1



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           -----------------------------------------------------------------

                                    FORM S-4
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                           -----------------------------------------------------------------

                            FIRST FINANCIAL BANCORP.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                           -----------------------------------------------------------------


OhioOHIO 6711 31-1042001 (State or other jurisdiction of (Primary Standard Industrial(STATE OR OTHER JURISDICTION OF (PRIMARY STANDARD INDUSTRIAL (IRS Employer incorporation or organization) Classification Code Number) Identification No.EMPLOYER INCORPORATION OR ORGANIZATION) CLASSIFICATION CODE NUMBER) IDENTIFICATION NO.)
------------------------- THIRD AND HIGH STREETS HAMILTON, OHIO 45011 (513) 867-4700 (Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)(ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES) ------------------------- MichaelMICHAEL R. O'Dell Senior Vice President, Chief Financial Officer and Secretary First Financial Bancorp. Third and High Streets Hamilton, OhioO'DELL SENIOR VICE PRESIDENT, CHIEF FINANCIAL OFFICER AND SECRETARY FIRST FINANCIAL BANCORP. THIRD AND HIGH STREETS HAMILTON, OHIO 45011 (513) 867-4700 (Name, address, including zip code, and telephone number, including area code, of agent for service)(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF AGENT FOR SERVICE) ------------------------- Copies to: Neil Ganulin John A. Burgess FrostNEIL GANULIN WALTER R. BYRNE, JR. FROST & JacobsJACOBS LLP BarnesREBECCA B. STEPHENSON 2500 PNC CENTER STITES & Thornburg 2500 Pnc Center 600 1St Source Bank CenterHARBISON 201 East Fifth Street 100 North Michigan Cincinnati, OhioEAST FIFTH STREET 250 WEST MAIN STREET, SUITE 2300 CINCINNATI, OHIO 45202 South Bend, Indiana 46601-1632LEXINGTON, KENTUCKY 40507-1758 (513) 651-6800 (219) 237-1156(606) 226-2300 ------------------------- Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this Registration Statement. ------------------------- If the securities being registered on this Form are being offered in connection with the formation of a holding company and there is compliance with General Instruction G, check the following box: [ ] CALCULATION OF REGISTRATION FEE
===================== ======================== ======================= ======================== ============================================================================================================================================== TITLE OF EACH CLASS OF PROPOSED MAXIMUM PROPOSED MAXIMUM AMOUNT OF OF SECURITIES TO BE AMOUNT TO BE OFFERING PRICE PER AGGREGATE OFFERING REGISTRATION REGISTERED REGISTERED UNIT (1) PRICE (1) FEE ===================== ======================== ======================= ======================== =======================- ----------------------------------------------------------------------------------------------------------------------- Common Stock, no par value 5,115,000 $8.79765 $45,000,000 $12,510.00 ===================== ======================== ======================= ======================== =======================1,222,650 N/A $11,800,000 $3,281 =======================================================================================================================
(1) Estimated in accordance with RuleESTIMATED IN ACCORDANCE WITH RULE 457(f)(1) solely for the purpose of calculating the registration fee. The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with SectionSOLELY FOR THE PURPOSE OF CALCULATING THE REGISTRATION FEE. THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) of the Securities Act ofOF THE SECURITIES ACT OF 1933 or until the Registration shall become effective on such date as the Commission, acting pursuant to said SectionOR UNTIL THE REGISTRATION SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a), may determine. ===============================================================================MAY DETERMINE. ================================================================================ 2 FIRST FINANCIAL BANCORP. CROSS REFERENCE SHEET
FORM S-4 ITEM PROXY STATEMENT CAPTION ------------- ----------------------- 1. Forepart of Registration Statement and Facing Page of Registration Statement; Cross Reference Sheet; Outside Outside Front Cover Page of Prospectus Front Cover Page of Proxy Statement-Prospectus; Summary 2. Inside Front and Outside Back Cover Pages Table of Contents; Where You Can Find More Information of Prospectus 3. Risk Factors, Ratio of Earnings to Fixed Questions And Answers About The Merger; Summary; Summary of Selected Charges and Other Information Unaudited Consolidated Financial Data And Per Share Data; Risk Factors; Comparative Market and Dividend Information; Principal Charges and Other Information Shareholders and Ownership By Management 4. Terms of the Transaction Summary; The Merger; The Merger Agreement; Comparison of Common Stock and Shareholders' Rights 5. Pro FormaPro-forma Financial Information Pro FormaPro-forma Unaudited Consolidated Balance Sheet; Pro FormaPro-forma Unaudited Consolidated Statements of Earnings 6. Material Contacts with the Company Being Summary; The Merger; The Merger Agreement Acquired 7. Additional Information Required for Not Applicable Reoffering by Persons and Parties Deemed to Be Underwriters 8. Interests of Named Experts and Counsel Not Applicable 9. Disclosure of Commission Position on Not Applicable Indemnification for Securities Act Liabilities 10. Information with Respect to S-3 Registrants Not Applicable 11. Incorporation of Certain Information by Not Applicable Reference 12. Information with Respect to S-2 or S-3 Information About First Financial; Comparative Market And Dividend Registrants Information; Where You Can Find More Information 13. Incorporation of Certain Information by Where You Can Find More Information Reference 14. Information with Respect to Registrants Not Applicable Other Than S-3 or S-2 Registrants 15. Information with Respect to S-3 Companies Not Applicable 16. Information with Respect to S-2 or S-3 Not Applicable Companies 17. Information with Respect to Companies Other Information About the Business of Sand Ridge Financial; Sand RidgeHebron Bancorp; Hebron Bancorp's than Financial'sS-3 or S-2 Companies Consolidated Financial Statements; Management's S-3 or S-2 Companies Discussion and Analysis of Financial Condition and Results of Operations of Sand Ridge Financial;Hebron Bancorp; Comparative Market and Dividend Information; Comparison of Common Stock and Shareholders' Rights 18. Information if Proxies, Consents or Notice of Special Meeting of Shareholders; Summary; The Special Authorizations are to be Solicited Meeting; The Merger; The Merger Agreement; Principal Shareholders and Ownership By Management; Information About the Business of Sand Ridge Financial;Hebron Bancorp; Where You Can Find More Information 19. Information if Proxies, Consents or Not Applicable Authorizations are not to be Solicited or in an Exchange Offer
3 SAND RIDGE FINANCIAL CORPORATIONHEBRON BANCORP, INC. - ------------------------------------------------------------------------------- 2611 Highway Avenue Highland, Indiana 46322-------------------------------------------------------------------------------- 2652 North Bend Road Hebron, Kentucky 41048-0360 Phone:(219) 865-9500 (606) 689-4301 Fax: (219) 864-4204(606) 334-4289 MERGER PROPOSED - YOUR VOTE IS VERY IMPORTANT The Board of Directors of Sand Ridge Financial CorporationHebron Bancorp, Inc. has approved a merger agreement which will result in Sand Ridge Financial CorporationHebron Bancorp merging into First Financial Bancorp. and Sand RidgeHebron Deposit Bank becoming a wholly owned subsidiary of First Financial Bancorp.Financial. Before we can complete this merger, the merger agreement must be approved by Sand RidgeHebron Bancorp shareholders. First Financial Bancorp. is a bank holding company and savings and loan holding company owning community banks and savings and loans in various communities in Ohio, Indiana and Michigan. At September 30,December 31, 1998, First Financial had total assets of approximately $2.8$2.9 billion, deposits of approximately $2.2$2.3 billion and shareholders' equity of approximately $302 million. We expect that, for each share of Sand Ridge FinancialHebron Bancorp common stock which you own just before the merger, you will be entitled to receive 85.2520.3775 shares of First Financial common stock. This exchange ratio may change, however, under certain circumstances as explained in the Summary in the accompanying Proxy Statement-Prospectus. First Financial common stock trades on the NASDAQ National Market (Symbol "FFBC"). Sand Ridge FinancialHebron Bancorp common stock does not trade on any stock exchange or national market. You can obtain current stock prices for First Financial from a newspaper, on the Internet or by calling your broker. YOUR VOTE IS VERY IMPORTANT. Please take the time to vote, whether or not you plan to attend the Sand Ridge Financial Special MeetingHebron Bancorp special meeting of Shareholders.shareholders. If you sign, date and mail your proxy card without indicating how you want to vote, we will vote your proxy in favor of the merger. If you do not return your card, or if you do not instruct your broker how to vote any shares held for you in "street"street" name," the effect will be a vote against the merger. The Special Meetingspecial meeting of Shareholdersshareholders will be: April 22,May __, 1999, 9:00 a.m.____ _.m. local time, at the main office of Sand RidgeHebron Deposit Bank, 2611 Highway Avenue, Highland, Indiana.2652 North Bend Road, Hebron, Kentucky. This Proxy Statement-Prospectus provides you with detailed information about the proposed merger. We encourage you to read it carefully. We are very enthusiastic about the merger and the opportunity to become part of First Financial Bancorp.Financial. The Board of Directors of Sand RidgeHebron Bancorp unanimously recommends that you vote FOR the Merger Agreement.merger agreement. Sincerely, Bruce E. LeepMichael A. Conner Chairman of the Board Presidentof Directors and Chief Executive Officer - -------------------------------------------------------------------------------------------------------------------------------------------------------------- NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED THE SECURITIES TO BE ISSUED UNDER THIS PROXY STATEMENT-PROSPECTUS OR DETERMINED IF THIS PROXY STATEMENT-PROSPECTUS IS ACCURATE OR ADEQUATE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. - --------------------------------------------------------------------------------------------------------------------------------------------------------------- This Proxy Statement-Prospectus is dated March __,April ___, 1999 and was first mailed to shareholders on or about MarchApril __, 1999. 4 SAND RIDGE FINANCIAL CORPORATIONHEBRON BANCORP, INC. --------------------- NOTICE OF SPECIAL MEETING OF SHAREHOLDERS TO BE HELD ON APRIL 22,MAY __, 1999 ------------------ Sand Ridge Financial CorporationHebron Bancorp, Inc. will hold a Special Meetingspecial meeting of Shareholdersshareholders at the main office of Sand RidgeHebron Deposit Bank, 2611 Highway Avenue, Highland, Indiana 46322,2652 North Bend Road, Hebron, Kentucky 41048, at 9:00 a.m.____ _.m. local time on April 22,May __, 1999 to vote on: 1. The Plan and Agreement of Merger dated December 16,31, 1998 by and between First Financial Bancorp. and Sand Ridge Financial CorporationHebron Bancorp, Inc. providing for the merger of Sand Ridge FinancialHebron Bancorp into First Financial Bancorp. with the result that Sand RidgeHebron Deposit Bank, (aa wholly owned subsidiary of Sand Ridge Financial Corporation)Hebron Bancorp, will become a wholly owned subsidiary of First Financial. 2. A proposal to permit the Special Meetingspecial meeting to be adjourned or postponed, in the discretion of the proxies, for the purpose, among others, of allowing additional time for the solicitation of votes to approve the merger agreement. 3. Any other matters that properly come before the Special Meetingspecial meeting or any adjournment or postponement of the Special Meeting. Sand Ridge Financialspecial meeting. Hebron Bancorp stockholders at the close of business on March 8,April __, 1999 are receiving notice of and may vote at the Special Meeting.special meeting. The approval of the Plan and Agreement of Merger requires the affirmative vote of at least two-thirdsa majority of the outstanding shares of Sand Ridge FinancialHebron Bancorp common stock. Shareholders of Sand Ridge FinancialHebron Bancorp entitled to vote at the Special Meetingspecial meeting are or may be entitled to assert dissenters' rights under Title 271B, Subtitle 13 of the Indiana Business Corporation Law (I.C. 23-1-44),Kentucky Revised Statutes, which is attached to this Proxy Statement-Prospectus as Appendix C. PLEASE MARK, SIGN AND DATE THE ENCLOSED PROXY CARD AND RETURN IT IN THE ENCLOSED ENVELOPE PROMPTLY, whether or not you plan to attend the Special Meeting.special meeting. If you attend the Special Meeting,special meeting, you may vote in person if you wish, even if you previously returned your proxy card. --------------------------------- Terry L. Saxsma, Vice President, Secretary/Treasurer March------------------------------------------------- Stephen K. Dallas, Secretary April ___, 1999 YOUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE FOR THE APPROVAL OF THE PLAN AND AGREEMENT OF MERGER. - --------------------------------------------------------------------------------------------------------------------------------------------------------------- PLEASE DO NOT SEND IN ANY STOCK CERTIFICATES AT THIS TIME. IF WE COMPLETE THE MERGER, WE WILL SEND YOU INSTRUCTIONS ON HOW TO EXCHANGE YOUR STOCK CERTIFICATES. - --------------------------------------------------------------------------------------------------------------------------------------------------------------- 5 TABLE OF CONTENTS
QUESTIONS AND ANSWERS ABOUT THE MERGER...........................................................................1 SUMMARY The Companies.........................................................................3Companies...........................................................................................4 The Merger............................................................................3Merger..............................................................................................4 SUMMARY OF SELECTED UNAUDITED CONSOLIDATED FINANCIAL DATA AND PER SHARE DATA...................7DATA.....................................8 NOTES TO SELECTED UNAUDITED CONSOLIDATED FINANCIAL DATA AND PER SHARE DATA.................... 9DATA......................................10 SUMMARY OF PRO FORMAPRO-FORMA UNAUDITED CONSOLIDATED FINANCIAL INFORMATION.............................10 PRO FORMAINFORMATION...............................................11 PRO-FORMA UNAUDITED CONSOLIDATED BALANCE SHEET................................................11 PRO FORMASHEET..................................................................12 PRO-FORMA UNAUDITED CONSOLIDATED STATEMENTS OF EARNINGS.......................................12EARNINGS.........................................................13 NOTES TO THE PRO FORMAPRO-FORMA UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS............................17STATEMENTS..............................................16 RISK FACTORS Risks Relating To The Merger...........................................................................18 Post-Merger Risks......................................................................................19 THE SPECIAL MEETING Time And Place; Purpose............................................................. 19Purpose................................................................................22 Voting And Revocation Of Proxies.....................................................19Proxies.......................................................................22 Solicitation Of Proxies..............................................................20Proxies................................................................................22 Record Date And Voting Rights........................................................20Rights..........................................................................23 THE MERGER Background Of And Reasons For The Merger.............................................22Merger..................................................................24 Opinion Of Financial Advisor To Sand Ridge Financial.................................25Hebron Bancorp.........................................................26 Management Following The Merger......................................................30Merger........................................................................32 Interest Of Certain Persons In The Merger............................................31Merger..............................................................32 Dissenters' Rights...................................................................33Rights.....................................................................................34 Federal Income Tax Consequences Of The Merger .......................................36.........................................................38 Accounting Treatment.................................................................37Treatment...................................................................................39 Restrictions On Resale Of First Financial Common Stock...............................38Stock.................................................40 Regulatory Considerations ...........................................................39.............................................................................41 THE MERGER AGREEMENT Structure Of The Merger .............................................................40...............................................................................42 Surrender Of Stock Certificates .....................................................40.......................................................................42 Effective Time Of The Merger.........................................................41Merger...........................................................................43 Fractional Interests ................................................................41..................................................................................43 Conditions To Consummation Of The Merger.............................................41Merger...............................................................43 Termination Of The Merger ...........................................................43.............................................................................45 First Financial Average Closing Price And Termination Of The Merger..................43Merger....................................46 INFORMATION ABOUT FIRST FINANCIAL Recent Developments..................................................................46Developments....................................................................................48 General .............................................................................47...............................................................................................49 INFORMATION ABOUT THE BUSINESS OF SAND RIDGE FINANCIAL General..............................................................................48 Competition..........................................................................48HEBRON BANCORP General................................................................................................50 Competition............................................................................................50 Regulation ..........................................................................49............................................................................................51 Properties ..........................................................................49............................................................................................51 Legal Proceedings....................................................................49Proceedings......................................................................................51 Certain Transactions With Sand Ridge Financial.......................................49 Selected Financial Data..............................................................50 Analysis Of Net Interest Income......................................................51 Interest Income And Expense Rate/Volume Analysis.....................................52 Investment Securities................................................................53 Loan Portfolio.......................................................................54 Deposits.............................................................................57 Return On Equity And Assets..........................................................58 Short-Term Borrowings................................................................58Hebron Bancorp...............................................................51 PRINCIPAL SHAREHOLDERS AND OWNERSHIP BY MANAGEMENT............................................59MANAGEMENT..............................................................52
1i 6 TABLE OF CONTENTS, CONTINUED
COMPARATIVE MARKET AND DIVIDEND INFORMATION Nature of Trading Market.............................................................61 Dividends............................................................................62Market...............................................................................53 Dividends..............................................................................................54 COMPARISON OF COMMON STOCK AND SHAREHOLDERS' RIGHTS Authorized But Unissued Shares.......................................................64Shares.........................................................................55 Dividend Rights......................................................................64 Directors............................................................................65Rights........................................................................................55 Directors..............................................................................................56 Quorum For Shareholders' Meetings....................................................66 Meeting Participation By Use of Communication Equipment..............................66Meetings......................................................................57 Voting Rights........................................................................66Rights..........................................................................................58 Special Meetings.....................................................................67Meetings.......................................................................................58 Notice Of Shareholder Meetings.......................................................67Meetings.........................................................................58 Preemptive Rights....................................................................67Rights......................................................................................58 Redemption And Assessment............................................................67 Two-ThirdsAssessment..............................................................................59 75% Majority Vote Required....................................................68Required.............................................................................59 Informal Action By Shareholders........................................................................60 Emergency By-Laws......................................................................................60 Amendments To Articles And Regulations/Code Of By-Laws...............................68By-Laws.........................................................60 Provisions Affecting Business Combinations And Changes In Control....................69Control......................................61 First Financial Shareholder Rights Plan..............................................71Plan................................................................63 Transfer Agent And Registrar.........................................................71Registrar...........................................................................63 ADJOURNMENT OF THE SPECIAL MEETING............................................................72 EXPERTS.......................................................................................73MEETING..............................................................................64 EXPERTS.........................................................................................................65 LEGAL MATTERS.................................................................................73MATTERS...................................................................................................65 WHERE YOU CAN FIND MORE INFORMATION...........................................................74 SAND RIDGEINFORMATION.............................................................................66 SELECTED FINANCIAL CORPORATION--MANAGEMENT'SDATA - HEBRON BANCORP, INC..................................................................F-1 HEBRON BANCORP, INC.--MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995................................................ F-1 SAND RIDGE FINANCIAL CORPORATIONOPERATIONS......................................................F-2 HEBRON BANCORP, INC. CONSOLIDATED FINANCIAL STATEMENTS Report Of Independent Auditors.................................................... F-13Auditors....................................................................... F-18 Consolidated Balance Sheets - December 31, 1997 and 1996...........................F-14Sheets...........................................................................F-19 Consolidated Statements Of Income - Years Ended December 31, 1997, 1996 and 1995.....................................F-15Income.....................................................................F-20 Consolidated Statements Of Changes In Shareholders' Equity - Years Ended December 31, 1997, 1996 and 1995.....................................F-16Comprehensive Income.......................................................F-21 Consolidated Statements Of Stockholders' Equity.......................................................F-22 Consolidated Statements Of Cash Flows - Years Ended December 31, 1997, 1996 and 1995.....................................F-17Flows.................................................................F-23 Notes To Consolidated Financial Statements.........................................F-19 SAND RIDGE FINANCIAL CORPORATION--MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997...............................................F-36 SAND RIDGE FINANCIAL CORPORATION UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS Consolidated Balance Sheet - September 30, 1998 (Unaudited) and December 31, 1997.............................................................F-42 Consolidated Statements Of Income - Nine Months Ended September 30, 1998 and 1997....................................F-43 Consolidated Statements of Comprehensive Income - Nine Months Ended September 30, 1998 and 1997....................................F-44 Consolidated Statements Of Cash Flows - Nine Months Ended September 30, 1998 and 1997....................................F-45 Notes To Consolidated Financial Statements.........................................F-47Statements............................................................F-25 APPENDICES Plan and Agreement of Merger.................................................AppendixMerger....................................................................Appendix A Fairness Opinion.............................................................AppendixOpinion................................................................................Appendix B Indiana Code Chapter 44.Kentucky Revised Statutes - Subtitle 13. Dissenters' Rights.................................AppendixRights....................................Appendix C
ii 7 QUESTIONS AND ANSWERS ABOUT THE MERGER Q: WHY DO HEBRON BANCORP, INC. AND FIRST FINANCIAL BANCORP. WANT TO MERGE? A: Hebron Bancorp believes shareholder value will increase and that its customers will benefit through an affiliation with First Financial. This will be First Financial's first association with a bank located in Kentucky. The merger will expand First Financial's presence into a new market with a bank it believes has excellent potential for profitable growth. Q. WHAT CHANGES WILL I SEE IN HEBRON DEPOSIT BANK? A: Virtually none. Hebron Deposit Bank's name will not change and customers will continue to be served by the same employees and officers. The bank will continue to be guided by its present Board of Directors. Q. HOW WILL I BENEFIT? A. Hebron Bancorp's Board of Directors believes you will benefit from the financial terms of the merger and from the greater marketability and liquidity of First Financial's stock. It is actively traded on the Nasdaq National Market (common stock symbol: FFBC); Hebron Bancorp's stock is not actively traded. Q. WHAT WILL I RECEIVE FOR MY HEBRON BANCORP SHARES? A. You will receive 20.3775 shares of First Financial common stock for each share of Hebron Bancorp common stock which you own just before the merger. First Financial will not issue fractional shares. Instead, you will receive cash for any fractional shares, based on the average closing price of First Financial common stock, as described in the Merger Agreement. Based on the closing price of First Financial common stock on April __, 1999, the value of 20.3775 shares of First Financial common stock was $______. The number of shares of First Financial common stock to be received by Hebron Bancorp shareholders may increase if the market value of First Financial common stock decreases relative to a peer group of other financial institution holding companies. See the Plan and Agreement of Merger, incorporated as Appendix A in this Proxy Statement-Prospectus, for more information. Q. WHEN DO YOU EXPECT THE MERGER TO BE COMPLETED? A. We hope to complete the merger as soon as possible after the special meeting, assuming the required shareholder approval is obtained. The merger is also subject to required regulatory approvals and other conditions which must be met or waived before the merger can occur. Either Hebron Bancorp or First Financial may terminate the merger if it does not occur on or before July 31, 1999. 1 8 Q. WHAT DO I DO NOW? A. After reviewing this document and the Merger Agreement, indicate on your proxy card how you want to vote, sign it and return it to us as soon as possible in the enclosed return envelope. You may attend the special shareholders' meeting and vote your shares in person rather than completing and returning your proxy card. Q. HOW WILL MY SHARES BE VOTED IF I RETURN A BLANK PROXY CARD? A. If you sign and return a proxy card and do not indicate how you wish to vote, your proxy will be voted in favor of the merger. Q. WHAT WILL HAPPEN IF I DON'T VOTE? A. If you do not return the proxy card or vote in person at the special meeting, it will have the same effect as if you voted "no." Please remember that the required vote of shareholders is based on the total number of outstanding shares and not the number of shares which are actually voted. For this reason, we encourage you to complete and return your proxy card. Q. WHAT IF I RETURN MY PROXY AND THEN CHANGE MY MIND? A. You may revoke your proxy at any time prior to its exercise by submitting a written notice of revocation, properly completing a proxy of later date, or by attending the special shareholders' meeting and voting in person. See "THE SPECIAL MEETING - Voting And Revocation of Proxies" for more information. Q. IF MY SHARES ARE HELD IN "STREET" NAME BY MY BROKER, WILL MY BROKER VOTE MY SHARES FOR ME? A. Your broker will request instructions from you as to how you wish your shares to be voted and will vote your shares according to your instructions. Q. SHOULD I SEND IN MY STOCK CERTIFICATES NOW? A. No. After the merger is completed, you will receive written instructions for exchanging your stock certificates. Q. WHAT RIGHTS DO I HAVE IF I DISSENT FROM THE MERGER? A. If you dissent from the merger and follow certain procedures described in Title 271B, Subtitle 13 of the Kentucky Revised Statutes, you will be entitled to receive the fair value of your Hebron Bancorp common stock in cash. See "THE MERGER - Dissenters' Rights" for information on dissenters' rights and how to exercise them. A copy of Subtitle 13 is included in this Proxy Statement - Prospectus as Appendix C. 2 79 Q. WHAT ARE THE TAX CONSEQUENCES TO SHAREHOLDERS OF THE MERGER? A. We expect the exchange of Hebron Bancorp common stock for First Financial common stock to be tax free for federal income tax purposes. Hebron Bancorp shareholders will recognize income or gain, however, on cash received for fractional shares or for cash received as a result of perfected dissenters' rights. See "THE MERGER - -------------------------------------------------------------------------------Federal Income Tax Consequences Of The Merger" for more information concerning the tax consequences of the merger. Q. DO I NEED TO READ THE ENTIRE PROXY STATEMENT-PROSPECTUS, INCLUDING APPENDICES? A. Absolutely. Much of the Proxy Statement-Prospectus summarizes information set forth in greater detail elsewhere in the document or in the appendices to this document. Each summary is qualified in its entirety by reference to the document being summarized. For example, the summary of the Plan and Agreement of Merger contained in "THE MERGER AGREEMENT" is qualified in its entirety by reference to the full text of the Plan and Agreement of Merger, a copy of which is included in this Proxy Statement-Prospectus as Appendix A. If there are any differences, the information in the Plan and Agreement of Merger will control over the information in the summary. As a result, to fully understand the merger and your rights as a Hebron Bancorp shareholder, you will need to read carefully this entire document including appendices. Q. WHO CAN I CONTACT IF I HAVE MORE QUESTIONS ABOUT THE MERGER? A. If you have questions concerning the merger, please call Michael A. Conner, Chairman of the Board of Directors and Chief Executive Officer of Hebron Bancorp, at (606) 689-4301. 3 10 SUMMARY This summary highlights selected information from this document. It does not contain all the information that is important to you. You should read this entire document carefully. For additional information, see "Where You Can Find More Information" (page 74)66). We call this document a Proxy Statement-Prospectus. It is a Proxy Statement sent by Sand Ridge FinancialHebron Bancorp to you and the other shareholders of Sand Ridge Financial.Hebron Bancorp. It also is a Prospectus of First Financial Bancorp. covering the shares of First Financial common stock whichthat you and the other shareholders of Sand Ridge FinancialHebron Bancorp will receive if the merger is completed. These First Financial Bancorp. shares have been registered with the Securities and Exchange Commission. Sand Ridge FinancialHebron Bancorp has supplied the information in this document whichthat relates to it, and First Financial Bancorp. has supplied the information whichthat relates to it. THE COMPANIES (PAGES 4648 AND 48)50) FIRST FINANCIAL BANCORP. 300 High Street P.O. Box 476 Hamilton, Ohio 45012-0476 (513) 867-4700 First Financial is a bank holding company and savings and loan holding company that, through its subsidiaries, provides a full range of banking services to its customers located in selected communities in Ohio, Indiana and Michigan. First Financial has 105 offices in those three states and at September 30,December 31, 1998 had total assets of approximately $2.8$2.9 billion, deposits of approximately $2.2$2.3 billion and shareholders equity of approximately $302 million. SAND RIDGE FINANCIAL CORPORATION 2611 Highway Avenue Highland, Indiana 46322 (219) 838-9500 Sand Ridge FinancialHEBRON BANCORP, INC. 2652 North Bend Road Hebron, Kentucky 41048-0360 (606) 689-4301 Hebron Bancorp is a one-bank holding company whose only subsidiary is an Indianaa Kentucky state chartered bank whichthat operates in Highland, Indiana, which is approximately 20 miles southeast of Chicago. Sand RidgeHebron, Kentucky. Hebron Deposit Bank offers a diversified selection of loan and investment products to its customers. As of December 31, 1998, Hebron Bancorp had three offices located in Boone County, Kentucky and assets of approximately $112 million, deposits of approximately $96 million and shareholders' equity of approximately $11.8 million. THE MERGER (PAGE 40) GENERAL24) We propose a merger as athat will result of which Sand Ridge Financial will bein Hebron Bancorp being acquired by and merged into First Financial, and Sand Ridge Financial'sFinancial. Hebron Bancorp's wholly owned subsidiary, Sand RidgeHebron Deposit Bank, will become a wholly owned subsidiary of First Financial. We hope to complete the merger by the end of July 1999. The merger agreementPlan and Agreement of Merger (the "Merger Agreement") is the document that governs the merger. We have attached this agreement as Appendix A to this Proxy Statement-Prospectus, and we encourage you to read it. WHAT YOU WILL RECEIVE IN THE MERGER The merger agreementMerger Agreement provides that you will receive 85.2520.3775 shares of First Financial common stock for each share of Sand Ridge FinancialHebron Bancorp common stock whichthat you own just before the merger. If (i)Based on the valueclosing price per share of First Financial common stock falls below a certain level, (ii)on the Nasdaq National Market on April __, 1999, the value of the index of peer banking companies falls below a certain level and (iii) First Financial agrees to issue additional shares, the number of20.3775 shares of First Financial common stock set forthwas $______. In the event of a reorganization, recapitalization, reclassification, stock dividend, stock split or other like changes in First Financial's capitalization, the preceding sentence that you will receive as a resultnumber of the merger will increase. If the conditions set forth in subclauses (i) and (ii) above are satisfied and First Financial does not agreeshares you have the right to issue additional shares,receive will be adjusted so as to give you the Sand Ridge Financial Boardproportional adjustment of Directors may cancel the merger as provided in the merger agreement. The Sand Ridge Financial Board of Directors has not decided yet whether it will cancel the merger in this event.such event or action. You will receive only whole shares of First Financial stock and cash in payment for any fractional share. First Financial's stock trades on the Nasdaq National Market System under the symbol "FFBC". On MarchApril ____, 1999, the last reported sale of First Financial common stock as reported on the Nasdaq National Market System was $_________ per share. The Sand Ridge Financial common stock is not traded on an established public market. The last known trading price of Sand Ridge Financial was $1,100 per share on December 8, 1998. Since there is not an established public trading market for the shares of Sand Ridge Financial common stock, the stock is not liquid and the price indicated above may not reflect the prices which would be paid for such shares on an active market. You can obtain current stock price quotations for First Financial common stock ("FFBC") from a newspaper, on the Internet or by calling your broker. The Hebron Bancorp common stock is not traded on an established public market. Hebron Bancorp management is aware of only one sale of Hebron Bancorp common stock since the holding company was formed in 1994, but does not know the price at which the shares traded. ADJUSTMENT TO MERGER CONSIDERATION IN THE EVENT OF A DECLINE IN FIRST FINANCIAL STOCK PRICE The Merger Agreement provides that Hebron Bancorp shareholders will receive 20.3775 shares of First Financial common stock for each share of Hebron Bancorp common stock, unless First Financial's market price per share declines both independently and relative to a peer group of financial institution holding companies. If (a) the average closing price of First Financial common stock falls below approximately $23.86 per share and (b) the HBI Ratio (the average closing price divided by $28.0682) is less than the value of an index of financial institution holding companies (the "Index Ratio"), Hebron Bancorp's board of directors may elect to terminate the Merger Agreement. If Hebron Bancorp's board elects to terminate the Merger Agreement and gives notice of its termination of the Merger Agreement to First Financial as provided in the Merger Agreement, First Financial will then have the option of increasing the number of shares of First Financial common stock issued to Hebron Bancorp shareholders in accordance with a formula set forth in the Merger Agreement. If First Financial elects to increase the number of shares issued to Hebron Bancorp shareholders, the Merger Agreement will not terminate and Hebron Bancorp shareholders will be entitled to receive increased number of shares. If First Financial does not agree to issue additional shares, the Merger Agreement will terminate immediately. The Hebron Bancorp Board of Directors has not decided in advance whether it would terminate the Merger Agreement if these declines occur. - -------------------------------------------------------------------------------------------------------------------------------------------------------------- 4 811 - ----------------------------------------------------------------------------------------------------------------------------------------------- REASONS FOR THE MERGER (Page 22)(PAGE 24) The Sand Ridge FinancialHebron Bancorp Board of Directors believes the merger will benefit both you and Sand Ridge FinancialHebron Bancorp for a number of reasons, including: 1. First Financial's offer was valued at 310%The financial terms of book value by Hovde Financial,the merger. 2. The opinion of Professional Bank Services, Inc., Sand Ridge Financial's investment advisor. 2. as to the fairness of the merger consideration from a financial perspective. 3. First Financial's stock is actively traded on the Nasdaq National Market System; Sand Ridge Financial'sMarket; Hebron Bancorp's stock is not actively traded. 3.4. First Financial's offer does not have any current, adverseis tax-free to Hebron Bancorp shareholders for federal income tax consequences to Sand Ridge Financial shareholders,purposes, except for cash received for fractional shares and cash paid dissenting shareholders who exercise dissenters' rights. 4. Sand Ridge Financial shareholders will receive higher dividends after the merger than Sand Ridge Financial is currently paying. 5. The banking philosophy of First Financial emphasizes community banking and autonomy of its subsidiaries; Sand RidgeHebron Deposit Bank will continue to operate as a separate subsidiary with minimal changes to employees. The Board of Directors of Hebron Bancorp believes the reasons for the merger must be viewed as a whole and did not assign any greater or lessor importance to a specific reason. THE SPECIAL MEETING OF SHAREHOLDERS (Page19)(PAGE 22) We will hold a special meeting of Sand Ridge FinancialHebron Bancorp shareholders at the main office of Sand RidgeHebron Deposit Bank, 2611 Highway Avenue, Highland, Indiana 46322,2652 North Bend Road, Hebron, Kentucky 41048, at 9:00 a.m.____ _.m. local time, on April 22,May __, 1999. At this meeting, we will ask you: 1. To approve the merger agreement;Merger Agreement; 2. To permit the Special Meetingspecial meeting to be adjourned or postponed for the purpose of allowing additional time for the solicitation of votes to approve the merger agreement,Merger Agreement, if necessary; and 3. To act on any other matters that properly may be presented for a vote. Currently, we know of no other matters to be presented at the meeting. OUR RECOMMENDATION (Page22)(PAGE 24) The Board of Directors of Sand Ridge FinancialHebron Bancorp believes that the merger is fair to you and in your best interests. The Board unanimously recommends that you vote "FOR" approval of the merger agreementMerger Agreement RECORD DATE; VOTING POWER (Page20)(PAGE 23) You may vote at the Special Meetingspecial meeting if you owned Sand Ridge FinancialHebron Bancorp shares as of the close of business on March 8,May __, 1999. You will have one vote for each share of Sand Ridge FinancialHebron Bancorp common stock owned on that date. VOTING REQUIRED AND VOTING AGREEMENT (Page20)(PAGE 23) To approve the merger, Sand Ridge FinancialHebron Bancorp shareholders holding at least two-thirdsa majority of the outstanding shares of Sand Ridge FinancialHebron Bancorp common stock must vote to approve the merger agreement.Merger Agreement. Together the directors and executive officers of Sand Ridge FinancialHebron Bancorp can vote 28.2%47.58% of the shares entitled to vote at the Special Meeting.special meeting. Based upon the unanimous recommendations of the Board, we expect Sand Ridge Financial'sHebron Bancorp's directors and officers to vote all of their shares to approve the Merger Agreement. Approval of the Plan and Agreement of Merger will also authorize the Hebron Bancorp Board of Directors to exercise its discretion whether to proceed with the merger agreement.in the event Hebron Bancorp has the right to terminate the Plan and Agreement of Merger or, in the event of a substantial decline in the trading price of First Financial common stock, agree to an adjustment to the terms of the merger. EXCHANGE OF CERTIFICATES (Page 40)(PAGE 42) If the merger is completed and if you do not dissent to the merger, your shares of Sand Ridge FinancialHebron Bancorp common stock will be converted into shares of First Financial common stock, and you will need to exchange your Sand Ridge FinancialHebron Bancorp stock certificates for First Financial stock certificates. If we complete the merger, we will send you detailed instructions on how to exchange your stock certificates. Please do not send us any stock certificates until you receive these instructions. - ------------------------------------------------------------------------------- 4-------------------------------------------------------------------------------- 5 912 - ---------------------------------------------------------------------------------------------------------------------------------------------- WHAT WE NEED TO DO TO COMPLETE THE MERGER (Page 41 )(PAGE 43) The completion of the merger depends on a number of conditions being met. These conditions are set forth in the merger agreement.Merger Agreement. Some of the conditions are: 1. Sand Ridge FinancialHebron Bancorp shareholders must approve the merger agreement.Merger Agreement. 2. Sand Ridge FinancialHebron Bancorp and First Financial must receive all required regulatory approvals and certain waiting periods required by law must have passed; 3. There must be no governmental order blocking completion of the merger, and no governmental proceeding trying to block the merger; 4. Sand Ridge FinancialHebron Bancorp and its shareholders and First Financial must receive legal opinions confirming that the merger will be treated as a reorganization for U.S. federal income tax purposes; and 5. Sand Ridge FinancialHebron Bancorp and First Financial must each receive a letter from its independent accountants stating that the merger will qualify for "pooling"pooling-of-interests" accounting treatment; and 6. First Financial must register its shares to be issued to shareholders of interests" accounting treatment.Hebron Bancorp with the Securities and Exchange Commission and list these shares on the Nasdaq National Market. Unless prohibited by law, either First Financial or Sand Ridge Financialthe party entitled to assert the condition could waive a condition to the merger that has not been satisfied and complete the merger anyway. We cannot be certain whether or when any of these conditions will be satisfied or waived if permissible. We cannot be certain that we will complete the merger. TERMINATION OF THE MERGER AGREEMENT (PAGE 43)45) The two companies can agree at any time to terminate the merger agreementMerger Agreement without completing the merger, even if the Sand Ridge FinancialHebron Bancorp shareholders have already approved the merger. Either company also can terminate the merger agreementMerger Agreement for a number of reasons, including: 1. if any court or governmental body has issued a final order prohibiting the merger; 2. if the merger is not completed by July 31, 1999; 3. if the Sand Ridge FinancialHebron Bancorp shareholders do not approve the merger; or 4. if the other company materially violates any of its representations, warranties or obligations under the merger agreement.Merger Agreement. First Financial can terminate the merger agreementMerger Agreement if the holderspercentage of 7.5% or more of the outstandingHebron Bancorp shares of Sand Ridge Financial common stock will be entitled to receive cash in exchange for their Sand Ridge Financial shares pursuant to perfectedowned by shareholders who perfect dissenters' rights under Kentucky law exceeds the Indiana law. Sand Ridgepercentage that would allow First Financial to account for the merger as a pooling-of-interests. Hebron Bancorp can terminate the merger agreementMerger Agreement if: 1. The average trading price of First Financial common stock drops below $23.2671$23.857995 per share; and 2. The ratio obtained by dividing First Financial's average trading price by $26.5909$28.0682 is less than the specified ratio for a group of peer institutions; and 3. First Financial chooses not to issue additional shares of common stock within the limits required by the merger agreement.Merger Agreement. Either Hebron Bancorp or First Financial can terminate the Merger Agreement if the average daily closing sales price of a First Financial share, as reported on the Nasdaq National Market, for the 20 consecutive trading days (where at least 1,000 shares were traded) ending on the second trading day preceding the date of consummation of the Merger is less than $20.00 per share. FEDERAL INCOME TAX CONSEQUENCES (PAGE 36)38) We expect that neither of the two companies nor the shareholders of Sand Ridge FinancialHebron Bancorp will recognize any gain or loss for U.S. federal income tax purposes in the merger, except in connection with any cash that Sand Ridge FinancialHebron Bancorp shareholders receive instead of fractional shares. Sand Ridge Financialshares or cash paid dissenting shareholders who exercise dissenters' rights. Hebron Bancorp and its shareholders and First Financial will each receive a legal opinion that this is the case. However,If First Financial and Hebron Bancorp choose to close with a tax opinion prepared by legal counsel, however, these opinions do not bind the Internal Revenue Service, which could take a different view. This tax treatment will not apply to any Sand Ridge Financial shareholder who exercises dissenters' rights under Indiana law. Determining the actual tax consequences of the merger to you as a taxpayer can be complicated. The tax treatment will depend on your specific situation and on many variables not within our control. You should consult your tax advisor for a full understanding of the merger's tax consequences. 5- -------------------------------------------------------------------------------- 6 1013 - -------------------------------------------------------------------------------- ACCOUNTING TREATMENT (PAGE 37)39) We expect the merger to qualify as a "pooling of interests,"pooling-of-interests," which means that, for accounting and financial reporting purposes, First Financial will treat Sand Ridge FinancialHebron Bancorp as if it had always been a part of First Financial. OPINION OF FINANCIAL ADVISOR (PAGE 25)26) Among the other factors considered in deciding to approve the merger, Sand Ridge Financial'sHebron Bancorp's Board of Directors considered the opinion of its financial advisor, Hovde Financial,Professional Bank Services, Inc., that the value of the First Financial sharesconsideration proposed to be received for each shareby the shareholders of Sand Ridge Financial common stockHebron Bancorp under the terms of the Merger Agreement is fair to the holders of Sand Ridge Financial common stockand equitable from a financial point of view.perspective. We have attached this opinion to this Proxy Statement-Prospectus as Appendix B. You should read the opinion carefully to understand the procedures followed, assumptions made, matters considered and limitations on the review undertaken by Hovde Financial,Professional Bank Services, Inc., in rendering its opinion. MANAGEMENT OF FIRST FINANCIAL AFTER THE MERGER (PAGE 30)32) The current directors and executive officers of First Financial will remain unchanged after the merger except that First Financial will appoint Bruce E. Leep, a member of the Board of Directors of Sand Ridge Bank, as a director of First Financial promptly after the effective time of the merger. INTERESTS OF SAND RIDGE FINANCIAL'SHEBRON BANCORP'S DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER (PAGE 31)32) Some directors and officers of Sand Ridge FinancialHebron Bancorp have interests in the merger that are different from your interests. The merger agreementMerger Agreement contains certain provisions regarding the continuation or modification of benefits available to employees of Sand Ridge Financial.Hebron Bancorp. These modifications apply to all of Sand Ridge Financial'sHebron Bancorp's employees. The Board of Directors of Sand Ridge FinancialHebron Bancorp was aware of these interests and took them into account in approving the merger agreement.Merger Agreement. DIFFERENCES IN RIGHTS OF SHAREHOLDERS (PAGE 64)55) The Indiana Business Corporation LawKentucky Revised Statutes and Sand Ridge Financial's CertificateHebron Bancorp's Articles of Incorporation and BylawsBy-Laws currently govern your rights as a shareholder of Sand Ridge Financial.Hebron Bancorp. First Financial is an Ohio corporation and, if the merger is completed, the Ohio General Corporation Law and First Financial's Articles of Incorporation and Regulations will govern your shareholder rights. DISSENTERS' RIGHTS (PAGE 33) Indiana34) Kentucky law permits holders of Sand Ridge FinancialHebron Bancorp common stock to dissent from the merger and, if the parties do not agree on the fair value of Hebron Bancorp common stock, to have the fair value of their stock appraiseddetermined by a court and paid to them in cash. To do this, holders of dissenting shares must follow required procedures, including filing notices with us and either abstaining or voting against the merger. If you dissent from the merger and follow the required procedures, your shares of Sand Ridge FinancialHebron Bancorp common stock will not become shares of First Financial common stock. Instead, your only right will be to receive the appraisedfair value of your shares in cash. We have attached the applicable provisions of IndianaKentucky law related to dissenters' rights to this Proxy Statement-Prospectus as Appendix C. REGULATORY APPROVALS (PAGE 39)41) We cannot complete the merger until the proposed transaction receives the approval of the Federal Reserve Board and 15 days expire after the receipt of such approval. Such 15 day15-day period will become a 30 day30-day period, however, if the United States Department of Justice issues an adverse comment relating to competitive factors. In addition, the merger is also subject to approval by the IndianaKentucky Department of Financial Institutions. RECENT DEVELOPMENTS (PAGE 46)48) First Financial signed a plan and agreement of merger with Hebron Bancorp, Inc., Hebron, KentuckySand Ridge Financial Corporation ("Hebron Bancorp"Sand Ridge Financial") on December 31,16, 1998. Shareholders of Hebron BancorpSand Ridge Financial will receive 20.377585.25 shares of First Financial Common Stockcommon stock for each share of Hebron BancorpSand Ridge Financial stock. After the merger, Hebron DepositSand Ridge Bank, Hebron Bancorp'sSand Ridge Financial's only subsidiary, will become a wholly owned subsidiary of First Financial. Subject to numerous conditions, including shareholder and regulatory approval, the completion of this merger is not certain. First Financial's annual report for the year ended December 31, 1998 was not available when this Proxy Statement-Prospectus was mailed to Sand Ridge Financial's shareholders. Its earnings for 1998 were $44,106,000, or $1.21 per share on a diluted basis. This compares with 1997 earnings of $40,308,000, or $1.10 per diluted share. - --------------------------------------------------------------------------------------------------------------------------------------------------------------- 7 1114 SUMMARY OF SELECTED UNAUDITED CONSOLIDATED FINANCIAL DATA AND PER SHARE DATA
NINE MONTHS ENDED SEPTEMBER 30, YEARS ENDED DECEMBER 31, ------------------------------ ------------------------------------------------------------------------------------------------------------------------------ 1998 1997 1997 1996 1995 1994 ---- ---- ---- ---- ---- (Dollars in thousands, except per share data) SAND RIDGE FINANCIAL CORPORATION (HISTORICAL) Net earnings (A) $ 4,019 $ 3,5715,448 $ 4,993 $ 4,884 $ 4,158 $ 3,639 Total assets (period end) 527,256 428,343557,173 456,094 416,544 393,138 363,566 Long-term borrowings (period end) 13,89813,712 4,686 4,686 3,500 0 0 Net earnings per common share - basic (A)(1) 66.99 59.5190.80 83.21 81.39 69.30 60.66 Net earnings per common share - diluted (A)(1) 66.99 59.5190.80 83.21 81.39 69.30 60.66 (A) (1) Dividends declared per share 0.00 0.0018.00 17.00 16.00 15.00 14.00 Book value per share (period end) (2) 746.13 645.39742.21 661.34 576.49 516.70 404.64 Average shares outstanding (B) 60,000 60,000 60,000 60,000 60,000 Shares outstanding (period end) (B) 60,000 60,000 60,000 60,000 60,000 HEBRON BANCORP, INC. (HISTORICAL) Net earnings (A) $ 1,158 $ 1,204 $1,419 1,531 $ 1,263 $ 1,027 816 Total assets (period end) 105,568 96,851111,658 99,114 96,017 90,844 82,063 Long-term borrowings (period end) 1,874 1,1441,730 1,127 1,194 1,260 1,320 Net earnings per common share - basic (A)(1) 19.79 20.5824.24 26.17 21.59 17.56 13.95 Net earnings per common share - diluted (A)(1) 19.79 20.5824.24 26.17 21.59 17.56 13.95 (A) (1) Dividends declared per share 0.00 0.005.50 5.00 4.00 2.50 2.20 Book value per share (period end) (2) 198.52 174.70196.65 176.36 152.21 134.24 120.50 Average shares outstanding (B)(4) 58,50058,533 58,500 58,500 58,500 58,500 Shares outstanding (period end) (B)(4) 58,50060,000 58,500 58,500 58,500 58,500 FIRST FINANCIAL (HISTORICAL) Net earnings (A) $ 32,347 $ 29,65844,106 $ 40,308 $ 33,940 $ 31,789 $ 28,173 Total assets (period end) 2,809,717 2,421,0962,871,104 2,636,111 2,261,711 2,103,375 1,922,643 Long-term borrowings (period end) 101,216 12,133105,335 41,054 6,506 2,820 Net earnings per common share - basic (A)(1) 0.89 0.81 1.11 0.96 0.95 Net earnings per common share - diluted (A)(1) 0.88 0.81 1.10 0.96 0.95 Dividends declared per share (3) 0.41 0.39 0.52 0.46 0.41 Book value per share (period end) (2) 8.31 7.70 7.86 7.27 6.76 Average shares outstanding (B)(5) 36,418,481 36,395,752 36,402,415 35,359,522 33,243,500 Shares outstanding (period end) (B)(5) 36,396,062 36,427,457 36,424,937 35,578,513 34,641,729 YEARS ENDED DECEMBER 31, ---------------------------- 1994 1993 ---- ---- (Dollars in thousands, except per share data) SAND RIDGE FINANCIAL (HISTORICAL) Net earnings (A) $ 3,639 $ 3,628 Total assets (period end) 363,566 318,596 Long-term borrowings (period end) 0 0 Net earnings per common share - basic (A)(1) 60.66 60.471.21 1.11 0.96 0.95 0.87 Net earnings per common share - diluted 1.21 1.10 0.96 0.95 0.86 (A)(1) 60.66 60.47 Dividends declared per share 14.00 13.00(3) 0.57 0.52 0.46 0.41 0.37 Book value per share (period end) (2) 404.64 388.158.34 7.86 7.27 6.76 5.99 Average shares outstanding (B) 60,000 60,000(5) 36,375,686 36,402,415 35,359,522 33,243,500 32,505,024 Shares outstanding (period end) (B) 60,000 60,000 HEBRON BANCORP, INC. (HISTORICAL) Net earnings (A) $ 816 $ 747 Total assets (period end) 82,063 79,549 Long-term borrowings (period end) 1,320 1,329 Net earnings per common share - basic (A)(1) 13.95 12.77 Net earnings per common share - diluted (A)(1) 13.95 12.77 Dividends declared per share 2.20 2.10 Book value per share (period end) (2) 120.50 109.04 Average shares outstanding (B) (4) 58,500 58,500 Shares outstanding (period end) (B)(4) 58,500 58,500 FIRST FINANCIAL (HISTORICAL) Net earnings (A) $ 28,173 $ 25,194 Total assets (period end) 1,922,643 1,810,673 Long-term borrowings (period end) 0 3,983 Net earnings per common share - basic (A)(1) 0.87 0.78 Net earnings per common share - diluted (A)(1) 0.86 0.77 Dividends declared per share (3) 0.37 0.31 Book value per share (period end) (2) 5.99 5.87 Average shares outstanding (B)(5) 32,505,024 32,506,760 Shares outstanding (period end) (B)(5)36,201,700 36,424,937 35,578,513 34,641,729 32,488,579 30,877,596
7- -------------------- See Notes to Selected Unaudited Consolidated Financial Data and Per Share Data on page 10. 8 12
15 SUMMARY OF SELECTED UNAUDITED CONSOLIDATED FINANCIAL DATA AND PER SHARE DATA, CONTINUED NINE MONTHS ENDED SEPTEMBER 30,
YEARS ENDED DECEMBER 31, --------------------------------- ----------------------------------- 1998 1997 1997 1996 1995 1994 ---- ---- ---- ---- ---- (Dollars in thousands, except per share data) PRO FORMA PRO-FORMA FIRST FINANCIAL, & SAND RIDGE FINANCIAL CORPORATION & HEBRON BANCORP, INC. (6) Net earnings (A) $ 36,36650,973 $ 33,22946,832 $ 45,30140,087 $ 38,82436,974 $ 32,628 Net earnings per common share - basic (A)(1) 0.88 0.80 1.091.19 1.10 0.96 0.93 0.84 Net earnings per common share - diluted (A)(1) 0.87 0.80 1.081.19 1.09 0.96 0.93 0.83 Dividends declared per share - First Financial 0.41 0.390.57 0.52 0.46 0.41 0.37 Book value per share (period end) (2) 8.36 7.68 7.858.42 7.86 7.21 6.66 5.82 Average shares outstanding (B) 41,533,481 41,510,752 41,517,415 40,474,52242,713,336 42,740,065 41,697,172 39,581,150 38,842,674 Shares outstanding (period end) (B) 41,511,062 41,542,457 41,539,937 40,693,513 PRO FORMA SAND RIDGE FINANCIAL ONE SHARE EQUIVALENT ASSUMING MERGER OF FIRST FINANCIAL & SAND RIDGE FINANCIAL AND 85.25 EXCHANGE RATIO (7) Net earnings per common share - basic (A)(1) $ 75.02 $ 68.20 $ 92.92 $ 81.84 Net earnings per common share - diluted (A)(1) 74.17 68.20 92.07 81.84 Dividends declared per share 34.95 33.25 44.33 39.22 Book value per share (2) 712.69 654.72 669.21 614.65 PRO FORMA FIRST FINANCIAL, SAND RIDGE FINANCIAL & HEBRON BANCORP, INC. (8) Net earnings (A) $ 37,524 $ 34,433 $ 46,832 $ 40,087 Net earnings per common share - basic (A)(1) 0.88 0.81 1.10 0.96 Net earnings per common share - diluted (A)(1) 0.87 0.80 1.09 0.96 Dividends declared per share - First Financial 0.41 0.39 0.52 0.46 Book value per share (period end) (2) 8.40 7.70 7.86 7.21 Average shares outstanding (B) 42,756,131 42,733,402 42,740,065 41,697,172 Shares outstanding (period end) (B) 42,733,712 42,765,10742,539,350 42,762,587 41,916,163 PRO FORMA SAND RIDGE FINANCIAL40,979,379 38,826,229 PRO-FORMA HEBRON BANCORP., INC. ONE SHARE EQUIVALENT ASSUMING MERGER OF FIRST FINANCIAL, SAND RIDGE FINANCIAL & HEBRON BANCORP AND 85.2520.3775 EXCHANGE RATIO (7) Net earnings per common share - basic (A)(1) $ 75.0224.25 $ 69.0522.42 $ 93.7819.56 $ 81.8418.95 $ 17.12 Net earnings per common share - diluted (A)(1) 74.17 68.20 92.92 81.8424.25 22.21 19.56 18.95 16.91 Dividends declared per share 34.95 33.25 44.33 39.2211.62 10.60 9.37 8.35 7.54 Book value per share (2) 716.10 656.43 670.07 614.65 YEARS ENDED DECEMBER 31, ---------------------------------------------------------- 1995 1994 1993 ---- ---- ---- (Dollars in thousands, except per share data) PRO FORMA FIRST FINANCIAL & SAND RIDGE FINANCIAL (6) Net earnings (A) $ 35,947 $ 31,812 $ 28,822 Net earnings per common share - basic (A)(1) 0.94 0.85 0.77 Net earnings per common share - diluted (A)(1) 0.93 0.84 0.76 Dividends declared per share - First Financial 0.41 0.37 0.31 Book value per share (period end) (2) 6.67 5.82 5.68 Average shares outstanding (B) 38,358,500 37,620,024 37,621,760 Shares outstanding (period end) (B) 39,756,729 37,603,579 35,992,596 PRO FORMA SAND RIDGE FINANCIAL ONE SHARE EQUIVALENT ASSUMING MERGER OF FIRST FINANCIAL & SAND RIDGE FINANCIAL AND 85.25 EXCHANGE RATIO (7) Net earnings per common share - basic (A)(1) $ 80.14 $ 72.46 $ 65.64 Net earnings per common share - diluted (A)(1) 79.28 71.61 64.79 Dividends declared per share 34.95 31.54 26.43 Book value per share (2) 568.62 496.16 484.22 PRO FORMA FIRST FINANCIAL, SAND RIDGE FINANCIAL & HEBRON BANCORP, INC. (8) Net earnings (A) $ 36,974 $ 32,628 $ 29,569 Net earnings per common share - basic (A)(1) 0.93 0.84 0.76 Net earnings per common share - diluted (A)(1) 0.93 0.83 0.76 Dividends declared per share - First Financial 0.41 0.37 0.31 Book value per share (period end) (2) 6.66 5.82 5.67 Average shares outstanding (B) 39,581,150 38,842,674 38,844,410 Shares outstanding (period end) (B) 40,979,379 38,826,229 37,215,246 PRO FORMA SAND RIDGE FINANCIAL ONE SHARE EQUIVALENT ASSUMING MERGER OF FIRST FINANCIAL, SAND RIDGE FINANCIAL & HEBRON BANCORP AND 85.25 EXCHANGE RATIO (7) Net earnings per common share - basic (A)(1) $ 79.28 $ 71.61 $ 64.79 Net earnings per common share - diluted (A)(1) 79.28 70.76 64.79 Dividends declared per share 34.95 31.54 26.43 Book value per share (2) 567.77 496.16 483.37171.58 160.17 146.92 135.71 118.60
- -------------------------------------- (A) Before cumulative effect of changes in accounting principles. (B) Average and period end shares outstanding are not rounded to the nearest thousand. 8See Notes to Selected Unaudited Consolidated Financial Data and Per Share Data on page 10. 9 1316 NOTES TO SELECTED UNAUDITED CONSOLIDATED FINANCIAL DATA AND PER SHARE DATA - -------------------------------------------------------------------------- (1) EarningsNet earnings per common share - basic is calculated by dividing net earnings for the period by the average number of common shares outstanding for the period. EarningsNet earnings per common share - diluted for First Financial includes the assumed exercise of outstanding stock options. Sand Ridge Financial and Hebron Bancorp do not have any potentially dilutive instruments outstanding. (2) Book value per share is calculated by dividing total shareholders' equity at the end of the period by the number of shares outstanding at the end of the period. (3) Dividend information on First Financial's subsidiaries, which have merged with First Financial under the pooling-of-interests method after January 1, 19931994, has not been recalculated or added to First Financial's historical dividend information. First Financial has adjusted historical information to reflect the issuance of stock splits and dividends. (4) At the dates indicated, Hebron Bancorp owned 97.5% of the outstanding stock of Hebron Deposit Bank.Bank at December 31, 1997, 1996, 1995, and 1994. As of December 31, 1998, the minority shareholders of Hebron Deposit Bank had traded their bank stock for shares of Hebron Bancorp, thereby increasing the total outstanding stock of Hebron Bancorp to 60,000 shares and making Hebron Deposit Bank a wholly owned subsidiary of Hebron Bancorp. The proformapro-forma financial data assumes 60,000 shares of Hebron Bancorp were outstanding at January 1, 1993.1994. (5) The shares outstanding data for First Financial has been adjusted to reflect treasury stock transactions. (6) The PRO FORMA FIRST FINANCIAL & SAND RIDGE FINANCIAL reflects the combined results of First Financial and Sand Ridge Financial after giving effect to the pooling-of-interests method of accounting. For illustrative purposes, the combined results assume the merger was consummated on January 1, 1993. The per share data, average shares outstanding and shares outstanding (period end) were calculated assuming the issuance of 5,115,000 shares of First Financial Common Stock for all outstanding shares of Sand Ridge Financial. (7) Upon consummation of the Merger, each Sand Ridge Financial shareholder will be entitled to receive First Financial shares equal to the total number of shares of Sand Ridge Financial Common Stock owned by such shareholder multiplied by the Exchange Ratio. The Exchange Ratio will be appropriately adjusted in the event of the subdivision or split of the outstanding First Financial Common Stock, a capital reorganization, or a reclassification or recapitalization affecting First Financial Common Stock. Since the Exchange Ratio is not determinable at the printing of this Proxy Statement-Prospectus, the one share equivalent pro forma net earnings, dividends and book value per share for Sand Ridge Financial was calculated assuming an Exchange Ratio of 85.25 and are shown for illustrative purposes only. (8) The PRO FORMAPRO-FORMA FIRST FINANCIAL, SAND RIDGE FINANCIAL CORPORATION & HEBRON BANCORP, INC. reflects the combined results of First Financial, Sand Ridge Financial and Hebron Bancorp, Inc. after giving effect to the pooling-of-interests method of accounting. For illustrative purposes, the combined results assume the merger was consummated on January 1, 1993.1994. The per share data, average shares outstanding and shares outstanding (period end) were calculated assuming the issuance of 5,115,000 shares of First Financial Common Stockcommon stock for all outstanding shares of Sand Ridge Financial and the issuance of 1,222,650 shares of First Financial Common Stockcommon stock for all outstanding shares of Hebron Bancorp, Inc. 9(7) Upon consummation of the Merger, each Hebron Bancorp shareholder will be entitled to receive First Financial shares equal to the total number of shares of Hebron Bancorp common stock owned by such shareholder multiplied by the Exchange Ratio. The Exchange Ratio will be appropriately adjusted in the event of the subdivision or split of the outstanding First Financial common stock, a capital reorganization, or a reclassification or recapitalization affecting First Financial common stock. Since the Exchange Ratio is not determinable at the printing of this Proxy Statement-Prospectus, the one share equivalent pro-forma net earnings, dividends and book value per share for Hebron Bancorp were calculated assuming an Exchange Ratio of 20.3775 shares and are shown for illustrative purposes only. 10 1417 SUMMARY OF PRO FORMAPRO-FORMA UNAUDITED CONSOLIDATED FINANCIAL INFORMATION The following pro formapro-forma unaudited consolidated balance sheet as of September 30,December 31, 1998 and the pro formapro-forma unaudited consolidated statements of earnings for the nine months ended September 30, 1998 and 1997 and the years ended December 31, 1998, 1997 1996 and 19951996 indicate the pro formapro-forma effects of the mergers of Hebron Bancorp and Sand Ridge Financial and Hebron Bancorp, Inc. ("Hebron Bancorp") into First Financial and the issuance of shares of First Financial Common Stockcommon stock in exchange for all of the outstanding shares of Hebron Bancorp and Sand Ridge Financial and Hebron Bancorp common stock using the pooling-of-interests method of accounting. Each share of Hebron Bancorp common stock and Sand Ridge Financial Common Stock and Hebron Bancorp Common Stockcommon stock will be canceled and extinguished in consideration and exchange for a number of shares of First Financial Common Stockcommon stock equal to their respective exchange ratios. The pro formapro-forma information has been calculated assuming the issuance of 5,115,000 shares of First Financial Common Stockcommon stock for Sand Ridge Financial Common Stockcommon stock and the issuance of 1,222,650 shares of First Financial Common Stockcommon stock for Hebron Bancorp Common Stock.common stock. These are the aggregate number of shares to be issued according to the respective merger agreements.agreements, assuming no adjustments are required. The pro formapro-forma information for First Financial and Sand Ridge Financial is based on their historical financial statements, giving effect to the accounting method proposed and the assumptions and adjustments in the accompanying notes to the pro formapro-forma financial statements. Hebron Bancorp uses a June 30 fiscal year.year for audit purposes. For purposes of the pro formapro-forma unaudited consolidated financial statements, theirthe statements of earnings have been adjusted to reflect the nine months ended September 30 and the years ended December 31. Even though Hebron Bancorp uses a June 30 fiscal year for reporting purposes, its internal books and records are maintained on a calendar year basis. Hebron Bancorp's internal financial statements were therefore used for the pro formapro-forma financial information on the following pages. These pro formapro-forma unaudited statements are presented for illustrative purposes only and may not be indicative of the results that actually would have occurred if the combination had been in effect on the dates indicated or which may be obtained in the future. The pro formapro-forma unaudited financial statements should be read in conjunction with the audited and unaudited financial statements and related notes set forth or incorporated by reference in this Proxy Statement-Prospectus. 1011 1518 PRO-FORMA UNAUDITED CONSOLIDATED BALANCE SHEET AT DECEMBER 31, 1998
PRO FORMA UNAUDITED CONSOLIDATED BALANCE SHEET AT SEPTEMBER 30, 1998 First Sand Ridge Hebron Consolidated Financial Financial Hebron Pro FormaBancorp Pro-forma --------- ---------- ------ -------------------- ------- --------- (Dollars in thousands) ASSETS Cash and due from banks $ 123,398136,489 $ 22,72725,223 $ 2,9252,788 $ 149,050164,500 Interest-bearing deposits with other banks 2,6772,498 100 0 2,7772,598 Federal funds sold and securities purchased under agreements to resell 4,8504,921 0 4,097 8,9473,733 8,654 Investment securities 371,415 202,824 27,699 601,938348,095 205,623 33,927 587,645 Loans, net of unearned income and allowance for loan losses 2,164,039 290,153 68,240 2,522,4322,237,189 313,614 68,543 2,619,346 Premises and equipment 48,602 5,750 1,154 55,50650,902 6,077 1,127 58,106 Accrued interest and other assets 94,736 5,702 1,453 101,891 ----------- ----------- ----------- -----------91,010 6,536 1,540 99,086 =========== =========== =========== =========== TOTAL ASSETS $ 2,809,7172,871,104 $ 527,256557,173 $ 105,568111,658 $ 3,442,5413,539,935 =========== =========== =========== =========== LIABILITIES Deposits $ 2,248,6022,326,596 $ 437,587449,102 $ 89,56696,369 $ 2,775,7552,872,067 Short term borrowings 130,208 25,981 1,694 157,883109,363 44,419 1,282 155,064 Long term borrowings 101,216 13,898 1,874 116,988105,335 13,712 1,730 120,777 Accrued interest and other liabilities 27,307 5,022 821 33,15027,877 5,407 478 33,762 ----------- ----------- ----------- ----------- TOTAL LIABILITIES 2,507,333 482,488 93,955 3,083,7762,569,171 512,640 99,859 3,181,670 SHAREHOLDERS' EQUITY Common stock 231,767298,285 600(B) 117(D) 239,892120(D) 306,709 Surplus 0 4,600(B) 2,808(D)3,104(D) 0 Retained earnings 69,422 36,062 8,452 113,9365,366 36,411 8,383 50,160 Accumulated comprehensive income 1,835 2,922 192 4,949 Restricted stock awards (408) 0 0 (408) Treasury stock, at cost (1,068)(3,145) 0 0 (1,068) Unrealized net gain (losses) on securities available-for-sale, net of deferred income taxes 2,707 3,506 236 6,449 Restricted stock awards (444) 0 0 (444)(3,145) ----------- ----------- ----------- ----------- TOTAL SHAREHOLDERS EQUITY 302,384 44,768 11,613 358,765 =========== =========== =========== ===========301,933 44,533 11,799 358,265 ----------- ----------- ----------- ----------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,809,7172,871,104 $ 527,256557,173 $ 105,568111,658 $ 3,442,5413,539,935 =========== =========== =========== ===========
- -------------------- See Notes to the Pro FormaPro-forma Unaudited Consolidated Financial Statements on page 17. 1116. 12 16 PRO FORMA19 PRO-FORMA UNAUDITED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE NINE MONTHSYEAR ENDED SEPTEMBER 30,DECEMBER 31, 1998
First Sand Ridge Hebron Consolidated Financial Financial Hebron Pro FormaBancorp Pro-forma --------- --------- ------------- --------- (Dollars in thousands, except per share data) INTEREST INCOME: Loans, including fees $143,294 $18,029 $4,787 $166,110$ 193,924 $ 24,295 $ 6,344 $ 224,563 Investment securities 19,230 8,152 938 28,32024,897 10,898 1,315 37,110 Other 583 83 170 836 -------- ------- ------ -------690 149 254 1,093 ----------- ----------- ----------- ----------- Total interest income 163,107 26,264 5,895 195,266219,511 35,342 7,913 262,766 INTEREST EXPENSE: Deposits 60,213 12,245 2,755 75,21380,282 16,556 3,752 100,590 Short-term borrowings 3,311 498 58 3,8674,204 597 76 4,877 Long-term borrowings 2,400 636 89 3,125 -------- ------- ------ -------3,961 898 108 4,967 ----------- ----------- ----------- ----------- Total interest expense 65,924 13,379 2,902 82,205 -------- ------- ------ -------88,447 18,051 3,936 110,434 ----------- ----------- ----------- ----------- Net interest income 97,183 12,885 2,993 113,061131,064 17,291 3,977 152,332 Provision for loan losses 4,066 1,750 80 5,896 -------- ------- ------ -------Losses 6,077 2,050 120 8,247 ----------- ----------- ----------- ----------- Net interest income after provision for loan losses 93,117 11,135 2,913 107,165124,987 15,241 3,857 144,085 NONINTEREST INCOME 24,176 3,349 436 27,96134,341 4,533 545 39,419 NONINTEREST EXPENSES 68,348 9,200 1,744 79,292 -------- ------- ------ -------92,739 12,681 2,431 107,851 ----------- ----------- ----------- ----------- INCOME BEFORE INCOME TAXES 48,945 5,284 1,605 55,83466,589 7,093 1,971 75,653 Income tax expense 16,598 1,265 447 18,310 -------- ------- ------ -------22,483 1,645 552 24,680 ----------- ----------- ----------- ----------- NET EARNINGS $ 32,34744,106 $ 4,019 $1,158 $37,524 ======== ======= ====== =======5,448 $ 1,419 $ 50,973 =========== =========== =========== =========== NET EARNINGS PER COMMON SHARE Basic $ 0.89 $66.99 $19.79 $0.88 ======== ======= ====== =======1.21 $ 90.80 $24.24 $ 1.19 =========== =========== =========== =========== Diluted $0.88 $66.99 $19.79 $0.87 ======== ======= ====== =======$ 1.21 $ 90.80 $ 24.24 $ 1.19 =========== =========== =========== =========== AVERAGE SHARES OUTSTANDING 36,418,481 60,000 (A) 58,500 (C) 42,756,131 ========== ====== ====== ==========36,375,686 60,000(A) 58,533(C) 42,713,336 =========== =========== =========== ===========
- -------------------- See Notes to the Pro FormaPro-forma Unaudited Consolidated Financial Statements on page 17. 12 17 PRO FORMA UNAUDITED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
First Sand Ridge Consolidated Financial Financial Hebron Pro Forma --------- ----------- ------ ------------ (Dollars in thousands, except per share data) INTEREST INCOME: Loans, including fees $ 122,298 $16,808 $4,753 $143,859 Investment securities 18,696 6,134 880 25,710 Other 560 721 126 1,407 ---------- ------- ------ -------- Total interest income 141,554 23,663 5,759 170,976 INTEREST EXPENSE: Deposits 51,810 11,553 2,407 65,770 Short-term borrowings 4,304 13 108 4,425 Long-term borrowings 489 396 61 946 ---------- ------- ------ -------- Total interest expense 56,603 11,962 2,576 71,141 ---------- ------- ------ -------- Net interest income 84,951 11,701 3,183 99,835 Provision for loan losses 3,059 1,350 90 4,499 ---------- ------- ------ -------- Net interest income after provision for loan losses 81,892 10,351 3,093 95,336 NONINTEREST INCOME 19,507 2,800 287 22,594 NONINTEREST EXPENSES 57,377 8,385 1,612 67,374 ---------- ------- ------ -------- INCOME BEFORE INCOME TAXES 44,022 4,766 1,768 50,556 Income tax expense 14,364 1,195 564 16,123 ========== ======= ====== ======== NET EARNINGS $ 29,658 $ 3,571 $1,204 $ 34,433 ========== ======= ====== ========= NET EARNINGS PER COMMONSHARE Basic $ 0.82 $59.51 $20.58 $0.81 ========== ======= ====== ======== Diluted $ 0.81 $59.51 $20.58 $0.80 ========== ======= ====== ======== AVERAGE SHARES OUTSTANDING 36,395,752 60,000 (A) 58,500 (C) 42,733,402 =============== =============== =============== ==============
- -------------------- See Notes to the Pro Forma Unaudited Consolidated Financial Statements on page 17.16. 13 18 PRO FORMA20 PRO-FORMA UNAUDITED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE YEAR ENDED DECEMBER 31, 1997
First Sand Ridge Hebron Consolidated Financial Financial Hebron Pro FormaBancorp Pro-forma --------- --------- ------------- --------- (Dollars in thousands, except per share data) INTEREST INCOME: Loans, including fees $ 166,336 $22,642 $6,443 $195,421$ 22,642 $ 6,443 $ 195,421 Investment securities 24,997 8,498 1,180 34,675 Other 852 982 146 1,980 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- Total interest income 192,185 32,122 7,769 232,076 INTEREST EXPENSE: Deposits 70,311 15,719 3,273 89,303 Short-term borrowings 5,518 69 133 5,720 Long-term borrowings 1,004 469 80 1,553 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- Total interest expense 76,833 16,257 3,486 96,576 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- Net interest income 115,352 15,865 4,283 135,500 Provision for loan losses 4,736 1,800 120 6,656 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- Net interest income after provision for loan losses 110,616 14,065 4,163 128,844 NONINTEREST INCOME 26,977 3,851 384 31,212 NONINTEREST EXPENSES 77,677 11,229 2,323 91,229 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- INCOME BEFORE INCOME TAXES 59,916 6,687 2,224 68,827 Income tax expense 19,608 1,694 693 21,995 =============== =============== =============== ==============----------- ----------- ---------- ---------- NET EARNINGS $ 40,308 $ 4,993 $1,531$ 1,531 $ 46,832 =============== =============== =============== ======================== ========== ========== ========== NET EARNINGS PER COMMON SHARE Basic $1.11 $83.21 $26.17 $1.10 =============== =============== =============== ==============$ 1.11 $ 83.21 $ 26.17 $ 1.10 ========== ========== ========== ========== Diluted $1.10 $83.21 $26.17 $1.09 =============== =============== =============== ==============$ 1.10 $ 83.21 $ 26.17 $ 1.09 ========== ========== ========== ========== AVERAGE SHARES OUTSTANDING 36,402,415 60,000 (A) 58,500 (C)60,000(A) 58,500(C) 42,740,065 =============== =============== =============== ======================== ========== ========== ==========
- -------------------- See Notes to the Pro FormaPro-forma Unaudited Consolidated Financial Statements on page 17.16. 14 19 PRO FORMA21 PRO-FORMA UNAUDITED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE YEAR ENDED DECEMBER 31, 1996
First Sand Ridge Hebron Consolidated Financial Financial Hebron Pro FormaBancorp Pro-forma --------- --------- ------------- --------- (Dollars in thousands, except per share data) INTEREST INCOME: Loans, including fees $ 144,941 $21,149 $5,707 $171,797$ 21,149 $ 5,707 $ 171,797 Investment securities 25,377 7,448 1,474 34,299 Other 957 335 151 1,443 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- Total interest income 171,275 28,932 7,332 207,539 INTEREST EXPENSE: Deposits 65,907 14,052 3,419 83,378 Short-term borrowings 3,521 271 148 3,940 Long-term borrowings 279 149 81 509 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- Total interest expense 69,707 14,472 3,648 87,827 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- Net interest income 101,568 14,460 3,684 119,712 Provision for loan losses 3,433 1,440 156 5,029 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- Net interest income after provision for loan losses 98,135 13,020 3,528 114,683 NONINTEREST INCOME 22,097 3,277 373 25,747 NONINTEREST EXPENSES 71,261 9,499 2,057 82,817 --------------- --------------- --------------- ------------------------ ---------- ---------- ---------- INCOME BEFORE INCOME TAXES 48,971 6,798 1,844 57,613 Income tax expense 15,031 1,914 581 17,526 =============== =============== =============== ==============---------- ---------- ----------- --------- NET EARNINGS $ 33,940 $ 4,884 $1,263$ 1,263 $ 40,087 =============== =============== =============== ======================== ========== ========== ========== NET EARNINGS PER COMMON SHARE Basic $0.96 $81.39 $21.59 $0.96 =============== =============== =============== ==============$ 0.96 $ 81.39 $ 21.59 $ 0.96 ========== ========== ========== ========== Diluted $0.96 $81.39 $21.59 $0.96 =============== =============== =============== ==============$ 0.96 $ 81.39 $ 21.59 $ 0.96 ========== ========== ========== ========== AVERAGE SHARES OUTSTANDING 35,359,522 60,000 (A) 58,500 (C)60,000(A) 58,500(C) 41,697,172 =============== =============== =============== ======================== ========== ========== ==========
- -------------------- See Notes to the Pro FormaPro-forma Unaudited Consolidated Financial Statements on page 17.16. 15 20 PRO FORMA UNAUDITED CONSOLIDATED STATEMENTS OF EARNINGS FOR THE YEAR ENDED DECEMBER 31, 1995
First Sand Ridge Consolidated Financial Financial Hebron Pro Forma --------- --------- ------ --------- (Dollars in thousands, except per share data) INTEREST INCOME: Loans, including fees $ 129,058 $20,072 $5,335 $154,465 Investment securities 24,024 6,577 1,208 31,809 Other 769 705 130 1,604 --------------- --------------- --------------- -------------- Total interest income 153,851 27,354 6,673 $187,878 INTEREST EXPENSE: Deposits 59,413 12,994 3,040 75,447 Short-term borrowings 4,051 385 101 4,537 Long-term borrowings 52 679 87 818 --------------- --------------- --------------- -------------- Total interest expense 63,516 14,058 3,228 80,802 --------------- --------------- --------------- -------------- Net interest income 90,335 13,296 3,445 107,076 Provision for loan losses 2,108 1,040 288 3,436 --------------- --------------- --------------- -------------- Net interest income after provision for loan losses 88,227 12,256 3,157 103,640 NONINTEREST INCOME 20,558 2,999 433 23,990 NONINTEREST EXPENSES 63,345 9,567 2,103 75,015 --------------- --------------- --------------- -------------- INCOME BEFORE INCOME TAXES 45,440 5,688 1,487 52,615 Income tax expense 13,651 1,530 460 15,641 =============== =============== =============== ============== NET EARNINGS $ 31,789 $ 4,158 $1,027 $ 36,974 =============== =============== =============== ============== NET EARNINGS PER COMMON SHARE Basic $0.95 $69.30 $17.56 $0.93 =============== =============== =============== ============== Diluted $0.95 $69.30 $17.56 $0.93 =============== =============== =============== ============== AVERAGE SHARES OUTSTANDING 33,243,500 60,000 (A) 58,500 (C) 39,581,150 =============== =============== =============== ==============
- -------------------- See Notes to the Pro Forma Unaudited Consolidated Financial Statements on page 17. 16 2122 NOTES TO THE PRO FORMAPRO-FORMA UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS GENERALGeneral - ------- Reclassification of information has been made at times to provide consistency in the presentation of financial information for the corporations involved. These reclassifications are not material in nature and had no effect on net earnings. Listed below are certain costs that are directly attributable to the Merger with Sand Ridge FinancialHebron Bancorp and some of these can reasonably be expected to be included in the expenses of First Financial during the next 12 months. At September 30, 1998, Sand Ridge Financial hadMarch 31, 1999, approximately $46,000 of the costs listed below have already been paid and expensed by Hebron Bancorp. Those costs not expensed any costs related to the Merger. The following costspreviously paid were NOTnot considered in the preparation of the Pro FormaPro-forma Unaudited Consolidated Financial Statements.
