Cover
Cover - USD ($) $ in Billions | 12 Months Ended | ||
Dec. 31, 2022 | Feb. 03, 2023 | Jun. 30, 2022 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2022 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 001-13779 | ||
Entity Registrant Name | W. P. Carey Inc. | ||
Entity Incorporation, State | MD | ||
Entity Tax Identification Number | 45-4549771 | ||
Entity Address, Street | One Manhattan West, 395 9th Avenue, 58th Floor | ||
Entity Address, City | New York, | ||
Entity Address, State | NY | ||
Entity Address, Postal Zip Code | 10001 | ||
City Area Code | 212 | ||
Local Phone Number | 492-1100 | ||
Title of each class | Common Stock, $0.001 Par Value | ||
Trading Symbol(s) | WPC | ||
Name of exchange on which registered | NYSE | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 15.9 | ||
Entity Common Stock, Shares Outstanding | 210,621,971 | ||
Documents Incorporated by Reference | The registrant incorporates by reference its definitive Proxy Statement with respect to its 2023 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of its fiscal year, into Part III of this Annual Report on Form 10-K. | ||
Entity Central Index Key | 0001025378 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2022 | ||
Document Fiscal Period Focus | FY |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2022 | |
Audit Information [Abstract] | |
Auditor Name | PricewaterhouseCoopers LLP |
Auditor Firm ID | 238 |
Auditor Location | New York, New York |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Investments in real estate: | |||
Land, buildings and improvements — net lease and other | $ 13,338,857 | $ 11,791,734 | |
Land, buildings and improvements — operating properties | 1,095,892 | 83,673 | |
Net investments in direct financing leases and loans receivable | 771,761 | 813,577 | |
In-place lease intangible assets and other | 2,659,750 | 2,386,000 | |
Above-market rent intangible assets | 833,751 | 843,410 | |
Investments in real estate | 18,700,011 | 15,918,394 | |
Accumulated depreciation and amortization | (3,269,057) | (2,889,294) | |
Assets held for sale, net | 57,944 | 8,269 | |
Net investments in real estate | 15,488,898 | 13,037,369 | |
Equity method investments | 327,502 | 356,637 | |
Cash and cash equivalents | 167,996 | 165,427 | |
Due from affiliates | 919 | 1,826 | |
Other assets, net | 1,079,308 | 1,017,842 | |
Goodwill | 1,037,412 | 901,529 | |
Total assets | [1] | 18,102,035 | 15,480,630 |
Debt: | |||
Senior unsecured notes, net | 5,916,400 | 5,701,913 | |
Unsecured term loans, net | 552,539 | 310,583 | |
Unsecured revolving credit facility | 276,392 | 410,596 | |
Non-recourse mortgages, net | 1,132,417 | 368,524 | |
Debt, net | 7,877,748 | 6,791,616 | |
Accounts payable, accrued expenses and other liabilities | 623,843 | 572,846 | |
Below-market rent and other intangible liabilities, net | 184,584 | 183,286 | |
Deferred income taxes | 178,959 | 145,572 | |
Dividends payable | 228,257 | 203,859 | |
Total liabilities | [1] | 9,093,391 | 7,897,179 |
Commitments and contingencies (Note 12) | |||
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued | 0 | 0 | |
Common stock, $0.001 par value, 450,000,000 shares authorized; 210,620,949 and 190,013,751 shares, respectively, issued and outstanding | 211 | 190 | |
Additional paid-in capital | 11,706,836 | 9,977,686 | |
Distributions in excess of accumulated earnings | (2,486,633) | (2,224,231) | |
Deferred compensation obligation | 57,012 | 49,810 | |
Accumulated other comprehensive loss | (283,780) | (221,670) | |
Total stockholders’ equity | 8,993,646 | 7,581,785 | |
Noncontrolling interests | 14,998 | 1,666 | |
Total equity | 9,008,644 | 7,583,451 | |
Total liabilities and equity | $ 18,102,035 | $ 15,480,630 | |
[1] See Note 2 for details related to variable interest entities (“VIEs”). |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - $ / shares | Dec. 31, 2022 | Dec. 31, 2021 |
W. P. Carey stockholders’ equity: | ||
Preferred stock, par value (usd per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (shares) | 50,000,000 | 50,000,000 |
Preferred stock, shares issued (shares) | 0 | 0 |
Common stock, par value (usd per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (shares) | 450,000,000 | 450,000,000 |
Common stock shares, issued (shares) | 210,620,949 | 190,013,751 |
Common stock shares, outstanding (shares) | 210,620,949 | 190,013,751 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Real Estate: | |||
Lease revenues | $ 1,301,617 | $ 1,177,438 | $ 1,080,623 |
Income from direct financing leases and loans receivable | 74,266 | 67,555 | 74,893 |
Investment Management: | |||
Total revenues | 1,479,086 | 1,331,524 | 1,209,319 |
Operating Expenses | |||
Depreciation and amortization | 503,403 | 475,989 | 442,935 |
General and administrative | 88,952 | 81,888 | 75,950 |
Reimbursable tenant costs | 73,622 | 62,417 | 56,409 |
Property expenses, excluding reimbursable tenant costs | 50,753 | 47,898 | 44,067 |
Impairment charges — real estate | 39,119 | 24,246 | 35,830 |
Stock-based compensation expense | 32,841 | 24,881 | 15,938 |
Impairment charges — Investment Management goodwill | 29,334 | 0 | 0 |
Operating property expenses | 27,054 | 9,848 | 9,901 |
Merger and other expenses | 19,387 | (4,546) | 247 |
Reimbursable costs from affiliates | 2,518 | 4,035 | 8,855 |
Subadvisor fees | 0 | 0 | 1,469 |
Total operating expenses | 866,983 | 726,656 | 691,601 |
Other Income and Expenses | |||
Interest expense | (219,160) | (196,831) | (210,087) |
Other gains and (losses) | 96,038 | (12,885) | 37,165 |
Gain on sale of real estate, net | 43,476 | 40,425 | 109,370 |
Gain on change in control of interests | 33,931 | 0 | 0 |
Non-operating income | 30,309 | 13,860 | 9,587 |
Earnings (losses) from equity method investments | 29,509 | (10,829) | (18,557) |
Total other income and expenses | 14,103 | (166,260) | (72,522) |
Income before income taxes | 626,206 | 438,608 | 445,196 |
(Provision for) benefit from income taxes | (27,724) | (28,486) | 20,759 |
Net Income | 598,482 | 410,122 | 465,955 |
Net loss (income) attributable to noncontrolling interests | 657 | (134) | (10,596) |
Net Income Attributable to W. P. Carey | $ 599,139 | $ 409,988 | $ 455,359 |
Basic Earnings Per Share (usd per share) | $ 3 | $ 2.25 | $ 2.61 |
Diluted Earnings Per Share (usd per share) | $ 2.99 | $ 2.24 | $ 2.60 |
Weighted-Average Shares Outstanding | |||
Basic (in shares) | 199,633,802 | 182,486,476 | 174,504,406 |
Diluted (in shares) | 200,427,124 | 183,127,098 | 174,839,428 |
Real Estate | |||
Real Estate: | |||
Lease revenues | $ 1,301,617 | $ 1,177,438 | $ 1,080,623 |
Income from direct financing leases and loans receivable | 74,266 | 67,555 | 74,893 |
Gross contract revenue | 59,230 | 13,478 | 11,399 |
Other lease-related income | 32,988 | 53,655 | 11,082 |
Investment Management: | |||
Gross contract revenue | 59,230 | 13,478 | 11,399 |
Total revenues | 1,468,101 | 1,312,126 | 1,177,997 |
Operating Expenses | |||
Depreciation and amortization | 503,403 | 475,989 | 441,948 |
General and administrative | 88,952 | 81,888 | 70,127 |
Reimbursable tenant costs | 73,622 | 62,417 | 56,409 |
Property expenses, excluding reimbursable tenant costs | 50,753 | 47,898 | 44,067 |
Impairment charges — real estate | 39,119 | 24,246 | 35,830 |
Stock-based compensation expense | 32,841 | 24,881 | 15,247 |
Impairment charges — Investment Management goodwill | 0 | ||
Operating property expenses | 27,054 | 9,848 | 9,901 |
Merger and other expenses | 19,384 | (4,597) | (937) |
Total operating expenses | 835,128 | 722,570 | 672,592 |
Other Income and Expenses | |||
Interest expense | (219,160) | (196,831) | (210,087) |
Other gains and (losses) | 97,149 | (13,676) | 37,104 |
Gain on sale of real estate, net | 43,476 | 40,425 | 109,370 |
Gain on change in control of interests | 11,405 | 0 | 0 |
Non-operating income | 30,289 | 13,778 | 8,970 |
Earnings (losses) from equity method investments | 16,221 | (19,649) | (9,017) |
Total other income and expenses | (20,620) | (175,953) | (63,660) |
Income before income taxes | 612,353 | 413,603 | 441,745 |
(Provision for) benefit from income taxes | (21,407) | (28,703) | 18,498 |
Net Income | 590,946 | 384,900 | 460,243 |
Net loss (income) attributable to noncontrolling interests | 657 | (134) | (731) |
Net Income Attributable to W. P. Carey | 591,603 | 384,766 | 459,512 |
Investment Management | |||
Real Estate: | |||
Gross contract revenue | 10,985 | 19,398 | 31,322 |
Investment Management: | |||
Gross contract revenue | 10,985 | 19,398 | 31,322 |
Total revenues | 10,985 | 19,398 | 31,322 |
Operating Expenses | |||
Depreciation and amortization | 0 | 0 | 987 |
General and administrative | 0 | 0 | 5,823 |
Impairment charges — real estate | 0 | 0 | |
Stock-based compensation expense | 0 | 0 | 691 |
Impairment charges — Investment Management goodwill | 29,334 | ||
Merger and other expenses | 3 | 51 | 1,184 |
Reimbursable costs from affiliates | 2,518 | 4,035 | 8,855 |
Subadvisor fees | 0 | 0 | 1,469 |
Total operating expenses | 31,855 | 4,086 | 19,009 |
Other Income and Expenses | |||
Other gains and (losses) | (1,111) | 791 | 61 |
Gain on change in control of interests | 22,526 | 0 | 0 |
Non-operating income | 20 | 82 | 617 |
Earnings (losses) from equity method investments | 13,288 | 8,820 | (9,540) |
Total other income and expenses | 34,723 | 9,693 | (8,862) |
Income before income taxes | 13,853 | 25,005 | 3,451 |
(Provision for) benefit from income taxes | (6,317) | 217 | 2,261 |
Net Income | 7,536 | 25,222 | 5,712 |
Net loss (income) attributable to noncontrolling interests | 0 | 0 | (9,865) |
Net Income Attributable to W. P. Carey | 7,536 | 25,222 | (4,153) |
Investment Management | Asset management and other revenue | |||
Real Estate: | |||
Gross contract revenue | 8,467 | 15,363 | 22,467 |
Investment Management: | |||
Gross contract revenue | 8,467 | 15,363 | 22,467 |
Investment Management | Reimbursable costs from affiliates | |||
Real Estate: | |||
Gross contract revenue | 2,518 | 4,035 | 8,855 |
Investment Management: | |||
Gross contract revenue | $ 2,518 | $ 4,035 | $ 8,855 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Comprehensive Income | |||
Net income | $ 598,482 | $ 410,122 | $ 465,955 |
Other Comprehensive (Loss) Income | |||
Foreign currency translation adjustments | (63,149) | (35,736) | 47,746 |
Unrealized gain (loss) on derivative instruments | 19,732 | 35,305 | (31,978) |
(Reclassification of unrealized gain on investments to net income) / Unrealized gain on investments | (18,688) | 18,688 | 0 |
Net current period other comprehensive income (loss) | (62,105) | 18,257 | 15,768 |
Comprehensive Income | 536,377 | 428,379 | 481,723 |
Amounts Attributable to Noncontrolling Interests | |||
Net loss (income) | 657 | (134) | (10,596) |
Foreign currency translation adjustments | (5) | 0 | 0 |
Unrealized gain on derivative instruments | 0 | (21) | (7) |
Comprehensive loss (income) attributable to noncontrolling interests | 652 | (155) | (10,603) |
Comprehensive Income Attributable to W. P. Carey | $ 537,029 | $ 428,224 | $ 471,120 |
Consolidated Statements of Equi
Consolidated Statements of Equity - USD ($) $ in Thousands | Total | Cumulative-effect adjustment for the adoption of new accounting pronouncement | Total W. P. Carey Stockholders | Total W. P. Carey Stockholders Cumulative-effect adjustment for the adoption of new accounting pronouncement | $0.001 Par Value Common Stock | Additional Paid-in Capital | Distributions in Excess of Accumulated Earnings | Distributions in Excess of Accumulated Earnings Cumulative-effect adjustment for the adoption of new accounting pronouncement | Deferred Compensation Obligation | Accumulated Other Comprehensive Loss | Noncontrolling interest |
Balance - beginning of period at Dec. 31, 2019 | $ 6,948,173 | $ (14,812) | $ 6,941,929 | $ (14,812) | $ 172 | $ 8,717,535 | $ (1,557,374) | $ (14,812) | $ 37,263 | $ (255,667) | $ 6,244 |
Balance - beginning of period, shares at Dec. 31, 2019 | 172,278,242 | ||||||||||
W.P. Carey Stockholders | |||||||||||
Shares issued under Equity Forwards, net | 199,481 | 199,481 | $ 3 | 199,478 | |||||||
Shares issued under Equity Forwards, net, shares | 2,951,791 | ||||||||||
Shares issued under ATM Program, net | 60 | 60 | 60 | ||||||||
Shares issued under ATM Program, net, shares | 2,500 | ||||||||||
Shares issued upon delivery of vested restricted share awards | (5,372) | (5,372) | (5,372) | ||||||||
Shares issued upon delivery of vested restricted share awards, shares | 162,331 | ||||||||||
Shares issued upon purchases under employee share purchase plan | 389 | 389 | 389 | ||||||||
Shares issued upon purchases under employee share purchase plan, shares | 6,893 | ||||||||||
Amortization of stock-based compensation expense | 15,938 | 15,938 | 15,938 | ||||||||
Deferral of vested shares, net | 0 | (3,854) | 3,854 | ||||||||
Distributions to noncontrolling interests | (5,326) | (5,326) | |||||||||
Dividends declared | (732,020) | (732,020) | 1,191 | (734,108) | 897 | ||||||
Redemption of noncontrolling interest | (9,865) | (9,865) | |||||||||
Net income | 465,955 | 455,359 | 455,359 | 10,596 | |||||||
Other comprehensive (loss) income | |||||||||||
Foreign currency translation adjustments | 47,746 | 47,746 | 47,746 | ||||||||
Unrealized gain (loss) on derivative instruments | (31,978) | (31,985) | (31,985) | 7 | |||||||
Reclassification of unrealized gain on investments to net income | 0 | ||||||||||
Balance - end of period at Dec. 31, 2020 | $ 6,878,369 | 6,876,713 | $ 175 | 8,925,365 | (1,850,935) | 42,014 | (239,906) | 1,656 | |||
Balance - end of period, shares at Dec. 31, 2020 | 175,401,757 | ||||||||||
Other comprehensive (loss) income | |||||||||||
Accounting Standards Update | Accounting Standards Update 2016-13 [Member] | ||||||||||
Shares issued under Equity Forwards, net | $ 697,044 | 697,044 | $ 10 | 697,034 | |||||||
Shares issued under Equity Forwards, net, shares | 9,798,209 | ||||||||||
Shares issued under ATM Program, net | 340,066 | 340,066 | $ 5 | 340,061 | |||||||
Shares issued under ATM Program, net, shares | 4,690,073 | ||||||||||
Shares issued upon delivery of vested restricted share awards | (3,822) | (3,822) | (3,822) | ||||||||
Shares issued upon delivery of vested restricted share awards, shares | 119,268 | ||||||||||
Shares issued upon purchases under employee share purchase plan | 305 | 305 | 305 | ||||||||
Shares issued upon purchases under employee share purchase plan, shares | 4,444 | ||||||||||
Amortization of stock-based compensation expense | 24,881 | 24,881 | 24,881 | ||||||||
Deferral of vested shares, net | 0 | (7,044) | 7,044 | ||||||||
Distributions to noncontrolling interests | (145) | (145) | |||||||||
Dividends declared | (781,626) | (781,626) | 906 | (783,284) | 752 | ||||||
Net income | 410,122 | 409,988 | 409,988 | 134 | |||||||
Foreign currency translation adjustments | (35,736) | (35,736) | (35,736) | ||||||||
Unrealized gain (loss) on derivative instruments | 35,305 | 35,284 | 35,284 | 21 | |||||||
Reclassification of unrealized gain on investments to net income | 18,688 | 18,688 | 18,688 | ||||||||
Balance - end of period at Dec. 31, 2021 | $ 7,583,451 | 7,581,785 | $ 190 | 9,977,686 | (2,224,231) | 49,810 | (221,670) | 1,666 | |||
Balance - end of period, shares at Dec. 31, 2021 | 190,013,751 | 190,013,751 | |||||||||
W.P. Carey Stockholders | |||||||||||
Shares issued to stockholders of CPA:18 – Global in connection with CPA:18 Merger | $ 1,205,750 | 1,205,750 | $ 14 | 1,205,736 | |||||||
Shares issued to stockholders of CPA:18 – Global in connection with CPA:18 Merger, shares | 13,786,302 | ||||||||||
Shares issued under Equity Forwards, net | 284,202 | 284,202 | $ 4 | 284,198 | |||||||
Shares issued under Equity Forwards, net, shares | 3,925,000 | ||||||||||
Shares issued under ATM Program, net | 218,101 | 218,101 | $ 3 | 218,098 | |||||||
Shares issued under ATM Program, net, shares | 2,740,295 | ||||||||||
Shares issued upon delivery of vested restricted share awards | (6,612) | (6,612) | (6,612) | ||||||||
Shares issued upon delivery of vested restricted share awards, shares | 152,830 | ||||||||||
Shares issued upon purchases under employee share purchase plan | 205 | 205 | 205 | ||||||||
Shares issued upon purchases under employee share purchase plan, shares | 2,771 | ||||||||||
Amortization of stock-based compensation expense | 32,841 | 32,841 | 32,841 | ||||||||
Deferral of vested shares, net | 0 | (6,696) | 6,696 | ||||||||
Acquisition of noncontrolling interests in connection with the CPA:18 Merger | 14,367 | 14,367 | |||||||||
Distributions to noncontrolling interests | (413) | (413) | |||||||||
Contributions from noncontrolling interests | 30 | 30 | |||||||||
Dividends declared | (859,655) | (859,655) | 1,380 | (861,541) | 506 | ||||||
Net income | 598,482 | 599,139 | 599,139 | (657) | |||||||
Other comprehensive (loss) income | |||||||||||
Foreign currency translation adjustments | (63,149) | (63,154) | (63,154) | 5 | |||||||
Unrealized gain (loss) on derivative instruments | 19,732 | 19,732 | 19,732 | ||||||||
Reclassification of unrealized gain on investments to net income | (18,688) | (18,688) | (18,688) | ||||||||
Balance - end of period at Dec. 31, 2022 | $ 9,008,644 | $ 8,993,646 | $ 211 | $ 11,706,836 | $ (2,486,633) | $ 57,012 | $ (283,780) | $ 14,998 | |||
Balance - end of period, shares at Dec. 31, 2022 | 210,620,949 | 210,620,949 |
Consolidated Statement of Equit
Consolidated Statement of Equity (Parentheticals) - $ / shares | 3 Months Ended | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Stockholders' Equity [Abstract] | ||||
Distributions declared per share (usd per share) | $ 1.065 | $ 4.242 | $ 4.205 | $ 4.172 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows — Operating Activities | |||
Net income | $ 598,482 | $ 410,122 | $ 465,955 |
Adjustments to net income: | |||
Depreciation and amortization, including intangible assets and deferred financing costs | 519,741 | 490,722 | 456,210 |
Net realized and unrealized (gains) losses on extinguishment of debt, equity securities, foreign currency exchange rate movements, and other | (76,202) | 15,505 | (55,810) |
Straight-line rent adjustments | (57,988) | (50,565) | (50,299) |
Gain on sale of real estate, net | (43,476) | (40,425) | (109,370) |
Amortization of rent-related intangibles and deferred rental revenue | 43,249 | 56,910 | 52,736 |
Impairment charges — real estate | 39,119 | 24,246 | 35,830 |
Gain on change in control of interests | (33,931) | 0 | 0 |
Stock-based compensation expense | 32,841 | 24,881 | 15,938 |
Distributions of earnings from equity method investments | 30,236 | 15,471 | 9,419 |
(Earnings) losses from equity method investments | (29,509) | 10,829 | 18,557 |
Impairment charges — Investment Management goodwill | 29,334 | 0 | 0 |
(Decrease) increase in allowance for credit losses | (24,976) | 266 | 22,259 |
Deferred income tax benefit | (8,071) | (4,703) | (49,076) |
Asset management revenue received in shares of Managed Programs | (1,024) | (12,528) | (16,642) |
Net changes in other operating assets and liabilities | (14,269) | (14,252) | 5,831 |
Net Cash Provided by Operating Activities | 1,003,556 | 926,479 | 801,538 |
Cash Flows — Investing Activities | |||
Purchases of real estate | (1,145,734) | (1,306,858) | (656,313) |
Cash paid to stockholders of CPA:18 – Global in the CPA:18 Merger | (423,435) | 0 | 0 |
Cash and restricted cash acquired in connection with the CPA:18 Merger | 331,063 | 0 | 0 |
Proceeds from sales of real estate | 234,652 | 163,638 | 366,532 |
Proceeds from redemption of WLT preferred stock and cash exchanged for WLT common stock (Note 9) | 147,625 | 0 | 0 |
Funding for real estate construction, redevelopments, and other capital expenditures on real estate | (104,441) | (113,616) | (207,256) |
Capital contributions to equity method investments | (93,416) | (107,552) | (4,253) |
Proceeds from repayment of loans receivable | 34,000 | 0 | 11,000 |
Proceeds from repayment of short-term loans to affiliates | 26,000 | 62,048 | 51,702 |
Funding of short-term loans to affiliates | (26,000) | (41,000) | (26,481) |
Investments in loans receivable | (20,180) | (217,711) | 0 |
Other investing activities, net | (19,767) | (19,631) | 1,165 |
Return of capital from equity method investments | 7,102 | 13,955 | 19,483 |
Purchases of securities | 0 | 0 | (95,511) |
Net Cash Used in Investing Activities | (1,052,531) | (1,566,727) | (539,932) |
Cash Flows — Financing Activities | |||
Repayments of Unsecured Revolving Credit Facility | (2,168,392) | (1,663,869) | (1,137,026) |
Proceeds from Unsecured Revolving Credit Facility | 2,079,420 | 2,000,639 | 1,019,158 |
Dividends paid | (835,257) | (764,281) | (726,955) |
Proceeds from issuance of Senior Unsecured Notes | 334,775 | 1,385,059 | 495,495 |
Proceeds from shares issued under Equity Forwards, net of selling costs | 284,259 | 697,044 | 199,716 |
Proceeds from Unsecured Term Loans | 283,139 | 0 | 298,974 |
Proceeds from shares issued under ATM Program, net of selling costs | 218,081 | 339,968 | 158 |
Scheduled payments of mortgage principal | (127,230) | (64,290) | (275,746) |
Prepayments of mortgage principal | (10,381) | (745,124) | (68,501) |
Other financing activities, net | 8,839 | 4,606 | 8,917 |
Payments for withholding taxes upon delivery of equity-based awards | (6,612) | (3,822) | (5,372) |
Payment of financing costs | (2,371) | (11,295) | (14,205) |
Distributions to noncontrolling interests | (413) | (145) | (5,326) |
Contributions from noncontrolling interests | 30 | 0 | 0 |
Redemption of Senior Unsecured Notes | 0 | (617,442) | 0 |
Net Cash Provided by (Used in) Financing Activities | 57,887 | 557,048 | (210,713) |
Change in Cash and Cash Equivalents and Restricted Cash During the Year | |||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (2,721) | (10,629) | 9,368 |
Net increase (decrease) in cash and cash equivalents and restricted cash | 6,191 | (93,829) | 60,261 |
Cash and cash equivalents and restricted cash, beginning of year | 217,950 | 311,779 | 251,518 |
Cash and cash equivalents and restricted cash, end of year | $ 224,141 | $ 217,950 | $ 311,779 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows - CPA 18 Merger (Parenthetical) $ in Thousands | Aug. 01, 2022 USD ($) |
CPA 18 Merger | |
Total Consideration | |
Fair value of W. P. Carey shares of common stock issued | $ 1,205,750 |
Cash consideration paid | 423,297 |
Cash paid for fractional shares | 138 |
Fair value of our equity interest in CPA:18 – Global prior to the CPA:18 Merger | 88,299 |
Estimate of consideration expected to be transferred | 1,746,058 |
Assets Acquired at Fair Value | |
Land, buildings and improvements — net lease and other | 881,613 |
Land, buildings and improvements — operating properties | 1,000,447 |
Net investments in direct financing leases and loans receivable | 38,517 |
In-place lease and other intangible assets | 224,458 |
Above-market rent intangible assets | 61,090 |
Assets held for sale | 85,026 |
Goodwill | 172,346 |
Other assets, net (excluding restricted cash) | 25,229 |
Liabilities Assumed at Fair Value | |
Non-recourse mortgages, net | 900,173 |
Accounts payable, accrued expenses and other liabilities | 90,035 |
Below-market rent and other intangible liabilities | 16,836 |
Deferred income taxes | 52,320 |
Amounts attributable to noncontrolling interests | 14,367 |
Net assets acquired excluding cash and restricted cash | 1,414,995 |
Cash and cash equivalents and restricted cash acquired | 331,063 |
CPA 18 Merger | Jointly owned investments | |
Total Consideration | |
Fair value of our equity interest in CPA:18 – Global prior to the CPA:18 Merger | $ 28,574 |
Business and Organization
Business and Organization | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business and Organization | Business and Organization W. P. Carey Inc. (“W. P. Carey”) is a real estate investment trust (“REIT”) that, together with our consolidated subsidiaries, invests primarily in operationally-critical, single-tenant commercial real estate properties located in the United States and Northern and Western Europe on a long-term basis. We earn revenue principally by leasing the properties we own to companies on a triple-net lease basis, which generally requires each tenant to pay the costs associated with operating and maintaining the property. Founded in 1973, our shares of common stock are listed on the New York Stock Exchange under the symbol “WPC.” We elected to be taxed as a REIT under Section 856 through 860 of the Internal Revenue Code effective as of February 15, 2012. As a REIT, we are not subject to federal income taxes on income and gains that we distribute to our stockholders as long as we satisfy certain requirements, principally relating to the nature of our income and the level of our distributions, as well as other factors. We also own real property in jurisdictions outside the United States through foreign subsidiaries and are subject to income taxes on our pre-tax income earned from properties in such countries. Through our taxable REIT subsidiaries (“TRSs”), we also earn revenue as the advisor to certain non-traded investment programs. We hold all of our real estate assets attributable to our Real Estate segment under the REIT structure, while the activities conducted by our Investment Management segment subsidiaries have been organized under TRSs. On August 1, 2022, a non-traded REIT that we advised, Corporate Property Associates 18 – Global Incorporated (“CPA:18 – Global”) merged with and into one of our indirect subsidiaries (the “CPA:18 Merger”) ( Note 3 ). At December 31, 2022, we were the advisor to Carey European Student Housing Fund I, L.P. (“CESH”), a limited partnership formed for the purpose of developing, owning, and operating student housing properties in Europe ( Note 4 ). We refer to CPA:18 – Global (prior to the CPA:18 Merger) and CESH collectively as the “Managed Programs.” We no longer raise capital for new or existing funds, but currently expect to continue managing CESH through the end of its life cycle ( Note 4 ). Reportable Segments Real Estate — Lease revenues from our real estate investments generate the vast majority of our earnings. We invest primarily in commercial properties located in the United States and Northern and Western Europe, which are leased to companies on a triple-net lease basis. At December 31, 2022, our owned portfolio was comprised of our full or partial ownership interests in 1,449 properties, totaling approximately 176 million square feet (unaudited), substantially all of which were net leased to 392 tenants, with a weighted-average lease term of 10.8 years and an occupancy rate of 98.8% (unaudited). In addition, at December 31, 2022, our portfolio was comprised of full or partial ownership interests in 87 operating properties, including 84 self-storage properties, two student housing properties, and one hotel, totaling approximately 6.6 million square feet (unaudited). Investment Management — Through our TRSs, we manage the real estate investment portfolio for CESH, for which we earn asset management revenue. We may also be entitled to receive certain distributions pursuant to our advisory arrangements with CESH. At December 31, 2022, CESH owned (i) all or a portion of three net-leased properties, totaling approximately 0.4 million square feet (unaudited), all of which were leased to one tenant, with an occupancy rate of 100.0% (unaudited), and (ii) one active build-to-suit project. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Critical Accounting Policies and Estimates Accounting for Acquisitions In accordance with the guidance for business combinations, we determine whether a transaction or other event is a business combination, which requires that the assets acquired and liabilities assumed constitute a business. If the assets acquired are not a business, we account for the transaction or other event as an asset acquisition. Under both methods, we recognize the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity. In addition, for transactions that are business combinations, we evaluate the existence of goodwill or a gain from a bargain purchase. We capitalize acquisition-related costs and fees associated with asset acquisitions. We immediately expense acquisition-related costs and fees associated with business combinations. All transaction costs incurred during the reporting period were capitalized since our acquisitions were classified as asset acquisitions (excluding the CPA:18 Merger). Purchase Price Allocation of Tangible Assets — When we acquire properties with leases classified as operating leases, we allocate the purchase price to the tangible and intangible assets and liabilities acquired based on their estimated fair values. The tangible assets consist of land, buildings, and site improvements. The intangible assets include the above- and below-market value of leases and the in-place leases, which includes the value of tenant relationships. Land is typically valued utilizing the sales comparison (or market) approach. Buildings are valued, as if vacant, using the cost and/or income approach. Under the cost approach, the fair value of real estate is based on estimated costs to construct a vacant building with similar characteristics. Under the income approach, we use either the discounted cash flow method or the direct capitalization method. For the discounted cash flow method, the fair value of real estate is determined (i) by applying a discounted cash flow analysis to the estimated net operating income for each property in the portfolio during the remaining anticipated lease term and (ii) by the estimated residual value, which is based on a hypothetical sale of the property upon expiration of a lease factoring in the re-tenanting of such property at estimated market rental rates, and applying a selected capitalization rate. For the direct capitalization method, the fair value of real estate is determined (i) by the stabilized estimated net operating income for each property in the portfolio and (ii) a selected capitalization rate. Assumptions used in the model are property-specific where this information is available; however, when certain necessary information is not available, we use available regional and property-type information. Assumptions and estimates include the following: • a discount rate or internal rate of return; • market rents, growth factors of rents, and market lease term; • capitalization rates to be applied to an estimate of market rent at the beginning and/or the end of the market lease term; • the marketing period necessary to put a lease in place; • carrying costs during the marketing period; and • leasing commissions and tenant improvement allowances. The discount rates and residual capitalization rates used to value the properties are selected based on several factors, including: • the creditworthiness of the lessees; • industry surveys; • property type; • property location and age; • current lease rates relative to market lease rates; and • anticipated lease duration. In the case where a tenant has a purchase option deemed to be favorable to the tenant, or the tenant has long-term renewal options at rental rates below estimated market rental rates, we generally include the value of the exercise of such purchase option or long-term renewal options in the determination of residual value. The remaining economic life of leased assets is estimated by relying in part upon third-party appraisals of the leased assets and industry standards. Different estimates of remaining economic life will affect the depreciation expense that is recorded. Purchase Price Allocation of Intangible Assets and Liabilities — For acquired properties that do not qualify as sale-leaseback transactions, w e record above- and below-market lease intangible assets and liabilities for acquired properties based on the present value (using a discount rate reflecting the risks associated with the leases acquired including consideration of the credit of the lessee) of the difference between (i) the contractual rents to be paid pursuant to the leases negotiated or in place at the time of acquisition of the properties and (ii) our estimate of fair market lease rates for the property or equivalent property, both of which are measured over the estimated lease term, which includes renewal options that have rental rates below estimated market rental rates. We discount the difference between the estimated market rent and contractual rent to a present value using an interest rate reflecting our current assessment of the risk associated with the lease acquired, which includes a consideration of the credit of the lessee. When we enter into sale-leaseback transactions with above- or below-market leases, the intangibles will be accounted for as loan receivables or prepaid rent liabilities, respectively. We measure the fair value of below-market purchase option liabilities we acquire as the excess of the present value of the fair value of the real estate over the present value of the tenant’s exercise price at the option date. We determine these values using our estimates or by relying in part upon third-party valuations conducted by independent appraisal firms. We amortize the above-market lease intangible as a reduction of lease revenue over the remaining contractual lease term. We amortize the below-market lease intangible as an increase to lease revenue over the initial term and any renewal periods in the respective leases. We include the value of below-market leases in Below-market rent and other intangible liabilities in the consolidated financial statements. For acquired properties with tenants in place, we record in-place lease intangible assets based on the estimated value ascribed to the avoidance of costs of leasing the properties for the remaining primary in-place lease terms. The cost avoidance is derived first by determining the in-place lease term on the subject lease. Then, based on our review of the market, the cost to be borne by a property owner to replicate a market lease to the remaining in-place term is estimated. These costs consist of: (i) rent lost during downtime (i.e., assumed periods of vacancy), (ii) estimated expenses that would be incurred by the property owner during periods of vacancy, (iii) rent concessions (i.e., free rent), (iv) leasing commissions, and (v) tenant improvements allowances given to tenants. We determine these values using our estimates or by relying in part upon third-party valuations. We amortize the value of in-place lease intangibles to depreciation and amortization expense over the remaining initial term of each lease. The amortization period for intangibles does not exceed the remaining depreciable life of the building. If a lease is terminated, we charge the unamortized portion of above- and below-market lease values to rental income and in-place lease values to amortization expense. If a lease is amended, we will determine whether the economics of the amended lease continue to support the existence of the above- or below-market lease intangibles. Purchase Price Allocation of Debt — When we acquire leveraged properties, the fair value of the related debt instruments is determined using a discounted cash flow model with rates that take into account the credit of the tenants, where applicable, and interest rate risk. Such resulting premium or discount is amortized over the remaining term of the obligation. We also consider the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the tenant, the time until maturity and the current interest rate. Purchase Price Allocation of Goodwill — In the case of a business combination, after identifying all tangible and intangible assets and liabilities, the excess consideration paid over the fair value of the assets and liabilities acquired and assumed, respectively, represents goodwill. We allocate goodwill to the respective reporting units in which such goodwill arises. Goodwill acquired in certain business combinations was attributed to the Real Estate segment which comprises one reporting unit. In the event we dispose of a property or an investment that constitutes a business under U.S. generally accepted accounting principles (“GAAP”) from a reporting unit with goodwill, we allocate a portion of the reporting unit’s goodwill to that business in determining the gain or loss on the disposal of the business. The amount of goodwill allocated to the business is based on the relative fair value of the business to the fair value of the reporting unit. As part of purchase accounting for a business, we record any deferred tax assets and/or liabilities resulting from the difference between the tax basis and GAAP basis of the investment in the taxing jurisdiction. Such deferred tax amount will be included in purchase accounting and may impact the amount of goodwill recorded depending on the fair value of all of the other assets and liabilities and the amounts paid. Financing Arrangements — In accordance with Accounting Standards Codification (“ASC”) 310, Receivables and ASC 842, Leases , real estate assets acquired through a sale-leaseback transaction are accounted for as a financing arrangement if the investment does not meet the criteria for sale-leaseback accounting. We record such investments within Net investments in direct financing leases and loans receivable on the consolidated balance sheets. Rent payments from these investments are included within Income from direct financing leases and loans receivable on the consolidated statements of income. Impairments Real Estate — We periodically assess whether there are any indicators that the value of our long-lived real estate and related intangible assets may be impaired or that their carrying value may not be recoverable. These impairment indicators include, but are not limited to, vacancies, an upcoming lease expiration, a tenant with credit difficulty, the termination of a lease by a tenant, or a likely disposition of the property. For real estate assets held for investment and related intangible assets in which an impairment indicator is identified, we follow a two-step process to determine whether an asset is impaired and to determine the amount of the charge. First, we compare the carrying value of the property’s asset group to the estimated future net undiscounted cash flow that we expect the property’s asset group will generate, including any estimated proceeds from the eventual sale of the property’s asset group. The undiscounted cash flow analysis requires us to make our best estimate of market rents, residual values, and holding periods. We estimate market rents and residual values using market information from outside sources such as third-party market research, external appraisals, broker quotes, or recent comparable sales. As our investment objective is to hold properties on a long-term basis, holding periods used in the undiscounted cash flow analysis are generally ten years, but may be less if our intent is to hold a property for less than ten years. Depending on the assumptions made and estimates used, the future cash flow projected in the evaluation of long-lived assets and associated intangible assets can vary within a range of outcomes. We consider the likelihood of possible outcomes in determining our estimate of future cash flows and, if warranted, we apply a probability-weighted method to the different possible scenarios. If the future net undiscounted cash flow of the property’s asset group is less than the carrying value, the carrying value of the property’s asset group is considered not recoverable. We then measure the impairment loss as the excess of the carrying value of the property’s asset group over its estimated fair value. Assets Held for Sale — We generally classify real estate assets that are subject to operating leases as held for sale when we have entered into a contract to sell the property, all material due diligence requirements have been satisfied, we received a non-refundable deposit, and we believe it is probable that the disposition will occur within one year. When we classify an asset as held for sale, we compare the asset’s fair value less estimated cost to sell to its carrying value, and if the fair value less estimated cost to sell is less than the property’s carrying value, we reduce the carrying value to the fair value less estimated cost to sell. We will continue to review the property for subsequent changes in the fair value, and may recognize an additional impairment charge, if warranted. Equity Method Investments — We evaluate our equity method investments on a periodic basis to determine if there are any indicators that the value of our equity investment may be impaired and whether or not that impairment is other-than-temporary. To the extent an impairment has occurred and is determined to be other-than-temporary, we measure the charge as the excess of the carrying value of our investment over its estimated fair value, which is determined by calculating our share of the estimated fair market value of the underlying net assets based on the terms of the applicable partnership or joint-venture agreement. For our equity investments in real estate, we calculate the estimated fair value of the underlying investment’s real estate as described in Real Estate above. The fair value of the underlying investment’s debt, if any, is calculated based on market interest rates and other market information. The fair value of the underlying investment’s other financial assets and liabilities (excluding net investment in direct financing leases) have fair values that generally approximate their carrying values. Goodwill — We evaluate goodwill for possible impairment at least annually or upon the occurrence of a triggering event. Such a triggering event within our Investment Management segment depended on the timing and form of liquidity events for the Managed Programs ( Note 3 , Note 4 ). To identify any impairment, we first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. This assessment is used as a basis to determine whether it is necessary to calculate reporting unit fair values. If necessary, we calculate the estimated fair value of the Investment Management reporting unit by utilizing a discounted cash flow analysis methodology and available net asset values. We calculate the estimated fair value of the Real Estate reporting unit by utilizing our market capitalization and the aforementioned fair value of the Investment Management segment. Impairments, if any, will be the difference between the reporting unit’s fair value and carrying amount, not to exceed the carrying amount of goodwill. Credit Losses We adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments — Credit Losses on January 1, 2020, which replaces the “incurred loss” model with an “expected loss” model, resulting in the earlier recognition of credit losses even if the risk of loss is remote. This standard applies to financial assets measured at amortized cost and certain other instruments, including net investments in direct financing leases and loans receivable. This standard does not apply to receivables arising from operating leases, which are within the scope of Topic 842 . We adopted ASU 2016-13 using the modified retrospective method, under which we recorded a cumulative-effect adjustment as a charge to retained earnings of $14.8 million on January 1, 2020, which is reflected within our consolidated statements of equity. The allowance for credit losses, which is recorded as a reduction to Net investments in direct financing leases and loans receivable on our consolidated balance sheets, is measured on a pool basis by credit ratings ( Note 6 ), using a probability of default method based on the lessees’ respective credit ratings, the expected value of the underlying collateral upon its repossession, and our historical loss experience related to other direct financing leases. Included in our model are factors that incorporate forward-looking information. Allowance for credit losses is included in our consolidated statements of income within Other gains and (losses). Other Accounting Policies Basis of Consolidation — Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a VIE and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. We apply accounting guidance for consolidation of VIEs to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Fixed price purchase and renewal options within a lease, as well as certain decision-making rights within a loan or joint-venture agreement, can cause us to consider an entity a VIE. Limited partnerships and other similar entities that operate as a partnership will be considered a VIE unless the limited partners hold substantive kick-out rights or participation rights. Significant judgment is required to determine whether a VIE should be consolidated. We review the contractual arrangements provided for in the partnership agreement or other related contracts to determine whether the entity is considered a VIE, and to establish whether we have any variable interests in the VIE. We then compare our variable interests, if any, to those of the other variable interest holders to determine which party is the primary beneficiary of the VIE based on whether the entity (i) has the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. The liabilities of these VIEs are non-recourse to us and can only be satisfied from each VIE’s respective assets. Upon the closing of the CPA:18 Merger, we acquired five consolidated VIEs and declassified three entities as VIEs. At December 31, 2022 and 2021, we considered 16 and 14 entities to be VIEs, respectively, of which we consolidated 11 and six, respectively, as we are considered the primary beneficiary. The following table presents a summary of selected financial data of the consolidated VIEs included in our consolidated balance sheets (in thousands): December 31, 2022 2021 Land, buildings and improvements — net lease and other $ 590,390 $ 426,831 Land, buildings and improvements — operating properties 143,390 — Net investments in direct financing leases and loans receivable 144,103 144,103 In-place lease intangible assets and other 72,070 42,884 Above-market rent intangible assets 33,634 26,720 Accumulated depreciation and amortization (176,379) (154,413) Total assets 843,500 500,884 Non-recourse mortgages, net $ 132,950 $ 1,485 Below-market rent and other intangible liabilities, net 18,891 20,568 Total liabilities 199,633 46,302 At December 31, 2022 and 2021, our five and eight unconsolidated VIEs included our interests in (i) three and six unconsolidated real estate investments, respectively, which we account for under the equity method of accounting (we do not consolidate these entities because we are not the primary beneficiary and the nature of our involvement in the activities of these entities allows us to exercise significant influence on, but does not give us power over, decisions that significantly affect the economic performance of these entities), and (ii) two unconsolidated investments in equity securities, which we accounted for as investments in shares of the entities at fair value. As of December 31, 2022 and 2021, the net carrying amount of our investments in these entities was $693.4 million and $581.3 million, respectively, and our maximum exposure to loss in these entities was limited to our investments. Leases As a Lessee : Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments under the lease. We determine if an arrangement contains a lease at contract inception and determine the classification of the lease at commencement. Operating and financing lease ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. We do not include renewal options in the lease term when calculating the lease liability unless we are reasonably certain we will exercise the option. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. Our variable lease payments consist of increases as a result of the Consumer Price Index (“CPI”) or other comparable indices, taxes, and maintenance costs. Lease expense for lease payments is recognized on a straight-line basis over the term of the lease. Below-market ground lease intangible assets and above-market ground lease intangible liabilities are included as a component of ROU assets. See Note 5 for additional disclosures on the presentation of these amounts in our consolidated balance sheets. The implicit rate within our operating leases is generally not determinable and, as a result, we use our incremental borrowing rate at the lease commencement date to determine the present value of lease payments. The determination of our incremental borrowing rate requires judgment. We determine our incremental borrowing rate for each lease using estimated baseline mortgage rates. These baseline rates are determined based on a review of current mortgage debt market activity for benchmark securities across domestic and international markets, utilizing a yield curve. The rates are then adjusted for various factors, including level of collateralization and lease term. As a Lessor : We combine non-lease components (lease arrangements that include common area maintenance services) with related lease components (lease revenues), since both the timing and pattern of transfer are the same for the non-lease component and related lease component, the lease component is the predominant component, and the lease component would otherwise be classified as an operating lease. For (i) operating lease arrangements involving real estate that include common area maintenance services and (ii) all real estate arrangements that include real estate taxes and insurance costs, we present these amounts within lease revenues in our consolidated statements of income. We record amounts reimbursed by the lessee in the period in which the applicable expenses are incurred, if the reimbursements are deemed collectible. Reclassifications — Certain prior period amounts have been reclassified to conform to the current period presentation. We currently present Land, buildings and improvements — net lease and other and Land, buildings and improvements — operating properties on separate line items in the consolidated balance sheets. Previously, land, buildings and improvements attributable to net lease properties and operating properties were aggregated within Land, buildings and improvements in the consolidated balance sheets ( Note 5 ). Restricted Cash — Restricted cash primarily consists of security deposits and amounts required to be reserved pursuant to lender agreements for debt service, capital improvements, and real estate taxes. The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands): December 31, 2022 2021 2020 Cash and cash equivalents $ 167,996 $ 165,427 $ 248,662 Restricted cash (a) 56,145 52,523 63,117 Total cash and cash equivalents and restricted cash $ 224,141 $ 217,950 $ 311,779 __________ (a) Restricted cash is included within Other assets, net on our consolidated balance sheets. Real Estate and Operating Real Estate — We carry land, buildings, and improvements at cost less accumulated depreciation. We capitalize costs that extend the useful life of properties or increase their value, while we expense maintenance and repairs that do not improve or extend the lives of the respective assets as incurred. Gain/Loss on Sale — We recognize gains and losses on the sale of properties when the transaction meets the definition of a contract, criteria are met for the sale of one or more distinct assets, and control of the properties is transferred. Cash and Cash Equivalents — We consider all short-term, highly liquid investments that are both readily convertible to cash and have a maturity of three months or less at the time of purchase to be cash equivalents. Items classified as cash equivalents include commercial paper and money market funds. Our cash and cash equivalents are held in the custody of several financial institutions, and these balances, at times, exceed federally insurable limits. We seek to mitigate this risk by depositing funds only with major financial institutions. Internal-Use Software Development Costs and Cloud Computing Arrangements — We expense costs associated with the assessment stage of software development projects. Upon completion of the preliminary project assessment stage, we capitalize internal and external costs associated with the application development stage. We expense the personnel-related costs of training and data conversion. We also expense costs associated with the post-implementation and operation stage, including maintenance and specified upgrades; however, we capitalize internal and external costs associated with significant upgrades to existing systems that result in additional functionality. Cloud computing arrangement costs follow the internal-use software accounting guidance to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized internal-use software development costs are amortized on a straight-line basis over the software’s estimated useful life, which is three . Capitalized implementation costs related to a service contract will be amortized over the term of the hosting arrangement beginning when the component of the hosting arrangement is ready for its intended use. Periodically, we reassess the useful life considering technology, obsolescence, and other factors. Other Assets and Liabilities — We include prepaid expenses, deferred rental income, tenant receivables, deferred charges, escrow balances held by lenders, restricted cash balances, marketable securities, derivative assets, other intangible assets, corporate fixed assets, our investment in shares of Lineage Logistics (a cold storage REIT) ( Note 9 ), our investment in shares of Guggenheim Credit Income Fund (“GCIF”) ( Note 9 ), and office lease ROU assets in Other assets, net. We include derivative liabilities, amounts held on behalf of tenants, operating lease liabilities, and deferred revenue in Accounts payable, accrued expenses and other liabilities. Revenue Recognition, Real Estate Leased to Others — We lease real estate to others primarily on a triple-net leased basis, whereby the tenant is generally responsible for operating expenses relating to the property, including property taxes, insurance, maintenance, repairs, and improvements. Substantially all of our leases provide for either scheduled rent increases, periodic rent adjustments based on formulas indexed to changes in the CPI or similar indices, or percentage rents. CPI-based adjustments are contingent on future events and are therefore not included as minimum rent in straight-line rent calculations. We recognize rents from percentage rents as reported by the lessees, which is after the level of sales requiring a rental payment to us is reached. Percentage rents were insignificant for the periods presented. For our operating leases, we recognize future minimum rental revenue on a straight-line basis over the non-cancelable lease term of the related leases and charge expenses to operations as incurred ( Note 5 ). We record leases accounted for under the direct financing method as a net investment in direct financing leases ( Note 6 ). The net investment is equal to the cost of the leased assets. The difference between the cost and the gross investment, which includes the residual value of the leased asset and the future minimum rents, is unearned income. We defer and amortize unearned income to income over the lease term so as to produce a constant periodic rate of return on our net investment in the lease. Revenue from contracts under ASC 606, Revenue from Contracts with Customers is recognized when, or as, control of promised goods or services is transferred to customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. At contract inception, we assess the services promised in our contracts with customers and identify a performance obligation for each promise to transfer to the customer a good or service (or bundle of goods or services) that is distinct. To identify the performance obligations, we consider all of the services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices. ASC 606 does not apply to our lease revenues, which constitute a majority of our revenues, but primarily applies to revenues generated from our hotel operating properties and our Investment Management segment. Revenue from contracts for our Real Estate segment primarily represented hotel operating property revenues of $12.0 million, $7.2 million, and $5.9 million for the years ended December 31, 2022, 2021, and 2020, respectively. Such operating property revenues are primarily comprised of revenues from room rentals and from food and beverage services at our hotel operating properties during those years. We identified a single performance obligation for each distinct service. Performance obligations are typically satisfied at a point in time, at the time of sale, or at the rendering of the service. Fees are generally determined to be fixed. Payment is typically due immediately following the delivery of the service. Revenue from contracts under ASC 606 from our Investment Management segment is discussed in Note 4 . Lease revenue (including straight-line lease revenue) is only recognized when deemed probable of collection. Collectibility is assessed for each tenant receivable using various criteria including credit ratings ( Note 6 ), guarantees, past collection issues, and the current economic and business environment affecting the tenant. If collectibility of the contractual rent stream is not deemed probable, revenue will only be recognized upon receipt of cash from the tenant. Revenue Recognition, Investment Management Operations — We earn asset management revenue in connection with providing services to the Managed Programs. We earn asset management revenue from property management, leasing, and advisory services performed. In addition, we earn subordinated incentive and disposition revenue related to the disposition of properties. The Managed Programs reimburse us for certain personnel and overhead costs that we incur on their behalf. We record reimbursement income as the expenses are incurred, subject to limitations imposed by the advisory agreements. Asset Retirement Obligations — Asset retirement obligations relate to the legal obligations associated with the retirement of long-lived as |
Merger with CPA_18 _ Global
Merger with CPA:18 – Global | 12 Months Ended |
Dec. 31, 2022 | |
Business Combinations [Abstract] | |
Merger with CPA:18 – Global | Merger with CPA:18 – Global CPA:18 Merger On February 27, 2022, we and certain of our subsidiaries entered into a merger agreement with CPA:18 – Global, pursuant to which CPA:18 – Global would merge with and into one of our indirect subsidiaries in exchange for shares of our common stock and cash, subject to approval by the stockholders of CPA:18 – Global. The CPA:18 Merger and related transactions were approved by the stockholders of CPA:18 – Global on July 26, 2022 and completed on August 1, 2022. At the effective time of the CPA:18 Merger, each share of CPA:18 – Global common stock issued and outstanding immediately prior to the effective time of the CPA:18 Merger was canceled and, in exchange for cancellation of such share, the rights attaching to such share were converted automatically into the right to receive (i) 0.098 shares of our common stock and (ii) $3.00 in cash, which we refer to herein as the Merger Consideration. Each share of CPA:18 – Global common stock owned by us or any of our subsidiaries immediately prior to the effective time of the CPA:18 Merger was automatically canceled and retired, and ceased to exist, for no Merger Consideration. In exchange for the 141,099,002 shares of CPA:18 – Global common stock that we and our subsidiaries did not previously own, we paid total merger consideration of approximately $1.6 billion, consisting of (i) the issuance of 13,786,302 shares of our common stock with a fair value of $1.2 billion, based on the closing price of our common stock on August 1, 2022 of $87.46 per share, (ii) cash consideration of $423.3 million, and (iii) cash of $0.1 million paid in lieu of issuing any fractional shares of our common stock. Pursuant to the terms of the definitive merger agreement, in connection with the closing of the CPA:18 Merger, we waived certain back-end fees that we would have otherwise been entitled to receive from CPA:18 – Global upon its liquidation pursuant to the terms of our pre-closing advisory agreement with CPA:18 – Global. Immediately prior to the closing of the CPA:18 Merger, CPA:18 – Global’s portfolio was comprised of full or partial ownership interests in 42 leased properties (including seven properties in which we already owned a partial ownership interest), substantially all of which were net leased with a weighted-average lease term of 7.0 years, an occupancy rate of 99.3% (unaudited), and an estimated contractual minimum annualized base rent (“ABR”) totaling $81.0 million, as well as 65 self-storage operating properties and two student housing operating properties totaling 5.1 million square feet (unaudited). The related property-level debt was comprised of non-recourse mortgage loans with an aggregate consolidated fair value of approximately $900.2 million with a weighted-average annual interest rate of 5.1% as of August 1, 2022. From the closing of the CPA:18 Merger through December 31, 2022, lease revenues, operating property revenues, and net income from properties acquired were $42.7 million, $39.2 million, and $12.3 million, respectively. Two of the net lease properties that we acquired in the CPA:18 Merger were classified as Assets held for sale, with an aggregate fair value of $85.0 million at acquisition ( Note 5 ). From the closing of the CPA:18 Merger through December 31, 2022, lease revenues from these properties totaled $4.9 million. We sold one of these properties in August 2022 for total proceeds, net of selling costs, of $44.5 million, and recognized a loss on sale of $0.2 million ( Note 16 ). Purchase Price Allocation We accounted for the CPA:18 Merger as a business combination under the acquisition method of accounting. After consideration of all applicable factors pursuant to the business combination accounting rules, we were considered the “accounting acquirer” due to various factors, including the fact that our stockholders held the largest portion of the voting rights in the combined company upon completion of the CPA:18 Merger. Costs related to the CPA:18 Merger have been expensed as incurred and classified within Merger and other expenses in the consolidated statements of income, totaling $17.2 million for the year ended December 31, 2022. The purchase price was allocated to the assets acquired and liabilities assumed, based upon their preliminary fair values at August 1, 2022. The following tables summarize the preliminary consideration and estimated fair values of the assets acquired and liabilities assumed in the acquisition, based on the current best estimate of management. We are in the process of finalizing our assessment of the fair value of the assets acquired and liabilities assumed. Investments in land, buildings and improvements, net investments in direct financing leases, non-recourse mortgages, and noncontrolling interests were based on preliminary valuation data and estimates. Preliminary Purchase Price Allocation (in thousands) Total Consideration Fair value of W. P. Carey shares of common stock issued $ 1,205,750 Cash consideration paid 423,297 Cash paid for fractional shares 138 Merger Consideration 1,629,185 Fair value of our equity interest in CPA:18 – Global prior to the CPA:18 Merger 88,299 Fair value of our equity interest in jointly owned investments with CPA:18 – Global prior to the CPA:18 Merger 28,574 $ 1,746,058 Preliminary Purchase Price Allocation (in thousands) Assets Land, buildings and improvements — net lease and other $ 881,613 Land, buildings and improvements — operating properties 1,000,447 Net investments in direct financing leases and loans receivable 38,517 In-place lease and other intangible assets 224,458 Above-market rent intangible assets 61,090 Assets held for sale 85,026 Cash and cash equivalents and restricted cash 331,063 Other assets, net (excluding restricted cash) 25,229 Total assets 2,647,443 Liabilities Non-recourse mortgages, net 900,173 Accounts payable, accrued expenses and other liabilities 90,035 Below-market rent and other intangible liabilities 16,836 Deferred income taxes 52,320 Total liabilities 1,059,364 Total identifiable net assets 1,588,079 Noncontrolling interests (14,367) Goodwill 172,346 $ 1,746,058 Goodwill The $172.3 million of goodwill recorded in the CPA:18 Merger was primarily due to the premium we paid over CPA:18 – Global’s estimated fair value. Management believes the premium is supported by several factors, including that the CPA:18 Merger (i) concludes our exit from the non-traded REIT business, (ii) adds a high-quality diversified portfolio of net lease assets that is well-aligned with our existing portfolio, (iii) enhances certain portfolio metrics, and (iv) adds an attractive portfolio of self-storage operating properties. The fair value of the 13,786,302 shares of our common stock issued in the CPA:18 Merger as part of the consideration paid for CPA:18 – Global of $1.6 billion was derived from the closing market price of our common stock on the acquisition date. As required by GAAP, the fair value related to the assets acquired and liabilities assumed, as well as the shares exchanged, has been computed as of the date we gained control, which was the closing date of the CPA:18 Merger, in a manner consistent with the methodology described above. Goodwill is not deductible for income tax purposes. Equity Investments During the third quarter of 2022, we recognized a gain on change in control of interests of approximately $22.5 million, which was the difference between the carrying value of approximately $65.8 million and the fair value of approximately $88.3 million of our previously held equity interest in 8,556,732 shares of CPA:18 – Global’s common stock. The CPA:18 Merger also resulted in our acquisition of the remaining interests in four investments in which we already had a joint interest and accounted for under the equity method. Upon acquiring the remaining interests in these investments, we owned 100% of these investments and thus accounted for the acquisitions of these interests utilizing the purchase method of accounting. Due to the change in control of the four jointly owned investments that occurred, we recorded a gain on change in control of interests of approximately $11.4 million during the third quarter of 2022, which was the difference between our carrying values and the fair values of our previously held equity interests on August 1, 2022 of approximately $17.2 million and approximately $28.6 million, respectively. Subsequent to the CPA:18 Merger, we consolidate these wholly owned investments. The fair values of our previously held equity interests are based on the estimated fair market values of the underlying real estate and related mortgage debt, both of which were determined by management relying in part on a third party. Real estate valuation requires significant judgment. We determined the significant assumptions to be Level 3 with ranges for our previously held equity interests as follows: • Market rents ranged from $8.65 per square foot to $21.00 per square foot; • Discount rates applied to the estimated net operating income of each property ranged from approximately 5.75% to 9.75%; • Discount rates applied to the estimated residual value of each property ranged from approximately 6.50% to 8.50%; • Residual capitalization rates applied to the properties ranged from approximately 5.75% to 8.00%; • The fair market value of the property level debt was determined based upon available market data for comparable liabilities and by applying selected discount rates to the stream of future debt payments; and • Discount rates applied to the property level debt cash flows ranged from approximately 2.28% to 5.50%. Pro Forma Financial Information (Unaudited) The following consolidated pro forma financial information has been presented as if the CPA:18 Merger had occurred on January 1, 2021 for the years ended December 31, 2022 and 2021. The pro forma financial information is not necessarily indicative of what the actual results would have been had the CPA:18 Merger on that date, nor does it purport to represent the results of operations for future periods. (in thousands) Years Ended December 31, 2022 2021 Pro forma total revenues $ 1,590,233 $ 1,509,828 |
Agreements and Transactions wit
Agreements and Transactions with Related Parties | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
Agreements and Transactions with Related Parties | Agreements and Transactions with Related Parties Advisory Agreements and Partnership Agreements with the Managed Programs We currently have advisory arrangements with CESH, pursuant to which we earn fees and are entitled to receive reimbursement for certain fund management expenses. Upon completion of the CPA:18 Merger on August 1, 2022 ( Note 3 ), our advisory agreements with CPA:18 – Global were terminated, and we ceased earning revenue from CPA:18 – Global. We no longer raise capital for new or existing funds, but we currently expect to continue to manage CESH and earn various fees (as described below) through the end of its life cycle. The following tables present a summary of revenue earned, reimbursable costs, and distributions of Available Cash received/accrued from the Managed Programs and WLT for the periods indicated, included in the consolidated financial statements (in thousands): Years Ended December 31, 2022 2021 2020 Distributions of Available Cash (a) $ 8,746 $ 7,345 $ 7,225 Asset management revenue (b) 8,467 15,363 21,973 Reimbursable costs from affiliates (b) 2,518 4,035 8,855 Interest income on deferred acquisition fees and loans to affiliates (c) 112 120 369 Structuring and other advisory revenue (b) — — 494 $ 19,843 $ 26,863 $ 38,916 Years Ended December 31, 2022 2021 2020 CPA:18 – Global $ 17,854 $ 22,867 $ 22,200 CWI 1 — — 5,662 CWI 2 — — 4,668 CESH 1,989 3,713 4,723 WLT (reimbursed transition services) — 283 1,663 $ 19,843 $ 26,863 $ 38,916 __________ (a) Included within Earnings (losses) from equity method investments in the consolidated statements of income. (b) Amounts represent revenues from contracts under ASC 606. (c) Included within Non-operating income in the consolidated statements of income. The following table presents a summary of amounts included in Due from affiliates in the consolidated financial statements (in thousands): December 31, 2022 2021 Asset management fees receivable $ 386 $ 494 Accounts receivable 329 336 Reimbursable costs 204 974 Current acquisition fees receivable — 19 Deferred acquisition fees receivable, including accrued interest — 3 $ 919 $ 1,826 Performance Obligations and Significant Judgments The fees earned pursuant to our advisory agreements are considered variable consideration. For the agreements that include multiple performance obligations, including asset management services, revenue is allocated to each performance obligation based on estimates of the price that we would charge for each promised service if it were sold on a standalone basis. Judgment is applied in assessing whether there should be a constraint on the amount of fees recognized, such as amounts in excess of certain threshold limits with respect to the contract price or any potential clawback provisions included in certain of our arrangements. We exclude fees subject to such constraints to the extent it is probable that a significant reversal of those amounts will occur. Asset Management Revenue Under the advisory agreements with the Managed Programs, we earn asset management revenue for managing their investment portfolios. The following table presents a summary of our asset management fee arrangements with the Managed Programs: Managed Program Rate Payable Description CPA:18 – Global 0.5% – 1.5% In shares of its Class A common stock and/or cash, at the option of CPA:18 – Global; payable 50% in cash and 50% in shares of its Class A common stock for 2021 through February 28, 2022; payable in cash from March 1, 2022 to August 1, 2022 (the date of the completion of the CPA:18 Merger) Rate depended on the type of investment and was based on the average market or average equity value, as applicable CESH 1.0% In cash Based on gross assets at fair value The performance obligation for asset management services is satisfied over time as services are rendered. The time-based output method is used to measure progress over time, as this is representative of the transfer of the services. We are compensated for our services on a monthly or quarterly basis. However, these services represent a series of distinct daily services under ASC 606, Revenue from Contracts with Customers . Accordingly, we satisfy the performance obligation and resolve the variability associated with our fees on a daily basis. We apply the practical expedient and, as a result, do not disclose variable consideration attributable to wholly or partially unsatisfied performance obligations as of the end of the reporting period. In providing asset management services, we are reimbursed for certain costs. Direct reimbursement of these costs does not represent a separate performance obligation. Payment for asset management services is typically due on the first business day following the month of the delivery of the service. Reimbursable Costs from Affiliates CESH reimburses us in cash for certain personnel and overhead costs that we incur on its behalf, based on actual expenses incurred. Distributions of Available Cash We were entitled to receive distributions of up to 10% of the Available Cash (as defined in CPA:18 – Global’s partnership agreement) from the operating partnership of CPA:18 – Global, payable quarterly in arrears. After completion of the CPA:18 Merger on August 1, 2022 ( Note 3 ), we no longer receive distributions of Available Cash from CPA:18 – Global. Back-End Fees and Interests in the Managed Programs Under our advisory arrangements with CESH, we may also receive compensation in connection with providing a liquidity event for its investors. Such back-end fees or interests include or may include interests in disposition proceeds. There can be no assurance as to whether or when any back-end fees or interests will be realized. Pursuant to the terms of the definitive merger agreement, in connection with the closing of the CPA:18 Merger, we waived certain back-end fees that we would have been entitled to receive from CPA:18 – Global upon its liquidation pursuant to the terms of our advisory agreement and partnership agreement with CPA:18 – Global ( Note 3 ). Other Transactions with Former Affiliates CWI 1 and CWI 2 Merger On October 22, 2019, Carey Watermark Investors Incorporated (“CWI 1”) and Carey Watermark Investors 2 Incorporated (“CWI 2”), two non-traded REITs that we advised, announced that they had entered into a definitive merger agreement under which the two companies intended to merge in an all-stock transaction, with CWI 2 as the surviving entity (the “CWI 1 and CWI 2 Merger”). The CWI 1 and CWI 2 Merger was approved by the stockholders of CWI 1 and CWI 2 on April 8, 2020 and closed on April 13, 2020. Subsequently, CWI 2 was renamed WLT. In connection with the CWI 1 and CWI 2 Merger, we entered into an internalization agreement and a transition services agreement. Immediately following the closing of the CWI 1 and CWI 2 Merger, (i) the advisory agreements with each of CWI 1 and CWI 2 and each of their respective operating partnerships terminated, (ii) the subadvisory agreements with the subadvisors for CWI 1 and CWI 2 were terminated, (iii) pursuant to the internalization agreement, two of our representatives were appointed to the board of directors of WLT (however both representatives resigned from the board of directors of WLT on April 29, 2020), and (iv) we provided certain transition services at cost to WLT, pursuant to a transition services agreement. On October 13, 2021, all services provided under the transition services agreement were terminated. In accordance with the merger agreement, at the effective time of the CWI 1 and CWI 2 Merger, each issued and outstanding share of CWI 1’s common stock (or fraction thereof), was converted into the right to receive 0.9106 shares (the “exchange ratio”) of CWI 2 Class A common stock. As a result, we exchanged 6,074,046 shares of CWI 1 common stock for 5,531,025 shares of CWI 2 Class A common stock. Pursuant to the internalization agreement, the operating partnerships of each of CWI 1 and CWI 2 redeemed the special general partner interests that we previously held, for which we received 1,300,000 shares of CWI 2 preferred stock with a liquidation preference of $50.00 per share and 2,840,549 shares in CWI 2 Class A common stock (which was a non-cash investing activity). In connection with this redemption, we recognized a non-cash net gain on sale of $33.0 million, which was included within Earnings (losses) from equity method investments in the consolidated statements of income for the year ended December 31, 2020. This net gain on sale was recorded based on: • a fair value of $46.3 million for the 1,300,000 shares of CWI 2 preferred stock that we received ( Note 9 ); • a fair value of $11.6 million for the 2,840,549 shares in CWI 2 common stock that we received ( Note 8 ); • a gain recognized on the redemption of the noncontrolling interest in the special general partner interests previously held by the respective subadvisors for CWI 1 and CWI 2 of $9.9 million (which is included within Net income attributable to noncontrolling interests in our consolidated statements of income and Redemption of noncontrolling interest in our consolidated statements of equity); • an allocation of $34.3 million of goodwill within our Investment Management segment in accordance with ASC 350, Intangibles — goodwill and other , since the WLT management internalization resulted in a sale of a portion of our Investment Management business (the allocation of goodwill was based on the relative fair value of the portion of the Investment Management business sold) ( Note 7 ); and • the carrying value of our previously held equity investments in the operating partnerships of CWI 1 and CWI 2 ( Note 8 ), which totaled $0.5 million on the date of the merger. In January 2022, WLT redeemed in full our 1,300,000 shares of its preferred stock for gross proceeds of $65.0 million (based on the liquidation preference of $50.00 per share, as described above) ( Note 9 ). Prior to the closing of the CWI 1 and CWI 2 Merger, we owned 3,836,669 shares of CWI 2 Class A common stock. Following the closing of the CWI 1 and CWI 2 Merger, execution of the internalization agreement, and CWI 2 being renamed WLT, we owned 12,208,243 shares of WLT common stock, which we accounted for as an equity method investment. We recorded our investment in shares of common stock of WLT on a one quarter lag. In January 2022, we reclassified our investment in shares of common stock of WLT from equity method investments to equity securities, since we no longer had significant influence over WLT, following the redemption of our investment in preferred shares of WLT, as described above ( Note 8 ). As a result, we accounted for this investment, which was included in Other assets, net in the consolidated financial statements, at fair value. WLT completed its previously announced sale to private real estate funds in October 2022 and we received $82.6 million in cash proceeds. We recognized non-cash unrealized gains of $49.2 million on our investment in common shares of WLT during the year ended December 31, 2022, which was recorded within Other gains and (losses) in the consolidated financial statements. Upon completion of this transaction, we have no remaining interest in WLT. Loans to Affiliates From time to time, our board of directors (our “Board”) has approved the making of secured and unsecured loans or lines of credit from us to certain of the Managed Programs, at our sole discretion, generally for the purpose of facilitating acquisitions or for working capital purposes. No amounts were outstanding on our line of credit to CPA:18 – Global as of December 31, 2021. In July 2022, CPA:18 – Global repaid the $16.0 million principal outstanding balance in full. The loan agreement with CPA:18 – Global was terminated upon completion of the CPA:18 Merger on August 1, 2022. No such line of credit with CESH existed during the reporting period. Other At December 31, 2022, we owned interests in ten jointly owned investments in real estate, with the remaining interests held by third parties. We consolidate six such investments and account for the remaining four investments under the equity method of accounting ( Note 8 ). In addition, we owned limited partnership units of CESH at that date. We elected to account for our investment in CESH under the fair value option ( Note 8 ). |
Land, Buildings and Improvement
Land, Buildings and Improvements and Assets Held for Sale | 12 Months Ended |
Dec. 31, 2022 | |
Real Estate [Abstract] | |
