Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Apr. 01, 2017 | May 09, 2017 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | FORMFACTOR INC. | |
Entity Central Index Key | 1,039,399 | |
Current Fiscal Year End Date | --12-30 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Apr. 1, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 72,121,454 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Income Statement [Abstract] | ||
Revenues | $ 128,829 | $ 53,611 |
Cost of revenues | 81,258 | 43,819 |
Gross profit | 47,571 | 9,792 |
Operating expenses: | ||
Research and development | 17,414 | 10,849 |
Selling, general and administrative | 22,829 | 12,516 |
Restructuring charges | 269 | 0 |
Total operating expenses | 40,512 | 23,365 |
Operating income (loss) | 7,059 | (13,573) |
Interest income, net | 67 | 117 |
Other income (expense), net | (1,574) | (314) |
Income (loss) before income taxes | 5,552 | (13,770) |
Provision for income taxes | 367 | 30 |
Net income (loss) | $ 5,185 | $ (13,800) |
Net income (loss) per share: | ||
Basic (In dollars per share) | $ 0.07 | $ (0.24) |
Diluted (In dollars per share) | $ 0.07 | $ (0.24) |
Weighted-average number of shares used in per share calculations: | ||
Basic (In shares) | 71,423 | 58,431 |
Diluted (In shares) | 72,922 | 58,431 |
Condensed Consolidated Stateme3
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Statement of Comprehensive Income [Abstract] | ||
Net income (loss) | $ 5,185 | $ (13,800) |
Other comprehensive income, net of tax: | ||
Foreign currency translation adjustments | 1,447 | 603 |
Unrealized gains on available-for-sale marketable securities | 0 | 38 |
Unrealized gains on derivative instruments | 157 | 0 |
Other comprehensive income, net of tax | 1,604 | 641 |
Comprehensive income (loss) | $ 6,789 | $ (13,159) |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Apr. 01, 2017 | Dec. 31, 2016 |
Current assets: | ||
Cash and cash equivalents | $ 114,437 | $ 101,408 |
Marketable securities | 7,497 | 7,497 |
Accounts receivable, net | 79,439 | 70,225 |
Inventories, net | 60,371 | 59,806 |
Restricted cash | 4 | 106 |
Refundable income taxes | 1,105 | 1,391 |
Prepaid expenses and other current assets | 11,348 | 14,276 |
Total current assets | 274,201 | 254,709 |
Restricted cash | 1,116 | 1,082 |
Property, plant and equipment, net | 45,153 | 42,663 |
Goodwill | 188,185 | 188,010 |
Intangibles, net | 118,444 | 126,608 |
Deferred tax assets | 3,322 | 3,310 |
Other assets | 2,246 | 2,600 |
Total assets | 632,667 | 618,982 |
Current liabilities: | ||
Accounts payable | 43,316 | 34,075 |
Accrued liabilities | 26,292 | 30,184 |
Current portion of term loan | 14,601 | 12,701 |
Income taxes payable | 50 | 442 |
Deferred revenue | 6,590 | 5,305 |
Total current liabilities | 90,849 | 82,707 |
Long-term income taxes payable | 1,290 | 1,315 |
Term loan, less current portion | 116,872 | 125,475 |
Deferred tax liabilities | 3,770 | 3,703 |
Deferred rent and other liabilities | 4,536 | 4,726 |
Total liabilities | 217,317 | 217,926 |
Commitments and contingencies (Note 12) | ||
Stockholders’ equity: | ||
Preferred stock, $0.001 par value: 10,000,000 shares authorized; no shares issued and outstanding at April 1, 2017 and December 31, 2016, respectively | 0 | 0 |
Common stock, $0.001 par value: 250,000,000 shares authorized; 71,672,152 and 70,907,847 shares issued and outstanding at April 1, 2017 and December 31, 2016, respectively | 72 | 71 |
Additional paid-in capital | 840,714 | 833,341 |
Accumulated other comprehensive loss | (2,135) | (3,740) |
Accumulated deficit | (423,301) | (428,616) |
Total stockholders’ equity | 415,350 | 401,056 |
Total liabilities and stockholders’ equity | $ 632,667 | $ 618,982 |
Condensed Consolidated Balance5
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Apr. 01, 2017 | Dec. 31, 2016 |
Stockholders' Equity: | ||
Preferred stock, par value (In dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (In shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares issued (In shares) | 0 | 0 |
Preferred stock, shares outstanding (In shares) | 0 | 0 |
Common stock, par value (In dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (In shares) | 250,000,000 | 250,000,000 |
Common stock, shares issued (In shares) | 71,672,152 | 70,907,847 |
Common stock, shares outstanding (In shares) | 71,672,152 | 70,907,847 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 5,185 | $ (13,800) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||
Depreciation | 3,162 | 2,468 |
Amortization | 8,349 | 2,771 |
Accretion of discount on investments | 0 | (16) |
Stock-based compensation expense | 3,302 | 2,734 |
Amortization of debt issuance costs | 171 | 0 |
Deferred income tax provision | 81 | 0 |
Recovery of doubtful accounts receivable | 0 | (34) |
Provision for excess and obsolete inventories | 2,797 | 1,989 |
Acquired inventory step-up amortization | 190 | 0 |
Loss on sale of long-lived assets | 22 | 0 |
Gain on derivative instruments | (65) | 0 |
Foreign currency transaction gains | (729) | (1,393) |
Changes in assets and liabilities: | ||
Accounts receivable | (8,888) | 1,260 |
Inventories | (3,345) | (5,750) |
Prepaid expenses and other current assets | 3,068 | 2,108 |
Refundable income taxes | 286 | 0 |
Other assets | 615 | (286) |
Accounts payable | 7,220 | 8,824 |
Accrued liabilities | (4,780) | (3,597) |
Income tax payable | (419) | (2) |
Deferred rent and other liabilities | 71 | 178 |
Deferred revenues | 1,510 | (486) |
Net cash provided by (used in) operating activities | 17,803 | (3,032) |
Cash flows from investing activities: | ||
Acquisition of property, plant and equipment | (3,465) | (1,111) |
Proceeds from sale of subsidiary | 14 | 9 |
Purchases of marketable securities | 0 | (6,591) |
Proceeds from maturities of marketable securities | 0 | 12,700 |
Change in restricted cash | 121 | 0 |
Net cash (used in) provided by investing activities | (3,330) | 5,007 |
Cash flows from financing activities: | ||
Proceeds from issuances of common stock | 7,437 | 1,961 |
Purchase and retirement of common stock | (2,733) | 0 |
Tax withholdings related to net share settlements of equity awards | (480) | 0 |
Payments on term loan debt | (6,875) | 0 |
Net cash (used in) provided by financing activities | (2,651) | 1,961 |
Effect of exchange rate changes on cash and cash equivalents | 1,207 | 1,713 |
Net increase in cash and cash equivalents | 13,029 | 5,649 |
Cash and cash equivalents, beginning of period | 101,408 | 146,264 |
Cash and cash equivalents, end of period | 114,437 | 151,913 |
Non-cash investing and financing activities: | ||
Changes in accounts payable and accrued liabilities related to property, plant and equipment purchases | 2,035 | 1,166 |
Supplemental disclosure of cash flow information: | ||
Income and property taxes paid, net | $ 407 | $ 22 |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 3 Months Ended |
