Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2017 | Oct. 19, 2017 | |
Document and Entity Information Abstract | ||
Entity Registrant Name | Internap Corp | |
Entity Central Index Key | 1,056,386 | |
Trading Symbol | inap | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 83,383,287 |
UNAUDITED CONDENSED CONSOLIDATE
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Revenues: | ||||
Total revenues | $ 68,907 | $ 73,940 | $ 210,682 | $ 224,180 |
Direct costs of sales and services, exclusive of depreciation and amortization, shown below: | ||||
Direct costs of customer support | 6,237 | 7,985 | 19,634 | 24,709 |
Sales, general and administrative | 15,331 | 18,355 | 47,466 | 55,416 |
Depreciation and amortization | 20,917 | 19,597 | 57,596 | 57,927 |
Goodwill impairment | 0 | 78,169 | 0 | 78,169 |
Exit activities, restructuring and impairments | 745 | 1,670 | 6,396 | 2,023 |
Total operating costs and expenses | 68,175 | 157,338 | 211,511 | 312,253 |
Income (loss) from operations | 732 | (83,398) | (829) | (88,073) |
Non-operating expenses: | ||||
Interest expense | 12,299 | 7,878 | 37,581 | 22,945 |
Loss on foreign currency, net | 197 | 0 | 485 | |
Other, net | 0 | (30) | 0 | 442 |
Total non-operating expenses | 12,496 | 7,848 | 38,066 | 23,387 |
Loss before income taxes and equity in earnings of equity-method investment | (11,764) | (91,246) | (38,895) | (111,460) |
Provision for income taxes | 221 | 95 | 689 | 294 |
Equity in earnings of equity-method investment, net of taxes | (1,122) | (44) | (1,207) | (121) |
Net loss | (10,863) | (91,297) | (38,377) | (111,633) |
Less net income attributable to non-controlling interests | 32 | 0 | 32 | 0 |
Net loss attributable to INAP stockholders | (10,895) | (91,297) | (38,409) | (111,633) |
Other comprehensive income: | ||||
Foreign currency translation adjustment | (91) | 122 | 14 | 239 |
Unrealized gain on foreign currency contracts | 0 | (93) | 145 | 620 |
Unrealized gain on interest rate swap | 0 | 198 | 0 | 534 |
Total other comprehensive income | (91) | 227 | 159 | 1,393 |
Comprehensive loss | $ (10,986) | $ (91,070) | $ (38,250) | $ (110,240) |
Basic and diluted net loss per share (in dollars per share) | $ (0.14) | $ (1.75) | $ (0.51) | $ (2.14) |
Weighted average shares outstanding used in computing basic and diluted net loss per share (in shares) | 79,715 | 52,096 | 74,581 | 52,245 |
INAP COLO | ||||
Revenues: | ||||
Total revenues | $ 51,344 | $ 54,998 | $ 156,727 | $ 166,707 |
Direct costs of sales and services, exclusive of depreciation and amortization, shown below: | ||||
Direct costs of sales and services, exclusive of depreciation and amortization | 20,785 | 26,676 | 67,661 | 79,745 |
INAP CLOUD | ||||
Revenues: | ||||
Total revenues | 17,563 | 18,942 | 53,955 | 57,473 |
Direct costs of sales and services, exclusive of depreciation and amortization, shown below: | ||||
Direct costs of sales and services, exclusive of depreciation and amortization | $ 4,160 | $ 4,886 | $ 12,758 | $ 14,264 |
UNAUDITED CONDENSED CONSOLIDAT3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Current assets: | ||
Cash and cash equivalents | $ 11,968 | $ 10,389 |
Accounts receivable, net of allowance for doubtful accounts of $1,285 and $1,246, respectively | 17,586 | 18,044 |
Prepaid expenses and other assets | 9,036 | 10,055 |
Total current assets | 38,590 | 38,488 |
Property and equipment, net | 441,239 | 302,680 |
Investment in joint venture | 0 | 3,002 |
Intangible assets, net | 26,661 | 27,978 |
Goodwill | 50,209 | 50,209 |
Deposits and other assets | 10,733 | 8,258 |
Total assets | 567,432 | 430,615 |
Current liabilities: | ||
Accounts payable | 16,732 | 20,875 |
Accrued liabilities | 13,513 | 10,603 |
Deferred revenues | 5,054 | 5,746 |
Capital lease obligations | 11,729 | 10,030 |
Term loan, less discount and prepaid costs of $2,119 and $2,243, respectively | 881 | 757 |
Exit activities and restructuring liability | 4,263 | 3,177 |
Other current liabilities | 3,400 | 3,171 |
Total current liabilities | 55,572 | 54,359 |
Deferred revenues | 4,661 | 5,144 |
Capital lease obligations | 206,927 | 43,876 |
Revolving credit facility | 0 | 35,500 |
Term loan, less discount and prepaid costs of $8,216 and $4,579, respectively | 288,034 | 283,421 |
Exit activities and restructuring liability | 1,537 | 1,526 |
Deferred rent | 1,581 | 4,642 |
Deferred tax liability | 1,484 | 1,513 |
Other long-term liabilities | 3,026 | 4,358 |
Total liabilities | 562,822 | 434,339 |
Commitments and contingencies (note 9) | ||
Stockholders’ equity: | ||
Preferred stock, $0.001 par value; 20,000 shares authorized; no shares issued or outstanding | 0 | 0 |
Common stock, $0.001 par value; 200,000 shares authorized; 83,305 and 57,799 shares outstanding, respectively | 84 | 58 |
Additional paid-in capital | 1,325,755 | 1,283,332 |
Treasury stock, at cost, 1,164 and 1,073 shares, respectively | (7,145) | (6,923) |
Accumulated deficit | (1,316,788) | (1,278,699) |
Accumulated items of other comprehensive loss | (1,334) | (1,492) |
Total INAP stockholders’ equity | 572 | (3,724) |
Non-controlling interests | 4,038 | 0 |
Total stockholders’ equity | 4,610 | (3,724) |
Total liabilities and stockholders’ equity | $ 567,432 | $ 430,615 |
UNAUDITED CONDENSED CONSOLIDAT4
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts receivable | $ 1,285 | $ 1,246 |
Term loan current, discount and prepaid costs | 2,119 | 2,243 |
Term loan deferred, discount and prepaid costs | $ 8,216 | $ 4,579 |
Preferred stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 |
Common stock, shares outstanding (in shares) | 83,305,000 | 57,799,000 |
Treasury stock, shares (in shares) | 1,164,000 | 1,073,000 |
UNAUDITED CONDENSED CONSOLIDAT5
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Statement of Cash Flows [Abstract] | ||
Net loss | $ (38,377) | $ (111,633) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation and amortization | 57,596 | 57,927 |
Impairments | 503 | 79,798 |
Amortization of debt discount and issuance costs | 1,890 | 1,881 |
Stock-based compensation expense, net of capitalized amount | 2,061 | 4,717 |
Equity in earnings of equity-method investment | (1,207) | (121) |
Provision for doubtful accounts | 808 | 902 |
Non-cash change in capital lease obligations | 564 | 405 |
Non-cash change in exit activities and restructuring liability | 5,824 | 865 |
Non-cash change in deferred rent | (3,335) | (1,490) |
Deferred taxes | 209 | 158 |
Payment of debt lender fees | (2,583) | (1,716) |
Loss on extinguishment and modification of debt | 6,785 | 0 |
Other, net | (49) | 212 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 243 | 1,894 |
Prepaid expenses, deposits and other assets | 1,979 | 1,108 |
Accounts payable | (3,498) | 4,853 |
Accrued and other liabilities | 1,691 | (629) |
Deferred revenues | (1,233) | (304) |
Exit activities and restructuring liability | (4,727) | (2,355) |
Asset retirement obligation | 191 | (174) |
Other liabilities | 22 | (33) |
Net cash flows provided by operating activities | 25,357 | 36,265 |
Cash Flows from Investing Activities: | ||
Proceeds from sale of building | 0 | 542 |
Purchases of property and equipment | (23,198) | (38,732) |
Proceeds from disposal of property and equipment | 206 | 0 |
Net cash from acquisition | 3,838 | 0 |
Additions to acquired and developed technology | (635) | (1,211) |
Net cash flows used in investing activities | (19,789) | (39,401) |
Cash Flows from Financing Activities: | ||
Proceeds from credit agreements | 295,500 | 4,500 |
Proceeds from stock issuance | 40,165 | 0 |
Principal payments on credit agreements | (327,250) | (2,250) |
Debt issuance costs | (5,694) | 0 |
Payments on capital lease obligations | (6,562) | (7,211) |
Proceeds from exercise of stock options | 159 | 675 |
Acquisition of common stock for income tax withholdings | (222) | (473) |
Other, net | (302) | (250) |
Net cash flows used in financing activities | (4,206) | (5,009) |
Effect of exchange rates on cash and cash equivalents | 217 | 13 |
Net increase (decrease) in cash and cash equivalents | 1,579 | (8,132) |
Cash and cash equivalents at beginning of period | 10,389 | 17,772 |
Cash and cash equivalents at end of period | 11,968 | 9,640 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest | 25,898 | 21,957 |
Non-cash acquisition of property and equipment under capital leases | 169,679 | 4,921 |
Additions to property and equipment included in accounts payable | $ 701 | $ 3,606 |
NATURE OF OPERATIONS AND BASIS
NATURE OF OPERATIONS AND BASIS OF PRESENTATION | 9 Months Ended |
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
