Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2020 | May 08, 2020 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2020 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-37661 | |
Entity Registrant Name | SMARTFINANCIAL INC. | |
Entity Incorporation, State or Country Code | TN | |
Entity Tax Identification Number | 62-1173944 | |
Entity Address, Address Line One | 5401 Kingston Pike, Suite 600 | |
Entity Address, City or Town | Knoxville | |
Entity Address, State or Province | TN | |
Entity Address, Postal Zip Code | 37919 | |
City Area Code | 865 | |
Local Phone Number | 437-5700 | |
Title of 12(b) Security | Common Stock, par value $1.00 | |
Trading Symbol | SMBK | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 15,216,932 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Entity Central Index Key | 0001038773 | |
Current Fiscal Year End Date | --12-31 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
ASSETS: | ||
Cash and due from banks | $ 38,802 | $ 33,205 |
Interest-bearing deposits with banks | 194,454 | 127,329 |
Federal funds sold | 75,833 | 23,437 |
Total cash and cash equivalents | 309,089 | 183,971 |
Securities available-for-sale, at fair value | 201,002 | 178,348 |
Other investments | 14,113 | 12,913 |
Loans held for sale | 6,045 | 5,856 |
Loans | 2,139,247 | 1,897,392 |
Less: Allowance for loan losses | (13,431) | (10,243) |
Loans, net | 2,125,816 | 1,887,149 |
Premises and equipment, net | 73,801 | 59,433 |
Other real estate owned | 5,894 | 1,757 |
Goodwill and core deposit intangible, net | 86,503 | 77,193 |
Bank owned life insurance | 30,671 | 24,949 |
Other assets | 20,781 | 17,554 |
Total assets | 2,873,715 | 2,449,123 |
Deposits: | ||
Noninterest-bearing demand | 431,781 | 364,155 |
Interest-bearing demand | 444,141 | 380,234 |
Money market and savings | 730,392 | 623,284 |
Time deposits | 735,616 | 679,541 |
Total deposits | 2,341,930 | 2,047,214 |
Securities sold under agreement to repurchase | 6,164 | 6,184 |
Federal Home Loan Bank advances and other borrowings | 125,439 | 25,439 |
Subordinated debt | 39,283 | 39,261 |
Other Liabilities | 24,699 | 18,278 |
Total liabilities | 2,537,515 | 2,136,376 |
Shareholders' equity: | ||
Preferred stock, $1 par value; 2,000,000 shares authorized; No shares issued and outstanding | 0 | 0 |
Common stock, $1 par value; 40,000,000 shares authorized; 15,221,990 and 14,008,233 shares issued and outstanding, respectively | 15,222 | 14,008 |
Additional paid-in capital | 254,356 | 232,732 |
Retained earnings | 67,869 | 65,839 |
Accumulated other comprehensive income (loss) | (1,247) | 168 |
Total shareholders' equity | 336,200 | 312,747 |
Total liabilities and shareholders' equity | $ 2,873,715 | $ 2,449,123 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2020 | Dec. 31, 2019 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, shares issued (in shares) | 15,221,990 | 14,008,233 |
Common stock, shares outstanding (in shares) | 15,221,990 | 14,008,233 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Interest income: | ||
Loans, including fees | $ 26,434 | $ 24,975 |
Securities available-for-sale: | ||
Taxable | 679 | 971 |
Tax-exempt | 283 | 424 |
Federal funds sold and other earning assets | 602 | 573 |
Total interest income | 27,998 | 26,943 |
Interest expense: | ||
Deposits | 4,754 | 5,251 |
Securities sold under agreements to repurchase | 5 | 8 |
Federal Home Loan Bank advances and other borrowings | 84 | 103 |
Subordinated debt | 584 | 584 |
Total interest expense | 5,427 | 5,946 |
Net interest income | 22,571 | 20,997 |
Provision for loan losses | 3,200 | 797 |
Net interest income after provision for loan losses | 19,371 | 20,200 |
Noninterest income: | ||
Service charges on deposit accounts | 770 | 654 |
Mortgage banking | 584 | 282 |
Investment services | 437 | 169 |
Insurance commissions | 269 | 0 |
Interchange and debit card transaction fees | 276 | 175 |
Other | 482 | 418 |
Total noninterest income | 2,818 | 1,698 |
Noninterest expense: | ||
Salaries and employee benefits | 10,006 | 8,398 |
Occupancy and equipment | 1,911 | 1,640 |
FDIC insurance | 180 | 179 |
Other real estate and loan related expense | 545 | 490 |
Advertising and marketing | 198 | 295 |
Data processing | 538 | 615 |
Professional services | 711 | 662 |
Amortization of intangibles | 362 | 344 |
Software as service contracts | 470 | 567 |
Merger related and restructuring expenses | 2,096 | 923 |
Other | 1,776 | 1,466 |
Total noninterest expense | 18,793 | 15,579 |
Income before income tax expense | 3,396 | 6,319 |
Income tax expense | 664 | 1,588 |
Net income | $ 2,732 | $ 4,731 |
Earnings per common share: | ||
Basic (in dollars per share) | $ 0.19 | $ 0.34 |
Diluted (in dollars per share) | $ 0.19 | $ 0.34 |
Weighted average common shares outstanding: | ||
Basic (in shares) | 14,395,103 | 13,942,016 |
Diluted (in shares) | 14,479,671 | 14,018,163 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 2,732 | $ 4,731 |
Other comprehensive income: | ||
Unrealized holding gains and hedge effects on securities available-for-sale arising during the period | 1,095 | 2,851 |
Tax effect | (244) | (748) |
Unrealized gains on securities available-for-sale arising during the period, net of tax | 851 | 2,103 |
Unrealized gains (losses) on fair value municipal security hedges | (3,072) | 309 |
Tax effect | 806 | (81) |
Unrealized gains (losses) on fair value municipal security hedge instruments arising during the period, net of tax | (2,266) | 228 |
Total other comprehensive income (loss) | (1,415) | 2,331 |
Comprehensive income | $ 1,317 | $ 7,062 |
CONSOLIDATED STATEMENT OF CHANG
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income |
BALANCE (in shares) at Dec. 31, 2018 | 13,933,504 | ||||
BALANCE at Dec. 31, 2018 | $ 283,011 | $ 13,934 | $ 231,852 | $ 39,991 | $ (2,765) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | 4,731 | 4,731 | |||
Other comprehensive income (loss) | 2,331 | 2,331 | |||
Stock awards (in shares) | 3,298 | ||||
Stock awards | 65 | $ 3 | 61 | ||
Exercise of stock options (in shares) | 14,788 | ||||
Exercise of stock options | 199 | $ 15 | 184 | ||
Stock compensation expense | 143 | 143 | |||
BALANCE (in shares) at Mar. 31, 2019 | 13,951,590 | ||||
BALANCE at Mar. 31, 2019 | 290,481 | $ 13,952 | 232,241 | 44,722 | (434) |
BALANCE (in shares) at Dec. 31, 2019 | 14,008,233 | ||||
BALANCE at Dec. 31, 2019 | 312,747 | $ 14,008 | 232,732 | 65,839 | 168 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | 2,732 | 2,732 | |||
Other comprehensive income (loss) | (1,415) | (1,415) | |||
Exercise of stock options (in shares) | 14,858 | ||||
Exercise of stock options | 173 | $ 15 | 158 | ||
Restricted stock, net of forfeitures (in shares) | 31,900 | ||||
Restricted stock, net of forfeitures | 0 | $ 32 | (32) | ||
Stock compensation expense | 110 | 110 | |||
Shareholders of Progressive Financial Group, Inc. (in shares) | 1,292,578 | ||||
Shareholders of Progressive Financial Group, Inc. | 24,547 | $ 1,293 | 23,254 | ||
Common stock dividend ($0.05 per share) | (702) | (702) | |||
Purchase of common stock (in shares) | (125,579) | ||||
Purchase of common stock | (1,992) | $ (126) | (1,866) | ||
BALANCE (in shares) at Mar. 31, 2020 | 15,221,990 | ||||
BALANCE at Mar. 31, 2020 | $ 336,200 | $ 15,222 | $ 254,356 | $ 67,869 | $ (1,247) |
CONSOLIDATED STATEMENT OF CHA_2
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) | 3 Months Ended |
Mar. 31, 2020$ / shares | |
Statement of Stockholders' Equity [Abstract] | |
Common stock dividend (in dollars per share) | $ 0.05 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Cash flows from operating activities: | ||
Net income | $ 2,732 | $ 4,731 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 1,634 | 1,156 |
Accretion of fair value purchase accounting adjustments, net | (1,841) | (1,717) |
Provision for loan losses | 3,200 | 797 |
Stock compensation expense | 110 | 143 |
Deferred income tax expense | 90 | 1,039 |
Increase in cash surrender value of bank owned life insurance | (162) | (158) |
Loss on disposal of fixed assets | 0 | 7 |
Net losses from sale of other real estate owned | 14 | 26 |
Net gains from sale of loans | (576) | (282) |
Origination of loans held for sale | (15,195) | (16,805) |
Proceeds from sales of loans held for sale | 15,582 | 16,061 |
Net change in: | ||
Accrued interest receivable | 35 | (1,093) |
Accrued interest payable | 784 | 748 |
Other assets | 685 | (1,660) |
Other liabilities | 2,010 | 4,702 |
Net cash provided by operating activities | 9,102 | 7,695 |
Cash flows from investing activities: | ||
Proceeds from sales of securities available-for-sale | 2,115 | 0 |
Proceeds from maturities and calls of securities available-for-sale | 3,250 | 5,000 |
Proceeds from paydowns of securities available-for-sale | 3,816 | 3,173 |
Purchases of securities available-for-sale | (3,377) | (1,054) |
Purchases of other investments | (507) | (899) |
Net increase in loans | (52,721) | (61,011) |
Purchases of premises and equipment | (2,429) | (1,296) |
Proceeds from sale of other real estate owned | 120 | 458 |
Net cash and cash equivalents received from business combination | 46,132 | 0 |
Net cash used in investing activities | (3,601) | (55,629) |
Cash flows from financing activities: | ||
Net increase in deposits | 22,158 | 72,166 |
Net decrease in securities sold under agreements to repurchase | (20) | (4,686) |
Proceeds from Federal Home Loan Bank advances and other borrowings | 100,000 | 50,094 |
Repayment of Federal Home Loan Bank advances and other borrowings | 0 | (52,732) |
Cash dividends paid | (702) | 0 |
Issuance of common stock | 173 | 264 |
Purchase of common stock | (1,992) | 0 |
Net cash provided by financing activities | 119,617 | 65,106 |
Net change in cash and cash equivalents | 125,118 | 17,172 |
Cash and cash equivalents, beginning of period | 183,971 | 115,822 |
Cash and cash equivalents, end of period | 309,089 | 132,994 |
Supplemental disclosures of cash flow information: | ||
Cash paid during the period for interest | 4,643 | 5,198 |
Cash paid during the period for income taxes | 0 | 0 |
Noncash investing and financing activities: | ||
Acquisition of real estate through foreclosure | 676 | 55 |
Change in goodwill due to acquisitions | 8,302 | 0 |
Initial recognition of operating lease right-of-use assets | 222 | 2,344 |
Initial recognition of operating lease liabilities | $ 222 | $ 2,344 |
Presentation of Financial Infor
Presentation of Financial Information | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Presentation of Financial Information | Presentation of Financial Information Nature of Business: SmartFinancial, Inc. (the "Company") is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SmartBank (the "Bank"). The Company provides a variety of financial services to individuals and corporate customers through its offices in East and Middle Tennessee, Alabama, and the Florida Panhandle. The Bank's primary deposit products are noninterest-bearing and interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans. Basis of Presentation and Accounting Estimates: The accounting and financial reporting policies of SmartFinancial (the "Company") and its wholly-owned subsidiary conform to U.S. generally accepted accounting principles (“GAAP”) and reporting guidelines of banking regulatory authorities and regulators. The accompanying interim consolidated financial statements for the Company and its wholly-owned subsidiary have not been audited. All material intercompany balances and transactions have been eliminated. In management’s opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are normal and recurring accruals considered necessary for a fair and accurate presentation. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed assets and deferred taxes, other than temporary impairments of securities, the fair value of financial instruments, goodwill, and the fair value of assets acquired and liabilities assumed in acquisitions. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes appearing in the Company's annual report on Form 10-K for the year ended December 31, 2019. Recently Issued and Adopted Accounting Pronouncements: As of January 1, 2020, the Company adopted ASU 2019-01, Leases: Codification Improvements (“ASU 2019-01”). ASU 2019-01 provides clarification to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing essential information about leasing transactions. Specifically, ASU 2019-01 (i) allows the fair value of the underlying asset reported by lessors that are not manufacturers or dealers to continue to be its cost and not fair value as measured under the fair value definition, (ii) allows for the cash flows received for sales-type and direct financing leases to continue to be presented as results from investing, and (iii) clarifies that entities do not have to disclose the effect of the lease standard on adoption year interim amounts. The adoption of ASU 2019-01 did not have a material impact on the Company’s consolidated financial statements. Recently Issued Not Yet Effective Accounting Pronouncements: During interim periods, the Company follows the accounting policies set forth in its annual audited financial statements for the year ended December 31, 2019 as filed in its Annual Report on Form 10-K with the Securities and Exchange Commission ("SEC"). The following is a summary of recent authoritative pronouncements issued but not yet effective that could impact the accounting, reporting, and/or disclosure of financial information by the Company. In October 2019, the Financial Accounting Standards Board approved a delay for the implementation of ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The Board decided that CECL will be effective for larger Public Business Entities ("PBEs") that are SEC filers, excluding Smaller Reporting Companies ("SRCs") as currently defined by the SEC, for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For calendar-year-end companies, this will be January 1, 2020. The determination of whether an entity is an SRC will be based on an entity’s most recent assessment in accordance with SEC regulations and the Company meets the regulations as a SRC. For all other entities, the Board decided that CECL will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For all entities, early adoption will continue to be permitted; that is, early adoption is allowed for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (that is, effective January 1, 2019, for calendar-year-end companies). The Company does not plan to adopt this standard early and being that the Company is an SRC, adoption is required for fiscal years beginning after December 15, 2022. In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) : Simplifying the Accounting for Income Taxes. The amendments in this update simplify various aspects of the current guidance to promote consistent application of the standard among reporting entities by moving certain exceptions to the general principles. The amendments are effective for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company does not plan to adopt this standard early and adoption should not have a material impact on the Company's consolidated financial statements. In March 2020, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, (“the agencies”) issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. Under Accounting Standards Codification 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” (“ASC 310-40”), a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. As of March 31, 2020, the Bank had provided modifications to approximately $70.1 million in loans, per the guidance stated above. This interagency guidance could have a material impact on the Company’s financial statements; however, this impact cannot be quantified at this time. Reclassifications: |
Business Combinations
Business Combinations | 3 Months Ended |
Mar. 31, 2020 | |
Business Combinations [Abstract] | |
Business Combinations | Business Combinations Acquisition of Progressive Financial Inc. On March 1, 2020, the Company completed the merger of Progressive Financial Group, Inc., a Tennessee corporation ("PFG"), pursuant to an Agreement and Plan of Merger dated October 29, 2019 (the "Merger Agreement"). In connection with the merger, the Company acquired $301 million of assets and assumed $272 million of liabilities. Pursuant to the Merger Agreement, each outstanding share of Progressive common stock was converted into and cancelled in exchange to the right to receive $474.82 in cash, and 62.3808 shares of SmartFinancial common stock. SmartFinancial issued 1,292,578 shares of SmartFinancial common stock and paid $9.8 million in cash as consideration for the Merger. The fair value of consideration paid exceeded the fair value of the identifiable assets and liabilities acquired and resulted in the establishment of goodwill in the amount of $8.3 million, representing the intangible value of Progressive's business and reputation within the markets it served. None of the goodwill recognized is expected to be deductible for income tax purposes. The Company is amortizing the related core deposit intangible of $1.4 million using the effective yield method over 120 months (10 years), which represents the expected useful life of the asset. The Company's operating results for the period ended March 31, 2020, include the operating results of the acquired business for the period subsequent to the merger date of March 1, 2020. The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below (in thousands) . As recorded Fair value As recorded by PFG adjustments (1) by the Company Assets: Cash & cash equivalents $ 55,971 $ — $ 55,971 Investment securities available-for-sale 27,054 203 27,257 Restricted investments 692 — 692 Loans 191,672 (3,691) 187,981 Allowance for loan losses (2,832) 2,832 — Premises and equipment, net 15,681 (2,919) 12,762 Bank owned life insurance 5,560 — 5,560 Deferred tax asset, net — 813 813 Intangibles — 1,370 1,370 Other real estate owned 3,695 (100) 3,595 Interest Receivable 1,061 (280) 781 Prepaids 375 (174) 201 Goodwill 231 (231) — Other assets 1,881 — 1,881 Total assets acquired $ 301,041 $ (2,177) $ 298,864 Liabilities: Deposits $ 271,276 $ — $ 271,276 Time deposit premium — 729 729 Payables and other liabilities 776 — 776 Total liabilities assumed 272,052 729 272,781 Excess of assets assumed over liabilities assumed $ 28,989 Aggregate fair value adjustments $ (2,906) Total identifiable net assets 26,083 Consideration transferred: Cash 9,838 Common stock issued (1,292,578 shares) 24,547 Total fair value of consideration transferred 34,385 Goodwill $ 8,302 (1) Fair values are preliminary and are subject to refinement for a period of one year after the closing date of an acquisition as information relative to the closing date fair value becomes available. The following table presents additional information related to the acquired loan portfolio at the acquisition date (in thousands) : March 1, 2020 Accounted for pursuant to ASC 310-30: Contractually required principal and interest $ 21,107 Non-accretable differences 4,706 Cash flows expected to be collected 16,401 Accretable yield 2,515 Fair value $ 13,886 The following table discloses the impact of the merger with PFG since the acquisition date through March 31, 2020. The table also presents certain pro forma information (net interest income and noninterest income ("Revenue") and net income) as if the PFG acquisition had occurred on January 1, 2019. The pro-forma financial information is not necessarily indicative of the results of operations had the acquisitions been effective as of these dates. Merger-related cost from the PFG acquisition of $2.1 million have been excluded from the three months period of 2020 pro- forma information presented below and included in the three months period of 2019 pro-forma information below. The actual results and pro-forma information were as follows (in thousands) : Three Months Ended March 31, Revenue Net Income 2020: Actual PFG results included in statement of income since acquisition date $ 505 $ 117 Supplemental consolidation pro-forma as if PFG had been acquired January 1, 2019 28,050 4,013 2019: Supplemental consolidation pro-forma as if PFG had been acquired January 1, 2019 $ 26,766 $ 3,513 |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding and dilutive common share equivalents using the treasury stock method. Dilutive common share equivalents include common shares issuable upon exercise of outstanding stock options and restricted stock. The effect from the stock options and restricted stock on incremental shares from the assumed conversions for net income per share-basic and net income per share-diluted are presented below. There were 64 thousand antidilutive shares for the period ended March 31, 2020, and none for the period ended March 31, 2019. Three Months Ended March 31, 2020 2019 Basic earnings per share computation: Net income available to common stockholders $ 2,732 $ 4,731 Average common shares outstanding - basic 14,395,103 13,942,016 Basic earnings per share $ 0.19 $ 0.34 Diluted earnings per share computation: Net income available to common stockholders $ 2,732 $ 4,731 Average common shares outstanding - basic 14,395,103 13,942,016 Incremental shares from assumed conversions: Stock options and restricted stock 84,568 76,147 Average common shares outstanding - diluted 14,479,671 14,018,163 Diluted earnings per common share $ 0.19 $ 0.34 |
Securities
Securities | 3 Months Ended |
