FREE WRITING PROSPECTUS | ||
FILED PURSUANT TO RULE 433 | ||
REGISTRATION FILE NO.: 333-226943-07 | ||
Benchmark 2020-B18
The depositor has filed a registration statement (including the prospectus) with the Securities and Exchange Commission (File No. 333-226943) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing: prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us. This free writing prospectus does not contain all information that is required to be included in the prospectus.
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
This material is for your information, and none of Deutsche Bank Securities Inc., J.P. Morgan Securities LLC, Goldman Sachs & Co. LLC, Citigroup Global Markets Inc. or any other underwriter, (collectively, the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.
Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the preliminary prospectus relating to the Benchmark 2020-B18 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2020-B18 (the "Offering Document"). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.
This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the depositor undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.
IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS
Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
| ||
Benchmark 2020-B18 | ||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | ||||||||||||||||||
B-Note | ||||||||||||||||||
% of | Mortgage | B-Note | Cut-off | B-Note | Whole Loan | Existing | General | Detailed | ||||||||||
Initial Pool | # of | Loan | Original | Date | Maturity | Cut-off Date | Additional Sub Debt | Total Debt | Property | Property | ||||||||
Loan | ID | Property Name | Balance | Properties | Seller | Senior Note Original Balance | Senior Note Cut-off Date Balance | Senior Note Balloon Balance | Balance($) | Balance($) | or ARD Balance($) | Balance | Amount | Existing Additional Sub Debt Description | Balance ($) | Type | Type | |
Loan | 1 | Agellan Portfolio | 46 | JPMCB | 260,000,000 | 260,000,000 | 260,000,000 | 143,000,000 | 143,000,000 | 143,000,000 | 403,000,000 | 31,000,000 | $31,000,000 Mezzanine Loan | 434,000,000 | Various | Various | ||
Property | 1.01 | Sarasota Distribution Hub | 1 | JPMCB | 33,806,452 | 33,806,452 | 33,806,452 | 18,593,548 | 18,593,548 | 18,593,548 | 52,400,000 | 1,800,000 | 54,200,000 | Industrial | Warehouse/Distribution | |||
Property | 1.02 | Naperville Woods Office Center | 1 | JPMCB | 33,290,323 | 33,290,323 | 33,290,323 | 18,309,677 | 18,309,677 | 18,309,677 | 51,600,000 | 3,370,000 | 54,970,000 | Office | Suburban | |||
Property | 1.03 | Southpark Business Park FOP | 1 | JPMCB | 16,593,548 | 16,593,548 | 16,593,548 | 9,126,452 | 9,126,452 | 9,126,452 | 25,720,000 | 2,180,000 | 27,900,000 | Industrial | Flex | |||
Property | 1.04 | Supervalu | 1 | JPMCB | 12,606,452 | 12,606,452 | 12,606,452 | 6,933,548 | 6,933,548 | 6,933,548 | 19,540,000 | 990,000 | 20,530,000 | Industrial | Warehouse/Distribution | |||
Property | 1.05 | Plainfield Business Center IV | 1 | JPMCB | 11,374,194 | 11,374,194 | 11,374,194 | 6,255,806 | 6,255,806 | 6,255,806 | 17,630,000 | 1,630,000 | 19,260,000 | Industrial | Warehouse/Distribution | |||
Property | 1.06 | Beltway III | 1 | JPMCB | 9,593,548 | 9,593,548 | 9,593,548 | 5,276,452 | 5,276,452 | 5,276,452 | 14,870,000 | 1,190,000 | 16,060,000 | Office | CBD | |||
Property | 1.07 | 4405 Continental Dr | 1 | JPMCB | 8,954,839 | 8,954,839 | 8,954,839 | 4,925,161 | 4,925,161 | 4,925,161 | 13,880,000 | 1,100,000 | 14,980,000 | Industrial | Warehouse/Distribution | |||
Property | 1.08 | Beltway IV | 1 | JPMCB | 8,129,032 | 8,129,032 | 8,129,032 | 4,470,968 | 4,470,968 | 4,470,968 | 12,600,000 | 1,140,000 | 13,740,000 | Office | CBD | |||
Property | 1.09 | Sandy Plains Business Park | 1 | JPMCB | 7,419,355 | 7,419,355 | 7,419,355 | 4,080,645 | 4,080,645 | 4,080,645 | 11,500,000 | 1,040,000 | 12,540,000 | Industrial | Flex | |||
Property | 1.10 | Silber Industrial Park | 1 | JPMCB | 6,651,613 | 6,651,613 | 6,651,613 | 3,658,387 | 3,658,387 | 3,658,387 | 10,310,000 | 960,000 | 11,270,000 | Industrial | Warehouse/Distribution | |||
Property | 1.11 | Southpark Business Park M | 1 | JPMCB | 6,193,548 | 6,193,548 | 6,193,548 | 3,406,452 | 3,406,452 | 3,406,452 | 9,600,000 | 867,000 | 10,467,000 | Industrial | Flex | |||
Property | 1.12 | Coliseum Distribution Center #1 | 1 | JPMCB | 6,154,839 | 6,154,839 | 6,154,839 | 3,385,161 | 3,385,161 | 3,385,161 | 9,540,000 | 810,000 | 10,350,000 | Industrial | Warehouse/Distribution | |||
Property | 1.13 | West by Northwest Business Blvd | 1 | JPMCB | 6,064,516 | 6,064,516 | 6,064,516 | 3,335,484 | 3,335,484 | 3,335,484 | 9,400,000 | 830,000 | 10,230,000 | Industrial | Flex | |||
Property | 1.14 | Norcross Center | 1 | JPMCB | 5,806,452 | 5,806,452 | 5,806,452 | 3,193,548 | 3,193,548 | 3,193,548 | 9,000,000 | 830,000 | 9,830,000 | Industrial | Flex | |||
Property | 1.15 | Goshen Springs | 1 | JPMCB | 5,051,613 | 5,051,613 | 5,051,613 | 2,778,387 | 2,778,387 | 2,778,387 | 7,830,000 | 720,000 | 8,550,000 | Industrial | Flex | |||
Property | 1.16 | Long Point Center | 1 | JPMCB | 4,909,677 | 4,909,677 | 4,909,677 | 2,700,323 | 2,700,323 | 2,700,323 | 7,610,000 | 700,000 | 8,310,000 | Industrial | Warehouse/Distribution | |||
Property | 1.17 | Corridor Park D | 1 | JPMCB | 4,858,065 | 4,858,065 | 4,858,065 | 2,671,935 | 2,671,935 | 2,671,935 | 7,530,000 | 700,000 | 8,230,000 | Industrial | Flex | |||
Property | 1.18 | Southport 1-4 | 1 | JPMCB | 4,716,129 | 4,716,129 | 4,716,129 | 2,593,871 | 2,593,871 | 2,593,871 | 7,310,000 | 680,000 | 7,990,000 | Industrial | Flex | |||
Property | 1.19 | Jameel | 1 | JPMCB | 4,716,129 | 4,716,129 | 4,716,129 | 2,593,871 | 2,593,871 | 2,593,871 | 7,310,000 | 680,000 | 7,990,000 | Industrial | Flex | |||
Property | 1.20 | Beltway II | 1 | JPMCB | 4,580,645 | 4,580,645 | 4,580,645 | 2,519,355 | 2,519,355 | 2,519,355 | 7,100,000 | 650,000 | 7,750,000 | Office | CBD | |||
Property | 1.21 | Braker Center 4 | 1 | JPMCB | 4,451,613 | 4,451,613 | 4,451,613 | 2,448,387 | 2,448,387 | 2,448,387 | 6,900,000 | 611,000 | 7,511,000 | Industrial | Flex | |||
Property | 1.22 | Northgreen 1-4 | 1 | JPMCB | 4,064,516 | 4,064,516 | 4,064,516 | 2,235,484 | 2,235,484 | 2,235,484 | 6,300,000 | 571,000 | 6,871,000 | Industrial | Flex | |||
Property | 1.23 | Minimax | 1 | JPMCB | 3,819,355 | 3,819,355 | 3,819,355 | 2,100,645 | 2,100,645 | 2,100,645 | 5,920,000 | 552,000 | 6,472,000 | Industrial | Warehouse/Distribution | |||
Property | 1.24 | Southpark Business Park E | 1 | JPMCB | 3,548,387 | 3,548,387 | 3,548,387 | 1,951,613 | 1,951,613 | 1,951,613 | 5,500,000 | 490,000 | 5,990,000 | Industrial | Flex | |||
Property | 1.25 | 9385 Washington Blvd | 1 | JPMCB | 3,445,161 | 3,445,161 | 3,445,161 | 1,894,839 | 1,894,839 | 1,894,839 | 5,340,000 | 493,000 | 5,833,000 | Industrial | Flex | |||
Property | 1.26 | Rothway | 1 | JPMCB | 3,400,000 | 3,400,000 | 3,400,000 | 1,870,000 | 1,870,000 | 1,870,000 | 5,270,000 | 483,000 | 5,753,000 | Industrial | Flex | |||
Property | 1.27 | 2730 Pinnacle | 1 | JPMCB | 2,903,226 | 2,903,226 | 2,903,226 | 1,596,774 | 1,596,774 | 1,596,774 | 4,500,000 | 374,000 | 4,874,000 | Industrial | Warehouse/Distribution | |||
Property | 1.28 | Columbus West - Interchange Rd | 1 | JPMCB | 2,664,516 | 2,664,516 | 2,664,516 | 1,465,484 | 1,465,484 | 1,465,484 | 4,130,000 | 384,000 | 4,514,000 | Industrial | Flex | |||
Property | 1.29 | 1346 Oakbrook Drive | 1 | JPMCB | 2,548,387 | 2,548,387 | 2,548,387 | 1,401,613 | 1,401,613 | 1,401,613 | 3,950,000 | 365,000 | 4,315,000 | Industrial | Flex | |||
Property | 1.30 | 1230-1236 Hardt Circle | 1 | JPMCB | 2,451,613 | 2,451,613 | 2,451,613 | 1,348,387 | 1,348,387 | 1,348,387 | 3,800,000 | 355,000 | 4,155,000 | Industrial | Warehouse/Distribution | |||
Property | 1.31 | Pine Forest Business Park | 1 | JPMCB | 2,322,581 | 2,322,581 | 2,322,581 | 1,277,419 | 1,277,419 | 1,277,419 | 3,600,000 | 315,000 | 3,915,000 | Industrial | Warehouse/Distribution | |||
