Cover Page
Cover Page - USD ($) $ in Billions | 12 Months Ended | ||
Nov. 30, 2023 | Jan. 11, 2024 | May 31, 2023 | |
Entity Information [Line Items] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Current Fiscal Year End Date | --11-30 | ||
Document Period End Date | Nov. 30, 2023 | ||
Document Transition Report | false | ||
Entity File Number | 001-9610 | ||
Entity Registrant Name | Carnival Corporation | ||
Entity Incorporation, State or Country Code | R1 | ||
Entity Tax Identification Number | 59-1562976 | ||
Entity Address, Address Line One | 3655 N.W. 87th Avenue | ||
Entity Address, City or Town | Miami, | ||
Entity Address, State or Province | FL | ||
Entity Address, Postal Zip Code | 33178-2428 | ||
City Area Code | (305) | ||
Local Phone Number | 599-2600 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Document Financial Statement Error Correction | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 11.2 | ||
Entity Common Stock, Shares Outstanding (in shares) | 1,119,445,529 | ||
Documents Incorporated by Reference | Portions of the 2024 joint definitive Proxy Statement are incorporated by reference into Part III of this report. | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2023 | ||
Document Fiscal Period Focus | FY | ||
Entity Central Index Key | 0000815097 | ||
Common stock | |||
Entity Information [Line Items] | |||
Title of 12(b) Security | Common Stock ($0.01 par value) | ||
Trading Symbol | CCL | ||
Security Exchange Name | NYSE | ||
Carnival PLC | |||
Entity Information [Line Items] | |||
Entity File Number | 001-15136 | ||
Entity Registrant Name | Carnival plc | ||
Entity Incorporation, State or Country Code | X0 | ||
Entity Tax Identification Number | 98-0357772 | ||
Entity Address, Address Line One | Carnival House, 100 Harbour Parade, | ||
Entity Address, City or Town | Southampton | ||
Entity Address, Postal Zip Code | SO15 1ST, | ||
Entity Address, Country | GB | ||
City Area Code | 011 | ||
Local Phone Number | 44 23 8065 5000 | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Shell Company | false | ||
Entity Public Float | $ 1.8 | ||
Entity Common Stock, Shares Outstanding (in shares) | 186,829,504 | ||
Entity Central Index Key | 0001125259 | ||
Carnival PLC | Ordinary shares | |||
Entity Information [Line Items] | |||
Title of 12(b) Security | Ordinary Shares each represented by American Depositary Shares ($1.66 par value) | ||
Trading Symbol | CUK | ||
Security Exchange Name | NYSE | ||
Carnival PLC | 1.000% Senior notes due 2029 | |||
Entity Information [Line Items] | |||
Title of 12(b) Security | 1.000% Senior Notes due 2029 | ||
Trading Symbol | CUK29 | ||
Security Exchange Name | NYSE |
Audit Information
Audit Information | 12 Months Ended |
Nov. 30, 2023 | |
Auditor Information [Abstract] | |
Auditor Name | PricewaterhouseCoopers LLP |
Auditor Location | Miami, Florida |
Auditor Firm ID | 238 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (LOSS) - USD ($) | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Revenues | |||
Revenues | $ 21,593,000,000 | $ 12,168,000,000 | $ 1,908,000,000 |
Operating Expenses | |||
Commissions, transportation and other | 2,761,000,000 | 1,630,000,000 | 269,000,000 |
Onboard and other | 2,375,000,000 | 1,528,000,000 | 272,000,000 |
Payroll and related | 2,373,000,000 | 2,181,000,000 | 1,309,000,000 |
Fuel | 2,047,000,000 | 2,157,000,000 | 680,000,000 |
Food | 1,335,000,000 | 863,000,000 | 187,000,000 |
Ship and other impairments | 0 | 440,000,000 | 591,000,000 |
Other operating | 3,426,000,000 | 2,958,000,000 | 1,346,000,000 |
Cruise and tour operating expenses | 14,317,000,000 | 11,757,000,000 | 4,655,000,000 |
Selling and administrative | 2,950,000,000 | 2,515,000,000 | 1,885,000,000 |
Depreciation and amortization | 2,370,000,000 | 2,275,000,000 | 2,233,000,000 |
Goodwill impairments | 0 | 0 | 226,000,000 |
Costs and expenses | 19,637,000,000 | 16,547,000,000 | 8,997,000,000 |
Operating Income (Loss) | 1,956,000,000 | (4,379,000,000) | (7,089,000,000) |
Nonoperating Income (Expense) | |||
Interest income | 233,000,000 | 74,000,000 | 12,000,000 |
Interest expense, net of capitalized interest | (2,066,000,000) | (1,609,000,000) | (1,601,000,000) |
Debt extinguishment and modification costs | (111,000,000) | (1,000,000) | (670,000,000) |
Other income (expense), net | (75,000,000) | (165,000,000) | (173,000,000) |
Nonoperating Income (Expense) | (2,018,000,000) | (1,701,000,000) | (2,433,000,000) |
Income (Loss) Before Income Taxes | (62,000,000) | (6,080,000,000) | (9,522,000,000) |
Income Tax Benefit (Expense), Net | (13,000,000) | (14,000,000) | 21,000,000 |
Net Income (Loss) | $ (74,000,000) | $ (6,093,000,000) | $ (9,501,000,000) |
Earnings Per Share | |||
Basic (in dollars per share) | $ (0.06) | $ (5.16) | $ (8.46) |
Diluted (in dollars per share) | $ (0.06) | $ (5.16) | $ (8.46) |
Cruise passenger ticket | |||
Revenues | |||
Revenues | $ 14,067,000,000 | $ 7,022,000,000 | $ 1,000,000,000 |
Cruise onboard and other | |||
Revenues | |||
Revenues | $ 7,526,000,000 | $ 5,147,000,000 | $ 908,000,000 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Statement of Comprehensive Income [Abstract] | |||
Net Income (Loss) | $ (74) | $ (6,093) | $ (9,501) |
Items Included in Other Comprehensive Income (Loss) | |||
Change in foreign currency translation adjustment | 52 | (503) | (118) |
Other | (8) | 22 | 53 |
Other Comprehensive Income (Loss) | 44 | (481) | (65) |
Total Comprehensive Income (Loss) | $ (30) | $ (6,574) | $ (9,567) |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Current Assets | ||
Cash and cash equivalents | $ 2,415 | $ 4,029 |
Restricted cash | 11 | 1,988 |
Trade and other receivables, net | 556 | 395 |
Inventories | 528 | 428 |
Prepaid expenses and other | 1,757 | 652 |
Total current assets | 5,266 | 7,492 |
Property and Equipment, Net | 40,116 | 38,687 |
Operating Lease Right-of-Use Assets, Net | 1,265 | 1,274 |
Goodwill | 579 | 579 |
Other Intangibles | 1,169 | 1,156 |
Other Assets | 725 | 2,515 |
Assets | 49,120 | 51,703 |
Current Liabilities | ||
Short-term borrowings | 0 | 200 |
Current portion of long-term debt | 2,089 | 2,393 |
Current portion of operating lease liabilities | 149 | 146 |
Accounts payable | 1,168 | 1,050 |
Accrued liabilities and other | 2,003 | 1,942 |
Customer deposits | 6,072 | 4,874 |
Total current liabilities | 11,481 | 10,605 |
Long-Term Debt | 28,483 | 31,953 |
Long-Term Operating Lease Liabilities | 1,170 | 1,189 |
Other Long-Term Liabilities | 1,105 | 891 |
Contingencies and Commitments | ||
Shareholders’ Equity | ||
Additional paid-in capital | 16,712 | 16,872 |
Retained earnings | 185 | 269 |
Accumulated other comprehensive income (loss) (“AOCI”) | (1,939) | (1,982) |
Treasury stock, 130 shares at 2023 and 2022 of Carnival Corporation and 73 shares at 2023 and 72 shares at 2022 of Carnival plc, at cost | (8,449) | (8,468) |
Total shareholders’ equity | 6,882 | 7,065 |
Liabilities and Shareholders' Equity | 49,120 | 51,703 |
Common stock | ||
Shareholders’ Equity | ||
Common stock | 12 | 12 |
Ordinary shares | ||
Shareholders’ Equity | ||
Common stock | $ 361 | $ 361 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares shares in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Common stock | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 1,960 | 1,960 |
Common stock, shares issued (in shares) | 1,250 | 1,244 |
Treasury stock, shares (in shares) | 130 | 130 |
Carnival PLC | Ordinary shares | ||
Common stock, par value (in dollars per share) | $ 1.66 | $ 1.66 |
Common stock, shares issued (in shares) | 217 | 217 |
Treasury stock, shares (in shares) | 73 | 72 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
OPERATING ACTIVITIES | |||
Net Income (Loss) | $ (74) | $ (6,093) | $ (9,501) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | |||
Depreciation and amortization | 2,370 | 2,275 | 2,233 |
Impairments | 21 | 470 | 834 |
(Gain) loss on debt extinguishment | 98 | 1 | 668 |
(Income) loss from equity-method investments | 13 | 38 | 129 |
Share-based compensation | 53 | 101 | 121 |
Amortization of discounts and debt issue costs | 161 | 171 | 172 |
Noncash lease expense | 145 | 148 | 140 |
(Gain) loss on sales of ships | (88) | (7) | (11) |
Other | 56 | 65 | 149 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | 2,756 | (2,832) | (5,067) |
Changes in operating assets and liabilities | |||
Receivables | (180) | (171) | (7) |
Inventories | (85) | (95) | (63) |
Prepaid expenses and other assets | 397 | (874) | (1,070) |
Accounts payable | 77 | 283 | 206 |
Accrued liabilities and other | 147 | 341 | 601 |
Customer deposits | 1,169 | 1,679 | 1,291 |
Net cash provided by (used in) operating activities | 4,281 | (1,670) | (4,109) |
INVESTING ACTIVITIES | |||
Purchases of property and equipment | (3,284) | (4,940) | (3,607) |
Proceeds from sales of ships and other property and equipment | 340 | 70 | 351 |
Purchase of minority interest | 0 | (1) | (90) |
Purchase of short-term investments | 0 | (315) | (2,873) |
Proceeds from maturity of short-term investments | 0 | 515 | 2,673 |
Other | 134 | (96) | 3 |
Net cash provided by (used in) investing activities | (2,810) | (4,767) | (3,543) |
FINANCING ACTIVITIES | |||
Repayments of short-term borrowings | (200) | (2,590) | (293) |
Principal repayments of long-term debt | (7,660) | (2,075) | (5,956) |
Debt issuance costs | (131) | (153) | (319) |
Debt extinguishment costs | (79) | (1) | (545) |
Proceeds from issuance of long-term debt | 2,961 | 7,209 | 13,042 |
Proceeds from issuance of common stock | 5 | 1,180 | 1,009 |
Proceeds from issuance of common stock under the Stock Swap Program | 22 | 95 | 206 |
Purchase of treasury stock under the Stock Swap Program | (20) | (87) | (188) |
Other | 13 | (1) | (7) |
Net cash provided by (used in) financing activities | (5,089) | 3,577 | 6,949 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 17 | (79) | (13) |
Net increase (decrease) in cash, cash equivalents and restricted cash | (3,601) | (2,940) | (715) |
Cash, cash equivalents and restricted cash at beginning of year | 6,037 | 8,976 | 9,692 |
Cash, cash equivalents and restricted cash at end of year | $ 2,436 | $ 6,037 | $ 8,976 |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($) $ in Millions | Total | Common stock | Ordinary shares | Additional paid-in capital | Retained earnings | AOCI | Treasury stock | |
Beginning balance at Nov. 30, 2020 | $ 20,555 | $ 11 | $ 361 | $ 13,948 | $ 16,075 | $ (1,436) | $ (8,404) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income (Loss) | (9,501) | (9,501) | ||||||
Other comprehensive income (loss) | (65) | (65) | ||||||
Issuances of common stock, net | 1,009 | 1,009 | ||||||
Issuance and Conversion of Convertible Notes | 15 | 15 | ||||||
Purchases and issuances under the Stock Swap program, net | 19 | 206 | (188) | |||||
Issuance of treasury shares for vested share-based awards | 0 | (126) | 126 | |||||
Share-based compensation and other | 113 | 113 | ||||||
Ending balance at Nov. 30, 2021 | 12,144 | 11 | 361 | 15,292 | 6,448 | (1,501) | (8,466) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income (Loss) | (6,093) | (6,093) | ||||||
Other comprehensive income (loss) | (481) | (481) | ||||||
Issuances of common stock, net | 1,180 | 1 | 1,178 | |||||
Issuance and Conversion of Convertible Notes | 229 | 229 | ||||||
Purchases and issuances under the Stock Swap program, net | 8 | 95 | (87) | |||||
Issuance of treasury shares for vested share-based awards | 0 | (85) | 85 | |||||
Share-based compensation and other | 78 | 79 | (1) | |||||
Ending balance at Nov. 30, 2022 | 7,065 | 12 | 361 | 16,872 | 269 | (1,982) | (8,468) | |
Ending balance (Cumulative Effect, Period of Adoption, Adjusted Balance) at Nov. 30, 2022 | [1] | (239) | (229) | (10) | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net Income (Loss) | (74) | (74) | ||||||
Other comprehensive income (loss) | 44 | 44 | ||||||
Issuances of common stock, net | 5 | 5 | ||||||
Issuance and Conversion of Convertible Notes | 3 | 3 | ||||||
Purchases and issuances under the Stock Swap program, net | 2 | 22 | (20) | |||||
Issuance of treasury shares for vested share-based awards | 0 | (41) | 41 | |||||
Share-based compensation and other | 78 | 79 | (2) | |||||
Ending balance at Nov. 30, 2023 | $ 6,882 | $ 12 | $ 361 | $ 16,712 | $ 185 | $ (1,939) | $ (8,449) | |
[1] We adopted the provisions of Debt - Debt with Conversion and Other Options and Derivative and Hedging - Contracts in Entity’s Own Equity on December 1, 2022. |
General
