Table of Contents
Filed pursuant to 424(b)(3)
RegistrationNo. 333-171115
RegistrationNo. 333-171115
NOVASTAR FINANCIAL, INC.
STICKER SUPPLEMENT DATED MAY 11, 2011
TO PROXY STATEMENT/CONSENT SOLICITATION/PROSPECTUS DATED MAY 3, 2011
This Sticker Supplement is part of, and should be read in conjunction with, our proxy statement/consent solicitation/prospectus dated May 3, 2011.
RECENT DEVELOPMENTS
On May 10, 2011, we filed our quarterly report onForm 10-Q for the quarter ended March 31, 2011 with the Securities and Exchange Commission. The quarterly report (excluding the exhibits thereto) is attached as Annex A to this Sticker Supplement.
Table of Contents
Annex A
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
Form 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarterly Period Ended March 31, 2011 | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Transition Period From to |
Commission File Number001-13533
NOVASTAR FINANCIAL, INC.
(Exact Name of Registrant as Specified in its Charter)
Maryland (State or Other Jurisdiction of Incorporation or Organization) | 74-2830661 (I.R.S. Employer Identification No.) | |
2114 Central Street, Suite 600, Kansas City, MO (Address of Principal Executive Office) | 64108 (Zip Code) |
Registrant’s telephone number, including area code:(816) 237-7000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 ofRegulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Exchange Act). Yes o No þ
The number of shares of the Registrant’s Common Stock outstanding on May 11, 2011 was 9,368,053.
NOVASTAR FINANCIAL, INC.
FORM 10-Q
For the Quarterly Period Ended March 31, 2011
TABLE OF CONTENTS
FORM 10-Q
For the Quarterly Period Ended March 31, 2011
TABLE OF CONTENTS
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
NOVASTAR FINANCIAL, INC.
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
(Unaudited; dollars in thousands, except share and per share amounts) | ||||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 15,592 | $ | 12,582 | ||||
Mortgage securities (includes CDO securities of $1,358 and $1,198, respectively) | 5,658 | 5,778 | ||||||
Notes receivable, net of allowance of $1,047 and $1,047, respectively | 3,935 | 3,965 | ||||||
Service fee receivable, net of allowance of $210 and $42, respectively | 2,146 | 1,924 | ||||||
Other current assets (includes CDO other assets of $276 and $299, respectively) | 5,850 | 3,291 | ||||||
Total current assets | 33,181 | 27,540 | ||||||
Non-Current Assets | ||||||||
Property and equipment, net of depreciation | 4,235 | 4,821 | ||||||
Goodwill | 3,170 | 3,170 | ||||||
Other assets | 2,009 | 2,330 | ||||||
Total non-current assets | 9,414 | 10,321 | ||||||
Total assets | $ | 42,595 | $ | 37,861 | ||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||
Liabilities: | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 5,108 | $ | 4,590 | ||||
Accrued expenses (includes CDO other liabilities of $276 and $0, respectively) | 6,995 | 5,883 | ||||||
Dividends payable | 55,191 | 50,900 | ||||||
Other current liabilities (includes CDO debt of $1,358 and $1,497, respectively) | 2,971 | 2,103 | ||||||
Total current liabilities | 70,265 | 63,476 | ||||||
Non-Current Liabilities | ||||||||
Junior subordinated debentures | — | 78,086 | ||||||
Senior debentures | 78,149 | — | ||||||
Other liabilities | 2,870 | 2,842 | ||||||
Total non-current liabilities | 81,019 | 80,928 | ||||||
Total liabilities | 151,284 | 144,404 | ||||||
Commitments and contingencies (Note 9) | ||||||||
Shareholders’ deficit: | ||||||||
Capital stock, $0.01 par value per share, 50,000,000 shares authorized: | ||||||||
Redeemable preferred stock, $25 liquidating preference per share ($74,750 in total); 2,990,000 shares, issued and outstanding | 30 | 30 | ||||||
Convertible participating preferred stock, $25 liquidating preference per share ($52,500 in total); 2,100,000 shares, issued and outstanding | 21 | 21 | ||||||
Common stock, 9,368,053 shares issued and outstanding | 94 | 94 | ||||||
Additional paid-in capital | 787,234 | 787,363 | ||||||
Accumulated deficit | (900,702 | ) | (898,195 | ) | ||||
Accumulated other comprehensive income | 4,238 | 4,411 | ||||||
Total NovaStar Financial, Inc. (“NFI”) shareholders’ deficit | (109,085 | ) | (106,276 | ) | ||||
Noncontrolling interests | 396 | (267 | ) | |||||
Total shareholders’ deficit | (108,689 | ) | (106,543 | ) | ||||
Total liabilities and shareholders’ deficit | $ | 42,595 | $ | 37,861 | ||||
See notes to condensed consolidated financial statements.
1
Table of Contents
NOVASTAR FINANCIAL, INC.
For the Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(Unaudited; dollars in thousands, except per share amounts) | ||||||||
Income and Revenues: | ||||||||
Service fee income | $ | 24,669 | $ | 9,647 | ||||
Interest income — mortgage loans | — | 10,848 | ||||||
Interest income — mortgage securities | 3,018 | 2,108 | ||||||
Total | 27,687 | 22,603 | ||||||
Costs and Expenses: | ||||||||
Cost of services | 18,895 | 9,069 | ||||||
Interest expense — asset-backed bonds | — | 1,416 | ||||||
Provision for credit losses | — | 17,433 | ||||||
Servicing fees | — | 731 | ||||||
Premiums for mortgage loan insurance | — | 308 | ||||||
Selling, general and administrative expense | 5,533 | 5,544 | ||||||
Gain on derecognition of securitization trusts | — | (993,131 | ) | |||||
Other expense (income) | 734 | (573 | ) | |||||
Total | 25,162 | (959,203 | ) | |||||
Other income | 91 | 794 | ||||||
Interest expense | (312 | ) | (324 | ) | ||||
Income before income tax expense | 2,304 | 982,276 | ||||||
Income tax expense | 31 | 412 | ||||||
Net income | 2,273 | 981,864 | ||||||
Less: Net income (loss) attributable to noncontrolling interests | 490 | (561 | ) | |||||
Net income attributable to NFI | $ | 1,783 | $ | 982,425 | ||||
Earnings (Loss) Per Share attributable to NFI: | ||||||||
Basic | $ | (0.27 | ) | $ | 87.27 | |||
Diluted | $ | (0.27 | ) | $ | 87.27 | |||
Weighted average basic shares outstanding | 9,338,512 | 9,337,207 | ||||||
Weighted average diluted shares outstanding | 9,338,512 | 9,337,207 | ||||||
See notes to condensed consolidated financial statements.
2
Table of Contents
NOVASTAR FINANCIAL, INC.
Total NFI Shareholders’ Deficit | ||||||||||||||||||||||||||||||||
Convertible | Accumulated | |||||||||||||||||||||||||||||||
Redeemable | Participating | Additional | Other | Total | ||||||||||||||||||||||||||||
Preferred | Preferred | Common | Paid-in | Accumulated | Comprehensive | Noncontrolling | Shareholders’ | |||||||||||||||||||||||||
Stock | Stock | Stock | Capital | Deficit | Income | Interest | Deficit | |||||||||||||||||||||||||
(Unaudited; dollars in thousands) | ||||||||||||||||||||||||||||||||
Balance, January 1, 2011 | $ | 30 | $ | 21 | $ | 94 | $ | 787,363 | $ | (898,195 | ) | $ | 4,411 | $ | (267 | ) | $ | (106,543 | ) | |||||||||||||
Compensation recognized under stock compensation plans | — | — | — | 146 | — | — | — | 146 | ||||||||||||||||||||||||
Accumulating dividends on preferred stock | — | — | — | — | (4,290 | ) | — | — | (4,290 | ) | ||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | (102 | ) | (102 | ) | ||||||||||||||||||||||
Transfer from noncontrolling interests | — | — | — | (275 | ) | — | — | 275 | — | |||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 1,783 | — | 490 | 2,273 | ||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | (173 | ) | — | (173 | ) | ||||||||||||||||||||||
Total comprehensive income | — | — | — | — | — | — | — | 2,100 | ||||||||||||||||||||||||
Balance, March 31, 2011 | $ | 30 | $ | 21 | $ | 94 | $ | 787,234 | $ | (900,702 | ) | $ | 4,238 | $ | 396 | $ | (108,689 | ) | ||||||||||||||
Total NFI Shareholders’ Deficit | ||||||||||||||||||||||||||||||||||||
Convertible | Accumulated | |||||||||||||||||||||||||||||||||||
Redeemable | Participating | Additional | Other | Total | ||||||||||||||||||||||||||||||||
Preferred | Preferred | Common | Paid-in | Accumulated | Comprehensive | Noncontrolling | Shareholders’ | |||||||||||||||||||||||||||||
Stock | Stock | Stock | Capital | Deficit | Income | Other | Interest | Deficit | ||||||||||||||||||||||||||||
(Unaudited; dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Balance, January 1, 2010 | $ | 30 | $ | 21 | $ | 94 | $ | 786,989 | $ | (1,868,398 | ) | $ | 5,111 | $ | (70 | ) | $ | (329 | ) | $ | (1,076,552 | ) | ||||||||||||||
Forgiveness of founder’s notes receivable | — | — | — | — | — | — | 18 | — | 18 | |||||||||||||||||||||||||||
Compensation recognized under stock compensation plans | — | — | — | 114 | — | — | — | — | 114 | |||||||||||||||||||||||||||
Accumulating dividends on preferred stock | — | — | — | — | (3,975 | ) | — | — | — | (3,975 | ) | |||||||||||||||||||||||||
Other | — | �� | — | — | — | — | — | — | 2 | 2 | ||||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | 982,425 | — | — | (561 | ) | 981,864 | ||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 1,105 | — | — | 1,105 | |||||||||||||||||||||||||||
Total comprehensive income | — | — | — | — | — | — | — | — | 982,969 | |||||||||||||||||||||||||||
Balance, March 31, 2010 | $ | 30 | $ | 21 | $ | 94 | $ | 787,103 | $ | (889,948 | ) | $ | 6,216 | $ | (52 | ) | $ | (888 | ) | $ | (97,424 | ) | ||||||||||||||
See notes to condensed consolidated financial statements.
3
Table of Contents
NOVASTAR FINANCIAL, INC.
For the Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(Unaudited; dollars in thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 2,273 | $ | 981,864 | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Accretion of mortgage securities | (602 | ) | (705 | ) | ||||
Provision for bad debt on notes receivable | — | 452 | ||||||
Amortization of premiums on mortgage loans | — | 430 | ||||||
Amortization of deferred debt issuance costs and senior debentures discount | 63 | 448 | ||||||
Provision for credit losses | — | 17,433 | ||||||
Fair value adjustments of trading securities and CDO debt | (266 | ) | (180 | ) | ||||
Gain on derecognition of securitization trusts | — | (993,131 | ) | |||||
Gains on derivative instruments | — | (26 | ) | |||||
Loss on disposal of fixed assets | 234 | 6 | ||||||
Forgiveness of founders’ promissory notes | — | 18 | ||||||
Compensation recognized under stock compensation plans | 146 | 114 | ||||||
Depreciation expense | 500 | 188 | ||||||
Changes in: | ||||||||
Accrued interest receivable | — | 1,300 | ||||||
Service Fee Receivable | (222 | ) | (1,056 | ) | ||||
Other assets and other liabilities, net | (1,334 | ) | 3,015 | |||||
Due to servicer | — | (5,080 | ) | |||||
Accounts payable and other liabilities | 1,630 | 1,286 | ||||||
Net cash provided by operating activities | 2,422 | 6,376 | ||||||
Cash flows from investing activities: | ||||||||
Proceeds from paydowns of mortgage securities —available-for-sale | 594 | 1,569 | ||||||
Proceeds from paydowns of mortgage securities — trading | — | 227 | ||||||
Proceeds from repayments of mortgage loansheld-in-portfolio | — | 15,041 | ||||||
Proceeds from sales of assets acquired through foreclosure | — | 15,154 | ||||||
Restricted cash, net | 215 | 3,441 | ||||||
Proceeds from paydowns of notes receivable | 30 | 426 | ||||||
Issuance of notes receivable | — | (706 | ) | |||||
Purchases of property and equipment | (149 | ) | (2 | ) | ||||
Net cash provided by investing activities | 690 | 35,150 | ||||||
Cash flows from financing activities: | ||||||||
Payments on asset-backed bonds | — | (35,341 | ) | |||||
Distributions to noncontrolling interests | (102 | ) | — | |||||
Other | — | (45 | ) | |||||
Net cash used in financing activities | (102 | ) | (35,386 | ) | ||||
Net increase in cash and cash equivalents | 3,010 | 6,140 | ||||||
Cash and cash equivalents, beginning of period | 12,582 | 7,104 | ||||||
Cash and cash equivalents, end of period | $ | 15,592 | $ | 13,244 | ||||
See notes to condensed consolidated financial statements.
4
Table of Contents
Supplemental Disclosure of Cash Flow Information
For the Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
(Unaudited; dollars in thousands) | ||||||||
Cash paid for interest | $ | 653 | $ | 2,577 | ||||
Cash paid for income taxes | — | 256 | ||||||
Cash received on mortgage securities —available-for-sale with no cost basis | 2,417 | 1,403 | ||||||
Non-cash investing and financing activities: | ||||||||
Assets acquired through foreclosure | — | 6,283 | ||||||
Preferred stock dividends accrued, not yet paid | 4,290 | 3,975 | ||||||
Transfer of assets and liabilities upon derecognition of securitization trusts: | ||||||||
Mortgage loans —held-in-portfolio, net of allowance | — | 1,250,287 | ||||||
Accrued interest receivable | — | 72,725 | ||||||
Real estate owned | — | 55,309 | ||||||
Asset-backed bonds secured by mortgage loans | — | 2,235,629 | ||||||
Due to servicer | — | 131,772 | ||||||
Other liabilities | — | 4,047 |
See notes to condensed consolidated financial statements.