Apr. 01, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | Basis of Presentation and Summary of Significant Accounting Policies Basis of presentation. The condensed consolidated financial information included herein has been prepared by FormFactor, Inc. without audit, in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The financial information as of December 31, 2016 is derived from our 2016 Annual Report on Form 10-K. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2016 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. Fiscal year. We operate on a 52 / 53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2017 and 2016 contain 52 weeks and 53 weeks, respectively and the three months ended April 1, 2017 and March 26, 2016 each contained 13 weeks. Fiscal 2017 will end on December 30, 2017 . Business Acquisition. On June 24, 2016, we completed the acquisition of Cascade Microtech Inc. ("Cascade Microtech"), headquartered in Beaverton, Oregon. Our condensed consolidated financial statements as of April 1, 2017 included the condensed consolidated balance sheet of Cascade Microtech as of April 1, 2017 and the condensed consolidated statement of operations of Cascade Microtech for the three months ended April 1, 2017 whereas our condensed consolidated financial statements as of and for the three months ended March 26, 2016 excluded the financial position and operations of Cascade Microtech. See Note 3 to the Condensed Consolidated Financial Statements - Acquisition, for further details. Critical Accounting Policies. Our critical accounting policies have not changed during the three months ended April 1, 2017 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016 . New Accounting Pronouncements. In March 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-09, " Improvements to Employee Share-Based Payment Accounting", which amends Accounting Standards Codification ("ASC") Topic 718, " Compensation - Stock Compensation". The ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements including: 1) excess tax benefits and tax deficiencies relating to share based payment awards will be recognized as income tax benefit or expense in the reporting period in which they occur (previously such amounts were recognized in additional paid-in capital); 2) excess tax benefits will be classified as an operating activity in the statement of cash flows; and 3) the option to elect to estimate forfeitures or account for them when they occur. We adopted ASU 2016-09 as of January 1, 2017, which is the first day of our fiscal 2017 and made an accounting policy election to account for forfeitures as incurred resulting in a decrease of $0.1 million in our accumulated deficit on January 1, 2017. The adjustment was reflected in our condensed consolidated balance sheet as of this date. Additionally, we determined that there was no cumulative effect on retained earnings or other components of equity or net assets as of the beginning of the period of adoption of this guidance as the impact of recording cumulative excess tax benefits in income taxes in our condensed consolidated statement of earnings was fully offset by a valuation allowance as of the date of adoption. Finally, we will follow the prospective transition method for the recognition of windfalls and shortfalls associated with excess tax benefits and tax deficiencies relating to share based payment awards. |
Concentration of Credit and Oth
Concentration of Credit and Other Risks | 3 Months Ended |
Apr. 01, 2017 | |
Risks and Uncertainties [Abstract] | |
Concentration of Credit and Other Risks | Concentration of Credit and Other Risks We market and sell our products to a narrow base of customers and generally do not require collateral. Each of the following customers accounted for more than 10% of our revenues for the periods indicated: Three Months Ended April 1, 2017 March 26, 2016 Intel 26.7 % 34.3 % Samsung 10.3 10.4 Total revenues attributable to customers greater than 10% 37.0 % 44.7 % At April 1, 2017 , one customer accounted for approximately 22% of gross accounts receivable. At December 31, 2016 , one customer accounted for approximately 21% of gross accounts receivable. No other customers accounted for more than 10% of gross accounts receivable at either of these fiscal period ends. |
Acquisition
Acquisition | 3 Months Ended |
Apr. 01, 2017 | |
Business Combinations [Abstract] | |
Acquisition | Acquisition On June 24, 2016, we acquired Cascade Microtech which was accounted for using the acquisition method of accounting in accordance with the FASB ASC Topic No. 805, Business Combinations . The acquired assets and liabilities of Cascade Microtech were recorded at their respective fair values including an amount for goodwill representing the difference between the acquisition consideration and the fair value of the identifiable net assets. The table below summarizes the assets acquired and liabilities assumed as of April 1, 2017 and December 31, 2016 (in thousands): Amount Cash and cash equivalents $ 40,681 Accounts receivable 27,112 Inventory 38,315 Prepaid expenses and other current assets 6,249 Property, plant and equipment 19,875 Other long-term assets 818 Deferred revenue (1,829 ) Accounts payable and accrued liabilities (23,370 ) Deferred tax liabilities (48,993 ) Other long-term liabilities (960 ) Total tangible assets acquired and liabilities assumed 57,898 Intangible assets 149,753 Goodwill 158,141 Total acquisition price $ 365,792 The acquisition price was allocated to the tangible and identified intangible assets acquired and liabilities assumed as of the closing date of the acquisition based upon their respective fair values. Asset categories acquired included working capital, long-term assets and liabilities and identifiable intangible assets, including in-process research and development ("IPR&D"). The allocation of the acquisition price has been prepared on a preliminary basis and changes to that allocation may occur as additional information becomes available. The fair values assigned to assets acquired and liabilities assumed are based on management’s best estimates and assumptions as of the reporting date and are considered preliminary pending finalization of valuation analyses pertaining to intangible assets acquired, liabilities assumed and tax liabilities assumed including calculation of deferred tax assets and liabilities. Changes to amounts recorded as assets or liabilities may result in corresponding adjustments to goodwill, restructuring and impairment charges, recognized deferred tax assets and liabilities including changes to release of valuation allowance during the measurement period (up to one year from the acquisition date). Any such revisions or changes may be material as we finalize the fair values of the tangible and intangible assets acquired and liabilities assumed. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Apr. 01, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill by reportable segments as of April 1, 2017 was as below: Probe Cards Systems Total (in thousands) Goodwill, gross, as of December 31, 2016 $ 172,482 $ 15,528 $ 188,010 Foreign currency translation — 175 175 Balance as of April 1, 2017 $ 172,482 $ 15,703 $ 188,185 Goodwill recorded from the acquisition of Cascade Microtech on June 24, 2016 was $158.1 million as of April 1, 2017 . See Note 3 to the Condensed Consolidated Financial Statements - Acquisition, for further details. Goodwill recorded from the acquisition of MicroProbe Inc. on October 16, 2012 was $30.7 million as of April 1, 2017 . Excluding the impact of foreign currency translation, Goodwill from these acquisitions remained unchanged from the amounts recorded as of December 31, 2016 . The Company has not recorded any historical goodwill impairments as of April 1, 2017 . Gross and net intangible assets as of April 1, 2017 and December 31, 2016 were as follows (in thousands, except for weighted average useful life): April 1, 2017 December 31, 2016 Weighted Average Useful Life (in years) Other Intangible Assets Gross Accumulated Amortization Net Gross Accumulated Amortization Net April 1, 2017 Existing developed technologies $ 142,824 $ 61,258 $ 81,566 $ 142,701 $ 56,131 $ 86,570 4.1 Trade name 11,934 3,668 8,266 11,921 2,989 8,932 3.8 Customer relationships 39,908 12,200 27,708 39,869 10,854 29,015 5.5 Backlog 15,590 14,686 904 15,581 13,489 2,092 0.0 Total intangible assets $ 210,256 $ 91,812 $ 118,444 $ 210,072 $ 83,463 $ 126,609 For the three months ended April 1, 2017 , amortization expenses of $6.3 million and $2.0 million were included in cost of revenues and selling, general and administrative expenses, respectively. For the three months ended March 26, 2016 , amortization expenses of $2.1 million and $0.6 million were included in cost of revenues and selling, general and administrative expenses, respectively. Based on the carrying values of the intangible assets recorded as of April 1, 2017 and assuming no subsequent additions to or impairment of the underlying assets, the remaining estimated annual amortization expense is expected to be as follows (in thousands): Fiscal Year Amount 2017 $ 22,366 2018 28,339 2019 25,675 2020 23,605 2021 12,937 and thereafter 5,522 Total $ 118,444 |