NATURE OF OPERATIONS AND BASIS OF PRESENTATION | NATURE OF OPERATIONS AND BASIS OF PRESENTATION Internap Corporation (“we,” “us,” “our,” “INAP,” or “the Company”) provides Internet infrastructure through both Colocation Business and Enterprise Services (including colocation, network connectivity, IP, bandwidth, and managed services and hosting), and Cloud Services (including enterprise-grade AgileCLOUD, bare-metal servers, and SMB iWeb platforms). INAP operates in Tier 3-type data centers in 21 metropolitan markets, primarily in North America, with 50 datacenters and 89 POPs around the world. Currently, INAP has approximately one million gross square feet under lease, with 500,000 square feet of data center space. INAP operates a premium business model that provides high-power density colocation, low-latency bandwidth, and public and private cloud platforms in an expanding Internet infrastructure industry. We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. These financial statements include all of our accounts and those of our wholly-owned subsidiaries. We have eliminated all intercompany transactions and balances in the accompanying financial statements. We have condensed or omitted certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP. In the opinion of management, the accompanying financial statements reflect all adjustments, which consist of normal recurring adjustments unless otherwise disclosed, necessary for a fair statement of our financial position as of September 30, 2017 and our operating results and cash flows for the interim periods presented. The balance sheet at December 31, 2016 was derived from our audited financial statements, but does not include all disclosures required by GAAP. You should read the accompanying financial statements and the related notes in conjunction with our financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission (“SEC”). The preparation of financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Actual results may differ materially from these estimates. The results of operations for the three and nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for the 2017 fiscal year or any future periods. |
CHANGE IN ORGANIZATIONAL STRUCT
CHANGE IN ORGANIZATIONAL STRUCTURE | 9 Months Ended |
Sep. 30, 2017 | |
Change In Organizational Structure And Realignment Of Expenses [Abstract] | |
CHANGE IN ORGANIZATIONAL STRUCTURE | CHANGE IN ORGANIZATIONAL STRUCTURE During the three months ended March 31, 2017, we changed our organizational structure in an effort to create more effective and efficient operations and to improve customer and product focus. In that regard, we revised the information that our chief executive officer, who is also our Chief Operating Decision Maker (“CODM”), regularly reviews for purposes of allocating resources and assessing performance. As a result, we report our financial performance based on our revised segment structure, described in more detail in note 10 “Operating Segments.” We have reclassified prior period amounts to conform to the current presentation. The prior year reclassifications, which did not affect total revenues, total direct costs of sales and services, operating loss or net loss, are summarized as follows (in thousands): Three Months Ended September 30, 2016 As Previously Reported Reclassification As Reported Revenues: Data center and network services $ 49,767 $ (49,767 ) $ — Cloud and hosting services 24,173 (24,173 ) — INAP COLO — 54,998 54,998 INAP CLOUD — 18,942 18,942 Direct costs of sales and services, exclusive of depreciation and amortization: Data center and network services 25,042 (25,042 ) — Cloud and hosting services 6,520 (6,520 ) — INAP COLO — 26,676 26,676 INAP CLOUD — 4,886 4,886 Nine Months Ended September 30, 2016 As Previously Reported Reclassification As Reported Revenues: Data center and network services $ 151,099 $ (151,099 ) $ — Cloud and hosting services 73,081 (73,081 ) — INAP COLO — 166,707 166,707 INAP CLOUD — 57,473 57,473 Direct costs of sales and services, exclusive of depreciation and amortization: Data center and network services 74,065 (74,065 ) — Cloud and hosting services 19,944 (19,944 ) — INAP COLO $ — 79,745 79,745 INAP CLOUD $ — 14,264 14,264 |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are: • Level 1: Quoted prices in active markets for identical assets or liabilities; • Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and • Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Assets and liabilities measured at fair value on a recurring basis are summarized as follows (in thousands): Level 1 Level 2 Level 3 Total September 30, 2017 Foreign currency contracts (note 8) $ — $ — $ — $ — Asset retirement obligations(1) — — 3,157 3,157 December 31, 2016 Foreign currency contracts (note 8) — 195 — 195 Asset retirement obligations(1) — — 2,810 2,810 (1) We calculate the fair value of asset retirement obligations by discounting the estimated amount using the current Treasury bill rate adjusted for our credit risk. The balance is included in “Other long-term liabilities,” in the accompanying unaudited consolidated balance sheets. The following table provides a summary of changes in our Level 3 asset retirement obligations for the nine months ended September 30, 2017 (in thousands): Balance, January 1, 2017 $ 2,810 Accretion 155 Subsequent revision of estimated obligation 449 Payments (415 ) Aquisition of Internap Japan 158 Balance, September 30, 2017 $ 3,157 The fair values of our other Level 3 debt liabilities, estimated using a discounted cash flow analysis based on incremental borrowing rates for similar types of borrowing arrangements, are as follows (in thousands): September 30, 2017 December 31, 2016 Carrying Amount Fair Value Carrying Amount Fair Value Term loan $ 299,250 $ 302,242 $ 291,000 $ 267,700 Revolving credit facility — — 35,500 32,600 |
GOODWILL
GOODWILL | 9 Months Ended |
Sep. 30, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL | GOODWILL During the three months ended March 31, 2017, we changed our operating segments, as discussed in note 10 “Operating Segments,” and, subsequently, our reporting units. We now have six reporting units: IP services, IP products, data center services, managed hosting, cloud and Ubersmith. We allocated goodwill to our new reporting units using a relative fair value approach. In addition, we completed an assessment of any potential goodwill impairment for all reporting units immediately prior to and after the reallocation and determined that no impairment existed. During the nine months ended September 30, 2017, we re-allocated goodwill as follows (in thousands): December 31, 2016 Re-allocations September 30, 2017 Operating segments: Data center and network services $ — $ — $ — Cloud and hosting services 50,209 (50,209 ) — INAP COLO — 6,003 6,003 INAP CLOUD — 44,206 44,206 Total $ 50,209 $ — $ 50,209 |
DEBT
DEBT | 9 Months Ended |
Sep. 30, 2017 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT Third Amendment During the three months ended March 31, 2017, we entered into an amendment to our Credit Agreement (the “Third Amendment”), which, among other things, amended the credit agreement (i) to make each of the interest coverage ratio and leverage ratio covenants less restrictive and (ii) to decrease the maximum level of permitted capital expenditures. We paid a one-time aggregate fee of $2.6 million to the lenders for the Third Amendment, which we recorded as a debt discount of $2.2 million related to the term loan and prepaid debt issuance costs of $0.4 million related to the revolving credit facility. In addition, we paid $0.3 million in third-party fees, which we recorded as expense of $0.3 million related to the term loan and as prepaid debt issuance costs of less than $0.1 million related to the revolving credit facility. The Third Amendment was effective on February 28, 2017, upon the closing of the equity sale, which is described in note 6 "Equity" below. The effectiveness of the covenant amendments was conditioned on the Company completing one or more equity offerings on or before June 30, 2017 for gross cash proceeds of not less than $40 million , and net cash proceeds of not less than $37 million and the application of the net cash proceeds to the repayment of indebtedness under the Credit Agreement. The Company paid a fee of approximately $0.9 million to the lenders on January 26, 2017 and paid an additional fee of $1.6 million on February 28, 2017. Absent the Third Amendment, we may not have been able to comply with our covenants in the Credit Agreement. Credit Agreement On April 6, 2017, we entered into a new Credit Agreement (the “2017 Credit Agreement”), which provides for a $300 million term loan facility ("term loan") and a $25 million revolving credit facility ("revolving credit facility"). The proceeds of the term loan were used to refinance the Company’s existing credit facility and to pay costs and expenses associated with the 2017 Credit Agreement. A total of $5.7 million was paid for debt issuance costs related to the 2017 Credit Agreement. Of the $5.7 million in costs paid, $1.9 million related to the exchange of debt and was expensed, $3.3 million related to term loan third party costs and will be amortized over the term of the loan and $0.4 million are prepaid debt issuance costs related to the revolving credit facility and will be amortized over the term of the revolving credit facility. In addition, $4.8 million of debt discount and debt issuance costs related to the previous credit facility were expensed due to the extinguishment of that credit facility. The maturity date of the term loan is April 6, 2022 and the maturity date of the revolving credit facility is October 6, 2021. As of September 30, 2017, the interest rate on the term loan was 8.24% . On June 28, 2017, the Company entered into an amendment to the 2017 Credit Agreement (“First Amendment”), by and among the Company, each of the lenders party thereto, and Jefferies Finance LLC, as Administrative Agent. The First Amendment clarified that for all purposes the Company’s liabilities pursuant to any lease that was treated as rental and lease expense, and not as a capital lease obligation or indebtedness on the closing date of the 2017 Credit Agreement, would continue to be treated as a rental and lease expense, and not as a capital lease obligations or indebtedness, for all purposes of the 2017 Credit Agreement, notwithstanding any amendment of the lease that results in the treatment of such lease as a capital lease obligation or indebtedness for financial reporting purposes. |
