Cover Page
Cover Page - USD ($) $ in Billions | 12 Months Ended | ||
Dec. 31, 2021 | Feb. 17, 2022 | Jun. 30, 2021 | |
Document Information [Line Items] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Current Fiscal Year End Date | --12-31 | ||
Document Period End Date | Dec. 31, 2021 | ||
Document Transition Report | false | ||
Entity File Number | 1-13199 | ||
Entity Registrant Name | SL GREEN REALTY CORP | ||
Entity Incorporation, State or Country Code | MD | ||
Entity Tax Identification Number | 13-3956775 | ||
Entity Address, Address Line One | One Vanderbilt Avenue | ||
Entity Address, City or Town | New York | ||
Entity Address, State or Province | NY | ||
Entity Address, Postal Zip Code | 10017 | ||
City Area Code | 212 | ||
Local Phone Number | 594-2700 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Common Stock, Shares Outstanding | 64,770,730 | ||
Entity Public Float | $ 4.9 | ||
Entity Central Index Key | 0001040971 | ||
Document Fiscal Year Focus | 2021 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false | ||
Documents Incorporated by Reference | DOCUMENTS INCORPORATED BY REFERENCE Portions of the SL Green Realty Corp.'s Proxy Statement for its 2022 Annual Stockholders' Meeting to be filed within 120 days after the end of the Registrant's fiscal year are incorporated by reference into Part III of this Annual Report on Form 10-K. | ||
Common Stock | |||
Document Information [Line Items] | |||
Trading Symbol | SLG | ||
Title of 12(b) Security | Common Stock, $0.01 par value | ||
Security Exchange Name | NYSE | ||
Preferred Stock | |||
Document Information [Line Items] | |||
Trading Symbol | SLG.PRI | ||
Title of 12(b) Security | 6.500% Series I Cumulative Redeemable Preferred Stock, $0.01 par value | ||
Security Exchange Name | NYSE | ||
SL Green Operating Partnership | |||
Document Information [Line Items] | |||
Current Fiscal Year End Date | --12-31 | ||
Entity File Number | 33-167793-02 | ||
Entity Registrant Name | SL GREEN OPERATING PARTNERSHIP, L.P. | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 13-3960398 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Common Stock, Shares Outstanding | 689,437 | ||
Entity Central Index Key | 0001492869 | ||
Document Fiscal Year Focus | 2021 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2021 | |
Audit Information [Abstract] | |
Auditor Firm ID | 42 |
Auditor Name | Ernst & Young LLP |
Auditor Location | New York, New York |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | |
Commercial real estate properties, at cost: | |||
Land and land interests | $ 1,350,701 | $ 1,315,832 | |
Building and improvements | 3,671,402 | 4,168,193 | |
Building leasehold and improvements | 1,645,081 | 1,448,134 | |
Right of use asset - financing leases | 0 | 55,711 | |
Right of use asset - operating leases | 983,723 | 367,209 | |
Total commercial real estate properties, at cost | 7,650,907 | 7,355,079 | |
Less: accumulated depreciation | (1,896,199) | (1,956,077) | |
Total commercial real estate properties, net | 5,754,708 | 5,399,002 | |
Assets held for sale | 140,855 | 0 | |
Cash and cash equivalents | 251,417 | 266,059 | |
Restricted cash | 85,567 | 106,736 | |
Investments in marketable securities | 34,752 | 28,570 | |
Tenant and other receivables | 47,616 | 44,507 | |
Related party receivables | 29,408 | 34,657 | |
Deferred rents receivable | 248,313 | 302,791 | |
Debt and preferred equity investments, net of discounts and deferred origination fees of $5,057 and $11,232 and allowances of $6,630 and $13,213 in 2021 and 2020, respectively | 1,088,723 | 1,076,542 | |
Investments in unconsolidated joint ventures | 2,997,934 | 3,823,322 | |
Deferred costs, net | 124,495 | 177,168 | |
Other assets | 262,841 | 448,213 | |
Total assets | [1] | 11,066,629 | 11,707,567 |
Liabilities | |||
Mortgages and other loans payable, net | 1,394,386 | 1,979,972 | |
Revolving credit facility, net | 381,334 | 105,262 | |
Unsecured term loans, net | 1,242,002 | 1,495,275 | |
Unsecured notes, net | 899,308 | 1,248,219 | |
Accrued interest payable | 12,698 | 14,825 | |
Other liabilities | 195,390 | 302,798 | |
Accounts payable and accrued expenses | 157,571 | 151,309 | |
Deferred revenue | 107,275 | 118,572 | |
Lease liability - financing leases | 102,914 | 152,521 | |
Lease liability - operating leases | 851,370 | 339,458 | |
Dividend and distributions payable | 187,372 | 149,294 | |
Security deposits | 52,309 | 53,836 | |
Liabilities related to assets held for sale | 64,120 | 0 | |
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities | 100,000 | 100,000 | |
Total liabilities | [1] | 5,748,049 | 6,211,341 |
Commitments and contingencies | |||
Noncontrolling interests in Operating Partnership | 344,252 | 358,262 | |
Preferred units | 196,075 | 202,169 | |
Equity | |||
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both December 31, 2021 and 2020 | 221,932 | 221,932 | |
Common stock, $0.01 par value, 160,000 shares authorized and 65,132 and 67,470 issued and outstanding at December 31, 2021 and 2020, respectively (including 1,027 and 996 shares held in treasury at December 31, 2021 and 2020, respectively) | 672 | 716 | |
Additional paid-in-capital | 3,739,409 | 3,862,949 | |
Treasury stock at cost | (126,160) | (124,049) | |
Accumulated other comprehensive loss | (46,758) | (67,247) | |
Retained earnings | 975,781 | 1,015,462 | |
Total SL Green stockholders' equity | 4,764,876 | 4,909,763 | |
Noncontrolling interests in other partnerships | 13,377 | 26,032 | |
Total equity | 4,778,253 | 4,935,795 | |
Total liabilities and equity/capital | 11,066,629 | 11,707,567 | |
Service Corporation | |||
Commercial real estate properties, at cost: | |||
Land and land interests | 193,400 | 41,200 | |
Building and improvements | 336,900 | 57,900 | |
Building leasehold and improvements | 0 | 2,000 | |
Right of use asset - financing leases | 15,400 | 37,800 | |
Less: accumulated depreciation | (11,700) | (10,300) | |
Other assets | 574,400 | 289,500 | |
Liabilities | |||
Mortgages and other loans payable, net | 418,900 | 94,000 | |
Accrued interest payable | 800 | 700 | |
Other liabilities | 145,200 | 56,600 | |
Lease liability - financing leases | $ 15,300 | $ 29,900 | |
[1] | (1) The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $193.4 million and $41.2 million of land, $336.9 million and $57.9 million of building and improvements, $— million and $2.0 million of building and leasehold improvements, $15.4 million and $37.8 million of right of use assets, $11.7 million and $10.3 million of accumulated depreciation, $574.4 million and $289.5 million of other assets included in other line items, $418.9 million and $94.0 million of real estate debt, net, $0.8 million and $0.7 million of accrued interest payable, $15.3 million and $29.9 million of lease liabilities, and $145.2 million and $56.6 million of other liabilities included in other line items as of December 31, 2021 and December 31, 2020, respectively. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Aug. 31, 2012 |
Debt and preferred equity investments, net of discounts and deferred origination fees | $ 5,057 | $ 11,232 | |||
Allowance for loan and lease losses | $ 6,630 | $ 13,213 | $ 1,750 | $ 5,750 | |
Preferred stock, par (in dollars per share) | $ 0.01 | ||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 | |||
Common stock, shares issued (in shares) | 65,132,000 | 67,470,000 | |||
Common stock, shares outstanding (in shares) | 65,132,000 | 67,470,000 | |||
Treasury stock, shares (in shares) | 1,027,000 | 996,000 | |||
Land | $ 1,350,701 | $ 1,315,832 | |||
Building and improvements | 3,671,402 | 4,168,193 | |||
Building leasehold and improvements | 1,645,081 | 1,448,134 | |||
Right of use asset - financing leases | 0 | 55,711 | |||
Accumulated depreciation | 1,896,199 | 1,956,077 | |||
Other assets | 262,841 | 448,213 | |||
Real estate debt | 1,394,386 | 1,979,972 | |||
Accrued interest payable | 12,698 | 14,825 | |||
Lease liabilities | 102,914 | 152,521 | |||
Other liabilities | 195,390 | 302,798 | |||
SL Green Operating Partnership | |||||
Debt and preferred equity investments, net of discounts and deferred origination fees | 5,057 | 11,232 | |||
Allowance for loan and lease losses | $ 6,630 | $ 13,213 | |||
Limited partner interests in Operating Partnership, limited partner common units outstanding (shares) | 3,782,000 | 3,939,000 | |||
SL Green partner's capital, general partner common units outstanding (shares) | 677,000 | 703,000 | |||
SL Green partners' capital, limited partner common units outstanding (shares) | 63,428,000 | 65,771,000 | |||
Land | $ 1,350,701 | $ 1,315,832 | |||
Building and improvements | 3,671,402 | 4,168,193 | |||
Building leasehold and improvements | 1,645,081 | 1,448,134 | |||
Right of use asset - financing leases | 0 | 55,711 | |||
Accumulated depreciation | 1,896,199 | 1,956,077 | |||
Other assets | 262,841 | 448,213 | |||
Real estate debt | 1,394,386 | 1,979,972 | |||
Accrued interest payable | 12,698 | 14,825 | |||
Lease liabilities | 102,914 | 152,521 | |||
Other liabilities | $ 195,390 | $ 302,798 | |||
Series I Preferred Stock | |||||
Preferred stock, par (in dollars per share) | $ 0.01 | $ 0.01 | |||
Preferred stock, liquidation preference (in dollars per share) | $ 25 | $ 25 | |||
Preferred stock, shares issued (in shares) | 9,200,000 | 9,200,000 | |||
Preferred stock, shares outstanding (in shares) | 9,200,000 | 9,200,000 | 9,200,000 | ||
Series I Preferred Stock | SL Green Operating Partnership | |||||
Preferred units, liquidation preference (in dollars per share) | $ 25 | $ 25 | |||
Preferred units, shares issued (in shares) | 9,200,000 | 9,200,000 | |||
Preferred units, shares outstanding (in shares) | 9,200,000 | 9,200,000 |
Consolidated Balance Sheets_2
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | |
Commercial real estate properties, at cost: | |||
Land and land interests | $ 1,350,701 | $ 1,315,832 | |
Building and improvements | 3,671,402 | 4,168,193 | |
Building leasehold and improvements | 1,645,081 | 1,448,134 | |
Right of use asset - financing leases | 0 | 55,711 | |
Right of use asset - operating leases | 983,723 | 367,209 | |
Total commercial real estate properties, at cost | 7,650,907 | 7,355,079 | |
Less: accumulated depreciation | (1,896,199) | (1,956,077) | |
Total commercial real estate properties, net | 5,754,708 | 5,399,002 | |
Assets held for sale | 140,855 | 0 | |
Cash and cash equivalents | 251,417 | 266,059 | |
Restricted cash | 85,567 | 106,736 | |
Investments in marketable securities | 34,752 | 28,570 | |
Tenant and other receivables | 47,616 | 44,507 | |
Related party receivables | 29,408 | 34,657 | |
Deferred rents receivable | 248,313 | 302,791 | |
Debt and preferred equity investments, net of discounts and deferred origination fees of $5,057 and $11,232 and allowances of $6,630 and $13,213 in 2021 and 2020, respectively | 1,088,723 | 1,076,542 | |
Investments in unconsolidated joint ventures | 2,997,934 | 3,823,322 | |
Deferred costs, net | 124,495 | 177,168 | |
Other assets | 262,841 | 448,213 | |
Total assets | [1] | 11,066,629 | 11,707,567 |
Liabilities | |||
Mortgages and other loans payable, net | 1,394,386 | 1,979,972 | |
Revolving credit facility, net | 381,334 | 105,262 | |
Unsecured term loans, net | 1,242,002 | 1,495,275 | |
Unsecured notes, net | 899,308 | 1,248,219 | |
Accrued interest payable | 12,698 | 14,825 | |
Other liabilities | 195,390 | 302,798 | |
Accounts payable and accrued expenses | 157,571 | 151,309 | |
Deferred revenue | 107,275 | 118,572 | |
Lease liability - financing leases | 102,914 | 152,521 | |
Lease liability - operating leases | 851,370 | 339,458 | |
Dividend and distributions payable | 187,372 | 149,294 | |
Security deposits | 52,309 | 53,836 | |
Liabilities related to assets held for sale | 64,120 | 0 | |
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities | 100,000 | 100,000 | |
Total liabilities | [1] | 5,748,049 | 6,211,341 |
Commitments and contingencies | |||
Preferred units | 196,075 | 202,169 | |
SL Green stockholders equity: | |||
Accumulated other comprehensive loss | (46,758) | (67,247) | |
Total liabilities and equity/capital | 11,066,629 | 11,707,567 | |
SL Green Operating Partnership | |||
Commercial real estate properties, at cost: | |||
Land and land interests | 1,350,701 | 1,315,832 | |
Building and improvements | 3,671,402 | 4,168,193 | |
Building leasehold and improvements | 1,645,081 | 1,448,134 | |
Right of use asset - financing leases | 0 | 55,711 | |
Right of use asset - operating leases | 983,723 | 367,209 | |
Total commercial real estate properties, at cost | 7,650,907 | 7,355,079 | |
Less: accumulated depreciation | (1,896,199) | (1,956,077) | |
Total commercial real estate properties, net | 5,754,708 | 5,399,002 | |
Assets held for sale | 140,855 | 0 | |
Cash and cash equivalents | 251,417 | 266,059 | |
Restricted cash | 85,567 | 106,736 | |
Investments in marketable securities | 34,752 | 28,570 | |
Tenant and other receivables | 47,616 | 44,507 | |
Related party receivables | 29,408 | 34,657 | |
Deferred rents receivable | 248,313 | 302,791 | |
Debt and preferred equity investments, net of discounts and deferred origination fees of $5,057 and $11,232 and allowances of $6,630 and $13,213 in 2021 and 2020, respectively | 1,088,723 | 1,076,542 | |
Investments in unconsolidated joint ventures | 3,823,322 | ||
Deferred costs, net | 124,495 | 177,168 | |
Other assets | 262,841 | 448,213 | |
Total assets | [2] | 11,066,629 | 11,707,567 |
Liabilities | |||
Mortgages and other loans payable, net | 1,394,386 | 1,979,972 | |
Revolving credit facility, net | 381,334 | 105,262 | |
Unsecured term loans, net | 1,242,002 | 1,495,275 | |
Unsecured notes, net | 899,308 | 1,248,219 | |
Accrued interest payable | 12,698 | 14,825 | |
Other liabilities | 195,390 | 302,798 | |
Accounts payable and accrued expenses | 157,571 | 151,309 | |
Deferred revenue | 107,275 | 118,572 | |
Lease liability - financing leases | 102,914 | 152,521 | |
Lease liability - operating leases | 851,370 | 339,458 | |
Dividend and distributions payable | 187,372 | 149,294 | |
Security deposits | 52,309 | 53,836 | |
Liabilities related to assets held for sale | 64,120 | 0 | |
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities | 100,000 | 100,000 | |
Total liabilities | [2] | 5,748,049 | 6,211,341 |
Commitments and contingencies | |||
Limited partner interests in SLGOP (3,782 and 3,939 limited partner common units outstanding at December 31, 2021 and 2020, respectively) | 344,252 | 358,262 | |
Preferred units | 196,075 | 202,169 | |
SL Green stockholders equity: | |||
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both December 31, 2021 and 2020 | 221,932 | 221,932 | |
SL Green partners' capital (677 and 703 general partner common units, and 63,428 and 65,771 limited partner common units outstanding at December 31, 2021 and 2020, respectively) | 4,589,702 | 4,755,078 | |
Accumulated other comprehensive loss | (46,758) | (67,247) | |
Total SLGOP partners' capital | 4,764,876 | 4,909,763 | |
Noncontrolling interests in other partnerships | 13,377 | 26,032 | |
Total capital | 4,778,253 | 4,935,795 | |
Total liabilities and equity/capital | 11,066,629 | 11,707,567 | |
Service Corporation | |||
Commercial real estate properties, at cost: | |||
Land and land interests | 193,400 | 41,200 | |
Building and improvements | 336,900 | 57,900 | |
Building leasehold and improvements | 0 | 2,000 | |
Right of use asset - financing leases | 15,400 | 37,800 | |
Less: accumulated depreciation | (11,700) | (10,300) | |
Other assets | 574,400 | 289,500 | |
Liabilities | |||
Mortgages and other loans payable, net | 418,900 | 94,000 | |
Accrued interest payable | 800 | 700 | |
Other liabilities | 145,200 | 56,600 | |
Lease liability - financing leases | $ 15,300 | $ 29,900 | |
[1] | (1) The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $193.4 million and $41.2 million of land, $336.9 million and $57.9 million of building and improvements, $— million and $2.0 million of building and leasehold improvements, $15.4 million and $37.8 million of right of use assets, $11.7 million and $10.3 million of accumulated depreciation, $574.4 million and $289.5 million of other assets included in other line items, $418.9 million and $94.0 million of real estate debt, net, $0.8 million and $0.7 million of accrued interest payable, $15.3 million and $29.9 million of lease liabilities, and $145.2 million and $56.6 million of other liabilities included in other line items as of December 31, 2021 and December 31, 2020, respectively. | ||
[2] | (1) The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $193.4 million and $41.2 million of land, $336.9 million and $57.9 million of building and improvements, $— million and $2.0 million of building and leasehold improvements, $15.4 million and $37.8 million of right of use assets, $11.7 million and $10.3 million of accumulated depreciation, $574.4 million and $289.5 million of other assets included in other line items, $418.9 million and $94.0 million of real estate debt, net, $0.8 million and $0.7 million of accrued interest payable, $15.3 million and $29.9 million of lease liabilities, and $145.2 million and $56.6 million of other liabilities included in other line items as of December 31, 2021 and December 31, 2020, respectively. |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Aug. 31, 2012 |
Debt and preferred equity investments, net of discounts and deferred origination fees | $ 5,057 | $ 11,232 | |||
Allowance for loan and lease losses | $ 6,630 | $ 13,213 | $ 1,750 | $ 5,750 | |
Preferred stock, par (in dollars per share) | $ 0.01 | ||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 | |||
Common stock, shares issued (in shares) | 65,132,000 | 67,470,000 | |||
Common stock, shares outstanding (in shares) | 65,132,000 | 67,470,000 | |||
Treasury stock, shares (in shares) | 1,027,000 | 996,000 | |||
Land | $ 1,350,701 | $ 1,315,832 | |||
Building and improvements | 3,671,402 | 4,168,193 | |||
Building leasehold and improvements | 1,645,081 | 1,448,134 | |||
Right of use asset - financing leases | 0 | 55,711 | |||
Accumulated depreciation | 1,896,199 | 1,956,077 | |||
Other assets | 262,841 | 448,213 | |||
Real estate debt | 1,394,386 | 1,979,972 | |||
Accrued interest payable | 12,698 | 14,825 | |||
Lease liabilities | 102,914 | 152,521 | |||
Other liabilities | 195,390 | 302,798 | |||
SL Green Operating Partnership | |||||
Debt and preferred equity investments, net of discounts and deferred origination fees | 5,057 | 11,232 | |||
Allowance for loan and lease losses | $ 6,630 | $ 13,213 | |||
Limited partner interests in Operating Partnership, limited partner common units outstanding (shares) | 3,782,000 | 3,939,000 | |||
SL Green partner's capital, general partner common units outstanding (shares) | 677,000 | 703,000 | |||
SL Green partners' capital, limited partner common units outstanding (shares) | 63,428,000 | 65,771,000 | |||
Land | $ 1,350,701 | $ 1,315,832 | |||
Building and improvements | 3,671,402 | 4,168,193 | |||
Building leasehold and improvements | 1,645,081 | 1,448,134 | |||
Right of use asset - financing leases | 0 | 55,711 | |||
Accumulated depreciation | 1,896,199 | 1,956,077 | |||
Other assets | 262,841 | 448,213 | |||
Real estate debt | 1,394,386 | 1,979,972 | |||
Accrued interest payable | 12,698 | 14,825 | |||
Lease liabilities | 102,914 | 152,521 | |||
Other liabilities | $ 195,390 | $ 302,798 | |||
Series I Preferred Stock | |||||
Preferred stock, par (in dollars per share) | $ 0.01 | $ 0.01 | |||
Preferred stock, liquidation preference (in dollars per share) | $ 25 | $ 25 | |||
Preferred stock, shares issued (in shares) | 9,200,000 | 9,200,000 | |||
Preferred stock, shares outstanding (in shares) | 9,200,000 | 9,200,000 | 9,200,000 | ||
Series I Preferred Stock | SL Green Operating Partnership | |||||
Preferred units, liquidation preference (in dollars per share) | $ 25 | $ 25 | |||
Preferred units, shares issued (in shares) | 9,200,000 | 9,200,000 | |||
Preferred units, shares outstanding (in shares) | 9,200,000 | 9,200,000 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Revenues | |||
Rental revenue, net | $ 678,176 | $ 804,423 | $ 983,557 |
Investment income | 80,340 | 120,163 | 195,590 |
Other income | 85,475 | 128,158 | 59,848 |
Total revenues | 843,991 | 1,052,744 | 1,238,995 |
Expenses | |||
Operating expenses, including related party expenses of $12,377 in 2021, $12,643 in 2020 and $18,106 in 2019 | 167,153 | 183,200 | 234,676 |
Real estate taxes | 152,835 | 176,315 | 190,764 |
Operating lease rent | 26,554 | 29,043 | 33,188 |
Interest expense, net of interest income | 70,891 | 116,679 | 190,521 |
Amortization of deferred financing costs | 11,424 | 11,794 | 11,653 |
Depreciation and amortization | 216,869 | 313,668 | 272,358 |
Loan loss and other investment reserves, net of recoveries | 2,931 | 35,298 | 0 |
Transaction related costs | 3,773 | 503 | 729 |
Marketing, general and administrative | 94,912 | 91,826 | 100,875 |
Total expenses | 747,342 | 958,326 | 1,034,764 |
Equity in net loss from unconsolidated joint ventures | (55,402) | (25,195) | (34,518) |
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | (32,757) | 2,961 | 76,181 |
Purchase price and other fair value adjustment | 210,070 | 187,522 | 69,389 |
Gain on sale of real estate, net | 287,417 | 215,506 | (16,749) |
Depreciable real estate reserves and impairments | (23,794) | (60,454) | (7,047) |
Loss on early extinguishment of debt | (1,551) | 0 | 0 |
Net income | 480,632 | 414,758 | 291,487 |
Net income attributable to noncontrolling interests: | |||
Noncontrolling interests in the Operating Partnership | (25,457) | (20,016) | (13,301) |
Net loss (income) attributable to noncontrolling interests in other partnerships | 1,884 | (14,940) | 3,159 |
Preferred unit distributions | (7,305) | (8,747) | (10,911) |
Net income (loss) attributable to SL Green/SLGOP | 449,754 | 371,055 | 270,434 |
Perpetual preferred stock dividends | (14,950) | (14,950) | (14,950) |
Net income attributable to SL Green common stockholders | $ 434,804 | $ 356,105 | $ 255,484 |
Basic earnings per share (in dollars per share) | $ 6.57 | $ 5.03 | $ 3.29 |
Diluted earnings per share (in dollars per share) | $ 6.50 | $ 5.01 | $ 3.28 |
Basic weighted average common shares outstanding (in shares) | 65,740 | 70,397 | 77,057 |
Diluted weighted average common shares and common share equivalents outstanding (in shares) | 70,769 | 75,078 | 81,865 |
Consolidated Statements of Op_2
Consolidated Statements of Operations (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Operating expenses, paid to related parties | $ 12,377 | $ 12,643 | $ 18,106 |
SL Green Operating Partnership | |||
Operating expenses, paid to related parties | $ 12,377 | $ 12,643 | $ 18,106 |
Consolidated Statements of Op_3
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Revenues | |||
Rental revenue, net | $ 678,176 | $ 804,423 | $ 983,557 |
Investment income | 80,340 | 120,163 | 195,590 |
Other income | 85,475 | 128,158 | 59,848 |
Total revenues | 843,991 | 1,052,744 | 1,238,995 |
Expenses | |||
Operating expenses, including related party expenses of $12,377 in 2021, $12,643 in 2020 and $18,106 in 2019 | 167,153 | 183,200 | 234,676 |
Real estate taxes | 152,835 | 176,315 | 190,764 |
Operating lease rent | 26,554 | 29,043 | 33,188 |
Interest expense, net of interest income | 70,891 | 116,679 | 190,521 |
Amortization of deferred financing costs | 11,424 | 11,794 | 11,653 |
Depreciation and amortization | 216,869 | 313,668 | 272,358 |
Loan loss and other investment reserves, net of recoveries | 2,931 | 35,298 | 0 |
Transaction related costs | 3,773 | 503 | 729 |
Marketing, general and administrative | 94,912 | 91,826 | 100,875 |
Total expenses | 747,342 | 958,326 | 1,034,764 |
Equity in net loss from unconsolidated joint ventures | (55,402) | (25,195) | (34,518) |
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | (32,757) | 2,961 | 76,181 |
Purchase price and other fair value adjustment | 210,070 | 187,522 | 69,389 |
Gain on sale of real estate, net | 287,417 | 215,506 | (16,749) |
Depreciable real estate reserves and impairments | (23,794) | (60,454) | (7,047) |
Loss on early extinguishment of debt | (1,551) | 0 | 0 |
Net income | 480,632 | 414,758 | 291,487 |
Net income attributable to noncontrolling interests: | |||
Net loss (income) attributable to noncontrolling interests in other partnerships | 1,884 | (14,940) | 3,159 |
Preferred unit distributions | (7,305) | (8,747) | (10,911) |
Net income (loss) attributable to SL Green/SLGOP | 449,754 | 371,055 | 270,434 |
Perpetual preferred stock dividends | (14,950) | (14,950) | (14,950) |
SL Green Operating Partnership | |||
Revenues | |||
Rental revenue, net | 678,176 | 804,423 | 983,557 |
Investment income | 80,340 | 120,163 | 195,590 |
Other income | 85,475 | 128,158 | 59,848 |
Total revenues | 843,991 | 1,052,744 | 1,238,995 |
Expenses | |||
Operating expenses, including related party expenses of $12,377 in 2021, $12,643 in 2020 and $18,106 in 2019 | 167,153 | 183,200 | 234,676 |
Real estate taxes | 152,835 | 176,315 | 190,764 |
Operating lease rent | 26,554 | 29,043 | 33,188 |
Interest expense, net of interest income | 70,891 | 116,679 | 190,521 |
Amortization of deferred financing costs | 11,424 | 11,794 | 11,653 |
Depreciation and amortization | 216,869 | 313,668 | 272,358 |
Loan loss and other investment reserves, net of recoveries | 2,931 | 35,298 | 0 |
Transaction related costs | 3,773 | 503 | 729 |
Marketing, general and administrative | 94,912 | 91,826 | 100,875 |
Total expenses | 747,342 | 958,326 | 1,034,764 |
Equity in net loss from unconsolidated joint ventures | (55,402) | (25,195) | (34,518) |
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate | (32,757) | 2,961 | 76,181 |
Purchase price and other fair value adjustment | 210,070 | 187,522 | 69,389 |
Gain on sale of real estate, net | 287,417 | 215,506 | (16,749) |
Depreciable real estate reserves and impairments | (23,794) | (60,454) | (7,047) |
Loss on early extinguishment of debt | (1,551) | 0 | 0 |
Net income | 480,632 | 414,758 | 291,487 |
Net income attributable to noncontrolling interests: | |||
Net loss (income) attributable to noncontrolling interests in other partnerships | 1,884 | (14,940) | 3,159 |
Preferred unit distributions | (7,305) | (8,747) | (10,911) |
Net income (loss) attributable to SL Green/SLGOP | 475,211 | 391,071 | 283,735 |
Perpetual preferred stock dividends | (14,950) | (14,950) | (14,950) |
Net income attributable to SLGOP common unitholders | $ 460,261 | $ 376,121 | $ 268,785 |
Basic earnings per unit (in dollars per share) | $ 6.57 | $ 5.03 | $ 3.29 |
Diluted earnings per unit (in dollars per share) | $ 6.50 | $ 5.01 | $ 3.28 |
Basic weighted average common units outstanding (in shares) | 69,727 | 74,493 | 81,332 |
Diluted weighted average common units and common unit equivalents outstanding (in shares) | 70,769 | 75,078 | 81,865 |
Consolidated Statements of Op_4
Consolidated Statements of Operations (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Operating expenses, paid to related parties | $ 12,377 | $ 12,643 | $ 18,106 |
SL Green Operating Partnership | |||
Operating expenses, paid to related parties | $ 12,377 | $ 12,643 | $ 18,106 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | |||
Net income | $ 480,632 | $ 414,758 | $ 291,487 |
Other comprehensive loss: | |||
Increase (decrease) in unrealized value of derivative instruments, including SLGOP's share of joint venture derivative instruments | 21,427 | (39,743) | (47,118) |
Increase (decrease) in unrealized value of marketable securities | 104 | (1,318) | 1,249 |
Other comprehensive income (loss) | 21,531 | (41,061) | (45,869) |
Comprehensive income | 502,163 | 373,697 | 245,618 |
Net income attributable to noncontrolling interests and preferred units distributions | (30,878) | (43,703) | (21,053) |
Other comprehensive (income) loss attributable to noncontrolling interests | (1,042) | 2,299 | 2,276 |
Comprehensive income attributable to SL Green/SLGOP | $ 470,243 | $ 332,293 | $ 226,841 |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Net income | $ 480,632 | $ 414,758 | $ 291,487 |
Other comprehensive loss: | |||
Increase (decrease) in unrealized value of derivative instruments, including SLGOP's share of joint venture derivative instruments | 21,427 | (39,743) | (47,118) |
Increase (decrease) in unrealized value of marketable securities | 104 | (1,318) | 1,249 |
Other comprehensive income (loss) | 21,531 | (41,061) | (45,869) |
Comprehensive income | 502,163 | 373,697 | 245,618 |
Net loss (income) attributable to noncontrolling interests | 1,884 | (14,940) | 3,159 |
Other comprehensive (income) loss attributable to noncontrolling interests | (1,042) | 2,299 | 2,276 |
Comprehensive income attributable to SL Green/SLGOP | 470,243 | 332,293 | 226,841 |
SL Green Operating Partnership | |||
Net income | 480,632 | 414,758 | 291,487 |
Other comprehensive loss: | |||
Increase (decrease) in unrealized value of derivative instruments, including SLGOP's share of joint venture derivative instruments | 21,427 | (39,743) | (47,118) |
Increase (decrease) in unrealized value of marketable securities | 104 | (1,318) | 1,249 |
Other comprehensive income (loss) | 21,531 | (41,061) | (45,869) |
Comprehensive income | 502,163 | 373,697 | 245,618 |
Net loss (income) attributable to noncontrolling interests | 1,884 | (14,940) | 3,159 |
Other comprehensive (income) loss attributable to noncontrolling interests | (1,042) | 2,299 | 2,276 |
Comprehensive income attributable to SL Green/SLGOP | $ 503,005 | $ 361,056 | $ 251,053 |
Consolidated Statement of Equit
Consolidated Statement of Equity - USD ($) shares in Thousands, $ in Thousands | Total | Cumulative Effect, Period of Adoption, Adjustment | Cumulative Effect, Period of Adoption, Adjusted Balance | Common Stock | Common StockCumulative Effect, Period of Adoption, Adjusted Balance | Additional Paid- In-Capital | Additional Paid- In-CapitalCumulative Effect, Period of Adoption, Adjusted Balance | Treasury Stock | Treasury StockCumulative Effect, Period of Adoption, Adjusted Balance | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss)Cumulative Effect, Period of Adoption, Adjusted Balance | Retained Earnings | Retained EarningsCumulative Effect, Period of Adoption, Adjustment | Retained EarningsCumulative Effect, Period of Adoption, Adjusted Balance | Noncontrolling Interests | Noncontrolling InterestsCumulative Effect, Period of Adoption, Adjusted Balance | Series I Preferred StockPreferred Stock | Series I Preferred StockPreferred StockCumulative Effect, Period of Adoption, Adjusted Balance | |
Beginning Balance at Dec. 31, 2018 | $ 5,947,855 | $ 847 | $ 4,508,685 | $ (124,049) | $ 15,108 | $ 1,278,998 | $ 46,334 | $ 221,932 | |||||||||||
Beginning Balance (in shares) at Dec. 31, 2018 | [1] | 78,897 | |||||||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||||||||
Accounting Standards Update | Accounting Standards Update 2016-13 | ||||||||||||||||||
Net income | $ 267,275 | 270,434 | (3,159) | ||||||||||||||||
Acquisition of subsidiary interest from noncontrolling interest | (25,845) | (569) | (25,276) | ||||||||||||||||
Other comprehensive loss | (43,593) | (43,593) | |||||||||||||||||
Preferred dividends | (14,950) | (14,950) | |||||||||||||||||
DRSPP (in shares) | [1] | 4 | |||||||||||||||||
DRSPP proceeds | 334 | 334 | |||||||||||||||||
Conversion of units of the Operating Partnership to common stock (in shares) | [1] | 5 | |||||||||||||||||
Conversion of units in the Operating Partnership for common stock | 471 | 471 | |||||||||||||||||
Reallocation of noncontrolling interest in the operating partnership | (34,320) | (34,320) | |||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | [1] | 99 | |||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 25,763 | $ 2 | 25,761 | ||||||||||||||||
Repurchases of common stock (in shares) | [1] | (4,333) | |||||||||||||||||
Repurchases of common units | (384,399) | $ (46) | (248,287) | (136,066) | |||||||||||||||
Contributions to consolidated joint venture interests | 58,462 | 58,462 | |||||||||||||||||
Cash distributions to noncontrolling interests | (478) | (478) | |||||||||||||||||
Cash distributions declared ( per common share, none of which represented a return of capital for federal income tax purposes) | (279,377) | (279,377) | |||||||||||||||||
Ending Balance at Dec. 31, 2019 | 5,517,198 | $ (39,184) | $ 5,478,014 | $ 803 | $ 803 | 4,286,395 | $ 4,286,395 | (124,049) | $ (124,049) | (28,485) | $ (28,485) | 1,084,719 | $ (39,184) | $ 1,045,535 | 75,883 | $ 75,883 | 221,932 | $ 221,932 | |
Ending Balance (in shares) at Dec. 31, 2019 | [1] | 74,672 | 74,672 | ||||||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||||||||
Net income | 385,995 | 371,055 | 14,940 | ||||||||||||||||
Acquisition of subsidiary interest from noncontrolling interest | (1,536) | (3,123) | 1,587 | ||||||||||||||||
Other comprehensive loss | (38,762) | (38,762) | |||||||||||||||||
Preferred dividends | (14,950) | (14,950) | |||||||||||||||||
DRSPP (in shares) | [1] | 16 | |||||||||||||||||
DRSPP proceeds | 1,006 | 1,006 | |||||||||||||||||
Conversion of units of the Operating Partnership to common stock (in shares) | [1] | 95 | |||||||||||||||||
Conversion of units in the Operating Partnership for common stock | 8,744 | $ 1 | 8,743 | ||||||||||||||||
Reallocation of noncontrolling interest in the operating partnership | 32,598 | 32,598 | |||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | [1] | (33) | |||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 25,271 | $ 0 | 25,271 | ||||||||||||||||
Repurchases of common stock (in shares) | [1] | (8,276) | |||||||||||||||||
Repurchases of common units | (532,262) | $ (88) | (455,343) | (76,831) | |||||||||||||||
Contributions to consolidated joint venture interests | 12,477 | 12,477 | |||||||||||||||||
Cash distributions to noncontrolling interests | (78,855) | (78,855) | |||||||||||||||||
Cash distributions declared ( per common share, none of which represented a return of capital for federal income tax purposes) | (341,945) | (341,945) | |||||||||||||||||
Ending Balance at Dec. 31, 2020 | 4,935,795 | $ 716 | 3,862,949 | (124,049) | (67,247) | 1,015,462 | 26,032 | 221,932 | |||||||||||
Ending Balance (in shares) at Dec. 31, 2020 | [1] | 66,474 | |||||||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||||||||
Net income | 447,870 | 449,754 | (1,884) | ||||||||||||||||
Other comprehensive loss | 20,489 | 20,489 | |||||||||||||||||
Preferred dividends | (14,950) | (14,950) | |||||||||||||||||
DRSPP (in shares) | [1] | 11 | |||||||||||||||||
DRSPP proceeds | 738 | 738 | |||||||||||||||||
Reallocation of noncontrolling interest in the operating partnership | (9,851) | (9,851) | |||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in shares) | [1] | 108 | |||||||||||||||||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 32,583 | $ 2 | 32,581 | ||||||||||||||||
Repurchases of common stock (in shares) | [1] | (4,474) | |||||||||||||||||
Repurchases of common units | (337,624) | $ (46) | (281,206) | (56,372) | |||||||||||||||
Proceeds from stock options exercised (in shares) | [1] | 12 | |||||||||||||||||
Proceeds from stock options exercised | 818 | 818 | |||||||||||||||||
Contributions to consolidated joint venture interests | 336 | 336 | |||||||||||||||||
Sale of interest in partially owned entity | (4,476) | (4,476) | |||||||||||||||||
Cash distributions to noncontrolling interests | (6,631) | (6,631) | |||||||||||||||||
Issuance of a special dividend paid primarily in stock (in shares) | [1] | 1,974 | |||||||||||||||||
Issuance of special dividend paid primarily in stock | 123,529 | 123,529 | (2,111) | 2,111 | |||||||||||||||
Cash distributions declared ( per common share, none of which represented a return of capital for federal income tax purposes) | (410,373) | (410,373) | |||||||||||||||||
Ending Balance at Dec. 31, 2021 | $ 4,778,253 | $ 672 | $ 3,739,409 | $ (126,160) | $ (46,758) | $ 975,781 | $ 13,377 | $ 221,932 | |||||||||||
Ending Balance (in shares) at Dec. 31, 2021 | [1] | 64,105 | |||||||||||||||||
[1] | On January 18, 2022, we completed a reverse stock split whereby every 1.03060 SL Green common share was combined into 1 SL Green common share. We have retroactively adjusted the outstanding share counts, share activity, cash distributions declared, and earnings per share, as if the reverse split occurred on December 31, 2018. |
Consolidated Statement of Equ_2
Consolidated Statement of Equity (Parenthetical) - $ / shares | 1 Months Ended | 12 Months Ended | ||||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Statement of Stockholders' Equity [Abstract] | ||||||
Cash distribution declared, per common share (in dollars per share) | $ 0.3203 | $ 0.3217 | $ 0.9387 | $ 6.2729 | $ 4.9374 | $ 3.6434 |
Consolidated Statement of Capit
Consolidated Statement of Capital shares in Thousands, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021USD ($)shares | Dec. 31, 2020USD ($)shares | Dec. 31, 2019USD ($)shares | ||
Increase (Decrease) in Partner's Capital | ||||
Accounting Standards Update | Accounting Standards Update 2016-13 | |||
Acquisition of subsidiary interest from noncontrolling interest | $ (1,536) | $ (25,845) | ||
DRSPP proceeds | $ 738 | 1,006 | 334 | |
Conversion of common units | 8,744 | 471 | ||
Reallocation of noncontrolling interest in the operating partnership | (9,851) | 32,598 | (34,320) | |
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 32,583 | 25,271 | 25,763 | |
Repurchases of common units | (337,624) | (532,262) | (384,399) | |
Proceeds from stock options exercised | 818 | |||
Sale of interest in partially owned entity | (4,476) | |||
Cash distributions to noncontrolling interests | $ (6,631) | $ (78,855) | $ (478) | |
Common Stock | ||||
Increase (Decrease) in Partner's Capital | ||||
DRSPP proceeds (in units) | shares | [1] | 11 | 16 | 4 |
DRSPP proceeds | ||||
Conversion of common units | $ 1 | |||
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in units) | shares | [1] | 108 | (33) | 99 |
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | $ 2 | $ 0 | $ 2 | |
Repurchases of common units (in units) | shares | [1] | (4,474) | (8,276) | (4,333) |
Repurchases of common units | $ (46) | $ (88) | $ (46) | |
Proceeds from stock options exercised (in shares) | shares | [1] | 12 | ||
Noncontrolling Interests | ||||
Increase (Decrease) in Partner's Capital | ||||
Acquisition of subsidiary interest from noncontrolling interest | 1,587 | (25,276) | ||
Sale of interest in partially owned entity | $ (4,476) | |||
Cash distributions to noncontrolling interests | (6,631) | (78,855) | (478) | |
SL Green Operating Partnership | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | 4,935,795 | 5,517,198 | 5,947,855 | |
Net income | 447,870 | 385,995 | 267,275 | |
Acquisition of subsidiary interest from noncontrolling interest | (1,536) | (25,845) | ||
Other comprehensive income (loss) | 20,489 | (38,762) | (43,593) | |
Preferred distributions | (14,950) | (14,950) | (14,950) | |
DRSPP proceeds | 738 | 1,006 | 334 | |
Conversion of common units | 8,744 | 471 | ||
Reallocation of noncontrolling interest in the operating partnership | (9,851) | 32,598 | (34,320) | |
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | 32,583 | 25,271 | 25,763 | |
Repurchases of common units | (337,624) | (532,262) | (384,399) | |
Proceeds from stock options exercised | 818 | |||
Contributions to consolidated joint venture interests | 336 | 12,477 | 58,462 | |
Sale of interest in partially owned entity | (4,476) | |||
Cash distributions to noncontrolling interests | (6,631) | (78,855) | (478) | |
Issuance of special distribution paid primarily in units | 123,529 | |||
Cash distributions declared (none of which represented a return of capital for federal income tax purposes) | (410,373) | (341,945) | (279,377) | |
Ending Balance | 4,778,253 | 4,935,795 | 5,517,198 | |
SL Green Operating Partnership | Cumulative Effect, Period of Adoption, Adjustment | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | (39,184) | |||
Ending Balance | (39,184) | |||
SL Green Operating Partnership | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | 5,478,014 | |||
Ending Balance | 5,478,014 | |||
SL Green Operating Partnership | Preferred Units | Series I Preferred Stock | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | 221,932 | 221,932 | 221,932 | |
Ending Balance | 221,932 | 221,932 | 221,932 | |
SL Green Operating Partnership | Preferred Units | Series I Preferred Stock | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | 221,932 | |||
Ending Balance | 221,932 | |||
SL Green Operating Partnership | Common Stock | Partners' Interest | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | $ 4,755,078 | $ 5,247,868 | $ 5,664,481 | |
Beginning Balance (units) | shares | [2] | 66,474 | 74,672 | 78,897 |
Net income | $ 449,754 | $ 371,055 | $ 270,434 | |
Acquisition of subsidiary interest from noncontrolling interest | (3,123) | (569) | ||
Preferred distributions | $ (14,950) | $ (14,950) | $ (14,950) | |
DRSPP proceeds (in units) | shares | [2] | 11 | 16 | 4 |
DRSPP proceeds | $ 738 | $ 1,006 | $ 334 | |
Conversion of common units (in units) | shares | [2] | 95 | 5 | |
Conversion of common units | $ 8,744 | $ 471 | ||
Reallocation of noncontrolling interest in the operating partnership | $ (9,851) | $ 32,598 | $ (34,320) | |
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings (in units) | shares | [2] | 108 | (33) | 99 |
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings | $ 32,583 | $ 25,271 | $ 25,763 | |
Repurchases of common units (in units) | shares | [2] | (4,474) | (8,276) | (4,333) |
Repurchases of common units | $ (337,624) | $ (532,262) | $ (384,399) | |
Proceeds from stock options exercised (in shares) | shares | [2] | 12 | ||
Proceeds from stock options exercised | $ 818 | |||
Issuance of special distribution paid primarily in units (in shares) | shares | [2] | 1,974 | ||
Issuance of special distribution paid primarily in units | $ 123,529 | |||
Cash distributions declared (none of which represented a return of capital for federal income tax purposes) | (410,373) | (341,945) | (279,377) | |
Ending Balance | $ 4,589,702 | $ 4,755,078 | $ 5,247,868 | |
Ending Balance (units) | shares | [2] | 64,105 | 66,474 | 74,672 |
SL Green Operating Partnership | Common Stock | Partners' Interest | Cumulative Effect, Period of Adoption, Adjustment | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | $ (39,184) | |||
Ending Balance | $ (39,184) | |||
SL Green Operating Partnership | Common Stock | Partners' Interest | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | $ 5,208,684 | |||
Beginning Balance (units) | shares | [2] | 74,672 | ||
Ending Balance | $ 5,208,684 | |||
Ending Balance (units) | shares | [2] | 74,672 | ||
SL Green Operating Partnership | Accumulated Other Comprehensive Income (Loss) | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | $ (67,247) | $ (28,485) | $ 15,108 | |
Other comprehensive income (loss) | 20,489 | (38,762) | (43,593) | |
Ending Balance | (46,758) | (67,247) | (28,485) | |
SL Green Operating Partnership | Accumulated Other Comprehensive Income (Loss) | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | (28,485) | |||
Ending Balance | (28,485) | |||
SL Green Operating Partnership | Noncontrolling Interests | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | 26,032 | 75,883 | 46,334 | |
Net income | (1,884) | 14,940 | (3,159) | |
Acquisition of subsidiary interest from noncontrolling interest | 1,587 | (25,276) | ||
Contributions to consolidated joint venture interests | 336 | 12,477 | 58,462 | |
Sale of interest in partially owned entity | (4,476) | |||
Cash distributions to noncontrolling interests | (6,631) | (78,855) | (478) | |
Ending Balance | $ 13,377 | 26,032 | 75,883 | |
SL Green Operating Partnership | Noncontrolling Interests | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||
Increase (Decrease) in Partner's Capital | ||||
Beginning Balance | $ 75,883 | |||
Ending Balance | $ 75,883 | |||
[1] | On January 18, 2022, we completed a reverse stock split whereby every 1.03060 SL Green common share was combined into 1 SL Green common share. We have retroactively adjusted the outstanding share counts, share activity, cash distributions declared, and earnings per share, as if the reverse split occurred on December 31, 2018. | |||
[2] | On January 18, 2022, we completed a reverse stock split whereby every 1.03060 SL Green Operating Partnership common unit was combined into 1 SL Green Operating Partnership common unit. We have retroactively adjusted the outstanding unit counts, unit activity, cash distributions declared, and earnings per units, as if the reverse split occurred on December 31, 2018 |
Consolidated Statement of Cap_2
Consolidated Statement of Capital (Parenthetical) - $ / shares | 1 Months Ended | 12 Months Ended | ||||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Cash distribution declared, per common share (in dollars per share) | $ 0.3203 | $ 0.3217 | $ 0.9387 | $ 6.2729 | $ 4.9374 | $ 3.6434 |
SL Green Operating Partnership | ||||||
Cash distribution declared, per common share (in dollars per share) | $ 6.2729 | $ 4.9374 | $ 3.6434 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Operating Activities | |||
Net income | $ 480,632 | $ 414,758 | $ 291,487 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 228,293 | 325,462 | 284,011 |
Equity in net loss from unconsolidated joint ventures | 55,402 | 25,195 | 34,518 |
Distributions of cumulative earnings from unconsolidated joint ventures | 824 | 679 | 864 |
Equity in net loss (gain) on sale of interest in unconsolidated joint venture interest/real estate | 32,757 | (2,961) | (76,181) |
Purchase price and other fair value adjustments | (210,070) | (187,522) | (69,389) |
Depreciable real estate reserves and impairments | 23,794 | 60,454 | 7,047 |
(Gain) loss on sale of real estate, net | (287,417) | (215,506) | 16,749 |
Loan loss reserves and other investment reserves, net of recoveries | 2,931 | 35,298 | 0 |
Loss on early extinguishment of debt | 1,551 | 0 | 0 |
Deferred rents receivable | (6,701) | (7,582) | (13,941) |
Non-cash lease expense | 17,234 | 11,984 | 13,744 |
Other non-cash adjustments | 37,164 | 15,178 | 271 |
Changes in operating assets and liabilities: | |||
Tenant and other receivables | (20,561) | (17,074) | (4,968) |
Related party receivables | (8,727) | 1,451 | 7,802 |
Deferred lease costs | (10,117) | (20,900) | (70,938) |
Other assets | 20,345 | (26,137) | (18,630) |
Accounts payable, accrued expenses, other liabilities and security deposits | (66,387) | 132,171 | (25,597) |
Deferred revenue | (1,727) | 20,657 | 10,824 |
Change in lease liability - operating leases | (33,241) | (11,369) | (11,200) |
Net cash provided by operating activities | 255,979 | 554,236 | 376,473 |
Investing Activities | |||
Acquisitions of real estate property | (152,791) | (86,846) | (262,591) |
Additions to land, buildings and improvements | (302,486) | (458,140) | (252,986) |
Acquisition deposits and deferred purchase price | 0 | 0 | (5,239) |
Investments in unconsolidated joint ventures | (88,872) | (70,315) | (128,682) |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 770,604 | 124,572 | 79,020 |
Net proceeds from disposition of real estate/joint venture interest | 651,594 | 1,112,382 | 208,302 |
Cash assumed from consolidation of real estate investment | 9,475 | 0 | 0 |
Proceeds from sale or redemption of marketable securities | 4,528 | 0 | 0 |
Purchases of marketable securities | (10,000) | 0 | 0 |
Other investments | 40,200 | 32,479 | (7,869) |
Origination of debt and preferred equity investments | (95,695) | (360,953) | (607,844) |
Repayments or redemption of debt and preferred equity investments | 167,024 | 763,251 | 1,092,383 |
Net cash provided by investing activities | 993,581 | 1,056,430 | 114,494 |
Financing Activities | |||
Proceeds from mortgages and other loans payable | 39,689 | 1,181,892 | 752,984 |
Repayments of mortgages and other loans payable | (375,044) | (1,186,828) | (230,076) |
Proceeds from revolving credit facility and senior unsecured notes | 1,488,000 | 1,495,000 | 1,310,000 |
Repayments of revolving credit facility and senior unsecured notes | (1,808,000) | (1,875,000) | (1,570,000) |
Proceeds from stock options exercised and DRSPP issuance | 1,556 | 1,006 | 334 |
Repurchase of common stock | (341,403) | (528,483) | (384,399) |
Redemption of preferred stock | (6,040) | (82,750) | (18,142) |
Redemption of OP units | (25,703) | (27,342) | (27,495) |
Distributions to noncontrolling interests in other partnerships | (6,631) | (85,468) | (478) |
Contributions from noncontrolling interests in other partnerships | 336 | 12,477 | 10,239 |
Acquisition of subsidiary interest from noncontrolling interest | 0 | (1,536) | (25,845) |
Distributions to noncontrolling interests in the Operating Partnership | (15,749) | (12,652) | (14,729) |
Dividends/Distributions paid on common and preferred stock/units | (271,075) | (293,996) | (306,386) |
Other obligation related to secured borrowing | 51,862 | 0 | 0 |
Tax withholdings related to restricted share awards | (2,990) | (4,752) | (3,495) |
Deferred loan costs | (13,745) | (70,036) | (21,162) |
Principal payments of on financing lease liabilities | (434) | (833) | 0 |
Net cash used in financing activities | (1,285,371) | (1,479,301) | (528,650) |
Net (decrease) increase in cash, cash equivalents, and restricted cash | (35,811) | 131,365 | (37,683) |
Cash, cash equivalents, and restricted cash at beginning of year | 372,795 | 241,430 | 279,113 |
Cash, cash equivalents, and restricted cash at end of period | 336,984 | 372,795 | 241,430 |
Supplemental Cash Flow Information [Abstract] | |||
Interest paid | 152,773 | 201,348 | 248,684 |
Income taxes paid | 4,405 | 2,296 | 1,489 |
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||
Conversion of units in the Operating Partnership | 0 | 8,744 | 471 |
Redemption of units in the Operating Partnership for a joint venture sale | 27,586 | 0 | 0 |
Exchange of preferred equity investment for real estate or equity in joint venture | 0 | 119,497 | 0 |
Exchange of debt investment for real estate or equity in joint venture | 9,468 | 122,796 | 34,498 |
Assumption of mortgage loan | 60,000 | 0 | 0 |
Issuance of special dividend paid primarily in stock | 121,418 | 0 | 0 |
Tenant improvements and capital expenditures payable | 7,580 | 1,665 | 6,056 |
Fair value adjustment to noncontrolling interest in the Operating Partnership | 9,851 | 32,598 | 34,320 |
Deconsolidation of a subsidiary | 66,837 | 854,437 | 395 |
Deconsolidation of a subsidiary mortgage | 510,000 | 5,593 | 0 |
Mortgages assumed in connection with sale of real estate | 0 | 250,000 | 0 |
Seller financed purchases | 0 | 100,000 | 0 |
Debt and preferred equity investments | 8,372 | 9,014 | 0 |
Transfer of assets related to assets held for sale | 140,855 | 0 | 391,664 |
Reversal of assets held for sale | 0 | 391,664 | 0 |
Transfer of liabilities related to assets held for sale | 64,120 | 0 | 0 |
Extinguishment of debt in connection with property dispositions | 53,548 | 0 | 0 |
Consolidation of real estate investment | 119,444 | 0 | 0 |
Removal of fully depreciated commercial real estate properties | 19,831 | 66,169 | 19,577 |
Sale of interest in partially owned entity | 4,476 | 0 | 0 |
Contribution to consolidated joint venture by noncontrolling interest | 0 | 0 | 48,223 |
Distributions to noncontrolling interests | 358 | 6,613 | 0 |
Share repurchase payable | 0 | 3,779 | 0 |
Recognition of sales-type leases and related lease liabilities | 0 | 119,725 | 0 |
Recognition of right of use assets and related lease liabilities | 537,344 | 61,990 | 389,120 |
Cash and cash equivalents | 251,417 | 266,059 | 166,070 |
Restricted cash | 85,567 | 106,736 | 75,360 |
Total cash, cash equivalents, and restricted cash | 336,984 | 372,795 | 241,430 |
Preferred Units | |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||
Issuance of preferred units relating to a real estate acquisition | $ 0 | $ 0 | $ 1,000 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Cash distribution declared, per common share (in dollars per share) | $ 0.3203 | $ 0.3217 | $ 0.9387 | $ 6.2729 | $ 4.9374 | $ 3.6434 |
Deconsolidation of a subsidiary | $ 66,837 | $ 854,437 | $ 395 | |||
Stock Distribution | ||||||
Cash distribution declared, per common share (in dollars per share) | $ 2.5138 | $ 1.7996 | ||||
SL Green Operating Partnership | ||||||
Cash distribution declared, per common share (in dollars per share) | $ 6.2729 | $ 4.9374 | $ 3.6434 | |||
Deconsolidation of a subsidiary | $ 66,837 | $ 854,437 | $ 395 |
Consolidated Statements of Ca_3
Consolidated Statements of Cash Flows $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Operating Activities | |||
Net income | $ 480,632 | $ 414,758 | $ 291,487 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 228,293 | 325,462 | 284,011 |
Equity in net loss from unconsolidated joint ventures | 55,402 | 25,195 | 34,518 |
Distributions of cumulative earnings from unconsolidated joint ventures | 824 | 679 | 864 |
Equity in net loss (gain) on sale of interest in unconsolidated joint venture interest/real estate | 32,757 | (2,961) | (76,181) |
Purchase price and other fair value adjustments | (210,070) | (187,522) | (69,389) |
Depreciable real estate reserves and impairments | 23,794 | 60,454 | 7,047 |
(Gain) loss on sale of real estate, net | (287,417) | (215,506) | 16,749 |
Loan loss reserves and other investment reserves, net of recoveries | 2,931 | 35,298 | 0 |
Loss on early extinguishment of debt | 1,551 | 0 | 0 |
Deferred rents receivable | (6,701) | (7,582) | (13,941) |
Non-cash lease expense | 17,234 | 11,984 | 13,744 |
Other non-cash adjustments | 37,164 | 15,178 | 271 |
Changes in operating assets and liabilities: | |||
