Loading...
Docoh

JP Morgan Chase Commercial Mortgage Securities

Filed: 18 Jan 22, 9:52pm

 

  FREE WRITING PROSPECTUS
  FILED PURSUANT TO RULE 433
  REGISTRATION FILE NO.: 333-258342-01
   

 

   
 

 

Free Writing Prospectus dated January [  ], 2022

 

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-258342) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling (800) 408-1016 or by emailing the ABS Syndicate Desk at abs_synd@jpmorgan.com.

 

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled "Certain Characteristics of the Mortgage Loans and Mortgaged Properties" to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision.

 

The information in this File may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

 

Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

 

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

 

 
   

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty Name% of Initial Pool Balance% of Loan BalanceMortgage Loan OriginatorMortgage Loan SellerRelated GroupCrossed GroupAddressCityCountyStateZip Code
                
1Loan 1Old Chicago Post Office7.0%100.0%JPMCBJPMCBNAPNAP324-430 & 404 West Harrison Street, 401-439 West Van Buren Street, 401-535 South Canal Street and 527 South Clinton StreetChicagoCookIllinois60607
2Loan 14Bedrock Portfolio7.0% JPMCB, SMCJPMCBNAPNAPVariousDetroitWayneMichigan48226
2.01Property 1First National Building1.6%23.1%    660 Woodward AvenueDetroitWayneMichigan48226
2.02Property 1The Qube1.0%14.7%    611 Woodward AvenueDetroitWayneMichigan48226
2.03Property 1Chrysler House0.8%11.5%    719 Griswold Street and 730 Shelby StreetDetroitWayneMichigan48226
2.04Property 11001 Woodward0.8%11.4%    1001-1075 Woodward AvenueDetroitWayneMichigan48226
2.05Property 1One Woodward0.6%8.3%    1 Woodward AvenueDetroitWayneMichigan48226
2.06Property 1The Z Garage0.5%6.7%    1234-1246 Library Street and 1327 Broadway AvenueDetroitWayneMichigan48226
2.07Property 1Two Detroit Garage0.4%5.1%    160 East Congress StreetDetroitWayneMichigan48226
2.08Property 11505 & 1515 Woodward0.3%4.8%    1505 and 1515-1529 Woodward AvenueDetroitWayneMichigan48226
2.09Property 11001 Brush Street0.3%4.1%    1001 Brush StreetDetroitWayneMichigan48226
2.10Property 1The Assembly0.2%3.2%    1700 West Fort StreetDetroitWayneMichigan48216
2.11Property 1419 Fort Street Garage0.2%2.9%    419 East Fort StreetDetroitWayneMichigan48226
2.12Property 1Vinton0.1%1.8%    600 Woodward AvenueDetroitWayneMichigan48226
2.13Property 11401 First Street0.1%1.7%    1401 First StreetDetroitWayneMichigan48226
2.14Property 1Lane Bryant Building0.1%0.9%    1520 Woodward AvenueDetroitWayneMichigan48226
3Loan 13Rosewood National Storage 136.1% DBRIGACCNAPNAPVariousVariousVariousVariousVarious
3.01Property 1Tallahassee1.0%16.7%    1406 Capital Circle NortheastTallahasseeLeonFlorida32308
3.02Property 1Fort Worth0.9%14.6%    990 Alta Mere DriveFort WorthTarrantTexas76116
3.03Property 1Kemah0.8%13.8%    1289 FM 518 RoadKemahGalvestonTexas77565
3.04Property 1North Charleston0.5%7.7%    8850 Rivers AvenueNorth CharlestonCharlestonSouth Carolina29406
3.05Property 1Groton0.5%7.4%    215 Gold Star HighwayGrotonNew LondonConnecticut06340
3.06Property 1Albuquerque0.4%6.8%    201 Eubank Boulevard SoutheastAlbuquerqueBernalilloNew Mexico87123
3.07Property 1Augusta0.3%5.4%    2364 Tobacco RoadAugustaRichmondGeorgia30906
3.08Property 1Grandview0.3%5.1%    14300 South U.S. 71 HighwayGrandviewJacksonMissouri64030
3.09Property 1Louisville0.3%4.8%    6708 Preston Highway and 4010 Oaklawn DriveLouisvilleJeffersonKentucky40219
3.10Property 1Houston0.3%4.7%    10617 Fuqua StreetHoustonHarrisTexas77089
3.11Property 1Greenwood0.3%4.6%    355 Fry RoadGreenwoodJohnsonIndiana46142
3.12Property 1Miami0.3%4.5%    17531 Northwest 2nd AvenueMiamiMiami-DadeFlorida33169
3.13Property 1Kent0.2%3.9%    950 Cherry StreetKentPortageOhio44240
4Loan 1CX - 350 & 450 Water Street5.7%100.0%DBRI, JPMCB, BANA, 3650 Cal Bridge Lending, LLCGACCYes - Group 1NAP350 and 450 Water StreetCambridgeMiddlesexMassachusetts02141
5Loan 1One Wilshire5.1%100.0%GSBIGSMCNAPNAP624 South Grand AvenueLos AngelesLos AngelesCalifornia90017
6Loan 40SVEA New Mexico Portfolio4.4% DBRIGACCNAPNAPVariousVariousVariousNew MexicoVarious
6.01Property 139 Plaza La Prensa0.4%8.0%    39 Plaza La PrensaSanta FeSanta FeNew Mexico87507
6.02Property 11711 Randolph Road Southeast0.3%5.7%    1711 Randolph Road SoutheastAlbuquerqueBernalilloNew Mexico87106
6.03Property 1445 Camino Del Rey Southwest0.2%5.3%    445 Camino Del Rey SouthwestLos LunasValenciaNew Mexico87031
6.04Property 11920 Fifth Street0.2%5.3%    1920 Fifth StreetSanta FeSanta FeNew Mexico87505
6.05Property 13280 Bridge Boulevard Southwest0.2%4.8%    3280 Bridge Boulevard SouthwestAlbuquerqueBernalilloNew Mexico87121
6.06Property 137 Plaza La Prensa0.2%4.4%    37 Plaza La PrensaSanta FeSanta FeNew Mexico87507
6.07Property 14363 Jager Drive Northeast0.2%4.3%    4363 Jager Drive NortheastRio RanchoSandovalNew Mexico87144
6.08Property 1655 Utah Avenue0.2%4.3%    655 Utah AvenueLas CrucesDona AnaNew Mexico88001
6.09Property 12536 Ridge Runner Road0.2%3.6%    2536 Ridge Runner RoadLas VegasSan MiguelNew Mexico87701
6.10Property 1653 Utah Avenue0.1%3.3%    653 Utah AvenueLas CrucesDona AnaNew Mexico88001
6.11Property 14359 Jager Drive Northeast0.1%3.3%    4359 Jager Drive NortheastRio RanchoSandovalNew Mexico87144
6.12Property 1221 Llano Estacado0.1%2.9%    221 Llano EstacadoClovisCurryNew Mexico88101
6.13Property 11308 Gusdorf Road0.1%2.6%    1308 Gusdorf RoadTaosTaosNew Mexico87571
6.14Property 12540 Camino Ortiz0.1%2.5%    2540 Camino OrtizSanta FeSanta FeNew Mexico87507
6.15Property 15500 San Antonio Drive Northeast0.1%2.5%    5500 San Antonio Drive NortheastAlbuquerqueBernalilloNew Mexico87109
6.16Property 12121 Summit Court0.1%2.5%    2121 Summit CourtLas CrucesDona AnaNew Mexico88011
6.17Property 12732 North Wilshire Boulevard0.1%2.4%    2732 North Wilshire BoulevardRoswellChavesNew Mexico88201
6.18Property 141 Plaza La Prensa0.1%2.3%    41 Plaza La PrensaSanta FeSanta FeNew Mexico87507
6.19Property 12800 Farmington Avenue0.1%2.3%    2800 Farmington AvenueFarmingtonSan JuanNew Mexico87401
6.20Property 11710 East Aztec Avenue0.1%2.2%    1710 East Aztec AvenueGallupMcKinleyNew Mexico87301
6.21Property 15200 Oakland Avenue Northeast0.1%2.1%    5200 Oakland Avenue NortheastAlbuquerqueBernalilloNew Mexico87113
6.22Property 13316 North Main Street0.1%2.1%    3316 North Main StreetClovisCurryNew Mexico88101
6.23Property 12141 Summit Court0.1%1.8%    2141 Summit CourtLas CrucesDona AnaNew Mexico88011
6.24Property 11014 North California Street0.1%1.8%    1014 North California StreetSocorroSocorroNew Mexico87801
6.25Property 1912 Railroad Avenue0.1%1.7%    912 Railroad AvenueEspanolaRio ArribaNew Mexico87532
6.26Property 11922 Fifth Street0.1%1.6%    1922 Fifth StreetSanta FeSanta FeNew Mexico87505
6.27Property 11017 East Roosevelt Avenue0.1%1.5%    1017 East Roosevelt AvenueGrantsCibolaNew Mexico87020
6.28Property 1145 Roy Road0.1%1.5%    145 Roy RoadTaosTaosNew Mexico87571
6.29Property 11800 East 30th Street0.1%1.5%    1800 East 30th StreetFarmingtonSan JuanNew Mexico87401
6.30Property 15205 Quail Road Northwest0.1%1.2%    5205 Quail Road NorthwestAlbuquerqueBernalilloNew Mexico87120
6.31Property 1501 East Bender Boulevard0.1%1.2%    501 East Bender BoulevardHobbsLeaNew Mexico88240
6.32Property 11233 Whittier Street0.1%1.1%    1233 Whittier StreetRatonColfaxNew Mexico87740
6.33Property 12520 Ridge Runner Road0.0%1.1%    2520 Ridge Runner RoadLas VegasSan MiguelNew Mexico87701
6.34Property 126387 US Highway 700.0%1.1%    26387 US Highway 70Ruidoso DownsLincolnNew Mexico88346
6.35Property 1475 Courthouse Road Southeast0.0%1.0%    475 Courthouse Road SoutheastLos LunasValenciaNew Mexico87031
6.36Property 17905 Marble Avenue Northeast0.0%0.9%    7905 Marble Avenue NortheastAlbuquerqueBernalilloNew Mexico87110
6.37Property 12215 West Main Street0.0%0.8%    2215 West Main StreetArtesiaEddyNew Mexico88210
6.38Property 12522 Ridge Runner Road0.0%0.7%    2522 Ridge Runner RoadLas VegasSan MiguelNew Mexico87701
6.39Property 11710 Rio Bravo Boulevard Southwest0.0%0.6%    1710 Rio Bravo Boulevard SouthwestAlbuquerqueBernalilloNew Mexico87501
6.40Property 1312 East Nizhoni Boulevard0.0%0.4%    312 East Nizhoni BoulevardGallupMcKinleyNew Mexico87301
7Loan 1JW Marriott Desert Springs4.2%100.0%GSBIGSMCNAPNAP74-855 Country Club DrivePalm DesertRiversideCalifornia92260
8Loan 1Woodmore Towne Centre4.2%100.0%GSBIGSMCNAPNAP2250 Petrie LaneGlenardenPrince George'sMaryland20706
9Loan 2Dealertrack and Divvy4.2% CREFICREFINAPNAPVariousDraperSalt LakeUtah84020
9.01Property 1Dealertrack2.1%50.7%    13693 South 200 WestDraperSalt LakeUtah84020
9.02Property 1Divvy2.1%49.3%    13705 South 200 WestDraperSalt LakeUtah84020
10Loan 1The Summit3.7%100.0%GSBI, BCREIGSMCNAPNAP355 110th Avenue Northeast, 10885 Northeast 4th Street and 320 108th Avenue NortheastBellevueKingWashington98004
11Loan 6Moonwater Office Portfolio3.5% CREFI, BCREICREFINAPNAPVariousLas VegasClarkNevadaVarious
11.01Property 16543 Las Vegas Boulevard South1.4%39.3%    6543 South Las Vegas BoulevardLas VegasClarkNevada89119
11.02Property 16226 West Sahara Avenue0.8%23.8%    6226 West Sahara AvenueLas VegasClarkNevada89146
11.03Property 110190 Covington Cross Drive0.4%11.5%    10190 Covington Cross DriveLas VegasClarkNevada89144
11.04Property 11450 Center Crossing Road0.4%11.4%    1450 Center Crossing RoadLas VegasClarkNevada89144
11.05Property 16551 Las Vegas Boulevard South0.3%8.0%    6551 South Las Vegas BoulevardLas VegasClarkNevada89119
11.06Property 19901-9921 Covington Cross Drive0.2%6.0%    9901-9921 Covington Cross DriveLas VegasClarkNevada89144
12Loan 1Novo Nordisk HQ3.4%100.0%DBRIGACCNAPNAP800 Scudders Mill RoadPlainsboroMiddlesexNew Jersey08536
13Loan 1The Kirby Collection3.1%100.0%CREFICREFINAPNAP3200 Kirby DriveHoustonHarrisTexas77098
14Loan 1Leesburg Plaza2.7%100.0%CREFICREFINAPNAP534 East Market StreetLeesburgLoudounVirginia20176
15Loan 1ADS Corporate Headquarters2.7%100.0%CREFICREFINAPNAP3085 and 3095 Loyalty CircleColumbusFranklinOhio43219
16Loan 1Benefitfocus HQ2.3%100.0%CREFICREFINAPNAP215 Benefitfocus WayCharlestonBerkeleySouth Carolina29492
17Loan 1425 Eye Street2.2%100.0%GSBIGSMCNAPNAP425 I Street NorthwestWashingtonDistrict of ColumbiaDistrict of Columbia20001
18Loan 1The Onyx2.1%100.0%CREFICREFINAPNAP10300 South Wilcrest DriveHoustonHarrisTexas77099
19Loan 25ExchangeRight Net Leased Portfolio #531.7% CREFICREFINAPNAPVariousVariousVariousVariousVarious
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), IL0.7%38.5%    711 West Wabash AvenueEffinghamEffinghamIllinois62401
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MO0.1%7.0%    942 Valley Creek DriveFarmingtonSaint FrancoisMissouri63640
19.03Property 1Kroger- Clarkston, MI0.1%5.3%    6625-6669 Dixie HighwayClarkstonOaklandMichigan48346
19.04Property 1Walgreens - Lincolnton (Main), NC0.1%5.1%    1230 East Main StreetLincolntonLincolnNorth Carolina28092
19.05Property 1WellMed - Corpus Christi (Saratoga), TX0.1%4.5%    3434 Saratoga BoulevardCorpus ChristiNuecesTexas78415
19.06Property 1Walgreens - Greenville (North), SC0.1%4.5%    2323 East North StreetGreenvilleGreenvilleSouth Carolina29607
19.07Property 1Walgreens - Orland Park (143rd), IL0.1%4.5%    11981 West 143rd StreetOrland ParkCookIllinois60467
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OK0.1%4.4%    2110 South Harvard AvenueTulsaTulsaOklahoma74112
19.09Property 1Walgreens - Mattydale (Brewerton), NY0.1%3.5%    2616 Brewerton RoadMattydaleOnondagaNew York13211
19.10Property 1Walgreens- Shawnee, KS0.1%3.5%    5455 Roberts StreetShawneeJohnsonKansas66226
19.11Property 1Walgreens - Watervliet (2nd), NY0.1%3.2%    1901 2nd AvenueWatervlietAlbanyNew York12189
19.12Property 1Walgreens - El Dorado, AR0.0%2.2%    2135 North West AvenueEl DoradoUnionArkansas71730
19.13Property 1Dollar Tree - Powder Springs (Macland), GA0.0%1.3%    3285 New Macland RoadPowder SpringsCobbGeorgia30127
19.14Property 1Dollar General - St. Amant (Highway 22), LA0.0%1.3%    45274 Highway 22Saint AmantAscensionLouisiana70774
19.15Property 1Dollar Tree- Batavia (Bauer), OH0.0%1.2%    2226 Bauer RoadBataviaClermontOhio45103
19.16Property 1Sherwin Williams - Waunakee (County), WI0.0%1.2%    2810 Sarah LaneWaunakeeDaneWisconsin53597
19.17Property 1Family Dollar - South Bend (Lincoln), IN0.0%1.2%    736 Lincoln Way WestSouth BendSt. JosephIndiana46616
19.18Property 1Dollar General - Zachary (Hwy 964), LA0.0%1.1%    20766 LA-964ZacharyEast Baton Rouge ParishLouisiana70791
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CT0.0%1.1%    475 Talcottville RoadVernonTollandConnecticut06066
19.20Property 1Dollar General - Russellville (State 124), AR0.0%1.0%    2331 State Route 124RussellvillePopeArkansas72802
19.21Property 1Dollar General - Uniontown (Connellsville), PA0.0%1.0%    126 Connellsville StreetUniontownFayettePennsylvania15401
19.22Property 1Dollar General - Tulsa (41st), OK0.0%1.0%    5801 West 41st StreetTulsaTulsaOklahoma74107
19.23Property 1Dollar General - Cordova (Dexter), TN0.0%0.9%    8271 Dexter RoadCordovaShelbyTennessee38016
19.24Property 1Dollar Tree - Apollo (North), PA0.0%0.8%    129 North PlazaApolloArmstrongPennsylvania15613
19.25Property 1Dollar General - Toledo (McCord), OH0.0%0.8%    1121 North McCord RoadToledoLucasOhio43615
20Loan 11Glen Forest Office Portfolio1.7% CREFICREFINAPNAPVariousRichmondHenricoVirginiaVarious
20.01Property 1Hillcrest0.3%19.0%    1801 Bayberry CourtRichmondHenricoVirginia23226
20.02Property 1Arrington0.3%17.9%    1802 Bayberry CourtRichmondHenricoVirginia23226
20.03Property 1Highland II0.2%12.4%    7229 Forest AvenueRichmondHenricoVirginia23226
20.04Property 1Meridian0.2%11.7%    1800 Bayberry CourtRichmondHenricoVirginia23226
20.05Property 1Bayberry0.1%8.2%    1700 Bayberry CourtRichmondHenricoVirginia23226
20.06Property 1Highland I0.1%7.6%    7231 Forest AvenueRichmondHenricoVirginia23226
20.07Property 1Capstone0.1%7.2%    7100 Forest AvenueRichmondHenricoVirginia23226
20.08Property 1Forest Plaza I0.1%5.9%    7201 Glen Forest DriveRichmondHenricoVirginia23226
20.09Property 1Forest Plaza II0.1%4.9%    7275 Glen Forest DriveRichmondHenricoVirginia23226
20.10Property 1Utica0.1%4.0%    2701 Emerywood ParkwayRichmondHenricoVirginia23294
20.11Property 1Willard0.0%1.2%    2601 Willard RoadRichmondHenricoVirginia23294
21Loan 8Grede Casting Industrial Portfolio1.7% GSBIGSMCNAPNAPVariousVariousVariousVariousVarious
21.01Property 1700 Ash Street0.4%24.1%    700 Ash StreetReedsburgSaukWisconsin53959
21.02Property 15200 Foundry Circle0.4%21.5%    5200 Foundry CircleSaint CloudStearnsMinnesota56303
21.03Property 12700 Plum Street0.3%16.7%    2700 Plum StreetNew CastleHenryIndiana47362
21.04Property 1801 & 617 South Carpenter Avenue0.2%10.9%    801 & 617 South Carpenter AvenueKingsfordDickinsonMichigan49802
21.05Property 1N2480 County Road M0.1%7.3%    N2480 County Road MBrowntownGreenWisconsin53522
21.06Property 1W140 N5540 Lilly Road0.1%6.9%    W140 N5540 Lilly RoadMenomonee FallsWaukeshaWisconsin53051
21.07Property 1530 East Main Street0.1%6.4%    530 East Main StreetBiscoeMontgomeryNorth Carolina27209
21.08Property 1210 Ann Avenue0.1%6.1%    210 Ann AvenueBrewtonEscambiaAlabama36426
22Loan 2Macon and Winter Garden1.6% JPMCBJPMCBNAPNAPVariousVariousVariousVariousVarious
22.01Property 1Winter Garden0.8%52.4%    851 East Maple StreetWinter GardenOrangeFlorida34787
22.02Property 1Macon0.8%47.6%    2525 and 2815 Pio Nono AvenueMaconBibbGeorgia31206
23Loan 1601 Lexington Avenue1.4%100.0%DBRI, MSBNA, CREFI, WFBNAGACC, CREFINAPNAP601 Lexington AvenueNew YorkNew YorkNew York10022
24Loan 145 Liberty Boulevard1.4%100.0%CREFICREFINAPNAP45 Liberty BoulevardMalvernChesterPennsylvania19355
25Loan 2Nyberg Portfolio1.3% JPMCBJPMCBYes - Group 1NAPVariousTualatinWashingtonOregon97062
25.01Property 1Nyberg Rivers0.7%52.4%    7405-7981 Southwest Nyberg StreetTualatinWashingtonOregon97062
25.02Property 1Nyberg Woods0.6%47.6%    7061 Southwest Nyberg StreetTualatinWashingtonOregon97062
26Loan 1Pavilion at North Haven1.3%100.0%CREFICREFINAPNAP200 Universal Drive NorthNorth HavenNew HavenConnecticut06473
27Loan 4Sara Lee Portfolio1.3% DBRIGACCYes - Group 3NAPVariousVariousVariousVariousVarious
27.01Property 12314 Sybrandt Road0.6%48.8%    2314 Sybrandt RoadTraverse CityGrand TraverseMichigan49684
27.02Property 1110 Sara Lee Road0.6%44.1%    110 Sara Lee RoadTarboroEdgecombeNorth Carolina27886
27.03Property 11528 South Hayford Road0.1%5.0%    1528 South Hayford RoadAirway HeightsSpokaneWashington99000
27.04Property 1105 Ashland Avenue0.0%2.1%    105 Ashland AvenueSouthbridgeWorcesterMassachusetts01550
28Loan 1Charcuterie Artisans SLB1.3%100.0%CREFICREFINAPNAP1000 Daniele Drive, 105 Davis Drive and 180 Davis DriveTown of BurrillvilleProvidenceRhode Island02839, 02859
29Loan 1ABB Office1.3%100.0%GSBIGSMCNAPNAP23000 Harvard RoadHighland HillsCuyahogaOhio44122
30Loan 1Value Store It Miami - 7th Ave1.0%100.0%CREFICREFINAPNAP9101 Northwest 7th AvenueMiamiMiami-DadeFlorida33150
31Loan 1Courtyard Alpharetta/Avalon1.0%100.0%JPMCBJPMCBNAPNAP11700 Amber Park DriveAlpharettaFultonGeorgia30009
32Loan 1Ocotillo Plaza1.0%100.0%CREFICREFINAPNAP2820-2860 South Alma School RoadChandlerMaricopaArizona85286
33Loan 5CityLine Susquehanna Storage Portfolio0.7% CREFICREFIYes - Group 2NAPVariousVariousVariousPennsylvaniaVarious
33.01Property 1Ideal Storage  - Lori Lane0.2%30.5%    80 Lori LaneSelinsgroveSnyderPennsylvania17870
33.02Property 1Ideal Storage - Lewisburg0.2%30.5%    260 Ziegler RoadLewisburgUnionPennsylvania17837
33.03Property 1Ideal Storage - Sunbury0.1%15.6%    1450 Snydertown RoadSunburyNorthumberlandPennsylvania17801
33.04Property 1Ideal Storage  - Old Trail0.1%12.6%    2070 North Old TrailSelinsgroveSnyderPennsylvania17870
33.05Property 1Ideal Storage - Pottsville0.1%10.7%    97 Westwood RoadPottsvilleSchuylkillPennsylvania17901
34Loan 1Raleigh GSA0.7%100.0%CREFICREFINAPNAP3315 Poole RoadRaleighWakeNorth Carolina27610
35Loan 2CityLine Central PA Storage Portfolio0.7% CREFICREFIYes - Group 2NAPVariousVariousVariousPennsylvaniaVarious
35.01Property 1Sinking Spring0.5%75.0%    830 Mountain Home RoadSinking SpringBerksPennsylvania19608
35.02Property 1St. Clair0.2%25.0%    123 Industrial Park RoadSt. ClairSchuylkillPennsylvania17901
36Loan 2Urban Light Industrial Portfolio0.6% CREFICREFIYes - Group 2NAPVariousBloomingtonHennepinMinnesotaVarious
36.01Property 1Cedar Business Center0.4%57.8%    8100 Old Cedar Avenue SouthBloomingtonHennepinMinnesota55425
36.02Property 1Victoria Pond Center0.3%42.2%    4801 West 81st StreetBloomingtonHennepinMinnesota55437
37Loan 1AT&T Chicago0.6%100.0%GSBIGSMCNAPNAP2401 West Grace StreetChicagoCookIllinois60618
38Loan 1Brickstone Villas0.5%100.0%GSBIGSMCNAPNAP2812 Lake RoadKilleenBellTexas76543
39Loan 1Bankwell HQ0.5%100.0%CREFICREFINAPNAP258 Elm StreetNew CanaanFairfieldConnecticut06840
40Loan 1Metro Place0.5%100.0%GSBIGSMCNAPNAP400 Metro Place NorthDublinFranklinOhio43017
41Loan 28 E 18th & 310 5th0.5% CREFICREFINAPNAPVariousVariousVariousNew YorkVarious
41.01Property 18 East 18th St0.3%66.6%    8 East 18th StreetNew YorkNew YorkNew York10003
41.02Property 1310 5th Ave0.2%33.4%    310 5th AvenueBrooklynKingsNew York11215
42Loan 1WoodSpring McDonough0.5%100.0%GSBIGSMCNAPNAP625 Industrial BoulevardMcDonoughHenryGeorgia30253
43Loan 1Lakeville Townhomes0.4%100.0%CREFICREFINAPNAP2115 Oxford Square CourtMemphisShelbyTennessee38116
44Loan 12374-2386 Grand Concourse0.4%100.0%CREFICREFINAPNAP2374-2386 Grand ConcourseBronxBronxNew York10458
45Loan 2ASM Portfolio0.3% CREFICREFIYes - Group 3NAPVariousVariousVariousVariousVarious
45.01Property 15701 Dickman Rd0.2%72.0%    5701 West Dickman RoadBattle CreekCalhounMichigan49037
45.02Property 1229 W. Creek Rd0.1%28.0%    229 West Creek RoadSaint MarysElkPennsylvania15857
46Loan 12121 & 2211 Imperial Avenue0.3%100.0%DBRIGACCNAPNAP2121 & 2211 Imperial AvenueSan DiegoSan DiegoCalifornia92102
47Loan 1192 Stuyvesant Ave0.1%100.0%CREFICREFINAPNAP192 Stuyvesant AvenueBrooklynKingsNew York11221