Land, Buildings and Improvements and Assets Held for Sale | Land, Buildings and Improvements, and Assets Held for Sale Land, Buildings and Improvements — Net Lease and Other Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands): December 31, 2022 2021 Land $ 2,400,002 $ 2,151,327 Buildings and improvements 10,916,630 9,525,858 Real estate under construction 22,225 114,549 Less: Accumulated depreciation (1,672,091) (1,448,020) $ 11,666,766 $ 10,343,714 As discussed in Note 3 , we acquired 39 consolidated properties subject to existing operating leases in the CPA:18 Merger, which increased the carrying value of our Land, buildings and improvements — net lease and other by $881.6 million during the year ended December 31, 2022. During 2022, the U.S. dollar strengthened against the euro, as the end-of-period rate for the U.S. dollar in relation to the euro decreased by 5.8% to $1.0666 from $1.1326. As a result of this fluctuation in foreign currency exchange rates, the carrying value of our Land, buildings and improvements — net lease and other decreased by $250.5 million from December 31, 2021 to December 31, 2022. In connection with changes in lease classifications due to terminations or extensions of the underlying leases, we reclassified seven properties with an aggregate carrying value of $67.0 million from Net investments in direct financing leases and loans receivable to Land, buildings and improvements — net lease and other during 2022 ( Note 6 ). Depreciation expense, including the effect of foreign currency translation, on our buildings and improvements subject to operating leases was $299.4 million, $286.4 million, and $258.9 million for the years ended December 31, 2022, 2021, and 2020, respectively. Acquisitions of Real Estate During 2022 During 2022, we entered into the following investments, which were deemed to be real estate asset acquisitions, and which excludes properties acquired in the CPA:18 Merger (dollars in thousands): Property Location(s) Number of Properties Date of Acquisition Property Type Total Capitalized Costs (a) Pleasant Prairie, Wisconsin 1 1/10/2022 Industrial $ 20,024 Various, Spain (a) 26 2/3/2022 Funeral Home 146,364 Various, Denmark (a) (b) 8 2/11/2022 Retail 33,976 Laval, Canada (a) 1 2/18/2022 Industrial 21,459 Chattanooga, Tennessee (c) 1 3/4/2022 Warehouse 43,198 Various, United States (4 properties), Canada (1 property), and Mexico (1 property) 6 4/27/2022; 5/9/2022 Industrial 80,595 Various, United States 6 5/16/2022 Industrial; Warehouse 110,381 Various, Denmark (a) (b) 10 6/1/2022; 6/30/2022 Retail 42,635 Medina, Ohio 1 6/17/2022 Industrial 28,913 Bree, Belgium (a) 1 6/30/2022 Warehouse 96,697 Various, Spain (a) 5 7/21/2022 Retail 19,894 Various, United States 18 7/26/2022 Industrial; Warehouse 262,061 Various, Denmark (a) (b) 8 8/1/2022; 9/28/2022 Retail 29,644 Westlake, Ohio 1 8/3/2022 Warehouse 29,517 Hebron and Strongsville, Ohio; and Scarborough, Canada 3 8/10/2022 Industrial; Warehouse 20,111 Clifton Park, New York and West Des Moines, Iowa 2 8/12/2022 Specialty 23,317 Orzinuovi, Italy (a) 1 8/26/2022 Industrial 14,033 West Chester, Pennsylvania 1 10/1/2022 Outdoor Advertising 1,863 Various, Denmark (a) (b) 4 11/30/2022 Retail 15,553 Various, United States 19 12/21/2022 Industrial 63,006 Romulus, Michigan 1 12/30/2022 Warehouse 36,569 Salisbury, North Carolina (d) 1 12/30/2022 Industrial 16,412 125 $ 1,156,222 __________ (a) Amount reflects the applicable exchange rate on the date of transaction. (b) We also entered into a purchase agreement to acquire one additional retail facility leased to this tenant for $3.4 million (based on the exchange rate of the Danish krone at December 31, 2022), which is expected to be completed in 2023. (c) We also committed to fund an additional $26.6 million for an expansion at the facility, which is expected to be completed in the third quarter of 2023. (d) We also committed to fund an additional $13.8 million for an expansion at this facility, which is expected to be completed in the fourth quarter of 2023. The aggregate purchase price allocation for investments disclosed above is as follows (dollars in thousands): Total Capitalized Costs Land $ 145,078 Buildings and improvements 852,991 Intangible assets and liabilities: In-place lease (weighted-average expected life of 20.6 years) 152,889 Below-market rent (weighted-average expected life of 10.9 years) (7,023) ROU assets: Prepaid rent (a) 12,287 $ 1,156,222 __________ (a) Represents prepaid rent for a land lease. Therefore, there is no future obligation on the land lease asset and no corresponding operating lease liability. This asset is included in In-place lease intangible assets and other in the consolidated balance sheets. Acquisitions of Real Estate During 2021 — We entered into 28 investments, which were deemed to be real estate asset acquisitions, at a total cost of $1.3 billion, including land of $191.0 million, buildings of $946.9 million, net lease intangibles of $188.9 million, land lease ROU assets of $6.0 million, above-market ground lease intangibles, net, of $4.2 million (included within ROU assets), prepaid rent liabilities of $15.4 million, and operating lease liabilities of $6.0 million. Acquisitions of Real Estate During 2020 — We entered into 14 investments, which were deemed to be real estate asset acquisitions, at a total cost of $661.4 million, including land of $105.4 million, buildings of $449.4 million, and net lease intangibles of $106.6 million. Real Estate Under Construction During 2022, we capitalized real estate under construction totaling $141.2 million (including $78.3 million related to a student housing development project acquired in the CPA:18 Merger, as discussed below under Land, Buildings and Improvements — Operating Properties ). The number of construction projects in progress with balances included in real estate under construction was eight and six as of December 31, 2022 and 2021, respectively. Aggregate unfunded commitments totaled approximately $61.1 million and $55.3 million as of December 31, 2022 and 2021, respectively. During 2022, we completed the following construction projects (dollars in thousands): Property Location(s) Primary Transaction Type Number of Properties Date of Completion Property Type Total Capitalized Costs (a) Hurricane, Utah Expansion 1 3/8/2022 Warehouse $ 20,517 Breda, Netherlands (a) Expansion 1 3/18/2022 Warehouse 4,721 Bowling Green, Kentucky Renovation 1 4/26/2022 Warehouse 72,971 Wageningen, Netherlands (a) Build-to-Suit 1 7/7/2022 Research and Development 26,054 Radomsko, Poland (a) Expansion 1 8/1/2022 Industrial 23,042 Flemington, New Jersey Build-to-Suit 1 10/1/2022 Outdoor Advertising 832 6 $ 148,137 __________ (a) Amount reflects the applicable exchange rate on the date of transaction. During 2021, we completed four construction projects, at a total cost of $88.2 million. During 2020, we completed five construction projects, at a total cost of $171.2 million. In addition to the expansion commitments discussed under Acquisitions of Real Estate During 2022 above, during 2022, we committed to fund six build-to-suit or redevelopment projects, for an aggregate amount of $20.3 million. We currently expect to complete the projects in 2023. Capitalized interest incurred during construction was $1.3 million, $2.5 million, and $2.9 million for the years ended December 31, 2022, 2021, and 2020 respectively, which reduces Interest expense in the consolidated statements of income. Dispositions of Properties During 2022, we sold 20 properties, which were classified as Land, buildings and improvements — net lease and other. As a result, the carrying value of our Land, buildings and improvements — net lease and other decreased by $118.1 million from December 31, 2021 to December 31, 2022 ( Note 16 ). Other Lease-Related Income 2022 — For the year ended December 31, 2022, Other lease-related income on our consolidated statements of income included: (i) lease termination income totaling $12.4 million received from two tenants; (ii) other lease-related settlements totaling $17.6 million ; and (iii) income from a parking garage attached to one of our net-leased properties totaling $1.6 million. 2021 — For the year ended December 31, 2021, Other lease-related income on our consolidated statements of income included: (i) lease termination income of $41.0 million received from a tenant; (ii) other lease-related settlements totaling $9.8 million; and (iii) income from a parking garage attached to one of our net-leased properties totaling $1.9 million. 2020 — For the year ended December 31, 2020, Other lease-related income on our consolidated statements of income included: (i) lease-related settlements totaling $7.9 million and (ii) income from a parking garage attached to one of our net-leased properties totaling $2.3 million. Leases Operating Lease Income Lease income related to operating leases recognized and included in the consolidated statements of income is as follows (in thousands): Years Ended December 31, 2022 2021 2020 Lease income — fixed $ 1,160,942 $ 1,066,250 $ 981,430 Lease income — variable (a) 140,675 111,188 99,193 Total operating lease income $ 1,301,617 $ 1,177,438 $ 1,080,623 __________ (a) Includes (i) rent increases based on changes in the CPI and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services. Scheduled Future Lease Payments to be Received Scheduled future lease payments to be received (exclusive of expenses paid by tenants, percentage of sales rents, and future CPI-based adjustments) under non-cancelable operating leases at December 31, 2022 are as follows (in thousands): Years Ending December 31, Total 2023 $ 1,285,481 2024 1,233,058 2025 1,179,250 2026 1,127,974 2027 1,064,061 Thereafter 9,481,009 Total $ 15,370,833 See Note 6 for scheduled future lease payments to be received under non-cancelable direct financing leases. Lease Cost Lease costs for operating leases are included in (i) General and administrative expenses (office leases), (ii) Property expenses, excluding reimbursable tenant costs (land leases), and (iii) Reimbursable tenant costs (land leases) in the consolidated statements of income. Certain information related to the total lease cost for operating leases is as follows (in thousands): Years Ended December 31, 2022 2021 2020 Fixed lease cost $ 15,087 $ 16,426 $ 17,616 Variable lease cost 1,086 1,149 1,089 Total lease cost $ 16,173 $ 17,575 $ 18,705 During the years ended December 31, 2022, 2021, and 2020, we received sublease income totaling approximately $4.6 million, $5.1 million, and $5.5 million, respectively, which is included in Lease revenues in the consolidated statements of income. Other Information Supplemental balance sheet information related to ROU assets and lease liabilities is as follows (dollars in thousands): December 31, Location on Consolidated Balance Sheets 2022 2021 Operating ROU assets — land leases In-place lease intangible assets and other $ 123,834 $ 106,095 Finance ROU assets — land leases In-place lease intangible assets and other 12,598 — Operating ROU assets — office leases Other assets, net 56,674 59,902 Total operating ROU assets $ 193,106 $ 165,997 Operating lease liabilities Accounts payable, accrued expenses and other liabilities $ 146,302 $ 146,437 Weighted-average remaining lease term — operating leases 25.8 years 26.1 years Weighted-average discount rate — operating leases 6.8 % 6.8 % Number of land lease arrangements — operating leases 72 66 Number of land lease arrangements — finance leases 1 — Number of office space arrangements 4 4 Lease term range (excluding extension options not reasonably certain of being exercised) <1 – 99 years <1 – 100 years Cash paid for operating lease liabilities included in Net cash provided by operating activities totaled $15.8 million, $13.9 million, and $15.5 million for the years ended December 31, 2022, 2021, and 2020, respectively. We assumed seven land lease arrangements in the CPA:18 Merger, for which we are the lessee. As a result, we capitalized (i) ROU assets totaling $24.5 million (comprised of below-market ground lease intangibles totaling $17.9 million and land lease ROU assets totaling $6.6 million), which are included within In-place lease intangible assets and other on our consolidated balance sheets, and (ii) operating lease liabilities totaling $6.6 million, which are included within Accounts payable, accrued expenses and other liabilities on our consolidated balance sheets. During the year ended December 31, 2022, we entered into a land lease agreement for 99 years, which we account for as a finance lease. Upon entering into the lease, we prepaid the full ground rent of $12.3 million, which is included in Net cash used in investing activities on the consolidated statements of cash flows. During the year ended December 31, 2022, we recognized $0.1 million of rent expense for this finance lease, which is included in Depreciation and amortization on our consolidated statements of income. Undiscounted Cash Flows A reconciliation of the undiscounted cash flows for operating leases recorded on the consolidated balance sheet within Accounts payable, accrued expenses and other liabilities as of December 31, 2022 is as follows (in thousands): Years Ending December 31, Total 2023 $ 14,486 2024 13,856 2025 13,851 2026 13,721 2027 13,911 Thereafter 269,848 Total lease payments 339,673 Less: amount of lease payments representing interest (193,371) Present value of future lease payments/lease obligations $ 146,302 Land, Buildings and Improvements — Operating Properties At December 31, 2022, Land, buildings and improvements — operating properties consisted of our investments in 75 consolidated self-storage properties, two consolidated student housing properties, and one consolidated hotel. We acquired 65 self-storage properties, one student housing property, and one student housing development project with an aggregate fair value of $1.0 billion in the CPA:18 Merger (including $78.3 million within real estate under construction) ( Note 3 ). In September 2022, we partially placed into service the student housing development project for total capitalized costs of $66.8 million. At December 31, 2021, Land, buildings and improvements — operating properties consisted of our investments in ten consolidated self-storage properties and one consolidated hotel. Below is a summary of our Land, buildings and improvements — operating properties (in thousands): December 31, 2022 2021 Land $ 122,317 $ 10,452 Buildings and improvements 955,009 73,221 Real estate under construction 18,566 — Less: Accumulated depreciation (28,295) (16,750) $ 1,067,597 $ 66,923 Depreciation expense on our buildings and improvements attributable to operating properties was $11.6 million, $2.7 million, and $2.8 million for the years ended December 31, 2022, 2021, and 2020, respectively. For the year ended December 31, 2022, Land, buildings and improvements — operating properties revenues totaling $59.2 million were comprised of $54.4 million in lease revenues and $4.8 million in other income (such as food and beverage revenue) from 75 consolidated self-storage properties, two student housing properties, and one consolidated hotel. For the year ended December 31, 2021, Land, buildings and improvements — operating properties revenues totaling $13.5 million were comprised of $11.2 million in lease revenues and $2.3 million in other income from ten consolidated self-storage properties and one consolidated hotel. For the year ended December 31, 2020, Land, buildings and improvements — operating properties revenues totaling $11.4 million were comprised of $9.5 million in lease revenues and $1.9 million in other income from ten consolidated self-storage properties and one consolidated hotel. We derive self-storage revenue primarily from rents received from customers who rent storage space under month-to-month leases for personal or business use. We earn student housing operating revenue primarily from leases of one year or less with individual students. We derive hotel revenue primarily from room rentals, as well as food, beverage, and other services. Assets Held for Sale, Net Below is a summary of our properties held for sale (in thousands): December 31, 2022 2021 Land, buildings and improvements — net lease and other $ 47,134 $ 10,628 In-place lease intangible assets and other 10,854 — Above-market rent intangible assets 3,210 — Accumulated depreciation and amortization (3,254) (2,359) Assets held for sale, net $ 57,944 $ 8,269 At December 31, 2022, we had three properties classified as Assets held for sale, net, with an aggregate carrying value of $57.9 million. We sold one of these properties in January 2023 for gross proceeds of $11.2 million ( Note 18 ). We acquired two properties classified as Assets held for sale, net, with a fair value of $85.0 million in the CPA:18 Merger ( Note 3 ), one of which was sold in August 2022 ( Note 16 ). At December 31, 2021, we had two properties classified as Assets held for sale, net, with an aggregate carrying value of $8.3 million. These properties were sold in the first quarter of 2022. |
Finance Receivables
Finance Receivables | 12 Months Ended |
Dec. 31, 2022 | |
Receivables [Abstract] | |
Finance Receivables | Finance Receivables Assets representing rights to receive money on demand or at fixed or determinable dates are referred to as finance receivables. Our finance receivables portfolio consists of our Net investments in direct financing leases and loans receivable (net of allowance for credit losses). Operating leases are not included in finance receivables. See Note 2 and Note 5 for information on ROU operating lease assets recognized in our consolidated balance sheets. Finance Receivables Net investments in direct financing leases and loans receivable are summarized as follows (in thousands): Maturity Date December 31, 2022 2021 Net investments in direct financing leases (a) 2023 – 2036 $ 498,313 $ 572,205 Sale-leaseback transactions accounted for as loans receivable (b) 2038 – 2052 234,198 217,229 Secured loans receivable (a) 2023 – 2024 39,250 24,143 $ 771,761 $ 813,577 __________ (a) Amounts are net of allowance for credit losses, as disclosed below under Net Investments in Direct Financing Leases . (b) These investments are accounted for as loans receivable in accordance with ASC 310, Receivables and ASC 842, Leases . Maturity dates reflect the current lease maturity dates. (c) Amounts are net of allowance for credit losses of $2.1 million and $12.6 million as of December 31, 2022 and 2021, respectively. Net Investments in Direct Financing Leases Net investments in direct financing leases is summarized as follows (in thousands): December 31, 2022 2021 Lease payments receivable $ 332,618 $ 414,002 Unguaranteed residual value 470,839 545,896 803,457 959,898 Less: unearned income (296,411) (370,353) Less: allowance for credit losses (a) (8,733) (17,340) $ 498,313 $ 572,205 __________ (a) During the years ended December 31, 2022 and 2021, we recorded a net release of allowance for credit losses of $3.9 million and a net allowance for credit losses of $0.3 million, respectively, on our net investments in direct financing leases due to changes in expected economic conditions and improved credit quality for certain tenants, which was included within Other gains and (losses) in our consolidated statements of income. In addition, during the year ended December 31, 2022, we reduced the allowance for credit losses balance by $4.7 million, in connection with the reclassifications of properties from Net investments in direct financing leases and loans receivable to Real estate, as described below. 2022 — Income from direct financing leases, which is included in Income from direct financing leases and loans receivable in the consolidated financial statements, was $53.0 million for the year ended December 31, 2022. As discussed in Note 3 , we acquired one consolidated property subject to a direct financing lease in the CPA:18 Merger, which increased the carrying value of our Net investments in direct financing leases and loans receivable by $10.5 million during the year ended December 31, 2022. During the year ended December 31, 2022, we reclassified seven properties with a carrying value of $67.0 million from Net investments in direct financing leases and loans receivable to Real estate in connection with changes in lease classifications due to terminations or extensions of the underlying leases ( Note 5 ). During the year ended December 31, 2022, the U.S. dollar strengthened against the euro, resulting in a $23.5 million decrease in the carrying value of Net investments in direct financing leases and loans receivable from December 31, 2021 to December 31, 2022. 2021 — Income from direct financing leases, which is included in Income from direct financing leases and loans receivable in the consolidated financial statements, was $63.2 million for the year ended December 31, 2021. 2020 — Income from direct financing leases, which was included in Income from direct financing leases and loans receivable in the consolidated financial statements, was $73.9 million for the year ended December 31, 2020. Scheduled Future Lease Payments to be Received Scheduled future lease payments to be received (exclusive of expenses paid by tenants, percentage of sales rents, and future CPI-based adjustments) under non-cancelable direct financing leases at December 31, 2022 are as follows (in thousands): Years Ending December 31, Total 2023 50,273 2024 48,146 2025 43,897 2026 42,578 2027 41,370 Thereafter 106,354 Total $ 332,618 See Note 5 for scheduled future lease payments to be received under non-cancelable operating leases. Loans Receivable During the year ended December 31, 2022, we entered into the following sale-leaseback, which was deemed to be a loan receivable in accordance with ASC 310, Receivables and ASC 842, Leases (dollars in thousands): Property Location(s) Number of Properties Date of Acquisition Property Type Total Investment Various, Belgium (a) 5 6/22/2022 Retail $ 19,795 5 $ 19,795 __________ (a) Amount reflects the applicable exchange rate on the date of transaction. During the year ended December 31, 2021, we entered into three sale-leasebacks, which were deemed to be loans receivable, at a total cost of $217.0 million. As discussed in Note 3 , we acquired one secured loan receivable in the CPA:18 Merger for $28.0 million, which pays interest at 10% per annum with a maturity date of July 2024. In September 2022, one of our secured loans receivable was repaid to us for $34.0 million. In connection with this repayment, we recorded a release of allowance for credit losses of $10.5 million since the loan principal was fully repaid. In addition, in the first quarter of 2021, we entered into an agreement with the borrowers for certain of our secured loans receivable, who agreed to pay us at maturity a total of $3.7 million of unpaid interest due over the previous year. In connection with the repayment of the secured loan receivable in September 2022, we collected $2.3 million of this interest, which was included in Income from direct financing leases and loans receivable on the consolidated statements of income for the year ended December 31, 2022. The remaining $1.4 million of unpaid interest is related to a secured loan receivable that we still own, and has not been recognized in the consolidated financial statements due to uncertainty of collectibility. Earnings from our loans receivable are included in Income from direct financing leases and loans receivable in the consolidated financial statements, and totaled $21.2 million, $4.3 million, and $1.0 million for the years ended December 31, 2022, 2021, and 2020, respectively. Credit Quality of Finance Receivables We generally invest in facilities that we believe are critical to a tenant’s business and therefore have a lower risk of tenant default. At both December 31, 2022 and 2021, other than uncollected income from our secured loans receivable (as noted above), no material balances of our finance receivables were past due. Other than the lease terminations and extensions noted under Net Investments in Direct Financing Leases above, there were no material modifications of finance receivables during the year ended December 31, 2022. We evaluate the credit quality of our finance receivables utilizing an internal five-point credit rating scale, with one representing the highest credit quality and five representing the lowest. A credit quality of one through three indicates a range of investment grade to stable. A credit quality of four through five indicates a range of inclusion on the watch list to risk of default. The credit quality evaluation of our finance receivables is updated quarterly. A summary of our finance receivables by internal credit quality rating, excluding our allowance for credit losses, is as follows (dollars in thousands): Number of Tenants / Obligors at December 31, Carrying Value at December 31, Internal Credit Quality Indicator 2022 2021 2022 2021 1 – 3 19 17 $ 664,761 $ 703,280 4 8 9 117,833 140,230 5 — — — — $ 782,594 $ 843,510 |
Goodwill and Other Intangibles
Goodwill and Other Intangibles | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill And Intangible Assets Liabilities Disclosure [Abstract] | |
Goodwill and Other Intangibles | Goodwill and Other Intangibles We have recorded lease, internal-use software development, and trade name intangibles that are being amortized over periods ranging from one year to 48 years. In-place lease intangibles, at cost are included in In-place lease intangible assets and other in the consolidated financial statements. Above-market rent intangibles, at cost are included in Above-market rent intangible assets in the consolidated financial statements. Accumulated amortization of in-place lease and above-market rent intangibles is included in Accumulated depreciation and amortization in the consolidated financial statements. Internal-use software development and trade name intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent and below-market purchase option intangibles are included in Below-market rent and other intangible liabilities, net in the consolidated financial statements. Net lease intangibles recorded in connection with property acquisitions during the year ended December 31, 2022 are described in Note 5 . In connection with the CPA:18 Merger ( Note 3 ), we recorded net lease intangibles comprised as follows (life in years, dollars in thousands): Weighted-Average Life Amount Finite-Lived Intangible Assets In-place lease 7.4 $ 199,913 Above-market rent 11.9 61,090 $ 261,003 Finite-Lived Intangible Liabilities Below-market rent 8.5 $ (16,836) In connection with certain business combinations, including the CPA:18 Merger ( Note 3 ), we recorded goodwill as a result of consideration exceeding the fair values of the assets acquired and liabilities assumed ( Note 2 ). The goodwill was attributed to our Real Estate reporting unit as it relates to the real estate assets we acquired in such business combinations. The following table presents a reconciliation of our goodwill (in thousands): Real Estate Investment Management Total Balance at January 1, 2020 $ 871,081 $ 63,607 $ 934,688 Foreign currency translation adjustments 10,403 — 10,403 Allocation of goodwill based on portion of Investment Management business sold ( Note 4 ) — (34,273) (34,273) Balance at December 31, 2020 881,484 29,334 910,818 Foreign currency translation adjustments (9,289) — (9,289) Balance at December 31, 2021 872,195 29,334 901,529 Acquisition of CPA:18 – Global ( Note 3 ) 172,346 — 172,346 Foreign currency translation adjustments (7,129) — (7,129) Impairment charges ( Note 9 ) — (29,334) (29,334) Balance at December 31, 2022 $ 1,037,412 $ — $ 1,037,412 Current accounting guidance requires that we test for the recoverability of goodwill at the reporting unit level. The test for recoverability must be conducted at least annually, or more frequently if events or changes in circumstances indicate that the carrying value of goodwill may not be recoverable. In connection with the completion of the CPA:18 Merger in August 2022 ( Note 3 ), we performed a test for impairment during the third quarter of 2022 for goodwill recorded in both segments and recognized an impairment charge of $29.3 million on goodwill within our Investment Management segment ( Note 9 ). We also performed our annual test for impairment in October 2022 for goodwill recorded in our Real Estate segment and found no impairment indicated. Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands): December 31, 2022 2021 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Finite-Lived Intangible Assets Internal-use software development costs $ 19,812 $ (19,144) $ 668 $ 19,553 $ (18,682) $ 871 Trade name — — — 3,975 (3,581) 394 19,812 (19,144) 668 23,528 (22,263) 1,265 Lease Intangibles: In-place lease 2,523,318 (1,061,235) 1,462,083 2,279,905 (934,663) 1,345,242 Above-market rent 833,751 (507,436) 326,315 843,410 (489,861) 353,549 3,357,069 (1,568,671) 1,788,398 3,123,315 (1,424,524) 1,698,791 Goodwill Goodwill 1,037,412 — 1,037,412 901,529 — 901,529 Total intangible assets $ 4,414,293 $ (1,587,815) $ 2,826,478 $ 4,048,372 $ (1,446,787) $ 2,601,585 Finite-Lived Intangible Liabilities Below-market rent $ (293,160) $ 125,287 $ (167,873) $ (272,483) $ 105,908 $ (166,575) Indefinite-Lived Intangible Liabilities Below-market purchase option (16,711) — (16,711) (16,711) — (16,711) Total intangible liabilities $ (309,871) $ 125,287 $ (184,584) $ (289,194) $ 105,908 $ (183,286) During 2022, the U.S. dollar strengthened against the euro, resulting in an decrease of $42.3 million in the carrying value of our net intangible assets from December 31, 2021 to December 31, 2022. Net amortization of intangibles, including the effect of foreign currency translation, was $229.2 million, $236.6 million, and $226.2 million for the years ended December 31, 2022, 2021, and 2020, respectively. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues and amortization of internal-use software development, trade name, and in-place lease intangibles is included in Depreciation and amortization. Based on the intangible assets and liabilities recorded at December 31, 2022, scheduled annual net amortization of intangibles for each of the next five calendar years and thereafter is as follows (in thousands): Years Ending December 31, Net Decrease in Lease Revenues Increase to Amortization Total 2023 $ 34,878 $ 213,525 $ 248,403 2024 30,783 158,641 189,424 2025 27,047 144,395 171,442 2026 21,196 128,578 149,774 2027 17,100 115,105 132,205 Thereafter 27,438 702,507 729,945 Total $ 158,442 $ 1,462,751 $ 1,621,193 |
Equity Method Investments
Equity Method Investments | 12 Months Ended |
Dec. 31, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Equity Method Investments | Equity Method Investments We own interests in the Managed Programs and certain unconsolidated real estate investments with third parties. We account for our interests in these investments under the equity method of accounting (i.e., at cost, increased or decreased by our share of earnings or losses, less distributions, plus contributions and other adjustments required by equity method accounting, such as basis differences) or at fair value by electing the equity method fair value option available under GAAP. We classify distributions received from equity method investments using the cumulative earnings approach. In general, distributions received are considered returns on the investment and classified as cash inflows from operating activities. If, however, the investor’s cumulative distributions received, less distributions received in prior periods determined to be returns of investment, exceeds cumulative equity in earnings recognized, the excess is considered a return of investment and is classified as cash inflows from investing activities. Managed Programs We own interests in the Managed Programs and account for these interests under the equity method because, as their advisor, we do not exert control over, but we do have the ability to exercise significant influence over, the Managed Programs. Operating results of the Managed Programs are included in the Investment Management segment. The following table sets forth certain information about our investments in the Managed Programs (dollars in thousands): % of Outstanding Shares Owned at Carrying Amount of Investment at December 31, December 31, Fund 2022 2021 2022 2021 CPA:18 – Global (a) 100.000 % 5.578 % $ — $ 60,836 CPA:18 – Global operating partnership 100.000 % 0.034 % — 209 CESH (b) 2.430 % 2.430 % 2,225 3,689 $ 2,225 $ 64,734 __________ (a) On August 1, 2022, we acquired all of the remaining interests in CPA:18 – Global and the CPA:18 – Global operating partnership in the CPA:18 Merger ( Note 3 ). (b) Investment is accounted for at fair value. CPA:18 – Global — We received distributions from this investment during the years ended December 31, 2022, 2021, and 2020 of $1.6 million, $3.5 million, and $2.6 million, respectively. We received distributions from our investment in the CPA:18 – Global operating partnership during the years ended December 31, 2022, 2021, and 2020 of $8.7 million, $7.3 million, and $7.2 million, respectively ( Note 4 ). CESH — We have elected to account for our investment in CESH at fair value by selecting the equity method fair value option available under GAAP. We record our investment in CESH on a one quarter lag; therefore, the balance of our equity method investment in CESH recorded as of December 31, 2022 is based on the estimated fair value of our investment as of September 30, 2022. We received distributions from this investment during the years ended December 31, 2022 and 2021 of $1.2 million and $1.3 million, respectively. We did not receive distributions from this investment during the year ended December 31, 2020. At December 31, 2021, the aggregate unamortized basis differences on our equity method investments in the Managed Programs were $23.3 million. During the third quarter of 2022, we recognized a gain on change in control of interests of approximately $22.5 million, which was the difference between the carrying value and the fair value of our previously held equity interest in shares of CPA:18 – Global’s common stock ( Note 3 ). Following the close of the CPA:18 Merger, there are no such unamortized basis differences on our equity method investments in the Managed Programs. Interests in Other Unconsolidated Real Estate Investments and WLT We own equity interests in properties that are generally leased to companies through noncontrolling interests in partnerships and limited liability companies that we do not control but over which we exercise significant influence. The underlying investments are jointly owned with affiliates or third parties. We account for these investments under the equity method of accounting. In addition, we owned shares of WLT common stock, which we accounted for under the equity method of accounting as of December 31, 2021, but was reclassified to equity securities at fair value within Other assets, net on our consolidated balance sheets in January 2022, as described in Note 9 . Operating results of our unconsolidated real estate investments are included in the Real Estate segment. The following table sets forth our ownership interests in our equity method investments in real estate, excluding the Managed Programs, and their respective carrying values (dollars in thousands): Ownership Interest at Carrying Value at December 31, Lessee/Fund/Description Co-owner December 31, 2022 2022 2021 Existing Equity Method Investments Las Vegas Retail Complex (a) Third Party N/A $ 196,352 $ 104,114 Johnson Self Storage Third Party 90% 65,707 67,573 Kesko Senukai (b) Third Party 70% 38,569 41,955 Harmon Retail Corner (c) Third Party 15% 24,649 24,435 WLT (d) WLT N/A — 33,392 Equity Method Investments Consolidated After the CPA:18 Merger (e) State Farm Mutual Automobile Insurance Co. CPA:18 – Global 100% — 7,129 Apply Sørco AS (f) CPA:18 – Global N/A — 5,909 Bank Pekao (b) (g) CPA:18 – Global 100% — 4,460 Fortenova Grupa d.d. (b) CPA:18 – Global 100% — 2,936 $ 325,277 $ 291,903 __________ (a) See “Las Vegas Retail Complex” below for discussion of this equity method investment in real estate. (b) The carrying value of this investment is affected by fluctuations in the exchange rate of the euro. (c) This investment is reported using the hypothetical liquidation at book value model, which may be different than pro rata ownership percentages, primarily due to the capital structure of the partnership agreement. (d) At December 31, 2021, we owned 12,208,243 shares of common stock of WLT, which we accounted for as an equity method investment in real estate, but was reclassified to equity securities at fair value within Other assets, net on our consolidated balance sheets in January 2022 ( Note 9 ). WLT completed its previously announced sale to private real estate funds in October 2022 ( Note 9 ). (e) We acquired the remaining interests in these investments from CPA:18 – Global in the CPA:18 Merger, subsequent to which we consolidated these wholly owned investments ( Note 3 ). (f) The carrying value of this investment is affected by fluctuations in the exchange rate of the Norwegian krone. We sold this investment in December 2022, which was consolidated and wholly owned at the time of disposition. (g) We recognized our $4.6 million proportionate share of an impairment charge recorded on this investment during the year ended December 31, 2022, which was reflected within Earnings (losses) from equity method investments in our consolidated statements of income. The estimated fair value of the investment is based on the estimated selling price of the international office facility owned by the investment, and the fair value of the non-recourse mortgage encumbering the property also approximates the fair value of the property. We received aggregate distributions of $27.8 million, $18.6 million, and $17.8 million from our other unconsolidated real estate investments for the years ended December 31, 2022, 2021, and 2020, respectively. At December 31, 2022 and 2021, the aggregate unamortized basis differences on our unconsolidated real estate investments were $19.1 million and $7.9 million, respectively. During the third quarter of 2022, we recorded a gain on change in control of interests of approximately $11.4 million, which was the difference between our carrying values and the fair values of our previously held equity method investments in real estate consolidated after the CPA:18 Merger ( Note 3 ). Las Vegas Retail Complex On June 10, 2021, we entered into an agreement to fund a construction loan of approximately $261.9 million for a retail complex in Las Vegas, Nevada, at an interest rate of 6.0% and term of 36 months. Through December 31, 2022, we funded $193.2 million, with the remaining amount expected to be funded in 2023. We hold a purchase option for two net-leased units at the complex upon its completion, as well as an equity purchase option to acquire a 47.5% equity interest in the partnership that owns the borrower. As of the agreement date, we did not deem the exercise of the purchase options to be reasonably certain. In accordance with ASC 810, Consolidation , we determined that this loan will not be consolidated, but due to the characteristics of the arrangement (including our participation in expected residual profits), the risks and rewards of the agreement are similar to those associated with an investment in real estate rather than a loan. Therefore, the loan will be treated as an implied investment in real estate (i.e., an equity method investment in real estate) for accounting purposes in accordance with the acquisition, development and construction arrangement sub-section of ASC 310, Receivables . Equity income from this investment was $10.1 million and $3.0 million for the years ended December 31, 2022 and 2021, respectively, which was recognized within Earnings (losses) from equity method investments in our consolidated statements of income. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. Items Measured at Fair Value on a Recurring Basis The methods and assumptions described below were used to estimate the fair value of each class of financial instrument. For significant Level 3 items, we have also provided the unobservable inputs. Derivative Assets and Liabilities — Our derivative assets and liabilities, which are included in Other assets, net and Accounts payable, accrued expenses and other liabilities, respectively, in the consolidated financial statements, are comprised of foreign currency collars, interest rate swaps, interest rate caps, and stock warrants ( Note 10 ). The valuation of our derivative instruments (excluding stock warrants) is determined using a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves, spot and forward rates, and implied volatilities. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative instruments for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. These derivative instruments were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. The stock warrants were measured at fair value using valuation models that incorporate market inputs and our own assumptions about future cash flows. We classified these assets as Level 3 because these assets are not traded in an active market. Equity Method Investment in CESH — We have elected to account for our investment in CESH, which is included in Equity method investments in the consolidated financial statements, at fair value by selecting the equity method fair value option available under GAAP ( Note 8 ). We classified this investment as Level 3 because we primarily used valuation models that incorporate unobservable inputs to determine its fair value. Investment in Shares of Lineage Logistics — We have elected to apply the measurement alternative under ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10) to account for our investment in shares of Lineage Logistics (a cold storage REIT), which is included in Other assets, net in the consolidated financial statements. Under this alternative, the carrying value is adjusted for any impairments or changes in fair value resulting from observable transactions for similar or identical investments in the issuer. We classified this investment as Level 3 because it is not traded in an active market. During the years ended December 31, 2022, 2021, and 2020, we recognized non-cash unrealized gains on our investment in shares of Lineage Logistics totaling $38.6 million, $76.3 million, and $48.3 million, respectively, due to secondary market transactions at a higher price per share, which was recorded within Other gains and (losses) in the consolidated financial statements. In addition, during the years ended December 31, 2022 and 2021, we received cash dividends of $4.3 million and $6.4 million, respectively, from our investment in shares of Lineage Logistics, which was recorded within Non-operating income in the consolidated financial statements. See Note 15 for further discussion of the impact of Lineage Logistics’s conversion to a REIT during the first quarter of 2020. In addition, in October 2020, we purchased additional shares of Lineage Logistics for $95.5 million. The fair value of this investment was $404.9 million and $366.3 million at December 31, 2022 and 2021, respectively. Investment in Shares of GCIF — We account for our investment in shares of GCIF, which is included in Other assets, net in the consolidated financial statements, at fair value. We classified this investment as Level 2 because we used a quoted price from an inactive market to determine its fair value. During the year ended December 31, 2022, we received liquidating distributions from our investment in shares of GCIF totaling $2.6 million, which reduced the cost basis of our investment (in March 2021, GCIF announced its intention to liquidate and to distribute substantially all of its assets). The fair value of our investment in shares of GCIF was $1.7 million and $4.3 million at December 31, 2022 and 2021, respectively. Investment in Preferred Shares of WLT — In January 2022, WLT redeemed in full our 1,300,000 shares of its preferred stock for gross proceeds of $65.0 million (based on the liquidation preference of $50.00 per share). Since this redemption was based on market conditions that existed as of December 31, 2021, during the year ended December 31, 2021, we recognized an unrealized gain on our investment in preferred shares of WLT of $18.7 million, which was recognized within Other comprehensive (loss) income in the consolidated financial statements. In January 2022, in connection with this redemption, we reclassified this $18.7 million unrealized gain from Accumulated other comprehensive loss to Other gains and (losses) in the consolidated financial statements ( Note 13 ). During the years ended December 31, 2022 and 2021, we received cash dividends of $0.9 million and $4.9 million, respectively, from our investment in preferred shares of WLT, which was recorded within Non-operating income in the consolidated financial statements. The fair value of our investment in preferred shares of WLT approximated its carrying value, which was $65.0 million as of December 31, 2021. Investment in Common Shares of WLT — In January 2022, we reclassified our investment in 12,208,243 shares of common stock of WLT from equity method investments to equity securities, since we no longer had significant influence over WLT, following the redemption of our investment in preferred shares of WLT, as described above. As a result, we accounted for this investment, which was included in Other assets, net in the consolidated financial statements, at fair value. We classified this investment as Level 3 because it is not traded in an active market. The carrying value of this investment was $33.4 million as of December 31, 2021, which was included within Equity method investments in the consolidated financial statements. WLT completed its previously announced sale to private real estate funds in October 2022 and we received $82.6 million in cash proceeds. As a result, we recognized non-cash unrealized gains of $49.2 million on our investment in common shares of WLT during the year ended December 31, 2022, which was recorded within Other gains and (losses) in the consolidated financial statements. Upon completion of this transaction, we have no remaining interest in WLT. We did not have any transfers into or out of Level 1, Level 2, and Level 3 category of measurements during either the years ended December 31, 2022 or 2021. Gains and losses (realized and unrealized) recognized on items measured at fair value on a recurring basis included in earnings are reported within Other gains and (losses) on our consolidated financial statements. Our other material financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands): December 31, 2022 December 31, 2021 Level Carrying Value Fair Value Carrying Value Fair Value Senior Unsecured Notes, net (a) (b) (c) 2 and 3 $ 5,916,400 $ 5,238,588 $ 5,701,913 $ 5,984,228 Non-recourse mortgages, net (a) (b) (d) 3 1,132,417 1,109,449 368,524 369,841 __________ (a) The carrying value of Senior Unsecured Notes, net ( Note 11 ) includes unamortized deferred financing costs of $25.9 million and $28.7 million at December 31, 2022 and 2021, respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of less than $0.1 million at both December 31, 2022 and 2021. (b) The carrying value of Senior Unsecured Notes, net includes unamortized discount of $24.1 million and $29.2 million at December 31, 2022 and 2021, respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of $10.3 million and $0.8 million at December 31, 2022 and 2021, respectively. (c) For those Senior Unsecured Notes for which there are no observable market prices (specifically, our private placement Senior Unsecured Notes ( Note 11 )), we used a discounted cash flow model that estimates the present value of future loan payments by discounting such payments at current estimated market interest rates. We consider these notes to be within the Level 3 category. For all other Senior Unsecured Notes, we determined the estimated fair value using observed market prices in an open market, which may experience limited trading volume. We consider these notes to be within the Level 2 category. (d) We determined the estimated fair value of our non-recourse mortgage loans using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates consider interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity. We estimated that our other financial assets and liabilities, including amounts outstanding under our Senior Unsecured Credit Facility ( Note 11 ), but excluding finance receivables ( Note 6 ), had fair values that approximated their carrying values at both December 31, 2022 and 2021. Items Measured at Fair Value on a Non-Recurring Basis (Including Impairment Charges) We periodically assess whether there are any indicators that the value of our real estate investments may be impaired or that their carrying value may not be recoverable. Our impairment policies are described in Note 2 . The following table presents information about assets for which we recorded an impairment charge and that were measured at fair value on a non-recurring basis (in thousands): Years Ended December 31, 2022 2021 2020 Fair Value Impairment Fair Value Impairment Fair Value Impairment Impairment Charges Real estate and intangibles $ 32,497 $ 39,119 $ 29,494 $ 24,246 $ 31,350 $ 35,830 Investment Management goodwill — 29,334 — — — — Equity method investments — — 8,175 6,830 55,245 55,387 $ 68,453 $ 31,076 $ 91,217 Impairment charges, and their related triggering events and fair value measurements, recognized during 2022, 2021, and 2020 were as follows: Real Estate and Intangibles The impairment charges described below are reflected within Impairment charges — real estate in our consolidated statements of income. 2022 — During the year ended December 31, 2022, we recognized impairment charges totaling $39.1 million on 11 properties in order to reduce their carrying values to their estimated fair values, as follows: • $12.4 million on three properties based on their estimated selling prices; we sold one of these properties in August 2022; • $10.9 million on a property due to changes in expected cash flows related to the existing tenant’s lease expiration in 2023. The fair value measurement was determined by estimating discounted cash flows using two significant unobservable inputs, which were the cash flow discount rate (14.0%) and terminal capitalization rate (11.0%); • $9.3 million on six Pendragon PLC properties in order to reduce the carrying values of the properties to their estimated fair values. The fair value measurements for the properties were determined using a direct capitalization rate analysis; the capitalization rate for the various scenarios ranged from 4.75% to 10.00%. In March 2022, we entered into a transaction to restructure certain leases with Pendragon PLC (a tenant at certain automotive dealerships in the United Kingdom). Under this restructuring, we extended the leases on 30 properties by 11 years (no change to rent) and entered into an agreement to dispose of 12 properties, with the tenant continuing to pay rent until the earlier of sale date or certain specified dates over the following 12 months; and • $6.5 million on a property due to a potential property vacancy. 2021 — During the year ended December 31, 2021, we recognized impairment charges totaling $24.2 million on two properties in order to reduce the carrying values of the properties to their estimated fair values, as follows: • $16.3 million on a property due to the former tenant’s non-renewal of its lease expiring in 2022; the fair value measurement was determined by estimating discounted cash flows using four significant unobservable inputs, which were the cash flow discount rate (range of 7.00% to 9.00%), terminal capitalization rate (range of 6.00% to 7.00%), estimated market rents (range of $10 to $11 per square foot), and estimated capital expenditures ($100 per square foot); we sold this property in September 2022; and • $7.9 million on a property due to a lease termination and resulting vacancy; the fair value measurement for the property was based on the sales prices for comparable properties. 2020 — During the year ended December 31, 2020, we recognized impairment charges totaling $35.8 million on six properties in order to reduce the carrying values of the properties to their estimated fair values, as follows: • $16.0 million on two properties leased to the same tenant, due to potential property vacancies; the fair value measurements for the properties were determined using a direct capitalization rate analysis based on the probability of vacancy versus the tenant continuing in the lease; the capitalization rate for the various scenarios ranged from 6% to 11%; • $12.6 million on an international property due to a tenant bankruptcy; the fair value measurement for the property was determined by using a probability-weighted approach of lease restructure and vacancy scenarios; • $3.4 million on an international property based on its estimated selling price; we sold this property in September 2020; • $2.8 million on an international property due to a lease expiration and resulting vacancy; the fair value measurement for the property approximated its estimated selling price; we sold this property in May 2022; and • $1.0 million on a property based on its estimated selling price; we sold this property in September 2021. Investment Management Goodwill The impairment charges described below are reflected within Impairment charges — Investment Management goodwill in our consolidated statements of income. 2022 — During the year ended December 31, 2022, we recognized an impairment charge of $29.3 million on goodwill within our Investment Management segment in order to reduce its carrying value to its estimated fair value of $0, since future Investment Management cash flows are expected to be minimal following the CPA:18 Merger ( Note 3 ). Equity Method Investments The other-than-temporary impairment charges described below are reflected within Earnings (losses) from equity method investments in our consolidated statements of income. 2021 — During the year ended December 31, 2021, we recognized an other-than-temporary impairment charge of $6.8 million on a jointly owned real estate investment to reduce the carrying value of our investment to its estimated fair value, which declined due to changes in expected cash flows related to the existing tenant’s lease expiration in 2028. The fair value measurement was determined by estimating discounted cash flows using three significant unobservable inputs, which were the cash flow discount rate (5.75%), residual discount rate (7.50%), and residual capitalization rate (6.75%). 2020 — During the year ended December 31, 2020, we recognized other-than-temporary impairment charges of $27.8 million and $19.3 million on our equity method investments in CWI 1 and CWI 2, respectively, to reduce the carrying values of our investments to their estimated fair values, due to the COVID-19 pandemic, which had an adverse effect on the operations of CWI 1 and CWI 2. The fair value measurements were estimated based on implied asset value changes and changes in market capitalizations for publicly traded lodging REITs, all of which was obtained from third-party market data. During the year ended December 31, 2020, we recognized an other-than-temporary impairment charge of $8.3 million on a jointly owned real estate investment to reduce the carrying value of our investment to its estimated fair value, which declined due to an uncertain probability of lease renewal with the tenant at the international office facility owned by the investment (lease expiration is in May 2023). The fair value measurement was determined by relying on an estimate of the fair market value of the property and the related mortgage loan, both provided by a third party. |
Risk Management and Use of Deri
Risk Management and Use of Derivative Financial Instruments | 12 Months Ended |
Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Risk Management and Use of Derivative Financial Instruments | Risk Management and Use of Derivative Financial Instruments Risk Management In the normal course of our ongoing business operations, we encounter economic risk. There are four main components of economic risk that impact us: interest rate risk, credit risk, market risk, and foreign currency risk. We are primarily subject to interest rate risk on our interest-bearing liabilities, including our Senior Unsecured Credit Facility ( Note 11 ) and unhedged variable-rate non-recourse mortgage loans. Credit risk is the risk of default on our operations and our tenants’ inability or unwillingness to make contractually required payments. Market risk includes changes in the value of our properties and related loans, Senior Unsecured Notes, other securities, and the limited partnership units we hold in CESH, due to changes in interest rates or other market factors. We own investments in North America, Europe, and Japan and are subject to risks associated with fluctuating foreign currency exchange rates. Derivative Financial Instruments When we use derivative instruments, it is generally to reduce our exposure to fluctuations in interest rates and foreign currency exchange rate movements. We have not entered into, and do not plan to enter into, financial instruments for trading or speculative purposes. In addition to entering into derivative instruments on our own behalf, we may also be a party to derivative instruments that are embedded in other contracts, and we may be granted common stock warrants by lessees when structuring lease transactions, which are considered to be derivative instruments. The primary risks related to our use of derivative instruments include a counterparty to a hedging arrangement defaulting on its obligation and a downgrade in the credit quality of a counterparty to such an extent that our ability to sell or assign our side of the hedging transaction is impaired. While we seek to mitigate these risks by entering into hedging arrangements with large financial institutions that we deem to be creditworthy, it is possible that our hedging transactions, which are intended to limit losses, could adversely affect our earnings. Furthermore, if we terminate a hedging arrangement, we may be obligated to pay certain costs, such as transaction or breakage fees. We have established policies and procedures for risk assessment and the approval, reporting, and monitoring of derivative financial instrument activities. We measure derivative instruments at fair value and record them as assets or liabilities, depending on our rights or obligations under the applicable derivative contract. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. For derivatives designated and that qualify as cash flow hedges, the change in fair value of the derivative is recognized in Other comprehensive (loss) income until the hedged item is recognized in earnings. Gains and losses on the cash flow hedges representing hedge components excluded from the assessment of effectiveness are recognized in earnings over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with our accounting policy election. Such gains and losses are recorded within Other gains and (losses) or Interest expense in our consolidated statements of income. The earnings recognition of excluded components is presented in the same line item as the hedged transactions. For derivatives designated and that qualify as a net investment hedge, the change in the fair value and/or the net settlement of the derivative is reported in Other comprehensive (loss) income as part of the cumulative foreign currency translation adjustment. Amounts are reclassified out of Other comprehensive (loss) income into earnings (within Gain on sale of real estate, net, in our consolidated statements of income) when the hedged net investment is either sold or substantially liquidated. All derivative transactions with an individual counterparty are governed by a master International Swap and Derivatives Association agreement, which can be considered as a master netting arrangement; however, we report all our derivative instruments on a gross basis on our consolidated financial statements. At both December 31, 2022 and 2021, no cash collateral had been posted nor received for any of our derivative positions. The following table sets forth certain information regarding our derivative instruments (in thousands): Derivatives Designated as Hedging Instruments Balance Sheet Location Asset Derivatives Fair Value at Liability Derivatives Fair Value at December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Foreign currency collars Other assets, net $ 32,631 $ 19,484 $ — $ — Interest rate swaps (a) Other assets, net 2,679 — — — Interest rate caps Other assets, net 14 1 — — Foreign currency collars Accounts payable, accrued expenses and other liabilities — — (1,445) (1,311) Interest rate swaps Accounts payable, accrued expenses and other liabilities — — — (908) 35,324 19,485 (1,445) (2,219) Derivatives Not Designated as Hedging Instruments Stock warrants Other assets, net 3,950 4,600 — — Foreign currency collars Accounts payable, accrued expenses and other liabilities — — (248) — 3,950 4,600 (248) — Total derivatives $ 39,274 $ 24,085 $ (1,693) $ (2,219) __________ (a) In connection with the CPA:18 Merger on August 1, 2022, we acquired five interest rate swaps, which had an aggregate fair value of $0.4 million on the date of acquisition. The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands): Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive (Loss) Income (a) Years Ended December 31, Derivatives in Cash Flow Hedging Relationships 2022 2021 2020 Foreign currency collars $ 13,013 $ 29,805 $ (24,818) Interest rate swaps 3,068 4,198 (1,553) Interest rate caps 16 6 6 Foreign currency forward contracts — — (5,272) Derivatives in Net Investment Hedging Relationships (b) Foreign currency collars — — 9 Total $ 16,097 $ 34,009 $ (31,628) Amount of Gain (Loss) on Derivatives Reclassified from Derivatives in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Years Ended December 31, 2022 2021 2020 Foreign currency collars Non-operating income $ 17,483 $ 854 $ 4,956 Interest rate swaps and caps (c) Interest expense (167) (932) (1,818) Foreign currency forward contracts Non-operating income — — 5,716 Total $ 17,316 $ (78) $ 8,854 __________ (a) Excludes net gains of $3.6 million, net gains of $1.3 million, and net losses of $0.3 million recognized on unconsolidated jointly owned investments for the years ended December 31, 2022, 2021, and 2020, respectively. (b) The changes in fair value of these contracts are reported in the foreign currency translation adjustment section of Other comprehensive (loss) income. (c) Amount for the year ended December 31, 2021 excludes other comprehensive income totaling $3.1 million that was released from the consolidated financial statements (along with the related liability balances) upon the termination of interest rate swaps in connection with certain prepayments of non-recourse mortgage loans during the period ( Note 11 ). Amounts reported in Other comprehensive (loss) income related to interest rate derivative contracts will be reclassified to Interest expense as interest is incurred on our variable-rate debt. Amounts reported in Other comprehensive (loss) income related to foreign currency derivative contracts will be reclassified to Non-operating income when the hedged foreign currency contracts are settled. As of December 31, 2022, we estimate that an additional $1.6 million and $14.6 million will be reclassified as Interest expense and Non-operating income, respectively, during the next 12 months. The following table presents the impact of our derivative instruments in the consolidated financial statements (in thousands): Amount of Gain (Loss) on Derivatives Recognized in Income Derivatives in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Years Ended December 31, 2022 2021 2020 Foreign currency collars Non-operating income $ 6,574 $ 1,503 $ (2,477) Interest rate swaps Interest expense 171 1,592 2,132 Foreign currency forward contracts Non-operating income — — (43) Derivatives Not in Cash Flow Hedging Relationships Stock warrants Other gains and (losses) (650) (1,200) 800 Foreign currency collars Other gains and (losses) (248) — — Interest rate swaps Other gains and (losses) — — 106 Total $ 5,847 $ 1,895 $ 518 See below for information on our purposes for entering into derivative instruments. Interest Rate Swaps and Caps We are exposed to the impact of interest rate changes primarily through our borrowing activities. To limit this exposure, we generally seek long-term debt financing on a fixed-rate basis. However, from time to time, we or our investment partners have obtained, and may in the future obtain, variable-rate, non-recourse mortgage loans and, as a result, we have entered into, and may continue to enter into, interest rate swap agreements or interest rate cap agreements with counterparties. Interest rate swaps, which effectively convert the variable-rate debt service obligations of a loan to a fixed rate, are agreements in which one party exchanges a stream of interest payments for a counterparty’s stream of cash flow over a specific period. The notional, or face, amount on which the swaps are based is not exchanged. Interest rate caps limit the effective borrowing rate of variable-rate debt obligations while allowing participants to share in downward shifts in interest rates. Our objective in using these derivatives is to limit our exposure to interest rate movements. The interest rate swaps and caps that our consolidated subsidiaries had outstanding at December 31, 2022 are summarized as follows (currency in thousands): Interest Rate Derivatives Number of Instruments Notional Fair Value at (a) Designated as Cash Flow Hedging Instruments Interest rate swaps 5 34,918 USD $ 1,399 Interest rate swaps 2 45,970 EUR 1,280 Interest rate cap 1 10,452 EUR 14 $ 2,693 __________ (a) Fair value amounts are based on the exchange rate of the euro at December 31, 2022, as applicable. Foreign Currency Collars We are exposed to foreign currency exchange rate movements, primarily in the euro and, to a lesser extent, the British pound sterling and certain other currencies. In order to hedge certain of our foreign currency cash flow exposures, we enter into foreign currency collars. A foreign currency collar consists of a written call option and a purchased put option to sell the foreign currency at a range of predetermined exchange rates. A foreign currency collar guarantees that the exchange rate of the currency will not fluctuate beyond the range of the options’ strike prices. Our foreign currency collars have maturities of 62 months or less. The following table presents the foreign currency derivative contracts we had outstanding at December 31, 2022 (currency in thousands): Foreign Currency Derivatives Number of Instruments Notional Fair Value at December 31, 2022 Designated as Cash Flow Hedging Instruments Foreign currency collars 75 295,400 EUR $ 25,578 Foreign currency collars 69 44,520 GBP 5,608 Not Designated as Cash Flow Hedging Instruments Foreign currency collars 4 29,500 EUR (248) $ 30,938 Credit Risk-Related Contingent Features We measure our credit exposure on a counterparty basis as the net positive aggregate estimated fair value of our derivatives, net of any collateral received. No collateral was received as of December 31, 2022. At December 31, 2022, our total credit exposure and the maximum exposure to any single counterparty was $33.8 million and $6.0 million, respectively. Some of the agreements we have with our derivative counterparties contain cross-default provisions that could trigger a declaration of default on our derivative obligations if we default, or are capable of being declared in default, on certain of our indebtedness. At December 31, 2022, we had not been declared in default on any of our derivative obligations. The estimated fair value of our derivatives in a net liability position was $1.7 million and $2.2 million at December 31, 2022 and 2021, respectively, which included accrued interest and any nonperformance risk adjustments. If we had breached any of these provisions at December 31, 2022 or 2021, we could have been required to settle our obligations under these agreements at their aggregate termination value of $1.7 million and $2.3 million, respectively. Net Investment Hedges Borrowings under our Senior Unsecured Notes, Unsecured Revolving Credit Facility, and Unsecured Term Loans (all as defined in Note 11 ) denominated in euro, British pounds sterling, or Japanese yen are designated as, and are effective as, economic hedges of our net investments in foreign entities. Exchange rate variations impact our financial results because the financial results of our foreign subsidiaries are translated to U.S. dollars each period, with the effect of exchange rate variations being recorded in Other comprehensive (loss) income as part of the cumulative foreign currency translation adjustment. As a result, changes in the value of our borrowings under our euro-denominated senior notes and changes in the value of our euro, Japanese yen, and British pound sterling borrowings under our Senior Unsecured Credit Facility, related to changes in the spot rates, will be reported in the same manner as foreign currency translation adjustments, which are recorded in Other comprehensive (loss) income as part of the cumulative foreign currency translation adjustment. Such gains (losses) related to non-derivative net investment hedges were $214.3 million, $255.9 million, and $(280.4) million for the years ended December 31, 2022, 2021, and 2020, respectively. |
Debt
Debt | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Debt | Debt Senior Unsecured Credit Facility On February 20, 2020, we entered into the Fourth Amended and Restated Credit Facility, which has capacity of approximately $2.1 billion, comprised of (i) a $1.8 billion unsecured revolving credit facility for our working capital needs, acquisitions, and other general corporate purposes (our “Unsecured Revolving Credit Facility”), (ii) a £150.0 million term loan (our “Term Loan”), and (iii) a €96.5 million delayed draw term loan (our “Delayed Draw Term Loan”). We refer to our Term Loan and Delayed Draw Term Loan collectively as the “Unsecured Term Loans” and the entire facility collectively as our “Senior Unsecured Credit Facility.” In December 2021, the Senior Unsecured Credit Facility was amended to transition certain London Inter-bank Offered Rate (“LIBOR”)-based rates that were discontinued after December 31, 2021 to successor alternative reference rates. The updated reference rates are included in the Senior Unsecured Credit Facility table below. As of December 31, 2022 and 2021, this reference rate transition impacted only our Senior Unsecured Credit Facility. In April 2022, we entered into a Second Amendment to the Credit Agreement to increase the Term Loan to £270.0 million and the Delayed Draw Term Loan to €215.0 million, thereby increasing the total capacity of our Senior Unsecured Credit Facility to approximately $2.4 billion. There were no other changes to the terms of our Credit Agreement. We used the approximately $300 million of proceeds from this increase in the capacity of our Unsecured Term Loans to partially repay amounts outstanding under our Unsecured Revolving Credit Facility. The Senior Unsecured Credit Facility includes the ability to borrow in certain currencies other than U.S. dollars and has a maturity date of February 20, 2025. As of December 31, 2022, the aggregate principal amount (of revolving and term loans) available under the Senior Unsecured Credit Facility was able to be increased up to an amount not to exceed the U.S. dollar equivalent of $2.75 billion, subject to the conditions to increase set forth in the Credit Agreement. In January 2023, we entered into a Third Amendment to the Credit Agreement to (i) transition from LIBOR to the Secured Overnight Financing Rate (“SOFR”) and (ii) increase the aggregate principal amount (of revolving and term loans) available under the Senior Unsecured Credit Facility to an amount not to exceed the U.S. dollar equivalent of $3.05 billion, subject to the conditions to increase set forth in the Credit Agreement. See Note 18 , Subsequent Events for more information about this amendment. At December 31, 2022, our Unsecured Revolving Credit Facility had available capacity of approximately $1.5 billion (net of amounts reserved for standby letters of credit totaling $0.6 million). We incur an annual facility fee of 0.20% of the total commitment on our Unsecured Revolving Credit Facility, which is included within Interest expense in our consolidated statements of income. The following table presents a summary of our Senior Unsecured Credit Facility (dollars in thousands): Interest Rate at December 31, 2022 (a) Maturity Date at December 31, 2022 Principal Outstanding Balance at Senior Unsecured Credit Facility 2022 2021 Unsecured Term Loans: Term Loan — borrowing in British pounds sterling (b) (c) (d) SONIA + 0.85% 2/20/2025 $ 324,695 $ 202,183 Delayed Draw Term Loan — borrowing in euros (e) EURIBOR + 0.85% 2/20/2025 229,319 109,296 554,014 311,479 Unsecured Revolving Credit Facility: Borrowing in euros (e) EURIBOR + 0.775% 2/20/2025 258,117 205,001 Borrowing in Japanese yen (f) TIBOR + 0.775% 2/20/2025 18,275 20,935 Borrowing in British pounds sterling N/A 2/20/2025 — 184,660 276,392 410,596 $ 830,406 $ 722,075 __________ (a) The applicable interest rate at December 31, 2022 was based on the credit rating for our Senior Unsecured Notes of BBB/Baa1. (b) Balance excludes unamortized discount of $1.5 million and $0.9 million at December 31, 2022 and 2021, respectively. (c) SONIA means Sterling Overnight Index Average. (d) Interest rate includes both a spread adjustment to the base rate and a credit spread. (e) EURIBOR means Euro Interbank Offered Rate. (f) TIBOR means Tokyo Interbank Offered Rate. Senior Unsecured Notes As set forth in the table below, we have euro and U.S. dollar-denominated senior unsecured notes outstanding with an aggregate principal balance outstanding of $6.0 billion at December 31, 2022 (the “Senior Unsecured Notes”). On September 28, 2022, we completed a private placement of (i) €150 million of 3.41% Senior Notes due 2029, which have a 7-year term and are scheduled to mature on September 28, 2029, and (ii) €200 million of 3.70% Senior Notes due 2032, which have a 10-year term and are scheduled to mature on September 28, 2032. We redeemed the €500.0 million of 2.0% Senior Notes due 2023 in March 2021. In connection with this redemption, we paid a “make-whole” amount of $26.2 million (based on the exchange rate of the euro as of the date of redemption) and recognized a loss on extinguishment of $28.2 million, which is included within Other gains and (losses) on our consolidated statements of income for the year ended December 31, 2021. Interest on the Senior Unsecured Notes is payable annually in arrears for our euro-denominated senior notes and semi-annually for U.S. dollar-denominated senior notes. The Senior Unsecured Notes can be redeemed at par within three months of their respective maturities, or we can call the notes at any time for the principal, accrued interest, and a make-whole amount based upon the applicable government bond yield plus 20 to 35 basis points. The following table presents a summary of our Senior Unsecured Notes outstanding at December 31, 2022 (currency in thousands): Principal Amount Coupon Rate Maturity Date Principal Outstanding Balance at December 31, Senior Unsecured Notes, net (a) Issue Date 2022 2021 4.6% Senior Notes due 2024 3/14/2014 $ 500,000 4.6 % 4/1/2024 $ 500,000 $ 500,000 2.25% Senior Notes due 2024 1/19/2017 € 500,000 2.25 % 7/19/2024 533,300 566,300 4.0% Senior Notes due 2025 1/26/2015 $ 450,000 4.0 % 2/1/2025 450,000 450,000 2.250% Senior Notes due 2026 10/9/2018 € 500,000 2.250 % 4/9/2026 533,300 566,300 4.25% Senior Notes due 2026 9/12/2016 $ 350,000 4.25 % 10/1/2026 350,000 350,000 2.125% Senior Notes due 2027 3/6/2018 € 500,000 2.125 % 4/15/2027 533,300 566,300 1.350% Senior Notes due 2028 9/19/2019 € 500,000 1.350 % 4/15/2028 533,300 566,300 3.850% Senior Notes due 2029 6/14/2019 $ 325,000 3.850 % 7/15/2029 325,000 325,000 3.41% Senior Notes due 2029 9/28/2022 € 150,000 3.41 % 9/28/2029 159,990 — 0.950% Senior Notes due 2030 3/8/2021 € 525,000 0.950 % 6/1/2030 559,965 594,615 2.400% Senior Notes due 2031 10/14/2020 $ 500,000 2.400 % 2/1/2031 500,000 500,000 2.450% Senior Notes due 2032 10/15/2021 $ 350,000 2.450 % 2/1/2032 350,000 350,000 3.70% Senior Notes due 2032 9/28/2022 € 200,000 3.70 % 9/28/2032 213,320 — 2.250% Senior Notes due 2033 2/25/2021 $ 425,000 2.250 % 4/1/2033 425,000 425,000 $ 5,966,475 $ 5,759,815 __________ (a) Aggregate balance excludes unamortized deferred financing costs totaling $25.9 million and $28.7 million, and unamortized discount totaling $24.1 million and $29.2 million at December 31, 2022 and 2021, respectively. In connection with the private placement of the €150 million of 3.41% Senior Notes due 2029 and the €200 million of 3.70% Senior Notes due 2032 in September 2022, we incurred financing costs totaling $2.6 million during the year ended December 31, 2022, which are included in the Senior Unsecured Notes, net in the consolidated financial statements and are being amortized to Interest expense over the term of their respective Senior Notes. Covenants The Credit Agreement, each of the Senior Unsecured Notes, and certain of our non-recourse mortgage loan agreements include customary financial maintenance covenants that require us to maintain certain ratios and benchmarks at the end of each quarter. The Credit Agreement also contains various customary affirmative and negative covenants applicable to us and our subsidiaries, subject to materiality and other qualifications, baskets, and exceptions as outlined in the Credit Agreement. We were in compliance with all of these covenants at December 31, 2022. We may make unlimited Restricted Payments (as defined in the Credit Agreement), as long as no non-payment default or financial covenant default has occurred before, or would on a pro forma basis occur as a result of, the Restricted Payment. In addition, we may make Restricted Payments in an amount required to (i) maintain our REIT status and (ii) as a result of that status, not pay federal or state income or excise tax, as long as the loans under the Credit Agreement have not been accelerated and no bankruptcy or event of default has occurred. Obligations under the Unsecured Revolving Credit Facility may be declared immediately due and payable upon the occurrence of certain events of default as defined in the Credit Agreement, including failure to pay any principal when due and payable, failure to pay interest within five business days after becoming due, failure to comply with any covenant, representation or condition of any loan document, any change of control, cross-defaults, and certain other events as set forth in the Credit Agreement, with grace periods in some cases. Non-Recourse Mortgages Non-recourse mortgages consist of mortgage notes payable, which are collateralized by the assignment of real estate properties. For a list of our encumbered properties, please see Schedule III — Real Estate and Accumulated Depreciation . At December 31, 2022, the weighted-average interest rate for our total non-recourse mortgage notes payable was 4.3% (fixed-rate and variable-rate non-recourse mortgage notes payable were 4.4% and 4.1%, respectively), with maturity dates ranging from January 2023 to April 2039. CPA:18 Merger In connection with the CPA:18 Merger on August 1, 2022 ( Note 3 ), we assumed property-level debt comprised of non-recourse mortgage loans with fair values totaling $900.2 million and recorded an aggregate fair market value net discount of $13.1 million. The fair market value net discount will be amortized to interest expense over the remaining lives of the related loans. These non-recourse mortgage loans had a weighted-average annual interest rate of 5.1% on the merger date. Repayments During 2022 During the year ended December 31, 2022, we (i) repaid non-recourse mortgage loans at or close to maturity with an aggregate principal balance of approximately $104.7 million, and (ii) prepaid non-recourse mortgage loans totaling $10.4 million. We recognized an aggregate net loss on extinguishment of debt of $1.3 million on these repayments, which is included within Other gains and (losses) on our consolidated statements of income. The weighted-average interest rate for these non-recourse mortgage loans on their respective dates of repayment was 4.4%. Repayments During 2021 During the year ended December 31, 2021, we (i) prepaid non-recourse mortgage loans totaling $745.1 million, and (ii) repaid non-recourse mortgage loans at or close to maturity with an aggregate principal balance of approximately $32.7 million. We recognized an aggregate net loss on extinguishment of debt of $47.2 million on these repayments, primarily comprised of prepayment penalties totaling $45.2 million, which is included within Other gains and (losses) on our consolidated statements of income. The weighted-average interest rate for these non-recourse mortgage loans on their respective dates of repayment was 4.8%. Interest Paid For the years ended December 31, 2022, 2021, and 2020, interest paid was $191.0 million, $190.8 million, and $190.6 million, respectively. Foreign Currency Exchange Rate Impact During the year ended December 31, 2022, the U.S. dollar strengthened against the euro, resulting in an aggregate decrease of $224.4 million in the aggregate carrying values of our Non-recourse mortgages, net, Senior Unsecured Credit Facility, and Senior Unsecured Notes, net from December 31, 2021 to December 31, 2022. Scheduled Debt Principal Payments Scheduled debt principal payments as of December 31, 2022 are as follows (in thousands): Years Ending December 31, Total 2023 $ 456,708 2024 1,231,468 2025 1,664,276 2026 983,425 2027 533,760 Thereafter through 2039 3,070,039 Total principal payments 7,939,676 Unamortized discount, net (35,936) Unamortized deferred financing costs (25,992) Total $ 7,877,748 Certain amounts are based on the applicable foreign currency exchange rate at December 31, 2022. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies At December 31, 2022, we were not involved in any material litigation. Various claims and lawsuits arising in the normal course of business are pending against us. The results of these proceedings are not expected to have a material adverse effect on our consolidated financial position or results of operations. |
Equity
Equity | 12 Months Ended |
Dec. 31, 2022 | |
Equity [Abstract] | |
