock to be issued (900,000 shares issuable June 30, 2019)  900   —   
Additional paid in capital  3,695,202   1,959,857 
Accumulated Deficit  (6,890,144)  (4,068,747)
Stock subscription receivable  (7,600)  (7,600)
Accumulated other comprehensive gain  7,698   8,228 
Total Stockholders' Deficit  (3,272,541)  (2,348,360)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $410,321  $659,219 
         
         
See notes to unaudited condensed consolidated financial statements.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

  March 31, 2023  December 31, 2022 
ASSETS        
Current Assets        
Cash $1,954,814  $1,369,210 
Prepaid expenses  69,319   59,405 
Accounts receivable  209,421   173,151 
Inventory  1,648,182   3,601,026 
Vendor deposits  3,687,266   3,053,821 
Total Current Assets  7,569,002   8,256,613 
         
Operating lease right-of-use asset, net  474,817   507,706 
Property and equipment, net  690,755   711,615 
Other assets  13,408   13,408 
TOTAL ASSETS $8,747,982  $9,489,342 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Liabilities        
Current Liabilities        
Accounts payable and accrued expenses $5,797,368  $5,089,009 
Convertible notes payable, net of discounts  25,000   25,000 
Current portion of notes payable, net of discounts  4,079,423   4,447,605 
Customer deposits  250,000   250,000 
Deferred liability  

490,000

   

490,000

 
Derivative liabilities  4,952,388   4,314,270 
Operating lease liability, current portion  137,011   133,508 
Liabilities of discontinued operations  1,054,473   1,059,837 
Total Current Liabilities  16,785,663   15,809,229 
         
Long Term Liabilities        
Note payable, net of discount  14,591,250   14,272,500 
Operating lease liability, net of current portion  348,997   384,382 
TOTAL LIABILITIES  31,725,910   30,466,111 
         
COMMITMENTS AND CONTINGENCIES  -   - 
         
Stockholders’ Deficit        
Preferred stock (10,000,000 shares authorized, par value $0.001) Series C Preferred Stock (50,000 shares authorized and 2,500 shares issued and outstanding, par value $0.001)  3   3 
Series D Preferred Stock (4,570 shares authorized and 1,334 shares issued and outstanding, par value $0.001)  1   1 
Series E Preferred Stock (3,000 shares authorized, -0- issued and outstanding, par value $0.001)  -   - 
Preferred Stock  -   - 
Common stock (4,990,000,000 shares authorized par value $0.001; 4,879,032,132 and 4,771,275,349 shares issued and outstanding as of March 31, 2023, and December 31, 2022, respectively)  4,879,032   4,771,275 
Treasury stock, at cost, 47,500 shares of Sereis C Preferred Stock and 18,667 shares of Series D Preferred Stock  (11,249,934)  (11,249,934)
Common stock to be issued; 637,755 shares as of March 31, 2023 and December 31, 2022  638   638 
Additional paid in capital  198,005,460   197,586,824 
Accumulated deficit  (213,828,351)  (211,300,799)
Total Ozop Energy Solutions, Inc. stockholders’ deficit  (22,193,151)  (20,191,992)
Noncontrolling interest  (784,777)  (784,777)
TOTAL STOCKHOLDERS’ DEFICIT  (22,977,928)  (20,976,769)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $8,747,982  $9,489,342 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-2
 

 

OZOP ENERGY SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Ozop Surgical, Corp
Condensed Consolidated Statement of Comprehensive Loss
(Unaudited)
         
  

For the Three Months Ended

June 30,

 

For the Six Months Ended

June 30,

  2019 2018 2019 2018
Revenue $1,521  $79,513  $49,123  $86,240 
Cost of goods  —     37,378   —     37,378 
Gross profit  1,521   42,135   49,123   48,862 
                 
Operating expenses:                
General and administrative, related parties  163,000   120,062   283,000   240,015 
General and administrative, other  453,454   152,281   1,048,819   258,213 
Research and development  10,400   —     63,604   10,565 
Impairment of intangible asset  44,200   —     44,200   —   
Total operating expenses  671,054   272,344   1,439,623   508,794 
                 
Operating loss  (669,533)  (230,208)  (1,390,500)  (459,932)
                 
Other (income) expenses:                
Interest expense  572,229   934,141   939,703   962,364 
(Gain) on change in fair value of derivatives  (20,762)  (255,469)  (68,372)  (255,469)
Loss (Gain) on extinguishment of debt  696,241   (300,280)  559,566   (300,280)
Total Other Expenses  1,247,708   378,392   1,430,897   406,615 
                 
Loss before provision for income taxes  (1,917,241)  (608,600)  (2,821,397)  (866,547)
Income tax provision  —     —     —     —   
Net loss $(1,917,241) $(608,600) $(2,821,397) $(866,547)
                 
Other comprehensive loss:                
Foreign currency translation adjustment  (717)  264   (530)  576 
Comprehensive loss $(1,917,958) $(608,336) $(2,821,927) $(865,971)
                 
Loss per share $(0.06) $(0.02) $(0.09)  (0.04)
                 
Weighted average shares outstanding                
Basic and diluted  32,202,542   25,918,389   30,710,581   22,692,528 
                 
                 
See notes to unaudited condensed consolidated financial statements.

(Unaudited)

  2023  2022 
  For the Three Months Ended March 31, 
  2023  2022 
Revenue $2,791,198  $2,919,322 
Cost of goods sold  2,394,700   2,749,349 
Gross profit  396,498   169,973 
         
Operating expenses:        
General and administrative, related parties  240,000   390,000 
General and administrative, other  829,762   1,375,567 
Total operating expenses  1,069,762   1,765,567 
         
Loss from continuing operations  (673,264)  (1,595,594)
         
Other (income) expenses:        
Interest expense  1,221,533   3,966,898 
(Gain) loss on change in fair value of derivatives  638,118   (4,365,203)
Total Other (Income) Expenses  1,859,651   (398,305)
         
Loss from continuing operations before income taxes  (2,532,915)  (1,197,289)
Income tax provision  -   - 
Net loss from continuing operations  (2,532,915)  (1,197,289)
Discontinued Operations:        
Income (loss) from discontinued operations, net of tax  5,363   (184,180)
Net loss  (2,527,552)  (1,381,469)
Less: net loss attributable to noncontrolling interest  -   (187,708)
Net loss attributable to Ozop Energy Solutions, Inc. $(2,527,552) $(1,193,761)
         
Loss from contuining operations per share of common stock        
basic and fully diluted $(0.00) $(0.00)
Loss from contuining operations per share of common stockbasic and fully diluted $(0.00) $(0.00)
Income (loss) from discontinued operations per share of common stock        
basic and fully diluted $0.00  $(0.00)
Income (loss) from discontinued operations per share of common stockbasic and fully diluted $0.00  $(0.00)
Loss per share basic and fully diluted $(0.00) $(0.00)
         
Weighted average shares outstanding        
Basic and diluted  4,834,943,957   4,619,807,422 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3
 

 

OZOP ENERGY SOLUTIONS, INC.

OZOP SURGICAL, CORP
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
THREE AND SIX MONTHS ENDED JUNE 30, 2019
(Unaudited)
                      
  Common stock Common stock to be issued Series B Preferred Stock Deferred Stock Stock Subscription Accumulated Other Comprehensive Additional Paid-in Retained Earnings Total Equity
  Shares Amount Shares Amount Shares Amount Compensation Receivable Income Capital (Deficit) (Deficit)
Balance January 1, 2019  29,068,201  $29,069   —    $—     —    $—    $(269,167) $(7,600) $8,228  $1,959,857  $(4,068,747) $(2,348,360)
                                                 
Shares issued for conversions of note and interest payable  230,844   231   —     —     —     —     —     —     —     69,998   —     70,229 
                                                 
Shares issued and to be issued for services  171,400   171   450,000   450   —     —     (422,100)  —     —     421,479   —     —   
                                                 
Amortization of deferred stock compensation  —     —     —     —     —     —     395,720   —     —     —     —     395,720 
                                                 
Shares issued in private placement  160,000   160   —     —     —     —     —     —     —     79,840   —     80,000 
                                                 
Foreign currency translation adjustment  —     —     —     —     —     —     —     —     187   —     —     187 
                                                 
Net loss for the three months ended March 31, 2019  —     —     —     —     —     —     —     —     —     —     (904,156)  (904,156)
                                                 
Balance March 31, 2019  29,630,445  $29,631   450,000  $450   —    $—    $(295,547) $(7,600) $8,415  $2,531,174  $(4,972,903) $(2,706,380)
                                                 
Shares issued for conversions of note and interest payable  5,596,743   5,597   —     —             —     —     —     990,218   —     995,815 
                                                 
Shares issued and to be issued for services  200,000   200   450,000   450   —     —     (55,500)  —     —     86,850   —     32,000 
                                                 
Amortization of deferred stock compensation  —     —     —     —     —     —     235,982   —     —     —     —     235,982 
                                                 
Shares issued in private placement  40,000   40   —     —     —     —     —     —     —     19,960   —     20,000 
                                                 
Shares of Series B Preferred Stock issued  —     —     —     —     1,000,000   1,000   —     —     —     67,000   —     68,000 
                                                 
Foreign currency translation adjustment  —     —     —     —     —     —     —     —     (717)  —     —     (717)
                                                 
Net loss for the three months ended June 30, 2019  —     —     —     —     —     —     —     —     —     —     (1,917,241)  (1,917,241)
                                                 

Balance

June 30, 2019 

  35,467,189  $35,468   900,000  $900   1,000,000  $1,000  $(115,065) $(7,600) $7,698  $3,695,202  $(6,890,144) $(3,272,541)

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2023

(Unaudited)

  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Stock  Capital  Deficit  Interest  (Deficit) 
  Common stock to be issued  Series C Preferred Stock  Series D Preferred Stock  Common Stock  Treasury  Additional Paid-in  Accumulated  Noncontrolling  

Total

Stockholders’ Equity

 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Stock  Capital  Deficit  Interest  (Deficit) 
Balances January 1, 2023  637,755  $638   2,500  $3   1,334  $1   4,771,275,349  $4,771,275  $(11,249,934) $197,586,824  $(211,300,799) $(784,777) $(20,976,769)
                                                     
Issuance of shares of common stock sold, net of issuance costs of $19,110  -   -   -   -   -   -   107,756,783   107,757   -   418,636   -   -   526,393 
                                                     
Net loss  -   -   -   -   -   -   -   -   -   -   (2,527,552)  -   (2,527,552)
Balances March 31, 2023  637,755  $638   2,500  $3   1,334  $1   4,879,032,132  $4,879,032  $(11,249,934) $198,005,460  $(213,828,351) $(784,777) $(22,977,928)
Balances  637,755  $638   2,500  $3   1,334  $1   4,879,032,132  $4,879,032  $(11,249,934) $198,005,460  $(213,828,351) $(784,777) $(22,977,928)

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4
 

 

OZOP ENERGY SOLUTIONS, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

OZOP SURGICAL, CORP
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
THREE AND SIX MONTHS ENDED JUNE 30, 2018
                         
  Common stock Common stock to be issued Series B Preferred Stock Deferred Stock Stock Subscription Accumulated Other Comprehensive Additional Paid-in Retained Earnings Total Equity
  Shares Amount Shares Amount Shares Amount Compensation Receivable Income Capital (Deficit) (Deficit)
Balances January 1, 2018  13,000,000  $13,000   —    $—     —    $—    $—    $—    $2,859  $291,155  $(1,562,476) $(1,255,462)
                                                 
Issue 7,600,000 shares for subscription agreements  7,600,000   7,600   —     —     —     —     —     (7,600)  —     —     —     —   
                                                 
Cancel 600,000 shares of common stock  (600,000)  (600)  —     —     —     —     —     —     —     600   —     —   
                                                 
Issue 5,000,000 shares for Spinus acquisition  5,000,000   5,000   —     —     —     —     —     —     —     245,000   —     250,000 
                                                 
Unrealized gain on foreign translation  —     —     —     —     —     —     —     —     312   —     —     312 
                                                 
Net loss for the three months ended March 31, 2018  —     —     —     —     —     —     —     —     —     —     (257,947)  (257,947)
                                                 
Balances March 31, 2018  25,000,000  $25,000   —    $—     —    $—    $—    $(7,600) $3,171  $536,755  $(1,820,423) $(1,263,097)
                                                 
Effect of reverse merger  2,797,500   2,798   —     —     —     —     —     —     —     (53,991)  —     (51,194)
                                                 
Redemption of shares  (2,000,000)  (2,000)  —     —     —     —     —     —     —     (348,000)  —     (350,000)
                                                 
Debt forgiveness from former CEO  —     —     —     —     —     —     —     —     —     51,193   —     51,193 
                                                 
Shares issued for conversions of note and interest payable  —     —     1,180,768   1,181   —     —     —     —     —     589,176   —     590,357 
                                                 
Shares issued in private placement  500,000   500   —     —     —     —     —     —     —     249,500   —     250,000 
                                                 
Unrealized gain on foreign translation  —     —     —     —     —     —     —     —     264   —     —     264 
                                                 
Net loss for the three months ended June 30, 2018  —     —     —     —     —     —     —     —     —     —     (608,600)  (608,600)
                                                 
Balance June 30, 2018  26,297,500  $26,298   1,180,768  $1,181   —    $—    $—    $(7,600) $3,435  $1,024,633  $(2,429,023) $(1,381,076)
                                                 
                                                 
See notes to unaudited condensed consolidated financial statements.

FOR THE THREE MONTHS ENDED MARCH 31, 2022

(Unaudited)

  Common stock to be issued  Series C Preferred Stock  Series D Preferred Stock  Common Stock  Treasury  Additional Paid-in  Accumulated  Noncontrolling  

Total

Stockholders’ Equity

 
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Stock   Capital   Deficit   Interest   (Deficit) 
Balances January 1, 2022  637,755  $638   2,500  $3   1,334  $1   4,617,362,977  $4,617,363  $(11,249,934) $196,464,222  $(217,326,611) $(255,105) $(27,749,423)
                                                     
Issuance of common stock for services  -   -   -   -   -   -   5,000,000   5,000   -   130,000   -   -   135,000 
                                                     
Net loss  -   -   -   -   -   -   -   -   -   -   (1,193,761)  (187,708)  (1,381,469)
Balances March 31, 2022  637,755  $638   2,500  $3   1,334  $1   4,622,362,977  $4,622,363  $(11,249,934) $196,594,222  $(218,520,372) $(442,813) $(28,995,892)
Balances  637,755  $638   2,500  $3   1,334  $1   4,622,362,977  $4,622,363  $(11,249,934) $196,594,222  $(218,520,372) $(442,813) $(28,995,892)

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5
 

 

OZOP ENERGY SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

OZOP SURGICAL, CORP
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
     
  

For the Six Months Ended

June 30,

  2019 2018
Cash flows from operating activities:        
Net loss $(2,821,397) $(866,547)
Adjustments to reconcile net loss to net cash used in operations        
Non-cash interest expense  860,561   895,962 
Amortization and depreciation  22,433   4,847 
Gain on fair value change of derivatives  (68,372)  (255,469)
Loss (Gain) on extinguishment of debt  559,567   (300,280)
Stock compensation expense  706,702   —   
Issuance of convertible notes for fees  —     9,500 
Impairment of intangible asset  44,200   —   
Changes in operating assets and liabilities:        
Inventory  —     16,334 
Accounts receivable  42,590   (41,511)
Prepaid assets  7,359   (6,911)
Accounts payable and accrued expenses  137,501   49,612 
Accounts payable and accrued expenses, related parties  (28,924)  183,717 
Net cash used in operating activities  (537,780)  (310,746)
         
Cash flows from investing activities:        
Cash acquired in acquisitions  —     21,580 
Purchase of office and computer equipment  —     (4,941)
Net cash provided by investing activities  —     16,639 
         
Cash flows from financing activities:        
Redemption of common stock  —     (350,000)
Proceeds from sale of common stock  100,000   250,000 
Proceeds from issuances of convertible notes payable  494,950   400,000 
Proceeds from issuances of notes payable  —     200,000 
Payments of principal of convertible note payable and notes payable  (102,805)  (41,846)
Net cash provided by financing activities  492,145   458,154 
         
Effects of exchange rate on cash $(530) $573 
         
Net increase (decrease) in cash  (46,165)  164,620 
         
Cash, Beginning of period  50,903   110,792 
         
Cash, End of period $4,738  $275,412 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest $3,135  $56,323 
Cash paid for income taxes $—    $—   
         
Schedule of non-cash Investing or Financing Activity:        
Original issue discount included in notes payable $66,050  $122,175 
Issuance of common stock upon convertible note and accrued interest conversion $155,440  $589,176 
         
Acquisition of Spinus, LLC        
Issuance of Common stock as consideration $—    $250,000 
Assumed liabilities  —     278,779 
Accounts receivable  —     (19,054)
Other Assets  —     (250,000)
Tradename  —     (44,200)
Goodwill  —     (194,951)
Cash acquired $—    $20,574 
         
Acquisition of Newmarkt        
Issuance of Common stock as consideration   $2,798 
Assumed liabilities      62,464 
Paid in capital      (53,990)
Inventory      (8,359)
Prepaid expenses      (1,907)
Cash acquired    $1,006 
         
         
See notes to unaudited condensed consolidated financial statements.
  2023  2022 
  For the Three Months Ended March 31, 
  2023  2022 
Cash flows from operating activities:        
Net loss from continuing operations $(2,532,915) $(1,197,289)
Net income (loss) from discontinued operations  5,363   (184,180)
Net loss  (2,527,552)  (1,381,469)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities        
Non-cash interest expense  500,568   3,379,121 
Amortization and depreciation  55,912   41,421 
(Gain) loss on fair value change of derivatives  638,118   (4,365,203)
Stock compensation expense  -   136,249 
Changes in operating assets and liabilities:        
Accounts receivable  (36,270)  166,822 
Inventory  1,952,844   (1,253,333)
Prepaid expenses  (9,915)  (19,400)
Vendor deposits  (633,445)  (621,373)
Accounts payable and accrued expenses  708,358   542,507 
Operating lease liabilities  (31,882)  (28,658)
Customer deposits  -   400,769 
Net cash provided by (used in) continuing operations  616,736   (3,002,547)
Net cash used in discontinued operations  (5,363)  (57,909)
Net cash provided by (used in) operating activities  611,373   (3,060,456)
         
Cash flows from investing activities:        
Purchase of office and computer equipment  (2,162)  (40,000)
Net cash used in investing activities  (2,162)  (40,000)
         
Cash flows from financing activities:        
Proceeds from sale of common stock, net of costs  526,393   - 
Payments of principal of convertible note payable and notes payable  (550,000)  - 
Net cash used in financing activities  (23,607)  - 
         
Net increase (decrease) in cash  585,604   (3,100,456)
         
Cash, Beginning of period  1,369,210   6,632,194 
         
Cash, End of period $1,954,814  $3,531,738 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest $-  $10,075 
Cash paid for income taxes $-  $- 
         
Schedule of non-cash Investing or Financing Activity:        
Issuance of common stock and preferred stock for consulting fees and compensation $-  $136,249 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-6
 

 

OZOP ENERGY SOLUTIONS, INC.

OZOP SURGICAL, CORP

Notes to Condensed Consolidated Financial Statements

June 30, 2019

(Unaudited)March 31, 2023

 

NOTE 1 - ORGANIZATION

 

Business

 

Ozop Surgical Corp.Energy Solutions, Inc. (the” Company,” “we,” “us” or “our”) was originally incorporated as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada, for the purpose of the renting different kind of Segways and bicycles, dual wheels self-balancing electric scooters and related safety equipment. Following the acquisition of OZOP Surgical, Inc. as discussed below, we have been engaged in the business of inventing, designing, developing, manufacturing and distributing innovative endoscopic instruments, surgical implants, instrumentation, devices and related technologies, focused on spine, neurological and pain management procedures and specialties.

Reverse MergerNevada.

 

On April 13, 2018, weOctober 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation (“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and completed a share exchange agreementPlan of Merger (the "Share Exchange Agreement"“Merger Agreement”) with OZOP Surgical, Inc. (“OZOP”), the shareholdersMerger Sub and filed Articles of OZOPMerger (the “OZOP Shareholders”“Articles of Merger”) and Denis Razvodovskij,with the then holderNevada Secretary of 2,000,000 sharesState, merging the Merger Sub into the Company, which were stamped effective as of our common stock. Pursuant toNovember 3, 2020. As permitted by the termsSection 92.A.180 of the Share Exchange Agreement,Nevada Revised Statutes, the OZOP Shareholders transferredsole purpose and exchanged 100%effect of the capital stockfiling of OZOP in exchange for an aggregateArticles of 25,000,000 newly issued sharesMerger was to change the name of our common stock (the “Share Exchange”). After giving effectthe Company from Ozop Surgical Corp to “Ozop Energy Solutions, Inc.”

On December 11, 2020, the redemption of 2,000,000 shares of our common stock pursuant to the Redemption Agreement discussed belowCompany formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and the issuance of 25,000,000 shares of our common stock pursuant to the Share Exchange Agreement, we had 25,797,500 shares of common stock issued and outstanding, with the OZOP Shareholders, as a group, owning 96.9% of such shares. Currently, our executive officers and directors, as a group, own 6,374,223 of our shares representing 21.81 % of our issued and outstanding shares of common stock. The merger was accounted for as a reverse merger, whereby OZOP was considered the accounting acquirer and became a wholly-ownedwholly owned subsidiary of the Company. In accordanceOES was formed to be a manufacturer and distributor of renewable energy products.

On August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned subsidiary of the Company. Brian Conway was appointed as the sole officer and director of Ozop Capital and has voting control of Ozop Capital.

On October 29, 2021, EV Insurance Company, Inc. (“EVCO”) was formed as a captive insurance company in the State of Delaware. EVCO is a wholly owned subsidiary of Ozop Capital. On January 7, 2022, EVCO filed with New Castle County, Delaware DBA OZOP Plus.

On February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners offer the resources needed for lighting, solar and electrical design projects. OED provides its customers systems to coordinate the understanding of electrical usage with the accounting treatment for a “reverse merger” or a “reverse acquisition,” the Company’s historicalrelationship between lighting design and lighting controls, by developing more efficient ecofriendly designs. We work with architects, engineers, facility managers, electrical contractors, and engineers.

NOTE 2 – GOING CONCERN AND MANAGEMENT’S PLANS

The accompanying consolidated financial statements priorhave been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of March 31, 2023, the Company had an accumulated deficit of $213,828,351 and a working capital deficit of $9,216,661 (including derivative liabilities of $4,952,388). As of March 31, 2023, the Company was in default of $3,690,000 plus accrued interest on debt instruments due to non-payment upon maturity dates. These factors, among others, raise substantial doubt about the reverse merger were and will be replaced withability of the historicalCompany to continue as a going concern for one year from the date of the issuance of these financial statements. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of OZOP priorassets or the amounts and classification of liabilities that may result from the possible inability of the Company to the reverse merger, in all future filings with the U.S. Securities and Exchange Commission (the “SEC”).continue as a going concern.

 

In connectionDecember 2019, a novel strain of coronavirus (COVID-19) emerged. Because COVID-19 infections have been reported throughout the United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives aimed at minimizing the spread of COVID-19. The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the acquisitionduration of OZOP,the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but it may have a material adverse impact on our business, financial condition and results of operations. Management expects that its business will be impacted to some degree, but the significance of the impact of the COVID-19 outbreak on the Company’s business and the duration for which it may have an impact cannot be determined at this time.

F-7

Management’s Plans

As a public company, Management believes it will be able to access the public equities market for fund raising for product development, sales and marketing and inventory requirements as we purchasedexpand our distribution in the U.S. market.

On April 4, 2022, the Company, and redeemed 2,000,000GHS Investments LLC (“GHS”). signed a Securities Purchase Agreement (the “1st GHS Purchase Agreement”) for the sale of up to Two Hundred Million (200,000,000) shares of the Company’s common stock to GHS. We may sell shares of our common stock from Mr. Razvodovskij fortime to time over a totalsix (6)- month period ending October 4, 2022, at our sole discretion, to GHS under the GHS Purchase Agreement. On October 17, 2022, the Company and GHS extended the Maturity Date to April 4, 2023. The purchase price shall be 85% of $350,000 pursuantlowest VWAP for the ten (10) days preceding the Company’s notice to a Share Redemption Agreement (the “Redemption Agreement”). Pursuant toGHS for the termssale of the Share Exchange Agreement, effectiveCompany’s common stock. On April 13, 2018, Mr. Razvodovskij resigned as the Company's Chief Executive Officer, Chief Financial Officer, Secretary, and sole director, and Michael Chermak, Salman J. Chaudhry (who resigned March 4, 2019) and Eric Siu (who resigned March 5, 2019) were named as directors of the Company.

Corporate Matters

On March 28, 2019,8, 2022, the Company filed a Certificate of Designation withProspectus Supplement to the Secretary of State of Nevada to designate 1,000,000 shares as Series B Preferred Stock. The Series B Preferred Stock is not convertible into common stock, nor doesRegistration Statement dated October 14, 2021, regarding the Series B Preferred Stock have any right to dividends and any liquidation preference. The Series B Preferred Stock entitles its holder to a number of votes per share equal to 50 votes. On April 1, 2019,GHS Purchase Agreement. During the three months ended March 31, 2023, the Company issued 1,000,000sold GHS 51,087,628 shares of Series B Preferred Stock to the Company’s CEO. The shares were valued at $68,000 of which $25,000 was applied to accrued liabilities-related and $43,000 was recorded as stock-based compensation expense-related parties.

OZOP

OZOP was originally incorporated in Switzerland on November 28, 1998 under the name Perma Consultants Holding AG (“Perma”). On July 19, 2016, Mr. Eric Siu (“Siu”), one of our directors purchased 100% of the outstanding capital stock of Perma and changed the name from Perma to Ozop Surgical AG (“Ozop AG”). On February 1, 2018, Ozop AG was re-domiciled as a Delaware corporation and changed its name to Ozop Surgical, Inc. On July 28, 2016, Ozop formed as the sole member, Ozop Surgical, LLC (“Ozop LLC”), a Wyoming limited liability company. On October 28, 2016, Ozop acquired 100% of Ozop Surgical Limited (“Ozop HK”), from Siu, the sole shareholder of Ozop HK. Ozop HK, is a private limited company incorporated in Hong Kong.

F-7

On February 16, 2018, OZOP acquired the 100% membership interest (the “Membership Interest”) in Spinus, LLC, a Texas limited liability company (“Spinus), from RWO Medical Consulting LLC (“RWO”), a Texas limited liability company (the “Acquisition”). OZOP purchased the Membership Interest from RWO in exchange for; (i) 5,000,000 shares OZOP’s common stock and ii)received $205,443, net of offering costs. During the assumptionyear ended December 31, 2022, the Company sold to GHS 148,912,372 shares of all liabilitiescommon stock and received $1,141,514, net of Spinus, includingoffering costs. As of January 23, 2023, the Company sold GHS 200,000,000 shares of common stock.

On January 18, 2023, the Company and GHS signed a Securities Purchase Agreement (the “2nd GHS Purchase Agreement”) for the sale of up to One Hundred Fifty Million (150,000,000) shares of the Company’s common stock to GHS. The terms and conditions of the 2nd GHS Purchase Agreement are similar to the terms and conditions of the 1st GHS Purchase Agreement. During the quarter ended March 31, 2023, the Company sold to GHS 56,669,155 shares of common stock and received $320,950, net of offering costs. Subsequent to March 31, 2023, the Company has sold GHS 15,048,619 shares of common stock for proceeds of $71,827, net of offering costs.

OES is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. We are engaged in multiple business lines that include project development as well as equipment distribution. Our solar and energy storage projects involve large-scale battery and solar photovoltaics (PV) installations. Our utility-scale storage business model is based on an obligationarbitrage business model in which we install multiple 1+ megawatt batteries, charge them with off-peak grid electricity under contract with the utility, then sell the power back during peak load hours at a premium, as dictated by prevailing electricity tariffs.

Equipment Distributor: OES has entered the component supply/distribution side of $250,000 pursuantthe renewable, resiliency and energy storage industries distributing the core components associated with residential and commercial solar PV systems as well as onsite battery storage and power generation. In April 2021, the Company signed a five- year lease (beginning June 1, 2021) of approximately 8,100 SF in California, for office and warehouse space to support the sales and distribution of our west coast operations. On February 22, 2023, with an effective date of March 1, 2023, the Company entered into a license agreement by and between SpinusSublease for a Single Subleasee Agreement (the “Sublease”) with the landlord and a third party (the “Assumed Debt”). OZOPfor the office and warehouse in Carlsbad California. Pursuant to the Sublease agreement, the third party will be responsible for all of the Company’s lease obligations through May 31, 2026, the lease termination date. The Company and the subleasee have agreed to work together regarding any existing Company inventory in the facility. OES currently is focused on solar panel sales to other distributors and large installation companies.

Solar PV: Our PV business model involves the design and construction of electrical generating PV systems that can sell power to the utilities or be used for off grid use as part of our developing Neo-Grids solution. The Neo-Grids proprietary program, patent pending, was developed for the off-grid distribution of electricity to remove or reduce the dependency on utilities that currently burdens the EV Charging sectors. It will also reduce or eliminate the lengthy permitting processes and streamline the installations of those EV chargers.

Modular Energy Distribution System: The Neo-Grids, patent pending, is comprised of the design engineering, installation, and operational methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. OES has acquired Spinus to gain control of athe license rights agreementto a proprietary system, the Neo-GridsTM System (patent pending), for exclusive rightsthe capture and distribution of electrical energy for the EV market. The Neo-GridsTM System will serve both the private auto and the commercial sectors. The exponential growth of the EV industry has been accelerated by the recent major commitments of most of the major car manufacturers. Our Neo-GridsTM System leverages this accelerated growth by offering (1) charging locations that can be installed with reduced delays, restricted areas or load limits and (2) EV charger electricity that is produced from renewable sources claiming little to intellectual property related to minimally invasive spine surgery techniques. The Assumed Debt of $250,000 was paid in November 2018.no carbon footprint.

 

OES has developed a business plan for the Neo Grids distribution, a solution to the stress forthcoming to the existing grid infrastructure. The following table summarizesCompany has completed its’ Neo Grid research and development as well as the final valuationfirst set of engineered technical drawings. This first stage of engineered technical drawings allows us to move forward with stage two, as well as to begin to construct the first prototype or proof of concept, (“PoC”). Our PoC design is partially reliant on auto manufacturers establishing standardizations of the consideration issuedactual charging/discharging protocols of the batteries such as on-board inverters as well as bi-directional capabilities in electric vehicles, which have only recently been established. As the market growth rate of EV’s continues to rise, the stress on the existing grid-tied infrastructure shows the need for the continued development of our Neo-Grid solution.

F-8

Ozop Plus markets vehicle service contracts (“VSC’s”) for electric vehicles (EV’s) that offer consumers to be able to purchase additional months and miles above the manufacturer’s warranty and to also bring added value to EV owners by utilizing our partnerships and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns are the EV battery repair and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the purchase price allocationaccelerated wear on additional components that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace of mind” to the EV buyer.

In May 2022, the Company entered into an agreement with GS Administrators, Inc., a member of Houston-based GSFSGroup. Under the agreement, the Company will market GSFSGroup’s EV VSC’s in all states (except, California, Florida, Massachusetts and Washington) to Ozop’s network of new and used franchised dealerships and other eligible entities. In addition to acting as an agent for the marketing, Ozop also has the right to white label the product under its’ Ozop Plus brand. Ozop’s role won’t be limited to marketing the product. GSFSGroup plans to tap into Ozop’s experience relative to battery collection and disposal and has agreed to insurance risk sharing in connection with the insurance policies that back the VSC’s. GSFSGroup is working on getting the approvals needed for the above four (4) states.
On June 22, 2022, the Company entered into an Agent Agreement with Royal Administration Services, Inc. (“Royal”). Under the agreement, the Company will market Royal’s EV VSC’s and has the right to white label it under Ozop Plus. Royal has agreed to allow Ozop Plus on all VSC’s, marketed by Royal and the Company, to assume all the risk related to the electric battery at an agreed upon premium. The battery premium is dependent on the consumer’s selection of the duration of the VSC, the miles selected for coverage and the type of vehicle that the consumer has purchased, with a key component being the kWh size of the battery. These VSC’s have a maximum of 10 years and 150,000 miles and cover new and used cars from model year 2017 and newer. Royal’s VSCs are now effective in 46 states and the others have various waiting times or approvals needed.
On October 13, 2022, EVCO entered into a Reinsurance Contract (the “Contract”) with American Bankers Insurance Company of Florida (“ABIC” or the “Ceding Company”). Royal is the Administrator of the Contract. Pursuant to the terms of the Contract, ABIC will cede 100% of the battery coverage portion of all electric vehicle service contracts to EVCO. On the same date ABIC and EVCO also entered into a Trust Agreement, whereas EVCO as the reinsurer agrees to deposit an amount equal to unearned premium reserves, plus losses reported but unpaid, plus the estimated amount of losses incurred but not reported to the trust account. Permissible investments (with a maturity of no more than five (5) years) of the assets of the Trust account include:

U.S. Treasury Securities
Cash or cash instruments
U.S agency issues
Other investments as Ceding Company approves

On February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary of the fair valueCompany. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners offer the resources needed for lighting, solar and electrical design projects. OED will provide its’ customers systems to coordinate the understanding of assets acquiredelectrical usage with the relationship between lighting design and liabilities assumed in the acquisition:

  Purchase Price Allocation
 Fair value of consideration issued $250,000 
 Liabilities assumed  278,779 
Total purchase consideration $528,779 
Assets acquired $289,628 
Tradename  44,200 
Goodwill  194,951 
  $528,779 

The total purchase price of $528,779 has been allocated to the tangiblelighting controls, by developing more efficient ecofriendly designs by working with architects, engineers, facility managers, electrical contractors and intangible assets acquired and liabilities assumed based on estimated fair values as of the completion of the Acquisition. These allocations reflect various estimates that are currently available. The final fair value of Spinus’s identifiable intangible assets were determined primarily using the income approach which requires an estimate or forecast of all the expected future cash flows, either through the use of the relief-from-royalty method or the multi-period excess earnings method. The Company will record amortization expense assuming a straight-line basis over the expected life of the finite lived intangible assets, which approximates expected future cash flows.