Tenant and other receivables | (20,561) | (17,074) | (4,968) |
Related party receivables | (8,727) | 1,451 | 7,802 |
Deferred lease costs | (10,117) | (20,900) | (70,938) |
Other assets | 20,345 | (26,137) | (18,630) |
Accounts payable, accrued expenses, other liabilities and security deposits | (66,387) | 132,171 | (25,597) |
Deferred revenue | (1,727) | 20,657 | 10,824 |
Change in lease liability - operating leases | (33,241) | (11,369) | (11,200) |
Net cash provided by operating activities | 255,979 | 554,236 | 376,473 |
Investing Activities | |||
Acquisitions of real estate property | (152,791) | (86,846) | (262,591) |
Additions to land, buildings and improvements | (302,486) | (458,140) | (252,986) |
Acquisition deposits and deferred purchase price | 0 | 0 | (5,239) |
Investments in unconsolidated joint ventures | (88,872) | (70,315) | (128,682) |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 770,604 | 124,572 | 79,020 |
Net proceeds from disposition of real estate/joint venture interest | 651,594 | 1,112,382 | 208,302 |
Cash assumed from consolidation of real estate investment | 9,475 | 0 | 0 |
Proceeds from sale or redemption of marketable securities | 4,528 | 0 | 0 |
Purchases of marketable securities | (10,000) | 0 | 0 |
Other investments | 40,200 | 32,479 | (7,869) |
Origination of debt and preferred equity investments | (95,695) | (360,953) | (607,844) |
Repayments or redemption of debt and preferred equity investments | 167,024 | 763,251 | 1,092,383 |
Net cash provided by investing activities | 993,581 | 1,056,430 | 114,494 |
Financing Activities | |||
Proceeds from mortgages and other loans payable | 39,689 | 1,181,892 | 752,984 |
Repayments of mortgages and other loans payable | (375,044) | (1,186,828) | (230,076) |
Proceeds from revolving credit facility and senior unsecured notes | 1,488,000 | 1,495,000 | 1,310,000 |
Repayments of revolving credit facility and senior unsecured notes | (1,808,000) | (1,875,000) | (1,570,000) |
Proceeds from stock options exercised and DRSPP issuance | 1,556 | 1,006 | 334 |
Repurchase of common stock | (341,403) | (528,483) | (384,399) |
Redemption of preferred stock | (6,040) | (82,750) | (18,142) |
Redemption of OP units | (25,703) | (27,342) | (27,495) |
Distributions to noncontrolling interests in other partnerships | (6,631) | (85,468) | (478) |
Contributions from noncontrolling interests in other partnerships | 336 | 12,477 | 10,239 |
Acquisition of subsidiary interest from noncontrolling interest | 0 | (1,536) | (25,845) |
Dividends/Distributions paid on common and preferred stock/units | (271,075) | (293,996) | (306,386) |
Other obligation related to secured borrowing | 51,862 | 0 | 0 |
Tax withholdings related to restricted share awards | (2,990) | (4,752) | (3,495) |
Deferred loan costs | (13,745) | (70,036) | (21,162) |
Principal payments of on financing lease liabilities | (434) | (833) | 0 |
Net cash used in financing activities | (1,285,371) | (1,479,301) | (528,650) |
Net (decrease) increase in cash, cash equivalents, and restricted cash | (35,811) | 131,365 | (37,683) |
Cash, cash equivalents, and restricted cash at beginning of year | 372,795 | 241,430 | 279,113 |
Cash, cash equivalents, and restricted cash at end of period | 336,984 | 372,795 | 241,430 |
Supplemental Cash Flow Information [Abstract] | |||
Interest paid | 152,773 | 201,348 | 248,684 |
Income taxes paid | 4,405 | 2,296 | 1,489 |
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||
Conversion of units in the Operating Partnership | 0 | 8,744 | 471 |
Redemption of units in the Operating Partnership for a joint venture sale | 27,586 | 0 | 0 |
Exchange of preferred equity investment for real estate or equity in joint venture | 0 | 119,497 | 0 |
Exchange of debt investment for real estate or equity in joint venture | 9,468 | 122,796 | 34,498 |
Assumption of mortgage loan | 60,000 | 0 | 0 |
Tenant improvements and capital expenditures payable | 7,580 | 1,665 | 6,056 |
Fair value adjustment to noncontrolling interest in the Operating Partnership | 9,851 | 32,598 | 34,320 |
Deconsolidation of a subsidiary | 66,837 | 854,437 | 395 |
Deconsolidation of a subsidiary mortgage | 510,000 | 5,593 | 0 |
Mortgages assumed in connection with sale of real estate | 0 | 250,000 | 0 |
Seller financed purchases | 0 | 100,000 | 0 |
Debt and preferred equity investments | 8,372 | 9,014 | 0 |
Transfer of assets related to assets held for sale | 140,855 | 0 | 391,664 |
Reversal of assets held for sale | 0 | 391,664 | 0 |
Transfer of liabilities related to assets held for sale | 64,120 | 0 | 0 |
Extinguishment of debt in connection with property dispositions | 53,548 | 0 | 0 |
Consolidation of real estate investment | 119,444 | 0 | 0 |
Removal of fully depreciated commercial real estate properties | 19,831 | 66,169 | 19,577 |
Sale of interest in partially owned entity | 4,476 | 0 | 0 |
Contribution to consolidated joint venture by noncontrolling interest | 0 | 0 | 48,223 |
Distributions to noncontrolling interests | 358 | 6,613 | 0 |
Share repurchase payable | 0 | 3,779 | 0 |
Recognition of sales-type leases and related lease liabilities | 0 | 119,725 | 0 |
Recognition of right of use assets and related lease liabilities | 537,344 | 61,990 | 389,120 |
Cash and cash equivalents | 251,417 | 266,059 | 166,070 |
Restricted cash | 85,567 | 106,736 | 75,360 |
Total cash, cash equivalents, and restricted cash | 336,984 | 372,795 | 241,430 |
SL Green Operating Partnership | |||
Operating Activities | |||
Net income | 480,632 | 414,758 | 291,487 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 228,293 | 325,462 | 284,011 |
Equity in net loss from unconsolidated joint ventures | 55,402 | 25,195 | 34,518 |
Distributions of cumulative earnings from unconsolidated joint ventures | 824 | 679 | 864 |
Equity in net loss (gain) on sale of interest in unconsolidated joint venture interest/real estate | 32,757 | (2,961) | (76,181) |
Purchase price and other fair value adjustments | (210,070) | (187,522) | (69,389) |
Depreciable real estate reserves and impairments | 23,794 | 60,454 | 7,047 |
(Gain) loss on sale of real estate, net | (287,417) | (215,506) | 16,749 |
Loan loss reserves and other investment reserves, net of recoveries | 2,931 | 35,298 | 0 |
Loss on early extinguishment of debt | 1,551 | 0 | 0 |
Deferred rents receivable | (6,701) | (7,582) | (13,941) |
Non-cash lease expense | 17,234 | 11,984 | 13,744 |
Other non-cash adjustments | 37,164 | 15,178 | 271 |
Changes in operating assets and liabilities: | |||
Tenant and other receivables | (20,561) | (17,074) | (4,968) |
Related party receivables | (8,727) | 1,451 | 7,802 |
Deferred lease costs | (10,117) | (20,900) | (70,938) |
Other assets | 20,345 | (26,137) | (18,630) |
Accounts payable, accrued expenses, other liabilities and security deposits | (66,387) | 132,171 | (25,597) |
Deferred revenue | (1,727) | 20,657 | 10,824 |
Change in lease liability - operating leases | (33,241) | (11,369) | (11,200) |
Net cash provided by operating activities | 255,979 | 554,236 | 376,473 |
Investing Activities | |||
Acquisitions of real estate property | (152,791) | (86,846) | (262,591) |
Additions to land, buildings and improvements | (302,486) | (458,140) | (252,986) |
Acquisition deposits and deferred purchase price | 0 | 0 | (5,239) |
Investments in unconsolidated joint ventures | (88,872) | (70,315) | (128,682) |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 770,604 | 124,572 | 79,020 |
Net proceeds from disposition of real estate/joint venture interest | 651,594 | 1,112,382 | 208,302 |
Cash assumed from consolidation of real estate investment | 9,475 | 0 | 0 |
Proceeds from sale or redemption of marketable securities | 4,528 | 0 | 0 |
Purchases of marketable securities | (10,000) | 0 | 0 |
Other investments | 40,200 | 32,479 | (7,869) |
Origination of debt and preferred equity investments | (95,695) | (360,953) | (607,844) |
Repayments or redemption of debt and preferred equity investments | 167,024 | 763,251 | 1,092,383 |
Net cash provided by investing activities | 993,581 | 1,056,430 | 114,494 |
Financing Activities | |||
Proceeds from mortgages and other loans payable | 39,689 | 1,181,892 | 752,984 |
Repayments of mortgages and other loans payable | (375,044) | (1,186,828) | (230,076) |
Proceeds from revolving credit facility and senior unsecured notes | 1,488,000 | 1,495,000 | 1,310,000 |
Repayments of revolving credit facility and senior unsecured notes | (1,808,000) | (1,875,000) | (1,570,000) |
Payment of debt extinguishment costs | 0 | 0 | 0 |
Proceeds from stock options exercised and DRSPP issuance | 1,556 | 1,006 | 334 |
Repurchase of common stock | (341,403) | (528,483) | (384,399) |
Redemption of preferred stock | (6,040) | (82,750) | (18,142) |
Redemption of OP units | (25,703) | (27,342) | (27,495) |
Distributions to noncontrolling interests in other partnerships | (6,631) | (85,468) | (478) |
Contributions from noncontrolling interests in other partnerships | 336 | 12,477 | 10,239 |
Acquisition of subsidiary interest from noncontrolling interest | 0 | (1,536) | (25,845) |
Dividends/Distributions paid on common and preferred stock/units | (286,824) | (306,648) | (321,115) |
Other obligation related to secured borrowing | 51,862 | 0 | 0 |
Tax withholdings related to restricted share awards | (2,990) | (4,752) | (3,495) |
Deferred loan costs | (13,745) | (70,036) | (21,162) |
Principal payments of on financing lease liabilities | (434) | (833) | 0 |
Net cash used in financing activities | (1,285,371) | (1,479,301) | (528,650) |
Net (decrease) increase in cash, cash equivalents, and restricted cash | (35,811) | 131,365 | (37,683) |
Cash, cash equivalents, and restricted cash at beginning of year | 372,795 | 241,430 | 279,113 |
Cash, cash equivalents, and restricted cash at end of period | 336,984 | 372,795 | 241,430 |
Supplemental Cash Flow Information [Abstract] | |||
Interest paid | 152,773 | 201,348 | 248,684 |
Income taxes paid | 4,405 | 2,296 | 1,489 |
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||
Conversion of units in the Operating Partnership | 0 | 8,744 | 471 |
Redemption of units in the Operating Partnership for a joint venture sale | 27,586 | 0 | 0 |
Exchange of preferred equity investment for real estate or equity in joint venture | 0 | 119,497 | 0 |
Exchange of debt investment for real estate or equity in joint venture | 9,468 | 122,796 | 34,498 |
Assumption of mortgage loan | 60,000 | 0 | 0 |
Issuance of common units relating to the real estate acquisition | 121,418 | 0 | 0 |
Tenant improvements and capital expenditures payable | 7,580 | 1,665 | 6,056 |
Fair value adjustment to noncontrolling interest in the Operating Partnership | 9,851 | 32,598 | 34,320 |
Deconsolidation of a subsidiary | 66,837 | 854,437 | 395 |
Deconsolidation of a subsidiary mortgage | 510,000 | 5,593 | 0 |
Mortgages assumed in connection with sale of real estate | 0 | 250,000 | 0 |
Seller financed purchases | 0 | 100,000 | 0 |
Debt and preferred equity investments | 8,372 | 9,014 | 0 |
Transfer of assets related to assets held for sale | 140,855 | 0 | 391,664 |
Reversal of assets held for sale | 0 | 391,664 | 0 |
Transfer of liabilities related to assets held for sale | 64,120 | 0 | 0 |
Extinguishment of debt in connection with property dispositions | 53,548 | 0 | 0 |
Consolidation of real estate investment | 119,444 | 0 | 0 |
Removal of fully depreciated commercial real estate properties | 19,831 | 66,169 | 19,577 |
Sale of interest in partially owned entity | 4,476 | 0 | 0 |
Contribution to consolidated joint venture by noncontrolling interest | 0 | 0 | 48,223 |
Distributions to noncontrolling interests | 358 | 6,613 | 0 |
Share repurchase payable | 0 | 3,779 | 0 |
Recognition of sales-type leases and related lease liabilities | 0 | 119,725 | 0 |
Recognition of right of use assets and related lease liabilities | 537,344 | 61,990 | 389,120 |
Cash and cash equivalents | 251,417 | 266,059 | 166,070 |
Restricted cash | 85,567 | 106,736 | 75,360 |
Total cash, cash equivalents, and restricted cash | 336,984 | 372,795 | 241,430 |
Preferred Units | |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||
Issuance of preferred units relating to a real estate acquisition | 0 | 0 | 1,000 |
Preferred Units | SL Green Operating Partnership | |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||
Issuance of preferred units relating to a real estate acquisition | $ 0 | $ 0 | $ 1,000 |
Consolidated Statements of Ca_4
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Cash distribution declared, per common share (in dollars per share) | $ 0.3203 | $ 0.3217 | $ 0.9387 | $ 6.2729 | $ 4.9374 | $ 3.6434 |
Deconsolidation of a subsidiary | $ 66,837 | $ 854,437 | $ 395 | |||
Stock Distribution | ||||||
Cash distribution declared, per common share (in dollars per share) | $ 2.5138 | $ 1.7996 | ||||
SL Green Operating Partnership | ||||||
Cash distribution declared, per common share (in dollars per share) | $ 6.2729 | $ 4.9374 | $ 3.6434 | |||
Deconsolidation of a subsidiary | $ 66,837 | $ 854,437 | $ 395 |
Organization and Basis of Prese
Organization and Basis of Presentation | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Basis of Presentation | Organization and Basis of Presentation SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as S.L. Green Management Corp, or the Service Corporation. All of the management, leasing and construction services that are provided to the properties that are wholly-owned by us and that are provided to certain joint ventures are conducted through SL Green Management LLC and S.L. Green Management Corp., respectively, which are 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership. Substantially all of our assets are held by, and all of our operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of December 31, 2021, noncontrolling investors held, in the aggregate, a 5.57% limited partnership interest in the Operating Partnership, inclusive of retroactive adjustments to reflect the reverse stock split. We refer to these interests as the noncontrolling interests in the Operating Partnership. The Operating Partnership is considered a variable interest entity, or VIE, in which we are the primary beneficiary. See Note 11, "Noncontrolling Interests on the Company's Consolidated Financial Statements." On December 31, 2021, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties: Consolidated Unconsolidated Total Location Property Number of Buildings Approximate Square Feet (unaudited) Number of Buildings Approximate Square Feet (unaudited) Number of Buildings Approximate Square Feet (unaudited) Weighted Average Occupancy (1) (unaudited) Commercial: Manhattan Office 12 8,180,345 10 12,004,183 22 20,184,528 92.1 % Retail 2 17,888 9 301,996 11 319,884 91.2 % Development/Redevelopment (1) 8 2,538,284 3 3,275,508 11 5,813,792 N/A Fee Interest 1 7,684 — — 1 7,684 N/A 23 10,744,201 22 15,581,687 45 26,325,888 92.0 % Suburban Office 7 862,800 — — 7 862,800 78.9 % Total commercial properties 30 11,607,001 22 15,581,687 52 27,188,688 91.5 % Residential: Manhattan Residential 1 82,250 6 445,934 7 528,184 97.0 % Total portfolio 31 11,689,251 28 16,027,621 59 27,716,872 91.6 % (1) The weighted average occupancy for commercial properties represents the total occupied square footage divided by the total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by the total available units. Properties under construction are not included in the calculation of weighted average occupancy. As of December 31, 2021, we also managed two office buildings owned by third parties encompassing approximately 2.1 million square feet (unaudited), and held debt and preferred equity investments with a book value of $1.1 billion, excluding $10.1 million of debt and preferred equity investments and other financing receivables that are included in balance sheet line items other than the Debt and preferred equity investments line item. Partnership Agreement In accordance with the partnership agreement of the Operating Partnership, or the Operating Partnership Agreement, we allocate all distributions and profits and losses in proportion to the percentage of ownership interests of the respective partners, subject to the priority distributions with respect to preferred units and special provisions that apply to Long Term Incentive Plan ("LTIP") Units. As the managing general partner of the Operating Partnership, we are required to take such reasonable efforts, as determined by us in our sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to minimize any Federal income or excise tax at the Company level. Under the Operating Partnership Agreement, each limited partner has the right to redeem units of limited partnership interests for cash, or if we so elect, shares of SL Green's common stock on a one-for-one basis. Subsequent Events On December 2, 2021, our Board of Directors declared an ordinary dividend of $0.3108 per share ($0.3203 per share reflecting reverse stock split noted below) and a special dividend of $2.4392 per share ($2.5138 per share reflecting reverse stock split noted below) (together, "the Total Dividend"). The Total Dividend was paid on January 18, 2022 to shareholders of record at the close of business on December 15, 2021 ("the Record Date"). Shareholders had the opportunity to elect to receive the Total Dividend in the form of all cash or all stock, subject to proration if either option was oversubscribed. To mitigate the dilutive impact of the common stock issued in the special dividend, the board of directors also authorized a reverse stock split, which was effective after markets closed on January 21, 2022. On January 10, 2022, a committee of the Board of Directors calculated the ratio for the reverse stock split of our issued and outstanding shares of common stock as 1.03060-for-1. After the issuance of the dividend and the completion of the reverse stock split, the number of shares of our common stock outstanding was equivalent to the number of total shares outstanding on the Record Date (not including any issuances or repurchases that occurred following the Record Date, as well as any fractional shares that would have been issued but for which cash-in-lieu was paid). However, on a relative basis, some individual shareholders may have more shares of SLG’s common stock, and some individual shareholders may have fewer shares of our common stock, depending on their individual elections to receive cash or stock and as a result of the cash option being oversubscribed. All share-related references and measurements including the number of shares outstanding, share prices, number of shares repurchased, earnings per share, dividends per share, and share-based compensation awards, have been retroactively adjusted to reflect the reverse stock split for all periods presented in this Annual Report on Form 10-K. |
Significant Accounting Policies
Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies Principles of Consolidation The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated. We consolidate a VIE in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. A noncontrolling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to us. Noncontrolling interests are required to be presented as a separate component of equity in the consolidated balance sheet and the presentation of net income is modified to present earnings and other comprehensive income attributed to controlling and noncontrolling interests. We assess the accounting treatment for each joint venture and debt and preferred equity investment. This assessment includes a review of each joint venture or limited liability company agreement to determine the rights provided to each party and whether those rights are protective or participating. For all VIEs, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity's economic performance. In situations where we and our partner approve, among other things, the annual budget, receive a detailed monthly reporting package, meet on a quarterly basis to review the results of the joint venture, review and approve the joint venture's tax return before filing, and approve all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of the joint venture. Our joint venture agreements typically contain certain protective rights such as requiring partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan. Investment in Commercial Real Estate Properties Real estate properties are presented at cost less accumulated depreciation and amortization. Costs directly related to the development or redevelopment of properties are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives. We recognize the assets acquired, liabilities assumed (including contingencies) and any noncontrolling interests in an acquired entity at their respective fair values on the acquisition date. When we acquire our partner's equity interest in an existing unconsolidated joint venture and gain control over the investment, we record the consolidated investment at fair value. The difference between the book value of our equity investment on the purchase date and our share of the fair value of the investment's purchase price is recorded as a purchase price fair value adjustment in our consolidated statements of operations. See Note 3, "Property Acquisitions." We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from 3 years to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from 1 year to 15 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from 1 year to 15 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period. As of December 31, 2021, the weighted average amortization period for above-market leases, below-market leases, and in-place lease costs is 5.1 years, 14.3 years, and 3.8 years, respectively. The Company classifies those leases under which the Company is the lessee at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that we are reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases. At lease commencement the Company records a lease liability which is measured as the present value of the lease payments and a right of use asset which is measured as the amount of the lease liability and any initial direct costs incurred. The Company applies a discount rate to determine the present value of the lease payments. If the rate implicit in the lease is known, the Company uses that rate. If the rate implicit in the lease is not known, the Company uses a discount rate reflective of the Company’s collateralized borrowing rate given the term of the lease. To determine the discount rate, the Company employs a third party specialist to develop an analysis based primarily on the observable borrowing rates of the Company, other REITs, and other corporate borrowers with long-term borrowings. On the consolidated statements of operations, operating leases are expensed through operating lease rent while financing leases are expensed through amortization and interest expense. When applicable, the Company combines the consideration for lease and non-lease components in the calculation of the value of the lease obligation and right-of-use asset. We incur a variety of costs in the development and leasing of our properties. After the determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The costs of land and building under development include specifically identifiable costs. The capitalized costs include, but are not limited to, pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year after major construction activity ceases. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction. Properties other than Right of use assets - operating leases are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows: Category Term Building (fee ownership) 40 years Building improvements shorter of remaining life of the building or useful life Building (leasehold interest) lesser of 40 years or remaining term of the lease Right of use assets - financing leases lesser of 40 years or remaining lease term Furniture and fixtures 4 to 7 years Tenant improvements shorter of remaining term of the lease or useful life Right of use assets - operating leases are amortized over the remaining lease term. The amortization is made up of the principal amortization under the lease liability plus or minus the straight-line adjustment of the operating lease rent under ASC 842. Depreciation expense (including amortization of right of use assets - financing leases) totaled $187.3 million, $277.5 million, and $233.5 million for the years ended December 31, 2021, 2020 and 2019, respectively. On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the fair value of the property as calculated in accordance with Accounting Standards Codification, or ASC 820. We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell and depreciation expense is no longer recorded. For the year ended December 31, 2021, we recognized a reduction of rental revenue of ($4.2 million) for the amortization of aggregate above-market leases in excess of below-market leases resulting from the allocation of the purchase price of the applicable properties. For the years ended December 31, 2020 and 2019, we recognized $5.9 million and $4.5 million, respectively, of rental revenue for the amortization of aggregate below-market leases in excess of above-market leases. The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2021 and 2020 (in thousands): December 31, 2021 2020 Identified intangible assets (included in other assets): Gross amount $ 199,722 $ 215,673 Accumulated amortization (182,643) (190,523) Net (1) $ 17,079 $ 25,150 Identified intangible liabilities (included in deferred revenue): Gross amount $ 212,767 $ 241,409 Accumulated amortization (210,262) (230,479) Net (1) $ 2,505 $ 10,930 (1) As of December 31, 2021, $1.8 million of net intangible assets and no net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale. As of December 31, 2020, no net intangible assets and no net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale. The estimated annual amortization of acquired above-market leases, net of acquired (below-market) leases (a component of rental revenue), for each of the five succeeding years is as follows (in thousands): 2022 505 2023 476 2024 56 2025 234 2026 205 The estimated annual amortization of all other identifiable assets (a component of depreciation and amortization expense) including tenant improvements for each of the five succeeding years is as follows (in thousands): 2022 5,575 2023 5,409 2024 3,544 2025 2,027 2026 1,850 Cash and Cash Equivalents We consider all highly liquid investments with maturity of three months or less when purchased to be cash equivalents. Restricted Cash Restricted cash primarily consists of security deposits held on behalf of our tenants, interest reserves, as well as capital improvement and real estate tax escrows required under certain loan agreements. Fair Value Measurements See Note 16, "Fair Value Measurements." Investment in Marketable Securities At acquisition, we designate a debt security as held-to-maturity, available-for-sale, or trading. As of December 31, 2021, we did not have any debt securities designated as held-to-maturity or trading. We account for our available-for-sale securities at fair value pursuant to ASC 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. The cost of marketable securities sold and the amount reclassified out of accumulated other comprehensive income into earnings is determined using the specific identification method. Credit losses are recognized in accordance with ASC 326. We account for our equity marketable securities at fair value pursuant to ASC 820-10, with the net unrealized gains or losses reported in net income. As of December 31, 2021 and 2020, we held the following marketable securities (in thousands): December 31, 2021 2020 Commercial mortgage-backed securities $ 24,146 $ 28,570 Total marketable securities available-for-sale $ 24,146 $ 28,570 Equity marketable securities $ 10,606 $ — Total investment in marketable securities $ 34,752 $ 28,570 The cost basis of the commercial mortgage-backed securities was $23.0 million and $27.5 million as of December 31, 2021 and 2020, respectively. These securities mature at various times through 2035. All securities were in an unrealized gain position as of December 31, 2021 except for one security, which had an unrealized loss of $0.6 million and a fair market value of $7.2 million as of December 31, 2021, and an unrealized loss of $0.7 million and a fair value of $7.0 million as of December 31, 2020. This marketable security was in in a continuous unrealized loss position for more than 12 months as of December 31, 2021 and less than 12 months as of December 31, 2020. We do not intend to sell these securities and it is more likely than not that we will not be required to sell the investment before the recovery of their amortized cost basis. We held equity marketable securities as of December 31, 2021 and no equity marketable securities as of December 31, 2020. We recognized $0.6 million of unrealized gains for the year ended December 31, 2021. During the year ended December 31, 2021, we received aggregate net proceeds of $4.5 million from the repayment of one debt marketable security. During the years ended 2020 and 2019, we did not dispose of any debt marketable securities. We did not dispose of any equity marketable securities during the year ended December 31, 2021. Investments in Unconsolidated Joint Ventures We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence over, but do not control, these entities and are not considered to be the primary beneficiary. We consolidate those joint ventures that we control or which are variable interest entities (each, a "VIE") and where we are considered to be the primary beneficiary. In all these joint ventures, the rights of the joint venture partner are both protective as well as participating. Unless we are determined to be the primary beneficiary in a VIE, these participating rights preclude us from consolidating these VIE entities. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Equity in net income (loss) from unconsolidated joint ventures is allocated based on our ownership or economic interest in each joint venture and includes adjustments related to basis differences in accounting for the investment. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic interest. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. We generally finance our joint ventures with non-recourse debt. In certain cases we may provide guarantees or master leases, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. We assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on each joint ventures' actual and projected cash flows. We do not believe that the values of any of our equity investments were impaired as of December 31, 2021. We may originate loans for real estate acquisition, development and construction ("ADC loans"), where we expect to receive some of the residual profit from such projects. When the risk and rewards of these arrangements are essentially the same as an investor or joint venture partner, we account for these arrangements as real estate investments under the equity method of accounting for investments. Otherwise, we account for these arrangements consistent with the accounting for our debt and preferred equity investments. Deferred Lease Costs Deferred lease costs consist of incremental fees and direct costs that would not have been incurred if the lease had not been obtained and are amortized on a straight-line basis over the related lease term. Certain of our employees provide leasing services to the wholly-owned properties. For the years ended December 31, 2021, 2020 and 2019, $6.2 million, $5.4 million, and $6.3 million of their compensation, respectively, was capitalized and is amortized over an estimated average lease term of seven years. Deferred Financing Costs Deferred financing costs represent commitment fees, legal, title and other third party costs associated with obtaining commitments for financing which result in a closing of such financing. These costs are amortized over the terms of the respective agreements. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financing transactions, which do not close, are expensed in the period in which it is determined that the financing will not close. Deferred financing costs related to a recognized debt liability are presented in the consolidated balance sheet as a direct deduction from the carrying amount of that debt liability. Lease Classification Lease classification for leases under which the Company is the lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable. Revenue Recognition Rental revenue for operating leases is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the leased space is available for its intended use by the lessee. To determine whether the leased space is available for its intended use by the lessee, management evaluates whether we or the tenant are the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets. In addition to base rent, our tenants also generally will pay variable rent which represents their pro rata share of increases in real estate taxes and certain operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in certain building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year. Rental revenue is recognized if collectability is probable. If collectability of substantially all of the lease payments is assessed as not probable, any difference between the rental revenue recognized to date and the lease payments that have been collected is recognized as a current-period adjustment to rental revenue. A subsequent change in the assessment of collectability to probable may result in a current-period adjustment to rental revenue for any difference between the rental revenue that would have been recognized if collectability had always been assessed as probable and the rental revenue recognized to date. We recognize lease concessions related to COVID-19, such as rent deferrals and abatements, in accordance with the Lease Modification Q&A issued by the FASB in April 2020, which provides entities with the option to elect to account for lease concessions as though the enforceable rights and obligations existed in the original lease. This election is only available when total cash flows resulting from the modified lease are substantially similar to the cash flows in the original lease. When total cash flows resulting from the modified lease are not substantially similar to the cash flows in the original lease, we account for the concession agreement as a new lease. The Company provides its tenants with certain customary services for lease contracts such as common area maintenance and general security. We have elected to combine the non-lease components with the lease components of our operating lease agreements and account for them as a single lease component in accordance with ASC 842. We record a gain or loss on sale of real estate assets when we no longer have a controlling financial interest in the entity owning the real estate, a contract exists with a third party and that third party has control of the assets acquired. Investment income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is collectible. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt. Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Discounts or premiums associated with the purchase of loans are amortized or accreted into interest income as a yield adjustment on the effective interest method based on expected cash flows through the expected maturity date of the related investment. If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount. For debt investments acquired at a discount for credit quality, the difference between contractual cash flows and expected cash flows at acquisition is not accreted. Anticipated exit fees, the collection of which is expected, are also recognized over the term of the loan as an adjustment to yield. We consider a debt and preferred equity investment to be past due when amounts contractually due have not been paid. Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition is resumed on any debt or preferred equity investment that is on non-accrual status when such debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income. Asset management fees are recognized on a straight-line basis over the term of the asset management agreement. Debt and Preferred Equity Investments Debt and preferred equity investments are presented at the net amount expected to be collected in accordance with ASC 326. An allowance for loan losses is deducted from the amortized cost basis of the financial assets to present the net carrying value at the amount expected to be collected through the expected maturity date of such investments. The expense for loan loss and other investment reserves is the charge to earnings to adjust the allowance for loan losses to the appropriate level. Amounts are written off from the allowance when we de-recognize the related investment either as a result of a sale of the investment or acquisition of equity interests in the collateral. The Company evaluates the amount expected to be collected based on current market and economic conditions, historical loss information, and reasonable and supportable forecasts. The Company's assumptions are derived from both internal data and external data which may include, among others, governmental economic projections for the New York City Metropolitan area, public data on recent transactions and filings for securitized debt instruments. This information is aggregated by asset class and adjusted for duration. Based on these inputs, loans are evaluated at the individual asset level. In certain instances, we may also use a probability-weighted model that considers the likelihood of multiple outcomes and the amount expected to be collected for each outcome. The evaluation of the possible credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor requires significant judgment, which include both asset level and market assumptions over the relevant time period. In addition, quarterly, the Company assigns each loan a risk rating. Based on a 3-point scale, loans are rated “1” through “3,” from lower risk to higher risk, which ratings are defined as follows: 1 - Low Risk Assets - Low probability of loss, 2 - Watch List Assets - Higher potential for loss, 3 - High Risk Assets - Loss more likely than not. Loans with risk ratings of 2 or above are evaluated to determine whether the expected risk of loss is appropriately captured through the combination of our expectations of current conditions, historical loss information and supportable forecasts described above or whether risk characteristics specific to the loan warrant the use of a probability-weighted model. Financing investments that are classified as held for sale are carried at the expected amount to be collected or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its expected amount to be collected. Other financing receivables that are included in balance sheet line items other than the Debt and preferred equity investments line are also measured at the net amount expected to be collected. Accrued interest receivable amounts related to these debt and preferred equity investment and other financing receivables are recorded at the net amount expected to be collected within Other assets in the consolidated balance sheets. Accrued interest receivables that are written off are recognized as an expense in loan loss and other investment reserves. Rent Expense Rent expense is recognized on a straight-line basis over the initial term of the lease. The excess of the rent expense recognized over the amounts contractually due pursuant to the underlying lease is included in the lease liability - operating leases on the consolidated balance sheets. Underwriting Commissions and Costs Underwriting commissions and costs incurred in connection with our stock offerings are reflected as a reduction of additional paid-in-c |
Property Acquisitions
Property Acquisitions | 12 Months Ended |
Dec. 31, 2021 | |
Business Combinations [Abstract] | |
Property Acquisitions | Property Acquisitions 2021 Acquisitions The following table summarizes the properties acquired during the year ended December 31, 2021: Property Acquisition Date Property Type Approximate Square Feet Gross Asset Valuation 885 Third Avenue (1) January 2021 Fee Interest 625,000 $ 387.9 461 Fifth Avenue (2) June 2021 Fee Interest 200,000 28.0 1591-1597 Broadway (3) September 2021 Fee Interest 7,684 121.0 690 Madison Avenue (4) September 2021 Fee Interest 7,848 72.2 (1) In January 2021, pursuant to the partnership documents of our 885 Third Avenue investment, certain participating rights of the common member expired. As a result, it was determined that this investment is a VIE in which we are the primary beneficiary, and the investment was consolidated in our financial statements. Upon consolidating the entity, the assets and liabilities of the entity were recorded at fair value. Prior to January 2021, the investment was accounted for under the equity method. See Note 6, "Investments in Unconsolidated Joint Ventures" and Note 16, "Fair Value Measurements. (2) In April 2021, the Company exercised its option to acquire the fee interest in the property from the ground lessor and the Company acquired the fee interest in June 2021. The Company held the leasehold interest in the property prior to exercising its option. (3) A third party has asserted ownership rights to the fee, which the Company is contesting. (4) In September 2021, the Company was the successful bidder for the fee interest in 690 Madison Avenue at the foreclosure of the asset. The property previously served as collateral for a debt and preferred equity investment. We recorded the assets acquired and liabilities assumed at fair value. See Note 5, "Debt and Preferred Equity Investments" and Note 16, "Fair Value Measurements." 2020 Acquisitions The following table summarizes the properties acquired during the year ended December 31, 2020: Property Acquisition Date Property Type Approximate Square Feet Gross Asset Valuation 762 Madison Avenue (1) January 2020 Fee Interest 6,109 $ 29.3 707 Eleventh Avenue January 2020 Fee Interest 159,720 90.0 15 Beekman (2) January 2020 Leasehold Interest 98,412 — 590 Fifth Avenue (3) October 2020 Fee Interest 103,300 107.2 (1) The Company acquired from our joint venture partner the remaining 10% interest in this property that the Company did not already own. (2) In January 2020, the Company entered into a 99-year ground lease of 126 Nassau Street and subsequently renamed the property 15 Beekman. In August 2020, we entered into a partnership as part of the capitalization of this development project. See note 6, “Investment in Unconsolidated Joint Ventures.” (3) The property previously served as collateral for a debt and preferred equity investment and was acquired through a negotiated transaction with the sponsor. 2019 Acquisitions The following table summarizes the properties acquired during the year ended December 31, 2019 : Property Acquisition Date Property Type Approximate Square Feet Acquisition Price 106 Spring Street (1) April 2019 Fee Interest 5,928 $ 80.2 410 Tenth Avenue (2) May 2019 Fee Interest 638,000 440.0 110 Greene Street (3) May 2019 Fee Interest 223,600 256.5 (1) In April 2019, the Company accepted an assignment of the equity interests in the property in lieu of repayment of the Company's debt investment and marked the assets received and liabilities assumed to fair value. (2) In May 2019, the Company closed on the acquisition of a majority and controlling 70.87% interest in 460 West 34th Street and subsequently renamed the property 410 Tenth Avenue. The Company had previously made a loan to the entity that was accounted for as an Acquisition, Development, and Construction (“ADC”) arrangement. Upon consolidating the entity in which it acquired the controlling equity interest, the Company and the Partnership removed the ADC arrangement and recorded the assets and liabilities of the entity at fair value, which resulted in the recognition of a fair value adjustment of $67.6 million, which was reflected in the Company's consolidated statement of operations within purchase price and other fair value adjustments, and $18.3 million of net intangible lease liabilities. (3) In May 2019, the Company acquired from our joint venture partner the remaining 10% interest in this property that the Company did not already own. |
Properties Held for Sale and Pr
Properties Held for Sale and Property Dispositions | 12 Months Ended |
Dec. 31, 2021 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Properties Held for Sale and Property Dispositions | Properties Held for Sale and Property Dispositions Properties Held for Sale As of December 31, 2021, 1080 Amsterdam Avenue and 707 Eleventh Avenue were classified as held for sale as we entered into an agreement to sell the properties, both in Manhattan, for a total consideration of $42.5 million and $95.0 million, respectively. The sales of 1080 Amsterdam Avenue and 707 Eleventh Avenue are expected to close in the first quarter of 2022, both subject to customary closing conditions. The Company recorded a $15.0 million charge in connection with the classification of 707 Eleventh Avenue as held for sale, which is included in Depreciable real estate reserves and impairments in the consolidated statement of operations. Property Dispositions The following table summarizes the properties sold during the years ended December 31, 2021, 2020, and 2019: Property Disposition Date Property Type Unaudited Approximate Usable Square Feet Sales Price (1) (in millions) Gain (Loss) on Sale (2) (in millions) 110 East 42nd Street December 2021 Fee Interest 215,400 $ 117.1 $ 3.6 590 Fifth Avenue October 2021 Fee Interest 103,300 103.0 (3.2) 220 East 42nd Street (3) July 2021 Fee Interest 1,135,000 783.5 175.1 635-641 Sixth Avenue June 2021 Fee Interest 267,000 325.0 99.4 106 Spring Street (4) March 2021 Fee Interest 5,928 35.0 (2.8) 133 Greene Street (4) February 2021 Fee Interest 6,425 15.8 0.2 712 Madison Avenue (5) January 2021 Fee Interest 6,600 43.0 (1.4) 30 East 40th Street December 2020 Leasehold Interest 69,446 5.2 (1.6) 1055 Washington Boulevard December 2020 Leasehold Interest 182,000 23.8 (11.5) Williamsburg Terrace December 2020 Fee Interest 52,000 32.0 11.8 410 Tenth Avenue December 2020 Fee Interest 638,000 952.5 56.4 400 East 58th Street September 2020 Fee Interest 140,000 62.0 8.3 609 Fifth Avenue - Retail Condominium May 2020 Fee Interest 21,437 168.0 63.3 315 West 33rd Street - The Olivia March 2020 Fee Interest 492,987 446.5 71.8 Suburban Properties (6) December 2019 Fee Interest 1,107,000 229.2 1.8 1640 Flatbush Avenue December 2019 Fee Interest 1,000 16.2 5.5 562 Fifth Avenue December 2019 Fee Interest 42,635 52.4 (26.6) 1010 Washington Boulevard (7) November 2019 Fee Interest 143,400 23.1 (7.1) 115 Spring Street (8) August 2019 Fee Interest 5,218 66.6 3.6 (1) Sales price represents the gross sales price for a property or the gross asset valuation for interests in a property. (2) The gain on sale is net of $13.7 million, $10.5 million, and $2.0 million of employee compensation accrued in connection with the realization of these investment gains in the years ended December 31, 2021, 2020, and 2019, respectively. Additionally, amounts do not include adjustments for expenses recorded in subsequent periods. (3) In July 2021, the Company sold a 49% interest, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of the 51.0% interest we retained. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $206.8 million, which is reflected in the Company's consolidated statements of operations within Purchase price and other fair value adjustments. See Note 6, "Investments in Unconsolidated Joint Ventures." (4) In the first quarter of 2021, the property was foreclosed by the lender. (5) Disposition resulted from the buyer exercising its purchase option under a ground lease arrangement. (6) Suburban Properties consists of 360 Hamilton Avenue, 100 Summit Lake Drive, 200 Summit Lake Drive, and 500 Summit Lake Drive. (7) The Company recorded a $7.1 million charge in 2019 that is included in depreciable real estate reserves and impairments in the consolidated statement of operations. (8) The Company sold a 49% interest, which resulted in the deconsolidation of our remaining 51% interest. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $3.8 million, which is reflected in the Company's consolidated statements of operations within purchase price and other fair value adjustments. See Note 6, "Investments in Unconsolidated Joint Ventures." |
Debt and Preferred Equity Inves
Debt and Preferred Equity Investments | 12 Months Ended |
Dec. 31, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
Debt and Preferred Equity Investments | Debt and Preferred Equity Investments Below is a summary of the activity in our debt and preferred equity investments for the years ended December 31, 2021 and 2020 (in thousands): December 31, 2021 December 31, 2020 Balance at beginning of year (1) $ 1,076,542 $ 1,580,306 Debt investment originations/fundings/accretion (2) 193,824 389,300 Preferred equity investment originations/accretion (2) 13,220 167,042 Redemptions/sales/syndications/equity ownership/amortization (3) (201,446) (1,048,643) Net change in loan loss reserves 6,583 (11,463) Balance at end of period (1) $ 1,088,723 $ 1,076,542 (1) Net of unamortized fees, discounts, and premiums. (2) Accretion includes amortization of fees and discounts and paid-in-kind investment income. (3) Certain participations in debt investments that were sold or syndicated, but did not meet the conditions for sale accounting, are included in Other assets and Other liabilities on the consolidated balance sheets. Below is a summary of our debt and preferred equity investments as of December 31, 2021 (dollars in thousands): Floating Rate Fixed Rate Total Carrying Value Senior Financing Maturity (1) Type Carrying Value Face Value Interest Rate Carrying Value Face Value Interest Rate Senior Mortgage Debt $ 22,646 $ 22,841 L + 3.50 - 3.50% $ 73,000 $ 73,000 3.00% $ 95,646 $ — 2022 - 2023 Mezzanine Debt 272,324 273,274 L + 5.00 - 12.57% 447,747 457,474 2.90 - 14.30% 720,071 4,664,200 2022 - 2029 Preferred Equity — — — 273,006 273,821 6.50 - 11.00% 273,006 1,962,750 2022 - 2027 Balance at end of period $ 294,970 $ 296,115 $ 793,753 $ 804,295 $ 1,088,723 $ 6,626,950 (1) Excludes available extension options to the extent they have not been exercised as of the date of this filing. The following table is a rollforward of our total allowance for loan losses for the years ended December 31, 2021, 2020 and 2019 (in thousands): December 31, 2021 2020 2019 Balance at beginning of year $ 13,213 $ 1,750 $ 5,750 Cumulative adjustment upon adoption of ASC 326 — 27,803 — Current period provision for loan loss — 20,693 — Write-offs charged against the allowance (1) (6,583) (37,033) (4,000) Balance at end of period (2) $ 6,630 $ 13,213 $ 1,750 (1) Includes $0.0 million and $19.0 million of charges recorded against investments that were sold during the year ended December 31, 2021 and 2020, respectively. These charges are included in loan loss and other investment reserves, net of recoveries, in our consolidated statements of operations. (2) As of December 31, 2021, all financing receivables on non-accrual had an allowance for loan loss except for one debt investment with a carrying value of $225.4 million. As of December 31, 2021, all debt and preferred equity investments were performing in accordance with their respective terms, with the exception of two investments with a carrying value, net of reserves, of $216.0 million and $6.8 million, as discussed in the Debt Investments and Preferred Equity Investments tables further below. As of December 31, 2020, all debt and preferred equity investments were performing in accordance with their respective terms, with the exception of one investment with a carrying value, net of reserves, of $6.8 million, as discussed in the Debt Investments table further below. No other financing receivables were 90 days past due as of December 31, 2021 and 2020 with the exception of a $27.7 million financing receivable included in Other assets, which was put on non-accrual in August 2018 as a result of an interest default. The following table sets forth the carrying value of our debt and preferred equity investment portfolio by risk rating as of December 31, 2021 and 2020 ($ in thousands): Risk Rating December 31, 2021 December 31, 2020 1 - Low Risk Assets - Low probability of loss $ 644,489 $ 695,035 2 - Watch List Assets - Higher potential for loss 437,344 365,167 3 - High Risk Assets - Loss more likely than not 6,890 16,340 $ 1,088,723 $ 1,076,542 The following table sets forth the carrying value of our debt and preferred equity investment portfolio by year of origination and risk rating as of December 31, 2021 (dollars in thousands): As of December 31, Risk Rating 2021 (1) 2020 (1) 2019 (1) Prior (1) Total 1 - Low Risk Assets - Low probability of loss $ 139,873 $ 151,086 $ 57,511 $ 296,019 $ 644,489 2 - Watch List Assets - Higher potential for loss — 133,735 260,242 43,367 437,344 3 - High Risk Assets - Loss more likely than not — — — 6,890 6,890 $ 139,873 $ 284,821 $ 317,753 $ 346,276 $ 1,088,723 (1) Year in which the investment was originated or acquired by us or in which a material modification occurred. We have determined that we have one portfolio segment of financing receivables as of December 31, 2021 and 2020 comprised of commercial real estate which is primarily recorded in debt and preferred equity investments. Included in Other assets is an additional amount of financing receivables representing loans to joint venture partners totaling $50.3 million and $66.2 million as of December 31, 2021 and 2020, respectively. The Company recorded provisions for loan losses related to these financing receivables of $2.9 million and $14.6 million for the years ended December 31, 2021 and 2020, respectively. The Company recorded adjustments upon the adoption of ASC 326 of $11.4 million for the year ended December 31, 2020. All of these loans have a risk rating of 2 and were performing in accordance with their respective terms with the exception of a $27.7 million financing receivable, which was put on nonaccrual in August 2018, that has a risk rating of 3 and was fully reserved as of December 31, 2021. Debt Investments As of December 31, 2021 and 2020, we held the following debt investments with an aggregate weighted average current yield of 6.52%, as of December 31, 2021 (dollars in thousands): Loan Type December 31, 2021 December 31, 2021 December 31, 2021 Carrying Value (1) December 31, 2020 Carrying Value (1) Maturity Date (2) Fixed Rate Investments: Mezzanine Loan $ — $ 280,000 $ 43,521 $ 41,057 August 2022 Mortgage Loan — — 73,000 — April 2023 Mezzanine Loan (3) — 376,705 225,367 225,204 June 2023 Mezzanine Loan — 274,976 66,873 — June 2023 Mezzanine Loan (4a)(5) — 105,000 13,366 13,366 June 2024 Mezzanine Loan — 95,000 30,000 30,000 January 2025 Mezzanine Loan (6) — 1,712,750 55,250 55,250 June 2027 Mezzanine Loan — 85,000 20,000 20,000 December 2029 Junior Mortgage — — — 32,888 Mezzanine Loan — — — 3,500 Mortgage/Mezzanine Loan — — — 56,244 Total fixed rate $ — $ 2,929,431 $ 527,377 $ 477,509 Floating Rate Investments: Mezzanine Loan $ — $ 275,000 $ 49,998 $ 49,956 April 2022 Mezzanine Loan 4,933 180,415 37,511 35,318 July 2022 Mezzanine Loan (4b) — 1,115,000 133,735 127,915 March 2022 Mezzanine Loan 3,932 54,000 8,050 6,858 May 2022 Mortgage and Mezzanine Loan 23,360 — 34,874 14,011 December 2022 Mezzanine Loan 43,415 110,354 30,802 19,889 May 2023 Junior Mortgage Participation/Mezzanine Loan — — — 15,733 Mezzanine Loan — — — 29,106 Mortgage Loan — — — 53,674 Total floating rate $ 75,640 $ 1,734,769 $ 294,970 $ 352,460 Allowance for loan loss $ — $ — $ (6,630) $ (13,213) Total $ 75,640 $ 4,664,200 $ 815,717 $ 816,756 (1) Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees. (2) Represents contractual maturity, excluding any extension options to the extent they have not been exercised as of the date of this filing. (3) This loan was put on non-accrual in July 2020 and remains on non-accrual as of December 31, 2021. No investment income has been recognized subsequent to it being put on non-accrual. The Company is in discussions with the borrower. (4) Carrying value is net of the following amounts that were sold or syndicated, which are included in Other assets and Other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) $12.0 million, and (b) $0.4 million. (5) This loan went into default and was put on non-accrual in June 2020 and remains on non-accrual as of December 31, 2021. No investment income has been recognized subsequent to it being put on non-accrual. The Company is in discussions with the borrower. Additionally, we determined the borrower entity to be a VIE in which we are not the primary beneficiary. (6) The borrower under this mezzanine loan is an entity affiliated with HNA, which owns an equity interest in 245 Park Avenue. The borrower filed for bankruptcy protection on October 31, 2021, which the Company contested. Preferred Equity Investments As of December 31, 2021 and 2020, we held the following preferred equity investments with an aggregate weighted average current yield of 9.87% as of December 31, 2021 (dollars in thousands): Type December 31, 2021 December 31, 2021 December 31, 2021 (1) December 31, 2020 (1) Mandatory Redemption (2) Preferred Equity (3) $ — $ 1,712,750 $ 160,772 $ 154,691 June 2022 Preferred Equity — 250,000 112,234 105,095 February 2027 Total Preferred Equity $ — $ 1,962,750 $ 273,006 $ 259,786 Allowance for loan loss $ — $ — $ — $ — Total $ — $ 1,962,750 $ 273,006 $ 259,786 (1) Carrying value is net of deferred origination fees. (2) Represents contractual redemption, excluding any unexercised extension options. (3) On October 31, 2021, HNA, through an affiliated entity, filed for Chapter 11 bankruptcy protection on account of its investment in 245 Park Avenue, together with another asset in Chicago. The Company contested the filing, on the basis that the filing was done in bad faith and in violation of HNA's agreements with the Company, and is currently appealing the Bankruptcy court’s ruling upholding the filing by HNA. |