Classification Amount -------------- ------ (Dollars in thousands) Legal $ 24580 Accounting 15550 Financial advisor 2,000283 Regulatory filing fees 256 Other 70 ------22 -- Total $2,495 ======$441 ====
(A) First Financial is offering to exchange an aggregate total of 5,115,000 shares of First Financial Common Stockcommon stock for outstanding shares of Sand Ridge Financial Common Stock.common stock. The exact number of First Financial shares to be issued for each share of Sand Ridge Financial Common Stockcommon stock will be calculated by dividing 5,115,000 by the aggregate number of shares of Sand Ridge Financial Common Stockcommon stock issued and outstanding immediately prior to the Effective Time.consummation date of the Merger. The Exchange Ratio will be appropriately adjusted in the event of the subdivision or split of the outstanding First Financial Common Stock,common stock, a capital reorganization, or a reclassification or recapitalization affecting First Financial Common Stock.common stock. If the Merger was consummated on __________April __, 1999, the Exchange Ratio would be 85.25 shares of First Financial Common Stockcommon stock for each share of Sand Ridge Financial Common Stock.common stock. (B) First Financial Common Stockcommon stock and Sand Ridge Financial Common Stockcommon stock do not have par values. Sand Ridge Financial Common Stock,common stock, however, has a stated value of $10.00 per share, while First Financial Common Stockcommon stock does not have a stated value. Since First Financial Common Stockcommon stock does not have a stated value, its capital accounts do not include an "additional paid-in capital" or "surplus" account. As a result, Sand Ridge Financial's additional paid in capital was transferred to its "common stock" account in the "consolidated pro forma"pro-forma" column, as shown in the table below:
Sand Ridge Transfer Sand Ridge Financial from Financial Actual Surplus Pro FormaPro-forma ------ ------- --------- (Dollars in thousands) Common stock $ 600 $ 4,600 $ 5,200 Surplus 4,600 (4,600) 0 -------- ---------- --------------- ------- ------- Total common stock and surplus $ 5,200 $ 0 $ 5,200 ======== ========== =============== ======= =======
1716 2223 The consolidated pro formapro-forma shareholders' equity per share was calculated assuming the issuance of 5,115,000 shares of First Financial Common Stock,common stock for Sand Ridge Financial common stock and the issuance of 1,222,650 shares of First Financial common stock for Hebron Bancorp common stock, which isare the number of shares that would have been issued if the Merger wasMergers were effective __________April __, 1999. The use of the number of shares is for illustrative purposes only and does not attempt to predict the actual number of shares that will be exchanged in the Merger. (C) First Financial is offering to exchange an aggregate total of 1,222,650 shares of First Financial Common Stockcommon stock for outstanding shares of Hebron Bancorp Common Stock.common stock. The exact number of First Financial shares to be issued for each share of Hebron Bancorp Common Stockcommon stock will be calculated by dividing 1,222,650 by the aggregate number of shares of Hebron Bancorp Common Stockcommon stock issued and outstanding immediately prior to the Effective Time for this merger.consummation date of the Merger. The Exchange Ratio will be appropriately adjusted in the event of the subdivision or split of the outstanding First Financial Common Stock,common stock, a capital reorganization, or a reclassification or recapitalization affecting First Financial Common Stock.common stock. If the Merger was consummated on __________April __, 1999, the Exchange Ratio would be 20.3775 shares of First Financial Common Stockcommon stock for each share of Hebron Bancorp Common Stock.common stock. (D) First Financial Common Stockcommon stock and Hebron Bancorp Common Stockcommon stock do not have par values. Hebron Bancorp Common Stock,common stock, however, has a stated value of $2.00 per share, while First Financial Common Stockcommon stock does not have a stated value. Since First Financial Common Stockcommon stock does not have a stated value, its capital accounts do not include an "additional paid-in capital" or "surplus" account. As a result, Sand Ridge Financial'sHebron Bancorp's additional paid in capital was transferred to its "common stock" account in the "consolidated pro forma"pro-forma" column, as shown in the table below:
Hebron Transfer Hebron Bancorp fromFrom Bancorp Actual Surplus Pro FormaPro-forma ------ ------- --------- (Dollars in thousands) Common stock $ 117120 $ 2,8083,104 $ 2,9253,224 Surplus 2,808 (2,808)3,104 (3,104) 0 -------- ----------------- ------- -------- Total common stock and surplus $ 2,9253,224 $ 0 $ 2,9253,224 ======= ======== ========== ===============
17 24 RISK FACTORS In making your determination as to how to vote on the merger, you should consider the following factors: Risks Relating To The Merger - ---------------------------- AFTER THE SPECIAL MEETING, HEBRON BANCORP'S BOARD OF DIRECTORS MAY TERMINATE THE MERGER AGREEMENT, WITHOUT RESOLICITING THE APPROVAL OF HEBRON BANCORP'S SHAREHOLDERS, IF A DECREASE IN THE MARKET VALUE OF FIRST FINANCIAL COMMON STOCK MEETS CERTAIN CONDITIONS. The precise value of the merger consideration to be paid to Hebron Bancorp's shareholders will not be known at the time of the special meeting. The Merger Agreement provides that Hebron Bancorp shareholders will receive 20.3775 shares of First Financial common stock for each share of Hebron Bancorp common stock, unless First Financial's market price per share declines both independently and relative to a peer group of financial institution holding companies. If (a) the average closing price of First Financial common stock falls below approximately $23.86 per share, and (b) the HBI Ratio (the average closing price divided by $28.0682) is less than the value of an index of financial institution holding companies (the "Index Ratio"), Hebron Bancorp's board of directors may elect to terminate the Merger Agreement. If Hebron Bancorp's board elects to terminate the Merger Agreement and gives notice of its termination of the Merger Agreement to First Financial as provided in the Merger Agreement, First Financial will then have the option of increasing the number of shares of First Financial common stock issued to Hebron Bancorp shareholders in accordance with a formula set forth in the Merger Agreement. If First Financial elects to increase the number of shares issued to Hebron Bancorp shareholders, the Merger Agreement will not terminate and Hebron Bancorp shareholders will be entitled to receive increased number of shares. If First Financial does not agree to issue additional shares, the Merger Agreement will terminate immediately. First Financial's average closing price, the HBI Ratio and Index Ratio will not be computed any sooner than two days following the date of the special meeting of shareholders. Therefore, Hebron Bancorp's Board of Directors will not be able to determine if it has the right to terminate the Merger Agreement, and if it has such right, whether it will exercise such right, until after the date of the special meeting of shareholders. If the above conditions are satisfied, Hebron Bancorp's Board of Directors may elect to terminate the Merger Agreement even though it has been approved by a majority of the shareholders of Hebron Bancorp. As of the date of this Proxy Statement-Prospectus, the average closing price of First Financial common stock was $______, the HBI Ratio would be ______% and the Index Ratio would be ______%. If the valuation date was the date of this Proxy Statement-Prospectus, Hebron Bancorp's Board of directors [would/would not] have the option of terminating the Merger Agreement. See "THE MERGER AGREEMENT - First Financial Average Closing Price And Termination Of The Merger" for more information. 18 23 THE SPECIAL MEETING25 HEBRON BANCORP'S SHAREHOLDERS WILL HAVE NO CONTROL OF FIRST FINANCIAL'S FUTURE OPERATIONS. Hebron Bancorp's shareholders own 100% of Hebron Bancorp and, in the aggregate, have the power to approve or reject any matters requiring the approval of shareholders under Kentucky law and Hebron Bancorp's Articles of Incorporation. After Sand Ridge Financial Corporation and Hebron Bancorp merge with and into First Financial, Hebron Bancorp's shareholders, in the aggregate, will own approximately 2.87% of the outstanding shares of First Financial, based on First Financial shares outstanding at December 31, 1998. Even if all former Hebron Bancorp shareholders vote in concert on items which may be presented to First Financial shareholders, they will not have a major impact on whether such items are approved or rejected. Post-Merger Risks - ----------------- FIRST FINANCIAL'S ACQUISITION STRATEGY COULD POSE RISKS. First Financial has grown through acquisitions during recent years and anticipates that it will make additional acquisitions in the future. First Financial may need to issue additional common stock to pay for future acquisitions, which would further dilute the ownership interest of First Financial shareholders, including former Hebron Bancorp shareholders. Future acquisitions may also require First Financial to use substantial cash or other liquid assets or to incur debt. If this occurs, First Financial may be more susceptible to economic downturns and competitive pressures. FIRST FINANCIAL NEEDS TO BE PREPARED FOR THE YEAR 2000. Potential system disruptions that may occur because of the Year 2000 issue could adversely affect First Financial's operations and profitability. Although First Financial has devoted significant resources in both money and time to the remediation of its systems in preparation for the Year 2000 and believes its systems will be Year 2000 compliant, some factors are not within First Financial's control and could disrupt its operations. Such factors could include increased withdrawal demand as the year 2000 approaches and the affect on First Financial's liquidity and the Year 2000 preparedness of First Financial's loan customers and the risk for increased loan losses. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - YEAR 2000 ISSUES" in First Financial's 1998 Annual Report to its shareholders, which is incorporated by reference, for a more thorough discussion of First Financial's Year 2000 preparations. 19 26 THE FINANCIAL SERVICES INDUSTRY IS EXTREMELY COMPETITIVE. First Financial's affiliates compete with other commercial banks, thrift institutions and other financial service providers. Competitors now include securities dealers, brokers, mortgage bankers, investment advisors, finance companies and insurance companies. Many of the newer competitors offer one-stop financial services to their customers that may include services that banks may not have been able or legally permitted to offer their customers in the past. The increasingly competitive environment is largely the result of changes in regulation and technology and continuing consolidation of the banking and thrift industry. First Financial's ability to increase shareholder value will depend, in part, on its ability to offer financial services, products, and delivery systems that meet the needs and demands of its customers. ECONOMIC CHANGES COULD AFFECT FIRST FINANCIAL'S PROFITABILITY. First Financial's income is heavily dependent on its net interest income - the difference between earnings from interest-earning assets such as loans and investments and the rates paid for interest-bearing liabilities such as deposits and borrowings. These rates are highly sensitive to many factors beyond First Financial's control, including general economic conditions, the policies of various governmental and regulatory agencies, and general interest rate levels. Fluctuations in these areas may adversely affect the profitability of First Financial. GOVERNMENTAL REGULATION AND LEGISLATION COULD LIMIT FIRST FINANCIAL'S FUTURE GROWTH. First Financial and its subsidiaries are subject to regulation and supervision by various federal and state governmental agencies. Regulations issued by these agencies may change in the future and could negatively influence First Financial's ability to expand services and increase the value of its business. The regulation of the national supply of bank credit in an Indianaeffort to prevent recession and restrain inflation is an important function of the Board of Governors of the Federal Reserve System (the "Federal Reserve Board"). Among the procedures used to implement these objectives are open market operations in U.S. government securities, changes in the discount rate on member bank borrowings and changes in reserve requirements on member bank deposits. These procedures are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits and their use may also affect interest rates charged on loans or paid for deposits. Such policies and procedures of the Federal Reserve Board will likely have significant impact on the operating results of the banking industry in general. The effect, if any, upon the future business and earnings of First Financial cannot accurately be predicted. 20 27 FORWARD-LOOKING STATEMENTS MAY PROVE INACCURATE. This document, including information included or incorporated by reference herein, contains or may contain forward-looking statements that involve risks and uncertainties. This document contains certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of each of First Financial and Hebron Bancorp, including statements preceded by, followed by or that include the words "believes", "expects", "anticipates" or similar expressions. These forward-looking statements involve certain risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, those risks discussed above. 21 28 THE SPECIAL MEETING Hebron Bancorp, Inc., a Kentucky corporation, ("Sand Ridge Financial"), is mailing this Proxy Statement-Prospectus to holders of shares of its common stock ("Sand Ridge Financial Common Stock") on or about MarchApril __, 1999, together with a notice of a Special Meetingspecial meeting of Shareholders (the "Special Meeting")shareholders and a form of proxy solicited by the Board of Directors of Sand Ridge Financial (the "Sand Ridge Board")Hebron Bancorp for use at the Special Meeting. TIME AND PLACE; PURPOSEspecial meeting. Time And Place; Purpose - ----------------------- The Special Meetingspecial meeting will be at the main office of Sand RidgeHebron Deposit Bank, 2611 Highway Avenue, Highland, Indiana 46322,2652 North Bend Road, Hebron, Kentucky 41048, starting at 9:00 a.m._____ _.m., local time, on April 22,May __, 1999. At the Special Meeting,special meeting, you will be asked to consider and vote upon a proposal to approve a Plan and Agreement of Merger (the "Merger Agreement") dated December 16,31, 1998 by and between First Financial, Bancorp., an Ohio corporation, ("First Financial"), and Sand Ridge Financial.Hebron Bancorp. Pursuant to the Merger Agreement, Sand Ridge FinancialHebron Bancorp will be merged into First Financial (the "Merger") and Sand RidgeHebron Deposit Bank will become a wholly owned subsidiary of First Financial. VOTING AND REVOCATION OF PROXIESVoting And Revocation Of Proxies - -------------------------------- You may use the accompanying proxy card if you are unable to attend the Special Meetingspecial meeting in person or wish to have your shares voted by proxy even if you do attend the Special Meeting.special meeting. You may revoke any proxy that you give at any time before it is exercised, either by submitting a written notice of revocation or a properly executed proxy of a later date, or by attending the Special Meetingspecial meeting and voting in person. You should address the written notice of revocation and other communications with respect to the revocation of Sand Ridge FinancialHebron Bancorp proxies to Sand Ridge Financial Corporation, 2611 Highway Avenue, Highland, Indiana 46322, Attention "Secretary."Hebron Bancorp, Inc., 2652 North Bend Road, Hebron, Kentucky 41048, Attention: Stephen K. Dallas, Secretary. All shares of Sand Ridge Financial Common StockHebron Bancorp common stock represented by properly executed proxies received prior to or at the Special Meetingspecial meeting and not revoked before they are exercised will be voted in accordance with the instructions indicated in such proxies. If you do not specify how your proxy is to be voted, it will be voted "FOR" the Merger Agreement. 19 24 SOLICITATION OF PROXIES Sand Ridge FinancialSolicitation Of Proxies - ----------------------- Hebron Bancorp will pay the expenses of solicitation of proxies for the Special Meeting.special meeting. In addition to solicitation by mail, proxies may be solicited in person by directors, officers and employees of Sand RidgeHebron Bancorp without additional compensation and by telephone, teletype, facsimile or similar method. Sand RidgeHebron Bancorp will also make arrangements with brokerage houses and other custodians, nominees and fiduciaries to send proxy material to beneficial owners and to secure their voting instructions, if necessary. Sand Ridge FinancialHebron Bancorp will reimburse these record holders for their reasonable expenses in forwarding such materials. RECORD DATE AND VOTING RIGHTS22 29 Record Date And Voting Rights - ----------------------------- RECORD DATE. The Sand Ridge FinancialHebron Bancorp Board has fixed the close of business on March 8,April __, 1999 as the record date for determining the Sand Ridge FinancialHebron Bancorp shareholders entitled to notice of and to vote at the Special Meetingspecial meeting (the "Record Date"). You will be entitled to vote at the Special Meetingspecial meeting if you are a shareholder of record on the close of business on the Record Date. As of the Record Date, there were 60,000 shares of Sand Ridge Financial Common StockHebron Bancorp common stock outstanding and entitled to vote. VOTING RIGHTS. Each share of Sand Ridge Financial Common StockHebron Bancorp common stock entitles its holder to one vote. VOTE REQUIRED. As permitted by the Indiana Business Corporation LawKentucky Revised Statutes (the "IBCL""KRS") and the Sand Ridge Financial CertificateHebron Bancorp Articles of Incorporation, the affirmative vote of the holders of two-thirdsa majority of the shares of Sand Ridge Financial Common StockHebron Bancorp common stock outstanding on the Record Date is required to approve and adopt the Merger Agreement. As of the close of business on the Record Date, there were 60,000 shares of Sand Ridge Financial Common StockHebron Bancorp common stock outstanding and entitled to vote, and there were 33792 holders of record of shares of Sand Ridge Financial Common Stock.Hebron Bancorp common stock. On such date, the directors and executive officers of Sand Ridge FinancialHebron Bancorp as a group beneficially owned 16,91827,300 shares of Sand Ridge Financial Common Stock,Hebron Bancorp common stock, an amount equal to 28.2%45.5% of the shares of Sand Ridge Financial Common StockHebron Bancorp common stock issued and outstanding on such date. The directors and executive officers have indicated their intentionunanimously approved the merger and are expected to vote for the Merger.merger. If less than two-thirdsa majority of the outstanding shares of Sand Ridge Financial Common StockHebron Bancorp common stock are present at the Special Meeting,special meeting, we expect that the Special Meetingspecial meeting will be postponed or adjourned for the purpose of allowing additional time for soliciting and obtaining additional proxies or votes. At any subsequent reconvening of the Special Meeting,special meeting, we will vote all proxies in the same manner as they would have been voted at the original convening of the Special Meeting,special meeting, except for any proxies that have been revoked or withdrawn. 20 25 ABSTENTIONS AND BROKER NON-VOTES. A properly executed proxy marked "Abstain" will not be voted on the Merger Agreement proposal. Also, brokers who hold Sand Ridge Financial Common StockHebron Bancorp common stock in "street" name for customers can notcannot vote these shares on the Merger Agreement proposal without specific instructions from their customers. SINCE APPROVAL OF THE MERGER AGREEMENT REQUIRES THE AFFIRMATIVE VOTE OF AT LEAST TWO-THIRDSA MAJORITY OF THE OUTSTANDING SHARES OF SAND RIDGE FINANCIALHEBRON BANCORP COMMON STOCK, YOUR FAILURE TO VOTE, YOUR ABSTENTION OR, IF YOUR SHARES ARE HELD IN "STREET" NAME, YOUR FAILURE TO INSTRUCT YOUR BROKER ALL WILL HAVE THE SAME EFFECT AS A VOTE AGAINST THE MERGER. ACCORDINGLY, THE SAND RIDGE FINANCIALHEBRON BANCORP BOARD URGES YOU TO COMPLETE, DATE AND SIGN THE ACCOMPANYING PROXY AND RETURN IT PROMPTLY IN THE ENCLOSED, POSTAGE-PAID ENVELOPE. 2123 2630 THE MERGER This section of the Proxy Statement-Prospectus describes certain of the more important aspects of the Merger.merger. The following description does not purport to be complete and is qualified in its entirety by reference to the Merger Agreement, which is set forth in Appendix A to this Proxy Statement-Prospectus. All shareholders are urged to read the Merger Agreement in its entirety. BACKGROUND OF AND REASONS FOR THE MERGER As partBackground Of And Reasons For The Merger - ---------------------------------------- Changes in the financial service industry in recent years, coupled with the passage of its continuing effortsthe Riegle Neal Interstate Bank and Branching Efficiency Act of 1994 that provides for nationwide interstate banking, have led to maximize shareholder value, Sand Ridge Financial'san increased consolidation of banks under large multi-bank companies through mergers and acquisitions and an uncertain future for smaller independent financial institutions. These large bank holding companies, along with other financial institutions, have increased competition with smaller, independent banks and bank holding companies and, ultimately, the ability of small banks and bank holding companies to compete with large bank holding companies and other financial institutions was closely reviewed. In light of, and in response to, these trends in the financial services industry, from time to time, the Board of Directors has considered various strategic options from timealternatives for Hebron Bancorp, which have included remaining independent or selling to time, including the possibility of seeking a merger with anotherlarger financial institution. In recent years, there has been, and there continues to be, substantial consolidation in the United States banking and financial services industry. This trend is necessarily of concern to smaller institutions like Sand Ridge Financial because larger entities that emerge from consolidations may acquire substantial competitive advantages. Sand Ridge Financial has been dedicated to the goal of providing superior banking services, and in analyzing strategic alternatives has always sought to ensure that the alternatives being considered can reasonably be expected to result in improved services as well as enhanced shareholder value. In Maysummer of 1998, the Sand Ridge Financial Board decidedof Directors began to obtain independent assistanceexplore the possible sale to or merger with a larger bank holding company. In August 1998, the Board of Directors met with representatives of Professional Bank Services, Inc. ("PBS") and Investment Bank Services, Inc. ("IBS"), a registered broker/dealer subsidiary of PBS, to review the changing dynamics of community banking and, more specifically, the current market value in Kentucky for banks. On August 26, 1998, Hebron Bancorp signed an agreement with IBS, retaining IBS to serve as its investment banker in a strategicpossible sale of Hebron Bancorp. At a meeting held on September 15, 1998, representatives of PBS and IBS met with the Board of Directors to review PBS' analysis of available options. The Sand Ridge Financial Board retained outside financial advisors, Hovde Financial, Inc. ("Hovde"), to assist Sand Ridge Financial in reviewing market conditionsHebron Bancorp's business and in evaluating strategic alternatives. Prior to retaining Hovde, someestimated value. PBS also identified the most likely potential acquirers of Hebron Bancorp and analyzed the ability of the directors of the Sand Ridge Financial Board interviewed members of an unrelated client to whom Hovde had provided investment banking services. In making its selection, the Sand Ridge Financial Board determined to its satisfaction that Hovde had extensive experience in advising financial institutions regarding strategic alternatives, had a sizeable staff with the desired qualifications and provided a fee estimate that was fair and reasonable. Hovde presented its strategic review materials to Sand Ridge Financial's Board on June 4, 1998. After careful and thorough discussion of the various alternatives, Sand Ridge Financial's Board determined to consider the merger of Sand Ridge Financial. In seeking potential acquirers Sand Ridge Financial's Board had a number of criteria for selecting a merger partner. The criteria included: a. active and broad marketability of acquirer's stock; b. a control premium that reflected Sand Ridge Financial's financial condition; c. attractive relative valuation of acquirer's stock with prospects for price appreciation better than those for Sand Ridge Financial's stock; d.to consummate a transaction with little or no adverse tax consequences for the shareholders; e. possible higher dividends for shareholders; 22 27 f. a sizeable acquirer with a diversified product base and revenue stream; g. benefit plans which were comparable to Sand Ridge Financial's plans; h. minimal dislocation of employees; i. a willingness to retain Sand Ridge Bank as a separate subsidiary; j. an acquirer which was a good corporate citizen; k. an acquirer which would maintain a diverse and competitive source of commercial bank products and services for Sand Ridge Financial's customers; and l. as few contingencies as possible to closing.Hebron Bancorp. The Board of Directors authorized HovdePBS to contactprovide various potential acquirers believed to have a number of other bank holding companies to assess theirhigh interest in pursuing a strategic affiliationtransaction with Sand Ridge Financial. Institutions contacted included companies which Sand Ridge FinancialHebron Bancorp, with copies of a confidential package prepared by PBS describing Hebron Bancorp and Hovde believed would have strategic interest in Sand Ridge Financialits business. In early November 1998, representatives of PBS met with the Board of Directors and reported that six of the financial abilitypotential acquirers who were provided with copies of PBS' confidential package had submitted offers to acquire Sand Ridge Financial.Hebron Bancorp. After receiptanalyzing the terms of written preliminary indicationsthe six offers, including the ability of interest from five companies, subjectthe offerors to due diligence, three companies wereconsummate the transaction on such terms, the Board of Directors directed PBS to continue discussions with representatives of two of the potential acquirers, which potential acquirers offered the opportunityhighest merger consideration to conduct a detailed business review of Sand Ridge Financial in order to formulate a firm offer which would not be conditional upon the performance of a further business review by the offeror. All three companies availed themselves of this opportunity. In October, 1998, eachHebron Bancorp's shareholders. Each of the three conducted in-depth examinations of the books, records and operations of Sand Ridge Financial and had discussions with executive management andtwo potential acquirers was invited to make presentations 24 31 to the Board of Directors. Upon conclusion of their examinations, each ofThese presentations occurred in mid-November 1998. Based on these presentations and the companiesfact that had conducted a business review submitted offers for stock. After careful review ofFirst Financial offered the highest merger consideration offered and ofat the merger selection criteria, the Sand Ridge Financial Board determined on November 3, 1998, that the stock offer fromtime, First Financial was the most attractive offer. The stock offer from First Financial was at a fixed Exchange Ratio, except in certain limited circumstances,permitted to conduct due diligence investigations of 85.25 sharesHebron Bancorp. Negotiation of First Financial common Stock for each share of Sand Ridge Financial's Common Stock, producing a price of approximately $2,266.00 per Sand Ridge Financial share, based on First Financial's share price on October 29, 1998. In addition to determining that the consideration offered by First Financial was superior to other offers, the Sand Ridge Financial Board determined that First Financial and First Financial's offer favorably satisfied the merger criteria previously established by the Sand Ridge Financial Board. Specifically, the Sand Ridge Financial Board found that, among favorable criteria, First Financial's offer would: a. afford a control premium to the shareholders of Sand Ridge Financial because the offer was valued by Hovde at approximately 310% of book value; b. provide a marketable security to Sand Ridge Financial shareholders because First Financial stock is actively traded on the Nasdaq National Market System; c. provide no current, adverse tax consequence to Sand Ridge Financial shareholders, except for cash received for fractional shares and cash paid to dissenting shareholders who exercise dissenter's rights; d. provide higher dividends for Sand Ridge Financial shareholders; 23 28 e. provide for a merger with a bank holding company with $2.8 billion in assets and which operates five Ohio, one Michigan and nine Indiana financial institution affiliates with a total of 105 banking office locations; f. provide benefit plans comparable to Sand Ridge Financial plans; g. maintain a diverse and competitive source of commercial bank products and services for Sand Ridge Financial's customers; h. retain Sand Ridge Bank as a separate subsidiary which would allow autonomy in Sand Ridge Bank's operations thereby also probably resulting in minimal dislocation of employees; i. provide for only one business contingency, other than contingencies that would be required in the normal course for any merger transaction, that the transaction be treated as a pooling-of-interests for accounting purposes; and j. provide a price protection mechanism, permitting Sand Ridge Financial to terminate the merger if there is a sustained decline in First Financial's Common Stock value relative to a peer group of comparable companies, unless First Financial elects to adjust the Exchange Ratio to increase the number of First Financial shares exchanged for each share of Sand Ridge Financial Common Stock. In addition, the banking philosophy of First Financial, emphasizing community banking and the autonomy of its subsidiaries, was of major importance to the Sand Ridge Financial Board. In reviewing its initial merger criteria as well as the consideration offered by each potential merger party, the Sand Ridge Financial Board determined that the offer from First Financial was superior because it provided a higher consideration and favorably met more of the criteria considered by the Sand Ridge Financial Board. After these deliberations, the Sand Ridge Financial Board, with the assistance of Hovde and Barnes & Thornburg, general legal counsel, entered into negotiations toward a definitive agreement with First Financial commenced after completion of the due diligence and Hebron Bancorp and First Financial continued to refine the financial terms of the proposal resulting in the terms contained in the Merger Agreement. The final Merger Agreement was presented to the Board of Directors at a special meeting held on December 31, 1998. At the meeting, representatives of PBS presented an analysis of the financial terms of the proposed Merger Agreement and delivered PBS' opinion that the Merger Agreement was fair to Hebron Bancorp's shareholders from a financial point of view. Representatives of Stites & Harbison, special counsel to Hebron Bancorp, presented an analysis of the terms and conditions of the Merger Agreement. After further discussion and questions, the Board of Directors unanimously approved the Merger Agreement. Hebron Bancorp and First Financial issued press releases dated January 4, 1999 to announce the proposed merger between Hebron Bancorp and First Financial. Following negotiationThe terms of the Merger Agreement were the Sand Ridgeresult of arm's length negotiations between Hebron Bancorp and First Financial and their respective representatives. In reaching its decision to approve the Merger Agreement, Hebron Bancorp's Board concludedof Directors consulted with PBS and Stites & Harbison and considered a number of factors including, but not limited to, the following: 1) The financial terms of the merger consideration and the adequacy of the merger consideration. A comparison of the financial terms of recent bank acquisitions indicated that the financial terms of the Merger wouldAgreement compared favorably with other recent transactions 2) The effect on shareholder value of Hebron Bancorp's remaining an independent entity. The Board of Directors considered the increased competition faced by community banks in general from large bank holding companies and other financial institutions. 3) The opinion of PBS indicating that the consideration to be received by Hebron Bancorp's shareholders under the Merger Agreement is fair from a financial perspective. 4) First Financial's current intention to operate Hebron Deposit Bank as a wholly owned subsidiary of First Financial. 5) The anticipated tax-free nature of the merger from federal income taxes to the shareholders of Hebron Bancorp receiving solely First Financial common stock in exchange for their shares of Hebron Bancorp common stock. 6) An analysis of alternatives to Hebron Bancorp merging with First Financial, including other potential acquirers. 25 32 7) The timeliness of a merger given the best intereststate of Sand Ridgethe economy and the stock markets as well as anticipated trends in both. 8) The operating philosophy, competence, experience and integrity of First Financial and its shareholders. On December 16, 1998,management. 9) The economic effect of the Sand Ridgemerger on Hebron Bancorp, Hebron Deposit Bank, employees, customers, creditors and other elements of the community. 10) The business and financial condition and earnings and prospects of First Financial and its subsidiaries, including, but not limited to, possible debt service and other existing or likely financial obligations of First Financial and its subsidiaries and the possible effect of such conditions on Hebron Bancorp and Hebron Deposit Bank and other elements of the community in which Hebron Deposit Bank operates. 11) A review of the value to be provided to each of the shareholders of Hebron Bancorp in the merger to determine if it is equal to or greater than the value given by First Financial in any transaction during the past twelve months. Based on these factors without applying any greater weight to any factor, and such other matters as members of the Board of Directors deemed relevant, the Board of Directors has unanimously approved the Merger and the Merger Agreement. Based on its review, the Sand Ridge Financial Board concluded the proposed Merger would beAgreement as being in the best interests of Hebron Bancorp, its shareholders, employees, customers and the shareholders of Sand Ridge Financialcommunity served by Hebron Bancorp, and its customers,other constituents and also advisable for the general welfare and advantage of Hebron Bancorp. Opinion of Financial Advisor to Hebron Bancorp, Inc. - ---------------------------------------------------- Professional Bank Services, Inc. ("PBS") was engaged by Hebron Bancorp to advise Hebron Bancorp's Board of Directors as to the fairness of the communities which Sand Ridgeconsideration, from a financial perspective, to be paid by First Financial serves. Accordingly,to Hebron Bancorp's shareholders as set forth in the Sand Ridge FinancialMerger Agreement. Professional Bank Services, Inc. is a bank consulting firm with offices in Louisville, Chicago, Nashville and Washington, D.C. As part of its investment banking business, PBS is regularly engaged in reviewing the fairness of financial institution acquisition transactions from a financial perspective and in the valuation of financial institutions and other businesses and their securities in connection with mergers, acquisitions, estate settlements, and other transactions. Neither PBS nor any of its affiliates has a material financial interest in Hebron Bancorp or First Financial. PBS was selected to advise Hebron Bancorp's Board recommends that Sand Ridge Financial shareholders vote "FOR"of Directors based upon its familiarity with Kentucky financial institutions and knowledge of the Merger. 24banking industry as a whole. 26 29 OPINION OF FINANCIAL ADVISOR TO SAND RIDGE FINANCIAL In addition33 PBS performed certain analyses described herein and presented the range of values for Hebron Bancorp resulting from such analyses to the December 16, 1998 preliminaryBoard of Directors of Hebron Bancorp in connection with its advice as to the fairness of the consideration to be paid by First Financial. A fairness opinion Hovde Financial, Inc. ("Hovde") hasof PBS was delivered to the Sand Ridge Financial Board itsof Directors of Hebron Bancorp on December 31, 1998, at a special meeting of the Board of Directors and has been updated fairness opinion, dated as of the date of this Prospectus/Proxy Statement-Prospectus that, based upon and subject to the various considerations set forth in such opinion, the Exchange Ratio is fair from a financial point of view to the holders of Sand Ridge Financial Common Stock as of such date. In requesting Hovde's advice and opinion, no limitations were imposed by Sand Ridge Financial upon Hovde with respect to the investigations made or procedures followed by it in rendering its opinion. The full textStatement. A copy of the updated fairness opinion, which includes a summary of Hovde, which describes the procedures followed, assumptions made matters considered and limitations oninformation analyzed in deriving the review undertaken, and which does not materially differ from the December 16, 1998 preliminary fairness opinion, is attached hereto as Appendix B. Holders of Sand Ridge Financial Common StockB to this Proxy Statement-Prospectus and should be read this opinion in its entirety. Hovde is a nationally recognized investment banking firmIn arriving at its fairness opinion, PBS reviewed certain publicly available business and as partfinancial information relating to Hebron Bancorp and First Financial. PBS considered certain financial and stock market data of its investment banking business, is continually engagedHebron Bancorp and First Financial, compared that data with similar data for certain other publicly-held bank holding companies and considered the financial terms of certain other comparable bank transactions in the valuationstates of Kentucky and Indiana that have recently been effected. PBS also considered such other information, financial institutions in connection with mergersstudies, analyses and acquisitions, private placements and valuations for other purposes. As a specialist in securities of financial institutions, Hovde has experience in, and knowledge of, banks, thrifts and bank and thrift holding companies. Sand Ridge Financial's Board of Directors selected Hovde to act as its financial advisor in connection with the Merger on the basis of the firm's reputation and expertise in transactions such as the Merger. Hovde will receive a fee contingent upon the completion of the Merger for services rendered in connection with advising Sand Ridge Financial regarding the Merger, including the fairness opinioninvestigations and financial, advisory services provided to Sand Ridge Financial, plus reimbursement of out-of-pocket expenses. As of the date of the preliminary fairness opinion, such fee would be approximately $2.0 millioneconomic and Hovde has received approximately $400,000 of such fee. HOVDE'S OPINION IS DIRECTED ONLY TO THE FAIRNESS, FROM A FINANCIAL POINT OF VIEW, OF THE EXCHANGE RATIO, AND DOES NOT CONSTITUTE A RECOMMENDATION TO ANY HOLDER OF SAND RIDGE FINANCIAL COMMON STOCK AS TO HOW SUCH HOLDER SHOULD VOTE AT THE SAND RIDGE FINANCIAL MEETING. THE SUMMARY OF THE OPINION OF HOVDE SET FORTH IN THIS PROXY STATEMENT-PROSPECTUS IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF SUCH OPINION. The following is a brief summary of the analyses performed by Hovde inmarket criteria that it deemed relevant. In connection with its fairness opinion: Duringreview, PBS did not independently verify the course of its engagement, and as a basis for arriving at its opinion, Hovde reviewed and analyzed material bearing upon the financial and operating condition of Sand Ridge Financial and First Financial and material prepared in connection with the Merger, including, among other things, the following: (i) the Merger Agreement; (ii) certain historical publicly available information concerning Sand Ridge Financial and First Financial; (iii) the nature and terms of recent merger transactions; and (iv) financial and other information provided to Hovde by 25 30 the management of Sand Ridge Financial and First Financial. Hovde conducted meetings and had discussions with members of senior management of Sand Ridge Financial and First Financial for purposes of reviewing the future prospects of Sand Ridge Financial and First Financial. Hovde also took into account its experience in other transactions, as well as its knowledge of the commercial banking and thrift industries and its general experience in securities valuations. In rendering its opinion, Hovde assumed, without independent verification, the accuracy and completeness of the financial and otherforegoing information and relied upon the accuracy of the representations of the parties containedon such information as being complete and accurate in the Merger Agreement. Hovde hasall material respects. Financial forecasts prepared by PBS were based on assumptions believed by PBS to be reasonable and to reflect currently available information. PBS did not made anymake an independent evaluation or appraisal of any properties,the assets of Hebron Bancorp or liabilitiesFirst Financial. PBS took into consideration the results of Sand Ridge Financial. Hovde assumedPBS' wholly owned subsidiary Investment Bank Services, Inc. ("IBS") solicitation of indications of interest from other financial institutions concerning their interest in a possible affiliation with Hebron Bancorp. PBS reviewed the correspondence and relied upon the accuracy and completenessinformation received from interested financial institutions that were contacted. PBS reviewed all offers received by Hebron Bancorp. As part of preparing this fairness opinion, PBS performed a due diligence review of First Financial on December 15, 1998. As part of the publicly availabledue diligence, PBS reviewed the following items: minutes of the Board of Directors meetings of First Financial, from January 1997 through November 1998; reports of independent auditors and management letters and response thereto, for the years ending December 31, 1996 and 1997; the most recent analysis and calculation of allowance for loan and lease losses for First Financial; internal loan review reports; investment portfolio activity reports; asset/liability management reports; asset quality reports; Uniform Holding Company Report for First Financial as of June 30, 1998; June 30, 1998 and September 30, 1998 Consolidated Reports of Condition and Income for First Financial; Security and Exchange Commission ("SEC") filings made by First Financial for 1997 and year-to-date 1998; and discussions pertaining to any material pending litigation and other potentially substantive issues with senior management of First Financial. PBS performed a review and analysis of the historic performance of Hebron Bancorp and its subsidiary, Hebron Deposit Bank, including: (i) September 30, 1998 internal financial reports of Hebron Deposit Bank; (ii) June 30, 1998 Consolidated Reports of Condition and Income filed by Hebron Deposit Bank with the FDIC; (iii) June 30, 1998 and December 31, 1997 FRY-9 SP Parent Company Only Financial Statements filed by Hebron Bancorp with the Federal Reserve; (iv) June 30, 1998, 1997 and 1996 audited balance sheets of Hebron Deposit Bank; (v) June 30, 27 34 1998 Uniform Bank Performance Report of Hebron Deposit Bank; (vi) December 31, 1998 budget and projected financial data for Hebron Deposit Bank; and (vii) various internal asset quality reports, loan loss allowance reports, securities listings and deposit information for Hebron Deposit Bank. PBS reviewed and tabulated statistical data regarding the loan portfolio, securities portfolio and other performance ratios and statistics. Financial projections were prepared and analyzed as well as other financial studies, analyses and investigations as deemed relevant for the purposes of this opinion. In review of the aforementioned information, provided to it, relied uponPBS took into account its assessment of general market and financial conditions, its experience in other similar transactions and its knowledge of the representations and warranties of Sand Ridge Financial and First Financial made pursuant to the Merger Agreement, and did not independently attempt to verify any of such information.banking industry generally. In connection with rendering the fairness opinion and preparing its opinion, Hovde performed various analyses with respectwritten and oral presentation to Sand Ridge Financial. The following is a brief summaryHebron Bancorp's Board of such analyses, certain of which were presented to the Sand Ridge Financial Board by Hovde on December 16, 1998. IMPLIED OFFER VALUE ANALYSIS BASED ON FIRST FINANCIAL HISTORICAL TRADING VALUATION. Hovde reviewed the implied offer value per share to Sand Ridge Financial Common Stock based on the price of First Financial Common Stock at different intervals during the period commencing 90 trading days prior to December 14, 1998, using the 5-day, 10-day, 15-day, 20-day, 30-day, 60-day and 90-day average closing price of First Financial Common Stock during such period. Using such average closing prices, Hovde observed that the implied value per share to Sand Ridge Financial Common Stock was between $2,250.47 and $2,595.33 during such period. ANALYSIS OF SELECTED MERGERS. As part of its analysis, Hovde reviewed comparable mergers involving banks headquartered in the Midwest announced since January 1, 1997, in which the total assets of the seller were between $250 million and $1 billion and the tangible equity to assets ratio of the seller was between 6.0% and 12.0% (15 transactions) (the "Midwest Merger Group"). For each transaction in the Midwest Merger Group, Hovde calculated the multiple of the Offer Value to the acquired company's earnings per share ("EPS") for the twelve months preceding ("LTM") the announcement date of the transaction; the multiple of the Offer Value to the acquired company's book value per share and tangible book value per share; and the tangible book value premium to core deposits, each as of the announcement date of the transaction. The calculations for the Midwest Merger Group yielded a range of multiples of offer value to LTM EPS of 15.5x to 30.2x, with an average of 20.7x and a median of 21.0x; a range of multiples of offer value to book value of 1.39x to 3.78x, with an average of 2.53x and a median of 2.62x; a range of multiples of offer value to tangible book value of 1.43x to 4.03x, with an average of 2.68x and a median of 2.74x; and a range of tangible book value premium to core deposits of 5.19% to 31.38%, with an average of 18.65% and a median of 19.66%. 26 31 Hovde compared these multiples with the corresponding multiples for the Merger, valuing the shares of First Financial Common Stock that would be received pursuant to the Merger Agreement at $2,514.88 per share of Sand Ridge Financial Common Stock. In calculating the multiples for the Merger, Hovde used Sand Ridge Financial's EPS for the 12 months ended September 30, 1998, and Sand Ridge Financial's book value per share, tangible book value per share, and total deposits as of September 30, 1998, and Hovde calculated that Sand Ridge Financial's LTM EPS for such 12 month period, book value per share, tangible book value per share and tangible book value premium to core deposits as of September 30, 1998 were 25.5 times, 3.35 times, 3.35 times, and 26.38%, respectively. DISCOUNTED CASH FLOW ANALYSIS. HovdeDirectors, PBS performed a discounted cash flow analysis to determine a present value per sharevariety of Sand Ridge Financial Common Stock assuming Sand Ridge Financial continued to operate as a stand-alone entity and was acquired at a later date. This present value was determined by projecting Sand Ridge Financial's after-tax net income for the five years ended December 31, 1998 through 2002.financial analyses, including those summarized herein. The "terminal value" per share (i.e., the projected 2002 value per share) of Sand Ridge Financial Common Stock was determined by applying a price to earnings multiple of 20.7 times against Sand Ridge Financial's projected earnings at December 31, 2002. The present value of the terminal value was then determined using an annual discount rate of 11.0%. The above calculations resulted in a net present value per fully diluted share of Sand Ridge Financial Common Stock of $1,926.44 per share. CONTRIBUTION ANALYSIS. Hovde prepared a contribution analysis showing percentages of assets, loans, deposits and common equity at September 30, 1998, and estimated 1998 net income and estimated 1999 net income that would be contributed to the combined company on a pro-forma basis by Sand Ridge Financial and First Financial. This analysis showed, assuming an Exchange Ratio of 85.25, that Sand Ridge Financial, as of September 30, 1998, would contribute 15.85% of pro forma consolidated total assets, 11.71% of net loans, 16.36% of total deposits, 12.96% of common equity, 11.90% of estimated 1998 net income and 12.00% of estimated 1999 net income. This analysis showed that holders of Sand Ridge Financial Common Stock would own approximately 12.32% of the pro-forma common shares outstanding of First Financial. FINANCIAL IMPLICATIONS TO HOLDERS OF SAND RIDGE FINANCIAL COMMON STOCK. Hovde prepared an analysis of the financial implications of the First Financial offer to a holder of Sand Ridge Financial Stock. This analysis indicated that on a pro forma equivalent basis, assuming the Exchange Ratio of 85.25 and excluding any potential cost saving and revenue enhancement opportunities, a stockholder of Sand Ridge Financial would achieve approximately 3.5% accretion in earnings per share, an increase in dividends per share of approximately 170.0% and a decrease in book value per share of approximately 5.4% in 1998 as a result of the consummation of the Merger. Assuming that the projected earnings per share and dividends per share do not materially change from historical growth rate levels, the holders of Sand Ridge Financial Common Stock will experience an increase of approximately 14.7% in earnings per share, an increase of approximately 212.6% in dividends per share, and a decrease of approximately 14.5% in book value per share in 2002 as a result of the consummation of the Merger. 27 32 COMPARATIVE SHAREHOLDER RETURNS. Hovde presented an analysis of comparative theoretical stockholder returns in several scenarios, including Sand Ridge Financial remaining independent, Sand Ridge Financial being acquired in 2002, Sand Ridge Financial being acquired by First Financial through the Merger and Sand Ridge Financial being acquired by First Financial through the Merger with First Financial in turn being acquired in 2002. This analysis, which was based on the net present value of projected dividend streams and projected common stock valuations (using the current price-to-earnings multiples), indicated total shareholder returns of 13.99% if Sand Ridge Financial remained independent, 27.58% for a merger in 2002, 37.07% based on the acceptance of the offer from First Financial at the Exchange Ratio of 85.25 First Financial shares per Sand Ridge Financial share, and 43.65% based on the acceptance of the offer from First Financial at the Exchange Ratio of 85.25 First Financial shares per Sand Ridge Financial share and First Financial in turn being acquired in 2002. Although the summary set forth above does not purport to be a complete description of the analyses performed by Hovde, the most material aspects of the analyses performed by HovdePBS in rendering its opinion have been summarized above. However, thethis regard. The preparation of a fairness opinion involves various determinations as to the most appropriate and relevant methods of financial analysis and the application of these methods to the particular circumstances and therefore, such an opinion is not necessarilyreadily susceptible to partial analysis or summary description. HovdeAccordingly, notwithstanding the separate factors summarized below, PBS believes that its analysis and the summary set forth above must be considered as a whole and that selecting portions of its analysis,analyses and of the factors considered by it, without considering all analyses and factors, and analysis, wouldcould create an incomplete view of the evaluation process underlying the analysis by which Hovde reached its opinion. In addition, Hovde may have given various analyses more or less weight than other analyses. Also, Hovde may have deemed various assumptions more or less probable than other assumptions so that the ranges of valuations resulting from any particular analysis described above should not be taken to be Hovde's view of the actual value of Sand Ridge Financial or the combined company. In performing its analysis, Hovdeanalyses, PBS made numerous assumptions with respect to industry performance, general business and economic conditions and other matters, many of which are beyond the control of Sand Ridge Financial andHebron Bancorp's or First Financial.Financial's control. The analysisanalyses performed by Hovde isPBS are not necessarily indicative of actual valuevalues or actual future results, which may be significantly more or less favorable than suggested by such analysis. Such analysis was prepared solely as part of Hovde's analysis of the fairness of the Exchange Ratio, from a financial point of view,analyses. In addition, analyses relating to the holdersvalues of Sand Ridge Financial Common Stock. The analysis doesbusinesses do not purport to be an appraisalappraisals or to reflect the prices atprocess by which a company mightbusinesses actually may be sold or the prices at which any securities may trade at the present time or at any timesold. Acquisition Comparison Analysis: In performing this analysis, PBS reviewed all bank acquisition transactions in the future. Hovde usedStates of Kentucky and Indiana (the "Regional Area") since 1992. There were 100 bank acquisition transactions in itsthe Regional Area announced since 1992 for which detailed financial information was available. The purpose of the analysis various projectionswas to obtain an evaluation range based on these Regional Area bank acquisition transactions. 75th percentile multiples of future performance preparedearnings and book value implied by the managementcomparable transactions were utilized in obtaining a range for the acquisition value of Sand Ridge Financial. The projections are based on numerous variables and assumptions,Hebron Bancorp. In addition to reviewing recent Regional Area bank transactions, PBS performed separate comparable analyses for acquisitions of banks which, are inherently unpredictable and must be considered not certain of occurrence as projected. Accordingly, actual results could vary significantly from those assumedlike Hebron Bancorp, were located in the projectionsstate of Kentucky, had an equity-to- asset ratio between 9.00% - 12.00%, had total assets between $75.0 - $125.0 million, had a return on average equity ("ROAE") between 14.00% - 17.00% and any related analysis. Hovde's opinion does not addressbank transactions effected in Regional Area since January 1, 1996. The 75th percentile values for the relative merits100 Regional Area acquisitions expressed as multiples of both book value and earning were 2.23X and 21.34X, respectively. The 75th percentile multiples of book value and earnings for acquisitions of Regional Area banks which, like Hebron Bancorp, were headquartered in the Merger as compared to any other business combination instate of Kentucky were 2.30X and 18.95X, respectively. 75th percentile multiples of book value and earnings for acquisitions of Regional Area banks which Sand Ridge Financial might engage. In addition, as described above, Hovde's opinion to the Sand Ridge Financial Board was onehad an equity-to-asset ratio between 9.00% and 12.00% were 2.24X and 21.28X, respectively. For acquisitions of many factors taken into consideration by the Sand Ridge Financial Board in making its determination to approve the Merger Agreement.Regional Area banks with 28 33 Based upon35 assets between $75.0 - $125.0 million the foregoing analyses75th percentile multiples were 2.42X and other investigations24.04X. For Regional Area acquisitions of banks with a ROAE between 14.00% - 17.00%, the 75th percentile multiples of book value and assumptions set forth in its opinion, without giving specific weightingsearnings were 2.62X and 17.99X, respectively. The 75th percentile multiples of book value and earnings for acquisitions of Regional Area banks since January 1, 1996, were 2.80X and 25.44X, respectively. The following table summarizes the analysis: ACQUISITION COMPARISON ANALYSIS
- -------------------------------------------------------------------------------------------------------------- Comparable Group 75 PERCENTILE - -------------------------------------------------------------------------------------------------------------- Book Value Multiple Earnings Multiple - -------------------------------------------------------------------------------------------------------------- All Regional transactions 2.23X 21.34X - -------------------------------------------------------------------------------------------------------------- Kentucky Banks 2.30 18.95 - -------------------------------------------------------------------------------------------------------------- Equity/Assets between 9% and 12% 2.24 21.28 - -------------------------------------------------------------------------------------------------------------- Assets between $75 - $125 Million 2.42 24.04 - -------------------------------------------------------------------------------------------------------------- Return on Average Equity between 14%-17% 2.62 17.99 - -------------------------------------------------------------------------------------------------------------- Transactions since 1996 2.80 25.44 - -------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------- PROPOSED TRANSACTION 2.86 23.23 - --------------------------------------------------------------------------------------------------------------
In the proposed transaction, Hebron Bancorp shareholders will receive an aggregate of 1,222,650 First Financial common shares for all 60,000 Hebron Bancorp common shares outstanding or 20.3775 First Financial common shares per Hebron Bancorp common share, subject to any one factor or comparison, Hovde determined that the Exchange Ratio was fair from a financial point of view to the holders of Sand Ridge Financial Common Stock. Hovde's fairness opinion does not take into account any adjustment, to the Merger Consideration that may be provided foras further defined in the Merger Agreement. THE SUMMARY OF THE PRESENTATION BY HOVDE TO THE SAND RIDGE FINANCIAL BOARD AS SET FORTH ABOVE DOES NOT PURPORT TO BE A COMPLETE DESCRIPTION OF SUCH PRESENTATION. THE PREPARATION OF A FAIRNESS OPINION INVOLVES VARIOUS DETERMINATIONS AS TO THE MOST APPROPRIATE AND RELEVANT METHODS OF FINANCIAL ANALYSES AND THE APPLICATION OF THOSE METHODS TO THE PARTICULAR CIRCUMSTANCES, AND, THEREFORE, SUCH AN OPINION IS NOT READILY SUSCEPTIBLE TO SUMMARY DESCRIPTION. FURTHERMORE, IN ARRIVING AT ITS OPINION, HOVDE DID NOT ATTRIBUTE ANY PARTICULAR WEIGHT TO ANY ANALYSIS OR FACTOR CONSIDERED BY IT, BUT RATHER MADE QUALITATIVE JUDGMENTS AS TO THE SIGNIFICANCE AND RELEVANCE OF EACH ANALYSIS AND FACTOR. ACCORDINGLY, HOVDE BELIEVES THAT ITS ANALYSES AND THE SUMMARY SET FORTH ABOVE MUST BE CONSIDERED AS A WHOLE AND THAT SELECTING PORTIONS OF ITS ANALYSES, WITHOUT CONSIDERING ALL FACTORS AND ANALYSES, COULD CREATE AN INCOMPLETE VIEW OF THE PROCESS UNDERLYING THE ANALYSES SET FORTH IN ITS REPORT TO THE SAND RIDGE FINANCIAL BOARD AND ITS FAIRNESS OPINION. IN PERFORMING ITS ANALYSES, HOVDE MADE NUMEROUS ASSUMPTIONS WITH RESPECT TO INDUSTRY PERFORMANCE, GENERAL BUSINESS AND ECONOMIC CONDITIONS AND OTHER MATTERS, MANY OF WHICH ARE BEYOND THE CONTROL OF SAND RIDGE FINANCIAL OR FIRST FINANCIAL. THE ANALYSES PERFORMED BY HOVDE ARE NOT NECESSARILY INDICATIVE OF ACTUAL VALUES OR ACTUAL FUTURE PERFORMANCE.On December 28, 1998 the closing price for First Financial common stock on the National Association of Securities Dealers Automated Quotation System was $27.875 per common share. Utilizing this closing price of $27.875 per First Financial common share, the proposed consideration to be received represents an aggregate value of $34,081,369 or $568.02 per Hebron Bancorp common share. The $568.02 per Hebron Bancorp common share represents a multiple of Hebron Bancorp's September 30, 1998 book value and a multiple of Hebron Bancorp's annualized adjusted September 30, 1998 nine month earning of 2.86X and 23.23X respectively. The market value of the proposed transaction's percentile ranking was prepared and analyzed with respect to the above Regional Area comparable transactions group. Compared to all Regional Area bank transactions, the acquisition value ranks in the 91st percentile as a multiple of book value and in the 80th percentile as a multiple of earnings. Compared to Regional Area bank transactions where the acquired institution was headquartered in Kentucky, the acquisition value ranks in the 89th percentile as a multiple of book value and the 90th percentile as a multiple of earnings. Compared to Regional Area bank transactions where the 29 34 MANAGEMENT FOLLOWING THE MERGER36 acquired institution had an equity-to asset ratio between 9.00% and 12.00%, the acquisition value ranks in the 93rd percentile as a multiple of book value and the 82nd percentile as a multiple of earnings. For Regional Area bank acquisitions where the acquired institution had between $75.0 - $125.0 million in assets, the acquisition value ranks in the 89th percentile as a multiple of book value and the 72nd percentile as a multiple of earnings. For Regional Area bank transactions where the acquired institution had a ROAE between 14.00% and 17.00%, the acquisition value ranked in the 92nd percentile as a multiple of book value and the 96th percentile as a multiple of earnings. For Regional Area bank transactions effected since January 1, 1996, the acquisition value ranked in the 78th percentile as a multiple of book value and in the 60th percentile as a multiple of earnings. The following table summarizes the percentile ranking:
- -------------------------------------------------------------------------------------------------------- PERCENTILE RANKING - -------------------------------------------------------------------------------------------------------- Book Value Multiple Earnings Multiple ------------------- ----------------- - -------------------------------------------------------------------------------------------------------- Comparable Group - -------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------- All Regional transactions 91 80 - -------------------------------------------------------------------------------------------------------- Kentucky Banks 89 90 - -------------------------------------------------------------------------------------------------------- Equity/Assets between 9% - 12% 93 82 - -------------------------------------------------------------------------------------------------------- Assets between $75 - $125 million 89 72 - -------------------------------------------------------------------------------------------------------- Return on Average Equity between 14% - 17% 92 96 - -------------------------------------------------------------------------------------------------------- Transactions since 1996 78 60 - --------------------------------------------------------------------------------------------------------