Debt
Debt | 3 Months Ended |
Apr. 01, 2017 | |
Debt Disclosure [Abstract] | |
Debt | Debt Senior Secured Term Loan Facility Our debt as of April 1, 2017 consisted of the following (in thousands): April 1, 2017 Senior secured term loan $ 132,500 Debt issuance costs (1,027 ) Total debt less debt issuance costs $ 131,473 As of April 1, 2017 , the Company was in compliance with all of the financial covenants under the senior secured term loan facility. |
Restructuring Charges
Restructuring Charges | 3 Months Ended |
Apr. 01, 2017 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Charges | Restructuring Charges Restructuring charges are comprised of costs related to employee termination benefits, cost of long-lived assets abandoned or impaired, as well as contract termination costs. Restructuring charges are included in "Restructuring and impairment charges, net" in the Condensed Consolidated Statements of Operations. During the three months ended April 1, 2017 , we recorded approximately $0.3 million of restructuring charges as a result of the consolidation of our operations. The cash payments associated with the restructuring activities are expected to be completed by the end of the third quarter of fiscal 2017. We did not record any restructuring charges during the three months ended March 26, 2016 . The activities in the restructuring accrual for the three months ended April 1, 2017 were as follows (in thousands): Employee Severance and Benefits Contract Termination and Other Costs Total Accrual at December 31, 2016 $ 330 $ 104 $ 434 Restructuring charges 248 21 269 Cash payments (423 ) (35 ) (458 ) Adjustment to restructuring charges 32 — 32 Accrual at April 1, 2017 $ 187 $ 90 $ 277 |
Fair Value
Fair Value | 3 Months Ended |
Apr. 01, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Fair Value Assets Measured at Fair Value on a Recurring Basis We measure and report certain assets and liabilities at fair value on a recurring basis, including money market funds, U.S. Treasury securities, agency securities and derivatives comprised of foreign currency forward contracts and interest-rate swap contracts. Assets measured at fair value on a recurring basis as of April 1, 2017 were as follows (in thousands): Level 1 Level 2 Total Assets: Cash equivalents Money market funds $ 19,388 $ — $ 19,388 Marketable securities U.S. Treasuries — 7,497 7,497 Interest rate swap derivative contracts — 1,009 1,009 Total assets $ 19,388 $ 8,506 $ 27,894 Assets measured at fair value on a recurring basis as of December 31, 2016 were as follows (in thousands): Level 1 Level 2 Total Assets: Cash equivalents Money market funds $ 19,350 $ — $ 19,350 Marketable securities U.S. Treasuries — 7,497 7,497 Foreign exchange derivative contracts — 1,137 1,137 Interest rate swap derivative contracts — 838 838 Total $ 19,350 $ 9,472 $ 28,822 The Level 1 assets consist of our money market fund deposits. The Level 2 assets consist of our available-for-sale investment portfolio, which are valued utilizing a market approach, and derivative contracts. Our investments are priced by pricing vendors who provided observable inputs for their pricing without applying significant judgment. Broker pricing is used mainly when a quoted price is not available, the investment is not priced by our pricing vendors or when a broker price is more reflective of fair values in the market in which the investment trades. Our broker-priced investments are labeled as Level 2 investments because fair values of these investments are based on similar assets without applying significant judgments. In addition, all of our investments have a sufficient level of trading volume to demonstrate that the fair values used are appropriate for these investments. Derivative Financial Instruments Derivative assets and liabilities include foreign currency forward contracts and interest rate swap contracts. We do not use derivative financial instruments for speculative or trading purposes. Foreign Currency Derivatives The fair value of foreign currency forward contracts represents the estimated amount required to settle the contracts using current market exchange rates, and is based on the current foreign currency exchange rates and forward points. For accounting purposes, our foreign currency forward contracts are not designated as hedging instruments as defined under ASC 815, Derivatives and Hedging. We record the fair value of these contracts as of the end of our reporting period to our Condensed Consolidated Balance Sheets with changes in fair value recorded within “ Other income (expense), net ” in our Condensed Consolidated Statements of Income for both realized and unrealized gains and losses. The location and amount of losses related to non-designated derivative instruments that matured in the three months ended April 1, 2017 and March 26, 2016 in the Condensed Consolidated Statements of Operations are as follows (in thousands): Amount of Loss Recognized on Derivatives Three Months Ended Derivatives Not Designated as Hedging Instruments Location of Loss Recognized on Derivatives April 1, 2017 March 26, 2016 Foreign exchange forward contracts Other income (expense), net $ (886 ) $ (1,562 ) Interest Rate Swaps For accounting purposes, our interest-rate swap contracts qualify for and are designated as cash flow hedges as defined under ASC 815, Derivatives and Hedging . We recorded approximately $65 thousand of hedge ineffectiveness for the three months ended April 1, 2017 . The cash flows associated with the interest rate swaps are reported in net cash provided by operating activities on the Consolidated Statements of Cash Flows. The estimated fair value of the interest rate swaps as of April 1, 2017 was reported as a derivative asset of approximately $1.0 million , recorded within other assets (current and non-current) on the Company's Condensed Consolidated Balance Sheet and is estimated based on valuation models that use interest rate yield curves as inputs. The inputs used to estimate the fair value of the Company's derivatives are classified as Level 2. We did not have any transfers of assets measured at fair value on a recurring basis to or from Level 1 and Level 2 during the three months ended April 1, 2017 and March 26, 2016 . The impact of the cash flow hedges on the consolidated financial statements is depicted below (in thousands): The Effect of Derivative Instruments on the Statement of Financial Performance For the Three Months Ended Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) Derivatives in ASC 815 Cash Flow Hedging Relationships April 1, 2017 March 26, 2016 April 1, 2017 March 26, 2016 April 1, 2017 March 26, 2016 Interest rate contracts $ 120 $ — Other income (expense), net $ (37 ) $ — Other income (expense), net $ 14 $ — Total $ 120 $ — $ (37 ) $ — $ 14 $ — Assets Measured at Fair Value on a Non-Recurring Basis We measure and report goodwill and intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. Refer to Note 4 to the Condensed Consolidated Financial Statements- Goodwill and Intangible Assets , for further details. There were no assets measured at fair value on a nonrecurring basis during the three months ended April 1, 2017 and March 26, 2016 . |