General | 12 Months Ended |
Nov. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | General Description of Business Carnival Corporation was incorporated in Panama in 1974 and Carnival plc was incorporated in England and Wales in 2000. Together with their consolidated subsidiaries, they are referred to collectively in these consolidated financial statements and elsewhere in this 2023 Annual Report as “Carnival Corporation & plc,” “our,” “us” and “we.” The consolidated financial statements include the accounts of Carnival Corporation and Carnival plc and their respective subsidiaries. We are the largest global cruise company, and among the largest leisure travel companies, with a portfolio of world-class cruise lines – AIDA Cruises, Carnival Cruise Line, Costa Cruises, Cunard, Holland America Line, P&O Cruises (Australia), P&O Cruises (UK), Princess Cruises, and Seabourn. DLC Arrangement Carnival Corporation and Carnival plc operate a dual listed company (“DLC”) arrangement, whereby the businesses of Carnival Corporation and Carnival plc are combined through a number of contracts and provisions in Carnival Corporation’s Articles of Incorporation and By-Laws and Carnival plc’s Articles of Association. The two companies operate as a single economic enterprise with a single senior management team and identical Boards of Directors, but each has retained its separate legal identity. Each company’s shares are publicly traded on the New York Stock Exchange (“NYSE”) for Carnival Corporation and the London Stock Exchange for Carnival plc. The Carnival plc American Depositary Shares are traded on the NYSE. The constitutional documents of each company provide that, on most matters, the holders of the common equity of both companies effectively vote as a single body. The Equalization and Governance Agreement between Carnival Corporation and Carnival plc provides for the equalization of dividends and liquidation distributions based on an equalization ratio and contains provisions relating to the governance of the DLC arrangement. Because the equalization ratio is 1 to 1, one share of Carnival Corporation common stock and one Carnival plc ordinary share are generally entitled to the same distributions. Under deeds of guarantee executed in connection with the DLC arrangement, as well as stand-alone guarantees executed since that time, each of Carnival Corporation and Carnival plc have effectively cross guaranteed all indebtedness and certain other monetary obligations of each other. Once the written demand is made, the holders of indebtedness or other obligations may immediately commence an action against the relevant guarantor. Under the terms of the DLC arrangement, Carnival Corporation and Carnival plc are permitted to transfer assets between the companies, make loans to or investments in each other and otherwise enter into intercompany transactions. In addition, the cash flows and assets of one company are required to be used to pay the obligations of the other company, if necessary. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Nov. 30, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation We consolidate entities over which we have control, as typically evidenced by a voting control of greater than 50% or for which we are the primary beneficiary, whereby we have the power to direct the most significant activities and the obligation to absorb significant losses or receive significant benefits from the entity. We do not separately present our noncontrolling interests in the consolidated financial statements since the amounts are immaterial. For affiliates we do not control but where significant influence over financial and operating policies exists, as typically evidenced by a voting control of 20% to 50%, the investment is accounted for using the equity method. Preparation of Financial Statements The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the amounts reported and disclosed in our consolidated financial statements. The full extent to which the effects of inflation, higher fuel prices, higher taxes, higher interest rates and fluctuations in foreign currency rates will directly or indirectly impact our business, operations, results of operations and financial condition, including our valuation of goodwill and trademarks, impairment of ships and collectability of trade and notes receivables, will depend on future developments that are uncertain. We have made reasonable estimates and judgments of such items within our financial statements and there may be changes to those estimates in future periods. Actual results may differ from the estimates used in preparing our consolidated financial statements. All material intercompany balances and transactions are eliminated in consolidation. Cash and Cash Equivalents Cash and cash equivalents include investments with maturities of three months or less at acquisition which are stated at cost and present insignificant risk of changes in value. Restricted Cash We consider cash to be restricted when withdrawal or general use is legally restricted. Restricted cash is classified as current or non-current based on the expected timing of our ability to access or use the amounts. The non-current portion is included within other assets. Trade and Other Receivables Although we generally require full payment from our customers prior to or concurrently with their cruise, we grant credit terms to a relatively small portion of our revenue source. We have receivables from credit card merchants and travel agents for cruise ticket purchases and onboard revenue. These receivables are included within trade and other receivables, net and are less allowances for expected credit losses. We have agreements with a number of credit card processors that transact customer deposits related to our cruise vacations. Certain of these agreements allow the credit card processors to request, under certain circumstances, that we provide a reserve fund in cash. These reserve funds are included in other assets. Inventories Inventories consist substantially of food, beverages, hotel supplies, fuel and retail merchandise, which are all carried at the lower of cost or net realizable value. Cost is determined using the weighted-average or first-in, first-out methods and applied consistently between major categories of inventory. Property and Equipment Property and equipment are stated at cost less accumulated depreciation and any impairment charges. We capitalize interest as part of the cost of capital projects incurred during construction. Depreciation is computed using the straight-line method over our estimated useful lives of the assets to a residual value, as a percentage of original cost, as follows: Years Residual Ships 30 15% Ship improvements 3-30 0% Buildings and improvements 10-40 0% Computer hardware and software 2-12 0% Transportation equipment and other 3-20 0% Leasehold improvements, including port facilities Shorter of the remaining lease term or related asset life (3-30) 0% The cost of ships under construction includes progress payments for the construction of new ships, as well as design and engineering fees, capitalized interest, construction oversight costs and various owner supplied items. Any liquidated damages received from shipyards are recorded as reductions to the cost basis of the ship. We have a capital program for the improvement of our ships and for asset replacements to enhance the effectiveness and efficiency of our operations; to comply with, or exceed, all relevant legal and statutory requirements related to health, environment, safety, security and sustainability; and to gain strategic benefits or provide improved product innovations to our guests. We account for ship improvement costs, including replacements of certain significant components and parts, by capitalizing those costs we believe add value to our ships and have a useful life greater than one year and depreciating those improvements over their estimated remaining useful life. The costs of repairs and maintenance, including those incurred when a ship is taken out-of-service for scheduled maintenance, and minor improvement costs and expenses, are charged to expense as incurred. In addition, specifically identified or estimated cost and accumulated depreciation of previously capitalized ship components are written-off upon retirement, which may result in a loss on disposal that is also included in other operating expenses. We have estimated our ships’ useful lives at 30 years and residual values at 15% of our original ship cost. Our ships’ useful life and residual value estimates take into consideration the estimated weighted-average useful lives of the ships’ major component systems, such as hull, superstructure, main electric, engines and cabins. We also take into consideration the impact of technological changes, historical useful lives of similarly-built ships, long-term cruise and vacation market conditions and regulatory changes, including those related to the environment and climate change. We determine the residual value of our ships based on our long-term estimates of their resale value at the end of their useful lives to us but before the end of their physical and economic lives to others, historical resale values of our and other cruise ships as well as our expectations of the long-term viability of the secondary cruise ship market. We review estimated useful lives and residual values for reasonableness whenever events or circumstances significantly change. We evaluate ship asset impairments at the individual ship level which is the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. We review our ships for impairment whenever events or circumstances indicate that the carrying value of a ship may not be recoverable. If estimated future cash flows are less than the carrying value of a ship, an impairment charge is recognized to the extent its carrying value exceeds its estimated fair value. Leases Substantially all of our leases for which we are the lessee are operating leases of port facilities and real estate and are included within operating lease right-of-use assets, long-term operating lease liabilities and current portion of operating lease liabilities in our Consolidated Balance Sheets. We have port facilities and real estate lease agreements with lease and non-lease components, and in such cases, we account for the components as a single lease component. We do not recognize lease assets and lease liabilities for any leases with an original term of less than one year. For some of our port facilities and real estate lease agreements, we have the option to extend our current lease term by 1 to 10 years. Generally, we do not include renewal options as a component of our present value calculation as we are not reasonably certain that we will exercise the options. As most of our leases do not have a readily determinable implicit rate, we estimate the incremental borrowing rate (“IBR”) to determine the present value of lease payments. We apply judgment in estimating the IBR including considering the term of the lease, the currency in which the lease is denominated, and the impact of collateral and our credit risk on the rate. We amortize our lease assets on a straight-line basis over the lease term. Goodwill and Other Intangibles Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in a business acquisition. We review our goodwill for impairment as of July 31 every year, or more frequently if events or circumstances dictate. All of our goodwill has been allocated to our reporting units. The impairment review for goodwill allows us to first assess qualitative factors to determine whether it is necessary to perform a more detailed quantitative goodwill impairment test. We would perform the quantitative test if our qualitative assessment determined it is more-likely-than-not that a reporting unit’s estimated fair value is less than its carrying amount. We may also elect to bypass the qualitative assessment and proceed directly to the quantitative test for any reporting unit. When performing the quantitative test, if the estimated fair value of the reporting unit exceeds its carrying value, no further analysis is required. However, if the estimated fair value of the reporting unit is less than the carrying value, goodwill is written down based on the difference between the reporting unit’s carrying amount and its fair value, limited to the amount of goodwill allocated to the reporting unit. Judgment is required in estimating