Goodwill represents the amount by which the estimated consideration transferred exceeds the historical costs of the assets the Company acquired and the liabilities the Company assumed. The Company will not amortize the goodwill, but will instead test the goodwill for impairment at least annually and whenever events or circumstances have occurred that may indicate a possible impairment.

engineers.

 

NOTE 23 – SUMMARY OF SIGNIFICANT ACCOUNTING PRONOUNCEMENTS

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2019,March 31, 2023, and the results of operations and cash flows for the periods presented. The results of operations for the three and six months ended June 30, 2019,March 31, 2023, are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in theCompany’s Current Report on Form 10-K filed on April 16, 2019.17, 2023.

 

The unaudited condensed consolidated financial statements include the accounts of the Company and Ozop Energy Systems, Inc. and itsthe Company’s other wholly owned subsidiaries Ozop Capital Partners, Inc., Ozop Engineering and Design, Inc., Power Conversion Technologies, Inc. (“PCTI”), Ozop LLC, Ozop HK and Spinus.Spinus, LLC (“Spinus”). All intercompany accounts and transactions have been eliminated in consolidation. The accompanying consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“US GAAP”).

 

F-9
 F-8

Emerging Growth Companies

The Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company has elected to take advantage of the benefits of this extended transition period.

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents. These investments are carried at cost, which approximates fair value. Cash and cash equivalent balances may, at certain times, exceed federally insured limitslimits. The Company has no cash equivalents at March 31, 2023 and December 31, 2022.

 

Sales Concentration and credit risk

Following is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the three and six months ended June 30, 2019,March 31, 2023, and 2018,2022, and their accounts receivable balance as of June 30, 2019:March 31, 2023:

SCHEDULES OF CONCENTRATION OF RISK, BY RISK FACTOR 

 Sales % Three Months Ended June 30, 2019 Sales % Three Months Ended June 30, 2018 Sales % Six Months Ended June 30, 2019 Sales % Six
Months Ended
June 30, 2018
 

Accounts receivable balance

June 30, 2019

 Sales % Three Months Ended March 31, 2023 Sales % Three Months Ended March 31, 2022 Accounts receivable balance March 31, 2023 
Customer A  100%  43.6%  100%  48% $3,228   97%  -  $149,040 
Customer B  —     56.4%  —     52%  —     -   19% $- 
Customer C  -   15% $- 
Customer D  -   15% $- 
Customer E  -   14% $- 

 

Accounts Receivable


The Company records accounts receivable at the time products and services are delivered. An allowance for losses is established through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability is unlikely. The allowance (if any) is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience.

 

Inventory

 

Inventory, which will consist of finished goods, isInventories are valued at the lower of cost or net realizable value. Costvalue, with cost determined on the first-in, first-out basis. Inventory costs consist of finished goods. In evaluating the net realizable value of inventory, management also considers, if applicable, other factors, including known trends, market conditions, currency exchange rates and other such issues. Finished goods inventories as of March 31, 2023, and December 31, 2022, were $1,648,182 and $3,601,026, respectively. As of March 31, 2023, the Company has on deposit with vendor(s) approximately $3,687,000 and has a balance due of approximately $10,264,000 for open purchase orders. The remaining balance is determined usingpartially due when the first in first out (FIFO) method. Provision for potentially obsolete or slow-moving inventory is made based on management analysis or inventory levels and future sales forecasts.vendor ships the product, with the final balance due prior to delivery.

Purchase concentration

 

The principalOES purchases byfinished renewable energy products from its’ suppliers. For the Company is comprised of finished goodsthree months ended March 31, 2023, there was one supplier that the Company sells to its customers. Following is a summary of suppliers who accounted for more than ten percent (10%) of the Company’s purchases for100%. For the three and six months ended June 30, 2019,March 31, 2022, there were four suppliers that accounted for approximately 36%, 24%,13%, and 2018:10%, respectively. There are only a handful of major suppliers, and we currently have supply arrangements with some of those vendors. One of these vendors requires a 20% down payment with the balances due on shipment and delivery, while other vendors’ terms are due immediately prior to delivery. We may also buy product from other distributors if we are not able to purchase direct from the manufacturer. While management believes its relationships with its vendors are good, if we are unable to continue to use and/or find alternative suppliers, when we cannot buy direct, it may have a material negative effect on our business.

 

F-10F-9
 

  Purchase % Three Months Ended June 30, 2019 Purchase % Three Months Ended June 30, 2018 Purchase % Six Months Ended June 30, 2019 Purchase % Six
Months Ended
June 30, 2018
Supplier A  100%  41.3%  100%  45.7%
Supplier B  —     58.7%  —     54.3%

 

Management believes that other suppliers could provide similar raw materials on comparable terms. A change in suppliers, however, could cause a delay and a possible loss of sales, which would adversely affect the Company's business, financial position and results of operations.

Property, plant, and equipment

Property and equipment are stated at cost, and depreciation is provided by use of a straight-line method over the estimated useful lives of the assets.

Office equipment

 

The Company reviews property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying amounts of assets may not be recoverable. The estimated useful lives of property and equipment is as follows:

SCHEDULE OF USEFUL LIFE OF PROPERTY AND EQUIPMENT ASSETS 

  June 30, 2019 December 31, 2018
Office equipment $9,590  $9.590 
Less: Accumulated Depreciation  (3,990)  (2,391)
Property and Equipment, Net $5,600  $7,199 

Depreciation expense was $1,599 and $435 for the six months ended June 30, 2019, and 2018, respectively.

Intangible Assets

Intangible assets primarily represent purchased license rights and trademarks. The Company amortizes these costs over the shorter of the legal life of the patent or its estimated economic life using the straight-line method. The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to future undiscounted cash flows to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. For the six months ended June 30, 2019, the Company impaired $44,200 of tradenames as management has decided not to go forward with the use of the trade name Spinus.For the six months ended June 30, 2019, the Company recorded amortization expense of $20,834. There was no amortization expense for the six months ended June 30, 2018.

Goodwill

Goodwill is measured as the excess of consideration transferred and the net of the acquisition date fair value of assets acquired, and liabilities assumed in a business acquisition. In accordance with ASC 350, “Intangibles—Goodwill and Other,” goodwill and other intangible assets with indefinite lives are no longer subject to amortization but are tested for impairment annually or whenever events or changes in circumstances indicate that the asset might be impaired. The Company reviews the goodwill allocated to each of our reporting units for possible impairment annually and whenever events or changes in circumstances indicate carrying amount may not be recoverable. When assessing goodwill for impairment, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its’ carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is more likely than not that the fair value of a reporting unit is less than its’ carrying amount, then the Company performs a two-step impairment test. If the Company concludes otherwise, then no further action is taken. The Company also has the option to bypass the qualitative assessment and only perform a quantitative assessment, which is the first step of the two-step impairment test. In the two-step impairment test, the Company measures the recoverability of goodwill by comparing a reporting unit’s carrying amount, including goodwill, to the estimated fair value of the reporting unit. There were no events or changes in circumstances that indicated potential impairment of goodwill during the six months ended June 30, 2019.

 F-10Building10-25 years
 Office furniture and equipment3-5 years
Warehouse equipment7 years

 

In assessing the qualitative factors, the Company assesses relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances, and how these may impact a reporting unit’s fair value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry, and market considerations, cost factors, overall financial performance and share price trends, and making the assessment as to whether each relevant factor will impact the impairment test positively or negatively and the magnitude of any such impact.

The carrying amount of each reporting unit is determined based upon the assignment of our assets and liabilities, including existing goodwill and other intangible assets, to the identified reporting units. Where an acquisition benefits only one reporting unit, the Company allocates, as of the acquisition date, all goodwill for that acquisition to the reporting unit that will benefit. Where the Company has had an acquisition that benefited more than one reporting unit, The Company has assigned the goodwill to our reporting units as of the acquisition date such that the goodwill assigned to a reporting unit is the excess of the fair value of the acquired business, or portion thereof, to be included in that reporting unit over the fair value of the individual assets acquired and liabilities assumed that are assigned to the reporting unit.

If the carrying amount of a reporting unit is in excess of its fair value, an impairment may exist, and the Company must perform the second step of the impairment analysis to measure the amount of the impairment loss, by allocating the reporting unit’s fair value to its assets and liabilities other than goodwill, comparing the carrying amount of the goodwill to the resulting implied fair value of the goodwill, and recording an impairment charge for any excess.

Revenue Recognition

 

Effective January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, theThe Company recognizes revenue in accordance with ASC 606, from the commercial sales of products by: (1) identify the contract (if any) with a customer; (2) identify the performance obligations in the contract (if any); (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract (if any); and (5) recognize revenue when each performance obligation is satisfied. For the comparative periods, revenue has not been adjusted and continues to be reported under ASC 605 — Revenue Recognition. Under ASC 605, revenue is recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the collectability of the fee is reasonably assured. The Company has no outstanding contracts with any of its’ customers. Revenues from SpinusThe Company recognizes revenue when title, ownership, and risk of $1,521loss pass to the customer, all of which occurs upon shipment or delivery of the product and $49,123is based on the applicable shipping terms.

For contracts with customers, ownership of the goods and associated revenue are transferred to customers at a point in time, generally upon shipment of a product to the customer or receipt of the product by the customer and without significant judgments. Any advance payments are recorded as current liability until revenue is recognized.

For the periods covered herein, we did not have post shipment obligations such as training or installation, customer acceptance provisions, credits and discounts, rebates and price protection, or other similar privileges.

The following table disaggregates our revenue by major source for the three and six months ended June 30, 2019,March 31, 2023, and $34,660 and $41,387 for the three and six months ended June 30, 2018 (from February 17, 2018, the date of the acquisition of Spinus), respectively, are recognized as an agent and are recorded at net. There was no impact on the Company’s financial statements as a result of adopting Topic 606 for the three and six months ended June 30, 2019 and 2018.2022:

DISAGGREGATION OF REVENUE

  2023  2022 
  Three months ended March 31, 
  2023  2022 
Sourced and distributed products $2,758,798  $2,919,322 
OED Installations  32,400   - 
Total $2,791,198  $2,919,322 

 

Revenues from sourced and distributed products are purchased from suppliers as finished goods and the Company currently brings the finished goods into a third-party warehouse to fill orders as well as to build inventory for future sales orders.

Advertising and Marketing Expenses

 

The Company expenses advertising and marketing costs as incurred. For the sixthree months ended June 30, 2019,March 31, 2023, and 2018,2022, the Company recorded $59,442 and $35,355 of advertising and marketing (including trade shows) expenses respectively. 

Researchof $17,772 and Development$2,478, respectively.

 

Costs and expenses that can be clearly identified as research and development are charged to expense as incurred. For the six months ended June 30, 2019, and 2018, the Company recorded $63,604 and $10,565 of research and development expenses, respectively. 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and Hedging Activities.

 

F-11

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standingfree-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of thethis note transaction and the effective conversion price embedded in thethis note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption.

 

The Company accounts for the conversion of convertible debt when a conversion option has been bifurcated using the general extinguishment standards. The debt and equity linked derivatives are removed at their carrying amounts and the shares issued are measured at their then-current fair value, with any difference recorded as a gain or loss on extinguishment of the two separate accounting liabilities.

F-11

Discontinued Operations

In accordance with ASC 205-20 Presentation of Financial Statements: Discontinued Operations, a disposal of a component of an entity or a group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the components of an entity meet the criteria in paragraph 205-20-45-10. In the period in which the component meets held-for-sale or discontinued operations criteria the major current assets, other assets, current liabilities, and noncurrent liabilities shall be reported as components of total assets and liabilities separate from those balances of the continuing operations. At the same time, the results of all discontinued operations, less applicable income taxes (benefit), shall be reported as components of net income (loss) separate from the net income (loss) of continuing operations.

On September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceeding which meets the definition of a discontinued operation. Accordingly, the operating results of PCTI are reported as income (loss) from discontinued operations in the accompanying consolidated financial statements for the three months ended March 31, 2023, and 2022. For additional information, see Note 14- Discontinued Operations.

Distinguishing Liabilities from Equity

The Company relies on the guidance provided by ASC Topic 480, Distinguishing Liabilities from Equity, to classify certain redeemable and/or convertible instruments. The Company first determines whether a financial instrument should be classified as a liability. The Company will determine the liability classification if the financial instrument is mandatorily redeemable, or if the financial instrument, other than outstanding shares, embodies a conditional obligation that the Company must or may settle by issuing a variable number of its equity shares.

Once the Company determines that a financial instrument should not be classified as a liability, the Company determines whether the financial instrument should be presented between the liability section and the equity section of the balance sheet (“temporary equity”). The Company will determine temporary equity classification if the redemption of the financial instrument is outside the control of the Company (i.e. at the option of the holder). Otherwise, the Company accounts for the financial instrument as permanent equity.

Our CEO and Chairman holds sufficient shares of the Company’s voting preferred stock that give sufficient voting rights under the articles of incorporation and bylaws of the Company such that the CEO and Chairman can at any time unilaterally vote to increase the number of authorized shares of common stock of the Company, without the need to call a general meeting of common shareholders of the Company.

Initial Measurement

The Company records its financial instruments classified as liability, temporary equity, or permanent equity at issuance at the fair value, or cash received.

Subsequent Measurement – Financial Instruments Classified as Liabilities

The Company records the fair value of its financial instruments classified as liabilities at each subsequent measurement date. The changes in the fair value of its financial instruments classified as liabilities are recorded as other income (expenses).

Fair Value of Financial Instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

 

The following are the hierarchical levels of inputs to measure fair value:

 

 ·Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.
 ·Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
 ·Level 3 - Unobservable inputs reflecting the Company'sCompany’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

F-12

From time to time, certain of the Company’s embedded conversion features on debt and outstanding warrants have been treated as derivative liabilities for accounting purposes under ASC 815 due to insufficient authorized shares to fully settle conversion features of the instruments if exercised. In this case, the Company utilized the latest inception date sequencing method to reclassify outstanding instruments as derivative instruments. These contracts were recognized at fair value with changes in fair value recognized in earnings until such time as the conditions giving rise to such derivative liability classification were settled.

The carrying amounts of the Company'sCompany’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts payable and accrued expenses, certain notes payable and notes payable - related party, approximate their fair values because of the short maturity of these instruments.

 

The following table represents the Company’s financialderivative instruments that are measured at fair value on a recurring basis as of June 30, 2019,March 31, 2023, and December 31, 2018,2022, for each fair value hierarchy level:

SCHEDULE OF DERIVATIVE INSTRUMENTS 

June 30, 2019 Derivative
Liabilities
 Total
March 31, 2023 Derivative Liabilities Total 
Level I $—    $—    $-  $- 
Level II $—    $—    $-  $- 
Level III $1,342,404  $1,342,404  $4,952,388  $4,952,388 

 

December 31, 2022 Derivative Liabilities  Total 
Level I $-  $- 
Level II $-  $- 
Level III $4,314,270  $4,314,270 

F-12

December 31, 2018 Derivative
Liabilities
 Total
Level I $—    $—   
Level II $—    $—   
Level III $1,199,514  $1,199,514 

 

Leases

The Company accounts for leases under ASU 2016-02 (see Note 13), applying the package of practical expedients to leases that commenced before the effective date whereby the Company elected to not reassess the following: (i) whether any expired or existing contracts contain leases; (ii) the lease classification for any expired or existing leases; and (iii) initial direct costs for any existing leases. For contracts entered into on or after the effective date, at the inception of a contract the Company assess whether the contract is, or contains, a lease. Our assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether we have the right to direct the use of the asset. We allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments.

Operating lease ROU assets represent the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company used an incremental borrowing rate of 7.5%, for the existing lease, based on the information available at the adoption date in determining the present value of future payments. Operating lease expense is recognized pursuant to on a straight-line basis over the lease term and is included in rent in the consolidated statements of operations.

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance on deferred tax assets is established when management considers it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Tax benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of beingbeing realized upon ultimate resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax expense. The Company has not recognized any tax benefits from uncertain tax positions for any of the reporting periods presented.

F-13

 

Foreign Currency TranslationSegment Policy

The accounts of the Company's Hong Kong subsidiary are maintained in Hong Kong dollars and the accounts of the U.S. companies are maintained in USD. The accounts of the Hong Kong subsidiary were translated into USD in accordance with Accounting Standards Codification ("ASC") Topic 830, Foreign Currency Matters. According to Topic 830, all assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders' equity is translated at historical rates and statement of comprehensive income items are translated at the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with ASC Topic 220, Comprehensive Income. Gains and losses resulting from the foreign currency transactions are reflected in the statements of comprehensive income.

Relevant exchange rates used in the preparation of the consolidated financial statements are as follows for the periods ended June 30, 2019 and December 31, 2018, (Hong Kong dollar per one U.S. dollar):

  June 30, 2019 December 31, 2018
Balance sheet date  .1279   .1277 
Average rate for statements of operations and comprehensive loss  .1275   .1276 

 

The Company has no reportable segments as it operates in one segment: renewable energy.

Earnings (Loss) Per Share

 

The Company computes net lossreports earnings (loss) per share in accordance with FASB ASC 260, “Earnings per Share.” ASC 260 requires presentation of both basic and dilutedBasic earnings (loss) per share (EPS) on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common shareholders by the weighted averageweighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net income (loss) by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period. Diluted EPS gives effect to allAs of March 31, 2023, and 2022, the Company’s dilutive potentialsecurities are convertible into approximately 8,471,310,904 and 7,689,322,026, respectively, shares of common shares outstanding duringstock. The following table represents the period including stock options, using the treasury stock method,classes of dilutive securities as of March 31, 2023, and convertible notes and stock warrants, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and conversion of convertible notes. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.2022:

SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

  March 31, 2023  March 31, 2022 
Convertible preferred stock (1)  7,318,548,198   6,933,544,496 
Unexercised common stock purchase warrants (1)  1,047,024,518   672,024,518 
Convertible notes payable (1)  11,025,635   2,461,916 
Promissory notes payable (1)  94,712,553   81,291,096 
TOTAL   8,471,310,904   7,689,322,026 

 

(1)F-13The potentially dilutive shares included in the above table are limited whereby the conversion or exercise cannot result in the beneficial owner holding more than 4.99% of the then outstanding shares of common stock subsequent to any conversion or exercise. These shares were excluded from the diluted per share calculation because the effect of including these potential shares was anti-dilutive due to the Company’s net loss position.

 

Recent Accounting Pronouncements

In January 2017,August 2020, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) Clarifying the Definition of a BusinessAccounting Standards Update (“ASU”) No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging —Contracts in Entity’ Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’ Own Equity (“ASU 2017-01”2020-06”)., which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The AmendmentsASU also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in this Update clarifycertain areas. The Company does not believe the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting, including acquisitions, disposals, goodwill, and consolidation. The guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those periods. Early adoption of this standard is permitted. The Company adoptedthe ASU 2017-01 on January 1, 2018, with no significantwill have a material impact on the consolidatedCompany’s financial statements.position, results of operations or cash flows.

 

WithOther than the exception of the new standard discussed above, there have been no other recent accounting pronouncements or changes in accounting pronouncements during the six monthsperiod ended June 30, 2019,March 31, 2023, that are of significance or potential significance to the Company.

 

NOTE 34INTANGIBLE ASSETSPROPERTY AND EQUIPMENT

 

Patents asThe following table summarizes the Company’s property and equipment:

SCHEDULE OF PROPERTY AND EQUIPMENT

  March 31, 2023  December 31, 2022 
Office equipment $224,733  $222,571 
Building and building improvements  600,000   600,000 
Property and equipment, gross  600,000   600,000 
Less: Accumulated Depreciation  (133,978)  (110,956)
Property and Equipment, Net $690,755  $711,615 

Depreciation expenses were $23,022 and $10,805 for the three months ended March 31, 2023, and 2022, respectively.

NOTE 5 - CONVERTIBLE NOTES PAYABLE

On July 10, 2020, PCTI (the accounting acquirer) assumed the balance of June 30, 2019,a past-due 15% convertible note issued by the Company on September 13, 2017. As of March 31, 2023, and December 31, 2018, consist2022, the outstanding principal balance of the following:

  June 30, 2019  December 31, 2018 
Patents and license rights $250,000  $250,000 
Accumulated amortization  (57,292)  (36,458)
Net carrying amount $192,708  $213,542 

Amortization expense for the six months ended June 30, 2019,this note was $20,834. There was no amortization expense for the six months ended June 30, 2018.          $25,000.

 

NOTE 4 - CONVERTIBLE NOTES PAYABLE

During the year ended December 31, 2017, OZOP issued 19 convertible promissory notes (the “2017 Notes”), in amounts of $10,000 to $50,000. OZOP received proceeds of $710,000 in the aggregate. Of the 2017 Notes, $50,000 was from the wife of one of our Directors at the time (see Note 7). The 2017 Notes mature(d) on their one- year anniversary and bear interest at ten percent (10%). The initial conversion feature allowed the holders to convert the note and any unpaid interest due, into shares of the Company’s common stock on the 15th business day that the Company becomes listed, at conversion prices equal to discounts of 35%-50% of the average of the three lowest closing prices of the common stock. In August 2018, the Company offered any noteholder to convert their principal and interest into shares of common stock at $0.50 per share. OZOP also issued $25,500 of convertible notes for consulting fees. During the year ended December 31, 2018, the Company issued a $50,000 convertible promissory note (the “March 2018 Note”) and received proceeds of $50,000.The Company determined that the conversion feature of the 2017 Notes and the March 2018 Note (together, the “Notes”) did not meet the criteria of an embedded derivative and therefore the conversion feature was not bi-furcated and accounted for as a derivative because the Company was a private company, there was no quoted price and no active market for the Company’s common stock.6 – DERIVATIVE LIABILITIES

 

F-14

On April 13, 2018, theThe Company determined the conversion feature of the Notesconvertible notes, which all contain variable conversion rates, represented an embedded derivative since the Notesnotes were convertible into a variable number of shares upon conversion. Accordingly, on April 13, 2018, the Notes were not considered to be conventional debt under ASC 815 and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative liability. Accordingly, the fair value of the derivative instruments of the Notes that occurred prior to April 13, 2018, were recorded as a liability on April 13, 2018, with the corresponding amount recorded as a discount to the Note. Such discount was amortized from the date of issuance to the maturity dates of the Notes. The change in the fair value of the liability for derivative contractsnotes are recorded in other income or expenses in the reporting period, with the offset to the derivative liability on the balance sheet. The embedded feature included in the Notes resulted in an initial debt discount of $620,075, interest expense of $14,000 and initial derivative liability of $634,075. As of June 30, 2019, and December 31, 2018, the outstanding principal balance of the 2017 Notes was $165,000.

On April 13, 2018, we issued a convertible promissory note in the principal amount of $442,175 (the “Note”), pursuant to a Securities Purchase Agreement we entered into with an investor dated April 1, 2018. The Note bears interest at the rate of 12% per annum and is due and payable on April 13, 2019. The note is convertible at any time following the funding of the note into a variable number of the Company's common stock, based on a conversion ratio of 55% of the average of the lowest trading price for the 25 days prior to conversion. The note was funded on April 13, 2018, when the Company received proceeds of $350,000, after OID of $57,675, and disbursements for the lender’s transaction costs, fees and expenses of $34,500, of which $25,000 were recorded as discounts against the debt to be amortized into interest expense through maturity. Periodic payments are due by us on the Note at the rate of $850 per day (the “Repayment Amount”) via direct withdrawal from our bank account, beginning on April 27, 2018 and to last for a 30-day period. Following this period, the Repayment Amount increased to $1,100 per day until the Note is satisfied in full. On June 28, 2018, the Note was amended to increase the Repayment Amount to $1,750 per day. On August 29, 2018, the parties agreed to stop the Repayment Amount, and on November 20, 2018, the parties agreed to restart the Repayment Amount at $1,000 per day. From time to time the investor waives any Repayment Amount for a period of time as agreed upon. During the six months ended June 30, 2019, principal payments of $50,000 were made. The embedded conversion feature included in the note resulted in an initial debt discount of $359,500 interest expense of $150,730 and an initial derivative liability of $510,230. For the six months ended June 30, 2019, amortization of the debt discounts of $53,896 was charged to interest expense. During the six months ended June 30, 2019, the investor sold $30,000 of the note to another investor (see below). As of June 30, 2019, and December 31, 2018, the outstanding principal balance of the note was $52,375 and $132,375, respectively, with a carrying value as of June 30, 2019, and December 31, 2018, of $52,375 and $78,479, net of unamortized discounts of $53,896 as of December 31, 2018.

In connection with our obligations under the Note, our executive officers at the time, and the Company entered into a Pledge Agreement (the “Pledge Agreement”) whereby they pledged as collateral for the Note an aggregate of 19,900,000 shares of our common stock and we pledged the shares of our subsidiary OZOP Surgical, Inc. (collectively, the “Collateral”). Upon a default under the terms of the Note, Carebourn may, among other things, collect or take possession of the Collateral, proceed with the foreclosure of the security interest in the Collateral or sell, lease or dispose of the Collateral.

On August 29, 2018, we issued a convertible promissory note in the principal amount of $339,250 (the “Note”), pursuant to a Securities Purchase Agreement we entered into with the investor. The Note bears interest at the rate of 12% per annum and is due and payable on August 29, 2019. The note is convertible at any time following the funding of the note into a variable number of the Company's common stock, based on a conversion ratio of 55% of the average of the lowest trading price for the 25 days prior to conversion. The note was funded on August 29, 2018, when the Company received proceeds of $280,000, after OID of $44,250, and disbursements for the lender’s transaction costs, fees and expenses of $15,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. Periodic payments are due by us on the Note at the rate of $1,000 per day (the “Repayment Amount”) via direct withdrawal from our bank account, beginning on August 30, 2018, until the Note is satisfied in full. From time to time the investor waives any Repayment Amount for a period of time as agreed upon. During the six months ended June 30, 2019, principal payments of $50,000 were made. The embedded conversion feature included in the note resulted in an initial debt discount of $280,000 interest expense of $112,403 and an initial derivative liability of $392,403. For the six months June 30, 2019, amortization of the debt discounts of $186,902 was charged to interest expense. For the six months ended June 30, 2019, the investor converted a total of $25,000 of the face value and $22,896 of accrued interest into 1,469,960 shares of common stock. As of June 30, 2019, and December 31, 2018, the outstanding principal balance of the note was $186,250 and $261,250, respectively, with a carrying value as of June 30, 2019, and December 31, 2018, of $150,755 and $38,853, net of unamortized discounts of $35,495 and $222,397, respectively.

F-15

On August 29, 2018, we issued a convertible promissory note in the principal amount of $55,000 (the “Note”), pursuant to a Securities Purchase Agreement we entered into with the investor. The Note bears interest at the rate of 12% per annum and is due and payable on March 1, 2019. The note is convertible at any time following the funding of the note into a variable number of the Company's common stock, based on a conversion ratio of 58% of the average of the lowest trading price for the 20 days prior to conversion. The note was funded on August 29, 2018, when the Company received proceeds of $50,000, after disbursements for the lender’s transaction costs, fees and expenses of $5,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount of $50,000 interest expense of $5,272 and an initial derivative liability of $55,272. For the six months ended June 30, 2019, amortization of the debt discounts of $17,112 was charged to interest expense. For the six months ended June 30, 2019, the investor converted a total of $21,750 of the face value into 75,000 shares of common stock. As of June 30, 2019, and December 31, 2018, the outstanding principal balance of the note was $33,250 and $55,000, respectively with a carrying value as of June 30, 2019 and December 31, 2018, of $33,250 and $37,888, net of unamortized discounts of $17,112 as of December 31, 2018.

On October 19, 2018, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $78,000, pursuant to a Securities Purchase Agreement we entered into with the investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 65% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The note was funded on October 22, 2018, when the Company received proceeds of $75,000 after disbursements for the lender’s transaction costs, fees and expenses of $3,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $57,700. For the six months ended June 30, 2019, the investor converted a total of $26,960 of the face value into 2,326,783 shares of common stock. For the six months ended June 30, 2019, amortization of the debt discounts of $47,783 was charged to interest expense. On June 7, 2019, pursuant to a Note Assignment Agreement, the investor sold the remaining principal balance of $51,040, accrued and unpaid interest of $5,546 and a repayment balance of $20,414 to third party investor, for a total purchase price of $77,000. As of June 30, 2019, and December 31, 2018, the outstanding principal balance to the initial noteholder of the note was $-0- and $78,000, respectively with a carrying value as of December 31, 2018, of $30,217, respectively, net of unamortized discounts of $47,783.

On November 15, 2018, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $500,000, pursuant to a Securities Purchase Agreement we entered into with the investor. The Note matures November 15, 2019. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to the lesser of (1) the lowest trading price during the previous 20 trading day period ending on the last completed trading date prior to the date of the Note and (2) 65% multiplied by the average of the 3 lowest trading prices of the Company’s common stock during the 20 day trading period ending on the latest completed trading day of the common stock prior to the date of conversion of the Note. Pursuant to the Note, the Company agreed to include on its next registration statement filed with the Securities and Exchange Commission, all shares issuable upon conversion of the Note. Pursuant to the Security Agreement, all of the obligations under the Note are secured by a first security interest in and to all of the Company’s rights, title and interests in, to and under all assets and all personal property of the Company. The Security Agreement includes customary representations, warranties and covenants by the Company. The note was funded on November 19, 2018, when the Company received proceeds of $458,500 after OID of $37,500, and disbursements for the lender’s transaction costs, fees and expenses of $4,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $363,806. For the six months ended June 30, 2019, amortization of the debt discounts of $202,653 was charged to interest expense. For the six months ended June 30, 2019, the investor converted a total of $4,759 of the face value and $24,075 of accrued interest into 1,800,000 shares of common stock. As of June 30, 2019, and December 31, 2018, the outstanding principal balance of the note was $ 495,241 and $500,000, respectively, with a carrying value as of June 30, 2019, and December 31, 2018, of $344,889 and $146,994, respectively, net of unamortized discounts of $150,353 and $353,006, respectively.

F-16

On December 5, 2018, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $63,000, pursuant to a Securities Purchase Agreement we entered into with the investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 65% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The note was funded on December 10, 2018, when the Company received proceeds of $60,000 after disbursements for the lender’s transaction costs, fees and expenses of $3,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $47,170. On June 5, 2019, pursuant to a Note Assignment Agreement, the investor sold the principal balance of $63,000, accrued and unpaid interest of $3,708 and a repayment balance of $26,683 to third party investor, for a total purchase price of $93,391 (see below). For the six months ended June 30, 2019, amortization of the debt discounts of $46,330 was charged to interest expense. As of June 30, 2019, and December 31, 2018, the outstanding principal balance to the initial noteholder of the note was $-0- and $63,000, respectively, with a carrying value as of December 31, 2018, of $16,670, net of unamortized discounts of $46,330.

On January 7, 2019, the Company issued an 8% convertible promissory note, (the “Note”) in the principal amount of $150,000, pursuant to a Securities Purchase Agreement we entered into with the investor. The Note matures January 7, 2020. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to the lesser of (1) the lowest trading price during the previous 20 trading day period ending on the last completed trading date prior to the date of the Note and (2) 65% multiplied by the average of the 3 lowest trading prices of the Company’s common stock during the 20 day trading period ending on the latest completed trading day of the common stock prior to the date of conversion of the Note. The note was funded on January 9, 2019, when the Company received proceeds of $133,250 after OID of $14,000, and disbursements for the lender’s transaction costs, fees and expenses of $2,750, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $111,500. For the six months ended June 30, 2019, amortization of the debt discounts of $61,523 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of the note was $150,000 with a carrying value as of June 30, 2019, of $83,272, net of unamortized discounts of $66,727.

On February 5, 2019, the Company issued an 8% convertible promissory note (the “Master Note”) in the aggregate principal amount of up to $165,000 in exchange for an aggregate purchase price of up to $148,500 with an original issue discount of $16,500 to cover the Investor’s accounting fees, due diligence fees, monitoring and other transactional costs incurred in connection with the purchase and sale of the Master Note, which is included in the principal balance of the Note. On February 8, 2019, the Investor funded the first tranche under the Master Note, and the Company received $49,500 ($47,500 after payment of $2,000 of the Investor’s legal fees) for this first tranche of $55,000 under the Master Note and on the same date, the Company issued the Note to the Investor. The Note is convertible into shares of the Company’s common stock, beginning on the date which is 180 days from the issuance date of the Master Note, at a conversion price equal to the lesser of (1) the lowest trading price during the previous 20 trading day period ending on the last completed trading date prior to the date of conversion of the Master Note and (2) 65% multiplied by the average of the 3 lowest trading prices of the Company’s common stock during the 20 day trading period ending on the latest completed trading day of the common stock prior to the date of conversion of the Master Note. The embedded conversion feature included in the Master Note resulted in an initial debt discount and derivative liability of $38,502. For the six months ended June 30, 2019, amortization of the debt discounts of $18,422 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of the Master Note was $55,000 with a carrying value as of June 30, 2019, of $27,420, net of unamortized discounts of $27,580.

On February 21, 2019, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $53,000, pursuant to a Securities Purchase Agreement we entered into with an investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 61% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The note was funded on February 22, 2019, when the Company received proceeds of $50,000 after disbursements for the lender’s transaction costs, fees and expenses of $3,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $44,331. For the six months ended June 30, 2019, amortization of the debt discounts of $17,071 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of the note was $53,000 with a carrying value as of June 30, 2019, of $22,740, net of unamortized discounts of $30,260.

F-17

On March 7, 2019, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $85,000, pursuant to a Securities Purchase Agreement we entered into with an investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock, at a conversion price equal to 58% of the average of the two lowest trading prices of the Company’s common stock for the previous 20 trading day period ending on the date the notice of conversion of the Note is received by the Company. The note was funded on March 11, 2019, when the Company received proceeds of $77,900 after OID of $3,000, and disbursements for the lender’s transaction costs, fees and expenses of $4,100, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $77,394. For the six months ended June 30, 2019, amortization of the debt discounts of $26,454 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of the note was $85,000 with a carrying value as of June 30, 2019, of $26,960, net of unamortized discounts of $58,040.

On May 3, 2019, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $58,000, pursuant to a Securities Purchase Agreement we entered into with an investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 61% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The note was funded on May 6, 2019, when the Company received proceeds of $55,000 after disbursements for the lender’s transaction costs, fees and expenses of $3,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $46,492. For the six months ended June 30, 2019, amortization of the debt discounts of $8,207 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of the note was $58,000 with a carrying value as of June 30, 2019, of $16,715, net of unamortized discounts of $41,285.

