As filed with the Securities and Exchange Commission on September 30, 2005.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 20-F
(Mark one)
o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the fiscal year ended: March 31, 2005 |
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from to Commission file number 1-14917 |
NASPERS LIMITED
(Exact name of Registrant as specified in its charter)
Republic of South Africa
(Jurisdiction of incorporation or organization)
40 Heerengracht
Cape Town, 8001
The Republic of South Africa
(Address of principal executive offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act.
None
(Title of Class)
Securities registered or to be registered pursuant to Section 12(g) of the Act.
Class N ordinary shares, nominal value Rand 0.02 per share*
American Depositary Shares, each representing one Class N ordinary share, nominal value Rand 0.02 per share
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
None
(Title of Class)
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.
314,548,700
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark which financial statement item the Registrant has elected to follow.
Item 17 Item 18 X
*Not for trading, but only in connection with registration of American Depositary Shares.
TABLE OF CONTENTS
Page No.
Our Use of Terms and Conventions in this Annual Report | 1 | |
Accounting Periods and Principles | 1 | |
Forward Looking Statements | 1 | |
PART I | ||
ITEM 1. | Identity of Directors, Senior Management and Advisers | 3 |
ITEM 2. | Offer Statistics and Expected Timetable | 3 |
ITEM 3. | Key Information | 3 |
ITEM 4. | Information on the Company | 17 |
ITEM 5. | Operating and Financial Review and Prospects | 58 |
ITEM 6. | Directors, Senior Management and Employees | 101 |
ITEM 7. | Major Shareholders and Related Party Transactions | 112 |
ITEM 8. | Financial Information | 115 |
ITEM 9. | Offer and Listing | 118 |
ITEM 10. | Additional Information | 119 |
ITEM 11. | Quantitative and Qualitative Disclosures About Market Risk | 130 |
ITEM 12. | Description of Securities Other than Equity Securities | 132 |
PART II | ||
ITEM 13. | Defaults, Dividend Arrearages and Delinquencies | 132 |
ITEM 14. | Material Modification to the Rights of Security holders and Use of Proceeds | 132 |
ITEM 15. | Disclosure Controls and Procedures | 132 |
ITEM 16A. | Audit Committee Expert | 132 |
ITEM 16B. | Code of Ethics | 133 |
ITEM 16C. | Principal Accountant Fees and Services | 133 |
PART III | ||
ITEM 17. | Financial Statements | 134 |
ITEM 18. | Financial Statements | 134 |
ITEM 19. | Exhibits | E-1 |
ITEM 20. | Index to Annual Financial Statements | F-1 |
i
OUR USE OF TERMS AND CONVENTIONS IN THIS ANNUAL REPORT
Unless otherwise specified or the context requires otherwise in this annual report on Form 20-F:
· | references to “Naspers”, “Naspers group”, “group”, “we”, “us” and “our” are to Naspers Limited together with its subsidiaries, unless the context suggests otherwise; |
· | references to “MIH Limited” are to MIH Limited together with its subsidiaries with respect to any period prior to December 20, 2002, and to MIH (BVI) Limited together with its subsidiaries thereafter; |
· | references to “Rand” and “R” are to South African Rand, the currency of South Africa; |
· | references to “U.S. dollar(s)”, “dollar(s)”, “U.S. $” and “$” are to United States dollars and cents, the currency of the United States; |
· | references to “Euro” and “€” are to the currency introduced at the start of the third stage of the European Economic and Monetary Union pursuant to the Treaty establishing the European Economic Community, as amended by the Treaty on the European Union; |
· | references to “Pound sterling” are to United Kingdom pounds sterling, the currency of the United Kingdom; |
· | references to “Renminbi” or “Yuan Renminbi” are to Chinese Renminbi, the currency of the People’s Republic of China; and |
· | references to “Thai Baht” and “Baht” are to Thai Baht, the currency of Thailand. |
ACCOUNTING PERIODS AND PRINCIPLES
Unless otherwise specified, all references in this annual report to a “fiscal year” and “year ended” of Naspers refer to a twelve-month financial period. All references in this annual report to fiscal 2005, fiscal 2004, fiscal 2003, fiscal 2002 or fiscal 2001 refer to Naspers’ twelve-month financial periods ended on March 31, 2005, March 31, 2004, March 31, 2003, March 31, 2002 and March 31, 2001, respectively. References in this annual report to fiscal 2005 refer to the period beginning April 1, 2004 and ending March 31, 2005. Our group consolidated financial statements included elsewhere in this annual report have been prepared in conformity with South African Statements of Generally Accepted Accounting Practice (“South African GAAP”), which differ in certain significant respects from accounting principles generally accepted in the United States (“U.S. GAAP”). See note 43 to Naspers’ audited consolidated financial statements included elsewhere in this annual report.
The U.S. Securities and Exchange Commission (“SEC”), encourages companies to disclose forward looking information so that investors can better understand a company’s future prospects and make informed investment decisions. This annual report contains historical and forward looking statements concerning the financial condition, results of operations and business of Naspers. All statements other than statements of historical fact are, or may be deemed to be, forward looking statements.
Forward looking statements are statements of future expectations that are based on management’s current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward looking statements include, among other things, statements concerning the potential exposure of Naspers to market risks and statements expressing management’s expectations, beliefs, estimates, forecasts, projections and assumptions.
These forward looking statements are identified by their use of terms and phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “objectives”, “outlook”, “probably”, “project”, “will”, “seek”, “target” and similar terms and phrases. These statements are contained in the sections entitled “Key Information”, “Risk Factors”, “Information on the Company”, and “Operating and Financial Review and Prospects”, and in other sections of this annual report. The following
1
factors, among others, could affect the future operations of Naspers and could cause those results to differ materially from those expressed in the forward looking statements included in this annual report:
· | the significant political, social and economic risks which exist in all countries in which Naspers and its joint ventures operate; |
· | adverse regulatory developments; |
· | restrictions imposed by South Africa’s exchange control regulations; |
· | market risks related to fluctuations in the exchange rates and interest rates in South Africa and all other countries in which Naspers and its joint ventures operate; |
· | the high level of Naspers’ debt (including finance leases) and funding difficulties Naspers may face; |
· | the possibility that Naspers may not be able to access cash flows from its subsidiaries and joint ventures; |
· | dependence on suppliers and partners for the provision of services and expertise and on local governments; |
· | the possibility that satellites used by Naspers, or its printing equipment or facilities, may fail to perform or be damaged; |
· | competitive pressures which may result in declining subscriber and circulation levels; |
· | unauthorized access to Naspers’ programming signals; |
· | the macroeconomic conditions in South Africa; |
· | trade union activity; |
· | the ability to enforce foreign judgments against Naspers and its directors and officers; |
· | cyclical fluctuations in the demand for advertising; |
· | the rapid pace of technological change; |
· | our reliance on software and hardware systems, which are susceptible to failure; |
· | our reliance on content developed by third parties and our susceptibility to claims made in connection with such content; and |
· | the degree to which our intellectual property rights are protected. |
All subsequent forward looking statements are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. You should not place undue reliance on forward looking statements. Each forward looking statement speaks only as of the date of the particular statement. Naspers undertakes no obligation to publicly update or revise any forward looking statement as a result of new information, future events or other information. In light of these risks, Naspers’ results could differ materially from the forward looking statements contained in this annual report.
2
PART I
ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
Not applicable.
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE
Not applicable.
ITEM 3. KEY INFORMATION
3.A. Selected Financial Data
The following tables show selected consolidated financial data for Naspers as of and for the fiscal years ended March 31, 2001 through 2005. We derived the selected consolidated financial data from our audited consolidated financial statements. You should read this selected consolidated financial data together with “Operating and Financial Review and Prospects” and Naspers’ audited consolidated financial statements and the notes thereto appearing elsewhere in this annual report.
Naspers prepares its consolidated financial statements in accordance with South African GAAP. There are significant differences between these principles and U.S. GAAP. Note 43 to Naspers’ audited consolidated financial statements includes a description of these differences and contains a reconciliation from South African GAAP to U.S. GAAP for the determination of net profit/(loss) and shareholders’ equity.
Naspers’ audited consolidated financial statements have been prepared in Rand. Amounts shown in U.S. dollars have been translated for convenience from Rand amounts to U.S. dollars at the noon buying rate on March 31, 2005 of Rand 6.21 per U.S. $1.00. You should not view such translations as a representation that such Rand amounts actually represent such U.S. dollar amounts, or could be or could have been converted into or at any other rate.
Year ended March 31 | |||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2005 | ||||||||||||||
Rand in millions, except per share data | U.S. $ in millions, except per share data | ||||||||||||||||||
Consolidated Income Statement Data: | |||||||||||||||||||
South African GAAP: | |||||||||||||||||||
Revenue, net | 9,020.4 | 10,699.9 | 12,203.9 | 12,804.5 | 13,958.8 | 2,247.8 | |||||||||||||
Operating expenses: | |||||||||||||||||||
Cost of providing services and sale of goods | (5,174.1 | ) | (6,055.8 | ) | (6,706.4 | ) | (6,593.5 | ) | (6,931.8 | ) | (1,116.2 | ) | |||||||
Selling, general and administration | (3,557.1 | ) | (3,748.6 | ) | (4,013.7 | ) | (3,771.8 | ) | (3,736.1 | ) | (601.6 | ) | |||||||
Depreciation and amortization | (655.1 | ) | (1,099.6 | ) | (1,102.2 | ) | (1,119.6 | ) | (750.6 | ) | (120.9 | ) | |||||||
Impairment of program rights | — | — | (155.3 | ) | (31.0 | ) | — | — | |||||||||||
Operating profit/(loss) | (365.9 | ) | (204.1 | ) | 226.3 | 1,288.6 | 2,540.3 | 409.1 | |||||||||||
Financial costs, net(1) | (322.6 | ) | (430.8 | ) | (246.7 | ) | (664.1 | ) | (224.9 | ) | (36.2 | ) | |||||||
Income from investments | 0.8 | 3.8 | 0.1 | 0.2 | 0.8 | 0.1 | |||||||||||||
Share of equity accounted results | (0.3 | ) | 17.2 | 1.4 | 3.1 | 96.3 | 15.5 | ||||||||||||
Exceptional items | 812.8 | 4.7 | 61.3 | 47.9 | 561.3 | 90.4 | |||||||||||||
Profit / (loss) before tax and minorities | 124.8 | (609.2 | ) | 42.4 | 675.7 | 2,973.8 | 478.9 | ||||||||||||
Profit / (loss) from continuing operations | 152.2 | (389.6 | ) | (271.7 | ) | 375.2 | 2,600.1 | 418.7 | |||||||||||
Profit / (loss) from discontinuing operations | 847.7 | (605.3 | ) | (140.8 | ) | — | — | — | |||||||||||
Profit / (loss) arising on discontinuance of operations | — | (952.2 | ) | 750.8 | — | — | — | ||||||||||||
Net profit / (loss) | 999.9 | (1,947.1 | ) | 338.3 | 375.2 | 2,600.1 | 418.7 | ||||||||||||
Per share amounts Basic | |||||||||||||||||||
Profit / (loss) from continuing operations | 1.09 | (2.67 | ) | (1.53 | ) | 1.45 | 9.38 | 1.51 |
3
Profit / (loss) from discontinuing operations | 6.06 | (4.16) | (0.80) | — | — | — | |||||||||||||
Profit / (loss) arising on discontinuance of operations | — | (6.53 | ) | 4.25 | — | — | — | ||||||||||||
Net profit / (loss) | 7.15 | (13.36 | ) | 1.92 | 1.45 | 9.38 | 1.51 | ||||||||||||
Diluted | |||||||||||||||||||
Profit / (loss) from continuing operations | 1.09 | (2.67 | ) | (1.53 | ) | 1.41 | 8.82 | 1.42 | |||||||||||
Profit / (loss) from discontinuing operations | 5.71 | (4.16 | ) | (0.80 | ) | — | — | — | |||||||||||
Profit / (loss) arising on discontinuance of operations | — | (6.53 | ) | 4.25 | — | — | — | ||||||||||||
Net profit / (loss) | 7.04 | (13.36 | ) | 1.92 | 1.41 | 8.82 | 1.42 | ||||||||||||
Earnings per ADR(2) | |||||||||||||||||||
Basic | 7.15 | (13.36 | ) | 1.92 | 1.45 | 9.38 | 1.51 | ||||||||||||
Diluted | 7.04 | (13.36 | ) | 1.92 | 1.45 | 8.82 | 1.42 | ||||||||||||
Weighted average shares outstanding | |||||||||||||||||||
Basic | 139,896,409 | 145,691,868 | 176,527,751 | 257,813,528 | 277,293,544 | 277,293,544 | |||||||||||||
Diluted | 148,368,287 | 151,297,104 | 182,132,987 | 265,187,939 | 294,663,433 | 294,663,433 | |||||||||||||
Dividend per A ordinary share (cents)(3) | — | — | 5 | 6 | 7 | 1.1 | |||||||||||||
Dividend per N ordinary share (cents)(3) | 24 | 24 | 25 | 30 | 38 | 6.1 | |||||||||||||
Consolidated Income Statement Data: | |||||||||||||||||||
U.S. GAAP: | |||||||||||||||||||
Revenue, net | 8,168.7 | 9,861.4 | 11,208.6 | 11,526.1 | 13,570.0 | 2,185.2 | |||||||||||||
Operating profit / (loss) | (1,966.4 | ) | (2,355.8 | ) | (63.0 | ) | 1,042.6 | 2,531.8 | 407.7 | ||||||||||
Profit / (loss) from continuing operations | (739.7 | ) | (2,582.0 | ) | (889.6 | ) | 495.3 | 2,286.0 | 368.1 | ||||||||||
Profit / (loss) from discontinued operations | 1,994.2 | (2,665.0 | ) | 528.0 | — | — | — | ||||||||||||
Cumulative effect of change in accounting principle | — | 18.4 | (531.5 | ) | — | — | — | ||||||||||||
Net profit / (loss)(4) | 1,254.5 | (5,228.5 | ) | (893.1 | ) | 495.3 | 2,286.0 | 368.1 | |||||||||||
Per share amounts | |||||||||||||||||||
Basic | |||||||||||||||||||
Profit / (loss) from continuing operations | (5.29 | ) | (17.73 | ) | (5.04 | ) | 1.92 | 8.26 | 1.33 | ||||||||||
Discontinued operations | 14.26 | (18.29 | ) | 2.99 | — | — | — | ||||||||||||
Cumulative effect of change in accounting principle(5) | — | 0.13 | (3.01 | ) | — | — | — | ||||||||||||
Net profit / (loss) | 8.97 | (35.89 | ) | (5.06 | ) | 1.92 | 8.26 | 1.33 | |||||||||||
Per share amounts | |||||||||||||||||||
Diluted | |||||||||||||||||||
Profit / (loss) from continuing operations | (4.68 | ) | (17.73 | ) | (5.04 | ) | 1.87 | 7.77 | 1.25 | ||||||||||
Profit / (loss) from discontinued operations | 13.44 | (18.29 | ) | 2.99 | — | — | — | ||||||||||||
Cumulative effect of change in accounting principle(4) | — | 0.13 | (3.01 | ) | — | — | — | ||||||||||||
Net profit / (loss) | 8.76 | (35.89 | ) | (5.06 | ) | 1.87 | 7.77 | 1.25 | |||||||||||
Earnings per ADR(2) | |||||||||||||||||||
Basic | 8.97 | (35.89 | ) | (5.06 | ) | 1.92 | 8.26 | 1.33 | |||||||||||
Diluted | 8.76 | (35.89 | ) | (5.06 | ) | 1.87 | 7.77 | 1.25 | |||||||||||
Consolidated Balance Sheet Data (at period end): | |||||||||||||||||||
South African GAAP: | |||||||||||||||||||
Total assets | 18,372.9 | 17,871.0 | 13,373.1 | 13,143.1 | 15,572.3 | 2,507.6 | |||||||||||||
Net assets | 10,098.6 | 5,687.0 | 3,808.7 | 3,468.1 | 6,852.6 | 1,103.5 | |||||||||||||
Share capital(6) | 1,626.9 | 1,857.1 | 4,513.4 | 4,592.0 | 5,391.2 | 868.1 | |||||||||||||
Total long-term debt(7) | 3,507.5 | 5,510.4 | 3,060.2 | 2,622.0 | 2,322.5 | 374.0 | |||||||||||||
Minority interests | 7,546.1 | 4,324.5 | 305.1 | 237.4 | 222.7 | 35.9 | |||||||||||||
Total shareholders’ equity | 2,552.7 | 1,362.5 | 3,503.6 | 3,230.6 | 6,629.9 | 1,067.6 | |||||||||||||
U.S. GAAP: | |||||||||||||||||||
Total assets | 30,126.3 | 23,750.5 | 12,896.2 | 11,318.1 | 15,992.4 | 2,575.3 | |||||||||||||
Net assets | 21,431.1 | 11,116.8 | 3,306.5 | 3,376.1 | 6,568.1 | 1,057.7 | |||||||||||||
Total long-term debt(7) | 3,779.4 | 5,742.6 | 3,843.9 | 2,815.6 | 2,675.9 | 430.9 | |||||||||||||
Minority interests | 14,307.0 | 7,967.6 | 257.4 | 187.3 | 293.6 | 47.3 | |||||||||||||
Total shareholders’ equity | 7,124.1 | 3,149.2 | 2,779.1 | 3,188.9 | 6,274.5 | 1,010.4 | |||||||||||||
Other Data: | |||||||||||||||||||
South African GAAP: | |||||||||||||||||||
Cash flow from operating activities | 91.1 | (235.6 | ) | 1,271.9 | 1,636.6 | 2,163.7 | 348.4 |
Cash utilized in discontinued operations | (432.5 | ) | (574.0 | ) | (277.0 | ) | (5.8 | ) | — | — | |||||||||
Cash flow from investing activities | (732.4 | ) | (1,162.6 | ) | 162.8 | (555.1 | ) | (876.6 | ) | (141.2 | ) | ||||||||
Cash flow from financing activities | 1,375.0 | 797.1 | (649.6 | ) | (554.7 | ) | (309.9 | ) | (49.9 | ) |
___________
(1) | Includes interest expense, interest income, preference dividend income, foreign exchange gains and losses and fair value adjustments on derivative instruments. |
(2) | Effective July 15, 2005 the ratio of Naspers Class N ordinary shares to each American Depository Receipt (“ADR”) was changed from 10 Naspers Class N ordinary shares for each Naspers ADR to one Naspers Class N ordinary share for each Naspers ADR. The earnings per Naspers ADR has been retrospectively adjusted to reflect this change in ratio for all periods presented. |
(3) | Based on the U.S. dollar exchange rate at the respective payment dates of the 2005, 2004, 2003, 2002 and 2001 dividends, the U.S. dollar equivalent of the dividend per Class N ordinary share was U.S. $0.06, U.S. $0.04, U.S. $0.03, U.S. $0.02 and U.S. $0.03, respectively. The dividend per Class A ordinary share amounted to U.S. $0.01 or less at these respective dates. |
(4) | For U.S. GAAP reporting purposes, effective April 1, 2002, Naspers adopted Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets” (“SFAS No. 142”). Under SFAS No. 142, goodwill and intangible assets with indefinite useful lives are not amortized but rather are tested at least annually for impairment. If this standard would have been adopted for fiscal years 2002 and 2001 the adjusted net profit/(loss) would have been Rand (3,842,228) and Rand 2,424,922, respectively, and basic and diluted earnings per share for those years would have been Rand (26.37) and Rand (26.37) in fiscal 2002 and Rand 17.34 and Rand 17.13 in fiscal 2001, respectively. |
(5) | The cumulative effect of change in accounting principle for fiscal 2003 relates to the adoption of SFAS 142. Upon completion of the transitional test, Naspers recorded an initial goodwill impairment of Rand 531.5 million. The cumulative effect of change in accounting principle for fiscal 2002 of Rand 18.4 million relates to the fair value of fair value hedges recorded on adoption of SFAS 133 “Accounting for Derivative Instruments and Hedging Activities”. |
(6) | Excludes treasury shares and redeemable preferred stock. |
(7) | Includes long-term liabilities in respect of capitalized finance leases, concession liabilities, interest-bearing loans, program and film rights liabilities and non-interest bearing loans. |
Exchange Rate Information
The following tables show, for the periods and dates indicated, certain information regarding the U.S. dollar/Rand exchange rate. The information is based on the noon buying rate in the City of New York for cable transfers in Rand as certified for United States customs purposes by the Federal Reserve Bank of New York. On September 15, 2005, the rate was Rand 6.37 per U.S. $1.00.
Year ended March 31, | Average Rate(1) (Rand per U.S. $1.00) |
2001 | 7.341 |
2002 | 9.643 |
2003 | 9.572 |
2004 | 7.161 |
2005 | 6.215 |
___________
(1) | The average rate is calculated as the average of the noon buying rate on the last day of each month during the period. |
High | Low | |
(Rand per U.S. $1.00) | ||
April 2005 | 6.301 | 6.035 |
May 2005 | 6.668 | 5.970 |
June 2005 | 6.916 | 6.623 |
July 2005 | 6.888 | 6.545 |
August 2005 | 6.583 | 6.250 |
September 2005 (until September 15, 2005) | 6.541 | 6.156 |
4
For other important information, you should read the discussion of South African exchange controls in Item 10 of this annual report under the heading “Exchange Controls”.
5
3.D. Risk Factors
Risks relating to countries in which Naspers and its joint ventures operate
Naspers’ multinational operations expose it to a variety of economic, social and political risks
There is an element of risk in all countries in which Naspers operates. Naspers may be significantly affected by political, social and economic changes in countries where Naspers has significant operations. The incidence of HIV/AIDS infection in a number of markets in which Naspers operates is high and may increase over the next decade. Those at risk may include both Naspers’ employees, giving rise to increased sickness and disability costs for Naspers, and its customers, resulting in a reduction in sales and an inability to grow Naspers’ revenue base.
A majority of Naspers’ revenue comes from its operations in South Africa. There has been a period of significant change in South Africa since the democratic government came to power in 1994. The Government may introduce policies designed to alleviate or redress inequalities suffered by the majority of citizens under the previous government. It is not possible to predict to what extent the government will introduce legislation or other measures designed to empower previously disadvantaged groups nor can it assess the potential impact of these reforms.
Many African countries have experienced high levels of crime and unemployment in recent years. These problems have impeded fixed inward investment into these countries and have prompted some emigration of skilled workers. As a result, attracting and retaining suitably qualified employees in these countries may be difficult. Against the background of political tensions and the current transition to stable democratic governments, it is not possible to predict the future economic or political direction of these countries. Matters that may affect African countries’ future economic and political direction include whether their governments can address the various political, social and economic challenges and the effect of the continuing integration of these African economies with the economies of the rest of the world.
Naspers also operates in other countries, including Thailand and China. Naspers’ operations in these emerging markets may involve significant economic and operating risks. Many countries in Asia have in the past experienced difficulties resulting from currency fluctuations, high interest rates, increases in corporate bankruptcies, stock market declines, epidemics (such as severe acute respiratory syndrome or a potential outbreak of “bird flu”) and other factors that may materially and adversely affect Naspers’ business. Although governments in many of these countries have taken steps toward addressing these problems, it is not possible to predict whether or to what extent these steps will succeed in achieving their objectives.
South Africa’s economy has recently experienced periods of moderate growth and inflation and high unemployment
The South African economy has recently been growing at a moderate rate, and inflation is under control. Unemployment is high by comparison with developed countries and foreign reserves may vary. The growth in South Africa’s GDP was 3.6% for 2002, 2.8% for 2003 and 3.7% for 2004. South Africa’s unemployment rates were 29.4% in September of 2002, 28.2% in September of 2003, 26.2% in September 2004 and 26.4% in March 2005. The rapid depreciation in value of the Rand against the U.S. dollar during the latter part of 2001 put upward pressure on South Africa’s inflation rate (CPIX) during the 2002 calendar year, peaking at 11.3%. Since 2003, the inflation rate decreased as the Rand appreciated in value against the U.S. dollar and was 3.5% in June of 2005. The South African Reserve Bank has stated that it intends to maintain South Africa’s inflation rate at between 3% and 6% per year. Despite such intentions, there can be no assurance that these inflation targets will be met. A future increase in inflation would increase financing and other costs in a manner that could adversely affect Naspers’ profitability.
South African exchange control restrictions could hinder Naspers’ normal corporate functioning
South Africa’s exchange control regulations provide for a common monetary area consisting of South Africa, the Kingdom of Lesotho, the Kingdom of Swaziland and the Republic of Namibia. Exchange controls may continue to operate in South Africa for the foreseeable future. As a consequence of these exchange controls, an acquisition of shares or assets of a South African company by a non-resident purchaser will require exchange control approval if the payment for the acquisition is in the form of shares of a non-resident company or if the acquisition is financed by a loan from a South African resident. Denial of any required regulatory approval may result in the acquisition not occurring.
6
South Africa’s interest rates may increase Naspers’ borrowing costs
The volatility of the Rand in the past years has impacted the inflation rate in South Africa, causing the South African Reserve Bank to respond by using interest rates to manage inflation. The depreciation of the Rand has therefore resulted in interest rates being higher in South Africa than in most developed countries over the last decade. The prime lending rate (the benchmark rate used by South African banks to determine lending rates for their customers) reached a high of 25.5% in 1998. The prime lending rate of 10.5% on September 15, 2005 was at its lowest level over the past 20 years, mainly due to the strengthening of the Rand against most major currencies over the past three years. An increase in interest rates in South Africa would increase Naspers’ cost of capital, since some of its borrowings are denominated in Rand.
Naspers could suffer losses as a result of fluctuations in foreign currency exchange rates
Naspers’ reporting currency is the Rand. Naspers conducts and will also continue to conduct business transactions in currencies other than its reporting currency. Approximately 27.3% of Naspers’ revenue was generated outside South Africa during fiscal 2005. Naspers is exposed to foreign exchange risk arising from various currency exposures primarily with respect to the U.S. dollar, the Baht, the Renminbi and the Euro against the Rand, which have in the past significantly affected and could in the future significantly affect Naspers’ revenues, financing costs and general business and financial condition. In addition, fluctuations in the exchange rate of these currencies could significantly affect the comparability of Naspers’ performance between financial periods, since a portion of Naspers’ sales are made in currencies other than Rand while Naspers’ financial statements are stated in Rand.
A significant portion of Naspers’ cash obligations, including payment obligations under satellite transponder leases and contracts for pay-television programming and channels, are denominated in the currencies of countries in which Naspers has limited operations, such as U.S. dollars. Where Naspers’ revenue is denominated in local currency, a depreciation of the local currency against the U.S. dollar adversely affects Naspers’ earnings and Naspers’ ability to meet its cash obligations. Many of Naspers’ operations are in countries or regions where there has been substantial depreciation of the local currency against the U.S. dollar in recent years. Naspers cannot assure you that the hedge transactions that Naspers enters into to mitigate currency risk will fully protect it against currency fluctuations or that Naspers will be able to hedge effectively against these risks in the future. Naspers can in most instances only hedge its foreign currency exposures for a maximum period of two years, therefore Naspers can not hedge 100% of its exposure.
The Rand and Baht have at times in the past depreciated against the currencies of their major trading partners by more than the inflation rate differential between South Africa and Thailand and their major trading partners. Historically, the performance of the Rand against other currencies has been characterized by periods of rapid depreciation followed by periods of stability. In particular, the Rand rapidly depreciated against the U.S. dollar and other major currencies during the latter part of 2001. The value of the Rand against the U.S. dollar remains difficult to predict and vulnerable to significant depreciation. Since December 2001, the Rand has significantly appreciated against the U.S. dollar, ending fiscal 2005 at Rand 6.21. The Rand depreciated after March 31, 2005 to Rand 6.37 on September 15, 2005. Any strengthening of the Rand will have a negative impact on the U.S. dollar based earnings of the group, but a positive impact on its dollar based expenses. Collectively, a strengthening of the Rand against the U.S. dollar has a positive net profit impact on Naspers. Naspers cannot predict the future relative strength of the Rand or Baht against the U.S. dollar and expects that these currencies will remain volatile against major currencies like the U.S. dollar and the Euro.
In addition, fluctuations in the exchange rate between the Rand and the U.S. dollar could adversely affect the market value of Naspers American Depositary Shares (“ADSs”) in the United States and the real value of dividends paid on Naspers’ ADSs.
The activity of trade unions could adversely affect Naspers’ business
As of March 31, 2005, trade unions represented some of Naspers’ employees. In the past, trade unions have had influence as vehicles for social, economic and political reform and in the collective bargaining process. Naspers cannot assure you that the cost of complying with labor laws will not adversely affect its operations. The risks and associated costs with labor strikes are difficult to manage and predict.
7
Because Naspers is a South African company, you may not be able to enforce judgments against Naspers and its directors and officers that are obtained in U.S. courts
Naspers is incorporated in South Africa. Most of Naspers’ directors and executive officers reside outside the United States. Substantially all the assets of Naspers’ directors and executive officers and substantially all Naspers’ assets are located outside the United States. As a result, it may not be possible for investors to effect service of process within the United States upon Naspers or its directors or executive officers, or to enforce against such persons judgments of the United States courts based upon the civil liability provisions of the Federal securities laws or other laws of the United States or any of its states. Although foreign judgments are recognized by South African courts, they are generally not directly enforceable in South Africa and can only be enforced by way of execution of an order to that effect made by a competent South African court, the latter court basing its order upon the judgment of the foreign court.
The policy of South African courts is to award compensation only for loss or damage actually sustained by the person claiming the compensation. The award of punitive damages is generally not recognized by the South African legal system, on the grounds that such awards are contrary to South African public policy. Whether a judgment is contrary to public policy depends on the facts of each case. Exorbitant, unconscionable or excessive awards will generally be contrary to South African public policy. South African courts cannot consider the merits of a foreign judgment and cannot act as a court of appeal or review over the foreign court. South African courts will usually observe their own procedural laws and, where an action based on a contract governed by a foreign law is brought before a South African court, the capacity of the parties to contract may under certain circumstances be determined in accordance with South African law. A plaintiff who is not resident in South Africa may be required to provide security for costs where proceedings are initiated in South Africa. In addition, the Rules of the High Court of South Africa require that documents executed outside South Africa must be authenticated by way of the apostille procedure in terms of the Hague Convention 1961 before they are used in South Africa. Also, foreign judgments concerning the ownership, use or sale of any matter or material connected with South African commerce (such as production, import and export) require consent from the South African Minister of Trade and Industry to be enforced in accordance with the South African Protection of Business Act, 1978. Naspers has been advised by Webber Wentzel Bowens, its South African counsel, that there is doubt as to the enforceability against Naspers and its directors and officers in South Africa of liabilities predicated solely upon the Federal securities laws of the United States.
Risks relating to Naspers’ business
Naspers’ level of debt could adversely affect its business and competitive position
Naspers has an amount of debt that may adversely affect its business in numerous ways. As of March 31, 2005, Naspers had total debt (including finance leases and debt in respect of program and film broadcasting rights) of approximately Rand 3.68 billion, or U.S. $593.2 million. On the same basis, Naspers’ ratio of total debt to equity would have equaled 0.56. Naspers’ debt could, among other things:
· | increase its vulnerability to adverse economic conditions or increases in prevailing interest rates, particularly where borrowings are or will be made at variable interest rates; |
· | limit its ability to obtain additional financing that may be necessary to operate, develop or expand its business; |
· | require Naspers to dedicate a substantial portion of its cash flow from operations to service its debt, which in turn reduces the funds available for operations, future business opportunities and dividends; and |
· | potentially place Naspers at a competitive disadvantage relative to competitors with less debt. |
Naspers’ ability to make payments on its debt will depend upon its future operating performance, which is subject to general economic and competitive conditions, many of which are outside Naspers’ control. If the cash flow from Naspers’ business and its operating subsidiaries is insufficient to make payments on its debt or is otherwise unavailable, Naspers may have to delay or reduce capital expenditures, attempt to restructure or refinance its debt, sell assets or raise additional equity capital. Naspers may not be able to take these actions on satisfactory terms, in a timely manner or at all.
8
Naspers depends on access to cash flows from its subsidiaries and joint ventures, and limitations on accessing the cash flow may adversely affect Naspers’ business operations and financial condition
Naspers Limited has no significant business operations or assets other than its interests in its subsidiaries, joint ventures and other investments. Accordingly, Naspers relies upon distributions from its subsidiaries, joint ventures and other investments to generate the funds necessary to meet the obligations and other cash flow requirements of the combined group. Naspers’ subsidiaries and joint ventures are separate and distinct legal entities that have no obligation to make any funds available to Naspers, whether by intercompany loans or by the payment of dividends. The ability of Naspers to utilize the cash flows from some of its subsidiaries, joint ventures and associated companies is subject, in South Africa, Thailand, China and other countries, to foreign investment and exchange control laws and also to the availability of a sufficient quantity of foreign exchange. In particular, substantially all the cash flow generated by Naspers’ South African businesses cannot be currently utilized outside South Africa without exchange control approval. Naspers’ non-South African subsidiaries may be subject to similar restrictions imposed by their respective home countries. In addition, because the consent of some of Naspers’ joint venture partners is required for distributions from Naspers’ joint ventures, Naspers’ ability to receive distributions from the joint ventures is dependent on the co-operation of its joint venture partners. The interests of the minority shareholders of some of Naspers’ subsidiaries and associates must be considered when those subsidiaries and associates make distributions. Accordingly, Naspers cannot assure you that it will be able to obtain cash from its subsidiaries, joint ventures and other investments at the times and in the amounts required by Naspers. Any failure by Naspers to receive distributions from its businesses could restrict Naspers’ ability to provide adequate funding to the combined group and otherwise meet its obligations. Naspers’ business units may face funding and liquidity difficulties under the terms of the financing arrangements upon which they depend. Each Naspers business relies on its own separate credit facility and financing, to the extent necessary. Naspers has not to date provided any parent company guarantees in respect of bank borrowings. Several of the credit facilities and other financing arrangements contain financial covenants and other similar undertakings and requirements. If these covenants, undertakings or requirements are violated, the financing may not be available and the relevant business unit could face liquidity difficulties. In addition, many of the different group credit facilities must be renewed annually by the relevant lenders.
Naspers’ businesses operate in highly competitive and rapidly changing industries and increased competition could adversely affect Naspers’ results of operations and financial condition
Pay-television. Although Naspers is currently the leading provider of pay-television services in most of its markets, Naspers competes directly with both state owned and private national free-to-air broadcast networks and regional and local broadcast stations for audience share, programming and advertising revenue and indirectly with motion picture theatres, video rental stores, mobile telephones, lotteries, gaming and other entertainment and leisure activities for general leisure spending. Naspers cannot determine the nature or extent of future competition it may face in the pay-television market. In South Africa licenses may be granted in the future to other operators. In Greece and Sub-Saharan Africa, the entry of competitors into the pay-television market remains a continuous possibility. In Thailand, United Broadcasting Corporation Public Company Limited (“UBC”) faces competition from several provincial cable systems, some of whom do not hold an official license. Naspers cannot predict if or when competitors will enter the pay-television market in the other countries in which it offers pay-television services nor can it predict the likely loss of revenue or increase in costs if competitors enter these markets.
In addition, the sale of DVD’s and broadband and wireless internet companies providing digital pay-television content may over time erode Naspers’ traditional pay-television subscriber base.
Internet. The market for internet access, communication, portal and related services is highly competitive. Naspers anticipates that competition will continue to intensify as the use of the internet grows. The African and Asian internet markets are characterized by an increasing number of entrants. Naspers’ competitors may position themselves to compete in these emerging markets. Many of these competitors have longer operating histories and substantially greater financial, technical, marketing and personnel resources and better recognized brand names than Naspers. Some of Naspers’ internet businesses may therefore never reach profitability.
Newspapers, Magazines and Printing. Revenues in the print media industry are dependent primarily upon paid circulation, advertising and printing revenues. Competition for circulation and advertising revenue comes from local, regional and national newspapers, magazines, radio, television, direct mail and other communications and advertising media that operate in the same markets as Naspers. The extent and nature of such competition is, in large part, determined by the location and demographics of the markets and the number of media alternatives available in these markets. Naspers may face increased competition as both local and international publishers introduce new niche titles. Internationally recognized titles also continue to be introduced in South Africa. Many of the print media markets are overpopulated, with too many titles relative to the size of the subscriber base.
9
Competitors that are active in the same markets as Naspers attempt to increase their market share, circulation and advertising revenues by changing the style and layout of their publications to win new customers at the expense of Naspers’ magazines and newspapers. In addition, Naspers’ competitors may reduce the cover prices of their publications to increase their circulation. Naspers may be forced to decrease the prices it charges for magazines and newspapers in response or make other changes in the way it operates. Naspers’ business and results of operations may be harmed as a result.
Other businesses. The markets for the products and services currently offered by Irdeto Access BV (“Irdeto Access”), Naspers’ conditional access technology business, and Naspers’ book publishing and education businesses are highly competitive. All three businesses operate in fragmented markets and some compete with large international players. Irdeto Access competes with numerous entities, including subsidiaries of other pay-television providers, many of which have substantially greater financial resources than Naspers. Via Afrika Limited (“Via Afrika”), the book publishing subsidiary of Media24, faces competition from several South African publishers as well as large international publishing houses, which have substantially greater resources and strong brand names. Educor Holdings Limited (“Educor”), the private education subsidiary of Media24, faces competition from many different South African public universities and private educators, as well as from international educators, many of whom have substantially greater resources and better recognized brand names than Educor.
Steady or declining subscriber levels may prevent further growth of some of or all of Naspers’ businesses
Naspers’ largest businesses are generally in mature markets and face significant difficulties in maintaining or growing the number of subscribers. Naspers’ pay-television business in Greece has in the past experienced high levels of annual subscriber churn and decreasing subscriber numbers. Naspers’ pay-television business in Africa is mature and total subscriber numbers have been relatively flat recently. High levels of churn and decreasing or flat subscriber numbers may be caused by competition from new entrants to the pay-television market and from other sources competing for discretionary income, economic and other local difficulties, the loss of popular sports and movie programming content and seasonality associated with the markets in which Naspers operates. Increases in prices can also lead to churn and subscriber terminations. Declining subscriber levels also adversely affect Irdeto Access, because Naspers’ pay-television operators constitute some of Irdeto Access’ primary customers. Naspers’ print media business has experienced declining circulation of some of its more established publications due to the maturity of some of its magazine titles and newspapers in South Africa and the introduction into the market of a large number of competing magazines and newspapers. Steady or declining subscriber levels make it difficult for Naspers to grow its businesses.
A reduction in demand for advertising may adversely affect Naspers’ businesses and revenues
A portion of Naspers’ revenue is generated by advertising revenues. Advertising revenues are cyclical and are dependent upon general economic conditions. Traditionally, spending by companies on advertising and other marketing activities, and hence Naspers’ advertising and commercial printing revenue, decreases significantly in times of economic slowdown or recession. In particular, Naspers’ advertising revenues are subject to risks arising from adverse changes in domestic and global economic conditions and fluctuations in consumer confidence and spending. Consumer confidence and spending may decline as a result of numerous factors outside of Naspers’ control, such as terrorist attacks or acts of war. Global economic downturns and declining levels of business activity of Naspers’ advertisers have in the past and could in the future adversely affect Naspers’ results of operations. Newspaper and magazine advertising may decline relative to television, radio and outdoor advertising. Such trends would adversely affect Naspers’ results and financial condition.
Increases in newsprint and magazine paper costs could adversely affect Naspers’ results
Newsprint and magazine paper costs represent the single largest raw material expense for Naspers’ print media businesses and are among Naspers’ most significant operating costs. Newsprint and magazine paper costs fluctuate from time to time due to numerous factors beyond Naspers’ control, especially due to demand and supply forces, and exchange rate fluctuations between the Rand and other currencies such as the U.S. dollar and the Euro. An increase in newsprint and magazine paper costs could adversely affect Naspers’ earnings and cash flow.
Naspers’ business environment is subject to rapid technological change which could render Naspers’ products and services obsolete or less competitive
Naspers operates pay-television and technology businesses through its holding in MIH Holdings Limited (“MIH Holdings”) and internet businesses through Media24, Via Afrika and its holding in MIH Holdings. The rate of technological change currently affecting the pay-television and internet industries is rapid compared to other industries. Emerging trends, such as the migration of television from analog to digital transmission and the convergence of television, the internet, mobile telephones
10
and other media, are creating an unpredictable environment. New technologies or industry standards have the potential to replace or provide lower-cost alternatives to products and services sold by Naspers. Naspers’ print media, publishing and education businesses also operate in markets that continue to change in response to technological innovations and other factors. In particular, the means of delivering Naspers’ products, and the products themselves, may be subject to rapid technological change.
Naspers cannot predict whether technological innovations will, in the future, make some of its products and services wholly or partially obsolete or adversely affect the competitiveness of its businesses. Naspers may be required to continue to invest significant resources to further adapt to changing technologies, markets and competitive environments.
Naspers’ substantial investment in internet related business may not produce positive returns
A part of Naspers’ strategy is to further develop its internet businesses. Naspers has invested, and will continue to invest, significant amounts to develop and promote its internet initiatives and electronic platforms. Naspers has made these investments through Media24, Via Afrika and through its shareholding in MIH Holdings. The provision of products and services over the internet and otherwise in electronic form is highly competitive and is in relatively early stages of development.
Naspers may experience difficulties developing this aspect of its business due to a variety of factors, many of which are beyond Naspers’ control. These factors may include:
· | the extent of acceptance of Naspers’ internet initiatives and related electronic platforms by customers; |
· | competition from comparable and new technologies; |
· | government regulation and control of the content and medium; |
· | customers not accepting or not continuing to use the internet and electronic media; and |
· | failures or difficulties with the data networks and infrastructures upon which Naspers depends. |
Moreover, Naspers relies on third parties for the provision of local and international bandwidth.
Naspers’ long-term success depends on the continued development of the internet as a commercial medium, which is uncertain in many of the countries in which Naspers has entered or may enter the internet business. As is typical in the case of a new industry characterized by rapidly changing technology, developing industry standards and frequent new product and service introductions, demand and market acceptance for recently introduced products and services on the internet are subject to uncertainty. Critical issues concerning the commercial use of the internet, including the perceived lack of security of commercial data, such as credit card numbers, and capacity constraints resulting in delays, transmission errors and other difficulties may impact the growth of internet use. These and other issues affecting the internet industry may be aggravated in countries with less developed internet cultures and infrastructures in which Naspers currently conducts or may in the future conduct its internet business, including South Africa, Thailand and China. If the market for internet access services fails to develop, develops more slowly than expected or becomes saturated with competitors, or if the internet access and services offered by Naspers are not broadly accepted, Naspers’ growth strategy could be adversely affected.
The internet and value-added telecommunications businesses in China in which Naspers has an interest are dependent upon relationships with third parties and mobile operators
Companies in which MIH Holdings has invested, including Tencent Holdings Limited (“Tencent”) and Sportscn, provide internet, mobile and telecommunications value-added services to subscribers in China through companies, which are licensed to operate these services, but in which MIH Holdings does not hold any direct or indirect equity interests. Instead, the companies in which MIH Holdings has invested rely on a series of contracts in order to recognize and receive the economic benefit of the business and operations of these companies. These contractual arrangements may not be as effective in providing control as direct ownership of the licensed operating companies, and there can be no assurance that the contractual arrangements are in compliance with Chinese laws and regulations.
The revenue generated by services provided over mobile telephone networks or fixed line networks are principally recognized and received under contracts with Chinese mobile telephony and network operators. If these operators commit errors in recording revenue or fail to pay fees due to service providers, or if existing contracts are not renewed or less
11
favorable terms are imposed, the financial condition, results of operations and profitability of the companies in which MIH Holdings has invested would be materially and adversely affected. Also, if the business conditions of the mobile telephony operators deteriorate or if these mobile operators impose penalties or restraints on service providers, the business operations and financial condition of the companies in which MIH Holdings has invested may be materially and adversely affected.
The Chinese mobile telecommunications markets are highly competitive, rapidly developing and subject to significant economic, regulatory and other uncertainties. The size of the future customer base and user activity will be affected by a number of factors, many of which are outside of Naspers’ control, such as the regulatory regime governing the provision of telecommunication services in China and the general economic conditions in the region.
Naspers’ businesses rely on software and hardware systems that are susceptible to failure
Interruptions to the availability of Naspers’ internet services or increases in the response times of Naspers’ services caused by the failure of Naspers’ software or hardware systems could reduce user satisfaction, the amount of internet traffic and Naspers’ attractiveness to advertisers and consumers. Naspers’ publishing business also depends upon the timely functioning of software and hardware used to print newspapers and magazines and to publish books. Naspers is also dependent upon web browsers, telecommunication systems and other aspects of the internet infrastructure that have experienced significant system failures and electrical outages in the past. Naspers’ operations are susceptible to outages due to fire, floods, power loss, telecommunications failures, break-ins, industrial actions and similar events. Despite Naspers implementing network security measures, Naspers’ servers are vulnerable to computer viruses, break-ins and similar disruptions from unauthorized tampering with its computer systems.
Naspers’ business may suffer if it cannot obtain attractive programming or if the cost of television receivers increases
The continued success of Naspers’ pay-television business depends upon its ability to continue to obtain attractive movie, sports and other programming on commercially reasonable terms. For most of the programming, Naspers contracts with suppliers who in turn purchase programming from content providers. Much of Naspers’ premium programming is sourced through Electronic Media Network Limited (“M-Net”) and SuperSport International Holdings Limited (“SuperSport”). Naspers’ film studio and sport programming contracts are up for renewal from time to time. In the event the supply contracts or underlying programming arrangements are not renewed or are cancelled, Naspers will be required to seek alternative programming from other sources. Naspers cannot be sure whether alternative programming would be available on commercially reasonable terms or whether the alternative programming would appeal to Naspers’ subscribers. Naspers’ business strategy also depends on its ability to offer attractive programming on an exclusive basis. Political, regulatory and competitive pressures are making it more difficult to maintain exclusive rights to programming.
Naspers’ growth depends in part upon its ability to attract new pay-television customers. Many new customers are required to purchase the equipment necessary to receive Naspers’ broadcasts. The cost of this equipment may discourage potential subscribers, and Naspers’ market penetration and growth may be impeded if the cost of this equipment increases.
Satellite failures could adversely affect Naspers’ business and ability to grow
Naspers’ digital programming is transmitted to its customers through different satellites around the world, and in some regions Naspers’ terrestrial analog signal is also transmitted to regional broadcast points through satellites. In addition, Naspers receives a significant amount of its programming through satellites. Satellites are subject to significant risks. These risks include defects, launch failure, incorrect orbital placement and destruction and damage that may prevent or impair proper commercial operations. All satellites have limited useful lives, which vary as a result of their construction, the durability of their components, the capability of their solar arrays and batteries, the amount of fuel remaining once in orbit, the launch vehicle used and the accuracy of the launch. The operation of satellites is beyond Naspers’ control. Future launch failures or disruption of the transmissions of satellites that are already operational could adversely affect Naspers’ operations. Some satellites used by Naspers’ pay-television operations have experienced technical failures in the past. In addition, Naspers’ ability to transmit its programming following the end of the expected useful lives of the satellites Naspers currently uses and to broadcast additional channels in the future will depend upon Naspers’ ability to obtain rights to utilize transponders on other satellites. In the event of a satellite failure, Naspers would need to make alternative arrangements for transponder capacity. Naspers cannot assure you that it could obtain alternative capacity rights on commercially reasonable terms or at all. In the event that Naspers has to obtain alternative transponder capacity, it could further cause customers to realign their satellite dishes to receive the broadcasting signals, which could prove impractical and very expensive to implement.
12
Naspers’ business may suffer if its printing equipment or facilities are damaged or fail to perform
Naspers’ newspapers, magazines and educational textbooks, and a number of third party publications are printed on printing equipment and facilities owned by the group. If one or more of our printing facilities were damaged or if operations were interrupted due to a natural disaster or otherwise, the publication of some titles or textbooks could be interrupted and Naspers’ operating results could be adversely affected. In the event of such damage or destruction, Naspers would need to make alternative arrangements for printing to be outsourced. Naspers cannot assure you that it could obtain alternative printing services on commercially reasonable terms or at all.
Unauthorized access to Naspers’ programming signals may adversely affect Naspers’ revenues and programming arrangements
Naspers faces the risk that its programming signals will be accessed by unauthorized users. The delivery of subscription programming requires the use of encryption technology to prevent unauthorized access to programming, or “piracy”. Naspers currently utilizes encryption technology supplied by Irdeto Access. This encryption technology, to remain effective in preventing unauthorized access, needs to continually be updated or replaced with newer technology. Naspers will continue to incur substantial expenditures to replace or upgrade its encryption technology in the future. Encryption technology cannot completely prevent all piracy, and virtually all pay-television markets are characterized by varying degrees of piracy that manifest themselves in different ways. In addition, encryption technology cannot completely prevent the illegal retransmission or sharing of a television signal once it has been decrypted. If Naspers fails to adequately prevent unauthorized access to its transmissions, its ability to contract for programming services could be adversely affected and in any event it will lose subscribers who can then receive pirated signals.
Government regulations may adversely affect Naspers’ ability to conduct its businesses and generate operating profits
Pay-television, internet and other media operations are generally subject to governmental regulation in the countries in which Naspers operates. In these industries, governmental regulation can take the form of price controls, service requirements, programming content restrictions, ownership restrictions, licensing requirements and restrictions on the amount of fees paid for advertising. Delays in obtaining or renewing any necessary regulatory approvals could adversely affect Naspers’ ability to offer some of or all its services. In most of the countries in which Naspers conducts its pay-television businesses, it operates under licenses obtained from governmental or quasi governmental agencies. These licenses are subject to periodic renewal, and Naspers cannot assure you that they will be renewed on terms as favorable as the existing licenses or at all. Naspers cannot assure you that adverse changes in the regulatory framework of any country in which Naspers operates will not occur in the short or long term. The media and competition regulatory frameworks in South Africa, Sub-Saharan Africa, Thailand, China and Greece are subject to change, and the relevant regulatory authorities may increase their regulation of Naspers’ businesses in these countries. Naspers cannot predict the likely impact that any such action by applicable competition and regulatory authorities could have on the operation of its businesses. In addition, there are several legislative proposals and other initiatives underway in some markets that could materially impact how Naspers conducts its business.
Failure to maintain Naspers’ relationships with its partners, suppliers and local governments could disrupt Naspers’ businesses
Many of Naspers’ operations have been developed in cooperation or partnership with key parties. With regard to these operations, Naspers is dependent on its partners to provide knowledge of local market conditions and to facilitate the acquisition of any necessary licenses and permits. Any failure by Naspers to form alliances with such partners, or the disruption of existing alliances, could adversely affect Naspers’ ability to penetrate and compete successfully in many important markets. Naspers’ businesses are dependent on their relationships with international suppliers, including major film studios and book publishers.
Some of Naspers’ businesses may also be vulnerable to local governmental or quasi governmental entities or other third parties who wish to renegotiate the terms and conditions of their agreements or other understandings with Naspers or who wish to terminate these agreements or understandings. Adverse developments with respect to Naspers’ relationships with its partners or with local governmental or quasi governmental entities could adversely affect Naspers’ business strategy and results of operations in important markets. Such developments could also lead to the introduction of additional taxes.
13
Consolidation in the markets in which Naspers operates could place it at a competitive disadvantage
Some of the markets in which Naspers operates have experienced consolidation. In particular, the combinations of traditional media content companies and new media distribution companies have resulted in new valuation methods, business models and strategies. Naspers cannot predict the extent to which these types of business combinations may continue to occur in the future or the success that these combined businesses may achieve. The on-going consolidation could potentially place Naspers at a competitive disadvantage with respect to scale, resources and its ability to develop and exploit new media technologies.
Naspers’ intellectual property rights may not be adequately protected under current laws in some jurisdictions, which may adversely affect its results and ability to grow
Naspers’ products are largely comprised of intellectual property content that is delivered through a variety of media, including magazines, newspapers, books, television and the internet. Naspers relies on trademark, copyright, trade secret and other intellectual property laws and employee and third party non-disclosure agreements to establish and protect its proprietary rights in these products. Naspers conducts business in some countries where the extent of the legal protection for its intellectual property rights is not well-established or is uncertain.
Even where the legal protection for Naspers’ intellectual property rights is well-established, Naspers cannot assure you that its intellectual property rights will not be challenged, limited, invalidated or circumvented. Despite patent, trademark and copyright protection, third parties may be able to copy, infringe or otherwise profit from Naspers’ intellectual property rights without its authorization. The lack of internet specific legislation relating to trademark and copyright protection creates a further challenge for Naspers to protect content delivered through the internet and electronic platforms. If unauthorized copying or misuse of Naspers’ products were to occur to any substantial degree, Naspers’ business and results of operations could be adversely affected. Litigation may be necessary to protect Naspers’ intellectual property rights, which could result in substantial costs and the diversion of Naspers’ efforts away from operating its business.
Legal claims in connection with content that Naspers distributes may require Naspers to incur significant costs or to enter into royalty or licensing agreements, which could adversely affect Naspers’ competitive position
The content Naspers makes available to customers through its publishing, pay-television and internet businesses could result in claims against it based on a variety of grounds, including defamation, negligence, copyright or trademark infringement, obscenity or facilitating illegal activities. In particular, Naspers expects that software developers will increasingly be subject to claims asserting the infringement of other parties’ proprietary rights as the number of products and competitors providing software and services increases.
Any such claim, with or without merit, could result in costly litigation or might require Naspers to enter into royalty or licensing agreements. These royalty or licensing agreements, if required, may not be available on terms acceptable to Naspers or they may not be available at all. As a result of infringement claims, a court could also issue an injunction preventing the distribution of certain products. Naspers may incur significant costs defending these claims.
Naspers may need to improve its internal controls over financial reporting and Naspers’ independent auditors may not be able to attest to their effectiveness, which could adversely affect Naspers’ business operations, reputation and profitability
Naspers is currently evaluating its internal controls over financial reporting in order to allow management to report on, and its independent auditors to attest to, the internal controls over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002. Section 404 requires that Naspers documents its internal control systems and processes over financial reporting, evaluates the adequacy of the design of these respective controls and test that these controls are operating effectively.
Naspers is still in the process of evaluating the adequacy of design and testing the effectiveness of these various internal control activities over financial reporting. Naspers may identify conditions that may result in significant deficiencies or material weaknesses in the future, which could impact Naspers’ ability to comply with the requirements of Section 404 in a timely manner. If Naspers is not able to implement the requirements of Section 404 in a timely manner and with adequate compliance, its independent auditors may not be able to attest to the adequacy and effectiveness of the internal controls over its financial reporting. In such an instance, Naspers may be subject to sanction or investigation by regulatory authorities, such as the SEC. As a result, there could be a negative reaction in the financial markets due to a loss of confidence in the reliability of Naspers’ financial statements. In addition, Naspers may be required to incur costs in improving its internal control systems. Any such action could negatively affect Naspers’ results and have an adverse effect on its business operations, reputation and profitability.
14
Compliance with new accounting standards could have an adverse effect on Naspers’ financial results
New or revised accounting standards and rules promulgated from time to time by the South African, United States or International accounting standard setting boards could have a material adverse impact on Naspers’ reported financial results. With the adoption of International Financial Accounting Standards (“IFRS”), changes in the market valuation of certain financial instruments will be reflected in the reported results before those gains or losses are actually realized and could have a significant impact on the income statement in any given period. Certain new IFRS standards require certain items, including share-based payments, to be expensed through the income statement, that previously had no income statement impact under South African GAAP.
Naspers believes that it complies with the appropriate regulatory requirements concerning its financial statements and disclosures. However, other companies have experienced investigations into potential non-compliance with accounting and disclosure requirements that have resulted in significant penalties.
Risks relating to the Class N ordinary shares and Naspers ADSs
Existing Class A ordinary shares of Naspers have more voting rights than, and a liquidation preference over, the Class N ordinary shares and ADSs of Naspers
Naspers’ issued capital at March 31, 2005 consists of 712,131 Class A ordinary shares and 314,548,700 Class N ordinary shares. The Class N ordinary shares are listed on the JSE Limited (“JSE”) (formally the JSE Securities Exchange South Africa) and on a poll carry one vote per share. The Class A ordinary shares are not listed on any stock exchange and on a poll carry 1,000 votes per share. Naspers, through Heemstede Beleggings (Proprietary) Limited, a wholly owned subsidiary of Naspers, holds 49% of Naspers Beleggings Limited which, in turn, holds 49.15% of the Class A ordinary shares, which carry approximately 34.09% of the total voting rights in respect of Naspers’ ordinary shares. Keeromstraat 30 Beleggings Limited holds 30.80% of the Class A ordinary shares, which represents 21.36% of the total voting rights in respect of Naspers’ ordinary shares. The members of the board of directors of Keeromstraat 30 Beleggings Limited, Naspers Beleggings Limited and Heemstede Beleggings (Proprietary) Limited are also members of the board of directors of Naspers Limited. As a result, the controlling shareholders and these directors significantly influence the outcome of any action requiring approval of shareholders, including amendments to Naspers’ memorandum and articles of association for any purpose, the issuance of additional Class A or Class N ordinary shares, and mergers and other business combinations. If the interests of Naspers’ controlling shareholders and directors diverge from the interests of other shareholders, they may be in a position to cause or require Naspers to act in a way that is inconsistent with the general interests of holders of Class N ordinary shares and ADSs.
If Naspers is liquidated, holders of Class A ordinary shares will be paid the nominal value of such shares before any payment is made to holders of Class N ordinary shares or ADSs. Based on the outstanding Class A ordinary shares, this amounted to approximately Rand 14.2 million as of March 31, 2005.
In terms of South African company law, resolutions passed by Naspers’ shareholders and the lower voting rights of the Class N ordinary shares relative to Class A ordinary shares could deter a change in control and may adversely affect Naspers’ share price
Some of the provisions of the South African Companies Act, 1973 (the “Companies Act”) and some of the resolutions passed annually by Naspers’ shareholders in general meeting may discourage attempts by other companies to acquire or merge with Naspers, which could reduce the market value of Class N ordinary shares and ADSs. The Companies Act requires that 75% of the total votes exercisable by all shareholders at a meeting (subject to a quorum of shareholders holding at least 25% of the total number of votes present, in person or by proxy, at the meeting) approve changes to certain provisions of Naspers’ memorandum and articles of association. In addition, Naspers’ shareholders in general meeting may annually pass resolutions that authorize Naspers’ board of directors to issue certain Class N ordinary shares and certain Class A ordinary shares without the specific approval of the holders of Class N ordinary shares.
The lower voting rights of the Class N ordinary shares relative to Class A ordinary shares could prevent or hinder a merger, takeover or other business combination involving Naspers or discourage a potential acquirer from otherwise attempting to obtain control of Naspers.
15
Your ability to sell a substantial number of Class N ordinary shares or ADSs may be restricted by the liquidity of shares traded on the JSE or NASDAQ
The only trading market for Class N ordinary shares is the JSE. The only trading market for Naspers ADSs is the NASDAQ National Market (“Nasdaq”). Trading volumes of Naspers ADSs on Nasdaq have been low. As a result, the ability of a holder to sell a substantial number of Class N ordinary shares on the JSE or ADSs on Nasdaq in a timely manner may be restricted. From July 1, 2004 through June 30, 2005, 153.9 million Class N ordinary shares (48.8% of the total issued) were traded on the JSE and 0.3 million ADSs were traded on Nasdaq.
ITEM 4. INFORMATION ON THE COMPANY
4.A. History and Development
Naspers was incorporated in Cape Town on May 12, 1915 under the laws of the then Union of South Africa as a public limited liability company. Naspers conducts its operations primarily through its subsidiaries and other affiliates. Its principal executive offices are located at 40 Heerengracht, Cape Town, 8001, South Africa (telephone: +27 21 406 2121).
Naspers started as a printer and publisher of a daily newspaper in 1915. In 1916 it expanded its business by publishing its first magazine and in 1918 its book publishing operations were founded. Naspers’ print media operations developed to such an extent over the years that Naspers is now one of the leading media groups in Africa.
With the advent of electronic media in the 1980s, Naspers expanded its activities to incorporate pay-television and later internet media platforms. In 1985, Naspers and several other South African media companies formed an electronic pay-media business, M-Net. M-Net was listed on the JSE in 1990. In October 1993, M-Net was divided into two companies. The subscriber management, signal distribution and cellular telephone businesses, together with a holding in FilmNet (a pay-television operator in Europe) were placed into a new company called MultiChoice Limited (later named MIH Holdings Limited).
In 1995, Richemont S.A. and MultiChoice Limited merged their global pay-television operations, including the interest in FilmNet, MultiChoice’s operations in Africa, and Richemont’s interest in Telepiu, into a single venture called NetHold B.V., which MultiChoice held through its subsidiary, MIH Limited. In March 1997, MIH Limited and Richemont merged most of NetHold’s assets with Canal+, the French based pay-television operator. However, MIH Limited retained NetHold’s African, Mediterranean and Middle East pay-television businesses and acquired 49% of Irdeto Access from Canal+. MIH Limited also received a small interest in Canal+. MIH Limited subsequently sold its interest in Canal+ to fund its expansion plans, including the purchase of the remainder of Irdeto Access from Canal+, the purchase of a 31.1% interest in the Thai pay-television operator UBC and the purchase of a 44.5% interest in OpenTV. OpenTV and MIH Limited were listed on Nasdaq in 1999. In August 2002, MIH Limited sold its stake in OpenTV.
In 1997, MIH Limited created an internet service provider and named it M-Web Holdings. In March 1998, M-Web Holdings was spun off as a listed entity on the JSE. It was subsequently delisted, and Naspers now holds 100% of the economic interest in the company.
In January 2000, Naspers merged its existing private education business with another leading South African private education service provider, thereby forming Educor Holdings Limited, which is one of the leading private education providers in South Africa. During 2000, Naspers also organized and branded its print media businesses under the Media24 umbrella.
In December 2002, Naspers conducted a reorganization pursuant to which the minority interests in MIH Holdings and MIH Limited were swapped for shares in Naspers itself. Holders of MIH Limited shares, resident in any country other than South Africa, received their interest in Naspers shares in the form of Naspers ADSs. MIH Holdings shares were delisted from the JSE and MIH Limited’s shares were delisted from Nasdaq. At the same time, Naspers’ ADSs were listed on Nasdaq.
In May 2001, the group acquired a 46.5% interest in Tencent Holdings Limited, the operator of an instant messaging platform in China called QQ. The business developed into the leading instant messaging business in China. Tencent Holdings listed on the Hong Kong Stock Exchange in June 2004, whereafter Naspers’ interest decreased to 36.1%.
Naspers acquired an additional interest in M-Net and SuperSport and subsequently they were both delisted from the JSE and Nigerian Stock Exchange with effect from April 15, 2004.
16
In December 2004, Naspers acquired a 9.9% interest in the Beijing Media Corporation (“BMC”). BMC is a media company principally engaged in the sale of advertising space for the Beijing Youth Daily, production of newspapers and trading of print-related materials. On December 22, 2004 BMC listed its shares on the Hong Kong Stock Exchange.
On March 31, 2005, Naspers consolidated all its print media, book publishing (Via Afrika) and private education (Educor) assets under the Media24 umbrella in order to simplify the group structure.
For information on Naspers’ principal investments and capital expenditures and divestitures, see the description of Naspers’ business in “Item 4.B. Business Overview” and “Item 5. Operating and Financial Review and Prospects”.
4.B. Business Overview
Overview
Naspers is a multinational media company with principal operations in electronic media (including pay-television, internet and instant-messaging subscriber platforms and the provision of related technologies) and print media (including the publishing, distribution and printing of magazines, newspapers and books, and the provision of private education services). Naspers’ most significant operations are located in South Africa, where it generates approximately 72.7% of its revenues, with other significant operations located elsewhere in Sub-Saharan Africa, Greece, Cyprus, the Netherlands, the United States, Thailand and China. Naspers creates media content, builds brand names around it, and manages the platforms distributing the content. Naspers delivers its content in a variety of forms and through a variety of channels, including television platforms, internet services, newspapers, magazines and books. Many of Naspers’ businesses hold leading market positions, and Naspers capitalizes on these strong positions when expanding into new markets.
Naspers’ business comprises two core segments:
Electronic Media
The electronic media segment comprises pay-television, internet and related technology activities and is operated principally through MIH Holdings. MIH Holdings owns or operates pay-television and internet subscriber platforms in Africa, Greece, Cyprus, Thailand and China. This segment contributed approximately 65.7% to Naspers’ total revenue and 74.6% of operating profit in fiscal 2005.
Print Media
Media24 encompasses the newspaper and magazine publishing and printing interests of Naspers. It also includes the internet activities of Media24 Digital. Media24 is the largest publisher of magazines, one of the largest publishers of newspapers and the largest printer and distributor of magazines and related products in Africa.
Via Afrika is a leading African book publisher, seller and distributor of innovative and quality reading, learning, listening, and viewing products in various formats. Naspers incorporated Via Afrika and Educor into the larger Media24 group during fiscal 2005. Educor is a leading provider of private education in South Africa. It offers face-to-face full-time, part-time and block release programs, as well as distance learning education and training programs. The print media segment contributed approximately 34.3% to Naspers’ total revenue and 27.2% to operating profit in fiscal 2005.
Strategy
Naspers focuses on media businesses in growing markets in which it has attained or hopes to attain strong, sustainable market positions. Naspers uses content, brands and distribution channels from existing businesses to grow businesses in other markets and to develop new businesses. Naspers has integrated the internet into each of its businesses to better reach and retain customers and increase the value of its content. Naspers’ key objectives are as follows:
· | Focus on Investments and Technology. Naspers has made substantial investments in recent years to upgrade and enhance its subscriber platforms. Naspers intends to consolidate the leading positions it holds in many markets and to expand into new ones. Most of Naspers’ pay-television platforms offer digital subscriptions and feature interactive or enhanced services. Naspers has expanded its printing |
17
facilities by investing in advanced printing and related facilities. Additional newspaper and magazine titles have been launched when market opportunities present themselves. Naspers also has launched several internet related businesses.
· | Build Digital Subscriber Base. Naspers seeks to continue to expand MIH Holdings’ digital pay-television subscriber base, both by converting its current analog customers to the digital service and by gaining new digital customers. MIH Holdings offers subscribers movie and sports programming, and is adding interactive services to its bouquets (the term used to describe the channels offered by a pay-television provider on a given platform). |
· | Grow Internet Businesses. Naspers intends, by offering content and superior service, to grow M-Web Holdings as an internet service provider and content portal in Africa. Naspers is also focused on e-commerce opportunities and on developing internet service provider (“ISP”) operations in other sub-Saharan nations. Naspers has an interest in the operations of China’s leading instant messaging platform, Tencent. It will continue to develop such interests in China and elsewhere. Naspers’ print media and book publishing businesses are using their core competencies to create new business opportunities over the internet. |
· | Maintain Local Approach. Naspers has a track record of establishing businesses in developing markets such as Africa, the Mediterranean and Asia. Naspers believes that a component of its success in these markets is its emphasis on taking a local approach. This may involve employing local partners and management teams and incorporating linguistically and culturally tailored local content in its service offerings. Naspers’ strategy is to continue to take a local approach to content as it expands its pay-television and internet businesses. |
· | Provide Quality Service. Naspers views its subscriber platform business primarily as a service business and, accordingly, places great emphasis on providing quality customer service. Naspers believes that this helps build customer loyalty and reduce “churn” (a term used to describe subscriber loss). Naspers seeks to achieve high-quality customer service by operating service centers and utilizing advanced computer systems, which allow customer service representatives to address customer concerns more quickly. |
Segments
Naspers’ business is comprised of two core segments - Electronic Media and Print Media. The following table shows revenues, revenues expressed as a percentage of total revenues and the percentage change in revenues from the prior period for Naspers’ core business segments for the last three fiscal years:
Revenue (Rand millions except percentages) | ||||||||
2005 | 2004 | 2003 | ||||||
R millions | % of revenues | % change from 2004 | R millions | % of revenues | % change from 2003 | R millions | % of revenues | |
Electronic Media | ||||||||
— Pay-television | 8,122 | 58.2 | 11.3 | 7,299 | 57.0 | 1.0 | 7,225 | 59.2 |
— Technology | 289 | 2.0 | (8.3) | 315 | 2.5 | (16.7) | 378 | 3.1 |
— Internet | 763 | 5.5 | (27.1) | 1,047 | 8.2 | 14.7 | 913 | 7.5 |
Print Media | ||||||||
— Newspapers, magazines and printing | 3,374 | 24.2 | 19.6 | 2,820 | 22.0 | 14.2 | 2,469 | 20.2 |
— Books | 861 | 6.2 | 9.7 | 785 | 6.1 | 18.0 | 665 | 5.5 |
— Education | 547 | 3.9 | 2.1 | 536 | 4.2 | (3.1) | 553 | 4.5 |
Corporate services | 3 | — | 50.0 | 2 | — | 100.0 | 1 | — |
The following table shows operating profit/(loss) and the percentage change in operating profit/(loss) from the prior period for Naspers’ business segments for the last three fiscal years:
18
Operating profit/(loss) (Rand millions except percentages) | |||||
2005 | 2004 | 2003 | |||
R millions | % change from 2004 | R millions | % change from 2003 | R millions | |
Electronic Media | |||||
—Pay-television | 2,069 | 94.6 | 1,063 | 144.4 | 435 |
—Technology | (144) | (128.6) | (63) | — | 14 |
—Internet | (31) | 61.7 | (81) | 81.1 | (428) |
Print Media | |||||
—Newspapers, magazines and printing | 606 | 62.5 | 373 | 33.7 | 279 |
—Books | 72 | 380.0 | 15 | — | (47) |
—Education | 12 | — | 12 | — | (7) |
Corporate services | (44) | (46.7) | (30) | (50.0) | (20) |
The following table shows revenues, revenues expressed as a percentage of total revenues and the percentage change in revenues from the prior period by geographic market for the last three fiscal years:
Revenue (Rand millions except percentages) | |||||||||
2005 | 2004 | 2003 | |||||||
R Millions | % of revenues | % change from 2004 | R millions | % of revenues | % change from 2003 | R millions | % of revenues | ||
South Africa | 10,147 | 72.7 | 16.9 | 8,679 | 67.8 | 8.8 | 7,976 | 65.4 | |
Rest of Africa | 1,492 | 10.7 | (0.7) | 1,503 | 11.7 | (5.2) | 1,585 | 13.0 | |
Greece and Cyprus | 1,433 | 10.3 | 3.1 | 1,390 | 10.9 | — | 1,390 | 11.4 | |
Asia | 591 | 4.2 | (40.0) | 984 | 7.7 | 13.8 | 865 | 7.1 | |
United States | 34 | 0.2 | 25.9 | 27 | 0.2 | (55.0) | 60 | 0.5 | |
Other | 262 | 1.9 | 18.5 | 221 | 1.7 | (32.6) | 328 | 2.6 |
Electronic Media
Overview
The electronic media segment comprises pay-television platforms, internet operations and instant messaging services and related technologies, and is principally operated through MIH Holdings. These businesses do not all develop at the same rate and are at varying stages of growth. The internet is already providing much of the content and services that are available through interactive enabled television sets and mobile devices and will effectively become a backbone to the delivery of these services. The electronic media activities are conducted through various subsidiaries, joint ventures and associated companies primarily in Africa, Greece, Cyprus, Thailand and China.
Pay-television
The following table sets out the services offered and subscriber numbers for the group’s pay-television subsidiaries and joint ventures by region and service as at the end of fiscal 2005:
LAUNCH DATE | SERVICE | SUBSCRIBERS AS AT MARCH 31, 2005 | ||
AFRICA | ||||
South Africa | 1986 | M-Net (analog) | 252,525 | |
1995 | DStv (digital) | 895,346 | ||
Sub-Saharan Africa | 1991 | M-Net (analog) | 2,373 | |
1996 | DStv (digital) | 333,781 | ||
MEDITERRANEAN | ||||
Greece | 1994 | FilmNet/SuperSport (analog) | 94,726 | |
1999 | NOVA (digital) | 209,312 | ||
Cyprus | 1993 | LTV (analog) | 50,882 | |
2004 | LTV (digital) | 8,819 |
19
ASIA | ||||
Thailand | 1995 | UBC Cable (analog) | 118,646 | |
1995 | UBC Satellite (digital) | 319,634 | ||
2003 | UBC Cable (digital) | 14,826 | ||
2004 | UBC (RNT) | 7,700 |
___________
From fiscal 2001 to fiscal 2005, the group increased the total number of subscribers under management from 1,925,511 to 2,308,570, or 19.9%. Over the same period, the group’s digital subscribers as a percentage of its total subscribers increased from 47% to 77%. During fiscal 2005, the digital subscriber base increased by 240,975 to 1,781,718 subscribers, representing 16% growth. The group continues to migrate subscribers from the analog service to the higher revenue and higher margin digital service. The South African pay-television market is relatively mature, and the group does not expect the total number of subscribers in that market to increase substantially.
The following table shows the growth of subscribers in each of the group’s markets:
March 31, | |||||||||||||||||||
2005 | 2004 | 2003 | 2002 | 2001 | CAGR(1) | ||||||||||||||
SUBSCRIBERS (THOUSANDS) | |||||||||||||||||||
AFRICA | |||||||||||||||||||
South Africa | 1,148 | 1,076 | 1,045 | 1,057 | 1,060 | 2.0 | % | ||||||||||||
Sub-Saharan Africa | 336 | 292 | 260 | 224 | 180 | 16.9 | % | ||||||||||||
Total Africa | 1,484 | 1,368 | 1,305 | 1,281 | 1,240 | 4.6 | % | ||||||||||||
MEDITERRANEAN | |||||||||||||||||||
Greece | 304 | 291 | 256 | 265 | 334 | (2.3 | %) | ||||||||||||
Cyprus | 60 | 60 | 54 | 53 | 51 | 4.2 | % | ||||||||||||
Total Mediterranean | 364 | 351 | 310 | 318 | 385 | (1.4 | %) | ||||||||||||
ASIA | |||||||||||||||||||
Thailand | 461 | 436 | 438 | 413 | 383 | 4.7 | % | ||||||||||||
Total Subscribers | 2,309 | 2,155 | 2,053 | 2,012 | 2,008 | 3.6 | % |
___________
(1) | Compounded annual growth rate calculated from March 31, 2001 until March 31, 2005. |
Africa
The African business is operated through MultiChoice Africa (Proprietary) Limited and MultiChoice Subscriber Management Service (Proprietary) Limited (collectively “MultiChoice South Africa”), and MultiChoice Africa Limited (“MultiChoice Africa”), each an indirect wholly owned subsidiary of Naspers Limited. The African business provides pay-television and subscriber management services in 48 countries throughout Africa and the adjacent Indian Ocean islands. The group has ownership interests through MultiChoice South Africa and MultiChoice Africa in subsidiaries and joint ventures operating in Kenya, Ghana, Uganda, Nigeria, Tanzania, Zambia, Namibia and Botswana. In many other Sub-Saharan African nations, MultiChoice Africa operates through agents or franchisees. The agents and franchisees conduct marketing and advertising activities to build MultiChoice Africa’s subscriber base and collect subscription revenues on behalf of MultiChoice Africa. They retain a portion of the subscription revenues they collect as compensation for their services and remit the balance to MultiChoice Africa.
The pay-television service consists of terrestrial analog networks as well as direct-to-home digital satellite television (“DStv”) bouquets on four separate satellites: Eutelsat W4 KU-band, Eutelsat SESAT Ku-Band, PAS 10 C-band and PAS 7 KU-band. In Namibia, the terrestrial analog network was replaced with a Digital Terrestrial Transmission (“DTT”) network.
South Africa
MultiChoice South Africa offers a customized M-Net premium analog terrestrial channel consisting of sport and movies, as well as the premium DStv digital bouquet consisting of 71 video channels (including 6 Indian and 3 Portuguese), 8 data channels, 40 audio music channels and 25 radio channels. Among the most popular with viewers are M-Net (Africa’s premier pay-television channel), SuperSport, Movie Magic, KykNET, Discovery Channel, BBC Prime and National Geographic Channel.
20
During fiscal 2005, enhancements to the DStv bouquet in South Africa included the addition of 4 video channels to the English language DStv digital bouquet - SuperSport 3 (a dedicated soccer channel), E! Entertainment (a youth orientated celebrity channel), MTV Base Africa, and Boomerang (an animated channel for young children), as well as enhanced television applications on BBC Food, History Channel, Cartoon Network and Discovery Channel channels and further expansion on the current educational games offering such as “Kidswise”. Enhanced television is an interactive application which allows viewers to use their remote controls and access information related to the content they are viewing.
MultiChoice South Africa’s aggregate subscriber base in South Africa as of March 31, 2005 was 1,147,871 subscribers, an increase from 1,075,708 subscribers at March 31, 2004, an increase of 6.7%. The digital subscriber base in South Africa grew by 120,459 subscribers during fiscal 2005 (from 774,887 to 895,346 subscribers) and as of March 31, 2005 accounted for 78% of the total number of pay-television subscribers in South Africa. The analog subscriber base declined to 252,525 subscribers during the same period, primarily due to subscribers upgrading from the analog to the digital platform. As of March 31, 2005, MultiChoice South Africa’s subscriber base represented approximately 18% of South Africa’s television households.
South Africa is Africa’s largest economy, with a population of approximately 44 million people, and is Africa’s third largest television market, with approximately 6.5 million television households. The South African market is relatively mature. Although the overall subscriber base is not expected to increase substantially, MultiChoice South Africa does expect to continue to migrate subscribers from the analog service to the higher margin digital service.
The joint venture companies M-Net and SuperSport continue to play a role in growing the subscriber base through the delivery of premium thematic channels and exclusive content. M-Net provides premium entertainment channels and SuperSport provides sports channels carried by MultiChoice South Africa and MultiChoice Africa on their pay-television platforms in Africa.
M-Net and SuperSport were delisted from the JSE in April 2004. Subsequent to the delisting, Naspers owns 60.1% of each of M-Net and SuperSport.
M-Net has output deals with film and television studios, enabling it to screen the best of quality movies, series and miniseries. M-Net compiles 14 channels for broadcast across the African continent. These channels are carried on various satellite platforms all of which are operated by MultiChoice Africa under the DStv brand.
SuperSport produces nine sports channels for distribution across Sub-Saharan Africa. These comprise three primarily live 24-hour channels, including a dedicated pan-African football channel (football is also known as soccer), a sports update channel, a 24-hour highlights channel, a dedicated interactive sports channel and three ad hoc sports channels, covering more than 100 different genres of sport. The football channel screens South African Premier Football League and various Confederation of African Football games, extensive live English Premier League games, Italian Serie A and Bundesliga football. Extensive coverage of South African and international cricket, rugby, golf and tennis are also offered on other SuperSport channels. The SuperSport Zone channel provides information, live scores and statistics on specific sporting events. SuperSport has recently launched a 3G mobile service to South African mobile service providers.
MultiChoice South Africa services its South African subscriber base through its customer care and billing center in Johannesburg and branches in Durban and Cape Town. The center in Johannesburg provides customers with walk-in and phone-in service, while the branches provide customers with a walk-in service.
The analog service is sent to transmission towers either terrestrially over fiber optic cables or microwave links, or via satellite. The towers transmit the signal to MultiChoice South Africa’s customers’ homes, where it is received by an antenna and decrypted by a set-top box. A satellite transmits the digital satellite signal. MultiChoice South Africa leases 9 KU-band transponders on this satellite, and its uplink facilities are provided by Orbicom (Pty) Limited and British Telecom (KU-band refers to a frequency range used for satellite downlink transmissions that falls within the 12 to 14 GHz range of the electromagnetic spectrum, allowing use of 27-inch (or 90 cm), or smaller, ground dishes). Digital customers receive the signal from this satellite using a 90 cm satellite dish located on or near their homes. The signal is then descrambled and decompressed for viewing using a conditional access system, set-top box and smart card. MultiChoice Africa and MultiChoice South Africa utilize the Irdeto Access conditional access system and third party set-top box technology that incorporates Irdeto Access’ software for their analog and digital platforms. Smart cards are credit card-sized devices that have embedded processors that provide entitlement functions and store decryption keys and digital signatures. MultiChoice Africa and MultiChoice South Africa utilize the Irdeto Access encryption and set-top box technology for their analog and digital platforms.
21
During the year ended March 31, 2005, MultiChoice South Africa experienced an average monthly net churn (net churn is the percentage of customers who terminate their subscription in a given period minus the number of former customers who reconnect in that period) of approximately 2.02% on its analog subscriber base and 0.96% on its digital subscriber base. This compares to an average monthly net churn of approximately 1.26% on its analog subscriber base and 0.79% on its digital subscriber base during fiscal 2004. The net churn for the analog subscriber base excludes customers who upgraded to the digital service.
MultiChoice South Africa bills its subscribers monthly, in advance, in Rand. The following table sets forth certain pricing information for the South African businesses:
Subscribers | Monthly Subscription Price | Equipment Price(1) Purchase | |||||
March 31, | |||||||
2005 | 2004 | 2003 | Rand | U.S. $(3) | Rand | U.S. $(3) | |
(thousands) | |||||||
Analog | 253 | 301 | 366 | 219.99(2) | 35.43 | 550 | 88.57 |
Digital | 895 | 775 | 679 | 399.00(2) | 64.25 | 650 | 104.67 |
___________
(1) | Excludes price of satellite receiver in the case of digital service. |
(2) | Includes price increase that occurred in April 2005. |
(3) | Converted at spot exchange rate at March 31, 2005 (U.S. $1 = Rand 6.21) |
Sub-Saharan Africa
The group offers terrestrial analog, digital terrestrial and digital satellite pay-television services to Sub-Saharan Africa through MultiChoice Africa and various subsidiaries, joint ventures, agents and franchises. MultiChoice Africa offers many of the same premium channels in Sub-Saharan Africa as MultiChoice South Africa offers in South Africa, including those broadcasting exclusive premium films and popular sports. MultiChoice Africa’s digital service features various bouquets with some 75 video channels (including the customized M-Net channel and many major international network channels), 8 data channels and up to 56 audio channels, which are transmitted to 48 countries in Sub-Saharan Africa, and adjacent islands. MultiChoice Africa’s analog service transmits a customized M-Net and SuperSport channel, which features exclusive movies and sports and other programming, to three African countries. As of March 31, 2005, MultiChoice Africa and its subsidiaries and joint ventures had 333,781 Sub-Saharan African subscribers to its DStv digital satellite and terrestrial services and 2,373 Sub-Saharan African subscribers to its terrestrial analog service, compared to 283,093 digital and 8,859 analog subscribers as of March 31, 2004.
The marketing efforts of MultiChoice Africa’s Sub-Saharan pay-television business are focused on the major cities in each of the countries served on the basis that households in these major metropolitan areas are more likely to be able to afford its services than rural households. In line with the focus on serving niche markets, a new satellite, SESAT, was introduced during fiscal 2005 to accommodate the expansion of the digital subscriber base for the French and Portuguese bouquets. An additional 9 Portuguese channels were added in Angola and Mozambique resulting in substantial growth in the Angolan market. Eleven new French channels have been launched on the French bouquet which is focused on the Democratic Republic of Congo and surrounding Francophone countries. The addition of a number of new English channels has allowed the premium DStv bouquet to maintain its position as the leading offering in the market. The company has intensified its focus on providing localized programming to subscribers especially in West Africa - this includes the extension of broadcast hours for Africa Magic and the addition of two free-to-air channels in Nigeria, bringing the total number of Nigerian channels to five. An additional Ghanaian free-to-air channel was added to the DStv bouquet.
In each Sub-Saharan African market, MultiChoice Africa generally bills its customers in U.S. dollars or U.S. dollar equivalents. During fiscal 2005, its Sub-Saharan African operations experienced an average monthly net churn of approximately 6.67% on the analog subscriber base and approximately 1.65% on the digital subscriber base, as compared to average monthly net churn of approximately 5.1% on the analog subscriber base and approximately 1.52% on the digital subscriber base for fiscal 2004. The high analog churn is due to the closure of most of the remaining analog transmission networks and upgrades to the digital services.
22
The following table sets out certain pricing information for MultiChoice Africa’s Sub-Saharan African businesses:
Subscribers | Monthly Subscription Price(1) | Equipment Price(2) | |||
March 31, | |||||
2005 | 2004 | 2003 | |||
(thousands) | |||||
Analog | 2 | 9 | 15 | U.S.$ 34.00 | N/A |
Digital | 334 | 283 | 245 | U.S.$ 56.00 | U.S. $ 200 |
___________
(1) | Represents the average price across all of MultiChoice Africa’s Sub-Saharan African businesses. |
(2) | Includes the price of the satellite receiver. |
MultiChoice Africa’s digital service is transmitted direct-to-home, on PAS10 C-band satellite transponders (C-band refers to the frequency range of the electromagnetic spectrum used for satellite transmission, having an uplink frequency at 6 GHz and a downlink frequency at 4 GHz), the Eutelsat W4 KU-band, Eutelsat SESAT KU-band and PAS7 KU-band transponders. Customers receive these signals on a satellite dish mounted on or near their homes. The signal is then descrambled and decompressed for viewing using a conditional access system, set-top box and smart card. MultiChoice Africa utilizes the Irdeto Access conditional access system and third party set-top box technology that incorporates Irdeto Access’ software for both its analog and digital platforms. Smart cards are credit card-sized devices that have embedded processors that provide entitlement functions and store decryption keys and digital signatures. The smart cards are inserted in a set-top box to gain access to encrypted digital programming.
MultiChoice Africa delivers analog services terrestrially to Sub-Saharan Africa by transmitting its programming signal by satellite to local receiving stations in three countries. These stations relay the signal to a broadcast tower that transmits it as a standard encrypted scrambled television signal. When received by a customer, a decoder in a set-top box descrambles the signal and provides it to the customer’s television receiver. MultiChoice Africa is systematically shutting down its analog terrestrial networks on a country by country basis as more and more analog subscribers migrate to digital, making the terrestrial analog networks uneconomical on a selective basis. During fiscal 2005 the analog service was terminated in Zambia and Namibia. In Namibia, the analog service was replaced with an innovative new Digital Terrestrial Transmission (“DTT”) service. Subscribers are now able to receive multiple channels in digital quality.
Mediterranean
Naspers offers terrestrial analog and digital pay-television services in Greece and Cyprus through its subsidiary NetMed NV (“NetMed”). The digital service in Cyprus was launched in July 2004. An agreement was reached on June 19, 2003, pursuant to which Teletypos SA and its subsidiaries (“Teletypos”) exchanged their equity interest in MultiChoice Hellas SA (“MultiChoice Hellas”), a subsidiary of NetMed, in return for approximately €6.6 million in cash and a 12.8% equity interest in NetMed (“the Teletypos transaction”). The Teletypos transaction was subject to certain regulatory approvals that were obtained on September 22, 2004. After the completion of the Teletypos transaction, Naspers owns 74.5% of NetMed. Global Capital Investors II LP (“Global”), an investment fund managed by Global Finance SA, owns 8.5% of NetMed, Antenna Pay-TV Limited (“Antenna”), a subsidiary of Antenna SA, owns 4.2% of NetMed, and Teletypos owns 12.8% of NetMed. If NetMed fails to complete an initial public offering (“IPO”) of its shares by December 2005, Antenna and Global have the right to give notice by January 31, 2006, that they intend to put their shares to Myriad International Holdings BV (“MIH BV”), subject to the rights of the other shareholders. There are currently no plans for an IPO of NetMed’s shares and the possibility therefore exists that Antenna and Global will put their shares to MIH BV.
On July 26, 2002, NetMed, MIH BV and Fidelity Management S.A. (“Fidelity”), among others, entered into a share subscription agreement and a share sale agreement under which Fidelity would have acquired a 22% interest in NetMed, for a cash purchase price of U.S. $5,000,001 plus a cash payment equal to an amount calculated with reference to the value of a subscriber base to be acquired by NetMed. The completion of this transaction was subject to the unconditional approval of the Greek Competition Committee before a stipulated date. The required approval was not received within the contractually agreed period and accordingly NetMed and MIH BV believe that the agreements ceased to have any force or effect. As Fidelity disputed this, NetMed and MIH BV initiated arbitration proceedings under the auspices of the London Court of International Arbitration seeking confirmation from the tribunal that the agreements had lapsed. The arbitration hearings were completed in September 2004
23
and an award was made in favor of NetMed and MIH BV. Fidelity challenged the award in the English courts, but the challenge was dismissed on June 13, 2005. For more information on this and related proceedings, please see “Item 8.A. Financial Information—Legal Proceedings”.
NetMed manages its Mediterranean pay-television business through the following operating subsidiaries:
· | MultiChoice Hellas and MultiChoice Cyprus Limited manage the subscriber base and market and sell pay-television services in Greece and Cyprus, respectively. After the completion of the Teletypos transaction and a share capital increase in June 2005, NetMed, through Myriad Development B.V., controls 96.4% of MultiChoice Hellas. The remaining shares of MultiChoice Hellas are held as to 3.6% by Lumiere Television Limited. NetMed owns 69.04% of MultiChoice Cyprus Holdings Limited and the remaining 30.96% is held by Lumiere Television. MultiChoice Cyprus Holdings owns 50.9% of MultiChoice Cyprus, a company listed on the Cypriot Stock Exchange, and the remaining shares are publicly held. |
· | NetMed, directly and indirectly through its subsidiary, Myriad Development BV, owns 100% of NetMed Hellas SA (“NetMed Hellas”). NetMed Hellas operates the FilmNet and SuperSport premium pay-television channels in Greece. |
· | Synergistic Network Development S.A. is 100% owned by NetMed and is responsible for signal transmission and distribution. |
NetMed’s Greek digital satellite service, Nova, offers 28 channels in Greek and more than 250 other European channels. The Greek language channels that are included in the Nova service (such as FilmNet, SuperSport and those of the Greek commercial and state broadcasters) are either produced in Greece or are foreign thematic channels customized for this market. These include Discovery, MGM, TCM, National Geographic, Animal Planet, Jetix Kids and E! entertainment. SuperSport features exclusive sporting events for the Greek market.
FilmNet provides a combination of exclusive, first run movies, along with some original and imported series. NetMed’s analog service consists of three channels; FilmNet, SuperSport and Jetix Kids transmitted on two analog frequencies.
Greece has a population of approximately 10.9 million people and approximately 3.5 million television households, giving NetMed’s pay-television services a market penetration of approximately 9% of television households.
The total number of pay-television subscribers for the Mediterranean region was 363,739 households at the end of fiscal 2005, up from 351,292 at the end of fiscal 2004, an increase of 3.5%. During fiscal 2005, the analog subscriber base in Greece declined by 17,273 to 94,726 households, while Nova (the digital television service) maintained its leading position in the region by adding 30,391 digital subscribers to end the fiscal year with 209,312 subscribers. As of March 31, 2005, NetMed had 59,701 subscribers in Cyprus.
The decline in Greek subscribers from 2001 to 2003 was caused by market confusion as a result of the launch and subsequent liquidation of a new competing pay-television service in Greece. In October 2001, Alpha Digital Synthesis S.A. (“Alpha Digital”) entered the pay-television market in Greece and launched a 20-channel pay-television service. In September 2002, Alpha Digital entered into liquidation. However, NetMed’s subscriber numbers have still not fully recovered as the commercial television company, Alpha Satellite TV S.A. (“AST”), took over and contracted with the majority of A Division Greek football teams and continues to be active in the football rights market. NetMed gradually improved its position to hold contracts with 10 of the 16 clubs during the 2004/05 season. AST however remains a strong competitor and has contracted with 10 of the A Division football clubs for the 2005/06 season. NetMed has experienced a decline in the number of its teams from 10 to 6, with one team in dispute. AST’s activities in the market could further undermine NetMed’s subscriber growth. Rights to the Greek Cup competition, have been sold to the Greek state broadcaster for the next two years. See “—Competitors and Competitive Position” for more information.
During fiscal 2004, NetMed experienced an average monthly net churn of approximately 1.08% on its total subscriber base in Greece, a deterioration from 0.45% during fiscal 2004. This deterioration was due to a lack of stability in the local football environment. In the year ahead, the line-up may deteriorate further and churn could increase. The equivalent churn rate for Cyprus was 0.82% in fiscal year 2005 compared with 0.30% for fiscal year 2004, as there was no new sporting event
24
signed up during the year. Another factor that could lead to additional churn in Cyprus is competition from broadband services (See “-Competitors and Competitive Position”).
NetMed markets the Nova service as an upscale alternative to the premium analog package, and it expects the majority of the growth in its digital platform to come from subscribers that upgrade from the analog service. Through March 31, 2005, approximately 29% of the growth in the Greek digital subscriber base comprised analog subscribers who have converted to the digital service. Overall, 39% of the total current Greek digital subscriber base was analog subscribers in the past. Cyprus’ equivalent statistics are 72% and 76% respectively.
NetMed has concluded a number of long-term agreements for sports and film rights. Currently, NetMed holds the rights to 6 of the 16 A Division teams for the 2005/06 season, including three of the top four teams, with one team in dispute. The status of football in Greece, however, remains uncertain, with several clubs, including one of the four most popular, facing financial difficulties. Clubs have received no tax relief from the Greek government and are unlikely to do so in the near future. EPAE, the organizing body of the Greek football league, will increase the A Division from 16 to 18 teams in the season 2006/07. This could lead to greater competition to secure the rights to two additional teams being promoted from the B Division. NetMed may fail to secure the rights to these teams and could be caught in a bidding contest that leads to an increase in rights fees. NetMed has resigned from all court cases pertaining to the rights of football teams but continues to pursue teams for damages although there is no certainty as to the outcome and the legal process is proving to be extremely lengthy.
Thailand
The group has a joint venture interest in UBC, the leading pay-television provider in Thailand. Through a series of transactions beginning in 1997, the group now owns 30.6% of UBC at June 30, 2005. UBC is quoted on the Stock Exchange of Thailand under the symbol “UBC”. The remaining shares in UBC are beneficially owned by Telecom Holding Limited (“TH”) (22.57%), a subsidiary of True Public Company Limited (“TA”) (formerly Telecom Asia Public Company Limited, True Multimedia Limited (17.66%) (formerly Asia Multimedia Limited, a subsidiary of TH, the Mass Communications Organization of Thailand (0.4%), which is one of the two primary media regulators in Thailand, and other private investors and the public (28.81%).
The joint venture arrangement under which UBC operates is governed by a shareholders agreement dated February 16, 1998, between the group and TH, together with two amendments to the agreement. The agreement establishes corporate governance procedures, provides for the financing of UBC, grants the group certain management rights, including the right to appoint the chief operating officer, and sets forth the other terms of the UBC joint venture. The agreement also imposes certain restrictions on the group’s ability to transfer its interest in UBC to a third party.
UBC’s digital satellite and digital cable services each provide the same 70 channels, including proprietary channels showing movies and sports, major international channels and six major free-to-air networks, in addition to 14 educational channels. The analog cable service provides some 51 channels including proprietary channels showing movies and sports, major international channels, six major free-to air networks, in addition to 7 educational channels. Channels produced and shown on UBC’s pay-television systems include UBC Film Asia, UBC InsidE, UBC Spark, UBC Series, UBC News, UBC X-Zyte, UBC Soccer, UBC Sport+, SuperSport and SuperSport Action, (which shows programming tailored for Thai audiences, including favorite local sports such as Mua Thai boxing and Thai football), along with exclusive major international events. UBC also sub-licenses channels it produces to local cable operators who agree to desist from pirating content, through its appointed agent RNT Company Limited (“RNT”). This strategy is primarily aimed at encouraging local cable operators to cease pirating content and to generate some revenue in the lower economic segments which could otherwise not afford a digital subscription service. Some of the other major channels offered by UBC are movie channels such as HBO, Cinemax, Star Movies and Hallmark; news channels such as CNN, BBC and CNBC; children’s programs such as the Cartoon Network; infotainment channels such as Discovery, Animal Planet, National Geographic and History Channel; and sports channels including ESPN and Star Sports. UBC secured the rights to channels such as HBO, Cinemax and Star Movies, which channels tie up movie rights for the Thai market. A significant number of these “turn around” channel arrangements are done on an exclusive basis. In Naspers’ other markets, exclusive rights to first-run movies are secured by the operating companies through their locally created movie channels. UBC also broadcasts major local free-to-air channels. Most programming on UBC’s pay-television systems carry the original soundtrack along with a dubbed Thai soundtrack or Thai subtitling generated by UBC.
For the year ended March 31, 2005, UBC’s average monthly net churn was approximately 1.37%, as compared to 1.5% for fiscal 2004. Churn reduced slightly, as UBC announced a Thai Baht 160 price increase across all packages in fiscal 2004, but had no price increases in the year ended March 31, 2005. Increased competition from cable operators who pirate their
25
content and sell a competitive package at a fraction of the price has also contributed to churn, remaining relatively high compared to the rest of the pay-television businesses of Naspers. UBC both sells and rents set-top boxes to subscribers. Where the set-top boxes are rented, the cost is built into the connection fee and monthly charge. The group believes that this strategy has a positive effect upon subscriber growth by minimizing the entry cost of subscription to UBC’s services.
As of March 31, 2005, UBC had 460,806 total subscribers, consisting of 118,646 analog cable subscribers, 14,826 digital cable subscribers, 319,634 digital satellite subscribers and 7,700 RNT subscribers, compared to 436,193 total subscribers at March 31, 2004 (132,351 analog cable, 299,417 digital satellite and 4,425 digital cable), an increase of 5.6%. RNT subscribers are counted by taking the revenue generated from sub-licensing to local cable operators and dividing it by an equated factor that equates subscribers in terms of margin to a full digital service subscriber. As such, actual viewers exceed the equated number. The subscriber base has grown by 24,613 subscribers or 5.6% year on year as a result of improved sales due to improvements in content and the inroads made into reducing the amount of pirated content on local cable networks. Subscriber numbers were further boosted by the launch of the RNT package while churn also declined slightly due to no price increase implemented in fiscal 2005. In the absence of content piracy by local cable operators, net subscriber growth would have been higher. UBC has been engaging the Royal Thai Government to address this issue.
Thailand has a population of approximately 61 million people, with approximately 15.4 million television households. There are many small, provincial cable systems, now estimated at over 400, of which only 76 are officially licensed through annual licenses. A substantial number of these operators are currently violating Thai law, including licensing requirements and copyright law, and increased pressure is being brought against these illegal operators. Content providers have filed complaints against these operators resulting in raids and confiscation of equipment by the Royal Thai Police. Taking into account the crackdown on illegal operators in Thailand and assuming the Thai government continues to take action against unlicensed operators and operators who violate Thai copyright law, the group believes that the coordinated marketing of UBC’s analog and digital cable and digital satellite services should result in increased subscriber growth. UBC is engaged in extensive lobbying efforts as are international rights owners. This issue is also being raised in current free trade discussions between Thailand and the United States.
UBC launched a digital cable service in October 2003 on the network it leases from True Multimedia. True Multimedia has offered additional bandwidth to carry digital services for a five year period at no additional charge. At the end of the five years UBC hopes to have fully migrated its analog cable base to digital cable thereby freeing bandwidth previously used for transmitting analog services to launch additional digital services.
The following table sets out certain package pricing information for the Thai business:
Subscribers | Mini Package | Bronze Package(1) | Silver Package(2) | Gold Package | Platinum Package(2) | ||||||||
March 31, | |||||||||||||
2005 | 2004 | 2003 | Baht | U.S. $(4) | Baht | U.S. $(4) | Baht | U.S. $(4) | Baht | U.S. $(4) | Baht | U.S. $(4) | |
(thousands) | |||||||||||||
Analog Cable(3) | 119 | 132 | 146 | 549.48 | 14.00 | 700.00 | 17.84 | N/A | N/A | 1,412.97 | 36.01 | N/A | N/A |
Digital Cable(3) | 15 | 5 | - | N/A | N/A | 700.00 | 17.84 | 750.00 | 19.11 | 1,412.97 | 36.01 | 2,000 | 50.97 |
Digital Satellite(3) | 320 | 299 | 292 | N/A | N/A | 700.00 | 17.84 | 750.00 | 19.11 | 1,412.97 | 36.01 | 2,000 | 50.97 |
RNT | 8 | - | - | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
___________
(1) | In previous years this package was referred to as the Silver Package and has been renamed Bronze with the launch of a new Silver Package. The price was reduced from THB 928.26 to THB 700. |
(2) | These packages were launched effective March 1, 2005. |
(3) | Cable subscribers only pay a monthly rental fee if they joined after May 1, 1998. Digital satellite subscriber rental fees vary depending upon the date on which the subscriber joined the service. Digital cable subscriber rental fees are the same for all subscribers who rent their equipment. Rental fees are THB 90 for analog cable and THB 160 for digital cable and satellite. |
(4) | Inclusive of value-added tax (“VAT”) and converted at closing exchange rate for the year ended March 31, 2005 (U.S. $1=Thai Baht 39.24). |
(5) | Installation fees were reduced from THB 5,000 to THB 2,000 and deposit reduced from THB 4,000 to THB 2,000 reducing the total up front fee from THB 9,000 to THB 4,000 effective March 1, 2005. |
26
UBC’s digital satellite service is transmitted on a KU-band signal through the Thaicom 3 satellite. Customers receive their signal on a 60-90 cm satellite dish mounted on or near their homes. The signal is then descrambled and decompressed for viewing using a conditional access system, set-top box and smart card. UBC utilizes the Irdeto Access conditional access system and third party set-top box technology that incorporates Irdeto Access’ software. Smart cards are credit card-sized devices that have embedded processors that provide entitlement functions and store decryption keys and digital signatures. The smart cards are inserted in a set-top box to gain access to the encrypted digital programming.
In 2003 and 2004, UBC experienced some problems with the Thaicom 3 satellite which was resolved by the satellite owner and as a result Shin Satellite Public Company Limited (“Shin Sat”) has also offered capacity on Thaicom 2 to stabilize the situation. The problems in 2003 and 2004 did not have a significant financial impact as they did not cause a major disruption to services. In addition in May 2005 the satellite agreement was amended whereby Shin Satellite has agreed to launch a new satellite, Thaicom 5 in 2006 to replace Thaicom 3. In addition total capacity offered to UBC on the new satellite will be increased by an additional two 54 MHz transponders with additional back up options while the monthly fee has remained unchanged. If Shin Sat does not launch Thaicom 5 within an acceptable period UBC has the right to cancel the existing agreement and look for an alternative satellite provider.