Investments in Unconsolidated J
Investments in Unconsolidated Joint Ventures | 12 Months Ended |
Dec. 31, 2021 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investments in Unconsolidated Joint Ventures | Investments in Unconsolidated Joint Ventures We have investments in several real estate joint ventures with various partners. As of December 31, 2021, the book value of these investments was $3.0 billion, net of investments with negative book values totaling $103.7 million for which we have an implicit commitment to fund future capital needs. As of December 31, 2021, 800 Third Avenue, 21 East 66th Street, and certain properties within the Stonehenge Portfolio are VIEs in which we are not the primary beneficiary. As of December 31, 2020, 800 Third Avenue, 21 East 66th Street, 605 West 42nd Street, and certain properties within the Stonehenge Portfolio are VIEs in which we were not the primary beneficiary. Our net equity investment in these VIEs was $85.6 million as of December 31, 2021 and $134.0 million as of December 31, 2020. Our maximum loss is limited to the amount of our equity investment in these VIEs. See the "Principles of Consolidation" section of Note 2, "Significant Accounting Policies". All other investments below are voting interest entities. As we do not control the joint ventures listed below, we account for them under the equity method of accounting. The table below provides general information on each of our joint ventures as of December 31, 2021: Property Partner Ownership Interest (1) Economic Interest (1) Unaudited Approximate Square Feet 100 Park Avenue Prudential Real Estate Investors 49.90% 49.90% 834,000 717 Fifth Avenue Wharton Properties/Private Investor 10.92% 10.92% 119,500 800 Third Avenue Private Investors 60.52% 60.52% 526,000 919 Third Avenue New York State Teacher's Retirement System 51.00% 51.00% 1,454,000 11 West 34th Street Private Investor/Wharton Properties 30.00% 30.00% 17,150 280 Park Avenue Vornado Realty Trust 50.00% 50.00% 1,219,158 1552-1560 Broadway (2) Wharton Properties 50.00% 50.00% 57,718 10 East 53rd Street Canadian Pension Plan Investment Board 55.00% 55.00% 354,300 21 East 66th Street (3) Private Investors 32.28% 32.28% 13,069 650 Fifth Avenue (4) Wharton Properties 50.00% 50.00% 69,214 121 Greene Street Wharton Properties 50.00% 50.00% 7,131 Stonehenge Portfolio (5) Various Various Various 1,439,016 11 Madison Avenue PGIM Real Estate 60.00% 60.00% 2,314,000 One Vanderbilt Avenue National Pension Service of Korea/Hines Interest LP 71.01% 71.01% 1,657,198 Worldwide Plaza (6) RXR Realty / New York REIT 24.95% 24.95% 2,048,725 1515 Broadway Allianz Real Estate of America 56.87% 56.87% 1,750,000 2 Herald Square Israeli Institutional Investor 51.00% 51.00% 369,000 115 Spring Street Private Investor 51.00% 51.00% 5,218 15 Beekman (7) A fund managed by Meritz Alternative Investment Management 20.00% 20.00% 221,884 85 Fifth Avenue Wells Fargo 36.27% 36.27% 12,946 One Madison Avenue (8) National Pension Service of Korea/Hines Interest LP/International Investor 25.50% 25.50% 1,048,700 220 East 42nd Street (9) A fund managed by Meritz Alternative Investment Management 51.00% 51.00% 1,135,000 (1) Ownership interest and economic interest represent the Company's interests in the joint venture as of December 31, 2021. Changes in ownership or economic interests within the current year are disclosed in the notes below. (2) The joint venture owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. (3) We hold a 32.28% interest in three retail units and one residential unit at the property and a 16.14% interest in two residential units at the property. (4) The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. (5) During the fourth quarter of 2021, the Company recorded a $3.1 million charge in connection with the pending sale of this investment for a gross consideration of approximately $1.0 million. This charge is included in Depreciable real estate reserves and impairments in the consolidated statement of operations. (6) In May 2021, the Company and RXR Realty jointly acquired a 1.2% interest in the property previously held by a private investor. This resulted in an increase in the Company's ownership interest of 0.6%. (7) In 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company. (8) In 2020, the Company admitted partners to the One Madison Avenue development project, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of our remaining 50.5% interest. We recorded our investment at fair value, which resulted in the recognition of a fair value adjustment of $187.5 million. The fair value of our investment was determined by the terms of the joint venture agreement governing the capitalization of the project. The partners have committed aggregate equity to the project totaling no less than $492.2 million and their ownership interest in the joint venture is based on their capital contributions, up to an aggregate maximum of 49.5%. As of December 31, 2021, the total of the two partners' ownership interests based on equity contributed was 27.1%. In November 2021, the Company admitted an additional partner to the development project for a committed aggregate equity investment totaling no less than $259.3 million. The partner's indirect ownership interest in the joint venture is based on it's capital contributions, up to an aggregate maximum of 25.0%. The transaction did not meet sale accounting under ASC 860 and, as a result, was treated as a secured borrowing for accounting purposes and is included in Other liabilities in our consolidated balance sheets at December 31, 2021. (9) In July 2021, the Company sold a 49% interest in the property, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of the 51.0% interest we retained. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $206.8 million during the year ended December 31, 2021. The fair value of our investment was determined by the terms of the joint venture agreement. Disposition of Joint Venture Interests or Properties The following table summarizes the investments in unconsolidated joint ventures sold during the years ended December 31, 2021, 2020, and 2019: Property Ownership Interest Sold Disposition Date Gross Asset Valuation Gain (Loss) on Sale (in millions) (1) (2) 400 East 47th Street (3) 41.00% September 2021 $ 133.5 $ (1.0) 605 West 42nd Street - Sky 20.00% June 2021 858.1 8.9 55 West 46th Street - Tower 46 25.00% March 2021 275.0 (15.2) 885 Third Avenue (4) N/A January 2021 N/A N/A 333 East 22nd Street 33.33% December 2020 1.6 3.0 21 East 66th Street (5) 1 residential unit December 2019 2.9 0.3 521 Fifth Avenue 50.50% May 2019 381.0 57.9 131-137 Spring Street 20.00% January 2019 216.0 17.7 Stonehenge Portfolio (partial) Various Various - 2019 468.8 (2.4) (1) Represents the Company's share of the gain or loss (2) The gain on sale is net of $1.4 million, $0.0 million, and $4.0 million of employee compensation accrued in connection with the realization of these investment gains in the years ended December 31, 2021, 2020, and 2019, respectively. Additionally, gain (loss) amounts do not include adjustments for expenses recorded in subsequent periods. (3) In connection with our agreement to sell the property in April 2021, we recorded a charge of $5.7 million, which is included in Depreciable real estate reserves and impairments in the consolidated statements of operations. (4) In January 2021, pursuant to the partnership documents, certain participating rights of the common member expired. As a result, it was determined that we are the primary beneficiary of the VIE and the investment was consolidated in our financial statements. See Note 3, "Property Acquisitions." (5) We, together with our joint venture partner, closed on the sale of one residential unit at the property. Joint Venture Mortgages and Other Loans Payable We generally finance our joint ventures with non-recourse debt. In certain cases we may provide guarantees or master leases, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases as of December 31, 2021 and 2020, respectively, are as follows (dollars in thousands): Property Economic Interest (1) Current Maturity Date Final Maturity Date (2) Interest Rate (3) December 31, 2021 December 31, 2020 Fixed Rate Debt: 717 Fifth Avenue (mortgage) 10.92 % July 2022 July 2022 4.45% $ 300,000 $ 300,000 717 Fifth Avenue (mezzanine) 10.92 % July 2022 July 2022 5.50% 355,328 355,328 650 Fifth Avenue (mortgage) 50.00 % October 2022 October 2022 4.46% 210,000 210,000 650 Fifth Avenue (mezzanine) 50.00 % October 2022 October 2022 5.45% 65,000 65,000 21 East 66th Street 32.28 % April 2023 April 2028 3.60% 12,000 12,000 919 Third Avenue 51.00 % June 2023 June 2023 5.12% 500,000 500,000 1515 Broadway 56.87 % March 2025 March 2025 3.93% 801,845 820,607 11 Madison Avenue 60.00 % September 2025 September 2025 3.84% 1,400,000 1,400,000 800 Third Avenue 60.52 % February 2026 February 2026 3.37% 177,000 177,000 Worldwide Plaza 24.95 % November 2027 November 2027 3.98% 1,200,000 1,200,000 One Vanderbilt Avenue 71.01 % July 2031 July 2031 2.95% 3,000,000 — Stonehenge Portfolio (4) Various Various Various 3.50% 195,493 195,899 400 East 57th Street — 97,024 885 Third Avenue — 272,000 Total fixed rate debt $ 8,216,666 $ 5,604,858 Floating Rate Debt: 1552 Broadway 50.00 % October 2022 October 2022 L+ 2.65% $ 193,132 $ 195,000 280 Park Avenue 50.00 % September 2022 September 2024 L+ 1.73% 1,200,000 1,200,000 121 Greene Street 50.00 % November 2022 November 2022 L+ 2.00% 13,228 15,000 2 Herald Square 51.00 % November 2022 November 2023 L+ 1.95% 200,989 214,500 11 West 34th Street 30.00 % January 2023 January 2023 L+ 1.45% 23,000 23,000 220 East 42nd Street 51.00 % June 2023 June 2025 L+ 2.75% 510,000 — 115 Spring Street 51.00 % September 2023 September 2023 L+ 3.40% 65,550 65,550 100 Park Avenue 49.90 % December 2023 December 2025 L+ 2.25% 360,000 360,000 15 Beekman (5) 20.00 % January 2024 July 2025 L+ 1.50% 43,566 11,212 10 East 53rd Street 55.00 % February 2025 February 2025 L+ 1.35% 220,000 220,000 One Madison Avenue (6) 25.50 % November 2025 November 2026 L+ 3.35% 169,629 — 21 East 66th Street 32.28 % June 2033 June 2033 T+ 2.75% 632 677 One Vanderbilt Avenue — 1,210,329 605 West 42nd Street — 550,000 55 West 46th Street — 192,524 Total floating rate debt $ 2,999,726 $ 4,257,792 Total joint venture mortgages and other loans payable $ 11,216,392 $ 9,862,650 Deferred financing costs, net (130,516) (113,446) Total joint venture mortgages and other loans payable, net $ 11,085,876 $ 9,749,204 (1) Economic interest represents the Company's interests in the joint venture as of December 31, 2021. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above. (2) Reflects exercise of all available options. The ability to exercise extension options may be subject to certain conditions, including meeting tests based on the operating performance of the property. (3) Interest rates as of December 31, 2021, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over the 30-day LIBOR ("L") or 1-year Treasury ("T"). (4) Comprised of three mortgages totaling $132.2 million that mature in April 2028 and two mortgages totaling $63.3 million that mature in July 2029. (5) This loan is a $125.0 million construction facility. Advances under the loan are subject to costs incurred. (6) The loan is a $1.25 billion construction facility with an initial term of five years with one, one year extension option. Advances under the loan are subject to costs incurred. In conjunction with the loan, we provided partial guarantees for interest and principal payments, the amounts of which are based on certain construction milestones and operating metrics. We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures. We earned $19.6 million, $15.8 million and $13.0 million from these services, net of our ownership share of the joint ventures, for the years ended December 31, 2021, 2020, and 2019, respectively. In addition, we have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties. The combined balance sheets for the unconsolidated joint ventures, as of December 31, 2021 and 2020, are as follows (in thousands): December 31, 2021 December 31, 2020 Assets (1) Commercial real estate property, net $ 14,763,874 $ 16,143,880 Cash and restricted cash 768,510 357,076 Tenant and other receivables, related party receivables, and deferred rents receivable 533,455 403,883 Other assets 1,776,030 2,001,612 Total assets $ 17,841,869 $ 18,906,451 Liabilities and equity (1) Mortgages and other loans payable, net $ 11,085,876 $ 9,749,204 Deferred revenue/gain 1,158,242 1,341,571 Lease liabilities 980,595 1,002,563 Other liabilities 352,499 464,107 Equity 4,264,657 6,349,006 Total liabilities and equity $ 17,841,869 $ 18,906,451 Company's investments in unconsolidated joint ventures $ 2,997,934 $ 3,823,322 (1) As of December 31, 2021, $544.4 million of net unamortized basis differences between the amount at which our investments are carried and our share of equity in net assets of the underlying property will be amortized through equity in net income (loss) from unconsolidated joint ventures over the remaining life of the underlying items having given rise to the differences. The combined statements of operations for the unconsolidated joint ventures, from acquisition date through the years ended December 31, 2021, 2020, and 2019 are as follows (unaudited, in thousands): Year Ended December 31, 2021 2020 2019 Total revenues $ 1,228,364 $ 1,133,217 $ 1,163,534 Operating expenses 203,332 180,201 202,881 Real estate taxes 225,104 220,633 212,355 Operating lease rent 22,576 24,134 24,816 Interest expense, net of interest income 342,910 325,500 372,408 Amortization of deferred financing costs 31,423 20,427 19,336 Depreciation and amortization 484,130 407,834 407,697 Total expenses $ 1,309,475 $ 1,178,729 $ 1,239,493 Loss on early extinguishment of debt (2,017) (194) (1,031) Net loss before gain on sale $ (83,128) $ (45,706) $ (76,990) Company's equity in net loss from unconsolidated joint ventures $ (55,402) $ (25,195) $ (34,518) |
Deferred Costs
Deferred Costs | 12 Months Ended |
Dec. 31, 2021 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Deferred Costs | Deferred Costs Deferred costs as of December 31, 2021 and 2020 consisted of the following (in thousands): December 31, 2021 2020 Deferred leasing costs $ 400,419 $ 447,002 Less: accumulated amortization (275,924) (269,834) Deferred costs, net $ 124,495 $ 177,168 |
Mortgages and Other Loans Payab
Mortgages and Other Loans Payable | 12 Months Ended |
Dec. 31, 2021 | |
Mortgages and Other Loans Payable | |
Mortgages and Other Loans Payable | Mortgages and Other Loans Payable The mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments as of December 31, 2021 and 2020, respectively, were as follows (dollars in thousands): Property Current Maturity Date Final Maturity Date (1) Interest Rate (2) December 31, 2021 December 31, 2020 Fixed Rate Debt: 100 Church Street July 2022 July 2022 4.68% $ 200,212 $ 204,875 420 Lexington Avenue October 2024 October 2040 3.99% 288,660 294,035 Landmark Square January 2027 January 2027 4.90% 100,000 100,000 485 Lexington Avenue February 2027 February 2027 4.25% 450,000 450,000 1080 Amsterdam (3) February 2027 February 2027 3.59% 34,537 34,773 Total fixed rate debt $ 1,073,409 $ 1,083,683 Floating Rate Debt: 609 Fifth Avenue March 2022 March 2025 L+ 2.95% $ 52,882 $ 57,651 7 Dey / 185 Broadway (4) November 2022 November 2023 L+ 2.85% 198,169 158,478 719 Seventh Avenue September 2023 September 2023 L+ 1.20% 50,000 50,000 690 Madison Avenue July 2024 July 2025 L+ 1.60% 60,000 — 220 East 42nd Street (5) — 510,000 133 Greene Street — 15,523 106 Spring Street — 38,025 FHLB Facility — 10,000 FHLB Facility — 15,000 FHLB Facility — 35,000 712 Madison Avenue — 28,000 2017 Master Repurchase Agreement (6) — — Total floating rate debt $ 361,051 $ 917,677 Total fixed rate and floating rate debt $ 1,434,460 $ 2,001,360 Mortgages reclassed to liabilities related to assets held for sale (34,537) — Total mortgages and other loans payable $ 1,399,923 $ 2,001,360 Deferred financing costs, net of amortization (5,537) (21,388) Total mortgages and other loans payable, net $ 1,394,386 $ 1,979,972 (1) Reflects exercise of all available options. The ability to exercise extension options may be subject to certain tests based on the operating performance of the property. (2) Interest rate as of December 31, 2021, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over the 30-day LIBOR, unless otherwise specified. (3) The loan is comprised of a $33.6 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of the fifth year. (4) This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three year term with two one year extension options. In October 2021, an extension option was exercised, and the maturity date of this loan was extended by one year. Advances under the loan are subject to incurred costs and funded equity requirements. (5) In July 2021, the Company sold a 49% interest in the property. See Note 4, "Property Dispositions." (6) In June 2021, we exercised a one year extension option which extended the maturity date to June 2022. As of December 31, 2021, there was no outstanding balance on the $400.0 million facility. As of December 31, 2021 and 2020, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable was approximately $2.1 billion and $2.5 billion, respectively. Federal Home Loan Bank of New York ("FHLB") Facility As of December 31, 2020, the Company’s wholly-owned subsidiary, Ticonderoga Insurance Company, or Ticonderoga, a Vermont licensed captive insurance company, was a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Ticonderoga was able to borrow funds from the FHLBNY in the form of secured advances that bore interest at a floating rate. As a result of a Final Ruling from the Federal Housing Finance Authority, the regulator of the Federal Home Loan Bank system, all captive insurance company memberships were terminated as of February 2021. As such, all advances to Ticonderoga were repaid prior to such termination. Master Repurchase Agreement The Company entered into a Master Repurchase Agreement, or MRA, known as the 2017 MRA, which provides us with the ability to sell certain mortgage investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facility permit valuation adjustments based on capital markets activity and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to collateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity. As of December 31, 2021, there have been no margin calls on the 2017 MRA. In April 2018, we increased the maximum facility capacity from $300.0 million to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and is scheduled to mature in June 2022. As of December 31, 2021, the facility had no outstanding balance. 2021 Credit Facility In December 2021, we entered into an amended and restated credit facility, referred to as the 2021 credit facility, that was previously amended by the Company in November 2017, or the 2017 credit facility, and was originally entered into by the Company in November 2012, or the 2012 credit facility. As of December 31, 2021, the 2021 credit facility consisted of a $1.25 billion revolving credit facility, a $1.05 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of May 15, 2026, May 15, 2027, and November 21, 2024, respectively. The revolving credit facility has two six As of December 31, 2021, the 2021 credit facility bore interest at a spread over adjusted Term SOFR plus 10 basis points with an interest period of one or three months, as we may elect, ranging from (i) 72.5 basis points to 140 basis points for loans under the revolving credit facility, (ii) 80 basis points to 160 basis points for loans under Term Loan A, and (iii) 85 basis points to 165 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. In instances where there are either only two ratings available or where there are more than two and the difference between them is one rating category, the applicable rating shall be the highest rating. In instances where there are more than two ratings and the difference between the highest and the lowest is two or more rating categories, then the applicable rating used is the average of the highest two, rounded down if the average is not a recognized category. As of December 31, 2021, the applicable spread over adjusted Term SOFR plus 10 basis points was 85 basis points for the revolving credit facility, 95 basis points for Term Loan A, and 100 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of December 31, 2021, the facility fee was 20 basis points. As of December 31, 2021, we had $2.0 million of outstanding letters of credit, $390.0 million drawn under the revolving credit facility and $1.25 billion outstanding under the term loan facilities, with total undrawn capacity of $860.0 million under the 2021 credit facility. As of December 31, 2021 and December 31, 2020, the revolving credit facility had a carrying value of $381.3 million and $105.3 million, respectively, net of deferred financing costs. As of December 31, 2021 and December 31, 2020, the term loan facilities had a carrying value of $1.2 billion and $1.5 billion, respectively, net of deferred financing costs. The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2021 credit facility. The 2021 credit facility includes certain restrictions and covenants (see Restrictive Covenants below). Senior Unsecured Notes The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2021 and 2020, respectively, by scheduled maturity date (dollars in thousands): Issuance December 31, December 31, December 31, Interest Rate (1) Initial Term Maturity Date October 5, 2017 (2) $ 500,000 $ 499,913 $ 499,803 3.25 % 5 October 2022 November 15, 2012 (3) 300,000 301,002 302,086 4.50 % 10 December 2022 December 17, 2015 (4) 100,000 100,000 100,000 4.27 % 10 December 2025 August 7, 2018 — — 350,000 — % 3 August 2021 $ 900,000 $ 900,915 $ 1,251,889 Deferred financing costs, net (1,607) (3,670) $ 900,000 $ 899,308 $ 1,248,219 (1) Interest rate as of December 31, 2021, taking into account interest rate hedges in effect during the period. (2) Issued by the Operating Partnership with the Company as the guarantor. (3) In October 2017, the Company and the Operating Partnership as co-obligors issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334% of par. (4) Issued by the Company and the Operating Partnership as co-obligors. Restrictive Covenants The terms of the 2021 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of December 31, 2021 and 2020, we were in compliance with all such covenants. Junior Subordinated Deferrable Interest Debentures In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense. Principal Maturities Combined aggregate principal maturities of mortgages and other loans payable, the 2021 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of December 31, 2021, including as-of-right extension options, were as follows (in thousands): Scheduled Principal Revolving Unsecured Term Loans Trust Senior Total Joint 2022 $ 8,754 $ 448,835 $ — $ — $ — $ 800,000 $ 1,257,589 $ 426,057 2023 6,583 50,000 — — — — 56,583 750,696 2024 5,268 332,749 — 200,000 — — 538,017 616,510 2025 812 — — — — 100,000 100,812 1,391,185 2026 841 — 390,000 — — — 390,841 150,486 Thereafter 70 580,548 — 1,050,000 100,000 — 1,730,618 2,435,913 $ 22,328 $ 1,412,132 $ 390,000 $ 1,250,000 $ 100,000 $ 900,000 $ 4,074,460 $ 5,770,847 Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands): Year Ended December 31, 2021 2020 2019 Interest expense before capitalized interest $ 145,197 $ 185,934 $ 246,848 Interest on financing leases 5,448 8,091 3,243 Interest capitalized (78,365) (75,167) (55,446) Interest income (1,389) (2,179) (4,124) Interest expense, net $ 70,891 $ 116,679 $ 190,521 |
Corporate Indebtedness
Corporate Indebtedness | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Corporate Indebtedness | Mortgages and Other Loans Payable The mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments as of December 31, 2021 and 2020, respectively, were as follows (dollars in thousands): Property Current Maturity Date Final Maturity Date (1) Interest Rate (2) December 31, 2021 December 31, 2020 Fixed Rate Debt: 100 Church Street July 2022 July 2022 4.68% $ 200,212 $ 204,875 420 Lexington Avenue October 2024 October 2040 3.99% 288,660 294,035 Landmark Square January 2027 January 2027 4.90% 100,000 100,000 485 Lexington Avenue February 2027 February 2027 4.25% 450,000 450,000 1080 Amsterdam (3) February 2027 February 2027 3.59% 34,537 34,773 Total fixed rate debt $ 1,073,409 $ 1,083,683 Floating Rate Debt: 609 Fifth Avenue March 2022 March 2025 L+ 2.95% $ 52,882 $ 57,651 7 Dey / 185 Broadway (4) November 2022 November 2023 L+ 2.85% 198,169 158,478 719 Seventh Avenue September 2023 September 2023 L+ 1.20% 50,000 50,000 690 Madison Avenue July 2024 July 2025 L+ 1.60% 60,000 — 220 East 42nd Street (5) — 510,000 133 Greene Street — 15,523 106 Spring Street — 38,025 FHLB Facility — 10,000 FHLB Facility — 15,000 FHLB Facility — 35,000 712 Madison Avenue — 28,000 2017 Master Repurchase Agreement (6) — — Total floating rate debt $ 361,051 $ 917,677 Total fixed rate and floating rate debt $ 1,434,460 $ 2,001,360 Mortgages reclassed to liabilities related to assets held for sale (34,537) — Total mortgages and other loans payable $ 1,399,923 $ 2,001,360 Deferred financing costs, net of amortization (5,537) (21,388) Total mortgages and other loans payable, net $ 1,394,386 $ 1,979,972 (1) Reflects exercise of all available options. The ability to exercise extension options may be subject to certain tests based on the operating performance of the property. (2) Interest rate as of December 31, 2021, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over the 30-day LIBOR, unless otherwise specified. (3) The loan is comprised of a $33.6 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of the fifth year. (4) This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three year term with two one year extension options. In October 2021, an extension option was exercised, and the maturity date of this loan was extended by one year. Advances under the loan are subject to incurred costs and funded equity requirements. (5) In July 2021, the Company sold a 49% interest in the property. See Note 4, "Property Dispositions." (6) In June 2021, we exercised a one year extension option which extended the maturity date to June 2022. As of December 31, 2021, there was no outstanding balance on the $400.0 million facility. As of December 31, 2021 and 2020, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable was approximately $2.1 billion and $2.5 billion, respectively. Federal Home Loan Bank of New York ("FHLB") Facility As of December 31, 2020, the Company’s wholly-owned subsidiary, Ticonderoga Insurance Company, or Ticonderoga, a Vermont licensed captive insurance company, was a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Ticonderoga was able to borrow funds from the FHLBNY in the form of secured advances that bore interest at a floating rate. As a result of a Final Ruling from the Federal Housing Finance Authority, the regulator of the Federal Home Loan Bank system, all captive insurance company memberships were terminated as of February 2021. As such, all advances to Ticonderoga were repaid prior to such termination. Master Repurchase Agreement The Company entered into a Master Repurchase Agreement, or MRA, known as the 2017 MRA, which provides us with the ability to sell certain mortgage investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facility permit valuation adjustments based on capital markets activity and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to collateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity. As of December 31, 2021, there have been no margin calls on the 2017 MRA. In April 2018, we increased the maximum facility capacity from $300.0 million to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and is scheduled to mature in June 2022. As of December 31, 2021, the facility had no outstanding balance. 2021 Credit Facility In December 2021, we entered into an amended and restated credit facility, referred to as the 2021 credit facility, that was previously amended by the Company in November 2017, or the 2017 credit facility, and was originally entered into by the Company in November 2012, or the 2012 credit facility. As of December 31, 2021, the 2021 credit facility consisted of a $1.25 billion revolving credit facility, a $1.05 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of May 15, 2026, May 15, 2027, and November 21, 2024, respectively. The revolving credit facility has two six As of December 31, 2021, the 2021 credit facility bore interest at a spread over adjusted Term SOFR plus 10 basis points with an interest period of one or three months, as we may elect, ranging from (i) 72.5 basis points to 140 basis points for loans under the revolving credit facility, (ii) 80 basis points to 160 basis points for loans under Term Loan A, and (iii) 85 basis points to 165 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. In instances where there are either only two ratings available or where there are more than two and the difference between them is one rating category, the applicable rating shall be the highest rating. In instances where there are more than two ratings and the difference between the highest and the lowest is two or more rating categories, then the applicable rating used is the average of the highest two, rounded down if the average is not a recognized category. As of December 31, 2021, the applicable spread over adjusted Term SOFR plus 10 basis points was 85 basis points for the revolving credit facility, 95 basis points for Term Loan A, and 100 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of December 31, 2021, the facility fee was 20 basis points. As of December 31, 2021, we had $2.0 million of outstanding letters of credit, $390.0 million drawn under the revolving credit facility and $1.25 billion outstanding under the term loan facilities, with total undrawn capacity of $860.0 million under the 2021 credit facility. As of December 31, 2021 and December 31, 2020, the revolving credit facility had a carrying value of $381.3 million and $105.3 million, respectively, net of deferred financing costs. As of December 31, 2021 and December 31, 2020, the term loan facilities had a carrying value of $1.2 billion and $1.5 billion, respectively, net of deferred financing costs. The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2021 credit facility. The 2021 credit facility includes certain restrictions and covenants (see Restrictive Covenants below). Senior Unsecured Notes The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2021 and 2020, respectively, by scheduled maturity date (dollars in thousands): Issuance December 31, December 31, December 31, Interest Rate (1) Initial Term Maturity Date October 5, 2017 (2) $ 500,000 $ 499,913 $ 499,803 3.25 % 5 October 2022 November 15, 2012 (3) 300,000 301,002 302,086 4.50 % 10 December 2022 December 17, 2015 (4) 100,000 100,000 100,000 4.27 % 10 December 2025 August 7, 2018 — — 350,000 — % 3 August 2021 $ 900,000 $ 900,915 $ 1,251,889 Deferred financing costs, net (1,607) (3,670) $ 900,000 $ 899,308 $ 1,248,219 (1) Interest rate as of December 31, 2021, taking into account interest rate hedges in effect during the period. (2) Issued by the Operating Partnership with the Company as the guarantor. (3) In October 2017, the Company and the Operating Partnership as co-obligors issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334% of par. (4) Issued by the Company and the Operating Partnership as co-obligors. Restrictive Covenants The terms of the 2021 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of December 31, 2021 and 2020, we were in compliance with all such covenants. Junior Subordinated Deferrable Interest Debentures In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense. Principal Maturities Combined aggregate principal maturities of mortgages and other loans payable, the 2021 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of December 31, 2021, including as-of-right extension options, were as follows (in thousands): Scheduled Principal Revolving Unsecured Term Loans Trust Senior Total Joint 2022 $ 8,754 $ 448,835 $ — $ — $ — $ 800,000 $ 1,257,589 $ 426,057 2023 6,583 50,000 — — — — 56,583 750,696 2024 5,268 332,749 — 200,000 — — 538,017 616,510 2025 812 — — — — 100,000 100,812 1,391,185 2026 841 — 390,000 — — — 390,841 150,486 Thereafter 70 580,548 — 1,050,000 100,000 — 1,730,618 2,435,913 $ 22,328 $ 1,412,132 $ 390,000 $ 1,250,000 $ 100,000 $ 900,000 $ 4,074,460 $ 5,770,847 Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands): Year Ended December 31, 2021 2020 2019 Interest expense before capitalized interest $ 145,197 $ 185,934 $ 246,848 Interest on financing leases 5,448 8,091 3,243 Interest capitalized (78,365) (75,167) (55,446) Interest income (1,389) (2,179) (4,124) Interest expense, net $ 70,891 $ 116,679 $ 190,521 |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Cleaning/ Security/ Messenger and Restoration Services Alliance Building Services, or Alliance, and its affiliates, which provide services to certain properties owned by us, are partially owned by Gary Green, a son of Stephen L. Green, who serves as a member and as the chairman emeritus of our Board of Directors. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements. Income earned from the profit participation, which is included in Other income on the consolidated statements of operations, was $1.7 million, $1.4 million and $3.9 million for the years ended December 31, 2021, 2020 and 2019, respectively. We also recorded expenses, inclusive of capitalized expenses, of $14.0 million, $13.3 million and $18.8 million for the years ended December 31, 2021, 2020 and 2019, respectively, for these services (excluding services provided directly to tenants). Management Fees S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. We received management fees from this entity of $0.7 million, $0.6 million and $0.6 million for the years ended December 31, 2021, 2020, and 2019 respectively. One Vanderbilt Avenue Investment In December 2016, we entered into agreements with entities owned and controlled by our Chairman and CEO, Marc Holliday, and our President, Andrew Mathias, pursuant to which they agreed to make an investment in our One Vanderbilt project at the appraised fair market value for the interests acquired. This investment entitles these entities to receive approximately 1.50% - 1.80% and 1.00% - 1.20%, respectively, of any profits realized by the Company from its One Vanderbilt project in excess of the Company’s capital contributions. The entities have no right to any return of capital. Accordingly, subject to previously disclosed repurchase rights, these interests will have no value and will not entitle these entities to any amounts (other than limited distributions to cover tax liabilities incurred) unless and until the Company has received distributions from the One Vanderbilt project in excess of the Company’s aggregate investment in the project. In the event that the Company does not realize a profit on its investment in the project (or would not realize a profit based on the value at the time the interests are repurchased), the entities owned and controlled by Messrs. Holliday and Mathias will lose the entire amount of their investment. The entities owned and controlled by Messrs. Holliday and Mathias paid $1.4 million and $1.0 million, respectively, which equal the fair market value of the interests acquired as of the date the investment agreements were entered into as determined by an independent third party appraisal that we obtained. Messrs. Holliday and Mathias cannot monetize their interests until after stabilization of the property (50% within three years after stabilization and 100% three years or more after stabilization). In addition, the agreement calls for us to repurchase these interests in the event of a sale of One Vanderbilt or a transactional change of control of the Company. We also have the right to repurchase these interests on the 7-year anniversary of the stabilization of the project or upon the occurrence of certain separation events prior to the stabilization of the project relating to each of Messrs. Holliday’s and Mathias’s continued service with us. The price paid upon monetization of the interests will equal the liquidation value of the interests at the time, with the value of One Vanderbilt being based on its sale price, if applicable, or fair market value as determined by an independent third party appraiser. As of December 31, 2021, stabilization of the property was achieved. One Vanderbilt Avenue Leases In November 2018, we entered into a lease agreement with the One Vanderbilt Avenue joint venture covering certain floors at the property. In March 2021, the lease commenced and we relocated our corporate headquarters to the leased space. For the year ended December 31, 2021, we recorded $2.4 million of rent expense under the lease. Additionally, in June 2021, we entered into a lease agreement with the One Vanderbilt Avenue joint venture for SUMMIT One Vanderbilt, which commenced in October 2021. For the year ended December 31, 2021, we recorded $5.0 million of rent expense under the lease. See Note 20, “Commitments and Contingencies.” Other We are entitled to receive fees for providing management, leasing, construction supervision, and asset management services to certain of our joint ventures as further described in Note 6, "Investments in Unconsolidated Joint Ventures." Amounts due from joint ventures and related parties as of December 31, 2021 and 2020 consisted of the following (in thousands): December 31, 2021 2020 Due from joint ventures $ 28,204 $ 27,006 Other 1,204 7,651 Related party receivables $ 29,408 $ 34,657 |
Noncontrolling Interests on the
Noncontrolling Interests on the Company's Consolidated Financial Statements | 12 Months Ended |
Dec. 31, 2021 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interests on the Company's Consolidated Financial Statements | Noncontrolling Interests on the Company's Consolidated Financial StatementsNoncontrolling interests represent the common and preferred units of limited partnership interest in the Operating Partnership not held by the Company as well as third party equity interests in our other consolidated subsidiaries. Noncontrolling interests in the Operating Partnership are shown in the mezzanine equity while the noncontrolling interests in our other consolidated subsidiaries are shown in the equity section of the Company’s consolidated financial statements. Common Units of Limited Partnership Interest in the Operating Partnership As of December 31, 2021 and 2020, the noncontrolling interest unit holders owned 5.57%, or 3,781,565 units, and 5.59%, or 3,938,823 units, of the Operating Partnership, respectively, inclusive of retroactive adjustments to reflect the reverse stock split effectuated by SL Green in January 2022. As of December 31, 2021, 3,781,565 shares of our common stock were reserved for issuance upon the redemption of units of limited partnership interest of the Operating Partnership. Noncontrolling interests in the Operating Partnership is recorded at the greater of its cost basis or fair market value based on the closing stock price of our common stock at the end of the reporting period. Below is a summary of the activity relating to the noncontrolling interests in the Operating Partnership for twelve months ended December 31, 2021 and 2020 (in thousands): December 31, 2021 2020 Balance at beginning of period $ 358,262 $ 409,862 Distributions (15,749) (12,652) Issuance of common units 18,678 12,018 Redemption and conversion of common units (53,289) (36,085) Net income 25,457 20,016 Accumulated other comprehensive loss allocation 1,042 (2,299) Fair value adjustment 9,851 (32,598) Balance at end of period $ 344,252 $ 358,262 Preferred Units of Limited Partnership Interest in the Operating Partnership Below is a summary of the preferred units of limited partnership interest in the Operating Partnership as of December 31, 2021: Issuance Stated Distribution Rate Number of Units Authorized Number of Units Issued Number of Units Outstanding Annual Dividend Per Unit (1) Liquidation Preference Per Unit (2) Conversion Price Per Unit (3) Date of Issuance Series A (4) 3.50 % 109,161 109,161 109,161 $ 35.0000 $ 1,000.00 $ — August 2015 Series F 7.00 % 60 60 60 70.0000 1,000.00 29.12 January 2007 Series G (5) 4.50 % 1,902,000 1,902,000 718,697 1.1250 25.00 88.50 January 2012 Series K 3.50 % 700,000 563,954 341,677 0.8750 25.00 134.67 August 2014 Series L 4.00 % 500,000 378,634 372,634 1.0000 25.00 — August 2014 Series P 4.00 % 200,000 200,000 200,000 1.0000 25.00 — July 2015 Series Q 3.50 % 268,000 268,000 268,000 0.8750 25.00 148.95 July 2015 Series R 3.50 % 400,000 400,000 400,000 0.8750 25.00 154.89 August 2015 Series S 4.00 % 1,077,280 1,077,280 1,077,280 1.0000 25.00 — August 2015 Series V 3.50 % 40,000 40,000 40,000 0.8750 25.00 — May 2019 Series W (6) (6) 1 1 1 (6) (6) (6) January 2020 (1) Dividends are cumulative, subject to certain provisions. (2) Units are redeemable at any time at par for cash at the option of the unitholder unless otherwise specified. (3) If applicable, units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) the amount shown in the table. (4) Issued through a consolidated subsidiary. The units are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of December 31, 2021, no Subsidiary Series B Preferred Units have been issued. (5) Common units of limited partnership interest in the Operating Partnership issued in a conversion may be redeemed in exchange for our common stock on a 1-to-1 basis. The Series G Preferred Units also provided the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022, which the holder did not execute. (6) The Series W preferred unit was issued in January 2020 in exchange for the then-outstanding Series O preferred unit. The holder of the Series W preferred unit is entitled to quarterly dividends in an amount calculated as (i) 1,350 multiplied by (ii) the current distribution per common unit of limited partnership in SL Green Operating Partnership. The holder has the right to require the Operating Partnership to repurchase the Series W unit for cash, or convert the Series W unit for Class B units, in each case at a price that is determined based on the closing price of the Company's common stock at the time such right is exercised. The unit's liquidation preference is the fair market value of the unit plus accrued distributions at the time of a liquidation event. Below is a summary of the activity relating to the preferred units in the Operating Partnership for the twelve months ended December 31, 2021 and 2020 (in thousands): December 31, 2021 2020 Balance at beginning of period $ 202,169 $ 283,285 Issuance of preferred units — — Redemption of preferred units (6,040) (82,750) Dividends paid on preferred units (6,760) (6,163) Accrued dividends on preferred units 6,706 7,797 Balance at end of period $ 196,075 $ 202,169 |
Stockholders' Equity of the Com
Stockholders' Equity of the Company | 12 Months Ended |
Dec. 31, 2021 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity of the Company | Stockholders’ Equity of the Company Common Stock Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of December 31, 2021, 64,105,276 shares of common stock and no shares of excess stock were issued and outstanding. On December 2, 2021 our Board of Directors declared an ordinary dividend of $0.3108 per share ($0.3203 per share reflecting reverse stock split noted below) and a special dividend of $2.4392 per share ($2.5138 per share reflecting reverse stock split noted below) (together, "the Total Dividend"). The Total Dividend was paid on January 18, 2022 to shareholders of record at the close of business on December 15, 2021 ("the Record Date"). Shareholders had the opportunity to elect to receive the Total Dividend in the form of all cash or all stock, subject to proration if either option was oversubscribed. To mitigate the dilutive impact of the common stock issued in the special dividend, the board of directors also authorized a reverse stock split, which was effective after markets closed on January 21, 2022. On January 10, 2022, a committee of the Board of Directors calculated the ratio for the reverse stock split of our issued and outstanding shares of common stock as 1.03060-for-1. After the issuance of the dividend and the completion of the reverse stock split, the number of shares of our common stock outstanding was equivalent to the number of total shares outstanding on the Record Date (not including any issuances or repurchases that occurred following the Record Date, as well as any fractional shares that would have been issued but for which cash-in-lieu was paid). However, on a relative basis, some individual shareholders may have more shares of SLG’s common stock, and some individual shareholders may have fewer shares of our common stock, depending on their individual elections to receive cash or stock and as a result of the cash option being oversubscribed. All share-related references and measurements including the number of shares outstanding, share prices, number of shares repurchased, earnings per share, dividends per share, and share-based compensation awards, have been retroactively adjusted to reflect the reverse stock split for all periods presented in this Annual Report on Form 10-K. Share Repurchase Program In August 2016, our Board of Directors approved a $1.0 billion share repurchase program under which we can buy shares of our common stock. The Board of Directors has since authorized five separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, fourth quarter of 2018, fourth quarter of 2019, and fourth quarter of 2020 bringing the total program size to $3.5 billion. As of December 31, 2021, share repurchases, excluding the redemption of OP Units, executed under the program were as follows: Period Shares repurchased Average price paid per share Cumulative number of shares repurchased as part of the repurchase plan or programs Year ended 2017 7,865,206 $107.81 7,865,206 Year ended 2018 9,187,480 $102.06 17,052,686 Year ended 2019 4,333,260 $88.69 21,385,946 Year ended 2020 8,285,460 $64.30 29,671,406 Year ended 2021 4,474,649 $75.44 34,146,055 Perpetual Preferred Stock We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at any time, in whole or from time to time in part, at par for cash. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units. Dividend Reinvestment and Stock Purchase Plan ("DRSPP") In February 2021, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001. The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the years ended December 31, 2021, 2020, and 2019, respectively (dollars in thousands): Year Ended December 31, 2021 2020 2019 Shares of common stock issued 10,387 16,181 3,645 Dividend reinvestments/stock purchases under the DRSPP $ 738 $ 1,006 $ 334 Earnings per Share We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity. SL Green's earnings per share for the years ended December 31, 2021, 2020, and 2019 are computed as follows (in thousands): Year Ended December 31, Numerator 2021 2020 2019 Basic Earnings: Income attributable to SL Green common stockholders $ 434,804 $ 356,105 $ 255,484 Less: distributed earnings allocated to participating securities (2,398) (1,685) (1,700) Less: undistributed earnings allocated to participating securities (192) (137) — Net income attributable to SL Green common stockholders (numerator for basic earnings per share) $ 432,214 $ 354,283 $ 253,784 Add back: dilutive effect of earnings allocated to participating securities and contingently issuable shares 2,039 1,685 1,700 Add back: undistributed earnings allocated to participating securities 192 137 — Add back: Effect of dilutive securities (redemption of units to common shares) 25,457 20,016 13,301 Income attributable to SL Green common stockholders (numerator for diluted earnings per share) $ 459,902 $ 376,121 $ 268,785 Year Ended December 31, Denominator 2021 2020 2019 Basic Shares: Weighted average common stock outstanding 65,740 70,397 77,057 Effect of Dilutive Securities: Operating Partnership units redeemable for common shares 3,987 4,096 4,275 Stock-based compensation plans 705 441 533 Contingently issuable shares 337 144 — Diluted weighted average common stock outstanding 70,769 75,078 81,865 |
Partners' Capital of the Operat
Partners' Capital of the Operating Partnership | 12 Months Ended |
Dec. 31, 2021 | |
Stockholders' Equity | |