On May 7, 2019, the Company issued to a third-party investor a convertible redeemable promissory note (the “Note”) with a face value of $52,500, including an original issue discount of $2,500. The note matures on February 7, 2020, has a stated interest of 12% and is convertible into a variable number of the Company's common stock, based on a conversion ratio of 58% of the average of the two lowest trading prices for the 20 days prior to conversion. The note was funded on May 8, 2019, when the Company received proceeds of $47,500, after disbursements for the lender’s transaction costs, fees and expenses of $5,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $46,157. For the six months ended June 30, 2019, amortization of the debt discounts of $9,956 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of the note was $52,500 with a carrying value as of June 30, 2019, of $11,299, net of unamortized discounts of $41,201.

The Company received the funding of the second tranche on May 10, 2019, in an amount of $23,500 (the “Second Tranche”) under the $165,000 Master Note issued by the Company on February 5, 2019, after disbursements for the lender’s transaction costs, fees and expenses of $4,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The Company also issued a warrant (the “Warrant”) to purchase 18,333 shares of the Company’s common stock at an exercise price of $1.50 for a term of three (3) years to the Master Noteholder. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $18,262. For the six months ended June 30, 2019, amortization of the debt discounts of $3,230 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of the Second Tranche of the Master Note was $27,500 with a carrying value as of June 30, 2019, of $8,469,

On May 29, 2019, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $80,000, pursuant to a Securities Purchase Agreement we entered into with an investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock, at a conversion price equal to 58% of the average of the two lowest trading prices of the Company’s common stock for the previous 20 trading day period ending on the date the notice of conversion of the Note is received by the Company. The note was funded on March 29, 2019, when the Company received proceeds of $73,300 after OID of $2,800, and disbursements for the lender’s transaction costs, fees and expenses of $3,900, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $70,418. For the six months ended June 30, 2019, amortization of the debt discounts of $22,601 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of the note was $80,000 with a carrying value as of June 30, 2019, of $25,483, net of unamortized discounts of $54,517.

F-18

On June 5, 2019, an investor (the “Purchaser”) pursuant to an Assignment Agreement, purchased a convertible note issued by the Company on December 5, 2018 (see above). The Purchaser paid $93,391 to acquire the note. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 65% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The embedded conversion feature pursuant to the Assignment Agreement resulted in an initial debt discount and derivative liability of $59,909. For the six months ended June 30, 2019, amortization of the debt discounts of $34,947 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of assigned note was $93,391, with a carrying value as of June 30, 2019, of $68,428, net of unamortized discounts of $24,962.

On June 7, 2019, an investor (the “Purchaser”) pursuant to an Assignment Agreement, purchased a convertible note issued by the Company on October 19, 2018 (see above). The Purchaser paid $77,000 to acquire the note. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 65% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The embedded conversion feature pursuant to the Assignment Agreement resulted in an initial debt discount and derivative liability of $49,335. For the six months ended June 30, 2019, amortization of the debt discounts of $34,123 was charged to interest expense. As of June 30, 2019, the outstanding principal balance of assigned note was $77,000, with a carrying value as of June 30, 2019, of $61,788, net of unamortized discounts of $15,212.

A summary of the convertible note balance as of June 30, 2019, and December 31, 2018, is as follows:

  June 30, 2019 December 31, 2018
Principal balance $1,713,507  $1,254,625 
Unamortized discount  (564,663)  (740,523)
Ending balance, net $1,148,844  $514,102 

NOTE 5 – DERIVATIVE LIABILITIES 

On April 13, 2018, the Company determined the conversion feature of the Notes represented an embedded derivative since the Notes were convertible into a variable number of shares upon conversion. Accordingly, on April 13, 2018, the Notes were not considered to be conventional debt under ASC 815 and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative liability.

 

F-14

At any given time, certain of the Company’s embedded conversion features on debt and outstanding warrants may be treated as derivative liabilities for accounting purposes under ASC 815-40 due to insufficient authorized shares to settle these outstanding contracts. Pursuant to SEC staff guidance that permits a sequencing approach based on the use of ASC 815-15-25 which provides guidance for contracts that permit partial net share settlement. The sequencing approach may be applied in one of two ways: contracts may be evaluated based on (1) earliest issuance date or (2) latest maturity date. Pursuant to the sequencing approach, the Company evaluates its contracts based upon the latest maturity date.

The Company valued the derivative liabilities at June 30, 2019,as of March 31, 2023, and December 31, 2018,2022, at $1,342,404$4,952,388 and $1,199,514,$4,314,270 respectively. TheFor the derivative liability associated with convertible notes, the Company used the Monte Carlo simulation valuation model with the following assumptions as of June 30, 2019, 2018, risk-freeMarch 31, 2023, and December 31, 2022, risk free interest rates from 1.96% to 2.09%at 4.85% and 4.76%, respectively, and volatility of 34% to 41%86% and 71%, and as ofrespectively. During the year ended December 31, 2018; risk-free interest rates from 2.56%2022, the Company issued 375,000,000 warrants in conjunction with the extension of certain notes payable. The Company recorded a discount to 2.62% and volatilitynotes payable of 61%$2,550,000 with the offset to 65%. The initial derivative liabilities for convertible notesthe initial fair value of the warrants based on the Black-Scholes option pricing model. The following assumptions were utilized in the initial Black-Scholes valuation of issued warrants during the six monthsyear ended June 30, 2019, used the following assumptions; risk-freeDecember 31, 2022, risk free interest rates from 2.25% to 2.58% andrate of 4.45%, volatility of 39%509%, and an exercise price of $0.0067.

The following assumptions were utilized in the Black-Scholes valuation of outstanding warrants as of March 31, 2023, and December 31, 2022, risk free interest rate of 3.94% to 63%.4.64%, and 4.39% to 4.73%, respectively, volatility of 112% to 168%, and 109% to 272%, respectively, and exercise prices of $0.0061 to $0.15.

 

A summary of the activity related to derivative liabilities for the sixthree months ended June 30, 2019, and the year ended DecemberMarch 31, 2018,2023, is as follows:

SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE 

Balance- January 1, 2018$-0-
Issued during period2,060,656
Converted or paid(894,929)
Change in fair value recognized in operations33,787
Balance- December 31, 20181,199,514
Issued during the period562,300
Converted or paid(351,038)
Change in fair value recognized in operations(68,372)
Balance June 30, 2019$1,342,404
  Derivative liabilities associated with warrants  Derivative liabilities associated with convertible notes  Total derivative liabilities 
          
Balance January 1, 2023 $4,285,400  $28,870  $4,314,270 
Change in fair value  636,213   1,905   638,118 
Balance March 31, 2023 $4,921,613  $30,775  $4,952,388 

 

F-19

NOTE 67 – NOTES PAYABLE

 

The Company has the following note payablesnotes payable outstanding:

SCHEDULE OF NOTES PAYABLE 

  June 30, 2019 

December 31, 2018

Note payable, interest at 8%, matured September 6, 2018, in default $330,033  $330,033 
Other, due on demand  —     2,805 
Total notes payable $330,033  $332,838 
  March 31, 2023  December 31, 2022 
       
Note payable, interest at 8%, matured January 5, 2020, in default $45,000  $45,000 
Other, due on demand, interest at 6%, currently in default  50,000   50,000 
Note payable $750,000 face value, interest at 12%, matured August 24, 2021, in default  375,000   375,000 
Note payable $389,423 face value, interest at 12%, matures November 6, 2023  389,423   389,423 
Note payable $1,000,000 face value, interest at 12%, matured November 13, 2021, in default  1,000,000   1,000,000 
Note payable $2,200,000 face value, interest at 15%, matures October 31, 2024, net of discount of $269,167 (2023) and $311,667 (2022)  1,930,833   1,888,333 
Note payable $11,110,000 face value, interest at 15%, matures October 31, 2024, net of discount of $1,345,833 (2023) and $1,558,333 (2022)  9,764,167   9,551,667 
Note payable $3,300,000 face value, interest at 15%, matures October 31, 2024, net of discount of $403,750 (2023) and $467,500 (2022)  2,896,250   2,832,500 
Note payable $3,020,000 face value, matured March 31, 2023, net of discount of $0 (2023) and $181,818 (2022), in default  2,220,000   2,588,182 
Sub- total notes payable, net of discount  18,670,673   18,720,105 
Less long-term portion, net of discount  14,591,250   14,272,500 
Current portion of notes payable, net of discount $4,079,423  $4,447,605 

F-15

 

NOTE 7 – RELATED PARTY TRANSACTIONS

NoteOn November 11, 2022, the Company entered into a non-interest bearing, $3,020,000 face value promissory note with a third-party lender with scheduled weekly payments and a maturity date of March 31, 2023. In exchange for the issuance of the $3,020,000 note, inclusive of an original issue discount of $250,000, and the reclass of $260,000 from accounts payable and accrued expenses the Company received proceeds of $2,510,000 on November 11, 2022, from the lender. For the three months ended March 31, 2023, amortization of the original issue discount of $181,818 was charged to interest expense. During the three months ended March 31, 2023, the Company also repaid $550,000 of the principal of the note. As of March 31, 2023, and December 31, 2022, the outstanding principal balance of this note was $2,220,000 and $2,770,000, respectively, with a carrying value as of March 31, 2023, and December 31, 2022, of $2,220,000 and $2,588,182, respectively, net of unamortized discounts of $181,818 as of December 31, 2022. The Company is in default on the weekly payments. The Company is currently in discussions with the lender regarding an extension of the maturity date.

 

On October 25, 2017,December 7, 2021, the Company entered into a 12%, $3,300,000 face value promissory note with a third- party lender with a maturity date of December 7, 2022. In exchange for the issuance of the $3,300,000 note, inclusive of an original issue discount of $300,000, the Company received proceeds of $3,000,000 on December 13, 2021, from the lender. In conjunction with the note, the Company issued a $60,000 promissory notewarrant to the wife of an officer and director of the Company in exchange for $50,000. The note originally matured November 25, 2017, and was extended until November 25, 2018. As of June 30, 2019, and December 31, 2018, the balance of the note is $60,000 and is in default.

Convertible note payable

On October 16, 2017, OZOP issued a $50,000 convertible promissory note to the wife of an officer and director in exchange for $50,000. The note bears interest at ten percent (10%), matured on October 16, 2018. The initial conversion feature allowed the holder to convert the note and any unpaid interest due, into shares of the Company’s common stock on the 15th business day that the Company becomes listed, at conversion prices equal to discounts of 35%-50% of the average of the three lowest closing prices of the common stock. In August 2018, the Company offered any noteholder to convert their principal and interest intopurchase 75,000,000 shares of common stock at $0.50$0.039 per share.share (subject to adjustments) with an expiry date on the three- year anniversary of the note. On October 31, 2022, the maturity date of the note was extended to October 31, 2024, and the interest rate was increased to 15% per annum. The Company issued 75,000,000 warrants at an exercise price of $0.0067 and with an expiration of October 31, 2025, in exchange for the extension. The warrants were valued at $510,000 by the Black-Scholes option pricing method and will be amortized through the new maturity date of the note. The Company determined that this transaction was a modification of the existing note. For the three months ended March 31, 2023, $63,750 was charged to interest expense. As of June 30, 2019,March 31, 2023, and December 31, 2018,2022, the outstanding principal balance of this note was $3,300,000 with carrying values of $2,896,250 and $2,832,500, respectively, net of unamortized discounts of $403,750 and $467,500 as of March 31, 2023 and December 31, 2022, respectively.

On March 17, 2021, the Company entered into a 12%, $11,110,000 face value promissory note with a third- party lender with a maturity date of March 17, 2022. In exchange for the issuance of the $11,110,000 note, inclusive of an original issue discount of $1,000,000 and lender costs of $110,000 the Company received proceeds of $10,000,000 on March 23, 2021, from the lender. In conjunction with the note, the Company issued a warrant to purchase 250,000,000 shares of common stock at $0.13 per share (subject to adjustments) with an expiry date on the three- year anniversary of the note. On October 31, 2022, the maturity date of the note is $50,000was extended to October 31, 2024, and the interest rate was increased to 15% per annum. The Company issued 250,000,000 warrants at an exercise price of $0.0067 and with an expiration of October 31, 2025, in exchange for the extension. The warrants were valued at $1,700,000 by the Black-Scholes option pricing method and will be amortized through the new maturity date of the note. The Company determined that this transaction was a modification of the existing note. For the three months ended March 31, 2023, $212,500 was charged to interest expense. As of March 31, 2023 and December 31, 2022, the outstanding principal balance of this note was $11,110,000 with a carrying value of $9,764,167 and $9,551,667, respectively, net of unamortized discounts of $1,345,833 and $1,558,333, respectively.

On February 9, 2021, the Company entered into a 12%, $2,200,000 face value promissory note with a third- party lender with a maturity date of February 9, 2022. In exchange for the issuance of the $2,200,000 note, inclusive of an original issue discount of $200,000 the Company received proceeds of $2,000,000 on February 16, 2021, from the lender. In conjunction with the note, the Company issued a warrant to purchase 50,000,000 shares of common stock at $0.15 per share (subject to adjustments) with an expiry date on the three- year anniversary of the note. On October 31, 2022, the maturity date of the note was extended to October 31, 2024, and the interest rate was increased to 15% per annum. The Company issued 50,000,000 warrants at an exercise price of $0.0067 and with an expiration of October 31, 2025, in exchange for the extension. The warrants were valued at $340,000 by the Black-Scholes option pricing method and will be amortized through the new maturity date of the note. The Company determined that this transaction was a modification of the existing note. For the three months ended March 31, 2023, $42,500 was charged to interest expense. As of March 31, 2023 and December 31, 2022, the outstanding principal balance of this note was $2,200,000 with a carrying value of $1,930,833 and $1,888,333, respectively, net of unamortized discounts of $269,167 and $311,667, respectively.

On November 13, 2020, the Company entered into a 12%, $1,000,000 face value promissory note with a third-party due November 13, 2021. Principal payments shall be made in six instalments of $166,667 commencing 180 days from the issue date and continuing each 30 days thereafter for 5 months and the final payment of principal and interest due on the maturity date. The Company received proceeds of $890,000 on November 20, 2020, and the Company reimbursed the investor for expenses for legal fees and due diligence of $110,000. In conjunction with this note, the Company issued 2 common stock purchase warrants; each warrant entitles the Holder to purchase 125,000,000 shares of common stock at an exercise price of $0.008, subject to adjustments and expires on the five-year anniversary of the issue date. As of March 31, 2023, and December 31, 2022, the outstanding principal balance of this note was $1,000,000. This note is in default.default and the interest rate from the date of default is the lesser of 24% or the highest amount permitted by law. As of March 31, 2023, and December 31, 2022, the accrued interest is $435,452 and $375,452, respectively. The Company is in discussions with the lender regarding the extension of the maturity date of this note.

 

On November 6, 2020, the Company entered into a Settlement Agreement with the holder of $120,000 of convertible notes with accrued and unpaid interest of $8,716 and a $210,000 Promissory Noted dated June 23, 2020, with accrued and unpaid interest of $15,707. The Company issued a new 12% Promissory Note with a face value of $389,423 and a maturity date of November 6, 2023. In conjunction with this settlement, the Company issued a warrant to purchase 60,000,000 shares of common stock at an exercise price of $0.0075, subject to adjustments and expires on the five-year anniversary of the issue date. The Company analyzed the transaction and concluded that this was a modification to the existing debt. The investor exercised the warrant on January 14, 2021.

F-16

On August 24, 2020 (the “Issue Date”), the Company entered into a 12%, $750,000 face value promissory note with a third-party (the “Holder”) due August 24, 2021 (the “Maturity Date”). Principal payments shall be made in six instalments of $125,000 commencing 180 days from the Issue Date and continuing each 30 days thereafter for 5 months and the final payment of principal and interest due on the Maturity Date. The Holder shall have the right from time to time, and at any time following an event of default, as defined on the agreement, to convert all or any part of the outstanding and unpaid principal, interest and any other amounts due into fully paid and non-assessable shares of common stock of the Company, at the lower of i) the Trading Price (as defined in the agreement) during the previous five trading days prior to the Issuance Date or ii) the volume weighted average price during the five trading days ending on the day preceding the conversion date. The Company received proceeds of $663,000 on August 25, 2020, and the Company reimbursed the investor for expenses for legal fees and due diligence of $87,000. In conjunction with this Note, the Company issued 2 common stock purchase warrants; each warrant entitles the Holder to purchase 122,950,819 shares of common stock at an exercise price of $0.0061, subject to adjustments and expires on the five-year anniversary of the Issue Date. During the year ended December 31, 2021, the Company paid $375,000 to the Holder. On May 3, 2021, the Company issued 75,000,000 shares of common stock to the Holder, upon the cashless exercise of a portion of the warrants. As of March 31, 2023, and December 31, 2022, the outstanding principal balance of this note was $375,000. This note is in default and the interest rate from the date of default is the lesser of 24% or the highest amount permitted by law. As of March 31, 2023, and December 31, 2022, the accrued interest is $202,747 and $180,247, respectively. The Company is in discussions with the lender regarding the extension of the maturity date of this note.

NOTE 8 – DEFERRED LIABILITY

On September 2, 2020, PCTI entered into an agreement with a third- party. Pursuant to the terms of the agreement, in exchange for $750,000, PCTI agreed to pay the third-party a perpetual three percent (3%) payment of revenues, as defined in the agreement. Payments are due ninety (90) days after each calendar quarter, with the first payment due on or before March 31, 2021, for revenues for the quarter ending December 31, 2020. On February 26, 2021, the agreement was assigned to Ozop and on March 4, 2021, the note was amended, whereby in exchange for 175,000,000 shares of common stock, the royalty percentage was amended to 1.8%.

No payments have been made and the Company is in default of the agreement. On November 11, 2022, the third-party and the Company agreed to reduce the liability by $260,000 and add $260,000 to the promissory note issued on November 11, 2022. The deferred liability as of March 31, 2023, and December 31, 2022, on the consolidated balance sheet is $490,000.

NOTE 9 – RELATED PARTY TRANSACTIONS

Employment Agreement

On July 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between the Company and Mr. Conway (the “Employment Agreement”). Mr. Conway’s compensation as adjusted was $20,000 per month, and effective September 1, 2021, Mr. Conway received $10,000 per month from Ozop Capital. Effective January 1, 2022, the Company entered into a new employment agreement with Mr. Conway. Pursuant to the agreement, Mr. Conway received a $250,000 contract renewal bonus and will receive annual compensation of $240,000 from the Company and will also be eligible to receive bonuses and equity grants at the discretion of the BOD. The Company also agreed to compensate Mr. Conway for services provided directly to any of the Company’s subsidiaries. Ozop Capital increased Mr. Conway’s compensation to $20,000 per month in January 2022, OES began compensating Mr. Conway $20,000 in March 2022, and OED began compensation Mr. Conway $20,000 per month beginning in April 2022.

Management Fees and related party payables

 

For the three and six months ended June 30, 2019,March 31, 2023 and 2018,2022, the Company recorded expenses to its officers in the following amounts:

SCHEDULE OF EXPENSES TO OFFICERS 

  Three months ended
June 30,
 Six months ended
June 30,
  2019 2018 2019 2018
CEO, parent $45,000  $30,000  $90,000  $60,000 
Former CEO, Subsidiary  —     30,000   —     60,000 
CCO  —     30,000   —     60,000 
COO  45,000   —     90,000   —   
CFO  30,000   30,000   60,000   60,000 
Total $120,000  $120,000  $240,000  $240,000 

As of June 30, 2019, and December 31, 2018, included in accounts payable and accrued expenses, related party is $498,882 and $552,806, respectively, for the following amounts owed the Company’s officers for accrued fees, accounts payable and loans made. The loans have no terms of repayment.

  June 30, 2019 December 31, 2018
CEO, parent $9,327  $22,825 
Former CEO, subsidiary  140,233   162,215 
Former COO and CCO  190,785   236,905 
COO  97,500   45,000 
CFO  61,037   58,037 
Non-officer affiliate  —     27,824 
Total $498,882  $552,806 
  2023  2022 
  Three months ended March 31, 
  2023  2022 
CEO $240,000  $140,000 
CEO bonus  -   250,000 
Total $240,000  $390,000 

 

F-17F-20
 

 

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Other

Agreements

 

On February 9, 2018, the Company recorded a stock subscription receivable from its officers and directors of $7,600 related to the issuance of 7,600,000 shares of common stock.

On AprilSeptember 1, 2019, the Company issued 1,000,000 shares of Series B Preferred Stock to the Company’s CEO. The shares were valued at $68,000 of which $25,000 was applied to accrued liabilities-related and $43,000 was recorded as stock-based compensation expense-related parties.

NOTE 8 – COMMITMENTS AND CONTINGENCIES

License

On February 1, 2018, Spinus2021, Ozop Capital entered into an Intellectual Property Licensing Agreementadvisory agreement (the “Licensing“RMA Agreement”) with Risk Management Advisors, Inc. (“RMA”). The Company assumed the obligations under the Licensing Agreement and pledged the assets of Spinus as security. Pursuant to the terms of the LicensingRMA Agreement, RMA will assist Ozop Capital in considerationanalyzing, structuring, and coordinating Ozop Capital’s participation in a captive insurance company. RMA will coordinate legal, accounting, tax, actuarial and other services necessary to implement the Company’s participation in a captive insurance company, including, but not limited to, the preparation of $250,000 Spinus hasan actuarial feasibility study, filing of all required regulatory applications, domicile selection, structural selection, and coordination of the exclusive rightspreparation of legal documentation. In connection with the services listed above, Ozop Capital agreed to certain patentspay $50,000 and to issue $50,000 of shares of restricted common stock. One-half of the non-exclusive rights to other patents.cash and stock were due upon the signing of the RMA Agreement. Accordingly, RMA received $25,000 and 452,080 shares of restricted common stock of the Company in September 2021. The patents surround mechanical or inflatable expandable interbody implant products.balance of the cash and stock became due on October 29, 2021, upon the issuance of the captive insurance company’s certificate of authority from the state of Delaware. The Company has paid the $250,000 on November 20, 2018. The Company also will pay a royalty$25,000 balance and recorded 637,755 shares of 7% of net sales on any product sold utilizing any of the patents. There have not been any sales of the licensed products and accordingly, no royalties have been incurred.

Consulting Agreementscommon stock to be issued.

 

On August 31, 2018, weApril 13, 2021, the Company agreed to engage PJN Strategies, LLC (“PJN”) as a consultant. Pursuant to the agreement, the Company agreed to compensate PJN $20,000 per month. Effective September 1, 2021, a new agreement was entered into an investor relations consultingbetween PJN and Ozop Capital. Pursuant to the terms of the one- year agreement with Kingdom Building, Inc. (“Kingdom”) whereby KingdomOzop Capital agreed to provide uscompensate PJN $84,000 per month. For the three months ended March 31, 2023, and 2022, the Company recorded $-0- and $252,000, respectively, of consulting expenses.

On March 30, 2021, OES hired 2 individuals as Co-Directors of Sales. Pursuant to their respective offers of employment, the Company agreed to an annual salary of $130,000 with investor relations, public relationsa signing bonus of $20,000 for each and financial media relations consulting services. The termto issue each 2,500,000 shares of restricted common stock upon the execution of the agreementagreements and every 90 days thereafter for the first year as long as the employee is for a period of 12 months. We may terminate the agreement after the initial six months on 60 days’ notice. We agreed to pay Kingdom $8,500 per month which amount is deferred until we complete a financing transaction with a minimum raise of $1,500,000 in gross proceeds. In addition, we issued Kingdom 650,000 shares of our unregistered common stock and reimburse them for certain out of pocket expenses.still employed. The Company valued the common stockinitial shares at $325,000, based on the$0.092 per share (the market price of the common stock on the date of the agreement, to be amortized over the one-year term. For the six months ended June 30, 2019,agreement). On July 1, 2021, the Company amortized $162,500 as stock- based compensation expense. As of June 30, 2019, there remains $54,167 of deferred stock compensation on the consolidated balance sheet, to be amortized over the remaining contract term.

On October 19, 2018, the Company entered into a consulting agreement (the “Consulting Agreement”) with Draper Inc., a Nevada corporation (“Draper”). Pursuant to the Consulting Agreement the Company engaged Draper as an independent consultant and Draper agreed to provide the Company with consulting services. In exchange for the services to be provided by Draper pursuant to the Consulting Agreement, the Company agreed to issue Draper a total of 1,800,000 unregistered sharesissued each of the Company’s $0.001 par valueCo-Directors the 2,500,000 shares due after the first ninety days of employment. The shares were valued at $0.0745 per share common stock, with 450,000 shares issued upon execution of the Consulting Agreement, and with 150,000 shares be issued and delivered each month at the beginning of the fourth month to the beginning of the twelve month, until the total amount of shares is issued. Either party can terminate the Consulting Agreement by giving 30 days written notice to the other party. The Company valued the initial 450,000 shares at $225,000, based on the(the market price of the common stock on the date of the agreement, to be amortized overissuance). On October 1, 2021, the Company issued each of the Co-Directors the 2,500,000 shares due after the first three monthsone hundred eighty days of the contract. For the six months ended June 30, 2019, the Company amortized $52,500 as stock-based compensation expense. For the six months ended June 30, 2019, the Company recorded 900,000employment. The shares of common stock to be issued, andwere valued the shares at $400,470, based on the$0.0445 per share (the market price of the common stock on the date of the issuance). On January 14, 2022, the Company issued each of the Co-Directors their final 2,500,000 shares being earned. Fordue. The shares were valued at $0.027 per share (the market price of the sixcommon stock on the date of the issuance), and $135,000 is included in stock-based compensation expense for the three months ended June 30, 2019,March 31, 2022. One of the company amortized $395,920 as stock-based compensation expense. As of June 30, 2019, there remains $4,550 of deferred stock compensationindividuals resigned on January 24, 2022, and the condensed consolidated balance sheet, to be amortized in July, 2019.other was terminated for cause on November 3, 2022.

 

On February 27, 2019,March 15, 2021, the Company entered into a Mutual Agreementconsulting agreement with Aurora Enterprises (“Aurora”). Mr. Steven Martello is a principal of Understanding (the “Agreement”) with Eric Siu pursuantAurora. Pursuant to which the agreement Mr. Martello will provide strategic analysis regarding existing markets and revenue streams as well as the development of new lines of revenue. The Company agreed to approvea monthly retainer fee of $10,000 and ratify allto issue to Aurora or their designee 5,000,000 shares of restricted common stock. For the three months ended March 31, 2023, and 2022, the Company has recorded consulting expenses of $-0- and $30,000, respectively.

On January 6, 2021, the Company entered into a consulting agreement with Ezra Green to begin on February 8, 2021. The Company agreed to issue 10,000,000 shares of restricted common stock to Mr. Sui’sGreen and his related parties’ effortsto a monthly fee of $2,500. The Company valued the shares at pursuing medical device sales$0.0076 per share (the market price of the common stock on the date of the agreement), and manufacturing in greater China. Additionally, pursuant$76,000 was recorded as deferred stock-based compensation, to be amortized over the one-year term of the agreement. Effective April 1, 2021, the agreement was amended to $10,000 per month. Effective June 30, 2022, Mr. Green was no longer providing consulting services to the Agreement,Company. For the three months ended March 31, 2023, and 2022, the Company recorded consulting expenses of $-0- and Mr. Siu agreed to confirm and settle amounts owed to Mr. Siu and related parties by the Company upon the completion$30,000 of the audit of the Company as of December 31, 2018. On March 5, 2019, Eric Sui resigned from his position as a member of the Board. consulting expenses respectively.

 

F-21

On March 4, 2019, the Company entered into a Separation Agreement (the “Separation Agreement”) with Salman J. Chaudhry, pursuant to which Mr. Chaudry resigned immediately from his positions as the CCO and Secretary of the Company and as a member of the Board and from all positions with the Company effective immediately and pursuant to which the Company agreed to pay Mr. Chaudry $227,200 (the “Outstanding Fees”) in certain increments as set forth in the Separation Agreement. Mr. Chaudry’s resignation was not the resultAs of any disagreement with the Company on any matter relating to the Company's operations, policies or practices. During the six months ended June 30, 2019, the Company paid Mr. Chaudhry $36,415,March 31, 2023, and December 31, 2022, the balance owed Mr. Chaudhry is $190,785.$162,085.

On March 24, 2019, the Company and Newbridge Securities Corporation (“Newbridge”)September 2, 2020, PCTI entered into an Investment Banking Engagement Agreement (the “Agreement”). Underwith a third- party. Pursuant to the terms of the Agreement, Newbridge will provide investment bankingagreement, in exchange for $750,000, PCTI agreed to pay the third-party a perpetual three percent (3%) payment of revenues, as defined in the agreement. On February 26, 2021, the agreement was assigned to Ozop and financial advisory serviceson March 4, 2021, the agreement was amended, whereby in exchange for 175,000,000 shares of common stock, the royalty percentage was amended to 1.8% (see Note 8). As of March 31, 2023, and December 31, 2022, the Company including, but not limited to assisting the Company with an up-listing process to a national exchangehas recorded $243,272, respectively, and is included in the United States, introducing the Company to other investment banking firms focused on servicing emerging growth companies; rendering advice related to capital structures, capital market opportunities, evaluating potential capital raise transactionsaccounts payable and assisting the Company to develop growth optimization strategies. The term of the Agreement is 12 months from the date of the Agreement, however either party may terminate the Agreement anytime upon 15 days written notice. As compensation for its services under the Agreement, Newbridge and its assignees received 171,400 shares of the Company’s common stock. The Agreement contains customary terms relating to payment ofaccrued expenses indemnification and other matters. The Agreement also includes customary representations, warranties and covenants by the Company. The Company valued the shares at $77,130, based on the market price of the common stock on the date of the agreement, to be amortized over the one-year term of the contract. For the six months ended June 30, 2019, the Company amortized $20,782 as stock-based compensation expense. As of June 30, 2019, there remains $56,348 of deferred stock compensation on the condensed consolidated balance sheet to be amortized over the remaining term of the agreement.presented herein.

 

Legal matters

We know of no material, existing or pending legal proceedings against our Company.

We are involved as a plaintiff in a Complaint filed in the SUPERIOR COURT OF THE STATE OF CALIFORNIA FOR THE COUNTY OF SAN DIEGO NORTH COUNTY (the “Complaint”) on November 14, 2022. The Complaint alleges that former employees would place an order from a customer for purchase of product from OZOP with funds the exact source of which is presently unknown. OZOP alleges that next, the customer would sell that product to OZOP’s customers at a price marked up from the price for which the customer purchased from OZOP – to the benefit of Defendants and to the detriment of OZOP, their employer at the time. The Complaint further alleges that the former employees falsely represented that the price the customer was obtaining from other suppliers and therefore was willing to pay for OZOP product decreased, which allowed them to use the customer to then sell additional product to OZOP’s customers at increasingly larger margins, thus further wrongfully enriching themselves to the detriment of their employer, OZOP. The lawsuit also alleges that the employees were also making false statements to Ozop’s customers regarding the financial condition of Ozop and the lack of module inventory.

F-18

There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

NOTE 9 - INCOME TAXES11– STOCKHOLDERS’ EQUITY

The

Common stock

During the three months ended March 31, 2023, the Company was incorporatedissued 107,756,783 shares of common stock and received net proceeds of $526,393 after issuance costs of $19,110.

During the three months ended March 31, 2022, the Company issued 5,000,000 shares of restricted common stock in the United States and has operations in two tax jurisdictions - the United States and Hong Kong. The Company’s HK subsidiary is subject to a 16.5% profit tax based on its taxable net profit. The Company’s U.S. operations are subject to income tax according to U.S. tax law.

A reconciliation of the provisionaggregate for income taxes determined at the U.S. statutory rate to the Company’s effective income tax rate is as follows:

  Six Months Ended
  June 30,
  2019 2018
Pre-tax loss $(2,821,397) $(866,547)
U.S. federal corporate income tax rate  21%  21%
Expected U.S. income tax credit  (592,493)  (181,975)
Tax rate difference between U.S. and foreign operations  289   2,699 
Permanent differences  414,713   71,445 
Change of valuation allowance  174,491   179,276 
Effective tax expense $—    $—   

The Company had deferred tax assets as follows:

  June 30, 2019 December 31, 2018
Net operating losses carried forward $744,314  $569,822 
Less: Valuation allowance  (744,314)  (569,822)
Net deferred tax assets $—    $—   

F-22

As of June 30, 2019, the Company has approximately $3,077,000 and $595,000 net operating loss carryforwards available in the United States and Hong Kong, respectively, to reduce future taxable income. The net operating loss from Hong Kong operations can be carried forward with no time limit from the year of the initial loss pursuant to relevant Hong Kong tax laws and regulations.For U.S. purposes the NOL deduction for a tax year is equal to the lesser of (1) the aggregate of the NOL carryovers to such year, plus the NOL carry-backs to such year, or (2) 80% of taxable income (determined without regard to the deduction). Generally, NOLs can no longer be carried back but are allowed to be carried forward indefinitely. The special extended carryback provisions are generally repealed, except for certain farming and insurance company losses. The amendments incorporating the 80% limitation apply to losses arising in tax years beginning after Dec. 31, 2017.It is more likely than not that the deferred tax assets cannot be utilized in the future because there will not be significant future earnings from the entity which generated the net operating loss. Therefore, the Company recorded a full valuation allowance on its deferred tax assets.services.

 

As of June 30, 2019, and DecemberMarch 31, 2018,2023, the Company has no material unrecognized tax benefits which would favorably affect the effective income tax rate in future periods, and does not believe that there will be any significant increases or decreases of unrecognized tax benefits within the next twelve months. No interest or penalties relating to income tax matters have been imposed on the Company during the six months ended June 30, 2019, and 2018, and no provision for interest and penalties is deemed necessary as of June 30, 2019, and 2018.

The U.S. Tax Cuts and Jobs Act (Tax Act) was enacted on December 22, 2017 and introduces significant changes to U.S. income tax law. Effective in 2018, the Tax Act reduces the U.S. statutory tax rate from 35% to 21% and creates new taxes on certain foreign-sourced earnings and certain related-party payments, which are referred to as the global intangible low-taxed income tax and the base erosion tax, respectively. The Tax Act requires the Company to pay U.S. income taxes on accumulated foreign subsidiary earnings not previously subject to U.S. income tax at a rate of 15.5% to the extent of foreign cash and certain other net current assets and 8% on the remaining earnings.

Since the Company’s foreign subsidiaries have not generated income since inception, the Company believes that Tax Act will not have significant impact on the Company’s consolidated financial statements.