Inventories
Inventories | 3 Months Ended |
Apr. 01, 2017 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories Inventories consisted of the following (in thousands): April 1, December 31, Raw materials $ 29,009 $ 27,402 Work-in-progress 19,625 20,390 Finished goods 11,737 12,014 $ 60,371 $ 59,806 |
Warranty
Warranty | 3 Months Ended |
Apr. 01, 2017 | |
Product Warranties Disclosures [Abstract] | |
Warranty | Warranty A reconciliation of the changes in our warranty liability for the three months ended April 1, 2017 and March 26, 2016 , respectively, is as follows (in thousands): April 1, March 26, Balance at beginning of period $ 2,972 $ 1,116 Accruals 1,127 805 Settlements (1,517 ) (747 ) Balance at the end of period $ 2,582 $ 1,174 |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Apr. 01, 2017 | |
Equity [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Common Stock Repurchase Program In February 2017, our Board of Directors authorized a new program to repurchase up to $25 million of outstanding common stock to offset potential dilution from sales of common stock under our employee stock purchase plan and exercises of stock options. The share repurchase program will expire on February 1, 2020. During the three months ended April 1, 2017 , we repurchased and retired 250,000 shares of common stock for approximately $2.7 million . On April 16, 2015, our Board of Directors authorized a program to repurchase up to $25.0 million of outstanding common stock on the open market which expired on April 15, 2016. During the three months ended March 26, 2016 , we did not repurchase any shares under this program. Repurchased shares are retired upon the settlement of the related trade transactions. Our policy related to repurchases of our common stock is to charge the excess of cost over par value to additional paid-in capital. All repurchases were made in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. Restricted Stock Units Restricted stock unit (RSU) activity under our equity incentive plan during the three months ended April 1, 2017 is set forth below: Units Weighted Average Grant Date Fair Value Restricted stock units at December 31, 2016 3,108,560 $ 8.61 Awards granted 23,622 12.70 Awards vested (94,608 ) 3.51 Awards canceled (102,721 ) 8.70 Restricted stock units at April 1, 2017 2,934,853 $ 8.81 The total fair value of RSUs vested during the three months ended April 1, 2017 and March 26, 2016 was $1.2 million and $4.0 million , respectively. Stock Options Stock option activity under our equity incentive plan during the three months ended April 1, 2017 is set forth below: Options Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Life in Years Aggregate Intrinsic Value Outstanding at December 31, 2016 2,198,031 $ 9.13 Options exercised (560,950 ) 8.09 Outstanding at April 1, 2017 1,637,081 $ 9.48 2.23 $ 4,073,803 Vested and expected to vest at April 1, 2017 1,637,081 $ 9.48 2.23 $ 4,073,803 Exercisable at April 1, 2017 1,355,147 $ 9.84 1.58 $ 2,915,206 Stock-Based Compensation Stock-based compensation was included in our Condensed Consolidated Statements of Operations as follows (in thousands): Three Months Ended April 1, March 26, Cost of revenues $ 854 $ 633 Research and development 1,082 796 Selling, general and administrative 1,366 1,305 Total stock-based compensation $ 3,302 $ 2,734 Employee Stock Purchase Plan (ESPP) During the three months ended April 1, 2017 and March 26, 2016 , we issued 397,024 and 303,585 ESPP shares, respectively, under our 2012 Employee Stock Purchase Plan. Unrecognized Compensation Costs At April 1, 2017 , the unrecognized stock-based compensation was as follows (in thousands): Unrecognized Expense Average Expected Recognition Period in Years Stock options $ 932 1.81 Restricted stock units 17,328 2.04 Employee stock purchase plan 687 0.33 Total unrecognized stock-based compensation expense $ 18,947 |
Net Income (Loss) per Share
Net Income (Loss) per Share | 3 Months Ended |
Apr. 01, 2017 | |
Earnings Per Share [Abstract] | |
Net Income (Loss) per Share | Net Income (Loss) per Share The following table reconciles the shares used in calculating basic net income (loss) per share and diluted net income (loss) per share (in thousands): Three Months Ended April 1, March 26, Numerator: Net income (loss) used in computing basic and diluted net income per share $ 5,185 $ (13,800 ) Denominator: Weighted-average shares used in computing basic net income (loss) per share 71,423 58,431 Add potentially dilutive securities 1,499 — Weighted-average shares used in computing basic and diluted net income (loss) per share 72,922 58,431 Securities not included as they would have been antidilutive 126 4,257 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Apr. 01, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Contractual Commitments and purchase obligations Our lease, purchase obligations and contractual obligations have not materially changed as of April 1, 2017 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016 . Environmental Matters We did not receive any notices of violations of environmental laws and regulations during the three months ended April 1, 2017 , or in our fiscal 2016. In the future, we may receive notices of violations of environmental regulations, or otherwise learn of such violations. Environmental contamination or violations may negatively impact our business. Indemnification Arrangements We have entered, and may from time to time in the ordinary course of our business enter, into contractual arrangements with third parties that include indemnification obligations. We have not recorded any liabilities for these indemnification arrangements on our condensed consolidated balance sheet as of April 1, 2017 . Legal Matters From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. As of April 1, 2017 and as of the filing of this Quarterly Report on Form 10-Q, we were not involved in any material legal proceedings other than the proceedings summarized below. In the future, we may become a party to additional legal proceedings that may require us to spend significant resources. Litigation can be expensive and disruptive to normal business operations. The results of legal proceedings are difficult to predict, and the costs incurred in litigation can be substantial, regardless of outcome. On April 8, 2016, an individual plaintiff filed a class action lawsuit against Cascade Microtech, its directors and others, alleging breaches of fiduciary duties in connection with the acquisition of Cascade Microtech by the Company. The lawsuit, captioned Solak v. Cascade Microtech, Inc., et al. , was filed in Multnomah County Circuit Court in the State of Oregon. On March 17, 2017, the court entered an Order Granting Final Approval of Class Action Settlement and filed a General Judgment in the case which provided for a payment of plaintiffs’ attorneys’ fees and the dismissal with prejudice of all claims asserted in the action. In August 2013, a former employee filed a class action lawsuit against the Company in the Superior Court of California for the County of Alameda, alleging violations of California’s wage and hour laws and other claims on behalf of himself and all similarly situated current and former employees at the Company’s Livermore facilities from August 21, 2009, onward. On March 14, 2017, the court granted preliminary approval of the parties’ stipulation under which the parties have agreed to settle the lawsuit, subject to court approvals and other conditions. The stipulation provides for payment by the Company of $1.5 million in settlement of the lawsuit. As of April 1, 2017 and December 31, 2016, we have accrued in our Consolidated Financial Statements and Condensed Consolidated Financial Statements, respectively, $1.5 million in respect of the potential payment under the stipulation of settlement. |