Mar. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Securities | Securities The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale are summarized as follows (in thousands) : Amortized Gross Gross Fair March 31, 2020: U.S. Government-sponsored enterprises (GSEs) $ 17,012 $ 96 $ (63) $ 17,045 Municipal securities 82,599 970 (252) 83,317 Other debt securities 5,461 129 (128) 5,462 Mortgage-backed securities (GSEs) 94,306 1,482 (610) 95,178 $ 199,378 $ 2,677 $ (1,053) $ 201,002 December 31, 2019: U.S. Government-sponsored enterprises (GSEs) $ 19,015 $ 41 $ (56) $ 19,000 Municipal securities 63,792 618 (19) 64,391 Other debt securities 3,481 22 (33) 3,470 Mortgage-backed securities (GSEs) 91,531 382 (426) 91,487 $ 177,819 $ 1,063 $ (534) $ 178,348 At March 31, 2020, and December 31, 2019, securities with a carrying value totaling approximately $95.7 million and $92.3 million, respectively, were pledged to secure public funds and securities sold under agreements to repurchase. For the three months ended March 31, 2020, approximately $2.1 million available-for-sale securities were sold and there were no gains or losses realized. For the three months ended March 31, 2019, there were no available-for-sale securities sold. For the three months ended March 31, 2020, there were approximately $3.3 million available-for-sale securities redeemed. For the three months ended March 31, 2019, there were approximately $5 million available-for-sale securities redeemed. The amortized cost and estimated fair value of securities at March 31, 2020, by contractual maturity for non-mortgage backed securities are shown below (in thousands) . Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair Due in one year or less $ 8,491 $ 8,440 Due from one year to five years 5,177 5,182 Due from five years to ten years 19,145 19,254 Due after ten years 72,258 72,947 105,071 105,823 Mortgage-backed securities 94,307 95,179 $ 199,378 $ 201,002 The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale have been in a continuous unrealized loss position (in thousands) : Less than 12 Months 12 Months or Greater Total Fair Gross Fair Gross Fair Gross March 31, 2020: U.S. Government- sponsored enterprises (GSEs) $ 696 $ (63) $ — $ — $ 696 $ (63) Municipal securities 16,370 (250) 527 (2) 16,897 (252) Other debt securities 1,970 (10) 863 (118) 2,833 (128) Mortgage-backed securities (GSEs) 29,967 (425) 7,125 (185) 37,092 (610) $ 49,003 $ (748) $ 8,515 $ (305) $ 57,518 $ (1,053) Less than 12 Months 12 Months or Greater Total Fair Gross Fair Gross Fair Gross December 31, 2019: U.S. Government- sponsored enterprises (GSEs) $ 2,972 $ (43) $ 5,987 $ (13) $ 8,959 $ (56) Municipal securities 3,656 (16) 527 (3) 4,183 (19) Other debt securities — — 947 (33) 947 (33) Mortgage-backed securities (GSEs) 13,208 (194) 19,988 (232) 33,196 (426) $ 19,836 $ (253) $ 27,449 $ (281) $ 47,285 $ (534) At March 31, 2020, the categories of temporarily impaired securities in an unrealized loss position twelve months or greater are as follows (dollars in thousands) : Gross Unrealized Loss Number U.S. Government-sponsored enterprises (GSEs) $ — — Municipal securities (2) 1 Other debt securities (118) 1 Mortgage-backed securities (GSEs) (185) 11 $ (305) 13 The Company reviews the securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security's decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Company may consider in the other-than-temporary impairment analysis include the length of time and extent to which the security has been in an unrealized loss position, changes in security ratings, financial condition and near-term prospects of the issuer, as well as security and industry specific economic conditions. Based on this evaluation, the Company concluded that any unrealized losses at March 31, 2020, represented a temporary impairment, as these unrealized losses are primarily attributable to changes in interest rates and current market conditions, and not credit deterioration of the issuers. As of March 31, 2020, the Company does not intend to sell any of the securities, does not expect to be required to sell any of the securities, and expects to recover the entire amortized cost of all of the securities. The following is the amortized cost and carrying value of other investments (in thousands) : March 31, December 31, 2020 2019 Federal Reserve Bank stock $ 7,925 $ 7,917 Federal Home Loan Bank stock 5,838 4,646 First National Bankers Bank stock 350 350 $ 14,113 $ 12,913 |
Loans and Allowance for Loan Lo
Loans and Allowance for Loan Losses | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Loans and Allowance for Loan Losses | Loans and Allowance for Loan Losses Portfolio Segmentation: Major categories of loans are summarized as follows (in thousands) : March 31, 2020 December 31, 2019 PCI Loans 1 All Other Loans 2 Total PCI Loans 1 All Other Loans 2 Total Commercial real estate $ 16,589 $ 992,446 $ 1,009,035 $ 15,255 $ 890,051 $ 905,306 Consumer real estate 11,950 476,823 488,773 6,541 416,797 423,338 Construction and land development 6,479 246,966 253,445 4,458 223,168 227,626 Commercial and industrial 143 377,030 377,173 407 336,668 337,075 Consumer and other 325 16,541 16,866 326 9,577 9,903 Total loans 35,486 2,109,806 2,145,292 26,987 1,876,261 1,903,248 Less: Allowance for loan losses — (13,431) (13,431) (156) (10,087) (10,243) Loans, net $ 35,486 $ 2,096,375 $ 2,131,861 $ 26,831 $ 1,866,174 $ 1,893,005 1 Purchased Credit Impaired loans (“PCI loans”) are loans with evidence of credit deterioration at purchase. 2 Includes loans held for sale. For purposes of the disclosures required pursuant to the adoption of ASC 310, the loan portfolio was disaggregated into segments. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. There are five loan portfolio segments that include commercial real estate, consumer real estate, construction and land development, commercial and industrial, and consumer and other. The composition of loans by loan classification for impaired and performing loan status is summarized in the tables below (in thousands) : Commercial Consumer Construction Commercial Consumer Total March 31, 2020: Performing loans $ 991,914 $ 475,303 $ 246,359 $ 376,872 $ 16,541 $ 2,106,989 Impaired loans 532 1,520 607 158 — 2,817 992,446 476,823 246,966 377,030 16,541 2,109,806 PCI loans 16,589 11,950 6,479 143 325 35,486 Total loans $ 1,009,035 $ 488,773 $ 253,445 $ 377,173 $ 16,866 $ 2,145,292 December 31, 2019: Performing loans $ 889,795 $ 415,250 $ 222,621 $ 336,508 $ 9,577 $ 1,873,751 Impaired loans 256 1,547 547 160 — 2,510 890,051 416,797 223,168 336,668 9,577 1,876,261 PCI loans 15,255 6,541 4,458 407 326 26,987 Total loans $ 905,306 $ 423,338 $ 227,626 $ 337,075 $ 9,903 $ 1,903,248 The following tables show the allowance for loan losses allocation by loan classification for impaired, PCI, and performing loans (in thousands) : Commercial Consumer Construction Commercial Consumer Total March 31, 2020: Performing loans $ 5,917 $ 2,922 $ 1,484 $ 2,427 $ 126 $ 12,876 Impaired loans 46 379 — 130 — 555 5,963 3,301 1,484 2,557 126 13,431 PCI loans — — — — — — Total loans $ 5,963 $ 3,301 $ 1,484 $ 2,557 $ 126 $ 13,431 December 31, 2019: Performing loans $ 4,491 $ 2,159 $ 1,127 $ 1,766 $ 69 $ 9,612 Impaired loans — 343 — 132 — 475 4,491 2,502 1,127 1,898 69 10,087 PCI loans 17 74 — 59 6 156 Total loans $ 4,508 $ 2,576 $ 1,127 $ 1,957 $ 75 $ 10,243 The following tables detail the changes in the allowance for loan losses by loan classification (in thousands) : Three Months Ended March 31, 2020 Commercial Consumer Construction Commercial Consumer Total Beginning balance $ 4,508 $ 2,576 $ 1,127 $ 1,957 $ 75 $ 10,243 Charged off loans — (2) — (8) (76) (86) Recoveries of charge-offs 2 6 2 42 22 74 Provision (reallocation) charged to expense 1,453 721 355 566 105 3,200 Ending balance $ 5,963 $ 3,301 $ 1,484 $ 2,557 $ 126 $ 13,431 Three Months Ended March 31, 2019 Commercial Consumer Construction Commercial Consumer Total Beginning balance $ 3,639 $ 1,789 $ 795 $ 1,746 $ 306 $ 8,275 Charged off loans — (2) — (318) (130) (450) Recoveries of charge-offs 2 4 2 12 62 82 Provision (reallocation) charged to expense 433 158 57 269 (120) 797 Ending balance $ 4,074 $ 1,949 $ 854 $ 1,709 $ 118 $ 8,704 The following tables outline the amount of each loan classification and the amount categorized into each risk rating (in thousands) : March 31, 2020 Non PCI Loans: Commercial Consumer Construction Commercial Consumer Total Pass $ 903,306 $ 468,494 $ 238,701 $ 368,506 $ 16,423 $ 1,995,430 Watch 81,277 5,697 7,587 7,233 38 101,832 Special mention 7,225 748 — 1,020 — 8,993 Substandard 638 1,722 678 221 56 3,315 Doubtful — 162 — 50 24 236 Total 992,446 476,823 246,966 377,030 16,541 2,109,806 PCI Loans: Pass 13,220 8,122 2,169 48 300 23,859 Watch 2,189 743 3,743 — 14 6,689 Special mention 21 59 — — — 80 Substandard 1,159 3,026 567 95 11 4,858 Doubtful — — — — — — Total 16,589 11,950 6,479 143 325 35,486 Total loans $ 1,009,035 $ 488,773 $ 253,445 $ 377,173 $ 16,866 $ 2,145,292 December 31, 2019 Non PCI Loans: Commercial Consumer Construction Commercial Consumer Total Pass $ 860,447 $ 413,192 $ 216,459 $ 328,564 $ 9,462 $ 1,828,124 Watch 25,180 989 6,089 6,786 40 39,084 Special mention 4,057 738 — 1,033 — 5,828 Substandard 367 1,713 620 228 51 2,979 Doubtful — 165 — 57 24 246 Total 890,051 416,797 223,168 336,668 9,577 1,876,261 PCI Loans: Pass 12,473 5,258 902 41 300 18,974 Watch 2,234 38 3,556 — 13 5,841 Special mention 139 60 — — — 199 Substandard 409 1,185 — 366 13 1,973 Doubtful — — — — — — Total 15,255 6,541 4,458 407 326 26,987 Total loans $ 905,306 $ 423,338 $ 227,626 $ 337,075 $ 9,903 $ 1,903,248 Past Due Loans: A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. Generally, management places a loan on nonaccrual when there is a clear indicator that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. The following tables present an aging analysis of our loan portfolio (in thousands) : March 31, 2020 30-60 Days 61-89 Days Past Due 90 Nonaccrual Total PCI Loans Current Total Commercial real estate $ 4,305 $ 418 $ — $ 397 $ 5,120 $ 16,589 $ 987,326 $ 1,009,035 Consumer real estate 4,029 486 — 1,860 6,375 11,950 470,448 488,773 Construction and land development 564 40 — 679 1,283 6,479 245,683 253,445 Commercial and industrial 665 302 — 48 1,015 143 376,015 377,173 Consumer and other 373 6 10 76 465 325 16,076 16,866 Total $ 9,936 $ 1,252 $ 10 $ 3,060 $ 14,258 $ 35,486 $ 2,095,548 $ 2,145,292 December 31, 2019 30-60 Days 61-89 Days Past Due 90 Nonaccrual Total PCI Current Total Commercial real estate $ 466 $ 22 $ — $ 124 $ 612 $ 15,255 $ 889,439 $ 905,306 Consumer real estate 1,564 30 — 1,872 3,466 6,541 413,331 423,338 Construction and land development 507 — 607 620 1,734 4,458 221,434 227,626 Commercial and industrial 559 53 — 57 669 407 335,999 337,075 Consumer and other 86 14 — 70 170 326 9,407 9,903 Total $ 3,182 $ 119 $ 607 $ 2,743 $ 6,651 $ 26,987 $ 1,869,610 $ 1,903,248 Impaired Loans: The following is an analysis of the impaired loan portfolio, including PCI loans, detailing the related allowance recorded (in thousands) : March 31, 2020 December 31, 2019 Recorded Unpaid Related Recorded Unpaid Related Impaired loans without a valuation allowance: Commercial real estate $ 136 $ 136 $ — $ 256 $ 261 $ — Consumer real estate 546 546 — 553 553 — Construction and land development 607 607 — 547 547 — Commercial and industrial — — — — — — Consumer and other — — — — — — 1,289 1,289 — 1,356 1,361 — Impaired loans with a valuation allowance: Commercial real estate 396 402 46 — — — Consumer real estate 974 974 379 994 994 343 Construction and land development — — — — — — Commercial and industrial 158 158 130 160 160 132 Consumer and other — — — — — — 1,528 1,534 555 1,154 1,154 475 PCI loans: Commercial real estate 1,010 1,019 — 17 99 17 Consumer real estate 486 491 — 1,205 1,371 74 Construction and land development 253 254 — — — — Commercial and industrial 376 378 — 396 534 59 Consumer and other 14 14 — 45 51 6 2,139 2,156 — 1,663 2,055 156 Total impaired loans $ 4,956 $ 4,979 $ 555 $ 4,173 $ 4,570 $ 631 Three Months Ended March 31, 2020 2019 Average Interest Average Interest Impaired loans without a valuation allowance: Commercial real estate $ 196 $ 3 $ 613 $ 20 Consumer real estate 550 4 967 4 Construction and land development 577 — 573 — Commercial and industrial — — 50 1 Consumer and other — — 28 1 1,323 7 2,231 26 Impaired loans with a valuation allowance: Commercial real estate 198 2 24 1 Consumer real estate 984 9 99 — Construction and land development — — 28 — Commercial and industrial 159 2 644 9 Consumer and other — — 57 — 1,341 13 852 10 PCI loans: Commercial real estate 964 1 845 (10) Consumer real estate 456 1 367 3 Construction and land development 231 — — — Commercial and industrial 355 — — — Consumer real estate 11 — — — 2,017 2 1,212 (7) Total impaired loans $ 4,681 $ 22 $ 4,295 $ 29 Troubled Debt Restructurings: At March 31, 2020, and December 31, 2019, impaired loans included loans that were classified as Troubled Debt Restructurings ("TDRs"). The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. In assessing whether or not a borrower is experiencing financial difficulties, the Company considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the debtor is currently in payment default on any of its debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the debtor has declared or is in the process of declaring bankruptcy; and (iv) the debtor's projected cash flow is sufficient to satisfy contractual payments due under the original terms of the loan without a modification. The Company considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by the Company include the debtor's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by the Company generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt; (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk; (iii) a temporary period of interest-only payments; and (iv) a reduction in the contractual payment amount for either a short period or remaining term of the loan. As of March 31, 2020, and December 31, 2019, management had approximately $9 thousand and $61 thousand, respectively, in loans that met the criteria for TDR, none of which were on nonaccrual. A loan is placed back on accrual status when both principal and interest are current and it is probable that the Company will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement. There was one loan that was modified as a TDR during the three month period ended March 31, 2020, and no loans were modified during the three month period ended March 31, 2019. There were no loans that were modified as troubled debt restructurings during the past three months and for which there was a subsequent payment default. Foreclosure Proceedings and Balances : As of March 31, 2020, there were seven properties secured by real estate included in other real estate owned and there were no consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure. Purchased Credit Impaired Loans: The Company has acquired loans where there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans are as follows (in thousands) : March 31, December 31, 2020 2019 Commercial real estate $ 24,557 $ 21,570 Consumer real estate 14,703 8,411 Construction and land development 2,321 5,394 Commercial and industrial 7,806 2,540 Consumer and other 486 504 Total loans 49,873 38,419 Less: Remaining purchase discount (14,387) (11,432) Total loans, net of purchase discount 35,486 26,987 Less: Allowance for loan losses — (156) Carrying amount, net of allowance $ 35,486 $ 26,831 Activity related to the accretable yield on loans acquired with deteriorated credit quality is as follows (in thousands) : Three Months Ended March 31, 2020 2019 Accretable yield, beginning of period $ 8,454 $ 7,052 Additions 2,515 — Accretion income (2,077) (1,254) Reclassification 1,916 1,035 Other changes, net 171 1,811 Accretable yield, end of period $ 10,979 $ 8,644 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets In accordance with FASB ASC 350, Goodwill and Other , regarding testing goodwill for impairment provides an entity the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The Company performs its annual goodwill impairment test as of December 31 of each year and at December 31, 2019, the results of the qualitative assessment provided no indication of potential impairment. Goodwill will continue to be monitored for triggering events that may indicate impairment prior to the next scheduled annual impairment test. As of March 31, 2020 the Company was closely monitoring the effects of COVID-19 on the economy and considered this a triggering event and performed an interim goodwill impairment analysis. The results was no impairment charge for the period. Management will continue to evaluate the economic conditions at future reporting periods for applicable changes. The Company's other intangible assets consist of core deposit intangibles, and is initially recognized based on a valuation performed as of the consummation date. The core deposit intangible is amortized over the average remaining life of the acquired customer deposits. The carrying amount of goodwill and other intangible assets as of the dates indicated is summarized below (in thousands) : March 31, 2020 December 31, 2019 Goodwill: Balance, beginning of period $ 65,614 $ 66,087 Adjustment to values initially recorded for Acquisition of Foothills Bancorp, Inc. — (473) Acquisition of PFG 8,302 — Balance, end of the period $ 73,916 $ 65,614 March 31, 2020 December 31, 2019 Core deposit intangible: Balance, beginning of period $ 14,549 $ 14,549 Acquisition of PFG 1,370 — Balance, gross core deposit intangible 15,919 14,549 Less: accumulated amortization (3,332) (2,970) Net core deposit intangible, net $ 12,587 $ 11,579 The aggregate amortization of core deposit intangibles expense for March 31, 2020, and 2019, was $362 thousand and $344 thousand, respectively. The estimated aggregate amortization expense for future periods for core deposit intangibles is as follows (in thousands) : Remainder of 2020 $ 1,207 2021 1,570 2022 1,526 2023 1,485 2024 1,456 Thereafter 5,343 Total $ 12,587 |
Borrowings and Line of Credit
Borrowings and Line of Credit | 3 Months Ended |
Mar. 31, 2020 | |
Debt Disclosure [Abstract] | |
Borrowings and Line of Credit | Borrowings and Line of Credit FHLB: The Bank has agreements with the Federal Home Loan Bank of Cincinnati ("FHLB") that can provide additional advances to the Bank in an amount up to $52.0 million. All of the loans are secured by first mortgages on 1-4 family residential, multi-family properties and commercial properties and are pledged as collateral for these advances. There were no securities pledged to FHLB at March 31, 2020, or December 31, 2019. FHLB advances consist of the following (dollars in thousands) : March 31, 2020 December 31, 2019 Long-term advance dated September 10, 2019, requiring monthly interest payments, fixed at 0.93%, with a put option exercisable on September 10, 2020 and then quarterly thereafter, principal due in September 2029. 1 $ 25,000 $ 25,000 Long-term advance dated February 28, 2020, requiring monthly interest payments, fixed at 0.46%, with a put option exercisable on February, 26, 2021 and then quarterly thereafter, principal due in February 2030. 1 50,000 — Total $ 75,000 $ 25,000 1 On agreements with put options, the FHLB has the right, at its discretion, to terminate the entire advance prior to the stated maturity date. The termination option may only be exercised on the expiration date of the predetermined lockout period and on a quarterly basis thereafter. Federal Reserve of Atlanta Discount Window: The Bank has agreements with the Federal Reserve Bank of Atlanta Discount Window ("FRB") that can provide additional advances to the Bank in an amount up to $50.0 million. All of the loans are secured by commercial loans, first mortgages of farmland properties and commercial construction properties and are pledged as collateral for these advances There were no securities pledged to the FRB at March 31, 2020. The Company did not have any borrowings from the FRB at December 31, 2019. FRB advances consist of the following (dollars in thousands) : March 31, 2020 FRB advance dated March 27, 2020, fixed at 0.25%, with principal due in June 25, 2020 $ 50,000 Other borrowings: On May 1, 2018, the Company entered into a loan agreement in the amount of $500 thousand at a rate of 4.75% with semi-annual payments of principal plus accrued interest over an amortization period of ten years. The outstanding principal balance of the borrowing at March 31, 2020, and December 31, 2019, was $439 thousand, with a maturity on April 30, 2028. Line of Credit: During the first quarter of 2020, the Company entered into a Loan and Security Agreement and revolving note with ServisFirst Bank, pursuant to which ServisFirst Bank has made a $25.0 million revolving line of credit available to the Company. The maturity of the line of credit is September 24, 2021. At March 31, 2020, there was no outstanding balance under the line of credit, and the entire amount of the line of credit remained available to the Company. The Loan and Security Agreement requires the Company to comply with certain covenants including those related to asset quality, capital levels, and incurring new indebtedness above certain amounts. The Company was in compliance with all covenants associated with this line of credit at March 31, 2020. Scheduled maturities : At March 31, 2020, scheduled maturities of the FHLB advances, FRB advance and other borrowings are as follows (dollars in thousands) : Remainder of 2020 $ 50,043 2021 45 2022 47 2023 50 2024 52 Thereafter 75,202 Total $ 125,439 |
Employee Benefit Plans
Employee Benefit Plans | 3 Months Ended |
Mar. 31, 2020 | |
Defined Benefit Plan [Abstract] | |
