UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 001-33105
The Meet Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 86-0879433 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
100 Union Square Drive, New Hope, Pennsylvania 18938
(Address of Principal Executive Office)
Registrant’s Telephone Number: (215) 862-1162
Securities registered pursuant to Section 12(b) of the Exchange Act | ||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock | MEET | NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☑ Non-accelerated filer ☐
Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for comply with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☑ No
Class | Outstanding as of August 3, 2020 | ||
Common Stock, $0.001 par value per share | 72,854,749 |
THE MEET GROUP, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION | ||
PART II. OTHER INFORMATION | ||
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
THE MEET GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except par value and share data)
(Unaudited) | |||||||
June 30, 2020 | December 31, 2019 | ||||||
Assets: | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 47,644 | $ | 27,241 | |||
Accounts receivable, net | 33,230 | 25,234 | |||||
Prepaid expenses and other current assets | 6,464 | 6,062 | |||||
Total current assets | 87,338 | 58,537 | |||||
Deferred tax assets | 13,616 | 16,233 | |||||
Property and equipment, net | 2,701 | 3,625 | |||||
Operating lease right-of-use assets | 6,550 | 7,034 | |||||
Intangible assets, net | 24,947 | 29,305 | |||||
Goodwill | 156,749 | 156,687 | |||||
Other assets | 700 | 1,300 | |||||
Total assets | $ | 292,601 | $ | 272,721 | |||
Liabilities and stockholders' equity: | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 8,610 | $ | 5,346 | |||
Accrued liabilities | 24,806 | 20,090 | |||||
Current portion of long-term debt | 3,500 | 3,500 | |||||
Current portion of operating lease liabilities | 2,464 | 2,081 | |||||
Current portion of finance lease obligations | 9 | 10 | |||||
Deferred revenue | 3,720 | 3,884 | |||||
Total current liabilities | 43,109 | 34,911 | |||||
Long-term debt, net | 28,672 | 30,375 | |||||
Long-term operating lease liabilities | 4,204 | 5,024 | |||||
Long-term finance lease obligations | 46 | 53 | |||||
Long-term derivative liabilities | 913 | 1,451 | |||||
Deferred tax liabilities | 2,616 | 2,773 | |||||
Other liabilities | — | 894 | |||||
Total liabilities | 79,560 | 75,481 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Preferred stock, $0.001 par value; authorized - 5,000,000 shares; no shares issued and outstanding as of June 30, 2020 and December 31, 2019 | — | — | |||||
Series A junior participating preferred stock, $0.001 par value; authorized - 200,000 shares; no shares issued and outstanding as of June 30, 2020 and December 31, 2019 | — | — | |||||
Common stock, $0.001 par value; authorized - 100,000,000 shares; 72,792,571 and 70,756,013 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively | 73 | 71 | |||||
Additional paid-in capital | 438,345 | 430,959 | |||||
Accumulated deficit | (223,694 | ) | (231,441 | ) | |||
Accumulated other comprehensive loss | (1,683 | ) | (2,349 | ) | |||
Total stockholders’ equity | 213,041 | 197,240 | |||||
Total liabilities and stockholders’ equity | $ | 292,601 | $ | 272,721 |
See notes to consolidated financial statements.
3
THE MEET GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
(in thousands, except share and per share data)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenue | $ | 90,332 | $ | 52,000 | $ | 145,398 | $ | 101,513 | |||||||
Operating costs and expenses: | |||||||||||||||
Sales and marketing | 8,089 | 9,060 | 15,803 | 16,900 | |||||||||||
Product development and content | 57,627 | 30,151 | 95,298 | 61,273 | |||||||||||
General and administrative | 6,663 | 5,892 | 11,693 | 10,820 | |||||||||||
Depreciation and amortization | 2,689 | 3,430 | 5,509 | 6,628 | |||||||||||
Acquisition, restructuring and other | 1,335 | 25 | 4,705 | 504 | |||||||||||
Total operating costs and expenses | 76,403 | 48,558 | 133,008 | 96,125 | |||||||||||
Income from operations | 13,929 | 3,442 | 12,390 | 5,388 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 7 | 28 | 20 | 60 | |||||||||||
Interest expense | (554 | ) | (328 | ) | (950 | ) | (731 | ) | |||||||
Gain (loss) on foreign currency transactions | 3 | (2 | ) | (4 | ) | (68 | ) | ||||||||
Loss on disposal of assets | — | — | (108 | ) | — | ||||||||||
Other items of (expense) income, net | — | (1 | ) | 2 | 3 | ||||||||||
Total other expense | (544 | ) | (303 | ) | (1,040 | ) | (736 | ) | |||||||
Income before income tax expense | 13,385 | 3,139 | 11,350 | 4,652 | |||||||||||
Income tax expense | (3,006 | ) | (935 | ) | (3,379 | ) | (1,190 | ) | |||||||
Net income | $ | 10,379 | $ | 2,204 | $ | 7,971 | $ | 3,462 | |||||||
Basic and diluted net income per share: | |||||||||||||||
Basic net income per share | $ | 0.14 | $ | 0.03 | $ | 0.11 | $ | 0.05 | |||||||
Diluted net income per share | $ | 0.14 | $ | 0.03 | $ | 0.10 | $ | 0.04 | |||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 72,030,143 | 75,648,621 | 71,516,532 | 75,250,562 | |||||||||||
Diluted | 76,225,180 | 78,508,559 | 76,073,893 | 78,656,115 | |||||||||||
Comprehensive income: | |||||||||||||||
Net income | $ | 10,379 | $ | 2,204 | $ | 7,971 | $ | 3,462 | |||||||
Other comprehensive income: | |||||||||||||||
Reclassification of loss (gain) on derivatives, net of tax of $227, $106, $46 and $240, respectively | 813 | 232 | 216 | (544 | ) | ||||||||||
Unrealized (loss) gain on derivatives, net of tax of $183, $50, $272 and $336, respectively | (401 | ) | (131 | ) | 421 | 697 | |||||||||
Foreign currency translation adjustment | 436 | 263 | 29 | (58 | ) | ||||||||||
Other comprehensive income | 848 | 364 | 666 | 95 | |||||||||||
Comprehensive income | $ | 11,227 | $ | 2,568 | $ | 8,637 | $ | 3,557 |
See notes to consolidated financial statements.
4
THE MEET GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
(in thousands, except share data)
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total Stockholders’ Equity | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance as of April 1, 2020 | 71,185,492 | $ | 71 | $ | 434,622 | $ | (234,073 | ) | $ | (2,531 | ) | $ | 198,089 | |||||||||
Stock-based compensation expense | — | — | 2,850 | — | — | 2,850 | ||||||||||||||||
Exercise of stock options | 343,264 | — | 1,423 | — | — | 1,423 | ||||||||||||||||
Issuance of common stock for vested restricted stock awards | 1,263,815 | 2 | — | — | — | 2 | ||||||||||||||||
Restricted stock awards withheld to cover taxes | — | — | (550 | ) | — | — | (550 | ) | ||||||||||||||
Other comprehensive income | — | — | — | — | 848 | 848 | ||||||||||||||||
Net income | — | — | — | 10,379 | — | 10,379 | ||||||||||||||||
Balance as of June 30, 2020 | 72,792,571 | $ | 73 | $ | 438,345 | $ | (223,694 | ) | $ | (1,683 | ) | $ | 213,041 | |||||||||
Balance as of January 1, 2020 | 70,756,013 | $ | 71 | $ | 430,959 | $ | (231,441 | ) | $ | (2,349 | ) | $ | 197,240 | |||||||||
Accounting Standards Update No. 2016-13 | — | — | — | (159 | ) | — | (159 | ) | ||||||||||||||
Stock-based compensation expense | — | — | 6,035 | — | — | 6,035 | ||||||||||||||||
Exercise of stock options | 506,105 | — | 1,987 | — | — | 1,987 | ||||||||||||||||
Issuance of common stock for vested restricted stock awards | 1,543,388 | 2 | — | — | — | 2 | ||||||||||||||||
Restricted stock awards withheld to cover taxes | — | — | (636 | ) | — | — | (636 | ) | ||||||||||||||
Repurchase and retirement of common stock | (12,935 | ) | — | — | (65 | ) | — | (65 | ) | |||||||||||||
Other comprehensive income | — | — | — | — | 666 | 666 | ||||||||||||||||
Net income | — | — | — | 7,971 | — | 7,971 | ||||||||||||||||
Balance as of June 30, 2020 | 72,792,571 | $ | 73 | $ | 438,345 | $ | (223,694 | ) | $ | (1,683 | ) | $ | 213,041 | |||||||||
Balance as of April 1, 2019 | 75,270,035 | $ | 76 | $ | 422,472 | $ | (219,018 | ) | $ | (2,303 | ) | $ | 201,227 | |||||||||
Stock-based compensation expense | — | — | 2,865 | — | — | 2,865 | ||||||||||||||||
Exercise of stock options | 5,597 | — | 23 | — | — | 23 | ||||||||||||||||
Issuance of common stock for vested restricted stock awards | 951,951 | 1 | (1 | ) | — | — | — | |||||||||||||||
Restricted stock awards withheld to cover taxes | — | — | (283 | ) | — | — | (283 | ) | ||||||||||||||
Other comprehensive income | — | — | — | — | 364 | 364 | ||||||||||||||||
Net income | — | — | — | 2,204 | — | 2,204 | ||||||||||||||||
Balance as of June 30, 2019 | 76,227,583 | $ | 77 | $ | 425,076 | $ | (216,814 | ) | $ | (1,939 | ) | $ | 206,400 | |||||||||
Balance as of January 1, 2019 | 74,697,526 | $ | 75 | $ | 419,456 | $ | (220,276 | ) | $ | (2,034 | ) | $ | 197,221 | |||||||||
Stock-based compensation expense | — | — | 5,290 | — | — | 5,290 | ||||||||||||||||
Exercise of stock options | 157,334 | — | 703 | — | — | 703 | ||||||||||||||||
Issuance of common stock for vested restricted stock awards | 1,372,723 | 2 | (2 | ) | — | — | — | |||||||||||||||
Restricted stock awards withheld to cover taxes | — | — | (371 | ) | — | — | (371 | ) | ||||||||||||||
Other comprehensive income | — | — | — | — | 95 | 95 | ||||||||||||||||
Net income | — | — | — | 3,462 | — | 3,462 | ||||||||||||||||
Balance as of June 30, 2019 | 76,227,583 | $ | 77 | $ | 425,076 | $ | (216,814 | ) | $ | (1,939 | ) | $ | 206,400 |
See notes to consolidated financial statements.
5
THE MEET GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Six Months Ended June 30, | |||||||
2020 | 2019 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 7,971 | $ | 3,462 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 5,509 | 6,628 | |||||
Amortization of right-of-use assets | 1,284 | 1,294 | |||||
Stock-based compensation expense | 6,035 | 5,290 | |||||
Deferred tax expense | 2,317 | 268 | |||||
Loss on disposal of assets | 108 | — | |||||
Loss on foreign currency transactions | 4 | 68 | |||||
Provision for expected credit losses | 989 | 909 | |||||
Non-cash interest expense | 452 | 94 | |||||
Changes in derivatives | 246 | — | |||||
Changes in contingent consideration obligations | 45 | 64 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (9,137 | ) | 2,414 | ||||
Prepaid expenses, other current assets and other assets | 47 | (484 | ) | ||||
Accounts payable and accrued liabilities | 5,399 | (6,021 | ) | ||||
Deferred revenue | (164 | ) | (19 | ) | |||
Net cash provided by operating activities | 21,105 | 13,967 | |||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (233 | ) | (688 | ) | |||
Acquisition of business, net of cash acquired | — | (11,808 | ) | ||||
Net cash used in investing activities | (233 | ) | (12,496 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options | 1,987 | 703 | |||||
Repurchases of common stock | (65 | ) | — | ||||
Payments of finance leases | (7 | ) | (78 | ) | |||
Proceeds from revolving loan | — | 7,000 | |||||
Payments for restricted stock awards withheld for taxes | (636 | ) | (371 | ) | |||
Payments of term loan | (1,750 | ) | (11,067 | ) | |||
Net cash used in financing activities | (471 | ) | (3,813 | ) | |||
Change in cash and cash equivalents prior to effect of foreign currency exchange rate | 20,401 | (2,342 | ) | ||||
Effect of foreign currency exchange rate | 2 | 29 | |||||
Net increase (decrease) in cash and cash equivalents | 20,403 | (2,313 | ) | ||||
Cash and cash equivalents as of beginning of period | 27,241 | 28,366 | |||||
Cash and cash equivalents as of end of period | $ | 47,644 | $ | 26,053 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest | $ | 245 | $ | 630 | |||
Cash paid for income taxes | $ | 1,375 | $ | 1,320 |
See notes to consolidated financial statements.