5
Table of Contents
NOVASTAR FINANCIAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As of and for the period ended March 31, 2011 (Unaudited)
Note 1. | Financial Statement Presentation |
Description of Operations— NovaStar Financial, Inc. and its subsidiaries (“NFI” or the “Company”) own 88% of StreetLinks LLC (“StreetLinks”), a national residential appraisal and mortgage real estate valuation management services company. StreetLinks charges a fee for services which is collected from lenders and borrowers. The majority of StreetLinks’ business is generated from the management of the appraisal process for its customers. Most of the fee is passed through to independent residential appraisers. StreetLinks retains a portion of the fee to cover its costs of managing the process of fulfilling the appraisal order and performing a quality control review of all appraisals. StreetLinks also provides other real estate valuation management services, such as field reviews and value validation.
The Company owns 78% of Advent Financial Services LLC (“Advent”). The Company originally purchased 70% of Advent; the additional 8% was acquired subsequently from noncontrolling interest holders. Advent, along with its distribution partners, provides financial settlement services, mainly through income tax preparation businesses, and also provides access to tailored banking accounts, small dollar banking products and related services to meet the needs of low and moderate income level individuals. Advent is not a bank, but it acts as an intermediary for banking products on behalf of other banking institutions.
A primary distribution channel of Advent’s bank products is by way of settlement services to electronic income tax return originators. Advent provides a process for the originators to collect refunds from the Internal Revenue Service, distribute fees to various service providers and deliver the net refund to individuals. Individuals may elect to have the net refund dollars loaded to a banking account offered through Advent (developed on a prepaid debit card platform). Individuals also have the option to have the net refund dollars paid by check or to an existing bank account. Regardless of the settlement method, Advent receives a fee for providing the settlement service. Advent also distributes its banking products via other methods, including through employers and employer service organizations. Advent receives fees from banking institutions for services related to the use of the funds loaded to Advent-offered banking accounts.
During 2010, StreetLinks completed the acquisition of 51% of Corvisa LLC (“Corvisa”). Corvisa is a technology company that develops and markets its software products to mortgage lenders. Its primary product is a self-managed appraisal solution for lenders to manage their appraisal process. Other products include analytical tools for the lender to manage their mortgage origination business.
Prior to 2009, the Company originated, purchased, securitized, sold, invested in and serviced residential nonconforming mortgage loans and mortgage-backed securities. The Company retained, through its mortgage securities investment portfolio, significant interests in the nonconforming loans it originated and purchased, and through its servicing platform, serviced all of the loans in which it retained interests. The Company continues to hold nonconforming residential mortgage securities.
During January of 2010, events occurred that required the Company to reconsider the accounting for three consolidated loan trusts — NHEL2006-1, NHEL 2006-MTA1 and NHEL2007-1. Upon reconsideration, the Company determined that all requirements for derecognition were met under applicable accounting guidelines at the time of the reconsideration event. As a result, the Company derecognized the assets and liabilities of the trusts on January 25, 2010 and recorded a gain during the year ended December 31, 2010 of $993.1 million. These transactions are discussed in greater detail in Note 4 to the condensed consolidated financial statements. The Company’s collateralized debt obligation (“CDO”) is the only trust that is consolidated in the financial statements as of March 31, 2011 and December 31, 2010.
Financial Statement Presentation — The Company’s consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of
6
Table of Contents
income and expense during the period. The Company uses estimates and judgments in establishing the fair value of its mortgage securities, notes receivable, goodwill, CDO debt and in estimating appropriate accrual rates on mortgage securities— available-for-sale to recognize interest income. While the condensed consolidated financial statements and footnotes reflect the best estimates and judgments of management at the time, actual results could differ significantly from those estimates.
Cash equivalents consist of liquid investments with an original maturity of three months or less. Amounts due from banks and credit card companies of $0.5 million and $0.2 million for the settlement of credit card transactions are included in cash and cash equivalents as of March 31, 2011 and December 31, 2010, respectively, as they are generally collected within three business days. Cash equivalents are stated at cost, which approximates fair value.
The condensed consolidated financial statements of the Company include the accounts of all wholly-owned and majority-owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.
The Company’s condensed consolidated financial statements are unaudited. In the opinion of management, all necessary adjustments have been made, which were of a normal and recurring nature, for a fair presentation of the condensed consolidated financial statements.
The Company’s condensed consolidated financial statements should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements of the Company and the notes thereto included in the Company’s Annual Report onForm 10-K for the fiscal year ended December 31, 2010.
Business Plan and Liquidity— Management is developing its operating entities by increasing market share and introducing new products and distribution channels and is exploring additional investments in operating companies.
The Company had $15.6 million in cash and cash equivalents as of March 31, 2011, which was an increase of $3.0 million from December 31, 2010. In addition to the Company’s operating expenses, the Company has quarterly interest payments due on its senior debentures. The Company’s current projections indicate sufficient available cash and cash flows from StreetLinks and its mortgage securities to meet these payment needs.
The Company continues its strategy of developing StreetLinks and significantly increasing its order volume. For the three months ended March 31, 2011, StreetLinks had revenues of $18.9 million as compared to $9.6 million for the three months ended March 31, 2010. StreetLinks had significant growth during 2010 and the first quarter of 2011 as new customers were added. Infrastructure changes and added efficiencies gained through automation have decreased expenses relative to the increased production.
During the first quarter of 2011, the Company received $3.0 million in cash on our mortgage securities portfolio, compared to $2.8 million during the first quarter of 2010. During the first quarter of 2011, the Company used cash to pay for corporate and administrative costs and made a distribution to the noncontrolling interests of StreetLinks of $0.1 million.
For the three months ended March 31, 2011, Advent had revenues of $5.8 million but had minimal activity for the same period in 2010 as it was in thestart-up phase.
As of March 31, 2011, the Company had a working capital deficiency of $37.1 million. This was mainly attributable to dividends payable of $55.2 million being classified as a current liability, although the Company does not expect to pay the dividends due to management’s effort to conserve cash. The accrued and unpaid dividends would be eliminated through the proposed recapitalization of the 8.90% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series C Preferred Stock”) and the 9.00% Series D1 Mandatory Convertible Preferred Stock, par value $0.01 per share (the “Series D1 Preferred Stock”). See Note 18 to the condensed consolidated financial statements for further details.
7
Table of Contents
The Company’s consolidated financial statements have been prepared on a going concern basis of accounting which contemplates continuity of operations, realization of assets, liabilities and commitments in the normal course of business. The Company has a significant deficit in shareholders’ equity. Management believes that its current operations and its cash availability are sufficient for the Company to discharge its liabilities and meet its commitments in the normal course of business.
Note 2. | New Accounting Pronouncements |
In April 2011, the FASB issuedA Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. The update provides additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. The amendments in the update are effective for the first interim period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The Company does not believe that this guidance will have a significant impact on its consolidated financial statements.
Note 3. | Business Combinations |
On November 4, 2010, StreetLinks completed the acquisition of 51% of Corvisa LLC (“Corvisa”). Corvisa is a technology company that develops and markets its software products to mortgage lenders. Its primary product is a self-managed appraisal solution for lenders to manage their appraisal process. Other products include analytical tools for the lender to manage their mortgage origination business. The purchase price was comprised of $1.5 million of cash, plus contingent consideration related to an earn-out opportunity based on future net income. The amount of the future payments that the Company could be required to make under the earn-out opportunity is $0.6 million, with the understanding that the targets must be achieved by December 31, 2012. The purchase price for the Corvisa acquisition has been allocated based on the assessment of the fair value of the assets acquired and liabilities assumed, determined based on the Company’s internal operational assessments and other analyses which are Level 3 measurements. Pro forma disclosure requirements have not been included as they are not considered significant. The Company’s financial statements include the results of operation of Corvisa from the date of acquisition. All legal and other related acquisition costs were expensed as incurred and recorded in the selling, general and administrative expense line item of the consolidated statements of operations, and were not material.
A summary of the aggregate amounts of the assets acquired and liabilities assumed and the aggregate consideration paid for the year ended December 31, 2010 follows (dollars in thousands):
Total | ||||
Assets: | ||||
Cash | $ | 107 | ||
Other current assets | 50 | |||
Property and equipment, net | 3,465 | |||
Liabilities: | ||||
Accounts payable | (131 | ) | ||
Accrued expenses | (34 | ) | ||
Other noncurrent liabilities | (459 | ) | ||
Noncontrolling interests | (1,498 | ) | ||
Total cash consideration | $ | 1,500 | ||
Note 4. | Derecognition of Securitization Trusts |
During January of 2010, events occurred that required the Company to reconsider the accounting for three consolidated loan trusts — NHEL2006-1, NHEL 2006-MTA1 and NHEL2007-1.
During the first quarter of 2010, the Company attempted to sell the mezzanine-level bonds the Company owns from the NHEL2006-1 and NHEL 2006-MTA1 securitization trusts. No bids were received for the
8
Table of Contents
bonds, which prompted a reconsideration of the Company’s conclusion with respect to the trusts’ consolidation. As all requirements for derecognition have been met under applicable accounting guidelines, the Company derecognized the assets and liabilities of the NHEL2006-1 and NHEL 2006-MTA1 trusts during the three month period ended March 31, 2011.
During January of 2010, the final derivative of the NHEL2007-1 loan securitization trust expired. The expiration of this derivative is a reconsideration event. As all requirements for derecognition have been met under applicable accounting guidelines, the Company derecognized the assets and liabilities of the2007-1 securitization trust during the three month period ended March 31, 2011.
The securitized loans in these trusts have suffered substantial losses and through the date of the derecognition, the Company recorded significant allowances for these losses. These losses created large accumulated deficits for the trust balance sheets. Upon derecognition, all assets, liabilities and accumulated deficits were removed from our consolidated financial statements. A gain of $993.1 million was recognized upon derecognition, representing the net accumulated deficits in these trusts.
The assets and liabilities of the securitization trusts and the resulting gain recognized upon derecognition consisted of the following at the time of the reconsideration event (dollars in thousands):
Total | ||||
Assets: | ||||
Mortgage loans —held-in-portfolio | $ | 1,953,188 | ||
Allowance for loan losses | (702,901 | ) | ||
Accrued interest receivable | 72,725 | |||
Real estate owned | 55,309 | |||
Total assets | 1,378,321 | |||
Liabilities: | ||||
Asset-backed bonds secured by mortgage loans | 2,235,633 | |||
Due to servicer | 131,772 | |||
Other liabilities | 4,047 | |||
Total liabilities | 2,371,452 | |||
Gain on derecognition of securitization trusts | $ | 993,131 | ||
Note 5. | Securitization Transactions |
Prior to the derecognition, mortgage loansheld-in-portfolio consisted of loans that the Company had securitized in structures that were accounted for as financings. These securitizations were structured legally as sales, but for accounting purposes were treated as financings under the “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” guidance. See below for details of the Company’s securitization transactions that were structured as financings.
At inception the NHEL2006-1 and NHEL 2006-MTA1 securitizations did not meet the qualifying special purpose entity criteria necessary for derecognition because after the loans were securitized the securitization trusts were able to acquire derivatives relating to beneficial interests retained by the Company; additionally, the Company had the unilateral ability to repurchase a limited number of loans back from the trusts. The NHEL2007-1 securitization did not meet the qualifying special purpose entity criteria necessary for derecognition because of the excessive benefit the Company received at inception from the derivative instruments delivered into the trust to counteract interest rate risk.
Accordingly, the loans in these securitizations remained on the balance sheet as “Mortgage loans —held-in-portfolio” through January 2010. Given this treatment, retained interests were not created, and securitization bond financing were reflected on the balance sheet as a liability. The Company recorded interest income on loansheld-in-portfolio and interest expense on the bonds issued in the securitizations over the life
9
Table of Contents
of the securitizations. Deferred debt issuance costs and discounts related to the bonds were amortized on a level yield basis over the estimated life of the bonds.
Activity in the allowance for credit losses on mortgage loans —held-in-portfolio is as follows for the three months ended March 31, 2010 (dollars in thousands):
For the Three | ||||
Months Ended | ||||
March 31, 2010 | ||||
Balance, beginning of period | $ | 712,614 | ||
Provision for credit losses | 17,433 | |||
Charge-offs, net of recoveries | (27,146 | ) | ||
Derecognition of the securitization trusts | (702,901 | ) | ||
Balance, end of period | $ | — | ||
In accordance with consolidation guidance effective January 1, 2010, an entity is deemed to have a controlling financial interest and is the primary beneficiary of a variable interest entity (“VIE”) if it has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The entity that has a controlling financial interest in a VIE is referred to as the primary beneficiary and consolidates the VIE. As a result of this change in accounting, the Company was required to re-assess all VIEs as of January 1, 2010 to determine if they should be consolidated. Based on the Company’s assessment of its involvement in VIEs at January 1, 2010, in accordance with the amended consolidation guidance, the Company determined that it is not the primary beneficiary of any mortgage loan securitization entities in which it held a variable interest, as the Company does not have the power to direct the activities that most significantly impact the economic performance of these entities. The adoption of the amended consolidation guidance did not result in the Company consolidating or deconsolidating any VIEs for which it has involvement. It should be noted, however, that the new guidance also required the Company to reassess these conclusions, based upon changes in the facts and circumstances pertaining to the Company’s VIEs, on an ongoing basis; thus the Company’s assessments may therefore change and could result in a material impact to the Company’s financial statements during subsequent reporting periods.
Certain tables below present the assets and liabilities of consolidated and unconsolidated VIEs that the Company has a variable interest in the VIE. For consolidated VIEs, these amounts are net of intercompany balances. The tables also present the Company’s exposure to loss resulting from its involvement with consolidated VIEs and unconsolidated VIEs in which the Company holds a variable interest as of March 31, 2011 and December 31, 2010. The Company’s maximum exposure to loss is based on the unlikely event that all of the assets in the VIEs become worthless.
The Company’s only continued involvement, relating to these transactions, is retaining interests in the VIEs which are included in the mortgage securities line item in the condensed consolidated financial statements.
For the purposes of this disclosure, transactions with VIEs are categorized as follows:
Securitization transactions. Securitization transactions include transactions where the Company transferred mortgage loans and accounted for the transfer as a sale. This category is reflected in the securitization section of this Note.