Adjusted Net Asset Value Analysis: PBS reviewed Hebron Bancorp's balance sheet data to determine the amount of material adjustments required to the stockholders' equity of Hebron Bancorp based on differences between the market value of Hebron Bancorp's assets and their value reflected on Hebron Bancorp's financial statements. PBS determined that two adjustments were warranted. Equity was increased $54,000 to reflect the after tax appreciation in Hebron Bancorp's held to maturity securities portfolio. PBS also reflected a value of the non-interest bearing demand deposits of approximately $2,670,000. The aggregate adjusted net asset value of Hebron Bancorp was determined to be $14,634,000 or $243.90 per Hebron Bancorp common share. Discounted Earnings Analysis: A dividend discount analysis was performed by PBS pursuant to which a range of values of Hebron Bancorp was determined by adding (i) the present value of estimated future dividend streams that Hebron Bancorp could generate over a five-year period and (ii) the present value of the "terminal value" of Hebron Bancorp's earnings at the end of the fifth year. The cash flow analysis was prepared by PBS with no consultation with 30 37 management of Hebron Bancorp. The cash flow analysis was based on significantly optimistic assumptions, and the data is not an accurate estimate of future financial performance. The "terminal value" of Hebron Bancorp's earnings at the end of the five-year period was determined by applying a multiple of 18.95 times the projected terminal year's earnings. The 18.95 multiple represents the 75th percentile price paid as a multiple of earnings for all Kentucky bank transactions since 1992. Dividend streams and terminal values were discounted to present values using a discount rate of 12%. This rate reflects assumptions regarding the required rate of return of holders or buyers of Hebron Bancorp's common stock. The aggregate value of Hebron Bancorp, determined by adding the present value of the total cash flows, was $25,116,000 or $418.60 per share. In addition, using the five-year projection as a base, a twenty-year projection was prepared assuming an annual growth rate of 6.00% and assuming return on assets of 1.50% would remain in effect for the entire period beginning in year 2. Dividends were assumed to increase from 25.0% of income in years one through five to 75.0% of income for years six through twenty. This long-term projection resulted in an aggregate value of $21,159,000 or $352.65 per Hebron Bancorp common share. Specific Acquisition Analysis: PBS valued Hebron Bancorp based on an acquisition analysis assuming a "break-even" earnings scenario to an acquirer as to price, current interest rates and amortization of the premium paid. Based on this analysis, an acquiring institution would pay in aggregate $21,277,000, or 354.62 per share, assuming they were willing to accept no impact to their net income in the initial year. This analysis was based on a funding cost of 6.0% adjusted for taxes, amortization of the acquisition premium over 15 years and a projected December 31, 1998 earnings level of $1,467,000. The analysis was repeated assuming a potential acquirer would attain non-interest expense reductions of 10% in the transaction. Based on this analysis an acquiring institution would pay in aggregate $22,688,000 or $378.13 per Hebron Bancorp share. Pro-forma Merger Analysis: PBS compared the historical performance of Hebron Bancorp to that of First Financial and other regional holding companies. This analysis included, among other things, a comparison of profitability, asset quality and capital measures. In addition, the contribution of Hebron Bancorp and First Financial to the income statement and balance sheet of the pro-forma combined company was analyzed. The effect of the affiliation on the historical and pro-forma financial data of Hebron Bancorp was prepared and analyzed. Hebron Bancorp's historical financial data was compared to the pro-forma combined historical earning, book value and dividends per share. The fairness opinion is directed only to the question of whether the consideration to be received by Hebron Bancorp's shareholders under the Merger Agreement is fair and equitable from a financial perspective and does not constitute a recommendation to any Hebron Bancorp shareholder to vote in favor of the affiliation. No limitations were imposed on PBS regarding the scope of its investigation or otherwise by Hebron Bancorp. 31 38 Based on the results of the various analyses described above, PBS concluded that the consideration to be received by Hebron Bancorp's shareholders under the Merger Agreement is fair and equitable from a financial perspective to the shareholders of Hebron Bancorp. Based on a First Financial stock price of $27.875 PBS and IBS will receive fees of approximately $283,000 for all services performed in connection with the sale of Hebron Bancorp and the rendering of the fairness opinion. In addition, Hebron Bancorp has agreed to indemnify PBS and IBS and its directors, officers and employees, from liability in connection with the transaction, and to hold PBS and IBS harmless from any losses, actions, claims, damages, expenses or liabilities related to any of PBS' or IBS' acts or decisions made in good faith and in the best interest of Hebron Bancorp. Management Following The Merger - ------------------------------- If the Mergermerger is consummated, Sand Ridge FinancialHebron Bancorp and First Financial will merge into a single corporation and First Financial will be the surviving corporation. The directors of First Financial aton the Effective Time ofdate upon which the Mergermerger becomes effective (the "Effective Time") will be the directors of the surviving corporation until their respective successors are duly elected and qualified. The Merger Agreement with Sand Ridge Financial includes an agreement by First Financial to appoint promptly after the Effective Timethat merger's effective time a mutually agreeable member of Sand Ridge Bank's Board of Directors to First Financial's Board of Directors. First Financial intends to appoint Mr. Bruce E. Leep, the chairman of the board, president, and CEO of Sand Ridge Financial, and Mr. Leep has agreed to accept the appointment. First Financial does not have a similar agreement with Hebron Bancorp. Subject to the authority of the Board of Directors as provided by law and the Regulationsregulations of the surviving corporation, the officers of First Financial at the Effective Time will be the officers of the Surviving Corporation.surviving corporation. If the Mergermerger is consummated, Sand RidgeHebron Deposit Bank, Sand Ridge Financial'sHebron Bancorp's only subsidiary, will become a wholly owned subsidiary of First Financial. The directors of Sand RidgeHebron Deposit Bank at the Effective Time will continue to be directors until their successors are duly elected and qualified by First Financial as sole shareholder. Subject to the authority of the Board of Directors of Sand RidgeHebron Deposit Bank as provided by its Code of By-Laws and as provided by law, the officers of Sand RidgeHebron Deposit Bank at the Effective Time will continue to be the officers of Sand RidgeHebron Deposit Bank until their successors are duly elected and qualified. Effective January 18, 1999, Mr. James C. Hall was appointed president-elect of Sand Ridge Bank. Prior to joining Sand Ridge Bank, Mr. Hall was president and chief executive officer of Fidelity Federal Savings Bank ("Fidelity"), a wholly owned subsidiary of First Financial. Mr. Hall is still an employee and a director of Fidelity. Upon completion of theInterest Of Certain Persons In The Merger Mr. Leep, who is currently chairman, president and chief executive officer of Sand Ridge Bank, will retire from the office of president, but continue as chairman and chief executive officer, and Sand Ridge Bank will elect Mr. Hall as a director and president and chief operating officer of Sand Ridge Bank. At that time, Mr. Hall will resign as a director of Fidelity. However, Mr. Hall will remain an employee of Fidelity while serving as an officer of Sand Ridge Bank, until the First Financial Bancorp. Thrift Plan is extended to eligible employees of Sand Ridge Bank, pursuant to the terms of the Merger Agreement. It is anticipated that this will take place on January 1, 2000. Until the Effective Time, First Financial will reimburse Fidelity's expenses for employing Mr. Hall. First Financial and Sand Ridge Bank have entered into the foregoing arrangement in anticipation of the retirement of Mr. Leep. First Financial and Sand Ridge Bank agree that, if the Merger is completed, Mr. Hall will be the appropriate person to succeed Mr. Leep. In order to ensure a smooth transition between Mr. Leep and Mr. Hall, it is the desire of both First Financial and Sand Ridge Bank that Mr. Hall become acquainted with the operations, employees and customers of Sand Ridge Bank as soon as possible. In order to maintain Mr. Hall's employment should the Merger be terminated, and in order to preserve Mr. Hall's benefits as an employee of First Financial, Mr. Hall will remain an employee of Fidelity until the time specified above. 30 35 INTEREST OF CERTAIN PERSONS IN THE MERGER- ----------------------------------------- The directors and officers of Sand Ridge FinancialHebron Bancorp and Sand RidgeHebron Deposit Bank have certain interests in the Mergermerger in addition to their interests as shareholders of Sand Ridge FinancialHebron Bancorp generally. The Board of Directors of Sand Ridge FinancialHebron Bancorp was aware of these interests and considered them, among others, in approving the Merger Agreement. 32 39 The Merger Agreement contains certain provisions regarding employee benefits. As soon as practicable after the Effective DateTime of the Merger,merger, First Financial will make available to eligible employees and officers of Sand RidgeHebron Deposit Bank employee benefit plans comparable to the plans then made available to similarly situated employees of other First Financial subsidiaries. Employee benefit plans, fringe benefits and other employee practices and policies in effect at Sand RidgeHebron Deposit Bank immediately prior to the Effective Time will continue in effect until modified or terminated by First Financial. 31 36 The First Financial Bancorp. Thrift Plan (the "Thrift Plan"), which is a 401-K Plan, and the First Financial Bancorp. Employees' Pension Plan (the "First Financial Pension Plan") cover the majority of the employees of First Financial and its subsidiaries. All employees who are 21 years of age and have completed one year of service are covered. The Thrift Plan is voluntary and participants may contribute up to 12.0% of base salary to the plan. Subject to the limitation described below, First Financial subsidiaries contribute $0.50 for each $1.00 a participant contributes. The matching contribution by First Financial subsidiaries is limited to 3.00% of each participant's base salary and all contributions become fully vested when made. Participants are 100% vested in the First Financial Pension Plan after five years of credited service. For more information about First Financial's Thrift Plan and Pension Plan, see First Financial's Annual Report on Form 10-K for the fiscal year ended December 31, 1997, previously1998 (the "First Financial Form 10-K"), incorporated herein by reference. The Sand RidgeNeither Hebron Bancorp nor Hebron Deposit Bank has a retirement or profit-sharing plan, except for the Hebron Deposit Bank Profit Sharing and 401(k) Plan contains provisions for a(the "Hebron 401(k) plan (the "Sand Ridge Bank 401(k) Plan") and a profit sharing plan (the "Sand Ridge Bank Profit Sharing Plan"). The Sand Ridge BankHebron 401(k) Plan will continue in effect until the first January 1 or July 1 coinciding with or next following the Effective Time (the "Initial Entry Date"), at which time participants in the Sand Ridge BankHebron 401(k) Plan will become fully vested in their plan accounts to the extent required by Law.law. No contributions will be permittedmade to the Sand Ridge BankHebron 401(k) Plan with respect to compensation paid after the Initial Entry Date. Contributions to the Sand Ridge Bank Profit Sharing Plan will be made, but only with respect to operations before the Initial Entry Date. On or after the Initial Entry Date, the Sand Ridge BankHebron 401(k) Plan may be maintained as a frozen plan for an indefinite period or merged into First Financial's Thrift Plan.Plan, at the discretion of First Financial. As of the Initial Entry Date, Sand RidgeHebron Deposit Bank employees and officers may participate in First Financial's Thrift Plan. Service with Sand RidgeHebron Deposit Bank prior to the Effective Time will be counted for eligibility and vesting purposes under the Thrift Plan. IfHebron Deposit Bank has entered into employment agreements with Michael A. Conner, President and CEO; Robert C. Ruebel, Executive Vice President; Howard L. Regenbogen, Vice President and Cashier; and Joseph Hojnacki, Vice President. Among other items, these agreements provide for severance compensation if the Mergeremployee is consummated, Sand Ridgeterminated by Hebron Deposit Bank employees will be eligiblewithout cause. All contracts have an expiration date of December 31, 2000, but are automatically renewable for additional periods of one year each unless either party provides a 90-day notice of intent not to participate in therenew. First Financial Pension Plan. The Sand Ridge Bank Profit Sharing Plan will either continue as a frozen plan or will be terminated and participants' accounts distributed in accordance withdoes not intend to terminate without cause the termsemployment of the Sand Ridge Bank Profit Sharing Plan, the Internal Revenue Code, and the Employee Retirement Income Security Act of 1974 ("ERISA"). If any employee of Sand Ridge Financial or Sand Ridge Bank at the Effective Time is terminated without cause within one year of the Effective Time, Sand Ridge Bank, as a subsidiary of First Financial, will pay the employee, upon receipt of a release of all claims in a form satisfactory to Sand Ridge Bank and First Financial, a termination fee equal to the greater of four weeks' salary or one week's salary multipliedindividuals covered by the number of full years of service with Sand Ridge Bank.employment agreements. 33 40 The directors and executive officers of Sand Ridge FinancialHebron Bancorp have indicated their intentionunanimously approved the merger and are expected to vote the shares of Sand Ridge Financial Common StockHebron Bancorp common stock held by them in favor of the Merger Agreement. On the Record Date, such directors and executive officers as a group beneficially owned an aggregate of 16,91827,300 shares of Sand Ridge Financial Common Stock,Hebron Bancorp common stock, which represented 28.2%45.5% of the shares issued and outstanding at that date. 32 37 DISSENTERS' RIGHTSDissenters' Rights - ------------------ Under Indiana Code Chapter 23-1-44,Title 271B, Subtitle 13 of the Kentucky Revised Statutes (the "KRS"), any holder of record of Sand Ridge Financial Common StockHebron Bancorp common stock who does not vote in favor of the Mergermerger may exercise dissenting shareholder rights and demand payment in cash for the fair value of such holder's shares by complying with the requirements of Chapter 23-1-44.Subtitle 13. For purposes of Chapter 23-1-44,Subtitle 13, the fair value of a dissenting shareholder's shares is the value of the shares immediately before the effectuation of the Merger,merger, excluding any appreciation or depreciation in anticipation of the Mergermerger unless the exclusion would be inequitable. Set forth below is a summary of the procedures relating to the exercise of statutory dissenters' rights ("Dissenters' Rights"). THIS SUMMARY DOES NOT PURPORT TO BE COMPLETE AND IS QUALIFIED IN ITS ENTIRETY BY EXPRESS REFERENCE TO APPLICABLE INDIANAKENTUCKY LAW, INCLUDING INDIANA CODE CHAPTER 23-1-44,SUBTITLE 13, A COPY OF WHICH IS APPENDED AS APPENDIX C TO THIS PROXY STATEMENTSTATEMENT-PROSPECTUS AND INCORPORATED HEREIN. ANY SHAREHOLDER OF SAND RIDGE FINANCIALHEBRON BANCORP CONTEMPLATING EXERCISING DISSENTERS' RIGHTS WITH RESPECT TO SAND RIDGE FINANCIALHEBRON BANCORP COMMON STOCK IS URGED TO REVIEW CAREFULLY SUCH PROVISIONS AND TO CONSULT AN ATTORNEY, BECAUSE DISSENTERS' RIGHTS WILL BE LOST IF THE PROCEDURAL REQUIREMENTS UNDER CHAPTER 23-1-44SUBTITLE 13 ARE NOT FULLY AND PRECISELY SATISFIED. EACH STEP MUST BE TAKEN IN STRICT COMPLIANCE WITH THE APPLICABLE PROVISIONS OF CHAPTER 23-1-44SUBTITLE 13 IN ORDER FOR HOLDERS TO PERFECT DISSENTERS' RIGHTS. Under Chapter 23-1-44,Subtitle 13, a Sand Ridge FinancialHebron Bancorp shareholder of record for the Special Meetingspecial meeting who desires to assert Dissenters' Rights must (i)must: (a) deliver to Sand Ridge FinancialHebron Bancorp before the shareholder vote is taken written notice of the shareholder's intent to demand payment in cash for shares owned if the Mergermerger is effectuated, AND (ii)and (b) not vote the shareholder's shares in favor of the Merger,merger, either in person or by proxy. Dissenting shareholders cannot dissent as to only some but not all of the shares of Sand Ridge Financial Common StockHebron Bancorp common stock registered in their names, except in limited circumstances.names. Dissenting shareholders may send their written notice to Terry L. Saxsma, Vice President, Secretary/Treasurer, Sand Ridge Financial Corporation, 2611 Highway Avenue, P.O. Box 1929, Highland, IN 46322.Stephen K. Dallas, Secretary, Hebron Bancorp, Inc., 2652 North Bend Road, Hebron, Kentucky 41048-0360. In the event the Mergermerger is approved by the Sand Ridge FinancialHebron Bancorp shareholders, Sand Ridge Financial (hereinafter sometimes referred to for purposes of this section as the "Corporation")Hebron Bancorp must mail or deliver a written notice of dissenters' rights (the "Notice to Dissenters") to each dissenting shareholder satisfying the above conditions within ten (10) days after shareholder approval has occurred, whichoccurred. This Notice to Dissenters must: 34 41 (a) state where the payment demand must be sent and where and when certificates for certificated shares must be deposited; (b) inform holders of uncertificated shares to what extent transfer of the shares will be restricted after the payment demand is received; 33 38 (c) supply a form for demanding payment that includes the date of the first announcement to news media or to shareholders of the terms of the proposed Merger,merger, which was December 16, 1998,January 4, 1999, and requires that the dissenting shareholder certify whether or not that shareholder acquired beneficial ownership of the shares before that date; (d) set a date by which the CorporationHebron Bancorp must receive the payment demand, which date may not be fewer than thirty (30) nor more than sixty (60) days after the date the Notice to Dissenters is delivered; and (e) be accompanied by a copy of Indiana Code Chapter 23-1-44.Subtitle 13. A Sand Ridge FinancialHebron Bancorp shareholder who is sent such a Notice to Dissenters must then (i)then: (a) demand payment for the shareholder's shares of Sand Ridge Financial Common Stock, (ii)Hebron Bancorp common stock; (b) certify whether the shareholder acquired beneficial ownership of the Sand Ridge Financial Common StockHebron Bancorp common stock before the date set forth in the Notice to DissentersDissenters; and (iii)(c) deposit the shareholder's certificates representing shares of Sand Ridge Financial Common StockHebron Bancorp common stock in accordance with the terms of the Notice to Dissenters. IF THE SAND RIDGE FINANCIALHEBRON BANCORP SHAREHOLDER FAILS TO TAKE THESETHE ABOVE STEPS, HE OR SHETHE SHAREHOLDER WILL NOT BE ENTITLED TO PAYMENT FOR THE SHAREHOLDER'S SHARES THROUGH THE DISSENTERS' RIGHTS PROCESS AND WILL BE CONSIDERED TO HAVE VOTED HIS OR HER SHARES IN FAVOR OF THE MERGER. A SAND RIDGE FINANCIAL SHAREHOLDER WHO DESIRES TO EXERCISE DISSENTERS' RIGHTS CONCERNING THE MERGER BUT WHO DOES NOT COMPLY WITH THE PRELIMINARY CONDITIONS DESCRIBED ABOVE WILL BE CONSIDERED NOT TO BE ENTITLED TO RIGHTS UNDER INDIANA CODE CHAPTER 23-1-44.PROCESS. SHAREHOLDERS WHO EXECUTE AND RETURN THE ENCLOSED PROXY BUT DO NOT SPECIFY A CHOICE ON THE MERGER PROPOSAL WILL BE DEEMED TO HAVE VOTED IN FAVOR OF THE MERGER AND ACCORDINGLY TO HAVE WAIVED THEIR DISSENTER'SDISSENTERS' RIGHTS, UNLESS THE SHAREHOLDER REVOKES THE PROXY PRIOR TO ITS BEING VOTED AND SATISFIES THE OTHER REQUIREMENTS OF INDIANA CODE CHAPTER 23-1-44.SUBTITLE 13. 35 42 Upon consummation of the Merger, the Corporationmerger, or upon receipt of a payment demand, Hebron Bancorp will pay each dissenting shareholder who has complied with all statutory requirements and the dissenter'sdissenters' notice, and who was the beneficial owner of Sand Ridge Financial Common StockHebron Bancorp common stock prior to December 16, 1998January 4, 1999 (the date the Mergermerger proposal was first publicly announced), the Corporation'sHebron Bancorp's estimate of the fair value of the shares as of the time immediately prior to the Merger,merger, plus accrued interest but excluding any appreciation in value in anticipation of the Merger.merger. For those dissenters who became beneficial owners of shares on or after December 16, 1998, the CorporationJanuary 4, 1999, Hebron Bancorp will upon consummation of the Mergermerger provide the Corporation'sHebron Bancorp's estimate of fair value, but may withhold payment of the fair value of the shares until the dissenting shareholder agrees to accept the estimated fair value amount in full satisfaction of the dissenting shareholder's demand or until the CorporationHebron Bancorp is otherwise directed by a court of competent jurisdiction. 34 39 If consummation of the merger does not occur within sixty (60) days after the date set for demanding payment and depositing share certificates, Hebron Bancorp will return the deposited certificates and release the transfer restrictions imposed on uncertificated shares of Hebron Bancorp common stock. If consummation of the merger should take place after returning deposited certificates and releasing transfer restrictions, Hebron Bancorp will mail or deliver a new Notice to Dissenters and repeat the payment demand procedure. A dissenting shareholder may notify Hebron Bancorp in writing of the shareholder's own estimate of the fair value of his or her shares, and the amount of accrued interest due, and demand payment of his or her estimate (less the amount of any payment made by Hebron Bancorp for the shares to the dissenting shareholder) if: (a) the dissenting shareholder believes the amount paid or estimated by the CorporationHebron Bancorp is less than the fair value for his or her shares of Sand Ridge Financial Common StockHebron Bancorp common stock; or if the Corporation(b) Hebron Bancorp fails to make payment to the dissenting shareholder within sixty (60) days after the date set for demanding payment,payment; or (c) the dissenting shareholder may notify the Corporation in writingconsummation of the shareholder's own estimate ofmerger has not occurred within sixty (60) days after the fair value of hisdate set for demanding payment and depositing share certificates, and Hebron Bancorp does not return the deposited certificates or herrelease the transfer restrictions imposed on uncertificated shares and demand payment of his or her estimate (lesswithin sixty (60) days after the amount of any payment made by the Corporationdate set for the shares to the dissenting shareholder).demanding payment. Such a demand for payment must be made in writing within thirty (30) days after the CorporationHebron Bancorp has made payment for the dissenting shareholder's shares or has offered to pay the Corporation'sHebron Bancorp's estimate of fair value for the dissenting shareholder's shares. The Corporation will not give further notice to the dissenting shareholder of this deadline. A dissenting shareholder who fails to make the demand within this time waives the right to demand payment for the shareholder's shares. The Corporation36 43 Hebron Bancorp can elect to agree with the dissenting shareholder's fair value demand or ifdemand. If a demand for payment remains unsettled, the Corporationhowever, Hebron Bancorp must commence a proceeding in the circuit or superior court of LakeBoone County within sixty (60) days after receiving the payment demand from the dissenting shareholder and petition the court to determine the fair value of the shares. If the CorporationHebron Bancorp fails to commence the proceeding within the sixty (60) day period, it must pay each dissenting shareholder whose demand remains unsettled the amount demanded. The CorporationHebron Bancorp must make all dissenting shareholders whose demands remain unsettled parties to the proceeding and all parties must be served a copy of the petition. The court may appoint one or more persons as appraisers to receive evidence and recommend a decision on the question of fair value. Each dissenting shareholder made a party to the proceeding is entitled to judgment for the amount, if any, by which the court finds the fair value of the dissenting shareholder's shares, plus interest, exceeds the amount paid by the Corporation.Hebron Bancorp. The court in an appraisal proceeding shall determine all costs of the proceeding, including the reasonable compensation and expenses of appraisers appointed by the court, and shall assess these costs and the fees and expenses of counsel and experts for the respective parties against the partiescorporation. The court, however, may assess costs against all or some of the dissenters, in amounts the court finds equitable.equitable, to the extent it finds the dissenters acted arbitrarily, vexatiously, or not in good faith in demanding payment under Subtitle 13. Every Sand Ridge FinancialHebron Bancorp shareholder who does not deliver a notice of intent to demand payment for his or her shares as aforesaid,described above, or who votes in favor of the Merger,merger, is bound by the vote of the assenting shareholders and will have no right to dissent and to demand payment of the fair value of the shareholder's shares of Sand Ridge Financial Common StockHebron Bancorp common stock as a result of the Merger.merger. Such a shareholder will only be entitled to the same consideration described herein to be offered to every other assenting Sand Ridge FinancialHebron Bancorp shareholder as a result of the Merger.merger. Voting against the Mergermerger does not in itself constitute the notice of intent to demand payment required by Indiana Code Chapter 23-1-44.Subtitle 13. The Board of Directors of Sand Ridge FinancialHebron Bancorp has determined that the Mergermerger is advisable and in the best interest of Sand Ridge Financial'sHebron Bancorp's shareholders and has unanimously recommended that the Sand Ridge FinancialHebron Bancorp shareholders vote in favor of the Merger. 35merger. 37 40 FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER44 Federal Income Tax Consequences Of The Merger - --------------------------------------------- Assuming that (i) the Mergermerger constitutes a reorganization within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code; (ii) after the transaction, First Financial, as successor of Sand Ridge Financial,Hebron Bancorp, will hold substantially all of Sand Ridge Financial'sHebron Bancorp's assets; and (iii) in the transaction, the Sand Ridge FinancialHebron Bancorp shareholders will exchange an amount of stock constituting control of Sand Ridge FinancialHebron Bancorp solely for First Financial Common Stock;common stock; the following is a summary of the tax consequences which will result: (1)(a) No gain or loss will be recognized by Sand Ridge FinancialHebron Bancorp shareholders who exchange all of their Sand Ridge Financial Common StockHebron Bancorp common stock for First Financial Common Stockcommon stock pursuant to the Merger,merger, except to the extent of any cash received in lieu of receipt of a fractional share of First Financial Common Stock. (2)common stock. (b) The basis of the First Financial Common Stockcommon stock (including fractional share interests) received by Sand Ridge FinancialHebron Bancorp shareholders who exchange all of their Sand Ridge Financial Common StockHebron Bancorp common stock for First Financial Common Stockcommon stock will be the same as the basis of the Sand Ridge Financial Common StockHebron Bancorp common stock surrendered in exchange therefor. (3)(c) The holding period of the First Financial Common Stockcommon stock (including fractional share interests) received by Sand Ridge FinancialHebron Bancorp shareholders who exchange all of their Sand Ridge Financial Common StockHebron Bancorp common stock for First Financial Common Stockcommon stock will include the period during which the Sand Ridge Financial Common StockHebron Bancorp common stock was held, provided the Sand Ridge Financial Common StockHebron Bancorp common stock was held as a capital asset on the date of the exchange. (4)(d) Where a cash payment is received by a Sand Ridge FinancialHebron Bancorp shareholder in lieu of fractional shares of First Financial Common Stock,common stock, the cash payment will be treated as a distribution in redemption of the fractional share interest by First Financial. (5)Financial, subject to the provisions and limitations of Section 302 of the Internal Revenue Code. Where such exchange qualifies under Section 302(a) of the Internal Revenue Code, such shareholder will recognize a capital gain or loss provided that the Hebron Bancorp common stock was held as a capital asset on the date of the merger. (e) Any Sand Ridge FinancialHebron Bancorp shareholder who perfects dissenters' rights and receives solely cash in exchange for such shareholder's Sand Ridge Financial Common StockHebron Bancorp common stock shall be treated as having received such cash as a distribution in redemption of the Sand Ridge Financial Common StockHebron Bancorp common stock subject to the provisions and limitations of Section 302 of the Internal Revenue Code. (6)(f) No gain or loss will be recognized by Sand Ridge FinancialHebron Bancorp or First Financial in connection with the transaction. 3638 4145 Receipt of a favorable ruling from the Internal Revenue Service or an opinion of tax counsel with respect to the above is a condition precedent to consummation of the Merger.merger. Any such opinion will be subject to certain representations of Sand Ridge Financial,Hebron Bancorp, First Financial and certain Sand Ridge FinancialHebron Bancorp shareholders. Further, any such opinion will be based on current law, which could be amended, revoked or modified with or without retroactive effect in a manner which would change such opinion. Such opinion will not be binding on the IRS, nor will the IRS be precluded from taking a contrary position. If litigated by the IRS, there can be no assurances that a court will agree with any such opinion. THE FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE IS BASED UPON THE CODE, TREASURY REGULATIONS, CASE LAW AND INTERNAL REVENUE SERVICE RULINGS AS IN EFFECT ON THE DATE HEREOF WITHOUT CONSIDERATION OF THE FACTS AND CIRCUMSTANCES OF ANY PARTICULAR SITUATION OF ANY SAND RIDGE FINANCIALHEBRON BANCORP SHAREHOLDER. THIS DISCUSSION ASSUMES THAT SAND RIDGE FINANCIALHEBRON BANCORP SHAREHOLDERS HOLD THEIR SAND RIDGE FINANCIALHEBRON BANCORP COMMON STOCK AS CAPITAL ASSETS WITHIN THE MEANING OF SECTION 1221 OF THE CODE. SPECIAL TAX CONSIDERATIONS NOT DISCUSSED HEREIN MAY BE APPLICABLE TO PARTICULAR CLASSES OF TAXPAYERS, SUCH AS BROKER-DEALERS, INSURANCE COMPANIES, TAX EXEMPT ORGANIZATIONS, FINANCIAL INSTITUTIONS, FOREIGN CORPORATIONS, OR TO ANY SHAREHOLDER WHO ACQUIRED SAND RIDGE FINANCIALHEBRON BANCORP COMMON STOCK THROUGH THE EXERCISE OF AN EMPLOYEE STOCK OPTION OR OTHERWISE AS COMPENSATION. EACH SHAREHOLDER SHOULD CONSULT WITH HIS OR HER OWN TAX ADVISORADVISER WITH RESPECT TO THE SPECIFIC TAX CONSEQUENCES OF THE MERGER TO HIM OR HER, INCLUDING THE APPLICATION AND EFFECT OF EXISTING AND PROPOSED FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX LAWS. ACCOUNTING TREATMENTAccounting Treatment - -------------------- It is anticipated that the Mergermerger will be accounted for as a pooling-of-interests. First Financial and Sand Ridge FinancialHebron Bancorp shall receive letters at the Effective Time from Ernst & Young LLP and Crowe, Chizek and Company LLP regarding the appropriateness of pooling-of-interests accounting for the Mergermerger under Accounting Principles Board Opinion 16 if the Mergermerger is closed and consummated in accordance with the terms of the Merger Agreement. 3739 42 RESTRICTIONS ON RESALE OF FIRST FINANCIAL COMMON STOCK46 Restrictions On Resale Of First Financial Common Stock - ------------------------------------------------------ The issuance of the shares of First Financial Common Stockcommon stock in connection with the Mergermerger has been registered under the Securities Act. Such shares may be traded freely and without restriction under federal and state securities laws by those shareholders not deemed to be "affiliates" of Sand Ridge FinancialHebron Bancorp as that term is defined in Rules 144 and 145 under the Securities Act. "Affiliates" are generally defined as persons who control, are controlled by, or are under common control with Sand Ridge FinancialHebron Bancorp at the time of the Sand Ridge Financial Special Meeting.Hebron Bancorp special meeting. Accordingly, affiliates of Sand Ridge FinancialHebron Bancorp will generally include the directors and executive officers of Sand Ridge FinancialHebron Bancorp as well as Sand Ridge Financial'sHebron Bancorp's largest shareholders. In general, shares of First Financial Common Stockcommon stock received by affiliates of Sand Ridge FinancialHebron Bancorp pursuant to the Mergermerger may not be publicly resold without registration under the Securities Act except pursuant to the volume and manner of sale limitations and other requirements provided in Rules 144 and 145. This Proxy Statement-Prospectus does not cover any resales of First Financial Common Stockcommon stock received by affiliates of Sand Ridge Financial.Hebron Bancorp. Any owner of Sand Ridge Financial Common StockHebron Bancorp common stock who becomes an affiliate of First Financial will be subject to similar restrictions under Rule 144. Pursuant to the terms of the Merger Agreement, in order for the Mergermerger to qualify for pooling-of-interests accounting treatment, none of the shares of First Financial Common Stockcommon stock held by shareholders who are affiliates of First Financial or Sand Ridge FinancialHebron Bancorp may be sold until such time as financial results covering at least thirty days of post-Mergerpost-merger combined operations of First Financial and Sand Ridge FinancialHebron Bancorp have been published (the "Publication Date"). As a result, no shareholder who is an affiliate of First Financial or Sand Ridge FinancialHebron Bancorp will be permitted to sell any shares of First Financial Common Stockcommon stock for the period from the Effective Time to the Publication Date. In addition, in order to preserve the proposed tax-free status of the Mergermerger and in order to ensure that the continuity of shareholder interest requirements related thereto, and set forth in Treasury Regulation Section 1.368-1, will be satisfied with respect to the Merger,merger, certain shareholders of Sand Ridge FinancialHebron Bancorp participating in the Mergermerger and First Financial will be required to execute letters indicating that such shareholders have no present plans or intentions to sell or dispose of the First Financial common shares received by such shareholders in connection with the merger to any person "related," as defined in Treasury Regulation Section 1.368-1(e)(3), to First Financial and that First Financial and any such "related" person has no intention to acquire any shares of such First Financial Common Stock.common stock. Except as provided above, there will be no restrictions on the transfer of shares of First Financial Common Stockcommon stock issued by First Financial pursuant to the Merger. 38merger. 40 43 REGULATORY CONSIDERATIONS47 Regulatory Considerations - ------------------------- The proposed transaction requires the approval of the Board of Governors of the Federal Reserve BoardSystem (the "Federal Reserve Board") under section 3(a)(5) of the Bank Holding Company Act of 1956, as amended. The Bank Holding Company Act provides that the Federal Reserve Board may not approve any transaction which would result in a monopoly or which would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any part of the United States, or any transaction the effect of which in any section of the United States may be substantially to lessen competition or to tend to create a monopoly or which in any other manner might restrain trade, unless the Federal Reserve Board determines that the anti-competitive effects of the proposed merger are clearly outweighed in the public interest by the probable effect of the transaction in meeting the convenience and needs of the community to be served. The Mergermerger may generally not be consummated for fifteen days after the receipt of Federal Reserve Board approval. Such fifteen day period will become thirty days, however, if the United States Department of Justice issues an adverse comment relating to competitive factors. During such fifteen or thirty day period, the United States Department of Justice may commence legal action challenging the Mergermerger under the Federal anti-trust Laws. If the Justice Department does not commence a legal action during such period, the Mergermerger may be consummated and the Justice Department may not thereafter challenge the transaction except in an action commenced under Section 2 of the Sherman Anti-Trust Act. The Mergermerger is also subject to approval by the IndianaKentucky Department of Financial Institutions under Chapter 28-2-16287 of the Indiana Code,Kentucky Revised Statutes, which provides for foreign bank holding company acquisitions. Applications requesting approval were submitted to the Federal Reserve Board on February 1,March 4, 1999, and to the IndianaKentucky Department of Financial Institutions on February 4,March 10, 1999. First Financial and Sand Ridge FinancialHebron Bancorp anticipate that the Mergermerger will be approved by the Federal Reserve Board and the IndianaKentucky Department of Financial Institutions and will not be challenged by the Justice Department under the anti-trust laws. However, there can be no assurance that such approvals will be given or whether conditions, if any, will be imposed on the approvals or that the Justice Department will not challenge the Merger.merger. The approvals of the Federal Reserve Board and the IndianaKentucky Department of Financial Institutions are not to be interpreted as the opinion of the regulatory authorities that the Mergermerger is favorable to Sand Ridge FinancialHebron Bancorp shareholders, including from a financial point of view, or that these regulatory authorities have considered the adequacy of the terms of the Merger.merger. The approvals do not constitute an endorsement or a recommendation of the Mergermerger by the regulatory authorities. 3941 4448 THE MERGER AGREEMENT STRUCTURE OF THE MERGERStructure Of The Merger - ---------------------- If the Mergermerger is approved by Sand Ridge FinancialHebron Bancorp shareholders at the Special Meetingspecial meeting by at least a two-thirds (2/3rds) majority vote of the outstanding shares of Sand Ridge Financial Common StockHebron Bancorp common stock and if necessary regulatory approvals are received and the other conditions required for the consummation of the transactions contemplated by the Merger Agreement are satisfied or waived, Sand Ridge FinancialHebron Bancorp will merge with and into First Financial in a transaction in which the following will occur at the Effective Time:"Effective Time": (a) Each of the then outstanding shares of Sand Ridge FinancialHebron Bancorp will be canceled and extinguished in consideration and exchange for a number of shares of First Financial Common Stockcommon stock equal to the Exchange Ratio (except for fractional shares and shares of shareholders who exercise dissenters' rights, for which cash shall be paid in exchange); (b) Sand Ridge FinancialHebron Bancorp will merge with and into First Financial at the Effective Time and First Financial will be the continuing, surviving and resulting corporation in the Merger;merger; and (c) Sand RidgeHebron Deposit Bank will become a wholly owned subsidiary of First Financial. SURRENDER OF STOCK CERTIFICATESSurrender Of Stock Certificates - ------------------------------- The Merger Agreement provides for the surrender of Sand Ridge Financial Common StockHebron Bancorp common stock certificates by the holders thereof before such holders may receive certificates evidencing First Financial Common Stock.common stock. The Registrar and Transfer Company will act as the exchange agent (the "Exchange Agent").agent. As soon as practicable after the Effective Time, First Financial will cause the Exchange Agentexchange agent to prepare and mail to each holder of record of an outstanding certificate or certificates representing shares of Sand Ridge FinancialHebron Bancorp a letter of transmittal containing instructions for the surrender of the certificate or certificates. Upon surrender of the Sand Ridge FinancialHebron Bancorp certificate or certificates in accordance with instructions set forth in the letter of transmittal, such holder shall be entitled to receive in exchange therefor certificates representing the number of whole shares of First Financial into which the shares represented by the certificate or certificates so surrendered shall have been converted, without interest. 40interest, plus any cash payment for any fractional shares. 42 4549 The Exchange Agentexchange agent shall not be obligated to deliver certificates for First Financial Common Stockcommon stock to a former shareholder of Sand Ridge FinancialHebron Bancorp until such former shareholder surrenders his or her certificate or certificates representing shares of Sand Ridge FinancialHebron Bancorp or, in lieu thereof, an appropriate affidavit of loss and an indemnity agreement or bond as may be required by First Financial. Until so surrendered for exchange, each such stock certificate formerly representing shares of Sand Ridge Financial Common StockHebron Bancorp common stock will be deemed for all corporate purposes (except for the payment of dividends, which will be subject to the exchange of stock certificates as above provided) to evidence the ownership of the number of shares of common stock of the surviving corporation that the holder thereof would be entitled to receive upon its surrender to First Financial. EFFECTIVE TIME OF THE MERGEREffective Time Of The Merger - ---------------------------- The Effective Time is to be the later of the dates of filing of articles of merger with the Secretaries of State of IndianaKentucky and Ohio and is expected to be as soon as practicable after the approval of the Merger Agreement by Sand Ridge FinancialHebron Bancorp shareholders, the satisfaction of all conditions set forth in the Merger Agreement and the receipt of approvals from regulatory authorities, or at such later date as may be agreed upon by Sand Ridge FinancialHebron Bancorp and First Financial. See "THE MERGER--Regulatory Considerations". No assurance can be provided that the necessary shareholder and regulatory approvals will be obtained or that other conditions precedent to the Mergermerger will be satisfied. In the event the Mergermerger is not consummated on or before July 31, 1999, either party may terminate the Merger Agreement or the parties may agree to extend the time for completion of the Merger. FRACTIONAL INTERESTSmerger. Fractional Interests - -------------------- No fractional shares of First Financial Common Stockcommon stock will be issued as a result of the Merger.merger. In lieu thereof, Sand Ridge FinancialHebron Bancorp shareholders having a fractional interest will be paid in cash by First Financial for the fractional interest. Such payment shall be equal to the fractional interest multiplied by the Average Closing Price. The Merger Agreement defines the Average Closing Price as definedthe average of the daily closing sales price of a share of First Financial common stock, as reported on the Nasdaq National Market, for the 20 consecutive Nasdaq trading days in which at least 1,000 shares were traded ending on the second day after the day that is the latest of (i) the day of expiration of the last waiting period with respect to any of the required regulatory approvals, (ii) the day on which the last of the required regulatory approvals is obtained, and (iii) the day on which the required Hebron Bancorp shareholder approval is obtained. Conditions To Consummation Of The Merger Agreement. CONDITIONS TO CONSUMMATION OF THE MERGER- ---------------------------------------- Consummation of the Mergermerger is subject to a number of conditions, each of which may be waived by the party entitled thereto to the extent permissible by applicable law, including the following: 43 50 (a) The receipt of all required regulatory approvals for the completion of the Mergermerger and the expiration of any applicable waiting periods, with no such approval or authorization containing any provision which would be materially adverse to the merged businesses of Sand Ridge FinancialHebron Bancorp and First Financial; 41 46 (b) The validity or legality of the transactions contemplated by the Merger Agreement shall not have been materially questioned by any suit, action, investigation by any governmental body or other legal or administrative proceedings; (c) The receipt of all consents required for the consummation of the Mergermerger or for the prevention of any default under any contract, agreement or permit of First Financial or Sand Ridge FinancialHebron Bancorp which, if not obtained or made, is reasonably likely to have, individually or in the aggregate, a material adverse effect on the combined business affairs of First Financial and Sand Ridge Financial;Hebron Bancorp; (d) Compliance by First Financial and Sand Ridge FinancialHebron Bancorp with their respective covenants and the truth of all representations and warranties as of the Effective Time; (e) The absence of any material adverse change in the financial condition, operations, corporate status or business of First Financial and its subsidiary banks or Sand Ridge Financial or Sand Ridge Bank since December 31, 1997;1997 or of Hebron Bancorp or Hebron Deposit Bank since June 30, 1998; (f) The receipt of opinions from First Financial's special counsel and from Sand Ridge Financial'sHebron Bancorp's special counsel with respect to various corporate matters, due execution and delivery of the Merger Agreement and various other Mergermerger related matters; (g) The receipt of a favorable ruling from the Internal Revenue Service or an opinion of counsel, in form and substance satisfactory to First Financial and Sand Ridge Financial,Hebron Bancorp, to the effect that, under the Internal Revenue Code of 1986, as amended (the "Internal Revenue Code"), no taxable gain or loss will be recognized by Sand Ridge Financial,Hebron Bancorp, First Financial or their respective shareholders as a result of the Merger,merger, except in respect of fractional share interests or dissenters receiving cash; (h) The receipt of an opinion from Professional Bank Services, Inc., dated as of the date of this Proxy Statement-Prospectus, that the consideration to be received by Hebron Bancorp shareholders is fair from a financial point of view, and this opinion shall not have been withdrawn at the Effective Time; (i) The receipt of letters from Ernst & Young LLP and Crowe, Chizek and Company LLP regarding the appropriateness of pooling-of-interests accounting for the Mergermerger under Accounting Principles Board Opinion 16 if the Mergermerger is closed and consummated in accordance with the terms of the Merger Agreement; (i)44 51 (j) The receipt by First Financial of a letter from Sand Ridge FinancialHebron Bancorp identifying all persons who are, at the date of the Special Meeting,special meeting, "affiliates" of Sand Ridge FinancialHebron Bancorp for purposes of Rule 145 under the Securities Act of 1933 and for purposes of qualifying the Mergermerger for pooling of interestspooling-of-interests accounting treatment and the receipt on or prior to the Effective Time from each person so identified of an agreement to restrict the transfer of First Financial Common Stockcommon stock received; and (j)(k) The approval of the Merger Agreement by Sand Ridge FinancialHebron Bancorp shareholders at the Special Meetingspecial meeting by at least a two-thirds (2/3rds) majority vote of the outstanding Sand Ridge FinancialHebron Bancorp shares. 42 47 No assurance can be given that all of the conditions to the Mergermerger will be satisfied or waived by any party permitted to do so. TERMINATION OF THE MERGERTermination Of The Merger - ------------------------- The merger may be terminated at any time prior to the Effective Time under any one or more of the following circumstances: (a) By the mutual consent of the Boards of Directors of Sand Ridge FinancialHebron Bancorp and First Financial; (b) By First Financial if the holders of 7.50% or morepercentage of the outstanding shares of Sand RidgeHebron Bancorp common stock owned by shareholders who perfect their Dissenters' Rights under Subtitle 13 of the Kentucky Revised Statutes exceeds the percentage that would allow First Financial Common Stock will be entitled to receive cash in exchangeaccount for their Sand Ridge Financial shares pursuant to perfected dissenters' rights under the Indiana Business Corporation Law;merger as a pooling-of-interests; (c) By Sand Ridge FinancialHebron Bancorp or First Financial if, prior to the Effective Time, the conditions to such party's obligation to consummate the Mergermerger are not met; (d) By Hebron Bancorp or First Financial if the required receipt of any or all regulatory approvals for the completion of the merger is not obtained or if any approvals or authorizations contain any provisions which would be materially adverse to the merged businesses of Hebron Bancorp and First Financial; (e) By Hebron Bancorp or First Financial in the event that any action or proceeding before any court, governmental body or agency is instituted or threatened to restrain or prohibit the merger and such corporation deems it unadvisable to proceed with the Merger; (f) By either Sand Ridge FinancialHebron Bancorp or First Financial if the requisite approval of the shareholders of Sand Ridge FinancialHebron Bancorp is not obtained or if the Mergermerger is not consummated on or before July 31, 1999; (g) By either Hebron Bancorp or (e)First Financial if the average of the daily per share closing sales price of a share of First Financial common stock for the 20 consecutive Nasdaq trading days, in which at least 1,000 shares were traded, ending on the second trading day preceding the Effective Time is less than $20.00 per share; or 45 52 (h) By Sand Ridge FinancialHebron Bancorp if the Average Closing Price, as defined in the Merger Agreement, of First Financial Common Stockcommon stock is less than $23.2671;$23.857995; the SRFCHBI Ratio is less than the Index Ratio, as both terms are defined in the Merger Agreement; ANDand First Financial decides not to increase the Exchange Ratio according to the method described in the Merger Agreement. FIRST FINANCIAL AVERAGE CLOSING PRICE AND TERMINATION OF THE MERGERFirst Financial Average Closing Price And Termination Of The Merger - ------------------------------------------------------------------- The Merger Agreement contains a provision that permits Sand Ridge FinancialHebron Bancorp to terminate the Merger Agreement if there is a significant and prolonged decline in the per share market price of First Financial Common Stockcommon stock that is not coincidental with a decline in the stock prices of certain other financial institution holding companies, unless First Financial electsis willing to increase the Exchange Ratio. The following discussion uses the terms defined below: -o VALUATION DATE - the second trading day after the day that is the latest of (i) the day of expiration of the last waiting period with respect to any of the required regulatory approvals, (ii) the day on which the last of the required regulatory approvals is obtained, and (iii) the day on which the required Sand Ridge FinancialHebron Bancorp stockholder approval is obtained. 43 48 - -o AVERAGE CLOSING PRICE - the average of the daily closing sales price of First Financial Common Stock,common stock, as reported on the Nasdaq National Market for the 20 consecutive trading days, in which at least 1,000 shares were traded, ending on the Valuation Date. - - SRFCo HBI RATIO - the number obtained by dividing First Financial's Average Closing Price by $26.5909. - -$28.0682. o INDEX GROUP - 31 specified financial institution holding companies, 17 with headquarters in Ohio and 14 with headquarters in Indiana. All specified companies are publicly traded and have not announced an acquisition transaction at any time during the period beginning on the date of the Merger Agreement and ending on the valuation date. If the common stock of any of the specified companies ceases to be publicly traded or if an acquisition transaction involving any of the specified companies is announced, that company will be removed from the Index Group. - -o INDEX PRICE - the price obtained by dividing the sum of the December 15,31, 1998, closing sales price of each of the stocks in the Index Group by the number of holding companies composing the Index Group. December 15,31, 1998 is the last trading day before the public announcement of the Merger Agreement. - -o AVERAGE INDEX PRICE - the price resulting from dividing (i) the sum of the average of the daily closing sales price for the common stock of each financial institution composing the Index Group during the 20 consecutive trading days ending on the Valuation Date by (ii) the number of financial institutions composing the Index Group. - -46 53 o INDEX RATIO - the number obtained by dividing the Average Index Price by the Index Price and subtracting 0.1250.15 from the quotient. Prior to making any decision to terminate, or allow the termination of, the Merger Agreement, each of the Sand Ridge FinancialHebron Bancorp and the First Financial Boards would consult with its respective financial and other advisors and would consider all financial and other information it deemed relevant to its decision. It is not possible to know whether the Price-Based Termination right will be triggered until after the Valuation Date. The Sand Ridge FinancialHebron Bancorp Board has made no decision as to whether it would exercise its right to terminate the Merger Agreement if the termination right has been triggered. In consideringconsideration whether to exercise its termination right in such situation, the Sand Ridge FinancialHebron Bancorp Board would, consistent with its fiduciary duties, take into account all relevant facts and circumstances that exist at such time and would consult with its financial advisors and legal counsel. Approval and adoption of the Merger Agreement by the stockholders of Sand Ridge FinancialHebron Bancorp at the Special Meetingspecial meeting will confer on the Sand Ridge FinancialHebron Bancorp Board the power, consistent with its fiduciary duties, to elect to consummate the Mergermerger in the event the termination right is triggered, whether or not there is any increase in the Exchange Ratio and without any further action by, or resolicitation of, the stockholders of Sand Ridge Financial. 44 49Hebron Bancorp. The Mergermerger may be terminated and abandoned upon a majority vote of Sand Ridge Financial'sHebron Bancorp's Board of Directors at any time during the ten-day period commencing on the Valuation Date if both of the following conditions are satisfied: (a) the Average Closing Price is less than $23.2671,$23.857995, and (b) the SRFCHBI Ratio is less than the Index Ratio. Prompt written notice must be given to First Financial if Sand Ridge Financial'sHebron Bancorp's Board of Directors elects to exercise this termination right. This notice may be withdrawn at any time during the ten-day period commencing on the Valuation Date, provided that First Financial has not yet exercised its right, as described below, to terminate the Merger Agreement. During the five days commencing with the receipt of the written notice, First Financial will have the option to avoid the termination of the Merger Agreement by electing to increase the Exchange Ratio to the lesser of: (a) the quotient obtained by dividing $1,983.52$486.1655 by the Average Closing Price, or (b) the quotient obtained by multiplying the Index Ratio and the Exchange Ratio, as then in effect, and dividing the resulting product by the SRFCHBI Ratio. PromptIf First Financial decides to increase the Exchange Ratio, prompt written notice of First Financial'sits decision will be provided Sand Ridge Financial.Hebron Bancorp. If First Financial decides to increase the Exchange Ratio, the Merger Agreement will remain in effect in accordance with its original terms, except for the modification of the Exchange Ratio. If First Financial decides not to increase the Exchange Ratio Sand Ridge Financial will have five days after receipt of First Financial'sor does not provide prompt written notice to provide First Financial with written notice of either its election to withdraw its termination request or its election to haveduring the termination offive day period, the Merger Agreement become effective at the close of business on the second business day after First Financial's receipt of the final notice. 45will terminate immediately. 47 5054 INFORMATION ABOUT FIRST FINANCIAL Information about First Financial is included in the First Financial Form 10-K, incorporated herein by reference, and in First Financial's Quarterly Report on Form 10-Q for the quarters ended March 31, June 30, and September 30, 1998,previously incorporated herein by reference. RECENT DEVELOPMENTSRecent Developments - ------------------- PENDING MERGER WITH HEBRON BANCORP, INC.SAND RIDGE FINANCIAL CORPORATION. First Financial signed a plan and agreement of merger with Hebron Bancorp, Inc., Hebron, KentuckySand Ridge Financial Corporation, Highland, Indiana ("Hebron Bancorp"Sand Ridge Financial") on December 31,16, 1998. The consideration to be paid to Hebron BancorpSand Ridge Financial shareholders pursuant to the merger agreement is fixed at 1,222,6505,115,000 shares of First Financial Common Stockcommon stock in exchange for all outstanding shares of Hebron BancorpSand Ridge Financial common stock. After the merger, Hebron DepositSand Ridge Bank, Hebron Bancorp'sSand Ridge Financial's only subsidiary, will become a wholly owned subsidiary of First Financial. As of September 30,December 31, 1998, Hebron BancorpSand Ridge Financial had total assets of approximately $106$557 million, loans outstanding of $69$318 million, total deposits of $90$449 million and total shareholders' equity of $12$45 million. Its equity-to-assets ratio at September 30,December 31, 1998 was 11.0%7.99%. Hebron BancorpSand Ridge Financial had net earnings for the nine monthsyear ended September 30,December 31, 1998, of approximately $1,158,000$5,448,000 or $19.79$90.80 per share. See "PRO FORMA"PRO-FORMA UNAUDITED CONSOLIDATED BALANCE SHEET" and "PRO FORMA"PRO-FORMA UNAUDITED CONSOLIDATED STATEMENTS OF EARNINGS." The merger with Hebron BancorpSand Ridge Financial is subject to numerous conditions including, among others, regulatory and shareholder approvals. First Financial is unable to predict when or whether such conditions will be satisfied. Accordingly, there can be no assurance that the proposed merger with Hebron BancorpSand Ridge Financial will be consummated. Provided all conditions are met and approvals obtained, the proposed merger with Hebron Bancorp is anticipated to be completed during the second quarter of 1999. If the Merger had been effective December 31, 1998, former shareholders of Sand Ridge Financial would have owned approximately 12.4% of the combined company. But if the merger with Hebron Bancorp had occured on the same date, the percentage ownership of former shareholders of Sand Ridge Financial would have been reduced to 12.0% as the result of issuing 1,222,650 shares of First Financial Common Stock in exchange for shares of Hebron common stock. FIRST FINANCIAL'S 1998 EARNINGS. First Financial's net earnings for 1998 were $44,106,000, or $1.21 on a diluted per share basis. This represents a 9.42% increase over 1997 net earnings of $40,308,000. On a diluted per share basis, 1998 net earnings were 10.0% greater than 1997 diluted earnings per share of $1.10. The rise in earnings is largely attributable to growth in net interest income of $15.7 million48 55 General - up 13.6% over 1997. Loan growth of $290 million, or 14.7%, was primarily responsible for the increase in net interest income. 46 51 GENERAL------- First Financial is a corporation organized under the laws of the State of Ohio and is registered as a bank holding company as well as a savings and loan holding company. Its principal executive offices are located in Hamilton, Ohio. First Financial owns the following subsidiaries: Bank subsidiaries: First National Bank of Southwestern Ohio, Hamilton, Ohio Community First Bank & Trust, , Celina, Ohio Union Trust Bank, Union City, Indiana Indiana Lawrence Bank, North Manchester, Indiana Citizens First State Bank, Hartford City, Indiana Union Bank & Trust Company, North Vernon, Indiana The Clyde Savings Bank Company, Clyde, Ohio Peoples Bank and Trust Company, Sunman, Indiana Bright National Bank, Flora, Indiana Farmers State Bank, Liberty, Indiana National Bank of Hastings, Hastings, Michigan Vevay Deposit Bank, Vevay, Indiana Savings bank subsidiaries: Fidelity Federal Savings Bank, Marion, Indiana Home Federal Bank, a Federal Savings Bank, Hamilton, Ohio Finance company subsidiary: First Finance Mortgage Company of Southwestern Ohio, Inc., Hamilton, Ohio At September 30, 1998,For further information about First Financial, had total assets of approximately $2.8 billion, deposits of approximately $2.2 billion and shareholders' equity of approximately $302 million. See Form 10-Q for the quarter ended September 30, 1998 andsee "Item 1. Business" in the First Financial Form 10-K, both of which havehas previously been incorporated herein by reference. 4749 5256 INFORMATION ABOUT THE BUSINESS OF SAND RIDGE FINANCIAL GENERAL Sand Ridge Financial,HEBRON BANCORP General - ------- Hebron Bancorp, a bank holding company, was established in 19841994 and is headquartered in Highland, Indiana, which is twenty miles southeast of Chicago.Hebron, Kentucky. The holding company's wholly owned subsidiary, Sand RidgeHebron Deposit Bank, was chartered by the State of IndianaKentucky as a state bank in 1969. Sand Ridge's1920. Hebron Deposit Bank's primary market area includes the cities of Highland, ScherervilleHebron, Burlington and Hammond, IndianaPetersburg, Kentucky and the contiguous areas within LakeBoone County, Indiana.Kentucky. The economic base of Sand RidgeHebron Deposit Bank's primary market area is primarily retail,industrial and light manufacturing, but also includes industrial companiesagricultural products and Great Lakes commercialretail. The Cincinnati-Northern Kentucky International Airport is located in Boone County and service companies.is a major employer for the area. In addition, the airport has significant economic influence on the Kentucky, Ohio, Indiana tri-state area. As of September 30,December 31, 1998, Sand Ridge FinancialHebron Bancorp had total assets of approximately $527$112 million, total deposits of approximately $438$96 million and shareholders' equity of approximately $45$11.8 million. It had 23337 employees at September 30, 1998. Sand Ridge Bank offers a diversified selection of loan and investment products. At December 31, 1997,1998. Hebron Deposit Bank has operated as a traditional community bank since its founding. As with many community banks, its lending focus is strongly real estate and consumer lending oriented. As of December 31, 1998, approximately 38.6% and 35.4%76.9% of its lending portfolio was comprised of commercial and real estate loans, respectively.loans. The balance of its loan portfolio is comprised primarily of installmentfairly evenly divided between consumer and commercial loans. Lendable funds are obtained primarily from deposits and loan principal payments. Sand RidgeHebron Deposit Bank offers a full line of checking and NOW accounts, savings, certificates of deposit and individual retirement accounts. In addition to originating loans, Sand RidgeHebron Deposit Bank invests in U.S. treasury and governmentfederal agency securities, mortgage-backed securities corporate notesand state and municipal securities. COMPETITION Sand RidgeCompetition - ----------- Hebron Deposit Bank competes for deposits and loans with other commercial banks, savings associations, savings banks, and credit unions. Competition from entities other than financial institutions has become significant. Such deposit competitors include insurance companies and issuers of commercial paper and other securities, such as shares in money market and stock mutual funds. Loan competitors include consumer finance companies, leasing companies, insurance companies and mortgage brokers. Major retail corporations compete for loans by offering retail installment contracts. Sand RidgeHebron Deposit Bank competes for loan originations primarily through interest rates and loan fee charges and through the efficiency and quality of services it provides to borrowers. The primary factors in competing for deposits are interest rates, quality of service and convenience of office location.locations. 50 57 Competition is affected by, among other things, the general availability of lendable funds, general and local economic conditions, current interest rate levels and other factors whichthat are not readily predictable. 48 53 REGULATION Sand Ridge Financial,Regulation - ---------- Hebron Bancorp, as a bank holding company, is subject to supervision and/or regular examination by the Federal Reserve Board. Sand RidgeHebron Deposit Bank, as a state bank and a nonmember of the Federal Reserve, is subject to supervision and regular examination by the IndianaKentucky Department of Financial Institutions and by the Federal Deposit Insurance Corporation. PROPERTIES Sand RidgeProperties - ---------- Hebron Deposit Bank conducts its business through its main office in Hebron, Kentucky and two stand-alone branch offices two supermarket branches and a network of 18 ATMs. The Main Office and a stand-alone branch are located in HighlandBurlington and another stand-alone branch is located in Schererville, Indiana. The supermarket branches are located in Van Til's supermarket in Hammond and Strack and Van Til's supermarket in Schererville. The ATMs are located within Lake County. An operations center is located in Schererville. The mainPetersburg, Kentucky. All office stand-alone branch offices and operations centerfacilities are owned by Sand RidgeHebron Deposit Bank. The two supermarket branches are leased. In addition, Sand Ridge Bank owns a parcel of vacant land located in St. John, Indiana, which is considered a possible future branch location, and two buildings adjacent to its Highland branch facility. The two Highland buildings are currently leased to others. Sand Ridge FinancialHebron Bancorp does not directly own any real property. LEGAL PROCEEDINGSLegal Proceedings - ----------------- Neither Sand Ridge FinancialHebron Bancorp nor Sand RidgeHebron Deposit Bank is presently involved in any legal proceedings of a material nature. From time to time, Sand RidgeHebron Deposit Bank is a party to legal proceedings incidental to its business to enforce its security interests in collateral pledged to secure loans made by Sand Ridge Bank. CERTAIN TRANSACTIONS WITH SAND RIDGE FINANCIALit has made. Certain Transactions With Hebron Bancorp - ---------------------------------------- At September 30,December 31, 1998, certain directors and executive officers of Sand Ridge FinancialHebron Bancorp and members of their immediate families were indebted to Sand RidgeHebron Deposit Bank in the aggregate amount of approximately $2,459,000.$1,281,000. Such indebtedness was incurred in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons. All such loans were current at December 31, 1997 and September 30, 1998 and are not considered to involve more than the normal risk of collectibility or to present other unfavorable features. 49 54 SELECTED FINANCIAL DATA The following table sets forth certain information concerning the financial condition, earnings and other data regarding Sand Ridge Financial at the dates and for the periods indicated:
At September 30, At December 31, ---------------------- -------------------------------------------------------- Financial condition and other data: 1998 1997 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- ---- ---- (Dollars in thousands, except per share data) Total amount of: Assets $527,256 $428,343 $456,094 $416,544 $393,138 $363,566 $318,596 Investment securities: Held-to-maturity 0 0 0 0 0 17,948 0 Available-for-sale 202,824 137,977 154,483 124,205 124,588 85,623 0 Held-for-sale 0 0 0 0 0 0 12,611 Investment 0 0 0 0 0 0 84,404 Loans receivable, net of unearned income, deferred 290,153 263,214 268,729 256,115 242,999 233,696 194,355 loan fees and allowance for loan losses Deposits 437,587 381,283 378,676 361,280 336,022 307,903 273,900 Long-term FHLB advances 13,898 4,686 4,686 3,500 0 0 0 Shareholders' equity 44,768 38,723 39,681 34,589 31,002 24,279 23,289
Nine Months Ended September 30, Year Ended December 31, ---------------------- -------------------------------------------------------- Earnings and other data: 1998 1997 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- ---- ---- (Dollars in thousands, except per share data) Interest income $ 26,264 $ 23,663 $ 32,122 $ 28,932 $ 27,354 $ 23,248 $ 20,760 Interest expense 13,379 11,962 16,257 14,472 14,058 10,933 8,753 -------- -------- -------- -------- -------- -------- -------- Net interest income 12,885 11,701 15,865 14,460 13,296 12,315 12,007 Provision for loan losses 1,750 1,350 1,800 1,440 1.040 840 840 -------- -------- -------- -------- -------- -------- -------- Net interest income after provision for loan losses 11,135 10,351 14,065 13,020 12,256 11,475 11,167 Other income 3,349 2,800 3,851 3,277 2,999 2,723 2,355 Other expenses 9,200 8,385 11,229 9,499 9,567 9,276 8,608 -------- -------- -------- -------- -------- -------- -------- Earnings before income taxes 5,284 4,766 6,687 6,798 5,688 4,922 4,914 Income taxes 1,265 1,195 1,694 1,914 1,530 1,283 1,286 -------- -------- -------- -------- -------- -------- -------- Net earnings $ 4,019 $ 3,571 $ 4,993 $ 4,884 $ 4,158 $ 3,639 $ 3,628 ======== ======== ======== ======== ======== ======== ======== Net earnings per share $ 66.99 $ 59.51 $ 83.21 $ 81.39 $ 69.30 $ 60.66 $ 60.47 ======== ======== ======== ======== ======== ======== ======== Dividends per share $ 0.00 $ 0.00 $ 17.00 $ 16.00 $ 15.00 $ 14.00 $ 13.00 ======== ======== ======== ======== ======== ======== ======== Return on equity (net earnings divided by average equity) 13.04%(1) 13.47%(1) 13.74% 15.06% 15.24% 15.30% 16.59% Return on assets (net earnings divided by average total assets) 1.09%(1) 1.09%(1) 1.13% 1.20% 1.09% 1.07% 1.21% Dividend payout ratio (dividends declared per share divided by net 0.00% 0.00% 20.43% 19.66% 21.65% 23.08% 21.50% earnings per share) Book value per common share $ 746.13 $ 645.39 $ 661.34 $ 576.49 $ 516.70 $ 404.64 $ 388.15 Average shareholders' equity to average 8.38% 8.12% 8.23% 7.99% 7.17% 6.97% 7.28% total assets
- -------- (1) Annualized 50 55 ANALYSIS OF NET INTEREST INCOME The following table sets forth for the years ended December 31, 1997, 1996 and 1995 the average balances of major categories of interest-earning assets and interest-bearing liabilities, interest income earned and interest expense paid during such periods and the related weighted average rates for Sand Ridge Financial.
Year ended December 31, -------------------------------------------------------------------------------- 1997 1996 ------------------------------------- ------------------------------------- Average Interest Average Interest Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Balance Paid Rate Balance Paid Rate ------- ---- ---- ------- ---- ---- (Dollars in thousands) Interest-earning assets: Loans (1) $267,162 $22,642 8.48% $255,482 $21,149 8.28% Securities available for sale (2) 136,684 8,498 6.22 124,115 7,448 6.00 Federal funds sold 17,247 973 5.64 5,925 316 5.33 Interest-bearing balances with financial institutions 100 9 9.00 239 19 7.95 -------- ------- -------- ------- Total interest-earning assets 421,193 32,122 7.63 385,761 28,932 7.50 Noninterest-earning assets: Allowance for loan losses (2,940) (3,664) Cash and due from financial institutions 11,799 12,030 SFAS No. 115 adjustment 2,149 1,678 Other assets 9,413 10,211 -------- -------- Total assets $441,614 $406,016 ======== ======== Interest-bearing liabilities: Savings, NOW and money market $174,340 5,703 3.27 $176,346 5,800 3.29 Other time deposits 176,428 10,016 5.68 146,484 8,252 5.63 Federal funds purchased 342 18 5.26 3,233 178 5.51 Securities sold under agreements to repurchase 899 51 5.67 1,574 93 5.91 Federal funds purchased 7,847 469 5.98 2,642 149 5.64 -------- ------- -------- ------- Total interest-bearing liabilities 359,856 16,257 4.52 330,279 14,472 4.38 ------- ------- Noninterest-bearing liabilities Demand deposits 41,427 38,977 Other liabilities 3,983 4,334 -------- -------- Total liabilities 405,266 373,590 Shareholders' equity 36,348 32,426 -------- -------- Total liabilities and shareholders' equity $441,614 $406,016 ======== ======== Net interest income, interest rate spread $15,865 3.11% $14,460 3.12% ======= ===== ======= ===== Net interest margin (net interest income as a percent of average interest-earning assets) 3.77% 3.75% ===== ===== Average interest-earning assets to average interest-bearing liabilities 117.04% 116.80% ======= ======= Year ended December 31, -------------------------------------- 1995 ---------------------------------------- Average Interest Outstanding Earned/ Yield/ Balance Paid Rate ------- ---- ---- (Dollars in thousands) Interest-earning assets: Loans (1) $240,044 $20,072 8.36% Securities available for sale (2) 109,125 6,577 6.03 Federal funds sold 11,235 667 5.94 Interest-bearing balances with financial institutions 481 38 7.90 -------- ------- Total interest-earning assets 360,885 27,354 7.58 Noninterest-earning assets: Allowance for loan losses (3,040) Cash and due from financial institutions 11,659 SFAS No. 115 adjustment (703) Other assets 11,585 -------- Total assets $380,386 ======== Interest-bearing liabilities: Savings, NOW and money market $176,780 6,070 3.43 Other time deposits 120,421 6,924 5.75 Federal funds purchased 2,255 151 6.70 Securities sold under agreements to repurchase 3,808 234 6.15 Federal funds purchased 11,101 679 6.12 -------- ------- Total interest-bearing liabilities 314,365 14,058 4.47 ------- Noninterest-bearing liabilities Demand deposits 35,034 Other liabilities 3,710 -------- Total liabilities 353,109 Shareholders' equity 27,277 -------- Total liabilities and shareholders' equity $380,386 ======== Net interest income, interest rate spread $13,296 3.11% ======= ===== Net interest margin (net interest income as a percent of average interest-earning assets) 3.68% ===== Average interest-earning assets to average interest-bearing liabilities 114.80% =======
- -------------------- (1) For purposes of these computations, nonaccrual loans are included in the average loan balances outstanding and loan fees are included in interest on loans receivable. The inclusion of nonaccrual loans and fees does not have a material effect on either the average balance or the average yield. (2) Interest income on tax-exempt securities has not been adjusted to a taxable equivalent basis. 51 56 INTEREST INCOME AND EXPENSE RATE/VOLUME ANALYSIS The table below describes the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected Sand Ridge Financial's interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (change in volume multiplied by prior year rate), (ii) changes in rate (change in rate multiplied by prior year volume) and (iii) total changes in rate and volume. The combined effects of changes in both volume and rate, which cannot be separately identified, have been allocated proportionately to the change due to volume and the change due to rate.