6
THE MEET GROUP, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 — Description of Business, Basis of Presentation and Summary of Significant Accounting Policies
Description of Business
The Meet Group, Inc. (“Company,” or “The Meet Group”) is a leading provider of interactive dating solutions designed to meet the universal need for human connection. The Company leverages a powerful live video platform (“Live”), empowering its global community to forge meaningful connections. The Company’s primary applications (“apps”) are MeetMe®, Skout®, Tagged®, LOVOO® and Growlr®.
The Company operates location-based social networks for meeting new people — primarily on mobile platforms, including on iPhone, Android, iPad and other tablets — that facilitate interactions among users and encourage users to connect, communicate and engage with each other.
The Company also offers online marketing capabilities, which enable marketers to display their advertisements on its apps.
Basis of Presentation
The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries and affiliates in which the Company holds a controlling financial interest as of the date of the consolidated financial statements.
The consolidated financial statements include the accounts of The Meet Group and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Unaudited Interim Financial Information
The unaudited consolidated financial statements have been prepared by the Company and reflect all normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the year ending December 31, 2020. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted under the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The unaudited consolidated financial statements and notes included herein should be read in conjunction with the audited consolidated financial statements and notes included therein in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on March 12, 2020.
Merger Agreement
On March 5, 2020, the Company entered into a definitive agreement to be acquired by ProSiebenSat.1 Media SE’s and General Atlantic Coöperatief U.A.’s joint company, NCG – NUCOM GROUP SE, a European stock corporation (“NuCom”), through eHarmony Holding, Inc., a subsidiary of NuCom’s platform company Parship Group GmbH (“Buyer”). Pursuant to the Agreement and Plan of Merger (“Merger Agreement”), by and among the Company, Buyer, Holly Merger Sub, Inc., a Delaware corporation and a direct, wholly-owned subsidiary of Buyer (“Merger Sub”), and NuCom, solely for the purpose of guaranteeing Buyer’s obligations under the Merger Agreement, Merger Sub shall merge with and into the Company (“Merger”). As a result of the Merger, the separate corporate existence of Merger Sub shall cease, the Company shall continue as the surviving corporation in the Merger (“Surviving Corporation”) and the Surviving Corporation shall become a wholly-owned subsidiary of Buyer. The Company recorded $1.2 million and $4.3 million of acquisition, restructuring and other expenses related to the Merger Agreement during the three and six months ended June 30, 2020, respectively.
The Company expects the Merger to close by the end of 2020, subject to the satisfaction of all closing conditions.
7
Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are required in the determination of business combinations and contingent consideration arrangements, income taxes, the valuation of long-lived assets, including property and equipment, definite-lived intangible assets and goodwill and accounting for contingencies. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates. The Company’s estimates are often based on complex judgments, probabilities and assumptions that it believes are reasonable but are inherently uncertain and unpredictable. For any given individual estimate or assumption made by the Company, there may also be other estimates or assumptions that are reasonable.
The Company regularly evaluates its estimates and assumptions using historical experience and other factors, including the economic environment. As future events and their effects cannot be determined with precision, the Company’s estimates and assumptions may prove to be incomplete or inaccurate, or unanticipated events and circumstances may occur that might cause it to change those estimates and assumptions. Market conditions, such as illiquid credit markets, volatile equity markets, dramatic fluctuations in foreign currency rates and economic downturn, can increase the uncertainty already inherent in its estimates and assumptions. The Company adjusts its estimates and assumptions when facts and circumstances indicate the need for change. Those changes generally will be reflected in the Company’s consolidated financial statements on a prospective basis unless they are required to be treated retrospectively under the relevant accounting standard. It is possible that other professionals, applying reasonable judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts. The Company is also subject to other risks and uncertainties that may cause actual results to differ from estimated amounts, such as changes in competition, litigation, legislation and regulations.
Recently-issued Accounting Standards
Recently-adopted Accounting Standards
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU No. 2016-13”), which requires the measurement and recognition of expected credit losses for certain financial assets, including trade accounts receivable. ASU No. 2016-13 replaces the existing incurred loss impairment model with an expected loss model that requires the use of relevant information, including an entity’s historical experience, current conditions and other reasonable and supportable forecasts that affect collectability over the life of a financial asset. The amendments in ASU No. 2016-13 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption was permitted.
The Company adopted ASU No. 2016-13 on January 1, 2020, which resulted in an increase of $0.2 million to its allowance for credit losses that was recognized as a cumulative effect adjustment to its accumulated deficit under a modified retrospective transition method. The new standard did not materially impact the Company’s results of operations or cash flows.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework — Changes to the Disclosure Requirements for Fair Value Measurement (“ASU No. 2018-13”). This standard removes, modifies and makes certain additions to the disclosure requirements for fair value measurement. The amendments in ASU No. 2018-13 are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption was permitted. The Company adopted ASU No. 2018-13 on January 1, 2020, and it did not have a material impact to its consolidated financial statement disclosures.
Accounting Standards Issued and Not Yet Adopted
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU No. 2019-12”). This standard simplifies the accounting for income taxes by removing certain exceptions to the general principles in Accounting Standards Codification Topic 740, Income Taxes, and clarifies and amends certain existing guidance. The amendments in ASU No. 2019-12 are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this new standard will have on its financial position, results of operations and cash flows.
8
Impact of the 2019 Novel Coronavirus
The Company is closely monitoring the impact of the 2019 novel coronavirus (“COVID-19”) on all aspects of its business. COVID-19 was declared a global pandemic by the World Health Organization on March 11, 2020 and the U.S. President declared the COVID-19 outbreak a national emergency. While the Company’s total revenue increased significantly during the second quarter of 2020, the future impacts of the pandemic and any resulting economic impact are largely unknown and rapidly evolving. It is possible that the COVID-19 pandemic, the measures taken by the governments of countries affected and the resulting economic impact may negatively impact the Company’s results of operations, cash flows and financial position as well as its vendors, advertising partners and users.
Note 2 — Credit Risk and Allowance for Credit Losses
The Company is exposed to significant concentrations of credit risk for certain of its financial assets, including cash, cash equivalents and accounts receivable.
Cash and Cash Equivalents
Cash is carried on the Company’s consolidated balance sheets at amortized cost and consists primarily of U.S. dollars and euros held in insured depository accounts with major U.S. and international banks and financial institutions. The Company believes its risk of credit losses for cash is remote and, accordingly, its allowance for credit losses was insignificant as of June 30, 2020 and December 31, 2019. As of June 30, 2020 and December 31, 2019, $40.7 million and $19.7 million of cash exceeded depository insurance limits, respectively.
The Company invests certain of its cash in cash equivalents that are high-quality, liquid money market funds maintained by major U.S. and international banks and financial institutions, and it does not have a history of any losses on its cash and/or cash equivalents. The Company’s cash equivalents are measured at fair value on its consolidated balance sheets using Level 1 inputs of the fair value hierarchy.
Accounts Receivable, Net
Accounts receivable are carried on the Company’s consolidated balance sheets at amortized cost, net of an allowance for credit losses. The Company extends credit in the normal course of business to both U.S. and international customers on a non-collateralized basis under payment terms that typically range from 30 to 120 days. Accounts receivable are written-off in the period that management determines they are uncollectible.
The following table sets forth the composition of the Company’s accounts receivable, net as of June 30, 2020 and December 31, 2019:
(in thousands) | June 30, 2020 | December 31, 2019 | |||||
Accounts receivable | $ | 34,349 | $ | 25,503 | |||
Less: Allowance for credit losses | (1,119 | ) | (269 | ) | |||
Accounts receivable, net | $ | 33,230 | $ | 25,234 |
The Company estimates an allowance for credit losses on its accounts receivable using historical information, current events and reasonable and supportable forecasts of future events. Such information includes, but is not limited to, the Company’s historical collections trends, its customers’ credit histories and other financial information, customer type, customer-specific circumstances, industry, peer and economic data. To estimate the allowance for credit losses, the Company uses an aging method that assigns a provision for expected credit losses to each aging category of accounts receivable, including current accounts, which increases as accounts age and/or extend past their due dates. The Company does not have a significant history of material losses from uncollectible accounts.
9
The following table sets forth a summary of the changes in the Company’s allowance for credit losses related to accounts receivable for the six months ended June 30, 2020 and 2019:
Six Months Ended June 30, | |||||||
(in thousands) | 2020 | 2019 | |||||
Balance as of January 1 | $ | 428 | $ | 384 | |||
Provision for expected credit losses | 989 | 909 | |||||
(Write-offs) recoveries of accounts receivable | (298 | ) | 70 | ||||
Balance as of June 30 | $ | 1,119 | $ | 1,363 |
Concentration of Credit Risk
Three customers, which were advertising aggregators or payment processors representing thousands of customers, comprised 73% and 42% of the Company’s accounts receivable as of June 30, 2020 and December 31, 2019, respectively.
Note 3 — Prepaid Expenses and Other Current Assets
The following table sets forth the composition of the Company’s prepaid expenses and other current assets as of June 30, 2020 and December 31, 2019:
(in thousands) | June 30, 2020 | December 31, 2019 | |||||
Value-added tax and income tax receivables | $ | 1,702 | $ | 1,312 | |||
Fair value of derivative assets | 566 | 583 | |||||
Prepaid insurance | 892 | 659 | |||||
Prepaid support contracts | 534 | 443 | |||||
Prepaid service providers | 1,384 | 1,765 | |||||
Prepaid advertising | 569 | 680 | |||||
Other prepaid expenses and other current assets | 817 | 620 | |||||
Total prepaid expenses and other current assets | $ | 6,464 | $ | 6,062 |
Note 4 — Property and Equipment, Net
The following table sets forth the composition of the Company’s property and equipment, net as of June 30, 2020 and December 31, 2019:
(in thousands) | June 30, 2020 | December 31, 2019 | |||||
Servers, computer equipment and software | $ | 15,014 | $ | 14,901 | |||
Office furniture and equipment | 889 | 863 | |||||
Leasehold improvements | 770 | 671 | |||||
Total property and equipment | 16,673 | 16,435 | |||||
Less: Accumulated depreciation | (13,972 | ) | (12,810 | ) | |||
Total property and equipment, net | $ | 2,701 | $ | 3,625 |
Depreciation expense was $0.5 million and $0.7 million for the three months ended June 30, 2020 and 2019, respectively, and $1.2 million and $1.3 million for the six months ended June 30, 2020 and 2019, respectively.
Note 5 — Leases
The Company has operating leases for its operating facilities, data center storage facilities and certain data storage equipment in the U.S. and Germany, and finance leases for printers in its German offices. The Company's lease terms include options to extend or terminate the lease and the Company includes these options in the lease term when it is reasonably certain to exercise that option.
10
The following table sets forth the Company’s lease costs for the three and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Lease costs: | |||||||||||||||
Operating lease cost(1) | $ | 724 | $ | 655 | $ | 1,447 | $ | 1,380 | |||||||
Finance lease cost: | |||||||||||||||
Depreciation expense | $ | 5 | $ | — | $ | 10 | $ | 2 | |||||||
Interest on lease liabilities | 1 | 2 | 2 | 4 | |||||||||||
Total finance lease cost | $ | 6 | $ | 2 | $ | 12 | $ | 6 |
(1) Short-term lease costs were immaterial.
The following table sets forth the supplemental cash flow information for the Company’s leases for the six months ended June 30, 2020 and 2019:
Six Months Ended June 30, | |||||||
(in thousands) | 2020 | 2019 | |||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||
Operating cash flows for operating leases | $ | 1,402 | $ | 1,373 | |||
Operating cash flows for finance leases | $ | 2 | $ | 4 | |||
Financing cash flows for finance leases | $ | 7 | $ | 78 | |||
Right-of-use assets obtained in exchange for lease obligations: | |||||||
Operating leases | $ | 800 | $ | 6,440 |
The following table sets forth the Company’s aggregate future lease payments for operating and finance leases as of June 30, 2020:
(in thousands) | Lease Payments | |||||||
Years Ending December 31, | Operating Leases | Finance Leases | ||||||
Remaining in 2020 | $ | 1,453 | $ | 6 | ||||
2021 | 2,469 | 12 | ||||||
2022 | 1,119 | 12 | ||||||
2023 | 595 | 12 | ||||||
2024 | 559 | 12 | ||||||
Thereafter | 1,184 | 9 | ||||||
Total minimum lease payments | 7,379 | 63 | ||||||
Less: Amount representing interest | 711 | 8 | ||||||
Present value of minimum lease payments | 6,668 | 55 | ||||||
Less: Current portion | 2,464 | 9 | ||||||
Long-term portion | $ | 4,204 | $ | 46 |
11
The following table sets forth the Company’s weighted-average remaining lease terms and discount rates as of June 30, 2020:
Weighted-average Remaining Lease Terms and Discount Rates | ||
Weighted-average remaining lease terms (years): | ||
Operating leases | 3.88 | |
Finance leases | 5.25 | |
Weighted-average discount rates: | ||
Operating leases | 4.23 | % |
Finance leases | 3.06 | % |
Note 6 — Intangible Assets, Net
The following table sets forth the composition of the Company’s intangible assets, net as of June 30, 2020 and December 31, 2019:
June 30, 2020 | |||||||||||
(in thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||
Trademarks and domain names | $ | 35,615 | $ | (19,248 | ) | $ | 16,367 | ||||
Customer relationships | 15,251 | (11,249 | ) | 4,002 | |||||||
Software | 19,563 | (14,985 | ) | 4,578 | |||||||
Total intangible assets, net | $ | 70,429 | $ | (45,482 | ) | $ | 24,947 |
December 31, 2019 | |||||||||||
(in thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||
Trademarks and domain names | $ | 35,602 | $ | (17,423 | ) | $ | 18,179 | ||||
Customer relationships | 15,248 | (10,081 | ) | 5,167 | |||||||
Software | 19,561 | (13,602 | ) | 5,959 | |||||||
Total intangible assets, net | $ | 70,411 | $ | (41,106 | ) | $ | 29,305 |
Amortization expense was $2.2 million and $2.8 million for the three months ended June 30, 2020 and 2019, respectively, and $4.4 million and $5.3 million for the six months ended June 30, 2020 and 2019, respectively.