EQUITY
EQUITY | 9 Months Ended |
Sep. 30, 2017 | |
Stockholders' Equity Note [Abstract] | |
EQUITY | EQUITY Securities Purchase Agreement On February 22, 2017, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain purchasers (the “Purchasers”), pursuant to which the Company issued to the Purchasers an aggregate of 23,802,850 shares of the Company’s common stock at a price of $1.81 per share, for the aggregate purchase price of $43.1 million , which closed on February 27, 2017. Conditions for the Securities Purchase Agreement included the following: (i) a requirement for the Company to use the funds of the sale of such common stock to repay indebtedness under the Credit Agreement, (ii) a 90 -day “lock-up” period whereby the Company is restricted from certain sales of equity securities and (iii) a requirement for the Company to pay certain transaction expenses of the Purchasers up to $100,000 . The Company used $39.2 million of the proceeds to pay down our debt, as described in note 5, "Debt" above. Registration Rights Agreement On February 22, 2017, the Company entered into a registration rights agreement (the “Registration Rights Agreement”) with the Purchasers, which provides the Purchasers under the Securities Purchase Agreement the ability to request registration of such securities. Pursuant to the Registration Rights Agreement, the Company filed a registration statement in March 2017 that was declared effective during April 2017. |
EXIT ACTIVITIES AND RESTRUCTURI
EXIT ACTIVITIES AND RESTRUCTURING LIABILITIES | 9 Months Ended |
Sep. 30, 2017 | |
Restructuring and Related Activities [Abstract] | |
EXIT ACTIVITIES AND RESTRUCTURING LIABILITIES | EXIT ACTIVITIES AND RESTRUCTURING LIABILITIES During the nine months ended September 30, 2017, we recorded initial exit activity charges due to ceasing use of data center space. We include initial charges and plan adjustments in “Exit activities, restructuring and impairments” in the accompanying statements of operations and comprehensive loss for the three and nine months ended September 30, 2017 and 2016. The following table displays the transactions and balances for exit activities and restructuring charges during the nine months ended September 30, 2017 and 2016 (in thousands). Our real estate obligations are substantially related to our INAP COLO segment. Severance is spread across both reportable segments. Balance December 31, 2016 Initial Charges Plan Adjustments Cash Payments Balance September 30, 2017 Activity for 2017 restructuring charge: Real estate obligations $ — $ 4,024 $ 654 $ (881 ) $ 3,797 Activity for 2016 restructuring charge: Severance 1,911 — 958 (2,467 ) 402 Real estate obligations 933 — 76 (730 ) 279 Activity for 2015 restructuring charge: Real estate obligation 111 — 2 (38 ) 75 Service contracts 565 — 15 (148 ) 432 Activity for 2014 restructuring charge: Real estate obligation 1,183 — 95 (463 ) 815 $ 4,703 $ 4,024 $ 1,800 $ (4,727 ) $ 5,800 Balance December 31, 2015 Initial Charges Plan Adjustments Cash Payments Balance September 30, 2016 Activity for 2016 restructuring charge: Real estate obligations $ — $ 197 $ 12 $ (149 ) $ 60 Service contracts — 42 (21 ) (21 ) — Activity for 2015 restructuring charge: Real estate obligation 164 — (10 ) (37 ) 117 Service contracts 843 — 5 (238 ) 610 Activity for 2014 restructuring charge: Real estate obligations 1,701 — 85 (474 ) 1,312 Activity for 2007 restructuring charge: Real estate obligation 1,170 — 555 (1,436 ) 289 $ 3,878 $ 239 $ 626 $ (2,355 ) $ 2,388 |
DERIVATIVES
DERIVATIVES | 9 Months Ended |
Sep. 30, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVES | DERIVATIVES Foreign Currency Contracts In a prior year we entered into foreign currency contracts to mitigate the risk of a portion of our Canadian compensation expense. These contracts hedged foreign exchange variations between the United States and Canadian dollar and committed us to purchase a total of $12.0 million Canadian dollars at an exchange rate of 1.2855 through June 2017. The contract expired on June 30, 2017. As of September 30, 2017 , and December 31, 2016 , the fair value of our foreign currency contracts was $0.0 million and $0.2 million , respectively, included in “Other current liabilities” in the accompanying consolidated balance sheets. The activity of the foreign currency contracts was as follows (in thousands): Three Months Ended September 30, Nine Months Ended 2017 2016 2017 2016 Unrealized gain, net of less than $0.1 million income tax, included in “Accumulated items of other comprehensive loss” in the accompanying consolidated balance sheets $ — $ 75 $ 145 $ 713 Realized loss on effective portion, included as compensation expense in “Direct costs of customer support” and “Sales, general and administrative” in the accompanying consolidated statements of operations and comprehensive loss — (20 ) (171 ) (199 ) |
COMMITMENTS, CONTINGENCIES AND
COMMITMENTS, CONTINGENCIES AND LITIGATION | 9 Months Ended |
Sep. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS, CONTINGENCIES AND LITIGATION | COMMITMENTS, CONTINGENCIES AND LITIGATION Capital Leases During the nine months ended September 30, 2017, we entered into amended agreements for data center space. The lease extensions triggered new lease agreements, with new terms resulting in capital lease treatment for accounting purposes. We recorded property of $169.4 million , net of the deferred rent balance on the previous operating leases, included in "Property and equipment, net" in the accompanying consolidated balance sheets and capital lease obligations of $172.0 million . As of September 30, 2017, future minimum capital lease payments and the present value of the minimum lease payments for all capital leases are as follows (in thousands): 2017 $7,530 2018 31,062 2019 28,546 2020 24,432 2021 23,970 Thereafter 365,284 Remaining capital lease payments 480,824 Less: amounts representing imputed interest (262,168 ) Present value of minimum lease payments 218,656 Less: current portion (11,729 ) $206,927 Litigation We are subject to legal proceedings, claims and litigation arising in the ordinary course of business. Although the outcome of these matters is currently not determinable, we do not expect that the ultimate costs to resolve these matters will have a material adverse impact on our financial condition, results of operations or cash flows. |
OPERATING SEGMENTS
OPERATING SEGMENTS | 9 Months Ended |
Sep. 30, 2017 | |
Segment Reporting [Abstract] | |
OPERATING SEGMENTS | OPERATING SEGMENTS The Company has two reportable segments: INAP COLO and INAP CLOUD. These segments are comprised of strategic businesses that are defined by the service offerings they provide. Each segment is managed as an operation with well-established strategic directions and performance requirements. Each segment is led by a separate General Manager who reports directly to the Company’s CODM. The CODM evaluates segment performance using business unit contribution which is defined as business unit revenues less direct costs of sales and services, customer support, and sales and marketing, exclusive of depreciation and amortization. We report our financial performance based on our two reportable segments, INAP COLO and INAP CLOUD, as follows: INAP COLO Our Colocation segment consists of colocation, managed services and hosting, and network services. Colocation Colocation involves providing physical space within data centers and associated services such as power, interconnection, environmental controls, monitoring and security while allowing our customers to deploy and manage their servers, storage and other equipment in our secure data centers. Managed Services and Hosting Managed Services and Hosting consists of leasing dedicated servers as well as storage and network equipment along with other associated hardware to our customers. We configure and administer the hardware and operating system, provide technical support, patch management, monitoring and updates. We offer managed hosting around the globe, including North America, Europe and the Asia-Pacific region. Network Services Network services includes our patented Performance IP™ service, content delivery network services, IP routing hardware and software platform and Managed Internet Route Optimizer™ Controller. By intelligently routing traffic with redundant, high-speed