Year ended December 31, ------------------------------------------------------------------------- 1997 vs. 1996 1996 vs. 1995 --------------------------------- ------------------------ -------- Increase (decrease) due to Increase (decrease) due to ------------------------ ------------------------ Volume Rate Total Volume Rate Total ------ ---- ----- ------ ---- ----- (In thousands) Interest income attributable to: Loans $ 977 $ 516 $1,493 $1,310 $ (233) $1,077 Securities available for sale (1) 774 276 1,050 900 (29) 871 Federal funds sold 638 19 657 (289) (62) (351) Interest-bearing balances with financial institutions (12) 2 (10) (19) 0 (19) ------ ------ ------ ------ ------ ------ Total interest income 2,377 813 3,190 1,902 (324) 1,578 Interest expense attributable to: Savings, NOW and money market (66) (31) (97) (15) (255) (270) Other time deposits 1,699 65 1,764 1,471 (143) 1,328 Federal funds purchased (152) (8) (160) 57 (30) 27 Securities sold under agreements to repurchase (38) (4) (42) (132) (9) (141) Advances from FHLB 311 9 320 (481) (49) (530) ------ ------ ------ ------ ------ ------ Total interest expense 1,754 31 1,785 900 (486) 414 ------ ------ ------ ------ ------ ------ Increase (decrease) in net interest income $ 623 $ 782 $1,405 $1,002 $ 162 $ 1,164 ====== ====== ====== ====== ====== =======
- -------------------- (1) Interest income on tax-exempt securities has not been adjusted to a tax equivalent basis. 52 57 INVESTMENT SECURITIES The following table sets forth the carrying amount of securities classified as available for sale at December 31, 1997, 1996 and 1995. Sand Ridge Financial did not have any securities classified as held to maturity at these three dates. Investment securities classified as available for sale are recorded at fair value.
Available For Sale December 31, --------------------------------------------------- 1997 1996 1995 ---- ---- ---- (In thousands) U.S. treasury and government agencies $ 19,364 $ 16,709 $ 19,830 Obligations of states and political subdivisions 69,431 59,198 48,800 Other corporate securities 2,678 414 427 Mortgage-backed securities 61,629 46,509 54,173 Marketable equity securities 1,381 1,375 1,358 -------- -------- -------- Total $154,483 $124,205 $124,588 ======== ======== ========
The following table presents the contractual maturities or terms to repricing of debt securities available for sale and the weighted average yield at December 31, 1997.
After one but After five but within within Within One Year Five Years Ten Years --------------- ----------- ---------- Amount Yield Amount Yield Amount Yield ------ ----- ------ ----- ------ ----- (Dollars in thousands) U.S. treasury and government $ 0 0.00% $12,638 5.91% $ 6,726 6.60% agencies Obligations of states and political subdivisions 1,666 5.22 11,006 6.25 22,010 5.58 Other corporate securities 2,471 6.03 207 10.26 0 0.00 Mortgage-backed securities 0 0.00 0 0.00 0 0.00 ------ ---- ------- ----- ------- ----- $4,137 5.70% $23,851 6.11% $28,736 5.82% ====== ===== ======= ===== ======= ===== After Ten Years Totals ---------------- ----------------- Amount Yield Amount Yield ------ ----- ------ ----- U.S. treasury and government agencies $ 0 0.00% $ 19,364 6.15% Obligations of states and political subdivisions 34,749 5.52 69,431 5.65 Other corporate securities 0 0.00 2,678 6.35 Mortgage-backed securities 61,629 6.98 61,629 6.98 ------- ----- -------- ----- $96,378 6.45% $153,102 6.26% ======= ===== ======== =====
-------------------- (1) Yields on tax-exempt investments have not been computed on a tax equivalent basis. At December 31, 1997 there were no holdings of securities of any one issuer, other than the U.S. government and its agencies and corporations, in an amount greater than 10% of shareholders' equity. 53 58 LOAN PORTFOLIO LOAN PORTFOLIO COMPOSITION. Sand Ridge Financial's primary lending areas are the cities of Highland, Schererville and Hammond, Indiana and the contiguous areas in Lake County, Indiana. The following table presents certain information regarding the composition of Sand Ridge Financial's loan portfolio at the dates indicated:
At December 31, ------------------------------------------------------------------------------ 1997 1996 1995 1994 1993 -------- -------- -------- -------- -------- (In thousands) Commercial $105,181 $102,464 $ 92,767 $ 78,810 $ 66,028 Real estate-mortgage 94,362 85,202 86,872 93,843 89,644 Real estate-construction 2,160 3,600 2,869 589 274 Installment 68,159 65,845 63,448 63,922 41,785 Credit card 2,686 2,010 1,241 0 0 -------- -------- -------- -------- -------- Total loans 272,548 259,121 247,197 237,164 197,731 Deferred loan fees (567) (639) (826) (893) (990) Allowance for loan losses (3,252) (2,367) (3,372) (2,575) (2,386) -------- -------- -------- -------- -------- Net loans $268,729 $256,115 $242,999 $233,696 $194,355 ========= ======== ======== ======== ========
At December 31, 1997, Sand Ridge Financial did not have any concentrations of loans exceeding 10.0% of total loans not otherwise disclosed in the loan categories in the table above. LOAN MATURITY SCHEDULE. The following table sets forth certain information at December 31, 1997 regarding commercial and real estate-construction loans maturing or repricing, based on the earlier of contractual terms to maturity or the next scheduled repricing date for variable rate loans:
After one After five Within but within but within After One Year Five Years Ten Years Ten Years Total -------- ---------- --------- --------- ----- (In thousands) Commercial $ 56,456 $ 30,533 $ 8,975 $ 9,217 $105,181 Real estate-construction 2,160 0 0 0 2,160 -------- -------- -------- -------- -------- Totals $ 58,616 $ 30,533 $ 8,975 $ 9,217 $107,341 ========= ========= ========= ========= ========
The following table sets forth the dollar amount of all commercial and real estate-construction loans due after one year that have predetermined interest rates and have floating or adjustable interest rates:
Predetermined Floating or Rates Adjustable Rates ----- ---------------- (In thousands) Commercial $33,152 $15,573 Real estate-construction 0 0 ------- ------- Totals $33,152 $15,573 ======= =======
54 59 DELINQUENT LOANS AND NONPERFORMING ASSETS. All loans are reviewed on a regular basis and are placed on non-accrual status when, in the opinion of management, the collection of interest is doubtful. Loans are classified as restructured when management, to protect its investment, grants concessions that would not otherwise be considered to a debtor. Other real estate owned ("OREO") represents real estate acquired by Sand Ridge Financial as a result of loan defaults by customers. The following table summarizes Sand Ridge Financial's nonaccrual loans, restructured loans, OREO and past due loans:
At December 31, ------------------------------------------------------------------------------ 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- (In thousands) Nonaccrual loans $ 2,643 $ 5,834 $ 873 $ 657 $ 772 Restructured loans 0 0 0 0 0 Other real estate owned 200 0 0 0 196 ------- ------- ------- ------- ------- Total nonperforming assets $ 2,843 $ 5,834 $ 873 $ 657 $ 968 ======= ======= ======= ======= ======= Accruing loans past due 90 days or more $ 188 $ 203 $ 146 $ 170 $ 100 ======= ======= ======= ======= ======= Nonperforming assets as a percent of total loans plus OREO 1.04% 2.25% 0.35% 0.28% 0.49% ===== ===== ===== ===== =====
Interest income which would have been recorded under the original terms of nonaccrual loans and the interest income actually recognized are summarized below:
Year ended December 31, ------------------------------------------------------------------------------ 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- (In thousands) Interest income which would have been recorded $ 388 $ 510 $ 83 $ 40 $ 53 Interest income recognized 61 103 120 35 67 ------- ------- ------- ----- ------- Interest income foregone $ 327 $ 407 $ (37) $ 5 $ (14) ======= ======= ======= ====== =======
At December 31, 1997 Sand Ridge Financial had approximately $3.8 million in loans not currently classified as nonaccrual or 90 days past due and accruing where known information about possible credit problems of borrowers caused management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms and which may result in future disclosure of such loans. These loans are subject to constant monitoring by management and are considered in determining the adequacy of Sand Ridge Financial's allowance for loan losses. 55 60 ALLOWANCE FOR LOAN LOSSES. Sand Ridge Financial maintains an allowance to absorb anticipated losses on loans. Additions to the allowance for loan losses are charged to the provision for loan losses on the statement of income. Management reviews on a quarterly basis the allowance for loan losses as it relates to a number of relevant factors, including, but not limited to, trends in the level of nonperforming assets, current and anticipated economic conditions in the primary lending area, past loss experience, loan concentrations, composition of the loan portfolio and possible losses arising from specific problem loans. While management believes that it uses the best information available to determine the allowance for loan losses, unforeseen market conditions could result in adjustments and net earnings could be significantly affected if circumstances differ substantially from the assumptions used in evaluating the adequacy of the allowance for loan losses. The following table sets forth an analysis of Sand Ridge Financial's allowance for loan losses for the periods indicated:
Year ended December 31, ------------------------------------------------------------------------------ 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- (In thousands) Balance at beginning of period $ 2,367 $ 3,372 $ 2,575 $ 2,386 $ 1,768 Charge-offs: Commercial 979 2,299 134 510 186 Real estate-mortgage 10 14 0 97 150 Real estate-construction 0 0 0 0 0 Installment and credit card 522 480 411 178 59 -------- -------- -------- -------- -------- Total charge-offs 1,511 2,793 545 785 395 Recoveries: Commercial 430 186 168 60 92 Real estate-mortgage 16 4 0 24 48 Real estate-construction 0 0 0 0 0 Installment and credit card 150 158 134 50 33 -------- -------- -------- -------- -------- Total recoveries 596 348 302 134 173 -------- -------- -------- -------- -------- Net charge-offs (recoveries) 915 2,445 243 651 222 Provision for loan losses 1,800 1,440 1,040 840 840 -------- -------- -------- -------- -------- Balance at end of period $ 3,252 $ 2,367 $ 3,372 $ 2,575 $ 2,386 ======== ======== ======== ======== ======== Loans outstanding at end of period $272,548 $259,121 $247,196 $237,164 $197,731 ======== ======== ======== ======== ======== Average loans outstanding during period $267,162 $255,482 $240,044 $219,928 $180,131 ======== ======== ======== ======== ======== Ratio of net charge-offs (recoveries) during the period to average loans outstanding during the period 0.34% 0.96% 0.10% 0.30% 0.12% ===== ===== ===== ===== =====
The following table provides an allocation of Sand Ridge Financial's allowance for loan losses by category for the periods indicated. The allowance can be allocated by category only on an approximate basis. The allocation of allowance to each category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any other category. 56 61
Allowance for Loan Losses At December 31, ------------------------------------------------------------------------------ 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- (In thousands) Commercial $ 1,421 $ 1,134 $ 683 $ 825 $ 793 Real estate-mortgage 131 118 255 522 320 Real estate-construction 0 0 0 0 0 Installment and credit card 499 419 105 95 112 Unallocated 1,201 696 2,329 1,133 1,161 -------- -------- -------- -------- -------- Total $ 3,252 $ 2,367 $ 3,372 $ 2,575 $ 2,386 ======== ======== ======== ======== ========
Percentage of Loans to Total Loans At December 31, ------------------------------------------------------------------------------ 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- Commercial 38.59% 39.54% 37.53% 33.23% 33.39% Real estate-mortgage 34.63 32.88 35.14 39.57 45.34 Real estate-construction 0.79 1.39 1.16 0.25 0.14 Installment and credit card 25.99 26.19 26.17 26.95 21.13 Unallocated N/A N/A N/A N/A N/A -------- -------- -------- -------- -------- Total 100.00% 100.00% 100.00% 100.00% 100.00% ======= ======= ======= ======= =======
DEPOSITS Deposits have traditionally been the primary source of Sand Ridge Financial's funds for use in lending and other investment activities. Deposits are attracted principally within the area of Lake County, Indiana through the offering of a broad selection of deposit instruments, including checking and NOW accounts, money market deposit accounts, regular savings accounts, term certificate accounts and retirement savings plans. Sand Ridge Financial has not and does not presently use brokers to attract deposits. The average balance of and the average rate paid on various deposit categories for 1997, 1996 and 1995 is disclosed elsewhere herein in the table showing "Analysis Of Net Interest Income." The following table presents the amount of Sand Ridge Financial's time deposits of $100,000 or more by the time remaining until maturity as of December 31, 1997:
Maturity December 31, 1997 --------- ----------------- (In thousands) Three months or less $ 12,795 Over three through six months 3,348 Over six through twelve months 6,321 Over twelve months 3,316 -------- Total $ 25,780 ========
57 62 RETURN ON EQUITY AND ASSETS The following table sets forth certain performance ratios of Sand Ridge Financial for the periods indicated:
Year ended December 31, ---------------------------------------------- 1997 1996 1995 ---- ---- ---- Return on assets (net income divided by average total assets) 1.13% 1.20% 1.09% Return on equity (net income divided by average equity) 13.74% 15.06% 15.24% Dividend payout ratio (dividends declared per share divided by net income per share) 20.43% 19.66% 21.65% Equity to assets ratio (average equity divided by average assets) 8.23% 7.99% 7.17%
SHORT-TERM BORROWINGS This information is not required as there were no categories of short-term borrowings for which the average balance outstanding during the period was 30% or more of shareholders' equity at the end of the period. 58 63 PRINCIPAL SHAREHOLDERS AND OWNERSHIP BY MANAGEMENT For information regarding the principal shareholders of First Financial and ownership of First Financial Common Stockcommon stock by First Financial's directors and executive officers, see "Item 12. Security Ownership of Certain Beneficial Owners and Management" in the First Financial Form 10-K, which is incorporated herein by reference. The following table sets forth certain information with respect to the only persons known to Sand Ridge Financial to own beneficially more than 5% of the outstanding common stock of Sand Ridge Financial as of the Record Date:
Number of Percent of Shares Shares Outstanding ------ ----------- Name And Address ---------------- Bruce E. Leep 7,544 12.57% Sand Ridge Financial Corporation 2611 Highway Avenue Highland, Indiana 46322 E. Kenneth Leep 6,559 10.93% Sand Ridge Financial Corporation 2611 Highway Avenue Highland, Indiana 46322 Van Der Molen Sand Ridge LLC 5,786 9.64% Richard L. Van Der Molen, Trustee 1 North 335 Indian Knoll Road West Chicago, Illinois 60185
59 64 The following table sets forth certain information regarding the number of shares of common stock of Sand Ridge FinancialHebron Bancorp beneficially owned by each director of Sand Ridge FinancialHebron Bancorp and by all directors and executive officers of Sand Ridge FinancialHebron Bancorp as a group as of the Record Date:
Number of Percent of Shares Name Shares Outstanding ---- ------ ----------- BruceWilma C. Scheben 9,750 (1) 16.25% Michael A. Conner 7,150 (2) 11.92% Wilma C. Scheben & Michael A. Conner 250 0.42% Joseph B. Aylor 1,500 (3) 2.50% Stephen K. Dallas 400 (4) 0.67% Ronald E. Leep 7,544 (1) 12.57% E. Kenneth Leep 6,559 (2) 10.93% Richard E. Olszewski 50 (3) 0.08% RhettGarnett 5,150 (5) 8.58% William L. Tauber 50 (4) 0.08% Gerald Van Prooyen 1,571 (5) 2.62% Samuel Van Til 102 (6) 0.17% Carl Wolak 260 (7) 0.43%Goodridge 2,500 4.17% Charles T. Moore 150 0.25% Robert C. Ruebel 400 0.67% All executive officers and directors as a group (9 persons) 16,918 28.20%27,300 45.50%
-------------------- (1) Of these, 3,034150 shares are owned jointly with other individuals. (2) Of these, 1,300 shares are owned by Mr. Bruce E. Leep'sConner's wife, for which Mr. LeepConner disclaims beneficial ownership, and 387 shares are owned by the Sand Ridge Financial Employee Profit Sharing Trust, of which Mr. Leep is a committee member. (2) Of these, 2,336 shares are owned by Mr. E. Kenneth Leep's wife and 380 shares are owned by their children, for which Mr. Leep disclaims beneficial ownership. (3) All of Mr. Olszewski's2,850 shares are owned jointly with his wife. (4)(3) All of Mr. Tauber's shares are owned jointly with his wife. (5) Of these, 24Aylor's shares are owned by a revocable trust,Aylor Holdings, LLC, of which Mr. Van ProoyenAylor is the trustee, and 624sole unit owner. (4) Of these, 250 shares are owned by Mathis, Dallas & Frohlich, of which Mr. Dallas is a partner. Mr. Dallas disclaims beneficial ownership of those shares. (5) Of these, 100 shares are owned by Mr. Van Prooyen's wife is the trustee. Mr. Van Prooyen disclaims beneficial ownership of the shares owned by the trust and his wife. (6) All of Mr. Van Til's shares are owned jointly with his wife. (7) Of these, 10 shares are owned by Mr. Wolak'sGarnett's wife, for which Mr. WolakGarnett disclaims beneficial ownership, and 150 sharesownership. No individuals other than the members of Hebron Bancorp's Board of Directors listed above are owned jointly with his wife. 60known to beneficially own 5.00% or more of the outstanding common stock of Hebron Bancorp as of the Record Date. 52 6559 COMPARATIVE MARKET AND DIVIDEND INFORMATION NATURE OF TRADING MARKETNature Of Trading Market - ------------------------ The First Financial Common Stockcommon stock is quoted on the Nasdaq National Market System under the symbol "FFBC". On MarchApril __, 1999, the last reported sale price of First Financial Common Stockcommon stock as reported on the Nasdaq National Market System was $_____ per share. The Sand Ridge Financial Common StockHebron Bancorp common stock is not traded on an established public market. The last known tradingHebron Bancorp management is aware of only one sale of Hebron Bancorp common stock since the holding company was formed in 1994, but does not know the price of Sand Ridge Financial Common Stock was $1,100 per share on December 8, 1998 for two shares. As there is not an established public trading market forat which the shares of Sand Ridge Financial Common Stock, the stock is not liquid and the price indicated above may not reflect the prices which would be paid for such shares on an active market. This information should not necessarily be relied upon when determining the value of a shareholder's investment.traded. The following table sets forth, for the periods indicated, the high and low sales prices per share of First Financial Common Stockcommon stock as reported on the Nasdaq National Market System.Market. All prices have been adjusted to give retroactive effect to stock dividends and stock splits.
FIRST FINANCIAL FIRST FINANCIAL HIGH BID LOW BID -------- ------- 19951996 ---- First Quarter $13.05 $12.2113.34 12.58 Second Quarter 12.96 12.4013.15 11.84 Third Quarter 13.33 12.4013.15 12.02 Fourth Quarter 13.24 12.40 199613.43 12.49 1997 ---- First Quarter 13.34 12.5815.19 12.60 Second Quarter 13.15 11.8417.15 13.95 Third Quarter 13.15 12.0223.07 16.12 Fourth Quarter 13.43 12.49 199722.95 21.14 1998 ---- First Quarter 15.19 12.6026.70 21.82 Second Quarter 17.15 13.9528.98 23.41 Third Quarter 23.07 16.1226.70 22.73 Fourth Quarter 22.95 21.14 199831.00 25.00 1999 ---- First Quarter 26.70 21.82 Second Quarter 28.98 23.41 Third Quarter 26.70 22.73 Fourth Quarter 31.00 25.00_____ _____
61 66 The following information reflects actual trade transactions in Sand Ridge Financial Common Stock made during 1996 through 1998, for which management is aware of both the number of shares traded and the selling price. The information should not necessarily be relied upon when determining the value of a shareholder's investment.
Sand Ridge Financial Trades In ---------------------------------------------------- 1996 1997 1998(1) ---- ---- ---- Number of trades 11 12 11 Number of shares traded 10,667 1,892 583 Selling price $439.89-$569.67 $569.67-$700.00 $925.00-$1,100.00
---------- (1) Through September 30, 1998 As of March __, 1999, there were approximately _______ holders of record of First Financial Common Stock.common stock. As of MarchApril 1, 1999, Sand Ridge FinancialHebron Bancorp had 33793 shareholders of record. DIVIDENDS53 60 Dividends - --------- The following table sets forth the per share cash dividends declared on First Financial and Sand Ridge Financial Common Stock,Hebron Bancorp common stock, respectively, for each quarter since January 1, 1995.1996. First Financial dividends have been adjusted to give retroactive effect to all stock dividends and stock splits.
FIRST SAND RIDGEHEBRON FINANCIAL FINANCIALBANCORP --------- ---------------- 1995 ---- First Quarter $ .10 Second Quarter .10 Third Quarter .10 Fourth Quarter .11 $15.00 1996 ---- First Quarter .11 Second Quarter .11 Third Quarter .11 Fourth Quarter .12 16.004.00 1997 ---- First Quarter .12 Second Quarter .12 Third Quarter .14 Fourth Quarter .14 17.005.00 1998 ---- First Quarter .14 Second Quarter .14 Third Quarter .14 Fourth Quarter .15 18.005.50 1999 ---- First Quarter ___ ____
62 67 In the Merger Agreement, First Financial and Sand Ridge FinancialHebron Bancorp agreed that if the Effective Time is after First Financial's record date for its first quarter, 1999 regular dividend, Sand Ridge Financialwhich date is April 1, 1999, Hebron Bancorp shareholders will receive a quarterly dividend of $4.75$1.50 per share. Hebron Bancorp shareholders will receive an additional dividend of $1.50 per share on Aprilif the Effective Time is after First Financial's record date for its second quarter, 1999 regular dividend, which date is July 1, 1999. The future dividend policy of First Financial is subject to the discretion of First Financial's Board of Directors, cash needs, general business conditions and dividends from subsidiaries. For certain restrictions on the payment of dividends by First Financial and Sand Ridge FinancialHebron Bancorp, see "COMPARISON OF COMMON STOCK AND SHAREHOLDERS' RIGHTS--Dividend Rights." 6354 6861 COMPARISON OF COMMON STOCK AND SHAREHOLDERS' RIGHTS The following summary comparison of the terms of the common stock of Sand Ridge FinancialHebron Bancorp and First Financial, and the rights of holders thereof, does not purport to be complete and is qualified in its entirety by reference to First Financial's Articles of Incorporation, Sand Ridge Financial'sHebron Bancorp's Articles of Incorporation, First Financial's Regulations and Sand Ridge Financial's Code ofHebron Bancorp's By-Laws. Various features of the Articles of Incorporation and Regulations of First Financial differ from Sand Ridge Financial'sHebron Bancorp's Articles of Incorporation and Code of By-Laws. The following discussion summarizes the differences that are deemed to be material by First Financial. AUTHORIZED BUT UNISSUED SHARESAuthorized But Unissued Shares - ------------------------------ First Financial's Articles of Incorporation authorize the issuance of 60,000,000 shares, without par value, of First Financial Common Stock,common stock, of which 36,320,338 shares were issued and outstanding at December 31, 1998. At its upcoming annual meeting of shareholders, First Financial is proposing to increase its authorized common shares to 160,000,000 shares. The remaining authorized but unissued shares of First Financial Common Stockcommon stock may be issued upon authorization of the Board of Directors without prior shareholder approval. Sand Ridge Financial'sHebron Bancorp's Articles of Incorporation authorize the issuance of 200,000120,000 shares, without par value, of Hebron Bancorp common stock, of which 60,000 shares were issued and outstanding at December 31, 1998. DIVIDEND RIGHTSDividend Rights - --------------- The holders of Sand Ridge FinancialHebron Bancorp and First Financial Common Stockcommon stock are entitled to dividends and other distributions when, as and if declared by their respective Boards of Directors out of funds legally available therefor. Subject to certain regulatory restrictions, dividends may be paid in cash, property or shares of common stock, unless the entity is insolvent or the dividend payment would render it insolvent. The amount of dividends, if any, that might be declared by First Financial following the purchasemerger will necessarily depend upon many factors, including, without limitation, future earnings, capital requirements, business conditions of subsidiaries (since First Financial will be dependent upon dividends paid to it by its subsidiaries) and the discretion of First Financial's Board of Directors. Dividends paid to First Financial by its subsidiary financial institutions are subject to the regulations of various regulatory authorities. A Federal Reserve Board Policy Statement provides that cash dividends paid by a bank holding company should meet the following two guidelines: (1) the organization's net income available to common shareholders over the past year should be sufficient to fully fund the dividends and (2) the prospective rate of earnings retention by the organization appears consistent with capital needs, asset quality, and overall financial condition. First Financial has complied with the first guideline since its organization in 1983 and believes it has also complied with the second guideline. 6455 69 DIRECTORS62 Directors - --------- After the Merger, Sand Ridge Financial'smerger, Hebron Bancorp's Board of Directors will cease to exist and First Financial's Board of Directors will be the Board of Directors for the Surviving Corporation, except that Bruce E. Leep, a member of Sand Ridge Bank's Board of Directors, will be appointed to First Financial's Board promptly after the Effective Time.effective time for the merger with Sand Ridge Financial. First Financial does NOT have a similar agreement with Hebron Bancorp, Inc. The number of directors of First Financial can be no less than nine and no more than 25. First Financial currently has 15 directors, not including the Sand Ridge Bank director who will be appointed to First Financial's Board promptly after the Effective Time,Mr. Leep, divided into three classes of directors. The size of the Board can be increased or decreased at any time by: a. the affirmative vote of two-thirds (2/3rds) of the whole authorized number of directors, or b. the affirmative vote of the holders of at least two-thirds (2/3rds) of the outstanding voting power of First Financial at a meeting of shareholders, at which a quorum is present, called for the purpose of electing directors. First Financial's Board of Directors may not, under provisions of First Financial's Regulations, increase the authorized number of directors by more than three positions during any period between annual meetings. First Financial directors are elected to three-year terms, with the term of office of one class expiring each year. Shareholders of First Financial annually elect only one of the three classes. This method of election could be considered an impediment for a takeover of control of First Financial by third parties. Sand Ridge Financial's CodeHebron Bancorp's Articles of By-Laws providesIncorporation provide for a Board of Directors of seven persons. Allno less than five and no more than fifteen persons, the exact number to be determined by resolution adopted by a majority of the full Board of Directors. Hebron Bancorp currently has eight directors on its Board. The Articles of Incorporation provide that the terms of the Board members may be staggered in accordance with Kentucky law, if approved by a resolution of the Board of Directors. Hebron Bancorp's Board has not adopted such a resolution, and all directors are elected by the shareholders to one-year terms at each annual meeting, except that the Board of Directors may fill vacancies occurring on the Board of Directors, including vacancies resulting from an increase in the number of directors on the Board.meeting. 56 63 Nominations for the election of First Financial directors may be made by the Board of Directors, a committee appointed by the Board of Directors or by any shareholder entitled to vote in the election of directors. Shareholders intending to nominate director candidates for election must deliver written notice thereof to the Secretary of First Financial no later than (i) 90 days prior to the date one year from the date of the immediately preceding annual meeting of shareholders with respect to an election to be held at an annual meeting of shareholders, or (ii) the close of business on the tenth day following the date on which a meeting notice is first given to shareholders with respect to an election to be held at a special meeting of shareholders. The written notice must set forth certain information, as described in the Regulations, concerning the shareholder and the person being nominated. Any person not nominated in compliance with the prescribed procedures will not be eligible for election as a director. Sand Ridge Financial's Code ofHebron Bancorp's By-Laws doesdo not describe the method for making nominations for the election of directors. 65 70 A majority of First Financial's directors in office at any time, though less than a majority of the whole authorized number of directors, may, by a vote of a majority of their number, fill any director's office that is created by an increase in the number of directors or by a vacancy. Any directors so chosen will hold office for the remaining length of the term; a vote by First Financial shareholders is not required. AThe affirmative vote of a majority of Sand Ridge Financial'sHebron Bancorp's directors then in office is required to fill any vacancies in Sand Ridge Financial'sHebron Bancorp's Board or fill any newly created director positions. Any directors so chosenA director appointed to fill a vacancy shall serve the remainder of the predecessor's unexpired term, which will be until the next election since board members are elected to one year terms. A person appointed to fill a newly created director position may hold office only until the next annual or special meetingelection of directors by the shareholders. Any director or the entire Board of Sand Ridge FinancialDirectors of Hebron Bancorp may be removed, with or without cause, by the affirmative vote of at least two-thirds (2/3rds) of the outstanding shares of Sand Ridge Financial Common Stock at a meeting of shareholders called expressly for that purpose.purpose, by the unanimous vote of the holders of the shares then entitled to vote at an election of directors. A First Financial director may be removed only if a court of law finds such director guilty of a felony or if the director has breached his or her fiduciary duty under the laws of Ohio. First Financial's Regulations have an age limitation preventing election or re-election of directors who have reached the age of 70 years or older. Sand Ridge Financial'sHebron Bancorp's Articles of Incorporation and Code of By-Laws do not contain such an age limitation, but as a matter of policy all directors in fact resign at age 70. QUORUM FOR SHAREHOLDERS' MEETINGSlimitation. Quorum For Shareholders' Meetings - --------------------------------- Except as provided by law, the holders of record of a majority of outstanding shares, in person or by proxy, are required for a quorum at all First Financial and Sand Ridge FinancialHebron Bancorp shareholders' meetings. MEETING PARTICIPATION BY USE OF COMMUNICATION EQUIPMENT Sand Ridge Financial's Code of By-Laws allows any or all directors to participate in a Board of Directors meeting or a committee meeting by using a conference telephone or similar communication equipment by means of which all persons participating in the meeting can communicate with each other. First Financial's Articles of Incorporation and Regulations make no provision for meeting participation using communication equipment, but Ohio statutes allow directors to participate in a directors' meeting using such equipment. VOTING RIGHTS57 64 Voting Rights - ------------- The holders of Sand Ridge Financial Common StockHebron Bancorp common stock and First Financial Common Stockcommon stock are entitled to one vote per share on all matters presented for shareholder vote. Shareholders of First Financial or Sand Ridge Financial do notHebron Bancorp have cumulative voting rights in the election of directors. 66 71 SPECIAL MEETINGSdirectors, while shareholders of First Financial do not have cumulative voting rights. Under cumulative voting, a shareholder may cast a number of votes equal to the number of directors to be elected multiplied by the number of shares owned by the shareholder. The shareholder may cast the whole number of votes for one candidate or distribute the votes among two or more candidates. Since First Financial does not have cumulative voting, a shareholder may only vote for or against or abstain from voting for each candidate. Special Meetings - ---------------- Special meetings of the shareholders of First Financial may be called for any purpose by the Chairman of the Board of Directors; by the President; by the Vice President authorized to exercise the authority of the President upon his absence, death or disability; by resolution of the directors; or by holders of not less than 50% percent of the outstanding voting power of First Financial. Special Meetingsmeetings of the shareholders of Sand Ridge FinancialHebron Bancorp may be called by the President,Chief Executive Officer, by a majority of the Board of Directors, or by shareholders holding of record not less than one-fourthone-fifth (1/4th)5th) of all shares of Sand Ridge Financial Common StockHebron Bancorp common stock outstanding and entitled to vote on the business proposed to be transacted at the meeting. The President shall also call a special meeting upon the written request of a majority of the members of the Board of Directors or shareholders holding of record a majority of all shares of common stock outstanding and entitled to vote on the business for which the meeting is being called. Any request for a special meeting shall state the purpose or purposes of the proposed meeting. NOTICE OF SHAREHOLDER MEETINGSNotice Of Shareholder Meetings - ------------------------------ First Financial and Sand Ridge FinancialHebron Bancorp have similar notification requirements. Notice of shareholder meetings shall be mailed, postage prepaid, to every shareholder of record at the address appearing on the respective company's books at least ten days prior to the date of the meeting. PREEMPTIVE RIGHTSNotices for Hebron Bancorp shareholder meetings cannot be mailed more than fifty days before the date of the meeting. Preemptive Rights - ----------------- As permitted by law, neither First Financial's nor Sand Ridge Financial'sHebron Bancorp's Articles of Incorporation provide for preemptive rights. REDEMPTION AND ASSESSMENT58 65 Redemption And Assessment - ------------------------- Shares of First Financial and Sand Ridge Financial Common StockHebron Bancorp common stock are not subject to further call or assessment. A bank holding company may redeem or purchase shares of its Common Stock with funds legally available therefor, provided it gives prior notice to the Federal Reserve Board if the consideration to be paid for the purchase or redemption, when aggregated with the consideration paid for all purchases or redemptions for the preceding twelve months, equals or exceeds 10% of its consolidated net worth. This prior notification is not required if the bank holding company (a) exceeds the thresholds established for a "well-capitalized" institution both before and after the redemption, (b) received a composite "1" or "2" rating at its most recent regulatory inspection, and (c) is not the subject of any unresolved supervisory issues. First Financial currently meets these three requirements and is not required to notify the Federal Reserve Board before purchasing shares of its common stock. Redemptions may not be made when First Financial is insolvent or, as a result of the redemption, would be rendered insolvent. Redemptions or repurchases of Sand Ridge Financial Common StockHebron Bancorp common stock are also subject to regulatorythese limitations. 67 72 TWO-THIRDS MAJORITY VOTE REQUIRED75% Majority Vote Required - -------------------------- The Articles of Incorporation for Sand Ridge FinancialHebron Bancorp require a two-thirds (2/3rds)75% majority vote of the outstanding shares of Sand Ridge Financial Common Stock for: a. Removal ofHebron Bancorp common stock for any or all members of the Boardtransactions listed below, unless such action is approved and recommended to the shareholders by at least 80% of Directors; b. Approval of any merger or consolidation of Sand Ridge Financial or any of its subsidiaries, except for a merger or consolidation of one or more subsidiaries with each other or with the holding company; c.directors: a. The liquidation or dissolution of Sand Ridge Financial; d. Any sale, exchange, lease, transfer or other disposition of (but not any bona fide security interest in or mortgage, pledge or other encumbrance on) all or substantially all of the assets of Sand Ridge Financial;Hebron Bancorp; b. The purchase, exchange, lease or other acquisition by Hebron Bancorp or any of its subsidiaries of all or substantially all of the assets or business of another company or person; c. The merger or consolidation of Hebron Bancorp or any of its subsidiaries with or into another organization, irrespective of which organization is the surviving entity of the transaction; d. Any reclassification, recapitalization or other transaction that has the effect of decreasing or increasing the number of outstanding shares of Hebron Bancorp or its subsidiaries by more than 25%; and e. Any amendment or repeal of the two-thirds (2/3rds) voting requirement forabove four items or the adoption of any provision that is inconsistent with the above four items. See "Directors"The Board is required to look at other constituents other than the adequacy of the consideration in a merger proposal and "Amendments to Articlesthe Board did review each of the other constituencies. 59 66 The Board of Directors of Hebron Bancorp has unanimously approved and Regulations/Coderecommended the Merger Agreement. The affirmative vote of By-Laws" of this section for discussions of those actions requiring a two-thirds (2/3rds) affirmative votemajority of outstanding shares of Hebron Bancorp common stock is therefore needed for approval of the Merger Agreement. Informal Action By Shareholders - ------------------------------- Under Hebron Bancorp's By-Laws, any action required to be taken, or which may be taken, at a meeting of shareholders may be taken without a meeting if a written consent, setting forth the action to be taken, is signed by all the shareholders entitled to vote with respect to such action. First Financial Common Stock. AMENDMENTS TO ARTICLES AND REGULATIONS/CODE OF BY-LAWSFinancial's Articles of Incorporation or By-Laws do not contain a similar provision. Ohio statutes, however, allow shareholders to take action without a meeting upon satisfaction of similar requirements. Emergency By-Laws - ----------------- Hebron Bancorp's By-Laws contain a set of emergency by-laws that will take effect upon the occurrence of a natural or man-made disaster or a similar emergency condition and, as a result of such disaster or emergency, a quorum of the Board of Directors cannot readily be convened. Under the emergency by-laws, any officer or director of Hebron Bancorp may call a meeting of the Board of Directors, providing notice of the meeting to as many directors as it may be feasible to reach using any available means of communication. The director or directors in attendance at that meeting shall constitute a quorum. Other emergency powers include modifying lines of succession if any or all officers of Hebron Bancorp are rendered incapable of discharging their duties as a result of the disaster or emergency and relocating the main office to another location. Each of First Financial's subsidiaries have a "Business Resumption Plan," but emergency provisions are not included in its Articles of Incorporation or Regulations. Amendments To Articles And Regulations/By-Laws - ---------------------------------------------- Any provision of First Financial's Articles of Incorporation may be amended, altered, changed or repealed by following the procedures prescribed by the then current laws of the State of Ohio. Any section of Sand Ridge Financial'sHebron Bancorp's Articles of Incorporation may be amended or repealed by following the procedures prescribed by the then current laws of the StateCommonwealth of Indiana,Kentucky, except for repeal or amendment of the section of the Articles requiring a two-thirds (2/3rds)75% majority vote of outstanding shares of Sand Ridge Financial Common StockHebron Bancorp common stock entitled to vote, as described in "TWO-THIRDS MAJORITY VOTE REQUIRED."75% Majority Vote Required." Sand Ridge Financial's Code ofHebron Bancorp's By-Laws may be amended, altered, amendedrepealed or repealedreplaced by a majoritythe unanimous vote of the numberentire Board of authorized membersDirectors or by the shareholders of Hebron Bancorp by following the procedures prescribed by the then current laws of the BoardCommonwealth of Directors. Since Sand Ridge Financial's Code of By-Laws currently authorizes a Board of seven members, the affirmative vote of four members is necessary to alter, amend, or repeal provisions of the Code of By-Laws. 68Kentucky . 60 7367 First Financial's Regulations may be amended, altered, repealed or replaced by the affirmative vote of at least two-thirds (2/3rds) of shares outstanding at a meeting of shareholders called for such purpose, unless the change or changes is recommended by the affirmative vote of two-thirds (2/3rds) of the whole authorized number of directors. If recommended by the affirmative vote of two-thirds (2/3rds) of the whole authorized number of directors, the affirmative vote of a majority of the outstanding shares will be required for approval. PROVISIONS AFFECTING BUSINESS COMBINATIONS AND CHANGES IN CONTROLProvisions Affecting Business Combinations And Changes In Control - ----------------------------------------------------------------- Ohio law governs the rights of shareholders of First Financial. Chapter 1704 of the Ohio Revised Code (the "ORC") may be viewed as having an anti-takeover effect. This statute, in general, prohibits an "issuing public corporation," the definition of which includes First Financial, from entering into a "Chapter 1704 Transaction" with the beneficial owner, or affiliates of such beneficial owner, of 10.0% or more of the outstanding shares of the corporation (an "interested shareholder") for at least three years following the date on which the interested shareholder attains such 10.0% ownership, unless the board of directors of the corporation approves, prior to such person becoming an interested shareholder, either the transaction or the acquisition of shares resulting in a 10.0% ownership position. A "Chapter 1704 Transaction" is broadly defined to include, among other things, a merger or consolidation with; a sale of substantial assets to; or the receipt of a loan, guaranty or other financial benefit, which is not proportionately received by all shareholders, from the interested shareholder. Following the expiration of such three-year period, a Chapter 1704 Transaction with the interested shareholder is permitted only if either (i) the transaction is approved by the holders of at least two-thirds of the voting power of the corporation or such different proportion as is set forth in the corporation's articles of incorporation, including a majority of the outstanding shares excluding those owned by the interested shareholder, or (ii) the business combination results in the shareholders other than the interested shareholder receiving a prescribed "fair price" for their shares. One significant effect of Chapter 1704 is to encourage a person to negotiate with the board of directors of a corporation prior to becoming an interested shareholder. In addition, Section 1707.043 of the ORC requires a person or entity that makes a proposal to acquire the control of a corporation to repay to that corporation any profits made from trades in the corporation's stock within eighteen months after making the control proposal. Section 1701.831 of the ORC (the "Control Share Acquisition Statute") requires shareholder approval of any proposed "control share acquisition" of an Ohio corporation. A "control share acquisition" is the acquisition, directly or indirectly, by any person, including any individual, partnership, corporation, limited liability company, society, association or two or more persons who have a joint or common interest, of shares of a corporation that, when added to all other shares of the corporation that may be voted, directly or indirectly, by the acquiring person, would entitle such person to exercise or direct the exercise of 20.0% or more, but less than 33-1/3%, of the voting power of the corporation in the election of directors or 33-1/3% or more, but less than a majority, of such voting power or a majority or more of such voting power. Under the 61 68 Control Share Acquisition Statute, the control share acquisition must be approved in advance by the holders of a majority of the outstanding voting shares represented at a meeting at which a quorum is 69 74 present and by the holders of a majority of the portion of the outstanding voting shares represented at such a meeting excluding the voting shares owned by the acquiring shareholder and certain "interested shares," including shares owned by officers elected or appointed by the directors of the corporation and by directors of the corporation who are also employees of the corporation. The purpose of the Control Share Acquisition Statute is to give shareholders of Ohio corporations a reasonable opportunity to express their views on a proposed shift in control, thereby reducing the coercion inherent in an unfriendly takeover. The provisions of the Control Share Acquisition Statute grant to the shareholders of First Financial the assurance that they will have adequate time to evaluate the proposal of the acquiring person, that they will be permitted to vote on the issue of authorizing the acquiring person's purchase program to go forward in the same manner and with the same proxy information that would be available to them if a proposed merger of First Financial were before them and, most importantly, that the interests of all shareholders will be taken into account in connection with such vote and the probability will be increased that they will be treated equally regarding the price to be offered for their common shares if the implementation of the proposal is approved. The Control Share Acquisition Statute applies not only to traditional offers but also to open market purchases, privately negotiated transactions and original issuances by an Ohio corporation, whether friendly or unfriendly. The procedural requirements of the Control Share Acquisition Statute could render approval of any control share acquisition difficult in that the transaction must be authorized at a special meeting of shareholders, at which a quorum is present, by the affirmative vote of the majority of the voting power represented and by a majority of the portion of such voting power excluding interested shares. Any corporate defense against persons seeking to acquire control may have the effect of discouraging or preventing offers which some shareholders might find financially attractive. On the other hand, the need on the part of the acquiring person to convince the shareholders of First Financial of the value and validity of the offer may cause such offer to be more financially attractive in order to gain shareholder approval. In addition, Section 1701.59 of the ORC provides that, in determining what such director reasonably believes to be in the best interests of the corporation, the director may consider, in addition to the interests of the corporation's shareholders, any of the interests of the corporation's employees, suppliers, creditors and customers, the economy of the State of Ohio and the United States, community and societal considerations and the long-term as well as the short-term interests of the corporation and its shareholders, including the possibility that these interests may be best served by the continued independence of the corporation. Although First Financial believes that these provisions are in its best interests, you should be aware that such provisions could be disadvantageous to you because the overall effect of these statutes may be to render more difficult or discourage the removal of incumbent management or the assumption of effective controls by other persons. 7062 75 FIRST FINANCIAL SHAREHOLDER RIGHTS PLAN69 First Financial Shareholder Rights Plan - --------------------------------------- On November 26, 1993, First Financial adopted a shareholder rights plan (the "Plan") and declared a dividend of one right on each outstanding share of First Financial Common Stockcommon stock ("Right") to shareholders of record as of December 6, 1993. Each share of First Financial Common Stockcommon stock issued after December 6, 1993 will include one Right. Under the Plan, the Rights will actually be distributed only if one or more of certain designated actions involving First Financial Common Stockcommon stock occur. See Note 18 of First Financial's 19971998 Financial Statements for more information on the Plan. TRANSFER AGENT AND REGISTRARTransfer Agent and Registrar - ---------------------------- The registrar and transfer agent for First Financial Common Stockcommon stock is The Registrar and Transfer Company, Cranford, New Jersey. 7163 7670 ADJOURNMENT OF THE SPECIAL MEETING The shareholders of Sand Ridge FinancialHebron Bancorp are being asked to approve a proposal to permit the adjournment of the Special Meeting,special meeting, if necessary, to solicit additional proxies with respect to the approval of the Merger Agreement. The Merger Agreement must be approved by the affirmative vote of at least two-thirdsa majority of the outstanding shares of Sand Ridge Financial Common Stock.Hebron Bancorp common stock. If such matter does not receive the requisite number of proxy votes at the Special Meetingspecial meeting and does not receive a sufficient number of negative proxy votes to assure the failure of the matter, the Board of Directors may decide to adjourn the Special Meetingspecial meeting to solicit additional proxies. If the Board of Directors decides to adjourn the Special Meetingspecial meeting with respect to the Merger Agreement, the Chairman of the Special Meetingspecial meeting will request a motion that the Special Meetingspecial meeting be adjourned for up to 30 days. An adjournment of up to 30 days would not require either the setting of a new meeting date or the giving of notice of the adjourned meeting. Each proxy given in connection with the Special Meetingspecial meeting will be voted on a motion for adjournment in accordance with the instructions contained therein. If no contrary instructions are given, each proxy will be voted in favor of any motion to adjourn the Special Meeting.special meeting. The holders of the majority of the shares of Sand Ridge FinancialHebron Bancorp represented in person or by proxy at the Special Meetingspecial meeting will be required to approve a motion to adjourn the Special Meeting.special meeting. If a motion to adjourn the Special Meetingspecial meeting is approved, no vote will be taken on the Merger Agreement at the Special Meetingspecial meeting on April 22,May __, 1999 but the Merger Agreement will be voted upon at the adjourned meeting. Unless revoked prior to its use, any proxy solicited for the Special Meetingspecial meeting will continue to be valid and will be voted in accordance with the instructions contained therein at the adjourned meeting. Since the Board of Directors recommends that the shareholders vote for the Merger Agreement, the Board of Directors similarly recommends that the shareholders vote FOR the proposal to adjourn the Special Meeting,special meeting, which will facilitate the approval of the Merger Agreement. Such an adjournment would be disadvantageous to shareholders who oppose the Merger Agreement because the adjournment will give Sand Ridge FinancialHebron Bancorp additional time to solicit votes in favor of the Merger Agreement, thereby increasing the chances of passing the Merger Agreement proposal. Sand Ridge FinancialHebron Bancorp has no reason to believe that an adjournment of the Special Meetingspecial meeting will be required. If a quorum is not present at the Special Meeting,special meeting, none of the proposals will be acted upon, and the Board of Directors will adjourn the Special Meetingspecial meeting to a later date in order to solicit additional proxies to assure the presence of a quorum. The proposal to approve a motion to adjourn the Special Meetingspecial meeting does not apply to an adjournment relating to the absence of a quorum. 7264 7771 EXPERTS The consolidated financial statements of First Financial incorporated by reference in First Financial's Annual Report on Form 10-K for the year ended December 31, 1997,1998, have been audited by Ernst & Young LLP, independent auditors, as set forth in their report thereon included therein and incorporated herein by reference. Such consolidated financial statements are incorporated herein by reference in reliance upon such report given upon the authority of such firm as experts in accounting and auditing. The consolidated financial statements of Sand Ridge FinancialHebron Bancorp at December 31, 1997 and 1996June 30, 1998 and for the yearsyear ending December 31, 1997, 1996 and 1995June 30, 1998 appearing in this Proxy Statement-Prospectus have been audited by Crowe, Chizek and Company LLP, independent auditors, as set forth in their report thereon appearing elsewhere herein and in the Registration Statement, and are included in reliance upon such report given upon the authority of such firm as experts in accounting and auditing. LEGAL MATTERS The legality of the shares of First Financial Common Stockcommon stock to be issued in the Mergermerger described herein and certain additional legal matters will be passed upon by Frost & Jacobs LLP, 2500 PNC Center, 201 East Fifth Street, Cincinnati, Ohio 45202. BarnesFrost & Thornburg, 600 1st Source Bank Center, 100 North Michigan, South Bend, Indiana 46601-1632Jacobs LLP will also issue the tax opinion. Stites & Harbison, 250 West Main Street, Suite 2300, Lexington, Kentucky 40507 will pass upon certain legal matters in connection with the Mergermerger for Sand Ridge Financial and issue the tax opinion. 73Hebron Bancorp. 65 7872 WHERE YOU CAN FIND MORE INFORMATION First Financial files annual, quarterly and special reports, proxy statements and other information with the SEC. You may read and copy any document we file at the SEC's public reference rooms in Washington, D.C., New York, New York and Chicago, Illinois. Please call the SEC at 1-800-SEC-0330 for further information on the public reference rooms. Our SEC filings are also available to the public from the SEC's web site at http://www.sec.gov. The SEC allows us to "incorporate by reference" the information we file with them which means that we can disclose important information to you by referring you to other documents. The information incorporated by reference is considered to be part of this prospectus and later information filed with the SEC will update and supersede this information. We incorporate by reference the documents listed below and any future filings made with the SEC under Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934: 1. First Financial's Annual Report on Form 10-K for the fiscal year ended December 31, 1997 (the "First Financial Form 10-K");1998; 2. First Financial's Quarterly Report on Form 10-Q for the quarters ended March 31, June 30, and September 30, 1998; 3. The following information set forth in the 1997"Management's Discussion and Analysis of Financial Condition and Results of Operations" section of the 1998 Annual Report of First Financial to its shareholders: a. The information in the table set forth on page 5028 under the caption " Quarterly"Quarterly Financial And Common Stock Data." b. The information in the table set forth on page 242 under the caption "Table 1 - Financial Summary." c. The information set forth on pages 231 through 319 under the caption "Management's Discussion And Analysis Of Financial Condition And Results of Operations." 4. First Financial's report on Form 8-K filed March 26, 1998, discussing issues concerning First Financial's Year 2000 preparations. 5. First Financial's report on Form 8-K filed August 31, 1998, regarding the announcement of two stock repurchase programs. 74 79 You may request a copy of these filings, at no cost, by writing or telephoning us at the following address: Secretary First Financial Bancorp. Third and High Streets Hamilton, Ohio 45011 (513) 867-4700 You should rely only on the information incorporated by reference or provided in this Proxy Statement-Prospectus. First Financial has not authorized anyone else to provide you with different information. First Financial is not making an offer of these securities in any state where the offer is not permitted. You should not assume that the information in this Proxy Statement-Prospectus is accurate as of any date other than the date on the front of this document. 7566 80 SAND RIDGE73 SELECTED FINANCIAL CORPORATIONDATA HEBRON BANCORP, INC.
For the Six Months Ended For the Year Ended December 31, June 30, ------------ -------- (DOLLAR AMOUNTS OTHER THAN PER SHARE DATA IN 1998 1997 1998 1997 1996 THOUSANDS) ---- ---- ---- ---- ---- Summary of Operations - --------------------- Interest income $ 4,002 $ 4,005 $ 7,916 $ 7,511 $ 7,064 Tax equivalent adjustment (1) 89 63 139 68 70 -------- -------- -------- -------- -------- Interest income-tax equivalent 4,091 4,068 8,055 7,579 7,134 Interest expense 2,071 1,803 3,668 3,521 3,573 -------- -------- -------- -------- -------- NET INTEREST INCOME-TAX EQUIVALENT $ 2,020 $ 2,265 $ 4,387 $ 4,058 $ 3,561 ======== ======== ======== ======== ======== Interest income $ 4,002 $ 4,005 $ 7,916 $ 7,511 $ 7,064 Interest expense 2,071 1,803 3,668 3,521 3,573 -------- -------- -------- -------- -------- Net interest income $ 1,931 $ 2,202 $ 4,248 $ 3,990 $ 3,491 Provision for loan losses 60 60 120 156 288 Noninterest income 273 212 484 392 408 Noninterest expenses 1,283 1,251 2,361 2,073 2,005 -------- -------- -------- -------- -------- Income before income taxes $ 861 $ 1,103 $ 2,251 $ 2,153 $ 1,606 Income tax expense 230 319 642 692 454 -------- -------- -------- -------- -------- Earnings before minority interest $ 631 $ 784 $ 1,609 $ 1,461 $ 1,152 Minority interest in earnings 17 20 40 37 29 -------- -------- -------- -------- -------- NET EARNINGS $ 614 $ 764 $ 1,569 $ 1,424 $ 1,123 ======== ======== ======== ======== ======== PER SHARE DATA Net earnings - basic $ 10.48 $ 13.06 $ 26.83 $ 24.34 $ 19.20 Net earnings - diluted $ 10.48 $ 13.06 $ 26.83 $ 24.34 $ 19.20 Cash dividends declared $ 5.50 $ 5.00 $ 5.00 $ 4.00 $ 2.50 Average common shares outstanding (in thousands) 59 59 59 59 59 Selected Period-End Balances - ---------------------------- Total assets $111,658 $ 99,067 $104,070 $ 97,021 $ 95,293 Earnings assets 107,709 97,960 100,470 93,125 91,410 Investment securities held to maturity 2,862 4,164 3,346 4,849 5,928 Investment securities available for sale 31,065 16,349 22,884 14,906 20,410 Loans, net of unearned income 69,518 73,942 69,824 68,855 64,075 Deposits 96,369 83,832 88,365 82,154 83,065 Noninterest bearing demand deposits 10,179 9,824 9,560 8,145 7,065 Short-term borrowings 1,283 1,933 1,772 3,063 2,050 Long-term borrowings 1,730 1,127 2,057 1,162 1,226 Shareholders' equity 11,799 10,323 11,078 9,721 8,108 Selected Ratios - --------------- Loans to deposits 72.14% 88.20% 79.02% 83.81% 77.14% Net charge offs to loans .06% .00% .00% .02% .23% Shareholders' equity to Total assets 10.57% 10.42% 10.64% 10.02% 8.51% Deposits 12.24% 12.31% 12.54% 11.83% 9.76% Return on average assets (2) 1.15% 1.57% 1.58% 1.49% 1.24% Return on average equity (2) 10.72% 15.03% 15.11% 15.55% 14.07%
(1) Tax equivalent adjustment was calculated using a 34.0% tax rate in all periods presented. (2) Interim periods annualized F-1 74 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Years ended December 31, 1997, 1996 and 1995 - ------------------------------------------------------------------------------ The following discussion and analysis provides information aboutis presented to facilitate the consolidatedunderstanding of the financial conditionposition and results of the operations of Sand Ridge Financial Corporation (the "Corporation")Hebron Bancorp, Inc. (HBI) and its wholly-owned subsidiary, Sand RidgeHebron Deposit Bank (the "Bank")Bank). It identifies trends and material changes that occurred during the reportingreported periods and should be read in conjunction with the consolidated financial statements and accompanying notes. EARNINGS SUMMARY ConsolidatedBUSINESS OF HEBRON BANCORP, INC. HBI is a one-bank holding company which conducts no direct business activities. All business activities are performed by the Bank. The Bank operates banking locations and conducts its operations in Hebron, Boone County, Kentucky and adjacent counties in Kentucky. HBI's consolidated results of operations are dependent upon net interest income, which is the difference between the interest income on interest earning assets and the interest expense on interest bearing liabilities. Principal interest earning assets are securities and commercial, agricultural, real estate mortgage and consumer loans. Interest bearing liabilities consist of interest bearing deposit accounts and short-term and long-term borrowings. Other sources of income include fees charged to customers for a variety of loan and deposit services. Operating expenses consist primarily of employee salaries and benefits and occupancy and equipment expenses. HBI's results of operations are significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory agencies. As of December 31, 1998, HBI had total assets of approximately $111.7 million, total deposits of approximately $96.4 million, and shareholders' equity of approximately $11.8 million. HBI and the Bank employed 33 persons on a full-time equivalent basis at December 31, 1998. RESULTS OF OPERATIONS COMPARISON OF THE SIX MONTHS ENDED DECEMBER 31, 1998 TO DECEMBER 31, 1997 Net income decreased $150,000 to $614,000 for the six months ended December 31, 1998 as compared to net income of $764,000 recorded in the Corporationsame period in 1997. The decrease was primarily the result of a $271,000 (12.3%) decrease in net interest income and a $32,000 (2.6%) increase in non-interest expenses partially offset by a $61,000 (28.8%) increase in non-interest income and a $89,000 (27.9%) decrease in income tax expense. Returns on average assets and average equity were 1.15% and 10.72%, respectively, in 1998 as compared to 1.57% and 15.03% in 1997. Earnings per share decreased to $10.48 in 1998 from $13.06 in 1997. F-2 75 Net interest income decreased from $2.2 million for the yearsix months ended December 31, 1997 to $1.9 million for the same period in 1998. The decrease was $4,993,000 or $83.21 per share. This represented anthe result of a $3,000 decrease in total interest income combined with a $268,000 increase in total interest expense. Non-interest income increased from $212,000 in 1997 to $273,000 in 1998 primarily due to a $43,000 increase in gains on the sale of 2.23% or $109,000 over 1996 earnings.securities. Non-interest expenses increased from $1,251,000 in 1997 to $1,283,000 in 1998 representing a 2.6% increase. The provision for income taxes decreased $89,000 from $319,000 in 1997 to $230,000 in 1998 due to a $242,000 decrease in income before taxes and a $74,000 increase in tax-exempt interest. The effective income tax rate for the six months ended December 31, 1998 and 1997 was 26.7% and $29.0%, respectively. FINANCIAL CONDITION COMPARISON OF JUNE 30, 1998 TO DECEMBER 31, 1998 Total assets increased 7.3% to $111.7 million as of December 31, 1998 from $104.1 at June 30, 1998. Cash and cash equivalents increased slightly from $6.4 million to $6.5 million and securities increased from $26.2 million to $33.9 million while net loans decreased marginally from $69.8 million to $69.5 million. Deposits increased from $88.4 million to $96.4 million. While the mix of borrowed funds varies from period to period depending on the volume of securities sold under agreements to repurchase, total borrowings other than deposits decreased to $3.0 million from $3.8 million primarily due to a $500,000 decrease in securities sold under agreements to repurchase with the remaining being scheduled maturities of advances from the Federal Home Loan Bank. RESULTS OF OPERATIONS COMPARISON OF YEAR ENDED JUNE 30, 1998 TO JUNE 30, 1997 GENERAL. Net income for 1996 was $4,884,000 ($81.39 per share) reflectingincreased 10.2% or $145,000 over 1997 to $1,569,000 in 1998. The increase is primarily the result of a 17.46%$258,000 or $726,000 increase over 1995 earnings of $4,158,000 ($69.30 per share). The6.5% increase in net interest income during 1996 was impactedand a $92,000 increase in non-interest income partially offset by growth in interest-earning assets but more significantly from a reduction$288,000 increase in noninterest expense compared to 1995. Two often cited ratios for analysis of financial institutions areexpenses. Comparing the same periods, return on average assets (ROA) andincreased to 1.58% from 1.49% while return on average equity (ROE)decreased to 15.11% from 15.55%. ROA was 1.13%, 1.20% and 1.09% for the years ended December 31, 1997, 1996 and 1995 respectively. ROE for 1997 was 13.74%, 1996 was 15.06% and 1995 was 15.24%. RESULTS OF OPERATIONS (1997 comparedEarnings per share increased to 1996) Net$26.83 from $24.34. F-3 76 NET INTEREST INCOME. HBI's primary source of revenue is its net interest income, the Corporation's principal source of earnings,which is the excess ofdifference between the interest received fromon its earning assets overand the interest paid on interest-bearing liabilities. The Corporation's netthe funds acquired to support those assets. Loans made to businesses and individuals are the primary interest income for the years 1995 through 1997 is shownearning assets, followed by investment securities and federal funds sold in the table "Analysis of Net Interest Income" that is incorporated in this document.inter-bank market. Deposits are the primary interest bearing liabilities used to support the interest earning assets. The amountlevel of net interest income is determinedaffected by both the balances and mix of interest earning assets and interest bearing liabilities, the changes in their corresponding yields and costs, by the volume of interest earning assets funded by noninterest bearing deposits, and mixthe level of capital. HBI's long term objective is to manage this income to provide the largest possible amount of income while balancing interest rate, credit and liquidity risks. Net interest income on a tax-equivalent basis increased 8.1% or $329,000 to $4.4 million in 1998 as compared to $4.1 million in 1997. The increase is attributed primarily to the 4.2% or $3.9 million overall growth in average interest earning assets which generally earn at a higher rate than the rate paid on the corresponding growth in interest bearing liabilities. Average loans increased $5.2 million due primarily to continued residential real estate loan demand and was funded primarily by an increase of $4.2 million in average deposits and a $1.2 million increase in average stockholders' equity. HBI's emphasis on attracting new loans rather than investing in securities also positively impacted net interest income because of the higher yield earned on loans over that earned on investment securities. The net interest spread increased one basis point from 3.73% in 1997 to 3.74% in 1998, while the net interest margin increased 17 basis points from 4.41% to 4.58%. The increase in the net interest margin is primarily due to the $3.2 million increase in funding of earning assets with non-interest bearing deposits and capital. The following table sets forth for the rates earned on suchyears ended June 30, 1998 and 1997 the average balances of major categories of interest earning assets and interest bearing liabilities, interest income earned and interest expense paid during such periods and the volume, mix andrelated weighted average rates paid for the deposits and borrowed money that support the earning assets.HBI. F-4 77 AVERAGE BALANCE SHEETS AND AVERAGE INTEREST RATES TABLE 1 (Dollars in Thousands)
--------------------1998----------------- --------------------1997--------------- Average Average Average Average Balance Interest Rate Balance Interest Rate ------- -------- ---- ------- -------- ---- Earnings assets: Investment securities Taxable $ 13,581 $ 816 6.01% $ 19,250 $ 1,215 6.31% Tax-exempt (1) 7,934 520 6.55 4,192 253 6.04 Federal funds sold 2,686 150 5.58 2,090 114 5.45 Loans (2,3) 71,680 6,569 9.16 66,452 5,997 9.02 ----------- --------- ------- ----------- --------- ------- Total earning assets $ 95,881 $ 8,055 8.40% $ 91,984 $ 7,579 8.24% =========== ========= ======= =========== ========= ======= Allowance for loan losses (897) (755) Non-earning assets: Cash and due from banks $ 2,314 $ 2,261 Premises and equipment 1,143 1,167 Other assets 649 621 ----------- ----------- Total assets $ 99,090 $ 95,278 =========== =========== Interest bearing liabilities Transaction accounts $ 15,754 $ 416 2.64% $ 16,081 $ 357 2.22% Savings accounts 8,270 185 2.24 9,062 203 2.24 Time deposits 51,402 2,890 5.62 48,071 2,678 5.57 Repurchase agreements and other borrowed funds 3,294 177 5.37 4,914 283 5.76 ----------- --------- ------- ----------- --------- ------- Total interest bearing liabilities $ 78,720 $ 3,668 4.66% $ 78,128 $ 3,521 4.51% =========== ========= ======= =========== ========= ======= Non-interest bearing liabilities Demand deposits $ 9,578 $ 7,583 Other liabilities 406 411 Stockholders' equity 10,386 9,156 ----------- ----------- Total liabilities and stockholders' equity $ 99,090 $ 95,278 =========== =========== Net interest income $ 4,387 $ 4,058 ========= ========= Net interest spread 3.74% 3.73% ======= ======= Net interest margin 4.58% 4.41% ======= =======
(1) Income computed on a tax equivalent basis assuming a 34% federal income tax rate. (2) Includes loans on non-accrual status. (3) Also includes fee income. F-5 78 The table "Interest Income and Expense Rate/Volume Analysis" that is incorporated in this documentbelow describes the extent to which changes in interest rates and changes in the volume of interest earning assets and interest-bearinginterest bearing liabilities have affected the Corporation's netHBI's interest income and expense during the yearsperiods indicated. For each category of interest earning assets and interest bearing liabilities, information is provided on changes attributable to (i) changes in volume (change in volume multiplied by prior year rate), (ii) changes in rate (change in rate multiplied by prior year volume) and (iii) total changes in rate and volume. The combined effecteffects of changes in both volume and rate, haswhich cannot be separately identified, have been allocated proportionately to the change due to volume and the change due to rate. RATE/VOLUME VARIANCE ANALYSIS - TABLE 2 (Dollars in Thousands)
1998 vs. 1997 Increase (decrease) due to change in Net Change Volume Rate ---------- ------ ---- Interest income: Investment securities Taxable $(399) $(358) $ (41) Tax exempt 267 226 41 Federal funds sold 36 33 3 Loans 572 472 100 ----- ----- ----- Total interest income $ 476 $ 373 $ 103 ===== ===== ===== Interest expense: Transaction accounts $ 59 $ (7) $ 66 Savings accounts (18) (18) -- Time deposits 212 186 26 Repurchase agreements and other borrowed funds (106) (88) (18) ----- ----- ----- Total interest expense 147 73 74 ----- ----- ----- Net interest income $ 329 $ 300 $ 29 ===== ===== =====
NONINTEREST INCOME. Noninterest income was $32,122,000increased $92,000 in 1997, an increase of $3,190,000 or 11.03% over 1996. This change was a result of an increase in both the average interest-earning assets and the yield on earning assets. Average outstanding loan, securities available for sale and federal funds sold increased $11,680,000, $12,569,000 and $11,322,000 compared to 1996. The yield on loans, securities available for sale and federal funds sold increased 0.20%, 0.22% and 0.31% compared to 1996. F-1 81 Total interest expense was $16,257,000 in 1997, an increase of $1,785,000 or 12.33% over 1996. This change was predominately due to an increase of $29,577,000 in average interest-bearing liabilities,1998 from an average of $330,279,000 during 1996 to an average of $359,856,000 during 1997. The increase in average interest-bearing liabilities was primarily due to the $29,944,000 increase in other time deposits from $146,484,000 in 1996 to $176,428,000 in 1997. Net interest income, the difference between total interest income and total interest expense, increased $1,405,000 during 1997 due to increases in both volume and rate as described above. The increased interest income was greater than the increased interest expense, thereby causing net interest income to increase. The interest rate spread and the net interest margin are two ratios frequently used to measure differences in interest income and interest expense. The interest rate spread (the average rate on interest-earning assets minus the average rate on interest-bearing liabilities) was 3.11% for 1997 and 3.12% for 1996, a difference of one basis point. The net interest margin (net interest income divided by average interest-earning assets) increased two basis points to 3.77% during 1997 from 3.75% during 1996. The Corporation records a provision for loan losses in the Consolidated Statement of Income to provide for expected credit losses. Actual losses on loans are charged against the allowance for loan losses, which is an allowance accumulated on the Consolidated Balance Sheet. The recorded values of uncollectable loans are removed from the Consolidated Balance Sheet and referred to as charge-offs and, after netting out recoveries on previously charged off assets, become net charge-offs. The Corporation's policy is to charge off loans when, in management's opinion, collection of principal is in doubt. All loans charged off are subject to continuous review and concerted efforts are made to maximize recovery. Management records the provision for loan losses in amounts sufficient to result in an allowance that will cover future risks believed to be inherent in the loan portfolio. Management's evaluation in establishing the provision includes such factors as historical loss and recovery experience, estimated future loss for loans, known deterioration in loans and prevailing economic conditions that might have an impact on the portfolio. The evaluation is inherently subjective as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans, that may be susceptible to significant change. The evaluation of the factors is completed by an internal loan review analyst and reviewed by a group of senior officers from the financial and lending departments. The provision for loan losses increased $360,000 from $1,440,000 in 1996 to $1,800,000$392,000 in 1997. The primary source of other income is service charge income on deposit products which decreased from $302,000 in 1997 to $295,000 in 1998. The overall increase during 1997 was duein noninterest income is attributable to the increase in total loans, net of deferred fees, of 5.22% and also provided for a 28 basis point increase in the allowance to total loans ratio. The allowance at December 31, 1997, was $3,252,000 or 1.19% of total loans which compares to $2,367,000 or 0.91% of total loans at December 31, 1996. The increase in both the provision and the allowance for loan losses during 1997 was primarily due to the growth in the loan portfolio, a need to replenish the allowance for loan losses for $915,000 in net charge-offs recorded during 1997 and increasing the allowance for risks related to a $600,000 increase in total impaired loans, excluding impaired Bennett Funding loans (see discussion of Bennett Funding loans later herein), from $1.3 million at December 31, 1996 to $1.9 million at December 31, 1997. The allowance allocated to these impaired loans increased $157,000 from $282,000 at December 31, 1996 to $439,000 at December 31, 1997. F-2 82 Impaired loans totaled $2.8 million at December 31, 1997, including $862,000 related to Bennett Funding, compared to $5.8 million at December 31, 1996, including $4.5 million related to Bennett Funding. The decline in the balance of impaired Bennett Funding loans from December 31, 1996 to December 31, 1997 was due to significant payments received during 1997 under a settlement agreement with the Bennett Funding bankruptcy trustee. No portion of the allowance for loan losses was allocated for the Bennett Funding loans at December 31, 1997 or 1996 as full paymentgains on the remaining balance, after recording a $1.7 million charge-offsale of investment securities which increased from $3,000 in 1996, was expected based on the agreement with the bankruptcy trustee. The level of nonaccrual loans is an important element1997 to $94,000 in assessing asset quality. Loans are classified as nonaccrual when, in the opinion of management, collection of interest is doubtful. Nonaccrual loans decreased $3.2 million1998. NONINTEREST EXPENSE. Noninterest expenses increased from $5.8 million at December 31, 1996 to $2.6 million at December 31, 1997. The decrease in nonaccrual loans during 1997 occurred primarily as a result of $3.6$2.1 million in settlement payments received on the Bennett Funding loans during 1997. Noninterest income increased $574,000 or 17.52% in 1997 as compared to 1996. Net realized gain (loss) on sales of securities available for sale increased $113,000 from a loss of $28,000 during 1996 to a gain of $85,000 during 1997. During 1997, the Corporation received $17.2$2.4 million in proceeds from sales of securities available for sale. Service charges on deposit accounts increased $451,000 or 26.63% over 1996 and represented the majority of the increase in noninterest income. This increase was achieved as the result of implementing a free checking account product and replacing the lost monthly service charge income with higher services charges for overdraft and non-sufficient fund transactions. Noninterest expense increased $1.7 million or 18.21% in 1997 as compared to 1996.1998. The largestprimary component of noninterest expense is salaries and employee benefits expense which increased $770,000 or 15.93%$38,000 (3.3%) in 1998 to $1.2 million. The remainder of the increase is attributable to increased costs of occupancy and equipment, miscellaneous taxes, data processing, professional services, and various other expenses. INCOME TAXES. The provision for income taxes decreased $51,000 in 1998 from $693,000 in 1997 as compared to 1996$642,000 in 1998. The decrease is primarily due to additional employees neededa $195,000 increase in interest income on tax-exempt securities reported in 1998. The effective tax rates for 1998 and 1997 were 28.5% and 32.2%, respectively. F-6 79 FINANCIAL CONDITION COMPARISON OF JUNE 30, 1998 TO JUNE 30, 1997 GENERAL. Total assets increased $7.1 million, (7.3%) from $97.0 million at June 30, 1997 to service a 9.49%$104.1 million at June 30, 1998. Investment securities increased $6.5 million and net loans increased $1.0 million. The growth in total assets normal annual wage and salary increases and related increases in employee benefits. Furniture and equipment depreciation expense increased $146,000 or 16.58% in 1997 as compared to 1996. Marketing expense increased $148,000 or 42.67% primarily due to increased promotional efforts to generate home equity line of credit loans and deposits. Other expenses also increased $457,000 or 24.39% in 1997 as compared to 1996 primarily due to increases in ATM interchange fees, credit card processing fees, telephone expense and postage. Income tax expense decreased $220,000 in 1997 as compared to 1996. This decrease was primarily due to anfunded by a $6.2 million increase in total deposits. LOANS. Loans represent HBI's largest earning asset and as of $622,000 in tax exempt interest income that resulted in a $211,000 reductionJune 30, 1998 represented approximately 66% of income tax expense in 1997 as compared to 1996. Nettotal assets. During the year ended June 30, 1998, the average balance of net loans increased $12.67.9% to $71.7 million or 4.93%from $66.5 million during 1997. The majority of the increase was from growth in real estate-mortgage loans which increased $9.2 million or 10.75%. This increase was achieved as the Corporation took advantage of continued mortgage loan demand for both new and loan refinancing taking place during 1997 due to the low interest rate environment during 1997 as compared to historical interest rates. Securities available for sale increased $30.3 million or 24.38% during 1997. All securities are classified as available for sale at December 31, 1997 and are available for liquidity and asset-liability management purposes. The Corporation follows a conservative investment policy, investing primarily for interest rate risk management and liquidity management purposes and to also provide additional interest income. U.S. Treasury securities, generally considered to have the least credit risk and the highest liquidity, composed 5.23% of the Corporation's investment portfolio at December 31, 1997. F-3 83 Another 7.30% of the securities portfolio balance at December 31, 1997 was composed of securities issued by U.S. government agencies and corporations, primarily the Federal Home Loan Bank (FHLB), Federal Home Loan Mortgage Corporation (FHLMC) and Federal National Mortgage Association (FNMA). Due to the government guarantees, either expressed or implied, U.S. government agency and corporate obligations are considered to have low credit risk and high liquidity. Mortgage-backed securities (MBSs), including collateralized mortgage obligations (CMO's), composed 39.89% of the securities portfolio at December 31, 1997. MBSs represent participations in pools of mortgage loans, the principal and interest payments of which are passed to the security investors. MBSs are subject to prepayment risk, especially during periods of decreasing interest rates. Prepayments of the underlying mortgage loans may shorten the lives of the securities, thereby affecting yields to maturity and market values. The Corporation invests primarily in MBSs issued by U.S. government agencies, such as FHLMC, FNMA and Government National Mortgage Association (GNMA). Such securities, because of government agency guarantees, are considered to have low credit risk and high liquidity. State, county and municipal securities composed 44.94% of the Corporation's security portfolio at December 31, 1997. The securities are highly diversified as to states and issuing authorities within states, thereby decreasing portfolio risk. The Corporation solicits deposits by offering a wide variety of savings and transaction accounts, including checking accounts, regular savings accounts, money market accounts and other time deposits of various maturities and rates. Total deposits increased $17.4 million or 4.82% during 1997. The growth in deposits was used to finance the growth in the loan and securities portfolios. Federal funds purchased and securities sold under agreements to repurchase increased $8.2 million and $8.0 million during 1997. These funds were also used to help finance the growth in the loan and securities portfolios. RESULTS OF OPERATIONS (1996 compared to 1995) Total interest income was $28,932,000 in 1996, an increase of $1,578,000 or 5.77% over 1995. This change was a result of an increase of $24,876,000 in average interest-earning assets offset by an 8 basis point decrease in the yield for average interest-earning assets. Average outstanding loans and securities available for sale increased $15,438,000 and $14,990,000 as compared to 1995. Total interest expense was $14,472,000 in 1996, an increase of $414,000 or 2.94% over 1995. This change was predominately due to an increase of $15,914,000 in average interest-bearing liabilities, from an average of $314,365,000 during 1995 to an average of $330,279,000 during 1996. The increase in average interest-bearing liabilities was primarily due to the $26,063,000 increase in other time deposits from $120,421,000 in 1995 to $146,484,000 in 1996, offset by a decrease in advances from FHLB of $8,459,000 from $11,101,000 in 1995 to $2,642,000 in 1996. The increase of average interest-bearing liabilities were partially offset by a nine basis point decrease in the cost of average interest-bearing liabilities compared to 1995. Net interest income, the difference between total interest income and total interest expense, increased $1,164,000 during 1996 primarily due to increases in the volume of net interest-earning assets as described above. The increased interest income was greater than the increased interest expense, thereby causing net interest income to increase. F-4 84 The interest rate spread and the net interest margin are two ratios frequently used to measure differences in interest income and interest expense. The interest rate spread (the average rate on interest-earning assets minus the average rate on interest-bearing liabilities) was 3.12% for 1996 and 3.11% for 1995, a difference of one basis point. The net interest margin (net interest income divided by average interest-earning assets) increased seven basis points to 3.75% during 1996 from 3.68% during 1995. The provision for loan losses increased from $1,040,000 in 1995 to $1,440,000 in 1996. The provision recorded during 1996 was $400,000 greater than 1995's provision. The increase during 1996 was due to the increase in total loans of 4.82% and to replenish the allowance forresidential real estate loan losses for $2.4 million in net loan charge-offs during 1996. Of these net charge-offs, $1.7 million resulted from the Bennett Funding loan relationship. The allowance for loan losses atportfolio. At December 31, 1996, was $2,367,000 or 0.91%1998, the Bank had no concentrations of loans to borrowers of similar activities that exceeded 10% of total loans which compares to $3,372,000 or 1.36% or total loans at December 31, 1995. The reduction in the allowance for loan losses during 1996 was a result of the net charge-offs related to the Bennett Funding loan relationship. Of the $5.8 million balance of impaired and nonaccrual loans as of December 31, 1996, approximately $4.5 million related to the Bennett Funding loan relationship and reflected a reduction of $1.7 million which was charged-off during 1996. The reason for the impairment classification is that Bennett Funding had filed for Chapter 11 bankruptcy during 1996. The Corporation had purchased pools of numerous leases secured by small business equipment such as copy and facsimile machines from Bennett Funding. Bending Funding acts as servicing agent to collect lease payments for the Corporation. The Corporation negotiated a settlement with the bankruptcy trustee and anticipates full recovery of the loan balances remaining after recording the $1.7 million charge-off and, therefore, no portion of the allowance for loans losses balance at December 31, 1996 was allocated for the Bennett Funding loan relationship. Noninterest income increased $278,000 or 9.27% in 1996. Net realized gain (loss) on sales of securities available for sale decreased $183,000 from a gain of $155,000 during 1995 to a loss of $28,000 during 1996. The Corporation received $29.0 million in proceeds on sales of securities available for sale during 1996. Service charges on deposit accounts increased $107,000 or 6.72% over 1995 primarily due to an increase in average deposits during 1996. Other income increased $266,000 or 48.45% from $549,000 in 1995 to $815,000 in 1996. This increase was primarily due to a $45,000 increase in credit life commission income, a $41,000 increased credit card merchant discount fees, and $142,000 in gains on sales of fixed assets during 1996. Noninterest expense decreased $68,000 or .71% in 1996. The largest component of noninterest expense is salaries and employee benefits, which increased $125,000 or 2.66% over 1995 primarily due to normal annual wage and salary increases. FDIC insurance decreased from $355,000 in 1995 to $12,000 in 1996 and was the primary factor for the decrease in total noninterest expense. The decrease in FDIC insurance was a result of the FDIC restructuring the bank and thrift insurance programs resulting in lower premiums for well capitalized banks. Income tax expense increased $385,000 for 1996 compared to 1995. This increase was primarily due to an increase of $1,110,000 in income before income taxes from 1995 to 1996. F-5 85 LIQUIDITY The Corporation manages its liquidity position through the Bank. The purpose of liquidity management is to fund loan demand, meet the withdrawal needs of customers and provide for operating expenses. Sources of liquidity are cash and funds due from financial institutions, interest-bearing balances with financial institutions, federal funds sold, sale and/or maturity of securities classified as available for sale and principal repayments on loans. The Corporation also has a borrowing relationship with the Federal Home Loan Bank of Indianapolis. This relationship allows the Corporation to borrow funds using the Bank's real estate mortgage loans, held in portfolio, as collateral. This ability to borrow funds allows for another source of liquidity. Management believes its current liquidity level is sufficient to meet anticipated growth. The consolidated statements of cash flows indicates the concerted level of emphasis management has placed upon maximizing interest income from earning assets. While cash and due from financial institutions have fluctuated from a low of $13,326,000 at the beginning of 1995 to a high of $26,076,000 at year end 1996, to $23,010,000 at December 31, 1997, management has structured its balance sheet to increase the overall net interest margin on average interest-earning assets by using funds obtained from deposits and borrowings to invest in the origination of loans and the purchase of securities. Cash and due from financial institutions at reporting periods may fluctuate due to various operational activities; however, the average balance of cash and due from financial institutions has been $11,659,000 during 1995, $12,030,000 during 1996 and $11,799,000 during 1997, demonstrating that management of liquidity and noninterest-earning funds has been consistent. Liquid assets include cash and due from financial institutions, securities available for sale, federal funds sold and interest-bearing balances with financial institutions. Core deposits are defined as customer account balances that are loyal to a particular financial institution. Core deposits exclude public funds and brokered deposits or "hot money."