Mortgage Loan VIEs. The Company initially consolidated securitization transactions that are structured legally as sales, but for accounting purposes are treated as financings as defined by the previous FASB guidance. The NHEL2006-1 and NHEL 2006-MTA1 securitizations at inception did not meet the criteria necessary for derecognition under the previous FASB guidance and related interpretations because after the loans were securitized the securitization trusts were able to acquire derivatives relating to beneficial interests retained by the Company; additionally, the Company, had the unilateral ability to repurchase a limited number of loans back from the trust. These provisions were removed
10
Table of Contents
effective September 30, 2008. Since the removal of these provisions did not substantively change the transactions’ economics, the original accounting conclusion remained the same. During January 2010, certain events occurred that required the Company to reconsider the accounting for these mortgage loan VIEs. Upon reconsideration, the Company determined that all requirements for derecognition were met under applicable accounting guidelines at the time of the reconsideration event. As a result, the Company derecognized the assets and liabilities of the trusts and these mortgage loan VIEs are now considered securitization transactions. See Note 4 to the condensed consolidated financial statements for further details.
At inception, the NHEL2007-1 securitization did not meet the qualifying special purpose entity criteria necessary for derecognition under the previous FASB guidance and related interpretations because of the excessive benefit the Company received at inception from the derivative instruments delivered into the trust to counteract interest rate risk. During January 2010, certain events occurred that required the Company to reconsider the accounting for this mortgage loan VIE. Upon reconsideration, the Company determined that all requirements for derecognition were met under applicable accounting guidelines at the time of the reconsideration event. As a result, the Company derecognized the assets and liabilities of the trust and this mortgage loan VIE is now considered a securitization transaction. See Note 4 to the condensed consolidated financial statements for further details.
These transactions must be re-assessed during each quarterly period and could require reconsolidation and related disclosures in future periods. The Company has no control over the mortgage loans held by these VIEs due to their legal structure. The beneficial interest holders in these trusts have no recourse to the general credit of the Company; rather their investments are paid exclusively from the assets in the trust.
Collateralized Debt Obligations (“CDO”). The collateral for the Company’s CDO transaction consisted of subordinated securities which the Company retained from its loan securitizations as well as subordinated securities purchased from other issuers. The Company serves as the CDO’s asset manager. This securitization was structured legally as a sale, but for accounting purposes was accounted for as a financing under the accounting guidance. This securitization did not meet the qualifying special purpose entity criteria under the accounting guidance. Accordingly, the securities remain on the Company’s balance sheet, retained interests were not created, and securitization bond financing replaced the short-term debt used to finance the securities. In accordance with Consolidation accounting guidance, the Company is required to re-assess during each quarterly period and the Company determined that it should continue to be consolidated. The Company is not the primary beneficiary in this transaction.
Variable Interest Entities
The Consolidation accounting guidance requires an entity to consolidate a VIE if that entity is considered the primary beneficiary. VIEs are required to be reassessed for consolidation quarterly and when reconsideration events occur. Reconsideration events include changes to the VIEs’ governing documents that reallocate the expected losses/returns of the VIE between the primary beneficiary and other variable interest holders or sales and purchases of variable interests in the VIE.
The table below provides the disclosure information required for VIEs that are consolidated by the Company (dollars in thousands):
Assets After Intercompany Eliminations | Liabilities After Intercompany | Recourse to the | ||||||||||||||||||||||
Consolidated VIEs | Total Assets | Unrestricted | Restricted(A) | Eliminations | Company(B) | |||||||||||||||||||
March 31, 2011 | ||||||||||||||||||||||||
CDO(C) | $ | 1,634 | $ | — | $ | 1,634 | $ | 1,634 | $ | — | ||||||||||||||
December 31, 2010 | ||||||||||||||||||||||||
CDO(C) | 1,499 | — | 1,497 | 1,497 | — |
11
Table of Contents
(A) | Assets are considered restricted when they cannot be freely pledged or sold by the Company. | |
(B) | This column reflects the extent, if any, to which investors have recourse to the Company beyond the assets held by the VIE and assumes a total loss of the assets held by the VIE. | |
(C) | Assets are primarily recorded in Mortgage securities and liabilities are recorded in Other current liabilities. |
Securitizations
Prior to changes in its business in 2007, the Company securitized residential nonconforming mortgage loans. The Company’s involvement with VIEs that are used to securitize financial assets consists of holding securities issued by VIEs.
The following table relates to securitizations where the Company is the retained interest holder of assets issued by the entity (dollars in thousands):
Assets on | Liabilities | Maximum | Year to | Year to | ||||||||||||||||||||
Size/Principal | Balance | on Balance | Exposure to | Date Loss | Date Cash | |||||||||||||||||||
Outstanding(A) | Sheet(B) | Sheet | Loss(C) | on Sale | Flows | |||||||||||||||||||
March 31, 2011 | $ | 6,962,826 | $ | 4,300 | $ | — | $ | 4,300 | $ | — | $ | 2,752 | ||||||||||||
December 31, 2010 | $ | 7,189,121 | $ | 4,580 | $ | — | $ | 4,580 | $ | — | $ | 2,838 | (D) |
(A) | Size/Principal Outstanding reflects the estimated principal of the underlying assets held by the VIE. | |
(B) | Assets on balance sheet are securities issued by the entity and are recorded in Mortgage securities. | |
(C) | The maximum exposure to loss includes the assets held by the Company. The maximum exposure to loss assumes a total loss on the referenced assets held by the VIE. | |
(D) | For the three months ended March 31, 2010. |
Retained interests are recorded in the condensed consolidated balance sheets at fair value. The Company estimates fair value based on the present value of expected future cash flows using management’s best estimates of credit losses, prepayment rates, forward yield curves, and discount rates, commensurate with the risks involved. Retained interests are either held as trading securities, with changes in fair value recorded in the condensed consolidated statements of operations, or asavailable-for-sale securities, with changes in fair value included in accumulated other comprehensive income.
The following table presents information on retained interests held by the Company as of March 31, 2011 arising from the Company’s residential mortgage-related securitization transactions. The pre-tax sensitivities of
12
Table of Contents
the current fair value of the retained interests to immediate 10% and 25% adverse changes in assumptions and parameters are also shown (dollars in thousands):
Carrying amount/fair value of residual interests | $ | 4,300 | ||
Weighted average life (in years) | 2.41 | |||
Weighted average prepayment speed assumption (CPR) (percent) | 13.6 | |||
Fair value after a 10% increase in prepayment speed | $ | 4,300 | ||
Fair value after a 25% increase in prepayment speed | $ | 4,157 | ||
Weighted average expected annual credit losses (percent of current collateral balance) | 5.2 | |||
Fair value after a 10% increase in annual credit losses | $ | 4,225 | ||
Fair value after a 25% increase in annual credit losses | $ | 4,082 | ||
Weighted average residual cash flows discount rate (percent) | 25.0 | % | ||
Fair value after a 500 basis point increase in discount rate | $ | 4,169 | ||
Fair value after a 1000 basis point increase in discount rate | $ | 4,043 | ||
Market interest rates: | ||||
Fair value after a 100 basis point increase in market rates | $ | 2,915 | ||
Fair value after a 200 basis point increase in market rates | $ | 1,732 |
The preceding sensitivity analysis is hypothetical and should be used with caution. In particular, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated independent of changes in any other assumption; in practice, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities. Further, changes in fair value based on a 10% or 25% variation in an assumption or parameter generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear.
Note 6. | Mortgage Securities |
Mortgage securities consist of securities classified asavailable-for-sale and trading as of March 31, 2011 and December 31, 2010.
March 31, 2011 | December 31, 2010 | |||||||
Mortgage securities —available-for-sale | $ | 4,300 | $ | 4,580 | ||||
Mortgage securities — trading | 1,358 | 1,198 | ||||||
Total mortgage securities | $ | 5,658 | $ | 5,778 | ||||
As of March 31, 2011 and December 31, 2010, mortgage securities —available-for-sale consisted entirely of the Company’s investment in the residual securities issued by securitization trusts sponsored by the Company, but did not include the NHEL2006-1, NHEL 2006-MTA1, NHEL2007-1, and NMFTSeries 2007-2 residual securities, which were designated as trading. Residual securities consist of interest-only, prepayment penalty and overcollateralization bonds. Management estimates the fair value of the residual securities by discounting the expected future cash flows of the collateral and bonds.
The following table presents certain information on the Company’s portfolio of mortgagesecurities — available-for-sale as of March 31, 2011 and December 31, 2010 (dollars in thousands):
Unrealized | Estimated | Average | ||||||||||||||||||
Cost Basis | Gain | Fair Value | Yield(A) | |||||||||||||||||
As of March 31, 2011 | $ | 62 | $ | 4,238 | $ | 4,300 | 471.6 | % | ||||||||||||
As of December 31, 2010 | 169 | 4,411 | 4,580 | 483.2 |
(A) | The average yield is calculated from the cost basis of the mortgage securities and does not give effect to changes in fair value that are reflected as a component of shareholders’ deficit. |
13
Table of Contents
There were noother-than-temporary impairments relating to mortgage securities —available-for-sale for the three months ended March 31, 2011 and 2010.
Maturities of mortgage securities owned by the Company depend on repayment characteristics and experience of the underlying financial instruments.
As of March 31, 2011 and December 31, 2010, mortgage securities — trading consisted of the NHEL2006-1, NHEL 2006-MTA1, NHEL2007-1, and NMFTSeries 2007-2 residual securities and subordinated securities retained by the Company from securitization transactions as well as subordinated securities purchased from other issuers in the open market. Refer to Note 11 for a description of the valuation methods as of March 31, 2011 and December 31, 2010.
The following table summarizes the Company’s mortgage securities — trading as of March 31, 2011 and December 31, 2010 (dollars in thousands):
Amortized | Average | |||||||||||||||
Original Face | Cost Basis | Fair Value | Yield(A) | |||||||||||||
As of March 31, 2011 | ||||||||||||||||
Subordinated securities pledged to CDO | $ | 369,507 | $ | 57,313 | $ | 1,358 | ||||||||||
Other subordinated securities | 215,280 | — | — | |||||||||||||
Total | $ | 584,787 | $ | 57,313 | $ | 1,358 | 1.86 | % | ||||||||
As of December 31, 2010 | ||||||||||||||||
Subordinated securities pledged to CDO | $ | 369,507 | $ | 73,900 | $ | 1,198 | ||||||||||
Other subordinated securities | 215,280 | — | — | |||||||||||||
Total | $ | 584,787 | $ | 73,900 | $ | 1,198 | 1.96 | % | ||||||||
(A) | Calculated from the ending fair value of the securities. |
The Company recognized a nominal amount of net trading gains for the three months ended March 31, 2011 and net trading losses of $0.3 million for the three months ended March 31, 2010. These amounts are included in the other expense line on the Company’s condensed consolidated statements of operations.
Note 7. | Notes Receivable and Allowance for Doubtful Accounts |
The Company has made loans to independent entities who have used the proceeds to finance current and on-going operations. Notes receivable are considered delinquent, based on current information and events, if it is probable that we will be unable to collect all amounts due that are contractually obligated. The Company determines the required allowance for doubtful accounts using information such as the borrower’s financial condition and economic trends and conditions. Recognition of income is suspended and the loan is placed on non-accrual status when management determines that collection of future income is not probable. Accrual is resumed, and previously suspended income is recognized, when the loan becomes contractually currentand/or collection doubts are removed. Cash receipts on impaired loans are recorded against the receivable and then to any unrecognized income.
The Company charges off uncollectible notes receivable when repayment of contractually-obligated amounts is not deemed to be probable. There were no amounts charged off during the three months ended March 31, 2011 or 2010. Due to the low number of notes receivable, the Company evaluates each note individually for collectability. As a result of this review, there were no additional provisions made for credit losses for the three months ended March 31, 2011 and $0.5 million during the three months ended March 31, 2010. As the Company only has a minimal number of notes receivable and the notes are due from companies, the Company does not analyze its notes receivable by class or by credit quality indicator.
The Company has a note receivable due from an entity with which we are currently in litigation. The balance of this note receivable was $4.4 million as of March 31, 2011 and December 31, 2010. This note
14
Table of Contents
receivable could become completely impaired dependent upon the outcome of the litigation and the financial means of the entity to repay the note.
For the remaining notes receivable outstanding as of March 31, 2011, $0.5 million of notes receivable was current and $0.1 million was 90 days or more past due and still accruing. As of December 31, 2010, the remaining $0.6 million of notes receivable was 90 days or more past due and still accruing.
Activity in the allowance for credit losses on notes receivable is as follows for the three months ended March 31, 2011 and 2010, respectively (dollars in thousands):
March 31, 2011 | March 31, 2010 | |||||||
Balance, beginning of period | $ | 1,047 | $ | 300 | ||||
Provision for credit losses | — | 452 | ||||||
Charge-offs | — | (9 | ) | |||||
Balance, end of period | $ | 1,047 | $ | 743 | ||||
The Company had no modifications of notes receivable agreements for the three months ended March 31, 2011 or 2010.
Note 8. | Borrowings |
Senior Debentures
In an effort to improve the Company’s liquidity position, on March 22, 2011, the Company entered into agreements that canceled then existing $78.1 million aggregate principal amount of junior subordinated notes (the “Junior Subordinated Notes”). The Junior Subordinated Notes were replaced by unsecured senior notes pursuant to three indentures (collectively, the “Senior Debentures”). The aggregate principal amount of the Senior Debentures is $85.9 million, which is a 10% increase over the principal of the Junior Subordinated Notes. The Senior Debentures accrue interest at a rate of 1% until the earlier of (a) the completion of an equity offering by the Company or its subsidiaries that results in proceeds of $40 million or more or (b) January 1, 2016. Thereafter, the Senior Notes will accrue interest at a rate of three-month LIBOR plus 3.5% (the “Full Rate”). The Senior Notes mature on March 30, 2033. The indentures governing the Senior Debentures contain negative covenants that, among other things, restrict the Company’s use of cash including distributions to shareholders. At any time that the Senior Debentures accrue interest at the Full Rate and the Company satisfies certain financial covenants the negative covenants and restrictions on cash will not apply.
For accounting purposes the debt exchange transactions were considered a modification of a debt instrument as opposed to an extinguishment and new debt. Therefore, the principal amount of the debt will be accreted up to the new principal balance of $85.9 million using the effective interest method.
Junior Subordinated Debentures
Prior to March 22, 2011, NFI’s wholly-owned subsidiary NovaStar Mortgage, Inc. (“NMI”) had approximately $78.1 million in principal amount of unsecured notes (collectively, the “Notes”) outstanding to NovaStar Capital Trust I and NovaStar Capital Trust II (collectively, the “Trusts”) which secure trust preferred securities issued by the Trusts. $50.0 million of the principal amount matures in March 2035 and the remaining $28.1 million matures in June 2036. NFI has guaranteed NMI’s obligations under the Notes. The Notes required quarterly distributions of interest to the holders at a rate equal to 1.0% per annum. As discussed above, the Junior Subordinated Debentures were exchanged for Senior Notes and the Trusts were dissolved.