UBC cable’s transmission is delivered on hybrid coaxial fiber-optic cable lines over a dropwire into homes that utilize a set-top box to access the signal. Digital cable set-top boxes incorporate Irdeto Access’s conditional access software and are sourced from the same supplier as the digital satellite boxes.
Competitors and Competitive Position
MultiChoice South Africa’s digital and analog platforms in South Africa compete directly with the four free-to-air television channels in South Africa (which are also carried on MultiChoice Africa’s digital bouquet) and indirectly with all live sporting events, motion picture theatres, video rental stores, mobile telephones, lotteries, gaming, the internet and other forms of entertainment.
MultiChoice Africa is the leading provider of pay-television services in Sub-Saharan Africa. In the countries in which MultiChoice Africa broadcasts, however, there are numerous public and private free-to-air television stations, as well as small, localized pay-television operations. Digital direct-to-home (“DTH”) competition is expected across Sub-Saharan Africa. During the course of the year three new DTH competitors launched their services in Nigeria. MultiChoice Africa believes that its wide selection of high-quality, exclusive programming, distributed both terrestrially and on DStv, appeals to the broader African market.
In Greece and Cyprus, NetMed competes directly with free-to-air broadcast channels, including national Greek networks (such as ERT, Mega, Antenna, Alpha and Star) and four national Cypriot networks (Cyprus Broadcasting Corp., Sigma, Mega and Antenna).
Greek media law allows multiple licenses to be granted for satellite pay-television platforms, and two other entities, Intersat SA and Alpha Digital, had been granted licenses. Both had their licenses revoked, as Intersat failed to launch a digital television platform and Alpha Digital entered into liquidation. Recently the Greek Post, Telecommunication & Telegraph (“PTT”) OTE launched a national satellite called Hellas Sat, serving Greece, the Balkans and greater Europe. The Greek regulatory process for issuing terrestrial licenses has been frozen due to government bureaucracy and proposed legislative changes for more than five years, a fact that may continue to retard the development of commercial opportunities for NetMed at a time when the state broadcaster, ERT, is being given a special dispensation to develop Digital Terrestrial Transmission (“DTT”). ERT has been granted permission to conduct a DTT pilot in 2006 and has announced intentions to launch a free-to-air movie channel and sports channel. This could dampen demand for pay-television movie and sports channels offered by NetMed if ERT deploys its channels commercially. Delays in acquiring DTT frequencies for pay television could also prevent NetMed from developing other TV distribution platforms which would form a natural extension to its core business.
New technologies are being adopted in Cyprus where a broadband network has been laid down by the Cyprus telecommunications monopoly, Cyta. The network currently reaches 65% of Greek-speaking Cypriot households. Cyta has launched Mivision, a package of basic pay-television channels as well as high speed internet and bundled telephony services to consumers. Cyta has launched Video-on-demand (“VOD”) services via broadband and is competing directly with NetMed in the territory. A rival digital satellite pay-television operation on Hellas Sat, named AthinaSat, launched in May 2005, with a basic package of 12 channels. Increased competition in Cyprus has depressed the growth of NetMed’s digital subscriber base and may continue to do so. A rise in the costs of exclusive programming is being experienced in the territory as competition escalates.
27
Increased competition in Cyprus has prompted regulators to review the duration and exclusivity of programming deals, especially football, held by MultiChoice Cyprus’ two program suppliers LTV and Alfa. The Cypriot regulator has limited the term of football rights from five years to three years and obliged the Cyprus Football Federation to offer additional packages of football rights in the increasingly competitive market. Cyta has successfully bid for some of the additional packages of rights. Further regulatory review of exclusive programming rights is possible and remains a risk.
The Thai television industry consists primarily of six free-to-air television stations and UBC’s pay-television operations. There are also several small, provincial cable systems, now estimated at over 400. In 1999, Thai Television, formerly World Star Television, launched an unencrypted pay-television service in Bangkok which charges subscription fees and relies upon advertising revenue. Thai Television has faced a number of operational challenges and difficulties in securing advertising revenues due to low penetration and viewership. New technologies are being adopted in Thailand where fixed line telephone networks owned by the Telephone Organization of Thailand Public Company Limited, True Public Company Limited and TT&T Public Company Limited are being upgraded to offer asynchronous digital services (“ADSL”). The fixed line operators are attempting to supply free and pay-television channels as well as high speed internet and bundled telephony services to consumers and also launch Video-on-demand (“VOD”) services via ADSL and may compete directly with UBC in the territory. Naspers believes that UBC’s exclusive programming, including first-run movies and sporting events, gives it an advantage over its free-to-air television competitors. The national free television stations are uplinked to the same satellite used by UBC’s service and consequently form part of the bouquet available to UBC’s subscribers. The group believes that this arrangement enhances its appeal to current subscribers and assists in growing UBC’s subscriber base.
Seasonality
The group’s pay-television business experiences an increase in the level of subscriber churn during the respective summer holiday seasons, particularly in Greece where the conclusion of the football and basketball seasons coincide with summer, when many subscribers travel away from their primary residence and engage in other forms of leisure. In Thailand, UBC experiences higher sales in the second half of the calendar year, as consumers appear to defer some discretionary spending. In Africa, the start of the European Football season is normally characterized by subscriber growth.
Technology
Irdeto Access
The group’s subsidiary, Irdeto Access, provides content protection solutions to subscriber platform operators and other providers of valuable digital content. Irdeto Access’ products enable pay-media operators and corporate users to encrypt and decrypt their broadcast or multicast signals. The products control subscriber access to content, services and events across all media platforms, including digital television, internet protocol (IP) streaming media and delivery of video services on mobile platforms. Irdeto Access offers customers over 30 years of experience in the pay-media industry and a range of skilled resources and properties.
Irdeto Access has 144 customers (including the affiliated companies MultiChoice South Africa, MultiChoice Africa, NetMed and UBC) in more than 40 countries. During the year ended March 31, 2005, Irdeto Access sold approximately 2.8 million personalized digital smart cards with a total of approximately 15 million shipped to date since 1995 when digital smart cards were first launched. Smart cards are credit card-size devices with embedded processors that provide entitlement functions and store decryption keys and digital signatures that are inserted in set-top boxes for access to subscription television services. During the year, Irdeto Access acquired 50 new customers in all regions of the world.
Irdeto Access continues to innovate and improve the security-related aspects of its products. On-going action against pirate networks continued to deter pirates from attempting to compromise Irdeto Access’ technology.
Entriq
Entriq is a San Diego-based software company focused on the growing broadband market and the opportunity this presents for on-demand pay media delivery services for broadband and mobile devices worldwide as well as licensed subscriber management and billing software. Currently, more than 20 pay-television operators and Internet Service Providers (“ISPs”) use Entriq’s licensed software to support over seven million subscribers in 44 countries.
28
Entriq’s on-demand service is a comprehensive solution utilizing advanced content protection and pay media technologies to provide a secure, reliable service accessible to content owners and content aggregators looking to manage and sell media online and on mobile devices. This market is still at an early stage of development and Entriq is continuing to gain market share and develop and launch new products and technologies, thereby strengthening its offering and competitive advantage.
Entriq’s mobile service, launched in December 2004, offers content providers and wireless carriers a complete end-to-end solution to deliver secure multimedia content to mobile subscribers. The service is the industry’s first complete technology solution that provides a fully hosted and managed service offering, comprehensive content management, presentation and rendering, security, delivery, billing, customer care, digital rights management (“DRM”), reporting and syndication. It is specifically designed for content providers enabling them to easily distribute their content to mobile devices under their control.
Competitors and Competitive Position
The extent and nature of competition is in large part determined by the ability to provide secure products that effectively combat piracy at competitive prices, the ability to offer superior customer service and the ability to acquire new clients, as the cost of switching for existing customers can be high. Irdeto Access’ main competitors are NDS Group plc and Nagravision S.A., which provide conditional access systems to operators utilizing a range of platforms.
Competition to Entriq’s products and services are determined by the ability to provide superior security, billing and customer care to enable customers to be successful with initiatives to sell pay media online and to mobile devices. Entriq faces competition in all the individual elements of its overall service offering such as DRM, billing and subscriber management, mobile content management and rendering, but few competitors have yet covered the full breadth of Entriq’s on-demand offerings. Recently, companies such as The Platform have been evolving their traditional business into offerings that compete more widely with Entriq’s. Entriq’s license billing and subscriber software competes with products from companies such as CSG Systems.
Entriq’s ability to acquire new clients is dependent on success with existing clients and continual development of current products to meet market trends and customer requests. It is expected that new competition could enter the market as forecasts continue to grow especially for delivery of pay media over broadband and media rich content to mobile devices.
Internet
Naspers’ approach to the internet is to draw on its existing strengths and areas of expertise. Naspers continues to regard internet technology as important. It has impacted traditional ways of doing business, including the relationship between clients and suppliers, and has transformed the competitive landscape in many industries. In particular, Naspers utilizes its existing assets to build strong subscriber platforms. Naspers believes in an “anytime, anywhere” philosophy, which enables its subscribers to access its content platforms via television, internet and wireless technologies. In the future, the group expects to deploy its expertise in order to manage interactive services.
South Africa
Naspers conducts most of its internet business in South Africa through its indirect wholly owned subsidiary, M-Web Holdings. M-Web Holdings provides the infrastructure for MultiChoice South Africa’s interactive platform.
The South African internet market has consolidated rapidly since 1999. Currently there are approximately 1.7 million internet users and between 800,000 and 1,000,000 dial-up subscriber homes. Growth in the dial-up internet market has slowed dramatically. Broadband access has shown some growth in recent years and there are currently about 80,000 broadband ADSL users in South Africa.
M-Web Holdings had approximately 324,000 dial-up subscribers and 19 000 broadband ADSL subscribers at March 31, 2005, which translates to an approximate 32% market share of the consumer dial-up internet market in South Africa, which have not grown in three years.
On August 20, 2004 it was announced that M-Web Holdings reached an agreement with Tiscali International BV to acquire its South African internet service provider business. The necessary Competition Commission approval was obtained during January 2005, and the acquisition was concluded on February 1, 2005 for approximately Rand 309,3 million.
29
The following table summarizes subscriber numbers and subscription fees for M-Web Holdings’ dial-up, ADSL broadband and web hosting services.
Subscribers | Monthly Subscription Price | ||||
March 31, | |||||
2005 | 2004 | 2003 | Rand | U.S. $(1) | |
(thousands) | |||||
Dial-up | 324.0 | 242.0 | 247.8 | 145 | 23 |
ADSL Broadband | 19.4 | 4.6 | - | 329 | 53 |
Web and server hosting | 7.5 | 2.1 | 2.9 | 249 | 40 |
___________
(1) | Converted at the spot exchange rate at March 31, 2005 (U.S. $1=Rand 6.21). |
M-Web Holdings is also active in the business-to-business (“B2B”) and business-to-consumer (“B2C”) e-commerce markets. The business division of M-Web Holdings offers integrated commerce solutions to retailers and is a leader in the B2C e-commerce market. It offers various on-line services to large corporations and to the small and medium enterprise (“SME”) and small-office-home-office (“Soho”) markets. These services include web and server hosting, business mail solutions, domain name registrations, leased line access, application service provision, web development and e-commerce solution development.
Commercezone, a division of M-Web Holdings, is active in the B2B e-commerce market with products ranging from strategic sourcing to e- procurement platforms for the group and external customers. The on-line advertising and e-commerce markets are at an early stage of development in South Africa. M-Web Holdings estimates that neither is likely to start emerging as a significant generator of revenue in the near future. On-line consumer retail and true retail e-commerce will only develop once the necessary financial infrastructure and consumer markets mature. The business division of M-Web Holdings offers support to the increasing number of e-commerce web sites by making its portal and its dial-up subscriber base available to corporate customers.
Thailand
The group’s internet investments in Thailand comprise M-Web (Thailand) Limited (“M-Web (Thailand)”) and, through a wholly owned subsidiary, a 62.5% interest in Internet Knowledge Service Center Company, a Thai company that holds a majority stake in an ISP, KSC Commercial Internet Company Limited (“KSC Comnet”). As of March 31, 2005, the group held an effective economic interest of 40.63% in KSC Comnet and of 100% in M-Web (Thailand).
The group believes that there are approximately one million consumer internet subscribers in Thailand and that advertising and on-line consumer retail e-commerce will only develop once the necessary financial infrastructure and consumer markets mature. Revenue from these sources in Thailand will not be significant for some years.
M-Web (Thailand) offers a full suite of on-line services and solutions to businesses and consumers in Thailand. M-Web (Thailand) provides a comprehensive internet experience in the Thai language, which is tailored to the Thai culture via the portal Sanook! (www.sanook.com).
M-Web (Thailand) has extended operations through the development of mobile telephone related services. These services comprise entertainment and information downloads via the short-message-service (“SMS”) and multimedia-message-service (“MMS”) offering of the three GSM operators in Thailand. M-Web (Thailand) is licensed to provide premium rated voice related services, which are at an early stage of development. M-Web (Thailand) has started operating the Tencent brand QQ instant messaging service. However, the business is still in its infancy and significant revenues are not expected in the medium term.
KSC Comnet provides internet access and affiliated services to both the consumer and corporate segments. In the consumer market, internet access has historically been purchased mainly on a pre-paid basis. It is expected that the consumer market will increasingly shift from narrow band to broadband services, favoring the fixed line telecommunications companies. In the corporate market, fixed line internet access is the dominant service provided. Approximately half of the revenues are derived from corporate services and the other half from consumer services.
30
China
Tencent
Naspers has an interest in Tencent Holdings Limited (“Tencent”) a provider of services based on the “QQ” instant messaging platform to Tencent Computer and Shiji Kaixuan, the licensed instant messaging operators in China. Tencent’s core market is mainland China, with QQ services also deployed in Taiwan, Japan, Thailand and South Africa.
Tencent completed its global offering and listing of its shares on the Main Board of The Stock Exchange of Hong Kong Limited on June 16, 2004 (the “Tencent IPO”). Tencent issued shares totaling approximately 27.71% of its overall share capital and raised approximately U.S. dollar 211.0 million (after expenses) in the Tencent IPO, including an over-allotment option exercised by the underwriters on July 5, 2004. After the IPO, the group’s ownership percentage in Tencent decreased from 50% to approximately 36.14%.
Tencent is a leading provider of internet services and mobile value-added services in China, with the largest instant messaging (“IM”) community in China. Tencent’s IM platform, branded QQ, allows users to communicate in real-time across the internet, and mobile and fixed line telecommunications networks using various terminal devices. Tencent has attracted internet and mobile users to pay for its consumer-oriented internet and mobile value-added services and products, including the download of “avatars” (images representing a user’s virtual identity) and the participation in online casual games. As of March 31, 2005, Tencent had 149.2 million active IM user accounts. In addition, Tencent has been able to leverage the traffic in its online community to market online advertising services to its corporate clients.
Tencent provides services and products which have evolved into a variety of value-added services for IM users, including various fee-based IM service packages, entertainment and information content services, e-mail, chat rooms, dating services, casual games and massive multiple-player online games. Tencent’s QQ Game Portal has become the leading casual game portal in China. Tencent’s mobile and telecommunications value-added services include mobile chat, Interactive Voice Response services, ringback tones, mobile music and pictures, mobile news and information content services, mobile games and other telecommunications value-added services.
In late 2004 and early 2005, revenues from Tencent’s IM services were negatively affected by the deactivation and related fee reversal of inactive customer accounts undertaken by Chinese mobile operators. In the first quarter of 2005, revenues from mobile chat services declined significantly as a result of the termination of the fee sharing arrangement with China Mobile for Tencent’s 161 Mobile Chat service.
The operation of telecommunications businesses in China, including Tencent’s internet related IM, internet content provision, online entertainment, online advertising businesses and other telecommunications value-added services, are subject to extensive regulation by the Chinese government. Due to such regulation, the internet services and mobile and telecommunications value-added services are provided by Tencent’s wholly-owned subsidiaries in China, pursuant to contractual arrangements with Tencent and two domestic Chinese companies wholly-owned by Tencent’s founding shareholders. In compliance with both South African GAAP and U.S. GAAP, Tencent consolidates the financial statements of these two domestic companies because, in substance, the contractual arrangements give Tencent control over the voting rights of these domestic companies.
Tencent currently has three principal lines of business: Internet value-added services, mobile and telecommunications value-added services and online advertising.
Internet value-added services provide the main platform on which Tencent’s user community is built. IM is at the core of Tencent’s internet value-added service platform. QQ is a comprehensive service platform that utilizes IM and other value-added services to create an online community. QQ is now widely recognized as the most popular IM community in China. Internet value-added services also include community services such as the QQ.com portal and entertainment services such as casual games, “avatars” (or virtual characters) and massive multiple-player online games. During the 16-day period ended March 31, 2005, the peak number of simultaneous online user accounts was 13.2 million, the average number of daily user hours was 183.1 million and the average number of messages sent daily was 1,960.6 million.
Mobile and telecommunications value-added services are also an important segment of Tencent’s business. Mobile QQ is a mobile based extension of Tencent’s QQ service, which allows its users to access the QQ network via their mobile phones and communicate in real-time with other QQ users. Value-added services include Mobile chat, ringback tones, mobile
31
music, image and picture download services, mobile news and mobile games. As of March 31, 2005, there were approximately 9.1 million registered subscriptions for fee-based mobile and telecommunication value-added services provided directly by Tencent or through mobile operators. Due to the deactivation of inactive accounts by mobile network operators, this number was less than the number of subscriptions recorded at March 31, 2004.
Tencent sells advertising space on its QQ software client and websites that generate significant impressions daily. The QQ software client enables targeted advertisements such as “log-in flashes” and “system messages” to deliver high resolution images to the end user’s PC screen.
Sportscn
The group holds an 87.7% interest in Sportscn.com, which is one of the leading sports portals in China. Sportscn supplies sports results, statistics, betting odds and news via its internet, mobile phone and fixed-line phone platforms which target sports fans. It generates most of its current revenues from sports consumers who subscribe to various sports result/information services on Sportscn’s mobile phone platform.
During the first part of 2005, the Chinese government conducted an anti-gambling campaign which adversely affected advertising and mobile platform revenues. Such campaigns could be ongoing and would adversely affect business in the future. Sportscn’s mobile phone information services revenue stream is also dependent on a continuing relationship with the main Chinese mobile operators. In particular, Sportscn is vulnerable to changes in the Chinese mobile telephone operators' fee and billing policies or to fines and restraints that may be imposed by mobile operators.
Sportscn has recently undertaken various business development projects which are aimed at expanding the Sportscn business by generating more subscription products (including broadband video products) to sell to the Sportscn user base. These projects are speculative and carry risks as they involve development of untested products and are subject to possible regulatory and licensing hurdles which Sportscn may not be able to clear. The broadband video products are particularly vulnerable to regulatory and licensing hurdles.
The operation of internet content provision, online entertainment, online advertising businesses and other telecommunications value-added services, is subject to extensive regulation by the Chinese government. Due to such regulation, the internet services and mobile and telecommunications value-added services are provided by a domestic Chinese company, wholly-owned by two Sportscn staff members. In compliance with both South African GAAP and U.S. GAAP, Sportscn consolidates the financial statements of the domestic company because, in substance, the contractual arrangements give Sportscn control over the voting rights of these domestic companies.
Competitors and Competitive Position
In South Africa, M-Web Holdings’ main competitors in the internet access business are Telkom SA, ABSA and various other ISPs that operate in this market. Telkom SA is pursuing customers before a second network operator becomes operational. Once operational, the second network operator may enter the residential and corporate access internet market with competitive pricing. A number of companies offer e-commerce solutions to retailers. In the hosting and web development market, the competition is strong with some well-known companies, including UUNet and Internet Solutions, a subsidiary of Dimension Data.
Regulatory developments, including the grant of licenses to new operators, may affect the competitive position of Naspers’ internet operators and must be taken into consideration when evaluating competitive positions. You should read “—Regulation” for more information about the regulatory environment in Naspers’ key markets.
The ISP market in Thailand has for the past year been through significant change from both a regulatory and competitive perspective. From a regulatory perspective the formation of a National Telecommunications Commission was concluded in October 2004. The Commission has made some progress in the development of a National Telecommunications Master Plan but this is as yet not finalized. The Commission has also started issuing various telecommunications licenses, however, all of those issued to date are of short duration (1 year) and are open to change by the Commission at any time. There have been no licenses or plans made public as to the regulatory position on wireless internet or voice communications over internet technology. Within the consumer segment, the fixed line telecommunications companies are exploiting their infrastructure to
32
establish a leadership position within the residential broadband market. In the corporate segment, strong price competition remains a major factor in the industry.
Within the internet media segment, Google and Microsoft have entered the Thai market with the launch of a Thai language version of their operations. From a local competitive position, larger companies - specifically telecommunications companies are aggressively pursuing portal business development. There is ongoing land grab specifically in the broadband media and multi-mega player on-line game environments.
The market for internet and telecommunications value-added services in China is highly competitive and competition is expected to increase continuously. As the industry is relatively new and is rapidly evolving, the basis of competition is expected to frequently shift, offering opportunities for new competitors to enter our markets. In addition, as China continues to open its telecommunications value-added services market to foreign investors, Tencent may face increased competition from international competitors that may establish joint venture companies with local companies to provide services based on the foreign investors' technology and experience developed in overseas markets. Several of Tencent's existing competitors, as well as a number of new potential competitors, may have significantly greater financial, technical and marketing resources than Tencent.
Tencent's main competitors in the overall internet and telecommunications value-added services market in China are local internet portals such as Sina.com, Sohu.com, Netease.com and Tom.com. Microsoft has also recently entered the China market with the launch of its msn portal. Tencent competes directly with these portals to provide comprehensive internet and telecommunications value-added services to Chinese consumers. In addition to these horizontal portals, other competitors in the China IM market include Yahoo and AOL. These IM competitors have substantial brand recognition and large user bases outside China, and may leverage such strengths to increase their market position in the China market. Some of the telecommunications operators may also bundle their own IM services with the basic telecommunications services they offer, further increasing the level of competition in the market. In the area of mobile and telecommunications value-added services, Tencent also faces competition from a large number of competitors that provide an expanding range of value-added services. Tencent believes that the key areas of competition in mobile value-added services and products are currently mobile content and mobile games, and that their primary competitors in these areas will continue to be the local internet portals. In the online entertainment market, Tencent also has a number of specialized competitors. In the online casual games market, Tencent competes with Ourgames.net, Chinagames.net and Bian Feng, among others. Tencent also competes with Shanda, The9 and Guangtong, among others, in the massively multiplayer online game (“MMOG”) market.
The enterprise IM market in China is in an early stage of development. Microsoft, AOL and Yahoo may enter the enterprise market in China, as they have launched enterprise IM products in the United States. Alibaba.com has recently begun to market a public IM service to its business customers via its portal. Enterprise software companies in China may also provide IM functionality in their products in the future.
Sportscn has vertical competitors in China, such as Espnstar.com.cn, and several horizontal competitors such as Sina.com.cn, Sohu.com and Tom.com. With the move into broadband video products Sportscn is also competing with sports television broadcasters such as CCTV5 and Shanghai Sports TV. Naspers expects the sports new media market to remain competitive in the future.
Print Media
Overview
Media24 is a leading print media concern in Africa, with its main operations in South Africa. The Media24 group is a large publisher of magazines and newspapers and a printer and distributor of magazines, newspapers and related products in Africa. In addition, Media24 is establishing internet businesses that compliment and draw from existing strengths and areas of expertise and are rapidly evolving as leaders in their specific segments. Media24 is also the holding company for Via Afrika Limited, the book publishing and distribution business, and the group’s private education business, Educor Holdings Limited. The print media segment consists of three sub-segments, namely Newspapers, Magazines and Printing, Books and Education.
Newspapers, Magazines and Printing
Media24’s current newspaper portfolio consists of approximately 50 titles and contributed 47% to the print media segment revenue in fiscal 2005. The magazine publishing division publishes approximately 52 titles and its contribution to the group’s print media revenue was 32%. At March 31, 2005 Naspers owned an 84.2% interest in the Paarl Media group, which is
33
engaged in providing a printing service to both our own magazines as well as third party magazine publishers, and contributed 18% of the segment’s revenue. The NND24 division does most of the distribution of the magazines for the group, as well as for external customers, and contributed 2% to revenue. Approximately 17% of total newspaper circulation revenue and 6% of total magazine circulation is generated from subscribers; the balance is achieved via delivery to a wide network of retail and smaller merchandisers. Media24 Digital, the consumer related internet businesses, contributed approximately 1% to this segment’s revenue.
Media24 Limited acquired an additional interest of 7.86% in Paarl Media Holdings during August 2005 for a cash consideration of Rand 180.0 million. Media24 now has an interest of 91.64% in Paarl Media Holdings.
The print media industry in South Africa is fairly mature. Media24 has expanded its business over the past few years by adding a series of new titles to its stable and through a series of small acquisitions.
In addition, Media24 streamlined its printing operations in 2000 by merging with the Paarl Post Web group to establish Paarl Media Holdings. Media24 has established new infrastructure and production resources and buildings as part of a comprehensive replacement and refurbishment program. A new gravure printing press has been installed at Paarl Gravure at a cost of approximately Rand 100 million, and a new litho web printing plant costing approximately Rand 160 million is being installed in Gauteng. This plant will concentrate on commercial printing and some magazine printing. Further capital investments of approximately Rand 160 million and Rand 70 million will be incurred over the next eighteen months at the newspaper printing presses in Johannesburg and Cape Town, respectively, to provide additional capacity for the circulation of the recently launched tabloids, Daily Sun and Son.
Newspapers
Media24 conducts its newspaper publishing and printing business through its newspaper division. The current newspaper portfolio consists of approximately 50 titles. A number of new titles were added to the portfolio in recent years.
The five Media24 daily newspapers, Die Burger, Beeld, Volksblad, The Natal Witness (50% shareholding) and the Daily Sun, provide regional news coverage. The Daily Sun, based in Gauteng and now the largest selling daily in South Africa, rolled out into the Free State, KwaZulu Natal and the Eastern Cape in the latter half of 2003. The Afrikaans tabloid Son is now published every weekday in the Western Cape. The Sunday papers, Rapport, City Press and Sunday Sun, are printed in four cities and distributed nationally. Media24 also has a strong group of regional and community newspapers.
The significant newspaper titles and related information published by Media24 are summarized below:
Newspapers | Circulation(1) | Established (Year) | Region | Language |
Dailies | ||||
Daily Sun | 437,041 | 2002 | Gauteng Eastern Cape KwaZulu Natal Free State | English |
Beeld | 101,972 | 1974 | Gauteng Mpumalanga Limpopo | Afrikaans |
Die Burger | 102,901 | 1915 | Western Cape Eastern Cape | Afrikaans |
Volksblad | 28,207 | 1904 | Free State North West | Afrikaans |
Natal Witness | 24,561 | 1846 | KwaZulu Natal | English |
Weeklies | ||||
Soccer Laduuma | 254,463 | 1997 | National | English |
Son | 217,999 | 2003 | Eastern Cape Gauteng Western Cape | Afrikaans |
34
Newspapers | Circulation(1) | Established (Year) | Region | Language |
Sunday | ||||
Rapport | 319,219 | 1970 | National | Afrikaans |
City Press | 173,077 | 1982 | National | English |
Sunday Sun | 176,282 | 2001 | National | English |
Community Newspapers | ||||
Paarl Post | 16,708 | 1905 | Paarl | Afr/Eng |
District Mail | 14,682 | 1926 | Somerset West | Afr/Eng |
Worcester Standard | 9,732 | 1880 | Worcester | Afr/Eng |
Vaal Weekly | 10,613 | 1998 | Vanderbijlpark | English |
Weslander | 9,828 | 1972 | Vredenburg | Afr/Eng |
Eikestadnuus | 9,255 | 1950 | Stellenbosch | Afr/Eng |
Vaalweekblad | 9,359 | 1964 | Vanderbijlpark | Afrikaans |
Hermanus Times | 7,372 | 1949 | Hermanus | Afr/Eng |
Potchefstroom Herald | 7,323 | 1908 | Potchefstroom | Afr/Eng |
Carltonville Herald | 5,521 | 1966 | Carltonville | Afr/Eng |
Vrystaat | 4,557 | 1975 | Bethlehem | Afr/Eng |
Freesheets | ||||
TygerBurger | 152,338 | 1972 | Cape Town | Afr/Eng |
MetroBurger | 152,682 | 1980 | Cape Town | Afr/Eng |
City Vision (Johannesburg) | 154,477 | 1992 | Johannesburg | English |
PE Express | 89,831 | 1983 | Port Elizabeth | Afr/Eng |
City Vision (Cape Town) | 70,000 | 1992 | Khayalitsha | English |
Vaal Vision | 65,034 | 1989 | Vanderbijlpark | Afr/Eng |
Vaal Ster | 62,936 | 1980 | Vanderbijlpark | Afr/Eng |
Express | 54,758 | 1991 | Bloemfontein | English |
Bloemnuus | 42,421 | 1982 | Bloemfontein | Afr/Eng |
Vista | 37,732 | 1971 | Welkom | Afr/Eng |
Ons Stad | 37,418 | 1983 | Bloemfontein | Afr/Eng |
Noordwes Gazette | 34,430 | 1997 | Potchefstroom | Afr/Eng |
Goudveld Forum | 30,243 | 1983 | Welkom | Afr/Eng |
UD Nuus | 28,582 | 1971 | Uitenhage | Afr/Eng |
Noordkaap | 21,907 | 1982 | Kimberley | Afr/Eng |
Sasolburg Bulletin | 9,951 | 1996 | Sasolburg | Afr/Eng |
Kroonnuus | 8,525 | 1986 | Kroonstad | Afr/Eng |
Maluti | 8,080 | 1991 | Bethlehem | Afr/Eng |
Noord Vrystaat Gazette | 6,429 | 2000 | Parys | Afr/Eng |
Meyerton Pos | 5,957 | 1997 | Meyerton | Afr/Eng |
__________
(1) | Audited Bureau for Circulation (“ABC”) figures: average per issue, last six months (above: January - June 2005). |
The newspaper division is equipped with a modern network of newsprint facilities. All five of the major print facilities have been significantly upgraded or completely replaced since 1997. These projects, which required significant capital expenditures, are expected to yield advantages over the lifetime of the printing presses due to expected lower future operating costs, improved quality and an increase in third party commercial work. Further capital investments are planned to provide additional capacity.
35
Magazine Publishing
Media24 is a leading publisher of consumer magazines in South Africa.
This division publishes a portfolio of consumer magazines in South Africa which include Huisgenoot, You, Drum and tvplus, the women’s magazines Sarie, Fairlady, True Love, Woman’s Value and dit, as well as leading financial magazines such as Finance Week and Finansies & Tegniek. The Touchline-subsidiary with its magazines, such as Men’s Health, Shape, Sports Illustrated, Golf Digest, Kick Off, Bicycling SA and Runner’s World also forms part of this segment. This division has entered into partnerships with international partners such as Emap plc to publish additional international titles, such as FHM and the newly launched heat. A number of exciting new titles, such as Bicycling SA, Weg, Tuis, Seventeen and National Geographic Kids were launched in fiscal 2004. In fiscal 2005 new title launches included Move!, Home and Wisden Cricketer. Due to the success of the alternate-monthly title Weg, the frequency was changed to monthly.
Media24 has expanded into West Africa by launching a monthly football magazine, Kick Off Nigeria, 30 months ago. It launched True Love West Africa and True Love East Africa during fiscal 2005 with more titles to follow in West Africa.
The following is a summary of the significant titles published by Media24’s magazine division:
Magazines | Circulation(2) | Established (Year) | Frequency | Language |
Business | ||||
Landbouweekblad | 42,628 | 1919 | Weekly | Afrikaans |
Finance Week | 16,898 | 1979 | Weekly | English |
Finansies & Tegniek | 13,057 | 1984 | Weekly | Afrikaans |
General interest | ||||
Huisgenoot | 355,487 | 1916 | Weekly | Afrikaans |
You | 229,750 | 1987 | Weekly | English |
tvplus | 150,254 | 1999 | Fortnightly | English/ Afrikaans |
Drum | 59,664 | 1951 | Weekly | English/Zulu |
heat | 67,441 | 2004 | Weekly | English |
Insig | 15,091 | 1987 | Monthly | Afrikaans |
Men’s | ||||
FHM | 117,365 | 1999 | Monthly | English |
Men’s Health | 91,849 | 1997 | Monthly | English |
Parenting | ||||
Your Pregnancy | 22,760 | 1998 | Alternate-monthly | English |
Baba & Kleuter | 26,195 | 2000 | Monthly | Afrikaans |
Your Baby | 22,760 | 1995 | Monthly | English |
Sport | ||||
Kick Off SA | 63,016 | 1994 | Fortnightly | English |
South African Sports Illustrated | 39,695 | 1986 | Monthly | English |
Golf Digest | 25,167 | 1995 | Monthly | English |
Runner’s World | 18,814 | 1993 | Monthly | English |
Bicycling SA | 18,532 | 2002 | Alternate-monthly | English |
Zigzag Surfing Magazine | 17,220 | 1976 | Monthly | English |
Teen /Youth | ||||
Saltwater Girl | 40,329 | 2001 | Monthly | English |
Seventeen | 33,254 | 2003 | Monthly | English |
Blunt | 16,587 | 1997 | Monthly | English |
Women’s | ||||
Sarie | 143,434 | 1949 | Monthly | Afrikaans |
36
True Love | 115,904 | 1972 | Monthly | English |
Cosmopolitan | 118,296 | 1984 | Monthly | English |
Fair Lady | 90,852 | 1965 | Monthly | English |
dit | 85,642 | 2001 | Monthly | Afrikaans |
Woman’s Value | 69,786 | 1980 | Monthly | English |
Shape | 51,507 | 2000 | Monthly | English |
Move! | 29,401 | 2005 | Monthly | English |
Other niche | ||||
Weg | 74,396 | 2004 | Monthly | Afrikaans |
Tuis/Home | 84,715 | 2004 | Monthly | Afrikaans/ English |
__________
(2) | ABC figures: average per issue, last six months (above: January - June 2005). |
Printing and Distribution
Media24 has an 91.6% interest in Paarl Media Holdings (Pty) Ltd (“Paarl Media Holdings”). Media24’s printing interests are divided into its newspaper print facilities (which are included in and managed as part of the newspaper business) and Paarl Media Holdings (Pty) Ltd (which encompasses all print interests other than newspapers).
Paarl Media (Pty) Ltd, a wholly-owned subsidiary of Paarl Media Holdings, specializes in publication gravure and litho-web magazines, brochures and advertising material printing at its advanced facilities in Montague Gardens, Cape Town (called Paarl Gravure) and Paarl (called Paarl Web and Paarl Print). Gravure is a printing process mainly used for high-speed production of large print runs at constant speed and of high-quality. It closely resembles the photographic process. Litho-web presses use a photo chemical process based on the principle that water and oil do not mix. In respect of all publication gravure and heatset web printing work performed by the facilities, including pamphlets, inserts and advertising material, Paarl Media Holdings processes an estimated 40% of such printing work. All three plants (Paarl Gravure, Paarl Web and Paarl Print) are able to process digital material. Paarl Print offers, in addition to the printing of books, diaries and magazines, heatset web print of commercial work, books and bibles, labels (UV flexo, self-adhesive and litho), and specialized bindery services. This includes luxury binding for bibles, hard and soft cover/sewing/PUR binding/perfect binding/saddle stitching.
With respect to books, Paarl Print holds an estimated 25% share of the South African book printing market.
Media24’s business also incorporates distribution networks, which complement the editorial and printing functions. NND24, a division of Media24, distributes Media24 and third party magazines and newspapers.
Media24 Digital
Media24 is establishing consumer related internet businesses which draw from its existing areas of expertise. These businesses are managed as part of a unit named Media24 Digital. Media24 Digital has approximately 1.6 million unique visitors monthly. Some of these initiatives are still in a start-up phase.
In the electronic media field, News24 is a comprehensive internet news service. Other activities include a women’s interest portal (Women24), a health portal (Health24), a motoring portal (Wheels24), a finance portal (Finance24) and a food service (Food24). These services are the market innovators in their field in South Africa. Media24 also holds a 50% share in Property24, the property portal of the group (the remaining 50% share is held by ABSA Bank).
China
On December 22, 2004, Naspers, through its wholly-owned subsidiary MIH Print Media Holdings Limited (“MIH Print”) acquired a 9.9% interest in BMC through the acquisition of shares in BMC’s initial public offering on the Main Board of The Stock Exchange of Hong Kong Limited.
37
BMC is a media company principally engaged in the sale of advertising space, production of newspapers and trading of print-related materials. BMC’s revenue is mainly derived from the sale of advertising space in Beijing Youth Daily, Beijing’s second largest newspaper in terms of circulation. Through these sales, in 2004, BMC was the company that generated the second highest amount of revenue from the sale of newspaper advertisements throughout China. BMC also performs the layout and arranges for the printing of Beijing Youth Daily and supplies paper and other print-related materials to printers of Beijing Youth Daily and other publications.
BMC’s revenue depends substantially on the demand for advertising space in Beijing Youth Daily, which is driven by readership profile and circulation figures. These in turn depend on readers’ satisfaction with the content of the Beijing Youth Daily, over which BMC has no control. Advertisements in Beijing Youth Daily have been derived to a significant extent from the Beijing real estate market. A downturn in the Beijing real estate market or stricter regulation of it would adversely affect BMC’s advertising revenue.
Seasonality
Media24’s business performance is stronger during the Christmas season. Advertising revenues accelerate from October to December and then decrease in January and February, before recovering in March. Similarly, in the rush to prepare for the Christmas season, printing and distribution activities build up from October to November, before slowing down in January. As Naspers’ fiscal year ends on March 31, the financial results for the second six months are typically stronger than those for the first six months, barring contrary general economic trends.
Raw Materials
Paper and ink (and related chemicals) are the principal raw materials required for publishing activities. Media24 has not experienced and does not anticipate severe difficulties in obtaining adequate supplies of paper or ink and chemicals for its operations, with sourcing available from suppliers, locally and internationally. Prices, however, do fluctuate as is the case with most commodities. For Media24, pricing can be significantly affected by the volatility of the Rand and in some cases the price of international crude oil since the key ingredients for manufacturing the ink (or, if the ink is imported as a finished product, the ink itself) are sourced from outside of South Africa and because some inks are oil based. Media24 therefore expects newsprint costs to be impacted by the volatility of the Rand. Media24 has renegotiated its major newsprint contracts with its two main suppliers during 2004 for a further period of two and three years, respectively.
Competitors and Competitive Position
Media24’s main competitors in South Africa include:
· | Caxton Printing and Publishing Limited (Caxton), a JSE listed company, with significant interests in newspaper, magazine and book printing facilities, magazine publishing and some newspapers. |
· | Independent Group—part of Independent plc (Ireland), a large newspaper publisher and printer in South Africa with multiple titles, including The Star, Business Report, The Argus and Cape Times. Independent plc (Ireland) also publishes two Conde Nast titles in South Africa under license (GQ and Conde Nast House & Garden). |
· | Johnnic Communications Limited (Johncom), a JSE listed company, with newspaper and magazine publishing interests, owns the Sunday Times and 50% of the Financial Mail and Business Day. They have recently acquired the Sowetan and the Sunday World from New Africa Investments Limited. |
The two key indicators of competitive strength are circulation and advertising revenue. Competition for circulation and advertising revenue comes from local, regional and national newspapers, magazines, radio, television, direct mail and other communications and advertising media that operate in the same markets as Media24. The extent and nature of such competition is, in large part, determined by the location and demographics of the markets and the number of media alternatives available in these markets. Media24 competes for advertising revenue with other forms of media based on the ability to offer an effective means for advertisers to reach their target audience.
38
In the printing market, competitive factors include the quality and location of printing presses, distribution capabilities and technological advancements. In printing, Caxton, Interpak and Intrepid Printers (Pty) Ltd are the main competitors.
Books
Overview
Via Afrika (formerly Nasboek) is a leading African book publisher, seller and distributor of innovative and quality reading, learning, listening and viewing products in various formats. Via Afrika controls a number of different businesses operating as independent business units in two segments as follows:
• | Publishers and agents: including general, religious, educational and academic publishers as well as digital content providers. |
· | Retail and distribution: traditional niche academic and religious as well as internet bookstores, book and music clubs, ticketing and warehousing and distribution services. |
The following provides a brief summary of Via Afrika’s various book related business units:
Business Unit | Nature of business | Brand Names and Imprints |
Publishing and Agencies | ||
NB Publishers | General publishing in Afrikaans and English | Tafelberg, Human & Rousseau, Quellerie, Pharos, JLvS, Kwela, Best Books |
Jonathan Ball Publishers (including Book Promotions and Horizon Library Services) | Publishing and distribution of general English books | Jonathan Ball, AD Donker, Sunbird Agent and distributor for Harper Collins, Hodder Headline, Simon & Schuster, Orion, Bloomsbury, Scholastic and others |
Lux Verbi.BM | Publisher of Christian books and products | Lux Verbi.BM, NG Kerk Uitgewers, Protea, Hugenote and Waterkant |
Nasou Via Afrika | Publishing of educational school text books | Nasou, Via Afrika, Action and Afro |
Collegium Botswana | Publishing of educational school text books in Botswana | Collegium |
Van Schaik Publishers | Publishing of academic text books | Van Schaik Publishers |
Retail and Distribution | ||
Afribooks | Retail distributor of school text books and stationery | Afribooks |
Van Schaik Bookstores | Academic book retail and content manager | Van Schaik Bookstores |
Computicket | Ticketing services | Computicket |
Lux Verbi Bookstores | Religious book retail | Lux Verbi |
Leisure Books, Leserskring, Kalahari, | Direct marketing clubs for books, music, videos, DVD’s and related products | Leisure Books, Leserskring, Kalahari.net |
On the Dot Distribution | Distribution of books, music, stationery and certain electronic products | On the Dot Distribution |
Subsequent to March 31, 2005, Via Afrika Limited sold the entire issued share capital of its wholly owned subsidiary Computicket (Proprietary) Limited to Shoprite (Proprietary) Limited during July 2005 for a purchase price of Rand 69.0 million. The purchase price is subject to downward adjustment following a due diligence to an amount not less than Rand 65.0 million. The transaction is subject to approval by the Competition Commission by no later than March 31, 2006.
39
Seasonality
Via Afrika’s book businesses are seasonal. The production and sale of learning support materials for primary, secondary and tertiary education occurs mostly from January to March, the beginning of the South African academic year. Accordingly, most revenues are generated at the beginning of the calendar year, which is Naspers’ fiscal fourth quarter. The fiscal third and fourth quarters also are favorably affected by the usual increase in general book publishing driven by the Christmas and Easter holidays.
Raw Materials
Like most businesses in the media sector, Via Afrika is indirectly exposed to rising paper and ink costs. In addition, the Van Schaik Bookstore and Jonathan Ball businesses import most of their products, making them further susceptible to the volatility of the Rand versus Pound sterling and U.S. dollar exchange rates.
Competitors and Competitive Position
Publishers compete by developing a portfolio of books that are in demand by continually seeking out and promoting talented writers and by offering their works at competitive prices. Via Afrika mainly competes with other publishers of fiction and non-fiction books, including international publishers with a presence in South Africa such as Random House, Penguin and MacMillan as well as with South African publishers, most notably Maskew Miller Longman, jointly owned by Pearsons and Caxton, the leading school textbook publishers in South Africa.
Private Education
Educor is the leading provider of private education in South Africa. It offers programs ranging from adult basic education and training to higher education and corporate training. Educor is primarily involved in the delivery of further education and training and higher education in South Africa. The further education and training programs lay the foundation for higher education and focus on the returning adult and not just the school leaver. Educor operates its private education business through a number of subsidiaries and divisions, the large majority of which are wholly owned, and is structured in two divisions as follows:
Damelin (face to face education)
Educor’s key brand Damelin is represented in all major South African business centers and has over 45 campuses throughout South Africa. Educor’s programs are delivered in three principal ways: face-to-face in the classroom and on campus, via supplementary distance learning and through corporate on-site executive education.
Damelin focuses on higher education and further education and training, full and part time learners. Damelin also focuses on higher education and further education and training, providing programs such as sound engineering, game ranging and sports club management. The Graduate Institute of Management and Technology (“GIMT”) offers customized education for corporate executives and runs public programs for management.
Midrand Graduate Institute (“MGI”) provides higher education covering the arts, commerce and technology fields as well as the Cambridge A and O level programs to prepare learners for higher education programs. Milpark Business School is a division of Damelin, which provides both undergraduate and post-graduate education such as masters in business administration (“MBAs”).
International Colleges Group (“ICG”) (distance education)
ICG provides vocational education to over 50,000 students. ICG specializes in distance education, sometimes enhanced by contact sessions. ICG operates traditional colleges Intec and Damelin, as well as Academy for Mathematics and National Private Colleges under the brands Lyceum and Success. Damelin, GIMT, ICG, and MGI are the main subsidiaries of Educor, comprising approximately 90% of Educor’s revenue for fiscal 2005.
The private education sector in South Africa is increasingly subject to government regulation. Some of the changes will negatively affect Educor’s business. The Department of Education, for instance, is imposing stricter controls on the accreditation and registration of private education programs and courses. The Department of Education has, in particular, expressed concerns regarding the number of MBAs offered in South Africa and has recently revoked accreditation of a number of
40
institutions. Educor’s MBA, offered by Milpark Business School, has been provisionally accredited. Educor and the other institutions that have been provisionally accredited have been given two years to introduce some specified changes to the programs to ensure that the accreditation becomes unconditional.
Seasonality
Educor’s business is seasonal as approximately 60% of its students sign up in the first three calendar months of the year (the beginning of the South African academic year). Marketing plans and sales initiatives need to be prepared by April of the prior year, meaning that operating costs leading up to that period are typically higher than during the remainder of the year.
Competitors and Competitive Position
Educor competes with international and local universities and creators of educational materials. Competition is based on the ability to deliver quality products at competitive prices that appeal to the school boards, educators and government officials making purchasing decisions. Public universities are Educor’s main competitors in South Africa. International competitors include Bond University and the University of Southern Queensland. Some of the international competitors’ MBA programs have recently been de-accredited and the indicators are that some of them will exit the South African market. Local competitors include Adcorp Holdings Limited, Advtech Limited and Privest Group Limited.
Intellectual Property
Naspers relies on a combination of patents, licensing arrangements, trade names, trademarks, copyrights and proprietary technology to protect its intellectual property rights. Naspers or its subsidiaries own, or have been assigned or licensed, the rights to several patents and have several patent applications in various jurisdictions relating to their proprietary technology. In addition, Naspers or its subsidiaries currently have numerous trademarks (pending and registered) in countries where they conduct business or could potentially conduct business in the future. Some of Naspers’ major trademarks include the names and logos of DStv, M-Net, SuperSport, MultiChoice, M-Web, QQ, Entriq and Irdeto Access. In respect of the internet, a number of domain registrations have been secured, also as a mechanism to protect print brands. The publishing activities of Media24, Via Afrika and Educor are protected by copyrights to the various contents made available. Naspers believes it has taken appropriate available legal steps to protect its intellectual property in the relevant jurisdictions.
Naspers may file additional patent and trademark applications in the future, although there can be no assurance that Naspers will be successful in obtaining patents or trademark registrations based upon these applications. Naspers intends to vigorously protect its intellectual property rights. It may be possible, however, for a third party to copy or otherwise obtain and use its technology without authorization or to develop similar technology independently. Furthermore, the laws of certain countries in which Naspers sells its products and services do not protect Naspers’ intellectual property rights to the same extent as do the laws of the United States.
Regulation
Naspers is subject to laws which regulate its business practices in the different jurisdictions in which it operates. The following discussion focuses on South Africa, Greece, Thailand and China, the principal countries in which Naspers conducts its operations. For a discussion of the regulation of education in South Africa and its impact on Educor, you should review “ —Private Education (Educor)” above. Broadcasting is also regulated in some countries in Sub-Saharan Africa in which the group conducts pay-television activities. For more information please see “- Sub-Saharan Africa” below.
South Africa
Regulation of Anti-Competitive Practices in South Africa
The Competition Act 1998 regulates anti-competitive practices in South Africa. The Competition Act also places emphasis on ensuring that opportunity exists for historically disadvantaged persons to participate in the South African economy.
The Competition Act created a Competition Commission, a Competition Tribunal (which has the status of a High Court) and a Competition Appeal Court. The prohibitions against restrictive horizontal practices, restrictive vertical practices, the prohibitions against abuse of positions of dominance and the provisions regulating mergers are the main prohibitions in the Competition Act which may affect Naspers.
41
The Competition Act provisions may be enforced by:
· | injunctions in respect of contraventions of the Competition Act; |
· | orders against third parties to remedy anti-competitive activity; |
· | the imposition of significant administrative fines; |
· | orders for divestment of assets or businesses; and |
· | claims for damages by persons injured by a contravention of the Competition Act. |
The impact of the Competition Act on Naspers is difficult to predict, although it may make completing acquisitions in South Africa significantly more difficult, and in many cases not feasible, for Naspers. Any action taken by the Competition Commission against Naspers could have a material impact on Naspers’ operations in South Africa.
Independent Communications Authority of South Africa and the Competition Commission have concurrent jurisdiction over the investigation, evaluation and analysis of mergers, acquisition transactions and competition-related complaints involving telecommunications and broadcasting matters, and have published a Memorandum of Understanding to regulate the manner in which they will cooperate on such issues.
Print and Electronic Media Regulation in South Africa
The Independent Communications Authority of South Africa Act, 2000 created the Independent Communications Authority of South Africa (ICASA). ICASA now regulates broadcasting under the Independent Broadcasting Authority Act (the “IBA Act”) and the Broadcasting Act, 1999 and telecommunications under the Telecommunications Act, 1996 (“Telecoms Act”).
The IBA Act stipulates that no person may provide a broadcasting service except under and in accordance with a broadcasting license issued by ICASA under that Act. The jurisdiction of the IBA Act in relation to broadcasting is limited to broadcasting frequency bands and therefore excludes the regulation of satellite broadcasting which operates in a telecommunications frequency band. However, the Broadcasting Act specifically provides for the regulation of satellite broadcasting and requires satellite broadcasters to obtain a broadcasting license and authorization of all channels included in their service prior to such inclusion.
In order to accommodate satellite broadcasters operating prior to the enactment of the legislation, such as MultiChoice South Africa, the Broadcasting Act provides that a satellite broadcasting service which existed at the date of the commencement of the Act (June 30, 1999) is, on application for a broadcasting license in respect of that service, deemed to have the necessary permission to continue broadcasting until such time as ICASA decides on that application. Prior to the Broadcasting Act coming into effect, MultiChoice South Africa submitted an application for a license. ICASA indicated that they were expecting amendments to the legislation and would not consider applications until after such amendments had been effected.
The Broadcasting Amendment Act, 2002 made certain amendments to these provisions. Persons who, immediately before the commencement of this Act, provided a broadcasting service, are deemed to have permission to continue such service if such persons applied to ICASA for the necessary license within six months after the commencement of the Broadcasting Amendment Act 2002. MultiChoice South Africa applied for such license, and ICASA has confirmed in writing that MultiChoice South Africa has satisfied the requirements in the Broadcasting Amendment Act and is deemed to have the necessary permission to provide its broadcasting service. The Broadcasting Amendment Act further provides that any person who immediately before the commencement of that Act provided an unlicensed broadcasting service consisting of more than one channel, is deemed to have permission to continue to include all such channels in its service, provided that the broadcaster applies to ICASA for authorization of the channels within three months after the publication of regulations prescribing the procedure and the conditions for channel authorization. ICASA has not as yet published these regulations.
ICASA released a Discussion Paper on Subscription Broadcasting on April 23, 2004. The Discussion Paper commenced the inquiry to determine the appropriate licensing and regulatory framework for subscription broadcasting services. ICASA requested commentary on how best to regulate subscription broadcasting services. The discussion paper covered a variety of issues relating to amongst others, local content, license fees, duration of the license and must carry rules. MultiChoice made
42
written representations in response to the discussion paper. On June 1, 2005, ICASA published its Position Paper on Subscription Broadcasting which set out its policy on the regulations on local content, a code of conduct for subscription broadcasters, license fees, advertising limits and the process for authorizing channels. ICASA further indicated that it would not regulate technology standards, packaging of bouquets, electronic program guides (“EPG’s”), conditionals access systems and the exclusive acquisition of content as they believed general competition law would suffice. The Position Paper further indicates that ICASA will issue an invitation to apply for subscription broadcasting licenses in the last quarter of the March 2006 financial year.
M-Net’s broadcasting license was renewed on June 1, 2002 on substantially the same terms and conditions as its previous license. The new license expires on March 31, 2010.
On June 9, 2004 ICASA gave notice in the Government Gazette that it was considering the amendment of the subscription television broadcasting service license of M-Net. The amendments under consideration were the closure of open-time and the re-wording of the ownership and control clause. M-Net had made written representations opposing these amendments. Naspers is unable to predict what the outcome of this enquiry is. Should any amendments be effected, the amendments will only take effect eighteen months from the date the amendments are published. Subsequently ICASA confirmed the closure of open time but did not proceed with any changes to the ownership and control provision. The amendment will take effect on April 1, 2007.
In 2002 ICASA reviewed the existing limitations on control of broadcasting services. The IBA Act prohibits one or more foreign persons from, directly or indirectly, exercising control (as defined) over, or having an interest in excess of 25% in, a commercial broadcasting licensee. In addition, no person may, directly or indirectly, exercise control over more than one commercial television broadcasting license. The Act also prohibits a person in a position to control a newspaper from controlling a television license, in cases where the newspaper has a circulation of 20% of the total newspaper readership in an area that overlaps substantially with the relevant television license area. ICASA has considered these rules in respect of commercial broadcasters (other than multi channel broadcasters). ICASA has recommended that the percentage limitation on foreign ownership should be raised to 25%. While relaxing the rules in respect of radio no material changes were made for television or the cross media control rules except to tighten the drafting in respect of the latter.
In respect of multi-channel broadcasters such as M-Net and MultiChoice, the Broadcasting Act mandates ICASA to assess whether these rules should be applicable to multi-channel broadcasters. ICASA may make recommendations for the amendment of these provisions to the Minister of Communications, who has to table them in the South African Parliament. Until such recommendations have been adopted by Parliament they do not apply to multi-channel broadcasters. ICASA is considering this question as part of the subscription inquiry referred to above. ICASA in the aforementioned Position Paper on Subscription Broadcasting made the recommendation that these rules should not apply to subscription broadcasters (such as M-Net and Multichoice South Africa). These recommendations have been sent to the Minister of Communications for tabling in Parliament.
The Broadcasting Act provides that subscription broadcasting services may not acquire exclusive rights for the broadcast of national sporting events identified by ICASA in consultation with the Ministers of Communications and Sport. In July 2003 ICASA published a position paper and regulations on sports broadcasting rights. The regulations identify national sporting events which cannot be acquired exclusively for broadcasting by subscription television broadcasting licensees, and which are required to be broadcast live or delayed live or delayed by free-to-air television broadcasting licensees.
In terms of the Telecoms Act, the provider of a value added network service (defined as a telecommunication service provider to one or more customers concurrently, during which value is added for the benefit of customers), is required to hold a license to provide such service. This includes internet service providers. In terms of the Act, a value added network service (“VANS”) may not be used for the carriage of voice and may only be provided by means of facilities provided by Telkom SA, the incumbent fixed-line operator or the second national operator. The licensing process of the second operator has experienced substantial delays and there is no reliable indication of when the process will be completed.
MultiChoice Subscriber Management Services (Proprietary) Limited (“MSMS”), as an internet service provider, is required to hold a VANS license under the Telecoms Act. Nevertheless, Section 40(1)(b) of the Telecoms Act provides that any person who, immediately prior to May 20, 1996, provided a VANS in terms of certain agreements, is deemed to be a holder of a license to provide such services, provided that such person applies to the Authority within six months or such extended period as the Authority may allow, for a license in terms of the Act. In addition, this section of the Telecoms Act provides that the Authority must grant the application and issue a license to such person. In accordance with the aforesaid legislation, and after repeatedly extending the period within which deemed VANS licensees would have to apply for a VANS license, ICASA notified all affected parties during the first quarter of 2004 of a three month period within which VANS providers would have to reapply for their licenses. On May 20, 2005, the Minister of Communications published regulations for VANS services. The regulations require
43
VANS operators to pay a variable license fee of 0.1% of their license fee income and to have 15% equity ownership by historically disadvantaged individuals within one year and 30% equity ownership in 2 years from the date of the issuance of the license. ICASA has yet to issue MSMS a VANS license. Sentech Ltd (a parastatal entity) became the first entrant into the fixed mobile broadband internet provision market when it began offering its MyWireless service. Sentech derives its regulatory entitlement from a Multimedia Service license which it was granted in 2002. Sentech could therefore become a competitor to MultiChoice Africa and MSMS.
The Regulation of Interception of Communications and Provision of Communication-Related Information Act, 70 of 2002 (“the Interception Act”) was passed on January 22, 2003, but is yet to come into effect. The Interception Act imposes requirements on telecommunication service providers (such as M-Web Holdings) licensed under the Telecoms Act to provide telecommunication services which have the capability to be intercepted and to store communication-related information. The cost incurred in enabling this telecoms service of being intercepted and the storage of the communication-listed information must be borne by the telecommunications service provider concerned. The Interception Act also requires telecommunications service providers, at their own cost, to acquire facilities and devices, determined in terms of a directive, with the capability to intercept and store communication-related information. Telecommunication service providers must also contribute to an internet Service Provider assistance fund. For approximately 12 months, Telkom, the mobile operators and the ISP’s, either individually or by way of their industry bodies, have been engaged in a consultation process with the government in an attempt to agree on regulations setting the parameters of their obligations in terms of the Act. Technical standards, data storage periods and costs have been some of the issues under discussion.
The Electronic Communications and Transactions Act of 2002 intended, among other things, to facilitate and regulate electronic communications and transactions and e-commerce. The Act’s effects include, but are not limited to:
· | providing for the recognition of electronic records, data messages and electronic signatures, the admissibility of data messages as evidence and facilitation of electronic contracting; |
· | requiring the registration of cryptography providers, which would appear to include any provider of encryption services and products, such as MultiChoice and possibly M-Web Holdings; |
· | providing for the voluntary registration of authentication service providers, which would include products relating to electronic signatories and digital certificates, and may have an impact on M-Web Holdings; |
· | providing for consumer protection in relation to electronic transactions, including providing certain information and ensuring payment systems are secure; |
· | establishing voluntary personal data protection provisions and the requirement for registration of critical databases; |
· | establishing a .za internet domain name authority by the Minister of Communications; |
· | providing for the limitation of liability of service providers, including internet service providers, in certain circumstances; and |
· | providing for “cyber inspectors”, with powers, among other things, to monitor and inspect web sites or information systems and to investigate the activities of cryptography service providers. The cyber inspectors will have fairly extensive powers of search and seizure. |
During the fourth quarter of 2003, the Department of Communications requested public comment on the draft Convergence Bill. The purpose of the draft legislation is to promote convergence in the broadcasting, telecommunications and broadcasting signal distribution sectors; to make new provision for the regulation of communication services; to provide for the issuing of new licenses and new social obligations; to provide for the control of the radio frequency spectrum and to augment the powers of ICASA. Both MultiChoice and MSMS made written submissions on the bill in the first quarter of 2004.The bill will substantially alter the current licensing framework and regulatory regime. The Department of Communications tabled a draft substantially different from the draft referred to earlier at Parliament in December 2004. M-Net, Multichoice and MSMS made written and oral representations on the bill to the Portfolio Committee on Communications. The Committee is currently hearing oral representations from industry players and is expected to complete its deliberations on the bill in September 2005.
44
The Media Development and Diversity Agency Act, 2002 establishes an agency which, among other things, aims to support media development and diversity projects. Depending on the content of future regulations under this Act, participants in the media industry will make agreed contributions for this purpose. Media24 has agreed to contribute Rand 1.2 million per year for the next four years. In addition, MultiChoice Africa, M-Net and SuperSport have agreed to collectively contribute Rand 1.2 million per year for the next four years. The agency may propose requirements which could have an adverse effect on existing media providers.
The Information Communications Technology (“ICT”) sector has submitted a draft charter to the Minister of Communications. The draft charter in order to be published as a Code of Good Practice must be published in the Government Gazette for public comment for a period of 60 days. Thereafter the charter will be finalized as a Code of Good Practice. The draft charter has yet to be published in the Gazette. Naspers will comment on the charter when it is published in the Gazette. The ICT draft charter has set targets in respect of ownership, management and control, human resource development, procurement, enterprise development, corporate social investment and access to ICT’s. The primary objects of the charter are to enable the meaningful participation of black people in the sector. The charter once finalized is likely to have a material impact on ICT companies within the Naspers Group.
As in other countries, the print media is governed by a number of laws which restrict the content of published information.
Sub-Saharan Africa
Regulation of Pay-Television in Sub-Saharan Africa
MultiChoice is licensed to operate terrestrial rebroadcast pay-television services in Botswana, Ghana, Malawi, Namibia, Nigeria, Uganda and Zambia, either directly or through a local joint venture partner or representative. In a number of these countries the regulatory systems are undergoing change, thereby imposing new compliance obligations on the group.
Pay-television services are licensed in Nigeria and in Ghana, Namibia and Uganda operate on the basis of authorization granted by the regulatory authorities, and pay-television services are not regulated in other countries where MultiChoice Africa operates. In Zambia, the Independent Broadcasting Authority Act was passed in December 2002, but the regulatory authority set up in terms of that Act, is yet to be established. MultiChoice has, in terms of the Act applied for authorization of its pay-television services and continues to legally operate until such time as the regulatory authority is established and pronounces on its application.
Botswana and Tanzania have issued draft regulations regarding pay-television services in respect of license and authorization fees, limitations on foreign ownership and requirements for local content amongst others. Multichoice Africa is currently engaging with the regulators in each of these territories on the appropriateness of such regulation to pay television and specifically to a multi-channel satellite operator.
We expect that other countries on the continent where Multichoice Africa has not previously been regulated to follow suit and start regulating pay television.
Greece
Regulation of Pay-Television in Greece
Overview. The regulatory framework governing the establishment and operation of free-to-air television stations in Greece is provided by Law 2328/95 on the “Legal Status of Private Television and Local Radio, Regulation of Several Issues related to the Radio Television Market and Other Provisions”, as modified by Law 3166/2003, (the “Free-to-Air Law”) and by Law 2863/2000 “National Radio and Television Council and other Authorities and Bodies of the Audiovisual Services Sector” (the “RTC Law”). The pay-television regulatory framework is governed by Law 2644/98 on “The provision of pay-television and radio services and other provisions”, as modified by Law 3166/2003, which regulates the issue of pay-television licenses (via satellite, terrestrial relays or cable) by the use of analog or digital methods of transmission (the “Pay-Television Law”). Prior to the enactment of the Pay-Television Law, pay-television was regulated by the Free-to-Air Law, some provisions of which survive, as described below.
The Free-To-Air Law. Before the enactment of the Pay-Television Law, the Free-to-Air Law granted Greek Radio Television SA, the state owned broadcasting entity, the exclusive right to broadcast encrypted television signals in Greece. Greek Radio Television was permitted to further assign such rights to third parties. Based on this legislation, NetMed Hellas entered into an agreement with
45
Greek Radio Television on October 15, 1994, pursuant to which NetMed Hellas’ encrypted service is transmitted on frequencies allocated by Greek Radio Television. This agreement has been approved by a joint decision of the Minister of Press and Mass Media and the Minister of Finance and ratified by Law 2328/95. The October 1994 agreement was extended and supplemented by a further agreement dated December 29, 1995, which relates to the transmission of a second encrypted service on frequencies allocated by Greek Radio Television and was also approved by a joint ministerial decision. These agreements require NetMed Hellas to pay certain fees to Greek Radio Television equal to 6.5% of subscription fees payable by subscribers who subscribe to only one service and 5.0% of subscription fees payable by subscribers who subscribe to both services. NetMed Hellas is required to provide a bank guarantee in an amount of approximately Euro 2.9 million each year to secure these payments.
While the cooperation agreements between NetMed Hellas and Greek Radio Television are in force, regulations concerning the share capital composition of free-to-air television companies are not applicable to NetMed Hellas, which, instead is subject to the terms of the aforementioned agreements. Additionally, NetMed Hellas must obtain Greek Radio Television’s approval to transfer a majority of its shares and must notify Greek Radio Television of its intention to transfer any shares which are less than a majority of its shares. Greek Radio Television also has the right to be provided with detailed information if new shareholders enter or new share capital is invested into NetMed Hellas. These provisions are applicable for the entire term of the agreements. The regulations under the cooperation agreements ensure that NetMed and NetMed Hellas (or any other company which has the control of the group of companies to which NetMed Hellas belongs) shall be liable to Greek Radio Television for the fulfillment of the obligations of NetMed Hellas in accordance with the cooperation agreements.
Pay-Television Law. Under the Pay-Television Law and the RTC law, the rights to provide pay-television through terrestrial, satellite or cable broadcast can be secured either by obtaining a license directly from the RTC or by signing a cooperation agreement with any holder of a license. The existing agreements between NetMed Hellas and Greek Radio Television have been extended until the licenses for the provision of terrestrial pay-television services have been granted in accordance with the Pay-Television Law and the RTC law. The Minister of Press announced the frequencies to be used for providing terrestrial pay-television services and MultiChoice Hellas submitted an application for such license on February 1, 2000, and again in November 2001, after the first licensing procedure was cancelled. In September 2002, pursuant to Law 3051/2002, all the pending license applications were cancelled on the ground that, after the review of the Greek Constitution, the relevant authority to grant licenses had been transferred to the RTC. The same law provides that until terrestrial pay-television licenses are provided by the RTC, the agreements that Greek Radio Television has drawn up continue in force. The extension of these agreements was approved by the Minister of Press and Mass Media. Pursuant to this Law, an agreement was signed between Greek Radio Television and NetMed Hellas on July 9, 2003. This agreement extends the arrangements between the parties until the terrestrial pay-television licenses are granted by the RTC. This extension was approved by the Minister of Press. Should terrestrial licenses be granted in the future, NetMed Hellas could elect to cooperate with a license holder instead of seeking a license directly. Under the pay-television law and the RTC Law, no single shareholder of a company having a terrestrial license may hold more than 40% of the share capital of such company.
A 15-year digital transmission license for the provision of pay-television and radio services via satellite was granted to MultiChoice Hellas on July 15, 1999. On December 20, 1999, MultiChoice Hellas and the Greek government completed the concession agreement required by the terms of the digital transmission license.
Synergistic Network Development S.A. acquired a ten-year telecommunications license in December 1999 to uplink data and video from Greece. Synergistic Network Development is a wholly owned subsidiary of NetMed.
On September 5, 2003, the Commerce Administration of the Prefectorial Government of East Attica, Greece (the “Prefecture”) notified MultiChoice Hellas that the Prefecture intended to revoke MultiChoice Hellas’ license of establishment and operation (the “License”), on the ground that MultiChoice Hellas’ paid up share capital had fallen below one tenth of its total shareholders’ equity. The Prefecture also refused to approve a resolution recapitalizing MultiChoice Hellas, which was passed by a majority of MultiChoice Hellas’ shareholders at an extraordinary general meeting on March 13, 2003 in order to resolve the irregularity. MultiChoice Hellas filed a contestation in the supreme administrative court of Greece, the Council of State, contesting the Prefecture’s refusal to approve the shareholders’ resolution of March 13, 2003. Following a hearing, and several subsequent meetings, the Prefecture has indicated that, prior to the disposition of the contestation that is pending before the Council of State, it will not revoke the License. Any revocation of the License would itself be subject to contestation before the Council of State, and MultiChoice Hellas would have the right to request a stay pending the hearing of such a contestation. Οn December 14, 2004 the company increased its share capital by Euro 36,045,600 with the issuance of 65,300 shares at Euro 552 each. This resolved the irregularity that has been created with the Prefecture.
EU Regulation. The EU Broadcasting Without Frontiers Directive of October 3, 1989, as amended by EC Directive 97/36 of June 30, 1997, established the basic principles for the regulation of broadcasting activity in the EU. In essence, it provides that each EU
46
broadcasting service should be regulated by the authorities of one member state and that certain minimum standards should be required by each member state of all broadcasting services regulated by that state’s authorities. Currently, the directive requires member states to ensure, “where practicable and by appropriate means,” that the broadcasters reserve “a majority proportion of their transmission time” for programs produced in Europe. In applying this rule, broadcast time for news, games, advertisements, sports events, infomercials and teletext services are excluded. The directive recognizes that member states are to move progressively towards requiring their broadcasters to devote a majority of relevant transmission time to programs produced in Europe, having regard to the broadcaster’s informational, educational, cultural and entertainment responsibilities to the viewing public.
Thailand
Regulation of Telecommunications and Pay-Television in Thailand
Overview. The Thai Constitution, which came into force in 1997, laid the framework for a new telecommunications and broadcast regulatory regime in Thailand. The cornerstone of the new regime is the establishment of two independent regulators, the National Telecommunications Commission (“NTC”), and the National Broadcasting Commission (“NBC”). NTC regulates the telecommunications industry while NBC regulates the broadcast media industry. Since the Constitution was passed, a committee was set up by the Thai Government to draft the laws in relation to telecommunications and broadcasting in Thailand in accordance with Article 40 of the Constitution.
The two main pieces of legislation that currently govern the telecommunications business are the Act on Organization For Allocating Spectrum and Radio and Television Broadcasting Supervision and Telecommunication Businesses, or the “Frequency Allocation Act”, which came into force on March 8, 2000, and the Telecommunications Business Act, which came into force on November 17, 2001. The Telecommunications Business Act and the Frequency Allocation Act are intended to play a key part in the legal reform of the Thai telecommunications market in preparation for its complete liberalization by the year 2006, in accordance with the World Trade Organization’s liberalization requirements.
Although the Telecommunications Business Act was passed in 2001, the Broadcasting Business Bill remains under consideration by the Council of State.
Telecommunications. The Telecommunications Business Act empowers NTC to impose conditions and requirements on the issuance of licenses, such as qualification of applicants, scope of services, term of licenses and universal service obligations. The NTC was elected by the Senate on August 24, 2004 and on October 1, 2004 such election received royal approval from the King, which is the last step of the appointment process. Currently the telecommunications industry is regulated by the NTC.
In the past, foreign ownership in a telecommunications company was limited to 49%. The Telecommunications Business Act decreases the permitted foreign shareholding to 25% for certain types of telecommunications operators. This has raised a concern in the industry, as this restriction will limit investment by foreign telecommunication companies. As no conditions or requirements have yet been put in place, it is unclear whether existing operators who elect to continue to do business under the old concession will be able to retain foreign ownership of up to 49% until such time as they migrate to the new regime. Operators providing telecommunications services under the Telecommunications Business Act are subject to the Trade Competition Act, 1999, as well as NTC regulations governing subsidy, abuse of market power, fair competition and consumer protection.
A new draft Telecommunication Business Act (No. 2) has been submitted to the Cabinet for approval. The new draft increases foreign shareholding restrictions from 25% to 49% of the total shares. The Cabinet approved the draft Telecommunication Business Act (No. 2), as proposed by the Ministry of Transport and Communications, on May 14, 2002. The draft was sent to the Council of State and then the Parliament for approval. There can be no assurances that the draft legislation will be adopted. UBC cannot predict how this draft legislation will affect its ownership structure in the future.
Broadcasting. Television broadcasting in Thailand commenced on June 24, 1955 following the enactment of the Thai Radio and Television Broadcasting Act of BE 2498 (AD 1955) (the “RTB Act”). In 1977, the Mass Communication Organization of Thailand (“MCOT”), was established to operate mass media businesses on behalf of the Thai government. As a consequence of developments in technology, the RTB Act was amended in 1987 to allow television broadcasts to be made to the public through cable and electronic means.
Broadcast media in Thailand has been mainly controlled by the Public Relations Department of Thailand (“PRD”) and MCOT, and operated by a number of private sector companies which entered into agreements with PRD and MCOT.
47
Both the RTB Act and the MCOT decree separately empower PRD and MCOT to provide broadcasting services. PRD and MCOT have entered into joint venture agreements with the private sector to operate radio and television broadcasting stations.
Since January 13, 1994, pursuant to the ministerial regulation dated October 13, 1993, companies in the private sector have had the right to apply, in the case of transmissions within Bangkok, to PRD and, in the case of transmissions outside Bangkok, to the PRD or the Regional Public Relations Centre, for a license to supply cable television. Applications for licenses are considered by a committee appointed by the Prime Minister. Licenses, on the basis of the regulations, permit the supply of television through fiber optic or electric cable, but not through other means, including wireless transmission, such as microwave signal, as currently utilized by UBC.
UBC and UBC Cable obtained a license from PRD to utilize certain frequencies and concessions from MCOT to operate pay-television businesses. On April 17, 1989, MCOT and UBC entered a joint venture agreement for the provision of subscription television, which was subsequently amended on May 19, 1994 and April 17, 1998. Under the agreement and related concession, UBC is permitted to operate subscription television on behalf of MCOT until September 30, 2014. In addition, UBC is entitled to provide subscription television pursuant to the UBC concession to all of Thailand using a satellite to provide direct-to-home service, cable in the provincial areas and MMDS, as permitted by PRD. UBC also is entitled to use a satellite to provide service to hubs in provincial areas and then, through local cable networks, on to subscribers. In exchange, UBC pays MCOT 6.5% of the gross revenue derived from the operation of the subscription television business each year during the period of the UBC concession as consideration for the agreement, subject to a minimum amount per annum. Subscription fees or other subscriber charges and the form of contracts with subscribers must be submitted to MCOT for prior clearance.
On November 12, 1993, MCOT and Telecom Asia entered into a memorandum of agreement for a joint venture for the provision of cable television services. Pursuant to its terms, Telecom Asia agreed to set up a public company to operate a cable television business. On June 6, 1994, MCOT and UBC Cable entered into a contract for the joint operation of subscription television services which was subsequently amended on September 7, 1994, November 9, 1994 and April 17, 1998. Pursuant to the agreement, UBC Cable is permitted to operate subscription television on behalf of MCOT until December 31, 2019 and provide subscription television in Bangkok and elsewhere. In exchange, UBC Cable pays MCOT 6.5% of the gross revenue derived from the operation of the subscription television business each year during the period of the concession as consideration for the agreement, subject to a minimum amount per annum. Subscription fees or other subscriber charges and the form of contracts with subscribers must be submitted to MCOT for prior clearance.
MCOT and the National Broadcasting Commission of the Prime Minister’s office regulate the programming content on UBC’s channels, primarily monitoring what they deem to be excessive nudity, sexual content and violence. MCOT also monitors what it considers to be disparaging content aimed at Buddhism and the Royal Family in Thailand. MCOT generally sends written warnings to broadcasting entities when it believes that offensive content has been aired. The Board of Directors of UBC believes that MCOT’s regulation of UBC’s programming content is minimal, and to date UBC has rarely received such written warnings.
On February 16, 1998, UBC entered into various agreements for the acquisition of a 97.9% shareholding in UBC Cable from Telecom Holding Public Company Limited, or Telecom Holding. Effective on May 4, 1998, UBC combined its operations with the analog cable television business of UBC Cable, an entity formerly owned by Telecom Holding. In connection with the combination, UBC purchased a 97.9% shareholding in UBC Cable from Telecom Holding. Meanwhile, Telecom Holding acquired a 49.5% shareholding in UBC in order to consolidate the position of both UBC and UBC Cable in the Thai market and to rationalize the cost of providing a pay-television service to subscribers in Thailand.
The new regulatory regime described above will change the broadcast media industry to a license based system. The Frequency Allocation Act and the Broadcasting Business Bill, which is still in draft, provide that NBC will be responsible for setting national broadcast media master plans, allocating frequencies relating to broadcasting, granting licenses to carry on broadcasting business and governing interconnection. NBC will take over the regulatory functions of PRD and MCOT, including the regulation and frequency management of PRD under the RTB Act.
Under the Frequency Allocation Act and the Broadcasting Business Bill, NBC will be responsible for issuing licenses for the provision of broadcasting services. There will be three categories of licenses: state, commercial and community license. The Broadcasting Business Bill empowers NBC to impose conditions and requirements on the issuance of licenses, such as qualification of applicants, scope of services, term of licenses and contribution to funds.
48
The Frequency Allocation Act provides that licenses to use frequencies and licenses to operate broadcast businesses are not transferable. In addition, licensees shall use frequencies by themselves unless otherwise permitted by NBC. The Frequency Allocation Act also provides that the parties to concession agreements will be subject to the regulations to be implemented by NBC. Once implemented, such regulations will apply to UBC, as it is a party to the concession agreements described above. The Constitution provides that any new laws enacted under Section 40 will not affect any license, concession or contract valid on the date such law comes into force until the expiration of such license, concession, or contract. In accordance with this provision, the Broadcasting Business Bill contains transitory provisions that allow licenses under existing concessions to continue in operation until the expiration of the concession. Therefore, the establishment of NBC is not expected to adversely affect UBC’s right to operate its existing pay-television business, as provisions in the Constitution, the Frequency Allocation Act and the current draft of the Broadcasting Business Bill clearly state that the contract is still valid until the expiration of the contract. However, any changes in the current regulatory regime in these areas by NBC may increase the regulatory burden and cause UBC to incur additional compliance costs. As the Broadcasting Business Bill has not been passed, and NBC has not been formally appointed, it is unclear what the regulatory burdens will be.
The Frequency Allocation Act also provides that until the enactment of the Broadcasting Business Bill and the formal appointment of NBC, PRD and MCOT remain as the regulatory bodies responsible for broadcasting. However, on 17 August 2004, MCOT was changed to be a public limited company namely MCOT Public Company Limited, in accordance with the State Enterprises Corporatization Act A.D. 1999. Currently, 77% of the shares in MCOT Public Company Limited are held by the Ministry of Finance. Under the State Enterprises Corporatization Act all businesses, rights, debts, liabilities and assets of MCOT were transferred to MCOT Public Company Limited, as approved by the Cabinet. Due to the change of the status of MCOT from a government agency to be a private entity seeking profit, UBC is proposing to amend the provisions of the concession, especially on the provisions authorizing MCOT to control and supervise UBC.
The limit on foreign ownership is determined by the laws enacted under the Constitution. The Ministerial Regulation No. 13 issued under the RTB Act requires at least 50% Thai ownership. The current draft of the Broadcasting Business Bill sets the permitted foreign ownership to 25% of the total shares for the television business, and to 49.9% of total shares for the subscription television business. Since the draft Broadcasting Business Bill is still under review by the Council of State, it is unclear whether existing operators (in this case, UBC and UBC Cable) which continue to do business under the old concession and contract will be able to retain foreign ownership of up to 49% until such time as they migrate to the new regime. As of August 29, 2003, 43.80% of UBC’s shares were held by foreign investors. The current draft of the Broadcasting Business Bill also proposes a 15% single foreign shareholder limit and requires that 75% of the directors of a licensed television operator be Thai nationals, and more than one half of the directors of a licensed subscription television operator be Thai nationals.
However, the current draft of the Broadcasting Business Bill has been strongly opposed by the Radio and Broadcasting Professional Federation and the media industry, including UBC. Both the foreign shareholding and single foreign shareholder limit in the current draft are being reviewed and recommendations for changes to the draft are being made by industry participants. On August 10, 2004 the Cabinet considered the draft Broadcasting Business Bill and agreed to send it to the Council of State to review some provisions. After completion of such review by the Council of State the draft Broadcasting Business Bill may be forwarded to the Cabinet for re-consideration, since there may have been substantial changes in the draft Broadcasting Business Bill. After the Cabinet’s approval, the draft Broadcasting Business Bill will be forwarded to the Parliament for approval. There can be no assurances that the Broadcasting Business Bill will or will not be adopted in the current form.
As the Broadcasting Business Bill has not yet been enacted, the existing regulations under the RTB Act are enforceable to the extent that such regulations are not contrary to the Frequency Allocation Act.
Operators providing broadcasting services under the Broadcasting Business Bill are subject to the Trade Competition Act, as well as NBC regulations governing abuse of market power, fair competition and consumer protection, once such regulations are enacted.
Advertising. At present, the government of Thailand does not allow advertising over pay-television, which is out of keeping with international practice. The government does, however, permit advertising by free-to-air television. The concessions, which UBC and UBC Cable received from MCOT, also prohibit UBC from commercial advertising.
Regulation of Anti-Competitive Practices in Thailand
The Trade Competition Act (the “Competition Act”) which came into effect on April 30, 1999, replaced the Price Fixing and Anti-Monopoly Act 1979 and attempts to find a balance between encouraging the efficiency of monopolies, while at the
49
same time ensuring checks to prevent unfair trade and competition. Under the Competition Act, the regulators have shifted their attention from controlling prices to controlling operator practices. Generally, all restrictive trade practices which create or may create a monopoly or reduce competition in the trade of goods and services are prohibited under the Competition Act. The Act does, however, permit certain practices which have the appropriate approval from the Trade Competition Committee. The Competition Act addresses specific anti-competitive activities.
The Competition Act requires companies that had acted in a monopolistic manner or in a manner which, in relation to certain specific activities, reduced or eliminated competition, to submit a request to the Trade Competition Commission for the approval of such action. Requests relating to actions prior to April 30, 1999 were required to be submitted by July 28, 1999. The board of directors of UBC believed that the activities of UBC did not fall within the ambit of the Competition Act and, accordingly, that UBC was not required to submit such request.
On September 4, 2000, the Trade Competition Commission ruled that the acquisition of UBC Cable in 1998 by UBC and the increase of UBC’s subscription fee by 23% following the acquisition did not violate the Competition Act. The Commission concluded that there was legitimate ground for UBC to increase its subscription fees as it was having financial difficulties and the operation of UBC and UBC Cable was considered to be the same unit.
China
Regulation of the Internet in China
Overview. The operation of telecommunications businesses, including internet related businesses, in the People’s Republic of China is subject to regulation by the government. The Ministry of Information Industry is the primary regulator of internet businesses, with other government authorities also participating in the regulation of foreign investment, advertising, security, encryption and content.
Internet Access and Information Services. Both internet access and internet information services in China are governed by the Telecommunications Regulations. The Catalog of Classes of Telecommunications Businesses is part of the Telecommunications Regulations and provides that internet access and internet information services are value added telecommunications businesses. Internet access services can be operated by any non-foreign invested domestic Chinese company, regardless of whether such company is state owned, as long as such company has received a permit from the Ministry of Information Industry or its relevant local counterpart.
Internet information service provider is defined by the Administrative Measures on internet Information Services as an entity that engages in “providing information to on-line users through the internet.” Internet information service providers who are compensated for their services are required to obtain a permit from the Ministry of Information Industry or its relevant local counterpart. Those who provide such services without compensation are required to file with the appropriate governmental authority; “without compensation” has been narrowly interpreted by officials to apply only to not-for-profit governmental or charitable organizations.
The Administrative Measures on Internet Information Services also set forth a list of prohibited types of content. Internet information service providers are required to monitor their websites, including chat rooms and electronic bulletin boards, for prohibited content and remove any such content that they discover on their websites. Some of the specific types of prohibited content are vague and subject to interpretation and, therefore, the potential liability of internet information service providers is unclear.
Internet information service providers are subject to an array of other regulations with respect to types of content and services, for which providers must obtain approval from various agencies. In particular, in June 2002 the State Press and Publication Administration and the Ministry of Information Industry issued the Interim Regulations on internet Publishing, requiring all entities engaging in internet publishing to be approved by the General Administration Press and Publication Administration (“GAPP”). Internet publishing is broadly defined in the interim regulations, and it is currently unclear whether all internet information service providers will require approval from GAPP. Also, internet information service providers that provide a range of “cultural activities” for profit must obtain approval from the Ministry of Culture pursuant to the Interim Regulations on the Administration of Internet Culture, which were promulgated in 2003 and amended on July 1, 2004. Those who provide cultural activities not for profit only need to file with the local counterpart of the Ministry of Culture. “Internet cultural activities” are broadly defined to include, inter alia, producing, reproducing, importing, wholesaling, retailing, leasing and coordinating internet cultural products. These products include audio-visual products, game products, art products and other cultural products. Furthermore, the State Administration of Radio, Film and Television (“SARFT”) issued the revised Administrative Measures on
50
the Dissemination of Audio-visual Programs through Information Networks such as the internet in 2004 (the “SARFT Administrative Measures”), providing that enterprises which engage in disseminating audio-visual programs through the internet to various devices, including computers, television sets and mobile phones, should obtain a permit from SARFT. Audio-visual programs, as defined by the SARFT Administrative Measures, include programs with a similar manifestation as radio or television programs or films, i.e. they are composed of successively moving images or sounds that can be successively listened to. Dissemination is broadly defined to include launch, live or on-demand broadcasting, integration, transmission and downloading. In addition, on April 13, 2005, SARFT issued a notice to provide that only state-owned entities are permitted to launch audiovisual program services or news websites. As new regulations about specific types of content are still being issued, certain types of content for which approval is not now required may require approval in the future. In addition, because of the lack of specificity in some of these regulations, it is not always clear if the activity engaged in by a specific internet information service provider actually requires approval.
Foreign Investment. Foreign investment is governed by the Provisions on the Administration of Foreign Invested Telecommunications Enterprises and restrictions that comply with the commitments made are set forth in the Foreign Investment Industrial Guidance Catalog (the “Catalog”) issued by the former State Development Planning Commission and the former Ministry of Foreign Trade and Economic Cooperation on March 11, 2002. Foreign investors are permitted to own up to 50% equity in value added telecommunications services enterprises which provide services committed by China in connection with its WTO accession and as specified in the Catalog.
The Provisions on the Administration of Foreign Invested Telecommunications Enterprises set forth the minimum capital requirements and approval procedures for establishing a foreign invested telecommunications enterprise. A foreign invested telecommunications enterprise providing value added telecommunications services in more than one province must have a registered capital of at least Renminbi Yuan (“Rmb”) 10 million. If a foreign invested telecommunications enterprise provides value added telecommunications services only within one province, the minimum registered capital is Rmb 1 million. “Within one province”, as interpreted by officials, apply to the providers who own servers located in only one province. The establishment of a foreign invested telecommunications enterprise must be approved by the Ministry of Information Industry. In addition, approval from the Ministry of Commerce or its relevant local counterpart is also required for such establishment.
All value added telecommunication service providers, whether foreign invested telecommunication enterprises or domestic companies, must obtain an operating permit from the Ministry of Information Industry or its relevant local counterpart.
Regulation of Publishing in China
The publication of print media (including newspapers, periodicals and books) is regulated in China. Different regulatory requirements apply to the editorial, publishing, advertising and distribution functions of print media. GAPP is the primary regulator for print media, but the State Administration of Industry and Commerce (“SAIC”) authorizes publishing houses to disseminate advertisements and regulates advertising agencies.
Publishing. Publishers of newspapers and periodicals must obtain a publication permit from GAPP before conducting publishing business. Newspaper and periodicals publishers must be wholly state-owned entities; foreign investment is not permitted.
For each newspaper or periodical a publisher wishes to publish, it must obtain a “publication number” or kan hao. Such publication number will only be issued after examination and approval by GAPP. Pursuant to the publication number, the periodical would be permitted for publication and for domestic circulation and, in certain circumstances, for circulation overseas. Each kan hao is issued by GAPP for a particular publication for a specified frequency of publication, number of pages and circulation. A publisher may not change any of these elements without GAPP's approval.
Foreign publishers are permitted to enter into copyright cooperation agreements with Chinese publishers. Under such agreements, the Chinese publisher, as holder of the kan hao, remains the publisher of the periodical and exercises a final review right with regard to all content included in the periodical. The foreign party to the cooperation agreement may provide content to the Chinese publisher and license the foreign title to the Chinese publisher for inclusion on the cover page of the periodical. Copyright cooperation is not permitted for newspapers and for all other periodicals must be approved by GAPP. The legal framework for copyright cooperation is currently under review by the Chinese government.
Advertising. Publishers must obtain an advertising operating license from SAIC to be permitted to publish advertisements in newspapers or periodicals. Publishers may sell advertising space to advertisers either directly or through advertising agents. Advertising agency companies in China must be approved by SAIC. Foreign investors with two years operating history who conduct advertising operations may hold up to 70% equity interest in a Chinese advertising company. After
51
December 11, 2005, foreign investors with three years operating history whose principal business is advertising may establish wholly foreign-owned advertising companies in China.
The Advertising Law of China requires that advertisements must be true and lawful and must not contain false information or deceive or mislead consumers. Advertisements must include specific information, which is listed in the Advertising Law, regarding the products or services they promote. Publishers and advertising agents are required to verify the content of advertisements and may be held liable for damages incurred by consumers as a result of deceptive or misleading information contained in advertisements. Publishers and advertising agents may also be subject to fines and confiscation of revenue by SAIC in relation to the publication of advertisements that violate the requirements under the Advertising Law.
Printing. Foreign investors are allowed to set up joint venture enterprises in China to engage in the business of the printing, packaging and decoration of publications and other printing products, provided that the enterprises must be majority-owned and controlled by the Chinese investors. For the investment to be approved, the foreign investor must be able to provide advanced printing methods and experience, advanced printing technology and equipment, and substantial funding. The Chinese investor must have direct or indirect printing operation management experience. If foreign-invested printing companies are commissioned by publishers to print publications, they must verify whether the publishing of such publications has been approved by the appropriate authorities; if they are commissioned to print publications intended to be distributed outside of China, such publications must be for export only and are not permitted to be distributed within China.
Distribution. Chinese law distinguishes between “general”, wholesale and retail distribution of print media. In principle, the publisher is also authorised to act as general distributor of the periodicals it publishes, or it may appoint a licensed general distribution company to exercise the right for it. The publisher may also appoint wholesale or retail distributors to perform all distribution functions on an exclusive or non-exclusive basis. Foreign-invested enterprises are allowed to engage in wholesale or retail distribution of books, newspapers and periodicals, but not in general distribution. To be authorized to establish distribution enterprises, both foreign and Chinese investors must have the capacity to distribute books, newspapers and periodicals.
52
4.C. Organizational Structure
Naspers Limited is the ultimate parent of the Naspers group. Its shares are listed on the JSE under the symbol “NPN”, and its ADSs are listed on the Nasdaq National Market under the symbol “NPSN”.
The following organizational chart presents a Naspers’ group structure and the legal ownership of some of Naspers’ significant subsidiaries and joint ventures, by economic interest (excluding interests held by employee share trusts) at March 31, 2005.
(1) | MultiChoice Africa (Proprietary) Limited is held directly by MIH Holdings. The pay-television operations in South Africa are conducted through MultiChoice Africa (Proprietary) Limited. |
(2) | MultiChoice Africa Limited is held through MIH BV, a wholly-owned subsidiary of MIH Holdings, and owns interests in various subsidiaries that operate pay-television businesses in Sub-Saharan Africa. |
(3) | The operations in Greece are conducted through NetMed Hellas and MultiChoice Hellas. NetMed Hellas is an indirectly wholly-owned subsidiary of MIH Holdings. NetMed, through Myriad Development BV, owns 96.4% of MultiChoice Hellas. |
(4) | The operations in Cyprus are conducted through MultiChoice Cyprus, of which 50.9% is owned by MultiChoice Cyprus Holdings Limited. NetMed has a 69.04% interest in MultiChoice Cyprus Holdings Limited. |
53
(5) | M-Web (Thailand) is an indirect wholly-owned subsidiary of MIH Holdings. M-Web (Thailand) has a number of operating subsidiaries, including a 62.5% interest in Internet Knowledge Service Centre Company, a Thai holding company that holds a stake in KSC Commercial Internet Company Limited. |
The following table presents each of Naspers’ significant subsidiaries (including direct and indirect holdings), the area of business, the country of incorporation and percentage of shares of each subsidiary owned by Naspers as of March 31, 2005.
Name of subsidiary | Percentage ownership(1) | Business | Country of incorporation |
Electronic Media | |||
MIH Investments (Proprietary) Limited | 100.0 | Holding company | South Africa |
MIH Holdings Limited | 100.0 | Holding company | South Africa |
MIH (BVI) Limited | 100.0 | Holding company | British Virgin Islands |
Myriad International Holdings BV | 100.0 | Holding company | The Netherlands |
MultiChoice Africa (Proprietary) Limited | 100.0 | Pay-television operator in South Africa | South Africa |
MultiChoice Africa Limited | 100.0 | Pay-television operator in Sub-Saharan Africa | Mauritius |
NetMed NV | 74.5 | Holding company in the Mediterranean | The Netherlands |
NetMed Hellas SA | 74.5 | Content provider in Greece | Greece |
MultiChoice Hellas SA | 44.9 | Pay-television operator in Greece | Greece |
MultiChoice Cyprus Holdings Limited | 51.7 | Holding company in Cyprus | Cyprus |
MultiChoice Cyprus Limited | 26.4 | Pay-television operator in Cyprus | Cyprus |
M-Web Holdings (Pty) Limited | 100.0 | Internet content provider in Africa | South Africa |
M-Web (Thailand) Limited | 100.0 | Internet service provider in Thailand | Thailand |
Shanghai Sportscn.com Information Technology Company Limited | 87.7 | Online sport content provider in China | China |
Internet Knowledge Service Centre Company Limited | 62.5 | Holding company in Thailand | Thailand |
Irdeto Access BV | 100.0 | Pay-television content protection technology | The Netherlands |
Entriq Inc. | 100.0 | Media management and protection technology | United States of America |
Print Media | |||
Media24 Limited | 100.0 | Print media | South Africa |
Paarl Media Holdings (Proprietary) Limited | 83.8 | Printing | South Africa |
Touchline Media (Proprietary) Limited | 100.0 | Magazine publishing | South Africa |
Boland Newspapers (Proprietary) Limited | 75.0 | Newspaper publishing | South Africa |
Via Afrika Limited | 100.0 | Book publishing | South Africa |
Educor Holdings Limited | 100.0 | Adult training and higher education | South Africa |
___________
(1) | The percentage ownership refers to the effective ownership percentage of the group, excluding any shares held by stock compensation plans in the group. |
The following table presents each of Naspers’ significant joint ventures (including direct and indirect holdings), the area of business, the country of incorporation and percentage of shares in the joint venture owned by Naspers as of March 31, 2005.
Name of Joint Venture | Percentage ownership(1) | Business | Country of incorporation |
Electronic Media | |||
MNH Holdings (1998) (Proprietary) Limited | 50.0 | Holding company | South Africa |
Electronic Media Network Limited | 60.1 | Pay-television content provider in Africa | South Africa |
SuperSport International Holdings Limited | 60.1 | Pay-television content provider in Africa | South Africa |
United Broadcasting Corporation Public Company Limited | 30.6 | Pay-television operator in Thailand | Thailand |
KSC Commercial Internet Company Limited | 40.6 | Internet service provider | Thailand |
Myriad International Programming Services BV | 80.0 | Programme content acquisition | The Netherlands |
MultiChoice Supplies (Proprietary) Limited | 50.0 | Set-top box rentals | South Africa |
Print Media | |||
The Natal Witness Printing and Publishing | 50.0 | Newspaper publishing and printing | South Africa |
54
Company (Proprietary) Limited | |||
___________ |
(1) | The percentage ownership refers to the effective ownership percentage of the group, excluding any shares held by stock compensation plans in the group. |
4.D. Property, Plant and Equipment
Naspers, Media24 and Via Afrika have their corporate offices in Cape Town. MIH Holdings has principal corporate offices in Hoofddorp (The Netherlands) and Johannesburg (South Africa).
The following table summarizes certain information regarding the principal facilities of the Naspers group as of August 31, 2005:
Description/Use | Location (In South Africa, unless noted) | Size m sqr | Owned/Leased |
General offices (Media24/Via Afrika) | Cape Town | 32,500 | Owned |
Printing & offices (Media24) | Milnerton, Cape Town | 27,000 | Owned |
Warehouse (On the Dot, Via Afrika) | Bellville, Cape Town | 25,973 | Owned |
Printing - City Deep (Media24) | Johannesburg | 8,835 | Owned |
Printing & offices (Media24) | Paarl | 22,000 | Owned |
Printing & offices (Media24) | Montague Gardens, Cape Town | 77,179 | Owned |
Head office (Media24) | Auckland Park, Johannesburg | 5,500 | Owned |
Warehouse (Via Afrika) | Umtata | 4,875 | Owned |
General & technology office (MIH & Irdeto Access) | Hoofddorp, the Netherlands | 7,136 | Leased |
Subscription television office (MultiChoice) | Johannesburg | 20,400 | Leased |
Subscription television decoder warehouse (MultiChoice) | Johannesburg | 5,500 | Leased |
Subscription television regional office (MultiChoice) | Cape Town | 3,000 | Leased |
Subscription television office (Multichoice Cyprus) | Nicosia, Cyprus | 1,265 | Leased |
Subscription television office (NetMed) | Athens, Greece | 13,555 | Leased |
Subscription television office (UBC) | Bangkok, Thailand | 16,035 | Leased |
Corporate office (MIH China) | Beijing, China | 881 | Leased |
Subscriber Internet Office (M-Web South Africa) | Cape Town | 9,765 | Leased |
Subscriber Internet Office (M-Web Thailand) | Bangkok, Thailand | 2,330 | Leased |
Subscriber Internet Office (Tencent) | Shenzhen, China | 20,000 | Leased |
Technology Office (Entriq) | Carlsbad, California | 1,200 | Leased |
Technology Office (Irdeto Access) | San Diego, California | 1,622 | Leased |
Technology Office (Irdeto Access) | Beijing, China | 2,379 | Leased |
Damelin Braamfontein (Educor) | Johannesburg | 10,569 | Leased |
Damelin Randburg (Educor) | Johannesburg | 35,000 | Leased |
Eduworld conference facility (Educor) | Johannesburg | 241,110 | Owned |
ICG offices (Educor) | Cape Town | 6,000 | Owned |
Midrand Graduate Institute (Educor) | Johannesburg | 7,792 | Owned |
Milpark Business School (Educor) | Johannesburg | 14,479 | Owned |
National Private Colleges (ICG, Educor) | Braamfontein | 5,935 | Leased |
Environmental Matters
Naspers’ operations are subject to various environmental laws and regulations. Environmental legislation authorizes administrative bodies to impose certain control measures and may require businesses whose activities may have an impact on the environment, to obtain permits to legalize those activities. Non-compliance with such control measures and permits will generally lead to criminal or civil liability, as the case may be. In addition, South African environmental management
55
legislation imposes a duty of care and remediation of environmental damage on every person who causes, has caused or may cause significant pollution or degradation of the environment, requiring these persons to take reasonable measures to prevent pollution or degradation of the environment from occurring, continuing or recurring. Naspers has developed an environmental management policy that is applicable to all its business units, with the objectives of implementing and integrating an environmental management system in all of Naspers’ business activities. The policy provides for the compliance with all existing environmental legislation and internal standards. Naspers is in compliance in all material respects with all applicable environmental requirements. However, certain Naspers ongoing operations, particularly the printing business, may expose it to the risk of liabilities with respect to environmental matters, and material costs may be incurred in connection with such liabilities, if Naspers fails to comply with applicable environmental requirements.
While Naspers is not aware of any material environmental claims pending or threatened against it, and Naspers does not believe that it is subject to any material environmental remediation obligations, it cannot assure you that a material environmental claim or compliance obligation will not arise in the future.
56
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
The following discussion and analysis of Naspers’ financial condition and results of operations should be read in conjunction with Naspers’ consolidated financial statements and related notes included elsewhere in this annual report.
The Naspers consolidated financial statements have been prepared in accordance with South African GAAP, which differ in certain significant respects from U.S. GAAP. See note 43 to Naspers’ consolidated financial statements for a reconciliation between South African GAAP and U.S. GAAP with regard to Naspers’ net profit/(loss) and shareholders’ equity, and the related description of the principal differences between South African GAAP and U.S. GAAP as they relate to Naspers.
5.A. Operating Results
Introduction
Naspers was incorporated in 1915 under the laws of the Republic of South Africa. Naspers is a multinational media company with principal operations in electronic media (including pay-television, internet and instant-messaging subscriber platforms and the provision of related technologies) and print media (including the publishing, distribution and printing of magazines, newspapers and books, and the provision of private education services). Naspers’ activities are conducted through subsidiaries, joint ventures and associated companies. Naspers’ most significant operations are located in South Africa, with other significant operations located in Sub-Saharan Africa, Greece, Cyprus, Thailand, China, The Netherlands and the United States. The activities undertaken by Naspers’ business segments are described below.
Electronic Media
Pay-television
In Africa, MultiChoice Africa and MultiChoice South Africa provide television and subscriber management services to analog and digital pay-television platforms in countries throughout Africa and the adjacent Indian Ocean islands, and South Africa, respectively. The pay-television services comprise a variety of DTH digital satellite television (DStv) bouquets (the term used to describe the channels offered by a pay-television provider on a given platform) and terrestrial analog networks. The digital service in South Africa consists of approximately 71 video channels, eight data channels, 40 audio music channels and 25 radio channels. The digital service in Sub-Saharan Africa and adjacent islands consists of approximately 75 video channels, eight data channels and up to 56 audio channels.
The aggregate subscriber base in Africa (including South Africa) was approximately 1.48 million as of March 31, 2005 (2004: 1.37 million). The pay-television market in South Africa is now relatively mature, with approximately 1.14 million households as of March 31, 2005 (2004: 1.08 million). The digital base in Africa (including South Africa) grew by 171,147 subscribers to 1,229,127 in fiscal 2005 and now accounts for 83% of the total number of subscribers on the African continent, establishing a solid platform for the roll-out of iTV services. Growth in revenue from digital subscribers was in part offset by the churn in analog subscribers (churn is the percentage of customers who terminate their subscription in a given period).