Property | 1.32 | 1351 Oakbrook Drive | 1 | JPMCB | 1,819,355 | 1,819,355 | 1,819,355 | 1,000,645 | 1,000,645 | 1,000,645 | 2,820,000 | 256,000 | 3,076,000 | Industrial | Flex | |||
Property | 1.33 | 1325 Oakbrook Drive | 1 | JPMCB | 1,806,452 | 1,806,452 | 1,806,452 | 993,548 | 993,548 | 993,548 | 2,800,000 | 236,000 | 3,036,000 | Industrial | Flex | |||
Property | 1.34 | 490 Heartland Drive | 1 | JPMCB | 1,767,742 | 1,767,742 | 1,767,742 | 972,258 | 972,258 | 972,258 | 2,740,000 | 256,000 | 2,996,000 | Industrial | Warehouse/Distribution | |||
Property | 1.35 | 1265 Oakbrook Drive | 1 | JPMCB | 1,741,935 | 1,741,935 | 1,741,935 | 958,065 | 958,065 | 958,065 | 2,700,000 | 216,000 | 2,916,000 | Industrial | Flex | |||
Property | 1.36 | Columbus West - Business Park | 1 | JPMCB | 1,677,419 | 1,677,419 | 1,677,419 | 922,581 | 922,581 | 922,581 | 2,600,000 | 197,000 | 2,797,000 | Industrial | Flex | |||
Property | 1.37 | 1155 Bowes Road | 1 | JPMCB | 1,625,806 | 1,625,806 | 1,625,806 | 894,194 | 894,194 | 894,194 | 2,520,000 | 237,000 | 2,757,000 | Industrial | Warehouse/Distribution | |||
Property | 1.38 | 1280 Oakbrook Drive | 1 | JPMCB | 1,612,903 | 1,612,903 | 1,612,903 | 887,097 | 887,097 | 887,097 | 2,500,000 | 217,000 | 2,717,000 | Industrial | Flex | |||
Property | 1.39 | Rittiman East Industrial Park #23 & 24 | 1 | JPMCB | 1,496,774 | 1,496,774 | 1,496,774 | 823,226 | 823,226 | 823,226 | 2,320,000 | 200,000 | 2,520,000 | Industrial | Flex | |||
Property | 1.40 | 2002 Bloomingdale | 1 | JPMCB | 1,438,710 | 1,438,710 | 1,438,710 | 791,290 | 791,290 | 791,290 | 2,230,000 | 207,000 | 2,437,000 | Industrial | Warehouse/Distribution | |||
Property | 1.41 | 333 Charles Court | 1 | JPMCB | 1,419,355 | 1,419,355 | 1,419,355 | 780,645 | 780,645 | 780,645 | 2,200,000 | 197,000 | 2,397,000 | Industrial | Warehouse/Distribution | |||
Property | 1.42 | 483 Heartland Drive | 1 | JPMCB | 1,419,355 | 1,419,355 | 1,419,355 | 780,645 | 780,645 | 780,645 | 2,200,000 | 197,000 | 2,397,000 | Industrial | Warehouse/Distribution | |||
Property | 1.43 | Cox Business Center | 1 | JPMCB | 1,406,452 | 1,406,452 | 1,406,452 | 773,548 | 773,548 | 773,548 | 2,180,000 | 250,000 | 2,430,000 | Industrial | Warehouse/Distribution | |||
Property | 1.44 | 1256 Oakbrook Drive | 1 | JPMCB | 1,393,548 | 1,393,548 | 1,393,548 | 766,452 | 766,452 | 766,452 | 2,160,000 | 197,000 | 2,357,000 | Industrial | Flex | |||
Property | 1.45 | 550 Heartland | 1 | JPMCB | 1,251,613 | 1,251,613 | 1,251,613 | 688,387 | 688,387 | 688,387 | 1,940,000 | 177,000 | 2,117,000 | Industrial | Warehouse | |||
Property | 1.46 | Rittiman East Industrial Park #22 | 1 | JPMCB | 1,032,258 | 1,032,258 | 1,032,258 | 567,742 | 567,742 | 567,742 | 1,600,000 | 100,000 | 1,700,000 | Industrial | Warehouse/Distribution |
Benchmark 2020-B18 | |||||||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||||||||||||||||||||||
Whole Loan | Whole Loan | ||||||||||||||||||||||||||||||||
Whole Loan | Interest | Original | Remaining | Original | Remaining | First | Monthly | Annual | Senior Note | ||||||||||||||||||||||||
Interest | Administrative | Accrual | Term to | Term to | Amortization | Amortization | Origination | Payment | Maturity | ARD Loan | Final | Debt | Debt | Monthly Debt | |||||||||||||||||||
Loan | ID | Property Name | Rate | Fee Rate | Basis | Maturity or ARD | Maturity or ARD | Term | Term | Date | Date | or ARD Date | (Yes/No) | Maturity Date | Service($)(8) | Service($) | Service($) | ||||||||||||||||
Loan | 1 | Agellan Portfolio | 4.53080446650124% | Actual/360 | 61 | 61 | 0 | 0 | 07/14/2020 | 08/07/2020 | 08/07/2025 | No | 08/07/2025 | 1,542,718 | 18,512,618 | 1,011,102 | |||||||||||||||||
Property | 1.01 | Sarasota Distribution Hub | |||||||||||||||||||||||||||||||
Property | 1.02 | Naperville Woods Office Center | |||||||||||||||||||||||||||||||
Property | 1.03 | Southpark Business Park FOP | |||||||||||||||||||||||||||||||
Property | 1.04 | Supervalu | |||||||||||||||||||||||||||||||
Property | 1.05 | Plainfield Business Center IV | |||||||||||||||||||||||||||||||
Property | 1.06 | Beltway III | |||||||||||||||||||||||||||||||
Property | 1.07 | 4405 Continental Dr | |||||||||||||||||||||||||||||||
Property | 1.08 | Beltway IV | |||||||||||||||||||||||||||||||
Property | 1.09 | Sandy Plains Business Park | |||||||||||||||||||||||||||||||
Property | 1.10 | Silber Industrial Park | |||||||||||||||||||||||||||||||
Property | 1.11 | Southpark Business Park M | |||||||||||||||||||||||||||||||
Property | 1.12 | Coliseum Distribution Center #1 | |||||||||||||||||||||||||||||||
Property | 1.13 | West by Northwest Business Blvd | |||||||||||||||||||||||||||||||
Property | 1.14 | Norcross Center | |||||||||||||||||||||||||||||||
Property | 1.15 | Goshen Springs | |||||||||||||||||||||||||||||||
Property | 1.16 | Long Point Center | |||||||||||||||||||||||||||||||
Property | 1.17 | Corridor Park D | |||||||||||||||||||||||||||||||
Property | 1.18 | Southport 1-4 | |||||||||||||||||||||||||||||||
Property | 1.19 | Jameel | |||||||||||||||||||||||||||||||
Property | 1.20 | Beltway II | |||||||||||||||||||||||||||||||
Property | 1.21 | Braker Center 4 | |||||||||||||||||||||||||||||||
Property | 1.22 | Northgreen 1-4 | |||||||||||||||||||||||||||||||
Property | 1.23 | Minimax | |||||||||||||||||||||||||||||||
Property | 1.24 | Southpark Business Park E | |||||||||||||||||||||||||||||||
Property | 1.25 | 9385 Washington Blvd | |||||||||||||||||||||||||||||||
Property | 1.26 | Rothway | |||||||||||||||||||||||||||||||
Property | 1.27 | 2730 Pinnacle | |||||||||||||||||||||||||||||||
Property | 1.28 | Columbus West - Interchange Rd | |||||||||||||||||||||||||||||||
Property | 1.29 | 1346 Oakbrook Drive | |||||||||||||||||||||||||||||||
Property | 1.30 | 1230-1236 Hardt Circle | |||||||||||||||||||||||||||||||
Property | 1.31 | Pine Forest Business Park | |||||||||||||||||||||||||||||||
Property | 1.32 | 1351 Oakbrook Drive | |||||||||||||||||||||||||||||||
Property | 1.33 | 1325 Oakbrook Drive | |||||||||||||||||||||||||||||||
Property | 1.34 | 490 Heartland Drive | |||||||||||||||||||||||||||||||
Property | 1.35 | 1265 Oakbrook Drive | |||||||||||||||||||||||||||||||
Property | 1.36 | Columbus West - Business Park | |||||||||||||||||||||||||||||||
Property | 1.37 | 1155 Bowes Road | |||||||||||||||||||||||||||||||
Property | 1.38 | 1280 Oakbrook Drive | |||||||||||||||||||||||||||||||
Property | 1.39 | Rittiman East Industrial Park #23 & 24 | |||||||||||||||||||||||||||||||
Property | 1.40 | 2002 Bloomingdale | |||||||||||||||||||||||||||||||
Property | 1.41 | 333 Charles Court | |||||||||||||||||||||||||||||||
Property | 1.42 | 483 Heartland Drive | |||||||||||||||||||||||||||||||
Property | 1.43 | Cox Business Center | |||||||||||||||||||||||||||||||
Property | 1.44 | 1256 Oakbrook Drive | |||||||||||||||||||||||||||||||
Property | 1.45 | 550 Heartland | |||||||||||||||||||||||||||||||
Property | 1.46 | Rittiman East Industrial Park #22 |
Benchmark 2020-B18 | ||||||||||||||||||||||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | ||||||||||||||||||||||||||||||||||||||||||||||||
Whole Loan | ||||||||||||||||||||||||||||||||||||||||||||||||
Senior Note | Remaining | Crossed | Whole Loan | Whole Loan | FIRREA | Cut-Off | Whole Loan | |||||||||||||||||||||||||||||||||||||||||
Annual Debt | Interest Only | Cash | With | Related | Underwritten | Underwritten | Grace | Payment | Appraised | Appraisal | Compliant | Date LTV | LTV Ratio at | |||||||||||||||||||||||||||||||||||
Loan | ID | Property Name | Service($) | Period | Lockbox | Management | Other Loans | Borrower | NOI DSCR | NCF DSCR | Period | Date | Value ($) | As-of Date | (Yes/No) | Ratio | Maturity or ARD | |||||||||||||||||||||||||||||||
Loan | 1 | Agellan Portfolio | 12,133,229 | 61 | Hard | In Place | No | 1.96x | 1.78x | 0 | 7 | 551,000,000 | Various | Yes | 73.1% | 73.1% | ||||||||||||||||||||||||||||||||