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameGeneral Property TypeDetailed Property TypeYear BuiltYear RenovatedNumber of UnitsUnit of MeasureLoan Per Unit ($)Original Balance ($)Cut-off Date Balance ($)Maturity/ARD Balance ($)
               
1Loan 1Old Chicago Post OfficeOfficeCBD19162016-20212,331,477SF219.95125,000,000125,000,000125,000,000
2Loan 14Bedrock PortfolioVariousVariousVariousVarious2,694,627SF159.58125,000,000125,000,000125,000,000
2.01Property 1First National BuildingOfficeCBD19212010800,119SF 28,820,00028,820,00028,820,000
2.02Property 1The QubeOfficeCBD19582011522,702SF 18,325,00018,325,00018,325,000
2.03Property 1Chrysler HouseOfficeCBD19192013343,488SF 14,325,00014,325,00014,325,000
2.04Property 11001 WoodwardOfficeCBD19652013319,039SF 14,232,50014,232,50014,232,500
2.05Property 1One WoodwardOfficeCBD19622013370,257SF 10,317,50010,317,50010,317,500
2.06Property 1The Z GarageOtherParking Garage20132015-20161,351Units 8,432,5008,432,5008,432,500
2.07Property 1Two Detroit GarageOtherParking Garage20022015-20161,106Units 6,382,5006,382,5006,382,500
2.08Property 11505 & 1515 WoodwardOfficeCBD19252018141,741SF 6,040,0006,040,0006,040,000
2.09Property 11001 Brush StreetOtherParking Garage19932015-20161,309Units 5,097,5005,097,5005,097,500
2.10Property 1The AssemblyMixed UseMultifamily/Office/Retail1913201932Units 3,987,5003,987,5003,987,500
2.11Property 1419 Fort Street GarageOtherParking Garage20052015-2016637Units 3,625,0003,625,0003,625,000
2.12Property 1VintonMixed UseMultifamily/Retail1917201821Units 2,187,5002,187,5002,187,500
2.13Property 11401 First StreetOtherParking Garage19762017633Units 2,157,5002,157,5002,157,500
2.14Property 1Lane Bryant BuildingOfficeCBD1917201831,695SF 1,070,0001,070,0001,070,000
3Loan 13Rosewood National Storage 13Self StorageSelf StorageVariousVarious1,564,651SF69.39108,575,000108,575,000108,575,000
3.01Property 1TallahasseeSelf StorageSelf Storage1979-1987NAP191,964SF 18,090,60018,090,60018,090,600
3.02Property 1Fort WorthSelf StorageSelf Storage1976NAP293,352SF 15,905,60015,905,60015,905,600
3.03Property 1KemahSelf StorageSelf Storage1977NAP304,370SF 14,932,30014,932,30014,932,300
3.04Property 1North CharlestonSelf StorageSelf Storage19741991167,439SF 8,395,7008,395,7008,395,700
3.05Property 1GrotonSelf StorageSelf Storage2003NAP61,900SF 7,995,7007,995,7007,995,700
3.06Property 1AlbuquerqueSelf StorageSelf Storage1984NAP71,045SF 7,360,1007,360,1007,360,100
3.07Property 1AugustaSelf StorageSelf Storage2000NAP85,979SF 5,889,0005,889,0005,889,000
3.08Property 1GrandviewSelf StorageSelf Storage1986NAP71,375SF 5,519,4005,519,4005,519,400
3.09Property 1LouisvilleSelf StorageSelf Storage1980NAP101,468SF 5,241,4005,241,4005,241,400
3.10Property 1HoustonSelf StorageSelf Storage2008NAP70,801SF 5,093,7005,093,7005,093,700
3.11Property 1GreenwoodSelf StorageSelf Storage1980NAP45,834SF 4,953,8004,953,8004,953,800
3.12Property 1MiamiSelf StorageSelf Storage1971NAP32,812SF 4,937,6004,937,6004,937,600
3.13Property 1KentSelf StorageSelf Storage1988NAP66,312SF 4,260,1004,260,1004,260,100
4Loan 1CX - 350 & 450 Water StreetMixed UseOffice/Lab2021NAP915,233SF889.39101,000,000101,000,000101,000,000
5Loan 1One WilshireOfficeCBD/Data Center19671992661,553SF445.9290,000,00090,000,00090,000,000
6Loan 40SVEA New Mexico PortfolioOfficeSuburbanVariousNAP652,850SF120.3278,550,00078,550,00078,550,000
6.01Property 139 Plaza La PrensaOfficeSuburban2001NAP38,493SF 6,302,7136,302,7136,302,713
6.02Property 11711 Randolph Road SoutheastOfficeSuburban2003NAP28,946SF 4,463,8804,463,8804,463,880
6.03Property 1445 Camino Del Rey SouthwestOfficeSuburban2002NAP44,623SF 4,190,9794,190,9794,190,979
6.04Property 11920 Fifth StreetOfficeSuburban2004NAP29,269SF 4,190,9794,190,9794,190,979
6.05Property 13280 Bridge Boulevard SouthwestOfficeSuburban2000NAP35,032SF 3,768,6333,768,6333,768,633
6.06Property 137 Plaza La PrensaOfficeSuburban2002NAP21,364SF 3,417,7603,417,7603,417,760
6.07Property 14363 Jager Drive NortheastOfficeSuburban2007NAP24,465SF 3,378,7743,378,7743,378,774
6.08Property 1655 Utah AvenueOfficeSuburban2002NAP21,871SF 3,346,2863,346,2863,346,286
6.09Property 12536 Ridge Runner RoadOfficeSuburban2001NAP25,061SF 2,813,4792,813,4792,813,479
6.10Property 1653 Utah AvenueOfficeSuburban2009NAP22,611SF 2,605,5552,605,5552,605,555
6.11Property 14359 Jager Drive NortheastOfficeSuburban1999NAP23,008SF 2,560,0712,560,0712,560,071
6.12Property 1221 Llano EstacadoOfficeSuburban1997NAP21,412SF 2,241,6872,241,6872,241,687
6.13Property 11308 Gusdorf RoadOfficeSuburban2004NAP16,512SF 2,046,7572,046,7572,046,757
6.14Property 12540 Camino OrtizOfficeSuburban2002NAP17,319SF 1,988,2791,988,2791,988,279
6.15Property 15500 San Antonio Drive NortheastOfficeSuburban2004NAP20,017SF 1,949,2931,949,2931,949,293
6.16Property 12121 Summit CourtOfficeSuburban2007NAP12,774SF 1,936,2971,936,2971,936,297
6.17Property 12732 North Wilshire BoulevardOfficeSuburban2007NAP11,612SF 1,864,8231,864,8231,864,823
6.18Property 141 Plaza La PrensaOfficeSuburban2008NAP12,912SF 1,806,3451,806,3451,806,345
6.19Property 12800 Farmington AvenueOfficeSuburban1999NAP14,000SF 1,793,3491,793,3491,793,349
6.20Property 11710 East Aztec AvenueOfficeSuburban2006NAP13,168SF 1,741,3681,741,3681,741,368
6.21Property 15200 Oakland Avenue NortheastOfficeSuburban2003NAP16,176SF 1,617,9131,617,9131,617,913
6.22Property 13316 North Main StreetOfficeSuburban2006NAP19,494SF 1,611,4151,611,4151,611,415
6.23Property 12141 Summit CourtOfficeSuburban2007NAP11,500SF 1,422,9841,422,9841,422,984
6.24Property 11014 North California StreetOfficeSuburban2003NAP10,241SF 1,416,4861,416,4861,416,486
6.25Property 1912 Railroad AvenueOfficeSuburban2005NAP16,099SF 1,319,0211,319,0211,319,021
6.26Property 11922 Fifth StreetOfficeSuburban2004NAP9,804SF 1,280,0361,280,0361,280,036
6.27Property 11017 East Roosevelt AvenueOfficeSuburban2001NAP9,742SF 1,202,0641,202,0641,202,064
6.28Property 1145 Roy RoadOfficeSuburban2007NAP13,771SF 1,202,0641,202,0641,202,064
6.29Property 11800 East 30th StreetOfficeSuburban2006NAP11,137SF 1,143,5851,143,5851,143,585
6.30Property 15205 Quail Road NorthwestOfficeSuburban2002NAP6,659SF 961,651961,651961,651
6.31Property 1501 East Bender BoulevardOfficeSuburban2008NAP6,697SF 909,670909,670909,670
6.32Property 11233 Whittier StreetOfficeSuburban2002NAP6,007SF 890,177890,177890,177
6.33Property 12520 Ridge Runner RoadOfficeSuburban2002NAP5,940SF 857,689857,689857,689
6.34Property 126387 US Highway 70OfficeSuburban1998NAP12,907SF 857,689857,689857,689
6.35Property 1475 Courthouse Road SoutheastOfficeSuburban2005NAP14,735SF 779,717779,717779,717
6.36Property 17905 Marble Avenue NortheastOfficeSuburban2007NAP6,312SF 688,750688,750688,750
6.37Property 12215 West Main StreetOfficeSuburban2006NAP7,795SF 662,760662,760662,760
6.38Property 12522 Ridge Runner RoadOfficeSuburban2005NAP4,391SF 519,811519,811519,811
6.39Property 11710 Rio Bravo Boulevard SouthwestOfficeSuburban2004NAP4,733SF 493,821493,821493,821
6.40Property 1312 East Nizhoni BoulevardOfficeSuburban2004NAP4,241SF 305,389305,389305,389
7Loan 1JW Marriott Desert SpringsHospitalityFull Service19872019884Rooms144,796.3875,000,00075,000,00075,000,000
8Loan 1Woodmore Towne CentreRetailAnchored2010-2012, 2015, 2017, 2019NAP712,091SF164.5975,000,00075,000,00075,000,000
9Loan 2Dealertrack and DivvyOfficeSuburbanVariousNAP318,832SF233.6774,500,00074,500,00074,500,000
9.01Property 1DealertrackOfficeSuburban2018NAP163,725SF 37,760,27437,760,27437,760,274
9.02Property 1DivvyOfficeSuburban2020NAP155,107SF 36,739,72636,739,72636,739,726
10Loan 1The SummitOfficeCBD2002, 2005, 2021NAP907,306SF360.4165,000,00065,000,00065,000,000
11Loan 6Moonwater Office PortfolioOfficeSuburbanVariousVarious611,320SF189.7563,000,00063,000,00056,143,043
11.01Property 16543 Las Vegas Boulevard SouthOfficeSuburban20072018102,276SF 24,782,89724,782,89722,085,512
11.02Property 16226 West Sahara AvenueOfficeSuburban1982NAP292,180SF 14,994,00014,994,00013,362,044
11.03Property 110190 Covington Cross DriveOfficeSuburban1997NAP75,588SF 7,223,2767,223,2766,437,090
11.04Property 11450 Center Crossing RoadOfficeSuburban2004NAP52,975SF 7,196,1217,196,1216,412,891
11.05Property 16551 Las Vegas Boulevard SouthOfficeSuburban2007201831,105SF 5,023,7075,023,7074,476,924
11.06Property 19901-9921 Covington Cross DriveOfficeSuburban1998NAP57,196SF 3,780,0003,780,0003,368,583
12Loan 1Novo Nordisk HQOfficeSuburban1985, 1989, 19942013731,104SF288.1560,000,00060,000,00060,000,000
13Loan 1The Kirby CollectionMixed UseMultifamily/Office/Retail2018NAP534,338SF179.0355,000,00055,000,00055,000,000
14Loan 1Leesburg PlazaRetailAnchored19672005233,281SF207.8648,490,00048,490,00048,490,000
15Loan 1ADS Corporate HeadquartersOfficeSuburban20162021326,354SF145.2447,400,00047,400,00042,890,447
16Loan 1Benefitfocus HQOfficeSuburban2015NAP145,800SF274.3540,000,00040,000,00040,000,000
17Loan 1425 Eye StreetOfficeUrban19732010, 2018374,667SF272.8239,818,00039,818,00039,818,000
18Loan 1The OnyxMultifamilyGarden19792019438Units86,757.9938,000,00038,000,00038,000,000
19Loan 25ExchangeRight Net Leased Portfolio #53VariousVariousVariousVarious1,603,784SF53.6230,000,00030,000,00030,000,000
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), ILIndustrialFlex197120101,233,800SF 11,550,00011,550,00011,550,000
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MORetailSingle Tenant1995NAP62,058SF 2,093,0232,093,0232,093,023
19.03Property 1Kroger- Clarkston, MIRetailSingle Tenant1989NAP57,392SF 1,587,2091,587,2091,587,209
19.04Property 1Walgreens - Lincolnton (Main), NCRetailSingle Tenant2011NAP14,550SF 1,534,8841,534,8841,534,884
19.05Property 1WellMed - Corpus Christi (Saratoga), TXOfficeMedical1995201827,717SF 1,360,4651,360,4651,360,465
19.06Property 1Walgreens - Greenville (North), SCRetailSingle Tenant2005NAP14,523SF 1,360,4651,360,4651,360,465
19.07Property 1Walgreens - Orland Park (143rd), ILRetailSingle Tenant2009NAP14,820SF 1,346,5121,346,5121,346,512
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OKRetailSingle Tenant2011NAP13,225SF 1,308,1401,308,1401,308,140
19.09Property 1Walgreens - Mattydale (Brewerton), NYRetailSingle Tenant1999NAP10,908SF 1,046,5121,046,5121,046,512
19.10Property 1Walgreens- Shawnee, KSRetailSingle Tenant2009NAP14,820SF 1,037,7911,037,7911,037,791
19.11Property 1Walgreens - Watervliet (2nd), NYRetailSingle Tenant2000NAP12,738SF 969,767969,767969,767
19.12Property 1Walgreens - El Dorado, ARRetailSingle Tenant2006NAP14,820SF 648,837648,837648,837
19.13Property 1Dollar Tree - Powder Springs (Macland), GARetailSingle Tenant1997NAP10,735SF 380,233380,233380,233
19.14Property 1Dollar General - St. Amant (Highway 22), LARetailSingle Tenant2017NAP10,640SF 380,233380,233380,233
19.15Property 1Dollar Tree- Batavia (Bauer), OHRetailSingle Tenant2020NAP10,000SF 373,256373,256373,256
19.16Property 1Sherwin Williams - Waunakee (County), WIRetailSingle Tenant2021NAP3,525SF 361,047361,047361,047
19.17Property 1Family Dollar - South Bend (Lincoln), INRetailSingle Tenant2017NAP8,320SF 357,558357,558357,558
19.18Property 1Dollar General - Zachary (Hwy 964), LARetailSingle Tenant2016NAP9,026SF 334,884334,884334,884
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CTRetailSingle Tenant1981NAP6,652SF 327,907327,907327,907
19.20Property 1Dollar General - Russellville (State 124), ARRetailSingle Tenant2013NAP9,100SF 310,465310,465310,465
19.21Property 1Dollar General - Uniontown (Connellsville), PARetailSingle Tenant2020NAP7,489SF 305,233305,233305,233
19.22Property 1Dollar General - Tulsa (41st), OKRetailSingle Tenant2012NAP9,026SF 286,047286,047286,047
19.23Property 1Dollar General - Cordova (Dexter), TNRetailSingle Tenant2005NAP9,303SF 258,140258,140258,140
19.24Property 1Dollar Tree - Apollo (North), PARetailSingle Tenant197220169,583SF 240,698240,698240,698
19.25Property 1Dollar General - Toledo (McCord), OHRetailSingle Tenant2007NAP9,014SF 240,698240,698240,698
20Loan 11Glen Forest Office PortfolioOfficeSuburbanVariousNAP559,915SF105.3730,000,00030,000,00030,000,000
20.01Property 1HillcrestOfficeSuburban2000NAP97,061SF 5,702,3385,702,3385,702,338
20.02Property 1ArringtonOfficeSuburban2000NAP93,645SF 5,360,1985,360,1985,360,198
20.03Property 1Highland IIOfficeMedical1995NAP67,819SF 3,729,3293,729,3293,729,329
20.04Property 1MeridianOfficeSuburban2001NAP58,114SF 3,506,9383,506,9383,506,938
20.05Property 1BayberryOfficeSuburban1988NAP46,052SF 2,452,0052,452,0052,452,005
20.06Property 1Highland IOfficeSuburban1990NAP46,768SF 2,278,0842,278,0842,278,084
20.07Property 1CapstoneOfficeSuburban1998NAP39,478SF 2,155,4842,155,4842,155,484
20.08Property 1Forest Plaza IOfficeSuburban1985NAP36,288SF 1,767,7251,767,7251,767,725
20.09Property 1Forest Plaza IIOfficeSuburban1986NAP32,139SF 1,482,6081,482,6081,482,608
20.10Property 1UticaOfficeSuburban1984NAP29,581SF 1,191,7891,191,7891,191,789
20.11Property 1WillardOfficeSuburban1982NAP12,970SF 373,504373,504373,504
21Loan 8Grede Casting Industrial PortfolioIndustrialManufacturingVariousVarious1,633,716SF29.5230,000,00030,000,00030,000,000
21.01Property 1700 Ash StreetIndustrialManufacturing1940-1980NAP366,798SF 7,238,5577,238,5577,238,557
21.02Property 15200 Foundry CircleIndustrialManufacturing1977NAP304,950SF 6,456,5026,456,5026,456,502
21.03Property 12700 Plum StreetIndustrialManufacturing1920-1988NAP248,030SF 5,019,7035,019,7035,019,703
21.04Property 1801 & 617 South Carpenter AvenueIndustrialManufacturing1947NAP170,000SF 3,273,7193,273,7193,273,719
21.05Property 1N2480 County Road MIndustrialManufacturing1930NAP132,000SF 2,182,4802,182,4802,182,480
21.06Property 1W140 N5540 Lilly RoadIndustrialManufacturing1980-2010NAP116,220SF 2,073,3562,073,3562,073,356
21.07Property 1530 East Main StreetIndustrialManufacturing19462015181,028SF 1,927,8571,927,8571,927,857
21.08Property 1210 Ann AvenueIndustrialManufacturing19751990114,690SF 1,827,8261,827,8261,827,826
22Loan 2Macon and Winter GardenIndustrialVariousVariousVarious607,240SF46.9028,480,00028,480,00028,480,000
22.01Property 1Winter GardenIndustrialWarehouse19542021221,469SF 14,912,65614,912,65614,912,656
22.02Property 1MaconIndustrialFlex1976-19972021-2022385,771SF 13,567,34413,567,34413,567,344
23Loan 1601 Lexington AvenueOfficeCBD197720211,675,659SF431.6525,000,00025,000,00025,000,000
24Loan 145 Liberty BoulevardOfficeSuburban19992020137,217SF178.5724,502,50024,502,50022,069,869
25Loan 2Nyberg PortfolioRetailAnchoredVariousNAP512,047SF124.7923,900,00023,900,00023,900,000
25.01Property 1Nyberg RiversRetailAnchored2014NAP297,987SF 12,522,25412,522,25412,522,254
25.02Property 1Nyberg WoodsRetailAnchored2007NAP214,060SF 11,377,74611,377,74611,377,746
26Loan 1Pavilion at North HavenMixed UseRetail/Office2004NAP147,954SF158.6123,500,00023,467,53418,542,960
27Loan 4Sara Lee PortfolioIndustrialVariousVariousVarious810,779SF77.8923,150,00023,150,00023,150,000
27.01Property 12314 Sybrandt RoadIndustrialCold Storage1963-19802018325,122SF 11,286,18011,286,18011,286,180
27.02Property 1110 Sara Lee RoadIndustrialManufacturing19891999405,930SF 10,219,77010,219,77010,219,770
27.03Property 11528 South Hayford RoadIndustrialCold Storage2002NAP40,827SF 1,148,6131,148,6131,148,613
27.04Property 1105 Ashland AvenueIndustrialManufacturing1965, 1976, 1982, 1989201138,900SF 495,437495,437495,437
28Loan 1Charcuterie Artisans SLBIndustrialFlex1976, 1997, 20051995, 2011, 2014, 2021515,006SF122.3323,000,00023,000,00023,000,000
29Loan 1ABB OfficeOfficeSuburban2018NAP135,430SF164.3822,262,50022,262,50022,262,500
30Loan 1Value Store It Miami - 7th AveSelf StorageSelf Storage1969201475,891SF241.1418,300,00018,300,00018,300,000
31Loan 1Courtyard Alpharetta/AvalonHospitalityLimited Service2019NAP115Rooms156,521.7418,000,00018,000,00018,000,000
32Loan 1Ocotillo PlazaRetailAnchored1986NAP116,932SF145.1817,000,00016,975,91613,354,668
33Loan 5CityLine Susquehanna Storage PortfolioSelf StorageSelf StorageVariousNAP180,964SF72.3913,100,00013,100,00013,100,000
33.01Property 1Ideal Storage  - Lori LaneSelf StorageSelf Storage1978-2006NAP51,675SF 4,000,0004,000,0004,000,000
33.02Property 1Ideal Storage - LewisburgSelf StorageSelf Storage1978-2006NAP49,050SF 4,000,0004,000,0004,000,000
33.03Property 1Ideal Storage - SunburySelf StorageSelf Storage1978-2006NAP22,350SF 2,050,0002,050,0002,050,000
33.04Property 1Ideal Storage  - Old TrailSelf StorageSelf Storage2008NAP20,389SF 1,650,0001,650,0001,650,000
33.05Property 1Ideal Storage - PottsvilleSelf StorageSelf Storage2020, 2021NAP37,500SF 1,400,0001,400,0001,400,000
34Loan 1Raleigh GSAOfficeSuburban2021NAP46,697SF275.6112,870,00012,870,00012,870,000
35Loan 2CityLine Central PA Storage PortfolioSelf StorageSelf StorageVariousNAP164,325SF73.0312,000,00012,000,00012,000,000
35.01Property 1Sinking SpringSelf StorageSelf Storage1995-2000NAP110,749SF 9,000,0009,000,0009,000,000
35.02Property 1St. ClairSelf StorageSelf Storage2020NAP53,576SF 3,000,0003,000,0003,000,000
36Loan 2Urban Light Industrial PortfolioIndustrialFlex1983NAP121,572SF92.5411,250,00011,250,0009,596,371
36.01Property 1Cedar Business CenterIndustrialFlex1983NAP62,596SF 6,500,0006,500,0005,544,570
36.02Property 1Victoria Pond CenterIndustrialFlex1983NAP58,976SF 4,750,0004,750,0004,051,801
37Loan 1AT&T ChicagoOfficeSuburban1959199793,086SF109.2510,170,00010,170,00010,170,000
38Loan 1Brickstone VillasMultifamilyGarden1976NAP222Units37,477.488,320,0008,320,0008,320,000
39Loan 1Bankwell HQOfficeSuburban1983202129,500SF277.978,200,0008,200,0008,200,000
40Loan 1Metro PlaceOfficeSuburban1986NAP93,672SF86.908,150,0008,139,9357,438,296
41Loan 28 E 18th & 310 5thMixed UseMultifamily/RetailVariousNAP14,207SF566.628,050,0008,050,0008,050,000
41.01Property 18 East 18th StMixed UseMultifamily/Retail1915NAP7,627SF 5,364,6035,364,6035,364,603
41.02Property 1310 5th AveMixed UseMultifamily/Retail1921NAP6,580SF 2,685,3972,685,3972,685,397
42Loan 1WoodSpring McDonoughHospitalityExtended Stay2020NAP123Rooms64,973.718,000,0007,991,7667,102,385
43Loan 1Lakeville TownhomesMultifamilyGarden1975NAP228Units31,447.377,170,0007,170,0007,170,000
44Loan 12374-2386 Grand ConcourseRetailAnchored1924201420,420SF334.236,825,0006,825,0006,825,000
45Loan 2ASM PortfolioIndustrialManufacturingVariousVarious175,930SF34.686,110,0006,101,5234,817,624
45.01Property 15701 Dickman RdIndustrialManufacturing19782020126,684SF 4,400,0004,393,8963,469,320
45.02Property 1229 W. Creek RdIndustrialManufacturing1992200749,246SF 1,710,0001,707,6281,348,304
46Loan 12121 & 2211 Imperial AvenueRetailAnchored1916, 19572012-201348,028SF124.936,000,0006,000,0006,000,000
47Loan 1192 Stuyvesant AveMultifamilyMid Rise2015NAP8Units284,375.002,275,0002,275,0002,275,000

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameInterest Rate %Administrative Fee Rate %Net Mortgage Rate %Monthly Debt Service (P&I) ($)Monthly Debt Service (IO) ($)Annual Debt Service (P&I) ($)Annual Debt Service (IO) ($)Amortization TypeARD Loan (Yes / No)Interest Accrual Method
               