Equity | Equity Common Stock Dividends paid to stockholders consist of ordinary income, capital gains, return of capital or a combination thereof for income tax purposes. Our dividends per share are summarized as follows: Dividends Paid During the Years Ended December 31, 2022 2021 2020 Ordinary income $ 4.0329 $ 3.3300 $ 3.3112 Return of capital 0.1718 0.5407 — Capital gains 0.0273 0.3253 0.8528 Total dividends paid $ 4.2320 $ 4.1960 $ 4.1640 During the fourth quarter of 2022, our Board declared a quarterly dividend of $1.065 per share, which was paid on January 13, 2023 to stockholders of record as of December 30, 2022. Earnings Per Share The following table summarizes basic and diluted earnings (dollars in thousands) : Years Ended December 31, 2022 2021 2020 Net income – basic and diluted $ 599,139 $ 409,988 $ 455,359 Weighted-average shares outstanding – basic 199,633,802 182,486,476 174,504,406 Effect of dilutive securities 793,322 640,622 335,022 Weighted-average shares outstanding – diluted 200,427,124 183,127,098 174,839,428 For the years ended December 31, 2022, 2021, and 2020, potentially dilutive securities excluded from the computation of diluted earnings per share were insignificant. ATM Program On May 2, 2022, we established a continuous “at-the-market” offering program (“ATM Program”) with a syndicate of banks, pursuant to which shares of our common stock having an aggregate gross sales price of up to $1.0 billion may be sold (i) directly through or to the banks acting as sales agents or as principal for their own accounts or (ii) through or to participating banks or their affiliates acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement (our “ATM Forwards”). Effective as of that date, we terminated a prior ATM Program that was established on August 9, 2019, under which we were able to offer and sell shares of our common stock from time to time, up to an aggregate gross sales price of $750.0 million, with a syndicate of banks. The following table sets forth certain information regarding the issuance of shares of our common stock under our prior ATM Program during the periods presented (net proceeds in thousands): Years Ended December 31, 2022 2021 2020 Shares of common stock issued 2,740,295 4,690,073 2,500 Weighted-average price per share $ 80.79 $ 73.42 $ 72.05 Net proceeds $ 218,081 $ 339,968 $ 159 Forward Equity We expect to settle the ATM Forwards in full on or prior to the maturity date of each ATM Forward via physical delivery of the outstanding shares of common stock in exchange for cash proceeds. However, subject to certain exceptions, we may also elect to cash settle or net share settle all or any portion of our obligations under any ATM Forwards. The forward sale price that we will receive upon physical settlement of the ATM Forwards will be (i) subject to adjustment on a daily basis based on a floating interest rate factor equal to a specified daily rate less a spread (i.e., if the specified daily rate is less than the spread on any day, the interest rate factor will result in a daily reduction of the applicable forward sale price) and (ii) decreased based on amounts related to expected dividends on shares of our common stock during the term of the ATM Forwards. We determined that our ATM Forwards meet the criteria for equity classification and are therefore exempt from derivative accounting. We recorded the ATM Forwards at fair value at inception, which we determined to be zero. Subsequent changes to fair value are not required under equity classification. From time to time, we have entered into underwriting agreements and forward sale agreements with syndicates of banks acting as underwriters, forward sellers, and/or forward purchasers in connection with public offerings of our common stock. At the closing of these transactions, the offered shares were borrowed from third parties by the banks acting as forward purchasers and sold to the underwriters for distribution at the respective gross offering prices. As a result of this forward construct, we did not receive any proceeds from the sale of shares at the closing of each offering, but rather at later settlement dates. We have determined that the forward sale agreements meet the criteria for equity classification and are therefore exempt from derivative accounting. We recorded the forward sale agreements at fair value at inception, which we determined to be zero. Subsequent changes to fair value are not required under equity classification. We refer to our three forward equity offerings presented below as the June 2020 Equity Forwards, June 2021 Equity Forwards, and August 2021 Equity Forwards (collectively, the “Equity Forwards”). Our ATM Forwards are also presented below (gross offering proceeds at closing in thousands): Agreement Date (a) Shares Offered (b) Gross Offering Price Gross Offering Proceeds at Closing Outstanding Shares as of December 31, 2022 June 2020 Equity Forwards (c) 6/17/2020 5,462,500 $ 70.00 $ 382,375 — June 2021 Equity Forwards (c) 6/7/2021 6,037,500 75.30 454,624 — August 2021 Equity Forwards (d) 8/9/2021 5,175,000 78.00 403,650 — ATM Forwards (e) 5/2/2022 6,524,437 84.09 548,626 6,524,437 6,524,437 __________ (a) We expect to settle the Equity Forwards in full within 18 months of the respective agreement dates via physical delivery of the outstanding shares of common stock in exchange for cash proceeds, although we may elect cash settlement or net share settlement for all or a portion of our obligations under the Equity Forwards, subject to certain conditions. (b) Includes 712,500, 787,500, and 675,000 shares of common stock purchased by certain underwriters in connection with the June 2020 Equity Forwards, June 2021 Equity Forwards, and August 2021 Equity Forwards, respectively, upon the exercise of 30-day options to purchase additional shares. (c) All remaining outstanding shares were settled during the year ended December 31, 2021. (d) All remaining outstanding shares were settled during the year ended December 31, 2022. (e) We sold shares under our ATM Forwards during the year ended December 31, 2022. We did not settle any of the shares sold and therefore did not receive any proceeds from such sales. See Note 1 8 , Subsequent Events for sales through our ATM Forwards subsequent to December 31, 2022 and through the date of this Report. The following table sets forth certain information regarding the settlement of our Equity Forwards during the periods presented (dollars in thousands): Years Ended December 31, 2022 2021 2020 Shares of common stock delivered 3,925,000 9,798,209 2,951,791 Net proceeds $ 284,259 $ 697,044 $ 199,716 Reclassifications Out of Accumulated Other Comprehensive Loss The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands): Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Gains and (Losses) on Investments Total Balance at January 1, 2020 $ 13,048 $ (268,715) $ — $ (255,667) Other comprehensive income before reclassifications (23,124) 47,746 — 24,622 Amounts reclassified from accumulated other comprehensive loss to: Non-operating income (10,672) — — (10,672) Interest expense 1,818 — — 1,818 Total (8,854) — — (8,854) Net current period other comprehensive income (31,978) 47,746 — 15,768 Net current period other comprehensive income attributable to noncontrolling interests (7) — — (7) Balance at December 31, 2020 (18,937) (220,969) — (239,906) Other comprehensive income before reclassifications 35,227 (35,736) 18,688 18,179 Amounts reclassified from accumulated other comprehensive loss to: Interest expense 932 — — 932 Non-operating income (854) — — (854) Total 78 — — 78 Net current period other comprehensive income 35,305 (35,736) 18,688 18,257 Net current period other comprehensive income attributable to noncontrolling interests (21) — — (21) Balance at December 31, 2021 16,347 (256,705) 18,688 (221,670) Other comprehensive loss before reclassifications 37,048 (63,149) — (26,101) Amounts reclassified from accumulated other comprehensive loss to: Non-operating income (17,483) — — (17,483) Interest expense 167 — — 167 Other gains and (losses) ( Note 9 ) — — (18,688) (18,688) Total (17,316) — (18,688) (36,004) Net current period other comprehensive loss 19,732 (63,149) (18,688) (62,105) Net current period other comprehensive income attributable to noncontrolling interests — (5) — (5) Balance at December 31, 2022 $ 36,079 $ (319,859) $ — $ (283,780) See Note 10 for additional information on our derivatives activity recognized within Other comprehensive (loss) income for the periods presented. |
Stock-Based Compensation and Ot
Stock-Based Compensation and Other Compensation | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-Based and Other Compensation | Stock-Based and Other Compensation Stock-Based Compensation At December 31, 2022, we maintained several stock-based compensation plans as described below. The total compensation expense (net of forfeitures) for awards issued under these plans was $32.8 million, $24.9 million, and $15.9 million for the years ended December 31, 2022, 2021, and 2020, respectively, which was included in Stock-based compensation expense in the consolidated financial statements. The tax (expense) benefit recognized by us related to these awards totaled $(4.3) million, $0.8 million, and $4.7 million for the years ended December 31, 2022, 2021, and 2020, respectively. The tax benefits for the years ended December 31, 2022, 2021, and 2020 were reflected as a deferred tax benefit within (Provision for) benefit from income taxes in the consolidated financial statements. 2017 Share Incentive Plan We maintain the 2017 Share Incentive Plan, which authorizes the issuance of up to 4,000,000 shares of our common stock. The 2017 Share Incentive Plan provides for the grant of various stock- and cash-based awards, including (i) share options, (ii) RSUs, (iii) PSUs, (iv) RSAs, and (v) dividend equivalent rights. At December 31, 2022, 2,186,067 shares remained available for issuance under the 2017 Share Incentive Plan, which is more fully described in the 2019 Annual Report. Employee Share Purchase Plan We sponsor an employee share purchase plan (“ESPP”) pursuant to which eligible employees may contribute up to 10% of compensation, subject to certain limits, to purchase our common stock semi-annually at a price equal to 90% of the fair market value at certain plan defined dates. Compensation expense under this plan for each of the years ended December 31, 2022, 2021, and 2020 was less than $0.1 million. Cash received from purchases under the ESPP during the years ended December 31, 2022, 2021, and 2020 was $0.2 million, $0.3 million, and $0.4 million, respectively. Restricted and Conditional Awards Nonvested RSAs, RSUs, and PSUs at December 31, 2022 and changes during the years ended December 31, 2022 , 2021, and 2020 were as follows: RSA and RSU Awards PSU Awards Shares Weighted-Average Grant Date Fair Value Shares Weighted-Average Grant Date Fair Value Nonvested at January 1, 2020 283,977 $ 68.51 331,242 $ 80.90 Granted 146,162 81.02 90,518 104.65 Vested (a) (163,607) 69.62 (156,838) 80.42 Forfeited (5,555) 71.69 (6,715) 88.94 Adjustment (b) — — 3,806 62.07 Nonvested at December 31, 2020 260,977 74.75 262,013 88.99 Granted 194,940 66.40 134,290 86.19 Vested (a) (137,267) 71.99 (151,678) 76.04 Forfeited (11,656) 60.98 (16,463) 93.91 Adjustment (b) — — 170,093 71.17 Nonvested at December 31, 2021 306,994 71.21 398,255 86.86 Granted (c) 235,348 80.28 144,311 104.97 Vested (a) (154,028) 72.80 (165,615) 92.16 Forfeited (12,016) 75.93 (4,262) 98.26 Adjustment (b) — — 159,092 80.90 Nonvested at December 31, 2022 (d) 376,298 $ 74.78 531,781 $ 89.14 __________ (a) The grant date fair value of shares vested during the years ended December 31, 2022, 2021, and 2020 was $26.5 million, $21.4 million, and $24.0 million, respectively. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At December 31, 2022 and 2021, we had an obligation to issue 1,181,947 and 1,104,020 shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of $57.0 million and $49.8 million, respectively. (b) Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. As a result, we recorded adjustments to reflect the number of shares expected to be issued when the PSUs vest. (c) The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on a one-for-one basis. The grant date fair value of PSUs was determined utilizing (i) a Monte Carlo simulation model to generate an estimate of our future stock price over the three-year performance period and (ii) future financial performance projections. To estimate the fair value of PSUs granted during the year ended December 31, 2022, we used a risk-free interest rate of 1.2%, an expected volatility rate of 36.7%, and assumed a dividend yield of zero. (d) At December 31, 2022, total unrecognized compensation expense related to these awards was approximately $34.4 million, with an aggregate weighted-average remaining term of 1.8 years. At the end of each reporting period, we evaluate the ultimate number of PSUs we expect to vest (based upon the extent to which we have met and expect to meet the performance goals) and where appropriate, revise our estimate and associated expense. We do not revise the associated expense on PSUs expected to vest based on market performance. Upon vesting, the RSUs and PSUs may be converted into shares of our common stock. Both the RSUs and PSUs carry dividend equivalent rights. Dividend equivalent rights on RSUs issued under the predecessor employee plan are paid in cash on a quarterly basis, whereas dividend equivalent rights on RSUs issued under the 2017 Share Incentive Plan are accrued and paid in cash only when the underlying shares vest, which is generally on an annual basis. Dividend equivalents on PSUs accrue during the performance period and are converted into additional shares of common stock at the conclusion of the performance period to the extent the PSUs vest. Dividend equivalent rights are accounted for as a reduction to retained earnings to the extent that the awards are expected to vest. Profit-Sharing Plan We sponsor a qualified profit-sharing plan and trust that generally permits all employees, as defined by the plan, to make pre-tax contributions into the plan. We are under no obligation to contribute to the plan and the amount of any contribution is determined by and at the discretion of our Board. In December 2022, 2021, and 2020, our Board determined that the contribution to the plan for each of those respective years would be 10% of an eligible participant’s cash compensation, up to the legal maximum allowable in each of those years of $30,500 for 2022, $29,000 for 2021, and $28,500 for 2020. For the years ended December 31, 2022, 2021, and 2020, amounts expensed for contributions to the trust were $2.3 million, $2.2 million, and $1.9 million, respectively, which were included in General and administrative expenses in the consolidated financial statements. The profit-sharing plan is a deferred compensation plan and is therefore considered to be outside the scope of current accounting guidance for stock-based compensation. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Income Tax Provision The components of our provision for (benefit from) income taxes for the periods presented are as follows (in thousands): Years Ended December 31, 2022 2021 2020 Federal Current $ 5,329 $ (405) $ (1,118) Deferred (a) 13 17 (33,040) 5,342 (388) (34,158) State and Local Current 3,388 3,008 3,284 Deferred (a) — (30) (7,756) 3,388 2,978 (4,472) Foreign Current 27,077 30,599 26,137 Deferred (8,083) (4,703) (8,266) 18,994 25,896 17,871 Total Provision for (Benefit from) Income Taxes $ 27,724 $ 28,486 $ (20,759) A reconciliation of effective income tax for the periods presented is as follows (in thousands): Years Ended December 31, 2022 2021 2020 Pre-tax income (loss) attributable to taxable subsidiaries (a) (b) $ 55,604 $ 37,861 $ (56,789) Federal provision at statutory tax rate (21%) $ 11,677 $ 7,951 $ (11,926) Change in valuation allowance 8,082 13,178 13,946 Non-deductible expense 6,972 3,148 6,303 State and local taxes, net of federal benefit 2,920 2,713 2,336 Windfall tax benefit (1,896) (1,375) (2,132) Rate differential (387) (232) (632) Revocation of TRS Status (c) — — (37,249) Tax expense related to allocation of goodwill based on portion of Investment Management business sold ( Note 4 ) — — 7,203 Non-taxable income — — (2) Other 356 3,103 1,394 Total provision for (benefit from) income taxes $ 27,724 $ 28,486 $ (20,759) __________ (a) Pre-tax loss attributable to taxable subsidiaries for 2020 was primarily driven by: (i) a portion of the other-than-temporary impairment charges totaling $47.1 million recognized on our equity method investments in CWI 1 and CWI 2 ( Note 9 ), (ii) the allocation of $34.3 million of goodwill within our Investment Management segment as a result of the WLT management internalization ( Note 4 ), and (iii) an impairment charge of $12.6 million recognized on an international property ( Note 9 ). (b) Pre-tax income attributable to taxable subsidiaries for 2022 includes taxable income, recognized in connection with the CPA:18 Merger, associated with the accelerated vesting of shares previously issued by CPA:18 – Global to us for asset management services performed. (c) Amount for the year ended December 31, 2020 includes an aggregate deferred tax benefit of $37.2 million as a result of the release of a deferred tax liability relating to our investment in shares of Lineage Logistics ( Note 9 ), which converted to a REIT during the year and is therefore no longer subject to federal and state income taxes Benefit from income taxes for the year ended December 31, 2020 includes a deferred tax benefit of $6.3 million as a result of the other-than-temporary impairment charges that we recognized on our equity method investments in CWI 1 and CWI 2 during the year ( Note 9 ). In light of the COVID-19 outbreak during the first quarter of 2020, we continue to monitor domestic and international tax considerations and the potential impact on our consolidated financial statements. The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) (U.S. federal legislation enacted on March 27, 2020 in response to the COVID-19 pandemic) provides that net operating losses incurred in 2018, 2019, or 2020 may be carried back to offset taxable income earned during the five-year period prior to the year in which the net operating loss was incurred. As a result, we recognized a $4.7 million current tax benefit during the year ended December 31, 2020 by carrying back certain net operating losses, which is included in Benefit from income taxes disclosed in the tables above. Deferred Income Taxes Deferred income taxes at December 31, 2022 and 2021 consist of the following (in thousands): December 31, 2022 2021 Deferred Tax Assets Net operating loss and other tax credit carryforwards $ 63,454 $ 55,147 Basis differences — foreign investments 62,099 52,705 Unearned and deferred compensation 643 15,895 Lease liabilities (a) — 14,752 Other 1,242 374 Total deferred tax assets 127,438 138,873 Valuation allowance (106,185) (108,812) Net deferred tax assets 21,253 30,061 Deferred Tax Liabilities Basis differences — foreign investments (179,761) (145,524) ROU assets (a) — (12,637) Basis differences — equity investees — (1,195) Total deferred tax liabilities (179,761) (159,356) Net Deferred Tax Liability $ (158,508) $ (129,295) __________ (a) Balances represent our basis differences for our office leases on domestic taxable subsidiaries. Basis differences on our foreign ground leases are included within the line item Basis differences — foreign investments. Our deferred tax assets and liabilities are primarily the result of temporary differences related to the following: • Basis differences between tax and GAAP for certain international real estate investments. For income tax purposes, in certain acquisitions, we assume the seller’s basis, or the carry-over basis, in the acquired assets. The carry-over basis is typically lower than the purchase price, or the GAAP basis, resulting in a deferred tax liability with an offsetting increase to goodwill or the acquired tangible or intangible assets; • Timing differences generated by differences in the GAAP basis and the tax basis of assets such as those related to capitalized acquisition costs, straight-line rent, prepaid rents, and intangible assets, as well as unearned and deferred compensation; • Basis differences in equity investments represents fees earned in shares recognized under GAAP into income and deferred for U.S. taxes based upon a share vesting schedule; and • Tax net operating losses in certain subsidiaries, including those domiciled in foreign jurisdictions, that may be realized in future periods if the respective subsidiary generates sufficient taxable income. Certain net operating losses and interest carryforwards were subject to limitations as a result of the CPA:18 Merger, and thus could not be applied to reduce future income tax liabilities. As of December 31, 2022, U.S. federal and state net operating loss carryforwards were $17.5 million and $11.4 million, respectively, which will begin to expire in 2033. As of December 31, 2022, net operating loss carryforwards in foreign jurisdictions were $90.6 million, which will begin to expire in 2023. The net deferred tax liability in the table above is comprised of deferred tax asset balances, net of certain deferred tax liabilities and valuation allowances, of $20.5 million and $16.3 million at December 31, 2022 and 2021, respectively, which are included in Other assets, net in the consolidated balance sheets, and other deferred tax liability balances of $179.0 million and $145.6 million at December 31, 2022 and 2021, respectively, which are included in Deferred income taxes in the consolidated balance sheets. Our taxable subsidiaries recognize tax positions in the financial statements only when it is more likely than not that the position will be sustained on examination by the relevant taxing authority based on the technical merits of the position. A position that meets this standard is measured at the largest amount of benefit that will more likely than not be realized on settlement. A liability is established for differences between positions taken in a tax return and amounts recognized in the financial statements. The following table presents a reconciliation of the beginning and ending amount of unrecognized tax benefits (in thousands): Years Ended December 31, 2022 2021 Beginning balance $ 5,994 $ 6,312 Decrease due to lapse in statute of limitations (2,847) (508) Increase due to CPA:18 Merger 2,694 — Addition based on tax positions related to the prior year 543 315 Foreign currency translation adjustments (407) (451) Addition based on tax positions related to the current year 241 326 Ending balance $ 6,218 $ 5,994 At December 31, 2022 and 2021, we had unrecognized tax benefits as presented in the table above that, if recognized, would have a favorable impact on our effective income tax rate in future periods. These unrecognized tax benefits are recorded as liabilities within Accounts payable, accrued expenses and other liabilities on our consolidated balance sheets. We recognize interest and penalties related to uncertain tax positions in income tax expense. At December 31, 2022 and 2021, we had approximately $1.6 million and $2.1 million, respectively, of accrued interest related to uncertain tax positions. Income Taxes Paid Income taxes paid were $42.6 million, $44.3 million, and $43.5 million for the years ended December 31, 2022, 2021, and 2020, respectively. Real Estate Operations We elected to be taxed as a REIT under Section 856 through 860 of the Internal Revenue Code effective as of February 15, 2012. In order to maintain our qualification as a REIT, we are required, among other things, to distribute at least 90% of our REIT net taxable income to our stockholders and meet certain tests regarding the nature of our income and assets. As a REIT, we are not subject to federal income taxes on our income and gains that we distribute to our stockholders as long as we satisfy certain requirements, principally relating to the nature of our income and the level of our distributions, as well as other factors. We believe that we have operated, and we intend to continue to operate, in a manner that allows us to continue to qualify as a REIT. We conduct business primarily in North America and Europe, and as a result, we or one or more of our subsidiaries file income tax returns in the United States federal jurisdiction and various state, local, and foreign jurisdictions. Investment Management Operations We conduct our investment management services in our Investment Management segment through TRSs. Our use of TRSs enables us to engage in certain businesses while complying with the REIT qualification requirements and also allows us to retain income generated by these businesses for reinvestment without the requirement to distribute those earnings. Certain of our inter-company transactions that have been eliminated in consolidation for financial accounting purposes are also subject to taxation. Tax authorities in the relevant jurisdictions may select our tax returns for audit and propose adjustments before the expiration of the statute of limitations. Our tax returns filed for tax years 2017 through 2021 or any ongoing audits remain open to adjustment in the major tax jurisdictions. |
Property Dispositions
Property Dispositions | 12 Months Ended |
Dec. 31, 2022 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Property Dispositions | Property Dispositions We have an active capital recycling program, with a goal of extending the average lease term through reinvestment, improving portfolio credit quality through dispositions and acquisitions of assets, increasing the asset criticality factor in our portfolio, and/or executing strategic dispositions of assets. We may decide to dispose of a property when it is vacant as a result of tenants vacating space, tenants electing not to renew their leases, tenant insolvency, or lease rejection in the bankruptcy process. In such cases, we assess whether we can obtain the highest value from the property by selling it, as opposed to re-leasing it. We may also sell a property when we receive an unsolicited offer or negotiate a price for an investment that is consistent with our strategy for that investment. When it is appropriate to do so, we classify the property as an asset held for sale on our consolidated balance sheet. All property dispositions are recorded within our Real Estate segment and are also discussed in Note 5 and Note 6 . 2022 — During the year ended December 31, 2022, we sold 23 properties for total proceeds, net of selling costs, of $234.7 million, and recognized a net gain on these sales totaling $43.5 million (inclusive of income taxes totaling $5.3 million recognized upon sale). This disposition activity included two properties acquired in the CPA:18 Merger, one of which was classified as assets held for sale and sold in August 2022 ( Note 3 , Note 5 ). 2021 — During the year ended December 31, 2021, we sold 24 properties for total proceeds, net of selling costs, of $163.6 million, and recognized a net gain on these sales totaling $40.4 million (inclusive of income taxes totaling $4.7 million recognized upon sale). 2020 — During the year ended December 31, 2020, we sold 22 properties for total proceeds, net of selling costs, of $366.5 million (inclusive of $4.7 million attributable to a noncontrolling interest), and recognized a net gain on these sales totaling $109.4 million (inclusive of income taxes totaling $3.0 million recognized upon sale and $0.6 million attributable to a noncontrolling interest). Disposition activity included the sale of one of our two hotel operating properties in January 2020 for total proceeds, net of selling costs, of $103.5 million (inclusive of $4.7 million attributable to a noncontrolling interest). |
Segment Reporting
Segment Reporting | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting We evaluate our results from operations by our two major business segments: Real Estate and Investment Management ( Note 1 ). The following tables present a summary of comparative results and assets for these business segments (in thousands): Real Estate Years Ended December 31, 2022 2021 2020 Revenues Lease revenues $ 1,301,617 $ 1,177,438 $ 1,080,623 Income from direct financing leases and loans receivable 74,266 67,555 74,893 Operating property revenues (a) 59,230 13,478 11,399 Other lease-related income 32,988 53,655 11,082 1,468,101 1,312,126 1,177,997 Operating Expenses Depreciation and amortization (b) 503,403 475,989 441,948 General and administrative (b) 88,952 81,888 70,127 Reimbursable tenant costs 73,622 62,417 56,409 Property expenses, excluding reimbursable tenant costs 50,753 47,898 44,067 Impairment charges 39,119 24,246 35,830 Stock-based compensation expense (b) 32,841 24,881 15,247 Operating property expenses 27,054 9,848 9,901 Merger and other expenses 19,384 (4,597) (937) 835,128 722,570 672,592 Other Income and Expenses Interest expense (219,160) (196,831) (210,087) Other gains and (losses) 97,149 (13,676) 37,104 Gain on sale of real estate, net 43,476 40,425 109,370 Non-operating income 30,289 13,778 8,970 Earnings (losses) from equity method investments in real estate 16,221 (19,649) (9,017) Gain on change in control of interests 11,405 — — (20,620) (175,953) (63,660) Income before income taxes 612,353 413,603 441,745 (Provision for) benefit from income taxes (21,407) (28,703) 18,498 Net Income from Real Estate 590,946 384,900 460,243 Net loss (income) attributable to noncontrolling interests 657 (134) (731) Net Income from Real Estate Attributable to W. P. Carey $ 591,603 $ 384,766 $ 459,512 Investment Management Years Ended December 31, 2022 2021 2020 Revenues Asset management revenue $ 8,467 $ 15,363 $ 22,467 Reimbursable costs from affiliates 2,518 4,035 8,855 10,985 19,398 31,322 Operating Expenses Impairment charges — Investment Management goodwill 29,334 — — Reimbursable costs from affiliates 2,518 4,035 8,855 Merger and other expenses 3 51 1,184 General and administrative (b) — — 5,823 Subadvisor fees — — 1,469 Depreciation and amortization (b) — — 987 Stock-based compensation expense (b) — — 691 31,855 4,086 19,009 Other Income and Expenses Gain on change in control of interests 22,526 — — Earnings (losses) from equity method investments in the Managed Programs 13,288 8,820 (9,540) Other gains and (losses) (1,111) 791 61 Non-operating income 20 82 617 34,723 9,693 (8,862) Income before income taxes 13,853 25,005 3,451 (Provision for) benefit from income taxes (6,317) 217 2,261 Net Income from Investment Management 7,536 25,222 5,712 Net income attributable to noncontrolling interests — — (9,865) Net Income (Loss) from Investment Management Attributable to W. P. Carey $ 7,536 $ 25,222 $ (4,153) Total Company Years Ended December 31, 2022 2021 2020 Revenues $ 1,479,086 $ 1,331,524 $ 1,209,319 Operating expenses 866,983 726,656 691,601 Other income and expenses 14,103 (166,260) (72,522) (Provision for) benefit from income taxes (27,724) (28,486) 20,759 Net loss (income) attributable to noncontrolling interests 657 (134) (10,596) Net income attributable to W. P. Carey $ 599,139 $ 409,988 $ 455,359 Total Assets at December 31, 2022 2021 Real Estate $ 18,077,155 $ 15,344,703 Investment Management (c) 24,880 135,927 Total Company $ 18,102,035 $ 15,480,630 __________ (a) Operating property revenues from our hotels include (i) $12.0 million, $7.2 million, and $4.0 million for the years ended December 31, 2022, 2021, and 2020, respectively, generated from a hotel in Bloomington, Minnesota (revenues reflect higher occupancy as the hotel’s business recovered from the COVID-19 pandemic), and (ii) $1.9 million for the year ended December 31, 2020 generated from a hotel in Miami, Florida, which was sold in January 2020 ( Note 16 ). (b) Beginning with the second quarter of 2020, general and administrative expenses attributed to our Investment Management segment are comprised of the incremental costs of providing services to the Managed Programs, which are fully reimbursed by those funds (resulting in no net expense for us). All other general and administrative expenses are attributed to our Real Estate segment. Previously, general and administrative expenses were allocated based on time incurred by our personnel for the Real Estate and Investment Management segments. In addition, beginning with the second quarter of 2020, stock-based compensation expense and corporate depreciation and amortization expense are fully recognized within our Real Estate segment. In light of the termination of the advisory agreements with CWI 1 and CWI 2 in connection with the WLT management internalization ( Note 4 ), as well as the termination of the advisory agreements with CPA:18 – Global in connection with the CPA:18 Merger ( Note 3 ), we now view essentially all assets, liabilities, and operational expenses as part of our Real Estate segment, other than incremental activities that are expected to wind down as we manage CESH through the end of its life cycle ( Note 2 ). These changes between the segments had no impact on our consolidated financial statements. (c) Following the CPA:18 Merger on August 1, 2022, we no longer own an equity investment in CPA:18 – Global, which was previously included within our Investment Management segment ( Note 3 , Note 8 ). In addition, during the year ended December 31, 2022, we recorded an impairment charge of $29.3 million on goodwill within our Investment Management segment ( Note 7 , Note 9 ). Our portfolio is comprised of domestic and international investments. At December 31, 2022, our international investments within our Real Estate segment were comprised of investments in Poland, Germany, the Netherlands, Spain, the United Kingdom, France, Italy, Denmark, Croatia, Canada, Norway, Mexico, Finland, Lithuania, Hungary, Portugal, Slovakia, the Czech Republic, Belgium, Austria, Sweden, Japan, Mauritius, Latvia, and Estonia. No tenant or international country individually comprised at least 10% of our total lease revenues for the years ended December 31, 2022, 2021, or 2020, or at least 10% of our total long-lived assets at December 31, 2022 or 2021. Revenues and assets within our Investment Management segment are entirely domestic. The following tables present the geographic information for our Real Estate segment (in thousands): Years Ended December 31, 2022 2021 2020 Revenues Domestic $ 985,763 $ 860,961 $ 756,763 International 482,338 451,165 421,234 Total $ 1,468,101 $ 1,312,126 $ 1,177,997 December 31, 2022 2021 Long-lived Assets Domestic $ 10,053,422 $ 8,170,448 International 5,435,476 4,866,921 Total $ 15,488,898 $ 13,037,369 Equity Investments in Real Estate Domestic $ 286,708 $ 236,643 International 38,569 55,260 Total $ 325,277 $ 291,903 |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Acquisition In January 2023, we completed one acquisition for approximately $64.8 million. Disposition In January 2023, we sold one property for gross proceeds of $11.2 million, which was classified as held for sale as of December 31, 2022 ( Note 5 ). Issuances Under our ATM Program In January 2023, we sold 353,264 shares of our common stock through our ATM Forwards at a weighted-average price of $81.94 per share for anticipated net proceeds of approximately $29 million ( Note 13 ). Amended Credit Facility In January 2023, we entered into a Third Amendment to the Credit Agreement ( Note 11 ) to (i) replace the benchmark rate at which U.S.-dollar-denominated borrowings bear interest from LIBOR to the forward-looking SOFR and (ii) increase the aggregate principal amount (of revolving and term loans) available under the Senior Unsecured Credit Facility from an amount not to exceed the U.S. dollar equivalent of $2.75 billion to $3.05 billion, subject to the conditions to increase set forth in the Credit Agreement. |
Schedule II - Valuation And Qua
Schedule II - Valuation And Qualifying Accounts | 12 Months Ended |
Dec. 31, 2022 | |
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |
Schedule II - Valuation and Qualifying Accounts | W. P. CAREY INC. SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS Years Ended December 31, 2022, 2021, and 2020 (in thousands) Description Balance at Other Additions Deductions Balance at Year Ended December 31, 2022 Valuation reserve for deferred tax assets $ 108,812 $ 34,894 $ (37,521) $ 106,185 Year Ended December 31, 2021 Valuation reserve for deferred tax assets $ 86,069 $ 40,895 $ (18,152) $ 108,812 Year Ended December 31, 2020 Valuation reserve for deferred tax assets $ 73,643 $ 31,470 $ (19,044) $ 86,069 |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2022 | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
Schedule III- Real Estate and Accumulated Depreciation | W. P. CAREY INC. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION December 31, 2022 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to (a) Increase (b) Gross Amount at which (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Real Estate Subject to Operating Leases Industrial facilities in Erlanger, KY $ — $ 1,526 $ 21,427 $ 2,966 $ (84) $ 1,526 $ 24,309 $ 25,835 $ 15,406 1979; 1987 Jan. 1998 40 yrs. Industrial facilities in Thurmont, MD and Farmington, NY — 729 5,903 — — 729 5,903 6,632 3,420 1964; 1983 Jan. 1998 15 yrs. Warehouse facility in Commerce, CA — 4,905 11,898 — (3,043) 4,573 9,187 13,760 5,820 1948 Jan. 1998 40 yrs. Industrial facility in Toledo, OH — 224 2,408 — — 224 2,408 2,632 2,007 1966 Jan. 1998 40 yrs. Industrial facility in Goshen, IN — 239 940 — — 239 940 1,179 604 1973 Jan. 1998 40 yrs. Office facility in Raleigh, NC — 1,638 2,844 187 (2,554) 828 1,287 2,115 1,085 1983 Jan. 1998 20 yrs. Office facility in King of Prussia, PA — 1,219 6,283 1,295 — 1,219 7,578 8,797 4,627 1968 Jan. 1998 40 yrs. Industrial facility in Pinconning, MI — 32 1,692 — — 32 1,692 1,724 1,057 1948 Jan. 1998 40 yrs. Industrial facilities in Sylmar, CA — 2,052 5,322 — (1,889) 1,494 3,991 5,485 2,504 1962; 1979 Jan. 1998 40 yrs. Retail facilities in the United States — 9,382 — 238 14,696 9,025 15,291 24,316 10,071 Various Jan. 1998 15 yrs. Land in Glendora, CA — 1,135 — — 17 1,152 — 1,152 — N/A Jan. 1998 N/A Warehouse facility in Doraville, GA — 3,288 9,864 17,079 (11,410) 3,288 15,533 18,821 2,797 2016 Jan. 1998 40 yrs. Office facility in Collierville, TN and warehouse facility in Corpus Christi, TX — 3,490 72,497 3,513 (15,608) 288 63,604 63,892 24,648 1989; 1999 Jan. 1998 40 yrs. Land in Irving and Houston, TX — 9,795 — — — 9,795 — 9,795 — N/A Jan. 1998 N/A Industrial facility in Chandler, AZ — 5,035 18,957 8,373 516 5,035 27,846 32,881 16,742 1989 Jan. 1998 40 yrs. Office facility in Bridgeton, MO — 842 4,762 2,523 (196) 842 7,089 7,931 4,307 1972 Jan. 1998 40 yrs. Warehouse facility in Memphis, TN — 1,882 3,973 294 (3,892) 328 1,929 2,257 1,591 1969 Jan. 1998 15 yrs. Industrial facility in Romulus, MI — 454 6,411 525 — 454 6,936 7,390 2,766 1970 Jan. 1998 10 yrs. Retail facility in Bellevue, WA — 4,125 11,812 393 (123) 4,371 11,836 16,207 7,149 1994 Apr. 1998 40 yrs. Office facility in Rio Rancho, NM — 1,190 9,353 5,866 (238) 2,287 13,884 16,171 7,639 1999 Jul. 1998 40 yrs. Office facility in Moorestown, NJ — 351 5,981 1,690 1 351 7,672 8,023 4,887 1964 Feb. 1999 40 yrs. Industrial facility in Winston-Salem, NC — 1,860 12,539 3,075 (7,325) 925 9,224 10,149 5,591 1980 Sep. 2002 40 yrs. Office facilities in Playa Vista and Venice, CA 19,523 2,032 10,152 52,817 1 5,889 59,113 65,002 20,644 1991; 1999 Sep. 2004; Sep. 2012 40 yrs. Warehouse facility in Greenfield, IN — 2,807 10,335 223 (8,383) 967 4,015 4,982 2,288 1995 Sep. 2004 40 yrs. Warehouse facilities in Apopka, FL — 362 10,855 1,195 (155) 337 11,920 12,257 4,891 1969 Sep. 2004 40 yrs. Land in San Leandro, CA — 1,532 — — — 1,532 — 1,532 — N/A Dec. 2006 N/A Fitness facility in Austin, TX — 1,725 5,168 — — 1,725 5,168 6,893 2,917 1995 Dec. 2006 29 yrs. Retail facility in Wroclaw, Poland — 3,600 10,306 — (4,260) 2,667 6,979 9,646 2,596 2007 Dec. 2007 40 yrs. Office facility in Fort Worth, TX — 4,600 37,580 367 — 4,600 37,947 42,547 12,191 2003 Feb. 2010 40 yrs. Warehouse facility in Mallorca, Spain — 11,109 12,636 — (2,543) 9,901 11,301 21,202 3,553 2008 Jun. 2010 40 yrs. Net-lease hotels in the United States — 32,680 198,999 — (10,651) 30,099 190,929 221,028 56,001 1989; 1990 Sep. 2012 34 - 37 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Initial Cost to Company Cost Capitalized (a) Increase (b) Gross Amount at which (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Industrial facilities in Auburn, IN; Clinton Township, MI; and Bluffton, OH — 4,403 20,298 — (3,870) 2,589 18,242 20,831 5,915 1968; 1975; 1995 Sep. 2012; Jan. 2014 30 yrs. Office facility in Irvine, CA — 4,173 — — 13,766 4,173 13,766 17,939 665 1981 Sep. 2012 31 yrs. Industrial facility in Alpharetta, GA — 2,198 6,349 1,247 — 2,198 7,596 9,794 2,675 1997 Sep. 2012 30 yrs. Office facilities in St. Petersburg, FL — 3,280 24,627 4,627 — 3,280 29,254 32,534 9,207 1996; 1999 Sep. 2012 30 yrs. Movie theater in Baton Rouge, LA — 4,168 5,724 3,200 — 4,168 8,924 13,092 3,105 2003 Sep. 2012 30 yrs. Industrial and office facility in San Diego, CA — 7,804 16,729 5,939 (832) 7,804 21,836 29,640 7,626 2002 Sep. 2012 30 yrs. Industrial facility in Richmond, CA — 895 1,953 — — 895 1,953 2,848 669 1999 Sep. 2012 30 yrs. Warehouse facilities in the United States — 16,386 84,668 10,959 — 16,386 95,627 112,013 29,926 Various Sep. 2012 30 yrs. Industrial facilities in Rocky Mount, NC and Lewisville, TX — 2,163 17,715 609 (8,389) 1,132 10,966 12,098 3,725 1948; 1989 Sep. 2012 30 yrs. Industrial facilities in Chattanooga, TN — 558 5,923 — — 558 5,923 6,481 2,006 1974; 1989 Sep. 2012 30 yrs. Industrial facility in Mooresville, NC — 756 9,775 — — 756 9,775 10,531 3,302 1997 Sep. 2012 30 yrs. Industrial facility in McCalla, AL — 960 14,472 42,662 (254) 2,076 55,764 57,840 12,717 2004 Sep. 2012 31 yrs. Office facility in Yardley, PA — 1,726 12,781 4,378 — 1,726 17,159 18,885 5,555 2002 Sep. 2012 30 yrs. Industrial facility in Fort Smith, AZ — 1,063 6,159 — — 1,063 6,159 7,222 2,058 1982 Sep. 2012 30 yrs. Retail facilities in Greenwood, IN and Buffalo, NY 2,519 — 19,990 — — — 19,990 19,990 6,608 2000; 2003 Sep. 2012 30 - 31 yrs. Industrial facilities in Bowling Green, KY and Jackson, TN — 1,492 8,182 600 — 1,492 8,782 10,274 2,771 1989; 1995 Sep. 2012 31 yrs. Education facilities in Rancho Cucamonga, CA and Exton, PA — 14,006 33,683 9,428 (20,142) 6,638 30,337 36,975 8,207 2004 Sep. 2012 31 - 32 yrs. Industrial facilities in St. Petersburg, FL; Buffalo Grove, IL; West Lafayette, IN; Excelsior Springs, MO; and North Versailles, PA — 6,559 19,078 3,285 — 6,559 22,363 28,922 6,657 Various Sep. 2012 31 yrs. Industrial and warehouse facility in Mesquite, TX — 2,702 13,029 — — 2,702 13,029 15,731 507 1972 Sep. 2012 31 yrs. Industrial facilities in Tolleson, AZ; Alsip, IL; and Solvay, NY — 6,080 23,424 546 — 6,080 23,970 30,050 7,690 1990; 1994; 2000 Sep. 2012 31 yrs. Fitness facility in Memphis, TN — 4,877 4,258 5,215 (2,353) 2,027 9,970 11,997 4,415 1990 Sep. 2012 31 yrs. Warehouse facilities in Oceanside, CA and Concordville, PA 1,045 3,333 8,270 — — 3,333 8,270 11,603 2,719 1989; 1996 Sep. 2012 31 yrs. Net-lease self-storage facilities in the United States — 74,551 319,186 — (50) 74,501 319,186 393,687 103,823 Various Sep. 2012 31 yrs. Warehouse facility in La Vista, NE 17,095 4,196 23,148 — — 4,196 23,148 27,344 7,095 2005 Sep. 2012 33 yrs. Office facility in Pleasanton, CA — 3,675 7,468 — — 3,675 7,468 11,143 2,423 2000 Sep. 2012 31 yrs. Office facility in San Marcos, TX — 440 688 — — 440 688 1,128 223 2000 Sep. 2012 31 yrs. Office facility in Chicago, IL — 2,169 19,010 83 (72) 2,169 19,021 21,190 6,125 1910 Sep. 2012 31 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Cost Capitalized (a) Increase (b) Gross Amount at which (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Initial Cost to Company Description Encumbrances Land Buildings Land Buildings Total Industrial facilities in Hollywood and Orlando, FL — 3,639 1,269 — — 3,639 1,269 4,908 409 1996 Sep. 2012 31 yrs. Warehouse facility in Golden, CO — 808 4,304 77 — 808 4,381 5,189 1,551 1998 Sep. 2012 30 yrs. Industrial facility in Texarkana, TX — 1,755 4,493 — (2,783) 216 3,249 3,465 1,046 1997 Sep. 2012 31 yrs. Industrial facility in South Jordan, UT — 2,183 11,340 1,642 — 2,183 12,982 15,165 4,093 1995 Sep. 2012 31 yrs. Warehouse facility in Ennis, TX — 478 4,087 145 (145) 478 4,087 4,565 1,316 1989 Sep. 2012 31 yrs. Office facility in Paris, France — 23,387 43,450 703 (11,450) 19,397 36,693 56,090 11,375 1975 Sep. 2012 32 yrs. Retail facilities in Poland — 26,564 72,866 — (17,002) 21,993 60,435 82,428 26,047 Various Sep. 2012 23 - 34 yrs. Industrial facilities in Danbury, CT and Bedford, MA — 3,519 16,329 — — 3,519 16,329 19,848 5,608 1965; 1980 Sep. 2012 29 yrs. Industrial facility in Brownwood, TX — 722 6,268 — — 722 6,268 6,990 1,671 1964 Sep. 2012 15 yrs. Industrial facility in Rochester, MN — 809 14,236 1,200 — 809 15,436 16,245 673 1997 Sep. 2012 31 yrs. Industrial and office facility in Tampere, Finland — 2,309 37,153 — (7,176) 1,865 30,421 32,286 9,311 2012 Jun. 2013 40 yrs. Office facility in Quincy, MA — 2,316 21,537 127 — 2,316 21,664 23,980 5,594 1989 Jun. 2013 40 yrs. Office facility in Salford, United Kingdom — — 30,012 — (6,940) — 23,072 23,072 5,484 1997 Sep. 2013 40 yrs. Office facility in Lone Tree, CO — 4,761 28,864 3,381 — 4,761 32,245 37,006 8,768 2001 Nov. 2013 40 yrs. Office facility in Mönchengladbach, Germany 27,642 2,154 6,917 50,626 (4,660) 2,048 52,989 55,037 9,449 2015 Dec. 2013 40 yrs. Fitness facility in Houston, TX — 2,430 2,270 — — 2,430 2,270 4,700 903 1995 Jan. 2014 23 yrs. Fitness facility in St. Charles, MO — 1,966 1,368 1,658 — 1,966 3,026 4,992 1,140 1987 Jan. 2014 27 yrs. Office facility in Scottsdale, AZ — 22,300 42,329 89 — 22,300 42,418 64,718 3,052 1977 Jan. 2014 34 yrs. Industrial facility in Aurora, CO — 737 2,609 — — 737 2,609 3,346 736 1985 Jan. 2014 32 yrs. Warehouse facility in Burlington, NJ — 3,989 6,213 377 — 3,989 6,590 10,579 2,323 1999 Jan. 2014 26 yrs. Industrial facility in Albuquerque, NM — 2,467 3,476 606 — 2,467 4,082 6,549 1,382 1993 Jan. 2014 27 yrs. Industrial facility in North Salt Lake, UT — 10,601 17,626 — (16,936) 4,388 6,903 11,291 2,352 1981 Jan. 2014 26 yrs. Industrial facility in Lexington, NC — 2,185 12,058 — (2,519) 494 11,230 11,724 3,608 2003 Jan. 2014 28 yrs. Industrial facility in Dallas, TX — 3,190 10,010 — — 3,190 10,010 13,200 133 1968 Jan. 2014 32 yrs. Land in Welcome, NC — 980 11,230 — (11,724) 486 — 486 — N/A Jan. 2014 N/A Industrial facilities in Evansville, IN; Lawrence, KS; and Baltimore, MD — 4,005 44,192 — — 4,005 44,192 48,197 16,530 1911; 1967; 1982 Jan. 2014 24 yrs. Industrial facilities in Colton, CA; Bonner Springs, KS; and Dallas, TX and land in Eagan, MN — 8,451 25,457 — 298 8,451 25,755 34,206 7,996 1978; 1979; 1986 Jan. 2014 17 - 34 yrs. Retail facility in Torrance, CA — 8,412 12,241 2,227 (77) 8,335 14,468 22,803 5,219 1973 Jan. 2014 25 yrs. Office facility in Houston, TX — 6,578 424 560 — 6,578 984 7,562 640 1978 Jan. 2014 27 yrs. Land in Doncaster, United Kingdom — 4,257 4,248 — (8,146) 359 — 359 — N/A Jan. 2014 N/A Warehouse facility in Norwich, CT — 3,885 21,342 — 2 3,885 21,344 25,229 6,736 1960 Jan. 2014 28 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Cost Capitalized (a) Increase (b) Gross Amount at which (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Initial Cost to Company Description Encumbrances Land Buildings Land Buildings Total Warehouse facility in Norwich, CT — 1,437 9,669 — — 1,437 9,669 11,106 3,052 2005 Jan. 2014 28 yrs. Warehouse facility in Whitehall, PA — 7,435 9,093 27,148 (9,545) 6,983 27,148 34,131 971 2021 Jan. 2014 40 yrs. Retail facility in York, PA — 3,776 10,092 — (6,413) 527 6,928 7,455 1,830 2005 Jan. 2014 34 yrs. Warehouse facilities in Atlanta, GA and Elkwood, VA — 5,356 4,121 — (2,104) 4,284 3,089 7,373 989 1975 Jan. 2014 28 yrs. Warehouse facility in Harrisburg, NC — 1,753 5,840 781 (111) 1,642 6,621 8,263 2,071 2000 Jan. 2014 26 yrs. Industrial facility in Chandler, AZ; industrial, office, and warehouse facility in Englewood, CO; and land in Englewood, CO 1,552 4,306 7,235 — 3 4,306 7,238 11,544 2,133 1978; 1987 Jan. 2014 30 yrs. Industrial facility in Cynthiana, KY 831 1,274 3,505 525 (107) 1,274 3,923 5,197 1,257 1967 Jan. 2014 31 yrs. Industrial facilities in Albemarle and Old Fort, NC and Holmesville, OH — 5,507 18,653 — — 5,507 18,653 24,160 722 1955; 1966; 1970 Jan. 2014 32 yrs. Industrial facility in Columbia, SC — 2,843 11,886 — — 2,843 11,886 14,729 4,692 1962 Jan. 2014 23 yrs. Movie theater in Midlothian, VA — 2,824 16,618 — — 2,824 16,618 19,442 2,355 2000 Jan. 2014 40 yrs. Net-lease student housing facility in Laramie, WY — 1,966 18,896 — — 1,966 18,896 20,862 5,920 2007 Jan. 2014 33 yrs. Warehouse facilities in Mendota, IL; Toppenish, WA; and Plover, WI — 1,444 21,208 — (623) 1,382 20,647 22,029 8,212 1996 Jan. 2014 23 yrs. Land in Sunnyvale, CA — 9,297 24,086 — (26,077) 7,306 — 7,306 — N/A Jan. 2014 N/A Industrial facilities in Hampton, NH — 8,990 7,362 — — 8,990 7,362 16,352 2,164 1976 Jan. 2014 30 yrs. Industrial facilities in France — 36,306 5,212 337 3,123 24,411 20,567 44,978 2,904 Various Jan. 2014 23 yrs. Retail facility in Fairfax, VA — 3,402 16,353 — (6,219) 1,914 11,622 13,536 5,536 1998 Jan. 2014 26 yrs. Retail facility in Lombard, IL — 5,087 8,578 — — 5,087 8,578 13,665 2,904 1999 Jan. 2014 26 yrs. Warehouse facility in Plainfield, IN — 1,578 29,415 1,674 — 1,578 31,089 32,667 8,786 1997 Jan. 2014 30 yrs. Retail facility in Kennesaw, GA — 2,849 6,180 5,530 (76) 2,773 11,710 14,483 3,966 1999 Jan. 2014 26 yrs. Retail facility in Leawood, KS — 1,487 13,417 — — 1,487 13,417 14,904 4,542 1997 Jan. 2014 26 yrs. Office facility in Tolland, CT — 1,817 5,709 — 11 1,817 5,720 7,537 1,860 1968 Jan. 2014 28 yrs. Warehouse facilities in Lincolnton, NC and Mauldin, SC — 1,962 9,247 — — 1,962 9,247 11,209 2,936 1988; 1996 Jan. 2014 28 yrs. Retail facilities in Germany — 81,109 153,927 10,510 (142,195) 26,287 77,064 103,351 22,737 Various Jan. 2014 Various Office facility in Southfield, MI — 1,726 4,856 89 — 1,726 4,945 6,671 1,425 1985 Jan. 2014 31 yrs. Office facility in The Woodlands, TX — 3,204 24,997 — — 3,204 24,997 28,201 7,075 1997 Jan. 2014 32 yrs. Warehouse facilities in Valdosta, GA and Johnson City, TN — 1,080 14,998 1,841 — 1,080 16,839 17,919 5,395 1978; 1998 Jan. 2014 27 yrs. Industrial facility in Amherst, NY 5,893 674 7,971 — — 674 7,971 8,645 3,170 1984 Jan. 2014 23 yrs. Industrial and warehouse facilities in Westfield, MA — 1,922 9,755 7,435 9 1,922 17,199 19,121 5,850 1954; 1997 Jan. 2014 28 yrs. Office facility in Bloomington, MN — 2,942 7,155 — (3,257) 1,740 5,100 6,840 2,200 1988 Jan. 2014 28 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to Acquisition (a) Increase (Decrease) in Net Investments (b) Gross Amount at which Carried at Close of Period (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Warehouse facility in Gorinchem, Netherlands — 1,143 5,648 — (1,470) 896 4,425 5,321 1,393 1995 Jan. 2014 28 yrs. Retail facility in Cresskill, NJ — 2,366 5,482 — 19 2,366 5,501 7,867 1,574 1975 Jan. 2014 31 yrs. Retail facility in Livingston, NJ — 2,932 2,001 — 14 2,932 2,015 4,947 661 1966 Jan. 2014 27 yrs. Retail facility in Montclair, NJ — 1,905 1,403 — 6 1,905 1,409 3,314 462 1950 Jan. 2014 27 yrs. Retail facility in Morristown, NJ — 3,258 8,352 — 26 3,258 8,378 11,636 2,750 1973 Jan. 2014 27 yrs. Retail facility in Summit, NJ — 1,228 1,465 — 8 1,228 1,473 2,701 483 1950 Jan. 2014 27 yrs. Industrial facilities in Georgetown, TX and Woodland, WA — 965 4,113 — — 965 4,113 5,078 1,087 1998; 2001 Jan. 2014 33 - 35 yrs. Education facilities in Union, NJ; Allentown and Philadelphia, PA; and Grand Prairie, TX — 5,365 7,845 — 5 5,365 7,850 13,215 2,514 Various Jan. 2014 28 yrs. Industrial facility in Salisbury, NC — 1,499 8,185 — — 1,499 8,185 9,684 2,629 2000 Jan. 2014 28 yrs. Industrial facility in Twinsburg, OH and office facility in Plymouth, MI — 2,831 10,565 386 (2,244) 2,501 9,037 11,538 2,898 1991; 1995 Jan. 2014 27 yrs. Industrial facility in Cambridge, Canada — 1,849 7,371 — (1,607) 1,526 6,087 7,613 1,737 2001 Jan. 2014 31 yrs. Industrial facilities in Peru, IL; Huber Heights, Lima, and Sheffield, OH; and Lebanon, TN — 2,962 17,832 — — 2,962 17,832 20,794 5,087 Various Jan. 2014 31 yrs. Industrial facility in Ramos Arizpe, Mexico — 1,059 2,886 — — 1,059 2,886 3,945 821 2000 Jan. 2014 31 yrs. Industrial facilities in Salt Lake City, UT — 2,783 3,773 — — 2,783 3,773 6,556 1,076 1983; 2002 Jan. 2014 31 - 33 yrs. Net-lease student housing facility in Blairsville, PA — 1,631 23,163 — — 1,631 23,163 24,794 7,052 2005 Jan. 2014 33 yrs. Education facility in Mooresville, NC 397 1,795 15,955 — — 1,795 15,955 17,750 983 2002 Jan. 2014 33 yrs. Warehouse facilities in Atlanta, Doraville, and Rockmart, GA — 6,488 77,192 — — 6,488 77,192 83,680 24,122 1959; 1962; 1991 Jan. 2014 23 - 33 yrs. Warehouse facility in Muskogee, OK — 554 4,353 — (3,437) 158 1,312 1,470 357 1992 Jan. 2014 33 yrs. Industrial facility in Richmond, MO — 2,211 8,505 747 — 2,211 9,252 11,463 2,938 1996 Jan. 2014 28 yrs. Industrial facility in Tuusula, Finland — 6,173 10,321 — (3,570) 4,837 8,087 12,924 2,828 1975 Jan. 2014 26 yrs. Office facility in Turku, Finland — 5,343 34,106 3,792 325 5,052 38,514 43,566 11,238 1981 Jan. 2014 28 yrs. Warehouse facility in Phoenix, AZ — 6,747 21,352 380 — 6,747 21,732 28,479 7,056 1996 Jan. 2014 28 yrs. Land in Calgary, Canada — 3,721 — — (649) 3,072 — 3,072 — N/A Jan. 2014 N/A Industrial facilities in Kearney, MO; York, NE; Walbridge, OH; Rocky Mount, VA; and Martinsburg, WV — 4,816 31,712 — — 4,816 31,712 36,528 114 Various Jan. 2014 31 yrs. Industrial facilities in Sandersville, GA; Erwin, TN; and Gainesville, TX 739 955 4,779 — — 955 4,779 5,734 1,374 1950; 1986; 1996 Jan. 2014 31 yrs. Industrial facility in Buffalo Grove, IL 2,763 1,492 12,233 — — 1,492 12,233 13,725 3,527 1996 Jan. 2014 31 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to Acquisition (a) Increase (Decrease) in Net Investments (b) Gross Amount at which Carried at Close of Period (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Industrial facilities in West Jordan, UT and Tacoma, WA; office facility in Eugene, OR; and warehouse facility in Perris, CA — 8,989 5,435 — 8 8,989 5,443 14,432 1,728 Various Jan. 2014 28 yrs. Office facility in Carlsbad, CA — 3,230 5,492 — — 3,230 5,492 8,722 2,076 1999 Jan. 2014 24 yrs. Movie theater in Pensacola, FL — 1,746 — — 5,181 1,746 5,181 6,927 361 2001 Jan. 2014 33 yrs. Movie theater in Port St. Lucie, FL — 4,654 2,576 — — 4,654 2,576 7,230 840 2000 Jan. 2014 27 yrs. Industrial facility in Nurieux-Volognat, France — 121 5,328 — (1,085) 94 4,270 4,364 1,177 2000 Jan. 2014 32 yrs. Industrial facility in Monheim, Germany — 2,500 5,727 — (664) 2,303 5,260 7,563 209 1992 Jan. 2014 32 yrs. Warehouse facility in Suwanee, GA — 2,330 8,406 — — 2,330 8,406 10,736 2,215 1995 Jan. 2014 34 yrs. Retail facilities in Wichita, KS and Oklahoma City, OK and warehouse facility in Wichita, KS — 1,878 8,579 3,128 (89) 1,878 11,618 13,496 3,434 1954; 1975; 1984 Jan. 2014 24 yrs. Industrial facilities in Fort Dodge, IA and Menomonie and Oconomowoc, WI — 1,403 11,098 — — 1,403 11,098 12,501 6,089 1996 Jan. 2014 16 yrs. Industrial facility in Mesa, AZ — 2,888 4,282 — — 2,888 4,282 7,170 1,401 1991 Jan. 2014 27 yrs. Industrial facility in North Amityville, NY — 3,486 11,413 — — 3,486 11,413 14,899 3,913 1981 Jan. 2014 26 yrs. Industrial facility in Fort Collins, CO — 821 7,236 — — 821 7,236 8,057 1,965 1993 Jan. 2014 33 yrs. Warehouse facility in Elk Grove Village, IL — 4,037 7,865 — — 4,037 7,865 11,902 1,160 1980 Jan. 2014 22 yrs. Office facility in Washington, MI — 4,085 7,496 — — 4,085 7,496 11,581 2,040 1990 Jan. 2014 33 yrs. Office facility in Houston, TX — 522 7,448 227 — 522 7,675 8,197 2,610 1999 Jan. 2014 27 yrs. Industrial facilities in Conroe, Odessa, and Weimar, TX and industrial and office facility in Houston, TX — 4,049 13,021 — 133 4,049 13,154 17,203 6,282 Various Jan. 2014 12 - 22 yrs. Education facility in Sacramento, CA 23,843 — 13,715 — — — 13,715 13,715 3,659 2005 Jan. 2014 34 yrs. Industrial facility in Sankt Ingbert, Germany — 2,226 17,460 — (380) 2,183 17,123 19,306 1,358 1960 Jan. 2014 34 yrs. Industrial facilities in City of Industry, CA; Chelmsford, MA; and Lancaster, TX — 5,138 8,387 — 43 5,138 8,430 13,568 2,712 1969; 1974; 1984 Jan. 2014 27 yrs. Office facility in Tinton Falls, NJ — 1,958 7,993 725 — 1,958 8,718 10,676 2,476 2001 Jan. 2014 31 yrs. Industrial facility in Woodland, WA — 707 1,562 — — 707 1,562 2,269 395 2009 Jan. 2014 35 yrs. Warehouse facilities in Gyál and Herceghalom, Hungary — 14,601 21,915 — (7,903) 11,441 17,172 28,613 7,499 2002; 2004 Jan. 2014 21 yrs. Industrial facility in Windsor, CT — 453 637 3,422 (83) 453 3,976 4,429 671 1999 Jan. 2014 33 yrs. Industrial facility in Aurora, CO — 574 3,999 — — 574 3,999 4,573 908 2012 Jan. 2014 40 yrs. Office facility in Chandler, AZ — 5,318 27,551 105 — 5,318 27,656 32,974 7,032 2000 Mar. 2014 40 yrs. Warehouse facility in University Park, IL — 7,962 32,756 221 — 7,962 32,977 40,939 8,126 2008 May 2014 40 yrs. Office facility in Stavanger, Norway — 10,296 91,744 — (37,742) 6,550 57,748 64,298 12,287 1975 Aug. 2014 40 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to Acquisition (a) Increase (Decrease) in Net Investments (b) Gross Amount at which Carried at Close of Period (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Laboratory facility in Westborough, MA — 3,409 37,914 53,065 — 3,409 90,979 94,388 12,853 1992 Aug. 2014 40 yrs. Office facility in Andover, MA — 3,980 45,120 323 — 3,980 45,443 49,423 9,939 2013 Oct. 2014 40 yrs. Office facility in Newport, United Kingdom — — 22,587 — (5,695) — 16,892 16,892 3,512 2014 Oct. 2014 40 yrs. Industrial facility in Lewisburg, OH — 1,627 13,721 — — 1,627 13,721 15,348 3,141 2014 Nov. 2014 40 yrs. Industrial facility in Opole, Poland — 2,151 21,438 — (3,354) 1,845 18,390 20,235 4,338 2014 Dec. 2014 38 yrs. Office facilities in Spain — 51,778 257,624 10 (39,234) 47,944 222,234 270,178 46,368 Various Dec. 2014 Various Retail facilities in the United Kingdom — 66,319 230,113 277 (92,573) 43,593 160,543 204,136 42,766 Various Jan. 2015 20 - 40 yrs. Warehouse facility in Rotterdam, Netherlands — — 33,935 20,767 (3,270) — 51,432 51,432 8,516 2014 Feb. 2015 40 yrs. Retail facility in Bad Fischau, Austria — 2,855 18,829 — (221) 2,826 18,637 21,463 4,112 1998 Apr. 2015 40 yrs. Industrial facility in Oskarshamn, Sweden — 3,090 18,262 — (4,435) 2,447 14,470 16,917 2,999 2015 Jun. 2015 40 yrs. Office facility in Sunderland, United Kingdom — 2,912 30,140 — (7,546) 2,247 23,259 25,506 4,949 2007 Aug. 2015 40 yrs. Industrial facilities in Gersthofen and Senden, Germany and Leopoldsdorf, Austria — 9,449 15,838 — (1,059) 9,053 15,175 24,228 3,354 2008; 2010 Aug. 2015 40 yrs. Net-lease hotels in the United States — — 49,190 17,396 — 17,396 49,190 66,586 10,402 1988; 1989; 1990 Oct. 2015 38 - 40 yrs. Retail facilities in the Netherlands — 5,698 38,130 79 (306) 5,658 37,943 43,601 8,397 Various Nov. 2015 30 - 40 yrs. Office facility in Irvine, CA — 7,626 16,137 — — 7,626 16,137 23,763 2,974 1977 Dec. 2015 40 yrs. Education facility in Windermere, FL — 5,090 34,721 15,333 — 5,090 50,054 55,144 11,366 1998 Apr. 2016 38 yrs. Industrial facilities in the United States — 66,845 87,575 65,400 (56,517) 49,680 113,623 163,303 28,399 Various Apr. 2016 Various Industrial facilities in North Dumfries and Ottawa, Canada — 17,155 10,665 — (18,593) 5,723 3,504 9,227 1,626 1967; 1974 Apr. 2016 28 yrs. Education facilities in Coconut Creek, FL and Houston, TX — 15,550 83,862 63,830 — 15,550 147,692 163,242 26,642 1979; 1984 May 2016 37 - 40 yrs. Office facility in Southfield, MI and warehouse facilities in London, KY and Gallatin, TN — 3,585 17,254 — — 3,585 17,254 20,839 3,006 1969; 1987; 2000 Nov. 2016 35 - 36 yrs. Industrial facilities in Brampton, Toronto, and Vaughan, Canada — 28,759 13,998 — — 28,759 13,998 42,757 2,906 Various Nov. 2016 28 - 35 yrs. Industrial facilities in Queretaro and San Juan del Rio, Mexico — 5,152 12,614 — — 5,152 12,614 17,766 2,136 Various Dec. 2016 28 - 40 yrs. Industrial facility in Chicago, IL — 2,222 2,655 3,511 — 2,222 6,166 8,388 1,722 1985 Jun. 2017 30 yrs. Industrial facility in Zawiercie, Poland — 395 102 10,378 (931) 361 9,583 9,944 1,124 2018 Aug. 2017 40 yrs. Office facility in Roseville, MN — 2,560 16,025 809 — 2,560 16,834 19,394 2,340 2001 Nov. 2017 40 yrs. Industrial facility in Radomsko, Poland — 1,718 59 37,496 (442) 1,573 37,258 38,831 1,686 2018 Nov. 2017 40 yrs. Warehouse facility in Sellersburg, IN — 1,016 3,838 — — 1,016 3,838 4,854 648 2000 Feb. 2018 36 yrs. Retail and warehouse facilities in Appleton, Madison, and Waukesha, WI — 5,512 61,230 — — 5,465 61,277 66,742 9,046 1995; 2004 Mar. 2018 36 - 40 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to Acquisition (a) Increase (Decrease) in Net Investments (b) Gross Amount at which Carried at Close of Period (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Office and warehouse facilities in Denmark — 20,304 185,481 — (15,928) 18,733 171,124 189,857 24,289 Various Jun. 2018 25 - 41 yrs. Retail facilities in the Netherlands — 38,475 117,127 — (13,057) 35,246 107,299 142,545 16,996 Various Jul. 2018 26 - 30 yrs. Industrial facility in Oostburg, WI — 786 6,589 — — 786 6,589 7,375 1,318 2002 Jul. 2018 35 yrs. Warehouse facility in Kampen, Netherlands — 3,251 12,858 126 (1,288) 2,992 11,955 14,947 2,145 1976 Jul. 2018 26 yrs. Warehouse facility in Azambuja, Portugal — 13,527 35,631 28,051 (6,533) 12,463 58,213 70,676 6,890 1994 Sep. 2018 28 yrs. Retail facilities in Amsterdam, Moordrecht, and Rotterdam, Netherlands — 2,582 18,731 11,338 (2,036) 2,420 28,195 30,615 3,550 Various Oct. 2018 27 - 37 yrs. Office and warehouse facilities in Bad Wünnenberg and Soest, Germany — 2,916 39,687 — (2,718) 2,730 37,155 39,885 4,152 1982; 1986 Oct. 2018 40 yrs. Industrial facility in Norfolk, NE — 802 3,686 — — 802 3,686 4,488 521 1975 Oct. 2018 40 yrs. Education facility in Chicago, IL — 7,720 17,266 — (7,945) 5,113 11,928 17,041 1,764 1912 Oct. 2018 40 yrs. Fitness facilities in Phoenix, AZ and Columbia, MD — 18,286 33,030 — — 18,286 33,030 51,316 3,655 2006 Oct. 2018 40 yrs. Retail facility in Gorzow, Poland — 1,736 8,298 — (640) 1,625 7,769 9,394 932 2008 Oct. 2018 40 yrs. Industrial facilities in Sergeant Bluff, IA; Bossier City, LA; and Alvarado, TX 8,986 6,460 49,462 — — 6,460 49,462 55,922 5,927 Various Oct. 2018 40 yrs. Industrial facility in Glendale Heights, IL — 4,237 45,484 — — 4,237 45,484 49,721 3,008 1991 Oct. 2018 38 yrs. Industrial facilities in Mayodan, Sanford, and Stoneville, NC — 3,505 20,913 — — 3,505 20,913 24,418 2,157 1992; 1997; 1998 Oct. 2018 29 yrs. Warehouse facility in Dillon, SC — 3,424 43,114 — — 3,424 43,114 46,538 5,166 2001 Oct. 2018 40 yrs. Office facility in Birmingham, United Kingdom — 7,383 7,687 — (1,044) 6,872 7,154 14,026 783 2009 Oct. 2018 40 yrs. Retail facilities in Spain — 17,626 44,501 — (3,964) 16,502 41,661 58,163 4,702 Various Oct. 2018 40 yrs. Warehouse facility in Gadki, Poland — 1,376 6,137 — (480) 1,288 5,745 7,033 655 2011 Oct. 2018 40 yrs. Office facility in The Woodlands, TX — 1,697 52,289 — — 1,697 52,289 53,986 5,583 2009 Oct. 2018 40 yrs. Office facility in Hoffman Estates, IL — 5,550 14,214 — — 5,550 14,214 19,764 1,574 2009 Oct. 2018 40 yrs. Warehouse facility in Zagreb, Croatia — 15,789 33,287 — (3,132) 14,781 31,163 45,944 5,163 2001 Oct. 2018 26 yrs. Industrial facilities in Middleburg Heights and Union Township, OH 3,899 1,295 13,384 — — 1,295 13,384 14,679 1,468 1990; 1997 Oct. 2018 40 yrs. Retail facility in Las Vegas, NV — — 79,720 — — — 79,720 79,720 8,322 2012 Oct. 2018 40 yrs. Industrial facilities in the United States — 20,517 14,135 — 30,060 22,585 42,127 64,712 3,476 Various Oct. 2018 40 yrs. Warehouse facility in Bowling Green, KY — 2,652 51,915 72,976 — 2,652 124,891 127,543 7,605 2011 Oct. 2018 40 yrs. Warehouse facilities in the United Kingdom — 6,791 2,315 — (631) 6,321 2,154 8,475 264 Various Oct. 2018 40 yrs. Industrial facility in Evansville, IN — 180 22,095 — — 180 22,095 22,275 2,362 2009 Oct. 2018 40 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to Acquisition (a) Increase (Decrease) in Net Investments (b) Gross Amount at which Carried at Close of Period (c) (d) Accumulated Depreciation (d) Date of Construction Date Acquired Life on which Description Encumbrances Land Buildings Land Buildings Total Office facilities in Tampa, FL — 3,889 49,843 1,498 — 3,889 51,341 55,230 5,585 1985; 2000 Oct. 2018 40 yrs. Warehouse facility in Elorrio, Spain — 7,858 12,728 — (1,313) 7,357 11,916 19,273 1,503 1996 Oct. 2018 40 yrs. Industrial and office facilities in Elberton, GA — 879 2,014 — — 879 2,014 2,893 303 1997; 2002 Oct. 2018 40 yrs. Office facility in Tres Cantos, Spain 47,277 24,344 39,646 — (4,084) 22,790 37,116 59,906 4,209 2002 Oct. 2018 40 yrs. Office facility in Hartland, WI 2,228 1,454 6,406 — — 1,454 6,406 7,860 752 2001 Oct. 2018 40 yrs. Retail facilities in Dugo Selo, Kutina, Samobor, Spansko, and Zagreb, Croatia — 5,549 12,408 1,625 5,048 6,373 18,257 24,630 2,841 2000; 2002; 2003 Oct. 2018 26 yrs. Office and warehouse facilities in the United States — 42,793 193,666 — — 42,793 193,666 236,459 22,416 Various Oct. 2018 40 yrs. Warehouse facilities in Breda, Elst, Gieten, Raalte, and Woerden, Netherlands — 37,755 91,666 4,787 (8,402) 35,346 90,460 125,806 9,515 Various Oct. 2018 40 yrs. Warehouse facilities in Oxnard and Watsonville, CA — 22,453 78,814 — — 22,453 78,814 101,267 8,695 1975; 1994; 2002 Oct. 2018 40 yrs. Retail facilities in Italy — 75,492 138,280 7,242 (14,891) 70,675 135,448 206,123 15,617 Various Oct. 2018 40 yrs. Land in Hudson, NY — 2,405 — — — 2,405 — 2,405 — N/A Oct. 2018 N/A Office facility in Houston, TX — 2,136 2,344 — — 2,136 2,344 4,480 301 1982 Oct. 2018 40 yrs. Office facility in Martinsville, VA — 1,082 8,108 — — 1,082 8,108 9,190 950 2011 Oct. 2018 40 yrs. Land in Chicago, IL — 9,887 — — — 9,887 — 9,887 — N/A Oct. 2018 N/A Industrial facility in Fraser, MI — 1,346 9,551 — — 1,346 9,551 10,897 1,084 2012 Oct. 2018 40 yrs. Net-lease self-storage facilities in the United States — 19,583 108,971 — — 19,583 108,971 128,554 12,879 Various Oct. 2018 40 yrs. Warehouse facility in Middleburg Heights, OH — 542 2,507 — — 542 2,507 3,049 275 2002 Oct. 2018 40 yrs. Net-lease self-storage facility in Fort Worth, TX — 691 6,295 — — 691 6,295 6,986 761 2004 Oct. 2018 40 yrs. Retail facilities in Delnice, Pozega, and Sesvete, Croatia — 5,519 9,930 1,291 (1,212) 5,167 10,361 15,528 1,707 2011 Oct. 2018 27 yrs. Office facilities in Eagan and Virginia, MN — 16,302 91,239 — (722) 15,954 90,865 106,819 10,510 Various Oct. 2018 40 yrs. Retail facility in Orlando, FL — 6,262 25,134 430 — 6,371 25,455 31,826 2,692 2011 Oct. 2018 40 yrs. Industrial facility in Avon, OH — 1,447 5,564 — — 1,447 5,564 7,011 662 2001 Oct. 2018 40 yrs. Industrial facility in Chimelow, Poland — 6,158 28,032 — (2,182) 5,765 26,243 32,008 2,999 2012 Oct. 2018 40 yrs. Net-lease self-storage facility in Fayetteville, NC — 1,839 4,654 — — 1,839 4,654 6,493 718 2001 Oct. 2018 40 yrs. Retail facilities in the United States — 19,529 42,318 — — 19,529 42,318 61,847 4,892 Various Oct. 2018 40 yrs. Education facilities in Montgomery, AL and Savannah, GA — 5,508 12,032 — — 5,508 12,032 17,540 1,375 1969; 2002 Oct. 2018 40 yrs. Office facilities in St. Louis, MO — 1,297 5,362 7,951 — 1,836 12,774 14,610 1,545 1995; 1999 Oct. 2018; Aug. 2021 40 yrs. SCHEDULE III — REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) December 31, 2022 (in thousands) Initial Cost to Company Cost Capitalized Subsequent to Acquisition (a) Increase ( |
Schedule IV - Mortgage Loans on
Schedule IV - Mortgage Loans on Real Estate | 12 Months Ended |
Dec. 31, 2022 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract] | |
Schedule IV - Mortgage Loans on Real Estate | SCHEDULE IV — MORTGAGE LOANS ON REAL ESTATE December 31, 2022 (dollars in thousands) Interest Rate Final Maturity Date Carrying Amount Description Financing agreement — Cipriani 10.0 % Jul. 2024 $ 28,000 Financing agreement — observation wheel 7.5 % Jun. 2023 11,250 $ 39,250 Reconciliation of Mortgage Loans on Real Estate Years Ended December 31, 2022 2021 2020 Beginning balance $ 24,143 $ 24,143 $ 47,737 Repayments (34,000) — (11,000) Acquisition through CPA:18 Merger ( Note 6 ) 28,000 — — Gain on repayment of secured loan receivable 10,613 — — Change in allowance for credit losses ( Note 6 ) 10,494 — (12,594) Ending balance $ 39,250 $ 24,143 $ 24,143 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Accounting for Acquisitions | Accounting for Acquisitions In accordance with the guidance for business combinations, we determine whether a transaction or other event is a business combination, which requires that the assets acquired and liabilities assumed constitute a business. If the assets acquired are not a business, we account for the transaction or other event as an asset acquisition. Under both methods, we recognize the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity. In addition, for transactions that are business combinations, we evaluate the existence of goodwill or a gain from a bargain purchase. We capitalize acquisition-related costs and fees associated with asset acquisitions. We immediately expense acquisition-related costs and fees associated with business combinations. All transaction costs incurred during the reporting period were capitalized since our acquisitions were classified as asset acquisitions (excluding the CPA:18 Merger). Purchase Price Allocation of Tangible Assets — When we acquire properties with leases classified as operating leases, we allocate the purchase price to the tangible and intangible assets and liabilities acquired based on their estimated fair values. The tangible assets consist of land, buildings, and site improvements. The intangible assets include the above- and below-market value of leases and the in-place leases, which includes the value of tenant relationships. Land is typically valued utilizing the sales comparison (or market) approach. Buildings are valued, as if vacant, using the cost and/or income approach. Under the cost approach, the fair value of real estate is based on estimated costs to construct a vacant building with similar characteristics. Under the income approach, we use either the discounted cash flow method or the direct capitalization method. For the discounted cash flow method, the fair value of real estate is determined (i) by applying a discounted cash flow analysis to the estimated net operating income for each property in the portfolio during the remaining anticipated lease term and (ii) by the estimated residual value, which is based on a hypothetical sale of the property upon expiration of a lease factoring in the re-tenanting of such property at estimated market rental rates, and applying a selected capitalization rate. For the direct capitalization method, the fair value of real estate is determined (i) by the stabilized estimated net operating income for each property in the portfolio and (ii) a selected capitalization rate. Assumptions used in the model are property-specific where this information is available; however, when certain necessary information is not available, we use available regional and property-type information. Assumptions and estimates include the following: • a discount rate or internal rate of return; • market rents, growth factors of rents, and market lease term; • capitalization rates to be applied to an estimate of market rent at the beginning and/or the end of the market lease term; • the marketing period necessary to put a lease in place; • carrying costs during the marketing period; and • leasing commissions and tenant improvement allowances. The discount rates and residual capitalization rates used to value the properties are selected based on several factors, including: • the creditworthiness of the lessees; • industry surveys; • property type; • property location and age; • current lease rates relative to market lease rates; and • anticipated lease duration. In the case where a tenant has a purchase option deemed to be favorable to the tenant, or the tenant has long-term renewal options at rental rates below estimated market rental rates, we generally include the value of the exercise of such purchase option or long-term renewal options in the determination of residual value. The remaining economic life of leased assets is estimated by relying in part upon third-party appraisals of the leased assets and industry standards. Different estimates of remaining economic life will affect the depreciation expense that is recorded. Purchase Price Allocation of Intangible Assets and Liabilities — For acquired properties that do not qualify as sale-leaseback transactions, w e record above- and below-market lease intangible assets and liabilities for acquired properties based on the present value (using a discount rate reflecting the risks associated with the leases acquired including consideration of the credit of the lessee) of the difference between (i) the contractual rents to be paid pursuant to the leases negotiated or in place at the time of acquisition of the properties and (ii) our estimate of fair market lease rates for the property or equivalent property, both of which are measured over the estimated lease term, which includes renewal options that have rental rates below estimated market rental rates. We discount the difference between the estimated market rent and contractual rent to a present value using an interest rate reflecting our current assessment of the risk associated with the lease acquired, which includes a consideration of the credit of the lessee. When we enter into sale-leaseback transactions with above- or below-market leases, the intangibles will be accounted for as loan receivables or prepaid rent liabilities, respectively. We measure the fair value of below-market purchase option liabilities we acquire as the excess of the present value of the fair value of the real estate over the present value of the tenant’s exercise price at the option date. We determine these values using our estimates or by relying in part upon third-party valuations conducted by independent appraisal firms. We amortize the above-market lease intangible as a reduction of lease revenue over the remaining contractual lease term. We amortize the below-market lease intangible as an increase to lease revenue over the initial term and any renewal periods in the respective leases. We include the value of below-market leases in Below-market rent and other intangible liabilities in the consolidated financial statements. For acquired properties with tenants in place, we record in-place lease intangible assets based on the estimated value ascribed to the avoidance of costs of leasing the properties for the remaining primary in-place lease terms. The cost avoidance is derived first by determining the in-place lease term on the subject lease. Then, based on our review of the market, the cost to be borne by a property owner to replicate a market lease to the remaining in-place term is estimated. These costs consist of: (i) rent lost during downtime (i.e., assumed periods of vacancy), (ii) estimated expenses that would be incurred by the property owner during periods of vacancy, (iii) rent concessions (i.e., free rent), (iv) leasing commissions, and (v) tenant improvements allowances given to tenants. We determine these values using our estimates or by relying in part upon third-party valuations. We amortize the value of in-place lease intangibles to depreciation and amortization expense over the remaining initial term of each lease. The amortization period for intangibles does not exceed the remaining depreciable life of the building. If a lease is terminated, we charge the unamortized portion of above- and below-market lease values to rental income and in-place lease values to amortization expense. If a lease is amended, we will determine whether the economics of the amended lease continue to support the existence of the above- or below-market lease intangibles. Purchase Price Allocation of Debt — When we acquire leveraged properties, the fair value of the related debt instruments is determined using a discounted cash flow model with rates that take into account the credit of the tenants, where applicable, and interest rate risk. Such resulting premium or discount is amortized over the remaining term of the obligation. We also consider the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the tenant, the time until maturity and the current interest rate. Purchase Price Allocation of Goodwill — In the case of a business combination, after identifying all tangible and intangible assets and liabilities, the excess consideration paid over the fair value of the assets and liabilities acquired and assumed, respectively, represents goodwill. We allocate goodwill to the respective reporting units in which such goodwill arises. Goodwill acquired in certain business combinations was attributed to the Real Estate segment which comprises one reporting unit. In the event we dispose of a property or an investment that constitutes a business under U.S. generally accepted accounting principles (“GAAP”) from a reporting unit with goodwill, we allocate a portion of the reporting unit’s goodwill to that business in determining the gain or loss on the disposal of the business. The amount of goodwill allocated to the business is based on the relative fair value of the business to the fair value of the reporting unit. As part of purchase accounting for a business, we record any deferred tax assets and/or liabilities resulting from the difference between the tax basis and GAAP basis of the investment in the taxing jurisdiction. Such deferred tax amount will be included in purchase accounting and may impact the amount of goodwill recorded depending on the fair value of all of the other assets and liabilities and the amounts paid. Financing Arrangements — In accordance with Accounting Standards Codification (“ASC”) 310, Receivables and ASC 842, Leases , real estate assets acquired through a sale-leaseback transaction are accounted for as a financing arrangement if the investment does not meet the criteria for sale-leaseback accounting. We record such investments within Net investments in direct financing leases and loans receivable on the consolidated balance sheets. Rent payments from these investments are included within Income from direct financing leases and loans receivable on the consolidated statements of income. |
Impairment | Impairments Real Estate — We periodically assess whether there are any indicators that the value of our long-lived real estate and related intangible assets may be impaired or that their carrying value may not be recoverable. These impairment indicators include, but are not limited to, vacancies, an upcoming lease expiration, a tenant with credit difficulty, the termination of a lease by a tenant, or a likely disposition of the property. For real estate assets held for investment and related intangible assets in which an impairment indicator is identified, we follow a two-step process to determine whether an asset is impaired and to determine the amount of the charge. First, we compare the carrying value of the property’s asset group to the estimated future net undiscounted cash flow that we expect the property’s asset group will generate, including any estimated proceeds from the eventual sale of the property’s asset group. The undiscounted cash flow analysis requires us to make our best estimate of market rents, residual values, and holding periods. We estimate market rents and residual values using market information from outside sources such as third-party market research, external appraisals, broker quotes, or recent comparable sales. As our investment objective is to hold properties on a long-term basis, holding periods used in the undiscounted cash flow analysis are generally ten years, but may be less if our intent is to hold a property for less than ten years. Depending on the assumptions made and estimates used, the future cash flow projected in the evaluation of long-lived assets and associated intangible assets can vary within a range of outcomes. We consider the likelihood of possible outcomes in determining our estimate of future cash flows and, if warranted, we apply a probability-weighted method to the different possible scenarios. If the future net undiscounted cash flow of the property’s asset group is less than the carrying value, the carrying value of the property’s asset group is considered not recoverable. We then measure the impairment loss as the excess of the carrying value of the property’s asset group over its estimated fair value. Assets Held for Sale — We generally classify real estate assets that are subject to operating leases as held for sale when we have entered into a contract to sell the property, all material due diligence requirements have been satisfied, we received a non-refundable deposit, and we believe it is probable that the disposition will occur within one year. When we classify an asset as held for sale, we compare the asset’s fair value less estimated cost to sell to its carrying value, and if the fair value less estimated cost to sell is less than the property’s carrying value, we reduce the carrying value to the fair value less estimated cost to sell. We will continue to review the property for subsequent changes in the fair value, and may recognize an additional impairment charge, if warranted. Equity Method Investments — We evaluate our equity method investments on a periodic basis to determine if there are any indicators that the value of our equity investment may be impaired and whether or not that impairment is other-than-temporary. To the extent an impairment has occurred and is determined to be other-than-temporary, we measure the charge as the excess of the carrying value of our investment over its estimated fair value, which is determined by calculating our share of the estimated fair market value of the underlying net assets based on the terms of the applicable partnership or joint-venture agreement. For our equity investments in real estate, we calculate the estimated fair value of the underlying investment’s real estate as described in Real Estate above. The fair value of the underlying investment’s debt, if any, is calculated based on market interest rates and other market information. The fair value of the underlying investment’s other financial assets and liabilities (excluding net investment in direct financing leases) have fair values that generally approximate their carrying values. |
Goodwill | Goodwill — We evaluate goodwill for possible impairment at least annually or upon the occurrence of a triggering event. Such a triggering event within our Investment Management segment depended on the timing and form of liquidity events for the Managed Programs ( Note 3 , Note 4 ). To identify any impairment, we first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. This assessment is used as a basis to determine whether it is necessary to calculate reporting unit fair values. If necessary, we calculate the estimated fair value of the Investment Management reporting unit by utilizing a discounted cash flow analysis methodology and available net asset values. We calculate the estimated fair value of the Real Estate reporting unit by utilizing our market capitalization and the aforementioned fair value of the Investment Management segment. Impairments, if any, will be the difference between the reporting unit’s fair value and carrying amount, not to exceed the carrying amount of goodwill. |