Property | 1.01 | Sarasota Distribution Hub | 70,200,000 | 02/17/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.02 | Naperville Woods Office Center | 68,800,000 | 02/20/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.03 | Southpark Business Park FOP | 34,900,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.04 | Supervalu | 26,720,000 | 03/02/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.05 | Plainfield Business Center IV | 24,100,000 | 02/17/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.06 | Beltway III | 20,100,000 | 02/20/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.07 | 4405 Continental Dr | 18,750,000 | 02/12/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.08 | Beltway IV | 17,200,000 | 02/20/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.09 | Sandy Plains Business Park | 15,700,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.10 | Silber Industrial Park | 14,100,000 | 02/12/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.11 | Southpark Business Park M | 13,100,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.12 | Coliseum Distribution Center #1 | 15,900,000 | 03/13/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.13 | West by Northwest Business Blvd | 12,800,000 | 02/12/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.14 | Norcross Center | 12,300,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.15 | Goshen Springs | 10,700,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.16 | Long Point Center | 10,400,000 | 02/12/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.17 | Corridor Park D | 10,300,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.18 | Southport 1-4 | 10,000,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.19 | Jameel | 10,000,000 | 02/12/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.20 | Beltway II | 9,700,000 | 02/20/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.21 | Braker Center 4 | 9,400,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.22 | Northgreen 1-4 | 8,600,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.23 | Minimax | 8,100,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.24 | Southpark Business Park E | 7,500,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.25 | 9385 Washington Blvd | 7,300,000 | 02/20/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.26 | Rothway | 7,200,000 | 02/12/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.27 | 2730 Pinnacle | 6,100,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.28 | Columbus West - Interchange Rd | 5,650,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.29 | 1346 Oakbrook Drive | 5,400,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.30 | 1230-1236 Hardt Circle | 5,200,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.31 | Pine Forest Business Park | 4,900,000 | 02/12/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.32 | 1351 Oakbrook Drive | 3,850,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.33 | 1325 Oakbrook Drive | 3,800,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.34 | 490 Heartland Drive | 3,750,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.35 | 1265 Oakbrook Drive | 3,650,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.36 | Columbus West - Business Park | 3,500,000 | 02/18/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.37 | 1155 Bowes Road | 3,450,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.38 | 1280 Oakbrook Drive | 3,400,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.39 | Rittiman East Industrial Park #23 & 24 | 3,870,000 | 03/13/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.40 | 2002 Bloomingdale | 3,050,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.41 | 333 Charles Court | 3,000,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.42 | 483 Heartland Drive | 3,000,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.43 | Cox Business Center | 3,350,000 | 03/13/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.44 | 1256 Oakbrook Drive | 2,950,000 | 02/14/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.45 | 550 Heartland | 2,650,000 | 02/21/2020 | Yes | |||||||||||||||||||||||||||||||||||||||||||
Property | 1.46 | Rittiman East Industrial Park #22 | 2,610,000 | 03/13/2020 | Yes |
Benchmark 2020-B18 | ||||||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | ||||||||||||||||||||||||||||||||
Net | Units | Loan per Net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year | Year | Rentable Area | of | Rentable Area | Prepayment Provisions | Most Recent Operating | Most Recent | Most Recent | Most Recent | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan | ID | Property Name | Address | City | County | State | Zip Code | Built | Renovated | (SF/Units/Rooms) | Measure | (SF/Units/Rooms) $ | (# of payments) | Statements Date | EGI ($) | Expenses($) | NOI($) | |||||||||||||||||||||||||||||||||||||||||||||
Loan | 1 | Agellan Portfolio | Various | Various | Various | Various | Various | Various | Various | 6,094,177 | Sq. Ft. | 43 | L(24), D(33), O(4) | 12/31/2019 | 63,486,372 | 23,013,221 | 40,473,151 | |||||||||||||||||||||||||||||||||||||||||||||
Property | 1.01 | Sarasota Distribution Hub | 6100 McIntosh Road | Sarasota | Sarasota | FL | 34238 | 1981 | 2007 | 906,449 | Sq. Ft. | 43 | 12/31/2019 | 8,667,076 | 3,826,998 | 4,840,078 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.02 | Naperville Woods Office Center | 1000 & 1100 East Warrenville Road | Naperville | DuPage | IL | 60563 | 1981, 1988 | 2007 | 482,497 | Sq. Ft. | 43 | 12/31/2019 | 12,433,338 | 5,958,534 | 6,474,805 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.03 | Southpark Business Park FOP | 2130, 2150 & 2170 Woodward Street | Austin | Travis | TX | 78744 | 1982 | NAP | 187,075 | Sq. Ft. | 43 | 12/31/2019 | 3,262,196 | 946,984 | 2,315,211 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.04 | Supervalu | 1201 John Burgess Drive | Fort Worth | Tarrant | TX | 76140 | 1996 | NAP | 253,800 | Sq. Ft. | 43 | 12/31/2019 | 1,822,008 | 250,678 | 1,571,331 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.05 | Plainfield Business Center IV | 2151 Airwest Boulevard | Plainfield | Hendricks | IN | 46168 | 1999 | NAP | 434,354 | Sq. Ft. | 43 | 12/31/2019 | 1,913,185 | 586,757 | 1,326,428 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.06 | Beltway III | 10900 Corporate Centre Drive | Houston | Harris | TX | 77041 | 2005 | NAP | 130,566 | Sq. Ft. | 43 | 12/31/2019 | 3,449,593 | 1,454,757 | 1,994,836 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.07 | 4405 Continental Dr | 4405 Continental Drive | Flint | Genesee | MI | 48507 | 1999 | 2006 | 400,000 | Sq. Ft. | 43 | 12/31/2019 | 2,454,022 | 380,753 | 2,073,269 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.08 | Beltway IV | 4920 Westway Park Boulevard | Houston | Harris | TX | 77041 | 2006 | NAP | 131,702 | Sq. Ft. | 43 | 12/31/2019 | 2,500,287 | 1,342,028 | 1,158,259 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.09 | Sandy Plains Business Park | 1800 Sandy Plains Industrial Parkway | Marietta | Cobb | GA | 30066 | 1986 | NAP | 167,329 | Sq. Ft. | 43 | 12/31/2019 | 1,373,252 | 332,977 | 1,040,275 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.10 | Silber Industrial Park | 2055, 2105 & 2155 Silber Road | Houston | Harris | TX | 77055 | 1978 | NAP | 198,970 | Sq. Ft. | 43 | 12/31/2019 | 1,223,646 | 363,570 | 860,076 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.11 | Southpark Business Park M | 4120 Freidrich Lane | Austin | Travis | TX | 78744 | 1983 | NAP | 72,550 | Sq. Ft. | 43 | 12/31/2019 | 1,189,281 | 346,524 | 842,758 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.12 | Coliseum Distribution Center #1 | 1143 AT&T Center Parkway | San Antonio | Bexar | TX | 78219 | 1978 | NAP | 208,000 | Sq. Ft. | 43 | 12/31/2019 | 1,159,557 | 338,794 | 820,763 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.13 | West by Northwest Business Blvd | 6100 & 6120 West by Northwest Boulevard | Houston | Harris | TX | 77040 | 1983 | NAP | 122,750 | Sq. Ft. | 43 | 12/31/2019 | 1,050,317 | 307,652 | 742,665 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.14 | Norcross Center | 2100 & 2200 Norcross Parkway | Norcross | Gwinnett | GA | 30071 | 1988 | NAP | 169,951 | Sq. Ft. | 43 | 12/31/2019 | 1,129,734 | 242,766 | 886,967 