connections over multiple, major Internet backbones, our network services provides high-performance and highly-reliable delivery of content, applications and communications to end users globally. INAP CLOUD Cloud services involve providing compute and storage services via an integrated platform that includes servers, storage and network. We built our next generation cloud platform with our high-density colocation, Performance IP service and OpenStack, a leading open source technology for cloud services. In conjunction with our change in segments we changed the measure for determining the results of our segments to business unit contribution which includes the direct costs of sales and services, customer support and sales and marketing, exclusive of depreciation and amortization. In addition, during the three months ended June 30, 2017, management changed its measure of profitability to exclude corporate facilities allocation cost which are now reflected in "Sales, general and administrative," in the accompanying consolidated income statements. The following table provides segment results, with prior period amounts reclassified to conform to the current presentation (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 Revenues: INAP COLO $ 51,344 $ 54,998 $ 156,727 $ 166,707 INAP CLOUD 17,563 18,942 53,955 57,473 Total revenues 68,907 73,940 210,682 224,180 Direct costs of sales and services, customer support and sales and marketing, exclusive of depreciation and amortization: INAP COLO 29,048 35,893 92,524 108,219 INAP CLOUD 9,094 10,329 27,969 31,673 Total direct costs of sales and services, customer support and sales and marketing 38,142 46,222 120,493 139,892 Business unit contribution: INAP COLO 22,296 19,105 64,203 58,488 INAP CLOUD 8,469 8,613 25,986 25,800 Total business unit contribution 30,765 27,718 90,189 84,288 Exit activities, restructuring and impairments 745 1,670 6,396 2,023 Other operating expenses, including depreciation and amortization 29,288 109,446 84,622 170,338 Loss from operations 732 (83,398 ) (829 ) (88,073 ) Non-operating expenses 12,496 7,848 38,066 23,387 Loss before income taxes and equity in (earnings) of equity-method investment $ (11,764 ) $ (91,246 ) $ (38,895 ) $ (111,460 ) |
NET LOSS PER SHARE
NET LOSS PER SHARE | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
NET LOSS PER SHARE | NET LOSS PER SHARE We compute basic net loss per share by dividing net loss attributable to our common stockholders by the weighted average number of shares of common stock outstanding during the period. We exclude all outstanding options and unvested restricted stock as such securities are anti-dilutive for all periods presented. Basic and diluted net loss per share is calculated as follows (in thousands, except per share amounts): Three Months Ended Nine Months Ended 2017 2016 2017 2016 Net loss $ (10,863 ) $ (91,297 ) $ (38,377 ) $ (111,633 ) Less net income attributable to non-controlling stockholders $ 32 $ — $ 32 $ — Net loss attributable to common stock $ (10,895 ) $ (91,297 ) $ (38,409 ) $ (111,633 ) Weighted average shares outstanding, basic and diluted 79,715 52,096 74,581 52,245 Net loss per share, basic and diluted $ (0.14 ) $ (1.75 ) $ (0.51 ) $ (2.14 ) Anti-dilutive securities excluded from diluted net loss per share calculation for stock-based compensation plans 5,840 7,238 5,840 7,238 |
ACQUISITION
ACQUISITION | 9 Months Ended |
Sep. 30, 2017 | |
Business Combinations [Abstract] | |
ACQUISITION | ACQUISITION In previous years, INAP invested $4.1 million in Internap Japan Co., Ltd. ("Interap Japan"), our joint venture with NTT-ME Corporation and Nippon Telegraph and Telephone Corporation. We accounted for this investment using the equity method. On August 15, 2017, INAP exercised certain rights to obtain a controlling interest in Internap Japan. Upon obtaining control of the venture, we recognized Internap Japan's assets and liabilities at fair value resulting in a gain of $1.1 million which is reflected in "Equity in earnings of equity-method investment, net of taxes" in the accompanying consolidated statements of operations and comprehensive loss. Pro-Forma Financial Information The following unaudited pro forma financial information presents the combined results of operations of INAP and Internap Japan as if the acquisition had occurred on January 1, 2016. The unaudited pro forma financial information is not intended to represent or be indicative of our consolidated results of operations that would have been reported had the INAP and Internap Japan acquisition been completed as of January 1, 2016, and should not be taken as indicative of our future consolidated results of operations. Three Months Ended Nine Months Ended 2017 2016 2017 2016 Revenue $ 70,029 $ 76,124 $ 215,741 $ 230,132 Net loss (10,849 ) (91,269 ) (38,317 ) (111,572 ) |
RECENT ACCOUNTING PRONOUNCEMENT
RECENT ACCOUNTING PRONOUNCEMENTS | 9 Months Ended |
Sep. 30, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
RECENT ACCOUNTING PRONOUNCEMENTS | RECENT ACCOUNTING PRONOUNCEMENTS Adoption of New Accounting Standards In January 2017, the FASB issued ASU No. 2017-04, "Intangibles Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment" ("ASU 2017-04"), which simplifies the subsequent measurement of goodwill by eliminating “Step 2” from the goodwill impairment test. The guidance is effective for public companies’ annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. We adopted ASU 2017-04 in the first quarter of 2017 and it did not impact our consolidated financial statements. In October 2016, the FASB issued ASU No. 2016-16, "Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory ("ASU 2016-16"), which allows the recognition of current and deferred income taxes for an intra-entity asset transfer, other than inventory, when the transfer occurs. Historically, recognition of the income tax consequence was not recognized until the asset was sold to an outside party. This guidance should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. There are no new disclosure requirements. The guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017. Early adoption is permitted, and the Company adopted the provisions of ASU 2016-16 as of January 1, 2017. In connection with the adoption of the standard, the Company recorded a $2.2 million deferred tax asset and corresponding $1.9 million valuation allowance with the net difference going to retained earnings. In March 2016, the FASB issued ASU No. 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" ("ASU 2016-09"), which includes multiple amendments intended to simplify aspects of share-based payment accounting, and was effective for us at January 1, 2017. We have elected to account for forfeitures as they occur, rather than estimate expected forfeitures. In connection with the adoption of the standard, the Company recorded a $10.8 million deferred tax asset and a corresponding $10.8 million valuation allowance. Accounting Pronouncements Issued But Not Yet Effective In August 2016, the FASB issued ASU No. 2016-15, "Statement of Cash Flow (Topic 230): Classification of Certain Cash Receipts and Cash Payments" which amends Accounting Standards Codification 230, to clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows ("ASU 2016-15"). The FASB issued ASU 2016-15 with the intent of reducing diversity in practice with respect to eight types of cash flows. This guidance is effective for fiscal years beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the impact that adoption will have on the presentation of our consolidated statements of cash flow. In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” ("ASU 2014-09"), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In August 2015, the FASB issued ASU No. 2015-14, delaying the effective date of ASU 2014-09. Three other amendments were issued during 2016 modifying the original ASU. As amended, the new standard is effective for the Company on January 1, 2018, using either a retrospective basis or a modified retrospective basis with early adoption permitted. We currently plan to adopt the standard effective January 1, 2018. We are continuing to work towards establishing policies, updating our processes and implementing necessary changes to data and processes to be able to comply with the new requirements. Based on the results of our assessment to date, we do not expect that the new standard will result in significant changes in our units of accounting or the amounts of revenue allocated between units of accounting. Further, our initial evaluation is that monthly recurring charges from colocation and cloud services, which is a majority of our revenues, would not be materially impacted by the adoption of this standard. We are currently evaluating the impact to certain non-recurring charges including installation as well as the impact of contract acquisition and fulfillment costs. Our initial conclusion may change when we complete our evaluation which is proceeding as planned. While we are continuing to assess all potential impacts of the standard, we currently believe the most significant impact relates to additional disclosures related to qualitative and quantitative information concerning the nature, amount, timing, and any uncertainty of revenue and cash flows from contracts with customers, the capitalization of costs of commissions, upfront contract costs, and other contract acquisition-based and contract fulfillment costs on the consolidated balance sheets. In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)" ("ASU 2016-02"), which requires all leases in excess of 12 months to be recognized on the balance sheet as lease assets and lease liabilities. For operating leases, a lessee is required to recognize a right-of-use asset and lease liability, initially measured at the present value of the lease payment; recognize a single lease cost over the lease term generally on a straight-line basis; and classify all cash payments within operating activities on the cash flow statement. The guidance is effective for annual and interim periods beginning after December 15, 2018. Earlier adoption is permitted. We are currently evaluating the impact that adoption will have on our consolidated financial statements and related disclosures. |