The following table sets forth the Company’s annual future amortization expense on intangible assets for the next five years and thereafter as of June 30, 2020:
(in thousands) | Amortization | |||
Years Ending December 31, | Expense | |||
Remaining in 2020 | $ | 4,191 | ||
2021 | 7,089 | |||
2022 | 4,148 | |||
2023 | 2,748 | |||
2024 | 2,182 | |||
Thereafter | 4,589 | |||
Total amortization expense | $ | 24,947 |
12
Note 7 — Goodwill
The following table sets forth the change in the carrying amount of the Company’s goodwill for the six months ended June 30, 2020:
(in thousands) | Goodwill | ||
Balance as of January 1, 2020 | $ | 156,687 | |
Foreign currency translation adjustment | 62 | ||
Balance as of June 30, 2020 | $ | 156,749 |
Note 8 — Accrued Liabilities
The following table sets forth the composition of the Company’s accrued liabilities as of June 30, 2020 and December 31, 2019:
(in thousands) | June 30, 2020 | December 31, 2019 | |||||
Accrued broadcaster fees, net of breakage | $ | 8,730 | $ | 5,350 | |||
Accrued professional fees | 1,416 | 1,889 | |||||
Accrued employee-related costs | 5,501 | 4,803 | |||||
Accrued service providers | 1,007 | 940 | |||||
Accrued advertising | 1,955 | 2,315 | |||||
Accrued current tax payable | 755 | 1,209 | |||||
Accrued value-added, sales, use and other taxes | 2,395 | 1,472 | |||||
Contingent consideration | 939 | — | |||||
Other accrued expenses | 2,108 | 2,112 | |||||
Total accrued liabilities | $ | 24,806 | $ | 20,090 |
Note 9 — Debt
The following table sets forth the composition of the Company’s debt as of June 30, 2020 and December 31, 2019:
(in thousands) | June 30, 2020 | December 31, 2019 | |||||
Term loan facility | $ | 32,375 | $ | 34,125 | |||
Less: Debt discount, net | (156 | ) | (192 | ) | |||
Less: Debt issuance costs, net | (47 | ) | (58 | ) | |||
Net carrying amount of debt | 32,172 | 33,875 | |||||
Less: Current portion of long-term debt | 3,500 | 3,500 | |||||
Long-term debt, net | $ | 28,672 | $ | 30,375 |
Credit Facilities
As of June 30, 2020, the weighted-average interest rate on the Company’s term loan facility was 3.45%, and the unused commitment fee on its revolving credit facility was 0.25% per annum. There were 0 outstanding borrowings under the Company’s revolving credit facility as of June 30, 2020 and December 31, 2019.
The Company was in compliance with its debt covenants as of June 30, 2020.
13
Scheduled Principal Payments
The following table sets forth the Company’s minimum future principal payments under the credit facilities as of June 30, 2020:
(in thousands) | Principal | |||
Years Ending December 31, | Payments | |||
Remaining in 2020 | $ | 1,750 | ||
2021 | 3,500 | |||
2022 | 27,125 | |||
Total minimum principal payments | $ | 32,375 |
Note 10— Commitments and Contingencies
Cloud Data Storage
The Company stores a portion of its user and business data using Amazon Web Services in the U.S. with a minimum commitment agreement that expires in 2021, and a majority of its user and business data in the Google Cloud Platform in Germany under a non-cancelable minimum commitment agreement that expires in 2023.
The following table sets forth the Company’s minimum future commitment payments under cloud data storage contracts as of June 30, 2020:
Commitment Payments | ||||
(in thousands) | ||||
Years Ending December 31, | ||||
Remaining in 2020 | $ | 1,874 | ||
2021 | 6,883 | |||
2022 | 1,044 | |||
2023 | 1,149 | |||
Total minimum commitment payments | $ | 10,950 |
Litigation
From time to time, the Company is party to certain legal proceedings that arise in the ordinary course of, and are incidental to, its business. The Company operates its business online, which is subject to extensive regulation by U.S. federal and state and foreign governments. Future events or circumstances, currently unknown to management, will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on the Company’s consolidated financial position, liquidity or results of operations in any future reporting periods.
Note 11— Stockholders’ Equity
Tax Benefits Preservation Plan
In connection with the execution of the Merger Agreement, the Company entered into an amendment to its Tax Benefits Preservation Plan to render it inapplicable to the Merger Agreement, the execution thereof and the performance or consummation of the transactions contemplated thereby, including, without limitation, the Merger.
14
Stock-based Compensation Expense
The following table sets forth the allocation of the Company’s stock-based compensation expense in the consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Sales and marketing | $ | 129 | $ | 106 | $ | 253 | $ | 177 | |||||||
Product development and content | 1,741 | 1,643 | 3,669 | 3,142 | |||||||||||
General and administrative | 980 | 1,116 | 2,113 | 1,971 | |||||||||||
Total stock-based compensation expense | $ | 2,850 | $ | 2,865 | $ | 6,035 | $ | 5,290 |
As of June 30, 2020, there was $11.6 million and $2.5 million of total unrecognized stock-based compensation expense, which is expected to be recognized over a weighted-average vesting period of 1.8 years and 1.7 years for the Company’s restricted stock awards (“RSAs”) and performance share units (“PSUs”), respectively. The Company has recognized substantially all stock-based compensation expense for its stock options as of June 30, 2020.
Stock Options
Stock-based compensation expense for stock options was estimated on the grant date using the Black-Scholes option pricing model and weighted-average assumptions, and is amortized on a straight-line basis over the requisite service period based on their fair value. Stock options generally vest over a three-year period with 33% vesting at the end of year one and the remaining vesting annually thereafter. The Company has not awarded any stock options since November 2017, and all remaining outstanding stock options grants are expected to vest by November 2020.
The following table sets forth the Company’s stock options activity for the six months ended June 30, 2020:
(in thousands, except share and per share data) Stock Options | Number of Stock Options | Weighted-average Exercise Price | Weighted-average Remaining Contractual Life (Years) | Aggregate Intrinsic Value | |||||||||
Outstanding as of January 1, 2020 | 3,680,146 | $ | 3.60 | ||||||||||
Exercised | (506,105 | ) | 3.98 | ||||||||||
Forfeited or expired | (85,000 | ) | 3.65 | ||||||||||
Outstanding as of June 30, 2020 | 3,089,041 | $ | 3.54 | 4.4 | $ | 8,257 | |||||||
Exercisable as of June 30, 2020 | 3,053,207 | $ | 3.55 | 4.4 | $ | 8,125 |
The total intrinsic values of stock options exercised during the six months ended June 30, 2020 and 2019 were $0.9 million and $0.2 million, respectively. The Company recorded stock-based compensation expense related to its stock options of $0.1 million and $0.4 million for the three months ended June 30, 2020 and 2019, respectively, and $0.3 million and $0.8 million for the six months ended June 30, 2020 and 2019, respectively.
Restricted Stock Awards
Stock-based compensation expense for RSAs was estimated on the grant date using the fair value of the Company’s stock, and is amortized on a straight-line basis over the requisite service period. RSAs generally vest over a three-year period with 33% vesting at the end of year one and the remaining vesting annually thereafter.
15
The following table sets forth the Company’s RSAs activity for the six months ended June 30, 2020:
Number of | |||||||
Restricted Stock | Weighted-average | ||||||
Restricted Stock Awards | Awards | Stock Price | |||||
Outstanding as of January 1, 2020 | 4,036,398 | $ | 4.85 | ||||
Granted | 620,277 | 5.51 | |||||
Vested | (1,648,692 | ) | 4.85 | ||||
Forfeited or expired | (120,137 | ) | 5.54 | ||||
Outstanding as of June 30, 2020 | 2,887,846 | $ | 4.95 |
Shares are forfeited if not vested within three years from the date of grant. The Company recorded stock-based compensation expense related to its RSAs of $2.3 million and $2.2 million for the three months ended June 30, 2020 and 2019, respectively, and $4.8 million and $4.0 million for the six months ended June 30, 2020 and 2019, respectively.
Performance Share Units
The Company began granting PSUs to certain employees in April 2018. PSUs are based on a relative total shareholder return (“TSR”) metric over a performance period spanning three years from the grant date of the PSUs. PSUs will vest at the end of the performance period and will be paid immediately in shares of common stock. Stock-based compensation expense for PSUs is estimated on the grant date using a Monte-Carlo simulation model that utilizes several key assumptions including, but not limited to, expected Company and Russell 2000 peer group share price volatility, correlation coefficients between peers, the risk-free rate of return, the expected dividend yield and other award design features, and is amortized on a straight-line basis over the performance period. PSUs are forfeited if the participant is no longer employed on the third anniversary of the grant date, except in the event of an involuntary termination, death, disability or change in control, as defined. PSUs share payouts range from a threshold of 33% to a maximum of 170% based on the relative ranking of the Company’s TSR as compared to the TSR of the companies in the Russell 2000 peer group. The PSUs awards stipulate certain limitations to the payout in the event the payout reaches a defined ceiling level or the Company’s TSR is negative.
The following table sets forth the Company’s PSUs activity for the six months ended June 30, 2020:
Number of | |||||||
Performance Share | Weighted-average | ||||||
Performance Share Units | Units | Stock Price | |||||
Outstanding as of January 1, 2020 | 1,086,100 | $ | 4.34 | ||||
Granted | 60,000 | 6.61 | |||||
Outstanding as of June 30, 2020 | 1,146,100 | $ | 4.46 |
The Company recorded stock-based compensation expense related to its PSUs of $0.4 million for each of the three months ended June 30, 2020 and 2019, and $0.8 million and $0.5 million for the six months ended June 30, 2020 and 2019, respectively.
Note 12— Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its assets and liabilities and the use of derivatives. Specifically, the Company enters into derivatives to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s interest rate derivatives are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings. Certain of the Company’s foreign operations also expose it to fluctuations of foreign exchange rates. These fluctuations may impact the value of the Company’s cash receipts and payments in terms of its functional currency. The Company enters into foreign currency derivatives to protect the value or fix the amount of certain liabilities in terms of its functional currency, the U.S. dollar.
16
Interest Rate Risk Management
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and caps as part of its interest rate risk management strategy. Interest rate swaps involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium.
Prior to March 5, 2020, the Company’s interest rate derivatives were designated and qualified as cash flow hedges of interest rate risk, where the gains or losses for changes in the fair values of these derivatives were recorded in accumulated other comprehensive income or loss and subsequently reclassified into interest expense in the same period that the hedged transactions affected earnings. Gains or losses for changes in the fair values of these derivatives that represented hedge components excluded from the assessment of effectiveness were recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with the Company’s accounting policy election. The earnings recognition of excluded components, if any, were presented in interest expense. Amounts reported in accumulated other comprehensive income or loss related to derivatives were reclassified to interest expense as interest payments were made on the Company’s variable-rate debt.
On March 5, 2020, given the potential for changes in the Company’s future expected interest payments that are hedged by these interest rate derivatives as a result of the Merger Agreement, such derivatives no longer qualified as cash flow hedges of interest rate risk and were dedesignated as such. Following this dedesignation, all gains or losses for changes in the fair values of the Company’s interest rate derivatives are recognized in interest expense. The cumulative remaining unrealized losses at the dedesignation date that were previously recognized in accumulated other comprehensive loss were amortized to interest expense over the remaining contractual terms for the Company’s interest rate derivatives from March 5, 2020 to June 30, 2020. On June 30, 2020, the Company updated its probability assessment for the potential changes in its future expected interest payments that are hedged by these interest rate derivatives due to the progression of the Merger, and all cumulative remaining unrealized losses, net of tax, that were previously recognized in accumulated other comprehensive loss were reclassified to interest expense. Interest expense for the three and six months ended June 30, 2020 includes unrealized losses of $0.1 million and $0.3 million for changes in the fair values of the Company’s interest rate derivatives, respectively, and $0.4 million of cumulative remaining unrealized losses were reclassified from accumulated other comprehensive loss to interest expense on June 30, 2020.