M-Net and SuperSport continue to play a role in growing the subscriber base through the delivery of premium thematic channels and exclusive content. M-Net has output deals with film and television studios, enabling it to screen the best quality movies, series and miniseries. M-Net compiles 14 channels for broadcast across the African continent. SuperSport produces three 24 hour-a-day channels for DStv, covering more than 100 genres of sport. SuperSport has a pan-African sports channel, focusing mainly on football. The channel screens South African Premier Football League and various Confederation of African Football games, English Premier League, Italian Serie A and Bundesliga football. Extensive coverage of South African and international rugby, cricket, golf and tennis is offered on other SuperSport channels.
MultiChoice Africa also has direct investments with fully staffed offices for pay-television services in Zambia, Nigeria, Ghana, Uganda, Kenya and Tanzania, and MultiChoice South Africa in Namibia and Botswana.
In the Mediterranean, NetMed operates analog and digital platforms in Greece and Cyprus. The total number of pay-television subscribers for the Mediterranean region amounted to 363,739 households as of March 31, 2005 compared to 351,292 households as of March 31, 2004. In October 2001, Alpha Digital entered the pay-television market in Greece and launched a 20-channel digital pay-television service. This contributed to the decline in the analog subscriber base in Greece during fiscal 2002 and 2003. In September 2002, Alpha Digital entered liquidation leaving NetMed as the sole pay-television operator in
57
Greece. However, NetMed’s subscriber numbers did not recover when the commercial television company, AST, took over Alpha Digital's contract with the majority of A Division Greek football teams. During fiscal 2005, the analog base in Greece declined by 17,273 to 94,726 households, while, Nova (the digital television service), maintained its leading position in the region by increasing its subscriber base from 178,921 as of March 31, 2004 to 209,312 as of March 31, 2005.
On July 26, 2002, NetMed, MIH BV and Fidelity, among others, entered into a share subscription agreement and a share sale agreement under which Fidelity would have acquired a 22% interest in NetMed, for a cash purchase price of U.S. $5,000,001 plus a cash payment equal to an amount calculated with reference to the value of a subscriber base to be acquired by NetMed. The completion of this transaction was subject to the unconditional approval of the Greek Competition Committee before a stipulated date. The required approval was not received within the contractually agreed period and accordingly NetMed and MIH BV believe that the agreements ceased to have any force or effect. As Fidelity disputed this, NetMed and MIH BV initiated arbitration proceedings under the auspices of the London Court of International Arbitration seeking confirmation from the tribunal that the agreements had lapsed. Fidelity counterclaimed for loss and damages allegedly suffered as a result of the actions of NetMed and MIH BV. Fidelity has also initiated legal proceedings in the South African courts against Naspers, MIH Holdings and an employee of MIH BV claiming approximately U.S. $62 million (alternatively, approximately U.S. $114 million) on the grounds that these parties unlawfully caused NetMed to terminate its agreements with Fidelity, thereby causing Fidelity financial loss. The arbitration hearings were completed in September 2004 and an award was given in favor of NetMed and MIH BV in December 2004. Fidelity challenged the award in the English courts, but the challenge was dismissed on June 13, 2005. The South African proceedings have been withdrawn.
An agreement was reached on June 19, 2003, in terms of which Teletypos and its subsidiaries exchanged their equity interest in MultiChoice Hellas in return for approximately €6.6 million in cash and a 12.5% equity interest in NetMed. The completion of this transaction was subject, among other things, to certain regulatory approvals that were obtained on September 22, 2004. The change in shareholding was therefore accounted for during fiscal 2005, with the group recognizing a dilution profit on the sale of the 12.5% interest in NetMed of Rand 215.7 million.
In Asia, MIH Holdings owns 30.6% of UBC, the leading pay-television provider in Thailand. UBC’s digital satellite and analog cable services both provide the same 70 channels, including proprietary channels showing movies and sports, major international channels and six major free-to-air networks, in addition to 14 educational channels. Channels shown on UBC’s pay-television systems include UBC Film Asia, UBC InsidE, UBC Spark, UBC Series, UBC News, UBC X-Zyte, UBC Soccer, UBC Sports+, SuperSport and SuperSport Action, which show programming tailored for Thai audiences, along with exclusive major international events.
As of March 31, 2005, UBC had 460,806 total subscribers, consisting of 118,646 analog cable subscribers, 14,826 digital cable subscribers, 319,634 digital satellite subscribers and 7,700 RNT subscribers, as compared to 436,193 total subscribers at March 31, 2004 (132,351 analog cable, 4,425 digital cable and 299,417 digital satellite). The subscriber base has grown by 24,613 subscribers or 5.6% year on year as a result of improved sales due to improvements in content and the inroads made into reducing the amount of pirated content on local cable networks. Subscribers were further boosted by the launch of the RNT package while churn also declined slightly due to no price increase implemented in fiscal 2005.
Technology
Naspers’ subsidiary, Irdeto Access, provides content protection solutions to subscriber platform operators and other providers of valuable digital content. Irdeto Access has been providing encryption technology for more than 30 years, and specializes in designing, developing and marketing end-to-end solutions to manage and protect content from unauthorized access in both the television broadcast and internet environments. Irdeto Access provides conditional access products to 144 customers in more than 40 countries, and has issued approximately 15 million smartcards to subscribers. Smartcards are credit card-size devices with embedded processors that provide entitlement functions and store decryption keys and digital signatures that are inserted in set-top boxes for access to subscription television services.
Naspers’ subsidiary Entriq, which is in the early phase of development, offers products and services to fill the needs of pay media clients while guiding them into broadband and attracting the business of new broadband-specific players. Entriq is actively pursuing customers looking to sell and protect content on the internet. As broadband penetration increases and related access prices decrease, the opportunities in this sector will grow.
58
Internet
M-Web Holdings has developed a leading position in the African internet market, ending fiscal 2005 with approximately 324,000 dial-up subscribers, 19,000 ADSL broadband subscribers and 700 leased-line clients. M-Web Holdings’ “anytime, anywhere” philosophy enables its subscribers to access its content platforms via television, internet and wireless technologies.
On February 1, 2005, M-Web Holdings acquired from Tiscali International BV its South African internet service provider business for a purchase consideration of Rand 309.3 million in cash.
M-Web (Thailand), Naspers’ internet platform in Thailand, is the leading local content service provider in Thailand and consists of nine consumer focused web sites. Naspers has an indirect interest in KSC Commercial Internet Company Limited (“KSC Comnet”), a Thai ISP.
Naspers’ principal investment in China is a 35.6% interest in Tencent, a provider of innovative community, real-time communications, entertainment, content and wireless and professional services based on the market leading consumer instant messaging platform known as “QQ”. Platform services are also deployed in Taiwan, Hong Kong, Macau, Japan and Thailand.
Print media
Newspapers, magazines and printing
Media24, Naspers’ print media subsidiary, publishes, prints and distributes a large number of newspapers and magazines in Southern Africa. Media24 has significant office and printing facilities in Cape Town, Bloemfontein, Port Elizabeth, Paarl and Johannesburg, and distribution facilities and infrastructure located throughout South Africa. Media24 publishes approximately 50 newspaper and 40 magazine titles.
Books
Via Afrika is a leading South African book publisher, seller and distributor of innovative and quality reading, learning, listening and viewing products in various formats and provider of private education services. Via Afrika controls a number of different businesses operating as independent business units in three segments. The publishers and agents division includes general, religious, educational and academic publishers as well as digital content providers. The traders and distributors division includes traditional niche academic and religious bookstores, book and music clubs, online retailing as well as warehousing and distribution services.
Private education
The education segment includes Damelin and ICG, who offer face-to-face full-time, part-time and block release educational programs, as well as e-learning and distance learning education and training programs at its campuses and training centers across South Africa. These services are available for distance, secondary and higher education learning and corporate training.
Operating Results
A key strategy of the Naspers group over the past years has been to seek opportunities in global markets to ensure growth in its electronic media platform business segment for television, internet and interactive services. Consequently, significant losses have been incurred as MIH Holdings invested heavily in these businesses in an effort to increase growth. Naspers incurred operating losses for each of the four fiscal years ended March 31, 2002. In fiscal 2003, Naspers returned to profitability with an operating profit of Rand 226.3 million, and during fiscal 2004 and 2005 Naspers made further progress with operating profits of Rand 1.288 billion and Rand 2.540 billion respectively, as the profitability of Naspers’ pay-television businesses in its electronic media segment increased. Global or local economic difficulties may impact the level of future operating profits.
Naspers’ operating results are affected by a number of factors, including the number of households subscribing to its pay-television platform and internet access services, the circulation of its newspapers and magazines, the number of students enrolling for educational courses, the level of advertising across its various media products, the number of books published and sold, seasonality, general economic conditions, competition, regulatory developments and fluctuations in foreign exchange rates.
59
Foreign exchange rates can have a significant effect on Naspers’ reported earnings as it generates revenues predominantly in the local currencies of the countries in which it operates, while a substantial portion of its expenses are incurred in U.S. dollars and Euros.
Revenues. Revenues comprise pay-television and internet subscription revenue (53.4%), hardware sales (3.2%), technology revenue (2.1%), circulation revenue (5.7%), advertising revenue (14.6%), printing and distribution fees (5.4%), revenue from the publishing and sale of books (5.1%), tuition fees (3.4%), e-Commerce revenue (2.1%) and other revenues (5.0%). Naspers’ primary source of revenue is pay-television services, internet services and the advertising in and selling of magazines and newspapers. Hardware sales relate to revenue generated from the sale, rental and maintenance of set-top boxes. Technology revenues include revenue generated from conditional access systems. Circulation revenue includes the cover price revenue received from the sale of newspapers and magazines. Advertising revenues include revenue received for advertisements placed in Naspers’ newspapers, magazines, internet sites and on its pay-television platforms. Printing and distribution revenue consists mainly of fees received from the printing and distribution of newspapers, magazines, books and related products. Tuition fees include the course fees paid by students to participate in the various educational courses and programs offered by Educor. Other revenues include mainly revenue relating to the sale of rights to backhaul charges, certain e-commerce services and finance service fees.
Cost of Providing Services and Sales. The cost of providing services and sales includes programming content, editorial and content, subscriber management, set-top box purchase, transmission, printing, distribution and teaching costs. Programming costs include the cost of licensing third party programs and the production cost of programs produced by the Naspers group, as well as the amortization of programming rights for sporting events and films. Editorial and content costs include the cost of acquiring content from third party content providers for the Naspers group’s internet services, books, magazines and newspapers, as well as the employment and related costs of journalists employed by Naspers and other content creators. Subscriber management costs include the direct cost of servicing and maintaining equipment installed at subscribers’ homes and the cost of providing customer service. Set-top box purchase costs include the purchase of set-top boxes by Naspers for use or resale to customers. Transmission costs consist of transmission, uplinking and backhauling charges paid by subsidiaries in the Naspers group to various satellite vendors under operating lease agreements. Printing costs include raw materials such as paper and ink, and other direct costs relating to the printing process. Distribution costs include storage costs and the costs relating to operating a large delivery vehicle fleet. Teaching costs include mainly employment and related costs of Educor’s lecturers and teachers who run Educor’s educational programs and courses, and the related course material costs.
Selling, General and Administration Expenses. These costs include overhead costs from various departments such as marketing, public relations, subscriber sales, warehousing, information systems, finance and accounting, accounts receivable, accounts payable and human resources departments.
Depreciation and Amortization. These costs include charges relating to the amortization of intangible assets arising from acquisitions and the depreciation of Naspers’ tangible property, plant and equipment, including buildings, transponders, set-top boxes, manufacturing plant and equipment, vehicles and office equipment and assets under capital leases (mainly satellite leases).
Critical Accounting Policies
Naspers’ consolidated financial statements include the financial position, results of operations and cash flows of Naspers and its subsidiaries. These financial statements are prepared in conformity with South African GAAP and include a reconciliation of consolidated net profit and consolidated shareholders’ equity to their equivalents under U.S. GAAP. South African and U.S. GAAP require management to make estimates that affect the reported amounts of assets and liabilities, and the reported amounts of revenues and expenses. Naspers evaluates its estimates, including those related to tangible and intangible assets, bad debts, inventories, provisions and income taxes, on an ongoing basis. Naspers bases its estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Naspers believes that the following accounting policies used in preparation of its financial statements prepared in accordance with South African GAAP are its critical accounting policies as they require management to make estimates that affect the reported amounts of assets and liabilities, and the reported amounts of revenues and expenses. All of these critical accounting policies have been discussed with the audit committee.
60
Revenue recognition
Subscription fees. Pay-television and internet subscription fees are earned over the period during which the services are provided, Subscription revenue arises from the monthly billing of subscribers for pay-television and internet services provided by Naspers. Revenue is recognized in the month the service is rendered. Any subscription revenue received in advance of the service being provided is recorded as deferred revenue and recognized in the month the service is provided. Naspers believes that the accounting policy relating to the recognition of subscription fees is a critical accounting policy as subscription related revenue accounts for approximately 53.4% of Naspers’ total revenue.
Software Development Contracts. Revenue from software development contracts of less than six months’ duration is recognized using the completed contract method and for longer-term contracts generally using the percentage of completion method. Under the percentage of completion method, the extent of progress towards completion is measured based on actual costs incurred as a proportion of total estimated costs which are based on the total cost of previous projects. Provisions for estimated losses on uncompleted contracts are made in the period in which estimated losses are determined. Revenues from integration services and software development contracts are included in other revenues.
Licenses. Naspers recognizes product license revenue upon shipment of the related product to a third-party if a signed contract exists, delivery has occurred, the fee is fixed and determinable and collection of the resulting receivable is probable.
Mobile and Telecommunications Value-added Services. Naspers recognizes mobile and telecommunications value-added services revenues based on the full amount of fees charged to end-users by mobile operators after the operators’ adjustments for uncollectible fees and after deducting the applicable business tax and related taxes. In general, uncollectible fees arise due to end-user payment delinquencies or “dropped messages”. We recognize revenue from mobile and telecommunications value-added services on an accrual basis as the services are rendered. As noted below, Naspers relies on information provided by mobile operators in their periodic statements for final billing, settlement and collection of revenues, which is normally received between 15 and 90 days after each month-end. For revenues not supported by final confirmation from the mobile operators at the time of reporting our financial results, we estimate the amounts based on the number of subscriptions and the volume of data transmitted between our network gateway and the mobile operators’ network gateways as confirmed by the operators. Management estimates utilize the most recent three-month history of revenues actually derived from the operations and incorporate developing trends in customer payment delinquencies. Specifically, management estimates revenue performance based on the following factors:
· | the operational raw data captured by the network gateway, which is the system capturing the transaction flows, and the server capturing the subscriber database maintained by the group. The gateway records each single transaction processed by the mobile operators while the database maintains the number of subscribers of the group; |
· | the monthly fixed subscription rates for certain services; |
· | the expected billable transaction volume; and |
· | the expected delinquency rates experienced in the most recent three month period. |
Based on these factors, if revenues are not supported by the periodic final confirmations received from network operators, management estimates the amount of revenues for services rendered in a reporting period. The revenue estimation procedures are applied by management for each province or city in which the group has operations.
If actual revenues based on the final confirmations subsequently received from the mobile operators are higher or lower than the estimated amounts, due to routine adjustments or deactivation of customer accounts, adjustments are made in revenue in the period the final confirmations are received. To date, Naspers has not experienced any material discrepancies between the estimated revenues and the actual revenues. The actual remittance to us by mobile operators of our shares of the fees after all adjustments is typically 30 to 90 days after services are rendered.
Internet Value-added Services. Naspers recognizes revenue from internet value-added services similar to revenue from Mobile and Telecommunications Value-added Services described above. With respect to revenues collected for pre-paid services, revenues are deferred and recognized over the estimated consumption period on a straight-line basis
Professional Services - Discontinuing Operations of fiscal 2003. Professional services revenue from software development contracts of less than six months duration is generally recognized using the completed contract method. Revenue from longer-term contracts is generally recognized using the percentage of completion method, provided there is an insignificant amount of risk
61
associated with customer acceptance. Naspers tracks costs on a monthly basis related to each longer-term project versus the estimated total costs of that project to determine incremental advancement towards completion. Naspers also benchmarks current product development against the customer project specifications. If development is in line with customer specifications, customer acceptance is assumed to be assured. Revenue earned for professional services that have a significant amount of risk associated with customer acceptance is recognized based on the completed contract method.
Naspers believes that its revenue recognition policies are critical accounting policies as the recognition of revenue involves in many instances estimates and assumptions to be made.
Doubtful accounts
Naspers reviews its doubtful accounts on a monthly basis for estimated losses resulting from the inability of its customers to make the required payments. The Naspers group’s customer base is dispersed across many geographic areas and is primarily residential in nature. Naspers generally does not require collateral from its customers.
The Naspers group analyzes, among other things, historic bad debt experience, customer credit worthiness, current economic trends in each country where its customers are located and customer payment history when evaluating the adequacy of the allowance for doubtful accounts. If the financial condition of the Naspers group’s customers was to deteriorate, resulting in an impairment in their ability to make payments, additional charges may be required. The estimate may also change if the Naspers group experiences significant service failures or the number of disputes with customers increases significantly.
Naspers believes that the accounting estimate relating to doubtful accounts is a critical accounting estimate because changes in the estimated level of doubtful debts may materially affect net profit. The estimate for doubtful accounts is a critical accounting estimate for all of Naspers’ businesses. The net bad debt expense as a percentage of sales over the last couple of fiscal years was approximately 0.5%. A 0.1% increase in bad debt expense as a percentage of sales would decrease operating profit by approximately Rand 13.9 million.
Useful lives of property, plant and equipment
Naspers calculates depreciation of property, plant and equipment on a straight-line basis so as to write off the cost of the assets over their expected useful lives. The economic life of an asset is determined based on existing physical wear and tear, economic and technical ageing, legal or other limits on the use of the asset and obsolescence. If some of these factors were to deteriorate materially, impairing the ability of the asset to generate future cash flows, Naspers may accelerate depreciation charges to reflect the remaining useful life of the asset or record an impairment loss.
Leased transponders and transmitters, which are held in the electronic media—pay-television segment, represent approximately 43.1% (2004: 47.9%) of Naspers’ property, plant and equipment as of March 31, 2005. All of the Naspers group’s current transponder leases are capitalized and amortized over their expected useful life because the term of the lease covers at least 75% of the transponder’s estimated useful life. The expected useful life of the transponders leased by the Naspers group is 10 years.
The useful life of satellite transponders depends upon various factors. These factors include the success of the launch and the amount of fuel required for the satellite to be placed in the correct orbital location. In addition, various factors can impact on a transponder satellite’s useful life once it is in orbit. Satellites are, however, designed with operational redundancies that may minimize or eliminate service disruptions if a critical system fails. These may include backup and separate on-board propulsion systems, backup transponders and conservative system margins. Naspers obtains information on the satellites’ useful lives from information provided publicly by the satellite service providers and this information forms the basis for determination of potential impairment. However, in most cases contractual terms in the satellite lease agreements stipulate remedial measures that should be taken by the provider should a satellite fail to operate as intended.
Naspers considers this to be a critical accounting policy because any material change in the useful lives of Naspers’ property, plant and equipment would significantly impact Naspers’ ability to generate future cash flows, depending on the asset, would have a material impact of the value of the property, plant and equipment stated on Naspers’ balance sheet and may decrease Naspers’ profitability. Naspers has had no significant changes in useful lives or book values of property, plant and equipment in recent years.
62
Valuation of goodwill and intangible assets
Naspers amortizes intangible assets with finite useful lives on a straight-line basis so as to write off the cost of the assets over their expected useful life. Goodwill and intangible assets with indefinite useful lives are tested annually for impairment. Goodwill and intangible assets with indefinite lives are allocated to cash-generating units for the purpose of impairment testing. The Naspers group also evaluates the carrying value of its tangible and intangible assets whenever indicators of impairment exist.
Naspers believes that the accounting estimate relating to asset impairment is a critical accounting estimate because it is highly susceptible to change from period to period because it requires Naspers’ management to make assumptions about future sales volumes and the cost of providing services over the life of the asset and discount rates for media-based businesses in emerging markets and recognizing an impairment could have a material impact on the value of the intangible assets reported on the Naspers group’s balance sheet and the level of its net profit. Management’s assumptions about future sales volumes, prices and discount rates involve significant judgment as some of Naspers’ businesses are in the start-up phase and consequently actual sales prices and volumes have fluctuated in the past and are expected to continue to do so in the future.
Goodwill is annually tested for impairment under both South African GAAP and U.S. GAAP. The goodwill impairment test under U.S. GAAP is performed by comparing the carrying value of each reporting unit to its fair value, which is based on discounted cash flows or market value of listed companies, whereas under South African GAAP, impairment is determined by comparing the carrying value of the cash-generating unit with its recoverable amount. The discount rates applied to the cash flows, the growth rate to extrapolate the cash flows and the basis for determining the recoverable amount are disclosed per cash-generating unit in note 5 to the consolidated annual financial statements. Naspers believes that the accounting estimate relating to goodwill impairment is a critical accounting estimate because the discounted cash flows are highly susceptible to change from period to period because it requires Naspers’ management to make assumptions about future sales volumes and the cost of providing services over the life of the goodwill and discount rates for media-based businesses in emerging markets and recognizing an impairment could have a material impact on the value of the goodwill reported on the Naspers group’s balance sheet and the level of its net profit.
Business acquisitions
Naspers accounts for its business acquisitions under the purchase method of accounting. The total value of consideration paid for acquisitions is allocated to the underlying net assets acquired, based on their respective estimated fair values determined by the group using internal or external valuations. The Naspers group uses a number of valuation methods to determine the fair value of assets and liabilities acquired including discounted cash flows, external market values, relief from royalty methods and others and believes that it uses the most appropriate measure or combination of measures to value each asset or liability. In addition, the group believes that it uses the most appropriate valuation assumptions underlying each of these valuation methods based on the current information available including discount rates, market risk rates, entity risk rates, royalty rates, cash flow assumptions and others. The accounting policy for valuation of business acquisitions is considered critical because the judgments made in determining the estimated fair value and expected useful lives assigned to each class of assets and liabilities acquired can significantly impact the value of the asset or liability, including the impact on deferred taxes, the respective amortization periods and ultimately net profit. Therefore, the use of other valuation methods, as well as other assumptions underlying these valuation methods, could significantly impact the determination of the financial position and results of operations.
Inventory obsolescence
Naspers values its inventories, which consist mainly of raw materials (paper and ink), finished products (books) and set-top boxes and associated components, at the lower of cost or expected net realizable value, based on assumptions about future demand, market conditions and the useful life of the set-top boxes used by the Naspers group. Naspers monitors inventory levels periodically based on the expected usage of such inventory. If actual market conditions prove to be less favorable than those projected by management, additional inventory write downs may be required. No significant inventory write downs were made during the financial year ended March 31, 2005. Naspers believes that its policy relating to inventory write downs is a critical accounting policy due to the assumptions and estimates that management is required to make in the determination of the expected realizable value of inventories.
63
Income taxes
Naspers records the estimated future tax effect of temporary differences between the tax bases of its assets and liabilities and the amounts reported in Naspers’ consolidated balance sheet for such assets and liabilities, as well as the future tax effect of operating losses and tax credit carry forwards. The Naspers group follows specific and detailed guidelines regarding the recoverability of any tax assets recorded on the balance sheet. Naspers assesses the probability that there will be adequate future taxable income generated to utilize the benefits relating to the deferred tax assets. If circumstances change, or if the expected level of future taxable income is not generated, Naspers would reassess the recoverability of the deferred tax assets recorded in its balance sheet, which could lead to a write-down of such assets.
A valuation allowance is recorded to reduce deferred tax assets to the amount that is probable to be realized. Naspers considers future taxable income, ongoing prudent and feasible tax strategies and the timing of reversals of assets and liabilities in determining the need for a valuation allowance. If Naspers determines that in the future it will be able to realize deferred tax assets in excess of the net recorded amount of deferred tax assets stated on its balance sheet, the resulting adjustment to the stated amount of deferred tax assets would increase income in the period that such determination was made.
Naspers considers this to be a critical accounting policy because if in the future the value of the deferred tax asset is determined to be less than or exceeds the recorded amount, there could be a material adjustment to the deferred tax asset stated on Naspers’ balance sheet as well as a material impact on Naspers’ net profit.
Naspers released valuation allowances against certain deferred tax assets in its Greek pay-television and South African book publishing operations, since it determined that the underlying future expected profitability will be such that it is probable that the deferred tax assets will be realized. The release of valuation allowances during fiscal 2005, resulted in the creation of additional net deferred taxation assets in the Greek pay-television business and South African book publishing operations of Rand 412.9 million and Rand 56.7 million respectively. During the financial year ended March 31, 2004, Naspers created additional net deferred tax assets of Rand 232.8 million. As at March 31, 2005, Naspers has raised an aggregate valuation allowance against deferred taxation assets of Rand 916.7 million (2004: Rand 1,397.1 million). The timing and the amounts to be released from the valuation allowance or the creation of additional valuation allowances in the future is uncertain, as it mainly depends on the future profitability of the various business units to which these allowances relate.
Legal matters
Naspers is involved in legal disputes through its normal course of business. The outcome of these legal claims can have a material impact on Naspers’ balance sheet as well on Naspers’ net income. Naspers’ management estimates the potential outcome of these legal claims based on the most objective evidence on hand from internal and external legal advisors until such time that ultimate legal resolution has been finalized. Due to the uncertain nature of these issues, any changes in these estimates based on additional information as it becomes available could result in material changes to the financial statements in subsequent periods. As at March 31, 2005, Naspers has provided Rand 25.9 million for pending litigation matters. For more detail on these matters refer to “Item 8.A.- Legal Proceedings”.
Post-retirement Medical Liability
The group operates a number of post-retirement medical benefit schemes. The group provides for post-retirement medical aid benefits using the Projected Unit Credit method prescribed by AC116, “Employee benefits”. Future benefits valued are projected using specific actuarial assumptions and the liability for in-service members is accrued over expected working lifetime. The liability is calculated by considering some key actuarial assumptions such as (1) the rate of healthcare cost inflation, (2) discount rate, (3) percentage members continuing after retirement and (4) average retirement age of members. The key actuarial assumptions made are disclosed in note 17 to the consolidated financial statements.
Any change in these assumptions could result in a material adjustment to the post-retirement medical liability stated on Naspers’ balance sheet as well as a material impact on Naspers’ net profit. A one percentage point increase in the rate of health care cost inflation would increase the post-retirement medical liability by approximately Rand 15.6 million, where as a one percentage point reduction in the rate of health care cost inflation would decrease the liability by Rand 13.0 million as at March 31, 2005. An average retirement age of one year younger than the assumed average retirement age will increase the liability by Rand 1.4 million, where as a one year older average age would result in a reduction of Rand 1.4 million in the liability at March 31, 2005.
64
Transition to International Financial Reporting Standards (“IFRS”)
Naspers is required to prepare consolidated financial statements in accordance with IFRS from April 1, 2005 in terms of the JSE listing requirements. The opening IFRS consolidated balance sheet will be prepared for the period beginning April 1, 2004 (date of transition to IFRS in accordance with IFRS 1 “First-time Adoption of IFRS”).
In accordance with IFRS 1, assets and liabilities are to be recognized and measured in Naspers’ consolidated balance sheets and consolidated income statements under IFRS in accordance with the relevant IFRS standards, compliance with which is mandatory as of March 31, 2006, the date on which our annual consolidated financial statements under IFRS will be prepared for the first time. In general, on first-time adoption of IFRS, the carrying amounts of the assets and liabilities from the consolidated balance sheet reported in accordance with South African GAAP as of March 31, 2004, must be measured retrospectively in the IFRS opening consolidated balance sheet on the basis of those IFRS standards that are in force as of March 31, 2006. However, IFRS 1 provides for exemptions from this basic principle in certain cases, some which are described below. The results that will be reported under IFRS will differ in many respects from Naspers’ results that historically have been presented under South African GAAP. The differences in accounting principles between IFRS and South African GAAP which Naspers expects will have a significant impact on its financial condition and results of operations, and certain of the exemptions provided by IFRS 1 that Naspers expects to use in measuring its IFRS opening consolidated balance sheet, are summarized below:
In accordance with IFRS 1 regarding first-time adoption of IFRS, Naspers has elected to apply IFRS 3 “Business Combinations”, to business combinations that occurred prior to the date of our transition to IFRS, effective from December 20, 2002, being the effective date of the reorganization of the group through the merger of MIH Limited and MIH (BVI) Limited and the acquisition of the minority interests in MIH Holdings. As a result, the opening consolidated balance sheet generally will reflect changes in the assets and liabilities acquired from prior business combinations under South African GAAP. The carrying amount of goodwill and other intangible assets recoginized under South African GAAP will be different to the IFRS opening consolidated balance sheet. The most significant impact under IFRS will relate to transactions where Naspers acquired additional interests in existing subsidiaries. Under IFRS Naspers will account for such additional interests acquired as an equity transaction with minority shareholders. Therefore all the goodwill and other intangible assets previously recognized under South African GAAP will be accounted for against equity, resulting in a significant reduction in the net asset value of Naspers. Naspers estimates that this change will reduce its net equity under IFRS on April 1, 2004 by between Rand 1.75 billion and Rand 1.85 billion.
As Naspers will be applying IFRS 3 from December 20, 2002 it therefore also has to apply IAS 36 “Impairment of Assets” and IAS 38 “Intangible Assets” from that date. Under South African GAAP Naspers adopted the South African equivalents of IFRS 3, IAS 36 and IAS 38 as from April 1, 2004, but under IFRS Naspers will apply these standards with effect from December 20, 2002. The most significant effect will be that under IFRS the amortization of goodwill and other intangible assets with indefinite lives will cease with effect from December 20, 2002. Goodwill and other intangible assets with indefinite lives will further be tested annually for impairment with effect from December 20, 2002. Naspers estimates that this change will increase its net equity under IFRS by between Rand 200 million and Rand 225 million as at April 1, 2004. The restated net profit under IFRS for the year ended March 31, 2005 is expected to be lower by approximately Rand 20 million.
IFRS 2 “Share-based Payments” requires grants of share-based payments to be recognized as compensation and measured at fair value, but permits an exemption from recognition for share-based payments granted before November 7, 2002 or that vest before January 1, 2005. Naspers plan to make use of this exemption. Naspers estimates that the adoption of IFRS 2 will reduce its net equity under IFRS at April 1, 2004 by between Rand 55 million and Rand 65 million. The restated net profit under IFRS for the year ended March 31, 2005 is expected to be lower by between Rand 100 and Rand 125 million.
Naspers has elected to measure certain individual items of property, plant and equipment at fair value at the date of transition to IFRS, hence fair value for such individual items are deemed to be cost at that date. Naspers will further apply the principals of IAS 16 “Property, Plant and Equipment” relating to residual values and useful lives, which in some instances are different from the application under South African GAAP. Naspers estimates that the adoption of IAS 16 will increase its net equity under IFRS at April 1, 2004 by between Rand 115 million and Rand 125 million. The restated net profit under IFRS for the year ended March 31, 2005 is expected to be lower by approximately Rand 15 million.
Naspers has elected to apply the exemption within IFRS 1 that allows comparative information presented in the first year of adoption of IFRS not to comply with IAS 32 “Financial Instruments: Disclosure and Presentation” and IAS 39 “Financial Instruments: Recognition and Measurement”.
65
Naspers has elected in terms of IFRS 1 that the cumulative translation differences for foreign entities are deemed to be zero at the date of transition. This adjustment will have no impact on Naspers’ restated net equity under IFRS at April 1, 2004.
Currency policies
Naspers’ functional currencies are generally the local currencies of the countries in which it operates, except for pay-television businesses in certain African countries where the functional currency is the U.S. dollar. The functional currency is in most instances the currency of the primary economic environment in which the company conducts its business. Monetary assets and liabilities in currencies other than functional currencies are translated based on the exchange rates prevailing at year-end. Any resulting exchange rate gains or losses are included in current results. Exchange rate gains and losses relating to hedge transactions are recognized in net earnings in the same period as the exchange differences on the items covered by the hedge transactions. Hedged items that meet the hedging criteria set forth in AC 133 and FAS 133 receive similar treatment under both South African GAAP and U.S. GAAP. Gains and losses on transactions that do not meet the hedging criteria are marked-to-market and reflected in the profit or loss for each respective period.
On consolidation, assets and liabilities of subsidiaries denominated in foreign currencies are translated to Rand based on the exchange rates prevailing at fiscal year-end. Income and expense items are translated using annual weighted average rates of exchange or, where known or determinable, at the exchange rate on the date of the transaction for significant items.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as local currency assets and liabilities of the foreign entity and are translated at exchange rates prevailing at the time the transaction is completed. Adjustments arising from currency translations are recorded in shareholders’ equity and are reflected in net earnings only upon sale or liquidation of the underlying investments.
Naspers operates internationally and is exposed to foreign exchange risk arising from various currency exposures primarily with respect to the Rand and Euro against the U.S. dollar. Although a substantial portion of the Naspers group’s revenue is denominated in the currencies of the countries in which it operates, a significant portion of the group’s cash obligations, including payment obligations under satellite transponder leases and contracts for pay-television programming and channels, are denominated in U.S. dollars. Where Naspers’ revenue is denominated in local currency such as Rand or Euro, a depreciation of the local currency against the U.S. dollar adversely affects Naspers’ earnings and its ability to meet its cash obligations.
Historically, the performance of the Rand against other currencies has been characterized by periods of rapid depreciation (by more than the inflation rate) followed by periods of stability. In particular, the Rand rapidly depreciated against the U.S. dollar and other major currencies during the latter part of 2001. Since December 2001, the Rand significantly appreciated against the U.S. dollar. As of March 31, 2005, the exchange rate was Rand 6.21 per U.S. $1.00.
Companies in the Naspers group use forward contracts to hedge their exposure to foreign currency risk in the local reporting currencies. At the Naspers group level, external foreign exchange contracts are designated as hedges of foreign exchange risk on specific assets, liabilities or future transactions.
The Naspers group hedges the foreign currency exposure of its contractual commitments to purchase goods, services and film rights mainly in U.S. dollars and Euros. The forward contracts typically expire within one to two years, consistent with the related contractual commitments. Naspers generally hedges all major exposures in foreign currencies to an amount between 80% and 100% of the contract value.
66
Results of Operations
The following table sets forth the results of Naspers’ operations for the periods indicated:
Year ended March 31, | |||
2003 | 2004 | 2005 | |
(Rand in millions) |
Revenues: | |||
Electronic media |
Pay-television | 7,225.2 | 7,298.5 | 8,120.9 |
Technology | 377.6 | 315.3 | 289.2 |
Internet | 913.1 | 1,046.6 | 762.9 |
Print media | |||
Newspapers, magazines and printing | 2,468.6 | 2,820.4 | 3,374.1 |
Books | 665.4 | 785.6 | 860.6 |
Education | 552.9 | 535.7 | 547.2 |
Corporate services | 1.1 | 2.4 | 3.8 |
Total revenues, net | 12,203.9 | 12,804.5 | 13,958.7 |
Operating expenses: | |||
Cost of providing services and goods | (6,706.4) | (6,593.5) | (6,931.8) |
Selling, general and administrative | (4,013.7) | (3,771.8) | (3,736.1) |
Depreciation and amortization | (1,102.2) | (1,119.6) | (750.5) |
Impairment of program rights | (155.3) | (31.0) | — |
Operating profit | 226.3 | 1,288.6 | 2,540.3 |
Operating profit/(loss) analyzed by business segment: | |||
Electronic media | |||
Pay-television | 435.1 | 1,062.6 | 2,068.1 |
Technology | 13.7 | (63.1) | (143.3) |
Internet | (427.8) | (80.7) | (30.8) |
Print media | |||
Newspapers, magazines and printing | 279.2 | 373.5 | 606.4 |
Books | (46.9) | 14.8 | 71.8 |
Education | (7.3) | 11.9 | 11.9 |
Corporate services | (19.7) | (30.5) | (43.8) |
Operating profit | 226.3 | 1,288.6 | 2,540.3 |
Finance costs, net | (246.7) | (664.1) | (224.9) |
Income from investments | 0.1 | 0.2 | 0.8 |
Share of equity accounted results | 1.4 | 3.1 | 96.3 |
Exceptional items | 61.3 | 47.9 | 561.3 |
Profit before tax | 42.4 | 675.7 | 2,973.8 |
Taxation | (155.8) | (171.4) | (253.7) |
Profit/(loss) after tax | (113.4) | 504.3 | 2,720.1 |
Minority interest | (158.3) | (129.1) | (120.0) |
Profit/(loss) from continuing operations | (271.7) | 375.2 | 2,600.1 |
Loss from discontinuing operations | (140.8) | — | — |
Profit arising on discontinuing of operations | 750.9 | — | — |
Net profit for the year | 338.4 | 375.2 | 2,600.1 |
Results of Operations: 2005 Compared to 2004
Revenues
Total revenues increased by Rand 1,154.2 million, or 9.0%, to Rand 13,958.7 million during fiscal 2005 from Rand 12,804.5 million in fiscal 2004. The increase in revenues arose mainly as a result of increased subscription revenues, advertising revenues and book publishing and sales. The appreciation of the Rand in fiscal 2004 against currencies such as the U.S. dollar and the Euro, had a negative impact on Naspers’ revenue earned outside of South Africa when reported in Rand. The Rand appreciated against the U.S. dollar from Rand 6.310 at March 31, 2004 to Rand 6.211 at March 31, 2005, a 1.6% appreciation. The average exchange rate between the Rand and the U.S. dollar for fiscal 2005 was approximately Rand 6.215 compared to Rand 7.161 for fiscal 2004, representing an appreciation against the dollar of 13.2%.
67
The table below sets out revenues by revenue type:
Year ended March 31, | ||
2004 | 2005 | |
(Rand in millions) | ||
Subscription | 6,932.2 | 7,452.0 |
Hardware sales | 447.3 | 443.1 |
Technology | 333.1 | 294.8 |
Circulation | 681.6 | 796.8 |
Advertising | 1,711.4 | 2,035.9 |
Printing and distribution | 689.3 | 752.3 |
Book publishing and sales | 712.2 | 709.8 |
Tuition fees | 494.8 | 480.4 |
e-Commerce revenue | 285.3 | 296.3 |
Other revenue | 517.3 | 697.3 |
Total revenues, net | 12,804.5 | 13,958.7 |
Subscription revenues. Subscription revenues increased by Rand 519.8 million, or 7.5%, from Rand 6,932.2 million in fiscal 2004 to Rand 7,452.0 million in fiscal 2005. As stated above, the increase was mainly a result of growth in the number of subscribers to the group’s pay-television services, an increase in subscription prices and the continued migration of pay-television subscribers from the analog system to the higher margin digital system.
Naspers’ digital pay-television subscribers in South Africa increased by 120,459, or 15.5%, to 895,346 subscribers at March 31, 2005 from 774,887 subscribers at March 31, 2004. The analog pay-television subscribers in South Africa decreased by 48,296 subscribers, or 16.1%, from 300,821 at the end of fiscal 2004 to 252,525 subscribers at March 31, 2005. The reduction in the number of analog subscribers in fiscal 2005 resulted primarily from Naspers’ strategy of trying to migrate customers from analog to digital service. Naspers expects this trend to continue. Where an analog subscriber converts to the digital service, the subscriber must purchase a digital signal set-top box, a smartcard and a satellite dish. Naspers estimates that approximately 20% of the connections to digital pay-television service in South Africa in fiscal 2005 resulted from subscribers migrating from analog to digital service. The decrease in this percentage from 30% in fiscal 2004 is due to the growth of the DStv brand in the pay-television market causing more first-time pay-television customers to purchase digital service initially, rather than purchasing analog service initially and then subsequently migrating to digital service.
The growth in digital subscriber numbers, the migration from the analog to digital service and a subscription price increase were the main factors allowing the South African region to grow its subscription revenues by Rand 499.2 million, or 14.4%, during fiscal 2005 from Rand 3,450.9 million to Rand 3,950.1 million. The pay-television subscriber market in South Africa is relatively mature in the upper income market and growth in revenue is mostly derived from growth in first time digital subscribers and the migration of existing subscribers from analog to digital service. Prices of pay-television subscriptions were increased during fiscal 2005 to counter an increase in the cost of providing services. This increase in subscription prices increased revenues by approximately Rand 196.7 million, or 5.7%. The increase in revenue derived from the migration of subscribers from analog to digital service, without taking account of any incremental price increase, is approximately Rand 39.5 million, or 1.1%. Although there was only a slight increase in the total number of pay-television subscribers, new digital subscribers obtained service at a higher price than analog subscribers, thereby, contributing Rand 263.0 million or 7.6% to the increased level of subscription revenue.
Digital pay-television subscribers in Sub-Saharan Africa increased by 50,688, or 17.9%, during fiscal 2005 from 283,093 to 333,781 subscribers at the end of fiscal 2005. The analog pay-television subscription base in Sub-Saharan Africa decreased by 6,486 subscribers during fiscal 2005 to 2,373. Subscription revenue increased by Rand 185.8 million, or 16.3%, to Rand 1,327.5 million in fiscal 2005 from Rand 1,141.7 million in fiscal 2005. Subscription prices in Sub-Saharan Africa are either charged in U.S. dollars or its equivalent in the respective local currencies, and therefore, the appreciation in the average Rand exchange rate against the U.S. dollar during fiscal 2004 by 13.2% had a negative impact on subscription revenues when reported in Rand. In U.S. dollar terms subscription revenue in the Sub-Saharan Africa region increased by 31.8%.
Pay-television subscribers for the Mediterranean region (Greece and Cyprus) amounted to 363,739 households at the end of fiscal 2005 compared to 351,292 households at the end of fiscal 2004. The analog subscriber base in Greece showed a decline of 17,273 subscribers, or 15.4%, to 94,726 from 111,999 subscribers at the end of fiscal 2004, mainly due to the migration of analog subscribers to the digital service. The digital service, Nova, maintained its leading position in the region by increasing its
68
subscriber base by 17.0%, or by 30,391 subscribers, from 178,921 subscribers at March 31, 2004 to 209,312 at March 31, 2005. The subscribers to the analog service in Cyprus decreased by 9,490 subscribers, or 15.7%, to 50,882 at March 31, 2005 from 60,372 at March 31, 2004. This decrease in the analog base is mainly the result of the launch in fiscal 2005 of a digital service in Cyprus. The subscribers to the digital service amounted to 8,819 at March 31, 2005.
Subscription revenue for the Mediterranean region increased by Rand 84.6 million, or 7.5%, to Rand 1,219.5 million for fiscal 2005 from Rand 1,134.9 million for fiscal 2004. This increase was mainly caused by the growth in digital subscribers, but was dampened by the appreciation of the Rand against the Euro during fiscal 2005. Subscription prices in Greece and Cyprus are charged in Euro and Cypriot pound, respectively, and therefore, the appreciation in the average Rand to Euro exchange rate during fiscal 2005 by 6.3% had a negative impact on subscription revenues when reported in Rand. In Euro terms, the subscription revenue in the Mediterranean region increased by 13%. No price increases in the analog and digital services were implemented during fiscal 2005.
The total number of pay-television subscribers at the group’s joint venture company in Thailand, UBC, reached 460,806 subscribers at March 31, 2005 compared to 436,193 households at March 31, 2004. Naspers has a 30.6% interest in UBC, and accounts for its interest by proportionate consolidation under South African GAAP. As such, approximately 30.6% of UBC’s subscription revenue is included in Naspers’ consolidated subscription revenue. UBC's analog cable subscriber base declined by 13,705, or 10.4%, during fiscal 2005 to 118,646 from 132,351 subscribers at the end of fiscal 2004, mainly due to the migration of subscribers from analog to digital services. The analog cable subscriber base was also negatively impacted by the large number of pirated provincial cable systems in Thailand, which led to increased churn and competition. UBC's digital satellite service, maintained its leading position in the region by increasing its subscriber base to 319,634 subscribers at March 31, 2005 from 299,417 at March 31, 2004. The digital cable system launched during fiscal 2004 attracted 10,401 new subscribers during fiscal 2005, and ended the fiscal year with 14,826 subscribers as at March 31, 2005. UBC’s contribution to Naspers’ subscription revenue decreased by Rand 17.6 million, or 5.3%, from Rand 333.4 million for fiscal 2004 to Rand 315.8 million for fiscal 2005. This decrease was mainly caused by the weakening of the average Thai Baht exchange rate against the Rand by 11.7% during fiscal 2005. In Thai Baht terms, UBC's subscription revenue increased by 6.0%. No subscription price increases were implemented during the financial year ended March 31, 2005.
In South Africa, the number of internet dial-up subscribers increased during fiscal 2005 from approximately 242,000 at the end of fiscal 2004 to approximately 324,000 at March 31, 2005. The increase in the subscriber base is mainly due to the acquisition of the South African internet business of Tiscali International BV on February 1, 2005. This transaction increased the dial-up subscriber base of M-Web by approximately 90,000 subscribers. In general the subscriber numbers have decreased marginally during the last four years, as growth was hampered by the introduction of services by competitors and the stagnation of the residential dial-up market due to high telephone costs and the lack of broadband services. Subscription revenues in South Africa increased in fiscal 2005 by Rand 84.8 million, or 25.2%, to Rand 421.9 million from Rand 337.1 million at the end of fiscal 2004. This increase was mainly attributable to the acquisition of the additional subscribers from the Tiscali internet business and an increase in monthly subscription rates towards the end of fiscal 2004 that was in effect for full fiscal 2005.
Subscription revenue earned by the group from its instant messaging business in China, Tencent, decreased from Rand 436.1 million in fiscal 2004 to Rand 106.9 million in fiscal 2005. On August 11, 2003, Tencent repurchased some of its shares, resulting in the group owning 50% of the share capital of Tencent, with the founding members owning the remaining 50%. The group consolidated the results of Tencent until that date as the group exercised control over Tencent. After this transaction the group enjoyed joint control with the founders, and therefore, Tencent's instant messaging revenues subsequent to this date were proportionately consolidated under South African GAAP. During June 2004, the group’s interest in Tencent was further diluted to 36.14% following an IPO of Tencent's shares on the Hong Kong Stock Exchange. Due to the fact that Naspers ceased to have joint control over the operations of Tencent subsequent to the IPO date, Naspers ceased to proportionately consolidate the results of Tencent, as it now equity accounts for its interest in Tencent in terms of South African GAAP. Tencent increased its revenue from RMB 895.7 million (Rand 747.9 million) in fiscal 2004 to RMB 1,185.1 million (Rand 887.5 million) in fiscal 2005.
Subscription revenue relating to subscribers of the group’s magazines and newspapers increased in fiscal 2004 by Rand 23.8 million, or 27.5%, from Rand 86.6 million in fiscal 2004 to Rand 110.4 million. This increase was mainly due to circulation growth achieved by the group’s newspapers and magazines, cover price increases and an increased marketing focus on new newspaper and magazine subscriptions.
Hardware sales. Hardware sales decreased by Rand 4.2 million, or 0.9%, to Rand 443.1 million during fiscal 2005 from Rand 447.3 million in fiscal 2004. During fiscal 2005, the retail price of set-top boxes decreased in line with a reduction in manufacturing costs. The Naspers group passed on the savings in the price it pays for set-top boxes to its customers. Hardware sales were primarily generated in Africa and the Mediterranean region. Hardware sales in Africa increased by Rand 0.2 million, or
69
0.1%, to Rand 365.9 million in fiscal 2005 from Rand 365.7 million in fiscal 2004. Hardware sales in the Mediterranean region decreased by Rand 3.5 million, or 4.7%, to Rand 70.7 million in fiscal 2005 from Rand 74.2 million in fiscal 2004. The decrease in this region is mainly a result of the depreciation of the Euro against the Rand during fiscal 2005 and lower selling prices. Naspers’ share of hardware sales from UBC in Thailand decreased by Rand 0.9 million from Rand 7.4 million in fiscal 2004 to Rand 6.5 million in fiscal 2005. This reduction was mainly caused by the weakening of the Thai Baht against the Rand. The South African Revenue Service (“SARS”) is currently investigating the base costs used by MultiChoice South Africa in determining its ad valorem taxes payable to the SARS for set-top boxes. The outcome of this investigation is still uncertain.
Technology revenues. Technology revenues decreased by Rand 38.3 million, or 11.5%, to Rand 294.8 million during fiscal 2005 from Rand 333.1 million in fiscal 2004. This decrease was mainly due to Irdeto Access earning its revenue in U.S. dollars. Its revenues decreased only marginally in U.S. dollar terms from U.S. $41.2 million in fiscal 2004 to U.S. $40.5 million in fiscal 2005. However, the appreciation of the average Rand against the U.S. dollar in fiscal 2005 by 13.2% resulted in decreased Rand denominated revenue. U.S. dollar denominated revenues decreased mainly due to lower margins on smartcard sales and licence fees from non-group customers. Overall volumes were higher in both smartcard shipments and new customer growth. Naspers expects market conditions to remain highly competitive in the near future with continued pressure on technology margins and revenues.
Circulation revenues. Circulation revenues from newspaper and magazine sales increased by Rand 115.1 million, or 16.9%, to Rand 796.7 million in fiscal 2005 from Rand 681.6 million in fiscal 2004. The increase in revenue was mainly due to increases in the cover prices of newspapers and magazines and due to the growth in recently launched magazine and newspaper titles.
Circulation revenue from Naspers’ newspapers increased by Rand 73.2 million, or 26.1%, from Rand 280.2 million in fiscal 2004, to Rand 353.4 million in fiscal 2005. Circulation revenue increased mainly due to the growth in circulation of the daily tabloid newspaper, Daily Sun, as well as, the Son. Daily Sun reached an average circulation figure for the period January 2005 to June 2005 of 437,041 copies per day, up from an average circulation figure of 301,865 per day in the corresponding period in the prior year. Son increased its circulation over the same period to an average of 217,999 per week, from an average of 179,287 in the corresponding period in the prior year. Price increases in newspaper cover prices during fiscal 2005 varied between 7% and 11% depending on the title. Naspers expects the circulation of its titles aimed at the emerging black market in South Africa, Daily Sun and Sunday Sun, to continue its growth path in the foreseeable future, albeit at a slower rate of growth. Circulation of the established Afrikaans daily newspapers Die Burger and Volksblad, and the Afrikaans Sunday title, Rapport, remained fairly stable, after a year of marginal decreasing circulation levels.
Circulation revenue from Naspers’ magazines increased by Rand 48.1 million, or 12.2%, from Rand 395.2 million in fiscal 2004 to Rand 443.3 million in fiscal 2005. The average price increase of Media24’s magazine titles over fiscal 2005 amounted to approximately 5.6%. The trend of the past couple of years of declining circulation of mass-market general interest family titles (e.g., Huisgenoot and You) was reversed in fiscal 2004 and 2005 with both titles recording growth in circulation numbers. However, Drum continued its decline. The trend of the past couple of years of increasing circulation of niche special interest magazines (e.g., dit, FHM and Men’s Health) continued in fiscal 2005. Circulation of Media24’s women titles (e.g., True Love, Shape and Fair Lady) declined in fiscal 2005, due to overpopulation in this segment of the market. New niche magazine titles heat, Seventeen and Wegbreek were launched towards the end of fiscal 2004, and contributed positively towards circulation revenue in fiscal 2005.
Advertising revenues. The Naspers group increased advertising revenues by Rand 324.5 million, or 19.0% from Rand 1,711.4 million in fiscal 2004 to Rand 2,035.9 million in fiscal 2005. In fiscal 2005, about 50.4% and 27.2% of the Naspers group’s advertising revenues were earned by its newspapers and magazines, respectively, with the balance coming from internet and television advertisements. The Naspers group’s newspapers increased advertising revenue by 20.2% in fiscal 2005 to Rand 1,026.7 million and magazines increased advertising revenue for the same period by 15.3% to Rand 554.4 million. Advertising revenue from newspapers and magazines is expected to remain fairly stable in the near future. Advertising revenues from television increased during fiscal 2005 by 23.8% to Rand 437.3 million. Television advertising revenue is expected to remain stable in the foreseeable future. The closure of the open-time window of M-Net from April 1, 2007 could however negatively impact advertising revenue in fiscal 2008. Advertising revenues from the internet reached Rand 17.6 million in fiscal 2005, mainly from advertising revenue earned from Media24 Digital.
Printing and distribution revenue. Revenue from the printing and distribution of magazines, newspapers and related products increased by Rand 63.0 million, or 9.1%, to Rand 752.3 million for fiscal 2004 from Rand 689.3 million for fiscal 2004. Growth in revenue is mainly due to increases in printing rates and increased volumes of magazine printing. Printing revenue on its own increased to Rand 654.8 million in fiscal 2005 from Rand 627.3 million in fiscal 2004. Media24 increased its distribution revenue
70
from Rand 62.0 million in fiscal 2004 to Rand 97.5 million in fiscal 2005. Distribution revenue increased with the increase in the distribution of external publications and the growth in the On the Dot distribution division.
Book publishing and sales revenue. Revenue earned from the publishing and sale of books decreased by Rand 2.4 million to Rand 709.8 million in fiscal 2005 from Rand 712.2 million in fiscal 2004. This slight decrease in revenue was mainly due to a decrease in sales prices of mainly imported books, due to the stronger Rand in fiscal 2005.
Tuition fees. Tuition fees from private education programs and courses decreased by Rand 14.4 million, or 2.9%, from Rand 494.8 million in fiscal 2004 to Rand 480.4 million in fiscal 2005. The decrease was mainly due to a decrease in student numbers.
e-Commerce revenue. e-Commerce revenues increased by Rand 11.0 million or 3.9% from Rand 285.3 million in fiscal 2004 to Rand 296.3 million for the year ended March 31, 2005. The internet businesses saw growth in e-commerce related products such as the B2B Commercezone, hosting, domain name registration and mail services.
Other revenues. Other revenues increased by Rand 180.0 million, or 34.8%, to Rand 697.3 million in fiscal 2005 from Rand 517.3 million in fiscal 2004. Other revenue mainly consists of revenue earned from selling excess satellite capacity, set-top box repair and maintenance, ticket sales, sale of scrap paper and student financing services.
The following is a discussion of revenues by segment as defined and set out in the notes to Naspers’ consolidated financial statements included elsewhere in this annual report. The analysis is based on Naspers’ primary reporting format under South African GAAP. Naspers’ method of internal reporting disaggregates its businesses by service or product. The information set forth below is also summarized in the table directly under the heading “Results of Operations”.
Electronic Media—Pay-television. Revenues increased by Rand 822.4 million, or 11.3%, from Rand 7,298.5 million in fiscal 2004 to Rand 8,120.9 million for the year ended March 31, 2005. Growth in subscription revenue was mainly driven by the continued migration of subscribers from analog to digital service and the overall growth in the number of subscribers by 153,425 across the various pay-television platforms. Overall subscription revenues increased to Rand 6,812.9 million for fiscal 2005 compared to Rand 6,060.9 million for the year ended March 31, 2004. Growth was, however slightly dampened by the appreciation of the average Rand exchange rate against the U.S. dollar (13.2%), Euro (6.3%) and Thai Baht (11.7%). The Electronic Media—Pay-television segment’s revenues were further increased by the growth in advertising revenue in the year ended March 31, 2005 by Rand 84.2 million, or 23.8%, from Rand 353.1 million in fiscal 2004 to Rand 437.3 million.
Electronic Media—Technology. Total technology revenues decreased by Rand 26.1 million, or 8.3%, from Rand 315.3 million during fiscal 2004 to Rand 289.2 million for the year ended March 31, 2005. This decrease was mainly due to the strengthening of the Rand against the U.S. dollar during fiscal 2005.
Electronic Media—Internet. Revenues decreased by Rand 283.7 million, or 27.1%, to Rand 762.9 million in fiscal 2005 from Rand 1,046.6 million in fiscal 2004. This increase is mainly a result of the change in the accounting for the group’s interest in Tencent. Naspers consolidated the results of Tencent until July 2003 and thereafter proportionately consolidated its 50% interest until the IPO date in June 2004. After the IPO, Naspers only had significant influence and no longer joint control over the operations of Tencent. On this basis Tencent contributed Rand 457.1 million to the segment’s revenue in fiscal 2004 compared with only Rand 106.9 million for the year ended March 31, 2005. M-Web South Africa increased its revenue contribution by Rand 62.6 million, or 13.1%, to Rand 541.2 million, partially due to the acquisition of the South African internet business of Tiscali International B.V. on February 1, 2005. The contribution of the Tiscali business to the revenue since the acquisition date was Rand 37.8 million.
Print Media—Newspapers, Magazines and Printing. Revenues increased from Rand 2,820.4 million for the year ended March 31, 2004 to Rand 3,374.1 million for the year ended March 31, 2005, which represents a Rand 553.7 million, or 19.6%, increase. The increase in revenue was mainly due to increased advertising revenue, which increased by Rand 259.2 million, or 19.4%, to Rand 1,598.6 million in fiscal 2005 from Rand 1,339.4 million in fiscal 2004. Circulation revenue increased by Rand 115.1 million, or 16.9%, from Rand 681.6 million in fiscal 2004 to Rand 796.7 million in fiscal 2005. The net additional contribution in fiscal 2005 of printing and distribution revenue, e-Commerce revenue and other revenue, mainly being revenue from ad-hoc contract publishing, amounted to Rand 46.6 million.
Print Media—Books. Revenues increased by Rand 75.0 million, or 9.5%, from Rand 785.6 million in the year ended March 31, 2004 to Rand 860.6 million in fiscal 2005. This growth in revenue was mainly due to increased sales volumes achieved by Via Afrika’s school book publisher, Nasou Via Afrika.
71
Print Media—Education. Revenues increased from Rand 535.7 million in fiscal 2004 to Rand 547.2 million in fiscal 2005, which represents a Rand 11.5 million, or 2.1%, increase. This marginal growth was mainly due to reduced student numbers.
Operating expenses
The cost of providing services and goods increased by Rand 338.3 million, or 5.1%, from Rand 6,593.5 million for the year ended March 31, 2004 to Rand 6,931.8 million in fiscal 2005. The increase relates mainly to the increasing cost of providing services and sale of goods in the print media-newspapers, magazines and printing, print media-books and electronic media-technology segments. Costs decreased in the electronic media-pay television, electronic media-internet and print media-education segments.
The main cost decrease in the electronic media - pay television segment was related to programming costs. In the Mediterranean region specifically, programming costs decreased by Rand 158.5 million, or 21.5%, to Rand 579.4 million in fiscal 2005 from Rand 737.9 million in fiscal 2004. This decrease relates mainly to the appreciation of the Rand against the Euro and a significant reduction in sports and other programming costs.
Programming costs for MultiChoice South Africa increased by 9.7% from Rand 1,765.2 million in fiscal 2004 to Rand 1,935.9 million for the year ended March 31, 2005. This increase was mainly due to the increase in digital subscribers in South Africa to 895,346 as at March 31, 2005 from 774,887 as at March 31, 2004. The programming costs per digital subscriber are higher than per analog subscriber, due to the fact that a digital subscriber receives many more channels than an analog subscriber. In Sub-Saharan Africa programming costs decreased by Rand 21.0 million, or 4.1%, from Rand 509.8 million in fiscal 2004, compared to Rand 488.8 million in fiscal 2005. The decrease was mainly due to the appreciation of the Rand against the U.S. dollar, as most of its programming is paid for in U.S. dollars. The decrease was, however, dampened by increased programming costs relating to the growth in digital subscribers from 283,093 subscribers at the end of fiscal 2004 to 333,781 at the end of fiscal 2005. Future trends in these costs will depend largely on the foreign currency exchange rate between the Rand and the U.S. dollar and the growth in the number of subscribers and the subscription rate payable per subscriber.
Programming costs for the group’s joint venture in Thailand, UBC, decreased during fiscal 2005 to Rand 347.7 million from Rand 359.3 million in fiscal 2004. This decrease was mainly due the depreciation of the Thai Baht against the Rand. Naspers proportionately consolidates the results of UBC, and therefore accounted for 30.6% of UBC’s programming costs.
The cost of set-top box sales in South Africa decreased by Rand 48.6 million, or 13.6%, to Rand 308.3 million in fiscal 2005 from Rand 356.9 million in fiscal 2004. This decrease was due to the lower manufacturing cost of set-top boxes. In Sub-Saharan Africa the cost of set-top box sales increased by Rand 3.1 million during fiscal 2005 to Rand 122.8 million. This was mainly due to an increase in the number of set-top boxes sold in that region, but the increase was limited due to the reduction in the Rand costs of the set-top boxes. In the Mediterranean region the cost of set-top box sales increased to Rand 86.8 million in fiscal 2005 from Rand 78.7 million in fiscal 2004. This 10.3% increase is due to increased sales in set-top boxes as the digital subscriber base increased over fiscal 2005 by 30,391 subscribers.
Book publishing costs increased by 11.7% to Rand 535.5 million due to strong growth in sales volumes of school text books during fiscal 2005.
Cost of providing services in the print media-newspapers, magazines and printing segment increased during the financial year ended March 31, 2005 by Rand 240.5 million or 13.3% from Rand 1,810.8 million for the financial year ended March 31, 2004 to Rand 2,051.3 million. This increase is mainly due to the increase in circulation of new newspaper and magazine titles launched during the last couple of years, such as the Daily Sun, Son and Weg. Editorial costs also increased due to the increase in the number of titles published by Media24.
Technology costs in the technology segment increased by 14.8%, or Rand 11.7 million, from Rand 79.2 million in fiscal 2004 to Rand 90.9 million in fiscal 2005, predominantly due to an increase in development activity at Entriq and an increase in smart cards sold by Irdeto Access.
Costs to provide tuition services decreased by Rand 2.4 million, or 0.1%, to Rand 261.8 million in fiscal 2005 because of better cost control and the reduction in student numbers during fiscal 2005.
Selling, general and administrative costs decreased by Rand 35.7 million, or 0.1%, from Rand 3,771.8 million in fiscal 2004 to Rand 3,736.1 million in fiscal 2005. This decrease was primarily due to cost reductions in the electronic media-
72
internet segment due to the change in how Naspers accounted for its interest in Tencent and cost reductions in the print media-books segment due to lower overheads. The appreciation in value of the average Rand exchange rate against the U.S. dollar, Euro and Thai Baht further reduced the costs denominated in those currencies when translated into Rand.
Depreciation, amortization and impairment expense decreased in the aggregate by Rand 369.0 million, or 33.0%, to Rand 750.6 million in fiscal 2005 from Rand 1,119.6 million in fiscal 2004. Depreciation expense decreased by Rand 75.5 million from Rand 635.1 million to Rand 559.6 million mainly as a result of the appreciation in value of the Rand against the U.S. dollar, Euro and Thai Baht, which reduced the depreciation charges denominated in those currencies when translated into Rand. The reduction in depreciation expense was further due to reduced depreciation in the Mediterranean pay-television businesses, due to the fact that certain assets were fully depreciated during fiscal 2004.
The amortization expense relating to goodwill and other intangible assets decreased by Rand 305.4 million to Rand 51.9 million for fiscal 2005 from Rand 357.3 million in fiscal 2004. This decrease in amortization expense is mainly due to the fact that Naspers adopted AC128 in terms of South African GAAP, whereby the amortization of goodwill and intangible assets with indefinite lives has been ceased from April 1, 2004. Goodwill and intangible assets with indefinite useful lives were still amortized over their expected useful lives of not more than 20 years during fiscal 2004 as required by South African GAAP.
Adjustments to goodwill that relate to the creation of deferred tax assets amounted to Rand 126.1 million during fiscal 2005 compared to Rand 100.5 million in fiscal 2004. The adjustment to goodwill in fiscal 2005 resulted mainly from the creation of deferred taxation assets in the Greek pay-television business relating to accumulated tax losses. However, because part of the deferred tax asset related to the acquisition of an additional interest in the Greek pay-television business during the reorganization transaction in December 2002, a net adjustment of Rand 126.1 million had to be made against the goodwill raised on the original acquisition. Deferred tax assets were also created in the South African pay-television and internet subscriber platform businesses during fiscal 2004, causing a net adjustment of Rand 100.5 million to be made against the goodwill raised on the original acquisition during fiscal 2003.
Naspers recognized impairment losses on goodwill of Rand 8.0 million during fiscal 2005 compared to Rand 9.4 million during fiscal 2004. The impairment charges were due to the fact that the recoverable amounts of certain cash-generating units, that were based on value-in-use discounted cash flow calculations, were less than their carrying amounts. The goodwill impairments related to the electronic media-internet (Rand 6.2 million) and the print media-books segments (Rand 1.8 million). Similar impairments relating to other intangible assets amounted to Rand 5.0 million during fiscal 2005 compared to Rand 3.0 million for fiscal 2004.
No impairment charges relating to programming rights were accounted for during fiscal 2005. The impairment of programming rights of Rand 31.0 million during fiscal 2004 relates to pre-payments to certain Greek football teams to broadcast their matches in the future. Given the uncertain state of Greek football, these pre-payments may not be recoverable and Naspers believed it prudent to provide for an impairment charge.
Operating profit
An operating profit of Rand 2,540.3 million was achieved during fiscal 2005 compared to Rand 1,288.6 million for fiscal 2004. This turnaround is a result of the combined effect of the foregoing factors.
Electronic Media—Pay-television. Operating profit amounted to Rand 2,068.2 million in fiscal 2005, which represented an increase of Rand 1,005.6 million, or 94.6%, over operating profit of Rand 1,062.6 million in fiscal 2004. This increase is primarily a result of the continued growth in the digital subscriber base together with price increases and cost reduction initiatives. The operating losses from the pay-television platform in Greece were reduced by Rand 185.9 million, from an operating loss of Rand 132.6 million in fiscal 2004 (including an impairment charge of programming rights of Rand 31.0 million) to an operating profit of Rand 53.3 million in fiscal 2005 (including an adjustment to goodwill charge of Rand 116.6 million).
Electronic Media—Technology. Operating losses increased by Rand 80.2 million from Rand 63.1 million during fiscal 2004 to Rand 143.3 million in fiscal 2005, mainly due to development expenditure at Entriq and Irdeto Access. Irdeto Access is focused on the development and expansion of its product base into mobile devices and handheld digital video broadcasting. Entriq is investing in content protection and subscriber management services for the broadband market. Naspers anticipates further substantial development expenditure in both businesses in the coming fiscal year.
Electronic Media—Internet. Operating losses decreased by Rand 49.9 million, or 61.8%, from Rand 80.7 million in fiscal 2004 to Rand 30.8 million for fiscal 2005. This decrease mainly arose as a result of the change in the accounting for goodwill, as the
73
amortization of goodwill was ceased from April 1, 2004. In fiscal 2004 a goodwill amortization charge of Rand 152.6 million was accounted for. There was further a significant decrease in the contribution to operating profit by Tencent during fiscal 2005 of Rand 102.5 million, due to the change in the method in which the group accounts for its interest in Tencent. Naspers equity accounts for its interest in Tencent since June 16, 2004.
Print Media—Newspapers, Magazines and Printing. Operating profit increased from Rand 373.5 million for fiscal 2004 to Rand 606.4 million in fiscal 2005, which represents a Rand 232.9 million, or 62.4%, increase. This increase in profitability was mainly due to strong growth in advertising revenue generated by the newspaper and magazine divisions and increased profitability in the printing division.
Print Media—Books. Operating profits increased by Rand 57.0 million from Rand 14.8 million in fiscal 2004 to Rand 71.8 million in fiscal 2005. The significant increase in profitability was mainly due to improved trading conditions experienced in the school text book market.
Print Media—Education. Operating profit of Rand 11.9 million for fiscal 2004 remained unchanged for the year ended March 31, 2005, mainly because of a reduction in student numbers at Damelin.
Finance costs, net
Net finance costs include interest paid on borrowings and finance leases, interest received on cash balances, preference dividends received, profits and losses on foreign exchange transactions and fair value adjustments on derivative instruments (mainly foreign exchange contracts). Net finance costs decreased by Rand 439.2 million, or 66.1%, to Rand 224.9 million during fiscal 2005 from Rand 664.1 million in fiscal 2004.
This decrease is primarily a result of the decrease in fair value adjustments on derivative financial instruments. Naspers uses foreign exchange contracts to hedge mainly U.S. dollar and Euro programming, satellite leases and paper costs of its South African businesses. Many of the foreign exchange contracts entered into by Naspers over the last two to three years do not meet the criteria for hedge accounting as stipulated by AC133 under South African GAAP. Naspers therefore calculates the fair value of most of its foreign exchange contracts at each balance sheet date and accounts for any changes in their fair values through the income statement. These fair value adjustments relating to foreign exchange contracts amounted to a loss of Rand 167.7 million in fiscal 2005 compared to Rand 669.6 million in the year ended March 31, 2004. The reason for the significant decrease is mainly due to the reduction in the volatility of the Rand exchange rate against the U.S. dollar during fiscal 2005. The average exchange rate between the Rand and the U.S. dollar amounted to 6.215, 7.161 and 9.572 for the fiscal years 2005, 2004 and 2003 respectively, therefore significantly reducing the change in the fair value of the foreign exchange contracts year to year. The level of foreign exchange contracts entered into by Naspers also decreased during fiscal 2005 from U.S. dollar 217.6 million as at March 31, 2004 to U.S. dollar 159.5 million as at March 31, 2005, although this was off-set by an increase in Euro foreign exchange contracts from Euro 13.0 million at March 31, 2004 to Euro 33.7 million as at March 31, 2005. Similarly the profit relating to the fair value adjustments for embedded derivatives within the group’s programming contracts reduced from a profit of Rand 283.0 million in fiscal 2004 to a profit of Rand 59.2 million in fiscal 2005 due to the reduction in the volatility of the Rand exchange rate against most major currencies like the U.S. dollar and the Euro. Overall the net loss on fair value adjustments on derivative instruments decreased to Rand 108.5 million in fiscal 2005 from Rand 386.5 million in fiscal 2004.
Included in finance costs are also net losses on foreign exchange transactions relating to the capitalization of finance leases in the electronic media—pay-television segment of Rand 36.5 million. Naspers capitalizes lease obligations where they meet certain capitalization criteria including where the term of the lease is greater than 75% of the leased asset’s useful life. The result of this accounting treatment is that a liability equal to the present value of the future lease payments is stated on the balance sheet, and at the inception of the lease an equivalent asset is stated on the balance sheet and depreciated over its estimated useful life. These lease liabilities are mostly denominated in U.S. dollars or Euros. Naspers accounted for a net loss on foreign exchange transactions relating to such transponder leases, due to the fact that the realized exchange losses relating to lease payments made during fiscal 2005 were more than the aggregate unrealized translation exchange gains on the outstanding lease liabilities over the period (due to the strengthening on the Rand). Net foreign exchange differences decreased by Rand 77.7 million from a profit of Rand 63.3 million during fiscal 2004, compared to a loss of Rand 14.4 million in fiscal 2005. This reduction in foreign exchange profits was mainly due to the fact that the Rand’s appreciation against the U.S. dollar was much less during fiscal 2005 than in the corresponding period in fiscal 2004.
Interest paid decreased from Rand 455.7 million in fiscal 2004 to Rand 277.6 million in fiscal 2005. This decrease was mainly due to lower interest rates on borrowings by the South African operations, as short-term interest rates decreased during fiscal 2005. The prime interest rate in South Africa decreased from 11.5% to 10.5% during fiscal 2005. The
74
interest paid on the Welkom debenture scheme was reduced by Rand 30.4 million, as the debentures were redeemed by Naspers on September 9, 2003. Imputed interest charges on the capitalized finance lease liabilities were reduced by Rand 14.7 million, due to the appreciation in value of the Rand against the U.S. dollar and lower levels of finance lease liabilities during fiscal 2005 than in fiscal 2004. The average level of bank overdrafts and interest-bearing loans during fiscal 2005 was also lower than in fiscal 2004.
Interest received increased by Rand 60.4 million from Rand 117.0 million for fiscal 2004 to Rand 177.4 million in fiscal 2005, mainly due to higher average cash balances during fiscal 2005.
Share of equity accounted results
Naspers’ equity results in associated companies increased by Rand 93.2 million to Rand 96.3 million during fiscal 2005 from Rand 3.1 million in fiscal 2004. The increase relates mainly to the change in accounting for the group’s interest in Tencent. Naspers proportionately consolidated its interest in Tencent until June 16, 2004, and subsequently equity accounted for its stake. Tencent contributed Rand 91.5 million to the equity accounted results during fiscal 2005.
Exceptional items
Exceptional items for the Naspers group in fiscal 2005 amounted to an aggregate net profit of Rand 561.3 million. Exceptional items resulted mainly from (i) profits on the disposal of investments of Rand 28.8 million (Liberty Media Rand 18.7 million), (ii) dilution profits of Rand 574.2 million on the dilution of the group’s interest in certain joint venture and other companies (Tencent Rand 358.4 million and NetMed Rand 215.7 million), (iii) Rand 4.8 million impairment charge realized in fiscal 2004 relating to asset impairments, (iv) losses on the disposal of investments of Rand 29.1 million (M-Net and SuperSport Rand 27.9 million) and (v) a dilution loss of Rand 7.9 million on the dilution of the group’s interest in certain joint venture and other companies.
Taxation
Income tax increased to Rand 253.7 million during fiscal 2005 from Rand 171.4 million in fiscal 2004, an increase of 48.0%. The increase relates mainly to a reduction in the net deferred taxation credits for fiscal 2005 of Rand 310.7 million from Rand 326.8 million in fiscal 2004 to Rand 16.1 million in fiscal 2005. During fiscal 2005 valuation allowances against deferred taxation assets of Rand 412.9 million and Rand 56.7 million relating to the pay-television business in Greece and the South Adrican book publishing business respectively, were released against income. During fiscal 2004 similar valuation allowances were released, creating deferred taxation assets relating to the South African pay-television and internet subscriber platform businesses of approximately Rand 232.8 million. Normal tax payable by Naspers, decreased by Rand 260.8 million in fiscal 2005 from Rand 487.7 million to Rand 226.9 million for fiscal 2004. This reduction in taxation was mainly due to the reversal of prior period tax provisions of Rand 83.4 million, compared with additional provisions for prior period charges in fiscal 2004 of Rand 132.7 million. Naspers does not expect similar releases of valuation allowances against deferred tax assets and other tax provisions in the near future, therefore the taxation charge for fiscal 2006 is expected to be significantly higher than in fiscal 2005 and fiscal 2004. Secondary taxation on companies increased from Rand 10.5 million in fiscal 2004 to Rand 37.8 million in fiscal 2005, due to the increase in dividend payments by the group.
Minority interest
Minority interest was a charge of Rand 120.0 million for the year ended March 31, 2005 compared to an expense of Rand 129.2 million in fiscal 2004. The decrease in the minority interest charge relates mainly to the fact that Naspers accounted for a minority interest in Tencent until July 2003, during the 2004 fiscal year. The minority portion relating to Tencent amounted to Rand 44.5 million in fiscal 2004, but due to the fact that Naspers ceased the consolidation of Tencent in July 2003, no minority interest have been accounted for in fiscal 2005. The decrease in the minority charge due to the accounting changes relating to Tencent was offset by increased minority charges relating to the Sub-Saharan pay-television businesses and the South African book publishing operations.
Net profit
As a result of the foregoing factors, Naspers recorded a net profit of Rand 2,600.1 million during fiscal 2005, compared with a profit of Rand 375.2 million for fiscal 2004.
75
Results of Operations: 2004 Compared to 2003
Revenues
Total revenues increased by Rand 600.6 million, or 4.9%, to Rand 12,804.5 million during fiscal 2004 from Rand 12,203.9 million in fiscal 2003. The increase in revenues arose mainly as a result of increased subscription revenues, advertising revenues and book publishing and sales. The appreciation of the Rand in fiscal 2004 against currencies such as the U.S. dollar and the Euro, had a significant negative impact on Naspers’ revenue earned outside of South Africa when reported in Rand. The Rand appreciated against the U.S. dollar from Rand 7.893 at March 31, 2003 to Rand 6.310 at March 31, 2004, a 20.1% appreciation. The average exchange rate between the Rand and the U.S. dollar for fiscal 2004 was approximately Rand 7.161 compared to Rand 9.572 for fiscal 2003, representing an appreciation against the dollar of 25.2%.
The table below sets out revenues by revenue type:
Year ended March 31, | ||
2003 | 2004 | |
(Rand in millions) | ||
Subscription | 6,674.2 | 6,932.2 |
Hardware sales | 490.7 | 447.3 |
Technology | 399.8 | 333.1 |
Circulation | 601.7 | 681.6 |
Advertising | 1,484.0 | 1,711.4 |
Printing and distribution | 662.9 | 689.3 |
Book publishing and sales | 624.3 | 712.2 |
Tuition fees | 473.3 | 494.8 |
e-Commerce revenue | 232.9 | 285.3 |
Other revenue | 560.1 | 517.3 |
Total revenues, net | 12,203.9 | 12,804.5 |
Subscription revenues. Subscription revenues increased by Rand 258.0 million, or 3.9%, to Rand 6,932.2 million in fiscal 2004 from Rand 6,674.2 million in fiscal 2003. As stated above, the increase was mainly a result of an increase in subscription prices, the continued migration of pay-television subscribers from the analog system to the higher margin digital system and the growth in instant messaging services in China.
Naspers’ digital pay-television subscribers in South Africa increased by 95,921, or 14.1%, from 678,966 subscribers at the end of March 31, 2003 to 774,887 subscribers at March 31, 2004. The analog pay-television subscribers in South Africa decreased by 65,004 subscribers, or 17.8%, to 300,821 at the end of fiscal 2004 from 365,825 subscribers at the end of fiscal 2003. The reduction in the number of analog subscribers in fiscal 2004 resulted primarily from Naspers’ strategy of trying to migrate customers from analog to digital service. Naspers expects this trend to continue. Where an analog subscriber converts to the digital service, the subscriber must purchase a digital signal set-top box, a smartcard and a satellite dish. Naspers estimates that 30% of the connections to digital pay-television service in South Africa in fiscal 2004 resulted from subscribers migrating from analog to digital service. The decrease in this percentage from 45% in fiscal 2003 is due to the growth of the DStv brand in the pay-television market causing more first-time pay-television customers to purchase digital service initially, rather than purchasing analog service initially and then subsequently migrating to digital service.
The migration from analog to digital service and subscription price increase were the main factors allowing the South African region to grow its subscription revenues by Rand 285.0 million, or 9.0%, during fiscal 2004 to Rand 3,450.9 million from Rand 3,165.9 million in fiscal 2003. The pay-television subscriber market in South Africa is relatively mature and growth in revenue is mostly derived from the migration of subscribers from analog to digital service. Prices of pay-television subscriptions were increased during fiscal 2004 to counter an increase in the cost of providing services. This increase in subscription prices increased revenues by approximately Rand 84.4 million, or 2.7%. The increase in revenue derived from the migration of subscribers from analog to digital service, without taking account of any incremental price increase, is approximately Rand 40.5 million, or 1.3%. Although there was only a slight increase in the total number of pay-television subscribers, new digital subscribers obtained service at a higher price than analog subscribers, thereby, contributing Rand 159.8 million or 5.0% to the increased level of subscription revenue.
76
Digital pay-television subscribers in Sub-Saharan Africa increased by 38,099, or 15.6%, during fiscal 2004 to 283,093 from 244,994 subscribers at the end of fiscal 2003. The analog pay-television subscription base in Sub-Saharan Africa decreased by 6,550 subscribers during fiscal 2004 to 8,859 subscribers. The region’s subscription revenue decreased in Rand terms during fiscal 2004, despite the growth in subscriber numbers. Subscription revenue decreased by Rand 126.0 million, or 9.9%, from Rand 1,267.7 million in fiscal 2003 to Rand 1,141.7 million in fiscal 2004. This decrease was caused by the appreciation of the Rand against the U.S. dollar during fiscal 2004. Subscription prices in Sub-Saharan Africa are either charged in U.S. dollars or its equivalent in the respective local currencies, and therefore, the appreciation in the average Rand exchange rate during fiscal 2004 by 25.2% had a negative impact on subscription revenues when reported in Rand. In U.S. dollar terms subscription revenue in the Sub-Saharan Africa region increased by 17.3%.
Pay-television subscribers for the Mediterranean region (Greece and Cyprus) amounted to 351,292 households at the end of fiscal 2004 compared to 310,169 households at the end of fiscal 2003. The launch in late 2001 and the subsequent demise of a competing digital pay-television platform by Alpha Digital caused confusion in the Greek market. The market showed signs of stabilization during fiscal 2004, with the analog subscriber base showing only a marginal decline of 3,986 subscribers, or 3.4%, to 111,999 from 115,985 subscribers at the end of fiscal 2003. Our digital service, Nova, maintained its leading position in the region by increasing its subscriber base from 139,748 subscribers at March 31, 2003 to 178,921 at March 31, 2004. The analog service in Cyprus increased its subscriber base by 5,936 subscribers, or 10.9%, to 60,372 at March 31, 2004 from 54,436 at March 31, 2003.
Subscription revenue for the Mediterranean region increased by Rand 9.9 million, or 0.1%, from Rand 1,125.0 million for fiscal 2003 to Rand 1,134.9 million for fiscal 2004. This increase was mainly caused by the growth in digital subscribers, but was dampened by the appreciation of the Rand against the Euro during fiscal 2004. Subscription prices in Greece and Cyprus are charged in Euro and Cypriot pound, respectively, and therefore, the appreciation in the average Rand to Euro exchange rate during fiscal 2004 by 12.0% had a negative impact on subscription revenues when reported in Rand. In Euro terms, the subscription revenue in the Mediterranean region increased by 18%. Prices of pay-television subscriptions were increased during fiscal 2004 to counter an increase in the cost of providing services. This increase in subscription prices increased revenues by approximately Euro 11.2 million, or 9%. The increase in revenue derived from the migration of subscribers from analog to digital services without taking account of any incremental price increase is approximately Euro 0.9 million, or 1%. Although there was only a slight increase in the total number of pay-television subscribers, new digital subscribers obtained service at a higher price than analog subscribers, thereby, contributing Euro 9.5 million or 8% to the increased level of subscription revenue.
The total number of pay-television subscribers at the group’s joint venture company in Thailand, UBC, reached 436,193 subscribers at March 31, 2004 compared to 437,589 households at March 31, 2003. Naspers has a 30.8% interest in UBC, and accounts for its interest by proportionate consolidation. As such, approximately 30.8% of UBC’s subscription revenue is included in Naspers’ consolidated subscription revenue. UBC's analog cable subscriber base declined by 13,336, or 9.1%, during fiscal 2004 to 132,351 from 145,687 subscribers at the end of fiscal 2003, mainly due to the migration of subscribers from analog to digital services. The analog cable subscriber base was also negatively impacted by an increase in the number of pirated provincial cable systems in Thailand, which led to increased churn and competition. UBC's digital satellite service, maintained its leading position in the region by increasing its subscriber base from 291,902 subscribers at March 31, 2003 to 299,417 at March 31, 2004. A new digital cable system was launched by UBC during fiscal 2004 and attracted 4,425 subscribers as at March 31, 2004. UBC’s contribution to Naspers’ subscription revenue decreased by Rand 60.0 million, or 15.3%, from Rand 393.4 million for fiscal 2003 to Rand 333.4 million for fiscal 2004. This decrease was mainly caused by the weakening of the average Thai Baht exchange rate against the Rand by 21.6% during fiscal 2004. In Thai Baht terms, UBC's subscription revenue increased by 8.9%, mainly due to a price increase of Thai Baht 160 per month per subscriber.
In South Africa, the number of internet subscribers decreased during fiscal 2004 from about 247,800 at the end of fiscal 2003 to approximately 242,000 at March 31, 2004. Subscriber numbers have decreased marginally during the last couple of years, as growth was hampered by the introduction of services by competitors and the stagnation of the residential dial-up market due to high telephone costs and the lack of broadband services. Subscription revenues in South Africa increased in fiscal 2004 by Rand 5.2 million, or 1.6%, to Rand 337.1 million from Rand 331.9 million at the end of fiscal 2003. This increase was mainly attributable to an increase in monthly subscription rates towards the end of fiscal 2003 that was in effect for full fiscal 2004.
Subscription revenue earned by the group from its instant messaging business in China, Tencent, increased from Rand 277.5 million in fiscal 2003 to Rand 436.1 in fiscal 2004. On August 11, 2003, Tencent repurchased some of its shares, resulting in the group owning 50% of the share capital of Tencent, with the founding members owning the remaining 50%. The group consolidated the results of Tencent until that date as the group exercised control over Tencent. After this transaction the group enjoyed joint control with the founders, and therefore, Tencent's instant messaging revenues subsequent to this date were
77
proportionately consolidated until March 31, 2004. Subsequent to the end of fiscal 2004, the group’s interest in Tencent was further diluted to 36.14% following an IPO of a certain amount of Tencent's shares on the Hong Kong Stock Exchange. Thus, the results of Tencent subsequent to the IPO date will not be proportionately consolidated by Naspers, but rather Naspers' interest will be subject to equity accounting. Tencent increased its instant messaging revenue from RMB 272.5 million in fiscal 2003 to RMB 895.7 million in fiscal 2004. Revenue growth was negatively impacted in Rand terms by the 25.4% appreciation of the average Rand against the Chinese Renminbi.
Subscription revenue relating to subscribers of the group’s magazines and newspapers increased in fiscal 2004 by Rand 15.5 million, or 21.8%, from Rand 71.1 million in fiscal 2003 to Rand 86.6 million. This increase was mainly due to circulation growth achieved by the group’s newspapers and magazines and an increased focus on newspaper and magazine subscription growth.
Hardware sales. Hardware sales decreased by Rand 43.4 million, or 8.8%, to Rand 447.3 million during fiscal 2004 from Rand 490.7 million in fiscal 2003. During fiscal 2004, the retail price of set-top boxes decreased in line with a reduction in manufacturing costs. The Naspers group passed on the savings in the price it pays for set-top boxes to its customers. Hardware sales were primarily generated in Africa and the Mediterranean region. Hardware sales in Africa increased by Rand 2.5 million, or 0.7%, to Rand 365.7 million in fiscal 2004 from Rand 363.2 million in fiscal 2003. Hardware sales in the Mediterranean region decreased by Rand 37.9 million, or 33.8%, to Rand 74.2 million in fiscal 2004 from Rand 112.1 million in fiscal 2003. The decrease in this region is mainly a result of the depreciation of the Euro against the Rand during fiscal 2004 and lower selling prices. Naspers’ share of hardware sales from UBC in Thailand decreased by Rand 7.5 million from Rand 14.9 million in fiscal 2003 to Rand 7.4 million in fiscal 2004. This reduction was mainly caused by the weakening of the Thai Baht against the Rand and the reduction in digital subscriber growth in fiscal 2004 causing lower sales of digital set-top boxes.
Technology revenues. Technology revenues decreased by Rand 66.7 million, or 16.7%, to Rand 333.1 million during fiscal 2004 from Rand 399.8 million in fiscal 2003. This decrease was mainly due to Irdeto Access earning its revenue in U.S. dollars. Its revenues increased by 5.9% from U.S. $38.9 million in fiscal 2003 to US $41.2 million in fiscal 2004. However, the appreciation of the Rand against the U.S. dollar in fiscal 2004 resulted in decreased Rand denominated revenue. U.S. dollar denominated revenues increased mainly due to increased sales volumes of smart cards, marginal increases in equipment sales and new license and support fees.
Circulation revenues. Circulation revenues from newspaper and magazine sales increased by Rand 79.9 million, or 13.3%, from Rand 601.7 million in fiscal 2003 to Rand 681.6 million in fiscal 2004. The increase in revenue was mainly due to increases in the cover prices of newspapers and magazines and due to the launch of new magazine and newspaper titles.
Circulation revenue from Naspers’ newspapers increased by Rand 17.9 million, or 6.8%, from Rand 262.3 million in fiscal 2003, to Rand 280.2 million in fiscal 2004. Circulation revenue increased mainly due to the growth in circulation of the daily tabloid newspaper, Daily Sun, as well as, the Son. Daily Sun reached an average circulation figure for the period January 2004 to June 2004 of 301,865 copies per day, up from an average circulation figure of 177,900 per day in the corresponding period in the prior year. Son increased its circulation over the same period to an average of 179,287 per week, from an average of 27,110 in the corresponding period in the prior year. Price increases in newspaper cover prices during fiscal 2004 varied between 6% and 12.5% depending on the title. Naspers expects the circulation of its titles aimed at the emerging black market in South Africa, Daily Sun and Sunday Sun, to continue its growth path in the foreseeable future, albeit at a slower rate of growth. Circulation of the established Afrikaans daily newspapers Die Burger and Volksblad, and the Afrikaans Sunday title, Rapport, remained fairly stable, after a year of marginal decreasing circulation levels. The daily Afrikaans title, Beeld, and the Sunday title, City Press, showed growth in circulation during fiscal 2004.
Circulation revenue from Naspers’ magazines increased by Rand 55.9 million, or 16.5%, to Rand 395.2 million in fiscal 2004 from Rand 339.3 million in fiscal 2003. The average price increase of Media24’s magazine titles over fiscal 2004 amounted to approximately 6.5%. The trend of the past couple of years of declining circulation of mass-market general interest family titles (e.g., Huisgenoot and You) was reversed in fiscal 2004 with both titles recording growth in circulation numbers, however, Drum continued its decline. The trend of the past couple of years of increasing circulation of niche special interest magazines (e.g., dit, FHM, Kickoff and Men’s Health) continued in fiscal 2004. Circulation of Media24’s women titles (e.g., Sarie, True Love, Shape and Fair Lady) declined in fiscal 2004, due to overpopulation in this segment of the market.
Advertising revenues. The Naspers group increased advertising revenues by Rand 227.4 million, or 15.3% from Rand 1,484.0 million in fiscal 2003 to Rand 1,711.4 million in fiscal 2004. In fiscal 2004, about 49.9% and 28.1% of the Naspers group’s advertising revenues were earned by its newspapers and magazines, respectively, with the balance coming from internet and television advertisements. The Naspers group’s newspapers increased advertising revenue by 18.1% in fiscal 2004 to Rand 854.4 million and magazines increased advertising revenue for the same period by 24.8% to Rand 481.0 million. Advertising revenue
78
from newspapers and magazines is expected to remain fairly stable in the near future. Advertising revenues from television increased during fiscal 2004 by 7.2% to Rand 353.1 million. Television advertising revenue is expected to remain stable in the foreseeable future. Advertising revenues from the internet reached Rand 18.9 million in fiscal 2004, mainly from advertising revenue earned from Tencent.
Printing and distribution revenue. Revenue from the printing and distribution of magazines, newspapers and related products increased by Rand 26.4 million, or 4.0%, from Rand 662.9 million for fiscal 2003 to Rand 689.3 million for fiscal 2004. Growth in revenue is mainly due to increases in printing rates and increased volumes of magazine printing. Printing revenue on its own increased to Rand 627.3 million in fiscal 2004 from Rand 601.9 million in fiscal 2003. Media24 increased its distribution revenue from Rand 61 million in fiscal 2003 to Rand 62 million in fiscal 2004. Distribution revenue remained stable with the level of circulation of the group’s magazines and newspapers.
Book publishing and sales revenue. Revenue earned from the publishing and sale of books increased by 14.1% from Rand 624.3 million in fiscal 2003 to Rand 712.2 million in fiscal 2004. This growth in revenue was mainly due to increased sales volumes achieved by Via Afrika’s general publishers Jonathan Ball and NB Publishers.
Tuition fees. Tuition fees from private education programs and courses increased by Rand 21.5 million, or 4.5%, to Rand 494.8 million in fiscal 2004 from Rand 473.3 million in fiscal 2003. The increase was mainly due to an increase in course and program fees as student numbers remained fairly stable.
e-Commerce revenue. e-Commerce revenues increased by Rand 52.4 million or 22.5% from Rand 232.9 million in fiscal 2003 to Rand 285.3 million in fiscal 2004. The internet businesses saw growth in e-commerce related products such as the B2B Commercezone, hosting, domain name registration and mail services.
Other revenues. Other revenues decreased by Rand 42.8 million, or 7.6%, to Rand 517.3 million in fiscal 2004 from Rand 560.1 million in fiscal 2003. Other revenue mainly consists of revenue earned from selling excess satellite capacity, maintaining decoders, ticket sales and student financing services.
The following is a discussion of revenues by segment as defined and set out in the notes to Naspers’ consolidated financial statements included elsewhere in this annual report. The analysis is based on Naspers’ primary reporting format under South African GAAP. Naspers’ method of internal reporting disaggregates its businesses by service or product. The information set forth below is also summarized in the table directly under the heading “Results of Operations”.
Electronic Media—Pay-television. Revenues increased by Rand 73.3 million, or 1.0%, to Rand 7,298.5 million in fiscal 2004 from Rand 7,225.2 million in fiscal 2003. Growth in subscription revenue was driven by the continued migration of subscribers from analog to digital service and the overall growth in the number of subscribers. Growth was, however dampened by the appreciation of the Rand against the U.S. dollar, Euro and Thai Baht. The appreciation of the Rand negatively impacted the reporting in Rand of the subscription revenues of the pay-television businesses. The net increase in subscription revenues was also partially offset by the decrease in hardware revenues to Rand 447.3 million in fiscal 2004 from Rand 490.7 million in fiscal 2003.
Electronic Media—Technology. Total technology revenues decreased by Rand 62.3 million, or 16.5%, to Rand 315.3 million during fiscal 2004 from Rand 377.6 million in fiscal 2003. This decrease was due to the strengthening of the Rand against the U.S. dollar during fiscal 2004.
Electronic Media—Internet. Revenues increased by Rand 133.5 million, or 14.6%, to Rand 1,046.6 million in fiscal 2004 from Rand 913.1 million in fiscal 2003. This increase is mainly a result of growth in instant messaging services in China of Rand 158.6 million and growth of Rand 35.9 million in e-Commerce revenues. Growth was, however, dampened by the closure of the group’s Indonesian businesses during fiscal 2003, which contributed Rand 28.6 million in revenue for that fiscal year, and a reduction in aggregate advertising revenue for the segment of Rand 21.5 million compared to fiscal 2003. The contribution of the Thai internet businesses was also reduced by Rand 11.1 million, mainly due to the strengthening of the Rand against the Thai Baht.
Print media—Newspapers, Magazines and Printing. Revenues increased from Rand 2,468.6 million in fiscal 2003 to Rand 2,820.4 million in fiscal 2004, which represents a Rand 351.8 million, or 14.3%, increase. The increase in revenue was mainly due to increased advertising revenue, which increased by Rand 225.3 million, or 20.2%, from Rand 1,114.1 million in fiscal 2003 to Rand 1,339.4 million in fiscal 2004. Circulation revenue increased by Rand 79.9 million, or 13.3%, from Rand 601.7 million in fiscal 2003 to Rand 681.6 million in fiscal 2004. The net additional contribution in fiscal 2004 of printing and distribution revenue, e-Commerce revenue and other revenue, mainly being revenue from ad-hoc contract publishing, amounted to Rand 46.6 million.
79
Print Media—Books. Revenues increased by Rand 120.2 million, or 18.1%, from Rand 665.4 million in fiscal 2003 to Rand 785.6 million in fiscal 2004. This growth in revenue was mainly due to increased sales volumes achieved by Via Afrika’s general publishers, Jonathan Ball and NB Publishers, as well as Computicket.
Print Media—Education. Revenues decreased from Rand 552.9 million in fiscal 2003 to Rand 535.7 million in fiscal 2004, which represents a Rand 17.2 million, or 3.1%, decrease. This decrease was mainly due to lower revenue from student financing.
Operating expenses
The cost of providing services and goods decreased by Rand 112.9 million, or 1.7%, to Rand 6,593.5 million in fiscal 2004 from Rand 6,706.4 million in fiscal 2003. The decrease relates mainly to the decreasing cost of providing services and sale of goods in the Electronic Media—pay-television and Print Media—private education segments. Costs increased in the Electronic Media —technology, Electronic Media—internet, Print Media—Newspapers, Magazines and Printing and Print Media—Books segments.
The main cost decrease in the Electronic Media—pay-television segment was programming costs. In the Mediterranean region specifically, programming costs decreased by Rand 87.1 million, or 10.6%, to Rand 737.9 million in fiscal 2004 from Rand 825.0 in fiscal 2003. This decrease relates mainly to the appreciation of the Rand against the Euro and a reduction in sports and other programming costs.
Programming costs for MultiChoice South Africa increased by 8.5% from Rand 1,627.5 million in fiscal 2003 to Rand 1,765.2 million in fiscal 2004. This increase was mainly due to the increase in digital subscribers in South Africa to 774,887 as at March 31, 2004 from 678,966 as at March 31, 2003. In Sub-Saharan Africa programming costs decreased by Rand 52.4 million, or 9.3%, to Rand 509.8 million in fiscal 2004, compared to Rand 562.2 million in fiscal 2003. The decrease was mainly due to the appreciation of the Rand against the U.S. dollar, as most of its programming is paid for in U.S. dollar. The decrease was, however, dampened by increased programming costs relating to the growth in digital subscribers from 244,944 subscribers at the end of fiscal 2003 to 283,093 at the end of fiscal 2004. Future trends in these costs will depend largely on the foreign currency exchange rate between the Rand and the U.S. dollar and the growth in the number of subscribers and the subscription rate payable per subscriber.
Programming costs for the group’s joint venture in Thailand, UBC, decreased during fiscal 2004 to Rand 359.3 million from Rand 437.9 million in fiscal 2003. This decrease was mainly due the depreciation of the Thai Baht against the Rand. Naspers proportionately consolidates the results of UBC, and therefore, accounted for 30.8% of UBC’s programming costs.
The cost of set-top box sales in South Africa decreased by Rand 24.7 million, or 6.5%, to Rand 356.9 million in fiscal 2004 from Rand 381.6 million in fiscal 2003. This decrease was due to the introduction of a lower cost 910-decoder during the latter part of fiscal 2003. In Sub-Saharan Africa the cost of set-top box sales decreased by Rand 50.3 million during fiscal 2004 to Rand 119.7 million. This was mainly due to the appreciation of the Rand against the U.S. dollar and the lower cost of the 910-set-top box. In the Mediterranean region the cost of set-top box sales decreased to Rand 78.7 million in fiscal 2004 from Rand 137.6 million in fiscal 2003. This 42.8% decrease is due to the appreciation of the Rand against the Euro and lower set-top box sales volumes during fiscal 2004.
Book publishing costs increased by 9.7% to Rand 479.6 million due to strong growth in sales volumes during fiscal 2004.
Cost of providing services in the print media segment increased in fiscal 2004 by Rand 188.0 million or 11.6% to Rand 1,810.8 million. This increase is mainly due to the increase in circulation of new newspaper and magazine titles launched during the last couple of years, such as the Daily Sun. Editorial costs also increased due to the increase in the number of titles published by Media24.
Technology costs in the technology segment increased by 20.2%, or Rand 13.3 million, from Rand 65.9 million in fiscal 2003 to Rand 79.2 million in fiscal 2004, predominantly due to an increase in development activity at Entriq.
Costs to provide tuition services decreased by 6.1% to Rand 264.2 million in fiscal 2004 because of better cost control and the lack of growth in student numbers during fiscal 2004.
80
Selling, general and administrative costs decreased by Rand 241.9 million, or 6.0%, to Rand 3,771.8 million in fiscal 2004 from Rand 4,013.7 million in fiscal 2003. This decrease was primarily due to cost reductions in the Electronic Media—pay-television segment in South Africa and due to the appreciation in value of the Rand against the U.S. dollar, Euro and Thai Baht, which reduced the costs denominated in those currencies when translated into Rand.
Depreciation and amortization expense increased by Rand 17.4 million, or 1.6%, to Rand 1,119.6 million in fiscal 2004 from Rand 1,102.2 million in fiscal 2003. Depreciation expense decreased by Rand 111.3 million from Rand 746.4 million to Rand 635.1 million mainly as a result of the appreciation in value of the Rand against the U.S. dollar, Euro and Thai Baht, which reduced the depreciation expense denominated in those currencies when translated into Rand. The reduction in depreciation expense was further due to reduced depreciation in the South African pay-television businesses, due to the fact that certain assets were fully depreciated during fiscal 2003.
The amortization expense increased by Rand 128.7 million to Rand 484.5 million for fiscal 2004 from Rand 355.8 million in fiscal 2003. This increase is mainly due to an adjustment to goodwill resulting from an adjustment of a deferred tax asset. Deferred tax assets were created in the South African pay-television and internet subscriber platform businesses of approximately Rand 232.8 million during fiscal 2004. However, because part of the deferred tax asset related to the acquisition of an additional interest in the pay-television and internet subscriber platform businesses during the reorganization transaction in December 2002, a net adjustment of Rand 100.5 million had to be made against the goodwill raised on the original acquisition. The amortization expense was further increased due to the fact that amortization was recorded for a full fiscal year on the goodwill and other identifiable intangible assets raised on the acquisition of the minority interests of MIH Holdings and MIH Limited during fiscal 2003, whereas fiscal 2003 only included three months of amortization charges.
The impairment of programming rights of Rand 31.0 million during fiscal 2004 relates to pre-payments to certain Greek football teams to broadcast their matches in the future. Given the uncertain state of Greek football, these pre-payments may not be recoverable and Naspers believes it prudent to provide for an impairment charge.
Operating profit
An operating profit from continuing operations of Rand 1,288.6 million was achieved during fiscal 2004 compared to Rand 226.3 million for fiscal 2003. This turnaround is a result of the combined effect of the foregoing factors.