Employee Benefit Plans | Employee Benefit Plans 401(k) Plan: The Company provides a deferred salary reduction plan (“ Plan ”) under Section 401(k) of the Internal Revenue Code covering substantially all employees. After one year of service the Company matches 100% of employee contributions up to 3% of compensation and 50% of employee contributions on the next 2% of compensation. The Company's contribution to the Plan for the three month period ending March 31, 2020, and 2019, respectively, was $251 thousand and $198 thousand. Equity Incentive Plans: The Compensation Committee of the Company’s Board of Directors may grant or award eligible participants stock options, restricted stock, restricted stock units, stock appreciation rights, and other stock-based awards or any combination of awards (collectively referred to herein as "Rights"). At March 31, 2020, the Company had one active equity incentive plan administered by the Board of Directors, the 2015 Stock Incentive Plan. The Company had 32,034 Rights issued and 1,883,107 Rights available for grants or awards under this plan. In addition to the 2015 Stock Incentive Plan, the Company has 38,250 Rights issued from the Cornerstone Bancshares, Inc. 2002 Long Term Incentive Plan, 49,250 Rights issued from the Cornerstone Non-Qualified Plan Options, and 2,266 Rights issued from the Capstone Stock Option Plan. These plans do not have any Rights available for future grants or awards. Stock Options: A summary of the status of stock option plans is presented in the following table: Number Weighted Outstanding at December 31, 2019 136,658 $ 10.29 Granted — — Exercised (14,858) 11.62 Forfeited — — Outstanding at March 31, 2020 121,800 $ 10.13 Information pertaining to stock options outstanding at March 31, 2020, is as follows: Options Outstanding Options Exercisable Weighted- Weighted- Weighted- Exercise Number Contractual Exercise Number Exercise Prices Outstanding Life Price Exercisable Price $ 6.60 25,000 1.6 years $ 6.60 25,000 $ 6.60 6.80 13,250 0.9 years 6.80 13,250 6.80 9.48 21,000 2.7 years 9.48 21,000 9.48 9.60 28,250 3.2 years 9.60 28,250 9.60 11.76 2,266 2.2 years 11.76 2,266 11.76 $ 15.05 32,034 5.0 years 15.05 32,034 15.05 Outstanding, end of period 121,800 3.0 years $ 10.13 121,800 $ 10.13 The Company did not recognize any stock option-based compensation expense during the three months ended March 31, 2020, as all stock options issued are fully vested. During the three month period ended March 31, 2019, stock option-based compensation expense was $31 thousand. The intrinsic value of options exercised during the periods ended March 31, 2020, and 2019 was $65 thousand and $81 thousand, respectively. The aggregate intrinsic value of total options outstanding and exercisable options at March 31, 2020, was $618 thousand. Cash received from options exercised under all share-based payment arrangements for the period ended March 31, 2020 was $173 thousand. No shares vested during the periods ended March 31, 2020, and 2019, respectively. The income tax benefit recognized for the exercise of options for the periods ended March 31, 2020, and 2019, was $23 thousand and $22 thousand, respectively. As of March 31, 2020, all options are fully vested and currently no future compensation cost will be recognized related to nonvested stock-based compensation arrangements granted under the Plans. Stock Appreciation Rights ("SARs"): A summary of the status of SARs plans is presented in the following table: Number Weighted Outstanding at December 31, 2019 67,000 $ 20.54 Granted 18,000 15.19 Exercised — — Forfeited — — Outstanding at March 31, 2020 85,000 $ 19.40 Information pertaining to SARs outstanding at March 31, 2020, is as follows: SARs Outstanding SARs Exercisable Weighted- Average Remaining Weighted- Average Weighted- Average Exercise Number Contractual Exercise Number Exercise Prices Outstanding Life Price Exercisable Price $ 15.19 18,000 3.8 years $ 15.19 — $ — 18.12 21,000 2.8 years 18.12 — — 21.61 34,000 1.8 years 21.61 — — $ 21.72 12,000 0.8 years 21.72 12,000 21.72 Outstanding, end of period 85,000 2.3 years $ 19.40 12,000 $ 21.72 SARs compensation expense of ($118) thousand and $21 thousand was recognized for the period ended March 31, 2020 and 2019, respectively. The credit in expense for the period ended March 31, 2020, was due to adjustments related to the current fair value evaluation of SARs. Other stock based awards: Direct stock grants of 3,298 shares were issued to local advisory board members during the three month period ended March 31, 2019. The expense for these grants was $65 thousand and was included in salary and benefit expense for the period ended March 31, 2019. There were no direct stock grants issued for the period ended March 31, 2020. Restricted Stock Awards: A summary of the activity of the Company's unvested restricted stock awards for the period ended March 31, 2020 is presented below: Number Weighted Average Grant-Date Fair Value Balance at December 31, 2019 65,400 $ 21.04 Granted 37,400 16.20 Vested (4,500) 18.12 Forfeited/expired (1,500) 18.12 Balance at March 31, 2020 96,800 $ 19.35 The Company measures the fair value of restricted shares based on the price of the Company’s common stock on the grant date, and compensation expense is recorded over the vesting period. For the three months ended March 31, 2020 and 2019, compensation expense was $110 thousand and $112 thousand, respectively, for restricted stock awards. As of March 31, 2020, there was $1.3 million of unrecognized compensation cost related to non-vested restricted stock awards granted under the plan. The cost is expected to be recognized over a weighted average period of 3.59 years. The grant-date fair value of restricted stock grants vested was $82 thousand for the period ended March 31, 2020. No restricted stock vested during the period ended March 31, 2019. |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingent Liabilities | Commitments and Contingent Liabilities The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing and depository needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amount recognized on the balance sheet. The majority of all commitments to extend credit are variable rate instruments while the standby letters of credit are primarily fixed rate instruments. The Company's exposure to credit loss is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments. A summary of the Company’s total contractual amount for all off-balance sheet commitments are as follows (in thousands): March 31, December 31, 2020 2019 Commitments to extend credit $ 419,287 $ 384,411 Standby letters of credit 22,994 11,727 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties. Standby letters of credit issued by the Company are conditional commitments to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Collateral held varies and is required in instances which the Company deems necessary. At March 31, 2020 and December 31, 2019, the carrying amount of liabilities related to the Company's obligation to perform under standby letters of credit was insignificant. The Company is subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company will be material to the Company's consolidated financial position. On an on-going basis the Company assesses any potential liabilities or contingencies in connection with such legal proceedings. For those matters where it is deemed probable that the Company will incur losses and the amount of the losses can be reasonably estimated, the Company would record an expense and corresponding liability in its consolidated financial statements. |
Fair Value Disclosures
Fair Value Disclosures | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures | Fair Value Disclosures Determination of Fair Value: The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” ASC Topic 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact business at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions. In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Level 1 - Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 2 - Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation. A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis are as follows (in thousands) : Description Fair Value Quoted Prices in Significant Significant March 31, 2020: Assets: Securities available-for-sale: U.S. Government-sponsored enterprises (GSEs) $ 17,045 $ — $ 17,045 $ — Municipal securities 83,317 — 83,317 — Other debt securities 5,462 — 5,462 — Mortgage-backed securities (GSEs) 95,178 — 95,178 — Total securities available-for-sale $ 201,002 $ — $ 201,002 $ — Liabilities: Derivative financial instruments $ 6,885 $ — $ 6,885 $ — December 31, 2019: Assets: Securities available-for-sale: U.S. Government-sponsored enterprises (GSEs) $ 19,000 $ — $ 19,000 $ — Municipal securities 64,391 — 64,391 — Other debt securities 3,470 — 3,470 — Mortgage-backed securities (GSEs) 91,487 — 91,487 — Total securities available-for-sale $ 178,348 $ — $ 178,348 $ — Liabilities: Derivative financial instruments $ 3,446 — $ 3,446 — In the periods presented, there were no transfers between Level 1 and Level 2 in the fair value hierarchy. Assets Measured at Fair Value on a Nonrecurring Basis: Under certain circumstances management makes adjustments to fair value for assets and liabilities although they are not measured at fair value on an ongoing basis. The following tables present the financial instruments carried on the consolidated balance sheets by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded (in thousands) : Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) March 31, 2020: Impaired loans $ 2,262 $ — $ — $ 2,262 Other real estate owned 5,894 — — 5,894 December 31, 2019: Impaired loans $ 2,185 $ — $ — $ 2,185 Other real estate owned 1,757 — — 1,757 For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below (dollars in thousands) : Fair Value Valuation Significant Other Weighted March 31, 2020: Impaired loans $ 2,262 Appraisal and cashflow Appraisal and cashflow discounts 20 % Other real estate owned 5,894 Appraisal Appraisal discounts 27 % December 31, 2019: Impaired loans $ 2,185 Appraisal Appraisal and cashflow discounts 22 % Other real estate owned 1,757 Appraisal Appraisal discounts 29 % Impaired loans: Loans considered impaired under ASC 310-10-35, Receivables , are loans for which, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. An impaired loan can be measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent. The fair value of impaired loans was measured based on the value of the collateral securing these loans or the discounted cash flows of the loans, as applicable. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. The Company determines the value of the collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors discussed above. Other real estate owned: Other real estate owned, consisting of properties obtained through foreclosure or in satisfaction of loans, are initially recorded at fair value less estimated costs to sell upon transfer of the loans to other real estate. Subsequently, other real estate is carried at the lower of carrying value or fair value less costs to sell. Fair values are generally based on third party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes further discounted based on management’s historical knowledge, and/or changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts are typically significant unobservable inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, a loss is recognized in noninterest expense. Carrying value and estimated fair value: The carrying amount and estimated fair value of the Company’s financial instruments are as follows (in thousands) : Fair Value Measurements Using Carrying Level 1 Level 2 Level 3 Estimated March 31, 2020: Assets: Cash and cash equivalents $ 309,089 $ 309,089 $ — $ — $ 309,089 Securities available-for-sale 201,002 — 201,002 — 201,002 Other investments 14,113 N/A N/A N/A N/A Loans, net 2,131,861 — — 2,115,550 2,115,550 Liabilities: Noninterest-bearing demand deposits 431,781 — 431,781 — 431,781 Interest-bearing demand deposits 444,141 — 444,141 — 444,141 Money market and savings deposits 730,392 — 730,392 — 730,392 Time deposits 735,616 — 739,277 — 739,277 Securities sold under agreements to repurchase 6,164 — 6,164 — 6,164 Federal Home Loan Bank advances and other borrowings 125,439 — 124,797 — 124,797 Subordinated debt 39,283 — — 34,379 34,379 Derivative financial instruments 6,885 — 6,885 — 6,885 December 31, 2019: Assets: Cash and cash equivalents $ 183,971 $ 183,971 $ — $ — $ 183,971 Securities available-for-sale 178,348 — 178,348 — 178,348 Other investments 12,913 N/A N/A N/A N/A Loans, net 1,893,005 — — 1,879,825 1,879,825 Liabilities: Noninterest-bearing demand deposits 364,155 — 364,155 — 364,155 Interest-bearing demand deposits 380,234 — 380,234 — 380,234 Money market and savings deposits 623,284 — 623,284 — 623,284 Time deposits 679,541 — 681,902 — 681,902 Securities sold under agreements to repurchase 6,184 — 6,184 — 6,184 Federal Home Loan Bank advances and other borrowings 25,439 — 24,845 — 24,845 Subordinated debt 39,261 — — 35,868 35,868 Derivative financial instruments 3,446 — 3,446 — 3,446 Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates. |
Derivatives
Derivatives | 3 Months Ended |
Mar. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives | Derivatives Financial derivatives are reported at fair value in other assets or other liabilities. The accounting for changes in the fair value of a derivative depends on whether it has been designated and qualifies as part of a hedging relationship. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative net investment hedge instrument as well as the offsetting gain or loss on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. The Company utilizes interest rate swaps designated as fair value hedges to mitigate the effect of changing interest rates on the fair values of fixed rate tax-exempt callable securities available-for-sale. The hedging strategy on securities converts the fixed interest rates to LIBOR-based variable interest rates. These derivatives are designated as partial term hedges of selected cash flows covering specified periods of time prior to the call dates of the hedged securities. The Company has elected early adoption of ASU 2017-12, Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities, which allows such partial term hedge designations. A summary of the Company's fair value hedge relationships for the periods presented are as follows (dollars in thousands) : Liability derivatives Balance Sheet Location Weighted Average Remaining Maturity (In Years) Weighted Average Pay Rate Receive Rate Notional Amount Estimated Fair Value March 31, 2020: Interest rate swap agreements - securities Other liabilities 7.95 3.09% 3 month LIBOR $ 36,000 $ (6,885) December 31, 2019: Interest rate swap agreements - securities Other liabilities 8.20 3.09% 3 month LIBOR $ 36,000 $ (3,446) The effects of the Company's fair value hedge relationships reported in interest income on tax-exempt available-for-sale securities on the consolidated income statement were as follows (in thousands) : Three Months Ended March 31, 2020 2019 Interest income on tax-exempt securities $ 440 $ 456 Effects of fair value hedge relationships (157) (32) Reported interest income on tax-exempt securities $ 283 $ 424 Three Months Ended March 31, Gain (loss) on fair value hedging relationship 2020 2019 Interest rate swap agreements - securities: Hedged items $ 6,885 2,063 Derivative designated as hedging instruments (6,885) (2,063) The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges (in thousands) : Line item on the balance sheet Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets March 31, 2020: Securities available-for-sale $ 46,060 $ 6,885 December 31, 2019: Securities available-for-sale $ 42,710 $ 3,446 |
Leases
Leases | 3 Months Ended |
Mar. 31, 2020 | |
Leases [Abstract] | |
Leases | Leases A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted ASU No. 2016-02 and all subsequent ASUs that modified this topic (collectively referred to as "Topic 842"). For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the leases in which the Company is the lessee are comprised of real estate for branches and office space with terms extending through 2034. All of our leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated balance sheet. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated balance sheet as a right-of-use (“ROU”) asset and a corresponding lease liability. The following table represents the consolidated balance sheet classification of the Company’s ROU assets and lease liabilities. The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated balance sheet (in thousands) : March 31, December 31, Classification 2020 2019 Assets: Operating lease right-of-use assets Other assets $ 5,493 $ 5,470 Liabilities: Operating lease liabilities Other liabilities $ 5,508 $ 5,479 The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. As of March 31, 2020, the weighted average remaining lease term was 11.17 years and the weighted average discount rate was 2.78%. The following table represents lease costs and other lease information, in thousands. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance (in thousands) . Three Months Ended March 31, 2020 2019 Lease costs: Operating lease costs $ 237 $ 146 Short-term lease costs — 36 Variable lease costs 26 23 Total $ 263 $ 205 Other information: Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 230 $ 139 Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31, 2020, were as follows (in thousands) : Amounts March 31, 2021 $ 729 March 31, 2022 846 March 31, 2023 668 March 31, 2024 463 March 31, 2025 366 Thereafter 3,381 Total future minimum lease payments 6,453 Amounts representing interest (945) Present value of net future minimum lease payments $ 5,508 |
Regulatory Matters
Regulatory Matters | 3 Months Ended |
Mar. 31, 2020 | |
Banking and Thrift [Abstract] | |
Regulatory Matters | Regulatory Matters Regulatory Capital Requirements: The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgements by regulators. Failure to meet capital requirements can initiate regulatory action. Under Basel III rules, the Company must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer is 2.50%. At March 31, 2020, and 2019, the Company and the Bank exceeded the minimum regulatory requirements and exceeded the threshold for the "well capitalized" regulatory classification. Regulatory Restrictions on Dividends: Pursuant to Tennessee banking law, the Bank may not, without the prior consent of the Commissioner of the Tennessee Department of Financial Institutions (TDFI), pay any dividends to the Company in a calendar year in excess of the total of the Bank's retained net income for that year plus the retained net income for the preceding two years. Under Tennessee corporate law, the Company is not permitted to pay dividends if, after giving effect to such payment, it would not be able to pay its debts as they become due in the usual course of business or its total assets would be less than the sum of its total liabilities plus any amounts needed to satisfy any preferential rights if it were dissolving. In addition, in deciding whether or not to declare a dividend of any particular size, the Company's board of directors must consider its and the Bank's current and prospective capital, liquidity, and other needs. In addition to state law limitations on the Company's ability to pay dividends, the Federal Reserve imposes limitations on the Company's ability to pay dividends. Federal Reserve regulations limit dividends, stock repurchases and discretionary bonuses to executive officers if the Company's regulatory capital is below the level of regulatory minimums plus the applicable capital conservation buffer. During the three months ended March 31, 2020, the Bank paid $7.5 million in dividends to the Company. As of March 31, 2020, the Bank could pay approximately $52.0 million of additional dividends to the Company without prior approval of the Commissioner of the TDFI. Since the fourth quarter of 2019, the Company has paid a quarterly common stock dividend of $0.05 per share. The amount and timing of all future dividend payments by the Company, if any, is subject to discretion of the Company's board of directors and will depend on the Company's earnings, capital position, financial condition and other factors, including new regulatory capital requirements, as they become known to the Company. Regulatory Capital Levels: Actual and required capital levels at March 31, 2020, and December 31, 2019 are presented below (dollars in thousands) : Actual Minimum for capital adequacy purposes Minimum to be well capitalized under prompt corrective action provisions 1 Amount Ratio Amount Ratio Amount Ratio March 31, 2020 SmartFinancial: Total Capital (to Risk Weighted Assets) $ 306,982 13.13 % $ 187,099 8.00 % N/A N/A Tier 1 Capital (to Risk Weighted Assets) 254,268 10.87 % 140,324 6.00 % N/A N/A Common Equity Tier 1 Capital (to Risk Weighted Assets) 254,268 10.87 % 105,243 4.50 % N/A N/A Tier 1 Capital (to Average Assets) 2 254,268 10.28 % 98,934 4.00 % N/A N/A SmartBank: Total Capital (to Risk Weighted Assets) $ 295,105 12.62 % $ 187,077 8.00 % $ 233,847 10.00 % Tier 1 Capital (to Risk Weighted Assets) 281,674 12.05 % 140,308 6.00 % 187,077 8.00 % Common Equity Tier 1 Capital (to Risk Weighted Assets) 281,674 12.05 % 105,231 4.50 % 152,000 6.50 % Tier 1 Capital (to Average Assets) 2 281,674 11.42 % 98,636 4.00 % 123,295 5.00 % December 31, 2019 SmartFinancial: Total Capital (to Risk Weighted Assets) $ 287,937 14.02 % $ 164,313 8.00 % N/A N/A Tier 1 Capital (to Risk Weighted Assets) 238,433 11.61 % 123,235 6.00 % N/A N/A Common Equity Tier 1 Capital (to Risk Weighted Assets) 238,433 11.61 % 92,426 4.50 % N/A N/A Tier 1 Capital (to Average Assets) 238,433 10.34 % 92,258 4.00 % N/A N/A SmartBank: Total Capital (to Risk Weighted Assets) $ 273,432 13.31 % $ 164,305 8.00 % $ 205,382 10.00 % Tier 1 Capital (to Risk Weighted Assets) 263,189 12.81 % 123,229 6.00 % 164,305 8.00 % Common Equity Tier 1 Capital (to Risk Weighted Assets) 263,189 12.81 % 92,422 4.50 % 133,498 6.50 % Tier 1 Capital (to Average Assets) 263,189 11.41 % 92,254 4.00 % 115,317 5.00 % 1 The prompt corrective action provisions are applicable at the Bank level only. |
Other Comprehensive (loss) inco
Other Comprehensive (loss) income | 3 Months Ended |
Mar. 31, 2020 | |
Equity [Abstract] | |