1Loan 1Old Chicago Post Office3.46957%  NAP366,433.17NAP4,397,198.04Interest OnlyNoActual/360
2Loan 14Bedrock Portfolio3.77800%  NAP399,007.52NAP4,788,090.24Interest OnlyNoActual/360
2.01Property 1First National Building          
2.02Property 1The Qube          
2.03Property 1Chrysler House          
2.04Property 11001 Woodward          
2.05Property 1One Woodward          
2.06Property 1The Z Garage          
2.07Property 1Two Detroit Garage          
2.08Property 11505 & 1515 Woodward          
2.09Property 11001 Brush Street          
2.10Property 1The Assembly          
2.11Property 1419 Fort Street Garage          
2.12Property 1Vinton          
2.13Property 11401 First Street          
2.14Property 1Lane Bryant Building          
3Loan 13Rosewood National Storage 133.04900%  NAP279,702.52NAP3,356,430.24Interest OnlyNoActual/360
3.01Property 1Tallahassee          
3.02Property 1Fort Worth          
3.03Property 1Kemah          
3.04Property 1North Charleston          
3.05Property 1Groton          
3.06Property 1Albuquerque          
3.07Property 1Augusta          
3.08Property 1Grandview          
3.09Property 1Louisville          
3.10Property 1Houston          
3.11Property 1Greenwood          
3.12Property 1Miami          
3.13Property 1Kent          
4Loan 1CX - 350 & 450 Water Street2.79200%  NAP238,257.13NAP2,859,085.56Interest Only - ARDYesActual/360
5Loan 1One Wilshire2.77600%  NAP211,091.67NAP2,533,100.04Interest Only - ARDYesActual/360
6Loan 40SVEA New Mexico Portfolio3.80700%  NAP252,660.98NAP3,031,931.76Interest OnlyNoActual/360
6.01Property 139 Plaza La Prensa          
6.02Property 11711 Randolph Road Southeast          
6.03Property 1445 Camino Del Rey Southwest          
6.04Property 11920 Fifth Street          
6.05Property 13280 Bridge Boulevard Southwest          
6.06Property 137 Plaza La Prensa          
6.07Property 14363 Jager Drive Northeast          
6.08Property 1655 Utah Avenue          
6.09Property 12536 Ridge Runner Road          
6.10Property 1653 Utah Avenue          
6.11Property 14359 Jager Drive Northeast          
6.12Property 1221 Llano Estacado          
6.13Property 11308 Gusdorf Road          
6.14Property 12540 Camino Ortiz          
6.15Property 15500 San Antonio Drive Northeast          
6.16Property 12121 Summit Court          
6.17Property 12732 North Wilshire Boulevard          
6.18Property 141 Plaza La Prensa          
6.19Property 12800 Farmington Avenue          
6.20Property 11710 East Aztec Avenue          
6.21Property 15200 Oakland Avenue Northeast          
6.22Property 13316 North Main Street          
6.23Property 12141 Summit Court          
6.24Property 11014 North California Street          
6.25Property 1912 Railroad Avenue          
6.26Property 11922 Fifth Street          
6.27Property 11017 East Roosevelt Avenue          
6.28Property 1145 Roy Road          
6.29Property 11800 East 30th Street          
6.30Property 15205 Quail Road Northwest          
6.31Property 1501 East Bender Boulevard          
6.32Property 11233 Whittier Street          
6.33Property 12520 Ridge Runner Road          
6.34Property 126387 US Highway 70          
6.35Property 1475 Courthouse Road Southeast          
6.36Property 17905 Marble Avenue Northeast          
6.37Property 12215 West Main Street          
6.38Property 12522 Ridge Runner Road          
6.39Property 11710 Rio Bravo Boulevard Southwest          
6.40Property 1312 East Nizhoni Boulevard          
7Loan 1JW Marriott Desert Springs4.99500%  NAP316,523.44NAP3,798,281.28Interest OnlyNoActual/360
8Loan 1Woodmore Towne Centre3.39000%  NAP214,817.71NAP2,577,812.52Interest OnlyNoActual/360
9Loan 2Dealertrack and Divvy4.39000%  NAP276,331.19NAP3,315,974.28Interest OnlyNoActual/360
9.01Property 1Dealertrack          
9.02Property 1Divvy          
10Loan 1The Summit2.95200%  NAP162,120.83NAP1,945,449.96Interest OnlyNoActual/360
11Loan 6Moonwater Office Portfolio4.25000%  309,922.13226,223.963,719,065.562,714,687.52Interest Only, Amortizing BalloonNoActual/360
11.01Property 16543 Las Vegas Boulevard South          
11.02Property 16226 West Sahara Avenue          
11.03Property 110190 Covington Cross Drive          
11.04Property 11450 Center Crossing Road          
11.05Property 16551 Las Vegas Boulevard South          
11.06Property 19901-9921 Covington Cross Drive          
12Loan 1Novo Nordisk HQ2.83800%  NAP143,870.83NAP1,726,449.96Interest Only - ARDYesActual/360
13Loan 1The Kirby Collection2.94000%  NAP136,621.53NAP1,639,458.36Interest OnlyNoActual/360
14Loan 1Leesburg Plaza3.17000%  NAP129,873.51NAP1,558,482.12Interest OnlyNoActual/360
15Loan 1ADS Corporate Headquarters3.83000%  221,674.06153,386.182,660,088.721,840,634.16Interest Only, Amortizing BalloonNoActual/360
16Loan 1Benefitfocus HQ3.99000%  NAP134,847.22NAP1,618,166.64Interest OnlyNoActual/360
17Loan 1425 Eye Street2.94100%  NAP98,942.66NAP1,187,311.92Interest OnlyNoActual/360
18Loan 1The Onyx3.93421%  NAP126,313.64NAP1,515,763.68Interest OnlyNoActual/360
19Loan 25ExchangeRight Net Leased Portfolio #533.45300%  NAP87,523.96NAP1,050,287.52Interest OnlyNoActual/360
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), IL          
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MO          
19.03Property 1Kroger- Clarkston, MI          
19.04Property 1Walgreens - Lincolnton (Main), NC          
19.05Property 1WellMed - Corpus Christi (Saratoga), TX          
19.06Property 1Walgreens - Greenville (North), SC          
19.07Property 1Walgreens - Orland Park (143rd), IL          
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OK          
19.09Property 1Walgreens - Mattydale (Brewerton), NY          
19.10Property 1Walgreens- Shawnee, KS          
19.11Property 1Walgreens - Watervliet (2nd), NY          
19.12Property 1Walgreens - El Dorado, AR          
19.13Property 1Dollar Tree - Powder Springs (Macland), GA          
19.14Property 1Dollar General - St. Amant (Highway 22), LA          
19.15Property 1Dollar Tree- Batavia (Bauer), OH          
19.16Property 1Sherwin Williams - Waunakee (County), WI          
19.17Property 1Family Dollar - South Bend (Lincoln), IN          
19.18Property 1Dollar General - Zachary (Hwy 964), LA          
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CT          
19.20Property 1Dollar General - Russellville (State 124), AR          
19.21Property 1Dollar General - Uniontown (Connellsville), PA          
19.22Property 1Dollar General - Tulsa (41st), OK          
19.23Property 1Dollar General - Cordova (Dexter), TN          
19.24Property 1Dollar Tree - Apollo (North), PA          
19.25Property 1Dollar General - Toledo (McCord), OH          
20Loan 11Glen Forest Office Portfolio3.48000%  NAP88,208.33NAP1,058,499.96Interest OnlyNoActual/360
20.01Property 1Hillcrest          
20.02Property 1Arrington          
20.03Property 1Highland II          
20.04Property 1Meridian          
20.05Property 1Bayberry          
20.06Property 1Highland I          
20.07Property 1Capstone          
20.08Property 1Forest Plaza I          
20.09Property 1Forest Plaza II          
20.10Property 1Utica          
20.11Property 1Willard          
21Loan 8Grede Casting Industrial Portfolio3.73300%  NAP94,621.18NAP1,135,454.16Interest OnlyNoActual/360
21.01Property 1700 Ash Street          
21.02Property 15200 Foundry Circle          
21.03Property 12700 Plum Street          
21.04Property 1801 & 617 South Carpenter Avenue          
21.05Property 1N2480 County Road M          
21.06Property 1W140 N5540 Lilly Road          
21.07Property 1530 East Main Street          
21.08Property 1210 Ann Avenue          
22Loan 2Macon and Winter Garden3.75000%  NAP90,236.11NAP1,082,833.32Interest OnlyNoActual/360
22.01Property 1Winter Garden          
22.02Property 1Macon          
23Loan 1601 Lexington Avenue2.79196%  NAP58,973.69NAP707,684.28Interest OnlyNoActual/360
24Loan 145 Liberty Boulevard3.57000%  110,986.8373,907.371,331,841.96886,888.44Interest Only, Amortizing BalloonNoActual/360
25Loan 2Nyberg Portfolio3.64100%  NAP73,523.76NAP882,285.12Interest OnlyNoActual/360
25.01Property 1Nyberg Rivers          
25.02Property 1Nyberg Woods          
26Loan 1Pavilion at North Haven3.82000%  109,767.70NAP1,317,212.40NAPAmortizing BalloonNoActual/360
27Loan 4Sara Lee Portfolio3.85500%  NAP75,402.28NAP904,827.36Interest OnlyNoActual/360
27.01Property 12314 Sybrandt Road          
27.02Property 1110 Sara Lee Road          
27.03Property 11528 South Hayford Road          
27.04Property 1105 Ashland Avenue          
28Loan 1Charcuterie Artisans SLB3.71000%  NAP72,095.95NAP865,151.40Interest OnlyNoActual/360
29Loan 1ABB Office3.42100%  NAP64,348.16NAP772,177.92Interest OnlyNoActual/360
30Loan 1Value Store It Miami - 7th Ave3.53000%  NAP54,580.17NAP654,962.04Interest OnlyNoActual/360
31Loan 1Courtyard Alpharetta/Avalon4.05200%  NAP61,624.17NAP739,490.04Interest OnlyNoActual/360
32Loan 1Ocotillo Plaza3.70000%  78,248.11NAP938,977.32NAPAmortizing BalloonNoActual/360
33Loan 5CityLine Susquehanna Storage Portfolio3.58000%  NAP39,624.47NAP475,493.64Interest OnlyNoActual/360
33.01Property 1Ideal Storage  - Lori Lane          
33.02Property 1Ideal Storage - Lewisburg          
33.03Property 1Ideal Storage - Sunbury          
33.04Property 1Ideal Storage  - Old Trail          
33.05Property 1Ideal Storage - Pottsville          
34Loan 1Raleigh GSA3.71000%  NAP40,342.39NAP484,108.68Interest OnlyNoActual/360
35Loan 2CityLine Central PA Storage Portfolio3.58000%  NAP36,297.22NAP435,566.64Interest OnlyNoActual/360
35.01Property 1Sinking Spring          
35.02Property 1St. Clair          
36Loan 2Urban Light Industrial Portfolio3.45000%  50,204.0632,792.97602,448.72393,515.64Interest Only, Amortizing BalloonNoActual/360
36.01Property 1Cedar Business Center          
36.02Property 1Victoria Pond Center          
37Loan 1AT&T Chicago3.66500%  NAP31,492.28NAP377,907.36Interest OnlyNoActual/360
38Loan 1Brickstone Villas4.14100%  NAP29,109.70NAP349,316.40Interest OnlyNoActual/360
39Loan 1Bankwell HQ3.74000%  NAP25,911.62NAP310,939.44Interest OnlyNoActual/360
40Loan 1Metro Place4.34000%  40,523.68NAP486,284.16NAPAmortizing BalloonNoActual/360
41Loan 28 E 18th & 310 5th3.87000%  NAP26,321.82NAP315,861.84Interest OnlyNoActual/360
41.01Property 18 East 18th St          
41.02Property 1310 5th Ave          
42Loan 1WoodSpring McDonough5.13500%  43,608.19NAP523,298.28NAPAmortizing BalloonNoActual/360
43Loan 1Lakeville Townhomes3.80000%  NAP23,020.35NAP276,244.20Interest OnlyNoActual/360
44Loan 12374-2386 Grand Concourse3.61000%  NAP20,817.04NAP249,804.48Interest OnlyNoActual/360
45Loan 2ASM Portfolio3.80000%  28,469.99NAP341,639.88NAPAmortizing BalloonNoActual/360
45.01Property 15701 Dickman Rd          
45.02Property 1229 W. Creek Rd          
46Loan 12121 & 2211 Imperial Avenue3.40000%  NAP17,236.11NAP206,833.32Interest OnlyNoActual/360
47Loan 1192 Stuyvesant Ave3.75000%  NAP7,208.12NAP86,497.44Interest OnlyNoActual/360

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameOriginal Interest-Only Period (Mos.)Remaining Interest-Only Period (Mos.)Original Term To Maturity / ARD (Mos.)Remaining Term To Maturity / ARD (Mos.)Original Amortization Term (Mos.)Remaining Amortization Term (Mos.)Origination DateSeasoning (Mos.)Payment Due DateFirst Payment Date
               
1Loan 1Old Chicago Post Office605960590012/9/2021112/1/2022
2Loan 14Bedrock Portfolio848384830012/28/2021112/1/2022
2.01Property 1First National Building          
2.02Property 1The Qube          
2.03Property 1Chrysler House          
2.04Property 11001 Woodward          
2.05Property 1One Woodward          
2.06Property 1The Z Garage          
2.07Property 1Two Detroit Garage          
2.08Property 11505 & 1515 Woodward          
2.09Property 11001 Brush Street          
2.10Property 1The Assembly          
2.11Property 1419 Fort Street Garage          
2.12Property 1Vinton          
2.13Property 11401 First Street          
2.14Property 1Lane Bryant Building          
3Loan 13Rosewood National Storage 131201191201190012/16/2021162/6/2022
3.01Property 1Tallahassee          
3.02Property 1Fort Worth          
3.03Property 1Kemah          
3.04Property 1North Charleston          
3.05Property 1Groton          
3.06Property 1Albuquerque          
3.07Property 1Augusta          
3.08Property 1Grandview          
3.09Property 1Louisville          
3.10Property 1Houston          
3.11Property 1Greenwood          
3.12Property 1Miami          
3.13Property 1Kent          
4Loan 1CX - 350 & 450 Water Street1201171201170010/14/20213612/6/2021
5Loan 1One Wilshire1201191201190012/22/2021162/6/2022
6Loan 40SVEA New Mexico Portfolio120119120119001/5/2022162/6/2022
6.01Property 139 Plaza La Prensa          
6.02Property 11711 Randolph Road Southeast          
6.03Property 1445 Camino Del Rey Southwest          
6.04Property 11920 Fifth Street          
6.05Property 13280 Bridge Boulevard Southwest          
6.06Property 137 Plaza La Prensa          
6.07Property 14363 Jager Drive Northeast          
6.08Property 1655 Utah Avenue          
6.09Property 12536 Ridge Runner Road          
6.10Property 1653 Utah Avenue          
6.11Property 14359 Jager Drive Northeast          
6.12Property 1221 Llano Estacado          
6.13Property 11308 Gusdorf Road          
6.14Property 12540 Camino Ortiz          
6.15Property 15500 San Antonio Drive Northeast          
6.16Property 12121 Summit Court          
6.17Property 12732 North Wilshire Boulevard          
6.18Property 141 Plaza La Prensa          
6.19Property 12800 Farmington Avenue          
6.20Property 11710 East Aztec Avenue          
6.21Property 15200 Oakland Avenue Northeast          
6.22Property 13316 North Main Street          
6.23Property 12141 Summit Court          
6.24Property 11014 North California Street          
6.25Property 1912 Railroad Avenue          
6.26Property 11922 Fifth Street          
6.27Property 11017 East Roosevelt Avenue          
6.28Property 1145 Roy Road          
6.29Property 11800 East 30th Street          
6.30Property 15205 Quail Road Northwest          
6.31Property 1501 East Bender Boulevard          
6.32Property 11233 Whittier Street          
6.33Property 12520 Ridge Runner Road          
6.34Property 126387 US Highway 70          
6.35Property 1475 Courthouse Road Southeast          
6.36Property 17905 Marble Avenue Northeast          
6.37Property 12215 West Main Street          
6.38Property 12522 Ridge Runner Road          
6.39Property 11710 Rio Bravo Boulevard Southwest          
6.40Property 1312 East Nizhoni Boulevard          
7Loan 1JW Marriott Desert Springs605960590012/22/2021162/6/2022
8Loan 1Woodmore Towne Centre1201191201190012/23/2021162/6/2022
9Loan 2Dealertrack and Divvy605960590012/8/2021162/6/2022
9.01Property 1Dealertrack          
9.02Property 1Divvy          
10Loan 1The Summit868486840012/10/2021261/6/2022
11Loan 6Moonwater Office Portfolio484712011936036012/30/2021162/6/2022
11.01Property 16543 Las Vegas Boulevard South          
11.02Property 16226 West Sahara Avenue          
11.03Property 110190 Covington Cross Drive          
11.04Property 11450 Center Crossing Road          
11.05Property 16551 Las Vegas Boulevard South          
11.06Property 19901-9921 Covington Cross Drive          
12Loan 1Novo Nordisk HQ605760570011/5/20213612/6/2021
13Loan 1The Kirby Collection1201191201190012/23/2021162/6/2022
14Loan 1Leesburg Plaza1201191201190012/17/2021162/6/2022
15Loan 1ADS Corporate Headquarters605912011936036012/14/2021162/6/2022
16Loan 1Benefitfocus HQ605960590012/29/2021112/1/2022
17Loan 1425 Eye Street848384830012/7/2021162/6/2022
18Loan 1The Onyx1201181201180012/1/2021261/6/2022
19Loan 25ExchangeRight Net Leased Portfolio #53605960590012/22/2021112/1/2022
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), IL          
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MO          
19.03Property 1Kroger- Clarkston, MI          
19.04Property 1Walgreens - Lincolnton (Main), NC          
19.05Property 1WellMed - Corpus Christi (Saratoga), TX          
19.06Property 1Walgreens - Greenville (North), SC          
19.07Property 1Walgreens - Orland Park (143rd), IL          
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OK          
19.09Property 1Walgreens - Mattydale (Brewerton), NY          
19.10Property 1Walgreens- Shawnee, KS          
19.11Property 1Walgreens - Watervliet (2nd), NY          
19.12Property 1Walgreens - El Dorado, AR          
19.13Property 1Dollar Tree - Powder Springs (Macland), GA          
19.14Property 1Dollar General - St. Amant (Highway 22), LA          
19.15Property 1Dollar Tree- Batavia (Bauer), OH          
19.16Property 1Sherwin Williams - Waunakee (County), WI          
19.17Property 1Family Dollar - South Bend (Lincoln), IN          
19.18Property 1Dollar General - Zachary (Hwy 964), LA          
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CT          
19.20Property 1Dollar General - Russellville (State 124), AR          
19.21Property 1Dollar General - Uniontown (Connellsville), PA          
19.22Property 1Dollar General - Tulsa (41st), OK          
19.23Property 1Dollar General - Cordova (Dexter), TN          
19.24Property 1Dollar Tree - Apollo (North), PA          
19.25Property 1Dollar General - Toledo (McCord), OH          
20Loan 11Glen Forest Office Portfolio605860580012/1/2021261/6/2022
20.01Property 1Hillcrest          
20.02Property 1Arrington          
20.03Property 1Highland II          
20.04Property 1Meridian          
20.05Property 1Bayberry          
20.06Property 1Highland I          
20.07Property 1Capstone          
20.08Property 1Forest Plaza I          
20.09Property 1Forest Plaza II          
20.10Property 1Utica          
20.11Property 1Willard          
21Loan 8Grede Casting Industrial Portfolio848284820011/19/2021261/6/2022
21.01Property 1700 Ash Street          
21.02Property 15200 Foundry Circle          
21.03Property 12700 Plum Street          
21.04Property 1801 & 617 South Carpenter Avenue          
21.05Property 1N2480 County Road M          
21.06Property 1W140 N5540 Lilly Road          
21.07Property 1530 East Main Street          
21.08Property 1210 Ann Avenue          
22Loan 2Macon and Winter Garden1201191201190012/17/2021112/1/2022
22.01Property 1Winter Garden          
22.02Property 1Macon          
23Loan 1601 Lexington Avenue1201191201190012/10/2021192/9/2022
24Loan 145 Liberty Boulevard605912011936036012/10/2021162/6/2022
25Loan 2Nyberg Portfolio1201181201180011/19/2021251/5/2022
25.01Property 1Nyberg Rivers          
25.02Property 1Nyberg Woods          
26Loan 1Pavilion at North Haven0012011936035912/9/2021162/6/2022
27Loan 4Sara Lee Portfolio1201181201180011/17/2021261/6/2022
27.01Property 12314 Sybrandt Road          
27.02Property 1110 Sara Lee Road          
27.03Property 11528 South Hayford Road          
27.04Property 1105 Ashland Avenue          
28Loan 1Charcuterie Artisans SLB1201181201180011/17/2021261/6/2022
29Loan 1ABB Office969596950012/9/2021162/6/2022
30Loan 1Value Store It Miami - 7th Ave1201191201190012/7/2021162/6/2022
31Loan 1Courtyard Alpharetta/Avalon1201181201180011/22/2021211/1/2022
32Loan 1Ocotillo Plaza0012011936035912/29/2021162/6/2022
33Loan 5CityLine Susquehanna Storage Portfolio1201191201190012/8/2021162/6/2022
33.01Property 1Ideal Storage  - Lori Lane          
33.02Property 1Ideal Storage - Lewisburg          
33.03Property 1Ideal Storage - Sunbury          
33.04Property 1Ideal Storage  - Old Trail          
33.05Property 1Ideal Storage - Pottsville          
34Loan 1Raleigh GSA1201191201190012/14/2021162/6/2022
35Loan 2CityLine Central PA Storage Portfolio1201191201190012/8/2021162/6/2022
35.01Property 1Sinking Spring          
35.02Property 1St. Clair          
36Loan 2Urban Light Industrial Portfolio363512011936036012/22/2021162/6/2022
36.01Property 1Cedar Business Center          
36.02Property 1Victoria Pond Center          
37Loan 1AT&T Chicago1201191201190012/8/2021162/6/2022
38Loan 1Brickstone Villas1201191201190012/10/2021162/6/2022
39Loan 1Bankwell HQ120119120119001/5/2022162/6/2022
40Loan 1Metro Place00605936035912/29/2021162/6/2022
41Loan 28 E 18th & 310 5th120120120120001/6/2022063/6/2022
41.01Property 18 East 18th St          
41.02Property 1310 5th Ave          
42Loan 1WoodSpring McDonough00848336035912/29/2021162/6/2022
43Loan 1Lakeville Townhomes605960590012/22/2021162/6/2022
44Loan 12374-2386 Grand Concourse120119120119001/6/2022162/6/2022
45Loan 2ASM Portfolio001201193603591/4/2022162/6/2022
45.01Property 15701 Dickman Rd          
45.02Property 1229 W. Creek Rd          
46Loan 12121 & 2211 Imperial Avenue1201191201190012/20/2021162/6/2022
47Loan 1192 Stuyvesant Ave1201181201180012/2/2021261/6/2022

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameFirst P&I Payment DateMaturity Date or Anticipated Repayment DateFinal Maturity DateGrace Period - Late Fee (Days)Grace Period - Default (Days)Prepayment ProvisionMost Recent EGI ($)Most Recent Expenses ($)Most Recent NOI ($)Most Recent NOI Date
               