Electronic Media—Pay-television. Operating profit amounted to Rand 1,062.6 million in fiscal 2004, which represented an increase of Rand 627.5 million, or 144.2%, over operating profit of Rand 435.1 million in fiscal 2003. This increase is primarily a result of the continued growth in the digital subscriber base together with price increases, cost reduction initiatives, and a reduction in the operating losses from the pay-television platform in Greece of Rand 321.0 million, or 70.8%, from Rand 453.6 million in fiscal 2003 (including an impairment charge of programming rights of Rand 155.3 million) to Rand 132.6 million in fiscal 2004 (including an impairment charge of programming rights of only Rand 31.0 million). The group’s share of the operating profit of its joint venture companies, M-Net and SuperSport, increased by Rand 141.1 million during fiscal 2004, mainly due to the prospective adoption of AC133 “Financial Instruments: Recognition and Measurement” from April 1, 2003. The adoption of AC133 caused the group to account for the hedged U.S. dollar programming costs of M-Net and SuperSport at the spot rate on the date of the transaction, whereas such costs were previously accounted for at the rate of the foreign exchange contract. Operating profit includes a charge as a result of management's discovery that cash collected from pay-television subscribers in Nigeria had been misappropriated by one or more low-level employees in Lagos, Nigeria. Although the amounts involved were not material to our results of operations or financial condition, local management instituted enhanced accounting controls and procedures in the Nigerian operations in order to avoid a recurrence.
Electronic Media—Technology. Operating profit decreased by Rand 76.8 million from a profit of Rand 13.7 million during fiscal 2003 to a loss of Rand 63.1 million in fiscal 2004, mainly due to tough trading conditions, an industry-wide slowdown in the conditional access market and additional development expenditure at Entriq. Costs in the technology segment are mostly fixed, and therefore, the trading environment directly impacts operating profit.
Electronic Media—Internet. Operating loss decreased by Rand 347.1 million, or 81.1%, to Rand 80.7 million in fiscal 2004 from Rand 427.8 million in fiscal 2003. This decrease mainly arose as a result of the significant increase in the contribution to operating profit by Tencent during fiscal 2004 of Rand 86.3 million, the non-recurrence of the operating losses incurred within the Indonesian operations during fiscal 2003 of Rand 122.0 million and the general curtailment of costs across all internet business in the group.
81
Print Media—Newspapers, Magazines and Printing. Operating profit increased to Rand 373.5 million for fiscal 2004 from Rand 279.2 million in fiscal 2003, which represents a Rand 94.3 million, or 33.8%, increase. This increase in profitability was mainly due to strong growth in advertising revenue generated by the newspaper and magazine divisions and increased profitability in the printing segment. The increase in operating profits was, however, off-set by the start-up costs of launching the new daily newspaper, Daily Sun. Naspers expects to incur further operating losses in the next two fiscal years to establish the Daily Sun, which will slow operating profit growth in the short term, although operating profit for print media in the aggregate should still show an upward trend.
Print Media—Books. Operating profits increased by Rand 61.7 million from a loss of Rand 46.9 million in fiscal 2003 to a profit of Rand 14.8 million for fiscal 2004. The significant increase in profitability was mainly due to much improved trading conditions experienced. The large inventory write-downs of Rand 28.9 million and increased provisioning for bad debts of Rand 12.8 million incurred during fiscal 2003, were substantially reduced in fiscal 2004. Kalahari.net also managed to reduce its operating losses by Rand 6.0 million in fiscal 2004.
Print Media—Education. Operating losses of Rand 7.3 million for fiscal 2003 were turned into a profit of Rand 11.9 million in fiscal 2004, mainly because of a reduction in operating costs.
Finance costs, net
Net finance costs include interest paid on borrowings and finance leases, interest received on cash balances, preference dividends received, profits and losses on foreign exchange transactions, and from fiscal 2004, fair value adjustments on derivative instruments (mainly foreign exchange contracts). Net finance costs increased by Rand 417.4 million, or 169.2%, to Rand 664.1 million during fiscal 2004 from Rand 246.7 million in fiscal 2003.
This increase is primarily a result of the impact of the adoption of AC133 on the group’s results. In prior financial periods, the group did not mark-to-market its derivative instruments as it was not a requirement of South African GAAP. With the prospective adoption of AC133 from April 1, 2003 for fiscal 2004, most of the group’s foreign exchange contracts used as economic hedges of foreign currency denominated input costs (mainly U.S. dollar programming and satellite lease costs) within the South African pay-television business units, that do not qualify in terms of South African GAAP to be accounted for as cash flow or fair value hedges, had to be adjusted to fair value through the income statement. A net loss from fair value adjustments on derivative financial instruments of Rand 386.5 million was accounted for in fiscal 2004. This amount consisted of a net fair value loss of Rand 673.4 million on foreign exchange contracts, a net fair value profit of Rand 3.8 million on interest rate swap agreements and a net fair value profit of Rand 283.1 million on embedded derivatives in some of the group’s programming contracts. This fair value adjustment will in the future fluctuate with the movement in exchange rates between the Rand, U.S. dollar and Euro.
Included in finance costs is also net profits on foreign exchange transactions relating to the capitalization of finance leases in the Electronic Media—pay-television segment of Rand 88.1 million. Naspers capitalizes lease obligations where the term of the lease is greater than 75% of the leased asset’s useful life. The result of this accounting treatment is that a liability equal to the present value of the future lease payments is stated on the balance sheet, and at the inception of the lease an equivalent asset is stated on the balance sheet and depreciated over its estimated useful life. These lease liabilities are mostly denominated in U.S. dollars or Euros. Due to the appreciation in value of the Rand during fiscal 2004, Naspers’ Rand-denominated entities with U.S. dollar lease liabilities accounted for a significant unrealized gain on its lease liabilities. Net foreign exchange profits decreased by Rand 147.5 million to a profit of Rand 63.3 million during fiscal 2004, compared to Rand 210.8 million in fiscal 2003. This reduction in foreign exchange profits was mainly due to the fact that the Rand’s appreciation against the U.S. dollar was much less during fiscal 2004 than in the corresponding period in fiscal 2003.
Interest paid decreased from Rand 596.9 million in fiscal 2003 to Rand 455.7 million in fiscal 2004. This decrease was mainly due to lower interest rates on borrowings by the South African operations, as short-term interest rates decreased during fiscal 2004. The interest paid on the Welkom debenture scheme was reduced by Rand 30.8 million, as the debentures were redeemed by Naspers on September 9, 2003. Imputed interest charges on the capitalized finance lease liabilities were reduced by Rand 84.7 million, due to the appreciation in value of the Rand against the U.S. dollar and lower levels of finance lease liabilities during fiscal 2004 than in fiscal 2003. The SARS issued during fiscal 2004 an assessment for income tax to the joint venture companies, M-Net and SuperSport, that included certain interest charges. The management of M-Net and SuperSport believes that such interest charges are not justified in this specific circumstance. Management is currently in discussions with SARS with the objective of getting the interest charges waived. The group accrued for its proportionate share of the interest charges of Rand 38.4 million at March 31, 2004.
82
Interest received decreased by Rand 25.1 million from Rand 142.1 million for fiscal 2003 to Rand 117.0 million in fiscal 2004, mainly due to a reduction in interest rates earned on cash balances during fiscal 2004.
Share of equity accounted results
Naspers’ equity results in associated companies increased by Rand 1.7 million to Rand 3.1 million during fiscal 2004 from Rand 1.4 million in fiscal 2003. The increase relates mainly to an increase in profitability of SuperSport’s interest in some professional rugby teams in South Africa.
Exceptional items
Exceptional items for the Naspers group in fiscal 2004 amounted to an aggregate net profit of Rand 47.9 million. Exceptional items resulted mainly from (i) a net profit of Rand 12.3 million relating to the sale of land and buildings, mostly from properties sold by Media24 during the fiscal year, (ii) profits on the disposal of certain small investments of Rand 2.2 million, (iii) dilution profits of Rand 11.8 million on the dilution of the group’s interest in certain joint venture and other companies, (iv) a profit of Rand 16.8 million that was realized by the group on the redemption of the Naspers debentures issued to the Welkom scheme on September 9, 2003, (v) the reversal of an Rand 44.5 million impairment charge realized in fiscal 2003 on SuperSport’s investment in MIH Limited, (vi) losses on the disposal of small investments of Rand 8.7 million, (vii) impairments of assets of Rand 27.1 million relating to a leasehold property in the private education business and (viii) a dilution loss of Rand 3.9 million on the dilution of the group’s interest in certain joint venture and other companies.
Taxation
Income tax increased to Rand 171.4 million during fiscal 2004 from Rand 155.8 million in fiscal 2003. The increase relates mainly to additional normal tax payable by the group, which increased by Rand 192.1 million in fiscal 2004 to Rand 487.7 million compared to Rand 295.6 million for fiscal 2003. The increase in normal taxation was partly offset by a net credit of Rand 326.8 million in the deferred taxation charge for fiscal 2004, compared to a net credit of Rand 147.4 million in fiscal 2003. The net deferred taxation credit in fiscal 2004 relates mainly to deferred taxation assets that were created in the South African pay-television and internet subscriber platform businesses of approximately Rand 232.8 million.
Minority interest
Minority interest was a charge of Rand 129.2 million in fiscal 2004 compared to a charge of Rand 158.3 million in fiscal 2003. The decrease in the minority interest charge relates mainly to the fact that an additional interest was acquired by Media24 in Paarl Media Holdings, which reduced the minority portion of profits in fiscal 2004. During fiscal 2003, Naspers consolidated its interest in Tencent and accounted for the minorities’ interest in the company, whereas during fiscal 2004 Tencent was only consolidated until August 2004.
Loss from discontinuing operations
Naspers did not incur any profits or losses from discontinuing operations during fiscal 2004. The loss from discontinuing operations of Rand 140.8 million in fiscal 2003, relates to the operating losses of the OpenTV business. OpenTV is included as a discontinued operation following the group selling its 38.4% effective economic interest in OpenTV during fiscal 2003.
Profit arising on discontinuance of operations
Naspers had no profits or losses that arose on the discontinuance of operations during the year ended March 31, 2004. The profit arising on discontinuance of operations of Rand 750.9 million for fiscal 2003 relates to the profit on the sale of OpenTV. Included in these profits is an amount of Rand 673.0 million relating to the realization of non-cash foreign currency translation profits on the sale of OpenTV which were previously included as a component of shareholders’ equity.
Net profit
As a result of the foregoing factors, Naspers recorded a net profit of Rand 375.2 million during fiscal 2004, compared with a profit of Rand 338.3 million for fiscal 2003.
83
Inflation
Inflation in South Africa has decreased significantly during the last ten years. The inflation rate (CPIX) as of March 31, 2005 was 3.6% and as of July 31, 2005 was 4.2%. The stated intention of the South African Reserve Bank is to keep South Africa’s inflation rate to between 3% and 6%. However, South Africa’s inflation rate is still above the levels of inflation that exist in many other countries. Naspers’ operations have not in recent years been materially adversely affected by inflation.
5.B. Liquidity and Capital Resources
Naspers’ business and growth strategy has in the past required substantial capital for acquisitions, expansion of services, the financing of operating losses and working capital in the internet businesses and technology businesses. The requirement for externally generated funding has reduced substantially over fiscal 2005 as the profitability and cash generation of the group’s subscriber-based businesses increased significantly.
Naspers relies upon distributions from its subsidiaries, joint ventures and other investments to generate the funds necessary to meet the obligations and other cash flow requirements of the combined group. The ability of Naspers to utilize the cash flows from some of its subsidiaries, joint ventures and associated companies is subject, in South Africa and other countries, to foreign investment and exchange control laws and also the availability of a sufficient quantity of foreign exchange. In particular, the cash flow generated by the Naspers group’s South African pay-television and other businesses cannot currently be utilized outside South Africa without exchange control approval. While such restrictions have been liberalized in recent years, the ability of a South African company to raise and deploy capital outside South Africa remains subject to significant restrictions.
The operations of Naspers were funded in various ways over the past three fiscal years. The internet and technology businesses were primarily funded by cash generated by the pay-television businesses, and some debt financing. Media24 used its balance sheet and its capacity to generate cash to incur debt to finance its property, plant and equipment refurbishment and certain acquisitions. Via Afrika and Educor used their respective balance sheets to fund operations via debt. Naspers has also provided funding to Educor and Via Afrika, to assist those businesses through the seasonal nature of their operations and the resulting inconsistent cash flows.
Naspers and its subsidiaries did not undertake any major capital raisings in the past three fiscal years.
On August 27, 2002, MIH Limited sold its 38.4% effective economic interest in OpenTV to Liberty Media Corporation and LDIG OTV, Inc. for a purchase price of approximately Rand 489.7 million (U.S. $46.2 million) in cash, before transaction costs, and 15.38 million shares of Liberty Media Corporation common stock. MIH Limited’s interest in OpenTV was held through OTV Holdings Limited, a wholly owned indirect subsidiary of MIH Limited. Disposal costs amounted to approximately Rand 159 million (U.S. $15.0 million). In addition, upon the closing of the OpenTV transaction on August 27, 2002, MIH Limited obtained an option for long term access in its operating territories to the Liberty Broadband Interactive Television interactive television technologies in consideration for the payment of Rand 180.2 million (U.S. $17 million) and MultiChoice Africa, a subsidiary of MIH Limited, paid Rand 47.7 million (U.S. $4.5 million) to OpenTV under operating agreements for the deployment of OpenTV’s advanced interactive television technologies and bundled content. Please see “Legal Proceedings” for a description of certain litigation relating to the transaction.
During the year ended March 31, 2003 Naspers disposed of approximately 13.4 million Liberty Media Corporation shares for gross proceeds of approximately Rand 1,098.9 million (U.S. $ 130.6 million). The remaining Liberty Media shares were disposed during the financial year ended March 31, 2005 for a cash consideration of Rand 141.6 million (U.S. $24.8 million). Naspers realized a profit of Rand 18.7 million on the sale of the shares.
As of March 31, 2005, Naspers had total debt (including finance leases and program and film broadcasting rights) of approximately Rand 3.68 billion, or U.S. $593.2 million. Naspers’ ratio of debt to equity at that date was 0.56.
Naspers’ general business approach has been to acquire developing businesses and inject cash into those businesses sufficient to meet the cash needs of the business until it can, within a predictable period of time, become self-funding. This general approach was especially evident during fiscal 2002 in the technology and internet businesses. The focus since the 2003 fiscal year was more on increasing profitability and cash generation and with less of an emphasis on developing new business initiatives. The focus on increased profitability and cash flow generation will continue in the foreseeable future, although Naspers will continue to actively evaluate potential growth opportunities within its areas of expertise. Naspers may grow its business in the
84
future through the acquisition of developing companies and making equity investments in developing companies. Naspers anticipates that it may fund future acquisitions and investments through issuances of debt or equity and available cash resources.
The Naspers group’s print media business is currently self-funding and is not expected to require any additional capital or funding based on their existing business plans. The group’s book publishing and private education businesses are expected to only require modest levels of working capital funding from Media24 due to the seasonality of those businesses. The pay-television businesses in South Africa, Sub-Saharan Africa and Thailand are currently self funding. The pay-television businesses in Greece returned to profitability in fiscal 2005 and generated positive free cash flow for the first time. The pay-television business in Greece should not require any additional funding in the next year based on its current business plans. The technology businesses will require additional funding during fiscal 2006, due to increased development activities within Irdeto Access and Entriq. The internet businesses in Thailand, Africa and China continued to require funding in fiscal 2005 and are expected to require further funding during fiscal 2006. Tencent completed an IPO during June 2004, is profitable and generates free cash flow and will therefore not require any additional funding in the foreseeable future.
The Naspers group’s net cash from operating activities increased by Rand 527.1 million to Rand 2,163.7 million for fiscal 2005 from Rand 1,636.6 million for fiscal 2004. The improvement relates mostly to the increased cash generated by the pay-television businesses in South Africa, Sub-Saharan Africa and Greece and the print media businesses in South Africa.
Cash from activities (after changes in working capital) increased to Rand 3,051.0 million in fiscal 2005 from Rand 2,284.9 million for fiscal 2004. The increase was driven by the significant increase in profitability of the pay-television and print media businesses, but dampened by an additional investment in working capital of Rand 206.4 million during fiscal 2005, compared to Rand 179.6 million during the fiscal 2004. The movement in working capital items like accounts receivable, inventory, program and film rights and accounts payable can have a significant influence on the level of cash generated from operations during a fiscal year.
Operating cash flows in the group are mainly derived from underlying subscription revenues, circulation, distribution and printing revenues and advertising revenues. Such subscription revenues represent 53.4% of the group’s revenue. Because the group currently has a growing level of subscribers and low churn in its pay-television and internet businesses, it provides a solid and predictable base for future operating cash flows. The overall circulation levels of newspapers and magazines in South Africa have been stable, thus providing solid cash flows from circulation, printing and distribution activities (11.1% of revenue). Advertising revenue is a much more volatile source of operating cash flow, as it is generally much more sensitive to changes in economic conditions. Advertising revenue, however, only amounts to 14.6% of the group’s total revenue, and therefore, the group’s exposure to advertising revenue volatility is somewhat limited.
Finance costs paid during the year ended March 31, 2005 were reduced to Rand 214.9 million, compared to Rand 229.3 million in the financial year ended March 31, 2004. The reduction was partly due to reduced levels of borrowings in the group, as total long-term interest-bearing loans, concession liabilities and capitalized finance leases were reduced by Rand 188.9 million from March 31, 2004 to March 31, 2005. Bank overdrafts were reduced by Rand 17.2 million over the same period. Because approximately 85% of the group’s long-term interest-bearing liabilities are at fixed interest rates, the downward movement in short-term interest rates in South Africa during fiscal 2005, had a limited impact on the finance costs paid by the group. The net finance costs paid were further reduced during fiscal 2004 by a preference dividend received by Media24 on the maturity of one of its finance structures of approximately Rand 204 million that did not repeat in fiscal 2005.
Dividends paid by Naspers to its shareholders increased significantly to Rand 105.6 million in fiscal 2005 from Rand 78.2 million in fiscal 2004. This was due to the increase in the dividend per Class N ordinary share to 38 cents in fiscal 2005 from 30 cents in the previous year. The number of shares in issue increased, as an additional approximately 17.5 million Class N ordinary shares were issued as part of the acquisition of the minority interests in M-Net and SuperSport in March 2004. Dividends paid by subsidiaries to minority shareholders in the group increased substantially in fiscal 2005 to Rand 98.4 million from Rand 30.4 million in fiscal 2004. The shareholders of Naspers approved a dividend of 70 cents per Class N ordinary share and 14 cents per Class A ordinary share at the annual general meeting on August 26, 2005. The expected dividend payable to Naspers shareholders during fiscal 2006 is therefore expected to be approximately Rand 220.3 million.
Taxation paid during fiscal 2005 increased by Rand 168.1 million to Rand 474.5 million. This increase in tax paid is due to the increased profitability of the pay-television and print media segments.
85
In the year ended March 31, 2005, net cash used in investing activities amounted to Rand 876.6 million compared to Rand 555.1 million in the corresponding period ended March 31, 2004. Naspers engaged in the following major cash investing activities during fiscal 2005:
Naspers invested Rand 577.5 million on property, plant and equipment during fiscal 2005, mainly relating to the acquisition of printing equipment in the print media-newspapers, magazines and printing segment (Rand 299.6 million) and computer and other equipment in the electronic media-pay-television (Rand 142.2 million) and internet (Rand 74.2 million) segments. Currently budgeted capital expenditure (including commitments under contracts already in place at March 31, 2005 of Rand 446.5 million) amounts to Rand 894.0 million for the year ended March 31, 2006. The capital expenditure relates mainly to increasing the printing capacity for the Die Burger and Son newspapers (approximately Rand 70 million), an upgrade of the newspaper printing facilities in Johannesburg to handle additional capacity for the Daily Sun (approximately Rand 160 million) and the establishment of printing facilities in Johannesburg by Paarl Media Holdings (approximately Rand 160 million). Naspers does not expect to incur any other significant additional capital expenditures, other than those already budgeted for, during the next twelve months or the foreseeable period thereafter based on its current business plans.
An amount of approximately Euro 6.6 million (Rand 51.4 million) was used to acquire the remaining interest in MultiChoice Hellas, NetMed’s pay-television subsidiary, as part of the restructuring transaction with Teletypos. Naspers also acquired the 6.5% minority interest in Educor Holdings Limited at a cash consideration of Rand 15.5 million during fiscal 2005. M-Web Holdings acquired from Tiscali International BV its South African internet businesses for a net cash outflow (cash purchase consideration less cash acquired in the business) of Rand 270.1 million.
Included in the investing activities cash flows, is an outflow of Rand 188.1 million relating to the deconsolidation of the group’s interest in Tencent. The group proportionately consolidated its interest in Tencent for the first three months of fiscal 2005, and equity accounted its interest for the remainder of fiscal 2005 after the group ceased to have joint control of its financial and operating policies. This outflow of cash, therefore, represents the 50% of the Tencent cash on hand that was deconsolidated.
Beijing Media Corporation Limited (“BMC”) completed an initial public offering of shares on December 22, 2004 and listed on the Hong Kong Stock Exchange. Naspers acquired an interest of 9.9% for Rand 273.2 million in cash.
During fiscal 2005, Johnnic Communications Limited (“Johncom”) exercised a call option on Naspers relating to 39.1% of the M-Net and SuperSport ordinary shares acquired from minority shareholders during March 2004. Naspers sold 33,686,280 M-Net and SuperSport shares respectively for a total cash consideration of Rand 286.3 million. Naspers also disposed of all its remaining shares in Liberty Media Corporation during the financial year ended March 31, 2005 for a cash consideration of Rand 141.6 million.
Net cash utilized in financing activities was Rand 554.7 million for the financial year ended March 31, 2004 compared to Rand 309.9 million in fiscal 2005. The repayment of capitalized finance leases, mostly satellite lease liabilities, amounted to Rand 369.0 million for the year ended March 31, 2005, compared to Rand 315.8 million in fiscal 2004. Naspers received approximately Rand 26.4 million during fiscal 2005 form the sale of Naspers Class N ordinary shares by its equity compensation plans to participants of the plans.
At March 31, 2005 and March 31, 2004, Naspers had combined cash balances of Rand 4,033.8 million and Rand 3,066.1 million, respectively, and available unused overdraft borrowing facilities of Rand 948.7 million as at March 31, 2005. Some of these cash balances are restricted from immediate use according to agreements with banks and other financial institutions. A total amount of Rand 58.1 million was restricted at March 31, 2005, compared to Rand 451.4 million at the same time during fiscal 2004. Bank overdrafts and short-term loans decreased from Rand 450.5 million at the end of fiscal 2004 to Rand 433.3 million at March 31, 2005. Naspers is further restricted by exchange control regulations in various countries that it operates in, which can prohibit it from transfering its cash from one country to another. Most of the bank overdraft facilities and call loans in the group are subject to annual review and renewal by the various banks and financial institutions. Naspers expects that all of its current bank overdraft facilities will be renewed.
Although Naspers anticipates continuing to use further amounts of cash in connection with the operation of some of its businesses, Naspers believes that its cash and cash equivalents, and the expected cash inflows and other funding described above, will be sufficient to satisfy its expected needs for working capital and capital expenditure through March 31, 2006. In addition, several of Naspers’ subsidiaries have working capital bank facilities. Naspers anticipates funding its future operations and obligations through a combination of cash on hand, internally generated cash flows (primarily from the African pay-television and newspapers, magazines and printing businesses), the utilization of existing credit facilities (Rand 948.7 million as at March 31,
86
2005) and potential future equity raisings (although this is not required to fund existing business plans). Naspers’ liquidity resources are subject to change as market and general economic conditions change. Increases in liquidity could result from an increase in cash flows from operations or from a divestiture of assets. Decreases in liquidity could result from weaker than expected cash flow from operations caused by lower subscriber numbers and lower demand for the services Naspers offers, from exchange rate fluctuations which have been and are expected to be significant, or from lower prices for its products. In addition, any potential acquisitions in which all or a portion of the consideration would be payable in cash could significantly reduce Naspers’ liquidity resources.
The Naspers group’s net cash from operating activities increased by Rand 364.7 million from Rand 1,271.9 million for the year ended March 31, 2003 to Rand 1,636.6 million for fiscal 2004. The improvement relates mostly to the increased cash generated by the pay-television businesses in Sub-Saharan Africa and the print media businesses in South Africa. In fiscal 2003 an amount of Rand 277.0 million was utilized by the discontinuing operations, mostly OpenTV, which was substantially reduced to Rand 5.8 million in fiscal 2004 relating to Lyceum College. All the internet operations, with the exception of Tencent, continued to require limited funding for their operating activities during fiscal 2004.
Cash from operating activities increased marginally from Rand 2,258.3 million in fiscal 2003 to Rand 2,284.9 million for the year ended March 31, 2004. The increase was driven by the significant increase in profitability of the pay-television and print media businesses, but dampened by an additional investment in working capital of Rand 179.6 million during fiscal 2004, compared to a release of cash from working capital during the fiscal 2003 of Rand 703.0 million. The movement in working capital items like accounts receivable, inventory, program and film rights and accounts payable can have a significant influence on the level of cash generated from operations during a fiscal year. The main reasons for the significant reduction in working capital during fiscal 2003 were the deferrals of certain supplier payments, the renegotiation of payment terms relating to program costs in the group’s pay-television operations in Greece and a focused effort to collect accounts receivable in the book publishing and private education businesses.
Finance costs paid during the year ended March 31, 2004 were reduced to Rand 229.3 million, compared to Rand 535.1 million in the corresponding period in fiscal 2003. The reduction was partly due to reduced levels of borrowings in the group, as total long-term interest-bearing loans, concession liabilities and capitalized finance leases were reduced by Rand 885.7 million from March 31, 2003 to March 31, 2004. Bank overdrafts and short-term loans were reduced by Rand 253.6 million over the same period. Because approximately 90% of the group’s long-term interest-bearing liabilities are at fixed interest rates, the downward movement in short-term interest rates in South Africa during fiscal 2004, had a limited impact on the finance costs paid by the group. The net finance costs paid were further reduced during fiscal 2004 by a preference dividend received by Media24 on the maturation of one of its finance structures of approximately Rand 204 million that was accrued for in the past.
Dividends paid by Naspers to its shareholders increased significantly from Rand 37.1 million in fiscal 2003 to Rand 78.2 million in fiscal 2004. This was due to the increase in the dividend per Class N ordinary share to 30 cents in fiscal 2004 from 25 cents in the previous year. The net number of shares in issue increased significantly, as an additional approximately 137.1 million Class N ordinary shares were issued as part of the acquisition of the minority interests in MIH Holdings and MIH Limited in December 2002. Dividends paid by subsidiaries to minority shareholders in the group increased marginally in fiscal 2004 to Rand 30.4 million from Rand 28.6 million in fiscal 2003.
Taxation paid during fiscal 2004 increased by Rand 197.7 million to Rand 306.4 million. This increase in tax paid is due to the increased profitability of the pay-television and print media businesses.
In the year ending March 31, 2004, net cash used in investing activities amounted to Rand 555.1 million compared to cash from investing activities of Rand 162.8 million in the corresponding period ending March 31, 2003. Naspers engaged in the following major cash investing activities during fiscal 2004:
The Naspers group invested Rand 406.0 million on property, plant and equipment for fiscal 2004, mainly relating to the acquisition of printing equipment in the print media business (Rand 126.9 million) and computer and other equipment in the pay-television (Rand 122.6 million) and internet (Rand 122.3 million) businesses.
An amount of approximately Rand 95.2 million was used to acquire an additional 10.5% interest in Paarl Media Holdings, Media24’s printing subsidiary.
Included in the investing activities cash flows, is an outflow of Rand 68.0 million relating to the deconsolidation of the group’s interest in Tencent. The group consolidated its interest in Tencent for the first three months of fiscal 2004, and
87
proportionately consolidated its interest for the remaining of fiscal 2004 after the group ceased to possess control of its financial and operating policies. This outflow of cash, therefore, represents the 50% of the Tencent cash on hand that was deconsolidated.
Net cash utilized in financing activities was Rand 554.7 million for the financial year ended March 31, 2004 compared to Rand 649.6 million in the corresponding period in 2003. The main outflow of cash in fiscal 2004 related to the repayment of short-term loans of Rand 323.1 million compared to an inflow of Rand 60.1 million in the year ended March 31, 2003. The repayment of capitalized finance leases, mostly satellite lease liabilities, amounted to Rand 315.8 million for the year ended March 31, 2004, compared to Rand 207.1 million in fiscal 2003. Naspers received approximately Rand 55.2 million during fiscal 2004 form the sale of Naspers Class N ordinary shares by its equity compensation plans to participants of the plans, whereas this amounted to only Rand 1.7 million in the year before.
At March 31, 2004 and March 31, 2003, Naspers had combined cash balances of Rand 3,066.1 million and Rand 3,158.9 million, respectively, and available unused overdraft borrowing facilities of Rand 657.5 million as at March 31, 2004. Some of these cash balances are restricted from immediate use according to agreements with banks and other financial institutions. A total amount of Rand 451.4 million was restricted at March 31, 2004, compared to Rand 203.0 million at the same time during fiscal 2003. Bank overdrafts and short-term loans decreased from Rand 704.1 million at end of fiscal 2003 to Rand 450.5 million at March 31, 2004.
5.C. Research and Development
Naspers expenses research and development costs in the financial period during which they are incurred. The amounts spent by Naspers on research and development do not materially affect Naspers’ results of operations. The research and development costs amounted to Rand 10.7 million, Rand 14.0 million and Rand 7.8 million during fiscal 2005, 2004 and 2003, respectively.
5.D. Trend Information
The Naspers group’s revenue growth has slowed over the last three fiscal years as its pay-television businesses in South Africa have reached maturity. Naspers expects this trend to continue.
The growth rate in subscribers to Naspers’ television platforms has slowed over the past couple of years. Total subscribers increased from 2,155,145 at March 31, 2004 to 2,308,570 at March 31, 2005. The number of subscribers to Naspers’ analog service continues to decrease. However, migration of subscribers from Naspers’ analog service to its digital service has increased the number of subscribers to Naspers’ digital platforms. Digital subscriber numbers now significantly exceed analog subscriber numbers. The Naspers group derives a higher revenue and profit margin per subscriber from digital subscribers than from analog subscribers. Accordingly, increasing the number of digital subscribers as a proportion of total subscribers improves the profitability of Naspers’ pay-television operations. However, the migration rate from analog to digital service has slowed and will continue to slow as fewer subscribers remain on the analog service. This may cause the digital subscriber base to grow at a slower rate than it has in the past.
In the Mediterranean region, the broadcast television business tends to be seasonal, with a significant decrease in viewership occurring in the summer, when Greek viewers traditionally enjoy outdoor activities and travel, and when the football and basketball seasons have ended. The analog subscriber base declined by 15.5% to 94,726 households in the period between March 31, 2004 and March 31, 2005. The rate that the analog subscriber base has been declining at has improved significantly compared with the 29.7% and 37.7% declines during the fiscal years 2003 and 2002 respectively. However, Nova (the digital television service) maintained its leading position in the region by adding 30,391 digital subscribers, or 17.0%, to end fiscal 2005 with 209,312 subscribers, which follows on growth of 28.0% and 39.3% during fiscal 2004 and fiscal 2003, respectively. The rate of increase in the digital subscribers is slowing as the digital penetration rate increases in the Greece market.
In South Africa the total pay-television subscriber base has grown from 1,087,882 subscribers at March 31, 2000 to 1,147,871 subscribers at March 31, 2005, which represents annual compounded growth of 1.1% over the past five years. During this period the digital subscriber base has increased from 400,708 subscribers at March 31, 2000 to 895,346 subscribers at March 31, 2005, growing at an average growth rate of 17.4%. The analog subscriber base has decreased over this period from 687,174 subscribers to 252,525 subscribers in March 31, 2005. This decrease has been the result of the migration from the analog to the digital service.
88
The Sub-Saharan Africa pay-television business also tends to be somewhat seasonal, with a decrease in subscribers during the winter season when the European football season ends. Once the European football season starts again in August, there is an increase in the subscriber base as subscribers reconnect.
Political and regulatory pressures are making it increasingly difficult to maintain exclusive rights to sports programming.
Advertising revenues from newspapers and magazines are expected to remain robust while the strong performance of the South African economy continues. Advertising revenues from newspapers have increased over the last two fiscal years from Rand 723.5 million to Rand 1,026.7 million. This growth represents an average annual growth rate of 19.1% over the two year period. Similarly the advertising revenue from magazines has increased over the same period from Rand 385.4 million to Rand 554.4 million, a growth of 19.9% per annum. Naspers does not expect its advertising revenue to be able to maintain these growth rates during fiscal 2006. Advertising revenues from television increased by an exceptional 23.8% during fiscal 2005 to Rand 437.3 million, which contributed to the overall increase in advertising revenue. Television advertising revenue is expected to remain stable in the foreseeable future, but it is unlikely that a similar increase will be experienced in fiscal 2006. Advertising revenue from the internet remained quite low at Rand 17.6 million for the year ended March 31, 2005. Naspers does not expect significant growth in internet advertising in the foreseeable future.
Although the growth in e-commerce revenues experienced by the Naspers group’s internet platforms is encouraging, total e-commerce revenues remain low. Naspers expects e-commerce revenues to remain low until user acceptance of e-commerce initiatives accelerate.
Irdeto Access’ business has increasingly focused on software and it is expected that revenue from the sale of hardware and components will continue to decline. The decline in Irdeto Access’ revenue in fiscal 2004 and 2005 was due to Irdeto Access earning its revenue in U.S. dollars.
According to long term data from the Audited Bureau for Circulation, or “ABC”, the newspaper market in South Africa is relatively mature and stable. Until the late 1980’s when Media24 acquired City Press, the Sunday newspaper title, Media24’s portfolio consisted mainly of Afrikaans titles. Over the last few years, Media24’s product mix has been broadened by strategic acquisitions and new launches. Currently, Media24 has approximately 45% of the paid newspaper market in South Africa, of which approximately 17% relates to newspapers published in Afrikaans and approximately 28% relates to newspapers published in English. The English portion has increased with the launch and growth of the English daily tabloid, the Daily Sun. According to ABC data, the total number of paid newspapers sold per week in South Africa increased from 8,768,273 copies in 2002 to 10,224,976 copies in 2004. This represents a 8.0% annual increase over the two-year period.
A number of titles have also been added to Media24’s magazine portfolio over the last couple of years. Media24 added these titles to its portfolio due to specific trends in the international magazine market that also were evident in South Africa. There has been a marked worldwide decline in the circulation levels of general interest, broad based magazines, and a fragmentation of the magazine market. The number of consumer titles available in South Africa has more than doubled over this period to in excess of 400 titles and an increasing number of international titles have become available in South Africa.
Media24 sold more than 900,000 copies of general interest magazines (Huisgenoot, You and Drum) per week during the July-December 1996 ABC period. That circulation has declined to 644,901 in the January-June 2005 ABC period.
To compensate for the decline in the circulation of general interest magazines, Media24 started a number of international titles in South Africa, some in partnership with other companies, or on a license or set fee basis. These include Men’s Health, FHM, Golf Digest, Cosmopolitan, Shape, Runner’s World, heat, Seventeen and Bicycling SA.
Book publishing revenues were under pressure during the fiscal 2003, but resumed growth during fiscal 2004 and 2005. However, the Naspers group is not expecting significant growth in the foreseeable future, mainly due to the fact that the market is quite mature in South Africa and highly competitive.
Private education revenues have remained fairly steady over the last couple of fiscal years, although a marginal decline was recorded during fiscal 2004. Naspers expects at best moderate growth in the future as student numbers are currently under pressure. Course fees should grow in line with South African inflation.
5.E. Off-Balance Sheet Arrangements
89
Naspers has no significant off-balance sheet arrangements.
5.F. Tabular Disclosure of Contractual Obligations
The table below sets forth Naspers’ known contractual obligations as of March 31, 2005.
Payments due by period | |||||||
Contractual obligations | Note to consolidated financial statements | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |
(Rand in millions) | |||||||
Long-Term Debt Obligations (1) | 18 | 1,211 | 658 | 362 | 74 | 117 | |
Capital (Finance) Lease Obligations(2) | 18 | 2,822 | 430 | 824 | 716 | 852 | |
Operating Lease Obligations(3) | 21(f) | 1,511 | 312 | 533 | 348 | 318 | |
Purchase Obligations(4) | 21(a) - (e) | 2,412 | 1,239 | 747 | 311 | 115 | |
Foreign exchange contracts | 38 | 1,575 | 1,081 | 494 | — | — | |
Other Long-Term Liabilities Reflected on the Company's Balance Sheet under SA GAAP(5) | 17 | 161 | — | — | — | 161 | |
Total | 9,692 | 3,720 | 2,960 | 1,449 | 1,563 |
(1) | Long-term debt obligations includes interest bearing loans of Rand 636.2 million, program and film rights obligations of Rand 459.8 million, concession liabilities of Rand 15.6 million and non-interest bearing loans of Rand 99.3 million. It excludes bank overdrafts of Rand 433.3 million. Interest-bearing loans have been disclosed net of preference share investments and the right to subscription shares as per Naspers’ structured finance arrangements. |
(2) | Capitalized finance leases include lease obligations relating to land and buildings, transmission equipment and satellites and vehicles, computers and office equipment, and future finance costs of Rand 782 million. |
(3) | Operating leases obligations includes future operating lease payments relating to land and buildings, satellites and transponders and other equipment. |
(4) | Purchase obligations include committed future expenditure under contracts entered into by the group. These include contracts for capital expenditure, program and film rights, network supply agreements, set-top boxes and various service agreements. |
(5) | Other long-term liabilities reflected on the balance sheet include post-retirement medical benefit obligations. |
At March 31, 2005 Naspers had gross long-term loans and liabilities of Rand 3,251.0 million (2004: Rand 3,423.1 million). Of these obligations, Rand 2,040.1 million (2004: Rand 2,173.2 million) consist of finance lease commitments, with Rand 1,811.0 million (2004: Rand 1,930.8 million) relating to transmission equipment, including satellites, transponders and transmitters, used by pay-television operations in Africa, Thailand and the Mediterranean. The transmission equipment finance lease obligation decreased by Rand 119.8 million mainly due to the translation of the U.S. dollar and Euro denominated finance lease commitments to Rand and the repayments made during fiscal 2005. At March 31, 2005 these finance lease commitments were translated at Rand 6.21 (2004: Rand 6.31) to the U.S. dollar and Rand 8.05 (2004: 7.75) to the Euro. These leases have fixed implicit interest rates.
Other long-term debt decreased to Rand 1,210.9 million as at March 31, 2005, consisting of interest bearing liabilities of Rand 636.2 million (2004: Rand 691.7 million), non-interest bearing liabilities of Rand 99.3 million (2004: Rand 59.2 million), concession liability of Rand 15.6 million (2004: Rand 15.9 million) and program and film rights of Rand 459.8 million (2004: Rand 483.0 million).
Included in the interest bearing liabilities of the Naspers group are certain structured finance arrangements with a total gross value of Rand 469.8 million (2004: Rand 489.6 million). Since 1997, the Naspers group has replaced a significant amount of infrastructure, especially in its print media segment. The financing for the acquisition of various items of printing equipment and buildings has been completed by raising external debt from banks. The Naspers group has however structured these financing arrangements to provide a beneficial after-tax interest cost, as well as repayment terms that will allow the Naspers group to match future expected cash flows from these assets with such repayment terms. All the structured finance liabilities of the Naspers group have been reflected on Naspers’ balance sheet under both South African and U.S. GAAP. For South African GAAP purposes, certain assets have been presented net against the debt incurred to acquire the asset.
90
The South African Revenue Service (“SARS”) has adopted an aggressive approach to structured finance arrangements. The deductions and allowances that Naspers has taken in the past and may anticipate taking in the future in connection with some or all of these structured finance transactions may not be allowed by the SARS. Any liability Naspers may incur as a result of the disallowance of such deductions or allowance claimed by Naspers is not expected to have a material adverse effect on the financial position of Naspers because it has made provisions for potential disallowances.
Media24 entered into a Rand 116.5 million syndicated loan agreement with CommerzBank and Futuregrowth in January 2004. This loan was utilized to reduce bank overdrafts as part of Media24’s drive to restructure its short-term debt profile. The loan is for a three year term and is repayable in 12 equal quarterly installments. The loan bears interest at a fixed rate of 10.5%.
Naspers Limited entered into a Rand 110.0 million loan agreement with FirstRand Bank Limited during April 2003. The proceeds of this loan were utilized to fund the repayment of bank overdrafts of Educor. The loan is a three year amortizing loan. Naspers is required to repay the loan in eight equal quarterly installments of Rand 13.75 million starting on July 31, 2004. The loan bears interest at the South African Futures Exchange overnight call rate plus 2.8%.
MultiChoice Africa (Proprietary) Limited, the operating company for the South African pay-television businesses, entered into a loan agreement with Investec Bank Limited on April 16, 2004. The loan facility is for an amount of Rand 400 million as a general purpose facility. The loan is repayable in equal six monthly installments, starting September 30, 2004 until March 31, 2008. The company has pledged its 30.0% interest in M-Net and SuperSport as security against the loan facility. The facility bears interest at JIBAR plus 2.8% and is subject to certain debt covenants.
MultiChoice Africa Limited, the operating company for the Sub-Saharan pay-television businesses, entered into a loan agreement with ABSA Bank Limited on March 4, 2005. The agreement is for a revolving loan facility in an initial maximum amount of US$50 million that may be utilised by the Naspers group to fund the acquisition costs of businesses, interests in companies, intellectual property rights and rights to technology. If the Naspers group uses the facility to acquire businesses then it may also utilise the facility to fund the general corporate purposes of such businesses. The amount that may be drawn down under the facility reduces by approximately US$7 million every six months starting on March 4, 2007, until March 3, 2010 (when the then reduced facility ceases to be available). MultiChoice Africa Limited is required to repay any utilisation of the facility in excess of the reduced level at the start of each such six month period. The Naspers group has pledged 110,474,041 shares in United Broadcasting Public Company Limited (UBC) and 185,000,000 shares in Tencent Holdings Limited as security for the loan facility. The facility bears interest at the London Interbank Offer Rate (“LIBOR”) plus 2% and is subject to certain undertakings concerning debt and interest cover.
A subsidiary of Naspers, MIH QQ (BVI) Limited, entered into a loan agreement with Goldman Sachs International for a revolving credit facility of up to U.S. $30 million during fiscal 2005. The loan will bear interest at U.S. dollar LIBOR plus 1%. Naspers has pledged some of its Tencent shares as collateral against the facility. This facility is currently unutilized.
Liabilities in respect of program and film broadcasting rights decreased from Rand 483.0 million in fiscal 2004 to Rand 459.8 million at March 31, 2005. The decrease is mainly due to the appreciation of the Rand against the U.S. dollar and Euro. Program and film broadcasting rights are non-interest bearing liabilities. In addition, Naspers had future commitments relating to program and film broadcasting rights of Rand 1,483.1 million at March 31, 2005. Although these commitments arise out of contracts entered into by the Naspers group, any future payments under those contracts are conditional on the occurrence of certain future events.
Naspers utilized overdraft of Rand 433.3 million at March 31, 2005, compared to Rand 450.5 million in fiscal 2004. As part of the process of managing the Naspers group’s mix of fixed and floating rate borrowings, the interest rate characteristics of new borrowings and the refinancing of existing borrowings are considered based on expected movements in interest rates. Where appropriate, the group uses derivative instruments, such as interest rate swap agreements, for hedging purposes. As at March 31, 2005, 70.1% of the long-term liabilities of Rand 3,251.0 million had fixed interest rate profiles, 12.7% of these liabilities were floating and 17.2% of these liabilities were interest-free.
The Naspers group had undrawn banking facilities of Rand 948.7 million as at March 31, 2005. Facilities which are on-call represented Rand 944.3 million and the balance of these undrawn facilities of Rand 4.3 million expire within one year. These facilities are in most instances subject to review and renewal within annual cycles. The Naspers group is in constant
91
discussions with various financial institutions concerning changes to the terms of its existing facilities and future funding requirements.
Acquisitions and Dispositions
Year ended March 31, 2005
On April 1, 2004, Media24 Limited acquired the remaining 50% interest it did not already own in Alchemy Publishing (Proprietary) Limited for a cash consideration of Rand 4.6 million. The total purchase consideration of Rand 4.6 million was allocated based upon the following appraisal: net assets (Rand 0.7 million) and goodwill (Rand 3.9 million).
On April 13, 2004, Johnnic Communications Limited (“Johncom”) exercised a call option on Naspers relating to 39.1% of the M-Net and SuperSport ordinary shares acquired from minority shareholders in terms of the Section 311 schemes of arrangement concluded during March 2004. Naspers sold 33,686,280 M-Net and SuperSport shares respectively for a total cash consideration of Rand 286.3 million resulting in a loss of Rand 27.9 million on disposal. Naspers retained an effective 60.12% interest in both M-Net and SuperSport.
Tencent Holdings Limited (“Tencent”) completed an initial public offering of shares on June 16, 2004 and listed on the Hong Kong Stock Exchange. The group’s interest in Tencent was diluted from 50% to approximately 36.1%. Tencent’s net proceeds were approximately H.K. $1.64 billion. The group realised a dilution profit of Rand 358,4 million. The group exercised joint control over the operations of Tencent until June 16, 2004 and therefore proportionately consolidated the results of Tencent until that date. After the listing of Tencent, the group retained significant influence over Tencent’s financial and operating policies, therefore Tencent was equity accounted by the group from June 16, 2004.
NetMed NV (“NetMed”) announced on June 19, 2003, that subject to the fulfilment of certain conditions precedent, it had reached an agreement with Teletypos SA (“Teletypos”), in terms of which Teletypos will exchange its interest in MultiChoice Hellas SA for approximately Euro 6.6 million in cash and a 12.5% equity interest in NetMed. On September 22, 2004 the last regulatory approvals and conditions precedent were fulfilled, therefore this transaction was accounted for in the year ended March 31, 2005. The group realized a profit of Rand 215.7 million on the dilution of its interest in NetMed. Goodwill of Rand 312.9 million was accounted for on the acquisition of the remaining interest that the group did not already own in MultiChoice Hellas.
On September 28, 2004, MultiChoice Africa Limited entered into a Consolidated Loan Agreement, a Sales of Shares Agreement in MultiChoice Nigeria Limited and a Pledge and Cession Agreement with Mr. Ogunsanya, a shareholder and director of MultiChoice Nigeria Limited, whereby MultiChoice Africa has lent Naira 689.6 million (approximately U.S. $5.2 million) to Mr. Ogunsanya, for amongst other things, the purchase of a further 10% shares in MultiChoice Nigeria Limited. The loan bears interest at a rate of 10.22% per annum.
Beijing Media Corporation Limited (“BMC”) completed an initial public offering of shares on December 22, 2004 and listed its shares on the Hong Kong Stock Exchange. The group acquired an interest of 9.9% in BMC through its participation in the initial public offering. The group paid Rand 273.2 million in cash for its interest. The group has classified the investment as an available-for-sale investment and is carrying it on its balance sheet at fair value.
During December 2004, Naspers acquired the remaining 6.5% interest it did not already own in Educor Holdings for a cash consideration of Rand 13.3 million.
On February 1, 2005, M-Web Holdings (Proprietary) Limited (“M-Web”) acquired from Tiscali International BV its South African ISP business (“Tiscali”) for a purchase consideration of Rand 309.3 million in cash. The total purchase consideration of Rand 309,3 million was allocated based upon an appraisal, as follows: net identifiable assets (Rand 162.8 million) and goodwill (Rand 146.5 million). The goodwill relates mainly to synergy benefits that M-Web expects to realize from the merger of the Tiscali business with that of its existing platform.
During the 2005 financial year the company disposed of the balance of its investment in Liberty Media Corporation for a consideration of Rand 141.6 million. A profit on sale of investments of Rand 18.7 million was realized on this transaction.
92
Subsequent to March 31, 2005, MultiChoice Africa (Proprietary) Limited (“MultiChoice”) entered into a sale of shares agreement with MTN Group Limited (“MTN”) and Orbicom (Proprietary) Limited (“Orbicom”) in terms of which MultiChoice shall, subject to certain conditions precedent, purchase all of MTN’s shares in Orbicom and claims against Orbicom for Rand 37.0 million.
Subsequent to March 31, 2005 and the finalization of the annual financial statements, Media24 Limited acquired an additional interest of 7.86% in Paarl Media Holdings during August 2005 for a cash consideration of Rand 180.0 million. Media24 now has an interest of 91.64% in Paarl Media Holdings. If Paarl Media Holdings is not listed on the JSE prior to April 1, 2008, the minority shareholders in Paarl Media Holdings can require Media24 to acquire their shares at fair value. The estimated fair value of the minority interest at August 31, 2005 was approximately Rand 180.0 million.
Subsequent to March 31, 2005 and the finalization of the annual financial statements, Via Afrika Limited sold the entire issued share capital of its wholly owned subsidiary Computicket (Proprietary) Limited to Shoprite (Proprietary) Limited during July 2005 for a purchase price of Rand 69.0 million. The purchase price is subject to downward adjustment following a due diligence to an amount not less than Rand 65.0 million. The transaction is subject to approval by the Competition Commission by no later than March 31, 2006.
Year ended March 31, 2004
On April 22, 2003, the group acquired an additional 15% in MultiChoice Kenya Holdings Limited for U.S. $0.3 million in cash. This increased the group’s effective shareholding in MultiChoice Kenya Limited to 60%.
On July 3, 2003, Media24 acquired, pursuant to a put option exercised by the NR Retief Trust, an additional 10.53% interest in its subsidiary, Paarl Media Holdings, for Rand 95 million in cash. This increased Media24’s effective financial interest in Paarl Media Holdings to 84.21%. The total purchase consideration of Rand 95.2 million (including expenses of Rand 0.2 million) was allocated based upon an appraisal, as follows: net assets (Rand 34.1 million) and goodwill (Rand 61.1 million). The goodwill is mainly attributable to the market share of Paarl Media Holdings in the South African printing industry.
On August 11, 2003, Tencent Holdings Limited repurchased some of its shares, resulting in the group owning through its subsidiary, MIH QQ (BVI) Limited, 50% of the share capital of Tencent (Holdings) Limited, with the founding members owning the remaining 50%. The group consolidated the results of Tencent until the date the group ceased to exercise control over Tencent. After this transaction the group possessed joint control with the founders, therefore the results of Tencent subsequent to this transaction were proportionately consolidated.
On October 22, 2003, the group disposed of its interests in Cable News Egypt Limited and Nile Communications Network Limited for U.S. $0.9 million and U.S. $0.7 million, respectively, and realized an aggregate profit of U.S. $0.6 million.
On March 24, 2004, Naspers Limited acquired an additional 19.62% financial interest in each of M-Net and SuperSport. Minority shareholders in each of M-Net and SuperSport were offered Rand 8.50 in cash per M-Net/SuperSport linked unit or one Naspers Class N ordinary share for every 4.5 M-Net/SuperSport linked units. Subsequent to March 31, 2004, Naspers issued 17,532,061 Naspers Class N ordinary shares in consideration for 78,894,421 M-Net/SuperSport linked units and paid cash of Rand 61.7 million for a further 7,259,747 M-Net/SuperSport linked units. The investment in 33,686,280 of these M-Net and SuperSport shares for a consideration of Rand 314.2 million was classified as an available-for-sale investment at March 31, 2004, due to an outstanding call option over these shares. The remaining purchase consideration of Rand 503.3 million (including expenses of Rand 1.9 million) relating to the remaining 52,467,888 M-Net and SuperSport shares was accounted for as an investment in a joint venture and allocated based upon an appraisal, as follows: net liabilities (Rand 2.2 million), intangible net assets other than goodwill (Rand 12.6 million) and goodwill (Rand 492.9 million). The intangible assets are deemed to have indefinite useful lives and are therefore amortized over the maximum allowed period of 20 years. The goodwill is mainly attributable to the key role that M-Net and SuperSport play in the provision of content to the South African pay-television market.
Year ended March 31, 2003
On July 26, 2002, NetMed, MIH BV and Fidelity, among others, entered into a share subscription agreement and a share sale agreement, a shareholders agreement under which Fidelity would have acquired a 22% interest in NetMed, for a cash purchase price of U.S. $5,000,001 plus a cash payment equal to an amount which was to be calculated with reference to the value of a subscriber base to be acquired by NetMed. The completion of this transaction was subject to the unconditional approval of the Greek Competition Committee before a stipulated date. The required approval from the Greek Competition Committee was not
93
received within the contractually agreed period and accordingly NetMed and MIH BV believed that the agreements ceased to have any force or effect. As Fidelity disputed this, NetMed and MIH BV initiated arbitration proceedings under the auspices of the London Court of International Arbitration seeking confirmation from the tribunal that the agreements had lapsed. Fidelity counterclaimed for loss and damages allegedly suffered as a result of the actions of NetMed and MIH BV. Fidelity has also initiated legal proceedings in the South African courts against Naspers, MIH Holdings and an employee of MIH BV claiming approximately U.S. $62 million (alternatively, approximately U.S. $114 million) on the grounds that these parties unlawfully caused NetMed to terminate its agreements with Fidelity, thereby causing Fidelity financial loss. The arbitration was finalised in fiscal 2005 and an award made in favour of Myriad and NetMed. The South African proceedings have been withdrawn.
In August 2002, MIH Limited sold all of its shares in OpenTV Inc. to Liberty Media Corporation and LDIG OTV, Inc. for approximately Rand 489.7 million ($46.2 million in cash), before acquisition costs, and 15.38 million shares of Liberty Media Corporation common stock. In addition, upon the closing of the OpenTV transaction, MIH Limited obtained an option for long-term access in its operating territories to the Liberty Broadband Interactive Television interactive television technologies in consideration for the payment of Rand 180.2 million ($17 million) and MultiChoice Africa, a subsidiary of MIH Limited, paid Rand 47.7 million ($4.5 million) to OpenTV under operating agreements for the deployment of OpenTV’s advanced interactive television technologies and bundled content. OpenTV’s results have been included in Naspers’ financial statements as discontinuing operations. A profit on sale of OpenTV of Rand 751 million has been realized and is disclosed as a profit on discontinuance of operations. Please see “Legal Proceedings” for a description of certain litigation relating to the transaction.
In December 2002 a merger agreement was concluded in terms of which MIH Limited merged with MIH (BVI) Limited, an existing wholly-owned subsidiary of MIH Holdings Limited. MIH Limited’s outstanding shares were cancelled and delisted from the Nasdaq National Market and, pursuant to the merger, MIH (BVI) Limited was the sole surviving entity. Naspers issued 98,803,261 Class N ordinary shares to the minority shareholders of MIH Limited at an exchange ratio of 3.5 Class N ordinary shares for each MIH Limited A ordinary share. Naspers further concluded a scheme of arrangement pursuant to Section 311 of the Companies Act, to acquire all the remaining shares it did not already own in MIH Holdings. The transaction was conducted at an exchange ratio of 2.25 MIH Holdings shares for each Class N ordinary share. A total of 38,263,345 Class N ordinary shares was issued. MIH Holdings was delisted from the JSE. This reorganization was conducted to significantly simplify the corporate structure and operation of Naspers. The total purchase consideration of Rand 3,376.2 million (including expenses of Rand 52 million) was allocated based upon an appraisal, as follows: net assets (Rand 1,080.6 million), intangible net assets other than goodwill (Rand 439.2 million to subsidiaries and Rand 54.4 million to associated companies and joint ventures) and goodwill (Rand 1,329.3 million to subsidiaries and Rand 472.7 million to associated companies and joint ventures). The intangible assets are to be amortized over their estimated useful lives. The goodwill is mainly attributable to synergies between the various media businesses and the market position of certain business units within Naspers.
U.S. GAAP Reconciliation
There are significant differences between South African GAAP and U.S. GAAP. The principal differences between South African GAAP and U.S. GAAP relating to Naspers’ consolidated financial statements for the periods presented include:
Business combinations. Certain differences between South African GAAP and U.S. GAAP in the application of the purchase method of accounting for business combinations include:
· | Date of acquisition—under South African GAAP, before the implementation of AC131 “Business Combinations”, the date on which earnings of an acquired entity are included in Naspers’ consolidated results of operations could be based on the date on which management control commences. Under U.S. GAAP, the consummation of the acquisition is not considered effective until any regulatory approvals or other conditions are satisfied and irrevocable control of the company is obtained. |
· | Value of purchase consideration—under South African GAAP, the value of shares issued as consideration in business combination transaction is measured using the market value of the respective shares on the consummation dates of the transaction. Under U.S. GAAP, the value of the shares issued is measured using the average market value of the shares a few days before and after the announcement date. |
94
· | Exchange of non-monetary assets—under South African GAAP, the gain on the exchange of marketable securities is based on the quoted market value of the shares received. Under U.S. GAAP, the gain on the exchange is based on the quoted market value of the shares surrendered on the date that the exchanges were consummated. |
· | Allocation of purchase consideration-due to the differences in net assets of the acquired businesses in the Naspers reorganization completed in December 2002, as well as the differences resulting from the requirement to separately identify non-contractual intangible assets under U.S. GAAP but not under South African GAAP, certain significant differences in the purchase price allocation between U.S. GAAP and South African GAAP arose on recent purchase transactions. |
Reinstatement of goodwill written off to reserves. Under South African GAAP, before the implementation of AC131 “Business Combinations”, goodwill recorded on acquisitions prior to April 1, 2000 was written off against reserves in the year of acquisition. Under U.S. GAAP, all goodwill written off against reserves under South African GAAP has been reinstated as an asset on the balance sheet and is amortized using the straight-line method over its estimated useful life of three to five years until March 31, 2002. With the adoption of SFAS No. 142, goodwill is no longer amortized but tested annually for potential impairment. With the adoption of AC140 “Business Combinations” on April 1, 2004, Naspers ceased the amortization of goodwill under South African GAAP, as goodwill is now tested annually for potential impairment, similar to the treatment under U.S. GAAP.
Reinstatement of intangible assets written off against reserves. Under South African GAAP, before the implementation of AC129 “Intangible assets”, patents, trademarks, title rights and similar intangible assets acquired before April 1, 2000 were written off against reserves in the year of acquisition. Under U.S. GAAP, all intangible assets written off against reserves under South African GAAP have been reinstated as assets on the balance sheet and are being amortized using the straight-line method over a range of estimated useful lives of three to eight years. With the adoption of SFAS No. 142, intangible assets with indefinite lives are no longer amortized but tested annually for impairment. With the adoption of AC128 “Intangible assets” on April 1, 2004, Naspers ceased the amortization of intangibles with indefinite lives under South African GAAP, as such intangibles are now tested annually for potential impairment, similar to the treatment under U.S. GAAP.
Impairment of goodwill. Under South African GAAP, a goodwill impairment charge was recorded for the year ended March 31, 2002 that related solely to OpenTV. After the impairment charge, the net assets of OpenTV were reduced to their expected net selling price. Under U.S. GAAP, the amount of the impairment charge represents the difference between the expected discounted cash flows and the U.S. GAAP carrying value of OpenTV.
Share-based compensation. Under South African GAAP the group does not recognize compensation expense for employee share option and share purchase plans. Under U.S. GAAP, the group accounts for its share options granted to employees under APB No. 25 ‘Accounting for Stock Issued to Employees’.
Please refer to note 43 of Naspers’ consolidated financial statements and related notes included elsewhere in this annual report for the effect of the above differences between South African GAAP and U.S. GAAP, as well as other less significant differences, on total shareholders’ equity as of March 31, 2005 and 2004 and the consolidated net (loss)/income for the three years in the period ended March 31, 2005.
Initial Adoption of Accounting Policies
Under South African GAAP Naspers adopted the accounting policies described below for the first time during fiscal 2005:
Naspers adopted AC140, “Business Combinations”, AC129 (revised), “Intangible Assets”, and AC128 (revised), “Impairment of Assets”, on April 1, 2004. In accordance with the requirements of AC129 (revised) Naspers ceased the amortization of goodwill and intangible assets with indefinite useful lives from April 1, 2004. Accumulated amortization of goodwill and intangible assets with indefinite useful lives at March 31, 2004 has been eliminated with a corresponding decrease in the cost of goodwill (Rand 730.1 million) and intangible assets (Rand 15.1 million). Goodwill and indefinite lived intangible assets are from April 1, 2004 tested annually for impairment, as well as when there are indications of impairment. According to the transitional provisions of AC140, AC129 (revised) and AC128 (revised), the standards have been applied prospectively from April 1, 2004, with no restatement of the comparative figures. The adoption of these accounting standards had no impact on prior year results or opening equity as at April 1, 2004. Amortization of goodwill for the years ended March 31, 2004 and 2003 amounted to Rand 295.3 million and Rand 275.4 million respectively. Impairments and adjustments to goodwill for the years ended March 31, 2005, 2004 and 2003 amounted to Rand 134.1 million, Rand 124.2 million and Rand 12.0 million respectively.
95
Naspers adopted AC501 “Accounting for South African secondary tax on companies (STC)” on April 1, 2004. AC501 provides guidance on the recognition and disclosure aspects of STC. In terms of AC501, Naspers is required to raise deferred tax assets in respect of unutilised STC credits, to the extent that it is probable that the group will declare future dividends against which the STC credits can be utilised. Naspers adopted AC501 retrospectively by restating comparative information. The adoption of AC501 increased the group’s retained earnings at April 1, 2002, 2003 and 2004 by Rand 39.2 million, Rand 44.4 million and Rand 48.2 million respectively. The taxation charges for the group for the years ended 31 March 2003 and 2004 was reduced by Rand 5.9 million and Rand 4.5 million respectively. Due to these adjustments to the taxation charges the minority shareholders’ interest in the group’s net profits for the years ended March 31, 2003 and 2004 increased by Rand 0.7 million in each of the respective years. Deferred tax assets increased by Rand 46.1 million and Rand 50.6 million at March 31, 2003 and 2004 respectively. At March 31, 2005 a net deferred tax asset of Rand 63.4 million exists relating to STC credits available to Naspers.
Under U.S. GAAP Naspers adopted the accounting policy described below for the first time during fiscal 2005:
Naspers adopted FASB Interpretation No. 46, “Consolidation of Variable Interest Entities” (“VIE's”) (“FIN 46”). FIN 46 adds another consolidation basis to U.S GAAP literature, one that is based on the control of economic benefits rather than legal control and requires certain entities, known as VIEs, to be consolidated by the primary beneficiary of the entity. The primary beneficiary is generally defined as having a majority of the risks and rewards arising from the VIE. Additionally, for VIEs in which a significant but not majority, variable interest is held, certain disclosures are required. The adoption of FIN 46 resulted in the consolidation of some of the Naspers’ previously unconsolidated joint ventures, including M-Net, SuperSport, KSC Commercial Internet Company Limited, Free State Cheetahs and Griqualand West Rugby.
New Accounting Standards
South African GAAP
The new JSE Listing Requirements requires that Naspers apply International Financial Reporting Standards (“IFRS”) for the year ended March 31, 2006. Naspers is in the process of assessing what the impact of the adoption of IFRS on the group’s results of operations and financial position would be. The following IFRS standards will have an impact for the 2006 year-end:
The International Accounting Standards Board (“IASB”) issued IFRS 1 “First-time adoption of IFRS” in June 2003. This statement applies when an entity adopts IFRS for the first time by an explicit and unreserved statement of compliance with IFRS. It sets out the principles that the group will have to apply in preparation of its first annual financial statements under IFRS for the year ended March 31, 2006.
The IASB issued its improved standards under the “Improvements Project” in December 2003. This exposure draft is on improvements to International Accounting Standards (“IAS”) and proposes substantial revisions to the certain standards and lesser revisions to some others. The group will adopt the reissued standards in financial year March 2006 and is currently evaluating the effects of these reissued statements.
The Improvements Project prescribes the following main changes to existing statements:
The amendment to IAS 1 “Presentation of Financial Statements” requires the separate presentation of current and non-current assets and liabilities on the face of the balance sheet, and indicates that presentation on a liquidity basis is only to be used when such a presentation provides information that is reliable and more relevant. The classification of debt at the balance sheet date should also not consider post-balance sheet refinancing, amendments or waivers. The amendment further prohibits any expense and income items to be disclosed as “extraordinary.” Additional disclosure required by IAS 1 includes the key assumptions about the future, and other sources of estimated uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
The last-in, first-out (LIFO) method of measuring the cost of inventories will no longer be allowed under the amended IAS 2 “Inventories”. Separate accounting is required for an interest expense in respect of inventories acquired on deferred settlement terms. The difference between the purchase price for normal credit terms and the amount paid will need to be recognised as interest expense over the period of the financing. Exchange differences on acquisition of inventories invoiced in a foreign currency will also no longer be included in the costs of purchase of inventories.
96
The current allowed alternative of recognising the cumulative effect of voluntary changes in accounting policies and corrections of errors in the current period, is no longer available under the amended IAS 8 “Accounting Policies, Changes in Accounting Estimates and Errors”. Detailed disclosure is also required of impending changes in accounting policies when an entity has yet to implement a new standard or interpretation that has been issued, but has not yet come into effect. The distinction between fundamental and other material errors has been eliminated. IAS 8 now refers to “prior period errors.”
The revised IAS 10 “Events After the Balance Sheet Date” clarifies that if an entity declares a dividend after the balance sheet date, the entity should not recognise those dividends as a liability at the balance sheet date. Such dividends should only be disclosed in accordance with IAS 1.
The updated IAS 16 “Property, Plant and Equipment” clarifies that an entity is required to determine the depreciation charge separately for each significant part of an item of property, plant and equipment. IAS 16 requires that the cost of an item of property, plant and equipment should include the costs relating to its dismantlement, removal or restoration as a consequence of installing the item and also such costs incurred during the period of use for purposes other than producing inventory. The residual value and useful life of an asset must be reviewed annually. Residual value should not include expected future inflation. An entity is required to begin depreciating an item of property, plant and equipment when it is available for use, and there is no cessation of depreciation when assets are idle.
Based on the revised IAS 17 “Leases”, a lease of land and buildings is required to be split into two elements—a lease of the land and a separate lease of the buildings. Initial direct costs incurred by a lessor in negotiating a finance lease need to be included in the initial measurement of finance lease receivables. Initial direct cost incurred by lessors in negotiating an operating lease are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as the lease income.
The revised IAS 21 “The Effects of Changes in Foreign Exchange Rates” incorporates the guidance previously included in SIC-19 “Reporting Currency—Measurement and Presentation of Financial Statements” under IAS 21 and IAS 29 and SIC-30 “Reporting Currency—Translation from Measurement Currency to Presentation Currency”. The notion of “reporting currency” has been replaced by the concepts of “financial currency” and “presentation currency”—an entity does not have a free choice of functional currency, which is the currency of the primary economic environment in which the entity operates. IAS 21 now requires goodwill and fair value adjustments to assets and liabilities that arise on the acquisition of a foreign operation to be treated as assets and liabilities of that operation and therefore to be expressed in the functional currency of that operation.
The revised IAS 24 “Related Party Disclosures” now explicitly requires the disclosure of compensation of key management personnel (which includes non-executive directors). Disclosure of related party transactions required has been extended to include details of any guarantees and provision for doubtful debts. Financial statements of parent companies and wholly owned subsidiaries are no longer exempt from providing related party disclosures. The revised standard defines “close family members” of a related party to the entity.
In terms of the revised IAS 27 “Consolidated and Separate Financial Statements” the use of the equity method of accounting by a parent in its separate financial statements is prohibited in the amended statement. Exemptions from consolidation of subsidiaries have been removed. Subsidiaries acquired exclusively with a view to resale should also be accounted for in terms of IFRS 5. All group companies will now be required to use uniform accounting policies as the current impracticability exception has been removed from the revised statement. Minority interest will also in the future need to be disclosed as part of equity, separately from the parent shareholders’ equity.
The revised IAS 28 “Accounting for Investments in Associates” modifies the guidance previously in SIC-20 “Equity Accounting Method—Recognition of Losses” by including other long-term interests that form part of the investor’s net investment in the associate when recognising an investor’s share of losses. Interests to be considered do not include trade receivables, trade payables or any long term receivables for which adequate collateral exists. The standard also requires an investor to make appropriate adjustments so that the associates’s financial statements conform to the investor’s accounting policies. The “impracticability” exception is no longer available.
IAS 31 “Interest in Joint Ventures” now provides exemptions from application of proportionate consolidation or the equity method similar to those provided for certain parents not to prepare consolidated financial statements. The exclusion from applying proportionate consolidation or the equity method when the joint venture is operating under severe long-term restrictions is no longer permitted.
97
The revised IAS 33 “Earnings per Share” incorporates the guidance of SIC-24 “Earnings per Share—Financial Instruments and Other Contracts that May be Settled in Shares” and provides additional guidance on the treatment of selected complex matters.
In terms of the revised IAS 40 “Investment Property” a property interest that is held by a lessee under an operating lease that meets the definition of investment property may be treated as investment property if the operating lease is accounted for as if it were a finance lease in accordance with IAS 17, and the lessee uses the fair value model in terms of IAS 40.
Naspers is currently assessing the impact of the adoption of the Improvements Project, but has not quantified the impact of adopting the revisions to the current standards.
In December 2003, IFRS was amended as the IASB released revised IAS 32 “Financial Instruments: Disclosure and Presentation” and IAS 39 “Financial Instruments: Recognition and Measurement”. These standards replace IAS 32 (revised 2000), and supersede IAS 39 (revised 2000), and must be applied for annual periods beginning on or after 1 January 2005. Under IAS 39 (revised) no cash flow hedge accounting is available on forecast intragroup transactions. On 14 April 2005, the IASB issued an amendment to IAS 39 “Financial Instruments: Recognition and Measurement—Cash Flow Hedge Accounting of Forecast Intragroup Transactions.” This amendment allows the foreign currency risk of a forecast intragroup transaction to qualify as a hedged item in consolidated financial statements.
The IASB issued the “macro hedging” and “prospective effectiveness test” amendment to IAS 39 “Financial Instruments: Recognition and Measurement” on 31 March 2004. The amendment to “macro hedging” enables fair value hedge accounting to be used more readily for a portfolio hedge of interest risk—a macro hedge—than under the current version of IAS 39 that the IASB published in December 2003. The amendment is effective for annual periods commencing on or after 1 January 2005. The relaxation of the “prospective effectiveness test” from “almost fully offset” to “highly effective” should better enable entities to meet the hedge criteria.
In June 2005, the IASB issued an amendment to the fair value option contained in the 2003 revision of IAS 39 to permit the irrevocable designation on initial recognition of financial instruments only when (a) such designation significantly reduces an accounting mismatch, (b) a group of financial assets, financial liabilities or both are managed and their performance is evaluated on a fair value basis in accordance with a documented risk management or investment strategy, and (c) an instrument contains an embedded derivative that meets particular conditions. The amendment is effective for annual periods commencing on or after 1 January 2006.
The IASB issued IFRS 2 “Share-based payments” in February 2004 and will be effective date for the group’s March 2006 year-end. The objective of this standard is to ensure that an entity recognises all share-based payment transactions in its financial statements, measured at fair value, so as to provide high quality, transparent and comparable information to users of financial statements. Naspers estimates that a share-based compensation charge of between Rand 100 million and Rand 125 million will be accounted for under IFRS 2 for the financial year ended March 31, 2005.
The IASB issued IFRS 5 “Disposal of non-current assets and presentation of discontinued operations” in March 2004 and will be effective date for the group’s 31 March 2006 year-end. The objective of this standard is to improve the information in financial statements about assets and disposal groups that are to be disposed of and discontinued operations. Naspers will adopt IFRS 5 during its financial year ending March 31, 2006 and is currently evaluating the effects of the standard.
U.S. GAAP
In September 2004, the Emerging Issues Task Force (“EITF”) reached a consensus (EITF 04-10) with regard to applying Paragraph 19 of FASB Statement No. 131 (“SFAS 131”)”, Disclosures about Segments of an Enterprise and Related Information and Related Information, in determining whether to aggregate operating segments that do not meet the quantitative thresholds. There is diversity in practice regarding how an entity might consider the aggregation criteria listed in SFAS 131 to operating segments that do not meet the qualitative thresholds. At the September 2004 meeting the Task Force reached a consensus that operating segments must always have similar economic characteristics and meet a majority of the remaining five aggregation criteria listed in SFAS 131, in order to be aggregated. The original effective date was for fiscal years ending after October 13, 2004. At its November 2004 meeting the Task Force delayed the effective date of the issue to coincide with the effective date of the proposed FASB Staff Position (not yet issued) on the meaning of “similar economic characteristics”. The corresponding
98
information for earlier periods, including interim periods, shall be restated, unless it is impractical to do so. Naspers is currently evaluating the impact of EITF 04-10 on its segment reporting information.
In September 2004, the EITF reached a consensus on Topic No. D-108, “Use of the Residual Method to Value Acquired Assets Other Than Goodwill.” Companies who have applied the residual method to the valuation of intangible assets for purposes of impairment testing should perform an impairment test applying this guidance by no later than the beginning of their first fiscal year beginning after December 15, 2004. Impairments of intangible assets recognized upon application of a direct value method by entities previously applying the residual method should be reported as a cumulative effect of a change in accounting principle. These requirements should be applied to business combinations completed after September 29, 2004. The adoption of EITF D-108 did not impact the group’s consolidated financial statements.
In November 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS 151, “Inventory Costs an amendment of ARB No. 43, Chapter 4.” SFAS 151 requires that all abnormal idle facility expense, freight, handling costs, and spoilage be recognized as current-period charges regardless of whether they meet the criterion of “so abnormal.” In addition, FAS 151 requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. SFAS 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS 151 will not have a material impact on the group’s financial position and results of operations.
In December 2004, the FASB issued SFAS No. 123R, “Share-Based Payment,” (“SFAS 123R”) which is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”). Statement 123R supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and amends SFAS No. 95, “Statement of Cash Flows.” Generally, the approach in SFAS 123R is similar to the approach described in SFAS 123. SFAS 123R requires all share-based payments to employees to be recognised in the income statement based on their grant date fair values over the corresponding service period and also requires estimation of forfeitures when calculating compensation expense. In April of 2005 the FASB revised the adoption date of this revised statement effective the first annual reporting period that begins after June 15, 2005. Accordingly, Naspers will adopt this revised statement on April 1, 2006. The group is currently evaluating the impact of SFAS 123R on its financial position and results of operations.
In December 2004, the FASB issued SFAS No. 153 “Exchanges of Non-monetary Assets - An Amendment of APB Opinion No. 29”. SFAS No. 153 eliminates the exception to fair value accounting for exchanges of similar productive assets contained in APB Opinion No. 29 and replaces it with a general exception for exchange transactions that do not have commercial substance. The exception in APB Opinion No. 29 required certain non-monetary asset exchanges to be recorded on a carryover basis with no gain or loss recognition. Under SFAS No. 153, exchange transactions with commercial substance are required to be accounted for at fair value with gain or loss recognition on assets surrendered in exchange transactions. Naspers will be required to adopt SFAS No. 153 on April 1, 2006, and believes the adoption of this standard will not have a material impact on the group’s financial statements.
In March 2005, the FASB issued FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations” (FIN 47). FIN 47 clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligations,” refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Uncertainty about the timing and (or) method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005. Naspers is currently evaluating the impact the standard will have on the group’s financial position, results of operations and cashflows.
In May 2005, the FASB issued SFAS 154, “Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3”. Among other things, SFAS 154 requires voluntary changes in accounting principle to be retrospectively applied in the financial statements. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed. Naspers will be required to adopt SFAS 154 on April 1, 2006 and believes the adoption of this standard will not have a material impact on the group’s financial statements.
99
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
6.A. Directors and Senior Management
The articles of association of Naspers provide that the board of directors must consist of not less than 4 members, nor more than 15 members at any time. The board currently consists of 12 members. In accordance with the JSE listing requirements, one-third of the non-executive directors comprising Naspers’ board are, on a rotating basis, obliged to retire and are eligible for re-election at each annual general meeting of shareholders. The business address for all the directors is 40 Heerengracht, Cape Town, 8001, South Africa. All the directors are South African citizens. All the directors are non-executive directors except for Koos Bekker and Steve Pacak.
As of September 1, 2005, the directors and senior management of Naspers, their respective ages, their position, the year in which they were first appointed and the year in which their current term expires, where applicable, are as follows:
Name | Age | Position | Year First Appointed to Current Position | Expiration of current term |
Naspers directors: | ||||
Ton Vosloo | 68 | Chairman of the Board of Directors | 1997 | 2006 |
Koos Bekker | 52 | CEO Naspers and Director | 1997 | 2007 |
Steve Pacak | 50 | CFO Naspers and Director | 1998 | Permanent |
Boetie van Zyl | 66 | Director | 1988 | 2008 |
Lourens Jonker | 66 | Director | 1996 | 2007 |
Neil van Heerden | 66 | Director | 1996 | 2007 |
Ben van der Ross | 58 | Director | 1999 | 2008 |
Prof. Jakes Gerwel | 59 | Director | 1999 | 2007 |
Prof. Hein Willemse | 48 | Director | 2002 | 2006 |
Adv. Francine-Ann du Plessis | 50 | Director | 2003 | 2006 |
Dr. Rachel Jafta | 44 | Director | 2003 | 2006 |
Fred Phaswana | 61 | Director | 2003 | 2006 |
Senior Management: | ||||
Cobus Stofberg | 54 | CEO MIH Group | 1998 | — |
Steve Ward | 51 | CFO MIH Group | 2000 | — |
Andre Coetzee | 53 | General Counsel MIH Group | 1999 | — |
Mark Sorour | 43 | Chief Investment Officer | 2002 | — |
Jim Volkwyn | 47 | CEO Pay-television Platforms | 2000 | — |
Antonie Roux | 47 | CEO Internet Operations | 2002 | — |
Jan Steenkamp | 42 | CEO Entriq | 2002 | — |
Graham Kill | 40 | CEO Irdeto Access | 1998 | — |
Nolo Letele | 55 | CEO MultiChoice South Africa | 1999 | — |
Kim Reid | 35 | CEO M-Web South Africa | 2003 | — |
Glen Marques | 45 | CEO M-Net | 2000 | — |
Heinrich Enslin | 43 | CEO SuperSport | 2000 | — |
Hein Brand | 40 | CEO Media24 | 2005 | — |
Francois Groepe | 35 | CFO Media24 | 2003 | — |
Jan Malherbe | 57 | CEO Media24 Newspapers | 1983 | — |
Patricia Scholtemeyer | 43 | CEO Media24 Magazines | 2000 | — |
Stephen van der Walt | 36 | CEO Paarl Media | 2005 | — |
Directors
Ton Vosloo became the chief executive officer of Naspers Limited in 1984 and subsequently served as executive chairman from 1992 to 1997. Mr. Vosloo was a journalist from 1956 to 1983 and editor of the daily newspaper Beeld from 1977 to 1983. He is also a former chairman of the World Wide Fund for Nature in South Africa and the current chairman of the Cape Philharmonic Orchestra and a trustee for the Stigting vir Bemagtiging deur Afrikaans. Mr. Vosloo is chairman of Media24, MIH
100
BV, MIH Holdings and independent non-executive chairman of the board of Naspers, a position he has held since 1997. He is also a former chairman of Sanlam.
Koos Bekker led the founding team of M-Net in 1985 and was chief executive officer of MIH Holdings. Mr. Bekker was a founding director of MTN and served as chief executive officer of NetHold until 1997. He is a director of Media24, MIH BV, MIH Holdings, SuperSport, M-Net and other companies within the group. Mr. Bekker has been the chief executive officer of Naspers since 1997.
Steve Pacak joined the Naspers group in 1988 as chief financial officer of M-Net Limited. He served as chief executive officer of M-Cell from 1995 to 1998. Currently, he is a director of Media24, MIH BV, MIH Holdings, SuperSport, M-Net and other companies within the group. In 1998, Mr. Pacak was appointed as executive director and CFO of Naspers.
Boetie van Zyl joined the Naspers group as director in 1988. Mr. van Zyl is a member of the board of directors of amongst others MIH BV, MIH Holdings, Sanlam and Murray & Roberts and a trustee of the World Wide Fund for Nature in South Africa. He is a director of Media24, chairman of the audit and risk management committee and a member of the executive, human resources and nomination committee.
Lourens Jonker joined the Naspers group in 1996. Mr. Jonker, the owner of the Weltevrede wine estate near Bonnievale, is a member of the board of directors of ABSA. He is a former chairman of the KWV group.
Neil van Heerden joined the Naspers group in 1996. Mr. van Heerden is a trustee of the University of the Western Cape, former executive director of the South Africa Foundation, councilor of Business Unity South Africa and a member of the boards of directors of BMW (SA) and various other companies.
Ben van der Ross joined the Naspers group in 1999. Mr. van der Ross is the chairman of Bonatla Property Holdings and a member of the boards of directors of Momentum, FirstRand and Pick ‘n Pay Stores Limited. He is a former chief executive officer of Business South Africa. He is currently the chairman of the Naspers Welkom share scheme.
Prof. Jakes Gerwel joined the Naspers group in 1999. He is a previous director general in the office of former president Nelson Mandela, secretary to the cabinet and rector of the University of the Western Cape. Professor Gerwel, who is chancellor of Rhodes University, is chairman of Brimstone Investment Corporation, South African Airways and Educor. He is also a director of Media24, and a member of the executive and human resources and nomination committees of Naspers.
Prof. Hein Willemse joined the Naspers group as director in August 2002. He is a member of the boards of trustees of various organizations and community bodies, including the Shoma Education Trust and the Welkom share scheme. He is the head of the Department of Afrikaans at the University of Pretoria.
Advocate Francine-Ann du Plessis joined the Naspers group in 2003. She is a director of Loubser Du Plessis Inc, a firm of chartered accountants, the Industrial Development Corporation (IDC) of South Africa, the KWV group, Sanlam and Findevco. Advocate Du Plessis is also a member of the Naspers and Media24 audit and risk management committees.
Fred Phaswana joined the Naspers group in 2003. He is a director of Anglo American plc. He is chairman of BP Southern Africa, Transnet, the South African Energy Association, the Cape Town Graduate School of Business Board of Advisors and the South African Institute of International Affairs. Mr. Phaswana is also vice chairman of the World Wide Fund for Nature in South Africa, vice chairman of the South Africa Foundation and honorary president of the Cape Town Press Club.
Doctor Rachel Jafta, who joined the Naspers group in 2003, is a senior lecturer in economics at the University of Stellenbosch. She is a member of the South African Economic Society and the New York Academy of Science. Dr Jafta is also a trustee of the Don Caldwell Trust and the Helen Suzman Foundation and a member of the South African Institute of Race Relations.
Senior Management
Cobus Stofberg began his affiliation with the Naspers group in 1985. He has held a variety of positions, including chief operating officer, within the MIH Holdings group of companies. Prior to this, Mr. Stofberg served as director of NetHold, NetMed and NetHold group companies. Currently, he is chief executive officer and a director of MIH BV.
101
Steve Ward joined the Naspers group in 2000. Prior to this, Mr. Ward was a partner with PricewaterhouseCoopers for 13 years, where he advised multinational companies. He is a Fellow of the Institute of Chartered Accountants in England and Wales and is a Dutch Registered Accountant. Mr. Ward is chief financial officer of MIH Holdings and a director of MIH BV and several other group companies, and serves as an alternate director for SuperSport and M-Net.
Andre Coetzee has been a legal advisor to the MIH group and associated companies since 1985. Before joining the Naspers group, Dr. Coetzee was a partner at Mallinicks Attorneys from 1984 to 1999. In June 1999 he became the MIH group’s general counsel.
Mark Sorour began his career with the Naspers group in 1994 involved with corporate finance. Prior to joining the Naspers group, Mr. Sorour was an investment banker with Hill Samuel and Banque Indosuez and held various positions in the audit and corporate finance division of PricewaterhouseCoopers. Currently, he is director of corporate finance and investor relations of MIH group and oversees the same function for Naspers.
Jim Volkwyn began his career with the Naspers group in 1993 as finance manager of M-Net, where he remained until 1995. From 1996 to 1997, he was chief operating officer and finance manager of MultiChoice Africa. Subsequently, Mr. Volkwyn was chief executive officer of MultiChoice Africa for three years, where he remains on the board of directors. In 2000, he was appointed chief executive officer of television operations.
Antonie Roux joined the Naspers group in 1979 and was a founding member of M-Net in 1985. In 1997, Mr. Roux was appointed chief executive officer of M-Web South Africa. Currently, he is chief executive officer of internet operations, a position he has held since 2002.
Jan Steenkamp has been with the Naspers group since 1985 serving in various management positions until he became chief executive officer of OpenTV in 1997. Mr. Steenkamp served as Chairman of OpenTV until the group sold its interest in OpenTV in August 2002. Currently, he is the CEO of Entriq.
Graham Kill expanded his responsibilities from chief financial officer and Operations Director of Irdeto Access to chief executive officer in August 1998. Previous positions include business development associate at NetHold and FilmNet, and various management positions in UK based companies.
Nolo Letele joined M-Net in 1990 and has held a number of senior positions within the MIH group. Prior to that he was a broadcasting engineer at the Lesotho National Broadcasting Service. Currently he is CEO of MultiChoice South Africa.
Kim Reid began his career with Naspers in 2000. He was the chief financial officer of MultiChoice before being appointed the chief executive officer of M-Web in 2003. Prior to joining the Naspers group, he held managerial positions at Barlows Limited, the Gary Player group and Sony Music.
Glen Marques began his career with the Naspers group in 1997 as director of business development for SuperSport International Holdings Limited and in 1999 he was appointed chief operations officer of SuperSport. Prior to joining the group, he worked as senior legal adviser to the South African Independent Broadcasting Authority and executive director of the National Association of Broadcasters. He was appointed as M-Net chief executive officer in May 2000.
Heinrich Enslin joined M-Net in 1990 and was appointed as the MIH group management accountant in 1997. In 1998 he was appointed as the chief financial officer of SuperSport and assumed his current position as chief executive officer of SuperSport in 2000.
Hein Brand joined the Naspers group in 1998 as finance executive. He is a former financial director of Bonnita (Pty) Ltd. He is a former chief executive officer of Via Afrika and financial director of Media24. He was appointed as chief executive of Media24 in April 2005.
Francois Groepe joined the Anglovaal Group in 1992. In 1995 he joined the South African subsidiary of the international re-insurer, Swiss Re and was later appointed as CFO. In 2002 he was transferred to the company’s head-office in Zurich, Switzerland, where he was senior group controller for the Life and Health Business Group. In August 2003 he returned to South Africa to take up the position of CFO at Media24. In 2004 he was appointed as an executive director of Media24.
102
Jan Malherbe joined the Naspers group in 1983 as Group Human Resource Manager, and has held a number of senior positions within the Media24 group. He is a director of Media24 and other companies within the group. Currently he is CEO of Media24 Newspapers.
Patricia Scholtemeyer began her career with the Naspers group in 2000 as the publisher of Media24’s woman’s magazines. Prior to joining the Naspers group, she was chief executive of trade and business titles at Johnnic Communication Limited. Currently she is CEO of Media24 Magazines, a division of Media24.
Stephen van der Walt began his career with the Naspers group in 2000 as group financial director of Paarl Media Holdings. In 2004 he was appointed chief operating officer of Paarl Media Holdings, and in 2005 chief executive officer of Paarl Media Holdings.
6.B. Compensation
Directors
The individual non-executive directors of Naspers received the following compensation during fiscal 2005:
Non-executive Directors | Directors fees | Committee(1) and trustee(2) fees | Total | |
R’000 | R’000 | R’000 | ||
Ton Vosloo(3),(4),(5),(8) | 1,788 | — | 1,788 | |
Boetie van Zyl(3),(4), (5) | 629 | 355 | 984 | |
Prof. Elize Botha(4),(7) | 265 | — | 265 | |
Lourens Jonker | 130 | — | 130 | |
Neil van Heerden | 130 | 105 | 235 | |
Ben van der Ross | 130 | 39 | 169 | |
Prof. Jakes Gerwel(3), (4), (6) | 570 | 51 | 621 | |
Prof. Hein Willemse | 130 | 3 | 133 | |
Adv. Francine-Ann du Plessis | 140 | 155 | 295 | |
Dr. Rachel Jafta | 140 | 35 | 175 | |
Fred Phaswana | 130 | — | 130 | |
Total | 4,182 | 743 | 4,925 |
___________
(1) | Committee fees for attendance at the audit and risk management, human resources and nomination and budget committee meetings of the board. |
(2) | Trustee fees include fees for attendance at the various retirement fund trustee meetings of the group’s retirement funds, share trusts as well as for the attendance at Welkom trustee meetings. |
(3) | Directors’ fees include fees for services as directors of Media24. |
(4) | Directors’ fees include fees for services as directors of Via Afrika. |
(5) | Directors’ fees include fees for services as directors of MIH Holdings and MIH BV. |
(6) | Directors’ fees include fees for services as directors of Educor Holdings Limited. |
(7) | Prof. Elize Botha retired from the Naspers board of directors on August 26, 2005, having reached the compulsory retirement age for directors. |
(8) | Fees for Mr. Ton Vosloo also include payments in connection with him acting as trustee and chairperson of the pension funds and share incentive trusts of the Naspers group, acting as a member and chairperson of board committees of several group companies and representing Naspers and its board of directors in other respects from time to time. |
The individual executive directors of Naspers received the following salary, bonuses and related benefits compensation during fiscal 2005:
103
Executive directors | Salary | Bonuses | Pension and medical benefits | Total |
R’000 | R’000 | R’000 | R’000 | ||
Koos Bekker | — | — | — | — | |
Steve Pacak | 1,846 | 2,000 | 177 | 4,023 |
Mr. Bekker does not qualify for any salary or bonuses. He receives a share allocation under the Naspers’ share incentive scheme. Mr. Bekker’s current contract was approved by the shareholders in general meeting on August 30, 2002, and will expire on September 30, 2007. Mr. Pacak qualifies for salary and bonuses, as well as share allocations under the Naspers’ share incentive scheme. Details in respect of the participation by the executive directors of Naspers in scheme shares not yet released in the Naspers share incentive scheme are as follows:
Name | Date of Grant | Number of Class N ordinary shares | Purchase Price Per Share (Rand) | Future Vesting Date |
Koos Bekker(1) | October 1, 2002 | 817,470 | 22.39 | October 1, 2005 |
October 1, 2002 | 817,470 | 23.35 | October 1, 2006 | |
October 1, 2002 | 817,471 | 24.50 | October 1, 2007 | |
December 17, 2002 | 745,426 | 29.09 | December 17, 2005 | |
December 17, 2002 | 745,426 | 30.37 | December 17, 2006 | |
December 17, 2002 | 745,428 | 31.54 | December 17, 2007 | |
Steve Pacak | January 2, 2003 | 166,666 | 23.50 | January 7, 2006 |
January 2, 2003 | 166,666 | 23.50 | January 7, 2007 | |
January 2, 2003 | 166,668 | 23.50 | January 7, 2008 | |
September 9, 2004 | 33,333 | 50.00 | September 9, 2007 | |
September 9, 2004 | 33,333 | 50.00 | September 9, 2008 | |
September 9, 2004 | 33,334 | 50.00 | September 9, 2009 | |
(1) Mr. Bekker has allocations, as indicated above, in the share incentive scheme, in terms of which Naspers Class N ordinary shares can be acquired at certain prices, with vesting of three tranches taking place over periods of five years. The purchase prices relating to the allocations were set at the middle market price of the shares on the purchase date, but increased by anticipated inflation over the course of the vesting periods of three, four and five years respectively for each of the tranches. Inflation expectations were calculated by the Bureau for Economic Research of the University of Stellenbosch. Mr. Bekker does not earn any remuneration from the group, in particular no salary, bonus, car scheme, medical or pension contributions of any nature whatever are payable. Mr Bekker’s contract is for a five-year period starting on October 1, 2002. No compensation will be payable upon termination.
______
Senior Management
The aggregate salary, bonus and related benefits compensation paid by Naspers and the amount set aside by Naspers to provide pension, retirement and similar benefits to the named senior management as a group during fiscal 2005, was as follows:
Rand (thousands)* | |
Salaries | 33,418 |
Bonuses | 19,177 |
Retirement and medical benefits | 5,114 |
Total | 57,709 |
___________
104
* | Mr. De Swardt, who was a member of senior management during fiscal 2005, has retired and is no longer a member of the senior management of the Naspers group. Any salary, bonus or related benefits received by him during fiscal 2005 up until March 31, 2005, are included in this table. |
The human resources and nomination committee of the Naspers board have approved a bonus incentive scheme for senior executives of Naspers. These bonus payments are based on performance objectives and are formally authorized by this committee.
6.C. Board Practices
See “Item 6.A. Directors and Senior Management” for a description of the terms for which the individual directors have held office.
Non-executive directors that are not re-elected will receive no additional benefits upon the termination of their appointment. The directors’ service contracts, as well as Mr. Bekker’s contract, do not provide for any pre-determined compensation as a result of termination.
Audit and risk management committee
The members of the audit and risk management committee during fiscal 2005 were Mr. JJM van Zyl (Chairperson), Mr. NP van Heerden (retired on November 16, 2004), Advocate F du Plessis and Ms. RCC Jafta (appointed on November 16, 2004). During fiscal 2005, the audit and risk management committee held four meetings.
The responsibilities of this committee also include risk management, as well as compliance with the JSE, the SEC and the Nasdaq requirements. A board-approved charter, which defines the committee’s mandate and responsibilities, has been adopted. The main responsibilities of the committee are to:
- | review and recommend to the board the company’s annual reports, including the annual report on Form 20-F, interim and provisional reports; |
- | review and make recommendations to the board relating to the viability of the group companies and the group as an ongoing concern; |
- | receive, review and discuss the external auditors’ reports; |
- | evaluate and approve the external auditors’ plans, scope of findings and reports; |
- | evaluate the effectiveness of the internal auditing function, including its purpose, activities, scope, adequacy and costs, and approve the annual internal audit plan and any material changes thereto; |
- | evaluate procedures and systems (including, without limitation, internal controls, financial reporting and disclosure controls and procedures, and information systems) introduced by management, ensuring that these are functioning effectively; |
- | review and approve the activities, scope, adequacy and effectiveness of the company’s risk management and associated regulatory procedures; |
- | ensure compliance with the group’s code of ethics as well as the code for financial officers; |
- | determine the principles for the use of the external auditors for non-audit services; |
- | evaluate legal matters which may affect the financial statements, and |
- | establish procedures for the receipt, retention and treatment of complaints received by the company regarding accounting, internal control or auditing matters. |
105
The chairman and members of this committee are all non-executive directors. The committee meets at least three times a year with members of executive management, as well as with the internal and external auditors. Both the internal and external auditors have unrestricted access to this committee. It is a duty of the audit committee to ensure that the independence of the external auditor is not impaired. A policy regulating non-audit services provided by the external auditors has been adopted.
6.D. Employees
General
As of March 31, 2005, Naspers and its subsidiaries had 10,817 full-time employees and 1,728 part-time employees. As of March 31, 2005, approximately 11.8% of Naspers’ employees in South Africa were represented by trade unions. Naspers believes that its labor relations are satisfactory. The following table relates to the employees employed by Naspers and its subsidiary companies.
2003 | 2004 | 2005 | |||||||||||||||||
Permanent | Temporary | Permanent | Temporary | Permanent | Temporary | ||||||||||||||
Electronic media | |||||||||||||||||||
- Pay-television | 1,328 | 577 | 1,497 | 261 | 1,458 | 281 | |||||||||||||
- Technology | 223 | 15 | 283 | 16 | 427 | 19 | |||||||||||||
- Internet | 1,417 | 193 | 871 | 180 | 1,079 | 213 | |||||||||||||
Print media | |||||||||||||||||||
- Newspapers, magazines and printing | 5,187 | 1,065 | 5,068 | 1,146 | 5,172 | 352 | |||||||||||||
- Education | 1,167 | 763 | 1,221 | 662 | 1,364 | 663 | |||||||||||||
- Books | 871 | 238 | 1,019 | 168 | 1,317 | 200 | |||||||||||||
Total | 10,193 | 2,851 | 9,959 | 2,433 | 10,817 | 1,728 |
Regulation of the South African Labor Market
In 1994, the South African government embarked on a program to reform South African labor laws. The primary purpose of the reforms was to secure greater protection for employees. The core of the new labor law framework is the Labour Relations Act, 1995 (the “Labour Relations Act”) which governs relations between employees and management.
The Labour Relations Act provides for more expansive rights of union organizations, wide powers to strike and the establishment of workplace forums. These reforms have promoted decentralization of day-to-day decision making to workplace and company levels while centralizing the major collective bargaining issues at industry sector levels. The Labour Relations Act has established simpler and more effective procedures for conciliation, mediation and arbitration and encourages employers to reach collective agreements with recognized union organizations. In the absence of any collective agreement between the union and the employer regulating collective bargaining issues, the provisions of the Labour Relations Act apply and provide specific requirements to allow for participative management between employers and employees.
The Labour Relations Act also seeks to protect employees from unfair dismissal. It specifies what types of conduct constitute unfair conduct on the part of an employer towards an employee and provides for specific rules relating to the relief an employee is entitled to in the event the employee is unfairly dismissed. Finally, in the context of a transfer of a business, the Labour Relations Act seeks to protect employees by providing for the automatic transfer of their employment contracts to the new owner of the business.
The Labor Relations Act has been extensively amended with effect from August 1, 2002. The most notable amendments are the right to strike in opposition of large retrenchment exercises and a more employer-friendly dispensation on compensation for unfair dismissal. The amendments also create presumptions in favor of “independent contractors”, making it possible for them to claim rights as employees. The amendments also seek to clarify the transfer of contracts of employment in the case of transfers of a business, trade or undertaking as a going concern.
106
In December 1998, new minimum labor standards legislation in the form of the Basic Conditions of Employment Act, 1997 came into force in South Africa. The most important rights granted to employees by the Basic Conditions are:
· | the reduction of maximum ordinary hours of work from 48 to 45 hours per week; |
· | the increase in the rate of pay for overtime from time plus one-third to time plus one-half, except on Sundays and public holidays where the rate is doubled; |
· | the introduction of minimum daily (12 continuous hours) and weekly (36 continuous hours) rest periods; |
· | the requirement that night workers should receive a special night shift allowance or other compensation and transport facilities; |
· | the increase of the minimum annual period of paid leave to 15 working days; |
· | the increase of maternity leave to 4 consecutive months (the payment of maternity benefits are determined by the Minister of Labor subject to the provisions of the Unemployment Insurance Act 1966); |
· | the requirement that employees be granted family responsibility leave (in the event of a birth or death in the immediate family or illness of a child) of at least three days per year; and |
· | the introduction of minimum notice periods for termination of employment. |
The Basic Conditions of Employment Act also provide for mandatory compensation in the event of termination of employment for operational reasons. This Act was amended with effect from August 1, 2002, to
· | regulate the extension of overtime by collective agreement; |
· | regulate the payment of contributions to benefit funds; |
· | provide for the determination of categories of payment to calculate remuneration; |
· | provide for employees whose contracts of employment terminate due to insolvency to receive severance pay; and |
· | specify circumstances under which ordinary hours of work can be varied. |
On March 24, 2003, the threshold of earnings for employees outside the scope of the Acts was increased to Rand 115,572. In addition, in a new regulation published on July 1, 2003, the term ‘remuneration’ is redefined to include certain benefits and allowances, thereby increasing the levels of notice pay, leave pay and severance pay payable under this Act.
The Employment Equity Act, 1998 (the “Employment Equity Act”) requires certain designated employers, including employers who employ 50 or more employees, to promote equal opportunity and fair treatment by eliminating unfair discrimination and to implement affirmative action measures designed to ensure that suitably qualified persons from previously disadvantaged groups have equal employment opportunities and are equitably represented in the workforces of the designated employers. Designated employers are required to implement an employment equity plan designed to achieve reasonable progress towards such employment equity. The Employment Equity Act empowers the Director General of the Department of Labour and labor inspectors, through inspections, reviews and the referral of contraventions to the Labour Court, to enforce the employment equity obligations contained in the Employment Equity Act. In the event of a referral to the Labour Court, the Labour Court may make any appropriate order including an order:
· | requiring the employer to comply with the provisions of the Employment Equity Act, |
· | requiring the employer to pay compensation or damages by an employer to an employee in certain circumstances; and |
107
· | imposing monetary fines up to a maximum of Rand 900,000 for contraventions of certain provisions of the Employment Equity Act. |
The Skills Development Act, 1998 and the Skills Development Levies Act, 1999 provide for compulsory contributions by employers to Sector Educational and Training Authorities at a rate of 1.0% of an employer’s total expenditure on wages and salaries.
6.E. Share Ownership
Almost all of Naspers’ executive directors and senior management participate in the Naspers share incentive scheme. A number also participate in one or more of the various share incentive schemes Naspers operates at a subsidiary level, most notably the MIH Holdings and MIH (BVI) Limited share incentive schemes. Pursuant to a resolution of Naspers shareholders taken on September 3, 2004, the total number of Class N ordinary shares, having regard to the number of Class N ordinary shares allocated to but not yet released to participants under the various share incentive schemes, shall not in the aggregate at any given time exceed 11% of the total issued Class N ordinary shares then in issue.
The trustees of the share incentive schemes may at any time, with the agreement of the beneficiaries, cancel any acquisition of scheme shares to the extent that delivery of the scheme shares has not yet occurred. In circumstances where the acquisition price (as defined in the share scheme) of scheme shares is substantially higher than the current market price thereof, the trustees may in their discretion determine that the current awards no longer serve as an incentive to beneficiaries and that they should be cancelled as permitted by the share scheme.
Upon the completion of the Naspers reorganization in 2002 (see “Item 4.A. History and Development”), the rights previously granted to employees to purchase MIH Limited Class A ordinary shares under the MIH Limited Share Trust were converted into a right to purchase 3.5 Class N ordinary shares or 0.35 Naspers ADSs, as the case may be, for each MIH Limited Class A ordinary share an employee would otherwise have been entitled to acquire. In addition, upon completion of the scheme of arrangement between Naspers and MIH Holdings (see “Item 4.A. History and Development”), the rights granted to employees to purchase MIH Holdings ordinary shares under the MIH Holdings Limited Share Trust were converted into a right to purchase one Class N ordinary share for every 2.25 MIH Holdings ordinary shares an employee would otherwise have been entitled to acquire. The MIH Limited and MIH Holdings trust deeds have been amended to reflect the changes to each share scheme resulting from the reorganization.