Other Comprehensive (loss) income | Other Comprehensive (loss) income. The changes in each component of accumulated other comprehensive income (loss), net of tax, were as follows (in thousands) : Three Months Ended March 31, 2020 Securities Available-for-Sale Fair Value Municipal Security Hedges Accumulated Other Comprehensive Income (Loss) Beginning balance, January 1, 2020 $ 391 $ (223) $ 168 Other comprehensive income (loss) 851 (2,266) (1,415) Reclassification of amounts included in net income — — — Net other comprehensive income (loss) during period 851 (2,266) (1,415) Ending balance, March 31, 2020 $ 1,242 $ (2,489) $ (1,247) Three Months Ended March 31, 2019 Securities Available-for-Sale Fair Value Municipal Security Hedges Accumulated Other Comprehensive Income (Loss) Beginning balance, January 1, 2019 $ (1,979) $ (786) $ (2,765) Other comprehensive income (loss) 2,103 228 2,331 Reclassification of amounts included in net income — — — Net other comprehensive income (loss) during period 2,103 228 2,331 Ending balance, March 31, 2019 $ 124 $ (558) $ (434) |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2020 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent EventsOn April 23, 2020, the Company declared a regular quarterly cash dividend in the amount of $0.05 per share of the Company's common stock payable on May 25, 2020, to shareholders of record as of the close of business on May 8, 2020. |
Presentation of Financial Inf_2
Presentation of Financial Information (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business | Nature of Business: SmartFinancial, Inc. (the "Company") is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SmartBank (the "Bank"). The Company provides a variety of financial services to individuals and corporate customers through its offices in East and Middle Tennessee, Alabama, and the Florida Panhandle. The Bank's primary deposit products are noninterest-bearing and interest-bearing demand deposits, savings and money market deposits, and time deposits. Its primary lending products are commercial, residential, and consumer loans. |
Basis of Presentation and Accounting Estimates | Basis of Presentation and Accounting Estimates: The accounting and financial reporting policies of SmartFinancial (the "Company") and its wholly-owned subsidiary conform to U.S. generally accepted accounting principles (“GAAP”) and reporting guidelines of banking regulatory authorities and regulators. The accompanying interim consolidated financial statements for the Company and its wholly-owned subsidiary have not been audited. All material intercompany balances and transactions have been eliminated. In management’s opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are normal and recurring accruals considered necessary for a fair and accurate presentation. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed assets and deferred taxes, other than temporary impairments of securities, the fair value of financial instruments, goodwill, and the fair value of assets acquired and liabilities assumed in acquisitions. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes appearing in the Company's annual report on Form 10-K for the year ended December 31, 2019. |
Recently Issued and Adopted Accounting Pronouncements; Recently Issued Not Yet Effective Accounting Pronouncements | Recently Issued and Adopted Accounting Pronouncements: As of January 1, 2020, the Company adopted ASU 2019-01, Leases: Codification Improvements (“ASU 2019-01”). ASU 2019-01 provides clarification to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing essential information about leasing transactions. Specifically, ASU 2019-01 (i) allows the fair value of the underlying asset reported by lessors that are not manufacturers or dealers to continue to be its cost and not fair value as measured under the fair value definition, (ii) allows for the cash flows received for sales-type and direct financing leases to continue to be presented as results from investing, and (iii) clarifies that entities do not have to disclose the effect of the lease standard on adoption year interim amounts. The adoption of ASU 2019-01 did not have a material impact on the Company’s consolidated financial statements. Recently Issued Not Yet Effective Accounting Pronouncements: During interim periods, the Company follows the accounting policies set forth in its annual audited financial statements for the year ended December 31, 2019 as filed in its Annual Report on Form 10-K with the Securities and Exchange Commission ("SEC"). The following is a summary of recent authoritative pronouncements issued but not yet effective that could impact the accounting, reporting, and/or disclosure of financial information by the Company. In October 2019, the Financial Accounting Standards Board approved a delay for the implementation of ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). The Board decided that CECL will be effective for larger Public Business Entities ("PBEs") that are SEC filers, excluding Smaller Reporting Companies ("SRCs") as currently defined by the SEC, for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For calendar-year-end companies, this will be January 1, 2020. The determination of whether an entity is an SRC will be based on an entity’s most recent assessment in accordance with SEC regulations and the Company meets the regulations as a SRC. For all other entities, the Board decided that CECL will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For all entities, early adoption will continue to be permitted; that is, early adoption is allowed for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (that is, effective January 1, 2019, for calendar-year-end companies). The Company does not plan to adopt this standard early and being that the Company is an SRC, adoption is required for fiscal years beginning after December 15, 2022. In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) : Simplifying the Accounting for Income Taxes. The amendments in this update simplify various aspects of the current guidance to promote consistent application of the standard among reporting entities by moving certain exceptions to the general principles. The amendments are effective for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company does not plan to adopt this standard early and adoption should not have a material impact on the Company's consolidated financial statements. In March 2020, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, (“the agencies”) issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. Under Accounting Standards Codification 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” (“ASC 310-40”), a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. As of March 31, 2020, the Bank had provided modifications to approximately $70.1 million in loans, per the guidance stated above. This interagency guidance could have a material impact on the Company’s financial statements; however, this impact cannot be quantified at this time. |
Reclassifications | Reclassifications:Certain captions and amounts in the 2019 consolidated financial statements were reclassified to conform to the 2020 financial statement presentation. These reclassifications had no impact on net income or shareholders' equity as previously reported. |
Earnings Per Share | Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding and dilutive common share equivalents using the treasury stock method. Dilutive common share equivalents include common shares issuable upon exercise of outstanding stock options and restricted stock. |
Business Combinations (Tables)
Business Combinations (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Business Combinations [Abstract] | |
Schedule of Allocation of Purchase Price to Fair Value of Net Assets Acquired | The purchased assets and assumed liabilities were recorded at their acquisition date fair values and are summarized in the table below (in thousands) . As recorded Fair value As recorded by PFG adjustments (1) by the Company Assets: Cash & cash equivalents $ 55,971 $ — $ 55,971 Investment securities available-for-sale 27,054 203 27,257 Restricted investments 692 — 692 Loans 191,672 (3,691) 187,981 Allowance for loan losses (2,832) 2,832 — Premises and equipment, net 15,681 (2,919) 12,762 Bank owned life insurance 5,560 — 5,560 Deferred tax asset, net — 813 813 Intangibles — 1,370 1,370 Other real estate owned 3,695 (100) 3,595 Interest Receivable 1,061 (280) 781 Prepaids 375 (174) 201 Goodwill 231 (231) — Other assets 1,881 — 1,881 Total assets acquired $ 301,041 $ (2,177) $ 298,864 Liabilities: Deposits $ 271,276 $ — $ 271,276 Time deposit premium — 729 729 Payables and other liabilities 776 — 776 Total liabilities assumed 272,052 729 272,781 Excess of assets assumed over liabilities assumed $ 28,989 Aggregate fair value adjustments $ (2,906) Total identifiable net assets 26,083 Consideration transferred: Cash 9,838 Common stock issued (1,292,578 shares) 24,547 Total fair value of consideration transferred 34,385 Goodwill $ 8,302 (1) Fair values are preliminary and are subject to refinement for a period of one year after the closing date of an acquisition as information relative to the closing date fair value becomes available. |
Loans Acquired in Acquisition | The following table presents additional information related to the acquired loan portfolio at the acquisition date (in thousands) : March 1, 2020 Accounted for pursuant to ASC 310-30: Contractually required principal and interest $ 21,107 Non-accretable differences 4,706 Cash flows expected to be collected 16,401 Accretable yield 2,515 Fair value $ 13,886 |
Business Acquisition, Pro Forma Information | The actual results and pro-forma information were as follows (in thousands) : Three Months Ended March 31, Revenue Net Income 2020: Actual PFG results included in statement of income since acquisition date $ 505 $ 117 Supplemental consolidation pro-forma as if PFG had been acquired January 1, 2019 28,050 4,013 2019: Supplemental consolidation pro-forma as if PFG had been acquired January 1, 2019 $ 26,766 $ 3,513 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | Three Months Ended March 31, 2020 2019 Basic earnings per share computation: Net income available to common stockholders $ 2,732 $ 4,731 Average common shares outstanding - basic 14,395,103 13,942,016 Basic earnings per share $ 0.19 $ 0.34 Diluted earnings per share computation: Net income available to common stockholders $ 2,732 $ 4,731 Average common shares outstanding - basic 14,395,103 13,942,016 Incremental shares from assumed conversions: Stock options and restricted stock 84,568 76,147 Average common shares outstanding - diluted 14,479,671 14,018,163 Diluted earnings per common share $ 0.19 $ 0.34 |
Securities (Tables)
Securities (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Available-For-Sale Securities Reconciliation | The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale are summarized as follows (in thousands) : Amortized Gross Gross Fair March 31, 2020: U.S. Government-sponsored enterprises (GSEs) $ 17,012 $ 96 $ (63) $ 17,045 Municipal securities 82,599 970 (252) 83,317 Other debt securities 5,461 129 (128) 5,462 Mortgage-backed securities (GSEs) 94,306 1,482 (610) 95,178 $ 199,378 $ 2,677 $ (1,053) $ 201,002 December 31, 2019: U.S. Government-sponsored enterprises (GSEs) $ 19,015 $ 41 $ (56) $ 19,000 Municipal securities 63,792 618 (19) 64,391 Other debt securities 3,481 22 (33) 3,470 Mortgage-backed securities (GSEs) 91,531 382 (426) 91,487 $ 177,819 $ 1,063 $ (534) $ 178,348 |
Investments Classified by Contractual Maturity Date | The amortized cost and estimated fair value of securities at March 31, 2020, by contractual maturity for non-mortgage backed securities are shown below (in thousands) . Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair Due in one year or less $ 8,491 $ 8,440 Due from one year to five years 5,177 5,182 Due from five years to ten years 19,145 19,254 Due after ten years 72,258 72,947 105,071 105,823 Mortgage-backed securities 94,307 95,179 $ 199,378 $ 201,002 |
Schedule of Unrealized Loss on Investments | The following tables present the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities available-for-sale have been in a continuous unrealized loss position (in thousands) : Less than 12 Months 12 Months or Greater Total Fair Gross Fair Gross Fair Gross March 31, 2020: U.S. Government- sponsored enterprises (GSEs) $ 696 $ (63) $ — $ — $ 696 $ (63) Municipal securities 16,370 (250) 527 (2) 16,897 (252) Other debt securities 1,970 (10) 863 (118) 2,833 (128) Mortgage-backed securities (GSEs) 29,967 (425) 7,125 (185) 37,092 (610) $ 49,003 $ (748) $ 8,515 $ (305) $ 57,518 $ (1,053) Less than 12 Months 12 Months or Greater Total Fair Gross Fair Gross Fair Gross December 31, 2019: U.S. Government- sponsored enterprises (GSEs) $ 2,972 $ (43) $ 5,987 $ (13) $ 8,959 $ (56) Municipal securities 3,656 (16) 527 (3) 4,183 (19) Other debt securities — — 947 (33) 947 (33) Mortgage-backed securities (GSEs) 13,208 (194) 19,988 (232) 33,196 (426) $ 19,836 $ (253) $ 27,449 $ (281) $ 47,285 $ (534) |
Schedule of Temporarily Impaired Securities | At March 31, 2020, the categories of temporarily impaired securities in an unrealized loss position twelve months or greater are as follows (dollars in thousands) : Gross Unrealized Loss Number U.S. Government-sponsored enterprises (GSEs) $ — — Municipal securities (2) 1 Other debt securities (118) 1 Mortgage-backed securities (GSEs) (185) 11 $ (305) 13 |
Schedule of Other Investments | The following is the amortized cost and carrying value of other investments (in thousands) : March 31, December 31, 2020 2019 Federal Reserve Bank stock $ 7,925 $ 7,917 Federal Home Loan Bank stock 5,838 4,646 First National Bankers Bank stock 350 350 $ 14,113 $ 12,913 |
Loans and Allowance for Loan _2
Loans and Allowance for Loan Losses (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Schedule of Accounts, Notes, Loans and Financing Receivable | Major categories of loans are summarized as follows (in thousands) : March 31, 2020 December 31, 2019 PCI Loans 1 All Other Loans 2 Total PCI Loans 1 All Other Loans 2 Total Commercial real estate $ 16,589 $ 992,446 $ 1,009,035 $ 15,255 $ 890,051 $ 905,306 Consumer real estate 11,950 476,823 488,773 6,541 416,797 423,338 Construction and land development 6,479 246,966 253,445 4,458 223,168 227,626 Commercial and industrial 143 377,030 377,173 407 336,668 337,075 Consumer and other 325 16,541 16,866 326 9,577 9,903 Total loans 35,486 2,109,806 2,145,292 26,987 1,876,261 1,903,248 Less: Allowance for loan losses — (13,431) (13,431) (156) (10,087) (10,243) Loans, net $ 35,486 $ 2,096,375 $ 2,131,861 $ 26,831 $ 1,866,174 $ 1,893,005 1 Purchased Credit Impaired loans (“PCI loans”) are loans with evidence of credit deterioration at purchase. |
Schedule of Impaired and Performing Loans Receivable | The composition of loans by loan classification for impaired and performing loan status is summarized in the tables below (in thousands) : Commercial Consumer Construction Commercial Consumer Total March 31, 2020: Performing loans $ 991,914 $ 475,303 $ 246,359 $ 376,872 $ 16,541 $ 2,106,989 Impaired loans 532 1,520 607 158 — 2,817 992,446 476,823 246,966 377,030 16,541 2,109,806 PCI loans 16,589 11,950 6,479 143 325 35,486 Total loans $ 1,009,035 $ 488,773 $ 253,445 $ 377,173 $ 16,866 $ 2,145,292 December 31, 2019: Performing loans $ 889,795 $ 415,250 $ 222,621 $ 336,508 $ 9,577 $ 1,873,751 Impaired loans 256 1,547 547 160 — 2,510 890,051 416,797 223,168 336,668 9,577 1,876,261 PCI loans 15,255 6,541 4,458 407 326 26,987 Total loans $ 905,306 $ 423,338 $ 227,626 $ 337,075 $ 9,903 $ 1,903,248 |
Schedule of Allowance for Loan Losses for Impaired and Performing Loans Receivable | The following tables show the allowance for loan losses allocation by loan classification for impaired, PCI, and performing loans (in thousands) : Commercial Consumer Construction Commercial Consumer Total March 31, 2020: Performing loans $ 5,917 $ 2,922 $ 1,484 $ 2,427 $ 126 $ 12,876 Impaired loans 46 379 — 130 — 555 5,963 3,301 1,484 2,557 126 13,431 PCI loans — — — — — — Total loans $ 5,963 $ 3,301 $ 1,484 $ 2,557 $ 126 $ 13,431 December 31, 2019: Performing loans $ 4,491 $ 2,159 $ 1,127 $ 1,766 $ 69 $ 9,612 Impaired loans — 343 — 132 — 475 4,491 2,502 1,127 1,898 69 10,087 PCI loans 17 74 — 59 6 156 Total loans $ 4,508 $ 2,576 $ 1,127 $ 1,957 $ 75 $ 10,243 |
Schedule of Allowance for Loan Losses | The following tables detail the changes in the allowance for loan losses by loan classification (in thousands) : Three Months Ended March 31, 2020 Commercial Consumer Construction Commercial Consumer Total Beginning balance $ 4,508 $ 2,576 $ 1,127 $ 1,957 $ 75 $ 10,243 Charged off loans — (2) — (8) (76) (86) Recoveries of charge-offs 2 6 2 42 22 74 Provision (reallocation) charged to expense 1,453 721 355 566 105 3,200 Ending balance $ 5,963 $ 3,301 $ 1,484 $ 2,557 $ 126 $ 13,431 Three Months Ended March 31, 2019 Commercial Consumer Construction Commercial Consumer Total Beginning balance $ 3,639 $ 1,789 $ 795 $ 1,746 $ 306 $ 8,275 Charged off loans — (2) — (318) (130) (450) Recoveries of charge-offs 2 4 2 12 62 82 Provision (reallocation) charged to expense 433 158 57 269 (120) 797 Ending balance $ 4,074 $ 1,949 $ 854 $ 1,709 $ 118 $ 8,704 |
Financing Receivable Credit Quality Indicators | The following tables outline the amount of each loan classification and the amount categorized into each risk rating (in thousands) : March 31, 2020 Non PCI Loans: Commercial Consumer Construction Commercial Consumer Total Pass $ 903,306 $ 468,494 $ 238,701 $ 368,506 $ 16,423 $ 1,995,430 Watch 81,277 5,697 7,587 7,233 38 101,832 Special mention 7,225 748 — 1,020 — 8,993 Substandard 638 1,722 678 221 56 3,315 Doubtful — 162 — 50 24 236 Total 992,446 476,823 246,966 377,030 16,541 2,109,806 PCI Loans: Pass 13,220 8,122 2,169 48 300 23,859 Watch 2,189 743 3,743 — 14 6,689 Special mention 21 59 — — — 80 Substandard 1,159 3,026 567 95 11 4,858 Doubtful — — — — — — Total 16,589 11,950 6,479 143 325 35,486 Total loans $ 1,009,035 $ 488,773 $ 253,445 $ 377,173 $ 16,866 $ 2,145,292 December 31, 2019 Non PCI Loans: Commercial Consumer Construction Commercial Consumer Total Pass $ 860,447 $ 413,192 $ 216,459 $ 328,564 $ 9,462 $ 1,828,124 Watch 25,180 989 6,089 6,786 40 39,084 Special mention 4,057 738 — 1,033 — 5,828 Substandard 367 1,713 620 228 51 2,979 Doubtful — 165 — 57 24 246 Total 890,051 416,797 223,168 336,668 9,577 1,876,261 PCI Loans: Pass 12,473 5,258 902 41 300 18,974 Watch 2,234 38 3,556 — 13 5,841 Special mention 139 60 — — — 199 Substandard 409 1,185 — 366 13 1,973 Doubtful — — — — — — Total 15,255 6,541 4,458 407 326 26,987 Total loans $ 905,306 $ 423,338 $ 227,626 $ 337,075 $ 9,903 $ 1,903,248 |
Past Due Financing Receivables | The following tables present an aging analysis of our loan portfolio (in thousands) : March 31, 2020 30-60 Days 61-89 Days Past Due 90 Nonaccrual Total PCI Loans Current Total Commercial real estate $ 4,305 $ 418 $ — $ 397 $ 5,120 $ 16,589 $ 987,326 $ 1,009,035 Consumer real estate 4,029 486 — 1,860 6,375 11,950 470,448 488,773 Construction and land development 564 40 — 679 1,283 6,479 245,683 253,445 Commercial and industrial 665 302 — 48 1,015 143 376,015 377,173 Consumer and other 373 6 10 76 465 325 16,076 16,866 Total $ 9,936 $ 1,252 $ 10 $ 3,060 $ 14,258 $ 35,486 $ 2,095,548 $ 2,145,292 December 31, 2019 30-60 Days 61-89 Days Past Due 90 Nonaccrual Total PCI Current Total Commercial real estate $ 466 $ 22 $ — $ 124 $ 612 $ 15,255 $ 889,439 $ 905,306 Consumer real estate 1,564 30 — 1,872 3,466 6,541 413,331 423,338 Construction and land development 507 — 607 620 1,734 4,458 221,434 227,626 Commercial and industrial 559 53 — 57 669 407 335,999 337,075 Consumer and other 86 14 — 70 170 326 9,407 9,903 Total $ 3,182 $ 119 $ 607 $ 2,743 $ 6,651 $ 26,987 $ 1,869,610 $ 1,903,248 |
Impaired Financing Receivables | The following is an analysis of the impaired loan portfolio, including PCI loans, detailing the related allowance recorded (in thousands) : March 31, 2020 December 31, 2019 Recorded Unpaid Related Recorded Unpaid Related Impaired loans without a valuation allowance: Commercial real estate $ 136 $ 136 $ — $ 256 $ 261 $ — Consumer real estate 546 546 — 553 553 — Construction and land development 607 607 — 547 547 — Commercial and industrial — — — — — — Consumer and other — — — — — — 1,289 1,289 — 1,356 1,361 — Impaired loans with a valuation allowance: Commercial real estate 396 402 46 — — — Consumer real estate 974 974 379 994 994 343 Construction and land development — — — — — — Commercial and industrial 158 158 130 160 160 132 Consumer and other — — — — — — 1,528 1,534 555 1,154 1,154 475 PCI loans: Commercial real estate 1,010 1,019 — 17 99 17 Consumer real estate 486 491 — 1,205 1,371 74 Construction and land development 253 254 — — — — Commercial and industrial 376 378 — 396 534 59 Consumer and other 14 14 — 45 51 6 2,139 2,156 — 1,663 2,055 156 Total impaired loans $ 4,956 $ 4,979 $ 555 $ 4,173 $ 4,570 $ 631 Three Months Ended March 31, 2020 2019 Average Interest Average Interest Impaired loans without a valuation allowance: Commercial real estate $ 196 $ 3 $ 613 $ 20 Consumer real estate 550 4 967 4 Construction and land development 577 — 573 — Commercial and industrial — — 50 1 Consumer and other — — 28 1 1,323 7 2,231 26 Impaired loans with a valuation allowance: Commercial real estate 198 2 24 1 Consumer real estate 984 9 99 — Construction and land development — — 28 — Commercial and industrial 159 2 644 9 Consumer and other — — 57 — 1,341 13 852 10 PCI loans: Commercial real estate 964 1 845 (10) Consumer real estate 456 1 367 3 Construction and land development 231 — — — Commercial and industrial 355 — — — Consumer real estate 11 — — — 2,017 2 1,212 (7) Total impaired loans $ 4,681 $ 22 $ 4,295 $ 29 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period, Carrying Amount of Loans | The Company has acquired loans where there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans are as follows (in thousands) : March 31, December 31, 2020 2019 Commercial real estate $ 24,557 $ 21,570 Consumer real estate 14,703 8,411 Construction and land development 2,321 5,394 Commercial and industrial 7,806 2,540 Consumer and other 486 504 Total loans 49,873 38,419 Less: Remaining purchase discount (14,387) (11,432) Total loans, net of purchase discount 35,486 26,987 Less: Allowance for loan losses — (156) Carrying amount, net of allowance $ 35,486 $ 26,831 |