NOTE 10 – STOCKHOLDERS’ EQUITY

Common stock

On October 13, 2018, the Board of Directors of the Company authorized a Private Placement Memorandum (the “October PPM”) offering of a minimum of $50,000 and up to $3,000,000 of up to 6,000,000 units (a “Unit”), for a price of $0.50 per Unit (the “Purchase Price”) with each Unit consisting of one (1) share of Common Stock and a warrant (a “Warrant”) to purchase one (1) share of Common Stock, with each Warrant having a three year term and an exercise price of $1.00 per share of Common Stock. During the six months ended June 30, 2019, we sold 200,000 Units pursuant to the October PPM at $0.50 per Unit, issued 200,000 shares of our common stock and received proceeds of $100,000.

During the six months ended June 30, 2019, holders of an aggregate of $108,469 in principal and $46,971 of accrued interest of convertible notes issued by the Company, converted their debt into 5,827,587 shares of our common stock at an average conversion price of $0.0267 per share.

On March 24, 2019, the Company recorded the issuance of 171,400 of common stock for consulting services. The shares were valued at $0.45 per share (the market price on the date of the agreement) and $77,130 was recorded as deferred stock-based compensation.

On June 14, 2019, the Company recorded the issuance of 100,000 of common stock for consulting services. The shares were valued at $0.275 per share (the market price on the date of the agreement) and $27,500 was recorded as stock-based compensation expense.

On June 27, 2019, the Company recorded the issuance of 100,000 of common stock for consulting services. The shares were valued at $0.045 per share (the market price on the date of the agreement) and $4,500 was recorded as stock-based compensation expense.

As of June 30, 2019, the Company has 290,000,000 (increased to 990,000,000 0n August 25, 2019)4,990,000,000 shares of $0.001 par value common stock authorized and there are 35,467,1894,879,032,132 shares of common stock issued and outstanding.

 

F-23

Common stock to be issued

On October 19, 2018, the Company entered into a consulting agreement Draper (see note 8). Pursuant to the consulting agreement the Company engaged Draper as an independent consultant and Draper agreed to provide the Company with consulting services. In exchange for the services to be provided by Draper pursuant to the consulting agreement, the Company agreed to issue Draper a total of 1,800,000 unregistered shares of the Company’s $0.001 par value per share, common stock, with 450,000 shares issued upon execution of the Consulting Agreement, and with 150,000 shares be issued and delivered each month at the beginning of the fourth month to the beginning of the twelve month, until the total amount of shares is issued. Either party can terminate the Consulting Agreement by giving 30 days written notice to the other party. For the six months ended June 30, 2019, the Company recorded 900,000 shares of common stock to be issued, and valued the shares at $400,470, based on the market price of the common stock on the date of the shares being earned. For the six months ended June 30, 2019, the company amortized $395,920 as stock-based compensation expense. As of June 30, 2019, there are 900,000 shares of common stock to be issued.

Preferred stock

 

As of June 30, 2019,March 31, 2023, 10,000,000 shares have been authorized as preferred stock, par value $0.001 (the “Preferred Stock”), which such Preferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors may determine from time to time.

Series C Preferred Stock

On July 7, 2020, the Company filed an Amended and Restated Certificate of Designation with the State of Nevada of the Company’s Series C Preferred Stock. Under the terms of the Amendment to Certificate of Designation of Series C Preferred Stock, 50,000 shares of the Company’s preferred remain designated as Series C Preferred Stock. The holders of Series C Preferred Stock have no conversion rights and no dividend rights. For so long as any shares of the Series C Preferred Stock remain issued and outstanding, the Holder thereof, voting separately as a class, shall have the right to vote on all shareholder matters equal to sixty-seven (67%) percent of the total vote. As of March 28, 2019,31, 2023, and December 31, 2022, there were 2,500 shares of Series C Preferred Stock issued and outstanding and the shares are held by Mr. Conway.

Series D Preferred Stock

On July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series D Preferred Stock.

On July 27, 2021, the Company filed with the Secretary of State of the State of Nevada to designate 1,000,000an Amended and Restated Certificate of Designation of Series D Preferred Stock (the “Series D Amendment”). Under the terms of the Series D Amendment, 4,570 shares of the Company’s preferred stock will be designated as Series BD Convertible Preferred Stock. The holders of the Series BD Convertible Preferred Stock isshall not convertible into common stock, nor does thebe entitled to receive dividends. Any holder may, at any time convert any number of shares of Series BD Convertible Preferred Stock have any right to dividends and any liquidation preference. The Series B Preferred Stock entitles itsheld by such holder tointo a number of votes per share equal to 50 votes. On April 1, 2019,fully paid and nonassessable shares of common stock determined by multiplying the number of issued and outstanding shares of common stock of the Company issued 1,000,000on the date of conversion, by 1.5 and dividing that number by the number of authorized shares of Series BD Convertible Preferred Stock and multiply that result by the number of shares of Series D Convertible Preferred Stock being converted. Except as provided in the Series D Amendment or as otherwise required by law, no holder of the Series D Convertible Preferred Stock shall be entitled to vote on any matter submitted to the Company’s CEO.shareholders of the Company for their vote, waiver, release or other action. The Series D Convertible Preferred Stock shall not bear any liquidation rights. On July 28, 2021, the Company closed on a Stock and Warrant Purchase Agreement (the “Series D SPA”). Pursuant to the terms of Series D SPA, an investor in exchange for $13,200,000 purchased one share of Series D Preferred Stock, and a warrant to acquire 3,236 shares of Series D Preferred Stock. As of March 31, 2023, and December 31, 2022, there were 1,334 shares, respectively, of Series D Preferred Stock issued and outstanding and a warrant to purchase 3,236 shares of Series D Preferred Stock are outstanding as of March 31, 2023, and December 31, 2022.

F-19

The warrant has a 15- year term and Partial Warrant Lock Up and Leak-Out Period. The Holder may only exercise the Warrant and purchase Warrant Shares as follows:

i.Up to 162 (one hundred and sixty-two) Warrant Shares, at any time or times on or after five (5) business days from the closing of the Series D SPA (“the Initial Exercise Date”) subject to up to a maximum number of Warrant Shares that, if converted, would be equal to no more than a maximum of 4.99% of the total number of outstanding shares of Common Stock of the Company and no later than on or before the 15th year anniversary of the Initial Exercise Date (“the Termination Date”); and
ii.The Remainder of the Warrant representing up to 3,074 (three thousand and seventy-four) Warrant Shares (“Remaining Warrant Shares”) shall be locked up for a period of 36 (thirty-six) months from the Initial Exercise Date (“Lock Up Period”) and shall become exercisable at any time or times from the date that is the 36 (thirty-six) month anniversary of the Initial Exercise Date (“Lock Up Period Termination Date”) and no later than on or before the Termination Date, as follows:

a.During every 1 (one) year period, starting on the day that is the Lock Up Period Termination Date, the Holder shall have the right to exercise the Remainder of the Warrant up to a maximum number of Remaining Warrant Shares that, if converted, would be equal to no more than a maximum of 4.99% of the total number of outstanding shares of Common Stock of the Company during such given year (“Leak-Out Period”). The Leak-Out Period shall come into effect on the day that is the Lock Up Period Termination Date and remain effective on a yearly basis, for a period of 10 (ten) years thereafter, after which the Leak-Out Period will automatically terminate and become null and void. For clarity purposes the Remainder of the Warrant shall become freely exercisable at any time or times beginning on June 29, 2034, and until the Termination Date.

 

Series E Preferred Stock subscription receivable

 

On February 9, 2018,July 7, 2020, the Company recordedfiled a Certificate of Designation with the State of Nevada of the Company’s Series E Preferred Stock. Under the terms of the Certificate of Designation of Series E Preferred Stock, 3,000 shares of the Company’s preferred stock subscription receivable from its officers and directorshave been designated as Series E Preferred Stock. The holders of $7,600 relatedthe Series E Convertible Preferred Stock shall not be entitled to receive dividends. No holder of the Series E Preferred Stock shall be entitled to vote on any matter submitted to the issuanceshareholders of 7,600,000the Corporation for their vote, waiver, release or other action, except as may be otherwise expressly required by law. At any time, the Corporation may redeem for cash out of funds legally available therefor, any or all of the outstanding Preferred Stock (“Optional Redemption”) at $1,000 (one thousand dollars) per share. The shares of common stock.

Series E Preferred Stock have not been registered under the Securities Act of 1933 or the laws of any state of the United States and may not be transferred without such registration or an exemption from registration. As of March 31, 2023, and December 31, 2022, there were -0- shares of Series E Preferred Stock issued and outstanding, respectively.

 

NOTE 1112SEGMENT REPORTING, GEOGRAPHICAL INFORMATIONNONCONTROLLING INTEREST

 

For the three and six months ended June 30, 2019,On August 19, 2021, the Company operated onlyformed Ozop Capital. The Company initially owned 51% with PJN Holdings, LLC (“PJN”) owning 49%. Brian Conway was appointed as the sole officer and director of Ozop Capital and has voting control of Ozop Capital. The Company presents interest held by noncontrolling interest holders within noncontrolling interest in the United States. For the three and six months ended June 30, 2018, the Company operated in two geographic segments, the United States and Hong Kong. Set out below are the revenues, gross profits and total assets for each segment.

  

Three months ended

June 30, 2018

 

Six months ended

June 30, 2018

Revenue:        
United States $34,660  $41,387 
Hong Kong $44,853  $44,853 
  $79,513  $86,240 
Gross Profit        
United States $34,660  $41,387 
Hong Kong $7,475  $7,475 
  $42,135  $48,862 

  June 30, 2019 December 31, 2018
Total Assets:        
United States $409,949  $658,350 
Hong Kong  372   869 
Total Assets $410,321  $659,219 

F-24

NOTE 12 – GOING CONCERN AND MANAGEMENT’S PLANS

The accompanying unaudited condensed consolidated financial statements have been prepared onstatements. On September 13, 2022, there was a going concern basis, which contemplates the realization of assets and the satisfaction of liabilitieschange in the normal course of business.ownership percentages, as PJN returned 490,000 shares, representing their 49% ownership. As of June 30, 2019, the Company hadthat date, Ozop Capital is a stockholders’ deficit of $3,272,541 and a working capital deficit of $3,665,800. In addition, the Company has generated losses since inception. These factors, among others, raise substantial doubt about the abilitywholly owned subsidiary of the Company to continue as a going concern.

Management’s Plans

In April 2018, OZOP entered intoCompany. As of March 31, 2023, and completed a share exchange agreement withDecember 31, 2022, the Company (see Note 1), a publicly traded company. As a public company, management believes it will be ableto access the public equities market for fund raising for product development and regulatory approvals, sales and marketing and as we expand our distribution in the US market, we will need to meet increasing inventory requirements.

accumulative noncontrolling interest is $784,777.

 

NOTE 13 - OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

On April 14, 2021, the Company entered into a five-year lease which began on June 1, 2021, for approximately 8,100 square feet of office and warehouse space in Carlsbad, California, expiring May 31, 2026. Initial lease payments of $13,481 begin on June 1, 2021, and increase by approximately 2.4% annually thereafter. The interest rate used to determine the present value is our incremental borrowing rate, estimated to be 7.5%, as the interest rate implicit in most of our leases is not readily determinable. During the year ended December 31, 2021, upon adoption of ASC Topic 842, the Company recorded right-of-use assets and lease liabilities of $702,888 for this lease. On February 22, 2023, with an effective date of March 1, 2023, the Company entered into a Sublease for a Single Subleasee Agreement (the “Sublease”) with the landlord and a third party for the office and warehouse in Carlsbad California. Pursuant to the Sublease agreement, the third party will be responsible for all of the Company’s lease obligations through May 31, 2026, the lease termination date. The Company and the subleasee have agreed to work together regarding any existing Company inventory in the facility.

In adopting Topic 842, the Company has elected the ‘package of practical expedients’, which permit it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter is not applicable to the Company. In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less.

F-20

Right-of- use assets are summarized below:

SCHEDULE OF RIGHT-OF-USE ASSETS

  March 31, 2023  December 31, 2022 
Office and warehouse lease $702,888  $702,888 
Less: Accumulated amortization  (228,071)  (195,182)
Right-of-use assets, net $474,817  $507,706 

Operating lease liabilities are summarized as follows:

SCHEDULE OF OPERATING LEASE LIABILITIES

  March 31, 2023  December 31, 2022 
Lease liability $486,008  $517,890 
Less current portion  (137,011)  (133,508)
Long term portion $348,997  $384,382 

Maturity of lease liabilities are as follows:

SCHEDULE OF MATURITY OF LEASE LIABILITIES

  Amount 
For the year ending December 31, 2023 $126,464 
For the year ending December 31, 2024  171,840 
For the year ending December 31, 2025  175,942 
For the year ending December 31, 2026  74,030 
Total $548,276 
Less: present value discount  (62,268)
Lease liability $486,008 

NOTE 14 – DISCONTINUED OPERATIONS

On September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceeding which meets the definition of a discontinued operation. Accordingly, the operating results of PCTI are reported as income (loss) from discontinued operations in the accompanying consolidated financial statements for the three months ended March 31, 2023, and 2022. On October 3, 2022, PCTI filed a Voluntary Petition for Non- Individuals Filing for Bankruptcy. On November 30, 2022, the Trustee filed a Notice of Abandonment of Estate Property, as it is over encumbered by the secured creditors. No objections were filed, and as such the inventory and equipment is now considered abandoned to the secured creditors to do with what they wish. In March 2023, the Trustee declared this a no-asset case and closed the bankruptcy.

The results of operations of this component, for all periods, are separately reported as “discontinued operations”. A reconciliation of the major classes of line items constituting the income (loss) from discontinued operations, net of income taxes as is presented in the Consolidated Statements of Operations for the three months ended March 31, 2023, and 2022 are summarized below:

SCHEDULE OF LOSS FROM DISCONTINUED OPERATIONS

  2023  2022 
  Three months ended March 31, 
  2023  2022 
Revenues $5,363  $162,916 
Cost of goods sold  -   126,482 
Gross profit  5,363   36,434 
Operating expenses  -   212,290 
Interest expense  -   8,324 
Income (loss) from discontinued operations $5,363  $(184,180)

There are no assets as of March 31, 2023, and December 31, 2022, as the secured lender has taken possession. Liabilities of discontinued operations are separately reported as “liabilities held for disposal” as of March 31, 2023, and December 31, 2022. All liabilities are classified as current. The following tables present the reconciliation of carrying amounts of the major classes of liabilities of the Company classified as discontinued operations in the consolidated balance sheets at March 31, 2023, and December 31, 2022:

F-21

Current liabilities

       
  

March 31,

2023
  December 31,
2022
 
Accounts payable and accrued liabilities $445,565  $445,565 
Current portion of notes payable  589,246   589,246 
Operating lease liability  -   3,575 
Deferred revenues  19,662   21,451 
Total current liabilities of discontinued operations $1,054,473  $1,059,837 

On May 16, 2022, Huntington National Bank (“Huntington”) filed a Complaint for Confession of Judgment (“COJ”) against Catherine Chis (“Chis”). Chis was the former CEO of PCTI and a Guarantor on Huntington’s Letter of Credit financing (“LOC”) and a Term Loan (“Term Loan”). The Chis COJ for the LOC was for $352,415 and accrues per diem interest of $63.65, and the Chis COJ for the Term Loan was for $141,415 and accrues per diem interest of $28.60. On June 24, 2022, Huntington filed a COJ against Power Conversion Technologies, Inc (“PCTI”). The PCTI COJ for the LOC was for $354,774 and accrues per diem interest of $63.65 and the PCTI COJ for the LOC was for $142,473 and accrues per diem interest of $28.60. On July 20, 2022, Huntington assigned the PCTI judgment against PCTI to Meraki Advisors, LLC. (“Meraki”). The Company’s understanding is Meraki is a Pennsylvania limited liability company, controlled by Chis.

The Company wrote off the book value of the inventory of $237,091 and fixed assets of $15,447 during the year ended December 31, 2022, with the offset to Loss on Disposal of Assets of Discontinued Operations. Included in the Current portion of notes payable are the principal balances of Huntington’s LOC of $344,166 and Term Loan of $134,681. Accrued interest and fees on the LOC and Term Loan debt $54,256 is included in accounts payable and accrued liabilities.

NOTE 15 - INCOME TAXES

The Company provides for income taxes under ASC 740, Accounting for Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. ASC 740 requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely- than not that some or all of the deferred tax assets will not be realized.

In assessing the need for a valuation allowance, management must determine that there will be sufficient taxable income to allow for the realization of deferred tax assets. Based upon the historical and anticipated future income, management has determined that the deferred tax assets do not meet the more-likely-than-not threshold for realizability.

NOTE 16 – SUBSEQUENT EVENTS

 

From April 1, 2023, through the filing of this report, the Company sold GHS 15,048,619 shares of common stock for proceeds of $71,827 net of offering costs. These sales were under the January 20, 2023, GHS SPA.

On July 5, 2019,May 2, 2023, the Company entered into anEquity Financing Agreement (the “Equity“Financing Agreement”) and Registration Rights Agreement (the “Registration Rights Agreement”) with GHS. Under the terms of the Financing Agreement, GHS Investments, LLC,has agreed to provide the Company with up to $10,000,000 of funding upon effectiveness of a Nevada limited liability company (the “Investor”), withregistration statement on Form S-1. Following effectiveness of the Investor committingregistration statement, the Company shall have the right to deliver puts to GHS and GHS will be obligated to purchase upshares of our common stock based on the investment amount specified in each put notice. The maximum amount that the Company shall be entitled to $7,000,000put to GHS in each put notice will not exceed two hundred fifty percent (250%) of the average of the daily trading dollar volume of the Company’s common stock in tranches of up to $400,000, following an effective registration of the shares and subject to restrictions regarding the timing of each sale and total percentage stock ownership held by the Investor. The purchase price for the shares will be 85% of the lowest closing price during the 10-day period prior to each sale, and with each sale,ten (10) trading days preceding the Investor will receive an issuance premium of 5% to cover the Investor’s transaction costs associated with selling the shares and payable by the Company to the Investor in registered shares. The obligation of the Investor to purchase shares pursuant to the Equity Agreement is subject to several conditions, including (i) that the Company has filed a registration statement (the “Registration Statement”) with the United States Securities and Exchange Commission (the “SEC”) registering the shares to be sold to the Investor within 30 calendar days from the date of the Equity Agreement, with the Registration Statement being declared effective prior to sale of any shares to the Investor; and (ii) that the purchase of shares by the Investor pursuant to the Equity Agreement shallput, so long as such amount does not cause the Investor to own more thanexceed 4.99% of the outstanding shares of the Company. Pursuant to the Financing Agreement, GHS and its affiliates will not be permitted to purchase, and the Company may not put shares of the Company’s common stock.

In connection withstock to GHS that would result in GHS’s beneficial ownership equaling more than 4.99% of the Equity Agreement,Company’s outstanding common stock. The price of each put share shall be equal to eighty percent (80%) of the lowest VWAP of the Company’s common stock for the ten (10) consecutive trading days preceding the date on July 5, 2019,which the Company also entered into aRegistration Rights Agreement with the Investor (the “Registration Rights Agreement”), requiringapplicable put is delivered to GHS. No put will be made in an amount equaling less than $10,000 or greater than $750,000. Puts may be delivered by the Company to use its commercially reasonable efforts to haveGHS until the Registration Statement filed withearlier of twenty-four (24) months after the SEC within 30 calendar dayseffectiveness of July 5, 2019, and declared effective by the SEC within 30 calendar days thereafter. Additionally,registration statement on July 5, 2019,Form S-1 or the Company issued to the Investor two promissory notes, one in the amountdate on which GHS has purchased an aggregate of $30,000 (“Note 1”) to cover the Investor’s transaction costs$10,000,000 worth of entering into the Equity Agreement and the Registration Rights Agreement, and a second promissory note of $15,000 (“Note 2”), issued in exchange for cash consideration of $15,000. Note 1 and Note 2 mature on January 5, 2020, and bear interest at the rate of 8% per annum.put shares.

 

On August 2, 2019,May 5, 2023, the Board of Directors of the Company issuedapproved to a third-party investor a convertible redeemable promissory noteamend the Company’s Articles of Incorporation (the “Note”“Amendment”) with a face value of $157,500. The note matures on August 2, 2020, has a stated interest of 12% and is convertible into a variable numberto increase the authorized capital stock of the Company'sCompany to 7,000,000,000 shares, of which 6,990,000,000 shall be authorized as common stock, based on a conversion ratioshares and 10,000,000 shall be authorized as preferred shares. The Company is in the process of 60%filing the Amendment with the State of the average of the two lowest closing bid prices for the 20 days prior to conversion. The note was funded on August 2, 2019, when the Company received proceeds of $150,000, after disbursements for the lender’s transaction costs, fees and expenses.Nevada,

The Company has evaluated subsequent events through the date the financial statements were issued. The Company has determined that there are no other such events that warrant disclosure or recognition in the financial statements, except as stated herein.

 

F-22F-25
 

 

OZOP ENERGY SOLUTIONS, INC.

COSOLIDATED FINANCIAL STATEMENTS

Table of Contents

Page
Reports of Independent Registered Public Accounting Firm (PCAOB ID # 237)F-24
Consolidated Balance Sheets as of December 31, 2022 and 2021F-25
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2022 and 2021F-26
Consolidated Statements of Stockholders’ Deficit as of December 31, 2022 and 2021F-27
Consolidated Statements of Cash Flows for the years ended December 31, 2022 and 2021F-28
Notes to Consolidated Financial StatementsF-29

F-23

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of

Ozop Surgical Corp.Energy Solutions, Inc.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Ozop Surgical Corp.Energy Solutions, Inc. (the Company) as of December 31, 20182022, and 2017,2021, and the related consolidated statements of comprehensive loss,operations, changes in stockholders’ deficit,equity (deficit), and cash flows for each of twothe years in the periodthen ended, December 31, 2018, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20182022, and 2017,2021, and the results of its operations and its cash flows for each of the two years in the periodthen ended, December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.

Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note 122 to the consolidated financial statements, As of December 31, 2022, the Company had a stockholders’an accumulated deficit of $2,348,360$211,300,799 and a working capital deficit of $2,808,251. In addition,$7,552,616 (including derivative liabilities of $4,314,270). As of December 31, 2022, the Company has generated losses since inception.was in default of $1,470,000 plus accrued interest on debt instruments due to non-payment upon maturity dates. These factors, among others, raise substantial doubt regarding the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 122 to the accompanying financial statements. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matter

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.

 

/s/ Prager Metis CPA’s LLC
  
We have served as the Company’s auditor since 2018
  
Hackensack, New Jersey
April 16, 2019

F-26

Ozop Surgical, Corp
Consolidated Balance Sheets
 
  December 31,
  2018 2017
ASSETS    
Current Assets        
Cash $50,903  $111,035 
Advance to vendor  86,149   —   
Prepaid assets  16,457   9,838 
Accounts receivable  45,818   —   
Total Current Assets  199,327   120,873 
         
Office equipment, net  7,199   1,323 
Goodwill  239,151   —   
License Rights  213,542   —   
TOTAL ASSETS $659,219  $122,196 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Liabilities        
Current Liabilities        
Accounts payable and accrued expenses $298,319  $126,169 
Accounts payable and accrued expenses, related parties  552,806   246,090 
Convertible notes payable, net of discounts  514,102   685,500 
Convertible note payable, related party  50,000   50,000 
Notes Payable  332,838   370,000 
Notes Payable, related party  60,000   60,000 
Derivative liabilities  1,199,514   —   
Total Current Liabilities  3,007,579   1,537,759 
Stockholders' Deficit        
Preferred stock (10,000,000 shares authorized, par value $0.001, no shares issued and outstanding)  —     —   
Common stock (290,000,000 shares authorized par value $0.001 29,068,202 and 13,000,000 shares issued and outstanding December 31, 2018 and 2017, respectively)  29,069   13,000 
Deferred stock compensation  (269,167)  —   
Additional paid in capital  1,959,857   141,373 
Accumulated Deficit  (4,068,747)  (1,578,042)
Stock subscription receivable  (7,600)  —   
Accumulated other comprehensive income  8,228   8,106 
Total Stockholders' Deficit  (2,348,360)  (1,415,563)
         
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $659,219  $122,196 
         
         
See notes to consolidated financial statements.

F-27

Ozop Surgical, Corp
Consolidated Statements of Comprehensive Loss
     
  For the Year Ended December 31,
  2018 2017
Revenue $157,458  $56,612 
Cost of Revenue  39,692   38,761 
Gross Profit  117,766   17,851 
         
Operating expenses:        
General and administrative, related parties  553,401   378,007 
General and administrative, other  919,566   718,846 
Research and development  88,572   264,563 
Total operating expenses  1,561,539   1,361,416 
         
Operating loss  (1,443,773)  (1,343,565)
         
Other (income) expenses:        
Interest expense  1,674,999   70,485 
Loss on change in fair value of derivatives  33,787   —   
Gain on extinguishment of debt  (661,854)  —   
Total Other Expenses  1,046,932   70,485 
         
Loss before provision for income taxes (2,490,705) (1,414,050)
Income tax provision  —     —   
Net loss (2,490,705) (1,414,050)
         
Other comprehensive loss:        
Foreign currency translation adjustment  122   8,116 
Comprehensive loss $(2,490,583) $(1,405,934)
         
Loss per share $(0.10)  (0.12)
         
Weighted average shares outstanding        
Basic and diluted  25,486,302   11,714,286 
         
         
See notes to consolidated financial statements.

F-28

OZOP SURGICAL, CORP
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
YEARS ENDED DECEMBER 31, 2017 AND 2018
                 
                Total
      Deferred  Stock Accumulated Additional Retained  Stockholders’
  Common stock Stock Subscription comprehensive Paid-in Earnings Equity
  Shares Amount Compensation Receivable income Capital (deficit) (Deficit)
Balances January 1, 2017  1,000,000  $1,000   —     —    $(10) $153,373  $(163,992) $(9,629)
                                 
Common stock issued for patents  12,000,000   12,000   —     —     —     (12,000)  —     —   
                                 
Unrealized gain on foreign translation  —     —     —     —     8,116   —     —     8,116 
                                 
Net loss  —     —     —     —     —     —     (1,414,050)  (1,414,050)
                                 
Balance December 31, 2017  13,000,000   13,000   —     —     8,106   141,373   (1,578,042)  (1,415,563)
                                 
Issue 7,600,000 shares for subscription agreements  7,600,000   7,600   —     (7,600)  —     —     —     —   
                                 
Cancel 600,000 shares of common stock  (600,000)  (600)  —     —     —     600   —     —   
                                 
Issue 5,000,000 shares for Spinus acquisition  5,000,000   5,000   —     —     —     259,021   —     264,021 
                                 
Effect of reverse merger  2,797,500   2,798   —     —     —     (53,991)  —     (51,193)
                                 
Redemption of shares  (2,000,000)  (2,000)  —     —     —     (348,000)  —     (350,000)
                                 
Shares issued in private placement  600,000   600   —     —     —     299,400   —     300,000 
                                 
Shares issued and to be issued for conversions of note and interest payable  1,463,701   1,464   —     —     —     774,893   —     776,357 
                                 
Debt forgiveness from former CEO          —     —     —     51,193   —     51,193 
                                 
Shares issued for services  1,207,000   1,207   (550,000)  —     —     602,293   —     53,500 
                                 
Amortization of deferred stock compensation  —     —     280,833   —     —     —     —     280,833 
                                 
Write off of derivative liability for cash payments on convertible notes  —     —     —     —     —     233,075   —     233,075 
                                 
Foreign currency translation adjustment  —     —     —  ��  —     122   —     —     122 
                                 
Net loss  —     —     —     —     —     —     (2,490,705)  (2,490,705)
                                 
Balance December 31, 2018  29,068,201  $29,069  $(269,167) $(7,600) $8,228  $1,959,857  $(4,068,747) $(2,348,360)

 
  
April 17, 2023 
See notes to consolidated financial statements.

 

F-24F-29
 

 

OZOP ENERGY SOLUTIONS, INC.

OZOP SURGICAL, CORP
CONSOLIDATED STATEMENT OF CASH FLOWS
   
     
     
   2018   2017 
Cash flows from operating activities:        
Net loss $(2,490,705) $(1,414,050)
Adjustments to reconcile net loss to net cash used in operations        
Non-cash interest expense  1,544,557   —   
Amortization and depreciation  38,229   621 
Loss on fair value change of derivatives  33,787   —   
Gain on extinguishment of debt  (661,854)  —   
Stock based compensation  334,333     
Issuance of convertible notes for fees  —     25,500 
Changes in operating assets and liabilities:        
Inventory  11,359   —   
Accounts receivable  (35,123)  —   
Advances to vendor  (86,149)    
Prepaid assets  (6,620)  3,766 
Accounts payable and accrued expenses  176,743   100,299 
Accounts payable and accrued expenses, related parties  306,067   342,567 
Net cash used in operating activities  (835,376)  (941,297)
         
Cash flows from investing activities:        
Cash acquired in acquisitions  21,580   —   
Purchase of office and computer equipment  (7,646)  (1,944)
Payment of license fees  (250,000)  —   
Payments for extensions of patents  —     —   
Net cash used in investing activities  (236,066)  (1,944)
         
Cash flows from financing activities:        
Redemption of common shares  (350,000)  —   
Proceeds from issuances of convertible notes payable  1,333,000   —   
Proceeds from issuances of notes payable  200,000   250,000 
Proceeds from sale of common stock  300,000   710,000 
Payments of principal of convertible note payable and notes payable  (471,812)  —   
Net cash provided by financing activities  1,011,188   960,000 
         
Effects of exchange rate on cash and cash equivalents 122  8,116 
         
Net decrease in cash and cash equivalents  (60,132)  24,875
         
Cash and cash equivalents, Beginning of period  111,035   86,160 
         
Cash and cash equivalents, End of period $50,903  $111,035 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest $24,947  $28,250 
Cash paid for income taxes $—    $—   
         
Schedule of non-cash Investing or Financing Activity:        
Original issue discount included in notes payable $224,425  $—   
Issuance of common stock upon convertible note and accrued interest conversion $774,893  $—   
         
Acquisition of Spinus, LLC        
Issuance of Common stock as consideration $250,000     
Assumed liabilities  278,779     
Accounts receivable  (19,054)    
Other Assets  (250,000)    
Goodwill  (239,151)    
Cash acquired $20,574     
         
Acquisition of Newmarkt        
Issuance of Common stock as consideration $2,798     
Assumed liabilities  62,464     
Paid in capital  (53,990)    
Inventory  (8,359)    
Prepaid expenses  (1,907)    
Cash acquired $1,006     
         
         
See notes to consolidated financial statements.
CONSOLIDATED BALANCE SHEET

  2022  2021 
  December 31, 
  2022  2021 
ASSETS        
Current Assets        
Cash $1,369,210  $6,632,194 
Prepaid expenses  59,405   139,455 
Accounts receivable  173,151   1,292,800 
Inventory  3,601,026   788,110 
Vendor deposits  3,053,821   830,869 
Assets of discontinued operations  -   570,317 
Total Current Assets  8,256,613   10,253,745 
         
Operating lease right-of-use asset, net  507,706   633,497 
Property and equipment, net  711,615   112,441 
Other Assets  13,408   568,249 
TOTAL ASSETS $9,489,342  $11,567,933 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Liabilities        
Current Liabilities        
Accounts payable and accrued expenses $5,089,009  $2,813,835 
Convertible notes payable, net of discounts  25,000   25,000 
Current portion of notes payable, net of discounts  4,447,605   12,422,060 
Customer deposits  250,000   73,420 
Deferred liability  490,000   750,000 
Derivative liabilities  4,314,270   20,966,701 
Operating lease liability, current portion  133,508   120,177 
Liabilities of discontinued operations  1,059,837   1,238,849 
Total Current Liabilities  15,809,229   38,410,043 
         
Long Term Liabilities        
Note payable, net of discount  14,272,500   389,423 
Operating lease liability, net of current portion  384,382   517,890 
TOTAL LIABILITIES  30,466,111   39,317,356 
         
COMMITMENTS AND CONTINGENCIES  -   - 
         
Stockholders’ Equity (Deficit)        
Preferred stock (10,000,000 shares authorized, par value $0.001)        
Series C Preferred Stock (50,000 shares authorized and 2,500 and shares issued and outstanding, par value $0.001)  3   3 
Series D Preferred Stock (4,570 shares authorized and 1,334 shares issued and outstanding, par value $0.001)  1   1 
Series E Preferred Stock (3,000 shares authorized, -0- issued and outstanding, par value $0.001)  -   - 
Preferred stock, value  -   - 
Common stock (4,990,000,000 shares authorized par value $0.001; 4,771,275,349 (2022) and 4,617,362,977 (2021) shares issued and outstanding)  4,771,275   4,617,363 
Treasury Stock, at cost, 47,500 shares of Series C Preferred Stock and 18,667 shares of Series D Preferred Stock  (11,249,934)  (11,249,934)
Common stock to be issued; 637,755 shares as of December 31, 2022 and 2021  638   638 
Additional paid in capital  197,586,824   196,464,222 
Accumulated Deficit  (211,300,799)  (217,326,611)
Total Ozop Energy Solutions, Inc. stockholders’ equity (deficit)  (20,191,992)  (27,494,318)
Noncontrolling interest  (784,777)  (255,105)
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) $(20,976,769)  (27,749,423)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)  9,489,342  $11,567,933 

See notes to consolidated financial statements.

 

F-25F-30
 

 

OZOP ENERGY SOLUTIONS, INC.

CONSOLIDATED STATEMENT OF OPERATIONS

  2022  2021 
  For the Year Ended December 31, 
  2022  2021 
Revenue $16,629,450  $10,595,799 
Cost of goods sold  15,281,791   9,763,943 
Gross profit  1,347,659   831,856 
         
Operating expenses:        
General and administrative, related parties  1,090,000   3,662,099 
General and administrative, other  4,869,344   9,781,301 
Total operating expenses  5,959,344   13,443,400 
         
Loss from continuing operations  (4,611,685)  (12,611,544)
         
Other (income) expenses:        
Interest expense  8,438,861   53,208,600 
(Gain) loss on change in fair value of derivatives  (19,202,431)  17,349,076 
Loss on extinguishment of debt  -   95,449,994 
Debt restructure expense  -   16,450,000 
Total Other (Income) Expenses  (10,763,570)  182,457,670 
         
Net income (loss) from continuing operations before income taxes  6,151,885   (195,069,214)
Income tax provision  -   - 
Net income (loss) from continuing operations  6,151,885   (195,069,214)
Discontinued Operations:        
Loss on disposal of assets  (252,538)  - 
Loss on discontinued operations  (403,207)  (233,837)
Loss on discontinued operations  (655,745)  (233,837)
Net income (loss)  5,496,140   (195,303,051)
Less: net loss attributable to noncontrolling interest  (529,672)  (255,105)
Net income (loss) attributable to Ozop Energy Solutions, Inc. $6,025,812  $(195,047,946)
         
Income (loss) from continuing operations per share of common stock basic and fully diluted $0.00  $(0.04)
Income (loss) from discontinued operations per share of common stock basic and fully diluted $(0.00) $(0.00)
Income (loss) per share basic and fully diluted $0.00  $(0.04)
         
Weighted average shares outstanding        
Basic and diluted  4,661,316,460   4,442,045,075 

See notes to consolidated financial statements.