1Loan 1Old Chicago Post OfficeNAP1/1/2027NAP00L(25),D(31),O(4)NAVNAVNAVNAV
2Loan 14Bedrock PortfolioNAP1/1/2029NAP00L(25),YM1(55),O(4)94,411,83238,816,12955,595,7049/30/2021
2.01Property 1First National Building      22,551,4747,938,85414,612,6209/30/2021
2.02Property 1The Qube      14,707,6415,790,4998,917,1439/30/2021
2.03Property 1Chrysler House      12,759,4574,680,9848,078,4739/30/2021
2.04Property 11001 Woodward      10,555,7974,308,5646,247,2329/30/2021
2.05Property 1One Woodward      9,580,7135,058,1114,522,6039/30/2021
2.06Property 1The Z Garage      4,801,7182,228,9962,572,7219/30/2021
2.07Property 1Two Detroit Garage      4,309,1511,354,8722,954,2799/30/2021
2.08Property 11505 & 1515 Woodward      3,786,6641,707,2962,079,3689/30/2021
2.09Property 11001 Brush Street      3,432,6031,548,6031,883,9999/30/2021
2.10Property 1The Assembly      2,452,7541,516,450936,3059/30/2021
2.11Property 1419 Fort Street Garage      2,416,343903,4731,512,8699/30/2021
2.12Property 1Vinton      1,153,612860,060293,5529/30/2021
2.13Property 11401 First Street      1,159,626598,814560,8139/30/2021
2.14Property 1Lane Bryant Building      744,281320,553423,7289/30/2021
3Loan 13Rosewood National Storage 13NAP1/6/2032NAP00L(25),D(91),O(4)14,276,1624,081,02310,195,13910/31/2021
3.01Property 1Tallahassee      NAVNAVNAVNAV
3.02Property 1Fort Worth      NAVNAVNAVNAV
3.03Property 1Kemah      NAVNAVNAVNAV
3.04Property 1North Charleston      NAVNAVNAVNAV
3.05Property 1Groton      NAVNAVNAVNAV
3.06Property 1Albuquerque      NAVNAVNAVNAV
3.07Property 1Augusta      NAVNAVNAVNAV
3.08Property 1Grandview      NAVNAVNAVNAV
3.09Property 1Louisville      NAVNAVNAVNAV
3.10Property 1Houston      NAVNAVNAVNAV
3.11Property 1Greenwood      NAVNAVNAVNAV
3.12Property 1Miami      NAVNAVNAVNAV
3.13Property 1Kent      NAVNAVNAVNAV
4Loan 1CX - 350 & 450 Water StreetNAP11/6/203111/6/203600L(24),YM1(3),DorYM1(86),O(7)NAVNAVNAVNAV
5Loan 1One WilshireNAP1/6/20321/6/203500L(25),D(88),O(7)52,164,97816,537,82135,627,1579/30/2021
6Loan 40SVEA New Mexico PortfolioNAP1/6/2032NAP00L(25),D(90),O(5)13,639,0893,510,74810,128,3412/28/2021
6.01Property 139 Plaza La Prensa      NAVNAVNAVNAV
6.02Property 11711 Randolph Road Southeast      NAVNAVNAVNAV
6.03Property 1445 Camino Del Rey Southwest      NAVNAVNAVNAV
6.04Property 11920 Fifth Street      NAVNAVNAVNAV
6.05Property 13280 Bridge Boulevard Southwest      NAVNAVNAVNAV
6.06Property 137 Plaza La Prensa      NAVNAVNAVNAV
6.07Property 14363 Jager Drive Northeast      NAVNAVNAVNAV
6.08Property 1655 Utah Avenue      NAVNAVNAVNAV
6.09Property 12536 Ridge Runner Road      NAVNAVNAVNAV
6.10Property 1653 Utah Avenue      NAVNAVNAVNAV
6.11Property 14359 Jager Drive Northeast      NAVNAVNAVNAV
6.12Property 1221 Llano Estacado      NAVNAVNAVNAV
6.13Property 11308 Gusdorf Road      NAVNAVNAVNAV
6.14Property 12540 Camino Ortiz      NAVNAVNAVNAV
6.15Property 15500 San Antonio Drive Northeast      NAVNAVNAVNAV
6.16Property 12121 Summit Court      NAVNAVNAVNAV
6.17Property 12732 North Wilshire Boulevard      NAVNAVNAVNAV
6.18Property 141 Plaza La Prensa      NAVNAVNAVNAV
6.19Property 12800 Farmington Avenue      NAVNAVNAVNAV
6.20Property 11710 East Aztec Avenue      NAVNAVNAVNAV
6.21Property 15200 Oakland Avenue Northeast      NAVNAVNAVNAV
6.22Property 13316 North Main Street      NAVNAVNAVNAV
6.23Property 12141 Summit Court      NAVNAVNAVNAV
6.24Property 11014 North California Street      NAVNAVNAVNAV
6.25Property 1912 Railroad Avenue      NAVNAVNAVNAV
6.26Property 11922 Fifth Street      NAVNAVNAVNAV
6.27Property 11017 East Roosevelt Avenue      NAVNAVNAVNAV
6.28Property 1145 Roy Road      NAVNAVNAVNAV
6.29Property 11800 East 30th Street      NAVNAVNAVNAV
6.30Property 15205 Quail Road Northwest      NAVNAVNAVNAV
6.31Property 1501 East Bender Boulevard      NAVNAVNAVNAV
6.32Property 11233 Whittier Street      NAVNAVNAVNAV
6.33Property 12520 Ridge Runner Road      NAVNAVNAVNAV
6.34Property 126387 US Highway 70      NAVNAVNAVNAV
6.35Property 1475 Courthouse Road Southeast      NAVNAVNAVNAV
6.36Property 17905 Marble Avenue Northeast      NAVNAVNAVNAV
6.37Property 12215 West Main Street      NAVNAVNAVNAV
6.38Property 12522 Ridge Runner Road      NAVNAVNAVNAV
6.39Property 11710 Rio Bravo Boulevard Southwest      NAVNAVNAVNAV
6.40Property 1312 East Nizhoni Boulevard      NAVNAVNAVNAV
7Loan 1JW Marriott Desert SpringsNAP1/6/2027NAP00L(25),D(30),O(5)74,860,66162,239,74512,620,91612/31/2021
8Loan 1Woodmore Towne CentreNAP1/6/2032NAP00L(25),D(91),O(4)13,876,1485,185,8008,690,34810/31/2021
9Loan 2Dealertrack and DivvyNAP1/6/2027NAP00L(25),D(31),O(4)10,131,9192,147,6897,984,23010/31/2021
9.01Property 1Dealertrack      4,824,9991,215,2723,609,72710/31/2021
9.02Property 1Divvy      5,306,920932,4174,374,50310/31/2021
10Loan 1The SummitNAP2/6/2029NAP00L(24),YM1(2),DorYM1(53),O(7)28,769,6267,919,73320,849,89312/31/2020
11Loan 6Moonwater Office Portfolio2/6/20261/6/2032NAP00L(25),D(90),O(5)12,431,1782,406,85510,024,3237/31/2021
11.01Property 16543 Las Vegas Boulevard South      3,840,245734,9373,105,3087/31/2021
11.02Property 16226 West Sahara Avenue      3,089,00444,2593,044,7457/31/2021
11.03Property 110190 Covington Cross Drive      1,850,090623,3221,226,7697/31/2021
11.04Property 11450 Center Crossing Road      1,571,908341,5231,230,3857/31/2021
11.05Property 16551 Las Vegas Boulevard South      1,044,228232,774811,4537/31/2021
11.06Property 19901-9921 Covington Cross Drive      1,035,702430,041605,6627/31/2021
12Loan 1Novo Nordisk HQNAP11/6/20264/6/203100L(27),D(28),O(5)31,298,29713,037,47218,260,82512/31/2020
13Loan 1The Kirby CollectionNAP1/6/2032NAP00L(25),D(90),O(5)17,763,5498,353,2969,410,2529/30/2021
14Loan 1Leesburg PlazaNAP1/6/2032NAP00L(25),D(91),O(4)5,061,243977,4214,083,8219/30/2021
15Loan 1ADS Corporate Headquarters2/6/20271/6/2032NAP00L(25),D(88),O(7)4,407,42104,407,4219/30/2021
16Loan 1Benefitfocus HQNAP1/1/2027NAP55L(25),D(31),O(4)5,528,653985,2694,543,38410/31/2021
17Loan 1425 Eye StreetNAP1/6/2029NAP00L(25),D(52),O(7)15,091,6995,494,5969,597,1039/30/2021
18Loan 1The OnyxNAP12/6/2031NAP00L(26),D(90),O(4)6,117,5972,426,4803,691,11710/31/2021
19Loan 25ExchangeRight Net Leased Portfolio #53NAP1/1/2027NAP55L(25),D(30),O(5)NAVNAVNAVNAV
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), IL      NAVNAVNAVNAV
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MO      NAVNAVNAVNAV
19.03Property 1Kroger- Clarkston, MI      NAVNAVNAVNAV
19.04Property 1Walgreens - Lincolnton (Main), NC      NAVNAVNAVNAV
19.05Property 1WellMed - Corpus Christi (Saratoga), TX      NAVNAVNAVNAV
19.06Property 1Walgreens - Greenville (North), SC      NAVNAVNAVNAV
19.07Property 1Walgreens - Orland Park (143rd), IL      NAVNAVNAVNAV
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OK      NAVNAVNAVNAV
19.09Property 1Walgreens - Mattydale (Brewerton), NY      NAVNAVNAVNAV
19.10Property 1Walgreens- Shawnee, KS      NAVNAVNAVNAV
19.11Property 1Walgreens - Watervliet (2nd), NY      NAVNAVNAVNAV
19.12Property 1Walgreens - El Dorado, AR      NAVNAVNAVNAV
19.13Property 1Dollar Tree - Powder Springs (Macland), GA      NAVNAVNAVNAV
19.14Property 1Dollar General - St. Amant (Highway 22), LA      NAVNAVNAVNAV
19.15Property 1Dollar Tree- Batavia (Bauer), OH      NAVNAVNAVNAV
19.16Property 1Sherwin Williams - Waunakee (County), WI      NAVNAVNAVNAV
19.17Property 1Family Dollar - South Bend (Lincoln), IN      NAVNAVNAVNAV
19.18Property 1Dollar General - Zachary (Hwy 964), LA      NAVNAVNAVNAV
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CT      NAVNAVNAVNAV
19.20Property 1Dollar General - Russellville (State 124), AR      NAVNAVNAVNAV
19.21Property 1Dollar General - Uniontown (Connellsville), PA      NAVNAVNAVNAV
19.22Property 1Dollar General - Tulsa (41st), OK      NAVNAVNAVNAV
19.23Property 1Dollar General - Cordova (Dexter), TN      NAVNAVNAVNAV
19.24Property 1Dollar Tree - Apollo (North), PA      NAVNAVNAVNAV
19.25Property 1Dollar General - Toledo (McCord), OH      NAVNAVNAVNAV
20Loan 11Glen Forest Office PortfolioNAP12/6/2026NAP00L(26),D(29),O(5)10,830,4313,962,4316,868,0009/30/2021
20.01Property 1Hillcrest      1,864,069624,7371,239,3329/30/2021
20.02Property 1Arrington      1,955,196659,2631,295,9339/30/2021
20.03Property 1Highland II      1,222,061482,575739,4869/30/2021
20.04Property 1Meridian      1,269,782428,106841,6779/30/2021
20.05Property 1Bayberry      908,041344,175563,8679/30/2021
20.06Property 1Highland I      889,727355,427534,3009/30/2021
20.07Property 1Capstone      907,421294,977612,4449/30/2021
20.08Property 1Forest Plaza I      580,982265,183315,7999/30/2021
20.09Property 1Forest Plaza II      627,677255,470372,2079/30/2021
20.10Property 1Utica      443,694201,512242,1829/30/2021
20.11Property 1Willard      161,78151,006110,7759/30/2021
21Loan 8Grede Casting Industrial PortfolioNAP12/6/2028NAP00L(26),D(51),O(7)NAVNAVNAVNAV
21.01Property 1700 Ash Street      NAVNAVNAVNAV
21.02Property 15200 Foundry Circle      NAVNAVNAVNAV
21.03Property 12700 Plum Street      NAVNAVNAVNAV
21.04Property 1801 & 617 South Carpenter Avenue      NAVNAVNAVNAV
21.05Property 1N2480 County Road M      NAVNAVNAVNAV
21.06Property 1W140 N5540 Lilly Road      NAVNAVNAVNAV
21.07Property 1530 East Main Street      NAVNAVNAVNAV
21.08Property 1210 Ann Avenue      NAVNAVNAVNAV
22Loan 2Macon and Winter GardenNAP1/1/2032NAP00L(25),D(91),O(4)NAVNAVNAVNAV
22.01Property 1Winter Garden      NAVNAVNAVNAV
22.02Property 1Macon      NAVNAVNAVNAV
23Loan 1601 Lexington AvenueNAP1/9/2032NAP00L(25),D(88),O(7)155,075,18165,527,37289,547,8099/30/2021
24Loan 145 Liberty Boulevard2/6/20271/6/2032NAP00L(25),D(91),O(4)4,108,7551,556,5872,552,1689/30/2021
25Loan 2Nyberg PortfolioNAP12/5/2031NAP00L(24),YM1(2),DorYM1(90),O(4)13,213,2026,167,5227,045,6799/30/2021
25.01Property 1Nyberg Rivers      NAVNAVNAVNAV
25.02Property 1Nyberg Woods      NAVNAVNAVNAV
26Loan 1Pavilion at North Haven2/6/20221/6/2032NAP00L(25),D(91),O(4)2,308,997776,8301,532,1679/30/2021
27Loan 4Sara Lee PortfolioNAP12/6/2031NAP00L(23),YM1(3),DorYM1(88),O(6)NAVNAVNAVNAV
27.01Property 12314 Sybrandt Road      NAVNAVNAVNAV
27.02Property 1110 Sara Lee Road      NAVNAVNAVNAV
27.03Property 11528 South Hayford Road      NAVNAVNAVNAV
27.04Property 1105 Ashland Avenue      NAVNAVNAVNAV
28Loan 1Charcuterie Artisans SLBNAP12/6/2031NAP00L(26),D(91),O(3)NAVNAVNAVNAV
29Loan 1ABB OfficeNAP1/6/2030NAP00L(25),D(67),O(4)1,944,77501,944,77510/31/2021
30Loan 1Value Store It Miami - 7th AveNAP1/6/2032NAP00L(25),D(91),O(4)2,065,424528,1771,537,24711/30/2021
31Loan 1Courtyard Alpharetta/AvalonNAP12/1/2031NAP00L(26),D(90),O(4)3,523,4632,269,0291,254,4349/30/2021
32Loan 1Ocotillo Plaza2/6/20221/6/2032NAP00L(25),D(91),O(4)2,107,491566,7431,540,74810/31/2021
33Loan 5CityLine Susquehanna Storage PortfolioNAP1/6/2032NAP00L(25),D(91),O(4)1,497,339497,982999,35710/31/2021
33.01Property 1Ideal Storage  - Lori Lane      442,615126,188316,42610/31/2021
33.02Property 1Ideal Storage - Lewisburg      406,140102,115304,02510/31/2021
33.03Property 1Ideal Storage - Sunbury      216,00567,796148,20910/31/2021
33.04Property 1Ideal Storage  - Old Trail      164,31358,690105,62310/31/2021
33.05Property 1Ideal Storage - Pottsville      268,266143,193125,07310/31/2021
34Loan 1Raleigh GSANAP1/6/2032NAP00L(25),D(88),O(7)NAVNAVNAVNAV
35Loan 2CityLine Central PA Storage PortfolioNAP1/6/2032NAP00L(25),D(91),O(4)1,409,752460,981948,77010/31/2021
35.01Property 1Sinking Spring      1,039,362312,074727,28910/31/2021
35.02Property 1St. Clair      370,389148,908221,48110/31/2021
36Loan 2Urban Light Industrial Portfolio2/6/20251/6/2032NAP00L(25),D(91),O(4)1,798,675677,0791,121,59610/31/2021
36.01Property 1Cedar Business Center      957,084332,168624,91610/31/2021
36.02Property 1Victoria Pond Center      841,591344,912496,67910/31/2021
37Loan 1AT&T ChicagoNAP1/6/2032NAP00L(25),D(91),O(4)1,278,41701,278,41710/31/2021
38Loan 1Brickstone VillasNAP1/6/2032NAP50L(25),D(91),O(4)1,411,961763,577648,38410/31/2021
39Loan 1Bankwell HQNAP1/6/2032NAP00L(25),D(91),O(4)NAVNAVNAVNAV
40Loan 1Metro Place2/6/20221/6/2027NAP00L(25),D(30),O(5)1,303,577709,518594,05911/30/2021
41Loan 28 E 18th & 310 5thNAP2/6/2032NAP00L(24),D(93),O(3)755,859216,463539,3966/30/2021
41.01Property 18 East 18th St      535,273165,860369,4136/30/2021
41.02Property 1310 5th Ave      220,58650,603169,9846/30/2021
42Loan 1WoodSpring McDonough2/6/20221/6/2029NAP00L(25),D(54),O(5)2,556,0171,110,5111,445,50710/31/2021
43Loan 1Lakeville TownhomesNAP1/6/2027NAP00L(25),YM1(31),O(4)1,701,829975,290726,53910/31/2021
44Loan 12374-2386 Grand ConcourseNAP1/6/2032NAP00L(25),D(92),O(3)938,767283,418655,3499/30/2021
45Loan 2ASM Portfolio2/6/20221/6/2032NAP00YM4(25),DorYM1(88),O(7)NAVNAVNAVNAV
45.01Property 15701 Dickman Rd      NAVNAVNAVNAV
45.02Property 1229 W. Creek Rd      NAVNAVNAVNAV
46Loan 12121 & 2211 Imperial AvenueNAP1/6/2032NAP00L(25),D(90),O(5)797,48015,143782,3369/30/2021
47Loan 1192 Stuyvesant AveNAP12/6/2031NAP00L(26),D(90),O(4)226,29238,847187,4459/30/2021

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameMost Recent DescriptionSecond Most Recent EGI ($)Second Most Recent Expenses ($)Second Most Recent NOI ($)Second Most Recent NOI DateSecond Most Recent DescriptionThird Most Recent EGI ($)Third Most Recent Expenses ($)Third Most Recent NOI ($)Third Most Recent NOI Date
               
1Loan 1Old Chicago Post OfficeNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
2Loan 14Bedrock PortfolioT-1293,320,21939,225,16054,095,05912/31/2020T-1293,601,62846,392,88647,208,74212/31/2019
2.01Property 1First National BuildingT-1222,547,7288,456,19814,091,53012/31/2020T-1220,058,03810,571,4149,486,62412/31/2019
2.02Property 1The QubeT-1213,634,3885,413,3278,221,06112/31/2020T-1214,915,7406,855,7718,059,96912/31/2019
2.03Property 1Chrysler HouseT-1212,740,3514,791,3807,948,97112/31/2020T-1212,726,0605,918,6996,807,36112/31/2019
2.04Property 11001 WoodwardT-1210,057,3994,514,8225,542,57712/31/2020T-1211,842,2285,715,7996,126,42912/31/2019
2.05Property 1One WoodwardT-1210,265,4195,233,0525,032,36712/31/2020T-1210,637,9626,451,3214,186,64112/31/2019
2.06Property 1The Z GarageT-125,379,5782,245,2093,134,36912/31/2020T-127,362,7152,377,0534,985,66212/31/2019
2.07Property 1Two Detroit GarageT-123,516,6911,357,0892,159,60212/31/2020T-123,704,4061,425,4072,278,99812/31/2019
2.08Property 11505 & 1515 WoodwardT-122,929,8681,191,9451,737,92312/31/2020T-121,560,2581,126,435433,82312/31/2019
2.09Property 11001 Brush StreetT-123,999,9131,642,2672,357,64512/31/2020T-124,094,3961,805,4652,288,93112/31/2019
2.10Property 1The AssemblyT-122,330,2001,478,237851,96312/31/2020T-12585,521928,015(342,494)12/31/2019
2.11Property 1419 Fort Street GarageT-122,507,484879,1021,628,38212/31/2020T-122,012,448883,2961,129,15212/31/2019
2.12Property 1VintonT-121,313,531965,501348,03112/31/2020T-121,324,5111,064,009260,50212/31/2019
2.13Property 11401 First StreetT-121,393,326680,309713,01712/31/2020T-122,033,708786,3001,247,40812/31/2019
2.14Property 1Lane Bryant BuildingT-12704,344376,723327,62012/31/2020T-12743,636483,900259,73612/31/2019
3Loan 13Rosewood National Storage 13T-1212,771,7184,231,3088,540,41012/31/2020T-1213,112,8284,296,8368,815,99112/31/2019
3.01Property 1TallahasseeNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.02Property 1Fort WorthNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.03Property 1KemahNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.04Property 1North CharlestonNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.05Property 1GrotonNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.06Property 1AlbuquerqueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.07Property 1AugustaNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.08Property 1GrandviewNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.09Property 1LouisvilleNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.10Property 1HoustonNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.11Property 1GreenwoodNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.12Property 1MiamiNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
3.13Property 1KentNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
4Loan 1CX - 350 & 450 Water StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
5Loan 1One WilshireT-1250,864,91616,294,72634,570,19012/31/2020T-1247,132,52015,521,71331,610,80612/31/2019
6Loan 40SVEA New Mexico PortfolioT-1213,731,0393,314,73410,416,30512/31/2020T-1213,372,9933,649,8509,723,14312/31/2019
6.01Property 139 Plaza La PrensaNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.02Property 11711 Randolph Road SoutheastNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.03Property 1445 Camino Del Rey SouthwestNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.04Property 11920 Fifth StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.05Property 13280 Bridge Boulevard SouthwestNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.06Property 137 Plaza La PrensaNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.07Property 14363 Jager Drive NortheastNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.08Property 1655 Utah AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.09Property 12536 Ridge Runner RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.10Property 1653 Utah AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.11Property 14359 Jager Drive NortheastNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.12Property 1221 Llano EstacadoNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.13Property 11308 Gusdorf RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.14Property 12540 Camino OrtizNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.15Property 15500 San Antonio Drive NortheastNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.16Property 12121 Summit CourtNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.17Property 12732 North Wilshire BoulevardNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.18Property 141 Plaza La PrensaNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.19Property 12800 Farmington AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.20Property 11710 East Aztec AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.21Property 15200 Oakland Avenue NortheastNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.22Property 13316 North Main StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.23Property 12141 Summit CourtNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.24Property 11014 North California StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.25Property 1912 Railroad AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.26Property 11922 Fifth StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.27Property 11017 East Roosevelt AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.28Property 1145 Roy RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.29Property 11800 East 30th StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.30Property 15205 Quail Road NorthwestNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.31Property 1501 East Bender BoulevardNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.32Property 11233 Whittier StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.33Property 12520 Ridge Runner RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.34Property 126387 US Highway 70NAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.35Property 1475 Courthouse Road SoutheastNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.36Property 17905 Marble Avenue NortheastNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.37Property 12215 West Main StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.38Property 12522 Ridge Runner RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.39Property 11710 Rio Bravo Boulevard SouthwestNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
6.40Property 1312 East Nizhoni BoulevardNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
7Loan 1JW Marriott Desert SpringsT-1241,784,47041,839,160(54,690)12/31/2020T-12108,844,16888,039,81820,804,35012/31/2019
8Loan 1Woodmore Towne CentreT-1213,890,4854,648,7539,241,73212/31/2020T-1216,698,8194,680,58112,018,23812/31/2019
9Loan 2Dealertrack and DivvyT-12NAVNAVNAVNAVNAVNAVNAVNAVNAV
9.01Property 1DealertrackT-124,299,0751,192,5063,106,56912/31/2020T-123,216,8491,168,5692,048,28012/31/2019
9.02Property 1DivvyT-12NAVNAVNAVNAVNAVNAVNAVNAVNAV
10Loan 1The SummitT-1223,018,3116,622,63916,395,67212/31/2019T-1225,404,8927,774,33117,630,56112/31/2018
11Loan 6Moonwater Office PortfolioT-1210,655,6012,469,3608,186,24112/31/2020T-12NAVNAVNAVNAV
11.01Property 16543 Las Vegas Boulevard SouthT-123,771,289698,3113,072,97712/31/2020T-12NAVNAVNAVNAV
11.02Property 16226 West Sahara AvenueT-121,482,267127,9601,354,30712/31/2020T-12NAVNAVNAVNAV
11.03Property 110190 Covington Cross DriveT-121,846,424655,1291,191,29512/31/2020T-12NAVNAVNAVNAV
11.04Property 11450 Center Crossing RoadT-121,545,646359,2441,186,40212/31/2020T-12NAVNAVNAVNAV
11.05Property 16551 Las Vegas Boulevard SouthT-121,022,919250,572772,34712/31/2020T-12NAVNAVNAVNAV
11.06Property 19901-9921 Covington Cross DriveT-12987,056378,143608,91412/31/2020T-12NAVNAVNAVNAV
12Loan 1Novo Nordisk HQT-1230,760,77413,393,49217,367,28212/31/2019T-1229,488,32512,812,62916,675,69612/31/2018
13Loan 1The Kirby CollectionT-12NAVNAVNAVNAVNAVNAVNAVNAVNAV
14Loan 1Leesburg PlazaT-9 Ann5,116,0941,300,1023,815,99212/31/2020T-126,162,9661,563,5894,599,37712/31/2019
15Loan 1ADS Corporate HeadquartersT-9 Ann4,371,11804,371,11812/31/2020T-124,324,84104,324,84112/31/2019
16Loan 1Benefitfocus HQT-125,401,597964,3224,437,27512/31/2020T-125,302,335984,9544,317,38112/31/2019
17Loan 1425 Eye StreetT-1215,519,5065,265,81710,253,68912/31/2020T-1217,701,4255,934,55611,766,86912/31/2019
18Loan 1The OnyxT-125,591,8442,387,7313,204,11212/31/2020T-124,821,4392,217,4962,603,94312/31/2019
19Loan 25ExchangeRight Net Leased Portfolio #53NAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), ILNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MONAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.03Property 1Kroger- Clarkston, MINAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.04Property 1Walgreens - Lincolnton (Main), NCNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.05Property 1WellMed - Corpus Christi (Saratoga), TXNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.06Property 1Walgreens - Greenville (North), SCNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.07Property 1Walgreens - Orland Park (143rd), ILNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OKNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.09Property 1Walgreens - Mattydale (Brewerton), NYNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.10Property 1Walgreens- Shawnee, KSNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.11Property 1Walgreens - Watervliet (2nd), NYNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.12Property 1Walgreens - El Dorado, ARNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.13Property 1Dollar Tree - Powder Springs (Macland), GANAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.14Property 1Dollar General - St. Amant (Highway 22), LANAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.15Property 1Dollar Tree- Batavia (Bauer), OHNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.16Property 1Sherwin Williams - Waunakee (County), WINAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.17Property 1Family Dollar - South Bend (Lincoln), INNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.18Property 1Dollar General - Zachary (Hwy 964), LANAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CTNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.20Property 1Dollar General - Russellville (State 124), ARNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.21Property 1Dollar General - Uniontown (Connellsville), PANAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.22Property 1Dollar General - Tulsa (41st), OKNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.23Property 1Dollar General - Cordova (Dexter), TNNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.24Property 1Dollar Tree - Apollo (North), PANAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
19.25Property 1Dollar General - Toledo (McCord), OHNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
20Loan 11Glen Forest Office PortfolioT-1211,121,0273,753,0077,368,02012/31/2020T-12NAVNAVNAVNAV
20.01Property 1HillcrestT-121,900,361589,7201,310,64112/31/2020T-12NAVNAVNAVNAV
20.02Property 1ArringtonT-122,032,018627,5731,404,44512/31/2020T-12NAVNAVNAVNAV
20.03Property 1Highland IIT-121,420,623460,342960,28112/31/2020T-12NAVNAVNAVNAV
20.04Property 1MeridianT-121,257,382418,551838,83112/31/2020T-12NAVNAVNAVNAV
20.05Property 1BayberryT-12770,263322,298447,96512/31/2020T-12NAVNAVNAVNAV
20.06Property 1Highland IT-12864,407329,766534,64112/31/2020T-12NAVNAVNAVNAV
20.07Property 1CapstoneT-121,002,964278,148724,81612/31/2020T-12NAVNAVNAVNAV
20.08Property 1Forest Plaza IT-12618,962238,220380,74212/31/2020T-12NAVNAVNAVNAV
20.09Property 1Forest Plaza IIT-12598,318242,897355,42112/31/2020T-12NAVNAVNAVNAV
20.10Property 1UticaT-12510,482201,909308,57312/31/2020T-12NAVNAVNAVNAV
20.11Property 1WillardT-12145,24643,583101,66312/31/2020T-12NAVNAVNAVNAV
21Loan 8Grede Casting Industrial PortfolioNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
21.01Property 1700 Ash StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
21.02Property 15200 Foundry CircleNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
21.03Property 12700 Plum StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
21.04Property 1801 & 617 South Carpenter AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
21.05Property 1N2480 County Road MNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
21.06Property 1W140 N5540 Lilly RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
21.07Property 1530 East Main StreetNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
21.08Property 1210 Ann AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
22Loan 2Macon and Winter GardenNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
22.01Property 1Winter GardenNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
22.02Property 1MaconNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
23Loan 1601 Lexington AvenueT-12155,490,75566,551,53688,939,21912/31/2020T-12147,502,66964,986,05782,516,61212/31/2019
24Loan 145 Liberty BoulevardT-124,457,4011,613,2882,844,11312/31/2020T-124,359,7701,592,3252,767,44512/31/2019
25Loan 2Nyberg PortfolioT-1213,433,8926,111,1277,322,76512/31/2020T-1213,043,1005,739,7587,303,34212/31/2019
25.01Property 1Nyberg RiversNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
25.02Property 1Nyberg WoodsNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
26Loan 1Pavilion at North HavenT-122,027,205785,7481,241,45712/31/2020T-122,305,111823,6121,481,49912/31/2019
27Loan 4Sara Lee PortfolioNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
27.01Property 12314 Sybrandt RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
27.02Property 1110 Sara Lee RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
27.03Property 11528 South Hayford RoadNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
27.04Property 1105 Ashland AvenueNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
28Loan 1Charcuterie Artisans SLBNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
29Loan 1ABB OfficeT-121,913,17401,913,17412/31/2020T-12NAVNAVNAVNAV
30Loan 1Value Store It Miami - 7th AveT-121,812,317509,2221,303,09512/31/2020T-121,810,498539,5021,270,99612/31/2019
31Loan 1Courtyard Alpharetta/AvalonT-122,409,3601,727,094682,26612/31/2020T-124,892,0342,619,3002,272,73412/31/2019
32Loan 1Ocotillo PlazaT-121,469,827492,692977,13412/31/2020T-121,256,934428,290828,64312/31/2019
33Loan 5CityLine Susquehanna Storage PortfolioT-121,030,958359,499671,45912/31/2020T-12NAVNAVNAVNAV
33.01Property 1Ideal Storage  - Lori LaneT-12331,654129,319202,33412/31/2020T-12NAVNAVNAVNAV
33.02Property 1Ideal Storage - LewisburgT-12371,914102,585269,32912/31/2020T-12NAVNAVNAVNAV
33.03Property 1Ideal Storage - SunburyT-12175,20268,037107,16512/31/2020T-12NAVNAVNAVNAV
33.04Property 1Ideal Storage  - Old TrailT-12152,18859,55792,63112/31/2020T-12NAVNAVNAVNAV
33.05Property 1Ideal Storage - PottsvilleT-12NAVNAVNAVNAVNAVNAVNAVNAVNAV
34Loan 1Raleigh GSANAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
35Loan 2CityLine Central PA Storage PortfolioT-12897,750407,049490,70112/31/2020T-12NAVNAVNAVNAV
35.01Property 1Sinking SpringT-12694,677273,529421,14912/31/2020T-12NAVNAVNAVNAV
35.02Property 1St. ClairT-12203,072133,52069,55212/31/2020T-12NAVNAVNAVNAV
36Loan 2Urban Light Industrial PortfolioT-121,509,829739,001770,82812/31/2020T-12NAVNAVNAVNAV
36.01Property 1Cedar Business CenterT-12758,444394,899363,54512/31/2020T-12NAVNAVNAVNAV
36.02Property 1Victoria Pond CenterT-12751,385344,102407,28312/31/2020T-12NAVNAVNAVNAV
37Loan 1AT&T ChicagoT-121,317,42701,317,42712/31/2020T-121,295,83001,295,83012/31/2019
38Loan 1Brickstone VillasT-12849,627706,723142,90412/31/2020T-12NAVNAVNAVNAV
39Loan 1Bankwell HQNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
40Loan 1Metro PlaceT-121,561,963746,550815,41312/31/2020T-121,711,981862,459849,52212/31/2019
41Loan 28 E 18th & 310 5thT-12772,320217,642554,67812/31/2020T-12738,227194,720543,50712/31/2019
41.01Property 18 East 18th StT-12546,552167,229379,32312/31/2020T-12559,619145,936413,68312/31/2019
41.02Property 1310 5th AveT-12225,76850,413175,35512/31/2020T-12178,60848,784129,82412/31/2019
42Loan 1WoodSpring McDonoughT-12NAVNAVNAVNAVNAVNAVNAVNAVNAV
43Loan 1Lakeville TownhomesT-121,598,648971,061627,58712/31/2020T-121,428,956870,289558,66712/31/2019
44Loan 12374-2386 Grand ConcourseT-12883,139278,132605,00812/31/2020T-12NAVNAVNAVNAV
45Loan 2ASM PortfolioNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
45.01Property 15701 Dickman RdNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
45.02Property 1229 W. Creek RdNAVNAVNAVNAVNAVNAVNAVNAVNAVNAV
46Loan 12121 & 2211 Imperial AvenueT-12797,48014,634782,84612/31/2020T-12797,48014,481782,99912/31/2019
47Loan 1192 Stuyvesant AveT-12235,66944,576191,09312/31/2020T-12NAVNAVNAVNAV