Schedule of Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement | Activity related to the accretable yield on loans acquired with deteriorated credit quality is as follows (in thousands) : Three Months Ended March 31, 2020 2019 Accretable yield, beginning of period $ 8,454 $ 7,052 Additions 2,515 — Accretion income (2,077) (1,254) Reclassification 1,916 1,035 Other changes, net 171 1,811 Accretable yield, end of period $ 10,979 $ 8,644 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | The carrying amount of goodwill and other intangible assets as of the dates indicated is summarized below (in thousands) : March 31, 2020 December 31, 2019 Goodwill: Balance, beginning of period $ 65,614 $ 66,087 Adjustment to values initially recorded for Acquisition of Foothills Bancorp, Inc. — (473) Acquisition of PFG 8,302 — Balance, end of the period $ 73,916 $ 65,614 |
Schedule of Intangible Assets | March 31, 2020 December 31, 2019 Core deposit intangible: Balance, beginning of period $ 14,549 $ 14,549 Acquisition of PFG 1,370 — Balance, gross core deposit intangible 15,919 14,549 Less: accumulated amortization (3,332) (2,970) Net core deposit intangible, net $ 12,587 $ 11,579 |
Schedule of Future Amortization Expense | The estimated aggregate amortization expense for future periods for core deposit intangibles is as follows (in thousands) : Remainder of 2020 $ 1,207 2021 1,570 2022 1,526 2023 1,485 2024 1,456 Thereafter 5,343 Total $ 12,587 |
Borrowings and Line of Credit (
Borrowings and Line of Credit (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of FHLB Advances | FHLB advances consist of the following (dollars in thousands) : March 31, 2020 December 31, 2019 Long-term advance dated September 10, 2019, requiring monthly interest payments, fixed at 0.93%, with a put option exercisable on September 10, 2020 and then quarterly thereafter, principal due in September 2029. 1 $ 25,000 $ 25,000 Long-term advance dated February 28, 2020, requiring monthly interest payments, fixed at 0.46%, with a put option exercisable on February, 26, 2021 and then quarterly thereafter, principal due in February 2030. 1 50,000 — Total $ 75,000 $ 25,000 1 On agreements with put options, the FHLB has the right, at its discretion, to terminate the entire advance prior to the stated maturity date. The termination option may only be exercised on the expiration date of the predetermined lockout period and on a quarterly basis thereafter. |
Schedule of Federal Reserve Bank Advances | FRB advances consist of the following (dollars in thousands) : March 31, 2020 FRB advance dated March 27, 2020, fixed at 0.25%, with principal due in June 25, 2020 $ 50,000 |
Schedule of Maturities of Advances and Other Borrowings | At March 31, 2020, scheduled maturities of the FHLB advances, FRB advance and other borrowings are as follows (dollars in thousands) : Remainder of 2020 $ 50,043 2021 45 2022 47 2023 50 2024 52 Thereafter 75,202 Total $ 125,439 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Defined Benefit Plan [Abstract] | |
Schedule of Share-based Compensation, Stock Options, Activity | A summary of the status of stock option plans is presented in the following table: Number Weighted Outstanding at December 31, 2019 136,658 $ 10.29 Granted — — Exercised (14,858) 11.62 Forfeited — — Outstanding at March 31, 2020 121,800 $ 10.13 |
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range | Information pertaining to stock options outstanding at March 31, 2020, is as follows: Options Outstanding Options Exercisable Weighted- Weighted- Weighted- Exercise Number Contractual Exercise Number Exercise Prices Outstanding Life Price Exercisable Price $ 6.60 25,000 1.6 years $ 6.60 25,000 $ 6.60 6.80 13,250 0.9 years 6.80 13,250 6.80 9.48 21,000 2.7 years 9.48 21,000 9.48 9.60 28,250 3.2 years 9.60 28,250 9.60 11.76 2,266 2.2 years 11.76 2,266 11.76 $ 15.05 32,034 5.0 years 15.05 32,034 15.05 Outstanding, end of period 121,800 3.0 years $ 10.13 121,800 $ 10.13 Information pertaining to SARs outstanding at March 31, 2020, is as follows: SARs Outstanding SARs Exercisable Weighted- Average Remaining Weighted- Average Weighted- Average Exercise Number Contractual Exercise Number Exercise Prices Outstanding Life Price Exercisable Price $ 15.19 18,000 3.8 years $ 15.19 — $ — 18.12 21,000 2.8 years 18.12 — — 21.61 34,000 1.8 years 21.61 — — $ 21.72 12,000 0.8 years 21.72 12,000 21.72 Outstanding, end of period 85,000 2.3 years $ 19.40 12,000 $ 21.72 |
Schedule of Share-based Compensation, Restricted Stock Activity | A summary of the activity of the Company's unvested restricted stock awards for the period ended March 31, 2020 is presented below: Number Weighted Average Grant-Date Fair Value Balance at December 31, 2019 65,400 $ 21.04 Granted 37,400 16.20 Vested (4,500) 18.12 Forfeited/expired (1,500) 18.12 Balance at March 31, 2020 96,800 $ 19.35 |
Share-based Payment Arrangement, Stock Appreciation Right, Activity | A summary of the status of SARs plans is presented in the following table: Number Weighted Outstanding at December 31, 2019 67,000 $ 20.54 Granted 18,000 15.19 Exercised — — Forfeited — — Outstanding at March 31, 2020 85,000 $ 19.40 |
Commitments and Contingent Li_2
Commitments and Contingent Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Other Commitments | A summary of the Company’s total contractual amount for all off-balance sheet commitments are as follows (in thousands): March 31, December 31, 2020 2019 Commitments to extend credit $ 419,287 $ 384,411 Standby letters of credit 22,994 11,727 |
Fair Value Disclosures (Tables)
Fair Value Disclosures (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis are as follows (in thousands) : Description Fair Value Quoted Prices in Significant Significant March 31, 2020: Assets: Securities available-for-sale: U.S. Government-sponsored enterprises (GSEs) $ 17,045 $ — $ 17,045 $ — Municipal securities 83,317 — 83,317 — Other debt securities 5,462 — 5,462 — Mortgage-backed securities (GSEs) 95,178 — 95,178 — Total securities available-for-sale $ 201,002 $ — $ 201,002 $ — Liabilities: Derivative financial instruments $ 6,885 $ — $ 6,885 $ — December 31, 2019: Assets: Securities available-for-sale: U.S. Government-sponsored enterprises (GSEs) $ 19,000 $ — $ 19,000 $ — Municipal securities 64,391 — 64,391 — Other debt securities 3,470 — 3,470 — Mortgage-backed securities (GSEs) 91,487 — 91,487 — Total securities available-for-sale $ 178,348 $ — $ 178,348 $ — Liabilities: Derivative financial instruments $ 3,446 — $ 3,446 — |
Fair Value, Assets and Liabilities Measured on Non-Recurring Basis | The following tables present the financial instruments carried on the consolidated balance sheets by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded (in thousands) : Fair Value Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) March 31, 2020: Impaired loans $ 2,262 $ — $ — $ 2,262 Other real estate owned 5,894 — — 5,894 December 31, 2019: Impaired loans $ 2,185 $ — $ — $ 2,185 Other real estate owned 1,757 — — 1,757 |
Fair Value Measurement Inputs and Valuation Techniques | For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below (dollars in thousands) : Fair Value Valuation Significant Other Weighted March 31, 2020: Impaired loans $ 2,262 Appraisal and cashflow Appraisal and cashflow discounts 20 % Other real estate owned 5,894 Appraisal Appraisal discounts 27 % December 31, 2019: Impaired loans $ 2,185 Appraisal Appraisal and cashflow discounts 22 % Other real estate owned 1,757 Appraisal Appraisal discounts 29 % |
Fair Value, by Balance Sheet Grouping | The carrying amount and estimated fair value of the Company’s financial instruments are as follows (in thousands) : Fair Value Measurements Using Carrying Level 1 Level 2 Level 3 Estimated March 31, 2020: Assets: Cash and cash equivalents $ 309,089 $ 309,089 $ — $ — $ 309,089 Securities available-for-sale 201,002 — 201,002 — 201,002 Other investments 14,113 N/A N/A N/A N/A Loans, net 2,131,861 — — 2,115,550 2,115,550 Liabilities: Noninterest-bearing demand deposits 431,781 — 431,781 — 431,781 Interest-bearing demand deposits 444,141 — 444,141 — 444,141 Money market and savings deposits 730,392 — 730,392 — 730,392 Time deposits 735,616 — 739,277 — 739,277 Securities sold under agreements to repurchase 6,164 — 6,164 — 6,164 Federal Home Loan Bank advances and other borrowings 125,439 — 124,797 — 124,797 Subordinated debt 39,283 — — 34,379 34,379 Derivative financial instruments 6,885 — 6,885 — 6,885 December 31, 2019: Assets: Cash and cash equivalents $ 183,971 $ 183,971 $ — $ — $ 183,971 Securities available-for-sale 178,348 — 178,348 — 178,348 Other investments 12,913 N/A N/A N/A N/A Loans, net 1,893,005 — — 1,879,825 1,879,825 Liabilities: Noninterest-bearing demand deposits 364,155 — 364,155 — 364,155 Interest-bearing demand deposits 380,234 — 380,234 — 380,234 Money market and savings deposits 623,284 — 623,284 — 623,284 Time deposits 679,541 — 681,902 — 681,902 Securities sold under agreements to repurchase 6,184 — 6,184 — 6,184 Federal Home Loan Bank advances and other borrowings 25,439 — 24,845 — 24,845 Subordinated debt 39,261 — — 35,868 35,868 Derivative financial instruments 3,446 — 3,446 — 3,446 |
Derivatives (Tables)
Derivatives (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Fair Value Hedge Relationships in Balance Sheet | A summary of the Company's fair value hedge relationships for the periods presented are as follows (dollars in thousands) : Liability derivatives Balance Sheet Location Weighted Average Remaining Maturity (In Years) Weighted Average Pay Rate Receive Rate Notional Amount Estimated Fair Value March 31, 2020: Interest rate swap agreements - securities Other liabilities 7.95 3.09% 3 month LIBOR $ 36,000 $ (6,885) December 31, 2019: Interest rate swap agreements - securities Other liabilities 8.20 3.09% 3 month LIBOR $ 36,000 $ (3,446) |
Schedule of Fair Value Hedge Relationships on Income Statement | The effects of the Company's fair value hedge relationships reported in interest income on tax-exempt available-for-sale securities on the consolidated income statement were as follows (in thousands) : Three Months Ended March 31, 2020 2019 Interest income on tax-exempt securities $ 440 $ 456 Effects of fair value hedge relationships (157) (32) Reported interest income on tax-exempt securities $ 283 $ 424 Three Months Ended March 31, Gain (loss) on fair value hedging relationship 2020 2019 Interest rate swap agreements - securities: Hedged items $ 6,885 2,063 Derivative designated as hedging instruments (6,885) (2,063) |
Schedule of Fair Value Hedges | The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges (in thousands) : Line item on the balance sheet Carrying Amount of the Hedged Assets Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets March 31, 2020: Securities available-for-sale $ 46,060 $ 6,885 December 31, 2019: Securities available-for-sale $ 42,710 $ 3,446 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Leases [Abstract] | |
Summary of Lease Assets and Liabilities | The following table represents the consolidated balance sheet classification of the Company’s ROU assets and lease liabilities. The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated balance sheet (in thousands) : March 31, December 31, Classification 2020 2019 Assets: Operating lease right-of-use assets Other assets $ 5,493 $ 5,470 Liabilities: Operating lease liabilities Other liabilities $ 5,508 $ 5,479 |
Summary of Lease Costs and Other Information | The following table represents lease costs and other lease information, in thousands. As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance (in thousands) . Three Months Ended March 31, 2020 2019 Lease costs: Operating lease costs $ 237 $ 146 Short-term lease costs — 36 Variable lease costs 26 23 Total $ 263 $ 205 Other information: Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 230 $ 139 |
Summary of Future Minimum Payments | Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31, 2020, were as follows (in thousands) : Amounts March 31, 2021 $ 729 March 31, 2022 846 March 31, 2023 668 March 31, 2024 463 March 31, 2025 366 Thereafter 3,381 Total future minimum lease payments 6,453 Amounts representing interest (945) Present value of net future minimum lease payments $ 5,508 |
Regulatory Matters (Tables)
Regulatory Matters (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Banking and Thrift [Abstract] | |
Schedule of Regulatory Matters | Actual and required capital levels at March 31, 2020, and December 31, 2019 are presented below (dollars in thousands) : Actual Minimum for capital adequacy purposes Minimum to be well capitalized under prompt corrective action provisions 1 Amount Ratio Amount Ratio Amount Ratio March 31, 2020 SmartFinancial: Total Capital (to Risk Weighted Assets) $ 306,982 13.13 % $ 187,099 8.00 % N/A N/A Tier 1 Capital (to Risk Weighted Assets) 254,268 10.87 % 140,324 6.00 % N/A N/A Common Equity Tier 1 Capital (to Risk Weighted Assets) 254,268 10.87 % 105,243 4.50 % N/A N/A Tier 1 Capital (to Average Assets) 2 254,268 10.28 % 98,934 4.00 % N/A N/A SmartBank: Total Capital (to Risk Weighted Assets) $ 295,105 12.62 % $ 187,077 8.00 % $ 233,847 10.00 % Tier 1 Capital (to Risk Weighted Assets) 281,674 12.05 % 140,308 6.00 % 187,077 8.00 % Common Equity Tier 1 Capital (to Risk Weighted Assets) 281,674 12.05 % 105,231 4.50 % 152,000 6.50 % Tier 1 Capital (to Average Assets) 2 281,674 11.42 % 98,636 4.00 % 123,295 5.00 % December 31, 2019 SmartFinancial: Total Capital (to Risk Weighted Assets) $ 287,937 14.02 % $ 164,313 8.00 % N/A N/A Tier 1 Capital (to Risk Weighted Assets) 238,433 11.61 % 123,235 6.00 % N/A N/A Common Equity Tier 1 Capital (to Risk Weighted Assets) 238,433 11.61 % 92,426 4.50 % N/A N/A Tier 1 Capital (to Average Assets) 238,433 10.34 % 92,258 4.00 % N/A N/A SmartBank: Total Capital (to Risk Weighted Assets) $ 273,432 13.31 % $ 164,305 8.00 % $ 205,382 10.00 % Tier 1 Capital (to Risk Weighted Assets) 263,189 12.81 % 123,229 6.00 % 164,305 8.00 % Common Equity Tier 1 Capital (to Risk Weighted Assets) 263,189 12.81 % 92,422 4.50 % 133,498 6.50 % Tier 1 Capital (to Average Assets) 263,189 11.41 % 92,254 4.00 % 115,317 5.00 % 1 The prompt corrective action provisions are applicable at the Bank level only. |
Other Comprehensive (loss) in_2
Other Comprehensive (loss) income (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | The changes in each component of accumulated other comprehensive income (loss), net of tax, were as follows (in thousands) : Three Months Ended March 31, 2020 Securities Available-for-Sale Fair Value Municipal Security Hedges Accumulated Other Comprehensive Income (Loss) Beginning balance, January 1, 2020 $ 391 $ (223) $ 168 Other comprehensive income (loss) 851 (2,266) (1,415) Reclassification of amounts included in net income — — — Net other comprehensive income (loss) during period 851 (2,266) (1,415) Ending balance, March 31, 2020 $ 1,242 $ (2,489) $ (1,247) Three Months Ended March 31, 2019 Securities Available-for-Sale Fair Value Municipal Security Hedges Accumulated Other Comprehensive Income (Loss) Beginning balance, January 1, 2019 $ (1,979) $ (786) $ (2,765) Other comprehensive income (loss) 2,103 228 2,331 Reclassification of amounts included in net income — — — Net other comprehensive income (loss) during period 2,103 228 2,331 Ending balance, March 31, 2019 $ 124 $ (558) $ (434) |
Presentation of Financial Inf_3
Presentation of Financial Information (Details) $ in Millions | Mar. 31, 2020USD ($) |
COVID-19 [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loan modification, amount | $ 70.1 |
Business Combinations - Narrati
Business Combinations - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | Mar. 01, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Business Acquisition [Line Items] | |||||
Goodwill | $ 73,916 | $ 65,614 | $ 66,087 | ||
Progressive Financial Group Inc. [Member] | |||||
Business Acquisition [Line Items] | |||||
Assets acquired | $ 301,041 | 298,864 | |||
Liabilities assumed | $ 272,052 | $ 272,781 | |||
Cash to be paid upon conversion (in dollars per share) | $ 474.82 | ||||
Common shares to be converted (in shares) | 62.3808 | ||||
Common stock issued (in shares) | 1,292,578 | ||||
Cash | $ 9,838 | ||||
Goodwill | 8,302 | ||||
Intangible assets acquried | $ 1,400 | ||||
Useful life | 10 years | ||||
Merger-related costs | $ 2,100 |
Business Combinations - Allocat
Business Combinations - Allocation of Purchase Price (Details) - USD ($) $ in Thousands | Mar. 01, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 |
Consideration transferred: | ||||
Goodwill | $ 73,916 | $ 65,614 | $ 66,087 | |
Progressive Financial Group Inc. [Member] | ||||
Assets: | ||||
Cash & cash equivalents | $ 55,971 | 55,971 | ||
Investment securities available-for-sale | 27,054 | 27,257 | ||
Restricted investments | 692 | 692 | ||
Loans | 191,672 | 187,981 | ||
Allowance for loan losses | (2,832) | 0 | ||
Premises and equipment, net | 15,681 | 12,762 | ||
Bank owned life insurance | 5,560 | 5,560 | ||
Deferred tax asset, net | 0 | 813 | ||
Intangibles | 0 | 1,370 | ||
Other real estate owned | 3,695 | 3,595 | ||
Interest Receivable | 1,061 | 781 | ||
Prepaids | 375 | 201 | ||
Goodwill | 231 | 0 | ||
Other assets | 1,881 | 1,881 | ||
Total assets acquired | 301,041 | 298,864 | ||
Liabilities: | ||||
Deposits | 271,276 | 271,276 | ||
Time deposit premium | 0 | 729 | ||
Payables and other liabilities | 776 | 776 | ||
Total liabilities assumed | 272,052 | 272,781 | ||
Excess of assets assumed over liabilities assumed | 28,989 | 26,083 | ||
Consideration transferred: | ||||
Cash | 9,838 | |||
Common stock issued (1,292,578 shares) | $ 24,547 | |||
Common stock issued (in shares) | 1,292,578 | |||
Total fair value of consideration transferred | $ 34,385 | |||
Goodwill | $ 8,302 | |||
Assets: | ||||
Cash & cash equivalents | 0 | |||
Investment securities available-for-sale | 203 | |||
Restricted investments | 0 | |||
Loans | (3,691) | |||
Allowance for loan losses | 2,832 | |||
Premises and equipment, net | (2,919) | |||
Bank owned life insurance | 0 | |||
Deferred tax asset, net | 813 | |||
Intangibles | 1,370 | |||
Other real estate owned | (100) | |||
Interest Receivable | (280) | |||
Prepaids | (174) | |||
Goodwill | (231) | |||
Other assets | 0 | |||
Total assets acquired | (2,177) | |||
Liabilities: | ||||
Deposits | 0 | |||
Time deposit premium | 729 | |||
Payables and other liabilities | 0 | |||
Total liabilities assumed | 729 | |||
Aggregate fair value adjustments | $ (2,906) |
Business Combinations - Loans A
Business Combinations - Loans Acquired (Details) - Progressive Financial Group Inc. [Member] - Purchased Credit Impaired Loans [Member] $ in Thousands | Mar. 01, 2020USD ($) |
Business Acquisition [Line Items] | |
Contractually required principal and interest | $ 21,107 |
Non-accretable differences | 4,706 |
Cash flows expected to be collected | 16,401 |
Accretable yield | 2,515 |
Fair value | $ 13,886 |
Business Combinations - Pro For
Business Combinations - Pro Forma Information (Details) - Progressive Financial Group Inc. [Member] - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Business Acquisition [Line Items] | ||
Revenue since acquisition | $ 505 | |
Pro forma revenue | 28,050 | $ 26,766 |
Net income since acquisition | 117 | |
Pro forma net income (loss) | $ 4,013 | $ 3,513 |
Earnings per share - Narrative
Earnings per share - Narrative (Details) - shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Earnings Per Share [Abstract] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 64 | 64 |
Earnings Per Share - Basic and
Earnings Per Share - Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Basic earnings per share computation: | ||
Net income available to common stockholders | $ 2,732 | $ 4,731 |
Average common shares outstanding - basic (in shares) | 14,395,103 | 13,942,016 |
Basic earnings per share (in dollars per share) | $ 0.19 | $ 0.34 |
Diluted earnings per share computation: | ||
Stock options and restricted stock (in shares) | 84,568 | 76,147 |
Average common shares outstanding - diluted (in shares) | 14,479,671 | 14,018,163 |
Diluted earnings per common share (in dollars per share) | $ 0.19 | $ 0.34 |
Securities - Amortized Cost and
Securities - Amortized Cost and Fair Value of Available-for-sale Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 199,378 | $ 177,819 |
Gross Unrealized Gains | 2,677 | 1,063 |
Gross Unrealized Losses | (1,053) | (534) |
Fair Value | 201,002 | 178,348 |
U.S. Government-sponsored enterprises (GSEs) [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 17,012 | 19,015 |
Gross Unrealized Gains | 96 | 41 |
Gross Unrealized Losses | (63) | (56) |
Fair Value | 17,045 | 19,000 |
Municipal securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 82,599 | 63,792 |
Gross Unrealized Gains | 970 | 618 |
Gross Unrealized Losses | (252) | (19) |
Fair Value | 83,317 | 64,391 |
Other debt securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 5,461 | 3,481 |
Gross Unrealized Gains | 129 | 22 |
Gross Unrealized Losses | (128) | (33) |
Fair Value | 5,462 | 3,470 |
Mortgage-backed securities (GSEs) [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 94,306 | 91,531 |
Gross Unrealized Gains | 1,482 | 382 |
Gross Unrealized Losses | (610) | (426) |
Fair Value | $ 95,178 | $ 91,487 |
Securities - Narrative (Details
Securities - Narrative (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Loans and Leases Receivable Disclosure [Line Items] | |||
Proceeds from sales of securities available-for-sale | $ 2,115,000 | $ 0 | |
Realized gains | 0 | ||
Realized losses | 0 | ||
Proceeds from available-for-sale securities redeemed | 3,300,000 | $ 5,000,000 | |
Collateral Pledged [Member] | |||
Loans and Leases Receivable Disclosure [Line Items] | |||
Restricted securities | $ 95,700,000 | $ 92,300,000 |
Securities - Available-for-sale
Securities - Available-for-sale Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Amortized Cost | ||
Securities Available for Sale, Due in one year or less, Amortized Cost | $ 8,491 | |