the fair value of our reporting unit. Trademarks represent substantially all of our other intangibles. Trademarks are estimated to have an indefinite useful life and are not amortizable but are reviewed for impairment at least annually and as events or circumstances dictate. The impairment review for trademarks also allows us to first assess qualitative factors to determine whether it is necessary to perform a more detailed quantitative trademark impairment test. We would perform the quantitative test if our qualitative assessment determined it was more-likely-than-not that the trademarks are impaired. We may also elect to bypass the qualitative assessment and proceed directly to the quantitative test. Our trademarks would be considered impaired if their carrying value exceeds their estimated fair value. Equity Method Investments Equity method investments are initially recognized at cost and are included in other assets in the Consolidated Balance Sheets. Our proportionate interest in their results is included in other income (expense), net in the Consolidated Statements of Income (Loss). Debt and Debt Issuance Costs Debt is recorded at initial fair value, which normally reflects the proceeds received by us, net of debt issuance costs. Debt is subsequently stated at amortized cost. Debt issuance costs, discounts and premiums are generally amortized to interest expense using the straight-line method, which approximates the effective interest method, over the term of the debt. Derivatives and Other Financial Instruments We have in the past and may in the future utilize derivative and non-derivative financial instruments, such as foreign currency forwards, options and swaps, foreign currency debt obligations and foreign currency cash balances, to manage our exposure to fluctuations in certain foreign currency exchange rates. We use interest rate swaps primarily to manage our interest rate exposure to achieve a desired proportion of fixed and floating rate debt. Our policy is to not use financial instruments for trading or other speculative purposes. All derivatives are recorded at fair value. If a derivative is designated as a cash flow hedge, then the change in the fair value of the derivative is recognized as a component of AOCI until the underlying hedged item is recognized in earnings or the forecasted transaction is no longer probable. If a derivative or a non-derivative financial instrument is designated as a hedge of our net investment in a foreign operation, then changes in the effective portion of the fair value of the financial instrument are recognized as a component of AOCI to offset the change in the translated value of the designated portion of net investment being hedged until the investment is sold or substantially liquidated, while the impact attributable to components excluded from the assessment of hedge effectiveness is recorded in interest expense, net of capitalized interest, on a systematic and rational basis. For derivatives that do not qualify for hedge accounting treatment, the change in fair value is recognized in earnings. We classify the fair value of all our derivative contracts as either current or long-term, depending on the maturity date of the derivative contract. The cash flows from derivatives treated as cash flow hedges are classified in our Consolidated Statements of Cash Flows in the same category as the item being hedged. Derivative valuations are based on observable inputs such as interest rates and commodity price curves, forward currency exchange rates, credit spreads, maturity dates, volatilities, and cross currency basis spreads. We use the income approach to value derivatives for foreign currency options and forwards, interest rate swaps and cross currency swaps using observable market data for all significant inputs and standard valuation techniques to convert future amounts to a single present value amount, assuming that participants are motivated but not compelled to transact. Foreign Currency Translation and Transactions These financial statements are presented in U.S. dollars. Each foreign entity determines its functional currency by reference to its primary economic environment. Our most significant foreign entities utilize the U.S. dollar, Euro, Sterling or the Australian dollar as their functional currencies. We translate the assets and liabilities of our foreign entities that have functional currencies other than the U.S. dollar at exchange rates in effect at the balance sheet date. Revenues and expenses of these foreign entities are translated at the average rate for the period. Equity is translated at historical rates and the resulting foreign currency translation adjustments are included as a component of AOCI, which is a separate component of shareholders’ equity. Therefore, the U.S. dollar value of the non-equity translated items in our consolidated financial statements will fluctuate from period to period, depending on the changing value of the U.S. dollar versus these currencies. We execute transactions in a number of different currencies. At the date that the transaction is recognized, each asset, liability, revenue, expense, gain or loss arising from the transaction is measured and recorded in the functional currency of the recording entity using the exchange rate in effect at that date. At each balance sheet date, recorded monetary balances denominated in a currency other than the functional currency are adjusted using the exchange rate at the balance sheet date, with gains or losses recorded in other income or other expense, unless such monetary balances have been designated as hedges of net investments in our foreign entities. The net gains or losses resulting from foreign currency transactions were not material in 2023, 2022 and 2021. In addition, the unrealized gains or losses on our long-term intercompany receivables and payables which are denominated in a non-functional currency and which are not expected to be repaid in the foreseeable future are recorded as foreign currency translation adjustments included as a component of AOCI. Revenue and Expense Recognition Guest cruise deposits and advance onboard purchases are initially included in customer deposits when received. Customer deposits are subsequently recognized as cruise revenues, together with revenues from onboard and other activities, and all associated direct costs and expenses of a voyage are recognized as cruise costs and expenses, upon completion of voyages with durations of ten nights or less and on a pro rata basis for voyages in excess of ten nights. The impact of recognizing these shorter duration cruise revenues and costs and expenses on a completed voyage basis versus on a pro rata basis is not material. Certain of our product offerings are bundled and we allocate the value of the bundled services and goods between passenger ticket revenues and onboard and other revenues based upon the estimated standalone selling prices of those goods and services. Guest cancellation fees, when applicable, are recognized in passenger ticket revenues at the time of cancellation. Our sales to guests of air and other transportation to and from airports near the home ports of our ships are included in passenger ticket revenues, and the related costs of purchasing these services are included in transportation costs. The proceeds that we collect from the sales of third-party shore excursions are included in onboard and other revenues and the related costs are included in onboard and other costs. The amounts collected on behalf of our onboard concessionaires, net of the amounts remitted to them, are included in onboard and other revenues as concession revenues. All of these amounts are recognized on a completed voyage or pro rata basis as discussed above. Passenger ticket revenues include fees, taxes and charges collected by us from our guests. The fees, taxes and charges that vary with guest head counts and are directly imposed on a revenue-producing arrangement are expensed in commissions, transportation and other costs when the corresponding revenues are recognized. These fees, taxes and charges included in commissions, transportation and other costs were $730 million in 2023, $438 million in 2022 and $73 million in 2021. The remaining portion of fees, taxes and charges are expensed in other operating expenses when the corresponding revenues are recognized. Revenues and expenses from our hotel and transportation operations, which are included in our Tour and Other segment, are recognized at the time the services are performed. Customer Deposits Our payment terms generally require an initial deposit to confirm a reservation, with the balance due prior to the voyage. Cash received from guests in advance of the cruise is recorded in customer deposits and in other long-term liabilities on our Consolidated Balance Sheets. These amounts include refundable deposits. In certain situations, we have provided flexibility to guests by allowing guests to rebook at a future date, receive future cruise credits (“FCCs”) or elect to receive refunds in cash. We have at times issued enhanced FCCs. Enhanced FCCs provide the guest with an additional credit value above the original cash deposit received, and the enhanced value is recognized as a discount applied to the future cruise in the period used. We record a liability for FCCs to the extent we have received and not refunded cash from guests for cancelled bookings. We had total customer deposits of $6.4 billion and $5.1 billion as of November 30, 2023 and 2022, which includes approximately $134 million of unredeemed FCCs as of November 30, 2023, of which approximately $111 million are refundable. At November 30, 2022, we had approximately $210 million of unredeemed FCCs. During 2023 and 2022, we recognized revenues of $4.1 billion and $1.9 billion related to our customer deposits as of November 30, 2022 and 2021. Our customer deposits balance changes due to the seasonal nature of cash collections, which typically results from higher ticket prices and occupancy levels during the third quarter, the recognition of revenue, refunds of customer deposits and foreign currency changes. Contract Costs We recognize incremental travel agent commissions and credit and debit card fees incurred as a result of obtaining the ticket contract as assets when paid prior to the start of a voyage. We record these amounts within prepaid expenses and other and subsequently recognize these amounts as commissions, transportation and other at the time of revenue recognition or at the time of voyage cancellation. We had incremental costs of obtaining contracts with customers recognized as assets of $294 million and $218 million as of November 30, 2023 and 2022. Insurance We use a combination of insurance and self-insurance to cover a number of risks including illness and injury to crew, guest injuries, pollution, other third-party claims in connection with our cruise activities, damage to hull and machinery for each of our ships, war risks, workers’ compensation, directors’ and officers’ liability, property damage and general liability for shoreside third-party claims. We recognize insurance recoverables from third-party insurers up to the amount of recorded losses at the time the recovery is probable and upon settlement for amounts in excess of the recorded losses. All of our insurance policies are subject to coverage limits, exclusions and deductible levels. The liabilities associated with crew illnesses and crew and guest injury claims, including all legal costs, are estimated based on the specific merits of the individual claims or actuarially estimated based on historical claims experience, loss development factors and other assumptions. Selling and Administrative Expenses Selling expenses include a broad range of advertising, marketing and promotional expenses. Advertising is charged to expense as incurred, except for media production costs, which are expensed upon the first airing of the advertisement. Selling expenses totaled $851 million in 2023, $744 million in 2022 and $340 million in 2021. Administrative expenses represent the costs of our shoreside support, reservations and other administrative functions, and include salaries and related benefits, professional fees and building occupancy costs, which are typically expensed as incurred. Share-Based Compensation We recognize compensation expense for all share-based compensation awards using the fair value method. For time-based share awards, we recognize