F-26

OZOP ENERGY SOLUTIONS, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

YEAR ENDED DECEMBER 31, 2022

  Shares  Amount  Shares  Amount  Shares  Amount Shares  Amount  Stock Capital  Deficit  Interest  (Deficit) 
  Common stock to be issued  Series C Preferred Stock  Series D Preferred Stock  

Common

Stock

  Treasury  Additional Paid-in  Accumulated  Noncontrolling  Total Stockholders’Equity 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Stock  Capital  Deficit  Interest  (Deficit) 
Balances January 1, 2022  637,755  $638   2,500  $   3   1,334  $1-   4,617,362,977  $4,617,363  $(11,249,934) -$196,464,222  $(217,326,611) $(255,105) $(27,749,423)
                                                     
Common stock issued for services  -   -   -   -   -   - -  5,000,000   5,000   -  - 130,000   -   -   135,000 
                                                     
Issuance of shares of common stock sold, net of issuance costs of $24,967  -   -   -   -   -   - -  148,912,372   148,912   -  - 992,602   -   -   1,141,514 
                                                     
Net income  -   -   -   -   -   - -  -   -   -  - -   6,025,812   (529,672)  5,496,140 
Balances December 31, 2022  637,755  $638   2,500  $3   1,334  $   1 -  4,771,275,349  $4,771,275  $(11,249,934) -$197,586,824  $(211,300,799) $(784,777) $(20,976,769)

OZOP SURGICAL, CORPENERGY SOLUTIONS, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

YEAR ENDED DECEMBER 31, 2021

  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Stock  Loss  Capital  Deficit  Interest  (Deficit) 
  Common stock to be issued  Series C Preferred Stock  Series D Preferred Stock  Series E Preferred Stock  Common Stock  Treasury  Accumulated Comprehensive  

Additional

Paid-in

  Accumulated  Noncontrolling  

Total Stockholders’ Equity

 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Stock  Loss  Capital  Deficit  Interest  (Deficit) 
Balances January 1, 2021  -   -   50,000  $50   20,000  $20   1,000  $1   3,397,958,292  $3,397,958  $-  $       (7) $12,530,933  $(22,278,665) $-  $(6,349,710)
                                                                 
Shares issued for conversions of note and interest payable  -   -   -   -   -   -   -   -   483,154,618   483,155   -   -   102,055,875   -   -   102,539,030 
                                                                 
Shares issued upon cashless exercise of warrants  -   -   -   -   -   -   -   -   405,797,987   405,798   -   -   47,704,503   -   -   48,110,301 
                                                                 
Issuance of Series E Preferred Stock  -   -   -   -   -   -   4,000   4   -   -   -   -   3,999,996   -   -   4,000,000 
                                                                 
Redemption of Series E Preferred Stock  -   -   -   -   -   -   (5,000)  (5)  -   -   -   -   (4,999,995)  -   -   (5,000,000)
                                                                 
Shares issued and to be issued for fees and services  637,755   638   -   -   -   -   -   -   55,452,080   55,452   -   -   5,267,910   -   -   5,324,000 
                                                                 
Shares issued for lease agreement  -   -   -   -   -   -   -   -   100,000,000   100,000   -   -   530,000   -   -   630,000 
                                                                 
Shares issued for debt restructure  -   -   -   -   -   -   -   -   175,000,000   175,000   -   -   16,275,000   -   -   16,450,000 
                                                                 
Purchase of Series C and Series D stock for Treasury  -   -   (47,500)  (48)  (18,667)  (19)  -   -   -   -   (11,249,934)  -   -   -   -   (11,250,000)
                                                                 
Sale of Series D Preferred Stock and warrants  -   -   -   -   1   -   -   -   -   -   -   -   13,100,000       -   -13,100,000 
                                                                 
Foreign currency translation adjustment  -   -   -   -   -   -   -   -   -   -   -   7   -       -   -7 
                                                                 
Net income  -   -   -   -   -   -   -   -   -   -   -   -   -   (195,047,946  (255,105)  (195,303,051) 
Balances December 31, 2021  637,755  $638   2,500  $3   1,334  $1   -  $    -   4,617,362,977  $4,617,363  $(11,249,934) $-  $196,464,222   $(217,326,611  $ (255,105)  $(27,749,423) 

See notes to consolidated financial statements.

F-27

OZOP ENERGY SOLUTIONS, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

  2022  2021 
  For the Year Ended December 31, 
  2022  2021 
Cash flows from operating activities:        
Net income (loss) from continuing operations $6,151,885  $(195,069,214)
Net loss from discontinued operations  (655,745)  (233,837)
Adjustments to reconcile net income (loss) to net cash used in continuing operations        
Non-cash interest expense  5,938,622   51,487,601 
Amortization and depreciation  191,818   103,000 
Debt restructure expense  -   16,450,000 
(Gain) loss on fair value change of derivatives  (19,202,431)  17,349,075 
Loss on extinguishment of debt  -   95,449,996 
Stock compensation expense  136,249   9,322,751 
Changes in operating assets and liabilities:        
Accounts receivable  1,119,649   (1,292,800)
Inventory  (2,812,916)  (788,110)
Prepaid expenses  33,641   (830,869)
Vendor deposits  (2,222,952)  (76,455)
Accounts payable and accrued expenses  2,275,175   2,199,645 
Operating lease liabilities  (120,177)  (64,821)
Customer deposits  176,580   73,420 
Net cash used in continued operations  (8,990,602)  (5,920,618)
Net cash provided by (used in) discontinued operations  391,306   (434,099)
Net cash used in operating activities  (8,599,296)  (6,354,717)
         
Cash flows from investing activities:        
Purchase of office and computer equipment  (65,202)  (108,883)
Net cash used in investing activities of continued operations  (65,202)  (108,883)
Net cash used in investing activities of discontinued operations  -   (7,953)
Net cash used in investing activities  (65,202)  (116,836)
         
Cash flows from financing activities:        
Proceeds from sale of common stock, net of costs  1,141,514   - 
Proceeds from issuances of notes payable  2,510,000   15,000,000 
Proceeds from sale of Series D preferred stock and warrants  -   13,100,000 
Payments of principal of convertible note payable and notes payable  (250,000)  (375,000)
Redemption of Series E Preferred Stock  -   (5,000,000)
Redemption of Series C and Series D Preferred Stock  -   (11,250,000)
Net cash provided by financing activities  3,401,514   11,475,000 
         
Net increase (decrease) in cash  (5,262,984)  5,003,447 
         
Cash, Beginning of year  6,632,194   1,628,747 
         
Cash, End of year $1,369,210  $6,632,194 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest $245,565  $1,003,747 
Cash paid for income taxes $-  $- 
         
Schedule of non-cash Investing or Financing Activity:        
Original issue discount included in notes payable $250,000  $1,610,000 
Reclass from prepaid expenses to fixed assets $600,000  $- 
Issuance of common stock upon convertible note and accrued interest conversion $-  $743,555 
Operating lease right-of-use assets and liabilities $-  $702,888 
Issuance of common stock and preferred stock for consulting fees and compensation $136,249  $9,322,751 
Issuance of common stock for lease agreement $-  $630,000 
Issuance of common stock for debt restructuring $-  $16,450,000 

See notes to consolidated financial statements.

F-28

OZOP ENERGY SOLUTIONS, INC.

Notes to Consolidated Financial Statements

December 31, 20182022

 

NOTE 1 - ORGANIZATION

 

Business

 

Ozop Surgical Corp.Energy Solutions, Inc. (the” Company,” “we,” “us” or “our”) was originally incorporated as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada, for the purpose of the renting different kind of Segways and bicycles, dual wheels self-balancing electric scooters and related safety equipment. Following the acquisition of OZOP Surgical, Inc. as discussed below, we have been engaged in the business of inventing, designing, developing, manufacturing and distributing innovative endoscopic instruments, surgical implants, instrumentation, devices and related technologies, focused on spine, neurological and pain management procedures and specialties.

Reverse MergerNevada.

 

On April 13, 2018, weJuly 10, 2020, the Company entered into and completed a share exchange agreementStock Purchase Agreement (the "Share Exchange Agreement"“SPA”) with OZOP Surgical,Power Conversion Technologies, Inc., a Pennsylvania corporation (“OZOP”PCTI”), the shareholders of OZOP (the “OZOP Shareholders”and Catherine Chis (“Chis”), PCTI’s Chief Executive Officer (“CEO”) and Denis Razvodovskij, the then holder of 2,000,000 shares of our common stock. Pursuant toits sole shareholder. Under the terms of the Share Exchange Agreement,SPA, the OZOP Shareholders transferred and exchanged 100%Company acquired one thousand (1,000) shares of PCTI, which represents all of the capital stockoutstanding shares of OZOPPCTI, from Chis in exchange for an aggregate of 25,000,000 newly issued shares of our common stock (the “Share Exchange”). After giving effect to the redemption of 2,000,000 shares of our common stock pursuant to the Redemption Agreement discussed below and the issuance of 25,000,00047,500 shares of our common stock pursuant to the Share Exchange Agreement, we had 25,797,500Company’s Series C Preferred Stock, 18,667 shares of common stock issuedthe Company’s Series D Preferred Stock, and outstanding,500 shares of the Company’s Series E Preferred Stock to Chis.

On October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation (“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with the OZOP Shareholders,Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change the name of the Company from Ozop Surgical Corp to “Ozop Energy Solutions, Inc.”

On December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a group, owning 96.9% of such shares. Currently, our executive officersNevada corporation and directors, as a group, own 6,374,223 of our shares representing 21.81 % of our issued and outstanding shares of common stock. The merger was accounted for as a reverse merger, whereby OZOP was considered the accounting acquirer and became a wholly-ownedwholly owned subsidiary of the Company. In accordanceOES was formed to be a manufacturer and distributor of renewable energy products.

On August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned subsidiary of the Company. Brian Conway was appointed as the sole officer and director of Ozop Capital and has voting control of Ozop Capital.

On October 29, 2021, EV Insurance Company, Inc. (“EVCO”) was formed as a captive insurance company in the State of Delaware. EVCO is a wholly owned subsidiary of Ozop Capital. On January 7, 2022, EVCO filed with New Castle County, Delaware DBA OZOP Plus.

On February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners are able to offer the resources needed for lighting, solar and electrical design projects. OED will provide customers systems to coordinate the understanding of electrical usage with the accounting treatment for a “reverse merger” or a “reverse acquisition,” the Company’s historicalrelationship between lighting design and lighting controls, by developing more efficient ecofriendly designs. We work with architects, engineers, facility managers, electrical contractors and engineers.

NOTE 2 – GOING CONCERN AND MANAGEMENT’S PLANS

The accompanying consolidated financial statements priorhave been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of December 31, 2022, the Company had an accumulated deficit of $211,300,799 and a working capital deficit of $7,552,616 (including derivative liabilities of $4,314,270). As of December 31, 2022, the Company was in default of $1,470,000 plus accrued interest on debt instruments due to non-payment upon maturity dates. These factors, among others, raise substantial doubt about the reverse merger were and will be replaced withability of the historicalCompany to continue as a going concern for one year from the date of the issuance of these financial statements. The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of OZOP priorassets or the amounts and classification of liabilities that may result from the possible inability of the Company to the reverse merger, in all future filings with the U.S. Securities and Exchange Commission (the “SEC”).continue as a going concern.

F-29

 

In connectionDecember 2019, a novel strain of coronavirus (COVID-19) emerged. Because COVID-19 infections have been reported throughout the United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives aimed at minimizing the spread of COVID-19. The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the acquisitionduration of OZOP,the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but it may have a material adverse impact on our business, financial condition and results of operations. Management expects that its business will be impacted to some degree, but the significance of the impact of the COVID-19 outbreak on the Company’s business and the duration for which it may have an impact cannot be determined at this time.

Management’s Plans

As a public company, Management believes it will be able to access the public equities market for fund raising for product development, sales and marketing and inventory requirements as we purchasedexpand our distribution in the U.S. market.

On October 14, 2021, the Company received a Notice of effectiveness related to the Company’s Form S-3 Registration Statement (the “Registration Statement”). Pursuant to the Registration Statement the Company may offer and redeemed 2,000,000sell from time to time in one or more offerings of up to thirty million dollars ($30,000,000) in aggregate offering price. We may offer these securities in amounts, at prices and on terms determined at the time of offering.

On April 4, 2022, the Company, and GHS Investments LLC (“GHS”). signed a Securities Purchase Agreement (the “1st GHS Purchase Agreement”) for the sale of up to Two Hundred Million (200,000,000) shares of the Company’s common stock to GHS. We may sell shares of our common stock from Mr. Razvodovskij fortime to time over a totalsix (6)- month period ending October 4, 2022, at our sole discretion, to GHS under the GHS Purchase Agreement. The purchase price shall be 85% of $350,000 pursuantlowest VWAP for the ten (10) days preceding the Company’s notice to GHS for the sale of the Company’s common stock. On April 8, 2022, the Company filed a Share Redemption Agreement (the “Redemption Agreement”). PursuantProspectus Supplement to the termsRegistration Statement dated October 14, 2021, regarding the GHS Purchase Agreement. On October 17, 2022, the Company and GHS extended the Maturity Date to April 3, 2023. During the year ended December 31, 2022, the Company sold to GHS 148,912,372 shares of common stock and received $1,141,514, net of offering costs. Subsequent to December 31, 2022, through January 23, 2023, the Share Exchange Agreement, effective April 13, 2018, Mr. Razvodovskij resigned asCompany sold GHS 51,087,628 shares of common stock for proceeds of $205,443, net of offering costs. As of January 23, 2023, the Company's Chief Executive Officer, Chief Financial Officer, Secretary, and sole director, and Michael Chermak, Salman J. Chaudhry (resigned March 4, 2019) and Eric Siu (resigned March 5, 2019) were named as directorsCompany sold GHS 200,000,000 shares of the Company.

Corporate Matterscommon stock.

 

On May 8, 2018, we amended our ArticlesJanuary 18, 2023, the Company and GHS. signed a Securities Purchase Agreement (the “2nd GHS Purchase Agreement”) for the sale of Incorporation (the “Amendment”)up to change our name from Newmarkt Corp. to Ozop Surgical Corp.in order to reflect more accurately the name of our core service offering and operations. The Amendment also increased our authorizedOne Hundred Fifty Million (150,000,000) shares of capitalthe Company’s common stock to 300,000,000,GHS. The terms and conditions of which 290,000,000the 2nd GHS Purchase Agreement are similar to the terms and conditions of the 1st GHS Purchase Agreement. As of the date of this report the Company has been designated assold GHS 63,698,905 shares of common stock par value $0.001, and 10,000,000 shares have been designated as preferred stock, par value $0.001 (the “Preferred Stock”). ThePreferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Boardfor proceeds of Directors may determine from time to time.$355,060, net of offering costs.

 

On March 28, 2019,OES is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. We are engaged in multiple business lines that include project development as well as equipment distribution. Our solar and energy storage projects involve large-scale battery and solar photovoltaics (PV) installations. Our utility-scale storage business model is based on an arbitrage business model in which we install multiple 1+ megawatt batteries, charge them with off-peak grid electricity under contract with the utility, then sell the power back during peak load hours at a premium, as dictated by prevailing electricity tariffs.

Equipment Distributor: OES has entered the component supply/distribution side of the renewable, resiliency and energy storage industries distributing the core components associated with residential and commercial solar PV systems as well as onsite battery storage and power generation. In April 2021, the Company filedsigned a Certificatefive- year lease (beginning June 1, 2021) of Designation withapproximately 8,100 SF in California, for office and warehouse space to support the Secretarysales and distribution of State of Nevada to designate 1,000,000 shares as Series B Preferred Stock.our west coast operations. The Series B Preferred Stock is not convertible into common stock, nor does the Series B Preferred Stock have any right to dividendscomponents we are distributing include PV panels, solar inverters, solar mounting systems, stationary batteries, onsite generators and any liquidation preference. The Series B Preferred Stock entitles its holder to a number of votes per share equal to 50 votes. On March 29, 2019, the Company issued 1,000,000 shares of its Series B Preferred Stock to the Company’s CEO in consideration of $25,000 of accrued expenses, the Company’s failure to timely pay currentother associated electrical equipment and past due management fees,components that are all manufactured by multiple companies, both domestic and the willingness to accrue unpaid management fees.international. These core products are sourced from management-developed relationships and are distributed through our existing network and our in-house sales team.

 

F-30F-31
 

 

OZOPSolar PV: Our PV business model involves the design and construction of electrical generating PV systems that can sell power to the utilities or be used for off grid use as part of our developing Neo-Grids solution. The Neo-Grids proprietary program, patent pending, was developed for the off-grid distribution of electricity to remove or reduce the dependency on utilities that currently burdens the EV Charging sectors. It will also reduce or eliminate the lengthy permitting processes and streamline the installations of those EV chargers.

 

OZOP was originally incorporated in Switzerland on November 28, 1998 under the name Perma Consultants Holding AG (“Perma”). On July 19, 2016, Mr. Eric Siu (“Siu”), one of our directors purchased 100%Modular Energy Distribution System: The Neo-Grids, patent pending, is comprised of the outstanding capital stockdesign engineering, installation, and operational methodologies as well as the financial arbitrage of Permahow we produce, capture and changeddistribute electrical energy for the name from PermaEV markets. : OES has acquired the license rights to Ozop Surgical AG (“Ozop AG”). On December 20, 2016, our shareholders purchased Blitz 16-577 AG, a German company fromproprietary system, the sole shareholder,Neo-GridsTM System (patent pending), for the capture and changeddistribution of electrical energy for the nameEV market. The Neo-GridsTM System will serve both the private auto and the commercial sectors. The exponential growth of the corporationEV industry has been accelerated by the recent major commitments of most of the major car manufacturers. Our Neo-GridsTM System leverages this accelerated growth by offering (1) charging locations that can be installed with reduced delays, restricted areas or load limits and (2) EV charger electricity that is produced from renewable sources claiming little to Ozop Medical AG (“Ozop Medical”). On February 1, 2018, Ozop AG was re-domiciled as a Delaware corporation and changed its name to Ozop Surgical, Inc. On July 28, 2016, Ozop formed as the sole member, Ozop Surgical, LLC (“Ozop LLC”), a Wyoming limited liability company. On October 28, 2016, Ozop acquired 100% of Ozop Surgical Limited (“Ozop HK”), from Siu, the sole shareholder of Ozop HK. Ozop HK, is a private limited company incorporated in Hong Kong.

On February 16, 2018, OZOP acquired the 100% membership interest (the “Membership Interest”) in Spinus, LLC, a Texas limited liability company (“Spinus), from RWO Medical Consulting LLC (“RWO”), a Texas limited liability company (the “Acquisition”). OZOP purchased the Membership Interest from RWO in exchange for; (i) 5,000,000 shares OZOP’s common stock and ii) the assumption of all liabilities of Spinus, including an obligation of $250,000 pursuant to a license agreement by and between Spinus and a third party (the “Assumed Debt”). The Assumed Debt is secured by Spinus’s assets and is due the earlier of (i) February 16, 2019 or (ii) 15 days subsequent to the Company completing a minimum of a $3,000,000 equity raise. OZOP acquired Spinus to gain control of a license rights agreement for exclusive rights to intellectual property related to minimally invasive spine surgery techniques. The Assumed Debt of $250,000 was paid in November 2018.no carbon footprint.

 

OES has developed a business plan for the Neo Grids distribution, a solution to the stress forthcoming to the existing grid infrastructure. The following table summarizesCompany has completed its’ Neo Grid research and development as well as the preliminary valuefirst set of engineered technical drawings. This first stage of engineered technical drawings allows us to move forward with stage two, as well as to begin to construct the first prototype or proof of concept, (“PoC”). Our PoC design is partially reliant on auto manufacturers establishing standardizations of the consideration issuedactual charging/discharging protocols of the batteries such as on-board inverters as well as bi-directional capabilities in electric vehicles, which have only recently been established. As the market growth rate of EV’s continues to rise, the stress on the existing grid-tied infrastructure shows the need for the continued development of our Neo-Grid solution.

OES management has decades of experience in the renewable, storage and resilient energy businesses and associated markets, which include but are not limited to project finance, project development, equipment finance, construction, utility protocol, regulatory policy and technology assessment.

Ozop Plus markets vehicle service contracts (“VSC’s”) for electric vehicles (EV’s) that offer consumers to be able to purchase additional months and miles above the manufacturer’s warranty and to also bring added value to EV owners by utilizing our partnerships and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns are the EV battery repair and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the preliminary purchase price allocationaccelerated wear on additional components that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace of mind” to the EV buyer.

In May 2022, the Company entered into an agreement with GS Administrators, Inc., a member of Houston-based GSFSGroup. Under the agreement, the Company will market GSFSGroup’s EV VSC’s in all states (except, California, Florida, Massachusetts and Washington) to Ozop’s network of new and used franchised dealerships and other eligible entities. In addition to acting as an agent for the marketing, Ozop also has the right to white label the product under its’ Ozop Plus brand. Ozop’s role won’t be limited to marketing the product. GSFSGroup plans to tap into Ozop’s experience relative to battery collection and disposal and has agreed to insurance risk sharing in connection with the insurance policies that back the VSC’s. GSFSGroup is working on getting the approvals needed for the above four (4) states.
On June 22, 2022, the Company entered into an Agent Agreement with Royal Administration Services, Inc. (“Royal”). Under the agreement, the Company will market Royal’s EV VSC’s and has the right to white label it under Ozop Plus. Royal has agreed to allow Ozop Plus on all VSC’s, marketed by Royal and the Company, to assume all the risk related to the electric battery at an agreed upon premium. The battery premium is dependent on the consumer’s selection of the duration of the VSC, the miles selected for coverage and the type of vehicle that the consumer has purchased, with a key component being the kWh size of the battery. These VSC’s have a maximum of 10 years and 150,000 miles and cover new and used cars from model year 2017 and newer. Royal’s VSCs are now effective in 46 states and the others have various waiting times or approvals needed.

F-31

On October 13, 2022, EVCO entered into a Reinsurance Contract (the “Contract”) with American Bankers Insurance Company of Florida (“ABIC” or the “Ceding Company”). Royal is the Administrator of the Contract. Pursuant to the terms of the Contract, ABIC will cede 100% of the battery coverage portion of all electric vehicle service contracts to EVCO. On the same date ABIC and EVCO also entered into a Trust Agreement, whereas EVCO as the reinsurer agrees to deposit an amount equal to unearned premium reserves, plus losses reported but unpaid, plus the estimated amount of losses incurred but not reported to the trust account. Permissible investments (with a maturity of no more than five (5) years) of the assets of the Trust account include:

U.S. Treasury Securities
Cash or cash instruments
U.S agency issues
Other investments as Ceding Company approves

On February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary of the fair valueCompany. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners are able to offer the resources needed for lighting, solar and electrical design projects. OED will provide its’ customers systems to coordinate the understanding of assets acquiredelectrical usage with the relationship between lighting design and liabilities assumedlighting controls, by developing more efficient ecofriendly designs by working with architects, engineers, facility managers, electrical contractors and engineers. In April, 2022, OED began operations and generated $92,100 of revenues for the year ended December 31, 2022, and currently has six employees in the acquisition:

  Purchase Price Allocation
Fair value of consideration issued $250,000 
Liabilities assumed  532,289 
Total purchase consideration $782,289 
Assets acquired $543,138 
Goodwill  239,151 
  $782,289 

The total purchase price of $782,289 has been allocated on a preliminary basis to the tangiblesales, marketing installation and intangible assets acquired and liabilities assumed based on preliminary estimated fair values as of the completion of the Acquisition. These allocations reflect various preliminary estimates that are currently available and are subject to change upon the valuation being finalized within the measurement period. The final fair value of Spinus’s identifiable intangible assets will be determined primarily using the income approach which requires an estimate or forecast of all the expected future cash flows, either through the use of the relief-from-royalty method or the multi-period excess earnings method. The Company will record amortization expense assuming a straight-line basis over the expected life of the finite lived intangible assets, which approximates expected future cash flows.

Goodwill represents the amount by which the estimated consideration transferred exceeds the historical costs of the assets the Company acquired and the liabilities the Company assumed. The Company will not amortize the goodwill, but will instead test the goodwill for impairment at least annually and whenever events or circumstances have occurred that may indicate a possible impairment.services.

 

NOTE 23 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESPRONOUNCEMENTS

 

Basis of Presentation

 

The accompanying consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America ("(“US GAAP"GAAP”). The consolidated financial statements of the Companyinclude the consolidated accounts of the Company and its’Ozop Energy Systems, Inc. and the Company’s other wholly owned subsidiarysubsidiaries Ozop and its’ wholly owned subsidiaries;Capital Partners, Inc., PCTI, Ozop LLC, Ozop HK Ozop Medical and Spinus.Spinus, LLC (“Spinus”). All intercompany accounts and transactions have been eliminated in consolidation.

F-32

Emerging Growth Companies

The Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company has elected to take advantage of the benefits of this extended transition period.

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents. These investments are carried at cost, which approximates fair value. Cash and cash equivalent balances may, at certain times, exceed federally insured limitslimits. The Company has no cash equivalents at December 31, 2022, and 2021

 

Sales Concentration and credit risk

Following is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the years ended December 31, 2018,2022, and 2017,2021, and their accounts receivable balance as of December 31, 2018:2022:

 SCHEDULES OF CONCENTRATION OF RISK, BY RISK FACTOR

Sales % Year Ended December 31, 2022Sales % Year Ended December 31, 2021Accounts receivable balance December 31, 2022
Customer A38%-$-
Customer B22%-$   -
Customer C-19%$-

 

  Sales % Year Ended December 31, 2018 Sales % Year Ended
December 31, 2017
 Accounts receivable balance December 31, 2018
Customer A  68.5%  -0-  $45,818 
Customer B  31.5%  69.9%  —   
Customer C, related party  -0-   30.1%  —   

F-32

 

Accounts Receivable


The Company records accounts receivable at the time products and services are delivered. An allowance for losses is established through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability is unlikely. The allowance (if any) is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience.

 

Inventory

 

Inventory, which will consist of finished goods, isInventories are valued at the lower of cost or net realizable value. Cost isvalue, with cost determined usingon the first in first out (FIFO) method. Provision for potentially obsolete or slow-movingfirst-in, first-out basis. Inventory costs consist of finished goods. In evaluating the net realizable value of inventory, is made based on management analysis or inventory levelsalso considers, if applicable, other factors, including known trends, market conditions, currency exchange rates and future sales forecasts. Theother such issues. Finished goods inventories at December 31, 2022, and 2021, were $3,601,026 and $788,110, respectively. As of December 31, 2022, the Company has not recorded any loss duringon deposit with vendor(s) approximately $3,043,000 and has a balance due of approximately $12,176,000 for open purchase orders. The remaining balance is partially due when the periods presented.vendor ships the product, with the final balance due prior to delivery.

F-33

 

Purchase concentration

 

The principalOES purchases byfinished renewable energy products from its’ suppliers. For the Company are comprised of finished goods that the Company sells to its customers. During the yearsyear ended December 31, 20182022, there were two suppliers that accounted for 61% and 2017,16.3%, respectively. For the Company purchasedyear ended December 31, 2021, there were two suppliers that accounted for 42.6% and 20.4%, respectively. There are only a handful of major suppliers, and we currently have supply arrangements with some of those vendors. One of these vendors requires a 20% down payment with the balances due on shipment and delivery, while other vendors terms are due immediately prior to delivery. We also buy product from one supplier.other distributors if we are not able to purchase direct from the manufacturer. While management believes all of its relationships with its vendors are good, if we are unable to continue to use and/or find alternative suppliers, when we cannot buy direct, it may have a material negative effect on our business.

 

Management believes that other suppliers could provide similar products on comparable terms. A change in suppliers, however, could cause a delay and a possible loss of sales, which would adversely affect the Company's business, financial position and results of operations.

Property, plant, and equipment

Property and equipment are stated at cost, and depreciation is provided by use of a straight-line method over the estimated useful lives of the assets.

 

The Company reviews property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying amounts of assets may not be recoverable. The estimated useful lives of property and equipment is as follows:

  

December 31,

2018

 

December 31,

2017

Office equipment $9,590  $1,944 
Less: Accumulated Depreciation  (2,391)  (621)
Property and Equipment, Net $7,199  $1,323 

Depreciation expense was $1,770 and $621 for the years ended December 31, 2018, and 2017, respectively

SCHEDULE OF USEFUL LIFE OF PROPERTY AND EQUIPMENT ASSETS

Intangible Assets

Intangible assets primarily represent purchased license rights. The Company amortizes these costs over the shorter of the legal life of the patent or its estimated economic life using the straight-line method. The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to future undiscounted cash flows to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. The Company has not recognized impairment losses for any long-lived assets.For the year ended December 31, 2018, the Company recorded amortization expense of $36,458. There was no amortization expense for the year ended December 31, 2017. Goodwill is measured as the excess of consideration transferred and the net of the acquisition date fair value of assets acquired, and liabilities assumed in a business acquisition. In accordance with ASC 350, “Intangibles—Goodwill and Other,” goodwill and other intangible assets with indefinite lives are no longer subject to amortization but are tested for impairment annually or whenever events or changes in circumstances indicate that the asset might be impaired.

Building10-25 years
Office furniture and equipment3-5 years
Warehouse equipment7 years

 

F-33F-34
 

 

Goodwill

The Company reviews the goodwill allocated to each of our reporting units for possible impairment annually as of December 31 and whenever events or changes in circumstances indicate carrying amount may not be recoverable. When assessing goodwill for impairment, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its’ carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is more likely than not that the fair value of a reporting unit is less than its’ carrying amount, then the Company performs a two-step impairment test. If the Company concludes otherwise, then no further action is taken. The Company also has the option to bypass the qualitative assessment and only perform a quantitative assessment, which is the first step of the two-step impairment test. In the two-step impairment test, the Company measures the recoverability of goodwill by comparing a reporting unit’s carrying amount, including goodwill, to the estimated fair value of the reporting unit. There were no events or changes in circumstances that indicated potential impairment of intangible assets during 2018 and 2017.

 In assessing the qualitative factors, the Company assesses relevant events and circumstances that may impact the fair value and the carrying amount of the reporting unit. The identification of relevant events and circumstances, and how these may impact a reporting unit’s fair value or carrying amount involve significant judgments and assumptions. The judgment and assumptions include the identification of macroeconomic conditions, industry, and market considerations, cost factors, overall financial performance and share price trends, and making the assessment as to whether each relevant factor will impact the impairment test positively or negatively and the magnitude of any such impact.

The carrying amount of each reporting unit is determined based upon the assignment of our assets and liabilities, including existing goodwill and other intangible assets, to the identified reporting units. Where an acquisition benefits only one reporting unit, the Company allocates, as of the acquisition date, all goodwill for that acquisition to the reporting unit that will benefit. Where the Company has had an acquisition that benefited more than one reporting unit, The Company has assigned the goodwill to our reporting units as of the acquisition date such that the goodwill assigned to a reporting unit is the excess of the fair value of the acquired business, or portion thereof, to be included in that reporting unit over the fair value of the individual assets acquired and liabilities assumed that are assigned to the reporting unit.

If the carrying amount of a reporting unit is in excess of its fair value, an impairment may exist, and the Company must perform the second step of the impairment analysis to measure the amount of the impairment loss, by allocating the reporting unit’s fair value to its assets and liabilities other than goodwill, comparing the carrying amount of the goodwill to the resulting implied fair value of the goodwill, and recording an impairment charge for any excess.

Revenue Recognition

 

Effective January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, theThe Company recognizes revenue in accordance with ASC 606, from the commercial sales of products by: (1) identify the contract (if any) with a customer; (2) identify the performance obligations in the contract (if any); (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract (if any); and (5) recognize revenue when each performance obligation is satisfied. For the comparative periods, revenue has not been adjusted and continues to be reported under ASC 605 — Revenue Recognition. Under ASC 605, revenue is recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the collectability of the fee is reasonably assured. The Company has no outstanding contracts with any of is’its’ customers. Revenues from SpinusThe Company recognizes revenue when title, ownership, and risk of $107,851loss pass to the customer, all of which occurs upon shipment or delivery of the product and is based on the applicable shipping terms.

For contracts with customers, ownership of the goods and associated revenue are recognized as an agenttransferred to customers at a point in time, generally upon shipment of a product to the customer or receipt of the product by the customer and without significant judgments. Any advance payments are recorded at net. There was no impact onas current liability until revenue is recognized.

For the Company’s financial statementsperiods covered herein, we did not have post shipment obligations such as a result of adopting Topic 606training or installation, customer acceptance provisions, credits and discounts, rebates and price protection, or other similar privileges.

The following table disaggregates our revenue by major source for the years ended December 31, 20182022, and 2017.2021:

DISAGGREGATION OF REVENUE

  2022  2021 
  

Years ended December 31,

 
  2022  2021 
Sourced and distributed products $16,537,350  $10,595,799 
OED Installations  92,100   - 
Total $16,629,450  $10,595,799 

Revenues from sourced and distributed products are purchased from suppliers as finished goods and the Company brings the finished goods into our California warehouse to fill orders as well as to build inventory for future sales orders. From time to time for some of our larger orders we may have our suppliers ship directly to our customers to avoid extra shipping charges.

Advertising and Marketing Expenses

 

The Company expenses advertising and marketing costs as incurred. For the years ended December 31, 2018,2022, and 2017,2021, the Company recorded $43,527 and $19,454 of advertising and marketing expenses of $51,441 and $23,025, respectively.