Credit Losses | Credit Losses We adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments — Credit Losses on January 1, 2020, which replaces the “incurred loss” model with an “expected loss” model, resulting in the earlier recognition of credit losses even if the risk of loss is remote. This standard applies to financial assets measured at amortized cost and certain other instruments, including net investments in direct financing leases and loans receivable. This standard does not apply to receivables arising from operating leases, which are within the scope of Topic 842 . We adopted ASU 2016-13 using the modified retrospective method, under which we recorded a cumulative-effect adjustment as a charge to retained earnings of $14.8 million on January 1, 2020, which is reflected within our consolidated statements of equity. The allowance for credit losses, which is recorded as a reduction to Net investments in direct financing leases and loans receivable on our consolidated balance sheets, is measured on a pool basis by credit ratings ( Note 6 ), using a probability of default method based on the lessees’ respective credit ratings, the expected value of the underlying collateral upon its repossession, and our historical loss experience related to other direct financing leases. Included in our model are factors that incorporate forward-looking information. Allowance for credit losses is included in our consolidated statements of income within Other gains and (losses). |
Basis of Consolidation | Basis of Consolidation — Our consolidated financial statements reflect all of our accounts, including those of our controlled subsidiaries. The portions of equity in consolidated subsidiaries that are not attributable, directly or indirectly, to us are presented as noncontrolling interests. All significant intercompany accounts and transactions have been eliminated. |
Variable Interest Entity | When we obtain an economic interest in an entity, we evaluate the entity to determine if it should be deemed a VIE and, if so, whether we are the primary beneficiary and are therefore required to consolidate the entity. We apply accounting guidance for consolidation of VIEs to certain entities in which the equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Fixed price purchase and renewal options within a lease, as well as certain decision-making rights within a loan or joint-venture agreement, can cause us to consider an entity a VIE. Limited partnerships and other similar entities that operate as a partnership will be considered a VIE unless the limited partners hold substantive kick-out rights or participation rights. Significant judgment is required to determine whether a VIE should be consolidated. We review the contractual arrangements provided for in the partnership agreement or other related contracts to determine whether the entity is considered a VIE, and to establish whether we have any variable interests in the VIE. We then compare our variable interests, if any, to those of the other variable interest holders to determine which party is the primary beneficiary of the VIE based on whether the entity (i) has the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. The liabilities of these VIEs are non-recourse to us and can only be satisfied from each VIE’s respective assets. Upon the closing of the CPA:18 Merger, we acquired five consolidated VIEs and declassified three entities as VIEs. At December 31, 2022 and 2021, we considered 16 and 14 entities to be VIEs, respectively, of which we consolidated 11 and six, respectively, as we are considered the primary beneficiary. The following table presents a summary of selected financial data of the consolidated VIEs included in our consolidated balance sheets (in thousands): December 31, 2022 2021 Land, buildings and improvements — net lease and other $ 590,390 $ 426,831 Land, buildings and improvements — operating properties 143,390 — Net investments in direct financing leases and loans receivable 144,103 144,103 In-place lease intangible assets and other 72,070 42,884 Above-market rent intangible assets 33,634 26,720 Accumulated depreciation and amortization (176,379) (154,413) Total assets 843,500 500,884 Non-recourse mortgages, net $ 132,950 $ 1,485 Below-market rent and other intangible liabilities, net 18,891 20,568 Total liabilities 199,633 46,302 |
Lessee | Leases As a Lessee : Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments under the lease. We determine if an arrangement contains a lease at contract inception and determine the classification of the lease at commencement. Operating and financing lease ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. We do not include renewal options in the lease term when calculating the lease liability unless we are reasonably certain we will exercise the option. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. Our variable lease payments consist of increases as a result of the Consumer Price Index (“CPI”) or other comparable indices, taxes, and maintenance costs. Lease expense for lease payments is recognized on a straight-line basis over the term of the lease. Below-market ground lease intangible assets and above-market ground lease intangible liabilities are included as a component of ROU assets. See Note 5 for additional disclosures on the presentation of these amounts in our consolidated balance sheets. The implicit rate within our operating leases is generally not determinable and, as a result, we use our incremental borrowing rate at the lease commencement date to determine the present value of lease payments. The determination of our incremental borrowing rate requires judgment. We determine our incremental borrowing rate for each lease using estimated baseline mortgage rates. These baseline rates are determined based on a review of current mortgage debt market activity for benchmark securities across domestic and international markets, utilizing a yield curve. The rates are then adjusted for various factors, including level of collateralization and lease term. |
Lessor | As a Lessor : We combine non-lease components (lease arrangements that include common area maintenance services) with related lease components (lease revenues), since both the timing and pattern of transfer are the same for the non-lease component and related lease component, the lease component is the predominant component, and the lease component would otherwise be classified as an operating lease. For (i) operating lease arrangements involving real estate that include common area maintenance services and (ii) all real estate arrangements that include real estate taxes and insurance costs, we present these amounts within lease revenues in our consolidated statements of income. We record amounts reimbursed by the lessee in the period in which the applicable expenses are incurred, if the reimbursements are deemed collectible. |
Reclassifications | Reclassifications — Certain prior period amounts have been reclassified to conform to the current period presentation. We currently present Land, buildings and improvements — net lease and other and Land, buildings and improvements — operating properties on separate line items in the consolidated balance sheets. Previously, land, buildings and improvements attributable to net lease properties and operating properties were aggregated within Land, buildings and improvements in the consolidated balance sheets ( Note 5 ). |
Restricted Cash | Restricted Cash — Restricted cash primarily consists of security deposits and amounts required to be reserved pursuant to lender agreements for debt service, capital improvements, and real estate taxes. |
Real Estate and Operating Real Estate | Real Estate and Operating Real Estate — We carry land, buildings, and improvements at cost less accumulated depreciation. We capitalize costs that extend the useful life of properties or increase their value, while we expense maintenance and repairs that do not improve or extend the lives of the respective assets as incurred. |
Gain/Loss on Sale | Gain/Loss on Sale — We recognize gains and losses on the sale of properties when the transaction meets the definition of a contract, criteria are met for the sale of one or more distinct assets, and control of the properties is transferred. |
Cash and Cash Equivalents | Cash and Cash Equivalents — We consider all short-term, highly liquid investments that are both readily convertible to cash and have a maturity of three months or less at the time of purchase to be cash equivalents. Items classified as cash equivalents include commercial paper and money market funds. Our cash and cash equivalents are held in the custody of several financial institutions, and these balances, at times, exceed federally insurable limits. We seek to mitigate this risk by depositing funds only with major financial institutions. |
Internal-Use Software Development Costs and Cloud Computing Arrangements | Internal-Use Software Development Costs and Cloud Computing Arrangements — We expense costs associated with the assessment stage of software development projects. Upon completion of the preliminary project assessment stage, we capitalize internal and external costs associated with the application development stage. We expense the personnel-related costs of training and data conversion. We also expense costs associated with the post-implementation and operation stage, including maintenance and specified upgrades; however, we capitalize internal and external costs associated with significant upgrades to existing systems that result in additional functionality. Cloud computing arrangement costs follow the internal-use software accounting guidance to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized internal-use software development costs are amortized on a straight-line basis over the software’s estimated useful life, which is three |
Other Assets and Liabilities | Other Assets and Liabilities — We include prepaid expenses, deferred rental income, tenant receivables, deferred charges, escrow balances held by lenders, restricted cash balances, marketable securities, derivative assets, other intangible assets, corporate fixed assets, our investment in shares of Lineage Logistics (a cold storage REIT) ( Note 9 ), our investment in shares of Guggenheim Credit Income Fund (“GCIF”) ( Note 9 ), and office lease ROU assets in Other assets, net. We include derivative liabilities, amounts held on behalf of tenants, operating lease liabilities, and deferred revenue in Accounts payable, accrued expenses and other liabilities. |
Revenue Recognition | Revenue Recognition, Real Estate Leased to Others — We lease real estate to others primarily on a triple-net leased basis, whereby the tenant is generally responsible for operating expenses relating to the property, including property taxes, insurance, maintenance, repairs, and improvements. Substantially all of our leases provide for either scheduled rent increases, periodic rent adjustments based on formulas indexed to changes in the CPI or similar indices, or percentage rents. CPI-based adjustments are contingent on future events and are therefore not included as minimum rent in straight-line rent calculations. We recognize rents from percentage rents as reported by the lessees, which is after the level of sales requiring a rental payment to us is reached. Percentage rents were insignificant for the periods presented. For our operating leases, we recognize future minimum rental revenue on a straight-line basis over the non-cancelable lease term of the related leases and charge expenses to operations as incurred ( Note 5 ). We record leases accounted for under the direct financing method as a net investment in direct financing leases ( Note 6 ). The net investment is equal to the cost of the leased assets. The difference between the cost and the gross investment, which includes the residual value of the leased asset and the future minimum rents, is unearned income. We defer and amortize unearned income to income over the lease term so as to produce a constant periodic rate of return on our net investment in the lease. Revenue from contracts under ASC 606, Revenue from Contracts with Customers is recognized when, or as, control of promised goods or services is transferred to customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. At contract inception, we assess the services promised in our contracts with customers and identify a performance obligation for each promise to transfer to the customer a good or service (or bundle of goods or services) that is distinct. To identify the performance obligations, we consider all of the services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices. ASC 606 does not apply to our lease revenues, which constitute a majority of our revenues, but primarily applies to revenues generated from our hotel operating properties and our Investment Management segment. Revenue from contracts for our Real Estate segment primarily represented hotel operating property revenues of $12.0 million, $7.2 million, and $5.9 million for the years ended December 31, 2022, 2021, and 2020, respectively. Such operating property revenues are primarily comprised of revenues from room rentals and from food and beverage services at our hotel operating properties during those years. We identified a single performance obligation for each distinct service. Performance obligations are typically satisfied at a point in time, at the time of sale, or at the rendering of the service. Fees are generally determined to be fixed. Payment is typically due immediately following the delivery of the service. Revenue from contracts under ASC 606 from our Investment Management segment is discussed in Note 4 . Lease revenue (including straight-line lease revenue) is only recognized when deemed probable of collection. Collectibility is assessed for each tenant receivable using various criteria including credit ratings ( Note 6 ), guarantees, past collection issues, and the current economic and business environment affecting the tenant. If collectibility of the contractual rent stream is not deemed probable, revenue will only be recognized upon receipt of cash from the tenant. Revenue Recognition, Investment Management Operations — We earn asset management revenue in connection with providing services to the Managed Programs. We earn asset management revenue from property management, leasing, and advisory services performed. In addition, we earn subordinated incentive and disposition revenue related to the disposition of properties. The Managed Programs reimburse us for certain personnel and overhead costs that we incur on their behalf. We record reimbursement income as the expenses are incurred, subject to limitations imposed by the advisory agreements. |
Asset Retirement Obligations | Asset Retirement Obligations — Asset retirement obligations relate to the legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development, and/or normal operation of a long-lived asset. The fair value of a liability for an asset retirement obligation is recorded in the period in which it is incurred or at the point of acquisition of an asset with an assumed asset retirement obligation, and the cost of such liability is recorded as an increase in the carrying amount of the related long-lived asset by the same amount. The liability is accreted each period and the capitalized cost is depreciated over the estimated remaining life of the related long-lived asset. Revisions to estimated retirement obligations result in adjustments to the related capitalized asset and corresponding liability. In order to determine the fair value of the asset retirement obligations, we make certain estimates and assumptions including, among other things, projected cash flows, the borrowing interest rate, and an assessment of market conditions that could significantly impact the estimated fair value. These estimates and assumptions are subjective. |
Depreciation | Depreciation — We compute depreciation of building and related improvements using the straight-line method over the estimated remaining useful lives of the properties (not to exceed 40 years) and furniture, fixtures, and equipment. We compute depreciation of tenant improvements using the straight-line method over the lesser of the remaining term of the lease or the estimated useful life. |
Stock-based Compensation | Stock-Based Compensation — We have granted restricted share awards (“RSAs”), restricted share units (“RSUs”), and performance share units (“PSUs”) to certain employees, independent directors, and nonemployees. Grants were awarded in the name of the recipient subject to certain restrictions of transferability and a risk of forfeiture. Stock-based compensation expense for all equity-classified stock-based compensation awards is based on the grant date fair value estimated in accordance with current accounting guidance for share-based payments, which includes awards granted to certain nonemployees. We recognize these compensation costs for only those shares expected to vest on a straight-line basis over the requisite service or performance period of the award. We include stock-based compensation within Additional paid-in capital in the consolidated statements of equity and Stock-based compensation expense in the consolidated statements of income. |
Foreign Currency Translation and Transaction Gains and Losses | Foreign Currency Translation and Transaction Gains and Losses — We have interests in international real estate investments primarily in Europe, Canada, and Japan, and the primary functional currencies for those investments are the euro, the British pound sterling, the Canadian dollar, and the Japanese yen. We perform the translation from these currencies to the U.S. dollar for assets and liabilities using current exchange rates in effect at the balance sheet date and for revenue and expense accounts using the average exchange rate during the month in which the transaction occurs. We report the gains and losses resulting from such translation as a component of other comprehensive income in equity. These translation gains and losses are released to net income (within Gain on sale of real estate, net, in the consolidated statements of income) when we have substantially exited from all investments in the related currency. A transaction gain or loss (measured from the transaction date or the most recent intervening balance sheet date, whichever is later), realized upon settlement of a foreign currency transaction generally will be included in net income for the period in which the transaction is settled. Also, foreign currency intercompany transactions that are scheduled for settlement, consisting primarily of accrued interest and the translation to the reporting currency of intercompany debt that is short-term or has scheduled principal payments, are included in the determination of net income (within Other gains and (losses) in the statements of income). The translation impact of foreign currency transactions of a long-term nature (that is, settlement is not planned or anticipated in the foreseeable future), in which the entities involved in the transactions are consolidated or accounted for by the equity method in our consolidated financial statements, are not included in net income but are reported as a component of other comprehensive income in equity. |
Derivative Instruments | Derivative Instruments — We measure derivative instruments at fair value and record them as assets or liabilities, depending on our rights or obligations under the applicable derivative contract. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. For derivatives designated and that qualify as cash flow hedges, the change in fair value of the derivative is recognized in Other comprehensive (loss) income until the hedged transaction affects earnings. Gains and losses on the cash flow hedges representing hedge components excluded from the assessment of effectiveness are recognized in earnings over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with our accounting policy election. Such gains and losses are recorded within Other gains and (losses) or Interest expense in our consolidated statements of income. The earnings recognition of excluded components is presented in the same line item as the hedged transactions. For derivatives designated and that qualify as a net investment hedge, the change in the fair value and/or the net settlement of the derivative is reported in Other comprehensive (loss) income as part of the cumulative foreign currency translation adjustment. Amounts are reclassified out of Other comprehensive (loss) income into earnings (within Gain on sale of real estate, net, in our consolidated statements of income) when the hedged investment is either sold or substantially liquidated. In accordance with fair value measurement guidance, counterparty credit risk is measured on a net portfolio position basis. |
General and Administrative Expenses | Segment Allocation Changes — Beginning with the second quarter of 2020, general and administrative expenses attributed to our Investment Management segment are comprised of the incremental costs of providing services to the Managed Programs, which are fully reimbursed by those funds (resulting in no net expense for us). All other general and administrative expenses are attributed to our Real Estate segment. Previously, general and administrative expenses were allocated based on time incurred by our personnel for the Real Estate and Investment Management segments. In addition, beginning with the second quarter of 2020, stock-based compensation expense and corporate depreciation and amortization expense are fully recognized within our Real Estate segment. In light of the termination of the advisory agreements with CWI 1 and CWI 2 in connection with the Watermark Lodging Trust, Inc. (“WLT”) management internalization ( Note 4 ), as well as the termination of the advisory agreements with CPA:18 – Global in connection with the CPA:18 Merger ( Note 3 ), we now view essentially all assets, liabilities, and operational expenses as part of our Real Estate segment, other than incremental activities that are expected to wind down as we manage CESH through the end of its life cycle. These changes between the segments had no impact on our consolidated financial statements. In addition, our investments in WLT, and income recognized from our investments in WLT, were included within our Real Estate segment following the CWI 1 and CWI 2 Merger, since we were no longer the advisor to that company. Previously, our investments in CWI 1 and CWI 2, and income recognized from our investments in CWI 1 and CWI 2, were included within our Investment Management segment ( Note 4 ). |
Income Taxes | Income Taxes — We conduct business in various states and municipalities primarily within North America and Europe, and as a result, we or one or more of our subsidiaries file income tax returns in the United States federal jurisdiction and various state and foreign jurisdictions. We derive most of our REIT income from our real estate operations under our Real Estate segment. Our domestic real estate operations are generally not subject to federal tax, and accordingly, no provision has been made for U.S. federal income taxes in the consolidated financial statements for these operations. These operations may be subject to certain state and local taxes, as applicable. We conduct our Investment Management operations primarily through TRSs. In general, a TRS may perform additional services for our tenants and generally may engage in any real estate or non-real estate-related business. These operations are subject to federal, state, local, and foreign taxes, as applicable. Our financial statements are prepared on a consolidated basis including these TRSs and include a provision for current and deferred taxes on these operations. Significant judgment is required in determining our tax provision and in evaluating our tax positions. We establish tax reserves based on a benefit recognition model, which could result in a greater amount of benefit (and a lower amount of reserve) being initially recognized in certain circumstances. Provided that the tax position is deemed more likely than not of being sustained, we recognize the largest amount of tax benefit that is greater than 50% likely of being ultimately realized upon settlement. We derecognize the tax position when it is no longer more likely than not of being sustained. Our earnings and profits, which determine the taxability of distributions to stockholders, differ from net income reported for financial reporting purposes due primarily to differences in depreciation, including hotel properties, and timing differences of rent recognition and certain expense deductions, for federal income tax purposes. We recognize deferred income taxes in certain of our subsidiaries taxable in the United States or in foreign jurisdictions. Deferred income taxes are generally the result of temporary differences (items that are treated differently for tax purposes than for GAAP purposes as described in Note 15 ). In addition, deferred tax assets arise from unutilized tax net operating losses, generated in prior years. Deferred income taxes are computed under the asset and liability method. The asset and liability method requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between tax bases and financial bases of assets and liabilities. We provide a valuation allowance against our deferred income tax assets when we believe that it is more likely than not that all or some portion of the deferred income tax asset may not be realized. Whenever a change in circumstances causes a change in the estimated realizability of the related deferred income tax asset, the resulting increase or decrease in the valuation allowance is included in deferred income tax expense (benefit). |
Earnings Per Share | Earnings Per Share — Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the year. Diluted earnings per share reflects potentially dilutive securities (RSAs, RSUs, PSUs, and shares available for issuance under our Equity Forwards and ATM Forwards) using the treasury stock method, except when the effect would be anti-dilutive. |
Use of Estimates | Use of Estimates — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those estimates. |
Goodwill and Intangible Assets, Intangible Assets | We have recorded lease, internal-use software development, and trade name intangibles that are being amortized over periods ranging from one year to 48 years. In-place lease intangibles, at cost are included in In-place lease intangible assets and other in the consolidated financial statements. Above-market rent intangibles, at cost are included in Above-market rent intangible assets in the consolidated financial statements. Accumulated amortization of in-place lease and above-market rent intangibles is included in Accumulated depreciation and amortization in the consolidated financial statements. Internal-use software development and trade name intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent and below-market purchase option intangibles are included in Below-market rent and other intangible liabilities, net in the consolidated financial statements. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues and amortization of internal-use software development, trade name, and in-place lease intangibles is included in Depreciation and amortization. |
Fair Value Measurement | The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps, interest rate swaps, and foreign currency collars; and Level 3, for securities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring us to develop our own assumptions. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Variable Interest Entities | The following table presents a summary of selected financial data of the consolidated VIEs included in our consolidated balance sheets (in thousands): December 31, 2022 2021 Land, buildings and improvements — net lease and other $ 590,390 $ 426,831 Land, buildings and improvements — operating properties 143,390 — Net investments in direct financing leases and loans receivable 144,103 144,103 In-place lease intangible assets and other 72,070 42,884 Above-market rent intangible assets 33,634 26,720 Accumulated depreciation and amortization (176,379) (154,413) Total assets 843,500 500,884 Non-recourse mortgages, net $ 132,950 $ 1,485 Below-market rent and other intangible liabilities, net 18,891 20,568 Total liabilities 199,633 46,302 |
Schedule of Restricted Cash | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands): December 31, 2022 2021 2020 Cash and cash equivalents $ 167,996 $ 165,427 $ 248,662 Restricted cash (a) 56,145 52,523 63,117 Total cash and cash equivalents and restricted cash $ 224,141 $ 217,950 $ 311,779 __________ (a) Restricted cash is included within Other assets, net on our consolidated balance sheets. |
Schedule of Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets to the consolidated statements of cash flows (in thousands): December 31, 2022 2021 2020 Cash and cash equivalents $ 167,996 $ 165,427 $ 248,662 Restricted cash (a) 56,145 52,523 63,117 Total cash and cash equivalents and restricted cash $ 224,141 $ 217,950 $ 311,779 __________ (a) Restricted cash is included within Other assets, net on our consolidated balance sheets. |
Merger with CPA_18 _ Global (Ta
Merger with CPA:18 – Global (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Business Combinations [Abstract] | |
Schedule of Preliminary Consideration and Estimated Fair Values of the Assets Acquired and Liabilities Assumed in the Acquisition | The purchase price was allocated to the assets acquired and liabilities assumed, based upon their preliminary fair values at August 1, 2022. The following tables summarize the preliminary consideration and estimated fair values of the assets acquired and liabilities assumed in the acquisition, based on the current best estimate of management. We are in the process of finalizing our assessment of the fair value of the assets acquired and liabilities assumed. Investments in land, buildings and improvements, net investments in direct financing leases, non-recourse mortgages, and noncontrolling interests were based on preliminary valuation data and estimates. Preliminary Purchase Price Allocation (in thousands) Total Consideration Fair value of W. P. Carey shares of common stock issued $ 1,205,750 Cash consideration paid 423,297 Cash paid for fractional shares 138 Merger Consideration 1,629,185 Fair value of our equity interest in CPA:18 – Global prior to the CPA:18 Merger 88,299 Fair value of our equity interest in jointly owned investments with CPA:18 – Global prior to the CPA:18 Merger 28,574 $ 1,746,058 |
Preliminary Purchase Price Allocation | Preliminary Purchase Price Allocation (in thousands) Assets Land, buildings and improvements — net lease and other $ 881,613 Land, buildings and improvements — operating properties 1,000,447 Net investments in direct financing leases and loans receivable 38,517 In-place lease and other intangible assets 224,458 Above-market rent intangible assets 61,090 Assets held for sale 85,026 Cash and cash equivalents and restricted cash 331,063 Other assets, net (excluding restricted cash) 25,229 Total assets 2,647,443 Liabilities Non-recourse mortgages, net 900,173 Accounts payable, accrued expenses and other liabilities 90,035 Below-market rent and other intangible liabilities 16,836 Deferred income taxes 52,320 Total liabilities 1,059,364 Total identifiable net assets 1,588,079 Noncontrolling interests (14,367) Goodwill 172,346 $ 1,746,058 |
Pro forma financial information | The following consolidated pro forma financial information has been presented as if the CPA:18 Merger had occurred on January 1, 2021 for the years ended December 31, 2022 and 2021. The pro forma financial information is not necessarily indicative of what the actual results would have been had the CPA:18 Merger on that date, nor does it purport to represent the results of operations for future periods. (in thousands) Years Ended December 31, 2022 2021 Pro forma total revenues $ 1,590,233 $ 1,509,828 |
Agreements and Transactions w_2
Agreements and Transactions with Related Parties (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
Schedule of related party transactions | The following tables present a summary of revenue earned, reimbursable costs, and distributions of Available Cash received/accrued from the Managed Programs and WLT for the periods indicated, included in the consolidated financial statements (in thousands): Years Ended December 31, 2022 2021 2020 Distributions of Available Cash (a) $ 8,746 $ 7,345 $ 7,225 Asset management revenue (b) 8,467 15,363 21,973 Reimbursable costs from affiliates (b) 2,518 4,035 8,855 Interest income on deferred acquisition fees and loans to affiliates (c) 112 120 369 Structuring and other advisory revenue (b) — — 494 $ 19,843 $ 26,863 $ 38,916 Years Ended December 31, 2022 2021 2020 CPA:18 – Global $ 17,854 $ 22,867 $ 22,200 CWI 1 — — 5,662 CWI 2 — — 4,668 CESH 1,989 3,713 4,723 WLT (reimbursed transition services) — 283 1,663 $ 19,843 $ 26,863 $ 38,916 __________ (a) Included within Earnings (losses) from equity method investments in the consolidated statements of income. (b) Amounts represent revenues from contracts under ASC 606. (c) Included within Non-operating income in the consolidated statements of income. |
Schedule of balances due to and from related party | The following table presents a summary of amounts included in Due from affiliates in the consolidated financial statements (in thousands): December 31, 2022 2021 Asset management fees receivable $ 386 $ 494 Accounts receivable 329 336 Reimbursable costs 204 974 Current acquisition fees receivable — 19 Deferred acquisition fees receivable, including accrued interest — 3 $ 919 $ 1,826 |
Schedule of related party fees | Asset Management Revenue Under the advisory agreements with the Managed Programs, we earn asset management revenue for managing their investment portfolios. The following table presents a summary of our asset management fee arrangements with the Managed Programs: Managed Program Rate Payable Description CPA:18 – Global 0.5% – 1.5% In shares of its Class A common stock and/or cash, at the option of CPA:18 – Global; payable 50% in cash and 50% in shares of its Class A common stock for 2021 through February 28, 2022; payable in cash from March 1, 2022 to August 1, 2022 (the date of the completion of the CPA:18 Merger) Rate depended on the type of investment and was based on the average market or average equity value, as applicable CESH 1.0% In cash Based on gross assets at fair value |
Land, Buildings and Improveme_2
Land, Buildings and Improvements and Assets Held for Sale (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Real Estate [Abstract] | |
Schedule of land, building and improvements | Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands): December 31, 2022 2021 Land $ 2,400,002 $ 2,151,327 Buildings and improvements 10,916,630 9,525,858 Real estate under construction 22,225 114,549 Less: Accumulated depreciation (1,672,091) (1,448,020) $ 11,666,766 $ 10,343,714 The aggregate purchase price allocation for investments disclosed above is as follows (dollars in thousands): Total Capitalized Costs Land $ 145,078 Buildings and improvements 852,991 Intangible assets and liabilities: In-place lease (weighted-average expected life of 20.6 years) 152,889 Below-market rent (weighted-average expected life of 10.9 years) (7,023) ROU assets: Prepaid rent (a) 12,287 $ 1,156,222 __________ (a) Represents prepaid rent for a land lease. Therefore, there is no future obligation on the land lease asset and no corresponding operating lease liability. This asset is included in In-place lease intangible assets and other in the consolidated balance sheets. December 31, 2022 2021 Land $ 122,317 $ 10,452 Buildings and improvements 955,009 73,221 Real estate under construction 18,566 — Less: Accumulated depreciation (28,295) (16,750) $ 1,067,597 $ 66,923 |
Schedule of real estate acquired | During 2022, we entered into the following investments, which were deemed to be real estate asset acquisitions, and which excludes properties acquired in the CPA:18 Merger (dollars in thousands): Property Location(s) Number of Properties Date of Acquisition Property Type Total Capitalized Costs (a) Pleasant Prairie, Wisconsin 1 1/10/2022 Industrial $ 20,024 Various, Spain (a) 26 2/3/2022 Funeral Home 146,364 Various, Denmark (a) (b) 8 2/11/2022 Retail 33,976 Laval, Canada (a) 1 2/18/2022 Industrial 21,459 Chattanooga, Tennessee (c) 1 3/4/2022 Warehouse 43,198 Various, United States (4 properties), Canada (1 property), and Mexico (1 property) 6 4/27/2022; 5/9/2022 Industrial 80,595 Various, United States 6 5/16/2022 Industrial; Warehouse 110,381 Various, Denmark (a) (b) 10 6/1/2022; 6/30/2022 Retail 42,635 Medina, Ohio 1 6/17/2022 Industrial 28,913 Bree, Belgium (a) 1 6/30/2022 Warehouse 96,697 Various, Spain (a) 5 7/21/2022 Retail 19,894 Various, United States 18 7/26/2022 Industrial; Warehouse 262,061 Various, Denmark (a) (b) 8 8/1/2022; 9/28/2022 Retail 29,644 Westlake, Ohio 1 8/3/2022 Warehouse 29,517 Hebron and Strongsville, Ohio; and Scarborough, Canada 3 8/10/2022 Industrial; Warehouse 20,111 Clifton Park, New York and West Des Moines, Iowa 2 8/12/2022 Specialty 23,317 Orzinuovi, Italy (a) 1 8/26/2022 Industrial 14,033 West Chester, Pennsylvania 1 10/1/2022 Outdoor Advertising 1,863 Various, Denmark (a) (b) 4 11/30/2022 Retail 15,553 Various, United States 19 12/21/2022 Industrial 63,006 Romulus, Michigan 1 12/30/2022 Warehouse 36,569 Salisbury, North Carolina (d) 1 12/30/2022 Industrial 16,412 125 $ 1,156,222 __________ (a) Amount reflects the applicable exchange rate on the date of transaction. (b) We also entered into a purchase agreement to acquire one additional retail facility leased to this tenant for $3.4 million (based on the exchange rate of the Danish krone at December 31, 2022), which is expected to be completed in 2023. (c) We also committed to fund an additional $26.6 million for an expansion at the facility, which is expected to be completed in the third quarter of 2023. (d) We also committed to fund an additional $13.8 million for an expansion at this facility, which is expected to be completed in the fourth quarter of 2023. |
Schedule of real estate under construction | During 2022, we completed the following construction projects (dollars in thousands): Property Location(s) Primary Transaction Type Number of Properties Date of Completion Property Type Total Capitalized Costs (a) Hurricane, Utah Expansion 1 3/8/2022 Warehouse $ 20,517 Breda, Netherlands (a) Expansion 1 3/18/2022 Warehouse 4,721 Bowling Green, Kentucky Renovation 1 4/26/2022 Warehouse 72,971 Wageningen, Netherlands (a) Build-to-Suit 1 7/7/2022 Research and Development 26,054 Radomsko, Poland (a) Expansion 1 8/1/2022 Industrial 23,042 Flemington, New Jersey Build-to-Suit 1 10/1/2022 Outdoor Advertising 832 6 $ 148,137 __________ (a) Amount reflects the applicable exchange rate on the date of transaction. |
Schedule of operating lease income | Lease income related to operating leases recognized and included in the consolidated statements of income is as follows (in thousands): Years Ended December 31, 2022 2021 2020 Lease income — fixed $ 1,160,942 $ 1,066,250 $ 981,430 Lease income — variable (a) 140,675 111,188 99,193 Total operating lease income $ 1,301,617 $ 1,177,438 $ 1,080,623 __________ (a) Includes (i) rent increases based on changes in the CPI and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services. |
Scheduled future minimum lease payments to be received | Scheduled future lease payments to be received (exclusive of expenses paid by tenants, percentage of sales rents, and future CPI-based adjustments) under non-cancelable operating leases at December 31, 2022 are as follows (in thousands): Years Ending December 31, Total 2023 $ 1,285,481 2024 1,233,058 2025 1,179,250 2026 1,127,974 2027 1,064,061 Thereafter 9,481,009 Total $ 15,370,833 |
Schedule of lease cost | Lease Cost Lease costs for operating leases are included in (i) General and administrative expenses (office leases), (ii) Property expenses, excluding reimbursable tenant costs (land leases), and (iii) Reimbursable tenant costs (land leases) in the consolidated statements of income. Certain information related to the total lease cost for operating leases is as follows (in thousands): Years Ended December 31, 2022 2021 2020 Fixed lease cost $ 15,087 $ 16,426 $ 17,616 Variable lease cost 1,086 1,149 1,089 Total lease cost $ 16,173 $ 17,575 $ 18,705 |
Supplemental balance sheet information | Supplemental balance sheet information related to ROU assets and lease liabilities is as follows (dollars in thousands): December 31, Location on Consolidated Balance Sheets 2022 2021 Operating ROU assets — land leases In-place lease intangible assets and other $ 123,834 $ 106,095 Finance ROU assets — land leases In-place lease intangible assets and other 12,598 — Operating ROU assets — office leases Other assets, net 56,674 59,902 Total operating ROU assets $ 193,106 $ 165,997 Operating lease liabilities Accounts payable, accrued expenses and other liabilities $ 146,302 $ 146,437 Weighted-average remaining lease term — operating leases 25.8 years 26.1 years Weighted-average discount rate — operating leases 6.8 % 6.8 % Number of land lease arrangements — operating leases 72 66 Number of land lease arrangements — finance leases 1 — Number of office space arrangements 4 4 Lease term range (excluding extension options not reasonably certain of being exercised) <1 – 99 years <1 – 100 years |
Undiscounted cash flows - operating lease | A reconciliation of the undiscounted cash flows for operating leases recorded on the consolidated balance sheet within Accounts payable, accrued expenses and other liabilities as of December 31, 2022 is as follows (in thousands): Years Ending December 31, Total 2023 $ 14,486 2024 13,856 2025 13,851 2026 13,721 2027 13,911 Thereafter 269,848 Total lease payments 339,673 Less: amount of lease payments representing interest (193,371) Present value of future lease payments/lease obligations $ 146,302 |
Disclosure of assets held-for-sale, net | Below is a summary of our properties held for sale (in thousands): December 31, 2022 2021 Land, buildings and improvements — net lease and other $ 47,134 $ 10,628 In-place lease intangible assets and other 10,854 — Above-market rent intangible assets 3,210 — Accumulated depreciation and amortization (3,254) (2,359) Assets held for sale, net $ 57,944 $ 8,269 |
Finance Receivables (Tables)
Finance Receivables (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Receivables [Abstract] | |
Schedule of capital leases net investment In direct financing leases | Finance Receivables Net investments in direct financing leases and loans receivable are summarized as follows (in thousands): Maturity Date December 31, 2022 2021 Net investments in direct financing leases (a) 2023 – 2036 $ 498,313 $ 572,205 Sale-leaseback transactions accounted for as loans receivable (b) 2038 – 2052 234,198 217,229 Secured loans receivable (a) 2023 – 2024 39,250 24,143 $ 771,761 $ 813,577 __________ (a) Amounts are net of allowance for credit losses, as disclosed below under Net Investments in Direct Financing Leases . (b) These investments are accounted for as loans receivable in accordance with ASC 310, Receivables and ASC 842, Leases . Maturity dates reflect the current lease maturity dates. (c) Amounts are net of allowance for credit losses of $2.1 million and $12.6 million as of December 31, 2022 and 2021, respectively. Net Investments in Direct Financing Leases Net investments in direct financing leases is summarized as follows (in thousands): December 31, 2022 2021 Lease payments receivable $ 332,618 $ 414,002 Unguaranteed residual value 470,839 545,896 803,457 959,898 Less: unearned income (296,411) (370,353) Less: allowance for credit losses (a) (8,733) (17,340) $ 498,313 $ 572,205 __________ (a) During the years ended December 31, 2022 and 2021, we recorded a net release of allowance for credit losses of $3.9 million and a net allowance for credit losses of $0.3 million, respectively, on our net investments in direct financing leases due to changes in expected economic conditions and improved credit quality for certain tenants, which was included within Other gains and (losses) in our consolidated statements of income. In addition, during the year ended December 31, 2022, we reduced the allowance for credit losses balance by $4.7 million, in connection with the reclassifications of properties from Net investments in direct financing leases and loans receivable to Real estate, as described below. |
Scheduled future lease payments to be received | Scheduled future lease payments to be received (exclusive of expenses paid by tenants, percentage of sales rents, and future CPI-based adjustments) under non-cancelable direct financing leases at December 31, 2022 are as follows (in thousands): Years Ending December 31, Total 2023 50,273 2024 48,146 2025 43,897 2026 42,578 2027 41,370 Thereafter 106,354 Total $ 332,618 See Note 5 for scheduled future lease payments to be received under non-cancelable operating leases. |
Schedule of sales-leaseback transactions | During the year ended December 31, 2022, we entered into the following sale-leaseback, which was deemed to be a loan receivable in accordance with ASC 310, Receivables and ASC 842, Leases (dollars in thousands): Property Location(s) Number of Properties Date of Acquisition Property Type Total Investment Various, Belgium (a) 5 6/22/2022 Retail $ 19,795 5 $ 19,795 __________ (a) Amount reflects the applicable exchange rate on the date of transaction. |
Schedule of Financing Receivable Credit Quality Indicators superscript information | A summary of our finance receivables by internal credit quality rating, excluding our allowance for credit losses, is as follows (dollars in thousands): Number of Tenants / Obligors at December 31, Carrying Value at December 31, Internal Credit Quality Indicator 2022 2021 2022 2021 1 – 3 19 17 $ 664,761 $ 703,280 4 8 9 117,833 140,230 5 — — — — $ 782,594 $ 843,510 |
Goodwill and Other Intangibles
Goodwill and Other Intangibles (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill And Intangible Assets Liabilities Disclosure [Abstract] | |
Schedule of net lease intangibles | Net lease intangibles recorded in connection with property acquisitions during the year ended December 31, 2022 are described in Note 5 . In connection with the CPA:18 Merger ( Note 3 ), we recorded net lease intangibles comprised as follows (life in years, dollars in thousands): Weighted-Average Life Amount Finite-Lived Intangible Assets In-place lease 7.4 $ 199,913 Above-market rent 11.9 61,090 $ 261,003 Finite-Lived Intangible Liabilities Below-market rent 8.5 $ (16,836) |
Schedule of goodwill | The following table presents a reconciliation of our goodwill (in thousands): Real Estate Investment Management Total Balance at January 1, 2020 $ 871,081 $ 63,607 $ 934,688 Foreign currency translation adjustments 10,403 — 10,403 Allocation of goodwill based on portion of Investment Management business sold ( Note 4 ) — (34,273) (34,273) Balance at December 31, 2020 881,484 29,334 910,818 Foreign currency translation adjustments (9,289) — (9,289) Balance at December 31, 2021 872,195 29,334 901,529 Acquisition of CPA:18 – Global ( Note 3 ) 172,346 — 172,346 Foreign currency translation adjustments (7,129) — (7,129) Impairment charges ( Note 9 ) — (29,334) (29,334) Balance at December 31, 2022 $ 1,037,412 $ — $ 1,037,412 |
Schedule of intangible assets and goodwill | Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands): December 31, 2022 2021 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Finite-Lived Intangible Assets Internal-use software development costs $ 19,812 $ (19,144) $ 668 $ 19,553 $ (18,682) $ 871 Trade name — — — 3,975 (3,581) 394 19,812 (19,144) 668 23,528 (22,263) 1,265 Lease Intangibles: In-place lease 2,523,318 (1,061,235) 1,462,083 2,279,905 (934,663) 1,345,242 Above-market rent 833,751 (507,436) 326,315 843,410 (489,861) 353,549 3,357,069 (1,568,671) 1,788,398 3,123,315 (1,424,524) 1,698,791 Goodwill Goodwill 1,037,412 — 1,037,412 901,529 — 901,529 Total intangible assets $ 4,414,293 $ (1,587,815) $ 2,826,478 $ 4,048,372 $ (1,446,787) $ 2,601,585 Finite-Lived Intangible Liabilities Below-market rent $ (293,160) $ 125,287 $ (167,873) $ (272,483) $ 105,908 $ (166,575) Indefinite-Lived Intangible Liabilities Below-market purchase option (16,711) — (16,711) (16,711) — (16,711) Total intangible liabilities $ (309,871) $ 125,287 $ (184,584) $ (289,194) $ 105,908 $ (183,286) |
Schedule Of finite lived intangible assets future amortization expense | Based on the intangible assets and liabilities recorded at December 31, 2022, scheduled annual net amortization of intangibles for each of the next five calendar years and thereafter is as follows (in thousands): Years Ending December 31, Net Decrease in Lease Revenues Increase to Amortization Total 2023 $ 34,878 $ 213,525 $ 248,403 2024 30,783 158,641 189,424 2025 27,047 144,395 171,442 2026 21,196 128,578 149,774 2027 17,100 115,105 132,205 Thereafter 27,438 702,507 729,945 Total $ 158,442 $ 1,462,751 $ 1,621,193 |
Equity Method Investments (Tabl
Equity Method Investments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of equity method investments | The following table sets forth certain information about our investments in the Managed Programs (dollars in thousands): % of Outstanding Shares Owned at Carrying Amount of Investment at December 31, December 31, Fund 2022 2021 2022 2021 CPA:18 – Global (a) 100.000 % 5.578 % $ — $ 60,836 CPA:18 – Global operating partnership 100.000 % 0.034 % — 209 CESH (b) 2.430 % 2.430 % 2,225 3,689 $ 2,225 $ 64,734 __________ (a) On August 1, 2022, we acquired all of the remaining interests in CPA:18 – Global and the CPA:18 – Global operating partnership in the CPA:18 Merger ( Note 3 ). (b) Investment is accounted for at fair value. The following table sets forth our ownership interests in our equity method investments in real estate, excluding the Managed Programs, and their respective carrying values (dollars in thousands): Ownership Interest at Carrying Value at December 31, Lessee/Fund/Description Co-owner December 31, 2022 2022 2021 Existing Equity Method Investments Las Vegas Retail Complex (a) Third Party N/A $ 196,352 $ 104,114 Johnson Self Storage Third Party 90% 65,707 67,573 Kesko Senukai (b) Third Party 70% 38,569 41,955 Harmon Retail Corner (c) Third Party 15% 24,649 24,435 WLT (d) WLT N/A — 33,392 Equity Method Investments Consolidated After the CPA:18 Merger (e) State Farm Mutual Automobile Insurance Co. CPA:18 – Global 100% — 7,129 Apply Sørco AS (f) CPA:18 – Global N/A — 5,909 Bank Pekao (b) (g) CPA:18 – Global 100% — 4,460 Fortenova Grupa d.d. (b) CPA:18 – Global 100% — 2,936 $ 325,277 $ 291,903 __________ (a) See “Las Vegas Retail Complex” below for discussion of this equity method investment in real estate. (b) The carrying value of this investment is affected by fluctuations in the exchange rate of the euro. (c) This investment is reported using the hypothetical liquidation at book value model, which may be different than pro rata ownership percentages, primarily due to the capital structure of the partnership agreement. (d) At December 31, 2021, we owned 12,208,243 shares of common stock of WLT, which we accounted for as an equity method investment in real estate, but was reclassified to equity securities at fair value within Other assets, net on our consolidated balance sheets in January 2022 ( Note 9 ). WLT completed its previously announced sale to private real estate funds in October 2022 ( Note 9 ). (e) We acquired the remaining interests in these investments from CPA:18 – Global in the CPA:18 Merger, subsequent to which we consolidated these wholly owned investments ( Note 3 ). (f) The carrying value of this investment is affected by fluctuations in the exchange rate of the Norwegian krone. We sold this investment in December 2022, which was consolidated and wholly owned at the time of disposition. (g) We recognized our $4.6 million proportionate share of an impairment charge recorded on this investment during the year ended December 31, 2022, which was reflected within Earnings (losses) from equity method investments in our consolidated statements of income. The estimated fair value of the investment is based on the estimated selling price of the international office facility owned by the investment, and the fair value of the non-recourse mortgage encumbering the property also approximates the fair value of the property. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule of other financial instruments in carrying values and fair values | Our other material financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands): December 31, 2022 December 31, 2021 Level Carrying Value Fair Value Carrying Value Fair Value Senior Unsecured Notes, net (a) (b) (c) 2 and 3 $ 5,916,400 $ 5,238,588 $ 5,701,913 $ 5,984,228 Non-recourse mortgages, net (a) (b) (d) 3 1,132,417 1,109,449 368,524 369,841 __________ (a) The carrying value of Senior Unsecured Notes, net ( Note 11 ) includes unamortized deferred financing costs of $25.9 million and $28.7 million at December 31, 2022 and 2021, respectively. The carrying value of Non-recourse mortgages, net includes unamortized deferred financing costs of less than $0.1 million at both December 31, 2022 and 2021. (b) The carrying value of Senior Unsecured Notes, net includes unamortized discount of $24.1 million and $29.2 million at December 31, 2022 and 2021, respectively. The carrying value of Non-recourse mortgages, net includes unamortized discount of $10.3 million and $0.8 million at December 31, 2022 and 2021, respectively. (c) For those Senior Unsecured Notes for which there are no observable market prices (specifically, our private placement Senior Unsecured Notes ( Note 11 )), we used a discounted cash flow model that estimates the present value of future loan payments by discounting such payments at current estimated market interest rates. We consider these notes to be within the Level 3 category. For all other Senior Unsecured Notes, we determined the estimated fair value using observed market prices in an open market, which may experience limited trading volume. We consider these notes to be within the Level 2 category. (d) We determined the estimated fair value of our non-recourse mortgage loans using a discounted cash flow model that estimates the present value of the future loan payments by discounting such payments at current estimated market interest rates. The estimated market interest rates consider interest rate risk and the value of the underlying collateral, which includes quality of the collateral, the credit quality of the tenant/obligor, and the time until maturity. |
Schedule of fair value impairment charges using unobservable inputs nonrecurring basis | The following table presents information about assets for which we recorded an impairment charge and that were measured at fair value on a non-recurring basis (in thousands): Years Ended December 31, 2022 2021 2020 Fair Value Impairment Fair Value Impairment Fair Value Impairment Impairment Charges Real estate and intangibles $ 32,497 $ 39,119 $ 29,494 $ 24,246 $ 31,350 $ 35,830 Investment Management goodwill — 29,334 — — — — Equity method investments — — 8,175 6,830 55,245 55,387 $ 68,453 $ 31,076 $ 91,217 |
Risk Management and Use of De_2
Risk Management and Use of Derivative Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of derivative instruments in statement of financial position, fair value | The following table sets forth certain information regarding our derivative instruments (in thousands): Derivatives Designated as Hedging Instruments Balance Sheet Location Asset Derivatives Fair Value at Liability Derivatives Fair Value at December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Foreign currency collars Other assets, net $ 32,631 $ 19,484 $ — $ — Interest rate swaps (a) Other assets, net 2,679 — — — Interest rate caps Other assets, net 14 1 — — Foreign currency collars Accounts payable, accrued expenses and other liabilities — — (1,445) (1,311) Interest rate swaps Accounts payable, accrued expenses and other liabilities — — — (908) 35,324 19,485 (1,445) (2,219) Derivatives Not Designated as Hedging Instruments Stock warrants Other assets, net 3,950 4,600 — — Foreign currency collars Accounts payable, accrued expenses and other liabilities — — (248) — 3,950 4,600 (248) — Total derivatives $ 39,274 $ 24,085 $ (1,693) $ (2,219) __________ (a) In connection with the CPA:18 Merger on August 1, 2022, we acquired five interest rate swaps, which had an aggregate fair value of $0.4 million on the date of acquisition. |
Schedule of derivative instruments, effect on other comprehensive income (loss) | The following tables present the impact of our derivative instruments in the consolidated financial statements (in thousands): Amount of Gain (Loss) Recognized on Derivatives in Other Comprehensive (Loss) Income (a) Years Ended December 31, Derivatives in Cash Flow Hedging Relationships 2022 2021 2020 Foreign currency collars $ 13,013 $ 29,805 $ (24,818) Interest rate swaps 3,068 4,198 (1,553) Interest rate caps 16 6 6 Foreign currency forward contracts — — (5,272) Derivatives in Net Investment Hedging Relationships (b) Foreign currency collars — — 9 Total $ 16,097 $ 34,009 $ (31,628) Amount of Gain (Loss) on Derivatives Reclassified from Derivatives in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Years Ended December 31, 2022 2021 2020 Foreign currency collars Non-operating income $ 17,483 $ 854 $ 4,956 Interest rate swaps and caps (c) Interest expense (167) (932) (1,818) Foreign currency forward contracts Non-operating income — — 5,716 Total $ 17,316 $ (78) $ 8,854 __________ (a) Excludes net gains of $3.6 million, net gains of $1.3 million, and net losses of $0.3 million recognized on unconsolidated jointly owned investments for the years ended December 31, 2022, 2021, and 2020, respectively. (b) The changes in fair value of these contracts are reported in the foreign currency translation adjustment section of Other comprehensive (loss) income. (c) Amount for the year ended December 31, 2021 excludes other comprehensive income totaling $3.1 million that was released from the consolidated financial statements (along with the related liability balances) upon the termination of interest rate swaps in connection with certain prepayments of non-recourse mortgage loans during the period ( Note 11 ). |
Schedule of derivative instruments, gain (loss) in statement of financial performance | The following table presents the impact of our derivative instruments in the consolidated financial statements (in thousands): Amount of Gain (Loss) on Derivatives Recognized in Income Derivatives in Cash Flow Hedging Relationships Location of Gain (Loss) Recognized in Income Years Ended December 31, 2022 2021 2020 Foreign currency collars Non-operating income $ 6,574 $ 1,503 $ (2,477) Interest rate swaps Interest expense 171 1,592 2,132 Foreign currency forward contracts Non-operating income — — (43) Derivatives Not in Cash Flow Hedging Relationships Stock warrants Other gains and (losses) (650) (1,200) 800 Foreign currency collars Other gains and (losses) (248) — — Interest rate swaps Other gains and (losses) — — 106 Total $ 5,847 $ 1,895 $ 518 |
Schedule of derivative instruments | The interest rate swaps and caps that our consolidated subsidiaries had outstanding at December 31, 2022 are summarized as follows (currency in thousands): Interest Rate Derivatives Number of Instruments Notional Fair Value at (a) Designated as Cash Flow Hedging Instruments Interest rate swaps 5 34,918 USD $ 1,399 Interest rate swaps 2 45,970 EUR 1,280 Interest rate cap 1 10,452 EUR 14 $ 2,693 __________ (a) Fair value amounts are based on the exchange rate of the euro at December 31, 2022, as applicable. The following table presents the foreign currency derivative contracts we had outstanding at December 31, 2022 (currency in thousands): Foreign Currency Derivatives Number of Instruments Notional Fair Value at December 31, 2022 Designated as Cash Flow Hedging Instruments Foreign currency collars 75 295,400 EUR $ 25,578 Foreign currency collars 69 44,520 GBP 5,608 Not Designated as Cash Flow Hedging Instruments Foreign currency collars 4 29,500 EUR (248) $ 30,938 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of senior unsecured credit facilities | The following table presents a summary of our Senior Unsecured Credit Facility (dollars in thousands): Interest Rate at December 31, 2022 (a) Maturity Date at December 31, 2022 Principal Outstanding Balance at Senior Unsecured Credit Facility 2022 2021 Unsecured Term Loans: Term Loan — borrowing in British pounds sterling (b) (c) (d) SONIA + 0.85% 2/20/2025 $ 324,695 $ 202,183 Delayed Draw Term Loan — borrowing in euros (e) EURIBOR + 0.85% 2/20/2025 229,319 109,296 554,014 311,479 Unsecured Revolving Credit Facility: Borrowing in euros (e) EURIBOR + 0.775% 2/20/2025 258,117 205,001 Borrowing in Japanese yen (f) TIBOR + 0.775% 2/20/2025 18,275 20,935 Borrowing in British pounds sterling N/A 2/20/2025 — 184,660 276,392 410,596 $ 830,406 $ 722,075 __________ (a) The applicable interest rate at December 31, 2022 was based on the credit rating for our Senior Unsecured Notes of BBB/Baa1. (b) Balance excludes unamortized discount of $1.5 million and $0.9 million at December 31, 2022 and 2021, respectively. (c) SONIA means Sterling Overnight Index Average. (d) Interest rate includes both a spread adjustment to the base rate and a credit spread. (e) EURIBOR means Euro Interbank Offered Rate. (f) TIBOR means Tokyo Interbank Offered Rate. |
Schedule of senior unsecured notes | The following table presents a summary of our Senior Unsecured Notes outstanding at December 31, 2022 (currency in thousands): Principal Amount Coupon Rate Maturity Date Principal Outstanding Balance at December 31, Senior Unsecured Notes, net (a) Issue Date 2022 2021 4.6% Senior Notes due 2024 3/14/2014 $ 500,000 4.6 % 4/1/2024 $ 500,000 $ 500,000 2.25% Senior Notes due 2024 1/19/2017 € 500,000 2.25 % 7/19/2024 533,300 566,300 4.0% Senior Notes due 2025 1/26/2015 $ 450,000 4.0 % 2/1/2025 450,000 450,000 2.250% Senior Notes due 2026 10/9/2018 € 500,000 2.250 % 4/9/2026 533,300 566,300 4.25% Senior Notes due 2026 9/12/2016 $ 350,000 4.25 % 10/1/2026 350,000 350,000 2.125% Senior Notes due 2027 3/6/2018 € 500,000 2.125 % 4/15/2027 533,300 566,300 1.350% Senior Notes due 2028 9/19/2019 € 500,000 1.350 % 4/15/2028 533,300 566,300 3.850% Senior Notes due 2029 6/14/2019 $ 325,000 3.850 % 7/15/2029 325,000 325,000 3.41% Senior Notes due 2029 9/28/2022 € 150,000 3.41 % 9/28/2029 159,990 — 0.950% Senior Notes due 2030 3/8/2021 € 525,000 0.950 % 6/1/2030 559,965 594,615 2.400% Senior Notes due 2031 10/14/2020 $ 500,000 2.400 % 2/1/2031 500,000 500,000 2.450% Senior Notes due 2032 10/15/2021 $ 350,000 2.450 % 2/1/2032 350,000 350,000 3.70% Senior Notes due 2032 9/28/2022 € 200,000 3.70 % 9/28/2032 213,320 — 2.250% Senior Notes due 2033 2/25/2021 $ 425,000 2.250 % 4/1/2033 425,000 425,000 $ 5,966,475 $ 5,759,815 __________ (a) Aggregate balance excludes unamortized deferred financing costs totaling $25.9 million and $28.7 million, and unamortized discount totaling $24.1 million and $29.2 million at December 31, 2022 and 2021, respectively. |
Scheduled debt principal payments | Scheduled debt principal payments as of December 31, 2022 are as follows (in thousands): Years Ending December 31, Total 2023 $ 456,708 2024 1,231,468 2025 1,664,276 2026 983,425 2027 533,760 Thereafter through 2039 3,070,039 Total principal payments 7,939,676 Unamortized discount, net (35,936) Unamortized deferred financing costs (25,992) Total $ 7,877,748 |
Equity (Tables)
Equity (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Equity [Abstract] | |
Schedule of distributions paid per share for tax | Our dividends per share are summarized as follows: Dividends Paid During the Years Ended December 31, 2022 2021 2020 Ordinary income $ 4.0329 $ 3.3300 $ 3.3112 Return of capital 0.1718 0.5407 — Capital gains 0.0273 0.3253 0.8528 Total dividends paid $ 4.2320 $ 4.1960 $ 4.1640 |
Earnings per share reconciliation | The following table summarizes basic and diluted earnings (dollars in thousands) : Years Ended December 31, 2022 2021 2020 Net income – basic and diluted $ 599,139 $ 409,988 $ 455,359 Weighted-average shares outstanding – basic 199,633,802 182,486,476 174,504,406 Effect of dilutive securities 793,322 640,622 335,022 Weighted-average shares outstanding – diluted 200,427,124 183,127,098 174,839,428 |
Schedule of stockholders equity | The following table sets forth certain information regarding the issuance of shares of our common stock under our prior ATM Program during the periods presented (net proceeds in thousands): Years Ended December 31, 2022 2021 2020 Shares of common stock issued 2,740,295 4,690,073 2,500 Weighted-average price per share $ 80.79 $ 73.42 $ 72.05 Net proceeds $ 218,081 $ 339,968 $ 159 We refer to our three forward equity offerings presented below as the June 2020 Equity Forwards, June 2021 Equity Forwards, and August 2021 Equity Forwards (collectively, the “Equity Forwards”). Our ATM Forwards are also presented below (gross offering proceeds at closing in thousands): Agreement Date (a) Shares Offered (b) Gross Offering Price Gross Offering Proceeds at Closing Outstanding Shares as of December 31, 2022 June 2020 Equity Forwards (c) 6/17/2020 5,462,500 $ 70.00 $ 382,375 — June 2021 Equity Forwards (c) 6/7/2021 6,037,500 75.30 454,624 — August 2021 Equity Forwards (d) 8/9/2021 5,175,000 78.00 403,650 — ATM Forwards (e) 5/2/2022 6,524,437 84.09 548,626 6,524,437 6,524,437 __________ (a) We expect to settle the Equity Forwards in full within 18 months of the respective agreement dates via physical delivery of the outstanding shares of common stock in exchange for cash proceeds, although we may elect cash settlement or net share settlement for all or a portion of our obligations under the Equity Forwards, subject to certain conditions. (b) Includes 712,500, 787,500, and 675,000 shares of common stock purchased by certain underwriters in connection with the June 2020 Equity Forwards, June 2021 Equity Forwards, and August 2021 Equity Forwards, respectively, upon the exercise of 30-day options to purchase additional shares. (c) All remaining outstanding shares were settled during the year ended December 31, 2021. (d) All remaining outstanding shares were settled during the year ended December 31, 2022. (e) We sold shares under our ATM Forwards during the year ended December 31, 2022. We did not settle any of the shares sold and therefore did not receive any proceeds from such sales. See Note 1 8 , Subsequent Events for sales through our ATM Forwards subsequent to December 31, 2022 and through the date of this Report. The following table sets forth certain information regarding the settlement of our Equity Forwards during the periods presented (dollars in thousands): Years Ended December 31, 2022 2021 2020 Shares of common stock delivered 3,925,000 9,798,209 2,951,791 Net proceeds $ 284,259 $ 697,044 $ 199,716 |
Reclassification out of accumulated other comprehensive income | The following tables present a reconciliation of changes in Accumulated other comprehensive loss by component for the periods presented (in thousands): Gains and (Losses) on Derivative Instruments Foreign Currency Translation Adjustments Gains and (Losses) on Investments Total Balance at January 1, 2020 $ 13,048 $ (268,715) $ — $ (255,667) Other comprehensive income before reclassifications (23,124) 47,746 — 24,622 Amounts reclassified from accumulated other comprehensive loss to: Non-operating income (10,672) — — (10,672) Interest expense 1,818 — — 1,818 Total (8,854) — — (8,854) Net current period other comprehensive income (31,978) 47,746 — 15,768 Net current period other comprehensive income attributable to noncontrolling interests (7) — — (7) Balance at December 31, 2020 (18,937) (220,969) — (239,906) Other comprehensive income before reclassifications 35,227 (35,736) 18,688 18,179 Amounts reclassified from accumulated other comprehensive loss to: Interest expense 932 — — 932 Non-operating income (854) — — (854) Total 78 — — 78 Net current period other comprehensive income 35,305 (35,736) 18,688 18,257 Net current period other comprehensive income attributable to noncontrolling interests (21) — — (21) Balance at December 31, 2021 16,347 (256,705) 18,688 (221,670) Other comprehensive loss before reclassifications 37,048 (63,149) — (26,101) Amounts reclassified from accumulated other comprehensive loss to: Non-operating income (17,483) — — (17,483) Interest expense 167 — — 167 Other gains and (losses) ( Note 9 ) — — (18,688) (18,688) Total (17,316) — (18,688) (36,004) Net current period other comprehensive loss 19,732 (63,149) (18,688) (62,105) Net current period other comprehensive income attributable to noncontrolling interests — (5) — (5) Balance at December 31, 2022 $ 36,079 $ (319,859) $ — $ (283,780) |
Stock-Based and Other Compensat
Stock-Based and Other Compensation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of restricted and conditional award activity | Nonvested RSAs, RSUs, and PSUs at December 31, 2022 and changes during the years ended December 31, 2022 , 2021, and 2020 were as follows: RSA and RSU Awards PSU Awards Shares Weighted-Average Grant Date Fair Value Shares Weighted-Average Grant Date Fair Value Nonvested at January 1, 2020 283,977 $ 68.51 331,242 $ 80.90 Granted 146,162 81.02 90,518 104.65 Vested (a) (163,607) 69.62 (156,838) 80.42 Forfeited (5,555) 71.69 (6,715) 88.94 Adjustment (b) — — 3,806 62.07 Nonvested at December 31, 2020 260,977 74.75 262,013 88.99 Granted 194,940 66.40 134,290 86.19 Vested (a) (137,267) 71.99 (151,678) 76.04 Forfeited (11,656) 60.98 (16,463) 93.91 Adjustment (b) — — 170,093 71.17 Nonvested at December 31, 2021 306,994 71.21 398,255 86.86 Granted (c) 235,348 80.28 144,311 104.97 Vested (a) (154,028) 72.80 (165,615) 92.16 Forfeited (12,016) 75.93 (4,262) 98.26 Adjustment (b) — — 159,092 80.90 Nonvested at December 31, 2022 (d) 376,298 $ 74.78 531,781 $ 89.14 __________ (a) The grant date fair value of shares vested during the years ended December 31, 2022, 2021, and 2020 was $26.5 million, $21.4 million, and $24.0 million, respectively. Employees have the option to take immediate delivery of the shares upon vesting or defer receipt to a future date pursuant to previously made deferral elections. At December 31, 2022 and 2021, we had an obligation to issue 1,181,947 and 1,104,020 shares, respectively, of our common stock underlying such deferred awards, which is recorded within Total stockholders’ equity as a Deferred compensation obligation of $57.0 million and $49.8 million, respectively. (b) Vesting and payment of the PSUs is conditioned upon certain company and/or market performance goals being met during the relevant three-year performance period. The ultimate number of PSUs to be vested will depend on the extent to which the performance goals are met and can range from zero to three times the original awards. As a result, we recorded adjustments to reflect the number of shares expected to be issued when the PSUs vest. (c) The grant date fair value of RSAs and RSUs reflect our stock price on the date of grant on a one-for-one basis. The grant date fair value of PSUs was determined utilizing (i) a Monte Carlo simulation model to generate an estimate of our future stock price over the three-year performance period and (ii) future financial performance projections. To estimate the fair value of PSUs granted during the year ended December 31, 2022, we used a risk-free interest rate of 1.2%, an expected volatility rate of 36.7%, and assumed a dividend yield of zero. (d) At December 31, 2022, total unrecognized compensation expense related to these awards was approximately $34.4 million, with an aggregate weighted-average remaining term of 1.8 years. |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of components of income tax expense (benefit) | The components of our provision for (benefit from) income taxes for the periods presented are as follows (in thousands): Years Ended December 31, 2022 2021 2020 Federal Current $ 5,329 $ (405) $ (1,118) Deferred (a) 13 17 (33,040) 5,342 (388) (34,158) State and Local Current 3,388 3,008 3,284 Deferred (a) — (30) (7,756) 3,388 2,978 (4,472) Foreign Current 27,077 30,599 26,137 Deferred (8,083) (4,703) (8,266) 18,994 25,896 17,871 Total Provision for (Benefit from) Income Taxes $ 27,724 $ 28,486 $ (20,759) |
Schedule of effective income tax rate reconciliation | A reconciliation of effective income tax for the periods presented is as follows (in thousands): Years Ended December 31, 2022 2021 2020 Pre-tax income (loss) attributable to taxable subsidiaries (a) (b) $ 55,604 $ 37,861 $ (56,789) Federal provision at statutory tax rate (21%) $ 11,677 $ 7,951 $ (11,926) Change in valuation allowance 8,082 13,178 13,946 Non-deductible expense 6,972 3,148 6,303 State and local taxes, net of federal benefit 2,920 2,713 2,336 Windfall tax benefit (1,896) (1,375) (2,132) Rate differential (387) (232) (632) Revocation of TRS Status (c) — — (37,249) Tax expense related to allocation of goodwill based on portion of Investment Management business sold ( Note 4 ) — — 7,203 Non-taxable income — — (2) Other 356 3,103 1,394 Total provision for (benefit from) income taxes $ 27,724 $ 28,486 $ (20,759) __________ (a) Pre-tax loss attributable to taxable subsidiaries for 2020 was primarily driven by: (i) a portion of the other-than-temporary impairment charges totaling $47.1 million recognized on our equity method investments in CWI 1 and CWI 2 ( Note 9 ), (ii) the allocation of $34.3 million of goodwill within our Investment Management segment as a result of the WLT management internalization ( Note 4 ), and (iii) an impairment charge of $12.6 million recognized on an international property ( Note 9 ). (b) Pre-tax income attributable to taxable subsidiaries for 2022 includes taxable income, recognized in connection with the CPA:18 Merger, associated with the accelerated vesting of shares previously issued by CPA:18 – Global to us for asset management services performed. (c) Amount for the year ended December 31, 2020 includes an aggregate deferred tax benefit of $37.2 million as a result of the release of a deferred tax liability relating to our investment in shares of Lineage Logistics ( Note 9 ), which converted to a REIT during the year and is therefore no longer subject to federal and state income taxes |
Schedule of deferred tax assets and liabilities | Deferred income taxes at December 31, 2022 and 2021 consist of the following (in thousands): December 31, 2022 2021 Deferred Tax Assets Net operating loss and other tax credit carryforwards $ 63,454 $ 55,147 Basis differences — foreign investments 62,099 52,705 Unearned and deferred compensation 643 15,895 Lease liabilities (a) — 14,752 Other 1,242 374 Total deferred tax assets 127,438 138,873 Valuation allowance (106,185) (108,812) Net deferred tax assets 21,253 30,061 Deferred Tax Liabilities Basis differences — foreign investments (179,761) (145,524) ROU assets (a) — (12,637) Basis differences — equity investees — (1,195) Total deferred tax liabilities (179,761) (159,356) Net Deferred Tax Liability $ (158,508) $ (129,295) __________ (a) Balances represent our basis differences for our office leases on domestic taxable subsidiaries. Basis differences on our foreign ground leases are included within the line item Basis differences — foreign investments. |
Unrecognized tax benefits | The following table presents a reconciliation of the beginning and ending amount of unrecognized tax benefits (in thousands): Years Ended December 31, 2022 2021 Beginning balance $ 5,994 $ 6,312 Decrease due to lapse in statute of limitations (2,847) (508) Increase due to CPA:18 Merger 2,694 — Addition based on tax positions related to the prior year 543 315 Foreign currency translation adjustments (407) (451) Addition based on tax positions related to the current year 241 326 Ending balance $ 6,218 $ 5,994 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Reconciliation of operating profit (loss) from segments to consolidated | The following tables present a summary of comparative results and assets for these business segments (in thousands): Real Estate Years Ended December 31, 2022 2021 2020 Revenues Lease revenues $ 1,301,617 $ 1,177,438 $ 1,080,623 Income from direct financing leases and loans receivable 74,266 67,555 74,893 Operating property revenues (a) 59,230 13,478 11,399 Other lease-related income 32,988 53,655 11,082 1,468,101 1,312,126 1,177,997 Operating Expenses Depreciation and amortization (b) 503,403 475,989 441,948 General and administrative (b) 88,952 81,888 70,127 Reimbursable tenant costs 73,622 62,417 56,409 Property expenses, excluding reimbursable tenant costs 50,753 47,898 44,067 Impairment charges 39,119 24,246 35,830 Stock-based compensation expense (b) 32,841 24,881 15,247 Operating property expenses 27,054 9,848 9,901 Merger and other expenses 19,384 (4,597) (937) 835,128 722,570 672,592 Other Income and Expenses Interest expense (219,160) (196,831) (210,087) Other gains and (losses) 97,149 (13,676) 37,104 Gain on sale of real estate, net 43,476 40,425 109,370 Non-operating income 30,289 13,778 8,970 Earnings (losses) from equity method investments in real estate 16,221 (19,649) (9,017) Gain on change in control of interests 11,405 — — (20,620) (175,953) (63,660) Income before income taxes 612,353 413,603 441,745 (Provision for) benefit from income taxes (21,407) (28,703) 18,498 Net Income from Real Estate 590,946 384,900 460,243 Net loss (income) attributable to noncontrolling interests 657 (134) (731) Net Income from Real Estate Attributable to W. P. Carey $ 591,603 $ 384,766 $ 459,512 Investment Management Years Ended December 31, 2022 2021 2020 Revenues Asset management revenue $ 8,467 $ 15,363 $ 22,467 Reimbursable costs from affiliates 2,518 4,035 8,855 10,985 19,398 31,322 Operating Expenses Impairment charges — Investment Management goodwill 29,334 — — Reimbursable costs from affiliates 2,518 4,035 8,855 Merger and other expenses 3 51 1,184 General and administrative (b) — — 5,823 Subadvisor fees — — 1,469 Depreciation and amortization (b) — — 987 Stock-based compensation expense (b) — — 691 31,855 4,086 19,009 Other Income and Expenses Gain on change in control of interests 22,526 — — Earnings (losses) from equity method investments in the Managed Programs 13,288 8,820 (9,540) Other gains and (losses) (1,111) 791 61 Non-operating income 20 82 617 34,723 9,693 (8,862) Income before income taxes 13,853 25,005 3,451 (Provision for) benefit from income taxes (6,317) 217 2,261 Net Income from Investment Management 7,536 25,222 5,712 Net income attributable to noncontrolling interests — — (9,865) Net Income (Loss) from Investment Management Attributable to W. P. Carey $ 7,536 $ 25,222 $ (4,153) Total Company Years Ended December 31, 2022 2021 2020 Revenues $ 1,479,086 $ 1,331,524 $ 1,209,319 Operating expenses 866,983 726,656 691,601 Other income and expenses 14,103 (166,260) (72,522) (Provision for) benefit from income taxes (27,724) (28,486) 20,759 Net loss (income) attributable to noncontrolling interests 657 (134) (10,596) Net income attributable to W. P. Carey $ 599,139 $ 409,988 $ 455,359 (a) Operating property revenues from our hotels include (i) $12.0 million, $7.2 million, and $4.0 million for the years ended December 31, 2022, 2021, and 2020, respectively, generated from a hotel in Bloomington, Minnesota (revenues reflect higher occupancy as the hotel’s business recovered from the COVID-19 pandemic), and (ii) $1.9 million for the year ended December 31, 2020 generated from a hotel in Miami, Florida, which was sold in January 2020 ( Note 16 ). (b) Beginning with the second quarter of 2020, general and administrative expenses attributed to our Investment Management segment are comprised of the incremental costs of providing services to the Managed Programs, which are fully reimbursed by those funds (resulting in no net expense for us). All other general and administrative expenses are attributed to our Real Estate segment. Previously, general and administrative expenses were allocated based on time incurred by our personnel for the Real Estate and Investment Management segments. In addition, beginning with the second quarter of 2020, stock-based compensation expense and corporate depreciation and amortization expense are fully recognized within our Real Estate segment. In light of the termination of the advisory agreements with CWI 1 and CWI 2 in connection with the WLT management internalization ( Note 4 ), as well as the termination of the advisory agreements with CPA:18 – Global in connection with the CPA:18 Merger ( Note 3 ), we now view essentially all assets, liabilities, and operational expenses as part of our Real Estate segment, other than incremental activities that are expected to wind down as we manage CESH through the end of its life cycle ( Note 2 ). These changes between the segments had no impact on our consolidated financial statements. (c) Following the CPA:18 Merger on August 1, 2022, we no longer own an equity investment in CPA:18 – Global, which was previously included within our Investment Management segment ( Note 3 , Note 8 ). In addition, during the year ended December 31, 2022, we recorded an impairment charge of $29.3 million on goodwill within our Investment Management segment ( Note 7 , Note 9 ). Years Ended December 31, 2022 2021 2020 Revenues Domestic $ 985,763 $ 860,961 $ 756,763 International 482,338 451,165 421,234 Total $ 1,468,101 $ 1,312,126 $ 1,177,997 |
Reconciliation of assets from segment to consolidated | Total Assets at December 31, 2022 2021 Real Estate $ 18,077,155 $ 15,344,703 Investment Management (c) 24,880 135,927 Total Company $ 18,102,035 $ 15,480,630 December 31, 2022 2021 Long-lived Assets Domestic $ 10,053,422 $ 8,170,448 International 5,435,476 4,866,921 Total $ 15,488,898 $ 13,037,369 Equity Investments in Real Estate Domestic $ 286,708 $ 236,643 International 38,569 55,260 Total $ 325,277 $ 291,903 |
Business and Organization - Nar
Business and Organization - Narratives (Details) ft² in Millions | 12 Months Ended | |
Dec. 31, 2022 ft² property tenant | Dec. 31, 2020 property | |
Real Estate | ||
Real Estate Properties | ||
Number of real estate properties (property) | 1,449 | |
Square footage of real estate properties | ft² | 176 | |
Number of tenants (tenant) | tenant | 392 | |
Operating lease term (in years) | 10 years 9 months 18 days | |
Occupancy rate | 98.80% | |
Real Estate | Operating Properties | ||
Real Estate Properties | ||
Number of real estate properties (property) | 87 | |
Square footage of real estate properties | ft² | 6.6 | |
Real Estate | Self Storage | ||
Real Estate Properties | ||