Note 9. | Commitments and Contingencies |
The Company entered into an agreement that requires it to pay a vendor a minimum of $0.3 million during the first quarter of 2012 if certain services are provided by the vendor.
15
Table of Contents
Pending Litigation.
The Company is a party to various legal proceedings, all of which, except as set forth below, are of an ordinary, routine nature, including, but not limited to, breach of contract claims, tort claims, and claims for violations of federal and state consumer protection laws. Furthermore, the Company has received indemnification and loan repurchase demands with respect to alleged violations of representations and warranties made in loan sale and securitization agreements. These indemnification and repurchase demands have not resulted in significant losses to the Company and the number of demands has steadily decreased, but such claims could be significant if multiple loans are involved.
Due to the uncertainty of any potential loss due to pending litigation and due to the Company’s belief that an adverse ruling is not probable for the below-described claims, the Company has not accrued a loss contingency related to the following matters in its condensed consolidated financial statements. Although it is not possible to predict the outcome of any legal proceeding, in the opinion of management, other than those proceedings described in detail below, such proceedings and actions should not, individually, or in the aggregate, have a material adverse effect on the Company’s financial condition and liquidity. However, a material adverse outcome in one or more of these proceedings could have a material adverse impact on the results of operations in a particular quarter or fiscal year.
On May 21, 2008, a purported class action case was filed in the Supreme Court of the State of New York, New York County, by the New Jersey Carpenters’ Health Fund, on behalf of itself and all others similarly situated. Defendants in the case include NovaStar Mortgage Funding Corporation (“NMFC”) and its individual directors, several securitization trusts sponsored by the Company, and several unaffiliated investment banks and credit rating agencies. The case was removed to the United States District Court for the Southern District of New York. On June 16, 2009, the plaintiff filed an amended complaint. Plaintiff seeks monetary damages, alleging that the defendants violated sections 11, 12 and 15 of the Securities Act of 1933, as amended, by making allegedly false statements regarding mortgage loans that served as collateral for securities purchased by plaintiff and the purported class members. On August 31, 2009, the Company filed a motion to dismiss the plaintiff’s claims, which the Court granted, with leave to amend, on March 31, 2011. The Company cannot provide an estimate of the range of any loss. The Company believes it has meritorious defenses to the case and expects to defend the case vigorously.
On December 31, 2009, ITS Financial, LLC (“ITS”) filed a complaint against Advent and the Company alleging a breach of contract by Advent for a contract for services related to tax refund anticipation loans and early season loans. ITS does business as Instant Tax Service. The defendants moved the case to the United States District Court for the Southern District of Ohio. The complaint alleges that the Company worked in tandem and as one entity with Advent in all material respects. The complaint also alleges fraud in the inducement, tortious interference by the Company with the contract, breach of good faith and fair dealing, fraudulent and negligent misrepresentation, and liability of the Company by piercing the corporate veil and joint and several liability. The plaintiff references a $3.0 million loan made by the Company to plaintiff and seeks a judgment declaring that this loan be subject to an offset by the plaintiff’s damages. On September 13, 2010, the Court denied the Company’s motion to transfer the case to the United States District Court for the Western District of Missouri, and on September 29, 2010, the Company answered the complaint and made a counterclaim against the plaintiff for plaintiff’s failure to repay the loan. On February 21, 2011, the Company amended its counterclaim, asserting additional claims against the plaintiff. The Company cannot provide an estimate of the range of any loss. The Company believes that the defendants have meritorious defenses to this case and expects to vigorously defend the case and pursue its counterclaims.
On July 9, 2010 and on February 11, 2011, Cambridge Place Investment Management, Inc. filed complaints in the Suffolk, Massachusetts Superior Court against NMFC and numerous other entities seeking damages on account of losses associated with residential mortgage-backed securities purchased by plaintiff’s assignors. The complaints allege untrue statements and omissions of material facts relating to loan underwriting and credit enhancement. The complaints also allege a violation of Section 410 of the Massachusetts Uniform Securities Act, (Chapter 110A of the Massachusetts General Laws). Defendants have removed the first case to the United States District Court for the District of Massachusetts, and plaintiff has filed a motion
16
Table of Contents
to remand the case back to state court. This litigation is in its early stage, and the Company cannot provide an estimate of the range of any loss. The Company believes that it has meritorious defenses to these claims and expects that the cases will be defended vigorously.
On or about July 16, 2010, NovaStar Mortgage, Inc. received a “Purchasers’ Notice of Election to Void Sale of Securities” regarding NovaStar Mortgage FundingTrust Series 2005-4 from the Federal Home Loan Bank of Chicago. The notice was allegedly addressed to several entities including NovaStar Mortgage, Inc. and NMFC. The notice alleges joint and several liability for a rescission of the purchase of a $15.0 million security pursuant to Illinois Securities Law, 815 ILCS section 5/13(A). The notice does not specify the factual basis for the claim, and no legal action to enforce the claim has been filed The Company will assess its defense to the claim if and when the factual basis and additional information supporting the claim is provided.
Note 10. | Comprehensive Income |
The following is a rollforward of comprehensive income for the three months ended March 31, 2011 and 2010 (dollars in thousands):
For the Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Net income | $ | 2,273 | $ | 981,864 | ||||
Other comprehensive (loss) income: | ||||||||
Change in unrealized gain (loss) on mortgage securities —available-for-sale | (173 | ) | 1,105 | |||||
Other comprehensive income (loss) | (173 | ) | 1,105 | |||||
Total comprehensive income | 2,100 | 982,969 | ||||||
Comprehensive (income) loss attributable to noncontrolling interests | (490 | ) | 561 | |||||
Total comprehensive income attributable to NFI(A) | $ | 1,610 | $ | 983,530 | ||||
(A) | Due to the valuation allowance the Company has recorded on deferred income taxes, there is no net income tax expense recorded against other comprehensive income (loss). |
Note 11. | Fair Value Accounting |
Fair Value Measurements
The FASB pronouncement,Fair Value Measurements, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements.Fair Value Measurements, among other things, requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
These valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:
• | Level 1 — Quoted prices for identical instruments in active markets. | |
• | Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable. | |
• | Level 3 — Instruments whose significant value drivers are unobservable. |
The Company determines fair value based upon quoted broker prices when available or through the use of alternative approaches, such as discounting the expected cash flows using market interest rates commensurate with the credit quality and duration of the investment. The methods the Company uses to determine fair value on an instrument specific basis are detailed in the section titled “Valuation Methods,” below.
17
Table of Contents
The following tables present for each of the fair value hierarchy levels, the Company’s assets and liabilities which are measured at fair value on a recurring basis as of March 31, 2011 and December 31, 2010 (dollars in thousands).
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in | Significant | |||||||||||||||
Active Markets for | Significant Other | Unobservable | ||||||||||||||
Fair Value at | Identical Assets | Observable Inputs | Inputs | |||||||||||||
Description | March 31, 2011 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Mortgage securities — trading | $ | 1,358 | $ | — | $ | — | $ | 1,358 | ||||||||
Mortgage securities —available-for-sale | 4,300 | — | — | 4,300 | ||||||||||||
Total assets | $ | 5,658 | $ | — | $ | — | $ | 5,658 | ||||||||
Liabilities: | ||||||||||||||||
Asset-backed bonds secured by mortgage securities | $ | 1,358 | $ | — | $ | — | $ | 1,358 | ||||||||
Contingent consideration(A) | 450 | 450 | ||||||||||||||
Total liabilities | $ | 1,808 | $ | — | $ | — | $ | 1,808 | ||||||||
(A) | The contingent consideration represents the estimated fair value of the additional potential earn-out opportunity payable in connection with our acquisition of Corvisa that is contingent and based upon certain future earnings targets. The company estimated the fair value using projected revenue over the earn-out period, and applied a discount rate to the projected earn-out payments that approximated the weighted average cost of capital. |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in | Significant | |||||||||||||||
Active Markets for | Significant Other | Unobservable | ||||||||||||||
Fair Value at | Identical Assets | Observable Inputs | Inputs | |||||||||||||
Description | December 31, 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Mortgage securities — trading | $ | 1,198 | $ | — | $ | — | $ | 1,198 | ||||||||
Mortgage securities —available-for-sale | 4,580 | — | — | 4,580 | ||||||||||||
Total assets | $ | 5,778 | $ | — | $ | — | $ | 5,778 | ||||||||
Liabilities: | ||||||||||||||||
Asset-backed bonds secured by mortgage securities | $ | 1,198 | $ | — | $ | — | $ | 1,198 | ||||||||
Contingent consideration(A) | 450 | — | — | 450 | ||||||||||||
Total liabilities | $ | 1,648 | $ | — | $ | — | $ | 1,648 | ||||||||
(A) | The contingent consideration represents the estimated fair value of the additional potential earn-out opportunity payable in connection with our acquisition of Corvisa that is contingent and based upon certain future earnings targets. The company estimated the fair value using projected revenue over the earn-out period, and applied a discount rate to the projected earn-out payments that approximated the weighted average cost of capital. |
18
Table of Contents
The following tables provide a reconciliation of the beginning and ending balances for the Company’s mortgage securities — trading which are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2011 and 2010 (dollars in thousands):
Estimated Fair | ||||||||||||
Value of Mortgage | ||||||||||||
Cost Basis | Unrealized Loss | Securities | ||||||||||
As of December 31, 2010 | $ | 73,900 | $ | (72,702 | ) | $ | 1,198 | |||||
Increases (decreases) to mortgage securities — trading | ||||||||||||
Accretion of income | 375 | — | 375 | |||||||||
Proceeds from paydowns of securities | (259 | ) | — | (259 | ) | |||||||
Other than temporary impairments | (16,703 | ) | 16,703 | — | ||||||||
Mark-to-market value adjustment | — | 44 | 44 | |||||||||
Net (decrease) increase to mortgage securities — trading | (16,587 | ) | 16,747 | 160 | ||||||||
As of March 31, 2011 | $ | 57,313 | $ | (55,955 | ) | $ | 1,358 | |||||
Estimated Fair | ||||||||||||
Value of Mortgage | ||||||||||||
Cost Basis | Unrealized Loss | Securities | ||||||||||
As of December 31, 2009 | $ | 104,013 | $ | (102,926 | ) | $ | 1,087 | |||||
Increases (decreases) to mortgage securities — trading | ||||||||||||
Accretion of income | 278 | — | 278 | |||||||||
Proceeds from paydowns of securities | (227 | ) | — | (227 | ) | |||||||
Other than temporary impairments | (15,876 | ) | 15,876 | — | ||||||||
Mark-to-market value adjustment | — | (354 | ) | (354 | ) | |||||||
Net (decrease) increase to mortgage securities — trading | (15,825 | ) | 15,522 | (303 | ) | |||||||
As of March 31, 2010 | $ | 88,188 | (87,404 | ) | 784 | |||||||
The following tables provide a reconciliation of the beginning and ending balances for the Company’s mortgage securities —available-for-sale which are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2011 and 2010 (dollars in thousands):
Estimated Fair | ||||||||||||
Value of Mortgage | ||||||||||||
Cost Basis | Unrealized Gain | Securities | ||||||||||
As of December 31, 2010 | $ | 169 | $ | 4,411 | $ | 4,580 | ||||||
Increases (decreases) to mortgage securities —available-for-sale | ||||||||||||
Accretion of income(A) | 227 | — | 227 | |||||||||
Proceeds from paydowns of securities(A) (B) | (334 | ) | — | (334 | ) | |||||||
Mark-to-market value adjustment | — | (173 | ) | (173 | ) | |||||||
Net (decrease) increase to mortgage securities —available-for-sale | (107 | ) | (173 | ) | (280 | ) | ||||||
As of March 31, 2011 | $ | 62 | $ | 4,238 | $ | 4,300 | ||||||
(A) | Cash received on mortgage securities with no cost basis was $2.4 million for the three months ended March 31, 2011. |
19
Table of Contents
(B) | For mortgage securities with a remaining cost basis, the Company reduces the cost basis by the amount of cash that is contractually due from the securitization trusts. In contrast, for mortgage securities in which the cost basis has previously reached zero, the Company records in interest income the amount of cash that is contractually due from the securitization trusts. In both cases, there are instances where the Company may not receive a portion of this cash until after the balance sheet reporting date. Therefore, these amounts are recorded as receivables from the securitization trusts. As of March 31, 2011, the Company had no receivables from securitization trusts. |
Estimated Fair | ||||||||||||
Value of Mortgage | ||||||||||||
Cost Basis | Unrealized Gain | Securities | ||||||||||
As of December 31, 2009 | $ | 1,794 | $ | 5,109 | $ | 6,903 | ||||||
Increases (decreases) to mortgage securities —available-for-sale | ||||||||||||
Accretion of income(A) | 427 | — | 427 | |||||||||
Proceeds from paydowns of securities(A) (B) | (1,569 | ) | — | (1,569 | ) | |||||||
Mark-to-market value adjustment | �� | 1,105 | 1,105 | |||||||||
Net (decrease) increase to mortgage securities —available-for-sale | (1,142 | ) | 1,105 | (37 | ) | |||||||
As of March 31, 2010 | $ | 652 | $ | 6,214 | $ | 6,866 | ||||||
(A) | Cash received on mortgage securities with no cost basis was $1.4 million for the three months ended March 31, 2010. | |
(B) | For mortgage securities with a remaining cost basis, the Company reduces the cost basis by the amount of cash that is contractually due from the securitization trusts. In contrast, for mortgage securities in which the cost basis has previously reached zero, the Company records in interest income the amount of cash that is contractually due from the securitization trusts. In both cases, there are instances where the Company may not receive a portion of this cash until after the balance sheet reporting date. Therefore, these amounts are recorded as receivables from the securitization trusts. As of March 31, 2010, the Company had no receivable due from securitization trusts. |
The following table provides a summary of the impact to earnings for the three months ended March 31, 2011 and 2010 from the Company’s assets and liabilities which are measured at fair value on a recurring and nonrecurring basis (dollars in thousands):
Fair Value Adjustments | ||||||||||||
Fair Value | For the Three Months | |||||||||||
Asset or Liability Measured at | Measurement | Ended March 31, | Statement of Operation Line | |||||||||
Fair Value | Frequency | 2011 | 2010 | Item Impacted | ||||||||
Mortgage securities — trading | Recurring | $ | 44 | $ | (354 | ) | Other income (expense) | |||||
Mortgage securities —available-for-sale | Recurring | — | — | Other income (expense) | ||||||||
Real estate owned(A) | Nonrecurring | — | (178 | ) | Provision for credit losses | |||||||
Derivative instruments, net | Recurring | — | 157 | Other income (expense) | ||||||||
Asset-backed bonds secured by mortgage securities | Recurring | 222 | 534 | Other income (expense) | ||||||||
Total fair value losses | $ | 266 | $ | 159 | ||||||||
(A) | The Company did not hold any Real Estate Owned as of March 31, 2011. |
Valuation Methods
Mortgage securities — trading. Trading securities are recorded at fair value with gains and losses, realized and unrealized, included in earnings. The Company uses the specific identification method in
20
Table of Contents
computing realized gains or losses. The Company estimates fair value based on the present value of expected future cash flows using management’s best estimates of credit losses, prepayment rates, forward yield curves, and discount rates, commensurate with the risks involved. Due to the unobservable inputs used by the Company in determining the expected future cash flows, the Company determined its valuation methodology for residual securities would qualify as Level 3.