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameThird Most Recent DescriptionUnderwritten Economic Occupancy (%)Underwritten EGI ($)Underwritten Expenses ($)Underwritten Net Operating Income ($)Underwritten Replacement / FF&E Reserve ($)Underwritten TI / LC ($)Underwritten Net Cash Flow ($)Underwritten NOI DSCR (x)Underwritten NCF DSCR (x)
               
1Loan 1Old Chicago Post OfficeNAV91.6%115,801,96639,254,35176,547,615467,228076,080,3874.244.22
2Loan 14Bedrock PortfolioT-1287.7%97,560,44939,136,45058,423,999660,8623,353,63254,409,5053.553.30
2.01Property 1First National BuildingT-1294.7%24,218,1408,751,04715,467,092160,0241,030,74514,276,324  
2.02Property 1The QubeT-1291.4%15,190,3145,694,2429,496,072104,540698,3798,693,152  
2.03Property 1Chrysler HouseT-1279.0%11,740,6675,139,2506,601,41768,698389,9746,142,746  
2.04Property 11001 WoodwardT-1287.0%11,833,2654,506,9297,326,33663,808375,0856,887,443  
2.05Property 1One WoodwardT-1292.4%10,421,7024,768,7195,652,98474,051482,8625,096,070  
2.06Property 1The Z GarageT-12NAP4,333,6722,201,8772,131,79638,20914,7052,078,882  
2.07Property 1Two Detroit GarageT-12NAP4,136,7111,180,1742,956,53627,65002,928,886  
2.08Property 11505 & 1515 WoodwardT-1295.0%4,058,2291,375,8792,682,35128,507199,2552,454,589  
2.09Property 11001 Brush StreetT-12NAP3,237,7261,504,3791,733,34728,10021,3711,683,875  
2.10Property 1The AssemblyT-1274.0%2,741,0811,292,7671,448,31523,08290,3071,334,926  
2.11Property 1419 Fort Street GarageT-12NAP2,451,762850,8471,600,91515,92501,584,990  
2.12Property 1VintonT-1295.0%1,278,493886,306392,1876,1048,260377,823  
2.13Property 11401 First StreetT-12NAP1,131,300613,395517,90515,8250502,080  
2.14Property 1Lane Bryant BuildingT-1294.8%787,387370,639416,7486,33942,689367,719  
3Loan 13Rosewood National Storage 13T-1294.3%15,796,5825,122,66510,673,917171,430010,502,4883.183.13
3.01Property 1TallahasseeNAVNAVNAVNAVNAVNAVNAVNAV  
3.02Property 1Fort WorthNAVNAVNAVNAVNAVNAVNAVNAV  
3.03Property 1KemahNAVNAVNAVNAVNAVNAVNAVNAV  
3.04Property 1North CharlestonNAVNAVNAVNAVNAVNAVNAVNAV  
3.05Property 1GrotonNAVNAVNAVNAVNAVNAVNAVNAV  
3.06Property 1AlbuquerqueNAVNAVNAVNAVNAVNAVNAVNAV  
3.07Property 1AugustaNAVNAVNAVNAVNAVNAVNAVNAV  
3.08Property 1GrandviewNAVNAVNAVNAVNAVNAVNAVNAV  
3.09Property 1LouisvilleNAVNAVNAVNAVNAVNAVNAVNAV  
3.10Property 1HoustonNAVNAVNAVNAVNAVNAVNAVNAV  
3.11Property 1GreenwoodNAVNAVNAVNAVNAVNAVNAVNAV  
3.12Property 1MiamiNAVNAVNAVNAVNAVNAVNAVNAV  
3.13Property 1KentNAVNAVNAVNAVNAVNAVNAVNAV  
4Loan 1CX - 350 & 450 Water StreetNAV98.5%92,929,28812,225,75680,703,532137,285080,566,2473.503.50
5Loan 1One WilshireT-1288.8%54,609,88217,099,49337,510,389119,080471,91836,919,3914.524.45
6Loan 40SVEA New Mexico PortfolioT-1295.0%13,459,5173,743,6209,715,898267,668519,0438,929,1873.202.95
6.01Property 139 Plaza La PrensaNAVNAVNAVNAVNAVNAVNAVNAV  
6.02Property 11711 Randolph Road SoutheastNAVNAVNAVNAVNAVNAVNAVNAV  
6.03Property 1445 Camino Del Rey SouthwestNAVNAVNAVNAVNAVNAVNAVNAV  
6.04Property 11920 Fifth StreetNAVNAVNAVNAVNAVNAVNAVNAV  
6.05Property 13280 Bridge Boulevard SouthwestNAVNAVNAVNAVNAVNAVNAVNAV  
6.06Property 137 Plaza La PrensaNAVNAVNAVNAVNAVNAVNAVNAV  
6.07Property 14363 Jager Drive NortheastNAVNAVNAVNAVNAVNAVNAVNAV  
6.08Property 1655 Utah AvenueNAVNAVNAVNAVNAVNAVNAVNAV  
6.09Property 12536 Ridge Runner RoadNAVNAVNAVNAVNAVNAVNAVNAV  
6.10Property 1653 Utah AvenueNAVNAVNAVNAVNAVNAVNAVNAV  
6.11Property 14359 Jager Drive NortheastNAVNAVNAVNAVNAVNAVNAVNAV  
6.12Property 1221 Llano EstacadoNAVNAVNAVNAVNAVNAVNAVNAV  
6.13Property 11308 Gusdorf RoadNAVNAVNAVNAVNAVNAVNAVNAV  
6.14Property 12540 Camino OrtizNAVNAVNAVNAVNAVNAVNAVNAV  
6.15Property 15500 San Antonio Drive NortheastNAVNAVNAVNAVNAVNAVNAVNAV  
6.16Property 12121 Summit CourtNAVNAVNAVNAVNAVNAVNAVNAV  
6.17Property 12732 North Wilshire BoulevardNAVNAVNAVNAVNAVNAVNAVNAV  
6.18Property 141 Plaza La PrensaNAVNAVNAVNAVNAVNAVNAVNAV  
6.19Property 12800 Farmington AvenueNAVNAVNAVNAVNAVNAVNAVNAV  
6.20Property 11710 East Aztec AvenueNAVNAVNAVNAVNAVNAVNAVNAV  
6.21Property 15200 Oakland Avenue NortheastNAVNAVNAVNAVNAVNAVNAVNAV  
6.22Property 13316 North Main StreetNAVNAVNAVNAVNAVNAVNAVNAV  
6.23Property 12141 Summit CourtNAVNAVNAVNAVNAVNAVNAVNAV  
6.24Property 11014 North California StreetNAVNAVNAVNAVNAVNAVNAVNAV  
6.25Property 1912 Railroad AvenueNAVNAVNAVNAVNAVNAVNAVNAV  
6.26Property 11922 Fifth StreetNAVNAVNAVNAVNAVNAVNAVNAV  
6.27Property 11017 East Roosevelt AvenueNAVNAVNAVNAVNAVNAVNAVNAV  
6.28Property 1145 Roy RoadNAVNAVNAVNAVNAVNAVNAVNAV  
6.29Property 11800 East 30th StreetNAVNAVNAVNAVNAVNAVNAVNAV  
6.30Property 15205 Quail Road NorthwestNAVNAVNAVNAVNAVNAVNAVNAV  
6.31Property 1501 East Bender BoulevardNAVNAVNAVNAVNAVNAVNAVNAV  
6.32Property 11233 Whittier StreetNAVNAVNAVNAVNAVNAVNAVNAV  
6.33Property 12520 Ridge Runner RoadNAVNAVNAVNAVNAVNAVNAVNAV  
6.34Property 126387 US Highway 70NAVNAVNAVNAVNAVNAVNAVNAV  
6.35Property 1475 Courthouse Road SoutheastNAVNAVNAVNAVNAVNAVNAVNAV  
6.36Property 17905 Marble Avenue NortheastNAVNAVNAVNAVNAVNAVNAVNAV  
6.37Property 12215 West Main StreetNAVNAVNAVNAVNAVNAVNAVNAV  
6.38Property 12522 Ridge Runner RoadNAVNAVNAVNAVNAVNAVNAVNAV  
6.39Property 11710 Rio Bravo Boulevard SouthwestNAVNAVNAVNAVNAVNAVNAVNAV  
6.40Property 1312 East Nizhoni BoulevardNAVNAVNAVNAVNAVNAVNAVNAV  
7Loan 1JW Marriott Desert SpringsT-1263.5%126,226,398100,165,28326,061,1155,680,188020,380,9274.023.14
8Loan 1Woodmore Towne CentreT-1295.3%17,221,5704,980,70512,240,86582,622248,82511,909,4193.042.96
9Loan 2Dealertrack and DivvyNAV95.0%9,478,2852,473,4657,004,82163,766444,8696,496,1852.111.96
9.01Property 1DealertrackT-1295.0%4,978,4631,296,5583,681,90532,745223,9113,425,249  
9.02Property 1DivvyNAV95.0%4,499,8221,176,9073,322,91631,021220,9583,070,936  
10Loan 1The SummitT-1296.3%57,071,58615,970,44041,101,145181,461688,76440,230,9204.204.11
11Loan 6Moonwater Office PortfolioNAV91.9%13,231,1942,754,10110,477,093158,766611,3209,707,0071.531.42
11.01Property 16543 Las Vegas Boulevard SouthNAV100.0%4,116,846869,3153,247,53144,189175,9223,027,420  
11.02Property 16226 West Sahara AvenueNAV100.0%3,147,646180,6032,967,04330,000157,7522,779,291  
11.03Property 110190 Covington Cross DriveNAV100.0%2,536,300671,6631,864,63714,658104,4211,745,558  
11.04Property 11450 Center Crossing RoadNAV100.0%1,678,989360,1621,318,82738,375102,5921,177,860  
11.05Property 16551 Las Vegas Boulevard SouthNAV100.0%1,172,088238,873933,21513,43942,229877,547  
11.06Property 19901-9921 Covington Cross DriveNAV33.1%579,325433,485145,83918,10428,40599,330  
12Loan 1Novo Nordisk HQT-1278.0%32,650,13013,331,71819,318,412146,221019,172,1913.193.16
13Loan 1The Kirby CollectionNAV81.1%20,864,4129,383,41211,481,00098,463365,19711,017,3404.033.86
14Loan 1Leesburg PlazaT-1293.1%6,066,3661,154,1274,912,23937,639125,5194,749,0813.153.05
15Loan 1ADS Corporate HeadquartersT-1295.0%4,486,923231,4524,255,47165,271165,1884,025,0121.601.51
16Loan 1Benefitfocus HQT-1292.5%5,297,0461,022,7744,274,27251,409261,0273,961,8362.642.45
17Loan 1425 Eye StreetT-1279.4%17,176,8465,955,47111,221,37574,933011,146,4423.683.66
18Loan 1The OnyxT-1294.3%6,117,5972,551,6653,565,933114,57603,451,3562.352.28
19Loan 25ExchangeRight Net Leased Portfolio #53NAV95.0%8,456,570211,4148,245,156180,26308,064,8932.742.68
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), ILNAV95.0%3,005,41075,1352,930,275123,38002,806,895  
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MONAV95.0%648,71516,218632,4979,3090623,189  
19.03Property 1Kroger- Clarkston, MINAV95.0%446,21111,155435,0568,6090426,447  
19.04Property 1Walgreens - Lincolnton (Main), NCNAV95.0%423,61810,590413,0282,1830410,845  
19.05Property 1WellMed - Corpus Christi (Saratoga), TXNAV95.0%379,6959,492370,2035,5430364,659  
19.06Property 1Walgreens - Greenville (North), SCNAV95.0%389,5009,738379,7632,1780377,584  
19.07Property 1Walgreens - Orland Park (143rd), ILNAV95.0%370,5009,263361,2382,2230359,015  
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OKNAV95.0%364,3999,110355,2891,9840353,305  
19.09Property 1Walgreens - Mattydale (Brewerton), NYNAV95.0%324,8848,122316,7621,6360315,126  
19.10Property 1Walgreens- Shawnee, KSNAV95.0%288,7237,218281,5052,2230279,282  
19.11Property 1Walgreens - Watervliet (2nd), NYNAV95.0%384,2559,606374,6491,9110372,738  
19.12Property 1Walgreens - El Dorado, ARNAV95.0%247,5706,189241,3812,2230239,158  
19.13Property 1Dollar Tree - Powder Springs (Macland), GANAV95.0%106,0622,652103,4101,6100101,800  
19.14Property 1Dollar General - St. Amant (Highway 22), LANAV95.0%106,5752,664103,9111,5960102,315  
19.15Property 1Dollar Tree- Batavia (Bauer), OHNAV95.0%104,5002,613101,8881,5000100,388  
19.16Property 1Sherwin Williams - Waunakee (County), WINAV95.0%100,4632,51297,951529097,422  
19.17Property 1Family Dollar - South Bend (Lincoln), INNAV95.0%100,0402,50197,5391,248096,291  
19.18Property 1Dollar General - Zachary (Hwy 964), LANAV95.0%94,3362,35891,9781,354090,624  
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CTNAV95.0%91,5882,29089,298998088,300  
19.20Property 1Dollar General - Russellville (State 124), ARNAV95.0%87,1392,17884,9601,365083,595  
19.21Property 1Dollar General - Uniontown (Connellsville), PANAV95.0%98,3252,45895,8671,123094,744  
19.22Property 1Dollar General - Tulsa (41st), OKNAV95.0%80,3562,00978,3471,354076,993  
19.23Property 1Dollar General - Cordova (Dexter), TNNAV95.0%72,7321,81870,9141,395069,518  
19.24Property 1Dollar Tree - Apollo (North), PANAV95.0%72,8311,82171,0101,437069,573  
19.25Property 1Dollar General - Toledo (McCord), OHNAV95.0%68,1441,70466,4401,352065,088  
20Loan 11Glen Forest Office PortfolioNAV84.4%10,770,7324,106,6286,664,104147,555575,6085,940,9413.202.85
20.01Property 1HillcrestNAV91.4%2,069,587647,0761,422,51119,730120,3971,282,384  
20.02Property 1ArringtonNAV95.2%2,126,526666,5001,460,02521,856123,6641,314,505  
20.03Property 1Highland IINAV42.4%693,973475,721218,2527,1193,794207,339  
20.04Property 1MeridianNAV100.0%1,359,386451,074908,31210,17882,395815,740  
20.05Property 1BayberryNAV95.8%993,146360,967632,18018,74060,793552,646  
20.06Property 1Highland INAV91.7%982,108370,321611,78814,66656,998540,124  
20.07Property 1CapstoneNAV83.6%789,376317,789471,58818,47341,776411,338  
20.08Property 1Forest Plaza INAV80.2%631,654271,030360,62410,28334,310316,031  
20.09Property 1Forest Plaza IINAV100.0%687,967274,201413,7675,14044,512364,115  
20.10Property 1UticaNAV47.3%266,520209,77556,74420,3004,86831,576  
20.11Property 1WillardNAV100.0%170,48862,175108,3131,0712,100105,142  
21Loan 8Grede Casting Industrial PortfolioNAV95.0%6,590,290200,9386,389,3530465,6095,923,7443.503.25
21.01Property 1700 Ash StreetNAV95.0%1,592,22848,5471,543,6810104,5371,439,144  
21.02Property 15200 Foundry CircleNAV95.0%1,415,04643,1451,371,902086,9111,284,991  
21.03Property 12700 Plum StreetNAV95.0%1,101,42133,5821,067,839070,689997,150  
21.04Property 1801 & 617 South Carpenter AvenueNAV95.0%720,98621,983699,003048,450650,553  
21.05Property 1N2480 County Road MNAV95.0%480,79114,659466,131037,620428,511  
21.06Property 1W140 N5540 Lilly RoadNAV95.0%458,10713,968444,139033,123411,017  
21.07Property 1530 East Main StreetNAV95.0%421,13712,840408,297051,593356,704  
21.08Property 1210 Ann AvenueNAV95.0%400,57412,213388,360032,687355,674  
22Loan 2Macon and Winter GardenNAV92.7%3,306,854653,6952,653,15960,72460,7242,531,7102.452.34
22.01Property 1Winter GardenNAV100.0%1,621,695332,8561,288,83922,14722,1471,244,545  
22.02Property 1MaconNAV86.1%1,685,159320,8391,364,32038,57738,5771,287,165  
23Loan 1601 Lexington AvenueT-1293.5%159,706,33464,433,22895,273,106418,9152,743,70892,110,4834.654.50
24Loan 145 Liberty BoulevardT-1294.9%4,186,7711,591,1022,595,67027,443244,2092,324,0181.951.74
25Loan 2Nyberg PortfolioT-1295.0%14,219,4676,214,6158,004,85276,807512,0477,415,9983.393.14
25.01Property 1Nyberg RiversNAVNAVNAVNAVNAVNAVNAVNAV  
25.02Property 1Nyberg WoodsNAVNAVNAVNAVNAVNAVNAVNAV  
26Loan 1Pavilion at North HavenT-1287.8%3,077,720854,6702,223,05067,70498,4872,056,8581.691.56
27Loan 4Sara Lee PortfolioNAV95.0%5,786,692173,6015,613,092121,617405,3905,086,0852.272.06
27.01Property 12314 Sybrandt RoadNAVNAVNAVNAVNAVNAVNAVNAV  
27.02Property 1110 Sara Lee RoadNAVNAVNAVNAVNAVNAVNAVNAV  
27.03Property 11528 South Hayford RoadNAVNAVNAVNAVNAVNAVNAVNAV  
27.04Property 1105 Ashland AvenueNAVNAVNAVNAVNAVNAVNAVNAV  
28Loan 1Charcuterie Artisans SLBNAV95.0%5,984,560179,5375,805,02352,324191,2265,561,4732.452.35
29Loan 1ABB OfficeNAV97.2%2,183,42443,6682,139,75627,08602,112,6702.772.74
30Loan 1Value Store It Miami - 7th AveT-1282.3%2,166,688519,6911,646,99711,38401,635,6132.512.50
31Loan 1Courtyard Alpharetta/AvalonT-1275.0%5,947,1233,049,6692,897,454178,41402,719,0403.923.68
32Loan 1Ocotillo PlazaT-1295.0%2,324,573571,0491,753,52417,54073,0101,662,9731.871.77
33Loan 5CityLine Susquehanna Storage PortfolioNAV88.4%1,666,969525,6501,141,31918,09601,123,2222.402.36
33.01Property 1Ideal Storage  - Lori LaneNAV89.1%484,443131,857352,5865,1680347,419  
33.02Property 1Ideal Storage - LewisburgNAV88.1%437,526104,687332,8394,9050327,934  
33.03Property 1Ideal Storage - SunburyNAV90.0%226,44868,032158,4162,2350156,181  
33.04Property 1Ideal Storage  - Old TrailNAV88.3%175,12558,998116,1272,0390114,088  
33.05Property 1Ideal Storage - PottsvilleNAV86.9%343,426162,076181,3503,7500177,600  
34Loan 1Raleigh GSANAV96.0%1,523,599369,4471,154,1519,33957,2761,087,5372.382.25
35Loan 2CityLine Central PA Storage PortfolioNAV86.5%1,528,538481,5671,046,97116,43301,030,5382.402.37
35.01Property 1Sinking SpringNAV90.0%1,089,490310,382779,10811,0750768,033  
35.02Property 1St. ClairNAV78.7%439,048171,185267,8625,3580262,505  
36Loan 2Urban Light Industrial PortfolioNAV94.3%1,938,890774,2171,164,67316,700101,1411,046,8321.931.74
36.01Property 1Cedar Business CenterNAV93.7%1,070,371407,997662,3746,42556,804599,144  
36.02Property 1Victoria Pond CenterNAV95.0%868,519366,220502,29910,27544,337447,688  
37Loan 1AT&T ChicagoT-1295.0%1,225,44741,3841,184,06323,27244,2161,116,5753.132.95
38Loan 1Brickstone VillasNAV88.1%1,571,041850,079720,96255,5000665,4622.061.91
39Loan 1Bankwell HQNAV97.3%1,235,424284,999950,4257,37543,608899,4423.062.89
40Loan 1Metro PlaceT-1290.0%1,767,821865,082902,73923,41871,687807,6341.861.66
41Loan 28 E 18th & 310 5thT-1295.0%932,120250,915681,2064,67619,018657,5122.162.08
41.01Property 18 East 18th StT-1295.0%643,096188,394454,7011,48914,539438,673  
41.02Property 1310 5th AveT-1295.0%289,02562,520226,5053,1874,479218,839  
42Loan 1WoodSpring McDonoughNAV96.2%2,556,0171,169,4181,386,599102,24101,284,3582.652.45
43Loan 1Lakeville TownhomesT-1288.4%1,733,6921,019,940713,75360,5600653,1922.582.36
44Loan 12374-2386 Grand ConcourseNAV95.0%1,001,386275,544725,8424,08440,132681,6262.912.73
45Loan 2ASM PortfolioNAV95.0%922,715262,839659,87524,02522,071613,7791.931.80
45.01Property 15701 Dickman RdNAV95.0%665,903190,816475,08712,77515,893446,418  
45.02Property 1229 W. Creek RdNAV95.0%256,81272,023184,78911,2506,178167,360  
46Loan 12121 & 2211 Imperial AvenueT-1295.0%1,056,961319,793737,1686,24413,655717,2703.563.47
47Loan 1192 Stuyvesant AveNAV94.7%226,29243,760182,5322,0000180,5322.112.09

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameUnderwritten NOI Debt Yield (%)Underwritten NCF Debt Yield (%)Appraised Value ($)Appraised Value TypeAppraisal DateCut-off Date LTV Ratio (%)LTV Ratio at Maturity / ARD (%)Leased Occupancy (%)Occupancy DateSingle Tenant (Y/N)
               