In April 2004, upon completion of the schemes of arrangement between Naspers, M-Net and SuperSport, the rights granted to employees to purchase M-Net and SuperSport ordinary shares under the Electronic Media Network Limited Share Trust and SuperSport International Holdings Limited Share Trust respectively, were converted into a right to purchase one Class N ordinary share for every 4.5 M-Net/SuperSport linked unit an employee would otherwise have been entitled to acquire. The Electronic Media Network Limited Trust and SuperSport International Holdings Limited Share Trust deeds have been amended to reflect the changes to each share scheme resulting from the scheme of arrangement.
The aggregate number of Class N ordinary shares allocated to the executive directors and senior management, participating in the group’s share incentive plans at March 31, 2005 was 15,341,519 at purchase prices ranging from Rand 28.81 to Rand 93.94 and vesting periods until September 9, 2009.
Naspers Share Incentive Scheme
Pursuant to the deed constituting the Naspers Limited Share Trust, Naspers established the Naspers Limited Share Scheme on August 14, 1987, and appointed trustees to administer the share scheme. The share scheme is intended to provide an incentive to Naspers’ employees, by giving them an opportunity to acquire Class N ordinary shares. Voting control for the Naspers Share Trust is exercised by two trustees. They are non-executive directors of Naspers and are not allowed to participate in the share incentive scheme. Naspers may allocate to the Naspers Limited Share Trust a number of Class N ordinary shares which represent in aggregate, no more than 11% of the total number of issued Class N ordinary shares. These shares become “scheme shares” for the purpose of the share scheme and an amount equal to the total consideration payable in respect of the scheme shares is advanced by Naspers to the trust on the basis of an interest-free loan.
Under the share scheme, the trustees may make offers or grant options in respect of scheme shares to selected employees at a price equal to the higher of the nominal value or market price, or a price determined by the trustees within the Rules of the JSE. The employees are selected and the number of shares offered per participant are determined by the trustees within an
108
allotment structure approved by the personnel committee of the Naspers board. Each offer sets forth the terms on which it may be accepted. The time period for acceptance is usually within 30 days from the date of the offer, and the maximum period which may be allowed for the payment of the purchase price is not later than 10 years after the effective date of the offer. Under the share scheme, irrespective of whether the purchase price has been paid or not, the shares will generally not be released before the third, fourth and fifth anniversaries of the effective date of the offer. The trustees may, however, in their discretion allow earlier release dates.
MIH Limited Share Incentive Scheme
Pursuant to the deed constituting the MIH Limited Share Trust, MIH Limited established the MIH Limited share scheme on March 25, 1999, and appointed trustees to administer the share scheme. MIH Limited could allocate to the trust a number of Class A Ordinary Shares which represented, in aggregate, no more than 10% of the total issued share capital of MIH Limited. Voting control for the trust was exercised by the trustees who were independent of the Naspers group. Class A ordinary shares which were allotted to the Trust for the purpose of the share scheme become “scheme shares” and an amount equal to the total consideration payable in respect of the scheme shares was advanced by MIH Limited to the Trust as an interest-free loan. Under the share scheme, the trustees offered or granted options in respect of MIH Limited shares to selected employees at a price determined by the trustees in accordance with the provisions of the trust deed, which price was the market value on the day on which an offer was made to an employee. The employees were selected and the number of shares was determined by the compensation committee of the MIH Limited board, which advised the trustees accordingly.
Each offer set forth the terms on which it could be accepted. The time period for acceptance was usually within 14 days from the date of the offer, and the maximum period which could be allowed for the payment of the purchase price was 5 years and 105 days from the effective date of the offer (where a beneficiary was a resident, for taxation purposes, in the Netherlands) or not later than 10 years after the effective date of the offer (in the case of all other beneficiaries). Under the share scheme, the purchase price could not be paid before the third and fourth anniversaries, respectively, of the date on which the offer was made and then not in respect of more than one-third and two-thirds respectively of the shares subject to the offer. After the fifth anniversary of the offer date, the purchase price could be paid in respect of all the shares subject to the offer. The trustees could, however, in their discretion allow earlier payment dates.
Similarly, each option set out the terms on which it could be exercised. The maximum period which could be allowed for the exercise of an option was 5 years and 105 days from the date the option was granted (where the beneficiary is a resident, for taxation purposes, in the Netherlands) or not later than 10 years after the date the option was granted (in the case of all other beneficiaries). However, options were generally exercisable immediately on (or within a short period after) the date on which they were granted. The implementation of the resulting contract (being the payment of the purchase price against delivery) could not be effected before the third and fourth anniversaries, respectively, of the grant date and then not in respect of more than one-third and two-thirds, respectively, of the shares subject to the option. After the fifth anniversary of the option date, the contract could be implemented in respect of all the shares subject to the option. The trustees could, however, in their discretion allow earlier implementation.
Upon completion of the merger between MIH Limited and MIH (BVI) Limited as part of Naspers’ 2002 reorganization, the share scheme and the underlying trust deed were amended so that, among other things, the shares in MIH Limited held by the trustees were exchanged for Class N ordinary shares and Naspers ADSs, and the name of the trust was changed to the MIH (BVI) Limited Share Trust. The rights of participating employees to acquire Class A ordinary shares in MIH Limited have been substituted by rights to acquire either Class N ordinary shares or Naspers ADSs in the manner set out above. The trustees may offer or grant options in respect of Class N ordinary shares or Naspers ADSs to selected qualifying employees.
On July 1, 2003 the trustees gave all MIH Limited share scheme participants an opportunity to convert their Naspers ADSs, listed on Nasdaq and payable in U.S. dollars, to Class N ordinary shares listed on the JSE and payable in Rand, and their Class N ordinary shares payable in U.S. dollar to being payable in Rand.
MIH Holdings Share Incentive Scheme
The MIH Holdings share scheme, which operates in a similar manner to the MIH (BVI) Limited share scheme, was amended upon completion of the Naspers 2002 reorganization so that the shares underlying the scheme are currently Class N ordinary shares in Naspers rather than shares in MIH Holdings.
109
The MIH Holdings share trust has three trustees; one is a non-executive director of Naspers, one is an executive director of Naspers and one is independent of the Naspers group. Voting control is exercised by the trustees.
Historically Mr. Pacak has been a participant under the MIH Holdings Share Incentive Scheme. In December 2002, Naspers Limited acquired all the MIH Holdings ordinary shares held by the MIH Holdings Share Trust in exchange for Naspers Class N ordinary shares. Participants exchanged their rights to MIH Holdings shares for Naspers Class N ordinary shares. On September 28, 2004, 24,889 Naspers Class N ordinary shares were delivered to Mr. Pacak upon payment of the amount at an average price of Rand 14,70 per share (the original offer price based on the listed market prices of MIH Holdings shares on the date of the offers) due to the MIH Holdings Share Trust. The closing price of a Naspers share on September 28, 2004 was Rand 50,90. Mr. Pacak still owns these shares. At March 31, 2005, a total of 116,308 (2004: 141,197) Naspers Class N ordinary shares have been allocated to Mr. Pacak with vesting periods until February 15, 2007.
SuperSport Share Incentive Scheme
Pursuant to the Naspers 2002 reorganization, SuperSport received Class N ordinary shares which it distributed to its shareholders by way of a capital reduction, in the ratio of 4,2365 Class N ordinary shares for every 100 SuperSport shares. SuperSport share incentive scheme participants also participated in the distribution of Class N ordinary shares in proportion to the SuperSport options they already held on the distribution date.
The SuperSport Share Incentive Scheme was amended upon completion of the scheme of arrangement in April 2004, so that the shares underlying the scheme are currently Class N ordinary shares in Naspers rather than shares in SuperSport International Holdings Limited.
The SuperSport Share Trust has two trustees; one is an executive director of Naspers and one is independent of Naspers. Voting control is exercised by the trustees.
Historically Mr. Pacak has been a participant under the SuperSport Share Incentive Scheme. In March 2003 SuperSport completed a capital reduction, in terms of which Naspers Class N ordinary shares were distributed to its shareholders, including the SuperSport Share Incentive Trust. In terms of his participation in the SuperSport Share Incentive Scheme, 2,119 Naspers Class N ordinary shares have been allocated to Mr. Pacak with vesting periods until August 26, 2004.
In March 2004 Naspers Limited acquired all the SuperSport ordinary shares held by the SuperSport Share Incentive Trust in exchange for Naspers Class N ordinary shares. Participants could exchange their rights to SuperSport shares for Naspers Class N ordinary shares. A total of 5,305 Naspers Class N ordinary shares have been allocated to Mr. Pacak with vesting periods until August 26, 2004.
M-Net Share Incentive Scheme
The M-Net Share Incentive Scheme was amended upon completion of the scheme of arrangement in April 2004, so that the shares underlying the scheme are currently Class N ordinary shares in Naspers rather than shares in M-Net.
The M-Net Share Trust has three trustees; one is a non-executive director of Naspers, one an executive director of Naspers and one is independent of Naspers. Voting control is exercised by the trustees.
Historically Mr. Pacak has been a participant under the M-Net Share Incentive Scheme. In March 2004 Naspers Limited acquired all the M-Net ordinary shares held by the M-Net Share Incentive Trust in exchange for Naspers Class N ordinary shares. Participants could exchange their rights to M-Net shares for Naspers Class N ordinary shares. A total of 5,805 Naspers Class N ordinary shares have been allocated to Mr. Pacak with vesting periods until August 26, 2004.
Share Holdings
The directors of Naspers beneficially and non-beneficially owned the following interests in Class A and Class N ordinary shares as of March 31, 2005:
Class N ordinary shares | Class A ordinary shares | |
Ton Vosloo | 325,000 | — |
110
Koos Bekker | 3,847,510(1) | — |
Steve Pacak | 441,818(2) | — |
Boetie van Zyl | 224,154 | 745 |
Prof. Elize Botha | 15,332 | — |
Lourens Jonker | 68,000 | — |
Neil van Heerden | 2,300 | — |
Ben van der Ross | — | — |
Prof. Jakes Gerwel | — | — |
Prof. Hein Willemse | — | — |
Adv. Francine-Ann du Plessis | 500 | — |
Dr. Rachel Jafta | — | — |
Fred Phaswana | 630 | — |
Directors as a group | 11,917,644(3) | 570,089(4) |
__________
(1) | This includes 3,354,420 vested Class N ordinary shares in the Naspers Share Incentive Scheme which have reached a vesting date. |
(2) | This includes 200,000 vested Class N ordinary shares in the Naspers Share Incentive Scheme which have reached a vesting date. |
(3) | This includes 6,992,400 Class N ordinary shares (excluding the shareholdings listed in note 1 and 2 above) held by the Naspers Share Incentive Trust, which shares may be considered to be beneficially owned by two directors of Naspers since these directors are also trustees of the Naspers Share Incentive Trust. In terms of the regulations of the JSE, the Naspers Share Incentive Trust is prohibited from voting in respect of certain types of shareholder resolutions. |
(4) | This includes the 569,344 Class A ordinary shares held by Naspers Beleggings Limited and Keeromstraat 30 Beleggings Limited, which shares may be considered to be beneficially owned by certain directors of Naspers since those directors are also the directors of such entities and have voting power over these shares. |
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
7.A. Major Shareholders
Naspers' capital stock consists of Class A ordinary shares and Class N ordinary shares. Certain Class N ordinary shares are represented by ADSs. As of March 31, 2005, Naspers had 712,131 Class A ordinary shares outstanding and 314,548,700 Class N ordinary shares outstanding.
The Class N ordinary shares are listed on the JSE and carry one vote per share on a poll. Naspers ADSs are listed on the Nasdaq National Market in the United States, and holders of ADSs are entitled to the voting rights of the underlying class N ordinary shares, subject to certain terms of the ADSs relating to voting procedures. From July 15, 2005, 1 ADS represents 1 class N ordinary share. The Class A ordinary shares are not listed on any stock exchange and carry 1,000 votes per share on a poll. The holders of the Class A ordinary shares collectively hold 69.3% of Naspers’ total voting rights. Naspers, through Heemstede Beleggings (Proprietary) Limited, a wholly owned subsidiary of Naspers, holds 49% of Naspers Beleggings Limited which, in turn, holds 49.15% of Class A ordinary shares. Keeromstraat 30 Beleggings Limited holds 30.80% of Class A ordinary shares. The members of the boards of directors of Keeromstraat 30 Beleggings Limited, Naspers Beleggings Limited and Heemstede Beleggings (Proprietary) Limited are also members of the board of directors of Naspers Limited. Therefore, Naspers’ board will determine to a large extent the outcome of any shareholder votes.
The following table presents, as of July 31, 2005, the beneficial ownership of each class of Naspers’ ordinary shares by each person or entity which, to Naspers’ knowledge, owns more than 5% or more of either class of its ordinary shares, and all of Naspers’ directors as a group.
Unless otherwise indicated, to Naspers’ knowledge, all persons listed below have sole voting and investment power with respect to their ordinary shares, except to the extent applicable law gives spouses shared authority.
111
BENEFICIAL OWNER | NUMBER OF CLASS A | PERCENTAGE OF CLASS A | NUMBER OF CLASS N | PERCENTAGE OF CLASS N | TOTAL VOTING |
ORDINARY SHARES | ORDINARY SHARES | ORDINARY SHARES | ORDINARY SHARES | PERCENTAGE | ||
Coronation Fund Managers(1) | — | — | 36,598,837 | 11.64% | 3.56% | |
Old Mutual Asset Managers(1) | — | — | 31,612,157 | 10.05% | 3.08% | |
Allan Gray Ltd(1) . | — | — | 20,193,255 | 7.37% | 2.26% | |
RMB Asset Management(1) | — | — | 17,574,645 | 6.43% | 1.97% | |
Sanlam Investment Management(1)(2) | 122,250 | 17.17% | 19,950,725 | 5.59% | 13.62% | |
Naspers Beleggings Limited(3) | 350,000 | 49.15% | — | — | 34.06% | |
Keeromstraat 30 Beleggings Limited(3) | 219,344 | 30.80% | — | — | 21.34% | |
Directors as a group | 745 | 0.10% | 11,830,434 | 3.75% | 1.22% | |
Total | 692,339 | 97.22% | 140,978,688 | 44.82% | 81.17% |
___________
(1) | Asset managers whose shareholdings vary between fiscal years based upon their own portfolio management activities. |
(2) | Mr. Boetie van Zyl and Adv. F du Plessis, both Naspers directors, are also directors of Sanlam Limited, the holding company of Sanlam Life Insurance Limited of which Sanlam Investment Management (Pty) Limited is a wholly-owned subsidiary. Five directors of Sanlam Limited are also directors of Sanlam Investment Management (Pty) Limited whilst four directors of Sanlam Life Insurance Limited. are also directors of Sanlam Investment Management (Pty) Limited. Both Mr Van Zyl and Adv. F du Plessis are directors of Sanlam Life Insurance Limited, as well as Dr Wilmot James who is a director of Media24 Limited, a major subsidiary of Naspers Limited. Only Adv. F du Plessis is a director of Sanlam Investment Management (Pty) Limited. |
(3) | Public companies controlled by certain directors of Naspers. |
The shareholders listed above do not have different voting rights than other shareholders of the same respective class.
The Public Investment Commission reduced their shareholding in Naspers over the last year. The Public Investment Commission is therefore not listed as a shareholder holding more than 5% of Naspers’ Class N ordinary share capital. Corronation Fund Managers and Allan Gray Limited increased their interests in Naspers during the past year to in excess of 5% of the Class N ordinary share capital of the group.
The board of directors of Naspers is not currently aware of any arrangements which may result in a change of control of Naspers.
As at the end of July 2005, as far as it has been practicable for Naspers to ascertain, there were no beneficial U.S. holders of Class A ordinary shares and there were 164 beneficial U.S. holders of Class N ordinary shares, totaling 1,401,953 Class N ordinary shares.
7.B. Related Party Transactions
Channel Distribution Arrangements
Pursuant to channel distribution agreements between MultiChoice South Africa, MultiChoice Africa and M-Net, MultiChoice South Africa and MultiChoice Africa have the rights to distribute the M-Net channels by analog and digital distribution systems and the right to license the reception and distribution of, and to market, the M-Net channels by terrestrial analog and digital satellite distribution systems. M-Net, a joint venture company of Naspers, provides the M-Net, KykNET, K-TV, Channel O and Movie Magic channels and has obtained the rights to pay-television broadcast in many areas of Africa of movies from major movie studios, including Disney, Warner Brothers, Columbia Pictures, Sony, Miramax, Fox, Universal, MCA, Paramount, MGM and DreamWorks. Pursuant to the M-Net channel distribution agreements, MultiChoice South Africa and MultiChoice Africa pay M-Net fees based on subscriber numbers. Through the M-Net channel distribution agreements, MultiChoice South Africa and MultiChoice Africa also have the rights to distribute one of the sports channels and certain sports programming which are provided by SuperSport. SuperSport provides its remaining channels directly to MultiChoice South Africa and MultiChoice Africa. SuperSport has obtained the rights to broadcast certain South African cricket leagues, major international cricket events and the English FA Premier League. SuperSport has also obtained rights to broadcast the South African rugby leagues and major international rugby events. Cricket, rugby and football are three of the most popular sports in South Africa. Pursuant to the channel distribution agreements, MultiChoice South Africa and MultiChoice Africa pay SuperSport fees based on
112
subscriber numbers. During the fiscal years ended March 31, 2005, 2004 and 2003, these amounts paid to M-Net and SuperSport totaled approximately Rand 1,909.9 million, Rand 1,693.2 million and Rand 1,699.4 million, respectively.
Tencent Holdings Limited
A fee of U.S. $705,000 was paid for consultancy services provided to Tencent to certain companies owned or controlled by the founding shareholders of Tencent during the 2004 fiscal year. The group also entered into a number of intellectual property and know-how licensing agreements with Tencent. On June 27, 2002, Tencent granted a sole and exclusive license to a group company to use, and to authorize its affiliates (“the operators”) which carry on business in sub-Saharan Africa (including South Africa), Indonesia, Thailand, Greece and Cyprus to use certain proprietary intellectual property and know-how of Tencent for a license fee computed at 40% of gross revenue derived by the operators by using these proprietary information. The agreement is for a term of 15 years and expires in 2017. Two further supplementary agreements granted a group company the right to use any licensed mobile downloaded images developed by Tencent. The operators were further granted a sole and exclusive license to use certain trademarks and other intellectual property belonging to Tencent. During the 2004 financial year, no license fees were paid to Tencent, as the operators had not generated any revenue from the provision of these services.
On January 1, 2003, Sportscn entered into a co-operation agreement with Tencent Technology (Shenzhen) Company Limited (“TTL”) to develop a SMS channel. TTL is entitled to 40% of the revenue generated. This contract expires on December 31, 2004. During the 2004 financial year, payments of approximately CNY785,000 were made to Sportscn under this agreement.
Tencent entered into consultancy contracts with Fat Yue Holdings Limited, a company owned by one of the founding members of Tencent, and Surge Ahead Limited, a company jointly owned by the founding members. These contracts were in effect from September 2002 to July 2003 and from July to December 2003, respectively. Pursuant to these contracts, Fat Yue Holdings Limited and Surge Ahead Limited are required to provide technical research and development consultancy services to Tencent. The company paid a total consideration of approximately RMB1.1 million and approximately RMB1.6 million to Fat Yue Holdings Limited and Surge Ahead Limited, respectively. These contracts have not been renewed.
Loans
On September 28, 2004, MultiChoice Africa Limited entered into a Consolidated Loan Agreement, a Sales of Shares Agreement in MultiChoice Nigeria Limited and a Pledge and Cession Agreement with Mr. Ogunsanya, a shareholder and director of MultiChoice Nigeria Limited, whereby MultiChoice Africa has lent Naira 689.6 million (approximately U.S. $5.2 million) to Mr. Ogunsanya , amongst other things, the purchase of a further 10% shares in MultiChoice Nigeria Limited. The loan bears interest at a rate of 10.22% per annum. The Consolidated Loan Agreement supercedes the Loan Agreement of June 14, 2002 between the parties. Mr. Ogunsanya has ceded all future dividends relating to his shares in MultiChoice Nigeria Limited (which represent a 21% interest in MultiChoice Nigeria Limited) as security for the repayment of such loans.
An advance of U.S. $0.4 million was made during the 2004 financial year to a minority shareholder in MultiChoice Ghana Limited (“MGL”). The MGL minority shareholders’ loan bears interest at 1% above LIBOR and is secured by a pledge of shares in MGL. At March 31, 2005, an amount of U.S. $0.15 million was outstanding on this advance.
M-Net and SuperSport
On March 31, 2003, M-Net and SuperSport ceded forward exchange contracts (“FECs”) totaling U.S. $49.9 million at no consideration to the group. The FECs ceded are at an average rate of Rand 12.16 to the U.S. dollar and mature between November 28, 2003 and March 31, 2005.
Sanlam
In addition to being a director of Naspers, Mr. van Zyl and Adv. du Plessis are non-executive directors of Sanlam Limited. Sanlam Limited has three operating subsidiaries, Santam Limited, Sanlam Life Insurance Limited and Sanlam Investment Management (Pty) Limited, which provide certain services to Naspers in the ordinary course of business. Santam Limited provides reinsurance services in respect of insurance policies taken out by Naspers to cover general business risks and certain motor vehicle insurances. Sanlam Investment Management (Pty) Limited holds 17.17% of Class A ordinary shares. Sanlam Investment Management (Pty) Limited provides asset management services in respect of Naspers’ pension funds. Mr. van Zyl and Adv du Plessis are not directors of Santam Limited nor Sanlam Investment Management (Pty) Limited. Mr. Van Zyl, Adv. du Plessis as
113
well as Dr. Wilmot James, who is a director of Media24 Limited, a major subsidiary of Naspers Limited, are directors of Sanlam Life Insurance Limited. Mr. Vosloo, the chairman of Naspers, was previously also non-executive chairman of Sanlam Limited, but resigned on June 2, 2004.
ABSA
In addition to being a director of Naspers, Mr. Jonker is also a non-executive director of ABSA Bank Limited. ABSA provides certain banking services, including the granting of facilities and loans, to Naspers. The services provided are neither material to Naspers nor to ABSA and are provided on customary terms.
FirstRand Limited
In addition to being a director of Naspers, Mr. Van der Ross is also a non-executive director of FirstRand Limited. FirstRand provides certain banking services, including the granting of facilities and loans, to Naspers. The services provided are neither material to Naspers nor to FirstRand and are provided on customary terms.
Atlas Properties
In addition to being a director of Naspers, Mr. Van Zyl is also a non-executive director of Atlas Properties Limited (“Atlas”). Atlas provides certain property services to Naspers. The services provided are neither material to Naspers nor to Atlas and are provided on customary terms.
Other
In addition to the foregoing, the Naspers group has entered into other transactions and has other balances with related parties, including equity investors, directors, shareholders and entities under common control. These transactions are summarized in note 13 to Naspers’ audited consolidated financial statements.
ITEM 8. FINANCIAL INFORMATION
8.A. Consolidated Statements and Other Financial Information
See “Item 18 for Naspers’ consolidated financial statements”.
Legal Proceedings
Except as described below or elsewhere in this annual report, there are no legal or arbitration proceedings pending or threatened of which Naspers is aware involving Naspers which may have or have had a significant effect on the financial position of Naspers taken as a whole.
On March 12, 2003, Liberty Media Corporation advised the group that it is seeking indemnification under the sale agreement dated August 27, 2002 for a claim that OpenTV received in terms of an arbitration demand from Thomas Weisel Partners LLC (“Weisel”). Weisal has claimed that OpenTV Inc. was required to pay Weisel a fee of approximately U.S. $1.9 million in connection with OpenTV’s acquisition of Wink Communications Inc.
Touchline Media (Pty) Ltd, a subsidiary of Media24, is a defendant in a defamation claim for damages for an amount of Rand 12 million (increased from previous Rand 8 million). The claim results from articles and statements published in a magazine. The action is currently pending before a South African court.
On July 26, 2002, NetMed, Myriad International Holdings BV (“MIH BV”) and Fidelity, among others, entered into a share subscription agreement and a share sale agreement under which Fidelity would have acquired a 22% interest in NetMed, for a cash purchase price of U.S. $5,000,001 plus a cash payment equal to an amount which was to be calculated with reference to the value of a subscriber base to be acquired by NetMed. The completion of this transaction was subject to the unconditional approval of the Greek Competition Committee before a stipulated date. The required approval was not received within the contractually agreed upon period and accordingly NetMed and MIH BV believe that the agreements ceased to have any force or effect. As Fidelity disputed this, NetMed and MIH BV initiated arbitration proceedings under the auspices of the London Court of International Arbitration seeking confirmation from the tribunal that the agreements had lapsed. Fidelity counterclaimed
114
for loss and damages allegedly suffered as a result of the actions of NetMed and MIH BV. Fidelity also initiated legal proceedings in the South African courts against Naspers, MIH Holdings and an employee of MIH BV claiming approximately U.S. $62 million (alternatively, approximately U.S. $114 million) on the grounds that these parties unlawfully caused NetMed to terminate its agreements with Fidelity, thereby causing Fidelity financial loss. The arbitration hearings were completed in September 2004 and an award was given in favor of NetMed and MIH BV in December 2004. Fidelity challenged the award in the English courts, but the challenge was dismissed on June 13, 2005. The South African proceedings have been withdrawn.
On November 22, 2001 David Zietsman, Gameplan International SA (Proprietary) Limited and Richard Clark launched proceedings against MultiChoice Africa, M-Net and Vodacom (Proprietary) Limited (the “Defending Companies”), for interdicts and damages arising from alleged breaches by the Defending Companies of confidentiality agreements relating to information which the plaintiffs maintain had been disclosed to MultiChoice Africa. MIH Holdings was joined as a defendant at a later stage in the proceedings. In the course of the litigation, the plaintiffs alleged that MultiChoice Africa personnel passed information to M-Net, MIH Holdings and OpenTV and that these companies used this information for their own benefit and to the detriment of the plaintiffs. The plaintiffs notified the Defending Companies on June 6, 2002 that they intend to increase the amount claimed from approximately Rand 2.9 million to approximately Rand 118 million. If such increase is formally effected and the claimants are fully successful in their action, then these proceedings may have a significant effect on the financial position of Naspers. However, the proposed increase has not yet been formally effected.
In late December 2004, David Zietsman instituted an action in the South African Patent Court against Endemol South Africa (Proprietary) Limited, M-Net, MultiChoice Africa (Proprietary) Limited, Vodacom and I-Touch South Africa (Proprietary) Limited for unquantified damages based on the alleged infringement by the defendants of one of Mr. Zietsman's patents in the course of the Big Brother reality shows. The defendants are all defending the action.
In December 2000, MultiChoice Hellas received a tax assessment for approximately Euro 5.4 million relating to the tax treatment of advertising and marketing costs and municipal duties. The company challenged the assessment and the Court of First Instance for Administrative Disputes found against the company. MultiChoice Hellas appealed the decision and the Appeal Court found in favor of MultiChoice Hellas.
A claim, first raised during fiscal 2003, from the Kenyan tax authorities that MultiChoice Kenya should have paid VAT on its agreements with subscribers (involving an amount of approximately U.S. $4.1 million) has been settled on the basis that MultiChoice Kenya pays the tax authorities 62.5 million Kenyan Schillings (approximately U.S. $800,000).
Call Centre Nucleus (Pty) Limited (“CCN”) has claimed approximately Rand 13.5 million from M-Web Holdings arising out of the purchase by M-Web Holdings of a subscriber base from CCN. The matter has been referred to arbitration, but no further steps have been taken by CCN to proceed with the matter.
PaySmart Africa (Proprietary) Limited (“PaySmart”) has claimed approximately Rand 10.4 million from M-Net and Endemol South Africa Limited (“Endemol”) alleging that it would have realized this amount if M-Net and Endemol had granted it the rights to provide an SMS voting system for Big Brother Africa and Idols, two television shows, as allegedly contemplated in the Heads of Agreement executed by the parties in April 2003. PaySmart has not taken the proceedings any further at this stage.
The Telecommunications Authority of Thailand (“TOT”) has claimed approximately U.S. $4.4 million from UBC alleging a failure by the predecessor in title of UBC to pay for services rendered by TOT to the predecessor in title of UBC.
On September 5, 2003, the Commerce Administration of the Prefectorial Government of East Attica, Greece (the “Prefecture”) notified MultiChoice Hellas that the Prefecture intended to revoke MultiChoice Hellas’ license of establishment and operation (the “License”), on the ground that MultiChoice Hellas’ paid up share capital had fallen below one tenth of its total shareholders’ equity. The Prefecture refused to approve a resolution recapitalizing MultiChoice Hellas, which was passed by a majority of MultiChoice Hellas’ shareholders at an extraordinary general meeting on March 13, 2003 in order to resolve the irregularity. The Prefecture’s refusal was based on an allegation that the resolution had not been passed by the requisite majority of MultiChoice Hellas shareholders. The notification included an invitation to MultiChoice Hellas to express its views on the intended revocation of the License at a hearing at the Prefecture. Prior to the hearing, MultiChoice Hellas filed a contestation in the supreme administrative court of Greece, the Council of State, contesting the Prefecture’s refusal to approve the shareholders’ resolution of March 13, 2003. MultiChoice Hellas’s contestation is supported by opinions from law professors, who are recognized as authorities on Greek corporate and administrative law. MultiChoice Hellas confirmed its views in the subsequent hearing at the Prefecture and in a memorandum filed with the Prefecture. Following the hearing, and in several subsequent meetings, the
115
Prefecture has indicated that, prior to the disposition of the contestation that is pending before the Council of State, it will not revoke the License. The Prefecture is deciding if and how it will formally document the suspension of its original intention to revoke the License, and the duration of such suspension. Any revocation of the License would itself be subject to contestation before the Council of State, and MultiChoice Hellas would have the right to request a stay pending the hearing of such a contestation. Οn December 14, 2004 the company increased its share capital by Euro 36,045,600 with the issuance of 65,300 shares at Euro 552 each. This resolved the irregularity that has been created with the Prefecture.
Three former employees of the group have made claims against the Royal Bank of Canada Trustees Limited, being the trustees of the Mindport Share Trust, alleging that the trustees used an incorrect valuation methodology in valuing their scheme shares at the time of the cessation of their employment. Since these claims were made, one of these former employees has started legal proceedings against the Royal Bank of Canada Trustees Limited, which proceedings are being defended.
The South African Revenue Service (the “SARS”) recently challenged the basis on which participants in the Naspers and Media24 share incentive schemes are taxed. The SARS raised an assessment of approximately Rand 100,000 on Media24. No assessment has been raised with regard to the Naspers share incentive scheme. Based on the facts and legal advice received, Naspers believes the challenge is unfounded and intends to defend any assessment raised.
Dividend Policy
Either Naspers’ shareholders in general meeting or its board of directors may from time to time declare that final dividends and interim dividends are to be paid to one or more class or classes of shareholders. Naspers’ shareholders in general meeting may not declare a dividend in excess of the amount recommended by the board of directors.
Dividends are payable to persons registered as shareholders on a date determined by Naspers’ shareholders in a general meeting or by the board. This date may not be less than 14 days after the date of the publication of the announcement of the dividend, provided that the record date to receive the dividend is a Friday or, if the relevant Friday is not a business day, on the last preceding business day. Any dividend may be paid or satisfied, either in whole or in part, by the distribution of specific assets as the board may determine and direct.
Any dividend or other sum payable to a shareholder in respect of its shareholding may be transmitted by ordinary post to the address of the shareholder recorded in the register of shareholders or any other address provided in writing to Naspers by the shareholder. Naspers is not responsible for any loss that may occur when the dividend or other sum payable is transmitted to a shareholder.
Any unclaimed dividends may be invested or otherwise utilized by the board for Naspers’ benefit until claimed by the shareholder entitled to payment of the dividend. Unpaid dividends do not accrue interest. The board may declare forfeited any dividends not claimed after a period of 12 years or, if Naspers is to be liquidated or deregistered, a period of three years. Forfeited dividends revert to Naspers or its nominee.
Holders of Class A ordinary shares are entitled to nominal dividends as determined by the board from time to time. However, dividends declared to holders of Class A ordinary shares may not exceed more than one-fifth of the dividends declared to holders of Class N ordinary shares for the same period.
Naspers’ articles of association allow payments to be made to shareholders out of profits, share capital or share premium, subject to certain solvency and liquidity requirements being met by Naspers after such payment is made.
8.B. Significant Changes
Except as otherwise disclosed in this annual report, no significant change in our business or financial condition has occurred since April 1, 2005.
116
ITEM 9. OFFER AND LISTING
9.A. Offer and Listing details
The following table presents the high and low closing sales prices and the average daily trading volume of Class N ordinary shares on the JSE, and Naspers ADSs on Nasdaq in the United States for the periods indicated.
Class N Ordinary Shares JSE | ADSs Nasdaq | |||||
High | Low | Average daily trading volume | High | Low | Average daily trading volume | |
(Rand) | (Rand) | (U.S. $) | (U.S. $) | |||
Fiscal 2001 | ||||||
Year ended March 31, 2001 | 82.00 | 24.60 | 318,187 | — | — | — |
Fiscal 2002 | ||||||
Year ended March 31, 2002 | 33.15 | 11.90 | 294,149 | — | — | — |
Fiscal 2003 | ||||||
Year ended March 31, 2003 | 26.50 | 12.50 | 637,512 | 30.00 | 23.80 | 21,033 |
Fiscal 2004 | ||||||
First Quarter ended June 30, 2003 | 29.20 | 19.35 | 844,906 | 36.28 | 24.57 | 6,553 |
Second Quarter ended September 30, 2003 | 30.00 | 25.49 | 650,814 | 40.61 | 34.00 | 4,402 |
Third Quarter ended December 31, 2003 | 46.00 | 27.75 | 1,108,681 | 69.55 | 42.00 | 4,863 |
Fourth Quarter ended March 31, 2004 | 47.00 | 41.10 | 1,382,428 | 69.44 | 56.44 | 4,728 |
Year ended March 31, 2004 | 47.00 | 19.35 | 995,765 | 69.55 | 24.57 | 5,161 |
Fiscal 2005 | ||||||
First Quarter ended June 30, 2004 | 49.50 | 40.00 | 955,356 | 74.69 | 61.00 | 1,247 |
Second Quarter ended September 30, 2004 | 52.00 | 42.00 | 600,736 | 80.60 | 68.50 | 1,207 |
Third Quarter ended December 31, 2004 | 75.45 | 51.21 | 620,415 | 134.15 | 79.01 | 1,184 |
Fourth Quarter ended March 31, 2005 | 82.00 | 65.85 | 692,910 | 138.99 | 104.00 | 2,238 |
Year ended March 31, 2005 | 82.00 | 40.00 | 713,826 | 138.99 | 61.00 | 1,499 |
April 2005 | 76.20 | 70.00 | 526,670 | 123.19 | 113.00 | 381 |
May 2005 | 89.90 | 72.50 | 428,530 | 129.75 | 116.00 | 3,104 |
June 2005 | 89.20 | 81.20 | 540,655 | 131.79 | 120.20 | 1,920 |
July 2005 | 98.30 | 81.00 | 746,879 | — | — | — |
July 1, 2005 through July 14, 2005(1) | — | — | — | 141.00 | 124.00 | 1,267 |
July 15, 2005 through July 31, 2005(1) | — | — | — | 14.84 | 13.25 | 6,961 |
August 2005 | 112.00 | 95.80 | 713,277 | 17.09 | 14.55 | 4,202 |
September 2005 (until September 15, 2005) | 108.61 | 102.01 | 568,636 | 17.14 | 16.01 | 10,294 |
(1) The ratio of Naspers Class N ordinary shares to each ADR was changed from 10 Naspers Class N ordinary shares for each Naspers ADR to one Naspers Class N ordinary share for each Naspers ADR on July 15, 2005.
9.C. Markets
See “-9.A. Offer and Listing Details” above.
The principal trading market for Naspers’ Class N ordinary shares is the JSE where the shares trade under the symbol “NPN”. ADSs, each representing ten Class N ordinary shares, nominal value Rand 0.02 per share, were listed on Nasdaq on December 27, 2002 and trade under the symbol “NPSN”. This ratio has been changed to one ADS representing one Class N ordinary share on July 15, 2005.
117
ITEM 10. ADDITIONAL INFORMATION
10.B. Memorandum and Articles of Association
Naspers incorporates by reference the information called for by Item 10.B. set forth under “Description of Naspers Capital Stock” in its Registration Statement on Form F-4 (Registration number 333-100938) filed on November 1, 2002. Set forth below is additional information required by Item 10.B.
Naspers’ Purposes and Objects
Clause 2 of Naspers’ memorandum of association provides: "The main business which the Company is to carry on is: 'investment in entities with interests in print and electronic media, affiliated technological systems and in education'". Clause 3 of the Memorandum of Association further provides: "The main object of the Company is: 'to invest in entities with interests in print and electronic media, affiliated technological systems and in education'".
Conflict of Interest
Article 49 of Naspers’ articles of association provides that a director who discloses a material interest in a contract or arrangement with the company may, in accordance with the Companies Act, vote with respect to such contract or arrangement, provided that it does not relate to the regulation of an office held by the director for remuneration, or of a position held by the director with the company or a subsidiary of the Company.
Directors
Directors are granted the power to borrow from the company under Article 46 of Naspers’ articles of association. Under Article 50, Directors appointed prior to October 26, 2000 are required to vacate their offices upon reaching the age of seventy five years, and directors appointed after this date are required to vacate their offices upon reaching the age of seventy years. In each case the vacation of office is effective from the date of the annual general meeting held in the relevant year.
Dividends
For information on dividends, see “Item 8.A. Financial Information - Consolidated Statements and Other Financial Information”.
The Shares
Shareholders’ Meetings
Under South African law, Naspers is required to hold an annual general shareholder meeting not more than nine months after the end of each financial year and not later than 15 months after the date of its most recent annual general shareholder meeting. The Listing Rules of the JSE require that notice of an annual general shareholder meeting, accompanied by the consolidated financial statements to be considered at such meeting, be distributed to shareholders not later than six months after the end of each financial year. Nasdaq listing rules also require an annual shareholder meeting.
The board has the power to convene a general shareholder meeting at any time. In addition, the board must convene a meeting upon the request of at least 100 shareholders entitled to vote at general meetings or upon the request of shareholders holding not less than 5% of the votes entitled to be cast at general meetings. If the board fails to give notice of such meeting to shareholders within 14 days of receipt of the notice, the shareholders that requisitioned the general meeting or any portion of them numbering more than 50 or representing more than half of the total voting rights of all shareholders that requisitioned the meeting, may themselves on no less than 21 days’ notice convene a general meeting. Any two or more shareholders holding 10% or more of the total voting rights of Naspers as of the date of the request may convene a general meeting of Naspers’ shareholders without reference to the directors.
Naspers is required to provide at least 21 days’ notice of any annual general shareholder meeting or any general shareholder meeting where a special resolution is to be voted upon, and at least 14 days’ notice of all other general shareholder meetings.
118
Naspers’ articles of association require that any notice of general shareholder meetings be in writing and specify the place, date and time of the meeting and the matters to be considered. For such time as Naspers is primarily listed on the JSE, any notice to shareholders must be given simultaneously to the Manager (Listings) of the JSE.
A shareholder is entitled to appoint a proxy (which person is not required to be another shareholder) to represent and vote on behalf of the shareholder at any general shareholder meeting, including the annual general shareholder meeting of Naspers in accordance with South African law.
Business may not be transacted at any general shareholder meeting, including the annual general meeting, unless a quorum is present. Unless the shareholders at a general meeting resolve that a higher quorum is required, under South African law shareholders holding not less than 25% of the total votes entitled to be cast at the general meeting are required to be present, in person or by proxy, to constitute a quorum for passing special resolutions, provided that if the rights of any specific class of share are amended or canceled, at least three shareholders holding at least one-third of the issued shares of that class must be present to constitute a quorum at a meeting of shareholders of that class called to approve such amendment or cancellation. In all other cases, three shareholders entitled to vote at the general meeting must be personally present at the general meeting to form a quorum.
Naspers applied for and received exemption from Nasdaq Marketplace Rule 4350(f) relating to quorum requirements, as Rule 4350(f) is contrary to generally accepted business practices in South Africa. The listing requirements of the JSE rely on the quorum requirements for public companies as set out in the Companies Act, which requirements are set out in the paragraph above.
If a quorum is not present within 30 minutes from the time appointed for the general shareholder meeting to commence, the general meeting will stand adjourned to the same calendar day in the next week, or if that day is a public holiday, the next calendar day which is not a public holiday, at the same time and place.
Voting Rights
Under South African law, subject to any rights or restrictions attached to any class of ordinary shares, every shareholder present and entitled to vote as a member or as proxy or as a representative in the case of a body corporate member, at any shareholders’ meeting will have one vote if the vote is conducted by way of a show of hands. In the case of a poll, any holder of Class N ordinary shares present, in person or by proxy, will have one vote for each Class N ordinary share held by such shareholder, and holders of Class A ordinary shares present, in person or by proxy, will have 1,000 votes for every Class A ordinary share held by such shareholder. A “poll” is voting by means of a ballot where the number of shares held by each voting shareholder is counted, as opposed to voting by way of a show of hands where the actual number of shares held by voting shareholders is not taken into account.
Voting will take place by way of a show of hands unless a poll is demanded. A poll may be demanded by the chairman, by not less than five shareholders having the right to vote at such meeting, by shareholders representing not less than one-tenth of the total voting rights of all shareholders having the right to vote at the meeting or by shareholders entitled to vote at the meeting and holding in the aggregate not less than one-tenth of the issued share capital of the company.
Holders of Class A ordinary shares and Class N ordinary shares vote together as a single class, unless the relevant resolution affects the rights of the holders of the Class N ordinary shares or Class A ordinary shares as a separate class, in which case, at least 75% of the holders of the relevant class present or represented at any meeting called to vote on such resolution must approve the resolution.
Dividends
Either Naspers’ shareholders in general meeting or its board of directors may from time to time declare that final dividends and interim dividends are to be paid to one or more class or classes of shareholders. Naspers’ shareholders in general meeting may not declare a dividend in excess of the amount recommended by the board.
Dividends are payable to persons registered as shareholders on a date determined by Naspers’ shareholders in a general meeting or by the board. This date may not be less than 14 days after the date of the publication of the announcement of the dividend, provided that the record date to receive the dividend is a Friday or, if the relevant Friday is not a business day, on the last preceding business day. Any dividend may be paid or satisfied, either in whole or in part, by the distribution of specific assets as the board may determine and direct.
119
Any dividend or other sum payable to a shareholder in respect of its shareholding may be transmitted by ordinary post to the address of the shareholder recorded in the register of shareholders or any other address provided in writing to Naspers by the shareholder. Naspers is not responsible for any loss that may occur when the dividend or other sum payable is transmitted to a shareholder.
Any unclaimed dividends may be invested or otherwise utilized by the board for Naspers’ benefit until claimed by the shareholder entitled to payment of the dividend. Unpaid dividends do not accrue interest. The board may declare forfeited any dividends not claimed after a period of 12 years or, if Naspers is to be liquidated or deregistered, a period of three years. Forfeited dividends revert to Naspers or its nominee.
Holders of Class A ordinary shares are entitled to nominal dividends as determined by the board from time to time. However, dividends declared to holders of Class A ordinary shares may not exceed more than one-fifth of the dividends declared to holders of Class N ordinary shares for the same period.
Naspers’ articles of association allow payments to be made to shareholders out of profits, share capital or share premium, subject to certain solvency and liquidity requirements being met by Naspers after such payment is made.
Changes in Share Capital
Subject to the provisions of the Companies Act, Naspers’ shareholders may by special resolution:
· | increase Naspers’ share capital by creating new shares having a stated par value, or increase the number of no par value shares by creating new no par value shares; |
· | increase Naspers’ share capital constituted by no par value shares by transferring profits or reserves to the stated capital, with or without a distribution of shares; |
· | consolidate and divide all or any part of Naspers’ share capital into shares of a larger amount than its existing shares, or consolidate and reduce the number of the issued no par value shares; |
· | increase the number of Naspers’ issued no par value shares without an increase of its stated capital; |
· | sub-divide all or some of Naspers’ shares into shares of a smaller amount than is fixed by Naspers’ memorandum of association; |
· | convert all Naspers’ ordinary or preference share capital consisting of par value shares into stated capital constituted by no par value shares; |
· | convert Naspers’ stated capital constituted either by ordinary or preference no par value shares into share capital consisting of par value shares; |
· | cancel shares which, as of the date of the resolution in respect thereof, have not been taken up by or agreed to be taken up by any person, and diminish the amount of Naspers’ authorized share capital by the amount of the shares cancelled; |
· | cancel no par value shares which have not been taken up or agreed to be taken up by any person; |
· | convert any of Naspers’ shares, whether or not issued, into shares of another class; |
· | subject to the Listing Rules of the JSE, decrease its share capital, any share premium account, stated capital or capital redemption reserve fund; and |
· | convert all or any of its paid-up shares into stock and reconvert such stock into paid-up shares. |
120
The Listings Rules impose a number of requirements on Naspers to remain listed on the Main Board of the JSE. The requirements mean, among other things that:
· | the subscribed capital, including reserves, must amount to at least Rand 25 million; |
· | not less than 25 million equity shares must be in issue; |
· | 20% of each class of listed equity shares must be held by the public (as defined); and |
· | the number of public shareholders (as defined), excluding employees and their associates, of listed securities must be at least 500 for equity shares, 50 for preference shares and 25 for debentures. |
The Nasdaq National Market listing rules further require that shareholder approval for the issuance of shares is generally required with respect to the following:
· | stock option or purchase plans for the benefit of officers or directors |
· | when the issuance or potential issuance will result in a change of control of Naspers |
· | the acquisition of stock or assets of another company if (i) a director, officer or 5% shareholder of Naspers has an interest in 5% or more of the target company or consideration to be paid for the target company, and the issuance of securities will increase outstanding ordinary shares or voting power by 5% or more; or (ii) the proposed issuance constitutes an increase of greater than 20% in the voting power or number of ordinary shares |
· | private placements of greater than 20% of the voting power or number of ordinary shares conducted for a price at less than the greater of either market or book value. |
Liquidation Rights
If Naspers is liquidated, whether voluntarily or compulsorily, the assets remaining after the payment of all Naspers’ liabilities and the cost of winding up shall be distributed among the shareholders as follows:
· | holders of Class A ordinary shares and the holders of Class N ordinary shares will be entitled to receive payment out of the surplus of an amount equal to the nominal value of the Class A ordinary shares and Class N ordinary shares held by them; and |
· | thereafter, holders of Class A and Class N ordinary shares in Naspers will rank equally with each other and any remaining surplus will be distributed among them in proportion to the number of shares respectively held by them. |
Any such distribution will be subject to the rights of any shareholders to whom shares have been issued on special conditions and subject to Naspers’ right to set-off against the liability, if any, of shareholders for unpaid capital or premium.
The liquidator may distribute among Naspers’ shareholders, in specie or in kind, all or any part of the assets of Naspers, whether or not those assets consist of different types of property.
For additional information on Naspers’ shares see “Item 6. Directors, Senior Management and Employees”.
10.C. Material Contracts
Plan of Merger and Scheme of Arrangement
In December 2002 a merger agreement was concluded, merging MIHL with and into MIH (BVI) Limited, an existing wholly-owned subsidiary of MIH Holdings, with MIH (BVI) Limited as the sole surviving entity. MIHL’s outstanding shares were cancelled and delisted from Nasdaq. Naspers issued 98,803,261 Class N ordinary shares to the minority shareholders of MIH Limited at an exchange ratio of 3.5 Class N ordinary shares for each MIHL Class A ordinary share. At that time, Naspers
121
also concluded a scheme of arrangement pursuant to Section 311 of the Companies Act, to acquire all remaining outstanding shares in MIH Holdings. The transaction was conducted at an exchange ratio of 2.25 MIH Holdings shares for each Class N ordinary share. A total of 38,263,345 Class N ordinary shares were issued. MIH Holdings was delisted from the JSE. These reorganization transactions were conducted to significantly simplify the corporate structure and operation of Naspers.
OpenTV Stock Purchase Agreement
Pursuant to a Stock Purchase Agreement dated as of May 8, 2002 and amended as of August 27, 2002, MIHL, on August 27, 2002, sold all of its shares in OpenTV Inc. to Liberty Media Corporation and LDIG OTV, Inc. for approximately Rand 489.7 million ($46.2 million in cash), before acquisition costs, and 15.38 million shares of Liberty Media Corporation common stock. In addition, upon the closing of the OpenTV transaction, MIHL obtained an option for long-term access in its operating territories to the Liberty Broadband Interactive Television interactive television technologies in consideration for the payment of Rand 180.2 million ($17 million) and MultiChoice Africa, a subsidiary of MIHL, paid Rand 47.7 million ($4.5 million) to OpenTV under operating agreements for the deployment of OpenTV’s advanced interactive television technologies and bundled content. OpenTV’s results have been included in Naspers’ financial statements as discontinuing operations. A profit on sale of OpenTV of Rand 751 million has been realized and is disclosed as a profit on discontinuance of operations. Please see “Legal Proceedings” for a description of certain litigation relating to the transaction.
10.D. Exchange controls
The following discussion summarizes exchange controls in force in South Africa as of the date of this annual report. South Africa’s exchange controls may change at any time and without notice. Naspers cannot predict whether the existing exchange controls will be continued, amended or abolished by any future South African government. You are urged to consult a professional adviser about the effect of exchange controls on your investment in Class N ordinary shares or Naspers ADSs.
The Currency and Exchanges Act, 1933 empowers the South African President to make regulations concerning any matter directly or indirectly affecting or relating to currency, banking or stock exchanges in South Africa. South African exchange control regulations are administered by the South African Reserve Bank acting through its Exchange Control Department (“Excon”). Excon’s stated objective is to achieve equality of treatment between residents and non-residents in relation to the flow of capital in and out of South Africa. The exchange control regulations provide for a common monetary area consisting of South Africa, the Kingdom of Lesotho, the Kingdom of Swaziland and the Republic of Namibia. The regulations restrict the export of capital from the common monetary area.
The purpose of the exchange controls is to mitigate the decline in foreign capital reserves in South Africa and the devaluation of the Rand against the U.S. dollar and South Africa’s other principal trading currencies. Although the South African government has committed itself to gradually relaxing exchange controls and has recently reaffirmed this commitment, it is likely that exchange controls will continue to operate in South Africa for the foreseeable future.
An acquisition of shares or assets of a South African company by a non-resident purchaser solely for cash consideration would not generally be subject to review by Excon under the exchange control regulations. An acquisition of shares or assets of a South African company by a non-resident purchaser will require prior approval from Excon if the consideration paid for the acquisition is in the form of shares of a non-resident company or if the acquisition is financed by a loan from a South African resident. Denial of Excon approval may result in the acquisition of shares or assets of a South African company by a non-resident purchaser not being completed. There are no other exchange control restrictions on non-residents making equity investments in South African companies; however, there are local borrowing restrictions on controlled foreign companies.
Under South African exchange control regulations, Class N ordinary shares and Naspers ADSs are freely transferable outside of South Africa between non-residents of the common monetary area. Also, when ordinary shares are sold on the JSE on behalf of Naspers shareholders who are not resident in the common monetary area, the proceeds of such sales will be freely exchangeable into foreign currency and may be remitted to them outside the common monetary area. Any share certificates held by Naspers shareholders not resident in the common monetary area will be endorsed with the words “non-resident”. The same endorsement will not be applicable to Naspers ADSs held by non-resident shareholders.
There are currently no exchange control restrictions which prevent Naspers from remitting dividends declared out of operating profits or trading profits to non-residents of the common monetary area. Naspers cannot, in general, remit capital profits without prior Excon approval.
122
10.E. Taxation
United States Tax Considerations
This section sets forth the material United States Federal income tax consequences to U.S. Holders as they relate to the ownership and disposition of Class N ordinary shares or Naspers ADSs.
This section is based on the Internal Revenue Code of 1986, as amended (the “Code”), its legislative history, existing final, temporary and proposed Treasury Regulations, rulings and judicial decisions, all as currently in effect and all of which are subject to prospective and retroactive rulings and changes.
For purposes of this section, beneficial owners of Class N ordinary shares or Naspers ADSs are “U.S. Holders” if they are:
· | a citizen or resident of the United States; |
· | a corporation, or any other entity taxable as a corporation, created under the laws of the United States (Federal, state or District of Columbia); |
· | an estate the income of which is subject to United States Federal income tax regardless of its source; or |
· | a trust if a court within the United States is able to exercise primary supervision over its administration and one or more United States persons have the authority to control all substantial decisions of the trust. |
If a partnership holds Class N ordinary shares or Naspers ADSs, the tax treatment of a partner will generally depend upon the status of the partner and upon the activities of the partnership. Partners of partnerships holding Class N ordinary shares or Naspers ADSs should consult their own tax advisors.
A holder of Class N ordinary shares or Naspers ADSs is a “Non-U.S. Holder” if the holder is not a U.S. Holder. Non-U.S. Holders should consult their own tax advisors with respect to the tax consequences of ownership and disposition of Class N ordinary shares or Naspers ADSs.
This section does not purport to address all United States Federal income tax consequences that may be relevant to a particular shareholder and holders are urged to consult their own tax advisors regarding their specific tax situation. This section applies only to shareholders who hold their Class N ordinary shares or Naspers ADSs as “capital assets” (generally, property held for investment) under the Code, and does not address the tax consequences that may be relevant to shareholders in special tax situations including, for example:
· | insurance companies; |
· | tax-exempt organizations; |
· | broker dealers; |
· | traders in securities that elect to mark to market; |
· | banks or other financial institutions; |
· | shareholders whose functional currency is not the U.S. dollar; |
· | United States expatriates; |
· | shareholders that hold their shares as part of a hedge, straddle, constructive sale or conversion transaction; |
123
· | shareholders that own, directly, indirectly, or constructively 10% or more of the total combined voting power of Naspers; or |
· | shareholders that are subject to the alternative minimum tax. |
This section expressly assumes that Naspers is not a passive foreign investment company for United States Federal income tax purposes. Please see the discussion under “Passive Foreign Investment Company Rules” below.
In general, for United States Federal income tax purposes and for purposes of income tax treaties, beneficial owners of Naspers ADSs will be treated as the beneficial owners of the Class N ordinary shares represented by those ADSs.
This section does not address the state, local and non-United States tax consequences relating to shares. You should consult your own tax advisor regarding the United States Federal, state, local and foreign and other tax consequences of share ownership in your particular circumstances.
Ownership and Disposition of Class N Ordinary Shares or Naspers ADSs
Taxation of Dividends. The gross amount of a distribution made by Naspers, including any amounts of South African tax withheld, will be taxable to a U.S. Holder to the extent that such distribution is paid out of Naspers’ current or accumulated earnings and profits (“E&P”), as determined for United States Federal income tax purposes. Under recently enacted legislation, if these dividends constitute qualified dividend income (“QDI”), individual United States Holders will generally pay tax on such dividends received during taxable years prior to 2009 at a maximum rate of 15%, provided that certain holding period requirements are satisfied. Dividends paid by Naspers will be QDI if Naspers is a Qualified Foreign Corporation (“QFC”) at the time the dividends are paid. Naspers believes that it is currently, and will continue to be, a QFC so as to allow all dividends paid to be QDI for United States Federal income tax purposes. Corporate U.S. Holders receiving dividends paid by Naspers will not benefit from the reduced tax rate on dividends available to individual U.S. Holders. Because Naspers is not a United States corporation, dividends paid will not be eligible for the dividends received deduction generally allowable to corporations under the Code.
To the extent that distributions by Naspers exceed E&P, such distributions will be treated as a tax-free return of capital, to the extent of each U.S. Holder’s basis in Class N ordinary Shares or Naspers ADSs, and will reduce such U.S. Holder’s basis in the Class N ordinary Shares or Naspers ADSs on a U.S. dollar-for-U.S. dollar basis (thereby increasing any gain or decreasing any loss on a disposition of the Class N ordinary Shares or Naspers ADSs). To the extent that the distributions exceed the U.S. Holder's basis in the Class N ordinary Shares or Naspers ADSs, each such holder will be taxed as having recognized gain on the sale or disposition of the Class N ordinary Shares or Naspers ADSs (see “Tax on Sale or Exchange of Ordinary Shares or ADSs” below).
The amount of a distribution will be the U.S. dollar value of the Rand payment, determined at the spot Rand/U.S. dollar rate on the date the dividend is includible in a U.S. Holder’s income, regardless of whether the payment in fact is converted into U.S. dollars. Generally, any gain or loss resulting from currency fluctuations during the period from the date a U.S. Holder includes the dividend in income to the date such U.S. Holder (or a third party acting for such U.S. Holder) converts the payment into U.S. dollars will be treated as ordinary income or loss. Any such income or loss generally will be income or loss from sources within the United States for foreign tax credit purposes.
A U.S. Holder will be entitled to claim a foreign tax credit with respect to distributions received from Naspers for foreign taxes (such as South African withholding taxes) imposed on dividends paid to such U.S. Holder but not for taxes imposed on Naspers or on any entity in which Naspers has made an investment. As discussed below, under current South African legislation, no South African tax will be withheld from dividends paid to non-residents of South Africa. Please see the discussion under “South African Tax Considerations—Ownership and Disposition of Class N Ordinary Shares and Naspers ADSs—Tax on Dividends” below.
Tax on Sale or Exchange of Ordinary Shares or ADSs. A U.S. Holder will recognize gain or loss on a sale, exchange or other disposition of the Class N ordinary shares or ADSs, unless a specific nonrecognition provision applies. That gain or loss will be measured by the difference between the U.S. dollar value of the amount of cash, and the fair market value of any other property received, and the U.S. Holder’s tax basis in the Class N ordinary shares or ADSs as determined in U.S. dollars. A U.S. Holder’s tax basis in the Class N ordinary shares or ADSs will generally equal the amount paid by the U.S. Holder for the ordinary shares or ADSs. Gain or loss arising from a sale or exchange of Class N ordinary shares or ADSs will be capital gain or loss and will be long-term capital gain or loss if the holding period of the U.S. Holder for the Class N ordinary shares or ADSs exceeds one year. Recently enacted legislation also generally provides that long-term capital gains realized by individuals, trusts and estates are subject to Federal income taxes at a maximum rate of 15% for taxable years beginning before January 1, 2009 (20% thereafter). In
124
general, gain from a sale or exchange of shares by a U.S. Holder will be treated as United States source income for foreign tax credit purposes.
Passive Foreign Investment Company Rules. U.S. Holders might be subject to a special, adverse tax regime that would differ in certain respects from the tax treatment described above, if Naspers is, or were to become, a passive foreign investment company (“PFIC”) for United States Federal income tax purposes. Although the determination of whether a corporation is a PFIC is made annually, and therefore is subject to change, Naspers does not believe that it is, nor does Naspers expect to become, a PFIC for United States Federal income tax purposes. You should consult your own tax advisor regarding the adverse tax consequences of owning the ordinary shares or ADSs of a PFIC and making certain elections designed to ameliorate those adverse consequences.
U.S. Backup Withholding and Information Reporting. Proceeds from the sale of, and dividends, on Class N ordinary shares or ADSs paid within the United States or through certain U.S. related financial intermediaries are subject to information reporting and may be subject to backup withholding at a rate currently equal to 28% unless the U.S. Holder:
· | is a corporation or other exempt recipient; or |
· | provides a taxpayer identification number and properly certifies that no loss of exemption from backup withholding has occurred on an IRS Form W-9. |
Any amount withheld from a payment to a U.S. Holder under the backup withholding rules will be allowable as a credit against such U.S. Holder’s United States Federal income tax liability, provided that the required information is furnished to the IRS.
South African Tax Considerations
This section sets forth the material South African income tax (including capital gains tax) consequences for South African resident holders of Class N ordinary shares and Naspers ADSs in relation to the ownership and disposition of Class N ordinary shares and Naspers ADSs.
This section is based on the South African Income Tax Act, No. 58 of 1962 (as amended) (“the Act”), various other taxing statutes in South Africa, rulings and judicial decisions, all as currently in effect and all of which are subject to prospective and/or retroactive rulings and changes.
For the purposes of this section, the term “South African resident” includes:
· | any natural person who is ordinarily resident in South Africa; |
· | a natural person who is not ordinarily resident in South Africa, but satisfies a physical presence test, which involves being present in South Africa for certain prescribed periods of time; and |
· | a person other than a natural person, which is incorporated, established or formed in South Africa, or which has its place of effective management in South Africa, but excluding an “international headquarter company”. |
A South African resident, as defined in the Act, excludes any person that is deemed to be exclusively resident in another country in terms of any double taxation treaty.
This section does not purport to address all South African income tax (including capital gains tax) consequences that may be relevant to a particular shareholder. This section applies only to shareholders who hold the Class N ordinary shares and Naspers ADSs as “capital assets” under South African law. You should consult your own tax advisor regarding the South African income tax (including capital gains tax) and other tax consequences to you of the ownership and disposition of Class N ordinary shares or Naspers ADSs.
125
Ownership and Disposition of Class N Ordinary Shares and Naspers ADSs
Tax on Dividends
Dividends declared by a South African resident company to resident shareholders are generally exempt from income tax in South Africa. For non-residents, only dividends from a South African source are included in gross income, but they are generally exempt from tax.
Naspers will not be obliged to withhold any form of non-resident withholding tax on dividends paid to non-residents of South Africa. However, in future a decision might be taken to re-impose a withholding tax on dividends paid by South African resident companies to non-resident shareholders. Should this happen the reciprocal tax treaty entered into between South Africa and the United States, in general, limits the withholding tax as follows:
· | to 5% of the gross amount of the dividends if the beneficial owner of the shares is a company holding directly at least 10% of the voting stock of the company paying the dividends; and |
· | to 15% of the gross amount of the dividends in all other cases. |
Tax on sale or exchange of Class N ordinary shares by shareholders resident in South Africa
South African resident holders of Class N ordinary shares will realize a taxable capital gain or a capital loss on the sale, exchange or other disposition of Class N ordinary shares, unless that shareholder is entitled at the time of such sale, exchange or other disposition to defer the capital gain or loss by virtue of “roll over” relief provided by the Act. The capital gain or loss will be determined by the difference between the base cost to the holders of the Class N ordinary shares, and the proceeds received for the sale, exchange or other disposition of any Class N ordinary shares. The proceeds in respect of the disposal of any asset are generally the amount received by or accrued to the seller in respect of such disposal. Where the proceeds constitute an amount other than cash, the proceeds will equal the fair value of the asset received.
In general, roll-over relief from capital gains tax only applies in relation to company formation transactions, share-for-share transactions, amalgamation transactions, intra group transactions, unbundling transactions and transactions relating to liquidation, winding up and de-registration, all as defined in the South African Income Tax Act.
Tax consequences of the ownership and disposition of Class N ordinary shares or Naspers ADSs by shareholders not resident in South Africa
Shareholders not resident in South Africa are liable for South African income tax in respect of income derived by them from a source within or deemed to be within South Africa. Shareholders not resident in South Africa are generally not liable for South African capital gains tax. For more information, please see the below section called “—Taxation of South African Corporations—Capital Gains Tax.”
Stamp Duty
South African stamp duty is payable by a South African company upon the original issue of any shares at the rate of 0.25% of the full issue price.
On any subsequent registration of transfer of shares in a South African company, South African stamp duty is payable at 0.25% of the higher of the consideration paid or the market value of the share concerned. South African stamp duty is payable regardless of whether the instrument of transfer is executed in or outside South Africa. In respect of transactions involving dematerialized shares, uncertificated securities tax will be payable at the same rate.
There are certain exceptions to the payment of stamp duty where, for example, the instrument of transfer is executed outside South Africa and registration of transfer is effected in any branch register kept by the relevant company outside of South Africa, subject to certain provisions set forth in the South African Stamp Duties Act, 1968.
Transfers of ADSs between non-residents of South Africa will not attract South African stamp duty. If shares are withdrawn from the deposit facility or the relevant deposit agreement is terminated, stamp duty will however be payable on the subsequent registration of transfer of the shares. An acquisition of shares from the depositary in exchange for ADSs representing
126
the shares will also render an investor who has been registered as the holder of shares in the company’s register liable to South African stamp duty at the same rate on a subsequent registration of transfer of the shares.
Taxation of South African Corporations
Basis of Income Taxation
The South African income tax system was originally based primarily on the source basis of taxation. Under this system, income sourced or deemed to be sourced in South Africa was taxable in South Africa. A residence based system of taxation was introduced by way of the Revenue Laws Amendment Act, No. 59 of 2000, under which South African residents are taxed on their worldwide income. Certain categories of income and activities undertaken outside of South Africa are however exempt from taxation. The source basis of taxation is, however, still applicable to non-residents. Non-residents are therefore taxed on income from a source within or deemed to be from a source within South Africa.
A South African tax resident must include in its taxable income an amount equal to the proportional amount (calculated in terms of a formula) of all controlled foreign companies’ net income, as defined, for its tax year that ends during the resident’s year of assessment. A “controlled foreign company” is defined as a foreign company in which the relevant South African residents, directly or indirectly, hold more than 50% of the rights to participate (directly or indirectly) in the share capital, share premium, profits or reserves of that foreign company.
The term “foreign company” means an association, corporation, company, arrangement or scheme (as contemplated in the definition of “company” in the Act) which is not a resident in South Africa.
The exemptions from the taxation of income from controlled foreign companies for years of assessment commencing prior to June 1, 2004, include:
· | the designated county exemption; |
· | the business establishment exemption; |
· | amounts to the extent that it is already taxed in South Africa; |
· | certain foreign dividend income; |
· | capital gains in certain circumstances; |
· | certain amounts of interest, royalties, rentals and similar income; and |
· | certain amounts received as dividends and from the disposal of interests. |
Changes to the controlled foreign company rules, arising as a consequence of the changes to the taxation of foreign dividends, were introduced for years of assessment commencing on or after June 1, 2004. In this regard, the designated country exemption and the exemption of certain amounts received as dividends and from the disposal of interests, have been removed.
All foreign dividends received by or accruing to South African residents are currently, with certain exceptions, subject to income tax. A foreign dividend includes a dividend received by or which accrued to any person from any company, which is either a foreign company or a resident in South Africa to the extent that the dividend is declared from profits derived by such company before such company became a resident.
The Minister of Finance announced in his budget speech in February 2003, however, that in the future South African residents who hold a “meaningful interest” in a foreign company will not be subject to tax on the dividends declared by the company. In this regard, for years of assessment commencing on or after June 1, 2004, new exemptions apply to the taxation of foreign dividends. These include:
· | foreign dividends to the extent that it relates to any amount already taxed in South Africa; |
127
· | foreign dividends to the extent that it relates to any amount that was declared by a listed company of which more than 10% of its equity share capital is at the time of the declaration held collectively by residents; |
· | foreign dividends to the extent that it is paid out of profits attributed to the shareholder as “net income” in terms of the controlled foreign companies provisions of the Act; and |
foreign dividends accrued to a person when he (for a company, together with any other company in the same group of companies) holds more than 25% of the total equity share capital in the company declaring the dividend.
Taxable foreign dividends are taxed at the taxpayer’s marginal tax rate which, in the case of a company, is 30%.
Capital Gains Tax
Capital Gains Tax was introduced in South Africa with effect from October 1, 2001 by way of the addition of the Eighth Schedule to the Act. Under the Eighth Schedule, all natural persons, legal persons and trusts resident in South Africa are liable to pay capital gains tax on capital gains resulting from the disposal or deemed disposal of a capital asset. The definition of an asset is very wide and includes assets that are movable, immovable, corporeal or incorporeal, but excludes certain limited items.
Non-residents of South Africa will not be subject to capital gains tax except in respect of the disposal of immovable property situated in South Africa or any interest or right in immovable property situated in South Africa and any assets of a permanent establishment of the non-resident in South Africa.
Profits derived from the sale of shares in a South African company by a non-resident will be subject to income tax in South Africa if the seller carries on business in South Africa as a share dealer and the profits are realized in the ordinary course of that business. Profits derived from the sale of South African shares held as investments, where the shares are not an asset of the investor’s permanent establishment in South Africa, will not be subject to capital gains tax in South Africa. Naspers ADSs will be regarded as shares for these purposes.
The inclusion rate for a company will be 50% of its capital gain. At the current corporate tax rate of 29%, the effective tax rate on a capital gain will therefore be 14.5%.
Secondary Tax on Companies
Secondary Tax on Companies (“STC”), is paid by South African resident companies at the flat rate of 12.5% in respect of the net amount of dividends (i.e. the amount of dividends declared by the company less all dividends which accrue to the company, subject to certain exclusions, during its relevant “dividend cycle”). A “dividend cycle” is the period commencing on the date following the date of accrual to a company’s shareholders of the last dividend declared by that company and ending on the date on which the dividend in question accrues to the shareholder concerned. When a company declares a dividend out of profits derived from sources within and outside of South Africa, STC on the dividend is calculated on the amount which bears to the net amount of the dividend, the same ratio as the sum of the net annual profits of the company from South African actual or deemed sources and from sources outside South Africa (which are not deemed to be from a South African source and which are not exempt from tax under section 10(1)(kA) of the Income Tax Act), bears to its total net annual profits from all sources. With effect from 1 June 2004, the STC exemption in respect of foreign sourced profits has been withdrawn from the Act. Any excess of dividends accruing to a company over dividends paid may be carried forward to subsequent dividend cycles as an STC credit.
The levying of STC effectively means that a dual corporate tax system exists in South Africa comprising a normal income tax and STC. It should be noted that STC is a tax on the company and is not a withholding tax on dividends. Liability for STC is determined independently from normal income tax. Accordingly, a company without a normal tax liability may have a liability for STC, and vice versa, or a company may be liable for both normal tax and STC. Capitalization shares distributed to shareholders in lieu of cash dividends are generally not regarded as dividends and are not subject to STC. No South African tax (including withholding tax) is payable in respect of the receipt of these shares by the recipients. For capital gains tax purposes, capitalization shares are treated as having been acquired for zero expenditure by the holder. If the issue of the capitalization shares constitute a dividend, the holder will be treated to acquire the shares at an expense equal to the amount of the dividend. Subject to certain exceptions, foreign dividends no longer qualify as a deduction to calculate the net amount of dividends for STC purposes.
128
Transfer Pricing
Section 31 of the Act sets out rules dealing with transfer pricing and thin capitalization. Section 31 provides (in respect of transfer pricing) that when goods or services are supplied or acquired under any “international agreement”, if the acquirer is a “connected person” in relation to the supplier, and the goods or services are supplied or acquired at a price which is not at arms length, the Commissioner for the SARS is entitled, for the purposes of assessing the taxable income of the supplier or acquirer, to adjust the consideration to reflect an arms’ length price.
Thin capitalization rules were enacted to reduce the incidence of capital structuring by a company with a relatively small equity capital as compared to its debt capital. The intention of the provisions dealing with thin capitalization is to disallow interest deductions on excessive financial assistance between connected parties in calculating a taxpayer’s taxable income. The term “financial assistance” is widely defined and includes loans, advances, debts and the provision of any security or guarantee.
10.H. Documents on Display
Naspers is subject to the informational reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and files reports and other information with the SEC. You may examine the documents that are exhibits to this annual report, reports and other information filed by Naspers, without charge, at the public reference facilities maintained by the SEC at 450 Fifth Street, N.W., Washington, D.C., 20549. For more information on the public reference rooms, call the SEC at 1-800-SEC-0330. Naspers’ reports and other information filed with the SEC are also available to the public from commercial document retrieval services and the website maintained by the SEC at http://www.sec.gov.
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Naspers is exposed to market risks, including interest rate and foreign currency exchange rate risk associated with underlying assets, liabilities and anticipated transactions. Following the evaluation of these exposures, Naspers selectively enters into derivative financial instruments to manage the related risk exposures pursuant to its policies in areas such as counterparty exposure and hedging practices. These policies have been approved by Naspers’ senior management and Naspers does not hold or issue derivative financial instruments for trading or speculative purposes.
The following discussion and analysis, which constitute forward looking statements that involve risk and uncertainties, summarizes Naspers’ market sensitive financial instruments including their fair value, maturity and contract terms. The discussion addresses market risk only and does not address other risks which Naspers faces in the normal course of business, including country risk, credit risk and legal risk.
Interest Rate Sensitivity
Naspers undertakes from time to time specific actions to cover its exposure to interest rate risk. These actions include entering into interest rate swap agreements and other similar derivative instruments to manage the Naspers group’s exposure to movements in interest rates. As at March 31, 2005, Naspers’ liabilities included certain short-term fixed or variable interest rate instruments. The fair value of these instruments will not change significantly as a result of changes in interest rates due to their short-term nature and the variable interest rates. Naspers only hedges against the cash flow risk relating to interest rate movements and do not generally hedge against potential fair value changes. As at March 31, 2005 Naspers had not entered into any significant interest rate swap agreement or similar derivative instruments.
As at March 31, 2005, 17.2% of the Naspers group’s long-term liabilities were interest free. Accordingly, any movement in interest rates will not impact these liabilities. An additional 70.1% of the Naspers group’s long term liabilities were at fixed interest rates, and only an additional 12.7% had floating interest rates. As at March 31, 2005, the Naspers group also had bank overdrafts at floating interest rates of Rand 433.3 million. Total liabilities (including overdrafts) at floating interest rates as at March 31, 2005 amounted to Rand 847.4 million. These liabilities at floating rates were unhedged at March 31, 2005. The floating interest rates are, however, linked to various international interest rates, such as LIBOR in the United Kingdom (which varied from 0.96% to 2.96% during fiscal 2005), the prime banking rate in South Africa (which decreased from 11.0% in September 2004 to 10.5% in September 2005) and the prime banking rate in Greece (which varied from 6.00% to 6.50% during fiscal 2005). Fluctuations in interest rates in these jurisdictions vary from time to time. Based on the amount of Naspers' liabilities linked to floating rates as at March 31, 2005, an average 1% increase in interest rates across the various jurisdictions would increase Naspers group’s interest charges by approximately Rand 8.47 million per annum.
129
As part of the process of managing Naspers’ fixed and floating interest rate borrowing profile, the interest rate characteristics of new borrowings and the refinancing of existing borrowings are positioned according to expected movements in interest rates. Where appropriate, Naspers uses derivative instruments, such as interest rate swap agreements, purely for hedging purposes. Naspers does not speculate in or trade in financial instruments.
Foreign Currency Management
Naspers’ functional currencies are generally the local currencies in the countries in which it operates. Monetary assets and liabilities in currencies other than Naspers’ functional currencies are translated based on the exchange rates prevailing at fiscal year-end. Any resulting exchange rate gains or losses are included in current results.
On consolidation, assets and liabilities of subsidiaries denominated in foreign currencies are translated to Rand based on exchange rates prevailing at year-end. Income and expense items are translated using annual weighted average rates of exchange or, where known or determinable, at the exchange rate on the date of the transaction for significant items.
Adjustments arising from currency translations are recorded in shareholders’ equity and are reflected in net earnings only upon the sale or liquidation of the underlying investments.
Naspers operates internationally and is exposed to foreign exchange risk arising from various currency exposures. Although a substantial portion of Naspers’ revenue is denominated in the currencies of the countries in which it operates, a significant portion of Naspers’ cash obligations, including payment obligations under satellite transponder leases and contracts for pay-television programming and channels, are denominated in U.S. dollars. Where Naspers’ revenue is denominated in local currency such as Rand or Euro, depreciation of the local currency against the U.S. dollar adversely affects Naspers’ earnings and its ability to meet cash obligations. Companies in the Naspers group use forward exchange contracts to hedge their exposure to foreign currency risk in the local reporting currency. It is not the policy of the group to trade in forward contracts for economic speculative purposes.
Naspers’ South African businesses hedge the foreign currency exposure of their contractual commitments to purchase goods, services and film rights mainly in U.S. dollars and Euros. The forward exchange contracts typically expire within one to two years, consistent with the related contractual commitments. The Naspers group generally hedges all major exposures in foreign currencies to an amount of approximately 80% to 100% of the contract value. This strategy is consistent with the strategy followed in prior years. Naspers hedges against the potential change in future cash flows for forecasted and committed purchase transactions in foreign currencies. Some foreign exchange contracts are also entered into to hedge against the change in fair value of a foreign creditor.
Forward exchange contracts are initially recognized in the balance sheet at cost and subsequently are measured at fair value. The method of recognizing the resulting gain or loss is dependent on the nature of the item being hedged. Changes in the fair value of forward exchange contracts that are designated and qualify as fair value hedges and that are highly effective, are recorded in the income statement, along with exchange rate gains or losses of the hedged asset or liability that is attributable to the hedged risk.
Changes in the fair value of the effective portion of forward exchange contracts that are designated and qualify as cash flow hedges, and that are highly effective, are recognized in equity. Where the forecasted transaction or firm commitment results in the recognition of an asset or of a liability, the gains and losses previously deferred in equity are transferred from equity and included in the initial measurement of the cost of the asset or liability. Otherwise, amounts deferred in equity are transferred to the income statement and classified as income or expense in the same periods during which the hedged firm commitment or forecasted transaction affects the income statement.
Certain derivative transactions, while providing effective economic hedges under the group’s risk management policies, do not qualify for hedge accounting under the specific rules under South African GAAP. Changes in the fair value of any derivative instrument that do not qualify for hedge accounting under South African GAAP are recognized immediately in the income statement.
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting under South African GAAP, any cumulative gain or loss existing in equity at that time remains in equity and is recognized when the committed or forecasted transaction ultimately is recognized in the income statement. When a committed or forecasted
130
transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement.
Naspers’ forward exchange contracts are used primarily to hedge the Rand against the U.S. dollar. During fiscal 2005, the value of the U.S. dollar decreased against the Rand by approximately 1.6%. The value of Naspers’ future hedged foreign currency commitments was approximately Rand 938.0 million less at March 31, 2005 than it was at the end of fiscal 2004 as a result of new forward currency contracts entered into by Naspers during fiscal 2005. The total value of hedged foreign currency commitments at March 31, 2005 amounted to Rand 1,575.0 million compared to Rand 2,513.0 million at March 31, 2004. At March 31, 2005, the Naspers group’s net monetary liability position of U.S. dollars and Euros, which is subject to risk of foreign currency exchange rate fluctuations, amounted to U.S. dollar 75.0 million and Euro 72.6 million, respectively. The exposure amount primarily reflects U.S. dollar and Euro denominated debt relating to finance lease commitments and program and film rights. The aggregate hypothetical loss in earnings on an annual basis that would result from a hypothetical appreciation of 10% of the U.S. dollar and Euro against the South African Rand is estimated to be Rand 105.0 million. The Naspers group’s exposure to exchange rate fluctuations in currencies other than the U.S. dollar and Euro is not material.
Naspers does not currently hold or issue derivative financial or interest rate instruments for trading purposes, but intends to continue to use forward exchange contracts to limit exposure to expected depreciation of some of its functional currencies relative to foreign currencies in which Naspers incurs a significant portion of its costs.
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
Not applicable.
PART II
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
None.
ITEM 14. MATERIAL MODIFICATION TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
None.
ITEM 15. DISCLOSURE CONTROLS AND PROCEDURES
As of the end of the period covered by this report, the company conducted an evaluation (under the supervision and with the participation of the company’s management, including the chief executive officer and chief financial officer), pursuant to Rule 13a-15 promulgated under the Exchange Act, of the effectiveness of the design and operation of the company’s disclosure controls and procedures. Based on this evaluation, the company’s chief executive officer and chief financial officer concluded that as of the end of the period covered by this report such disclosure controls and procedures were effective and designed to ensure that information required to be disclosed by the company in reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC.
There has been no change in our internal controls over financial reporting that occurred during the period covered by this Report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
ITEM 16.
16.A. AUDIT COMMITTEE FINANCIAL EXPERT
The board of directors of Naspers has determined that Boetie van Zyl, a member of Naspers' audit committee and risk management committee, qualifies as an “audit committee financial expert” for purposes of the U.S. Sarbanes-Oxley Act. Mr. van Zyl is a former chief executive officer and serves on the audit committees of other companies. He is an independent director in accordance with applicable Nasdaq and JSE requirements.
131
16.B. CODE OF ETHICS
The Naspers board approved a revised code of ethics on June 25, 2004. This code of ethics applies to directors, financial officers and staff appointed under the group’s standard service conditions. Nasdaq and SEC rules, among others, were considered in developing the content of the code of ethics. This code is available on the company’s website (www.naspers.com) and a copy will be provided to any person without charge upon request.
16.C. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The following table presents fees for professional audit services rendered by PricewaterhouseCoopers Inc. for the audit of the group’s consolidated financial statements for the years ended March 31, 2005, and March 31, 2004, and fees billed for other services rendered by PricewaterhouseCoopers Inc. during those periods.
Principal accountant fees | 2005 | 2004 | |||
Rand in Thousands | Percentage approved by audit committee pre-approval policy | Rand in thousands | Percentage approved by audit committee pre-approval policy | ||
Audit fees | 24,266 | 21,003 | |||
Audit related fees(1) | 8,679 | 100% | 1,383 | 100% | |
Tax fees(2) | 6,061 | 100% | 9,483 | 100% | |
All other fees(3) | 5,541 | 100% | 4,366 | 100% | |
Total fees | 44,547 | 36,235 |
(1) | Audit related fees consist of assurance and related services that are reasonably related to the performance of the audit or review of the group’s financial statements. This category includes fees related to the performance of audits and attest services not required by statute or regulation and accounting consultations regarding the application of GAAP to proposed transactions. |
(2) | Tax fees consist of the aggregate fees billed for professional services rendered by PricewaterhouseCoopers Inc. for tax compliance, tax advice, and tax planning both domestic and international. |
(3) | All other fees includes, among other things, fees relating to financial information technology services and advice with the implementation of the requirements of section 404 of the Sarbanes-Oxley Act. |
The various audit committees of the group have concluded that the provision of the non-audit services listed above is compatible with maintaining the independence of PricewaterhouseCoopers Inc.
The various audit committees of the group are directly responsible for the appointment, compensation, retention and oversight of the work of PricewaterhouseCoopers Inc. All audit, review, attest and allowable non-audit services provided by PricewaterhouseCoopers Inc. are required to undergo a pre-approval process.
The group’s audit committees are structured in such a way that Naspers' audit committee is ultimately responsible for the oversight of the work performed by PricewaterhouseCoopers Inc. Audit committees also have been established at each main subsidiary and joint venture. MIH Holdings and Media24 have separate audit committees. Further audit committees within such main subsidiaries and joint ventures have been established where there are outside shareholders involved with significant group companies. Naspers' audit committee, therefore, has overall responsibility for services provided by PricewaterhouseCoopers Inc. to group companies and will rely on such subsidiary and joint venture audit committees to take primary responsibility for the approval of all engagements performed by its auditors.
Pursuant to the pre-approval policies of the group, all requests for the approval of non-audit services must be directed to Naspers' CFO or MIH's CFO, respectively, to ensure that the necessary pre-approval procedures are followed and to ensure that the specific type of non-audit service is a permissible non-audit service. Naspers' audit committee has authorized Naspers' CFO to approve certain non-audit services for Naspers Limited and Media24 up to an aggregate of Rand 600,000 per annum. MIH Holdings' audit committee has authorized MIH's CFO to approve certain non-audit services for the MIH group up to an aggregate of U.S. dollar 500,000 per annum. The approval documentation of all such non-audit services approved by the respective CFO’s are tabled at each audit committee meeting for review. All anticipated recurring non-audit services and all non-
132
audit services outside of the respective CFO’s authorized aggregate limits are tabled to the full audit committee for their pre-approval or to the chairman of the audit committee if such approval is required before the next audit committee meeting.
Any services not specifically pre-approved, or which do not fall within the general pre-approvals or which are in excess of the general pre-approval limit must be pre-approved by the chairman of the respective audit committee. The audit committee will be informed of such pre-approvals at its next audit committee meeting.
ITEM 16.E PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
Neither Naspers nor any affiliated purchasers acquired any of Naspers’ shares during fiscal 2005.
PART III
ITEM 17. FINANCIAL STATEMENTS
Naspers is furnishing financial statements pursuant to the instructions of Item 18 of Form 20-F.
ITEM 18. FINANCIAL STATEMENTS
See pages F-1 through F-112.
133
SIGNATURES
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
NASPERS LIMITED | ||
| | |
By: | /s/ Koos Bekker | |
Name: Koos Bekker | ||
Title: Chief Executive Officer |
By: | /s/ Steve Pacak | |
Name: Steve Pacak | ||
Title: Chief Financial Officer |
Date: September 30, 2005
134
ITEM 19. EXHIBITS
The following exhibits are filed as exhibits to this annual report:
Exhibit Number | Description | Page No. |
1.1+ | Memorandum and Articles of Association of Naspers Limited (English translation). | |
2.1+ | Form of Deposit Agreement among the Bank of New York, as depository, Naspers Limited, and all owners and beneficial owners from time to time of American Depositary Shares issued thereunder. | |
2.2+ | Form of American Depositary Agreement. | |
4.1+ | Plan of Merger among MIH Limited, MIH (BVI) Limited and Naspers Limited relating to the merger of MIH Limited with MIH (BVI) Limited. | |
4.2++ | Amendment Agreement dated March 30, 2001, among MIH Limited, Villiers Securities Limited and ABSA Bank Limited, in respect of the Facilities Agreement dated December 10, 1999 between MIH Limited and ABSA Bank Limited, as amended by a Side Letter, dated April 20, 2000, between ABSA Bank Limited, MIH Limited and Villiers Securities Limited, and the Amendment Agreement dated July 22, 2002, between MIH Limited and ABSA Bank Limited. | |
4.3+++ | Stock Purchase Agreement dated as of May 8, 2002, among MIH Limited, OTV Holdings Limited, Liberty Media Corporation and LDIG OTV, Inc. | |
4.4* | Amendment to Stock Purchase Agreement dated as of August 27, 2002, among MIH Limited, OTV Holdings Limited, Liberty Media Corporation and LDIG OTV, Inc. | |
4.5** | Shareholders’ Agreement dated June 22, 1993, among Johannesburg Consolidated Investment Company, Limited, JCI (Isle of Man) Limited, Electronic Media Network Limited, M Net (BVI) Limited and M Net International Holdings Limited, as amended. | |
4.6** | Shareholders’ Agreement dated February 16, 1998, among Telecom Holding Company Limited, Shinawatra Computer and Communications Public Company Limited, MIH Limited and International Broadcasting Corporation Public Company Limited, as supplemented by the Supplementary Shareholders’ Agreement dated May 20, 1998 and as amended by the Amendment to Shareholders’ Agreement dated September 25, 1998. | |
4.7** | Channel Distribution Agreement dated June 18, 1998, between MultiChoice Africa (Proprietary) Limited and Electronic Media Network Limited. | |
4.8** | Analog Agreement dated March 31, 1995, between MultiChoice Africa (Proprietary) Limited and Electronic Media Network Limited. | |
4.9+ | Agreement dated October 1, 2002 between Naspers Limited and Mr. T. Vosloo (English translation). | |
4.10+ | Scheme of arrangement pursuant to Section 311 of the South African Companies Act, 1973 (Act 61 of 1973), as amended, proposed by Naspers Limited and MIH Investments (Proprietary) Limited between MIH Holdings and its members, other than Naspers Limited and MIH Investments (Proprietary) Limited. | |
8.1 | List of Naspers’ significant subsidiaries. | E-3 |
12.1 | Section 302 Certification of Koos Bekker, Chief Executive Officer. | E-4 |
12.2 | Section 302 Certification of Steve Pacak, Chief Financial Officer. | E-5 |
13.1 | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | E-6 |
+ | Incorporated by reference from Naspers’ registration statement on Form F-4 (No. 333-10098) filed on November 1, 2002. |
E-1
++ | Incorporated by reference from MIH Limited’s annual report on Form 20-F for the fiscal year ended March 31, 2001. Portions of the Amendment Agreement dated March 30, 2001 have been omitted pursuant to a request for confidential treatment. The Amendment Agreement dated July 22, 2002 is incorporated by reference from MIH Limited’s annual report on Form 20-F for the fiscal year ended March 31, 2002. |
+++ | Incorporated by reference from the report on Schedule 13D (No. 005-58285) filed by Liberty Media Corporation on July 22, 2002 in respect of OpenTV Corp. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. |
* | Incorporated by reference from Amendment No. 1 to the registration statement on Form S-3 (No. 333-98817) filed by Liberty Media Corporation on September 16, 2002. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. |
** | Incorporated by reference from the registration statement on Form F-1 (No. 333-74227) filed by MIH Limited on November 3, 1999. Portions of some of these exhibits have been omitted pursuant to requests for confidential treatment. |
E-2
Exhibit 8.1
Naspers Limited’s Significant Subsidiaries
The following table presents each of Naspers Limited’s significant subsidiaries (including direct and indirect holdings), the area of business, the country of incorporation and percentage of shares of each subsidiary owned by Naspers Limited as of March 31, 2005.
Name of subsidiary | Percentage ownership(1) | Business | Country of incorporation | |
Electronic Media | ||||
MIH Investments (Proprietary) Limited | 100.0 | Holding company | South Africa | |
MIH Holdings Limited | 100.0 | Holding company | South Africa | |
MIH (BVI) Limited | 100.0 | Holding company | British Virgin Islands | |
Myriad International Holdings BV | 100.0 | Holding company | The Netherlands | |
MultiChoice Africa (Proprietary) Limited | 100.0 | Pay-television operator in South Africa | South Africa | |
MultiChoice Africa Limited | 100.0 | Pay-television operator in Sub Saharan Africa | Mauritius | |
NetMed NV | 74.5 | Holding company in the Mediterranean | The Netherlands | |
NetMed Hellas SA | 74.5 | Content provider in Greece | Greece | |
MultiChoice Hellas SA | 44.9 | Pay-television operator in Greece | Greece | |
MultiChoice Cyprus Holdings Limited | 51.7 | Holding company in Cyprus | Cyprus | |
MultiChoice Cyprus Limited | 26.4 | Pay-television operator in Cyprus | Cyprus | |
M-Web Holdings (Pty) Limited | 100.0 | Internet content provider in Africa | South Africa | |
M-Web (Thailand) Limited | 100.0 | Internet service provider in Thailand | Thailand | |
Shanghai Sportscn.com Information Technology Company Limited | 87.7 | Online sport content provider in China | China | |
Internet Knowledge Service Centre Company Limited | 62.5 | Holding company in Thailand | Thailand | |
Irdeto Access BV | 100.0 | Pay-television content protection technology | The Netherlands | |
Entriq Inc. | 100.0 | Media management and protection technology | United States of America | |
Print Media | ||||
Media24 Limited | 100.0 | Print Media | South Africa | |
Paarl Media Holdings (Proprietary) Limited | 83.8 | Print Media | South Africa | |
Touchline Media (Proprietary) Limited | 100.0 | Magazine publishing | South Africa | |
Boland Newspapers (Proprietary) Limited | 75.0 | Newspaper publishing | South Africa | |
Via Afrika Limited | 100.0 | Book publishing | South Africa | |
Educor Holdings Limited | 100.0 | Adult training and higher education | South Africa |
___________
(1) | The percentage ownership refers to the effective ownership percentage of the group, excluding any shares held by stock compensation plans in the group. |
E-3
Exhibit 12.1
Section 302 certification
I, Koos Bekker, certify that:
1. | I have reviewed this annual report on Form 20-F (the “Report”) of Naspers Limited (the “Company”); |
2. | Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this Report; |
4. | The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; |
(b) | Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and |
(c) | Disclosed in this Report any change in the company’s internal control over financial reporting that occurred during the period covered by this Report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and |
5. | The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting. |
Date: September 30, 2005
| | |
By: | /s/ Koos Bekker | |
Name: Koos Bekker | ||
Title: Chief Executive Officer |
E-4
Exhibit 12.2
Section 302 certification
I, Steve Pacak, certify that:
1. | I have reviewed this annual report on Form 20-F (the “Report”) of Naspers Limited (the “Company”); |
2. | Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this Report; |
4. | The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared; |
(b) | Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and |
(c) | Disclosed in this Report any change in the company’s internal control over financial reporting that occurred during the period covered by this Report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and |
5. | The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting. |
Date: September 30, 2005
By: | /s/ Steve Pacak | |
Name: Steve Pacak | ||
Title: Chief Financial Officer |
E-5
Exhibit 13.1
Certification Pursuant to
18 U.S.C. Section 1350
As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Annual Report on Form 20-F of Naspers Limited, a company organized under the laws of the Republic of South Africa (the “Company”) for the period ending March 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned officers of the Company certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to such officer’s knowledge, that:
1.) the Report fully complies, in all material respects, with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in the Report.
The foregoing certification is provided solely for purposes of complying with the provisions of Section 906 of the Sarbanes-Oxley Act of 2002 and is not intended to be used or relied upon for any other purpose.
Date: September 30, 2005
| | |
By: | /s/ Koos Bekker | |
Name: Koos Bekker | ||
Title: Chief Executive Officer |
Date: September 30, 2005
By: | /s/ Steve Pacak | |
Name: Steve Pacak | ||
Title: Chief Financial Officer |
E-6
INDEX TO ANNUAL FINANCIAL STATEMENTS
Naspers Limited - Consolidated and Company Annual Financial Statements for the year ended March 31, 2005
Report of the independent registered public accounting firm: consolidated annual financial statements
Consolidated balance sheets
Consolidated income statements
Consolidated cash flow statements
Consolidated statements of changes in shareholders’ equity
Notes to the consolidated annual financial statements
Page F-1
REPORT OF THE INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
TO THE SHAREHOLDERS OF NASPERS LIMITED
We have audited the consolidated balance sheets of Naspers Limited and its subsidiaries as at March 31, 2005 and 2004, and the related consolidated income statements, cash flow statements and statements of changes in shareholders’ equity for each of the three years in the period ended March 31, 2005, set out on pages F-3 to F-112. These financial statements are the responsibility of the directors of the company. Our responsibility is to express an opinion on these financial statements based on our audits.
SCOPE
We conducted our audits in accordance with auditing standards generally accepted in South Africa and the Standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes:
• | examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; |
• | assessing the accounting principles used and significant estimates made by management; and |
• | evaluating the overall financial statement presentation. |
We believe that our audit provides a reasonable basis for our opinion.
AUDIT OPINION
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Naspers Limited and its subsidiaries at March 31, 2005 and 2004 and the results of their operations, cash flows and changes in shareholders’ equity for each of the three years in the period ended March 31, 2005 in conformity with South African Statements of Generally Accepted Accounting Practice and in the manner required by the South African Companies Act, 1973.
US GAAP RECONCILIATION
Statements of Generally Accepted Accounting Practice in South Africa vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in note 43 to the consolidated annual financial statements.
As discussed in note 2 to the group consolidated financial statements, Naspers Limited changed its method of accounting under South African Statements of Generally Accepted Accounting Practice for financial instruments during the year ended March 31, 2004, and for business combinations, intangible assets, impairment of assets and secondary taxation on companies during the year ended March 31, 2005.
As discussed in note 43(u), Naspers Limited changed its method of accounting under accounting principles generally accepted in the United States of America for consolidation of variable interest entities during the year ended March 31, 2005.
PricewaterhouseCoopers Inc.
Registered Accountants & Auditors
Chartered Accountants (SA)
Cape Town, South Africa
June 24, 2005
Page F-2
CONSOLIDATED BALANCE SHEETS
AT MARCH 31, 2005 AND 2004
Notes | 2005 | 2004 | ||||||||
R'000 | R'000 | |||||||||
ASSETS | ||||||||||
Non-current assets | ||||||||||
Property, plant and equipment | 4 | 3,351,613 | 3,273,834 | |||||||
Goodwill | 5 | 2,322,238 | 2,053,602 | |||||||
Other intangible assets | 6 | 644,286 | 437,813 | |||||||
Investments and loans | 7 | 1,219,982 | 70,044 | |||||||
Program and film rights | 8 | 47,558 | 39,896 | |||||||
Deferred taxation | 9 | 868,501 | 507,195 | |||||||
Total non-current assets | 8,454,178 | 6,382,384 | ||||||||
Current assets | ||||||||||
Inventory | 10 | 383,467 | 365,478 | |||||||
Program and film rights | 8 | 721,137 | 760,639 | |||||||
Accounts receivable | 11 | 1,292,195 | 1,188,240 | |||||||
Other receivables | 12 | 410,247 | 586,373 | |||||||
Amounts owing by related parties | 13 | 66,911 | 31,786 | |||||||
Investments and loans | 7 | 8,111 | 423,537 | |||||||
Derivative financial instruments | 202,282 | 338,566 | ||||||||
Cash and cash deposits | 36 | 4,033,796 | 3,066,071 | |||||||
Total current assets | 7,118,146 | 6,760,690 | ||||||||
TOTAL ASSETS | 15,572,324 | 13,143,074 | ||||||||
EQUITY AND LIABILITIES | ||||||||||
Shareholders' equity | ||||||||||
Share capital and premium | 14 | 5,391,151 | 4,592,029 | |||||||
Other reserves | 15 | (114,651 | ) | (220,362 | ) | |||||
Retained earnings/(loss) | 16 | 1,353,422 | (1,141,038 | ) | ||||||
Total shareholders' equity | 6,629,922 | 3,230,629 | ||||||||
Minority interest | 222,657 | 237,439 | ||||||||
Commitments and contingencies | 21 | – | – | |||||||
Non-current liabilities | ||||||||||
Post-retirement medical liability | 17 | 161,298 | 171,070 | |||||||
Long-term liabilities | ||||||||||
Capitalized finance leases | 18 | 1,769,889 | 1,904,971 | |||||||
Concession liabilities | 18 | 15,489 | 15,799 | |||||||
Interest-bearing loans | 18 | 423,160 | 572,536 | |||||||
Program and film rights | 18 | 54,977 | 70,127 | |||||||
Non-interest-bearing loans | 18 | 58,975 | 58,598 | |||||||
Deferred taxation | 9 | 471,088 | 79,496 | |||||||
Total non-current liabilities | 2,954,876 | 2,872,597 | ||||||||
Current liabilities | ||||||||||
Current portion of long-term liabilities | 18 | 928,524 | 801,018 | |||||||
Provisions | 19 | 92,875 | 96,658 | |||||||
Accounts payable | 1,133,246 | 953,380 | ||||||||
Accrued expenses and other current liabilities | 20 | 2,544,563 | 3,028,555 | |||||||
Amounts owing to related parties | 13 | 86,394 | 62,052 | |||||||
Taxation | 250,310 | 512,085 | ||||||||
Derivative financial instruments | 295,618 | 898,200 | ||||||||
Bank overdrafts | 36 | 433,339 | 450,461 | |||||||
Total current liabilities | 5,764,869 | 6,802,409 | ||||||||
TOTAL EQUITY AND LIABILITIES | 15,572,324 | 13,143,074 | ||||||||
Net asset value per N ordinary share (cents) | 2,346 | 1,234 |
The accompanying notes are an integral part of these consolidated annual financial statements
Page F-3
CONSOLIDATED INCOME STATEMENTS
FOR THE YEARS ENDED MARCH 31, 2005, 2004 AND 2003
Notes | 2005 | 2004 | 2003 | ||||||||||
R'000 | R'000 | R'000 | |||||||||||
Revenue | 22 | 13,958,749 | 12,804,510 | 12,203,907 | |||||||||
Cost of providing services and sale of goods | (6,931,780 | ) | (6,593,527 | ) | (6,706,387 | ) | |||||||
Selling, general and administration expenses | (3,736,087 | ) | (3,771,776 | ) | (4,013,692 | ) | |||||||
Earnings before interest, taxation, depreciation | |||||||||||||
amortization and impairment | 3,290,882 | 2,439,207 | 1,483,828 | ||||||||||
Depreciation of property, plant and equipment | (559,583 | ) | (635,102 | ) | (746,429 | ) | |||||||
Operating profit before amortization and impairment | 2,731,299 | 1,804,105 | 737,399 | ||||||||||
Amortization and impairment of goodwill | (134,067 | ) | (419,488 | ) | (287,320 | ) | |||||||
Amortization and impairment of other intangible assets | (56,917 | ) | (65,019 | ) | (68,454 | ) | |||||||
Impairment of program rights | – | (31,033 | ) | (155,316 | ) | ||||||||
Operating profit | 23 | 2,540,315 | 1,288,565 | 226,309 | |||||||||
Net finance costs | 24 | (224,906 | ) | (664,098 | ) | (246,742 | ) | ||||||
Income from investments | 25 | 780 | 229 | 20 | |||||||||
Share of equity-accounted results | 7 | 96,294 | 3,147 | 1,469 | |||||||||
Exceptional items | 26 | 561,279 | 47,885 | 61,300 | |||||||||
Profit before taxation | 2,973,762 | 675,728 | 42,356 | ||||||||||
Taxation | 27 | (253,681 | ) | (171,380 | ) | (155,762 | ) | ||||||
Profit/(loss) after taxation | 2,720,081 | 504,348 | (113,406 | ) | |||||||||
Minority interest | (119,976 | ) | (129,179 | ) | (158,325 | ) | |||||||
Net profit/(loss) from continuing operations | 2,600,105 | 375,169 | (271,731 | ) | |||||||||
Loss from discontinuing operations | 28 | – | – | (140,810 | ) | ||||||||
Profit arising on discontinuance of operations | 28 | – | – | 750,878 | |||||||||
Net profit attributable to shareholders | 2,600,105 | 375,169 | 338,337 | ||||||||||
Earnings per N ordinary share (cents) | |||||||||||||
Basic | 29 | 938 | 145 | 192 | |||||||||
Fully diluted | 29 | 882 | 141 | 192 | |||||||||
Headline earnings/(loss) per N ordinary share (cents) | |||||||||||||
Basic | 29 | 781 | 303 | (10 | ) | ||||||||
Fully diluted | 29 | 735 | 295 | (10 | ) | ||||||||
Dividend paid per A ordinary share (cents) | 7 | 6 | 5 | ||||||||||
Dividend paid per N ordinary share (cents) | 38 | 30 | 25 | ||||||||||
Proposed dividend per A ordinary share (cents) | 14 | – | – | ||||||||||
Proposed dividend per N ordinary share (cents) | 70 | – | – |
The accompanying notes are an integral part of these consolidated annual financial statements
Page F-4
CONSOLIDATED CASH FLOW STATEMENTS
FOR THE YEARS ENDED MARCH 31, 2005, 2004 AND 2003
Notes | 2005 | 2004 | 2003 | ||||||||||
R'000 | R'000 | R'000 | |||||||||||
Cash flows from operating activities | |||||||||||||
Cash from activities | 30 | 3,050,982 | 2,284,909 | 2,258,292 | |||||||||
Investment income received | 430 | 229 | 20 | ||||||||||
Dividends received from associated companies | 5,632 | 1,621 | – | ||||||||||
Cash generated from operating activities | 3,057,044 | 2,286,759 | 2,258,312 | ||||||||||
Net finance cost paid | (214,923 | ) | (229,333 | ) | (535,062 | ) | |||||||
Taxation paid | (474,462 | ) | (306,423 | ) | (108,710 | ) | |||||||
Dividends paid | (105,645 | ) | (78,184 | ) | (37,058 | ) | |||||||
Dividends paid to minority shareholders | (98,356 | ) | (30,440 | ) | (28,563 | ) | |||||||
Cash utilized in discontinuing operations | – | (5,806 | ) | (277,049 | ) | ||||||||
Net cash from operating activities | 2,163,658 | 1,636,573 | 1,271,870 | ||||||||||
Cash flows from investment activities | |||||||||||||
Property, plant and equipment acquired | (577,542 | ) | (405,964 | ) | (530,454 | ) | |||||||
Proceeds from disposal of property, plant and equipment | 28,120 | 41,840 | 64,773 | ||||||||||
Additional investment in existing subsidiaries | (66,879 | ) | (99,014 | ) | (50,198 | ) | |||||||
Acquisition of subsidiaries | 31 | (270,845 | ) | 7,168 | – | ||||||||
Additional investment in existing joint ventures | 32 | – | 11,214 | – | |||||||||
Disposal of subsidiaries | 33 | 7,847 | – | (566,409 | ) | ||||||||
Disposal of joint ventures | 34 | (188,097 | ) | – | – | ||||||||
Dilution from subsidiary to joint venture | 35 | – | (84,744 | ) | – | ||||||||
Net cash movements in other investments and loans | 98,825 | (265 | ) | 99,774 | |||||||||
Net investment in associated and other companies | (1,004 | ) | (1,369 | ) | – | ||||||||
Investment in intangible assets | (63,384 | ) | (23,916 | ) | (65,206 | ) | |||||||
Acquisition of available-for-sale investments | (273,245 | ) | – | – | |||||||||
Disposal of available-for-sale investments | 429,587 | – | 1,210,497 | ||||||||||
Net cash (used in)/from investment activities | (876,617 | ) | (555,050 | ) | 162,777 | ||||||||
Cash flows from financing activities | |||||||||||||
Net advances/(repayments) of long-term loans and liabilities | 29,684 | 6,284 | (511,910 | ) | |||||||||
Repayments of capitalized finance lease liabilities | (368,976 | ) | (315,774 | ) | (207,052 | ) | |||||||
(Decrease)/increase in short-term loans | – | (323,057 | ) | 60,128 | |||||||||
Issue of shares - capital and premium | 26,372 | 55,233 | 1,734 | ||||||||||
Contributions by minority shareholders | 8,357 | 22,566 | 14,622 | ||||||||||
Other | (5,327 | ) | – | (7,140 | ) | ||||||||
Net cash used in financing activities | (309,890 | ) | (554,748 | ) | (649,618 | ) | |||||||
Net increase in cash and cash equivalents | 977,151 | 526,775 | 785,029 | ||||||||||
Forex translation adjustments on cash and cash equivalents | 7,696 | (363,795 | ) | (423,545 | ) | ||||||||
Change in effective holding of joint ventures | – | (2,148 | ) | (56 | ) | ||||||||
Cash and cash equivalents at beginning of the year | 2,615,610 | 2,454,778 | 2,093,350 | ||||||||||
Cash and cash equivalents at end of the year | 36 | 3,600,457 | 2,615,610 | 2,455,778 | |||||||||
The principal non-cash transactions are the issue of shares as consideration for business acquisitions (note 3) and the acquisition of property, plant and equipment using finance leases (note 4).