Mortgage securities —available-for-sale. Mortgage securities classified asavailable-for-sale are reported at their estimated fair value with unrealized gains and losses reported in accumulated other comprehensive income. To the extent that the cost basis of mortgage securities exceeds the fair value and the unrealized loss is considered to be other than temporary, an impairment charge is recognized and the amount recorded in accumulated other comprehensive income or loss is reclassified to earnings as a realized loss. The specific identification method is used in computing realized gains or losses. The Company uses the discount rate methodology for determining the fair value of its residual securities. The fair value of the residual securities is estimated based on the present value of future expected cash flows to be received. Management’s best estimate of key assumptions, including credit losses, prepayment speeds, the market discount rates and forward yield curves commensurate with the risks involved, are used in estimating future cash flows.
Derivative instruments. The fair value of derivative instruments is estimated by discounting the projected future cash flows using appropriate market rates.
Asset-backed bonds secured by mortgage securities. See discussion under “Fair Value Option for Financial Assets and Financial Liabilities.”
Real estate owned. Real estate owned is carried at the lower of cost or fair value less estimated selling costs. The Company estimates fair value at the asset’s liquidation value less selling costs using management’s assumptions which are based on historical loss severities for similar assets.
Fair Value Option for Financial Assets and Financial Liabilities
The Company elected the fair value option for asset-backed bonds issued from the CDO to help reduce earnings volatility which otherwise would arise if the accounting method for this debt was not matched with the fair value accounting for the related mortgage securities. The asset-backed bonds which are being carried at fair value are included in the “Other current liabilities” line item on the condensed consolidated balance sheets. The Company recognized fair value adjustments of $0.2 million and $0.5 million for the three months ended March 31, 2011 and March 31, 2010, respectively, which is included in the “Other expenses” line item on the condensed consolidated statements of operations. Substantially all of the change in fair value of the asset-backed bonds during the three months ended March 31, 2011 and 2010 is considered to be related to specific credit risk as all of the bonds are floating rate.
The following table shows the difference between the unpaid principal balance and the fair value of the asset-backed bonds secured by mortgage securities for which the Company has elected fair value accounting as of March 31, 2011 and December 31, 2010 (dollars in thousands):
Unpaid Principal | Year to Date Gain | |||||||||||
Unpaid Principal Balance as of | Balance | Recognized | Fair Value | |||||||||
March 31, 2011 | $ | 324,841 | $ | 222 | $ | 1,358 | ||||||
December 31, 2010 | 324,662 | 534 | (A) | 1,198 |
(A) | For the Three Months Ended March 31, 2010. |
Note 12. | Property and Equipment, Net |
All of the Company’s property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the related assets. The estimated useful lives of the assets are leasehold improvements, lesser of 5 years or remaining lease term, furniture and fixtures, 5 years, office and computer equipment, 3 to 5 years and software, 3 years. Maintenance and repairs are charged to expense. Major renewals and improvements are
21
Table of Contents
capitalized. Gains and losses on dispositions are credited or charged to earnings as incurred. Depreciation and amortization expense relating to property and equipment was $0.5 million and $0.2 million for the three months ended March 31, 2011 and 2010, respectively.
The following table shows the Company’s property and equipment, net as of March 31, 2011 and December 31, 2010 (dollars in thousands):
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
Furniture, fixtures and office equipment | $ | 832 | $ | 803 | ||||
Hardware and computer equipment | 2,174 | 2,148 | ||||||
Software | 5,480 | 5,794 | ||||||
Leasehold improvements | 258 | 258 | ||||||
Less: Accumulated depreciation and amortization | (4,509 | ) | (4,182 | ) | ||||
$ | 4,235 | $ | 4,821 | |||||
Note 13. | Goodwill |
As of March 31, 2011 and December 31, 2010, goodwill totaled $3.2 million and was included in the Appraisal management reporting unit.
There was no goodwill activity for the three months ended March 31, 2011 and 2010. For tax purposes, the goodwill is included in the Company’s basis in its investment in Streetlinks as it is a limited liability company. Therefore, it will be non-deductible for tax purposes as long as the Company holds its investment in StreetLinks.
Note 14. | Income Taxes |
Based on the evidence available as of March 31, 2011 and December 31, 2010, the Company believes that it is more likely than not that the Company will not realize its deferred tax assets. Based on this conclusion, the Company recorded a valuation allowance against its entire net deferred tax assets as of March 31, 2011 and December 31, 2010. The Company’s effective tax rate is close to 0% due to the valuation allowance recorded against the deferred tax assets.
The Company recognizes tax benefits in accordance with theAccounting for Uncertainty in Income Taxesguidance. This guidance establishes a “more-likely-than-not” recognition threshold that must be met before a tax benefit can be recognized in the financial statements. As of March 31, 2011 and December 31, 2010, the total gross amount of unrecognized tax benefits was $1.0 million.
Note 15. | Segment Reporting |
The Company reviews, manages and operates its business in three segments: corporate, appraisal management and financial intermediary. Corporate operating results include income generated from mortgage securities retained from securitizations, the results of the Company’s CDO and corporate general and administrative expenses. Appraisal management operations include the service fee income and related expenses from the Company’s majority-owned subsidiaries StreetLinks and Corvisa. The financial intermediary segment consists of the financial settlement service fee income and related expenses from Advent. This segment had significant operations during the three months ended March 31, 2011, and therefore is now managed as its own segment. Operations of Advent had been included in the Corporate segment information in the same period in 2010 as it was in itsstart-up phase and its operating activities were minimal. The Securitization trusts segment is no longer its own segment due to the derecognition of the securitization trusts which occurred in January 2010, see Note 4 to the condensed consolidated financial statements for further details.
22
Table of Contents
Following is a summary of the operating results of the Company’s segments for the three months ended March 31, 2011 (dollars in thousands):
For the Three Months Ended March 31, 2011
Appraisal | Financial | |||||||||||||||||||
Corporate | Management | Intermediary | Eliminations | Total | ||||||||||||||||
Income and Revenues: | ||||||||||||||||||||
Service fee income | $ | — | $ | 18,886 | $ | 5,783 | $ | — | $ | 24,669 | ||||||||||
Interest income — mortgage securities | 3,018 | — | — | — | 3,018 | |||||||||||||||
Total | 3,018 | 18,886 | 5,783 | — | 27,687 | |||||||||||||||
Costs and Expenses: | ||||||||||||||||||||
Cost of services | — | 16,694 | 2,201 | — | 18,895 | |||||||||||||||
Selling, general and administrative expense | 3,713 | 1,521 | 791 | (492 | ) | 5,533 | ||||||||||||||
Other expenses (income) | 360 | 30 | 204 | 140 | 734 | |||||||||||||||
Total | 4,073 | 18,245 | 3,196 | (352 | ) | 25,162 | ||||||||||||||
Other income | 433 | 10 | — | (352 | ) | 91 | ||||||||||||||
Interest expense | (312 | ) | — | — | — | (312 | ) | |||||||||||||
Income (loss) before income tax expense | (934 | ) | 651 | 2,587 | — | 2,304 | ||||||||||||||
Income tax expense | 31 | — | — | — | 31 | |||||||||||||||
Net income (loss) | (965 | ) | 651 | 2,587 | — | 2,273 | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | — | (183 | ) | 673 | — | 490 | ||||||||||||||
Net income (loss) attributable to NFI | $ | (965 | ) | $ | 834 | $ | 1,914 | $ | — | $ | 1,783 | |||||||||
Depreciation and amortization expense(A) | $ | 43 | $ | 422 | $ | 35 | $ | — | $ | 500 | ||||||||||
Additions to long-lived assets | $ | 16 | $ | 129 | $ | 4 | $ | — | $ | 149 | ||||||||||
March 31, 2011: | ||||||||||||||||||||
Total assets(B) | $ | 26,267 | $ | 15,001 | $ | 3,318 | $ | (1,991 | ) | $ | 42,595 | |||||||||
(A) | Amounts are included in the cost of services and selling, general and administrative expense line item of the consolidated statements of operations. | |
(B) | Appraisal management segment includes goodwill of $3.2 million. |
As of March 31, 2010, the Company reviewed, managed and operated its business in three segments: securitization trusts, corporate and appraisal management. Securitization trusts’ operating results are driven from the income generated on the on-balance sheet securitizations less associated costs.
23
Table of Contents
The following is a summary of the operating results of the Company’s segments for the three months ended March 31, 2010 (dollars in thousands):
For the Three Months Ended March 31, 2010
Securitization | Appraisal | |||||||||||||||||||
Trusts | Corporate | Management | Eliminations | Total | ||||||||||||||||
Income and Revenues: | ||||||||||||||||||||
Service fee income | $ | — | $ | — | $ | 9,647 | $ | — | $ | 9,647 | ||||||||||
Interest income — mortgage loans | 10,681 | — | — | 167 | 10,848 | |||||||||||||||
Interest income — mortgage securities | 246 | 1,862 | — | — | 2,108 | |||||||||||||||
Total | 10,927 | 1,862 | 9,647 | 167 | 22,603 | |||||||||||||||
Costs and Expenses: | ||||||||||||||||||||
Cost of services | — | — | 9,069 | — | 9,069 | |||||||||||||||
Interest expense — asset-backed bonds | 1,416 | — | — | — | 1,416 | |||||||||||||||
Provision for credit losses | 17,433 | — | — | — | 17,433 | |||||||||||||||
Servicing fees | 731 | — | — | — | 731 | |||||||||||||||
Premiums for mortgage loan insurance | 297 | 11 | — | — | 308 | |||||||||||||||
Selling, general and administrative expense | 14 | 4,756 | 774 | — | 5,544 | |||||||||||||||
Gain on derecognition of securitization trusts | (993,131 | ) | — | — | — | (993,131 | ) | |||||||||||||
Other expenses (income) | 560 | (1,222 | ) | 19 | 70 | (573 | ) | |||||||||||||
Total | (972,680 | ) | 3,545 | 9,862 | 70 | (959,203 | ) | |||||||||||||
Other income | — | 794 | — | — | 794 | |||||||||||||||
Interest expense | — | (324 | ) | — | — | (324 | ) | |||||||||||||
Income (loss) before income tax expense | 983,607 | (1,213 | ) | (215 | ) | 97 | 982,276 | |||||||||||||
Income tax expense | — | 412 | — | — | 412 | |||||||||||||||
Net income (loss) | 983,607 | (1,625 | ) | (215 | ) | 97 | 981,864 | |||||||||||||
Less: Net loss attributable to noncontrolling interests | — | (535 | ) | (26 | ) | — | (561 | ) | ||||||||||||
Net income (loss) attributable to NFI | $ | 983,607 | $ | (1,090 | ) | $ | (189 | ) | $ | 97 | $ | 982,425 | ||||||||
Depreciation and amortization expense(A) | $ | — | $ | 72 | $ | 116 | $ | — | $ | 188 | ||||||||||
Additions to long-lived assets | $ | — | $ | 2 | $ | — | $ | — | $ | 2 | ||||||||||
December 31, 2010: | ||||||||||||||||||||
Total assets(B) | $ | 1,497 | $ | 30,144 | $ | 13,781 | $ | (7,561 | ) | $ | 37,861 | |||||||||
(A) | Amounts are included in the cost of services and selling, general and administrative expense line item of the consolidated statements of operations. | |
(B) | Appraisal management segment includes goodwill of $3.2 million. |
Note 16. | Earnings per Share |
As a result of the convertible participating preferred stock being considered participating securities, the earnings per share information below is calculated under the two-class method, which is discussed in theEarnings per Shareaccounting guidance. In determining the number of diluted shares outstanding, the guidance requires disclosure of the more dilutive earnings per share result between the if-converted method
24
Table of Contents
calculation and the two-class method calculation. For the three months ended March 31, 2011 and 2010, respectively, the two-class method calculation was more dilutive; therefore, the earnings per share information below is presented following the two-class method which includes convertible participating preferred stock assumed to be converted to 1,875,000 shares of common stock that share in distributions with common shareholders on a 1:1 basis. As the convertible participating preferred stockholders do not have an obligation to participate in losses, no allocation of undistributed losses was necessary for the three months ended March 31, 2011.