compensation cost ratably using the straight-line attribution method over the expected vesting period or to the retirement eligibility date, if earlier than the vesting period. For performance-based share awards, we estimate compensation cost based on the probability of the performance condition being achieved and recognize expense ratably using the straight-line attribution method over the expected vesting period. If all or a portion of the performance condition is not expected to be met, the appropriate amount of previously recognized compensation expense is reversed and future compensation expense is adjusted accordingly. We account for forfeitures as they occur. Earnings Per Share Basic earnings per share is computed by dividing net income (loss) by the weighted-average number of shares outstanding during each period. Diluted earnings per share is computed by dividing net income by the weighted-average number of shares and common stock equivalents outstanding during each period including the dilutive effect of our Convertible Notes using the if-converted method. For earnings per share purposes, Carnival Corporation common stock and Carnival plc ordinary shares are considered a single class of shares since they have equivalent rights. Accounting Pronouncements The FASB issued guidance, Debt - Debt with Conversion and Other Options and Derivative and Hedging - Contracts in Entity’s Own Equity , which simplifies the accounting for convertible instruments. This guidance eliminates certain models that require separate accounting for embedded conversion features, in certain cases. Additionally, among other changes, the guidance eliminates certain of the conditions for equity classification for contracts in an entity’s own equity. The guidance also requires entities to use the if-converted method for all convertible instruments in the diluted earnings per share calculation and include the effect of share settlement for instruments that may be settled in cash or shares, except for certain liability-classified share-based payment awards. On December 1, 2022, we adopted this guidance using the modified retrospective approach to recognize our convertible notes as single unit liability instruments, as they do not qualify as derivatives under ASC 815, Derivatives and Hedging , and were not issued at a substantial premium. Accordingly, upon adoption we recorded a $239 million increase to debt, primarily as a result of the reversal of the remaining non-cash convertible debt discount, as well as a reduction of $229 million to additional paid in capital. The cumulative effect of the adoption of this guidance resulted in a $10 million decrease to retained earnings. In September 2022, the FASB issued guidance, Liabilities-Supplier Finance Programs - Disclosure of Supplier Finance Program Obligations . This guidance requires that a buyer in a supplier finance program disclose sufficient information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. This guidance is expected to improve financial reporting by requiring new disclosures about the programs, thereby allowing financial statement users to better consider the effect of the programs on an entity’s working capital, liquidity, and cash flows. This guidance is required to be adopted by us in the first quarter of 2024, except for the amendment on roll forward information which is required to be adopted by us for the financial year commencing on December 1, 2024. We are currently evaluating the impact of the new guidance on the disclosures to our consolidated financial statements. In November 2023, the FASB issued guidance, Improvements to Reportable Segment Disclosures . This guidance requires annual and interim disclosure of significant segment expenses that are provided to the chief operating decision maker (“CODM”) as well as interim disclosures for all reportable segment’s profit or loss and assets. This guidance also requires disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources. This guidance is expected to improve financial reporting by providing additional information about a public company’s significant segment expenses and more timely and detailed segment information reporting throughout the fiscal period. This guidance is required to be adopted by us in the first quarter of 2025. We are currently evaluating the impact of the new guidance on the disclosures to our consolidated financial statements. |
Property and Equipment
Property and Equipment | 12 Months Ended |
Nov. 30, 2023 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment November 30, (in millions) 2023 2022 Ships and ship improvements $ 55,026 $ 52,908 Ships under construction 1,284 785 Other property and equipment 4,213 3,970 Total property and equipment 60,523 57,663 Less accumulated depreciation (20,407) (18,976) $ 40,116 $ 38,687 Capitalized interest amounted to $64 million in 2023, $48 million in 2022 and $83 million in 2021. Sales of Ships During 2023, we completed the sale of three Europe segment ships and one NAA segment ship, which represents a passenger-capacity reduction of 5,240 berths for our Europe segment and 460 berths for our NAA segment. We will continue to operate the NAA segment ship under a bareboat charter agreement through September 2024. Refer to Note 10 - “Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks, Nonfinancial Instruments that are Measured at Fair Value on a Nonrecurring Basis, Impairment of Ships” for additional discussion. |
Equity Method Investments
Equity Method Investments | 12 Months Ended |
Nov. 30, 2023 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Equity Method Investments | Equity Method Investments We have a 40% noncontrolling interest in Grand Bahama Shipyard Ltd. (“Grand Bahama”), a ship repair and maintenance facility. Grand Bahama provided an immaterial amount of services to us in 2023, 2022 and 2021. As of November 30, 2023, our investment in Grand Bahama was $43 million, consisting of $25 million in equity and a loan of $18 million. As of November 30, 2022, our investment in Grand Bahama was $43 million, consisting of $10 million in equity and a loan of $33 million. In September 2023, we acquired a 50% noncontrolling interest in Floating Docks S. de RL. (“Floating Docks”), an entity that will purchase two floating drydocks and will then lease them to Grand Bahama. As of November 30, 2023, our investment in Floating Docks consisted of a loan of $21 million. Additionally, we have provided payment guarantees of $46 million on behalf of Floating Docks. We have a 45% noncontrolling interest in the White Pass & Yukon Route (“White Pass”) that includes port, railroad and retail operations in Skagway, Alaska. White Pass provided an immaterial amount of services to us in 2023, 2022 and 2021. As a result of the effects of the pause and subsequent resumption of our guest cruise operations on the 2022 and 2021 Alaska seasons, we evaluated whether our investment in White Pass was other than temporarily impaired and performed impairment assessments. As a result of our assessments, we recognized impairment charges for 2022 and 2021 of $30 million and $17 million in other income (expense), net. As of November 30, 2023, our investment in White Pass was $53 million, consisting of $21 million in equity and a loan of $32 million. As of November 30, 2022, our investment in White Pass was $50 million, consisting of $18 million in equity and a loan of $32 million. During 2023, we completed the exit of our noncontrolling interest in Adora Cruises Limited, formerly CSSC Carnival Cruise Shipping Limited, a China-based cruise company (“Adora Cruises”), and recognized losses on exit of $21 million within other income (expense). As of November 30, 2022, our investment in Adora Cruises was $70 million. We provided an immaterial amount of services to Adora Cruises during 2023, 2022 and 2021 and we paid Adora Cruises a total of $55 million for the lease of ships during 2021. During 2021 we made capital contributions to Adora Cruises in the amount of $90 million. |
Debt
Debt | 12 Months Ended |
Nov. 30, 2023 | |
Debt Disclosure [Abstract] | |
Debt | Debt November 30, (in millions) Maturity Rate (a) (b) 2023 2022 Secured Subsidiary Guaranteed Notes Notes Feb 2026 10.5% $ — $ 775 EUR Notes Feb 2026 10.1% — 439 Notes Jun 2027 7.9% 192 192 Notes Aug 2027 9.9% 623 900 Notes Aug 2028 4.0% 2,406 2,406 Notes Aug 2029 7.0% 500 — Loans EUR floating rate Jun 2025 EURIBOR + 3.8% 851 808 Floating rate Jun 2025 - Oct 2028 SOFR + 3.0 - 3.3% 3,567 4,101 Total Secured Subsidiary Guaranteed 8,138 9,621 Senior Priority Subsidiary Guaranteed Notes May 2028 10.4% 2,030 2,030 Unsecured Subsidiary Guaranteed Revolver Facility (c) (c) — 200 Notes Convertible Notes Apr 2023 5.8% — 96 Convertible Notes Oct 2024 5.8% 426 426 Notes Mar 2026 7.6% 1,351 1,450 EUR Notes Mar 2026 7.6% 550 517 Notes Mar 2027 5.8% 3,100 3,500 Convertible Notes Dec 2027 5.8% 1,131 1,131 Notes May 2029 6.0% 2,000 2,000 Notes Jun 2030 10.5% 1,000 1,000 Loans Floating rate Jul 2024 - Sep 2024 LIBOR + 3.8% — 590 GBP floating rate Feb 2025 SONIA + 0.9% — 419 EUR floating rate (d) Apr 2024 - Mar 2026 EURIBOR + 2.4 - 4.0% 678 827 Export Credit Facilities Floating rate Dec 2031 SOFR + 0.8% (e) 583 1,246 Fixed rate Aug 2027 - Dec 2032 2.4 - 3.4% 2,756 3,143 EUR floating rate May 2024 - Nov 2034 EURIBOR + 0.2 - 0.8% 3,086 3,882 EUR fixed rate Feb 2031 - Jul 2037 1.1 - 3.4% 3,652 2,592 Total Unsecured Subsidiary Guaranteed 20,312 23,019 Unsecured Notes (No Subsidiary Guarantee) Notes Oct 2023 7.2% — 125 Notes Jan 2028 6.7% 200 200 EUR Notes Oct 2029 1.0% 659 620 Total Unsecured Notes (No Subsidiary Guarantee) 859 945 Total Debt 31,339 35,615 Less: unamortized debt issuance costs and discounts (768) (1,069) Total Debt, net of unamortized debt issuance costs and discounts 30,572 34,546 Less: short-term borrowings — (200) Less: current portion of long-term debt (2,089) (2,393) Long-Term Debt $ 28,483 $ 31,953 (a) The reference rates, together with any applicable credit adjustment spread, for substantially all of our variable debt have 0.0% to 0.75% floors. During 2023, we amended certain of our variable debt instruments to change the reference rate from LIBOR to SOFR. These amendments did not modify the amounts and timing of interest payments, other than for the change in reference rates, and did not have a material impact on our consolidated financial statements. (b) The above debt table excludes the impact of any outstanding derivative contracts. The interest rates on some of our debt fluctuate based on the applicable rating of senior unsecured long-term securities of Carnival Corporation or Carnival plc. (c) See “Short-Term Borrowings” below. (d) In March 2023, we entered into an amendment of a EUR floating rate loan to extend maturity through April 2024. (e) The interest rate for the unsecured floating rate export credit facility for the current interest period is referenced to LIBOR. Carnival Corporation and/or Carnival plc is the primary obligor of all our outstanding debt excluding the following: • $2.0 billion of senior priority notes (the “2028 Senior Priority Notes”), issued by Carnival Holdings (Bermuda) Limited (“Carnival Holdings”), a subsidiary of Carnival Corporation • $0.5 billion under a term loan facility of Costa Crociere S.p.A. (“Costa”), a subsidiary of Carnival plc • $0.2 billion under an export credit facility of Sun Princess Limited, a subsidiary of Carnival Corporation • $0.1 billion under an export credit facility of Sun Princess II Limited, a subsidiary of Carnival Corporation In addition, Carnival Holdings (Bermuda) II Limited (“Carnival Holdings II”) will be the primary obligor under a $2.1 billion multi-currency revolving facility (“New Revolving Facility”) when the New Revolving Facility replaces our Revolving Facility upon its maturity in August 2024. See “New Revolving Facility.” All of our outstanding debt is issued or guaranteed by substantially the same entities with the exception of the following: • Up to $250 million of the Costa term loan facility, which is guaranteed by certain subsidiaries of Carnival plc and Costa, which do not guarantee our other outstanding debt • Our 2028 Senior Priority Notes, issued by Carnival Holdings, which does not guarantee our other outstanding debt • The export credit facilities of Sun Princess Limited and Sun Princess II Limited, which do not guarantee our other outstanding debt As of November 30, 2023, the scheduled maturities of our debt are as follows: (in millions) Year