RECENT ACCOUNTING PRONOUNCEME19
RECENT ACCOUNTING PRONOUNCEMENTS (Policies) | 9 Months Ended |
Sep. 30, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Basis of Presentation | We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. These financial statements include all of our accounts and those of our wholly-owned subsidiaries. We have eliminated all intercompany transactions and balances in the accompanying financial statements. We have condensed or omitted certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP. In the opinion of management, the accompanying financial statements reflect all adjustments, which consist of normal recurring adjustments unless otherwise disclosed, necessary for a fair statement of our financial position as of September 30, 2017 and our operating results and cash flows for the interim periods presented. The balance sheet at December 31, 2016 was derived from our audited financial statements, but does not include all disclosures required by GAAP. You should read the accompanying financial statements and the related notes in conjunction with our financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission (“SEC”). |
Use of Estimates | The preparation of financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Actual results may differ materially from these estimates. The results of operations for the three and nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for the 2017 fiscal year or any future periods. |
Fair Value Measurements | We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are: • Level 1: Quoted prices in active markets for identical assets or liabilities; • Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and • Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Operating Segments | In conjunction with our change in segments we changed the measure for determining the results of our segments to business unit contribution which includes the direct costs of sales and services, customer support and sales and marketing, exclusive of depreciation and amortization. The Company has two reportable segments: INAP COLO and INAP CLOUD. These segments are comprised of strategic businesses that are defined by the service offerings they provide. Each segment is managed as an operation with well-established strategic directions and performance requirements. Each segment is led by a separate General Manager who reports directly to the Company’s CODM. The CODM evaluates segment performance using business unit contribution which is defined as business unit revenues less direct costs of sales and services, customer support, and sales and marketing, exclusive of depreciation and amortization. We report our financial performance based on our two reportable segments, INAP COLO and INAP CLOUD, as follows: INAP COLO Our Colocation segment consists of colocation, managed services and hosting, and network services. |
Net Loss Per Share | We compute basic net loss per share by dividing net loss attributable to our common stockholders by the weighted average number of shares of common stock outstanding during the period. We exclude all outstanding options and unvested restricted stock as such securities are anti-dilutive for all periods presented. |
Recent Accounting Pronouncements | Adoption of New Accounting Standards In January 2017, the FASB issued ASU No. 2017-04, "Intangibles Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment" ("ASU 2017-04"), which simplifies the subsequent measurement of goodwill by eliminating “Step 2” from the goodwill impairment test. The guidance is effective for public companies’ annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. We adopted ASU 2017-04 in the first quarter of 2017 and it did not impact our consolidated financial statements. In October 2016, the FASB issued ASU No. 2016-16, "Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory ("ASU 2016-16"), which allows the recognition of current and deferred income taxes for an intra-entity asset transfer, other than inventory, when the transfer occurs. Historically, recognition of the income tax consequence was not recognized until the asset was sold to an outside party. This guidance should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. There are no new disclosure requirements. The guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017. Early adoption is permitted, and the Company adopted the provisions of ASU 2016-16 as of January 1, 2017. In connection with the adoption of the standard, the Company recorded a $2.2 million deferred tax asset and corresponding $1.9 million valuation allowance with the net difference going to retained earnings. In March 2016, the FASB issued ASU No. 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" ("ASU 2016-09"), which includes multiple amendments intended to simplify aspects of share-based payment accounting, and was effective for us at January 1, 2017. We have elected to account for forfeitures as they occur, rather than estimate expected forfeitures. In connection with the adoption of the standard, the Company recorded a $10.8 million deferred tax asset and a corresponding $10.8 million valuation allowance. Accounting Pronouncements Issued But Not Yet Effective In August 2016, the FASB issued ASU No. 2016-15, "Statement of Cash Flow (Topic 230): Classification of Certain Cash Receipts and Cash Payments" which amends Accounting Standards Codification 230, to clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows ("ASU 2016-15"). The FASB issued ASU 2016-15 with the intent of reducing diversity in practice with respect to eight types of cash flows. This guidance is effective for fiscal years beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the impact that adoption will have on the presentation of our consolidated statements of cash flow. In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” ("ASU 2014-09"), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In August 2015, the FASB issued ASU No. 2015-14, delaying the effective date of ASU 2014-09. Three other amendments were issued during 2016 modifying the original ASU. As amended, the new standard is effective for the Company on January 1, 2018, using either a retrospective basis or a modified retrospective basis with early adoption permitted. We currently plan to adopt the standard effective January 1, 2018. We are continuing to work towards establishing policies, updating our processes and implementing necessary changes to data and processes to be able to comply with the new requirements. Based on the results of our assessment to date, we do not expect that the new standard will result in significant changes in our units of accounting or the amounts of revenue allocated between units of accounting. Further, our initial evaluation is that monthly recurring charges from colocation and cloud services, which is a majority of our revenues, would not be materially impacted by the adoption of this standard. We are currently evaluating the impact to certain non-recurring charges including installation as well as the impact of contract acquisition and fulfillment costs. Our initial conclusion may change when we complete our evaluation which is proceeding as planned. While we are continuing to assess all potential impacts of the standard, we currently believe the most significant impact relates to additional disclosures related to qualitative and quantitative information concerning the nature, amount, timing, and any uncertainty of revenue and cash flows from contracts with customers, the capitalization of costs of commissions, upfront contract costs, and other contract acquisition-based and contract fulfillment costs on the consolidated balance sheets. In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)" ("ASU 2016-02"), which requires all leases in excess of 12 months to be recognized on the balance sheet as lease assets and lease liabilities. For operating leases, a lessee is required to recognize a right-of-use asset and lease liability, initially measured at the present value of the lease payment; recognize a single lease cost over the lease term generally on a straight-line basis; and classify all cash payments within operating activities on the cash flow statement. The guidance is effective for annual and interim periods beginning after December 15, 2018. Earlier adoption is permitted. We are currently evaluating the impact that adoption will have on our consolidated financial statements and related disclosures. |