The computations of basic and diluted earnings per share for the three months ended March 31, 2011 and 2010 (dollars in thousands, except share and per share amounts):
For the Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
Numerator: | ||||||||
Net income | $ | 2,273 | $ | 981,864 | ||||
Less income (loss) attributable to noncontrolling interests | 490 | (561 | ) | |||||
Dividends on preferred shares | (4,290 | ) | (3,975 | ) | ||||
Allocation of undistributed income to convertible participating preferred stock | — | (163,625 | ) | |||||
Income (loss) available to common shareholders | $ | (2,507 | ) | $ | 814,825 | |||
Denominator: | ||||||||
Weighted average common shares outstanding — basic | 9,338,512 | 9,337,207 | ||||||
Weighted average common shares outstanding — dilutive: | ||||||||
Weighted average common shares outstanding — basic | 9,338,512 | 9,337,207 | ||||||
Stock options | — | — | ||||||
Weighted average common shares outstanding — dilutive | 9,338,512 | 9,337,207 | ||||||
Basic earnings per share: | ||||||||
Net income | $ | 0.24 | $ | 105.16 | ||||
Less income (loss) attributable to noncontrolling interests | 0.05 | (0.06 | ) | |||||
Dividends on preferred shares | (0.46 | ) | (0.43 | ) | ||||
Allocation of undistributed income to convertible participating preferred stock | — | (17.52 | ) | |||||
Net income (loss) available to common shareholders | $ | (0.27 | ) | $ | 87.27 | |||
Diluted earnings per share: | ||||||||
Net income | $ | 0.24 | $ | 105.16 | ||||
Less income (loss) attributable to noncontrolling interests | 0.05 | (0.06 | ) | |||||
Dividends on preferred shares | (0.46 | ) | (0.43 | ) | ||||
Allocation of undistributed income to convertible participating preferred stock | — | (17.52 | ) | |||||
Net income (loss) available to common shareholders | $ | (0.27 | ) | $ | 87.27 | |||
The following weighted-average stock options to purchase shares of common stock were outstanding during each period presented, but were not included in the computation of diluted earnings (loss) per share because the number of shares assumed to be repurchased, as calculated was greater than the number of shares to be obtained upon exercise, therefore, the effect would be antidilutive (in thousands, except exercise prices):
For the Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
Number of stock options (in thousands) | 368 | 277 | ||||||
Weighted average exercise price of stock options | $ | 16.89 | $ | 22.22 |
25
Table of Contents
The Company granted 0.4 million options to purchase shares of common stock at a grant price of $0.51, the closing price on the date of issuance, March 15, 2011, during the three months ended March 31, 2011.
The Company had 29,541 and 30,846 of nonvested shares outstanding as of March 31, 2011 and March 31, 2010, respectively which have original cliff vesting schedules ranging between five and ten years. The nonvested shares for each period were not included in the earnings per share because they were anti-dilutive.
Note 17. | Fair Value of Financial Instruments |
The following disclosure of the estimated fair value of financial instruments presents amounts that have been determined using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that could be realized in a current market exchange. The use of different market assumptions or estimation methodologies could have a material impact on the estimated fair value amounts. The fair value of short-term financial assets and liabilities, such as service fees receivable, notes receivable, and accounts payable and accrued expenses are not included in the following table as their fair value approximates their carrying value.
The estimated fair values of the Company’s financial instruments are as follows as of March 31, 2011 and December 31, 2010 (dollars in thousands):
As of March 31, 2011 | As of December 31, 2010 | |||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
Financial assets: | ||||||||||||||||
Cash and cash equivalents | $ | 15,592 | $ | 15,592 | $ | 12,582 | $ | 12,582 | ||||||||
Restricted cash | 3,918 | 3,816 | 1,413 | 1,341 | ||||||||||||
Mortgage securities — trading | 1,358 | 1,358 | 1,198 | 1,198 | ||||||||||||
Mortgage securities —available-for-sale | 4,300 | 4,300 | 4,580 | 4,580 | ||||||||||||
Financial liabilities: | ||||||||||||||||
Borrowings: | ||||||||||||||||
Asset-backed bonds secured by mortgage securities | 1,358 | 1,358 | 1,198 | 1,198 | ||||||||||||
Senior debentures | 78,149 | 9,863 | — | — | ||||||||||||
Junior subordinated debentures | — | — | 78,086 | 17,988 |
Cash and cash equivalents — The fair value of cash and cash equivalents approximates its carrying value.
Restricted Cash — The fair value of restricted cash was estimated by discounting estimated future release of the cash from restriction.
Mortgage securities- trading —See Note 11 to the condensed consolidated financial statements for fair value method utilized.
Mortgage securities —available-for-sale — See Note 11 to the condensed consolidated financial statements for fair value method utilized.
Asset-backed bonds secured by mortgage securities — See Note 11 to the condensed consolidated financial statements for fair value method utilized.
Senior debentures — As of March 31, 2011, the fair value of senior debentures is estimated by discounting future projected cash flows using a discount rate commensurate with the risks involved.
Junior subordinated debentures — As of December 31, 2010, the fair value of junior subordinated debentures is estimated by discounting future projected cash flows using a discount rate commensurate with the risks involved.
26
Table of Contents
Note 18. | Proposed Recapitalization of Preferred Stock. |
As described in the Company’sForm S-4 Registration Statement, as amended (RegistrationNo. 333-171115), filed with the SEC (the“Form S-4”), the Company is proposing to recapitalize the outstanding shares of its Series C Preferred Stock and its Series D1 Preferred Stock. The Series C Preferred Stock is publicly held, and the Series D Preferred Stock is privately held.
Upon the terms and subject to the conditions set forth in theForm S-4, the Company is proposing to exchange, for each outstanding share of Series C Preferred Stock, at the election of the holder, either:
• | 3 shares of newly-issued Common Stock of the Company, and $2.00 in cash; or | |
• | 19 shares of newly-issued Common Stock (the “Series C Offer”). |
The elections made by the holders of the Series C Preferred Stock will be subject to allocation and proration procedures intended to ensure that, in the aggregate, 43,823,600 newly-issued shares of Common Stock and $1,623,000 in cash (plus such other cash that is needed to cash out fractional shares) will be issued to the holders of the Series C Preferred Stock. TheForm S-4 was declared effective by the Securities and Exchange Commission on May 2, 2011 and the Company commenced the Series C Offer on May 4, 2011. The Series C Offer is subject to certain closing conditions, such as the acceptance of the Series C Offer by at least two-thirds of the outstanding shares of Series C Preferred Stock and the requisite affirmative vote of shareholders in support of certain aspects of the recapitalization.
The proposed Series C Offer is part of a larger recapitalization of the Company, whereby the holders of the Company’s Series D1 Preferred Stock have agreed to exchange their stock for an aggregate of 37,161,600 newly-issued shares of Common Stock and $1,377,000 in cash (the “Series D Exchange”). The closing of the Series D Exchange is contingent upon the closing of the Series C Offer by not later than June 30, 2011 and the satisfaction of other conditions.
As of April 15, 2011, the Series C Preferred Stock had an aggregate liquidation preference of $74.8 million and accrued and unpaid dividends of $23.6 million, and the Series D1 Preferred Stock had an aggregate liquidation preference of $52.5 million and accrued and unpaid dividends of $32.3 million. The proposed recapitalization, if effected, would eliminate the Series C Preferred Stock and Series D Preferred Stock and their associated liquidation preferences and dividends.
There are multiple conditions to the closing of the Series C Offer and the Series D Exchange that are beyond our control, and we cannot provide you any assurance that these conditions will be satisfied or that the Series C Offer and the Series D Exchange will close.
27
Table of Contents
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with the preceding unaudited condensed consolidated financial statements of NovaStar Financial, Inc. and its subsidiaries (the “Company,” “NovaStar Financial,” “NFI,” “we” or “us”) and the notes thereto as well as the Company’s Annual Report onForm 10-K for the year ended December 31, 2010.
Executive Overview
Corporate Overview, Background and Strategy — We are a Maryland corporation formed on September 13, 1996. We own 88% of StreetLinks LLC (“StreetLinks”), a national residential appraisal and real estate valuation management company. StreetLinks collects fees from lenders and borrowers in exchange for residential appraisals and other valuation services. Typically, the appraisal or other valuation service is provided by an independent contractor. Most of the fee is passed through to the contractor. StreetLinks retains a portion of the fee to cover its costs of managing the process of fulfilling the order and, for some services, performing a quality control review of the independent appraisal. Through its majority-owned subsidiary, Corvisa LLC, StreetLinks provides a technology product to lenders whereby the lender may manage its own appraisal process. Generally, Corvisa earns a fee per transaction processed by the lender.
We own 78% of Advent Financial Services LLC (“Advent”). Advent provides financial settlement services, along with its distribution partners, mainly through income tax preparation businesses and also provides access to tailored banking accounts, small dollar banking products and related services to meet the needs of low and moderate income level individuals. Advent is not a bank, but acts as an intermediary for banking products on behalf of other banking institutions. A primary distribution channel of Advent’s bank products is by way of settlement services to electronic income tax return originators. Advent provides a process for the originators to collect refunds from the Internal Revenue Service, distribute fees to various service providers and deliver the net refund to individuals. Individuals may elect to have the net refund dollars deposited into a bank account offered through Advent. Individuals also have the option to have the net refund dollars paid by check or to an existing bank account. Regardless of the settlement method, Advent receives a fee from the originator for providing the settlement service. Advent also distributes its banking products via other methods, including through employers and employer service organizations. Advent receives fees from banking institutions and from the bank account owner for services related to the use of the funds deposited to Advent-offered bank accounts.
Prior to 2007, we originated, purchased, securitized, sold, invested in and serviced residential nonconforming mortgage loans and mortgage securities. We retained, in our mortgage securities investment portfolio, significant interests in the nonconforming loans we originated and purchased, and through our servicing platform, serviced all of the loans in which we retained interests. We discontinued our mortgage lending operations and sold our mortgage servicing rights which subsequently resulted in the closing of our servicing operations. The mortgage securities we retained continue to be a primary source of our cash flow.
The Company’s condensed consolidated financial statements as of March 31, 2011 and for the three months ended March 31, 2011 and 2010 are unaudited. In the opinion of management, all necessary adjustments have been made, which were of a normal and recurring nature, for a fair presentation of the condensed consolidated financial statements.
Significant Recent Events — Proposed Recapitalization of Preferred Stock.
As described in the Company’sForm S-4 Registration Statement, as amended (RegistrationNo. 333-171115), filed with the SEC (the“Form S-4”), the Company is proposing to recapitalize the outstanding shares of its 8.90% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series C Preferred Stock”) and its 9.00% Series D1 Mandatory Convertible Preferred Stock, par value $0.01 (the “Series D1 Preferred Stock”). The Series C Preferred Stock is publicly held, and the Series D Preferred Stock is privately held.
28
Table of Contents
Upon the terms and subject to the conditions set forth in theForm S-4, the Company is proposing to exchange, for each outstanding share of Series C Preferred Stock, at the election of the holder, either:
• | 3 shares of newly-issued common stock of the Company, par value $0.01 per share (the “Common Stock”), and $2.00 in cash; or | |
• | 19 shares of newly-issued Common Stock (the “Series C Offer”). |
The elections made by the holders of the Series C Preferred Stock will be subject to allocation and proration procedures intended to ensure that, in the aggregate, 43,823,600 newly-issued shares of Common Stock and $1,623,000 in cash (plus such other cash that is needed to cash out fractional shares) will be issued to the holders of the Series C Preferred Stock. TheForm S-4 was declared effective by the Securities and Exchange Commission on May 2, 2011 and the Company commenced the Series C Offer on May 4, 2011. The Series C Offer is subject to certain closing conditions, such as the acceptance of the Series C Offer by at least two-thirds of the outstanding shares of Series C Preferred Stock and the requisite affirmative vote of shareholders in support of certain aspects of the recapitalization.
The proposed Series C Offer is part of a larger recapitalization of the Company, whereby the holders of the Company’s Series D1 Preferred Stock have agreed to exchange their stock for an aggregate of 37,161,600 newly-issued shares of Common Stock and $1,377,000 in cash (the “Series D Exchange”). The closing of the Series D Exchange is contingent upon the closing of the Series C Offer by not later than June 30, 2011 and the satisfaction of other conditions.
As of April 15, 2011, the Series C Preferred Stock had an aggregate liquidation preference of $74.8 million and accrued and unpaid dividends of $23.6 million, and the Series D1 Preferred Stock had an aggregate liquidation preference of $52.5 million and accrued and unpaid dividends of $32.3 million. The proposed recapitalization, if effected, would eliminate the Series C Preferred Stock and Series D Preferred Stock and their associated liquidation preferences and dividends.
There are multiple conditions to the closing of the Series C Offer and the Series D Exchange that are beyond our control, and we cannot provide you any assurance that these conditions will be satisfied or that the Series C Offer and the Series D Exchange will close.
Critical Accounting Policies —In our Annual Report onForm 10-K for the year ended December 31, 2010, we disclose critical accounting policies, that require management to use significant judgment or that require significant estimates. Management regularly reviews the selection and application of our critical accounting policies. There have been no updates to the critical accounting policies contained in our Annual Report onForm 10-K for the year ended December 31, 2010.
Strategy — Management is focused on building the operations of StreetLinks, Corvisa and Advent. If and when opportunities arise, we intend to use available cash resources to invest in or start businesses that can generate income and cash. Additionally, management will attempt to renegotiateand/or restructure the components of our equity in order to realign the capital structure with our current business model.
The key performance measures for executive management are:
• | maintainingand/or generating adequate liquidity to sustain us and allow us to take advantage of investment opportunity, and | |
• | generating income for our shareholders. |
The following key performance metrics are derived from our condensed consolidated financial statements for the periods presented and should be read in conjunction with the more detailed information therein and with the disclosure included in this report under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
29
Table of Contents
Table 1 — Summary of Financial Highlights and Key Performance Metrics
(Dollars in thousands; except per share amounts)
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
Unrestricted cash and cash equivalents | $15,592 | $12,582 |
For the Three Months | ||||||||
Ended March 31, | ||||||||
2011 | 2010 | |||||||
Net (loss) income available to common shareholders per diluted share | $(0.27 | ) | $87.27 |
Liquidity — During the first quarter of 2011 we continued to develop StreetLinks and significantly increased its appraisal volume. For the three months ended March 31, 2011, StreetLinks had revenues of $18.9 million, as compared to $9.6 million for the same period in 2010. StreetLinks has produced net positive cash flow and earnings in 2010 and the first quarter of 2011 and is expected to continue producing net positive cash flow and earnings for the foreseeable future. During the first quarter of 2011 and 2010, we received $3.0 million in cash on our mortgage securities —available-for-sale. However, we anticipate that the amount of cash received in 2011 will be less than the amount received in 2010 of $12.9 million.
During the first quarter of 2011, we used cash to pay for corporate and administrative costs and distributions to StreetLinks’ noncontrolling interests. As of March 31, 2011, we have $15.6 million in unrestricted cash and cash equivalents and $3.9 million of restricted cash, $2.7 million of which is included in the other current assets line item of the consolidated balance sheets and $1.2 million in the other noncurrent assets line item.