F-35

Research and Development

 

Costs and expenses that can be clearly identified as research and development are charged to expense as incurred. For the years ended December 31, 2018,2022, and 2021, the Company recorded $88,572$-0- and $264,563$7,500 of research and development expenses, respectively.

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and Hedging Activities.

 

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standingfree-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrumentinstrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of thethis note transaction and the effective conversion price embedded in thethis note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption.

F-34

 

The Company accounts for the conversion of convertible debt when a conversion option has been bifurcated using the general extinguishment standards. The debt and equity linked derivatives are removed at their carrying amounts and the shares issued are measured at their then-current fair value, with any difference recorded as a gain or loss on extinguishment of the two separate accounting liabilities.

Discontinued Operations

In accordance with ASC 205-20 Presentation of Financial Statements: Discontinued Operations, a disposal of a component of an entity or a group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the components of an entity meet the criteria in paragraph 205-20-45-10. In the period in which the component meets held-for-sale or discontinued operations criteria the major current assets, other assets, current liabilities, and noncurrent liabilities shall be reported as components of total assets and liabilities separate from those balances of the continuing operations. At the same time, the results of all discontinued operations, less applicable income taxes (benefit), shall be reported as components of net income (loss) separate from the net income (loss) of continuing operations.

On September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceeding (see Note 2) which meets the definition of a discontinued operation. Accordingly, the operating results of PCTI are reported as a loss from discontinued operations in the accompanying consolidated financial statements for the years ended December 31, 2022, and 2021. For additional information, see Note 14- Discontinued Operations.

Distinguishing Liabilities from Equity

The Company relies on the guidance provided by ASC Topic 480, Distinguishing Liabilities from Equity, to classify certain redeemable and/or convertible instruments. The Company first determines whether a financial instrument should be classified as a liability. The Company will determine the liability classification if the financial instrument is mandatorily redeemable, or if the financial instrument, other than outstanding shares, embodies a conditional obligation that the Company must or may settle by issuing a variable number of its equity shares.

Once the Company determines that a financial instrument should not be classified as a liability, the Company determines whether the financial instrument should be presented between the liability section and the equity section of the balance sheet (“temporary equity”). The Company will determine temporary equity classification if the redemption of the financial instrument is outside the control of the Company (i.e. at the option of the holder). Otherwise, the Company accounts for the financial instrument as permanent equity.

Our CEO and Chairman holds sufficient shares of the Company’s voting preferred stock that give sufficient voting rights under the articles of incorporation and bylaws of the Company such that the CEO and Chairman can at any time unilaterally vote to increase the number of authorized shares of common stock of the Company, without the need to call a general meeting of common shareholders of the Company.

Initial Measurement

The Company records its financial instruments classified as liability, temporary equity or permanent equity at issuance at the fair value, or cash received.

Subsequent Measurement – Financial Instruments Classified as Liabilities

The Company records the fair value of its financial instruments classified as liabilities at each subsequent measurement date. The changes in fair value of its financial instruments classified as liabilities are recorded as other income (expenses).

F-35

Fair Value of Financial Instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

 

The following are the hierarchical levels of inputs to measure fair value:

 

 Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.
 Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
 Level 3 - Unobservable inputs reflecting the Company'sCompany’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

From time to time, certain of the Company’s embedded conversion features on debt and outstanding warrants have been treated as derivative liabilities for accounting purposes under ASC 815 due to insufficient authorized shares to fully settle conversion features of the instruments if exercised. In this case, the Company utilized the latest inception date sequencing method to reclassify outstanding instruments as derivative instruments. These contracts were recognized at fair value with changes in fair value recognized in earnings until such time as the conditions giving rise to such derivative liability classification were settled.

F-36

 

The carrying amounts of the Company'sCompany’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts payable and accrued expenses, certain notes payable and notes payable - related party, approximate their fair values because of the short maturity of these instruments.

 

The following table represents the Company’s financialderivative instruments that are measured at fair value on a recurring basis as of December 31, 2018,2022, and 2021, for each fair value hierarchy level:

SCHEDULE OF DERIVATIVE INSTRUMENTS

December 31, 2018 Derivative
Liabilities
 Total
December 31, 2022 Derivative Liabilities Total 
Level I $—    $—    $-  $- 
Level II $—    $—    $-  $- 
Level III $1,199,514  $1,199,514  $4,314,270  $4,314,270 

December 31, 2021 Derivative Liabilities  Total 
Level I $-  $- 
Level II $-  $- 
Level III $20,966,701  $20,966,701 

Leases

The Company accounts for leases under ASU 2016-02 (see Note 13), applying the package of practical expedients to leases that commenced before the effective date whereby the Company elected to not reassess the following: (i) whether any expired or existing contracts contain leases; (ii) the lease classification for any expired or existing leases; and (iii) initial direct costs for any existing leases. For contracts entered into on or after the effective date, at the inception of a contract the Company assess whether the contract is, or contains, a lease. Our assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether we have the right to direct the use of the asset. We allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments.

F-36

Operating lease ROU assets represent the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company used an incremental borrowing rate of 7.5%, for the existing lease, based on the information available at the adoption date in determining the present value of future payments. Operating lease expense is recognized pursuant to on a straight-line basis over the lease term and is included in rent in the consolidated statements of operations.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance on deferred tax assets is established when management considers it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Tax benefits from an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax expense. The Company has not recognized any tax benefits from uncertain tax positions for any of the reporting periods presented.

 

Foreign Currency TranslationSegment Policy

The accounts of the Company's Hong Kong subsidiary are maintained in Hong Kong dollars and the accounts of the U.S. companies are maintained in USD. The accounts of the Hong Kong subsidiary were translated into USD in accordance with Accounting Standards Codification ("ASC") Topic 830, Foreign Currency Matters. According to Topic 830, all assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders' equity is translated at historical rates and statement of comprehensive income items are translated at the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with ASC Topic 220, Comprehensive Income. Gains and losses resulting from the foreign currency transactions are reflected in the statements of comprehensive income.

Relevant exchange rates used in the preparation of the consolidated financial statements are as follows for the periods ended December 31, 2018, and 2017 (Hong Kong dollar per one U.S. dollar):

  

December 31,

2018

 

December 31,

2017

Balance sheet date  0.1277   0.128 
Average rate for statements of operations and comprehensive loss  0.1276   0.1283 

 

The Company has no reportable segments as it operates in one segment; renewable energy.

F-37

 

Earnings (Loss) Per Share

 

The Company computes net lossreports earnings (loss) per share in accordance with FASB ASC 260, “Earnings per Share.” ASC 260 requires presentation of both basic and dilutedBasic earnings (loss) per share (EPS) on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common shareholders by the weighted averageweighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period. Diluted EPS gives effect to allAs of December 31, 2022, and 2021, the Company’s dilutive potentialsecurities are convertible into approximately 8,332,973,619 and 7,592,474,061, respectively, shares of common shares outstanding duringstock. The following table represents the period including stock options, using the treasury stock method,classes of dilutive securities as of December 31, 2022, and convertible notes and stock warrants, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and conversion of convertible notes. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.2021:

SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

  December 31, 2022  December 31, 2021 
Convertible preferred stock  7,156,913,024   6,918,544,466 
Unexercised common stock purchase warrants  1,047,024,518   672,024,518 
Convertible notes payable  13,359,707   1,905,077 
Promissory notes payable (1)  115,676,370   - 
 TOTAL  8,332,973,619   7,592,474,061 

(1)The potentially dilutive shares included in the above table are limited whereby the conversion or exercise cannot result in the beneficial owner holding more than 4.99% of the then outstanding shares of common stock subsequent to any conversion or exercise.

F-37

Recent Accounting Pronouncements

 

In February 2016,August 2020, the Financial Accounting Standards Board (“FASB”)FASB issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842).” Under this guidance,No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging —Contracts in Entity’ Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an entity isEntity’ Own Equity (“ASU 2020-06”), which simplifies accounting for convertible instruments by removing major separation models required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. This guidance offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessorsunder current GAAP. The ASU also removes certain settlement conditions that are required for equity-linked contracts to disclose qualitativequalify for the derivative scope exception, and quantitative information about leasing arrangements to enable a user ofit simplifies the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. This guidance is effective for annual reporting periods beginningafter December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted.diluted earnings per share calculation in certain areas. The Company is currently evaluating the impact ofdoes not believe the adoption of this standardthe ASU will have on our consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805) Clarifying the Definition of a Business” (“ASU 2017-01”). The Amendments in this Update clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting, including acquisitions, disposals, goodwill, and consolidation. The guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those periods. Early adoption of this standard is permitted. The Company adopted ASU 2017-01 on January 1, 2018, with no significantmaterial impact on the consolidatedCompany’s financial statements.position, results of operations or cash flows.

 

WithOther than the exception of the new standard discussed above, there have been no other recent accounting pronouncements or changes in accounting pronouncements during the yearperiod ended December 31, 2018,2021, that are of significance or potential significance to the Company.

 

NOTE 34INTANGIBLE ASSETSPROPERTY AND EQUIPMENT

 

Intangible assets as of December 31, 2018, consists ofThe following table summarizes the following:Company’s property and equipment:

SCHEDULE OF PROPERTY AND EQUIPMENT

  December 31, 2018 
Patents and license rights $250,000 
Accumulated amortization  (36,458)
Net carrying amount $213,542 
  December 31, 2022  December 31, 2021 
Office equipment $222,571  $157,370 
Building and building improvements  600,000   - 
Less: Accumulated Depreciation  (110,956)  (44,929)
Property and Equipment, Net $711,615  $112,441 

 

AmortizationDepreciation expense was $66,027 and $33,609 for the yearyears ended December 31, 2018 was $36,458. There was no amortization expense for the year ended December 31, 2017.          2022, and 2021, respectively.

 

F-38

NOTE 45 - CONVERTIBLE NOTES PAYABLE

 

DuringOn July 10, 2020, PCTI (the accounting acquirer) assumed the year endedbalance of a past-due 15% convertible note issued by the Company on September 13, 2017. As of December 31, 2017, OZOP issued 19 convertible promissory notes (the “2017 Notes”), in amounts2022, and 2021, the outstanding principal balance of $10,000 to $50,000. OZOP received proceeds of $710,000 in the aggregate. Of the 2017 Notes, $50,000this note was from the wife of one of our Directors at the time (see Note 7). The 2017 Notes mature(d) on their one- year anniversary and bear interest at ten percent (10%). The initial conversion feature allowed the holders to convert the note and any unpaid interest due, into shares of the Company’s common stock on the 15th business day that the Company becomes listed, at conversion prices equal to discounts of 35%-50% of the average of the three lowest closing prices of the common stock. In August 2018, the Company offered any noteholder to convert their principal and interest into shares of common stock at $0.50 per share. OZOP also issued $25,500 of convertible notes for consulting fees. During the year ended December 31, 2018, the Company issued a $50,000 convertible promissory note (the “March 2018 Note”) and received proceeds of $50,000.$25,000.

The Company determined that the conversion feature of the 2017 Notes and the March 2018 Note (together, the “Notes”) did not meet the criteria of an embedded derivative and therefore the conversion feature was not bi-furcated and accounted for as a derivative because the Company was a private company, there was no quoted price and no active market for the Company’s common stock.NOTE 6 – DERIVATIVE LIABILITIES

 

On April 13, 2018, theThe Company determined the conversion feature of the Notesconvertible notes, which all contain variable conversion rates, represented an embedded derivative since the Notesnotes were convertible into a variable number of shares upon conversion. Accordingly, on April 13, 2018, the Notes were not considered to be conventional debt under ASC 815 and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative liability. Accordingly, the fair value of the derivative instruments of the Notes that occurred prior to April 13, 2018, were recorded as a liability on April 13, 2018, with the corresponding amount recorded as a discount to the Note. Such discount is being amortized from the date of issuance to the maturity dates of the Notes. The change in the fair value of the liability for derivative contractsnotes are recorded in other income or expenses in the reporting period, with the offset to the derivative liability on the balance sheet. The embedded feature included in the Notes resulted in an initial debt discount of $620,075, interest expense of $14,000 and initial derivative liability of $634,075. For the year ended December 31, 2018, amortization of the debt discounts of $385,688 was charged to interest expense. During the year ended December 31, 2018, investors converted $570,500 of principal and $19,857 of accrued interest into 1,180,768 shares of common stock. Due to the conversions prior to the maturity of the converted notes, the Company recorded additional interest expense and a loss on extinguishment of debt of $234,386. As of December 31, 2018, the outstanding principal balance of the 2017 Notes was $165,000. The March 2018 Note was part of the above conversions, and the balance of the March 2018 Note as of December 31, 2018 was $-0-.

On April 13, 2018, we issued a convertible promissory note in the principal amount of $442,175 (the “Note”), pursuant to a Securities Purchase Agreement we entered into with an investor dated April 1, 2018. The Note bears interest at the rate of 12% per annum and is due and payable on April 13, 2019. The note is convertible at any time following the funding of the note into a variable number of the Company's common stock, based on a conversion ratio of 55% of the average of the lowest trading price for the 25 days prior to conversion. The note was funded on April 13, 2018, when the Company received proceeds of $350,000, after OID of $57,675, and disbursements for the lender’s transaction costs, fees and expenses of $34,500, of which $25,000 were recorded as discounts against the debt to be amortized into interest expense through maturity. Periodic payments are due by us on the Note at the rate of $850 per day (the “Repayment Amount”) via direct withdrawal from our bank account, beginning on April 27, 2018 and to last for a 30-day period. Following this period, the Repayment Amount increased to $1,100 per day until the Note is satisfied in full. On June 28, 2018, the Note was amended to increase the Repayment Amount to $1,750 per day. On August 29, 2018, the parties agreed to stop the Repayment Amount, and on November 20, 2018, the parties agreed to restart the Repayment Amount at $1,000 per day. During the year ended December 31, 2018, principal payments of $123,800 were made. The embedded conversion feature included in the note resulted in an initial debt discount of $359,500 interest expense of $150,730 and an initial derivative liability of $510,230. For the year ended December 31, 2018, the investor converted a total of $186,000 of the face value into 258,994 shares of common stock. For the year ended December 31, 2018, amortization of the debt discounts of $176,887 was charged to interest expense. As of December 31, 2018, the outstanding principal balance of the note was $132,375 with a carrying value as of December 31, 2018, of $78,479, net of unamortized discounts of $53,896.

F-39

We may prepay in full the unpaid principal and interest on the Note, with at least 20 trading days’ notice, (a) any time prior to the 180th day after the issuance date, by paying 130% of the principal amount of the Note together with accrued interest thereon; and (b) any time beginning on the 181st day after the issuance date and ending on the 364th day after the issuance date, by paying 150% of the principal amount of the Note together with accrued interest thereon. After the expiration of the 364th day after the issuance date, we have no right of prepayment.

In connection with our obligations under the Note, our executive officers and the Company entered into a Pledge Agreement (the “Pledge Agreement”) whereby they pledged as collateral for the Note an aggregate of 19,900,000 shares of our common stock and we pledged the shares of our subsidiary OZOP Surgical, Inc. (collectively, the “Collateral”). Upon a default under the terms of the Note, Carebourn may, among other things, collect or take possession of the Collateral, proceed with the foreclosure of the security interest in the Collateral or sell, lease or dispose of the Collateral.

On August 29, 2018, we issued a convertible promissory note in the principal amount of $339,250 (the “Note”), pursuant to a Securities Purchase Agreement we entered into with the investor. The Note bears interest at the rate of 12% per annum and is due and payable on August 29, 2019. The note is convertible at any time following the funding of the note into a variable number of the Company's common stock, based on a conversion ratio of 55% of the average of the lowest trading price for the 25 days prior to conversion. The note was funded on August 29, 2018, when the Company received proceeds of $280,000, after OID of $44,250, and disbursements for the lender’s transaction costs, fees and expenses of $15,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. Periodic payments are due by us on the Note at the rate of $1,000 per day (the “Repayment Amount”) via direct withdrawal from our bank account, beginning on August 30, 2018, until the Note is satisfied in full. During the year ended December 31, 2018, principal payments of $78,000 were made. The embedded conversion feature included in the note resulted in an initial debt discount of $280,000 interest expense of $112,403 and an initial derivative liability of $392,403. For the year ended December 31, 2018, amortization of the debt discounts of $116,853 was charged to interest expense. As of December 31, 2018, the outstanding principal balance of the note was $261,250 with a carrying value as of December 31, 2018, of $38,853, net of unamortized discounts of $222,397.

On August 29, 2018, we issued a convertible promissory note in the principal amount of $55,000 (the “Note”), pursuant to a Securities Purchase Agreement we entered into with the investor. The Note bears interest at the rate of 12% per annum and is due and payable on March 1, 2019. The note is convertible at any time following the funding of the note into a variable number of the Company's common stock, based on a conversion ratio of 58% of the average of the lowest trading price for the 20 days prior to conversion. The note was funded on August 29, 2018, when the Company received proceeds of $50,000, after disbursements for the lender’s transaction costs, fees and expenses of $5,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount of $50,000 interest expense of $5,272 and an initial derivative liability of $55,272. For the year ended December 31, 2018, amortization of the debt discounts of $37,888 was charged to interest expense. As of December 31, 2018, the outstanding principal balance of the note was $55,000 with a carrying value as of December 31, 2018, of $37,888, net of unamortized discounts of $17,112.

On October 19, 2018, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $78,000, pursuant to a Securities Purchase Agreement we entered into with the investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 65% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The note was funded on October 22, 2018, when the Company received proceeds of $75,000 after disbursements for the lender’s transaction costs, fees and expenses of $3,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $57,700. For the year ended December 31, 2018, amortization of the debt discounts of $12,917 was charged to interest expense. As of December 31, 2018, the outstanding principal balance of the note was $78,000 with a carrying value as of December 31, 2018, of $30,217, net of unamortized discounts of $47,783.

F-40

On November 15, 2018, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $500,000, pursuant to a Securities Purchase Agreement we entered into with the investor. The Note matures November 15, 2019. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to the lesser of (1) the lowest trading price during the previous 20 trading day period ending on the last completed trading date prior to the date of the Note and (2) 65% multiplied by the average of the 3 lowest trading prices of the Company’s common stock during the 20 day trading period ending on the latest completed trading day of the common stock prior to the date of conversion of the Note. Pursuant to the Note, the Company agreed to include on its next registration statement filed with the Securities and Exchange Commission, all shares issuable upon conversion of the Note. Pursuant to the Security Agreement, all of the obligations under the Note are secured by a first security interest in and to all of the Company’s rights, title and interests in, to and under all assets and all personal property of the Company. The Security Agreement includes customary representations, warranties and covenants by the Company. The note was funded on November 19, 2018, when the Company received proceeds of $458,500 after OID of $37,500, and disbursements for the lender’s transaction costs, fees and expenses of $4,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $363,806. For the year ended December 31, 2018, amortization of the debt discounts of $52,300 was charged to interest expense. As of December 31, 2018, the outstanding principal balance of the note was $500,000 with a carrying value as of December 31, 2018, of $146,994, net of unamortized discounts of $353,006.

On December 5, 2018, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $63,000, pursuant to a Securities Purchase Agreement we entered into with the investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 65% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The note was funded on December 10, 2018, when the Company received proceeds of $60,000 after disbursements for the lender’s transaction costs, fees and expenses of $3,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity. The embedded conversion feature included in the note resulted in an initial debt discount and derivative liability of $47,170. For the year ended December 31, 2018, amortization of the debt discounts of $3,840 was charged to interest expense. As of December 31, 2018, the outstanding principal balance of the note was $63,000 with a carrying value as of December 31, 2018, of $16,670, net of unamortized discounts of $46,330.

A summary of the convertible note balance as of December 31, 2018, and 2017, is as follows:

  December 31, 2018 December 31, 2017
Principal balance $1,254,625  $685,500 
Unamortized discount  (740,523)  -0- 
Ending balance, net $514,102  $685,500 

NOTE 5 – DERIVATIVE LIABILITIES 

On April 13, 2018, the Company determined the conversion feature of the Notes represented an embedded derivative since the Notes were convertible into a variable number of shares upon conversion. Accordingly, on April 13, 2018, the Notes were not considered to be conventional debt under ASC 815 and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative liability.

 

At any given time, certain of the Company’s embedded conversion features on debt and outstanding warrants may be treated as derivative liabilities for accounting purposes under ASC 815-40 due to insufficient authorized shares to settle these outstanding contracts. Pursuant to SEC staff guidance that permits a sequencing approach based on the use of ASC 815-15-25 which provides guidance for contracts that permit partial net share settlement. The sequencing approach may be applied in one of two ways: contracts may be evaluated based on (1) earliest issuance date or (2) latest maturity date. Pursuant to the sequencing approach, the Company evaluates its contracts based upon the latest maturity date.

The Company valued the derivative liabilities at December 31, 2018,2022, and April 13, 2018,2021, at $1,199,514$4,314,270 and $1,450,030,$20,966,701, respectively. TheFor the derivative liability associated with convertible notes, the Company used the Monte Carlo simulation valuation model with the following assumptions as of December 31, 2018; risk-free2022, and 2021, risk free interest rates from 2.56% to 2.62%at 4.76% and 0.19%, respectively, and volatility of 61%71% and 92%, respectively. During the year ended December 31, 2022, the Company issued 375,000,000 warrants in conjunction with the extension of certain notes payable. The Company recorded a discount to 65%, andnotes payable of $2,550,000 with the following assumptions at April 13, 2018, risk-free interest rates from 1.06%offset to 1.28% and volatility of 140% to 260%. The initial derivative liabilities for convertible notesthe initial fair value of the warrants based on the Black-Scholes option pricing model. The following assumptions were utilized in the initial Black-Scholes valuation of issued warrants during the year ended December 31, 2018, used the following assumptions; risk-free2022, risk free interest rates from 1.89% to 2.71% andrate of 4.45%, volatility of 58% to 81%.509%, and an exercise price of $0.0067.

 

F-38F-41
 

 

During the year ended December 31, 2021, the Company issued 375,000,000 warrants in conjunction with notes payable (see Note 7). Due to insufficient authorized shares (see above), the Company recorded a discount to notes payable of $14,982,815 and interest expense of $38,907,939, with the offset to derivative liabilities for the initial fair value of the warrants based on the Black-Scholes option pricing method of $53,890,754.

The following assumptions were utilized in the Black-Scholes valuation of outstanding warrants as of December 31, 2022, and 2021, risk free interest rate of 4.39% to 4.73%, and .48% to .99%, respectively, volatility of 109% to 272%, and 344% to 366%, respectively, and exercise prices of $0.0061 to $0.15.

A summary of the activity related to derivative liabilities for the yearyears ended December 31, 2018,2022, and 2021, is as follows:

 

Balance- December 31, 2017 $-0- 
Issued during period  2,060,656 
Converted or paid  (894,929)
Change in fair value recognized in operations  33,787 
Balance- December 31, 2018 $1,199,514 

SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

  Derivative liabilities associated with warrants  Derivative liabilities associated with convertible notes  Total derivative liabilities 
          
Balance January 1, 2021 $2,061,307  $1,238,377  $3,299,684 
Fair value of issuances during period  53,890,754   -   53,890,754 
Notes converted or paid  -   (2,246,114)  (2,246,114)
Exercise of warrants  (48,110,301)  -   (48,110,301)
Warrants cancelled  (3,216,397)  -   (3,216,397)
Change in fair value  16,313,392   1,035,683   17,349,075 
Balance December 31, 2021  20,938,755   27,946   20,966,701 
Fair value of issuances during period  2,550,000   -   2,550,000 
Change in fair value  (19,203,355)  924   (19,202,431)
Balance December 31, 2022 $4,285,400  $28,870  $4,314,270 

 

NOTE 67 – NOTES PAYABLE

 

The Company has the following note payables outstanding:

SCHEDULE OF NOTES PAYABLE

  

December 31, 2018

 

December 31, 2017

Note payable, interest at 8%, matured September 6, 2018, in default $330,033  $370,000 
Other, due on demand  2,805   —   
Total notes payable $332,838  $370,000 
  December 31, 2022  December 31, 2021 
       
Notes payable, interest at 8%, matured January 5, 2020, in default  45,000   45,000 
Other, due on demand, interest at 6%, currently in default  50,000   50,000 
Note payable $750,000 face value, interest at 12%, matured August 24, 2021, in default  375,000   375,000 
Note payable $389,423 face value, interest at 18%, matures November 6, 2023  389,423   389,423 
Note payable $1,000,000 face value, interest at 12%, matures November 13, 2021, in default  1,000,000   1,000,000 
Note payable $2,200,000 face value, interest at 15%, matures October 31, 2024, net of discount of $311,667 (2022) and $243,833 (2021)  1,888,333   1,956,167 
Note payable $11,110,000 face value, interest at 15%, matures October 31, 2024, net of discount of $1,558,333 (2022) and $2,314,583 (2021)  9,551,667   8,795,417 
Note payable $3,300,000 face value, interest at 15%, matures October 31, 2024, net of discount of $467,500 (2022) and $3,099,524 (2021)  2,832,500   200,476 
Note payable $3,020,000 face value, matures March 31, 2023, net of discount of $181,818  2,588,182   - 
Sub- total notes payable  18,720,105   12,811,483 
Less long-term portion  14,272,500   389,423 
Current portion of notes payable, net of discount $4,447,605  $12,422,060 

F-39

On November 11, 2022, the Company entered into a non-interest bearing, $3,020,000 face value promissory note with a third-party lender with scheduled weekly payments and a maturity date of March 31, 2023. In exchange for the issuance of the $3,020,000 note, inclusive of an original issue discount of $250,000, and the reclass of $260,000 from accounts and accrued expenses the Company received proceeds of $2,510,000 on November 11, 2022, from the lender. For the year ended December 31, 2022, amortization of the original issue discount of $68,182 was charged to interest expense. During the year ended December 31, 2022, the Company also repaid $250,000 of the principal of the note. As of December 31, 2022, the outstanding principal balance of this note was $2,770,000 with a carrying value of $2,588,182, net of unamortized discounts of $181,818. The Company is in default on the weekly payments. During the three months ended March 31, 2023, the Company paid an additional $550,000 of principal. As of March 31, 2023, the balance of the note of $2,220,000 is in default. The Company is currently in discussions with the lender regarding an extension of the maturity date.

On December 7, 2021, the Company entered into a 12%, $3,300,000 face value promissory note with a third- party lender with a maturity date of December 7, 2022. In exchange for the issuance of the $3,300,000 note, inclusive of an original issue discount of $300,000, the Company received proceeds of $3,000,000 on December 13, 2021, from the lender. In conjunction with the note, the Company issued a warrant to purchase 75,000,000 shares of common stock at $0.039 per share (subject to adjustments) with an expiry date on the three- year anniversary of the note. For the years ended December 31, 2022, and 2021, amortization of the costs of $283,250 and $16,750, respectively, was charged to interest expense. The fair value of the warrant calculated by the Black- Scholes option pricing method of $2,982,815 has been recorded as an initial debt discount and an initial derivative liability of $2,982,815. For the years ended December 31, 2022, and 2021, amortization of the warrant discount of $2,816,275 and $166,540, respectively, was charged to interest expense. On October 31, 2022, the maturity date of the note was extended to October 31, 2024, and the interest rate was increased to 15% per annum. The Company issued 75,000,000 warrants at an exercise price of $0.0067 and with an expiration of October 31, 2025, in exchange for the extension. The warrants were valued at $510,000 by the Black-Scholes option pricing method and will be amortized through the new maturity date of the note. The Company determined that this transaction was a modification of the existing note. For the year ended December 31, 2022, $42,500 was charged to interest expense. As of December 31, 2022, and 2021, the outstanding principal balance of this note was $3,300,000 with carrying values of $2,832,500 and $200,476, respectively, net of unamortized discounts of $467,500 and $3,099,524, respectively.

On March 17, 2021, the Company entered into a 12%, $11,110,000 face value promissory note with a third- party lender with a maturity date of March 17, 2022. In exchange for the issuance of the $11,110,000 note, inclusive of an original issue discount of $1,000,000 and lender costs of $110,000 the Company received proceeds of $10,000,000 on March 23, 2021, from the lender. In conjunction with the note, the Company issued a warrant to purchase 250,000,000 shares of common stock at $0.13 per share (subject to adjustments) with an expiry date on the three- year anniversary of the note. For the years ended December 31, 2022, and 2021, amortization of the costs of $232,250 and $878,750, respectively, was charged to interest expense. The fair value of the warrant calculated by the Black- Scholes option pricing method of $33,248,433 has been recorded as an initial debt discount of $10,000,000, interest expense of $23,248,433 and initial derivative liability of $32,248,433. For the years ended December 31, 2022 and 2021, amortization of the warrant discount of $2,083,333 and $7,916,667, respectively, was charged to interest expense. On October 31, 2022, the maturity date of the note was extended to October 31, 2024, and the interest rate was increased to 15% per annum. The Company issued 250,000,000 warrants at an exercise price of $0.0067 and with an expiration of October 31, 2025, in exchange for the extension. The warrants were valued at $1,700,000 by the Black-Scholes option pricing method and will be amortized through the new maturity date of the note. The Company determined that this transaction was a modification of the existing note. For the year ended December 31, 2022, $141,667 was charged to interest expense. As of December 31, 2022, and 2021, the outstanding principal balance of this note was $11,110,000 with a carrying value of $9,551,667 and $8,795,417, respectively, net of unamortized discounts of $1,558,333 and $2,314,583, respectively.

F-40

On February 9, 2021, the Company entered into a 12%, $2,200,000 face value promissory note with a third- party lender with a maturity date of February 9, 2022. In exchange for the issuance of the $2,200,000 note, inclusive of an original issue discount of $200,000 the Company received proceeds of $2,000,000 on February 16, 2021, from the lender. In conjunction with the note, the Company issued a warrant to purchase 50,000,000 shares of common stock at $0.15 per share (subject to adjustments) with an expiry date on the three- year anniversary of the note. For the years ended December 31, 2022, and 2021, amortization of the costs of $22,167 and $177,833, respectively, was charged to interest expense. The fair value of the warrant calculated by the Black- Scholes option pricing method of $17,659,506 has been recorded as an initial debt discount of $2,000,000, interest expense of $15,659,506 and initial derivative liability of $17,659,506. For the years ended December 31, 2022, and 2021, amortization of the warrant discount of $221,667 and $1,778,333, respectively, was charged to interest expense. On October 31, 2022, the maturity date of the note was extended to October 31, 2024, and the interest rate was increased to 15% per annum. The Company issued 50,000,000 warrants at an exercise price of $0.0067 and with an expiration of October 31, 2025, in exchange for the extension. The warrants were valued at $340,000 by the Black-Scholes option pricing method and will be amortized through the new maturity date of the note. The Company determined that this transaction was a modification of the existing note. For the year ended December 31, 2022, $28,333 was charged to interest expense. As of December 31, 2022, and 2021, the outstanding principal balance of this note was $2,200,000 with a carrying value of $1,888,333 and $1,956,167, respectively, net of unamortized discounts of $311,667 and $243,833, respectively.

On November 13, 2020, the Company entered into a 12%, $1,000,000 face value promissory note with a third-party due November 13, 2021. Principal payments shall be made in six instalments of $166,667 commencing 180 days from the issue date and continuing each 30 days thereafter for 5 months and the final payment of principal and interest due on the maturity date. The Company received proceeds of $890,000 on November 20, 2020, and the Company reimbursed the investor for expenses for legal fees and due diligence of $110,000. For the year ended December 31, 2021, amortization of the costs of $96,250 was charged to interest expense. In conjunction with this note, the Company issued 2 common stock purchase warrants; each warrant entitles the Holder to purchase 125,000,000 shares of common stock at an exercise price of $0.008, subject to adjustments and expires on the five-year anniversary of the issue date. The warrants issued resulted in a debt discount of $1,000,000. For the year ended December 31, 2021, amortization of the warrant discount of $875,000 was charged to interest expense. As of December 31, 2022 and 2021, the outstanding principal balance of this note was $1,000,000. This note is in default and the interest rate from the date of default is the lesser of 24% or the highest amount permitted by law. As of December 31, 2022, and 2021, the accrued interest is $375,452 and $135,452, respectively. The Company is in discussions with the lender regarding the extension of the maturity date of this note.

On November 6, 2020, the Company entered into a Settlement Agreement with the holder of $120,000 of convertible notes with accrued and unpaid interest of $8,716 and a $210,000 Promissory Noted dated June 23, 2020, with accrued and unpaid interest of $15,707. The Company issued a new 12% Promissory Note with a face value of $389,423 and a maturity date of November 6, 2023. In conjunction with this settlement, the Company issued a warrant to purchase 60,000,000 shares of common stock at an exercise price of $0.0075, subject to adjustments and expires on the five-year anniversary of the issue date. The Company analyzed the transaction and concluded that this was a modification to the existing debt. The investor exercised the warrant on January 14, 2021.

On August 24, 2020 (the “Issue Date”), the Company entered into a 12%, $750,000 face value promissory note with a third-party (the “Holder”) due August 24, 2021 (the “Maturity Date”). Principal payments shall be made in six instalments of $125,000 commencing 180 days from the Issue Date and continuing each 30 days thereafter for 5 months and the final payment of principal and interest due on the Maturity Date. The Holder shall have the right from time to time, and at any time following an event of default, as defined on the agreement, to convert all or any part of the outstanding and unpaid principal, interest and any other amounts due into fully paid and non-assessable shares of common stock of the Company, at the lower of i) the Trading Price (as defined in the agreement) during the previous five trading days prior to the Issuance Date or ii) the volume weighted average price during the five trading days ending on the day preceding the conversion date. The Company received proceeds of $663,000 on August 25, 2020, and the Company reimbursed the investor for expenses for legal fees and due diligence of $87,000. For the year ended December 31, 2021, amortization of the costs of $56,188 was charged to interest expense. In conjunction with this Note, the Company issued 2 common stock purchase warrants; each warrant entitles the Holder to purchase 122,950,819 shares of common stock at an exercise price of $0.0061, subject to adjustments and expires on the five-year anniversary of the Issue Date. The warrants issued resulted in a debt discount of $750,000. For the year ended December 31, 2021, amortization of the debt discount of $484,376 was charged to interest expense. During the year ended December 31, 2021, the Company paid $375,000 to the Holder. On May 3, 2021, the Company issued 75,000,000 shares of common stock to the Holder, upon the cashless exercise of a portion of the warrants. As of December 31, 2022, and 2021, the outstanding principal balance of this note was $375,000. This note is in default and the interest rate from the date of default is the lesser of 24% or the highest amount permitted by law. As of December 31, 2022, and 2021, the accrued interest is $180,247 and $90,247, respectively. The Company is in discussions with the lender regarding the extension of the maturity date of this note.