Principal Payments 2024 $ 2,089 2025 2,229 2026 3,197 2027 (a) 6,288 2028 8,979 Thereafter 8,557 Total $ 31,339 (a) Subsequent to November 30, 2023, we retired $52 million of the outstanding principal amount of our 9.9% second-priority secured notes due 2027. In addition, on January 22, 2024, we issued a notice of redemption for the entire outstanding principal amount of $571 million to be redeemed on February 1, 2024 at a price equal to 104.938% of the principal amount to be redeemed plus accrued and unpaid interest to, but excluding, the redemption date. Short-Term Borrowings As of November 30, 2023, we did not have short-term borrowings. As of November 30, 2022, our short-term borrowings consisted of $200 million under our Revolving Facility. We may continue to borrow or otherwise utilize available amounts under the Revolving Facility through August 2024, subject to satisfaction of the conditions in the facility. We had $3.0 billion available for borrowing under our Revolving Facility as of November 30, 2023. The Revolving Facility bears interest at a rate of term SOFR, in relation to any loan in U.S. dollars, EURIBOR, in relation to any loan in euros or daily compounding SONIA, in relation to any loan in sterling, plus a margin based on the long-term credit ratings of Carnival Corporation and also includes an emissions linked margin adjustment whereby, after the initial applicable margin is set per the margin pricing grid, the margin may be adjusted based on performance in achieving certain agreed annual GHG emissions goals. We are required to pay a commitment fee on any unutilized portion of the Revolving Facility. New Revolving Facility In February 2023, Carnival Holdings II entered into the $2.1 billion New Revolving Facility which may be utilized beginning on August 6, 2024, replacing our Revolving Facility upon its maturity in August 2024. The termination date of the New Revolving Facility is August 6, 2025, subject to two, mutual one-year extension options. The new facility also contains an accordion feature, allowing for additional commitments not to exceed the aggregate commitments under our Revolving Facility. Borrowings under the New Revolving Facility will bear interest at a rate of term SOFR, in relation to any loan in U.S. dollars, EURIBOR, in relation to any loan in euros or daily compounding SONIA, in relation to any loan in sterling, plus a margin based on the long-term credit ratings of Carnival Corporation. The New Revolving Facility also includes an emissions linked margin adjustment whereby, after the initial applicable margin is set per the margin pricing grid, the margin may be adjusted based on performance in achieving certain agreed annual GHG emissions goals. In addition, we are required to pay certain fees on the aggregate unused commitments under the New Revolving Facility and the Revolving Facility. In connection with the New Revolving Facility, Carnival Corporation, Carnival plc and its subsidiaries contributed three unencumbered vessels with a net book value of $2.9 billion on the date of contribution (the “New Revolving Facility Subject Vessels”) to Carnival Holdings II with each of the vessels continuing to be operated under one of the Carnival Corporation & plc brands. Carnival Holdings II does not guarantee our other outstanding debt. Term Loan Refinancing In August 2023, we issued $500 million aggregate principal amount of 7.0% first-priority senior secured notes due on August 15, 2029 (the “2029 Senior Secured Notes”) and borrowed an aggregate principal amount of $1.3 billion under a new senior secured first lien term loan B facility, which bears interest at a rate per annum equal to SOFR (with a 0.75% floor) plus 3.0% and matures on August 8, 2027 (the “New Secured Term Loan Facility”). We used the proceeds from these borrowings to prepay borrowings outstanding under our existing first-priority senior secured term loan facility maturing in 2025. The 2029 Senior Secured Notes and borrowings under the New Secured Term Loan Facility are fully and unconditionally guaranteed, jointly and severally, on a first-priority senior secured basis by Carnival plc and certain of our subsidiaries that also guarantee our existing first- and second-priority secured indebtedness, certain of our unsecured notes and our convertible notes. The 2029 Senior Secured Notes and borrowings under the New Secured Term Loan Facility are included within the total Secured Subsidiary Guaranteed balance in the debt table above. Redemptions and Retirements During 2023, we redeemed and retired an aggregate principal amount of $2.8 billion of our outstanding long-term debt with original maturities ranging from 2024 through 2027. Export Credit Facility Borrowings During 2023, we borrowed $1.2 billion under export credit facilities due in semi-annual installments through 2037. In addition, we paid down $1.0 billion of floating rate unsecured borrowings mostly with 2023 and 2024 maturities. As of November 30, 2023, the net book value of the vessels subject to negative pledges was $15.6 billion. Convertible Notes In 2020, we issued $2.0 billion aggregate principal amount of 5.8% convertible senior notes due 2023 (the “2023 Convertible Notes”). Since April 2020, we repurchased, exchanged and converted a portion of the 2023 Convertible Notes and repaid the remaining principal balance at maturity in April 2023. In August 2022, we issued $339 million aggregate principal amount of 5.8% convertible senior notes due 2024 (the “2024 Convertible Notes”) pursuant to privately-negotiated non-cash exchange agreements with certain holders of the 2023 Convertible Notes, pursuant to which such holders agreed to exchange their 2023 Convertible Notes for an equal amount of 2024 Convertible Notes. In November 2022, we issued an additional $87 million aggregate principal amount of the 2024 Convertible Notes pursuant to privately-negotiated non-cash exchange agreements with certain holders of the 2023 Convertible Notes, pursuant to which such holders agreed to exchange their 2023 Convertible Notes for an equal amount of additional 2024 Convertible Notes. The 2024 Convertible Notes mature on October 1, 2024, unless earlier repurchased or redeemed by us or earlier converted in accordance with their terms prior to the maturity date. In November 2022, we issued $1.1 billion aggregate principal amount of 5.8% convertible senior notes due 2027 (the “2027 Convertible Notes” and, together with the 2024 Convertible Notes, the “Convertible Notes”). The 2027 Convertible Notes mature on December 1, 2027, unless earlier repurchased or redeemed by us or earlier converted in accordance with their terms prior to the maturity date. The Convertible Notes are convertible by holders, subject to the conditions described within the respective indentures that govern the Convertible Notes, into cash, shares of Carnival Corporation common stock, or a combination thereof, at our election. The 2024 Convertible Notes have an initial conversion rate of 100 shares of Carnival Corporation common stock per $1,000 principal amount of notes, equivalent to an initial conversion price of $10 per share of common stock. The 2027 Convertible Notes have an initial conversion rate of approximately 75 shares of Carnival Corporation common stock per $1,000 principal amount of notes, equivalent to an initial conversion price of approximately $13.39 per share of common stock. The initial conversion price of the Convertible Notes is subject to certain anti-dilutive adjustments and may also increase if such Convertible Notes are converted in connection with a tax redemption or certain corporate events as described within the respective indentures that govern the Convertible Notes. The 2024 Convertible Notes were convertible from the date of issuance of the 2024 Convertible Notes until August 31, 2022, and thereafter may become convertible if certain conditions are met. As of November 30, 2023, there were no conditions satisfied which would allow the holders of the 2024 Convertible Notes or the 2027 Convertible Notes to convert and therefore the Convertible Notes were not convertible as of such date. Refer to Note 15 - “Supplemental Cash Flow Information” for additional detail on transactions related to the Convertible Notes. We may redeem the 2024 Convertible Notes, in whole but not in part, at any time on or prior to June 30, 2024 at a redemption price equal to 100% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, if we or any guarantor would have to pay any additional amounts on the 2024 Convertible Notes due to a change in tax laws, regulations or rulings or a change in the official application, administration or interpretation thereof. We may redeem the 2027 Convertible Notes, in whole but not in part, at any time on or prior to the 40th scheduled trading day immediately before the maturity date at a redemption price equal to 100% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, if we or any guarantor would have to pay any additional amounts on the 2027 Convertible Notes due to a change in tax laws, regulations or rulings or a change in the official application, administration or interpretation thereof. On or after December 5, 2025 and on or before the 40th scheduled trading day immediately before the maturity date, we may redeem for cash all or part of the 2027 Convertible Notes, at our option, if the last reported sale price of Carnival Corporation’s common stock exceeds 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which we provide notice of redemption, during the 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which we provide notice of redemption. The redemption price will equal 100% of the principal amount of the 2027 Convertible Notes being redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. The net carrying value of the Convertible Notes was as follows: November 30, (in millions) 2023 2022 Principal $ 1,557 $ 1,653 Less: Unamortized debt discount and debt issue costs (27) (275) $ 1,530 $ 1,378 The interest expense recognized related to the Convertible Notes was as follows: November 30, (in millions) 2023 2022 2021 Contractual interest expense $ 91 $ 32 $ 31 Amortization of debt discount and debt issue costs 9 29 29 $ 100 $ 61 $ 60 As of November 30, 2023, the if-converted value above par was $356 million on 127.1 million available shares for the Convertible Notes. Collateral and Priority Pool As of November 30, 2023, the net book value of our ships and ship improvements, excluding ships under construction, is $37.1 billion. Our secured debt is secured on either a first or second-priority basis, depending on the instrument, by certain collateral, which includes vessels and certain assets related to those vessels and material intellectual property (combined net book value of approximately $23.2 billion, including $21.5 billion related to vessels and certain assets related to those vessels) as of November 30, 2023 and certain other assets. As of November 30, 2023, $8.1 billion in net book value of our ships and ship improvements relate to the priority pool vessels included in the priority pool of 12 unencumbered vessels (the “Senior Priority Notes Subject Vessels”) for our 2028 Senior Priority Notes. As of November 30, 2023, there was no change in the identity of the Senior Priority Notes Subject Vessels. Covenant Compliance Our Revolving Facility, New Revolving Facility, unsecured loans and export credit facilities contain certain covenants listed below: • Maintain minimum interest coverage (adjusted EBITDA to consolidated net interest charges, as defined in the agreements) (the “Interest Coverage Covenant”) as follows: ◦ For certain of our unsecured loans and our New Revolving Facility, from the end of each fiscal quarter from August 31, 2024, at a ratio of not less than 2.0 to 1.0 for each testing date occurring from August 31, 2024 until May 31, 2025, at a ratio of not less than 2.5 to 1.0 for the August 31, 2025 and November 30, 2025 testing dates, and at a ratio of not less than 3.0 to 1.0 for the February 28, 2026 testing date onwards and as applicable through their respective maturity dates ◦ For our export credit facilities, from the end of each fiscal quarter from May 31, 2024, at a ratio of not less than 2.0 to 1.0 for each testing date occurring from May 31, 2024 until May 31, 2025, at a ratio of not less than 2.5 to 1.0 for the August 31, 2025 and November 30, 2025 testing dates, and at a ratio of not less than 3.0 to 1.0 for the February 28, 2026 