Partners' Capital of the Operating Partnership | Stockholders’ Equity of the Company Common Stock Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of December 31, 2021, 64,105,276 shares of common stock and no shares of excess stock were issued and outstanding. On December 2, 2021 our Board of Directors declared an ordinary dividend of $0.3108 per share ($0.3203 per share reflecting reverse stock split noted below) and a special dividend of $2.4392 per share ($2.5138 per share reflecting reverse stock split noted below) (together, "the Total Dividend"). The Total Dividend was paid on January 18, 2022 to shareholders of record at the close of business on December 15, 2021 ("the Record Date"). Shareholders had the opportunity to elect to receive the Total Dividend in the form of all cash or all stock, subject to proration if either option was oversubscribed. To mitigate the dilutive impact of the common stock issued in the special dividend, the board of directors also authorized a reverse stock split, which was effective after markets closed on January 21, 2022. On January 10, 2022, a committee of the Board of Directors calculated the ratio for the reverse stock split of our issued and outstanding shares of common stock as 1.03060-for-1. After the issuance of the dividend and the completion of the reverse stock split, the number of shares of our common stock outstanding was equivalent to the number of total shares outstanding on the Record Date (not including any issuances or repurchases that occurred following the Record Date, as well as any fractional shares that would have been issued but for which cash-in-lieu was paid). However, on a relative basis, some individual shareholders may have more shares of SLG’s common stock, and some individual shareholders may have fewer shares of our common stock, depending on their individual elections to receive cash or stock and as a result of the cash option being oversubscribed. All share-related references and measurements including the number of shares outstanding, share prices, number of shares repurchased, earnings per share, dividends per share, and share-based compensation awards, have been retroactively adjusted to reflect the reverse stock split for all periods presented in this Annual Report on Form 10-K. Share Repurchase Program In August 2016, our Board of Directors approved a $1.0 billion share repurchase program under which we can buy shares of our common stock. The Board of Directors has since authorized five separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, fourth quarter of 2018, fourth quarter of 2019, and fourth quarter of 2020 bringing the total program size to $3.5 billion. As of December 31, 2021, share repurchases, excluding the redemption of OP Units, executed under the program were as follows: Period Shares repurchased Average price paid per share Cumulative number of shares repurchased as part of the repurchase plan or programs Year ended 2017 7,865,206 $107.81 7,865,206 Year ended 2018 9,187,480 $102.06 17,052,686 Year ended 2019 4,333,260 $88.69 21,385,946 Year ended 2020 8,285,460 $64.30 29,671,406 Year ended 2021 4,474,649 $75.44 34,146,055 Perpetual Preferred Stock We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at any time, in whole or from time to time in part, at par for cash. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units. Dividend Reinvestment and Stock Purchase Plan ("DRSPP") In February 2021, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of our common stock under the DRSPP. The DRSPP commenced on September 24, 2001. The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the years ended December 31, 2021, 2020, and 2019, respectively (dollars in thousands): Year Ended December 31, 2021 2020 2019 Shares of common stock issued 10,387 16,181 3,645 Dividend reinvestments/stock purchases under the DRSPP $ 738 $ 1,006 $ 334 Earnings per Share We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity. SL Green's earnings per share for the years ended December 31, 2021, 2020, and 2019 are computed as follows (in thousands): Year Ended December 31, Numerator 2021 2020 2019 Basic Earnings: Income attributable to SL Green common stockholders $ 434,804 $ 356,105 $ 255,484 Less: distributed earnings allocated to participating securities (2,398) (1,685) (1,700) Less: undistributed earnings allocated to participating securities (192) (137) — Net income attributable to SL Green common stockholders (numerator for basic earnings per share) $ 432,214 $ 354,283 $ 253,784 Add back: dilutive effect of earnings allocated to participating securities and contingently issuable shares 2,039 1,685 1,700 Add back: undistributed earnings allocated to participating securities 192 137 — Add back: Effect of dilutive securities (redemption of units to common shares) 25,457 20,016 13,301 Income attributable to SL Green common stockholders (numerator for diluted earnings per share) $ 459,902 $ 376,121 $ 268,785 Year Ended December 31, Denominator 2021 2020 2019 Basic Shares: Weighted average common stock outstanding 65,740 70,397 77,057 Effect of Dilutive Securities: Operating Partnership units redeemable for common shares 3,987 4,096 4,275 Stock-based compensation plans 705 441 533 Contingently issuable shares 337 144 — Diluted weighted average common stock outstanding 70,769 75,078 81,865 |
SL Green Operating Partnership | |
Stockholders' Equity | |
Partners' Capital of the Operating Partnership | Partners' Capital of the Operating Partnership The Company is the sole managing general partner of the Operating Partnership and as of December 31, 2021 owned 64,105,276 general and limited partnership interests in the Operating Partnership and 9,200,000 Series I Preferred Units. Partnership interests in the Operating Partnership are denominated as “common units of limited partnership interest” (also referred to as “OP Units”) or “preferred units of limited partnership interest” (also referred to as “Preferred Units”). All references to OP Units and Preferred Units outstanding exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit in exchange for the cash equal to the then value of a share of common stock of the Company, except that the Company may, at its election, in lieu of cash redemption, acquire such OP Unit for one share of common stock. Because the number of shares of common stock outstanding at all times equals the number of OP Units that the Company owns, one share of common stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of common stock. Each series of Preferred Units makes a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company, subject to the terms of such Preferred Units. Net income (loss) allocated to the preferred unitholders and common unitholders reflects their pro rata share of net income (loss) and distributions. All unit-related references and measurements including the number of units outstanding and earnings per unit have been retroactively adjusted to reflect the reverse stock split effectuated by SL Green’s Board of Directors in January 2021 for all periods presented in this Annual Report on Form 10-K. Limited Partner Units As of December 31, 2021, limited partners other than SL Green owned 3,781,565 common units of the Operating Partnership. Preferred Units Preferred units not owned by SL Green are further described in Note 11, “Noncontrolling Interests on the Company’s Consolidated Financial Statements - Preferred Units of Limited Partnership Interest in the Operating Partnership.” Earnings per Unit The Operating Partnership's earnings per unit for the years ended December 31, 2021, 2020, and 2019 respectively are computed as follows (in thousands): Year Ended December 31, Numerator 2021 2020 2019 Basic Earnings: Net income attributable to SLGOP common unitholders (numerator for diluted earnings per unit) $ 460,261 $ 376,121 $ 268,785 Less: distributed earnings allocated to participating securities (2,398) (1,685) (1,700) Less: undistributed earnings allocated to participating securities (192) (137) — Net Income attributable to SLGOP common unitholders (numerator for basic earnings per unit) $ 457,671 $ 374,299 $ 267,085 Add back: dilutive effect of earnings allocated to participating securities and contingently issuable shares 2,590 1,822 1,700 Income attributable to SLGOP common unitholders $ 460,261 $ 376,121 $ 268,785 Year Ended December 31, Denominator 2021 2020 2019 Basic units: Weighted average common units outstanding 69,667 74,493 81,332 Effect of Dilutive Securities: Stock-based compensation plans 765 441 543 Contingently issuable units 337 144 (10) Diluted weighted average common units outstanding 70,769 75,078 81,865 |
Share-based Compensation
Share-based Compensation | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Share-based Compensation | Share-based CompensationWe have share-based employee and director compensation plans. Our employees are compensated through the Operating Partnership. Under each plan, whenever the Company issues common or preferred stock, the Operating Partnership issues an equivalent number of units of limited partnership interest of a corresponding class to the Company. The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's Board of Directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. The 2005 Plan authorizes the issuance of stock options, stock appreciation rights, unrestricted and restricted stock, phantom shares, dividend equivalent rights, cash-based awards and other equity-based awards. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted under the 2005 Plan. Currently, different types of awards count against the limit on the number of fungible units differently, with (1) full-value awards (i.e., those that deliver the full value of the award upon vesting, such as restricted stock) counting as 3.74 Fungible Units per share subject to such awards, (2) stock options, stock appreciation rights and other awards that do not deliver full value and expire five years from the date of grant counting as 0.73 fungible units per share subject to such awards, and (3) all other awards (e.g., 10-year stock options) counting as 1.0 fungible units per share subject to such awards. Awards granted under the 2005 Plan prior to the approval of the fourth amendment and restatement in June 2016 continue to count against the fungible unit limit based on the ratios that were in effect at the time such awards were granted, which may be different than the current ratios. As a result, depending on the types of awards issued, the 2005 Plan may result in the issuance of more or less than 27,030,000 shares. If a stock option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of our common stock distributed under the 2005 Plan may be treasury shares or authorized but unissued shares. Currently, unless the 2005 Plan has been previously terminated by the Company's Board of Directors, new awards may be granted under the 2005 Plan until June 2, 2026, which is the tenth anniversary of the date that the 2005 Plan was most recently approved by the Company's stockholders. As of December 31, 2021, 2.0 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP Units. Stock Options and Class O LTIP Units Options are granted with an exercise price at the fair market value of the Company's common stock on the date of grant and, subject to employment, generally expire five years or ten years from the date of grant, are not transferable other than on death, and generally vest in one year to five years commencing one year from the date of grant. We have also granted Class O LTIP Units, which are a class of LTIP Units in the Operating Partnership structured to provide economics similar to those of stock options. Class O LTIP Units, once vested, may be converted, at the election of the holder, into a number of common units of the Operating Partnership per Class O LTIP Unit determined by the increase in value of a share of the Company’s common stock at the time of conversion over a participation threshold, which equals the fair market value of a share of the Company’s common stock at the time of grant. Class O LTIP Units are entitled to distributions, subject to vesting, equal per unit to 10% of the per unit distributions paid with respect to the common units of the Operating Partnership. The fair value of each stock option or LTIP Unit granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information. There were no options granted during the years ended December 31, 2021, 2020, and 2019. A summary of the status of the Company's stock options as of December 31, 2021, 2020, and 2019 and changes during the years ended December 31, 2021, 2020, and 2019 are as follows: 2021 2020 2019 Options Outstanding Weighted Average Options Outstanding Weighted Average Options Weighted Balance at beginning of year 761,686 $ 105.76 977,745 $ 108.57 1,071,977 $ 109.82 Exercised (11,314) 72.30 — — — — Lapsed or canceled (356,283) 112.56 (216,059) 118.49 (94,232) 122.84 Balance at end of year 394,089 $ 100.56 761,686 $ 105.76 977,745 $ 108.57 Options exercisable at end of year 394,089 $ 100.56 760,743 $ 105.76 862,593 $ 107.86 The remaining weighted average contractual life of the options outstanding was 2.3 years and the remaining weighted average contractual life of the options exercisable was 2.3 years. During the years ended December 31, 2021, 2020, and 2019, we recognized compensation expense for these options of $0.0 million, $0.0 million, and $2.5 million, respectively. As of December 31, 2021, there was no unrecognized compensation cost related to unvested stock options. Restricted Shares Shares are granted to certain employees, including our executives, and vesting occurs upon the completion of a service period or our meeting established financial performance criteria. Vesting occurs at rates ranging from 15% to 35% once performance criteria are reached. A summary of the Company's restricted stock as of December 31, 2021, 2020, and 2019 and changes during the years ended December 31, 2021, 2020, and 2019 are as follows: 2021 2020 2019 Balance at beginning of year 3,337,545 3,362,456 3,254,553 Granted 141,515 8,693 119,122 Canceled (19,697) (33,604) (11,219) Balance at end of year 3,459,363 3,337,545 3,362,456 Vested during the year 122,759 125,064 106,780 Compensation expense recorded $ 8,497,054 $ 10,895,459 $ 12,892,249 Total fair value of restricted stock granted during the year $ 9,214,531 $ 734,315 $ 11,131,181 The fair value of restricted stock that vested during the years ended December 31, 2021, 2020, and 2019 was $11.3 million, $12.5 million and $12.1 million, respectively. As of December 31, 2021, there was $6.9 million of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted average period of 1.8 years. We granted LTIP Units, which include bonus, time-based and performance-based awards, with a fair value of $55.0 million and $37.0 million during the years ended December 31, 2021 and 2020, respectively. The grant date fair value of the LTIP Unit awards was calculated in accordance with ASC 718. A third-party consultant determined that the fair value of the LTIP Units has a discount to our common stock price. The discount was calculated by considering the inherent uncertainty that the LTIP Units will reach parity with other common partnership units and the illiquidity due to transfer restrictions. As of December 31, 2021, there was $46.6 million of total unrecognized compensation expense related to the time-based and performance-based awards, which is expected to be recognized over a weighted average period of 1.7 years. During the years ended December 31, 2021, 2020, and 2019, we recorded compensation expense related to bonus, time-based and performance-based awards of $41.9 million, $29.4 million, and $22.2 million, respectively. For the years ended December 31, 2021, 2020, and 2019, $2.1 million, $2.2 million, and $2.1 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options. Deferred Compensation Plan for Directors Under our Non-Employee Director's Deferral Program, which commenced July 2004, the Company's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees, meeting fees and annual stock grant. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The program provides that a director's phantom stock units generally will be settled in an equal number of shares of common stock upon the earlier of (i) the January 1 coincident with or the next following such director's termination of service from the Board of Directors or (ii) a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the first business day of the respective quarter. Each participating non-employee director is also credited with dividend equivalents or phantom stock units based on the dividend rate for each quarter, which are either paid in cash currently or credited to the director’s account as additional phantom stock units. During the year ended December 31, 2021, 24,426 phantom stock units and 12,312 shares of common stock were issued to our Board of Directors. We recorded compensation expense of $2.3 million during the year ended December 31, 2021 related to the Deferred Compensation Plan. As of December 31, 2021, there were 165,201 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program. Employee Stock Purchase Plan In 2007, the Company's Board of Directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to provide equity-based incentives to eligible employees. The ESPP is intended to qualify as an "employee stock purchase plan" under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase the Company's shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. The Company filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by our stockholders at our 2008 annual meeting of stockholders. As of December 31, 2021, 172,421 shares of our common stock had been issued under the ESPP. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss The following tables set forth the changes in accumulated other comprehensive (loss) income by component as of December 31, 2021, 2020 and 2019 (in thousands): Net unrealized (loss) gain on derivative instruments ( 1 ) SL Green’s share of joint venture net unrealized (loss) gain on derivative instruments ( 2 ) Net unrealized gain on marketable securities Total Balance at December 31, 2018 $ 9,716 $ 4,299 $ 1,093 $ 15,108 Other comprehensive (loss) income before reclassifications (32,723) (11,956) 1,184 (43,495) Amounts reclassified from accumulated other comprehensive loss 227 (325) — (98) Balance at December 31, 2019 (22,780) (7,982) 2,277 (28,485) Other comprehensive loss before reclassifications (48,532) (7,573) (1,256) (57,361) Amounts reclassified from accumulated other comprehensive loss 13,897 4,702 — 18,599 Balance at December 31, 2020 (57,415) (10,853) 1,021 (67,247) Other comprehensive income (loss) before reclassifications 14,908 (18,015) 96 (3,011) Amounts reclassified from accumulated other comprehensive loss 16,626 6,874 — 23,500 Balance at December 31, 2021 $ (25,881) $ (21,994) $ 1,117 $ (46,758) (1) Amount reclassified from accumulated other comprehensive loss is included in interest expense in the respective consolidated statements of operations. As of December 31, 2021 and 2020, the deferred net gains from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized gain (loss) on derivative instruments, was $(0.6) million and $(0.5) million, respectively. (2) Amount reclassified from accumulated other comprehensive loss is included in equity in net loss from unconsolidated joint ventures in the respective consolidated statements of operations. |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value MeasurementsWe are required to disclose fair value information with regard to certain of our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of certain financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy as of December 31, 2021 and 2020 (in thousands): December 31, 2021 Total Level 1 Level 2 Level 3 Assets: Marketable securities available-for-sale $ 24,146 $ — $ 24,146 $ — Interest rate cap and swap agreements (included in Other assets) $ 1,896 $ — $ 1,896 $ — Liabilities: Interest rate cap and swap agreements (included in Other liabilities) $ 29,912 $ — $ 29,912 $ — December 31, 2020 Total Level 1 Level 2 Level 3 Assets: Marketable securities available-for-sale $ 28,570 $ — $ 28,570 $ — Interest rate cap and swap agreements (included in Other assets) $ 28 $ — $ 28 $ — Liabilities: Interest rate cap and swap agreements (included in Other liabilities) $ 61,217 $ — $ 61,217 $ — We evaluate real estate investments and debt and preferred equity investments, including intangibles, for potential impairment primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In September 2021, the Company was the successful bidder at the foreclosure of 690 Madison Avenue, at which time the company, at which time the Company's outstanding principal and accrued interest balance were credited to our equity investment in the property as it previously served as collateral for a debt and preferred equity investment. We recorded the assets acquired and liabilities assumed at fair value. This fair value was determined using a third-party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In July 2021, the Company sold a 49% interest in its 220 East 42nd Street investment, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of the 51.0% interest we retained. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $206.8 million during the year ended December 31, 2021. The fair value of our investment was determined by the terms of the joint venture agreement. In January 2021, pursuant to the partnership documents of our 885 Third Ave investments, certain participating rights of the common member expired. As a result, it was determined that this investment is a VIE in which we are the primary beneficiary, and the investment was consolidated in our financial statements. Upon consolidating the entity, the assets and liabilities of the entity were recorded at fair value. This fair value was determined using a third-party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In December 2020, the Company determined there were indicators of impairment in two of its retail assets, 106 Spring Street and 133 Greene Street. The Company tested the recoverability of the assets and, as a result of the carrying amount of the assets being deemed not recoverable, recorded impairments of $39.7 million and $14.1 million, respectively. These charges are included in Depreciable real estate reserves and impairments in the consolidated statements of operations. The fair value of the assets were determined primarily using cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In 2020, the Company admitted partners to the One Madison Avenue development project, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of our remaining 50.5% interest. We recorded our investment at fair value, which resulted in the recognition of a fair value adjustment of $187.5 million. The fair value of our investment was determined by the terms of the joint venture agreement governing the capitalization of the project. Marketable securities classified as Level 1 are derived from quoted prices in active markets. The valuation technique used to measure the fair value of marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases. The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs. The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short-term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist. The following table provides the carrying value and fair value of these financial instruments as of December 31, 2021 and December 31, 2020 (in thousands): December 31, 2021 December 31, 2020 Carrying Value (1) Fair Value Carrying Value (1) Fair Value Debt and preferred equity investments $ 1,088,723 (2) $ 1,076,542 (2) Fixed rate debt $ 3,274,324 $ 3,336,463 $ 3,135,572 $ 3,237,075 Variable rate debt 801,051 800,672 1,827,677 1,822,740 $ 4,075,375 $ 4,137,135 $ 4,963,249 $ 5,059,815 (1) Amounts exclude net deferred financing costs. (2) As of December 31, 2021, debt and preferred equity investments had an estimated fair value ranging between $1.0 billion and $1.1 billion. As of December 31, 2020, debt and preferred equity investments had an estimated fair value ranging between $1.0 billion and $1.1 billion. Disclosures regarding the fair value of financial instruments was based on pertinent information available to us as of December 31, 2021 and 2020. Such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein. |
Financial Instruments_ Derivati
Financial Instruments: Derivatives and Hedging | 12 Months Ended |
Dec. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Financial Instruments: Derivatives and Hedging | Financial Instruments: Derivatives and Hedging In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collars and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments. The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments as of December 31, 2021 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands). Notional Strike Effective Expiration Balance Sheet Location Fair Interest Rate Cap $ 85,000 4.000 % March 2021 March 2022 Other Assets $ — Interest Rate Cap 111,869 3.500 % November 2021 November 2022 Other Assets 1 Interest Rate Swap 100,000 0.212 % January 2021 January 2023 Other Assets 376 Interest Rate Swap 400,000 0.184 % January 2022 February 2023 Other Assets 1,519 Interest Rate Swap 100,000 1.161 % November 2021 July 2023 Other Liabilities (733) Interest Rate Swap 200,000 1.131 % November 2021 July 2023 Other Liabilities (1,371) Interest Rate Swap 150,000 2.696 % December 2021 January 2024 Other Liabilities (5,625) Interest Rate Swap 150,000 2.721 % December 2021 January 2026 Other Liabilities (9,369) Interest Rate Swap 200,000 2.740 % December 2021 January 2026 Other Liabilities (12,814) $ (28,016) During the years ended December 31, 2021, 2020, and 2019, we recorded losses of $0.0 million, $0.1 million, and $0.1 million, respectively, on the changes in the fair value, which is included in interest expense in the consolidated statements of operations. The Company frequently has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. As of December 31, 2021, the fair value of derivatives in a net liability position, including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was $31.3 million. As of December 31, 2021, the Company was not required to post any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value of $31.8 million as of December 31, 2021. Gains and losses on terminated hedges are included in accumulated other comprehensive income (loss), and are recognized into earnings over the term of the related mortgage obligation. Over time, the realized and unrealized gains and losses held in accumulated other comprehensive loss will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that $11.5 million of the current balance held in accumulated other comprehensive loss will be reclassified in interest expense and $3.8 million of the portion related to our share of joint venture accumulated other comprehensive loss will be reclassified into equity in net loss from unconsolidated joint ventures within the next 12 months. The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the years ended December 31, 2021, 2020, and 2019, respectively (in thousands): Amount of Loss Location of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Income Amount of (Loss) Gain Year Ended Year Ended Derivative 2021 2020 2019 2021 2020 2019 Interest Rate Swaps/Caps $ 15,643 $ (51,244) $ (33,907) Interest expense $ (17,602) $ (14,569) $ (261) Share of unconsolidated joint ventures' derivative instruments (19,400) (7,977) (10,322) Equity in net (loss) income from unconsolidated joint ventures (7,582) (4,911) 256 $ (3,757) $ (59,221) $ (44,229) $ (25,184) $ (19,480) $ (5) The following table summarizes the notional value at inception and fair value of our joint ventures' derivative financial instruments as of December 31, 2021 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands). Notional Value Strike Rate Effective Date Expiration Date Classification Fair Value Interest Rate Cap $ 220,000 4.000 % February 2020 February 2022 $ — Interest Rate Cap 1,075,000 2.850 % September 2021 September 2022 5 Interest Rate Cap 125,000 2.850 % September 2021 September 2022 1 Interest Rate Cap 23,000 4.750 % January 2021 January 2023 1 Interest Rate Cap 510,000 3.000 % December 2021 June 2023 155 Interest Rate Cap 1,250,000 1.250 % November 2020 October 2024 8,657 Interest Rate Swap 177,000 1.669 % March 2016 February 2026 (3,560) $ 5,259 |
Lease Income
Lease Income | 12 Months Ended |
Dec. 31, 2021 | |
Leases [Abstract] | |
Lease Income | Lease Income The Operating Partnership is the lessor and the sublessor to tenants under operating and sales-type leases. The minimum rental amounts due under the leases are generally subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs. Future minimum rents to be received over the next five years and thereafter for operating leases in effect at December 31, 2021 are as follows (in thousands): 2022 $ 532,046 2023 485,299 2024 443,632 2025 415,241 2026 374,661 Thereafter 1,655,647 $ 3,906,526 The components of lease income from operating leases during the years ended December 31, 2021 and 2020 were as follows (in thousands): Twelve Months Ended December 31, 2021 2020 Fixed lease payments $ 600,474 $ 702,482 Variable lease payments 73,542 96,040 Total lease payments $ 674,016 $ 798,522 Amortization of acquired above and below-market leases 4,160 5,901 Total rental revenue $ 678,176 $ 804,423 (1) Amounts include $229.2 million and $237.9 million of sublease income for the years ended December 31, 2021 and 2020, respectively. The table below summarizes our investment in sales-type leases as of December 31, 2021: Property Year of Current Expiration Year of Final Expiration (1) 15 Beekman (2) 2089 2089 (1) Reflects exercise of all available renewal options. (2) In August 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company for the building at 15 Beekman. See Note 6, "Investments in Unconsolidated Joint Ventures." Future minimum lease payments to be received over the next five years and thereafter for our sales-type leases with initial terms in excess of one year as of December 31, 2021 are as follows (in thousands): Sales-type leases 2022 $ 3,087 2023 3,133 2024 3,180 2025 3,228 2026 3,276 Thereafter 203,494 Total minimum lease payments $ 219,398 Amount representing interest (116,376) Investment in sales-type leases (1) $ 103,022 (1) This amount is included in Other assets in our consolidated balance sheets. The components of lease income from sales-type leases during the years ended December 31, 2021 and 2020 were as follows (in thousands): Twelve Months Ended December 31, 2021 2020 Loss recognized at commencement, net (1) $ — $ (6,237) Interest income (2) 4,422 1,817 Total gain (loss) recognized on sales-type leases $ 4,422 $ (4,420) (1) These amounts are included in Gain on sale of real estate, net and Depreciable real estate reserves and impairments in our consolidated statements of operations. (2) These amounts are included in Other income in our consolidated statements of operations. |
Benefit Plans
Benefit Plans | 12 Months Ended |
Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |
Benefit Plans | Benefit Plans The building employees are covered by multi-employer defined benefit pension plans and post-retirement health and welfare plans. We participate in the Building Service 32BJ, or Union, Pension Plan and Health Plan. The Pension Plan is a multi-employer, non-contributory defined benefit pension plan that was established under the terms of collective bargaining agreements between the Service Employees International Union, Local 32BJ, the Realty Advisory Board on Labor Relations, Inc. and certain other employees. This Pension Plan is administered by a joint board of trustees consisting of union trustees and employer trustees and operates under employer identification number 13-1879376. The Pension Plan year runs from July 1 to June 30. Employers contribute to the Pension Plan at a fixed rate on behalf of each covered employee. Separate actuarial information regarding such pension plans is not made available to the contributing employers by the union administrators or trustees, since the plans do not maintain separate records for each reporting unit. However, on September 28, 2019, September 27, 2020, and September 28, 2021, the actuary certified that for the plan years beginning July 1, 2019, July 1, 2020, and July 1, 2021, the Pension Plan was in critical status under the Pension Protection Act of 2006. The Pension Plan trustees adopted a rehabilitation plan consistent with this requirement. No surcharges have been paid to the Pension Plan as of December 31, 2021. As of the date of this report, information was not yet available for the Pension Plan year ended June 30, 2021. For the Pension Plan years ended June 30, 2020 and 2019, the plan received contributions from employers totaling $291.3 million and $290.1 million, respectively. Our contributions to the Pension Plan represent less than 5.0% of total contributions to the plan. The Health Plan was established under the terms of collective bargaining agreements between the Union, the Realty Advisory Board on Labor Relations, Inc. and certain other employers. The Health Plan provides health and other benefits to eligible participants employed in the building service industry who are covered under collective bargaining agreements, or other written agreements, with the Union. The Health Plan is administered by a Board of Trustees with equal representation by the employers and the Union and operates under employer identification number 13-2928869. The Health Plan receives contributions in accordance with collective bargaining agreements or participation agreements. Generally, these agreements provide that the employers contribute to the Health Plan at a fixed rate on behalf of each covered employee. As of the date of this report, information was not yet available for the Health Plan year ended June 30, 2021. For the Health Plan years ended, June 30, 2020 and 2019, the plan received contributions from employers totaling $1.6 billion and $1.5 billion, respectively. Our contributions to the Health Plan represent less than 5.0% of total contributions to the plan. Contributions we made to the multi-employer plans for the years ended December 31, 2021, 2020 and 2019 are included in the table below (in thousands): Benefit Plan 2021 2020 2019 Pension Plan $ 1,994 $ 2,480 $ 3,103 Health Plan 6,333 7,688 9,949 Other plans 849 929 1,108 Total plan contributions $ 9,176 $ 11,097 $ 14,160 401(K) Plan In August 1997, we implemented a 401(K) Savings/Retirement Plan, or the 401(K) Plan, to cover eligible employees of ours, and any designated affiliate. The 401(K) Plan permits eligible employees to defer up to 15% of their annual compensation, subject to certain limitations imposed by the Code. The employees' elective deferrals are immediately vested and non-forfeitable upon contribution to the 401(K) Plan. During 2003, we amended our 401(K) Plan to provide for discretionary matching contributions only. For 2021, 2020 and 2019, a matching contribution equal to 100% of the first 4% of annual compensation was made. For the years ended December 31, 2021, December 31, 2020, and December 31, 2019 we made matching contributions of $1.5 million, $1.7 million, and $1.6 million, respectively. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal Proceedings As of December 31, 2021, the Company and the Operating Partnership were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us. In September 2021, the Company acquired the fee position in 1591-1597 Broadway. A third party has asserted ownership rights to the fee, which the Company is contesting. See Note 3, "Property Acquisitions." On October 31, 2021, HNA, through an affiliated entity, filed for Chapter 11 bankruptcy protection on account of its investment in 245 Park Avenue, together with another asset in Chicago. The Company contested the filing, on the basis that the filing was done in bad faith and in violation of HNA's agreements with the Company, and is currently appealing the Bankruptcy court’s ruling upholding the filing by HNA. See Note 5, "Debt and Preferred Equity Investments." Environmental Matters Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold. Employment Agreements We have entered into employment agreements with certain executives, which expire between December 2023 and January 2025. The minimum cash-based compensation, including base salary and guaranteed bonus payments, associated with these employment agreements total $3.4 million for 2022. Insurance We maintain “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism, excluding nuclear, biological, chemical, and radiological terrorism ("NBCR"), within three property insurance programs and liability insurance. Separate property and liability coverage may be purchased on a stand-alone basis for certain assets, such as development projects. Additionally, one of our captive insurance companies, Belmont Insurance Company, or Belmont, provides coverage for NBCR terrorist acts above a specified trigger. Belmont's retention is reinsured by our other captive insurance company, Ticonderoga Insurance Company ("Ticonderoga"). If Belmont or Ticonderoga are required to pay a claim under our insurance policies, we would ultimately record the loss to the extent of required payments. However, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. Further, if we experience losses that are uninsured or that exceed policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. Additionally, our debt instruments contain customary covenants requiring us to maintain insurance and we could default under our debt instruments if the cost and/or availability of certain types of insurance make it impractical or impossible to comply with such covenants relating to insurance. Belmont and Ticonderoga provide coverage solely on properties owned by the Company or its affiliates. Furthermore, with respect to certain of our properties, including properties held by joint ventures or subject to triple net leases, insurance coverage is obtained by a third-party and we do not control the coverage. While we may have agreements with such third parties to maintain adequate coverage and we monitor these policies, such coverage ultimately may not be maintained or adequately cover our risk of loss. Belmont had loss reserves of $2.9 million and $2.9 million as of December 31, 2021 and 2020, respectively. Ticonderoga had no loss reserves as of December 31, 2021 and 2020. Lease Arrangements We are a tenant under leases for certain properties, including ground leases. These leases have expirations from 2022 to 2119, or 2043 to 2119 as fully extended. Certain leases offer extension options which we assess against relevant economic factors to determine whether we are reasonably certain of exercising or not exercising the option. Lease payments associated with renewal periods that we are reasonably certain will be exercised, if any, are included in the measurement of the corresponding lease liability and right of use asset. Certain of our leases are subject to rent resets, generally based on a percentage of the then fair market value, a fixed amount, or a percentage of the preceding rent at specified future dates. Rent resets will be recognized in the periods in which they are incurred. Additionally, certain of our leases are subject to percentage rent arrangements based on thresholds established in the lease agreement, such as percentage of sales at the property. Percentage rents will be recognized in the periods in which they are incurred. The table below summarizes our current lease arrangements as of December 31, 2021: Property (1) Year of Current Expiration Year of Final Expiration (2) 625 Madison Avenue 2022 2054 711 Third Avenue (3) 2033 2083 1185 Avenue of the Americas 2043 2043 SL Green Headquarters at One Vanderbilt (4) 2043 2048 420 Lexington Avenue 2050 2080 SUMMIT One Vanderbilt 2058 2070 885 Third Avenue 2080 2080 1080 Amsterdam Avenue (5) 2111 2111 15 Beekman (6)(7) 2119 2119 (1) All leases are classified as operating leases unless otherwise specified. (2) Reflects exercise of all available extension options. (3) The Company owns 50% of the fee interest. (4) In March 2021, the Company commenced its lease for its corporate headquarters at One Vanderbilt. See note 10, "Related Party Transactions." (5) A portion of the lease is classified as a financing lease, which was classified as held for sale as of December 31, 2021. (6) The Company has an option to purchase the ground lease for a fixed price on a specific date. The lease is classified as a financing lease. (7) In August 2020, the Company entered into a long-term sublease with an unconsolidated joint venture as part of the capitalization of the 15 Beekman development project. See Note 6, "Investments in Unconsolidated Joint Ventures." The following is a schedule of future minimum lease payments as evaluated in accordance with ASC 842 for our financing leases and operating leases with initial terms in excess of one year as of December 31, 2021 (in thousands): Financing leases Operating leases (1) 2022 $ 3,523 $ 36,776 2023 3,570 48,680 2024 3,641 54,545 2025 3,810 54,772 2026 3,858 54,911 Thereafter 256,691 1,395,533 Total minimum lease payments $ 275,093 $ 1,645,217 Amount representing interest (149,563) — Amount discounted using incremental borrowing rate — (786,280) Total lease liabilities excluding liabilities related to assets held for sale $ 125,530 $ 858,937 Leases reclassified to liabilities related to assets held for sale (22,616) (7,567) Total lease liabilities $ 102,914 $ 851,370 The following table provides lease cost information for the Company's operating leases for the twelve months ended December 31, 2021 and 2020 (in thousands): Twelve Months Ended December 31, Operating Lease Costs 2021 2020 Operating lease costs before capitalized operating lease costs $ 30,270 $ 32,169 Operating lease costs capitalized (3,716) (3,126) Operating lease costs, net (1) $ 26,554 $ 29,043 (1) This amount is included in Operating lease rent in our consolidated statements of operations. The following table provides lease cost information for the Company's financing leases for the twelve months ended December 31, 2021 and 2020 (in thousands): Twelve Months Ended December 31, Financing Lease Costs 2021 2020 Interest on financing leases before capitalized interest $ 5,448 $ 8,091 Interest on financing leases capitalized — (2,378) Interest on financing leases, net (1) 5,448 5,713 Amortization of right-of-use assets (2) 660 1,200 Financing lease costs, net $ 6,108 $ 6,913 (1) These amounts are included in Interest expense, net of interest income in our consolidated statements of operations. (2) These amounts are included in Depreciation and amortization in our consolidated statements of operations. As of December 31, 2021, the weighted-average discount rate used to calculate the lease liabilities was 4.45%. As of December 31, 2021, the weighted-average remaining lease term was 32 years, inclusive of purchase options expected to be exercised. |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2021 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company has two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contributions. The primary sources of revenue are generated from tenant rents, escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, insurance, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments. Selected consolidated results of operations for the years ended December 31, 2021, 2020, and 2019, and selected asset information as of December 31, 2021 and 2020, regarding our operating segments are as follows (in thousands): Real Estate Segment Debt and Preferred Equity Segment Total Company Total revenues Years ended: December 31, 2021 $ 763,651 $ 80,340 $ 843,991 December 31, 2020 932,581 120,163 1,052,744 December 31, 2019 1,043,405 195,590 1,238,995 Net Income Years ended: December 31, 2021 $ 412,393 $ 68,239 $ 480,632 December 31, 2020 354,353 60,405 414,758 December 31, 2019 158,972 132,515 291,487 Total assets As of: December 31, 2021 $ 9,974,140 $ 1,092,489 $ 11,066,629 December 31, 2020 10,579,899 1,127,668 11,707,567 Interest costs for the debt and preferred equity segment include actual costs incurred for borrowings on the 2017 MRA and the FHLB Facility. Interest is imputed on the investments that do not collateralize the 2017 MRA and the FHLB Facility using our weighted average corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment because the use of personnel and resources is dependent on transaction volume between the two segments and varies between periods. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. For the years ended, December 31, 2021, 2020, and 2019 marketing, general and administrative expenses totaled $94.9 million, $91.8 million, and $100.9 million respectively. All other expenses, except interest, relate entirely to the real estate assets. There were no transactions between the above two segments. |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2021 | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
Schedule III - Real Estate and Accumulated Depreciation | Column A Column B Column C Column D Cost Capitalized Subsequent To Acquisition (1) Column E Gross Amount at Which Column F Column G Column H Column I Description (2) Encumbrances Land Building & Land Building & Land Building & Total Accumulated Depreciation Date of Date Life on 420 Lexington Ave $ 288,660 $ — $ 333,499 $ — $ 212,293 $ — $ 545,792 $ 545,792 $ 183,070 1927 3/1998 Various 711 Third Avenue — 19,844 115,769 — 69,839 19,844 185,608 205,452 71,105 1955 5/1998 Various 555 W. 57th Street — 18,846 140,946 — 2,376 18,846 143,322 162,168 86,730 1971 1/1999 Various 461 Fifth Avenue — — 88,276 28,873 6,421 28,873 94,697 123,570 38,024 1988 10/2003 Various 750 Third Avenue — 51,093 251,523 — 20,428 51,093 271,951 323,044 114,853 1958 7/2004 Various 625 Madison Avenue — — 291,319 — 62,282 — 353,601 353,601 145,749 1956 10/2004 Various 485 Lexington Avenue 450,000 78,282 452,631 — (14,169) 78,282 438,462 516,744 188,678 1956 12/2004 Various 609 Fifth Avenue (4) 52,882 16,869 107,185 — 62,554 16,869 169,739 186,608 19,879 1925 6/2006 Various 810 Seventh Avenue — 114,077 550,819 — 5,205 114,077 556,024 670,101 221,222 1970 1/2007 Various 1185 Avenue of the Americas — — 791,106 — 127,030 — 918,136 918,136 348,065 1969 1/2007 Various 1350 Avenue of the Americas — 90,941 431,517 — — 90,941 431,517 522,458 168,295 1966 1/2007 Various 1-6 Landmark Square (5) 100,000 27,852 161,343 (6,939) (33,873) 20,913 127,470 148,383 36,923 1973-1984 1/2007 Various 7 Landmark Square (5) — 1,721 8,417 (1,338) (6,240) 383 2,177 2,560 516 2007 1/2007 Various 100 Church Street 200,212 34,994 183,932 — 6,326 34,994 190,258 225,252 65,736 1959 1/2010 Various 125 Park Avenue — 120,900 270,598 — 15,899 120,900 286,497 407,397 109,858 1923 10/2010 Various 19 East 65th Street — 8,603 2,074 — — 8,603 2,074 10,677 — 1929 01/2012 Various 304 Park Avenue — 54,489 90,643 — 5,139 54,489 95,782 150,271 26,627 1930 6/2012 Various 760 Madison Avenue (6) — 284,286 8,314 (2,450) 63,077 281,836 71,391 353,227 4,991 1996/2012 7/2014 Various 719 Seventh Avenue (7) 50,000 41,180 46,232 — (4,725) 41,180 41,507 82,687 3,356 1927 7/2014 Various 110 Greene Street — 45,120 228,393 — 2,578 45,120 230,971 276,091 42,909 1910 7/2015 Various 7 Dey / 185 Broadway (8) 198,169 45,540 27,865 — 177,184 45,540 205,049 250,589 419 1921 8/2015 Various 885 Third Avenue — 138,444 244,040 — 15,396 138,445 259,438 397,883 7,885 1986 07/2020 Various 690 Madison 60,000 13,820 51,732 — — 13,820 51,732 65,552 409 1879 09/2021 Various 1591-1597 Broadway (9) — 123,919 — — — 123,919 — 123,919 — 1987 09/2021 Various Other (10) — 1,734 16,224 — 610,787 1,734 627,011 628,745 10,900 Total $ 1,399,923 $ 1,332,556 $ 4,894,397 $ 18,146 $ 1,405,807 $ 1,350,701 $ 6,300,206 $ 7,650,907 $ 1,896,199 (1) Includes depreciable real estate reserves and impairments recorded subsequent to acquisition. (2) All properties located in New York, New York unless otherwise noted. (3) Includes right of use lease assets. (4) In 2020, we sold the retail condominium at this property. The amounts presented here relate to the office condominium, which we retained. (5) Property located in Connecticut. (6) Includes amounts attributable to the property at 762 Madison Avenue, which is part of this development project. (7) We own a 75.0% interest in this property. (8) Properties at 5-7 Dey Street, 183 Broadway, and 185 Broadway were demolished in preparation of the development site for the 7 Dey / 185 Broadway project. (9) A third party has asserted ownership rights to the fee, which the Company is contesting. (10) Other includes tenant improvements of eEmerge, capitalized interest and corporate improvements. The changes in real estate for the years ended December 31, 2021, 2020 and 2019 are as follows (in thousands): 2021 2020 2019 Balance at beginning of year $ 7,355,079 $ 8,784,567 $ 8,513,935 Property acquisitions 124,103 178,635 — Improvements 296,876 481,327 251,674 Retirements/disposals/deconsolidation (125,151) (2,089,450) 18,958 Balance at end of year $ 7,650,907 $ 7,355,079 $ 8,784,567 The aggregate cost of land, buildings and improvements, before depreciation, for Federal income tax purposes as of December 31, 2021 was $8.8 billion (unaudited). The changes in accumulated depreciation, exclusive of amounts relating to equipment, autos, and furniture and fixtures, for the years ended December 31, 2021, 2020 and 2019 are as follows (in thousands): 2021 2020 2019 Balance at beginning of year $ 1,956,077 $ 2,060,560 $ 2,099,137 Depreciation for year 174,219 270,843 222,867 Retirements/disposals/deconsolidation (234,097) (375,326) (261,444) Balance at end of year $ 1,896,199 $ 1,956,077 $ 2,060,560 |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated. We consolidate a VIE in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. A noncontrolling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to us. Noncontrolling interests are required to be presented as a separate component of equity in the consolidated balance sheet and the presentation of net income is modified to present earnings and other comprehensive income attributed to controlling and noncontrolling interests. We assess the accounting treatment for each joint venture and debt and preferred equity investment. This assessment includes a review of each joint venture or limited liability company agreement to determine the rights provided to each party and whether those rights are protective or participating. For all VIEs, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity's economic performance. In situations where we and our partner approve, among other things, the annual budget, receive a detailed monthly reporting package, meet on a quarterly basis to review the results of the joint venture, review and approve the joint venture's tax return before filing, and approve all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of the joint venture. Our joint venture agreements typically contain |
Investment in Commercial Real Estate Properties | Investment in Commercial Real Estate Properties Real estate properties are presented at cost less accumulated depreciation and amortization. Costs directly related to the development or redevelopment of properties are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives. We recognize the assets acquired, liabilities assumed (including contingencies) and any noncontrolling interests in an acquired entity at their respective fair values on the acquisition date. When we acquire our partner's equity interest in an existing unconsolidated joint venture and gain control over the investment, we record the consolidated investment at fair value. The difference between the book value of our equity investment on the purchase date and our share of the fair value of the investment's purchase price is recorded as a purchase price fair value adjustment in our consolidated statements of operations. See Note 3, "Property Acquisitions." We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from 3 years to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from 1 year to 15 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from 1 year to 15 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period. As of December 31, 2021, the weighted average amortization period for above-market leases, below-market leases, and in-place lease costs is 5.1 years, 14.3 years, and 3.8 years, respectively. The Company classifies those leases under which the Company is the lessee at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that we are reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases. At lease commencement the Company records a lease liability which is measured as the present value of the lease payments and a right of use asset which is measured as the amount of the lease liability and any initial direct costs incurred. The Company applies a discount rate to determine the present value of the lease payments. If the rate implicit in the lease is known, the Company uses that rate. If the rate implicit in the lease is not known, the Company uses a discount rate reflective of the Company’s collateralized borrowing rate given the term of the lease. To determine the discount rate, the Company employs a third party specialist to develop an analysis based primarily on the observable borrowing rates of the Company, other REITs, and other corporate borrowers with long-term borrowings. On the consolidated statements of operations, operating leases are expensed through operating lease rent while financing leases are expensed through amortization and interest expense. When applicable, the Company combines the consideration for lease and non-lease components in the calculation of the value of the lease obligation and right-of-use asset. We incur a variety of costs in the development and leasing of our properties. After the determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The costs of land and building under development include specifically identifiable costs. The capitalized costs include, but are not limited to, pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year after major |