F-41

 

NOTE 78 – DEFERRED LIABILITY

On September 2, 2020, PCTI entered into an agreement with a third- party. Pursuant to the terms of the agreement, in exchange for $750,000, PCTI agreed to pay the third-party a perpetual three percent (3%) payment of revenues, as defined in the agreement. Payments are due ninety (90) days after each calendar quarter, with the first payment due on or before March 31, 2021, for revenues for the quarter ending December 31, 2020. On February 26, 2021, the agreement was assigned to Ozop and on March 4, 2021, the note was amended, whereby in exchange for 175,000,000 shares of common stock, the royalty percentage was amended to 1.8%. The Company valued the shares at $0.094 per share (the market value of the common stock on the date of the agreement) and recorded $16,450,000 as debt restructure expense on the consolidated statement of operations for the year ended December 31, 2021.

No payments have been made and the Company is in default of the agreement. On November 11, 2022, the third-party and the Company agreed to reduce the liability by $260,000 and add $260,000 to the promissory note issued on November 11, 2022. The deferred liability as of December 31, 2022, and 2021, on the consolidated balance sheet is $490,000 and $750,000, respectively.

NOTE 9 – RELATED PARTY TRANSACTIONS

 

Note payableEmployment Agreement

 

On October 25, 2017,July 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between the Company and Mr. Conway (the “Employment Agreement”). Mr. Conway’s compensation as adjusted was $20,000 per month, and effective September 1, 2021, Mr. Conway receives $10,000 per month from Ozop Capital. Effective January 1, 2022, the Company entered into a new employment agreement with Mr. Conway. Pursuant to the agreement, Mr. Conway received a $250,000 contract renewal bonus and will receive annual compensation of $240,000 from the Company and will also be eligible to receive bonuses and equity grants at the discretion of the BOD. The Company also agreed to compensate Mr. Conway for services provided directly to any of the Company’s subsidiaries. Ozop Capital increased Mr. Conway’s compensation to $20,000 per month in January 2022, OES began compensating Mr. Conway $20,000 in March 2022, and OED began compensation Mr. Conway $20,000 per month beginning in April 2022.

Series E Preferred Stock

On March 21, 2021, the Company issued a $60,000 promissory note2,000 shares of Series E Preferred Stock (see Note 11), 1,800 of the shares were issued to Mr. Conway. On April 16, 2021, the wifeBoard of an officer and directorDirectors of the Company in exchange for $50,000. The note originally matured November 25, 2017,authorized the issuance of 2,000 shares of Series E Preferred stock, of which 1,050 were issued to Mr. Conway. During the year ended December 31, 2021, the Company redeemed 2,850 shares issued to Mr. Conway, and was extended until November 25, 2018. The note is currently in default.

Convertible note payable

On October 16, 2017, OZOP issued a $50,000 convertible promissory notepursuant to the wife of an officerterms and director in exchange for $50,000. The note bears interest at ten percent (10%), matured on October 16, 2018. The initial conversion feature allowed the holder can convert the note and any unpaid interest due, into sharesconditions of the Company’s common stock on the 15th business day that the Company becomes listed, at conversion prices equal to discountsCertificate of 35%-50%Designation of the averageSeries E Preferred Stock, including the redemption value of $1,000 per share, recorded stock compensation expense to Mr. Conway of $2,850,000 for the three lowest closing prices of the common stock. In August 2018, the Company offered any noteholder to convert their principal and interest into shares of common stock at $0.50 per share. As ofyear ended December 31, 2018, and 2017, the balance of the note is $50,000 and is in default.2021.

 

Management Fees and related party payables

 

For the years ended December 31, 2018,2022, and 2017,2021, the Company recorded expenses to its officers in the following amounts:

 SCHEDULE OF EXPENSES TO OFFICERS 

  Year ended
December 31,
  2018 2017
CEO, parent $140,885  $122,927 
CEO, subsidiary  120,016   120,030 
COO (former) and CCO  120,000   120,000 
COO, current  52,500   —   
CFO  120,000   15,000 
Total $553,401  $378,007 
  2022  2021 
 Year ended December 31, 
  2022  2021 
CEO, parent $1,090,000  $812,099 
CEO, parent- Series E Preferred Stock  -   2,850,000 
Total $1,090,000  $3,662,099 

 

F-42
 

 

Redemption of Series C and Series D Preferred Stock

On July 13, 2021, the Company entered into a Definitive Agreement (the “Agreement”) with Chis to purchase the 47,500 shares of the Company’s Series C Preferred Stock held by Chis and the 18,667 shares of the Company’s Series D Preferred Stock held by Chis for the total purchase price of $11,250,000. In conjunction with the Agreement, Chis resigned from any and all positions held in the Company’s wholly owned subsidiary, PCTI. Further, Chis agreed that upon her resignation and for a period of five years thereafter (the “Restriction Period”), she shall not, directly or indirectly, solicit the employment of, assist in the soliciting of the employment of, or hire any employee or officer of the Company, including those of any of its present or future subsidiaries, or induce any person who is an employee, officer, agent, consultant or contractor of the Company to terminate such relationship with the Company. Additionally, Chis agreed that during the Restriction Period, she shall not compete with the Company or PCTI anywhere worldwide or be employed by any competitor of the Company.

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Agreements

On September 1, 2021, Ozop Capital entered into an advisory agreement (the “RMA Agreement”) with Risk Management Advisors, Inc. (“RMA”). Pursuant to the terms of the RMA Agreement, RMA will assist Ozop Capital in analyzing, structuring, and coordinating Ozop Capital’s participation in a captive insurance company. RMA will coordinate legal, accounting, tax, actuarial and other services necessary to implement the Company’s participation in a captive insurance company, including, but not limited to, the preparation of an actuarial feasibility study, filing of all required regulatory applications, domicile selection, structural selection, and coordination of the preparation of legal documentation. In connection with the services listed above, Ozop Capital agreed to pay $50,000 and to issue $50,000 of shares of restricted common stock. One-half of the cash and stock were due upon the signing of the RMA Agreement. Accordingly, RMA received $25,000 and 452,080 shares of restricted common stock of the Company in September 2021. The balance of the cash and stock became due on October 29, 2021, upon the issuance of the captive insurance company’s certificate of authority from the state of Delaware. The Company has paid the $25,000 balance and recorded 637,755 shares of common stock to be issued. For the year ended December 31, 2021, the Company recorded $50,000 as stock compensation expense.

On April 13, 2021, the Company agreed to engage PJN Strategies, LLC (“PJN”) as a consultant. Pursuant to the agreement, the Company agreed to compensate PJN $20,000 per month. Effective September 1, 2021, a new agreement was entered into between PJN and Ozop Capital. Pursuant to the terms of the new one- year agreement Ozop Capital agreed to compensate PJN $84,000 per month. For the years ended December 31, 2022, and 2021, the Company recorded $756,000 and $433,000, respectively, of consulting expenses.

On April 16, 2021, the Company signed a letter of agreement with Rubenstein Public Relations, Inc. (“RPR”). Pursuant to the letter of agreement, the Company agreed to engage RPR, effective May 1, 2021, on a month-to-month basis for $17,000 per month. The Company terminated the agreement in October 2021. For the year ended December 31, 2021, the Company recorded $102,000 of consulting expenses.

On March 30, 2021, OES hired 2 individuals as Co-Directors of Sales. Pursuant to their respective offers of employment, the Company agreed to an annual salary of $130,000 with a signing bonus of $20,000 for each and to issue each 2,500,000 shares of restricted common stock upon the execution of the agreements and every 90 days thereafter for the first year as long as the employee is still employed. The Company valued the initial shares at $0.092 per share (the market price of the common stock on the date of the agreement), and $460,000 is included in stock-based compensation expense for the year ended December 31, 2021. On July 1, 2021, the Company issued each of the Co-Directors the 2,500,000 shares due after the first ninety days of employment. The shares were valued at $0.0745 per share (the market price of the common stock on the date of the issuance), and $372,500 is included in stock-based compensation expense for the year ended December 31, 2021. On October 1, 2021, the Company issued each of the Co-Directors the 2,500,000 shares due after the first one hundred eighty days of employment. The shares were valued at $0.0445 per share (the market price of the common stock on the date of the issuance), and $227,500 is included in stock-based compensation expense for the year ended December 31, 2021. On January 14, 2022, the Company issued each of the Co-Directors their final 2,500,000 shares due. The shares were valued at $0.027 per share (the market price of the common stock on the date of the issuance), and $135,000 is included in stock-based compensation expense for the year ended December 31, 2022. One of the individuals resigned on January 24, 2022, and the other was terminated for cause on November 3, 2022.

F-43

On March 15, 2021, the Company entered into a consulting agreement with Aurora Enterprises (“Aurora”). Mr. Steven Martello is a principal of Aurora. Pursuant to the agreement Mr. Martello will provide strategic analysis regarding existing markets and revenue streams as well as the development of new lines of revenue. The Company agreed to a monthly retainer fee of $10,000 and to issue to Aurora or their designee 5,000,000 shares of restricted common stock. The shares were issued in April 2021. Aurora designated the shares to be issued to Pegasus Partners, Inc. The Company valued the shares at $0.1392 per share (the market price of the common stock on the date of the agreement), and $696,000 is included in stock-based compensation expense for the year ended December 31, 2021. For the years ended December 31, 2022, and 2021, the Company has recorded $90,000 and $110,000, respectively.

On February 24, 2021, the Company entered into a consulting agreement with Christopher Ruppel. Pursuant to the agreement Mr. Ruppel was to join the Ozop Advisory Board. During the year ended December 31, 2021, the Company issued 10,000,000 shares of restricted common stock to Mr. Ruppel and agreed to a monthly fee of $2,500. The Company valued the shares at $0.2386 per share (the market price of the common stock on the date of the agreement), and $2,386,000 is included in stock-based compensation expense for the year ended December 31, 2021. Effective April 1, 2021, the agreement was amended to $10,000 per month. Effective May 1, 2021, the Company was no longer using the services of Mr. Ruppel. For the year ended December 31, 2021, the Company recorded $12,500 of consulting expenses.

On January 22, 2021, the Company issued 10,000,000 shares of restricted common stock for legal services performed in 2020 and approved by the BOD of the Company on December 1, 2020. The Company valued the shares at $0.0056 per share (the market price of the common stock on the date of the agreement), and $56,000 is included in stock-based compensation expense for the year ended December 31, 2021.

On January 14, 2021, the Company entered into a Consulting Agreement with Mr. Allen Sosis. Pursuant to the agreement, Mr. Sosis will provide services as the Director of Business Development for the Company’s wholly owned subsidiary. Pursuant to the agreement, as amended, the Company will pay Mr. Sosis a monthly fee of $15,000 and an additional $1,000 in benefits. The Company also agreed to issue Mr. Sosis 5,000,000 shares of restricted common stock. The shares were issued in April 2021. The Company valued the shares at $0.20 per share (the market price of the common stock on the date of the agreement), and $1,000,000 was recorded as deferred stock compensation, to be amortized over the one-year term of the agreement. The Company terminated Mr. Sosis’s employment in October 2021. For the year ended December 31, 2021, the Company recorded $75,500 of consulting expenses and effective June 1, 2021, Mr. Sosis became an employee of the Company through his termination with a $15,000 per month salary.

On January 6, 2021, the Company entered into a consulting agreement with Ezra Green to begin on February 8, 2021. The Company agreed to issue 10,000,000 shares of restricted common stock to Mr. Green and to a monthly fee of $2,500. The Company valued the shares at $0.0076 per share (the market price of the common stock on the date of the agreement), and $76,000 was recorded as deferred stock-based compensation, to be amortized over the one-year term of the agreement. For the years ended December 31, 2022, and 2021, the Company recorded $1,249 and $74,751 as stock-based compensation expense, respectively. Effective April 1, 2021, the agreement was amended to $10,000 per month. Effective June 30, 2022, Mr. Green was no longer providing consulting services to the Company. For the years ended December 31, 2022, and 2021, the Company recorded $60,000 and $94,500 of consulting expenses respectively.

On March 4, 2019, the Company entered into a Separation Agreement (the “Separation Agreement”) with Salman J. Chaudhry, pursuant to which the Company agreed to pay Mr. Chaudry $227,200 (the “Outstanding Fees”) in certain increments as set forth in the Separation Agreement. As of December 31, 2018,2022, and 2021, the balance owed Mr. Chaudhry is $162,085.

F-44

On September 2, 2020, PCTI entered into an Agreement with a third- party. Pursuant to the terms of the agreement, in exchange for $750,000, PCTI agreed to pay the third-party a perpetual three percent (3%) payment of revenues, as defined in the agreement. On February 26, 2021, the agreement was assigned to Ozop and on March 4, 2021, the agreement was amended, whereby in exchange for 175,000,000 shares of common stock, the royalty percentage was amended to 1.8% (see Note 8). The Company valued the shares at $0.094 per share (the market value of the common stock on the date of the agreement) and recorded $16,450,000 as debt restructure expense on the consolidated statement of operations for the year ended December 31, 2017,2021. As of December 31, 2022, and 2021, the Company has recorded $230,054 and $215,171, respectively, and is included in accounts payable and accrued expenses related party is $552,806 and $246,090, respectively, foron the following amounts owed the Company’s officers for accrued fees, accounts payable and loans made. The loans have no terms of repayment.consolidated balance sheet presented herein.

 

  December 31, 2018 December 31, 2017
CEO, parent $22,825  $46,631 
CEO, subsidiary  162,215   26,078 
COO (former) and CCO  236,905   158,381 
COO, current  45,000   -0- 
CFO  58,037   15,000 
Due to stockholder  27,825   —   
Total $552,806  $246,090 

Legal matters

 

On February 9, 2018,We know of no material, existing or pending legal proceedings against our Company.

We are involved as a plaintiff in a Complaint filed in the Company recordedSUPERIOR COURT OF THE STATE OF CALIFORNIA FOR THE COUNTY OF SAN DIEGO NORTH COUNTY (the “Complaint”) on November 14, 2022. The Complaint alleges that former employees would place an order from a stock subscription receivablecustomer for purchase of product from its officers and directorsOZOP with funds the exact source of $7,600 relatedwhich is presently unknown. OZOP alleges that next, the customer would sell that product to OZOP’s customers at a price marked up from the price for which the customer purchased from OZOP – to the issuancebenefit of 7,600,000 sharesDefendants and to the detriment of common stock.OZOP, their employer at the time. The Complaint further alleges that the former employees falsely represented that the price the customer was obtaining from other suppliers and therefore was willing to pay for OZOP product decreased, which allowed them to use the customer to then sell additional product to OZOP’s customers at increasingly larger margins, thus further wrongfully enriching themselves to the detriment of their employer, OZOP. The lawsuit also alleges that the employees were also making false statements to Ozop’s customers regarding the financial condition of Ozop and the lack of module inventory.

There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

NOTE 8– COMMITMENTS AND CONTINGENCIES11– STOCKHOLDERS’ EQUITY

 

LicenseCommon stock

During the year ended December 31, 2022, the Company issued 148,912,372 shares of common stock and received net proceeds of $1,141,514 after issuance costs of $35,822. The Company also issued 5,000,000 shares of restricted common stock in the aggregate for services.

During the period from January 1, 2021, to December 31, 2021, holders of an aggregate of $760,550 in principal and $201,905 of accrued interest and fees of convertible and promissory notes, converted their debt into 483,154,618 shares of our common stock at an average conversion price of $0.002 per share.

During the year ended December 31, 2021, the Company also issued the following shares of restricted common stock:

100,000,000 shares of restricted common stock pursuant to a lease agreement.
175,000000 shares of restricted common stock pursuant to restructuring agreement related to a deferred liability (see Note 8).
55,452,080 shares of restricted common stock in the aggregate for services and consulting agreements.

During the year ended December 31, 2021, the Company also issued 405,797,987 shares of common stock upon the cashless exercise of common stock purchase warrants.

As of December 31, 2022, the Company has 4,990,000,000 shares of $0.001 par value common stock authorized and there are 4,771,275,349 shares of common stock issued and outstanding.

F-45

Preferred stock

As of December 31, 2022, 10,000,000 shares have been authorized as preferred stock, par value $0.001 (the “Preferred Stock”), which such Preferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors may determine from time to time.

Series C Preferred Stock

On February 1, 2018, Spinus enteredJuly 7, 2020, the Company filed an Amended and Restated Certificate of Designation with the State of Nevada of the Company’s Series C Preferred Stock. Under the terms of the Amendment to Certificate of Designation of Series C Preferred Stock, 50,000 shares of the Company’s preferred remain designated as Series C Preferred Stock. The holders of Series C Preferred Stock have no conversion rights and no dividend rights. For so long as any shares of the Series C Preferred Stock remain issued and outstanding, the Holder thereof, voting separately as a class, shall have the right to vote on all shareholder matters equal to sixty-seven (67%) percent of the total vote. On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 47,500 shares of Series C preferred Stock to Chis. On July 13, 2021, the Company purchased 47,500 shares of the Company’s Series C Preferred Stock held by Chis (see Note 9). As of December 31, 2022, and 2021, there were 2,500 shares of Series C Preferred Stock issued and outstanding and the shares are held by Mr. Conway.

Series D Preferred Stock

On July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series D Preferred Stock. On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 18,667 shares of Series D preferred Stock to Chis, and on August 28, 2020, pursuant to Mr. Conway’s employment agreement, the Company issued 1,333 shares of Series D Preferred Stock to Mr. Conway. On July 13, 2021, the Company purchased 18,667 shares of the Company’s Series D Preferred Stock held by Chis (see Note 9).

On July 27, 2021, the Company filed with the Secretary of State of the State of Nevada an Amended and Restated Certificate of Designation of Series D Preferred Stock (the “Series D Amendment”). Under the terms of the Series D Amendment, 4,570 shares of the Company’s preferred stock will be designated as Series D Convertible Preferred Stock. The holders of the Series D Convertible Preferred Stock shall not be entitled to receive dividends. Any holder may, at any time convert any number of shares of Series D Convertible Preferred Stock held by such holder into an Intellectual Property Licensinga number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued and outstanding shares of common stock of the Company on the date of conversion, by 1.5 and dividing that number by the number of authorized shares of Series D Convertible Preferred Stock and multiply that result by the number of shares of Series D Convertible Preferred Stock being converted. Except as provided in the Series D Amendment or as otherwise required by law, no holder of the Series D Convertible Preferred Stock shall be entitled to vote on any matter submitted to the shareholders of the Company for their vote, waiver, release or other action. The Series D Convertible Preferred Stock shall not bear any liquidation rights. On July 28, 2021, the Company closed on a Stock and Warrant Purchase Agreement (the “Licensing Agreement”“Series D SPA”). The Company assumed the obligations under the Licensing Agreement and pledged the assets of Spinus as security. Pursuant to the terms of Series D SPA, an investor in exchange for $13,200,000 purchased one share of Series D Preferred Stock, and a warrant to acquire 3,236 shares of Series D Preferred Stock. As of December 31, 2022, and 2021, there were 1,334 shares, respectively, of Series D Preferred Stock issued and outstanding and a warrant to purchase 3,236 shares of Series D Preferred Stock are outstanding as of December 31, 2022, and 2021.

The warrant has a 15- year term and Partial Warrant Lock Up and Leak-Out Period. The Holder may only exercise the Licensing Agreement, in considerationWarrant and purchase Warrant Shares as follows:

i.Up to 162 (one hundred and sixty-two) Warrant Shares, at any time or times on or after five (5) business days from the closing of the Series D SPA (“the Initial Exercise Date”) subject to up to a maximum number of Warrant Shares that, if converted, would be equal to no more than a maximum of 4.99% of the total number of outstanding shares of Common Stock of the Company and no later than on or before the 15th year anniversary of the Initial Exercise Date (“the Termination Date”); and
ii.The Remainder of the Warrant representing up to 3,074 (three thousand and seventy-four) Warrant Shares (“Remaining Warrant Shares”) shall be locked up for a period of 36 (thirty-six) months from the Initial Exercise Date (“Lock Up Period”) and shall become exercisable at any time or times from the date that is the 36 (thirty-six) month anniversary of the Initial Exercise Date (“Lock Up Period Termination Date”) and no later than on or before the Termination Date, as follows:

a.During every 1 (one) year period, starting on the day that is the Lock Up Period Termination Date, the Holder shall have the right to exercise the Remainder of the Warrant up to a maximum number of Remaining Warrant Shares that, if converted, would be equal to no more than a maximum of 4.99% of the total number of outstanding shares of Common Stock of the Company during such given year (“Leak-Out Period”). The Leak-Out Period shall come into effect on the day that is the Lock Up Period Termination Date and remain effective on a yearly basis, for a period of 10 (ten) years thereafter, after which the Leak-Out Period will automatically terminate and become null and void. For clarity purposes the Remainder of the Warrant shall become freely exercisable at any time or times beginning on June 29, 2034, and until the Termination Date.

F-46

Series E Preferred Stock

On July 7, 2020, the Company filed a Certificate of $250,000 Spinus hasDesignation with the exclusive rightsState of Nevada of the Company’s Series E Preferred Stock. Under the terms of the Certificate of Designation of Series E Preferred Stock, 3,000 shares of the Company’s preferred stock have been designated as Series E Preferred Stock. The holders of the Series E Convertible Preferred Stock shall not be entitled to certain patents andreceive dividends. No holder of the non-exclusive rightsSeries E Preferred Stock shall be entitled to other patents. The patents surround mechanical or inflatable expandable interbody implant products. The $250,000 was due the earlier of (i) February 16, 2019 or (ii) 15 days subsequentvote on any matter submitted to the Company completing a minimum of a $3,000,000 equity raise. The Company paid the $250,000 on November 20, 2018. The Company also will pay a royalty of 7% of net sales on any product sold utilizing anyshareholders of the patents. ThereCorporation for their vote, waiver, release or other action, except as may be otherwise expressly required by law. At any time, the Corporation may redeem for cash out of funds legally available therefor, any or all of the outstanding Preferred Stock (“Optional Redemption”) at $1,000 (one thousand dollars) per share. The shares of Series E Preferred Stock have not been registered under the Securities Act of 1933 or the laws of any salesstate of the licensed productsUnited States and accordingly, no royalties have been incurred.may not be transferred without such registration or an exemption from registration. On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 500 shares of Series E preferred Stock to Chis, and on August 28, 2020. Pursuant to Mr. Conway’s employment agreement, the Company issued 500 shares of Series E Preferred Stock to Mr. Conway. On March 2, 2021, the BOD authorized the issuance of 1,800 shares of Series E Preferred Stock to Mr. Conway and 200 shares of Series E Preferred Stock to a third-party service provider. The issuances were for services performed. Pursuant to the terms and conditions of the Certificate of Designation of the Series E Preferred Stock, including the redemption value of $1,000 per share, the Company recorded $2,000,000 as stock-based compensation expense for expense for the year ended December 31, 2021. On March 24, 2021, the Company redeemed the 3,000 shares of Series E Preferred Stock outstanding on that date. On April 16, 2021, the BOD authorized the issuance of 2,000 shares of Series E Preferred stock, of which 1,050 were granted to Mr. Conway. The issuances were for services performed. Pursuant to the terms and conditions of the Certificate of Designation of the Series E Preferred Stock, including the redemption value of $1,000 per share, the Company recorded $2,000,000 as stock-based compensation expense for the year ended December 31, 2021. As of December 31, 2022, and 2021, there were -0- shares of Series E Preferred Stock issued and outstanding, respectively.

Consulting AgreementsNOTE 12 – NONCONTROLLING INTEREST

 

On August 31, 2018, we entered into an investor relations consulting agreement19, 2021, the Company formed Ozop Capital. The Company initially owned 51% with Kingdom Building, Inc.PJN Holdings, LLC (“Kingdom”PJN”) whereby Kingdom agreed to provide us with investor relations, public relationsowning 49%. Brian Conway was appointed as the sole officer and director of Ozop Capital and has voting control of Ozop Capital. The Company presents interest held by noncontrolling interest holders within noncontrolling interest in the consolidated financial media relations consulting services. The termstatements. On September 13, 2022, there was a change in the ownership percentages, as PJN returned 490,000 shares, representing their 49% ownership. As of that date, Ozop Capital is a wholly owned subsidiary of the agreementCompany. For the year ended December 31, 2022, Ozop Capital incurred losses of $1,217,911, of which $529,672, is the loss attributed to the noncontrolling interest for a periodthe year ending December 31, 2022. As of 12 months. We may terminateDecember 31, 2022, the agreement after the initial six months on 60 days’ notice. We agreed to pay Kingdom $8,500 per month which amountaccumulative noncontrolling interest is deferred until we complete a financing transaction with a minimum raise of $1,500,000 in gross proceeds. In addition, we issued Kingdom 650,000 shares of our unregistered common stock and reimburse them for certain out of pocket expenses.$784,777.

F-47

NOTE 13 - OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

 

On October 19, 2018,April 14, 2021, the Company entered into a consulting agreement (the “Consulting Agreement”) with Draper Inc.five-year lease which began on June 1, 2021, for approximately 8,100 square feet of office and warehouse space in Carlsbad, California, expiring May 31, 2026. Initial lease payments of $13,148 begin on June 1, 2021, and increase by approximately 2.4% annually thereafter. The interest rate used to determine the present value is our incremental borrowing rate, estimated to be 7.5%, a Nevada corporation (“Draper”). Pursuantas the interest rate implicit in most of our leases is not readily determinable. During the year ended December 31, 2021, upon adoption of ASC Topic 842, the Company recorded right-of-use assets and lease liabilities of $702,888 for this lease.

In adopting Topic 842, the Company has elected the ‘package of practical expedients’, which permit it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter is not applicable to the Consulting AgreementCompany. In addition, the Company engaged Draperelected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less.

Right-of- use assets are summarized below:

SCHEDULE OF RIGHT-OF-USE ASSETS

  December 31, 2022  December 31, 2021 
Office and warehouse lease $702,888  $702,888 
Less: Accumulated amortization  (195,182)  (69,391)
Right-of-use assets, net $507,706  $633,497 

Operating lease liabilities are summarized as an independent consultant and Draper agreed to providefollows:

SCHEDULE OF OPERATING LEASE LIABILITIES

  December 31, 2022  December 31, 2021 
Lease liability $517,890  $638,067 
Less current portion  (133,508)  (120,177)
Long term portion $384,382  $517,890 

Maturity of lease liabilities are as follows:

SCHEDULE OF MATURITY OF LEASE LIABILITIES

  Amount 
For the year ending December 31, 2023 $167,858 
For the year ending December 31, 2024  171,840 
For the year ended December 31, 2025  175,942 
For the year ended December 31, 2026  74,030 
Total $589,670 
Less: present value discount  (71,780)
Lease liability $517,890 

NOTE 14 – DISCONTINUED OPERATIONS

On September 1, 2022, the BOD of the Company with consulting services. In exchangeauthorized the filing of a Chapter 7 proceeding (see Note 2) which meets the definition of a discontinued operation. Accordingly, the operating results of PCTI are reported as a loss from discontinued operations in the accompanying consolidated financial statements for the services to be providedyears ended December 31, 2022, and 2021. On October 3, 2022, PCTI filed a Voluntary Petition for Non- Individuals Filing for Bankruptcy. On November 30, 2022, the Trustee filed a Notice of Abandonment of Estate Property, as it is over encumbered by Draper pursuantthe secured creditors. No objections were filed, and as such the inventory and equipment is now considered abandoned to the Consulting Agreement,secured creditors to do with what they wish. In March 2023, the Company agreed to issue DraperTrustee declared this a total of 1,800,000 unregistered shares ofno-asset case and closed the Company’s $0.001 par value per share, common stock, with 450,000 shares issued upon execution of the Consulting Agreement, and with 150,000 shares be issued and delivered each month at the beginning of the fourth month to the beginning of the twelve month, until the total amount of shares is issued. Either party can terminate the Consulting Agreement by giving 30 days written notice to the other party.

On October 24, 2018, the Company entered into a consulting agreement (the “Consulting Agreement”) with Jeffrey Patchen, (“Patchen”). Pursuant to the Consulting Agreement the Company agreed to engage Patchen as an independent consultant and Patchen agreed to provide the Company with consulting services for sixty (60) days. In exchange for the services to be provided by Patchen pursuant to the Consulting Agreement, the Company agreed to pay Patchen a total of 20,000 unregistered shares of the Company’s $0.001 par value per share, common stock.bankruptcy.

 

F-48F-43
 

 

The results of operations of this component, for all periods, are separately reported as “discontinued operations”. A reconciliation of the major classes of line items constituting the loss from discontinued operations, net of income taxes as is presented in the Consolidated Statements of Comprehensive Loss for the years ended December 31, 2022, and 2021 are summarized below:

SCHEDULE OF LOSS FROM DISCONTINUED OPERATIONS

  2022  2021 
  Year ended December 31, 
  2022  2021 
Revenues $286,401  $1,332,805 
Cost of goods sold  259,828   578,470 
Gross profit  26,573   754,335 
Operating expenses  406,518   944,540 
Loss on disposal of assets  252,538   - 
Interest expense  23,262   43,632 
Loss from discontinued operations $(655,745) $(233,837)

The assets and liabilities of discontinued operations are separately reported as “assets and liabilities held for disposal” as of December 31, 2022, and 2021. All asset and liabilities are classified as current, as the Company expects the liquidation to occur in the short-term. The following tables present the reconciliation of carrying amounts of major classes of assets and liabilities of the Company classified as discontinued operations in the consolidated balance sheet at December 31, 2022, and 2021:

Current Assets

        
  Year ended December 31, 
  2022  2021 
Cash $  -  $134,973 
Accounts receivable  -   6,534 
Inventory  -   277,872 
Vendor deposits  -   43,758 
Prepaid expenses and other assets  -   12,543 
Right-to-use asset  -   74,189 
Fixed assets, net  -   20,448 
Total assets of discontinued operations $-  $570,317 

Current liabilities

  2022  2021 
  Year ended December 31, 
  2022  2021 
Accounts payable and accrued liabilities $445,565  $432,509 
Current portion of notes payable  589,246   589,246 
Operating lease liability  3,575   74,189 
Deferred revenues  21,451   46,477 
Advances from customers  -   96,428 
Total current liabilities of discontinued operations $1,059,837  $1,238,849 

On May 16, 2022, Huntington National Bank (“Huntington”) filed a Complaint for Confession of Judgment (“COJ”) against Catherine Chis (“Chis”). Chis was the former CEO of PCTI and a Guarantor on Huntington’s Letter of Credit financing (“LOC”) and a Term Loan (“Term Loan”). The Chis COJ for the LOC was for $352,415 and accrues per diem interest of $63.65, and the Chis COJ for the Term Loan was for $141,415 and accrues per diem interest of $28.60. On June 24, 2022, Huntington filed a COJ against Power Conversion Technologies, Inc (“PCTI”). The PCTI COJ for the LOC was for $354,774 and accrues per diem interest of $63.65 and the PCTI COJ for the LOC was for $142,473 and accrues per diem interest of $28.60. On July 20, 2022, Huntington assigned the PCTI judgment against PCTI to Meraki Advisors, LLC. (“Meraki”). The Company’s understanding is Meraki is a Pennsylvania limited liability company, controlled by Chis.

F-49

The Company wrote off the book value of the inventory of $237,091 and fixed assets of $15,447 during the year ended December 31, 2022, with the offset to Loss on Disposal of Assets of Discontinued Operations. Included in the Current portion of notes payable are the principal balances of Huntington’s LOC of $344,166 and Term Loan of $134,681. Accrued interest and fees on the LOC and Term Loan debt $54,256 is included in accounts payable and accrued liabilities.

NOTE 915 - INCOME TAXES

The Company was incorporatedprovides for income taxes under ASC 740, Accounting for Income Taxes. ASC 740 requires the use of an asset and liability approach in the United Statesaccounting for income taxes. Deferred tax assets and has operations in two tax jurisdictions - the United States and Hong Kong. The Company’s HK subsidiary is subject to a 16.5% profit taxliabilities are recorded based on itsthe differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. ASC 740 requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely- than not that some or all of the deferred tax assets will not be realized.

In assessing the need for a valuation allowance, management must determine that there will be sufficient taxable net profit. Theincome to allow for the realization of deferred tax assets. Based upon the historical and anticipated future income, management has determined that the deferred tax assets do not meet the more-likely-than-not threshold for realizability. Accordingly, there is a full valuation allowance provided against the Company’s U.S. operations are subject to incomedeferred tax according to U.S. tax law.assets as of December 31, 2022.

A reconciliation of the provision for income taxes determined at the U.S. statutory rate to the Company’s effective income tax rate is as follows:

  Year Ended
  December 31,
  2018 2017
Pre-tax loss $(2,490,706) $(1,414,050)
U.S. federal corporate income tax rate  21%  35%
Expected U.S. income tax credit  (523,048)  (494,917)
Tax rate difference between U.S. and foreign operations  4,715   65,888 
Change of valuation allowance  518,333   429,029 
Effective tax expense $—    $—   

SCHEDULE OF PROVISION FOR INCOME TAXES

  2022  2021 
  Year Ended December 31, 
  2022  2021 
Pre-tax income (loss) $6,025,812  $(195,047,946)
U.S. federal corporate income tax rate  21%  21%
Expected U.S. income tax (credit)  1,265,421   (40,960,069)
Permanent differences  (2,756,788)  39,912,479 
Change of valuation allowance  1,491,367   1,047,590 
Effective tax expense $  $ 

 

The Company had deferred tax assets as follows:

  December 31, 2018 

December 31, 2017

Net operating losses carried forward $569,822  $459,854 
Less: Valuation allowance  (569,822)  (459,854)
Net deferred tax assets $—    $—   

SCHEDULE OF DEFERRED TAX ASSETS

  December 30, 2022  December 30, 2021 
Net operating losses carried forward $3,799,242  $2,307,875 
Less: Valuation allowance  (3,799,242)  (2,307,875)
Net deferred tax assets $  $ 

 

As of December 31, 2018,In assessing the Company has approximately $2,202,000 and $588,000 net operating loss carryforwards available in the United States and Hong Kong, respectively, to reduce future taxable income. The net operating loss from Hong Kong operations can be carried forward with no time limit from the year of the initial loss pursuant to relevant Hong Kong tax laws and regulations.For U.S. purposes the NOL deductionneed for a tax year is equal to the lesser of (1) the aggregate of the NOL carryovers tosuch year, plus the NOL carry-backs to such year, or (2) 80% ofvaluation allowance, management must determine that there will be sufficient taxable income (determined without regard to allow for the deduction). Generally, NOLs can no longer be carried back but are allowed to be carried forward indefinitely. The special extended carryback provisions are generally repealed, except for certain farmingrealization of deferred tax assets. Based upon the historical and insurance company losses. The amendments incorporating the 80% limitation apply to losses arising in tax years beginning after Dec. 31, 2017.It is more likely than notanticipated future income, management has determined that the deferred tax assets cannot be utilized inmeet the future because there will not be significant future earnings from the entity which generated the net operating loss. Therefore, the Company recordedmore-likely-than-not threshold for realizability. Accordingly, a full valuation allowance on itshas been recorded against the Company’s deferred tax assets.assets as of December 31, 2022.