Securities Available for Sale, Due from one year to five years, Amortized Cost | 5,177 | |
Securities Available for Sale, Due from five years to ten years, Amortized Cost | 19,145 | |
Securities Available for Sale, Due after ten years, Amortized Cost | 72,258 | |
Securities Available for Sale, Amortized Cost | 105,071 | |
Amortized Cost | 199,378 | $ 177,819 |
Fair Value | ||
Securities Available for Sale, Due in one year or less, Fair Value | 8,440 | |
Securities Available for Sale, Due from one year to five years, Fair Value | 5,182 | |
Securities Available for Sale, Due from five years to ten years, Fair Value | 19,254 | |
Securities Available for Sale, Due after ten years, Fair Value | 72,947 | |
Securities Available for Sale, Fair Value | 105,823 | |
Securities available for sale | 201,002 | $ 178,348 |
Mortgage-backed securities [Member] | ||
Amortized Cost | ||
Mortgage-backed securities, Amortized Cost | 94,307 | |
Fair Value | ||
Mortgage-backed securities, Fair Value | $ 95,179 |
Securities - Available-for-sa_2
Securities - Available-for-sale Securities in Continuous Loss Position (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Debt Securities, Available-for-sale [Line Items] | ||
Available-for-sale, fair value, less than 12 months | $ 49,003 | $ 19,836 |
Available-for-sale, gross unrealized losses, less than 12 months | (748) | (253) |
Available-for-sale, fair value, 12 months or greater | 8,515 | 27,449 |
Available-for-sale, gross unrealized losses, 12 months or greater | (305) | (281) |
Securities available for sale | 57,518 | 47,285 |
Available-for-sale, gross unrealized losses, total | (1,053) | (534) |
U.S. Government-sponsored enterprises (GSEs) [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Available-for-sale, fair value, less than 12 months | 696 | 2,972 |
Available-for-sale, gross unrealized losses, less than 12 months | (63) | (43) |
Available-for-sale, fair value, 12 months or greater | 0 | 5,987 |
Available-for-sale, gross unrealized losses, 12 months or greater | 0 | (13) |
Securities available for sale | 696 | 8,959 |
Available-for-sale, gross unrealized losses, total | (63) | (56) |
Municipal securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Available-for-sale, fair value, less than 12 months | 16,370 | 3,656 |
Available-for-sale, gross unrealized losses, less than 12 months | (250) | (16) |
Available-for-sale, fair value, 12 months or greater | 527 | 527 |
Available-for-sale, gross unrealized losses, 12 months or greater | (2) | (3) |
Securities available for sale | 16,897 | 4,183 |
Available-for-sale, gross unrealized losses, total | (252) | (19) |
Other debt securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Available-for-sale, fair value, less than 12 months | 1,970 | 0 |
Available-for-sale, gross unrealized losses, less than 12 months | (10) | 0 |
Available-for-sale, fair value, 12 months or greater | 863 | 947 |
Available-for-sale, gross unrealized losses, 12 months or greater | (118) | (33) |
Securities available for sale | 2,833 | 947 |
Available-for-sale, gross unrealized losses, total | (128) | (33) |
Mortgage-backed securities (GSEs) [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Available-for-sale, fair value, less than 12 months | 29,967 | 13,208 |
Available-for-sale, gross unrealized losses, less than 12 months | (425) | (194) |
Available-for-sale, fair value, 12 months or greater | 7,125 | 19,988 |
Available-for-sale, gross unrealized losses, 12 months or greater | (185) | (232) |
Securities available for sale | 37,092 | 33,196 |
Available-for-sale, gross unrealized losses, total | $ (610) | $ (426) |
Securities - Temporarily Impair
Securities - Temporarily Impaired Securities (Details) $ in Thousands | Mar. 31, 2020USD ($)contract | Dec. 31, 2019USD ($) |
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (305) | $ (281) |
Number of Securities | contract | 13 | |
US Government-sponsored Enterprises Debt Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ 0 | (13) |
Number of Securities | contract | 0 | |
Municipal securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (2) | (3) |
Number of Securities | contract | 1 | |
Other debt securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (118) | (33) |
Number of Securities | contract | 1 | |
Mortgage-backed securities (GSEs) [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Gross Unrealized Loss | $ | $ (185) | $ (232) |
Number of Securities | contract | 11 |
Securities - Other Investments
Securities - Other Investments (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Debt and Equity Securities, FV-NI [Line Items] | ||
Other investments | $ 14,113 | $ 12,913 |
Federal Reserve Bank Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Other investments | 7,925 | 7,917 |
Federal Home Loan Bank Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Other investments | 5,838 | 4,646 |
First National Bankers Bank Stock [Member] | ||
Debt and Equity Securities, FV-NI [Line Items] | ||
Other investments | $ 350 | $ 350 |
Loans and Allowance for Loan _3
Loans and Allowance for Loan Losses - Loan Summary (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | $ 2,145,292 | $ 1,903,248 | ||
Less: Allowance for loan losses | (13,431) | (10,243) | $ (8,704) | $ (8,275) |
Loans, net | 2,131,861 | 1,893,005 | ||
Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 35,486 | 26,987 | ||
Less: Allowance for loan losses | 0 | (156) | ||
Loans, net | 35,486 | 26,831 | ||
All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 2,109,806 | 1,876,261 | ||
Less: Allowance for loan losses | (13,431) | (10,087) | ||
Loans, net | 2,096,375 | 1,866,174 | ||
Commercial Real Estate [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 1,009,035 | 905,306 | ||
Less: Allowance for loan losses | (5,963) | (4,508) | (4,074) | (3,639) |
Commercial Real Estate [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 16,589 | 15,255 | ||
Less: Allowance for loan losses | 0 | (17) | ||
Commercial Real Estate [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 992,446 | 890,051 | ||
Less: Allowance for loan losses | (5,963) | (4,491) | ||
Consumer Real Estate [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 488,773 | 423,338 | ||
Less: Allowance for loan losses | (3,301) | (2,576) | (1,949) | (1,789) |
Consumer Real Estate [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 11,950 | 6,541 | ||
Less: Allowance for loan losses | 0 | (74) | ||
Consumer Real Estate [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 476,823 | 416,797 | ||
Less: Allowance for loan losses | (3,301) | (2,502) | ||
Construction and Land Development [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 253,445 | 227,626 | ||
Less: Allowance for loan losses | (1,484) | (1,127) | (854) | (795) |
Construction and Land Development [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 6,479 | 4,458 | ||
Less: Allowance for loan losses | 0 | 0 | ||
Construction and Land Development [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 246,966 | 223,168 | ||
Less: Allowance for loan losses | (1,484) | (1,127) | ||
Commercial and Industrial [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 377,173 | 337,075 | ||
Less: Allowance for loan losses | (2,557) | (1,957) | (1,709) | (1,746) |
Commercial and Industrial [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 143 | 407 | ||
Less: Allowance for loan losses | 0 | (59) | ||
Commercial and Industrial [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 377,030 | 336,668 | ||
Less: Allowance for loan losses | (2,557) | (1,898) | ||
Consumer and Other [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 16,866 | 9,903 | ||
Less: Allowance for loan losses | (126) | (75) | $ (118) | $ (306) |
Consumer and Other [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 325 | 326 | ||
Less: Allowance for loan losses | 0 | (6) | ||
Consumer and Other [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total loans | 16,541 | 9,577 | ||
Less: Allowance for loan losses | $ (126) | $ (69) |
Loans and Allowance for Loan _4
Loans and Allowance for Loan Losses - Narrative (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020USD ($)loansegmentproperties | Mar. 31, 2019loan | Dec. 31, 2019USD ($)loan | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Loan portfolio segments | segment | 5 | ||
Number of contracts | 1 | 0 | |
Number of contracts, subsequent payment default | 0 | ||
Number of properties in other real estate owned | properties | 7 | ||
Trouble Debt Restructuring [Member] | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Loans that met criteria for restructured | $ | $ 9 | $ 61 | |
Number of contracts, nonaccrual | 0 | 0 |
Loans and Allowance for Loan _5
Loans and Allowance for Loan Losses - Performing and Impaired Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 2,145,292 | $ 1,903,248 |
All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 2,109,806 | 1,876,261 |
Purchased Credit Impaired Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 35,486 | 26,987 |
Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 1,009,035 | 905,306 |
Commercial Real Estate [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 992,446 | 890,051 |
Commercial Real Estate [Member] | Purchased Credit Impaired Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 16,589 | 15,255 |
Consumer Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 488,773 | 423,338 |
Consumer Real Estate [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 476,823 | 416,797 |
Consumer Real Estate [Member] | Purchased Credit Impaired Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 11,950 | 6,541 |
Construction and Land Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 253,445 | 227,626 |
Construction and Land Development [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 246,966 | 223,168 |
Construction and Land Development [Member] | Purchased Credit Impaired Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 6,479 | 4,458 |
Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 377,173 | 337,075 |
Commercial and Industrial [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 377,030 | 336,668 |
Commercial and Industrial [Member] | Purchased Credit Impaired Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 143 | 407 |
Consumer and Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 16,866 | 9,903 |
Consumer and Other [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 16,541 | 9,577 |
Consumer and Other [Member] | Purchased Credit Impaired Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 325 | 326 |
Performing [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 2,106,989 | 1,873,751 |
Performing [Member] | Commercial Real Estate [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 991,914 | 889,795 |
Performing [Member] | Consumer Real Estate [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 475,303 | 415,250 |
Performing [Member] | Construction and Land Development [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 246,359 | 222,621 |
Performing [Member] | Commercial and Industrial [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 376,872 | 336,508 |
Performing [Member] | Consumer and Other [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 16,541 | 9,577 |
Impaired Loans [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 2,817 | 2,510 |
Impaired Loans [Member] | Commercial Real Estate [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 532 | 256 |
Impaired Loans [Member] | Consumer Real Estate [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 1,520 | 1,547 |
Impaired Loans [Member] | Construction and Land Development [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 607 | 547 |
Impaired Loans [Member] | Commercial and Industrial [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | 158 | 160 |
Impaired Loans [Member] | Consumer and Other [Member] | All Other Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total loans | $ 0 | $ 0 |
Loans and Allowance for Loan _6
Loans and Allowance for Loan Losses - ALL by Loan Classification (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | $ 13,431 | $ 10,243 | $ 8,704 | $ 8,275 |
All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 13,431 | 10,087 | ||
Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 0 | 156 | ||
Performing [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 12,876 | 9,612 | ||
Impaired Loans [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 555 | 475 | ||
Commercial Real Estate [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 5,963 | 4,508 | 4,074 | 3,639 |
Commercial Real Estate [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 5,963 | 4,491 | ||
Commercial Real Estate [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 0 | 17 | ||
Commercial Real Estate [Member] | Performing [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 5,917 | 4,491 | ||
Commercial Real Estate [Member] | Impaired Loans [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 46 | 0 | ||
Consumer Real Estate [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 3,301 | 2,576 | 1,949 | 1,789 |
Consumer Real Estate [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 3,301 | 2,502 | ||
Consumer Real Estate [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 0 | 74 | ||
Consumer Real Estate [Member] | Performing [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 2,922 | 2,159 | ||
Consumer Real Estate [Member] | Impaired Loans [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 379 | 343 | ||
Construction and Land Development [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 1,484 | 1,127 | 854 | 795 |
Construction and Land Development [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 1,484 | 1,127 | ||
Construction and Land Development [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 0 | 0 | ||
Construction and Land Development [Member] | Performing [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 1,484 | 1,127 | ||
Construction and Land Development [Member] | Impaired Loans [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 0 | 0 | ||
Commercial and Industrial [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 2,557 | 1,957 | 1,709 | 1,746 |
Commercial and Industrial [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 2,557 | 1,898 | ||
Commercial and Industrial [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 0 | 59 | ||
Commercial and Industrial [Member] | Performing [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 2,427 | 1,766 | ||
Commercial and Industrial [Member] | Impaired Loans [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 130 | 132 | ||
Consumer and Other [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 126 | 75 | $ 118 | $ 306 |
Consumer and Other [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 126 | 69 | ||
Consumer and Other [Member] | Purchased Credit Impaired Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 0 | 6 | ||
Consumer and Other [Member] | Performing [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | 126 | 69 | ||
Consumer and Other [Member] | Impaired Loans [Member] | All Other Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Allowance for loan losses | $ 0 | $ 0 |
Loans and Allowance for Loan _7
Loans and Allowance for Loan Losses - ALL Roll Forward (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Allowance for Loan and Lease Losses [Roll Forward] | ||
Beginning balance | $ 10,243 | $ 8,275 |
Charged off loans | (86) | (450) |
Recoveries of charge-offs | 74 | 82 |
Provision (reallocation) charged to expense | 3,200 | 797 |
Ending balance | 13,431 | 8,704 |
Commercial Real Estate [Member] | ||
Allowance for Loan and Lease Losses [Roll Forward] | ||
Beginning balance | 4,508 | 3,639 |
Charged off loans | 0 | 0 |
Recoveries of charge-offs | 2 | 2 |
Provision (reallocation) charged to expense | 1,453 | 433 |
Ending balance | 5,963 | 4,074 |
Consumer Real Estate [Member] | ||
Allowance for Loan and Lease Losses [Roll Forward] | ||
Beginning balance | 2,576 | 1,789 |
Charged off loans | (2) | (2) |
Recoveries of charge-offs | 6 | 4 |
Provision (reallocation) charged to expense | 721 | 158 |
Ending balance | 3,301 | 1,949 |
Construction and Land Development [Member] | ||
Allowance for Loan and Lease Losses [Roll Forward] | ||
Beginning balance | 1,127 | 795 |
Charged off loans | 0 | 0 |
Recoveries of charge-offs | 2 | 2 |
Provision (reallocation) charged to expense | 355 | 57 |
Ending balance | 1,484 | 854 |
Commercial and Industrial [Member] | ||
Allowance for Loan and Lease Losses [Roll Forward] | ||
Beginning balance | 1,957 | 1,746 |
Charged off loans | (8) | (318) |
Recoveries of charge-offs | 42 | 12 |
Provision (reallocation) charged to expense | 566 | 269 |
Ending balance | 2,557 | 1,709 |
Consumer and Other [Member] | ||
Allowance for Loan and Lease Losses [Roll Forward] | ||
Beginning balance | 75 | 306 |
Charged off loans | (76) | (130) |
Recoveries of charge-offs | 22 | 62 |
Provision (reallocation) charged to expense | 105 | (120) |
Ending balance | $ 126 | $ 118 |
Loans and Allowance for Loan _8
Loans and Allowance for Loan Losses - Loan Risk Rating (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | $ 2,145,292 | $ 1,903,248 |
Commercial Real Estate [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,009,035 | 905,306 |
Consumer Real Estate [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 488,773 | 423,338 |
Construction and Land Development [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 253,445 | 227,626 |
Commercial and Industrial [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 377,173 | 337,075 |
Consumer and Other [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 16,866 | 9,903 |
All Other Loans [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 2,109,806 | 1,876,261 |
All Other Loans [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,995,430 | 1,828,124 |
All Other Loans [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 101,832 | 39,084 |
All Other Loans [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 8,993 | 5,828 |
All Other Loans [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 3,315 | 2,979 |
All Other Loans [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 236 | 246 |
All Other Loans [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 992,446 | 890,051 |
All Other Loans [Member] | Commercial Real Estate [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 903,306 | 860,447 |
All Other Loans [Member] | Commercial Real Estate [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 81,277 | 25,180 |
All Other Loans [Member] | Commercial Real Estate [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 7,225 | 4,057 |
All Other Loans [Member] | Commercial Real Estate [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 638 | 367 |
All Other Loans [Member] | Commercial Real Estate [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
All Other Loans [Member] | Consumer Real Estate [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 476,823 | 416,797 |
All Other Loans [Member] | Consumer Real Estate [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 468,494 | 413,192 |
All Other Loans [Member] | Consumer Real Estate [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 5,697 | 989 |
All Other Loans [Member] | Consumer Real Estate [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 748 | 738 |
All Other Loans [Member] | Consumer Real Estate [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,722 | 1,713 |
All Other Loans [Member] | Consumer Real Estate [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 162 | 165 |
All Other Loans [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 246,966 | 223,168 |
All Other Loans [Member] | Construction and Land Development [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 238,701 | 216,459 |
All Other Loans [Member] | Construction and Land Development [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 7,587 | 6,089 |
All Other Loans [Member] | Construction and Land Development [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
All Other Loans [Member] | Construction and Land Development [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 678 | 620 |
All Other Loans [Member] | Construction and Land Development [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
All Other Loans [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 377,030 | 336,668 |
All Other Loans [Member] | Commercial and Industrial [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 368,506 | 328,564 |
All Other Loans [Member] | Commercial and Industrial [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 7,233 | 6,786 |
All Other Loans [Member] | Commercial and Industrial [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,020 | 1,033 |
All Other Loans [Member] | Commercial and Industrial [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 221 | 228 |
All Other Loans [Member] | Commercial and Industrial [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 50 | 57 |
All Other Loans [Member] | Consumer and Other [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 16,541 | 9,577 |
All Other Loans [Member] | Consumer and Other [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 16,423 | 9,462 |
All Other Loans [Member] | Consumer and Other [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 38 | 40 |
All Other Loans [Member] | Consumer and Other [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
All Other Loans [Member] | Consumer and Other [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 56 | 51 |
All Other Loans [Member] | Consumer and Other [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 24 | 24 |
Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 35,486 | 26,987 |
Purchased Credit Impaired Loans [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 23,859 | 18,974 |
Purchased Credit Impaired Loans [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 6,689 | 5,841 |
Purchased Credit Impaired Loans [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 80 | 199 |