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.15 | Goshen Springs | 5801 & 5901 Goshen Springs Road | Norcross | Gwinnett | GA | 30071 | 1986 | NAP | 152,319 | Sq. Ft. | 43 | 12/31/2019 | 785,935 | 251,030 | 534,905 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.16 | Long Point Center | 6500 & 6600 Long Point Road | Houston | Harris | TX | 77055 | 1979 | NAP | 189,680 | Sq. Ft. | 43 | 12/31/2019 | 1,166,108 | 370,381 | 795,727 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.17 | Corridor Park D | 100 Michael Angelo Way | Austin | Travis | TX | 78728 | 1999 | 2016 | 56,100 | Sq. Ft. | 43 | 12/31/2019 | 919,083 | 279,002 | 640,082 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.18 | Southport 1-4 | 5975-6049 South Loop East | Houston | Harris | TX | 77033 | 1980 | NAP | 149,401 | Sq. Ft. | 43 | 12/31/2019 | 1,043,587 | 408,071 | 635,516 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.19 | Jameel | 9001 & 9101 Jameel Road | Houston | Harris | TX | 77040 | 1983 | NAP | 94,900 | Sq. Ft. | 43 | 12/31/2019 | 994,616 | 293,286 | 701,330 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.20 | Beltway II | 11000 Corporate Centre Drive | Houston | Harris | TX | 77041 | 2003 | NAP | 101,039 | Sq. Ft. | 43 | 12/31/2019 | 2,710,140 | 1,052,047 | 1,658,093 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.21 | Braker Center 4 | 2120 West Braker Lane | Austin | Travis | TX | 78758 | 1984 | 1999 | 45,913 | Sq. Ft. | 43 | 12/31/2019 | 880,039 | 284,009 | 596,030 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.22 | Northgreen 1-4 | 1400-1412 North Sam Houston Parkway East | Houston | Harris | TX | 77032 | 1982 | NAP | 118,736 | Sq. Ft. | 43 | 12/31/2019 | 912,088 | 405,616 | 506,472 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.23 | Minimax | 2301 Minimax Drive | Houston | Harris | TX | 77008 | 1967 | NAP | 119,821 | Sq. Ft. | 43 | 12/31/2019 | 766,323 | 222,922 | 543,402 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.24 | Southpark Business Park E | 2100 East Saint Elmo Road | Austin | Travis | TX | 78744 | 1982 | 1992 | 49,966 | Sq. Ft. | 43 | 12/31/2019 | 625,886 | 77,241 | 548,645 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.25 | 9385 Washington Blvd | 9385 Washington Boulevard | Laurel | Howard | MD | 20723 | 1988 | 2007 | 57,590 | Sq. Ft. | 43 | 12/31/2019 | 559,955 | 155,845 | 404,110 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.26 | Rothway | 6300, 6310 & 6320 Rothway Street | Houston | Harris | TX | 77040 | 1983 | NAP | 75,460 | Sq. Ft. | 43 | 12/31/2019 | 695,389 | 299,234 | 396,155 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.27 | 2730 Pinnacle | 2730 Pinnacle Drive | Elgin | Kane | IL | 60124 | 2005 | 2007 | 44,990 | Sq. Ft. | 43 | 12/31/2019 | 552,302 | 112,886 | 439,415 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.28 | Columbus West - Interchange Rd | 3671-3701 & 3707-3743 Interchange Road | Columbus | Franklin | OH | 43204 | 1974 | NAP | 91,200 | Sq. Ft. | 43 | 12/31/2019 | 629,778 | 191,462 | 438,316 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.29 | 1346 Oakbrook Drive | 1346 Oakbrook Drive | Norcross | Gwinnett | GA | 30093 | 1985 | NAP | 71,591 | Sq. Ft. | 43 | 12/31/2019 | 521,627 | 129,489 | 392,138 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.30 | 1230-1236 Hardt Circle | 1230-1236 Hardt Circle | Bartlett | DuPage | IL | 60103 | 2008 | NAP | 60,080 | Sq. Ft. | 43 | 12/31/2019 | 553,143 | 197,296 | 355,846 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.31 | Pine Forest Business Park | 232 & 302-350 West 38th Street | Houston | Harris | TX | 77018 | 1980 | NAP | 80,091 | Sq. Ft. | 43 | 12/31/2019 | 496,975 | 166,758 | 330,216 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.32 | 1351 Oakbrook Drive | 1351 Oakbrook Drive | Norcross | Gwinnett | GA | 30093 | 1985 | NAP | 36,489 | Sq. Ft. | 43 | 12/31/2019 | 350,467 | 79,762 | 270,705 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.33 | 1325 Oakbrook Drive | 1325 Oakbrook Drive | Norcross | Gwinnett | GA | 30093 | 1986 | NAP | 53,120 | Sq. Ft. | 43 | 12/31/2019 | 345,827 | 79,518 | 266,309 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.34 | 490 Heartland Drive | 490 North Heartland Drive | Sugar Grove | Kane | IL | 60554 | 2002 | NAP | 39,520 | Sq. Ft. | 43 | 12/31/2019 | 374,794 | 89,836 | 284,958 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.35 | 1265 Oakbrook Drive | 1265 Oakbrook Drive | Norcross | Gwinnett | GA | 30093 | 1985 | NAP | 51,200 | Sq. Ft. | 43 | 12/31/2019 | 300,836 | 83,435 | 217,401 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.36 | Columbus West - Business Park | 3949 Business Park Drive | Columbus | Franklin | OH | 43204 | 1996 | 2005 | 92,618 | Sq. Ft. | 43 | 12/31/2019 | 632,896 | 137,492 | 495,404 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.37 | 1155 Bowes Road | 1155 Bowes Road | Elgin | Kane | IL | 60123 | 2006 | NAP | 34,400 | Sq. Ft. | 43 | 12/31/2019 | 302,245 | 82,007 | 220,238 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.38 | 1280 Oakbrook Drive | 1280 Oakbrook Drive | Norcross | Gwinnett | GA | 30093 | 1986 | NAP | 46,400 | Sq. Ft. | 43 | 12/31/2019 | 325,735 | 71,894 | 253,841 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.39 | Rittiman East Industrial Park #23 & 24 | 5032-5042 & 5100-5128 Service Center Drive | San Antonio | Bexar | TX | 78218 | 1983 | NAP | 50,806 | Sq. Ft. | 43 | 12/31/2019 | 421,567 | 146,471 | 275,097 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.40 | 2002 Bloomingdale | 2002 Bloomingdale Road | Glendale Heights | DuPage | IL | 60139 | 1998 | NAP | 31,919 | Sq. Ft. | 43 | 12/31/2019 | 218,345 | 107,781 | 110,564 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.41 | 333 Charles Court | 333 Charles Court | West Chicago | DuPage | IL | 60185 | 2007 | NAP | 36,623 | Sq. Ft. | 43 | 12/31/2019 | 408,819 | 139,182 | 269,636 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.42 | 483 Heartland Drive | 483 North Heartland Drive | Sugar Grove | Kane | IL | 60554 | 2010 | NAP | 36,426 | Sq. Ft. | 43 | 12/31/2019 | 313,731 | 108,619 | 205,111 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.43 | Cox Business Center | 1300, 1310, 1320 & 1330 Cox Avenue | Erlanger | Boone | KY | 41018 | 1987 | NAP | 52,040 | Sq. Ft. | 43 | 12/31/2019 | 253,893 | 84,109 | 169,783 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.44 | 1256 Oakbrook Drive | 1256 Oakbrook Drive | Norcross | Gwinnett | GA | 30093 | 1985 | NAP | 40,392 | Sq. Ft. | 43 | 12/31/2019 | 280,108 | 73,017 | 207,091 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.45 | 550 Heartland | 550 North Heartland Drive | Sugar Grove | Kane | IL | 60554 | 2000 | 2007 | 30,328 | Sq. Ft. | 43 | 12/31/2019 | 271,775 | 68,070 | 203,705 | ||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.46 | Rittiman East Industrial Park #22 | 5008-5030 Service Center Drive | San Antonio | Bexar | TX | 78218 | 1983 | NAP | 37,026 | Sq. Ft. | 43 | 12/31/2019 | 244,870 | 85,681 | 159,189 |
Benchmark 2020-B18 | |||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||||||||
Second Most | Second | Second | Second | Third Most | Third | Third | Third | Whole Loan | Whole Loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Operating | Most Recent | Most Recent | Most Recent | Recent Operating | Most Recent | Most Recent | Most Recent | Underwritten NOI | Underwritten NCF | Underwritten | Underwritten | Underwritten | Underwritten | Underwritten | ||||||||||||||||||||||||||||||||||||||||||||||||
Loan | ID | Property Name | Statements Date | EGI($) | Expenses($) | NOI($) | Statements Date | EGI($) | Expenses($) | NOI($) | Debt Yield | Debt Yield | Revenue($) | EGI($) | Expenses($) | NOI ($) | Reserves($) | |||||||||||||||||||||||||||||||||||||||||||||
Loan | 1 | Agellan Portfolio | 12/31/2018 | 60,700,041 | 21,738,754 | 38,961,287 | 12/31/2017 | 53,679,748 | 19,917,149 | 33,762,598 | 9.0% | 8.2% | 66,585,698 | 60,055,992 | 23,831,636 | 36,224,356 | 693,998 | |||||||||||||||||||||||||||||||||||||||||||||