CHANGE IN ORGANIZATIONAL STRU20
CHANGE IN ORGANIZATIONAL STRUCTURE (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Change In Organizational Structure And Realignment Of Expenses [Abstract] | |
Schedule of change in organizational structure | The prior year reclassifications, which did not affect total revenues, total direct costs of sales and services, operating loss or net loss, are summarized as follows (in thousands): Three Months Ended September 30, 2016 As Previously Reported Reclassification As Reported Revenues: Data center and network services $ 49,767 $ (49,767 ) $ — Cloud and hosting services 24,173 (24,173 ) — INAP COLO — 54,998 54,998 INAP CLOUD — 18,942 18,942 Direct costs of sales and services, exclusive of depreciation and amortization: Data center and network services 25,042 (25,042 ) — Cloud and hosting services 6,520 (6,520 ) — INAP COLO — 26,676 26,676 INAP CLOUD — 4,886 4,886 Nine Months Ended September 30, 2016 As Previously Reported Reclassification As Reported Revenues: Data center and network services $ 151,099 $ (151,099 ) $ — Cloud and hosting services 73,081 (73,081 ) — INAP COLO — 166,707 166,707 INAP CLOUD — 57,473 57,473 Direct costs of sales and services, exclusive of depreciation and amortization: Data center and network services 74,065 (74,065 ) — Cloud and hosting services 19,944 (19,944 ) — INAP COLO $ — 79,745 79,745 INAP CLOUD $ — 14,264 14,264 |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets and liabilities measured at fair value on a recurring basis | Assets and liabilities measured at fair value on a recurring basis are summarized as follows (in thousands): Level 1 Level 2 Level 3 Total September 30, 2017 Foreign currency contracts (note 8) $ — $ — $ — $ — Asset retirement obligations(1) — — 3,157 3,157 December 31, 2016 Foreign currency contracts (note 8) — 195 — 195 Asset retirement obligations(1) — — 2,810 2,810 (1) We calculate the fair value of asset retirement obligations by discounting the estimated amount using the current Treasury bill rate adjusted for our credit risk. The balance is included in “Other long-term liabilities,” in the accompanying unaudited consolidated balance sheets. |
Schedule of changes in asset retirement obligations | The following table provides a summary of changes in our Level 3 asset retirement obligations for the nine months ended September 30, 2017 (in thousands): Balance, January 1, 2017 $ 2,810 Accretion 155 Subsequent revision of estimated obligation 449 Payments (415 ) Aquisition of Internap Japan 158 Balance, September 30, 2017 $ 3,157 |
Schedule of fair value of term loan and revolving credit facility | The fair values of our other Level 3 debt liabilities, estimated using a discounted cash flow analysis based on incremental borrowing rates for similar types of borrowing arrangements, are as follows (in thousands): September 30, 2017 December 31, 2016 Carrying Amount Fair Value Carrying Amount Fair Value Term loan $ 299,250 $ 302,242 $ 291,000 $ 267,700 Revolving credit facility — — 35,500 32,600 |
GOODWILL (Tables)
GOODWILL (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of re-allocated goodwill | During the nine months ended September 30, 2017, we re-allocated goodwill as follows (in thousands): December 31, 2016 Re-allocations September 30, 2017 Operating segments: Data center and network services $ — $ — $ — Cloud and hosting services 50,209 (50,209 ) — INAP COLO — 6,003 6,003 INAP CLOUD — 44,206 44,206 Total $ 50,209 $ — $ 50,209 |
EXIT ACTIVITIES AND RESTRUCTU23
EXIT ACTIVITIES AND RESTRUCTURING LIABILITIES (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Restructuring and Related Activities [Abstract] | |
Schedule of transactions and balances for exit activities and restructuring charges | The following table displays the transactions and balances for exit activities and restructuring charges during the nine months ended September 30, 2017 and 2016 (in thousands). Our real estate obligations are substantially related to our INAP COLO segment. Severance is spread across both reportable segments. Balance December 31, 2016 Initial Charges Plan Adjustments Cash Payments Balance September 30, 2017 Activity for 2017 restructuring charge: Real estate obligations $ — $ 4,024 $ 654 $ (881 ) $ 3,797 Activity for 2016 restructuring charge: Severance 1,911 — 958 (2,467 ) 402 Real estate obligations 933 — 76 (730 ) 279 Activity for 2015 restructuring charge: Real estate obligation 111 — 2 (38 ) 75 Service contracts 565 — 15 (148 ) 432 Activity for 2014 restructuring charge: Real estate obligation 1,183 — 95 (463 ) 815 $ 4,703 $ 4,024 $ 1,800 $ (4,727 ) $ 5,800 Balance December 31, 2015 Initial Charges Plan Adjustments Cash Payments Balance September 30, 2016 Activity for 2016 restructuring charge: Real estate obligations $ — $ 197 $ 12 $ (149 ) $ 60 Service contracts — 42 (21 ) (21 ) — Activity for 2015 restructuring charge: Real estate obligation 164 — (10 ) (37 ) 117 Service contracts 843 — 5 (238 ) 610 Activity for 2014 restructuring charge: Real estate obligations 1,701 — 85 (474 ) 1,312 Activity for 2007 restructuring charge: Real estate obligation 1,170 — 555 (1,436 ) 289 $ 3,878 $ 239 $ 626 $ (2,355 ) $ 2,388 |
DERIVATIVES (Tables)
DERIVATIVES (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of the activity of the foreign currency contracts | The activity of the foreign currency contracts was as follows (in thousands): Three Months Ended September 30, Nine Months Ended 2017 2016 2017 2016 Unrealized gain, net of less than $0.1 million income tax, included in “Accumulated items of other comprehensive loss” in the accompanying consolidated balance sheets $ — $ 75 $ 145 $ 713 Realized loss on effective portion, included as compensation expense in “Direct costs of customer support” and “Sales, general and administrative” in the accompanying consolidated statements of operations and comprehensive loss — (20 ) (171 ) (199 ) |
COMMITMENTS, CONTINGENCIES AN25
COMMITMENTS, CONTINGENCIES AND LITIGATION (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Summary of Future Minimum Capital Lease Payments | As of September 30, 2017, future minimum capital lease payments and the present value of the minimum lease payments for all capital leases are as follows (in thousands): 2017 $7,530 2018 31,062 2019 28,546 2020 24,432 2021 23,970 Thereafter 365,284 Remaining capital lease payments 480,824 Less: amounts representing imputed interest (262,168 ) Present value of minimum lease payments 218,656 Less: current portion (11,729 ) $206,927 |
OPERATING SEGMENTS (Tables)
OPERATING SEGMENTS (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Segment Reporting [Abstract] | |
Schedule of operating results for business segments, along with reconciliation from segment profit to loss before income taxes and equity in (earnings) of equity-method investment | The following table provides segment results, with prior period amounts reclassified to conform to the current presentation (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 Revenues: INAP COLO $ 51,344 $ 54,998 $ 156,727 $ 166,707 INAP CLOUD 17,563 18,942 53,955 57,473 Total revenues 68,907 73,940 210,682 224,180 Direct costs of sales and services, customer support and sales and marketing, exclusive of depreciation and amortization: INAP COLO 29,048 35,893 92,524 108,219 INAP CLOUD 9,094 10,329 27,969 31,673 Total direct costs of sales and services, customer support and sales and marketing 38,142 46,222 120,493 139,892 Business unit contribution: INAP COLO 22,296 19,105 64,203 58,488 INAP CLOUD 8,469 8,613 25,986 25,800 Total business unit contribution 30,765 27,718 90,189 84,288 Exit activities, restructuring and impairments 745 1,670 6,396 2,023 Other operating expenses, including depreciation and amortization 29,288 109,446 84,622 170,338 Loss from operations 732 (83,398 ) (829 ) (88,073 ) Non-operating expenses 12,496 7,848 38,066 23,387 Loss before income taxes and equity in (earnings) of equity-method investment $ (11,764 ) $ (91,246 ) $ (38,895 ) $ (111,460 ) |
NET LOSS PER SHARE (Tables)
NET LOSS PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Schedule of basic and diluted net loss per share | Basic and diluted net loss per share is calculated as follows (in thousands, except per share amounts): Three Months Ended Nine Months Ended 2017 2016 2017 2016 Net loss $ (10,863 ) $ (91,297 ) $ (38,377 ) $ (111,633 ) Less net income attributable to non-controlling stockholders $ 32 $ — $ 32 $ — Net loss attributable to common stock $ (10,895 ) $ (91,297 ) $ (38,409 ) $ (111,633 ) Weighted average shares outstanding, basic and diluted 79,715 52,096 74,581 52,245 Net loss per share, basic and diluted $ (0.14 ) $ (1.75 ) $ (0.51 ) $ (2.14 ) Anti-dilutive securities excluded from diluted net loss per share calculation for stock-based compensation plans 5,840 7,238 5,840 7,238 |