testing date onwards • For certain of our unsecured loans and export credit facilities, maintain minimum issued capital and consolidated reserves (as defined in the agreements) of $5.0 billion • Limit our debt to capital (as defined in the agreements) percentage to a percentage not to exceed 70% for the November 30, 2023 testing date, following which it will be tested at levels which decline ratably to 65% from the May 31, 2024 testing date onwards • Maintain minimum liquidity as follows: ◦ For our New Revolving Facility, minimum liquidity of $1.5 billion; provided, that if any commitments maturing on June 30, 2025 under our existing first-priority senior secured term loan facility are outstanding on the March 31, 2025 testing date, our minimum liquidity on such testing date cannot be less than the greater of (i) the aggregate outstanding amount of such first-lien term loan facility commitments and (ii) $1.5 billion ◦ For our other unsecured loans and export credit facilities that contain this covenant, $1.5 billion through November 30, 2026 • Adhere to certain restrictive covenants through August 2025 • Limit the amounts of our secured assets as well as secured and other indebtedness At November 30, 2023, we were in compliance with the applicable covenants under our debt agreements. Generally, if an event of default under any debt agreement occurs, then, pursuant to cross-default and/or cross-acceleration clauses therein, substantially all of our outstanding debt and derivative contract payables could become due, and our debt and derivative contracts could be terminated. Any financial covenant amendment may lead to increased costs, increased interest rates, additional restrictive covenants and other available lender protections that would be applicable. As of November 30, 2023, we had $5.4 billion of liquidity including cash and cash equivalents and borrowings available under our $1.7 billion, €1.0 billion and £0.2 billion multi-currency Revolving Facility. Additionally, our $2.1 billion New Revolving Facility may be utilized beginning in August 2024, at which date it will replace our Revolving Facility. We believe that we have sufficient liquidity to fund our obligations and expect to remain in compliance with our financial covenants for at least the next twelve months from the issuance of these financial statements. We will continue to pursue various opportunities to refinance future debt maturities to extend maturity dates and reduce interest expense by repaying some of our existing indebtedness and obtain relevant financial covenant amendments or waivers, if needed. |
Contingencies
Contingencies | 12 Months Ended |
Nov. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies Litigation We are routinely involved in legal proceedings, claims, disputes, regulatory matters and governmental inspections or investigations arising in the ordinary course of or incidental to our business, including those noted below. Additionally, as a result of the impact of COVID-19, litigation claims, enforcement actions, regulatory actions and investigations, including, but not limited to, those arising from personal injury and loss of life, have been and may, in the future, be asserted against us. We expect many of these claims and actions, or any settlement of these claims and actions, to be covered by insurance and historically the maximum amount of our liability, net of any insurance recoverables, has been limited to our self-insurance retention levels. We record provisions in the consolidated financial statements for pending litigation when we determine that an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. Legal proceedings and government investigations are subject to inherent uncertainties, and unfavorable rulings or other events could occur. Unfavorable resolutions could involve substantial monetary damages. In addition, in matters for which conduct remedies are sought, unfavorable resolutions could include an injunction or other order prohibiting us from selling one or more products at all or in particular ways, precluding particular business practices or requiring other remedies. An unfavorable outcome might result in a material adverse impact on our business, results of operations, financial position or liquidity. As previously disclosed, on May 2, 2019, the Havana Docks Corporation filed a lawsuit against Carnival Corporation in the U.S. District Court for the Southern District of Florida under Title III of the Cuban Liberty and Democratic Solidarity Act, also known as the Helms-Burton Act, alleging that Carnival Corporation “trafficked” in confiscated Cuban property when certain ships docked at certain ports in Cuba, and that this alleged “trafficking” entitles the plaintiffs to treble damages. The hearings on motions for summary judgment were concluded on January 18, 2022. On March 21, 2022, the court granted summary judgment in favor of Havana Docks Corporation as to liability. On August 31, 2022, the court determined that the trebling provision of the Helms-Burton statute applies to damages and interest and accordingly, we adjusted our estimated liability for this matter. On December 30, 2022, the court entered judgment against Carnival in the amount of $110 million plus $4 million in fees and costs. We have filed an appeal and as of November 20, 2023, the matter was fully briefed. As previously disclosed, on April 8, 2020, DeCurtis LLC (“DeCurtis”), a former vendor, filed an action against Carnival Corporation in the U.S. District Court for the Middle District of Florida seeking declaratory relief that DeCurtis is not infringing on several of Carnival Corporation’s patents in relation to its OCEAN Medallion systems and technology. On April 10, 2020, Carnival Corporation filed an action against DeCurtis in the U.S. District Court for the Southern District of Florida for breach of contract, trade secrets violations and patent infringement. These two cases were consolidated in the Southern District of Florida. On March 10, 2023, the jury returned a verdict finding that DeCurtis had breached its contract with Carnival Corporation and infringed on the Carnival Corporation patent. The jury awarded Carnival Corporation a total of $21 million in damages. On April 30, 2023, DeCurtis filed for bankruptcy protection in the United States Bankruptcy Court for the District of Delaware. Carnival Corporation is defending its interests in the bankruptcy matter. COVID-19 Actions We have been named in a number of individual actions related to COVID-19. These actions include tort claims based on a variety of theories, including negligence and failure to warn. The plaintiffs in these actions allege a variety of injuries: some plaintiffs confined their claim to emotional distress, while others allege injuries arising from testing positive for COVID-19. A smaller number of actions include wrongful death claims. Substantially all of these individual actions have now been dismissed or settled for immaterial amounts. As of November 30, 2023, two purported class actions brought against us by former guests in the Federal Court in Australia and in Italy remain pending. These actions include claims based on a variety of theories, including negligence, gross negligence and failure to warn, physical injuries and severe emotional distress associated with being exposed to and/or contracting COVID-19 onboard our ships. On October 24, 2023, the court in the Australian matter held that we were liable for negligence and for breach of consumer protection warranties as it relates to the lead plaintiff. The court ruled that the lead plaintiff was not entitled to any pain and suffering or emotional distress damages on the negligence claim and awarded medical costs. In relation to the consumer protection warranties claim, the court found that distress and disappointment damages amounted to no more than the refund already provided to guests and therefore made no further award. Further proceedings will determine the applicability of this ruling to the remaining class participants. Additionally, on December 6, 2023, the High Court of Australia ruled on appeal that United States and United Kingdom passengers were properly included in the class, regardless of the ticket contract terms applicable to those passengers. We believe the ultimate outcome of these matters will not have a material impact on our consolidated financial statements. All COVID-19 matters seek monetary damages and most seek additional punitive damages in unspecified amounts. We continue to take actions to defend against the above claims. Regulatory or Governmental Inquiries and Investigations We have been, and may continue to be, impacted by breaches in data security and lapses in data privacy, which occur from time to time. These can vary in scope and range from inadvertent events to malicious motivated attacks. We have incurred legal and other costs in connection with cyber incidents that have impacted us. The penalties and settlements paid in connection with cyber incidents over the last three years were not material. While these incidents did not have a material adverse effect on our business, results of operations, financial position or liquidity, no assurances can be given about the future and we may be subject to future litigation, attacks or incidents that could have such a material adverse effect. On March 14, 2022, the U.S. Department of Justice and the U.S. Environmental Protection Agency notified us of potential civil penalties and injunctive relief for alleged Clean Water Act violations by owned and operated vessels covered by the 2013 Vessel General Permit. We are working with these agencies to reach a resolution of this matter. We believe the ultimate outcome will not have a material impact on our consolidated financial statements. Other Contingent Obligations Some of the debt contracts we enter into include indemnification provisions obligating us to make payments to the counterparty if certain events occur. These contingencies generally relate to changes in taxes or changes in laws which increase the lender’s costs. There are no stated or notional amounts included in the indemnification clauses, and we are not able to estimate the maximum potential amount of future payments, if any, under these indemnification clauses. We have agreements with a number of credit card processors that transact customer deposits related to our cruise vacations. Certain of these agreements allow the credit card processors to request, under certain circumstances, that we provide a reserve fund in cash. Although the agreements vary, these requirements may generally be satisfied either through a withheld percentage of customer payments or providing cash funds directly to the credit card processor. As of November 30, 2023 and November 30, 2022, we had $844 million and $1.7 billion in reserve funds. Additionally, as of November 30, 2023 and November 30, 2022, we had $108 million and $229 million in compensating deposits we are required to maintain and $50 million of cash collateral in escrow. Of these balances, $819 million is included within prepaid expenses and other and $183 million is included within other assets as of November 30, 2023. In November 2023, we amended our agreement with one of our credit card processors, following which substantially all of the remaining credit card reserves were returned during the first quarter of 2024. |
Commitments
Commitments | 12 Months Ended |
Nov. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments | Commitments As of November 30, 2023, we expect the timing of our new ship growth capital commitments to be as follows: (in millions) Year 2024 $ 2,437 2025 958 Thereafter — $ 3,395 |
Taxation
Taxation | 12 Months Ended |
Nov. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