1Loan 1Old Chicago Post Office14.9%14.8%1,189,500,000Hypothetical Market Value Assuming Reserves5/7/202143.1%43.1%91.8%12/1/2021No
2Loan 14Bedrock Portfolio13.6%12.7%724,300,000As IsVarious59.4%59.4%88.7%  
2.01Property 1First National Building  162,000,000As Is8/30/2021  94.9%11/10/2021No
2.02Property 1The Qube  103,000,000As Is8/30/2021  90.6%11/10/2021No
2.03Property 1Chrysler House  83,000,000As Is8/30/2021  79.9%11/10/2021No
2.04Property 11001 Woodward  80,000,000As Is8/30/2021  88.9%11/10/2021No
2.05Property 1One Woodward  58,000,000As Is8/30/2021  92.9%11/10/2021No
2.06Property 1The Z Garage  53,000,000As Is9/10/2021  NAPNAPNAP
2.07Property 1Two Detroit Garage  37,000,000As Is9/10/2021  NAPNAPNAP
2.08Property 11505 & 1515 Woodward  35,000,000As Is8/30/2021  100.0%11/10/2021No
2.09Property 11001 Brush Street  32,000,000As Is9/10/2021  NAPNAPNAP
2.10Property 1The Assembly  23,100,000As Is8/30/2021  75.0%9/3/2021No
2.11Property 1419 Fort Street Garage  21,000,000As Is9/10/2021  NAPNAPNAP
2.12Property 1Vinton  17,500,000As Is8/30/2021  61.9%9/3/2021No
2.13Property 11401 First Street  13,500,000As Is9/10/2021  NAPNAPNAP
2.14Property 1Lane Bryant Building  6,200,000As Is8/30/2021  95.2%11/10/2021No
3Loan 13Rosewood National Storage 139.8%9.7%181,940,000As PortfolioVarious59.7%59.7%95.5%  
3.01Property 1Tallahassee  29,300,000As Is10/29/2021  92.5%9/1/2021NAP
3.02Property 1Fort Worth  26,890,000As Is10/26/2021  97.4%9/1/2021NAP
3.03Property 1Kemah  26,300,000As Is10/24/2021  95.7%9/1/2021NAP
3.04Property 1North Charleston  14,000,000As Is10/21/2021  97.4%9/1/2021NAP
3.05Property 1Groton  14,000,000As Is11/1/2021  96.6%9/1/2021NAP
3.06Property 1Albuquerque  12,920,000As Is10/21/2021  94.9%9/1/2021NAP
3.07Property 1Augusta  9,520,000As Is11/1/2021  92.6%9/1/2021NAP
3.08Property 1Grandview  8,620,000As Is11/4/2021  96.8%9/1/2021NAP
3.09Property 1Louisville  8,490,000As Is10/27/2021  89.2%9/1/2021NAP
3.10Property 1Houston  7,500,000As Is10/24/2021  98.8%9/1/2021NAP
3.11Property 1Greenwood  6,930,000As Is10/27/2021  99.1%9/1/2021NAP
3.12Property 1Miami  8,010,000As Is10/22/2021  97.7%9/1/2021NAP
3.13Property 1Kent  6,270,000As Is10/19/2021  95.5%9/1/2021NAP
4Loan 1CX - 350 & 450 Water Street9.9%9.9%1,954,000,000Prospective Market Value Upon Completion & Stabilization4/1/202341.7%41.7%100.0%10/14/2021Yes
5Loan 1One Wilshire12.7%12.5%913,000,000As Is11/5/202132.3%32.3%87.3%11/1/2021No
6Loan 40SVEA New Mexico Portfolio12.4%11.4%120,890,000As Is10/20/202165.0%65.0%97.2%  
6.01Property 139 Plaza La Prensa  9,700,000As Is10/20/2021  98.7%1/5/2022Yes
6.02Property 11711 Randolph Road Southeast  6,870,000As Is10/20/2021  100.0%1/5/2022Yes
6.03Property 1445 Camino Del Rey Southwest  6,450,000As Is10/20/2021  100.0%1/5/2022No
6.04Property 11920 Fifth Street  6,450,000As Is10/20/2021  100.0%1/5/2022Yes
6.05Property 13280 Bridge Boulevard Southwest  5,800,000As Is10/20/2021  100.0%1/5/2022Yes
6.06Property 137 Plaza La Prensa  5,260,000As Is10/20/2021  100.0%1/5/2022Yes
6.07Property 14363 Jager Drive Northeast  5,200,000As Is10/20/2021  97.4%1/5/2022Yes
6.08Property 1655 Utah Avenue  5,150,000As Is10/20/2021  100.0%1/5/2022No
6.09Property 12536 Ridge Runner Road  4,330,000As Is10/20/2021  100.0%1/5/2022Yes
6.10Property 1653 Utah Avenue  4,010,000As Is10/20/2021  100.0%1/5/2022No
6.11Property 14359 Jager Drive Northeast  3,940,000As Is10/20/2021  100.0%1/5/2022No
6.12Property 1221 Llano Estacado  3,450,000As Is10/20/2021  96.6%1/5/2022Yes
6.13Property 11308 Gusdorf Road  3,150,000As Is10/20/2021  100.0%1/5/2022No
6.14Property 12540 Camino Ortiz  3,060,000As Is10/20/2021  100.0%1/5/2022No
6.15Property 15500 San Antonio Drive Northeast  3,000,000As Is10/20/2021  100.0%1/5/2022Yes
6.16Property 12121 Summit Court  2,980,000As Is10/20/2021  100.0%1/5/2022Yes
6.17Property 12732 North Wilshire Boulevard  2,870,000As Is10/20/2021  97.2%1/5/2022Yes
6.18Property 141 Plaza La Prensa  2,780,000As Is10/20/2021  100.0%1/5/2022Yes
6.19Property 12800 Farmington Avenue  2,760,000As Is10/20/2021  100.0%1/5/2022Yes
6.20Property 11710 East Aztec Avenue  2,680,000As Is10/20/2021  97.7%1/5/2022No
6.21Property 15200 Oakland Avenue Northeast  2,490,000As Is10/20/2021  100.0%1/5/2022No
6.22Property 13316 North Main Street  2,480,000As Is10/20/2021  100.0%1/5/2022Yes
6.23Property 12141 Summit Court  2,190,000As Is10/20/2021  100.0%1/5/2022Yes
6.24Property 11014 North California Street  2,180,000As Is10/20/2021  100.0%1/5/2022Yes
6.25Property 1912 Railroad Avenue  2,030,000As Is10/20/2021  74.1%1/5/2022No
6.26Property 11922 Fifth Street  1,970,000As Is10/20/2021  100.0%1/5/2022Yes
6.27Property 11017 East Roosevelt Avenue  1,850,000As Is10/20/2021  100.0%1/5/2022Yes
6.28Property 1145 Roy Road  1,850,000As Is10/20/2021  94.1%1/5/2022No
6.29Property 11800 East 30th Street  1,760,000As Is10/20/2021  34.3%1/5/2022No
6.30Property 15205 Quail Road Northwest  1,480,000As Is10/20/2021  100.0%1/5/2022Yes
6.31Property 1501 East Bender Boulevard  1,400,000As Is10/20/2021  86.9%1/5/2022Yes
6.32Property 11233 Whittier Street  1,370,000As Is10/20/2021  94.6%1/5/2022Yes
6.33Property 12520 Ridge Runner Road  1,320,000As Is10/20/2021  100.0%1/5/2022Yes
6.34Property 126387 US Highway 70  1,320,000As Is10/20/2021  100.0%1/5/2022No
6.35Property 1475 Courthouse Road Southeast  1,200,000As Is10/20/2021  89.0%1/5/2022No
6.36Property 17905 Marble Avenue Northeast  1,060,000As Is10/20/2021  100.0%1/5/2022Yes
6.37Property 12215 West Main Street  1,020,000As Is10/20/2021  93.8%1/5/2022No
6.38Property 12522 Ridge Runner Road  800,000As Is10/20/2021  100.0%1/5/2022No
6.39Property 11710 Rio Bravo Boulevard Southwest  760,000As Is10/20/2021  100.0%1/5/2022Yes
6.40Property 1312 East Nizhoni Boulevard  470,000As Is10/20/2021  92.4%1/5/2022Yes
7Loan 1JW Marriott Desert Springs20.4%15.9%306,000,000As Is11/17/202141.8%41.8%36.8%12/31/2021NAP
8Loan 1Woodmore Towne Centre10.4%10.2%197,000,000As Is (Extraordinary Assumption)11/22/202159.5%59.5%96.7%11/30/2021No
9Loan 2Dealertrack and Divvy9.4%8.7%109,500,000As Is11/19/202168.0%68.0%100.0%  
9.01Property 1Dealertrack  55,500,000As Is11/19/2021  100.0%11/3/2021No
9.02Property 1Divvy  54,000,000As Is11/19/2021  100.0%2/6/2022Yes
10Loan 1The Summit12.6%12.3%895,500,000As Is11/1/202136.5%36.5%98.2%1/1/2022No
11Loan 6Moonwater Office Portfolio9.0%8.4%196,300,000As Is10/7/202159.1%52.7%96.3%  
11.01Property 16543 Las Vegas Boulevard South  66,700,000As Is10/7/2021  100.0%2/6/2022Yes
11.02Property 16226 West Sahara Avenue  40,600,000As Is10/7/2021  100.0%2/6/2022Yes
11.03Property 110190 Covington Cross Drive  26,600,000As Is10/7/2021  100.0%2/6/2022Yes
11.04Property 11450 Center Crossing Road  26,500,000As Is10/7/2021  100.0%2/6/2022Yes
11.05Property 16551 Las Vegas Boulevard South  18,500,000As Is10/7/2021  100.0%2/6/2022Yes
11.06Property 19901-9921 Covington Cross Drive  17,400,000As Is10/7/2021  60.1%10/7/2021No
12Loan 1Novo Nordisk HQ9.2%9.1%330,000,000As Is9/21/202163.8%63.8%77.0%2/6/2022Yes
13Loan 1The Kirby Collection12.0%11.5%199,000,000As Is11/24/202148.1%48.1%92.0%10/26/2021No
14Loan 1Leesburg Plaza10.1%9.8%73,600,000As Is10/26/202165.9%65.9%94.7%11/23/2021No
15Loan 1ADS Corporate Headquarters9.0%8.5%71,250,000As Is10/23/202166.5%60.2%100.0%2/6/2022Yes
16Loan 1Benefitfocus HQ10.7%9.9%61,600,000As Is12/7/202164.9%64.9%100.0%2/1/2022Yes
17Loan 1425 Eye Street11.0%10.9%180,000,000As Is11/9/202156.8%56.8%76.7%9/1/2021No
18Loan 1The Onyx9.4%9.1%60,200,000As Is10/13/202163.1%63.1%95.9%11/10/2021NAP
19Loan 25ExchangeRight Net Leased Portfolio #539.6%9.4%159,595,000As IsVarious53.9%53.9%100.0%  
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), IL  61,100,000As Is11/15/2021  100.0%2/1/2022Yes
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MO  10,900,000As Is11/30/2021  100.0%2/1/2022Yes
19.03Property 1Kroger- Clarkston, MI  9,025,000As Is11/17/2021  100.0%2/1/2022Yes
19.04Property 1Walgreens - Lincolnton (Main), NC  8,100,000As Is11/15/2021  100.0%2/1/2022Yes
19.05Property 1WellMed - Corpus Christi (Saratoga), TX  6,950,000As Is11/15/2021  100.0%2/1/2022Yes
19.06Property 1Walgreens - Greenville (North), SC  6,800,000As Is11/11/2021  100.0%2/1/2022Yes
19.07Property 1Walgreens - Orland Park (143rd), IL  6,800,000As Is11/16/2021  100.0%2/1/2022Yes
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OK  7,310,000As Is11/10/2021  100.0%2/1/2022Yes
19.09Property 1Walgreens - Mattydale (Brewerton), NY  5,100,000As Is11/3/2021  100.0%2/1/2022Yes
19.10Property 1Walgreens- Shawnee, KS  5,290,000As Is10/5/2021  100.0%2/1/2022Yes
19.11Property 1Walgreens - Watervliet (2nd), NY  6,200,000As Is11/3/2021  100.0%2/1/2022Yes
19.12Property 1Walgreens - El Dorado, AR  4,700,000As Is10/12/2021  100.0%2/1/2022Yes
19.13Property 1Dollar Tree - Powder Springs (Macland), GA  1,700,000As Is11/15/2021  100.0%2/1/2022Yes
19.14Property 1Dollar General - St. Amant (Highway 22), LA  2,040,000As Is11/27/2021  100.0%2/1/2022Yes
19.15Property 1Dollar Tree- Batavia (Bauer), OH  1,800,000As Is11/18/2021  100.0%2/1/2022Yes
19.16Property 1Sherwin Williams - Waunakee (County), WI  2,010,000As Is11/18/2021  100.0%2/1/2022Yes
19.17Property 1Family Dollar - South Bend (Lincoln), IN  2,000,000As Is11/14/2021  100.0%2/1/2022Yes
19.18Property 1Dollar General - Zachary (Hwy 964), LA  1,730,000As Is11/15/2021  100.0%2/1/2022Yes
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CT  1,610,000As Is11/9/2021  100.0%2/1/2022Yes
19.20Property 1Dollar General - Russellville (State 124), AR  1,500,000As Is11/7/2021  100.0%2/1/2022Yes
19.21Property 1Dollar General - Uniontown (Connellsville), PA  1,900,000As Is11/5/2021  100.0%2/1/2022Yes
19.22Property 1Dollar General - Tulsa (41st), OK  1,380,000As Is11/10/2021  100.0%2/1/2022Yes
19.23Property 1Dollar General - Cordova (Dexter), TN  1,300,000As Is11/5/2021  100.0%2/1/2022Yes
19.24Property 1Dollar Tree - Apollo (North), PA  1,200,000As Is11/9/2021  100.0%2/1/2022Yes
19.25Property 1Dollar General - Toledo (McCord), OH  1,150,000As Is11/6/2021  100.0%2/1/2022Yes
20Loan 11Glen Forest Office Portfolio11.3%10.1%95,590,000As Is11/4/202161.7%61.7%84.4%  
20.01Property 1Hillcrest  18,500,000As Is11/4/2021  91.6%10/31/2021No
20.02Property 1Arrington  18,800,000As Is11/4/2021  95.3%10/31/2021No
20.03Property 1Highland II  8,450,000As Is11/4/2021  40.7%10/31/2021No
20.04Property 1Meridian  11,700,000As Is11/4/2021  100.0%10/31/2021No
20.05Property 1Bayberry  8,600,000As Is11/4/2021  95.9%10/31/2021No
20.06Property 1Highland I  7,990,000As Is11/4/2021  91.9%10/31/2021No
20.07Property 1Capstone  6,940,000As Is11/4/2021  83.3%10/31/2021No
20.08Property 1Forest Plaza I  5,300,000As Is11/4/2021  80.5%10/31/2021No
20.09Property 1Forest Plaza II  5,200,000As Is11/4/2021  100.0%10/31/2021No
20.10Property 1Utica  2,800,000As Is11/4/2021  47.9%10/31/2021No
20.11Property 1Willard  1,310,000As Is11/4/2021  100.0%2/6/2022Yes
21Loan 8Grede Casting Industrial Portfolio13.2%12.3%82,475,000As IsVarious58.5%58.5%100.0%  
21.01Property 1700 Ash Street  19,900,000As Is9/24/2021  100.0%1/1/2022Yes
21.02Property 15200 Foundry Circle  17,750,000As Is9/27/2021  100.0%1/1/2022Yes
21.03Property 12700 Plum Street  13,800,000As Is9/27/2021  100.0%1/1/2022Yes
21.04Property 1801 & 617 South Carpenter Avenue  9,000,000As Is9/29/2021  100.0%1/1/2022Yes
21.05Property 1N2480 County Road M  6,000,000As Is9/24/2021  100.0%1/1/2022Yes
21.06Property 1W140 N5540 Lilly Road  5,700,000As Is9/24/2021  100.0%1/1/2022Yes
21.07Property 1530 East Main Street  5,300,000As Is9/22/2021  100.0%1/1/2022Yes
21.08Property 1210 Ann Avenue  5,025,000As Is9/27/2021  100.0%1/1/2022Yes
22Loan 2Macon and Winter Garden9.3%8.9%45,380,000VariousVarious62.8%62.8%91.5%  
22.01Property 1Winter Garden  24,000,000Hypothetical Leased Fee Market Value As-Is - As-If Escrows Funded11/11/2021  100.0%2/1/2022Yes
22.02Property 1Macon  21,380,000As Is Market Value With Ground Lease11/15/2021  86.6%12/1/2021No
23Loan 1601 Lexington Avenue13.2%12.7%1,700,000,000As Is10/1/202142.5%42.5%96.3%11/1/2021No
24Loan 145 Liberty Boulevard10.6%9.5%36,950,000As Is10/19/202166.3%59.7%95.1%9/30/2021No
25Loan 2Nyberg Portfolio12.5%11.6%106,500,000As Is8/9/202160.0%60.0%96.2%  
25.01Property 1Nyberg Rivers  55,800,000As Is8/9/2021  98.8%10/14/2021No
25.02Property 1Nyberg Woods  50,700,000As Is8/9/2021  92.5%10/14/2021No
26Loan 1Pavilion at North Haven9.5%8.8%35,700,000As Is9/2/202165.7%51.9%89.6%10/14/2021No
27Loan 4Sara Lee Portfolio8.9%8.1%104,200,000As IsVarious60.6%60.6%100.0%  
27.01Property 12314 Sybrandt Road  50,800,000As Is9/13/2021  100.0%2/6/2022Yes
27.02Property 1110 Sara Lee Road  46,000,000As Is9/7/2021  100.0%2/6/2022Yes
27.03Property 11528 South Hayford Road  5,170,000As Is9/3/2021  100.0%2/6/2022Yes
27.04Property 1105 Ashland Avenue  2,230,000As Is9/13/2021  100.0%2/6/2022Yes
28Loan 1Charcuterie Artisans SLB9.2%8.8%109,100,000As Is9/23/202157.7%57.7%100.0%2/6/2022Yes
29Loan 1ABB Office9.6%9.5%34,350,000As Is11/23/202164.8%64.8%100.0%1/1/2022Yes
30Loan 1Value Store It Miami - 7th Ave9.0%8.9%28,900,000As Is11/8/202163.3%63.3%95.1%12/1/2021NAP
31Loan 1Courtyard Alpharetta/Avalon16.1%15.1%33,500,000As Is10/1/202153.7%53.7%61.0%9/30/2021NAP
32Loan 1Ocotillo Plaza10.3%9.8%26,000,000As Is12/3/202165.3%51.4%97.3%12/31/2021No
33Loan 5CityLine Susquehanna Storage Portfolio8.7%8.6%21,600,000As Is9/29/202160.6%60.6%93.8%  
33.01Property 1Ideal Storage  - Lori Lane  5,700,000As Is9/29/2021  95.0%9/22/2021NAP
33.02Property 1Ideal Storage - Lewisburg  5,500,000As Is9/29/2021  90.4%9/22/2021NAP
33.03Property 1Ideal Storage - Sunbury  2,600,000As Is9/29/2021  93.7%9/22/2021NAP
33.04Property 1Ideal Storage  - Old Trail  1,800,000As Is9/29/2021  91.9%9/22/2021NAP
33.05Property 1Ideal Storage - Pottsville  6,000,000As Is9/29/2021  97.9%9/22/2021NAP
34Loan 1Raleigh GSA9.0%8.5%21,700,000As Is10/6/202159.3%59.3%100.0%12/14/2021No
35Loan 2CityLine Central PA Storage Portfolio8.7%8.6%18,400,000As IsVarious65.2%65.2%95.8%  
35.01Property 1Sinking Spring  12,600,000As Is9/29/2021  97.3%9/22/2021NAP
35.02Property 1St. Clair  5,800,000As Is9/25/2021  92.8%9/22/2021NAP
36Loan 2Urban Light Industrial Portfolio10.4%9.3%16,250,000As Is11/17/202169.2%59.1%95.6%  
36.01Property 1Cedar Business Center  9,470,000As Is11/17/2021  91.4%12/1/2021No
36.02Property 1Victoria Pond Center  6,780,000As Is11/17/2021  100.0%12/1/2021No
37Loan 1AT&T Chicago11.6%11.0%16,400,000As Is10/18/202162.0%62.0%100.0%1/1/2022Yes
38Loan 1Brickstone Villas8.7%8.0%13,100,000As Is10/25/202163.5%63.5%91.9%11/16/2021NAP
39Loan 1Bankwell HQ11.6%11.0%13,500,000As Is10/6/202160.7%60.7%100.0%2/6/2022Yes
40Loan 1Metro Place11.1%9.9%11,800,000As Is11/15/202169.0%63.0%94.5%12/20/2021No
41Loan 28 E 18th & 310 5th8.5%8.2%14,900,000As IsVarious54.0%54.0%100.0%  
41.01Property 18 East 18th St  10,000,000As Is8/26/2021  100.0%9/23/2021No
41.02Property 1310 5th Ave  4,900,000As Is9/3/2021  100.0%9/23/2021No
42Loan 1WoodSpring McDonough17.4%16.1%12,300,000As Is11/8/202165.0%57.7%96.2%10/31/2021NAP
43Loan 1Lakeville Townhomes10.0%9.1%11,400,000As Is11/3/202162.9%62.9%96.9%11/30/2021NAP
44Loan 12374-2386 Grand Concourse10.6%10.0%11,500,000As Is12/3/202159.3%59.3%100.0%12/1/2021No
45Loan 2ASM Portfolio10.8%10.1%9,350,000As IsVarious65.3%51.5%100.0%  
45.01Property 15701 Dickman Rd  6,700,000As Is11/30/2021  100.0%2/6/2022Yes
45.02Property 1229 W. Creek Rd  2,650,000As Is12/1/2021  100.0%2/6/2022Yes
46Loan 12121 & 2211 Imperial Avenue12.3%12.0%20,500,000As Is10/30/202129.3%29.3%100.0%12/14/2021No
47Loan 1192 Stuyvesant Ave8.0%7.9%3,520,000As Is10/4/202164.6%64.6%100.0%10/11/2021NAP

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameLargest TenantLargest Tenant SFLargest Tenant % of NRALargest Tenant Lease Expiration DateSecond Largest TenantSecond Largest Tenant SFSecond Largest Tenant % of NRASecond Largest Tenant Lease Expiration DateThird Largest TenantThird Largest Tenant SF
               