Property | 1.01 | Sarasota Distribution Hub | 12/31/2018 | 7,670,233 | 2,937,926 | 4,732,307 | 12/31/2017 | 7,406,160 | 2,739,497 | 4,666,663 | 8,302,468 | 7,925,591 | 3,498,082 | 4,427,510 | 90,645 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.02 | Naperville Woods Office Center | 12/31/2018 | 12,083,301 | 5,589,481 | 6,493,820 | 12/31/2017 | 11,389,307 | 5,730,623 | 5,658,684 | 13,237,996 | 13,088,679 | 6,036,438 | 7,052,241 | 96,499 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.03 | Southpark Business Park FOP | 12/31/2018 | 3,196,891 | 984,124 | 2,212,767 | 12/31/2017 | 3,033,240 | 931,542 | 2,101,698 | 3,513,080 | 3,337,426 | 1,034,878 | 2,302,548 | 18,708 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.04 | Supervalu | 12/31/2018 | 1,679,544 | 254,739 | 1,424,805 | 12/31/2017 | 1,807,491 | 241,114 | 1,566,378 | 1,951,764 | 1,862,946 | 378,204 | 1,484,742 | 25,380 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.05 | Plainfield Business Center IV | 12/31/2018 | 1,891,007 | 594,804 | 1,296,204 | 12/31/2017 | 1,907,215 | 574,471 | 1,332,744 | 2,131,117 | 2,024,561 | 745,264 | 1,279,297 | 43,435 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.06 | Beltway III | 12/31/2018 | 3,516,342 | 1,485,310 | 2,031,032 | 12/31/2017 | 2,474,086 | 1,321,115 | 1,152,972 | 3,619,344 | 3,438,377 | 1,539,954 | 1,898,423 | 26,113 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.07 | 4405 Continental Dr | 12/31/2018 | 2,387,108 | 365,458 | 2,021,650 | 12/31/2017 | 1,520,286 | 167,141 | 1,353,145 | 2,630,627 | 2,499,096 | 533,383 | 1,965,713 | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.08 | Beltway IV | 12/31/2018 | 2,444,016 | 1,351,073 | 1,092,943 | 12/31/2017 | 2,807,985 | 1,327,711 | 1,480,274 | 3,158,375 | 2,562,725 | 1,401,232 | 1,161,493 | 26,340 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.09 | Sandy Plains Business Park | 12/31/2018 | 1,310,152 | 321,405 | 988,747 | 12/31/2017 | 1,224,196 | 304,062 | 920,134 | 1,538,504 | 1,470,579 | 344,253 | 1,126,326 | 16,733 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.10 | Silber Industrial Park | 12/31/2018 | 1,275,183 | 406,461 | 868,722 | 12/31/2017 | 1,271,131 | 422,514 | 848,616 | 1,287,722 | 1,223,336 | 345,066 | 878,270 | 20,800 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.11 | Southpark Business Park M | 12/31/2018 | 1,174,767 | 366,843 | 807,924 | 12/31/2017 | 1,110,392 | 329,850 | 780,542 | 1,352,230 | 1,239,013 | 397,844 | 841,168 | 19,897 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.12 | Coliseum Distribution Center #1 | 12/31/2018 | 1,162,988 | 368,460 | 794,528 | 1,358,621 | 1,290,690 | 380,167 | 910,523 | 7,255 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.13 | West by Northwest Business Blvd | 12/31/2018 | 1,131,126 | 349,481 | 781,644 | 12/31/2017 | 1,056,180 | 320,321 | 735,859 | 1,230,876 | 1,149,366 | 342,629 | 806,737 | 12,275 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.14 | Norcross Center | 12/31/2018 | 1,075,754 | 256,545 | 819,210 | 12/31/2017 | 1,034,811 | 255,226 | 779,585 | 1,214,573 | 1,153,845 | 260,123 | 893,721 | 16,995 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.15 | Goshen Springs | 12/31/2018 | 799,244 | 218,129 | 581,115 | 12/31/2017 | 835,265 | 245,665 | 589,600 | 1,004,840 | 956,998 | 255,504 | 701,494 | 15,232 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.16 | Long Point Center | 12/31/2018 | 1,156,406 | 409,301 | 747,105 | 12/31/2017 | 1,021,122 | 380,837 | 640,285 | 1,187,261 | 1,119,965 | 412,792 | 707,173 | 18,968 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.17 | Corridor Park D | 12/31/2018 | 219,211 | 60,308 | 158,903 | 962,899 | 914,754 | 288,577 | 626,177 | 5,610 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.18 | Southport 1-4 | 12/31/2018 | 1,072,677 | 449,239 | 623,438 | 12/31/2017 | 997,736 | 432,557 | 565,180 | 1,202,961 | 996,966 | 432,531 | 564,435 | 14,940 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.19 | Jameel | 12/31/2018 | 1,044,882 | 312,631 | 732,251 | 12/31/2017 | 1,007,140 | 305,967 | 701,173 | 1,054,411 | 954,762 | 308,978 | 645,784 | 9,490 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.20 | Beltway II | 12/31/2018 | 2,608,806 | 1,002,724 | 1,606,082 | 12/31/2017 | 2,570,292 | 966,982 | 1,603,310 | 1,791,509 | 345,499 | 988,124 | -642,625 | 20,208 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.21 | Braker Center 4 | 12/31/2018 | 790,552 | 281,942 | 508,610 | 12/31/2017 | 797,505 | 246,428 | 551,077 | 923,389 | 846,025 | 296,653 | 549,372 | 4,591 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.22 | Northgreen 1-4 | 12/31/2018 | 1,004,734 | 450,162 | 554,572 | 12/31/2017 | 986,758 | 402,730 | 584,028 | 1,048,478 | 749,291 | 449,297 | 299,994 | 11,874 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.23 | Minimax | 12/31/2018 | 741,124 | 228,055 | 513,068 | 12/31/2017 | 607,608 | 192,832 | 414,776 | 811,615 | 771,034 | 240,200 | 530,834 | 11,982 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.24 | Southpark Business Park E | 12/31/2018 | 605,888 | 76,428 | 529,460 | 12/31/2017 | 740,437 | 218,917 | 521,519 | 825,154 | 783,896 | 237,554 | 546,342 | 4,997 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.25 | 9385 Washington Blvd | 12/31/2018 | 337,745 | 96,839 | 240,906 | 618,314 | 540,263 | 135,499 | 404,764 | 5,759 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.26 | Rothway | 12/31/2018 | 1,006,249 | 334,398 | 671,851 | 12/31/2017 | 1,018,807 | 362,692 | 656,115 | 825,573 | 414,917 | 293,581 | 121,335 | 7,546 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.27 | 2730 Pinnacle | 12/31/2018 | 552,011 | 107,691 | 444,320 | 12/31/2017 | 277,754 | 53,751 | 224,003 | 581,840 | 552,748 | 127,204 | 425,544 | 4,499 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.28 | Columbus West - Interchange Rd | 12/31/2018 | 617,707 | 207,187 | 410,520 | 12/31/2017 | 556,678 | 180,038 | 376,641 | 659,479 | 604,586 | 226,578 | 378,008 | 9,120 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.29 | 1346 Oakbrook Drive | 12/31/2018 | 443,611 | 129,254 | 314,357 | 12/31/2017 | 383,252 | 123,607 | 259,645 | 572,995 | 544,346 | 131,333 | 413,012 | 7,159 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.30 | 1230-1236 Hardt Circle | 12/31/2018 | 492,089 | 155,493 | 336,596 | 12/31/2017 | 259,899 | 72,388 | 187,511 | 501,134 | 410,774 | 164,491 | 246,283 | 6,008 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.31 | Pine Forest Business Park | 12/31/2018 | 512,978 | 192,327 | 320,651 | 12/31/2017 | 474,613 | 165,208 | 309,405 | 440,227 | 163,567 | 185,825 | -22,258 | 8,009 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.32 | 1351 Oakbrook Drive | 12/31/2018 | 322,882 | 76,626 | 246,256 | 12/31/2017 | 278,250 | 78,703 | 199,547 | 464,672 | 435,872 | 140,544 | 295,328 | 5,081 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.33 | 1325 Oakbrook Drive | 12/31/2018 | 345,319 | 79,725 | 265,594 | 12/31/2017 | 315,511 | 86,630 | 228,881 | 345,221 | 243,409 | 81,240 | 162,169 | 3,649 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.34 | 490 Heartland Drive | 12/31/2018 | 362,811 | 73,141 | 289,671 | 12/31/2017 | 185,302 | 41,285 | 144,017 | 386,462 | 367,139 | 86,990 | 280,149 | 5,312 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.35 | 1265 Oakbrook Drive | 12/31/2018 | 293,148 | 81,301 | 211,847 | 12/31/2017 | 293,387 | 87,934 | 205,453 | 390,489 | 370,964 | 85,785 | 285,180 | 3,952 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.36 | Columbus West - Business Park | 12/31/2018 | 465,319 | 124,607 | 340,712 | 12/31/2017 | 465,194 | 126,226 | 338,968 | 364,946 | 346,699 | 89,047 | 257,652 | 5,120 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.37 | 1155 Bowes Road | 12/31/2018 | 301,327 | 82,156 | 219,171 | 12/31/2017 | 153,631 | 42,105 | 111,526 | 324,163 | 0 | 124,884 | -124,884 | 9,262 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.38 | 1280 Oakbrook Drive | 12/31/2018 | 313,163 | 67,047 | 246,116 | 12/31/2017 | 321,273 | 82,313 | 238,960 | 232,200 | 0 | 75,323 | -75,323 | 3,440 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.39 | Rittiman East Industrial Park #23 & 24 | 12/31/2018 | 412,440 | 142,622 | 269,817 | 339,607 | 322,627 | 78,489 | 244,138 | 4,640 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.40 | 2002 Bloomingdale | 12/31/2018 | 259,389 | 121,737 | 137,653 | 12/31/2017 | 190,224 | 60,646 | 129,578 | 327,468 | 311,094 | 69,921 | 241,174 | 5,204 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.41 | 333 Charles Court | 12/31/2018 | 467,213 | 163,055 | 304,157 | 12/31/2017 | 230,730 | 76,704 | 154,026 | 309,945 | 294,447 | 115,067 | 179,380 | 3,192 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.42 | 483 Heartland Drive | 12/31/2018 | 289,331 | 95,678 | 193,653 | 12/31/2017 | 136,282 | 44,086 | 92,196 | 415,827 | 395,035 | 138,386 | 256,649 | 3,662 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.43 | Cox Business Center | 12/31/2018 | 85,008 | 72,934 | 12,074 | 12/31/2017 | 150,775 | 72,348 | 78,427 | 294,170 | 260,774 | 105,335 | 155,439 | 3,643 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.44 | 1256 Oakbrook Drive | 12/31/2018 | 257,044 | 65,952 | 191,092 | 12/31/2017 | 247,333 | 68,959 | 178,374 | 286,234 | 255,856 | 73,681 | 182,176 | 4,039 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.45 | 550 Heartland | 12/31/2018 | 257,714 | 59,159 | 198,554 | 12/31/2017 | 134,509 | 33,425 | 101,083 | 269,232 | 255,771 | 65,532 | 190,238 | 3,033 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.46 | Rittiman East Industrial Park #22 | 12/31/2018 | 263,606 | 88,793 | 174,813 | 295,683 | 259,683 | 89,173 | 170,511 | 3,703 |
Benchmark 2020-B18 | |||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||||||||
Underwritten | Underwritten | Ownership | Ground Lease | Ground Lease | Lease | Lease | Lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan | ID | Property Name | TI/LC($) | NCF ($) | Interest | Expiration | Extension Terms | Single Tenant (Y/N) | Largest Tenant | SF | Expiration | 2nd Largest Tenant | SF | Expiration | 3rd Largest Tenant | SF | Expiration | |||||||||||||||||||||||||||||||||||||||||||||
Loan | 1 | Agellan Portfolio | 2,623,997 | 32,906,361 | Fee Simple | Various | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.01 | Sarasota Distribution Hub | 221,915 | 4,114,950 | Fee Simple | No | United Natural Foods, Inc. | 463,172 | 07/31/2022 | Beall’s, Inc. | 200,000 | 09/30/2021 | Access USA | 163,277 | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.02 | Naperville Woods Office Center | 763,904 | 6,191,838 | Fee Simple | No | Health Care Service Corp. | 177,114 | 11/30/2025 | ALDI, Inc. | 137,986 | 12/31/2028 | U.S. Bank | 33,936 | 07/31/2027 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.03 | Southpark Business Park FOP | 45,799 | 2,238,041 | Fee Simple | No | Life Technologies Corporation | 103,645 | 06/30/2025 | Asuragen | 69,638 | 08/31/2023 | Genotox Laboratories, Ltd. | 13,792 | 09/30/2025 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.04 | Supervalu | 62,135 | 1,397,227 | Fee Simple | Yes | Moran Foods LLC | 253,800 | 09/30/2025 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.05 | Plainfield Business Center IV | 106,338 | 1,129,525 | Fee Simple | No | Ceva Freight LLC | 333,397 | 08/31/2022 | Burlington Mattress Co. LLC | 100,957 | 12/31/2022 | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.06 | Beltway III | 206,716 | 1,665,594 | Fee Simple | No | Disa Global Solutions, Inc. | 34,919 | 08/31/2027 | Community Health Choice, Inc. | 32,884 | 11/30/2023 | Convergent Outsourcing, Inc. | 31,709 | 11/30/2027 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.07 | 4405 Continental Dr | 97,927 | 1,827,786 | Fee Simple | Yes | General Motors LLC | 400,000 | 08/31/2021 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.08 | Beltway IV | 208,515 | 926,638 | Fee Simple | No | Allstate Insurance Co. | 75,623 | 05/31/2024 | Walgreens Co. | 19,982 | 09/06/2022 | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.09 | Sandy Plains Business Park | 40,965 | 1,068,628 | Fee Simple | No | Softtouch Medical LLC | 22,624 | 04/30/2021 | Dish Network Service LLC | 19,848 | 01/31/2025 | Kone, Inc | 15,384 | 12/31/2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.10 | Silber Industrial Park | 50,922 | 806,548 | Fee Simple | No | RedCo Distribution, LLC. | 53,663 | 05/31/2024 | Veritrust Corporation | 41,937 | 04/30/2023 | Schindler Elevator Corporation | 23,885 | 12/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.11 | Southpark Business Park M | 48,711 | 772,560 | Fee Simple | No | Ideal Power, Inc. | 14,782 | 05/31/2021 | Kennedy Creative Company | 14,361 | 01/31/2022 | DunAn Microstaq, Inc. | 12,062 | 10/31/2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.12 | Coliseum Distribution Center #1 | 17,762 | 885,506 | Fee Simple | Yes | VTech Communications, Inc. | 208,000 | 07/31/2022 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.13 | West by Northwest Business Blvd | 30,051 | 764,410 | Fee Simple | No | AV8 MRO, LLC | 28,933 | 12/31/2026 | Compudata Products, Inc. | 18,790 | 01/31/2023 | Camfil USA, Inc. | 15,050 | 10/31/2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.14 | Norcross Center | 41,607 | 835,119 | Fee Simple | No | MDI Creative Inc | 19,848 | 05/31/2021 | Heritage Food Srvc | 19,178 | 07/31/2022 | Marelli USA, Inc. | 18,775 | 07/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.15 | Goshen Springs | 37,290 | 648,972 | Fee Simple | No | Masada Bakery Inc | 49,928 | 02/28/2024 | Olympic Printing | 19,740 | 11/30/2024 | Advanced Home Care Inc | 19,478 | 01/31/2025 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.16 | Long Point Center | 46,437 | 641,768 | Fee Simple | No | IT Remarketing, Inc. | 47,700 | 12/31/2020 | Stage 3 Separation, LLC | 39,830 | 11/30/2020 | Faber CNK Stone Corp. | 34,382 | 09/30/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.17 | Corridor Park D | 13,734 | 606,833 | Fee Simple | Yes | The Jewelry Channel, Inc. | 56,100 | 06/30/2024 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.18 | Southport 1-4 | 36,576 | 512,918 | Fee Simple | No | Physicians Dialysis / DaVita | 20,137 | 03/31/2024 | EPMA / Johnstone Supply | 14,268 | MTM | Industrial Equipment Company | 11,750 | 01/31/2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.19 | Jameel | 23,233 | 613,061 | Fee Simple | No | Audio Fidelity Communications | 21,531 | 12/31/2020 | Otis Elevator Company | 12,958 | 07/31/2022 | Indeco Sales, Inc. | 10,267 | 07/31/2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.20 | Beltway II | 159,968 | -822,801 | Fee Simple | No | Principal Management Group | 13,402 | 03/31/2023 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.21 | Braker Center 4 | 11,240 | 533,541 | Fee Simple | No | Motorola Solutions Inc | 7,003 | 01/31/2023 | Guardian Protection Services,Inc. | 5,390 | 10/31/2023 | Evermore Systems, Inc. | 4,500 | 10/31/2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.22 | Northgreen 1-4 | 29,069 | 259,052 | Fee Simple | No | Envir. Sampling Supply, Inc. | 10,414 | 02/28/2021 | Telecom Technicians, Inc. | 8,846 | 10/31/2020 | Viridis Energy (Texas), LP | 8,400 | 12/31/2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.23 | Minimax | 29,334 | 489,518 | Fee Simple | No | AmericanStar Mattress LLC | 39,430 | 04/30/2021 | Ole Mexican Foods | 22,600 | 09/30/2024 | Mogen Industrial (USA), Inc. | 17,500 | 11/30/2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.24 | Southpark Business Park E | 12,233 | 529,113 | Fee Simple | Yes | Harmony Public Schools | 49,966 | 08/31/2021 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.25 | 9385 Washington Blvd | 14,099 | 384,906 | Fee Simple | No | Sell Your Car Here LLC | 10,800 | 08/31/2021 | Granix, LLC | 10,800 | 09/30/2022 | Facema | 9,000 | 06/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.26 | Rothway | 18,474 | 95,315 | Fee Simple | No | TestAmerica Laboratories, Inc. | 29,230 | 02/28/2021 | Jotron USA, Inc. | 3,848 | 02/28/2027 | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.27 | 2730 Pinnacle | 11,014 | 410,030 | Fee Simple | Yes | Fox Valley Fire & Safety Co | 45,072 | 