The accompanying notes are an integral part of these consolidated annual financial statements
Page F-5
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEARS ENDED MARCH 31, 2005, 2004 AND 2003
Share capital and premium | Other reserves | |||||||||||||||||||||
Class A R'000 | Class N R'000 | Retained earnings R'000 | Fair value reserve R'000 | Hedging reserve R'000 | Foreign currency translation reserve R'000 | Total R'000 | ||||||||||||||||
Balance April 1, 2002 | ||||||||||||||||||||||
As previously reported | 14,243 | 1,842,861 | (1,441,112 | ) | – | – | 946,484 | 1,362,476 | ||||||||||||||
Effect of adopting AC501 | – | – | 39,205 | – | – | – | 39,205 | |||||||||||||||
As restated | 14,243 | 1,842,861 | (1,401,907 | ) | – | – | 946,484 | 1,401,681 | ||||||||||||||
Foreign currency translation | – | – | – | – | – | (811,192 | ) | (811,192 | ) | |||||||||||||
Share capital issued | – | 3,394,606 | – | – | – | – | 3,394,606 | |||||||||||||||
Treasury shares movement | – | (738,327 | ) | – | – | – | – | (738,327 | ) | |||||||||||||
Net attributable profit | – | – | 338,337 | – | – | – | 338,337 | |||||||||||||||
Dividends | – | – | (37,058 | ) | – | – | – | (37,058 | ) | |||||||||||||
Balance March 31, 2003 | 14,243 | 4,499,140 | (1,100,628 | ) | – | – | 135,292 | 3,548,047 | ||||||||||||||
Balance April 1, 2003 | ||||||||||||||||||||||
As previously reported | 14,243 | 4,499,140 | (1,482,423 | ) | (7,613 | ) | (20,550 | ) | 135,292 | 3,138,089 | ||||||||||||
Effect of adopting AC501 | – | – | 44,400 | – | – | – | 44,400 | |||||||||||||||
As restated | 14,243 | 4,499,140 | (1,438,023 | ) | (7,613 | ) | (20,550 | ) | 135,292 | 3,182,489 | ||||||||||||
Foreign currency translation | – | – | – | – | – | (298,611 | ) | (298,611 | ) | |||||||||||||
Treasury shares movement | – | 78,646 | – | – | – | – | 78,646 | |||||||||||||||
Net fair value losses | – | – | – | (9,331 | ) | – | – | (9,331 | ) | |||||||||||||
Cash flow hedges | – | – | – | – | (19,549 | ) | – | (19,549 | ) | |||||||||||||
Net attributable profit | – | – | 375,169 | – | – | – | 375,169 | |||||||||||||||
Dividends | – | – | (78,184 | ) | – | – | – | (78,184 | ) | |||||||||||||
Balance March 31, 2004 | 14,243 | 4,577,786 | (1,141,038 | ) | (16,944 | ) | (40,099 | ) | (163,319 | ) | 3,230,629 | |||||||||||
Balance April 1, 2004 | ||||||||||||||||||||||
As previously reported | 14,243 | 4,577,786 | (1,189,193 | ) | (16,944 | ) | (40,099 | ) | (163,319 | ) | 3,182,474 | |||||||||||
Effect of adopting AC501 | – | – | 48,155 | – | – | – | 48,155 | |||||||||||||||
As restated | 14,243 | 4,577,786 | (1,141,038 | ) | (16,944 | ) | (40,099 | ) | (163,319 | ) | 3,230,629 | |||||||||||
Foreign currency translation | – | – | – | – | – | 43,790 | 43,790 | |||||||||||||||
Share capital issued | – | 760,985 | – | – | – | – | 760,985 | |||||||||||||||
Treasury shares movement | – | 38,137 | – | – | – | – | 38,137 | |||||||||||||||
Net fair value gains | – | – | – | 40,742 | – | – | 40,742 | |||||||||||||||
Cash flow hedges | – | – | – | – | 21,179 | – | 21,179 | |||||||||||||||
Net attributable profit | – | – | 2,600,105 | – | – | – | 2,600,105 | |||||||||||||||
Dividends | – | – | (105,645 | ) | – | – | – | (105,645 | ) | |||||||||||||
Balance March 31, 2005 | 14,243 | 5,376,908 | 1,353,422 | 23,798 | (18,920 | ) | (119,529 | ) | 6,629,922 |
The accompanying notes are an integral part of these consolidated annual financial statements
Page F-6
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS
Naspers Limited was incorporated in 1915 under the laws of the Republic of South Africa. The principal activities of Naspers and its operating subsidiaries, joint ventures and associated companies (collectively, “the group”) are the operation of pay television, internet and instant messaging subscriber platforms and the provision of related technologies, the publishing, distribution and printing of magazines, newspapers and books, and the provision of private education services. These activities are conducted primarily in South Africa, sub-Saharan Africa, Greece, Cyprus, Thailand, China, the Netherlands and the United States of America.
2. PRINCIPAL ACCOUNTING POLICIES
The consolidated annual financial statements of the group are presented in accordance with, and comply with, South African Statements of Generally Accepted Accounting Practice (“SA GAAP”). The consolidated financial statements are prepared according to the historic cost convention as modified by the revaluation of available-for-sale investments and financial assets and financial liabilities held for trading.
The group uses the South African rand as its presentation currency, being the measurement currency of the parent company. However, the group measures separately the transactions of each of its material operations using the functional currency determined for that specific entity, which in most instances, but not always, is the currency of the primary economic environment in which the operation conducts its business.
The preparation of the consolidated annual financial statements requires management to make estimates and assumptions about future events that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgement based on various assumptions and other factors such as historical experience, current and expected economic conditions, and in some cases, actuarial techniques. Actual results ultimately may differ from those estimates.
The accounting policies used in the preparation of the consolidated annual financial statements are consistent in all material aspects with those applied during the year ended March 31, 2004, except for the following accounting policy changes:
The group adopted AC140, “Business Combinations”, AC129 (revised), “Intangible Assets”, and AC128 (revised), “Impairment of Assets”, on April 1, 2004. In accordance with the requirements of AC129 (revised) the group ceased the amortization of goodwill and intangible assets with indefinite useful lives from April 1, 2004. Accumulated amortization of goodwill and intangible assets with indefinite useful lives at March 31, 2004 has been eliminated with a corresponding decrease in the cost of goodwill (Rand 730.1 million) and intangible assets (Rand 15.1 million). Goodwill and indefinite life intangible assets are from April 1, 2004 tested annually for impairment, as well as when there are indications of impairment. According to the transitional provisions of AC140, AC129 (revised) and AC128 (revised), the standards have been applied prospectively from April 1, 2004, with no restatement of the comparative figures. The adoption of these accounting standards had no impact on prior year results or opening equity as at April 1, 2004. Amortization of goodwill for the years ended March 31, 2004 and 2003 amounted to Rand 295.3 million and Rand 275.4 million respectively. Impairments and adjustments to goodwill for the years ended March 31, 2005, 2004 and 2003 amounted to Rand 134.1 million, Rand 124.2 million and Rand 12.0 million respectively.
The group adopted AC501 “Accounting for South African secondary tax on companies (STC)” on April 1, 2004. AC501 provides guidance on the recognition and disclosure aspects of STC. In terms of AC501, the group is required to raise deferred tax assets in respect of unutilized STC credits, to the extent that it is probable that the group will declare future dividends against which the STC credits can be utilized. The group adopted AC501 retrospectively by restating comparative information. The adoption of AC501 increased the group’s retained earnings at April 1, 2002, 2003 and 2004 by Rand 39.2 million, Rand 44.4 million and Rand 48.2 million respectively. The taxation charges for the group for the years ended March 31, 2003 and 2004 was reduced by Rand 5.9 million and Rand 4.5 million respectively. Due to these adjustments to the taxation charges the minority shareholders’ interest in the group’s net profits for the years ended March 31, 2003 and 2004 increased by Rand 0.7 million in each of the respective years. Deferred tax assets increased by Rand 46.1 million and Rand 50.6 million at March 31, 2003 and 2004 respectively. At March 31, 2005 a net deferred tax asset of Rand 63.4 million exists relating to STC credits available to the group.
The group previously adopted AC133, “Financial Instruments - Recognition and Measurement”, on April 1, 2003. According to the transitional provisions of AC133, the standard has been applied prospectively from April 1, 2003, with no restatement of comparative figures. The cumulative impact on prior year results has been accounted for as an adjustment against equity as at April 1, 2003.
The group reclassified an amount of Rand 17.7 million that was included in “Amounts owing by related parties” under current assets at March 31, 2004 to “Investments and loans” under non-current assets. It relates to non-current related party loans. Disclosure relating to these loans has been made in note 7 to the consolidated annual financial statements.
Page F-7
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(a) Basis of consolidation
Subsidiaries
The consolidated annual financial statements include the results of Naspers Limited and all its subsidiaries. Subsidiaries are those companies in which the group, directly or indirectly, has an interest of more than half of the voting rights, or otherwise has the power to exercise control over their operations. The existence and effect of potential voting rights that are presently exercisable or convertible without restriction are considered when assessing whether the group controls another entity. Subsidiaries are consolidated from the date that effective control is transferred to the group and are no longer consolidated from the date that effective control ceases. Similarly, the results of a subsidiary divested during an accounting period are included in the consolidated financial statements only to the date of disposal. For certain entities, the group has entered into contractual arrangements (such as nominee relationships and escrow arrangements) which allow the group, along with its direct interests in such entities, to control a majority of the voting rights or otherwise have power to exercise control over the operations of such entities. Because the group controls such entities in this manner they are considered to be subsidiaries and are therefore consolidated in the annual financial statements.
All intergroup transactions and balances are eliminated as part of the consolidation process. The interests of minority shareholders in the consolidated equity and results of the group are shown separately in the consolidated balance sheet and income statement, respectively. Where the losses attributable to the minority shareholders in a consolidated subsidiary exceed their interest in that subsidiary, the excess, and any further losses attributable to them, are recognized by the group only to the extent that the minority shareholders have a binding obligation and are able to fund the losses. Where the group previously did not recognize the minority shareholders’ portion of losses and the subsidiary subsequently turns profitable, the group recognizes all the profits until the minority shareholders’ share of losses previously absorbed by the group has been recovered.
Acquisitions of subsidiaries are accounted for using the purchase method. The excess of the purchase price over the fair value of assets acquired less the liabilities assumed is allocated to acquired identifiable tangible assets, identifiable intangible assets and goodwill. Identifiable intangible assets with finite useful lives are amortized over the period that the group expects to derive benefits from these assets. With the adoption of AC140, “Business Combinations”, from April 1, 2004, the group now accounts for the acquisition of an additional interest in an existing subsidiary as an equity transaction and not as a business combination. The difference between the purchase price and the book value of assets and liabilities acquired is treated as goodwill.
Where necessary, accounting policies for subsidiaries have been changed to ensure consistency with the policies adopted by the group.
Associated companies
Investments in associated companies are accounted for under the equity method. Associated companies are those companies in which the group generally has between 20% and 50% of the voting rights, or over which the group exercises significant influence, but which it does not control.
Equity accounting involves recognizing in the income statement the group’s share of the associate’s post-acquisition results before taxation, exceptional items and dividends. The group's share of the associate's taxation and exceptional items is included in the taxation and exceptional items of the group, respectively. The group’s share of post-acquisition movements in reserves is accounted for in the reserves of the group. The group’s interest in the associate is carried on the balance sheet at cost, adjusted for the group’s share of the change in post-acquisition net assets, and inclusive of goodwill and other identifiable intangible assets recognized on successive acquisitions. Where the group’s share of losses exceeds the carrying amount of its investment, the carrying amount is reduced to nil and no further losses are recognized, unless the group has incurred obligations to the associate or the group has guaranteed or committed to satisfy obligations of the associate. Unrealized gains and losses on transactions between the group and its associates are eliminated to the extent of the group’s interest in the associates, unless the loss provides evidence of an impairment of the asset transferred.
Joint ventures
The group’s interest in jointly controlled entities is accounted for by proportionate consolidation. The group combines its share of the joint ventures’ individual income and expenses, assets and liabilities and cash flows on a line-by-line basis with similar items in the group’s financial statements. The group recognizes the portion of gains or losses on the sale of assets by the group to the joint venture that is attributable to the other venturers. The group does not recognize its share of gains or losses from the joint venture that result from the purchase of assets by the group from the joint venture until it resells the assets to an independent third party. However, if a loss on the transaction provides evidence of a reduction in the net realisable value of current assets or an impairment loss, the loss is recognized immediately.
Page F-8
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(b) Investments
The group classified its investments in debt and equity securities into the following categories: held-for-trading, held-to-maturity and available-for-sale. The classification is dependent on the purpose for which the investments were acquired. Management determines the classification of its investments at the time of purchase and re-evaluates such designation on a regular basis. Investments that are acquired principally for the purpose of generating a profit from short-term fluctuations in price are classified as held-for-trading investments and included in current assets; for the purpose of these financial statements short-term is defined as a period of three months or less. Investments with a fixed maturity that management has the intent and ability to hold to maturity are classified as held-to-maturity and are included in non-current assets, except for maturities within 12 months from the balance sheet date, which are classified as current assets. All other investments, including those that are intended to be held for an indefinite period of time, which may be sold in response to needs for liquidity, changes in fair value or interest rates, are classified as available-for-sale; and are included in non-current assets unless management has the express intention of holding the investment for less than 12 months from the balance sheet date or unless they will need to be sold to raise operating capital, in which case they are included in current assets. Loans and receivables originated by the group and not held for trading are measured at amortized cost.
Purchases and sales of investments are recognized on the trade date, which is the date that the group commits to purchase or sell the asset. Cost of purchase includes transaction costs. Held-for-trading and available-for-sale investments are subsequently carried at fair value. Held-to-maturity investments are carried at amortized cost using the effective yield method. Realized and unrealized gains and losses arising from changes in the fair value of held-for-trading investments are included in the income statement in the period in which they arise. Unrealized gains and losses arising from changes in the fair value of investments classified as available-for-sale are recognized in equity. The fair values of investments are based on quoted bid prices or amounts derived from cash flow models. Fair values for unlisted equity securities are estimated using applicable price/earnings or price/cash flow ratios refined to reflect the specific circumstances of the issuer. Equity securities for which fair values cannot be measured reliably are recognized at cost less impairment. When securities classified as available-for-sale are sold or impaired, the accumulated fair value adjustments are included in the income statement as gains and losses from investment securities.
(c) Property, plant and equipment
Property, plant and equipment are stated at cost, being the purchase cost plus any cost to prepare the assets for their intended use, less accumulated depreciation. Cost includes transfers from equity of any gains/losses on qualifying cash flow hedges of foreign currency purchase costs. Property, plant and equipment, with the exception of land, are depreciated in equal annual amounts over each asset’s estimated useful economic life. Land is not depreciated as it is deemed to have an indefinite life. Depreciation periods vary in accordance with the conditions in the relevant industries, but are subject to the following maximum limits:
Fixed property: | Factory buildings | 25 years | ||
Other buildings | 50 years | |||
Printing presses | 20 years | |||
Production equipment | 15 years | |||
Office equipment | 8 years | |||
Computer equipment: | Manufacturing | 5 years | ||
Office | 3 years | |||
Furniture | 10 years | |||
Vehicles | 5 years | |||
Set-top boxes | 2 years | |||
Transponders and transmitters | 10 years | |||
Major leasehold improvements are amortized over the shorter of their respective lease periods and estimated useful economic life. The carrying value of property, plant and equipment are reviewed periodically to assess whether or not the net recoverable amount has declined below the carrying amount. In the event of such impairment, the carrying amount is reduced and the reduction is charged as an expense against income.
Concession assets are capitalized and depreciated over the shorter of their useful life of five years and the remaining concession period.
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets are capitalized as part of the cost of those assets. Capitalization of such borrowing costs ceases when the assets are substantially ready for their intended use or sale. All other borrowing costs are expensed in the period in which they are incurred.
Repairs and maintenance are charged to the income statement during the financial period in which they are incurred. The cost of major renovations is included in the carrying amount of the asset when it is probable that future economic benefits in excess of the originally assessed standard of performance of the existing asset will flow to the group. Major renovations are depreciated over the remaining useful economic life of the related asset.
Page F-9
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(d) | Leased assets |
Leases of property, plant and equipment, except land, are classified as finance leases where, substantially all risks and rewards associated with ownership of an asset are transferred from the lessor to the group as lessee. Assets classified as finance leases are capitalized at the lower of the fair value of the leased asset and the estimated present value of the underlying minimum lease payments, with the related lease obligation recognized at the estimated present value of the minimum lease payments. Capitalized leased assets are depreciated over their estimated useful lives, limited to the duration of the lease agreement. The amounts of interest expense and capital repayment on finance lease payments are allocated using the effective interest rate method.
Leases of assets under which substantially all the risks and rewards of ownership are effectively retained by the third-party lessor are classified as operating leases. Operating lease rentals are charged against operating profit on a straight-line basis over the period of the lease.
(e) | Goodwill and other intangible assets |
Goodwill represents the excess of the cost of an acquisition over the fair value of the group’s share of the net assets of the acquired subsidiary, associate or joint venture undertaking at the date of acquisition. Goodwill on acquisitions of subsidiaries and joint ventures is included in “Goodwill” on the balance sheet. Goodwill on the acquisition of associated companies is included in “Investments and loans” as part of investments in associated companies. Goodwill was amortized using the straight-line method over its estimated useful life until March 31, 2004. Management determined the estimated useful life of goodwill based on its evaluation of the respective company at the time of the acquisition, considering factors such as existing market share, potential growth and other factors inherent in the acquired company. Goodwill was amortized over periods ranging from 3 to 20 years. With the adoption of AC129 (revised), “Intangible assets”, the amortization of goodwill was ceased with effect from April 1, 2004. Goodwill is now tested annually for impairment and carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing. Impairment is determined by assessing the recoverable amount of the cash-generating unit, to which the goodwill relates. Where the recoverable amount of the cash-generating unit is less than the carrying amount, an impairment loss is recognized.
Patents, brand names, trademarks, title rights, concession rights, software and other similar intangible assets acquired are capitalized at cost. Until March 31, 2004 all such intangible assets were amortized using the straight-line method over their useful lives, not exceeding 20 years. With the adoption of AC129 (revised), “Intangible Assets”, the amortization of intangible assets with indefinite useful lives was ceased with effect from April 1, 2004. Intangible assets with indefinite useful lives are now tested annually for impairment and carried at cost less accumulated impairment losses. Intangible assets with finite useful lives are still being amortized using the straight-line method over their estimated useful lives. The carrying amount of each intangible asset is reviewed annually and adjusted for impairment where the carrying amount exceeds the recoverable amount. The following amortization periods are used for intangible assets with finite useful lives:
Patents | 5 years | ||
Title rights | 8 years | ||
Brand names & trademarks | 20 years | ||
Software | 2 - 5 years | ||
Intellectual property rights | 3 - 5 years | ||
Concession rights | 20 years | ||
Subscriber base | 6 - 8 years | ||
No value is attributed to internally developed trademarks or similar rights and assets. Costs incurred on these items, whether purchased or created by the group, are charged to the income statement in the period in which they are incurred.
Page F-10
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(f) | Program and film rights |
Purchased program and film rights are stated at acquisition costs less accumulated amortization. Licenses are recorded as assets and liabilities for rights acquired, and obligations incurred under license agreements when the license period begins and the cost of each program is known or reasonably determinable. Sports rights are written off on initial broadcasting of the event whereas general entertainment and films are amortized either on a straight-line basis over the duration of the license or based on broadcasts where the number of screenings are restricted. Amortization of program and film rights is included in the cost of providing services and sale of goods. The costs of in-house programs are expensed as incurred.
(g) | Impairment of long lived assets |
The group evaluates the carrying value of assets with finite useful lives when events and circumstances indicate that the carrying value may not be recoverable. Indicators of possible impairment include, but are not limited to: significant underperformance relative to expectations based on historical or projected future operating results; significant changes in the manner of use of the assets or the strategy for the group’s overall business; significant negative industry or economic trends; a significant and sustained decline in an investment’s share price or market capitalization relative to its net asset value. Assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment.
An impairment loss is recognized in the income statement when the carrying amount of an asset exceeds its recoverable amount. An asset’s recoverable amount is the higher of the amount obtainable from the sale of an asset in an arm’s length transaction between knowledgeable willing parties, or its value in use. Value in use is the present value of estimated future cash flows expected to arise from the continuing use of an asset and from its disposal at the end of its useful life. The estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purposes of assessing impairment, assets are grouped at the lowest level for which there are separately identifiable cash flows.
An impairment loss recognized for an asset in prior years is reversed if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal of the impairment is limited to the carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized in prior years. The reversal of such an impairment loss is recognized in the income statement in the same line item as the original impairment charge. An impairment loss previously recognized in respect of goodwill is, however, not reversed.
(h) | Development activities |
Research and development costs
Research and development costs are charged against operating profit as the expenditure is incurred.
Software development costs
Generally, costs associated with developing computer software programs for the group’s own use are recognized as an expense as incurred. However, expenditure that enhances or extends the benefits of acquired computer software programs beyond their original specifications or estimated useful lives is recognized as a capital improvement and added to the original cost of the software. Computer software development costs recognized as assets are amortized using the straight-line method over their useful lives.
Software development costs that are directly associated with identifiable and unique software products controlled by the group and will probably generate future economic benefits are capitalized, beginning when a product’s technological feasibility has been established and ending when a product is available for general release to customers.
Website development costs
Website development costs are capitalized as intangible assets if the necessary recognition criteria for capitalization can be met, otherwise it is charged against operating profit as the expenditure is incurred.
Page F-11
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(i) | Inventory |
Inventory is stated at the lower of cost or net realisable value. The cost of inventory is determined by means of the first-in-first-out basis. The cost of finished products and work-in-progress comprises raw materials, direct labour, other direct costs and related production overheads, but excludes finance costs. Costs of inventories include the transfer from equity of any gains or losses on qualifying cash flow hedges relating to inventory purchases. Net realisable value is the estimate of the selling price, less the costs of completion and selling expenses. Provisions are made for obsolete, unusable and unsaleable inventory and for latent damage first revealed when inventory items are taken into use or offered for sale.
(j) | Trade receivables |
Trade receivables are carried at original invoice amount less provision made for impairment. A provision for impairment of trade receivables is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the carrying amount and the estimated recoverable amount.
(k) | Cash and cash equivalents |
Cash and cash equivalents are carried in the balance sheet at cost. Cash and cash equivalents comprise cash on hand, deposits held at call with banks and investments in money market instruments with maturities of three months or less at the date of purchase. Certain cash balances are restricted from immediate use according to terms with banks or other financial institutions. For cash flow purposes, cash and cash equivalents are presented net of bank overdrafts.
(l) | Borrowings |
Borrowings are recognized initially at an amount equal to the proceeds received, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost using the effective yield method; any difference between proceeds and the redemption value is recognized in the income statement over the period of the borrowings.
(m) | Provisions |
Provisions are recognized when the group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate of the amount of the obligation can be made.
The group recognizes the estimated liability on all products still under warranty at the balance sheet date. The group recognizes a provision for onerous contracts when the expected benefits to be derived from a contract are less than the unavoidable costs of meeting the obligations under the contract. Restructuring provisions are recognized in the period in which the group becomes legally or constructively committed to payment. Costs related to the ongoing activities of the group are not provided in advance.
(n) | Taxation |
Taxation rates
The normal South African company tax rate used for the year is 30%. Deferred tax assets and liabilities for South African entities at March 31, 2005 have been calculated using a rate of 29%, being the rate that the group expects to apply to the periods when the assets are realized or the liabilities are settled. Secondary tax on companies is calculated at 12.5%. International tax rates vary from jurisdiction to jurisdiction.
Deferred taxation
Deferred taxation is provided in full, using the balance sheet liability method, for all timing differences arising between the tax bases of assets and liabilities and their carrying values for financial reporting purposes. Currently enacted, or where appropriate, substantially enacted tax rates are used to determine deferred taxation.
Using this method, the group is required to make provision for deferred taxation, in relation to an acquisition, on the difference between the fair values of the net assets acquired and their tax base. Provision for taxes, mainly withholding taxes, which could arise on the remittance of retained earnings, is only made if there is a current intention to remit such earnings.
Page F-12
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(n) Taxation (continued)
Deferred taxation (continued)
The principal timing differences arise from depreciation on property, plant and equipment, other intangibles, provisions and other current liabilities, income received in advance and tax losses carried forward. Deferred taxation assets are recognized to the extent that it is probable that future taxable profit will be available against which the unused tax losses and timing differences can be utilized.
Deferred taxation is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the group and it is probable that the temporary difference will not reverse in the foreseeable future.
Secondary tax on companies (“STC”)
Dividends declared by South African companies are subject to STC, but are reduced by dividends received during the dividend cycle in determining the STC liability. Where the dividends received exceed dividends declared within a cycle, there is no liability to pay STC. The potential tax benefit related to excess dividends received are carried forward to the next dividend cycle. Where dividends declared exceed the dividends received during a cycle, STC is payable at the current STC rate. The STC expense is included in the taxation charge in the income statement in the period that the dividend is paid. Deferred tax assets are recognized on unutilized STC credits to the extent that it is probable that the group would declare future dividends to utilise such STC credits.
(o) | Foreign currencies |
Income statements of foreign subsidiaries regarded as foreign entities are translated to South African rand at average exchange rates for the year and the balance sheets are translated at the year-end exchange rates. Exchange differences arising from the translation of such entities are recognized as a foreign currency translation reserve. On disposal of such entities, the translation differences are recognized in the income statement as part of the gain or loss on sale. Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.
Foreign currency transactions in the group companies are accounted for at the exchange rates prevailing at the date of the transactions. Gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities are recognized in the income statement, except when deferred in equity as qualifying cash flow hedges. Monetary assets and liabilities are translated at year-end exchange rates.
(p) | Derivative financial instruments |
The group uses derivative instruments to reduce exposure to fluctuations in foreign currency exchange rates and interest rates. These instruments mainly comprise foreign exchange contracts, interest rate caps and interest rate swap agreements. Foreign exchange contracts protect the group from movements in exchange rates by fixing the rate at which a foreign currency asset or liability will be settled. Interest rate caps and swap agreements protect the group from movements in interest rates. It is the policy of the group not to trade in derivative financial instruments for economically speculative purposes.
Derivative financial instruments are initially recognized in the balance sheet at cost and subsequently measured at their fair value. The method of recognizing the resulting gain or loss is dependent on the nature of the item being hedged. The group designates derivatives as either (1) a hedge of the fair value of a recognized asset or liability (fair value hedge), or (2) a hedge of a forecasted transaction or of a firm commitment (cash flow hedge), or (3) a hedge of a net investment in a foreign entity on the date a derivative contract is entered into.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges and that are highly effective, are recorded in the income statement, along with changes in the fair value of the hedged asset or liability that is attributable to the hedged risk.
Changes in the fair value of derivatives that are designated and qualify as cash flow hedges and that are highly effective, are recognized in equity. Where the forecasted transaction or firm commitment results in the recognition of an asset or a liability, the gains and losses previously deferred in equity are transferred from equity and included in the initial measurement of the cost of the asset or liability. Otherwise, amounts deferred in equity are transferred to the income statement and classified as income or expense in the same periods during which the hedged firm commitment or forecasted transaction affects the income statement.
Page F-13
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(p) Derivative financial instruments (continued)
Certain derivative transactions, while providing effective economic hedges under the group’s risk management policies, do not qualify for hedge accounting under the specific rules in AC133. Changes in the fair value of any derivative instrument that do not qualify for hedge accounting under AC133 are recognized immediately in the income statement.
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting under AC133, any cumulative gain or loss existing in equity at that time remains in equity and is recognized when the committed or forecasted transaction ultimately is recognized in the income statement. When a committed or forecasted transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement.
Hedges of net investments in foreign entities are accounted for similarly to cash flow hedges. Where the hedging instrument is a derivative, any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognized in equity; the gain or loss relating to the ineffective portion is recognized immediately in the income statement. However, where the hedging instrument is not a derivative, all foreign exchange gains and losses arising on translation are recognized in equity.
Embedded derivatives are derivative instruments that are embedded in another contract or host contract. The group separates an embedded derivative from its host contract and accounts for it separately, when its economic characteristics are not clearly and closely related to those of the host contract. These separated embedded derivatives are classified as trading assets or liabilities and marked to market through the income statement, provided that the combined contract is not measured at fair value with changes through the income statement.
(q) | Revenue recognition |
Product sales
Sales are recognized upon delivery of products and customer acceptance, net of sales taxes, VAT and discounts, and after eliminating sales within the group.
Subscription fees
Pay-television and Internet subscription fees are earned over the period the services are provided. Subscription revenue arises from the monthly billing of subscribers for pay-television and internet services provided by the group. Revenue is recognized in the month the service is rendered. Any subscription revenue received in advance of the service being provided is recorded as deferred revenue and recognized in the month the service is provided.
Advertising revenues
The group mainly derives advertising revenues from advertisements published in its newspapers and magazines, broadcasted on its pay television platforms and shown online on its websites and instant messaging windows. Advertising revenues from pay television and print media products are recognized upon showing or publication over the period of the advertising contract. Publication is regarded to be when the print media product has been delivered to the retailer and is available to be purchased by the general public. Online advertising revenues are recognized rateably over the period in which the advertisements are displayed.
Printing and distribution
Revenues from print and distribution services are recognized upon completion of the services and delivery of the related product and customer acceptance, net of taxes, VAT and discounts, and after elimination of sales within the group. The recognition of print services revenue is based upon delivery of the product to the distribution depot and acceptance by the distributor of the client, or where the customer is responsible for the transport of the products, acceptance by the customer or its nominated transport company. Revenues from distribution services are recognized upon delivery of the product to the retailer and acceptance thereof.
Print and distribution services are separately provided by different entities within the group and separately contracted for by third party customers. Where these services are provided to the same client, the terms of each separate contract are consistent with contracts where an unrelated party provides one of the services. Revenue is recognized separately for print and distribution services as the contracts are separately negotiated based on fair value for each service.
Page F-14
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(q) Revenue recognition (continued)
Technology contracts and licensing
Continuing operations
For contracts with multiple obligations (e.g. maintenance and other services), and for which vendor-specific objective evidence of fair value for the undelivered elements exists, revenue from product licenses are recognized when delivery has occurred, collection of the receivables is probable, the fee is fixed or determinable and objective evidence exists to allocate the total fee to all delivered and undelivered elements of the arrangement. Generally, the group has vendor-specific objective evidence of the fair value of the maintenance element of software arrangements based on the renewal rates for maintenance in future years as specified in the contracts. In such cases, the maintenance revenue is deferred at the outset of the arrangement and is recognized rateably over the period during which the maintenance is to be provided. That period generally commences on the date that the software is delivered. Vendor-specific objective evidence of fair value for the service element is determined based on the price charged when those services are sold separately. The group recognizes revenue allocated to maintenance and support fees, for ongoing customer support and product updates rateably over the period of the relevant contracts. Payments for maintenance and support fees are generally made in advance and are non-refundable. For revenue allocated to consulting services and for consulting services sold separately, the group recognizes revenue as the related services are performed.
The group enters into arrangements with network operators whereby application software is licensed to network operators in exchange for a percentage of the subscription revenue they earn from their customers. Where all of the software under the arrangement has been delivered, the revenue is recognized as the network operator reports to the group its revenue share, which is generally done on a quarterly basis. Under arrangements where the group has committed to deliver unspecified future applications, the revenue earned on the delivered applications is recognized on a subscription basis over the term of the arrangement.
Discontinuing operations
For product licenses sold with integration services, the group recognizes revenue based on the completed-contract method. Revenue from software development contracts of less than six months’ duration is recognized based on the completed-contract method and for longer-term contracts generally on the percentage of completion method. Under the percentage of completion method the extent of progress towards completion is measured based on actual costs incurred to total estimated costs. Provisions for estimated losses on uncompleted contracts are made in the period in which estimated losses are determined.
Revenues from professional services agreements are recognized on the percentage of completion method based on the hours incurred relative to total estimated hours for fixed bid contracts or based on the hours incurred multiplied by the hourly rate for time and material engagements. These services include strategic interactive television consulting; middleware porting and integration services for set-top box manufacturers and chip-set vendors; network customization and field validation test services; customization of core applications or integration testing of third-party applications; client-specific solution centres; customization and implementation services for deploying HTML engine and browsers to set-top boxes and internet devices; and content transformation and training. Revenue is generally recognized based on the percentage of completion method, provided there are insignificant amounts of risk associated with customer acceptance. Revenue earned from professional services that possess significant customer acceptance risk is recognized based on the completed contract method. The types of arrangements that involve significant customer acceptance risk include services that involve significant production, modification or customization of software. Since SA GAAP does not contain specific guidance for recognizing revenue on technically-based professional services, under these arrangements, the arrangements are accounted for in conformity with specific accounting guidance in the United States including ARB No 45, using the relevant guidance in SOP 81-1, as guided by SOP 97-2. In cases where services do not involve such significant production, modification or customization of software, then service revenue is recognized separately from the software license revenue and is recognized as the services are being performed, as required by SOP 97-2.
Page F-15
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(q) Revenue recognition (continued)
Instant messaging services
The group’s activities include operating instant messaging platforms from which it derives revenues from provision of mobile and telecommunications value-added services and internet value-added services.
Mobile and telecommunication value-added services revenues are derived principally from providing users with mobile instant messaging services, mobile chat services and other mobile value-added services. These services are substantially billed on a monthly subscription basis with certain portions billed on a per message basis (“Mobile and Telecom Service Fees”). These services are predominantly delivered through the platforms of various mobile operators and they also collect the Mobile and Telecom Service Fees on behalf of the group. Mobile and Telecom Service Fees are recognized at the amount invoiced to the group’s customers by the various mobile operators, less any sales taxes. Fixed commissions, other expenses and bad debt expenses are recorded as an element of cost of providing services.
Revenue from internet value-added services (“Internet Service Fees”) are derived from subscriptions received or receivable from the provision of a comprehensive customer service platform that utilizes instant messaging and online entertainment services. Similar to mobile and telecommunication value-added services these services are substantially delivered to the group’s customers through the platforms of various mobile operators with monthly subscriptions paid or payable by the users. In addition, a small portion of the Internet Service Fees is prepaid by the customers to the group in the form of prepaid point cards. Revenue related to these prepaid services are recorded as deferred revenue and amortized on a straight-line basis into income over the estimated usage period.
Tuition fees
Tuition fees are non-refundable and are recognized on a percentage of completion method over the term of the applicable course.
Interest income
Interest is accrued on a time-proportion basis, recognizing the effective yield on the underlying assets.
Dividend income
Dividends are recognized when the right to receive payment is established.
(r) | Employee benefits |
Retirement benefits
The group provides retirement benefits for its full-time employees, primarily by means of monthly contributions to a number of defined contribution pension and provident funds in the countries in which the group operates. The assets of these funds are generally held in separate trustee-administered funds. The group’s contributions to retirement funds are recognized as an expense when the employees render the related service.
Medical aid benefits
The group’s contributions to medical aid benefit funds for employees are recognized as an expense in the period during which the employees render services to the group.
Page F-16
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(r) Employee benefits (continued)
Post-retirement medical aid benefit
Some group companies provide post-retirement health-care benefits to their retirees. The entitlement to post-retirement health-care benefits is based on the employee remaining in service up to retirement age and completing a minimum service period. The expected costs of these benefits are accrued over the period of employment, using an accounting methodology similar to that for defined benefit pension plans. Independent qualified actuaries carry out annual valuations of these obligations. All actuarial gains and losses are recognized immediately in the income statement. The actuarial valuation method used to value the obligations is the Projected Unit Credit Method. Future benefits are projected using specific actuarial assumptions and the liability to in-service members is accrued over their expected working lifetime. These obligations are unfunded.
(s) | Equity compensation benefits |
No compensation cost is recognized for options or shares granted to employees from share incentive plans. Equity compensation plans are consolidated by the group.
(t) | Segment reporting |
The primary segmental reporting has been prepared based on the group’s method of internal reporting, which disaggregates its business by service or product. The secondary segmental reporting has been prepared on a geographical basis. Inter-segment transfers or transactions are entered into under normal commercial terms and conditions that would also be available to unrelated third parties.
(u) | Discontinuing operations |
A discontinuing operation results from the sale or abandonment of an operation that represents a separate, major line of business and for which the assets, net profits or losses and activities can be distinguished physically, operationally and for reporting purposes. The results of discontinuing operations up to the point of sale or abandonment, net of taxation, are separately disclosed.
(v) | Advertising expenses |
Advertising expenses are expensed in the financial period in which they are incurred.
(w) | Treasury shares |
Where subsidiaries hold shares in the holding company’s equity share capital, the consideration paid to acquire these shares including any attributable incremental external costs is deducted from total shareholders’ equity as treasury shares. Where such shares are subsequently sold or reissued, any consideration received is included in shareholders’ equity. Shares issued to or held by share incentive plans within the group are treated as treasury shares until such time when participants pay for and take delivery of such shares.
(x) | Exceptional items |
The group’s policy is to show separately, as exceptional items, certain items that are of such nature or incidence that their separate disclosure is relevant to explain the group’s performance and to make comparisons of operating margins more meaningful.
(y) | Recently issued accounting standards |
The new JSE Securities Exchange South Africa Listing Requirements requires that the group apply International Financial Reporting Standards (“IFRS”) for the year ended March 31, 2006. The group is in the process of assessing what the impact of the adoption of IFRS on the group’s results of operations and financial position would be. The following IFRS standards will have an impact for the 2006 year-end:
The International Accounting Standards Board (“IASB”) issued IFRS 1 “First-time adoption of IFRS” in June 2003. This statement applies when an entity adopts IFRS for the first time by an explicit and unreserved statement of compliance with IFRS. It sets out the principles that the group will have to apply in preparation of its first annual financial statements under IFRS for the year ended March 31, 2006.
The IASB issued its improved standards under the “Improvements project” in December 2003. This exposure draft is on improvements to International Accounting Standards (“IAS”) and proposes substantial revisions to certain standards and lesser revisions to some others. The group will adopt the reissued standards in financial year March 2006 and is currently evaluating the effects of these reissued statements.
Page F-17
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
2. PRINCIPAL ACCOUNTING POLICIES (continued)
(y) Recently issued accounting standards (continued)
The IASB issued its revised standards on financial instruments, IAS 32 “Financial instruments: disclosure and Presentation” and IAS 39 “Financial instruments: recognition and measurement” in December 2003 and is effective for the group from its March 31, 2006 year-end. These revisions establish amendments to the two South African Accounting Standards dealing with accounting for financial instruments, AC125 and AC133. The group is currently evaluating the effects of the revisions.
The IASB issued IFRS 2 “Share-based payments” in February 2004 and will be effective date for the group’s March 2006 year-end. The objective of this standard is to ensure that an entity recognizes all share-based payment transactions in its financial statements, measured at fair value, so as to provide high quality, transparent and comparable information to users of financial statements. The group estimates that a share-based compensation charge of between Rand 100 million and Rand 125 million will be accounted for under IFRS 2 for the financial year ended March 31, 2005.
The IASB issued IFRS 5 “Disposal of non-current assets and presentation of discontinued operations” in March 2004 and will be effective date for the group’s March 31, 2006 year-end. The objective of this standard is to improve the information in financial statements about assets and disposal groups that are to be disposed of and discontinued operations. The group will adopt IFRS 5 during its financial year ending March 31, 2006 and is currently evaluating the effects of the standard.
3. SIGNIFICANT ACQUISITIONS AND DIVESTITURES
Financial year ended March 31, 2005:
On April 1, 2004, Media24 Limited acquired the remaining 50% interest it did not already own in Alchemy Publishing (Proprietary) Limited for a cash consideration of Rand 4.6 million. The total purchase consideration of Rand 4.6 million was allocated based upon an appraisal, as follows: net assets (Rand 0.7 million) and goodwill (Rand 3.9 million).
On April 13, 2004, Johnnic Communications Limited (“Johncom”) exercised a call option on Naspers relating to 39.1% of the M-Net and SuperSport ordinary shares acquired from minority shareholders in terms of the Section 311 schemes of arrangement concluded during March 2004. Naspers sold 33 686 280 M-Net and SuperSport shares respectively for a total cash consideration of Rand 286.3 million resulting in a loss of Rand 27.9 million on disposal. Naspers retained an effective 60,12% interest in both M-Net and SuperSport.
Tencent Holdings Limited (“Tencent”) completed an initial public offering of shares on June 16, 2004 and listed on the Hong Kong Stock Exchange. The group’s interest in Tencent was diluted from 50% to approximately 36.1%. Tencent’s net proceeds were approximately HK$1.64 billion. The group realized a dilution profit of Rand 358.4 million. The group exercised joint control over the operations of Tencent until June 16, 2004 and therefore proportionately consolidated the results of Tencent until that date. After the listing of Tencent the group retained significant influence over Tencent’s financial and operating policies, therefore Tencent was equity accounted by the group from June 16, 2004.
NetMed NV (“NetMed”) announced on June 19, 2003, that subject to the fulfilment of certain conditions precedent, it had reached an agreement with Teletypos SA (“Teletypos”), in terms of which Teletypos will exchange its interest in MultiChoice Hellas SA for approximately Euro 6.6 million in cash and a 12.5% equity interest in NetMed. On September 22, 2004 the last regulatory approvals and conditions precedent were fulfilled, therefore this transaction was accounted for in the year ended March 31, 2005. The group realized a profit of Rand 215.7 million on the dilution of its interest in NetMed. Goodwill of Rand 312.9 million was accounted for on the acquisition of the remaining interest that the group did not already own in MultiChoice Hellas.
Beijing Media Corporation Limited (“BMC”) completed an initial public offering of shares on December 22, 2004 and listed on the Hong Kong Stock Exchange. The group acquired an interest of 9.9% in BMC through its participation in the initial public offering. The group paid Rand 273.2 million in cash for its interest. The group has classified the investment as an available-for-sale investment and is carrying it on its balance sheet at fair value.
Page F-18
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
3. SIGNIFICANT ACQUISITIONS AND DIVESTITURES (continued)
Financial year ended March 31, 2005 (continued):
On February 1, 2005, M-Web Holdings (Proprietary) Limited (“M-Web”) acquired from Tiscali International BV its South African ISP business (“Tiscali”) for a purchase consideration of Rand 309.3 million in cash.
The fair value of the identifiable assets and liabilities of Tiscali as at the date of the acquisition are:
Recognized | Carrying | |||||||
on acquisition | value | |||||||
R'000 | R'000 | |||||||
Property, plant and equipment | 6,368 | 30,079 | ||||||
Subscriber base | 224,013 | – | ||||||
Deferred tax | (49,831 | ) | 10,260 | |||||
Cash and cash deposits | 39,160 | 39,160 | ||||||
Other current assets | 3,633 | 3,633 | ||||||
Current liabilities | (60,511 | ) | (60,511 | ) | ||||
Fair value of net assets | 162,832 | 22,621 | ||||||
Goodwill arising on acquisition | 146,468 | |||||||
Purchase consideration | 309,300 | |||||||
The cash outflow on acquisition is as follows:
R'000 | |||||
Net cash acquired with the Tiscali business | 39,160 | ||||
Cash paid | (309,300 | ) | |||
Net cash outflow | (270,140 | ) |
The purchase agreement contains terms where any excess in net asset value acquired greater than Rand 44 million is payable on a rand for rand basis to the seller. The group has estimated that the net asset value acquired was approximately Rand 64 million and has recorded goodwill and a related liability for this excess amount. From the date of acquisition the Tiscali business has contributed Rand 37.8 million to revenue and a net loss after tax of Rand 7.9 million to the group’s results for the year ended March 31, 2005. Included in the Rand 146.5 million of goodwill recognized above are certain intangible assets that cannot be individually separated and reliable measured from the acquiree due to their nature. These assets consist of synergy benefits.
During the 2005 financial year the company disposed of the balance of its investment in Liberty Media Corporation for a consideration of Rand 141.6 million. A profit on sale of investments of Rand 18.7 million was realized on this transaction.
Subsequent to March 31, 2005, MultiChoice Africa (Proprietary) Limited (“MultiChoice”) entered into a sale of shares agreement with MTN Group Limited (“MTN”) and Orbicom (Proprietary) Limited (“Orbicom”) in terms of which MultiChoice shall, subject to certain conditions precedent, purchase all of MTN’s shares in Orbicom and claims against Orbicom for Rand 37.0 million.
Financial year ended March 31, 2004:
On April 22, 2003, the group acquired an additional 15% in MultiChoice Kenya Holdings Limited for a purchase consideration of US$0.3 million. This increased the group’s effective shareholding in MultiChoice Kenya Limited to 60%.
On July 3, 2003, Media24 Limited (“Media24”) acquired, pursuant to a put option exercised by the NR Retief Trust, an additional interest of 10.53% in its subsidiary, Paarl Media Holdings (Proprietary) Limited (“Paarl Media”), for a purchase consideration of Rand 95 million in cash. This increased Media24’s effective financial interest in Paarl Media to 84.21%. The total purchase consideration of Rand 95.2 million (including expenses of Rand 0.2 million) was allocated based upon an appraisal, as follows: net assets (Rand 34.1 million) and goodwill (Rand 61,1 million). The goodwill is to be amortized over its estimated useful life of eight years. The goodwill is mainly attributable to the market share of Paarl Media in the South African printing industry.
On August 11, 2003, Tencent Holdings Limited bought back some of its own shares, resulting in the group owning through its subsidiary, MIH QQ (BVI) Limited, 50% of the share capital of Tencent Holdings Limited, with the founding members owning the remaining 50%. The group consolidated the results of Tencent until that date as the group exercised control over Tencent. After this transaction the group enjoyed joint control with the founders, therefore the results of Tencent subsequent to this transaction were proportionately consolidated.
Page F-19
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
3. SIGNIFICANT ACQUISITIONS AND DIVESTITURES (continued)
Financial year ended March 31, 2004 (continued):
On October 22 , 2003, the group disposed of its interests in Cable News Egypt Limited and Nile Communications Network Limited for US$0.9 million and US$0.7 million respectively. A profit of US$0.6 million was realized on disposal.
On 24 March 2004, the last conditions precedent relating to schemes of arrangement under Section 311 of the South African Companies Act, 1973, were satisfied, in terms of which Naspers Limited acquired an additional 19.62% financial interest in Electronic Media Network Limited (“M-Net”) and SuperSport International Holdings Limited (“SuperSport”) respectively. Minority shareholders in M-Net and SuperSport were offered Rand 8.50 in cash per M-Net and SuperSport linked unit or one Naspers Class N ordinary share for every 4.5 M-Net and SuperSport linked units. Subsequent to March 31, 2004, Naspers issued 17,532,061 Naspers Class N ordinary shares in consideration for 78,894,421 M-Net and SuperSport linked units and paid cash of Rand 61.7 million for a further 7,259,747 M-Net and SuperSport linked units. The investment in 33,686,280 of these M-Net and SuperSport shares for a consideration of Rand 314.2 million was classified as an available-for-sale investment at March 31, 2004, due to an outstanding call option over these shares. The remaining purchase consideration of Rand 503.3 million (including expenses of Rand 1.9 million) relating to the remaining 52,467,888 M-Net and SuperSport shares was accounted for as an investment in a joint venture and allocated based upon an appraisal, as follows: net liabilities (Rand 2.2 million), net intangible assets other than goodwill (Rand 12.6 million) and goodwill (Rand 492.9 million). The goodwill is mainly attributable to the key role that M-Net and SuperSport are playing in the provision of content to the South African pay television market.
Financial year ended March 31, 2003:
In August 2002, MIH Limited (“MIHL”) sold all of its shares in OpenTV Inc. (“OpenTV”) to Liberty Media Corporation and LDIG OTV Inc. for approximately Rand 489.7 million (US$46.2 million) in cash, before acquisition costs, and 15.38 million shares of Liberty Media Corporation common stock. In addition, upon the closing of the OpenTV transaction, MIHL obtained an option for long-term access in its operating territories to the Liberty Broadband Interactive Television interactive television technologies in consideration for the payment of Rand 180.2 million (US$17 million). Further MultiChoice Africa, a subsidiary of MIHL, paid Rand 47.7 million (US$4.5 million) to OpenTV under operating agreements for the deployment of OpenTV’s advanced interactive television technologies and bundled content. OpenTV’s results have been included in Naspers’ financial statements as discontinuing operations. A profit on sale of OpenTV of Rand 751 million has been realized and is disclosed as a profit on discontinuance of operations.
In December 2002 a merger agreement was concluded in terms of which MIHL merged with MIH (BVI) Limited, an existing wholly-owned subsidiary of MIH Holdings Limited. MIHL’s outstanding shares were cancelled and delisted from the Nasdaq National Market. Naspers issued 98, 803,261 Class N ordinary shares to the minority shareholders of MIH Limited at an exchange ratio of 3.5 Class N ordinary shares for each MIHL A ordinary share. The group further concluded a scheme of arrangement in terms of section 311 of the South African Companies Act, 1973, to acquire all the remaining shares it did not already own in MIH Holdings Limited. The transaction was conducted at an exchange ratio of 2.25 MIH Holdings shares for each Naspers Class N ordinary share. A total of 38,263,345 Class N ordinary shares was issued. MIH Holdings was delisted from the JSE Securities Exchange SA. These reorganization transactions were conducted to significantly simplify the corporate structure and operation of the group. The total purchase consideration of Rand 3,376.2 million (including expenses of Rand 52 million) was allocated based upon an appraisal, as follows: net assets (Rand 1,035.4 million), net intangible assets other than goodwill (Rand 439.2 million to subsidiaries and Rand 54.4 million to associated companies and joint ventures) and goodwill (Rand 1,336.6 million to subsidiaries and Rand 510.6 million to associated companies and joint ventures). The goodwill is mainly attributable to synergies between the various media businesses and the dominant market position of certain business units within the group.
Page F-20
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | |||||||||||
2005 R'000 | 2004 R'000 | ||||||||||
4. | PROPERTY, PLANT AND EQUIPMENT | ||||||||||
Land and buildings - owned | 600,069 | 590,172 | |||||||||
Cost price | 704,436 | 682,846 | |||||||||
Accumulated depreciation | 104,367 | 92,674 | |||||||||
Land and buildings - leased | 97,763 | 99,930 | |||||||||
Cost price | 116,363 | 114,956 | |||||||||
Accumulated depreciation | 18,600 | 15,026 | |||||||||
Manufacturing equipment - owned | 474,705 | 396,410 | |||||||||
Cost price | 945,234 | 805,244 | |||||||||
Accumulated depreciation | 470,529 | 408,834 | |||||||||
Manufacturing equipment - leased | 62,604 | 69,234 | |||||||||
Cost price | 144,810 | 144,810 | |||||||||
Accumulated depreciation | 82,206 | 75,576 | |||||||||
Concession assets | – | 450 | |||||||||
Cost price | 27,338 | 27,760 | |||||||||
Accumulated depreciation | 27,338 | 27,310 | |||||||||
Transmission equipment and set-top boxes - owned | 91,689 | 69,715 | |||||||||
Cost price | 555,464 | 512,250 | |||||||||
Accumulated depreciation | 463,775 | 442,535 | |||||||||
Transmission equipment and set-top boxes - leased | 1,444,707 | 1,568,298 | |||||||||
Cost price | 2,840,118 | 2,708,221 | |||||||||
Accumulated depreciation | 1,395,411 | 1,139,923 | |||||||||
Vehicles, computer and office equipment - owned | 427,997 | 405,054 | |||||||||
Cost price | 1,715,557 | 1,573,271 | |||||||||
Accumulated depreciation | 1,287,560 | 1,168,217 | |||||||||
Vehicles, computers and office equipment - leased | 3,481 | 12,902 | |||||||||
Cost price | 12,626 | 44,250 | |||||||||
Accumulated depreciation | 9,145 | 31,348 | |||||||||
Subtotal | 3,203,015 | 3,212,165 | |||||||||
Work-in-progress | 148,598 | 61,669 | |||||||||
Net book value | 3,351,613 | 3,273,834 | |||||||||
Total cost price | 7,210,544 | 6,675,277 | |||||||||
Total accumulated depreciation | 3,858,931 | 3,401,443 | |||||||||
Net book value | 3,351,613 | 3,273,834 |
Page F-21
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
4. PROPERTY, PLANT AND EQUIPMENT (continued)
Land and buildings R'000 | Manufac- turing R'000 | Transmission equipment and set-top boxes R'000 | Vehicles, computers and office equipment R'000 | Concession assets R'000 | Total 2005 R'000 | Total 2004 R'000 | ||||||||||||||||
Cost price | ||||||||||||||||||||||
Balance April 1 | 797,802 | 950,054 | 3,220,471 | 1,617,521 | 27,760 | 6,613,608 | 6,952,046 | |||||||||||||||
Currency translation differences | (7,010 | ) | – | 26,137 | 9,596 | (422 | ) | 28,301 | (522,517 | ) | ||||||||||||
Reallocations | 17 | 3,899 | 5,764 | (9,680 | ) | – | – | – | ||||||||||||||
Asset impairment | (4,748 | ) | – | – | – | – | (4,748 | ) | – | |||||||||||||
Acquisition of subsidiaries | 1,233 | – | – | 6,355 | – | 7,588 | 16,410 | |||||||||||||||
Acquisitions | 44,056 | 142,614 | 170,386 | 260,357 | – | 617,413 | 399,143 | |||||||||||||||
Disposals | (9,224 | ) | (6,523 | ) | (27,176 | ) | (100,897 | ) | – | (143,820 | ) | (211,784 | ) | |||||||||
Disposal of interest in joint venture | – | – | – | (53,977 | ) | – | (53,977 | ) | – | |||||||||||||
Disposal of subsidiaries | (1,327 | ) | – | – | (1,092 | ) | – | (2,419 | ) | – | ||||||||||||
Change in effective holding of joint ventures | – | – | – | – | – | – | (19,690 | ) | ||||||||||||||
Balance March 31 | 820,799 | 1,090,044 | 3,395,582 | 1,728,183 | 27,338 | 7,061,946 | 6,613,608 | |||||||||||||||
Accumulated depreciation | ||||||||||||||||||||||
Balance April 1 | 107,700 | 484,410 | 1,582,458 | 1,199,565 | 27,310 | 3,401,443 | 3,149,224 | |||||||||||||||
Currency translation differences | (5,939 | ) | – | 28,629 | 9,614 | (413 | ) | 31,891 | (229,796 | ) | ||||||||||||
Reallocations | 146 | 3,499 | 733 | (4,378 | ) | – | – | – | ||||||||||||||
Asset impairment | (1,270 | ) | – | – | – | – | (1,270 | ) | – | |||||||||||||
Acquisition of subsidiaries | – | – | – | 543 | – | 543 | 15,444 | |||||||||||||||
Disposals | (1,191 | ) | (4,496 | ) | (25,538 | ) | (89,801 | ) | – | (121,026 | ) | (176,073 | ) | |||||||||
Disposal of interest in joint venture | – | – | – | (11,488 | ) | – | (11,488 | ) | – | |||||||||||||
Disposal of subsidiaries | (30 | ) | – | – | (715 | ) | – | (745 | ) | – | ||||||||||||
Depreciation | 23,551 | 69,322 | 272,904 | 193,365 | 441 | 559,583 | 635,102 | |||||||||||||||
Change in effective holding of joint ventures | – | – | – | – | – | – | 7,542 | |||||||||||||||
Balance March 31 | 122,967 | 552,735 | 1,859,186 | 1,296,705 | 27,338 | 3,858,931 | 3,401,443 | |||||||||||||||
Work-in-progress | 148,598 | 61,669 | ||||||||||||||||||||
Net book value | 697,832 | 537,309 | 1,536,396 | 431,478 | – | 3,351,613 | 3,273,834 |
Concession assets consist primarily of transmission and receiving equipment used under concession agreements. These concession agreements are Build Transfer Operate agreements, whereby the group constructs and pays for certain broadcasting assets, but transfers ownership of those assets to the Mass Communication Organisation of Thailand (“MCOT”). The group retains the right to use these assets during the concession period. At the end of the concession period these assets are delivered to MCOT.
During the financial year ended March 31, 2005, the group recognized an impairment of land and buildings with a net book value of Rand 3.5 million (2004: Rand nil). The impairment loss has been included in “exceptional items” in the income statement. The recoverable amount has been determined based on a value in use calculation. The reason for the impairment is that the recoverable amounts of the assets are less than their carrying value.
The group has pledged property, plant and equipment with a carrying value of Rand 464.9 million at March 31, 2005 (2004: Rand 161.7 million) as security against certain term loans and overdrafts with banks.
Registers containing additional information on land and buildings are available for inspection at the registered offices of the respective group companies. The directors are of the opinion that the recoverable amount of each class of property exceeds the carrying amount at which it is included in the balance sheet.
Page F-22
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
5. GOODWILL
March 31 | ||||||||
2005 | 2004 | |||||||
R'000 | R'000 | |||||||
Cost price | ||||||||
Balance April 1 | 2,053,602 | 2,811,992 | ||||||
Currency translation differences | 1,951 | (309,850 | ) | |||||
Adjustments resulting from adjustments to deferred tax assets | (126,056 | ) | (107,703 | ) | ||||
Adjustments resulting from changes in the provisional fair values of identifiable liabilities | (2,302 | ) | – | |||||
Impairment | – | (8,331 | ) | |||||
Acquisitions | 162,904 | 25,597 | ||||||
Disposals | (19,418 | ) | (3,159 | ) | ||||
Disposal of subsidiaries | (1,680 | ) | – | |||||
Disposal of joint ventures | (51,613 | ) | – | |||||
Successive acquisitions | 312,861 | 392,652 | ||||||
Change in effective holding of joint ventures | – | (17,476 | ) | |||||
Balance March 31 | 2,330,249 | 2,783,722 | ||||||
Accumulated amortization and impairment | ||||||||
Balance April 1 | – | 538,876 | ||||||
Currency translation differences | – | (100,955 | ) | |||||
Adjustments resulting from adjustments to deferred tax assets | – | 7,180 | ||||||
Impairment | 8,011 | 1,014 | ||||||
Disposals | – | (978 | ) | |||||
Amortization | – | 295,260 | ||||||
Change in effective holding in joint ventures | – | (10,277 | ) | |||||
Balance March 31 | 8,011 | 730,120 | ||||||
Net book value | 2,322,238 | 2,053,602 | ||||||
Classification of amortization in income statements | ||||||||
Amortization for the year | – | 295,260 | ||||||
Adjustments resulting from adjustments to deferred tax assets | 126,056 | 114,883 | ||||||
Impairment | 8,011 | 9,345 | ||||||
134,067 | 419,488 |
The group recognized impairment losses on goodwill of Rand 8.0 million (2004: Rand 9.4 million) during the financial year ended March 31, 2005, due to the fact that the recoverable amount of certain cash-generating units were less than their carrying value. The impairment charges have been included in “Amortization and impairment of goodwill” in the income statement. The recoverable amounts have been based on value in use calculations.
Page F-23
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
5. GOODWILL (continued)
The changes in the carrying amount of goodwill on a segmental basis for the year ended March 31, 2005 are as follows:
Electronic media | Print media | |||||||||||||||||||||
Pay television R'000 | Internet R'000 | Technology R'000 | Newspapers, magazines and printing R'000 | Books R'000 | Education R'000 | Total R'000 | ||||||||||||||||
Net book value | ||||||||||||||||||||||
Balance April 1 | 1,701,502 | 140,222 | 30,162 | 114,782 | 6,056 | 60,878 | 2,053,602 | |||||||||||||||
Currency translation differences | 3,429 | (1,008 | ) | (470 | ) | – | – | – | 1,951 | |||||||||||||
Adjustments resulting from adjustments of deferred tax assets | (126,056 | ) | – | – | – | – | – | (126,056 | ) | |||||||||||||
Adjustments resulting from changes in the provisional fair value of identifiable liabilities | (2,302 | ) | – | – | – | – | – | (2,302 | ) | |||||||||||||
Impairment | – | (6,282 | ) | – | – | (1,729 | ) | (8,011 | ) | |||||||||||||
Acquisitions | 312,860 | 141,347 | – | 4,238 | 4,029 | 13,291 | 475,765 | |||||||||||||||
Disposals | (19,418 | ) | – | – | – | – | – | (19,418 | ) | |||||||||||||
Disposal of subsidiaries | (1,324 | ) | – | – | – | (356 | ) | – | (1,680 | ) | ||||||||||||
Disposal of joint ventures | – | (51,613 | ) | – | – | – | – | (51,613 | ) | |||||||||||||
Balance March 31 | 1,868,691 | 222,666 | 29,692 | 119,020 | 8,000 | 74,169 | 2,322,238 |
Impairment testing of indefinite life goodwill and other intangible assets
The group has allocated its goodwill and other intangible assets to various cash-generating units. The recoverable amounts of these cash-generating units have been determined based on either a value in use calculation or on a fair value less costs to sell basis. The value-in-use is based on discounted cash flow calculations. The group based its cash flow calculations on three-to five-year budgeted and forecasted information approved by senior management and the various boards of directors of group companies. Long-term average growth rates for the respective countries in which the entities operate were used to extrapolate the cash flows into the future. Where fair value was used to calculate recoverable amounts, it was based on publicly traded market prices. The group allocated goodwill and intangible assets with indefinite lives to the following cash-generating units:
Page F-24
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
5. GOODWILL (continued)
Indefinite | Basis for | Discount | Growth rate | ||||||||||||
life | determining | rate | used to | ||||||||||||
Goodwill | intangibles | recoverable | applied to | extrapolate | |||||||||||
R'000 | R'000 | amount | cash flows | cash flows | |||||||||||
Cash-generating unit | |||||||||||||||
MultiChoice Africa (Proprietary) Limited | 371,321 | 106,585 | Value in use | 20.94% | 4.0% | ||||||||||
MultiChoice Africa Limited | 392,511 | 37,141 | Value in use | 29.82% | 3.3% | ||||||||||
MultiChoice Hellas Limited | 346,579 | 80,203 | Value in use | 13.94% | 2.7% | ||||||||||
MultiChoice Cyprus Limited | 21,180 | 3,708 | Fair value | – | – | ||||||||||
Electronic Network Media Limited/SuperSport International Holdings Limited | 437,067 | 28,386 | Value in use | 20.94% | 4.0% | ||||||||||
United Broadcasting Corporation Public Company Limited | 300,036 | 21,149 | Fair value | – | – | ||||||||||
Irdeto Access BV | 29,692 | 7,728 | Value in use | 13.11% | 3.3% | ||||||||||
M-Web Holdings Limited | 223,294 | 16,165 | Value in use | 29.29% | 4.0% | ||||||||||
Boland Newspapers (Proprietary) Limited | 20,891 | – | Value in use | 18.63% | 4.0% | ||||||||||
Paarl Media Holdings (Proprietary) Limited | 82,223 | – | Value in use | 17.53% | 4.0% | ||||||||||
Natal Witness Printing and Publishing Company | |||||||||||||||
(Proprietary) Limited | 11,464 | – | Value in use | 18.63% | 4.0% | ||||||||||
Educor Holdings Limited | 74,170 | – | Value in use | 20.90% | 4.0% | ||||||||||
Various other units | 11,810 | – | Value in use | various | various | ||||||||||
2,322,238 | 301,065 | ||||||||||||||
Page F-25
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
6. OTHER INTANGIBLE ASSETS
Subscriber base R'000 | Intellectual property rights R'000 | Brand names and title rights R'000 | Software R'000 | Concession rights R'000 | Total 2005 R'000 | Total 2004 R'000 | ||||||||||||||||
Cost price | ||||||||||||||||||||||
Balance April 1 | 1,927 | 190,334 | 357,554 | 10,987 | 12,773 | 573,575 | 602,176 | |||||||||||||||
Currency translation differences | – | (2,773 | ) | 1,960 | – | (194 | ) | (1,007 | ) | (44,421 | ) | |||||||||||
Impairment | – | – | – | – | – | – | 2,939 | |||||||||||||||
Acquisition of subsidiaries | 224,013 | 22,712 | 81 | – | – | 246,806 | – | |||||||||||||||
Acquisitions | 400 | 19,216 | 1,597 | 19,647 | – | 40,860 | 15,552 | |||||||||||||||
Successive acquisitions | – | – | – | – | – | – | 14,077 | |||||||||||||||
Disposals | – | (16,348 | ) | (12,006 | ) | – | – | (28,354 | ) | (500 | ) | |||||||||||
Disposal of interest in joint ventures | – | – | (15,296 | ) | – | – | (15,296 | ) | – | |||||||||||||
Change in effective holding in joint ventures | – | – | – | – | – | – | (1,192 | ) | ||||||||||||||
Balance March 31 | 226,340 | 213,141 | 333,890 | 30,634 | 12,579 | 816,584 | 588,631 | |||||||||||||||
Accumulated amortization | ||||||||||||||||||||||
Balance April 1 | 1,006 | 105,248 | 18,475 | 5,692 | 5,341 | 135,762 | 86,492 | |||||||||||||||
Currency translation differences | – | (1,990 | ) | – | – | (69 | ) | (2,059 | ) | (3,861 | ) | |||||||||||
Impairment | – | 4,579 | – | 413 | – | 4,992 | 5,954 | |||||||||||||||
Successive acquisitions | – | – | – | – | – | – | 659 | |||||||||||||||
Disposals | – | (16,348 | ) | (190 | ) | – | – | (16,538 | ) | – | ||||||||||||
Disposal of interest in joint ventures | – | – | (1,784 | ) | – | – | (1,784 | ) | – | |||||||||||||
Amortization | 372 | 41,436 | 1,787 | 7,782 | 548 | 51,925 | 62,004 | |||||||||||||||
Change in effective holding in joint ventures | – | – | – | – | – | – | (430 | ) | ||||||||||||||
Balance March 31 | 1,378 | 132,925 | 18,288 | 13,887 | 5,820 | 172,298 | 150,818 | |||||||||||||||
Net book value | 224,962 | 80,216 | 315,602 | 16,747 | 6,759 | 644,286 | 437,813 | |||||||||||||||
Classification of amortization in income statements | ||||||||||||||||||||||
Amortization for the year | 51,925 | 62,004 | ||||||||||||||||||||
Impairment | 4,992 | 3,015 | ||||||||||||||||||||
56,917 | 65,019 |
The group recognized impairment losses on other intangible assets of Rand 5.0 million (2004: Rand 3.0 million) during the financial year ended March 31, 2005, due to the fact that the recoverable amounts of certain cash-generating units were less than their carrying values. The impairment charges have been included in “Amortization and impairment of other intangibles” on the income statement. The recoverable amounts have been based on value in use calculations.
Page F-26
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | |||||||
2005 | 2004 | ||||||
R'000 | R'000 | ||||||
7. | INVESTMENTS AND LOANS | ||||||
Investments in associated companies | |||||||
Listed | 793,331 | – | |||||
Unlisted | 33,491 | 30,871 | |||||
826,822 | 30,871 | ||||||
Investments held for trading | |||||||
Listed | 8,111 | – | |||||
Unlisted | 30,458 | – | |||||
38,569 | – | ||||||
Available-for-sale investments | |||||||
Listed | 313,763 | 137,204 | |||||
Unlisted | 1,033 | 286,522 | |||||
314,796 | 423,726 | ||||||
Originated loans | |||||||
Unlisted | 23,127 | 21,331 | |||||
23,127 | 21,331 | ||||||
Loans to related parties | |||||||
Unlisted | 24,779 | 17,653 | |||||
24,779 | 17,653 | ||||||
Total investments and loans | 1,228,093 | 493,581 | |||||
Investments classified on balance sheets | |||||||
Non-current | 1,219,982 | 70,044 | |||||
Current | 8,111 | 423,537 | |||||
1,228,093 | 493,581 | ||||||
Market value of total listed investments | 3,208,023 | 137,204 | |||||
Directors' valuation of total unlisted investments and loans, as approved | |||||||
by the directors of the respective group companies | 112,888 | 356,377 |
Page F-27
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
7. INVESTMENTS AND LOANS (continued)
The following information relates to Naspers Limited’s financial interest in its significant subsidiaries, over which the group has voting control through its direct and indirect interests in respective intermediate holding companies and other entities:
Name of subsidiary | Measure-ment currency | Type of interest | Effective percentage interest* | Nature of business | Country of incorporation | ||||||
2005 | 2004 | ||||||||||
% | % | ||||||||||
Media24 Limited | ZAR | D | 100.0 | 100.0 | Print media | South Africa | |||||
Paarl Media Holdings (Proprietary) Limited | ZAR | I | 83.8 | 84.2 | Printing | South Africa | |||||
Touchline Media (Proprietary) Limited | ZAR | I | 100.0 | 100.0 | Magazine publishing | South Africa | |||||
Boland Newspapers (Proprietary) Limited | ZAR | I | 75.0 | 75.0 | Newspaper publishing | South Africa | |||||
Via Afrika Limited | ZAR | I | 100.0 | 100.0 | Book publishing and retail | South Africa | |||||
Educor Holdings Limited | ZAR | I | 100.0 | 93.5 | Private education | South Africa | |||||
MIH Investments (Proprietary) Limited | ZAR | D | 100.0 | 100.0 | Investment holding | South Africa | |||||
MIH Holdings Limited | ZAR | I | 100.0 | 100.0 | Investment holding | South Africa | |||||
MultiChoice Africa (Proprietary) Limited | ZAR | I | 100.0 | 100.0 | Subscription television | South Africa | |||||
M-Web Holdings (Proprietary) Limited | ZAR | I | 100.0 | 100.0 | Internet service and content provider | South Africa | |||||
MIH (BVI) Limited | USD | I | 100.0 | 100.0 | Investment holding | British Virgin Islands | |||||
Myriad International Holdings BV | EUR | I | 100.0 | 100.0 | Investment holding | The Netherlands | |||||
MultiChoice Africa Limited | USD | I | 100.0 | 100.0 | Subscription television | Mauritius | |||||
NetMed NV | EUR | I | 74.5 | 84.7 | Investment holding | The Netherlands | |||||
NetMed Hellas SA | EUR | I | 74.5 | 84.7 | Subscription television | Greece | |||||
MultiChoice Hellas SA | EUR | I | 44.9 | 44.9 | Subscription television | Greece | |||||
MultiChoice Cyprus Holdings Limited | CYP | I | 51.7 | 58.5 | Investment holding | Cyprus | |||||
MultiChoice Cyprus Limited | CYP | I | 26.4 | 29.9 | Subscription television | Cyprus | |||||
Irdeto Access BV | USD | I | 100.0 | 100.0 | Technology development | The Netherlands | |||||
Shanghai Sportscn.com Information Technology Company Limited | CNY | I | 87.7 | 87.7 | Online sport content | China | |||||
Entriq Inc. | USD | I | 100.0 | 100.0 | Technology development | USA | |||||
M-Web (Thailand) Limited | THB | I | 100.0 | 100.0 | Internet content provider | Thailand | |||||
Internet Knowledge Service Centre Company Limited | THB | I | 62.5 | 62.5 | Internet service provider | Thailand | |||||
D - Direct interest | |||||||||||
I - Effective combined direct and indirect interest | |||||||||||
* - The effective percentage interest shown is the financial effective interest, after adjusting for the interests of the group's | |||||||||||
equity compensation plans treated as treasury shares. | |||||||||||
D - Direct interest
I - Combined direct and indirect effective interest
* - The percentage interest shown is the financial effective interest, after adjusting for the interests of the group's equity
compensation plans treated as treasury shares.
Page F-28
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
7. INVESTMENTS AND LOANS (continued)
The following information relates to Naspers Limited’s financial interest in its significant joint ventures, over which the group has joint voting control through its direct and indirect interests in respective intermediate holding companies and other entities:
Name of joint venture | Measurement currency | Type of interest | Effective percentage interest* | Nature of business | Country of incorporation | |||||
2005 | 2004 | |||||||||
% | % | |||||||||
MNH Holdings (1998) (Proprietary) Limited | ZAR | D | 50,0 | 50,0 | Investment holding | South Africa | ||||
Electronic Media Network Limited | ZAR | I | 60,1 | 60,1 | Pay TV content provider | South Africa | ||||
SuperSport International Holdings Limited | ZAR | I | 60,1 | 60,1 | Pay TV content provider | South Africa | ||||
United Broadcasting Corporation Public Company Limited | THB | I | 30.6 | 30,8 | Subscription television | Thailand | ||||
MultiChoice Supplies (Proprietary) Limited | ZAR | I | 50,0 | 50,0 | Set-top box rentals | South Africa | ||||
Tencent Holdings Limited | CNY | I | – | 50,0 | Instant messaging services | Cayman Islands | ||||
KSC Commercial Internet Company Limited | THB | I | 40.6 | 40.6 | Internet service provider | Thailand | ||||
Myriad International Programming Services BV | EUR | I | 80.0 | 80,0 | Programme content acquisition | The Netherlands | ||||
The Natal Witness Printing and Publishing Company (Proprietary) Limited | ZAR | I | 50,0 | 50,0 | Newspaper publishing and printing | South Africa |
D - Direct interest
I - Combined direct and indirect effective interest
* - - The percentage interest shown is the financial effective interest, after adjusting for the interests of the group's equity
compensation plans treated as treasury shares.
The group has pledged a 29.98% interest in Electronic Media Network Limited and SuperSport International Holdings Limited as security with a bank against a term loan.
March 31 | ||||||
2005 | 2004 | |||||
R'000 | R'000 | |||||
Significant joint ventures | ||||||
The following are the combined summarized balance sheets of the group's | ||||||
significant joint venture companies as per their financial statements: | ||||||
Non-current assets | 746,738 | 808,092 | ||||
Current assets | 2,533,455 | 2,655,584 | ||||
Total assets | 3,280,193 | 3,463,676 | ||||
Total non -current liabilities | 554,331 | 489,315 | ||||
Total current liabilities | 2,238,172 | 2,924,923 | ||||
Total shareholders' equity | 487,690 | 49,438 | ||||
Total equity and liabilities | 3,280,193 | 3,463,676 | ||||
The following are the summarized income statements: | ||||||
Revenue | 4,600,741 | 4,106,154 | ||||
Net profit | 542,375 | 217,112 |
The group’s interest in the joint ventures’ capital commitments and contingent liabilities at March 31, 2005 amounted to Rand 36.8 million (2004: Rand 28.9 million) and Rand 5.5 million (2004: Rand 4.5 million) respectively.
Page F-29
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
7. INVESTMENTS AND LOANS (continued)
March 31 | |||||||
2005 | 2004 | ||||||
R'000 | R'000 | ||||||
Investment in associated companies | |||||||
Balance April 1 | 30,871 | 23,242 | |||||
Associated companies acquired - gross consideration | 717,373 | 1,369 | |||||
Net assets acquired | 657,972 | – | |||||
Goodwill and intangibles recognized | 58,399 | – | |||||
Other | 1,002 | 1,369 | |||||
Associated companies sold | (10,084 | ) | – | ||||
Loans made to the associated company | – | 3,975 | |||||
Share of other reserve movements | 1,765 | – | |||||
Share of equity-accounted results per the income statement | 91,308 | 3,147 | |||||
Profit before taxation | 96,294 | 3,147 | |||||
Taxation | (4,986 | ) | – | ||||
Dividends paid | (4,091 | ) | (3,547 | ) | |||
Foreign currency translation adjustments | (320 | ) | 153 | ||||
Dilution loss | – | (431 | ) | ||||
Successive acquisitions | – | 2,963 | |||||
Balance March 31 | 826,822 | 30,871 | |||||
Significant associated companies | |||||||
The following are the combined summarized balance sheets of Free State Cheetahs Proprietary Limited, Griqualand West Rugby Proprietary Limited, Natal Sharks Proprietary Limited and Tencent Holdings Limited as per their financial statements: | |||||||
Non-current assets | 310,823 | 111,828 | |||||
Current assets | 1,967,565 | 22,825 | |||||
Total assets | 2,278,388 | 134,653 | |||||
Total non-current liabilities | 213,641 | 150,580 | |||||
Total current liabilities | 5,971 | 88 | |||||
Total shareholders' equity | 2,058,776 | (16,015 | ) | ||||
Total equity and liabilities | 2,278,388 | 134,653 | |||||
The following are the summarized income statements: | |||||||
Revenue | 725,183 | 40,195 | |||||
Operating profit | 250,471 | 18,790 | |||||
Net profit | 252,482 | 11,223 |
The group discontinued the recognition of its share of losses of some associated companies. The accumulated unrecognized portion of the group’s share of losses amounted to Rand 1.2 million at March 31, 2005 (2004: Rand 1.4 million).
Page F-30
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
7. INVESTMENTS AND LOANS (continued)
The following information relates to Naspers Limited's financial interest in its significant associated companies:
Name of associated company | Measurement currency | Type of interest | Effective percentage interest* | Nature of business | Country of incorporation | ||||||
2005 | 2004 | ||||||||||
% | % | ||||||||||
Tencent Holdings Limited | CNY | I | 35.6 | – | Instant-messaging services | Cayman Islands | |||||
Free State Cheetahs (Proprietary) Limited | ZAR | I | 14.7 | 14.7 | Professional rugby team | South Africa | |||||
Griqualand West Rugby (Proprietary) Limited | ZAR | I | 14.7 | 14.7 | Professional rugby team | South Africa | |||||
Natal Sharks (Proprietary) Limited | ZAR | I | 24.0 | 24.0 | Professional rugby team | South Africa |
I - Combined direct and indirect effective interest
* - The effective percentage interest shown is the financial effective interest, after adjusting for the interests of the group's equity
compensation plans treated as treasury shares.
Page F-31
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
7. INVESTMENTS AND LOANS (continued)
March 31 | ||||||||
2005 | 2004 | |||||||
R'000 | R'000 | |||||||
Investments held for trading | ||||||||
Non-current | ||||||||
Sanlam Dividend Income Fund | 30,458 | – | ||||||
Current | ||||||||
Andreou & Paraskevaides Enterprises Limited | 7,151 | – | ||||||
Other | 960 | – | ||||||
38,569 | – | |||||||
Available-for-sale investments | ||||||||
Non-current | 314,796 | 189 | ||||||
Beijing Media Corporation Limited | 313,763 | – | ||||||
Other | 1,033 | 189 | ||||||
Current | – | 423,537 | ||||||
Electronic Media Network Limited | – | 149,609 | ||||||
SuperSport International Holdings Limited | – | 136,724 | ||||||
Liberty Media Corporation | – | 137,204 | ||||||
314,796 | 423,726 | |||||||
Originating loans | ||||||||
Non-current | ||||||||
Loan to Thebe Scitech (Proprietary) Limited | 15,000 | 15,000 | ||||||
Other loans | 8,127 | 6,331 | ||||||
23,127 | 21,331 | |||||||
Loans to related parties | ||||||||
Non-current | ||||||||
Uppercase Media (Proprietary) Limited | 9,504 | 3,896 | ||||||
Natal Witness Administration Company (Proprietary) Limited | 5,000 | 5,000 | ||||||
8 Ink Publishing (Proprietary) Limited | 3,629 | 1,906 | ||||||
KSC Commercial Internet Company Limited | 4,269 | – | ||||||
Griqualand West Rugby (Proprietary) Limited | – | 3,081 | ||||||
Rodale & Touchline Publishers (Proprietary) Limited | 776 | 607 | ||||||
Sunbird (Proprietary) Limited | 650 | 678 | ||||||
Other | 951 | 2,485 | ||||||
24,779 | 17,653 |
Page F-32
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
8. PROGRAM AND FILM RIGHTS
March 31 | |||||||||||
2005 | 2004 | ||||||||||
R'000 | R'000 | ||||||||||
Cost | |||||||||||
Program and sports rights | 722,104 | 857,654 | |||||||||
Film rights | 559,702 | 631,952 | |||||||||
1,281,806 | 1,489,606 | ||||||||||
Accumulated amortization | |||||||||||
Program and sports rights | 296,430 | 470,129 | |||||||||
Film rights | 216,681 | 218,942 | |||||||||
513,111 | 689,071 | ||||||||||
Net book value | |||||||||||
Program and sports rights | 425,674 | 387,525 | |||||||||
Film rights | 343,021 | 413,010 | |||||||||
768,695 | 800,535 | ||||||||||
Classified on the balance sheets as follows | |||||||||||
Current assets | 721,137 | 760,639 | |||||||||
Non-current assets | 47,558 | 39,896 | |||||||||
768,695 | 800,535 | ||||||||||
9. DEFERRED TAXATION
Balance April 1 | 427,699 | (15,972 | ) | ||||||||
Acquisition of subsidiaries | (49,833 | ) | 6,183 | ||||||||
Disposal of subsidiaries | (1,274 | ) | – | ||||||||
Disposal of joint ventures | 480 | – | |||||||||
Accounted for in income statements | 16,080 | 326,772 | |||||||||
Accounted for against reserves | 2,361 | 101,613 | |||||||||
Change in effective holding in joint ventures | – | (1,583 | ) | ||||||||
Currency translation differences | 1,900 | 1,640 | |||||||||
Acquisitions | – | 9,046 | |||||||||
Balance March 31 | 397,413 | 427,699 |
Page F-33
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
9. DEFERRED TAXATION (continued)
The deferred tax assets and liabilities and movement thereon are attributable to the following items:
Acquisition | Disposal of | |||||||||||||||||||||
of | Currency | subsidiary | ||||||||||||||||||||
April 1 | Charged | Charged | subsidiary | translation | and joint | March 31 | ||||||||||||||||
2004 | to income | to equity | and JV | differences | venture | 2005 | ||||||||||||||||
R'000 | R'000 | R'000 | R'000 | R'000 | R'000 | R'000 | ||||||||||||||||
Deferred taxation assets | ||||||||||||||||||||||
Property, plant and equipment | 56,020 | 4,937 | 30 | 1,690 | 3,482 | 1,250 | 67,409 | |||||||||||||||
Intangible assets | 27,905 | (10,749 | ) | – | 18 | 1,826 | 47 | 19,047 | ||||||||||||||
Receivables and current assets | 83,805 | (15,418 | ) | – | – | (535 | ) | (19,995 | ) | 47,857 | ||||||||||||
Provisions and current liabilities | 155,647 | 24,271 | 82 | (13,080 | ) | (66 | ) | (2,009 | ) | 164,845 | ||||||||||||
Program and film rights | 69,811 | (8,039 | ) | – | – | 3,247 | – | 65,019 | ||||||||||||||
Income received in advance | 84,217 | (10,653 | ) | 5,084 | 29,127 | 441 | (5,041 | ) | 103,175 | |||||||||||||
Tax losses carried forward | 1,289,039 | (291,653 | ) | – | – | (364 | ) | – | 997,022 | |||||||||||||
Capitalized finance leases | 295,999 | (30,225 | ) | – | – | (1,946 | ) | – | 263,828 | |||||||||||||
Derivative assets | 42,785 | (42,785 | ) | – | – | – | – | – | ||||||||||||||
Hedging reserve | 6,473 | (6,473 | ) | – | – | – | – | – | ||||||||||||||
Translation reserves | 3,804 | 1,854 | – | – | 3,395 | – | 9,053 | |||||||||||||||
STC credits | 77,114 | 16,875 | – | – | – | – | 93,989 | |||||||||||||||
2,192,619 | (368,058 | ) | 5,196 | 17,755 | 9,480 | (25,748 | ) | 1,831,244 | ||||||||||||||
Valuation allowance | 1,397,126 | (462,550 | ) | – | – | 6,572 | (24,469 | ) | 916,679 | |||||||||||||
795,493 | 94,492 | 5,196 | 17,755 | 2,908 | (1,279 | ) | 914,565 | |||||||||||||||
Deferred taxation liabilities | ||||||||||||||||||||||
Property, plant and equipment | 239,532 | 17,344 | 522 | (28 | ) | 9,298 | – | 266,668 | ||||||||||||||
Intangible assets | 54,022 | (5,054 | ) | – | 67,401 | (256 | ) | (509 | ) | 115,604 | ||||||||||||
Receivables and current assets | 13,497 | 14,511 | – | 215 | (113 | ) | – | 28,110 | ||||||||||||||
Provisions and current liabilities | 624 | (36 | ) | 546 | – | (62 | ) | – | 1,072 | |||||||||||||
Capitalized finance leases | 104,224 | (21,890 | ) | – | – | (7,859 | ) | 24 | 74,499 | |||||||||||||
Derivative liabilities | (44,105 | ) | 73,537 | – | – | – | – | 29,432 | ||||||||||||||
Hedging reserve | – | – | 1,767 | – | – | – | 1,767 | |||||||||||||||
367,794 | 78,412 | 2,835 | 67,588 | 1,008 | (485 | ) | 517,152 | |||||||||||||||
Net deferred taxation | 427,699 | 16,080 | 2,361 | (49,833 | ) | 1,900 | (794 | ) | 397,413 |
The group has raised a valuation allowance against the net deferred tax assets, because in management’s estimate it is probable that certain deferred tax assets will not be realized in the near future, due to the time and expiration of the available tax loss carry-forwards. Further valuation allowances have been raised when it is uncertain if future taxable profits will be available to utilize unused tax losses and timing differences. The group released a portion of its valuation allowance relating to its pay television business in Greece and its South African book publishing business that amounted to Rand 469.7 million.
South Africa R'000 | Rest of Africa R'000 | Greece and Cypus R'000 | Netherlands R'000 | USA R'000 | Thailand R'000 | Total R'000 | ||||||||||||||||
Valuation allowance | 407,722 | – | 92,052 | 150,627 | 141,681 | 124,597 | 916,679 | |||||||||||||||
Page F-34
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
9. DEFERRED TAXATION (continued)
The group has tax loss carry-forwards of approximately Rand 3,345.9 million (2004: Rand 3,974.1 million). A summary of the tax loss carry-forwards at March 31, 2005 by tax jurisdiction and the expected expiry dates are set out below:
South Africa R'000 | Rest of Africa R'000 | Greece and Cyprus R'000 | Netherlands R'000 | USA R'000 | Thailand R'000 | Total R'000 | ||||||||||||||||
Expires in year one | – | – | 59,389 | – | – | 52,893 | 112,282 | |||||||||||||||
Expires in year two | – | – | 262,018 | – | – | 51,145 | 313,163 | |||||||||||||||
Expires in year three | – | – | 270,023 | – | – | 29,468 | 299,491 | |||||||||||||||
Expires in year four | – | – | 24 | – | – | 26,948 | 26,972 | |||||||||||||||
Expires in year five | – | – | 185,659 | – | – | 19,965 | 205,624 | |||||||||||||||
Expire after five years | 1,148,398 | 398,565 | – | 455,245 | 386,154 | – | 2,388,362 | |||||||||||||||
1,148,398 | 398,565 | 777,113 | 455,245 | 386,154 | 180,419 | 3,345,894 | ||||||||||||||||
The ultimate outcome of additional taxation assessments may vary from the amounts accrued. However management believes that any additional taxation liability over and above the amount accrued would not have a material adverse impact on the group’s income statement and balance sheet.
Deferred tax assets and liabilities are offset when the income tax relates to the same fiscal authority and there is a legal right to offset at settlement. The following amounts are shown in the consolidated balance sheets:
March 31 | |||||||
2005 | 2004 | ||||||
R'000 | R'000 | ||||||
Deferred taxation | |||||||
Deferred tax assets | 868,501 | 507,195 | |||||
Deferred tax liabilities | (471,088 | ) | (79,496 | ) | |||
Net deferred tax assets | 397,413 | 427,699 | |||||
10. INVENTORY
Raw materials | 101,126 | 112,909 | ||||||||
Finished products, trading inventory and consumables | 216,244 | 155,006 | ||||||||
Work-in-progress | 17,824 | 28,204 | ||||||||
Set-top boxes, internet and associated components | 170,028 | 200,305 | ||||||||
Gross inventory | 505,222 | 496,424 | ||||||||
Less: provision for slow-moving and obsolete inventories | (121,755 | ) | (130,946 | ) | ||||||
383,467 | 365,478 | |||||||||
Inventory carried at net realizable value at March 31, 2005 amounted to Rand 57.2 million (2004: Rand 62.5 million)
11. ACCOUNTS RECEIVABLE
Trade accounts receivable | 1,530,882 | 1,586,692 | ||||||||
Less: Provision for impairment of receivables | (238,687 | ) | (398,452 | ) | ||||||
1,292,195 | 1,188,240 | |||||||||
Included in accounts receivable are Rand 717.5 million at March 31, 2005 (2004: Rand 683.5 million), prebilled to customers and credit balances, which have been recorded as deferred income (see note 20). The group has pledged accounts receivable with a carrying value of Rand 15.8 million at March 31, 2005 (2004: Rand 173.0 million) as security against certain term loans and overdrafts with banks.
Page F-35
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
12. OTHER RECEIVABLES
March 31 | |||||||||||
2005 | 2004 | ||||||||||
R'000 | R'000 | ||||||||||
Prepayments and accrued income | 235,060 | 229,229 | |||||||||
Staff debtors | 9,226 | 9,271 | |||||||||
VAT and related taxes receivable | 30,808 | 36,352 | |||||||||
Receivable from minority shareholder | 851 | 19,819 | |||||||||
Other receivables | 134,302 | 291,702 | |||||||||
410,247 | 586,373 | ||||||||||
13. RELATED PARTY TRANSACTIONS AND BALANCES
The group entered into transactions and has balances with a number of related parties, including associated companies, joint ventures, directors, shareholders and entities under common control. The transactions are at arm’s length. The significant transactions and balances with related parties are summarized below:
March 31 | |||||||||||||
2005 | 2004 | 2003 | |||||||||||
R'000 | R'000 | R'000 | |||||||||||
Sale of goods and services to related parties | Notes | ||||||||||||
Electronic Media Network Limited | (a) | 43,212 | 41,776 | 28,696 | |||||||||
SuperSport International Holdings Limited | (a) | 15,673 | 17,439 | 11,022 | |||||||||
Myriad International Programming Services BV | (a) | 2,615 | – | – | |||||||||
United Broadcasting Corporation Public Company Limited | (a) | 6,361 | 6,456 | 1,096 | |||||||||
Alchemy Publishing (Proprietary) Limited | (b) | – | 7,287 | 8,213 | |||||||||
Antenna TV | (c) | – | 4,584 | 4,420 | |||||||||
KSC Commercial Internet Company Limited | (d) | – | – | 7,438 | |||||||||
Lumiere Television Limited | (e) | – | 16,463 | 25,433 | |||||||||
Jane Raphaely & Associates (Proprietary) Limited | (b) | 10,252 | 17,924 | 17,177 | |||||||||
MultiChoice Supplies (Proprietary) Limited | (f) | – | – | 3,600 | |||||||||
New Media Publishers (Proprietary) Limited | (b) | 32,885 | 3,973 | 55,987 | |||||||||
East African Magazines (Proprietary) Limited | (b) | 1,016 | – | – | |||||||||
8 Ink Publishing (Proprietary) Limited | (b) | 2,455 | – | – | |||||||||
Capital Media (Proprietary) Limited | (b) | 2,183 | – | – | |||||||||
Rodale & Touchline Publishers (Proprietary) Limited | (b) | 12,214 | 20,140 | 28,037 | |||||||||
Shape (Proprietary) Limited | (b) | 4,854 | 7,608 | 9,670 | |||||||||
Uppercase Media (Proprietary) Limited | (b) | 10,244 | 10,157 | 6,241 | |||||||||
143,964 | 153,807 | 207,030 |
Notes:
(a) | Sale of goods and services to M-Net, SuperSport and UBC. |
(b) | Media24 Limited receives revenue from a number of its related parties mainly for the printing and distribution of magazines and newspapers. |
(c) | Transponder rental paid by Antenna TV to NetMed NV. |
(d) | Management fee of Rand 1.4 million and asset usage fees of Rand 6.0 million paid to M-Web (Thailand) Limited. |
(e) | Royalty recovery fee paid to NetMed NV. |
(f) | Management fee paid to MultiChoice Africa (Proprietary) Limited. |
Page F-36
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
13. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
March 31 | |||||||||||||||||
2005 | 2004 | 2003 | |||||||||||||||
R'000 | R'000 | R'000 | |||||||||||||||
Purchase of goods and services | |||||||||||||||||
Electronic Media Network Limited | |||||||||||||||||
SuperSport International Holdings Limited | (a) | 1,909,895 | 1,693,173 | 1,699,399 | |||||||||||||
KSC Comnet Internet Company Limited | (b) | – | – | 1,727 | |||||||||||||
Lumiere Productions AE | (c) | – | 46,633 | 51,151 | |||||||||||||
Lumiere Kosmos Communication SA | (d) | – | 1,765 | 2,343 | |||||||||||||
Antenna TV | (e) | – | – | 13,904 | |||||||||||||
Tyletypos AE | (e) | – | – | 14,257 | |||||||||||||
1,909,895 | 1,741,571 | 1,782,781 | |||||||||||||||
Notes:
(a) (b) | Channel and programming rights purchased by MultiChoice Africa (Proprietary) Limited. Network fees and lease line charges paid by M-Web (Thailand) Limited. |
(c) | Programming production costs paid by NetMed NV. |
(d) | Subtitling costs paid by NetMed NV. |
(e) | Programming and advertising costs paid by NetMed NV. |
Other transactions with related parties
Tencent Holdings Limited
A fee of US$705 000 was paid for consultancy services provided to Tencent Holdings Limited (“Tencent”) to certain companies owned or controlled by the founding shareholders of Tencent during the 2004 financial year. The group also entered into a number of intellectual property and know-how licensing agreements with Tencent. On June 27, 2002, Tencent granted a sole and exclusive license to a group company to use, and to authorize its affiliates (“the operators”) which carry on business in sub-Saharan Africa (including South Africa), Indonesia, Thailand, Greece and Cyprus to use certain proprietary intellectual property and know-how of Tencent for a license fee computed at 40% of gross revenue derived by the operators by using these proprietary information. The agreement is for a term of 15 years and expires in 2017. Two further supplementary agreements granted a group company the right to use any licensed mobile downloaded images developed by Tencent. The operators were further granted a sole and exclusive license to use certain trademarks and other intellectual property belonging to Tencent. During the 2005 and 2004 financial year, no license fees were paid to Tencent, as the operators had not generated any revenue from the provision of these services.
On January 1, 2003, Shanghai Sportscn.com Information Technology Company Limited (Sportscn”) entered into a co-operation agreement with Tencent Technology (Shenzhen) Company Limited (“TTL”) to develop a SMS channel. TTL is entitled to 40% of the revenue generated. This contract expired on December 31, 2004. During the 2005 financial year, payments of approximately CNY nil (2004: CNY785 000) were made to Sportscn under this agreement.
Tencent entered into consultancy contracts with Fat Yue Holdings Limited, a company owned by one of the founding members of Tencent, and Surge Ahead Limited, a company jointly owned by the founding members. These contracts were in effect from September 2002 to July 2003 and from July 2003 to December 2003, respectively. Pursuant to these contracts, Fat Yue Holdings Limited and Surge Ahead Limited are required to provide technical research and development consultancy services to Tencent. The company paid a total consideration of approximately RMB1.1 million and approximately RMB1.6 million to Fat Yue Holdings Limited and Surge Ahead Limited, respectively. These contracts have not been renewed.
MIH Holdings Limited
In December 2002, Naspers Limited concluded a scheme of arrangement in terms of section 311 of the South African Companies Act, 1973, to acquire all the remaining shares it did not already own in MIH Holdings Limited. The transaction was conducted at an exchange ratio of 2.25 MIH Holdings shares for each Naspers Class N ordinary share consideration. A total of 38 263 345 Naspers Class N ordinary shares was issued to minority shareholders of MIH Holdings Limited.
Page F-37
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
13. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
Other transactions with related parties (continued)
MIH Limited
In December 2002 a merger agreement was concluded in terms of which MIH Limited (MIHL) merged with MIH (BVI) Limited, an existing wholly-owned subsidiary of MIH Holdings Limited. MIHL’s outstanding shares were cancelled and delisted from the Nasdaq National Market. Naspers issued 98 803 261 Class N ordinary shares to the minority shareholders of MIHL at an exchange ratio of 3.5 Naspers Class N ordinary shares for each MIHL A ordinary share.
MultiChoice Nigeria Limited (MCN)
The group has a loan of Rand 35.6 million (2004: Rand 15.2 million) with MCN’s minority shareholder which bears interest at 10.22% and is secured by a pledge of 21% of the shareholding of MCN. Interest received during the year amounted to Rand 0.3 million (2004: Rand 0.3 million). The group lent approximately US$5 million to the minority shareholder to amongst other things acquire an additional 10% interest in MCN on September 28, 2004.
MultiChoice Egypt Limited (MCE)
During the 2003 financial year, MCE transferred its business to Cable Network Egypt (CNE) and subscribed for an additional 8% in CNE and 12.5% in Nile Communications Network (NCN) at par value. The group’s shareholding in both CNE and NCN increased to 16.5%. The group also received a liquidation dividend of Rand 9.5 million (US$1.2 million).
MultiChoice Ghana Limited (MGL)
An advance of US$0.4 million was made during the 2004 financial year to a minority shareholder in MGL. The MGL minority shareholders’ loan bears interest at 1% above LIBOR and is secured by a pledge of shares in MGL. At March 31, 2005 an amount of US$0.15 million was outstanding on this advance.
MultiChoice Kenya Holdings Limited (MKL)
During the 2004 financial year the group acquired the minority interest in MKL for a purchase consideration of US$290 000.
Antenna TV (Antenna)
In prior years, NetMed NV entered into agreements with Antenna for the purchase of a 5% interest (plus a 10% option) in NetMed NV and for the right to distribute three Antenna channels. In October 2001, Antenna concluded the transaction for the acquisition of 5% of the shares in NetMed NV for a consideration of approximately Rand 94.7 million (US$12 million). Two channels were aired in the current year with the third being in the planning stage. The option to acquire an additional 10% interest remained unexercised at March 31, 2005.
Electronic Media Network Limited (M-Net)
In March 2004, Naspers Limited concluded a scheme of arrangement in terms of section 311 of the South African Companies Act, 1973, to acquire all the remaining shares that it, Johnnic Communications Limited and MNH Holdings (1998) (Proprietary) Limited did not already own in M-Net and SuperSport. The transaction was conducted at an exchange ratio of 4.5 M-Net/SuperSport linked units for each Naspers Class N ordinary share consideration or a cash consideration of Rand 8.50 per M-Net/SuperSport linked unit.