Cash and Cash Equivalents | Cash and Cash Equivalents We consider all highly liquid investments with maturity of three months or less when purchased to be cash equivalents. |
Restricted Cash | Restricted Cash Restricted cash primarily consists of security deposits held on behalf of our tenants, interest reserves, as well as capital improvement and real estate tax escrows required under certain loan agreements. |
Fair Value Measurements | Fair Value MeasurementsWe are required to disclose fair value information with regard to certain of our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of certain financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. We evaluate real estate investments and debt and preferred equity investments, including intangibles, for potential impairment primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In September 2021, the Company was the successful bidder at the foreclosure of 690 Madison Avenue, at which time the company, at which time the Company's outstanding principal and accrued interest balance were credited to our equity investment in the property as it previously served as collateral for a debt and preferred equity investment. We recorded the assets acquired and liabilities assumed at fair value. This fair value was determined using a third-party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In July 2021, the Company sold a 49% interest in its 220 East 42nd Street investment, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of the 51.0% interest we retained. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $206.8 million during the year ended December 31, 2021. The fair value of our investment was determined by the terms of the joint venture agreement. In January 2021, pursuant to the partnership documents of our 885 Third Ave investments, certain participating rights of the common member expired. As a result, it was determined that this investment is a VIE in which we are the primary beneficiary, and the investment was consolidated in our financial statements. Upon consolidating the entity, the assets and liabilities of the entity were recorded at fair value. This fair value was determined using a third-party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In December 2020, the Company determined there were indicators of impairment in two of its retail assets, 106 Spring Street and 133 Greene Street. The Company tested the recoverability of the assets and, as a result of the carrying amount of the assets being deemed not recoverable, recorded impairments of $39.7 million and $14.1 million, respectively. These charges are included in Depreciable real estate reserves and impairments in the consolidated statements of operations. The fair value of the assets were determined primarily using cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs. In 2020, the Company admitted partners to the One Madison Avenue development project, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of our remaining 50.5% interest. We recorded our investment at fair value, which resulted in the recognition of a fair value adjustment of $187.5 million. The fair value of our investment was determined by the terms of the joint venture agreement governing the capitalization of the project. Marketable securities classified as Level 1 are derived from quoted prices in active markets. The valuation technique used to measure the fair value of marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases. The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs. The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short-term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist. |
Investment in Marketable Securities | Investment in Marketable Securities At acquisition, we designate a debt security as held-to-maturity, available-for-sale, or trading. As of December 31, 2021, we did not have any debt securities designated as held-to-maturity or trading. We account for our available-for-sale securities at fair value pursuant to ASC 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. The cost of marketable securities sold and the amount reclassified out of accumulated other comprehensive income into earnings is determined using the specific identification method. Credit losses are recognized in accordance with ASC 326. We account for our equity marketable securities at fair value pursuant to ASC 820-10, with the net unrealized gains or losses reported in net income. |
Investments in Unconsolidated Joint Ventures | Investments in Unconsolidated Joint Ventures We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence over, but do not control, these entities and are not considered to be the primary beneficiary. We consolidate those joint ventures that we control or which are variable interest entities (each, a "VIE") and where we are considered to be the primary beneficiary. In all these joint ventures, the rights of the joint venture partner are both protective as well as participating. Unless we are determined to be the primary beneficiary in a VIE, these participating rights preclude us from consolidating these VIE entities. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Equity in net income (loss) from unconsolidated joint ventures is allocated based on our ownership or economic interest in each joint venture and includes adjustments related to basis differences in accounting for the investment. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic interest. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. We generally finance our joint ventures with non-recourse debt. In certain cases we may provide guarantees or master leases, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. We assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on each joint ventures' actual and projected cash flows. We do not believe that the values of any of our equity investments were impaired as of December 31, 2021. We may originate loans for real estate acquisition, development and construction ("ADC loans"), where we expect to receive some of the residual profit from such projects. When the risk and rewards of these arrangements are essentially the same as an investor or joint venture partner, we account for these arrangements as real estate investments under the equity method of accounting for investments. Otherwise, we account for these arrangements consistent with the accounting for our debt and preferred equity investments. |
Deferred Lease Costs | Deferred Lease CostsDeferred lease costs consist of incremental fees and direct costs that would not have been incurred if the lease had not been obtained and are amortized on a straight-line basis over the related lease term. Certain of our employees provide leasing services to the wholly-owned properties. |
Deferred Financing Costs | Deferred Financing Costs Deferred financing costs represent commitment fees, legal, title and other third party costs associated with obtaining commitments for financing which result in a closing of such financing. These costs are amortized over the terms of the respective agreements. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financing transactions, which do not close, are expensed in the period in which it is determined that the financing will not close. Deferred financing costs related to a recognized debt liability are presented in the consolidated balance sheet as a direct deduction from the carrying amount of that debt liability. Lease Classification Lease classification for leases under which the Company is the lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable. |
Revenue Recognition | Revenue Recognition Rental revenue for operating leases is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the leased space is available for its intended use by the lessee. To determine whether the leased space is available for its intended use by the lessee, management evaluates whether we or the tenant are the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets. In addition to base rent, our tenants also generally will pay variable rent which represents their pro rata share of increases in real estate taxes and certain operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in certain building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year. Rental revenue is recognized if collectability is probable. If collectability of substantially all of the lease payments is assessed as not probable, any difference between the rental revenue recognized to date and the lease payments that have been collected is recognized as a current-period adjustment to rental revenue. A subsequent change in the assessment of collectability to probable may result in a current-period adjustment to rental revenue for any difference between the rental revenue that would have been recognized if collectability had always been assessed as probable and the rental revenue recognized to date. We recognize lease concessions related to COVID-19, such as rent deferrals and abatements, in accordance with the Lease Modification Q&A issued by the FASB in April 2020, which provides entities with the option to elect to account for lease concessions as though the enforceable rights and obligations existed in the original lease. This election is only available when total cash flows resulting from the modified lease are substantially similar to the cash flows in the original lease. When total cash flows resulting from the modified lease are not substantially similar to the cash flows in the original lease, we account for the concession agreement as a new lease. The Company provides its tenants with certain customary services for lease contracts such as common area maintenance and general security. We have elected to combine the non-lease components with the lease components of our operating lease agreements and account for them as a single lease component in accordance with ASC 842. We record a gain or loss on sale of real estate assets when we no longer have a controlling financial interest in the entity owning the real estate, a contract exists with a third party and that third party has control of the assets acquired. Investment income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is collectible. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt. Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Discounts or premiums associated with the purchase of loans are amortized or accreted into interest income as a yield adjustment on the effective interest method based on expected cash flows through the expected maturity date of the related investment. If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount. For debt investments acquired at a discount for credit quality, the difference between contractual cash flows and expected cash flows at acquisition is not accreted. Anticipated exit fees, the collection of which is expected, are also recognized over the term of the loan as an adjustment to yield. We consider a debt and preferred equity investment to be past due when amounts contractually due have not been paid. Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition is resumed on any debt or preferred equity investment that is on non-accrual status when such debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income. Asset management fees are recognized on a straight-line basis over the term of the asset management agreement. |
Debt And Preferred Equity Investments | Debt and Preferred Equity Investments Debt and preferred equity investments are presented at the net amount expected to be collected in accordance with ASC 326. An allowance for loan losses is deducted from the amortized cost basis of the financial assets to present the net carrying value at the amount expected to be collected through the expected maturity date of such investments. The expense for loan loss and other investment reserves is the charge to earnings to adjust the allowance for loan losses to the appropriate level. Amounts are written off from the allowance when we de-recognize the related investment either as a result of a sale of the investment or acquisition of equity interests in the collateral. The Company evaluates the amount expected to be collected based on current market and economic conditions, historical loss information, and reasonable and supportable forecasts. The Company's assumptions are derived from both internal data and external data which may include, among others, governmental economic projections for the New York City Metropolitan area, public data on recent transactions and filings for securitized debt instruments. This information is aggregated by asset class and adjusted for duration. Based on these inputs, loans are evaluated at the individual asset level. In certain instances, we may also use a probability-weighted model that considers the likelihood of multiple outcomes and the amount expected to be collected for each outcome. The evaluation of the possible credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor requires significant judgment, which include both asset level and market assumptions over the relevant time period. In addition, quarterly, the Company assigns each loan a risk rating. Based on a 3-point scale, loans are rated “1” through “3,” from lower risk to higher risk, which ratings are defined as follows: 1 - Low Risk Assets - Low probability of loss, 2 - Watch List Assets - Higher potential for loss, 3 - High Risk Assets - Loss more likely than not. Loans with risk ratings of 2 or above are evaluated to determine whether the expected risk of loss is appropriately captured through the combination of our expectations of current conditions, historical loss information and supportable forecasts described above or whether risk characteristics specific to the loan warrant the use of a probability-weighted model. Financing investments that are classified as held for sale are carried at the expected amount to be collected or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its expected amount to be collected. Other financing receivables that are included in balance sheet line items other than the Debt and preferred equity investments line are also measured at the net amount expected to be collected. Accrued interest receivable amounts related to these debt and preferred equity investment and other financing receivables are recorded at the net amount expected to be collected within Other assets in the consolidated balance sheets. Accrued interest receivables that are written off are recognized as an expense in loan loss and other investment reserves. |
Rent Expense | Rent Expense Rent expense is recognized on a straight-line basis over the initial term of the lease. The excess of the rent expense recognized over the amounts contractually due pursuant to the underlying lease is included in the lease liability - operating leases on the consolidated balance sheets. |
Underwriting Commissions and Costs | Underwriting Commissions and Costs Underwriting commissions and costs incurred in connection with our stock offerings are reflected as a reduction of additional paid-in-capital. |
Transaction cost | Transaction Costs Transaction costs for asset acquisitions are capitalized to the investment basis, which is then subject to a purchase price allocation based on relative fair value. Transaction costs for business combinations or costs incurred on potential transactions that are not consummated are expensed as incurred. |
Income Taxes | Income Taxes SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income. The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes included in the consolidated statements of operations relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. The Operating Partnership may also be subject to certain state, local and franchise taxes. We have elected, and may elect in the future, to treat certain of our corporate subsidiaries as taxable REIT subsidiaries, or TRSs. In general, TRSs may perform non-customary services for the tenants of the Company, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in Federal and state income tax liability for these entities. During the years ended December 31, 2021, 2020 and 2019, we recorded Federal, state and local tax provisions of $2.8 million, $1.2 million, and $1.5 million, respectively. For the year ended December 31, 2021, the Company paid distributions on its common stock of $8.09 per share which represented $0.50 per share of ordinary income and $5.92 per share of capital gains. For the year ended December 31, 2020, the Company paid distributions on its common stock of $5.54 per share which represented $1.84 per share of ordinary income, and $3.06 per share of capital gains. For the year ended December 31, 2019, the Company paid distributions on its common stock of $3.40 per share which represented $2.59 per share of ordinary income and $0.81 per share of capital gains. In order to present information that is consistent with the tax forms issued with respect to these tax years, these per-share numbers have not been retroactively adjusted to reflect the reverse stock split that was effectuated in January 2021 and January 2022. We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. |
Stock Based Employee Compensation Plans | Stock Based Employee Compensation Plans We have a stock-based employee compensation plan, described more fully in Note 14, "Share-based Compensation." For share-based awards with a performance or market measure, we recognize compensation cost over the requisite service period, using the accelerated attribution expense method. The requisite service period begins on the date the compensation committee of our Board of Directors authorizes the award, adopts any relevant performance measures and communicates the award to the employees. For programs with awards that vest based on the achievement of a performance condition or market condition, we determine whether it is probable that the performance condition will be met, and estimate compensation cost based on the fair value of the award at the applicable award date estimated using a binomial model or market quotes. For share-based awards for which there is no pre-established performance measure, we recognize compensation cost over the service vesting period, which represents the requisite service period, on a straight-line basis. In accordance with the provisions of our share-based incentive compensation plans, we accept the return of shares of the Company's common stock, at the current quoted market price, from certain key employees to satisfy minimum statutory tax-withholding requirements related to shares that vested during the period. Awards can also be made in the form of a separate series of units of limited partnership interest in the Operating Partnership called long-term incentive plan units, or LTIP units. LTIP units, which can be granted either as free-standing awards or in tandem with other awards under our stock incentive plan, are valued by reference to the value of the Company's common stock at the time of grant and are subject to such conditions and restrictions as the compensation committee of the Company's board of directors may determine, including continued employment or service, computation of financial metrics and/or achievement of pre-established performance goals and objectives. The Company's stock options are recorded at fair value at the time of issuance. Fair value of the stock options is determined using the Black-Scholes option pricing model. The Black-Scholes model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our plan has characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in our opinion, the existing models do not necessarily provide a reliable single measure of the fair value of the employee stock options. Compensation cost for stock options, if any, is recognized over the vesting period of the award. Our policy is to grant options with an exercise price equal to the quoted closing market price of the Company's common stock on either the grant date or the date immediately preceding the grant date. Awards of stock or restricted stock are expensed as compensation over the benefit period based on the fair value of the stock on the grant date. |
Derivative Instruments | Derivative Instruments In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collars and floors, to manage, or hedge, interest rate risk. Effectiveness is essential for those derivatives that we intend to qualify for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract. To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized. In the normal course of business, we are exposed to the effect of interest rate changes and limit these risks by following established risk management policies and procedures including the use of derivatives. To address exposure to interest rates, derivatives are used primarily to fix the rate on debt based on floating-rate indices and manage the cost of borrowing obligations. We use a variety of conventional derivative products. These derivatives typically include interest rate swaps, caps, collars and floors. We expressly prohibit the use of unconventional derivative instruments and using derivative instruments for trading or speculative purposes. Further, we have a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. We may employ swaps, forwards or purchased options to hedge qualifying forecasted transactions. Gains and losses related to these transactions are deferred and recognized in net income as interest expense in the same period or periods that the underlying transaction occurs, expires or is otherwise terminated. Hedges that are reported at fair value and presented on the balance sheet could be characterized as cash flow hedges or fair value hedges. Interest rate caps and collars are examples of cash flow hedges. Cash flow hedges address the risk associated with future cash flows of interest payments. For all hedges held by us that meet the hedging objectives established by our corporate policy governing interest rate risk management, no net gains or losses were reported in earnings. The changes in fair value of derivative instruments designated as hedge instruments are reflected in accumulated other comprehensive income (loss). For derivative instruments not designated as hedging instruments, the gain or loss, resulting from the change in the estimated fair value of the derivative instruments, is recognized in current earnings during the period of change. |
Earnings per Share of the Company | Earnings per Share of the Company The Company presents both basic and diluted earnings per share ("EPS") using the two-class method, which is an earnings allocation formula that determines EPS for common stock and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the period. Basic EPS includes participating securities, consisting of unvested restricted stock that receive nonforfeitable dividends similar to shares of common stock. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower EPS amount. Diluted EPS also includes units of limited partnership interest. The dilutive effect of stock options is reflected in the weighted average diluted outstanding shares calculation by application of the treasury stock method. Earnings per share has been retroactively adjusted to reflect the reverse stock split effectuated in January 2022 for all periods presented in this Annual Report on Form 10-K. |
Earnings per Unit of the Operating Partnership | Earnings per Unit of the Operating Partnership The Operating Partnership presents both basic and diluted earnings per unit ("EPU") using the two-class method, which is an earnings allocation formula that determines EPU for common units and any participating securities according to dividends declared (whether paid or unpaid). Under the two-class method, basic EPU is computed by dividing the income available to common unitholders by the weighted-average number of common units outstanding for the period. Basic EPU includes participating securities, consisting of unvested restricted units that receive nonforfeitable dividends similar to shares of common units. Diluted EPU reflects the potential dilution that could occur if securities or other contracts to issue common units were exercised or converted into common units, where such exercise or conversion would result in a lower EPU amount. The dilutive effect of unit options is reflected in the weighted average diluted outstanding units calculation by application of the treasury stock method. Earnings per unit has been retroactively adjusted for all periods presented in this Annual Report on Form 10-K to reflect the reverse stock split effectuated in January 2022. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. |
Concentrations of Credit Risk | Concentrations of Credit Risk Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in New York City. See Note 5, "Debt and Preferred Equity Investments." We perform initial and ongoing evaluations of the credit quality of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a potential source of funds to offset the economic costs associated with lost revenue from that tenant and the costs associated with re-tenanting a space. The properties in our real estate |
Reclassification | Reclassification Certain prior year balances have been reclassified to conform to our current year presentation. |
Accounting Standards Updates | Accounting Standards Updates In July 2021, the FASB issued ASU No. 2021-05 Leases (Topic 842) Lessors - Certain Leases with Variable Lease Payments. ASU 2021-05 amends the lease classification requirements for lessors when classifying and accounting for a lease with variable lease payments that do not depend on a reference rate index or a rate. The update provides criteria, that if met, the lease would be classified and accounted for as an operating lease. ASU 2021-05 is effective for reporting periods beginning after December 15, 2021, with early adoption permitted. We are currently evaluating the impact of the adoption of ASU 2021-05 on our consolidated financial statements, but do not believe the adoption of this standard will have a material impact on our consolidated financial statements. In August 2020, the FASB issued Accounting Standard Update, or "ASU," No. 2020-06 Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40). ASU 2020-06 simplifies the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock, removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and also simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for reporting periods beginning after December 15, 2021, with early adoption permitted. We are currently evaluating the impact of the adoption of ASU 2020-06 on our consolidated financial statements, but do not believe the adoption of this standard will have a material impact on our consolidated financial statements. In March 2020, the FASB issued ASU No. 2020-04 Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting and then in January 2021, the FASB issued ASU No. 2021-01. The amendments provide practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance is optional and is effective between March 12, 2020 and December 31, 2022. The guidance may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur. |
Organization and Basis of Pre_2
Organization and Basis of Presentation (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of commercial office properties | On December 31, 2021, we owned the following interests in properties in the New York metropolitan area, primarily in midtown Manhattan. Our investments located outside of Manhattan are referred to as the Suburban properties: Consolidated Unconsolidated Total Location Property Number of Buildings Approximate Square Feet (unaudited) Number of Buildings Approximate Square Feet (unaudited) Number of Buildings Approximate Square Feet (unaudited) Weighted Average Occupancy (1) (unaudited) Commercial: Manhattan Office 12 8,180,345 10 12,004,183 22 20,184,528 92.1 % Retail 2 17,888 9 301,996 11 319,884 91.2 % Development/Redevelopment (1) 8 2,538,284 3 3,275,508 11 5,813,792 N/A Fee Interest 1 7,684 — — 1 7,684 N/A 23 10,744,201 22 15,581,687 45 26,325,888 92.0 % Suburban Office 7 862,800 — — 7 862,800 78.9 % Total commercial properties 30 11,607,001 22 15,581,687 52 27,188,688 91.5 % Residential: Manhattan Residential 1 82,250 6 445,934 7 528,184 97.0 % Total portfolio 31 11,689,251 28 16,027,621 59 27,716,872 91.6 % |
Significant Accounting Polici_3
Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Schedule of estimated useful lives | Properties other than Right of use assets - operating leases are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows: Category Term Building (fee ownership) 40 years Building improvements shorter of remaining life of the building or useful life Building (leasehold interest) lesser of 40 years or remaining term of the lease Right of use assets - financing leases lesser of 40 years or remaining lease term Furniture and fixtures 4 to 7 years Tenant improvements shorter of remaining term of the lease or useful life |
Summary of identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) | The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2021 and 2020 (in thousands): December 31, 2021 2020 Identified intangible assets (included in other assets): Gross amount $ 199,722 $ 215,673 Accumulated amortization (182,643) (190,523) Net (1) $ 17,079 $ 25,150 Identified intangible liabilities (included in deferred revenue): Gross amount $ 212,767 $ 241,409 Accumulated amortization (210,262) (230,479) Net (1) $ 2,505 $ 10,930 (1) As of December 31, 2021, $1.8 million of net intangible assets and no net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale. As of December 31, 2020, no net intangible assets and no net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale. |
Schedule of estimated annual amortization of acquired above-market leases, net of acquired below-market leases | The estimated annual amortization of acquired above-market leases, net of acquired (below-market) leases (a component of rental revenue), for each of the five succeeding years is as follows (in thousands): 2022 505 2023 476 2024 56 2025 234 2026 205 |
Schedule of estimated annual amortization of all other identifiable assets | The estimated annual amortization of all other identifiable assets (a component of depreciation and amortization expense) including tenant improvements for each of the five succeeding years is as follows (in thousands): 2022 5,575 2023 5,409 2024 3,544 2025 2,027 2026 1,850 |
Schedule of marketable securities | As of December 31, 2021 and 2020, we held the following marketable securities (in thousands): December 31, 2021 2020 Commercial mortgage-backed securities $ 24,146 $ 28,570 Total marketable securities available-for-sale $ 24,146 $ 28,570 Equity marketable securities $ 10,606 $ — Total investment in marketable securities $ 34,752 $ 28,570 |
Schedules of concentration of risk, by risk factor | For the years ended December 31, 2021, 2020, and 2019, the following properties contributed more than 5.0% of our annualized cash rent from office properties, including our share of annualized cash rent from joint venture office properties: Property 2021 Property 2020 Property 2019 11 Madison Avenue 10.8% 11 Madison Avenue 8.2% 1185 Avenue of the Americas 7.6% 420 Lexington Avenue 8.3% 420 Lexington Avenue 7.5% 11 Madison Avenue 7.4% 1515 Broadway 8.1% 1185 Avenue of the Americas 6.9% 420 Lexington Avenue 6.6% 1185 Avenue of the Americas 8.0% 1515 Broadway 6.6% 1515 Broadway 6.1% 280 Park Avenue 6.7% 220 East 42nd Street 5.9% One Madison Avenue 6.0% 919 Third Avenue 5.3% 280 Park Ave 5.4% 220 East 42nd Street 5.5% 485 Lexington Avenue 5.3% 555 West 57th Street 5.2% |
Property Acquisitions (Tables)
Property Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Business Combinations [Abstract] | |
Schedule of Business Acquisitions, by Acquisition | 2021 Acquisitions The following table summarizes the properties acquired during the year ended December 31, 2021: Property Acquisition Date Property Type Approximate Square Feet Gross Asset Valuation 885 Third Avenue (1) January 2021 Fee Interest 625,000 $ 387.9 461 Fifth Avenue (2) June 2021 Fee Interest 200,000 28.0 1591-1597 Broadway (3) September 2021 Fee Interest 7,684 121.0 690 Madison Avenue (4) September 2021 Fee Interest 7,848 72.2 (1) In January 2021, pursuant to the partnership documents of our 885 Third Avenue investment, certain participating rights of the common member expired. As a result, it was determined that this investment is a VIE in which we are the primary beneficiary, and the investment was consolidated in our financial statements. Upon consolidating the entity, the assets and liabilities of the entity were recorded at fair value. Prior to January 2021, the investment was accounted for under the equity method. See Note 6, "Investments in Unconsolidated Joint Ventures" and Note 16, "Fair Value Measurements. (2) In April 2021, the Company exercised its option to acquire the fee interest in the property from the ground lessor and the Company acquired the fee interest in June 2021. The Company held the leasehold interest in the property prior to exercising its option. (3) A third party has asserted ownership rights to the fee, which the Company is contesting. (4) In September 2021, the Company was the successful bidder for the fee interest in 690 Madison Avenue at the foreclosure of the asset. The property previously served as collateral for a debt and preferred equity investment. We recorded the assets acquired and liabilities assumed at fair value. See Note 5, "Debt and Preferred Equity Investments" and Note 16, "Fair Value Measurements." 2020 Acquisitions The following table summarizes the properties acquired during the year ended December 31, 2020: Property Acquisition Date Property Type Approximate Square Feet Gross Asset Valuation 762 Madison Avenue (1) January 2020 Fee Interest 6,109 $ 29.3 707 Eleventh Avenue January 2020 Fee Interest 159,720 90.0 15 Beekman (2) January 2020 Leasehold Interest 98,412 — 590 Fifth Avenue (3) October 2020 Fee Interest 103,300 107.2 (1) The Company acquired from our joint venture partner the remaining 10% interest in this property that the Company did not already own. (2) In January 2020, the Company entered into a 99-year ground lease of 126 Nassau Street and subsequently renamed the property 15 Beekman. In August 2020, we entered into a partnership as part of the capitalization of this development project. See note 6, “Investment in Unconsolidated Joint Ventures.” (3) The property previously served as collateral for a debt and preferred equity investment and was acquired through a negotiated transaction with the sponsor. 2019 Acquisitions The following table summarizes the properties acquired during the year ended December 31, 2019 : Property Acquisition Date Property Type Approximate Square Feet Acquisition Price 106 Spring Street (1) April 2019 Fee Interest 5,928 $ 80.2 410 Tenth Avenue (2) May 2019 Fee Interest 638,000 440.0 110 Greene Street (3) May 2019 Fee Interest 223,600 256.5 (1) In April 2019, the Company accepted an assignment of the equity interests in the property in lieu of repayment of the Company's debt investment and marked the assets received and liabilities assumed to fair value. (2) In May 2019, the Company closed on the acquisition of a majority and controlling 70.87% interest in 460 West 34th Street and subsequently renamed the property 410 Tenth Avenue. The Company had previously made a loan to the entity that was accounted for as an Acquisition, Development, and Construction (“ADC”) arrangement. Upon consolidating the entity in which it acquired the controlling equity interest, the Company and the Partnership removed the ADC arrangement and recorded the assets and liabilities of the entity at fair value, which resulted in the recognition of a fair value adjustment of $67.6 million, which was reflected in the Company's consolidated statement of operations within purchase price and other fair value adjustments, and $18.3 million of net intangible lease liabilities. (3) In May 2019, the Company acquired from our joint venture partner the remaining 10% interest in this property that the Company did not already own. |
Properties Held for Sale and _2
Properties Held for Sale and Property Dispositions (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Summary of properties sold and income from discontinued operations | The following table summarizes the properties sold during the years ended December 31, 2021, 2020, and 2019: Property Disposition Date Property Type Unaudited Approximate Usable Square Feet Sales Price (1) (in millions) Gain (Loss) on Sale (2) (in millions) 110 East 42nd Street December 2021 Fee Interest 215,400 $ 117.1 $ 3.6 590 Fifth Avenue October 2021 Fee Interest 103,300 103.0 (3.2) 220 East 42nd Street (3) July 2021 Fee Interest 1,135,000 783.5 175.1 635-641 Sixth Avenue June 2021 Fee Interest 267,000 325.0 99.4 106 Spring Street (4) March 2021 Fee Interest 5,928 35.0 (2.8) 133 Greene Street (4) February 2021 Fee Interest 6,425 15.8 0.2 712 Madison Avenue (5) January 2021 Fee Interest 6,600 43.0 (1.4) 30 East 40th Street December 2020 Leasehold Interest 69,446 5.2 (1.6) 1055 Washington Boulevard December 2020 Leasehold Interest 182,000 23.8 (11.5) Williamsburg Terrace December 2020 Fee Interest 52,000 32.0 11.8 410 Tenth Avenue December 2020 Fee Interest 638,000 952.5 56.4 400 East 58th Street September 2020 Fee Interest 140,000 62.0 8.3 609 Fifth Avenue - Retail Condominium May 2020 Fee Interest 21,437 168.0 63.3 315 West 33rd Street - The Olivia March 2020 Fee Interest 492,987 446.5 71.8 Suburban Properties (6) December 2019 Fee Interest 1,107,000 229.2 1.8 1640 Flatbush Avenue December 2019 Fee Interest 1,000 16.2 5.5 562 Fifth Avenue December 2019 Fee Interest 42,635 52.4 (26.6) 1010 Washington Boulevard (7) November 2019 Fee Interest 143,400 23.1 (7.1) 115 Spring Street (8) August 2019 Fee Interest 5,218 66.6 3.6 (1) Sales price represents the gross sales price for a property or the gross asset valuation for interests in a property. (2) The gain on sale is net of $13.7 million, $10.5 million, and $2.0 million of employee compensation accrued in connection with the realization of these investment gains in the years ended December 31, 2021, 2020, and 2019, respectively. Additionally, amounts do not include adjustments for expenses recorded in subsequent periods. (3) In July 2021, the Company sold a 49% interest, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of the 51.0% interest we retained. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $206.8 million, which is reflected in the Company's consolidated statements of operations within Purchase price and other fair value adjustments. See Note 6, "Investments in Unconsolidated Joint Ventures." (4) In the first quarter of 2021, the property was foreclosed by the lender. (5) Disposition resulted from the buyer exercising its purchase option under a ground lease arrangement. (6) Suburban Properties consists of 360 Hamilton Avenue, 100 Summit Lake Drive, 200 Summit Lake Drive, and 500 Summit Lake Drive. (7) The Company recorded a $7.1 million charge in 2019 that is included in depreciable real estate reserves and impairments in the consolidated statement of operations. (8) The Company sold a 49% interest, which resulted in the deconsolidation of our remaining 51% interest. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $3.8 million, which is reflected in the Company's consolidated statements of operations within purchase price and other fair value adjustments. See Note 6, "Investments in Unconsolidated Joint Ventures." |
Debt and Preferred Equity Inv_2
Debt and Preferred Equity Investments (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of debt and preferred equity book balance roll forward | Below is a summary of the activity in our debt and preferred equity investments for the years ended December 31, 2021 and 2020 (in thousands): December 31, 2021 December 31, 2020 Balance at beginning of year (1) $ 1,076,542 $ 1,580,306 Debt investment originations/fundings/accretion (2) 193,824 389,300 Preferred equity investment originations/accretion (2) 13,220 167,042 Redemptions/sales/syndications/equity ownership/amortization (3) (201,446) (1,048,643) Net change in loan loss reserves 6,583 (11,463) Balance at end of period (1) $ 1,088,723 $ 1,076,542 (1) Net of unamortized fees, discounts, and premiums. (2) Accretion includes amortization of fees and discounts and paid-in-kind investment income. (3) Certain participations in debt investments that were sold or syndicated, but did not meet the conditions for sale accounting, are included in Other assets and Other liabilities on the consolidated balance sheets. |
Schedule of Debt | Below is a summary of our debt and preferred equity investments as of December 31, 2021 (dollars in thousands): Floating Rate Fixed Rate Total Carrying Value Senior Financing Maturity (1) Type Carrying Value Face Value Interest Rate Carrying Value Face Value Interest Rate Senior Mortgage Debt $ 22,646 $ 22,841 L + 3.50 - 3.50% $ 73,000 $ 73,000 3.00% $ 95,646 $ — 2022 - 2023 Mezzanine Debt 272,324 273,274 L + 5.00 - 12.57% 447,747 457,474 2.90 - 14.30% 720,071 4,664,200 2022 - 2029 Preferred Equity — — — 273,006 273,821 6.50 - 11.00% 273,006 1,962,750 2022 - 2027 Balance at end of period $ 294,970 $ 296,115 $ 793,753 $ 804,295 $ 1,088,723 $ 6,626,950 (1) Excludes available extension options to the extent they have not been exercised as of the date of this filing. |
Allowance for credit losses on financing receivables | The following table is a rollforward of our total allowance for loan losses for the years ended December 31, 2021, 2020 and 2019 (in thousands): December 31, 2021 2020 2019 Balance at beginning of year $ 13,213 $ 1,750 $ 5,750 Cumulative adjustment upon adoption of ASC 326 — 27,803 — Current period provision for loan loss — 20,693 — Write-offs charged against the allowance (1) (6,583) (37,033) (4,000) Balance at end of period (2) $ 6,630 $ 13,213 $ 1,750 (1) Includes $0.0 million and $19.0 million of charges recorded against investments that were sold during the year ended December 31, 2021 and 2020, respectively. These charges are included in loan loss and other investment reserves, net of recoveries, in our consolidated statements of operations. (2) As of December 31, 2021, all financing receivables on non-accrual had an allowance for loan loss except for one debt investment with a carrying value of $225.4 million. |
Summary of debt investments | As of December 31, 2021 and 2020, we held the following debt investments with an aggregate weighted average current yield of 6.52%, as of December 31, 2021 (dollars in thousands): Loan Type December 31, 2021 December 31, 2021 December 31, 2021 Carrying Value (1) December 31, 2020 Carrying Value (1) Maturity Date (2) Fixed Rate Investments: Mezzanine Loan $ — $ 280,000 $ 43,521 $ 41,057 August 2022 Mortgage Loan — — 73,000 — April 2023 Mezzanine Loan (3) — 376,705 225,367 225,204 June 2023 Mezzanine Loan — 274,976 66,873 — June 2023 Mezzanine Loan (4a)(5) — 105,000 13,366 13,366 June 2024 Mezzanine Loan — 95,000 30,000 30,000 January 2025 Mezzanine Loan (6) — 1,712,750 55,250 55,250 June 2027 Mezzanine Loan — 85,000 20,000 20,000 December 2029 Junior Mortgage — — — 32,888 Mezzanine Loan — — — 3,500 Mortgage/Mezzanine Loan — — — 56,244 Total fixed rate $ — $ 2,929,431 $ 527,377 $ 477,509 Floating Rate Investments: Mezzanine Loan $ — $ 275,000 $ 49,998 $ 49,956 April 2022 Mezzanine Loan 4,933 180,415 37,511 35,318 July 2022 Mezzanine Loan (4b) — 1,115,000 133,735 127,915 March 2022 Mezzanine Loan 3,932 54,000 8,050 6,858 May 2022 Mortgage and Mezzanine Loan 23,360 — 34,874 14,011 December 2022 Mezzanine Loan 43,415 110,354 30,802 19,889 May 2023 Junior Mortgage Participation/Mezzanine Loan — — — 15,733 Mezzanine Loan — — — 29,106 Mortgage Loan — — — 53,674 Total floating rate $ 75,640 $ 1,734,769 $ 294,970 $ 352,460 Allowance for loan loss $ — $ — $ (6,630) $ (13,213) Total $ 75,640 $ 4,664,200 $ 815,717 $ 816,756 (1) Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees. (2) Represents contractual maturity, excluding any extension options to the extent they have not been exercised as of the date of this filing. (3) This loan was put on non-accrual in July 2020 and remains on non-accrual as of December 31, 2021. No investment income has been recognized subsequent to it being put on non-accrual. The Company is in discussions with the borrower. (4) Carrying value is net of the following amounts that were sold or syndicated, which are included in Other assets and Other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) $12.0 million, and (b) $0.4 million. (5) This loan went into default and was put on non-accrual in June 2020 and remains on non-accrual as of December 31, 2021. No investment income has been recognized subsequent to it being put on non-accrual. The Company is in discussions with the borrower. Additionally, we determined the borrower entity to be a VIE in which we are not the primary beneficiary. (6) The borrower under this mezzanine loan is an entity affiliated with HNA, which owns an equity interest in 245 Park Avenue. The borrower filed for bankruptcy protection on October 31, 2021, which the Company contested. |
Summary of preferred equity investments | As of December 31, 2021 and 2020, we held the following preferred equity investments with an aggregate weighted average current yield of 9.87% as of December 31, 2021 (dollars in thousands): Type December 31, 2021 December 31, 2021 December 31, 2021 (1) December 31, 2020 (1) Mandatory Redemption (2) Preferred Equity (3) $ — $ 1,712,750 $ 160,772 $ 154,691 June 2022 Preferred Equity — 250,000 112,234 105,095 February 2027 Total Preferred Equity $ — $ 1,962,750 $ 273,006 $ 259,786 Allowance for loan loss $ — $ — $ — $ — Total $ — $ 1,962,750 $ 273,006 $ 259,786 (1) Carrying value is net of deferred origination fees. (2) Represents contractual redemption, excluding any unexercised extension options. (3) On October 31, 2021, HNA, through an affiliated entity, filed for Chapter 11 bankruptcy protection on account of its investment in 245 Park Avenue, together with another asset in Chicago. The Company contested the filing, on the basis that the filing was done in bad faith and in violation of HNA's agreements with the Company, and is currently appealing the Bankruptcy court’s ruling upholding the filing by HNA. |
Schedule of Investment In Financing Receivables And Risk Rating | The following table sets forth the carrying value of our debt and preferred equity investment portfolio by risk rating as of December 31, 2021 and 2020 ($ in thousands): Risk Rating December 31, 2021 December 31, 2020 1 - Low Risk Assets - Low probability of loss $ 644,489 $ 695,035 2 - Watch List Assets - Higher potential for loss 437,344 365,167 3 - High Risk Assets - Loss more likely than not 6,890 16,340 $ 1,088,723 $ 1,076,542 The following table sets forth the carrying value of our debt and preferred equity investment portfolio by year of origination and risk rating as of December 31, 2021 (dollars in thousands): As of December 31, Risk Rating 2021 (1) 2020 (1) 2019 (1) Prior (1) Total 1 - Low Risk Assets - Low probability of loss $ 139,873 $ 151,086 $ 57,511 $ 296,019 $ 644,489 2 - Watch List Assets - Higher potential for loss — 133,735 260,242 43,367 437,344 3 - High Risk Assets - Loss more likely than not — — — 6,890 6,890 $ 139,873 $ 284,821 $ 317,753 $ 346,276 $ 1,088,723 (1) Year in which the investment was originated or acquired by us or in which a material modification occurred. |
Investments in Unconsolidated_2
Investments in Unconsolidated Joint Ventures (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of general information on joint ventures | The table below provides general information on each of our joint ventures as of December 31, 2021: Property Partner Ownership Interest (1) Economic Interest (1) Unaudited Approximate Square Feet 100 Park Avenue Prudential Real Estate Investors 49.90% 49.90% 834,000 717 Fifth Avenue Wharton Properties/Private Investor 10.92% 10.92% 119,500 800 Third Avenue Private Investors 60.52% 60.52% 526,000 919 Third Avenue New York State Teacher's Retirement System 51.00% 51.00% 1,454,000 11 West 34th Street Private Investor/Wharton Properties 30.00% 30.00% 17,150 280 Park Avenue Vornado Realty Trust 50.00% 50.00% 1,219,158 1552-1560 Broadway (2) Wharton Properties 50.00% 50.00% 57,718 10 East 53rd Street Canadian Pension Plan Investment Board 55.00% 55.00% 354,300 21 East 66th Street (3) Private Investors 32.28% 32.28% 13,069 650 Fifth Avenue (4) Wharton Properties 50.00% 50.00% 69,214 121 Greene Street Wharton Properties 50.00% 50.00% 7,131 Stonehenge Portfolio (5) Various Various Various 1,439,016 11 Madison Avenue PGIM Real Estate 60.00% 60.00% 2,314,000 One Vanderbilt Avenue National Pension Service of Korea/Hines Interest LP 71.01% 71.01% 1,657,198 Worldwide Plaza (6) RXR Realty / New York REIT 24.95% 24.95% 2,048,725 1515 Broadway Allianz Real Estate of America 56.87% 56.87% 1,750,000 2 Herald Square Israeli Institutional Investor 51.00% 51.00% 369,000 115 Spring Street Private Investor 51.00% 51.00% 5,218 15 Beekman (7) A fund managed by Meritz Alternative Investment Management 20.00% 20.00% 221,884 85 Fifth Avenue Wells Fargo 36.27% 36.27% 12,946 One Madison Avenue (8) National Pension Service of Korea/Hines Interest LP/International Investor 25.50% 25.50% 1,048,700 220 East 42nd Street (9) A fund managed by Meritz Alternative Investment Management 51.00% 51.00% 1,135,000 (1) Ownership interest and economic interest represent the Company's interests in the joint venture as of December 31, 2021. Changes in ownership or economic interests within the current year are disclosed in the notes below. (2) The joint venture owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. (3) We hold a 32.28% interest in three retail units and one residential unit at the property and a 16.14% interest in two residential units at the property. (4) The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. (5) During the fourth quarter of 2021, the Company recorded a $3.1 million charge in connection with the pending sale of this investment for a gross consideration of approximately $1.0 million. This charge is included in Depreciable real estate reserves and impairments in the consolidated statement of operations. (6) In May 2021, the Company and RXR Realty jointly acquired a 1.2% interest in the property previously held by a private investor. This resulted in an increase in the Company's ownership interest of 0.6%. (7) In 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company. (8) In 2020, the Company admitted partners to the One Madison Avenue development project, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of our remaining 50.5% interest. We recorded our investment at fair value, which resulted in the recognition of a fair value adjustment of $187.5 million. The fair value of our investment was determined by the terms of the joint venture agreement governing the capitalization of the project. The partners have committed aggregate equity to the project totaling no less than $492.2 million and their ownership interest in the joint venture is based on their capital contributions, up to an aggregate maximum of 49.5%. As of December 31, 2021, the total of the two partners' ownership interests based on equity contributed was 27.1%. In November 2021, the Company admitted an additional partner to the development project for a committed aggregate equity investment totaling no less than $259.3 million. The partner's indirect ownership interest in the joint venture is based on it's capital contributions, up to an aggregate maximum of 25.0%. The transaction did not meet sale accounting under ASC 860 and, as a result, was treated as a secured borrowing for accounting purposes and is included in Other liabilities in our consolidated balance sheets at December 31, 2021. (9) In July 2021, the Company sold a 49% interest in the property, which resulted in the Company no longer retaining a controlling interest in the entity, as defined in ASC 810, and the deconsolidation of the 51.0% interest we retained. We recorded our investment at fair value which resulted in the recognition of a fair value adjustment of $206.8 million during the year ended December 31, 2021. The fair value of our investment was determined by the terms of the joint venture agreement. The following table summarizes the investments in unconsolidated joint ventures sold during the years ended December 31, 2021, 2020, and 2019: Property Ownership Interest Sold Disposition Date Gross Asset Valuation Gain (Loss) on Sale (in millions) (1) (2) 400 East 47th Street (3) 41.00% September 2021 $ 133.5 $ (1.0) 605 West 42nd Street - Sky 20.00% June 2021 858.1 8.9 55 West 46th Street - Tower 46 25.00% March 2021 275.0 (15.2) 885 Third Avenue (4) N/A January 2021 N/A N/A 333 East 22nd Street 33.33% December 2020 1.6 3.0 21 East 66th Street (5) 1 residential unit December 2019 2.9 0.3 521 Fifth Avenue 50.50% May 2019 381.0 57.9 131-137 Spring Street 20.00% January 2019 216.0 17.7 Stonehenge Portfolio (partial) Various Various - 2019 468.8 (2.4) (1) Represents the Company's share of the gain or loss (2) The gain on sale is net of $1.4 million, $0.0 million, and $4.0 million of employee compensation accrued in connection with the realization of these investment gains in the years ended December 31, 2021, 2020, and 2019, respectively. Additionally, gain (loss) amounts do not include adjustments for expenses recorded in subsequent periods. (3) In connection with our agreement to sell the property in April 2021, we recorded a charge of $5.7 million, which is included in Depreciable real estate reserves and impairments in the consolidated statements of operations. (4) In January 2021, pursuant to the partnership documents, certain participating rights of the common member expired. As a result, it was determined that we are the primary beneficiary of the VIE and the investment was consolidated in our financial statements. See Note 3, "Property Acquisitions." (5) We, together with our joint venture partner, closed on the sale of one residential unit at the property. |