December 31, 1997 1996 ---- ---- Liquid Assets (in millions) $ 177.6 $ 150.4 Core Deposits (in millions) $ 216.5 $ 210.4
INTEREST RATE SENSITIVITY The following schedule details the maturities and yields of interest-bearing financial instruments at December 31, 1997, for the next five years and thereafter. The values represent the contractual maturity of each instrument. For loan instruments without contractual maturities, such as credit card loans, management has allocated principal payments based upon historical trends of payment activity. Where there is no set maturity, as in the case of some interest-bearing liabilities, management has allocated the amounts based upon its expectation of cash flows, incorporating internal core deposit studies and current expectations of customer behavior. For loans, securities, and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities. The dataother than those categories already listed in the table was aggregated by type of financial instrument - fixed and variable rate loans, fixed and variable rate securities available for sale, fixed and variable rate deposits, and fixed rate borrowings. The Corporation has no interest rate swaps, interest rate caps, or interest rate floors. Therefore, data concerning these instruments is not included in the table. F-6 86 The primary source of market risk for the financial instruments presented is interest rate risk. That is, the risk that an adverse change in market rates will adversely affect the market value of the instruments. Generally, the longer the maturity, the higher the interest rate risk exposure. While maturity information does not necessarily present all aspects of exposure, it may provide an indication of where risks are prevalent. All financial institutions assume interest rate risk as an integral part of normal operations. Managing and measuring interest rate risk is a dynamic, multi-faceted process that ranges from reducing the exposure of the Corporation's net interest margin to swings in interest rates, to assuring sufficient capital and liquidity to support future balance sheet growth. The Corporation manages interest rate risk through the Asset/Liability Committee. The Asset/Liability Committee is comprised of bank officers from various disciplines. The Committee establishes policies and rates which lead to the prudent investment of resources, the effective management of risks associated with changing interest rates, the maintenance of adequate liquidity, and the earning of an adequate return on shareholders' equity. MARKET RISK DISCLOSURE OF SCHEDULED MATURITIES AT DECEMBER 31, 1997below. LOAN PORTFOLIO- TABLE 3 (Dollars in Thousands)
December 31, June 30, June 30, 1998 1999 2000 2001 2002 Thereafter Total RATE-SENSITIVE ASSETS% 1998 % 1997 % ---- - ---- - ---- - Commercial and agricultural $ 7,983 11.5% $ 7,972 11.4% $ 8,711 12.6% Real estate 53,431 76.9 54,733 78.4 52,587 76.4 Consumer and installment 8,104 11.6 7,118 10.2 7,557 11.0 ------- ----- ------- ----- ------- ----- Total loans $69,518 100.0% $69,823 100.0% $68,855 100.0% ======= ===== ======= ===== ======= =====
The table below illustrates HBI's rate sensitivities and repricing frequency for the commercial and agricultural loans as follows: SELECTED LOAN DISTRIBUTION - TABLE 4 (Dollars in Thousands)
--------Six Months Ended December 31, 1998---------- (in thousands) 1 Year or Less 1 - 5 Years After 5 years Total -------------- ----------- ------------- ----- Variable interest Fixed rate maturities $1,864 $1,417 $ 81 $3,362 Adjustable rate repricing frequency 4,621 -- -- 4,621 ------ ------ ------ ------ $6,485 $1,417 $ 81 $7,983 ====== ====== ====== ======
F-7 80 ALLOWANCE AND PROVISION FOR LOAN LOSSES. The allowance for loan losses is regularly evaluated by management and maintained at a level believed to be adequate to absorb future loan losses in HBI's portfolios. Periodic provisions to the allowance are made as needed. The amount of the provision for loan losses necessary to maintain an adequate allowance is based upon an assessment of current economic conditions, analysis of periodic loan reviews, delinquency trends and ratios, changes in the mixture and levels of the various categories of loans, historical charge-offs, recoveries, and other information. Management believes that the allowance for loan losses is adequate. Although management believes it uses the best information available to make allowance provisions, future adjustments which could be material may be necessary if management's assumptions differ from the loan portfolio's actual future performance. The allowance for loan losses increased $121,000 during 1998 to $956,000 at June 30, 1998. The increase is primarily attributable to the $120,000 increase in non-performing loans from June 30, 1997 to June 30, 1998. Net charge-offs for 1998 and 1997 were nominal compared to the loan portfolio and allowance for loan losses. SUMMARY OF LOAN LOSS EXPERIENCE - TABLE 5 (Dollars in Thousands)
Six Months Ended December 31, Period Ended June 30, 1998 1998 1997 ---- ---- ---- Allowance for loan losses at beginning of year $ 956 $ 835 $ 696 Charge-offs: Commercial and agricultural 37 2 4 Real estate -- -- 6 Consumer and installment 8 12 29 ----- ----- ----- Total 45 14 39 Recoveries: Commercial and agricultural 1 11 9 Real estate -- -- -- Installment 3 4 13 ----- ----- ----- Total 4 15 22 Net (charge-offs) recoveries (41) 1 (17) ----- ----- ----- Provision for loan losses 60 120 156 ----- ----- ----- Allowance for loan losses end of period $ 975 $ 956 $ 835 ===== ===== ===== Ratio of allowance to total net loans at the end of the period 1.40% 1.37% 1.21%
F-8 81 The following table is management's allocation of the allowance for loan losses by loan type. The level of the allowance and allocation is based on management's assessment of economic conditions, past loss experience, loan volume, past due history and other factors. Since these factors are subject to change, the allocation is not necessarily predictive of future portfolio performance. The allocation for the allowance for loan losses is an estimate of the portion of the allowance that will be used to cover future charge-offs in each major loan category, but it does not preclude any portion of the allowance allocated to one type of loan being used to absorb losses of another loan type. ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES AND PERCENT OF LOANS BY CATEGORY TO TOTAL LOANS - TABLE 6 (Dollars in Thousands)
December 31, June 30, June 30, 1998 % 1998 % 1997 % ---- - ---- - ---- - Commercial and agricultural $590 11.5% $610 11.4% $590 12.6% Real estate 178 76.9 148 78.4 136 76.4 Consumer and installment 207 11.6 198 10.2 109 11.0 ---- ----- ---- ----- ---- ----- Total $975 100.0% $956 100.0% $835 100.0% ==== ===== ==== ===== ==== =====
ASSET QUALITY. Loans are placed on non-accrual when management believes, after considering economic and business conditions and collection efforts, that the borrower's financial condition is such that the collection of interest is doubtful. When loans are placed on non-accrual status, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. These loans remain on non-accrual status until the borrower demonstrates the ability to remain current or the loan is deemed uncollectible and is charged-off. The following table provides information on non-performing assets. F-9 82 NON-PERFORMING ASSETS - TABLE 7 (Dollars in Thousands)
December 31, ---June 30,--- 1998 1998 1997 ---- ---- ---- Loans on non-accrual status (1) $ 52,1690 $ 14,9246 $ 18,3891 Loans past due 90 days or more 170 183 68 ---- ---- ---- Total non-performing loans 170 189 69 Other real estate owned -- -- -- ---- ---- ---- Total non-performing assets $170 $189 $ 5,203 $ 5,972 $ 18,802 $ 115,459 Average interest rate 8.85% 8.28% 7.71% 7.80% 7.71% 7.52% 8.27% Fixed interest rate69 ==== ==== ==== Percentage of non-performing assets to total loans 75,829 31,531 19,607 8,909 5,231 15,982 157,089 Average interest rate 9.40% 8.77% 8.81% 8.31% 7.91% 8.33% 8.98% Variable interest rate0.24% 0.27% 0.10% Percentage of non-performing assets to total assets 0.15% 0.18% 0.07%
(1)The interest income that would have been earned and received on non-accrual loans was not material. HBI defines impaired loans to be those commercial and agricultural loans that management believes is probable that all principal and interest amounts will not be collected according to the loan contract. Impaired loans totaled $189,000 and $69,000 at June 30, 1998 and 1997. The allowance related to these loans was $88,000 and $29,000, respectively. INVESTMENT SECURITIES. The securities portfolio consists of debt and equity securities which provide HBI with a relatively stable source of income. Additionally, the investment portfolio provides a balance to interest rate and credit risks in other categories of the balance sheet. The securities portfolio is also used as a secondary source of liquidity. HBI has classified certain securities as held to maturity based on management's positive intent and ability to hold such securities to maturity. All other securities have been classified as available for sale. HBI's municipal securities provide tax-free income and are within management's guidelines with respect to credit risk and market risk. The municipal securities have been issued principally by Kentucky municipalities. The U. S. Treasury and Federal Agency securities and asset-backed securities provide a source of stable income and can be used as collateral to secure municipal deposits and repurchase agreements. Excluding those holdings in the investment security portfolio of U.S. Treasury and U.S. agency securities, there were no investments in securities of any one issuer which exceeded 10% of stockholders' equity at December 31, 1998. F-10 83 The following tables present the carrying values and maturity distribution of investment securities. INVESTMENT PORTFOLIO - TABLE 8 (Dollars in Thousands)
December 31, ------June 30,----- 1997 1998 1997 ---- ---- ---- U. S. Treasury and Federal Agencies: Available for sale 51,347$ 5,045 $ 4,499 $ 4,075 Held to maturity -- -- 3,833 State and municipal obligations: Available for sale 13,696 10,623 5,142 Held to maturity 70 75 83 Asset-backed securities: Available for sale 12,324 7,762 5,689 Held to maturity 2,792 3,271 933 Total securities: Available for sale 31,065 22,884 14,906 Held to maturity 2,862 3,346 4,849 ------- ------- ------- Total $33,927 $26,230 $19,755 ======= ======= =======
F-11 84 MATURITY DISTRIBUTION OF SECURITIES - TABLE 9 (Dollars in Thousands)
------------------As of December 31, 1998----------------- One Five Year Through Through Over or Five Ten Ten Less Years Years Years Total ---- ----- ----- ----- ----- U. S. Treasury and Federal Agencies: Available for sale $ 2,520 $ 2,525 $ -- $ -- $ 5,045 Held to maturity -- -- -- -- -- 51,347 Average interest rate 6.84%State and municipal obligations: Available for sale 1,938 5,323 4,451 1,984 13,696 Held to maturity -- -- 70 -- -- -- 6.84% Fixed interest rate securities available70 Asset-backed securities: Available for sale 3,945 9,132 9,954 3,702 3,882 72,521 103,136 Average interest rate 5.81% 6.31% 6.36% 6.00% 5.70% 5.94% 6.00% RATE-SENSITIVE LIABILITIES Noninterest-bearing demand deposits 32,957 -- 14,125 -- -- -- 47,082 Average interest rate -- -- -- -- -- -- -- Savings, NOW and money market deposits 69,943 34,971 34,971 29,570 -- -- 169,455 Average interest rate 3.23% 3.23% 3.23% 3.16% -- -- 3.22% Variable interest rate other time deposits 7,151 -- -- -- -- -- 7,151 Average interest rate 5.36% -- -- -- -- -- 5.36% Fixed interest rate other time deposits 118,759 22,295 6,597 2,514 3,148 1,675 154,988 Average interest rate 5.65% 5.92% 5.85% 5.85% 5.85% 7.45% 5.72% Fixed interest rate securities sold under agreements0 1,510 724 10,090 12,324 Held to repurchase 8,000 -- -- -- -- -- 8,000 Average interest ratematurity 95 1,124 672 901 2,792 ------- ------- ------- ------- ------- Total securities: Available for sale 4,458 9,358 5,175 12,074 31,065 Held to maturity 95 1,124 742 901 2,862 ------- ------- ------- ------- ------- Total $ 4,553 $10,482 $ 5,917 $12,975 $33,927 ======= ======= ======= ======= ======= Weighted average 5.63% -- -- -- -- --5.83% 5.23% 5.63% Fixed interest rate borrowings 21,232 543 530 2,445 736 -- 25,486 Average interest rate 5.69% 6.05% 6.12% 5.87% 6.71% -- 5.75%5.63%
F-7DEPOSITS. Managing the mix and repricing of deposit liabilities is an important factor affecting HBI's ability to maximize its net interest margin. The strategies used to manage interest bearing deposit liabilities are designed to adjust as the interest rate environment changes. In this regard, management regularly assesses its funding needs, deposit pricing, and interest rate outlook. Deposits increased $6.2 million or 7.6% from $82.2 million at June 30, 1997 to $88.4 at June 30, 1998. The increase was primarily due to growth in time deposits. Total deposits averaged $85.0 million in 1998 as compared to $80.8 million in 1997. Non-interest bearing deposits to total deposits averaged 11.3% in 1998 as compared to 9.4% in 1997. F-12 87 \ CAPITAL MANAGEMENT Total shareholders' equity was $39,681,00085 The table below provides information on the maturities of time deposits of $100,000 or more at December 31, 1998: CERTIFICATES OF DEPOSIT OF $100,000 OR MORE - TABLE 10 (Dollars in Thousands)
December 31, 1998 ---- Maturing 3 months or less $ 2,469 Maturing over 3 through 6 months 5,565 Maturing over 6 through 12 months 3,710 Maturing over 12 months 1,449 ------- Total $13,193 =======
SHORT TERM BORROWINGS. HBI's short term borrowings consist of securities sold under agreements to repurchase. Short term borrowings decreased $1.3 million during 1998 to $1.8 million at June 30, 1998. Amounts outstanding under these agreements can fluctuate greatly depending on the cash needs of the Bank's customers. See Note 7 to the Consolidated Financial Statements for additional information on securities sold under agreements to repurchase. OTHER BORROWED FUNDS. Other borrowed funds consist of advances from the Federal Home Loan Bank (FHLB). FHLB advances increased $895,000 during 1998 to $2.1 million at June 30, 1998. Substantially all of these advances require monthly principal and interest payments. Levels of other borrowed funds are routinely evaluated by management with consideration given to growth in the loan portfolio, liquidity needs, cost of retail deposits, market conditions, and other factors. ASSET/LIABILITY MANAGEMENT. Asset/liability management involves developing, implementing and monitoring strategies to maintain sufficient liquidity, maximize net interest income and minimize the impact significant fluctuations in market interest rates have on earnings. The Asset/Liability Committee of the Bank is responsible for managing this process. Much of this committee's efforts are focused on minimizing the Bank's sensitivity to changes in interest rates. One method of gauging sensitivity is by a static gap analysis. As seen in the following table as of December 31, 1997.1998, HBI had a cumulative negative gap position of $5.0 million within the one year time frame. This represents an increase overposition suggests that if market interest rates decrease in the prior yearnext 12 months, HBI has the potential to earn more net interest income. A limitation of the traditional static gap analysis, however, is that it does not consider the timing or magnitude of noncontractual repricing. Although the static gap sensitivity varies from time frame to time frame, management has the ability to adjust rates on deposit accounts to achieve a neutral interest sensitivity position within the intermediate term. F-13 86 GAP POSITION - TABLE 11 (Dollars in Thousands)
Up to 4 to 12 1 to 5 After Non- 3 months Months Years 5 years Sensitive Total -------- ------ ----- ------- --------- ----- ASSETS Cash and due from banks $ 70 $ $ $ $ 2,718 $ 2,788 Federal funds sold 3,733 3,733 Investment securities 2,076 4,412 9,423 18,547 34,458 Loans 21,346 21,834 24,235 2,103 (975) 68,543 Other assets 2,136 2,136 -------- -------- -------- -------- -------- -------- Total assets $ 27,225 $ 26,246 $ 33,658 $ 20,650 $ 3,879 $111,658 ======== ======== ======== ======== ======== ======== LIABILITIES Noninterest bearing deposits $ $ $ $ $ 10,179 $ 10,179 Interest bearing deposits 25,215 31,622 29,353 86,190 Repurchase agreements 1,282 1,282 FHLB advances 70 204 875 581 1,730 Other liabilities and equity 12,277 12,277 -------- -------- -------- -------- -------- -------- Total liabilities and equity $ 26,567 $ 31,826 $ 30,228 $ 581 $ 22,456 $111,658 ======== ======== ======== ======== ======== ======== GAP 658 (5,580) 3,430 20,069 (18,577) Cumulative GAP 658 (4,922) (1,492) 18,577 Cumulative as a percent of earning assets .61% (4.57%) (1.39%) 17.25%
F-14 87 LIQUIDITY. Liquidity is generally defined as the ability to meet cash flow requirements. HBI manages liquidity at two levels, the parent company and its subsidiary, Hebron Deposit Bank. HBI's primary cash requirement is to pay dividends to its shareholders and its primary source of funds is dividends received from the Bank. The Bank's primary liquidity consideration is to meet the cash flow needs of its customers, such as borrowings and deposit withdrawals. To meet cash flow requirements, sufficient sources of liquid funds must be available. These sources include short-term investments, repayments and maturities of loans and securities, growth in deposits and other liabilities, and profits. At December 31, 19961998, the Bank had $6.5 million in cash and due from banks and federal funds sold. Also, as shown in Table 9, approximately $4.6 million of 14.72%investment securities were scheduled to mature within one year. Principal reductions received on loans also provide a continual stream of cash flows. Another source of liquid funds is net cash provided from operating activities, which provided $1.5 million in the year ended June 30, 1998. Also, the Bank has established federal funds lines of credit with its correspondent banks which allow the Bank to borrow up to $2.5 million. Finally, the Bank is a member of the Federal Home Loan Bank of Cincinnati (FHLB). This was accomplished while increasingBased on the cash dividend from $16.00 per share during 1996Bank's December 31, 1998 stock ownership, an additional $8.7 million borrowing capacity is available with the FHLB. CAPITAL RESOURCES. Management believes that a strong capital position is paramount to $17.00 per share during 1997.its continued profitability and continued depositor and shareholder confidence. It also provides HBI with flexibility to take advantage of growth opportunities and to accommodate larger commercial loan customers. Regulators have established "risk based" capital guidelines for banks and bank holding companies. Under the guidelines, minimum capital levels are based on the perceived risk in asset categories and certain off-balance-sheet items, such as loan commitments and standby letters of credit. Management monitors its capital levels to comply with regulatory requirements. In order to be considered "well capitalized" by the FDIC, financial institutions must maintain a leverage ratio in excess of 5% and a total risk based capital ratio in excess of 10%. As depicted in Note 14 to the consolidated financial statements, HBI and the Bank's capital ratios are in excess of regulatory standards for classification as "well capitalized". Being considered "well capitalized" is one condition for assessing the federal deposit insurance premiums at the lowest available rate. IMPACT OF INFLATION. The primary componentconsolidated financial statements and notes have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in shareholders' equity is the net income for the year. Secondarily, the yearrelative purchasing power of 1997 benefited from a positive net unrealized gain on securities classified as available for sale of $1,119,000. Restrictions existmoney over time due to regulatory guidelines imposed uponinflation. The impact of inflation is reflected in the increased cost of HBI operations. Nearly all financial institutions regarding the Bank'sassets and liabilities of HBI are financial. As a result, performance is directly impacted by changes in interest rates, which are indirectly influenced by inflationary expectations. HBI's ability to transfer fundsmatch the interest sensitivity of its financial assets to the Corporationinterest sensitivity of its financial liabilities in its asset/liability management may tend to minimize the effect of changes in interest rates on performance. Changes in interest rates do not necessarily move to the same extent as do changes in the formprices of cash dividends, loans or advances. These restrictions have had no significant impact ongoods and services. F-15 88 YEAR 2000. Management has assessed the Corporation's dividend policy or operations. The Corporation's subsidiary Bank remains aboveoperational and financial implications of its Year 2000 needs and developed a plan to ensure that data processing systems can properly handle the minimum capital levels required by regulatory agencies to meet the definition ofchange. Management has determined that if a well capitalized Bank. The banking regulators may alter minimum capital requirementsbusiness interruption as a result of revising their internal policies and their rating of the Corporation's subsidiary Bank. As of December 31, 1997, management is not aware of any current recommendations by banking authorities which, if they were to be implemented, would have, or are reasonably likely to have, a material adverse effect on the Corporation's liquidity, capital resources or operations. Under risk-based capital guidelines issued by the Federal Reserve Board, the Corporation and its subsidiary Bank are required to maintain a minimum risk-based total capital ratio of 8% and a minimum Tier 1 capital ratio of 4% as of December 31, 1997. While risk-based total capital and risk-based Tier 1 capital guidelines consider on-balance-sheet and off-balance-sheet risk, the minimum Tier 1 capital ratio measures capital in relation to total on-balance-sheet assets. The components of risk-based total capital are Tier 1 capital and Tier 2 capital. The definition of capital, used in the Tier 1 capital ratio, is identical to Tier 1 capital under risk-based capital guidelines. Tier 1 capital is total shareholders' equity less intangible assets. Tier 2 capital includes total allowance for loan losses up to a maximum of 1.25% of risk-weighted assets. The net unrealized gain (loss) on securities available for sale, net of tax, is not considered for meeting regulatory capital requirements. The following table provides the minimum regulatory capital requirements and the Corporation's and the Bank's actual capital ratios at December 31, 1997.
Minimum Regulatory Corporation's Bank's Capital Requirements Actual Capital Ratio Actual Capital Ratio Type Of Capital Ratio At December 31, 1997 At December 31, 1997 At December 31, 1997 --------------------- -------------------- --------------------- -------------------- Ratio of total capital to risk-weighted assets 8% 14.8% 14.7% Ratio of Tier 1 capital to risk-weighted assets 4% 13.6% 13.5% Tier 1 capital ratio 4% 8.0% 8.0%
F-8 88 IMPACT OF THE YEAR 2000 The Corporation is aware of the issues associated with the programming code in existing computer systems as the year 2000 approaches. The issue is whether computer systems will properly recognize the date sensitive information as the year changes to 2000. Systems that do not properly recognize such information could generate erroneous data or cause a system to fail. The Corporation is heavily dependent on computer processing in its business activities and the year 2000 issue creates risk for the Corporation from unforeseen problems in the Corporation's computer system and from third parties whom the Corporation uses to process information. Such failures of the Corporation's computer system and/or third parties computer systems could have a material impact on the Corporation's ability to conduct its business. A major third party vendor provides the Corporation's primary data processing. This provider has advised the Corporation that it has completed the renovation and testing of its system to be Year 2000 ready. Users of the system have been given the opportunity to participate in proxy testing of the system and the Corporation has taken advantage of this opportunity. The Corporation has performed an assessment of its computer hardware and software, and has determined those systems that require upgrade to be Year 2000 ready. Such upgrades have been substantially completed. In addition, the Corporation has reviewed other external third party vendors that provide services to the Corporation (i.e. utility companies, electronic fund transfer providers, and alarm companies), and has requested or already received certification letters from these vendors that their systems will be Year 2000 ready on a timely basis. Testing will be performed with these service providers, where possible, to determine their Year 2000 readiness. The Corporation could incur losses if loan payments are delayed due to Year 2000 problems affecting significant borrowers. The Corporation is communicating with such parties to assess their progress in evaluating and implementing any corrective measures required by them to be Year 2000 ready. To date, the Corporation has not been advised by such parties that they do not have plans in place to address and correct the issues associated with the Year 2000 problem; however, noissue occurred, such an interruption could be material. The primary effort required to prevent a potential business interruption is the installation of the most current software release of the Bank's core system as provided by the Bank's third party processor. The third party processor has stated that Year 2000 remediation and testing efforts have been successfully completed. In further assurance canof this, the Bank has completed seven testing dates in July and August 1998, the results of which were warranted by the third party processor and the results were signed off and acknowledged by the Bank's employees and a third party advisor. Non-compliant hardware is being replaced through routine hardware upgrades. Non-compliant software is in the remediation stage and will be given asscheduled for re-testing before March 31, 1999. Should mission critical system readiness not be achieved by March 31, 1999, the Bank intends to the adequacy of such plans orseek alternative solutions from other vendors. Non-mission critical systems, including systems other than data processing with embedded technology, has been evaluated and is included in a remediation schedule according to the timeliness of their implementation. Based on the Corporation's review of its computer systems, management believespriority. Management projects the cost of the remediation effort to make its systems Year 2000 readyreadiness will be approximately $49,000. In addition, it is estimated that 1,881 man-hoursin the range of $25,000 to $50,000 which will be incurred by Corporation personnel related toexpensed as incurred. Year 2000 issues at an approximate cost of $56,000. Such costs will be chargedexpenses are subject to expense as incurred. Computer equipment totaling about $200,000 is to be replaced in many areas ofchange and could vary from current estimates if the Corporation during 1998 and 1999. Much of this equipment was replaced sooner than it otherwise would have beenfinal requirements for Year 2000 compliance purposes; however, it was not replaced purely for this reason. The Corporation has developed a Year 2000 contingency plan that addresses, among other issues, critical operations and potential failures thereof, and strategies for business continuation. Although management believes the Corporation's computer systems and service providers will be Year 2000 ready, there can be no assurance that these systems, or those systems of other companies on which the Corporation's systems rely, will be fully functional in the Year 2000. Such failure could have a significant adverse impact on the financial condition and results of operations of the Corporation. F-9readiness exceed management's expectations. F-16 89 THE IMPACT OF INFLATION AND CHANGING PRICES For a financial institution, the effects of price changesHEBRON BANCORP, INC. and inflation can vary substantially. Inflation affects the growth of total assets, but it is difficult to assess its impact since neither the timing nor the magnitude of the changes in the consumer price index (CPI) coincides with changes in interest rates. The price of one or more of the important components of the CPI may fluctuate considerably and thereby influence the overall CPI without having a corresponding affect on interest rates or upon the cost of those goods and services normally purchased by the Corporation. In years of high inflation and high interest rates, intermediate and long-term fixed interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans. In addition, higher short-term interest rates caused by inflation tend to increase the cost of funds. In years of low inflation and low interest rates, the reverse situation may occur. FORWARD-LOOKING STATEMENTS When used in this filing and in future filings involving the Corporation with the Securities and Exchange Commission, in the Corporation's press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phases, "anticipate," "would be," "will allow," "intends to," "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "project," or similar expressions are intended to identify, "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks and uncertainties, including but not limited to changes in economic conditions in the Corporation's market area, and competition, all or some of which could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Corporation wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and advise readers that various factors, including regional and national economic conditions, substantial changes in levels of market interest rates, credit and other risks of lending and investing activities, and competitive and regulatory factors, could affect the Corporation's financial performance and could cause the Corporation's actual results for future periods to differ materially from those anticipated or projected. The Corporation does not undertake, and specifically disclaims any obligation, to update any forward looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements. F-10Subsidiary Hebron, Kentucky - -------------------------------------------------------------------------------- F-17 90 SAND RIDGE FINANCIAL CORPORATION CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 F-11 91 SAND RIDGE FINANCIAL CORPORATION Highland, Indiana CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 CONTENTS REPORT OF INDEPENDENT AUDITORS ............................................ F-13 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS .......................................... F-14 CONSOLIDATED STATEMENTS OF INCOME .................................... F-15 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY ............................................... F-16 CONSOLIDATED STATEMENTS OF CASH FLOWS ................................ F-17 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ........................... F-19 F-12 92 REPORT OF INDEPENDENT AUDITORS Shareholders and Board of Directors Sand Ridge Financial Corporation Highland, IndianaHebron Bancorp, Inc. Hebron, Kentucky We have audited the accompanying consolidated balance sheetssheet of Sand Ridge Financial CorporationHebron Bancorp, Inc. and Subsidiary, Hebron, Kentucky as of December 31, 1997 and 1996June 30, 1998 and the related consolidated statements of income, comprehensive income, changes in shareholders'stockholders' equity and cash flows for the years ended December 31, 1997, 1996 and 1995.year then ended. These consolidated financial statements are the responsibility of the Corporation'sCompany's management. Our responsibility is to express an opinion on these financial statements based on our audits.audit. We conducted our auditsaudit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provideaudit provides a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Sand Ridge Financial CorporationHebron Bancorp, Inc. and Subsidiary as of December 31, 1997 and 1996,June 30, 1998, and the results of itstheir operations and itstheir cash flows for the yearsyear then ended, December 31, 1997, 1996 and 1995 in conformity with generally accepted accounting principles. Crowe, Chizek and Company LLP South Bend, Indiana January 15,Lexington, Kentucky December 31, 1998 F-13- -------------------------------------------------------------------------------- F-18 93 SAND RIDGE FINANCIAL CORPORATION91 HEBRON BANCORP, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS December 31, 1997 and 1996 - --------------------------------------------------------------------------------
December 31 -----------------June 30------------ 1998 1998 1997 1996 ---- ---- ---- (unaudited) (unaudited) ASSETS Cash and due from financial institutionsbanks $ 23,009,7062,788,285 $ 26,075,959 Interest-bearing balances with financial institutions 100,000 100,000 Securities available2,432,522 $ 3,070,017 Federal funds sold 3,733,000 3,922,000 3,676,000 ------------- ------------- ------------- Total cash and cash equivalents 6,521,285 6,354,522 6,746,017 Investment securities Available for sale 154,483,307 124,204,55431,065,080 22,884,170 14,905,541 Held to maturity (fair value $2,945,397, $3,426,437 and $4,922,968, respectively) 2,862,359 3,345,796 4,848,944 Loans receivable, net of allowance70,193,609 70,570,676 69,677,165 Unearned income (675,885) (746,884) (822,106) Allowance for loan losses of $3,252,361 in 1997 and $2,367,288 in 1996 268,729,148 256,115,131 Premises(974,563) (956,185) (835,330) ------------- ------------- ------------- Net loans 68,543,161 68,867,607 68,019,729 Bank premises and equipment, - net 5,958,084 6,107,718 Interest1,127,091 1,162,659 1,140,349 Accrued interest receivable and other700,857 670,825 623,435 Federal Home Loan Bank stock 530,500 493,500 459,400 Other assets 3,813,879 3,941,052 ------------ ------------ Total assets $456,094,124 $416,544,414 ============ ============307,937 291,212 277,193 ------------- ------------- ------------- TOTAL ASSETS $ 111,658,270 $ 104,070,291 $ 97,020,608 ============= ============= ============= LIABILITIES AND SHAREHOLDERS'STOCKHOLDERS' EQUITY Liabilities Noninterest-bearing demandDeposits Noninterest bearing $ 10,178,569 $ 9,560,475 $ 8,145,406 Time deposits, $ 47,081,633 $ 41,690,247 Savings, NOW$100,000 and money market 169,455,230 168,726,981over 13,192,828 13,801,107 12,933,937 Other time deposits 162,139,170 150,863,222 ------------ ------------interest bearing 72,998,015 65,003,377 61,074,716 ------------- ------------- ------------- Total deposits 378,676,033 361,280,450 Federal funds purchased 13,800,000 5,600,00096,369,412 88,364,959 82,154,059 Securities sold under agreements to repurchase 8,000,000 -1,281,615 1,772,476 3,063,128 Advances from Federal Home Loan Bank (FHLB) 11,686,285 11,000,000 Interest1,730,014 2,056,853 1,161,520 Accrued interest payable and other404,379 427,984 467,069 Other liabilities 4,251,128 4,074,715 ------------ ------------73,919 85,778 204,598 ------------- ------------- ------------- Total liabilities 416,413,446 381,955,165 Shareholders' equity Preferred99,859,339 92,708,050 87,050,374 Minority interest -- 283,927 249,092 STOCKHOLDERS' EQUITY Capital stock, 100,000120,000 shares authorized, 60,000, 58,500 and -0- shares outstanding - - Common stock, $10 stated value: 200,000 shares authorized and 60,000 shares58,500 issued and outstanding 600,000 600,000 Additional paid-in capital 4,600,000 4,600,000120,000 117,000 117,000 Surplus 3,104,451 2,808,000 2,808,000 Retained earnings 32,042,978 28,070,2628,382,771 8,099,137 6,822,361 Net unrealized gain (loss) on investment securities, available for sale, net of tax of $1,598,894 in 1997 and $865,130 in 1996 2,437,700 1,318,987 ------------ ------------191,709 54,177 (26,219) ------------- ------------- ------------- Total shareholders'stockholders' equity 39,680,678 34,589,249 ------------ ------------ Total liabilities and shareholders' equity $456,094,124 $416,544,414 ============ ============11,798,931 11,078,314 9,721,142 ------------- ------------- ------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 111,658,270 $ 104,070,291 $ 97,020,608 ============= ============= =============
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. F-14- -------------------------------------------------------------------------------- F-19 94 SAND RIDGE FINANCIAL CORPORATION92 HEBRON BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME Years ended December 31, 1997, 1996 and 1995 - --------------------------------------------------------------------------------
Six Months Ended Year Ended --------December 31---------- --------------------June 30-------------------- 1998 1997 1998 1997 1996 1995 ---- ---- ---- ---- ---- (unaudited) (unaudited) (unaudited) (unaudited) Interest income $3,108,543 $3,334,010 $6,568,935 $5,996,580 $5,562,084 Loans, including fees $ 22,642,057 $ 21,148,663 $ 20,071,674 Deposits with financial institutions 9,133 19,071 37,721Investment securities - Taxable 504,469 424,915 780,905 1,183,604 1,144,814 Tax-exempt 245,427 171,396 380,876 185,453 191,319 Federal funds sold 973,281 316,246 667,410 Securities: Taxable 5,106,986 4,689,273 3,986,487 Non-taxable 3,390,166 2,758,563 2,590,637 ------------ ------------ ------------ 32,121,623 28,931,816 27,353,929112,721 56,881 149,938 114,500 155,515 Other interest income 30,423 17,470 35,285 31,241 10,626 ---------- ---------- ---------- ---------- ---------- Total interest income 4,001,583 4,004,672 7,915,939 7,511,378 7,064,358 Interest expense Deposits 15,718,890 14,052,419 12,993,928 Federal funds purchased 18,216 178,043 151,458 Securities sold under agreements to repurchase 50,548 92,767 233,705 Advances from FHLB 469,187 149,157 679,381 ------------ ------------ ------------ 16,256,841 14,472,386 14,058,472 ------------ ------------ ------------ NET INTEREST INCOME 15,864,782 14,459,430 13,295,4571,970,924 1,709,658 3,491,002 3,238,337 3,386,527 Other borrowings 100,019 93,548 177,388 283,045 186,426 ---------- ---------- ---------- ---------- ---------- Total interest expense 2,070,943 1,803,206 3,668,390 3,521,382 3,572,953 Net interest income 1,930,640 2,201,466 4,247,549 3,989,996 3,491,405 Provision for loan losses 1,800,000 1,440,000 1,040,000 ------------ ------------ ------------ NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 14,064,782 13,019,430 12,255,457 Noninterest60,000 60,000 120,000 156,474 288,492 ---------- ---------- ---------- ---------- ---------- Net interest income Netafter provision for loan losses 1,870,640 2,141,466 4,127,549 3,833,522 3,202,913 Non-interest income Service charges 161,003 149,957 294,750 302,167 345,901 Investment securities gains (losses) 85,417 (27,729) 155,329 Service charges on deposit accounts 2,145,418 1,694,261 1,587,587 ATM fees 412,697 323,778 295,746 Investment commissions 353,112 366,235 293,689 Trust revenues 144,960 105,730 117,128, net 57,341 14,517 94,445 2,546 8,252 Other income 709,519 814,751 549,475 ------------ ------------ ------------ 3,851,123 3,277,026 2,998,954 Noninterest55,010 47,597 94,694 87,516 54,421 ---------- ---------- ---------- ---------- ---------- 273,354 212,071 483,889 392,229 408,574 Non-interest expenses Salaries and employee benefits 5,601,839 4,832,160 4,706,833577,913 589,057 1,187,856 1,149,865 1,070,423 Occupancy 700,494 614,385 646,637 Furniture and equipment 1,028,016 881,848 900,324 FDIC insurance 46,958 12,457 355,279expenses 145,915 126,548 219,751 217,189 229,735 Data processing 582,320 552,378 466,126expense 109,345 107,013 219,011 195,886 158,870 Marketing 496,356 347,896 291,208 Supplies 441,032 383,009 431,688expense 16,894 10,074 35,255 29,919 28,312 Other expenses 2,331,952 1,874,650 1,768,660 ------------ ------------ ------------ 11,228,967 9,498,783 9,566,755 ------------ ------------ ------------433,004 417,665 698,439 479,840 517,987 ---------- ---------- ---------- ---------- ---------- 1,283,071 1,250,357 2,360,312 2,072,699 2,005,327 Income before income taxes 6,686,938 6,797,673 5,687,656860,923 1,103,180 2,251,126 2,153,052 1,606,160 Provision for income taxes 230,210 319,399 641,575 692,548 454,272 ---------- ---------- ---------- ---------- ---------- Income tax expense 1,694,222 1,914,131 1,529,407 ------------ ------------ ------------before minority interest 630,713 783,781 1,609,551 1,460,504 1,151,888 Minority interest in income 17,079 19,624 40,275 36,554 28,873 ---------- ---------- ---------- ---------- ---------- NET INCOME $ 4,992,716613,634 $ 4,883,542 $ 4,158,249 ============ ============ ============ Basic earnings764,157 $1,569,276 $1,423,950 $1,123,015 ========== ========== ========== ========== ========== Earnings per common share - basic $ 83.2110.48 $ 81.3913.06 $ 69.30 ============ ============ ============26.83 $ 24.34 $ 19.20 Earnings per common share - diluted $ 10.48 $ 13.06 $ 26.83 $ 24.34 $ 19.20
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. F-15- -------------------------------------------------------------------------------- F-20 95 SAND RIDGE FINANCIAL CORPORATION93 HEBRON BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY Years ended December 31, 1997, 1996 and 1995COMPREHENSIVE INCOME - --------------------------------------------------------------------------------
Six Months Ended Year Ended ----------December 31-------- -------------------June 30------------------- 1998 1997 1998 1997 1996 ---- ---- ---- ---- ---- (unaudited) (unaudited) (unaudited) (unaudited) Net income $ 613,634 $ 764,157 $ 1,569,276 $ 1,423,950 $ 1,123,015 Other comprehensive income (loss) net of tax: Unrealized gains (losses) on securities arising during the period 175,384 139,767 142,730 416,793 (438,604) Reclassification of realized amount (37,852) (9,581) (62,334) (1,680) (5,446) ----------- ----------- ----------- ----------- ----------- Net change in unrealized gain (loss) on securities 137,532 130,186 80,396 415,113 (444,050) ----------- ----------- ----------- ----------- ----------- Comprehensive income $ 751,166 $ 894,343 $ 1,649,672 $ 1,839,063 $ 678,965 =========== =========== =========== =========== ===========
See accompanying notes to financial statements. - -------------------------------------------------------------------------------- F-21 94 HEBRON BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME - --------------------------------------------------------------------------------
Net Unrealized Gain (Loss) on Securities AdditionalCommon Retained Available Total Common Paid-In Retained ForStock Surplus Earnings for Sale Shareholders' Stock Capital Earnings Net of Tax EquityTotal ----- ------- -------- ---------- -------------- ----- Balance-JanuaryBalances, July 1, 1995 (unaudited) $ 600,000117,000 $ 4,600,0002,808,000 $ 20,888,4714,655,646 $ (1,809,825)2,718 $ 24,278,646 Net income - - 4,158,249 - 4,158,249 Cash dividends ($15.00 per share) - - (900,000) - (900,000)7,583,364 Net change in unrealized gain (loss)losses on securities available for sale net of tax of $2,272,636 - - - 3,464,895 3,464,895 ------------- -------------- --------------- ------------- ---------------- Balance-December 31, 1995 600,000 4,600,000 24,146,720 1,655,070 31,001,790(unaudited) -- -- -- (444,050) (444,050) Net income - - 4,883,542 - 4,883,542 Cash dividends(unaudited) -- -- 1,123,015 -- 1,123,015 Dividends paid ($16.002.50 per share) - - (960,000) - (960,000)(unaudited) -- -- (146,250) -- (146,250) ------------ ------------ ------------ ------------ ------------ Balances, June 30, 1996 (unaudited) 117,000 2,808,000 5,632,411 (441,332) 8,116,079 Net change in unrealized gain (loss)losses on securities available for sale net of tax of ($220,436) - - - (336,083) (336,083) ------------- -------------- --------------- ------------- ---------------- Balance-December 31, 1996 600,000 4,600,000 28,070,262 1,318,987 34,589,249(unaudited) -- -- -- 415,113 415,113 Net income - - 4,992,716 - 4,992,716 Cash dividends(unaudited) -- -- 1,423,950 -- 1,423,950 Dividends paid ($17.004.00 per share) - - (1,020,000) - (1,020,000)(unaudited) -- -- (234,000) -- (234,000) ------------ ------------ ------------ ------------ ------------ Balances, June 30, 1997 (unaudited) 117,000 2,808,000 6,822,361 (26,219) 9,721,142 Net change in unrealized gain (loss)gains on securities available for sale net-- -- -- 80,396 80,396 Net income -- -- 1,569,276 -- 1,569,276 Dividends paid ($5.00 per share) -- -- (292,500) -- (292,500) ------------ ------------ ------------ ------------ ------------ Balances, June 30, 1998 117,000 2,808,000 8,099,137 54,177 11,078,314 Net change in unrealized gains on securities available for sale (unaudited) -- -- -- 137,532 137,532 Issuance of tax of $733,764 - - - 1,118,713 1,118,713 ------------- -------------- --------------- ------------- ---------------- Balance-Decembercommon stock in exchange for minority interest shares 3,000 296,451 -- -- 299,451 Net income (unaudited) -- -- 613,634 -- 613,634 Dividends paid ($5.50 per share) -- -- (330,000) -- (330,000) ------------ ------------ ------------ ------------ ------------ BALANCES, DECEMBER 31, 19971998 (UNAUDITED) $ 600,000120,000 $ 4,600,0003,104,451 $ 32,042,9788,382,771 $ 2,437,700191,709 $ 39,680,678 ============= ============== =============== ============= ================11,798,931 ============ ============ ============ ============ ============
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. F-16F-22 96 SAND RIDGE FINANCIAL CORPORATION95 HEBRON BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS Years ended December 31,- --------------------------------------------------------------------------------
Six Months Ended Year Ended --------December 31------ --------------------June 30-------------------- 1998 1997 1998 1997 1996 and 1995 - -------------------------------------------------------------------------------
1997 1996 1995 ---- ---- ---- ---- ---- (unaudited) (unaudited) (unaudited) (unaudited) CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 4,992,716613,634 $ 4,883,542764,157 $ 4,158,2491,569,276 $ 1,423,950 $ 1,123,015 Adjustments to reconcile net income to net cash from operating activities Depreciation 901,591 855,747 785,44261,425 56,765 91,118 88,387 85,493 Minority interests in net income of consolidated subsidiaries 17,079 19,624 40,275 36,554 28,873 Amortization, net 72,170 49,606 92,577 35,705 93,437 Provision for loan losses 1,800,000 1,440,000 1,040,000 Net amortization and accretion of60,000 60,000 120,000 156,474 288,492 Deferred income taxes (128) (23,331) (44,358) (36,947) (42,094) FHLB stock dividends (37,000) (26,800) (34,100) (30,500) (27,400) Investment securities (125,810) 122,891 300,805 Net securities (gains) losses (85,417) 27,729 (155,329) Net (gain) loss on sales of premises and equipment (6,325) (142,191) 581 Net changegains, net (57,351) (14,517) (94,445) (2,546) (8,252) Changes in: Interest receivable (30,032) (26,180) (47,390) 114,854 (209,851) Other assets (606,591) (604,671) 154,78011,519 3,411 (12,139) 17,675 (21,290) Interest payable (23,605) (13,716) (39,085) (59,496) 120,327 Other liabilities 116,413 (329,627) 782,996 -------------9,252 (53,817) (79,745) 47,645 7,945 Income taxes refundable/payable (119,361) (67,281) (39,075) 49,496 26,981 ------------ ------------ Total adjustments 1,993,861 1,369,878 2,909,275 ------------- ------------ ------------ Net cash from operating activities 6,986,577 6,253,420 7,067,524------------ NET CASH FROM OPERATING ACTIVITIES 577,602 727,921 1,522,909 1,841,251 1,465,676 CASH FLOWS FROM INVESTING ACTIVITIES Net change in interest-bearing balances with financial institutions - 289,583 98,963 Net change in loans receivable (15,010,345) (14,904,487) (10,644,679) Purchase of: Securities available for sale (96,824,613) (45,358,515) (36,984,597) Securities held to maturity - - (373,920) Premises and equipment (760,516) (544,255) (575,300) Proceeds from: SalesPurchases of securities available for sale 17,228,831 28,998,352 2,802,775 Maturities(13,100,019) (5,603,397) (20,262,929) (5,461,946) (14,890,975) Proceeds from sales of securities available for sale 2,880,467 2,689,220 5,431,598 8,585,799 855,512 Proceeds from maturities and calls of securities available for sale 41,740,880 5,030,031 9,080,629 Maturities1,275,000 1,075,000 3,985,000 1,365,000 2,310,000 Principal payments from securities available for sale 974,885 603,700 3,073,091 1,697,238 1,520,168 Principal payments from securities held to maturity 463,486 643,879 1,424,561 1,010,158 932,777 Purchases of investment securities held to maturity -- -- -- -- (1,020,000) Proceeds from maturities and calls of securities held to maturity - - 1,346,403 Principal payments on securities available for-- -- -- -- 2,180,000 Purchases of FHLB stock -- -- -- -- (13,600) Proceeds from sale 9,639,853 11,006,152 8,704,842 Recoveries onof real estate acquired through foreclosure -- -- -- 49,000 -- Net change in loans charged-off 596,328 348,279 301,733 Sales264,446 (5,084,356) (967,878) (4,846,645) (3,289,174) Purchases of premises and equipment 14,884 819,049 16,229 -------------(25,857) (36,403) (113,428) (41,245) (40,670) ------------ ------------ Net cash from investing activities (43,374,698) (14,315,811) (26,226,922)------------ ------------ ------------ NET CASH FROM INVESTING ACTIVITIES (7,267,592) (5,712,357) (7,429,985) 2,357,359 (11,455,962)
(continued) - ------------------------------------------------------------------------------- (Continued) F-17-------------------------------------------------------------------------------- F-23 97 SAND RIDGE FINANCIAL CORPORATION96 HEBRON BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS Years ended December 31, 1997, 1996 and 1995 - --------------------------------------------------------------------------------
Six Months Ended Year Ended --------December 31------ ------------------------June 30---------------------- 1998 1997 1998 1997 1996 1995 ---- ---- ---- ---- ---- (unaudited) (unaudited) (unaudited) (unaudited) CASH FLOWS FROM FINANCING ACTIVITIES Net change in deposits $ 17,395,583 $ 25,258,420 $ 28,119,0678,004,453 1,677,855 6,210,900 (911,129) 8,966,447 Advances from Federal Home Loan Bank -- -- 973,000 -- -- Repayment of Federal Home Loan Bank advances (326,839) (35,001) (77,667) (64,763) (69,050) Repayment of debt -- -- -- -- (12,000) Net change in agreements to repurchase securities (490,861) (1,130,225) (1,290,652) 2,313,328 (1,272,149) Net change in federal funds purchased 8,200,000 (2,400,000) 200,000 Proceeds from securities sold under agreements-- 1,044,000 -- (1,300,000) 1,300,000 Dividends paid (330,000) (292,500) (292,500) (234,000) (146,250) Dividends paid to repurchase 8,000,000 1,818,860 3,723,970 Repayment of securities sold under agreements to repurchase - (5,588,580) (3,420,161) Proceeds from advances from FHLB 8,250,000 11,000,000 10,000,000 Repayment of advances from FHLB (7,563,715) (10,000,000) (17,000,000) Cash dividends paid (960,000) (900,000) (840,000) ------------ ------------ ------------ Net cash from financing activities 33,321,868 19,188,700 20,782,876 ------------ ------------ ------------minority interests -- (7,500) (7,500) (6,000) (3,750) ----------- ----------- ----------- ----------- ----------- NET CASH FROM FINANCING ACTIVITIES 6,856,753 1,256,629 5,515,581 (202,564) 8,763,248 Net change in cash and cash equivalents (3,066,253) 11,126,309 1,623,478166,763 (3,727,807) (391,495) 3,996,046 (1,227,038) Cash and cash equivalents at beginning of year 26,075,959 14,949,650 13,326,172 ------------ ------------ ------------ CASH AND CASH EQUIVALENTS AT END OF YEARperiod 6,354,522 6,746,017 6,746,017 2,749,971 3,977,009 ----------- ----------- ----------- ----------- ----------- Cash and cash equivalents at end of period $ 23,009,7066,521,285 $ 26,075,9593,018,210 $ 14,949,650 ============ ============ ============ SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION6,354,522 $ 6,746,017 $ 2,749,971 Supplemental disclosures of cash flow information Cash paid during the yearperiod for Interest $ 15,992,3132,094,548 $ 14,429,3401,816,922 $ 13,217,2213,707,475 $ 3,580,878 $ 3,452,626 Income taxes 1,667,000 2,899,754 1,010,862 SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES Transfer353,000 410,000 725,000 680,000 470,000 Supplemental schedule of non-cash investing activities Non-cash transfer from Securitiessecurities held to maturity to securities available for sale $ - $ - $ 16,989,356-- -- -- -- 6,739,223 Change in unrealized gain (loss) on securities available for sale, net 137,532 130,186 80,396 415,113 (444,050) Loans transferred to real estate acquired through foreclosure -- -- -- -- 49,000 Common stock issued for minority Interest shares 299,451 -- -- -- --
- -------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. F-18- -------------------------------------------------------------------------------- F-24 98 SAND RIDGE FINANCIAL CORPORATION97 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION:Basis of Presentation: The accompanying consolidated financial statements include the accounts of Sand Ridge Financial CorporationHebron Bancorp, Inc. (the Company) and its wholly-ownedmajority-owned subsidiary, Sand RidgeHebron Deposit Bank, ("the Bank") (together referred to as "the Corporation")Hebron, Kentucky (the Bank). Sand Ridge Financial Corporation is a bank holding company, organized under Indiana law, that owns all of the outstanding stock of Sand Ridge Bank. All significant inter-companymaterial intercompany transactions and balances and transactions have been eliminated in consolidation. NATURE OF BUSINESS AND CONCENTRATION OF CREDIT RISK:eliminated. Nature of Business: The Corporation accepts depositsBank operates under a state bank charter, and grants commercial, real estate, installmentprovides full banking services. As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and personal loansthe Federal Deposit Insurance Corporation. The Company is subject to customers mainlyregulation by the Federal Reserve Bank. Estimates in the northwestern Indiana region. Substantially all loans are collateralized by specific items including business assets, consumer assets, and residences. Commercial loans make up approximately 38% of the loan portfolio and include loans secured by business assets. Commercial loans are expected to be repaid from cash flow from operations of businesses. Real estate loans make up approximately 35% of the loan portfolio and are collateralized by both commercial and residential real estate. USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS:Financial Statements: The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenuerevenues and expenses during the reporting period, as well as the disclosures provided. Areas involving the use of estimates and assumptions in the accompanying consolidated financial statements include the allowance for loan losses, fair values of securities and other financial instruments, determination and carrying value of impaired loans, the realization of deferred tax assets, and the determination of depreciation of premises and equipment.period. Actual results could differ from those estimates. The collectibility of loans and estimates associated with the allowance for loan losses and the fair values of securities and other financial instruments are particularly susceptiblesubject to significant change in the near term. CASH FLOW REPORTING:change. Cash and Cash Equivalents: For purposes of the statement ofreporting cash flows, cash and cash equivalents is defined to include the Corporation's cash on hand, demand deposits in other financial institutionsamounts due from banks and its federal funds sold. Generally, federal funds are sold with afor one-day periods. Investment Securities: The Bank classifies its investment securities into three categories: trading, available for sale and held to maturity. The Bank has classified certain municipal securities and asset-backed agency securities as held to maturity based on management's positive intent and ability to hold such securities to maturity. All remaining investment securities are classified as available for sale. The Company has no investments classified as trading. Investment securities available for sale are carried at fair value. Adjustments from amortized cost to fair value are recorded in stockholders' equity, net of 90 days or less.related income tax, under unrealized gain (loss) on investment securities. The Corporation reports net cash flowsadjustment is computed on the difference between fair value and cost adjusted for customer loanamortization of premiums and deposit transactions, interest-bearing balances with financial institutions,accretion of discounts which are recorded as adjustments to interest income using the constant yield method. Investment securities held to maturity are stated at cost, adjusted for amortization of premiums and short-term borrowings with maturitiesaccretion of 90 days or less.discounts which are recorded as adjustments to interest income using the constant yield method. - --------------------------------------------------------------------------------------------------------------------------------------------------------------- (Continued) F-19F-25 99 SAND RIDGE FINANCIAL CORPORATION98 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) SECURITIES: The Corporation has the ability to classify investment securities and mortgage-backed and related securities into held to maturity and available for sale categoriesLoans: Loans are stated at the timeamount of purchase. Held to maturity securities are those which the Corporation has the positive intentunpaid principal, reduced by unearned interest and ability to hold to maturity, and are reported at amortized cost. Availablean allowance for sale securities are those the Corporation may decide to sell if needed for liquidity, asset-liability management or other reasons. Available for sale securities are reported at fair value, with unrealized gains and losses includedloan losses. Unearned interest is recognized as a separate component of shareholders' equity, net of tax. Currently, the Corporation has classified all securities as available for sale. Realized gains and losses resulting from the sale of securities are computed by the specific identification method. Interest and dividend income adjusted by amortization of purchase premium or discount, is included in earnings. Premiums and discounts on securities are recognized using the level yield method over the estimated life of the security. INTEREST INCOME ON LOANS: Interest on loans is accrued over the termterms of the loans basedby a method which approximates the constant yield method. Interest income on other loans is recognized on the principal balance outstanding. When serious doubt exists as to collectibilityaccrual basis except for those loans on a nonaccrual of a loan, theincome status. The accrual of interest is discontinued. Under Statement of Financial Accounting Standards ("SFAS") No. 114, as amended by SFAS No. 118, the carrying values ofon impaired loans are periodically adjusted to reflect cash payments, revised estimatesis discontinued when management believes, after consideration of future cash flows,economic and increases inbusiness conditions and collection efforts, that the present valueborrowers' financial condition is such that collection of expected cash flows due to passage of time. Cash payments representinginterest is doubtful. When interest accrual is discontinued, interest income are reported as such. Otheris subsequently recognized only to the extent cash payments are reported as reductions in carrying value, while increases or decreases due to changes in estimates of future payments and due to the passage of time are reported as a component of the provision for loan losses. LOAN FEES AND COSTS: Loan fees, net of direct loan origination costs, are deferred. The net amount deferred is reported in the consolidated balance sheets as part of loans and is recognized into interest income over the term of the loan using the level yield method. ALLOWANCE FOR LOAN LOSSES:received. The allowance for loan losses is established because some loans may not be paid in full. Increases to the allowance are recorded bythrough a provision for loan losses charged to expense. Estimating the risk of loss and the amount of loss on any loan is necessarily subjective. Accordingly, the allowance is maintained by management at a level considered adequate to cover losses thatLoans are currently anticipated. This is based on past loss experience, general economic conditions, information about specific borrowers' situations, including their financial position and collateral values, and other factors and estimates which are subject to change over time. While management may periodically allocate portions ofcharged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb possible losses on existing loans that may become uncollectible, based on evaluations of the collectibility of loans and prior loan loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions that may affect the borrowers' ability to pay, overall portfolio quality and review of specific problem loans. Loans are charged against the allowance for loan situations,losses when management believes that the wholecollectibility of the principal is unlikely. The allowance for loan losses on impaired loans is available for anydetermined using the present value of estimated future cash flows of the loan charge-offs that occur.discounted at the loan's interest rate, or the fair value of the underlying collateral. A loan is charged-off by management asconsidered to be impaired when it is probable that all principal and interest amounts will not be collected according to the loan contract. Bank Premises and Equipment: Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is recorded on the straight-line and declining-balance methods. Securities Sold Under Agreements to Repurchase: Securities sold under agreements to repurchase generally mature within one to four days from the transaction date. The securities underlying the agreements are maintained in a loss when deemed uncollectible, although collection efforts continuethird-party custodian's account under a written custodial agreement which explicitly recognizes the Company's interest in the securities. Income Taxes: Deferred income taxes are reported for temporary differences between items of income or expense reported for financial statement purposes and those reported for income tax purposes using the liability method. Under the liability method, deferred income taxes are based on the change from the beginning of the year in the deferred tax liability or asset established for the expected future recoveries may occur.tax consequences of differences in the financial reporting and tax bases of assets and liabilities. The differences relate principally to unrealized gains and losses on investment securities, FHLB stock and the allowance for loan losses. - --------------------------------------------------------------------------------------------------------------------------------------------------------------- (Continued) F-20F-26 100 SAND RIDGE FINANCIAL CORPORATION99 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) LoansPer Share Information: During the year ended June 30, 1998, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share", under which basic and diluted earnings per share are considered impaired if full principal or interest paymentscomputed. Basic and diluted earnings per share are not anticipatedbased on net income divided by the weighted average number of shares outstanding (58,500 shares) during the period. There were no dilutive items outstanding during the period. All prior earnings per share are reported under SFAS No. 128. Effect of New Accounting Standards: In 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income", which requires that all items that are components of comprehensive income (defined as "the change in accordance withequity (net of assets) of a business enterprise during a period from transactions and other events and circumstances from nonowner sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners"), be reported in the contractual loan terms. Impaired loans are carriedfinancial statements. The new guidance is effective for fiscal years beginning after December 15, 1997 and requires reclassification of prior periods presented. All information for all periods has been presented under this new standard. Recent Accounting Pronouncements: In 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities". This new standard requires companies to record all derivatives at fair value. Depending on the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair valueuse of the collateral ifderivative and whether it qualifies for hedge accounting, gains or losses resulting from changes in the loan is collateral dependent. A portionvalues of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed tothose derivatives would either be less than the unpaid balance. If these allocations cause the allowance for loan losses to require an increase, such increase is reportedrecorded as a component of the provision for loan losses. Smaller-balance homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by one-to-four family residences, residential construction loans, and automobile, manufactured homes, home equity and second mortgage loans. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment. When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower's business are not adequate to meet its debt service requirements, the loan is evaluated for impairment. Often this is associated with a delaynet income or shortfall in payments of 90 days or more. Nonaccrual loans are often also considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible. FORECLOSED REAL ESTATE: Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at fair value at the date of acquisition, establishing a new cost basis. Any reduction to fair value from the carrying value of the related loan at the time of acquisition is accounted for as a loan losschange in stockholders' equity. The Company is required to adopt this new standard July 1, 1999. Management has not yet determined the impact of this standard. Unaudited Financial Statements: Financial information at June 30, 1997 and charged against the allowance for loan losses. After acquisition, a valuation allowance is recorded through a charge to incomeDecember 31, 1998, and for the amount of estimated selling costs. Valuations are periodically performed by management,six months ended December 31, 1998 and valuation allowances are adjusted through a charge to income1997, and for changes in fair value or estimated costs to sell. The dollar amount of properties held as other real estate owned at December 31,the years ended June 30, 1997 and 1996 was $200,000 and $-0-. INCOME TAXES: Income tax expense is unaudited. In the sumopinion of management of the currentCompany, all adjustments necessary for a fair presentation of such financial information have been included. All such adjustments are of a normal recurring nature. The statements of income, cash flows and stockholders' equity for the six months ended December 31, 1998 are not necessarily indicative of the results which may be expected for the year income taxending June 30, 1999. NOTE 2 - RESTRICTIONS ON CASH AND DUE FROM BANKS Included in cash and due from banks are certain non-interest bearing deposits that are held at the Federal Reserve or refundable andmaintained in vault cash in accordance with average balance requirements specified by the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequencesFederal Reserve Board of temporary differences between the carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. PREMISESGovernors. The average balance requirement was $386,000 at June 30, 1998. - -------------------------------------------------------------------------------- (Continued) F-27 100 HEBRON BANCORP, INC. AND EQUIPMENT: Premises and equipment are stated at cost less accumulated depreciation. All depreciation is computed on a straight-line basis with useful lives as follows: Buildings and improvements 15 - 40 years Furniture, equipment and land improvements 3 - 15 years - ------------------------------------------------------------------------------- (Continued) F-21 101 SAND RIDGE FINANCIAL CORPORATIONSUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 13 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)INVESTMENT SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE: Substantially all securities sold under agreements to repurchase represent amounts advanced by various customers that are not covered by federal deposit insuranceAmortized cost and are secured by securities owned. DIVIDEND RESTRICTION: The Corporation and the Bank are subject to banking regulations which require the maintenance of certain capital levels which limit the amount of dividends which may be paid. For regulatory capital requirements, see Note 14. PROFIT SHARING PLAN: The Corporation maintains a 401(k) profit sharing plan covering substantially all employees. The plan provides for discretionary contributions by the Corporation as determined by the Board of Directors and voluntary employee contributions. The Corporation's contribution to the plan is charged to expense annually. The Corporation's expense for 1997, 1996 and 1995 was approximately $305,000, $347,000 and $280,000, respectively. EARNINGS PER COMMON SHARE: Basic earnings per common share is based on the weighted average common shares outstanding. The weighted average number of common shares outstanding was 60,000 for 1997, 1996 and 1995. Diluted earnings per common share further assumes issue of any dilutive potential common shares. The Corporation has no dilutive potential common shares, therefore no diluted earnings per common share is reported for 1997, 1996 or 1995. The adoption of SFAS No. 128, "Earnings Per Share", on December 31, 1997, did not impact the computation of earnings per common share for 1997 and did not result in the restatement of any prior period earnings per share data. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK: The Corporation, in the normal course of business, makes commitments to extend credit which are not reflected in the consolidated financial statements. A summary of these commitments is disclosed in Note 10. FAIR VALUES OF FINANCIAL INSTRUMENTS: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed separately. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates. The fair value estimates of existing on- and off-balance-sheet financial instruments does not include the value of anticipated future business or the values of assets and liabilities not considered financial instruments. RECLASSIFICATIONS: Certain amounts in the 1996 and 1995 consolidated financial statements have been reclassified to conform with the 1997 presentation. - ------------------------------------------------------------------------------- (Continued) F-22 102 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 - -------------------------------------------------------------------------------- NOTE 2 - CASH AND DUE FROM FINANCIAL INSTITUTIONS The Corporation is requiredinvestment securities, by the Federal Reserve to maintain cash reserves consisting of cash on hand and noninterest-bearing balances on deposit with the Federal Reserve Bank. The required cash reserve and clearing balancescategory, at December 31, 1997 and 1996 was approximately $6,815,000 and $5,666,000, respectively. NOTE 3 - SECURITIES AVAILABLE FOR SALE Year end securities available for sale wereJune 30, 1998 are as follows:
Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ---- ----- ------ ----- 1997 - ---- U.S.Available for sale U. S. Treasury securities $ 8,055,1414,504,577 $ 34,709299 $ (2,352)(6,126) $ 8,087,498 U.S. Government and federal agencies 11,222,621 54,297 (92) 11,276,826 States4,498,750 Obligations of states and political subdivisions 66,532,154 2,990,588 (91,960) 69,430,782 Mortgage-backed pass- through10,495,460 134,913 (6,842) 10,623,531 Asset-backed securities 18,583,374 704,089 (105) 19,287,358 Collateralized mortgage obligations 42,000,894 496,917 (156,305) 42,341,506 Corporate and other debt securities 2,671,229 8,880 (2,072) 2,678,037 Marketable equity securities 1,381,300 - - 1,381,300 ------------- ------------- ------------- -------------7,799,942 4,878 (42,931) 7,761,889 ----------- ----------- ----------- ----------- Total available for sale $22,799,979 $ 150,446,713140,090 $ 4,289,480 $ (252,886) $ 154,483,307 ============= ============= ============= ============= 1996 - ---- U.S. Treasury $ 7,018,173 $ 1,639 $ (22,001) $ 6,997,811 U.S. Government and federal agencies 9,752,289 26,227 (67,713) 9,710,803 States(55,899) $22,884,170 =========== =========== =========== =========== Held to maturity Obligations of states and political subdivisions 57,698,461 1,653,306 (154,112) 59,197,655 Mortgage-backed pass- through$ 74,879 $ -- $ -- $ 74,879 Asset-backed securities 29,420,090 741,461 (45,870) 30,115,681 Collateralized mortgage obligations 16,358,440 94,804 (59,940) 16,393,304 Corporate3,270,917 86,129 (5,488) 3,351,558 ----------- ----------- ----------- ----------- Total held to maturity $ 3,345,796 $ 86,129 $ (5,488) $ 3,426,437 =========== =========== =========== ===========
Amortized cost and fair value of investment securities, by category, at June 30, 1997 are as follows (unaudited):
Amortized Unrealized Unrealized Fair Cost Gains Losses Value ---- ----- ------ ----- Available for sale U. S. Treasury securities $ 2,496,886 $ 735 $ (746) $ 2,496,875 Obligations of states and other debtpolitical subdivisions 5,047,762 96,577 (2,260) 5,142,079 Asset-backed securities 397,684 16,316 - 414,000 Marketable equity7,401,636 13,115 (148,164) 7,266,587 ----------- ----------- ----------- ----------- Total available for sale $14,946,284 $ 110,427 $ (151,170) $14,905,541 =========== =========== =========== =========== Held to maturity Obligations of states and political subdivisions $ 83,351 $ -- $ -- $ 83,351 Asset-backed securities 1,375,300 - - 1,375,300 ------------- ------------- ------------- -------------4,765,593 105,669 (31,645) 4,839,617 ----------- ----------- ----------- ----------- Total held to maturity $ 122,020,4374,848,944 $ 2,533,753105,669 $ (349,636)(31,645) $ 124,204,554 ============= ============= ============= =============4,922,968 =========== =========== =========== ===========
- --------------------------------------------------------------------------------------------------------------------------------------------------------------- (Continued) F-23F-28 103 SAND RIDGE FINANCIAL CORPORATION101 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 3 - INVESTMENT SECURITIES AVAILABLE FOR SALE (Continued) The amortized cost and fair valuevalues of investment securities available for sale,at June 30, 1998, by contractual maturity are shown below. Expected maturities maywill differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date or with no maturity date are shown separately.