StreetLinks and our mortgage securities are our primary source of cash flows. The cash flows from our mortgage securities will continue to decrease as the underlying mortgage loans are repaid and could be significantly less than the current projections if interest rate increases exceed the current assumptions. Our liquidity consists solely of cash and cash equivalents. Our condensed consolidated financial statements have been prepared on a going concern basis of accounting which contemplates continuity of operations, realization of assets, liabilities and commitments in the normal course of business. The Company has experienced significant losses over the past several years and has a significant deficit in stockholders’ equity. Notwithstanding these negative factors, management believes that its current operations and its cash availability is sufficient for the Company to discharge its liabilities and meet its commitments in the normal course of business. See “Liquidity and Capital Resources” for further discussion of our liquidity position and steps we have taken to preserve liquidity levels.
As of March 31, 2011, we had a working capital deficiency of $37.1 million. This was mainly attributable to dividends payable being classified as a current liability although the Company does not expect to pay the dividends due to management’s effort to conserve cash. The accrued and unpaid preferred dividends would be eliminated if the Series C Offer and Series D Exchange described under the heading “Significant Recent Events” are completed.
Impact on Our Financial Statements of Derecognition of Securitized Mortgage Assets
During the first quarter of 2010, certain events occurred that required us to reconsider the accounting for three consolidated loan trusts — NHEL2006-1, NHEL 2006-MTA1 and NHEL2007-1. As all requirements for derecognition have been met under applicable accounting guidelines, we derecognized the assets and liabilities of the NHEL2006-1, NHEL 2006-MTA1 and NHEL2007-1 trusts during the three months ending March 31, 2010. The securitized loans in these trusts have suffered substantial losses and through the date of the derecognition we recorded significant allowances for these losses. These losses have created large accumulated deficits for the trust balance sheets. Upon derecognition, all assets, liabilities and accumulated deficits were removed from our condensed consolidated financial statements. The Company also recognized certain securities with no value that were retained and were previously eliminated. A gain of $993.1 million was recognized upon derecognition, representing the net accumulated deficits in these trusts.
30
Table of Contents
The following is summary balance sheet information for each of the three derecognized loan trusts at the time of the reconsideration event and the resulting gain recognized upon derecognition:
Table 2 — Assets and Liabilities of Loan Trusts and Gain Recognized upon Derecognition
(Dollars in thousands)
NHEL 2006 - | ||||||||||||||||||||
MTA1 | NHEL 2006 - 1 | NHEL 2007 - 1 | Eliminations(A) | Total | ||||||||||||||||
Assets: | ||||||||||||||||||||
Mortgage loans —held-in-portfolio | $ | 528,388 | $ | 399,507 | $ | 1,033,296 | $ | (8,003 | ) | $ | 1,953,188 | |||||||||
Allowance for loan losses | (147,147 | ) | (115,191 | ) | (440,563 | ) | — | (702,901 | ) | |||||||||||
Accrued interest receivable | 6,176 | 20,521 | 46,028 | — | 72,725 | |||||||||||||||
Real estate owned | 11,842 | 17,919 | 25,548 | — | 55,309 | |||||||||||||||
Total assets | 399,259 | 322,756 | 664,309 | (8,003 | ) | 1,378,321 | ||||||||||||||
Liabilities: | ||||||||||||||||||||
Asset-backed bonds | 588,434 | 465,164 | 1,175,608 | 6,427 | 2,235,633 | |||||||||||||||
Due to servicer | 17,298 | 32,835 | 81,639 | — | 131,772 | |||||||||||||||
Other liabilities | 9,432 | 12,368 | 24,017 | (41,770 | ) | 4,047 | ||||||||||||||
Total liabilities | 615,164 | 510,367 | 1,281,264 | (35,343 | ) | 2,371,452 | ||||||||||||||
Gain on derecognition of securitization trusts | $ | 215,905 | $ | 187,611 | $ | 616,955 | $ | (27,340 | ) | $ | 993,131 | |||||||||
(A) | Eliminations relate to intercompany accounts at the consolidated financial statement level, there are no intercompany balances between the securitization trusts. |
Impact of Recently Issued Accounting Pronouncements
In April 2011, the FASB issuedA Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. The update provides additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. The amendments in the update are effective for the first interim period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The Company does not believe that this update will have a significant impact on its financial statements.
Financial Condition as of March 31, 2011 as Compared to December 31, 2010
The following provides explanations for material changes in the components of our balance sheet when comparing amounts from March 31, 2011 and December 31, 2010.
Cash and Cash Equivalents — See “Liquidity and Capital Resources” for discussion of our cash and cash equivalents.
Mortgage Securities — Substantially all of the mortgage securities we own and classify as trading are non-investment grade (BBB- or lower) and are owned by a securitization trust (a collateralized debt obligation or CDO), which we consolidate. We organized the securitization prior to 2010 and we retained a residual interest in the CDO. However, due to poor performance of the securities within the CDO, our residual interest is not providing any cash flow to us and has no value. The liabilities of the securitization trust are included in Other Current Liabilities in our condensed consolidated balance sheet.
The mortgage securities classified as available for sale include primarily the value of four residual interests we own and were issued by loan securitized trusts. The value of our mortgage securities is dependent on the interest rate environment, specifically the interest margin between the underlying coupon on the mortgage loans and the asset-backed bonds issued by the securitization trust to finance the loans. While interest rates remain low, the net margin has continued to be strong on these securities and therefore the
31
Table of Contents
securities provide cash flow to us. As a result, the value of these securities has not changed substantially during the first quarter of 2011. Following is a summary of our mortgage securities that are classified asavailable-for-sale with fair values greater than zero.
Table 3 — Values of Individual Mortgage Securities —Available-for-Sale (Dollars in thousands)
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
Constant | Expected | Constant | Expected | |||||||||||||||||||||||||||||
Securitization | Estimated | Discount | Pre-payment | Credit | Estimated | Discount | Pre-payment | Credit | ||||||||||||||||||||||||
Trust(A) | Fair Value | Rate | Rate | Losses | Fair Value | Rate | Rate | Losses | ||||||||||||||||||||||||
2002 — 3 | $ | 1,573 | 25 | % | 16 | % | 1.1 | % | $ | 1,359 | 25 | % | 17 | % | 1.0 | % | ||||||||||||||||
2003 — 1 | 2,286 | 25 | 15 | 2.2 | 2,355 | 25 | 17 | 2.2 | ||||||||||||||||||||||||
2003 — 3 | 401 | 25 | 12 | 1.9 | 553 | 25 | 12 | 2.5 | ||||||||||||||||||||||||
2003 — 4 | 40 | 25 | 14 | 2.4 | 313 | 25 | 15 | 2.6 | ||||||||||||||||||||||||
Total | $ | 4,300 | $ | 4,580 | ||||||||||||||||||||||||||||
(A) | We established the trust upon securitization of the underlying loans, which generally were originated by us. |
Other Current Assets — Other current assets include restricted cash expected to be released from restriction within one year from the reporting date, prepaid expenses and other miscellaneous receivables. The balance increased during the first quarter mainly due to Advent receiving approximately $2.7 million in fees which are currently being held in a reserve account by counterparties, all of which is expected to be released during the year.
Dividends Payable — Dividends on preferred stock have not been paid since 2007. These dividends are cumulative and therefore we continue to accrue these dividends. Dividends on the Series C Preferred Stock are payable in cash and accrue at a rate of 8.9% annually. Dividends on the Series D1 Preferred Stock are payable in cash and accrue at a rate of 13.0% per annum. If certain transactions close, the accrued and unpaid dividends would be eliminated through the Series C Offer and the Series D Exchange described under the heading “Significant Recent Events.”
Senior Debentures and Junior Subordinated Debentures — During the first quarter of 2011, the Company refinanced its trust preferred securities by entering into agreements that cancelled its existing junior subordinated debentures and issued unsecured senior notes, see Note 8 to the condensed consolidated financial statements for further details.
Results of Operations — Consolidated Earnings Comparisons
Securitization Trusts; Gain on Derecognition of Securitization Trusts — As discussed previously in this report under the heading “Impact of Derecognition of Securitized Mortgage Assets on Our Financial Statements” significant events that occurred related to three securitized loan trusts. Prior to 2010, we consolidated the financial statements of these trusts. Upon derecognition during the first quarter of 2010, all assets and liabilities of the trusts were removed from our consolidated financial statements. Prior to derecognition, we recognized interest income, interest expense, gains or losses on derivative instruments which are included in the Other expense line item in the table below, servicing fees and premiums for mortgage insurance related to these securitization trusts. These income and expense items were recognized for only a portion of the first quarter of 2010 — through the date of derecognition. As a result, there was a significant variation in these balances when comparing the three months ended March 31, 2011 and 2010 as there was no activity during the three months ended March 31, 2011. Following are the items affected by the derecognition and their balances.
32
Table of Contents
Table 4 — Income (Expense) of Consolidated Loan Securitization; Gain on Disposition of Mortgage Assets (Dollars in thousands)
For the Three Months | ||||
Ended March 31, | ||||
2010 | ||||
Gain on derecognition of securitization trusts | $ | 993,131 | ||
Interest income — mortgage loans | 10,681 | |||
Interest expense — asset-backed bonds | (1,416 | ) | ||
Provision for credit losses | (17,433 | ) | ||
Servicing fees | (731 | ) | ||
Premiums for mortgage loan insurance | (297 | ) | ||
Other expense | (560 | ) |
Selling, General and Administrative Expenses — These expenses have remained consistent period over period.
Appraisal Management: Service Fee Income and Cost of Services — We earn fees on the residential home appraisals and other valuation services we complete and deliver to our customers, generally residential mortgage lenders. Fee revenue is directly related to the number of completed orders. Cost of Servicing includes the direct cost of the appraisal or other service, when applicable, which is paid to an independent party, and the internal costs directly associated with completing the appraisal order. The internal costs include compensation and benefits, office administration, depreciation of equipment used in the production process, and other expenses necessary to the production process. Following is a summary of production and revenues and expenses.
Table 5 — Appraisal Management Segment Operations (Dollars in thousands, except unit and per unit amounts)
For the Three Months Ended March 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Total | Per Unit | Total | Per Unit | |||||||||||||
Completed appraisal orders (units) | 51,116 | 25,527 | ||||||||||||||
Service fee income | $ | 18,886 | $ | 369 | $ | 9,647 | $ | 378 | ||||||||
Cost of services | 16,694 | 327 | 9,069 | 355 | ||||||||||||
Selling, general and administrative expense | 1,521 | 29 | 774 | 30 | ||||||||||||
Other expense | 30 | 1 | 19 | 1 | ||||||||||||
Other income | 10 | — | — | — | ||||||||||||
Net income (loss) | 651 | 12 | (215 | ) | (8 | ) | ||||||||||
Less: Net loss attributable to noncontrolling interests | (183 | ) | (4 | ) | (26 | ) | (1 | ) | ||||||||
Net income (loss) attributable to NFI | $ | 834 | $ | 16 | $ | (189 | ) | $ | (7 | ) | ||||||
The first quarter is generally slow for the home mortgage industry overall but we have doubled our completed units for the three months ended March 31, 2011 compared to the same period in 2010. The substantial increase in order volume is mainly due to aggressive sales efforts, which led to significant increases in the number of mortgage lender customers. We continue to develop several new products that will further diversify StreetLinks’ product offerings. Cost of services per unit has decreased due to operating efficiencies gained. The Company expects cash flows to continue to increase in the future due to a larger customer base and operating efficiencies. Federal regulatory changes have also contributed to increased customers and order volume. On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into federal law. Various government agencies are charged with implementing new regulations under the Dodd-Frank Act. When fully implemented, the Dodd-Frank Act will modify and provide
33
Table of Contents
for new regulation of a wide range of financial activities, including residential real estate appraisals and appraisal management companies.
On October 18, 2010, as required by the Dodd-Frank Act, the Federal Reserve Board issued an interim final rule which amended Regulation Z under the Truth in Lending Act (the “Appraisal Rule”). The Appraisal Rule was subject to a public comment period until December 27, 2010. Compliance with the Appraisal Rule, as amended to account for comments received, became mandatory as of April 1, 2011. New requirements under the Dodd-Frank Act and the Appraisal Rule specific to residential real estate appraisals will likely include, but not be limited to, the following:
• | appraisers must be paid “customary and reasonable” compensation, | |
• | regulatory agencies must implement uniform appraisal standards for all federal appraisals, | |
• | appraisal management companies must register with state agencies, and | |
• | regulatory agencies must implement certain quality control standards for automated valuation models. |
It is management’s opinion that the Appraisal Rule and other rules and regulations promulgated under the Dodd-Frank Act have strengthened appraiser reform, leading to greater appraiser independence and greater lender non-compliance liability and will likely increase lender and consumer costs. We believe credible lenders will continue to rely on appraisal management companies to mitigate their appraisal compliance risk and manage their appraisal fulfillment processes. The Dodd-Frank Act has not had a significant impact on the Company’s operating procedures, production or financial results since it became effective on April 1, 2011, although it could once the industry has adjusted.
Financial Intermediary: Service Fee Income and Cost of Services — We earn fees for providing financial settlement services to income tax preparation businesses and consumers. Settlement services are facilitated through arrangements we have made with other independent financial service providers, including our bank partners and data exchange managers. Settlement services consist mainly of collecting income tax refunds on behalf of our customers and distributing fees to independent service providers and the individual taxpayer. As the majority of our business is directly related to income tax refunds, a significant portion of the financial intermediary’s operations will occur during the first quarter.
Although we are not a bank, we also provide a distribution for a bank to tailored banking accounts, small dollar banking products and related services. We are paid a fee from the bank based on the customers’ account activity. In the analysis below, we have included all accounts opened, regardless of whether the account was used and generated fees.
Cost of Services includes the direct cost related to providing services, which includes fees to third-party vendors performing services on our behalf. Additionally, internal costs directly associated with completing our services are included in cost of services. The internal costs include compensation and benefits of employees, office administration, depreciation of equipment used in the production process, and other expenses necessary to complete services performed.
Table 6 — Financial Intermediary Segment Operations (Dollars in thousands, except unit and per unit amounts)
For the Three Months | ||||
Ended March 31, 2011 | ||||
Settlements completed | 284,445 | |||
Banking accounts enrolled | 32,406 |
34
Table of Contents
Total | Per Unit | |||||||
Service fee income: | ||||||||
Settlement | $ | 5,251 | $ | 18.46 | ||||
Banking account distribution | 532 | $ | 16.42 | |||||
5,783 | ||||||||
Cost of services | 2,201 | |||||||
Selling, general and administrative expense | 791 | |||||||
Other expense | 204 | |||||||
3,196 | ||||||||
Net income | 2,587 | |||||||
Less: Net income attributable to noncontrolling interests | 673 | |||||||
Net income attributable to NFI | $ | 1,914 | ||||||
We did not have significant financial intermediary activity during the three months ended March 31, 2010, as we were developing this segment.