Schedule of first mortgage notes payable collateralized by the respective joint venture properties and assignment of leases | The mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases as of December 31, 2021 and 2020, respectively, are as follows (dollars in thousands): Property Economic Interest (1) Current Maturity Date Final Maturity Date (2) Interest Rate (3) December 31, 2021 December 31, 2020 Fixed Rate Debt: 717 Fifth Avenue (mortgage) 10.92 % July 2022 July 2022 4.45% $ 300,000 $ 300,000 717 Fifth Avenue (mezzanine) 10.92 % July 2022 July 2022 5.50% 355,328 355,328 650 Fifth Avenue (mortgage) 50.00 % October 2022 October 2022 4.46% 210,000 210,000 650 Fifth Avenue (mezzanine) 50.00 % October 2022 October 2022 5.45% 65,000 65,000 21 East 66th Street 32.28 % April 2023 April 2028 3.60% 12,000 12,000 919 Third Avenue 51.00 % June 2023 June 2023 5.12% 500,000 500,000 1515 Broadway 56.87 % March 2025 March 2025 3.93% 801,845 820,607 11 Madison Avenue 60.00 % September 2025 September 2025 3.84% 1,400,000 1,400,000 800 Third Avenue 60.52 % February 2026 February 2026 3.37% 177,000 177,000 Worldwide Plaza 24.95 % November 2027 November 2027 3.98% 1,200,000 1,200,000 One Vanderbilt Avenue 71.01 % July 2031 July 2031 2.95% 3,000,000 — Stonehenge Portfolio (4) Various Various Various 3.50% 195,493 195,899 400 East 57th Street — 97,024 885 Third Avenue — 272,000 Total fixed rate debt $ 8,216,666 $ 5,604,858 Floating Rate Debt: 1552 Broadway 50.00 % October 2022 October 2022 L+ 2.65% $ 193,132 $ 195,000 280 Park Avenue 50.00 % September 2022 September 2024 L+ 1.73% 1,200,000 1,200,000 121 Greene Street 50.00 % November 2022 November 2022 L+ 2.00% 13,228 15,000 2 Herald Square 51.00 % November 2022 November 2023 L+ 1.95% 200,989 214,500 11 West 34th Street 30.00 % January 2023 January 2023 L+ 1.45% 23,000 23,000 220 East 42nd Street 51.00 % June 2023 June 2025 L+ 2.75% 510,000 — 115 Spring Street 51.00 % September 2023 September 2023 L+ 3.40% 65,550 65,550 100 Park Avenue 49.90 % December 2023 December 2025 L+ 2.25% 360,000 360,000 15 Beekman (5) 20.00 % January 2024 July 2025 L+ 1.50% 43,566 11,212 10 East 53rd Street 55.00 % February 2025 February 2025 L+ 1.35% 220,000 220,000 One Madison Avenue (6) 25.50 % November 2025 November 2026 L+ 3.35% 169,629 — 21 East 66th Street 32.28 % June 2033 June 2033 T+ 2.75% 632 677 One Vanderbilt Avenue — 1,210,329 605 West 42nd Street — 550,000 55 West 46th Street — 192,524 Total floating rate debt $ 2,999,726 $ 4,257,792 Total joint venture mortgages and other loans payable $ 11,216,392 $ 9,862,650 Deferred financing costs, net (130,516) (113,446) Total joint venture mortgages and other loans payable, net $ 11,085,876 $ 9,749,204 (1) Economic interest represents the Company's interests in the joint venture as of December 31, 2021. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above. (2) Reflects exercise of all available options. The ability to exercise extension options may be subject to certain conditions, including meeting tests based on the operating performance of the property. (3) Interest rates as of December 31, 2021, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over the 30-day LIBOR ("L") or 1-year Treasury ("T"). (4) Comprised of three mortgages totaling $132.2 million that mature in April 2028 and two mortgages totaling $63.3 million that mature in July 2029. (5) This loan is a $125.0 million construction facility. Advances under the loan are subject to costs incurred. (6) The loan is a $1.25 billion construction facility with an initial term of five years with one, one year extension option. Advances under the loan are subject to costs incurred. In conjunction with the loan, we provided partial guarantees for interest and principal payments, the amounts of which are based on certain construction milestones and operating metrics. |
Schedule of combined balance sheets for the unconsolidated joint ventures | The combined balance sheets for the unconsolidated joint ventures, as of December 31, 2021 and 2020, are as follows (in thousands): December 31, 2021 December 31, 2020 Assets (1) Commercial real estate property, net $ 14,763,874 $ 16,143,880 Cash and restricted cash 768,510 357,076 Tenant and other receivables, related party receivables, and deferred rents receivable 533,455 403,883 Other assets 1,776,030 2,001,612 Total assets $ 17,841,869 $ 18,906,451 Liabilities and equity (1) Mortgages and other loans payable, net $ 11,085,876 $ 9,749,204 Deferred revenue/gain 1,158,242 1,341,571 Lease liabilities 980,595 1,002,563 Other liabilities 352,499 464,107 Equity 4,264,657 6,349,006 Total liabilities and equity $ 17,841,869 $ 18,906,451 Company's investments in unconsolidated joint ventures $ 2,997,934 $ 3,823,322 (1) As of December 31, 2021, $544.4 million of net unamortized basis differences between the amount at which our investments are carried and our share of equity in net assets of the underlying property will be amortized through equity in net income (loss) from unconsolidated joint ventures over the remaining life of the underlying items having given rise to the differences. |
Schedule of combined statements of income for the unconsolidated joint ventures | The combined statements of operations for the unconsolidated joint ventures, from acquisition date through the years ended December 31, 2021, 2020, and 2019 are as follows (unaudited, in thousands): Year Ended December 31, 2021 2020 2019 Total revenues $ 1,228,364 $ 1,133,217 $ 1,163,534 Operating expenses 203,332 180,201 202,881 Real estate taxes 225,104 220,633 212,355 Operating lease rent 22,576 24,134 24,816 Interest expense, net of interest income 342,910 325,500 372,408 Amortization of deferred financing costs 31,423 20,427 19,336 Depreciation and amortization 484,130 407,834 407,697 Total expenses $ 1,309,475 $ 1,178,729 $ 1,239,493 Loss on early extinguishment of debt (2,017) (194) (1,031) Net loss before gain on sale $ (83,128) $ (45,706) $ (76,990) Company's equity in net loss from unconsolidated joint ventures $ (55,402) $ (25,195) $ (34,518) |
Deferred Costs (Tables)
Deferred Costs (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Deferred Costs | Deferred costs as of December 31, 2021 and 2020 consisted of the following (in thousands): December 31, 2021 2020 Deferred leasing costs $ 400,419 $ 447,002 Less: accumulated amortization (275,924) (269,834) Deferred costs, net $ 124,495 $ 177,168 |
Mortgages and Other Loans Pay_2
Mortgages and Other Loans Payable (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Mortgages and Other Loans Payable | |
Schedule of first mortgages and other loans payable collateralized by the respective properties and assignment of leases | The mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments as of December 31, 2021 and 2020, respectively, were as follows (dollars in thousands): Property Current Maturity Date Final Maturity Date (1) Interest Rate (2) December 31, 2021 December 31, 2020 Fixed Rate Debt: 100 Church Street July 2022 July 2022 4.68% $ 200,212 $ 204,875 420 Lexington Avenue October 2024 October 2040 3.99% 288,660 294,035 Landmark Square January 2027 January 2027 4.90% 100,000 100,000 485 Lexington Avenue February 2027 February 2027 4.25% 450,000 450,000 1080 Amsterdam (3) February 2027 February 2027 3.59% 34,537 34,773 Total fixed rate debt $ 1,073,409 $ 1,083,683 Floating Rate Debt: 609 Fifth Avenue March 2022 March 2025 L+ 2.95% $ 52,882 $ 57,651 7 Dey / 185 Broadway (4) November 2022 November 2023 L+ 2.85% 198,169 158,478 719 Seventh Avenue September 2023 September 2023 L+ 1.20% 50,000 50,000 690 Madison Avenue July 2024 July 2025 L+ 1.60% 60,000 — 220 East 42nd Street (5) — 510,000 133 Greene Street — 15,523 106 Spring Street — 38,025 FHLB Facility — 10,000 FHLB Facility — 15,000 FHLB Facility — 35,000 712 Madison Avenue — 28,000 2017 Master Repurchase Agreement (6) — — Total floating rate debt $ 361,051 $ 917,677 Total fixed rate and floating rate debt $ 1,434,460 $ 2,001,360 Mortgages reclassed to liabilities related to assets held for sale (34,537) — Total mortgages and other loans payable $ 1,399,923 $ 2,001,360 Deferred financing costs, net of amortization (5,537) (21,388) Total mortgages and other loans payable, net $ 1,394,386 $ 1,979,972 (1) Reflects exercise of all available options. The ability to exercise extension options may be subject to certain tests based on the operating performance of the property. (2) Interest rate as of December 31, 2021, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over the 30-day LIBOR, unless otherwise specified. (3) The loan is comprised of a $33.6 million mortgage loan and $0.9 million mezzanine loan with a fixed interest rate of 350 basis points and 700 basis points, respectively, for the first five years and is prepayable without penalty at the end of the fifth year. (4) This loan is a $225.0 million construction facility, with reductions in interest cost based on meeting certain conditions, and has an initial three year term with two one year extension options. In October 2021, an extension option was exercised, and the maturity date of this loan was extended by one year. Advances under the loan are subject to incurred costs and funded equity requirements. (5) In July 2021, the Company sold a 49% interest in the property. See Note 4, "Property Dispositions." (6) In June 2021, we exercised a one year extension option which extended the maturity date to June 2022. As of December 31, 2021, there was no outstanding balance on the $400.0 million facility. |
Corporate Indebtedness (Tables)
Corporate Indebtedness (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Debt Disclosure [Abstract] | |
Schedule of senior unsecured notes and other related disclosures by scheduled maturity date | The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2021 and 2020, respectively, by scheduled maturity date (dollars in thousands): Issuance December 31, December 31, December 31, Interest Rate (1) Initial Term Maturity Date October 5, 2017 (2) $ 500,000 $ 499,913 $ 499,803 3.25 % 5 October 2022 November 15, 2012 (3) 300,000 301,002 302,086 4.50 % 10 December 2022 December 17, 2015 (4) 100,000 100,000 100,000 4.27 % 10 December 2025 August 7, 2018 — — 350,000 — % 3 August 2021 $ 900,000 $ 900,915 $ 1,251,889 Deferred financing costs, net (1,607) (3,670) $ 900,000 $ 899,308 $ 1,248,219 (1) Interest rate as of December 31, 2021, taking into account interest rate hedges in effect during the period. (2) Issued by the Operating Partnership with the Company as the guarantor. (3) In October 2017, the Company and the Operating Partnership as co-obligors issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334% of par. (4) Issued by the Company and the Operating Partnership as co-obligors. |
Schedule of combined aggregate principal maturities | Combined aggregate principal maturities of mortgages and other loans payable, the 2021 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of December 31, 2021, including as-of-right extension options, were as follows (in thousands): Scheduled Principal Revolving Unsecured Term Loans Trust Senior Total Joint 2022 $ 8,754 $ 448,835 $ — $ — $ — $ 800,000 $ 1,257,589 $ 426,057 2023 6,583 50,000 — — — — 56,583 750,696 2024 5,268 332,749 — 200,000 — — 538,017 616,510 2025 812 — — — — 100,000 100,812 1,391,185 2026 841 — 390,000 — — — 390,841 150,486 Thereafter 70 580,548 — 1,050,000 100,000 — 1,730,618 2,435,913 $ 22,328 $ 1,412,132 $ 390,000 $ 1,250,000 $ 100,000 $ 900,000 $ 4,074,460 $ 5,770,847 |
Schedule of consolidated interest expense, excluding capitalized interest | Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands): Year Ended December 31, 2021 2020 2019 Interest expense before capitalized interest $ 145,197 $ 185,934 $ 246,848 Interest on financing leases 5,448 8,091 3,243 Interest capitalized (78,365) (75,167) (55,446) Interest income (1,389) (2,179) (4,124) Interest expense, net $ 70,891 $ 116,679 $ 190,521 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
Schedule of amounts due from/to related parties | Amounts due from joint ventures and related parties as of December 31, 2021 and 2020 consisted of the following (in thousands): December 31, 2021 2020 Due from joint ventures $ 28,204 $ 27,006 Other 1,204 7,651 Related party receivables $ 29,408 $ 34,657 |
Noncontrolling Interests on t_2
Noncontrolling Interests on the Company's Consolidated Financial Statements (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Noncontrolling Interest [Abstract] | |
Schedule of Noncontrolling Interest | Below is a summary of the activity relating to the noncontrolling interests in the Operating Partnership for twelve months ended December 31, 2021 and 2020 (in thousands): December 31, 2021 2020 Balance at beginning of period $ 358,262 $ 409,862 Distributions (15,749) (12,652) Issuance of common units 18,678 12,018 Redemption and conversion of common units (53,289) (36,085) Net income 25,457 20,016 Accumulated other comprehensive loss allocation 1,042 (2,299) Fair value adjustment 9,851 (32,598) Balance at end of period $ 344,252 $ 358,262 |
Schedule of Preferred Unit Activity | Below is a summary of the preferred units of limited partnership interest in the Operating Partnership as of December 31, 2021: Issuance Stated Distribution Rate Number of Units Authorized Number of Units Issued Number of Units Outstanding Annual Dividend Per Unit (1) Liquidation Preference Per Unit (2) Conversion Price Per Unit (3) Date of Issuance Series A (4) 3.50 % 109,161 109,161 109,161 $ 35.0000 $ 1,000.00 $ — August 2015 Series F 7.00 % 60 60 60 70.0000 1,000.00 29.12 January 2007 Series G (5) 4.50 % 1,902,000 1,902,000 718,697 1.1250 25.00 88.50 January 2012 Series K 3.50 % 700,000 563,954 341,677 0.8750 25.00 134.67 August 2014 Series L 4.00 % 500,000 378,634 372,634 1.0000 25.00 — August 2014 Series P 4.00 % 200,000 200,000 200,000 1.0000 25.00 — July 2015 Series Q 3.50 % 268,000 268,000 268,000 0.8750 25.00 148.95 July 2015 Series R 3.50 % 400,000 400,000 400,000 0.8750 25.00 154.89 August 2015 Series S 4.00 % 1,077,280 1,077,280 1,077,280 1.0000 25.00 — August 2015 Series V 3.50 % 40,000 40,000 40,000 0.8750 25.00 — May 2019 Series W (6) (6) 1 1 1 (6) (6) (6) January 2020 (1) Dividends are cumulative, subject to certain provisions. (2) Units are redeemable at any time at par for cash at the option of the unitholder unless otherwise specified. (3) If applicable, units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) the amount shown in the table. (4) Issued through a consolidated subsidiary. The units are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of December 31, 2021, no Subsidiary Series B Preferred Units have been issued. (5) Common units of limited partnership interest in the Operating Partnership issued in a conversion may be redeemed in exchange for our common stock on a 1-to-1 basis. The Series G Preferred Units also provided the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022, which the holder did not execute. (6) The Series W preferred unit was issued in January 2020 in exchange for the then-outstanding Series O preferred unit. The holder of the Series W preferred unit is entitled to quarterly dividends in an amount calculated as (i) 1,350 multiplied by (ii) the current distribution per common unit of limited partnership in SL Green Operating Partnership. The holder has the right to require the Operating Partnership to repurchase the Series W unit for cash, or convert the Series W unit for Class B units, in each case at a price that is determined based on the closing price of the Company's common stock at the time such right is exercised. The unit's liquidation preference is the fair market value of the unit plus accrued distributions at the time of a liquidation event. Below is a summary of the activity relating to the preferred units in the Operating Partnership for the twelve months ended December 31, 2021 and 2020 (in thousands): December 31, 2021 2020 Balance at beginning of period $ 202,169 $ 283,285 Issuance of preferred units — — Redemption of preferred units (6,040) (82,750) Dividends paid on preferred units (6,760) (6,163) Accrued dividends on preferred units 6,706 7,797 Balance at end of period $ 196,075 $ 202,169 |
Stockholders' Equity of the C_2
Stockholders' Equity of the Company (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Stockholders' Equity Note [Abstract] | |
Class of Treasury Stock | As of December 31, 2021, share repurchases, excluding the redemption of OP Units, executed under the program were as follows: Period Shares repurchased Average price paid per share Cumulative number of shares repurchased as part of the repurchase plan or programs Year ended 2017 7,865,206 $107.81 7,865,206 Year ended 2018 9,187,480 $102.06 17,052,686 Year ended 2019 4,333,260 $88.69 21,385,946 Year ended 2020 8,285,460 $64.30 29,671,406 Year ended 2021 4,474,649 $75.44 34,146,055 |
Schedule of Common Stock Issued and Proceeds Received Dividend Reinvestments | The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the years ended December 31, 2021, 2020, and 2019, respectively (dollars in thousands): Year Ended December 31, 2021 2020 2019 Shares of common stock issued 10,387 16,181 3,645 Dividend reinvestments/stock purchases under the DRSPP $ 738 $ 1,006 $ 334 |
Schedule of Earnings Per Share | SL Green's earnings per share for the years ended December 31, 2021, 2020, and 2019 are computed as follows (in thousands): Year Ended December 31, Numerator 2021 2020 2019 Basic Earnings: Income attributable to SL Green common stockholders $ 434,804 $ 356,105 $ 255,484 Less: distributed earnings allocated to participating securities (2,398) (1,685) (1,700) Less: undistributed earnings allocated to participating securities (192) (137) — Net income attributable to SL Green common stockholders (numerator for basic earnings per share) $ 432,214 $ 354,283 $ 253,784 Add back: dilutive effect of earnings allocated to participating securities and contingently issuable shares 2,039 1,685 1,700 Add back: undistributed earnings allocated to participating securities 192 137 — Add back: Effect of dilutive securities (redemption of units to common shares) 25,457 20,016 13,301 Income attributable to SL Green common stockholders (numerator for diluted earnings per share) $ 459,902 $ 376,121 $ 268,785 Year Ended December 31, Denominator 2021 2020 2019 Basic Shares: Weighted average common stock outstanding 65,740 70,397 77,057 Effect of Dilutive Securities: Operating Partnership units redeemable for common shares 3,987 4,096 4,275 Stock-based compensation plans 705 441 533 Contingently issuable shares 337 144 — Diluted weighted average common stock outstanding 70,769 75,078 81,865 |
Partners' Capital of the Oper_2
Partners' Capital of the Operating Partnership (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
Schedule of Calculation of Numerator and Denominator in Earnings Per Unit | The Operating Partnership's earnings per unit for the years ended December 31, 2021, 2020, and 2019 respectively are computed as follows (in thousands): Year Ended December 31, Numerator 2021 2020 2019 Basic Earnings: Net income attributable to SLGOP common unitholders (numerator for diluted earnings per unit) $ 460,261 $ 376,121 $ 268,785 Less: distributed earnings allocated to participating securities (2,398) (1,685) (1,700) Less: undistributed earnings allocated to participating securities (192) (137) — Net Income attributable to SLGOP common unitholders (numerator for basic earnings per unit) $ 457,671 $ 374,299 $ 267,085 Add back: dilutive effect of earnings allocated to participating securities and contingently issuable shares 2,590 1,822 1,700 Income attributable to SLGOP common unitholders $ 460,261 $ 376,121 $ 268,785 Year Ended December 31, Denominator 2021 2020 2019 Basic units: Weighted average common units outstanding 69,667 74,493 81,332 Effect of Dilutive Securities: Stock-based compensation plans 765 441 543 Contingently issuable units 337 144 (10) Diluted weighted average common units outstanding 70,769 75,078 81,865 |
Share-based Compensation (Table
Share-based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of weighted average assumptions used to estimate the grant date fair value of options granted | There were no options granted during the years ended December 31, 2021, 2020, and 2019. |
Summary of the status of stock options and changes during the period | A summary of the status of the Company's stock options as of December 31, 2021, 2020, and 2019 and changes during the years ended December 31, 2021, 2020, and 2019 are as follows: 2021 2020 2019 Options Outstanding Weighted Average Options Outstanding Weighted Average Options Weighted Balance at beginning of year 761,686 $ 105.76 977,745 $ 108.57 1,071,977 $ 109.82 Exercised (11,314) 72.30 — — — — Lapsed or canceled (356,283) 112.56 (216,059) 118.49 (94,232) 122.84 Balance at end of year 394,089 $ 100.56 761,686 $ 105.76 977,745 $ 108.57 Options exercisable at end of year 394,089 $ 100.56 760,743 $ 105.76 862,593 $ 107.86 |
Schedule of other share-based compensation, activity | A summary of the Company's restricted stock as of December 31, 2021, 2020, and 2019 and changes during the years ended December 31, 2021, 2020, and 2019 are as follows: 2021 2020 2019 Balance at beginning of year 3,337,545 3,362,456 3,254,553 Granted 141,515 8,693 119,122 Canceled (19,697) (33,604) (11,219) Balance at end of year 3,459,363 3,337,545 3,362,456 Vested during the year 122,759 125,064 106,780 Compensation expense recorded $ 8,497,054 $ 10,895,459 $ 12,892,249 Total fair value of restricted stock granted during the year $ 9,214,531 $ 734,315 $ 11,131,181 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Loss (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive Loss | The following tables set forth the changes in accumulated other comprehensive (loss) income by component as of December 31, 2021, 2020 and 2019 (in thousands): Net unrealized (loss) gain on derivative instruments ( 1 ) SL Green’s share of joint venture net unrealized (loss) gain on derivative instruments ( 2 ) Net unrealized gain on marketable securities Total Balance at December 31, 2018 $ 9,716 $ 4,299 $ 1,093 $ 15,108 Other comprehensive (loss) income before reclassifications (32,723) (11,956) 1,184 (43,495) Amounts reclassified from accumulated other comprehensive loss 227 (325) — (98) Balance at December 31, 2019 (22,780) (7,982) 2,277 (28,485) Other comprehensive loss before reclassifications (48,532) (7,573) (1,256) (57,361) Amounts reclassified from accumulated other comprehensive loss 13,897 4,702 — 18,599 Balance at December 31, 2020 (57,415) (10,853) 1,021 (67,247) Other comprehensive income (loss) before reclassifications 14,908 (18,015) 96 (3,011) Amounts reclassified from accumulated other comprehensive loss 16,626 6,874 — 23,500 Balance at December 31, 2021 $ (25,881) $ (21,994) $ 1,117 $ (46,758) (1) Amount reclassified from accumulated other comprehensive loss is included in interest expense in the respective consolidated statements of operations. As of December 31, 2021 and 2020, the deferred net gains from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized gain (loss) on derivative instruments, was $(0.6) million and $(0.5) million, respectively. (2) Amount reclassified from accumulated other comprehensive loss is included in equity in net loss from unconsolidated joint ventures in the respective consolidated statements of operations. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements, Recurring and Nonrecurring | The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy as of December 31, 2021 and 2020 (in thousands): December 31, 2021 Total Level 1 Level 2 Level 3 Assets: Marketable securities available-for-sale $ 24,146 $ — $ 24,146 $ — Interest rate cap and swap agreements (included in Other assets) $ 1,896 $ — $ 1,896 $ — Liabilities: Interest rate cap and swap agreements (included in Other liabilities) $ 29,912 $ — $ 29,912 $ — December 31, 2020 Total Level 1 Level 2 Level 3 Assets: Marketable securities available-for-sale $ 28,570 $ — $ 28,570 $ — Interest rate cap and swap agreements (included in Other assets) $ 28 $ — $ 28 $ — Liabilities: Interest rate cap and swap agreements (included in Other liabilities) $ 61,217 $ — $ 61,217 $ — |
Fair Value, by Balance Sheet Grouping | The following table provides the carrying value and fair value of these financial instruments as of December 31, 2021 and December 31, 2020 (in thousands): December 31, 2021 December 31, 2020 Carrying Value (1) Fair Value Carrying Value (1) Fair Value Debt and preferred equity investments $ 1,088,723 (2) $ 1,076,542 (2) Fixed rate debt $ 3,274,324 $ 3,336,463 $ 3,135,572 $ 3,237,075 Variable rate debt 801,051 800,672 1,827,677 1,822,740 $ 4,075,375 $ 4,137,135 $ 4,963,249 $ 5,059,815 (1) Amounts exclude net deferred financing costs. (2) As of December 31, 2021, debt and preferred equity investments had an estimated fair value ranging between $1.0 billion and $1.1 billion. As of December 31, 2020, debt and preferred equity investments had an estimated fair value ranging between $1.0 billion and $1.1 billion. |
Financial Instruments_ Deriva_2
Financial Instruments: Derivatives and Hedging (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of notional and fair value of derivative financial instruments and foreign currency hedges | The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments as of December 31, 2021 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands). Notional Strike Effective Expiration Balance Sheet Location Fair Interest Rate Cap $ 85,000 4.000 % March 2021 March 2022 Other Assets $ — Interest Rate Cap 111,869 3.500 % November 2021 November 2022 Other Assets 1 Interest Rate Swap 100,000 0.212 % January 2021 January 2023 Other Assets 376 Interest Rate Swap 400,000 0.184 % January 2022 February 2023 Other Assets 1,519 Interest Rate Swap 100,000 1.161 % November 2021 July 2023 Other Liabilities (733) Interest Rate Swap 200,000 1.131 % November 2021 July 2023 Other Liabilities (1,371) Interest Rate Swap 150,000 2.696 % December 2021 January 2024 Other Liabilities (5,625) Interest Rate Swap 150,000 2.721 % December 2021 January 2026 Other Liabilities (9,369) Interest Rate Swap 200,000 2.740 % December 2021 January 2026 Other Liabilities (12,814) $ (28,016) The following table summarizes the notional value at inception and fair value of our joint ventures' derivative financial instruments as of December 31, 2021 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands). Notional Value Strike Rate Effective Date Expiration Date Classification Fair Value Interest Rate Cap $ 220,000 4.000 % February 2020 February 2022 $ — Interest Rate Cap 1,075,000 2.850 % September 2021 September 2022 5 Interest Rate Cap 125,000 2.850 % September 2021 September 2022 1 Interest Rate Cap 23,000 4.750 % January 2021 January 2023 1 Interest Rate Cap 510,000 3.000 % December 2021 June 2023 155 Interest Rate Cap 1,250,000 1.250 % November 2020 October 2024 8,657 Interest Rate Swap 177,000 1.669 % March 2016 February 2026 (3,560) $ 5,259 |
Schedule of effect of derivative financial instruments on consolidated statements of income | The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the years ended December 31, 2021, 2020, and 2019, respectively (in thousands): Amount of Loss Location of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Income Amount of (Loss) Gain Year Ended Year Ended Derivative 2021 2020 2019 2021 2020 2019 Interest Rate Swaps/Caps $ 15,643 $ (51,244) $ (33,907) Interest expense $ (17,602) $ (14,569) $ (261) Share of unconsolidated joint ventures' derivative instruments (19,400) (7,977) (10,322) Equity in net (loss) income from unconsolidated joint ventures (7,582) (4,911) 256 $ (3,757) $ (59,221) $ (44,229) $ (25,184) $ (19,480) $ (5) |
Lease Income (Tables)
Lease Income (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Leases [Abstract] | |
Lessor, Operating Lease, Payments to be Received, Maturity | Future minimum rents to be received over the next five years and thereafter for operating leases in effect at December 31, 2021 are as follows (in thousands): 2022 $ 532,046 2023 485,299 2024 443,632 2025 415,241 2026 374,661 Thereafter 1,655,647 $ 3,906,526 |
Operating Lease, Lease Income | The components of lease income from operating leases during the years ended December 31, 2021 and 2020 were as follows (in thousands): Twelve Months Ended December 31, 2021 2020 Fixed lease payments $ 600,474 $ 702,482 Variable lease payments 73,542 96,040 Total lease payments $ 674,016 $ 798,522 Amortization of acquired above and below-market leases 4,160 5,901 Total rental revenue $ 678,176 $ 804,423 (1) Amounts include $229.2 million and $237.9 million of sublease income for the years ended December 31, 2021 and 2020, respectively. |
Schedule Of Sales Type Leases | The table below summarizes our investment in sales-type leases as of December 31, 2021: Property Year of Current Expiration Year of Final Expiration (1) 15 Beekman (2) 2089 2089 (1) Reflects exercise of all available renewal options. (2) In August 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company for the building at 15 Beekman. See Note 6, "Investments in Unconsolidated Joint Ventures." |
Sales-type Lease, Lease Income | The components of lease income from sales-type leases during the years ended December 31, 2021 and 2020 were as follows (in thousands): Twelve Months Ended December 31, 2021 2020 Loss recognized at commencement, net (1) $ — $ (6,237) Interest income (2) 4,422 1,817 Total gain (loss) recognized on sales-type leases $ 4,422 $ (4,420) (1) These amounts are included in Gain on sale of real estate, net and Depreciable real estate reserves and impairments in our consolidated statements of operations. (2) These amounts are included in Other income in our consolidated statements of operations. |
Sales-type and Direct Financing Leases, Lease Receivable, Maturity | Future minimum lease payments to be received over the next five years and thereafter for our sales-type leases with initial terms in excess of one year as of December 31, 2021 are as follows (in thousands): Sales-type leases 2022 $ 3,087 2023 3,133 2024 3,180 2025 3,228 2026 3,276 Thereafter 203,494 Total minimum lease payments $ 219,398 Amount representing interest (116,376) Investment in sales-type leases (1) $ 103,022 (1) This amount is included in Other assets in our consolidated balance sheets. |
Benefit Plans (Tables)
Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |
Schedule of Contributions made to Multi-Employer Plans | Contributions we made to the multi-employer plans for the years ended December 31, 2021, 2020 and 2019 are included in the table below (in thousands): Benefit Plan 2021 2020 2019 Pension Plan $ 1,994 $ 2,480 $ 3,103 Health Plan 6,333 7,688 9,949 Other plans 849 929 1,108 Total plan contributions $ 9,176 $ 11,097 $ 14,160 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule Of Ground Lease Arrangements | The table below summarizes our current lease arrangements as of December 31, 2021: Property (1) Year of Current Expiration Year of Final Expiration (2) 625 Madison Avenue 2022 2054 711 Third Avenue (3) 2033 2083 1185 Avenue of the Americas 2043 2043 SL Green Headquarters at One Vanderbilt (4) 2043 2048 420 Lexington Avenue 2050 2080 SUMMIT One Vanderbilt 2058 2070 885 Third Avenue 2080 2080 1080 Amsterdam Avenue (5) 2111 2111 15 Beekman (6)(7) 2119 2119 (1) All leases are classified as operating leases unless otherwise specified. (2) Reflects exercise of all available extension options. (3) The Company owns 50% of the fee interest. (4) In March 2021, the Company commenced its lease for its corporate headquarters at One Vanderbilt. See note 10, "Related Party Transactions." (5) A portion of the lease is classified as a financing lease, which was classified as held for sale as of December 31, 2021. (6) The Company has an option to purchase the ground lease for a fixed price on a specific date. The lease is classified as a financing lease. (7) In August 2020, the Company entered into a long-term sublease with an unconsolidated joint venture as part of the capitalization of the 15 Beekman development project. See Note 6, "Investments in Unconsolidated Joint Ventures." |
Finance lease, liability, maturity | one year as of December 31, 2021 (in thousands): Financing leases Operating leases (1) 2022 $ 3,523 $ 36,776 2023 3,570 48,680 2024 3,641 54,545 2025 3,810 54,772 2026 3,858 54,911 Thereafter 256,691 1,395,533 Total minimum lease payments $ 275,093 $ 1,645,217 Amount representing interest (149,563) — Amount discounted using incremental borrowing rate — (786,280) Total lease liabilities excluding liabilities related to assets held for sale $ 125,530 $ 858,937 Leases reclassified to liabilities related to assets held for sale (22,616) (7,567) Total lease liabilities $ 102,914 $ 851,370 |
Schedule of future minimum rental payments for opeating leases | one year as of December 31, 2021 (in thousands): Financing leases Operating leases (1) 2022 $ 3,523 $ 36,776 2023 3,570 48,680 2024 3,641 54,545 2025 3,810 54,772 2026 3,858 54,911 Thereafter 256,691 1,395,533 Total minimum lease payments $ 275,093 $ 1,645,217 Amount representing interest (149,563) — Amount discounted using incremental borrowing rate — (786,280) Total lease liabilities excluding liabilities related to assets held for sale $ 125,530 $ 858,937 Leases reclassified to liabilities related to assets held for sale (22,616) (7,567) Total lease liabilities $ 102,914 $ 851,370 |
Lease, Cost | The following table provides lease cost information for the Company's operating leases for the twelve months ended December 31, 2021 and 2020 (in thousands): Twelve Months Ended December 31, Operating Lease Costs 2021 2020 Operating lease costs before capitalized operating lease costs $ 30,270 $ 32,169 Operating lease costs capitalized (3,716) (3,126) Operating lease costs, net (1) $ 26,554 $ 29,043 (1) This amount is included in Operating lease rent in our consolidated statements of operations. The following table provides lease cost information for the Company's financing leases for the twelve months ended December 31, 2021 and 2020 (in thousands): Twelve Months Ended December 31, Financing Lease Costs 2021 2020 Interest on financing leases before capitalized interest $ 5,448 $ 8,091 Interest on financing leases capitalized — (2,378) Interest on financing leases, net (1) 5,448 5,713 Amortization of right-of-use assets (2) 660 1,200 Financing lease costs, net $ 6,108 $ 6,913 (1) These amounts are included in Interest expense, net of interest income in our consolidated statements of operations. (2) These amounts are included in Depreciation and amortization in our consolidated statements of operations. |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Segment Reporting [Abstract] | |
Schedule of selected results of operations and selected asset information | Selected consolidated results of operations for the years ended December 31, 2021, 2020, and 2019, and selected asset information as of December 31, 2021 and 2020, regarding our operating segments are as follows (in thousands): Real Estate Segment Debt and Preferred Equity Segment Total Company Total revenues Years ended: December 31, 2021 $ 763,651 $ 80,340 $ 843,991 December 31, 2020 932,581 120,163 1,052,744 December 31, 2019 1,043,405 195,590 1,238,995 Net Income Years ended: December 31, 2021 $ 412,393 $ 68,239 $ 480,632 December 31, 2020 354,353 60,405 414,758 December 31, 2019 158,972 132,515 291,487 Total assets As of: December 31, 2021 $ 9,974,140 $ 1,092,489 $ 11,066,629 December 31, 2020 10,579,899 1,127,668 11,707,567 |
Organization and Basis of Pre_3
Organization and Basis of Presentation - Additional Information (Details) | 12 Months Ended |
Dec. 31, 2021 | |
SLG Management LLC | SL Green Management | |
Organization | |
Percentage of ownership in SL Green Management LLC owned by operating partnership (percent) | 100.00% |
Service Corporation | |
Organization | |
Percentage of ownership in SL Green Management LLC owned by operating partnership (percent) | 95.00% |
Organization and Basis of Pre_4
Organization and Basis of Presentation - Schedule of Commercial Office Properties (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($)ft²buildingshares | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Real estate properties | |||
Number of Buildings | building | 59 | ||
Approximate Square Feet | ft² | 27,716,872 | ||
Weighted Average Occupancy unaudited (as a percent) | 91.60% | ||
Debt and preferred equity investments including investments held by unconsolidated joint ventures | $ | $ 1,088,723 | $ 1,076,542 | $ 1,580,306 |
Number of shares to be received on redemption of one unit of limited partnership interests (shares) | shares | 1 | ||
Commercial properties | |||
Real estate properties | |||
Number of Buildings | building | 52 | ||
Approximate Square Feet | ft² | 27,188,688 | ||
Weighted Average Occupancy unaudited (as a percent) | 91.50% | ||
Managed office properties | |||
Real estate properties | |||
Number of Buildings | building | 2 | ||
Approximate Square Feet | ft² | 2,100,000 | ||
Debt and preferred equity investments including investments held by unconsolidated joint ventures | $ | $ 1,100,000 | ||
Debt and preferred equity investments and other financing receivables included in other balance sheet items | $ | $ 10,100 | ||
Consolidated properties | |||
Real estate properties | |||
Number of Buildings | building | 31 | ||
Approximate Square Feet | ft² | 11,689,251 | ||
Consolidated properties | Commercial properties | |||
Real estate properties | |||
Number of Buildings | building | 30 | ||
Approximate Square Feet | ft² | 11,607,001 | ||
Unconsolidated properties | |||
Real estate properties | |||
Number of Buildings | building | 28 | ||
Approximate Square Feet | ft² | 16,027,621 | ||
Unconsolidated properties | Commercial properties | |||
Real estate properties | |||
Number of Buildings | building | 22 | ||
Approximate Square Feet | ft² | 15,581,687 | ||
Manhattan | |||
Real estate properties | |||
Number of Buildings | building | 45 | ||
Approximate Square Feet | ft² | 26,325,888 | ||
Weighted Average Occupancy unaudited (as a percent) | 92.00% | ||
Manhattan | Office | |||
Real estate properties | |||
Number of Buildings | building | 22 | ||
Approximate Square Feet | ft² | 20,184,528 | ||
Weighted Average Occupancy unaudited (as a percent) | 92.10% | ||
Manhattan | Retail | |||
Real estate properties | |||
Number of Buildings | building | 11 | ||
Approximate Square Feet | ft² | 319,884 | ||
Weighted Average Occupancy unaudited (as a percent) | 91.20% | ||
Manhattan | Development/Redevelopment | |||
Real estate properties | |||
Number of Buildings | building | 11 | ||
Approximate Square Feet | ft² | 5,813,792 | ||
Manhattan | Fee Interest | |||
Real estate properties | |||
Number of Buildings | building | 1 | ||
Approximate Square Feet | ft² | 7,684 | ||
Manhattan | Residential | |||
Real estate properties | |||
Number of Buildings | building | 7 | ||
Approximate Square Feet | ft² | 528,184 | ||
Weighted Average Occupancy unaudited (as a percent) | 97.00% | ||
Manhattan | Consolidated properties | |||
Real estate properties | |||
Number of Buildings | building | 23 | ||
Approximate Square Feet | ft² | 10,744,201 | ||
Manhattan | Consolidated properties | Office | |||
Real estate properties | |||
Number of Buildings | building | 12 | ||
Approximate Square Feet | ft² | 8,180,345 | ||
Manhattan | Consolidated properties | Retail | |||
Real estate properties | |||
Number of Buildings | building | 2 | ||
Approximate Square Feet | ft² | 17,888 | ||
Manhattan | Consolidated properties | Development/Redevelopment | |||
Real estate properties | |||
Number of Buildings | building | 8 | ||
Approximate Square Feet | ft² | 2,538,284 | ||
Manhattan | Consolidated properties | Fee Interest | |||
Real estate properties | |||
Number of Buildings | building | 1 | ||
Approximate Square Feet | ft² | 7,684 | ||
Manhattan | Consolidated properties | Residential | |||
Real estate properties | |||
Number of Buildings | building | 1 | ||
Approximate Square Feet | ft² | 82,250 | ||
Manhattan | Unconsolidated properties | |||
Real estate properties | |||
Number of Buildings | building | 22 | ||
Approximate Square Feet | ft² | 15,581,687 | ||
Manhattan | Unconsolidated properties | Office | |||
Real estate properties | |||
Number of Buildings | building | 10 | ||
Approximate Square Feet | ft² | 12,004,183 | ||
Manhattan | Unconsolidated properties | Retail | |||
Real estate properties | |||
Number of Buildings | building | 9 | ||
Approximate Square Feet | ft² | 301,996 | ||
Manhattan | Unconsolidated properties | Development/Redevelopment | |||
Real estate properties | |||
Number of Buildings | building | 3 | ||
Approximate Square Feet | ft² | 3,275,508 | ||
Manhattan | Unconsolidated properties | Fee Interest | |||
Real estate properties | |||
Number of Buildings | building | 0 | ||
Approximate Square Feet | ft² | 0 | ||
Manhattan | Unconsolidated properties | Residential | |||
Real estate properties | |||
Number of Buildings | building | 6 | ||
Approximate Square Feet | ft² | 445,934 | ||
Suburban | Office | |||
Real estate properties | |||
Number of Buildings | building | 7 | ||
Approximate Square Feet | ft² | 862,800 | ||
Weighted Average Occupancy unaudited (as a percent) | 78.90% | ||
Suburban | Consolidated properties | Office | |||
Real estate properties | |||
Number of Buildings | building | 7 | ||
Approximate Square Feet | ft² | 862,800 | ||
Suburban | Unconsolidated properties | Office | |||
Real estate properties | |||
Number of Buildings | building | 0 | ||
Approximate Square Feet | ft² | 0 |
Organization and Basis of Pre_5
Organization and Basis of Presentation - Subsequent Event (Details) | Jan. 18, 2022 | Jan. 10, 2022 | Dec. 02, 2021$ / shares | Dec. 31, 2021$ / shares | Dec. 31, 2020$ / shares | Dec. 31, 2019$ / shares | Dec. 31, 2021$ / shares | Dec. 31, 2020$ / shares | Dec. 31, 2019$ / shares |
Subsequent Event [Line Items] | |||||||||
Cash distribution declared, per common share (in dollars per share) | $ 0.3203 | $ 0.3217 | $ 0.9387 | $ 6.2729 | $ 4.9374 | $ 3.6434 | |||
Ordinary Dividend | |||||||||
Subsequent Event [Line Items] | |||||||||
Cash distribution declared, per common share (in dollars per share) | $ 0.3108 | ||||||||
Special Dividend | |||||||||
Subsequent Event [Line Items] | |||||||||
Cash distribution declared, per common share (in dollars per share) | $ 2.4392 | ||||||||
Subsequent Event | Common Stock | |||||||||
Subsequent Event [Line Items] | |||||||||
Reverse stock split conversion ratio | 1.03060 | 1.03060 |
Significant Accounting Polici_4
Significant Accounting Policies - Investments in Commercial Real Estate Properties (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Real Estate [Line Items] | |||
Weighted average amortization period, above-market lease costs | 5 years 1 month 6 days | ||
Weighted average amortization period, below-market lease costs | 14 years 3 months 18 days | ||
Weighted average amortization period, in-place lease costs | 3 years 9 months 18 days | ||
Period from cessation of major construction activity to completion of construction project, maximum | 1 year | ||
Depreciation expense (including amortization of the capital lease asset) | $ 187,300,000 | $ 277,500,000 | $ 233,500,000 |
Amortization of above and below Market Leases | 4,200,000 | 5,900,000 | $ 4,500,000 |
Identified intangible assets (included in other assets): | |||
Gross amount | 199,722,000 | 215,673,000 | |
Accumulated amortization | (182,643,000) | (190,523,000) | |
Net | 17,079,000 | 25,150,000 | |
Identified intangible liabilities (included in deferred revenue): | |||
Gross amount | 212,767,000 | 241,409,000 | |
Accumulated amortization | (210,262,000) | (230,479,000) | |
Net | 2,505,000 | 10,930,000 | |
Net intangible assets reclassed to assets held for sale | 1,800,000 | 0 | |
Net intangible liabilities reclassed to liabilities relates to assets held for sale | 0 | $ 0 | |
Other Identifiable Assets | |||
Estimated annual amortization | |||
2022 | 5,575,000 | ||
2023 | 5,409,000 | ||
2024 | 3,544,000 | ||
2025 | 2,027,000 | ||
2026 | 1,850,000 | ||
Acquired above-market leases, net of acquired below-market leases | |||
Below Market Lease, Net, Amortization Income, Fiscal Year Maturity [Abstract] | |||
2022 | 505,000 | ||
2023 | 476,000 | ||
2024 | 56,000 | ||
2025 | 234,000 | ||
2026 | $ 205,000 | ||
Minimum | Above Market Leases | |||
Real Estate [Line Items] | |||
Estimated useful life of other intangible assets (in years) | 1 year | ||
Minimum | Below Market Leases | |||
Real Estate [Line Items] | |||
Estimated useful life of other intangible assets (in years) | 1 year | ||
Minimum | In Place Leases | |||
Real Estate [Line Items] | |||
Estimated useful life of other intangible assets (in years) | 1 year | ||
Maximum | Above Market Leases | |||
Real Estate [Line Items] | |||
Estimated useful life of other intangible assets (in years) | 15 years | ||
Maximum | Below Market Leases | |||
Real Estate [Line Items] | |||
Estimated useful life of other intangible assets (in years) | 15 years | ||
Maximum | In Place Leases | |||
Real Estate [Line Items] | |||
Estimated useful life of other intangible assets (in years) | 15 years | ||
Building (fee ownership) | |||
Real Estate [Line Items] | |||
Estimated useful life (in years) | 40 years | ||
Building (leasehold interest) | Maximum | |||
Real Estate [Line Items] | |||
Estimated useful life (in years) | 40 years | ||
Right of use assets - financing leases | Maximum | |||
Real Estate [Line Items] | |||
Estimated useful life (in years) | 40 years | ||
Furniture and fixtures | Minimum | |||
Real Estate [Line Items] | |||
Estimated useful life (in years) | 4 years | ||
Furniture and fixtures | Maximum | |||
Real Estate [Line Items] | |||
Estimated useful life (in years) | 7 years | ||
Building | Minimum | |||
Real Estate [Line Items] | |||
Estimated useful life (in years) | 3 years | ||
Building | Maximum | |||
Real Estate [Line Items] | |||
Estimated useful life (in years) | 40 years |
Significant Accounting Polici_5
Significant Accounting Policies - Investment in Marketable Securities (Details) | 12 Months Ended | ||
Dec. 31, 2021USD ($)security | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Investment in Marketable Securities | |||
Marketable securities available-for-sale | $ 24,146,000 | $ 28,570,000 | |
Investments in marketable securities | 34,752,000 | 28,570,000 | |
Marketable securities, unrealized gain | 600,000 | ||
Proceeds from sale of marketable securities | 4,500,000 | 0 | $ 0 |
Proceeds from sale of equity marketable securities | $ 0 | ||
Number of marketable securities sold | security | 1 | ||
Fair Value | |||
Investment in Marketable Securities | |||
Marketable securities available-for-sale | $ 24,146,000 | 28,570,000 | |
Investments in marketable securities | 34,752,000 | 28,570,000 | |
Commercial mortgage-backed securities | |||
Investment in Marketable Securities | |||
Marketable securities available-for-sale | 24,146,000 | 28,570,000 | |
Cost basis of commercial mortgage backed securities | $ 23,000,000 | 27,500,000 | |
Number of securities in continuous unrealized loss position | security | 1 | ||
Unrealized loss | $ 600,000 | 700,000 | |
Fair value of security in a continuous unrealized loss position for less than 12 months | 7,200,000 | 7,000,000 | |
Equity marketable securities | |||
Investment in Marketable Securities | |||
Investments in marketable securities | $ 10,606,000 | $ 0 |
Significant Accounting Polici_6
Significant Accounting Policies - Investments in Unconsolidated Joint Ventures/Deferred Lease Costs/Revenue Recognition/Income Taxes (Details) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Deferred Lease Costs [Abstract] | |||
Portion of compensation capitalized | $ 6.2 | $ 5.4 | $ 6.3 |
Estimated average lease term (in years) | 7 years | ||
Days past due for income recognition on debt and preferred equity investments to be suspended | 90 days | ||
Income taxes | |||
Federal, state and local tax provision | $ 2.8 | $ 1.2 | $ 1.5 |
Dividends per share paid (in dollars per share) | $ 8.09 | $ 5.54 | $ 3.40 |
Ordinary Income Dividend | |||
Income taxes | |||
Dividends per share paid (in dollars per share) | 0.50 | 1.84 | 2.59 |
Capital Gains Dividend | |||
Income taxes | |||
Dividends per share paid (in dollars per share) | $ 5.92 | $ 3.06 | $ 0.81 |
Significant Accounting Polici_7
Significant Accounting Policies - Concentrations of Credit Risk/Reclassification (Details) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021USD ($)agreementtenant | Dec. 31, 2020USD ($) | Dec. 31, 2019 | Jan. 01, 2020USD ($) | |
Concentration of Credit Risk | ||||
Retained earnings | $ 975,781 | $ 1,015,462 | ||
Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2016-13 | ||||
Concentration of Credit Risk | ||||
Retained earnings | $ 39,200 | |||
Annualized rent | Customer concentration | ||||
Concentration of Credit Risk | ||||
Number of tenants (tenants) | tenant | 1 | |||
Maximum percentage of annualized rent for any one tenant not individually disclosed (percent) (more than) | 5.00% | |||
Annualized rent | 11 Madison Avenue | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 10.80% | 8.20% | 7.40% | |
Annualized rent | 420 Lexington Avenue | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 8.30% | 7.50% | 6.60% | |
Annualized rent | 1515 Broadway | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 8.10% | 6.60% | 6.10% | |
Annualized rent | 1185 Avenue of the Americas | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 8.00% | 6.90% | 7.60% | |
Annualized rent | 280 Park Avenue | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 6.70% | 5.40% | ||
Annualized rent | 919 Third Avenue | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 5.30% | |||
Annualized rent | 485 Lexington Avenue | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 5.30% | |||
Annualized rent | 555 W. 57th Street | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 5.20% | |||
Annualized rent | One Madison Ave | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 6.00% | |||
Annualized rent | 220 East 42nd Street | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 5.90% | 5.50% | ||
Collective bargaining arrangements | Workforce concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 62.80% | |||
Number of collective bargaining agreements | agreement | 5 | |||
Tenant 1 | Annualized rent | Customer concentration | ||||
Concentration of Credit Risk | ||||
Percentage of concentration (percent) | 6.30% |
Property Acquisitions - 2021 Ac
Property Acquisitions - 2021 Acquisitions (Details) $ in Millions | Dec. 31, 2021ft² | Sep. 30, 2021USD ($)ft² | Jun. 30, 2021USD ($)ft² | Jan. 31, 2021USD ($)ft² |
Business Acquisition [Line Items] | ||||
Approximate Square Feet | 27,716,872 | |||
885 Third Avenue | ||||
Business Acquisition [Line Items] | ||||
Approximate Square Feet | 625,000 | |||
Gross Asset Valuation (in millions) | $ | $ 387.9 | |||
461 Fifth Avenue | ||||
Business Acquisition [Line Items] | ||||
Approximate Square Feet | 200,000 | |||
Gross Asset Valuation (in millions) | $ | $ 28 | |||
1591-1597 Broadway (Crowne Plaza) | ||||
Business Acquisition [Line Items] | ||||
Approximate Square Feet | 7,684 | |||
Gross Asset Valuation (in millions) | $ | $ 121 | |||
690 Madison Avenue | ||||
Business Acquisition [Line Items] | ||||
Approximate Square Feet | 7,848 | |||
Gross Asset Valuation (in millions) | $ | $ 72.2 |
Property Acquisitions - 2020 Ac
Property Acquisitions - 2020 Acquisitions (Details) $ in Millions | 1 Months Ended | ||
Jan. 31, 2020 | Dec. 31, 2021ft² | Dec. 31, 2020USD ($)ft² | |
Business Acquisition [Line Items] | |||
Approximate Square Feet | 27,716,872 | ||
762 Madison Avenue | |||
Business Acquisition [Line Items] | |||
Approximate Square Feet | 6,109 | ||
Gross Asset Valuation (in millions) | $ | $ 29.3 | ||
Interest acquired | 10.00% | ||
707 Eleventh Avenue | |||
Business Acquisition [Line Items] | |||
Approximate Square Feet | 159,720 | ||
Gross Asset Valuation (in millions) | $ | $ 90 | ||
15 Beekman | |||
Business Acquisition [Line Items] | |||
Approximate Square Feet | 98,412 | ||
Gross Asset Valuation (in millions) | $ | $ 0 | ||
590 Fifth Avenue | |||
Business Acquisition [Line Items] | |||
Approximate Square Feet | 103,300 | ||
Gross Asset Valuation (in millions) | $ | $ 107.2 | ||
126-132 Nassau Street | |||
Business Acquisition [Line Items] | |||
Ground leases, term of contract | 99 years |
Property Acquisitions - 2019 Ac
Property Acquisitions - 2019 Acquisitions (Details) $ in Millions | 1 Months Ended | ||
May 31, 2019USD ($) | Dec. 31, 2021ft² | Dec. 31, 2019USD ($)ft² | |
Business Acquisition [Line Items] | |||
Approximate Square Feet | ft² | 27,716,872 | ||
106 Spring Street | |||
Business Acquisition [Line Items] | |||
Approximate Square Feet | ft² | 5,928 | ||
Gross Asset Valuation (in millions) | $ 80.2 | ||
410 Tenth Avenue | |||
Business Acquisition [Line Items] | |||
Approximate Square Feet | ft² | 638,000 | ||
Gross Asset Valuation (in millions) | $ 440 | ||
Interest acquired | 70.87% | ||
Fair value adjustment | $ 67.6 | ||
Net intangible lease liabilities recognized | $ 18.3 | ||
110 Greene Street | |||