Securities Available for Sale December 31, 1997 ----------------- Amortized Fair Cost Value ---- ----- Available for sale Due in one year or less $ 4,120,6581,616,166 $ 4,137,4451,619,291 Due after one year through five years 23,369,562 23,851,3486,377,395 6,395,563 Due after five years through ten years 27,612,348 28,735,7184,904,663 4,967,198 Due after ten years 33,378,577 34,748,632 Mortgage-backed pass-through2,101,813 2,140,229 Asset-backed securities and collateralized mortgage obligations 60,584,268 61,628,864 Marketable equity7,799,942 7,761,889 ----------- ----------- Total available for sale $22,799,979 $22,884,170 =========== =========== Held to maturity Due after ten years $ 74,879 $ 74,879 Asset-backed securities 1,381,300 1,381,300 ------------- -------------3,270,917 3,351,558 ----------- ----------- Total held to maturity $ 150,446,7133,345,796 $ 154,483,307 ============= =============3,426,437 =========== ===========
Proceeds grossfrom sales of investment securities during the years ended June 30, 1998, 1997 and 1996 were $5,431,598, $8,585,799 and $855,512, respectively. Gross gains of $94,883, $10,833 and $8,252 and gross losses of $438, $8,287 and $0 were realized on those sales. Proceeds from salesmaturities and calls of investment securities available for sale forduring the years ended December 31,June 30, 1998, 1997 and 1996 were $3,985,000, $1,365,000 and 1995 are as follows:
1997 1996 1995 ---- ---- ---- Proceeds from sales of$4,490,000, respectively. There were no gains or losses realized on those calls and maturities. Investment securities available for sale $ 17,228,831 $ 28,998,352 $ 2,802,775 ============ ============= ============= Gross gains from sales of securities available for sale $ 191,283 $ 108,910 $ 45,321 Gross losses from sales of securities available for sale (105,866) (136,639) - Net gains from calls of securities available for sale and securities held to maturity - - 110,008 ------------ ------------- ------------- Net securities gains (losses) $ 85,417 $ (27,729) $ 155,329 ============ ============= =============
Securities with a carrying valuean amortized cost of approximately $1,102,000, $1,102,000 and $5,163,000$5,185,000 at June 30, 1998 were pledged to secure public deposits and short-term borrowings for the years ended December 31, 1997, 1996 and 1995. See Note 7 for discussion of securities pledged for securities sold under agreements to repurchase. The applicable income tax effects of net securities gains (losses) weredeposits. NOTE 4 - LOANS Loans at June 30 are summarized as follows:
1998 1997 ---- ---- (unaudited) Commercial and agricultural $ 7,972,342 $ 8,711,123 Real estate 54,732,921 52,587,147 Consumer and installment 7,865,413 8,378,895 ----------- ----------- $70,570,676 $69,677,165 =========== ===========
- tax expense of $34,000; 1996 - tax benefit of $11,000; and 1995 - - tax expense of $62,000. - --------------------------------------------------------------------------------------------------------------------------------------------------------------- (Continued) F-24F-29 104 SAND RIDGE FINANCIAL CORPORATION102 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 4 - LOANS RECEIVABLE(Continued) Loans to directors, executive officers, principal stockholders and their related interests were approximately $1,188,000 at June 30, 1998. Such loans were made in the ordinary course of business at the Bank's normal credit terms and interest rates, and, in management's opinion, do not represent more than a normal risk of collection. An analysis of the activity for the year ended June 30, 1998 with respect to these loans is as follows:
Balance, June 30, 1997 $ 1,264,000 Additions, including loans now meeting disclosure requirements 145,000 Amounts collected, including loans no longer meeting disclosure requirements (221,000) ----------- Balance, June 30, 1998 $ 1,188,000 ===========
Changes in the allowance for loan losses were as follows:
------------Years Ended June 30---------- 1998 1997 1996 ---- ---- ---- (unaudited) (unaudited) Balance, beginning of year $ 835,330 $ 696,000 $ 556,095 Loans charged off (14,656) (39,000) (163,000) Recoveries 15,511 21,856 14,413 Provision for loan losses 120,000 156,474 288,492 --------- --------- --------- Balance, end of year $ 956,185 $ 835,330 $ 696,000 ========= ========= =========
The Company's recorded investment in impaired loans was approximately $189,000 and $69,000 at June 30, 1998 and 1997, respectively, as measured using the value of the underlying collateral. The total allowance for credit losses related to those loans was approximately $88,000 and $29,000. The average recorded investment of impaired loans was approximately $108,000, $46,000 and $139,000 for the years ended June 30, 1998, 1997 and 1996. Interest income recognized on impaired loans totaled approximately $11,000, $0 and $0 for the years ended June 30, 1998, 1997 and 1996, respectively, which represented actual cash payments received on impaired loans. - NET Loans receivable, net-------------------------------------------------------------------------------- (Continued) F-30 103 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (All information except at December 31,June 30, 1998 and the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 5 - BANK PREMISES AND EQUIPMENT Bank premises and equipment at June 30 are summarized as follows:
1998 1997 ---- ---- (unaudited) Land and bank building $1,481,217 $1,480,862 Furniture and equipment 726,402 644,560 Bank vehicles 38,085 20,896 ---------- ---------- 2,245,704 2,146,318 Less: Accumulated depreciation 1,083,045 1,005,969 ---------- ---------- $1,162,659 $1,140,349 ========== ==========
Depreciation expense was $91,118, $88,387 and $85,493 for the years ended June 30, 1998, 1997 and 1996, respectively. NOTE 6 - INCOME TAXES The components of the provision for income taxes are as follows:
------------Years Ended June 30----------- 1998 1997 1996 ---- ---- ---- (unaudited) (unaudited) Currently payable $ 685,933 $ 729,495 $ 496,366 Deferred (44,358) (36,947) (42,094) --------- --------- --------- $ 641,575 $ 692,548 $ 454,272 ========= ========= =========
The Bank's deferred tax assets and liabilities at June 30 are shown below. No valuation allowance for the realization of deferred tax assets is considered necessary.
1998 1997 ---- ---- Commercial $ 105,181,077 $ 102,463,938 Real estate - mortgage 94,362,314 85,202,395 Real estate - construction 2,160,338 3,599,845 Installment 68,158,869 65,845,095 Credit card 2,685,823 2,009,705 ------------- ------------- 272,548,421 259,120,978 Deferred loan fees (566,912) (638,559)tax assets Allowance for loan losses (3,252,361) (2,367,288) ------------- ------------- $ 268,729,148 $ 256,115,131 ============= =============
Activity in the allowance for loan losses is summarized as follows for the years ended December 31:
1997 1996 1995 ---- ---- ---- Balance at beginning of year $ 2,367,288 $ 3,372,317 $ 2,575,265 Provision for loan losses 1,800,000 1,440,000 1,040,000 Charge-offs (1,511,255) (2,793,308) (544,681) Recoveries 596,328 348,279 301,733 ----------- ------------- ------------- Balance at end of year $ 3,252,361 $ 2,367,288 $ 3,372,317 =========== ============= =============
Information regarding impaired loans is as follows for the years ending December 31:
1997 1996 1995 ---- ---- ---- Year end loans with no allowance for loan losses allocated $ 881,110 $ 5,029,291 $ 196,697 Year end loans with allowance for loan losses allocated 1,900,537 734,502 1,208,483 Amount of allowance allocated 439,000 282,000 330,000 Average of impaired loans during the year 4,817,197 6,034,919 971,985 Interest income recognized during impairment 60,853 102,524 119,662 Cash-basis interest income recognized - 102,524 92,277$280,677 $239,586 Unrealized loss on investment securities -- 13,507 Other 18,261 2,964 -------- -------- Total deferred tax assets 298,938 256,057 -------- -------- Deferred tax liabilities Federal Home Loan Bank dividends 49,300 36,924 Unrealized gain on investment securities 28,625 -- -------- -------- Total deferred tax liabilities 77,925 36,924 -------- -------- Net deferred tax asset $221,013 $219,133 ======== ========
- --------------------------------------------------------------------------------------------------------------------------------------------------------------- (Continued) F-25F-31 105 SAND RIDGE FINANCIAL CORPORATION104 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 56 - PREMISES AND EQUIPMENT - NET PremisesINCOME TAXES (Continued) An analysis of the differences between the effective tax rates and equipment at December 31 are summarizedthe statutory U. S. federal income tax rate is as follows:
---------------------------Years Ended June 30,-------------------------- 1998 1997 1996 ---- ---- ---- (unaudited) (unaudited) Land U. S. federal income tax rate $ 954,191765,383 34.0% $ 844,101 Buildings and improvements 4,975,611 4,877,021 Furniture and equipment 5,797,089 5,278,698 Land improvements 746,039 740,114 ------------ ------------ 12,472,930 11,739,934 Accumulated depreciation (6,514,846) (5,632,216) ------------ ------------732,038 34.0% $ 5,958,084546,094 34.0% Changes from the statutory rate: Tax-exempt investment income (132,898) (5.8) (68,834) (3.2) (72,192) (4.5) Non-deductible interest expense related to carrying tax-exempt investments 20,720 0.9 10,089 0.5 10,248 0.7 Other (11,630) (0.6) 19,255 0.9 (29,878) (1.9) --------- ---- --------- ---- --------- ---- $ 6,107,718 ============ ============641,575 28.5% $ 692,548 32.2% $ 454,272 28.3% ========= ==== ========= ==== ========= ====
NOTE 6 - TIME DEPOSITS At December 31, 1997, the scheduled maturities of other time deposits are as follows for the years ended December 31: 1998 $ 122,116,849 1999 23,863,142 2000 7,258,348 2001 3,076,283 2002 3,678,606 Thereafter 2,145,942 ------------- $ 162,139,170 =============
The Corporation had approximately $25,780,000 and $26,219,000 in time certificates of deposit in denominations of $100,000 or more as of December 31, 1997 and 1996, respectively. Interest expense on certificates of deposit in denominations of $100,000 or more was approximately $2,171,000, $1,719,000 and $1,083,000 in 1997, 1996 and 1995, respectively. - ------------------------------------------------------------------------------- (Continued) F-26 106 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 - -------------------------------------------------------------------------------- NOTE 7 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE Securities sold under agreements to repurchase consist of obligations ofgenerally mature within one to ninety days from the Corporation to other parties. These arrangements are for terms of one year or less and are secured by investment securities. Such collateral is held by safekeeping agents of the Corporation.transaction date. Information concerning securitiesmaturities sold under agreements to repurchase as of December 31, 1997, 1996 and 1995at June 30 is summarized as follows:
1998 1997 1996 1995 ---- ---- ----(unaudited) Balance at end of year $ 8,000,000 $ - $ 3,769,720Year-end balance $1,772,476 $3,063,128 Average daily balance during the year $ 898,630 $ 1,574,003 $ 3,808,016$2,026,603 3,559,941 Average interest rate during the year 5.625% 5.894% 6.137%4.42% 5.39% Maximum month endmonth-end balance during the year $ 8,000,000 $ 3,665,470 $ 4,830,120$2,324,609 $4,100,000
SecuritiesU. S. Treasury and agency securities underlying thesethe agreements at year end wereare as follows:
1998 1997 1996 1995 ---- ---- ----(unaudited) Carrying value of securities $ 8,039,000 $ - $ 4,135,000 Fair$2,706,000 $3,100,000 Estimated fair value $ 8,039,000 $ - $ 4,135,000$2,683,000 $3,085,000
- -------------------------------------------------------------------------------- (Continued) F-32 105 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (All information except at June 30, 1998 and the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 8 - ADVANCES FROM FEDERAL HOME LOAN BANK AdvancesBorrowings from the Federal Home Loan Bank at year end were:
1997 1996 ---- ---- 5.68% FHLB advance, due June 1997 $ - $ 7,500,000 6.15% FHLB advance, due January 1998 7,000,000 - 5.43% FHLB advance, due February 2001 1,936,285 2,000,000 6.36% FHLB advance, due January 2002 1,500,000 1,500,000 6.71% FHLB advance, due May 2002 1,250,000 - --------------- ---------------- $ 11,686,285 $ 11,000,000 =============== ================
At December 31,June 30, 1998 and 1997 totaled $2,056,853 and 1996, the Corporation had book value$1,161,520, respectively, and consist of approximately $15,522,000 and $15,682,000, respectively, of mortgage loans which were pledgedadvances with interest rates ranging from 5.85% to the Federal Home Loan Bank to secure advances outstanding in addition to $1,381,000 in 1997 and $1,375,000 in 1996 of FHLB stock. - -------------------------------------------------------------------------------- (Continued) F-27 107 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 - -------------------------------------------------------------------------------- NOTE 9 - INCOME TAXES Income tax expense consists of:
1997 1996 1995 ---- ---- ---- Current federal $ 2,041,504 $ 836,424 $ 2,573,125 Deferred federal (950,564) 471,956 (1,556,919) Current state 853,263 510,116 1,104,872 Deferred state (249,981) 95,635 (591,671) -------------- -------------- -------------- $ 1,694,222 $ 1,914,131 $ 1,529,407 ============== ============== ==============
The difference between the income tax expense shown7.40% maturing at various dates in the statements of incomeyears 2007 through 2013. Scheduled principal repayments at June 30, 1998 and amounts computed by applying the statutory federal income tax rate to income before income taxes, is as follows:
1997 1996 1995 ---- ---- ---- Income tax calculated at statutory rate of 34% $ 2,273,559 $ 2,311,209 $ 1,933,803 Increase (decrease) due to tax effect of Tax-exempt interest income (1,135,799) (924,348) (862,789) Non-deductible interest expense 147,304 120,822 114,502 State income tax, net of federal income tax benefit 398,166 399,796 338,713 Other items, net 10,992 6,652 5,178 -------------- -------------- -------------- $ 1,694,222 $ 1,914,131 $ 1,529,407 ============== ============== ==============
The components of the net deferred tax asset recorded in the consolidated balance sheets as of December 31 are as follows:
1998 1997 1996 ---- ---- Deferred tax assets(unaudited) Provision for loan losses $1,040,310July 1, 1998 - June 30, 1999 $ 682,499 Mark to market adjustment 1,651,502 755,934 Deferred loan fees 121,347 185,267 Other 193,202 100,038 ----------- -----------316,873 $ 3,006,36177,352 July 1, 1999 - June 30, 2000 266,701 76,580 July 1, 2000 - June 30, 2001 223,836 81,909 July 1, 2001 - June 30, 2002 201,921 87,608 July 1, 2002 - June 30, 2003 182,389 93,706 Thereafter 865,133 744,365 ------------ -------------- $ 1,723,738 Deferred tax liabilities State tax2,056,853 $ (217,248) $ (128,316) Accretion (153,472) (160,326) Net unrealized gain on securities available for sale (1,598,894) (865,130) ----------- ----------- (1,969,614) (1,153,772) Valuation allowance -- -- ----------- ----------- $ 1,036,747 $ 569,966 =========== ===========1,161,520
The advances are collateralized by Federal Home Loan Bank stock and first mortgage loans amounting to at least 150% of outstanding borrowings at June 30, 1998. NOTE 9 - -------------------------------------------------------------------------------- (Continued) F-28 108 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 - --------------------------------------------------------------------------------LIMITATION ON BANK DIVIDENDS Banking regulations limit the amount of bank dividends that may be paid without regulatory approval. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year's net profits, as defined, combined with the retained net profits of the preceding two years. As of June 30, 1998, approximately $3,230,000 of the Bank's retained earnings were free of such restrictions. NOTE 10 - COMMITMENTS AND CONTINGENCIES AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEETOFF-BALANCE SHEET RISK As of December 31, 1997, the Corporation leased branch offices as well as various equipment. Rent expense was approximately $29,000, $23,000 and $36,000 in 1997, 1996 and 1995, respectively. In accordance with the terms of the leases, the Corporation pays insurance and maintenance costs. Rental commitments under noncancelable operating leases are as follows for the year ended December 31: 1998 $ 16,000 1999 11,000 2000 11,000 2001 925 ------------ $ 38,925 ============
There are various contingent liabilities that are not reflected in the financial statements, including claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these mattersThe Bank is not expecteda party to have a material effect on the Corporation's consolidated financial condition or results of operations. Some financial instruments are usedwith off-balance sheet risk in the normal course of business to meet the financing needs of customers and to reduce exposure to interest rate changes.its customers. These financial instruments include commitments to extend credit, unused credit on credit card arrangements and standby letters of credit. These involve, to varying degrees, credit and interest-rate risk in excess of the amount reported in the financial statements. Exposure to credit loss if the other party does not perform is represented by the contractual amount for commitments to extend credit, standby letters of credit and financial guarantees written.commitments to extend credit in the form of unused lines of credit. The Bank uses the same credit policies are used forin making commitments and conditional obligations as are usedit does for loans.on-balance sheet instruments. At June 30, 1998 and 1997, the Bank had the following financial instruments whose contract amounts represent credit risk:
1998 1997 (unaudited) Standby letters of credit $ -- $ 8,000 Commitments to extend credit $2,933,000 $5,773,000
- -------------------------------------------------------------------------------- (Continued) F-33 106 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (All information except at June 30, 1998 and the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 10 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK (Continued) Standby letters of credit represent conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing these letters of credit is essentially the same as the risk involved in extending loans to customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment.contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being used,drawn upon, the total commitmentscommitment amounts do not necessarily represent future cash requirements. Standby lettersThe Bank evaluates each customer's creditworthiness on a case-by-case basis. Collateral held varies but includes primarily real estate, equipment, and time deposits. NOTE 11 - CONCENTRATION OF CREDIT RISK The majority of creditthe Bank's business activity is with customers located within Boone County, Kentucky and financial guarantees writtenadjoining counties. Manufacturing and service industries are conditional commitmentsprominent in the area. Although the Bank has a diverse loan portfolio, a substantial portion of its debtors' ability to guaranteeperform on their contracts is somewhat dependent on the local economy. NOTE 12 - PROFIT SHARING PLAN AND 401(k) PLAN The Bank has a customer's performanceprofit sharing plan covering all eligible employees. Contributions to the plan are discretionary, determined each year by the Board of Directors. During 1998, the Bank contributed 3% of each eligible employee's compensation to the plan. Profit sharing expense recorded during the years ended June 30, 1998, 1997 and 1996 amounted to $27,732, $30,600 and $20,305, respectively. The Bank also has a third party.401(k) plan covering all eligible employees. Employer matching contributions are discretionary, determined each year by the Board of Directors. Matching contributions, based on 50% of employee contributions on the first 6% contributed, totaled $20,868, $19,316 and $0 for the years ended June 30, 1998, 1997 and 1996, respectively. - -------------------------------------------------------------------------------- (Continued) F-29F-34 109 SAND RIDGE FINANCIAL CORPORATION107 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995 - -------------------------------------------------------------------------------- NOTE 10 - COMMITMENTS AND CONTINGENCIES AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (Continued) A summary of the notional or contractual amounts of financial instruments with off-balance-sheet risk at year end follows:
1997 1996 ---- ---- Commitments to extend credit (primarily variable rate) $21,290,000 41,396,000 Unused credit on credit card arrangements (primarily fixed rate) 9,314,000 8,490,000 Standby letters of credit (primarily variable rate) 1,167,000 1,677,000 ----------- ----------- $31,771,000 $51,563,000 =========== ===========
NOTE 11 - RELATED PARTY TRANSACTIONS Certain directors and executive officers of the Corporation, including associates of such persons, are loan customers. A summary of the related party loan activity, for loans aggregating $60,000 or more to any one related party, follows for the years December 31, 1997 and 1996:
1997 1996 ---- ---- Balance, January 1 $ 2,725,056 $ 2,516,722 New loans 678,331 1,736,529 Repayments (303,368) (1,528,195) ----------- ----------- Balance, December 31 $ 3,100,019 $ 2,725,056 =========== ===========
- -------------------------------------------------------------------------------- (Continued) F-30 110 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 - -------------------------------------------------------------------------------- NOTE 12 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION Condensed financial information of Sand Ridge Financial Corporation at December 31: CONDENSED BALANCE SHEETS December 31, 1997 and 1996
1997 1996 ---- ---- ASSETS Cash and due from financial institutions $ 283,557 $ 180,610 Securities available for sale 74,766 36,188 Investment in subsidiary bank 39,454,070 34,377,649 Dividends receivable 840,000 960,000 Interest receivable and other assets 83,974 44,541 --------------- ---------------- Total assets $ 40,736,367 $ 35,598,988 =============== ================ LIABILITIES Dividends payable $ 1,020,000 $ 960,000 Interest payable and other liabilities 35,689 49,739 --------------- ---------------- Total liabilities 1,055,689 1,009,739 SHAREHOLDERS' EQUITY 39,680,678 34,589,249 --------------- ---------------- Total liabilities and shareholders' equity $ 40,736,367 $ 35,598,988 =============== ================
CONDENSED STATEMENTS OF INCOME Yearsthen ended December 31, 1997, 1996 and 1995
1997 1996 1995 ---- ---- ---- Dividends from bank - cash $ 1,035,000 $ 960,000 $ 900,000 Interest income on deposits with financial institutions - 1,250 - Interest income on securities 183 169 15,944 Other income - - 2,764 Other expenses - (60) (15) --------------- --------------- ---------------- INCOME BEFORE INCOME TAX EXPENSE AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY BANK 1,035,183 961,359 918,693 Income tax expense 174 677 6,412 --------------- --------------- ---------------- INCOME BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY BANK 1,035,009 960,682 912,281 Equity in undistributed earnings of subsidiary bank 3,957,707 3,922,860 3,245,968 --------------- --------------- ---------------- Net income $ 4,992,716 $ 4,883,542 $ 4,158,249 =============== =============== ================
- -------------------------------------------------------------------------------- (Continued) F-31 111 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 - -------------------------------------------------------------------------------- NOTE 12 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued) CONDENSED STATEMENTS OF CASH FLOWS Years ended December 31, 1997, 1996 and 1995
1997 1996 1995 ---- ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 4,992,716 $ 4,883,542 $ 4,158,249 Adjustment to reconcile net income to net cash from operating activities Equity in undistributed earnings of subsidiary bank (3,957,707) (3,922,860) (3,245,968) Net accretion of securities (183) (169) - Change in dividends receivable 120,000 (60,000) (60,000) Change in interest receivable and other assets (39,433) (12,123) 123,120 Change in interest payable and other liabilities (14,051) 48,673 1,066 --------------- --------------- ---------------- Net cash from operating activities 1,101,342 937,063 976,467 CASH FLOWS FROM INVESTING ACTIVITIES Purchase of securities available for sale (38,395) - (176) --------------- --------------- ---------------- Net cash from investing activities (38,395) - (176) CASH FLOWS FROM FINANCING ACTIVITIES Cash dividends paid (960,000) (900,000) (840,000) --------------- --------------- ---------------- Net cash from financing activities (960,000) (900,000) (840,000) Net change in cash and cash equivalents 102,947 37,063 136,291 Cash and cash equivalents at beginning of year 180,610 143,547 7,256 --------------- --------------- ---------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 283,557 $ 180,610 $ 143,547 =============== =============== ================
- -------------------------------------------------------------------------------- (Continued) F-32 112 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995is unaudited) - -------------------------------------------------------------------------------- NOTE 13 - FAIR VALUES OF FINANCIAL INSTRUMENTS The estimated year end fair valuesDEPOSITS At June 30, 1998, the scheduled maturities of financial instruments were:time deposits are as follows:
1997 1996 ---- ---- Carrying Fair Carrying Fair Amount Value Amount Value ------ ----- ------ ----- Financial assets Cash1998 $ 15,837,092 1999 19,568,261 2000 10,768,667 2001 6,097,459 2002 and due from financial institutionsthereafter 437,597 ------------- $ 23,009,706 $ 23,010,000 $ 26,075,959 $ 26,076,000 Interest-bearing balances with financial institutions 100,000 100,000 100,000 100,000 Securities available for sale 154,483,307 154,483,000 124,204,554 124,205,000 Loans receivable, net of allowance for loan losses 268,729,148 271,021,000 256,115,131 257,236,000 Financial liabilities Non-interest bearing demand deposits (47,081,633) (47,082,000) (41,690,247) (41,690,000) Savings, NOW and money market (169,455,230) (169,455,000) (168,726,981) (168,727,000) Other time deposits (162,139,170) (162,386,000) (150,863,222) (151,147,000) Short-term borrowings (21,800,000) (21,800,000) (5,600,000) (5,600,000) Advances from FHLB (11,686,285) (11,697,000) (11,000,000) (10,918,000)52,709,076 =============
For purposesDirectors, executive directors and businesses in which they have a substantial interest had deposits of the above disclosures of estimated fair values, the following assumptions were used as of December 31, 1997 and 1996. The estimated fair value for cash and due from financial institutions is considered to approximate cost. The estimated fair value for interest-bearing balances with financial institutions and securities available for sale is based on quoted market values for the individual deposits or securities or for equivalent deposits or securities. The estimated fair value for commercial loans is based on estimates of the difference in interest rates the Corporation would charge the borrowers for similar such loans with similar maturities madeapproximately $3,186,000 at December 31, 1997 and 1996, applied for an estimated time period until the loan is assumed to reprice or be paid. The estimated fair value for other loans is based on estimates of the rate the Corporation would charge for similar such loans at December 31, 1997 and 1996, applied for the time period until estimated repayment. The estimated fair value for demand, savings, NOW and money market deposits is based on their carrying value. The estimated fair values for other time deposits, short-term borrowings and advances from FHLB are based on estimates of the rate the Corporation would pay on such deposits or borrowings at December 31, 1997 and 1996, applied for the time period until maturity. The estimated fair values for other financial instruments and off-balance-sheet loan commitments are considered to approximate cost at December 31, 1997 and 1996, and are not considered significant to this presentation. - -------------------------------------------------------------------------------- (Continued) F-33 113 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996 and 1995 - --------------------------------------------------------------------------------June 30, 1998. NOTE 14 - REGULATORY MATTERS The Corporation and Bank areis subject to various regulatory capital requirements administered by the federal banking agencies. CapitalFailure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, regulationsthe Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. CapitalThe Bank's capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors,factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the regulators can lower classificationsfollowing table) of Total and Tier I capital (as defined in certain cases. Failurethe regulations) to meet variousrisk-weighted assets (as defined), and of Tier I capital to average assets (as defined). Management believes, as of June 30, 1998, that the Bank meets all capital adequacy requirements can initiateto which it is subject. As of June 30, 1998, the most recent notification with the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory action that could have a direct material effect on the consolidated financial statements. Theframework for prompt corrective action regulations provide five classifications, includingaction. To be categorized as well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized,the Bank must maintain minimum Total risk-based, Tier I risk-based, and critically undercapitalized, although these termsTier I leverage ratios as set forth in the following table. There are not used to represent overall financial condition. If only adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required. At year end, consolidated and bank only actual capital levels and minimum required levels were:
Minimum Required To Be Well Minimum Required Capitalized Under For Capital Prompt Corrective Actual Adequacy Purposes Action Regulations ------ ----------------- ------------------ Amount Ratio Amount Ratio Amount Ratio ------ ----- ------ ----- ------ ----- (Dollars in thousands) 1997 - ---- Total capital (to risk weighted assets) Consolidated $ 40,495 14.8% $ 21,893 8.0% $27,367 10.0% Bank $ 40,269 14.7% $ 21,870 8.0% $27,337 10.0% Tier 1 capital (to risk weighted assets) Consolidated $ 37,243 13.6% $ 10,947 4.0% $16,420 6.0% Bank $ 37,016 13.5% $ 10,935 4.0% $16,402 6.0% Tier 1 capital (to average assets) Consolidated $ 37,243 8.0% $ 18,580 4.0% $23,225 5.0% Bank $ 37,016 8.0% $ 18,563 4.0% $23,204 5.0%
no conditions or events since that notification that management believes have changed the institution's category. - -------------------------------------------------------------------------------- (Continued) F-34F-35 114 SAND RIDGE FINANCIAL CORPORATION108 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1997, 1996(All information except at June 30, 1998 and 1995the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 14 - REGULATORY MATTERS (Continued)
Minimum Required To Be Well Minimum Required Capitalized Under Prompt For Capital Prompt Corrective Actual Adequacy Purposes Action Regulations ------ ----------------- ------------------Provisions Amount Ratio Amount Ratio Amount Ratio ------ ----- ------ ----- ------ ----- (Dollars in thousands) 1996 - ----As of June 30, 1998: Total capitalCapital (to risk weighted assets) Consolidated $35,637 13.9% $20,485 8.0% $25,607 10.0% Bank $35,426 13.8% $20,468 8.0% $25,585 10.0%Risk-Weighted Assets) $ 12,083,000 19.34% $ 4,999,000 8.00% $6,249,000 10.00% Tier 1 capitalI Capital (to risk weighted assets) Consolidated $33,270 13.0% $10,243 4.0% $15,364 6.0% Bank $33,059 12.9% $10,234 4.0% $15,351 6.0%Risk-Weighted Assets) 11,302,000 18.09 2,499,000 4.00 3,749,000 6.00 Tier 1 capitalI Capital (to average assets) Consolidated $33,270 8.2% $16,258 4.0% $20,323 5.0% Bank $33,059 8.1% $16,249 4.0% $20,312 5.0%Average Assets) 11,302,000 11.28 4,008,000 4.00 5,009,000 5.00 As of June 30, 1997 (unaudited): Total Capital (to Risk-Weighted Assets) $ 10,825,916 18.04% $ 4,799,690 8.00% $5,999,613 10.00% Tier I Capital (to Risk-Weighted Assets) 9,990,585 16.65 2,399,845 4.00 3,599,768 6.00 Tier I Capital (to Average Assets) 9,990,585 10.55 3,788,840 4.00 4,435,600 5.00
NOTE 15 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS At June 30, 1998, the Company's total assets exceeded $100 million and therefore is required to disclose the fair value of its financial instruments. The Corporationfollowing methods and Bankassumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. Cash and Cash Equivalents: For those short-term instruments, the carrying amount is a reasonable estimate of fair value. Investment Securities: Fair values are based on quoted market prices or dealer quotes. Loans: Fair value is estimated by discounting the future cash flows using the current rates at year end 1997which similar loans would be made to borrowers with similar credit ratings and 1996 were categorized as well capitalized.for the same remaining maturities. Deposit Liabilities: Fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-rate certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities. Other Borrowed Funds: The fair value of fixed-rate borrowings is estimated by discounting the future cash flows using a rate which approximates market borrowings of a similar maturity. The carrying value of variable-rate borrowed funds is a reasonable estimate of fair value. - -------------------------------------------------------------------------------- (Continued) F-35 115 SAND RIDGE FINANCIAL CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 - ---------------------------------------------------------------------------- The following discussion and analysis provides information about material changes in the consolidated financial condition and results of operations of Sand Ridge Financial Corporation (the "Corporation") and its wholly-owned subsidiary, Sand Ridge Bank (the "Bank"). It identifies trends and material changes that occurred during the reporting periods and should be read in conjunction with the consolidated financial statements and accompanying notes appearing elsewhere herein. MATERIAL CHANGES IN FINANCIAL CONDITION Total assets increased by $71,162,000, or 15.60%, from $456,094,000 at December 31, 1997, to $527,256,000 at September 30, 1998. This represents a 20.80% annualized rate of growth. This increase can primarily be attributed to the growth in securities available for sale and loans receivable. Securities available for sale increased $48,341,000 or 31.29%, from $154,483,000 at December 31, 1997, to $202,824,000 at September 30, 1998. This was an annualized rate of growth of 41.72% and was primarily due to the purchase of more fixed rate government agencies and state and political subdivision securities than were sold, called or matured during the period. The growth in net loans represents an increase of $21,424,000, or 7.97%, from $268,729,000 at December 31, 1997, to $290,153,000 at September 30, 1998. This is an annualized growth rate of 10.63%. The loan growth primarily occurred in the Bank's real estate loan portfolio. The growth in securities and loans were funded primarily from increases in total deposits and Federal Home Loan Bank (FHLB) borrowings. Total deposits increased by $58,911,000, or 15.56%, from $378,676,000 at December 31, 1997, to $437,587,000 at September 30, 1998. This represents a 20.74% annualized rate of growth. Interest-bearing deposit accounts increased $46,180,000 and noninterest-bearing accounts increased $12,731,000. FHLB borrowings increased $12,704,000, or 108.71%, from $11,686,000 at December 31, 1997, to $24,390,000 at September 30, 1998. F-36 116 MATERIAL CHANGES IN RESULTS OF OPERATIONS For the nine months ended September 30, 1998, the Bank recorded net income of $4,019,000 compared to net income of $3,571,000 for the same period in 1997, resulting in an increase of $448,000 or 12.55%. Interest income increased $2,601,000, or 10.99%, primarily due to the increase in the average balance of interest-earning assets. To offset the increase to interest income, interest expense increased $1,416,000 or 11.84%. This increase was primarily due to the increase in the average balance of interest-bearing liabilities. The combined effect of the increase in interest income and interest expense resulted in a $1,185,000 or 10.12% increase in net interest income for the nine months ended September 30, 1998 as compared to the same period in 1997. The provision for loan losses increased $400,000 or 29.63% from $1,350,000 for the nine months ended September 30, 1997 to $1,750,000 for the same period for 1998. This increase in this provision was used to replenish the allowance for loan losses from $1,179,000 in net loan charge-offs during the nine months ended September109 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (All information except at June 30, 1998 and the year then ended is unaudited) - -------------------------------------------------------------------------------- NOTE 15 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued) Commitments to provide an increaseExtend Credit and Standby Letters of 17.57% inCredit: Commitments to extend credit and standby letters of credit represent agreements to lend to a customer at the allowance for loan losses related tomarket rate when the loan growth during those nine months. The increase in net interest income after provision for loan lossesis extended, thus the commitments and letters of $785,000 for the nine months ended September 30, 1998, compared to the same period for 1997, was the primary reason for the $448,000 increase in net income. Noninterest income, noninterest expense and income tax expense all increased incrementally as a result of the general growth that occurred during the nine months ended September 30, 1998 as compared to the same period for 1997. LIQUIDITY The Corporation manages its liquidity position through the Bank. The purpose of liquidity management is to fund loan demand, meet the withdrawal needs of customers and provide for operating expenses. Sources of liquiditycredit are cash and funds due from financial institutions, interest-bearing balances with financial institutions, federal funds sold, sale and/or maturity of securities classified as available for sale and principal repayments on loans. The Corporation also has a borrowing relationship with the Federal Home Loan Bank of Indianapolis. This relationship allows the Corporation to borrow funds using the Bank's real estate mortgage loans, under a general blanket agreement, as collateral. This ability to borrow funds allows for another source of liquidity. Management believes its current liquidity level is sufficient to meet anticipated growth. INTEREST RATE SENSITIVITY AND QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK The primary source of market risk for the financial instruments held by the Corporation is interest rate risk. That is, the risk that an adverse change in market rates will adversely affect the market value of the instruments. Generally, the longer the maturity, the higher the interest rate risk exposure. While maturity information does not necessarily present all aspects of exposure, it may provide an indication of where risks are prevalent. F-37 117 All financial institutions assume interest rate risk as an integral part of normal operations. Managing and measuring interest rate risk is a dynamic, multi-faceted process that ranges from reducing the exposure of the Corporation's net interest margin to swings in interest rates, to assuring sufficient capital and liquidity to support future balance sheet growth. The Corporation manages interest rate risk through its Asset/Liability Committee. The Asset/Liability Committee is comprised of bank officers from various disciplines. The Committee establishes policies and rates which lead to the prudent investment of resources, the effective management of risks associated with changing interest rates, the maintenance of adequate liquidity, and the earning of an adequate return on shareholders' equity. Management believes that there has been no significant change to the interest rate sensitivity since the presentation in the December 31, 1997 Management Discussion and Analysis appearing elsewhere herein. CAPITAL MANAGEMENT Total shareholders' equity was $44,768,000 as of September 30, 1998. This represents an increase of $5,087,000, or 12.82%, over the prior year end of December 31, 1997. The primary component of the change in shareholders' equity is the $4,019,000 in net income for the nine months ended September 30, 1998. Secondarily, the period ended September 30, 1998 benefited from a positive change in net unrealized gains on securities available for sale, net of tax, of $1,068,000. Restrictions exist due to regulatory guidelines imposed upon all financial institutions regarding the Bank's ability to transfer funds to the Corporation in the form of cash dividends, loans or advances. These restrictions have had no significant impact on the Corporation's dividend policy or operations. The Corporation's subsidiary Bank remains above the minimum capital levels required by regulatory agencies to meet the definition of a well capitalized Bank. The banking regulators may alter minimum capital requirements as a result of revising their internal policies and their rating of the Corporation's subsidiary bank. As of September 30, 1998, management is not aware of any current recommendations by banking authorities which, if they were to be implemented, would have, or are reasonably likelyconsidered to have a material adverse effect onfair value. The estimated fair values of the Corporation's liquidity, capital resources or operations. Under risk-based capital guidelines issued by the Federal Reserve Board, the Corporation and its subsidiary BankCompany's financial instruments at June 30, 1998 are required to maintain a minimum risk-based total capital ratio of 8% and a minimum Tier 1 capital ratio of 4% as of September 30, 1998. While risk-based total capital and risk-based Tier 1 capital guidelines consider on-balance-sheet and off-balance-sheet risk, the minimum Tier 1 capital ratio measures capital in relation to total on-balance-sheet assets. The components of risk-based total capital are Tier 1 capital and Tier 2 capital. Tier 1 capital is total shareholders' equity less intangible assets. Tier 2 capital includes total allowance for loan losses up to a maximum of 1.25% of risk-weighted assets. The net unrealized gain (loss) on securities available for sale, net of tax, is not considered for meeting regulatory capital requirements. The following table provides the minimum regulatory capital requirements and the Corporation's and Bank's actual capital ratios at September 30, 1998. F-38 118follows:
Minimum Regulatory Corporation's Bank's Capital Requirements Actual Capital Ratio Actual Capital Ratio Type of Capital Ratio at September 30, 1998 at September 30, 1998 at September 30, 1998 --------------------- --------------------- --------------------- ---------------------Carrying Fair Amount Value ------ ----- RatioFinancial assets Cash and cash equivalents $ 6,354,522 $ 6,354,522 Investment securities 26,229,966 26,310,607 Federal Home Loan Bank stock 493,500 493,500 Loans, net of total capital to risk-weighted assets 8% 15.0% 14.9% Ratio of Tier 1 capital to risk-weighted assets 4% 13.7% 13.7% Tier 1 capital ratio 4% 8.0% 8.0%allowance 68,867,607 68,686,738 ------------ ------------ $101,945,595 $101,845,367 ============ ============ Financial liabilities Deposits $ 88,364,959 $ 88,863,097 Other borrowed funds 3,829,329 3,845,051 ------------ ------------ $ 92,194,288 $ 92,708,148 ============ ============
IMPACT OF THE YEAR 2000 The Corporation is aware of the issues associated with the programming code in existing computer systems as the year 2000 approaches. The issue is whether computer systems will properly recognize the date sensitive- -------------------------------------------------------------------------------- (Continued) F-37 110 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (All information as the year changes to 2000. Systems that do not properly recognize such information could generate erroneous data or cause a system to fail. The Corporation is heavily dependent on computer processing in its business activitiesexcept at June 30, 1998 and the year 2000 issue creates risk for the Corporation from unforeseen problems in the Corporation's computer system and from third parties whom the Corporation uses to process information. Such failures of the Corporation's computer system and/or third parties' computer systems could have a material impact on the Corporation's ability to conduct its business. A major third party vendor provides the Corporation's primary data processing. This provider has advised the Corporation that it has completed the renovation and testing of its system to be Year 2000 ready. Users of the system have been given the opportunity to participate in proxy testing of the system and the Corporation has taken advantage of this opportunity. The Corporation has performed an assessment of its computer hardware and software, and has determined those systems that require upgrade to be Year 2000 ready. Such upgrades have been substantially completed. In addition, the Corporation has reviewed other external third party vendors that provide services to the Corporation (i.e. utility companies, electronic fund transfer providers, and alarm companies), and has requested or already received certification letters from these vendors that their systems will be Year 2000 ready on a timely basis. Testing will be performed with these service providers, where possible, to determine their Year 2000 readiness. The Corporation could incur losses if loan payments are delayed due to Year 2000 problems affecting significant borrowers. The Corporationthen ended is communicating with such parties to assess their progress in evaluating and implementing any corrective measures required by them to be Year 2000 ready. To date, the Corporation has not been advised by such parties that they do not have plans in place to address and correct the issues associated with the Year 2000 problem; however, no assurance can be given as to the adequacy of such plans or to the timeliness of their implementation. F-39 119 Based on the Corporation's review of its computer systems, management believes the cost of the remediation effort to make its systems Year 2000 ready will be approximately $49,000. In addition, it is estimated that 1,881 man-hours will be incurred by Corporation personnel related to Year 2000 issues at an approximate cost of $56,000. Such costs will be charged to expense as incurred. Computer equipment with an aggregate total of about $200,000 has been replaced in 1998 and is to be replaced in many areas of the Corporation in 1999. Much of this equipment was replaced sooner than it otherwise would have been for Year 2000 compliance purposes; however, it was not replaced purely for this reason. The Corporation has developed a Year 2000 contingency plan that addresses, among other issues, critical operations and potential failures thereof, and strategies for business continuation. Although management believes the Corporation's computer systems and service providers will be Year 2000 ready, there can be no assurance that these systems, or those systems of other companies on which the Corporation's systems rely, will be fully functional in the Year 2000. Such failure could have a significant adverse impact on the financial condition and results of operations of the Corporation. F-40 120 SAND RIDGE FINANCIAL CORPORATION UNAUDITED CONSOLIDATEDunaudited) - -------------------------------------------------------------------------------- NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS As of September 30, 1998 and for the Nine Months Ended September 30, 1998 and 1997 F-41 121 SAND RIDGE FINANCIAL CORPORATION CONSOLIDATED BALANCE SHEETS September 30, 1998 (Unaudited) and December 31, 1997 - ------------------------------------------------------------------------------Condensed Balance Sheet
-----------June 30--------- 1998 1997 ---- ---- (unaudited) ASSETS Cash and due from financial institutions $ 22,726,9832,352 $ 23,009,706 Interest-bearing balances with financial institutions 100,000 100,000 Securities available for sale 202,824,166 154,483,307 Loans receivable, net of allowance for loan losses of $3,823,640830 Investment in 1998 and $3,252,361 in 1997 290,152,964 268,729,148 Premises and equipment - net 5,750,350 5,958,084 Interest receivable and othersubsidiaries 11,073,179 9,714,603 Other assets 5,702,011 3,813,879 ------------ ------------2,783 5,709 ----------- ----------- Total assets $527,256,474 $456,094,124 ============ ============$11,078,314 $ 9,721,142 =========== =========== LIABILITIES AND SHAREHOLDERS'STOCKHOLDERS' EQUITY Liabilities Noninterest-bearing demand deposits $ 59,812,896 $ 47,081,633 Savings, NOW and money market 181,338,022 169,455,230 Other time deposits 196,436,200 162,139,170 ------------ ------------ Total deposits 437,587,118 378,676,033 Federal funds purchased 9,300,000 13,800,000 Securities sold under agreements to repurchase 5,219,000 8,000,000 U.S Treasury demand note 970,186 -- Advances from Federal Home Loan Bank (FHLB) 24,389,845 11,686,285 Interest payable and other liabilities 5,022,433 4,251,128 ------------ ------------ Total liabilities 482,488,582 416,413,446 Shareholders'Stockholders' equity Preferred stock, 100,000 shares authorized and -0- shares outstanding -- -- Common stock, $10 stated value: 200,000no par value; 120,000 shares authorized and 60,000authorized; 58,500 shares issued and outstanding 600,000 600,000 Additional paid-in capital 4,600,000 4,600,000$ 117,000 $ 117,000 Surplus 2,808,000 2,808,000 Retained earnings 36,062,367 32,042,9788,099,137 6,822,361 Net unrealized gainslosses on securities available for sale net54,177 (26,219) ----------- ----------- Total stockholders' equity $11,078,314 $ 9,721,142 =========== ===========
Condensed Statement of Income
-------------------Years Ended June 30------------------- 1998 1997 1996 (unaudited) (unaudited) Income Dividends from subsidiary bank $ 292,500 $ 234,000 $ 159,705 Expenses Other expenses 2,128 2,513 4,620 ----------- ----------- ----------- Income before income taxes and equity in undistributed income of subsidiary 290,372 231,487 155,085 Income tax expense (benefit) (724) (839) (1,570) ----------- ----------- ----------- Income before equity in undistributed income of $2,299,285subsidiary 291,096 232,326 156,655 Equity in 1998 and $1,598,894 in 1997 3,505,525 2,437,700 ------------ ------------ Total shareholders' equity 44,767,892 39,680,678 ------------ ------------ Total liabilities and shareholders' equity $527,256,474 $456,094,124 ============ ============undistributed income of subsidiary 1,278,180 1,191,624 966,360 ----------- ----------- ----------- NET INCOME $ 1,569,276 $ 1,423,950 $ 1,123,015 =========== =========== ===========
See accompanying notes to unaudited consolidated financial statements. F-42- -------------------------------------------------------------------------------- (Continued) F-38 122 SAND RIDGE111 HEBRON BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF INCOME Nine months ended September(All information except at June 30, 1998 and 1997 (Unaudited)the year then ended is unaudited) - -------------------------------------------------------------------------------------------------------------------------------------------------------------- NOTE 16 - PARENT COMPANY FINANCIAL STATEMENTS (Continued) Condensed Statement of Cash Flows
-------------Years Ended June 30------------- 1998 1997 ---- ----1996 (unaudited) (unaudited) Interest income Loans, including fees $ 18,028,800 $ 16,808,607 Deposits with financial institutions 6,831 6,832 Federal funds sold 76,560 713,954 Securities: Taxable 5,169,882 3,644,444 Non-taxable 2,982,051 2,489,510 --------------- ---------------- 26,264,124 23,663,347 Interest expense Deposits 12,244,943 11,553,197 Federal funds purchased 191,496 12,930 Securities sold under agreements to repurchase 272,578 - Advances from FHLB 636,373 396,461 Other 33,386 - --------------- ---------------- 13,378,776 11,962,588 --------------- ---------------- NET INTEREST INCOME 12,885,348 11,700,759 Provision for loan losses 1,750,000 1,350,000 --------------- ---------------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 11,135,348 10,350,759 Noninterest income Net securities gains 91,035 31,937 Service charges on deposit accounts 1,745,997 1,585,554 ATM fees 363,838 344,454 Investment commissions 413,612 256,296 Trust revenues 125,912 111,087 Other income 608,960 471,047 --------------- ---------------- 3,349,354 2,800,375 Noninterest expenses Salaries and employee benefits 4,779,387 4,127,671 Occupancy 497,968 550,088 Furniture and equipment 888,780 795,971 FDIC insurance 35,876 35,224 Data processing 458,894 436,563 Marketing 346,821 375,660 Supplies 316,030 324,884 Other expenses 1,876,691 1,739,439 --------------- ---------------- 9,200,447 8,385,500 --------------- ---------------- INCOME BEFORE INCOME TAXES 5,284,255 4,765,634 Income tax expense 1,264,866 1,194,866 --------------- ---------------- NET INCOME $ 4,019,389 $ 3,570,768 =============== ================ Basic earnings per common share $ 66.99 $ 59.51 =============== ================
See accompanying notes to unaudited consolidated financial statements. F-43 123 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Nine months ended September 30, 1998 and 1997 (Unaudited) - ------------------------------------------------------------------------------
1998 1997 ---- ---- NET INCOME $ 4,019,389 $ 3,570,768 Other comprehensive income Net change in unrealized gains on securities available for sale Unrealized gains arising during the period 1,859,251 964,888 Reclassification adjustments for gains included in net income (91,035) (31,937) --------------- ---------------- Net change in unrealized gains on securities available for sale 1,768,216 932,951 Tax effects (700,391) (369,542) --------------- ---------------- Total other comprehensive income 1,067,825 563,409 --------------- ---------------- COMPREHENSIVE INCOME $ 5,087,214 $ 4,134,177 =============== ================
See accompanying notes to unaudited consolidated financial statements. F-44 124 SAND RIDGE FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS Nine months ended September 30, 1998 and 1997 (Unaudited) - ------------------------------------------------------------------------------
1998 1997 ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 4,019,3891,569,276 $ 3,570,7681,423,950 $ 1,123,015 Adjustments to reconcile net income to net cash from operating activities Depreciation 801,748 732,907 Provision for loan losses 1,750,000 1,350,000 Net amortization and accretionEquity in undistributed income of securities 89,635 19,735 Net securities gains (91,035) (31,937) Net change in: Othersubsidiary (1,278,180) (1,191,624) (966,360) Change in other assets (2,588,522) 669,249 Other2,926 2,411 744 Change in other liabilities 1,791,305 166,255 -------------- -- (12,000) ----------- Total adjustments 1,753,131 2,906,209 ------------ ----------- Net cash from operating activities 5,772,520 6,476,977----------- NET CASH FLOWS FROM INVESTINGOPERATING ACTIVITIES Net change in loans receivable (23,400,935) (8,628,528) Purchase of: Securities available for sale (121,072,034) (46,166,572) Premises and equipment (594,014) (476,964) Proceeds from: Sales of securities available for sale 12,239,325 14,740,066 Maturities and calls of securities available for sale 48,741,879 9,559,731 Principal payments on securities available for sale 13,519,586 7,039,187 Recoveries on loans charged-off 227,119 179,762 ------------ ----------- Net cash from investing activities (70,339,074) (23,753,318)
(Continued) F-45 125 SAND RIDGE FINANCIAL CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS Nine months ended September 30, 1998 and 1997 (Unaudited) - ------------------------------------------------------------------------------
1998 1997 ---- ---- 294,022 234,737 145,399 CASH FLOWS FROM FINANCING ACTIVITIES Net change in deposits $ 58,911,085 $ 20,002,564 Net change in federal funds purchased (4,500,000) (5,600,000) Proceeds from securities sold under agreements to repurchase 2,414,450 -- Repayment of securities sold under agreements to repurchase (5,195,450) -- Net change in U.S. Treasury demand note 970,186 -- Proceeds from advances from FHLB 30,000,000 1,250,000 Repayment of advances from FHLB (17,296,440) (7,563,715) Cash dividendsDividends paid (1,020,000) (960,000) ------------ ------------ Net cash from financing activities 64,283,831 7,128,849 ------------ ------------(292,500) (234,000) (146,250) ----------- ----------- ----------- Net change in cash and cash equivalents (282,723) (10,147,492)1,522 737 (851) Cash and cash equivalents at beginning of year 23,009,706 26,075,959 ------------ ------------830 93 944 ----------- ----------- ----------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 22,726,9832,352 $ 15,928,467 ============ ============ SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the year for Interest830 $ 13,173,342 $ 12,004,574 Income taxes 3,084,215 640,00093 =========== =========== ===========
- -------------------------------------------------------------------------------- See accompanying notes to unaudited consolidated financial statements. F-46F-39 126 SAND RIDGE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS September 30, 1998 and 1997 (Unaudited) - ----------------------------------------------------------------------------- The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and Article 10-01 of Regulation S-X. Accordingly, footnote disclosures, which would substantially duplicate the disclosures contained in the most recent audited financial statements, have been omitted. In the opinion of management of the Corporation, all adjustments necessary for a fair presentation of such financial information have been included. All such adjustments are of a normal recurring nature. The results of operations and cash flows for the nine months ended September 30, 1998 may not be indicative of the results for the entire year. The accompanying unaudited consolidated financial statements should be read in conjunction with the notes to consolidated financial statements contained in the December 31, 1997 consolidated financial statements. NOTE 1 - EARNINGS PER COMMON SHARE Earnings per common share are calculated on the basis of the weighted average number of shares outstanding. The Corporation has no dilutive potential common shares. Earnings per common share are based on 60,000 shares for the nine months ended September 30, 1998 and 1997, respectively. NOTE 2 - ACCOUNTING STANDARDS IMPLEMENTED IN 1998 Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income," requires comprehensive income to be reported for all periods. Comprehensive income includes both net income and other comprehensive income. Other comprehensive income includes the change in net unrealized gains and losses on securities available for sale, net of tax. NOTE 3 - MERGER AGREEMENT In December of 1998, the Corporation announced that it had signed a definitive agreement to be acquired by First Financial Bancorp., parent company of First National Bank of Southwestern Ohio. The transaction will be structured as a tax-free exchange and will be accounted for under the pooling-of-interests method. Transaction related expenses are anticipated to total approximately $2,400,000, if the transaction is consummated. The expenses are primarily for investment banker fees which are variable based upon the value of the consideration to be paid by First Financial Bancorp. These expenses have not been included in the September 30, 1998 Statement of Income. F-47 127112 APPENDIX A PLAN AND AGREEMENT OF MERGER BETWEEN FIRST FINANCIAL BANCORP. AND SAND RIDGE FINANCIAL CORPORATIONHEBRON BANCORP, INC. 128113 TABLE OF CONTENTS
PAGE ---- 1. Recitals.....................................................................................................1Recitals.................................................................................................1 2. The Merger...................................................................................................1Merger; Tax Effect...................................................................................2 3. Closing......................................................................................................2Closing..................................................................................................2 4. Effective Time...............................................................................................2Time...........................................................................................2 5. Governing Law; Articles of Incorporation.....................................................................2Incorporation.................................................................2 6. Regulations..................................................................................................2 7. DirectorsRegulations..............................................................................................2 7.Directors and Officers.......................................................................................2Officers..........................................................................................2 8. Conversion of Shares in the Merger...........................................................................3Merger.......................................................................3 8.1. FFB's Common Shares.............................................................................3 8.2. SRFC'sHBI's Common Shares............................................................................3Shares.............................................................................3 8.3. Consideration; Exchange Ratio...................................................................3 8.4. Surrender of SRFC Certificates..................................................................3HBI Certificates...................................................................4 8.5. Fractional Interests............................................................................4 9. Effect of the Merger.........................................................................................4Merger.....................................................................................4 10. Approval of Shareholders.....................................................................................5Shareholders.................................................................................5 11. SRFC'sHBI's Representations and Warranties........................................................................5Warranties.....................................................................5 11.1. Organization....................................................................................5 11.2. Corporate Authority.............................................................................5 11.3. Capitalization..................................................................................5 11.4. List of Information.............................................................................5Information.............................................................................6 11.5. Subsidiaries....................................................................................5Subsidiaries....................................................................................6 11.6. Financial Statements............................................................................6 11.7. Intellectual Property...........................................................................6 11.8. Good and Marketable Title.......................................................................7
i 129114 11.9. Taxes...........................................................................................7 11.10. Absence of Certain Changes or Events............................................................7Events............................................................8 11.11. Contracts and Agreements........................................................................8 11.12. Insurance.......................................................................................8 11.13. Litigation and Proceedings......................................................................8 11.14. Material Contracts; No Conflict with Other Instruments..........................................8 11.15. Governmental Authorizations and Filings.........................................................9 11.16. Consents and Approvals..........................................................................9 11.17. Brokers.........................................................................................9 11.18. Environmental Matters...........................................................................9 11.19. Validity of Contemplated Transactions..........................................................10 11.20. Year 2000 Compliance...........................................................................10 11.21. Employee Benefit Plans.........................................................................11 12. FFB's Representations and Warranties........................................................................12Warranties....................................................................12 12.1. Organization...................................................................................12 12.2. Corporate Authority............................................................................12 12.3. Subsidiaries...................................................................................12 12.4. Capitalization.................................................................................12 12.5. Shares to be Issued............................................................................12Issued............................................................................13 12.6. Financial Statements...........................................................................13 12.7 Environmental Matters..........................................................................13 12.8 Absence of Certain Changes or Events...........................................................14 12.9.Events...........................................................13 12.8. Litigation and Proceedings.....................................................................14 12.10.Proceedings.....................................................................13 12.9. Consents and Approvals.........................................................................14Approvals.........................................................................13 12.10. Brokers........................................................................................14 12.11. Brokers........................................................................................15 12.12. Validity of Contemplated Transactions..........................................................15 12.13Transactions..........................................................14 12.12 Year 2000 Compliance...........................................................................15Compliance...........................................................................14 12.13 Intellectual Property..........................................................................14 12.14 Intellectual Property..........................................................................15 12.15 Good and Marketable Title......................................................................16Title......................................................................15 12.15 Taxes..........................................................................................15 12.16 Taxes..........................................................................................16Environmental Matters..........................................................................16 12.17 Material Contracts; No Conflict with Other Instruments.........................................16 13. Conduct of Business Pending the Merger......................................................................17Merger..................................................................17 13.1. Negative Covenants of SRFC.....................................................................17 13.2.HBI......................................................................17 13.2 Dividends......................................................................................17 13.3. SRFC Efforts...................................................................................17 13.4. PURCHASE OF "TAIL COVERAGE"....................................................................17HBI Efforts....................................................................................17
ii 115 14. Additional Agreements.......................................................................................17Agreements...................................................................................17 14.1. Access and Information.........................................................................17 14.2. Confidentiality................................................................................18 14.3. Registration Statement.........................................................................18 14.4. Employee Benefits..............................................................................18 14.5. Expenses.......................................................................................19
ii 130 14.6. Further Assurances.............................................................................19 14.7. Pooling........................................................................................20Pooling........................................................................................19 14.8. Audited Financial Statements...................................................................20Statements...................................................................19 14.9. Press Releases.................................................................................20 14.10. Seller Affiliates..............................................................................20 14.11. Board Representation...........................................................................21Acquisition Transactions.......................................................................20 15. Conditions Precedent; Terminations..........................................................................21Terminations......................................................................21 15.1. Conditions Precedent to Obligations of the Parties.............................................21 15.2. Conditions Precedent to FFB's Obligations......................................................21Obligations......................................................22 15.3. Conditions Precedent to SRFC's Obligation......................................................23HBI's Obligation.......................................................23 15.4. Termination and Abandonment....................................................................24 15.5. Effect of Termination..........................................................................27 15.6.15.7. Expenses.......................................................................................27 15.7. Survival of Representations....................................................................27 16. General Provisions..........................................................................................27Provisions......................................................................................27 16.1. Definitions....................................................................................27 16.2. Amendments.....................................................................................27 16.3. Purchase of "Tail Coverage" for Directors' and Officers' Insurance.............................27 16.4. No Survival....................................................................................27 16.5. Notices........................................................................................28 16.4.16.6. Binding Nature of Agreement....................................................................28 16.5.16.7. Entire Agreement...............................................................................28 16.8. Remedies.......................................................................................28 16.9. Headings.......................................................................................29 16.10. Assignment.....................................................................................29 16.6.16.11. Governing Law..................................................................................29 16.7.16.12. Counterparts...................................................................................29 16.13. Knowledge of HBI...............................................................................29