The following table sets forth the Company’s outstanding interest rate derivatives that were not designated as hedging instruments of interest rate risk as of June 30, 2020:
(in thousands) | Number of Instruments | At Inception Notional | As of June 30, 2020 Notional | Weighted-average Maturity Date (Years) | ||||
Interest Rate Derivatives | ||||||||
Interest rate swaps | 2 | $57,185 | $21,685 | 1.82 | ||||
Interest rate cap | 1 | $15,000 | $10,690 | 0.22 |
Foreign Exchange Risk Management
The Company uses foreign currency derivatives, including cross-currency swaps, to manage its exposure to fluctuations in the U.S. dollar-to-euro exchange rate. Cross-currency swaps involve exchanging fixed-rate interest payments for fixed-rate interest receipts, both of which will occur at the U.S. dollar-to-euro forward exchange rates in effect upon entering into the instrument. The Company designates these derivatives as cash flow hedges of foreign exchange risks.
For derivatives that were designated and qualified as cash flow hedges of foreign exchange risk, the gains or losses for changes in the fair values of these derivatives were recorded in accumulated other comprehensive income or loss and subsequently reclassified in the period that the hedged transaction affected earnings within the same income statement line item as the earnings effect of the hedged transaction. On June 30, 2020, given the potential for changes in the Company’s future expected foreign currency exchanges that are hedged by the cross-currency swap due to the progression of the Merger, this derivative no longer qualified as a cash flow hedge of foreign exchange risk and was dedesignated as such. Following this dedesignation, all gains or losses for changes in the fair value of the Company’s cross-currency swap will be recognized in interest expense. In addition, $0.1 million of cumulative remaining unrealized gains, net of tax, that were previously recognized in accumulated other comprehensive loss were reclassified to interest expense on June 30, 2020.
17
The following table sets forth the Company’s outstanding foreign currency derivative that is not designated as a cash flow hedge of foreign exchange risk as of June 30, 2020:
(in thousands) | Number of Instruments | Pay Fixed Notional | Receive Fixed Notional | Weighted-average Maturity Date (Years) | ||||
Foreign Currency Derivative | ||||||||
Cross-currency swap | 1 | €35,058 | $38,750 | 2.16 | ||||
(amortizing to €34,154 as of June 30, 2020) | (amortizing to $37,750 as of June 30, 2020) |
The following tables set forth the effect of the Company’s cash flow hedge accounting on its other comprehensive income for the three and six months ended June 30, 2020 and 2019:
(in thousands) | Amount of Loss (Gain) Reclassified from Other Comprehensive Income into Income or Loss | |||||||||||||||
Location of Loss (Gain) Reclassified from Other Comprehensive Income into Income or Loss | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Interest expense | $ | 467 | $ | (31 | ) | $ | 481 | $ | (83 | ) | ||||||
Interest expense on foreign currency transactions | (233 | ) | (200 | ) | (355 | ) | (403 | ) | ||||||||
Foreign currency transactions | 806 | 569 | 44 | (298 | ) | |||||||||||
Total loss (gain) reclassified | $ | 1,040 | $ | 338 | $ | 170 | $ | (784 | ) |
(in thousands) | Amount of (Loss) Gain Recognized in Other Comprehensive Income from Derivatives | |||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Interest rate products | $ | — | $ | (70 | ) | $ | (583 | ) | $ | (130 | ) | |||||
Cross-currency swap | (584 | ) | (111 | ) | 1,276 | 1,163 | ||||||||||
Total unrealized (loss) gain | $ | (584 | ) | $ | (181 | ) | $ | 693 | $ | 1,033 |
18
The following tables set forth the effects of the Company’s derivatives on its consolidated statements of operations for the three and six months ended June 30, 2020 and 2019:
Interest Expense | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Total amounts of interest expense presented in the consolidated statements of operations | $ | (554 | ) | $ | (328 | ) | $ | (950 | ) | $ | (731 | ) | |||
Loss on derivatives not designated as a hedging instrument: | |||||||||||||||
Amount of loss related to changes in fair values of interest rate derivatives not designated as a hedging instrument | $ | (94 | ) | $ | — | $ | (263 | ) | $ | — | |||||
Gain (loss) on cash flow hedging relationships: | |||||||||||||||
Amount of gain reclassified from accumulated other comprehensive loss into income or loss | $ | 118 | $ | 231 | $ | 243 | $ | 486 | |||||||
Amount of loss reclassified from accumulated other comprehensive loss into income or loss as a result of a forecasted transaction being no longer probable of occurring | $ | (352 | ) | $ | — | $ | (369 | ) | $ | — |
Foreign Currency Transactions | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Total amounts of gain (loss) on foreign currency transactions presented in the consolidated statements of operations | $ | 3 | $ | (2 | ) | $ | (4 | ) | $ | (68 | ) | ||||
(Loss) gain on cash flow hedging relationships: | |||||||||||||||
Amount of (loss) gain reclassified from accumulated other comprehensive loss into income or loss | $ | (806 | ) | $ | (569 | ) | $ | (44 | ) | $ | 298 |
19
Fair Value of Derivatives
The following table sets forth the fair values of the Company’s derivatives, as well as their classification on the consolidated balance sheets, as of June 30, 2020 and December 31, 2019:
Fair Value of Derivatives | ||||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||||
June 30, 2020 | December 31, 2019 | June 30, 2020 | December 31, 2019 | |||||||||||||||
(in thousands) | Balance Sheet Location | Fair Value | Fair Value | Fair Value | Fair Value | |||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||
Interest rate products | Accrued liabilities | $ | — | $ | — | $ | (401 | ) | $ | — | ||||||||
Interest rate products | Long-term derivative liabilities | — | — | (438 | ) | — | ||||||||||||
Cross-currency swap | Prepaid expenses and other current assets | 566 | — | — | — | |||||||||||||
Cross-currency swap | Long-term derivative liabilities | — | — | (475 | ) | — | ||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||||
Interest rate products | Prepaid expenses and other current assets | — | 15 | — | — | |||||||||||||
Interest rate products | Accrued liabilities | — | — | — | (12 | ) | ||||||||||||
Interest rate products | Long-term derivative liabilities | — | — | — | (9 | ) | ||||||||||||
Cross-currency swap | Prepaid expenses and other current assets | — | 568 | — | — | |||||||||||||
Cross-currency swap | Long-term derivative liabilities | — | — | — | (1,442 | ) | ||||||||||||
Total derivatives | $ | 566 | $ | 583 | $ | (1,314 | ) | $ | (1,463 | ) |
The fair values of the Company’s derivatives are determined using widely-accepted valuation techniques, including a discounted cash flows analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the periods to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of the interest rate swaps and the cross-currency swap are determined using the market-standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.
The fair value of the interest rate cap is determined using the market-standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the cap. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
The Company incorporates credit valuation adjustments to appropriately reflect both its non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. In adjusting the fair value of the Company’s derivative contracts for the effect of non-performance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. The Company made an accounting policy election to measure the credit risk of its derivatives that are subject to master netting agreements on a net basis by counterparty portfolio.
20
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. The Company has determined the impact of the credit valuation adjustments made to its derivative contracts, which determination was based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all of the Company’s derivatives held as of June 30, 2020 and 2019 were classified as Level 2 within the fair value hierarchy.
As of June 30, 2020, the fair values of the Company’s derivatives were in a net liability position of $0.7 million for the aggregate of its contracts, which included accrued interest but excluded any adjustment for non-performance risk. As of June 30, 2020, the Company had not posted any collateral related to these contracts. If the Company had breached any credit-risk related provisions as of June 30, 2020, it could have been required to settle its obligations under the contracts at their termination value of $0.7 million.
Note 13— Revenue
Disaggregation of Revenue
The following table sets forth the Company’s revenue disaggregated by revenue source for the three and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||
(in thousands) | $ | % | $ | % | $ | % | $ | % | |||||||||||||||||||
User pay revenue: | |||||||||||||||||||||||||||
Video | $ | 61,350 | 67.9 | % | $ | 21,279 | 40.9 | % | $ | 89,983 | 61.9 | % | $ | 41,508 | 40.9 | % | |||||||||||
Subscription and other in-app products | 20,031 | 22.2 | % | 15,642 | 30.1 | % | 34,426 | 23.7 | % | 31,238 | 30.8 | % | |||||||||||||||
Total user pay revenue | 81,381 | 90.1 | % | 36,921 | 71.0 | % | 124,409 | 85.6 | % | 72,746 | 71.7 | % | |||||||||||||||
Advertising revenue | 8,951 | 9.9 | % | 15,079 | 29.0 | % | 20,989 | 14.4 | % | 28,767 | 28.3 | % | |||||||||||||||
Total revenue | $ | 90,332 | 100.0 | % | $ | 52,000 | 100.0 | % | $ | 145,398 | 100.0 | % | $ | 101,513 | 100.0 | % |
Significant Customers
During the six months ended June 30, 2020 and 2019, three and two customers, all of which were advertising aggregators or payment processors representing thousands of customers, comprised 76% and 61% of total revenue, respectively.
Contract Assets and Contract Liabilities
The following table sets forth the composition of the Company’s contract assets and liabilities as of June 30, 2020 and December 31, 2019:
(in thousands) | June 30, 2020 | December 31, 2019 | |||||
Assets: | |||||||
Accounts receivable | $ | 34,528 | $ | 25,503 | |||
Total contract assets | $ | 34,528 | $ | 25,503 | |||
Liabilities: | |||||||
Deferred revenue | $ | 3,720 | $ | 3,884 | |||
Total contract liabilities | $ | 3,720 | $ | 3,884 |
The Company’s deferred revenue balance for the six months ended June 30, 2020 increased by $118.9 million due to consideration received in advance of providing services to subscription and in-app purchases’ customers, including in-app purchases related to video. This amount was offset by $119.0 million of revenue recognized from deferred revenue due to performance obligations satisfied during the six months ended June 30, 2020.
21
Note 14 — Net Income per Share
The following table sets forth the computation of the Company’s basic and diluted net income per share for the three and six months ended June 30, 2020 and 2019:
(in thousands, except share and per share data) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Numerator: | |||||||||||||||
Net income | $ | 10,379 | $ | 2,204 | $ | 7,971 | $ | 3,462 | |||||||
Denominator: | |||||||||||||||
Weighted-average shares outstanding — basic | 72,030,143 | 75,648,621 | 71,516,532 | 75,250,562 | |||||||||||
Effect of dilutive securities | 4,195,037 | 2,859,938 | 4,557,361 | 3,405,553 | |||||||||||
Weighted-average shares outstanding — diluted | 76,225,180 | 78,508,559 | 76,073,893 | 78,656,115 | |||||||||||
Basic net income per share | $ | 0.14 | $ | 0.03 | $ | 0.11 | $ | 0.05 | |||||||
Diluted net income per share | $ | 0.14 | $ | 0.03 | $ | 0.10 | $ | 0.04 |
Basic net income per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted net income per share is computed by dividing net income by the weighted-average number of common shares and common stock equivalents outstanding, calculated using the treasury stock method for in-the-money stock options, unvested RSAs and unvested PSUs using the average market price during the period.
For the three months ended June 30, 2020 and 2019, less than 0.1 million and 2.2 million shares, respectively, and for the six months ended June 30, 2020 and 2019, 0.1 million and 1.6 million shares, respectively, of the Company’s stock-based compensation awards that could potentially dilute basic net income per share in the future were excluded from the calculation of diluted net income per share as their effect would have been anti-dilutive.
Note 15 — Retirement Plan
The Company maintains The Meet Group, Inc. 401(k) Retirement Plan (“401(k) Plan”), which is a savings and investment plan intended to be qualified under of the Internal Revenue Code. The 401(k) Plan covers the majority of the employees of the Company. In January 2014, the Company began providing employer-matching contributions to the 401(k) Plan based on a participant’s contributions. The Company’s employer-matching contributions expense totaled $0.2 million for each of the three months ended June 30, 2020 and 2019, and $0.4 million for each of the six months ended June 30, 2020 and 2019. This expense is included in sales and marketing expenses, product development and content expenses and general and administrative expenses in the consolidated statements of operations and comprehensive income.