ACQUISITION (Tables)
ACQUISITION (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Business Combinations [Abstract] | |
Summary of unaudited pro forma financial information | The following unaudited pro forma financial information presents the combined results of operations of INAP and Internap Japan as if the acquisition had occurred on January 1, 2016. The unaudited pro forma financial information is not intended to represent or be indicative of our consolidated results of operations that would have been reported had the INAP and Internap Japan acquisition been completed as of January 1, 2016, and should not be taken as indicative of our future consolidated results of operations. Three Months Ended Nine Months Ended 2017 2016 2017 2016 Revenue $ 70,029 $ 76,124 $ 215,741 $ 230,132 Net loss (10,849 ) (91,269 ) (38,317 ) (111,572 ) |
NATURE OF OPERATIONS AND BASI29
NATURE OF OPERATIONS AND BASIS OF PRESENTATION - Narrative (Details) ft² in Millions | 9 Months Ended |
Sep. 30, 2017ft²datacentermarketpoint_of_presence | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of metropolitan markets (market) | market | 21 |
Number of datacenters (datacenter) | datacenter | 50 |
Number of POPs (point of presence) | point_of_presence | 89 |
Area under lease (sqft) | 1 |
Area of data centers (sqft) | 0.5 |
CHANGE IN ORGANIZATIONAL STRU30
CHANGE IN ORGANIZATIONAL STRUCTURE (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | $ 68,907 | $ 73,940 | $ 210,682 | $ 224,180 |
Data center and network services | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 0 | 0 | ||
Direct costs of sales and services, exclusive of depreciation and amortization | 0 | 0 | ||
Cloud and hosting services | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 0 | 0 | ||
Direct costs of sales and services, exclusive of depreciation and amortization | 0 | 0 | ||
INAP COLO | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 51,344 | 54,998 | 156,727 | 166,707 |
Direct costs of sales and services, exclusive of depreciation and amortization | 20,785 | 26,676 | 67,661 | 79,745 |
INAP CLOUD | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 17,563 | 18,942 | 53,955 | 57,473 |
Direct costs of sales and services, exclusive of depreciation and amortization | $ 4,160 | 4,886 | $ 12,758 | 14,264 |
As Previously Reported | Data center and network services | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 49,767 | 151,099 | ||
Direct costs of sales and services, exclusive of depreciation and amortization | 25,042 | 74,065 | ||
As Previously Reported | Cloud and hosting services | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 24,173 | 73,081 | ||
Direct costs of sales and services, exclusive of depreciation and amortization | 6,520 | 19,944 | ||
As Previously Reported | INAP COLO | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 0 | 0 | ||
Direct costs of sales and services, exclusive of depreciation and amortization | 0 | 0 | ||
As Previously Reported | INAP CLOUD | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 0 | 0 | ||
Direct costs of sales and services, exclusive of depreciation and amortization | 0 | 0 | ||
Reclassification | Data center and network services | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | (49,767) | (151,099) | ||
Direct costs of sales and services, exclusive of depreciation and amortization | (25,042) | (74,065) | ||
Reclassification | Cloud and hosting services | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | (24,173) | (73,081) | ||
Direct costs of sales and services, exclusive of depreciation and amortization | (6,520) | (19,944) | ||
Reclassification | INAP COLO | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 54,998 | 166,707 | ||
Direct costs of sales and services, exclusive of depreciation and amortization | 26,676 | 79,745 | ||
Reclassification | INAP CLOUD | ||||
Change In Organizational Structure And Realignment Of Expenses [Line Items] | ||||
Total revenues | 18,942 | 57,473 | ||
Direct costs of sales and services, exclusive of depreciation and amortization | $ 4,886 | $ 14,264 |
FAIR VALUE MEASUREMENTS - Summa
FAIR VALUE MEASUREMENTS - Summary of Assets and liabilities measured at fair value on recurring basis (Details) - Recurring basis - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Total | Foreign currency contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, fair value | $ 0 | $ 195 |
Total | Asset retirement obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, fair value | 3,157 | 2,810 |
Level 1 | Foreign currency contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, fair value | 0 | 0 |
Level 1 | Asset retirement obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, fair value | 0 | 0 |
Level 2 | Foreign currency contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, fair value | 0 | 195 |
Level 2 | Asset retirement obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, fair value | 0 | 0 |
Level 3 | Foreign currency contracts | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, fair value | 0 | 0 |
Level 3 | Asset retirement obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, fair value | $ 3,157 | $ 2,810 |
FAIR VALUE MEASUREMENTS - Sum32
FAIR VALUE MEASUREMENTS - Summary of changes in Level 3 financial asset - Asset retirement obligation (Details) - Asset retirement obligations $ in Thousands | 9 Months Ended |
Sep. 30, 2017USD ($) | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Balance, beginning of period | $ 2,810 |
Accretion | 155 |
Subsequent revision of estimated obligation | 449 |
Payments | (415) |
Aquisition of Internap Japan | 158 |
Balance, end of period | $ 3,157 |
FAIR VALUE MEASUREMENTS - Sum33
FAIR VALUE MEASUREMENTS - Summary of fair value Level 3 debt - Term loan (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Term loan | $ 299,250 | $ 291,000 |
Revolving credit facility | 0 | 35,500 |
Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Term loan | 302,242 | 267,700 |
Revolving credit facility | $ 0 | $ 32,600 |
GOODWILL - Additional Informati
GOODWILL - Additional Information (Details) | 9 Months Ended |
Sep. 30, 2017reporting_unit | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Number of reportable units (reporting unit) | 6 |
GOODWILL - Summary of re-alloca
GOODWILL - Summary of re-allocations of Goodwill (Details) $ in Thousands | 9 Months Ended |
Sep. 30, 2017USD ($) | |
Goodwill [Roll Forward] | |
Goodwill, beginning of period | $ 50,209 |
Re-allocations | 0 |
Goodwill, end of period | 50,209 |
Data center and network services | |
Goodwill [Roll Forward] | |
Goodwill, beginning of period | 0 |
Re-allocations | 0 |
Goodwill, end of period | 0 |
Cloud and hosting services | |
Goodwill [Roll Forward] | |
Goodwill, beginning of period | 50,209 |
Re-allocations | (50,209) |
Goodwill, end of period | 0 |
INAP COLO | |
Goodwill [Roll Forward] | |
Goodwill, beginning of period | 0 |
Re-allocations | 6,003 |
Goodwill, end of period | 6,003 |
INAP CLOUD | |
Goodwill [Roll Forward] | |
Goodwill, beginning of period | 0 |
Re-allocations | 44,206 |
Goodwill, end of period | $ 44,206 |
DEBT - Additional Information (
DEBT - Additional Information (Details) - USD ($) | Apr. 06, 2017 | Feb. 28, 2017 | Mar. 31, 2017 | Sep. 30, 2017 | Sep. 30, 2016 | Jan. 26, 2017 |
Short-term Debt [Line Items] | ||||||
Prepaid debt issuance costs | $ 5,694,000 | $ 0 | ||||
Loss on extinguishment and modification of debt | $ 6,785,000 | $ 0 | ||||
Credit Agreement | ||||||
Short-term Debt [Line Items] | ||||||
Minimum gross cash proceeds from equity offering | $ 40,000,000 | |||||
Minimum net cash proceeds from equity offering | 37,000,000 | |||||
Loss on extinguishment and modification of debt | $ 4,800,000 | |||||
Credit Agreement | Term Loan | ||||||
Short-term Debt [Line Items] | ||||||
Fee paid | $ 2,600,000 | |||||
Debt discount recorded | 2,200,000 | |||||
Third party fees | 300,000 | |||||
Expenses recorded related to term loan | 300,000 | |||||
Credit Agreement | Revolving credit facility | ||||||
Short-term Debt [Line Items] | ||||||
Fee paid | $ 1,600,000 | $ 900,000 | ||||
Prepaid debt issuance costs | 400,000 | |||||
Debt issuance costs | $ 100,000 | |||||
2017 Credit Agreement | Line of Credit | ||||||
Short-term Debt [Line Items] | ||||||
Prepaid debt issuance costs | 5,700,000 | |||||
Interest rate at period end | 8.24% | |||||
2017 Credit Agreement | Term Loan | ||||||
Short-term Debt [Line Items] | ||||||
Total amount available under Credit Agreement | 300,000,000 | |||||
Debt issuance costs | 3,300,000 | |||||
2017 Credit Agreement | Term Loan | Line of Credit | ||||||
Short-term Debt [Line Items] | ||||||
Loss on extinguishment and modification of debt | 1,900,000 | |||||
2017 Credit Agreement | Revolving credit facility | ||||||
Short-term Debt [Line Items] | ||||||
Total amount available under Credit Agreement | 25,000,000 | |||||
Debt issuance costs | $ 400,000 |
EQUITY - Additional Information
EQUITY - Additional Information (Details) - Securities Purchase Agreement | Feb. 22, 2017USD ($)$ / sharesshares |
Subsidiary, Sale of Stock [Line Items] | |
Aggregate shares issued (in shares) | shares | 23,802,850 |