Business Acquisition [Line Items] | |||
Approximate Square Feet | ft² | 223,600 | ||
Gross Asset Valuation (in millions) | $ 256.5 | ||
Interest acquired | 10.00% |
Properties Held for Sale and _3
Properties Held for Sale and Property Dispositions (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||||||||||
Jul. 31, 2021USD ($)ft² | Jun. 30, 2021USD ($)ft² | Mar. 31, 2021USD ($)ft² | Feb. 28, 2021USD ($)ft² | Jan. 31, 2021USD ($)ft² | Dec. 31, 2020USD ($)ft² | Sep. 30, 2020USD ($)ft² | May 31, 2020USD ($)ft² | Mar. 30, 2020USD ($) | Dec. 31, 2019USD ($)ft² | Nov. 30, 2019USD ($)ft² | Aug. 31, 2019USD ($)ft² | Dec. 31, 2021USD ($)ft² | Dec. 31, 2020USD ($)ft² | Dec. 31, 2019USD ($)ft² | Mar. 31, 2020USD ($)ft² | |
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 27,716,872 | |||||||||||||||
Employee-related liabilities | $ 0 | $ 4,000 | $ 1,400 | $ 0 | $ 4,000 | |||||||||||
Purchase price and other fair value adjustments | 210,070 | $ 187,522 | $ 69,389 | |||||||||||||
220 East 42nd Street | 220 East 42nd Street | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Ownership percentage deconsolidated | 51.00% | |||||||||||||||
Investment fair value adjustment | 206,800 | |||||||||||||||
1080 Amsterdam Avenue | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Sales price | 42,500 | |||||||||||||||
707 Eleventh Avenue | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Charge in connection with classification to assets held for sale | 15,000 | |||||||||||||||
Sales price | 95,000 | |||||||||||||||
110 East 42nd Street | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 215,400 | |||||||||||||||
Sales price | $ 117,100 | |||||||||||||||
Gain on Sale | $ 3,600 | |||||||||||||||
590 Fifth Avenue | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 103,300 | |||||||||||||||
Sales price | $ 103,000 | |||||||||||||||
Gain on Sale | $ (3,200) | |||||||||||||||
220 East 42nd Street | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 1,135,000 | |||||||||||||||
Sales price | $ 783,500 | |||||||||||||||
Gain on Sale | $ 175,100 | |||||||||||||||
Ownership interest disposed | 49.00% | |||||||||||||||
635-641 Sixth Avenue | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 267,000 | |||||||||||||||
Sales price | $ 325,000 | |||||||||||||||
Gain on Sale | $ 99,400 | |||||||||||||||
106 Spring Street | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 5,928 | |||||||||||||||
Sales price | $ 35,000 | |||||||||||||||
Gain on Sale | $ (2,800) | |||||||||||||||
133 Greene Street | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 6,425 | |||||||||||||||
Sales price | $ 15,800 | |||||||||||||||
Gain on Sale | $ 200 | |||||||||||||||
712 Madison Avenue | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 6,600 | |||||||||||||||
Sales price | $ 43,000 | |||||||||||||||
Gain on Sale | $ (1,400) | |||||||||||||||
30 East 40th Street | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 69,446 | 69,446 | ||||||||||||||
Sales price | $ 5,200 | $ 5,200 | ||||||||||||||
Gain on Sale | $ (1,600) | |||||||||||||||
1055 Washington Boulevard | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 182,000 | 182,000 | ||||||||||||||
Sales price | $ 23,800 | $ 23,800 | ||||||||||||||
Gain on Sale | $ (11,500) | |||||||||||||||
Williamsburg Terrace | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 52,000 | 52,000 | ||||||||||||||
Sales price | $ 32,000 | $ 32,000 | ||||||||||||||
Gain on Sale | $ 11,800 | |||||||||||||||
410 Tenth Avenue | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 638,000 | 638,000 | ||||||||||||||
Sales price | $ 952,500 | $ 952,500 | ||||||||||||||
Gain on Sale | 56,400 | |||||||||||||||
400 East 58th Street | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 140,000 | |||||||||||||||
Sales price | $ 62,000 | |||||||||||||||
Gain on Sale | $ 8,300 | |||||||||||||||
609 Fifth Avenue - Retail Condominium | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 21,437 | |||||||||||||||
Sales price | $ 168,000 | |||||||||||||||
Gain on Sale | $ 63,300 | |||||||||||||||
315 West 33rd Street - The Olivia | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 492,987 | |||||||||||||||
Sales price | $ 446,500 | |||||||||||||||
Gain on Sale | $ 71,800 | |||||||||||||||
Suburban Properties | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 1,107,000 | 1,107,000 | ||||||||||||||
Sales price | $ 229,200 | $ 229,200 | ||||||||||||||
Gain on Sale | $ 1,800 | |||||||||||||||
1640 Flatbush Avenue | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 1,000 | 1,000 | ||||||||||||||
Sales price | $ 16,200 | $ 16,200 | ||||||||||||||
Gain on Sale | $ 5,500 | |||||||||||||||
562 Fifth Avenue | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 42,635 | 42,635 | ||||||||||||||
Sales price | $ 52,400 | $ 52,400 | ||||||||||||||
Gain on Sale | (26,600) | |||||||||||||||
1010 Washington Boulevard (7) | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 143,400 | |||||||||||||||
Sales price | $ 23,100 | |||||||||||||||
Gain on Sale | $ (7,100) | |||||||||||||||
Impairment charge | 7,100 | |||||||||||||||
Spring Street 115 | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Unaudited Approximate Usable Square Feet | ft² | 5,218 | |||||||||||||||
Sales price | $ 66,600 | |||||||||||||||
Gain on Sale | $ 3,600 | |||||||||||||||
Ownership percentage in disposed asset | 49.00% | |||||||||||||||
Deconsolidation of ownership interest percentage | 51.00% | |||||||||||||||
Purchase price and other fair value adjustments | $ 3,800 | |||||||||||||||
Properties Sold In 2021, 2020 And 2019 | ||||||||||||||||
Property Dispositions and Assets Held for Sale | ||||||||||||||||
Employee-related liabilities | $ 10,500 | $ 2,000 | $ 13,700 | $ 10,500 | $ 2,000 |
Debt and Preferred Equity Inv_3
Debt and Preferred Equity Investments - Roll Forward of Net Book Balances (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Balance at beginning of period | $ 1,076,542 | $ 1,580,306 |
Redemptions/sales/syndications/equity ownership/amortization | (201,446) | (1,048,643) |
Net change in loan loss reserves | 6,583 | (11,463) |
Balance at end of period | 1,088,723 | 1,076,542 |
Debt investment | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Originations/fundings/accretion | 193,824 | 389,300 |
Preferred equity investments | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||
Originations/fundings/accretion | $ 13,220 | $ 167,042 |
Debt and Preferred Equity Inv_4
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Debt Instrument [Line Items] | ||
Carrying value | $ 1,088,723 | $ 1,076,542 |
Senior Financing | 6,626,950 | |
Senior Mortgage Debt | ||
Debt Instrument [Line Items] | ||
Carrying value | 95,646 | |
Senior Financing | 0 | |
Mezzanine Debt | ||
Debt Instrument [Line Items] | ||
Carrying value | 720,071 | |
Senior Financing | 4,664,200 | |
Preferred Equity | ||
Debt Instrument [Line Items] | ||
Carrying value | 273,006 | |
Senior Financing | 1,962,750 | |
Total floating rate | ||
Debt Instrument [Line Items] | ||
Carrying value | 294,970 | |
Face Value | 296,115 | |
Total floating rate | Senior Mortgage Debt | ||
Debt Instrument [Line Items] | ||
Carrying value | 22,646 | |
Face Value | 22,841 | |
Total floating rate | Mezzanine Debt | ||
Debt Instrument [Line Items] | ||
Carrying value | 272,324 | |
Face Value | 273,274 | |
Total floating rate | Preferred Equity | ||
Debt Instrument [Line Items] | ||
Carrying value | 0 | |
Face Value | $ 0 | |
Total floating rate | LIBOR | Minimum | Senior Mortgage Debt | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 3.50% | |
Total floating rate | LIBOR | Minimum | Mezzanine Debt | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 5.00% | |
Total floating rate | LIBOR | Maximum | Senior Mortgage Debt | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 3.50% | |
Total floating rate | LIBOR | Maximum | Mezzanine Debt | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 12.57% | |
Total fixed rate | ||
Debt Instrument [Line Items] | ||
Carrying value | $ 793,753 | |
Face Value | 804,295 | |
Total fixed rate | Senior Mortgage Debt | ||
Debt Instrument [Line Items] | ||
Carrying value | 73,000 | |
Face Value | $ 73,000 | |
Interest rate | 3.00% | |
Total fixed rate | Mezzanine Debt | ||
Debt Instrument [Line Items] | ||
Carrying value | $ 447,747 | |
Face Value | 457,474 | |
Total fixed rate | Preferred Equity | ||
Debt Instrument [Line Items] | ||
Carrying value | 273,006 | |
Face Value | $ 273,821 | |
Total fixed rate | Minimum | Mezzanine Debt | ||
Debt Instrument [Line Items] | ||
Interest rate | 2.90% | |
Total fixed rate | Minimum | Preferred Equity | ||
Debt Instrument [Line Items] | ||
Interest rate | 6.50% | |
Total fixed rate | Maximum | Mezzanine Debt | ||
Debt Instrument [Line Items] | ||
Interest rate | 14.30% | |
Total fixed rate | Maximum | Preferred Equity | ||
Debt Instrument [Line Items] | ||
Interest rate | 11.00% |
Debt and Preferred Equity Inv_5
Debt and Preferred Equity Investments - Rollforward of Total Allowance for Loan Loss Reserves (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Dec. 31, 2020USD ($) | Dec. 31, 2021USD ($)loan | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Loan loss reserve activity | ||||
Balance at beginning of year | $ 13,213 | $ 1,750 | $ 5,750 | |
Current period provision for loan loss | 0 | 20,693 | 0 | |
Write-offs charged against allowance | (6,583) | (37,033) | (4,000) | |
Balance at end of year | $ 13,213 | 6,630 | 13,213 | 1,750 |
Write-offs charged against allowance | $ 6,583 | 37,033 | 4,000 | |
Number of financing receivables on non-accrual without allowance for loan loss | loan | 1 | |||
Financing receivable on non-accrual without allowance | $ 225,400 | |||
Investments Sold In 2021 | ||||
Loan loss reserve activity | ||||
Write-offs charged against allowance | 0 | |||
Write-offs charged against allowance | 0 | |||
Investments Sold In 2020 | ||||
Loan loss reserve activity | ||||
Write-offs charged against allowance | (19,000) | |||
Write-offs charged against allowance | 19,000 | |||
Cumulative Effect, Period of Adoption, Adjustment | ||||
Loan loss reserve activity | ||||
Balance at beginning of year | $ 0 | 27,803 | 0 | |
Balance at end of year | $ 0 | $ 0 | $ 27,803 |
Debt and Preferred Equity Inv_6
Debt and Preferred Equity Investments - Investment In Financing Receivable (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Carrying value | $ 1,088,723 | $ 1,076,542 |
2020 | 139,873 | |
2019 | 284,821 | |
2018 | 317,753 | |
Prior | 346,276 | |
1 - Low Risk Assets - Low probability of loss | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Carrying value | 644,489 | 695,035 |
2020 | 139,873 | |
2019 | 151,086 | |
2018 | 57,511 | |
Prior | 296,019 | |
2 - Watch List Assets - Higher potential for loss | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Carrying value | 437,344 | 365,167 |
2020 | 0 | |
2019 | 133,735 | |
2018 | 260,242 | |
Prior | 43,367 | |
3 - High Risk Assets - Loss more likely than not | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Carrying value | 6,890 | $ 16,340 |
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
Prior | $ 6,890 |
Debt and Preferred Equity Inv_7
Debt and Preferred Equity Investments - Debt Investments (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Mortgage loans on real estate, interest rate | 6.52% | |
Debt Investments Held [Abstract] | ||
Carrying value | $ 1,088,723,000 | $ 1,076,542,000 |
Carrying value | 1,088,723,000 | 1,076,542,000 |
Mezzanine Loan Due June 2023 | ||
Debt Investments Held [Abstract] | ||
Loan interest income | 0 | |
Mezzanine Loan Due June 2024 | ||
Debt Investments Held [Abstract] | ||
Loan interest income | 0 | |
Amount participated out | 12,000,000 | |
Mezzanine Loan Due March 2022 | ||
Debt Investments Held [Abstract] | ||
Amount participated out | 400,000 | |
Debt investment | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 75,640,000 | |
Senior Financing | 4,664,200,000 | |
Allowance for loan loss | (6,630,000) | (13,213,000) |
Carrying value | 815,717,000 | 816,756,000 |
Total fixed rate | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 2,929,431,000 | |
Carrying value | 527,377,000 | 477,509,000 |
Total fixed rate | Mezzanine Loan Due August 2022 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 280,000,000 | |
Carrying value | 43,521,000 | 41,057,000 |
Total fixed rate | Mortgage Loan, Due April 2023 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying value | 73,000,000 | 0 |
Total fixed rate | Mezzanine Loan Due June 2023 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 376,705,000 | |
Carrying value | 225,367,000 | 225,204,000 |
Total fixed rate | Mezzanine Loan Due June 2023, 2 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 274,976,000 | |
Carrying value | 66,873,000 | 0 |
Total fixed rate | Mezzanine Loan Due June 2024 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 105,000,000 | |
Carrying value | 13,366,000 | 13,366,000 |
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 95,000,000 | |
Carrying value | 30,000,000 | 30,000,000 |
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 1,712,750,000 | |
Carrying value | 55,250,000 | 55,250,000 |
Total fixed rate | Mezzanine Loan With Initial Maturity Date of December 2029 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 85,000,000 | |
Carrying value | 20,000,000 | 20,000,000 |
Total fixed rate | Junior Mortgage Paid Off | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying value | 0 | 32,888,000 |
Total fixed rate | Mezzanine Loan Paid Off | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying value | 0 | 3,500,000 |
Total fixed rate | Mortgage/Mezzanine Loan Due October 2021 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying value | 0 | 56,244,000 |
Total floating rate | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 75,640,000 | |
Senior Financing | 1,734,769,000 | |
Carrying value | 294,970,000 | 352,460,000 |
Total floating rate | Mezzanine Loan Due April 2022 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 275,000,000 | |
Carrying value | 49,998,000 | 49,956,000 |
Total floating rate | Mezzanine Loan Due July 2021, 2 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 4,933,000 | |
Senior Financing | 180,415,000 | |
Carrying value | 37,511,000 | 35,318,000 |
Total floating rate | Mezzanine Loan Due March 2022 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 1,115,000,000 | |
Carrying value | 133,735,000 | 127,915,000 |
Total floating rate | Mortgage/Mezzanine Loan Due May 2022 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 3,932,000 | |
Senior Financing | 54,000,000 | |
Carrying value | 8,050,000 | 6,858,000 |
Total floating rate | Mezzanine Loan Due December 2022 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 23,360,000 | |
Senior Financing | 0 | |
Carrying value | 34,874,000 | 14,011,000 |
Total floating rate | Mezzanine Loan Due May 2023 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 43,415,000 | |
Senior Financing | 110,354,000 | |
Carrying value | 30,802,000 | 19,889,000 |
Total floating rate | Junior Mortgage Participation/Mezzanine Loan Due July 2021 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying value | 0 | 15,733,000 |
Total floating rate | Mezzanine Loan Due July 2021 | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying value | 0 | 29,106,000 |
Total floating rate | Mortgage Loan Paid Off | ||
Debt Investments Held [Abstract] | ||
Future Funding Obligations | 0 | |
Senior Financing | 0 | |
Carrying value | $ 0 | $ 53,674,000 |
Debt and Preferred Equity Inv_8
Debt and Preferred Equity Investments - Preferred Equity Investments (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Preferred equity investment | ||
Mortgage loans on real estate, interest rate | 6.52% | |
Carrying value | $ 1,088,723 | $ 1,076,542 |
Preferred Equity June 2022 | ||
Preferred equity investment | ||
Future Funding Obligations | 0 | |
Senior Financing | 1,712,750 | |
Carrying value | 160,772 | 154,691 |
Preferred Equity, February 2027 | ||
Preferred equity investment | ||
Future Funding Obligations | 0 | |
Senior Financing | 250,000 | |
Carrying value | $ 112,234 | 105,095 |
Preferred equity investments | ||
Preferred equity investment | ||
Mortgage loans on real estate, interest rate | 9.87% | |
Future Funding Obligations | $ 0 | |
Senior Financing | 1,962,750 | |
Carrying value | 273,006 | 259,786 |
Allowance for loan loss | 0 | 0 |
Total after allowance for loan loss | $ 273,006 | $ 259,786 |
Debt and Preferred Equity Inv_9
Debt and Preferred Equity Investments - Narrative (Details) | 12 Months Ended | ||
Dec. 31, 2021USD ($)investmentsegment | Dec. 31, 2020USD ($)segmentinvestment | Dec. 31, 2019USD ($) | |
Preferred equity investment | |||
Number of investments, nonperforming | investment | 2 | 1 | |
Debt and preferred equity investments | $ 1,088,723,000 | $ 1,076,542,000 | |
Recorded investment, past due | 1,088,723,000 | 1,076,542,000 | |
Financing receivable, nonaccrual status | $ 27,700,000 | $ 27,700,000 | |
Number of portfolio segments of financial receivables (segment) | segment | 1 | 1 | |
Current period provision for loan loss | $ 0 | $ 20,693,000 | $ 0 |
Affiliated Entity | |||
Preferred equity investment | |||
Additional amount of financing receivables included in other assets | 50,300,000 | 66,200,000 | |
Current period provision for loan loss | 2,900,000 | 14,600,000 | |
ASC 326 | |||
Preferred equity investment | |||
Adjustment upon adoption of ASC 326 | 11,400,000 | ||
3 - High Risk Assets - Loss more likely than not | |||
Preferred equity investment | |||
Recorded investment, past due | 6,890,000 | 16,340,000 | |
Financing Receivables, Equal to Greater than 90 Days Past Due | |||
Preferred equity investment | |||
Recorded investment, past due | 0 | 0 | |
Total floating rate | |||
Preferred equity investment | |||
Debt and preferred equity investments | 294,970,000 | 352,460,000 | |
Mortgage/Mezzanine Loan Due March 2020 | Total floating rate | |||
Preferred equity investment | |||
Debt and preferred equity investments | 216,000,000 | 6,800,000 | |
Preferred equity investments | |||
Preferred equity investment | |||
Debt and preferred equity investments | 273,006,000 | $ 259,786,000 | |
Preferred equity investments | Preferred equity investments | |||
Preferred equity investment | |||
Debt and preferred equity investments | $ 6,800,000 |
Investments in Unconsolidated_3
Investments in Unconsolidated Joint Ventures - Additional Information (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||
May 31, 2021 | Dec. 31, 2021USD ($)ft²partnerunit | Dec. 31, 2021USD ($)ft²partnerunit | Dec. 31, 2020USD ($) | Nov. 30, 2021USD ($) | Jul. 31, 2021USD ($)ft² | |
General information on each joint venture | ||||||
Investments in unconsolidated joint ventures | $ | $ 2,997,934 | $ 2,997,934 | $ 3,823,322 | |||
Net equity investment in VIEs in which the entity is not primary beneficiary | $ | $ 85,600 | $ 85,600 | 134,000 | |||
Approximate Square Feet | 27,716,872 | 27,716,872 | ||||
21 East 66th Street | Three Retail and Two Residential Units | ||||||
General information on each joint venture | ||||||
Ownership interest | 32.28% | 32.28% | ||||
Number of stores | unit | 3 | 3 | ||||
Number of residential units | unit | 1 | 1 | ||||
21 East 66th Street | Three Residential Units | ||||||
General information on each joint venture | ||||||
Ownership interest | 16.14% | 16.14% | ||||
Number of residential units | unit | 2 | 2 | ||||
Stonehenge Portfolio | ||||||
General information on each joint venture | ||||||
Asset impairment loss | $ | $ 3,100 | |||||
Gross asset valuation | $ | $ 1,000 | $ 1,000 | ||||
Worldwide Plaza | ||||||
General information on each joint venture | ||||||
Ownership percentage acquired | 1.20% | |||||
Increase in ownership interest | 0.60% | |||||
One Madison Avenue | ||||||
General information on each joint venture | ||||||
Investment in joint venture aggregate equity committed by partner | $ | $ 492,200 | $ 259,300 | ||||
Investment in joint venture aggregate maximum ownership percentage | 49.50% | 25.00% | ||||
Investment in joint venture, number of partners | partner | 2 | 2 | ||||
Investment in joint venture, ownership percentage | 27.10% | 27.10% | ||||
Joint venture | ||||||
General information on each joint venture | ||||||
Investments in unconsolidated joint ventures | $ | $ 2,997,934 | $ 2,997,934 | ||||
Equity method investments with negative book value | $ | $ 103,700 | $ 103,700 | ||||
Joint venture | 100 Park Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 49.90% | 49.90% | ||||
Economic Interest, percent | 49.90% | 49.90% | ||||
Approximate Square Feet | 834,000 | 834,000 | ||||
Joint venture | 717 Fifth Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 10.92% | 10.92% | ||||
Economic Interest, percent | 10.92% | 10.92% | ||||
Approximate Square Feet | 119,500 | 119,500 | ||||
Joint venture | 800 Third Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 60.52% | 60.52% | ||||
Economic Interest, percent | 60.52% | 60.52% | ||||
Approximate Square Feet | 526,000 | 526,000 | ||||
Joint venture | 919 Third Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 51.00% | 51.00% | ||||
Economic Interest, percent | 51.00% | 51.00% | ||||
Approximate Square Feet | 1,454,000 | 1,454,000 | ||||
Joint venture | 11 West 34th Street | ||||||
General information on each joint venture | ||||||
Ownership interest | 30.00% | 30.00% | ||||
Economic Interest, percent | 30.00% | 30.00% | ||||
Approximate Square Feet | 17,150 | 17,150 | ||||
Joint venture | 280 Park Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 50.00% | 50.00% | ||||
Economic Interest, percent | 50.00% | 50.00% | ||||
Approximate Square Feet | 1,219,158 | 1,219,158 | ||||
Joint venture | 1552-1560 Broadway | ||||||
General information on each joint venture | ||||||
Ownership interest | 50.00% | 50.00% | ||||
Economic Interest, percent | 50.00% | 50.00% | ||||
Approximate Square Feet | 57,718 | 57,718 | ||||
Joint venture | 10 East 53rd Street | ||||||
General information on each joint venture | ||||||
Ownership interest | 55.00% | 55.00% | ||||
Economic Interest, percent | 55.00% | 55.00% | ||||
Approximate Square Feet | 354,300 | 354,300 | ||||
Joint venture | 21 East 66th Street | ||||||
General information on each joint venture | ||||||
Ownership interest | 32.28% | 32.28% | ||||
Economic Interest, percent | 32.28% | 32.28% | ||||
Approximate Square Feet | 13,069 | 13,069 | ||||
Joint venture | 650 Fifth Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 50.00% | 50.00% | ||||
Economic Interest, percent | 50.00% | 50.00% | ||||
Approximate Square Feet | 69,214 | 69,214 | ||||
Joint venture | 121 Greene Street | ||||||
General information on each joint venture | ||||||
Ownership interest | 50.00% | 50.00% | ||||
Economic Interest, percent | 50.00% | 50.00% | ||||
Approximate Square Feet | 7,131 | 7,131 | ||||
Joint venture | Stonehenge Portfolio | ||||||
General information on each joint venture | ||||||
Approximate Square Feet | 1,439,016 | 1,439,016 | ||||
Joint venture | 11 Madison Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 60.00% | 60.00% | ||||
Economic Interest, percent | 60.00% | 60.00% | ||||
Approximate Square Feet | 2,314,000 | 2,314,000 | ||||
Joint venture | One Vanderbilt Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 71.01% | 71.01% | ||||
Economic Interest, percent | 71.01% | 71.01% | ||||
Approximate Square Feet | 1,657,198 | 1,657,198 | ||||
Joint venture | Worldwide Plaza | ||||||
General information on each joint venture | ||||||
Ownership interest | 24.95% | 24.95% | ||||
Economic Interest, percent | 24.95% | 24.95% | ||||
Approximate Square Feet | 2,048,725 | 2,048,725 | ||||
Joint venture | 1515 Broadway | ||||||
General information on each joint venture | ||||||
Ownership interest | 56.87% | 56.87% | ||||
Economic Interest, percent | 56.87% | 56.87% | ||||
Approximate Square Feet | 1,750,000 | 1,750,000 | ||||
Joint venture | 2 Herald Square | ||||||
General information on each joint venture | ||||||
Ownership interest | 51.00% | 51.00% | ||||
Economic Interest, percent | 51.00% | 51.00% | ||||
Approximate Square Feet | 369,000 | 369,000 | ||||
Joint venture | 115 Spring Street | ||||||
General information on each joint venture | ||||||
Ownership interest | 51.00% | 51.00% | ||||
Economic Interest, percent | 51.00% | 51.00% | ||||
Approximate Square Feet | 5,218 | 5,218 | ||||
Joint venture | 15 Beekman | ||||||
General information on each joint venture | ||||||
Ownership interest | 20.00% | 20.00% | ||||
Economic Interest, percent | 20.00% | 20.00% | ||||
Approximate Square Feet | 221,884 | 221,884 | ||||
Joint venture | 85 Fifth Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 36.27% | 36.27% | ||||
Economic Interest, percent | 36.27% | 36.27% | ||||
Approximate Square Feet | 12,946 | 12,946 | ||||
Joint venture | One Madison Avenue | ||||||
General information on each joint venture | ||||||
Ownership interest | 25.50% | 25.50% | ||||
Economic Interest, percent | 25.50% | 25.50% | ||||
Approximate Square Feet | 1,048,700 | 1,048,700 | ||||
Joint venture | 220 East 42nd Street | ||||||
General information on each joint venture | ||||||
Ownership interest | 51.00% | 51.00% | ||||
Economic Interest, percent | 51.00% | 51.00% | ||||
Approximate Square Feet | 1,135,000 | 1,135,000 | ||||
One Madison Avenue | ||||||
General information on each joint venture | ||||||
Ownership percentage deconsolidated | 50.50% | |||||
Investment fair value adjustment | $ | $ 187,500 | |||||
220 East 42nd Street | 220 East 42nd Street | ||||||
General information on each joint venture | ||||||
Ownership percentage deconsolidated | 51.00% | |||||
Investment fair value adjustment | $ | $ 206,800 | |||||
220 East 42nd Street | ||||||
General information on each joint venture | ||||||
Approximate Square Feet | 1,135,000 | |||||
Gross asset valuation | $ | $ 783,500 | |||||
Ownership interest disposed | 49.00% |
Investments in Unconsolidated_4
Investments in Unconsolidated Joint Ventures - Acquisition, Development and Construction Arrangements/Sale of Joint Venture Interest or Property (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | |||||||||
Sep. 30, 2021USD ($) | Jun. 30, 2021USD ($) | Apr. 30, 2021USD ($) | Mar. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($)retailAsset | May 31, 2019USD ($) | Jan. 31, 2019USD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($)retailAsset | |
Schedule of Equity Method Investments [Line Items] | |||||||||||
Gain (Loss) on Sale | $ (32,757) | $ 2,961 | $ 76,181 | ||||||||
Employee-related liabilities | $ 0 | $ 4,000 | $ 1,400 | $ 0 | $ 4,000 | ||||||
400 East 57th Street | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Asset impairment loss | $ 5,700 | ||||||||||
21 East 66th Street | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Number of residential units sold | retailAsset | 1 | 1 | |||||||||
Joint venture | 400 East 57th Street | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Ownership Interest Sold | 41.00% | ||||||||||
Gross asset valuation | $ 133,500 | ||||||||||
Gain (Loss) on Sale | $ (1,000) | ||||||||||
Joint venture | 605 West 42nd Street - Sky | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Ownership Interest Sold | 20.00% | ||||||||||
Gross asset valuation | $ 858,100 | ||||||||||
Gain (Loss) on Sale | $ 8,900 | ||||||||||
Joint venture | 55 West 46th Street - Tower 46 | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Ownership Interest Sold | 25.00% | ||||||||||
Gross asset valuation | $ 275,000 | ||||||||||
Gain (Loss) on Sale | $ (15,200) | ||||||||||
Joint venture | 333 East 22nd Street | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Ownership Interest Sold | 33.33% | 33.33% | |||||||||
Gross asset valuation | $ 1,600 | $ 1,600 | |||||||||
Gain (Loss) on Sale | $ 3,000 | ||||||||||
Joint venture | 21 East 66th Street | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Gross asset valuation | $ 2,900 | $ 2,900 | |||||||||
Gain (Loss) on Sale | 300 | ||||||||||
Joint venture | 521 Fifth Avenue | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Ownership Interest Sold | 50.50% | ||||||||||
Gross asset valuation | $ 381,000 | ||||||||||
Gain (Loss) on Sale | $ 57,900 | ||||||||||
Joint venture | 131-137 Spring Street | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Ownership Interest Sold | 20.00% | ||||||||||
Gross asset valuation | $ 216,000 | ||||||||||
Gain (Loss) on Sale | $ 17,700 | ||||||||||
Joint venture | Stonehenge Portfolio | |||||||||||
Schedule of Equity Method Investments [Line Items] | |||||||||||
Gross asset valuation | $ 468,800 | 468,800 | |||||||||
Gain (Loss) on Sale | $ (2,400) |
Investments in Unconsolidated_5
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details) | 12 Months Ended | |
Dec. 31, 2021USD ($)mortgageextension | Dec. 31, 2020USD ($) | |
Debt Instrument [Line Items] | ||
Total fixed rate debt | $ 1,073,409,000 | $ 1,083,683,000 |
Total floating rate debt | 361,051,000 | 917,677,000 |
Deferred financing costs, net | (5,537,000) | (21,388,000) |
220 East 42nd Street | ||
Debt Instrument [Line Items] | ||
Total floating rate debt | 0 | 510,000,000 |
Joint venture | ||
Debt Instrument [Line Items] | ||
Total fixed rate debt | 8,216,666,000 | 5,604,858,000 |
Total floating rate debt | 2,999,726,000 | 4,257,792,000 |
Total fixed rate and floating rate debt | 11,216,392,000 | 9,862,650,000 |
Deferred financing costs, net | (130,516,000) | (113,446,000) |
Total joint venture mortgages and other loans payable, net | $ 11,085,876,000 | 9,749,204,000 |
Joint venture | 717 Fifth Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 10.92% | |
Joint venture | 717 Fifth Avenue | Mortgage loan | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 4.45% | |
Total fixed rate debt | $ 300,000,000 | 300,000,000 |
Joint venture | 717 Fifth Avenue | Mezzanine loans | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 5.50% | |
Total fixed rate debt | $ 355,328,000 | 355,328,000 |
Joint venture | 650 Fifth Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 50.00% | |
Joint venture | 650 Fifth Avenue | Mortgage loan | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 4.46% | |
Total fixed rate debt | $ 210,000,000 | 210,000,000 |
Joint venture | 650 Fifth Avenue | Mezzanine loans | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 5.45% | |
Total fixed rate debt | $ 65,000,000 | 65,000,000 |
Joint venture | 21 East 66th Street | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 32.28% | |
Interest rate, fixed rate debt (as a percent) | 3.60% | |
Interest rate, floating rate debt (as a percent) | 2.75% | |
Total fixed rate debt | $ 12,000,000 | 12,000,000 |
Total floating rate debt | $ 632,000 | 677,000 |
Joint venture | 919 Third Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 51.00% | |
Interest rate, fixed rate debt (as a percent) | 5.12% | |
Total fixed rate debt | $ 500,000,000 | 500,000,000 |
Joint venture | 1515 Broadway | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 56.87% | |
Interest rate, fixed rate debt (as a percent) | 3.93% | |
Total fixed rate debt | $ 801,845,000 | 820,607,000 |
Joint venture | 11 Madison Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 60.00% | |
Interest rate, fixed rate debt (as a percent) | 3.84% | |
Total fixed rate debt | $ 1,400,000,000 | 1,400,000,000 |
Joint venture | 800 Third Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 60.52% | |
Interest rate, fixed rate debt (as a percent) | 3.37% | |
Total fixed rate debt | $ 177,000,000 | 177,000,000 |
Joint venture | Worldwide Plaza | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 24.95% | |
Interest rate, fixed rate debt (as a percent) | 3.98% | |
Total fixed rate debt | $ 1,200,000,000 | 1,200,000,000 |
Joint venture | One Vanderbilt Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 71.01% | |
Interest rate, fixed rate debt (as a percent) | 2.95% | |
Interest rate, floating rate debt (as a percent) | ||
Total fixed rate debt | $ 3,000,000,000 | 0 |
Total floating rate debt | $ 0 | 1,210,329,000 |
Joint venture | Stonehenge Portfolio | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | 3.50% | |
Total fixed rate debt | $ 195,493,000 | 195,899,000 |
Joint venture | Stonehenge Portfolio | Secured Debt, Initial Maturity April 2028 | ||
Debt Instrument [Line Items] | ||
Total fixed rate debt | $ 132,200,000 | |
Number of mortgages | mortgage | 3 | |
Joint venture | Stonehenge Portfolio | Secured Debt, Initial Maturity July 2029 | ||
Debt Instrument [Line Items] | ||
Total fixed rate debt | $ 63,300,000 | |
Number of mortgages | mortgage | 2 | |
Joint venture | 400 East 57th Street | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | ||
Total fixed rate debt | $ 0 | 97,024,000 |
Joint venture | 885 Third Avenue | Mortgage loan | ||
Debt Instrument [Line Items] | ||
Interest rate, fixed rate debt (as a percent) | ||
Total fixed rate debt | $ 0 | 272,000,000 |
Joint venture | 1552 Broadway | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 50.00% | |
Interest rate, floating rate debt (as a percent) | 2.65% | |
Total floating rate debt | $ 193,132,000 | 195,000,000 |
Joint venture | 280 Park Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 50.00% | |
Interest rate, floating rate debt (as a percent) | 1.73% | |
Total floating rate debt | $ 1,200,000,000 | 1,200,000,000 |
Joint venture | 121 Greene Street | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 50.00% | |
Interest rate, floating rate debt (as a percent) | 2.00% | |
Total floating rate debt | $ 13,228,000 | 15,000,000 |
Joint venture | 2 Herald Square | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 51.00% | |
Interest rate, floating rate debt (as a percent) | 1.95% | |
Total floating rate debt | $ 200,989,000 | 214,500,000 |
Joint venture | 11 West 34th Street | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 30.00% | |
Interest rate, floating rate debt (as a percent) | 1.45% | |
Total floating rate debt | $ 23,000,000 | 23,000,000 |
Joint venture | 220 East 42nd Street | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 51.00% | |
Interest rate, floating rate debt (as a percent) | 2.75% | |
Total floating rate debt | $ 510,000,000 | 0 |
Joint venture | 115 Spring Street | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 51.00% | |
Interest rate, floating rate debt (as a percent) | 3.40% | |
Total floating rate debt | $ 65,550,000 | 65,550,000 |
Joint venture | 100 Park Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 49.90% | |
Interest rate, floating rate debt (as a percent) | 2.25% | |
Total floating rate debt | $ 360,000,000 | 360,000,000 |
Joint venture | 15 Beekman | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 20.00% | |
Interest rate, floating rate debt (as a percent) | 1.50% | |
Total floating rate debt | $ 43,566,000 | 11,212,000 |
Joint venture | 15 Beekman | Construction Loans | ||
Debt Instrument [Line Items] | ||
Maximum facility capacity | $ 125,000,000 | |
Joint venture | 10 East 53rd Street | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 55.00% | |
Interest rate, floating rate debt (as a percent) | 1.35% | |
Total floating rate debt | $ 220,000,000 | 220,000,000 |
Joint venture | One Madison Avenue | ||
Debt Instrument [Line Items] | ||
Economic Interest, percent | 25.50% | |
Interest rate, floating rate debt (as a percent) | 3.35% | |
Total floating rate debt | $ 169,629,000 | 0 |
Joint venture | One Madison Avenue | Construction Loans | ||
Debt Instrument [Line Items] | ||
Period of extension option | 1 year | |
Maximum facility capacity | $ 1,250,000,000 | |
Term (in Years) | 5 years | |
Number of extension options | extension | 1 | |
Joint venture | 605 West 42nd Street - Sky | ||
Debt Instrument [Line Items] | ||
Interest rate, floating rate debt (as a percent) | ||
Total floating rate debt | $ 0 | 550,000,000 |
Joint venture | West 46th Street 55 | ||
Debt Instrument [Line Items] | ||
Interest rate, floating rate debt (as a percent) | ||
Total floating rate debt | $ 0 | $ 192,524,000 |
Investments in Unconsolidated_6
Investments in Unconsolidated Joint Ventures - Schedules of Combined Financial Statements for the Unconsolidated Joint Ventures (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | ||
Assets | |||||
Commercial real estate property, net | $ 5,754,708 | $ 5,399,002 | |||
Cash and restricted cash | 251,417 | 266,059 | $ 166,070 | ||
Tenant and other receivables, related party receivables, and deferred rents receivable | 47,616 | 44,507 | |||
Debt and preferred equity investments | 1,088,723 | 1,076,542 | |||
Other assets | 262,841 | 448,213 | |||
Total assets | [1] | 11,066,629 | 11,707,567 | ||
Liabilities and equity | |||||
Mortgages and other loans payable, net | 1,394,386 | 1,979,972 | |||
Lease liabilities | 851,370 | 339,458 | |||
Other liabilities | 195,390 | 302,798 | |||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 4,778,253 | 4,935,795 | 5,517,198 | $ 5,947,855 | |
Total liabilities and equity/capital | 11,066,629 | 11,707,567 | |||
Company's investments in unconsolidated joint ventures | 2,997,934 | 3,823,322 | |||
Investments difference between carrying amount and underlying equity | 544,400 | ||||
Combined statements of income for the unconsolidated joint ventures | |||||
Total revenues | 843,991 | 1,052,744 | 1,238,995 | ||
Real estate taxes | 152,835 | 176,315 | 190,764 | ||
Interest expense before capitalized interest | 145,197 | 185,934 | 246,848 | ||
Amortization of deferred financing costs | 11,424 | 11,794 | 11,653 | ||
Depreciation and amortization | 216,869 | 313,668 | 272,358 | ||
Total expenses | 747,342 | 958,326 | 1,034,764 | ||
Net income | 480,632 | 414,758 | 291,487 | ||
Company's equity in net (loss) income from unconsolidated joint ventures | (55,402) | (25,195) | (34,518) | ||
Joint venture | |||||
Assets | |||||
Commercial real estate property, net | 14,763,874 | 16,143,880 | |||
Cash and restricted cash | 768,510 | 357,076 | |||
Tenant and other receivables, related party receivables, and deferred rents receivable | 533,455 | 403,883 | |||
Other assets | 1,776,030 | 2,001,612 | |||
Total assets | 17,841,869 | 18,906,451 | |||
Liabilities and equity | |||||
Mortgages and other loans payable, net | 11,085,876 | 9,749,204 | |||
Deferred revenue | 1,158,242 | 1,341,571 | |||
Lease liabilities | 980,595 | 1,002,563 | |||
Other liabilities | 352,499 | 464,107 | |||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 4,264,657 | 6,349,006 | |||
Total liabilities and equity/capital | 17,841,869 | 18,906,451 | |||
Company's investments in unconsolidated joint ventures | 2,997,934 | ||||
Combined statements of income for the unconsolidated joint ventures | |||||
Total revenues | 1,228,364 | 1,133,217 | 1,163,534 | ||
Operating expenses | 203,332 | 180,201 | 202,881 | ||
Real estate taxes | 225,104 | 220,633 | 212,355 | ||
Operating lease, rent | 22,576 | 24,134 | 24,816 | ||
Interest expense before capitalized interest | 342,910 | 325,500 | 372,408 | ||
Amortization of deferred financing costs | 31,423 | 20,427 | 19,336 | ||
Depreciation and amortization | 484,130 | 407,834 | 407,697 | ||
Total expenses | 1,309,475 | 1,178,729 | 1,239,493 | ||
Loss on early extinguishment of debt | (2,017) | (194) | (1,031) | ||
Net income | (83,128) | (45,706) | (76,990) | ||
Company's equity in net (loss) income from unconsolidated joint ventures | (55,402) | (25,195) | (34,518) | ||
Management Service, Base | Joint venture | |||||
Investment in Unconsolidated Joint Ventures | |||||
Management fees, base revenue | $ 19,600 | $ 15,800 | $ 13,000 | ||
[1] | (1) The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $193.4 million and $41.2 million of land, $336.9 million and $57.9 million of building and improvements, $— million and $2.0 million of building and leasehold improvements, $15.4 million and $37.8 million of right of use assets, $11.7 million and $10.3 million of accumulated depreciation, $574.4 million and $289.5 million of other assets included in other line items, $418.9 million and $94.0 million of real estate debt, net, $0.8 million and $0.7 million of accrued interest payable, $15.3 million and $29.9 million of lease liabilities, and $145.2 million and $56.6 million of other liabilities included in other line items as of December 31, 2021 and December 31, 2020, respectively. |
Deferred Costs (Details)
Deferred Costs (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Deferred leasing costs | $ 400,419 | $ 447,002 |
Less: accumulated amortization | (275,924) | (269,834) |
Deferred costs, net | $ 124,495 | $ 177,168 |
Mortgages and Other Loans Pay_3
Mortgages and Other Loans Payable (Details) | 1 Months Ended | 12 Months Ended | ||||
Jun. 30, 2020 | Dec. 31, 2021USD ($)extension | Jul. 31, 2021 | Dec. 31, 2020USD ($) | Apr. 30, 2018USD ($) | Mar. 31, 2018USD ($) | |
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 1,073,409,000 | $ 1,083,683,000 | ||||
Total floating rate debt | 361,051,000 | 917,677,000 | ||||
Total fixed rate and floating rate debt | 1,434,460,000 | 2,001,360,000 | ||||
Mortgages reclassed to liabilities related to assets held for sale | (34,537,000) | 0 | ||||
Total mortgages and other loans payable | 1,399,923,000 | 2,001,360,000 | ||||
Deferred financing costs, net of amortization | (5,537,000) | (21,388,000) | ||||
Total mortgages and other loans payable | 1,394,386,000 | 1,979,972,000 | ||||
Book value of collateral | 2,100,000,000 | 2,500,000,000 | ||||
Outstanding under line of credit facility | 381,334,000 | 105,262,000 | ||||
FHLB Facility, January 2021, 1 | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | 0 | 10,000,000 | ||||
FHLB Facility, January 2021, 2 | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | 0 | 15,000,000 | ||||
FHLB Facility January 2021 | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | 0 | 35,000,000 | ||||
2017 Master Repurchase Agreement 2017 | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | 0 | 0 | ||||
Maximum facility capacity | 400,000,000 | $ 400,000,000 | $ 300,000,000 | |||
Extension option exercised, term | 1 year | |||||
Outstanding under line of credit facility | 0 | |||||
100 Church Street | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 200,212,000 | 204,875,000 | ||||
100 Church Street | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 4.68% | |||||
420 Lexington Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 288,660,000 | 294,035,000 | ||||
420 Lexington Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 3.99% | |||||
Landmark Square | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 100,000,000 | 100,000,000 | ||||
Landmark Square | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 4.90% | |||||
485 Lexington Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 450,000,000 | 450,000,000 | ||||
485 Lexington Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 4.25% | |||||
1080 Amsterdam Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total fixed rate debt | $ 34,537,000 | 34,773,000 | ||||
Total fixed rate debt | 33,600,000 | |||||
Subordinate loan | $ 900,000 | |||||
1080 Amsterdam Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 3.59% | |||||
Term (in Years) | 5 years | |||||
1080 Amsterdam Avenue | Mortgage loan | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 350.00% | |||||
1080 Amsterdam Avenue | Senior Subordinated Loans | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, fixed rate debt (as a percent) | 700.00% | |||||
609 Fifth Avenue - Retail Condominium | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 52,882,000 | 57,651,000 | ||||
609 Fifth Avenue - Retail Condominium | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.95% | |||||
185 Broadway | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 198,169,000 | 158,478,000 | ||||
185 Broadway | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 2.85% | |||||
719 Seventh Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 50,000,000 | 50,000,000 | ||||
719 Seventh Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 1.20% | |||||
690 Madison Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 60,000,000 | 0 | ||||
690 Madison Avenue | Weighted Average | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate, floating rate debt (as a percent) | 1.60% | |||||
220 East 42nd Street | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 0 | 510,000,000 | ||||
133 Greene Street | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | 0 | 15,523,000 | ||||
106 Spring Street | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | 0 | 38,025,000 | ||||
712 Madison Avenue | ||||||
Debt Instrument [Line Items] | ||||||
Total floating rate debt | $ 0 | $ 28,000,000 | ||||
Construction Loans | 185 Broadway | ||||||
Debt Instrument [Line Items] | ||||||
Term (in Years) | 3 years | |||||
Maximum facility capacity | $ 225,000,000 | |||||
Number of extension options | extension | 2 | |||||
Period of extension option | 1 year | |||||
220 East 42nd Street | ||||||
Debt Instrument [Line Items] | ||||||
Ownership interest disposed | 49.00% |
Corporate Indebtedness - Additi
Corporate Indebtedness - Additional Information (Details) | 12 Months Ended | |
Dec. 31, 2021USD ($)extension | Dec. 31, 2020USD ($) | |
Corporate Indebtedness | ||
Outstanding under line of credit facility | $ 381,334,000 | $ 105,262,000 |
Long-term debt | $ 1,394,386,000 | 1,979,972,000 |
Revolving credit facility | ||
Corporate Indebtedness | ||
Facility fee (as a percent) | 20.00% | |
Outstanding under line of credit facility | $ 390,000,000 | |
Revolving credit facility | Minimum | ||
Corporate Indebtedness | ||
Facility fee (as a percent) | 12.50% | |
Revolving credit facility | Maximum | ||
Corporate Indebtedness | ||
Facility fee (as a percent) | 30.00% | |
2012 Credit Facility | ||
Corporate Indebtedness | ||
Credit facility, maximum borrowing capacity | $ 1,250,000,000 | |
Letters of credit | 2,000,000 | |
Ability to borrow under line of credit facility | 860,000,000 | |
Line of Credit | Term loan | ||
Corporate Indebtedness | ||
Long-term debt | 1,200,000,000 | 1,500,000,000 |
Line of Credit | 2012 Credit Facility | ||
Corporate Indebtedness | ||
Long-term debt | 381,300,000 | $ 105,300,000 |
Term loan | Term Loan A, Maturity March 31, 2023 | ||
Corporate Indebtedness | ||
Credit facility, maximum borrowing capacity | $ 1,050,000,000 | |
Term loan | Term Loan A, Maturity March 31, 2023 | SOFR | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 95.00% | |
Term loan | Term Loan A, Maturity March 31, 2023 | SOFR | Minimum | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 80.00% | |
Term loan | Term Loan A, Maturity March 31, 2023 | SOFR | Maximum | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 160.00% | |
Term loan | Term Loan B, Maturity November 21, 2024 | ||
Corporate Indebtedness | ||
Credit facility, maximum borrowing capacity | $ 200,000,000 | |
Term loan | Term Loan B, Maturity November 21, 2024 | SOFR | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 100.00% | |
Term loan | Term Loan B, Maturity November 21, 2024 | SOFR | Minimum | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 85.00% | |
Term loan | Term Loan B, Maturity November 21, 2024 | SOFR | Maximum | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 165.00% | |
Revolving credit facility | Line of Credit | SOFR | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 0.10% | |
Revolving credit facility | Line of Credit | Revolving Credit Facility, Maturity March 31, 2022 | ||
Corporate Indebtedness | ||
Credit facility, maximum borrowing capacity | $ 1,250,000,000 | |
Number of extensions | extension | 2 | |
Term of extension | 6 months | |
Maximum borrowing capacity, optional expansion | $ 4,500,000,000 | |
Revolving credit facility | Line of Credit | Revolving Credit Facility, Maturity March 31, 2022 | SOFR | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 85.00% | |
Revolving credit facility | Line of Credit | Revolving Credit Facility, Maturity March 31, 2022 | SOFR | Minimum | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 72.50% | |
Revolving credit facility | Line of Credit | Revolving Credit Facility, Maturity March 31, 2022 | SOFR | Maximum | ||
Corporate Indebtedness | ||
Interest rate added to base rate (as a percent) | 140.00% |
Corporate Indebtedness - Senior
Corporate Indebtedness - Senior Unsecured Notes (Details) - USD ($) | 1 Months Ended | 12 Months Ended | |
Oct. 31, 2017 | Dec. 31, 2021 | Dec. 31, 2020 | |
Debt disclosures by scheduled maturity date | |||
Accreted Balance | $ 899,308,000 | $ 1,248,219,000 | |
Deferred financing costs, net | (5,537,000) | (21,388,000) | |
Senior Unsecured Bonds | 4.50% Senior unsecured notes maturing on December 1, 2022 | |||
Debt disclosures by scheduled maturity date | |||
Coupon Rate (as a percent) | 4.50% | ||
Face amount of loan | $ 100,000,000 | ||
Redemption price, percentage | 105.334% | ||
Senior unsecured notes | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | 900,000,000 | ||
Accreted Balance | 900,915,000 | 1,251,889,000 | |
Deferred financing costs, net | (1,607,000) | (3,670,000) | |
Senior notes, net of deferred finance costs | 899,308,000 | 1,248,219,000 | |
Senior unsecured notes | 3.25% Senior unsecured notes maturing October 2022 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | 500,000,000 | ||
Accreted Balance | $ 499,913,000 | 499,803,000 | |
Coupon Rate (as a percent) | 3.25% | ||
Initial Term (in Years) | 5 years | ||
Senior unsecured notes | 4.50% Senior unsecured notes maturing on December 1, 2022 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | $ 300,000,000 | ||
Accreted Balance | $ 301,002,000 | 302,086,000 | |
Coupon Rate (as a percent) | 4.50% | ||
Initial Term (in Years) | 10 years | ||
Senior unsecured notes | 4.27% Senior unsecured notes maturing on December 17, 2025 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | $ 100,000,000 | ||
Accreted Balance | $ 100,000,000 | 100,000,000 | |
Coupon Rate (as a percent) | 4.27% | ||
Initial Term (in Years) | 10 years | ||
Senior unsecured notes | Senior unsecured notes maturing August 2021 | |||
Debt disclosures by scheduled maturity date | |||
Unpaid Principal Balance | $ 0 | ||
Accreted Balance | $ 0 | $ 350,000,000 | |
Coupon Rate (as a percent) | 0.00% | ||
Initial Term (in Years) | 3 years |
Corporate Indebtedness - Junior
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details) | 1 Months Ended | 12 Months Ended |
Jun. 30, 2005USD ($) | Dec. 31, 2021USD ($)quarter | |
Principal Repayments and Joint Venture Debt | ||
2022 | $ 1,257,589,000 | |
2023 | 56,583,000 | |
2024 | 538,017,000 | |
2025 | 100,812,000 | |
2026 | 390,841,000 | |
Thereafter | 1,730,618,000 | |
Repayments of principal | $ 4,074,460,000 | |
Trust Preferred Securities | ||
Debt Instrument [Line Items] | ||
Proceeds from issuance of debt | $ 100,000,000 | |
Trust Preferred Securities | LIBOR | ||
Debt Instrument [Line Items] | ||
Interest rate added to base rate (as a percent) | 125.00% | |
Interest payment deferment, number of consecutive quarters | quarter | 8 | |
Joint venture | ||
Principal Repayments and Joint Venture Debt | ||
2022 | $ 426,057,000 | |
2023 | 750,696,000 | |
2024 | 616,510,000 | |
2025 | 1,391,185,000 | |
2026 | 150,486,000 | |
Thereafter | 2,435,913,000 | |
Repayments of principal | 5,770,847,000 | |
Joint venture | Mortgages and other loans payable | ||
Scheduled Amortization | ||
2022 | 8,754,000 | |
2023 | 6,583,000 | |
2024 | 5,268,000 | |
2025 | 812,000 | |
2026 | 841,000 | |
Thereafter | 70,000 | |
Future Amortization of Debt | 22,328,000 | |
Principal Repayments and Joint Venture Debt | ||
2022 | 448,835,000 | |
2023 | 50,000,000 | |
2024 | 332,749,000 | |
2025 | 0 | |
2026 | 0 | |
Thereafter | 580,548,000 | |
Repayments of principal | 1,412,132,000 | |
Joint venture | Revolving Credit Facility | ||
Principal Repayments and Joint Venture Debt | ||
2022 | 0 | |
2023 | 0 | |
2024 | 0 | |
2025 | 0 | |
2026 | 390,000,000 | |
Thereafter | 0 | |
Repayments of principal | 390,000,000 | |
Joint venture | Unsecured Term Loans | ||
Principal Repayments and Joint Venture Debt | ||
2022 | 0 | |
2023 | 0 | |
2024 | 200,000,000 | |
2025 | 0 | |
2026 | 0 | |
Thereafter | 1,050,000,000 | |
Repayments of principal | 1,250,000,000 | |
Joint venture | Trust Preferred Securities | ||
Principal Repayments and Joint Venture Debt | ||
2022 | 0 | |
2023 | 0 | |
2024 | 0 | |
2025 | 0 | |
2026 | 0 | |
Thereafter | 100,000,000 | |
Repayments of principal | 100,000,000 | |
Joint venture | Senior Unsecured Notes | ||
Principal Repayments and Joint Venture Debt | ||
2022 | 800,000,000 | |
2023 | 0 | |
2024 | 0 | |
2025 | 100,000,000 | |
2026 | 0 | |
Thereafter | 0 | |
Repayments of principal | $ 900,000,000 |
Corporate Indebtedness - Schedu
Corporate Indebtedness - Schedule of Consolidated Interest Expense, Excluding Capitalized Interest (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Interest expense | |||
Interest expense before capitalized interest | $ 145,197 | $ 185,934 | $ 246,848 |
Interest on financing leases | 5,448 | 8,091 | 3,243 |
Interest capitalized | (78,365) | (75,167) | (55,446) |
Interest income | (1,389) | (2,179) | (4,124) |
Interest expense, net | $ 70,891 | $ 116,679 | $ 190,521 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Dec. 31, 2016 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Related Party Transaction [Line Items] | ||||
Operating expenses, paid to related parties | $ 12,377 | $ 12,643 | $ 18,106 | |
Operating lease rent | 26,554 | 29,043 | 33,188 | |
Amounts due from/to related parties | ||||
Due from joint ventures | 28,204 | 27,006 | ||
Other | 1,204 | 7,651 | ||
Related party receivables | 29,408 | 34,657 | ||
One Vanderbilt Avenue | ||||
Related Party Transaction [Line Items] | ||||
Operating lease rent | 2,400 | |||
SUMMIT One Vanderbilt | ||||
Related Party Transaction [Line Items] | ||||
Operating lease rent | 5,000 | |||