Note 16 — Income Taxes
Income tax expense was $3.0 million and $0.9 million for the three months ended June 30, 2020 and 2019, respectively, and $3.4 million and $1.2 million for the six months ended June 30, 2020 and 2019, respectively. The increase in income tax expense and the decrease in the effective tax rate to 22.5% from 29.8% for the three months ended June 30, 2020 and 2019, respectively, were primarily attributable to increased earnings and the geographic mix of earnings between the U.S. and Germany. The increases in income tax expense and the effective tax rate to 29.8%, from 25.6% for the six months ended June 30, 2020 and 2019, respectively, were primarily attributable to increased earnings, certain non-deductible transaction costs incurred in connection with the Merger Agreement and the geographic mix of earnings between the U.S. and Germany.
As of each reporting date, management considers new evidence, both positive and negative, that could affect its view of the future realization of deferred tax assets, primarily U.S. federal and state net operating loss carryforwards (“NOLs”). As of June 30, 2020 and December 31, 2019, the Company had a partial valuation allowance related to certain acquired state NOLs that it believes are more-likely-than-not to remain unutilized.
During each of the three and six months ended June 30, 2020 and 2019, the Company had 0 material changes in its uncertain tax positions.
22
The Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) was signed into law on March 27, 2020. The CARES Act made significant changes to U.S. federal tax law, including a five-year carryback of NOLs for the 2018, 2019 and 2020 tax years, and a temporary increase in the limitation of interest deductibility for the 2019 and 2020 tax years. Due to the Company's historical NOLs and limited interest deductibility, the provisions of the CARES Act are not expected to have a material impact to its financial position, results of operations or cash flows.
Note 17— Fair Value Measurements
The carrying amounts of the Company’s financial instruments of cash and certain cash equivalents, accounts receivable, accounts payable, accrued liabilities and deferred revenue approximate their fair values due to their short maturities. The Company has evaluated the estimated fair values of these financial instruments using available market information and management’s estimates. The use of different market assumptions and/or estimation methodologies could have a significant effect on the estimated fair value amounts.
The outstanding balance of the Company’s term loan facility as of June 30, 2020 and December 31, 2019 approximates fair value due to its variable market interest rate and relative short maturity.
Items measured at fair value on a recurring basis include the Company’s money market funds, derivative assets and liabilities and contingent consideration. During the periods presented, the Company has not changed the manner in which it values assets and liabilities that are measured at fair value using Level 3 inputs of the fair value hierarchy.
The following table sets forth the fair value hierarchy information for each major category of the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2020 and December 31, 2019:
(in thousands) | Quoted Prices in Active Markets for Identical Items (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||
June 30, 2020 | |||||||||||||||
Assets: | |||||||||||||||
Money market funds | $ | 20,296 | $ | — | $ | — | $ | 20,296 | |||||||
Derivative assets | — | 566 | — | 566 | |||||||||||
Total assets | $ | 20,296 | $ | 566 | $ | — | $ | 20,862 | |||||||
Liabilities: | |||||||||||||||
Contingent consideration | $ | — | $ | — | $ | (939 | ) | $ | (939 | ) | |||||
Derivative liabilities | — | (1,314 | ) | — | (1,314 | ) | |||||||||
Total liabilities | $ | — | $ | (1,314 | ) | $ | (939 | ) | $ | (2,253 | ) | ||||
December 31, 2019 | |||||||||||||||
Assets: | |||||||||||||||
Money market funds | $ | 7,108 | $ | — | $ | — | $ | 7,108 | |||||||
Derivative assets | — | 583 | — | 583 | |||||||||||
Total assets | $ | 7,108 | $ | 583 | $ | — | $ | 7,691 | |||||||
Liabilities: | |||||||||||||||
Contingent consideration | $ | — | $ | — | $ | (894 | ) | $ | (894 | ) | |||||
Derivative liabilities | — | (1,463 | ) | — | (1,463 | ) | |||||||||
Total liabilities | $ | — | $ | (1,463 | ) | $ | (894 | ) | $ | (2,357 | ) |
23
Fair Value of Contingent Consideration
The following table sets forth a summary of changes in the fair value of the Company’s contingent consideration liability as of June 30, 2020:
(in thousands) | Contingent Consideration | ||
Balance as of January 1, 2020 | $ | 894 | |
Accretion | 45 | ||
Balance as of June 30, 2020 | $ | 939 |
The Company’s contingent consideration liability represents its contingent performance obligations related to the acquisition of Initech, LLC on March 5, 2019 and is measured at fair value using the income approach with assumed discount rates and payment probabilities. These assumptions are based on unobservable inputs in the market, which represents a Level 3 measurement within the fair value hierarchy. The Company assesses these estimates on an ongoing basis as additional data impacting the assumptions is obtained. The fair value of the Company’s contingent consideration liability is recognized on its consolidated balance sheets within accrued liabilities as of June 30, 2020 and within other liabilities as of December 31, 2019 and any changes therein are recognized within acquisition, restructuring and other expenses in the consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2020 and 2019.
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Company Overview
The Meet Group, Inc. (“Company,” “The Meet Group,” “us” or “we”) is a leading provider of interactive dating solutions designed to meet the universal need for human connection. We leverage a powerful live video platform (“Live”), empowering our global community to forge meaningful connections. Our primary applications (“apps”) are MeetMe®, Skout®, Tagged®, LOVOO® and Growlr®.
We operate location-based social networks for meeting new people — primarily on mobile platforms, including on iPhone, Android, iPad and other tablets — that facilitate interactions among users and encourage users to connect, communicate and engage with each other. Over the past three years we have transformed our business from an advertising-based revenue model to one where the majority of our revenue is derived from user pay monetization and subscriptions. The fastest-growing component of user pay monetization comes from in-app purchases, including virtual gifts associated with Live.
We began developing Live in 2016 with the belief that we could successfully pair live streaming and dating — a model that we had seen work effectively for Asian dating app providers. We first launched Live on the MeetMe app in early 2017 and, in October 2017, we began to monetize the feature by enabling virtual gifting within live video broadcasts. During this time period, we also executed on our strategy of acquiring other properties — Skout, Inc. (“Skout”), Ifwe, Inc. (“if(we)”) and LOVOO GmbH (“LOVOO”) — where we believed Live would fit naturally. We launched the monetized version of Live on the Skout app in the fourth quarter of 2017, and the Tagged and LOVOO apps in the second quarter of 2018. We have also continued to add features and enhancements intended to drive video engagement and increase monetization across all of our apps, and, we recently launched and monetized Live on the Growlr app, which we acquired in 2019 as part of our acquisition of Initech LLC (“Initech”). Live has become the fastest-growing revenue product in our history.
We leverage Live by making it available to third-party apps (and users of third-party apps) as a video-as-a-service platform (“vPaaS”). With vPaaS, users of Live appear on and interact with users of other mobile apps and vice versa, providing mutually-beneficial revenue-share arrangements with the owners of these other third-party apps.
We also offer online marketing capabilities, which enable marketers to display their advertisements on our apps. We offer significant scale to our advertising partners, delivering more than 10 billion monthly advertising impressions across our active global user base and sophisticated programmatic strategies for effective targeting. We work with advertising partners to maximize the effectiveness of their campaigns by optimizing advertisement formats and placements for maximum performance and return on investment.
Just as Facebook has established itself as the social network of friends and family, and LinkedIn has established itself as the social network of colleagues and business professionals, we have created the social entertainment network not of the people you know, but of the people you want to know. Nimble, fast-moving and already in more than 100 countries, we are differentiating ourselves from other dating brands with Live, which is not offered by many of our direct competitors. Modeled after the live video platforms offered by Asian dating app providers, but enhanced in order to appeal to Western audiences, Live is aimed at the nexus of entertainment and community, where we believe our apps exhibit a natural strength.
Our vision extends beyond dating and entertainment. We focus on building quality products to satisfy the universal need for human connection among all people, everywhere — not just paying subscribers. We believe meeting new people is a basic human need, especially for users aged 18 to 34, when so many long-lasting relationships are made. We use advanced technology to engineer serendipitous connections among people who otherwise might never have met — a sort of digital coffeehouse, where everyone belongs. Over the years, our apps have originated untold numbers of chats, shares, good friendships, dates and romantic relationships — even marriages.
We believe we have significant growth opportunities enabled through our social entertainment platform. We believe our scale provides unique advantages to grow video monetization, while also establishing a high density of users within the geographic regions we serve. As our networks grow and the number of users in a location increases, we believe that users who are seeking to meet new people will incrementally benefit from the quantity of relevant connections.
25
Cautionary Note Regarding Forward-looking Statements
Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (“MD&A”) and the rest of this Quarterly Report on Form 10-Q (“Quarterly Report”) may be considered to be “forward-looking statements” as that term is defined in the U.S. Private Securities Litigation Reform Act of 1995.
In particular, these forward-looking statements include, among others, statements about:
• | liquidity; |
• | capital expenditures; |
• | opportunities for our business; |
• | growth of our business; |
• | anticipations and expectations regarding mobile usage and monetization. |
• | the closing of the transactions contemplated by the Merger Agreement (defined below), including the Merger (defined below); and |
• | the potential impact of the 2019 novel coronavirus (“COVID-19”). |
All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our future financial position, liquidity, business strategy, plans and objectives of management for future operations, are forward-looking statements. The words “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “could,” “target,” “potential,” “is likely,” “expect” and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.
Important factors that could cause actual results to differ from those in the forward-looking statements include users’ willingness to try new product offerings and engage in our app upgrades and new features, the risk that unanticipated events affect the functionality of our apps with popular mobile operating systems, any changes in such operating systems that degrade our apps’ functionality and other unexpected issues that could adversely affect usage on mobile devices, the risk that the mobile advertising market will not grow, the ongoing existence of such demand and the willingness of our users to complete mobile offers or pay for Credits, Points, Gold, Icebreakers, Flash! and Shout!. Any forward-looking statement made by us in this Quarterly Report speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
One should read the following discussion in conjunction with our audited historical consolidated financial statements. MD&A contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed in “Part I, Item 1A — Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (“SEC”) on March 12, 2020 (“Annual Report”). Additional risks that we do not presently know or that we currently believe are immaterial could materially and adversely affect any of our business, financial position, future results or prospects.
This MD&A is provided as a supplement to, and should be read in conjunction with, our audited “Consolidated Financial Statements” and the related notes thereto and the MD&A included in our Annual Report, as well as our unaudited “Consolidated Financial Statements” and the related notes thereto included elsewhere in this Quarterly Report.
26
Merger Agreement
On March 5, 2020, we announced that we entered into a definitive agreement to be acquired by ProSiebenSat.1 Media SE’s and General Atlantic Coöperatief U.A.’s joint company, NCG – NUCOM GROUP SE, a European stock corporation (“NuCom”), through eHarmony Holding, Inc., a subsidiary of NuCom’s platform company Parship Group GmbH (“Buyer”). Pursuant to the Agreement and Plan of Merger (“Merger Agreement”), dated as of March 5, 2020, by and among us, Buyer, Holly Merger Sub, Inc., a Delaware corporation and a direct, wholly-owned subsidiary of Buyer (“Merger Sub”), and NuCom, solely for the purpose of guaranteeing Buyer’s obligations under the Merger Agreement as set forth therein, and upon the terms and subject to the conditions thereof and in accordance with Section 251 of the General Corporation Law of the State of Delaware, Merger Sub shall merge with and into us (“Merger”). As a result of the Merger, the separate corporate existence of Merger Sub shall cease, we shall continue as the surviving corporation in the Merger (“Surviving Corporation”) and the Surviving Corporation shall become a wholly-owned subsidiary of Buyer. Pursuant to the Merger Agreement, we filed a definitive proxy statement and notice of a special meeting to solicit stockholder approval of the Merger Agreement with the SEC on April 22, 2020, and stockholder approval was received on June 4, 2020.
At the effective time of the Merger, and subject to the terms and conditions of the Merger Agreement, all shares of our common stock, other than (i) shares with respect to which appraisal rights are properly exercised and not withdrawn under Delaware law, or (ii) as otherwise provided in the Merger Agreement, will automatically be converted into the right to receive $6.30 in cash, without interest. Additionally, (i) each outstanding stock option to acquire shares of our common stock, (ii) each outstanding share of restricted stock and (iii) each outstanding restricted stock unit that is subject to performance-based vesting will be cancelled in exchange for a cash payment, as established in the Merger Agreement.
We expect the Merger will be completed by the end of 2020, subject to the satisfaction of all closing conditions.
Impact of the 2019 Novel Coronavirus
We are closely monitoring the impact of the COVID-19 pandemic on all aspects of our business. In the first quarter of 2020, we took a number of precautionary measures designed to help minimize the risk of the spread of the virus to our employees, including suspending all non-essential travel worldwide for our employees, temporarily closing our offices in the U.S. and Germany and requiring all employees to work remotely. These precautionary measures remained in place during the second quarter of 2020.
In March 2020 and continuing into the second quarter of 2020, we experienced an increase in demand for our services as more people around the world practiced social distancing. We saw an increase in the demand for Live, which was partially offset by a slight decrease in demand for our dating products. As a result of these shifts in users’ behavior, video daily active users (“vDAUs”) and average daily video revenue per video daily active user (“vARPDAU”) has continued to increase, yielding an increase in video revenue.