M-Net reduced its capital by paying a total of Rand 37.5 million to its shareholders in March 2003. The group participated in this transaction to the extent of its shareholding in M-Net.
Electronic Media Network Limited and SuperSport International Holdings Limited ceded forward exchange contracts (FEC’s) totaling US$49.9 million on March 31, 2003 at no consideration to the group. The FEC’s ceded are at an average rate of Rand 12.16 and matured between November 28, 2003 and March 31, 2005.
SuperSport International Holdings Limited (SuperSport)
In March 2004, Naspers Limited concluded a scheme of arrangement in terms of section 311 of the South African Companies Act, 1973, to acquire all the remaining shares that it, Johnnic Communications Limited and MNH Holdings (1998) (Proprietary) Limited did not already own in M-Net and SuperSport. The transaction was conducted at an exchange ratio of 4.5 M-Net/SuperSport linked units for each Naspers N ordinary share consideration or a cash consideration of Rand 8.50 per M-Net/SuperSport linked unit.
SuperSport reduced its capital in March 2003 by paying Rand 37.5 million to its shareholders and distributing a further 11,386,277 Naspers Class N ordinary shares with an aggregate value of Rand 252.8 million on March 7, 2003. The group participated in this transaction to the extent of its shareholding in SuperSport.
Page F-38
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
13. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
Balances with related parties
The balances of advance deposits, receivables and payables between the group and related parties are as follows:
March 31 | |||||||||||
2005 | 2004 | ||||||||||
R'000 | R'000 | ||||||||||
Receivables | |||||||||||
SuperSport International Holdings Limited | – | 928 | |||||||||
Electronic Media Network Limited | 2,477 | – | |||||||||
United Broadcasting Corporation Public Company Limited | 7,432 | 8,178 | |||||||||
KSC Commercial Internet Company Limited | 2,082 | 4,774 | |||||||||
Alchemy Publishing (Proprietary) Limited | – | 1,232 | |||||||||
Capital Media (Proprietary) Limited | 487 | 1,235 | |||||||||
Jane Raphaely & Associates (Proprietary) Limited | 1,984 | 1,940 | |||||||||
New Media Publishers (Proprietary) Limited | 6,315 | 5,929 | |||||||||
Rodale & Touchline Publishers (Proprietary) Limited | 2,554 | 2,072 | |||||||||
Shape (Proprietary) Limited | 728 | 792 | |||||||||
East African Magazines (Proprietary) Limited | 2,008 | – | |||||||||
Associated Magazines (Proprietary) Limited | 2,056 | 1,017 | |||||||||
Western Province Professional Cricket (Proprietary) Ltd | – | 1,650 | |||||||||
Free State Cheethas (Proprietary) Limited | – | 1,601 | |||||||||
Minority shareholder loans | 37,555 | – | |||||||||
Other related parties | 1,233 | 438 | |||||||||
66,911 | 31,786 | ||||||||||
Payables | |||||||||||
Electronic Media Network Limited | 72,613 | 46,811 | |||||||||
SuperSport International Holdings Limited | 2,934 | 1,715 | |||||||||
Alibiprops 12 (Proprietary) Limited | 3,673 | – | |||||||||
Griqualand West Rugby (Proprietary) Limited | – | 3,849 | |||||||||
Natal Witness Administration Company (Proprietary) Limited | – | 4,500 | |||||||||
Jane Raphaely & Associates (Proprietary) Limited | 1,043 | – | |||||||||
Rodale & Touchline Publishers (Proprietary) Limited | 1,241 | – | |||||||||
Associated Magazines (Proprietary) Limited | – | 1,927 | |||||||||
MultiChoice Eastern Cape (Proprietary) Limited | 1,358 | – | |||||||||
Other related parties | 3,532 | 3,250 | |||||||||
86,394 | 62,052 | ||||||||||
Page F-39
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
13. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
March 31 | |||||||||||||
2005 | 2004 | 2003 | |||||||||||
R'000 | R'000 | R'000 | |||||||||||
Directors' emoluments | |||||||||||||
Executive directors | |||||||||||||
Remuneration for other services paid by subsidiary companies | 4,023 | 3,598 | 3,577 | ||||||||||
Non-executive directors | |||||||||||||
Fees for services as directors | 2,805 | 2,192 | 1,506 | ||||||||||
Fees for services as directors of subsidiary companies | 2,120 | 1,790 | 1,573 | ||||||||||
8,948 | 7,580 | 6,656 | |||||||||||
No director has a notice period of more than one year.
No director’s service contract includes pre-determined compensation as a result of termination that would exceed one year’s salary and benefits.
The individual directors received the following remuneration and emoluments during the current financial year:
Bonuses and | ||||||||||||||||
performance | Pension | |||||||||||||||
Salary | related fees | Contributions | Total | |||||||||||||
Executive directors | R'000 | R'000 | R'000 | R'000 | ||||||||||||
2005 | ||||||||||||||||
JP Bekker | – | – | – | – | ||||||||||||
SJZ Pacak | 1,846 | 2,000 | 177 | 4,023 | ||||||||||||
1,846 | 2,000 | 177 | 4,023 | |||||||||||||
2004 | ||||||||||||||||
JP Bekker | – | – | – | – | ||||||||||||
SJZ Pacak | 1,611 | 1,800 | 187 | 3,598 | ||||||||||||
1,611 | 1,800 | 187 | 3,598 | |||||||||||||
Page F-40
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
13. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
Directors’ emoluments (continued)
Committee1 | Committee1 | |||||||||||||||||||
Director's | and trustee2 | Total | Director's | and trustee2 | Total | |||||||||||||||
fees | fees | 2005 | fees | fees | 2004 | |||||||||||||||
Non-executive directors | R'000 | R'000 | R'000 | R'000 | R'000 | R'000 | ||||||||||||||
T Vosloo3,4,5 | 1,788 | – | 1,788 | 1,325 | – | 1,325 | ||||||||||||||
JF Malherbe3,4 | – | – | – | 187 | 50 | 237 | ||||||||||||||
JJM van Zyl3,4,5 | 629 | 355 | 984 | 573 | 315 | 888 | ||||||||||||||
E Botha4 | 265 | – | 265 | 200 | – | 200 | ||||||||||||||
LM Taunyane4 | – | – | – | 83 | – | 83 | ||||||||||||||
LN Jonker | 130 | – | 130 | 100 | 44 | 144 | ||||||||||||||
NP van Heerden | 130 | 105 | 235 | 100 | 105 | 205 | ||||||||||||||
BJ van der Ross | 130 | 39 | 169 | 100 | 46 | 146 | ||||||||||||||
GJ Gerwel3,4,6 | 570 | 51 | 621 | 417 | 68 | 485 | ||||||||||||||
HSS Willemse | 130 | 3 | 133 | 100 | 12 | 112 | ||||||||||||||
F du Plessis | 140 | 155 | 295 | 42 | 31 | 73 | ||||||||||||||
FTM Phaswana | 130 | – | 130 | 42 | – | 42 | ||||||||||||||
RCC Jafta | 140 | 35 | 175 | 42 | – | 42 | ||||||||||||||
4,182 | 743 | 4,925 | 3,311 | 671 | 3,982 |
Notes on non-executive directors’ remuneration
Note 1: Committee fees include fees for the attendance of the audit committee, the human resources committee, the budget committee and the executive committee meetings of the board.
Note 2: Trustee fees include fees for the attendance of the various retirement fund trustee meetings of the group's retirement funds, as well as for the attendance of Welkom trustee meetings.
Note 3: Directors fees include fees for services as directors of Media24 Limited.
Note 4: Directors fees include fees for services as directors of Via Afrika Limited.
Note 5: Directors fees include fees for services as directors of MIH Holdings Limited and MIH BV.
Note 6: Directors fees include fees for services as directors of Educor Holdings Limited.
Page F-41
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
13. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
Directors’ interests in scheme shares of the Naspers Share Incentive Scheme
The executive directors of Naspers are allowed to participate in the Naspers Share Incentive Scheme. Details in respect of their participation in scheme shares are as follows:
Purchase | Number of | Purchase | Release | |||||||||||
Name | date | N - shares | price | period | ||||||||||
JP Bekker ¹ | 10/01/2002 | 2,452,411 | R22,39 - | 10/01/2005 - | ||||||||||
R24,50 | 10/01/2007 | |||||||||||||
12/17/2002 | 2,236,280 | R29,09 - | 12/17/2005 - | |||||||||||
R31,54 | 12/17/2007 | |||||||||||||
SJZ Pacak | 01/02/2003 | 500,000 | R23,50 | 01/02/2006 - | ||||||||||
01/02/2008 | ||||||||||||||
09/09/2004 | 100,000 | R50,00 | 09/09/2007 - | |||||||||||
09/09/2009 |
(1) | The managing director of Naspers has allocations, as indicated above, in the share incentive scheme, in terms of which Naspers Class N ordinary shares can be acquired at certain prices, with vesting of three tranches taking place over periods of five years. The purchase prices relating to the allocations were set at the middle market price of the shares on the purchase date, but increased by anticipated inflation over the course of the vesting periods of three, four and five years respectively for each of the tranches. Inflation expectations were calculated by the Bureau for Economic Research of the University of Stellenbosch. The managing director does not earn any remuneration from the group, in particular no salary, bonus, car scheme, medical or pension contributions of any nature whatever are payable. The managing director’s contract is for a five-year period starting on October 1, 2002. No compensation will apply to termination. |
Directors’ interest in MIH Holdings Share Incentive Scheme
Historically SJZ Pacak has been a participant under the MIH Holdings Share Incentive Scheme. In December 2002 Naspers Limited acquired all the MIH Holdings ordinary shares held by the MIH Holdings Share Trust in exchange for Naspers Class N ordinary shares. Participants exchanged their rights to MIH Holdings shares for Naspers Class N ordinary shares. On September 28, 2004, 24,889 Naspers N ordinary shares were delivered to SJZ Pacak upon payment of the amount of Rand 14.70 per share (the original average offer price based on the listed market prices of MIH Holdings Limited shares on the date of the offers) due to the MIH Holdings Share Trust. The closing price of a Naspers share on September 28, 2004 was Rand 50.90. SJZ Pacak still owns these shares. At March 31, 2005 a total of 116,308 (2004: 141,197) Naspers N ordinary shares were allocated to SJZ Pacak with vesting periods until February 15, 2007.
Directors’ interest in SuperSport Share Incentive Scheme
Historically SJZ Pacak has been a participant under the SuperSport Share Incentive Scheme. In March 2003 SuperSport completed a capital reduction, in terms of which Naspers Class N ordinary shares were distributed to its shareholders, including the SuperSport Share Incentive Trust. In terms of his participation in the SuperSport Share Incentive Scheme, 2,119 Naspers Class N ordinary shares have been allocated to SJZ Pacak with vesting periods until August 26, 2004.
In March 2004 Naspers Limited acquired all the SuperSport ordinary shares held by the SuperSport Share Incentive Trust in exchange for Naspers Class N ordinary shares. Participants could exchange their rights to SuperSport shares for Naspers Class N ordinary shares. A total of 5,305 Naspers Class N ordinary shares have been allocated to SJZ Pacak with vesting periods until August 26, 2004.
Directors’ interest in M-Net Share Incentive Scheme
Historically SJZ Pacak has been a participant under the M-Net Share Incentive Scheme. In March 2004 Naspers Limited acquired all the M-Net ordinary shares held by the M-Net Share Incentive Trust in exchange for Naspers Class N ordinary shares. Participants could exchange their rights to M-Net shares for Naspers Class N ordinary shares. A total of 5,805 Naspers Class N ordinary shares have been allocated to SJZ Pacak with vesting periods until August 26, 2004.
Page F-42
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
13. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
Directors’ interests in Naspers shares
The directors of Naspers had the following interests in Naspers Class A and N ordinary shares at March 31, 2005:
Naspers Class A ordinary shares | |||||||||||||
Beneficial | Non-beneficial | ||||||||||||
Name | Direct | Indirect | Direct | Indirect | |||||||||
JJM van Zyl | 745 | – | – | – |
No other directors of Naspers have an interest in Naspers Class A ordinary shares at March 31, 2005.
Naspers N ordinary shares | ||||||||||||||
Beneficial | Non-beneficial | |||||||||||||
Name | Direct | Indirect | Direct | Indirect | ||||||||||
T Vosloo | 25,000 | 300,000 | – | – | ||||||||||
JP Bekker | 314,754 | – | – | 3,532,756 | ||||||||||
SJZ Pacak | 114,518 | 262,078 | – | 135,007 | ||||||||||
JJM van Zyl | 50,361 | 173,793 | – | – | ||||||||||
E Botha | 15,332 | – | – | – | ||||||||||
LN Jonker | 1,000 | – | – | 67,000 | ||||||||||
NP van Heerden | – | – | – | 2,300 | ||||||||||
BJ van der Ross | – | – | – | – | ||||||||||
GJ Gerwel | – | – | – | – | ||||||||||
HSS Willemse | – | – | – | – | ||||||||||
F du Plessis | – | – | – | 500 | ||||||||||
FTM Phaswana | 630 | – | – | – | ||||||||||
RCC Jafta | – | – | – | – |
Key management remuneration and participation in Share Incentive Plans
The total of executive directors’ and key management emoluments amounted to Rand 55.9 million (2004: Rand 41.7 million). The aggregate number of share options granted to the executive directors and key management during the 2005 financial year and the number of shares allocated to the executive directors and key management at March 31, 2005 respectively are:
For shares listed on a recognized stock exchange as follows: 559,652 (2004: 476,075) Naspers Limited Class N ordinary shares were allocated during the 2005 financial year and an aggregate of 15 256 032 (2004: 15,075,008) Class N ordinary shares were allocated as at March 31, 2005.
For shares in private companies as follows: 45,399 (2004: nil) Media24 Limited ordinary shares were allocated during 2005 and an aggregate of 635,039 (2004: 288,390) ordinary shares were allocated as at March 31, 2005; no (2004: nil) Educor Holdings Limited ordinary shares were allocated during 2005 and an aggregate of nil (2004: 1,506,055) ordinary shares were allocated as at March 31, 2005; 192,780 (2004: nil) Via Afrika Limited ordinary shares were allocated during 2005 and 192 780 (2004: nil) ordinary shares were allocated as at March 31, 2005; 150,000 (2004: nil) Irdeto Access BV ordinary shares were allocated during 2005 and an aggregate of 157,500 (2004: 7,500) ordinary shares were allocated as at March 31, 2005; 45,000 (2004: nil) Paarl Media Holdings (Proprietary) Limited ordinary shares were allocated during 2005 and 185,000 (2004: nil) ordinary shares were allocated as at March 31, 2005; 5,000 (2004: nil) MIH QQ (BVI) Limited ordinary shares were allocated during 2005 and an aggregate of 20,000 (2004: 20,000) shares were allocated as at March 31, 2005; 2,080,000 (2004: 120,000) Entriq (Mauritius) Limited shares were allocated during 2005 and an aggregate of 2,200,000 (2004: 120,000) shares were allocated as at March 31, 2005. (Entriq (Mauritius) Limited share was altered by a one-for-one share split during the financial year ended March 31, 2005)
These shares were granted on the same terms and conditions as those offered to employees of the group.
Page F-43
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | ||||||||||
2005 | 2004 | |||||||||
R'000 | R'000 | |||||||||
14. | SHARE CAPITAL AND PREMIUM | |||||||||
Authorised | ||||||||||
1,250,000 Class A ordinary shares of R20 each | 25,000 | 25,000 | ||||||||
500,000,000 Class N ordinary shares of 2c each | 10,000 | 10,000 | ||||||||
35,000 | 35,000 | |||||||||
Issued | ||||||||||
712,131 Class A ordinary shares of R20 each | 14,243 | 14,243 | ||||||||
314,548,700 Class N ordinary shares of 2c each (2004: 296,816,639) | 6,291 | 5,936 | ||||||||
20,534 | 20,179 | |||||||||
Share premium | 6,173,258 | 5,412,628 | ||||||||
6,193,792 | 5,432,807 | |||||||||
Less: 31,959,017 Class N ordinary shares held as treasury shares | ||||||||||
(2004: 35,197,406 Class N ordinary shares) | (802,641 | ) | (840,778 | ) | ||||||
5,391,151 | 4,592,029 | |||||||||
2005 Number of N shares | 2004 Number of N shares | |||||||||
Movement in Class N ordinary shares in issue during the year | ||||||||||
Shares in issue at April 1 | 296,816,639 | 296,816,639 | ||||||||
Shares issued to acquire M-Net/SuperSport shares from minority shareholders | 17,532,061 | – | ||||||||
Shares issued to Naspers Share Incentive Trust | 200,000 | – | ||||||||
Shares in issue at March 31 | 314,548,700 | 296,816,639 | ||||||||
Movement in Class N ordinary shares held as treasury shares during the year | ||||||||||
Shares held as treasury shares at April 1 | 35,197,406 | 39,003,111 | ||||||||
Shares acquired by M-Net and SuperSport equity compensation plans | 1,089,686 | – | ||||||||
Shares issued to equity compensation plans | 200,000 | – | ||||||||
Shares acquired by entities in the group | 86,573 | – | ||||||||
Deconsolidation of shares held by the Phutuma Futhi scheme | – | (1,186,220 | ) | |||||||
Change in effective interest in treasury shares held by SuperSport | – | 21,877 | ||||||||
Shares bought by equity compensation plans from participants | – | 882 | ||||||||
Shares acquired by participants from equity compensation plans | (4,614,648 | ) | (2,642,244 | ) | ||||||
Shares held as treasury shares at March 31 | 31,959,017 | 35,197,406 | ||||||||
Net number of shares in issue at March 31 | 282,589,683 | 261,619,233 |
Treasury shares
The group held a total of 31,959,017 Class N ordinary shares (2004: 35,197,406), or 10.2% of the gross number in issue (2004: 11.9%) at March 31, 2005 as treasury shares. Equity compensation plans held 27,249,746 of the Class N ordinary shares (2004: 30,574,708) and the remaining 4,709,271 Class N ordinary shares (2004: 4,622,698) were held by various group companies.
Voting and dividend rights
The Class A ordinary shareholders are entitled to 1,000 votes per share and shall be entitled to nominal dividends as determined from time to time by the board of directors, but always limited to one fifth of the dividend to which Class N ordinary shareholders are entitled. The Class A ordinary shareholders do not have a right to receive a dividend when dividends are declared to Class N ordinary shareholders, although a dividend to Class A ordinary shareholders could be proposed by the board. In respect of all other rights, the Class A ordinary shares rank pari passu with the Class N ordinary shares of the company.
Page F-44
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
14. SHARE CAPITAL AND PREMIUM (continued)
Unissued share capital
The directors of the company have unrestricted authority until after the following annual general meeting to allot and issue the unissued 537,869 Class A ordinary shares and 185,451,300 Class N ordinary shares in the company, subject to the provisions of section 221 of the Companies Act, 1973, and the JSE Listing Requirements.
Share Incentive Plans holding Naspers Class N ordinary shares
Directors may, from time to time, instruct the trustees of the Naspers Limited Share Incentive Trust to offer employees options and / or contracts relating to such number of Class N ordinary shares in the company which in total, together with the shares already in the existing scheme, shall not exceed 11% of the company's issued shares. With the acquisition of the minority interests in MIH Holdings Limited and MIH Limited in December 2002, the MIH Holdings Share Incentive Plan and the MIH (BVI) Plan received Naspers N ordinary shares. The SuperSport Share Incentive Plan received Naspers Class N ordinary shares in February 2003 from the distribution of Naspers Class N ordinary shares by SuperSport as part of a capital reduction exercise. The SuperSport Share Incentive Plan and the M-Net Share Incentive Plan received Naspers Class N ordinary shares in April 2004 from the acquisition of the minority interests in Electronic Media Network Limited and SuperSport International Holdings Limited by Naspers. Aggregate information on Naspers Class N ordinary shares held by the Naspers, MIH Holdings, MIH (BVI), M-Net and SuperSport plans are as follows:
March 31 | |||||||
2005 Number of N shares | 2004 Number of N shares | ||||||
Shares at the disposal of equity compensation plans at April 1 | 30,574,708 | 33,194,193 | |||||
Shares issued to equity compensation plans | 200,000 | – | |||||
Shares acquired by the M-Net and SuperSport plans | 1,089,686 | – | |||||
Shares bought from participants | – | 882 | |||||
Shares acquired by participants | (4,614,648 | ) | (2,642,244 | ) | |||
Change in effective interest in treasury shares held by SuperSport plan | – | 21,877 | |||||
Shares at the disposal of the plans at March 31 | 27,249,746 | 30,574,708 | |||||
Shares allocated by the plans at April 1 | 29,348,231 | 30,776,858 | |||||
Shares previously allocated by the M-Net and SuperSport plans | 661,292 | – | |||||
Shares allocated to participants | 1,111,411 | 2,268,826 | |||||
Shares acquired by participants | (4,614,648 | ) | (2,642,244 | ) | |||
Shares cancelled and forfeited | (337,391 | ) | (1,068,385 | ) | |||
Change in effective interest in treasury shares held by SuperSport plan | – | 13,176 | |||||
Shares allocated by the plans at March 31 | 26,168,895 | 29,348,231 | |||||
Shares available for allocation at March 31 | 1,080,851 | 1,226,477 |
Shares allocated to participants of the incentive schemes vest in equal numbers after respectively three, four and five years after the date of allocation. The plans are obliged to deliver the shares to the participants at any time after vesting up to a maximum of 10 years after the allocation date, when participants request and pay for the shares.
Share options outstanding
In terms of the Welkom Trust share scheme, share options were issued to the participants to subscribe for 5,605,236 Naspers Class N ordinary shares at a subscription price of Rand 31.96 per Class N ordinary share during the 30-day period from September 9, 2006.
Page F-45
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | |||||||
2005 | 2004 | ||||||
R'000 | R'000 | ||||||
15. OTHER RESERVES | |||||||
Other reserves on the balance sheet comprise: | |||||||
Fair value reserve | 23,798 | (16,944 | ) | ||||
Hedging reserve | (18,920 | ) | (40,099 | ) | |||
Foreign currency translation reserve | (119,529 | ) | (163,319 | ) | |||
(114,651 | ) | (220,362 | ) |
The fair value reserve relates to unrealized profits and losses arising from changes in the fair value of investments classified as available-for-sale.
The cash flow hedging reserve relates to the changes in the fair value of derivative financial instruments that hedges forecasted transactions or firm commitments. The changes in fair value are recorded in the cash flow hedging reserve until the forecasted transaction or firm commitment result in the recognition of an asset or liability, when such deferred gains or losses are then included in the initial measurement of the asset or liability.
The foreign currency translation reserve relates to exchange differences arising from the translation of foreign subsidiaries’ and joint ventures’ income statements at average exchange rates for the year and their balance sheets at the ruling exchange rates at the balance sheet date.
March 31 | |||||||
2005 | 2004 | ||||||
16. RETAINED EARNINGS | R'000 | R'000 | |||||
Retained earnings comprise: | |||||||
Company and subsidiaries | 517,530 | (1,065,693 | ) | ||||
Associated companies | 813,397 | (4,814 | ) | ||||
Joint ventures | 22,495 | (70,531 | ) | ||||
1,353,422 | (1,141,038 | ) | |||||
Any future dividends declared from the distributable reserves of the company or its subsidiaries, which are not wholly-owned subsidiaries of the company and are incorporated in South Africa, may be subject to secondary taxation on companies (“STC”) at a rate of 12.5% of the dividends declared. Dividends received by group companies during their various dividend cycles can be carried forward as unutilized STC credits. These STC credits can then be utilized to reduce any STC payable on future dividends declared by group companies. The group’s total unutilized STC credits at March 31, 2005 amounted to Rand 751.9 million (2004: Rand 616.9 million). The group has unutilized STC credits of Rand 243.3 million at March 31, 2005 (2004: Rand 212.4 million) that no deferred tax assets have been raised on, due to uncertainties relating to the utilization of these credits.
The board of directors has proposed that a dividend of 70 cents per N ordinary share and 14 cents per A ordinary share be paid to shareholders in September 2005. If approved by the shareholders of the company at its annual general meeting, the company will pay a total dividend of Rand 220.3 million based on the number of shares in issue at March 31, 2005. The company has enough STC credits carried-forward to cover such a dividend. The utilization of these STC credits will however lead to the realization of a deferred tax asset of Rand 27.5 million that will be charged to the income statement during the 2006 financial year.
Page F-46
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
17. POST-RETIREMENT MEDICAL LIABILITY
The group operates a number of post-retirement medical benefit schemes. The obligation of the group to pay medical aid contributions after retirement is no longer part of the conditions of employment for new employees. A number of pensioners and current employees, however, remain entitled to this benefit. The entitlement to this benefit for current employees is dependent upon the employees remaining in service until retirement age and completing a minimum service period. The group provides for post-retirement medical aid benefits on the accrual basis determined each year by an independent actuary. The directors believe that adequate provision has been made for future liabilities.
Media24 Limited and Via Afrika Limited entered into agreements during the year ended March 31, 2004 with certain employees to terminate their future participation in the post-retirement medical aid benefits plan, in exchange for certain future contributions to endowment policies for these employees. At March 31, 2005 the group had a liability of Rand 21.6 million (2004: Rand 39.2 million) relating to these future contributions to be made in a further four installments over the next four years.
MultiChoice Africa (Pty) Limited (MCA) provides post-retirement benefits by way of medical aid contributions. At March 31, 2005 and 2004 the liability for benefits was Rand 1.5 million and Rand 4.0 million, respectively. During the year ended March 31, 1998 an agreement was reached with employees of MCA to terminate the post-retirement medical aid benefits plan in exchange for an increase of MCA’s annual contributions to the retirement benefit fund. The provision is gradually released to operating results to match the additional contributions to the retirement benefit plan.
March 31 | ||||||||
2005 | 2004 | |||||||
R'000 | R'000 | |||||||
Present value of obligations | 161,298 | 171,070 | ||||||
The principal actuarial assumptions used for accounting purposes were: | ||||||||
Health care cost inflation | 7.0 | % | 7.5 | % | ||||
Discount rate | 8.5 | % | 9.0 | % | ||||
Combination at retirement | 100.0 | % | 100.0 | % | ||||
Average retirement age | 60 | 60 |
Page F-47
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)18. | LONG-TERM LIABILITIES | ||||||||||
Capitalized finance leases | 1,769,889 | 1,904,971 | |||||||||
Total liabilities | 2,040,138 | 2,173,209 | |||||||||
Less: current portion | 270,249 | 268,238 | |||||||||
Concession liabilities | 15,489 | 15,799 | |||||||||
Total liabilities | 15,559 | 15,861 | |||||||||
Less: current portion | 70 | 62 | |||||||||
Interest-bearing loans | 423,160 | 572,536 | |||||||||
Total liabilities | 636,199 | 691,720 | |||||||||
Less: current portion | 213,039 | 119,184 | |||||||||
Program & film rights | 54,977 | 70,127 | |||||||||
Total liabilities | 459,838 | 483,043 | |||||||||
Less: current portion | 404,861 | 412,916 | |||||||||
Non-interest-bearing loans | 58,975 | 58,598 | |||||||||
Total liabilities | 99,280 | 59,216 | |||||||||
Less: current portion | 40,305 | 618 | |||||||||
Net long-term liabilities | 2,322,490 | 2,622,031 |
Page F-48
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)18. LONG-TERM LIABILITIES (continued)
Capitalized finance leases | |||||||||||
Type of lease | Currency | Year of final repayment | Year-end interest rate | 2005 R'000 | 2004 R'000 | ||||||
Land and buildings | Rand | 2010 | 14.0% | 15,869 | 16,868 | ||||||
Rand | 2007 | 21.5% | 35,795 | 41,797 | |||||||
Rand | 2012 | 17.0% | 53,133 | 52,584 | |||||||
Rand | 2023 | 10.5% | 119,503 | 115,088 | |||||||
224,300 | 226,337 | ||||||||||
Transmission equipment and satellites | Euro | 2010 | 4.4% - 9.6% | 424,211 | 365,796 | ||||||
Euro | 2012 | 3.5% - 9.1% | 394,730 | 416,644 | |||||||
Euro | various | various | 6,637 | 27,092 | |||||||
US dollar | 2011 | 8.2% | 632,408 | 714,290 | |||||||
US dollar | 2008 | 20.0% | 67,958 | 80,848 | |||||||
US dollar | 2013 | 4.1% | 283,264 | 321,227 | |||||||
Thai baht | various | 9.7% - 12.2% | 1,781 | 4,888 | |||||||
1,810,989 | 1,930,785 | ||||||||||
Vehicles, computers and office equipment | Rand | 2006 | 10.5% | 3,567 | 15,729 | ||||||
Rand | various | various | 1,282 | 358 | |||||||
4,849 | 16,087 | ||||||||||
Total capitalized finance leases | 2,040,138 | 2,173,209 | |||||||||
Minimum instalments | |||||||||||
Payable within year one | 429,821 | 445,044 | |||||||||
Payable within year two | 427,363 | 399,866 | |||||||||
Payable within year three | 396,990 | 403,233 | |||||||||
Payable within year four | 384,207 | 372,735 | |||||||||
Payable within year five | 331,476 | 360,074 | |||||||||
Payable after year five | 851,667 | 1,133,975 | |||||||||
2,821,524 | 3,114,927 | ||||||||||
Future finance costs on leases | 781,386 | 941,718 | |||||||||
Present value of lease liabilities | 2,040,138 | 2,173,209 | |||||||||
Present value | |||||||||||
Payable within year one | 270,249 | 268,238 | |||||||||
Payable within year two | 289,249 | 242,339 | |||||||||
Payable within year three | 284,902 | 266,925 | |||||||||
Payable within year four | 297,113 | 263,362 | |||||||||
Payable within year five | 264,760 | 273,193 | |||||||||
Payable after year five | 633,865 | 859,152 | |||||||||
Present value of finance lease liabilities | 2,040,138 | 2,173,209 |
Page F-49
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)18. LONG-TERM LIABILITIES (continued)
Concession liabilities | Currency | Final repayment | Year-end interest rate | 2005 R'000 | 2004 R'000 | ||||||||||||||||||
Licence concession liability | Thai baht | 2014 | 13.0% | 6,546 | 6,772 | ||||||||||||||||||
Licence concession liability | Thai baht | 2019 | 12.0% | 9,013 | 9,089 | ||||||||||||||||||
15,559 | 15,861 | ||||||||||||||||||||||
Interest-bearing loans | |||||||||||||||||||||||
Loan | Asset secured | Currency | Final repayment | Year-end interest rate | 2005 R'000 | 2004 R'000 | |||||||||||||||||
Secured | |||||||||||||||||||||||
Term loan: Investec Bank Limited | Investments | Rand | 2008 | 7.3% | 300,000 | – | |||||||||||||||||
Term loan: Investec Bank Limited | Cash | Rand | 2006 | 7.0% | – | 180,000 | |||||||||||||||||
Term loan: Nedbank Limited | Receivables | Rand | 2006 | 15.5% | 244,382 | 265,157 | |||||||||||||||||
Instalment sale: WesBank Limited | Machinery | Rand | 2007 | 10.5% | 9,242 | 10,628 | |||||||||||||||||
Bond finance: Investec Bank Limited | Land | Rand | 2009 - 2011 | 13.7% | – | 14,526 | |||||||||||||||||
Bond finance: Nedbank Limited | Land | Rand | 2012 | 12.8% | – | 7,330 | |||||||||||||||||
Loan from minority shareholders | Land | Rand | 2012 | 12.9% | 6,699 | 5,792 | |||||||||||||||||
Other loans | Equipment | Rand | various | various | – | 592 | |||||||||||||||||
Right to subscription shares | – | Rand | 2006 | – | (193,180 | ) | (170,132 | ) | |||||||||||||||
Unsecured | |||||||||||||||||||||||
Term loan: FirstRand Bank Limited | Rand | 2006 | 10.2% | 68,768 | 111,316 | ||||||||||||||||||
Term loan: SCMB Limited | Rand | 2005 | 10.1% | – | 21,678 | ||||||||||||||||||
Term loan: CommerzBank and Futuregrowth | Rand | 2007 | 10.5% | 77,931 | 116,469 | ||||||||||||||||||
Term loan: ABSA Bank Limited | Rand | 2009 | 15.6% | 183,200 | 183,200 | ||||||||||||||||||
Term loan: Nedbank Limited | Rand | 2012 | 14.7% | 42,194 | 41,257 | ||||||||||||||||||
Term loan: Bangkok Bank plc | Thai baht | 2008 | 4.8% | 2,834 | – | ||||||||||||||||||
Loan: Afrinacol Investment Limited | Rand | 2007 | 8.0% | 7,314 | – | ||||||||||||||||||
Other loans | Rand | various | various | 1,751 | – | ||||||||||||||||||
Onerous lease liabilities | Rand | 2005 | 14.0% | – | 2,301 | ||||||||||||||||||
Loans from minority shareholders | Rand | various | various | 26,782 | 23,533 | ||||||||||||||||||
Preference share investments | Rand | 2012 | – | (28,068 | ) | (24,554 | ) | ||||||||||||||||
Right to subscription shares | Rand | 2009 | – | (113,650 | ) | (97,373 | ) | ||||||||||||||||
636,199 | 691,720 | ||||||||||||||||||||||
Program and film rights | |||||||||||||||||||||||
Liabilities | Currency | Final repayment | Year-end interest rate | 2005 R'000 | 2004 R'000 | ||||||||||||||||||
Program and film rights liabilities | Euro | 2008 | – | 214,633 | 238,285 | ||||||||||||||||||
US dollar | 2005 | – | 245,205 | 244,758 | |||||||||||||||||||
459,838 | 483,043 | ||||||||||||||||||||||
Non-interest-bearing loans | |||||||||||||||||||||||
Loan | Currency | Final repayment | Year-end interest rate | 2005 R'000 | 2004 R'000 | ||||||||||||||||||
Tiscali International BV | Rand | 2006 | – | 40,114 | – | ||||||||||||||||||
Customer deposit | Thai baht | – | – | 36,909 | 31,993 | ||||||||||||||||||
Service Leaving Indemnity | Euro | – | – | 9,272 | 7,793 | ||||||||||||||||||
Loans from minority shareholders | Rand | various | – | 12,985 | 19,430 | ||||||||||||||||||
99,280 | 59,216 |
Page F-50
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
18. LONG-TERM LIABILITIES (continued)
2005 | 2004 | |||||||
R'000 | R'000 | |||||||
Repayment of long-term liabilities | ||||||||
Payable within year one | 658,275 | 532,780 | ||||||
Payable within year two | 256,647 | 340,383 | ||||||
Payable within year three | 104,772 | 162,846 | ||||||
Payable within year four | 71,817 | 13,690 | ||||||
Payable within year five | 2,097 | 90,539 | ||||||
Payable after year five | 117,268 | 109,602 | ||||||
1,210,876 | 1,249,840 |
19. PROVISIONS
The following account balances have been determined based on management’s estimates and assumptions:
April 1 | Trans- lation adjust- | Arising on acqui- | Additional provisions | Unutilized provisions reversed | Charged to other | Provisions | March 31 | |||||||||||||||||||
2004 | ments | sition | raised | to income | accounts | utilized | 2005 | |||||||||||||||||||
R'000 | R'000 | R'000 | R'000 | R'000 | R'000 | R'000 | R'000 | |||||||||||||||||||
Reorganization | 1,462 | (18 | ) | – | 1,064 | – | – | (871 | ) | 1,637 | ||||||||||||||||
Onerous contracts | 14,514 | (225 | ) | – | 14,868 | – | – | (2,141 | ) | 27,016 | ||||||||||||||||
Discontinued operations | 30,251 | (147 | ) | – | – | – | – | (16,519 | ) | 13,585 | ||||||||||||||||
Pending litigation | 22,341 | (131 | ) | – | 9,163 | (4,066 | ) | – | (1,445 | ) | 25,862 | |||||||||||||||
Ad Valorem duties | 23,100 | – | – | – | – | – | – | 23,100 | ||||||||||||||||||
Other | 4,990 | – | – | – | (3,315 | ) | – | – | 1,675 | |||||||||||||||||
96,658 | (521 | ) | – | 25,095 | (7,381 | ) | – | (20,976 | ) | 92,875 | ||||||||||||||||
Accounts receivable impairment - note 11 | 398,452 | 7,698 | – | 16,367 | (11,116 | ) | (9,758 | ) | (162,956 | ) | 238,687 | |||||||||||||||
Slow-moving and obsolete inventories - note 10 | 130,946 | 451 | 613 | 16,031 | (8,160 | ) | (10,038 | ) | (8,088 | ) | 121,755 | |||||||||||||||
Post-retirement medical liability - note 17 | 171,070 | (55 | ) | – | 3,894 | (693 | ) | (6,661 | ) | (6,257 | ) | 161,298 | ||||||||||||||
797,126 | 7,573 | 613 | 61,387 | (27,350 | ) | (26,457 | ) | (198,277 | ) | 614,615 |
Further details describing the provisions at March 31, 2005 are included below:
The reorganization provisions have been raised in connection with reorganization costs in the group’s private education businesses.
The provision for onerous contracts relates to obligations that the group has in terms of lease agreements, but the premises have been vacated. The group is liable for the rent under these contracts. The obligation will be settled over the remaining lease periods until 2010.
The provision for discontinued operations relates to amounts payable for settlement, legal and retrenchment costs arising from the discontinuance of the Mindport Broadband business and to teach-out costs to be paid relating to the closure of Lyceum College.
The group is currently involved in various litigation matters. The litigation provision has been made based on legal counsel and management’s estimates of costs and claims relating to these actions (Refer note 21).
The provision for ad valorem duties relates to an investigation by the tax authorities into the value ascribed to digital satellite decoders purchased for onward sale to major retailers. A provision was raised by the group for the payment of these duties. The group expects the matter to be settled during the next year.
Other provisions relate to various liabilities of the group with uncertain timings and amounts.
Page F-51
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
19. PROVISIONS (continued)
April 1 2003 R'000 | Trans- lation adjust ments R'000 | Arising on acqui- sition R'000 | Additional provisions raised R'000 | Unutilized provisions reversed to income R'000 | Charged to other accounts R'000 | Provisions utilized R'000 | March 31 2004 R'000 | |||||||||||||||||||
Reorganization | 740 | (149 | ) | – | 871 | – | – | – | 1,462 | |||||||||||||||||
Onerous contracts | 835 | – | – | 14,514 | – | – | (835 | ) | 14,514 | |||||||||||||||||
Discontinued operations | 51,565 | (3,957 | ) | – | – | (6,361 | ) | (4,387 | ) | (6,609 | ) | 30,251 | ||||||||||||||
Pending litigation | 9,544 | – | – | 13,840 | (694 | ) | 294 | (643 | ) | 22,341 | ||||||||||||||||
Ad Valorem duties | – | – | – | 23,100 | – | – | – | 23,100 | ||||||||||||||||||
Other | 2,997 | 1,489 | – | – | – | 504 | – | 4,990 | ||||||||||||||||||
65,681 | (2,617 | ) | – | 52,325 | (7,055 | ) | (3,589 | ) | (8,087 | ) | 96,658 | |||||||||||||||
Accounts receivable impairment - note 11 | 388,719 | (17,621 | ) | – | 61,994 | (8,845 | ) | 5,119 | (30,914 | ) | 398,452 | |||||||||||||||
Slow-moving and obsolete inventories - note 10 | 143,989 | (6,194 | ) | – | 15,683 | (3,745 | ) | 364 | (19,151 | ) | 130,946 | |||||||||||||||
Post-retirement medical liability - note 17 | 149,345 | (393 | ) | – | 30,328 | (14 | ) | (7,538 | ) | (658 | ) | 171,070 | ||||||||||||||
747,734 | (26,825 | ) | – | 160,330 | (19,659 | ) | (5,644 | ) | (58,810 | ) | 797,126 |
April 1 2003 R'000 | Trans- lation adjust ments R'000 | Arising on acqui- sition R'000 | Additional provisions raised R'000 | Unutilized provisions reversed to income R'000 | Charged to other accounts R'000 | Provisions utilized R'000 | March 31 2004 R'000 | |||||||||||||||||||
Warranties | 18,456 | (5,991 | ) | – | – | (12,465 | ) | – | – | – | ||||||||||||||||
Reorganization | 13,804 | (326 | ) | – | – | (920 | ) | (1,602 | ) | (10,216 | ) | 740 | ||||||||||||||
Onerous contracts | 2,038 | – | – | 834 | (2,037 | ) | – | – | 835 | |||||||||||||||||
Discontinued operations | 135,146 | (25,267 | ) | – | – | (36,928 | ) | – | (21,386 | ) | 51,565 | |||||||||||||||
Pending litigation | 1,500 | – | – | 8,982 | (288 | ) | 600 | (1,250 | ) | 9,544 | ||||||||||||||||
Other | 2,749 | 248 | – | – | – | – | – | 2,997 | ||||||||||||||||||
173,693 | (31,336 | ) | – | 9,816 | (52,638 | ) | (1,002 | ) | (32,852 | ) | 65,681 | |||||||||||||||
Accounts receivable impairment | 492,824 | (54,472 | ) | 11,435 | 49,060 | (1,231 | ) | (83,868 | ) | (25,029 | ) | 388,719 | ||||||||||||||
Slow-moving and obsolete inventories | 120,555 | (14,260 | ) | 455 | 41,839 | (1,528 | ) | – | (3,072 | ) | 143,989 | |||||||||||||||
Post-retirement medical liability | 125,843 | 237 | – | 20,671 | (216 | ) | 3,401 | (591 | ) | 149,345 | ||||||||||||||||
912,915 | (99,831 | ) | 11,890 | 121,386 | (55,613 | ) | (81,469 | ) | (61,544 | ) | 747,734 |
Page F-52
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
(CONTINUED)
March 31 | |||||||||||
2005 | 2004 | ||||||||||
R'000 | R'000 | ||||||||||
20. | ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | ||||||||||
Deferred income | 717,478 | 683,503 | |||||||||
Accrued expenses | 1,270,840 | 1,003,266 | |||||||||
Amounts owing in respect of investments acquired | 47,648 | 766,578 | |||||||||
Taxes and social securities | 199,595 | 149,456 | |||||||||
Payments received in advance | – | 29,726 | |||||||||
Royalties payable | – | 24,749 | |||||||||
Other current liabilities | 309,002 | 371,277 | |||||||||
2,544,563 | 3,028,555 |
21. COMMITMENTS AND CONTINGENCIES
The group is subject to contingencies, which occur in the normal course of business including legal proceedings, and claims that cover a wide range of matters. These contingencies include contract and employment claims, product liability and warranty. None of these claims are expected to result in a material gain or loss to the group.
(a) Capital expenditure
Commitments in respect of contracts placed for capital expenditure at March 31, 2005 amount to Rand 446.5 million (2004: Rand 394.0 million).
(b) Program and film rights
At March 31, 2005 the group had entered into contracts for the purchase of program and film rights. The group's commitments in respect of these contracts amounted to Rand 1,483.1 million (2004: Rand 994.5 million).
(c) Network supply agreements
At March 31, 2005 the group had entered into contracts for the supply of network capacity. The group's commitments in respect of these agreements amounted to Rand 26.7 million (2004: Rand 42.7 million).
(d) Set-top boxes
At March 31, 2005 the group had entered into contracts for the purchase of set-top boxes (decoders). The group's commitments in respect of these contracts amounted to Rand 97.5 million (2004: Rand 189.0 million).
(e) Other commitments
At March 31, 2005 the group had entered into contracts for the receipt of various services. These service contracts are for the receipt of advertising, security, cleaning and computer support services. The group’s commitments in respect of these agreements amounted to Rand 358.3 million (2004: Rand 122.2 million).
Page F-53
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
21. COMMITMENTS AND CONTINGENCIES (continued)
(f) Operating lease commitments
The group has the following operating lease liabilities at March 31, 2005 and 2004:
March 31 | ||||||||
2005 | 2004 | |||||||
R'000 | R'000 | |||||||
Minimum operating lease payments | ||||||||
Payable in year one | 312,161 | 193,837 | ||||||
Payable in year two | 285,472 | 178,429 | ||||||
Payable in year three | 247,499 | 141,832 | ||||||
Payable in year four | 184,718 | 80,853 | ||||||
Payable in year five | 163,581 | 21,077 | ||||||
Payable after five years | 317,966 | 14,747 | ||||||
1,511,397 | 630,775 |
The group leases office, manufacturing and warehouse space under various non-cancelable operating leases. Certain contracts contain renewal options and escalation clauses for various periods of time.
(g) Litigation claims
Fidelity Management S.A.
On July 26, 2002, Netmed NV (“Netmed”), Myriad International Holdings BV (“MIH BV”) and Fidelity Management S.A. (“Fidelity”) entered into a share subscription agreement and a share sale agreement under which Fidelity would have acquired a 22% interest in NetMed, the group’s pay-television subsidiary in Greece, for a cash purchase price of US$5,000,001 plus a cash payment equal to an amount which was to be calculated with reference to the value of a subscriber base to be acquired by NetMed. The completion of this transaction was subject to the unconditional approval of the Greek Competition Committee before a stipulated date. The required approval was not received within the contractually agreed period and accordingly Netmed and MIH BV believe that the agreements ceased to have any force or effect.
As Fidelity disputed this, Netmed and MIH BV initiated arbitration proceedings under the auspices of the London Court of International Arbitration seeking confirmation from the tribunal that the agreements had lapsed. Fidelity counterclaimed for loss and damages allegedly suffered as a result of the actions of Netmed and MIH BV. Fidelity also initiated legal proceedings in the South African courts against Naspers Limited, MIH Holdings Limited and an employee of MIH BV claiming approximately US$62 million (alternatively, approximately US$114 million) on the grounds that these parties unlawfully caused NetMed to terminate its agreements with Fidelity, thereby causing Fidelity financial loss. The arbitration hearings were completed in September 2004 and an award was given in favor of NetMed and MIH BV in December 2004. Fidelity challenged the award in the English courts, but the challenge was dismissed on June 13, 2005. The South African proceedings have been suspended pending conclusion of the hearings in London.
Call Centre Nucleus (Pty) Ltd
Call Centre Nucleus (Proprietary) Limited (“CCN”) has claimed approximately Rand 13.5 million from M-Web Holdings Limited arising out of the purchase by M-Web of a subscriber base from CCN. The matter has been referred to arbitration, but no further steps have been taken by CCN to proceed with the matter.
PaySmart Africa (Pty) Ltd
PaySmart Africa (Proprietary) Limited (“Paysmart”) has claimed approximately Rand 10.4 million from Electronic Media Network Limited (“M-Net”) and Endemol South Africa Limited (“Endemol”) (in its capacity as producer of Big Brother Africa). PaySmart alleges that it would have realized this amount if M-Net and Endemol had granted to it the rights to provide an SMS voting system for Big Brother Africa and Idols, as allegedly contemplated in Heads of Agreement executed by the parties in April 2003. PaySmart has not taken the proceedings any further at this stage.
Telecommunications Authority of Thailand
The Telecommunications Authority of Thailand (“TOT”) has claimed approximately US$4.4 million from United Broadcasting Corporation Public Company Limited (“UBC”) arising out of services allegedly tendered by TOT to the predecessor in title to UBC.
Page F-54
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
21. COMMITMENTS AND CONTINGENCIES (continued)
(g) Litigation claims (continued)
Taxation matters
A claim for approximately US$4.1 million, first raised during the 2003 financial year, from the Kenyan tax authorities that MultiChoice Kenya should have paid VAT on its agreements with subscribers has been settled on the basis that MultiChoice Kenya pay the tax authorities 62.5 million Kenyan Schillings (approximately US$800,000).
In December 2000, MultiChoice Hellas SA received a tax assessment for approximately Euro 5.4 million flowing from the tax treatment of advertising and marketing costs and municipal duties. The company challenged the assessment and the Court of First Instance has found against the company. MultiChoice Hellas appealed the decision and the Appeal Court found in favor of MultiChoice Hellas.
Thomas Weisel Partners LLC (Weisel)
On March 12, 2003 Liberty Media Corporation advised the group that it is seeking indemnification for a claim that OpenTV Inc. received in terms of an arbitration demand from Weisel, claiming that OpenTV Inc. was required to pay Weisel a fee of approximately US$1.9 million in connection with OpenTV’s acquisition of Wink Communications Inc.
Onshelf Trading Forty Four (Pty) Ltd t/a Mail and Guardian Online ("Onshelf") vs. Q-Online (Pty) Ltd
Onshelf (in which M-Web South Africa has a 65% shareholding), which had sold its Q business to Q-Online, issued summons against Q-Online for the payment of an outstanding portion of the purchase price of Rand 200 000. Q-Online then instituted a counterclaim for specific performance of the sale agreement and damages of Rand 11.0 million. M-Web believes that the damages claim is hugely inflated and that it is unlikely that Q-Online will be able to prove that it has suffered damages to this extent, if at all.
Equity compensation claims
Three former employees of the group have made claims against the Royal Bank of Canada Trustees Limited, being the trustees of the Mindport Share Trust, alleging that the trustees used an incorrect valuation methodology in valuing their scheme shares at the time of the cessation of their employment. Since these claims were made, one of these former employees has started legal proceedings against the Royal Bank of Canada Trustees Limited, which proceedings are being defended.
(h) Guarantees
At March 31, 2005 the group had provided guarantees of Rand 33.3 million (2004: Rand 76.4 million) mainly in respect of office rental, services and other contracts.
(i) Assets pledged as security
The group pledged property, plant and equipment, investments, cash and cash equivalents and accounts receivable with a net carrying value of Rand 538.8 million at March 31, 2005 (2004: Rand 786.2 million) to a number of banks as security for certain term loans and bank overdrafts.
The group plans to fund the above commitments and liabilities out of existing loan facilities and internally generated funds.
Page F-55
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
22. NET REVENUES
March 31 | |||||||||||
2005 | 2004 | 2003 | |||||||||
R'000 | R'000 | R'000 | |||||||||
Net revenues - continuing operations | |||||||||||
Subscription | 7,452,013 | 6,932,212 | 6,674,186 | ||||||||
Hardware sales | 443,145 | 447,283 | 490,672 | ||||||||
Technology | 294,766 | 333,128 | 399,779 | ||||||||
Circulation | 796,745 | 681,584 | 601,682 | ||||||||
Advertising | 2,035,946 | 1,711,410 | 1,483,957 | ||||||||
Printing and distribution | 752,276 | 689,304 | 662,892 | ||||||||
Book publishing and sales | 709,822 | 712,193 | 624,358 | ||||||||
Tuition fees | 480,381 | 494,818 | 473,304 | ||||||||
e-Commerce revenue | 296,308 | 285,295 | 232,919 | ||||||||
Other | 697,347 | 517,283 | 560,158 | ||||||||
13,958,749 | 12,804,510 | 12,203,907 | |||||||||
Net revenues - discontinuing operations | |||||||||||
OpenTV | – | – | 234,519 | ||||||||
Lyceum College | 14,078 | 20,277 | 21,874 | ||||||||
14,078 | 20,277 | 256,393 | |||||||||
Net revenues - total | 13,972,827 | 12,824,787 | 12,460,300 | ||||||||
Other revenues include revenues from decoder maintenance, backhaul charges and financing service fees.
Page F-56
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | ||||||||||||||
2005 | 2004 | 2003 | ||||||||||||
R'000 | R'000 | R'000 | ||||||||||||
23. | OPERATING PROFIT | |||||||||||||
Operating loss and loss from discontinued operations includes the | ||||||||||||||
following items: | ||||||||||||||
Auditors’ remuneration | ||||||||||||||
Audit fees | 24,266 | 21,003 | 19,812 | |||||||||||
Audit related fees | 8,679 | 1,383 | 8,046 | |||||||||||
Tax fees | 6,061 | 9,483 | 6,294 | |||||||||||
All other fees | 5,541 | 4,366 | 3,930 | |||||||||||
44,547 | 36,235 | 38,082 | ||||||||||||
Operating leases | ||||||||||||||
Buildings | 118,830 | 95,959 | 132,054 | |||||||||||
Satellite and transponders | 35,102 | 35,489 | 52,676 | |||||||||||
Other equipment | 21,985 | 27,522 | 26,297 | |||||||||||
175,917 | 158,970 | 211,027 | ||||||||||||
Profit/(loss) on sale of property, plant and | ||||||||||||||
equipment | 6,957 | (2,232 | ) | (16,580 | ) | |||||||||
Secretarial, management and technical fees paid | ||||||||||||||
other than to employees | 114,506 | 110,093 | 110,688 | |||||||||||
Employee costs | ||||||||||||||
As at 31 March 2005, the group had 12,072 (2004: 12,089; | ||||||||||||||
(2003: 11,101) permanent employees | ||||||||||||||
Total employment costs of permanent and temporary employees, | ||||||||||||||
including executive directors were: | ||||||||||||||
Salaries, wages and bonuses | 2,108,300 | 1,818,554 | 1,861,587 | |||||||||||
Retirement benefit costs | 173,160 | 175,874 | 169,910 | |||||||||||
Medical aid fund contributions | 66,929 | 56,600 | 42,020 | |||||||||||
Post-retirement benefits | 7,303 | 27,590 | 18,088 | |||||||||||
Training costs | 27,413 | 21,578 | 9,506 | |||||||||||
2,383,105 | 2,100,196 | 2,101,111 | ||||||||||||
Advertising expenses | 443,056 | 372,720 | 338,387 | |||||||||||
Research and development costs | 10,723 | 13,984 | 7,794 |
Page F-57
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | ||||||||||||||
2005 | 2004 | 2003 | ||||||||||||
R'000 | R'000 | R'000 | ||||||||||||
24. | FINANCE COSTS | |||||||||||||
Interest paid | ||||||||||||||
Loans and overdrafts | 234,474 | 396,216 | 409,037 | |||||||||||
Welkom debenture scheme | – | 30,365 | 61,136 | |||||||||||
Finance leases | 170,054 | 184,817 | 269,544 | |||||||||||
404,528 | 611,398 | 739,717 | ||||||||||||
Preference dividends and rights | (126,921) | (155,689) | (142,867) | |||||||||||
277,607 | 455,709 | 596,850 | ||||||||||||
Interest received | ||||||||||||||
Loans and bank accounts | 177,427 | 116,988 | 142,057 | |||||||||||
177,427 | 116,988 | 142,057 | ||||||||||||
Net loss/(profit) from foreign exchange translations | 14,390 | (63,272) | (210,762) | |||||||||||
On translation of transponder leases | 36,479 | (88,098) | (338,410) | |||||||||||
On translation of other assets and liabilities | (22,089) | 24,826 | 127,648 | |||||||||||
Net loss from fair value adjustments on | ||||||||||||||
derivative financial instruments | 108,467 | 386,549 | – | |||||||||||
Loss on translation of foreign exchange contracts | 167,673 | 669,556 | – | |||||||||||
Profit on accounting for embedded derivatives | (59,206) | (283,007) | – | |||||||||||
Concession costs | 1,869 | 2,100 | 2,711 | |||||||||||
Net finance costs | 224,906 | 664,098 | 246,742 | |||||||||||
25. | INCOME FROM INVESTMENTS | |||||||||||||
Dividends - unlisted investments | 780 | 229 | 20 | |||||||||||
Total dividend income | 780 | 229 | 20 |
Page F-58
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
26. EXCEPTIONAL ITEMS
Gross | Minority | Net | ||||||||||||
Amount | Taxation | interest | 2005 | |||||||||||
R'000 | R'000 | R'000 | R'000 | |||||||||||
Gains: | ||||||||||||||
Profit on sale of investments | 28,756 | (28) | – | 28,728 | ||||||||||
Dilution profits | 574,228 | – | – | 574,228 | ||||||||||
602,984 | (28) | – | 602,956 | |||||||||||
Losses: | ||||||||||||||
Impairment of assets | 4,787 | – | – | 4,787 | ||||||||||
Loss on sale of investments | 29,068 | (591) | – | 28,477 | ||||||||||
Dilution losses | 7,850 | – | – | 7,850 | ||||||||||
41,705 | (591) | – | 41,114 | |||||||||||
Net exceptional items | 561,279 | 563 | – | 561,842 |
Gross | Minority | Net | ||||||||||||
Amount | Taxation | interest | 2004 | |||||||||||
R'000 | R'000 | R'000 | R'000 | |||||||||||
Gains: | ||||||||||||||
Profit on sale of land and buildings | 12,320 | (1,226) | – | 11,094 | ||||||||||
Profit on sale of investments | 2,235 | – | – | 2,235 | ||||||||||
Dilution profits | 11,810 | – | – | 11,810 | ||||||||||
Reversal of impairment charge | 44,450 | – | – | 44,450 | ||||||||||
Profit on redemption of debentures | 16,816 | – | – | 16,816 | ||||||||||
87,631 | (1,226 | ) | 86,405 | |||||||||||
Losses: | ||||||||||||||
Impairment of assets | 27,100 | – | – | 27,100 | ||||||||||
Loss on sale of investments | 8,745 | – | (1,352) | 7,393 | ||||||||||
Dilution losses | 3,901 | – | – | 3,901 | ||||||||||
39,746 | – | (1,352) | 38,394 | |||||||||||
Net exceptional items | 47,885 | (1,226) | 1,352 | 48,011 |
Page F-59
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
26. EXCEPTIONAL ITEMS (continued)
Gross | Minority | Net | ||||||||||||
Amount | Taxation | interest | 2003 | |||||||||||
R'000 | R'000 | R'000 | R'000 | |||||||||||
Gains: | ||||||||||||||
Profit on sale of land and buildings | 4,393 | – | – | 4,393 | ||||||||||
Profit on sale of investments | 6,682 | – | – | 6,682 | ||||||||||
Dilution profits | 1,418 | – | – | 1,418 | ||||||||||
Reversal of warranty provision | 6,500 | – | – | 6,500 | ||||||||||
Profit on sale of Liberty Media Corporation shares | 120,887 | – | (51,311) | 69,576 | ||||||||||
139,880 | – | (51,311) | 88,569 | |||||||||||
Losses: | ||||||||||||||
Impairment of assets | 70,730 | – | – | 70,730 | ||||||||||
Loss on sale of investments | 5,136 | – | (917) | 4,219 | ||||||||||
Dilution losses | 2,714 | – | – | 2,714 | ||||||||||
78,580 | – | (917) | 77,663 | |||||||||||
Net exceptional items | 61,300 | – | (50,394) | 10,906 |
27. TAXATION
March 31 | ||||||||||||||
2005 | 2004 | 2003 | ||||||||||||
R'000 | R'000 | R'000 | ||||||||||||
Normal taxation | 226,935 | 487,685 | 295,565 | |||||||||||
South Africa | ||||||||||||||
Current year | 294,295 | 267,949 | 158,372 | |||||||||||
Prior years | (83,366) | 132,710 | 14,090 | |||||||||||
Foreign taxation | ||||||||||||||
Current year | 105,025 | 83,806 | 76,626 | |||||||||||
Prior years | (89,019) | 3,220 | 46,477 | |||||||||||
Secondary taxation on companies | 37,840 | 10,467 | 7,545 | |||||||||||
Income taxation for the year | 264,775 | 498,152 | 303,110 | |||||||||||
Deferred taxation | (16,080) | (326,772) | (147,357) | |||||||||||
Current year | 281,518 | 39,630 | 86,185 | |||||||||||
Change in rate | (8,151) | – | – | |||||||||||
Prior years | (391,825) | (364,546) | (227,326) | |||||||||||
Foreign | 102,378 | (1,856) | (6,216) | |||||||||||
Total taxation for the group | 248,695 | 171,380 | 155,753 | |||||||||||
Share of equity accounted companies’ taxation | 4,986 | – | 9 | |||||||||||
Total tax per income statement | 253,681 | 171,380 | 155,762 |
Page F-60
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
27. TAXATION (continued)
March 31 | |||||||
2005 R'000 | 2004 R'000 | 2003 R'000 | |||||
Reconciliation of taxation | |||||||
Taxation at statutory rates | 736,636 | 368,724 | 15,095 | ||||
Adjusted for: | |||||||
Non-deductible expenses | 136,218 | 62,014 | 362,207 | ||||
Non-taxable income | (146,404 | ) | (72,157 | ) | (254,262 | ) | |
Unprovided timing differences | 12,197 | 19,848 | 159,280 | ||||
Assessed losses utilized and expired | (33,729 | ) | (25,640 | ) | (4,368 | ) | |
Prior year adjustments | (445,731 | ) | (222,562 | ) | (214,974 | ) | |
Other taxes | 2,645 | 41,153 | 11,416 | ||||
Goodwill adjustment | – | – | 81,368 | ||||
Changes in taxation rates | (8,151 | ) | – | – | |||
Taxation provided in income statement | 253,681 | 171,380 | 155,762 |
28. DISCONTINUING OPERATIONS
Lyceum College
Effective the end of September 2001, the group decided to terminate the operations of Lyceum College, a distance-learning operation. The decision was taken to embark on a teach-out program for students enrolled under current course programs. Current students will therefore be allowed to complete their current courses, but no new enrolments will be allowed. The group has provided in full for future teach-out and other related closure costs. The results of this operation were previously included in the group’s private education teach-out and other related closure costs. The results of this operation were previously included in the group’s private education segment.
March 31 | |||||||||||
The following is selected financial data relating to | 2005 | 2004 | 2003 | ||||||||
Lyceum College: | R'000 | R'000 | R'000 | ||||||||
Revenue | 14,078 | 20,277 | 21,874 | ||||||||
Total assets | – | – | 21,618 | ||||||||
Total liabilities | – | – | 44,676 | ||||||||
Net cash flow for the year | – | (5,806 | ) | (5,514 | ) | ||||||
Provision for discontinued operations | 4,267 | 20,604 | 30,874 |
Page F-61
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
28. DISCONTINUING OPERATIONS (continued)
OpenTV Corp.
On May 8, 2002, the group publicly announced that it had entered into an agreement in terms of which it would sell its entire interest in OpenTV Corp. to Liberty Media Corporation for a gross amount of approximately US$185 million payable in cash and Liberty Media Corporation shares. This transaction was concluded in August 2002. The results of this operation were previously included in the technology segment of the group.
March 31 | |||||||||
The following is selected financial data relating | 2005 | 2004 | 2003 | ||||||
to OpenTV Corp. | R'000 | R'000 | R'000 | ||||||
The (loss)/profit from discontinuing operations includes the | |||||||||
following items relating to OpenTV: | |||||||||
Revenue | – | – | 234 519 | ||||||
Operating loss | – | – | (888 171 | ) | |||||
Taxation | – | – | (7 046 | ) | |||||
Loss from discontinuing operations | – | – | (140 810 | ) | |||||
The profit arising on discontinuance of OpenTV includes the | |||||||||
following items: | |||||||||
Profit on sale of OpenTV | – | – | 1,122,963 | ||||||
Minorities | – | – | (372,085 | ||||||
– | – | 750,878 |
Page F-62
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
29. EARNINGS PER SHARE
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
Earnings | |||||||||
Net profit attributable to shareholders | 2,600,105 | 375,169 | 338,337 | ||||||
Headline adjustments | |||||||||
Profits | 609,913 | 86,405 | 82,436 | ||||||
Reversal of warranty provision | – | – | 6,500 | ||||||
Profit on redemption of debentures | – | 16,816 | – | ||||||
Reversal of impairment charge | – | 44,450 | – | ||||||
Profit on sale of marketable securities | 18,684 | – | 58,316 | ||||||
Disposal of investments | 10,044 | 2,235 | 6,682 | ||||||
Profit on sale of assets | 6,957 | 11,094 | 9,520 | ||||||
Dilution profits | 574,228 | 11,810 | 1,418 | ||||||
Losses | 42,715 | 74,647 | 181,623 | ||||||
Disposal of other investments and businesses | 28,477 | 7,393 | 3,973 | ||||||
Asset impairments | 6,388 | 30,752 | 104,744 | ||||||
Impairment of program rights | – | 31,033 | 70,040 | ||||||
Dilution losses | 7,850 | 3,901 | 2,601 | ||||||
Loss on sale of assets | – | 1,568 | 265 | ||||||
Amortization and impairment of goodwill after minorities | 134,067 | 419,488 | 296,475 | ||||||
Profit arising on discontinuance of operations | – | – | (750,878 | ) | |||||
Headline earnings/(loss) | 2,166,974 | 782,899 | (16,879 | ) | |||||
Headline loss from discontinuing operations | – | – | 35,098 | ||||||
Headline earnings from continuing operations | 2,166,974 | 782,899 | 18,219 | ||||||
Attributable profit | 2,600,105 | 375,169 | 338,337 | ||||||
Interest on Welkom debentures scheme | – | – | 61,136 | ||||||
Fully diluted profit | 2,600,105 | 375,169 | 399,473 | ||||||
Weighted average number of N ordinary shares in issue | |||||||||
during the year | 277,293,544 | 257,813,528 | 176,527,751 | ||||||
Dilution effect of shares held by equity compensation plans | 14,892,155 | 7,261,000 | – | ||||||
Dilution effect of options held by Welkom scheme participants | 2,477,734 | 113,411 | – | ||||||
Shares to be issued on conversion of Welkom debentures | – | – | 5,605,236 | ||||||
Fully diluted weighted number of N ordinary shares in issue | 294,663,433 | 265,187,939 | 182,132,987 | ||||||
Earnings per N ordinary share (cents) | |||||||||
Basic | 938 | 145 | 192 | ||||||
Fully diluted | 882 | 141 | 192 | ||||||
Headline earnings/(loss) per N ordinary share (cents) | |||||||||
Basic | 781 | 303 | ( 10 | ) | |||||
Fully diluted | 735 | 295 | ( 10 | ) | |||||
Headline earnings per N ordinary share from continuing | |||||||||
operations (cents) | 781 | 303 | 10 |
Page F-63
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
30. CASH FROM ACTIVITIES | |||||||||
Earnings before depreciation and amortization | 3,290,882 | 2,439,207 | 1,483,828 | ||||||
Adjustment for: | |||||||||
(Profit)/loss on sale of property, plant and equipment | (6,957 | ) | 2,232 | 16,580 | |||||
Other non-cash movements | (26,515 | ) | 23,045 | 54,850 | |||||
3,257,410 | 2,464,484 | 1,555,258 | |||||||
Changes to working capital | (206,428 | ) | (179,575 | ) | 703,034 | ||||
Inventory | (17,064 | ) | 47,816 | 26,096 | |||||
Receivables | (143,266 | ) | (155,747 | ) | 185,953 | ||||
Payables and provisions | (128,547 | ) | (258,520 | ) | 523,803 | ||||
Program and film rights | 82,449 | 186,876 | (32,818 | ) | |||||
3,050,982 | 2,284,909 | 2,258,292 | |||||||
31. ACQUISITION OF SUBSIDIARIES | |||||||||
Fair value of assets and liabilities acquired: | |||||||||
Property, plant and equipment | 7,045 | 1,788 | – | ||||||
Intangible assets | 246,806 | – | – | ||||||
Net current (liabilities)/assets | (39,600 | ) | 42,702 | – | |||||
Deferred taxation (liabilities)/assets | (49,833 | ) | 6,183 | – | |||||
Long-term liabilities | (885 | ) | (31,500 | ) | – | ||||
163,533 | 19,173 | – | |||||||
Minority shareholders' interest | (5,000 | ) | – | – | |||||
Derecognition of investments in associate and joint ventures | – | (17,866 | ) | – | |||||
Goodwill | 152,365 | 7,965 | – | ||||||
Cash paid in respect of subsidiaries acquired | 310,898 | 9,272 | – | ||||||
Cash in subsidiaries acquired | (40,053 | ) | (16,440 | ) | – | ||||
Net cash outflow/(inflow) from acquisition of subsidiaries | 270,845 | (7,168 | ) | – |
Page F-64
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
32. ADDITIONAL INVESTMENTS IN EXISTING JOINT VENTURES | |||||||||
Fair value of assets and liabilities acquired: | |||||||||
Property, plant and equipment | – | 9,425 | – | ||||||
Investments | – | 11,618 | – | ||||||
Intangible assets | – | 780 | – | ||||||
Net current liabilities | – | (30,234 | ) | – | |||||
Deferred taxation | – | 9,046 | – | ||||||
Long-term liabilities | – | (2,860 | ) | – | |||||
(2,225 | ) | – | |||||||
Brandnames | – | 12,638 | – | ||||||
Goodwill | – | 492,858 | – | ||||||
Purchase consideration | – | 503,271 | – | ||||||
Amounts to be settled in future | – | (502,593 | ) | – | |||||
Cash paid in respect of joint ventures acquired | – | 678 | – | ||||||
Cash in joint ventures acquired | – | (11,892 | ) | – | |||||
Net cash inflow from additional investment in joint ventures | – | (11,214 | ) | – | |||||
33. DISPOSAL OF SUBSIDIARIES | |||||||||
Book value of assets and liabilities: | |||||||||
Property, plant and equipment | 1,674 | – | 254,304 | ||||||
Intangible assets | 1,680 | – | 1,885,766 | ||||||
Investments and loans | – | – | 806,733 | ||||||
Long-term liabilities | (619 | ) | – | (8,622 | ) | ||||
Deferred taxation | (1,274 | ) | – | – | |||||
Net current assets | 1,691 | – | 827,941 | ||||||
3,152 | – | 3,766,122 | |||||||
Minorities | (5,017 | ) | – | (2,289,676 | ) | ||||
Profit on sale | 9,349 | – | 258,906 | ||||||
Selling price | 7,484 | – | 1,735,352 | ||||||
Cash in subsidiaries disposed | 363 | – | (826,694 | ) | |||||
Shares received as settlement | – | – | (1,475,067 | ) | |||||
Net cash inflow/(outflow) with disposal | 7,847 | – | (566,409 | ) | |||||
34. DISPOSAL OF JOINT VENTURE
The cash outflow of Rand 188.1 million represents the deconsolidation of the cash balances of Tencent Holdings Limited (“Tencent”), when the group changed its accounting of its investment in Tencent from proportionate consolidation to equity accounting. This change was caused by the group only having significant influence over the financial and operating policies of Tencent after its interest diluted from 50% to 36.1% with the completion of the Tencent IPO.
Page F-65
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
35. DILUTION FROM SUBSIDIARY TO JOINT VENTURE | |||||||||
Book value of assets and liabilities: | |||||||||
Property, plant and equipment | – | 23,852 | – | ||||||
Net current assets | – | 111,475 | – | ||||||
– | 135,327 | – | |||||||
Carrying value of equity investment | – | 31,646 | – | ||||||
Minorities | – | (135,327 | ) | – | |||||
Dilution profit | – | 1,842 | – | ||||||
Dilution of cash in subsidiary | – | (118,232 | ) | – | |||||
Net cash outflow with dilution to joint venture | – | (84,744 | ) | – |
36. CASH AND CASH EQUIVALENTS
Cash and deposits | 4,033,796 | 3,066,071 | 3,158,889 | ||||||
Bank overdrafts | (433,339 | ) | (450,461 | ) | (704,111 | ) | |||
3,600,457 | 2,615,610 | 2,454,778 | |||||||
Certain cash balances are restricted from immediate use according to agreements with banks and other financial institutions. A total amount of Rand 58.1 million was restricted at March 31, 2005 (2004: Rand 451.4 million).
Page F-66
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
37. BUSINESS AND GEOGRAPHICAL SEGMENTS
Primary reporting format - business segments
The group has determined that its primary reporting format for segments is based on its method of internal reporting that disaggregates its businesses by service or product. The group’s reportable business segments are electronic media, print media and corporate services. Electronic media is further disaggregated into pay television, internet and technology. The print media segment is further disaggregated into newspapers, magazines and printing, books and education. The group’s business is conducted in the following main business segments:
Electronic media
oð | Pay Television - through the group’s subsidiaries, associated companies and joint ventures based in South Africa, sub-Saharan Africa, Cyprus, Greece and Thailand, which generate revenue mainly from local customers. |
oð | Internet - through the group’s subsidiaries, associated companies and joint ventures based in South Africa, sub-Saharan Africa, Thailand and China which generate revenue mainly from local customers. |
oð | Technology - through the group’s subsidiaries based in the Netherlands and the United States of America, which generate income from customers based around the world. |
Print media
oð | Newspapers, magazines and printing - through the group’s subsidiaries, joint ventures and associated companies in Southern Africa, which publish, print and distribute various newspapers and magazines for the local market. |
oð | Books - through the group’s subsidiaries in Southern Africa, which generate income mainly from local customers. |
oð | Education - through the group’s subsidiaries in South Africa, which generate income mainly from local customers. |
Corporate services- represent the group’s holding company and head office infrastructure.
The accounting policies applied by the reportable segments are consistent with the accounting policies applied in the consolidated financial statements, as described in note 2.
Page F-67
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
37. BUSINESS AND GEOGRAPHICAL SEGMENTS (CONTINUED)
Electronic media | Print media | |||||||||||||||||||||||||||
March 2005 | Pay television R'000 | Internet R'000 | Technology R'000 | Newspapers, magazines & printing R'000 | Books R'000 | Education R'000 | Corporate services R'000 | Eliminations R'000 | Consolidated total R'000 | |||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||
External | 8,120,867 | 762,928 | 289,192 | 3,374,106 | 860,581 | 547,186 | 3,889 | – | 13,958,749 | |||||||||||||||||||
Intersegmental | 23,938 | 13,680 | 99,075 | 86,750 | 22,629 | 449 | 62,228 | (308,749 | ) | – | ||||||||||||||||||
Total revenue | 8,144,805 | 776,608 | 388,267 | 3,460,856 | 883,210 | 547,635 | 66,117 | (308,749 | ) | 13,958,749 | ||||||||||||||||||
Cost of providing services and sale of goods | (3,769,909 | ) | (264,062 | ) | (90,863 | ) | (2,051,340 | ) | (535,543 | ) | (261,792 | ) | (57,414 | ) | 99,143 | (6,931,780 | ) | |||||||||||
Selling, general and administration expenses | (1,826,208 | ) | (465,190 | ) | (409,370 | ) | (681,423 | ) | (257,844 | ) | (255,321 | ) | (50,337 | ) | 209,606 | (3,736,087 | ) | |||||||||||
EBITDA | 2,548,688 | 47,356 | (111,966 | ) | 728,093 | 89,823 | 30,522 | (41,634 | ) | – | 3,290,882 | |||||||||||||||||
Depreciation | (338,064 | ) | (55,693 | ) | (15,997 | ) | (117,885 | ) | (11,475 | ) | (18,301 | ) | (2,168 | ) | – | (559,583 | ) | |||||||||||
Operating profit/(loss) before amortization | 2,210,624 | (8,337 | ) | (127,963 | ) | 610,208 | 78,348 | 12,221 | (43,802 | ) | – | 2,731,299 | ||||||||||||||||
Impairment and adjustments of goodwill | (126,208 | ) | (6,130 | ) | – | – | (1,729 | ) | – | – | – | (134,067 | ) | |||||||||||||||
Amortization and impairment of other intangible assets | (16,257 | ) | (16,295 | ) | (15,362 | ) | (3,770 | ) | (4,867 | ) | (366 | ) | – | – | (56,917 | ) | ||||||||||||
Operating profit/(loss) | 2,068,159 | (30,762 | ) | (143,325 | ) | 606,438 | 71,752 | 11,855 | (43,802 | ) | – | 2,540,315 | ||||||||||||||||
Finance costs | (259,471 | ) | 66,350 | 28,366 | (49,552 | ) | (12,412 | ) | (23,210 | ) | 25,023 | – | (224,906 | ) | ||||||||||||||
Income from investments | – | – | – | 458 | – | 297 | 25 | – | 780 | |||||||||||||||||||
Share of equity accounted results | 4,558 | 91,574 | – | 162 | – | – | – | – | 96,294 | |||||||||||||||||||
Exceptional items | 256,819 | 317,637 | 18,658 | (6,034 | ) | (4,021 | ) | 6,104 | (27,884 | ) | – | 561,279 | ||||||||||||||||
Taxation | (70,402 | ) | (114,164 | ) | (3,853 | ) | (89,499 | ) | 27,902 | (450 | ) | (3,215 | ) | – | (253,681 | ) | ||||||||||||
Minority interest | (67,955 | ) | (307 | ) | – | (36,613 | ) | (15,145 | ) | – | 44 | – | (119,976 | ) | ||||||||||||||
Net profit/(loss) from continuing operations | 1,931,708 | 330,328 | (100,154 | ) | 425,360 | 68,076 | (5,404 | ) | (49,809 | ) | – | 2,600,105 | ||||||||||||||||
Segment assets | 9,689,344 | 7,467,027 | 1,876,440 | 2,424,441 | 952,683 | 251,575 | 1,201,060 | (8,290,246 | ) | 15,572,324 | ||||||||||||||||||
Investment in associates | 27,932 | 793,397 | – | 1,586 | 3,907 | – | – | – | 826,822 | |||||||||||||||||||
Segment liabilities | 11,832,589 | 4,643,170 | 1,112,197 | 1,383,640 | 656,516 | 645,803 | (3,263,924 | ) | (8,290,246 | ) | 8,719,745 | |||||||||||||||||
Capital expenditure | 142,243 | 74,182 | 59,454 | 299,603 | 29,419 | 24,339 | 11,143 | – | 640,383 | |||||||||||||||||||
Amortization of program and film rights* | 1,151,538 | – | – | – | – | – | – | – | 1,151,538 | |||||||||||||||||||
Impairment of tangible assets | – | – | – | – | 3,478 | – | – | – | 3,478 | |||||||||||||||||||
Impairment of intangible assets | 126,208 | 10,614 | – | – | 1,729 | 508 | – | – | 139,059 | |||||||||||||||||||
* - Included in EBITDA |
Page F-68
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
37. BUSINESS AND GEOGRAPHICAL SEGMENTS (CONTINUED)
Electronic media | Print media | |||||||||||||||||||||||||||
March 2004 | Pay television R'000 | Internet R'000 | Technology R'000 | Newspapers, magazines & printing R'000 | Books R'000 | Education R'000 | Corporate services R'000 | Eliminations R'000 | Consolidated total R'000 | |||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||
External | 7,298,517 | 1,046,642 | 315,321 | 2,820,413 | 785,593 | 535,699 | 2,325 | – | 12,804,510 | |||||||||||||||||||
Intersegmental | 7,993 | 9,798 | 91,514 | 114,892 | 16,133 | – | 49,869 | (290,199 | ) | – | ||||||||||||||||||
Total revenue | 7,306,510 | 1,056,440 | 406,835 | 2,935,305 | 801,726 | 535,699 | 52,194 | (290,199 | ) | 12,804,510 | ||||||||||||||||||
Cost of providing services and sale of goods | (3,800,906 | ) | (311,482 | ) | (79,169 | ) | (1,810,839 | ) | (479,629 | ) | (264,165 | ) | (46,801 | ) | 199,464 | (6,593,527 | ) | |||||||||||
Selling, general and administration expenses | (1,791,959 | ) | (583,734 | ) | (337,101 | ) | (619,032 | ) | (285,153 | ) | (211,710 | ) | (33,822 | ) | 90,735 | (3,771,776 | ) | |||||||||||
EBITDA | 1,713,645 | 161,224 | (9,435 | ) | 505,434 | 36,944 | 59,824 | (28,429 | ) | – | 2,439,207 | |||||||||||||||||
Depreciation | (377,269 | ) | (89,710 | ) | (13,576 | ) | (116,798 | ) | (15,614 | ) | (20,096 | ) | (2,039 | ) | – | (635,102 | ) | |||||||||||
Operating profit/(loss) before amortization | 1,336,376 | 71,514 | (23,011 | ) | 388,636 | 21,330 | 39,728 | (30,468 | ) | – | 1,804,105 | |||||||||||||||||
Amortization and impairment of intangible assets | (242,741 | ) | (152,212 | ) | (40,108 | ) | (15,132 | ) | (6,499 | ) | (27,815 | ) | – | – | (484,507 | ) | ||||||||||||
Impairment of program rights | (31,033 | ) | – | – | – | – | – | – | – | (31,033 | ) | |||||||||||||||||
Operating profit/(loss) | 1,062,602 | (80,698 | ) | (63,119 | ) | 373,504 | 14,831 | 11,913 | (30,468 | ) | – | 1,288,565 | ||||||||||||||||
Finance costs | (710,279 | ) | (10,650 | ) | (8,011 | ) | (86,492 | ) | (4,214 | ) | (25,776 | ) | 181,324 | – | (664,098 | ) | ||||||||||||
Income from investments | 208 | – | – | – | – | – | 21 | – | 229 | |||||||||||||||||||
Share of equity accounted results | 2,605 | 47 | – | 495 | – | – | – | – | 3,147 | |||||||||||||||||||
Exceptional items | 45,160 | (4,374 | ) | – | 3,709 | 1,942 | (27,100 | ) | 28,548 | – | 47,885 | |||||||||||||||||
Taxation | (316,895 | ) | 217,049 | (1,489 | ) | (58,357 | ) | 2,304 | (2,842 | ) | (11,150 | ) | – | (171,380 | ) | |||||||||||||
Minority interest | (49,692 | ) | (42,423 | ) | – | (36,238 | ) | (149 | ) | (669 | ) | (8 | ) | – | (129,179 | ) | ||||||||||||
Net profit/(loss) from continuing operations | 33,709 | 78,951 | (72,619 | ) | 196,621 | 14,714 | (44,474 | ) | 168,267 | – | 375,169 | |||||||||||||||||
Segment assets | 9,273,453 | 1,408,143 | 1,858,358 | 1,827,327 | 1,098,805 | 51,969 | 4,197,273 | (6,572,254 | ) | 13,143,074 | ||||||||||||||||||
Investment in associates | 29,350 | 63 | – | 89 | 1,369 | – | – | – | 30,871 | |||||||||||||||||||
Segment liabilities | 11,601,486 | 1,761,783 | 958,053 | 1,143,908 | 1,316,706 | – | (534,676 | ) | (6,572,254 | ) | 9,675,006 | |||||||||||||||||
Capital expenditure | 122,641 | 122,259 | 17,240 | 126,902 | 8,567 | – | 1,673 | – | 399,282 | |||||||||||||||||||
Impairment of intangible assets | 114,967 | 9,099 | – | – | 3,877 | – | – | – | 127,943 | |||||||||||||||||||
Amortization of program and film rights* | 1,131,334 | – | – | – | – | – | – | – | 1,131,334 | |||||||||||||||||||
* - Included in EBITDA |
Page F-69
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
37. BUSINESS AND GEOGRAPHICAL SEGMENTS (CONTINUED)
Electronic media | Print media | |||||||||||||||||||||||||||
March 2003 | Pay television R'000 | Internet R'000 | Technology R'000 | Newspapers, magazines & printing R'000 | Books R'000 | Education R'000 | Corporate services R'000 | Eliminations R'000 | Consolidated total R'000 | |||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||
External | 7,225,170 | 913,119 | 377,605 | 2,468,582 | 665,443 | 552,889 | 1,099 | – | 12,203,907 | |||||||||||||||||||
Intersegmental | 20,047 | 3,552 | 80,401 | 48,830 | 16,384 | – | 49,138 | (218,352 | ) | – | ||||||||||||||||||
Total revenue | 7,245,217 | 916,671 | 458,006 | 2,517,412 | 681,827 | 552,889 | 50,237 | (218,352 | ) | 12,203,907 | ||||||||||||||||||
Cost of providing services and sale of goods | (4,182,303 | ) | (279,450 | ) | (65,862 | ) | (1,622,832 | ) | (437,213 | ) | (281,491 | ) | (41,593 | ) | 204,357 | (6,706,387 | ) | |||||||||||
Selling, general and administration expenses | (1,945,160 | ) | (732,762 | ) | (327,282 | ) | (493,471 | ) | (272,533 | ) | (230,084 | ) | (26,395 | ) | 13,995 | (4,013,692 | ) | |||||||||||
EBITDA | 1,117,754 | (95,541 | ) | 64,862 | 401,109 | (27,919 | ) | 41,314 | (17,751 | ) | – | 1,483,828 | ||||||||||||||||
Depreciation | (459,497 | ) | (124,067 | ) | (15,664 | ) | (111,601 | ) | (14,645 | ) | (18,968 | ) | (1,987 | ) | – | (746,429 | ) | |||||||||||
Operating profit/(loss) before amortization | 658,257 | (219,608 | ) | 49,198 | 289,508 | (42,564 | ) | 22,346 | (19,738 | ) | – | 737,399 | ||||||||||||||||
Amortization and impairment of intangible assets | (67,837 | ) | (208,184 | ) | (35,503 | ) | (10,252 | ) | (4,318 | ) | (29,680 | ) | – | – | (355,774 | ) | ||||||||||||
Impairment of program rights | (155,316 | ) | – | – | – | – | – | – | – | (155,316 | ) | |||||||||||||||||
Operating profit/(loss) | 435,104 | (427,792 | ) | 13,695 | 279,256 | (46,882 | ) | (7,334 | ) | (19,738 | ) | – | 226,309 | |||||||||||||||
Finance costs | (475,580 | ) | (13,580 | ) | (17,195 | ) | (120,940 | ) | 1,240 | (31,425 | ) | 410,738 | – | (246,742 | ) | |||||||||||||
Income from investments | – | – | – | – | – | – | 20 | – | 20 | |||||||||||||||||||
Share of equity accounted results | 1,548 | (79 | ) | – | – | – | – | – | – | 1,469 | ||||||||||||||||||
Exceptional items | (73,638 | ) | 231 | 119,232 | 11,075 | 124 | (2,224 | ) | 6,500 | – | 61,300 | |||||||||||||||||
Taxation | (120,590 | ) | (7,756 | ) | (828 | ) | (14,981 | ) | (1,871 | ) | (7,428 | ) | (2,308 | ) | – | (155,762 | ) | |||||||||||
Minority interest | (54,970 | ) | (42,692 | ) | (7,307 | ) | (33,758 | ) | (946 | ) | (1,701 | ) | (16,951 | ) | – | (158,325 | ) | |||||||||||
Net (loss)/profit from continuing operations | (288,126 | ) | (491,668 | ) | 107,597 | 120,652 | (48,335 | ) | (50,112 | ) | 378,261 | – | (271,731 | ) | ||||||||||||||
Segment assets | 8,222,101 | 1,533,412 | 1,947,092 | 1,769,665 | 402,555 | 562,832 | 5,269,697 | (6,288,113 | ) | 13,419,241 | ||||||||||||||||||
Investment in associates | 23,242 | – | – | – | – | – | – | – | 23,242 | |||||||||||||||||||
Segment liabilities | 10,187,496 | 1,198,142 | 1,018,970 | 1,262,302 | 310,736 | 613,312 | 1,261,604 | (6,288,113 | ) | 9,564,449 | ||||||||||||||||||
Capital expenditure | 193,986 | 81,613 | 68,856 | 146,863 | 9,468 | 34,623 | 1,837 | – | 537,246 | |||||||||||||||||||
Amortization of program and film rights* | 1,292,499 | – | – | – | – | – | – | – | 1,292,499 |
* - Included in EBITDA
Page F-70
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
37. BUSINESS AND GEOGRAPHICAL SEGMENTS (CONTINUED)
Secondary reporting format - geographical segments
The group operates in five main geographical areas:
Africa - The group derives revenues from television platform services, print media activities, internet services, technology products and services, book publishing and private education. Additionally, the group provides internet services and generates revenue from interactive television and technology products and services, provided by subsidiaries based in the Netherlands. The activities in the Republic of South Africa are the most significant in this segment and therefore South Africa has been presented separately.
United States of America - The group’s activities comprise a portion of services and goods rendered by the technology operations, based in the United States of America.
Greece and Cyprus - The group generates revenue from television platform services with operations in Greece and Cyprus. Additionally, the group provides internet services and generates revenue from interactive television and technology products and services, through subsidiaries based in the Netherlands.
Asia - The group’s activities comprise its interest in the television platform operations of UBC, based in Thailand, and internet activities based in Thailand and China. Furthermore, the group generates revenue from interactive television and technology products and services, provided by subsidiaries based in the Netherlands.
Other - Includes the group’s provision of interactive television and technology products through subsidiaries, located mainly in the Netherlands. It also includes the assets of MIH (BVI) Limited, based in the British Virgin Islands, which mainly comprises cash and investments in group companies.
Africa | ||||||||||||||||||||||||||||
South Africa R'000 | Rest of Africa R'000 | USA R'000 | Greece and Cyprus R'000 | Asia R'000 | Other R'000 | Eliminations R'000 | Consoli- dated total R'000 | |||||||||||||||||||||
March 2005 | ||||||||||||||||||||||||||||
Revenue | 10,146,677 | 1,492,160 | 33,761 | 1,432,823 | 590,873 | 262,455 | – | 13,958,749 | ||||||||||||||||||||
Segment assets | 9,139,335 | 2,519,770 | 57,564 | 1,759,099 | 7,365,830 | 3,020,972 | (8,290,246 | ) | (a) | 15,572,324 | ||||||||||||||||||
Capital expenditure | 463,706 | 23,793 | 18,532 | 11,242 | 71,047 | 52,063 | – | 640,383 | ||||||||||||||||||||
March 2004 | ||||||||||||||||||||||||||||
External revenue | 8,678,852 | 1,502,774 | 27,518 | 1,389,975 | 984,626 | 220,765 | – | 12,804,510 | ||||||||||||||||||||
Segment assets | 8,395,047 | 2,337,126 | 46,273 | 1,262,437 | 1,269,250 | 6,405,195 | (6,572,254 | ) | (a) | 13,143,074 | ||||||||||||||||||
Capital expenditure | 247,946 | 24,432 | 6,317 | 20,925 | 87,972 | 11,690 | – | 399,282 | ||||||||||||||||||||
March 2003 | ||||||||||||||||||||||||||||
External revenue | 7,976,090 | 1,584,861 | 59,615 | 1,390,094 | 864,762 | 328,485 | – | 12,203,907 | ||||||||||||||||||||
Segment assets | 7,785,586 | 2,134,174 | 282,340 | 1,653,595 | 937,543 | 6,914,116 | (6,288,113 | ) | (a) | 13,419,241 | ||||||||||||||||||
Capital expenditure | 290,802 | 55,679 | 854 | 61,735 | 108,274 | 19,902 | – | 537,246 |
(a) Represents adjustments to the assets and liabilities of the segments relating to intersegment loans and investments that eliminate on consolidation.
Page F-71
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
38. FINANCIAL RISK MANAGEMENT
Financial risk factors
The group’s activities expose it to a variety of financial risks, including the effects of changes in debt and equity markets, foreign currency exchange rates and interest rates. The group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize the potential adverse effects on the financial performance of the group. The group uses derivative financial instruments, such as forward exchange contracts and interest rate swaps, to hedge certain exposures. The group does not speculate with, or engage in the trading of financial instruments.
Risk management is carried out by the management of the group under policies approved by the board of directors. Management identifies, evaluates and hedges financial risks. The various boards of directors within the group provide written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative instruments and investing funds.
Foreign exchange risk
The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the US dollar. Entities in the group use forward exchange contracts to hedge their exposure to foreign currency risk in connection with their functional currencies. Management is responsible for hedging the net position in each currency. The group generally covers forward 80% to 100% of firm commitments in foreign currency for up to two years.
The group has classified some of its forward exchange contracts relating to forecasted transactions and firm commitments as cash flow hedges, and states them at fair value. The transactions relate mainly to programming costs, transponder lease installments and the acquisition of inventory items. A loss of Rand 18.9 million (2004: loss of Rand 40.1 million) has been deferred in a hedging reserve at March 31, 2005. This amount is expected to realize as an expense over the next two years. Changes in the fair value of forward exchange contracts that economically hedge monetary liabilities in foreign currencies and for which no hedge accounting is applied, are recognized in the income statement. Both the changes in fair value of the forward contracts and the foreign exchange gains and losses relating to the monetary items are recognized as part of “net finance costs” (see note 24).
The fair value of all forward exchange contracts at March 31, 2005 was Rand 273.2 million (2004: Rand 898.2 million), comprising assets of Rand 10.3 million (2004: Rand nil) and liabilities of Rand 283.5 million (2004: Rand 898.2 million), that were recognized as derivative financial instruments. The fair value of embedded derivative instruments, mainly relating to programming contracts with content providers, at March 31, 2005 was Rand 179.9 million (2004: Rand 338.6 million), comprising assets of Rand 192.0 million (2004: Rand 338.6 million) and liabilities of Rand 12.1 million (2004: Rand nil), that was recognized in derivative assets and liabilities.
Credit risk
Receivables consist primarily of invoiced amounts from normal trading activities. The group has a large diversified customer base across many geographical areas. Strict credit control is exercised through monitoring customers’ payment history and when necessary, provision is made for both specific and general doubtful accounts. As at March 31, 2005, the directors were unaware of any significant unprovided or uninsured concentration of credit risk.
The group is exposed to certain concentrations of credit risk relating to its cash and current investments. It places its cash and current investments mainly with major banking groups and high-quality institutions that have high credit ratings. The group’s policy is designed to limit exposure to any one institution and invests its excess cash in low-risk investment accounts. The counterparties that are used by the group are evaluated on a continuous basis. At March 31, 2005 cash and current investments were held with numerous financial institutions.
Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate amount of committed credit facilities and the ability to close out market positions. In terms of the articles of association of the company, no limitation is placed on its borrowing capacity. The group had the following unutilized banking facilities as at March 31, 2005 and 2004:
March 31 | |||||||
2005 | 2004 | ||||||
R'000 | R'000 | ||||||
On call | 944,313 | 648,408 | |||||
Expiring within one year | 4,339 | – | |||||
Expiring beyond one year | – | 9,055 | |||||
948,652 | 657,463 |
The facilities expiring within one year are subject to renewal at various dates during the next year.
Page F-72
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
38. FINANCIAL RISK MANAGEMENT (continued)
Interest rate risk
As part of the process of managing the group’s fixed and floating borrowings mix, the interest rate characteristics of new borrowings and the refinancing of existing borrowings are positioned according to expected movements in interest rates. Where appropriate, the group uses derivative instruments, such as interest rate swap agreements, purely for hedging purposes. The interest rate profile of the loans as at March 31, 2005 was as follows:
Interest-free R'000 | Floating R'000 | Fixed 0-12 months R'000 | Fixed more than 12 months R'000 | Total R'000 | ||||||||||||
Loans | 559,118 | 414,129 | 132,658 | 2,145,109 | 3,251,014 | |||||||||||
% of loans | 17 | % | 13 | % | 4 | % | 66 | % | 100 | % |
Foreign exchange rates
The exchange rates used by the group to translate foreign entities' income statements and balance sheets are as follows:
March 31, 2005 | March 31, 2004 | ||||||||||||
Currency (1FC = ZAR) | Average rate | Closing rate | Average rate | Closing rate | |||||||||
USA dollar | 6.2146 | 6.2114 | 7.1119 | 6.3097 | |||||||||
Cyprus pound | 13.5045 | 13.7862 | 14.2450 | 13.1184 | |||||||||
Euro | 7.8428 | 8.0539 | 8.3696 | 7.7519 | |||||||||
Nigerian naira | 0.0464 | 0.0467 | 0.0528 | 0.0461 | |||||||||
Thai baht | 0.1546 | 0.1583 | 0.1750 | 0.1608 | |||||||||
Chinese yuan renminbi | 0.7507 | 0.7505 | 0.8582 | 0.7623 |
The average rates listed above are only approximate average rates for the year. The group measures separately the transactions of each of its material operations using the particular currency of the primary economic environment in which the operation conducts its business, translated at the prevailing exchange rate on the transaction date.
March 31, 2005 | March 31, 2004 | ||||||||||||
Foreign currency amount '000 | R'000 | Foreign currency amount '000 | R'000 | ||||||||||
Foreign currency exchange commitments | |||||||||||||
The group had the following forward foreign | |||||||||||||
currency exchange contract commitments: | |||||||||||||
USA dollar | 159,512 | 1,186,736 | 217,590 | 2,321,992 | |||||||||
Sterling | 7,114 | 82,970 | 3,847 | 46,130 | |||||||||
Euro | 33,749 | 274,373 | 13,031 | 113,273 | |||||||||
Swiss francs | 5,013 | 30,968 | – | – | |||||||||
Hong Kong dollar | – | – | 665 | 631 | |||||||||
Singapore dollar | – | – | 235 | 975 |
Page F-73
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
38. FINANCIAL RISK MANAGEMENT (continued)
March 31, 2005 | March 31, 2004 | ||||||||||||
Foreign currency amount '000 | R'000 | Foreign currency amount '000 | R'000 | ||||||||||
Uncovered foreign liabilities | |||||||||||||
The group had the following uncovered foreign | |||||||||||||
liabilities: | |||||||||||||
USA dollar | 74,952 | 465,553 | 125,368 | 767,169 | |||||||||
Sterling | 3,213 | 37,684 | 294 | 3,418 | |||||||||
Chinese yuan renminbi | 8,266 | 6,204 | – | – | |||||||||
Euro | 72,576 | 584,513 | 55,894 | 433,652 |
39. FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair values together with the carrying amounts of financial instruments are as follows:
March 31, 2005 | March 31, 2004 | ||||||||||||
Carrying value R'000 | Fair value R'000 | Carrying value R'000 | Fair value R'000 | ||||||||||
Assets | |||||||||||||
Investments and loans | 401,271 | 401,271 | 462,710 | 462,710 | |||||||||
Receivables | 1,503,485 | 1,503,485 | 1,540,818 | 1,540,818 | |||||||||
Derivative financial instruments | 202,282 | 202,282 | 338,566 | 338,566 | |||||||||
Cash and cash deposits | 4,033,796 | 4,033,796 | 3,066,071 | 3,066,071 | |||||||||
Liabilities | |||||||||||||
Long-term liabilities | 1,210,876 | 1,226,337 | 1,249,840 | 1,296,858 | |||||||||
Payables | 3,564,608 | 3,564,608 | 3,864,805 | 3,864,805 | |||||||||
Derivative financial instruments | 295,618 | 295,618 | 898,200 | 898,200 | |||||||||
Bank overdrafts | 433,339 | 433,339 | 450,461 | 450,461 |
The fair values of financial instruments were calculated using market information and other relevant valuation techniques, and do not necessarily represent the values that the group will realize in the normal course of business. The carrying amounts of cash and cash deposits, bank overdrafts, receivables and payables are deemed to reflect fair value due to the short maturities of these instruments. The fair values of forward exchange contracts and embedded derivative instruments are based on quoted market prices. The fair values of interest-bearing loans are calculated based on discounted expected future principal and interest cash flows.
40. RETIREMENT BENEFITS
The group provides retirement benefits for its full-time employees by way of various separate defined contribution pension and provident funds. All full-time employees have access to these funds. Contributions to these funds are paid on a fixed scale. The South African retirement funds of the group are governed by the Pension Fund Act of South Africa. Substantially all the group’s full-time employees are members of either one of the group’s retirement benefit plans or a third-party plan.
An amount of Rand 173.2 million (2004: Rand 175.9 million; 2003: Rand 169.9 million) was recognized as an expense in relation to the group's retirement funds.
Page F-74
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
41. SUBSEQUENT EVENTS
Subsequent to March 31, 2005, MultiChoice Africa (Proprietary) Limited (“MultiChoice”) entered into a sale of shares agreement with MTN Group Limited (“MTN”) and Orbicom (Proprietary) Limited (“Orbicom”) in terms of which MultiChoice shall, subject to certain conditions precedent, purchase all of MTN’s shares in Orbicom and claims against Orbicom for Rand 37.0 million.
Page F-75
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. EQUITY COMPENSATION BENEFITS
The following share incentive plans were in operation during the financial year:
Naspers Limited
On August 14, 1987, the group established the Naspers Share Incentive Trust (“the Naspers Plan”) under which it may award options for no more than 11% of the total number of N ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the market value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
Activity in terms of the Naspers Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||||||||||||||
Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | ||||||||||||||
Outstanding at April 1 | 10,912,637 | 26.35 | 11,432,903 | 26.15 | 6,376,147 | 25.56 | |||||||||||||
Granted | 217,817 | 48.17 | 420,433 | 29.00 | 5,459,741 | 26.12 | |||||||||||||
Exercised | (567,831 | ) | 24.07 | (746,832 | ) | 22.03 | (28,786 | ) | 21.22 | ||||||||||
Forfeited | (40,106 | ) | 27.56 | (193,867 | ) | 36.89 | (374,199 | ) | 37.06 | ||||||||||
Outstanding at March 31 | 10,522,517 | 26.92 | 10,912,637 | 26.35 | 11,432,903 | 26.15 |
The following table summarizes information about the share allotments outstanding at March 31, 2005:
Shares outstanding | Shares currently exercisable | ||||||||||||||||
Range of exercise price (Rand) | Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Weighted average exercise price (Rand) | Exercisable at March 31, 2005 | Weighted average exercise price (Rand) | ||||||||||||
10.00 - 15.00 | 1,500 | 6.92 | 13.65 | 500 | 13.65 | ||||||||||||
15.01 - 20.00 | 158,000 | 7.51 | 18.43 | - | - | ||||||||||||
20.01 - 25.00 | 3,692,502 | 6.78 | 22.99 | 739,891 | 21.26 | ||||||||||||
25.01 - 30.00 | 4,776,117 | 4.85 | 27.61 | 3,429,389 | 27.42 | ||||||||||||
30.01 - 35.00 | 1,615,931 | 7.48 | 31.02 | 110,119 | 31.35 | ||||||||||||
35.01 - 40.00 | - | - | - | - | - | ||||||||||||
40.01 - 45.00 | 92,350 | 8.07 | 42.98 | 14,850 | 43.65 | ||||||||||||
45.01 - 50.00 | 103,000 | 9.31 | 49.86 | 3,000 | 45.13 | ||||||||||||
50.01 - 60.15 | 83,117 | 8.60 | 52.15 | 11,996 | 58.93 | ||||||||||||
10,522,517 | 4,309,745 |
Media24 Limited
On August 31, 2000 the group established the Media24 Share Trust (“the Media24 Plan”) in terms of which it may award options for no more than 15% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
Page F-76
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. EQUITY COMPENSATION BENEFITS (continued)
Media24 Limited (continued)
Activity in terms of the Media24 Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||||||||||||||
Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | ||||||||||||||
Outstanding at April 1 | 6,676,862 | 6.80 | 6,876,686 | 6.74 | 7,126,267 | 6.75 | |||||||||||||
Granted | 522,591 | 11.46 | 270,725 | 8.10 | 448,830 | 6.62 | |||||||||||||
Exercised | (761,587 | ) | 6.81 | (38,592 | ) | 6.92 | – | – | |||||||||||
Forfeited | (337,370 | ) | 7.03 | (431,957 | ) | 6.75 | (698,411 | ) | 6.78 | ||||||||||
Outstanding at March 31 | 6,100,496 | 7.18 | 6,676,862 | 6.80 | 6,876,686 | 6.74 |
The following table summarizes information about the share allotments outstanding at March 31, 2005:
Shares outstanding | Shares currently exercisable | ||||||||||||||||
Exercise price (Rand) | Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Weighted average exercise price (Rand) | Exercisable at March 31, 2005 | Weighted average exercise price (Rand) | ||||||||||||
6.04 | 1,177,006 | 6.71 | 6.04 | 313,436 | 6.04 | ||||||||||||
6.90 | 233,689 | 7.69 | 6.90 | – | – | ||||||||||||
6.92 | 3,934,737 | 5.74 | 6.92 | 2,458,711 | 6.92 | ||||||||||||
8.12 | 262,770 | 8.71 | 8.12 | – | – | ||||||||||||
11.63 | 492,294 | 9.47 | 11.63 | 430 | 11.63 | ||||||||||||
6,100,496 | 2,772,577 |
Educor Holdings Limited
On June 12, 2001, the group established the Educor Share Incentive Scheme (“the Educor Plan”) in terms of which it may award options for no more than 20% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment. At March 31, 2005 no shares were allocated under the Educor Plan, as it will be terminated in the future.