Taxation | Taxation A summary of our principal taxes and exemptions in the jurisdictions where our significant operations are located is as follows: U.S. Income Tax We are primarily foreign corporations engaged in the business of operating cruise ships in international transportation. We also own and operate, among other businesses, the U.S. hotel and transportation business of Holland America Princess Alaska Tours through U.S. corporations. Our North American cruise ship businesses and certain ship-owning subsidiaries are engaged in a trade or business within the U.S. Depending on its itinerary, any particular ship may generate income from sources within the U.S. We believe that our U.S. source income and the income of our ship-owning subsidiaries, to the extent derived from, or incidental to, the international operation of a ship or ships, is currently exempt from U.S. federal income and branch profit taxes. Our domestic U.S. operations, principally the hotel and transportation business of Holland America Princess Alaska Tours, are subject to federal and state income taxation in the U.S. We do not believe we were a passive foreign investment company (“PFIC”), within the meaning of Section 1297 of the Internal Revenue Code, for the 2023 taxable year and do not currently expect to be a PFIC in the 2024 taxable year. In general, under Section 883 of the Internal Revenue Code, certain non-U.S. corporations (such as our North American cruise ship businesses) are not subject to U.S. federal income tax or branch profits tax on U.S. source income derived from, or incidental to, the international operation of a ship or ships. Applicable U.S. Treasury regulations provide in general that a foreign corporation will qualify for the benefits of Section 883 if, in relevant part, (i) the foreign country in which the foreign corporation is organized grants an equivalent exemption to corporations organized in the U.S. in respect of each category of shipping income for which an exemption is being claimed under Section 883 (an “equivalent exemption jurisdiction”) and (ii) the foreign corporation meets a defined publicly-traded corporation stock ownership test (the “publicly-traded test”). Subsidiaries of foreign corporations that are organized in an equivalent exemption jurisdiction and meet the publicly-traded test also benefit from Section 883. We believe that Panama is an equivalent exemption jurisdiction and that Carnival Corporation currently satisfies the publicly-traded test under the regulations. Accordingly, substantially all of Carnival Corporation’s income is exempt from U.S. federal income and branch profit taxes. Regulations under Section 883 list certain activities that the Internal Revenue Service (“IRS”) does not consider to be incidental to the international operation of ships and, therefore, the income attributable to such activities, to the extent such income is U.S. source, does not qualify for the Section 883 exemption. Among the activities identified as not incidental are income from the sale of air transportation, transfers, shore excursions and pre- and post-cruise land packages to the extent earned from sources within the U.S. We believe that the U.S. source transportation income earned by Carnival plc and its subsidiaries currently qualifies for exemption from U.S. federal income tax under applicable bilateral U.S. income tax treaties. Carnival Corporation, Carnival plc and certain subsidiaries are subject to various U.S. state income taxes generally imposed on each state’s portion of the U.S. source income subject to U.S. federal income taxes. However, the state of Alaska imposes an income tax on its allocated portion of the total income of our companies doing business in Alaska and certain of their subsidiaries. UK and Australian Income Tax Cunard, P&O Cruises (UK) and P&O Cruises (Australia) are divisions of Carnival plc and have elected to enter UK tonnage tax regime under a rolling ten-year term and, accordingly, reapply every year. Companies to which the tonnage tax regime applies pay corporation taxes on profits calculated by reference to the net tonnage of qualifying ships. UK corporation tax is not chargeable under the normal UK tax rules on these brands’ relevant shipping income. Relevant shipping income includes income from the operation of qualifying ships and from shipping related activities. For a company to be eligible for the regime, it must be subject to UK corporation tax and, among other matters, operate qualifying ships that are strategically and commercially managed in the UK. Companies within UK tonnage tax are also subject to a seafarer training requirement. Our UK non-shipping activities that do not qualify under the UK tonnage tax regime remain subject to normal UK corporation tax. P&O Cruises (Australia) and all of the other cruise ships operated internationally by Carnival plc for the cruise segment of the Australian vacation region are exempt from Australian corporation tax by virtue of the UK/Australian income tax treaty. Italian and German Income Tax In 2015, Costa and AIDA re-elected to enter the Italian tonnage tax regime through 2024 and can reapply for an additional 10-year period beginning in early 2025. Companies to which the tonnage tax regime applies pay corporation taxes on shipping profits calculated by reference to the net tonnage of qualifying ships. Most of Costa’s and AIDA’s earnings that are not eligible for taxation under the Italian tonnage tax regime will be taxed at an effective tax rate of 4.8% in 2023 and 2022. Substantially all of AIDA’s earnings are exempt from German income taxes by virtue of the Germany/Italy income tax treaty. Other In addition to or in place of income taxes, virtually all jurisdictions where our ships call impose taxes, fees and other charges based on guest counts, ship tonnage, passenger capacity or some other measure. |
Shareholders' Equity
Shareholders' Equity | 12 Months Ended |
Nov. 30, 2023 | |
Equity [Abstract] | |
Shareholders' Equity | Shareholders’ Equity Carnival Corporation’s Articles of Incorporation authorize its Boards of Directors, at its discretion, to issue up to 40 million shares of preferred stock. At November 30, 2023 and 2022, no Carnival Corporation preferred stock or Carnival plc preference shares had been issued. Stock Swap Program We have a program that allows us to realize a net cash benefit when Carnival Corporation common stock is trading at a premium to the price of Carnival plc ordinary shares (the “Stock Swap Program”). During 2023, 2022 and 2021 under the Stock Swap Program, we sold 2.3 million, 6.0 million and 8.9 million shares of Carnival Corporation common stock and repurchased the same amount of Carnival plc ordinary shares resulting in net proceeds of $2 million, $8 million and $19 million, which were used for general corporate purposes. (in millions, except per share data) Total Number of Shares of Carnival plc Ordinary Shares Purchased (a) Average Price Paid per Share of Carnival plc Ordinary Share Maximum Number of Carnival plc Ordinary Shares That May Yet Be Purchased Under the Carnival Corporation Stock Swap Program 2023 2.3 $ 8.70 1.4 2022 6.0 $ 14.52 3.6 2021 8.9 $ 20.99 9.5 (a) No ordinary shares of Carnival plc were purchased outside of publicly announced plans or programs. Public Equity Offerings In February 2021, we completed a public offering of 40.5 million shares of Carnival Corporation common stock at a price per share of $25.10, resulting in net proceeds of $996 million. In August 2022, we completed a public offering of 117.5 million shares of Carnival Corporation common stock at a price per share of $9.95, resulting in net proceeds of $1.2 billion. Other In addition, in 2023, 2022 and 2021 we sold 0.5 million, 1.6 million and 0.6 million shares of Carnival Corporation common stock at an average price per share of $9.83, $19.27 and $21.32, resulting in net proceeds of $5 million, $30 million and $13 million. Accumulated Other Comprehensive Income (Loss) AOCI November 30, (in millions) 2023 2022 2021 Cumulative foreign currency translation adjustments, net $ (1,952) $ (2,004) $ (1,501) Unrecognized pension expenses (34) (31) (45) Net gains on cash flow derivative hedges and other 48 53 44 $ (1,939) $ (1,982) $ (1,501) During 2023, 2022 and 2021, we had an immaterial amount of unrecognized pension expenses that were reclassified out of accumulated other comprehensive loss and were included within payroll and related expenses and selling and administrative expenses. |
Fair Value Measurements, Deriva
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks | 12 Months Ended |
Nov. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks | Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks Fair Value Measurements Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is measured using inputs in one of the following three categories: • Level 1 measurements are based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. • Level 2 measurements are based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active or market data other than quoted prices that are observable for the assets or liabilities. • Level 3 measurements are based on unobservable data that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Financial Instruments that are not Measured at Fair Value on a Recurring Basis November 30, 2023 November 30, 2022 Carrying Fair Value Carrying Fair Value (in millions) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Liabilities Fixed rate debt (a) $ 22,575 $ — $ 21,503 $ — $ 23,542 $ — $ 18,620 $ — Floating rate debt (a) 8,764 — 8,225 — 12,074 — 10,036 — Total $ 31,339 $ — $ 29,728 $ — $ 35,615 $ — $ 28,656 $ — (a) Financial Instruments that are Measured at Fair Value on a Recurring Basis November 30, 2023 November 30, 2022 (in millions) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Assets Cash equivalents (a) $ 1,021 $ — $ — $ 2,589 $ — $ — Restricted cash (b) 21 — — 1,988 — — Derivative financial instruments — 22 — — 1 — Total $ 1,042 $ 22 $ — $ 4,576 $ 1 $ — Liabilities Derivative financial instruments $ — $ 28 $ — $ — $ — $ — Total $ — $ 28 $ — $ — $ — $ — (a) Consists of money market funds and cash investments with original maturities of less than 90 days. (b) This amount includes $10 million, which is included in other assets on our Consolidated Balance Sheets at November 30, 2023. Nonfinancial Instruments that are Measured at Fair Value on a Nonrecurring Basis Valuation of Goodwill and Trademarks As of July 31, 2023, we performed our annual goodwill and trademark impairment reviews and determined there was no impairment for goodwill or trademarks. During 2021, as a result of the ongoing impacts of COVID-19 and its effect on our expected future operating cash flows, including changes in estimates related to the timing of our full return to guest cruise operations and improved profitability, we performed interim discounted cash flow analyses for our Europe segment reporting units and determined their estimated fair values no longer exceeded their carrying values. As a result, we recognized goodwill impairment charges of $226 million and accordingly have no remaining goodwill for those reporting units. The determination of the fair value of our reporting units’ goodwill and trademarks includes numerous estimates and underlying assumptions that are subject to various risks and uncertainties. We believe that we have made reasonable estimates and judgments. The assumptions, all of which are considered Level 3 inputs, used in our 2021 cash flow analyses and which resulted in goodwill impairments for all but one reporting unit consisted of: • The timing and pace of our full return to guest cruise operations • Weighted-average cost of capital of market participants, adjusted for the risk attributable to the geographic regions in which these cruise brands operate (“WACC”) The estimated fair value of the reporting unit with remaining goodwill and of our trademarks significantly exceeded their carrying value as of the date of the most recent impairment test. As of November 30, 2023 and November 30, 2022, goodwill for our North America and Australia (“NAA”) segment was $579 million. Trademarks (in millions) NAA Europe Segment Total At November 30, 2021 $ 927 $ 248 $ 1,175 Exchange movements — (24) (24) At November 30, 2022 927 224 1,151 Exchange movements — 14 14 At November 30, 2023 $ 927 $ 237 $ 1,164 Impairment of Ships In 2022, as a result of the continued effects of COVID-19 on our business and certain Asia markets which remained closed to cruising (particularly China), and our updated expectations for our deployment, we determined that two ships had net carrying values that exceeded their respective estimated undiscounted future cash flows. We then estimated the fair value of these ships, based on their estimated selling values, and recognized ship impairment charges as summarized in the table below. The principal assumption used in determining the fair value of these ships were the estimated sales proceeds, which are considered a Level 3 input. In 2021, we performed undiscounted cash flow analyses on certain ships throughout the year and determined that certain ships had net carrying values