Starting in March 2020 and continuing into the second quarter of 2020, we also saw lower industry demand for advertising, which we attribute to the global macroeconomic effects of the COVID-19 pandemic. As a result of this lower demand for advertising, advertising rates within the industry continued to decline for the three months ended June 30, 2020, and we saw a decrease in our advertising revenue. Our advertising products yield a higher margin when compared to Live and our dating products. Given the differential in margin, if this increased customer demand for Live and lower advertising rates continues, we expect our margins may be negatively impacted in the second half of 2020 or longer unless offset by rising Live revenue and we are unable to predict the duration or degree of such impact with any certainty.
This situation is changing rapidly, and additional impacts may arise that we are not aware of currently. As a result, the effects of COVID-19 may not be fully reflected in our financial results until future periods. One should review “Part I, Item 1A — Risk Factors” and “Part II, Item 1A — Risk Factors,” respectively, in our Annual Report and Quarterly Report for the quarter ended March 31, 2020 filed with the SEC on May 6, 2020 (“First Quarter Quarterly Report”) for a description of the material risks that we currently face in connection with COVID-19.
Operating Metrics
We measure website and app activity in terms of monthly active users (“MAUs”) and daily active users (“DAUs”). We define an MAU as a registered user of one of our platforms who has logged in and visited within the last month of measurement. We define a DAU as a registered user of one of our platforms who has logged in and visited within the day of measurement. We define a vDAU as a registered user of one of our platforms who has logged in and visited Live, either as a broadcaster or a viewer, on the day of measurement.
27
The following table sets forth our average MAUs, DAUs and vDAUs for the three months ended June 30, 2020 and 2019:
Average for the | |||||
Three Months Ended June 30, | |||||
(in thousands) | 2020 | 2019 | |||
MAUs | 18,925 | 18,242 | |||
DAUs | 4,596 | 5,118 | |||
vDAUs | 1,021 | 892 |
Second Quarter of 2020 Highlights
• | Revenue: Our revenue was $90.3 million for the three months ended June 30, 2020, up 73.7% from $52.0 million for the three months ended June 30, 2019. |
• | Net Income: Our net income was $10.4 million for the three months ended June 30, 2020, up 370.9% from $2.2 million for the three months ended June 30, 2019. |
• | Adjusted EBITDA: Our adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) was $20.8 million for the three months ended June 30, 2020, up 112.6% from $9.8 million for the three months ended June 30, 2019. For the definition of Adjusted EBITDA, please refer to the heading “Non-GAAP Financial Measure” included in this MD&A. |
• | Cash and Cash Equivalents: We had cash and cash equivalents of $47.6 million as of June 30, 2020. |
Trends in Our Metrics
In addition to MAUs, DAUs and vDAUs, we measure activity on our apps in terms of average revenue per user (“ARPU”), average daily revenue per daily active user (“ARPDAU”) and vARPDAU. We define ARPU as the quarterly revenue per average MAU. We define ARPDAU as the average daily revenue per DAU. We define vARPDAU as the average daily video revenue per vDAU. We define a mobile MAU as a user who accessed our sites by one of our mobile apps or by the mobile optimized version of our websites for MeetMe, Skout and LOVOO, whether on a mobile phone or tablet during the month of measurement. We define a mobile DAU as a user who accessed our sites by one of our mobile apps or by the mobile optimized version of our websites for MeetMe, Skout and LOVOO, whether on a mobile phone or tablet during the day of measurement.
For the three months ended June 30, 2020, we averaged 16.75 million mobile MAUs and 18.93 million total MAUs, compared with 16.17 million mobile MAUs and 18.24 million total MAUs on average for the three months ended June 30, 2019, which amounted to an increase of 0.58 million, or 3.6%, for mobile MAUs, and an increase of 0.68 million, or 3.7%, for total MAUs.
For the three months ended June 30, 2020, we averaged 4.08 million mobile DAUs and 4.60 million total DAUs, compared with 4.56 million mobile DAUs and 5.12 million total DAUs on average for the three months ended June 30, 2019, which amounted to a decrease of 0.48 million, or 10.6%, for mobile DAUs, and a decrease of 0.52 million, or 10.2%, for total DAUs.
For the three months ended June 30, 2020, we averaged 1.02 million vDAUs, compared with 0.89 million vDAUs on average for the three months ended June 30, 2019, which amounted to an increase of 0.13 million, or 14.5%, for vDAUs.
28
The following graphs set forth our average MAUs, mobile MAUs, DAUs, mobile DAUs and vDAUs by quarter from the three months ended June 30, 2019 to the three months ended June 30, 2020:
29
For the three months ended June 30, 2020, we earned ARPU of $1.59 on the web and ARPU of $4.78 on our mobile apps, compared with ARPU of $1.53 on the web and ARPU of $2.90 on our mobile apps for the three months ended June 30, 2019, which amounted to an increase of $0.06, or 3.9%, on the web and an increase of $1.88, or 64.8%, on our mobile apps.
For the three months ended June 30, 2020, we earned ARPDAU of $0.09 on the web and ARPDAU of $0.22 on our mobile apps, compared with ARPDAU of $0.08 on the web and ARPDAU of $0.11 on our mobile apps for the three months ended June 30, 2019, which amounted to an increase of $0.01, or 12.5%, on the web and an increase of $0.11, or 100.0%, on our mobile apps.
For the three months ended June 30, 2020, we earned vARPDAU of $0.66, compared with vARPDAU of $0.26 for the three months ended June 30, 2019, which amounted to an increase of $0.40, or 153.8%.
The following graphs set forth our web ARPU, mobile ARPU, web ARPDAU, mobile ARPDAU and vARPDAU by quarter from the three months ended June 30, 2019 to the three months ended June 30, 2020:
30
As our business continues to evolve and as subscription and in-app purchases contribute to a larger portion of our revenue, we may choose to report new or additional metrics that are more closely tied to key business drivers or stop reporting metrics that are no longer relevant.
Factors Affecting Our Performance
We believe the following factors affect our performance:
• | Number of MAUs, DAUs and vDAUs: We believe our ability to grow web and mobile MAUs, DAUs and vDAUs affects our revenue and financial results by influencing the number of advertisements we are able to show, the value of those advertisements and the volume of subscriptions and in-app purchases, as well as our expenses and capital expenditures. |
• | User Engagement: We believe changes in user engagement patterns affect our revenue and financial performance. Specifically, the number of visits and the amount of time spent by each MAU, DAU or vDAU generates affects the number of advertisements we are able to display and therefore the rate at which we are able to monetize our active user base. In addition, the number of users that make in-app purchases and the amounts that they purchase directly impacts our revenue. We continue to create new features and enhance existing features to drive additional engagement. The percent of MAUs and DAUs that engage with our video products and their conversion to paying users also affects the amount of in-app purchases revenue we are able to earn. |
• | Advertising Rates: We believe our revenue and financial results are materially dependent on industry trends, and any changes to the cost per thousand advertising impressions could affect our revenue and financial results. In 2017, we experienced declining advertising rates, which negatively affected our revenue. In 2018, we saw some stabilization in advertising rates and a return to normal seasonality in advertising trends. In 2019, we saw continued stabilization in advertising rates and another year of typical seasonality. In 2020, we were negatively impacted by the global macroeconomic effects of the COVID-19 pandemic. We expect to continue investing in new types of advertising and new placements. Additionally, we are prioritizing initiatives that generate revenue directly from users, including new in-app purchases products and a premium subscription product, in part to reduce our dependency on advertising revenue. |
• | User Geography: The geography of our users influences our revenue and financial results because we currently monetize users in distinct geographies at varying average rates. For example, ARPU in the U.S. and Canada is significantly higher than in Latin America. |
• | New User Sources: The percentage of our new users that are acquired through inorganic, paid sources impacts our financial performance, specifically with regard to ARPU for web and mobile. Inorganically-acquired users tend to have lower engagement rates, tend to generate fewer visits and advertisement impressions and to be less likely to make in-app purchases. When paid marketing campaigns are ongoing, our overall usage and traffic increases due to the influx of inorganically-acquired users, but the rate at which we monetize the average active user overall declines as a result. |
• | Advertisement Inventory Management: Our revenue trends are affected by advertisement inventory management changes affecting the number, size or prominence of advertisements we display. In general, more prominently-displayed advertising units generate more revenue per impression. |
• | Apple App Store and Google Play Store: Our mobile apps are distributed through the Apple App Store and the Google Play Store. Our business will suffer if we are unable to maintain good relationships with Apple and Google, if their terms and conditions or pricing change to our detriment, if we violate, or either company believes that we have violated, its terms and conditions or if either of these platforms are unavailable for a prolonged period of time. |
• | Seasonality: Historically, advertising spending has been seasonal with a peak in the fourth quarter of each year. With the decline in advertising rates in 2017, we did not experience this seasonality consistent with prior years. In 2018 and 2019, we saw some stabilization in advertising rates and a return to normal seasonality in advertising trends. We believe this seasonality in advertising spending affects our quarterly results, which historically have reflected a growth in advertising revenue between the third and fourth quarters and a decline in advertising revenue between the fourth and subsequent first and second quarters of each year. Growth trends in web and mobile MAUs, DAUs and vDAUs affect our revenue and financial results by influencing the number of advertisements we are able to show, the value of those advertisements, the volume of payments transactions and our expenses and capital expenditures. |
31
• | Business Combinations: Acquisitions have been an important part of our growth strategy. In 2016 and 2017, we acquired three companies (Skout, if(we) and LOVOO), representing four significant brands for our portfolio (Skout, Tagged, Hi5 and LOVOO). In 2019, we acquired Initech and the Growlr app. Our ability to integrate acquired apps into our portfolio will impact our financial performance. As a consequence of the contributions of these businesses and acquisition-related expenses, our consolidated results of operations may not be comparable between periods. |
• | The Merger: Failure to complete the previously-announced Merger could adversely impact the market price of our common stock as well as our business and operating results. This risk, as well as other risks associated with the Merger, are identified further in “Part I, Item 1A — Risk Factors” included in our Annual Report. |
• | COVID-19: While our total revenue increased significantly during the second quarter of 2020, the future impacts of the pandemic and any resulting economic impact are largely unknown and rapidly evolving. It is possible that the COVID-19 pandemic, the measures taken by the governments of countries affected and the resulting economic impact may negatively impact our results of operations, cash flows and financial position as well as our vendors, advertising partners and users. As a result, the effects of COVID-19 may not be fully reflected in our financial results until future periods. Refer to “Part I, Item 1A — Risk Factors” and “Part II, Item 1A — Risk Factors,” respectively, in our Annual Report and First Quarter Quarterly Report for a description of the material risks that we currently face in connection with COVID-19. |
Changes in user engagement patterns from web to mobile, international diversification and the rollout of Live also affect our revenue and financial performance. We believe overall engagement as measured by the percentage of users who create content (such as video broadcasts, status posts, messages or photos) or generate feedback increases as our user base grows. We continue to create new and improved features to drive social sharing and increase monetization.
We believe our revenue trends are also affected by advertisement inventory management changes affecting the number, size or prominence of the advertisements we display and traditional seasonality.
Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are described in the MD&A included in our Annual Report. We believe there have been no new critical accounting policies, or material changes to our existing critical accounting policies and estimates during the three and six months ended June 30, 2020.
Recent Accounting Pronouncements
For detailed information regarding recently-adopted and recently-issued accounting pronouncements and their actual or expected impacts to our unaudited consolidated financial statements, see “Note 1 — Description of Business, Basis of Presentation and Summary of Significant Accounting Policies” to the unaudited “Consolidated Financial Statements” and the related notes thereto included elsewhere in this Quarterly Report.