Activity in terms of the Educor Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||||||||||||||
Weighted | Weighted | Weighted | |||||||||||||||||
average | average | average | |||||||||||||||||
exercise | exercise | exercise | |||||||||||||||||
Shares | price (Rand) | Shares | price (Rand) | Shares | price (Rand) | ||||||||||||||
Outstanding at April 1 | 11,462,505 | 0.96 | 10,646,905 | 0.90 | 11,649,605 | 0.90 | |||||||||||||
Granted | – | – | 1,173,500 | 1.47 | 100,000 | 0.90 | |||||||||||||
Exercised | (7,972,855 | ) | 0.98 | – | – | – | – | ||||||||||||
Forfeited | (3,489,650 | ) | 0.90 | (357,900 | ) | 0.90 | (1,102,700 | ) | 0.90 | ||||||||||
Outstanding at March 31 | – | – | 11,462,505 | 0.96 | 10,646,905 | 0.90 |
Page F-77
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. EQUITY COMPENSATION BENEFITS (continued)
Paarl Media Holdings (Proprietary) Limited
On May 29, 2001, the group established the Paarl Media Holdings Share Trust (“the Paarl Media Plan”) in terms of which it may award options for no more than 5% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
Activity in terms of the Paarl Media Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||||||||||||||
Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | ||||||||||||||
Outstanding at April 1 | 3,580,200 | 5.18 | 3,619,000 | 5.16 | 2,429,000 | 4.80 | |||||||||||||
Granted | 1,305,000 | 11.50 | 84,000 | 6.93 | 1,218,000 | 5.93 | |||||||||||||
Exercised | (667,109 | ) | 4.83 | – | – | – | – | ||||||||||||
Forfeited | (71,556 | ) | 5.24 | (122,800 | ) | 5.93 | (28,000 | ) | 5.93 | ||||||||||
Outstanding at March 31 | 4,146,535 | 7.23 | 3,580,200 | 5.18 | 3,619,000 | 5.16 |
The following table summarizes information about the share allotments outstanding at March 31, 2005:
Shares outstanding | Shares currently exercisable | |||||||||||||
Exercise price (Rand) | Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Exercisable at March 31, 2005 | Weighted average exercise price (Rand) | ||||||||||
4.80 | 1,789,901 | 6.50 | 1,733,935 | 4.80 | ||||||||||
5.93 | 1,023,600 | 7.25 | – | – | ||||||||||
6.93 | 84,000 | 8.75 | – | – | ||||||||||
11.50 | 1,249,034 | 10.00 | – | – | ||||||||||
4,146,535 | 1,733,935 |
Shanghai Sportscn.com Information Technology Company Limited
On June 4, 2004, the group established the Shanghai Sportscn.com Information Technology Company Limited Share Appreciation Scheme, whereby share appreciation rights can be issued to employees. One quarter of these rights vest after one, two, three and four years after the offer date. During the 2005 financial year 6,230,000 share appreciation rights were issued at RMB1. None of these rights were exercisable at March 31, 2005.
Page F-78
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. EQUITY COMPENSATION BENEFITS (continued)
M-Web Holdings Limited
On February 19, 1998, the group established the M-Web Share Trust (“the M-Web Plan”) under which it may award options for no more than 5% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment. At March 31, 2005 no shares were allocated under the M-Web Plan, as it was terminated on March 4, 2004.
Activity in terms of the M-Web Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||||||||||||||
Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | ||||||||||||||
Outstanding at April 1 | – | – | – | – | 676,349 | 3.99 | |||||||||||||
Cancelled | – | – | – | – | (291,276 | ) | 4.03 | ||||||||||||
Forfeited | – | – | – | – | (385,073 | ) | 3.83 | ||||||||||||
Outstanding at March 31 | – | – | – | – | – | – |
MIH Holdings Limited
In terms of the plan, MIH Holdings may grant options to its employees for up to 26.4 million shares of MIH Holdings ordinary share capital. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
In terms of a section 311 scheme of arrangement, Naspers Limited offered one Naspers Class N ordinary share to all the minority shareholders of MIH Holdings Limited, including the MIH Holdings Plan, for every 2.25 MIH Holdings shares that it held. All the MIH Holdings shares were exchanged for Naspers Class N ordinary shares on December 20, 2002.
Activity in terms of the MIH Holdings Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||||||||||||||
Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | ||||||||||||||
Outstanding at April 1 | 4,910,162 | 25.49 | 5,314,971 | 23.44 | 11,088,429 | 15.25 | |||||||||||||
Granted | 12,742 | 19.60 | 564,076 | 39.88 | 101,400 | 5.67 | |||||||||||||
Exercised | (1,329,861 | ) | 24.62 | (709,560 | ) | 21.43 | (6,801 | ) | 6.30 | ||||||||||
Forfeited | (175,417 | ) | 26.22 | (259,325 | ) | 25.79 | (955,605 | ) | 19.24 | ||||||||||
Cancelled | – | – | – | – | (2,100 | ) | 6.25 | ||||||||||||
Outstanding at December 20, 2002 | 10,225,323 | 12.28 | |||||||||||||||||
Exchanged for Naspers N | |||||||||||||||||||
ordinary shares | (10,225,323 | ) | 12.28 | ||||||||||||||||
Naspers N ordinary shares received | 4,544,588 | 30.26 | |||||||||||||||||
Granted | 1,178,618 | 23.10 | |||||||||||||||||
Exercised | (17,862 | ) | 22.22 | ||||||||||||||||
Forfeited | (115,223 | ) | 33.05 | ||||||||||||||||
Cancelled | (275,150 | ) | 89.37 | ||||||||||||||||
Outstanding at March 31 | 3,417,626 | 25.77 | 4,910,162 | 25.49 | 5,314,971 | 23.44 |
Page F-79
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. EQUITY COMPENSATION BENEFITS (continued)
MIH Holdings Limited (continued)
The following table summarizes information about the Naspers Class N ordinary share allotments outstanding at March 31, 2005:
Shares outstanding | Shares currently exercisable | |||||||||||||||||||||
Range of exercise price (Rand) | Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Weighted average exercise price (Rand) | Exercisable at March 31, 2005 | Weighted average exercise price (Rand) | |||||||||||||||||
6.91 – 20.00 | 601,667 | 6.42 | 13.95 | 167,127 | 13.95 | |||||||||||||||||
20.01 – 40.00 | 2,377,635 | 5.23 | 25.62 | 1,201,523 | 26.18 | |||||||||||||||||
40.01 – 60.00 | 429,612 | 8.90 | 41.57 | 1,346 | 50.48 | |||||||||||||||||
60.01 – 130.50 | 8,712 | 5.22 | 103.84 | 6,158 | 102.65 | |||||||||||||||||
3,417,626 | 1,376,154 |
MIH (BVI) Limited
On March 25, 1999 the group established the MIH Limited Share Scheme (the MIH Limited Plan) in terms of which it may award options for no more than 10% of the total number of ordinary shares. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
As part of the merger between MIH Limited and MIH (BVI) Limited, Naspers offered 3.5 Naspers Class N ordinary shares for each MIH Limited share held by minority shareholders, including the MIH Limited Plan. The MIH Limited Plan was converted into the MIH (BVI) Limited Plan at which time all its MIH Limited shares were exchanged for Naspers Class N ordinary shares and Naspers ADS’s.
Activity in terms of the MIH (BVI) Limited Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||||||||||||||
Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | ||||||||||||||
Outstanding at April 1 | 2,364,490 | 2.73 | 13,752,287 | 2.63 | 4,124,160 | 13.30 | |||||||||||||
Granted | – | – | 204,790 | 3.22 | – | – | |||||||||||||
Exercised | (726,659 | ) | 3.08 | (164,200 | ) | 2.25 | (10,097 | ) | 6.54 | ||||||||||
Forfeited | (59,369 | ) | 0.60 | (157,750 | ) | 2.86 | (441,611 | ) | 14.39 | ||||||||||
Cancelled | – | – | (31,150 | ) | 1.10 | – | – | ||||||||||||
Outstanding at December 20, 2002 | 3,672,452 | 11.43 | |||||||||||||||||
Exchanged for Naspers N ordinary | |||||||||||||||||||
shares and ADS's | (3,672,452 | ) | 11.43 | ||||||||||||||||
Equivalent number of Naspers N | |||||||||||||||||||
ordinary shares received | 12,853,577 | 3.28 | |||||||||||||||||
Converted to ZAR Naspers N shares | (10,586,757 | ) | 2.63 | – | – | ||||||||||||||
Granted | – | – | 4,125,380 | 2.75 | |||||||||||||||
Exercised | (298,230 | ) | 2.60 | (29,760 | ) | 2.11 | |||||||||||||
Forfeited | (309,890 | ) | 2.26 | (263,810 | ) | 3.06 | |||||||||||||
Cancelled | (44,610 | ) | 3.29 | (2,933,100 | ) | 5.62 | |||||||||||||
Outstanding at March 31 | 1,578,462 | 2.65 | 2,364,490 | 2.73 | 13,752,287 | 2.63 |
Page F-80
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. | EQUITY COMPENSATION BENEFITS (continued) |
MIH (BVI) Limited (continued)
March 31, 2005 | March 31, 2004 | |||||||||||||
Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | |||||||||||
Outstanding at April 1 | 11,030,434 | 21.59 | – | – | ||||||||||
Converted to Naspers Class N shares in Rand | – | – | 10,586,757 | 19.66 | ||||||||||
Granted | 856,804 | 45.86 | 1,079,527 | 39.17 | ||||||||||
Exercised | (1,825,918 | ) | 23.64 | (546,650 | ) | 19.94 | ||||||||
Forfeited | (53,192 | ) | 15.35 | (89,200 | ) | 15.16 | ||||||||
Outstanding at March 31 | 10,008,128 | 23.33 | 11,030,434 | 21.59 |
The following table summarizes information about the Naspers N ordinary share allotments outstanding at March 31, 2005:
NASPERS N (US$) | Shares outstanding | Shares currently exercisable | ||||||||||||||
Range of exercise price (US$) | Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Weighted average exercise price (US$) | Exercisable at March 31, 2005 | Weighted average exercise price (US$) | |||||||||||
1.10 – 2.50 | 687,162 | 6.77 | 1.81 | 119,357 | 1.94 | |||||||||||
2.51 – 5.00 | 884,030 | 7.52 | 3.02 | 11,150 | 3.02 | |||||||||||
5.01 – 7.50 | – | – | – | – | – | |||||||||||
7.51 – 9.97 | 7,270 | 5.36 | 8.65 | 6,090 | 8.39 | |||||||||||
1,578,462 | 136,597 | |||||||||||||||
NASPERS N (rand) | Shares outstanding | Shares currently exercisable | ||||||||||||||
Range of exercise price (Rand) | Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Weighted average exercise price (rand) | Exercisable at March 31, 2005 | Weighted average exercise price (rand) | |||||||||||
8.19 – 15.00 | 1,199,305 | 6.89 | 8.19 | 244,091 | 8.19 | |||||||||||
15.01 – 40.00 | 7,321,374 | 6.74 | 21.56 | 2,004,809 | 22.41 | |||||||||||
40.01 – 65.00 | 1,478,389 | 9.12 | 44.03 | – | – | |||||||||||
65.01 – 75.00 | 9,060 | 5.18 | 74.22 | 6,040 | 74.22 | |||||||||||
10,008,128 | 2,254,940 |
Page F-81
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. | EQUITY COMPENSATION BENEFITS (continued) |
Mindport Holdings Limited
On October 14, 1999 Mindport Holdings Limited established the Mindport Holdings Limited Share Scheme (“the MHL Plan”), the Mindport Integrated Business Systems Share Scheme (“the MIBS Plan”) and the Irdeto Access Share Scheme (“the IA Plan”). In terms of the schemes, options of no more than 10% of the total number of issued ordinary shares of Mindport Holdings Limited, indport Integrated Business Systems BV and Irdeto Access BV may be awarded. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
March 31, 2005 | March 31, 2004 | March 31, 2003 | ||||||||||||||||
Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price ( US$) | Shares | Weighted average exercise price (US$) | |||||||||||||
Activity in terms of the MHL Plan is as follows: | ||||||||||||||||||
Outstanding at April 1 | 5,000 | 9.22 | 790,194 | 9.22 | 1,017,609 | 9.22 | ||||||||||||
Forfeited | – | – | (24,456 | ) | 9.22 | (111,910 | ) | 9.22 | ||||||||||
Cancelled | (5,000 | ) | 9.22 | (760,738 | ) | 9.22 | (115,505 | ) | 9.22 | |||||||||
Outstanding at March 31 | – | – | 5,000 | 9.22 | 790,194 | 9.22 | ||||||||||||
Activity in terms of the MIBS Plan is as follows: | ||||||||||||||||||
Outstanding at April 1 | – | – | 103,787 | 8.90 | 183,207 | 9.04 | ||||||||||||
Forfeited | – | – | (8,272 | ) | 8.93 | (79,420 | ) | 9.23 | ||||||||||
Cancelled | – | – | (95,515 | ) | 8.90 | – | – | |||||||||||
Outstanding at March 31 | – | – | – | – | 103,787 | 8.90 | ||||||||||||
Activity in terms of the IA Plan is as follows: | ||||||||||||||||||
Outstanding at April 1 | 288,167 | 9.05 | 866,140 | 10.48 | 595,359 | 11.50 | ||||||||||||
Granted | 516,610 | 6.70 | 8,150 | 11.68 | 337,918 | 9.13 | ||||||||||||
Forfeited | (64,803 | ) | 9.33 | (101,818 | ) | 10.50 | (67,137 | ) | 12.71 | |||||||||
Cancelled | – | – | (484,305 | ) | 11.35 | – | – | |||||||||||
Outstanding at March 31 | 739,974 | 7.38 | 288,167 | 9.05 | 866,140 | 10.48 |
Page F-82
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. | EQUITY COMPENSATION BENEFITS (continued) |
Mindport Holdings Limited(continued)
The following table summarizes information about the share allotments outstanding at March 31, 2005:
Weighted average exercise price (US$) | Number outstanding at March 31, 2005 | Remaining contractual life (years) | |||||||||||||||
MHL | MIBS | IA | MHL | MIBS | IA | MHL | MIBS | IA | |||||||||
– | – | 7.00 | – | – | 687,654 | – | – | 8.87 | |||||||||
– | – | 8.30 | – | – | 12,670 | – | – | 4.54 | |||||||||
– | – | 12.66 | – | – | 8,626 | – | – | 6.79 | |||||||||
– | – | 14.07 | – | – | 31,024 | – | – | 5.84 | |||||||||
– | – | 739,974 | |||||||||||||||
At 31 March 2005 the following shares were exercisable: | |||||||||||||||||
Weighted average exercise price (US$) | Shares exercisable at March 31, 2005 | ||||||||||||||||
MHL | MIBS | IA | MHL | MIBS | IA | ||||||||||||
– | – | 8.30 | – | – | 12,670 | ||||||||||||
– | – | 12.62 | – | – | 3,036 | ||||||||||||
– | – | 14.04 | – | – | 19,752 | ||||||||||||
M-Web China (BVI) Limited and M-Web Thailand (BVI) Limited
On May 14, 2000 M-Web China (BVI) Limited established the M-Web China (BVI) Limited Share Trust and M-Web Thailand (BVI) Limited established the M-Web Thailand (BVI) Limited Share Trust. In terms of the schemes, options of no more than 15% of the total number of issued ordinary shares of M-Web China (BVI) Limited and M-Web Thailand (BVI) Limited, respectively, may be awarded. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One quarter of the options generally vest at the anniversary of each of the first, second, third and fourth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment. At March 31, 2005 no shares were allotted in terms of these schemes, as they have been terminated on April 29, 2004.
Activity in terms of the M-Web China (BVI) Limited Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | ||||||||||
Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | |||||||
Outstanding at April 1 | – | – | – | – | 2,018,311 | 1.00 | ||||||
Forfeited | – | – | – | – | (563,958) | 1.00 | ||||||
Cancelled | – | – | – | – | (1,454,353) | 1.00 | ||||||
Outstanding at March 31 | – | – | – | – | – | – |
Page F-83
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. | EQUITY COMPENSATION BENEFITS (continued) |
M-Web China (BVI) Limited and M-Web Thailand (BVI) Limited (continued)
Activity in terms of the M-Web Thailand (BVI) Limited Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | ||||||||||
Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | |||||||
Outstanding at April 1 | – | – | – | – | 1,960,541 | 1.00 | ||||||
Forfeited | – | – | – | – | (440,987) | 1.00 | ||||||
Cancelled | – | – | – | – | (1,519,554) | 1.00 | ||||||
Outstanding at March 31 | – | – | – | – | – | – |
MIH QQ (BVI) Limited
On February 23, 2003 MIH QQ (BVI) Limited established the MIH QQ (BVI) Limited Share Trust (“the MIH QQ Plan”), in terms of which it can award options, but for no more than 10% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One quarter of the shares generally vest at the anniversary of each of the first, second, third and fourth years after the grant date. The share options expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
Activity in terms of the MIH QQ Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | ||||||||||
Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | |||||||
Outstanding at April 1 | 34,500 | 34.00 | 32,000 | 34.00 | – | – | ||||||
Forfeited | 8,874 | 368.41 | 2,500 | 34.00 | 32,000 | 34.00 | ||||||
Cancelled | (9,250) | 34.00 | – | – | – | – | ||||||
Outstanding at March 31 | 34,124 | 120.96 | 34,500 | 34.00 | 32,000 | 34.00 |
The following table summarizes information about the share allotments outstanding at March 31, 2005:
Shares outstanding | Shares currently exercisable | |||||||
Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Weighted average exercise price (US$) | Exercisable at March 31, 2005 | Weighted average exercise price (US$) | ||||
25,250 | 7.93 | 34.00 | 8,000 | 34.00 | ||||
8,874 | 9.20 | 368.41 | – | – | ||||
34,124 | 8,000 |
Page F-84
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. | EQUITY COMPENSATION BENEFITS (continued) |
Entriq (Mauritius) Limited
On May 6, 2003 Entriq (Mauritius) Limited established the Entriq Share Trust (“the Entriq Plan”), in terms of which it can award options, but for no more than 15% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One quarter of the shares generally vest at the anniversary of each of the first, second, third and fourth years after the grant date. The share options expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
Activity in terms of the Entriq Plan is as follows:
March 31, 2005 | March 31, 2004 | ||||||||
Shares | Weighted average exercise price (US$) | Shares | Weighted average exercise price (US$) | ||||||
Outstanding at April 1 | 104,600 | 1.30 | – | – | |||||
Granted | – | – | 104,600 | 1.30 | |||||
Forfeited | (600 | ) | 1.30 | – | – | ||||
Outstanding at March 11, 2005 | 104,000 | 1.30 | 104,600 | 1.30 | |||||
Capitalization split on March 11, 2005 | 104,000 | – | |||||||
Granted | 4,187,200 | 0.65 | |||||||
Outstanding at March 31 | 4,395,200 | 0.65 |
At March 31, 2005 there were 4 395 200 shares outstanding with a remaining contractual life of 9,9 years with an exercise price of U.S.$0,65 and 104 000 shares were exercisable.
Via Afrika Limited
On November 21, 2003 the group established the Via Afrika Share Trust (“the Via Afrika Plan”) in terms of which it may award options for no more than 10% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the share options and expire after ten years. Unvested shares are subject to cancellation upon expiration or termination of employment.
Activity in terms of the Via Afrika Plan is as follows:
March 31, 2005 | |||
Shares | Weighted average exercise price (rand) | ||
Outstanding at April 1 | – | – | |
Granted | 4,012,606 | 5.00 | |
Forfeited | (40,380 | ) | 5.00 |
Outstanding at March 31 | 3,972,226 | 5.00 |
As at March 31, 2005 there were 3,972,226 shares outstanding with a remaining contractual life of 9.43 years and an exercise price of Rand 5.00. No shares were exercisable as at March 31, 2005.
Page F-85
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. | EQUITY COMPENSATION BENEFITS (continued) |
United Broadcasting Corporation Public Company Limited (“UBC”)
On December 12, 2000 UBC established the UBC Employee Securities Option Plan (“the UBC plan”), in terms of which it can award options, but for no more than 3.95% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant. One third of the shares generally vest at the anniversary of each of the first, second and third years after the grant date. The share options expire after nine years. Unvested shares are subject to cancellation upon expiration or termination of employment.
Activity in terms of the UBC Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | ||||||||||
Shares | Weighted average exercise price (THB) | Shares | Weighted average exercise price (THB) | Shares | Weighted average exercise price (THB) | |||||||
Outstanding at April 1 | 17,103,200 | 10.00 | 26,157,000 | 10.00 | 28,700,200 | 10.00 | ||||||
Exercised | (2,172,400 | ) | 10.00 | (8,554,200 | ) | 10.00 | (2,136,800 | ) | 10.00 | |||
Forfeited | (51,800 | ) | 10.00 | (499,600 | ) | 10.00 | (406,400 | ) | 10.00 | |||
Outstanding at March 31 | 14,879,000 | 10.00 | 17,103,200 | 10.00 | 26,157,000 | 10.00 |
At March 31, 2005 there were 14,879,000 options outstanding and exercisable under the UBC plan with a remaining weighted average contractual life of 5,75 years and an exercise price of 10 baht per share.
Tencent Holdings Limited
On July 27, 2001 Tencent Holdings Limited established a share option scheme (“the Tencent plan”), in terms of which it can award options, but for no more than 5% of the total number of ordinary shares in issue. Share options may be granted with an exercise price of not less than 100% of the fair value of the shares at the time of the grant, unless agreed otherwise by the Tencent board of directors. One third of the shares generally vest at the anniversary of each of the first, second and third years after the grant date. The share options expire after nine years. Unvested shares are subject to cancellation upon expiration or termination of employment.
Activity in terms of the Tencent Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | ||||||||||
Weighted | Weighted | Weighted | ||||||||||
average | average | average | ||||||||||
exercise | exercise | exercise | ||||||||||
Shares | price (US$) | Shares | price (US$) | Shares | price (US$) | |||||||
Outstanding at April 1 | 72,491,650 | 0.08 | 62,561,100 | 0.05 | 57,678,600 | 0.05 | ||||||
Granted | – | – | 10,464,230 | 0.23 | 4,882,500 | 0.05 | ||||||
Exercised | (24,786,254 | ) | 0.05 | – | – | – | – | |||||
Forfeited | (1,159,888 | ) | 0.13 | (533,680 | ) | 0.05 | – | – | ||||
Outstanding at March 31 | 46,545,508 | 0.09 | 72,491,650 | 0.08 | 62,561,100 | 0.05 |
During the year ended March 31, 2005 Tencent also issued Hong Kong dollar share options. At March 31, 2005 a total of 27 065 604 Hong Kong dollar options were outstanding at a weighted average exercise price of HKD4.40.
At March 31, 2005 there are 46,545,508 US dollar options outstanding, with exercise prices between US$0.05 and US$0.44, with remaining contractual lives of between 6.48 and 8.99 years. There were also 27 065 604 Hong Kong dollar options outstanding with exercise prices of between HKD3.67 and HKD5.55 with remaining contractual lives of between 9.46 and 9.98 years. At March 31, 2005 there are 23,530,004 US dollar options exercisable at exercise prices between US$0.05 and US$0.44. No Hong Kong dollar options are exercisable at March 31, 2005.
Page F-86
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. | EQUITY COMPENSATION BENEFITS (continued) |
Electronic Media Network Limited (“M-Net”)
On June 12, 1991 M-Net established the M-Net Share Trust (“the M-Net plan”), under which it may award shares or options for no more than 10% of the total number of ordinary shares in issue. Shares or options may be granted with an exercise price of not less than 100% of the market value of the shares or options at the time of the grant. One third of the shares or options generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the shares or options and expire after ten years. Unvested shares or options are subject to cancellation upon expiration or termination of employment.
In terms of a section 311 scheme of arrangement, Naspers Limited offered one Naspers Class N ordinary share to all the minority shareholders of M-Net, including the M-Net Plan, for every 4.5 M-Net/SuperSport linked unit that it held, or Rand 8.50 per M-Net/SuperSport linked unit. The transaction became unconditional on 24 March 2004. The linked units were exchanged for 574 726 Naspers Class N ordinary shares during April 2004.
Activity in terms of the M-Net Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | ||||||||||
Shares | Weighted average exercise price (rand) | Shares | Weighted average exercise price (rand) | Shares | Weighted average exercise price (rand) | |||||||
Outstanding at April 1 | 5,297,288 | 0.98 | 11,802,009 | 1.19 | 10,713,888 | 1.20 | ||||||
Granted | – | – | 133,051 | 1.07 | 2,944,952 | 1.01 | ||||||
Exercised | – | – | (6,245,193 | ) | 1.38 | (1,459,133 | ) | 0.85 | ||||
Forfeited | – | – | (392,579 | ) | 1.00 | (397,698 | ) | 1.27 | ||||
Outstanding at March 31 | 5,297,288 | 0.98 | 5,297,288 | 0.98 | 11,802,009 | 1.19 | ||||||
Exchanged for Naspers N | ||||||||||||
ordinary shares | (5,297,288 | ) | 0.98 | |||||||||
Naspers N ordinary shares received | 574,726 | 8.39 | ||||||||||
Granted | 40,000 | 64.20 | ||||||||||
Exercised | (119,367 | ) | 6.96 | |||||||||
Forfeited | (6,554 | ) | 8.64 | |||||||||
Outstanding at March 31 | 488,805 | 13.30 |
The following table summarizes information about the share allotments outstanding at March 31, 2005:
Shares outstanding | Shares currently exercisable | |||||||||||
Range of exercise price (Rand) | Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Weighted average exercise price (Rand) | Exercisable at March 31, 2005 | Weighted average exercise price (Rand) | |||||||
4.00 | – | 8.50 | 94,473 | 4.50 | 6.30 | 68,528 | 5.90 | |||||
8.51 | – | 13.50 | 324,406 | 7.74 | 8.74 | 11,001 | 9.52 | |||||
13.51 | – | 30.50 | 29,926 | 2.26 | 16.84 | 29,910 | 16.84 | |||||
30.51 | – | 64.50 | 40,000 | 9.67 | 64.20 | – | – | |||||
488,805 | 109,439 |
Page F-87
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
42. | EQUITY COMPENSATION BENEFITS (continued) |
SuperSport International Holdings Limited (“SuperSport”)
On June 12, 1991 SuperSport established the SuperSport Share Trust (“the SuperSport plan”), under which it may award shares or options for no more than 10% of the total number of ordinary shares in issue. Shares or options may be granted with an exercise price of not less than 100% of the market value of the shares or options at the time of the grant. One third of the shares or options generally vest at the anniversary of each of the third, fourth and fifth years after the grant date of the shares or options and expire after ten years. Unvested shares or options are subject to cancellation upon expiration or termination of employment.
In terms of a section 311 scheme of arrangement, Naspers Limited offered one Naspers Class N ordinary share to all the minority shareholders of SuperSport, including the SuperSport Plan, for every 4.5 M-Net/SuperSport linked unit that it held, or Rand 8.50 per M-Net/SuperSport linked unit. The transaction became unconditional on 24 March 2004. The linked units were exchanged for 525 228 Naspers Class N ordinary shares during April 2004.
Activity in terms of the SuperSport Plan is as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||||||
Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | Shares | Weighted average exercise price (Rand) | ||||||
Outstanding at April 1 | 5,297,288 | 4.55 | 11,802,009 | 3.81 | 10,713,888 | 3.55 | |||||
Granted | – | – | 133,051 | 5.53 | 2,944,952 | 5.22 | |||||
Exercised | – | – | (6,245,193) | 3.17 | (1,459,133) | 3.27 | |||||
Forfeited | – | – | (392,579) | 4.62 | (397,698) | 3.75 | |||||
Outstanding at April 1 | 5,297,288 | 4.55 | 5,297,288 | 4.55 | 11,802,009 | 3.81 | |||||
Exchanged for Naspers N | |||||||||||
ordinary shares April 1, 2004 | (5,297,288) | 4.55 | |||||||||
Naspers N ordinary shares received | 525,228 | 42.75 | |||||||||
Naspers N ordinary shares received from distribution | 217,098 | – | |||||||||
Exercised | (154,051) | 22.83 | |||||||||
Forfeited | (8,946) | 31.69 | |||||||||
Outstanding at March 31 | 579,329 | 32.20 |
The following table summarizes information about the share allotments outstanding at March 31, 2005:
Shares outstanding | Shares currently exercisable | |||||||||||
Range of exercise price (Rand) | Number outstanding at March 31, 2005 | Weighted average remaining contractual life (years) | Weighted average exercise price (Rand) | Exercisable at March 31, 2005 | Weighted average exercise price (Rand) | |||||||
0.00 | – | 10.00 | 168,963 | 6.56 | – | 45,152 | – | |||||
10.01 | – | 25.00 | 3,832 | 3.93 | 24.51 | 3,832 | 24.51 | |||||
25.01 | – | 40.00 | 92,012 | 3.52 | 32.27 | 82,448 | 31.87 | |||||
40.01 | – | 55.00 | 311,513 | 7.68 | 49.47 | 10,765 | 50.21 | |||||
55.01 | – | 60.00 | 3,009 | 4.95 | 58.66 | 3,009 | 58.66 | |||||
579,329 | 145,206 |
Page F-88
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES |
The group’s consolidated annual financial statements are prepared in accordance with statements of Generally Accepted Accounting Practice in South Africa (“SA GAAP”), which differ in certain material respects from accounting principles generally accepted in the United States of America (“US GAAP”). Such differences include methods for measuring and presenting the amounts shown in the consolidated annual financial statements, as well as additional disclosures required by US GAAP. The principle differences between SA GAAP and US GAAP are presented below together with explanations of certain adjustments that affect consolidated net profit/(loss) for each of the three years ended March 31, 2005, 2004 and 2003 and total shareholders' equity as at the years ended March 31, 2005 and 2004.
During the financial year ended March 31, 2005, the group changed its accounting policy for deferred taxes related to unutilized Secondary tax on companies (“STC”) credits under SA GAAP. This change required retrospective restatement which adjusted the previously reported net profit and shareholders’ equity balances under SA GAAP (see statement of changes in shareholders’ equity). Corresponding adjustments to the US GAAP reconciliation were made, as this change in accounting policy did not impact the net profit or shareholders’ equity under US GAAP.
For the convenience of understanding these adjustments, a consolidated income statement and consolidated balance sheet prepared in accordance with US GAAP have been presented on pages F-107 and F-108.
March 31 | ||||||||||
2005 R'000 | 2004 R'000 | 2003 R'000 | ||||||||
Net profit under SA GAAP | 2,600,105 | 375,169 | 338,337 | |||||||
US GAAP adjustments: | ||||||||||
(a) Business combinations | (14,858) | – | – | |||||||
(i) Date of acquisition | – | – | – | |||||||
(ii) Value of purchase consideration | (14,858 | ) | – | – | ||||||
(iii) Exchange of non-monetary assets | – | – | – | |||||||
(c) Reinstatement of other intangible assets written off to reserves | (33,685 | ) | (95,576 | ) | (159,913 | ) | ||||
(d) Impairment of goodwill | – | – | (122,920 | ) | ||||||
(e) Impairment of other intangible assets | – | – | (50,136 | ) | ||||||
(f) Purchase of minority interests (successive acquisition), net | (105,084 | ) | 135,751 | 16,438 | ||||||
(g) Share based compensation | (155,320 | ) | (129,841 | ) | (14,959 | ) | ||||
(h) Provision for teach out costs | (16,337 | ) | (10,271 | ) | (21,386 | ) | ||||
(i) Write-back of asset impairment | 1,284 | 17,696 | 1,284 | |||||||
(j) Amortization of goodwill and other intangible assets with indefinite lives | 1,817 | 156,210 | 172,523 | |||||||
(k) Adjustment to dilution gains/(losses) | – | – | 122 | |||||||
(l) Unrealized gains and losses on marketable securities | – | – | 7,613 | |||||||
(m) Derivative financial instruments | – | 47,020 | (794,138 | ) | ||||||
(n) Post-retirement employe benefits | (11,934 | ) | (14,636 | ) | (27,329 | ) | ||||
(o) Capitalized borrowing cost | 10,815 | 3,963 | 3,344 | |||||||
(p) Software and website development costs | (70 | ) | (2,728 | ) | (5,856 | ) | ||||
(q) Proportionate consolidation | – | – | (502 | ) | ||||||
(r) Operating lease charges | (7,164 | ) | – | – | ||||||
(s) Onerous contracts | 27,016 | – | – | |||||||
(t) Discontinued operations | – | – | (74,610 | ) | ||||||
(u) Consolidation of entities under FIN 46R | (6,983 | ) | – | – | ||||||
Effect of adjustments on taxation | (8,467 | ) | 11,822 | 181,882 | ||||||
Effect of adjustments on minority interests | 4,819 | 718 | 188,666 | |||||||
Profit/ (loss) under US GAAP before change | ||||||||||
in accounting principle | 2,285,954 | 495,297 | (361,540 | ) | ||||||
Cumulative effect of change in accounting principle | – | – | (531,520 | ) | ||||||
Net profit/(loss) under US GAAP | 2,285,954 | 495,297 | (893,060 | ) |
Page F-89
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
March 31 | |||||||
2005 R’000 | 2004 R’000 | ||||||
Total shareholders’ equity under SA GAAP | 6,629,921 | 3,230,629 | |||||
US GAAP adjustments: | |||||||
(a) Business combinations | (311,210 | ) | (318,851 | ) | |||
(i) Date of acquisition | 218,935 | 196,436 | |||||
(ii) Value of purchase consideration | (27,600 | ) | (12,742 | ) | |||
(iii) Exchange of non-monetary assets | (502,545 | ) | 502,545 | ||||
(b) Reinstatement of goodwill written off to reserves | 2,142,337 | 2,142,337 | |||||
(c) Reinstatement of other intangible assets written off to reserves | 320,229 | 360,143 | |||||
(d) Impairment of goodwill | (1,524,205 | ) | (1,526,114 | ) | |||
(e) Impairment of other intangible assets | (466,858 | ) | (466,858 | ) | |||
(f) Purchase of minority interests (successive acquisition), net | (402,095 | ) | (313,097 | ) | |||
(g) Share based compensation | (328,572 | (183,900 | ) | ||||
(h) Provision for teach out-costs | 4,267 | 20,604 | |||||
(i) Write-back of asset impairment | 3,633 | 2,349 | |||||
(j) Amortization of goodwill and other intangible assets with indefinite lives | 343,926 | 357,456 | |||||
(k) Adjustment to dilution (losses)/gains | (268,852 | ) | (268,286 | ) | |||
(n) Post-retirement employee benefits | (45,899 | ) | (33,965 | ) | |||
(o) Capitalized borrowing cost | 18,121 | 7,306 | |||||
(p) Software and website development costs | (1,139 | ) | (1,069 | ||||
(q) Proportionate consolidation | 46,397 | 48,481 | |||||
(r) Operating lease charges | (5,088 | ) | - | ||||
(s) Onerous contracts | 22,555 | - | |||||
(u) Consolidation of entities under FIN 46R | (39,329 | ) | - | ||||
Effect of adjustments on taxation | 308,193 | 316,411 | |||||
Effect of adjustments on minority interests | (171,832 | ) | (184,709 | ) | |||
Total shareholders’ equity under US GAAP | 6,274,500 | 3,188,867 |
Page F-90
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(a) | Business combinations |
Under both SA GAAP and US GAAP, the acquisitions of the group have been accounted for under the purchase method. Both SA GAAP and US GAAP require the purchase consideration to be allocated to the identifiable net assets acquired at their fair value at the date of acquisition, with the difference between the consideration paid and the fair value of the identifiable net assets acquired recorded as goodwill. Certain differences between SA GAAP and US GAAP in the application of the purchase method of accounting for business combinations arise as set out below:
(i) Date of acquisition
Under SA GAAP, prior to the implementation of AC131 “Business Combinations”, the date on which earnings of an acquired entity were included in the group’s consolidated results of operations could be based on an effective date identified in the acquisition agreement when management control is ceded. Under US GAAP, when regulatory approval or other substantive conditions precedent exist, the consummation of the acquisition is not considered effective until such conditions are satisfied and irrevocable control of the company is obtained or consideration is exchanged. This adjustment includes the effect of reversing the results of operations and impact on shareholders’ equity for the period for which the acquired entities would not have been consolidated under US GAAP. The impact on goodwill and other intangible assets as a result of the different dates of acquisition under US GAAP, net of accumulated amortization, are included separately in notes (b) and (c) below.
In March 2004, the group completed the purchase of an additional effective 7,4% interest in Electronic Media Network Limited (“M-Net”) and SuperSport International Holdings Limited (“SuperSport”). For SA GAAP purposes, the purchase was deemed complete on the date the last condition precedent relating to the schemes of arrangement was satisfied which occurred on March 24, 2004. The initial offer made by the group included a purchase option to Johnnic Communications Limited (“Johncom”), which was exercised in April 2004. Under SA GAAP, the value of the Naspers Class N ordinary shares (“the shares”) that was issued as consideration in April 2004, was measured using the market value on the effective date of the transaction.
Under US GAAP, an acquisition is generally recorded on the date consideration is exchanged or possibly at an earlier date provided effective control has passed. As the exchange for Naspers Class N ordinary shares for shares in M-Net and SuperSport had not occurred at March 31, 2004, the transaction was recognized as of the settlement date, April 13, 2004, for US GAAP purposes. The results of operations related to the additional interest for M-Net and SuperSport were included in the consolidated results of the company from this date. As the date the acquisition was recorded was subsequent to year end, the purchase price was separately determined under US GAAP which resulted in additional differences between US and SA GAAP in 2005.
The purchase price of the acquisition, under US GAAP, excluding shares to be sold to Johncom,of Rand 538.8 million was based on the value of the shares issued with other adjustments related to the costs of the acquisition and exceeded the purchase price under SA GAAP by Rand 35.6 million. Under US GAAP, the value of the 17,532,061 shares was measured using the average market value of the shares a few days before and after the date on which consideration was fixed. In addition, the cost of the acquisition included the cost of acquiring the outstanding share options of M-Net and SuperSport.
Finally, the group had a written commitment to sell to Johncom a portion of the shares re-purchased as a result of this transaction. Under US GAAP, this is considered a contingent option based on the price of the shares repurchased upon consummation of the transaction. The exercise of this option resulted in a reduction of the purchase price of the acquisition. Under SA GAAP, the value of the proceeds from the commitment to sell M-Net and SuperSport shares was less than the acquisition price of those shares. Therefore, the group recorded a unrealized loss as part of shareholders’ equity related to these marketable securities as of March 31, 2004. This loss was recorded when the shares were sold in April 2004.
Page F-91
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(a) Business combinations (continued)
The following table reflects the reconciliation of the total consideration for M-Net and SuperSport, the allocation of the excess of purchase consideration over the net assets acquired accounted for under US GAAP and the US GAAP purchase accounting adjustments:
R'000 | ||||
Market value of shares issued | 798,270 | |||
Fair value of options issued | 6,039 | |||
Cash paid | 61,708 | |||
Direct acquisition costs | 1,912 | |||
Option granted to Johncom | (329,097 | ) | ||
Total consideration | 538,832 | |||
Net assets acquired | 1,351 | |||
Excess of purchase consideration over the net assets acquired | 537,481 | |||
US GAAP purchase accounting adjustments: | ||||
Brand names | 12,638 | |||
Goodwill | 524,843 | |||
Excess of purchase consideration over the net assets acquired | 537,481 |
Direct acquisition costs of Rand 1,9 million, which have been capitalized to the purchase price, consisted of professional and legal fees.
The amortization periods of assets assigned from the excess of purchase consideration under US GAAP are:
Brand names not amortized
Goodwill not amortized
All of the goodwill, none of which is deductible for tax purposes, will be recorded in the pay television segment.
The unaudited pro forma consolidated information has been prepared by applying pro forma adjustments to the historical consolidated financial information of Naspers in conformity with SA GAAP and US GAAP. The pro forma consolidated income statements have been adjusted to reflect the acquisition of the M-Net and SuperSport as at April 1, 2003. These unaudited pro forma results have been prepared for comparative purposes only and do not purport to be indicative of the results of operations, which would have resulted had the acquisitions taken place on April 1, 2003. No pro forma information has been presented for the year ended March 31, 2005, as the pro forma impact of the acquisition on the income statement for twelve days was immaterial.
The unaudited pro forma consolidated financial information at April 13, 2004 illustrates the effects of:
· the issuance of 17,532,061 Naspers N ordinary shares to acquire the additional effective 7.4% stake in M-Net and SuperSport.
· adopting FIN 46R under US GAAP as of April 1, 2003
Selected unaudited pro forma income statement information under SA GAAP is presented below:
Pro forma | |||
March 31, 2004 | |||
R'000 | |||
Revenue | 12,845,365 | ||
Profit before exceptional items | 632,068 | ||
Net profit attributable to shareholders | 372,846 | ||
Profit per N ordinary share (cent) - basic | 136 | ||
- diluted | 132 |
Page F-92
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(a) | Business combinations (continued) |
Selected unaudited pro forma income statement information under US GAAP is presented below:
Pro forma | |||
March 31, 2004 | |||
R'000 | |||
Revenue | 12,118,829 | ||
Profit before exceptional items | 928,947 | ||
Net profit attributable to shareholders | 500,598 | ||
Profit per N ordinary share (cent) - basic | 183 | ||
- diluted | 178 |
(ii) Value of purchase consideration
Under SA GAAP, the value of the OpenTV shares, issued as consideration for the Spyglass acquisition in fiscal year 2001 and the value of the additional 18.59% interest Naspers acquired in M-Web Holdings Limited in fiscal year 2002, in exchange for Naspers Class N ordinary shares, were measured using the market value of the respective shares on the consummation dates of the transactions. Under US GAAP, the value of the shares issued is measured using the average market value of the shares a few days before and after the announcement date. In addition, under US GAAP, the fair value of OpenTV options issued to replace Spyglass options is recorded as part of the purchase consideration, based on the fair value of the options outstanding at the acquisition date. As a result, the value of the purchase consideration and the related dilution gain (refer to (k) below) under US GAAP was Rand 8.0 billion higher than under SA GAAP for the Spyglass acquisition. The value of the purchase consideration was Rand 15.6 million lower for the M-Web transaction than that recorded under SA GAAP. The difference in the value of the purchase consideration was allocated to goodwill under US GAAP and was being amortized over five years prior to the adoption of FAS 142 on April 1, 2002. Under US GAAP, the group recorded, for the 2005 financial year, a larger loss compared to SA GAAP on the sale of shares to Johncom based on the difference in dates used to value the purchase consideration.
(iii) Exchange of non-monetary assets
In March 2000, the group completed the second phase of a marketable securities swap based on a previously agreed exchange ratio with a third-party to exchange shares the group held in M-Cell Limited for shares in MIH Holdings Limited and M-Web Holdings Limited. Under SA GAAP, the gain recorded and cost of investments acquired were based on the value of the shares received. Under US GAAP, the gain recorded and cost of the investments acquired were based on the market value of the shares surrendered on the dates that the exchanges were consummated. This adjustment decreases the goodwill recognized under SA GAAP and subsequently written off to reserves by Rand 502.5 million which has been reinstated under US GAAP (refer to note (b)).
(b) Reinstatement of goodwill written off to reserves
Under SA GAAP, prior to the implementation of AC131 “Business combinations”, goodwill recorded on acquisitions prior to April 1, 2000 was written off against retained earnings in the year of acquisition. For purposes of US GAAP prior to the adoption of FAS 142, “Goodwill and other intangible assets”, all goodwill written off against retained earnings under SA GAAP has been reinstated as an asset on the balance sheet and is being amortized using the straight-line method over its estimated useful life of three to five years. This adjustment to goodwill also reverses the amortization charge of goodwill recorded under SA GAAP relating to the post July 1, 2001 acquisition of Static of Rand 48.8 million (before minority interest of Rand 40.8 million) and the goodwill related to the acquisition of an additional interest in M-Web of Rand 7.8 million (before minority interest of Rand 4.5 million). Upon adoption of FAS 142 on April 1, 2002, the group no longer amortizes goodwill and tests goodwill, by reporting unit, annually for impairment. As of April 1, 2004, the group adopted AC129 (revised), “Intangible Assets” and discontinued the amortization of goodwill which is consistent with the accounting treatment under US GAAP.
(c) Reinstatement of other intangible assets written off to reserves
Under SA GAAP, prior to the implementation of AC129 “Intangible assets”, patents, trademarks, title rights and similar other intangible assets acquired before April 1, 2000 were written off against retained earnings in the year of acquisition. Under US GAAP, all other intangible assets written off against retained earnings have been reinstated as assets on the balance sheet and are being amortized using the straight-line method over a range of estimated useful lives of three to eight years. Upon adoption of FAS 142 on April 1, 2002, none of the reinstated other intangible assets previously written off against retained earnings were determined to have an indefinite life and therefore all other intangible assets will continue to be amortized over their remaining estimated useful lives. This adjustment represents the capitalization of intangible assets, other than goodwill, written off against retained earnings prior to April 1, 2000, net of accumulated amortization to that date, and the additional amortization charge of Rand 33.7 million (2004: Rand 95.6 million, 2003: Rand 159.9 million). As of April 1, 2004, the group adopted AC129 (revised), “Intangible Assets” and discontinued the amortization of intangible assets with indefinite lives which is consistent with the accounting treatment under US GAAP.
Page F-93
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(d) | Impairment of goodwill |
As at September 30, 2002, the group performed the transitional impairment test required under FAS 142 and compared the carrying value of each reporting unit to its fair value, which was based on discounted cash flows or market values for listed companies, to determine whether there was an impairment. The impairment was then calculated based on an allocation of the fair value of the reporting unit and the implied value of goodwill based on that allocation. Upon completion of the transitional test, the group recorded an initial goodwill impairment of Rand 531.5 million related to mainly goodwill in the group’s internet operating segment and recorded this as a cumulative effect of change in accounting principle. The group also completed the annual impairment test required under FAS 142 as at December 31, 2002, which was also performed by comparing the carrying value of each reporting unit to its fair value and determination of the implied value of goodwill. A goodwill impairment charge of Rand 122.9 million was recorded mainly related to goodwill in the group’s internet segment.
(e) | Impairment of other intangible assets |
Under both SA GAAP and US GAAP, the carrying value of other intangible assets is reviewed whenever changes in circumstances indicate that the historical carrying value may not be appropriate. Intangible assets that were written off against retained earnings prior to April 1, 2000 under SA GAAP were reinstated as assets under US GAAP. For certain of the reinstated intangible assets in the group’s private education segment, the carrying value as at March 31, 2003 and March 31, 2001 exceeded the estimated future cash flows expected to result from these assets and therefore an impairment charge of Rand 50.1 million (less minority interest of Rand nil) and Rand 416.7 million (less minority interest of Rand 268.2 million) is included in fiscal years 2003 and 2001, respectively, to adjust the carrying value of these assets to their fair value.
(f) | Purchase of minority interests (successive acquisition), net |
As discussed in note 3 to the consolidated annual financial statements, in December 2002 Naspers issued a total of 137,066,606 Class N ordinary shares to acquire the remaining minority interests in MIH Limited and MIH Holdings Limited that it did not already own. As the purchase of the minority interest was an increase in the existing ownership, the results of the operations of MIH Limited and MIH Holdings Limited were already included within the consolidated income statement. The minority interest from April 1, 2002 to December 31, 2002 was Rand 43.6 million.
The following tables reflect the reconciliation of the total consideration for MIH Limited and MIH Holdings Limited, the allocation of the excess of purchase consideration over the net assets acquired accounted for under US GAAP and the US GAAP purchase accounting adjustments:
R'000 | |||
Market value of shares issued | 2,399,851 | ||
Fair value of options issued | 2,437 | ||
Direct acquisition costs | 52,312 | ||
Total consideration | 2,454,600 | ||
Net assets acquired | 906,562 | ||
Excess of purchase consideration over the net assets acquired | 1,548,038 | ||
US GAAP purchase accounting adjustments: | |||
Transmission equipment - leased | 122,313 | ||
Subscriber base | 518,493 | ||
Brand names | 276,395 | ||
Capitalized finance leases | (122,313 | ) | |
Goodwill | 570,780 | ||
Investment in joint ventures | 378,203 | ||
Deferred taxation on adjustments | (195,833 | ) | |
Excess of purchase consideration over the net assets acquired | 1,548,038 |
Page F-94
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(f) | Purchase of minority interests (successive acquisition), net (continued) |
Direct acquisition costs of Rand 52 million, which have been capitalized to the purchase price, consisted of professional and legal fees.
The amortization periods of assets assigned from the excess of purchase consideration under US GAAP are:
Transmission equipment - leased | over the remaining lease period |
Subscriber base | 8 years |
Patents and technology | 5 years |
Brand names | not amortized |
Goodwill | not amortized |
The impact of these adjustments on the reconciliation of net profit and shareholders' equity, including impact of translation difference, between SA GAAP and US GAAP for the purchase of minority interests (successive acquisition) are as follows:
March 31, 2005 | March 31, 2004 | March 31, 2003 | |||||
R'000 | R'000 | R'000 | |||||
Difference between net profit under SA GAAP and US GAAP | |||||||
Amortization: | 90,679 | 131,249 | 15,220 | ||||
(aa) - Goodwill | 126,172 | 156,328 | 21,489 | ||||
(bb) - Brand name | – | 20,379 | 4,744 | ||||
(cc) - Patents and technology | 15,362 | 17,549 | 5,039 | ||||
(dd) - Subscriber base | (50,855 | ) | (63,007 | ) | (16,052 | ) | |
(ee) Effect of adjustments on equity accounted results | (10,680 | ) | (11,967 | ) | (3,272 | ) | |
Finance costs | (10,043 | ) | – | – | |||
Dilution gain | 19,996 | – | – | ||||
Effect of adjustments on deferred taxation | (195,036 | ) | 16,469 | 4,490 | |||
Total difference between net profit under SA GAAP and US GAAP | |||||||
related to acquisition of minority interests | (105,084 | ) | 135,751 | 16,438 | |||
March 31, 2005 | March 31, 2004 | ||||||
R'000 | R'000 | ||||||
Effect on shareholders' equity between SA GAAP and US GAAP | |||||||
(aa) Goodwill | (444,082 | ) | (601,633 | ) | |||
(bb) Brand names | (136,752 | ) | (75,005 | ) | |||
(cc) Patents and technology | (42,224 | ) | (58,490 | ) | |||
(dd) Subscriber base | 243,411 | 319,014 | |||||
(ee) Effect of adjustments on equity accounted investments | 39,097 | 182,160 | |||||
Effect of adjustments on deferred taxation | (61,545 | ) | (79,143 | ) | |||
Total difference of cumulative effect on shareholders' equity between SA GAAP | |||||||
and US GAAP related to acquisition of minority interests | (402,095 | ) | (313,097 | ) |
Due to the group’s change in accounting policy for joint ventures in the period ended March 31, 2004, differences in purchase accounting between SA GAAP and US GAAP for entities which are now proportionally consolidated under SA GAAP are presented in the line items they relate to, instead of grouped as part of adjustments on equity accounted investments, as previously presented. Certain conforming reclassifications in the equity reconciliation as of March 31, 2004 have been made in the current year. Similarly, effective April 1, 2004, certain joint ventures, including mainly M-Net and SuperSport, have been consolidated under US GAAP in accordance with FIN 46R “Consolidation of Variable Interest Entities” and the related adjustments to these joint ventures have been included in the specific lines items to which they relate and have been removed from the line item entitled “Effect of adjustments on equity accounted results.” See note (ee).
Additionally, during the 2005 financial year, the group acquired an additional interest in Multichoice Hellas SA from minority interest holders. Under SA GAAP this transaction was treated as a transaction with minority interest holders and the difference between the purchase price and net assets acquired was allocated to goodwill. Under US GAAP, this transaction was treated as a business combination and the difference allocated to fair value of assets and liabilities acquired. The difference in treatment resulted in a net additional amortization expense in the 2005 financial year of Rand 3.3 million under US GAAP.
Page F-95
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(f) Purchase of minority interests (successive acquisition), net (continued)
(aa) Goodwill
Under SA GAAP the total purchase consideration in a business combination includes the market value of shares issued determined on the date the shares are exchanged, effective in this transaction as at December 20, 2002, as well as direct acquisition costs related to the purchase. Under US GAAP the total purchase consideration includes the average market value of shares issued and the average market value of options issued to replace employee options acquired determined a few days before and after the acquisition is announced, determined to be September 26, 2002, as well as direct acquisition costs. Since goodwill is composed of the remainder of the excess purchase price not allocated to the fair values of other identified tangible and intangible assets and liabilities, the goodwill under US GAAP and SA GAAP differs initially by Rand 1,276.3 million based on the determination of differences in purchase consideration as well as due to differences in the net book values of minority interests acquired recorded under SA GAAP and US GAAP. Prior to April 1, 2004, under SA GAAP goodwill was amortized over its estimated useful life not exceeding 20 years. As of April 1, 2004, the group adopted AC129 (revised) “Intangible Assets” and no longer amortizes goodwill which is consistent with the accounting treatment under US GAAP. The adjustment to goodwill and related deferred taxation relates to the recognition of deferred tax assets at Netmed NV during the 2005 financial year. For US GAAP income statement presentation purposes, this transaction would be included solely within the taxation line, whereas under SA GAAP it is included in goodwill amortization and taxation.
(bb) Brand names
The value of brand names acquired has been calculated similarly between SA GAAP and US GAAP, however, prior to April 1, 2004, under SA GAAP intangible assets were amortized over their estimated useful lives not exceeding 20 years. As of April 1, 2004, the group adopted AC129 (revised) “Intangible Assets” and no longer amortizes intangible assets determined to have indefinite lives which is consistent with the accounting treatment under US GAAP.
(cc) Patents and technology
The value of patents and technology acquired has been calculated similarly between SA GAAP and US GAAP, however the underlying book values in the entities in which these assets are generated and the allocation of excess purchase price differ between SA GAAP and US GAAP and therefore the value under US GAAP is less by Rand 106 million at the date of acquisition.
(dd) Subscriber base
Under US GAAP the subscriber bases acquired in the successive acquisition have been considered to be non-contractual customer relationships since the average contract period for subscribers is approximately one to three months. However, based on historical evidence the group expects the economic useful lives of these subscribers to be approximately eight years. Under SA GAAP, prior to April 1, 2004, other intangible assets can only be separately recorded if, among other conditions, the group is able to control the asset. Since the period of control over the subscriber is limited, the group has determined that the value of subscriber bases acquired cannot be separately recorded apart from goodwill.
(ee) Effect of adjustments on equity accounted investments
The allocation of the excess purchase consideration related to the successive acquisition was also undertaken for the group’s investments in associates and joint ventures. This excess was allocated based on the differences between the assessed fair value of assets and liabilities acquired and the underlying net book value accounted for under US GAAP. This difference was allocated to the respective assets and is amortized over the estimated useful lives of the underlying assets in those entities, if applicable.
(g) Share based compensation
Under SA GAAP, the group does not recognize compensation expense for employee share option and share purchase plans. For US GAAP purposes, the group accounts for its share options granted to employees under Accounting Principles Board Opinion No. 25 "Accounting for Stock Issued to Employees" (“APB 25”), as permitted by Statement of Financial Accounting Standards No. 123 "Accounting for Stock Based Compensation" (“FAS 123”). In general, APB 25 requires that the intrinsic value of the options, defined as the market value of the share at the grant date less the exercise price, be recognized as compensation expense prospectively, over the vesting period of the related options. For the year ended March 31, 2005 the group recorded a compensation charge relating to options issued to employees of Rand 155.3 million (2004: Rand 129.8 million, 2003: Rand 11.4 million) before minority interest of Rand 0.5 million (2004: Rand nil, 2003: Rand 3.3 million). For the year ended March 31, 2005, the group recorded a compensation charge of share options issued to non-employees of Rand 0.2 million (2004: Rand 0.2 million, 2003: Rand 3.6 million).
Page F-96
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(g) Share- based compensation (continued)
As permitted by FAS 123, for purposes of US GAAP, the group applies APB25 and related interpretations in accounting for its option plans. Had compensation costs for the group’s share option plans been determined based on the fair value at the grant dates for awards under those plans consistent with the method of FAS 123, the group’s net profit/(loss) and net profit/(loss) per share under US GAAP would have decreased/(increased) to the pro forma amounts indicated below:
2005 | 2004 | 2003 | ||||||||||
(Rand thousands except per share data) | ||||||||||||
Profit/ (loss) before change in accounting principle | ||||||||||||
as reported under US GAAP | 2,285,954 | 495,297 | (361,540 | ) | ||||||||
Add: Share based compensation expense included in reported profit/(loss) before change in accounting principle under US GAAP | 155,320 | 129,841 | 14,959 | |||||||||
Deduct: Total share based compensation expense deteremined under fair value method determined under fair value method | (168,524 | ) | (44,176 | ) | (4,840 | ) | ||||||
Profit/ (loss) before change in accounting principle | ||||||||||||
pro forma under US GAAP | 2,272,750 | 580,962 | (351,421 | ) | ||||||||
Profit/ (loss) before change in accounting principal | ||||||||||||
per N ordinary share (cents) | ||||||||||||
- Basic - as reported | 826 | 192 | (205 | ) | ||||||||
- Basic - pro forma | 821 | 225 | (199 | ) | ||||||||
- Diluted - as reported | 777 | 187 | (205 | ) | ||||||||
- Diluted - pro forma | 772 | 219 | (199 | ) | ||||||||
Net profit/ (loss) as reported under US GAAP | 2,285,954 | 495,297 | (893,060 | ) | ||||||||
Add: Share based compensation expense included | ||||||||||||
in reported net profit/ (loss) under US GAAP | 155,320 | 129,841 | 14,959 | |||||||||
Deduct: Total share based compensation expense | ||||||||||||
deteremined under fair value method | (168,524 | ) | (44,176 | ) | (4,840 | ) | ||||||
Net profit/ (loss) pro forma under US GAAP | 2,272,750 | 580,962 | (882,941 | ) | ||||||||
Net profit/ (loss) per N ordinary share (cents) | ||||||||||||
- Basic - as reported | 826 | 192 | (506 | ) | ||||||||
- Basic - pro forma | 821 | 225 | (500 | ) | ||||||||
- Diluted - as reported | 777 | 187 | (506 | ) | ||||||||
- Diluted - pro forma | 772 | 219 | (500 | ) |
The weighted average fair value of the options granted under the Naspers plan during 2005, 2004 and 2003 was Rand 22.46, Rand 16.03 and Rand 12.93 respectively. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 8.9 | % | 9.8 | % | 11.0 | % | ||||
Expected dividend yield | 1.2 | % | 0.6 | % | 0.9 | % | ||||
Expected stock price volatility | 42.6 | % | 61.5 | % | 67.7 | % | ||||
Expected terms | 5 | 4 | 6 |
Page F-97
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(g) Share- based compensation (continued)
The weighted average fair value of the options granted under the Media24 plan during 2005, 2004 and 2003 was Rand 4.40, Rand 5.87 and Rand 5.42 respectively. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 8.8 | % | 9.8 | % | 11.0 | % | ||||
Expected dividend yield | 0.0 | % | 0.0 | % | 0.0 | % | ||||
Expected stock price volatility | 26.8 | % | 94.3 | % | 103.5 | % | ||||
Expected terms | 4 | 4 | 5 |
The weighted average fair value of the options granted under the Educor plan during 2004 and 2003 was Rand 0.77 and Rand 0.50. During 2005 no options were granted under the Educor Plan, as it will be terminated in the future. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2004 | 2003 | ||||||
Risk-free interest rate | 9.8 | % | 11.0 | % | |||
Expected dividend yield | 0.0 | % | 0.0 | % | |||
Expected stock price volatility | 52.8 | % | 43.9 | % | |||
Expected terms | 4 | 5 |
The weighted average fair value of the options granted under the Paarl Media plan during 2005, 2004 and 2003 was Rand 8.53, Rand 5.02 and Rand 4.86. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 8.0 | % | 9.8 | % | 11.0 | % | ||||
Expected dividend yield | 0.0 | % | 0.0 | % | 0.0 | % | ||||
Expected stock price volatility | 26.8 | % | 94.3 | % | 103.5 | % | ||||
Expected terms | 4 | 4 | 5 |
The weighted average fair value of the options granted under the MIH Holdings Limited plan during 2005, 2004 and 2003 was Rand 21.08, Rand 22.55 and Rand 14.03 respectively. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 10.0 | % | 9.8 | % | 11.0 | % | ||||
Expected dividend yield | 1.2 | % | 0.6 | % | 0.9 | % | ||||
Expected stock price volatility | 45.7 | % | 61.5 | % | 68.0 | % | ||||
Expected terms | 6 | 4 | 5 |
The weighted average fair value of the options granted under the MIH (BVI) Limited ADS plan during 2004 was US$15.57. During 2005 no options were granted under the MIH (BVI) Limited ADS Plan, as it will be terminated in the future. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2004 | ||||
Risk-free interest rate | 2.7 | % | ||
Expected dividend yield | 0.6 | % | ||
Expected stock price volatility | 61.5 | % | ||
Expected terms | 4 |
Page F-98
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(g) Share based compensation (continued)
The weighted average fair value of the options granted under the MIH (BVI) Limited plan during 2005, 2004 and 2003 was Rand 19.70, Rand 22.13 and Rand 15.32 respectively. The fair values were calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 9.7 | % | 9.8 | % | 3.5 | % | ||||
Expected dividend yield | 1.2 | % | 0.6 | % | 0.9 | % | ||||
Expected stock price volatility | 38.9 | % | 61.5 | % | 67.6 | % | ||||
Expected terms | 5 | 4 | 5 |
The weighted average fair value of the options granted under the MIH QQ plan during 2005, 2004 and 2003 was US$36.95, US$22.21 and US$27.35 respectively. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 2.6 | % | 2.6 | % | 3.5 | % | ||||
Expected dividend yield | 0.0 | % | 0.6 | % | 0.0 | % | ||||
Expected stock price volatility | 65.0 | % | 104.0 | % | 110.0 | % | ||||
Expected terms | 3 | 4 | 5 |
The weighted average fair value of the options granted under the Irdeto plan during 2005, 2004 and 2003 was US$3.81, US$5.95 and US$7.35 respectively. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 3.8 | % | 3.2 | % | 7.4 | % | ||||
Expected dividend yield | 0.0 | % | 0.0 | % | 0.0 | % | ||||
Expected stock price volatility | 67.6 | % | 61.5 | % | 75.0 | % | ||||
Expected terms | 5 | 4 | 6 |
The weighted average fair value of the options granted under the Entriq plan during 2005 and 2004 was US$0.26 and US$0.60. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | ||||||
Risk-free interest rate | 4.0 | % | 2.9 | % | |||
Expected dividend yield | 0.0 | % | 0.0 | % | |||
Expected stock price volatility | 50.0 | % | 62.0 | % | |||
Expected terms | 4 | 4 |
The weighted average fair value of the options granted under the Via Afrika plan during 2005 was Rand 2.16. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | ||||
Risk-free interest rate | 8.9 | % | ||
Expected dividend yield | 0.0 | % | ||
Expected stock price volatility | 28.2 | % | ||
Expected terms | 5 |
Page F-99
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(g) Share based compensation (continued)
The weighted average fair value of the options granted under the Tencent plan during 2005, 2004 and 2003 was US$0.21, US$0.34 and US$0.04 respectively. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 2.5 | % | 2.5 | % | 2.5 | % | ||||
Expected dividend yield | 0.6 | % | 0.6 | % | 0.6 | % | ||||
Expected stock price volatility | 58.0 | % | 108.0 | % | 0.0 | % | ||||
Expected terms | 4 | 4 | 4 |
The weighted average fair value of the options granted under the M-Net/SuperSport plan during 2005, 2004 and 2003 was Rand 33.38, Rand 2.15 and Rand 4.85 for M-Net/SuperSport, respectively. The fair values were calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | 2004 | 2003 | ||||||||
Risk-free interest rate | 8.3 | % | 10.4 | % | 11.0 | % | ||||
Expected dividend yield | 0.7 | % | 5.2 | % | 0.0 | % | ||||
Expected stock price volatility | 44.7 | % | 39.4 | % | 67.0 | % | ||||
Expected terms | 6 | 5 | 5 |
The weighted average fair value of the options granted under the Sportscn plan during 2005 was RMB0.60. The fair value was calculated using the Black-Scholes option pricing method using the following weighted average assumptions:
2005 | ||||
Risk-free interest rate | 2.2 | % | ||
Expected dividend yield | 0.0 | % | ||
Expected stock price volatility | 100.0 | % | ||
Expected terms | 4 |
(h) Provision for teach-out costs
As discussed in note 28 to the consolidated annual financial statements, the group approved a formal plan to terminate the operations of Lyceum College in September 2001. Due to the contractual obligations with the students that existed prior to the approval date, the group implemented a teach-out program that will allow the currently enrolled students to complete the courses. All outstanding courses under the teach-out program are expected to be completed by March 31, 2006. Under SA GAAP, a provision was established for all costs related to providing services under the existing contracts during the teach-out period. Under US GAAP, costs that will result in future benefit after the commitment date of an activity that will not continue are required to be expensed in the period they are incurred. This adjustment represents a reversal of the portion of the provision that is not eligible for accrual at March 31, 2005 and 2004 and to expense the cost as incurred under US GAAP thereafter.
(i) Write-back of asset impairment
During the year ended March 31, 2004, the group eliminated a provision created under US GAAP maintained for assets that have been previously disposed of.
During the year ended March 31, 2002, the group reversed impairments of long-term assets under SA GAAP. Under US GAAP, impairment write-downs cannot be subsequently written back up to their historical carrying amounts. This adjustment eliminates the impairment reversal as recorded under SA GAAP and reverses subsequent depreciation recorded under SA GAAP on the higher asset balance.
Page F-100
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(j) Amortization of goodwill and other intangible assets with indefinite lives
AC140 “Business Combinations” and AC129 revised “Intangible Assets” were prospectively adopted by the group on April 1, 2004. Under the previous SA GAAP statements of AC131 and AC129, goodwill and intangible assets were amortized using the straight-line method over their estimated useful lives. Following the prospective adoption of FAS 142 on April 1, 2002, goodwill and other intangible assets with indefinite useful lives were no longer amortized under US GAAP, but reviewed annually for impairment. The new statements are similar under SA GAAP and US GAAP however the difference in the prospective adoption dates will give rise to a continuing equity difference between SA GAAP and US GAAP.
(k) Adjustment to dilution (losses)/gain
During the years ended March 31, 2002 and 2001, certain subsidiaries issued shares to third parties for cash or non-cash assets, which resulted in a dilution of the group’s ownership in these entities. The most significant of these transactions was the acquisition of Spyglass (refer to (a)(ii)) in the year ended March 31, 2001 and Static in the year ended March 31, 2002. Under SA GAAP, the group has recorded dilution (losses)/gains resulting from these transactions as the value received for the subsidiaries’ shares issued were (less than)/greater than the group’s carrying value prior to the transactions. Generally, the calculation of, and accounting for, dilution losses and gains is similar under US GAAP as it is under SA GAAP. However, the calculation of the dilution loss or gain under US GAAP is determined using the carrying value of the subsidiaries’ net assets based on US GAAP and the fair value of purchase consideration, as determined under US GAAP, either of which may differ with SA GAAP.
(l) Unrealized gains and losses on marketable securities
Prior to April 1, 2003, under SA GAAP the group recorded unrealized gains and losses on marketable debt and equity securities in the income statement. Under US GAAP, FAS 115, “Accounting for Certain Investments in Debt and Equity Securities” requires that unrealized gains and losses be recorded within shareholders’ equity as a component of Other Comprehensive Income until they are realized. As at March 31, 2003, the group recorded unrealized profits on its marketable equity securities in the income statement which has been reversed to “Other Comprehensive Income” under US GAAP.
(m) Derivative financial instruments
Under SA GAAP, the group adopted AC133 "Financial instruments: Recognition and Measurement", as of April 1, 2003. For US GAAP purposes, FAS 133, "Accounting for Derivative Instruments and Hedging Activities", as amended by FAS 137 and FAS 138, was adopted by the group as at April 1, 2001. These standards establish accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively, referred to as derivatives) and for hedging activities. These standards require that an entity recognize all derivatives as either assets or liabilities in the consolidated balance sheets and measure those instruments at fair value. The adoption of AC133 in regards to financial instruments results in the inclusion of all derivatives, including embedded derivatives, on the balance sheet with an offsetting entry to equity upon adoption. Under US GAAP, the impact of the embedded derivatives was recorded as an adjustment to net profit for the year ended March 31, 2004.
(n) Post-retirement employee benefits
The group maintains a number of post-retirement medical benefit plans. Under the plans, active plan participants and retirees contribute to the medical benefit plan based upon average per capita costs of coverage for the entire plan group. This practice provides an additional post-retirement benefit to the extent that retirees are contributing less than the actual costs they incur for healthcare. The contribution policy changed for active employees effective July 1, 2004. All active employees now pay the total cost of their premium. This change in contribution structure for active employees resulted in a negative prior service credit of Rand 52.2 million. Under US GAAP, the benefit obligation has been calculated as the portion of the future cost of retiree healthcare benefits not recovered through retiree contributions (i.e. excluding the effective cross-subsidy provided by active plan participants’ contributions). Under SA GAAP, the post-retirement benefits other than pensions obligation is calculated based upon the obligations and contributions of active and retiree plan members combined (i.e. inclusive of the cross-subsidy).
Page F-101
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(n) Post-retirement employee benefits (continued)
March 31 | ||||||
2005 | 2004 | |||||
R'000 | R'000 | |||||
Change in benefit obligation | ||||||
Benefit obligation at April 1 | 153,710 | 261,230 | ||||
Service cost | 1,316 | 6,363 | ||||
Interest cost | 13,506 | 28,352 | ||||
Policy change | (52,221 | ) | – | |||
Actuarial gain | (3,533 | ) | (42,170 | ) | ||
Settlement gain | (4,220 | ) | (92,882 | ) | ||
Benefits paid | (7,284 | ) | (7,183 | ) | ||
Benefit obligation at March 31 | 101,274 | 153,710 |
The assumptions used to determine the benefit obligation as at, and the net healthcare costs for the year ended March 31, 2005 are
listed below:
Benefit obligation | |||||||
Rate of future healthcare inflation per annum (a) | 7.0 | % | 7.5 | % | |||
Discount rate per annum | 8.5 | % | 9.0 | % | |||
Average retirement age | 60 | 60 | |||||
Continuation at retirement | 100 | % | 100 | % | |||
Net Healthcare Cost | |||||||
Rate of future healthcare inflation per annum (a) | 7.5 | % | 9.5 | % | |||
Discount rate per annum | 9.0 | % | 11.0 | % | |||
Period | |||||||
(a) In regards to the future healthcare inflation assumption, the initial trend and ultimate trend are the same. |
The expected employer benefit payments for the next five years and cumulatively thereafter following March 31, 2005 is presented below:
Period | R'000 | |||
Year ending March 31, 2006 | 5,749 | |||
Year ending March 31, 2007 | 6,181 | |||
Year ending March 31, 2008 | 6,644 | |||
Year ending March 31, 2009 | 7,142 | |||
Year ending March 31, 2010 | 7,678 | |||
April 1, 2010 to March 31, 2015 | 47,942 |
The post-retirement medical benefit plans are unfunded. The group’s best estimate of expected contributions for the next year equals the
expected benefit payment of Rand 5.7 million.
Page F-102
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(n) Post-retirement employee benefits (continued)
Net periodic post-employment cost under US GAAP includes the following components:
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
Net period post-retirement benefit cost charged to operating profit | |||||||||
Service cost | 1,316 | 6,363 | 8,200 | ||||||
Interest cost | 13,506 | 28,352 | 31,500 | ||||||
Amortization of transition obligation | 2,188 | 8,750 | 8,800 | ||||||
Recognized net actuarial (gain)/loss | (870 | ) | – | 1,800 | |||||
Net post-retirement benefit cost charged to operating profit | 16,140 | 43,465 | 50,300 | ||||||
The actuarial and recorded liabilities for post-retirement health care benefits, none of which are funded, under US GAAP are as follows:
March 31 | ||||||
2005 | 2004 | |||||
R'000 | R'000 | |||||
Funded status at March 31 | ||||||
Funded status | (101,274) | (153,710 | ) | |||
Unrecognized transition obligation | – | 25,886 | ||||
Unrecognized net actuarial gain | (32,004) | (30,169 | ) | |||
Unrecognized past service cost | (33,571) | – | ||||
Net amount recognized pension cost | (166,849) | (157,993 | ) |
At March 31, 2005 an amount of Rand 166.8 million (2004: Rand 158.0 million) is recognized in the US GAAP balance sheet relating to the accrued benefit liability attributable to these plans.
During the prior year, the group entered into an agreement with certain of its employees regarding their post-employment benefits. Under the terms of this agreement, the group will no longer offer post-employment medical benefits to these employees. Instead, upon retirement, the employee will receive a payment of an agreed-upon lump sum amount equivalent to the current value of the past service liability for post-employment benefits to be terminated as a result of this agreement. The employee will only receive this amount upon retirement.
In order to fund these payments, the group entered into a contract with an independent third party whereby the group will make payments, commencing in fiscal 2005, to the third party and the third party will facilitate the payments to be made to the employees upon their retirement.
In order to compensate for the future service liability forfeited on behalf of the employee, the group agreed with all employees that it would make specified monthly payments into a fund on behalf of the employees. These amounts are immediately vested to the employee.
In accordance with US GAAP, the group may recognize a settlement of a post-employment or pension liability upon full and irrevocable release of the group’s responsibility for future benefits. In the current year, a gain of Rand 4 million (2004: Rand 93 million) was recorded upon settlement of the liability. This gain was completely offset by the unrecognized transition liability and unrecognized actuarial losses.
A one percentage point increase in the assumed health-care cost inflation would increase the accumulated post-retirement benefit obligation as at March 31, 2005 by Rand 11.0 million (2004: Rand 22.6 million) and the net period post-retirement benefit cost for 2005 by Rand 1.2 million (2004: Rand 2.4 million, 2003: Rand 7.8 million). A one percentage point decrease in the assumed health-care cost inflation would decrease the accumulated post-retirement benefit obligation as at March 31, 2005 by Rand 12.5 million (2004: Rand 18.5 million) and the net period post-retirement benefit cost for 2005 by Rand 1.2 million (2004: Rand 2.0 million, 2003: Rand 6.0 million).
Page F-103
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(o) Capitalized borrowing cost
Under SA GAAP, borrowing costs are only capitalized to qualifying assets if the borrowings directly relate to the financing of the purchase or construction of that particular asset. Under US GAAP borrowing costs are capitalized to qualifying assets if interest charges are incurred at any level within the group and do not need to be specifically related to that particular asset.
(p) Software and website development costs
Under SA GAAP, prior to the adoption of AC432, “Intangible assets - website costs” which the group adopted effective on April 1, 2002, costs incurred for internally generated software and website development have been expensed as incurred. Under US GAAP, certain direct and indirect costs associated with the acquisitions or development of internal use software and website development are required to be capitalized. Once the software and website development is completed and the software and website is ready for its intended use, capitalized costs are amortized over their respective estimated useful lives. This adjustment represents the capitalization of costs previously expensed under SA GAAP and the related amortization over an estimated useful life of three years.
(q) Proportionate consolidation
Under SA GAAP, the group proportionately consolidates its interests in jointly controlled entities (“Joint Ventures”). This benchmark treatment in AC119 “Joint Ventures” results in the group reporting in its consolidated financial statements the proportionate share of the income, expenses, assets and liabilities of the joint venture. Under US GAAP, interest in joint ventures is accounted for in accordance with APB No. 18 “The Equity Method of Accounting for Investments in Common Stock”. Under the equity method, the investment is initially recognized at cost and the carrying amounts is increased or decreased to recognize the investor’s share of the profits or losses of the investee after the date of acquisition. If under the equity method the group’s share of losses of a joint venture equals or exceeds the carrying amount of its investment, the group ordinarily discontinues equity accounting. Additional losses are provided for to the extent that the group has incurred obligations or made payments on behalf of the joint venture that the group has guaranteed or otherwise committed. Accordingly, net profit/(loss) may be different between SA GAAP and US GAAP with the joint venture losses fully accounted for under SA GAAP but potentially limited under US GAAP. Differences in US GAAP and SA GAAP equity relates to the cumulative difference of such losses allowed for under proportionate consolidation.
(r) Operating lease charges
Under SA GAAP operating lease charges are accounted for based on the contractual provisions. Under US GAAP, SFAS 13 “Leases”, requires that leases with fixed escalation clauses or with other rental incentives be recognized on a straight-line basis over the term of the lease.
(s) Onerous contracts
SA GAAP defines an onerous contract as a contract in which the unavoidable costs of meeting the obligations under the contract exceed the economic benefits expected to be received under it. The unavoidable costs under the contract reflect the least net cost of exiting the contract, which is the lower of the cost fulfilling it and any compensation or penalties arising from failure to fulfill it. Under SA GAAP, the group has provided for such onerous contracts which arose as a result of certain business combinations. Under US GAAP, FAS 146 “Accounting for Costs Associated with Exit of Disposal Activities,” allows for creation of a liability for certain costs that will continue to be incurred under a contract for its remaining term without economic benefit only when the company ceases using the rights conveyed by that contract. At that date, a liability can be recorded for the difference between the lease payments to be made reduced by the fair value of sublease rentals that could be reasonably obtained from the property. The group’s onerous leases did not meet this criteria under US GAAP and therefore the liability and related expense has been reversed.
Page F-104
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
(t) Discontinued operations
As discussed in note 28, the group entered into an agreement to dispose of its interest in OpenTV on May 8, 2002. Under SA GAAP, the net assets in OpenTV were written down to the net selling price of Rand 1.7 billion as at March 31, 2002. Under US GAAP, OpenTV did not meet the requirements of a discontinuing operation. Due to a FAS 121 impairment of goodwill, the net assets in OpenTV were written down to the expected discounted cash flows as at March 31, 2002 under US GAAP. In fiscal year 2003, the results of operations of OpenTV through the disposal date in August 2002 have been presented as discontinued under US GAAP, which resulted in a profit on disposal of Rand 668.8 million, due mainly to the release of the cumulative translation adjustment under US GAAP of Rand 1.36 billion.
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
Loss from discontinued operations | – | – | (140,810 | ) | |||||
Profit on disposal | – | – | 668,837 | ||||||
– | – | 528,027 |
(u) Consolidation of entities under FIN 46R
The group adopted FIN 46R, “ Consolidation of Variable Interest Entities”, prospectively on April 1, 2004 for US GAAP. Under the revised interpretation, certain entities known as Variable Interest Entities (‘VIEs’) must be consolidated by the primary beneficiary of the entity. The primary beneficiary is generally defined as having the majority of the risks and rewards arising from the VIE.
In terms of FIN 46R, the group has consolidated certain investments from April 1, 2004. In the past these investments were equity-accounted. Under US GAAP equity accounting was discontinued for certain investments as these investments were carried at Rand nil value due to the entities’ having negative asset value. On adoption of FIN 46R with the application of full consolidation accounting rules, losses previously limited have now been taken into account.
The most significant entity that required consolidation under FIN 46R was MNH Holdings (1998) (Proprietary) Limited (“MNH 98”), a joint venture in which Naspers holds a 50% interest. MNH 98 is a limited liability company and exists only to provide a vehicle with which to hold a 52.7% investment in both M-Net and SuperSport, both pay television content providers. In addition to Naspers’ 50% interest in MNH 98, it owns a 33.8% interest in both of M-Net and SuperSport. Approximately 70% of the revenues of M-Net and SuperSport are derived from activities with the Naspers group of companies.
MNH 98’s only activities are to receive and re-distribute dividends. It has no employees, management, or other inputs and outputs associated with an ongoing operation. MNH 98 has been capitalized with limited equity and the other investment partners in MNH 98 are unrelated third-party competitors. As of April 1, 2004 MNH 98 had Rand 0.02 million in shareholder’s equity and total assets of Rand 1,995 million. The assets of M-Net and SuperSport of Rand 1,875 million serve as collateral for the obligations of MNH 98. The other interest holders in MNH 98 have no recourse to the general credit of Naspers in the event of default by MNH 98.
Because Naspers has been determined to be the primary beneficiary of MNH 98 through its direct ownership interests and business transactions with M-Net and SuperSport, this company has been consolidated as of April 1, 2004 and also its results of operations for the year ended March 31, 2005. The adjustments to net profit and shareholders equity under SA GAAP related to the consolidation of entities under FIN 46R were related to the recording of additional losses previously not recognized under equity method accounting of certain nvestments and the adjustment to treasury shares of 100% of the holdings of Naspers shares by the M-Net and SuperSport employee share trusts, respectively.
Other interests that have been consolidated relating to the adoption of FIN 46R include KSC Commercial Internet Company Limited, Free State Cheetahs and Griqualand West Rand Rugby. The impact on the group’s US GAAP balance sheet and income statement related to the consolidation of these entities was insignificant.
Page F-105
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
Additional disclosure requirements
Presentation in the financial statements - consolidated income statements
Under SA GAAP, operating profit/(loss) may be shown before specific exceptional costs that under US GAAP would be included within operating profit. Additionally, the presentation of earnings per share is not limited to basic and diluted earnings per share on the net profit/(loss) attributable to shareholders. Presentation of operating profit/(loss) before certain costs and additional earnings per share data is allowed when management believes that it provides useful information to an investor and presents a true and fair view of the group’s results. Under US GAAP, items such as asset impairments, restructuring costs, dilution gains and losses and other items would be included within operating profit/(loss). Earnings per share may only be presented on a basic and diluted basis for profit and loss from continuing operations, iscontinuing operations, cumulative effect of change in accounting principle and net profit/(loss) for the period. Accordingly, operating profit/(loss) would differ between US GAAP and SA GAAP and the presentation of “earnings before interest, taxation, depreciation and amortization and impairment” and “operating profit/(loss) before goodwill amortization and impairment” as well as “headline loss per N ordinary share”, “dividend per N ordinary share”, “dividend per A ordinary share”, “proposed dividend per A ordinary share” and “proposed dividend per N ordinary share” are not allowed under US GAAP. An income statement prepared in accordance with and in a format prescribed by US GAAP is presented on page F-107.
Presentation in the financial statements - discontinuing operations
Lyceum College
In September 2001, the group approved a formal plan to terminate the operations of Lyceum College. Under US GAAP, the is continuance of operations of Lyceum College do not qualify for separate presentation as a discontinuing operation as at March 31, 2005, 2004 and 2003.
Page F-106
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
Presentation in the financial statements (continued)
To provide a better understanding of the differences in accounting standards, the table below presents the condensed consolidated income statements under US GAAP in a format consistent with the presentation of US GAAP consolidated income statements, as if Lyceum College were presented as a continuing operation and after processing the adjustments in (a) to (u), all of which are discussed above.
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
(Rand thousands except per share information) | |||||||||
Net revenues | 13,570,037 | 11,526,068 | 11,208,593 | ||||||
Operating expenses | (11,038,193 | ) | (10,483,462 | ) | (11,271,620 | ) | |||
Operating profit/ (loss) | 2,531,844 | 1,042,606 | (63,027 | ) | |||||
Finance costs | (266,579 | ) | (356,641 | ) | (388,517 | ) | |||
Income from investments | 956 | 144 | 20 | ||||||
Share of equity-accounted results | 204,642 | 191,742 | (502,029 | ) | |||||
Profit/(loss) on sale and dilution of interest in subsidiaries, joint venture and associates, net | 572,472 | (8,884 | ) | (1,063 | ) | ||||
Profit/(loss) from continuing operations before tax, minority interest and change in accounting principle | 3,043,335 | 868,967 | (954,616 | ) | |||||
Income tax | (525,845 | ) | (245,895 | ) | 32,834 | ||||
Profit/(loss) from continuing operations before minority interest and change in accounting principle | 2,517,490 | 623,072 | (921,782 | ) | |||||
Minority interest | (231,536 | ) | (127,775 | ) | 32,215 | ||||
Profit/(loss) from continuing operations before change in accounting principle | 2,285,954 | 495,297 | (889,567 | ) | |||||
Discontinued operations | – | – | 528,027 | ||||||
Profit/(loss) before change in accounting principle | 2,285,954 | 495,297 | (361,540 | ) | |||||
Cumulative effect of change in accounting principle | – | – | (531,520 | ) | |||||
Net profit/(loss) attributable to shareholders | 2,285,954 | 495,297 | (893,060 | ) | |||||
Weighted average Class N ordinary shares outstanding | 276,883,635 | 258,151,369 | 176,555,904 | ||||||
Diluted weighted average Class N ordinary shares outstanding | 294,253,524 | 265,525,780 | 182,161,140 | ||||||
Basic profit/(loss) per Class N ordinary share (cent) | |||||||||
Continuing operations | 826 | 192 | (504 | ) | |||||
Discontinuing operations | ��� | – | 299 | ||||||
Cumulative effect of change in accounting principle | – | – | (301 | ) | |||||
826 | 192 | (506 | ) | ||||||
Diluted profit/(loss) per Class N ordinary share (cent) | |||||||||
Continuing operations | 777 | 187 | (504 | ) | |||||
Discontinuing operations | – | – | 299 | ||||||
Cumulative effect of change in accounting principle | – | – | (301 | ) | |||||
777 | 187 | (506 | ) | ||||||
Page F-107
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
Presentation in the financial statements - (continued)
To provide a better understanding of the differences in accounting standards, the table below presents the condensed consolidated balance sheets under US GAAP.
March 31 | ||||||
2005 | 2004 | |||||
R'000 | R'000 | |||||
ASSETS | ||||||
Non-current assets | ||||||
Property, plant and equipment | 3,320,268 | 3,046,258 | ||||
Goodwill and other intangibles | 2,312,257 | 1,767,684 | ||||
Investments and loans | 2,365,448 | 830,487 | ||||
Available-for-sale investments | 314,796 | 367,060 | ||||
Program and film rights | 32,184 | 12,192 | ||||
Deferred taxation | 523,553 | 381,309 | ||||
Total non-current assets | 8,868,506 | 6,404,990 | ||||
Current assets | ||||||
Inventory | 377,653 | 360,824 | ||||
Program and film rights | 608,530 | 194,004 | ||||
Receivables | 1,879,513 | 1,448,554 | ||||
Investments and loans | 8,111 | – | ||||
Derivative financial instruments | 232,873 | 240,192 | ||||
Available-for-sale investments | – | 137,205 | ||||
Restricted cash | 70,665 | 369,370 | ||||
Cash and cash deposits | 3,766,272 | 2,162,959 | ||||
Deferred taxation | 180,301 | – | ||||
Total current assets | 7,123,918 | 4,913,108 | ||||
TOTAL ASSETS | 15,992,424 | 11,318,098 | ||||
EQUITY AND LIABILITIES | ||||||
Shareholders' equity | ||||||
Share capital and premium | 4,893,469 | 4,068,775 | ||||
Other reserves | 56,426 | (11,656 | ) | |||
Retained income | 1,324,605 | (868,252 | ) | |||
Total shareholders' equity | 6,274,500 | 3,188,867 | ||||
Minority interest | 293,643 | 187,253 | ||||
Non-current liabilities | ||||||
Post-retirement medical liability | 207,198 | 205,020 | ||||
Long-term liabilities | 2,675,877 | 2,815,551 | ||||
Deferred taxation | 604,314 | 201,286 | ||||
Total non-current liabilities | 3,487,389 | 3,221,857 | ||||
Current liabilities | ||||||
Current portion of long-term liabilities | 1,008,013 | 516,668 | ||||
Provisions | 60,247 | 64,838 | ||||
Accounts payable, accrued expenses and other current liabilities | 3,978,604 | 3,400,369 | ||||
Derivative financial instruments | 420,276 | 388,309 | ||||
Bank overdraft and short-term loans | 469,752 | 349,937 | ||||
Total current liabilities | 5,936,892 | 4,720,121 | ||||
TOTAL EQUITY AND LIABILITIES | 15,992,424 | 11,318,098 |
Page F-108
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
Presentation in the financial statements - treatment of certain financial asset investments
Under SA GAAP, the group holds certain financial asset investments that are related to certain long-term debt arrangements. For financial reporting presentation purposes these assets have been treated as a contra liability within long-term debt. Under US GAAP, in accordance with FIN 39 "Offsetting of Amounts Related to Certain Contracts, an interpretation of APB Opinion No. 10 and FASB No. 105," these financial asset investments do not qualify for right of set-off with the long-term debt and therefore would be separately presented as marketable equity securities. The impact of this difference would be to increase marketable equity securities and increase long-term debt by Rand 417.4 million and Rand 367.1 million at March 31, 2005 and 2004, respectively, presented in accordance with US GAAP. The reclassification has been presented in the US GAAP consolidated balance sheets.
Comprehensive income/(loss)
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
Net profit/(loss) under US GAAP | 2,285,954 | 495,297 | (893,060 | ) | |||||
Other comprehensive income: | |||||||||
Foreign currency translations | 38,231 | (257,213 | ) | (1,448,010 | ) | ||||
Net change in fair value of cash flow hedges | 21,179 | 114,393 | (270,504 | ) | |||||
Unrealized profits/(losses) on marketable securities | 1,799 | 18,562 | (7,024 | ) | |||||
Comprehensive income/(loss) | 2,347,163 | 371,039 | (2,618,598 | ) |
Amounts in other comprehensive income have been recorded net of tax.
Cash flow information
Under SA GAAP, the consolidated cash flow statements are presented in accordance with AC118 “Cash flow statements”. The statements prepared under AC118 present substantially the same information as required under US GAAP as interpreted by FAS 95 “Statement of Cash Flows.” However, the definition of cash flow differs between SA and US GAAP. Cash flow under SA GAAP represents increases or decreases in cash and cash equivalents, which comprises cash in hand and repayable on demand, restricted cash and overdrafts. Under US GAAP, cash flow represents increases or decreases in cash and cash equivalents, which include short term, highly liquid investments with original maturities of less than 90 days, and excludes restricted cash and overdrafts. Additionally, under US GAAP cash dividends paid would be included within financing activities whereas under SA GAAP they are treated as operating cash flows. The movement in restricted cash and overdrafts have been included within financing activities under US GAAP.
A summary of the group’s operating, investing and financing activities, classified in accordance with US GAAP, are as follows:
March 31 | |||||||||
2005 | 2004 | 2003 | |||||||
R'000 | R'000 | R'000 | |||||||
Net cash provided by operating activities | 2,142,983 | 1,692,260 | 1,128,894 | ||||||
Net cash (used in)/provided by investing activities | (683,603 | ) | (534,092 | ) | 42,479 | ||||
Net cash used in financing activities | (160,271 | ) | (1,332,626 | ) | (942,573 | ) | |||
Net increase/(decrease) in cash and cash equivalents | 1,299,109 | (174,458 | ) | 228,800 | |||||
Cash and cash equivalents at beginning of year | 2,162,959 | 2,649,217 | 2,876,003 | ||||||
Interest in joint venture movement | 290,692 | – | – | ||||||
Exchange adjustments | 13,512 | (311,800 | ) | (455,586 | ) | ||||
Cash and cash equivalents at end of year | 3,766,272 | 2,162,959 | 2,649,217 |
Page F-109
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
As described in note 3 to the consolidated annual financial statements the group acquired from Tiscali International BV its South-
African ISP business (“Tiscali”).
The following table reflects the reconciliation of the total consideration for Tiscali, the allocation of the excess of the purchase consideration over the net assets acquired under US GAAP and the US GAAP purchase accounting adjustments:
R'000 | ||||
Total consideration in cash | 309,300 | |||
Net assets acquired | (22,621 | ) | ||
Excess of purchase consideration over the net assets acquired | 286,679 | |||
US GAAP purchase accounting adjustments: | ||||
Fixed assets | (23,711 | ) | ||
Goodwill | 146,468 | |||
Subscriber base | 224,013 | |||
Deferred tax | (60,091 | ) | ||
286,679 |
Segment information
Under FAS 131, “Disclosure about Segments of an Enterprise and Related Information”, group management’s primary performance measure is defined as operating profit/(loss) before amortization and impairment, but including finance costs on transponder and transmitter finance leases. With the exception of the pay television segment, the performance measure under FAS 131 is consistent with perating profit/(loss) before amortization and impairment disclosed under SA GAAP in note 37 to the consolidated annual financial statements. Using group management’s primary performance measure under FAS 131, the segment results for the pay television segment would have been Rand 2,040.6 million, Rand 1,151.6 million and Rand 388.7 million profit for the three years ended March 31, 2005, 2004 and 2003, respectively and the consolidated segment total would have been Rand 2,561.3 million, Rand 1,619.3 million and Rand 467.9 million profit for the three years ended March 31, 2005, 2004 and 2003, respectively.
Certain risk concentrations
The group’s digital programming is or will be transmitted to customers through different satellites around the world, and in certain regions the terrestrial analogue signal is also transmitted to regional broadcast points through satellites. In addition, the group receives a significant amount of its programming through satellites. Satellites are subject to significant risks that may prevent or impair commercial operations. Although the group has not experienced any significant disruption of its transmissions, the operation of satellites is beyond the control of the group. Disruption of satellite transmissions could have a material adverse effect on the group.
The group does not have any single customer or related customers that generate more than 10% of the group’s revenues.
Program and film rights
The group accounts for fixed price program and film rights contracts and the portion of variable price program and film rights contracts for which the cost can be reliably measured as an asset and liability under AC129 “Intangible assets” and AC130 “Provisions, contingent liabilities and contingent assets”. Under FAS 63 “Financial Reporting by Broadcasters” the asset and liability are recorded when the license period begins, the program is available for its first broadcast and the cost of each program is known or reasonably determinable. Under US GAAP, sporting and other live event programs are therefore only accounted for when available for telecast. The different treatment does not have an impact on net profit/(loss) or shareholders’ equity. The total assets as at March 31, 2005 relating to program and film rights increased by Rand 434.5 million (2004: Rand 425.1 million decrease) comprising a increase in current assets of Rand 414.5 million (2004: Rand 210.0 million decrease), increase in non-current assets by Rand 20.0 million (2004: Rand 215.1 million decrease). The total liabilities as at March 31, 2005 relating to program and film rights increased by Rand 362.5 million (2004: Rand 247.3 million decrease) comprising an increase in current liabilities of Rand 356.9 million (2004: Rand 125.4 million decrease), non-current liabilities by Rand 5.6 million (2004: Rand 121.9 million decrease).
Page F-110
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
Secondary Tax on Companies (“STC”)
STC is a tax levied on South African companies at a rate of 12.5% of dividends distributed. However, in the case of companies liquidated after April 1, 1993, STC is only payable on undistributed earnings earned after April 1, 1993. On declaration of a dividend, the group includes the tax of 12.5% on this dividend in its computation of the income tax expense in the period of such declaration.
Under SA GAAP, a deferred tax liability is not raised on dividends until they are actually declared. With the adoption of AC501, “Accounting for South African secondary tax on companies” the group has recorded a deferred tax asset related to STC credits where it is probable that a dividend will be declared and that the credit would be able to be utilized. Under US GAAP, the group has adopted the allowed disclosure only approach related to the deferred taxation impact of STC on unremitted earnings of group companies. All deferred tax assets recorded in accordance with AC501 have been reversed for US GAAP purposes.
If the group distributed all of its undistributed retained earnings as at March 31, 2005, of which Rand 6,213.6 million (2004: Rand 6,212.0 million 2003: Rand 5,612 million) would be subject to STC, the group would have to pay additional taxes of Rand 627.0 million (2004: Rand 639.7 million 2003: Rand 577.5 million), net of STC credits the company could utilize. If all the earnings attributable to shareholders for the year ended March 31, 2005 were distributed, there would be an Rand 12.6 million STC saving (2004: Rand 62.2 million additional charge, 2003: Rand 11.0 million additional charge).
Recently issued accounting standards
US GAAP
In September 2004, the Emerging Issues Task Force (“EITF”) reached a consensus (EITF 04-10) with regard to applying Paragraph 19 of FASB Statement No. 131 (“SFAS 131”)”, Disclosures about Segments of an Enterprise and Related Information and Related Information, in determining whether to aggregate operating segments that do not meet the quantitative thresholds. There is diversity in practice regarding how an entity might consider the aggregation criteria listed in SFAS 131 to operating segments that do not meet the qualitative thresholds. At the September 2004 meeting the Task Force reached a consensus that operating segments must always have similar economic characteristics and meet a majority of the remaining five aggregation criteria listed in SFAS 131, in order to be aggregated. The original effective date was for fiscal years ending after October 13, 2004. At its November 2004 meeting the Task Force delayed the effective date of the issue to coincide with the effective date of the proposed FASB Staff Position (not yet issued) on the meaning of “similar economic characteristics”. The corresponding information for earlier periods, including interim periods, shall be restated, unless it is impractical to do so. The group is currently evaluating the impact of EITF 04-10 on its segment reporting information.
In September 2004, the EITF reached a consensus on Topic No. D-108, “Use of the Residual Method to Value Acquired Assets Other Than Goodwill.” Companies who have applied the residual method to the valuation of intangible assets for purposes of impairment testing should perform an impairment test applying this guidance by no later than the beginning of their first fiscal year beginning after December 15, 2004. Impairments of intangible assets recognized upon application of a direct value method by entities previously applying the residual method should be reported as a cumulative effect of a change in accounting principle. These requirements should be applied to business combinations completed after September 29, 2004. The adoption of EITF D-108 did not impact the group’s consolidated financial statements.
In November 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS 151, “Inventory Costs an amendment of ARB No. 43, Chapter 4.” SFAS 151 requires that all abnormal idle facility expense, freight, handling costs, and spoilage be recognized as current-period charges regardless of whether they meet the criterion of “so abnormal.” In addition, FAS 151 requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. SFAS 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS 151 will not have a material impact on the group’s financial position and results of operations.
In December 2004, the FASB issued SFAS No. 123R, “Share-Based Payment,” (“SFAS 123R”) which is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”). Statement 123R supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and amends SFAS No. 95, “Statement of Cash Flows.” Generally, the approach in SFAS 123R is similar to the approach described in SFAS 123. SFAS 123R requires all share-based payments to employees to be recognized in the income statement based on their grant date fair values over the corresponding service period and also requires estimation of forfeitures when calculating compensation expense. In April of 2005 the FASB revised the adoption date of this revised statement effective the first annual reporting period that begins after June 15, 2005. Accordingly, the group will adopt this revised statement on April 1, 2006. The group is currently evaluating the impact of SFAS 123R on its financial position and results of operations.
In December 2004, the FASB issued SFAS No. 153 “Exchanges of Non-monetary Assets - An Amendment of APB Opinion No. 29”. SFAS No. 153 eliminates the exception to fair value accounting for exchanges of similar productive assets contained in APB Opinion No. 29 and replaces it with a general exception for exchange transactions that do not have commercial substance. The exception in APB Opinion No. 29 required certain non-monetary asset exchanges to be recorded on a carry-over basis with no gain or loss recognition. Under SFAS No. 53, exchange transactions with commercial substance are required to be accounted for at fair value with gain or loss recognition on assets surrendered in exchange transactions. The goup will be required to adopt SFAS No. 153 on April 1, 2006, and believes the adoption of this standard will not have a material impact on the group’s financial statements.
Page F-111
NOTES TO THE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
(CONTINUED)
43. | DIFFERENCES BETWEEN SOUTH AFRICAN STATEMENTS OF GENERALLY ACCEPTED ACCOUNTING PRACTICE AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued) |
Recently issued accounting standard (continued)
In March 2005, the FASB issued FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations” (FIN 47). FIN 47 clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligations,” refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Uncertainty about the timing and (or) method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. FIN 47 also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 is effective no later than the end of fiscal years ending after 15 December 2005. The group is currently evaluating the impact the standard will have on the group’s financial position, results of operations and cash flows.
In May 2005, the FASB issued SFAS 154, “Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No.3”. Among other things, SFAS 154 requires voluntary changes in accounting principle to be retrospectively applied in the financial statements. It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. When a pronouncement includes specific transition provisions, those provisions should be followed. The group will be required to adopt SFAS 154 on April 1, 2006 and believes the adoption of this standard will not have a material impact on the group’s financial statements.
Page F-112