08/31/2028 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.28 | Columbus West - Interchange Rd | 22,327 | 346,561 | Fee Simple | No | Essilor of America | 16,000 | 09/30/2021 | New Aqua LLC | 14,400 | 03/31/2021 | King Bee Delivery | 9,600 | 03/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.29 | 1346 Oakbrook Drive | 17,527 | 388,326 | Fee Simple | No | Guardian of Georgia | 30,530 | 08/31/2021 | Ezwhelp, Inc. | 12,764 | 05/31/2023 | PWI Partners Inc | 10,400 | 09/30/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.30 | 1230-1236 Hardt Circle | 14,709 | 225,566 | Fee Simple | No | Dener | 15,060 | 05/31/2023 | S&S Inspection | 15,060 | 10/31/2025 | TMC Supply Center Inc. | 15,020 | 01/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.31 | Pine Forest Business Park | 19,608 | -49,875 | Fee Simple | No | Alarmax Distributors, Inc. | 14,759 | 08/31/2026 | Camp Wampum, Ltd. | 10,000 | 10/31/2020 | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.32 | 1351 Oakbrook Drive | 12,438 | 277,809 | Fee Simple | No | M Southern Design Concept | 5,439 | 04/30/2024 | TNC Atlanta, LLC | 4,587 | 07/31/2024 | TLLW, Inc | 2,700 | 07/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.33 | 1325 Oakbrook Drive | 8,933 | 149,587 | Fee Simple | No | Minton-Jones Company | 16,640 | 01/31/2022 | Vanguard Commercial Flooring, LLC | 13,432 | 12/31/2024 | Specialty Tile Products | 12,808 | 08/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.34 | 490 Heartland Drive | 13,005 | 261,832 | Fee Simple | Yes | McNeilus Financial, Inc | 39,520 | 12/31/2021 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.35 | 1265 Oakbrook Drive | 9,675 | 271,552 | Fee Simple | No | Carnett’s Management Company | 26,200 | 02/28/2023 | Sigma Foods, Inc | 15,000 | 10/31/2022 | Southern Sweepers & Scrub | 10,000 | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.36 | Columbus West - Business Park | 12,535 | 239,997 | Fee Simple | Yes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.37 | 1155 Bowes Road | 22,675 | -156,820 | Fee Simple | Yes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.38 | 1280 Oakbrook Drive | 8,422 | -87,185 | Fee Simple | Yes | Southern Company Svcs | 46,400 | 12/31/2020 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.39 | Rittiman East Industrial Park #23 & 24 | 11,360 | 228,138 | Fee Simple | No | Tri-Rep Sales, Inc. | 8,200 | 06/30/2021 | Fleetwash Inc. | 7,200 | 12/31/2024 | Kenneth Stanley d/b/a Colors Unlimited | 7,128 | 07/31/2024 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.40 | 2002 Bloomingdale | 12,740 | 223,229 | Fee Simple | No | Service247 of Illinois, Inc. | 16,596 | 07/31/2025 | Arena Event Services, Inc. | 15,323 | 09/30/2021 | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.41 | 333 Charles Court | 7,814 | 168,374 | Fee Simple | No | Tacony Corporation | 22,350 | 10/31/2021 | Motion Industries, Inc. | 7,450 | 08/31/2020 | ACI Plastics & Manufacturing, Inc. | 6,823 | 02/28/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.42 | 483 Heartland Drive | 8,966 | 244,021 | Fee Simple | No | Tek Panel, Inc | 12,625 | 02/28/2021 | International Valve | 11,032 | 12/31/2022 | Tuskin Equipment Corporation | 6,961 | 09/30/2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.43 | Cox Business Center | 8,918 | 142,878 | Fee Simple | No | Intragenix, LLC | 27,040 | 04/30/2024 | TempFlex Industrial Solutions, LLC | 10,000 | 01/31/2023 | Amify, LLC | 10,000 | 01/31/2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.44 | 1256 Oakbrook Drive | 9,889 | 168,248 | Fee Simple | No | Hi-Tech Pharmaceuticals, Inc | 15,162 | 11/30/2020 | Crossville, Inc | 10,126 | 09/30/2023 | Americare, LLC | 10,041 | 08/31/2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.45 | 550 Heartland | 7,425 | 179,781 | Fee Simple | Yes | Deep Coat, LLC | 30,328 | 12/31/2020 | NAP | NAP | NAP | NAP | NAP | NAP | |||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.46 | Rittiman East Industrial Park #22 | 9,065 | 157,744 | Fee Simple | No | HEB Grocery Company, LP | 16,226 | 11/30/2021 | Peter Pan Novelty Co. Inc. | 11,800 | 09/30/2020 | BBMK, LLC d/b/a Blue Team Restoration | 3,000 | 08/31/2022 |
Benchmark 2020-B18 | |||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||||||||
Upfront | Monthly | Upfront | Monthly | Upfront | Monthly | Upfront | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease | Lease | Occupancy | Replacement | Replacement | TI/LC | TI/LC | Tax | Tax | Insurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan | ID | Property Name | 4th Largest Tenant | SF | Expiration | 5th Largest Tenant | SF | Expiration | Occupancy | As-of Date | Reserves($) | Reserves ($) | Reserves ($) | Reserves ($) | Reserves ($) | Reserves ($) | Reserves($) | |||||||||||||||||||||||||||||||||||||||||||||
Loan | 1 | Agellan Portfolio | 90.4% | Various | 101,570 | 6,410,963 | 431,671 | Springing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.01 | Sarasota Distribution Hub | Albert’s Organics | 80,000 | 02/28/2025 | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.02 | Naperville Woods Office Center | IMEG Corp | 32,205 | 05/31/2025 | Equian, LLC | 19,585 | 09/30/2028 | 95.4% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.03 | Southpark Business Park FOP | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.04 | Supervalu | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.05 | Plainfield Business Center IV | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.06 | Beltway III | BBVA Compass Bank | 31,054 | 07/31/2022 | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.07 | 4405 Continental Dr | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.08 | Beltway IV | NAP | NAP | NAP | NAP | NAP | NAP | 72.6% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.09 | Sandy Plains Business Park | Absolute Printing | 13,928 | 10/31/2020 | Vaperite Inc | 13,194 | 03/31/2022 | 94.3% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.10 | Silber Industrial Park | Pilkington North America, Inc. | 16,127 | 05/31/2021 | Audio Visual Services Group | 13,630 | 06/30/2022 | 90.4% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.11 | Southpark Business Park M | Macquarie Holdings (USA) Inc. | 9,761 | 01/31/2023 | Maidbot, Inc. | 9,153 | 12/31/2020 | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.12 | Coliseum Distribution Center #1 | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.13 | West by Northwest Business Blvd | TTTE dba Craters & Freighters | 14,165 | 12/31/2022 | ABM Janitorial Svcs. Inc. | 11,435 | 12/31/2023 | 91.5% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.14 | Norcross Center | Systel | 17,884 | 10/31/2020 | ATL Courier Inc | 16,902 | 06/30/2024 | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.15 | Goshen Springs | Blanke Corporation | 13,126 | 12/31/2022 | Kenosha Beef International, Ltd | 13,014 | 11/30/2023 | 95.3% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.16 | Long Point Center | Hugh M Cunningham, Inc. | 18,000 | 01/31/2023 | ACS Flooring Group, Inc. | 16,468 | 12/31/2023 | 94.3% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.17 | Corridor Park D | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.18 | Southport 1-4 | C Bond Systems, LLC | 8,385 | 05/31/2021 | Regnah Industry, LLC | 7,937 | 12/31/2022 | 77.7% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.19 | Jameel | Tubbesing Solutions, LLC | 7,491 | 04/30/2022 | Plant Interscapes, Inc. | 7,302 | 03/31/2023 | 87.5% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.20 | Beltway II | NAP | NAP | NAP | NAP | NAP | NAP | 13.3% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.21 | Braker Center 4 | Fastenal Company | 4,490 | 01/31/2021 | Roku, Inc. | 3,086 | 01/31/2024 | 90.3% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.22 | Northgreen 1-4 | CLMS Mgmt. Svcs. Ltd Partner. | 8,040 | 07/31/2023 | Evans Consoles, Inc. | 4,560 | 12/31/2024 | 61.7% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.23 | Minimax | Pronto Vending, Ltd. | 17,134 | 06/30/2021 | Texas Receiving, LLC | 13,094 | 09/30/2021 | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.24 | Southpark Business Park E | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.25 | 9385 Washington Blvd | Revamped, LLC | 9,000 | 04/30/2024 | Tasty Shirt Company, Inc. | 8,990 | 12/31/2022 | 92.2% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.26 | Rothway | NAP | NAP | NAP | NAP | NAP | NAP | 43.8% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.27 | 2730 Pinnacle | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.28 | Columbus West - Interchange Rd | Ocean Providence Columbus LLC | 9,500 | 09/30/2023 | Matthews International Corp | 8,000 | 11/30/2020 | 89.5% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.29 | 1346 Oakbrook Drive | Capital City Electrical | 7,750 | 09/30/2023 | Fabulous Picasso Brothers | 5,200 | MTM | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.30 | 1230-1236 Hardt Circle | NAP | NAP | NAP | NAP | NAP | NAP | 75.1% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.31 | Pine Forest Business Park | NAP | NAP | NAP | NAP | NAP | NAP | 30.9% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.32 | 1351 Oakbrook Drive | Fluid Engineering | 2,333 | 09/30/2020 | Water Restoration Pros, LLC | 2,300 | 02/28/2022 | 68.5% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.33 | 1325 Oakbrook Drive | Stone Center, LLC | 10,240 | 12/31/2023 | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.34 | 490 Heartland Drive | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.35 | 1265 Oakbrook Drive | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.36 | Columbus West - Business Park | NAP | NAP | NAP | NAP | NAP | NAP | 0.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.37 | 1155 Bowes Road | NAP | NAP | NAP | NAP | NAP | NAP | 0.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.38 | 1280 Oakbrook Drive | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.39 | Rittiman East Industrial Park #23 & 24 | Rbex, Inc. | 5,550 | 08/31/2022 | First Lan Corporation | 4,800 | 05/31/2021 | 90.6% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.40 | 2002 Bloomingdale | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.41 | 333 Charles Court | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.42 | 483 Heartland Drive | NAP | NAP | NAP | NAP | NAP | NAP | 84.1% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.43 | Cox Business Center | Laptop Fix, LLC | 5,000 | 03/31/2023 | NAP | NAP | NAP | 100.0% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.44 | 1256 Oakbrook Drive | NAP | NAP | NAP | NAP | NAP | NAP | 87.5% | 06/01/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.45 | 550 Heartland | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 07/07/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.46 | Rittiman East Industrial Park #22 | NAP | NAP | NAP | NAP | NAP | NAP | 83.8% | 06/01/2020 |
Benchmark 2020-B18 | ||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | ||||||||||||||||||||
Monthly | Upfront | Upfront | Monthly | Other | Environmental | Franchise | Future Debt | Senior Note | Mezzanine Loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance | Engineering | Other | Other | Reserves | Report | Engineering | Expiration | Loan | Permitted | Interest | Interest | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loan | ID | Property Name | Reserves ($) | Reserve($) | Reserves ($) | Reserves ($) | Description | Date | Report Date | PML/SEL (%) | Date | Purpose | Sponsor | Guarantor | Previous Securitization | Type | Rate | Rate | ||||||||||||||||||||||||||||||||||||||||||||
Loan | 1 | Agellan Portfolio | Springing | 2,985,266 | 2,172,050 | Springing | Working Capital Reserve (Upfront: 2,000,000); Gap Rent Reserve (Upfront: 172,050); Common Charges Reserve (Monthly: Springing) | Various | Various | NAP | Refinance | ELAD Canada Realty Inc. | Elad Genesis Limited Partnership | MSC 2019-AGLN | NAP | 4.62820% | 9.00000% | |||||||||||||||||||||||||||||||||||||||||||||
Property | 1.01 | Sarasota Distribution Hub | 02/27/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.02 | Naperville Woods Office Center | 02/27/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.03 | Southpark Business Park FOP | 03/02/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.04 | Supervalu | 02/26/2020 | 02/26/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.05 | Plainfield Business Center IV | 02/27/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.06 | Beltway III | 02/26/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.07 | 4405 Continental Dr | 02/26/2020 | 02/26/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.08 | Beltway IV | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.09 | Sandy Plains Business Park | 02/26/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.10 | Silber Industrial Park | 02/28/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.11 | Southpark Business Park M | 03/02/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.12 | Coliseum Distribution Center #1 | 03/26/2020 | 03/23/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.13 | West by Northwest Business Blvd | 02/26/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.14 | Norcross Center | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.15 | Goshen Springs | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.16 | Long Point Center | 02/26/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.17 | Corridor Park D | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.18 | Southport 1-4 | 02/27/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.19 | Jameel | 02/28/2020 | 02/25/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.20 | Beltway II | 02/26/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.21 | Braker Center 4 | 02/27/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.22 | Northgreen 1-4 | 02/26/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.23 | Minimax | 02/27/2020 | 02/26/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.24 | Southpark Business Park E | 03/02/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.25 | 9385 Washington Blvd | 02/27/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.26 | Rothway | 02/26/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.27 | 2730 Pinnacle | 02/27/2020 | 03/04/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.28 | Columbus West - Interchange Rd | 02/26/2020 | 02/26/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.29 | 1346 Oakbrook Drive | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.30 | 1230-1236 Hardt Circle | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.31 | Pine Forest Business Park | 02/27/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.32 | 1351 Oakbrook Drive | 02/26/2020 | 02/26/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.33 | 1325 Oakbrook Drive | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.34 | 490 Heartland Drive | 02/27/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.35 | 1265 Oakbrook Drive | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.36 | Columbus West - Business Park | 02/26/2020 | 02/26/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.37 | 1155 Bowes Road | 02/26/2020 | 03/03/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.38 | 1280 Oakbrook Drive | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.39 | Rittiman East Industrial Park #23 & 24 | 03/20/2020 | 03/20/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.40 | 2002 Bloomingdale | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.41 | 333 Charles Court | 02/26/2020 | 03/04/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.42 | 483 Heartland Drive | 02/27/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.43 | Cox Business Center | 03/20/2020 | 03/20/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.44 | 1256 Oakbrook Drive | 02/26/2020 | 02/28/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.45 | 550 Heartland | 02/26/2020 | 02/27/2020 | NAP | NAP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property | 1.46 | Rittiman East Industrial Park #22 | 03/20/2020 | 03/20/2020 | NAP | NAP |