Operating Segments
Operating Segments | 3 Months Ended |
Apr. 01, 2017 | |
Segment Reporting [Abstract] | |
Operating Segments | Operating Segments Our chief operating decision maker ("CODM") is our Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire company. We operate in two reportable segments consisting of the Probe Cards Segment and Systems Segment. The following table summarizes the operating results by reportable segments for the three months ended April 1, 2017 and March 26, 2016 (in thousands, except percentages): Three Months Ended April 1, 2017 March 26, 2016 Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total Revenues $ 106,496 $ 22,333 $ — $ 128,829 $ 53,611 $ — $ — $ 53,611 Gross profit $ 42,820 $ 12,090 $ (7,339 ) $ 47,571 $ 12,509 $ — $ (2,717 ) $ 9,792 Gross margin 40.2 % 54.1 % — % 36.9 % 23.3 % — % — % 18.3 % Operating income (loss) $ 21,742 $ 5,122 $ (19,805 ) $ 7,059 $ (2,029 ) $ — $ (11,544 ) $ (13,573 ) Operating results provide useful information to our management for assessment of our performance and results of operations. Certain components of our operating results are utilized to determine executive compensation along with other measures. Corporate and Other includes unallocated expenses relating to amortization of intangible assets, share-based compensation expense, acquisition-related costs, including charges related to inventory stepped up to fair value, and other costs, which are not used in evaluating the results of, or in allocating resources to, our reportable segments. Acquisition-related costs include transaction costs and any costs directly related to the acquisition and integration of acquired businesses. |
Basis of Presentation and Sum20
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Apr. 01, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Fiscal Year | Fiscal year. We operate on a 52 / 53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2017 and 2016 contain 52 weeks and 53 weeks, respectively and the three months ended April 1, 2017 and March 26, 2016 each contained 13 weeks. Fiscal 2017 will end on December 30, 2017 . |
New Accounting Pronouncements | New Accounting Pronouncements. In March 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-09, " Improvements to Employee Share-Based Payment Accounting", which amends Accounting Standards Codification ("ASC") Topic 718, " Compensation - Stock Compensation". The ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements including: 1) excess tax benefits and tax deficiencies relating to share based payment awards will be recognized as income tax benefit or expense in the reporting period in which they occur (previously such amounts were recognized in additional paid-in capital); 2) excess tax benefits will be classified as an operating activity in the statement of cash flows; and 3) the option to elect to estimate forfeitures or account for them when they occur. We adopted ASU 2016-09 as of January 1, 2017, which is the first day of our fiscal 2017 and made an accounting policy election to account for forfeitures as incurred resulting in a decrease of $0.1 million in our accumulated deficit on January 1, 2017. The adjustment was reflected in our condensed consolidated balance sheet as of this date. Additionally, we determined that there was no cumulative effect on retained earnings or other components of equity or net assets as of the beginning of the period of adoption of this guidance as the impact of recording cumulative excess tax benefits in income taxes in our condensed consolidated statement of earnings was fully offset by a valuation allowance as of the date of adoption. Finally, we will follow the prospective transition method for the recognition of windfalls and shortfalls associated with excess tax benefits and tax deficiencies relating to share based payment awards. |
Fair Value Policy | Assets Measured at Fair Value on a Recurring Basis We measure and report certain assets and liabilities at fair value on a recurring basis, including money market funds, U.S. Treasury securities, agency securities and derivatives comprised of foreign currency forward contracts and interest-rate swap contracts. Assets Measured at Fair Value on a Non-Recurring Basis We measure and report goodwill and intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. Refer to Note 4 to the Condensed Consolidated Financial Statements- Goodwill and Intangible Assets , for further details. |
Concentration of Credit and O21
Concentration of Credit and Other Risks (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Risks and Uncertainties [Abstract] | |
Schedule of Customer Percentage of Revenue | We market and sell our products to a narrow base of customers and generally do not require collateral. Each of the following customers accounted for more than 10% of our revenues for the periods indicated: Three Months Ended April 1, 2017 March 26, 2016 Intel 26.7 % 34.3 % Samsung 10.3 10.4 Total revenues attributable to customers greater than 10% 37.0 % 44.7 % |
Acquisition (Tables)
Acquisition (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Business Combinations [Abstract] | |
Schedule of Assets Acquired and Liabilities Assumed | The table below summarizes the assets acquired and liabilities assumed as of April 1, 2017 and December 31, 2016 (in thousands): Amount Cash and cash equivalents $ 40,681 Accounts receivable 27,112 Inventory 38,315 Prepaid expenses and other current assets 6,249 Property, plant and equipment 19,875 Other long-term assets 818 Deferred revenue (1,829 ) Accounts payable and accrued liabilities (23,370 ) Deferred tax liabilities (48,993 ) Other long-term liabilities (960 ) Total tangible assets acquired and liabilities assumed 57,898 Intangible assets 149,753 Goodwill 158,141 Total acquisition price $ 365,792 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill by Reportable Segments | Goodwill by reportable segments as of April 1, 2017 was as below: Probe Cards Systems Total (in thousands) Goodwill, gross, as of December 31, 2016 $ 172,482 $ 15,528 $ 188,010 Foreign currency translation — 175 175 Balance as of April 1, 2017 $ 172,482 $ 15,703 $ 188,185 |
Schedule of Finite-Lived Intangible Assets | Gross and net intangible assets as of April 1, 2017 and December 31, 2016 were as follows (in thousands, except for weighted average useful life): April 1, 2017 December 31, 2016 Weighted Average Useful Life (in years) Other Intangible Assets Gross Accumulated Amortization Net Gross Accumulated Amortization Net April 1, 2017 Existing developed technologies $ 142,824 $ 61,258 $ 81,566 $ 142,701 $ 56,131 $ 86,570 4.1 Trade name 11,934 3,668 8,266 11,921 2,989 8,932 3.8 Customer relationships 39,908 12,200 27,708 39,869 10,854 29,015 5.5 Backlog 15,590 14,686 904 15,581 13,489 2,092 0.0 Total intangible assets $ 210,256 $ 91,812 $ 118,444 $ 210,072 $ 83,463 $ 126,609 |
Schedule of Finite-Lived Intangible Asset Future Amortization Expense | Based on the carrying values of the intangible assets recorded as of April 1, 2017 and assuming no subsequent additions to or impairment of the underlying assets, the remaining estimated annual amortization expense is expected to be as follows (in thousands): Fiscal Year Amount 2017 $ 22,366 2018 28,339 2019 25,675 2020 23,605 2021 12,937 and thereafter 5,522 Total $ 118,444 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | Our debt as of April 1, 2017 consisted of the following (in thousands): April 1, 2017 Senior secured term loan $ 132,500 Debt issuance costs (1,027 ) Total debt less debt issuance costs $ 131,473 |