Purchased Credit Impaired Loans [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 4,858 | 1,973 |
Purchased Credit Impaired Loans [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 16,589 | 15,255 |
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 13,220 | 12,473 |
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 2,189 | 2,234 |
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 21 | 139 |
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 1,159 | 409 |
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 11,950 | 6,541 |
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 8,122 | 5,258 |
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 743 | 38 |
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 59 | 60 |
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 3,026 | 1,185 |
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 6,479 | 4,458 |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 2,169 | 902 |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 3,743 | 3,556 |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 567 | 0 |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 143 | 407 |
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 48 | 41 |
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 95 | 366 |
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 325 | 326 |
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 300 | 300 |
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Watch [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 14 | 13 |
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | 11 | 13 |
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total loans | $ 0 | $ 0 |
Loans and Allowance for Loan _9
Loans and Allowance for Loan Losses - Past Due Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Financing Receivable, Past Due [Line Items] | ||
Past Due 90 Days or More and Accruing | $ 10 | $ 607 |
Nonaccrual | 3,060 | 2,743 |
Total Past Due and Nonaccrual | 14,258 | 6,651 |
Current Loans | 2,095,548 | 1,869,610 |
Total loans | 2,145,292 | 1,903,248 |
Financial Asset, 30 to 59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 9,936 | 3,182 |
Financial Asset, 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 1,252 | 119 |
Commercial Real Estate [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Past Due 90 Days or More and Accruing | 0 | 0 |
Nonaccrual | 397 | 124 |
Total Past Due and Nonaccrual | 5,120 | 612 |
Current Loans | 987,326 | 889,439 |
Total loans | 1,009,035 | 905,306 |
Commercial Real Estate [Member] | Financial Asset, 30 to 59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 4,305 | 466 |
Commercial Real Estate [Member] | Financial Asset, 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 418 | 22 |
Consumer Real Estate [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Past Due 90 Days or More and Accruing | 0 | 0 |
Nonaccrual | 1,860 | 1,872 |
Total Past Due and Nonaccrual | 6,375 | 3,466 |
Current Loans | 470,448 | 413,331 |
Total loans | 488,773 | 423,338 |
Consumer Real Estate [Member] | Financial Asset, 30 to 59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 4,029 | 1,564 |
Consumer Real Estate [Member] | Financial Asset, 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 486 | 30 |
Construction and Land Development [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Past Due 90 Days or More and Accruing | 0 | 607 |
Nonaccrual | 679 | 620 |
Total Past Due and Nonaccrual | 1,283 | 1,734 |
Current Loans | 245,683 | 221,434 |
Total loans | 253,445 | 227,626 |
Construction and Land Development [Member] | Financial Asset, 30 to 59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 564 | 507 |
Construction and Land Development [Member] | Financial Asset, 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 40 | 0 |
Commercial and Industrial [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Past Due 90 Days or More and Accruing | 0 | 0 |
Nonaccrual | 48 | 57 |
Total Past Due and Nonaccrual | 1,015 | 669 |
Current Loans | 376,015 | 335,999 |
Total loans | 377,173 | 337,075 |
Commercial and Industrial [Member] | Financial Asset, 30 to 59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 665 | 559 |
Commercial and Industrial [Member] | Financial Asset, 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 302 | 53 |
Consumer and Other [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Past Due 90 Days or More and Accruing | 10 | 0 |
Nonaccrual | 76 | 70 |
Total Past Due and Nonaccrual | 465 | 170 |
Current Loans | 16,076 | 9,407 |
Total loans | 16,866 | 9,903 |
Consumer and Other [Member] | Financial Asset, 30 to 59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 373 | 86 |
Consumer and Other [Member] | Financial Asset, 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Past due and accruing | 6 | $ 14 |
Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total loans | 35,486 | |
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total loans | 16,589 | |
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total loans | 11,950 | |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total loans | 6,479 | |
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total loans | 143 | |
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total loans | $ 325 |
Loans and Allowance for Loan_10
Loans and Allowance for Loan Losses - Impaired Loan Portfolio (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Financing Receivable, Impaired [Line Items] | |||
Impaired loans with a valuation allowance, Related Allowance | $ 555 | $ 631 | |
Total impaired loans, Recorded Investment | 4,956 | 4,173 | |
Total impaired loans, Unpaid Principal Balance | 4,979 | 4,570 | |
Total impaired loans, Average Recorded Investment | 4,681 | $ 4,295 | |
Total impaired loans, Interest Income Recognized | 22 | 29 | |
All Other Loans [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans without a valuation allowance, Recorded Investment | 1,289 | 1,356 | |
Impaired loans without a valuation allowance, Unpaid Principal Balance | 1,289 | 1,361 | |
Impaired loans with a valuation allowance, Recorded Investment | 1,528 | 1,154 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 1,534 | 1,154 | |
Impaired loans with a valuation allowance, Related Allowance | 555 | 475 | |
Impaired loans without a valuation allowance, Average Recorded Investment | 1,323 | 2,231 | |
Impaired loans without a valuation allowance, Interest Income Recognized | 7 | 26 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 1,341 | 852 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 13 | 10 | |
All Other Loans [Member] | Commercial Real Estate [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans without a valuation allowance, Recorded Investment | 136 | 256 | |
Impaired loans without a valuation allowance, Unpaid Principal Balance | 136 | 261 | |
Impaired loans with a valuation allowance, Recorded Investment | 396 | 0 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 402 | 0 | |
Impaired loans with a valuation allowance, Related Allowance | 46 | 0 | |
Impaired loans without a valuation allowance, Average Recorded Investment | 196 | 613 | |
Impaired loans without a valuation allowance, Interest Income Recognized | 3 | 20 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 198 | 24 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 2 | 1 | |
All Other Loans [Member] | Consumer Real Estate [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans without a valuation allowance, Recorded Investment | 546 | 553 | |
Impaired loans without a valuation allowance, Unpaid Principal Balance | 546 | 553 | |
Impaired loans with a valuation allowance, Recorded Investment | 974 | 994 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 974 | 994 | |
Impaired loans with a valuation allowance, Related Allowance | 379 | 343 | |
Impaired loans without a valuation allowance, Average Recorded Investment | 550 | 967 | |
Impaired loans without a valuation allowance, Interest Income Recognized | 4 | 4 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 984 | 99 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 9 | 0 | |
All Other Loans [Member] | Construction and Land Development [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans without a valuation allowance, Recorded Investment | 607 | 547 | |
Impaired loans without a valuation allowance, Unpaid Principal Balance | 607 | 547 | |
Impaired loans with a valuation allowance, Recorded Investment | 0 | 0 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 0 | 0 | |
Impaired loans with a valuation allowance, Related Allowance | 0 | 0 | |
Impaired loans without a valuation allowance, Average Recorded Investment | 577 | 573 | |
Impaired loans without a valuation allowance, Interest Income Recognized | 0 | 0 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 0 | 28 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 0 | 0 | |
All Other Loans [Member] | Commercial and Industrial [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans without a valuation allowance, Recorded Investment | 0 | 0 | |
Impaired loans without a valuation allowance, Unpaid Principal Balance | 0 | 0 | |
Impaired loans with a valuation allowance, Recorded Investment | 158 | 160 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 158 | 160 | |
Impaired loans with a valuation allowance, Related Allowance | 130 | 132 | |
Impaired loans without a valuation allowance, Average Recorded Investment | 0 | 50 | |
Impaired loans without a valuation allowance, Interest Income Recognized | 0 | 1 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 159 | 644 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 2 | 9 | |
All Other Loans [Member] | Consumer and Other [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans without a valuation allowance, Recorded Investment | 0 | 0 | |
Impaired loans without a valuation allowance, Unpaid Principal Balance | 0 | 0 | |
Impaired loans with a valuation allowance, Recorded Investment | 0 | 0 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 0 | 0 | |
Impaired loans with a valuation allowance, Related Allowance | 0 | 0 | |
Impaired loans without a valuation allowance, Average Recorded Investment | 0 | 28 | |
Impaired loans without a valuation allowance, Interest Income Recognized | 0 | 1 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 0 | 57 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 0 | 0 | |
Purchased Credit Impaired Loans [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans with a valuation allowance, Recorded Investment | 2,139 | 1,663 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 2,156 | 2,055 | |
Impaired loans with a valuation allowance, Related Allowance | 0 | 156 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 2,017 | 1,212 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 2 | (7) | |
Purchased Credit Impaired Loans [Member] | Commercial Real Estate [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans with a valuation allowance, Recorded Investment | 1,010 | 17 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 1,019 | 99 | |
Impaired loans with a valuation allowance, Related Allowance | 0 | 17 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 964 | 845 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 1 | (10) | |
Purchased Credit Impaired Loans [Member] | Consumer Real Estate [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans with a valuation allowance, Recorded Investment | 486 | 1,205 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 491 | 1,371 | |
Impaired loans with a valuation allowance, Related Allowance | 0 | 74 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 456 | 367 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 1 | 3 | |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans with a valuation allowance, Recorded Investment | 253 | 0 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 254 | 0 | |
Impaired loans with a valuation allowance, Related Allowance | 0 | 0 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 231 | 0 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 0 | 0 | |
Purchased Credit Impaired Loans [Member] | Commercial and Industrial [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans with a valuation allowance, Recorded Investment | 376 | 396 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 378 | 534 | |
Impaired loans with a valuation allowance, Related Allowance | 0 | 59 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 355 | 0 | |
Impaired loans with a valuation allowance, Interest Income Recognized | 0 | 0 | |
Purchased Credit Impaired Loans [Member] | Consumer and Other [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
Impaired loans with a valuation allowance, Recorded Investment | 14 | 45 | |
Impaired loans with a valuation allowance, Unpaid Principal Balance | 14 | 51 | |
Impaired loans with a valuation allowance, Related Allowance | 0 | $ 6 | |
Impaired loans with a valuation allowance, Average Recorded Investment | 11 | 0 | |
Impaired loans with a valuation allowance, Interest Income Recognized | $ 0 | $ 0 |
Loans and Allowance for Loan_11
Loans and Allowance for Loan Losses - Purchased Credit Impaired Loans (Details) - Purchased Credit Impaired Loans [Member] - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||
Total loans | $ 49,873 | $ 38,419 |
Less: Remaining purchase discount | (14,387) | (11,432) |
Total loans, net of purchase discount | 35,486 | 26,987 |
Less: Allowance for loan losses | 0 | (156) |
Carrying amount, net of allowance | 35,486 | 26,831 |
Commercial Real Estate [Member] | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||
Total loans | 24,557 | 21,570 |
Consumer Real Estate [Member] | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||
Total loans | 14,703 | 8,411 |
Construction and Land Development [Member] | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||
Total loans | 2,321 | 5,394 |
Commercial and Industrial [Member] | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||
Total loans | 7,806 | 2,540 |
Consumer and Other [Member] | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | ||
Total loans | $ 486 | $ 504 |
Loans and Allowance for Loan_12
Loans and Allowance for Loan Losses - Accretable Yield Roll Forward (Details) - Purchased Credit Impaired Loans [Member] - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward] | ||
Accretable yield, beginning of period | $ 8,454 | $ 7,052 |
Additions | 2,515 | 0 |
Accretion income | (2,077) | (1,254) |
Reclassification | 1,916 | 1,035 |
Other changes, net | 171 | 1,811 |
Accretable yield, end of period | $ 10,979 | $ 8,644 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Aggregate amortization expense | $ 362 | $ 344 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Carrying Amount (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Finite-lived Intangible Assets [Roll Forward] | ||
Balance, beginning of period | $ 14,549 | $ 14,549 |
Acquisition of PFG | 1,370 | 0 |
Balance, gross core deposit intangible | 15,919 | 14,549 |
Less: accumulated amortization | (3,332) | (2,970) |
Total | $ 12,587 | $ 11,579 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Change in Goodwill (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2020 | Mar. 31, 2019 | |
Goodwill [Roll Forward] | |||
Balance, beginning of period | $ 65,614 | $ 66,087 | |
Acquisition of PFG | 8,302 | 0 | |
Balance, end of the period | $ 73,916 | 73,916 | |
Foothills Bancorp, Inc. [Member] | |||
Goodwill [Roll Forward] | |||
Adjustment to values initially recorded for Acquisition of Foothills Bancorp, Inc. | 0 | (473) | |
Progressive Financial Group Inc. [Member] | |||
Goodwill [Roll Forward] | |||
Adjustment to values initially recorded for Acquisition of Foothills Bancorp, Inc. | $ (231) | ||
Acquisition of PFG | $ 8,302 | $ 0 |
Goodwill and Intangible Asset_5
Goodwill and Intangible Assets - Future Amortization Expense (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Remainder of 2020 | $ 1,207 | |
2021 | 1,570 | |
2022 | 1,526 | |
2023 | 1,485 | |
2024 | 1,456 | |
Thereafter | 5,343 | |
Total | $ 12,587 | $ 11,579 |
Borrowings and Line of Credit -
Borrowings and Line of Credit - Additional Information (Details) - USD ($) | May 01, 2018 | Mar. 31, 2020 | Dec. 31, 2019 |
Debt Instrument [Line Items] | |||
Securities pledged to FHLB | $ 0 | $ 0 | |
Securities pledged to FRB | 0 | ||
Revolving Credit Facility [Member] | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | 25,000,000 | ||
Outstanding borrowings | 0 | ||
Federal Home Loan Bank Advances [Member] | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | 52,000,000 | ||
Loans Payable [Member] | |||
Debt Instrument [Line Items] | |||
Principal amount | $ 500,000 | ||
Interest rate | 4.75% | ||
Debt instrument term | 10 years | ||
Outstanding principal balance | 439,000 | 439,000 | |
Federal Reserve Bank Advances [Member] | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | 50,000,000 | ||
FRB advance | $ 50,000,000 | $ 0 | |
Interest rate | 0.25% |
Borrowings and Line of Credit_2
Borrowings and Line of Credit - FHLB Advances (Details) - Federal Home Loan Bank Advances [Member] - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Debt Instrument [Line Items] | ||
Total FHLB advances | $ 75,000 | $ 25,000 |
Federal Home Loan Bank Advance Due 2029 | ||
Debt Instrument [Line Items] | ||
Total FHLB advances | $ 25,000 | 25,000 |
Interest rate | 0.93% | |
Federal Home Loan Bank Advance Due 2030 | ||
Debt Instrument [Line Items] | ||
Total FHLB advances | $ 50,000 | $ 0 |
Interest rate | 0.46% |
Borrowings and Line of Credit_3
Borrowings and Line of Credit - FRB Advance (Details) - Federal Reserve Bank Advances [Member] - USD ($) | Mar. 31, 2020 | Dec. 31, 2019 |
Short-term Debt [Line Items] | ||
FRB advance | $ 50,000,000 | $ 0 |
Interest rate | 0.25% |
Borrowings and Line of Credit_4
Borrowings and Line of Credit - Debt Maturities (Details) $ in Thousands | Mar. 31, 2020USD ($) |
Debt Disclosure [Abstract] | |
Remainder of 2020 | $ 50,043 |
2021 | 45 |
2022 | 47 |
2023 | 50 |
2024 | 52 |
Thereafter | 75,202 |
Total | $ 125,439 |
Employee Benefit Plans - Narrat
Employee Benefit Plans - Narrative (Details) | 3 Months Ended | |
Mar. 31, 2020USD ($)planshares | Mar. 31, 2019USD ($)shares | |
Defined Benefit Plan Disclosure [Line Items] | ||
Defined contribution plan, cost recognized | $ 251,000 | $ 198,000 |
Number of stock option plans | plan | 1 | |
Direct stock grant expense | $ 0 | |
Deferred Salary Reduction Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Requisite service period | 1 year | |
Director [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares issued (in shares) | shares | 3,298 | |
Direct stock grant expense | $ 65,000 | |
Stock Options [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share-based compensation expense | $ 0 | 31,000 |
Options, exercises in period, intrinsic value | 65,000 | $ 81,000 |
Options, outstanding, intrinsic value | 618,000 | |
Options, exercisable, intrinsic value | 618,000 | |
Proceeds from stock options exercised | $ 173,000 | |
Shares vested (in shares) | shares | 0 | 0 |
Deferred tax expense from stock options exercised | $ 23,000 | $ 22,000 |
Stock Appreciation Rights (SARs) [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share-based compensation expense | (118,000) | 21,000 |
Restricted Stock [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share-based compensation expense | 110,000 | $ 112,000 |
Unrecognized compensation costs for non-vested restricted stock | $ 1,300,000 | |
Unrecognized compensation costs, period for recognition | 3 years 7 months 2 days | |
Grant date fair value of vested restricted stock | $ 82,000 | |
Restricted stock vested (in shares) | shares | 4,500 | 0 |
2015 Stock Incentive Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares issued (in shares) | shares | 32,034 | |
Number of shares available for grant (in shares) | shares | 1,883,107 | |
Legacy Cornerstone Bancshares, Inc. Long-Term Incentive Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares issued (in shares) | shares | 38,250 | |
Cornerstone Non-Qualified Plan Options [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares issued (in shares) | shares | 49,250 | |
Legacy Capstone Stock Option Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares issued (in shares) | shares | 2,266 | |
401 (k) Matching Range One [Member] | Deferred Salary Reduction Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Employer matching contribution, percent of match | 100.00% | |
Employer matching contribution, percent of employees gross pay | 3.00% | |
401 (k) Matching Range Two [Member] | Deferred Salary Reduction Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Employer matching contribution, percent of match | 50.00% | |
Employer matching contribution, percent of employees gross pay | 2.00% |
Employee Benefit Plans - Stock
Employee Benefit Plans - Stock Option Activity (Details) - Officer and Employee Plans [Member] | 3 Months Ended |
Mar. 31, 2020$ / sharesshares | |
Number | |
Outstanding at December 31, 2019 (in shares) | shares | 136,658 |
Granted (in shares) | shares | 0 |
Exercised (in shares) | shares | (14,858) |
Forfeited (in shares) | shares | 0 |
Outstanding at March 31, 2020 (in shares) | shares | 121,800 |
Weighted Average Exercisable Price | |
Outstanding at December 31, 2019 (in dollars per share) | $ / shares | $ 10.29 |
Granted (in dollars per share) | $ / shares | 0 |
Exercised (in dollars per share) | $ / shares | 11.62 |
Forfeited (in dollars per share) | $ / shares | 0 |
Outstanding at March 31, 2020 (in dollars per share) | $ / shares | $ 10.13 |
Employee Benefit Plans - Option
Employee Benefit Plans - Options Outstanding by Exercise Price Range (Details) - Officer and Employee Plans [Member] - $ / shares | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 10.13 | $ 10.29 |
Number Outstanding (in shares) | 121,800 | 136,658 |
Options Outstanding, Weighted Average Remaining Life | 3 years | |
Options Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 10.13 | |