Number of real estate properties (property) | 84 | |
Real Estate | Hotel | ||
Real Estate Properties | ||
Number of real estate properties (property) | 1 | 2 |
Real Estate | Student Housing Properties | ||
Real Estate Properties | ||
Number of real estate properties (property) | 2 | |
Investment Management | Operating Properties | Affiliated Entity | Managed Programs | Built to suit | ||
Real Estate Properties | ||
Number of real estate properties (property) | 1 | |
Investment Management | Net-lease properties | Affiliated Entity | Managed Programs | ||
Real Estate Properties | ||
Number of real estate properties (property) | 3 | |
Square footage of real estate properties | ft² | 0.4 | |
Number of tenants (tenant) | tenant | 1 | |
Occupancy rate | 100% |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Narratives (Details) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 USD ($) reporting_unit investment vie | Dec. 31, 2021 USD ($) vie | Dec. 31, 2020 USD ($) | Jan. 01, 2020 USD ($) | |
Basis of Consolidation | ||||
Distributions in excess of accumulated earnings | $ 2,486,633 | $ 2,224,231 | ||
Variable interest entities consolidated, count | vie | 11 | 6 | ||
Variable interest entities, count | vie | 16 | 14 | ||
Variable interest entities unconsolidated, count | vie | 5 | 8 | ||
Equity method investments | $ 327,502 | $ 356,637 | ||
Jointly owned investment, accounted for under the equity method investments | investment | 4 | |||
CPA 18 Merger | ||||
Basis of Consolidation | ||||
Variable interest entities consolidated, count | vie | 5 | |||
Variable interest entities deconsolidated, count | vie | 3 | |||
Real Estate | ||||
Basis of Consolidation | ||||
Number of reporting units (reporting units) | reporting_unit | 1 | |||
Equity method investments | $ 325,277 | 291,903 | ||
Gross contract revenue | 59,230 | 13,478 | $ 11,399 | |
Real Estate | Hotel | ||||
Basis of Consolidation | ||||
Gross contract revenue | $ 12,000 | 7,200 | $ 5,900 | |
Internal Use Software Development Costs | Minimum | ||||
Basis of Consolidation | ||||
Property, plant and equipment, useful life | 3 years | |||
Internal Use Software Development Costs | Maximum | ||||
Basis of Consolidation | ||||
Property, plant and equipment, useful life | 7 years | |||
Buildings and improvements | Maximum | ||||
Basis of Consolidation | ||||
Property, plant and equipment, useful life | 40 years | |||
Furniture and Fixtures | Maximum | ||||
Basis of Consolidation | ||||
Property, plant and equipment, useful life | 40 years | |||
Equipment | Maximum | ||||
Basis of Consolidation | ||||
Property, plant and equipment, useful life | 40 years | |||
Variable Interest Entity | ||||
Basis of Consolidation | ||||
Equity method investments | $ 693,400 | $ 581,300 | ||
Managed Programs | ||||
Basis of Consolidation | ||||
Variable interest entities unconsolidated, count | vie | 2 | 2 | ||
Other Entity | ||||
Basis of Consolidation | ||||
Jointly owned investment, accounted for under the equity method investments | investment | 6 | |||
Real Estate | ||||
Basis of Consolidation | ||||
Variable interest entities unconsolidated, count | vie | 3 | 6 | ||
Equity method investments | $ 325,277 | $ 291,903 | ||
Cumulative-effect adjustment for the adoption of new accounting pronouncement | ||||
Basis of Consolidation | ||||
Distributions in excess of accumulated earnings | $ (14,800) |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Variable Interest Entity Disclosure (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Assets | |||
Land, buildings and improvements — net lease and other | $ 13,338,857 | $ 11,791,734 | |
Land, buildings and improvements — operating properties | 1,095,892 | 83,673 | |
Net investments in direct financing leases and loans receivable | 771,761 | 813,577 | |
In-place lease intangible assets and other | 2,659,750 | 2,386,000 | |
Above-market rent intangible assets | 833,751 | 843,410 | |
Accumulated depreciation and amortization | (3,269,057) | (2,889,294) | |
Total assets | [1] | 18,102,035 | 15,480,630 |
Liabilities | |||
Non-recourse mortgages, net | 1,132,417 | 368,524 | |
Below-market rent and other intangible liabilities, net | 184,584 | 183,286 | |
Total liabilities | [1] | 9,093,391 | 7,897,179 |
Variable Interest Entity | |||
Assets | |||
Land, buildings and improvements — net lease and other | 590,390 | 426,831 | |
Land, buildings and improvements — operating properties | 143,390 | 0 | |
Net investments in direct financing leases and loans receivable | 144,103 | 144,103 | |
In-place lease intangible assets and other | 72,070 | 42,884 | |
Above-market rent intangible assets | 33,634 | 26,720 | |
Accumulated depreciation and amortization | (176,379) | (154,413) | |
Total assets | 843,500 | 500,884 | |
Liabilities | |||
Non-recourse mortgages, net | 132,950 | 1,485 | |
Below-market rent and other intangible liabilities, net | 18,891 | 20,568 | |
Total liabilities | $ 199,633 | $ 46,302 | |
[1] See Note 2 for details related to variable interest entities (“VIEs”). |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Cash and Restricted Cash (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash and cash equivalents | $ 167,996 | $ 165,427 | $ 248,662 | |
Restricted cash (a) | 56,145 | 52,523 | 63,117 | |
Total cash and cash equivalents and restricted cash | $ 224,141 | $ 217,950 | $ 311,779 | $ 251,518 |
Merger with CPA_18 _ Global - N
Merger with CPA:18 – Global - Narratives (Details) $ / shares in Units, $ in Thousands, ft² in Millions | 1 Months Ended | 3 Months Ended | 5 Months Ended | 12 Months Ended | |||||||
Aug. 01, 2022 USD ($) ft² property investment $ / shares $ / ft² shares | Aug. 30, 2022 USD ($) | Jan. 31, 2020 USD ($) | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) ft² property shares | Dec. 31, 2022 USD ($) ft² property shares | Dec. 31, 2021 USD ($) property shares | Dec. 31, 2020 USD ($) | Aug. 31, 2022 property | Jul. 31, 2022 shares | Dec. 31, 2019 USD ($) | |
Business Acquisition | |||||||||||
Common stock shares, outstanding (shares) | shares | 210,620,949 | 210,620,949 | 190,013,751 | ||||||||
Non-recourse mortgages, net | $ 1,132,417 | $ 1,132,417 | $ 368,524 | ||||||||
Debt instrument weighted average interest rate (percent) | 4.30% | 4.30% | |||||||||
Proceeds from sales of real estate | $ 234,652 | 163,638 | $ 366,532 | ||||||||
Goodwill | $ 1,037,412 | 1,037,412 | 901,529 | 910,818 | $ 934,688 | ||||||
Gain on change in control of interests | 33,931 | 0 | 0 | ||||||||
Discontinued Operations, Disposed of by Sale | |||||||||||
Business Acquisition | |||||||||||
Proceeds from sales of real estate | $ 103,500 | 234,700 | 163,600 | 366,500 | |||||||
Gain on sale of real estate, net | $ 43,500 | $ 40,400 | 109,400 | ||||||||
Discontinued Operations, Held-for-sale | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 3 | 3 | 2 | ||||||||
Minimum | Other Jointly Owned Investments | |||||||||||
Business Acquisition | |||||||||||
Market rents (sqft/usd) | $ / ft² | 8.65 | ||||||||||
Minimum | Other Jointly Owned Investments | Level 3 | Discount rate | |||||||||||
Business Acquisition | |||||||||||
Real estate measurement input (percent) | 5.75% | ||||||||||
Estimated residual value (percent) | 6.50% | ||||||||||
Debt instrument, measurement input (percent) | 0.0228 | ||||||||||
Minimum | Other Jointly Owned Investments | Level 3 | Measurement Input, Residual Capitalization Rate | |||||||||||
Business Acquisition | |||||||||||
Real estate measurement input (percent) | 5.75% | ||||||||||
Maximum | Other Jointly Owned Investments | |||||||||||
Business Acquisition | |||||||||||
Market rents (sqft/usd) | $ / ft² | 21 | ||||||||||
Maximum | Other Jointly Owned Investments | Level 3 | Discount rate | |||||||||||
Business Acquisition | |||||||||||
Real estate measurement input (percent) | 9.75% | ||||||||||
Estimated residual value (percent) | 8.50% | ||||||||||
Debt instrument, measurement input (percent) | 0.0550 | ||||||||||
Maximum | Other Jointly Owned Investments | Level 3 | Measurement Input, Residual Capitalization Rate | |||||||||||
Business Acquisition | |||||||||||
Real estate measurement input (percent) | 8% | ||||||||||
Real Estate | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 1,449 | 1,449 | |||||||||
Operating lease term (in years) | 10 years 9 months 18 days | 10 years 9 months 18 days | |||||||||
Occupancy rate | 98.80% | ||||||||||
Square footage of real estate properties | ft² | 176 | 176 | |||||||||
Goodwill | $ 1,037,412 | $ 1,037,412 | $ 872,195 | 881,484 | $ 871,081 | ||||||
Gain on change in control of interests | $ 11,405 | $ 0 | $ 0 | ||||||||
CPA:18 | Affiliated Entity | |||||||||||
Business Acquisition | |||||||||||
Jointly owned investments, count | investment | 4 | ||||||||||
Real Estate | CPA:18 | Affiliated Entity | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 7 | ||||||||||
Operating Properties | Real Estate | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 87 | 87 | |||||||||
Square footage of real estate properties | ft² | 6.6 | 6.6 | |||||||||
Self Storage | Real Estate | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 84 | 84 | |||||||||
CPA:18 | |||||||||||
Business Acquisition | |||||||||||
Common stock shares, outstanding (shares) | shares | 141,099,002 | ||||||||||
Number of real estate properties (property) | property | 42 | ||||||||||
Operating lease term (in years) | 7 years | ||||||||||
Occupancy rate | 99.30% | ||||||||||
Contractual minimum annualized base rent | $ 81,000 | ||||||||||
Non-recourse mortgages, net | $ 900,200 | ||||||||||
Debt instrument weighted average interest rate (percent) | 5.10% | ||||||||||
CPA:18 | Self Storage | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 65 | ||||||||||
CPA:18 | Student Housing | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 2 | ||||||||||
CPA:18 | |||||||||||
Business Acquisition | |||||||||||
Share price (usd per share) | $ / shares | $ 87.46 | ||||||||||
Fair value of W. P. Carey shares of common stock issued | $ 1,600,000 | ||||||||||
Shares issued as compensation in acquisition (shares) | shares | 13,786,302 | ||||||||||
Fair value of shares issued | $ 1,200,000 | ||||||||||
Cash paid for fractional shares | 423,300 | ||||||||||
Actual revenue from acquiree | $ 42,700 | ||||||||||
Actual net loss from acquiree | 12,300 | ||||||||||
Merger related costs | $ 17,200 | ||||||||||
Goodwill | 172,300 | $ 172,300 | |||||||||
Gain on change in control of interests | $ 22,500 | ||||||||||
Fair value of our equity interest in jointly owned investments with CPA:18 – Global prior to the CPA:18 Merger | 88,300 | ||||||||||
CPA:18 | Jointly owned investments | |||||||||||
Business Acquisition | |||||||||||
Gain on change in control of interests | $ 11,400 | ||||||||||
CPA:18 | Carrying Value | |||||||||||
Business Acquisition | |||||||||||
Fair value of our equity interest in jointly owned investments with CPA:18 – Global prior to the CPA:18 Merger | 65,800 | ||||||||||
CPA:18 | Carrying Value | Jointly owned investments | |||||||||||
Business Acquisition | |||||||||||
Fair value of our equity interest in jointly owned investments with CPA:18 – Global prior to the CPA:18 Merger | 17,200 | ||||||||||
CPA:18 | Fair Value | Jointly owned investments | |||||||||||
Business Acquisition | |||||||||||
Fair value of our equity interest in jointly owned investments with CPA:18 – Global prior to the CPA:18 Merger | $ 28,600 | ||||||||||
CPA:18 | Operating Properties | |||||||||||
Business Acquisition | |||||||||||
Square footage of real estate properties | ft² | 5.1 | ||||||||||
CPA:18 | Operating Properties | Real Estate | |||||||||||
Business Acquisition | |||||||||||
Actual revenue from acquiree | 39,200 | ||||||||||
CPA:18 | $0.001 Par Value Common Stock | |||||||||||
Business Acquisition | |||||||||||
Share conversion rate (usd per share) | $ / shares | $ 0.098 | ||||||||||
Share price (usd per share) | $ / shares | $ 3 | ||||||||||
Shares of acquiree held prior to merger (shares) | shares | 8,556,732 | ||||||||||
CPA 18 Merger | |||||||||||
Business Acquisition | |||||||||||
Fair value of W. P. Carey shares of common stock issued | $ 1,205,750 | ||||||||||
Cash paid for fractional shares | 138 | ||||||||||
Assets held for sale | 85,026 | ||||||||||
Goodwill | 172,346 | ||||||||||
Fair value of our equity interest in jointly owned investments with CPA:18 – Global prior to the CPA:18 Merger | $ 88,299 | ||||||||||
CPA 18 Merger | Discontinued Operations, Disposed of by Sale | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||
Proceeds from sales of real estate | $ 44,500 | ||||||||||
Gain on sale of real estate, net | $ (200) | ||||||||||
CPA 18 Merger | Discontinued Operations, Held-for-sale | |||||||||||
Business Acquisition | |||||||||||
Number of real estate properties (property) | property | 2 | ||||||||||
Assets held for sale | $ 85,000 | ||||||||||
CPA 18 Merger | Jointly owned investments | |||||||||||
Business Acquisition | |||||||||||
Fair value of our equity interest in jointly owned investments with CPA:18 – Global prior to the CPA:18 Merger | $ 28,574 | ||||||||||
CPA 18 Merger | Real Estate | |||||||||||
Business Acquisition | |||||||||||
Lease revenues | $ 4,900 |
Merger with CPA_18 _ Global - P
Merger with CPA:18 – Global - Purchase Price Allocation (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Aug. 01, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Business Acquisition | |||||
Cash consideration paid | $ 423,435 | $ 0 | $ 0 | ||
Liabilities Assumed at Fair Value | |||||
Goodwill | 1,037,412 | $ 901,529 | $ 910,818 | $ 934,688 | |
CPA 18 Merger | |||||
Business Acquisition | |||||
Fair value of W. P. Carey shares of common stock issued | $ 1,205,750 | ||||
Cash consideration paid | 423,297 | ||||
Cash paid for fractional shares | 138 | ||||
Merger Consideration | 1,629,185 | ||||
Fair value of our equity interest in CPA:18 – Global prior to the CPA:18 Merger | 88,299 | ||||
Estimate of consideration expected to be transferred | 1,746,058 | ||||
Assets Acquired at Fair Value | |||||
Land, buildings and improvements — net lease and other | 881,613 | $ 881,600 | |||
Land, buildings and improvements — operating properties | 1,000,447 | ||||
Net investments in direct financing leases and loans receivable | 38,517 | ||||
In-place lease and other intangible assets | 224,458 | ||||
Above-market rent intangible assets | 61,090 | ||||
Assets held for sale | 85,026 | ||||
Cash and cash equivalents and restricted cash | 331,063 | ||||
Other assets, net (excluding restricted cash) | 25,229 | ||||
Total assets | 2,647,443 | ||||
Liabilities Assumed at Fair Value | |||||
Non-recourse mortgages, net | 900,173 | ||||
Accounts payable, accrued expenses and other liabilities | 90,035 | ||||
Below-market rent and other intangible liabilities | 16,836 | ||||
Deferred income taxes | 52,320 | ||||
Total liabilities | 1,059,364 | ||||
Total identifiable net assets | 1,588,079 | ||||
Noncontrolling interests | (14,367) | ||||
Goodwill | 172,346 | ||||
Estimate of consideration expected to be transferred | 1,746,058 | ||||
CPA 18 Merger | Jointly owned investments | |||||
Business Acquisition | |||||
Fair value of our equity interest in CPA:18 – Global prior to the CPA:18 Merger | $ 28,574 |
Merger with CPA_18 _ Global -_2
Merger with CPA:18 – Global - Pro Forma Information (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Business Acquisition, Pro Forma Information | ||
Pro forma total revenues | $ 1,590,233 | $ 1,509,828 |
Agreements and Transactions w_3
Agreements and Transactions with Related Parties - Narratives (Details) | 1 Months Ended | 12 Months Ended | ||||||
Apr. 13, 2020 USD ($) $ / shares shares | Oct. 31, 2022 USD ($) | Jul. 31, 2022 USD ($) | Jan. 31, 2022 USD ($) $ / shares shares | Dec. 31, 2022 USD ($) investment shares | Dec. 31, 2021 USD ($) shares | Dec. 31, 2020 USD ($) | Apr. 12, 2020 shares | |
Distributions Of Available Cash and Deferred Revenue Earned | ||||||||
Percentage of available cash distribution to advisor | 10% | |||||||
Other Transactions with Affiliates | ||||||||
Preferred stock, shares issued (shares) | shares | 0 | 0 | ||||||
Common stock shares, issued (shares) | shares | 210,620,949 | 190,013,751 | ||||||
Disposition of goodwill | $ 34,273,000 | |||||||
Equity method investments | $ 327,502,000 | $ 356,637,000 | ||||||
Due from affiliates | 919,000 | 1,826,000 | ||||||
Proceeds from repayment of short-term loans to affiliates | $ 26,000,000 | 62,048,000 | 51,702,000 | |||||
Jointly owned investment, accounted for under the equity method investments | investment | 4 | |||||||
Number of jointly owned investments | investment | 10 | |||||||
CWI 2 Class A Common Stock | ||||||||
Other Transactions with Affiliates | ||||||||
Class of warrant or right, number of securities called by warrants or rights (in shares) | shares | 0.9106 | |||||||
Investment Management | ||||||||
Other Transactions with Affiliates | ||||||||
Disposition of goodwill | 34,273,000 | |||||||
WLT | ||||||||
Other Transactions with Affiliates | ||||||||
Shares owned (shares) | shares | 5,531,025 | |||||||
CWI 1 | ||||||||
Other Transactions with Affiliates | ||||||||
Shares owned (shares) | shares | 6,074,046 | |||||||
WLT | Investment Management | ||||||||
Other Transactions with Affiliates | ||||||||
Disposition of goodwill | $ 34,300,000 | |||||||
CESH | ||||||||
Other Transactions with Affiliates | ||||||||
Equity method investments | $ 2,225,000 | 3,689,000 | ||||||
WLT | ||||||||
Other Transactions with Affiliates | ||||||||
Preferred stock, shares issued (shares) | shares | 1,300,000 | |||||||
Unrealized gain on investment | $ 49,200,000 | |||||||
Preferred stock | WLT | Level 3 | ||||||||
Other Transactions with Affiliates | ||||||||
Equity method investment fair value | $ 65,000,000 | 46,300,000 | ||||||
Common stock | WLT | Level 3 | ||||||||
Other Transactions with Affiliates | ||||||||
Equity method investment fair value | 11,600,000 | |||||||
Common stock | Affiliated Entity | WLT | ||||||||
Other Transactions with Affiliates | ||||||||
Shares owned (shares) | shares | 12,208,243 | |||||||
Affiliated Entity | CWI 1 And CWI 2 | ||||||||
Other Transactions with Affiliates | ||||||||
Gain on sale of equity method investment | 9,900,000 | |||||||
Equity method investments | $ 500,000 | |||||||
Affiliated Entity | CPA:18 – Global | ||||||||
Other Transactions with Affiliates | ||||||||
Due from affiliates | $ 0 | |||||||
Proceeds from repayment of short-term loans to affiliates | $ 16,000,000 | |||||||
Affiliated Entity | WLT | ||||||||
Other Transactions with Affiliates | ||||||||
Preferred stock liquidation preference (usd per share) | $ / shares | $ 50 | |||||||
Proceeds from the sales of investment in preferred shares | $ 65,000,000 | |||||||
Affiliated Entity | Common stock | WLT | ||||||||
Other Transactions with Affiliates | ||||||||
Shares owned (shares) | shares | 12,208,243 | |||||||
Affiliated Entity | Class A | CWI 2 | ||||||||
Other Transactions with Affiliates | ||||||||
Shares owned (shares) | shares | 3,836,669 | |||||||
Other Entity | ||||||||
Other Transactions with Affiliates | ||||||||
Jointly owned investment, accounted for under the equity method investments | investment | 6 | |||||||
CWI 2 | Affiliated Entity | ||||||||
Other Transactions with Affiliates | ||||||||
Preferred stock, shares issued (shares) | shares | 1,300,000 | |||||||
Preferred stock liquidation preference (usd per share) | $ / shares | $ 50 | |||||||
Common stock shares, issued (shares) | shares | 2,840,549 | |||||||
Gain on sale of equity method investment | $ 33,000,000 | |||||||
WLT | ||||||||
Other Transactions with Affiliates | ||||||||
Proceeds from the sales of investment in preferred shares | $ 82,600,000 | $ 82,600,000 |
Agreements and Transactions w_4
Agreements and Transactions with Related Parties - Related Party Income (Details) - Affiliated Entity - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Related Party Transaction | |||
Distributions of Available Cash | $ 8,746 | $ 7,345 | $ 7,225 |
Interest income on deferred acquisition fees and loans to affiliates | 112 | 120 | 369 |
Total deferred revenue earned | 19,843 | 26,863 | 38,916 |
Asset management revenue | |||
Related Party Transaction | |||
Gross contract revenue | 8,467 | 15,363 | 21,973 |
Reimbursable costs from affiliates | |||
Related Party Transaction | |||
Gross contract revenue | 2,518 | 4,035 | 8,855 |
Structuring and other advisory revenue | |||
Related Party Transaction | |||
Gross contract revenue | $ 0 | $ 0 | $ 494 |
Agreements and Transactions w_5
Agreements and Transactions with Related Parties - Related Party Income, by Program (Details) - Affiliated Entity - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Related Party Transaction | |||
Revenue from related parties | $ 19,843 | $ 26,863 | $ 38,916 |
CPA:18 – Global | |||
Related Party Transaction | |||
Revenue from related parties | 17,854 | 22,867 | 22,200 |
CWI 1 | |||
Related Party Transaction | |||
Revenue from related parties | 0 | 0 | 5,662 |
CWI 2 | |||
Related Party Transaction | |||
Revenue from related parties | 0 | 0 | 4,668 |
CESH | |||
Related Party Transaction | |||
Revenue from related parties | 1,989 | 3,713 | 4,723 |
WLT | |||
Related Party Transaction | |||
Revenue from related parties | $ 0 | $ 283 | $ 1,663 |
Agreements and Transactions w_6
Agreements and Transactions with Related Parties - Due from Affiliates (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Due from affiliates | ||
Asset management fees receivable | $ 386 | $ 494 |
Accounts receivable | 329 | 336 |
Reimbursable costs | 204 | 974 |
Current acquisition fees receivable | 0 | 19 |
Deferred acquisition fees receivable, including accrued interest | 0 | 3 |
Due from affiliates | $ 919 | $ 1,826 |
Agreements and Transactions w_7
Agreements and Transactions with Related Parties - Asset Management, Structuring and Other Revenue (Details) - Affiliated Entity | 5 Months Ended | 12 Months Ended | 14 Months Ended |
Aug. 01, 2022 | Dec. 31, 2022 | Feb. 28, 2022 | |
Average Equity Value | Corporate Property Associates Eighteen [Member] | |||
Related Party Transaction | |||
Asset management fees receivable in cash, percentage | 50% | ||
Gross asset fair value | CESH | |||
Related Party Transaction | |||
Percentage of asset management fees earned, percentage | 1% | ||
Class A | Average Equity Value | Corporate Property Associates Eighteen [Member] | |||
Related Party Transaction | |||
Asset management fees receivable in shares, percentage | 50% | ||
Class A | Average Equity Value | Minimum | Corporate Property Associates Eighteen [Member] | |||
Related Party Transaction | |||
Percentage of asset management fees earned, percentage | 0.50% | ||
Class A | Average Equity Value | Maximum | Corporate Property Associates Eighteen [Member] | |||
Related Party Transaction | |||
Percentage of asset management fees earned, percentage | 1.50% |
Land, Buildings and Improveme_3
Land, Buildings and Improvements and Assets Held for Sale - Assets Subject To Operating Leases (Details) - Operating real estate - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Real Estate Investment Property At Cost | ||
Less: Accumulated depreciation | $ (1,672,091) | $ (1,448,020) |
Net property subject to operating lease | 11,666,766 | 10,343,714 |
Land | ||
Real Estate Investment Property At Cost | ||
Gross property subject to operating lease | 2,400,002 | 2,151,327 |
Buildings and improvements | ||
Real Estate Investment Property At Cost | ||
Gross property subject to operating lease | 10,916,630 | 9,525,858 |
Real estate under construction | ||
Real Estate Investment Property At Cost | ||
Gross property subject to operating lease | $ 22,225 | $ 114,549 |
Land, Buildings and Improveme_4
Land, Buildings and Improvements and Assets Held for Sale - Narratives (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||||
Jan. 31, 2023 USD ($) property | Sep. 30, 2022 USD ($) | Aug. 30, 2022 USD ($) | Jan. 31, 2020 USD ($) | Dec. 31, 2022 USD ($) property $ / € | Dec. 31, 2021 USD ($) property $ / € | Dec. 31, 2020 USD ($) property | Aug. 31, 2022 property | Aug. 01, 2022 USD ($) property | Oct. 31, 2018 lease | |
Real Estate Properties | ||||||||||
Increase in value of balance sheet item due to foreign currency translation | $ (63,149) | $ (35,736) | $ 47,746 | |||||||
Net investments in direct financing leases | 498,313 | 572,205 | ||||||||
Land, buildings and improvements — net lease and other | 13,338,857 | 11,791,734 | ||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | 1,145,734 | 1,306,858 | 656,313 | |||||||
Operating lease liability | 146,302 | $ 146,437 | ||||||||
Capitalized construction cost | $ 141,200 | |||||||||
Construction projects completed (property) | property | 8 | 6 | ||||||||
Unfunded commitment | $ 61,100 | $ 55,300 | ||||||||
Capitalized interest | 1,300 | 2,500 | 2,900 | |||||||
Lease termination income | 12,400 | 41,000 | 7,900 | |||||||
End lease related settlement | 17,600 | 9,800 | ||||||||
Sublease Income | 4,600 | 5,100 | 5,500 | |||||||
Cash paid for operating lease liabilities | 15,800 | 13,900 | 15,500 | |||||||
Finance lease expense | 100 | |||||||||
Assets held for sale, net | 57,944 | 8,269 | ||||||||
Proceeds from sales of real estate | 234,652 | $ 163,638 | 366,532 | |||||||
Subsequent Event | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 1 | |||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | $ 64,800 | |||||||||
CPA 18 Merger | ||||||||||
Real Estate Properties | ||||||||||
Land, buildings and improvements — net lease and other | 881,600 | $ 881,613 | ||||||||
Investments in real estate | ||||||||||
Number of lease arrangements acquired (lease) | lease | 7 | |||||||||
Right-of-use assets | 24,500 | |||||||||
Lease liability | 6,600 | |||||||||
Assets held for sale | $ 85,026 | |||||||||
CPA 18 Merger | Below-market rent | ||||||||||
Investments in real estate | ||||||||||
Right-of-use assets | $ 17,900 | |||||||||
EUR | ||||||||||
Real Estate Properties | ||||||||||
Decrease in exchange rate | 5.80% | |||||||||
Foreign currency exchange rate | $ / € | 1.0666 | 1.1326 | ||||||||
Real Estate | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 1,449 | |||||||||
Investments in real estate | ||||||||||
Other income | $ 1,600 | $ 1,900 | 2,300 | |||||||
Gross contract revenue | 59,230 | 13,478 | 11,399 | |||||||
Real Estate | Occupancy | ||||||||||
Investments in real estate | ||||||||||
Gross contract revenue | 54,400 | 11,200 | 9,500 | |||||||
Real Estate | Food and beverage | ||||||||||
Investments in real estate | ||||||||||
Gross contract revenue | $ 4,800 | $ 2,300 | $ 1,900 | |||||||
Discontinued Operations, Disposed of by Sale | ||||||||||
Investments in real estate | ||||||||||
Number of properties sold (property) | property | 23 | 24 | 22 | |||||||
Proceeds from sales of real estate | $ 103,500 | $ 234,700 | $ 163,600 | $ 366,500 | ||||||
Discontinued Operations, Disposed of by Sale | CPA 18 Merger | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 1 | |||||||||
Investments in real estate | ||||||||||
Proceeds from sales of real estate | $ 44,500 | |||||||||
Discontinued Operations, Held-for-sale | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 3 | 2 | ||||||||
Investments in real estate | ||||||||||
Assets held for sale, net | $ 57,900 | $ 8,300 | ||||||||
Discontinued Operations, Held-for-sale | Subsequent Event | ||||||||||
Investments in real estate | ||||||||||
Number of properties sold (property) | property | 1 | |||||||||
Proceeds from sales of real estate | $ 11,200 | |||||||||
Discontinued Operations, Held-for-sale | CPA 18 Merger | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 2 | |||||||||
Investments in real estate | ||||||||||
Assets held for sale | $ 85,000 | |||||||||
Land, buildings and improvements | Discontinued Operations, Disposed of by Sale | ||||||||||
Investments in real estate | ||||||||||
Number of properties sold (property) | property | 20 | |||||||||
Decrease in carrying value of real estate | $ 118,100 | |||||||||
Construction in progress | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 6 | |||||||||
Investments in real estate | ||||||||||
Construction projects completed (property) | property | 4 | 5 | ||||||||
Total capitalized costs | $ 148,137 | $ 88,200 | $ 171,200 | |||||||
Land | CPA 18 Merger | ||||||||||
Investments in real estate | ||||||||||
Right-of-use assets | $ 6,600 | |||||||||
Operating lease | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 125 | 28 | 14 | |||||||
Increase in value of balance sheet item due to foreign currency translation | $ (250,500) | |||||||||
Depreciation | 299,400 | $ 286,400 | $ 258,900 | |||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | 1,156,222 | 1,300,000 | 661,400 | |||||||
Operating lease | Prepaid Rent Liability | ||||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | $ 12,287 | |||||||||
Lease term (in years) | 99 years | |||||||||
Operating lease | Above Market Ground Lease | ||||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | 4,200 | |||||||||
Operating lease | Land | ||||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | $ 145,078 | 191,000 | 105,400 | |||||||
Operating lease | Building | ||||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | 946,900 | 449,400 | ||||||||
Operating lease | Net lease intangible | ||||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | 188,900 | 106,600 | ||||||||
Operating lease | Land Lease Right Use Of Assets | ||||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | 6,000 | |||||||||
Operating lease | Prepaid rent | ||||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | 15,400 | |||||||||
Operating lease | Operating Lease Liability | ||||||||||
Investments in real estate | ||||||||||
Total Capitalized Costs | 6,000 | |||||||||
Operating real estate | ||||||||||
Real Estate Properties | ||||||||||
Depreciation | $ 11,600 | $ 2,700 | $ 2,800 | |||||||
Operating real estate | CPA 18 Merger | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 39 | |||||||||
Self Storage | CPA 18 Merger | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 65 | |||||||||
Self Storage | Operating real estate | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 75 | 10 | ||||||||
Self Storage | Consolidated properties | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 75 | 10 | 10 | |||||||
Student Housing | CPA 18 Merger | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 1 | |||||||||
Student Housing | Operating real estate | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 2 | |||||||||
Student Housing | Consolidated properties | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 2 | |||||||||
Student Housing Development Project | ||||||||||
Investments in real estate | ||||||||||
Assets placed into service | $ 66,800 | |||||||||
Student Housing Development Project | CPA 18 Merger | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 1 | |||||||||
Land, buildings and improvements — net lease and other | $ 1,000,000 | |||||||||
Investments in real estate | ||||||||||
Capitalized construction cost | $ 78,300 | |||||||||
Hotel | Operating real estate | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 1 | 1 | ||||||||
Hotel | Consolidated properties | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 1 | 1 | 1 | |||||||
Build To Suit | Construction in progress | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 6 | |||||||||
Investments in real estate | ||||||||||
Commitments | $ 20,300 | |||||||||
Adjustment | ||||||||||
Real Estate Properties | ||||||||||
Net investments in direct financing leases | $ (67,000) | |||||||||
Direct Financing Method | Adjustment | ||||||||||
Real Estate Properties | ||||||||||
Number of properties (property) | property | 7 |
Land, Buildings and Improveme_5
Land, Buildings and Improvements and Assets Held for Sale - Acquisition of Real Estate (Details) $ in Thousands | 1 Months Ended | 2 Months Ended | 12 Months Ended | ||||||||||||||||||||||
Dec. 30, 2022 USD ($) property | Dec. 21, 2022 USD ($) property | Nov. 30, 2022 USD ($) property | Oct. 01, 2022 USD ($) property | Aug. 26, 2022 USD ($) property | Aug. 12, 2022 USD ($) property | Aug. 10, 2022 USD ($) property | Aug. 03, 2022 USD ($) property | Jul. 26, 2022 USD ($) property | Jul. 21, 2022 USD ($) property | Jun. 30, 2022 USD ($) | Jun. 17, 2022 USD ($) property | May 16, 2022 USD ($) property | May 09, 2022 USD ($) property | Mar. 04, 2022 USD ($) property | Feb. 18, 2022 USD ($) property | Feb. 11, 2022 USD ($) property | Feb. 03, 2022 USD ($) property | Jan. 10, 2022 USD ($) property | Jun. 30, 2022 USD ($) | Sep. 28, 2022 USD ($) property | Dec. 31, 2022 USD ($) property | Dec. 31, 2021 USD ($) property | Dec. 31, 2020 USD ($) property | Sep. 30, 2022 property | |
Property, Plant and Equipment | |||||||||||||||||||||||||
Total Capitalized Costs | $ 1,145,734 | $ 1,306,858 | $ 656,313 | ||||||||||||||||||||||
Operating lease | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 125 | 28 | 14 | ||||||||||||||||||||||
Total Capitalized Costs | $ 1,156,222 | $ 1,300,000 | $ 661,400 | ||||||||||||||||||||||
Operating lease | Below-market rent | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Total Capitalized Costs | $ 7,023 | ||||||||||||||||||||||||
Finite lived intangible assets useful life (in years) | 10 years 10 months 24 days | ||||||||||||||||||||||||
Operating lease | Prepaid Rent Liability | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Total Capitalized Costs | $ 12,287 | ||||||||||||||||||||||||
Operating lease | In-place lease | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Total Capitalized Costs | $ 152,889 | ||||||||||||||||||||||||
Finite lived intangible assets useful life (in years) | 20 years 7 months 6 days | ||||||||||||||||||||||||
Operating lease | Land | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Total Capitalized Costs | $ 145,078 | $ 191,000 | $ 105,400 | ||||||||||||||||||||||
Operating lease | Buildings and improvements | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Total Capitalized Costs | $ 852,991 | ||||||||||||||||||||||||
Operating lease | Pleasant Prairie, Wisconsin | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 20,024 | ||||||||||||||||||||||||
Operating lease | Various, Spain | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 26 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 146,364 | ||||||||||||||||||||||||
Operating lease | Various, Denmark | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 4 | 8 | 8 | 10 | |||||||||||||||||||||
Total Capitalized Costs | $ 15,553 | $ 33,976 | $ 42,635 | $ 29,644 | |||||||||||||||||||||
Operating lease | Additional properties acquired, Denmark | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 3,400 | ||||||||||||||||||||||||
Operating lease | Laval, Canada | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 21,459 | ||||||||||||||||||||||||
Operating lease | Chattanooga, Tennessee | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Commitments | 26,600 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 43,198 | ||||||||||||||||||||||||
Operating lease | Various, United States (4 properties), Canada (1 property), and Mexico (1 property) | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 6 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 80,595 | ||||||||||||||||||||||||
Operating lease | Various Industrial Properties In The United States | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 4 | ||||||||||||||||||||||||
Operating lease | Industrial Property In Canada | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Operating lease | Industrial Property In Mexico | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Operating lease | Various, United States | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 19 | 18 | 6 | ||||||||||||||||||||||
Total Capitalized Costs | $ 63,006 | $ 262,061 | $ 110,381 | ||||||||||||||||||||||
Operating lease | Medina, Ohio | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 28,913 | ||||||||||||||||||||||||
Operating lease | Bree, Belgium | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 96,697 | ||||||||||||||||||||||||
Operating lease | Various, Spain | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 5 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 19,894 | ||||||||||||||||||||||||
Operating lease | Westlake, Ohio | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 29,517 | ||||||||||||||||||||||||
Operating lease | Hebron and Strongsville, Ohio; and Scarborough, Canada | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 3 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 20,111 | ||||||||||||||||||||||||
Operating lease | Clifton Park, New York and West Des Moines, Iowa | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 2 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 23,317 | ||||||||||||||||||||||||
Operating lease | Orzinuovi, Italy | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 14,033 | ||||||||||||||||||||||||
Operating lease | West Chester, Pennsylvania | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 1,863 | ||||||||||||||||||||||||
Operating lease | Romulus, Michigan | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 36,569 | ||||||||||||||||||||||||
Operating lease | Salisbury, North Carolina | |||||||||||||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||||||
Number of real estate properties (property) | property | 1 | ||||||||||||||||||||||||
Commitments | $ 13,800 | ||||||||||||||||||||||||
Total Capitalized Costs | $ 16,412 |
Land, Buildings and Improveme_6
Land, Buildings and Improvements and Assets Held for Sale - Real Estate Under Construction (Details) - Construction in progress $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 USD ($) property | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Property, Plant and Equipment | |||
Number of real estate properties (property) | property | 6 | ||
Total Capitalized Costs | $ | $ 148,137 | $ 88,200 | $ 171,200 |
Hurricane, Utah | |||
Property, Plant and Equipment | |||
Number of real estate properties (property) | property | 1 | ||
Total Capitalized Costs | $ | $ 20,517 | ||
Breda, Netherlands | |||
Property, Plant and Equipment | |||
Number of real estate properties (property) | property | 1 | ||
Total Capitalized Costs | $ | $ 4,721 | ||
Bowling Green, Kentucky | |||
Property, Plant and Equipment | |||
Number of real estate properties (property) | property | 1 | ||
Total Capitalized Costs | $ | $ 72,971 | ||
Wageningen, Netherlands | |||
Property, Plant and Equipment | |||
Number of real estate properties (property) | property | 1 | ||
Total Capitalized Costs | $ | $ 26,054 | ||
Radomsko, Poland | |||
Property, Plant and Equipment | |||
Number of real estate properties (property) | property | 1 | ||
Total Capitalized Costs | $ | $ 23,042 | ||
Flemington, New Jersey | |||
Property, Plant and Equipment | |||
Number of real estate properties (property) | property | 1 | ||
Total Capitalized Costs | $ | $ 832 |
Land, Buildings and Improveme_7
Land, Buildings and Improvements and Assets Held for Sale - Operating Lease Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Operating Lease, Lease Income [Abstract] | |||
Lease income — fixed | $ 1,160,942 | $ 1,066,250 | $ 981,430 |
Lease income — variable | 140,675 | 111,188 | 99,193 |
Total operating lease income | $ 1,301,617 | $ 1,177,438 | $ 1,080,623 |
Land, Buildings and Improveme_8
Land, Buildings and Improvements and Assets Held for Sale - Schedule of Future Minimum Lease Payments to be Received (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Scheduled Future Lease Payments to be Received | |
2023 | $ 1,285,481 |
2024 | 1,233,058 |
2025 | 1,179,250 |
2026 | 1,127,974 |
2027 | 1,064,061 |
Thereafter | 9,481,009 |
Total | $ 15,370,833 |
Land, Buildings and Improveme_9
Land, Buildings and Improvements and Assets Held for Sale - Lease Cost (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||
Fixed lease cost | $ 15,087 | $ 16,426 | $ 17,616 |
Variable lease cost | 1,086 | 1,149 | 1,089 |
Total lease cost | $ 16,173 | $ 17,575 | $ 18,705 |
Land, Buildings and Improvem_10
Land, Buildings and Improvements and Assets Held for Sale - Supplemental Balance Sheet Information (Details) $ in Thousands | Dec. 31, 2022 USD ($) lease | Dec. 31, 2021 USD ($) lease |
Lessee, Lease, Description | ||
Finance lease, right of use asset | $ 12,598 | $ 0 |
Total operating ROU assets | 193,106 | 165,997 |
Operating lease liabilities | $ 146,302 | $ 146,437 |
Weighted-average remaining lease term — operating leases | 25 years 9 months 18 days | 26 years 1 month 6 days |
Weighted-average discount rate — operating leases (percent) | 6.80% | 6.80% |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | In-place lease intangible assets and other | |
Operating Lease, Liability, Statement of Financial Position | Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities |
Minimum | ||
Lessee, Lease, Description | ||
Operating lease contract term | 1 year | 1 year |
Maximum | ||
Lessee, Lease, Description | ||
Operating lease contract term | 99 years | 100 years |
Land | ||
Lessee, Lease, Description | ||
Operating lease, right of use asset | $ 123,834 | $ 106,095 |
Operating lease right of use asset, (lease) | lease | 72 | 66 |
Finance lease right of use asset, (lease) | lease | 1 | 0 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position | In-place lease intangible assets and other | In-place lease intangible assets and other |
Building | ||
Lessee, Lease, Description | ||
Operating lease, right of use asset | $ 56,674 | $ 59,902 |
Operating lease right of use asset, (lease) | lease | 4 | 4 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position | Other assets, net | Other assets, net |
Land, Buildings and Improvem_11
Land, Buildings and Improvements and Assets Held for Sale - Undiscounted Cash Flows - Operating Lease (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Lessee, Operating Lease, Liability, Payment, Due | ||
2023 | $ 14,486 | |
2024 | 13,856 | |
2025 | 13,851 | |
2026 | 13,721 | |
2027 | 13,911 | |
Thereafter | 269,848 | |
Total lease payments | 339,673 | |
Less: amount of lease payments representing interest | (193,371) | |
Present value of future lease payments/lease obligations | $ 146,302 | $ 146,437 |
Land, Buildings and Improvem_12
Land, Buildings and Improvements and Assets Held for Sale - Operating Real Estate (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Real Estate Properties | ||
Land, buildings and improvements — operating properties | $ 1,095,892 | $ 83,673 |
Less: Accumulated depreciation | (3,269,057) | (2,889,294) |
Real estate under construction | ||
Real Estate Properties | ||
Land, buildings and improvements — operating properties | 18,566 | 0 |
Land, Buildings and Improvements — Operating Leases | ||
Real Estate Properties | ||
Less: Accumulated depreciation | (28,295) | (16,750) |
Investments in real estate | 1,067,597 | 66,923 |
Land, Buildings and Improvements — Operating Leases | Land | ||
Real Estate Properties | ||
Land, buildings and improvements — operating properties | 122,317 | 10,452 |
Land, Buildings and Improvements — Operating Leases | Buildings and improvements | ||
Real Estate Properties | ||
Land, buildings and improvements — operating properties | $ 955,009 | $ 73,221 |
Land, Buildings and Improvem_13
Land, Buildings and Improvements and Assets Held for Sale - Summary of Assets Held for Sale, Net (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Long Lived Assets Held-for-sale | ||
Accumulated depreciation and amortization | $ (3,254) | $ (2,359) |
Assets held for sale, net | 57,944 | 8,269 |
In-place lease | ||
Long Lived Assets Held-for-sale | ||
Assets Held-for-sale, gross | 10,854 | 0 |
Above-market rent intangible assets | ||
Long Lived Assets Held-for-sale | ||
Assets Held-for-sale, gross | 3,210 | 0 |
Land, buildings and improvements — net lease and other | ||
Long Lived Assets Held-for-sale | ||
Assets Held-for-sale, gross | $ 47,134 | $ 10,628 |
Finance Receivables - Direct Fi
Finance Receivables - Direct Financing Leases and Loans Receivable (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Receivables [Abstract] | ||
Net investments in direct financing leases | $ 498,313 | $ 572,205 |
Sale-leaseback transactions accounted for as loans receivable | 234,198 | 217,229 |
Secured loans receivable | 39,250 | 24,143 |
Net investment In lease and loans receivable | $ 771,761 | $ 813,577 |
Finance Receivables - Net Inves
Finance Receivables - Net Investments in Direct Financing Lease (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Receivables [Abstract] | ||
Lease payments receivable | $ 332,618 | $ 414,002 |
Unguaranteed residual value | 470,839 | 545,896 |
Gross minimum lease payments receivable | 803,457 | 959,898 |
Less: unearned income | (296,411) | (370,353) |
Less: allowance for credit losses | (8,733) | (17,340) |
Net investments in direct financing leases | $ 498,313 | $ 572,205 |
Finance Receivables - Narrative
Finance Receivables - Narratives (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | |||
Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) property | Dec. 31, 2021 USD ($) property | Dec. 31, 2020 USD ($) | Mar. 31, 2021 USD ($) | |
Finance Receivables | |||||
Loans receivable, allowance For credit losses | $ 2,100 | $ 12,600 | |||
Allowance for credit loss | (24,976) | 266 | $ 22,259 | ||
Credit to allowance for direct finance lease related to reclassification | 4,700 | ||||
Interest income from direct financing leases | 53,000 | 63,200 | 73,900 | ||
Net investments in direct financing leases | 498,313 | 572,205 | |||
Decrease in value of balance sheet item due to foreign currency translation | 63,149 | 35,736 | (47,746) | ||
Proceeds from repayment of loans receivable | $ 34,000 | 34,000 | 0 | 11,000 | |
Release of allowance for credit losses | 10,500 | ||||
Interest receivable. | $ 3,700 | ||||
Proceeds from the collection of interest related to secured loans | $ 2,300 | ||||
Potentially uncollectible interest receivable | 1,400 | ||||
Interest income from loans receivable | $ 21,200 | $ 4,300 | $ 1,000 | ||
Real Associated With Sales Lease Back | |||||
Finance Receivables | |||||
Number of real estate properties (property) | property | 5 | 3 | |||
CPA 18 Merger | |||||
Finance Receivables | |||||
Net investments in direct financing leases and loans receivable | $ 10,500 | ||||
Secured loans receivables acquired | $ 28,000 | ||||
Interest rate on loan (percent) | 10% | ||||
Financing Receivable | |||||
Finance Receivables | |||||
Allowance for credit loss | $ (3,900) | $ 300 | |||
Adjustment | |||||
Finance Receivables | |||||
Net investments in direct financing leases | (67,000) | ||||
Land, buildings and improvements — net lease and other | $ 67,000 | ||||
Net investments in direct financing leases | Adjustment | |||||
Finance Receivables | |||||
Number of real estate properties (property) | property | 7 | ||||
Net investments in direct financing leases | |||||
Finance Receivables | |||||
Decrease in value of balance sheet item due to foreign currency translation | $ 23,500 |
Finance Receivables - Scheduled
Finance Receivables - Scheduled Future Minimum Rents (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Sales-type and Direct Financing Leases, Lease Receivable, Fiscal Year Maturity | |
2023 | $ 50,273 |
2024 | 48,146 |
2025 | 43,897 |
2026 | 42,578 |
2027 | 41,370 |
Thereafter | 106,354 |
Total | $ 332,618 |
Finance Receivables - Sale-leas
Finance Receivables - Sale-leasebacks (Details) - Real Associated With Sales Lease Back $ in Thousands | Dec. 31, 2022 USD ($) property | Dec. 31, 2021 USD ($) property |
Accounts, Notes, Loans and Financing Receivable | ||
Number of properties (property) | property | 5 | 3 |
Total Investment | $ | $ 19,795 | $ 217,000 |
Various, Belgium | ||
Accounts, Notes, Loans and Financing Receivable | ||
Number of properties (property) | property | 5 | |
Total Investment | $ | $ 19,795 |
Finance Receivables - Internal
Finance Receivables - Internal Credit Quality Rating (Details) $ in Thousands | Dec. 31, 2022 USD ($) tenant | Dec. 31, 2021 USD ($) tenant |
Credit Quality Of Finance Receivables | ||
Net investments in direct financing leases | $ 782,594 | $ 843,510 |
Internally Assigned Grade1 thru 3 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants (tenant) | tenant | 19 | 17 |
Net investments in direct financing leases | $ 664,761 | $ 703,280 |
Internally Assigned Grade 4 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants (tenant) | tenant | 8 | 9 |
Net investments in direct financing leases | $ 117,833 | $ 140,230 |
Internally Assigned Grade 5 | ||
Credit Quality Of Finance Receivables | ||
Number of tenants (tenant) | tenant | 0 | 0 |
Net investments in direct financing leases | $ 0 | $ 0 |
Goodwill and Other Intangible_2
Goodwill and Other Intangibles - Narratives (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Sep. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Finite-Lived Intangible Assets, Net | ||||
Impairment charge | $ 29,334 | $ 0 | $ 0 | |
Decrease in value of balance sheet item due to foreign currency translation | 63,149 | 35,736 | (47,746) | |
Amortization of intangible assets | 229,200 | $ 236,600 | $ 226,200 | |
Investment Management | ||||
Finite-Lived Intangible Assets, Net | ||||
Impairment charge | $ 29,300 | 29,334 | ||
Net intangible assets | ||||
Finite-Lived Intangible Assets, Net | ||||
Decrease in value of balance sheet item due to foreign currency translation | $ 42,300 | |||
Minimum | ||||
Finite-Lived Intangible Assets, Net | ||||
Finite lived intangible assets useful life (in years) | 1 year | |||
Maximum | ||||
Finite-Lived Intangible Assets, Net | ||||
Finite lived intangible assets useful life (in years) | 48 years |
Goodwill and Other Intangible_3
Goodwill and Other Intangibles - Net Lease Intangibles (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
CPA 18 Merger | ||
Schedule Of Finite And Indefinite Lived Intangible Assets Liabilities [Line Items] | ||
Finite-Lived Intangible Assets | $ 261,003 | |
In-place lease | ||
Schedule Of Finite And Indefinite Lived Intangible Assets Liabilities [Line Items] | ||
Finite-Lived Intangible Assets | $ 1,462,083 | $ 1,345,242 |
In-place lease | CPA 18 Merger | ||
Schedule Of Finite And Indefinite Lived Intangible Assets Liabilities [Line Items] | ||
Finite-Lived Intangible Assets, Weighted-Average Life (in years) | 7 years 4 months 24 days | |
Finite-Lived Intangible Assets | $ 199,913 | |
Above-market rent | ||
Schedule Of Finite And Indefinite Lived Intangible Assets Liabilities [Line Items] | ||
Finite-Lived Intangible Assets | $ 326,315 | $ 353,549 |
Above-market rent | CPA 18 Merger | ||
Schedule Of Finite And Indefinite Lived Intangible Assets Liabilities [Line Items] | ||
Finite-Lived Intangible Assets, Weighted-Average Life (in years) | 11 years 10 months 24 days | |
Finite-Lived Intangible Assets | $ 61,090 | |
Below-market rent | CPA 18 Merger | ||
Schedule Of Finite And Indefinite Lived Intangible Assets Liabilities [Line Items] | ||
Finite-Lived Intangible Liabilities, Weighted-Average Life (in years) | 8 years 6 months | |
Finite-Lived Intangible Liabilities | $ (16,836) |
Goodwill and Other Intangible_4
Goodwill and Other Intangibles - Goodwill Rollforward (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Sep. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Goodwill | ||||
Balance - beginning of period | $ 901,529 | $ 910,818 | $ 934,688 | |
Foreign currency translation adjustments | (7,129) | (9,289) | 10,403 | |
Allocation of goodwill based on portion of Investment Management business sold (Note 4) | (34,273) | |||
Acquisition of CPA:18 – Global (Note 3) | 172,346 | |||
Impairment charges (Note 9) | (29,334) | 0 | 0 | |
Balance - end of period | 1,037,412 | 901,529 | 910,818 | |
Real Estate | ||||
Goodwill | ||||
Balance - beginning of period | 872,195 | 881,484 | 871,081 | |
Foreign currency translation adjustments | (7,129) | (9,289) | 10,403 | |
Allocation of goodwill based on portion of Investment Management business sold (Note 4) | 0 | |||
Acquisition of CPA:18 – Global (Note 3) | 172,346 | |||
Impairment charges (Note 9) | 0 | |||
Balance - end of period | 1,037,412 | 872,195 | 881,484 | |
Investment Management | ||||
Goodwill | ||||
Balance - beginning of period | 29,334 | 29,334 | 63,607 | |
Foreign currency translation adjustments | 0 | 0 | 0 | |
Allocation of goodwill based on portion of Investment Management business sold (Note 4) | (34,273) | |||
Acquisition of CPA:18 – Global (Note 3) | 0 | |||
Impairment charges (Note 9) | $ (29,300) | (29,334) | ||
Balance - end of period | $ 0 | $ 29,334 | $ 29,334 |
Goodwill and Other Intangible_5
Goodwill and Other Intangibles - Intangible Assets and Liabilities Summary (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Finite-Lived Intangible Assets | ||
Accumulated Amortization | $ (1,587,815) | $ (1,446,787) |
Goodwill | ||
Total intangible assets, gross | 4,414,293 | 4,048,372 |
Total intangible assets, net | 2,826,478 | 2,601,585 |
Finite-Lived Intangible Liabilities | ||
Less: accumulated amortization | 125,287 | 105,908 |
Indefinite-Lived Intangible Liabilities | ||
Total intangible liabilities, gross | (309,871) | (289,194) |
Total intangible liabilities, net | (184,584) | (183,286) |
Below-market purchase option | ||
Indefinite-Lived Intangible Liabilities | ||
Indefinite-lived intangible liabilities | (16,711) | (16,711) |
Below-market rent | ||
Finite-Lived Intangible Liabilities | ||
Finite-lived intangible liabilities, gross | (293,160) | (272,483) |
Less: accumulated amortization | 125,287 | 105,908 |
Net amortizable intangible liabilities | (167,873) | (166,575) |
Goodwill | ||
Goodwill | ||
Indefinite-lived intangible assets | 1,037,412 | 901,529 |
Contracts including internal software development costs | ||
Finite-Lived Intangible Assets | ||
Gross Carrying Amount | 19,812 | 23,528 |
Accumulated Amortization | (19,144) | (22,263) |
Net Carrying Amount | 668 | 1,265 |
Internal-use software development costs | ||
Finite-Lived Intangible Assets | ||
Gross Carrying Amount | 19,812 | 19,553 |
Accumulated Amortization | (19,144) | (18,682) |
Net Carrying Amount | 668 | 871 |
Trade name | ||
Finite-Lived Intangible Assets | ||
Gross Carrying Amount | 3,975 | |
Accumulated Amortization | (3,581) | |
Net Carrying Amount | 394 | |
Lease intangibles | ||
Finite-Lived Intangible Assets | ||
Gross Carrying Amount | 3,357,069 | 3,123,315 |
Accumulated Amortization | (1,568,671) | (1,424,524) |
Net Carrying Amount | 1,788,398 | 1,698,791 |
In-place lease | ||
Finite-Lived Intangible Assets | ||
Gross Carrying Amount | 2,523,318 | 2,279,905 |
Accumulated Amortization | (1,061,235) | (934,663) |
Net Carrying Amount | 1,462,083 | 1,345,242 |
Above-market rent | ||
Finite-Lived Intangible Assets | ||
Gross Carrying Amount | 833,751 | 843,410 |
Accumulated Amortization | (507,436) | (489,861) |
Net Carrying Amount | $ 326,315 | $ 353,549 |
Goodwill and Other Intangible_6
Goodwill and Other Intangibles - Scheduled Annual Net Amortization (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Net | |
2023 | $ 248,403 |
2024 | 189,424 |
2025 | 171,442 |
2026 | 149,774 |
2027 | 132,205 |
Thereafter | 729,945 |
Total | 1,621,193 |
Net Decrease in Lease Revenues | |
Net | |
2023 | 34,878 |
2024 | 30,783 |
2025 | 27,047 |
2026 | 21,196 |
2027 | 17,100 |
Thereafter | 27,438 |
Total | 158,442 |
Increase to Amortization | |
Net | |
2023 | 213,525 |
2024 | 158,641 |
2025 | 144,395 |
2026 | 128,578 |
2027 | 115,105 |
Thereafter | 702,507 |
Total | $ 1,462,751 |
Equity Method Investments - Sum
Equity Method Investments - Summary of Investments in Managed Programs (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Investments in Programs | ||
Equity Investments in Real Estate | $ 327,502 | $ 356,637 |
CPA:18 – Global | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 100% | 5.578% |
Equity Investments in Real Estate | $ 0 | $ 60,836 |
CPA:18 – Global operating partnership | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 100% | 0.034% |
Equity Investments in Real Estate | $ 0 | $ 209 |
CESH | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 2.43% | 2.43% |
Equity Investments in Real Estate | $ 2,225 | $ 3,689 |
Affiliated Entity | Managed Programs | ||
Investments in Programs | ||
Equity Investments in Real Estate | $ 2,225 | $ 64,734 |
Equity Method Investments - Nar
Equity Method Investments - Narratives (Details) | 12 Months Ended | |||||
Jun. 10, 2021 USD ($) unit | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) shares | Dec. 31, 2020 USD ($) | Jan. 31, 2022 shares | Apr. 13, 2020 shares | |
Investments in REITs | ||||||
Distributions of earnings from equity method investments | $ 30,236,000 | $ 15,471,000 | $ 9,419,000 | |||
Gain on change in control of interests | 33,931,000 | 0 | 0 | |||
Equity Investments in Real Estate | 327,502,000 | 356,637,000 | ||||
Equity method investments | ||||||
Investments in REITs | ||||||
Interest income | 10,100,000 | 3,000,000 | ||||
WLT | ||||||
Investments in REITs | ||||||
Shares owned (shares) | shares | 5,531,025 | |||||
Real Estate | ||||||
Investments in REITs | ||||||
Equity Investments in Real Estate | 325,277,000 | 291,903,000 | ||||
Real Estate | Unconsolidated Properties | ||||||
Investments in REITs | ||||||
Distributions of earnings from equity method investments | 27,800,000 | 18,600,000 | 17,800,000 | |||
Aggregate unamortized basis difference on equity investments | 19,100,000 | 7,900,000 | ||||
Common stock | WLT | Affiliated Entity | ||||||
Investments in REITs | ||||||
Shares owned (shares) | shares | 12,208,243 | |||||
CPA:18 – Global | ||||||
Investments in REITs | ||||||
Equity Investments in Real Estate | 0 | 60,836,000 | ||||
CPA:18 – Global operating partnership | ||||||
Investments in REITs | ||||||
Equity Investments in Real Estate | 0 | 209,000 | ||||
CESH | ||||||
Investments in REITs | ||||||
Equity Investments in Real Estate | 2,225,000 | 3,689,000 | ||||
Bank Pekao | Real Estate | CPA:18 – Global | Affiliated Entity | ||||||
Investments in REITs | ||||||
Impairment Charges | 4,600,000 | |||||
Equity Investments in Real Estate | 4,460,000 | |||||
Las Vegas Retail Complex | Real Estate | Third Party | Affiliated Entity | ||||||
Investments in REITs | ||||||
Equity Investments in Real Estate | 196,352,000 | $ 104,114,000 | ||||
Las Vegas Retail Complex | Real Estate | Third Party | Construction Commitment | Affiliated Entity | ||||||
Investments in REITs | ||||||
Commitments | $ 261,900,000 | |||||
Debt instrument stated interest rate (percentage) | 6% | |||||
Debt instrument term | 36 months | |||||
Equity Investments in Real Estate | $ 193,200,000 | |||||
Number of Units in Real Estate Property | unit | 2 | |||||
Equity Purchase Option Percentage | 47.50% | |||||
Affiliated Entity | Common stock | WLT | ||||||
Investments in REITs | ||||||
Shares owned (shares) | shares | 12,208,243 | |||||
Affiliated Entity | CPA:18 – Global | ||||||
Investments in REITs | ||||||
Distributions of earnings from equity method investments | 1,600,000 | $ 3,500,000 | 2,600,000 | |||
Affiliated Entity | CPA:18 – Global operating partnership | ||||||
Investments in REITs | ||||||
Distributions of earnings from equity method investments | 8,700,000 | 7,300,000 | 7,200,000 | |||
Affiliated Entity | CESH | ||||||
Investments in REITs | ||||||
Distributions of earnings from equity method investments | 1,200,000 | 1,300,000 | $ 0 | |||
Affiliated Entity | Managed Programs | ||||||
Investments in REITs | ||||||
Aggregate unamortized basis difference on equity investments | 23,300,000 | |||||
Equity Investments in Real Estate | $ 2,225,000 | $ 64,734,000 |
Equity Method Investments - Equ
Equity Method Investments - Equity Method Investments Excluding the Managed Programs (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Investments in Programs | ||
Equity Investments in Real Estate | $ 327,502 | $ 356,637 |
Real Estate | ||
Investments in Programs | ||
Equity Investments in Real Estate | 325,277 | 291,903 |
Real Estate | Third Party | Las Vegas Retail Complex | Affiliated Entity | ||
Investments in Programs | ||
Equity Investments in Real Estate | $ 196,352 | 104,114 |
Real Estate | Third Party | Johnson Self Storage | Affiliated Entity | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 90% | |
Equity Investments in Real Estate | $ 65,707 | 67,573 |
Real Estate | Third Party | Kesko Senukai | Affiliated Entity | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 70% | |
Equity Investments in Real Estate | $ 38,569 | 41,955 |
Real Estate | Third Party | Harmon Retail Corner | Affiliated Entity | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 15% | |
Equity Investments in Real Estate | $ 24,649 | 24,435 |
Real Estate | WLT | WLT | Affiliated Entity | ||
Investments in Programs | ||
Equity Investments in Real Estate | 33,392 | |
Real Estate | CPA:18 – Global | State Farm Mutual Automobile Insurance Co. | Affiliated Entity | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 100% | |
Equity Investments in Real Estate | 7,129 | |
Real Estate | CPA:18 – Global | Apply Sørco AS | Affiliated Entity | ||
Investments in Programs | ||
Equity Investments in Real Estate | 5,909 | |
Real Estate | CPA:18 – Global | Bank Pekao | Affiliated Entity | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 100% | |
Equity Investments in Real Estate | 4,460 | |
Real Estate | CPA:18 – Global | Fortenova Grupa d.d. (formerly Konzum d.d.) | Affiliated Entity | ||
Investments in Programs | ||
Equity method investment, ownership percentage | 100% | |
Equity Investments in Real Estate | $ 2,936 |
Fair Value Measurements - Narra
Fair Value Measurements - Narratives (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||||
Oct. 31, 2022 USD ($) | Aug. 30, 2022 USD ($) | Mar. 31, 2022 property | Jan. 31, 2022 USD ($) $ / shares shares | Oct. 30, 2020 USD ($) | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) property shares | Dec. 31, 2021 USD ($) property $ / ft² shares | Dec. 31, 2020 USD ($) property | Aug. 31, 2022 property | Apr. 13, 2020 $ / shares shares | |
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Purchases of securities | $ 0 | $ 0 | $ 95,511 | ||||||||
Equity method investments | $ 327,502 | $ 356,637 | |||||||||
Preferred stock, shares issued (shares) | shares | 0 | 0 | |||||||||
Unrealized gain on investment | $ (18,688) | $ 18,688 | 0 | ||||||||
Unamortized deferred financing costs | 25,992 | ||||||||||
Unamortized discount | 35,936 | ||||||||||
Impairment charge | 29,334 | 0 | 0 | ||||||||
Impairment charges | $ 39,119 | $ 24,246 | 35,830 | ||||||||
Discontinued Operations, Held-for-sale | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Number of real estate properties (property) | property | 3 | 2 | |||||||||
Investment Management | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Impairment charge | $ 29,300 | $ 29,334 | |||||||||
Goodwill, fair value | 0 | ||||||||||
Impairment charges | $ 0 | 0 | |||||||||
WLT (reimbursed transition services) | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Proceeds from the sales of investment in preferred shares | $ 82,600 | 82,600 | |||||||||
WLT (reimbursed transition services) | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Shares owned (shares) | shares | 5,531,025 | ||||||||||
Real Estate | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Equity method investments | 325,277 | $ 291,903 | |||||||||
Common stock | Affiliated Entity | WLT (reimbursed transition services) | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Shares owned (shares) | shares | 12,208,243 | ||||||||||
Bankrupt tenants property | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Impairment charges | 12,600 | ||||||||||
Vacant properties | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Impairment charges | 6,500 | $ 7,900 | 2,800 | ||||||||
Real estate and intangibles | Pendragon PLC | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Number of real estate properties (property) | property | 30 | ||||||||||
Lease extension term | 11 years | ||||||||||
Real estate and intangibles | Pendragon PLC | Discontinued Operations, Held-for-sale | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Number of real estate properties (property) | property | 12 | ||||||||||
Affiliated Entity | CWI 2 | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Preferred stock, shares issued (shares) | shares | 1,300,000 | ||||||||||
Preferred stock liquidation preference (usd per share) | $ / shares | $ 50 | ||||||||||
Affiliated Entity | Common stock | WLT (reimbursed transition services) | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Shares owned (shares) | shares | 12,208,243 | ||||||||||
Level 3 | Fair Value, Measurements, Nonrecurring | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | 68,453 | 31,076 | 91,217 | ||||||||
Level 3 | Fair Value, Measurements, Nonrecurring | Impaired properties | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | 1,000 | ||||||||||
Level 3 | Carrying Value | Secured Debt | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Unamortized deferred financing costs | 100 | 100 | |||||||||
Unamortized discount | 10,300 | 800 | |||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | 39,119 | $ 24,246 | $ 35,830 | ||||||||
Number of real estate properties (property) | property | 2 | 6 | |||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Pendragon PLC | Discontinued Operations, Held-for-sale | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | $ 9,300 | ||||||||||
Number of real estate properties (property) | property | 6 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate | Minimum | Pendragon PLC | Discontinued Operations, Held-for-sale | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.0475 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate | Maximum | Pendragon PLC | Discontinued Operations, Held-for-sale | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.1000 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | $ 10,900 | $ 16,300 | $ 16,000 | ||||||||
Number of real estate properties (property) | property | 2 | ||||||||||
Capital expenditure (usd per sqft) | $ / ft² | 100 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Minimum | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Market rent (usd per sqft) | $ / ft² | 10 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Maximum | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Market rent (usd per sqft) | $ / ft² | 11 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Capitalization rate | Minimum | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.06 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Capitalization rate | Maximum | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.11 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Measurement Input, Cashflow Discount Rate | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.140 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Measurement Input, Cashflow Discount Rate | Minimum | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.0700 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Measurement Input, Cashflow Discount Rate | Maximum | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.0900 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Measurement Input, Terminal Capitalization Rate | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.110 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Measurement Input, Terminal Capitalization Rate | Minimum | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.0600 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Potentially vacant properties | Measurement Input, Terminal Capitalization Rate | Maximum | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Real estate measurement input (percent) | 0.0700 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Impaired properties | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | $ 12,400 | $ 3,400 | |||||||||
Number of real estate properties (property) | property | 3 | ||||||||||
Level 3 | Real estate and intangibles | Fair Value, Measurements, Nonrecurring | Eleven Properties | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | $ 39,100 | ||||||||||
Number of real estate properties (property) | property | 11 | ||||||||||
Level 3 | Equity method investments | Fair Value, Measurements, Nonrecurring | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | $ 0 | $ 6,830 | 55,387 | ||||||||
Other-than-temporary impairment charges | $ 6,800 | ||||||||||
Level 3 | Equity method investments | Fair Value, Measurements, Nonrecurring | Measurement Input, Cashflow Discount Rate | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Equity measurement input (percent) | 0.0575 | ||||||||||
Level 3 | Equity method investments | Fair Value, Measurements, Nonrecurring | Measurement Input, Residual Discount Rate | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Equity measurement input (percent) | 0.0750 | ||||||||||
Level 3 | Equity method investments | Fair Value, Measurements, Nonrecurring | Measurement Input, Residual Capitalization Rate | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Equity measurement input (percent) | 0.0675 | ||||||||||
Level 2 | Carrying Value | Senior Unsecured Notes | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Unamortized deferred financing costs | 25,900 | $ 28,700 | |||||||||
Unamortized discount | 24,100 | 29,200 | |||||||||
Investment in Lineage Logisitics | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Net Investment Income | 4,300 | 6,400 | |||||||||
Investment in Lineage Logisitics | Level 3 | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Unrealized gain (loss) on investment | 38,600 | 76,300 | 48,300 | ||||||||
Purchases of securities | $ 95,500 | ||||||||||
Fair value of investments | 404,900 | 366,300 | |||||||||
GCIF | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Proceeds from liquidation distribution | (2,600) | ||||||||||
Equity method investments | 1,700 | 4,300 | |||||||||
WLT (reimbursed transition services) | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Unrealized gain (loss) on investment | 49,200 | ||||||||||
Preferred stock, shares issued (shares) | shares | 1,300,000 | ||||||||||
WLT (reimbursed transition services) | Affiliated Entity | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Proceeds from the sales of investment in preferred shares | $ 65,000 | ||||||||||
Preferred stock liquidation preference (usd per share) | $ / shares | $ 50 | ||||||||||
Unrealized gain on investment | 18,700 | ||||||||||
WLT (reimbursed transition services) | Level 3 | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Net Investment Income | 900 | 4,900 | |||||||||
Equity securities | 33,400 | ||||||||||
WLT (reimbursed transition services) | Level 3 | Preferred stock | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Equity method investment fair value | 65,000 | 46,300 | |||||||||
WLT (reimbursed transition services) | Level 3 | Common stock | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Equity method investment fair value | 11,600 | ||||||||||
CWI 1 | Level 3 | Equity method investments | Fair Value, Measurements, Nonrecurring | Affiliated Entity | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | 27,800 | ||||||||||
CWI 2 | Level 3 | Equity method investments | Fair Value, Measurements, Nonrecurring | Affiliated Entity | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Total impairment charges | 19,300 | ||||||||||
Bank Pekao | Real Estate | CPA:18 – Global | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Other-than-temporary impairment charges | $ 8,300 | ||||||||||
Bank Pekao | Affiliated Entity | Real Estate | CPA:18 – Global | |||||||||||
Fair Value Measurement Inputs and Valuation Techniques | |||||||||||
Equity method investments | $ 4,460 | ||||||||||
Total impairment charges | $ 4,600 |
Fair Value Measurements - Carry
Fair Value Measurements - Carrying Value and Fair Value Measurements (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Carrying Value | Level 2 | Senior Unsecured Notes, net | ||
Liabilities: | ||
Debt instrument, fair value | $ 5,916,400 | $ 5,701,913 |
Carrying Value | Level 3 | Non-recourse mortgage, net | ||
Liabilities: | ||
Debt instrument, fair value | 1,132,417 | 368,524 |
Fair Value | Level 2 | Senior Unsecured Notes, net | ||
Liabilities: | ||
Debt instrument, fair value | 5,238,588 | 5,984,228 |
Fair Value | Level 3 | Non-recourse mortgage, net | ||
Liabilities: | ||
Debt instrument, fair value | $ 1,109,449 | $ 369,841 |
Fair Value Measurements - Impai
Fair Value Measurements - Impairment of Assets Measured on a Non-Recurring Basis (Details) - Fair Value, Measurements, Nonrecurring - Level 3 - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Impairment Disclosure | |||
Impairment Charges | $ 68,453 | $ 31,076 | $ 91,217 |
Real estate and intangibles | |||
Impairment Disclosure | |||
Fair Value Measurements | 32,497 | 29,494 | 31,350 |
Impairment Charges | 39,119 | 24,246 | 35,830 |
Investment Management goodwill | |||
Impairment Disclosure | |||
Fair Value Measurements | 0 | 0 | 0 |
Impairment Charges | 29,334 | 0 | 0 |
Equity method investments | |||
Impairment Disclosure | |||
Fair Value Measurements | 0 | 8,175 | 55,245 |
Impairment Charges | $ 0 | $ 6,830 | $ 55,387 |
Risk Management and Use of De_3
Risk Management and Use of Derivative Financial Instruments - Narratives (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Summary of Derivative Instruments | |||
Cash collateral | $ 0 | $ 0 | |
Net gains (losses) recognized in other comprehensive income | 16,097,000 | 34,009,000 | $ (31,628,000) |
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income | $ 17,316,000 | (78,000) | 8,854,000 |
Derivative, remaining maturity | 62 months | ||
Maximum exposure on derivatives | 33,800,000 | ||
Derivatives, net liability position | $ 1,700,000 | 2,200,000 | |
Aggregate termination value for immediate settlement | 1,700,000 | 2,300,000 | |
Other comprehensive income foreign currency gain (loss) | 214,300,000 | 255,900,000 | (280,400,000) |
Individual Counterparty | |||
Summary of Derivative Instruments | |||
Maximum exposure on derivatives | 6,000,000 | ||
Interest expense | |||
Summary of Derivative Instruments | |||
Estimated amount reclassified from OCI to income, derivatives | (1,600,000) | ||
Other Income | |||
Summary of Derivative Instruments | |||
Estimated amount reclassified from OCI to income, derivatives | (14,600,000) | ||
Designated as Cash Flow Hedging Instruments | Interest rate swaps | |||
Summary of Derivative Instruments | |||
Net gains (losses) recognized in other comprehensive income | 3,068,000 | 4,198,000 | (1,553,000) |
Designated as Cash Flow Hedging Instruments | Interest expense | Interest rate swaps | |||
Summary of Derivative Instruments | |||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income | 3,100,000 | ||
Equity method investments | Designated as Cash Flow Hedging Instruments | |||
Summary of Derivative Instruments | |||
Net gains (losses) recognized in other comprehensive income | $ 3,600,000 | $ 1,300,000 | $ (300,000) |
Risk Management and Use of De_4
Risk Management and Use of Derivative Financial Instruments - Information Regarding Derivative Instruments (Details) $ in Thousands | Dec. 31, 2022 USD ($) | Aug. 01, 2022 USD ($) derivative | Dec. 31, 2021 USD ($) |
Derivatives, Fair Value | |||
Derivative assets, fair value | $ 39,274 | $ 24,085 | |
Liability derivatives, fair value | (1,693) | (2,219) | |
Designated as Cash Flow Hedging Instruments | |||
Derivatives, Fair Value | |||
Derivative assets, fair value | 35,324 | 19,485 | |
Liability derivatives, fair value | (1,445) | (2,219) | |
Designated as Cash Flow Hedging Instruments | Foreign currency collars | Other assets, net | |||
Derivatives, Fair Value | |||
Derivative assets, fair value | 32,631 | 19,484 | |
Designated as Cash Flow Hedging Instruments | Foreign currency collars | Accounts payable, accrued expenses and other liabilities | |||
Derivatives, Fair Value | |||
Liability derivatives, fair value | (1,445) | (1,311) | |
Designated as Cash Flow Hedging Instruments | Interest rate swaps | CPA 18 Merger | |||
Derivatives, Fair Value | |||
Derivative assets, fair value | $ 400 | ||
Number of Instruments | derivative | 5 | ||
Designated as Cash Flow Hedging Instruments | Interest rate swaps | Other assets, net | |||
Derivatives, Fair Value | |||
Derivative assets, fair value | 2,679 | ||
Designated as Cash Flow Hedging Instruments | Interest rate swaps | Accounts payable, accrued expenses and other liabilities | |||
Derivatives, Fair Value | |||
Liability derivatives, fair value | 0 | (908) | |
Designated as Cash Flow Hedging Instruments | Interest rate caps | Other assets, net | |||
Derivatives, Fair Value | |||
Derivative assets, fair value | 14 | 1 | |
Not Designated as Cash Flow Hedging Instruments | |||
Derivatives, Fair Value | |||
Derivative assets, fair value | 3,950 | 4,600 | |
Liability derivatives, fair value | (248) | ||
Not Designated as Cash Flow Hedging Instruments | Foreign currency collars | Accounts payable, accrued expenses and other liabilities | |||
Derivatives, Fair Value | |||
Liability derivatives, fair value | (248) | ||
Not Designated as Cash Flow Hedging Instruments | Stock warrants | Other assets, net | |||
Derivatives, Fair Value | |||
Derivative assets, fair value | $ 3,950 | $ 4,600 |
Risk Management and Use of De_5
Risk Management and Use of Derivative Financial Instruments - Derivative Gain Loss Recognized in OCI (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Derivative Instruments, Gain (Loss) | |||
Amount of gain (loss) recognized on derivatives in other comprehensive (loss) income | $ 16,097 | $ 34,009 | $ (31,628) |
Derivatives in Cash Flow Hedging Relationships | Foreign currency collars | |||
Derivative Instruments, Gain (Loss) | |||
Amount of gain (loss) recognized on derivatives in other comprehensive (loss) income | 13,013 | 29,805 | (24,818) |
Derivatives in Cash Flow Hedging Relationships | Interest rate swaps | |||
Derivative Instruments, Gain (Loss) | |||
Amount of gain (loss) recognized on derivatives in other comprehensive (loss) income | 3,068 | 4,198 | (1,553) |
Derivatives in Cash Flow Hedging Relationships | Interest rate caps | |||
Derivative Instruments, Gain (Loss) | |||
Amount of gain (loss) recognized on derivatives in other comprehensive (loss) income | 16 | 6 | 6 |
Derivatives in Cash Flow Hedging Relationships | Foreign currency forward contracts | |||
Derivative Instruments, Gain (Loss) | |||
Amount of gain (loss) recognized on derivatives in other comprehensive (loss) income | 0 | 0 | (5,272) |
Derivatives in Net Investment Hedging Relationships | Foreign currency collars | |||
Derivative Instruments, Gain (Loss) | |||
Amount of gain (loss) recognized on derivatives in other comprehensive (loss) income | $ 0 | $ 0 | $ 9 |
Risk Management and Use of De_6
Risk Management and Use of Derivative Financial Instruments - Derivative Gain Loss Reclassified From OCI (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income (Effective Portion) | |||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income | $ 17,316 | $ (78) | $ 8,854 |
Derivatives in Cash Flow Hedging Relationships | Foreign currency collars | Non-operating income | |||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income (Effective Portion) | |||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income | 17,483 | 854 | 4,956 |
Derivatives in Cash Flow Hedging Relationships | Interest rate swaps and caps | Interest expense | |||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income (Effective Portion) | |||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income | (167) | (932) | (1,818) |
Derivatives in Cash Flow Hedging Relationships | Foreign currency forward contracts | Non-operating income | |||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income (Effective Portion) | |||
Amount of Gain (Loss) on Derivatives Reclassified from Other Comprehensive (Loss) Income | $ 0 | $ 0 | $ 5,716 |
Risk Management and Use of De_7
Risk Management and Use of Derivative Financial Instruments - Derivative Gain Loss Recognized in Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Amount of Gain (Loss) on Derivatives Recognized in Income | |||
Total | $ 5,847 | $ 1,895 | $ 518 |
Derivatives Not in Cash Flow Hedging Relationships | Foreign currency collars | Non-operating income | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | |||
Gain (loss) on hedging activity | 6,574 | 1,503 | (2,477) |
Derivatives Not in Cash Flow Hedging Relationships | Interest rate swaps | Interest expense | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | |||
Gain (loss) on hedging activity | 171 | 1,592 | 2,132 |
Derivatives Not in Cash Flow Hedging Relationships | Foreign currency forward contracts | Non-operating income | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | |||
Gain (loss) on hedging activity | 0 | 0 | (43) |
Not Designated as Cash Flow Hedging Instruments | Foreign currency collars | Other gains and (losses) | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | (248) | 0 | 0 |
Not Designated as Cash Flow Hedging Instruments | Interest rate swaps | Other gains and (losses) | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | 0 | 0 | 106 |
Not Designated as Cash Flow Hedging Instruments | Stock warrants | Other gains and (losses) | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | |||
Amount of Gain (Loss) on Derivatives Recognized in Income | $ (650) | $ (1,200) | $ 800 |
Risk Management and Use of De_8
Risk Management and Use of Derivative Financial Instruments - Interest Rate Swap and Caps Summary (Details) € in Thousands, $ in Thousands | Dec. 31, 2022 USD ($) derivative | Dec. 31, 2022 EUR (€) derivative |
Derivative Disclosure | ||
Fair value | $ 2,693 | |
Designated as Cash Flow Hedging Instruments | Designated as Cash Flow Hedging Instruments | Interest rate swaps | EUR | ||
Derivative Disclosure | ||
Number of Instruments | derivative | 2 | 2 |
Notional Amount | € | € 45,970 | |
Fair value | $ 1,280 | |
Designated as Cash Flow Hedging Instruments | Designated as Cash Flow Hedging Instruments | Interest rate swaps | USD | ||
Derivative Disclosure | ||
Number of Instruments | derivative | 5 | 5 |
Notional Amount | $ 34,918 | |
Fair value | $ 1,399 | |
Designated as Cash Flow Hedging Instruments | Designated as Cash Flow Hedging Instruments | Interest rate cap | EUR | ||
Derivative Disclosure | ||
Number of Instruments | derivative | 1 | 1 |
Notional Amount | € | € 10,452 | |
Fair value | $ 14 |
Risk Management and Use of De_9
Risk Management and Use of Derivative Financial Instruments - Foreign Currency Derivatives Details (Details) € in Thousands, £ in Thousands, $ in Thousands | Dec. 31, 2022 USD ($) derivative | Dec. 31, 2022 EUR (€) derivative | Dec. 31, 2022 GBP (£) derivative |
Derivative Disclosure | |||
Fair value, foreign currency derivatives | $ 30,938 | ||