Restructuring Charges (Tables)
Restructuring Charges (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Restructuring and Related Activities [Abstract] | |
Schedule of Restructuring Accrual Activity | The activities in the restructuring accrual for the three months ended April 1, 2017 were as follows (in thousands): Employee Severance and Benefits Contract Termination and Other Costs Total Accrual at December 31, 2016 $ 330 $ 104 $ 434 Restructuring charges 248 21 269 Cash payments (423 ) (35 ) (458 ) Adjustment to restructuring charges 32 — 32 Accrual at April 1, 2017 $ 187 $ 90 $ 277 |
Fair Value (Tables)
Fair Value (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Assets Measured on Recurring Basis | Assets measured at fair value on a recurring basis as of April 1, 2017 were as follows (in thousands): Level 1 Level 2 Total Assets: Cash equivalents Money market funds $ 19,388 $ — $ 19,388 Marketable securities U.S. Treasuries — 7,497 7,497 Interest rate swap derivative contracts — 1,009 1,009 Total assets $ 19,388 $ 8,506 $ 27,894 Assets measured at fair value on a recurring basis as of December 31, 2016 were as follows (in thousands): Level 1 Level 2 Total Assets: Cash equivalents Money market funds $ 19,350 $ — $ 19,350 Marketable securities U.S. Treasuries — 7,497 7,497 Foreign exchange derivative contracts — 1,137 1,137 Interest rate swap derivative contracts — 838 838 Total $ 19,350 $ 9,472 $ 28,822 |
Schedule of Losses Related to Non-designated Derivative Instruments | The location and amount of losses related to non-designated derivative instruments that matured in the three months ended April 1, 2017 and March 26, 2016 in the Condensed Consolidated Statements of Operations are as follows (in thousands): Amount of Loss Recognized on Derivatives Three Months Ended Derivatives Not Designated as Hedging Instruments Location of Loss Recognized on Derivatives April 1, 2017 March 26, 2016 Foreign exchange forward contracts Other income (expense), net $ (886 ) $ (1,562 ) |
Schedule of the Impact of Cash Flow Hedges on Consolidated Financial Statements | The impact of the cash flow hedges on the consolidated financial statements is depicted below (in thousands): The Effect of Derivative Instruments on the Statement of Financial Performance For the Three Months Ended Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) Derivatives in ASC 815 Cash Flow Hedging Relationships April 1, 2017 March 26, 2016 April 1, 2017 March 26, 2016 April 1, 2017 March 26, 2016 Interest rate contracts $ 120 $ — Other income (expense), net $ (37 ) $ — Other income (expense), net $ 14 $ — Total $ 120 $ — $ (37 ) $ — $ 14 $ — |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventory Components | Inventories consisted of the following (in thousands): April 1, December 31, Raw materials $ 29,009 $ 27,402 Work-in-progress 19,625 20,390 Finished goods 11,737 12,014 $ 60,371 $ 59,806 |
Warranty (Tables)
Warranty (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Product Warranties Disclosures [Abstract] | |
Reconciliation of Changes in Warranty Liability | A reconciliation of the changes in our warranty liability for the three months ended April 1, 2017 and March 26, 2016 , respectively, is as follows (in thousands): April 1, March 26, Balance at beginning of period $ 2,972 $ 1,116 Accruals 1,127 805 Settlements (1,517 ) (747 ) Balance at the end of period $ 2,582 $ 1,174 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Equity [Abstract] | |
Schedule of Restricted Stock Unit Activity | Restricted stock unit (RSU) activity under our equity incentive plan during the three months ended April 1, 2017 is set forth below: Units Weighted Average Grant Date Fair Value Restricted stock units at December 31, 2016 3,108,560 $ 8.61 Awards granted 23,622 12.70 Awards vested (94,608 ) 3.51 Awards canceled (102,721 ) 8.70 Restricted stock units at April 1, 2017 2,934,853 $ 8.81 |
Schedule of Stock Option Activity | Stock option activity under our equity incentive plan during the three months ended April 1, 2017 is set forth below: Options Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Life in Years Aggregate Intrinsic Value Outstanding at December 31, 2016 2,198,031 $ 9.13 Options exercised (560,950 ) 8.09 Outstanding at April 1, 2017 1,637,081 $ 9.48 2.23 $ 4,073,803 Vested and expected to vest at April 1, 2017 1,637,081 $ 9.48 2.23 $ 4,073,803 Exercisable at April 1, 2017 1,355,147 $ 9.84 1.58 $ 2,915,206 |
Schedule of Stock-based Compensation | Stock-based compensation was included in our Condensed Consolidated Statements of Operations as follows (in thousands): Three Months Ended April 1, March 26, Cost of revenues $ 854 $ 633 Research and development 1,082 796 Selling, general and administrative 1,366 1,305 Total stock-based compensation $ 3,302 $ 2,734 |
Schedule of Unrecognized Stock-based Compensation | At April 1, 2017 , the unrecognized stock-based compensation was as follows (in thousands): Unrecognized Expense Average Expected Recognition Period in Years Stock options $ 932 1.81 Restricted stock units 17,328 2.04 Employee stock purchase plan 687 0.33 Total unrecognized stock-based compensation expense $ 18,947 |
Net Income (Loss) per Share (Ta
Net Income (Loss) per Share (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Earnings Per Share [Abstract] | |
Schedule of Calculation of Numerator and Denominator in Earnings Per Share | The following table reconciles the shares used in calculating basic net income (loss) per share and diluted net income (loss) per share (in thousands): Three Months Ended April 1, March 26, Numerator: Net income (loss) used in computing basic and diluted net income per share $ 5,185 $ (13,800 ) Denominator: Weighted-average shares used in computing basic net income (loss) per share 71,423 58,431 Add potentially dilutive securities 1,499 — Weighted-average shares used in computing basic and diluted net income (loss) per share 72,922 58,431 Securities not included as they would have been antidilutive 126 4,257 |
Operating Segments (Tables)
Operating Segments (Tables) | 3 Months Ended |
Apr. 01, 2017 | |
Segment Reporting [Abstract] | |
Schedule of Operating Results by Segment | The following table summarizes the operating results by reportable segments for the three months ended April 1, 2017 and March 26, 2016 (in thousands, except percentages): Three Months Ended April 1, 2017 March 26, 2016 Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total Revenues $ 106,496 $ 22,333 $ — $ 128,829 $ 53,611 $ — $ — $ 53,611 Gross profit $ 42,820 $ 12,090 $ (7,339 ) $ 47,571 $ 12,509 $ — $ (2,717 ) $ 9,792 Gross margin 40.2 % 54.1 % — % 36.9 % 23.3 % — % — % 18.3 % Operating income (loss) $ 21,742 $ 5,122 $ (19,805 ) $ 7,059 $ (2,029 ) $ — $ (11,544 ) $ (13,573 ) |
Basis of Presentation and Sum32
Basis of Presentation and Summary of Significant Accounting Policies (Details) $ in Millions | Jan. 01, 2017USD ($) |
Retained Earnings | Accounting Standards Update 2016-09 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Change in accumulated deficit upon accounting policy adoption | $ 0.1 |
Concentration of Credit and O33
Concentration of Credit and Other Risks (Details) - Customer Concentration Risk | 3 Months Ended | 12 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | Dec. 31, 2016 | |
Revenues | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 37.00% | 44.70% | |