Sale of stock, price per share (in dollars per share) | $ / shares | $ 1.81 |
Value of aggregate shares issued | $ 43,100,000 |
Restricted period to sell certain equity securities | 90 days |
Issuance of stock, transaction expenses | $ 100,000 |
Proceeds used to pay down credit facility | $ 39,200,000 |
EXIT ACTIVITIES AND RESTRUCTU38
EXIT ACTIVITIES AND RESTRUCTURING LIABILITIES - Exit activities and restructuring charges for Real estate obligations (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | $ 4,703 | $ 3,878 |
Initial Charges | 4,024 | 239 |
Plan Adjustments | 1,800 | 626 |
Cash Payments | (4,727) | (2,355) |
Balance, end of period | 5,800 | 2,388 |
Activity for 2017 restructuring charge: | Real estate obligations | ||
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | 0 | |
Initial Charges | 4,024 | |
Plan Adjustments | 654 | |
Cash Payments | (881) | |
Balance, end of period | 3,797 | |
Activity for 2016 restructuring charge: | Severance | ||
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | 1,911 | |
Initial Charges | 0 | |
Plan Adjustments | 958 | |
Cash Payments | (2,467) | |
Balance, end of period | 402 | |
Activity for 2016 restructuring charge: | Real estate obligations | ||
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | 933 | 0 |
Initial Charges | 0 | 197 |
Plan Adjustments | 76 | 12 |
Cash Payments | (730) | (149) |
Balance, end of period | 279 | 60 |
Activity for 2016 restructuring charge: | Service contracts | ||
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | 0 | |
Initial Charges | 42 | |
Plan Adjustments | (21) | |
Cash Payments | (21) | |
Balance, end of period | 0 | |
Activity for 2015 restructuring charge: | Real estate obligations | ||
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | 111 | 164 |
Initial Charges | 0 | 0 |
Plan Adjustments | 2 | (10) |
Cash Payments | (38) | (37) |
Balance, end of period | 75 | 117 |
Activity for 2015 restructuring charge: | Service contracts | ||
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | 565 | 843 |
Initial Charges | 0 | 0 |
Plan Adjustments | 15 | 5 |
Cash Payments | (148) | (238) |
Balance, end of period | 432 | 610 |
Activity for 2014 restructuring charge: | Real estate obligations | ||
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | 1,183 | 1,701 |
Initial Charges | 0 | 0 |
Plan Adjustments | 95 | 85 |
Cash Payments | (463) | (474) |
Balance, end of period | $ 815 | 1,312 |
Activity for 2007 restructuring charge: | Real estate obligations | ||
Restructuring Reserve [Roll Forward] | ||
Balance, beginning of period | 1,170 | |
Initial Charges | 0 | |
Plan Adjustments | 555 | |
Cash Payments | (1,436) | |
Balance, end of period | $ 289 |
DERIVATIVES - Additional Inform
DERIVATIVES - Additional Information (Details) - Designated as Hedging Instrument - Cash Flow Hedging - Foreign currency contracts $ in Millions | Sep. 30, 2017USD ($) | Sep. 30, 2017CAD | Dec. 31, 2016USD ($) |
Other current liabilities | |||
Derivative [Line Items] | |||
Fair value of derivatives | $ | $ 0 | $ 0.2 | |
June 2,017 | |||
Derivative [Line Items] | |||
Notional amount of cash flow hedge instruments | CAD | CAD 12,000,000 | ||
Foreign currency contracts exchange rate | 1.2855 | 1.2855 |
DERIVATIVES - Schedule of the a
DERIVATIVES - Schedule of the activity of the foreign currency contracts (Details) - Cash Flow Hedging - Designated as Hedging Instrument - Foreign currency contracts - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Derivative [Line Items] | ||||
Tax on unrealized losses arising from foreign currency contracts | $ 100 | $ 100 | $ 100 | $ 100 |
Unrealized gain, net of less than $0.1 million and $0.1 million income tax, respectively, included in “Accumulated items of other comprehensive loss” in the accompanying consolidated balance sheets | 0 | 75 | 145 | 713 |
Realized loss on effective portion, included as compensation expense in “Direct costs of customer support” and “Sales, general and administrative” in the accompanying consolidated statements of operations and comprehensive loss | $ 0 | $ (20) | $ (171) | $ (199) |
COMMITMENTS, CONTINGENCIES AN41
COMMITMENTS, CONTINGENCIES AND LITIGATION - Narrative (Details) - Assets Held under Capital Leases $ in Millions | Sep. 30, 2017USD ($) |
Property, Plant and Equipment [Line Items] | |
Property held as capital leases | $ 169.4 |
Capital Lease Obligations | |
Property, Plant and Equipment [Line Items] | |
Capital lease obligations | $ 172 |
COMMITMENTS, CONTINGENCIES AN42
COMMITMENTS, CONTINGENCIES AND LITIGATION - Future Minimum Capital Lease Payments (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Commitments and Contingencies Disclosure [Abstract] | ||
2,017 | $ 7,530 | |
2,018 | 31,062 | |
2,019 | 28,546 | |
2,020 | 24,432 | |
2,021 | 23,970 | |
Thereafter | 365,284 | |
Remaining capital lease payments | 480,824 | |
Less: amounts representing imputed interest | (262,168) | |
Present value of minimum lease payments | 218,656 | |
Less: current portion | (11,729) | $ (10,030) |
Capital lease obligations | $ 206,927 | $ 43,876 |
OPERATING SEGMENTS - Additional
OPERATING SEGMENTS - Additional Information (Details) | 9 Months Ended |
Sep. 30, 2017segment | |
Segment Reporting [Abstract] | |
Number of reportable segments (segment) | 2 |
OPERATING SEGMENTS - Summary of
OPERATING SEGMENTS - Summary of operating results for business segments (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Revenues: | ||||
Total revenues | $ 68,907 | $ 73,940 | $ 210,682 | $ 224,180 |
Direct costs of sales and services, customer support and sales and marketing, exclusive of depreciation and amortization: | ||||
Total direct costs of sales and services, customer support and sales and marketing | 38,142 | 46,222 | 120,493 | 139,892 |
Business unit contribution: | ||||
Total business unit contribution | 30,765 | 27,718 | 90,189 | 84,288 |
Exit activities, restructuring and impairments | 745 | 1,670 | 6,396 | 2,023 |
Other operating expenses, including depreciation and amortization | 29,288 | 109,446 | 84,622 | 170,338 |
Income (loss) from operations | 732 | (83,398) | (829) | (88,073) |
Non-operating expenses | 12,496 | 7,848 | 38,066 | 23,387 |
Loss before income taxes and equity in earnings of equity-method investment | (11,764) | (91,246) | (38,895) | (111,460) |
INAP COLO | ||||
Revenues: | ||||
Total revenues | 51,344 | 54,998 | 156,727 | 166,707 |
Direct costs of sales and services, customer support and sales and marketing, exclusive of depreciation and amortization: | ||||
Total direct costs of sales and services, customer support and sales and marketing | 29,048 | 35,893 | 92,524 | 108,219 |
Business unit contribution: | ||||
Total business unit contribution | 22,296 | 19,105 | 64,203 | 58,488 |
INAP CLOUD | ||||
Revenues: | ||||
Total revenues | 17,563 | 18,942 | 53,955 | 57,473 |
Direct costs of sales and services, customer support and sales and marketing, exclusive of depreciation and amortization: | ||||
Total direct costs of sales and services, customer support and sales and marketing | 9,094 | 10,329 | 27,969 | 31,673 |
Business unit contribution: | ||||
Total business unit contribution | $ 8,469 | $ 8,613 | $ 25,986 | $ 25,800 |
NET LOSS PER SHARE - Schedule o
NET LOSS PER SHARE - Schedule of basic and diluted net loss per share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Earnings Per Share [Abstract] | ||||
Net loss | $ (10,863) | $ (91,297) | $ (38,377) | $ (111,633) |
Less net income attributable to non-controlling interests | 32 | 0 | 32 | 0 |
Net loss attributable to INAP stockholders | $ (10,895) | $ (91,297) | $ (38,409) | $ (111,633) |
Weighted average shares outstanding, basic and diluted (in shares) | 79,715 | 52,096 | 74,581 | 52,245 |
Net loss per share, basic and diluted (in dollars per share) | $ (0.14) | $ (1.75) | $ (0.51) | $ (2.14) |
Anti-dilutive securities excluded from diluted net loss per share calculation for stock-based compensation plans (in shares) | 5,840 | 7,238 | 5,840 | 7,238 |
ACQUISITION - Additional Inform
ACQUISITION - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | |
Sep. 30, 2017 | Dec. 31, 2016 | |
Internap Japan | ||
Business Acquisition [Line Items] | ||
Gain on recoding of fair value of assets and liabilities | $ 1.1 | |
Internap Japan | ||
Business Acquisition [Line Items] | ||
Investment in joint ventures | $ 4.1 |
ACQUISITION - Summary of Unaudi
ACQUISITION - Summary of Unaudited Proforma FInancial Information (Details) - Internap Japan - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Business Acquisition [Line Items] | ||||
Revenue | $ 70,029 | $ 76,124 | $ 215,741 | $ 230,132 |
Net loss | $ (10,849) | $ (91,269) | $ (38,317) | $ (111,572) |
RECENT ACCOUNTING PRONOUNCEME48
RECENT ACCOUNTING PRONOUNCEMENTS - Additional Information (Details) $ in Millions | Dec. 31, 2016USD ($) |
Accounting Standards Update 2016-16 | |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |
Deferred tax asset | $ 2.2 |
Deferred tax asset, valuation allowance | 1.9 |
Accounting Standards Update 2016-09 | |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |
Deferred tax asset | 10.8 |
Deferred tax asset, valuation allowance | $ 10.8 |