Designated as Cash Flow Hedging Instruments | Designated as Cash Flow Hedging Instruments | Foreign currency collars | EUR | |||
Derivative Disclosure | |||
Number of Instruments | derivative | 75 | 75 | 75 |
Notional Amount | € | € 295,400 | ||
Fair value, foreign currency derivatives | $ 25,578 | ||
Designated as Cash Flow Hedging Instruments | Designated as Cash Flow Hedging Instruments | Foreign currency collars | GBP | |||
Derivative Disclosure | |||
Number of Instruments | derivative | 69 | 69 | 69 |
Notional Amount | £ | £ 44,520 | ||
Fair value, foreign currency derivatives | $ 5,608 | ||
Not Designated as Cash Flow Hedging Instruments | Foreign currency collars | EUR | |||
Derivative Disclosure | |||
Number of Instruments | derivative | 4 | 4 | 4 |
Notional Amount | € | € 29,500 | ||
Fair value, foreign currency derivatives | $ (248) |
Debt - Narratives (Details)
Debt - Narratives (Details) | 1 Months Ended | 12 Months Ended | |||||||||||
Sep. 28, 2022 EUR (€) | Apr. 29, 2022 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Jan. 31, 2023 USD ($) | Dec. 31, 2022 EUR (€) | Aug. 01, 2022 USD ($) | Apr. 29, 2022 GBP (£) | Apr. 29, 2022 EUR (€) | Feb. 20, 2020 USD ($) | Feb. 20, 2020 GBP (£) | Feb. 20, 2020 EUR (€) | |
Senior Unsecured Notes | |||||||||||||
Maximum borrowing capacity | $ 2,750,000,000 | $ 2,100,000,000 | |||||||||||
Repayments of lines of credit | 2,168,392,000 | $ 1,663,869,000 | $ 1,137,026,000 | ||||||||||
Financing cost | 25,992,000 | ||||||||||||
Unamortized discount | $ (35,936,000) | ||||||||||||
Non Recourse Debt | |||||||||||||
Debt instrument weighted average interest rate (percent) | 4.30% | 4.30% | |||||||||||
Secured Debt | $ 1,132,417,000 | 368,524,000 | |||||||||||
Prepayments of mortgage principal | 10,381,000 | 745,124,000 | 68,501,000 | ||||||||||
Scheduled payments of mortgage principal | 127,230,000 | 64,290,000 | 275,746,000 | ||||||||||
Interest paid | 191,000,000 | 190,800,000 | 190,600,000 | ||||||||||
Decrease in value of balance sheet item due to foreign currency translation | $ 63,149,000 | 35,736,000 | $ (47,746,000) | ||||||||||
Subsequent Event | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Maximum borrowing capacity | $ 3,050,000,000 | ||||||||||||
CPA:18 | |||||||||||||
Non Recourse Debt | |||||||||||||
Debt instrument weighted average interest rate (percent) | 5.10% | ||||||||||||
Secured Debt | $ 900,200,000 | ||||||||||||
Unamortized discount | $ 13,100,000 | ||||||||||||
Fixed interest rate | |||||||||||||
Non Recourse Debt | |||||||||||||
Debt instrument weighted average interest rate (percent) | 4.40% | 4.40% | |||||||||||
Variable interest rate | |||||||||||||
Non Recourse Debt | |||||||||||||
Debt instrument weighted average interest rate (percent) | 4.10% | 4.10% | |||||||||||
Senior Unsecured Notes | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Principal Amount | $ 6,000,000,000 | ||||||||||||
Financing cost | 25,900,000 | 28,700,000 | |||||||||||
Unamortized discount | $ (24,100,000) | (29,200,000) | |||||||||||
Senior Unsecured Notes | Minimum | Government Bond Yield | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Variable interest rate (percentage) | 0.20% | ||||||||||||
Senior Unsecured Notes | Maximum | Government Bond Yield | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Variable interest rate (percentage) | 0.35% | ||||||||||||
Senior Unsecured Notes | Euro Senior Notes 3.41% Due 2029 | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Principal Amount | € | € 150,000,000 | ||||||||||||
Debt instrument stated interest rate (percentage) | 3.41% | ||||||||||||
Debt instrument term | 7 years | ||||||||||||
Senior Unsecured Notes | Euro Senior Notes 3.70% Due 2032 | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Principal Amount | € | € 200,000,000 | ||||||||||||
Debt instrument stated interest rate (percentage) | 3.70% | ||||||||||||
Debt instrument term | 10 years | ||||||||||||
Financing cost | $ 2,600,000 | ||||||||||||
Senior Unsecured Notes | Euro Senior Note 2.0% Due 2023 | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Principal Amount | € | € 500,000,000 | ||||||||||||
Debt instrument stated interest rate (percentage) | 2% | 2% | |||||||||||
Senior Unsecured Notes | 0.950% Senior Notes due 2030 | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Principal Amount | € | € 525,000,000 | ||||||||||||
Debt instrument stated interest rate (percentage) | 0.95% | 0.95% | |||||||||||
Redemption premium | 26,200,000 | ||||||||||||
Loss on extinguishment of debt | 28,200,000 | ||||||||||||
Non-Recourse Debt | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Loss on extinguishment of debt | $ (1,300,000) | $ (47,200,000) | |||||||||||
Non Recourse Debt | |||||||||||||
Debt instrument weighted average interest rate (percent) | 4.40% | 4.80% | 4.40% | ||||||||||
Prepayments of mortgage principal | $ 10,400,000 | $ 745,100,000 | |||||||||||
Scheduled payments of mortgage principal | 104,700,000 | 32,700,000 | |||||||||||
Debt prepayment cost | 45,200,000 | ||||||||||||
Decrease in value of balance sheet item due to foreign currency translation | 224,400,000 | ||||||||||||
Unsecured Revolving Credit Facility: | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Maximum borrowing capacity | $ 2,400,000,000 | ||||||||||||
Repayments of lines of credit | $ 300,000,000 | ||||||||||||
Line of credit facility, available | $ 1,500,000,000 | ||||||||||||
Debt instrument borrowing capacity fee (percentage) | 0.20% | ||||||||||||
Unsecured Revolving Credit Facility: | USD | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Maximum borrowing capacity | $ 1,800,000,000 | ||||||||||||
Unsecured Term Loans: | GBP | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Maximum borrowing capacity | £ | £ 270,000,000 | £ 150,000,000 | |||||||||||
Unamortized discount | $ (1,500,000) | $ (900,000) | |||||||||||
Unsecured Term Loans: | EUR | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Maximum borrowing capacity | € | € 215,000,000 | € 96,500,000 | |||||||||||
Standby Letters of Credit | |||||||||||||
Senior Unsecured Notes | |||||||||||||
Line of credit facility, available | $ 600,000 |
Debt - Summary of Senior Unsecu
Debt - Summary of Senior Unsecured Credit Facility (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Senior Unsecured Credit Facility | ||
Debt outstanding | $ 830,406 | $ 722,075 |
Unamortized discount (premium) | 35,936 | |
Unsecured Term Loans: | ||
Senior Unsecured Credit Facility | ||
Debt outstanding | 554,014 | 311,479 |
Unsecured Term Loans: | GBP | ||
Senior Unsecured Credit Facility | ||
Debt outstanding | 324,695 | 202,183 |
Unamortized discount (premium) | $ 1,500 | 900 |
Unsecured Term Loans: | GBP | SONIA | ||
Senior Unsecured Credit Facility | ||
Variable interest rate (percentage) | 0.85% | |
Unsecured Term Loans: | EUR | ||
Senior Unsecured Credit Facility | ||
Debt outstanding | $ 229,319 | 109,296 |
Unsecured Term Loans: | EUR | EURIBOR | ||
Senior Unsecured Credit Facility | ||
Variable interest rate (percentage) | 0.85% | |
Unsecured Revolving Credit Facility: | ||
Senior Unsecured Credit Facility | ||
Debt outstanding | $ 276,392 | 410,596 |
Unsecured Revolving Credit Facility: | GBP | ||
Senior Unsecured Credit Facility | ||
Debt outstanding | 0 | 184,660 |
Unsecured Revolving Credit Facility: | EUR | ||
Senior Unsecured Credit Facility | ||
Debt outstanding | $ 258,117 | 205,001 |
Unsecured Revolving Credit Facility: | EUR | EURIBOR | ||
Senior Unsecured Credit Facility | ||
Variable interest rate (percentage) | 0.775% | |
Unsecured Revolving Credit Facility: | JPY | ||
Senior Unsecured Credit Facility | ||
Debt outstanding | $ 18,275 | $ 20,935 |
Unsecured Revolving Credit Facility: | JPY | TIBOR | ||
Senior Unsecured Credit Facility | ||
Variable interest rate (percentage) | 0.775% |
Debt - Summary of Senior Unse_2
Debt - Summary of Senior Unsecured Notes (Details) | Dec. 31, 2022 USD ($) | Dec. 31, 2022 EUR (€) | Dec. 31, 2021 USD ($) |
Senior Unsecured Notes | |||
Unamortized deferred financing costs | $ 25,992,000 | ||
Unamortized discount (premium) | 35,936,000 | ||
Senior Unsecured Notes | |||
Senior Unsecured Notes | |||
Principal Amount | 6,000,000,000 | ||
Principal outstanding | 5,966,475,000 | $ 5,759,815,000 | |
Unamortized deferred financing costs | 25,900,000 | 28,700,000 | |
Unamortized discount (premium) | $ 24,100,000 | 29,200,000 | |
Senior Unsecured Notes | 4.6% Senior Notes due 2024 | |||
Senior Unsecured Notes | |||
Coupon Rate | 4.60% | 4.60% | |
Principal Amount | $ 500,000,000 | ||
Principal outstanding | $ 500,000,000 | 500,000,000 | |
Senior Unsecured Notes | 2.25% Senior Notes due 2024 | |||
Senior Unsecured Notes | |||
Coupon Rate | 2.25% | 2.25% | |
Principal Amount | € | € 500,000,000 | ||
Principal outstanding | $ 533,300,000 | 566,300,000 | |
Senior Unsecured Notes | 4.0% Senior Notes due 2025 | |||
Senior Unsecured Notes | |||
Coupon Rate | 4% | 4% | |
Principal Amount | $ 450,000,000 | ||
Principal outstanding | $ 450,000,000 | 450,000,000 | |
Senior Unsecured Notes | 2.250% Senior Notes due 2026 | |||
Senior Unsecured Notes | |||
Coupon Rate | 2.25% | 2.25% | |
Principal Amount | € | € 500,000,000 | ||
Principal outstanding | $ 533,300,000 | 566,300,000 | |
Senior Unsecured Notes | 4.25% Senior Notes due 2026 | |||
Senior Unsecured Notes | |||
Coupon Rate | 4.25% | 4.25% | |
Principal Amount | $ 350,000,000 | ||
Principal outstanding | $ 350,000,000 | 350,000,000 | |
Senior Unsecured Notes | 2.125% Senior Notes due 2027 | |||
Senior Unsecured Notes | |||
Coupon Rate | 2.125% | 2.125% | |
Principal Amount | € | € 500,000,000 | ||
Principal outstanding | $ 533,300,000 | 566,300,000 | |
Senior Unsecured Notes | 1.350% Senior Notes due 2028 | |||
Senior Unsecured Notes | |||
Coupon Rate | 1.35% | 1.35% | |
Principal Amount | € | € 500,000,000 | ||
Principal outstanding | $ 533,300,000 | 566,300,000 | |
Senior Unsecured Notes | 3.850% Senior Notes due 2029 | |||
Senior Unsecured Notes | |||
Coupon Rate | 3.85% | 3.85% | |
Principal Amount | $ 325,000,000 | ||
Principal outstanding | $ 325,000,000 | 325,000,000 | |
Senior Unsecured Notes | 3.41% Senior Notes due 2029 | |||
Senior Unsecured Notes | |||
Coupon Rate | 3.41% | 3.41% | |
Principal Amount | € | € 150,000,000 | ||
Principal outstanding | $ 159,990,000 | 0 | |
Senior Unsecured Notes | 0.950% Senior Notes due 2030 | |||
Senior Unsecured Notes | |||
Coupon Rate | 0.95% | 0.95% | |
Principal Amount | € | € 525,000,000 | ||
Principal outstanding | $ 559,965,000 | 594,615,000 | |
Senior Unsecured Notes | 2.400% Senior Notes due 2031 | |||
Senior Unsecured Notes | |||
Coupon Rate | 2.40% | 2.40% | |
Principal Amount | $ 500,000,000 | ||
Principal outstanding | $ 500,000,000 | 500,000,000 | |
Senior Unsecured Notes | 2.450% Senior Notes due 2032 | |||
Senior Unsecured Notes | |||
Coupon Rate | 2.45% | 2.45% | |
Principal Amount | $ 350,000,000 | ||
Principal outstanding | $ 350,000,000 | 350,000,000 | |
Senior Unsecured Notes | 3.70% Senior Notes due 2032 | |||
Senior Unsecured Notes | |||
Coupon Rate | 3.70% | 3.70% | |
Principal Amount | $ 200,000,000 | ||
Principal outstanding | $ 213,320,000 | 0 | |
Senior Unsecured Notes | 2.250% Senior Notes due 2033 | |||
Senior Unsecured Notes | |||
Coupon Rate | 2.25% | 2.25% | |
Principal Amount | $ 425,000,000 | ||
Principal outstanding | $ 425,000,000 | $ 425,000,000 |
Debt - Scheduled Debt Principal
Debt - Scheduled Debt Principal Payments (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Long-term Debt, by Maturity | |
2023 | $ 456,708 |
2024 | 1,231,468 |
2025 | 1,664,276 |
2026 | 983,425 |
2027 | 533,760 |
Thereafter through 2039 | 3,070,039 |
Total principal payments | 7,939,676 |
Unamortized discount, net | (35,936) |
Unamortized deferred financing costs | (25,992) |
Total | $ 7,877,748 |
Equity - Distributions (Details
Equity - Distributions (Details) - $ / shares | 3 Months Ended | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Dividends Payable | ||||
Total dividends paid (usd per share) | $ 4.2320 | $ 4.1960 | $ 4.1640 | |
Distributions declared per share (usd per share) | $ 1.065 | 4.242 | 4.205 | 4.172 |
Ordinary income | ||||
Dividends Payable | ||||
Total dividends paid (usd per share) | 4.0329 | 3.3300 | 3.3112 | |
Return of capital | ||||
Dividends Payable | ||||
Total dividends paid (usd per share) | 0.1718 | 0.5407 | 0 | |
Capital gains | ||||
Dividends Payable | ||||
Total dividends paid (usd per share) | $ 0.0273 | $ 0.3253 | $ 0.8528 |
Equity - ATM Program (Details)
Equity - ATM Program (Details) - USD ($) | 12 Months Ended | ||||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | May 02, 2022 | Aug. 09, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Proceeds from the issuance of common stock | $ 218,101,000 | $ 340,066,000 | $ 60,000 | ||
$0.001 Par Value Common Stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Shares issued under ATM Program, net (shares) | 2,740,295 | 4,690,073 | 2,500 | ||
Proceeds from the issuance of common stock | $ 3,000 | $ 5,000 | |||
ATM | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Common stock maximum offering, value | $ 750,000,000 | ||||
ATM | $0.001 Par Value Common Stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Aggregate gross sale price | $ 1,000,000,000 | ||||
Shares issued under ATM Program, net (shares) | 2,740,295 | 4,690,073 | 2,500 | ||
Proceeds from the issuance of common stock | $ 218,081,000 | $ 339,968,000 | $ 159,000 | ||
Weighted average share price (usd per share) | $ 80.79 | $ 73.42 | $ 72.05 |
Equity - Basic and Diluted Earn
Equity - Basic and Diluted Earnings Per Share (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Equity [Abstract] | |||
Net income – basic and diluted | $ 599,139 | $ 409,988 | $ 455,359 |
Net income – basic and diluted | $ 599,139 | $ 409,988 | $ 455,359 |
Weighted-average shares outstanding – basic (shares) | 199,633,802 | 182,486,476 | 174,504,406 |
Effect of dilutive securities (shares) | 793,322 | 640,622 | 335,022 |
Weighted-average shares outstanding – diluted (shares) | 200,427,124 | 183,127,098 | 174,839,428 |
Equity - Forward Equity Offerin
Equity - Forward Equity Offerings (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||||||
May 02, 2022 | Aug. 09, 2021 | Jun. 07, 2021 | Jun. 17, 2020 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Common stock, shares authorized (shares) | 450,000,000 | 450,000,000 | |||||
Proceeds from shares issued under Equity Forwards, net of selling costs | $ 284,259 | $ 697,044 | $ 199,716 | ||||
Underwriting Agreement | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Remaining shares authorized for distribution (shares) | 6,524,437 | ||||||
Underwriting Agreement | June 2020 Equity Forwards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Common stock, shares authorized (shares) | 5,462,500 | ||||||
Gross offering price (usd per share) | $ 70 | ||||||
Proceeds from shares issued under Equity Forwards, net of selling costs | $ 382,375 | ||||||
Remaining shares authorized for distribution (shares) | 0 | ||||||
Share purchase option (shares) | 712,500 | ||||||
Underwriting Agreement | June 2021 Equity Forwards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Common stock, shares authorized (shares) | 6,037,500 | ||||||
Gross offering price (usd per share) | $ 75.30 | ||||||
Proceeds from shares issued under Equity Forwards, net of selling costs | $ 454,624 | ||||||
Remaining shares authorized for distribution (shares) | 0 | ||||||
Share purchase option (shares) | 787,500 | ||||||
Underwriting Agreement | August 2021 Equity Forwards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Common stock, shares authorized (shares) | 5,175,000 | ||||||
Gross offering price (usd per share) | $ 78 | ||||||
Proceeds from shares issued under Equity Forwards, net of selling costs | $ 403,650 | ||||||
Remaining shares authorized for distribution (shares) | 0 | ||||||
Share purchase option (shares) | 675,000 | ||||||
Underwriting Agreement | ATM Forwards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||||
Common stock, shares authorized (shares) | 6,524,437 | ||||||
Gross offering price (usd per share) | $ 84.09 | ||||||
Proceeds from shares issued under Equity Forwards, net of selling costs | $ 548,626 | ||||||
Remaining shares authorized for distribution (shares) | 6,524,437 |
Equity - Settlement of Equity F
Equity - Settlement of Equity Forwards (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Net proceeds | $ 218,101 | $ 340,066 | $ 60 |
Common stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares issued under ATM Program, net (shares) | 2,740,295 | 4,690,073 | 2,500 |
Net proceeds | $ 3 | $ 5 | |
Common stock | Underwriting Agreement | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares issued under ATM Program, net (shares) | 3,925,000 | 9,798,209 | 2,951,791 |
Net proceeds | $ 284,259 | $ 697,044 | $ 199,716 |
Equity - Reclassifications Out
Equity - Reclassifications Out of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Balance - beginning of period | $ 7,583,451 | $ 6,878,369 | $ 6,948,173 |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Non-operating income | (30,309) | (13,860) | (9,587) |
Interest expense | 219,160 | 196,831 | 210,087 |
Other gains and (losses) (Note 9) | (96,038) | 12,885 | (37,165) |
Net current period other comprehensive income (loss) | (62,105) | 18,257 | 15,768 |
Balance - end of period | 9,008,644 | 7,583,451 | 6,878,369 |
AOCI Including Portion Attributable to Noncontrolling Interest | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Other comprehensive income (loss) before reclassifications | (26,101) | 18,179 | 24,622 |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Amount reclassified from accumulated other comprehensive income (loss) | (36,004) | 78 | (8,854) |
Net current period other comprehensive income (loss) | (62,105) | 18,257 | 15,768 |
AOCI Including Portion Attributable to Noncontrolling Interest | Amounts reclassified from accumulated other comprehensive loss to | |||
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Non-operating income | (17,483) | (854) | (10,672) |
Interest expense | 167 | 932 | 1,818 |
Other gains and (losses) (Note 9) | (18,688) | ||
Foreign Currency Translation Adjustments | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Other comprehensive income (loss) before reclassifications | (63,149) | (35,736) | 47,746 |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Amount reclassified from accumulated other comprehensive income (loss) | 0 | 0 | 0 |
Net current period other comprehensive income (loss) | (63,149) | (35,736) | 47,746 |
Foreign Currency Translation Adjustments | Amounts reclassified from accumulated other comprehensive loss to | |||
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Non-operating income | 0 | 0 | 0 |
Interest expense | 0 | 0 | 0 |
Other gains and (losses) (Note 9) | 0 | ||
Gains and (Losses) on Investments | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Other comprehensive income (loss) before reclassifications | 0 | 18,688 | 0 |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Amount reclassified from accumulated other comprehensive income (loss) | (18,688) | 0 | 0 |
Net current period other comprehensive income (loss) | (18,688) | 18,688 | 0 |
Gains and (Losses) on Investments | Amounts reclassified from accumulated other comprehensive loss to | |||
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Non-operating income | 0 | 0 | 0 |
Interest expense | 0 | 0 | 0 |
Other gains and (losses) (Note 9) | (18,688) | ||
Accumulated Other Comprehensive Loss | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Balance - beginning of period | (221,670) | (239,906) | (255,667) |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Balance - end of period | (283,780) | (221,670) | (239,906) |
Gains and (Losses) on Derivative Instruments | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Balance - beginning of period | 16,347 | (18,937) | 13,048 |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Balance - end of period | 36,079 | 16,347 | (18,937) |
Foreign Currency Translation Adjustments | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Balance - beginning of period | (256,705) | (220,969) | (268,715) |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Balance - end of period | (319,859) | (256,705) | (220,969) |
Gains and (Losses) on Investments | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Balance - beginning of period | 18,688 | 0 | 0 |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Balance - end of period | 0 | 18,688 | 0 |
Noncontrolling Interest | |||
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Net current period other comprehensive income attributable to noncontrolling interests | (5) | (21) | (7) |
Gains and (Losses) on Derivative Instruments | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax | |||
Other comprehensive income (loss) before reclassifications | 37,048 | 35,227 | (23,124) |
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Amount reclassified from accumulated other comprehensive income (loss) | (17,316) | 78 | (8,854) |
Net current period other comprehensive income (loss) | 19,732 | 35,305 | (31,978) |
Net current period other comprehensive income attributable to noncontrolling interests | 0 | (21) | |
Gains and (Losses) on Derivative Instruments | Amounts reclassified from accumulated other comprehensive loss to | |||
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Non-operating income | (17,483) | (854) | (10,672) |
Interest expense | 167 | 932 | 1,818 |
Other gains and (losses) (Note 9) | 0 | ||
Foreign Currency Translation Adjustments | |||
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Net current period other comprehensive income attributable to noncontrolling interests | (5) | 0 | 0 |
Gains and (Losses) on Investments | |||
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Net current period other comprehensive income attributable to noncontrolling interests | $ 0 | $ 0 | 0 |
Gains and (Losses) on Derivative Instruments | |||
Amounts reclassified from accumulated other comprehensive income (loss) to: | |||
Net current period other comprehensive income attributable to noncontrolling interests | $ (7) |
Stock-Based and Other Compens_2
Stock-Based and Other Compensation - Narratives (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award | |||
Stock-based compensation expense | $ 32,841,000 | $ 24,881,000 | $ 15,938,000 |
Employee service share-based compensation, tax (expense) benefit from compensation expense | (4,300,000) | 800,000 | 4,700,000 |
Options vested during the period, aggregate intrinsic value | 26,500,000 | 21,400,000 | 24,000,000 |
Deferred compensation obligation | $ 57,012,000 | 49,810,000 | |
Deferred Profit Sharing | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Maximum percentage of annual contribution allowed by employees | 10% | ||
Maximum annual contribution per employee, amount | $ 30,500 | 29,000 | 28,500 |
Profit sharing expense | $ 2,300,000 | 2,200,000 | 1,900,000 |
2017 Share Incentive Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Shares authorized for grant (shares) | 4,000,000 | ||
Shares available for grant (shares) | 2,186,067 | ||
Employee Stock Purchase Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Stock-based compensation expense | $ 100,000 | 100,000 | 100,000 |
Share-based compensation arrangement by share-based payment award, maximum employee contribution rate | 10% | ||
Share based compensation, effective share purchase price for participant | 90% | ||
Proceeds from stock plans | $ 200,000 | $ 300,000 | $ 400,000 |
Long Term Incentive Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Stock options required to be issued (shares) | 1,181,947 | 1,104,020 | |
Deferred compensation obligation | $ 57,000,000 | $ 49,800,000 | |
Fair value assumptions expected dividend rate | 0% | ||
Unrecognized stock based compensation expense | $ 34,400,000 | ||
Weighted-average remaining term | 1 year 9 months 18 days | ||
Long Term Incentive Plan | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Risk free interest rate | 1.20% | ||
Fair value assumptions expected volatility rate | 36.70% | ||
PSUs Awarded | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Vesting period | 3 years | ||
PSUs Awarded | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Potential performance return rate for stock awards | 0 | ||
PSUs Awarded | Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Potential performance return rate for stock awards | 3 | ||
PSUs Awarded | 2017 Share Incentive Plan | Tranche One | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Vesting percentage | 33.33% | ||
PSUs Awarded | 2017 Share Incentive Plan | Tranche Two | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Vesting percentage | 33.33% | ||
PSUs Awarded | 2017 Share Incentive Plan | Tranche Three | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Vesting percentage | 33.33% | ||
RSA and RSU Awards | |||
Share-based Compensation Arrangement by Share-based Payment Award | |||
Share grant conversion rate | 1 |
Stock-Based and Other Compens_3
Stock-Based and Other Compensation - Rollforward of Nonvested RSAs, RSUs, and PSUs (Details) - $ / shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
RSA and RSU Awards | |||
Shares | |||
Nonvested, beginning balance - shares | 306,994 | 260,977 | 283,977 |
Granted - shares | 235,348 | 194,940 | 146,162 |
Vested - shares | (154,028) | (137,267) | (163,607) |
Forfeited - shares | (12,016) | (11,656) | (5,555) |
Adjustments - shares | 0 | 0 | 0 |
Nonvested, ending balance - shares | 376,298 | 306,994 | 260,977 |
Weighted-Average Grant Date Fair Value | |||
Nonvested, beginning balance, weighted average grant date fair value (in dollars per share) | $ 71.21 | $ 74.75 | $ 68.51 |
Granted, weighted average grant date fair value (in dollars per share) | 80.28 | 66.40 | 81.02 |
Vested, weighted average grant date fair value (in dollars per share) | 72.80 | 71.99 | 69.62 |
Forfeited, weighted average grant date fair value (in dollars per share) | 75.93 | 60.98 | 71.69 |
Adjustments, weighted average grant date fair value (in dollars per share) | 0 | 0 | 0 |
Nonvested, weighted average grant date fair value (in dollars per share) | $ 74.78 | $ 71.21 | $ 74.75 |
PSU Awards | |||
Shares | |||
Nonvested, beginning balance - shares | 398,255 | 262,013 | 331,242 |
Granted - shares | 144,311 | 134,290 | 90,518 |
Vested - shares | (165,615) | (151,678) | (156,838) |
Forfeited - shares | (4,262) | (16,463) | (6,715) |
Adjustments - shares | 159,092 | 170,093 | 3,806 |
Nonvested, ending balance - shares | 531,781 | 398,255 | 262,013 |
Weighted-Average Grant Date Fair Value | |||
Nonvested, beginning balance, weighted average grant date fair value (in dollars per share) | $ 86.86 | $ 88.99 | $ 80.90 |
Granted, weighted average grant date fair value (in dollars per share) | 104.97 | 86.19 | 104.65 |
Vested, weighted average grant date fair value (in dollars per share) | 92.16 | 76.04 | 80.42 |
Forfeited, weighted average grant date fair value (in dollars per share) | 98.26 | 93.91 | 88.94 |
Adjustments, weighted average grant date fair value (in dollars per share) | 80.90 | 71.17 | 62.07 |
Nonvested, weighted average grant date fair value (in dollars per share) | $ 89.14 | $ 86.86 | $ 88.99 |
Income Taxes - Components of Pr
Income Taxes - Components of Provision for Income Tax (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Federal | |||
Current | $ 5,329 | $ (405) | $ (1,118) |
Deferred | 13 | 17 | (33,040) |
Federal income taxes | 5,342 | (388) | (34,158) |
State and Local | |||
Current | 3,388 | 3,008 | 3,284 |
Deferred | 0 | (30) | (7,756) |
State and local taxes | 3,388 | 2,978 | (4,472) |
Foreign | |||
Current | 27,077 | 30,599 | 26,137 |
Deferred | (8,083) | (4,703) | (8,266) |
Foreign income taxes | 18,994 | 25,896 | 17,871 |
Total provision for (benefit from) income taxes | $ 27,724 | $ 28,486 | $ (20,759) |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of Provision for Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Effective Income Tax Rate Reconciliation, Amount | |||
Pre-tax income (loss) attributable to taxable subsidiaries | $ 55,604 | $ 37,861 | $ (56,789) |
Federal provision at statutory tax rate (21%) | 11,677 | 7,951 | (11,926) |
Change in valuation allowance | 8,082 | 13,178 | 13,946 |
Non-deductible expense | 6,972 | 3,148 | 6,303 |
State and local taxes, net of federal benefit | 2,920 | 2,713 | 2,336 |
Windfall tax benefit | (1,896) | (1,375) | (2,132) |
Rate differential | (387) | (232) | (632) |
Revocation of TRS Status | 0 | 0 | (37,249) |
Tax expense related to allocation of goodwill based on portion of Investment Management business sold (Note 4) | 0 | 0 | 7,203 |
Non-taxable income | 0 | 0 | (2) |
Other | 356 | 3,103 | 1,394 |
Total provision for (benefit from) income taxes | $ 27,724 | $ 28,486 | $ (20,759) |
Income Taxes - Narratives (Deta
Income Taxes - Narratives (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Apr. 13, 2020 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Contingency | ||||
Deferred income tax benefit | $ 8,071 | $ 4,703 | $ 49,076 | |
Disposition of goodwill | 34,273 | |||
Impairment charges — real estate | 39,119 | 24,246 | 35,830 | |
Net operating loss carry forward, foreign | 90,600 | |||
Deferred income taxes | 178,959 | 145,572 | ||
Accrued interest related to uncertain tax positions | 1,600 | 2,100 | ||
Income taxes paid | 42,600 | 44,300 | 43,500 | |
Other assets, net | ||||
Income Tax Contingency | ||||
Deferred income taxes | 20,500 | 16,300 | ||
Federal | ||||
Income Tax Contingency | ||||
Net operating loss carry forward | 17,500 | |||
State and local | ||||
Income Tax Contingency | ||||
Net operating loss carry forward | 11,400 | |||
Adjustment | ||||
Income Tax Contingency | ||||
Current income tax expense (benefit) | (4,700) | |||
Bankrupt tenants property | ||||
Income Tax Contingency | ||||
Impairment charges — real estate | 12,600 | |||
Investment Management | ||||
Income Tax Contingency | ||||
Disposition of goodwill | 34,273 | |||
Impairment charges — real estate | 0 | 0 | ||
Investment in Lineage Logisitics | ||||
Income Tax Contingency | ||||
Net Investment Income | $ 4,300 | $ 6,400 | ||
CWI 1 And CWI 2 | ||||
Income Tax Contingency | ||||
Other-than-temporary impairment charges | 47,100 | |||
CWI REITs | Investment in Lineage Logisitics | ||||
Income Tax Contingency | ||||
Deferred income tax benefit | 37,200 | |||
CWI 1 And CWI 2 | Affiliated Entity | ||||
Income Tax Contingency | ||||
Deferred income tax benefit | $ 6,300 | |||
WLT | Investment Management | ||||
Income Tax Contingency | ||||
Disposition of goodwill | $ 34,300 |
Income Taxes - Deferred Income
Income Taxes - Deferred Income Taxes (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred Tax Assets | ||
Net operating loss and other tax credit carryforwards | $ 63,454 | $ 55,147 |
Basis differences — foreign investments | 62,099 | 52,705 |
Unearned and deferred compensation | 643 | 15,895 |
Lease liabilities | 0 | 14,752 |
Other | 1,242 | 374 |
Total deferred tax assets | 127,438 | 138,873 |
Valuation allowance | (106,185) | (108,812) |
Net deferred tax assets | 21,253 | 30,061 |
Deferred Tax Liabilities | ||
Basis differences — foreign investments | (179,761) | (145,524) |
ROU assets | 0 | (12,637) |
Basis differences — equity investees | 0 | (1,195) |
Total deferred tax liabilities | (179,761) | (159,356) |
Net Deferred Tax Liability | $ (158,508) | $ (129,295) |
Income Taxes - Rollforward of U
Income Taxes - Rollforward of Unrecognized Tax Benefits (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of Unrecognized Tax Benefits | ||
Beginning balance | $ 5,994 | $ 6,312 |
Decrease due to lapse in statute of limitations | (2,847) | (508) |
Increase due to CPA:18 Merger | 2,694 | 0 |
Addition based on tax positions related to the prior year | 543 | 315 |
Foreign currency translation adjustments | (407) | (451) |
Addition based on tax positions related to the current year | 241 | 326 |
Ending balance | $ 6,218 | $ 5,994 |
Property Dispositions - Narrati
Property Dispositions - Narratives (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Jan. 31, 2020 USD ($) | Dec. 31, 2022 USD ($) property | Dec. 31, 2021 USD ($) property | Dec. 31, 2020 USD ($) property | |
Discontinued Operation Additional Disclosures | ||||
Proceeds from sales of real estate | $ 234,652 | $ 163,638 | $ 366,532 | |
Real Estate | ||||
Discontinued Operation Additional Disclosures | ||||
Number of real estate properties (property) | property | 1,449 | |||
Hotel | Real Estate | ||||
Discontinued Operation Additional Disclosures | ||||
Number of real estate properties (property) | property | 1 | 2 | ||
Discontinued Operations, Disposed of by Sale | ||||
Discontinued Operation Additional Disclosures | ||||
Number of properties sold (property) | property | 23 | 24 | 22 | |
Proceeds from sales of real estate | $ 103,500 | $ 234,700 | $ 163,600 | $ 366,500 |
Gain (loss) on sale of real estate, net of tax | 43,500 | 40,400 | 109,400 | |
Gain on sales of real estate, applicable tax | $ 5,300 | $ 4,700 | $ 3,000 | |
Discontinued Operations, Disposed of by Sale | Hotel | Real Estate | ||||
Discontinued Operation Additional Disclosures | ||||
Number of real estate properties (property) | property | 1 | |||
Discontinued Operations, Disposed of by Sale | Noncontrolling interest | ||||
Discontinued Operation Additional Disclosures | ||||
Proceeds from sales of real estate | $ 4,700 | |||
Gain (loss) on sale of real estate, net of tax | $ 600 |
Segment Reporting - Narratives
Segment Reporting - Narratives (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 USD ($) segment | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Segment Reporting Information | |||
Number of business segments | segment | 2 | ||
Real Estate | |||
Segment Reporting Information | |||
Gross contract revenue | $ 59,230 | $ 13,478 | $ 11,399 |
Real Estate | Hotel in Bloomington, MN | |||
Segment Reporting Information | |||
Gross contract revenue | $ 12,000 | $ 7,200 | 4,000 |
Real Estate | Miami, FL | |||
Segment Reporting Information | |||
Gross contract revenue | $ 1,900 |
Segment Reporting - Income From
Segment Reporting - Income From Owned Real Estate (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenues | |||
Lease revenues | $ 1,301,617 | $ 1,177,438 | $ 1,080,623 |
Income from direct financing leases and loans receivable | 74,266 | 67,555 | 74,893 |
Total revenues | 1,479,086 | 1,331,524 | 1,209,319 |
Operating Expenses | |||
Depreciation and amortization | 503,403 | 475,989 | 442,935 |
General and administrative | 88,952 | 81,888 | 75,950 |
Reimbursable tenant costs | 73,622 | 62,417 | 56,409 |
Property expenses, excluding reimbursable tenant costs | 50,753 | 47,898 | 44,067 |
Impairment charges | 39,119 | 24,246 | 35,830 |
Stock-based compensation expense | 32,841 | 24,881 | 15,938 |
Operating property expenses | 27,054 | 9,848 | 9,901 |
Merger and other expenses | 19,387 | (4,546) | 247 |
Total operating expenses | 866,983 | 726,656 | 691,601 |
Other Income and Expenses | |||
Interest expense | (219,160) | (196,831) | (210,087) |
Other gains and (losses) | 96,038 | (12,885) | 37,165 |
Gain on sale of real estate, net | 43,476 | 40,425 | 109,370 |
Non-operating income | 30,309 | 13,860 | 9,587 |
Earnings (losses) from equity method investments in real estate | 29,509 | (10,829) | (18,557) |
Gain on change in control of interests | 33,931 | 0 | 0 |
Total other income and expenses | 14,103 | (166,260) | (72,522) |
Income before income taxes | 626,206 | 438,608 | 445,196 |
(Provision for) benefit from income taxes | (27,724) | (28,486) | 20,759 |
Net Income | 598,482 | 410,122 | 465,955 |
Net loss (income) attributable to noncontrolling interests | 657 | (134) | (10,596) |
Net Income Attributable to W. P. Carey | 599,139 | 409,988 | 455,359 |
Real Estate | |||
Revenues | |||
Lease revenues | 1,301,617 | 1,177,438 | 1,080,623 |
Income from direct financing leases and loans receivable | 74,266 | 67,555 | 74,893 |
Operating property revenues | 59,230 | 13,478 | 11,399 |
Other lease-related income | 32,988 | 53,655 | 11,082 |
Total revenues | 1,468,101 | 1,312,126 | 1,177,997 |
Operating Expenses | |||
Depreciation and amortization | 503,403 | 475,989 | 441,948 |
General and administrative | 88,952 | 81,888 | 70,127 |
Reimbursable tenant costs | 73,622 | 62,417 | 56,409 |
Property expenses, excluding reimbursable tenant costs | 50,753 | 47,898 | 44,067 |
Impairment charges | 39,119 | 24,246 | 35,830 |
Stock-based compensation expense | 32,841 | 24,881 | 15,247 |
Operating property expenses | 27,054 | 9,848 | 9,901 |
Merger and other expenses | 19,384 | (4,597) | (937) |
Total operating expenses | 835,128 | 722,570 | 672,592 |
Other Income and Expenses | |||
Interest expense | (219,160) | (196,831) | (210,087) |
Other gains and (losses) | 97,149 | (13,676) | 37,104 |
Gain on sale of real estate, net | 43,476 | 40,425 | 109,370 |
Non-operating income | 30,289 | 13,778 | 8,970 |
Earnings (losses) from equity method investments in real estate | 16,221 | (19,649) | (9,017) |
Gain on change in control of interests | 11,405 | 0 | 0 |
Total other income and expenses | (20,620) | (175,953) | (63,660) |
Income before income taxes | 612,353 | 413,603 | 441,745 |
(Provision for) benefit from income taxes | (21,407) | (28,703) | 18,498 |
Net Income | 590,946 | 384,900 | 460,243 |
Net loss (income) attributable to noncontrolling interests | 657 | (134) | (731) |
Net Income Attributable to W. P. Carey | $ 591,603 | $ 384,766 | $ 459,512 |
Segment Reporting - Income Fr_2
Segment Reporting - Income From Investment Management (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Sep. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Investment Management: | ||||
Revenues | $ 1,479,086 | $ 1,331,524 | $ 1,209,319 | |
Operating Expenses | ||||
Impairment charges — Investment Management goodwill | 29,334 | 0 | 0 | |
Reimbursable costs from affiliates | 2,518 | 4,035 | 8,855 | |
Merger and other expenses | 19,387 | (4,546) | 247 | |
General and administrative | 88,952 | 81,888 | 75,950 | |
Subadvisor fees | 0 | 0 | 1,469 | |
Depreciation and amortization | 503,403 | 475,989 | 442,935 | |
Stock-based compensation expense | 32,841 | 24,881 | 15,938 | |
Total operating expenses | 866,983 | 726,656 | 691,601 | |
Other Income and Expenses | ||||
Gain on change in control of interests | 33,931 | 0 | 0 | |
Earnings (losses) from equity method investments in the Managed Programs | 29,509 | (10,829) | (18,557) | |
Other gains and (losses) | 96,038 | (12,885) | 37,165 | |
Non-operating income | 30,309 | 13,860 | 9,587 | |
Total other income and expenses | 14,103 | (166,260) | (72,522) | |
Income before income taxes | 626,206 | 438,608 | 445,196 | |
(Provision for) benefit from income taxes | (27,724) | (28,486) | 20,759 | |
Net Income | 598,482 | 410,122 | 465,955 | |
Net loss (income) attributable to noncontrolling interests | 657 | (134) | (10,596) | |
Net Income Attributable to W. P. Carey | 599,139 | 409,988 | 455,359 | |
Investment Management | ||||
Investment Management: | ||||
Gross contract revenue | 10,985 | 19,398 | 31,322 | |
Revenues | 10,985 | 19,398 | 31,322 | |
Operating Expenses | ||||
Impairment charges — Investment Management goodwill | $ 29,300 | 29,334 | ||
Reimbursable costs from affiliates | 2,518 | 4,035 | 8,855 | |
Merger and other expenses | 3 | 51 | 1,184 | |
General and administrative | 0 | 0 | 5,823 | |
Subadvisor fees | 0 | 0 | 1,469 | |
Depreciation and amortization | 0 | 0 | 987 | |
Stock-based compensation expense | 0 | 0 | 691 | |
Total operating expenses | 31,855 | 4,086 | 19,009 | |
Other Income and Expenses | ||||
Gain on change in control of interests | 22,526 | 0 | 0 | |
Earnings (losses) from equity method investments in the Managed Programs | 13,288 | 8,820 | (9,540) | |
Other gains and (losses) | (1,111) | 791 | 61 | |
Non-operating income | 20 | 82 | 617 | |
Total other income and expenses | 34,723 | 9,693 | (8,862) | |
Income before income taxes | 13,853 | 25,005 | 3,451 | |
(Provision for) benefit from income taxes | (6,317) | 217 | 2,261 | |
Net Income | 7,536 | 25,222 | 5,712 | |
Net loss (income) attributable to noncontrolling interests | 0 | 0 | (9,865) | |
Net Income Attributable to W. P. Carey | 7,536 | 25,222 | (4,153) | |
Investment Management | Asset management and other revenue | ||||
Investment Management: | ||||
Gross contract revenue | 8,467 | 15,363 | 22,467 | |
Investment Management | Reimbursable costs from affiliates | ||||
Investment Management: | ||||
Gross contract revenue | $ 2,518 | $ 4,035 | $ 8,855 |
Segment Reporting - Total Compa
Segment Reporting - Total Company (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Reporting [Abstract] | |||
Revenues | $ 1,479,086 | $ 1,331,524 | $ 1,209,319 |
Operating expenses | 866,983 | 726,656 | 691,601 |
Other income and expenses | 14,103 | (166,260) | (72,522) |
(Provision for) benefit from income taxes | (27,724) | (28,486) | 20,759 |
Net loss (income) attributable to noncontrolling interests | 657 | (134) | (10,596) |
Net income attributable to W. P. Carey | $ 599,139 | $ 409,988 | $ 455,359 |
Segment Reporting - Segment Ass
Segment Reporting - Segment Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Assets | |||
Total assets | [1] | $ 18,102,035 | $ 15,480,630 |
Equity Investments in Real Estate | 327,502 | 356,637 | |
Real Estate | |||
Assets | |||
Total assets | 18,077,155 | 15,344,703 | |
Long-lived assets | 15,488,898 | 13,037,369 | |
Equity Investments in Real Estate | 325,277 | 291,903 | |
Real Estate | Domestic | |||
Assets | |||
Long-lived assets | 10,053,422 | 8,170,448 | |
Equity Investments in Real Estate | 286,708 | 236,643 | |
Real Estate | International | |||
Assets | |||
Long-lived assets | 5,435,476 | 4,866,921 | |
Equity Investments in Real Estate | 38,569 | 55,260 | |
Investment Management | |||
Assets | |||
Total assets | $ 24,880 | $ 135,927 | |
[1] See Note 2 for details related to variable interest entities (“VIEs”). |
Segment Reporting - Income by G
Segment Reporting - Income by Geography (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Reporting Information Profit Loss | |||
Revenues | $ 1,479,086 | $ 1,331,524 | $ 1,209,319 |
Real Estate | |||
Segment Reporting Information Profit Loss | |||
Revenues | 1,468,101 | 1,312,126 | 1,177,997 |
Real Estate | Domestic | |||
Segment Reporting Information Profit Loss | |||
Revenues | 985,763 | 860,961 | 756,763 |
Real Estate | International | |||
Segment Reporting Information Profit Loss | |||
Revenues | $ 482,338 | $ 451,165 | $ 421,234 |
Subsequent Events (Details)
Subsequent Events (Details) | 1 Months Ended | 12 Months Ended | |||
Jan. 31, 2023 USD ($) property $ / shares shares | Dec. 31, 2022 USD ($) property | Dec. 31, 2021 USD ($) property | Dec. 31, 2020 USD ($) | Feb. 20, 2020 USD ($) | |
Subsequent Events | |||||
Purchases of real estate | $ 1,145,734,000 | $ 1,306,858,000 | $ 656,313,000 | ||
Proceeds from sales of real estate | 234,652,000 | $ 163,638,000 | $ 366,532,000 | ||
Maximum borrowing capacity | $ 2,750,000,000 | $ 2,100,000,000 | |||
Subsequent Event | |||||
Subsequent Events | |||||
Number of properties (property) | property | 1 | ||||
Purchases of real estate | $ 64,800,000 | ||||
Maximum borrowing capacity | $ 3,050,000,000 | ||||
ATM | Subsequent Event | |||||
Subsequent Events | |||||
Issued (in shares) | shares | 353,264 | ||||
Sale of stock (per share) | $ / shares | $ 81.94 | ||||
Net proceeds | $ 29,000,000 | ||||
Discontinued Operations, Held-for-sale | |||||
Subsequent Events | |||||
Number of properties (property) | property | 3 | 2 | |||
Discontinued Operations, Held-for-sale | Subsequent Event | |||||
Subsequent Events | |||||
Number of properties sold (property) | property | 1 | ||||
Proceeds from sales of real estate | $ 11,200,000 |
Schedule II - Valuation And Q_2
Schedule II - Valuation And Qualifying Accounts (Details) - Valuation reserve for deferred tax assets - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Movement in Valuation Allowances and Reserves | |||
Balance at Beginning of Year | $ 108,812 | $ 86,069 | $ 73,643 |
Other Additions | 34,894 | 40,895 | 31,470 |
Deductions | (37,521) | (18,152) | (19,044) |
Balance at End of Year | $ 106,185 | $ 108,812 | $ 86,069 |
Schedule III - Real Estate an_2
Schedule III - Real Estate and Accumulated Depreciation - Narratives (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
SEC Schedule III, Real Estate and Accumulated Depreciation | ||
Accumulated amortization (finite lived intangible assets) | $ 1,587,815 | $ 1,446,787 |
Accumulated amortization (intangible liabilities) | 125,287 | 105,908 |
Sale-leaseback transactions accounted for as loans receivable | 234,198 | 217,229 |
Secured loans receivable | 39,250 | 24,143 |
Assets held for sale, net | 57,944 | 8,269 |
Real estate under construction | 40,800 | |
Federal income taxes | 16,500,000 | |
Lease intangibles | ||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||
Finite-lived intangible liabilities, gross | 309,900 | |
Accumulated amortization (intangible liabilities) | 125,300 | |
Lease intangibles | ||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||
Gross Carrying Amount | 3,357,069 | 3,123,315 |
Accumulated amortization (finite lived intangible assets) | $ 1,568,671 | $ 1,424,524 |
Schedule III - Real Estate an_3
Schedule III - Real Estate and Accumulated Depreciation - Properties (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Gross Amount at which Carried at Close of Period | ||||
Less: allowance for credit losses | $ (8,733,000) | $ (17,340,000) | ||
Real Estate Subject to Operating Leases | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 782,663,000 | |||
Initial Cost to Company | ||||
Land | 2,628,187,000 | |||
Buildings | 10,520,207,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,013,116,000 | |||
Increase (Decrease) in Net Investments | (844,878,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,400,002,000 | |||
Buildings | 10,916,630,000 | |||
Total | 13,316,632,000 | 11,677,185,000 | $ 10,736,752,000 | $ 9,703,504,000 |
Accumulated Depreciation | 1,672,091,000 | 1,448,020,000 | 1,206,912,000 | 950,452,000 |
Real Estate Subject to Operating Leases | Industrial facilities in Erlanger, KY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 1,526,000 | |||
Buildings | 21,427,000 | |||
Cost Capitalized Subsequent to Acquisition | 2,966,000 | |||
Increase (Decrease) in Net Investments | (84,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,526,000 | |||
Buildings | 24,309,000 | |||
Total | 25,835,000 | |||
Accumulated Depreciation | $ 15,406,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Thurmont, MD and Farmington, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 729,000 | |||
Buildings | 5,903,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 729,000 | |||
Buildings | 5,903,000 | |||
Total | 6,632,000 | |||
Accumulated Depreciation | $ 3,420,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 15 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Commerce, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,905,000 | |||
Buildings | 11,898,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,043,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,573,000 | |||
Buildings | 9,187,000 | |||
Total | 13,760,000 | |||
Accumulated Depreciation | $ 5,820,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Toledo, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 224,000 | |||
Buildings | 2,408,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 224,000 | |||
Buildings | 2,408,000 | |||
Total | 2,632,000 | |||
Accumulated Depreciation | $ 2,007,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Goshen, IN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 239,000 | |||
Buildings | 940,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 239,000 | |||
Buildings | 940,000 | |||
Total | 1,179,000 | |||
Accumulated Depreciation | $ 604,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Raleigh, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,638,000 | |||
Buildings | 2,844,000 | |||
Cost Capitalized Subsequent to Acquisition | 187,000 | |||
Increase (Decrease) in Net Investments | (2,554,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 828,000 | |||
Buildings | 1,287,000 | |||
Total | 2,115,000 | |||
Accumulated Depreciation | $ 1,085,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 20 years | |||
Real Estate Subject to Operating Leases | Office facility in King of Prussia, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,219,000 | |||
Buildings | 6,283,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,295,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,219,000 | |||
Buildings | 7,578,000 | |||
Total | 8,797,000 | |||
Accumulated Depreciation | $ 4,627,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Pinconning, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 32,000 | |||
Buildings | 1,692,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 32,000 | |||
Buildings | 1,692,000 | |||
Total | 1,724,000 | |||
Accumulated Depreciation | $ 1,057,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Sylmar, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,052,000 | |||
Buildings | 5,322,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,889,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,494,000 | |||
Buildings | 3,991,000 | |||
Total | 5,485,000 | |||
Accumulated Depreciation | $ 2,504,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,382,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 238,000 | |||
Increase (Decrease) in Net Investments | 14,696,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,025,000 | |||
Buildings | 15,291,000 | |||
Total | 24,316,000 | |||
Accumulated Depreciation | $ 10,071,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 15 years | |||
Real Estate Subject to Operating Leases | Land in Glendora, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,135,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 17,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,152,000 | |||
Buildings | 0 | |||
Total | 1,152,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Warehouse facility in Doraville, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 3,288,000 | |||
Buildings | 9,864,000 | |||
Cost Capitalized Subsequent to Acquisition | 17,079,000 | |||
Increase (Decrease) in Net Investments | (11,410,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,288,000 | |||
Buildings | 15,533,000 | |||
Total | 18,821,000 | |||
Accumulated Depreciation | $ 2,797,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Collierville, TN and warehouse facility in Corpus Christi, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,490,000 | |||
Buildings | 72,497,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,513,000 | |||
Increase (Decrease) in Net Investments | (15,608,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 288,000 | |||
Buildings | 63,604,000 | |||
Total | 63,892,000 | |||
Accumulated Depreciation | $ 24,648,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Land in Irving and Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,795,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,795,000 | |||
Buildings | 0 | |||
Total | 9,795,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Industrial facility in Chandler, AZ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 5,035,000 | |||
Buildings | 18,957,000 | |||
Cost Capitalized Subsequent to Acquisition | 8,373,000 | |||
Increase (Decrease) in Net Investments | 516,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,035,000 | |||
Buildings | 27,846,000 | |||
Total | 32,881,000 | |||
Accumulated Depreciation | $ 16,742,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Bridgeton, MO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 842,000 | |||
Buildings | 4,762,000 | |||
Cost Capitalized Subsequent to Acquisition | 2,523,000 | |||
Increase (Decrease) in Net Investments | (196,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 842,000 | |||
Buildings | 7,089,000 | |||
Total | 7,931,000 | |||
Accumulated Depreciation | $ 4,307,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Memphis, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,882,000 | |||
Buildings | 3,973,000 | |||
Cost Capitalized Subsequent to Acquisition | 294,000 | |||
Increase (Decrease) in Net Investments | (3,892,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 328,000 | |||
Buildings | 1,929,000 | |||
Total | 2,257,000 | |||
Accumulated Depreciation | $ 1,591,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 15 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Romulus, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 454,000 | |||
Buildings | 6,411,000 | |||
Cost Capitalized Subsequent to Acquisition | 525,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 454,000 | |||
Buildings | 6,936,000 | |||
Total | 7,390,000 | |||
Accumulated Depreciation | $ 2,766,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 10 years | |||
Real Estate Subject to Operating Leases | Retail facility in Bellevue, WA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,125,000 | |||
Buildings | 11,812,000 | |||
Cost Capitalized Subsequent to Acquisition | 393,000 | |||
Increase (Decrease) in Net Investments | (123,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,371,000 | |||
Buildings | 11,836,000 | |||
Total | 16,207,000 | |||
Accumulated Depreciation | $ 7,149,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Rio Rancho, NM | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,190,000 | |||
Buildings | 9,353,000 | |||
Cost Capitalized Subsequent to Acquisition | 5,866,000 | |||
Increase (Decrease) in Net Investments | (238,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,287,000 | |||
Buildings | 13,884,000 | |||
Total | 16,171,000 | |||
Accumulated Depreciation | $ 7,639,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Moorestown, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 351,000 | |||
Buildings | 5,981,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,690,000 | |||
Increase (Decrease) in Net Investments | 1,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 351,000 | |||
Buildings | 7,672,000 | |||
Total | 8,023,000 | |||
Accumulated Depreciation | $ 4,887,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Winston-Salem, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,860,000 | |||
Buildings | 12,539,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,075,000 | |||
Increase (Decrease) in Net Investments | (7,325,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 925,000 | |||
Buildings | 9,224,000 | |||
Total | 10,149,000 | |||
Accumulated Depreciation | $ 5,591,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facilities in Playa Vista and Venice, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 19,523,000 | |||
Initial Cost to Company | ||||
Land | 2,032,000 | |||
Buildings | 10,152,000 | |||
Cost Capitalized Subsequent to Acquisition | 52,817,000 | |||
Increase (Decrease) in Net Investments | 1,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,889,000 | |||
Buildings | 59,113,000 | |||
Total | 65,002,000 | |||
Accumulated Depreciation | $ 20,644,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Greenfield, IN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,807,000 | |||
Buildings | 10,335,000 | |||
Cost Capitalized Subsequent to Acquisition | 223,000 | |||
Increase (Decrease) in Net Investments | (8,383,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 967,000 | |||
Buildings | 4,015,000 | |||
Total | 4,982,000 | |||
Accumulated Depreciation | $ 2,288,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Apopka, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 362,000 | |||
Buildings | 10,855,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,195,000 | |||
Increase (Decrease) in Net Investments | (155,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 337,000 | |||
Buildings | 11,920,000 | |||
Total | 12,257,000 | |||
Accumulated Depreciation | $ 4,891,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Land in San Leandro, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,532,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,532,000 | |||
Buildings | 0 | |||
Total | 1,532,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Fitness facility in Austin, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 1,725,000 | |||
Buildings | 5,168,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,725,000 | |||
Buildings | 5,168,000 | |||
Total | 6,893,000 | |||
Accumulated Depreciation | $ 2,917,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 29 years | |||
Real Estate Subject to Operating Leases | Retail facility in Wroclaw, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,600,000 | |||
Buildings | 10,306,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (4,260,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,667,000 | |||
Buildings | 6,979,000 | |||
Total | 9,646,000 | |||
Accumulated Depreciation | $ 2,596,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Fort Worth, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,600,000 | |||
Buildings | 37,580,000 | |||
Cost Capitalized Subsequent to Acquisition | 367,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,600,000 | |||
Buildings | 37,947,000 | |||
Total | 42,547,000 | |||
Accumulated Depreciation | $ 12,191,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Mallorca, Spain | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 11,109,000 | |||
Buildings | 12,636,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,543,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,901,000 | |||
Buildings | 11,301,000 | |||
Total | 21,202,000 | |||
Accumulated Depreciation | $ 3,553,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease hotels in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 32,680,000 | |||
Buildings | 198,999,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (10,651,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 30,099,000 | |||
Buildings | 190,929,000 | |||
Total | 221,028,000 | |||
Accumulated Depreciation | $ 56,001,000 | |||
Real Estate Subject to Operating Leases | Net-lease hotels in the United States | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Real Estate Subject to Operating Leases | Net-lease hotels in the United States | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 37 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Auburn, IN; Clinton Township, MI; and Bluffton, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,403,000 | |||
Buildings | 20,298,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,870,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,589,000 | |||
Buildings | 18,242,000 | |||
Total | 20,831,000 | |||
Accumulated Depreciation | $ 5,915,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Office facility in Irvine, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,173,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 13,766,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,173,000 | |||
Buildings | 13,766,000 | |||
Total | 17,939,000 | |||
Accumulated Depreciation | $ 665,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Alpharetta, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,198,000 | |||
Buildings | 6,349,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,247,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,198,000 | |||
Buildings | 7,596,000 | |||
Total | 9,794,000 | |||
Accumulated Depreciation | $ 2,675,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Office facilities in St. Petersburg, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,280,000 | |||
Buildings | 24,627,000 | |||
Cost Capitalized Subsequent to Acquisition | 4,627,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,280,000 | |||
Buildings | 29,254,000 | |||
Total | 32,534,000 | |||
Accumulated Depreciation | $ 9,207,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Movie theater in Baton Rouge, LA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,168,000 | |||
Buildings | 5,724,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,200,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,168,000 | |||
Buildings | 8,924,000 | |||
Total | 13,092,000 | |||
Accumulated Depreciation | $ 3,105,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial and office facility in San Diego, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,804,000 | |||
Buildings | 16,729,000 | |||
Cost Capitalized Subsequent to Acquisition | 5,939,000 | |||
Increase (Decrease) in Net Investments | (832,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,804,000 | |||
Buildings | 21,836,000 | |||
Total | 29,640,000 | |||
Accumulated Depreciation | $ 7,626,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Richmond, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 895,000 | |||
Buildings | 1,953,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 895,000 | |||
Buildings | 1,953,000 | |||
Total | 2,848,000 | |||
Accumulated Depreciation | $ 669,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 16,386,000 | |||
Buildings | 84,668,000 | |||
Cost Capitalized Subsequent to Acquisition | 10,959,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 16,386,000 | |||
Buildings | 95,627,000 | |||
Total | 112,013,000 | |||
Accumulated Depreciation | $ 29,926,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Rocky Mount, NC and Lewisville, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,163,000 | |||
Buildings | 17,715,000 | |||
Cost Capitalized Subsequent to Acquisition | 609,000 | |||
Increase (Decrease) in Net Investments | (8,389,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,132,000 | |||
Buildings | 10,966,000 | |||
Total | 12,098,000 | |||
Accumulated Depreciation | $ 3,725,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Chattanooga, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 558,000 | |||
Buildings | 5,923,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 558,000 | |||
Buildings | 5,923,000 | |||
Total | 6,481,000 | |||
Accumulated Depreciation | $ 2,006,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Mooresville, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 756,000 | |||
Buildings | 9,775,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 756,000 | |||
Buildings | 9,775,000 | |||
Total | 10,531,000 | |||
Accumulated Depreciation | $ 3,302,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facility in McCalla, AL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 960,000 | |||
Buildings | 14,472,000 | |||
Cost Capitalized Subsequent to Acquisition | 42,662,000 | |||
Increase (Decrease) in Net Investments | (254,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,076,000 | |||
Buildings | 55,764,000 | |||
Total | 57,840,000 | |||
Accumulated Depreciation | $ 12,717,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Office facility in Yardley, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,726,000 | |||
Buildings | 12,781,000 | |||
Cost Capitalized Subsequent to Acquisition | 4,378,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,726,000 | |||
Buildings | 17,159,000 | |||
Total | 18,885,000 | |||
Accumulated Depreciation | $ 5,555,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Fort Smith, AZ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,063,000 | |||
Buildings | 6,159,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,063,000 | |||
Buildings | 6,159,000 | |||
Total | 7,222,000 | |||
Accumulated Depreciation | $ 2,058,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Greenwood, IN and Buffalo, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,519,000 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 19,990,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 19,990,000 | |||
Total | 19,990,000 | |||
Accumulated Depreciation | $ 6,608,000 | |||
Real Estate Subject to Operating Leases | Retail facilities in Greenwood, IN and Buffalo, NY | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Greenwood, IN and Buffalo, NY | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Bowling Green, KY and Jackson, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,492,000 | |||
Buildings | 8,182,000 | |||
Cost Capitalized Subsequent to Acquisition | 600,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,492,000 | |||
Buildings | 8,782,000 | |||
Total | 10,274,000 | |||
Accumulated Depreciation | $ 2,771,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Education facilities in Rancho Cucamonga, CA and Exton, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 14,006,000 | |||
Buildings | 33,683,000 | |||
Cost Capitalized Subsequent to Acquisition | 9,428,000 | |||
Increase (Decrease) in Net Investments | (20,142,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,638,000 | |||
Buildings | 30,337,000 | |||
Total | 36,975,000 | |||
Accumulated Depreciation | $ 8,207,000 | |||
Real Estate Subject to Operating Leases | Education facilities in Rancho Cucamonga, CA and Exton, PA | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Education facilities in Rancho Cucamonga, CA and Exton, PA | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 32 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in St. Petersburg, FL; Buffalo Grove, IL; West Lafayette, IN; Excelsior Springs, MO; and North Versailles, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,559,000 | |||
Buildings | 19,078,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,285,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,559,000 | |||
Buildings | 22,363,000 | |||
Total | 28,922,000 | |||
Accumulated Depreciation | $ 6,657,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial and warehouse facility in Mesquite, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,702,000 | |||
Buildings | 13,029,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,702,000 | |||
Buildings | 13,029,000 | |||
Total | 15,731,000 | |||
Accumulated Depreciation | $ 507,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Tolleson, AZ; Alsip, IL; and Solvay, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,080,000 | |||
Buildings | 23,424,000 | |||
Cost Capitalized Subsequent to Acquisition | 546,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,080,000 | |||
Buildings | 23,970,000 | |||
Total | 30,050,000 | |||
Accumulated Depreciation | $ 7,690,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Fitness facility in Memphis, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,877,000 | |||
Buildings | 4,258,000 | |||
Cost Capitalized Subsequent to Acquisition | 5,215,000 | |||
Increase (Decrease) in Net Investments | (2,353,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,027,000 | |||
Buildings | 9,970,000 | |||
Total | 11,997,000 | |||
Accumulated Depreciation | $ 4,415,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Oceanside, CA and Concordville, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 1,045,000 | |||
Initial Cost to Company | ||||
Land | 3,333,000 | |||
Buildings | 8,270,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,333,000 | |||
Buildings | 8,270,000 | |||
Total | 11,603,000 | |||
Accumulated Depreciation | $ 2,719,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 74,551,000 | |||
Buildings | 319,186,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (50,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 74,501,000 | |||
Buildings | 319,186,000 | |||
Total | 393,687,000 | |||
Accumulated Depreciation | $ 103,823,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in La Vista, NE | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 17,095,000 | |||
Initial Cost to Company | ||||
Land | 4,196,000 | |||
Buildings | 23,148,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,196,000 | |||
Buildings | 23,148,000 | |||
Total | 27,344,000 | |||
Accumulated Depreciation | $ 7,095,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Office facility in Pleasanton, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,675,000 | |||
Buildings | 7,468,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,675,000 | |||
Buildings | 7,468,000 | |||
Total | 11,143,000 | |||
Accumulated Depreciation | $ 2,423,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Office facility in San Marcos, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 440,000 | |||
Buildings | 688,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 440,000 | |||
Buildings | 688,000 | |||
Total | 1,128,000 | |||
Accumulated Depreciation | $ 223,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Office facility in Chicago, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,169,000 | |||
Buildings | 19,010,000 | |||
Cost Capitalized Subsequent to Acquisition | 83,000 | |||
Increase (Decrease) in Net Investments | (72,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,169,000 | |||
Buildings | 19,021,000 | |||
Total | 21,190,000 | |||
Accumulated Depreciation | $ 6,125,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Hollywood and Orlando, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,639,000 | |||
Buildings | 1,269,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,639,000 | |||
Buildings | 1,269,000 | |||
Total | 4,908,000 | |||
Accumulated Depreciation | $ 409,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Golden, CO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 808,000 | |||
Buildings | 4,304,000 | |||
Cost Capitalized Subsequent to Acquisition | 77,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 808,000 | |||
Buildings | 4,381,000 | |||
Total | 5,189,000 | |||
Accumulated Depreciation | $ 1,551,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Texarkana, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,755,000 | |||
Buildings | 4,493,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,783,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 216,000 | |||
Buildings | 3,249,000 | |||
Total | 3,465,000 | |||
Accumulated Depreciation | $ 1,046,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facility in South Jordan, UT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,183,000 | |||
Buildings | 11,340,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,642,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,183,000 | |||
Buildings | 12,982,000 | |||
Total | 15,165,000 | |||
Accumulated Depreciation | $ 4,093,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Ennis, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 478,000 | |||
Buildings | 4,087,000 | |||
Cost Capitalized Subsequent to Acquisition | 145,000 | |||
Increase (Decrease) in Net Investments | (145,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 478,000 | |||
Buildings | 4,087,000 | |||
Total | 4,565,000 | |||
Accumulated Depreciation | $ 1,316,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Office facility in Paris, France | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 23,387,000 | |||
Buildings | 43,450,000 | |||
Cost Capitalized Subsequent to Acquisition | 703,000 | |||
Increase (Decrease) in Net Investments | (11,450,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 19,397,000 | |||
Buildings | 36,693,000 | |||
Total | 56,090,000 | |||
Accumulated Depreciation | $ 11,375,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 32 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 26,564,000 | |||
Buildings | 72,866,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (17,002,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 21,993,000 | |||
Buildings | 60,435,000 | |||
Total | 82,428,000 | |||
Accumulated Depreciation | $ 26,047,000 | |||
Real Estate Subject to Operating Leases | Retail facilities in Poland | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 23 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Poland | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Danbury, CT and Bedford, MA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,519,000 | |||
Buildings | 16,329,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,519,000 | |||
Buildings | 16,329,000 | |||
Total | 19,848,000 | |||
Accumulated Depreciation | $ 5,608,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 29 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Brownwood, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 722,000 | |||
Buildings | 6,268,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 722,000 | |||
Buildings | 6,268,000 | |||
Total | 6,990,000 | |||
Accumulated Depreciation | $ 1,671,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 15 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Rochester, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 809,000 | |||
Buildings | 14,236,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,200,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 809,000 | |||
Buildings | 15,436,000 | |||
Total | 16,245,000 | |||
Accumulated Depreciation | $ 673,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial and office facility in Tampere, Finland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,309,000 | |||
Buildings | 37,153,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (7,176,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,865,000 | |||
Buildings | 30,421,000 | |||
Total | 32,286,000 | |||
Accumulated Depreciation | $ 9,311,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Quincy, MA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,316,000 | |||
Buildings | 21,537,000 | |||
Cost Capitalized Subsequent to Acquisition | 127,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,316,000 | |||
Buildings | 21,664,000 | |||
Total | 23,980,000 | |||
Accumulated Depreciation | $ 5,594,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Salford, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 30,012,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (6,940,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 23,072,000 | |||
Total | 23,072,000 | |||
Accumulated Depreciation | $ 5,484,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Lone Tree, CO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,761,000 | |||
Buildings | 28,864,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,381,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,761,000 | |||
Buildings | 32,245,000 | |||
Total | 37,006,000 | |||
Accumulated Depreciation | $ 8,768,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Mönchengladbach, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 27,642,000 | |||
Initial Cost to Company | ||||
Land | 2,154,000 | |||
Buildings | 6,917,000 | |||
Cost Capitalized Subsequent to Acquisition | 50,626,000 | |||
Increase (Decrease) in Net Investments | (4,660,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,048,000 | |||
Buildings | 52,989,000 | |||
Total | 55,037,000 | |||
Accumulated Depreciation | $ 9,449,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Fitness facility in Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,430,000 | |||
Buildings | 2,270,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,430,000 | |||
Buildings | 2,270,000 | |||
Total | 4,700,000 | |||
Accumulated Depreciation | $ 903,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 23 years | |||
Real Estate Subject to Operating Leases | Fitness facility in St. Charles, MO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,966,000 | |||
Buildings | 1,368,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,658,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,966,000 | |||
Buildings | 3,026,000 | |||
Total | 4,992,000 | |||
Accumulated Depreciation | $ 1,140,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Office facility in Scottsdale, AZ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 22,300,000 | |||
Buildings | 42,329,000 | |||
Cost Capitalized Subsequent to Acquisition | 89,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 22,300,000 | |||
Buildings | 42,418,000 | |||
Total | 64,718,000 | |||
Accumulated Depreciation | $ 3,052,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Aurora, CO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 737,000 | |||
Buildings | 2,609,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 737,000 | |||
Buildings | 2,609,000 | |||
Total | 3,346,000 | |||
Accumulated Depreciation | $ 736,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 32 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Burlington, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,989,000 | |||
Buildings | 6,213,000 | |||
Cost Capitalized Subsequent to Acquisition | 377,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,989,000 | |||
Buildings | 6,590,000 | |||
Total | 10,579,000 | |||
Accumulated Depreciation | $ 2,323,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Albuquerque, NM | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,467,000 | |||
Buildings | 3,476,000 | |||
Cost Capitalized Subsequent to Acquisition | 606,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,467,000 | |||
Buildings | 4,082,000 | |||
Total | 6,549,000 | |||
Accumulated Depreciation | $ 1,382,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Industrial facility in North Salt Lake, UT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 10,601,000 | |||
Buildings | 17,626,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (16,936,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,388,000 | |||
Buildings | 6,903,000 | |||
Total | 11,291,000 | |||
Accumulated Depreciation | $ 2,352,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Lexington, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,185,000 | |||
Buildings | 12,058,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,519,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 494,000 | |||
Buildings | 11,230,000 | |||
Total | 11,724,000 | |||
Accumulated Depreciation | $ 3,608,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Dallas, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,190,000 | |||
Buildings | 10,010,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,190,000 | |||
Buildings | 10,010,000 | |||
Total | 13,200,000 | |||
Accumulated Depreciation | $ 133,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 32 years | |||
Real Estate Subject to Operating Leases | Land in Welcome, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 980,000 | |||
Buildings | 11,230,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (11,724,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 486,000 | |||
Buildings | 0 | |||
Total | 486,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Evansville, IN; Lawrence, KS; and Baltimore, MD | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 4,005,000 | |||
Buildings | 44,192,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,005,000 | |||
Buildings | 44,192,000 | |||
Total | 48,197,000 | |||
Accumulated Depreciation | $ 16,530,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 24 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Colton, CA; Bonner Springs, KS; and Dallas, TX and land in Eagan, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,451,000 | |||
Buildings | 25,457,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 298,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,451,000 | |||
Buildings | 25,755,000 | |||
Total | 34,206,000 | |||
Accumulated Depreciation | $ 7,996,000 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Colton, CA; Bonner Springs, KS; and Dallas, TX and land in Eagan, MN | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 17 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Colton, CA; Bonner Springs, KS; and Dallas, TX and land in Eagan, MN | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Real Estate Subject to Operating Leases | Retail facility in Torrance, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,412,000 | |||
Buildings | 12,241,000 | |||
Cost Capitalized Subsequent to Acquisition | 2,227,000 | |||
Increase (Decrease) in Net Investments | (77,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,335,000 | |||
Buildings | 14,468,000 | |||
Total | 22,803,000 | |||
Accumulated Depreciation | $ 5,219,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 25 years | |||
Real Estate Subject to Operating Leases | Office facility in Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,578,000 | |||
Buildings | 424,000 | |||
Cost Capitalized Subsequent to Acquisition | 560,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,578,000 | |||
Buildings | 984,000 | |||
Total | 7,562,000 | |||
Accumulated Depreciation | $ 640,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Land in Doncaster, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,257,000 | |||
Buildings | 4,248,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (8,146,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 359,000 | |||
Buildings | 0 | |||
Total | 359,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Warehouse facility in Norwich, CT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 3,885,000 | |||
Buildings | 21,342,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 2,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,885,000 | |||
Buildings | 21,344,000 | |||
Total | 25,229,000 | |||
Accumulated Depreciation | $ 6,736,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Norwich, CT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,437,000 | |||
Buildings | 9,669,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,437,000 | |||
Buildings | 9,669,000 | |||
Total | 11,106,000 | |||
Accumulated Depreciation | $ 3,052,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Whitehall, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,435,000 | |||
Buildings | 9,093,000 | |||
Cost Capitalized Subsequent to Acquisition | 27,148,000 | |||
Increase (Decrease) in Net Investments | (9,545,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,983,000 | |||
Buildings | 27,148,000 | |||
Total | 34,131,000 | |||
Accumulated Depreciation | $ 971,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in York, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,776,000 | |||
Buildings | 10,092,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (6,413,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 527,000 | |||
Buildings | 6,928,000 | |||
Total | 7,455,000 | |||
Accumulated Depreciation | $ 1,830,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Atlanta, GA and Elkwood, VA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,356,000 | |||
Buildings | 4,121,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,104,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,284,000 | |||
Buildings | 3,089,000 | |||
Total | 7,373,000 | |||
Accumulated Depreciation | $ 989,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Harrisburg, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,753,000 | |||
Buildings | 5,840,000 | |||
Cost Capitalized Subsequent to Acquisition | 781,000 | |||