iii 131116 PLAN AND AGREEMENT OF MERGER BETWEEN FIRST FINANCIAL BANCORP. AND SAND RIDGE FINANCIAL CORPORATIONHEBRON BANCORP, INC. THIS PLAN AND AGREEMENT OF MERGER (the "Agreement") is made and entered into this 16th31st day of December, 1998 by and between FIRST FINANCIAL BANCORP.BANCORP ("FFB"), an Ohio corporation and registered as a bank holding company under the Bank Holding Company Act of 1956, as amended ("BHCA"), and a savings and loan holding company under the Savings and Loan Holding Company Act, and SAND RIDGE FINANCIAL CORPORATIONHEBRON BANCORP, INC. ("SRFC"HBI"), an Indianaa Kentucky corporation and registered as a bank holding company under Bank Holding Company Act of 1956.the BHCA. 1. RECITALS. 1.1 FFB is a corporation duly organized and existing under the laws of the State of Ohio, having been incorporated on August 8, 1982. SRFCHBI is a corporation duly organized and existing under the laws of the StateCommonwealth of Indiana,Kentucky, having been incorporated on May 24, 1984.January 25, 1994. 1.2 The Boards of Directors of FFB and SRFCHBI deem it advisable for the general welfare and advantage of FFB and SRFCHBI and their respective shareholders and other constituencies that SRFCHBI merge with and into FFB pursuant to this Agreement and pursuant to the applicable provisions of the laws of the StatesState of Ohio and Indiana and the United StatesCommonwealth of America,Kentucky, subject to the approval of various federal and state regulatory authorities. The parties intend that the transaction shall constitute a tax-free reorganization for federal income tax purposes. 1.3 As of November 6, 1998 the authorized capital stock of FFB consisted of 60,000,000 common shares, without par value ("FFB Common Shares"), of which 32,921,329 shares were outstanding. 1.4 As of November 1, 1998, theThe authorized capital stock of SRFC consistedHBI consists solely of 200,000120,000 shares of common stock, without par value ("SRFCHBI Common Shares"), of which 60,000 shares were issued and outstanding, and 100,000outstanding. 1.5 Hebron Deposit Bank ("Bank") is the only subsidiary of HBI. The authorized capital stock of Bank consists of 1,200 shares of preferredcommon stock, $100 par value $100 per share ("Bank Common Shares"), of which no1,200 shares were issued and outstanding.outstanding and 1,200 Bank Common Shares were owned by HBI. NOW, THEREFORE, in consideration of the foregoing premises and of the mutual agreements herein contained, the parties hereby agree as follows: 117 2. THE MERGER.MERGER; TAX EFFECT. Upon the terms and subject to the conditions set forth in this Agreement, at the Effective Time (as defined in Section 4), in accordance with the applicable statutory provisions of the StatesState of Ohio and Indiana,Commonwealth of Kentucky, the United States of America, and any regulatory approvals, SRFCHBI will be merged with and into FFB and the separate corporate existence of 132 SRFCHBI shall thereupon cease (the "Merger"). FFB will be the surviving corporation in the Merger (said corporation hereafter being sometimes called the "Surviving Corporation"), and the separate corporate existence of FFB with all of its rights, privileges, immunities, powers and franchises shall continue unaffected by the Merger. Sand RidgeThe Bank, (the "Bank"), a wholly owned100%-owned subsidiary of SRFC,HBI, will continue as a wholly owned subsidiary of the Surviving Corporation. The parties intend for the Merger to qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) and related provisions of the Internal Revenue Code of 1986, as amended (the "Code"). 3. CLOSING. The closingdelivery of the Merger (the "Closing")certificates and opinions called for by this Agreement shall take place onat the earlieroffice of the following dateFrost & Jacobs, 2500 PNC Center, 201 East Fifth Street, Cincinnati, Ohio 45201, at a closing (the "Closing") fixed by agreement of FFB and HBI (the "Closing Date"): July 31, 1999; as promptly as practicable following the latest of (i) approval by all the applicable governmental authorities; (ii) the expiration of any waiting period imposed by law; (iii) satisfaction or (ii) if allwaiver (to the extent legally permissible) of the conditions precedent to the consummation of this Agreement as set forth in Section 15 hereof have been satisfied on or before the fifteenth day15.1, 15.2 and 15.3 of any given month, the parties will consummate this Agreement asAgreement; and (iv) expiration of the end of the same month; provided, however, that if the conditions precedent to the consummation of this Agreement are satisfied on or10-day period commencing after the sixteenth day of any month through the last day of such month, as of the end of the month immediately following such month; or (iii) on such other date as the parties mutually agree.Valuation Date (as defined in Section 15.4.7). 4. EFFECTIVE TIME. As soon as practicable following the Closing, FFB will cause (i) the ArticlesCertificate of Merger in the form attached hereto as Exhibit A (the "Ohio Articles of Merger") to be filed with the office of the Secretary of State of the State of Ohio (the "Ohio Secretary of State") and (ii) Articles of Merger in the form attached hereto as Exhibit B (the "Indiana"Kentucky Articles of Merger") to be filed with the office of the Secretary of State of the StateCommonwealth of IndianaKentucky (the "Indiana"Kentucky Secretary of State"). The Merger will become effective (the "Effective Time") on the date on which the latest of the following actions will have been completed: (i) at the time when the Ohio Articles of Merger are accepted for filing by the Ohio Secretary of State, (ii) at the time when the IndianaKentucky Articles of Merger are accepted for filing by the IndianaKentucky Secretary of State or (iii) such later time agreed to by FFB and SRFCHBI and established under the Ohio and IndianaKentucky Articles of Merger but not later than 30 days after the Closing Date. 5. GOVERNING LAW; ARTICLES OF INCORPORATION. The laws which are to govern the Surviving Corporation are the laws of the State of Ohio. The Articles of Incorporation of FFB, at the Effective Time, will be the Articles of Incorporation of the Surviving Corporation until the same will be further amended or altered in accordance with the provisions thereof. 6. REGULATIONS. The Regulations of FFB at the Effective Time will be the Regulations of the Surviving Corporation until the same will be altered or amended in accordance with the provisions thereof. 7. DIRECTORS AND OFFICERS. The directors of FFB at the Effective Time will be the directors of the Surviving Corporation until their respective successors are duly elected and qualified. Subject to the authority of the Board of Directors as provided by law and the Regulations of the Surviving Corporation, the officers of FFB at the Effective Time will be the officers of the 2 118 Surviving Corporation. The directors of Bank at the Effective Time will be the directors of Bank until their respective successors are duly elected and qualified. Subject to the authority of the board of directors of Bank as provided by law and the By-Laws of Bank, the officers of Bank at the Effective Time will continue to serve as officers of Bank after the Effective Time. 2 133 8. CONVERSION OF SHARES IN THE MERGER. The mode of carrying into effect the Merger provided in this Agreement and the manner and basis of converting the shares of the constituent corporation into shares of the Surviving Corporation are as follows: 8.1 FFB'S COMMON SHARES. None of the FFB Common Shares issued at the Effective Time will be converted as a result of the Merger, but all such shares (including shares held in the treasury) will remain issued shares of FFB. 8.2 SRFC'SHBI'S COMMON SHARES. At the Effective Time, each SRFCHBI Common Share outstanding immediately prior to the Effective Time (except as otherwise provided in Section 8.5)8.5 and except for shares held by shareholders who have perfected their right to dissent under Title 271B, Chapter 13 of the Kentucky Revised Statutes ("KRS")) will by virtue of the Merger be converted into FFB Common Shares as determined pursuant to Section 8.3 below, and each SRFCHBI Common Share held in treasury immediately prior to the Effective Time will be cancelled. 8.3 CONSIDERATION; EXCHANGE RATIO. 8.3.1 Each SRFCHBI Common Share issued and outstanding immediately prior to the Effective Time shall subject to Section 15.4.7, be converted into, and become exchangeable for, a number (the "Exchange Ratio") of FFB Common Shares (the "Merger Consideration"), the numerator of which shall be 5,115,0001,222,650 (which number is adjusted for the 10% stock dividend declared by FFB on November 24, 1998) and the denominator of which shall be the number of SRFCHBI Common Shares outstanding, on a fully diluted basis, immediately prior to the Effective Time; provided, however that dissenting shareholders of SRFCHBI who perfect their rights under the laws of the StateCommonwealth of IndianaKentucky will instead receive cash in such amount per SRFCHBI Common Share which they own as determined in accordance with Indiana Business Corporation Law I.C. ss. 23-1-44.KRS Sections 271B.13-010 through 271B.13-310. In the event that prior to the Effective Time the outstanding FFB Common Shares shall have been increased, decreased or changed into or exchanged for a different number or kind of shares or securities by reorganization, recapitalization, reclassification, stock dividend, stock split or other like changes in FFB's capitalization, all without FFB receiving consideration therefor, then an appropriate and proportionate adjustment shall be made in the Exchange Ratio. As of the date of this Agreement, the Exchange Ratio is 85.25.20.3775. 8.3.2 At the Effective Time, each of the then issued and outstanding SRFCHBI Common Shares will be cancelled and extinguished and, in consideration and in exchange therefor, the holders thereof will be entitled, upon compliance with Section 8.4, to receive from FFB the number of FFB Common Shares as determined pursuant to Section 8.3.1.8.3.1, and the holders that perfect their right to dissent will receive fair value for their shares pursuant to KRS 271B.13. 8.3.3 After determining the Exchange Ratio, each holder of outstanding SRFCHBI Common Shares after the Effective Time, upon surrender to FFB, will be entitled to receive one 3 119 or more stock certificates of FFB into which the SRFCHBI Common Shares so surrendered will have been converted as aforesaid. No dividends that may have been declared by FFB after the Effective Time and prior to the surrender of SRFCHBI Common Shares will be paid until such shares have been presented for exchange to FFB. 8.4 SURRENDER OF SRFCHBI CERTIFICATES. As soon as practicable after the Effective Time, the stock certificates representing SRFCHBI Common Shares issued and outstanding at the Effective Time will be surrendered for exchange to FFB. As promptly as practicable after the Effective 3 134 Time, FFB will cause the Registrar and Transfer Company (the( the "Exchange Agent") to prepare and mail to each holder of record of an outstanding certificate or certificates prior thereto representing SRFCHBI Common Shares a letter of transmittal containing instructions for the surrender of the certificate or certificates of SRFCHBI held by such holder. Upon surrender of the certificate or certificates that prior thereto represented SRFCHBI Common Shares in accordance with instructions set forth in the letter of transmittal, such holder will be entitled to receive in exchange therefor, certificates representing the number of whole shares of FFB into which the shares represented by the certificate or certificates so surrendered will have been converted, without interest.interest and the payment for any fractional interest as set forth in Section 8.5 below. The Exchange Agent will not be obligated to deliver certificates for FFB Common Shares to a former stockholder of SRFCHBI until such former stockholder surrenders his or her certificate or certificates representing shares of SRFCHBI or, in default thereof, an appropriate affidavit of loss and indemnity agreement or bond as may be required by FFB. Until so surrendered for exchange, each such stock certificate formerly representing SRFCHBI Common Shares will be deemed for all corporate purposes (except for the payment of dividends, which will be subject to the exchange of stock certificates as above provided) to evidence the ownership of the number of common shares of the Surviving Corporation that the holder thereof would be entitled to receive upon its surrender to FFB. 8.5 FRACTIONAL INTERESTS. No fractional FFB Common Shares or certificate or scrip representing the same will be issued. In lieu thereof, each holder of SRFC'sHBI's Common Shares having a fractional interest arising upon such conversion will be paid in cash by the Exchange Agent on behalf of FFB for the additional fractional interest. Such payment will be equal to the fractional interest times the Average Closing Price as defined in Section 15.4.7. This amount will not be paid to any holder of SRFC'sHBI's Common Shares who will not have surrendered his or her certificates for exchange pursuant to Section 8.4 hereof, and FFB will retain such amount until such time as such certificates have been surrendered. 9. EFFECT OF THE MERGER. At the Effective Time, the Surviving Corporation will succeed to, without other transfer, and will possess and enjoy, all the rights, privileges, immunities, powers and franchises both of a public and a private nature, and be subject to all the restrictions, disabilities and duties of each of FFB and SRFC,HBI, and all the rights, privileges, immunities, powers and franchises of each of FFB and SRFCHBI and all property, real, personal and mixed, and all debts due to either of said constituent corporations on whatever account, for stock subscriptions as well as for all other things in action or belonging to each of said corporations, will be vested in the Surviving Corporation; and all property, rights, privileges, immunities, powers and franchises, and all and every other interest will be thereafter as effectually the property of the Surviving Corporation as they were of FFB and SRFC,HBI, respectively, and the title to any real estate vested by deed or otherwise in either of FFB and SRFCHBI will not revert or be in any way impaired by reason 4 120 of the Merger; provided, however, that all rights of creditors and all liens upon any property of either of FFB or SRFCHBI will be preserved unimpaired, limited in lien to the property affected by such liens at the Effective Time, and all debts, liabilities and duties of said constituent corporations, respectively, will thenceforth attach to the Surviving Corporation and may be enforced against it to the same extent as if said debts, liabilities and duties had been incurred or contracted by the Surviving Corporation. 4 135 10. APPROVAL OF SHAREHOLDERS. This Agreement will be submitted to the shareholders of SRFCHBI for adoption and approval on or before June 30, 1999 or such later date as the Boards of Directors of FFB and SRFCHBI mutually approve. 11. SRFC'SHBI'S REPRESENTATIONS AND WARRANTIES. SRFCExcept as disclosed in writing delivered to FFB concurrently with the execution of this Agreement (the "Disclosure Schedule"), HBI represents and warrants to FFB as of the date hereof and as of the Closing Date as follows: 11.1 ORGANIZATION. SRFCHBI is a corporation duly organized and validly existing under the laws of the StateCommonwealth of IndianaKentucky and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended. SRFCBHCA. HBI has the corporate power to carry on its businesses as they are now being conducted and is qualified to do business in each jurisdiction in which the character and location of the assets owned by it, or the nature of the business transacted by it, requires qualification. 11.2 CORPORATE AUTHORITY. SRFCHBI has all requisite corporate power and authority and has taken all corporate action necessary in order to execute, deliver and perform its obligations under this Agreement and to consummate, subject only to the approval of the Merger by the holders of at least two-thirdsa majority of the outstanding SRFCHBI Common Shares entitled to vote on the matter, the Merger. This Agreement is a valid and binding agreement of SRFCHBI enforceable against the Company in accordance with its terms, subject to bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and similar laws of general applicability relating to or affecting creditors' rights and to general equity principles (the "Bankruptcy and Equity Exception"). The Board of Directors of SRFCHBI (i) has unanimously adopted the plan of merger set forth herein and approved this Agreement and the other transactions contemplated hereby, (ii) has declared that the Merger and this Agreement and the other transactions contemplated hereby are advisable and (iii) has received the opinion of its financial advisor, Hovde Financial,Professional Bank Services, Inc. ("PBS"), to the effect that as of the date hereof, the Exchange Ratio to be received by the holders of the SRFCHBI Common Shares in the Merger is fair to such holders from a financial point of view. 11.3 CAPITALIZATION. SRFC'sHBI's capitalization consists solely of 200,000120,000 authorized SRFCHBI Common Shares, of which, as of the date hereof, 60,000 shares were issued and outstanding, and 100,000 preferred shares, $100 par value, of which no shares are issued and outstanding. Each SRFCHBI Common Share was validly issued, fully paid and non-assessable, and each outstanding SFRCHBI Common Share is entitled to one vote. There are no outstanding subscriptions, options, warrants, calls or rights of any kind relating to or providing for the issuance, sale, delivery or transfer of any class of securities of SRFC.HBI. 5 121 11.4 LIST OF INFORMATION. For the due diligence examination in November, 1998, SRFCHBI delivered to FFB certain information. Suchinformation concerning HBI dated as of the date furnished. To the best knowledge of HBI, such information and the copies of documents furnished to FFB are accurate in all material respects as of the date furnished. 11.5 SUBSIDIARIES. SRFCHBI has one wholly owned100%-owned Subsidiary, the Bank. SRFCThe authorized capital stock of Bank consists of 1,200 shares of common stock, par value $100 per share ("Bank Common Shares"), of which 1,200 shares were issued and outstanding and 1,200 Bank Common Shares were owned by HBI. HBI has no other Subsidiaries. Bank is a state bank duly organized and validly existing under the laws of the StateCommonwealth of Indiana.Kentucky. Bank has the corporate power to carry on its businesses as they are now being conducted and is qualified to do business in each jurisdiction in which the character and location 5 136 of the assets owned by it, or the nature of the business transacted by it, requires qualification. All of the outstanding shares of the stock of Bank are validly issued, fully paid and non-assessable, except as provided under federal banking law, and all such shares are owned by SRFCHBI free and clear of all liens, claims, charges or encumbrances. There are no outstanding preferred shares, subscriptions, options, warrants, calls or rights of any kind relating to or providing for the issuance, sale, delivery or transfer of any class of securities of Bank. 11.6 FINANCIAL STATEMENTS. SRFCHBI has delivered to FFB copies of its consolidatedthe Bank's balance sheets as of December 31, 1997, 1996,June 30, 1998 and 1995 and the related consolidated statements of earnings, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 1997, in each case including the notes thereto, all certified by Crowe, Chizek and Company LLP, independent public accountants, or one of said accountant's predecessor firms. All of such financial statements present fairly the financial positions as of and at the dates shown and the results of operations for the periods covered thereby.shown. They have been prepared in accordance with generally accepted accounting principles consistently followed throughout the periods indicated, except as otherwise indicated in the notes thereto. Each of the balance sheets presents a true and complete statement in all material respects as of its date of SRFC'sthe Bank's financial condition. All material liabilities of SRFCthe Bank (including any contingent liabilities), as of the date of each balance sheet, were properly accrued in such balance sheet or disclosed in the related footnotes, in accordance with generally accepted accounting principles. HBI has delivered to FFB copies of its June 30, 1998 and December 31, 1997 Form FRY-9SP as filed with the Board of Governors of the Federal Reserve System. All financial statements and data included in such Forms present fairly the financial positions as of and at the dates shown. 11.7 INTELLECTUAL PROPERTY. Except as disclosed in the Disclosure Schedule, SRFCHBI and Bank do not have knowledge of any valid grounds for any bona fide claims (i) to the effect that their licensing or use of any product as now used, sold or licensed or proposed for use, sale or license by SRFCHBI or Bank infringes on any copyright, patent, trademark, trade name, service mark or trade secret; (ii) against the use by SFRCHBI and Bank of any copyrights, patents, trademarks, trade names, service marks, trade secrets, technology, know-how or computer software programs and applications used in the business of SRFCHBI and Bank as currently conducted or as proposed to be conducted; (iii) challenging the 6 122 ownership, validity or effectiveness of any of SRFC'sHBI's and Bank's Intellectual Property Rights or other trade secret material of SRFCHBI and Bank; or (iv) challenging the license or legally enforceable right to use Third-Party Intellectual Rights by SRFCHBI and Bank. As used in this Agreement, the term (x) "Intellectual Property" means all patents, trademarks, trade names, service marks, copyrights and any applications therefor, technology, know-how, computer software programs or applications, and tangible or intangible proprietary information or materials; (y) "Third-Party Intellectual Property Rights" means any third-party patents, trademarks, trade names, service marks and copyrights; and (z) "SRFC's"HBI's and Bank's Intellectual Property Rights" means the patents, registered and material unregistered trademarks, trade names and service marks, registered copyrights and any applications therefor owned by SRFCHBI or Bank. 6 137 11.8 GOOD AND MARKETABLE TITLE. SRFCHBI and Bank have and on the Closing Date will have good and marketable title in fee simple to all lands and buildings shown as assets in their records and books of account, free and clear of all liens, encumbrances and charges except as reflected in the aforesaid financial statements and except for current taxes and assessments not delinquent or being contested in good faith and liens, encumbrances and charges shown in their records and books of account which are not substantial in character or amount and do not materially detract from the value or interfere with the use of the properties subject thereto or affected thereby. SRFCHBI and Bank have and on the Closing Date will have valid leases under which they are entitled to occupy and use in their business all real property of which they are lessees, and SRFCHBI and Bank have no knowledge of any material default under any such lease. As of the date hereof, neither SRFCHBI nor Bank has title to any real property or buildings as a result of foreclosure or by otherwise realizing on collateral held by either of them. Neither SRFCHBI nor Bank will take action to foreclose or otherwise realize on any real property collateral held by either of them prior to the Closing Date without the prior consent of FFB, which consent will not be unreasonably withheld. SRFCHBI and Bank have and on the Closing Date will have good and marketable title to the machinery, equipment, merchandise, materials, supplies and other property of every kind, tangible or intangible, contained in their offices and other facilities or shown as assets in their records and books of account, except for properties held in trust or other fiduciary capacity or personal property of SFRCHBI employees or Bank employees contained in their offices, free and clear of all liens, encumbrances and charges except as reflected in the aforesaid financial statements and except for liens, encumbrances and charges, if any, which do not materially detract from the value of or interfere with the use of the properties subject thereto or affected thereby. SRFCHBI and Bank have and will have immediately prior to the Closing Date valid leases under which they are entitled to use in their business all personal property of which they are lessees, and neither SRFCHBI nor Bank has any knowledge of any material default under any such leases. 11.9 TAXES. SRFCHBI and Bank have paid all taxes imposed by the United States or by any state, municipality, subdivision or instrumentality of the United States or by any other taxing authority, which are due or payable by either SRFCHBI or Bank, that the failure to pay would have a material and adverse effect on SRFCHBI and/or Bank, and all claims asserted against each of them have been paid in full or are adequately accrued in the records and books of accounts of each of SRFC7 123 HBI and Bank and will be so paid or provided for on the Closing Date. All income tax returns for each of SRFCHBI and Bank have been filed with the taxing authorities having jurisdiction thereof through December 31, 1997, and no extension of time for the assessment of deficiencies for any such years is in effect. Neither SRFCHBI nor Bank has knowledge of any unassessed tax deficiency proposed or threatened against it. 11.10 ABSENCE OF CERTAIN CHANGES OR EVENTS. Except as disclosed in the disclosure schedule attached hereto (the "Disclosure Schedule), from December 31, 1997From June 30, 1998 to the date hereof, there has not been: 11.10.1 any material change in the corporate status, business, operations or financial condition of SRFCHBI and Bank, other than changes in the ordinary course of business; 7 138 11.10.2 any declaration, setting aside or payment of any dividend or other distribution, with respect to SRFC'sHBI's Common Shares except for the payment in January 1998 to the SRFC shareholders of a regular annual dividend in the amount of $17.00$5.50 per share paid in respect of the fiscal year ended 1997;December 1998; and 11.10.3 any other event or condition of any character which has materially and adversely affected the corporate status, business, operations or financial condition of SRFCHBI and Bank taken as a whole. 11.11 CONTRACTS AND AGREEMENTS. Except for agreements described in the Disclosure Schedule, neither SRFCNeither HBI nor Bank is a party to: (a) any sales agency agreement not subject to termination without liability on notice of 60 days or less; (b) any contract for the purchase or sale of any materials, products or supplies which contains any escalator, renegotiation or redetermination clause or which commits it for a fixed term greater than 36 months or which provides for annual payments greater than $50,000; (c) any contract of employment with any officer or employee not terminable at will without liability; (d)(b) any pension, retirement or profit sharing plan or agreement not cancelable within 60 days without liability; (e)(c) any management or consultationroyalty agreement, not terminable at will without liability; (f) any lease, license, royalty, union agreement or loan agreement except those entered into in the ordinary course of business and which are terminable without liability on notice of 60 days or less or which has an annual contract price less than $50,000; (g)less; (d) any contract, accepted orderagreement or commitment for the purchase or sale of materials, products or supplies having a total annual contract price in excess of $50,000;$20,000 which is not terminable without liability or (h)on notice of 60 days or less; or (e) any other agreement which materially affects the business, properties, assets or condition (financial or otherwise) of SRFC, or which was entered into other than in the ordinary and usual course of business. 11.12 INSURANCE. SRFCHBI is adequately insured with respect to risks normally insured against by companies similarly situated. SRFC has previously delivered copies,The Disclosure Schedule contains a list of all existing insurance policies of SRFCHBI and Bank, including but not limited to group insurance and pension plans. All such policies are in full force and effect. The Disclosure Schedule also contains a list of all claims for insured losses in excess of $10,000 filed by SRFCHBI and Bank during the three-year period immediately preceding the date of this Agreement, including but not limited to worker's compensation, automobile and general liability. 11.13 LITIGATION AND PROCEEDINGS. Except as set forth in the Disclosure Schedule, thereThere is no suit, action or legal or administrative proceeding pending or, to the knowledge of SRFC,HBI, threatened, against it or Bank, which, if adversely determined, might materially and adversely affect the financial condition, on a consolidated basis, of SRFCHBI and Bank or the conduct of their businesses, nor is there any decree, injunction or order of any court, governmental department or agency outstanding against SRFCHBI or Bank having any such effect. 11.14 MATERIAL CONTRACTS; NO CONFLICT WITH OTHER INSTRUMENTS. Neither SRFCHBI nor Bank is in default under the terms of any outstanding contract, agreement, lease or other 8 124 commitment which default would have a material and adverse effect, on a consolidated basis, on SRFCHBI and Bank, and on the Closing Date, the consummation of the transactions contemplated by this Agreement will not result in the breach of any term or provision of or constitute a default under any indenture, mortgage, deed of trust or other agreement or instrument to which SRFCHBI or 8 139 Bank is a party, which default or breach would have a material and adverse effect, on a consolidated basis, on SRFCHBI and Bank. 11.15 GOVERNMENTAL AUTHORIZATIONS AND FILINGS. Each of SRFCHBI and Bank has all valid and sufficient licenses, franchises, permits and other governmental authorizations for all businesses presently carried on by SRFCHBI and Bank, respectively, and has filed with the Board of Governors of the Federal Reserve BoardSystem (the "Federal Reserve Board") all reports necessary to the conduct of its business as a bank holding company and is current in all respect as to such filings. SRFC has previously delivered to FFB its Annual Reports on Forms FRY-6 and FRY-9 for 1993, 1994, 1995, 1996 and 1997, proxy materials for its Annual Meetings in such years and will provide proxy materials for its Annual Meeting in 1999. Bank has previously delivered to FFB its Year-End Call Reports for 1994, 1995, 1996 and 1997 and will deliver 1998, when available, as filed with the Federal Deposit Insurance Corporation. 11.16 CONSENTS AND APPROVALS. The only consent and approval required to be obtained by or on behalf of SRFCHBI or Bank on or prior to the Closing Date is the approval of the SRFCHBI shareholders in the form required by the Financial Institutions Law of the State of Indiana.Kentucky Business Corporation Act. Other consents and approvals required to be obtained prior to the Effective Time are set forth in Section 12.1212.9 below. 11.17 BROKERS. Neither SRFC,HBI, Bank nor any of their officers, directors or employees have employed any broker or finder or incurred any liability for any financial advisory fees, brokerage fees, commissions or finders' fees in connection with this Agreement or with the transactions contemplated hereby except that SRFCHBI has retained Hovde Financial, Inc. ("Hovde")PBS to perform various brokerage services in connection with this transaction. SFRCHBI is liable for and will pay all amounts due Hovde.PBS. 11.18 ENVIRONMENTAL MATTERS. For purposes hereof, "environmental laws" means all applicable federal, state or local statutes, laws, ordinances, codes, rules, regulations and guidelines (including consent decrees and administrative orders) relating to public health and safety and protection of the environment and natural resources. 11.18.1 Except as set forth in the Disclosure Schedule, toTo the best knowledge of SRFCHBI and Bank, to the extent required, SRFCHBI and Bank have filed all notices, permit applications and other required governmental submissions and have obtained all permits, licenses and other authorizations which are required and which are material in connection with the conduct of their respective businesses under all applicable environmental laws, including approvals relating to emissions, discharges, releases or threatened releases, use, treatment, storage, disposal, transport or handling of pollutants, contaminants, chemicals, new or used petroleum products, industrial, toxic or hazardous substances or solid wastes into the environment (including, without limitation, ambient air, surface water, groundwater, land or sewers). 11.18.2 Except as set forth in the Disclosure Schedule, toTo the extent required, each of SRFCHBI and Bank is in compliance, in all material respects, in the conduct of its business with all terms and conditions of the necessary permits, licenses and authorizations, and to the best of their knowledge is also in compliance in all material respects with all other applicable 9 140 limitations, restrictions, conditions, standards, prohibitions, requirements, obligations, schedules and timetables contained in such 9 125 environmental laws or contained in any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved under such environmental laws. 11.18.3 Except as set forth in the Disclosure Schedule, neither SRFCNeither HBI nor Bank is aware of, nor has either of SRFCHBI or Bank received notice of, any past or present events, conditions, circumstances, activities, practices, incidents, actions or plans which may materially interfere with or prevent compliance or continued compliance in the conduct of its business with such environmental laws or any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved under such environmental laws, or which may give rise to any common law or legal liability, or otherwise form the basis of any claim, action, demand, suit, proceeding, hearing, study or investigation, based on or related to the manufacture, processing, distribution, use, treatment, storage, disposal, transport, or handling, or the emission, discharge, release or threatened release into the environment (including, without limitation, ambient air, surface water, groundwater, land or sewers), of any pollutant, contaminant, chemical, or industrial, toxic or hazardous substance or waste or new or used petroleum products. 11.18.4 Except as set forth in the Disclosure Schedule, neither SRFCNeither HBI nor Bank is aware of, nor has either of SRFCHBI or Bank received notice of, any material civil, criminal or administrative action, suit, demand, claim, hearing, notice or demand letter, notice of violation, investigation, or proceeding pending or threatened against either SRFCHBI or Bank relating in any way to the environmental laws or any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved under such environmental laws. 11.18.5 Except as set forth in the Disclosure Schedule, toTo the best knowledge of each of SRFCHBI and Bank, there is no asbestos containing material on the properties of SRFCHBI or Bank that violates any environmental law or is in need of removal or repair. 11.19 VALIDITY OF CONTEMPLATED TRANSACTIONS. Except as set forth in the Disclosure Schedule, theThe execution, delivery and performance of this Agreement will not: (i) violate, or conflict with, or require any consent under, or result in a breach of any provision of, or constitute a default (or an event which, with notice or lapse of time or both, would constitute a default) under, or result in the termination of, or accelerate the performance required by, or result in the creation of any lien upon any of the assets of either of SRFCHBI or Bank, under any of the terms, conditions or provisions of the Articles of Incorporation or By-Laws of SRFCHBI and the Articles of AssociationIncorporation or By-Laws of Bank, or of any note, bond, mortgage, indenture, deed of trust, material license, lease, agreement or other instrument or obligation to which either of SRFCHBI or Bank is a party or by which either of SRFCHBI or Bank or any of their assets may be bound or affected or (ii) violate any order, writ, injunction, decree, statute, rule or regulation applicable to SRFC,HBI, Bank or any of their assets. 11.20 YEAR 2000 COMPLIANCE. Except as set forth in the Disclosure Schedule and a preliminary Millennium Management Report dated December 1998 on SRFC Year 2000 Preparedness, theThe software and hardware operated by SRFCHBI and Bank are capable of providing or are being adapted or replaced to provide uninterrupted millennium functionality to record, 10 141 store, process and present calendar dates falling on or after January 1, 2000 and date-dependent data in substantially the same manner and with the same functionality as such software records, stores, processes and presents such calendar dates and date-dependent data as of the date hereof, except for the failure to have such capability which would not, individually or in the aggregate, be reasonably likely to cause a material adverse effect upon the 10 126 business, financial condition and operations of SRFCHBI and Bank. SRFCHBI and Bank have complied in all material respects with any and all programs, guidelines and statements relating to Year 2000 issued by the Federal Financial Institutions Examination Council. 11.21 EMPLOYEE BENEFIT PLANS. For purposes hereof, "ERISA" means the Employee Retirement Income Security Act as amended. 11.21.1 The Disclosure Schedule lists each employee benefit plan, arrangement, practice, contract or agreement, whether formal or informal, written or unwritten, and whether applicable to one or more persons, now or ever maintained or contributed to by SRFCHBI or Bank at any time during the five year period preceding the date of this Agreement, including but not limited to employee welfare benefit plans and employee pension benefit plans as defined in Sections 3(1) and 3(2) of the Employee Retirement Income Security Act ("ERISA"), nonqualified deferred compensation plans, medical plans, disability plans, life insurance plans, severance pay plans, educational assistance plans, cafeteria plans, flexible spending accounts, stock option plans or stock purchase plans ("Benefit Plans"). Except as disclosed in the Disclosure Schedule, neither SRFCHBI nor Bank ever maintained or contributed to any defined benefit plan (as defined in Section 3(35) of ERISA), multiemployer plan (as defined in Section 3(37) of ERISA), medical plan providing benefits after termination of employment (except for continuation coverage required by the federal law known as COBRA), or severance pay plan or arrangement. Except for SRFC and Bank, there isThere has at no time been any trade or business, whether or not incorporated, which, together with SRFC and/HBI or Bank, is or was treated as a single employer under Section 414(b), (c), (m) or (o) of the Internal Revenue Code. 11.21.2 For each Benefit Plan, SRFC andHBI or Bank havehas made available to FFB, to the extent such documents exist, a copy of the plan and any relevant trust agreements, the summary plan description, and, to the extent applicable, the latest determination letters issued by the Internal Revenue Service, the latest annual report, the latest report of any trustee or insurance company providing benefits under the Benefit Plan, and the latest actuarial valuation or statement of individual accounts. 11.21.3 Except as disclosed inTo the Disclosure Schedule,best knowledge of HBI or Bank, each Benefit Plan at all times has been maintained and operated in substantial compliance with all applicable laws and regulations, including but not limited to laws and regulations concerning eligibility for favorable tax treatment and those requiring the filing of reports. Except as disclosed on the Disclosure Schedule, there are no claims, no audits or investigations by any federal or state agency and no litigation pending or threatened with respect to any Benefit Plan. Except for routine payments due on insurance contracts, and routine deposits to any 401(k) plan of SRFCHBI or Bank neither SRFC norand annual employer profit sharing contributions to any profit sharing plan, HBI and Bank has anydo not have unsatisfied liability to any person (including but not limited to governmental agencies) with respect to any Benefit Plan, and except to the extent disclosed on the Disclosure Schedule there are no facts known to SRFCHBI or Bank which could give rise to such liability. Each Benefit Plan may be terminated on notice of 60 days or less by SRFCHBI or Bank, as applicable, without liability to SRFC orHBI and Bank except for liability (i) for benefits accrued in the normal operation of the plan prior to the date of termination.termination or (ii) with respect to any profit sharing and/or 401(k) plan of HBI or Bank, to the extent required by applicable law upon termination of such plan. 11 142127 12. FFB'S REPRESENTATIONS AND WARRANTIES. FFB represents and warrants to SRFCHBI as of the date hereof and as of the Closing Date as follows: 12.1 ORGANIZATION. FFB is a corporation duly organized, validly existing and in good standing under the laws of the State of Ohio and is registered as a bank holding company under Bank Holding Company Act of 1956, as amended,the BHCA, and a savings and loan holding company under the Savings and Loan Holding Company Act. FFB has the corporate power to carry on its businesses as they are now being conducted and is qualified to do business in each jurisdiction in which the character and location of the assets owned by it, or the nature of the business transacted by it, requires qualification. FFB has authority to enter into this Agreement and this Agreement is legally binding. 12.2 CORPORATE AUTHORITY. FFB has all requisite corporate power and authority and has taken all corporate action necessary in order to execute, deliver and perform its obligations under this Agreement and to consummate the Merger. This Agreement is a valid and binding agreement of FFB enforceable against FFB in accordance with its terms, subject to the Bankruptcy and Equity Exception. The FFB Board of Directors has (i) unanimously adopted the plan of merger set forth herein and approved this Agreement and the other transactions contemplated hereby, and (ii) has declared that the Merger and this Agreement and the other transactions contemplated hereby are advisable. No vote by the shareholders of FFB is required to approve the Merger under Ohio law, the Articles of Incorporation or Regulations of FFB or the rules of the National Association of Securities Dealers, Inc. which apply to Nasdaq National Market issues. 12.3 SUBSIDIARIES. Each indirect and direct subsidiary of FFB which, as of the effective time of the Merger would be deemed to be a "significant subsidiary," as such term is defined in Rule 405 of the rules and regulations promulgated in the Securities Act of 1933, as amended (the "1933 Act"), is either a national bank or federal savings association duly organized, validly existing, and in good standing under a charter granted by the Office of the Comptroller of the Currency or the Office of Thrift Supervision, or is a corporation or state bank duly organized, validly existing and in good standing under the laws of the state of its incorporation, and in either case, is duly qualified to do business and is in good standing in all jurisdictions where its ownership or leasing of property or the conduct of its business requires it to be so qualified and where failure to so qualify would have a material and adverse effect on the consolidated business, financial condition or results of operations of FFB. 12.4 CAPITALIZATION. FFB's capitalization consists of 60,000,000 authorized Common Shares, of which, as of November 6, 1998, 32,921,329 shares were issued and outstanding. Adjusted for a 10% stock dividend declared on November 24, 1998 and payable on January 4, 1999, FFB's equivalent shares outstanding as of November 6, 1998 would be 36,213,462. Each issued share is validly issued, fully paid and non-assessable, and each outstanding share is entitled to one vote. 12 128 12.5 SHARES TO BE ISSUED. All FFB Common Shares into which the SRFCHBI Common Shares will be converted will be, immediately after the Effective Time and when issued upon such conversion, duly and validly authorized and issued, fully paid and non-assessable, and no shareholder of FFB will have any pre-emptive right of subscription or purchase in respect 12 143 thereof. FFB will take such steps as may be necessary for such shares to be listed on NASDAQ immediately after the Effective Time. 12.6 FINANCIAL STATEMENTS. FFB has delivered to SRFCHBI copies of its consolidated balance sheets as of December 31, 1997, 1996 and 1995, and the related consolidated statements of earnings, changes in shareholders' equity, and cash flows for each of the three years in the period ended December 31, 1997, in each case including the notes thereto, all certified by Ernst & Young LLP, independent public accountants, or one of said accountants' predecessor firms. All of such financial statements present fairly the financial positions as of and at the dates shown and the results of operations for the periods covered thereby. They have been prepared in accordance with generally accepted accounting principles consistently followed throughout the periods indicated, except as otherwise indicated in the notes thereto. Each of such balance sheets presents a true and complete statement in all material respects as of its date of FFB's financial condition. All material liabilities of FFB (including any contingent liabilities), as of the date of each balance sheet, were properly accrued in such balance sheet or disclosed in the related footnotes, in accordance with generally accepted accounting principles. 12.7 ENVIRONMENTAL MATTERS. For purposes hereof, "environmental laws" means all applicable federal, state or local statutes, laws, ordinances, codes, rules, regulations and guidelines (including consent decrees and administrative orders) relating to public health and safety and protection of the environment and natural resources. 12.7.1 Except as set forth in a writing delivered to SRFC, to the best knowledge of FFB, to the extent required, FFB has filed all notices, permit applications and other required governmental submissions and has obtained all permits, licenses and other authorizations which are required and which are material in connection with the conduct of their respective businesses under all applicable environmental laws, including approvals relating to emissions, discharges, releases or threatened releases, use, treatment, storage, disposal, transport or handling of pollutants, contaminants, chemicals, new or used petroleum products, industrial, toxic or hazardous substances or solid wastes into the environment (including, without limitation, ambient air, surface water, groundwater, land or sewers). 12.7.2 Except as set forth in a writing delivered to SRFC, to the extent required, FFB is in compliance, in all material respects, in the conduct of its business with all terms and conditions of the necessary permits, licenses and authorizations, and to the best of its knowledge is also in compliance in all material respects with all other applicable limitations, restrictions, conditions, standards, prohibitions, requirements, obligations, schedules and timetables contained in such environmental laws or contained in any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved under such environmental laws. 12.7.3 Except as set forth in a writing delivered to SRFC, FFB is not aware of, nor has FFB received notice of, any past or present events, conditions, circumstances, activities, practices, incidents, actions or plans which may materially interfere with or prevent compliance or continued compliance in the conduct of its business with such environmental laws or any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, 13 144 entered, promulgated or approved under such environmental laws, or which may give rise to any common law or legal liability, or otherwise form the basis of any claim, action, demand, suit, proceeding, hearing, study or investigation, based on or related to the manufacture, processing, distribution, use, treatment, storage, disposal, transport, or handling, or the emission, discharge, release or threatened release into the environment (including, without limitation, ambient air, surface water, groundwater, land or sewers), of any pollutant, contaminant, chemical, or industrial, toxic or hazardous substance or waste or new or used petroleum products. 12.7.4 Except as set forth in a writing delivered to SRFC, FFB is not aware of, nor has FFB received notice of, any material civil, criminal or administrative action, suit, demand, claim, hearing, notice or demand letter, notice of violation, investigation, or proceeding pending or threatened against FFB relating in any way to the environmental laws or any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved under such environmental laws. 12.7.5 Except as set forth in a writing delivered to SRFC, to the best knowledge of FFB, there is no asbestos containing material on the properties of FFB that violates any environmental law or is in need of removal or repair. 12.8 ABSENCE OF CERTAIN CHANGES OR EVENTS. From September 30, 1998 to the date hereof, there has not been: 12.8.112.7.1 any change in the corporate status, business, operations or financial condition of FFB and its consolidated Subsidiaries, other than changes in the ordinary course of business, and those changes described in any FFB filings with the Securities and Exchange Commission, none of which are, in the aggregate, materially adverse to FFB; or 12.8.212.7.2 any other event or condition of any character which has materially and adversely affected the corporate status, business, operations or financial condition of FFB and its consolidated Subsidiaries taken as a whole. 12.912.8 LITIGATION AND PROCEEDINGS. There is no suit, action or legal or administrative proceeding pending, or to the knowledge of FFB threatened, against it or any of FFB's consolidated Subsidiaries, which, if adversely determined, might materially and adversely affect the financial condition, on a consolidated basis, of FFB and FFB's consolidated Subsidiaries or the conduct of their businesses, nor is there any decree, injunction or order of any court, governmental department or agency outstanding against FFB or any of FFB's consolidated Subsidiaries having any such effect. 12.1012.9 CONSENTS AND APPROVALS. The consents and approvals required to be obtained by FFB on or prior to the Closing Date are set forth below: 12.10.112.9.1 approval and effectiveness of the Registration Statement referred to in Section 14.3 or of any post effective amendment thereto; 1413 145 12.10.2129 12.9.2 approval of FRBthe Federal Reserve Board under Bank Holding Company Act; 12.10.3the BHCA; 12.9.3 approval of the Department of Financial Institutions of the StateCommonwealth of Indiana;Kentucky; and 12.10.412.9.4 any other required consents for the completion of the Merger. 12.1112.10 BROKERS. Neither FFB nor any of its officers, directors or employees have employed any broker or finder or incurred any liability for any financial advisory fees, brokerage fees, commissions or finders' fees in connection with this Agreement or with the transactions contemplated thereby. 12.1212.11 VALIDITY OF CONTEMPLATED TRANSACTIONS. The execution, delivery and performance of this Agreement will not: (i) violate, or conflict with, or require any consent under, or result in a breach of any provision of, or constitute a default (or an event which, with notice or lapse of time or both, would constitute a default) under, or result in the termination of, or accelerate the performance required by, or result in the creation of any lien upon any of the assets of FFB, under any of the terms, conditions or provisions of the Articles of Incorporation or Regulations of FFB, or of any note, bond, mortgage, indenture, deed of trust, material license, lease, agreement or other instrument or obligation to which FFB is a party or by which FFB or any of its assets may be bound or affected or (ii) violate any order, writ, injunction, decree, statute, rule or regulation applicable to FFB or any of its assets. 12.1312.12 YEAR 2000 COMPLIANCE. Except as set forth in the Disclosure Schedule, the software and hardware operated by FFB and its Subsidiaries are capable of providing or are being adapted or replaced to provide uninterrupted millennium functionality to record, store, process and present calendar dates falling on or after January 1, 2000 and date-dependent data in substantially the same manner and with the same functionality as such software records, stores, processes and presents such calendar dates and date-dependent data as of the date hereof, except for the failure to have such capability which would not, individually or in the aggregate, be reasonably likely to cause a material adverse effect upon the business, financial condition and operations of FFB and its Subsidiaries. FFB and its Subsidiaries have complied in all material respects with any and all programs, guidelines and statements relating to Year 2000 issued by the Federal Financial Institutions Examination Council. 12.1412.13 INTELLECTUAL PROPERTY. Except as disclosed in a writing delivered to SRFC,HBI, FFB does not have knowledge of any valid grounds for any bona fide claims (i) to the effect that its licensing or use of any product as now used, sold or licensed or proposed for use, sale or license by FFB infringes on any copyright, patent, trademark, trade name, service mark or trade secret; (ii) against the use by FFB of any copyrights, patents, trademarks, trade names, service marks, trade secrets, technology, know-how or computer software programs and applications used in the business of FFB as currently conducted or as proposed to be conducted; (iii) challenging the ownership, validity or effectiveness of any of FFB's Intellectual Property Rights or other trade secret material of FFB; or (iv) challenging the license or legally enforceable right to use Third-Party Intellectual Rights by FFB. 1514 146130 As used in this Agreement, the term (x) "Intellectual Property" means all patents, trademarks, trade names, service marks, copyrights and any applications therefor, technology, know-how, computer software programs or applications, and tangible or intangible proprietary information or materials; (y) "Third-Party Intellectual Property Rights" means any third-party patents, trademarks, trade names, service marks and copyrights; and (z) "FFB's Intellectual Property Rights" means the patents, registered and material unregistered trademarks, trade names and service marks, registered copyrights and any applications therefor owned by FFB. 12.1512.14 GOOD AND MARKETABLE TITLE. FFB has and on the Closing Date will have good and marketable title in fee simple to all lands and buildings shown as assets in its records and books of account, except for properties held in trust or other fiduciary capacity, free and clear of all liens, encumbrances and charges except as reflected in the aforesaid financial statements and except for current taxes and assessments not delinquent or being contested in good faith and liens, encumbrances and charges shown in their records and books of account which are not substantial in character or amount and do not materially detract from the value or interfere with the use of the properties subject thereto or affected thereby. FFB has and on the Closing Date will have valid leases under which it is entitled to occupy and use in its business all real property of which it is lessee, and FFB has no knowledge of any material default under any such lease. FFB has and on the Closing Date will have good and marketable title to the machinery, equipment, merchandise, materials, supplies and other property of every kind, tangible or intangible, contained in its offices and other facilities or shown as assets in its records and books of account, except for properties held in trust or other fiduciary capacity or personal property of FFB employees contained in their offices, free and clear of all liens, encumbrances and charges except as reflected in the aforesaid financial statements and except for liens, encumbrances and charges, if any, which do not materially detract from the value of or interfere with the use of the properties subject thereto or affected thereby. FFB has and will have immediately prior to the Closing Date valid leases under which it is entitled to use in its business all personal property of which it is lessee, and FFB has no knowledge of any material default under any such lease. 12.1612.15 TAXES. All taxes imposed by the United States or by any state, municipality, subdivision or instrumentality of the United States or by any other taxing authority, which are due or payable by FFB, and all claims asserted against it have been paid in full or are adequately accrued in the records and books of accounts of FFB and will be so paid or provided for on the Closing Date. All income tax returns for FFB have been filed with the taxing authorities having jurisdiction thereof through 1994, and no extension of time for the assessment of deficiencies for any such years1997. The Internal Revenue Service is in effect.the process of completing a routine examination of FFB for federal tax years 1995 and 1996. A final report is expected to be issued by the Internal Revenue Service in January 1999. FFB management has reviewed the IRS's proposed adjustments and determined that such adjustments will not have any material effect on the financial statements of FFB. 12.16 ENVIRONMENTAL MATTERS. For purposes hereof, "environmental laws" means all applicable federal, state or local statutes, laws, ordinances, codes, rules, regulations and guidelines (including consent decrees and administrative orders) relating to public health and safety and protection of the environment and natural resources. 15 131 12.16.1 Except as set forth in a writing delivered to HBI, to the best knowledge of FFB, to the extent required, FFB has nofiled all notices, permit applications and other required governmental submissions and has obtained all permits, licenses and other authorizations which are required and which are material in connection with the conduct of their respective businesses under all applicable environmental laws, including approvals relating to emissions, discharges, releases or threatened releases, use, treatment, storage, disposal, transport or handling of pollutants, contaminants, chemicals, new or used petroleum products, industrial, toxic or hazardous substances or solid wastes into the environment (including, without limitation, ambient air, surface water, groundwater, land or sewers). 12.16.2 Except as set forth in a writing delivered to HBI, to the extent required, FFB is in compliance, in all material respects, in the conduct of its business with all terms and conditions of the necessary permits, licenses and authorizations, and to the best of its knowledge is also in compliance in all material respects with all other applicable limitations, restrictions, conditions, standards, prohibitions, requirements, obligations, schedules and timetables contained in such environmental laws or contained in any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved under such environmental laws. 12.16.3 Except as set forth in a writing delivered to HBI, FFB is not aware of, nor has FFB received notice of, any unassessed tax deficiency proposedpast or present events, conditions, circumstances, activities, practices, incidents, actions or plans which may materially interfere with or prevent compliance or continued compliance in the conduct of its business with such environmental laws or any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved under such environmental laws, or which may give rise to any common law or legal liability, or otherwise form the basis of any claim, action, demand, suit, proceeding, hearing, study or investigation, based on or related to the manufacture, processing, distribution, use, treatment, storage, disposal, transport, or handling, or the emission, discharge, release or threatened release into the environment (including, without limitation, ambient air, surface water, groundwater, land or sewers), of any pollutant, contaminant, chemical, or industrial, toxic or hazardous substance or waste or new or used petroleum products. 12.16.4 Except as set forth in a writing delivered to HBI, FFB is not aware of, nor has FFB received notice of, any material civil, criminal or administrative action, suit, demand, claim, hearing, notice or demand letter, notice of violation, investigation, or proceeding pending or threatened against it.FFB relating in any way to the environmental laws or any regulation, code, plan, order, decree, judgment, injunction, notice or demand letter issued, entered, promulgated or approved under such environmental laws. 12.16.5 Except as set forth in a writing delivered to HBI, to the best knowledge of FFB, there is no asbestos containing material on the properties of FFB that violates any environmental law or is in need of removal or repair. 12.17 MATERIAL CONTRACTS; NO CONFLICT WITH OTHER INSTRUMENTS. Neither FFB nor any of its consolidated Subsidiaries is in default under the terms of any material outstanding contract, agreement, lease or other commitment which default would have a material and adverse effect, on a consolidated basis, on FFB and FFB's consolidated Subsidiaries, and on the Closing 16 132 Date, the consummation of the transactions contemplated by this Agreement will not result in the breach of any term or provision of or constitute a default under any material indenture, mortgage, deed or trust or other material agreement or instrument to which FFB or any of its consolidated 16 147 Subsidiaries is a party, which default or breach would have a material and adverse effect, on a consolidated basis, on FFB and FFB's consolidated Subsidiaries. 13. CONDUCT OF BUSINESS PENDING THE MERGER. 13.1 NEGATIVE COVENANTS OF SRFC.HBI. From and after the date of this Agreement and prior to the Effective Time, without the prior written consent of FFB, neither SRFCHBI nor Bank will: 13.1.1 amend its respective Articles of Incorporation Articles of Association, Regulations or By-Laws; 13.1.2 engage in any material activity or transaction or incur any material obligation (by contract or otherwise) except in the ordinary course of business; 13.1.3 issue rights or options to purchase or subscribe to any shares of its capital stock or subdivide or otherwise change any such shares; or 13.1.4 issue or sell any shares of its capital stock. 13.2 DIVIDENDS. The parties agree that in January 1999December 1998 the shareholders of SRFCHBI shall receive a regular annual dividend anticipated to be in the amount of eighteen dollars ($18.00)$5.50 per share. In addition, in the event that the Effective Time is after FFB's first quarter 1999 record date, on April 1, 1999, SRFC'sand in the event that the Effective Time is after FFB's second quarter 1999 record date on July 1, 1999, HBI's shareholders shall receive a quarterly dividend in the amount of $4.75$1.50 per share. 13.3 SRFCHBI EFFORTS. From and after the date of this Agreement and prior to the Effective Time, SRFCHBI and Bank will use their respective best efforts to preserve their business organizations intact; to keep available the services of their present officers and employees and to preserve the goodwill of their suppliers, customers and others having business relations with it. During the same period, SRFCHBI and Bank will not put into effect any material increase in the compensation or other benefits applicable to officers or other key personnel in excess of compensation increases paid by SRFCHBI or Bank to similarly situated employees in accordance with past practices. 13.4 PURCHASE OF "TAIL COVERAGE". SFRC may purchase "tail coverage" on its Directors' and Officers' insurance for a period of six years and for a sum not exceeding $115,000 in the aggregate. From and after the Effective Time, every director, officer, employee and agent of SRFC and Bank shall be entitled to indemnification from FFB on the same basis and to the same extent as the other directors, officers, employees and agents of FFB. 14. ADDITIONAL AGREEMENTS. 14.1 ACCESS AND INFORMATION. FFB and SRFCHBI hereby agree that each will give to the other and to the other's accountants, counsel and other representatives full access during normal business hours throughout the period prior to the Merger to all of its properties, books, contracts, commitments and records, and that each will furnish the other during such period with all such information concerning its affairs as such other party may reasonably request. In the event of the 17 148 termination of this Agreement, each party will, upon the request of the other, destroy or deliver to the other all documents, work papers and other material obtained from the other relating to the transactions contemplated hereby, whether so obtained before or after the execution hereof, and 17 133 will use its best efforts to have any information so obtained and not heretofore made public kept confidential. 14.2 CONFIDENTIALITY. From and after the date of this Agreement, the parties and their respective Subsidiaries will, and they will cause their respective directors, officers, employees and advisors ("Affiliates") to, treat all information received from or on behalf of another party hereto or its Affiliates concerning the business, assets, operations and financial condition of such other party or its Subsidiaries as confidential, unless and to the extent that the party receiving such information can demonstrate that such information was in the public domain, and the party receiving such information and its Subsidiaries will, and will cause their respective Affiliates to, not use any such confidential information for any purpose except in furtherance of the transactions contemplated by this Agreement. In the event this Agreement is terminated pursuant to Section 15.4 hereof, each party and its Subsidiaries, upon the request of the other, will promptly return to the other party or destroy all documents and work papers and all copies thereof, containing any such confidential information received from or on behalf of another party hereto in connection with the transactions contemplated by this Agreement. The covenants contained in this Section are of the essence and will survive any termination of this Agreement and the closing of the transactions contemplated by this Agreement. 14.3 REGISTRATION STATEMENT. FFB will prepare and file a Registration Statement on Form S-4 under the 1933 Act to be filed with the Securities and Exchange Commission (the "Registration Statement") to register a sufficient number of FFB Common Shares which the shareholders of SRFCHBI will receive pursuant to Section 8 at the Effective Time. FFB will use its best efforts to cause such Registration Statement to become effective. SRFCHBI and Bank agree that none of the information supplied or to be supplied by each of them for inclusion or incorporation by reference in (i) the Registration Statement, including the joint proxy statement and prospectus (the "Joint Proxy Statement-Prospectus""Proxy Statement/Prospectus") constituting a part thereof, will, at the time the Registration Statement becomes effective under the Securities Act or (ii) the Joint Proxy Statement-ProspectusStatement/Prospectus and any amendment or supplement thereto will, at the date of mailing to shareholders and at the times of the meeting of shareholders of SRFCHBI to be held in connection with the Merger, in either case contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. Other than information supplied by SRFC and Bank for inclusion or incorporation by reference in the Registration Statement and the Joint Proxy Statement-Prospectus, FFB agrees that neither the Registration Statement at the time the Registration Statement becomes effective under the Securities Act nor the Joint Proxy Statement-Prospectus at the date of mailing to shareholders and at the time of the meeting of shareholders of SRFC in either case, will contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading. 14.4 EMPLOYEE BENEFITS. 18 149 14.4.1 As soon as practicable after the Effective Time, FFB shall make available to eligible employees of HBI and Bank employee benefit plans comparable to the employee benefit plans then made available to similarly situated employees of other FFB subsidiaries. Employee benefit plans, fringe benefits and other employee practices and policies in effect at HBI and Bank immediately prior to the effective dateEffective Time of the Merger shall continue in effect until modified or terminated by FFB. 14.4.2 The SRFCHBI Profit Sharing 401(k) Plan ("SRFCHBI 401(k) Plan") shall continue in effect until the first January 1 or July 1 coinciding with or next following the Effective Time (the "Initial Entry Date"). No contributions shall be made to the SRFCHBI 401(k) Plan with respect to compensation paid after the Initial Entry Date. On or after the Initial Entry Date, the SRFCHBI 401(k) 18 134 Plan may be maintained as a frozen plan for an indefinite period or merged into the FFB Thrift Plan.Plan, as determined by FFB in its discretion. Participants in the SRFCHBI 401(k) Plan shall become fully vested in their accounts under that plan as of the Initial Entry Date to the extent required by law. As of the Initial Entry Date, the FFB Thrift Plan shall be extended to eligible employees of HBI and Bank. All years of service as of the Effective Time credited to SRFC andHBI or Bank employees will be recognized for purposes of computing eligibility and vesting for the FFB Thrift Plan. 14.4.2 If any person who is an SRFC employee as of the Effective Time is terminated without cause within one year after the Effective Time, Bank, as a subsidiary of FFB, shall pay such employee a termination payment equal to one week's salary for each full year of completed service with Bank, upon receipt from the employee of a release of all claims in form satisfactory to Bank and FFB; provided, however, that any such terminated employee with less than four full years of completed services with Bank shall receive a termination payment equal to four weeks' salary in the aggregate. 14.4.3 Nothing contained in this Section shall be deemed to constitute an agreement to employ or continue to employ any employee of Bank or restrict the right of FFB to modify or terminate any employee benefit plan, policy or practice applicable to employees of Bank. 14.5 EXPENSES. Upon a termination of this Agreement as provided in Section 15.4, each party will pay all costs and expenses of its performance of and compliance with all agreements and conditions contained herein on its part to be performed or complied with, including fees, expenses and disbursements of its accountants and counsel. 14.6 FURTHER ASSURANCES. If at any time the Surviving Corporation will consider or be advised that any further assignment or assurance in law or other action is necessary or desirable to vest, perfect, or confirm, of record or otherwise, in the Surviving Corporation, the title to any property or rights of SRFCHBI acquired or to be acquired by or as a result of the Merger, the proper officers and directors of SRFCHBI and the Surviving Corporation, respectively, will be and they hereby are severally and fully authorized to execute and deliver such proper deeds, assignments and assurances in law and take such other action as may be necessary or proper in the name of SRFCHBI or the Surviving Corporation to vest, perfect or confirm title to such property or rights in the Surviving Corporation and otherwise carry out the purposes of this Agreement. 19 150 14.7 POOLING. Neither SRFC,HBI, Bank, FFB nor any of its consolidated Subsidiaries has taken or agreed to take or will take any action that would prevent SRFCHBI and FFB from accounting for the business combination to be effected by the Merger as a "pooling of interests." SRFCHBI has received from its independent accountants, Crowe, Chizek and Company LLP, a letter stating that, based upon Crowe, Chizek and Company LLP's review of such relevant documents and information which Crowe, Chizek and Company LLP deemed relevant, such firm is currently unaware of any reason why the business combination to be effected by the Merger cannot be accounted for as a "pooling of interests" in regard to SRFCHBI and Bank. FFB has received from its independent accountants, Ernst & Young LLP, a letter stating that, based upon Ernst & Young's review of such relevant documents and information which Ernst & Young LLP deemed relevant, such firm is currently unaware of any reason why the business combination to be effected by the Merger cannot be accounted for as a "pooling of interests" in regard to FFB and its consolidated Subsidiaries. 14.8 AUDITED FINANCIAL STATEMENTS. As soon as reasonably practicable, SRFCHBI will deliver to FFB the information required by Item 17 of the instructions to Registration Statement Form S-4, including but not limited to a copy of its consolidated balance sheet as of December 31,June 30, 1998 (if available),and 1997 and 1996 and related consolidated statements of income, changes in shareholders' equity and cash flows for the fiscal years ended December 31,June 30, 1998, (if available), 1997 1996 and 1995,1996, and such financial statements for the most recently ended fiscal year will be in the format required by the Securities 19 135 and Exchange Commission and will include a Management's Discussion and Analysis of Financial Condition and Results of Operations section. Upon request by FFB, SRFCHBI will deliver to FFB a copy of its balance sheet (unaudited) and related statements of income and cash flows (unaudited) for the ninesix months period ending September 30,December 31, 1998, including the notes thereto. All of such financial statements will present fairly the financial positions as of and at the dates shown and the results of operations for the periods covered thereby. They will have been prepared in accordance with generally accepted accounting principles consistently followed throughout the periods indicated, except as otherwise indicated in the notes thereto. All liabilities of SRFCHBI (including any contingent liabilities), as of the date of each balance sheet, will be properly accrued in such balance sheet or disclosed in the related footnotes in accordance with generally accepted accounting principles. Each of such consolidated statements of earnings of SRFCHBI will be fairly presented in accordance with generally accepted accounting principles for the periods indicated. 14.9 PRESS RELEASES. The parties will consult with each other as to the form and substance of any press release, written communication with their shareholders, or other public disclosure of matters related to this Agreement, and a party will not issue any such press release, written communication, or public disclosure without the prior consent of the other party, which consent will not be unreasonably withheld or delayed; provided, however, that nothing contained herein will prohibit any party, following notification to the other party, from making any disclosures which its counsel deems necessary to conform with requirements of law or the rules of NASDAQ. 14.10 SRFCHBI AFFILIATES. SRFCHBI shall deliver to FFB a letter ("Affiliate Letter") identifying all persons who are, at the date of the SRFCHBI shareholders meeting to approve the Merger contemplated by this Agreement, "affiliates" of SRFCHBI for purposes of Rule 145 under 20 151 the Securities Act of 1933 ("Seller's Rule 145 Affiliates") and for purposes of qualifying the Merger for pooling of interests accounting treatment. SRFCHBI shall use its best efforts to cause each person who is identified as a "Seller's Rule 145 Affiliate" in such letter to deliver to FFB on or prior to the Closing Date a written agreement substantially in athe form agreed to by the parties.attached hereto as Exhibit C. FFB shall be entitled to place legends on any certificates of FFB Common Shares issued to such Seller's Rule 145 Affiliates to restrict transfer of such shares as set forth above; provided, however, such legends shall be removed at the request of a Seller's Rule 145 Affiliate not earlier than one year after the Closing Date. 14.11 BOARD REPRESENTATION. FFB agreesACQUISITION TRANSACTIONS. HBI will not, directly or indirectly, and will instruct and otherwise use its diligent efforts to cause its and Bank's officers, directors, employees, agents and advisors not to, directly or indirectly, solicit or initiate any proposals or offers from any person or entity, or discuss or negotiate with any such person or entity, relating to any acquisition or purchase of all or a material amount of the assets of, or any equity securities of, or any merger or business combination with, HBI or Bank (such transactions are referred to herein as "Acquisition Transactions"); provided, however, that promptly afternothing contained in this Section will prohibit (i) HBI or Bank from furnishing information to, or entering into discussions or negotiations with, any person or entity that makes an unsolicited proposal of an Acquisition Transaction if and to the Effective Time, FFB will appoint a member ofextent that (a) the Board of Directors of HBI or Bank, as a directorafter consultation with and based upon the written advice of FFB (such selected candidatelegal counsel, determines in good faith that such action 20 136 is required for the directors of HBI or Bank to be mutually agreeablefulfill their fiduciary duties and obligations to the HBI or Bank shareholders and other constituencies under Kentucky law and (b) prior to furnishing such information to, or entering into discussions or negotiations with, such person or entity, HBI or Bank provide immediate written notice to FFB andto the effect that they are furnishing information to, or entering into discussions or negotiations with, such person or entity, or (ii) the Board of Directors of Bank). 14.12 DISCLOSURE SCHEDULE. SRFC shall have deliveredHBI or Bank from failing to make, withdrawing or modifying its recommendation to shareholders regarding the Merger with FFB following receipt of a Disclosure Scheduleproposal for an Acquisition Transaction if the Board of Directors of HBI or Bank, after consultation with and based upon the written advice of legal counsel, determines in final formgood faith that such action is required for the directors of HBI or Bank to FFB by December 21, 1998,fulfill their fiduciary duties and obligations to the HBI or Bank shareholders and other constituencies under Kentucky law. FFB shall havebe notified in writing within 24 hours of any breach of this Section 14.11 or any determination by HBI or Bank, as the case may be, that it has determined, whetherin good faith, that it has a fiduciary responsibility to consider an Acquisition Transaction. Such written notification shall describe in reasonable detail any such Disclosure Schedule is satisfactoryoccurrence and identify the person or person involved. In the event that, prior to the termination of this Agreement, HBI or Bank (x) determines that it must, in good faith, consider an Acquisition Transaction and, within 48 hours of the notice described in the preceding paragraph above, has not notified FFB that it has ceased all cooperation and consideration of such Acquisition Transaction or (y) breaches the provisions of this Section 14.11, HBI shall be obligated to pay FFB the sum of $50,000 plus all reasonable out-of-pocket costs and expenses incurred by December 24, 1998.FFB in connection with or in furtherance of this Agreement and the transactions contemplated hereby, including, without limitation, all legal, travel, accounting, advisory and environmental costs and expenses, such cost and expenses not to exceed $100,000. 15. CONDITIONS PRECEDENT; TERMINATIONS. 15.1 CONDITIONS PRECEDENT TO OBLIGATIONS OF THE PARTIES. The obligations of each of the parties hereto to effect the Merger is subject to the fulfillment on or prior to the Effective Time of the following conditions precedent: 15.1.1 The Merger will have been approved by the FRBFederal Reserve Board or the delegate, and by any other governmental authority having jurisdiction and any applicable waiting period will have expired, with no such approval or authorization containing any provision which would be materially adverse to the merged businesses of SRFCHBI and FFB as contemplated by this Agreement. 15.1.2 No suit, action, investigation by any governmental body, or other legal or administrative proceedings will have been brought or threatened which materially questions the validity or legality of the transactions contemplated herein. For the purposes hereof, inquiries which could give rise to any such suit, investigation or proceeding given by any governmental agency may, at the option of either party, be deemed such a threat. 15.1.3 The parties hereto will have obtained any and all consents required for the consummation of the Merger or for the preventing of any default under any contract, agreement or permit of the parties hereto, which, if not obtained or made, is reasonably likely to have, 21 137 individually or in the aggregate, a material adverse effect on the combined business affairs of SRFCHBI and FFB. 15.2 CONDITIONS PRECEDENT TO FFB'S OBLIGATIONS. The obligation of FFB to effect the Merger will be subject to the fulfillment on or prior to the Effective Date of the following conditions precedent (which may be waived in writing by FFB): 15.2.1 The representations and warranties of SRFCHBI herein contained will be true in all material respects as of and at the Closing Date with the same effect as though made at such time; SRFCHBI will have 21 152 performed all obligations and complied with all covenants required by this Agreement to be performed or complied with by it prior to the Closing Date; and SRFCHBI will have delivered to FFB a certificate, dated the Closing Date and signed by its president or one of its vice presidents and its secretary or one of its assistant secretaries, to both such effects. 15.2.2 No material change in the corporate status, businesses, operations or condition (financial or otherwise) of either of SRFCHBI or Bank will have occurred since December 31, 1997,June 30, 1998, (whether or not covered by insurance), none of which has been materially adverse in relation to SRFC,HBI, taken as a whole, and no other event or condition of any character will have occurred or arisen since that date which will have materially and adversely affected the corporate status, businesses, operations or financial condition of SRFC.HBI. 15.2.3 FFB will have received from BarnesStites & Thornburg,Harbison, counsel for SRFC,HBI, a favorable opinion, dated as of the Closing Date, in form and substance satisfactory to FFB's counsel. In rendering this opinion, such counsel may rely on certificates of public officials and of corporate officers, opinions of recognized local counsel in jurisdictions where such counsel is not qualified to practice, and such other evidence as he may deem appropriate. The provisions of the preceding sentence are applicable to all other opinions of counsel to be delivered hereunder. 15.2.4 The Registration Statement will have become effective relating to the shares of FFB which the shareholders of SRFCHBI will receive at the Effective Time. 15.2.5 FFB will have received a favorable ruling from the Internal Revenue Service, or opinion of counsel, in form and substance satisfactory to FFB and its counsel, to the effect that, under the IRC, and particularly Section 368(a)(1)(A), no gain or loss will be recognized to FFB or its shareholders or to SRFCHBI or its shareholders as a result of the Merger except for gain (but not loss) on cash received by the shareholders of SRFC.HBI. 15.2.6 FFB will have received such written consents and confirmations (or opinions of counsel to the effect that such consents or confirmations are not required), as they may reasonably request to the effect that the Surviving Corporation will succeed upon consummation of the Merger to all of SRFC's right, title and interest in and to its material contracts, agreements, leases and other commitments and that the Surviving Corporation will possess and enjoy all material licenses, permits and other governmental authorizations possessed by SRFC at the date hereof. FFB will have received those approvals and consents described in Section 12.1012.9 hereof. 15.2.7 At the date of signing this Agreement and immediately prior to the Closing Date, FFB will have received from FFB's independent accountants letters to the effect that they are not aware of any reason that FFB is not in compliance with the pooling of interests criteria as specified under APB No. 16, and that, accordingly, the Merger can be accounted for as a pooling of interests from FFB's perspective. 15.2.8 SRFC will have performed, at FFB's expense, a Phase I Environmental Survey by December 31, 1998 and FFB will have reviewed the results of such Phase I Environmental Survey on its owned banking facilities by January 15, 1999 and determined whether it is satisfied with the results thereof and that no further testing is required and no 22 153 remedial action is necessary, or if such Phase I is not satisfactory in form and substance to it, FFB and SRFC will have reached agreement by January 31, 1999 as to the remedial actions necessary to correct any unsatisfactory conditions and the payment for such remedial actions. 15.2.9138 15.2.8 FFB will have received the Affiliate Letter and the written agreements signed by each Seller's Rule 145 Affiliate described in Section 14.10 hereof. 15.3 CONDITIONS PRECEDENT TO SRFC'SHBI'S OBLIGATION. The obligation of SRFCHBI to effect the Merger will be subject to the fulfillment on or prior to the Effective Time of the following conditions precedent (which may be waived in writing by SRFC)HBI): 15.3.1 The representations and warranties of FFB herein contained will be true in all material respects as of and at the Closing Date with the same effect as though made at such time; FFB will have performed all obligations and complied with all covenants required by this Agreement to be performed or complied with by it prior to the Closing Date; and FFB will have delivered to SRFCHBI a certificate, dated the Closing Date and signed by its president or one of its vice presidents and its secretary or one of its assistant secretaries, to both such effects. 15.3.2 No material change in the corporate status, businesses, operations or condition (financial or otherwise) of FFB and its consolidated Subsidiaries will have occurred since December 31, 1997 (whether or not covered by insurance), which has been materially adverse in relation to FFB and its consolidated Subsidiaries, taken as a whole, and no other event or condition of any character will have occurred or arisen since that date which will have materially and adversely affected the corporate status, businesses, operations or financial condition of FFB and its consolidated Subsidiaries, taken as a whole. 15.3.3 SRFCHBI will have received from Frost & Jacobs LLP, counsel for FFB, a favorable opinion, dated immediately prior to the Closing Date, in form and substance satisfactory to SRFC'sHBI's counsel. In rendering this opinion, such counsel may rely on certificates of public officials and of corporate officers, opinions of recognized local counsel in jurisdictions where such counsel is not qualified to practice, and such other evidence as it may deem appropriate. The provisions of the preceding sentence are applicable to all other opinions of counsel to be delivered hereunder. 15.3.4 The Registration Statement will have become effective relating to the shares of FFB common stock which the shareholders of SRFCHBI will receive at the Effective Time. 15.3.5 SRFCHBI and its shareholders will have received a favorable ruling from the Internal Revenue Service, or opinion of counsel, in form and substance satisfactory to SRFC,HBI, to the effect that, under the Internal Revenue Code of 1986, as amended (i) no gain or loss will be recognized to SRFCHBI as a result of the Merger, and (ii) no gain or loss (except in respect of fractional share interests sold or dissenter's receiving cash) will be recognized to SRFC'sHBI's shareholders as a result of their exchange of common stock of SRFCHBI for common shares of FFB, and covering such other matters as are typically covered by such opinion. 15.3.6 At the date of signing this Agreement and immediately prior to the Closing Date, SRFCHBI will have received from SRFC'sHBI's independent accountants letters to the 23 154 effect that they are not aware of any reason that SRFCHBI is not in compliance with the pooling of interests criteria as specified under APB No. 16, and that, accordingly, the Merger can be accounted for as a pooling of interests from SRFC'sHBI's perspective. 23 139 15.3.7 The SRFCHBI Board of Directors shall have received an opinion from Hovde,PBS, dated as of the date of the Joint Proxy Statement-Prospectus,Statement/Prospectus, to the effect that the consideration to be received by SRFCHBI shareholders in the merger is fair from a financial point of view, and such opinion shall not have been withdrawn at the time of Closing. 15.4 TERMINATION AND ABANDONMENT. Anything herein or elsewhere to the contrary notwithstanding, this Agreement may be terminated and abandoned at any time before the Effective Time, whether before or after adoption or approval of this Agreement by the shareholders of SRFC,HBI, under any one or more of the following circumstances: 15.4.1 By the mutual consent of the Boards of Directors of FFB and SRFC;HBI; 15.4.2 By FFB if the holders of 7.5% or morepercentage of the outstanding shares of common stock of SRFC will be entitled to receive cash in exchange forHBI owned by shareholders who perfect their SRFC shares pursuant to perfected dissenters' rights under the Indiana Business Corporation Act;KRS exceeds the percentage that would allow FFB to account for the Merger as a pooling of interests; 15.4.3 By FFB if, prior to the Effective Time, the conditions set forth in Sections 15.2.1 through 15.2.9,15.2.8, inclusive, will not have been met; 15.4.4 By SRFCHBI if, prior to the Effective Time, the conditions set forth in Sections 15.3.1 through 15.3.7, inclusive, will not have been met; 15.4.5 By either FFB or SRFCHBI if prior to the Effective Time, the conditions set forth in Sections 15.1.1 through 15.1.3, inclusive, will not have been met, or any action or proceeding before any court or other governmental body or agency will have been instituted or threatened to restrain or prohibit the Merger and such constituent corporation deems it unadvisable to proceed with the Merger; 15.4.6 By either FFB or SRFCHBI if the requisite approval of the shareholders of SRFCHBI will not have been obtained or if the Effective Time, will not have occurred on or before July 31, 1999; or 15.4.7 By SRFC, in accordance with the procedures set forth in this Section 15.4.7,HBI, if the SRFCHBI Board so determines by a vote of a majority of its members, at any time during the ten-day period commencing on the second trading day (the "Valuation Date") after the day that is the latest of (i) the day of expiration of the last waiting period with respect to any of the required regulatory approvals, (ii) the day on which the last of the required regulatory approvals is obtained, and (iii) the day on which the required SRFCHBI stockholder approval is obtained, if both of the following conditions are satisfied (a "Termination Event"): (a) the Average Closing Price is less than $23.2671, AND$23.857995, and (b) the SRFCHBI Ratio is less than the Index Ratio. 24 155 If SRFCHBI elects to exercise this termination right, it will give prompt written notice to FFB (which notice may be withdrawn at any time). Duringtime within the aforementioned ten-day period so long as FFB has not exercised its right to terminate this Agreement as set forth below) and, during the five days commencing with its receipt of such notice, FFB will have the option to avoid the termination of this Agreement by electing to increaseincreasing the Exchange Ratio to equal the lesser of (i) the result of dividing $1,983.52$486.1655 by the Average Closing 24 140 Price, and (ii) the quotient obtained by dividing the product of the Index Ratio and the Exchange Ratio (as then in effect) by the SRFCHBI Ratio. If FFB makes an election contemplated by the preceding sentence (the "Election") within such five-day period, it will give prompt written notice to SRFCHBI of the Electionsuch election and the revised Exchange Ratio, whereupon (x) no termination will have occurred as a result of the Termination Event and SRFC'sHBI's exercise of its right of termination, (y) this Agreement will remain in effect in accordance with its terms (except as the Exchange Ratio will have been so modified), and (z) any references in the Agreement to "Exchange Ratio" will thereafter be deemed to refer to the Exchange Ratio as so adjusted). If FFB failsdoes not elect to makeincrease the Election, FFB will give prompt written notice to SRFC of its decision not to make the Election and, within five days of its receipt of such notice, SRFC must give written notice (the "Final Notice") to FFB of either: (A) its election to withdraw the exercise of its termination right, in which case (i) no termination will have occurredExchange Ratio as a result of the Termination Event and SRFC's exercise of its right of termination, (ii)set forth above, this Agreement will remain in effect in accordance with its terms, and (iii) any references in the Agreement to "Exchange Ratio" will continue as defined herein and without any modification or adjustment; or (B) its election to have the termination of this Agreement become effective, in which case such termination will occur at the close of business on the second business day after FFB's receipt of the Final Notice.terminate immediately. For purposes of this Section 15.4.7, the following terms have the definitions set forth below: *o Average Closing Price means the average of the daily closing sales price of a FFB common share, as reported on the Nasdaq National Market for the 20 consecutive Nasdaq trading days (in which at least 1,000 shares were traded) ending on the Valuation Date. *o Index Group"Group means the 31 financial institution holding companies (17 with headquarters in Ohio and 14 with headquarters in Indiana) listed below, the common stock of all of which shall be publicly traded and as to which there shall not have been an Acquisition Transaction (as defined in the Merger Agreement) involving such company publicly announced at any time during the period beginning on the date of the Merger Agreement and ending on the Valuation Date. In the event that the common stock of any such company ceases to be publicly traded or a proposal regarding a change in control involving, or a material acquisition by, any such company is announced at any time during the period beginning on the date of the Merger Agreement and ending on the Valuation Date, such company will be removed from the Index Group. The 31 financial institution holding companies are as follow: Ohio Banks ---------- BFOH BancFirst Ohio Corp BLMT Belmont Bancorp. FITB Fifth Third Bancorp FMER FirstMerit Corporation 25 156 HMAN BFOH BancFirst Ohio Corp BLMT Belmont Bancorp FITB Fifth Third Bancorp FMER FirstMerit Corporation HBAN Huntington Bancshares Incorporated KEY KeyCorp MGNB Mahoning National Bancorp, Incorporated NCC National City Corporation OAKF Oak Hill Financial, Inc. OVBC Ohio Valley Banc Corp. PRK Park National Corporation PEBO Peoples Bancorp Inc. PFGI Provident Financial Group Inc. SECD Second Bancorp, Incorporated SKYF Sky Financial Group Inc. UBCP United Bancorp, Inc. WNNB Wayne Bancorp, Inc.