Corporate: Interest Income — Mortgage Securities — The interest on the mortgage securities we own has increased when comparing the first quarter of 2011 to the same period in 2010 as the cost basis on a majority of the securities is zero and therefore cash flows are recorded directly to interest income as opposed to reducing the cost basis. Management expects that the interest income and cash flow from these securities will decline as the underlying loan collateral is repaid.
Selling, General and Administrative Expenses — Selling, general and administrative expenses have decreased from $4.8 million to $3.7 million for the three months ended March 31, 2011 as compared to the same period in 2010, respectively due to a concerted effort by management to reduce corporate general and administrative expenses.
Interest expense — Interest expense has remained consistent period over period.
Contractual Obligations
We have entered into certain long-term debt and lease agreements, which obligate us to make future payments to satisfy the related contractual obligations.
Table 7 — Contractual Obligations (Dollars in thousands)
As of March 31, 2011 | ||||||||||||||||||||
Payments Due by Period | ||||||||||||||||||||
Less than | After 5 | |||||||||||||||||||
Contractual Obligations | Total | 1 Year | 1 - 3 Years | 3 - 5 Years | Years | |||||||||||||||
Senior debentures | $ | 147,158 | $ | 874 | $ | 871 | $ | 3,019 | $ | 142,394 | ||||||||||
Operating leases | 2,807 | 1,358 | 843 | 606 | — | |||||||||||||||
Contingent consideration payments related to Corvisa acquisition | 450 | — | 450 | — | — | |||||||||||||||
Vendor agreement | 300 | 300 | — | — | — | |||||||||||||||
Total obligations | $ | 150,715 | $ | 2,532 | $ | 2,164 | $ | 3,625 | $ | 142,394 | ||||||||||
The senior debentures are assumed to mature in March 2033 in computing the future payments. These amounts include expected interest payments on the obligations based on the prevailing interest rate of 1.0% per annum until January 2016 and using an effective rate of 3.58% thereafter for each respective obligation. The senior debentures are described in detail in Note 8 to our condensed consolidated financial statements.
35
Table of Contents
The operating lease obligations do not include rental income of $0.5 million to be received under sublease contracts.
The vendor agreement requires that the Company pay a vendor in its financial intermediary segment a minimum $0.3 million during the first quarter of 2012 if certain services are provided.
Uncertain tax positions of $1.0 million, which are included in the other liabilities line item of the noncurrent liabilities section of the consolidated balance sheets as of March 31, 2011, are not included in the table above as the timing of payment cannot be reasonably or reliably estimated.
Liquidity and Capital Resources
As of March 31, 2011, we had approximately $15.6 million in unrestricted cash and cash equivalents.
Cash on hand and receipts from Streetlinks and Advent operations and our mortgage securities are significant sources of liquidity. Service fee income was a substantial source of our cash flows in the first quarter of 2011. We have had significant growth during the three months ended March 31, 2011 as compared to the same period in 2010 and are currently projecting an increase in service fee income over the course of the next year as we continue to increase our customer base, although we cannot assure the same rate of growth that we have experienced during 2010. New regulations issued by federal agencies, especially those that became effective in the first quarter of 2010, have positively impacted StreetLinks’ sales efforts. Infrastructure changes and added efficiencies gained through automation have decreased cost of services and selling, general and administrative expenses relative to the increased production. We anticipate that continued increases in appraisal volume and relatively lower operating costs will continue to drive positive earnings and cash flow from StreetLinks during 2011.
Advent had increased cash flows from their operations during the three months ended March 31, 2011 as compared to the same period in 2010 as there was minimal activity during 2010 as Advent was still in itsstart-up phase. As the majority of its operations relate to electronic income tax returns, we do not anticipate Advent to have significant financial settlements during the remainder of 2011.
Based on the current projections, the cash flows from our mortgage securities will decrease in the next several months as the underlying mortgage loans are repaid, and could be significantly less than the current projections if losses on the underlying mortgage loans exceed the current assumptions or if short-term interest rates increase significantly.
Our current projections indicate that sufficient cash and cash flows are and will be available to meet payment needs. However, our mortgage securities cash flows are volatile and uncertain, and the amounts we receive could vary materially from our projections though we believe that the increased cash flows from StreetLinks will offset any reduction in our mortgage securities cash flows. As discussed under the heading “Item 1. Legal Proceedings” of Part II of this report, we are the subject of various legal proceedings, the outcome of which is uncertain. We may also face demands in the future that are unknown to us today related to our legacy lending and servicing operations.
If the cash flows from StreetLinks and our mortgage securities are less than currently anticipated, it would negatively affect our results of operations, financial condition, liquidity and business prospects. However, management believes that its current operations and its cash availability are sufficient for the Company to discharge its liabilities and meet its commitments in the normal course of business.
36
Table of Contents
Overview of Cash Flow for the Three Months Ended March 31, 2011
Summary of Statement of Cash Flows — Operating, Investing and Financing Activities
The following table provides a summary of our operating, investing and financing cash flows as taken from our condensed consolidated statements of cash flows for the three months ended March 31, 2011 and 2010.
Table 8 — Summary of Operating, Investing and Financing Cash Flows (Dollars in thousands)
For the Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Consolidated Statements of Cash Flows: | ||||||||
Cash provided by operating activities | $ | 2,422 | $ | 6,376 | ||||
Cash flows provided by investing activities | 690 | 35,150 | ||||||
Cash flows used in financing activities | (102 | ) | (35,386 | ) |
Operating Activities. Operating activities, other than the cash flow of the securitized loan trusts, increased during the three months ended March 31, 2011 over the same period in 2010. This was substantially due to the increase in StreetLinks’ production and increased net margin along with Advent’s increased operations.
Investing Activities. We experienced a decrease in the amount of restricted cash released from restrictions during the first quarter of 2011 as compared to 2010 as the counterparties have released the majority of the cash for letters of credit the Company was required to purchase for surety bond coverage . Substantially all of the cash flow from investing activities relates to either payments on securitized loans or sales upon foreclosure of securitized loans during the three months ended March 31, 2010.
Financing Activities. The distributions to the noncontrolling interests were the only cash flows used in financing activities during the three months ended March 31, 2011. The payments on asset-backed bonds relates to bonds issued by securitization loan trusts, which were derecognized during the three months ended March 31, 2010. See the Securitization Trusts; Gain on Derecognition of Securitization Trusts section for further details.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
As a smaller reporting company, we are not required to provide the information required by this Item.
Item 4. | Controls and Procedures |
Disclosure Controls and Procedures
The Company maintains a system of disclosure controls and procedures that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the federal securities laws, including this report, is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed under the federal securities laws is accumulated and communicated to the Company’s management on a timely basis to allow decisions regarding required disclosure. The Company’s principal executive officer and principal financial officer evaluated the Company’s disclosure controls and procedures (as defined in Exchange ActRules 13a-15(e) and15d-15(d)) as of the end of the period covered by this report and concluded that the Company’s controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal controls over financial reporting during the three months ended March 31, 2011 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
37
Table of Contents
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
Pending Litigation.
The Company is a party to various legal proceedings, all of which, except as set forth below, are of an ordinary, routine nature, including, but not limited to, breach of contract claims, tort claims, and claims for violations of federal and state consumer protection laws. Furthermore, the Company has received indemnification and loan repurchase demands with respect to alleged violations of representations and warranties made in loan sale and securitization agreements. These indemnification and repurchase demands have not resulted in significant losses to the Company and the number of demands has steadily decreased, but such claims could be significant if multiple loans are involved.
Due to the uncertainty of any potential loss due to pending litigation and due to the Company’s belief that an adverse ruling is not probable for the below-described claims, the Company has not accrued a loss contingency related to the following matters in its consolidated financial statements. Although it is not possible to predict the outcome of any legal proceeding, in the opinion of management, other than those proceedings described in detail below, such proceedings and actions should not, individually, or in the aggregate, have a material adverse effect on the Company’s financial condition and liquidity. However, a material adverse outcome in one or more of these proceedings could have a material adverse impact on the results of operations in a particular quarter or fiscal year.
On May 21, 2008, a purported class action case was filed in the Supreme Court of the State of New York, New York County, by the New Jersey Carpenters’ Health Fund, on behalf of itself and all others similarly situated. Defendants in the case include NovaStar Mortgage Funding Corporation (“NMFC”) and its individual directors, several securitization trusts sponsored by the Company, and several unaffiliated investment banks and credit rating agencies. The case was removed to the United States District Court for the Southern District of New York. On June 16, 2009, the plaintiff filed an amended complaint. Plaintiff seeks monetary damages, alleging that the defendants violated sections 11, 12 and 15 of the Securities Act of 1933, as amended, by making allegedly false statements regarding mortgage loans that served as collateral for securities purchased by plaintiff and the purported class members. On August 31, 2009, the Company filed a motion to dismiss the plaintiff’s claims, which the Court granted, with leave to amend, on March 31, 2011. The Company cannot provide an estimate of the range of any loss. The Company believes it has meritorious defenses to the case and expects to defend the case vigorously.
On December 31, 2009, ITS Financial, LLC (“ITS”) filed a complaint against Advent and the Company alleging a breach of contract by Advent for a contract for services related to tax refund anticipation loans and early season loans. ITS does business as Instant Tax Service. The defendants moved the case to the United States District Court for the Southern District of Ohio. The complaint alleges that the Company worked in tandem and as one entity with Advent in all material respects. The complaint also alleges fraud in the inducement, tortious interference by the Company with the contract, breach of good faith and fair dealing, fraudulent and negligent misrepresentation, and liability of the Company by piercing the corporate veil and joint and several liability. The plaintiff references a $3.0 million loan made by the Company to plaintiff and seeks a judgment declaring that this loan be subject to an offset by the plaintiff’s damages. On September 13, 2010, the Court denied the Company’s motion to transfer the case to the United States District Court for the Western District of Missouri, and on September 29, 2010, the Company answered the complaint and made a counterclaim against the plaintiff for plaintiff’s failure to repay the loan. On February 21, 2011, the Company amended its counterclaim, asserting additional claims against the plaintiff. The Company cannot provide an estimate of the range of any loss. The Company believes that the defendants have meritorious defenses to this case and expects to vigorously defend the case and pursue its counterclaims.
On July 9, 2010 and on February 11, 2011, Cambridge Place Investment Management, Inc. filed complaints in the Suffolk, Massachusetts Superior Court against NMFC and numerous other entities seeking damages on account of losses associated with residential mortgage-backed securities purchased by plaintiff’s assignors. The complaints allege untrue statements and omissions of material facts relating to loan
38
Table of Contents
underwriting and credit enhancement. The complaints also allege a violation of Section 410 of the Massachusetts Uniform Securities Act, (Chapter 110A of the Massachusetts General Laws). Defendants have removed the first case to the United States District Court for the District of Massachusetts, and plaintiff has filed a motion to remand the case back to state court. This litigation is in its early stage, and the Company cannot provide an estimate of the range of any loss. The Company believes that it has meritorious defenses to these claims and expects that the cases will be defended vigorously.
On or about July 16, 2010, NovaStar Mortgage, Inc. received a “Purchasers’ Notice of Election to Void Sale of Securities” regarding NovaStar Mortgage FundingTrust Series 2005-4 from the Federal Home Loan Bank of Chicago. The notice was allegedly addressed to several entities including NovaStar Mortgage, Inc. and NMFC. The notice alleges joint and several liability for a rescission of the purchase of a $15.0 million security pursuant to Illinois Securities Law, 815 ILCS section 5/13(A). The notice does not specify the factual basis for the claim, and no legal action to enforce the claim has been filed The Company will assess its defense to the claim if and when the factual basis and additional information supporting the claim is provided.
Item 1A. | Risk Factors |
Risk Factors
There have been no material changes to the risk factors previously disclosed in the Company’s Annual Report onForm 10-K for the year ended December 31, 2010.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds (Dollars in thousands) |
Issuer Purchases of Equity Securities | ||||||||||||||||
Total Number of | ||||||||||||||||
Shares | Approximate Dollar | |||||||||||||||
Purchased as | Value of Shares | |||||||||||||||
Part of Publicly | That May Yet Be | |||||||||||||||
Total Number | Average | Announced | Purchased Under | |||||||||||||
of Shares | Price Paid | Plans or | the Plans or | |||||||||||||
Purchased | per Share | Programs | Programs(A) | |||||||||||||
January 1 — January 31, 2011 | — | — | — | $ | 1,020 | |||||||||||
February 1 — February 28, 2011 | — | — | — | $ | 1,020 | |||||||||||
March 1, 2010 — March 31, 2011 | — | — | — | $ | 1,020 |
(A) | A current report onForm 8-K was filed on October 2, 2000 announcing that the Board of Directors authorized the Company to repurchase its common shares, bringing the total authorization to $9 million. The Company has repurchased $8.0 million to date, leaving approximately $1.0 million of shares that may yet be purchased under the plan. |
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Removed and Reserved |
Item 5. | Other Information |
None.
39
Table of Contents
Item 6. | Exhibits |
Exhibit Listing
Exhibit | ||||
No. | Description of Document | |||
11 | .1(1) | Statement Regarding Computation of Per Share Earnings | ||
31 | .1 | Chief Executive Officer Certification — Section 302 of the Sarbanes-Oxley Act of 2002 | ||
31 | .2 | Principal Financial Officer Certification — Section 302 of the Sarbanes-Oxley Act of 2002 | ||
32 | .1 | Chief Executive Officer Certification — Section 906 of the Sarbanes-Oxley Act of 2002 | ||
32 | .2 | Principal Financial Officer Certification — Section 906 of the Sarbanes-Oxley Act of 2002 |
(1) | See Note 16 to the condensed consolidated financial statements. |
40
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NOVASTAR FINANCIAL, INC.
DATE: May 11, 2011 | /s/ W. Lance Anderson W. Lance Anderson, Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer) | |
DATE: May 11, 2011 | /s/ Rodney E. Schwatken Rodney E. Schwatken, Chief Financial Officer(Principal Financial Officer) |
41