Increase (Decrease) in Net Investments | (111,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,642,000 | |||
Buildings | 6,621,000 | |||
Total | 8,263,000 | |||
Accumulated Depreciation | $ 2,071,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Chandler, AZ; industrial, office, and warehouse facility in Englewood, CO; and land in Englewood, CO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 1,552,000 | |||
Initial Cost to Company | ||||
Land | 4,306,000 | |||
Buildings | 7,235,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 3,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,306,000 | |||
Buildings | 7,238,000 | |||
Total | 11,544,000 | |||
Accumulated Depreciation | $ 2,133,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Cynthiana, KY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 831,000 | |||
Initial Cost to Company | ||||
Land | 1,274,000 | |||
Buildings | 3,505,000 | |||
Cost Capitalized Subsequent to Acquisition | 525,000 | |||
Increase (Decrease) in Net Investments | (107,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,274,000 | |||
Buildings | 3,923,000 | |||
Total | 5,197,000 | |||
Accumulated Depreciation | $ 1,257,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Albemarle and Old Fort, NC and Holmesville, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,507,000 | |||
Buildings | 18,653,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,507,000 | |||
Buildings | 18,653,000 | |||
Total | 24,160,000 | |||
Accumulated Depreciation | $ 722,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 32 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Columbia, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,843,000 | |||
Buildings | 11,886,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,843,000 | |||
Buildings | 11,886,000 | |||
Total | 14,729,000 | |||
Accumulated Depreciation | $ 4,692,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 23 years | |||
Real Estate Subject to Operating Leases | Movie theater in Midlothian, VA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,824,000 | |||
Buildings | 16,618,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,824,000 | |||
Buildings | 16,618,000 | |||
Total | 19,442,000 | |||
Accumulated Depreciation | $ 2,355,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease student housing facility in Laramie, WY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,966,000 | |||
Buildings | 18,896,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,966,000 | |||
Buildings | 18,896,000 | |||
Total | 20,862,000 | |||
Accumulated Depreciation | $ 5,920,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Mendota, IL; Toppenish, WA; and Plover, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,444,000 | |||
Buildings | 21,208,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (623,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,382,000 | |||
Buildings | 20,647,000 | |||
Total | 22,029,000 | |||
Accumulated Depreciation | $ 8,212,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 23 years | |||
Real Estate Subject to Operating Leases | Land in Sunnyvale, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,297,000 | |||
Buildings | 24,086,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (26,077,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,306,000 | |||
Buildings | 0 | |||
Total | 7,306,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Hampton, NH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 8,990,000 | |||
Buildings | 7,362,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,990,000 | |||
Buildings | 7,362,000 | |||
Total | 16,352,000 | |||
Accumulated Depreciation | $ 2,164,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in France | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 36,306,000 | |||
Buildings | 5,212,000 | |||
Cost Capitalized Subsequent to Acquisition | 337,000 | |||
Increase (Decrease) in Net Investments | 3,123,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 24,411,000 | |||
Buildings | 20,567,000 | |||
Total | 44,978,000 | |||
Accumulated Depreciation | $ 2,904,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 23 years | |||
Real Estate Subject to Operating Leases | Retail facility in Fairfax, VA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,402,000 | |||
Buildings | 16,353,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (6,219,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,914,000 | |||
Buildings | 11,622,000 | |||
Total | 13,536,000 | |||
Accumulated Depreciation | $ 5,536,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Retail facility in Lombard, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,087,000 | |||
Buildings | 8,578,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,087,000 | |||
Buildings | 8,578,000 | |||
Total | 13,665,000 | |||
Accumulated Depreciation | $ 2,904,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Plainfield, IN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,578,000 | |||
Buildings | 29,415,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,674,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,578,000 | |||
Buildings | 31,089,000 | |||
Total | 32,667,000 | |||
Accumulated Depreciation | $ 8,786,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Retail facility in Kennesaw, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,849,000 | |||
Buildings | 6,180,000 | |||
Cost Capitalized Subsequent to Acquisition | 5,530,000 | |||
Increase (Decrease) in Net Investments | (76,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,773,000 | |||
Buildings | 11,710,000 | |||
Total | 14,483,000 | |||
Accumulated Depreciation | $ 3,966,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Retail facility in Leawood, KS | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,487,000 | |||
Buildings | 13,417,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,487,000 | |||
Buildings | 13,417,000 | |||
Total | 14,904,000 | |||
Accumulated Depreciation | $ 4,542,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Office facility in Tolland, CT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,817,000 | |||
Buildings | 5,709,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 11,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,817,000 | |||
Buildings | 5,720,000 | |||
Total | 7,537,000 | |||
Accumulated Depreciation | $ 1,860,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Lincolnton, NC and Mauldin, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,962,000 | |||
Buildings | 9,247,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,962,000 | |||
Buildings | 9,247,000 | |||
Total | 11,209,000 | |||
Accumulated Depreciation | $ 2,936,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 81,109,000 | |||
Buildings | 153,927,000 | |||
Cost Capitalized Subsequent to Acquisition | 10,510,000 | |||
Increase (Decrease) in Net Investments | (142,195,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 26,287,000 | |||
Buildings | 77,064,000 | |||
Total | 103,351,000 | |||
Accumulated Depreciation | 22,737,000 | |||
Real Estate Subject to Operating Leases | Office facility in Southfield, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 1,726,000 | |||
Buildings | 4,856,000 | |||
Cost Capitalized Subsequent to Acquisition | 89,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,726,000 | |||
Buildings | 4,945,000 | |||
Total | 6,671,000 | |||
Accumulated Depreciation | $ 1,425,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Office facility in The Woodlands, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,204,000 | |||
Buildings | 24,997,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,204,000 | |||
Buildings | 24,997,000 | |||
Total | 28,201,000 | |||
Accumulated Depreciation | $ 7,075,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 32 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Valdosta, GA and Johnson City, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,080,000 | |||
Buildings | 14,998,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,841,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,080,000 | |||
Buildings | 16,839,000 | |||
Total | 17,919,000 | |||
Accumulated Depreciation | $ 5,395,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Amherst, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 5,893,000 | |||
Initial Cost to Company | ||||
Land | 674,000 | |||
Buildings | 7,971,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 674,000 | |||
Buildings | 7,971,000 | |||
Total | 8,645,000 | |||
Accumulated Depreciation | $ 3,170,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 23 years | |||
Real Estate Subject to Operating Leases | Industrial and warehouse facilities in Westfield, MA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,922,000 | |||
Buildings | 9,755,000 | |||
Cost Capitalized Subsequent to Acquisition | 7,435,000 | |||
Increase (Decrease) in Net Investments | 9,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,922,000 | |||
Buildings | 17,199,000 | |||
Total | 19,121,000 | |||
Accumulated Depreciation | $ 5,850,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Office facility in Bloomington, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,942,000 | |||
Buildings | 7,155,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,257,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,740,000 | |||
Buildings | 5,100,000 | |||
Total | 6,840,000 | |||
Accumulated Depreciation | $ 2,200,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Gorinchem, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,143,000 | |||
Buildings | 5,648,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,470,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 896,000 | |||
Buildings | 4,425,000 | |||
Total | 5,321,000 | |||
Accumulated Depreciation | $ 1,393,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Retail facility in Cresskill, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,366,000 | |||
Buildings | 5,482,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 19,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,366,000 | |||
Buildings | 5,501,000 | |||
Total | 7,867,000 | |||
Accumulated Depreciation | $ 1,574,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Retail facility in Livingston, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,932,000 | |||
Buildings | 2,001,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 14,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,932,000 | |||
Buildings | 2,015,000 | |||
Total | 4,947,000 | |||
Accumulated Depreciation | $ 661,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Retail facility in Montclair, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,905,000 | |||
Buildings | 1,403,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 6,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,905,000 | |||
Buildings | 1,409,000 | |||
Total | 3,314,000 | |||
Accumulated Depreciation | $ 462,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Retail facility in Morristown, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,258,000 | |||
Buildings | 8,352,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 26,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,258,000 | |||
Buildings | 8,378,000 | |||
Total | 11,636,000 | |||
Accumulated Depreciation | $ 2,750,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Retail facility in Summit, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,228,000 | |||
Buildings | 1,465,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 8,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,228,000 | |||
Buildings | 1,473,000 | |||
Total | 2,701,000 | |||
Accumulated Depreciation | $ 483,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Georgetown, TX and Woodland, WA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 965,000 | |||
Buildings | 4,113,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 965,000 | |||
Buildings | 4,113,000 | |||
Total | 5,078,000 | |||
Accumulated Depreciation | $ 1,087,000 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Georgetown, TX and Woodland, WA | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Georgetown, TX and Woodland, WA | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 35 years | |||
Real Estate Subject to Operating Leases | Education facilities in Union, NJ; Allentown and Philadelphia, PA; and Grand Prairie, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,365,000 | |||
Buildings | 7,845,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 5,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,365,000 | |||
Buildings | 7,850,000 | |||
Total | 13,215,000 | |||
Accumulated Depreciation | $ 2,514,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Salisbury, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,499,000 | |||
Buildings | 8,185,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,499,000 | |||
Buildings | 8,185,000 | |||
Total | 9,684,000 | |||
Accumulated Depreciation | $ 2,629,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Twinsburg, OH and office facility in Plymouth, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,831,000 | |||
Buildings | 10,565,000 | |||
Cost Capitalized Subsequent to Acquisition | 386,000 | |||
Increase (Decrease) in Net Investments | (2,244,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,501,000 | |||
Buildings | 9,037,000 | |||
Total | 11,538,000 | |||
Accumulated Depreciation | $ 2,898,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Cambridge, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,849,000 | |||
Buildings | 7,371,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,607,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,526,000 | |||
Buildings | 6,087,000 | |||
Total | 7,613,000 | |||
Accumulated Depreciation | $ 1,737,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Peru, IL; Huber Heights, Lima, and Sheffield, OH; and Lebanon, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,962,000 | |||
Buildings | 17,832,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,962,000 | |||
Buildings | 17,832,000 | |||
Total | 20,794,000 | |||
Accumulated Depreciation | $ 5,087,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Ramos Arizpe, Mexico | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,059,000 | |||
Buildings | 2,886,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,059,000 | |||
Buildings | 2,886,000 | |||
Total | 3,945,000 | |||
Accumulated Depreciation | $ 821,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Salt Lake City, UT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,783,000 | |||
Buildings | 3,773,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,783,000 | |||
Buildings | 3,773,000 | |||
Total | 6,556,000 | |||
Accumulated Depreciation | $ 1,076,000 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Salt Lake City, UT | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Salt Lake City, UT | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Net-lease student housing facility in Blairsville, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,631,000 | |||
Buildings | 23,163,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,631,000 | |||
Buildings | 23,163,000 | |||
Total | 24,794,000 | |||
Accumulated Depreciation | $ 7,052,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Education facility in Mooresville, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 397,000 | |||
Initial Cost to Company | ||||
Land | 1,795,000 | |||
Buildings | 15,955,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,795,000 | |||
Buildings | 15,955,000 | |||
Total | 17,750,000 | |||
Accumulated Depreciation | $ 983,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Atlanta, Doraville, and Rockmart, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,488,000 | |||
Buildings | 77,192,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,488,000 | |||
Buildings | 77,192,000 | |||
Total | 83,680,000 | |||
Accumulated Depreciation | $ 24,122,000 | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Atlanta, Doraville, and Rockmart, GA | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 23 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Atlanta, Doraville, and Rockmart, GA | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Muskogee, OK | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 554,000 | |||
Buildings | 4,353,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,437,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 158,000 | |||
Buildings | 1,312,000 | |||
Total | 1,470,000 | |||
Accumulated Depreciation | $ 357,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Richmond, MO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,211,000 | |||
Buildings | 8,505,000 | |||
Cost Capitalized Subsequent to Acquisition | 747,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,211,000 | |||
Buildings | 9,252,000 | |||
Total | 11,463,000 | |||
Accumulated Depreciation | $ 2,938,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Tuusula, Finland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,173,000 | |||
Buildings | 10,321,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,570,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,837,000 | |||
Buildings | 8,087,000 | |||
Total | 12,924,000 | |||
Accumulated Depreciation | $ 2,828,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Office facility in Turku, Finland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,343,000 | |||
Buildings | 34,106,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,792,000 | |||
Increase (Decrease) in Net Investments | 325,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,052,000 | |||
Buildings | 38,514,000 | |||
Total | 43,566,000 | |||
Accumulated Depreciation | $ 11,238,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Phoenix, AZ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,747,000 | |||
Buildings | 21,352,000 | |||
Cost Capitalized Subsequent to Acquisition | 380,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,747,000 | |||
Buildings | 21,732,000 | |||
Total | 28,479,000 | |||
Accumulated Depreciation | $ 7,056,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Land in Calgary, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,721,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (649,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,072,000 | |||
Buildings | 0 | |||
Total | 3,072,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Kearney, MO; York, NE; Walbridge, OH; Rocky Mount, VA; and Martinsburg, WV | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 4,816,000 | |||
Buildings | 31,712,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,816,000 | |||
Buildings | 31,712,000 | |||
Total | 36,528,000 | |||
Accumulated Depreciation | $ 114,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Sandersville, GA; Erwin, TN; and Gainesville, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 739,000 | |||
Initial Cost to Company | ||||
Land | 955,000 | |||
Buildings | 4,779,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 955,000 | |||
Buildings | 4,779,000 | |||
Total | 5,734,000 | |||
Accumulated Depreciation | $ 1,374,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Buffalo Grove, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,763,000 | |||
Initial Cost to Company | ||||
Land | 1,492,000 | |||
Buildings | 12,233,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,492,000 | |||
Buildings | 12,233,000 | |||
Total | 13,725,000 | |||
Accumulated Depreciation | $ 3,527,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in West Jordan, UT and Tacoma, WA; office facility in Eugene, OR; and warehouse facility in Perris, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,989,000 | |||
Buildings | 5,435,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 8,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,989,000 | |||
Buildings | 5,443,000 | |||
Total | 14,432,000 | |||
Accumulated Depreciation | $ 1,728,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Office facility in Carlsbad, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,230,000 | |||
Buildings | 5,492,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,230,000 | |||
Buildings | 5,492,000 | |||
Total | 8,722,000 | |||
Accumulated Depreciation | $ 2,076,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 24 years | |||
Real Estate Subject to Operating Leases | Movie theater in Pensacola, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,746,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 5,181,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,746,000 | |||
Buildings | 5,181,000 | |||
Total | 6,927,000 | |||
Accumulated Depreciation | $ 361,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Movie theater in Port St. Lucie, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,654,000 | |||
Buildings | 2,576,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,654,000 | |||
Buildings | 2,576,000 | |||
Total | 7,230,000 | |||
Accumulated Depreciation | $ 840,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Nurieux-Volognat, France | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 121,000 | |||
Buildings | 5,328,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,085,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 94,000 | |||
Buildings | 4,270,000 | |||
Total | 4,364,000 | |||
Accumulated Depreciation | $ 1,177,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 32 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Monheim, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,500,000 | |||
Buildings | 5,727,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (664,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,303,000 | |||
Buildings | 5,260,000 | |||
Total | 7,563,000 | |||
Accumulated Depreciation | $ 209,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 32 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Suwanee, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,330,000 | |||
Buildings | 8,406,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,330,000 | |||
Buildings | 8,406,000 | |||
Total | 10,736,000 | |||
Accumulated Depreciation | $ 2,215,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Wichita, KS and Oklahoma City, OK and warehouse facility in Wichita, KS | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,878,000 | |||
Buildings | 8,579,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,128,000 | |||
Increase (Decrease) in Net Investments | (89,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,878,000 | |||
Buildings | 11,618,000 | |||
Total | 13,496,000 | |||
Accumulated Depreciation | $ 3,434,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 24 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Fort Dodge, IA and Menomonie and Oconomowoc, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,403,000 | |||
Buildings | 11,098,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,403,000 | |||
Buildings | 11,098,000 | |||
Total | 12,501,000 | |||
Accumulated Depreciation | $ 6,089,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 16 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Mesa, AZ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,888,000 | |||
Buildings | 4,282,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,888,000 | |||
Buildings | 4,282,000 | |||
Total | 7,170,000 | |||
Accumulated Depreciation | $ 1,401,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Industrial facility in North Amityville, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,486,000 | |||
Buildings | 11,413,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,486,000 | |||
Buildings | 11,413,000 | |||
Total | 14,899,000 | |||
Accumulated Depreciation | $ 3,913,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Fort Collins, CO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 821,000 | |||
Buildings | 7,236,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 821,000 | |||
Buildings | 7,236,000 | |||
Total | 8,057,000 | |||
Accumulated Depreciation | $ 1,965,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Elk Grove Village, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,037,000 | |||
Buildings | 7,865,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,037,000 | |||
Buildings | 7,865,000 | |||
Total | 11,902,000 | |||
Accumulated Depreciation | $ 1,160,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 22 years | |||
Real Estate Subject to Operating Leases | Office facility in Washington, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,085,000 | |||
Buildings | 7,496,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,085,000 | |||
Buildings | 7,496,000 | |||
Total | 11,581,000 | |||
Accumulated Depreciation | $ 2,040,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Office facility in Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 522,000 | |||
Buildings | 7,448,000 | |||
Cost Capitalized Subsequent to Acquisition | 227,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 522,000 | |||
Buildings | 7,675,000 | |||
Total | 8,197,000 | |||
Accumulated Depreciation | $ 2,610,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Conroe, Odessa, and Weimar, TX and industrial and office facility in Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,049,000 | |||
Buildings | 13,021,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 133,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,049,000 | |||
Buildings | 13,154,000 | |||
Total | 17,203,000 | |||
Accumulated Depreciation | $ 6,282,000 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Conroe, Odessa, and Weimar, TX and industrial and office facility in Houston, TX | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 12 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Conroe, Odessa, and Weimar, TX and industrial and office facility in Houston, TX | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 22 years | |||
Real Estate Subject to Operating Leases | Education facility in Sacramento, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 23,843,000 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 13,715,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 13,715,000 | |||
Total | 13,715,000 | |||
Accumulated Depreciation | $ 3,659,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Sankt Ingbert, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,226,000 | |||
Buildings | 17,460,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (380,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,183,000 | |||
Buildings | 17,123,000 | |||
Total | 19,306,000 | |||
Accumulated Depreciation | $ 1,358,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in City of Industry, CA; Chelmsford, MA; and Lancaster, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,138,000 | |||
Buildings | 8,387,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 43,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,138,000 | |||
Buildings | 8,430,000 | |||
Total | 13,568,000 | |||
Accumulated Depreciation | $ 2,712,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Office facility in Tinton Falls, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,958,000 | |||
Buildings | 7,993,000 | |||
Cost Capitalized Subsequent to Acquisition | 725,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,958,000 | |||
Buildings | 8,718,000 | |||
Total | 10,676,000 | |||
Accumulated Depreciation | $ 2,476,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 31 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Woodland, WA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 707,000 | |||
Buildings | 1,562,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 707,000 | |||
Buildings | 1,562,000 | |||
Total | 2,269,000 | |||
Accumulated Depreciation | $ 395,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 35 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Gyál and Herceghalom, Hungary | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 14,601,000 | |||
Buildings | 21,915,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (7,903,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 11,441,000 | |||
Buildings | 17,172,000 | |||
Total | 28,613,000 | |||
Accumulated Depreciation | $ 7,499,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 21 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Windsor, CT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 453,000 | |||
Buildings | 637,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,422,000 | |||
Increase (Decrease) in Net Investments | (83,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 453,000 | |||
Buildings | 3,976,000 | |||
Total | 4,429,000 | |||
Accumulated Depreciation | $ 671,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 33 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Aurora, CO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 574,000 | |||
Buildings | 3,999,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 574,000 | |||
Buildings | 3,999,000 | |||
Total | 4,573,000 | |||
Accumulated Depreciation | $ 908,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Chandler, AZ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,318,000 | |||
Buildings | 27,551,000 | |||
Cost Capitalized Subsequent to Acquisition | 105,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,318,000 | |||
Buildings | 27,656,000 | |||
Total | 32,974,000 | |||
Accumulated Depreciation | $ 7,032,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in University Park, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,962,000 | |||
Buildings | 32,756,000 | |||
Cost Capitalized Subsequent to Acquisition | 221,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,962,000 | |||
Buildings | 32,977,000 | |||
Total | 40,939,000 | |||
Accumulated Depreciation | $ 8,126,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Stavanger, Norway | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 10,296,000 | |||
Buildings | 91,744,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (37,742,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,550,000 | |||
Buildings | 57,748,000 | |||
Total | 64,298,000 | |||
Accumulated Depreciation | $ 12,287,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Laboratory facility in Westborough, MA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,409,000 | |||
Buildings | 37,914,000 | |||
Cost Capitalized Subsequent to Acquisition | 53,065,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,409,000 | |||
Buildings | 90,979,000 | |||
Total | 94,388,000 | |||
Accumulated Depreciation | $ 12,853,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Andover, MA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,980,000 | |||
Buildings | 45,120,000 | |||
Cost Capitalized Subsequent to Acquisition | 323,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,980,000 | |||
Buildings | 45,443,000 | |||
Total | 49,423,000 | |||
Accumulated Depreciation | $ 9,939,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Newport, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 22,587,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (5,695,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 16,892,000 | |||
Total | 16,892,000 | |||
Accumulated Depreciation | $ 3,512,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Lewisburg, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,627,000 | |||
Buildings | 13,721,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,627,000 | |||
Buildings | 13,721,000 | |||
Total | 15,348,000 | |||
Accumulated Depreciation | $ 3,141,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Opole, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,151,000 | |||
Buildings | 21,438,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,354,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,845,000 | |||
Buildings | 18,390,000 | |||
Total | 20,235,000 | |||
Accumulated Depreciation | $ 4,338,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 38 years | |||
Real Estate Subject to Operating Leases | Office facilities in Spain | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 51,778,000 | |||
Buildings | 257,624,000 | |||
Cost Capitalized Subsequent to Acquisition | 10,000 | |||
Increase (Decrease) in Net Investments | (39,234,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 47,944,000 | |||
Buildings | 222,234,000 | |||
Total | 270,178,000 | |||
Accumulated Depreciation | 46,368,000 | |||
Real Estate Subject to Operating Leases | Retail facilities in the United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 66,319,000 | |||
Buildings | 230,113,000 | |||
Cost Capitalized Subsequent to Acquisition | 277,000 | |||
Increase (Decrease) in Net Investments | (92,573,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 43,593,000 | |||
Buildings | 160,543,000 | |||
Total | 204,136,000 | |||
Accumulated Depreciation | $ 42,766,000 | |||
Real Estate Subject to Operating Leases | Retail facilities in the United Kingdom | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 20 years | |||
Real Estate Subject to Operating Leases | Retail facilities in the United Kingdom | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Rotterdam, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 33,935,000 | |||
Cost Capitalized Subsequent to Acquisition | 20,767,000 | |||
Increase (Decrease) in Net Investments | (3,270,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 51,432,000 | |||
Total | 51,432,000 | |||
Accumulated Depreciation | $ 8,516,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Bad Fischau, Austria | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,855,000 | |||
Buildings | 18,829,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (221,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,826,000 | |||
Buildings | 18,637,000 | |||
Total | 21,463,000 | |||
Accumulated Depreciation | $ 4,112,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Oskarshamn, Sweden | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,090,000 | |||
Buildings | 18,262,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (4,435,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,447,000 | |||
Buildings | 14,470,000 | |||
Total | 16,917,000 | |||
Accumulated Depreciation | $ 2,999,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Sunderland, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,912,000 | |||
Buildings | 30,140,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (7,546,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,247,000 | |||
Buildings | 23,259,000 | |||
Total | 25,506,000 | |||
Accumulated Depreciation | $ 4,949,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Gersthofen and Senden, Germany and Leopoldsdorf, Austria | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,449,000 | |||
Buildings | 15,838,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,059,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,053,000 | |||
Buildings | 15,175,000 | |||
Total | 24,228,000 | |||
Accumulated Depreciation | $ 3,354,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease hotels in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 49,190,000 | |||
Cost Capitalized Subsequent to Acquisition | 17,396,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 17,396,000 | |||
Buildings | 49,190,000 | |||
Total | 66,586,000 | |||
Accumulated Depreciation | $ 10,402,000 | |||
Real Estate Subject to Operating Leases | Net-lease hotels in the United States | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 38 years | |||
Real Estate Subject to Operating Leases | Net-lease hotels in the United States | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in the Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,698,000 | |||
Buildings | 38,130,000 | |||
Cost Capitalized Subsequent to Acquisition | 79,000 | |||
Increase (Decrease) in Net Investments | (306,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,658,000 | |||
Buildings | 37,943,000 | |||
Total | 43,601,000 | |||
Accumulated Depreciation | $ 8,397,000 | |||
Real Estate Subject to Operating Leases | Retail facilities in the Netherlands | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Retail facilities in the Netherlands | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Irvine, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,626,000 | |||
Buildings | 16,137,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,626,000 | |||
Buildings | 16,137,000 | |||
Total | 23,763,000 | |||
Accumulated Depreciation | $ 2,974,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Education facility in Windermere, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,090,000 | |||
Buildings | 34,721,000 | |||
Cost Capitalized Subsequent to Acquisition | 15,333,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,090,000 | |||
Buildings | 50,054,000 | |||
Total | 55,144,000 | |||
Accumulated Depreciation | $ 11,366,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 38 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 66,845,000 | |||
Buildings | 87,575,000 | |||
Cost Capitalized Subsequent to Acquisition | 65,400,000 | |||
Increase (Decrease) in Net Investments | (56,517,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 49,680,000 | |||
Buildings | 113,623,000 | |||
Total | 163,303,000 | |||
Accumulated Depreciation | 28,399,000 | |||
Real Estate Subject to Operating Leases | Industrial facilities in North Dumfries and Ottawa, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 17,155,000 | |||
Buildings | 10,665,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (18,593,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,723,000 | |||
Buildings | 3,504,000 | |||
Total | 9,227,000 | |||
Accumulated Depreciation | $ 1,626,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Education facilities in Coconut Creek, FL and Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 15,550,000 | |||
Buildings | 83,862,000 | |||
Cost Capitalized Subsequent to Acquisition | 63,830,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 15,550,000 | |||
Buildings | 147,692,000 | |||
Total | 163,242,000 | |||
Accumulated Depreciation | $ 26,642,000 | |||
Real Estate Subject to Operating Leases | Education facilities in Coconut Creek, FL and Houston, TX | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 37 years | |||
Real Estate Subject to Operating Leases | Education facilities in Coconut Creek, FL and Houston, TX | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Southfield, MI and warehouse facilities in London, KY and Gallatin, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,585,000 | |||
Buildings | 17,254,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,585,000 | |||
Buildings | 17,254,000 | |||
Total | 20,839,000 | |||
Accumulated Depreciation | $ 3,006,000 | |||
Real Estate Subject to Operating Leases | Office facility in Southfield, MI and warehouse facilities in London, KY and Gallatin, TN | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 35 years | |||
Real Estate Subject to Operating Leases | Office facility in Southfield, MI and warehouse facilities in London, KY and Gallatin, TN | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 36 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Brampton, Toronto, and Vaughan, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 28,759,000 | |||
Buildings | 13,998,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 28,759,000 | |||
Buildings | 13,998,000 | |||
Total | 42,757,000 | |||
Accumulated Depreciation | $ 2,906,000 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Brampton, Toronto, and Vaughan, Canada | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Brampton, Toronto, and Vaughan, Canada | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 35 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Queretaro and San Juan del Rio, Mexico | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,152,000 | |||
Buildings | 12,614,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,152,000 | |||
Buildings | 12,614,000 | |||
Total | 17,766,000 | |||
Accumulated Depreciation | $ 2,136,000 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Queretaro and San Juan del Rio, Mexico | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Queretaro and San Juan del Rio, Mexico | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Chicago, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,222,000 | |||
Buildings | 2,655,000 | |||
Cost Capitalized Subsequent to Acquisition | 3,511,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,222,000 | |||
Buildings | 6,166,000 | |||
Total | 8,388,000 | |||
Accumulated Depreciation | $ 1,722,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Zawiercie, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 395,000 | |||
Buildings | 102,000 | |||
Cost Capitalized Subsequent to Acquisition | 10,378,000 | |||
Increase (Decrease) in Net Investments | (931,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 361,000 | |||
Buildings | 9,583,000 | |||
Total | 9,944,000 | |||
Accumulated Depreciation | $ 1,124,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Roseville, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,560,000 | |||
Buildings | 16,025,000 | |||
Cost Capitalized Subsequent to Acquisition | 809,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,560,000 | |||
Buildings | 16,834,000 | |||
Total | 19,394,000 | |||
Accumulated Depreciation | $ 2,340,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Radomsko, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,718,000 | |||
Buildings | 59,000 | |||
Cost Capitalized Subsequent to Acquisition | 37,496,000 | |||
Increase (Decrease) in Net Investments | (442,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,573,000 | |||
Buildings | 37,258,000 | |||
Total | 38,831,000 | |||
Accumulated Depreciation | $ 1,686,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Sellersburg, IN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,016,000 | |||
Buildings | 3,838,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,016,000 | |||
Buildings | 3,838,000 | |||
Total | 4,854,000 | |||
Accumulated Depreciation | $ 648,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 36 years | |||
Real Estate Subject to Operating Leases | Retail and warehouse facilities in Appleton, Madison, and Waukesha, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,512,000 | |||
Buildings | 61,230,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,465,000 | |||
Buildings | 61,277,000 | |||
Total | 66,742,000 | |||
Accumulated Depreciation | $ 9,046,000 | |||
Real Estate Subject to Operating Leases | Retail and warehouse facilities in Appleton, Madison, and Waukesha, WI | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 36 years | |||
Real Estate Subject to Operating Leases | Retail and warehouse facilities in Appleton, Madison, and Waukesha, WI | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office and warehouse facilities in Denmark | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 20,304,000 | |||
Buildings | 185,481,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (15,928,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 18,733,000 | |||
Buildings | 171,124,000 | |||
Total | 189,857,000 | |||
Accumulated Depreciation | $ 24,289,000 | |||
Real Estate Subject to Operating Leases | Office and warehouse facilities in Denmark | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 25 years | |||
Real Estate Subject to Operating Leases | Office and warehouse facilities in Denmark | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 41 years | |||
Real Estate Subject to Operating Leases | Retail facilities in the Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 38,475,000 | |||
Buildings | 117,127,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (13,057,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 35,246,000 | |||
Buildings | 107,299,000 | |||
Total | 142,545,000 | |||
Accumulated Depreciation | $ 16,996,000 | |||
Real Estate Subject to Operating Leases | Retail facilities in the Netherlands | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Retail facilities in the Netherlands | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 30 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Oostburg, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 786,000 | |||
Buildings | 6,589,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 786,000 | |||
Buildings | 6,589,000 | |||
Total | 7,375,000 | |||
Accumulated Depreciation | $ 1,318,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 35 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Kampen, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,251,000 | |||
Buildings | 12,858,000 | |||
Cost Capitalized Subsequent to Acquisition | 126,000 | |||
Increase (Decrease) in Net Investments | (1,288,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,992,000 | |||
Buildings | 11,955,000 | |||
Total | 14,947,000 | |||
Accumulated Depreciation | $ 2,145,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Azambuja, Portugal | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 13,527,000 | |||
Buildings | 35,631,000 | |||
Cost Capitalized Subsequent to Acquisition | 28,051,000 | |||
Increase (Decrease) in Net Investments | (6,533,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 12,463,000 | |||
Buildings | 58,213,000 | |||
Total | 70,676,000 | |||
Accumulated Depreciation | $ 6,890,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Amsterdam, Moordrecht, and Rotterdam, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,582,000 | |||
Buildings | 18,731,000 | |||
Cost Capitalized Subsequent to Acquisition | 11,338,000 | |||
Increase (Decrease) in Net Investments | (2,036,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,420,000 | |||
Buildings | 28,195,000 | |||
Total | 30,615,000 | |||
Accumulated Depreciation | $ 3,550,000 | |||
Real Estate Subject to Operating Leases | Retail facilities in Amsterdam, Moordrecht, and Rotterdam, Netherlands | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Amsterdam, Moordrecht, and Rotterdam, Netherlands | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 37 years | |||
Real Estate Subject to Operating Leases | Office and warehouse facilities in Bad Wünnenberg and Soest, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,916,000 | |||
Buildings | 39,687,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,718,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,730,000 | |||
Buildings | 37,155,000 | |||
Total | 39,885,000 | |||
Accumulated Depreciation | $ 4,152,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Norfolk, NE | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 802,000 | |||
Buildings | 3,686,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 802,000 | |||
Buildings | 3,686,000 | |||
Total | 4,488,000 | |||
Accumulated Depreciation | $ 521,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Education facility in Chicago, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,720,000 | |||
Buildings | 17,266,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (7,945,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,113,000 | |||
Buildings | 11,928,000 | |||
Total | 17,041,000 | |||
Accumulated Depreciation | $ 1,764,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Fitness facilities in Phoenix, AZ and Columbia, MD | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 18,286,000 | |||
Buildings | 33,030,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 18,286,000 | |||
Buildings | 33,030,000 | |||
Total | 51,316,000 | |||
Accumulated Depreciation | $ 3,655,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Gorzow, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,736,000 | |||
Buildings | 8,298,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (640,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,625,000 | |||
Buildings | 7,769,000 | |||
Total | 9,394,000 | |||
Accumulated Depreciation | $ 932,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Sergeant Bluff, IA; Bossier City, LA; and Alvarado, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 8,986,000 | |||
Initial Cost to Company | ||||
Land | 6,460,000 | |||
Buildings | 49,462,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,460,000 | |||
Buildings | 49,462,000 | |||
Total | 55,922,000 | |||
Accumulated Depreciation | $ 5,927,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Glendale Heights, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,237,000 | |||
Buildings | 45,484,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,237,000 | |||
Buildings | 45,484,000 | |||
Total | 49,721,000 | |||
Accumulated Depreciation | $ 3,008,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 38 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Mayodan, Sanford, and Stoneville, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,505,000 | |||
Buildings | 20,913,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,505,000 | |||
Buildings | 20,913,000 | |||
Total | 24,418,000 | |||
Accumulated Depreciation | $ 2,157,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 29 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Dillon, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,424,000 | |||
Buildings | 43,114,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,424,000 | |||
Buildings | 43,114,000 | |||
Total | 46,538,000 | |||
Accumulated Depreciation | $ 5,166,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Birmingham, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,383,000 | |||
Buildings | 7,687,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,044,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,872,000 | |||
Buildings | 7,154,000 | |||
Total | 14,026,000 | |||
Accumulated Depreciation | $ 783,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Spain | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 17,626,000 | |||
Buildings | 44,501,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,964,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 16,502,000 | |||
Buildings | 41,661,000 | |||
Total | 58,163,000 | |||
Accumulated Depreciation | $ 4,702,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Gadki, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,376,000 | |||
Buildings | 6,137,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (480,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,288,000 | |||
Buildings | 5,745,000 | |||
Total | 7,033,000 | |||
Accumulated Depreciation | $ 655,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in The Woodlands, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,697,000 | |||
Buildings | 52,289,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,697,000 | |||
Buildings | 52,289,000 | |||
Total | 53,986,000 | |||
Accumulated Depreciation | $ 5,583,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Hoffman Estates, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,550,000 | |||
Buildings | 14,214,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,550,000 | |||
Buildings | 14,214,000 | |||
Total | 19,764,000 | |||
Accumulated Depreciation | $ 1,574,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Zagreb, Croatia | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 15,789,000 | |||
Buildings | 33,287,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,132,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 14,781,000 | |||
Buildings | 31,163,000 | |||
Total | 45,944,000 | |||
Accumulated Depreciation | $ 5,163,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Middleburg Heights and Union Township, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,899,000 | |||
Initial Cost to Company | ||||
Land | 1,295,000 | |||
Buildings | 13,384,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,295,000 | |||
Buildings | 13,384,000 | |||
Total | 14,679,000 | |||
Accumulated Depreciation | $ 1,468,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Las Vegas, NV | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 79,720,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 79,720,000 | |||
Total | 79,720,000 | |||
Accumulated Depreciation | $ 8,322,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 20,517,000 | |||
Buildings | 14,135,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 30,060,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 22,585,000 | |||
Buildings | 42,127,000 | |||
Total | 64,712,000 | |||
Accumulated Depreciation | $ 3,476,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Bowling Green, KY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,652,000 | |||
Buildings | 51,915,000 | |||
Cost Capitalized Subsequent to Acquisition | 72,976,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,652,000 | |||
Buildings | 124,891,000 | |||
Total | 127,543,000 | |||
Accumulated Depreciation | $ 7,605,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in the United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,791,000 | |||
Buildings | 2,315,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (631,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,321,000 | |||
Buildings | 2,154,000 | |||
Total | 8,475,000 | |||
Accumulated Depreciation | $ 264,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Evansville, IN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 180,000 | |||
Buildings | 22,095,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 180,000 | |||
Buildings | 22,095,000 | |||
Total | 22,275,000 | |||
Accumulated Depreciation | $ 2,362,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facilities in Tampa, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,889,000 | |||
Buildings | 49,843,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,498,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,889,000 | |||
Buildings | 51,341,000 | |||
Total | 55,230,000 | |||
Accumulated Depreciation | $ 5,585,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Elorrio, Spain | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,858,000 | |||
Buildings | 12,728,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,313,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,357,000 | |||
Buildings | 11,916,000 | |||
Total | 19,273,000 | |||
Accumulated Depreciation | $ 1,503,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial and office facilities in Elberton, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 879,000 | |||
Buildings | 2,014,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 879,000 | |||
Buildings | 2,014,000 | |||
Total | 2,893,000 | |||
Accumulated Depreciation | $ 303,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Tres Cantos, Spain | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 47,277,000 | |||
Initial Cost to Company | ||||
Land | 24,344,000 | |||
Buildings | 39,646,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (4,084,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 22,790,000 | |||
Buildings | 37,116,000 | |||
Total | 59,906,000 | |||
Accumulated Depreciation | $ 4,209,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Hartland, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,228,000 | |||
Initial Cost to Company | ||||
Land | 1,454,000 | |||
Buildings | 6,406,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,454,000 | |||
Buildings | 6,406,000 | |||
Total | 7,860,000 | |||
Accumulated Depreciation | $ 752,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Dugo Selo, Kutina, Samobor, Spansko, and Zagreb, Croatia | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,549,000 | |||
Buildings | 12,408,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,625,000 | |||
Increase (Decrease) in Net Investments | 5,048,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,373,000 | |||
Buildings | 18,257,000 | |||
Total | 24,630,000 | |||
Accumulated Depreciation | $ 2,841,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 26 years | |||
Real Estate Subject to Operating Leases | Office and warehouse facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 42,793,000 | |||
Buildings | 193,666,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 42,793,000 | |||
Buildings | 193,666,000 | |||
Total | 236,459,000 | |||
Accumulated Depreciation | $ 22,416,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Breda, Elst, Gieten, Raalte, and Woerden, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 37,755,000 | |||
Buildings | 91,666,000 | |||
Cost Capitalized Subsequent to Acquisition | 4,787,000 | |||
Increase (Decrease) in Net Investments | (8,402,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 35,346,000 | |||
Buildings | 90,460,000 | |||
Total | 125,806,000 | |||
Accumulated Depreciation | $ 9,515,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Oxnard and Watsonville, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 22,453,000 | |||
Buildings | 78,814,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 22,453,000 | |||
Buildings | 78,814,000 | |||
Total | 101,267,000 | |||
Accumulated Depreciation | $ 8,695,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Italy | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 75,492,000 | |||
Buildings | 138,280,000 | |||
Cost Capitalized Subsequent to Acquisition | 7,242,000 | |||
Increase (Decrease) in Net Investments | (14,891,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 70,675,000 | |||
Buildings | 135,448,000 | |||
Total | 206,123,000 | |||
Accumulated Depreciation | $ 15,617,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Land in Hudson, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,405,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,405,000 | |||
Buildings | 0 | |||
Total | 2,405,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Office facility in Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 2,136,000 | |||
Buildings | 2,344,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,136,000 | |||
Buildings | 2,344,000 | |||
Total | 4,480,000 | |||
Accumulated Depreciation | $ 301,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Martinsville, VA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,082,000 | |||
Buildings | 8,108,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,082,000 | |||
Buildings | 8,108,000 | |||
Total | 9,190,000 | |||
Accumulated Depreciation | $ 950,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Land in Chicago, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,887,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,887,000 | |||
Buildings | 0 | |||
Total | 9,887,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Industrial facility in Fraser, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 1,346,000 | |||
Buildings | 9,551,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,346,000 | |||
Buildings | 9,551,000 | |||
Total | 10,897,000 | |||
Accumulated Depreciation | $ 1,084,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 19,583,000 | |||
Buildings | 108,971,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 19,583,000 | |||
Buildings | 108,971,000 | |||
Total | 128,554,000 | |||
Accumulated Depreciation | $ 12,879,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Middleburg Heights, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 542,000 | |||
Buildings | 2,507,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 542,000 | |||
Buildings | 2,507,000 | |||
Total | 3,049,000 | |||
Accumulated Depreciation | $ 275,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facility in Fort Worth, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 691,000 | |||
Buildings | 6,295,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 691,000 | |||
Buildings | 6,295,000 | |||
Total | 6,986,000 | |||
Accumulated Depreciation | $ 761,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Delnice, Pozega, and Sesvete, Croatia | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,519,000 | |||
Buildings | 9,930,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,291,000 | |||
Increase (Decrease) in Net Investments | (1,212,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,167,000 | |||
Buildings | 10,361,000 | |||
Total | 15,528,000 | |||
Accumulated Depreciation | $ 1,707,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Office facilities in Eagan and Virginia, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 16,302,000 | |||
Buildings | 91,239,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (722,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 15,954,000 | |||
Buildings | 90,865,000 | |||
Total | 106,819,000 | |||
Accumulated Depreciation | $ 10,510,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Orlando, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,262,000 | |||
Buildings | 25,134,000 | |||
Cost Capitalized Subsequent to Acquisition | 430,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,371,000 | |||
Buildings | 25,455,000 | |||
Total | 31,826,000 | |||
Accumulated Depreciation | $ 2,692,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Avon, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,447,000 | |||
Buildings | 5,564,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,447,000 | |||
Buildings | 5,564,000 | |||
Total | 7,011,000 | |||
Accumulated Depreciation | $ 662,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Chimelow, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,158,000 | |||
Buildings | 28,032,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,182,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,765,000 | |||
Buildings | 26,243,000 | |||
Total | 32,008,000 | |||
Accumulated Depreciation | $ 2,999,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facility in Fayetteville, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,839,000 | |||
Buildings | 4,654,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,839,000 | |||
Buildings | 4,654,000 | |||
Total | 6,493,000 | |||
Accumulated Depreciation | $ 718,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 19,529,000 | |||
Buildings | 42,318,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 19,529,000 | |||
Buildings | 42,318,000 | |||
Total | 61,847,000 | |||
Accumulated Depreciation | $ 4,892,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Education facilities in Montgomery, AL and Savannah, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,508,000 | |||
Buildings | 12,032,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,508,000 | |||
Buildings | 12,032,000 | |||
Total | 17,540,000 | |||
Accumulated Depreciation | $ 1,375,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facilities in St. Louis, MO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,297,000 | |||
Buildings | 5,362,000 | |||
Cost Capitalized Subsequent to Acquisition | 7,951,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,836,000 | |||
Buildings | 12,774,000 | |||
Total | 14,610,000 | |||
Accumulated Depreciation | $ 1,545,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office and warehouse facility in Zary, PL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,062,000 | |||
Buildings | 10,034,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (772,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,931,000 | |||
Buildings | 9,393,000 | |||
Total | 11,324,000 | |||
Accumulated Depreciation | $ 1,101,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in San Antonio, TX and Sterling, VA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,198,000 | |||
Buildings | 23,981,000 | |||
Cost Capitalized Subsequent to Acquisition | 78,728,000 | |||
Increase (Decrease) in Net Investments | (462,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,767,000 | |||
Buildings | 98,678,000 | |||
Total | 105,445,000 | |||
Accumulated Depreciation | $ 7,277,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Elk Grove Village, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,511,000 | |||
Buildings | 10,766,000 | |||
Cost Capitalized Subsequent to Acquisition | 2,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,511,000 | |||
Buildings | 10,768,000 | |||
Total | 16,279,000 | |||
Accumulated Depreciation | $ 1,203,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Portage, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,861,000 | |||
Initial Cost to Company | ||||
Land | 3,450,000 | |||
Buildings | 7,797,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,450,000 | |||
Buildings | 7,797,000 | |||
Total | 11,247,000 | |||
Accumulated Depreciation | $ 982,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Warrenville, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,662,000 | |||
Buildings | 23,711,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,662,000 | |||
Buildings | 23,711,000 | |||
Total | 27,373,000 | |||
Accumulated Depreciation | $ 2,614,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Saitama Prefecture, Japan | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 13,507,000 | |||
Buildings | 25,301,000 | |||
Cost Capitalized Subsequent to Acquisition | 6,586,000 | |||
Increase (Decrease) in Net Investments | (11,253,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 11,035,000 | |||
Buildings | 23,106,000 | |||
Total | 34,141,000 | |||
Accumulated Depreciation | $ 2,368,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Dallas, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,977,000 | |||
Buildings | 16,168,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,977,000 | |||
Buildings | 16,168,000 | |||
Total | 19,145,000 | |||
Accumulated Depreciation | $ 1,732,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 23,161,000 | |||
Buildings | 104,266,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,118,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 23,161,000 | |||
Buildings | 105,384,000 | |||
Total | 128,545,000 | |||
Accumulated Depreciation | $ 11,173,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Croatia | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,000,000 | |||
Buildings | 13,002,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,415,000 | |||
Increase (Decrease) in Net Investments | (5,811,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,305,000 | |||
Buildings | 10,301,000 | |||
Total | 17,606,000 | |||
Accumulated Depreciation | $ 1,504,000 | |||
Real Estate Subject to Operating Leases | Retail facilities in Croatia | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 29 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Croatia | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 37 years | |||
Real Estate Subject to Operating Leases | Office facility in Northbrook, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 493,000 | |||
Cost Capitalized Subsequent to Acquisition | 447,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 940,000 | |||
Total | 940,000 | |||
Accumulated Depreciation | $ 212,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Education facilities in Chicago, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 18,510,000 | |||
Buildings | 163,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (16,831,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,793,000 | |||
Buildings | 49,000 | |||
Total | 1,842,000 | |||
Accumulated Depreciation | $ 39,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Dillon, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,516,000 | |||
Buildings | 44,933,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,516,000 | |||
Buildings | 44,933,000 | |||
Total | 48,449,000 | |||
Accumulated Depreciation | $ 5,343,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facilities in New York City, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 29,223,000 | |||
Buildings | 77,202,000 | |||
Cost Capitalized Subsequent to Acquisition | 714,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 29,223,000 | |||
Buildings | 77,916,000 | |||
Total | 107,139,000 | |||
Accumulated Depreciation | $ 8,175,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facility in Hilo, HI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 769,000 | |||
Buildings | 12,869,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 769,000 | |||
Buildings | 12,869,000 | |||
Total | 13,638,000 | |||
Accumulated Depreciation | $ 1,361,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facility in Clearwater, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,247,000 | |||
Buildings | 5,733,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,247,000 | |||
Buildings | 5,733,000 | |||
Total | 6,980,000 | |||
Accumulated Depreciation | $ 690,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Gadki, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 10,422,000 | |||
Buildings | 47,727,000 | |||
Cost Capitalized Subsequent to Acquisition | 57,000 | |||
Increase (Decrease) in Net Investments | (3,714,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,756,000 | |||
Buildings | 44,736,000 | |||
Total | 54,492,000 | |||
Accumulated Depreciation | $ 5,185,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facility in Orlando, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,070,000 | |||
Buildings | 8,686,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,070,000 | |||
Buildings | 8,686,000 | |||
Total | 9,756,000 | |||
Accumulated Depreciation | $ 986,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Lewisville, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,485,000 | |||
Buildings | 11,263,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,485,000 | |||
Buildings | 11,263,000 | |||
Total | 14,748,000 | |||
Accumulated Depreciation | $ 1,256,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Wageningen, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,227,000 | |||
Buildings | 18,793,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,266,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,894,000 | |||
Buildings | 17,860,000 | |||
Total | 22,754,000 | |||
Accumulated Depreciation | $ 2,039,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facility in Palm Coast, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,994,000 | |||
Buildings | 4,982,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,994,000 | |||
Buildings | 4,982,000 | |||
Total | 6,976,000 | |||
Accumulated Depreciation | $ 704,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Auburn Hills, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,910,000 | |||
Buildings | 6,773,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,910,000 | |||
Buildings | 6,773,000 | |||
Total | 8,683,000 | |||
Accumulated Depreciation | $ 771,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease self-storage facility in Holiday, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,730,000 | |||
Buildings | 4,213,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,730,000 | |||
Buildings | 4,213,000 | |||
Total | 5,943,000 | |||
Accumulated Depreciation | $ 580,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Tempe, AZ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 13,417,000 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 19,533,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 19,533,000 | |||
Total | 19,533,000 | |||
Accumulated Depreciation | $ 2,152,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Tucson, AZ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,448,000 | |||
Buildings | 17,353,000 | |||
Cost Capitalized Subsequent to Acquisition | 869,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,448,000 | |||
Buildings | 18,222,000 | |||
Total | 20,670,000 | |||
Accumulated Depreciation | $ 1,940,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Drunen, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,316,000 | |||
Buildings | 9,370,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (745,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,169,000 | |||
Buildings | 8,772,000 | |||
Total | 10,941,000 | |||
Accumulated Depreciation | $ 976,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility New Concord, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 1,248,000 | |||
Initial Cost to Company | ||||
Land | 958,000 | |||
Buildings | 2,309,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 958,000 | |||
Buildings | 2,309,000 | |||
Total | 3,267,000 | |||
Accumulated Depreciation | $ 313,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Krakow, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,381,000 | |||
Buildings | 6,212,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (548,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,229,000 | |||
Buildings | 5,816,000 | |||
Total | 8,045,000 | |||
Accumulated Depreciation | $ 652,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Gelsenkirchen, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 11,156,000 | |||
Initial Cost to Company | ||||
Land | 2,178,000 | |||
Buildings | 17,097,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,230,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,039,000 | |||
Buildings | 16,006,000 | |||
Total | 18,045,000 | |||
Accumulated Depreciation | $ 1,774,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Mszczonow and Tomaszow Mazowiecki, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,782,000 | |||
Buildings | 53,575,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,979,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,222,000 | |||
Buildings | 50,156,000 | |||
Total | 58,378,000 | |||
Accumulated Depreciation | $ 6,025,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Plymouth, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,871,000 | |||
Buildings | 26,353,000 | |||
Cost Capitalized Subsequent to Acquisition | 686,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,871,000 | |||
Buildings | 27,039,000 | |||
Total | 29,910,000 | |||
Accumulated Depreciation | $ 2,982,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in San Antonio, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,094,000 | |||
Buildings | 16,624,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,094,000 | |||
Buildings | 16,624,000 | |||
Total | 19,718,000 | |||
Accumulated Depreciation | $ 1,867,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Sered, Slovakia | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,428,000 | |||
Buildings | 28,005,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,006,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,209,000 | |||
Buildings | 26,218,000 | |||
Total | 29,427,000 | |||
Accumulated Depreciation | $ 2,935,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Tuchomerice, Czech Republic | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,864,000 | |||
Buildings | 27,006,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,226,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,362,000 | |||
Buildings | 25,282,000 | |||
Total | 32,644,000 | |||
Accumulated Depreciation | $ 2,794,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Warsaw, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 31,475,000 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 44,990,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,871,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 42,119,000 | |||
Total | 42,119,000 | |||
Accumulated Depreciation | $ 4,540,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Kaunas, Lithuania | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 34,541,000 | |||
Initial Cost to Company | ||||
Land | 10,199,000 | |||
Buildings | 47,391,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,675,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,548,000 | |||
Buildings | 44,367,000 | |||
Total | 53,915,000 | |||
Accumulated Depreciation | $ 5,022,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease student housing facility in Jacksonville, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 11,562,000 | |||
Initial Cost to Company | ||||
Land | 906,000 | |||
Buildings | 17,020,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 906,000 | |||
Buildings | 17,020,000 | |||
Total | 17,926,000 | |||
Accumulated Depreciation | $ 1,834,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 791,000 | |||
Buildings | 1,990,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 791,000 | |||
Buildings | 1,990,000 | |||
Total | 2,781,000 | |||
Accumulated Depreciation | $ 234,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Oak Creek, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,858,000 | |||
Buildings | 11,055,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,858,000 | |||
Buildings | 11,055,000 | |||
Total | 13,913,000 | |||
Accumulated Depreciation | $ 1,310,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Shelbyville, IN; Kalamazoo, MI; Tiffin, OH; Andersonville, TN; and Millwood, WV | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,868,000 | |||
Buildings | 37,571,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,868,000 | |||
Buildings | 37,571,000 | |||
Total | 40,439,000 | |||
Accumulated Depreciation | $ 4,527,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Perrysburg, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 806,000 | |||
Buildings | 11,922,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 806,000 | |||
Buildings | 11,922,000 | |||
Total | 12,728,000 | |||
Accumulated Depreciation | $ 1,483,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Dillon, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 620,000 | |||
Buildings | 46,319,000 | |||
Cost Capitalized Subsequent to Acquisition | 434,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 620,000 | |||
Buildings | 46,753,000 | |||
Total | 47,373,000 | |||
Accumulated Depreciation | $ 4,422,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Zabia Wola, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 14,507,000 | |||
Initial Cost to Company | ||||
Land | 4,742,000 | |||
Buildings | 23,270,000 | |||
Cost Capitalized Subsequent to Acquisition | 5,636,000 | |||
Increase (Decrease) in Net Investments | (2,118,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,439,000 | |||
Buildings | 27,091,000 | |||
Total | 31,530,000 | |||
Accumulated Depreciation | $ 2,974,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Buffalo Grove, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,224,000 | |||
Buildings | 6,583,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,224,000 | |||
Buildings | 6,583,000 | |||
Total | 8,807,000 | |||
Accumulated Depreciation | $ 749,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in McHenry, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,794,000 | |||
Buildings | 21,141,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,794,000 | |||
Buildings | 21,141,000 | |||
Total | 26,935,000 | |||
Accumulated Depreciation | $ 3,539,000 | |||
Real Estate Subject to Operating Leases | Warehouse facilities in McHenry, IL | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 27 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in McHenry, IL | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 28 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Chicago, Cortland, Forest View, Morton Grove, and Northbrook, IL and Madison and Monona, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 23,267,000 | |||
Buildings | 9,166,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 23,267,000 | |||
Buildings | 9,166,000 | |||
Total | 32,433,000 | |||
Accumulated Depreciation | $ 1,459,000 | |||
Real Estate Subject to Operating Leases | Industrial facilities in Chicago, Cortland, Forest View, Morton Grove, and Northbrook, IL and Madison and Monona, WI | Minimum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 35 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Chicago, Cortland, Forest View, Morton Grove, and Northbrook, IL and Madison and Monona, WI | Maximum | ||||
Gross Amount at which Carried at Close of Period | ||||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Kilgore, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,002,000 | |||
Buildings | 36,334,000 | |||
Cost Capitalized Subsequent to Acquisition | 14,096,000 | |||
Increase (Decrease) in Net Investments | (6,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,002,000 | |||
Buildings | 50,424,000 | |||
Total | 53,426,000 | |||
Accumulated Depreciation | $ 5,454,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 37 years | |||
Real Estate Subject to Operating Leases | Industrial facility in San Luis Potosi, Mexico | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,787,000 | |||
Buildings | 12,945,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,787,000 | |||
Buildings | 12,945,000 | |||
Total | 15,732,000 | |||
Accumulated Depreciation | $ 1,527,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 39 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Legnica, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 995,000 | |||
Buildings | 9,787,000 | |||
Cost Capitalized Subsequent to Acquisition | 6,007,000 | |||
Increase (Decrease) in Net Investments | (1,088,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 930,000 | |||
Buildings | 14,771,000 | |||
Total | 15,701,000 | |||
Accumulated Depreciation | $ 1,915,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 29 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Meru, France | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,231,000 | |||
Buildings | 14,731,000 | |||
Cost Capitalized Subsequent to Acquisition | 8,000 | |||
Increase (Decrease) in Net Investments | (1,186,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,966,000 | |||
Buildings | 13,818,000 | |||
Total | 17,784,000 | |||
Accumulated Depreciation | $ 2,094,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 29 years | |||
Real Estate Subject to Operating Leases | Education facility in Portland, OR | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,396,000 | |||
Buildings | 23,258,000 | |||
Cost Capitalized Subsequent to Acquisition | 4,177,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,396,000 | |||
Buildings | 27,435,000 | |||
Total | 29,831,000 | |||
Accumulated Depreciation | $ 3,355,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Morrisville, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,374,000 | |||
Buildings | 30,140,000 | |||
Cost Capitalized Subsequent to Acquisition | 2,172,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,374,000 | |||
Buildings | 32,312,000 | |||
Total | 34,686,000 | |||
Accumulated Depreciation | $ 3,375,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Inwood, WV | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,265,000 | |||
Buildings | 36,692,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,265,000 | |||
Buildings | 36,692,000 | |||
Total | 39,957,000 | |||
Accumulated Depreciation | $ 3,817,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Hurricane, UT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,914,000 | |||
Buildings | 37,279,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,914,000 | |||
Buildings | 37,279,000 | |||
Total | 39,193,000 | |||
Accumulated Depreciation | $ 3,668,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Bensenville, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,640,000 | |||