32
Results of Operations
Consolidated Statements of Operations
The following table sets forth our consolidated statements of operations for the three months ended June 30, 2020 and 2019, and is used in the following discussions of our results of operations:
Three Months Ended June 30, | Change from Prior Year | |||||||||||||
(in thousands) | 2020 | 2019 | $ | % | ||||||||||
Revenue | $ | 90,332 | $ | 52,000 | $ | 38,332 | 73.7 | % | ||||||
Operating costs and expenses: | ||||||||||||||
Sales and marketing | 8,089 | 9,060 | (971 | ) | (10.7 | )% | ||||||||
Product development and content | 57,627 | 30,151 | 27,476 | 91.1 | % | |||||||||
General and administrative | 6,663 | 5,892 | 771 | 13.1 | % | |||||||||
Depreciation and amortization | 2,689 | 3,430 | (741 | ) | (21.6 | )% | ||||||||
Acquisition, restructuring and other | 1,335 | 25 | 1,310 | 5,240.0 | % | |||||||||
Total operating costs and expenses | 76,403 | 48,558 | 27,845 | 57.3 | % | |||||||||
Income from operations | 13,929 | 3,442 | 10,487 | 304.7 | % | |||||||||
Other income (expense): | ||||||||||||||
Interest income | 7 | 28 | (21 | ) | (75.0 | )% | ||||||||
Interest expense | (554 | ) | (328 | ) | (226 | ) | 68.9 | % | ||||||
Gain (loss) on foreign currency transactions | 3 | (2 | ) | 5 | (250.0 | )% | ||||||||
Other items of expense, net | — | (1 | ) | 1 | (100.0 | )% | ||||||||
Total other expense | (544 | ) | (303 | ) | (241 | ) | 79.5 | % | ||||||
Income before income tax expense | 13,385 | 3,139 | 10,246 | 326.4 | % | |||||||||
Income tax expense | (3,006 | ) | (935 | ) | (2,071 | ) | 221.5 | % | ||||||
Net income | $ | 10,379 | $ | 2,204 | $ | 8,175 | 370.9 | % |
33
The following table sets forth our consolidated statements of operations for the six months ended June 30, 2020 and 2019, and is used in the following discussions of our results of operations:
Six Months Ended June 30, | Change from Prior Year | |||||||||||||
(in thousands) | 2020 | 2019 | $ | % | ||||||||||
Revenue | $ | 145,398 | $ | 101,513 | $ | 43,885 | 43.2 | % | ||||||
Operating costs and expenses: | ||||||||||||||
Sales and marketing | 15,803 | 16,900 | (1,097 | ) | (6.5 | )% | ||||||||
Product development and content | 95,298 | 61,273 | 34,025 | 55.5 | % | |||||||||
General and administrative | 11,693 | 10,820 | 873 | 8.1 | % | |||||||||
Depreciation and amortization | 5,509 | 6,628 | (1,119 | ) | (16.9 | )% | ||||||||
Acquisition, restructuring and other | 4,705 | 504 | 4,201 | 833.5 | % | |||||||||
Total operating costs and expenses | 133,008 | 96,125 | 36,883 | 38.4 | % | |||||||||
Income from operations | 12,390 | 5,388 | 7,002 | 130.0 | % | |||||||||
Other income (expense): | ||||||||||||||
Interest income | 20 | 60 | (40 | ) | (66.7 | )% | ||||||||
Interest expense | (950 | ) | (731 | ) | (219 | ) | 30.0 | % | ||||||
Loss on foreign currency transactions | (4 | ) | (68 | ) | 64 | (94.1 | )% | |||||||
Loss on disposal of assets | (108 | ) | — | (108 | ) | (100.0 | )% | |||||||
Other items of income, net | 2 | 3 | (1 | ) | (33.3 | )% | ||||||||
Total other expense | (1,040 | ) | (736 | ) | (304 | ) | 41.3 | % | ||||||
Income before income tax expense | 11,350 | 4,652 | 6,698 | 144.0 | % | |||||||||
Income tax expense | (3,379 | ) | (1,190 | ) | (2,189 | ) | 183.9 | % | ||||||
Net income | $ | 7,971 | $ | 3,462 | $ | 4,509 | 130.2 | % |
Revenue
The following table sets forth our revenue disaggregated by revenue source for the three months ended June 30, 2020 and 2019:
Three Months Ended June 30, | |||||||||||||
2020 | 2019 | ||||||||||||
(in thousands) | $ | % | $ | % | |||||||||
User pay revenue: | |||||||||||||
Video | $ | 61,350 | 67.9 | % | $ | 21,279 | 40.9 | % | |||||
Subscription and other in-app products | 20,031 | 22.2 | % | 15,642 | 30.1 | % | |||||||
Total user pay revenue | 81,381 | 90.1 | % | 36,921 | 71.0 | % | |||||||
Advertising revenue | 8,951 | 9.9 | % | 15,079 | 29.0 | % | |||||||
Total revenue | $ | 90,332 | 100.0 | % | $ | 52,000 | 100.0 | % |
34
The following table sets forth our revenue disaggregated by revenue source for the six months ended June 30, 2020 and 2019:
Six Months Ended June 30, | |||||||||||||
2020 | 2019 | ||||||||||||
(in thousands) | $ | % | $ | % | |||||||||
User pay revenue: | |||||||||||||
Video | $ | 89,983 | 61.9 | % | $ | 41,508 | 40.9 | % | |||||
Subscription and other in-app products | 34,426 | 23.7 | % | 31,238 | 30.8 | % | |||||||
Total user pay revenue | 124,409 | 85.6 | % | 72,746 | 71.7 | % | |||||||
Advertising revenue | 20,989 | 14.4 | % | 28,767 | 28.3 | % | |||||||
Total revenue | $ | 145,398 | 100.0 | % | $ | 101,513 | 100.0 | % |
Our revenue increased by $38.3 million, or 73.7%, and $43.9 million, or 43.2%, to $90.3 million and $145.4 million for the three and six months ended June 30, 2020, respectively, compared with revenue of $52.0 million and $101.5 million for the same periods in 2019. The increases in our revenue for the three and six months ended June 30, 2020 were primarily attributable to $44.5 million and $51.7 million increases in our user pay revenue, respectively, from the continued growth and improved monetization of users on Live, and an increase in the demand for our services due to the practice of social-distancing measures in response to the COVID-19 pandemic. The increases in our revenue for the three and six months ended June 30, 2020 were partially offset by $6.1 million and $7.8 million decreases in our advertising revenue, due to lower advertising rates and lower industry demand for advertising, which were primarily attributable to the global macroeconomic effects of the COVID-19 pandemic.
Operating Costs and Expenses
• | Sales and Marketing: Our sales and marketing expenses decreased by $1.0 million, or 10.7%, and $1.1 million, or 6.5%, to $8.1 million and $15.8 million for the three and six months ended June 30, 2020, respectively, compared with sales and marketing expenses of $9.1 million and $16.9 million for the same periods in 2019. The decrease in our sales and marketing expenses for the three months ended June 30, 2020 was primarily attributable to a $1.3 million decrease in user acquisition expense, which was partially offset by a $0.2 million increase in employee-related expense and a $0.1 million increase in other sales and marketing expense. The decrease in our sales and marketing expenses for the six months ended June 30, 2020 was primarily attributable to a $1.7 million decrease in user acquisition expense, which was partially offset by a $0.5 million increase in other sales and marketing expense and a $0.1 million increase in stock-based compensation expense. |
• | Product Development and Content: Our product development and content expenses increased by $27.5 million, or 91.1%, and $34.0 million, or 55.5%, to $57.6 million and $95.3 million for the three and six months ended June 30, 2020, respectively, compared with product development and content expenses of $30.2 million and $61.3 million for the same periods in 2019. The increase in our product development and content expenses for the three months ended June 30, 2020 was primarily attributable to a $23.9 million increase in variable mobile content costs, net of broadcaster rewards breakage, a $1.3 million increase in employee-related expense, a $1.3 million increase in technical operations expense and a $1.1 million increase in safety moderation expense. The increase in our product development and content expenses for the six months ended June 30, 2020 was primarily attributable to a $27.4 million increase in variable mobile content costs, net of broadcaster rewards breakage, a $2.0 million increase in employee-related expense, a $2.0 million increase in safety moderation expense, a $1.9 million increase in technical operations expense and a $0.5 million increase in stock-based compensation expense. The increases in variable mobile content costs, safety moderation expense, and technical operations expense for the three and six months ended June 30, 2020 were consistent with our significantly increased user pay revenue resulting from the COVID-19 pandemic. |
35
• | General and Administrative: Our general and administrative expenses increased by $0.8 million, or 13.1%, and $0.9 million, or 8.1%, to $6.7 million and $11.7 million for the three and six months ended June 30, 2020, respectively, compared with general and administrative expenses of $5.9 million and $10.8 million for the same periods in 2019. The increase in our general and administrative expenses for the three months ended June 30, 2020 was primarily attributable to a $1.2 million increase in employee-related expense and a $0.2 million increase in our provision for expected credit losses, which were partially offset by a $0.2 million decrease in travel expense and $0.1 million decreases in stock-based compensation expense, professional fees expense and office-related expense. The increase in our general and administrative expenses for the six months ended June 30, 2020 was primarily attributable to a $1.2 million increase in employee-related expense and a $0.1 million increase in stock-based compensation expense, which were partially offset by a $0.2 million decrease in travel expense and $0.1 million decreases in professional fees expense, office-related expense and our provision for expected credit losses. |
• | Depreciation and Amortization: Our depreciation and amortization expense decreased by $0.7 million, or 21.6%, and $1.1 million, or 16.9%, to $2.7 million and $5.5 million for the three and six months ended June 30, 2020, respectively, compared with depreciation and amortization expense of $3.4 million and $6.6 million for the same periods in 2019. The decreases in our depreciation and amortization expense for the three and six months ended June 30, 2020 were primarily attributable to lower amortization expense for certain intangible assets acquired in our acquisitions of if(we) and LOVOO, which were partially offset by higher amortization expense for the intangible assets acquired in our acquisition of Initech. |
• | Acquisition, Restructuring and Other: Our acquisition, restructuring and other expenses amounted to $1.3 million and $4.7 million for the three and six months ended June 30, 2020, respectively, and less than $0.1 million and $0.5 million for the same periods in 2019. Our acquisition, restructuring and other expenses for the three and six months ended June 30, 2020 were primarily attributable to legal, investment banking, professional service and other transaction-related costs incurred in connection with the Merger Agreement. Our acquisition, restructuring and other expenses for the three and six months ended June 30, 2019 were primarily attributable to legal, professional service and other transaction-related costs incurred in connection with our acquisition of Initech. We expect to continue to incur Merger-related costs, and acquisition, restructuring and other expenses could increase if we incur litigation-related expenses associated with our defense against legal claims related to the Merger. |
Interest Expense
Our interest expense increased by $0.2 million, or 68.9% and 30.0%, to $0.6 million and $1.0 million for the three and six months ended June 30, 2020, respectively, compared with interest expense of $0.3 million and $0.7 million for the same periods in 2019. The increases in our interest expense for the three and six months ended June 30, 2020 were primarily attributable to the reclassification of cumulative unrealized losses, net of tax, that were previously recognized in accumulated other comprehensive loss upon the derecognition of our derivatives as cash flow hedges of interest rate risk and foreign exchange risk.
Income Tax Expense
Our income tax expense and effective tax rates amounted to $3.0 million and $3.4 million and 22.5% and 29.8% for the three and six months ended June 30, 2020, respectively, compared with income tax expense and effective tax rates of $0.9 million and $1.2 million and 29.8% and 25.6% for the same periods in 2019. The increase in our income tax expense for the three months ended June 30, 2020 was primarily attributable to increased earnings, while the decrease in our effective tax rate for the same period was primarily attributable to the geographic mix of our earnings between the U.S. and Germany. The increases in our income tax expense and effective tax rate for the six months ended June 30, 2020 were primarily attributable to increased earnings, certain non-deductible transaction costs incurred in connection with the Merger Agreement and the geographic mix of our earnings between the U.S. and Germany.
36
Stock-based Compensation Expense
The following table sets forth the allocation of stock-based compensation expense in our consolidated statements of operations for the three months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Change from Prior Year | ||||||||||
(in thousands) | 2020 | 2019 | $ | ||||||||
Sales and marketing | $ | 129 | $ | 106 | $ | 23 | |||||
Product development and content | 1,741 | 1,643 | 98 | ||||||||
General and administrative | 980 | 1,116 | (136 | ) | |||||||
Total stock-based compensation expense | $ | 2,850 | $ | 2,865 | $ | (15 | ) |
The following table sets forth the allocation of stock-based compensation expense in our consolidated statements of operations for the six months ended June 30, 2020 and 2019:
Six Months Ended June 30, | Change from Prior Year | ||||||||||
(in thousands) | 2020 | 2019 | $ | ||||||||
Sales and marketing | $ | 253 | $ | 177 | $ | 76 | |||||
Product development and content | 3,669 | 3,142 | 527 | ||||||||
General and administrative | 2,113 | 1,971 | 142 | ||||||||
Total stock-based compensation expense | $ | 6,035 | $ | 5,290 | $ | 745 |
Our stock-based compensation expense was largely unchanged at $2.9 million and increased by $0.7 million, or 14.1%, to $6.0 million for the three and six months ended June 30, 2020, respectively, compared with stock-based compensation expense of $2.9 million and $5.3 million for the same periods in 2019. Stock-based compensation expense represented 3.7% and 4.5% of our total operating costs and expenses for the three and six months ended June 30, 2020, respectively, and 5.9% and 5.5% of our total operating costs and expenses for the same periods in 2019.