F-50

 

As of December 31, 2018,2022, the Company has approximately $17,623,000 net operating loss carryforwards available to reduce future taxable income. As of December 31, 2022, and 2017,2021, the Company has no material unrecognized tax benefits which would favorably affect the effective income tax rate in future periods, and does not believe that there will be any significant increases or decreases of unrecognized tax benefits within the next twelve months. No interest or penalties relating to income tax matters have been imposed on the Company during the years ended December 31, 20182022, and 2017,2021, and no provision for interest and penalties is deemed necessary as of December 31, 2018,2022, and 2017.

The U.S. Tax Cuts and Jobs Act (Tax Act) was enacted on December 22, 2017 and introduces significant changes to U.S. income tax law. Effective in 2018, the Tax Act reduces the U.S. statutory tax rate from 35% to 21% and creates new taxes on certain foreign-sourced earnings and certain related-party payments, which are referred to as the global intangible low-taxed income tax and the base erosion tax, respectively. The Tax Act requires the Company to pay U.S. income taxes on accumulated foreign subsidiary earnings not previously subject to U.S. income tax at a rate of 15.5% to the extent of foreign cash and certain other net current assets and 8% on the remaining earnings. Due to the timing of the enactment and the complexity involved in applying the provisions of the Tax Act, the Company has not recorded any adjustments according to Tax Act. As the Company collects and prepares necessary data, and interprets the Tax Act and any additional guidance issued by the U.S. Treasury Department, the IRS, and other standard-setting bodies, the Company may make adjustments to the provisional amounts. The accounting for the tax effects of the Tax Act will be completed in 2018.

F-44

Since the Company’s foreign subsidiaries have not generated income since inception, the Company believes that Tax Act will not have significant impact on the Company’s consolidated financial statements.2021.

 

NOTE 1016STOCKHOLDERS’ EQUITYSUBSEQUENT EVENTS

 

Common stock

In April 2018, the Board of Directors ofFrom January 1, 2023, through January 23, 2023, the Company authorized a Private Placement Memorandum (the “April PPM”) offering a total of 1,000,000 shares of its common stock at $0.50 per share. During the year ended December 31, 2018, we sold 500,000 shares of common stock, pursuant to the April PPM and received proceeds of $250,000.

On October 13, 2018, the Board of Directors of the Company authorized a Private Placement Memorandum (the “October PPM”) offering of a minimum of $50,000 and up to $3,000,000 of up to 6,000,000 units (a “Unit”), for a price of $0.50 per Unit (the “Purchase Price”) with each Unit consisting of one (1) share of Common Stock and a warrant (a “Warrant”) to purchase one (1) share of Common Stock, with each Warrant having a three year term and an exercise price of $1.00 per share of Common Stock. During the year ended December 31, 2018, we sold 100,000 Units of the October PPM at $0.50 per Unit, issued 100,000 shares of our common stock and received proceeds of $50,000.

On July 1, 2018, the Company recorded the issuance of 30,000 of common stock for legal services.

On September 30, 2018, the company recorded the issuance of 650,000 shares of common stock pursuant to a consulting agreement.

On October 19, 2018, the company recorded the issuance of 450,000 shares of common stock pursuant to a consulting agreement.

On October 24, 2018, the company recorded the issuance of 20,000 shares of common stock pursuant to a consulting agreement.

On November 21, 2018, the company recorded the issuance of 57,000GHS 51,087,628 shares of common stock for services provided toproceeds of $205,443 net of offering costs. These sales were under the Company.

During the year ended December 31, 2018, holders of an aggregate of $776,357 in principal and accrued interest of convertible debt issued by OZOP converted their debt and accrued interest into 1,463,701 shares of our common stock at an average conversion price of $0.53 per share.

February 23, 2022, GHS SPA. As of December 31, 2018,January 23, 2023, the Company has 290,000,000 shares of $0.001 par value common stock authorized and there are 29,068,202sold in the aggregate the 200,000,000 shares of common stock issued and outstanding.registered in the April 4, 2022, GHS Securities Purchase Agreement.

 

On November 15, 2018, in connection with the Note and the SPA issued on the same day (See Noe 4),January 18, 2023, the Company entered intoand GHS. signed a registration rights agreementSecurities Purchase Agreement (the “Registration Rights“2nd GHS Purchase Agreement”) withfor the Investor. Pursuantsale of up to the Registration Rights Agreement, the Company granted to the Investor certain registration rights as set forth therein for theOne Hundred Fifty Million (150,000,000) shares of the Company’s common stock issuable upon conversionto GHS. The terms and conditions of the Note. Pursuant2nd GHS Purchase Agreement are similar to the terms and conditions of the Registration Rights Agreement, and subject to1st GHS Purchase Agreement. As of the limitations contained therein,date of this report the Company has agreed to use its reasonable best efforts to prepare and file with the Securities and Exchange Commission a Registration Statement registering the offering and sale of all but not less than all of the Registrable Securities (as defined in the Registration Rights Agreement) within 30 days from the date of the Registration Rights Agreement. The Registration Rights Agreement includes customary representations, warranties and covenants by the Company.

Preferred stock

As of December 31, 2018, 10,000,000 shares have been authorized as preferred stock, par value $0.001 (the “Preferred Stock”), which such Preferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors may determine from time to time. As of December 31, 2018, there are nosold GHS 63,698,905 shares of preferredcommon stock issued and outstanding.

F-45

Stock subscription receivablefor proceeds of $355,060, net of offering costs.

 

On February 9, 2018, the Company recorded a stock subscription receivable from its officers and directors22, 2023, with an effective date of $7,600 related to the issuance of 7,600,000 shares of common stock.

Warrants

On November 15, 2018, and in connection with the Note, and pursuant to the SPA, issued on the same date, the Company agreed to issue to the Investor, a warrant (the “Warrant”) to purchase 166,666 shares of the Company’s Common Stock as a commitment fee. The Warrant has a term of five (5) years and an exercise price of $1.50. In connection with the Note and the SPA, and to secure the payment of the Note,March 1, 2023, the Company entered into a security agreementSublease for a Single Subleasee Agreement (the “Security Agreement”“Sublease”) with the Investor.

NOTE 11 – SEGMENT REPORTING, GEOGRAPHICAL INFORMATION

landlord and a third party for the office and warehouse in Carlsbad California (see Note 13). Pursuant to the Sublease agreement, the third party will be responsible for all of the Company’s lease obligations through May 31, 2026, the lease termination date. The Company operates in two geographic segments, the United States and Hong Kong. Set out below are the revenues, gross profits and total assets for each segment.

  Year Ended December 31,
  2018 2017
Revenue:    
United States $107,851  $-0- 
Hong Kong $49,607  $56,612 
  $157,458  $56,612 
Gross Profit        
United States $107,851  $-0- 
Hong Kong $9,915  $17,851 
  $117,766  $17,851 

  December 31, 2018 December 31, 2017
Total Assets:        
United States $658,350  $90,821 
Hong Kong  869   31,375 
Total Assets $659,219  $122,196 

NOTE 12 – GOING CONCERN AND MANAGEMENT’S PLANS

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilitiessubleasee have agreed to work together regarding any existing Company inventory in the normal course of business. At December 31, 2018, the Company had a stockholders’ deficit of $2,348,360 and a working capital deficit of $2,808,252. In addition, the Company has generated losses since inception. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern.

Management’s Plans

In April 2018, OZOP entered into and completed a share exchange agreement with the Company (see Note 1), a publicly traded company. As a public company, management believes it will be ableto access the public equities market for fund raising forproduct development and regulatory approvals, sales and marketing and as we expand our distribution in the US market, we will need to meet increasing inventory requirements.

The Company is currently offering through a Private Placement Memorandum (the “PPM”) a minimum of $50,000 and up to $3,000,000 of up to 6,000,000 units (a “Unit”), for a price of $0.50 per Unit (the “Purchase Price”) with each Unit consisting of one (1) share of Common Stock and a warrant (a “Warrant”) to purchase one (1) share of Common Stock, with each Warrant having a three year term and an exercise price of $1.00 per share of Common Stock. In March 2019, the Company received $80,000 from the purchase of 160,000 units of the PPM.

F-46

NOTE 13 – SUBSEQUENT EVENTSfacility.

 

The Company has evaluated subsequent events through the date the financial statements were issued. The Company has determined that there are no other such events that warrant disclosure or recognition in the financial statements, except as stated herein.

 

F-51

On January 7, 2019, the Company issued an 8% convertible promissory note, (the “Note”) in the principal amount of $150,000, pursuant to a Securities Purchase Agreement we entered into with the investor. The Note matures January 7, 2020. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to the lesser of (1) the lowest trading price during the previous 20 trading day period ending on the last completed trading date prior to the date of the Note and (2) 65% multiplied by the average of the 3 lowest trading prices of the Company’s common stock during the 20 day trading period ending on the latest completed trading day of the common stock prior to the date of conversion of the Note. The note was funded on January 9, 2019, when the Company received proceeds of $133,250 after OID of $14,000, and disbursements for the lender’s transaction costs, fees and expenses of $2,750, which were recorded as discounts against the debt to be amortized into interest expense through maturity.

On February 5, 2019, the Company issued an 8% convertible promissory note (the “Note”) in the aggregate principal amount of up to $165,000 in exchange for an aggregate purchase price of up to $148,500 with an original issue discount of $16,500 to cover the Investor’s accounting fees, due diligence fees, monitoring and other transactional costs incurred in connection with the purchase and sale of the Note, which is included in the principal balance of the Note. On February 8, 2019, the Investor funded the first tranche under the Note, and the Company received $49,500 ($47,500 after payment of $2,000 of the Investor’s legal fees) for this first tranche of $55,000 under the Note and on the same date, the Company issued the Note to the Investor. The Note is convertible into shares of the Company’s common stock, beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to the lesser of (1) the lowest trading price during the previous 20 trading day period ending on the last completed trading date prior to the date of conversion of the Note and (2) 65% multiplied by the average of the 3 lowest trading prices of the Company’s common stock during the 20 day trading period ending on the latest completed trading day of the common stock prior to the date of conversion of the Note.

On February 21, 2019, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $53,000, pursuant to a Securities Purchase Agreement we entered into with an investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of the Note, at a conversion price equal to 61% multiplied by the average of the lowest two trading prices during the 15- trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion. The note was funded on February 22, 2019, when the Company received proceeds of $50,000 after disbursements for the lender’s transaction costs, fees and expenses of $3,000, which were recorded as discounts against the debt to be amortized into interest expense through maturity.

On February 27, 2019, the Company entered into a Mutual Agreement of Understanding (the “Agreement”) with Eric Siu pursuant to which the Company agreed to approve and ratify all of Mr. Sui’s and his related parties’ efforts at pursuing medical device sales and manufacturing in greater China. Additionally, pursuant to the Agreement, the Company and Mr. Siu agreed to confirm and settle amounts owed to Mr. Siu and related parties by the Company upon the completion of the audit of the Company as of December 31, 2018. On March 5, 2019, Eric Sui resigned from his position as a member of the Board. 

On March 4, 2019, the Company entered into a Separation Agreement (the “Separation Agreement”) with Salman J. Chaudhry, pursuant to which Mr. Chaudry resigned immediately from his positions as the CCO and Secretary of the Company and as a member of the Board and from all positions with the Company effective immediately and pursuant to which the Company agreed to pay Mr. Chaudry $227,200.61 (the “Outstanding Fees”) in certain increments as set forth in the Separation Agreement. Mr. Chaudry’s resignation was not the result of any disagreement with the Company on any matter relating to the Company's operations, policies or practices.

On March 7, 2019, the Company issued a 12% convertible promissory note, (the “Note”) in the principal amount of $85,000, pursuant to a Securities Purchase Agreement we entered into with an investor. The Note matures 12 months after the date of issuance. The Note is convertible into shares of the Company’s common stock, at a conversion price equal to 58% of the average of the two lowest trading prices of the Company’s common stock for the previous 20 trading day period ending on the date the notice of conversion of the Note is received by the Company. The note was funded on March 11, 2019, when the Company received proceeds of $77,900 after OID of $3,000, and disbursements for the lender’s transaction costs, fees and expenses of $4,100, which were recorded as discounts against the debt to be amortized into interest expense through maturity.

 

F-47

On March 24, 2019, the Company and Newbridge Securities Corporation (“Newbridge”) entered into an Investment Banking Engagement Agreement (the “Agreement”). Under the terms of the Agreement, Newbridge will provide investment banking and financial advisory services to the Company, including, but not limited to assisting the Company with an up-listing process to a national exchange in the United States, introducing the Company to other investment banking firms focused on servicing emerging growth companies; rendering advice related to capital structures, capital market opportunities, evaluating potential capital raise transactions and assisting the Company to develop growth optimization strategies. The term of the Agreement is 12 months from the date of the Agreement, however either party may terminate the Agreement anytime upon 15 days written notice. As compensation for its services under the Agreement, Newbridge will receive 171,400 shares of the Company’s common stock. The Agreement contains customary terms relating to payment of expenses, indemnification and other matters. The Agreement also includes customary representations, warranties and covenants by the Company.

On March 28, 2019, the Company filed a Certificate of Designation with the Secretary of State of Nevada to designate 1,000,000 shares as Series B Preferred Stock. The Series B Preferred Stock is not convertible into common stock, nor does the Series B Preferred Stock have any right to dividends and any liquidation preference. The Series B Preferred Stock entitles its holder to a number of votes per share equal to 50 votes. On March 29, 2019, the Company issued 1,000,000 shares of its Series B Preferred Stock to the Company’s CEO in consideration of $25,000 of accrued expenses, the Company’s failure to timely pay current and past due management fees, and the willingness to accrue unpaid management fees.

During the three months ended March 31, 2019, pursuant to a private placement, the Company sold 160,000 Units for $0.50 per Unit and received proceeds of $80,000. A Unit consists of one (1) share of Common Stock and a warrant (a “Warrant”) to purchase one (1) share of Common Stock, with each Warrant having a three-year term and an exercise price of $1.00 per share of Common Stock.

F-48

PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution

The following table is an itemization of all expenses, without consideration to future contingencies, incurred or expected to be incurred by our Corporation in connection with the issuance and distribution of the common shares being offered by this Prospectus. Items marked with an asterisk (*) represent estimated expenses. We have agreed to pay all the costs and expenses of this offering.

Item Amount 
SEC Registration Fee $13 
Legal Fees and Expenses* $15,000 
Accounting Fees and Expenses* $2,500 
Miscellaneous* $2,500 
Total* $20,013 

Item 14. Indemnification of Officers and Directors

Pursuant to Section 78.7502 of the Nevada Revised Statutes, we have the power to indemnify any person made a party to any lawsuit by reason of being a director or officer of the Registrant, or serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. Our Bylaws provide that the Registrant shall indemnify its directors and officers to the fullest extent permitted by Nevada law.

With regard to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act of 1933, as amended, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by us of expenses incurred or paid by a director, officer or controlling person of the Corporation in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the common shares being registered, we will, unless in the opinion of our counsel the matter has been settled by a controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by us is against public policy as expressed in the Securities Act of 1933, as amended, and will be governed by the final adjudication of such case.

Item 15. Recent Sales of Unregistered Securities

In February 2017, the Company issued 12,000,000 shares of common stock for the purchase of patents from our officers and directors. The shares were valued at $1,198,262 based on the CFR (Swiss Franc) nominal value of $0.10 per share.

On February 9, 2018, the Company issued 7,600,000 shares of common stock to the officers and directors of the Company. The Company valued the shares at $0.05 per share.

On February 15, 2018, the Company issued 5,000,000 shares of common stock to RWO Medical Consulting LLC., pursuant to the purchase of 100% of the membership interest of Spinus, LLC.

On April 13, 2018, the Company issued 2,797,500 shares of common stock to the shareholders of OZOP Surgical, Inc., the private target company acquired by the Company pursuant to a reverse merger.

On May 4, 2018, the Company issued of 100,000 shares of common stock to a third-party investor pursuant to a subscription agreement at $0.50 per share.

On May 9, 2018, the Company issued of 50,000 shares of common stock to a third-party investor pursuant to a subscription agreement at $0.50 per share.

On May 18, 2018, the Company issued of 100,000 shares of common stock to a third-party investor pursuant to a subscription agreement at $0.50 per share.

On May 25, 2018, the Company issued of 100,000 shares of common stock to a third-party investor pursuant to a subscription agreement at $0.50 per share.

On May 29, 2018, the Company issued of 100,000 shares of common stock in the aggregate to two third-party investors pursuant to subscription agreements at $0.50 per share.

On June 9, 2018, the Company issued of 50,000 shares of common stock to a third-party investor pursuant to a subscription agreement at $0.50 per share.

On June 30, 2018, the Company issued 1,129,769 shares of common stock to fifteen (15) third party investors, the holders of an aggregate of $564,857 in principal and accrued interest of convertible debt at a conversion price of $0.50 per share.

On June 30, 2018, the Company issued in the aggregate 51,000 shares of common stock to three unaffiliated third parties in exchange for the cancellation of $25,500 of notes issued for fees for services provided. The shares were issued at $0.50 per share.

On July 1, 2018, the Company recorded the issuance of 30,000 of common stock to Anderson Hayes P.C. for legal services. The shares were valued at $0.50 per share.

On September 1, 2018, the Company recorded the issuance of 650,000 shares of common stock to Kingdom Building, Inc. pursuant to a consulting agreement. The shares were valued at $0.50 per share.

On October 12, 2018, the Company issued of 100,000 shares of common stock to Jeffrey Patchen pursuant to a subscription agreement at $0.50 per share.

On October 23, 2018, the Company issued 19,138 shares of common stock to Carebourn in partial satisfaction of its obligations under, and the holder’s election to convert a $15,000 portion of, the Company’s convertible promissory note issued to Carebourn on April 13, 2018.

On October 23, 2018, the Company recorded the issuance of 450,000 shares of common stock to Draper, Inc. pursuant to a consulting agreement. The shares were valued at $0.50 per share.

On October 24, 2018, the Company recorded the issuance of 20,000 shares of common stock to Jeffrey Patchen pursuant to a consulting agreement.

On October 29, 2018, the Company issued 63,795 shares of common stock to Carebourn in partial satisfaction of its obligations under, and the holder’s election to convert a $50,000 portion of, the Company’s convertible promissory note issued to Carebourn on April 13, 2018.

On November 21, 2018, the Company recorded the issuance of 57,000 shares of common stock to six parties for services provided to the Company. Of the shares issued, 15,000 were issued to Thomas McLeer, an officer and director of the Company

On December 10, 2018, the Company issued 200,000 shares of common stock to Carebourn in partial satisfaction of its obligations under, and the holder’s election to convert a $121,000 portion of, the Company’s convertible promissory note issued to Carebourn on April 13, 2018.

On February 5, 2019, the Company issued 155,844 shares of common stock to BlackOaks Capital, L.P. (“BlackOaks”) in satisfaction of its obligations under, and the holder’s election to convert a $30,000 of, the Company’s convertible promissory note issued to Carebourn on April 13, 2018. BlackOaks had acquired $30,000 of the Carebourn April 13, 2018 note on January 1, 2019.

On March 15, 2019, the Company issued 40,000 shares of common stock to a third-party investor pursuant to a subscription agreement at $0.50 per share.

On March 15, 2019, the Company issued 75,000 shares of common stock to More in partial satisfaction of its obligations under, and the holder’s election to convert a $21,750 portion of, the Company’s convertible promissory note issued to More on August 29, 2018.

On March 18, 2019, the Company issued 100,000 shares of common stock to a third-party investor pursuant to a subscription agreement at $0.50 per share.

On March 20, 2019, the Company issued 20,000 shares of common stock to a third-party investor pursuant to a subscription agreement at $0.50 per share.

On March 24, 2019, the Company recorded the issuance of 171,400 shares of common stock in the aggregate to Newbridge Securities Corporation, and their assigns, pursuant to a consulting agreement.

On April 18, 2019, the Company issued 40,000 shares in the aggregate of common stock to three third-party investors pursuant to a subscription agreement at $0.50 per share.

On April 22, 2019, the Company issued 280,583 shares of common stock to Carebourn in partial satisfaction of its obligations under, and the holder’s election to convert a $25,000 portion of, the Company’s convertible promissory note issued to Carebourn on August 29, 2018.

On April 23, 2019, the Company issued 1,149,425 shares of common stock to Power Up Lending Group LTD (“Power Up”) in partial satisfaction of its obligations under, and the holder’s election to convert a $10,000 portion of, the Company’s convertible promissory note issued to Power Up on October 19, 2018.

On May 6, 2019, the Company issued 800,000 shares of common stock to Power Up in partial satisfaction of its obligations under, and the holder’s election to convert a $6,960 portion of, the Company’s convertible promissory note issued to Power Up on October 19, 2018.

On May 21, 2019, the Company issued 100,000 shares of common stock to Auctus Fund LLC (“Auctus”) in partial satisfaction of its obligations under, and the holder’s election to convert a $4,983 interest portion of, the Company’s convertible promissory note issued to Auctus on November 15, 2018.

On May 28, 2019, the Company issued 1,189,377 shares of common stock to Carebourn in partial satisfaction of its obligations under, and the holder’s election to convert a $22,896 interest portion of, the Company’s convertible promissory note issued to Carebourn on August 29, 2018.

On May 30, 2019, the Company issued 377,358 shares of common stock to Power Up in partial satisfaction of its obligations under, and the holder’s election to convert a $10,000 portion of, the Company’s convertible promissory note issued to Power Up on October 19, 2018.

On June 4, 2019, the Company issued 300,000 shares of common stock to Auctus in partial satisfaction of its obligations under, and the holder’s election to convert a $6,500 interest portion of, the Company’s convertible promissory note issued to Auctus on November 15, 2018.

On June 13, 2019, the Company issued 1,400,000 shares of common stock to Auctus in partial satisfaction of its obligations under, and the holder’s election to convert a $4,759 principal portion and $12,592 interest portion of, the Company’s convertible promissory note issued to Auctus on November 15, 2018.

On August 22, 2019, the Company issued 869,565 shares of common stock to Power Up in partial satisfaction of its obligations under, and the holder’s election to convert a $8,000 portion of, the Company’s convertible promissory note issued to Power Up on February 21, 2019.

On August 26, 2019, the Company issued 1,737,892 shares of common stock to Carebourn in partial satisfaction of its obligations under, and the holder’s election to convert a $11,470 portion of, the Company’s convertible promissory note issued to Carebourn on August 29, 2018.

On August 26, 2019, the Company issued 1,070,000 shares of common stock to Crown Bridge Partners, LLC (“Crown Bridge) in partial satisfaction of its obligations under, and the holder’s election to convert a $6,990 principal portion and $500 of fees of, the Company’s convertible promissory note issued to Crown Bridge on February 5, 2019.

On August 26, 2019, the Company issued 1,705,300 shares of common stock to More in partial satisfaction of its obligations under, and the holder’s election to convert a $11,869 portion of, the Company’s convertible promissory note issued to More on August 29, 2018.

On September 10, 2019, the Company issued 1,086,957 shares of common stock to Power Up in partial satisfaction of its obligations under, and the holder’s election to convert a $10,000 portion of, the Company’s convertible promissory note issued to Power Up on February 21, 2019.

On September 12, 2019, the Company issued 1,587,302 shares of common stock to Power Up in partial satisfaction of its obligations under, and the holder’s election to convert a $10,000 portion of, the Company’s convertible promissory note issued to Power Up on February 21, 2019.

On September 13, 2019, the Company issued 1,734,359 shares of common stock to Carebourn in partial satisfaction of its obligations under, and the holder’s election to convert a $9,539 portion of, the Company’s convertible promissory note issued to Carebourn on August 29, 2018.

On September 16, 2019, the Company issued 1,920,000 shares of common stock to Power Up in partial satisfaction of its obligations under, and the holder’s election to convert a $9,600 portion of, the Company’s convertible promissory note issued to Power Up on February 21, 2019.

On September 16, 2019, the Company issued 1,690,403 shares of common stock to GS Capital Partners, LLC (“GS Capital”) in partial satisfaction of its obligations under, and the holder’s election to convert a $9,000 principal portion and $559 of interest of, the Company’s convertible promissory note issued to GS Capital on March 7, 2019.

On September 17, 2019, the Company issued 2,367,000 shares of common stock to Auctus in partial satisfaction of its obligations under, and the holder’s election to convert a $9,016 interest portion of, the Company’s convertible promissory note issued to Auctus on November 15, 2018.

On September 17, 2019, the Company issued 1,940,000 shares of common stock to Power Up in partial satisfaction of its obligations under, and the holder’s election to convert a $9,700 portion of, the Company’s convertible promissory note issued to Power Up on February 21, 2019.

The issuances for conversion of debt described above were made in reliance on the exemption from registration provided by Sections 3(a)(9) and 4(a)(1) of the Securities Act as the common stock was issued in exchange for debt of the Company held by each shareholder, there was no additional consideration for the exchange, there was no remuneration for the solicitation of the exchange, the shareholders were not affiliates, and they were deemed to have held the underlying securities for the requisite holding period. The other issuances described above were made in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act, in transactions not involving a public offering.

Item 16. Exhibits and Financial Statement Schedules.

 

The following exhibits are included as part of this Form S-1.

 

Exhibit No. Description
2.1Share Exchange Agreement dated April 5, 2018 by and among Newmarkt Corp., the shareholders of Ozop Surgical, Inc., Ozop Surgical, Inc. and Denis Razvodovskij (Incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K filed on April 19, 2018).
3.1 Articles of Incorporation (Incorporated(1)
3.2Bylaws (1)
5.1Opinion of Counsel on legality of securities being registered

10.1

Equity Financing Agreement with GHS Investments, LLC dated May 2, 2023 (2)

23.1Consent of Prager Metis CPAs LLC
107Filing Fee Table

(1)Incorporated by reference to our General Form for Registration of SecuritiesStatement on Form S-1 filed on August 1, 2016)2016
(2)
3.2Bylaws (IncorporatedIncorporated by reference to our General Form for Registration of Securities on Form S-1 filed on August 1, 2016)
3.3Certificate of Amendment of Amended and Restated Articles of Incorporation as filed with the Nevada Secretary of State on May 8, 2018 (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on May 14, 2018).
3.4

Certificate of Designations for Series B Preferred Stock. (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on April 2, 2019).

3.5

Amended and Restated Bylaws of Ozop Surgical Corp. adopted on May 22, 2019. (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed on May 22, 2019).

3.6

Amended and Restated Articles of Incorporation as filed with the Nevada Secretary of State on July 25, 2019. (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on July 30, 2019).

5.1*Opinion Regarding Legality.8, 2023

 

10.1Securities Purchase Agreement entered into between Ozop Surgical Corp. and Auctus Fund, LLC dated January 7, 2019. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on January 11, 2019).
10.2Convertible Promissory Note issued to Auctus Fund, LLC by Ozop Surgical Corp. dated January 7, 2019. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on January 11, 2019).
10.3Warrant issued by Ozop Surgical Corp. to Auctus Fund, LLC dated January 7, 2019. (Incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed on January 11, 2019).
10.4Securities Purchase Agreement entered into between Ozop Surgical Corp. and Crown Bridge Partners, LLC dated February 5, 2019. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on February 11, 2019).
10.5Convertible Promissory Note issued to Crown Bridge Partners, LLC by Ozop Surgical Corp. dated February 5, 2019. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on February 11, 2019).
10.6Warrant issued by Ozop Surgical Corp. to Crown Bridge Partners, LLC dated February 5, 2019.  (Incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed on February 11, 2019).
10.7Amendment No. 1 to Convertible Promissory Note issued October 19, 2018, entered into between Ozop Surgical Corp. and Power Up Lending Group LTD.  dated February 13, 2019.  (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on February 15, 2019).
10.8Amendment No. 1 to Convertible Promissory Note issued on December 5, 2018, entered into between Ozop Surgical Corp. and Power Up Lending Group LTD.  dated February 13, 2019. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on February 15, 2019).
10.9Warrant issued by Ozop Surgical Corp. to Power Up Lending Group LTD. dated February 13, 2019. (Incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed on February 15, 2019).
10.1Securities Purchase Agreement, entered into between Ozop Surgical Corp. and Power Up Lending Group LTD.  dated February 21, 2019.  (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on February 27, 2019).
10.11Convertible Promissory Note issued on February 21, 2019, by Ozop Surgical Corp. to Power Up Lending Group LTD. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on February 27, 2019).
10.12+Agreement of Understanding between Ozop Surgical Corp. and Eric Sui dated February 27, 2019.  (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on March 6, 2019).
10.13+Separation Agreement between Ozop Surgical Corp. and Salman J. Chaudhry dated March 4, 2019. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on March 6, 2019).
10.14Securities Purchase Agreement between Ozop Surgical Corp. and GS Capital Partners, LLC dated March 7, 2019. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on March 13, 2019).
10.15Convertible Promissory Note issued by Ozop Surgical Corp. to GS Capital Partners, LLC dated March 7, 2019.  (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on March 13, 2019).
10.16Investment Banking Engagement Agreement between Ozop Surgical Corp. and Newbridge Securities Corporation dated March 24, 2019.  (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on March 28, 2019).
10.17Securities Purchase Agreement, entered into between Ozop Surgical Corp. and Power Up Lending Group LTD.  dated May 3, 2019. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on May 9, 2019).
10.18Convertible Promissory Note issued on May 3, 2019, by Ozop Surgical Corp. toPower Up Lending Group LTD. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on May 9, 2019).
10.19Warrant issued May 7, 2019, by Ozop Surgical Corp. to Crown Bridge Partners, LLC.(Incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed on May 9, 2019).
10.2Securities Purchase Agreement, entered into between Ozop Surgical Corp. and Crossover Capital Fund I, LLC dated May 7,2019.(Incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed on May 9, 2019).
10.21Convertible Promissory Note issued on May 7, 2019, by Ozop Surgical Corp. toCrossover Capital Fund I, LLC. (Incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed on May 9, 2019).
10.22Securities Purchase Agreement by and between the registrant and GS Capital Partners, LLC dated as of May 29, 2019. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on May 31, 2019).
10.23Convertible Redeemable Promissory Note issued on May 29, 2019 by the registrant in favor of GS Capital Partners, LLC. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on May 31, 2019).
10.24Equity Financing Agreement by and between Ozop Surgical Corp. and GHS Investments, LLC, dated July 5, 2019. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on July 9, 2019).
10.25Registration Rights Agreement by and between Ozop Surgical Corp. and GHS Investments, LLC, dated July 5, 2019. (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on July 9, 2019).
10.26$30,000 Promissory Note issued to GHS Investments, LLC, dated July 5, 2019. (Incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed on July 9, 2019).
10.27$15,000 Promissory Note issued to GHS Investments, LLC, dated July 5, 2019. (Incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed on July 9, 2019).
 23.1* Consent of Prager Metis CPA’s LLC.
 23.2 Consent of Brunson Chandler & Jones, PLLC (included in Exhibit 5.1).

* Filed herewith.

 + Management contract or compensatory plan or arrangement. 

Item 17. Undertakings

 

The undersigned registrant hereby undertakes to:

 

(1)1.To file,File, during any period in which it offers or sales are being made,sells securities, a post-effective amendment to this registration statement:statement to:

 

 i.(i)To includeInclude any Prospectusprospectus required by sectionSection 10(a)(3) of the Securities Act of 1933;Act;

 ii.

To reflect

(ii)Reflect in the Prospectusprospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate,together, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of Prospectusprospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20%a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement.

statement;
 iii.To include
(iii)Include any additional or changed material information with respect toon the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement;distribution.

 

(2)2.

That, for the purpose ofFor determining any liability under the Securities Act, of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating toof the securities offered, therein, and the offering of suchthe securities at that time shall be deemed to be the initial bona fide offering thereof.

offering.
 3.
(3)ToFile a post-effective amendment to remove from registration by means of a post-effective amendment any of the securities being registered whichthat remain unsold at the terminationend of the offering.

 4.
(4)That, for the purpose ofFor determining liability of the undersigned registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities: Thesecurities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

 i.(i)

Any Preliminary Prospectuspreliminary prospectus or Prospectusprospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

 ii.43

(ii)Any free writing Prospectusprospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

 iii.

(iii)The portion of any other free writing Prospectusprospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

 iv.
(iv)Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

5.That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser: Each Prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than Prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or Prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or Prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or Prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the “Act”) may be permitted to our directors, officers and controlling persons we haveof the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.

In the event that a claim for indemnification against such liabilities (other than the payment by usthe registrant of expenses incurred or paid by a director, officer or controlling person of the corporationregistrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, wethe registrant will, unless in the opinion of ourits counsel the matter has been settled by a controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by usit is against public policy as expressed in the Securities Act of 1933, as amended, and will be governed by the final adjudication of such case.issue.

 

That, for the purpose of determining liability under the Securities Act to any purchaser:

Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

44

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized on September 19, 2019.

July 7, 2023.

 

 Ozop Surgical Corp.Energy Solutions, Inc.
  
 /s/ Michael Chermak                               Brian Conway
 By: Michael ChermakBrian Conway
 Title: ChiefIts:Principal Executive Officer, &
Principal Accounting Officer,
Secretary and Director

 

In accordance with the requirements of the Securities Act of 1933, this registration statement was signed by the following persons in the capacities and on the dates stated:

 

Name Title Date
     
/s/ Michael ChermakBrian Conway ChiefPrincipal Executive Officer, &Principal Accounting Officer, Secretary and Director September 19, 2019July 7, 2023

 
/s/ Thomas McLeerChief Operating Officer & DirectorSeptember 19, 2019
/s/ Barry HollanderChief Financial OfficerSeptember 19, 2019
45