Revenues | Intel | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 26.70% | 34.30% | |
Revenues | Samsung | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 10.30% | 10.40% | |
Accounts Receivable | Major Customer 1 | |||
Concentration Risk [Line Items] | |||
Concentration risk percentage | 22.00% | 21.00% |
Acquisition (Details)
Acquisition (Details) - USD ($) $ in Thousands | Apr. 01, 2017 | Dec. 31, 2016 |
Business Acquisition [Line Items] | ||
Goodwill | $ 188,185 | $ 188,010 |
Cascade Microtech | ||
Business Acquisition [Line Items] | ||
Cash and cash equivalents | 40,681 | |
Accounts receivable | 27,112 | |
Inventory | 38,315 | |
Prepaid expenses and other current assets | 6,249 | |
Property, plant and equipment | 19,875 | |
Other long-term assets | 818 | |
Deferred revenue | (1,829) | |
Accounts payable and accrued liabilities | (23,370) | |
Deferred tax liabilities | (48,993) | |
Other long-term liabilities | (960) | |
Total tangible assets acquired and liabilities assumed | 57,898 | |
Intangible assets | 149,753 | |
Goodwill | 158,141 | |
Total acquisition price | $ 365,792 |
Goodwill and Intangible Asset35
Goodwill and Intangible Assets - Goodwill (Details) | 3 Months Ended |
Apr. 01, 2017USD ($) | |
Goodwill [Roll Forward] | |
Goodwill, beginning balance | $ 188,010,000 |
Foreign currency translation | 175,000 |
Goodwill, ending balance | 188,185,000 |
Goodwill impairment | 0 |
Cascade Microtech | |
Goodwill [Roll Forward] | |
Goodwill, ending balance | 158,141,000 |
MicroProbe Inc. | |
Goodwill [Roll Forward] | |
Goodwill, ending balance | 30,700,000 |
Probe Cards | |
Goodwill [Roll Forward] | |
Goodwill, beginning balance | 172,482,000 |
Foreign currency translation | 0 |
Goodwill, ending balance | 172,482,000 |
Systems | |
Goodwill [Roll Forward] | |
Goodwill, beginning balance | 15,528,000 |
Foreign currency translation | 175,000 |
Goodwill, ending balance | $ 15,703,000 |
Goodwill and Intangible Asset36
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Dec. 31, 2016 | |
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | $ 210,256 | $ 210,072 |
Accumulated Amortization | 91,812 | 83,463 |
Intangible Assets, Net | 118,444 | 126,609 |
Existing developed technologies | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | 142,824 | 142,701 |
Accumulated Amortization | 61,258 | 56,131 |
Intangible Assets, Net | $ 81,566 | 86,570 |
Weighted Average Useful Life | 4 years 1 month 6 days | |
Trade name | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | $ 11,934 | 11,921 |
Accumulated Amortization | 3,668 | 2,989 |
Intangible Assets, Net | $ 8,266 | 8,932 |
Weighted Average Useful Life | 3 years 9 months 6 days | |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | $ 39,908 | 39,869 |
Accumulated Amortization | 12,200 | 10,854 |
Intangible Assets, Net | $ 27,708 | 29,015 |
Weighted Average Useful Life | 5 years 6 months 6 days | |
Backlog | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | $ 15,590 | 15,581 |
Accumulated Amortization | 14,686 | 13,489 |
Intangible Assets, Net | $ 904 | $ 2,092 |
Weighted Average Useful Life | 6 days |
Goodwill and Intangible Asset37
Goodwill and Intangible Assets - Amortization Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Apr. 01, 2017 | Mar. 26, 2016 | Dec. 31, 2016 | |
Finite-Lived Intangible Assets, Net, Amortization Expense, Rolling Maturity [Abstract] | |||
2,017 | $ 22,366 | ||
2,018 | 28,339 | ||
2,019 | 25,675 | ||
2,020 | 23,605 | ||
2,021 | 12,937 | ||
and thereafter | 5,522 | ||
Intangible Assets, Net | 118,444 | $ 126,609 | |
Cost of revenues | |||
Property, Plant and Equipment [Line Items] | |||
Amortization of intangible assets | 6,300 | $ 2,100 | |
Selling, general and administrative | |||
Property, Plant and Equipment [Line Items] | |||
Amortization of intangible assets | $ 2,000 | $ 600 |
Debt (Details)
Debt (Details) $ in Thousands | Apr. 01, 2017USD ($) |
Debt Disclosure [Abstract] | |
Senior secured term loan | $ 132,500 |
Debt issuance costs | (1,027) |
Total debt less debt issuance costs | $ 131,473 |
Restructuring Charges (Details)
Restructuring Charges (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Restructuring Reserve [Roll Forward] | ||
Accrual at beginning of period | $ 434 | |
Restructuring charges | 269 | $ 0 |
Cash payments | (458) | |
Adjustment to restructuring charges | 32 | |
Accrual at end of period | 277 | |
Employee Severance and Benefits | ||
Restructuring Reserve [Roll Forward] | ||
Accrual at beginning of period | 330 | |
Restructuring charges | 248 | |
Cash payments | (423) | |
Adjustment to restructuring charges | 32 | |
Accrual at end of period | 187 | |
Contract Termination and Other Costs | ||
Restructuring Reserve [Roll Forward] | ||
Accrual at beginning of period | 104 | |
Restructuring charges | 21 | |
Cash payments | (35) | |
Adjustment to restructuring charges | 0 | |
Accrual at end of period | $ 90 |
Fair Value - Fair Value Assets
Fair Value - Fair Value Assets Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Apr. 01, 2017 | Dec. 31, 2016 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total assets measured at fair value | $ 27,894 | $ 28,822 |
Foreign exchange derivative contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Derivative contracts | 1,137 | |
Interest rate swap derivative contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Derivative contracts | 1,009 | 838 |
Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash equivalents | 19,388 | 19,350 |
U.S. Treasuries | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Marketable securities | 7,497 | 7,497 |
Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total assets measured at fair value | 19,388 | 19,350 |
Level 1 | Foreign exchange derivative contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Derivative contracts | 0 | |
Level 1 | Interest rate swap derivative contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Derivative contracts | 0 | 0 |
Level 1 | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash equivalents | 19,388 | 19,350 |
Level 1 | U.S. Treasuries | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Marketable securities | 0 | 0 |
Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Total assets measured at fair value | 8,506 | 9,472 |
Level 2 | Foreign exchange derivative contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Derivative contracts | 1,137 | |
Level 2 | Interest rate swap derivative contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Derivative contracts | 1,009 | 838 |
Level 2 | Money market funds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash equivalents | 0 | 0 |
Level 2 | U.S. Treasuries | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Marketable securities | $ 7,497 | $ 7,497 |
Fair Value - Losses Related to
Fair Value - Losses Related to Non-designated Derivative Instruments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Derivatives Not Designated as Hedging Instruments | Foreign exchange forward contracts | Other income (expense), net | ||
Derivatives, Fair Value [Line Items] | ||
Amount of Loss Recognized on Derivatives | $ (886) | $ (1,562) |
Fair Value - Interest Rate Swap
Fair Value - Interest Rate Swaps (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Apr. 01, 2017 | Mar. 26, 2016 | Dec. 31, 2016 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Hedge ineffectiveness recorded | $ 65 | ||
Cash Flow Hedging | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) | 120 | $ 0 | |
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | (37) | 0 | |
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) | 14 | 0 | |
Interest rate contracts | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Derivative asset | 1,009 | $ 838 | |