Liquidity and Capital Resources
Consolidated Statements of Cash Flows
The following table sets forth the changes in our cash and cash equivalents for the six months ended June 30, 2020 and 2019:
Six Months Ended June 30, | |||||||
(in thousands) | 2020 | 2019 | |||||
Net cash provided by operating activities | $ | 21,105 | $ | 13,967 | |||
Net cash used in investing activities | (233 | ) | (12,496 | ) | |||
Net cash used in financing activities | (471 | ) | (3,813 | ) | |||
Change in cash and cash equivalents prior to effect of foreign currency exchange rate | $ | 20,401 | $ | (2,342 | ) |
Operating Activities
We received $21.1 million and $14.0 million in cash flows from our operating activities for the six months ended June 30, 2020 and 2019, respectively. The $7.1 million increase in our operating cash inflows for the six months ended June 30, 2020 was primarily attributable to a $4.5 million increase in net income and non-cash adjustments consisting of a $2.0 million increase in deferred tax expense, a $0.7 million increase in stock-based compensation expense and $0.5 million and $0.2 million increases in non-cash interest expense and changes in derivatives, respectively, due to the dedesignation of our derivatives as cash flow hedges of interest rate risk and foreign exchange risk. These increases were partially offset by a $1.1 million decrease in depreciation and amortization expense.
37
Investing Activities
We used $0.2 million and $12.5 million in cash flows for our investing activities for the six months ended June 30, 2020 and 2019, respectively. Our investing cash outflows for the six months ended June 30, 2020 were attributable to $0.2 million in purchases of property and equipment. Our investing cash outflows for the six months ended June 30, 2019 were attributable to $11.8 million in cash consideration payments for our acquisition of Initech and $0.7 million in purchases of property and equipment.
Financing Activities
We used $0.5 million and $3.8 million in cash flows for our financing activities for the six months ended June 30, 2020 and 2019, respectively. Our financing cash outflows for the six months ended June 30, 2020 were primarily attributable to $1.8 million in payments on our term loan facility and $0.6 million in payments for restricted stock awards withheld for taxes, which were partially offset by $2.0 million in proceeds from the exercise of employee stock options. Our financing cash outflows for the six months ended June 30, 2019 were primarily attributable to $11.1 million in payments on our prior term loan facility and $0.4 million in payments for restricted stock awards withheld for taxes, which were partially offset by a $7.0 million draw on our prior revolving credit facility to fund a portion of the acquisition of Initech and $0.7 million in proceeds from the exercise of employee stock options.
Cash and Cash Equivalents
The following table sets forth our cash and cash equivalents as a percentage of total assets as of June 30, 2020 and December 31, 2019:
(in thousands) | June 30, 2020 | December 31, 2019 | |||||
Cash and cash equivalents | $ | 47,644 | $ | 27,241 | |||
Total assets | $ | 292,601 | $ | 272,721 | |||
Percentage of total assets | 16.3 | % | 10.0 | % |
Our cash and cash equivalents are kept liquid to support our growing infrastructure needs for operational expansion. The majority of our cash and cash equivalents are concentrated in two large financial institutions.
As of June 30, 2020 and December 31, 2019, we had positive working capital of $44.2 million and $23.6 million, respectively. We define working capital as total current assets less total current liabilities as shown on our consolidated balance sheets.
Sources of Liquidity
Our primary sources of liquidity are cash generated from operations, available cash, accounts receivable and borrowings under our credit facilities, which are described in further detail in “Note 10 — Debt” to the “Consolidated Financial Statements” included in our Annual Report. We believe these sources are sufficient to fund our planned operations and to meet our contractual obligations. As of June 30, 2020, we had an outstanding balance of $32.4 million on our term loan facility. The weighted-average interest rate as of June 30, 2020 was 3.45%. We also have a revolving credit facility with a borrowing capacity of $25.0 million, of which, there were no outstanding borrowings as of June 30, 2020. Unused commitment fees on our revolving credit facility were 0.25% per annum as of June 30, 2020.
Capital Expenditures
We have budgeted capital expenditures of $3.4 million for the remainder of 2020, which we believe will support the growth of our domestic and international business through increased capacity, performance improvement and expanded content.
Off Balance Sheet Arrangements
As of June 30, 2020, we did not have any relationships with unconsolidated entities or financial partners, such as entities often referred to as structured finance or special purpose entities established for the purpose of facilitating off balance sheet arrangements or other contractually-narrow or limited purposes. As such, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.
38
Non-GAAP Financial Measure
The following discussion and analysis includes both financial measures in accordance with U.S. generally accepted accounting principles (“GAAP”), as well as Adjusted EBITDA (defined below), which is a non-GAAP financial measure. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to, net income, operating income and cash flows from operating activities, liquidity or any other financial measures. They may not be indicative of our historical operating results nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.
We believe that both management and stockholders benefit from referring to Adjusted EBITDA (defined below) in planning, forecasting and analyzing future periods. We use this non-GAAP financial measure in evaluating our financial and operational decision-making and as a means to evaluate period to period comparison.
We define Adjusted EBITDA as net income or loss before interest expense, benefit from or provision for income taxes, depreciation and amortization expense, stock-based compensation expense, non-recurring acquisition, restructuring and other expenses, gain or loss on foreign currency transactions, gain or loss on sale or disposal of assets, provision for expected credit losses outside the normal range and goodwill and long-lived asset impairment charges. We exclude stock-based compensation expense because it is non-cash in nature. We believe Adjusted EBITDA is an important measure of our operating performance because it allows management, investors and analysts to evaluate and assess our core operating results from period to period after removing the impact of acquisition-related costs, and other items of a non-operational nature that affect comparability. We recognize Adjusted EBITDA has inherent limitations because of the excluded items.
We have included a reconciliation of our net income, which is the most comparable financial measure calculated in accordance with GAAP to Adjusted EBITDA. We believe providing this non-GAAP financial measure, together with the reconciliation to GAAP, helps investors make comparisons between us and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.
The following table sets forth a reconciliation of net income, a GAAP financial measure, to Adjusted EBITDA for the three and six months ended June 30, 2020 and 2019:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Net income | $ | 10,379 | $ | 2,204 | $ | 7,971 | $ | 3,462 | |||||||
Interest expense | 554 | 328 | 950 | 731 | |||||||||||
Income tax expense | 3,006 | 935 | 3,379 | 1,190 | |||||||||||
Depreciation and amortization expense | 2,689 | 3,430 | 5,509 | 6,628 | |||||||||||
Stock-based compensation expense | 2,850 | 2,865 | 6,035 | 5,290 | |||||||||||
Acquisition, restructuring and other | 1,335 | 25 | �� | 4,705 | 504 | ||||||||||
Loss on disposal of assets | — | — | 108 | — | |||||||||||
(Gain) loss on foreign currency transactions | (3 | ) | 2 | 4 | 68 | ||||||||||
Adjusted EBITDA | $ | 20,810 | $ | 9,789 | $ | 28,661 | $ | 17,873 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rates on our term loan facility are variable in nature; however, we are party to two fixed-pay amortizing interest rate swaps having a combined remaining notional amount of $21.7 million and a non-amortizing interest rate cap with a notional amount of $10.7 million. We do not anticipate making any significant, future interest payments on our term loan facility as the Merger is expected to be completed by the end of 2020, at which point, the outstanding principal balance on our term loan facility will be fully repaid and our interest rate derivatives will be terminated.
39
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
With the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), we have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”)), as of the end of the period covered by this Quarterly Report. Based upon such evaluation, our CEO and CFO have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report.
Changes in Internal Controls Over Financial Reporting
There was no change in our internal controls over financial reporting that occurred during the three and six months ended June 30, 2020 that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting. We have not experienced any significant impact to our internal controls over financial reporting despite the fact that most of our employees are working remotely due to the COVID-19 pandemic. We are continually monitoring and assessing the COVID-19 situation on our internal controls to minimize the impact on their design and operating effectiveness.
Limitations on the Effectiveness of Controls and Procedures and Internal Controls over Financial Reporting
In designing and evaluating the disclosure controls and procedures and internal controls over financial reporting, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired controls objectives. In addition, the design of disclosure controls and procedures and internal controls over financial reporting must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
40
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are party to certain legal proceedings that arise in the ordinary course and are incidental to our business.
Since April 6, 2020, three putative class actions, (i) Post v. The Meet Group, Inc., et al., No. 1:20-cv-00479-LPS, (ii) Paskowitz v. The Meet Group, Inc., et al., No. 1:20-cv-00481-LPS and (iii) Mowry v. The Meet Group, Inc. et al., No. 2:20-cv-02092, and eight individual actions, (i) Wang v. The Meet Group, Inc., et al., No. 1:20-cv-00475-LPS, (ii) Bayer v. The Meet Group, Inc., et al., No. 1:20-cv-02873-AKH, (iii) Gurian v. The Meet Group, Inc., et al., No. 1:20-cv-02855-AKH, (iv) Cole v. The Meet Group, Inc., et al., No. 1:20-cv-02987-AKH, (v) Justus v. The Meet Group, Inc., et al., No 2:20-cv-04314, (vi) Respler v. The Meet Group, Inc., et al., No. 3:20-cv-02841-JSC, (vii) Miles v. The Meet Group, Inc., et al., No. 1:20-cv-03301 and (viii) Lee v. The Meet Group, Inc., et al., No. 1:20-cv-03850-AKH (S.D.N.Y.) were filed by purported stockholders of the Company against us and the members of the Board of the Directors (“Board”). Post, Paskowitz and Wang were filed in the U.S. District Court for the District of Delaware; Bayer, Gurian, Cole, Miles and Lee were filed in the U.S. District Court for the Southern District of New York; Justus was filed in the U.S. District Court for the District of New Jersey; Respler was filed in the U.S. District Court for the Northern District of California; and Mowry was filed in U.S. District Court for the Eastern District of Pennsylvania. The complaints generally allege that our preliminary proxy statement filed with the SEC on April 2, 2020 or definitive proxy statement filed with the SEC on April 22, 2020 (collectively, “Proxy Statement”) contained false or misleading statements regarding the Merger in violation of Sections 14(a) and 20(a) of the Exchange Act and that the Board breached its fiduciary duty of candor/disclosure. As of August 4, 2020, all of the complaints, with the exception of the Lee and Miles complaints, which were filed without service of process, had been dismissed.
On December 5, 2019, Blanca Yolanda Vargas served a complaint on us that she filed on November 27, 2019 in Kern County Superior Court, California accusing us of the wrongful death of her son at the hand of someone he allegedly first met on the MeetMe app. We have filed a Motion to Dismiss with Prejudice by means of a Demurer, which the court is considering. It is not possible at this time to reasonably assess the outcome of this litigation or to estimate a loss or range of loss, if any, due to the fact that we believe the plaintiff’s allegations are without merit and we intend to defend against them vigorously.
On January 30, 2020, we received a letter from Representative Raja Krishnamoorthi, Chairman of the U.S. House of Representatives Subcommittee on Economic and Consumer Policy (“Subcommittee”), requesting that we produce certain documents and information from the period January 2018 to the present to assist the Subcommittee in its investigation of underage use of dating apps across the industry. We responded with the requested documents and information on February 13, 2020, and we expect to file additional documents and information as the investigation proceeds.
On July 13, 2020, an individual identified as John Doe served a complaint on us that he filed on June 15, 2020 in Los Angeles County Superior Court, California accusing various individuals and entities (including The Meet Group) of various violations of California law, as well as negligence, misrepresentation and product liability claims relating to an alleged sexual assault by one of the individual defendants that the plaintiff allegedly met on the Growlr app prior to the time that we owned it. We believe the plaintiff’s allegations against the Company are without merit and we intend to defend against them vigorously.
Future events or circumstances, currently unknown to management, will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on our consolidated financial position, liquidity or results of operations in any future reporting periods. See “Note 10— Commitments and Contingencies” to the unaudited “Consolidated Financial Statements” included elsewhere in this Quarterly Report for information on specific matters, if any.
ITEM 1A. RISK FACTORS
Our Annual Report and First Quarter Quarterly Report includes detailed discussions of our risk factors under the heading “Part I, Item 1A — Risk Factors” and “Part II, Item 1A — Risk Factors,” respectively. One should carefully consider the risk factors discussed in our Annual Report and First Quarter Quarterly Report, as well as other information in this Quarterly Report, which could materially harm our business, financial condition, results of operations and/or the value of our common shares.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
41
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
42
ITEM 6. EXHIBITS
Incorporated by Reference | Filed or Furnished Herewith | |||||||||
Exhibit No. | Exhibit Description | Form | Date | Number | ||||||
Certification of Chief Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed | |||||||||
Certification of Chief Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed | |||||||||
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Furnished* | |||||||||
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Furnished* | |||||||||
101 | The following materials from The Meet Group, Inc. on Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements. | ** | ||||||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). | ** |
* This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.
** The XBRL instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
43
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned hereunto duly authorized.
THE MEET GROUP, INC. | ||
August 7, 2020 | By: | /s/Geoffrey Cook |
Geoffrey Cook | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
August 7, 2020 | By: | /s/James Bugden |
James Bugden | ||
Chief Financial Officer | ||
(Principal Financial Officer and Principal Accounting Officer) |
44