Options Exercisable, Number Exercisable (in shares) | 121,800 | |
Options Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 10.13 | |
6.60 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 6.60 | |
Number Outstanding (in shares) | 25,000 | |
Options Outstanding, Weighted Average Remaining Life | 1 year 7 months 6 days | |
Options Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 6.60 | |
Options Exercisable, Number Exercisable (in shares) | 25,000 | |
Options Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 6.60 | |
6.80 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 6.80 | |
Number Outstanding (in shares) | 13,250 | |
Options Outstanding, Weighted Average Remaining Life | 10 months 24 days | |
Options Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 6.80 | |
Options Exercisable, Number Exercisable (in shares) | 13,250 | |
Options Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 6.80 | |
9.48 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 9.48 | |
Number Outstanding (in shares) | 21,000 | |
Options Outstanding, Weighted Average Remaining Life | 2 years 8 months 12 days | |
Options Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 9.48 | |
Options Exercisable, Number Exercisable (in shares) | 21,000 | |
Options Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 9.48 | |
9.60 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 9.60 | |
Number Outstanding (in shares) | 28,250 | |
Options Outstanding, Weighted Average Remaining Life | 3 years 2 months 12 days | |
Options Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 9.60 | |
Options Exercisable, Number Exercisable (in shares) | 28,250 | |
Options Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 9.60 | |
11.67 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 11.76 | |
Number Outstanding (in shares) | 2,266 | |
Options Outstanding, Weighted Average Remaining Life | 2 years 2 months 12 days | |
Options Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 11.76 | |
Options Exercisable, Number Exercisable (in shares) | 2,266 | |
Options Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 11.76 | |
15.05 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 15.05 | |
Number Outstanding (in shares) | 32,034 | |
Options Outstanding, Weighted Average Remaining Life | 5 years | |
Options Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 15.05 | |
Options Exercisable, Number Exercisable (in shares) | 32,034 | |
Options Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 15.05 |
Employee Benefit Plans - Stoc_2
Employee Benefit Plans - Stock Appreciation Right Activity (Details) - Stock Appreciation Rights (SARs) [Member] | 3 Months Ended |
Mar. 31, 2020$ / sharesshares | |
Number | |
Outstanding at December 31, 2019 (in shares) | shares | 67,000 |
Granted (in shares) | shares | 18,000 |
Exercised (in shares) | shares | 0 |
Forfeited (in shares) | shares | 0 |
Outstanding at March 31, 2020 (in shares) | shares | 85,000 |
Weighted Average Exercisable Price | |
Outstanding at December 31, 2019 (in dollars per share) | $ / shares | $ 20.54 |
Granted (in dollars per share) | $ / shares | 15.19 |
Exercised (in dollars per share) | $ / shares | 0 |
Forfeited (in dollars per share) | $ / shares | 0 |
Outstanding at March 31, 2020 (in dollars per share) | $ / shares | $ 19.40 |
Employee Benefit Plans - SARs O
Employee Benefit Plans - SARs Outstanding by Exercise Price Range (Details) - Stock Appreciation Rights (SARs) [Member] - $ / shares | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 19.40 | $ 20.54 |
Number Outstanding (in shares) | 85,000 | 67,000 |
SARs Outstanding, Weighted Average Remaining Life | 2 years 3 months 18 days | |
SARs Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 19.40 | |
SARs Exercisable, Number Exercisable (in shares) | 12,000 | |
SARs Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 21.72 | |
15.19 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 15.19 | |
Number Outstanding (in shares) | 18,000 | |
SARs Outstanding, Weighted Average Remaining Life | 3 years 9 months 18 days | |
SARs Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 15.19 | |
SARs Exercisable, Number Exercisable (in shares) | 0 | |
SARs Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 0 | |
18.12 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 18.12 | |
Number Outstanding (in shares) | 21,000 | |
SARs Outstanding, Weighted Average Remaining Life | 2 years 9 months 18 days | |
SARs Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 18.12 | |
SARs Exercisable, Number Exercisable (in shares) | 0 | |
SARs Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 0 | |
21.61 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 21.61 | |
Number Outstanding (in shares) | 34,000 | |
SARs Outstanding, Weighted Average Remaining Life | 1 year 9 months 18 days | |
SARs Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 21.61 | |
SARs Exercisable, Number Exercisable (in shares) | 0 | |
SARs Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 0 | |
21.72 [Member] | ||
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Prices (in dollars per share) | $ 21.72 | |
Number Outstanding (in shares) | 12,000 | |
SARs Outstanding, Weighted Average Remaining Life | 9 months 18 days | |
SARs Outstanding, Weighted Average Exercise Price (in dollars per share) | $ 21.72 | |
SARs Exercisable, Number Exercisable (in shares) | 12,000 | |
SARs Exercisable, Weighted Average Exercise Price (in dollars per share) | $ 21.72 |
Employee Benefit Plans - Restri
Employee Benefit Plans - Restricted Stock Activity (Details) - Restricted Stock [Member] - $ / shares | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Number | ||
Balance at December 31, 2019 (in shares) | 65,400 | |
Granted (in shares) | 37,400 | |
Vested (in shares) | (4,500) | 0 |
Forfeited/expired (in shares) | (1,500) | |
Balance at March 31, 2020 (in shares) | 96,800 | |
Weighted Average Grant-Date Fair Value | ||
Balance at December 31, 2019 (in dollars per share) | $ 21.04 | |
Granted (in dollars per share) | 16.20 | |
Vested (in dollars per share) | 18.12 | |
Forfeited/expired (in dollars per share) | 18.12 | |
Balance at March 31, 2020 (in dollars per share) | $ 19.35 |
Commitments and Contingent Li_3
Commitments and Contingent Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Commitments and Contingencies Disclosure [Abstract] | ||
Commitments to extend credit | $ 419,287 | $ 384,411 |
Standby letters of credit | $ 22,994 | $ 11,727 |
Fair Value Disclosures - Assets
Fair Value Disclosures - Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | $ 201,002 | $ 178,348 |
Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 201,002 | 178,348 |
Derivative financial instruments | 6,885 | 3,446 |
U.S. Government-sponsored enterprises (GSEs) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 17,045 | 19,000 |
Municipal securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 83,317 | 64,391 |
Other debt securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 5,462 | 3,470 |
Fair Value, Recurring [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 201,002 | 178,348 |
Derivative financial instruments | 6,885 | 3,446 |
Fair Value, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Derivative financial instruments | 0 | 0 |
Fair Value, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 201,002 | 178,348 |
Derivative financial instruments | 6,885 | 3,446 |
Fair Value, Recurring [Member] | Significant Other Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Derivative financial instruments | 0 | 0 |
Fair Value, Recurring [Member] | U.S. Government-sponsored enterprises (GSEs) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 17,045 | 19,000 |
Fair Value, Recurring [Member] | U.S. Government-sponsored enterprises (GSEs) [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | U.S. Government-sponsored enterprises (GSEs) [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 17,045 | 19,000 |
Fair Value, Recurring [Member] | U.S. Government-sponsored enterprises (GSEs) [Member] | Significant Other Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Municipal securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 83,317 | 64,391 |
Fair Value, Recurring [Member] | Municipal securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Municipal securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 83,317 | 64,391 |
Fair Value, Recurring [Member] | Municipal securities [Member] | Significant Other Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Other debt securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 5,462 | 3,470 |
Fair Value, Recurring [Member] | Other debt securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Other debt securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 5,462 | 3,470 |
Fair Value, Recurring [Member] | Other debt securities [Member] | Significant Other Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Mortgage-backed securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 95,178 | 91,487 |
Fair Value, Recurring [Member] | Mortgage-backed securities [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Mortgage-backed securities [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | 95,178 | 91,487 |
Fair Value, Recurring [Member] | Mortgage-backed securities [Member] | Significant Other Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securities available-for-sale, at fair value | $ 0 | $ 0 |
Fair Value Disclosures - Asse_2
Fair Value Disclosures - Assets and Liabilities Measured on Nonrecurring Basis (Details) - Fair Value, Nonrecurring [Member] - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Impaired loans | $ 2,262 | $ 2,185 |
Other real estate owned | 5,894 | 1,757 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Significant Other Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Impaired loans | 2,262 | 2,185 |
Other real estate owned | $ 5,894 | $ 1,757 |
Fair Value Disclosures Fair Val
Fair Value Disclosures Fair Value Disclosures - Unobservable Inputs (Details) - Fair Value, Nonrecurring [Member] $ in Thousands | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans | $ 2,262 | $ 2,185 |
Other real estate owned | 5,894 | 1,757 |
Level 3 [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans | 2,262 | 2,185 |
Other real estate owned | 5,894 | 1,757 |
Appraisal And Discounted Cash Flow [Member] | Level 3 [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans | $ 2,262 | $ 2,185 |
Appraisal And Discounted Cash Flow [Member] | Measurement Input, Discount Rate [Member] | Weighted Average [Member] | Level 3 [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired loans, measurement input | 0.20 | 0.22 |
Appraisal [Member] | Level 3 [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Other real estate owned | $ 5,894 | $ 1,757 |
Appraisal [Member] | Measurement Input, Discount Rate [Member] | Weighted Average [Member] | Level 3 [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Other real estate owned, measurement input | 0.27 | 0.29 |
Fair Value Disclosures - Carryi
Fair Value Disclosures - Carrying Amount and Estimated Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Assets: | ||
Securities available-for-sale, at fair value | $ 201,002 | $ 178,348 |
Liabilities: | ||
Noninterest-bearing demand deposits | 431,781 | 364,155 |
Interest-bearing demand deposits | 444,141 | 380,234 |
Time deposits | 735,616 | 679,541 |
Level 1 [Member] | ||
Assets: | ||
Cash and cash equivalents | 309,089 | 183,971 |
Level 2 [Member] | ||
Assets: | ||
Securities available-for-sale, at fair value | 201,002 | 178,348 |
Liabilities: | ||
Noninterest-bearing demand deposits | 431,781 | 364,155 |
Interest-bearing demand deposits | 444,141 | 380,234 |
Money market and savings deposits | 730,392 | 623,284 |
Time deposits | 739,277 | 681,902 |
Securities sold under agreements to repurchase | 6,164 | 6,184 |
Federal Home Loan Bank advances and other borrowings | 124,797 | 24,845 |
Derivative financial instruments | 6,885 | 3,446 |
Level 3 [Member] | ||
Assets: | ||
Loans, net | 2,115,550 | 1,879,825 |
Liabilities: | ||
Subordinated debt | 34,379 | 35,868 |
Carrying Amount [Member] | ||
Assets: | ||
Cash and cash equivalents | 309,089 | 183,971 |
Securities available-for-sale, at fair value | 201,002 | 178,348 |
Other investments | 14,113 | 12,913 |
Loans, net | 2,131,861 | 1,893,005 |
Liabilities: | ||
Noninterest-bearing demand deposits | 431,781 | 364,155 |
Interest-bearing demand deposits | 444,141 | 380,234 |
Money market and savings deposits | 730,392 | 623,284 |
Time deposits | 735,616 | 679,541 |
Securities sold under agreements to repurchase | 6,164 | 6,184 |
Federal Home Loan Bank advances and other borrowings | 125,439 | 25,439 |
Subordinated debt | 39,283 | 39,261 |
Derivative financial instruments | 6,885 | 3,446 |
Estimated Fair Value [Member] | ||
Assets: | ||
Cash and cash equivalents | 309,089 | 183,971 |
Securities available-for-sale, at fair value | 201,002 | 178,348 |
Loans, net | 2,115,550 | 1,879,825 |
Liabilities: | ||
Noninterest-bearing demand deposits | 431,781 | 364,155 |
Interest-bearing demand deposits | 444,141 | 380,234 |
Money market and savings deposits | 730,392 | 623,284 |
Time deposits | 739,277 | 681,902 |
Securities sold under agreements to repurchase | 6,164 | 6,184 |
Federal Home Loan Bank advances and other borrowings | 124,797 | 24,845 |
Subordinated debt | 34,379 | 35,868 |
Derivative financial instruments | $ 6,885 | $ 3,446 |
Derivatives - Fair Value Hedges
Derivatives - Fair Value Hedges on Balance Sheet (Details) - Interest Rate Swap, Liability [Member] - Designated as Hedging Instrument [Member] - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Derivatives, Fair Value [Line Items] | ||
Weighted average remaining maturity | 7 years 11 months 12 days | 8 years 2 months 12 days |
Weighted Average Pay Rate | 3.09% | 3.09% |
Derivative liability, notional amount | $ 36,000,000 | $ 36,000,000 |
Hedged liability, fair value | $ (6,885,000) | $ (3,446,000) |
Derivatives - Fair Value Hedg_2
Derivatives - Fair Value Hedges on Income Statement (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Reported interest income on tax-exempt securities | $ 283 | $ 424 |
Interest Rate Swap [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Interest rate swap agreements - securities: | 6,885 | 2,063 |
Interest Rate Swap [Member] | Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Interest rate swap agreements - securities: | (6,885) | (2,063) |
Fair Value Hedging [Member] | Designated as Hedging Instrument [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Interest income on tax-exempt securities | 440 | 456 |
Effects of fair value hedge relationships | (157) | (32) |
Reported interest income on tax-exempt securities | $ 283 | $ 424 |
Derivatives - Fair Value Hedg_3
Derivatives - Fair Value Hedges in Balance Sheet (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Carrying Amount of the Hedged Assets | $ 46,060 | $ 42,710 |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets | $ 6,885 | $ 3,446 |
Leases - Lease Assets and Liabi
Leases - Lease Assets and Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Leases [Abstract] | ||
Operating lease right-of-use assets | $ 5,493 | $ 5,470 |
Operating lease liabilities | $ 5,508 | $ 5,479 |
Leases - Narrative (Details)
Leases - Narrative (Details) | Mar. 31, 2020 |
Leases [Abstract] | |
Weighted average remaining lease term | 11 years 2 months 1 day |
Weighted average discount rate | 2.78% |
Leases - Lease Costs and Other
Leases - Lease Costs and Other Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Lease costs: | ||
Operating lease costs | $ 237 | $ 146 |
Short-term lease costs | 0 | 36 |
Variable lease costs | 26 | 23 |
Total | 263 | 205 |
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash flows from operating leases | $ 230 | $ 139 |
Leases - Future Minimum Payment
Leases - Future Minimum Payments (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Leases [Abstract] | ||
March 31, 2021 | $ 729 | |
March 31, 2022 | 846 | |
March 31, 2023 | 668 | |
March 31, 2024 | 463 | |
March 31, 2025 | 366 | |
Thereafter | 3,381 | |
Total future minimum lease payments | 6,453 | |
Amounts representing interest | (945) | |
Present value of net future minimum lease payments | $ 5,508 | $ 5,479 |
Regulatory Matters (Textual) (D
Regulatory Matters (Textual) (Details) $ / shares in Units, $ in Millions | 3 Months Ended |
Mar. 31, 2020USD ($)$ / shares | |
Banking and Thrift [Abstract] | |
Dividends | $ 7.5 |
Dividends payable | $ 52 |
Common stock dividend (in dollars per share) | $ / shares | $ 0.05 |
Regulatory Matters (Regulatory
Regulatory Matters (Regulatory Capital Levels) (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
SmartFinancial, Inc. [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total Capital (to Risk-Weighted Assets), Actual Amount | $ 306,982 | $ 287,937 |
Tier 1 Capital (to Risk-Weighted Assets), Actual Amount | 254,268 | 238,433 |
Common Equity Tier 1 Capital (to Risk-Weighted Assets, Actual Amount | 254,268 | 238,433 |
Tier 1 Capital (to Average Assets, Actual Amount | $ 254,268 | $ 238,433 |
Total Capital (to Risk-Weighted Assets), Actual Ratio (as a percent) | 13.13% | 14.02% |
Tier 1 Capital (to Risk-Weighted Assets, Actual Ratio (as a percent) | 10.87% | 11.61% |
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Actual Ratio (as a percent) | 10.87% | 11.61% |
Tier 1 Capital (to Average Assets), Actual Ratio (as a percent) | 10.28% | 10.34% |
Total Capital (to risk-Weighted Assets), Minimum capital adequacy purposes amount | $ 187,099 | $ 164,313 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes, amount | 140,324 | 123,235 |
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes, amount | 105,243 | 92,426 |
Tier 1 Capital (to Average Assets), Minimum for capital adequacy purposes, amount | $ 98,934 | $ 92,258 |
Total Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes ratio (as a percent) | 8.00% | 8.00% |
Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes ratio (as a percent) | 6.00% | 6.00% |
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes ratio (as a percent) | 4.50% | 4.50% |
Tier 1 Capital (to Average Assets), Minimum for capital adequacy purposes ratio (as a percent) | 4.00% | 4.00% |
Smart Bank [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total Capital (to Risk-Weighted Assets), Actual Amount | $ 295,105 | $ 273,432 |
Tier 1 Capital (to Risk-Weighted Assets), Actual Amount | 281,674 | 263,189 |
Common Equity Tier 1 Capital (to Risk-Weighted Assets, Actual Amount | 281,674 | 263,189 |
Tier 1 Capital (to Average Assets, Actual Amount | $ 281,674 | $ 263,189 |
Total Capital (to Risk-Weighted Assets), Actual Ratio (as a percent) | 12.62% | 13.31% |
Tier 1 Capital (to Risk-Weighted Assets, Actual Ratio (as a percent) | 12.05% | 12.81% |
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Actual Ratio (as a percent) | 12.05% | 12.81% |
Tier 1 Capital (to Average Assets), Actual Ratio (as a percent) | 11.42% | 11.41% |
Total Capital (to risk-Weighted Assets), Minimum capital adequacy purposes amount | $ 187,077 | $ 164,305 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes, amount | 140,308 | 123,229 |
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes, amount | 105,231 | 92,422 |
Tier 1 Capital (to Average Assets), Minimum for capital adequacy purposes, amount | $ 98,636 | $ 92,254 |
Total Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes ratio (as a percent) | 8.00% | 8.00% |
Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes ratio (as a percent) | 6.00% | 6.00% |
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum for capital adequacy purposes ratio (as a percent) | 4.50% | 4.50% |
Tier 1 Capital (to Average Assets), Minimum for capital adequacy purposes ratio (as a percent) | 4.00% | 4.00% |
Total Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions, amount | $ 233,847 | $ 205,382 |
Tier 1 Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions, amount | 187,077 | 164,305 |
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions, amount | 152,000 | 133,498 |
Tier 1 Capital (to Average Assets), Minimum to be well capitalized under prompt corrective action provisions, amount | $ 123,295 | $ 115,317 |
Total Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions ratio (as a percent) | 10.00% | 10.00% |
Tier 1 Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions ratio (as a percent) | 8.00% | 8.00% |
Common Equity Tier 1 Capital (to Risk-Weighted Assets), Minimum to be well capitalized under prompt corrective action provisions ratio (as a percent) | 6.50% | 6.50% |
Tier 1 Capital (to Average Assets), Minimum to be well capitalized under prompt corrective action provisions ratio (as a percent) | 5.00% | 5.00% |
Other Comprehensive (loss) in_3
Other Comprehensive (loss) income (Activity in Accumulated Other Comprehensive Income) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
BALANCE | $ 312,747 | $ 283,011 |
Other comprehensive income (loss) | (1,415) | 2,331 |
Reclassification of amounts included in net income | 0 | 0 |
Net other comprehensive income (loss) during period | (1,415) | 2,331 |
BALANCE | 336,200 | 290,481 |
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
BALANCE | 391 | (1,979) |
Other comprehensive income (loss) | 851 | 2,103 |
Reclassification of amounts included in net income | 0 | 0 |
Net other comprehensive income (loss) during period | 851 | 2,103 |
BALANCE | 1,242 | 124 |
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
BALANCE | (223) | (786) |
Other comprehensive income (loss) | (2,266) | 228 |
Reclassification of amounts included in net income | 0 | 0 |
Net other comprehensive income (loss) during period | (2,266) | 228 |
BALANCE | (2,489) | (558) |
AOCI Attributable to Parent [Member] | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
BALANCE | 168 | (2,765) |
BALANCE | $ (1,247) | $ (434) |
Subsequent Events (Details)
Subsequent Events (Details) | Apr. 23, 2020$ / shares |
Subsequent Event [Member] | |
Subsequent Event [Line Items] | |
Dividends declared (in dollars per share) | $ 0.05 |