Buildings | 4,948,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 300,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,940,000 | |||
Buildings | 4,948,000 | |||
Total | 13,888,000 | |||
Accumulated Depreciation | $ 782,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Katowice, Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 764,000 | |||
Cost Capitalized Subsequent to Acquisition | 15,163,000 | |||
Increase (Decrease) in Net Investments | (484,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 15,443,000 | |||
Total | 15,443,000 | |||
Accumulated Depreciation | $ 1,195,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Westerville, OH and North Wales, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,545,000 | |||
Buildings | 6,508,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,545,000 | |||
Buildings | 6,508,000 | |||
Total | 8,053,000 | |||
Accumulated Depreciation | $ 781,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Fargo, ND; Norristown, PA; and Atlanta, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,616,000 | |||
Buildings | 5,589,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,616,000 | |||
Buildings | 5,589,000 | |||
Total | 7,205,000 | |||
Accumulated Depreciation | $ 818,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Chihuahua and Juarez, Mexico | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,426,000 | |||
Buildings | 7,286,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,426,000 | |||
Buildings | 7,286,000 | |||
Total | 10,712,000 | |||
Accumulated Depreciation | $ 965,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Statesville, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,683,000 | |||
Buildings | 13,827,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,683,000 | |||
Buildings | 13,827,000 | |||
Total | 15,510,000 | |||
Accumulated Depreciation | $ 1,489,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Searcy, AR and Conestoga, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,290,000 | |||
Buildings | 51,410,000 | |||
Cost Capitalized Subsequent to Acquisition | 21,027,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,678,000 | |||
Buildings | 72,049,000 | |||
Total | 76,727,000 | |||
Accumulated Depreciation | $ 6,511,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Hartford and Milwaukee, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,471,000 | |||
Buildings | 21,293,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,471,000 | |||
Buildings | 21,293,000 | |||
Total | 22,764,000 | |||
Accumulated Depreciation | $ 2,203,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Brockville and Prescott, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,025,000 | |||
Buildings | 9,519,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,025,000 | |||
Buildings | 9,519,000 | |||
Total | 11,544,000 | |||
Accumulated Depreciation | $ 990,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Dordrecht, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,233,000 | |||
Buildings | 10,954,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (424,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,140,000 | |||
Buildings | 10,623,000 | |||
Total | 13,763,000 | |||
Accumulated Depreciation | $ 890,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in York, PA and Lexington, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,155,000 | |||
Buildings | 22,930,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,155,000 | |||
Buildings | 22,930,000 | |||
Total | 27,085,000 | |||
Accumulated Depreciation | $ 2,600,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Queretaro, Mexico | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,851,000 | |||
Buildings | 12,748,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,851,000 | |||
Buildings | 12,745,000 | |||
Total | 15,596,000 | |||
Accumulated Depreciation | $ 1,305,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Dearborn, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,431,000 | |||
Buildings | 5,402,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,431,000 | |||
Buildings | 5,402,000 | |||
Total | 6,833,000 | |||
Accumulated Depreciation | $ 567,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Houston, TX and Metairie, LA and office facilities in Houston, TX and Mason, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,130,000 | |||
Buildings | 24,981,000 | |||
Cost Capitalized Subsequent to Acquisition | 2,145,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,130,000 | |||
Buildings | 27,126,000 | |||
Total | 33,256,000 | |||
Accumulated Depreciation | $ 2,444,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Pardubice, Czech Republic | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,694,000 | |||
Buildings | 8,793,000 | |||
Cost Capitalized Subsequent to Acquisition | 436,000 | |||
Increase (Decrease) in Net Investments | (377,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,639,000 | |||
Buildings | 8,907,000 | |||
Total | 10,546,000 | |||
Accumulated Depreciation | $ 742,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Brabrand, Denmark and Arlandastad, Sweden | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,499,000 | |||
Buildings | 27,899,000 | |||
Cost Capitalized Subsequent to Acquisition | 146,000 | |||
Increase (Decrease) in Net Investments | (1,659,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,140,000 | |||
Buildings | 26,745,000 | |||
Total | 32,885,000 | |||
Accumulated Depreciation | $ 2,294,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Hamburg, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,520,000 | |||
Buildings | 34,167,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,520,000 | |||
Buildings | 34,167,000 | |||
Total | 38,687,000 | |||
Accumulated Depreciation | $ 2,994,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Charlotte, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 6,481,000 | |||
Buildings | 82,936,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,481,000 | |||
Buildings | 82,936,000 | |||
Total | 89,417,000 | |||
Accumulated Depreciation | $ 7,128,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Buffalo Grove, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,287,000 | |||
Buildings | 10,167,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,287,000 | |||
Buildings | 10,167,000 | |||
Total | 13,454,000 | |||
Accumulated Depreciation | $ 1,049,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Hvidovre, Denmark | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,931,000 | |||
Buildings | 4,243,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (265,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,856,000 | |||
Buildings | 4,053,000 | |||
Total | 5,909,000 | |||
Accumulated Depreciation | $ 436,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Huddersfield, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,659,000 | |||
Buildings | 29,752,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,428,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,886,000 | |||
Buildings | 27,097,000 | |||
Total | 34,983,000 | |||
Accumulated Depreciation | $ 2,156,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Newark, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 21,869,000 | |||
Buildings | 74,777,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (8,170,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 20,020,000 | |||
Buildings | 68,456,000 | |||
Total | 88,476,000 | |||
Accumulated Depreciation | $ 5,111,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Langen, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 14,160,000 | |||
Buildings | 7,694,000 | |||
Cost Capitalized Subsequent to Acquisition | 32,169,000 | |||
Increase (Decrease) in Net Investments | (5,999,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 12,461,000 | |||
Buildings | 35,563,000 | |||
Total | 48,024,000 | |||
Accumulated Depreciation | $ 1,695,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Aurora, OR | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,914,000 | |||
Buildings | 21,459,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (5,000,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,914,000 | |||
Buildings | 16,459,000 | |||
Total | 19,373,000 | |||
Accumulated Depreciation | $ 1,209,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Vojens, Denmark | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,031,000 | |||
Buildings | 8,784,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (296,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,000,000 | |||
Buildings | 8,519,000 | |||
Total | 9,519,000 | |||
Accumulated Depreciation | $ 622,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Kitzingen, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,812,000 | |||
Buildings | 41,125,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,171,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,481,000 | |||
Buildings | 38,285,000 | |||
Total | 42,766,000 | |||
Accumulated Depreciation | $ 2,694,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Knoxville, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,455,000 | |||
Buildings | 47,446,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,455,000 | |||
Buildings | 47,446,000 | |||
Total | 49,901,000 | |||
Accumulated Depreciation | $ 2,988,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Bluffton and Plymouth, IN; and Lawrence, KS | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 674,000 | |||
Buildings | 33,519,000 | |||
Cost Capitalized Subsequent to Acquisition | 20,542,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,064,000 | |||
Buildings | 53,671,000 | |||
Total | 54,735,000 | |||
Accumulated Depreciation | $ 2,440,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Huntley, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,260,000 | |||
Buildings | 26,617,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,260,000 | |||
Buildings | 26,617,000 | |||
Total | 31,877,000 | |||
Accumulated Depreciation | $ 1,500,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Winter Haven, FL; Belvedere, IL; and Fayetteville, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,232,000 | |||
Buildings | 31,745,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,232,000 | |||
Buildings | 31,745,000 | |||
Total | 39,977,000 | |||
Accumulated Depreciation | $ 1,763,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Spain | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 34,216,000 | |||
Buildings | 57,151,000 | |||
Cost Capitalized Subsequent to Acquisition | 239,000 | |||
Increase (Decrease) in Net Investments | (8,069,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 31,198,000 | |||
Buildings | 52,339,000 | |||
Total | 83,537,000 | |||
Accumulated Depreciation | $ 2,842,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Little Canada, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,384,000 | |||
Buildings | 23,422,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,384,000 | |||
Buildings | 23,422,000 | |||
Total | 26,806,000 | |||
Accumulated Depreciation | $ 1,272,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Hurricane, UT | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,154,000 | |||
Buildings | 22,893,000 | |||
Cost Capitalized Subsequent to Acquisition | 20,517,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,154,000 | |||
Buildings | 43,410,000 | |||
Total | 48,564,000 | |||
Accumulated Depreciation | $ 1,602,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Bethlehem, PA and Waco, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,673,000 | |||
Buildings | 19,111,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,673,000 | |||
Buildings | 19,111,000 | |||
Total | 23,784,000 | |||
Accumulated Depreciation | $ 984,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Pleasanton, KS; Savage, MN; Grove City, OH; and Mahanoy City, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 7,717,000 | |||
Buildings | 21,569,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,717,000 | |||
Buildings | 21,569,000 | |||
Total | 29,286,000 | |||
Accumulated Depreciation | $ 1,078,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Outdoor advertising in Fort Washington, Huntington Valley, and West Chester, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 492,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 492,000 | |||
Total | 492,000 | |||
Accumulated Depreciation | $ 24,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Grove City, OH and Anderson, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,415,000 | |||
Buildings | 15,151,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,415,000 | |||
Buildings | 15,151,000 | |||
Total | 16,566,000 | |||
Accumulated Depreciation | $ 724,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office and retail facilities in NJ and PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 17,537,000 | |||
Buildings | 25,987,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 17,537,000 | |||
Buildings | 25,987,000 | |||
Total | 43,524,000 | |||
Accumulated Depreciation | $ 1,226,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Land and warehouse facilities in CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 8,513,000 | |||
Buildings | 45,669,000 | |||
Cost Capitalized Subsequent to Acquisition | 6,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,516,000 | |||
Buildings | 45,672,000 | |||
Total | 54,188,000 | |||
Accumulated Depreciation | $ 2,158,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Research and development facility in Wageningen, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,429,000 | |||
Buildings | 5,777,000 | |||
Cost Capitalized Subsequent to Acquisition | 18,848,000 | |||
Increase (Decrease) in Net Investments | 1,244,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,494,000 | |||
Buildings | 25,804,000 | |||
Total | 27,298,000 | |||
Accumulated Depreciation | $ 315,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in France | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 15,954,000 | |||
Buildings | 104,578,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (11,082,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 14,487,000 | |||
Buildings | 94,963,000 | |||
Total | 109,450,000 | |||
Accumulated Depreciation | $ 4,163,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Detroit, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,625,000 | |||
Buildings | 47,743,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,625,000 | |||
Buildings | 47,743,000 | |||
Total | 51,368,000 | |||
Accumulated Depreciation | $ 2,008,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Solihull, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 42,137,000 | |||
Buildings | 123,315,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (21,832,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 36,577,000 | |||
Buildings | 107,043,000 | |||
Total | 143,620,000 | |||
Accumulated Depreciation | $ 4,450,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease student housing facility in New Rochelle, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,617,000 | |||
Buildings | 21,590,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,617,000 | |||
Buildings | 21,590,000 | |||
Total | 25,207,000 | |||
Accumulated Depreciation | $ 896,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Groveport, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 26,639,000 | |||
Cost Capitalized Subsequent to Acquisition | 2,904,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 29,543,000 | |||
Total | 29,543,000 | |||
Accumulated Depreciation | $ 1,165,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Dakota, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,970,000 | |||
Buildings | 50,369,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,970,000 | |||
Buildings | 50,369,000 | |||
Total | 52,339,000 | |||
Accumulated Depreciation | $ 2,066,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in San Jose, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 12,808,000 | |||
Buildings | 31,714,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 12,808,000 | |||
Buildings | 31,714,000 | |||
Total | 44,522,000 | |||
Accumulated Depreciation | $ 1,299,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Opelika, AL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,115,000 | |||
Buildings | 39,980,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,115,000 | |||
Buildings | 39,980,000 | |||
Total | 42,095,000 | |||
Accumulated Depreciation | $ 1,569,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facilities in Elk Grove Village and Niles, IL; and Guelph, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 12,932,000 | |||
Buildings | 25,096,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 12,932,000 | |||
Buildings | 25,096,000 | |||
Total | 38,028,000 | |||
Accumulated Depreciation | $ 981,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Rome, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,480,000 | |||
Buildings | 47,781,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,480,000 | |||
Buildings | 47,781,000 | |||
Total | 49,261,000 | |||
Accumulated Depreciation | $ 1,865,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Frankfort, IN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,423,000 | |||
Buildings | 95,915,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,423,000 | |||
Buildings | 95,915,000 | |||
Total | 101,338,000 | |||
Accumulated Depreciation | $ 3,239,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Rogers, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,871,000 | |||
Buildings | 20,959,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,871,000 | |||
Buildings | 20,959,000 | |||
Total | 22,830,000 | |||
Accumulated Depreciation | $ 688,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Chattanooga, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,859,000 | |||
Buildings | 29,302,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,859,000 | |||
Buildings | 29,302,000 | |||
Total | 34,161,000 | |||
Accumulated Depreciation | $ 881,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Mankato, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,979,000 | |||
Buildings | 11,619,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,979,000 | |||
Buildings | 11,619,000 | |||
Total | 14,598,000 | |||
Accumulated Depreciation | $ 330,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Denmark | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,695,000 | |||
Buildings | 38,428,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,157,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,553,000 | |||
Buildings | 36,413,000 | |||
Total | 38,966,000 | |||
Accumulated Depreciation | $ 973,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Poland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 15,110,000 | |||
Buildings | 47,511,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (3,313,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 14,311,000 | |||
Buildings | 44,997,000 | |||
Total | 59,308,000 | |||
Accumulated Depreciation | $ 1,177,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Cary, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,568,000 | |||
Buildings | 31,977,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,568,000 | |||
Buildings | 31,977,000 | |||
Total | 36,545,000 | |||
Accumulated Depreciation | $ 808,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in the Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,342,000 | |||
Buildings | 32,770,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,373,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 8,816,000 | |||
Buildings | 30,923,000 | |||
Total | 39,739,000 | |||
Accumulated Depreciation | $ 779,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Outdoor advertising in Flemington and Pennsauken, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,025,000 | |||
Buildings | 397,000 | |||
Cost Capitalized Subsequent to Acquisition | 832,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,025,000 | |||
Buildings | 1,229,000 | |||
Total | 2,254,000 | |||
Accumulated Depreciation | $ 18,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Pleasant Prairie, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,443,000 | |||
Buildings | 16,532,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,443,000 | |||
Buildings | 16,532,000 | |||
Total | 17,975,000 | |||
Accumulated Depreciation | $ 403,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Funeral homes in Spain | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 26,735,000 | |||
Buildings | 99,822,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (6,953,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 25,266,000 | |||
Buildings | 94,338,000 | |||
Total | 119,604,000 | |||
Accumulated Depreciation | $ 2,145,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Denmark | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,295,000 | |||
Buildings | 35,898,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,477,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,154,000 | |||
Buildings | 34,562,000 | |||
Total | 37,716,000 | |||
Accumulated Depreciation | $ 625,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Laval, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,014,000 | |||
Buildings | 16,037,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,237,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,766,000 | |||
Buildings | 15,048,000 | |||
Total | 18,814,000 | |||
Accumulated Depreciation | $ 327,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Chattanooga, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,063,000 | |||
Buildings | 36,645,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,063,000 | |||
Buildings | 36,645,000 | |||
Total | 41,708,000 | |||
Accumulated Depreciation | $ 761,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Coatzacoalcos, Mexico | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,805,000 | |||
Buildings | 17,622,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,805,000 | |||
Buildings | 17,622,000 | |||
Total | 27,427,000 | |||
Accumulated Depreciation | $ 301,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Lowbanks, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,574,000 | |||
Buildings | 1,605,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,574,000 | |||
Buildings | 1,605,000 | |||
Total | 5,179,000 | |||
Accumulated Depreciation | $ 27,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Chicago, IL; Geismar, LA; and Nashville, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,300,000 | |||
Buildings | 26,945,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,300,000 | |||
Buildings | 26,945,000 | |||
Total | 36,245,000 | |||
Accumulated Depreciation | $ 437,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial and warehouse facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 9,847,000 | |||
Buildings | 88,227,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 9,847,000 | |||
Buildings | 88,227,000 | |||
Total | 98,074,000 | |||
Accumulated Depreciation | $ 1,390,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Denmark | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,228,000 | |||
Buildings | 31,774,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 251,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,246,000 | |||
Buildings | 32,007,000 | |||
Total | 34,253,000 | |||
Accumulated Depreciation | $ 443,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Medina, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,029,000 | |||
Buildings | 22,938,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,029,000 | |||
Buildings | 22,938,000 | |||
Total | 24,967,000 | |||
Accumulated Depreciation | $ 311,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Bree, Belgium | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 73,302,000 | |||
Cost Capitalized Subsequent to Acquisition | 42,000 | |||
Increase (Decrease) in Net Investments | 1,972,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 75,316,000 | |||
Total | 75,316,000 | |||
Accumulated Depreciation | $ 954,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Spain | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,906,000 | |||
Buildings | 12,825,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 813,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,131,000 | |||
Buildings | 13,413,000 | |||
Total | 18,544,000 | |||
Accumulated Depreciation | $ 151,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial and warehouse facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 27,543,000 | |||
Buildings | 192,197,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 27,543,000 | |||
Buildings | 192,197,000 | |||
Total | 219,740,000 | |||
Accumulated Depreciation | $ 2,093,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facilities in Denmark | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,690,000 | |||
Buildings | 33,703,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 1,312,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,789,000 | |||
Buildings | 34,916,000 | |||
Total | 37,705,000 | |||
Accumulated Depreciation | $ 297,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Austin, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 72,295,000 | |||
Initial Cost to Company | ||||
Land | 31,095,000 | |||
Buildings | 45,393,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 31,095,000 | |||
Buildings | 45,393,000 | |||
Total | 76,488,000 | |||
Accumulated Depreciation | $ 476,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Land in Chicago, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 1,885,000 | |||
Initial Cost to Company | ||||
Land | 3,873,000 | |||
Buildings | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,873,000 | |||
Buildings | 0 | |||
Total | 3,873,000 | |||
Accumulated Depreciation | 0 | |||
Real Estate Subject to Operating Leases | Retail facilities in Croatia | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 14,788,000 | |||
Initial Cost to Company | ||||
Land | 1,367,000 | |||
Buildings | 23,337,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 1,046,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,425,000 | |||
Buildings | 24,325,000 | |||
Total | 25,750,000 | |||
Accumulated Depreciation | $ 255,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse in Streetsboro, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,576,000 | |||
Initial Cost to Company | ||||
Land | 2,435,000 | |||
Buildings | 9,333,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,435,000 | |||
Buildings | 9,333,000 | |||
Total | 11,768,000 | |||
Accumulated Depreciation | $ 98,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Norcross, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,936,000 | |||
Initial Cost to Company | ||||
Land | 1,795,000 | |||
Buildings | 2,676,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,795,000 | |||
Buildings | 2,676,000 | |||
Total | 4,471,000 | |||
Accumulated Depreciation | $ 28,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse in University Park, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 46,812,000 | |||
Initial Cost to Company | ||||
Land | 15,377,000 | |||
Buildings | 63,299,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 15,377,000 | |||
Buildings | 63,299,000 | |||
Total | 78,676,000 | |||
Accumulated Depreciation | $ 663,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Oslo, Norway | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 43,560,000 | |||
Initial Cost to Company | ||||
Land | 15,763,000 | |||
Buildings | 33,250,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,085,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 15,414,000 | |||
Buildings | 32,514,000 | |||
Total | 47,928,000 | |||
Accumulated Depreciation | $ 341,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Surprise, AZ; Temple, GA; and Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 9,640,000 | |||
Initial Cost to Company | ||||
Land | 2,994,000 | |||
Buildings | 26,100,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,994,000 | |||
Buildings | 26,100,000 | |||
Total | 29,094,000 | |||
Accumulated Depreciation | $ 274,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Farmington Hills, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,188,000 | |||
Initial Cost to Company | ||||
Land | 2,195,000 | |||
Buildings | 5,213,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,195,000 | |||
Buildings | 5,213,000 | |||
Total | 7,408,000 | |||
Accumulated Depreciation | $ 55,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Jonesville, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 25,198,000 | |||
Initial Cost to Company | ||||
Land | 2,895,000 | |||
Buildings | 32,152,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,895,000 | |||
Buildings | 32,152,000 | |||
Total | 35,047,000 | |||
Accumulated Depreciation | $ 337,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Albany, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 5,232,000 | |||
Initial Cost to Company | ||||
Land | 3,108,000 | |||
Buildings | 12,220,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,108,000 | |||
Buildings | 12,220,000 | |||
Total | 15,328,000 | |||
Accumulated Depreciation | $ 128,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Eagan, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 8,573,000 | |||
Initial Cost to Company | ||||
Land | 1,298,000 | |||
Buildings | 7,445,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,298,000 | |||
Buildings | 7,445,000 | |||
Total | 8,743,000 | |||
Accumulated Depreciation | $ 78,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Plymouth, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 25,187,000 | |||
Initial Cost to Company | ||||
Land | 4,624,000 | |||
Buildings | 29,243,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,624,000 | |||
Buildings | 29,243,000 | |||
Total | 33,867,000 | |||
Accumulated Depreciation | $ 306,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in Dallas/Forth Worth, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,336,000 | |||
Initial Cost to Company | ||||
Land | 3,918,000 | |||
Buildings | 9,817,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,918,000 | |||
Buildings | 9,817,000 | |||
Total | 13,735,000 | |||
Accumulated Depreciation | $ 103,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Byron Center, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,407,000 | |||
Initial Cost to Company | ||||
Land | 1,925,000 | |||
Buildings | 10,098,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,925,000 | |||
Buildings | 10,098,000 | |||
Total | 12,023,000 | |||
Accumulated Depreciation | $ 106,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease hotel in Albion, Mauritius | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 10,972,000 | |||
Initial Cost to Company | ||||
Land | 7,633,000 | |||
Buildings | 29,274,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 1,562,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,956,000 | |||
Buildings | 30,513,000 | |||
Total | 38,469,000 | |||
Accumulated Depreciation | $ 320,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Warstein, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,917,000 | |||
Buildings | 4,049,000 | |||
Cost Capitalized Subsequent to Acquisition | 20,000 | |||
Increase (Decrease) in Net Investments | 337,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,083,000 | |||
Buildings | 4,240,000 | |||
Total | 8,323,000 | |||
Accumulated Depreciation | $ 44,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease hotel in Munich, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 45,331,000 | |||
Initial Cost to Company | ||||
Land | 17,892,000 | |||
Buildings | 61,405,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 3,356,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 18,649,000 | |||
Buildings | 64,004,000 | |||
Total | 82,653,000 | |||
Accumulated Depreciation | $ 671,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Plano, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 21,221,000 | |||
Initial Cost to Company | ||||
Land | 3,667,000 | |||
Buildings | 28,073,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,667,000 | |||
Buildings | 28,073,000 | |||
Total | 31,740,000 | |||
Accumulated Depreciation | $ 294,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Plymouth, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 9,969,000 | |||
Initial Cost to Company | ||||
Land | 3,693,000 | |||
Buildings | 13,242,000 | |||
Cost Capitalized Subsequent to Acquisition | 9,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,693,000 | |||
Buildings | 13,251,000 | |||
Total | 16,944,000 | |||
Accumulated Depreciation | $ 139,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease hotel in Hamburg, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 15,419,000 | |||
Initial Cost to Company | ||||
Land | 7,328,000 | |||
Buildings | 17,467,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 1,050,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 7,639,000 | |||
Buildings | 18,206,000 | |||
Total | 25,845,000 | |||
Accumulated Depreciation | $ 191,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Retail facility in Oslo, Norway | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 54,079,000 | |||
Initial Cost to Company | ||||
Land | 27,948,000 | |||
Buildings | 64,033,000 | |||
Cost Capitalized Subsequent to Acquisition | 725,000 | |||
Increase (Decrease) in Net Investments | (2,032,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 27,330,000 | |||
Buildings | 63,344,000 | |||
Total | 90,674,000 | |||
Accumulated Depreciation | $ 672,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Jacksonville, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 9,310,000 | |||
Initial Cost to Company | ||||
Land | 2,084,000 | |||
Buildings | 6,673,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,084,000 | |||
Buildings | 6,673,000 | |||
Total | 8,757,000 | |||
Accumulated Depreciation | $ 70,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Michalovce, Slovakia | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,538,000 | |||
Buildings | 19,009,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 996,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,730,000 | |||
Buildings | 19,813,000 | |||
Total | 24,543,000 | |||
Accumulated Depreciation | $ 208,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Warrenville, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 21,433,000 | |||
Initial Cost to Company | ||||
Land | 3,285,000 | |||
Buildings | 11,666,000 | |||
Cost Capitalized Subsequent to Acquisition | 387,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,285,000 | |||
Buildings | 12,053,000 | |||
Total | 15,338,000 | |||
Accumulated Depreciation | $ 129,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Office facility in Coralville, IA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,222,000 | |||
Buildings | 35,695,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,222,000 | |||
Buildings | 35,695,000 | |||
Total | 37,917,000 | |||
Accumulated Depreciation | $ 374,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Net-lease hotel in Stuttgart, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 13,338,000 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 31,276,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 1,324,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 32,600,000 | |||
Total | 32,600,000 | |||
Accumulated Depreciation | $ 342,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Menomonee Falls, WI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 11,841,000 | |||
Initial Cost to Company | ||||
Land | 2,726,000 | |||
Buildings | 17,453,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,726,000 | |||
Buildings | 17,453,000 | |||
Total | 20,179,000 | |||
Accumulated Depreciation | $ 183,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Iowa Falls, IA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,138,000 | |||
Initial Cost to Company | ||||
Land | 997,000 | |||
Buildings | 8,819,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 997,000 | |||
Buildings | 8,819,000 | |||
Total | 9,816,000 | |||
Accumulated Depreciation | $ 92,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Westlake, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,928,000 | |||
Buildings | 24,353,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,928,000 | |||
Buildings | 24,353,000 | |||
Total | 26,281,000 | |||
Accumulated Depreciation | $ 252,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Hebron, Ohio and warehouse facility in Strongsville, OH | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 4,671,000 | |||
Buildings | 5,494,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 4,671,000 | |||
Buildings | 5,494,000 | |||
Total | 10,165,000 | |||
Accumulated Depreciation | $ 54,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Scarsborough, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 5,092,000 | |||
Buildings | 1,868,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 5,092,000 | |||
Buildings | 1,868,000 | |||
Total | 6,960,000 | |||
Accumulated Depreciation | $ 18,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Specialty facilities in West Des Moines, IA and Clifton Park, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,229,000 | |||
Buildings | 17,080,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,229,000 | |||
Buildings | 17,080,000 | |||
Total | 20,309,000 | |||
Accumulated Depreciation | $ 166,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Orzinuovi, Italy | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,473,000 | |||
Buildings | 9,892,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 815,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,636,000 | |||
Buildings | 10,544,000 | |||
Total | 13,180,000 | |||
Accumulated Depreciation | $ 91,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Outdoor advertising in West Chester, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 559,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 559,000 | |||
Total | 559,000 | |||
Accumulated Depreciation | $ 10,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facilities in the United States | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 11,117,000 | |||
Buildings | 41,107,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 11,117,000 | |||
Buildings | 41,107,000 | |||
Total | 52,224,000 | |||
Accumulated Depreciation | $ 31,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Warehouse facility in Romulus, MI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,788,000 | |||
Buildings | 33,353,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,788,000 | |||
Buildings | 33,353,000 | |||
Total | 36,141,000 | |||
Accumulated Depreciation | $ 5,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Real Estate Subject to Operating Leases | Industrial facility in Salisbury, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,308,000 | |||
Buildings | 13,082,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,308,000 | |||
Buildings | 13,082,000 | |||
Total | 14,390,000 | |||
Accumulated Depreciation | $ 2,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Direct Financing Method | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 13,376,000 | |||
Initial Cost to Company | ||||
Land | 74,250,000 | |||
Buildings | 572,653,000 | |||
Cost Capitalized Subsequent to Acquisition | 5,582,000 | |||
Increase (Decrease) in Net Investments | (154,172,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 498,313,000 | |||
Less: allowance for credit losses | (8,733,000) | |||
Direct Financing Method | Industrial facilities in Irving and Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 27,599,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (4,227,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 23,372,000 | |||
Direct Financing Method | Retail facility in Freehold, NJ | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,925,000 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 17,067,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (435,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 16,632,000 | |||
Direct Financing Method | Office facilities in Corpus Christi, Odessa, San Marcos, and Waco, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 713,000 | |||
Initial Cost to Company | ||||
Land | 2,089,000 | |||
Buildings | 14,211,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,572,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 14,728,000 | |||
Direct Financing Method | Retail facilities in Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 28,734,000 | |||
Buildings | 145,854,000 | |||
Cost Capitalized Subsequent to Acquisition | 5,582,000 | |||
Increase (Decrease) in Net Investments | (64,558,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 115,612,000 | |||
Direct Financing Method | Warehouse facility in Brierley Hill, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 2,147,000 | |||
Buildings | 12,357,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (2,554,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 11,950,000 | |||
Direct Financing Method | Retail facilities in El Paso and Fabens, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 4,777,000 | |||
Buildings | 17,823,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (102,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 22,498,000 | |||
Direct Financing Method | Industrial facility in Eagan, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 11,548,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (628,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 10,920,000 | |||
Direct Financing Method | Retail facility in Gronau, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 281,000 | |||
Buildings | 4,401,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,013,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 3,669,000 | |||
Direct Financing Method | Industrial facility in Mount Carmel, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 135,000 | |||
Buildings | 3,265,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (303,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 3,097,000 | |||
Direct Financing Method | Retail facility in Vantaa, Finland | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 5,291,000 | |||
Buildings | 15,522,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (4,505,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 16,308,000 | |||
Direct Financing Method | Retail facility in Linköping, Sweden | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 1,484,000 | |||
Buildings | 9,402,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (4,105,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 6,781,000 | |||
Direct Financing Method | Industrial facility in Calgary, Canada | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 7,076,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,232,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 5,844,000 | |||
Direct Financing Method | Industrial facilities in Fair Bluff, NC and Valencia, PA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 5,780,000 | |||
Buildings | 40,860,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (37,179,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 9,461,000 | |||
Direct Financing Method | Industrial facility in Göppingen, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 10,717,000 | |||
Buildings | 60,120,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (20,026,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 50,811,000 | |||
Direct Financing Method | Industrial and office facility in Nagold, Germany | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 4,553,000 | |||
Buildings | 17,675,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,419,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 20,809,000 | |||
Direct Financing Method | Warehouse facilities in Bristol, Leeds, Liverpool, Luton, Newport, Plymouth, and Southampton, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 1,062,000 | |||
Buildings | 23,087,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,784,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 22,365,000 | |||
Direct Financing Method | Warehouse facility in Gieten, Netherlands | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 15,258,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,027,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 14,231,000 | |||
Direct Financing Method | Warehouse facility in Oxnard, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 10,960,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (1,427,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 9,533,000 | |||
Direct Financing Method | Industrial facilities in Bartow, FL; Momence, IL; Smithfield, NC; Hudson, NY; and Ardmore, OK | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 4,454,000 | |||
Buildings | 87,030,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 2,921,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 94,405,000 | |||
Direct Financing Method | Industrial facility in Countryside, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 563,000 | |||
Buildings | 1,457,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 37,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 2,057,000 | |||
Direct Financing Method | Industrial facility in Clarksville, TN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 2,973,000 | |||
Initial Cost to Company | ||||
Land | 1,680,000 | |||
Buildings | 10,180,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (155,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 11,705,000 | |||
Direct Financing Method | Industrial facility in Bluffton, IN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 1,634,000 | |||
Initial Cost to Company | ||||
Land | 503,000 | |||
Buildings | 3,407,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (44,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 3,866,000 | |||
Direct Financing Method | Warehouse facility in Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 5,977,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | (128,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 5,849,000 | |||
Direct Financing Method | Warehouse in Chicago, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 5,131,000 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 10,517,000 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 26,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Total | 10,543,000 | |||
Operating Real Estate | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 292,647,000 | |||
Initial Cost to Company | ||||
Land | 122,253,000 | |||
Buildings | 906,396,000 | |||
Personal Property | 3,622,000 | |||
Cost Capitalized Subsequent to Acquisition | 41,843,000 | |||
Increase (Decrease) in Net Investments | 3,212,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 122,317,000 | |||
Buildings | 947,171,000 | |||
Personal Property | 7,838,000 | |||
Total | 1,077,326,000 | 83,673,000 | 83,476,000 | 83,083,000 |
Accumulated Depreciation | 28,295,000 | $ 16,750,000 | $ 14,004,000 | $ 11,241,000 |
Operating Real Estate | Bloomington, MN | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | 0 | |||
Initial Cost to Company | ||||
Land | 3,810,000 | |||
Buildings | 29,126,000 | |||
Personal Property | 3,622,000 | |||
Cost Capitalized Subsequent to Acquisition | 6,329,000 | |||
Increase (Decrease) in Net Investments | (314,000) | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,874,000 | |||
Buildings | 31,265,000 | |||
Personal Property | 7,434,000 | |||
Total | 42,573,000 | |||
Accumulated Depreciation | $ 14,303,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 34 years | |||
Operating Real Estate | Austin, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 28,533,000 | |||
Initial Cost to Company | ||||
Land | 12,994,000 | |||
Buildings | 60,006,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 44,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 12,994,000 | |||
Buildings | 60,033,000 | |||
Personal Property | 17,000 | |||
Total | 73,044,000 | |||
Accumulated Depreciation | $ 629,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Swansea, United Kingdom | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 43,134,000 | |||
Initial Cost to Company | ||||
Land | 0 | |||
Buildings | 32,884,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 33,936,000 | |||
Increase (Decrease) in Net Investments | 3,526,000 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 0 | |||
Buildings | 70,346,000 | |||
Personal Property | 0 | |||
Total | 70,346,000 | |||
Accumulated Depreciation | $ 364,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Loves Park, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,412,000 | |||
Buildings | 4,853,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 35,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,412,000 | |||
Buildings | 4,862,000 | |||
Personal Property | 26,000 | |||
Total | 6,300,000 | |||
Accumulated Depreciation | $ 777,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Cherry Valley, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,339,000 | |||
Buildings | 4,160,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 9,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,339,000 | |||
Buildings | 4,160,000 | |||
Personal Property | 9,000 | |||
Total | 5,508,000 | |||
Accumulated Depreciation | $ 640,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Rockford, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 695,000 | |||
Buildings | 3,873,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 44,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 695,000 | |||
Buildings | 3,903,000 | |||
Personal Property | 14,000 | |||
Total | 4,612,000 | |||
Accumulated Depreciation | $ 545,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Rockford, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 87,000 | |||
Buildings | 785,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 87,000 | |||
Buildings | 785,000 | |||
Personal Property | 0 | |||
Total | 872,000 | |||
Accumulated Depreciation | $ 98,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Rockford, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 454,000 | |||
Buildings | 4,724,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 12,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 454,000 | |||
Buildings | 4,733,000 | |||
Personal Property | 3,000 | |||
Total | 5,190,000 | |||
Accumulated Depreciation | $ 546,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Peoria, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 444,000 | |||
Buildings | 4,944,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 238,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 444,000 | |||
Buildings | 5,164,000 | |||
Personal Property | 18,000 | |||
Total | 5,626,000 | |||
Accumulated Depreciation | $ 849,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | East Peoria, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 268,000 | |||
Buildings | 3,290,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 108,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 268,000 | |||
Buildings | 3,375,000 | |||
Personal Property | 23,000 | |||
Total | 3,666,000 | |||
Accumulated Depreciation | $ 528,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Loves Park, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 721,000 | |||
Buildings | 2,973,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 27,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 721,000 | |||
Buildings | 3,000,000 | |||
Personal Property | 0 | |||
Total | 3,721,000 | |||
Accumulated Depreciation | $ 429,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Winder, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 338,000 | |||
Buildings | 1,310,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 69,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 338,000 | |||
Buildings | 1,354,000 | |||
Personal Property | 25,000 | |||
Total | 1,717,000 | |||
Accumulated Depreciation | $ 218,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Winder, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 821,000 | |||
Buildings | 3,180,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 34,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 821,000 | |||
Buildings | 3,198,000 | |||
Personal Property | 16,000 | |||
Total | 4,035,000 | |||
Accumulated Depreciation | $ 486,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Kissimmee, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,386,000 | |||
Initial Cost to Company | ||||
Land | 2,147,000 | |||
Buildings | 17,164,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 4,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,147,000 | |||
Buildings | 17,168,000 | |||
Personal Property | 0 | |||
Total | 19,315,000 | |||
Accumulated Depreciation | $ 180,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | St. Petersburg, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,842,000 | |||
Initial Cost to Company | ||||
Land | 1,505,000 | |||
Buildings | 16,229,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 4,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,505,000 | |||
Buildings | 16,229,000 | |||
Personal Property | 4,000 | |||
Total | 17,738,000 | |||
Accumulated Depreciation | $ 170,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Corpus Christi, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,563,000 | |||
Initial Cost to Company | ||||
Land | 904,000 | |||
Buildings | 10,779,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 40,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 904,000 | |||
Buildings | 10,819,000 | |||
Personal Property | 0 | |||
Total | 11,723,000 | |||
Accumulated Depreciation | $ 114,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Palm Desert, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,481,000 | |||
Initial Cost to Company | ||||
Land | 1,036,000 | |||
Buildings | 22,714,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,036,000 | |||
Buildings | 22,714,000 | |||
Personal Property | 0 | |||
Total | 23,750,000 | |||
Accumulated Depreciation | $ 238,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Kailua-Kona, HI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,546,000 | |||
Initial Cost to Company | ||||
Land | 1,425,000 | |||
Buildings | 12,267,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 30,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,425,000 | |||
Buildings | 12,297,000 | |||
Personal Property | 0 | |||
Total | 13,722,000 | |||
Accumulated Depreciation | $ 129,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Miami, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,854,000 | |||
Initial Cost to Company | ||||
Land | 3,680,000 | |||
Buildings | 7,215,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 6,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,680,000 | |||
Buildings | 7,215,000 | |||
Personal Property | 6,000 | |||
Total | 10,901,000 | |||
Accumulated Depreciation | $ 76,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Columbia, SC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,875,000 | |||
Initial Cost to Company | ||||
Land | 2,481,000 | |||
Buildings | 5,217,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,481,000 | |||
Buildings | 5,217,000 | |||
Personal Property | 0 | |||
Total | 7,698,000 | |||
Accumulated Depreciation | $ 55,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Kailua-Kona, HI | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,316,000 | |||
Initial Cost to Company | ||||
Land | 2,889,000 | |||
Buildings | 16,397,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,889,000 | |||
Buildings | 16,397,000 | |||
Personal Property | 0 | |||
Total | 19,286,000 | |||
Accumulated Depreciation | $ 172,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Pompano Beach, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,869,000 | |||
Initial Cost to Company | ||||
Land | 1,227,000 | |||
Buildings | 10,897,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,227,000 | |||
Buildings | 10,897,000 | |||
Personal Property | 0 | |||
Total | 12,124,000 | |||
Accumulated Depreciation | $ 114,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Jensen Beach, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 5,294,000 | |||
Initial Cost to Company | ||||
Land | 1,544,000 | |||
Buildings | 15,841,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 42,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,544,000 | |||
Buildings | 15,878,000 | |||
Personal Property | 5,000 | |||
Total | 17,427,000 | |||
Accumulated Depreciation | $ 166,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Dickinson, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,094,000 | |||
Initial Cost to Company | ||||
Land | 1,952,000 | |||
Buildings | 8,826,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,952,000 | |||
Buildings | 8,826,000 | |||
Personal Property | 0 | |||
Total | 10,778,000 | |||
Accumulated Depreciation | $ 92,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Humble, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,771,000 | |||
Initial Cost to Company | ||||
Land | 813,000 | |||
Buildings | 6,459,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 813,000 | |||
Buildings | 6,459,000 | |||
Personal Property | 0 | |||
Total | 7,272,000 | |||
Accumulated Depreciation | $ 68,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Temecula, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,156,000 | |||
Initial Cost to Company | ||||
Land | 2,368,000 | |||
Buildings | 20,802,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,368,000 | |||
Buildings | 20,802,000 | |||
Personal Property | 0 | |||
Total | 23,170,000 | |||
Accumulated Depreciation | $ 218,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Cumming, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,709,000 | |||
Initial Cost to Company | ||||
Land | 655,000 | |||
Buildings | 10,455,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 5,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 655,000 | |||
Buildings | 10,455,000 | |||
Personal Property | 5,000 | |||
Total | 11,115,000 | |||
Accumulated Depreciation | $ 110,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Naples, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 10,157,000 | |||
Initial Cost to Company | ||||
Land | 6,826,000 | |||
Buildings | 20,254,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 18,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 6,826,000 | |||
Buildings | 20,264,000 | |||
Personal Property | 8,000 | |||
Total | 27,098,000 | |||
Accumulated Depreciation | $ 213,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Valrico, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 5,694,000 | |||
Initial Cost to Company | ||||
Land | 1,423,000 | |||
Buildings | 11,316,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 8,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,423,000 | |||
Buildings | 11,316,000 | |||
Personal Property | 8,000 | |||
Total | 12,747,000 | |||
Accumulated Depreciation | $ 119,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Tallahassee, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,891,000 | |||
Initial Cost to Company | ||||
Land | 1,534,000 | |||
Buildings | 14,416,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 6,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,534,000 | |||
Buildings | 14,416,000 | |||
Personal Property | 6,000 | |||
Total | 15,956,000 | |||
Accumulated Depreciation | $ 151,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Sebastian, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 1,847,000 | |||
Initial Cost to Company | ||||
Land | 529,000 | |||
Buildings | 7,917,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 10,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 529,000 | |||
Buildings | 7,927,000 | |||
Personal Property | 0 | |||
Total | 8,456,000 | |||
Accumulated Depreciation | $ 83,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Lady Lake, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,923,000 | |||
Initial Cost to Company | ||||
Land | 928,000 | |||
Buildings | 11,881,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 7,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 928,000 | |||
Buildings | 11,881,000 | |||
Personal Property | 7,000 | |||
Total | 12,816,000 | |||
Accumulated Depreciation | $ 124,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Panama City Beach, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,605,000 | |||
Initial Cost to Company | ||||
Land | 736,000 | |||
Buildings | 7,581,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 736,000 | |||
Buildings | 7,581,000 | |||
Personal Property | 0 | |||
Total | 8,317,000 | |||
Accumulated Depreciation | $ 79,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Hesperia, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,416,000 | |||
Buildings | 18,691,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,416,000 | |||
Buildings | 18,691,000 | |||
Personal Property | 0 | |||
Total | 20,107,000 | |||
Accumulated Depreciation | $ 196,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Hesperia, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 639,000 | |||
Buildings | 9,412,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 639,000 | |||
Buildings | 9,412,000 | |||
Personal Property | 0 | |||
Total | 10,051,000 | |||
Accumulated Depreciation | $ 99,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Hesperia, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 699,000 | |||
Buildings | 12,896,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 4,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 699,000 | |||
Buildings | 12,900,000 | |||
Personal Property | 0 | |||
Total | 13,599,000 | |||
Accumulated Depreciation | $ 135,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Highland, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,465,000 | |||
Buildings | 11,966,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,465,000 | |||
Buildings | 11,966,000 | |||
Personal Property | 0 | |||
Total | 13,431,000 | |||
Accumulated Depreciation | $ 125,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Lancaster, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 598,000 | |||
Buildings | 12,100,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 598,000 | |||
Buildings | 12,100,000 | |||
Personal Property | 0 | |||
Total | 12,698,000 | |||
Accumulated Depreciation | $ 127,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Rialto, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,502,000 | |||
Buildings | 16,924,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 6,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,502,000 | |||
Buildings | 16,924,000 | |||
Personal Property | 6,000 | |||
Total | 20,432,000 | |||
Accumulated Depreciation | $ 178,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Thousand Palms, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 2,465,000 | |||
Buildings | 17,632,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,465,000 | |||
Buildings | 17,632,000 | |||
Personal Property | 0 | |||
Total | 20,097,000 | |||
Accumulated Depreciation | $ 185,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Lilburn, GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,325,000 | |||
Initial Cost to Company | ||||
Land | 1,555,000 | |||
Buildings | 6,225,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 16,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,555,000 | |||
Buildings | 6,225,000 | |||
Personal Property | 16,000 | |||
Total | 7,796,000 | |||
Accumulated Depreciation | $ 66,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Stockbridge GA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 1,614,000 | |||
Initial Cost to Company | ||||
Land | 308,000 | |||
Buildings | 7,238,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 43,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 308,000 | |||
Buildings | 7,268,000 | |||
Personal Property | 13,000 | |||
Total | 7,589,000 | |||
Accumulated Depreciation | $ 77,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Louisville, KY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,564,000 | |||
Initial Cost to Company | ||||
Land | 3,115,000 | |||
Buildings | 13,908,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 115,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,115,000 | |||
Buildings | 14,020,000 | |||
Personal Property | 3,000 | |||
Total | 17,138,000 | |||
Accumulated Depreciation | $ 151,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | St. Peters, MO | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,309,000 | |||
Initial Cost to Company | ||||
Land | 386,000 | |||
Buildings | 5,521,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 40,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 386,000 | |||
Buildings | 5,552,000 | |||
Personal Property | 9,000 | |||
Total | 5,947,000 | |||
Accumulated Depreciation | $ 59,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Crystal Lake, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,615,000 | |||
Initial Cost to Company | ||||
Land | 1,325,000 | |||
Buildings | 6,056,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 2,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,325,000 | |||
Buildings | 6,056,000 | |||
Personal Property | 2,000 | |||
Total | 7,383,000 | |||
Accumulated Depreciation | $ 64,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Las Vegas, NV | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,328,000 | |||
Initial Cost to Company | ||||
Land | 717,000 | |||
Buildings | 20,963,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 24,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 717,000 | |||
Buildings | 20,985,000 | |||
Personal Property | 2,000 | |||
Total | 21,704,000 | |||
Accumulated Depreciation | $ 220,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Panama City Beach, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,134,000 | |||
Initial Cost to Company | ||||
Land | 666,000 | |||
Buildings | 17,086,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 8,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 666,000 | |||
Buildings | 17,094,000 | |||
Personal Property | 0 | |||
Total | 17,760,000 | |||
Accumulated Depreciation | $ 179,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Sarasota, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 5,204,000 | |||
Initial Cost to Company | ||||
Land | 1,076,000 | |||
Buildings | 13,597,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 7,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,076,000 | |||
Buildings | 13,597,000 | |||
Personal Property | 7,000 | |||
Total | 14,680,000 | |||
Accumulated Depreciation | $ 142,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Sarasota, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,806,000 | |||
Initial Cost to Company | ||||
Land | 638,000 | |||
Buildings | 10,175,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 8,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 638,000 | |||
Buildings | 10,175,000 | |||
Personal Property | 8,000 | |||
Total | 10,821,000 | |||
Accumulated Depreciation | $ 107,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Leesburg, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,407,000 | |||
Initial Cost to Company | ||||
Land | 1,272,000 | |||
Buildings | 5,888,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,272,000 | |||
Buildings | 5,888,000 | |||
Personal Property | 0 | |||
Total | 7,160,000 | |||
Accumulated Depreciation | $ 62,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Palm Bay, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 7,156,000 | |||
Initial Cost to Company | ||||
Land | 2,814,000 | |||
Buildings | 21,425,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 21,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,814,000 | |||
Buildings | 21,425,000 | |||
Personal Property | 21,000 | |||
Total | 24,260,000 | |||
Accumulated Depreciation | $ 225,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,619,000 | |||
Initial Cost to Company | ||||
Land | 1,878,000 | |||
Buildings | 8,719,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 57,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,878,000 | |||
Buildings | 8,776,000 | |||
Personal Property | 0 | |||
Total | 10,654,000 | |||
Accumulated Depreciation | $ 91,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Hudson, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,253,000 | |||
Initial Cost to Company | ||||
Land | 669,000 | |||
Buildings | 6,092,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 6,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 669,000 | |||
Buildings | 6,092,000 | |||
Personal Property | 6,000 | |||
Total | 6,767,000 | |||
Accumulated Depreciation | $ 64,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Las Vegas, NV | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,342,000 | |||
Initial Cost to Company | ||||
Land | 918,000 | |||
Buildings | 12,355,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 918,000 | |||
Buildings | 12,355,000 | |||
Personal Property | 0 | |||
Total | 13,273,000 | |||
Accumulated Depreciation | $ 129,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Las Vegas, NV | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,212,000 | |||
Initial Cost to Company | ||||
Land | 829,000 | |||
Buildings | 11,275,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 12,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 829,000 | |||
Buildings | 11,275,000 | |||
Personal Property | 12,000 | |||
Total | 12,116,000 | |||
Accumulated Depreciation | $ 118,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Ithaca, NY | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,297,000 | |||
Initial Cost to Company | ||||
Land | 890,000 | |||
Buildings | 4,484,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 8,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 890,000 | |||
Buildings | 4,484,000 | |||
Personal Property | 8,000 | |||
Total | 5,382,000 | |||
Accumulated Depreciation | $ 47,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Kissimmee, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 626,000 | |||
Buildings | 13,147,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 626,000 | |||
Buildings | 13,147,000 | |||
Personal Property | 0 | |||
Total | 13,773,000 | |||
Accumulated Depreciation | $ 138,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | El Paso, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,704,000 | |||
Initial Cost to Company | ||||
Land | 2,126,000 | |||
Buildings | 5,628,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,126,000 | |||
Buildings | 5,628,000 | |||
Personal Property | 0 | |||
Total | 7,754,000 | |||
Accumulated Depreciation | $ 59,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | El Paso, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,542,000 | |||
Initial Cost to Company | ||||
Land | 1,053,000 | |||
Buildings | 4,583,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 3,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,053,000 | |||
Buildings | 4,583,000 | |||
Personal Property | 3,000 | |||
Total | 5,639,000 | |||
Accumulated Depreciation | $ 48,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | El Paso, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,612,000 | |||
Initial Cost to Company | ||||
Land | 994,000 | |||
Buildings | 7,451,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 105,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 994,000 | |||
Buildings | 7,556,000 | |||
Personal Property | 0 | |||
Total | 8,550,000 | |||
Accumulated Depreciation | $ 79,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | El Paso, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,628,000 | |||
Initial Cost to Company | ||||
Land | 1,295,000 | |||
Buildings | 6,318,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 36,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,295,000 | |||
Buildings | 6,354,000 | |||
Personal Property | 0 | |||
Total | 7,649,000 | |||
Accumulated Depreciation | $ 67,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | El Paso, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 1,428,000 | |||
Initial Cost to Company | ||||
Land | 587,000 | |||
Buildings | 3,121,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 14,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 587,000 | |||
Buildings | 3,121,000 | |||
Personal Property | 14,000 | |||
Total | 3,722,000 | |||
Accumulated Depreciation | $ 34,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | El Paso, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,718,000 | |||
Initial Cost to Company | ||||
Land | 1,143,000 | |||
Buildings | 5,894,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 92,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,143,000 | |||
Buildings | 5,986,000 | |||
Personal Property | 0 | |||
Total | 7,129,000 | |||
Accumulated Depreciation | $ 63,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Fernandina Beach, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 7,269,000 | |||
Initial Cost to Company | ||||
Land | 2,664,000 | |||
Buildings | 25,000,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 7,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,664,000 | |||
Buildings | 25,007,000 | |||
Personal Property | 0 | |||
Total | 27,671,000 | |||
Accumulated Depreciation | $ 262,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Kissimmee, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,448,000 | |||
Initial Cost to Company | ||||
Land | 2,149,000 | |||
Buildings | 6,223,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 20,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 2,149,000 | |||
Buildings | 6,234,000 | |||
Personal Property | 9,000 | |||
Total | 8,392,000 | |||
Accumulated Depreciation | $ 65,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,758,000 | |||
Initial Cost to Company | ||||
Land | 1,350,000 | |||
Buildings | 6,257,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 12,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,350,000 | |||
Buildings | 6,257,000 | |||
Personal Property | 12,000 | |||
Total | 7,619,000 | |||
Accumulated Depreciation | $ 66,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Houston, TX | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 2,957,000 | |||
Initial Cost to Company | ||||
Land | 1,112,000 | |||
Buildings | 8,044,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 16,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,112,000 | |||
Buildings | 8,055,000 | |||
Personal Property | 5,000 | |||
Total | 9,172,000 | |||
Accumulated Depreciation | $ 85,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Portland, OR | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,348,000 | |||
Initial Cost to Company | ||||
Land | 994,000 | |||
Buildings | 10,176,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 994,000 | |||
Buildings | 10,176,000 | |||
Personal Property | 0 | |||
Total | 11,170,000 | |||
Accumulated Depreciation | $ 107,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Greensboro, NC | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,036,000 | |||
Initial Cost to Company | ||||
Land | 1,389,000 | |||
Buildings | 15,175,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,389,000 | |||
Buildings | 15,175,000 | |||
Personal Property | 0 | |||
Total | 16,564,000 | |||
Accumulated Depreciation | $ 159,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Avondale, LA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 3,422,000 | |||
Initial Cost to Company | ||||
Land | 1,154,000 | |||
Buildings | 9,090,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,154,000 | |||
Buildings | 9,090,000 | |||
Personal Property | 0 | |||
Total | 10,244,000 | |||
Accumulated Depreciation | $ 95,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Washington, D.C. | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 6,470,000 | |||
Initial Cost to Company | ||||
Land | 3,371,000 | |||
Buildings | 13,655,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,371,000 | |||
Buildings | 13,655,000 | |||
Personal Property | 0 | |||
Total | 17,026,000 | |||
Accumulated Depreciation | $ 143,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Kissimmee, FL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,770,000 | |||
Buildings | 7,034,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 10,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,770,000 | |||
Buildings | 7,034,000 | |||
Personal Property | 10,000 | |||
Total | 8,814,000 | |||
Accumulated Depreciation | $ 74,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Milford, MA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 951,000 | |||
Buildings | 11,935,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 1,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 951,000 | |||
Buildings | 11,935,000 | |||
Personal Property | 1,000 | |||
Total | 12,887,000 | |||
Accumulated Depreciation | $ 125,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Millsboro, DE | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 1,180,000 | |||
Buildings | 14,286,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,180,000 | |||
Buildings | 14,286,000 | |||
Personal Property | 0 | |||
Total | 15,466,000 | |||
Accumulated Depreciation | $ 150,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | New Castle, DE | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 4,367,000 | |||
Initial Cost to Company | ||||
Land | 1,110,000 | |||
Buildings | 15,787,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 0 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,110,000 | |||
Buildings | 15,787,000 | |||
Personal Property | 0 | |||
Total | 16,897,000 | |||
Accumulated Depreciation | $ 165,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Rehoboth, DE | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 8,215,000 | |||
Initial Cost to Company | ||||
Land | 1,565,000 | |||
Buildings | 18,284,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 10,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 1,565,000 | |||
Buildings | 18,284,000 | |||
Personal Property | 10,000 | |||
Total | 19,859,000 | |||
Accumulated Depreciation | $ 192,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Chicago, IL | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 787,000 | |||
Buildings | 4,931,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 67,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 787,000 | |||
Buildings | 4,971,000 | |||
Personal Property | 27,000 | |||
Total | 5,785,000 | |||
Accumulated Depreciation | $ 53,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years | |||
Operating Real Estate | Gilroy, CA | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation | ||||
Encumbrances | $ 0 | |||
Initial Cost to Company | ||||
Land | 3,058,000 | |||
Buildings | 13,014,000 | |||
Personal Property | 0 | |||
Cost Capitalized Subsequent to Acquisition | 8,000 | |||
Increase (Decrease) in Net Investments | 0 | |||
Gross Amount at which Carried at Close of Period | ||||
Land | 3,058,000 | |||
Buildings | 13,022,000 | |||
Personal Property | 0 | |||
Total | 16,080,000 | |||
Accumulated Depreciation | $ 137,000 | |||
Life on which Depreciation in Latest Statement of Income is Computed | 40 years |
Schedule III - Real Estate an_4
Schedule III - Real Estate and Accumulated Depreciation - Accumulated Depreciation Rollforward (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Real Estate Subject to Operating Leases | |||
Schedule III, Reconciliation of Carrying Amount of Real Estate Investments | |||
Beginning balance | $ 11,677,185 | $ 10,736,752 | $ 9,703,504 |
Acquisitions | 997,937 | 1,144,757 | 555,032 |
Foreign currency translation adjustment | (269,272) | (267,018) | 290,559 |
Reclassification from real estate under construction | 147,982 | 86,179 | 176,211 |
Dispositions | (165,516) | (80,129) | (167,671) |
Reclassification from direct financing leases | 67,001 | 76,929 | 183,789 |
Impairment charges | (36,624) | (24,246) | (26,343) |
Capital improvements | 29,419 | 14,589 | 35,722 |
Reclassification to assets held for sale | (13,093) | (10,628) | (14,051) |
Ending balance | 13,316,632 | 11,677,185 | 10,736,752 |
Schedule III, Reconciliation of Real Estate Accumulated Depreciation | |||
Beginning balance | 1,448,020 | 1,206,912 | 950,452 |
Depreciation expense | 298,972 | 286,347 | 259,337 |
Foreign currency translation adjustment | (26,400) | (25,298) | 24,764 |
Dispositions | (47,463) | (17,582) | (24,786) |
Reclassification to assets held for sale | (1,038) | (2,359) | (2,855) |
Ending balance | 1,672,091 | 1,448,020 | 1,206,912 |
Real Estate Subject to Operating Leases | CPA 18 Merger | |||
Schedule III, Reconciliation of Carrying Amount of Real Estate Investments | |||
Acquisitions | 881,613 | 0 | 0 |
Operating Real Estate | |||
Schedule III, Reconciliation of Carrying Amount of Real Estate Investments | |||
Beginning balance | 83,673 | 83,476 | 83,083 |
Acquisitions | 922,161 | 0 | 0 |
Foreign currency translation adjustment | 3,526 | 0 | 0 |
Reclassification from real estate under construction | 66,820 | 0 | 0 |
Capital improvements | 1,146 | 197 | 393 |
Ending balance | 1,077,326 | 83,673 | 83,476 |
Schedule III, Reconciliation of Real Estate Accumulated Depreciation | |||
Beginning balance | 16,750 | 14,004 | 11,241 |
Depreciation expense | 11,541 | 2,746 | 2,763 |
Foreign currency translation adjustment | 4 | 0 | 0 |
Ending balance | $ 28,295 | $ 16,750 | $ 14,004 |
Schedule IV - Mortgage Loans _2
Schedule IV - Mortgage Loans on Real Estate (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate | ||||
Mortgage loans on real estate | $ 39,250 | $ 24,143 | $ 24,143 | $ 47,737 |
Financing agreement — Cipriani | ||||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate | ||||
Interest Rate (percent) | 10% | |||
Mortgage loans on real estate | $ 28,000 | |||
Financing agreement — observation wheel | ||||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate | ||||
Interest Rate (percent) | 7.50% | |||
Mortgage loans on real estate | $ 11,250 |
Schedule IV - Mortgage Loans _3
Schedule IV - Mortgage Loans on Real Estate - Rollforward (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate | |||
Beginning balance | $ 24,143 | $ 24,143 | $ 47,737 |
Repayments | (34,000) | 0 | (11,000) |
Acquisition through CPA:18 Merger (Note 6) | 28,000 | 0 | 0 |
Gain on repayment of secured loan receivable | 10,613 | 0 | 0 |
Allowance for credit losses | 10,494 | 0 | (12,594) |
Ending balance | $ 39,250 | $ 24,143 | $ 24,143 |