Alliance Building Services | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Profit participation from related party | 1,700 | 1,400 | 3,900 | |
Operating expenses, paid to related parties | 14,000 | 13,300 | 18,800 | |
Stephen L Green Interest | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Property management fees from related party | $ 700 | $ 600 | $ 600 | |
Marc Holliday, Chairman And CEO | One Vanderbilt Avenue | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Due from (to) related party | $ 1,400 | |||
Marc Holliday, Chairman And CEO | One Vanderbilt Avenue | Minimum | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Percentage of profits due to investors | 150.00% | |||
Marc Holliday, Chairman And CEO | One Vanderbilt Avenue | Maximum | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Percentage of profits due to investors | 180.00% | |||
Andrew Mathias, President | One Vanderbilt Avenue | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Due from (to) related party | $ 1,000 | |||
Andrew Mathias, President | One Vanderbilt Avenue | Minimum | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Percentage of profits due to investors | 100.00% | |||
Andrew Mathias, President | One Vanderbilt Avenue | Maximum | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Percentage of profits due to investors | 120.00% | |||
Holiday And Mathias | One Vanderbilt Avenue | Affiliated Entity | ||||
Related Party Transaction [Line Items] | ||||
Stabilization of property, within three years after stabilization, percent | 50.00% | |||
Stabilization of property, three years or more after stabilization, percent | 100.00% | |||
Stabilization of property, anniversary period | 7 years |
Noncontrolling Interests on t_3
Noncontrolling Interests on the Company's Consolidated Financial Statements - Additional Information (Details) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021USD ($)shares$ / shares | Dec. 31, 2020USD ($)unit | Dec. 31, 2019USD ($) | |
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Distributions | $ | $ (6,631) | $ (78,855) | $ (478) |
Acquisition of subsidiary interest from noncontrolling interest | $ | (1,536) | (25,845) | |
Net income | $ | 25,457 | 20,016 | 13,301 |
Accumulated other comprehensive loss allocation | $ | $ 1,042 | (2,299) | (2,276) |
Series B Preferred Stock | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Preferred units, issued (in shares) | 0 | ||
SL Green Operating Partnership | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Balance at beginning of period | $ | $ 358,262 | 409,862 | |
Distributions | $ | (15,749) | (12,652) | |
Issuance of common units | $ | 18,678 | 12,018 | |
Acquisition of subsidiary interest from noncontrolling interest | $ | (53,289) | (36,085) | |
Net income | $ | 25,457 | 20,016 | |
Accumulated other comprehensive loss allocation | $ | 1,042 | (2,299) | |
Fair value adjustment | $ | 9,851 | (32,598) | |
Balance at end of period | $ | $ 344,252 | $ 358,262 | 409,862 |
SL Green Operating Partnership | |||
Organization | |||
Number of units of operating partnership owned by the noncontrolling interest unit holders (shares) | 3,781,565 | 3,938,823 | |
Shares of common stock reserved for issuance upon redemption of units of limited partnership interest in operating partnership (shares) | 3,781,565 | ||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Distributions | $ | $ (6,631) | $ (78,855) | (478) |
Acquisition of subsidiary interest from noncontrolling interest | $ | (1,536) | (25,845) | |
Accumulated other comprehensive loss allocation | $ | $ 1,042 | $ (2,299) | $ (2,276) |
SL Green Operating Partnership | Operating Partnership | |||
Organization | |||
Noncontrolling interest in the operating partnership (as a percent) | 5.57% | 5.59% | |
SL Green Operating Partnership | Series A Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 3.50% | ||
Preferred Units, shares authorized (in shares) | 109,161 | ||
Number of preferred units issued (in shares) | 109,161 | ||
Number of Units Outstanding (in shares) | 109,161 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 35 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 1,000 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 0 | ||
Number of company common stock issued on conversion of Series B preferred units | 6.71348 | ||
SL Green Operating Partnership | Series F Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 7.00% | ||
Preferred Units, shares authorized (in shares) | 60 | ||
Number of preferred units issued (in shares) | 60 | ||
Number of Units Outstanding (in shares) | 60 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 70 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 1,000 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 29.12 | ||
SL Green Operating Partnership | Series G Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 4.50% | ||
Preferred Units, shares authorized (in shares) | 1,902,000 | ||
Number of preferred units issued (in shares) | 1,902,000 | ||
Number of Units Outstanding (in shares) | 718,697 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 1.1250 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 25 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 88.50 | ||
Number of company common stock issue on redemption of operation partnership common units | 1 | ||
SL Green Operating Partnership | Series K Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 3.50% | ||
Preferred Units, shares authorized (in shares) | 700,000 | ||
Number of preferred units issued (in shares) | 563,954 | ||
Number of Units Outstanding (in shares) | 341,677 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 0.8750 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 25 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 134.67 | ||
SL Green Operating Partnership | Series L Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 4.00% | ||
Preferred Units, shares authorized (in shares) | 500,000 | ||
Number of preferred units issued (in shares) | 378,634 | ||
Number of Units Outstanding (in shares) | 372,634 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 1 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 25 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 0 | ||
SL Green Operating Partnership | Series P Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 4.00% | ||
Preferred Units, shares authorized (in shares) | 200,000 | ||
Number of preferred units issued (in shares) | 200,000 | ||
Number of Units Outstanding (in shares) | 200,000 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 1 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 25 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 0 | ||
SL Green Operating Partnership | Series Q Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 3.50% | ||
Preferred Units, shares authorized (in shares) | 268,000 | ||
Number of preferred units issued (in shares) | 268,000 | ||
Number of Units Outstanding (in shares) | 268,000 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 0.8750 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 25 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 148.95 | ||
SL Green Operating Partnership | Series R Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 3.50% | ||
Preferred Units, shares authorized (in shares) | 400,000 | ||
Number of preferred units issued (in shares) | 400,000 | ||
Number of Units Outstanding (in shares) | 400,000 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 0.8750 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 25 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 154.89 | ||
SL Green Operating Partnership | Series S Preferred Units | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 4.00% | ||
Preferred Units, shares authorized (in shares) | 1,077,280 | ||
Number of preferred units issued (in shares) | 1,077,280 | ||
Number of Units Outstanding (in shares) | 1,077,280 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 1 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 25 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 0 | ||
SL Green Operating Partnership | Series V Preferred Stock | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Stated Distribution Rate | 3.50% | ||
Preferred Units, shares authorized (in shares) | 40,000 | ||
Number of preferred units issued (in shares) | 40,000 | ||
Number of Units Outstanding (in shares) | 40,000 | ||
Annual dividends on preferred units (in dollars per share) | $ / shares | $ 0.8750 | ||
Liquidation preference of preferred units (in dollars per share) | $ / shares | 25 | ||
Conversion Price Per Unit (in dollars per share) | $ / shares | $ 0 | ||
SL Green Operating Partnership | Series W | |||
Rollforward analysis of the activity relating to the noncontrolling interests in the operating partnership | |||
Preferred Units, shares authorized (in shares) | 1 | ||
Number of preferred units issued (in shares) | 1 | ||
Number of Units Outstanding (in shares) | 1 | ||
Preferred stock, dividend, multiplier per common unit distribution | 1,350 |
Noncontrolling Interests on t_4
Noncontrolling Interests on the Company's Consolidated Financial Statements - Preferred Unit Activity (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Rollforward Analysis of Preferred Unit Activity | |||
Redemption of preferred units | $ (1,536) | $ (25,845) | |
SL Green Operating Partnership | |||
Rollforward Analysis of Preferred Unit Activity | |||
Redemption of preferred units | (1,536) | (25,845) | |
SL Green Operating Partnership | Preferred Units | |||
Rollforward Analysis of Preferred Unit Activity | |||
Balance at beginning of period | $ 202,169 | 283,285 | |
Issuance of preferred units | 0 | 0 | |
Redemption of preferred units | (6,040) | (82,750) | |
Dividends paid on preferred units | (6,760) | (6,163) | |
Accrued dividends on preferred units | 6,706 | 7,797 | |
Balance at end of period | $ 196,075 | $ 202,169 | $ 283,285 |
Stockholders' Equity of the C_3
Stockholders' Equity of the Company - Additional Information (Details) | Jan. 18, 2022 | Jan. 10, 2022 | Dec. 02, 2021$ / shares | Dec. 31, 2021$ / sharesshares | Dec. 31, 2020$ / sharesshares | Dec. 31, 2019$ / sharesshares | Dec. 31, 2021$ / sharesshares | Dec. 31, 2020$ / sharesshares | Dec. 31, 2019$ / sharesshares | Dec. 31, 2018shares | |
Class of Stock [Line Items] | |||||||||||
Authorized capital stock (in shares) | shares | 260,000,000 | 260,000,000 | |||||||||
Authorized shares, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||||||||
Common stock, shares authorized (in shares) | shares | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | |||||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | |||||||
Excess stock, shares authorized (shares) | shares | 75,000,000 | 75,000,000 | |||||||||
Excess stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||||||||
Preferred stock, shares authorized (shares) | shares | 25,000,000 | 25,000,000 | |||||||||
Preferred stock, par (in dollars per share) | $ 0.01 | $ 0.01 | |||||||||
Excess shares issued (shares) | shares | 0 | 0 | |||||||||
Cash distribution declared, per common share (in dollars per share) | $ 0.3203 | $ 0.3217 | $ 0.9387 | $ 6.2729 | 4.9374 | $ 3.6434 | |||||
Ordinary Dividend | |||||||||||
Class of Stock [Line Items] | |||||||||||
Cash distribution declared, per common share (in dollars per share) | $ 0.3108 | ||||||||||
Special Dividend | |||||||||||
Class of Stock [Line Items] | |||||||||||
Cash distribution declared, per common share (in dollars per share) | $ 2.4392 | ||||||||||
SL Green Operating Partnership | |||||||||||
Class of Stock [Line Items] | |||||||||||
Cash distribution declared, per common share (in dollars per share) | $ 6.2729 | $ 4.9374 | $ 3.6434 | ||||||||
Common Stock | |||||||||||
Class of Stock [Line Items] | |||||||||||
Shares, outstanding (in shares) | shares | [1] | 64,105,000 | 66,474,000 | 74,672,000 | 64,105,000 | 66,474,000 | 74,672,000 | 78,897,000 | |||
Common Stock | Subsequent Event | |||||||||||
Class of Stock [Line Items] | |||||||||||
Reverse stock split conversion ratio | 1.03060 | 1.03060 | |||||||||
Common Stock | SL Green Operating Partnership | |||||||||||
Class of Stock [Line Items] | |||||||||||
Shares, outstanding (in shares) | shares | 64,105,276 | 64,105,276 | |||||||||
[1] | On January 18, 2022, we completed a reverse stock split whereby every 1.03060 SL Green common share was combined into 1 SL Green common share. We have retroactively adjusted the outstanding share counts, share activity, cash distributions declared, and earnings per share, as if the reverse split occurred on December 31, 2018. |
Stockholders' Equity of the C_4
Stockholders' Equity of the Company - Stock Repurchase Program (Details) | 12 Months Ended | ||||||
Dec. 31, 2021USD ($)increase$ / sharesshares | Dec. 31, 2020USD ($)$ / sharesshares | Dec. 31, 2019USD ($)$ / sharesshares | Dec. 31, 2018USD ($)$ / sharesshares | Dec. 31, 2017USD ($)$ / sharesshares | Jun. 30, 2018USD ($) | Aug. 31, 2016USD ($) | |
Class of Stock [Line Items] | |||||||
Number of shares purchased (in shares) | shares | 4,474,649 | 8,285,460 | 4,333,260 | 9,187,480 | 7,865,206 | ||
Average price paid per share (in dollars per share) | $ / shares | $ 75.44 | $ 64.30 | $ 88.69 | $ 102.06 | $ 107.81 | ||
2016 Repurchase Program | |||||||
Class of Stock [Line Items] | |||||||
Stock repurchase program, authorized amount | $ | $ 500,000,000 | $ 500,000,000 | $ 500,000,000 | $ 500,000,000 | $ 500,000,000 | $ 1,000,000,000 | |
Number of increases to share repurchase program | increase | 5 | ||||||
Stock repurchase program, authorized amount, total | $ | $ 3,500,000,000 | ||||||
Number of shares purchased (in shares) | shares | 34,146,055 | 29,671,406 | 21,385,946 | 17,052,686 | 7,865,206 |
Stockholders' Equity of the C_5
Stockholders' Equity of the Company - At-the-Market Equity Offering Program and Perpetual Preferred Stock (Details) - Series I Preferred Stock - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 12 Months Ended | |
Aug. 31, 2012 | Dec. 31, 2021 | Dec. 31, 2020 | |
Stockholders' Equity | |||
Preferred stock, shares outstanding (in shares) | 9,200,000 | 9,200,000 | 9,200,000 |
Dividend rate preferred units (as a percent) | 6.50% | 6.50% | |
Perpetual Preferred stock, liquidation preference (in dollars per share) | $ 25 | $ 25 | |
Perpetual Preferred stock, annual dividends per share (in dollars per share) | $ 1.625 | ||
Contributions of net proceeds from sale of preferred stock | $ 221.9 |
Stockholders' Equity of the C_6
Stockholders' Equity of the Company - Schedule of Common Stock Issued and Proceeds Received Dividend Reinvestments (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Feb. 28, 2021 | |
Stockholders' Equity | ||||
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 | ||
Dividend Reinvestment and Stock Purchase Plan (DRIP) | ||||
Stockholders' Equity | ||||
Common stock, shares authorized (in shares) | 3,500,000 | |||
Issuance of common stock (in shares) | 10,387 | 16,181 | 3,645 | |
Dividend reinvestments/stock purchases under the DRSPP | $ 738 | $ 1,006 | $ 334 |
Stockholders' Equity of the C_7
Stockholders' Equity of the Company - Earnings per Share (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Basic Earnings: | |||
Income attributable to SL Green common stockholders | $ 434,804 | $ 356,105 | $ 255,484 |
Net income attributable to SL Green common stockholders (numerator for basic earnings per share) | 432,214 | 354,283 | 253,784 |
Effect of Dilutive Securities: | |||
Add back: dilutive effect of earnings allocated to participating securities and contingently issuable shares | 2,039 | 1,685 | 1,700 |
Add back: undistributed earnings allocated to participating securities | 192 | 137 | 0 |
Add back: Effect of dilutive securities (redemption of units to common shares) | 25,457 | 20,016 | 13,301 |
Diluted Earnings: | |||
Income attributable to SL Green common stockholders (numerator for diluted earnings per share) | $ 459,902 | $ 376,121 | $ 268,785 |
Basic Shares: | |||
Weighted average common stock outstanding (in shares) | 65,740,000 | 70,397,000 | 77,057,000 |
Effect of Dilutive Securities: | |||
Operating Partnership units redeemable for common shares (in shares) | 3,987,000 | 4,096,000 | 4,275,000 |
Stock-based compensation plans (in shares) | 705,000 | 441,000 | 533,000 |
Contingently issuable shares from special dividend declared December 4, 2020 (in shares) | 337,000 | 144,000 | 0 |
Diluted weighted average common stock outstanding (in shares) | 70,769,000 | 75,078,000 | 81,865,000 |
Common stock shares excluded from the diluted shares outstanding (shares) | 948,017 | 1,676,825 | 1,181,014 |
Partners' Capital of the Oper_3
Partners' Capital of the Operating Partnership - Additional Information (Details) | 12 Months Ended | ||||
Dec. 31, 2021shares | Dec. 31, 2020unitshares | Dec. 31, 2019shares | Dec. 31, 2018shares | ||
Common Stock | |||||
Stockholders' Equity | |||||
Units, outstanding (in units) | [1] | 64,105,000 | 66,474,000 | 74,672,000 | 78,897,000 |
SL Green Operating Partnership | |||||
Stockholders' Equity | |||||
Number of units of operating partnership owned by the noncontrolling interest unit holders (units) | 3,781,565 | 3,938,823 | |||
SL Green Operating Partnership | Series I Preferred Units | |||||
Stockholders' Equity | |||||
Units, outstanding (in units) | 9,200,000 | ||||
Common units redemption, period of restriction | 1 year | ||||
Conversion of stock, shares issued (in shares) | 1 | ||||
SL Green Operating Partnership | Common Stock | |||||
Stockholders' Equity | |||||
Units, outstanding (in units) | 64,105,276 | ||||
[1] | On January 18, 2022, we completed a reverse stock split whereby every 1.03060 SL Green common share was combined into 1 SL Green common share. We have retroactively adjusted the outstanding share counts, share activity, cash distributions declared, and earnings per share, as if the reverse split occurred on December 31, 2018. |
Partners' Capital of the Oper_4
Partners' Capital of the Operating Partnership - EPS (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Numerator | |||
Net income attributable to SL Green common stockholders (numerator for basic earnings per share) | $ 432,214 | $ 354,283 | $ 253,784 |
Add back: dilutive effect of earnings allocated to participating securities and contingently issuable shares | 2,039 | 1,685 | 1,700 |
Add back: undistributed earnings allocated to participating securities | $ (192) | $ (137) | $ 0 |
Denominator | |||
Weighted average common stock outstanding (in shares) | 65,740,000 | 70,397,000 | 77,057,000 |
Diluted weighted average common stock outstanding (in shares) | 70,769,000 | 75,078,000 | 81,865,000 |
Common stock shares excluded from the diluted shares outstanding (shares) | 948,017 | 1,676,825 | 1,181,014 |
SL Green Operating Partnership | |||
Numerator | |||
Net income attributable to SLGOP common unitholders | $ 460,261 | $ 376,121 | $ 268,785 |
Less: distributed earnings allocated to participating securities | (2,398) | (1,685) | (1,700) |
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | (192) | (137) | 0 |
Net income attributable to SL Green common stockholders (numerator for basic earnings per share) | 457,671 | 374,299 | 267,085 |
Add back: dilutive effect of earnings allocated to participating securities and contingently issuable shares | 2,590 | 1,822 | 1,700 |
Income attributable to SLGOP common unitholders | $ 460,261 | $ 376,121 | $ 268,785 |
Denominator | |||
Weighted average common stock outstanding (in shares) | 69,667,000 | 74,493,000 | 81,332,000 |
Stock-based compensation plans (shares) | 765,000 | 441,000 | 543,000 |
Contingently issuable units from special dividend declared December 4, 2020 (in shares) | 337,000 | 144,000 | (10,000) |
Diluted weighted average common stock outstanding (in shares) | 70,769,000 | 75,078,000 | 81,865,000 |
Share-based Compensation - Addi
Share-based Compensation - Additional Information (Details) | 12 Months Ended | |||
Dec. 31, 2021USD ($)unit / sharesfungibleUnitshares | Dec. 31, 2020USD ($)shares | Dec. 31, 2019USD ($)shares | Dec. 31, 2018shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options | $ 2,100,000 | $ 2,200,000 | $ 2,100,000 | |
Stock options, stock appreciation rights and other awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Expected life of option (in years) | 5 years | |||
All other awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Fungible units per share (in fungible units per share) | unit / shares | 1 | |||
Expected life of option (in years) | 10 years | |||
Stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Period of commencement of option vesting, from date of grant (in years) | 1 year | |||
Granted (in shares) | shares | 0 | 0 | 0 | |
Remaining weighted average contractual life of the options outstanding (in years) | 2 years 3 months 18 days | |||
Remaining weighted average contractual life of the options exercisable (in years) | 2 years 3 months 18 days | |||
Total unrecognized compensation cost related to unvested stock awards | $ 0 | |||
Stock options | Minimum | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Award expiration period (in years) | 5 years | |||
Options vesting period (in years) | 1 year | |||
Stock options | Maximum | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Award expiration period (in years) | 10 years | |||
Options vesting period (in years) | 5 years | |||
Restricted Stock Awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Annual award vesting rate, low end of range (as a percent) | 15.00% | |||
Annual award vesting rate, high end of range (as a percent) | 35.00% | |||
Class O LTIP Units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Preferred unit distributions as a percentage of common unit distributions | 10.00% | |||
Restricted Stock Awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation expense | $ 8,497,054 | $ 10,895,459 | $ 12,892,249 | |
Total unrecognized compensation cost related to unvested stock awards | $ 6,900,000 | |||
Weighted average period for recognition of compensation cost related to unvested stock awards (in years) | 1 year 9 months 18 days | |||
Fair value of restricted stock vested during the period | $ 11,300,000 | 12,500,000 | 12,100,000 | |
Weighted average fair value of options granted during the period | $ 9,214,531 | $ 734,315 | $ 11,131,181 | |
Awards granted (in shares) | shares | 141,515 | 8,693 | 119,122 | |
Awards outstanding (in shares) | shares | 3,459,363 | 3,337,545 | 3,362,456 | 3,254,553 |
LTIP units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Weighted average period for recognition of compensation cost related to unvested stock awards (in years) | 1 year 8 months 12 days | |||
Weighted average fair value of options granted during the period | $ 55,000,000 | $ 37,000,000 | ||
Performance Shares | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total unrecognized compensation cost related to unvested stock awards | 46,600,000 | |||
Share-based compensation | $ 41,900,000 | 29,400,000 | $ 22,200,000 | |
Employee Stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of shares available for issuance (shares) | shares | 500,000 | |||
Duration of each offering period starting the first day of each calendar quarter (in months) | 3 months | |||
Shares of common stock available for issuance (shares) | 85.00% | |||
Shares of common stock issued (shares) | shares | 172,421 | |||
Fourth Amended and Restated 2003 Stock Option and Incentive Plan | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Maximum fungible units that may be granted (in shares) | fungibleUnit | 27,030,000 | |||
Fungible units per share (in fungible units per share) | unit / shares | 3.74 | |||
Shares that may be issued if equal to fungible units (shares) (less than) | shares | 27,030,000 | |||
Fungible units | fungibleUnit | 2,000,000 | |||
Stock options, stock appreciation rights and other awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Fungible units per share (in fungible units per share) | unit / shares | 0.73 | |||
Third Amendment and Restated 2005 Stock Option and Incentive Plan | Stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation expense | $ 0 | $ 0 | $ 2,500,000 | |
Deferred Stock Compensation Plan for Directors | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation expense | $ 2,300,000 | |||
Maximum percentage of the annual retainer fee, chairman fees and meeting fees that may be deferred by non-employee directors (percent) | 100.00% | |||
Awards granted (in shares) | shares | 24,426 | |||
Shares issued (in shares) | shares | 12,312 | |||
Awards outstanding (in shares) | shares | 165,201 |
Share-based Compensation - Acti
Share-based Compensation - Activity (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Stock options | |||
Options Outstanding | |||
Balance at beginning of year (in shares) | 761,686 | 977,745 | 1,071,977 |
Granted (in shares) | 0 | 0 | 0 |
Exercised (in shares) | (11,314) | 0 | 0 |
Lapsed or cancelled (in shares) | (356,283) | (216,059) | (94,232) |
Balance at end of period (in shares) | 394,089 | 761,686 | 977,745 |
Options exercisable at end of period (in shares) | 394,089 | 760,743 | 862,593 |
Weighted Average Exercise Price | |||
Balance at beginning of year (in dollars per share) | $ 105.76 | $ 108.57 | $ 109.82 |
Exercised (in dollars per share) | 72.30 | 0 | 0 |
Lapsed or cancelled (in dollars per share) | 112.56 | 118.49 | 122.84 |
Balance at end of period (in dollars per share) | 100.56 | 105.76 | 108.57 |
Options exercisable at end of period (in dollars per share) | $ 100.56 | $ 105.76 | $ 107.86 |
Restricted Stock Awards | |||
Summary of restricted stock | |||
Balance at beginning of year (in shares) | 3,337,545 | 3,362,456 | 3,254,553 |
Granted (in shares) | 141,515 | 8,693 | 119,122 |
Cancelled (in shares) | (19,697) | (33,604) | (11,219) |
Balance at end of period (in shares) | 3,459,363 | 3,337,545 | 3,362,456 |
Vested during the period (in shares) | 122,759 | 125,064 | 106,780 |
Compensation expense recorded | $ 8,497,054 | $ 10,895,459 | $ 12,892,249 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | |||
Beginning Balance | $ 4,935,795 | $ 5,517,198 | $ 5,947,855 |
Other comprehensive income (loss) before reclassifications | (3,011) | (57,361) | (43,495) |
Amounts reclassified from accumulated other comprehensive loss | 23,500 | 18,599 | (98) |
Ending Balance | 4,778,253 | 4,935,795 | 5,517,198 |
Deferred net losses from terminated hedges | (600) | (500) | |
Accumulated Other Comprehensive Income (Loss) | |||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | |||
Beginning Balance | (67,247) | (28,485) | 15,108 |
Ending Balance | (46,758) | (67,247) | (28,485) |
Net unrealized (loss) gain on derivative instruments | |||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | |||
Beginning Balance | (57,415) | (22,780) | 9,716 |
Other comprehensive income (loss) before reclassifications | 14,908 | (48,532) | (32,723) |
Amounts reclassified from accumulated other comprehensive loss | 16,626 | 13,897 | 227 |
Ending Balance | (25,881) | (57,415) | (22,780) |
Net unrealized gain on marketable securities | |||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | |||
Beginning Balance | 1,021 | 2,277 | 1,093 |
Other comprehensive income (loss) before reclassifications | 96 | (1,256) | 1,184 |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 | 0 |
Ending Balance | 1,117 | 1,021 | 2,277 |
Joint venture | |||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | |||
Beginning Balance | 6,349,006 | ||
Ending Balance | 4,264,657 | 6,349,006 | |
Joint venture | Net unrealized (loss) gain on derivative instruments | |||
Accumulated Other Comprehensive Income (Loss) of the Company [Roll Forward] | |||
Beginning Balance | (10,853) | (7,982) | 4,299 |
Other comprehensive income (loss) before reclassifications | (18,015) | (7,573) | (11,956) |
Amounts reclassified from accumulated other comprehensive loss | 6,874 | 4,702 | (325) |
Ending Balance | $ (21,994) | $ (10,853) | $ (7,982) |
Fair Value Measurements (Detail
Fair Value Measurements (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | |||
Dec. 31, 2020USD ($)retailAsset | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Jul. 31, 2021 | |
Fair Value of Financial Instruments | |||||
Marketable securities available-for-sale | $ 28,570 | $ 24,146 | $ 28,570 | ||
Interest rate cap and swap agreements (included in Other assets) | 28 | 1,896 | 28 | ||
Purchase price and other fair value adjustment | 210,070 | 187,522 | $ 69,389 | ||
Debt and preferred equity investments | 1,076,542 | 1,088,723 | 1,076,542 | ||
220 East 42nd Street | |||||
Fair Value of Financial Instruments | |||||
Ownership interest disposed | 49.00% | ||||
Carrying Value | |||||
Fair Value of Financial Instruments | |||||
Fixed rate debt | 3,135,572 | 3,274,324 | 3,135,572 | ||
Variable rate debt | 1,827,677 | 801,051 | 1,827,677 | ||
Total | 4,963,249 | 4,075,375 | 4,963,249 | ||
Fair Value | |||||
Fair Value of Financial Instruments | |||||
Marketable securities available-for-sale | 28,570 | 24,146 | 28,570 | ||
Total | 5,059,815 | 4,137,135 | 5,059,815 | ||
Estimated fair value of debt and preferred equity investments, low end of range | 1,000,000 | 1,000,000 | 1,000,000 | ||
Estimated fair value of debt and preferred equity investments, high end of range | 1,100,000 | 1,100,000 | 1,100,000 | ||
Level 1 | |||||
Fair Value of Financial Instruments | |||||
Interest rate cap and swap agreements (included in Other assets) | 0 | 0 | 0 | ||
Level 2 | |||||
Fair Value of Financial Instruments | |||||
Interest rate cap and swap agreements (included in Other assets) | 28 | 1,896 | 28 | ||
Level 3 | |||||
Fair Value of Financial Instruments | |||||
Marketable securities available-for-sale | 0 | 0 | 0 | ||
Interest rate cap and swap agreements (included in Other assets) | 0 | 0 | 0 | ||
Level 3 | Carrying Value | |||||
Fair Value of Financial Instruments | |||||
Debt and preferred equity investments | 1,076,542 | 1,088,723 | 1,076,542 | ||
Level 3 | Fair Value | |||||
Fair Value of Financial Instruments | |||||
Fixed rate debt | 3,237,075 | 3,336,463 | 3,237,075 | ||
Variable rate debt | 1,822,740 | 800,672 | 1,822,740 | ||
Equity marketable securities | Level 1 | |||||
Fair Value of Financial Instruments | |||||
Marketable securities available-for-sale | 0 | 0 | 0 | ||
Mortgage-backed securities | |||||
Fair Value of Financial Instruments | |||||
Marketable securities available-for-sale | 28,570 | 24,146 | 28,570 | ||
Mortgage-backed securities | Level 2 | |||||
Fair Value of Financial Instruments | |||||
Marketable securities available-for-sale | $ 28,570 | 24,146 | $ 28,570 | ||
106 Spring Street And 133 Greene Street | |||||
Fair Value of Financial Instruments | |||||
Number of impaired retail assets | retailAsset | 2 | ||||
106 Spring Street | |||||
Fair Value of Financial Instruments | |||||
Asset impairment loss | $ 39,700 | ||||
133 Greene Street | |||||
Fair Value of Financial Instruments | |||||
Asset impairment loss | $ 14,100 | ||||
One Madison Avenue | |||||
Fair Value of Financial Instruments | |||||
Ownership percentage deconsolidated | 50.50% | 50.50% | |||
Investment fair value adjustment | $ 187,500 | ||||
220 East 42nd Street | 220 East 42nd Street | |||||
Fair Value of Financial Instruments | |||||
Ownership percentage deconsolidated | 51.00% | ||||
Investment fair value adjustment | 206,800 | ||||
Accrued Interest Payable and Other | |||||
Fair Value of Financial Instruments | |||||
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities) | $ 61,217 | 29,912 | 61,217 | ||
Accrued Interest Payable and Other | Level 1 | |||||
Fair Value of Financial Instruments | |||||
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities) | 0 | 0 | 0 | ||
Accrued Interest Payable and Other | Level 2 | |||||
Fair Value of Financial Instruments | |||||
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities) | 61,217 | 29,912 | 61,217 | ||
Accrued Interest Payable and Other | Level 3 | |||||
Fair Value of Financial Instruments | |||||
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities) | $ 0 | $ 0 | $ 0 |
Financial Instruments_ Deriva_3
Financial Instruments: Derivatives and Hedging (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Financial Instruments: Derivatives and Hedging | |||
Fair Value | $ 1,896 | $ 28 | |
Gain (loss) from changes in fair value | 0 | 100 | $ 100 |
Fair value of derivatives in a net liability position | 31,300 | ||
Aggregate termination value | 31,800 | ||
Amount of Loss Recognized in Other Comprehensive Loss | (3,757) | (59,221) | (44,229) |
Amount of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Income | (25,184) | (19,480) | (5) |
Interest Rate Cap Expiring March 2022 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 85,000 | ||
Strike Rate | 4.00% | ||
Fair Value | $ 0 | ||
Interest Rate Cap Expiring November 2022 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 111,869 | ||
Strike Rate | 3.50% | ||
Fair Value | $ 1 | ||
Interest Rate Swap Expiring January 2023 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 100,000 | ||
Strike Rate | 0.212% | ||
Fair Value | $ 376 | ||
Interest Rate Swap Expiring February 2023 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 400,000 | ||
Strike Rate | 0.184% | ||
Fair Value | $ 1,519 | ||
Interest Rate Swap Expiring in July 2023 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 100,000 | ||
Strike Rate | 1.161% | ||
Fair Value | $ (733) | ||
Interest Rate Swap Expiring in July 2023, 2 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 200,000 | ||
Strike Rate | 1.131% | ||
Fair Value | $ (1,371) | ||
Interest Rate Swap Expiring January 2024 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 150,000 | ||
Strike Rate | 2.696% | ||
Fair Value | $ (5,625) | ||
Interest Rate Swap Expiring January 2026 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 150,000 | ||
Strike Rate | 2.721% | ||
Fair Value | $ (9,369) | ||
Interest Rate Swap Expiring January 2026, 2 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 200,000 | ||
Strike Rate | 2.74% | ||
Fair Value | $ (12,814) | ||
Interest Rate Contract | |||
Financial Instruments: Derivatives and Hedging | |||
Fair Value | (28,016) | ||
Amount of Loss Recognized in Other Comprehensive Loss | 15,643 | (51,244) | (33,907) |
Amount of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Income | (17,602) | (14,569) | (261) |
Interest Expense | |||
Financial Instruments: Derivatives and Hedging | |||
Estimated current balance held in accumulated other comprehensive loss to be reclassified into earnings within the next 12 months | 11,500 | ||
Income Loss From Equity Method Investments | |||
Financial Instruments: Derivatives and Hedging | |||
Estimated current balance held in accumulated other comprehensive loss to be reclassified into earnings within the next 12 months | 3,800 | ||
Joint venture | |||
Financial Instruments: Derivatives and Hedging | |||
Amount of Loss Recognized in Other Comprehensive Loss | (19,400) | (7,977) | (10,322) |
Amount of (Loss) Gain Reclassified from Accumulated Other Comprehensive Loss into Income | (7,582) | $ (4,911) | $ 256 |
Joint venture | Interest Rate Contract | |||
Financial Instruments: Derivatives and Hedging | |||
Fair Value | 5,259 | ||
Joint venture | Interest Rate Cap Expiring February 2022 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 220,000 | ||
Strike Rate | 4.00% | ||
Fair Value | $ 0 | ||
Joint venture | Interest Rate Cap Expiring September 2022 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 1,075,000 | ||
Strike Rate | 2.85% | ||
Fair Value | $ 5 | ||
Joint venture | Interest Rate Cap Expiring September 2022, 2 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 125,000 | ||
Strike Rate | 2.85% | ||
Fair Value | $ 1 | ||
Joint venture | Interest Rate Cap Expiring January 2023 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 23,000 | ||
Strike Rate | 4.75% | ||
Fair Value | $ 1 | ||
Joint venture | Interest Rate Cap Expiring June 2023 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 510,000 | ||
Strike Rate | 3.00% | ||
Fair Value | $ 155 | ||
Joint venture | Interest Rate Cap Expiring October 2024 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 1,250,000 | ||
Strike Rate | 1.25% | ||
Fair Value | $ 8,657 | ||
Joint venture | Interest Rate Swap Expiring February 2026 | |||
Financial Instruments: Derivatives and Hedging | |||
Notional Value | $ 177,000 | ||
Strike Rate | 1.669% | ||
Fair Value | $ (3,560) |
Lease Income - Future Minimum R
Lease Income - Future Minimum Rents (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Leases [Abstract] | |
2022 | $ 532,046 |
2023 | 485,299 |
2024 | 443,632 |
2025 | 415,241 |
2026 | 374,661 |
Thereafter | 1,655,647 |
Total payments to be received | $ 3,906,526 |
Lease Income - Lease Income (De
Lease Income - Lease Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Leases [Abstract] | |||
Fixed lease payments | $ 600,474 | $ 702,482 | |
Variable lease payments | 73,542 | 96,040 | |
Total lease payments | 674,016 | 798,522 | |
Amortization of acquired above and below-market leases | 4,160 | 5,901 | |
Total rental revenue | 678,176 | 804,423 | $ 983,557 |
Sublease Income | 229,200 | 237,900 | |
Loss recognized at commencement, net | 0 | (6,237) | |
Interest income | 4,422 | 1,817 | |
Total gain (loss) recognized on sales-type leases | $ 4,422 | $ (4,420) |
Lease Income - Sales Type Lease
Lease Income - Sales Type Lease (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Leases [Abstract] | |
2022 | $ 3,087 |
2023 | 3,133 |
2024 | 3,180 |
2025 | 3,228 |
2026 | 3,276 |
Thereafter | 203,494 |
Total minimum lease payments | 219,398 |
Amount representing interest | (116,376) |
Investment in sales-type leases | $ 103,022 |
Benefit Plans (Details)
Benefit Plans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2021 | Dec. 31, 2020 | Jun. 30, 2020 | Dec. 31, 2019 | Jun. 30, 2019 | |
Multiemployer Plans [Line Items] | |||||
Plan contributions | $ 9,176 | $ 11,097 | $ 14,160 | ||
Employee contribution limit per calendar year | 15.00% | ||||
Employer matching contribution, percent of match | 100.00% | 100.00% | |||
Percentage of eligible compensation matched by employer | 4.00% | 4.00% | |||
Matching contribution | $ 1,500 | $ 1,700 | 1,600 | ||
Pension Plan | |||||
Multiemployer Plans [Line Items] | |||||
Multiemployer plans, surcharge | No | ||||
Plan contributions | $ 1,994 | 2,480 | $ 291,300 | 3,103 | $ 290,100 |
Multiemployer plans, contributions by employer, percent | 5.00% | ||||
Health Plan | |||||
Multiemployer Plans [Line Items] | |||||
Plan contributions | $ 6,333 | 7,688 | $ 1,600,000 | 9,949 | $ 1,500,000 |
Multiemployer plans, contributions by employer, percent | 5.00% | ||||
Other plans | |||||
Multiemployer Plans [Line Items] | |||||
Plan contributions | $ 849 | $ 929 | $ 1,108 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Other Commitments [Line Items] | ||
Employment agreements with certain executives, minimum cash-based compensation for next fiscal year | $ 3,400,000 | |
Initial term of non cancellable operating leases, minimum (in years) | 1 year | |
Financing leases | ||
2022 | $ 3,523,000 | |
2023 | 3,570,000 | |
2024 | 3,641,000 | |
2025 | 3,810,000 | |
2026 | 3,858,000 | |
Thereafter | 256,691,000 | |
Total minimum lease payments | 275,093,000 | |
Amount representing interest | (149,563,000) | |
Total lease liabilities excluding liabilities related to assets held for sale | 125,530,000 | |
Leases reclassified to liabilities related to assets held for sale | (22,616,000) | |
Lease liabilities | 102,914,000 | $ 152,521,000 |
Non-cancellable operating leases | ||
2022 | 36,776,000 | |
2023 | 48,680,000 | |
2024 | 54,545,000 | |
2025 | 54,772,000 | |
2026 | 54,911,000 | |
Thereafter | 1,395,533,000 | |
Total minimum lease payments | 1,645,217,000 | |
Amount discounted using incremental borrowing rate | (786,280,000) | |
Total lease liabilities excluding liabilities related to assets held for sale | 858,937,000 | |
Leases reclassified to liabilities related to assets held for sale | (7,567,000) | |
Lease liability - operating leases | 851,370,000 | 339,458,000 |
Minimum sublease rentals to be received in the future | $ 3,906,526,000 | |
711 Third Avenue | ||
Other Commitments [Line Items] | ||
Ownership interest | 50.00% | |
Belmont | ||
Other Commitments [Line Items] | ||
Loss reserves | $ 2,900,000 | $ 2,900,000 |
Ticonderoga | ||
Other Commitments [Line Items] | ||
Loss reserves | $ 0 |
Commitments and Contingencies -
Commitments and Contingencies - Lease Cost (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Operating Lease Costs | |||
Operating lease costs before capitalized operating lease costs | $ 30,270 | $ 32,169 | |
Operating lease costs capitalized | (3,716) | (3,126) | |
Operating lease costs, net | 26,554 | 29,043 | $ 33,188 |
Finance Lease, Costs [Abstract] | |||
Interest on financing leases | 5,448 | 8,091 | $ 3,243 |
Interest on financing leases capitalized | 0 | (2,378) | |
Interest on financing leases, net | 5,448 | 5,713 | |
Finance lease, right-of-use asset, amortization | 660 | 1,200 | |
Financing lease costs, net | $ 6,108 | $ 6,913 | |
Operating lease, weighted average discount rate, percent | 4.45% | ||
Operating lease, weighted average remaining lease term | 32 years |
Segment Information - Additiona
Segment Information - Additional Information (Details) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021USD ($)segment | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | ||
Segment information | ||||
Number of reportable segments (segment) | segment | 2 | |||
Total revenues | $ 843,991 | $ 1,052,744 | $ 1,238,995 | |
Net Income | 480,632 | 414,758 | 291,487 | |
Total assets | [1] | 11,066,629 | 11,707,567 | |
Marketing, general and administrative | 94,912 | 91,826 | 100,875 | |
Operating Segments | Real Estate Segment | ||||
Segment information | ||||
Total revenues | 763,651 | 932,581 | 1,043,405 | |
Net Income | 412,393 | 354,353 | 158,972 | |
Total assets | 9,974,140 | 10,579,899 | ||
Operating Segments | Debt and Preferred Equity Segment | ||||
Segment information | ||||
Total revenues | 80,340 | 120,163 | 195,590 | |
Net Income | 68,239 | 60,405 | $ 132,515 | |
Total assets | $ 1,092,489 | $ 1,127,668 | ||
[1] | (1) The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $193.4 million and $41.2 million of land, $336.9 million and $57.9 million of building and improvements, $— million and $2.0 million of building and leasehold improvements, $15.4 million and $37.8 million of right of use assets, $11.7 million and $10.3 million of accumulated depreciation, $574.4 million and $289.5 million of other assets included in other line items, $418.9 million and $94.0 million of real estate debt, net, $0.8 million and $0.7 million of accrued interest payable, $15.3 million and $29.9 million of lease liabilities, and $145.2 million and $56.6 million of other liabilities included in other line items as of December 31, 2021 and December 31, 2020, respectively. |
Schedule III - Real Estate an_2
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 1,399,923 | |||
Initial Cost | ||||
Land | 1,332,556 | |||
Building & Improvements | 4,894,397 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 18,146 | |||
Building & Improvements | 1,405,807 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 1,350,701 | |||
Building & Improvements (3) | 6,300,206 | |||
Total | 7,650,907 | $ 7,355,079 | $ 8,784,567 | $ 8,513,935 |
Accumulated Depreciation | 1,896,199 | $ 1,956,077 | $ 2,060,560 | $ 2,099,137 |
420 Lexington Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 288,660 | |||
Initial Cost | ||||
Land | 0 | |||
Building & Improvements | 333,499 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 212,293 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 0 | |||
Building & Improvements (3) | 545,792 | |||
Total | 545,792 | |||
Accumulated Depreciation | 183,070 | |||
711 Third Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 19,844 | |||
Building & Improvements | 115,769 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 69,839 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 19,844 | |||
Building & Improvements (3) | 185,608 | |||
Total | 205,452 | |||
Accumulated Depreciation | 71,105 | |||
555 W. 57th Street | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 18,846 | |||
Building & Improvements | 140,946 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 2,376 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 18,846 | |||
Building & Improvements (3) | 143,322 | |||
Total | 162,168 | |||
Accumulated Depreciation | 86,730 | |||
461 Fifth Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 0 | |||
Building & Improvements | 88,276 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 28,873 | |||
Building & Improvements | 6,421 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 28,873 | |||
Building & Improvements (3) | 94,697 | |||
Total | 123,570 | |||
Accumulated Depreciation | 38,024 | |||
750 Third Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 51,093 | |||
Building & Improvements | 251,523 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 20,428 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 51,093 | |||
Building & Improvements (3) | 271,951 | |||
Total | 323,044 | |||
Accumulated Depreciation | 114,853 | |||
625 Madison Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 0 | |||
Building & Improvements | 291,319 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 62,282 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 0 | |||
Building & Improvements (3) | 353,601 | |||
Total | 353,601 | |||
Accumulated Depreciation | 145,749 | |||
485 Lexington Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 450,000 | |||
Initial Cost | ||||
Land | 78,282 | |||
Building & Improvements | 452,631 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | (14,169) | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 78,282 | |||
Building & Improvements (3) | 438,462 | |||
Total | 516,744 | |||
Accumulated Depreciation | 188,678 | |||
609 Fifth Avenue - Retail Condominium | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 52,882 | |||
Initial Cost | ||||
Land | 16,869 | |||
Building & Improvements | 107,185 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 62,554 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 16,869 | |||
Building & Improvements (3) | 169,739 | |||
Total | 186,608 | |||
Accumulated Depreciation | 19,879 | |||
810 Seventh Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 114,077 | |||
Building & Improvements | 550,819 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 5,205 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 114,077 | |||
Building & Improvements (3) | 556,024 | |||
Total | 670,101 | |||
Accumulated Depreciation | 221,222 | |||
1185 Avenue of the Americas | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 0 | |||
Building & Improvements | 791,106 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 127,030 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 0 | |||
Building & Improvements (3) | 918,136 | |||
Total | 918,136 | |||
Accumulated Depreciation | 348,065 | |||
1350 Avenue of the Americas | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 90,941 | |||
Building & Improvements | 431,517 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 0 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 90,941 | |||
Building & Improvements (3) | 431,517 | |||
Total | 522,458 | |||
Accumulated Depreciation | 168,295 | |||
1-6 Landmark Square | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 100,000 | |||
Initial Cost | ||||
Land | 27,852 | |||
Building & Improvements | 161,343 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | (6,939) | |||
Building & Improvements | (33,873) | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 20,913 | |||
Building & Improvements (3) | 127,470 | |||
Total | 148,383 | |||
Accumulated Depreciation | 36,923 | |||
7 Landmark Square | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 1,721 | |||
Building & Improvements | 8,417 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | (1,338) | |||
Building & Improvements | (6,240) | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 383 | |||
Building & Improvements (3) | 2,177 | |||
Total | 2,560 | |||
Accumulated Depreciation | 516 | |||
100 Church Street | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 200,212 | |||
Initial Cost | ||||
Land | 34,994 | |||
Building & Improvements | 183,932 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 6,326 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 34,994 | |||
Building & Improvements (3) | 190,258 | |||
Total | 225,252 | |||
Accumulated Depreciation | 65,736 | |||
125 Park Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 120,900 | |||
Building & Improvements | 270,598 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 15,899 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 120,900 | |||
Building & Improvements (3) | 286,497 | |||
Total | 407,397 | |||
Accumulated Depreciation | 109,858 | |||
19 East 65th Street | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 8,603 | |||
Building & Improvements | 2,074 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 0 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 8,603 | |||
Building & Improvements (3) | 2,074 | |||
Total | 10,677 | |||
Accumulated Depreciation | 0 | |||
304 Park Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 54,489 | |||
Building & Improvements | 90,643 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 5,139 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 54,489 | |||
Building & Improvements (3) | 95,782 | |||
Total | 150,271 | |||
Accumulated Depreciation | 26,627 | |||
752-760 Madison Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 284,286 | |||
Building & Improvements | 8,314 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | (2,450) | |||
Building & Improvements | 63,077 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 281,836 | |||
Building & Improvements (3) | 71,391 | |||
Total | 353,227 | |||
Accumulated Depreciation | 4,991 | |||
719 Seventh Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 50,000 | |||
Initial Cost | ||||
Land | 41,180 | |||
Building & Improvements | 46,232 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | (4,725) | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 41,180 | |||
Building & Improvements (3) | 41,507 | |||
Total | 82,687 | |||
Accumulated Depreciation | $ 3,356 | |||
719 Seventh Avenue | 719 Seventh Avenue | ||||
Gross Amount at Which Carried at Close of Period | ||||
Interest in property (as a percent) | 75.00% | |||
110 Greene Street | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | $ 0 | |||
Initial Cost | ||||
Land | 45,120 | |||
Building & Improvements | 228,393 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 2,578 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 45,120 | |||
Building & Improvements (3) | 230,971 | |||
Total | 276,091 | |||
Accumulated Depreciation | 42,909 | |||
185 Broadway | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 198,169 | |||
Initial Cost | ||||
Land | 45,540 | |||
Building & Improvements | 27,865 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 177,184 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 45,540 | |||
Building & Improvements (3) | 205,049 | |||
Total | 250,589 | |||
Accumulated Depreciation | 419 | |||
885 Third Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 138,444 | |||
Building & Improvements | 244,040 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 15,396 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 138,445 | |||
Building & Improvements (3) | 259,438 | |||
Total | 397,883 | |||
Accumulated Depreciation | 7,885 | |||
690 Madison Avenue | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 60,000 | |||
Initial Cost | ||||
Land | 13,820 | |||
Building & Improvements | 51,732 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 0 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 13,820 | |||
Building & Improvements (3) | 51,732 | |||
Total | 65,552 | |||
Accumulated Depreciation | 409 | |||
1591-1597 Broadway | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 123,919 | |||
Building & Improvements | 0 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 0 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 123,919 | |||
Building & Improvements (3) | 0 | |||
Total | 123,919 | |||
Accumulated Depreciation | 0 | |||
Other | ||||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
Encumbrances | 0 | |||
Initial Cost | ||||
Land | 1,734 | |||
Building & Improvements | 16,224 | |||
Cost Capitalized Subsequent To Acquisition | ||||
Land | 0 | |||
Building & Improvements | 610,787 | |||
Gross Amount at Which Carried at Close of Period | ||||
Land | 1,734 | |||
Building & Improvements (3) | 627,011 | |||
Total | 628,745 | |||
Accumulated Depreciation | $ 10,900 |
Schedule III - Real Estate an_3
Schedule III - Real Estate and Accumulated Depreciation (Activity in Real Estate and Accumulated Depreciation) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Changes in real estate | |||
Balance at beginning of year | $ 7,355,079 | $ 8,784,567 | $ 8,513,935 |
Property acquisitions | 124,103 | 178,635 | 0 |
Improvements | 296,876 | 481,327 | 251,674 |
Retirements/disposals/deconsolidation | (125,151) | (2,089,450) | 18,958 |
Balance at end of year | 7,650,907 | 7,355,079 | 8,784,567 |
Aggregate cost of land, buildings and improvements before depreciation | 8,800,000 | ||
Changes in accumulated depreciation | |||
Balance at beginning of year | 1,956,077 | 2,060,560 | 2,099,137 |
Depreciation for year | 174,219 | 270,843 | 222,867 |
Retirements/disposals/deconsolidation | (234,097) | (375,326) | (261,444) |
Balance at end of year | $ 1,896,199 | $ 1,956,077 | $ 2,060,560 |