Designated as Hedging Instrument | Interest rate contracts | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Derivative asset | 1,000 | ||
Designated as Hedging Instrument | Interest rate contracts | Cash Flow Hedging | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) | 120 | 0 | |
Designated as Hedging Instrument | Interest rate contracts | Cash Flow Hedging | Other income (expense), net | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | (37) | 0 | |
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion ) | $ 14 | $ 0 |
Fair Value - Assets Measured at
Fair Value - Assets Measured at Fair Value on a Non-Recurring Basis (Details) - USD ($) | Apr. 01, 2017 | Mar. 26, 2016 |
Fair Value Disclosures [Abstract] | ||
Assets measured at fair value on non-recurring basis | $ 0 | $ 0 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Apr. 01, 2017 | Dec. 31, 2016 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 29,009 | $ 27,402 |
Work-in-progress | 19,625 | 20,390 |
Finished goods | 11,737 | 12,014 |
Inventory, Net | $ 60,371 | $ 59,806 |
Warranty (Details)
Warranty (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Movement in Standard and Extended Product Warranty, Increase (Decrease) [Roll Forward] | ||
Balance at beginning of period | $ 2,972 | $ 1,116 |
Accruals | 1,127 | 805 |
Settlements | (1,517) | (747) |
Balance at the end of period | $ 2,582 | $ 1,174 |
Stockholders' Equity - Addition
Stockholders' Equity - Additional Information (Details) - USD ($) | 3 Months Ended | |||
Apr. 01, 2017 | Mar. 26, 2016 | Feb. 28, 2017 | Apr. 16, 2015 | |
Stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares issued under ESPP (In shares) | 397,024 | 303,585 | ||
Equity Incentive Plan | Restricted Stock Units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total fair value of restricted stock units vested during the period | $ 1,200,000 | $ 4,000,000 | ||
Common Stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock repurchase program authorized amount | $ 25,000,000 | $ 25,000,000 | ||
Stock repurchased during the period (In shares) | 250,000 | |||
Stock repurchased during the period, amount | $ 2,700,000 |
Stockholders' Equity - Restrict
Stockholders' Equity - Restricted Stock Unit Activity (Details) - Equity Incentive Plan - Restricted Stock Units | 3 Months Ended |
Apr. 01, 2017$ / sharesshares | |
Units | |
Beginning balance (in shares) | shares | 3,108,560 |
Awards granted (in shares) | shares | 23,622 |
Awards vested (in shares) | shares | (94,608) |
Awards canceled (in shares) | shares | (102,721) |
Ending balance (in shares) | shares | 2,934,853 |
Weighted Average Grant Date Fair Value | |
Beginning Balance (in dollars per share) | $ / shares | $ 8.61 |
Awards granted (in dollars per share) | $ / shares | 12.70 |
Awards vested (in dollars per share) | $ / shares | 3.51 |
Awards canceled (in dollars per share) | $ / shares | 8.70 |
Ending Balance (in dollars per share) | $ / shares | $ 8.81 |
Stockholders' Equity - Stock Op
Stockholders' Equity - Stock Option Activity (Details) - Equity Incentive Plan | 3 Months Ended |
Apr. 01, 2017USD ($)$ / sharesshares | |
Options Outstanding | |
Outstanding, beginning of period (In shares) | shares | 2,198,031 |
Options exercised (In shares) | shares | (560,950) |
Outstanding, end of period (In shares) | shares | 1,637,081 |
Vested and expected to vest (In shares) | shares | 1,637,081 |
Exercisable (In shares) | shares | 1,355,147 |
Weighted Average Exercise Price | |
Outstanding, beginning of period (In dollars per share) | $ / shares | $ 9.13 |
Options exercised (In dollars per share) | $ / shares | 8.09 |
Outstanding, end of period (In dollars per share) | $ / shares | 9.48 |
Vested and expected to vest (In dollars per share) | $ / shares | 9.48 |
Exercisable (In dollars per share) | $ / shares | $ 9.84 |
Additional Disclosures | |
Outstanding, weighted average remaining contractual life | 2 years 2 months 22 days |
Vested and expected to vest, weighted average remaining contractual life | 2 years 2 months 22 days |
Exercisable, weighted average remaining contractual life | 1 year 6 months 28 days |
Outstanding, aggregate intrinsic value | $ | $ 4,073,803 |
Vested and expected to vest, aggregate intrinsic value | $ | 4,073,803 |
Exercisable, aggregate intrinsic value | $ | $ 2,915,206 |
Stockholders' Equity - Stock-Ba
Stockholders' Equity - Stock-Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total stock-based compensation | $ 3,302 | $ 2,734 |
Cost of revenues | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total stock-based compensation | 854 | 633 |
Research and development | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total stock-based compensation | 1,082 | 796 |
Selling, general and administrative | ||
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items] | ||
Total stock-based compensation | $ 1,366 | $ 1,305 |
Stockholders' Equity - Unrecogn
Stockholders' Equity - Unrecognized Compensation Costs (Details) $ in Thousands | 3 Months Ended |
Apr. 01, 2017USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Total unrecognized stock-based compensation expense | $ 18,947 |
Stock options | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized expense, stock options | $ 932 |
Average expected recognition period | 1 year 9 months 22 days |
Restricted stock units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized expense, other than options | $ 17,328 |
Average expected recognition period | 2 years 16 days |
Employee stock purchase plan | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized expense, other than options | $ 687 |
Average expected recognition period | 4 months |
Net Income (Loss) per Share (De
Net Income (Loss) per Share (Details) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Numerator: | ||
Net income (loss) used in computing basic and diluted net income per share | $ 5,185 | $ (13,800) |
Denominator: | ||
Weighted-average shares used in computing basic net income per share (In shares) | 71,423 | 58,431 |
Add potentially dilutive securities (In shares) | 1,499 | 0 |
Weighted-average shares used in computing basic and diluted net income per share (In shares) | 72,922 | 58,431 |
Anti-dilutive securities (In shares) | 126 | 4,257 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - California Wage Law - USD ($) $ in Millions | Mar. 14, 2017 | Apr. 01, 2017 | Dec. 31, 2016 |
Loss Contingencies [Line Items] | |||
Settlement amount | $ 1.5 | ||
Settlement accrual | $ 1.5 | $ 1.5 |
Operating Segments - Additional
Operating Segments - Additional Information (Details) | 3 Months Ended |
Apr. 01, 2017segment | |
Segment Reporting [Abstract] | |
Number of reportable segments | 2 |
Operating Segments - Operating
Operating Segments - Operating Results by Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 01, 2017 | Mar. 26, 2016 | |
Segment Reporting Information [Line Items] | ||
Revenues | $ 128,829 | $ 53,611 |
Gross profit | $ 47,571 | $ 9,792 |
Gross margin | 36.90% | 18.30% |
Operating income (loss) | $ 7,059 | $ (13,573) |
Operating Segments | Probe Cards | ||
Segment Reporting Information [Line Items] | ||
Revenues | 106,496 | 53,611 |
Gross profit | $ 42,820 | $ 12,509 |
Gross margin | 40.20% | 23.30% |
Operating income (loss) | $ 21,742 | $ (2,029) |
Operating Segments | Systems | ||
Segment Reporting Information [Line Items] | ||
Revenues | 22,333 | 0 |
Gross profit | $ 12,090 | $ 0 |
Gross margin | 54.10% | 0.00% |
Operating income (loss) | $ 5,122 | $ 0 |
Corporate and Other | ||
Segment Reporting Information [Line Items] | ||
Revenues | 0 | 0 |
Gross profit | (7,339) | (2,717) |
Operating income (loss) | $ (19,805) | $ (11,544) |