1Loan 1Old Chicago Post OfficeUber368,17915.8%6/30/2030Walgreens219,6989.4%11/30/2032PepsiCo193,420
2Loan 14Bedrock Portfolio          
2.01Property 1First National BuildingAmrock, Inc424,48653.1%1/31/2032Honigman Miller Schwartz and Cohn LLP150,78618.8%11/30/2025Board of Trustees of Michigan State University46,598
2.02Property 1The QubeQuicken Loans Inc.407,05077.9%7/31/2028JPMorgan Chase, National Association32,1266.1%5/31/2027Rock Security LLC17,490
2.03Property 1Chrysler HouseQuicken Loans Inc.183,66453.5%8/31/2023Rocket Homes Real Estate LLC29,8978.7%8/31/2023RSM US LLP11,894
2.04Property 11001 WoodwardQuicken Loans Inc.122,47538.4%4/30/20241001 Woodward Avenue Tenant LLC (WeWork)56,35217.7%10/31/2033Southeast Michigan Council of Governments30,240
2.05Property 1One WoodwardQuicken Loans Inc.171,62246.4%3/31/2032Kitch Drutchas Wagner Valitutti & Sherbrook, P.C.56,26515.2%5/31/2028Fifth Third Bank31,204
2.06Property 1The Z GarageNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.07Property 1Two Detroit GarageNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.08Property 11505 & 1515 WoodwardLinkedIn Corporation74,49752.6%7/31/2026H & M Hennes & Mauritz L.P.25,32217.9%1/31/2027International Bancard Corporation12,082
2.09Property 11001 Brush StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.10Property 1The AssemblyCoyote Logistics58,192100.0%10/31/2030NAPNAPNAPNAPNAPNAP
2.11Property 1419 Fort Street GarageNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.12Property 1VintonBesa Partners LLC5,693100.0%1/31/2026NAPNAPNAPNAPNAPNAP
2.13Property 11401 First StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.14Property 1Lane Bryant BuildingDetroit Labs, LLC17,28454.5%1/31/2026Detroit Venture Partners5,76118.2%MTMLisa Spindler Photography, Inc.4,384
3Loan 13Rosewood National Storage 13          
3.01Property 1TallahasseeNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.02Property 1Fort WorthNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.03Property 1KemahNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.04Property 1North CharlestonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.05Property 1GrotonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.06Property 1AlbuquerqueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.07Property 1AugustaNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.08Property 1GrandviewNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.09Property 1LouisvilleNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.10Property 1HoustonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.11Property 1GreenwoodNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.12Property 1MiamiNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.13Property 1KentNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
4Loan 1CX - 350 & 450 Water StreetAventis Inc.915,233100.0%11/30/2036NAPNAPNAPNAPNAPNAP
5Loan 1One WilshireCoreSite176,68526.7%7/31/2029Musick Peeler106,47516.1%10/31/2023Verizon Global Networks57,974
6Loan 40SVEA New Mexico Portfolio          
6.01Property 139 Plaza La PrensaNM Human Services Dept38,00798.7%9/30/2023NAPNAPNAPNAPNAPNAP
6.02Property 11711 Randolph Road SoutheastNM Human Services Dept28,946100.0%7/31/2027NAPNAPNAPNAPNAPNAP
6.03Property 1445 Camino Del Rey SouthwestNM Human Services Dept26,33559.0%2/28/2027Valencia Shelter Services13,76330.8%8/31/2026NM Division of Vocational Rehab2,635
6.04Property 11920 Fifth StreetNM Children, Youth, & Families Dept29,269100.0%8/31/2023NAPNAPNAPNAPNAPNAP
6.05Property 13280 Bridge Boulevard SouthwestNM Human Services Dept35,032100.0%11/30/2027NAPNAPNAPNAPNAPNAP
6.06Property 137 Plaza La PrensaNM Human Services Dept21,364100.0%8/31/2023NAPNAPNAPNAPNAPNAP
6.07Property 14363 Jager Drive NortheastNM Human Services Dept23,81797.4%5/31/2028NAPNAPNAPNAPNAPNAP
6.08Property 1655 Utah AvenueNM Human Services Dept18,12882.9%3/31/2022NM Aging & Long Term Svcs3,74317.1%10/31/2027NAPNAP
6.09Property 12536 Ridge Runner RoadNM Human Services Dept25,061100.0%8/31/2029NAPNAPNAPNAPNAPNAP
6.10Property 1653 Utah AvenueNM Human Services Dept18,80283.2%10/31/202750 State DMV, LLC3,80916.8%9/30/2028NAPNAP
6.11Property 14359 Jager Drive NortheastNM Children, Youth, & Families Dept20,30488.2%12/31/2027NM Environment Dept2,58411.2%5/31/2022Youth Development, Inc.120
6.12Property 1221 Llano EstacadoNM Children, Youth, & Families Dept20,68796.6%MTMNAPNAPNAPNAPNAPNAP
6.13Property 11308 Gusdorf RoadNM Children, Youth, & Families Dept15,81895.8%8/31/2030NM Aging & Long Term Svcs6944.2%12/31/2029NAPNAP
6.14Property 12540 Camino OrtizNM Office of the State Auditor9,36254.1%8/14/2025NM Departments of Health5,03129.0%5/14/2022NM Environment Dept2,926
6.15Property 15500 San Antonio Drive NortheastNM Regulation & Licensing Dept20,017100.0%7/31/2025NAPNAPNAPNAPNAPNAP
6.16Property 12121 Summit CourtNM Human Services Dept12,774100.0%1/31/2022NAPNAPNAPNAPNAPNAP
6.17Property 12732 North Wilshire BoulevardNM Human Services Dept11,28897.2%4/30/2023NAPNAPNAPNAPNAPNAP
6.18Property 141 Plaza La PrensaNM State Investment Council12,912100.0%7/31/2023NAPNAPNAPNAPNAPNAP
6.19Property 12800 Farmington AvenueNM Children, Youth, & Families Dept14,000100.0%7/31/2030NAPNAPNAPNAPNAPNAP
6.20Property 11710 East Aztec AvenueNM Children, Youth, & Families Dept9,82074.6%11/30/2031NM Motor Vehicle Dept3,04123.1%MTMNAPNAP
6.21Property 15200 Oakland Avenue NortheastBurgos Group, LLC4,94530.6%8/31/2023NM Division of Vocational Rehab4,46627.6%7/31/2027Energy, Minerals & Natural Resources3,775
6.22Property 13316 North Main StreetNM Human Services Dept19,494100.0%11/30/2025NAPNAPNAPNAPNAPNAP
6.23Property 12141 Summit CourtSocial Security Admin11,500100.0%2/17/2026NAPNAPNAPNAPNAPNAP
6.24Property 11014 North California StreetNM Human Services Dept10,241100.0%5/31/2022NAPNAPNAPNAPNAPNAP
6.25Property 1912 Railroad AvenueNM Children, Youth, & Families Dept11,53771.7%MTMNM Early Childhood & Care Dept4002.5%8/31/2031NAPNAP
6.26Property 11922 Fifth StreetSocial Security Admin9,804100.0%1/31/2029NAPNAPNAPNAPNAPNAP
6.27Property 11017 East Roosevelt AvenueNM Children, Youth, & Families Dept9,742100.0%11/14/2023NAPNAPNAPNAPNAPNAP
6.28Property 1145 Roy RoadNM Human Services Dept9,83871.4%9/30/2026NM Environment Dept1,68912.3%5/31/2028NM Division of Vocational Rehab1,434
6.29Property 11800 East 30th StreetNM Environment Dept2,67424.0%2/28/2029NM Comm Blind1,14610.3%12/31/2028NAPNAP
6.30Property 15205 Quail Road NorthwestNM Division of Vocational Rehab6,659100.0%12/31/2029NAPNAPNAPNAPNAPNAP
6.31Property 1501 East Bender BoulevardSocial Security Admin5,82086.9%11/30/2032NAPNAPNAPNAPNAPNAP
6.32Property 11233 Whittier StreetNM Human Services Dept5,68394.6%3/31/2024NAPNAPNAPNAPNAPNAP
6.33Property 12520 Ridge Runner RoadSocial Security Admin5,940100.0%2/26/2030NAPNAPNAPNAPNAPNAP
6.34Property 126387 US Highway 70NM Children, Youth, & Families Dept9,09870.5%9/30/2029NM Human Services Dept3,80929.5%6/30/2026NAPNAP
6.35Property 1475 Courthouse Road SoutheastPrism, Inc.5,37536.5%11/30/2024Central NM Counseling Services, Inc.4,38829.8%4/30/2023NM Environment Dept3,352
6.36Property 17905 Marble Avenue NortheastNM Dept of Health6,312100.0%1/31/2029NAPNAPNAPNAPNAPNAP
6.37Property 12215 West Main StreetNM Children, Youth, & Families Dept6,98289.6%5/31/2026NM Aging & Long Term Svcs3274.2%5/31/2022NAPNAP
6.38Property 12522 Ridge Runner RoadNM Motor Vehicle Dept3,54080.6%4/30/2024NM Commission for the Blind85119.4%MTMNAPNAP
6.39Property 11710 Rio Bravo Boulevard SouthwestNM Division of Vocational Rehab4,733100.0%10/30/2031NAPNAPNAPNAPNAPNAP
6.40Property 1312 East Nizhoni BoulevardNM Division of Vocational Rehab3,91792.4%8/31/2024NAPNAPNAPNAPNAPNAP
7Loan 1JW Marriott Desert SpringsNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
8Loan 1Woodmore Towne CentreCostco148,62820.9%10/31/2030Wegmans128,81318.1%10/31/2035At Home Stores96,446
9Loan 2Dealertrack and Divvy          
9.01Property 1DealertrackDealertrack, Inc.112,90069.0%12/31/2029NAV Technologies27,93617.1%10/31/2030Summit Sotheby's12,500
9.02Property 1DivvyDivvyPay, Inc.155,107100.0%5/31/2031NAPNAPNAPNAPNAPNAP
10Loan 1The SummitAmazon.com Services, Inc.374,22041.2%8/31/2036Puget Sound Energy, Inc.223,82024.7%10/31/2028WeWork133,059
11Loan 6Moonwater Office Portfolio          
11.01Property 16543 Las Vegas Boulevard SouthWeWork102,276100.0%10/31/2034NAPNAPNAPNAPNAPNAP
11.02Property 16226 West Sahara AvenueNevada Power Company292,180100.0%1/31/2029NAPNAPNAPNAPNAPNAP
11.03Property 110190 Covington Cross DriveCoin Cloud75,588100.0%7/31/2031NAPNAPNAPNAPNAPNAP
11.04Property 11450 Center Crossing RoadDiamond Resort Corporation52,975100.0%12/31/2023NAPNAPNAPNAPNAPNAP
11.05Property 16551 Las Vegas Boulevard SouthAmazon.com Services, Inc.31,105100.0%12/31/2026NAPNAPNAPNAPNAPNAP
11.06Property 19901-9921 Covington Cross DriveDeVry Education Group, Inc.23,38140.9%7/31/2028Adtalem Global Education Inc.10,96919.2%7/31/2028NAPNAP
12Loan 1Novo Nordisk HQNovo Nordisk563,28977.0%4/30/2031NAPNAPNAPNAPNAPNAP
13Loan 1The Kirby CollectionPROS, Inc.117,55522.0%7/31/2033Pinstripes Texas, Inc.33,8306.3%10/31/2036Hancock Whitney Bank29,465
14Loan 1Leesburg PlazaGiant Food55,33023.7%12/31/2041PetSmart23,23910.0%1/31/2026Planet Fitness17,321
15Loan 1ADS Corporate HeadquartersComenity Servicing LLC326,354100.0%9/12/2032NAPNAPNAPNAPNAPNAP
16Loan 1Benefitfocus HQBenefitfocus.com, Inc.145,800100.0%12/31/2031NAPNAPNAPNAPNAPNAP
17Loan 1425 Eye StreetGSA - Dept. of Veterans Affairs241,39864.4%6/6/2026GSA - MedPAC14,3123.8%8/7/2037Turkish Table7,951
18Loan 1The OnyxNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19Loan 25ExchangeRight Net Leased Portfolio #53          
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), ILSherwin Williams1,233,800100.0%5/31/2029NAPNAPNAPNAPNAPNAP
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MOSchnucks Markets62,058100.0%2/15/2033NAPNAPNAPNAPNAPNAP
19.03Property 1Kroger- Clarkston, MIKroger57,392100.0%5/31/2031NAPNAPNAPNAPNAPNAP
19.04Property 1Walgreens - Lincolnton (Main), NCWalgreens14,550100.0%1/31/2036NAPNAPNAPNAPNAPNAP
19.05Property 1WellMed - Corpus Christi (Saratoga), TXWellMed27,717100.0%1/22/2030NAPNAPNAPNAPNAPNAP
19.06Property 1Walgreens - Greenville (North), SCWalgreens14,523100.0%12/31/2028NAPNAPNAPNAPNAPNAP
19.07Property 1Walgreens - Orland Park (143rd), ILWalgreens14,820100.0%7/31/2034NAPNAPNAPNAPNAPNAP
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OKCVS Pharmacy13,225100.0%1/31/2036NAPNAPNAPNAPNAPNAP
19.09Property 1Walgreens - Mattydale (Brewerton), NYWalgreens10,908100.0%4/27/2028NAPNAPNAPNAPNAPNAP
19.10Property 1Walgreens- Shawnee, KSWalgreens14,820100.0%12/31/2033NAPNAPNAPNAPNAPNAP
19.11Property 1Walgreens - Watervliet (2nd), NYWalgreens12,738100.0%8/31/2028NAPNAPNAPNAPNAPNAP
19.12Property 1Walgreens - El Dorado, ARWalgreens14,820100.0%6/30/2031NAPNAPNAPNAPNAPNAP
19.13Property 1Dollar Tree - Powder Springs (Macland), GADollar Tree10,735100.0%3/31/2027NAPNAPNAPNAPNAPNAP
19.14Property 1Dollar General - St. Amant (Highway 22), LADollar General10,640100.0%5/31/2032NAPNAPNAPNAPNAPNAP
19.15Property 1Dollar Tree- Batavia (Bauer), OHDollar Tree10,000100.0%1/31/2031NAPNAPNAPNAPNAPNAP
19.16Property 1Sherwin Williams - Waunakee (County), WISherwin Williams3,525100.0%12/31/2031NAPNAPNAPNAPNAPNAP
19.17Property 1Family Dollar - South Bend (Lincoln), INFamily Dollar8,320100.0%3/31/2033NAPNAPNAPNAPNAPNAP
19.18Property 1Dollar General - Zachary (Hwy 964), LADollar General9,026100.0%4/30/2031NAPNAPNAPNAPNAPNAP
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CTWebster Bank6,652100.0%9/30/2027NAPNAPNAPNAPNAPNAP
19.20Property 1Dollar General - Russellville (State 124), ARDollar General9,100100.0%4/30/2028NAPNAPNAPNAPNAPNAP
19.21Property 1Dollar General - Uniontown (Connellsville), PADollar General7,489100.0%11/30/2035NAPNAPNAPNAPNAPNAP
19.22Property 1Dollar General - Tulsa (41st), OKDollar General9,026100.0%10/31/2027NAPNAPNAPNAPNAPNAP
19.23Property 1Dollar General - Cordova (Dexter), TNDollar General9,303100.0%8/31/2031NAPNAPNAPNAPNAPNAP
19.24Property 1Dollar Tree - Apollo (North), PADollar Tree9,583100.0%2/29/2028NAPNAPNAPNAPNAPNAP
19.25Property 1Dollar General - Toledo (McCord), OHDollar General9,014100.0%9/30/2030NAPNAPNAPNAPNAPNAP
20Loan 11Glen Forest Office Portfolio          
20.01Property 1HillcrestThe Brink's Company36,81437.9%11/30/2026SyCom Technologies, LLC18,39318.9%7/31/2024Blue Ridge Bank18,032
20.02Property 1ArringtonMitchell Wiggins & Co, LLP15,61116.7%10/6/2022Lowe, Brockenbrough & Co.13,21314.1%1/31/2024Meadows Urquhart Acree & Cook11,050
20.03Property 1Highland IIFreeman & Morgan Architects, P.C.4,6856.9%9/30/2026Norman, Obeck & Foy Dentistry Partnership3,7805.6%12/31/2023Robert W. DeConti, M.D., Inc.3,395
20.04Property 1MeridianThe London Company20,60935.5%6/30/2032Sedgwick Claims Management Service, Inc.12,69821.9%6/30/2024Wells Fargo Advisors, LLC9,160
20.05Property 1BayberryVirginia Estate & Trust Law10,84023.5%4/30/2029GrayCo, Inc.9,67221.0%10/31/2026Breeden Construction, LLC8,032
20.06Property 1Highland IRegions Bank6,97014.9%9/30/2023Ivy Ventures, LLC5,31011.4%3/31/2023Equitable Financial Life Insurance Company5,150
20.07Property 1CapstoneCapTech Ventures, Inc.21,35854.1%6/30/2025The Colony Group, LLC5,07712.9%7/31/20261752 Financial, Inc./Chesapeake Group, LLC2,843
20.08Property 1Forest Plaza IWorld Pediatric Project5,68015.7%12/31/2023Kanawha Capital Management, LLC4,98913.7%5/31/2027Thomas Innes, Inc. T/A Re/Max Commonwealth4,959
20.09Property 1Forest Plaza IICCA Financial Services, LLC8,95227.9%7/31/2025Carrell Blanton Ferris & Associates, PLC8,90727.7%4/30/2026Nationwide Mutual Insurance Company4,270
20.10Property 1UticaDynamic Brands, LLC10,72936.3%5/31/2023Braley & Thompson, Inc.3,44011.6%11/30/2022NAPNAP
20.11Property 1WillardCPC DYS Holdings, Inc.12,970100.0%11/30/2025NAPNAPNAPNAPNAPNAP
21Loan 8Grede Casting Industrial Portfolio          
21.01Property 1700 Ash StreetGrede Casting366,798100.0%12/31/2046NAPNAPNAPNAPNAPNAP
21.02Property 15200 Foundry CircleGrede Casting304,950100.0%12/31/2046NAPNAPNAPNAPNAPNAP
21.03Property 12700 Plum StreetGrede Casting248,030100.0%12/31/2046NAPNAPNAPNAPNAPNAP
21.04Property 1801 & 617 South Carpenter AvenueGrede Casting170,000100.0%12/31/2046NAPNAPNAPNAPNAPNAP
21.05Property 1N2480 County Road MGrede Casting132,000100.0%12/31/2046NAPNAPNAPNAPNAPNAP
21.06Property 1W140 N5540 Lilly RoadGrede Casting116,220100.0%12/31/2046NAPNAPNAPNAPNAPNAP
21.07Property 1530 East Main StreetGrede Casting181,028100.0%12/31/2046NAPNAPNAPNAPNAPNAP
21.08Property 1210 Ann AvenueGrede Casting114,690100.0%12/31/2046NAPNAPNAPNAPNAPNAP
22Loan 2Macon and Winter Garden          
22.01Property 1Winter GardenPureCycle221,469100.0%8/22/2032NAPNAPNAPNAPNAPNAP
22.02Property 1MaconVision Door & Millwork LLC112,56429.2%1/31/2027AEL Investment Group LLC (Paper Manufacturer)104,70327.1%10/31/2026Peach & Pebbles75,987
23Loan 1601 Lexington AvenueKirkland & Ellis616,13936.8%2/28/2039Citibank216,25612.9%4/30/2032NYU195,326
24Loan 145 Liberty BoulevardThe Vanguard Group, Inc87,65263.9%6/30/2026Microsoft Corporation42,60731.1%2/29/2028NAPNAP
25Loan 2Nyberg Portfolio          
25.01Property 1Nyberg RiversCabela's110,09336.9%1/31/2035LA Fitness45,00015.1%2/28/2025New Seasons Market33,575
25.02Property 1Nyberg WoodsBest Buy45,39421.2%1/31/2023PetSmart28,04613.1%1/31/2028Old Navy17,029
26Loan 1Pavilion at North HavenHartford Healthcare Corp.52,57535.5%9/30/2031Michaels Stores, Inc.23,92816.2%2/29/2024Madrag of North Haven LLC10,052
27Loan 4Sara Lee Portfolio          
27.01Property 12314 Sybrandt RoadSara Lee325,122100.0%7/16/2041NAPNAPNAPNAPNAPNAP
27.02Property 1110 Sara Lee RoadSara Lee405,930100.0%7/16/2041NAPNAPNAPNAPNAPNAP
27.03Property 11528 South Hayford RoadSara Lee40,827100.0%7/16/2041NAPNAPNAPNAPNAPNAP
27.04Property 1105 Ashland AvenueSara Lee38,900100.0%7/16/2041NAPNAPNAPNAPNAPNAP
28Loan 1Charcuterie Artisans SLBCharcuterie Artisans515,006100.0%10/31/2046NAPNAPNAPNAPNAPNAP
29Loan 1ABB OfficeABB Inc.135,430100.0%1/31/2033NAPNAPNAPNAPNAPNAP
30Loan 1Value Store It Miami - 7th AveNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
31Loan 1Courtyard Alpharetta/AvalonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
32Loan 1Ocotillo PlazaBig Air Chandler29,33025.1%6/30/2031Aldi24,28220.8%11/30/2030Dollar Tree10,444
33Loan 5CityLine Susquehanna Storage Portfolio          
33.01Property 1Ideal Storage  - Lori LaneNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
33.02Property 1Ideal Storage - LewisburgNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
33.03Property 1Ideal Storage - SunburyNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
33.04Property 1Ideal Storage  - Old TrailNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
33.05Property 1Ideal Storage - PottsvilleNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
34Loan 1Raleigh GSAOffice of Hearings Operations25,17953.9%8/29/2036SSA Field Office21,51846.1%8/25/2036NAPNAP
35Loan 2CityLine Central PA Storage Portfolio          
35.01Property 1Sinking SpringNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
35.02Property 1St. ClairNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
36Loan 2Urban Light Industrial Portfolio          
36.01Property 1Cedar Business CenterFirst Service Residential MN22,62436.1%5/31/2029ADP LLC16,98927.1%2/29/2024The Geneva Suites LLC9,999
36.02Property 1Victoria Pond CenterAmerican Contract Systems Inc9,68016.4%1/31/2024National Dizzy & Balance Ctr7,90113.4%9/30/2028Securitas Electronic Security7,165
37Loan 1AT&T ChicagoAT&T Services, Inc93,086100.0%4/30/2027NAPNAPNAPNAPNAPNAP
38Loan 1Brickstone VillasNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
39Loan 1Bankwell HQBankwell Financial Group29,500100.0%8/31/2031NAPNAPNAPNAPNAPNAP
40Loan 1Metro PlaceCovetrus Inc.63,72668.0%5/31/2031Cincinnati Bell Technology9,37310.0%9/30/2026Vargo Integrated Systems, Inc.7,482
41Loan 28 E 18th & 310 5th          
41.01Property 18 East 18th StSweetgreen3,12741.0%4/30/2026NAPNAPNAPNAPNAPNAP
41.02Property 1310 5th AveSimple Loaf Bakehouse LLC1,68025.5%3/31/2029NAPNAPNAPNAPNAPNAP
42Loan 1WoodSpring McDonoughNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
43Loan 1Lakeville TownhomesNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
44Loan 12374-2386 Grand ConcourseBlink Fitness14,00068.6%5/31/2029Oscar's Gold & Diamonds2,38011.7%8/31/2032Peachwave Yogurt1,800
45Loan 2ASM Portfolio          
45.01Property 15701 Dickman RdASM Holdco126,684100.0%10/31/2041NAPNAPNAPNAPNAPNAP
45.02Property 1229 W. Creek RdASM Holdco49,246100.0%10/31/2041NAPNAPNAPNAPNAPNAP
46Loan 12121 & 2211 Imperial AvenueWalmart42,14887.8%8/6/2024AutoZone5,88012.2%12/31/2027NAPNAP
47Loan 1192 Stuyvesant AveNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameThird Largest Tenant % of NRAThird Largest Tenant Lease Expiration DateFourth Largest TenantFourth Largest Tenant SFFourth Largest Tenant % of NRAFourth Largest Tenant Lease Expiration DateFifth Largest TenantFifth Largest Tenant SFFifth Largest Tenant % of NRAFifth Largest Tenant Lease Expiration Date
               
1Loan 1Old Chicago Post Office8.3%12/31/2028CBOE188,6678.1%8/31/2035Cisco134,2705.8%7/31/2030
2Loan 14Bedrock Portfolio          
2.01Property 1First National Building5.8%9/30/2031Bedrock Management Services LLC39,0874.9%1/31/2032Mediabrands Worldwide, INC23,1322.9%11/30/2024
2.02Property 1The Qube3.3%6/30/2022Compass Group USA, Inc.9,9301.9%9/30/2023JP Morgan Chase Bank NA5,5441.1%12/31/2026
2.03Property 1Chrysler House3.5%5/31/2023Metro-West Appraisal Co., LLC7,8482.3%1/31/2027Office of the Chapter 13 Trustee Detroit7,5912.2%8/31/2024
2.04Property 11001 Woodward9.5%7/31/2025GalaxE Solutions, Inc.27,0008.5%MTMCVS, LLC9,8143.1%3/31/2026
2.05Property 1One Woodward8.4%10/31/2025Detroit Regional Chamber27,2187.4%6/30/2023RFS Business Funding LLC15,6024.2%6/30/2022
2.06Property 1The Z GarageNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.07Property 1Two Detroit GarageNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.08Property 11505 & 1515 Woodward8.5%2/28/2023Mastronardi-USA Distribution Services, INC6,0524.3%8/31/2025Quikly, Inc.6,0354.3%MTM
2.09Property 11001 Brush StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.10Property 1The AssemblyNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.11Property 1419 Fort Street GarageNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.12Property 1VintonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.13Property 11401 First StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
2.14Property 1Lane Bryant Building13.8%MTMTwitter, Inc.2,7348.6%1/31/2024NAPNAPNAPNAP
3Loan 13Rosewood National Storage 13          
3.01Property 1TallahasseeNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.02Property 1Fort WorthNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.03Property 1KemahNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.04Property 1North CharlestonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.05Property 1GrotonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.06Property 1AlbuquerqueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.07Property 1AugustaNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.08Property 1GrandviewNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.09Property 1LouisvilleNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.10Property 1HoustonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.11Property 1GreenwoodNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.12Property 1MiamiNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
3.13Property 1KentNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
4Loan 1CX - 350 & 450 Water StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
5Loan 1One Wilshire8.8%7/31/2029Crowell, Weedon43,3016.5%12/31/2024Zayo32,0174.8%10/31/2033
6Loan 40SVEA New Mexico Portfolio          
6.01Property 139 Plaza La PrensaNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.02Property 11711 Randolph Road SoutheastNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.03Property 1445 Camino Del Rey Southwest5.9%5/31/2030NM Dept of Health1,8904.2%10/31/2027NAPNAPNAPNAP
6.04Property 11920 Fifth StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.05Property 13280 Bridge Boulevard SouthwestNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.06Property 137 Plaza La PrensaNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.07Property 14363 Jager Drive NortheastNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.08Property 1655 Utah AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.09Property 12536 Ridge Runner RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.10Property 1653 Utah AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.11Property 14359 Jager Drive Northeast0.5%MTMNAPNAPNAPNAPNAPNAPNAPNAP
6.12Property 1221 Llano EstacadoNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.13Property 11308 Gusdorf RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.14Property 12540 Camino Ortiz16.9%8/31/2024NAPNAPNAPNAPNAPNAPNAPNAP
6.15Property 15500 San Antonio Drive NortheastNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.16Property 12121 Summit CourtNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.17Property 12732 North Wilshire BoulevardNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.18Property 141 Plaza La PrensaNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.19Property 12800 Farmington AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.20Property 11710 East Aztec AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.21Property 15200 Oakland Avenue Northeast23.3%2/28/2030Vital Consulting Group2,99018.5%10/31/2025NAPNAPNAPNAP
6.22Property 13316 North Main StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.23Property 12141 Summit CourtNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.24Property 11014 North California StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.25Property 1912 Railroad AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.26Property 11922 Fifth StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.27Property 11017 East Roosevelt AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.28Property 1145 Roy Road10.4%6/30/2029NAPNAPNAPNAPNAPNAPNAPNAP
6.29Property 11800 East 30th StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.30Property 15205 Quail Road NorthwestNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.31Property 1501 East Bender BoulevardNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.32Property 11233 Whittier StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.33Property 12520 Ridge Runner RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.34Property 126387 US Highway 70NAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.35Property 1475 Courthouse Road Southeast22.7%12/31/2029NAPNAPNAPNAPNAPNAPNAPNAP
6.36Property 17905 Marble Avenue NortheastNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.37Property 12215 West Main StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.38Property 12522 Ridge Runner RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.39Property 11710 Rio Bravo Boulevard SouthwestNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
6.40Property 1312 East Nizhoni BoulevardNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
7Loan 1JW Marriott Desert SpringsNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
8Loan 1Woodmore Towne Centre13.5%6/30/2031Best Buy45,0006.3%3/31/2024LA Fitness42,1545.9%11/30/2036
9Loan 2Dealertrack and Divvy          
9.01Property 1Dealertrack7.6%9/30/2029Gold Standard Automotive10,3896.3%1/31/2024NAPNAPNAPNAP
9.02Property 1DivvyNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
10Loan 1The Summit14.7%3/31/2032First Republic Bank73,9108.1%1/31/2032Perkins Coie LLP26,0702.9%12/31/2026
11Loan 6Moonwater Office Portfolio          
11.01Property 16543 Las Vegas Boulevard SouthNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
11.02Property 16226 West Sahara AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
11.03Property 110190 Covington Cross DriveNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
11.04Property 11450 Center Crossing RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
11.05Property 16551 Las Vegas Boulevard SouthNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
11.06Property 19901-9921 Covington Cross DriveNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
12Loan 1Novo Nordisk HQNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
13Loan 1The Kirby Collection5.5%8/31/2033Novum Energy Trading, Inc.8,9591.7%2/28/2025TXAT LLC8,6271.6%12/31/2029
14Loan 1Leesburg Plaza7.4%5/31/2031Office Depot16,1006.9%12/31/2022Party City12,0005.1%12/31/2026
15Loan 1ADS Corporate HeadquartersNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
16Loan 1Benefitfocus HQNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
17Loan 1425 Eye Street2.1%7/20/2026Baan Siam, Inc.5,4381.5%7/31/2030Orangetheory Fitness3,7651.0%8/28/2026
18Loan 1The OnyxNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19Loan 25ExchangeRight Net Leased Portfolio #53          
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), ILNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MONAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.03Property 1Kroger- Clarkston, MINAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.04Property 1Walgreens - Lincolnton (Main), NCNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.05Property 1WellMed - Corpus Christi (Saratoga), TXNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.06Property 1Walgreens - Greenville (North), SCNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.07Property 1Walgreens - Orland Park (143rd), ILNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OKNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.09Property 1Walgreens - Mattydale (Brewerton), NYNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.10Property 1Walgreens- Shawnee, KSNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.11Property 1Walgreens - Watervliet (2nd), NYNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.12Property 1Walgreens - El Dorado, ARNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.13Property 1Dollar Tree - Powder Springs (Macland), GANAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.14Property 1Dollar General - St. Amant (Highway 22), LANAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.15Property 1Dollar Tree- Batavia (Bauer), OHNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.16Property 1Sherwin Williams - Waunakee (County), WINAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.17Property 1Family Dollar - South Bend (Lincoln), INNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.18Property 1Dollar General - Zachary (Hwy 964), LANAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CTNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.20Property 1Dollar General - Russellville (State 124), ARNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.21Property 1Dollar General - Uniontown (Connellsville), PANAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.22Property 1Dollar General - Tulsa (41st), OKNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.23Property 1Dollar General - Cordova (Dexter), TNNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.24Property 1Dollar Tree - Apollo (North), PANAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
19.25Property 1Dollar General - Toledo (McCord), OHNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
20Loan 11Glen Forest Office Portfolio          
20.01Property 1Hillcrest18.6%7/31/2022Mason McDuffie Mortgage Corporation3,3393.4%11/30/2022Pruitt Associates, LLC3,3313.4%10/31/2022
20.02Property 1Arrington11.8%11/30/2027Meyer Goergen P.C.9,42310.1%1/31/2023Bryan Brothers, Inc.8,1518.7%1/31/2024
20.03Property 1Highland II5.0%9/30/2027Laboratory Corporation of America Holdings2,8474.2%8/31/2026Grace Hospital of Virginia, LLC2,6013.8%6/30/2022
20.04Property 1Meridian15.8%MTMOld Republic National Insurance Company6,35310.9%1/31/2025Pfizer Inc.3,4515.9%6/30/2025
20.05Property 1Bayberry17.4%2/28/2025Kane, Jeffries & Carollo6,48714.1%8/31/2030The Richmond Group USA, Inc.6,34113.8%3/31/2022
20.06Property 1Highland I11.0%7/31/2023Herbert & Satterwhite, P.C.4,6379.9%11/30/2026Cordell LLC4,2369.1%6/30/2023
20.07Property 1Capstone7.2%7/31/2023Kismet New Vision Holdings, LLC2,7006.8%12/31/2026Blanchard Group, LLC9112.3%8/31/2024
20.08Property 1Forest Plaza I13.7%5/31/2022Burns & McDonnell Engineering4,43512.2%9/30/2022Baronian & Associates, P.C.1,9135.3%6/30/2023
20.09Property 1Forest Plaza II13.3%8/31/2024Pineno Levin & Ford Asset Management2,7008.4%6/30/2022Richmond Hearing Doctors, PLLC2,6888.4%11/30/2027
20.10Property 1UticaNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
20.11Property 1WillardNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
21Loan 8Grede Casting Industrial Portfolio          
21.01Property 1700 Ash StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
21.02Property 15200 Foundry CircleNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
21.03Property 12700 Plum StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
21.04Property 1801 & 617 South Carpenter AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
21.05Property 1N2480 County Road MNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
21.06Property 1W140 N5540 Lilly RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
21.07Property 1530 East Main StreetNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
21.08Property 1210 Ann AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
22Loan 2Macon and Winter Garden          
22.01Property 1Winter GardenNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
22.02Property 1Macon19.7%6/1/2026American Freight of TN23,5656.1%6/30/2026Macon Bibb County Voter Registration Dep't12,5503.3%6/30/2023
23Loan 1601 Lexington Avenue11.7%10/31/2049Citadel144,1938.6%8/31/2022Freshfields139,2438.3%6/30/2026
24Loan 145 Liberty BoulevardNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
25Loan 2Nyberg Portfolio          
25.01Property 1Nyberg Rivers11.3%10/31/2039Michaels Store24,1848.1%3/31/2024Home Goods21,7507.3%10/31/2024
25.02Property 1Nyberg Woods8.0%9/30/2022Xgolf10,4954.9%12/31/2031Ulta Cosmetics10,1514.7%10/31/2022
26Loan 1Pavilion at North Haven6.8%10/31/2024Sleepy’s6,5024.4%11/30/2025Ferraro's Foodland6,4014.3%4/30/2036
27Loan 4Sara Lee Portfolio          
27.01Property 12314 Sybrandt RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
27.02Property 1110 Sara Lee RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
27.03Property 11528 South Hayford RoadNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
27.04Property 1105 Ashland AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
28Loan 1Charcuterie Artisans SLBNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
29Loan 1ABB OfficeNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
30Loan 1Value Store It Miami - 7th AveNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
31Loan 1Courtyard Alpharetta/AvalonNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
32Loan 1Ocotillo Plaza8.9%2/28/2026Copper Mountain Veterinary3,5003.0%9/30/2030Flowers By Renee3,0082.6%12/31/2026
33Loan 5CityLine Susquehanna Storage Portfolio          
33.01Property 1Ideal Storage  - Lori LaneNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
33.02Property 1Ideal Storage - LewisburgNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
33.03Property 1Ideal Storage - SunburyNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
33.04Property 1Ideal Storage  - Old TrailNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
33.05Property 1Ideal Storage - PottsvilleNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
34Loan 1Raleigh GSANAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
35Loan 2CityLine Central PA Storage Portfolio          
35.01Property 1Sinking SpringNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
35.02Property 1St. ClairNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
36Loan 2Urban Light Industrial Portfolio          
36.01Property 1Cedar Business Center16.0%8/31/2027Sunspace Twin Cities LLC7,63012.2%10/31/2026NAPNAPNAPNAP
36.02Property 1Victoria Pond Center12.1%9/30/2025Consumer Sales Network Inc6,21810.5%9/30/2023Instant Request Inc4,8028.1%10/31/2028
37Loan 1AT&T ChicagoNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
38Loan 1Brickstone VillasNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
39Loan 1Bankwell HQNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
40Loan 1Metro Place8.0%8/31/2023Kforce Inc.4,9635.3%5/31/2022Ace American Insurance2,9393.1%11/30/2022
41Loan 28 E 18th & 310 5th          
41.01Property 18 East 18th StNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
41.02Property 1310 5th AveNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
42Loan 1WoodSpring McDonoughNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
43Loan 1Lakeville TownhomesNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
44Loan 12374-2386 Grand Concourse8.8%12/31/2027Cohen's Fashion Optical1,1985.9%11/30/2025Dr. David Fraenkel, DMD, PC1,0425.1%12/31/2026
45Loan 2ASM Portfolio          
45.01Property 15701 Dickman RdNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
45.02Property 1229 W. Creek RdNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
46Loan 12121 & 2211 Imperial AvenueNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP
47Loan 1192 Stuyvesant AveNAPNAPNAPNAPNAPNAPNAPNAPNAPNAP