25 141 Indiana Banks ------------- SRCE 1st Source Corporation ANBC ANB Corporation BNK CNB Bancshares, Inc. CBIN Community Bank Shares of Indiana, Inc. THFF First Financial Corporation FRME First Merchants Corporation GABC German American Bancorp IUBC Indiana United Bancorp IRWN Irwin Financial Corporation LKFN Lakeland Financial Corporation METB MetroBanCorp NCBE National City Bancshares, Inc. OLDB Old National Bancorp PPLS Peoples Bank Corporation of Indianapolis
If FFB or any company belonging to the Index Group declares or effects a stock dividend, reclassification, recapitalization, split-up, combination, exchange or shares or similar transaction between the date of the Merger Agreement and the Valuation Date, the prices for the common stock of such company will be appropriately adjusted for purposes of determining whether a Termination Event has occurred. *o Index Price means, with respect to the Index Group, the price resulting from dividing (i) the sum of the closing sales price on the Starting Date of a share of common stock of each member of the Index Group by (ii) the number of financial institutions that comprise the Index Group. *o Average Index Price, with respect to the Index Group, means the price resulting from dividing (i) the sum of the average of the daily closing sales price of a share of common stock of each financial institution comprising the Index Group, as reported on the consolidated transaction reporting system for the market or exchange on which such common stock is principally traded, 26 157 during the period of 20 consecutive trading days ending on the Valuation Date by (ii) the number of financial institutions that comprise the Index Group. * SFRCo HBI Ratio means the number obtained by dividing the Average Closing Price by $26.5909. *$28.0682. o Index Ratio means the number obtained by dividing the Average Index Price by the Index Price and subtracting 0.1250.15 from the quotient. *o Starting Date means the day immediately prior to the parties' public announcement of the signing of this Agreement. 26 142 An example of the determination regarding whether a Termination Event has occurred and the resulting number of FFB common shares that could possibly be issued is attached as Schedule 15.4.7; or15.4.7. 15.4.8 By either FFB or HBI, upon written notice to the other party, if it determines that the disclosure Schedule delivered pursuant to Section 14.12Closing Date Price is not satisfactory.less than $20.00 per share. "Closing Date Price" means the average of the daily closing sales price of a FFB common share, as reported on the Nasdaq National Market for the 20 consecutive Nasdaq trading days (in which at least 1,000 shares were traded) ending on the second trading day preceding the Closing Date. 15.5 EFFECT OF TERMINATION. Upon any such termination and abandonment, neither party will have any liability or obligation hereunder to the other, except for the return of all documents exchanged and the preservation of the confidentiality by each party of the information exchanged, and except for a termination pursuant to Section 15.4.3 (resulting from a failure to satisfy Section 15.2.1) or pursuant to Section 15.4.4 (resulting from a failure to satisfy Section 15.3.1), in which case, a termination shall not relieve the breaching party from liability for a breach of a representation or covenant giving rise to the termination. 15.6 EXPENSES. Upon a termination of this Agreement as provided in Section 15.4, each party will pay all costs and expenses of its performance of and compliance with all agreements and conditions contained herein on its part to be performed or complied with, including fees, expenses and disbursements of its accountants and counsel. 15.7 SURVIVAL OF REPRESENTATIONS. The representations and warranties of the parties contained in this Agreement survive until the Effective Time and do not survive after such Effective Time. 16. GENERAL PROVISIONS. 16.1 DEFINITIONS. "Subsidiaries" as used herein means any corporation 50% or more of whose outstanding voting securities are owned directly or indirectly by FFB or SRFC,HBI, as the context may require, whether consolidated or unconsolidated. The headings in this Agreement will not affect in any way its meaning or interpretation. 16.2 AMENDMENTS. Any of the terms or conditions of this Agreement may be modified or waived at any time before the Effective Time by the party which is, or the shareholders of which are, entitled to the benefit thereof upon the authority of the Board of Directors of such party, provided that any such modification or waiver will in the judgment of the party making it 27 158 not affect substantially or materially and adversely the benefits to such party or its shareholders intended under this Agreement. 16.3 PURCHASE OF "TAIL COVERAGE" FOR DIRECTORS' AND OFFICERS' INSURANCE. HBI shall purchase "tail coverage" on its Directors' and Officers' insurance for a period of at least two years from the Closing Date and for a sum not exceeding $10,000 in the aggregate. 16.4 NO SURVIVAL. Except as set forth in the following sentence, none of the representations, warranties or covenants made in this Agreement shall survive the Effective Time or earlier termination of this Agreement. The covenants set forth in Sections 8.4, 14.2, 14.11, 15.6 and 16.3 shall survive the Effective Time or earlier termination of this Agreement. 27 143 16.5 NOTICES. All notices, demands, requests, consents or approvals required hereunder will be in writing and will be given (and will be deemed to have been duly given upon receipt) by delivery in person or by certified or registered mail, return receipt requested, postage prepaid, addressed to such party at the address set forth below or to such other address as any party may give to the other by like notice: IF TO FFB: First Financial Bancorp.Bancorp 300 High Street P.O. Box 476 Hamilton, Ohio 45012-0476 ATTENTION: Stanley N. Pontius, President and Chief Executive Officer With copies to: Frost & Jacobs 2500 PNC Center 201 East Fifth Street P.O. Box 5715 Cincinnati, Ohio 45201-5715 ATTENTION: Neil Ganulin If to SRFC: Sand Ridge Financial Corporation 2611 Highway Avenue P. O.HBI: Hebron Bancorp, Inc. 2652 N. Bend Road P.O. Box 1929 Highland, Indiana 46322360 Hebron, KY 41048 ATTENTION: Bruce E. Leep,Michael Conner, President With copies to: BarnesStites & Thornburg 600 1st Source Bank Center 100 North Michigan South Bend, Indiana 46601-1632Harbison 250 W. Main Street, Suite 2300 Lexington, KY 40507-1758 ATTENTION: John A. Burgess, Esq. Hovde Financial, Inc. 1629 Colonial Parkway Inverness, Illinois 60067 ATTENTION: Steve Nelson 16.4Walter R. Byrne, Jr. 16.6 BINDING NATURE OF AGREEMENT. This Agreement will be binding upon and inure to the benefit of FFB and SRFCHBI and their respective successors and permitted assigns. 16.7 ENTIRE AGREEMENT. All exhibits and the Disclosure Schedule referred to in this Agreement are integral parts hereof, and this Agreement, such exhibits and Disclosure Schedule constitute the entire agreement among the parties hereto with respect to the matters contained herein and therein, and supersede all prior agreements and understandings between the parties with respect thereto. 16.8 REMEDIES. Subject to the terms hereof, in the event of any willful breach of this Agreement in any material respect by any of the parties hereto, any other party hereto damaged shall have all the rights, remedies and causes of action available at law or in equity. 28 159 16.5144 16.9 HEADINGS. The section headings contained in this Agreement are inserted for convenience only and shall not affect in any way the meaning or interpretation of this Agreement. 16.10 ASSIGNMENT. Neither this Agreement nor any obligation or right hereunder may be assigned by any party hereto, whether directly or indirectly, without the prior written consent of the other party. 16.616.11 GOVERNING LAW. This Agreement will in all respects be governed and construed in accordance with the laws of the State of Ohio, except to the extent superseded by the federal banking laws of the United States. 16.7 COUNTERPARTS.16.12 COUNTERPARTS.. This Agreement may be executed in one or more counterparts, each of which will be deemed an original and all of which together will constitute one and the same instrument. 16.13 KNOWLEDGE OF HBI. Where any representation or warranty contained in this Agreement is expressly qualified by reference to the best knowledge of HBI, "best knowledge" means that none of Michael A. Conner (Chief Executive Officer), Joseph Hojnacki (Vice President), Howard Regenbogen (Vice President and Cashier) and Robert C. Ruebel (Executive Vice President) of HBI has any actual knowledge as to such matter and nothing has come to their attention which would lead any of them to believe that any representation or warranty is not true. IN WITNESS WHEREOF, pursuant to authority duly given by its Board of Directors, each of FFB, and SRFCHBI has caused this Agreement to be executed and attested by its authorized officers as of the date and year first above written. FIRST FINANCIAL BANCORP.BANCORP By: ------------------------------------- Stanley N. PontiusMichael R. O'Dell Senior Vice President, Chief Financial Officer and CEO SAND RIDGE FINANCIAL CORPORATIONSecretary HEBRON BANCORP, INC. By: ------------------------------------- Bruce E. Leep Chairman andMichael A. Conner President 29 160145 SCHEDULE 15.4.7 The following example illustrates whether a Termination Event could occur and the resulting number of FFB shares that could possibly be issued: Average Closing Price $22.75 $22.75$23.50 $23.50 Average Index Price/Index Price .97 1.01 SRFCHBI Ratio .8556 .8556.8372 .8372 Index Ratio .8450 .8850.8200 .8600 Does Termination Event Occur? No Yes New Exchange Ratio (lower of Ii or ii): (i) 87.187720.6879 (ii) 88.179320.9325 FFBC Shares Issued 5,115,000 5,231,2621,222,650 1,241,274
30 161146 APPENDIX B TO BE UPDATED ASFAIRNESS OPINION OF THE DATE OF THE PROXY MAILING -------------------------------------------------PROFESSIONAL BANK SERVICES, INC. December 16,31, 1998 Board of Directors Sand Ridge Financial Corporation 2611 Highway Avenue Highland, IN 46322Hebron Bancorp, Inc. 2652 North Bend Road Hebron, Kentucky 41048 Dear Members of the Board: Sand Ridge Financial Corporation ("Sand Ridge")You have requested our opinion as investment bankers as to the fairness, from a financial perspective, to the common shareholders of Hebron Bancorp, Inc., an Indiana corporation, andHebron, Kentucky (the "Company") of the proposed merger of the Company with First Financial Bancorp, Hamilton, Ohio ("First Financial"FFBC"), (the "Merger"). In the proposed Merger, Company shareholders will receive 20.3775 FFBC common shares per Company common share or an Ohio corporation, have entered into aaggregate of 1,222,650 FFBC common shares for all 60,000 Company common shares outstanding, subject to adjustment, as further defined in the Plan and Agreement of Merger ("Planbetween FFBC and the Company (the "Agreement"). On December 28, 1998, the proposed consideration to be received represents an aggregate value of Merger"$34,081,369 or $568.02 per Company common share based on the closing price, on December 28, 1998, for FFBC common stock of $27.875 as quoted on the National Association of Securities Dealers Automated Quotation System. Professional Bank Services, Inc. ("PBS") is a bank consulting firm and as part of its investment banking business is continually engaged in reviewing the fairness, from a financial perspective, of bank acquisition transactions and in the valuation of banks and other businesses and their securities in connection with mergers, acquisitions, estate settlements and other purposes. We are independent with respect to the parties of the proposed transaction. For purposes of this opinion, PBS performed a review and analysis of the historic performance of the Company and its subsidiary Hebron Deposit Bank, Hebron, Kentucky (the "Bank") including: (i) September 30, 1998 internal financial reports of the Bank; (ii) June 30, 1998 Consolidated Reports of Condition and Income filed by the Bank with the FDIC; (iii) June 30, 1998 and December 31, 1997 FRY-9 SP Parent Company Only Financial Statements filed by the Company with the Federal Reserve; (iv) June 30, 1998, 1997 and 1996 audited balance sheets of the Bank; (v) June 30, 1998 Uniform Bank Performance Report of the Bank; (vi) December 31, 1998 budget and projected financial data for the Bank; (vii) and various internal asset quality reports, loan loss allowance reports, securities listings and deposit information. We have reviewed and tabulated statistical data regarding the loan profile, securities portfolio and other performance ratios and statistics. Financial projections were prepared and analyzed as well as other financial studies, analyses and investigations as deemed relevant for the purposes of this opinion. In review of the aforementioned information, we have taken into account our assessment of general market and financial conditions, our experience in other transactions, and our knowledge of the banking industry generally. B-1 147 We have taken into consideration all other offers and associated correspondence received by the Company regarding a possible combination. We have not compiled, reviewed or audited the financial statements of the Company or FFBC, nor have we independently verified any of the information reviewed; we have relied upon such information as being complete and accurate in all material respects. We have not made independent evaluation of the assets of the Company or FFBC. As part of preparing this Fairness Opinion, PBS performed a due diligence review of FFBC on December 15, 1998. As part of the Due diligence, PBS reviewed the following items: minutes of the Board of Directors meetings of FFBC, from January 1997 through November 1998; reports of independent auditors and management letters and response thereto, for the years ending December 31, 1996 and 1997; the most recent analysis and calculation of allowance for loan and lease losses of FFBC; internal loan review reports; investment portfolio activity reports; asset/liability management reports; asset quality reports; Uniform Holding Company Report for FFBC as of June 30, 1998; June 30, 1998 and September 30, 1998 Consolidated Reports of Condition and Income for FFBC; Security and Exchange Commission ("SEC") filings made by FFBC for 1997 and year-to-date 1998; and discussions pertaining to any material pending litigation and other potentially substantive issues with senior management of FFBC. Based on the foregoing and all other factors deemed relevant, it is our opinion as investment bankers, that, as of the date hereof, the consideration proposed to be received by the shareholders of the Company under the Agreement is fair and equitable from a financial perspective. Very truly yours, Professional Bank Services, Inc. B-2 148 April ____, 1999 Board of Directors Hebron Bancorp, Inc. 2652 North Bend Road Hebron, Kentucky 41048 Dear Members of the Board: To our knowledge, nothing of a material nature has occurred since the issuance of our Fairness Opinion (the "Opinion") to the common shareholders of Hebron Bancorp, Inc., Hebron, Kentucky (the "Company") dated December 16,31, 1998, pursuantthat would cause us to which Sand Ridge will be merged with and into First Financial (the "Merger"). Asalter or rescind the Opinion. The Opinion is set forth in Section 8.3 of the Plan of Merger, at the effective time of the Merger each of the outstanding shares of Sand Ridge common stock ("Sand Ridge Common Stock") will be converted into and have the right to receive 85.25 shares (the "Exchange Ratio") of First Financial common stock ("First Financial Common Stock"), subject to certain adjustments as set forth in Section 15.4 of the Plan of Merger. In connection therewith, you have requested our opinion asrelated to the fairness from a financial point of view, to the common shareholders of the Exchange Ratio to the shareholders of Sand Ridge. Hovde Financial, Inc. ("Hovde") specializes in providing investment banking and financial advisory services to commercial bank and thrift institutions. Our principals are experienced in the independent valuation of securities in connection with negotiated underwritings, subscription and community offerings, private placements, merger and acquisition transactions and recapitalizations. We are familiar with Sand Ridge, having acted as its financial advisor in connection with, and having participated in the negotiations leading to, the Plan of Merger. We were retained by Sand Ridge to act as its exclusive financial advisor with respect to a review of Sand Ridge's strategic alternatives and the possible sale, merger, consolidation, or other business combination, in one or a series of transactions, involving all or a substantial amount of the business, securities or assets of Sand Ridge. We will receive compensation from Sand Ridge in connection with our services, a significant portion of which is contingent upon the consummation of the Merger. At your direction, we solicited the interest of third partiesCompany, regarding a possible business combination with Sand Ridge. The Plan of Merger is the result of this solicitation. B-1 162 Board of Directors Sand Ridge Financial Corporation December 16, 1998 Page Two During the course of our engagement, we reviewed and analyzed material bearing upon the financial and operating conditions of Sand Ridge and First Financial and material prepared in connection with the proposed transaction including the following:outlined in the Plan and Agreement of Merger; certain historical publicly available information concerning Sand Ridge and First Financial; the terms of recent merger and acquisition transactions involving thrifts and thrift holding companies that we considered relevant; historical market prices and trading volumes forMerger Between First Financial Common Stock;Bancorp. and financial and other information provided to us by the managements of Sand Ridge and First Financial. In addition, we have conducted meetings with members of the senior management of Sand Ridge and First Financial for the purpose of reviewing the future prospects of Sand Ridge and First Financial. We also evaluated the pro forma ownership of First Financial Common Stock by Sand Ridge's shareholders relative to the pro forma contribution of Sand Ridge's assets, liabilities, equity and earnings to the pro forma company, and conducted such other studies, analyses and examinations as we deemed appropriate. We also took into account our assessment of general economic, market and financial conditions and our experience in other transactions, as well as our knowledge of the banking industry and our general experience in securities valuations. In rendering this opinion, we have assumed, without independent verification, the accuracy and completeness of the financial and other information and representations contained in the materials provided to us by Sand Ridge and First Financial and in the discussions with Sand Ridge and First Financial management. We did not independently verify and have relied on and assumed that the aggregate allowances for loan losses set forth in the balance sheets of each of Sand Ridge and First Financial at September 30, 1998 were adequate to cover such losses and complied fully with applicable law, regulatory policy and sound banking practices as of the date of such financial statements. We were not retained to and did not conduct a physical inspection of any of the properties or facilities of Sand Ridge or First Financial, nor did we make any independent evaluation or appraisal of the assets, liabilities or prospects of Sand Ridge or First Financial, nor were we furnished with any such evaluation or appraisal, and we were not retained to and did not review any individual credit files. B-2 163 Board of Directors Sand Ridge Financial Corporation December 16, 1998 Page Three We have assumed that the Merger is, and will be, in compliance with all laws and regulations that are applicable to Sand Ridge and First Financial. In rendering this opinion, we have been advised by Sand Ridge and First Financial and we have assumed that there are no factors that would impede any necessary regulatory or governmental approval for the Merger and we have further assumed that in the course of obtaining the necessary regulatory and governmental approvals, no restriction will be imposed on First Financial or the surviving corporation that would have a material adverse effect on First Financial or the contemplated benefits of the Merger. We have also assumed that there would not occur any change in the applicable law or regulation that would cause a material adverse change in the prospects or operations of First Financial or the surviving corporation after the Merger. Our opinion is based solely upon the information available to us and the economic, market and other circumstances as they exist as of the date hereof. Events occurring and information that becomes available after the date hereof could materially affect the assumptions and analyses used in preparing this opinion. We have not undertaken to reaffirm or revise this opinion or otherwise comment upon any events occurring or information that becomes available after the date hereof. We are not expressing any opinion herein as to the prices at which shares of First Financial Common Stock issued in the Merger may trade if and when they are issued or at any future time, nor does our opinion constitute a recommendation to any holder of Sand Ridge Common Stock as to how such holder should vote with respect to the Plan of Merger at any meeting of holders of Sand Ridge Common Stock. This letter is solely for the information of the Board of Directors of Sand Ridge and is not to be used, circulated, quoted or otherwise referred to for any other purpose, nor is it to be filed with, included in or referred to in whole or in part in any registration statement, proxy statement or any other document, except in each case in accordance with our prior written consent which shall not be unreasonably withheld; provided, however, that we hereby consent to the inclusion and reference to this letter in any registration statement, proxy statement, information statement or tender offer document to be delivered to the holders of Sand Ridge Common Stock in connection with the Merger if and only if this letter is quoted in full or attached as an exhibit to such document and this letter has not been withdrawn prior to the date of such document.Hebron Bancorp, Inc. Very truly yours, Professional Bank Services, Inc. B-3 164 Board of Directors Sand Ridge Financial Corporation December 16, 1998 Page Four Subject to the foregoing and based on our experience as investment bankers, our activities and assumptions as described above, and other factors we have deemed relevant, we are of the opinion as of the date hereof that the Exchange Ratio is fair, from a financial point of view, to the shareholders of Sand Ridge. Sincerely, HOVDE FINANCIAL, INC. B-4 165 APPENDIX C INDIANA CODE CHAPTER 44149 KENTUCKY REVISED STATUTES SUBTITLE 13. DISSENTERS' RIGHTS Section. 23-1-44-1. "Corporation" defined. 23-1-44-2. "Dissenter" defined. 23-1-44-3. "Fair value" defined. 23-1-44-4. "Interest" defined. 23-1-44-5. "Record shareholder" defined. 23-1-44-6. "Beneficial shareholder" defined. 23-1-44-7. "Shareholder" defined. 23-1-44-8. Shareholder dissent. 23-1-44-9. Beneficial shareholder dissent. 23-1-44-10.RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES 271B.13-010 Definitions 271B.13-020 Right to dissent 271B.13-030 Dissent by nominees and beneficial owners PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS 271B.13-200 Notice of dissenters' rights preceding shareholder vote. 23-1-44-11.271B.13-210 Notice of intent to dissent. 23-1-44-12. Notice of dissenter's rights followingdemand payment 271B.13-220 Dissenters' notice 271B.13-230 Duty to demand payment 271B.13-240 Share restrictions 271B.13-250 Payment 271B.13-260 Failure to take action creating rights. 23-1-44-13. Demand for271B.13-270 After-acquired shares 271B.13-280 Procedure if shareholder dissatisfied with payment by dissenter. 23-1-44-14. Transfer of shares restricted after demand for payment. 23-1-44-15. Payment to dissenter. 23-1-44-16. Return of sharesor offer JUDICIAL APPRAISAL OF SHARES 271B.13-300 Court action 271B.13-310 Court costs and release of restrictions. 23-1-44-17. Offer of fair value for shares obtained after first announcement. 23-1-44-18. Dissenter demand for fair value under certain conditions. 23-1-44-19. Effect of failure to pay demand - Commencement of judicial appraisal proceeding. 23-1-44-20. Judicial determination and assessment of costs. 23-1-44-1. "CORPORATION" DEFINED. -counsel fees RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES 271B.13-010 DEFINITIONS As used in this chapter, "corporation"subtitle: (1) "Corporation" means the issuer of the shares held by a dissenter before the corporate action, or the surviving or acquiring corporation by merger or share exchange of that issuer.[P.L.149-1986, ss. 28.] 23-1-44-2. "DISSENTER" DEFINED. - As used in this chapter, "dissenter" (2) "Dissenter" means a shareholder who is entitled to dissent from corporate action under section 8 [IC 23-1-44-8] of this chapterKRS 271B.13-020 and who exercises that right when and in the manner required by sections 10 through 18 [IC 23-1-44-10 through IC 23-1-44-18] of this chapter. [P.L.149-1986, ss. 28.] 23-1-44-3. "FAIR VALUE" DEFINED.- As used in this chapter, "fairKRS 271B.13-200 to 271B.13-280. (3) "Fair value," with respect to a dissenter's shares, means the value of the shares immediately before the effectuation of the corporate action to which the dissenter objects, excluding any appreciation or depreciation in anticipation of the corporate action unless exclusion would be inequitable. [P.L. 149-1986, ss. 28.] 23-1-44-4. "INTEREST" DEFINED. - As usedIn any transaction subject to the requirements of KRS 271B.12-210 or exempted by KRS 271B.12-220(2), "fair value" shall be at least an amount required to be paid under KRS 271B.12-220(2) in this chapter, "interest"order to be exempt from the requirements of KRS 271B.12-210. C-1 150 (4) "Interest" means interest from the effective date of the corporate action until the date of payment, at the average rate currently paid by the corporation on its principal bank loans or, if none, at a rate that is fair and equitable under all the circumstances. [P.L. 149-1986, ss. 28.] C-1 166 23-1-44-5. "RECORD SHAREHOLDER" DEFINED. - As used in this chapter, "record(5) "Record shareholder" means the person in whose name shares are registered in the records of a corporation or the beneficial owner of shares to the extent that treatment asof the rights granted by a record shareholder is provided undernominee certificate on file with a recognition procedure or a disclosure procedure established under IC 23-1-30-4. [P.L.149-1986, ss. 28.] 23-1-44-6. "BENEFICIAL SHAREHOLDER" DEFINED. - As used in this chapter, "beneficialcorporation. (6) "Beneficial shareholder" means the person who is a beneficial owner of shares held in a voting trust or by a nominee as the record shareholder. [P.L. 149-1986, ss. 28.] 23-1-44-7. "SHAREHOLDER" DEFINED. - As used in this chapter, "shareholder"(7) "Shareholder" means the record shareholder or the beneficial shareholder. [P.L.149-1986,ss.28.] 23-1-44-8. SHAREHOLDER DISSENT. - (a)271B.13-020 RIGHT TO DISSENT (1) A shareholder isshall be entitled to dissent from, and obtain payment of the fair value of the shareholder'shis shares in the event of, any of the following corporate actions: (1)(a) Consummation of a plan of merger to which the corporation is a party if: (A) Shareholderparty: 1. If shareholder approval is required for the merger by IC 23-1-40-3KRS 271B.11-030 or the articles of incorporation;incorporation and (B) Thethe shareholder is entitled to vote on the merger. (2)merger; or 2. If the corporation is a subsidiary that is merged with its parent under KRS 271B.11-040; (b) Consummation of a plan of share exchange to which the corporation is a party as the corporation whose shares will be acquired, if the shareholder is entitled to vote on the plan. (3)plan; (c) Consummation of a sale or exchange of all, or substantially all, of the property of the corporation other than in the usual and regular course of business, if the shareholder is entitled to vote on the sale or exchange, including a sale in dissolution, but not including a sale pursuant to court order or a sale for cash pursuant to a plan by which all or substantially all of the net proceeds of the sale will be distributed to the shareholders within one (1) year after the date of sale. (4) The approvalsale: (d) An amendment of the articles of incorporation that materially and adversely affects rights in respect of a controldissenter's shares because it: 1. Alters or abolishes a preferential right of the shares to a distribution or in dissolution; 2. Creates, alters, or abolishes a right in respect of redemption, including a provision respecting a sinking fund for the redemption or repurchase, of the shares; 3. Excludes or limits the right of the shares to vote on any matter other than a limitation by dilution through issuance of shares or other securities with similar voting rights; or 4. Reduces the number of shares owned by the shareholder to a fraction of a share acquisitionif the fractional share so created is to be acquired for cash under IC 23-1-42.KRS 271B.6-040; (e) Any transaction subject to the requirements of KRS 271B.12-210 or exempted by KRS 271B.12-220(2); or C-2 167 (5)151 (f) Any corporate action taken pursuant to a shareholder vote to the extent the articles of incorporation, bylaws,By-Laws, or a resolution of the board of directors provides that voting or nonvoting shareholders are entitled to dissent and obtain payment for their shares. (b) This section does not apply to the holders of shares of any class or series if, on the date fixed to determine the shareholders entitled to receive notice of and vote at the meeting of shareholders at which the merger, plan of share exchange, or sale or exchange of property is to be acted on, the shares of that class or series were: (1) Registered on a United States securities exchange registered under the Exchange Act (as defined in IC 23-1-43-9); or (2) Traded on the National Association of Securities Dealers, Inc. Automated Quotations System Over-the-Counter Markets - National Market Issues or a similar market. (c) A shareholder: (1) Who isshareholder entitled to dissent and obtain payment for the shareholder'shis shares under this chapter; or (2) Who would be so entitled to dissent and obtain payment but for the provisions of subsection (b); maychapter shall not challenge the corporate action creating (or that, but forhis entitlement unless the provisions of subsection (b), would have created)action is unlawful or fraudulent with respect to the shareholder's entitlement. [P.L.149-1986, ss. 28; P.L.107-1987, ss. 19.] 23-1-44-9.shareholder or the corporation. 271B.13-030 DISSENT BY NOMINEES AND BENEFICIAL SHAREHOLDER DISSENT. - (a)OWNERS (1) A record shareholder may assert dissenters' rights as to fewer than all the shares registered in the shareholder'shis name only if the shareholder dissentshe shall dissent with respect to all shares beneficially owned by any one (1) person and notifiesnotify the corporation in writing of the name and address of each person on whose behalf the shareholderhe asserts dissenters'dissenter's rights. The rights of a partial dissenter under this subsection areshall be determined as if the shares as to which the shareholderhe dissents and the shareholder'shis other shares were registered in the names of different shareholders. (b)(2) A beneficial shareholder may assert dissenters' rights as to shares held on the shareholder'shis behalf only if: C-3 168 1) The beneficial shareholder(a) He submits to the corporation the record shareholder's written consent to the dissent not later than the time the beneficial shareholder asserts dissenters' rights; and (2) The beneficial shareholder(b) He does so with respect to all the beneficial shareholder's shares or those shares overof which he is the beneficial shareholder or over which he has power to direct the vote. [P.L.149-1986, ss. 28.] 23-1-44-10.PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS 271B.13-200 NOTICE OF DISSENTERS' RIGHTS PRECEDING SHAREHOLDER VOTE. - (a)(1) If proposed corporate action creating dissenters' rights under section 8 [IC 23-1-44-8] of this chapterKRS 271B.13-020 is submitted to a vote at a shareholders' meeting, the meeting notice must state that shareholders are or may be entitled to assert dissenters' rights under this chapter. (b)subtitle and the corporation shall undertake to provide a copy of this subtitle to any shareholder entitled to vote at the shareholders' meeting upon request of that shareholder. (2) If corporate action creating dissenters' rights under section 8 of this chapterKRS 271B.13-020 is taken without a vote of shareholders, the corporation shall notify in writing all shareholders entitled to assert dissenters' rights that the action was taken and send them the Notice to Dissentersdissenters' notice described in section 12 [IC 23-1-44-12] of this chapter. [P.L.149-1986, ss. 28; P.L.107-1987, ss. 20.] 23-1-44-11.KRS 271B.13-220. 271B.13-210 NOTICE OF INTENT TO DISSENT. - (a)DEMAND PAYMENT (1) If proposed corporate action creating dissenters' rights under section 8 [IC 23-1-44-8] of this chapterKRS 271B.13-020 is submitted to a vote at a shareholders' meeting, a shareholder who wishes to assert dissenters' rights: (1) Must(a) Shall deliver to the corporation before the vote is taken written notice of the shareholder'shis intent to demand payment for the shareholder'shis shares if the proposed action is effectuated; and (2) Must(b) Shall not vote the shareholder'shis shares in favor of the proposed action. (b)(2) A shareholder who does not satisfy the requirements of subsection (a) is(1) of this section shall not be entitled to payment for the shareholder'shis shares under this chapter. [P.L.149-1986, ss. 28.] 23-1-44-12.C-3 152 271B.13-220 DISSENTERS' NOTICE OF DISSENTERS' RIGHTS FOLLOWING ACTION CREATING RIGHTS. - (a)(1) If proposed corporate action creating dissenters' rights under section 8 [IC 23-1-44-8] of this chapterKRS 271b.13-020 is authorized at a shareholders' meeting, the corporation shall deliver a written Notice to Dissentersdissenters' notice to all shareholders who satisfied the requirements of section 11 [IC 23-1-44-11] of this chapter. C-4 169 (b)KRS 271B.13-210. (2) The Notice to Dissenters mustdissenters' notice shall be sent no later than ten (10) days after approvalthe date the proposed corporate action was authorized by the shareholders, or, if corporate action is taken without approvalno shareholder authorization was obtained, by the shareholders, then ten (10) days after the corporate action was taken. The Notice to Dissenters must: (1)board of directors, and shall: (a) State where the payment demand must be sent and where and when certificates for certificated shares must be deposited; (2)(b) Inform holders of uncertificateduncertified shares to what extent transfer of the shares will be restricted after the payment demand is received; (3)(c) Supply a form for demanding payment that includes the date of the first announcement to news media or to shareholders of the terms of the proposed corporate action and requires that the person asserting dissenters' rights certify whether or not the personhe acquired beneficial ownership of the shares before that date; (4)(d) Set a date by which the corporation must receive the payment demand, which date may not be fewer than thirty (30), nor more than sixty (60) days after the date the notice provided in subsection (a) notice(1) of this section is delivered; and (5)(e) Be accompanied by a copy of this chapter. [P.L.149-1986, ss. 28.] 23-1-44-13.subtitle. 271B.13-230 DUTY TO DEMAND FOR PAYMENT BY DISSENTER. - (a)(1) A shareholdershare holder who is sent a Notice to Dissentersdissenters' notice described in IC 23-1-42-11 or in section 12 [IC 23-1-44-12] of this chapter mustKRS 271B.13-220 shall demand payment, certify whether the shareholderhe acquired beneficial ownership of the shares before the date required to be set forth in the dissenter'sdissenters' notice under section 12(b)(3) [IC 23-1-44-12(b)(3)]pursuant to subsection (2) (c) of this chapter,KRS 271B.13-220, and deposit the shareholder'shis certificates in accordance with the terms of the notice. (b)(2) The shareholder who demands payment and deposits the shareholder's shareshis share certificates under subsection (a) retains(1) of this section shall retain all other rights of a shareholder until these rights are canceledcancelled or modified by the taking of the proposed corporate action. (c)(3) A shareholder who does not demand payment or deposit the shareholder'shis share certificates where required, each by the date set in the Notice to Dissenters, isdissenters' notice, shall not be entitled to payment for the shareholder'shis shares under this chapter and is considered, for purposes of this article, to have voted the shareholder's shares in favor of the proposed corporate action. [P.L.149-1986, ss. 28.] C-5 170 23-1-44-14. TRANSFER OF SHARES RESTRICTED AFTER DEMAND FOR PAYMENT. - (a)subtitle. 271B.13-240 SHARE RESTRICTIONS (1) The corporation may restrict the transfer of uncertificated shares from the date the demand for their payment is received until the proposed corporate action is taken or the restrictionsrestriction released under section 16 [IC 23-1-44-16] of this chapter. (b)KRS 271B.13-260. (2) The person for whom dissenters' rights are asserted as to uncertificated shares retainsshall retain all other rights of a shareholder until these rights are canceled or modified by the taking of the proposed corporate action. [P.L.149-1986, ss. 28.] 23-1-44-15.C-4 153 271B.13-250 PAYMENT TO DISSENTER. - (a)(1) Except as provided in section 17 [IC 23-1-44-17] of this chapter,KRS 271B.13-270, as soon as the proposed corporate action is taken, or if the transaction did not need shareholder approval and has been completed, upon receipt of a payment demand, the corporation shall pay each dissenter who complied with section 13 [IC 23-1-44-13] of this chapterKRS 271B.13-230 the amount the corporation estimates to be the fair value of the dissenter's shares. (b)his shares, plus accrued interest. (2) The payment mustshall be accompanied by: (1)(a) The corporation's balance sheet as of the end of a fiscal year ending not more than sixteen (16) months before the date of payment, an income statement for that year, a statement of changes in shareholders' equity for that year, and the latest available interim financial statements, if any; (2)(b) A statement of the corporation's estimate of the fair value of the shares; (c) An explanation of how the interest was calculated; and (3)(d) A statement of the dissenter's right to demand payment under section 18 [IC 23-1-44-18] of this chapter. [P.L.149-1986,ss. 28; P.L. 107-1987,ss.21.] 23-1-44-16. RETURN OF SHARES AND RELEASE OF RESTRICTIONS. - (a)KRS 271B.13-280 271B.13-260 FAILURE TO TAKE ACTION (1) If the corporation does not take the proposed action within sixty (60) days after the date set for demanding payment and depositing share certificates, the corporation shall return the deposited certificates and release the transfer restrictions imposed on uncertificated shares. (b)(2) If after returning deposited certificates and releasing transfer restrictions, the corporation takes the proposed action, it mustshall send a new Notice to Dissentersdissenters' notice under section 12 [IC 23-1-44-12] of this chapterKRS 271B.13-220 and repeat the payment demand procedure. [P.L.149-1986, ss. 28.] C-6 171 23-1-44-17. OFFER OF FAIR VALUE FOR271B.13-270 AFTER-ACQUIRED SHARES OBTAINED AFTER FIRST ANNOUNCEMENT. - (a)(1) A corporation may elect to withhold payment required by section 15 [IC 23-1-44-15] of this chapterKRS 271B.13-250 from a dissenter unless the dissenterhe was the beneficial owner of the shares before the date set forth in the Notice to Dissentersdissenters' notice as the date of the first announcement to news media or to shareholders of the terms of the proposed corporate action. (b)(2) To the extent the corporation elects to withhold payment under subsection (a),(1) of this section, after taking the proposed corporate action, it shall estimate the fair value of the shares, plus accrued interest, and shall pay this amount to each dissenter who agrees to accept it in full satisfaction of the dissenter'shis demand. The corporation shall send with its offer a statement of its estimate of the fair value of the shares, an explanation of how the interest was calculated, and a statement of the dissenter'sdissenters' right to demand payment under section 18 [IC 23-1-44-18] of this chapter. [P.L.149-1986, ss. 28.] 23-1-44-18. DISSENTER DEMAND FOR FAIR VALUE UNDER CERTAIN CONDITIONS. - (a)KRS 271B.13-280. C-5 154 271B.13-280 PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR OFFER (1) A dissenter may notify the corporation in writing of the dissenter'shis own estimate of the fair value of the dissenter'shis shares and amount of interest due, and demand payment of the dissenter'shis estimate (less any payment under section 15 [IC 23-1-44-15] of this chapter)KRS 271B.13-250), or reject the corporation's offer under section 17 [IC 23-1-44-17] of this chapterKRS 271B.13-270 and demand payment of the fair value of the dissenter'shis shares and interest due, if: (1)(a) The dissenter believes that the amount paid under section 15 of this chapterKRS 271B.13-250 or offered under section 17 of this chapterKRS 271B.13-270 is less than the fair value of his shares or that the dissenter's shares; (2)interest due is incorrectly calculated; (b) The corporation fails to make payment under section 15 of this chapterKRS 271B.13-250 within sixty (60) days after the date set for demanding payment; or (3)(c) The corporation, having failed to take the proposed action, does not return the deposited certificates or release the transfer restrictions imposed on uncertificated shares within sixty (60) days after the date set for demanding payment. (b)(2) A dissenter waives thehis right to demand payment under this section unless the dissenter notifieshe shall notify the corporation of the dissenter'shis demand in writing under subsection (a)(1) of this section within thirty (30) days after the corporation made or offered payment for the dissenter'shis shares. [P.L.149-1986, ss. 28.] C-7 172 23-1-44-19. EFFECT OF FAILURE TO PAY DEMAND - COMMENCEMENT OF JUDICIAL APPRAISAL PROCEEDING. - (a)OF SHARES 271B.13-300 COURT ACTION (1) If a demand for payment under IC 23-1-42-11 or under section 18 [IC 23-1-44-18] of this chapterKRS 271B.13-280 remains unsettled, the corporation shall commence a proceeding within sixty (60) days after receiving the payment demand and petition the court to determine the fair value of the shares.shares and accrued interest. If the corporation does not commence the proceeding within the sixty (60) day period, it shall pay each dissenter whose demand remains unsettled the amount demanded. (b)(2) The corporation shall commence the proceeding in the circuit or superior court of the county where a corporation's principal office (or, if none in Indiana,this state, its registered office) is located. If the corporation is a foreign corporation without a registered office in Indiana,this state, it shall commence the proceeding in the county in Indianathis state where the registered office of the domestic corporation merged with or whose shares were acquired by the foreign corporation was located. (c)(3) The corporation shall make all dissenters (whether or not residents of this state) whose demands remain unsettled parties to the proceeding as in an action against their shares and all parties mustshall be served with a copy of the petition. Nonresidents may be served by registered or certified mail or by publication as provided by law. (d)(4) The jurisdiction of the court in which the proceeding is commenced under subsection (b) is(2) of this section shall be plenary and exclusive. The court may appoint one (1) or more persons as appraisers to receive evidence and recommend decision on the question of fair value. The appraisers have the powers described in the order appointing them, or in any amendment to it. The dissenters areshall be entitled to the same discovery rights as parties in other civil proceedings. (e)C-6 155 (5) Each dissenter made a party to the proceeding isshall be entitled to judgment. (1)judgement: (a) For the amount, if any, by which the court finds the fair value of the dissenter'shis shares, plus interest, exceeds the amount paid by the corporation; or (2)(b) For the fair value, plus accrued interest, of the dissenter'shis after-acquired shares for which the corporation elected to withhold payment under section 17 [IC 23-1-44-17] of this chapter. [P.L.149-1986, ss. 28.] C-8 173 23-1-44-20. JUDICIAL DETERMINATIONKRS 271B.13-270. 271B.13-310 COURT COSTS AND ASSESSMENT OF COSTS. - (a)COUNSEL FEES (1) The court in an appraisal proceeding commenced under section 19 [IC 23-1-44-19] of this chapterKRS 271B.13-300 shall determine all costs of the proceeding, including the reasonable compensation and expenses of appraisers appointed by the court. The court shall assess the costs against such parties andthe corporation, except that the court may assess costs against all or some of the dissenters, in such amounts as the court finds equitable. (b)equitable, to the extent the court finds the dissenters acted arbitrarily, vexatiously, or not in good faith in demanding payment under KRS 271B.13-280. (2) The court may also assess the fees and expenses of counsel and experts for the respective parties, in amounts the court finds equitable: (1)(a) Against the corporation and in favor of any or all dissenters, if the court finds the corporation did not substantially comply with the requirements of sections 10 through 18 [IC 23-1-44-10 through IC 23-1-44-18] of this chapter;KRS 271B.13-200 to 271B.13-280; or (2)(b) Against either the corporation or a dissenter, in favor of any other party, if the court finds that the party against whom the fees and expenses are assessed acted arbitrarily, vexatiously, or not in good faith with respect to the rights provided by this chapter. (c)subtitle. (3) If the court finds that the services of counsel for any dissenter were of substantial benefit to other dissenters similarly situated, and that the fees for those services should not be assessed against the corporation, the court may award to these counsel reasonable fees to be paid out of the amounts awarded the dissenters who were benefited. [P.L.149-1986, ss. 28.] C-9C-7 174156 INFORMATION NOT REQUIRED IN THE PROXY-STATEMENT PROSPECTUS ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS - --------------------------------------------------- The Ohio General Corporation Law allows a corporation under certain circumstances to indemnify its directors, officers, and employees. Generally, whether by its articles of incorporation or its code of regulations or by statute, the indemnification permits the Corporation to pay expenses actually and necessarily incurred in the defense of any pending or threatened suit. The determination of the right of indemnification is determined by a quorum of disinterested directors not involved in such a pending matter and if they are unable to make such determination, then such determination shall be made by independent legal counsel, First Financial's shareholders or by the Butler County, Ohio, Court of Common Pleas. The statute does not allow indemnification of an officer or director wherein such person has been adjudicated negligent or guilty of misconduct and, additionally, such officer or director must have acted in good faith or had no reason to believe such officer's or director's conduct was unlawful to be indemnified. First Financial has an indemnification provision in its Regulations, set forth below, that requires First Financial to follow the General Corporation Law of Ohio regarding indemnification. Article IV of the Regulations of First Financial provides: SECTION 4.1. INDEMNIFICATION. The Corporation shall, to the full extent permitted by the General Corporation Law of Ohio, indemnify all persons whom it may indemnify pursuant hereto. Item 21. Exhibits and Financial Statement Schedules - ---------------------------------------------------- (a) See Index to Exhibits. (b) See "SAND RIDGE FINANCIAL CORPORATION CONSOLIDATED"HEBRON BANCORP, INC. FINANCIAL STATEMENTS." (c) Fairness Opinion furnished as Appendix B to Proxy Statement-Prospectus. Item 22. Undertakings - ---------------------- The undersigned registrant hereby undertakes: (1) To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement: II-1 175 (i) To include any prospectus required by section 10(a)(3) of the Securities Act of 1933; II-1 157 (ii) To reflect in the prospectus any facts or events arising after the effective date of the Registration Statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the Registration Statement; and (iii) To include any material information with respect to the plan of distribution not previously disclosed in the Registration Statement or any material change to such information in the Registration Statement. (2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new Registration Statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. (4) To deliver or cause to be delivered with the prospectus, to each person to whom the prospectus is sent or given, the latest annual report to security holders that is incorporated by reference in the prospectus and furnished pursuant to and meeting the requirements of Rule 14a-3 or Rule 14c-3 under the Securities Exchange Act of 1934; and, where interim financial information required to be presented by Article 3 of Regulation S-X are not set forth in the prospectus, to deliver, or cause to be delivered to each person to whom the prospectus is sent or given, the latest quarterly report that is specifically incorporated by reference in the prospectus to provide such interim financial information. (5) That prior to any public reoffering of the securities registered hereunder through use of a prospectus which is a part of this registration statement, by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer undertakes that such reoffering prospectus will contain the information called for by the applicable registration form with respect to reofferings by persons who may be deemed underwriters, in addition to the information called for by the other Items of the applicable form. II-2 176 (6) That every prospectus (i) that is filed pursuant to the paragraph immediately preceding, or (ii) that purports to meet the requirements of section 10(a)(3) of the Securities Act of 1933, as amended (the "Securities Act") and is used in connection with an offering of securities subject to Rule 415 will be filed as a part of an amendment to the registration statement and will not be used until such amendment is effective, and that, for purposes of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. II-2 158 (7) That, insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. (8) To respond to requests for information that is incorporated by reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of such request and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the registration statement through the date of responding to the request. (9) To supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the registration statement when it became effective. II-3 177159 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned thereunto duly authorized, in the City of Hamilton, State of Ohio, on March 3,April 2, 1999. FIRST FINANCIAL BANCORP. By: /s/ Stanley N. Pontius - -------------------------------------------------------------- Stanley N. Pontius President and Chief Executive Officer Date: March 3,April 2, 1999 - ------------------------------------------------------------------ Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated: /s/ Stanley N. Pontius - ------------------------------------- -------------------------------------- Barry J. Levey, Chairman of the Board Stanley N. Pontius, Director, President and Chief Executive Officer Date: Date: March 3, 1999 -------------------------------- --------------------------------- /s/ Michael R. O'Dell /s/ C. Douglas Lefferson - ------------------------------------- ------------------------------------ Michael R. O'Dell, Senior vice President, C. Douglas Lefferson, First Vice Chief Financial Officer and Secretary President, Comptroller Date: March 3, 1999 Date: March 3, 1999 -------------------------------- --------------------------------- /s/ Richard L. Alderson - ------------------------------------- ------------------------------------ Richard L. Alderson, Director Arthur W. Bidwell, Director Date: March 3, 1999 Date: -------------------------------- --------------------------------- /s/ Donald M. Cisle /s/ Carl R. Fiora - ------------------------------------- ------------------------------------ Donald M. Cisle, Director Carl R. Fiora, Director Date: March 3, 1999 Date: March 3, 1999 -------------------------------- --------------------------------- /s/ Corinne R. Finnerty /s/ Vaden Fitton - ------------------------------------- ------------------------------------ Corinne R. Finnerty, Director Vaden Fitton, Director Date: March 3, 1999 Date: March 3, 1999 -------------------------------- --------------------------------- /s/ James C. Garland - ------------------------------------- ------------------------------------ James C. Garland, Director F. Elden Houts, Director Date: March 3, 1999 Date: - ------------------------------------- ------------------------------------ /s/ Murph Knapke /s/ Stephen S. Marcum - ------------------------------------- ------------------------------------ Murph Knapke, Director Stephen S. Marcum, Director Date: March 3, 1999 Date: March 3, 1999 -------------------------------- ---------------------------------
/s/ Stanley N. Pontius - ------------------------------------------ ------------------------------------------------- Barry J. Levey, Chairman of the Board Stanley N. Pontius, Director, President and Chief Executive Officer Date: Date: April 2, 1999 -------------------------------------- -------------------------------------------- /s/ Michael R. O'Dell /s/ C. Douglas Lefferson - ------------------------------------------ ------------------------------------------------- Michael R. O'Dell, Senior Vice President, C. Douglas Lefferson, First Vice Chief Financial Officer and Secretary President, Comptroller Date: April 2, 1999 Date: April 2, 1999 -------------------------------------- -------------------------------------------- /s/ Richard L. Alderson /s/ Arthur W. Bidwell - ------------------------------------------ ------------------------------------------------- Richard L. Alderson, Director Arthur W. Bidwell, Director Date: April 2, 1999 Date: April 2, 1999 --------------------------------------- -------------------------------------------- /s/ Carl R. Fiora - ------------------------------------------ ------------------------------------------------- Donald M. Cisle, Director Carl R. Fiora, Director Date: Date: April 2, 1999 -------------------------------------- --------------------------------------------
II-4 178160 SIGNATURES, Continued /s/ Barry S. Porter /s/ Steven C. Posey - ------------------------------------- -------------------------------------- Barry S. Porter, Director Steven C. Posey, Director Date: March 3,
/s/ Vaden Fitton - ------------------------------------------ ------------------------------------------------- Corinne R. Finnerty, Director Vaden Fitton, Director Date: Date: April 2, 1999 -------------------------------------- --------------------------------------------- - ------------------------------------------ ------------------------------------------------- James C. Garland, Director F. Elden Houts, Director Date: Date: -------------------------------------- --------------------------------------------- /s/ Stephen S. Marcum - ------------------------------------------ ------------------------------------------------- Murph Knapke, Director Stephen S. Marcum, Director Date: Date: April 2, 1999 -------------------------------------- --------------------------------------------- /s/ Barry S. Porter /s/ Steven C. Posey - ------------------------------------------ ------------------------------------------------- Barry S. Porter, Director Steven C. Posey, Director Date: April 2, 1999 Date: April 2, 1999 -------------------------------------- --------------------------------------------- /s/ Perry D. Thatcher - ------------------------------------------ Perry D. Thatcher, Director Date: April 2, 1999 Date: March 3, 1999 -------------------------------- --------------------------------- /s/ Perry D. Thatcher - ------------------------------------- Perry D. Thatcher, Director Date: March 3, 1999 ---------------------------------
II-5 179161 INDEX TO EXHIBITS Exhibit Number Description ------ ------------------------- 2.1 Plan and Agreement of Merger between First Financial Bancorp. and Sand Ridge Financial CorporationHebron Bancorp, Inc. (Included as Appendix A in the Proxy Statement- Prospectus) 5. Opinion of Counsel 8. Form of Tax Opinion of BarnesFrost & ThornburgJacobs LLP to be Issued on Consummation of Merger 23.1 Consent of Ernst & Young LLP, Independent Auditors for First Financial Bancorp. 23.2 Consent of Crowe, Chizek and Company LLP, Independent Auditors for Sand Ridge FinancialHebron Bancorp Corporation. 23.423.3 Consent of Frost & Jacobs LLP, Counsel for Registrant (Incorporated in Exhibit 5) 23.55 and Exhibit 8) 23.4 Consent of Barnes & Thornburg 23.6 Consent of Hovde Financial,Professional Bank Services, Inc. (Incorporated in Exhibit 99.1) 99.1 Fairness Opinion of Hovde Financial,Professional Bank Services, Inc. (Included as Appendix B in the Proxy Statement-Prospectus.) 99.2 Sand Ridge Financial'sHebron Bancorp's Form of Proxy II-6