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameEnvironmental Phase I Report DateEnvironmental Phase II Report DateEngineering Report DateSeismic Report DatePML or SEL (%)Flood ZoneOwnership InterestGround Lease Expiration DateGround Lease Extension TermsAnnual Ground Lease Payment as of the Cut-off Date ($)
               
1Loan 1Old Chicago Post Office8/30/2021NAP8/30/2021NAPNAPNoFeeNAPNAPNAP
2Loan 14Bedrock Portfolio          
2.01Property 1First National Building9/28/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.02Property 1The Qube9/29/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.03Property 1Chrysler House9/28/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.04Property 11001 Woodward9/28/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.05Property 1One Woodward9/28/2021NAP9/28/2021NAPNAPNoLeasehold4/30/20405, 25-year extension options43,775
2.06Property 1The Z Garage9/29/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.07Property 1Two Detroit Garage9/29/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.08Property 11505 & 1515 Woodward9/28/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.09Property 11001 Brush Street9/28/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.10Property 1The Assembly9/28/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.11Property 1419 Fort Street Garage10/3/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.12Property 1Vinton10/4/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.13Property 11401 First Street9/28/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
2.14Property 1Lane Bryant Building10/3/2021NAP9/28/2021NAPNAPNoFeeNAPNAPNAP
3Loan 13Rosewood National Storage 13          
3.01Property 1Tallahassee9/14/2021NAP9/14/2021NAPNAPYes - AEFeeNAPNAPNAP
3.02Property 1Fort Worth9/13/2021NAP9/12/2021NAPNAPNoFeeNAPNAPNAP
3.03Property 1Kemah9/14/2021NAP9/14/2021NAPNAPYes - AEFeeNAPNAPNAP
3.04Property 1North Charleston9/14/202112/8/20219/14/2021NAPNAPNoFeeNAPNAPNAP
3.05Property 1Groton9/14/2021NAP9/14/2021NAPNAPNoFeeNAPNAPNAP
3.06Property 1Albuquerque9/14/2021NAP9/14/2021NAPNAPNoFeeNAPNAPNAP
3.07Property 1Augusta9/13/2021NAP9/14/2021NAPNAPNoFeeNAPNAPNAP
3.08Property 1Grandview9/14/2021NAP9/14/2021NAPNAPNoFeeNAPNAPNAP
3.09Property 1Louisville9/14/2021NAP9/14/2021NAPNAPYes - AEFeeNAPNAPNAP
3.10Property 1Houston9/14/2021NAP9/14/2021NAPNAPNoFeeNAPNAPNAP
3.11Property 1Greenwood9/14/2021NAP9/14/2021NAPNAPYes - AEFeeNAPNAPNAP
3.12Property 1Miami9/14/2021NAP9/14/2021NAPNAPNoFeeNAPNAPNAP
3.13Property 1Kent9/14/2021NAP9/14/2021NAPNAPNoFeeNAPNAPNAP
4Loan 1CX - 350 & 450 Water Street9/23/2021NAP10/12/2021NAPNAPNoFeeNAPNAPNAP
5Loan 1One Wilshire12/3/2021NAP12/3/202112/3/202118%Yes - AEFeeNAPNAPNAP
6Loan 40SVEA New Mexico Portfolio          
6.01Property 139 Plaza La Prensa10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.02Property 11711 Randolph Road Southeast10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.03Property 1445 Camino Del Rey Southwest10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.04Property 11920 Fifth Street10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.05Property 13280 Bridge Boulevard Southwest10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.06Property 137 Plaza La Prensa10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.07Property 14363 Jager Drive Northeast10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.08Property 1655 Utah Avenue10/8/2021NAP10/8/2021NAPNAPYes - AEFeeNAPNAPNAP
6.09Property 12536 Ridge Runner Road10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.10Property 1653 Utah Avenue10/8/2021NAP10/8/2021NAPNAPYes - AEFeeNAPNAPNAP
6.11Property 14359 Jager Drive Northeast10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.12Property 1221 Llano Estacado10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.13Property 11308 Gusdorf Road10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.14Property 12540 Camino Ortiz10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.15Property 15500 San Antonio Drive Northeast10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.16Property 12121 Summit Court10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.17Property 12732 North Wilshire Boulevard10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.18Property 141 Plaza La Prensa10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.19Property 12800 Farmington Avenue10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.20Property 11710 East Aztec Avenue10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.21Property 15200 Oakland Avenue Northeast10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.22Property 13316 North Main Street10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.23Property 12141 Summit Court10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.24Property 11014 North California Street10/8/2021NAP10/8/2021NAPNAPYes - AEFeeNAPNAPNAP
6.25Property 1912 Railroad Avenue10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.26Property 11922 Fifth Street10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.27Property 11017 East Roosevelt Avenue10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.28Property 1145 Roy Road10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.29Property 11800 East 30th Street10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.30Property 15205 Quail Road Northwest10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.31Property 1501 East Bender Boulevard10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.32Property 11233 Whittier Street10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.33Property 12520 Ridge Runner Road10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.34Property 126387 US Highway 7010/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.35Property 1475 Courthouse Road Southeast10/8/2021NAP10/8/2021NAPNAPYes - AEFeeNAPNAPNAP
6.36Property 17905 Marble Avenue Northeast10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.37Property 12215 West Main Street10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.38Property 12522 Ridge Runner Road10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
6.39Property 11710 Rio Bravo Boulevard Southwest10/8/2021NAP10/8/2021NAPNAPYes - AHFeeNAPNAPNAP
6.40Property 1312 East Nizhoni Boulevard10/8/2021NAP10/8/2021NAPNAPNoFeeNAPNAPNAP
7Loan 1JW Marriott Desert Springs12/10/2021NAP12/6/202112/6/202116%NoFee / Leasehold12/31/20313, 10-year extension options100,000
8Loan 1Woodmore Towne Centre11/18/2021NAP11/22/2021NAPNAPNoFeeNAPNAPNAP
9Loan 2Dealertrack and Divvy          
9.01Property 1Dealertrack9/23/2021NAP9/23/202112/7/20216%NoFeeNAPNAPNAP
9.02Property 1Divvy10/13/2021NAP9/23/202112/7/20216%NoFeeNAPNAPNAP
10Loan 1The Summit11/15/2021NAP11/23/202112/7/20219%NoFeeNAPNAPNAP
11Loan 6Moonwater Office Portfolio          
11.01Property 16543 Las Vegas Boulevard South10/15/2021NAP10/18/2021NAPNAPNoFeeNAPNAPNAP
11.02Property 16226 West Sahara Avenue10/18/2021NAP10/18/2021NAPNAPNoFeeNAPNAPNAP
11.03Property 110190 Covington Cross Drive10/15/2021NAP10/18/2021NAPNAPNoFeeNAPNAPNAP
11.04Property 11450 Center Crossing Road10/15/2021NAP10/18/2021NAPNAPNoFeeNAPNAPNAP
11.05Property 16551 Las Vegas Boulevard South10/15/2021NAP10/18/2021NAPNAPNoFeeNAPNAPNAP
11.06Property 19901-9921 Covington Cross Drive10/18/2021NAP10/18/2021NAPNAPNoFeeNAPNAPNAP
12Loan 1Novo Nordisk HQ9/20/2021NAP9/20/2021NAPNAPNoFeeNAPNAPNAP
13Loan 1The Kirby Collection10/19/2021NAP10/19/2021NAPNAPNoFeeNAPNAPNAP
14Loan 1Leesburg Plaza10/28/2021NAP10/21/2021NAPNAPNoFeeNAPNAPNAP
15Loan 1ADS Corporate Headquarters11/5/2021NAP11/3/2021NAPNAPNoFeeNAPNAPNAP
16Loan 1Benefitfocus HQ11/29/2021NAP12/21/2021NAPNAPYes - AEFeeNAPNAPNAP
17Loan 1425 Eye Street11/22/2021NAP11/22/2021NAPNAPNoFeeNAPNAPNAP
18Loan 1The Onyx10/28/2021NAP10/27/2021NAPNAPNoFeeNAPNAPNAP
19Loan 25ExchangeRight Net Leased Portfolio #53          
19.01Property 1Sherwin Williams Distribution Center - Effingham (Wabash), IL10/27/2021NAP10/27/2021NAPNAPNoFeeNAPNAPNAP
19.02Property 1Schnucks Markets - Farmington (Valley Creek), MO11/3/2021NAP11/16/2021NAPNAPNoFeeNAPNAPNAP
19.03Property 1Kroger- Clarkston, MI11/24/2021NAP11/30/2021NAPNAPNoFeeNAPNAPNAP
19.04Property 1Walgreens - Lincolnton (Main), NC11/15/2021NAP11/15/2021NAPNAPNoFeeNAPNAPNAP
19.05Property 1WellMed - Corpus Christi (Saratoga), TX11/3/2021NAP11/3/2021NAPNAPNoFeeNAPNAPNAP
19.06Property 1Walgreens - Greenville (North), SC10/21/202112/21/202110/21/2021NAPNAPNoFeeNAPNAPNAP
19.07Property 1Walgreens - Orland Park (143rd), IL11/16/2021NAP11/19/2021NAPNAPNoFeeNAPNAPNAP
19.08Property 1CVS Pharmacy - Tulsa (Harvard), OK12/8/2021NAP12/10/2021NAPNAPNoFeeNAPNAPNAP
19.09Property 1Walgreens - Mattydale (Brewerton), NY10/26/202112/20/202110/26/2021NAPNAPNoFeeNAPNAPNAP
19.10Property 1Walgreens- Shawnee, KS11/22/2021NAP11/19/2021NAPNAPNoFeeNAPNAPNAP
19.11Property 1Walgreens - Watervliet (2nd), NY9/28/2021NAP10/6/2021NAPNAPNoFeeNAPNAPNAP
19.12Property 1Walgreens - El Dorado, AR11/17/2021NAP11/17/2021NAPNAPNoFeeNAPNAPNAP
19.13Property 1Dollar Tree - Powder Springs (Macland), GA12/15/2021NAP12/16/2021NAPNAPNoFeeNAPNAPNAP
19.14Property 1Dollar General - St. Amant (Highway 22), LA12/8/2021NAP12/8/2021NAPNAPYes - AEFeeNAPNAPNAP
19.15Property 1Dollar Tree- Batavia (Bauer), OH10/29/2021NAP10/29/2021NAPNAPNoFeeNAPNAPNAP
19.16Property 1Sherwin Williams - Waunakee (County), WI12/15/2021NAP12/15/2021NAPNAPNoFeeNAPNAPNAP
19.17Property 1Family Dollar - South Bend (Lincoln), IN10/28/2021NAP10/28/2021NAPNAPNoFeeNAPNAPNAP
19.18Property 1Dollar General - Zachary (Hwy 964), LA12/3/2021NAP12/9/2021NAPNAPNoFeeNAPNAPNAP
19.19Property 1Webster Bank - Vernon Rockville(Talcottville), CT12/9/2021NAP12/9/2021NAPNAPNoFeeNAPNAPNAP
19.20Property 1Dollar General - Russellville (State 124), AR9/9/2021NAP9/9/2021NAPNAPNoFeeNAPNAPNAP
19.21Property 1Dollar General - Uniontown (Connellsville), PA12/1/2021NAP12/1/2021NAPNAPNoFeeNAPNAPNAP
19.22Property 1Dollar General - Tulsa (41st), OK10/5/2021NAP10/5/2021NAPNAPNoFeeNAPNAPNAP
19.23Property 1Dollar General - Cordova (Dexter), TN11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
19.24Property 1Dollar Tree - Apollo (North), PA10/28/2021NAP12/10/2021NAPNAPNoFeeNAPNAPNAP
19.25Property 1Dollar General - Toledo (McCord), OH11/17/2021NAP11/17/2021NAPNAPNoFeeNAPNAPNAP
20Loan 11Glen Forest Office Portfolio          
20.01Property 1Hillcrest11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.02Property 1Arrington11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.03Property 1Highland II11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.04Property 1Meridian11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.05Property 1Bayberry11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.06Property 1Highland I11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.07Property 1Capstone11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.08Property 1Forest Plaza I11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.09Property 1Forest Plaza II11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.10Property 1Utica11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
20.11Property 1Willard11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
21Loan 8Grede Casting Industrial Portfolio          
21.01Property 1700 Ash Street5/1/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
21.02Property 15200 Foundry Circle5/1/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
21.03Property 12700 Plum Street5/1/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
21.04Property 1801 & 617 South Carpenter Avenue6/1/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
21.05Property 1N2480 County Road M6/1/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
21.06Property 1W140 N5540 Lilly Road6/1/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
21.07Property 1530 East Main Street5/1/2021NAP9/17/2021NAPNAPNoFeeNAPNAPNAP
21.08Property 1210 Ann Avenue5/1/2021NAP9/29/2021NAPNAPYes - AEFeeNAPNAPNAP
22Loan 2Macon and Winter Garden          
22.01Property 1Winter Garden11/19/2021NAP11/19/2021NAPNAPNoFeeNAPNAPNAP
22.02Property 1Macon11/19/2021NAP11/19/2021NAPNAPNoFeeNAPNAPNAP
23Loan 1601 Lexington Avenue11/12/2021NAP11/12/2021NAPNAPNoFeeNAPNAPNAP
24Loan 145 Liberty Boulevard10/26/2021NAP10/26/2021NAPNAPNoFeeNAPNAPNAP
25Loan 2Nyberg Portfolio          
25.01Property 1Nyberg Rivers8/26/2021NAP8/26/20218/26/20216%Yes - A, AELeasehold7/31/2087 and 7/1/2089None1,837,000
25.02Property 1Nyberg Woods8/26/2021NAP8/26/20218/26/20216%Yes - A, AELeasehold5/23/2081None1,016,400
26Loan 1Pavilion at North Haven9/20/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
27Loan 4Sara Lee Portfolio          
27.01Property 12314 Sybrandt Road9/16/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
27.02Property 1110 Sara Lee Road9/16/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
27.03Property 11528 South Hayford Road9/16/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
27.04Property 1105 Ashland Avenue9/16/2021NAP9/16/2021NAPNAPNoFeeNAPNAPNAP
28Loan 1Charcuterie Artisans SLB8/27/2021NAP8/26/2021NAPNAPNoFeeNAPNAPNAP
29Loan 1ABB Office12/3/2021NAP12/6/2021NAPNAPNoFeeNAPNAPNAP
30Loan 1Value Store It Miami - 7th Ave11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
31Loan 1Courtyard Alpharetta/Avalon9/23/2021NAP9/24/2021NAPNAPNoFeeNAPNAPNAP
32Loan 1Ocotillo Plaza12/16/2021NAP12/20/2021NAPNAPNoFeeNAPNAPNAP
33Loan 5CityLine Susquehanna Storage Portfolio          
33.01Property 1Ideal Storage  - Lori Lane10/20/2021NAP10/20/2021NAPNAPNoFeeNAPNAPNAP
33.02Property 1Ideal Storage - Lewisburg10/20/2021NAP10/20/2021NAPNAPNoFeeNAPNAPNAP
33.03Property 1Ideal Storage - Sunbury10/20/2021NAP10/20/2021NAPNAPYes - AEFeeNAPNAPNAP
33.04Property 1Ideal Storage  - Old Trail10/26/2021NAP10/20/2021NAPNAPNoFeeNAPNAPNAP
33.05Property 1Ideal Storage - Pottsville10/20/2021NAP10/20/2021NAPNAPNoFeeNAPNAPNAP
34Loan 1Raleigh GSA10/25/2021NAP10/25/2021NAPNAPNoFeeNAPNAPNAP
35Loan 2CityLine Central PA Storage Portfolio          
35.01Property 1Sinking Spring10/21/2021NAP10/20/2021NAPNAPNoFeeNAPNAPNAP
35.02Property 1St. Clair10/20/2021NAP10/20/2021NAPNAPNoFeeNAPNAPNAP
36Loan 2Urban Light Industrial Portfolio          
36.01Property 1Cedar Business Center12/1/2021NAP12/1/2021NAPNAPNoFeeNAPNAPNAP
36.02Property 1Victoria Pond Center12/1/2021NAP12/1/2021NAPNAPNoFeeNAPNAPNAP
37Loan 1AT&T Chicago11/8/2021NAP11/8/2021NAPNAPNoFeeNAPNAPNAP
38Loan 1Brickstone Villas10/26/2021NAP11/18/2021NAPNAPNoFeeNAPNAPNAP
39Loan 1Bankwell HQ10/27/2021NAP10/27/2021NAPNAPNoFeeNAPNAPNAP
40Loan 1Metro Place11/29/2021NAP11/29/2021NAPNAPNoFeeNAPNAPNAP
41Loan 28 E 18th & 310 5th          
41.01Property 18 East 18th St8/27/2021NAP8/27/2021NAPNAPNoFeeNAPNAPNAP
41.02Property 1310 5th Ave8/27/2021NAP10/7/2021NAPNAPNoFeeNAPNAPNAP
42Loan 1WoodSpring McDonough11/23/2021NAP11/23/2021NAPNAPNoFeeNAPNAPNAP
43Loan 1Lakeville Townhomes10/28/2021NAP10/28/202110/29/202110%NoFeeNAPNAPNAP
44Loan 12374-2386 Grand Concourse12/21/2021NAP12/13/2021NAPNAPNoFeeNAPNAPNAP
45Loan 2ASM Portfolio          
45.01Property 15701 Dickman Rd12/21/202110/11/202112/9/2021NAPNAPNoFeeNAPNAPNAP
45.02Property 1229 W. Creek Rd12/21/202110/18/202112/9/2021NAPNAPNoFeeNAPNAPNAP
46Loan 12121 & 2211 Imperial Avenue11/24/2021NAP11/8/202111/8/20216%NoFeeNAPNAPNAP
47Loan 1192 Stuyvesant Ave9/23/2021NAP9/24/2021NAPNAPNoFeeNAPNAPNAP

 

 

 

 

BMARK 2022-B32: Annex A-1

 

Loan ID NumberLoan / Property FlagFootnotes (for Loan and Property Information)# of PropertiesProperty NameAnnual Ground Rent Increases (Y/N)Upfront RE Tax Reserve ($)Monthly RE Tax Reserve ($)Upfront Insurance Reserve ($)Monthly Insurance Reserve ($)Upfront Replacement / PIP Reserve ($)Monthly Replacement / FF&E Reserve ($)Replacement Reserve Caps ($)Upfront TI/LC Reserve ($)Monthly TI/LC Reserve ($)
               
1Loan 1Old Chicago Post OfficeNAP2,343,8881,171,944302,576302,576048,5721,165,7390Springing
2Loan 14Bedrock Portfolio 1,696,002424,0000Springing62,33662,3361,469,568280,690280,690
2.01Property 1First National BuildingNAP         
2.02Property 1The QubeNAP         
2.03Property 1Chrysler HouseNAP         
2.04Property 11001 WoodwardNAP         
2.05Property 1One WoodwardNo         
2.06Property 1The Z GarageNAP         
2.07Property 1Two Detroit GarageNAP         
2.08Property 11505 & 1515 WoodwardNAP         
2.09Property 11001 Brush StreetNAP         
2.10Property 1The AssemblyNAP         
2.11Property 1419 Fort Street GarageNAP         
2.12Property 1VintonNAP         
2.13Property 11401 First StreetNAP         
2.14Property 1Lane Bryant BuildingNAP         
3Loan 13Rosewood National Storage 13 166,821110,7640Springing00000
3.01Property 1TallahasseeNAP         
3.02Property 1Fort WorthNAP         
3.03Property 1KemahNAP         
3.04Property 1North CharlestonNAP         
3.05Property 1GrotonNAP         
3.06Property 1AlbuquerqueNAP         
3.07Property 1AugustaNAP         
3.08Property 1GrandviewNAP         
3.09Property 1LouisvilleNAP         
3.10Property 1HoustonNAP         
3.11Property 1GreenwoodNAP         
3.12Property 1MiamiNAP         
3.13Property 1KentNAP         
4Loan 1CX - 350 & 450 Water StreetNAP0Springing0Springing00052,062,079Springing
5Loan 1One WilshireNAP0Springing0Springing0Springing00Springing
6Loan 40SVEA New Mexico Portfolio 172,08857,36318,16618,166022,3061,070,688500,000Springing
6.01Property 139 Plaza La PrensaNAP         
6.02Property 11711 Randolph Road SoutheastNAP         
6.03Property 1445 Camino Del Rey SouthwestNAP         
6.04Property 11920 Fifth StreetNAP         
6.05Property 13280 Bridge Boulevard SouthwestNAP         
6.06Property 137 Plaza La PrensaNAP         
6.07Property 14363 Jager Drive NortheastNAP         
6.08Property 1655 Utah AvenueNAP         
6.09Property 12536 Ridge Runner RoadNAP         
6.10Property 1653 Utah AvenueNAP         
6.11Property 14359 Jager Drive NortheastNAP         
6.12Property 1221 Llano EstacadoNAP         
6.13Property 11308 Gusdorf RoadNAP         
6.14Property 12540 Camino OrtizNAP         
6.15Property 15500 San Antonio Drive NortheastNAP         
6.16Property 12121 Summit CourtNAP         
6.17Property 12732 North Wilshire BoulevardNAP         
6.18Property 141 Plaza La PrensaNAP         
6.19Property 12800 Farmington AvenueNAP         
6.20Property 11710 East Aztec AvenueNAP         
6.21Property 15200 Oakland Avenue NortheastNAP         
6.22Property 13316 North Main StreetNAP         
6.23Property 12141 Summit CourtNAP         
6.24Property 11014 North California StreetNAP         
6.25Property 1912 Railroad AvenueNAP         
6.26Property 11922 Fifth StreetNAP         
6.27Property 11017 East Roosevelt AvenueNAP         
6.28Property 1145 Roy RoadNAP         
6.29Property 11800 East 30th StreetNAP         
6.30Property 15205 Quail Road NorthwestNAP         
6.31Property 1501 East Bender BoulevardNAP         
6.32Property 11233 Whittier StreetNAP         
6.33Property 12520 Ridge Runner RoadNAP         
6.34Property 126387 US Highway 70NAP         
6.35Property 1475 Courthouse Road SoutheastNAP         
6.36Property 17905 Marble Avenue NortheastNAP         
6.37Property 12215 West Main StreetNAP         
6.38Property 12522 Ridge Runner RoadNAP         
6.39Property 11710 Rio Bravo Boulevard SouthwestNAP         
6.40Property 1312 East Nizhoni BoulevardNAP         
7Loan 1JW Marriott Desert SpringsNo0Springing0Springing0Springing000
8Loan 1Woodmore Towne CentreNAP189,670189,6700Springing06,885247,865029,672
9Loan 2Dealertrack and Divvy 228,72676,2420Springing05,314000
9.01Property 1DealertrackNAP         
9.02Property 1DivvyNAP         
10Loan 1The SummitNAP0Springing0Springing0Springing000
11Loan 6Moonwater Office Portfolio 95,26547,63324,68224,682013,231366,750780,00076,442
11.01Property 16543 Las Vegas Boulevard SouthNAP         
11.02Property 16226 West Sahara AvenueNAP