that exceeded their estimated undiscounted future cash flows and fair values, and, as a result, we recognized ship impairment charges during 2021 as summarized in the table below. The principal assumptions used in determining the fair value of these ships were the timing of the sale of ships and estimated proceeds, which are considered Level 3 inputs. We believe we have made reasonable estimates and judgments as part of our assessments. A change in the principal judgments or estimates may result in a need to perform additional impairment reviews. The impairment charges summarized in the table below are included in ship and other impairments in our Consolidated Statements of Income (Loss). November 30, (in millions) 2023 2022 2021 NAA Segment $ — $ 8 $ 273 Europe Segment — 421 318 Total ship impairments $ — $ 428 $ 591 Refer to Note 2 - “Summary of Significant Accounting Policies, Preparation of Financial Statements” for additional discussion. Derivative Instruments and Hedging Activities November 30, (in millions) Balance Sheet Location 2023 2022 Derivative assets Derivatives designated as hedging instruments Interest rate swaps (a) Prepaid expenses and other $ — $ 1 Other assets 22 1 Derivatives not designated as hedging instruments Interest rate swaps (a) Prepaid expenses and other 1 — Total derivative assets $ 22 $ 1 Derivative liabilities Derivatives designated as hedging instruments Cross currency swaps (b) Other long-term liabilities $ 12 $ — Interest rate swaps (a) Other long-term liabilities 16 — Total derivative liabilities $ 28 $ — (a) We have interest rate swaps whereby we receive EURIBOR-based floating interest rate payments in exchange for making fixed interest rate payments. These interest rate swap agreements effectively changed $46 million at November 30, 2023 and $89 million at November 30, 2022 of EURIBOR-based floating rate euro debt to fixed rate euro debt. As of November 30, 2023, these EURIBOR-based interest rate swaps were not designated as cash flow hedges. As of November 30, 2022, one of these swaps was designated as a cash flow hedge. During 2023, we entered into interest rate swap agreements which effectively changed $2.5 billion at November 30, 2023 of variable rate debt to fixed rate debt. At November 30, 2023, these interest rate swaps settle through 2027 and are designated as cash flow hedges. (b) At November 30, 2023, we had a cross currency swap totaling $670 million that is designated as a hedge of our net investment in foreign operations with euro-denominated functional currencies. At November 30, 2023, this cross currency swap settles through 2024. At November 30, 2022, we had no cross-currency swaps. Our derivative contracts include rights of offset with our counterparties. As of November 30, 2023 and 2022, there was no netting for our derivative assets and liabilities. The amounts that were not offset in the balance sheet were not material. The effect of our derivatives qualifying and designated as hedging instruments recognized in other comprehensive income (loss) and in net income (loss) was as follows: November 30, (in millions) 2023 2022 2021 Gains (losses) recognized in AOCI: Cross currency swaps – net investment hedges - included component $ (4) $ 72 $ (1) Cross currency swaps – net investment hedges - excluded component $ (4) $ (26) $ (6) Interest rate swaps – cash flow hedges $ 32 $ 11 $ 5 (Gains) losses reclassified from AOCI – cash flow hedges: Interest rate swaps – Interest expense, net of capitalized interest $ (34) $ 2 $ 5 Foreign currency zero cost collars - Depreciation and amortization $ (2) $ (2) $ (2) Gains (losses) recognized on derivative instruments (amount excluded from effectiveness testing – net investment hedges) Cross currency swaps – Interest expense, net of capitalized interest $ 11 $ 5 $ — The amount of gains and losses on derivatives not designated as hedging instruments recognized in earnings during the year ended November 30, 2023 and estimated cash flow hedges’ unrealized gains and losses that are expected to be reclassified to earnings in the next twelve months are not material. Financial Risks Fuel Price Risks Foreign Currency Exchange Rate Risks Overall Strategy We manage our exposure to fluctuations in foreign currency exchange rates through our normal operating and financing activities, including netting certain exposures to take advantage of any natural offsets and, when considered appropriate, through the use of derivative and non-derivative financial instruments. Our primary focus is to monitor our exposure to, and manage, the economic foreign currency exchange risks faced by our operations and realized if we exchange one currency for another. We consider hedging certain of our ship commitments and net investments in foreign operations. The financial impacts of our hedging instruments generally offset the changes in the underlying exposures being hedged. Operational Currency Risks Our operations primarily utilize the U.S. dollar, Euro, Sterling or the Australian dollar as their functional currencies. Our operations also have revenue and expenses denominated in non-functional currencies. Movements in foreign currency exchange rates affect our financial statements. Investment Currency Risks We consider our investments in foreign operations to be denominated in stable currencies and of a long-term nature. We partially mitigate the currency exposure of our investments in foreign operations by designating a portion of our foreign currency debt and derivatives as hedges of these investments. During 2023, we had sterling-denominated debt designated as a non-derivative hedge of our net investment in foreign operations. The debt was repaid in July 2023. During 2023, 2022 and 2021, we recognized $(33) million, $48 million and $(21) million of gains (losses) on this net investment hedge in the cumulative translation adjustment section of other comprehensive income (loss). As of November 30, 2023, we had a cross currency swap with a notional amount of $670 million, which is designated as a hedge of our net investments in foreign operations. We also have euro-denominated debt which provides an economic offset for our operations with euro functional currency. Newbuild Currency Risks Our shipbuilding contracts are typically denominated in euros. Our decision to hedge a non-functional currency ship commitment for our cruise brands is made on a case-by-case basis, considering the amount and duration of the exposure, market volatility, economic trends, our overall expected net cash flows by currency and other offsetting risks. At November 30, 2023, our remaining newbuild currency exchange rate risk relates to euro-denominated newbuild contract payments for non-euro functional currency brands, which represent a total unhedged commitment of $3.0 billion for newbuilds scheduled to be delivered through 2025. The cost of shipbuilding orders that we may place in the future that are denominated in a different currency than our cruise brands’ functional currency will be affected by foreign currency exchange rate fluctuations. These foreign currency exchange rate fluctuations may affect our decision to order new cruise ships. Interest Rate Risks Concentrations of Credit Risk As part of our ongoing control procedures, we monitor concentrations of credit risk associated with financial and other institutions with which we conduct significant business. We seek to manage these credit risk exposures, including counterparty nonperformance primarily associated with our cash and cash equivalents, investments, notes receivables, reserve funds related to customer deposits, future financing facilities, contingent obligations, derivative instruments, insurance contracts and new ship progress payment guarantees, by: • Conducting business with well-established financial institutions, insurance companies and export credit agencies • Diversifying our counterparties • Having guidelines regarding credit ratings and investment maturities that we follow to help safeguard liquidity and minimize risk • Generally requiring collateral and/or guarantees to support notes receivable on significant asset sales and new ship progress payments to shipyards We also monitor the creditworthiness of travel agencies and tour operators in Australia and Europe and credit and debit card providers to which we extend credit in the normal course of our business. Our credit exposure also includes contingent obligations related to cash payments received directly by travel agents and tour operators for cash collected by them on cruise sales in Australia and most of Europe where we are obligated to honor our guests’ cruise payments made by them to their travel agents and tour operators regardless of whether we have received these payments. Concentrations of credit risk associated with trade receivables and other receivables, charter-hire agreements and contingent obligations are not considered to be material, principally due to the large number of unrelated accounts, the nature of these contingent obligations and their short maturities. Normally, we have not required collateral or other security to support normal credit sales and have not experienced significant credit losses. |
Leases
Leases | 12 Months Ended |
Nov. 30, 2023 | |
Leases [Abstract] | |
Leases | Leases The components of expense were as follows: November 30, (in millions) 2023 2022 2021 Operating lease expense $ 213 $ 192 $ 203 Variable lease expense (a) (b) $ 116 $ (39) $ (100) (a) Variable lease expense represents increases or reductions to costs associated with our multi-year preferential berthing agreements which vary based on the number of passengers. These costs are recorded within Commissions, transportation and other in our Consolidated Statements of Income (Loss). Variable and short-term lease costs related to operating leases, other than the port facilities, were not material to our consolidated financial statements. (b) Several of our preferential berthing agreements have force majeure provisions which were in effect during the pause in guest cruise operations due to COVID-19. The cash outflow for leases was materially consistent with the lease expense recognized during 2023. During 2023, we obtained $108 million of right-of-use assets in exchange for new operating lease liabilities. Weighted average of the remaining lease terms and weighted average discount rates are as follows: November 30, 2023 November 30, 2022 Weighted average remaining lease term - operating leases (in years) 12 13 Weighted average discount rate - operating leases 5.9 % 5.2 % As of November 30, 2023, maturities of operating lease liabilities were as follows: (in millions) Year 2024 $ 206 2025 200 2026 188 2027 173 2028 152 Thereafter 967 Total lease payments 1,885 Less: Present value discount (566) Present value of lease liabilities $ 1,319 |
Segment Information
Segment Information | 12 Months Ended |
Nov. 30, 2023 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information Our operating segments are reported on the same basis as the internally reported information that is provided to our chief operating decision maker, who is the President, Chief Executive Officer and Chief Climate Officer of Carnival Corporation and Carnival plc. The CODM assesses performance and makes decisions to allocate resources for Carnival Corporation & plc based upon review of the results across all of our segments. Our four reportable segments are comprised of (1) NAA cruise operations, (2) Europe cruise operations (“Europe”), (3) Cruise Support and (4) Tour and Other. The operating segments within each of our NAA and Europe reportable segments have been aggregated based on the similarity of their economic and other characteristics, including geographic guest sourcing. Our Cruise Support segment includes our portfolio of leading port destinations and exclusive islands as well as other services, all of which are operated for the benefit of our cruise brands. Our Tour and Other segment represents the hotel and transportation operations of Holland America Princess Alaska Tours and other operations. As of and for the years ended November 30, (in millions) Revenues Operating expenses Selling and administrative Depreciation and amortization Operating income (loss) Capital expenditures Total assets 2023 NAA $ 14,588 $ 9,587 $ 1,753 $ 1,495 $ 1,752 $ 1,932 $ 28,547 Europe (a) 6,535 4,398 876 668 593 1,161 16,524 Cruise Support 206 127 294 184 (399) 179 3,667 Tour and Other 265 205 27 23 11 12 382 $ 21,593 $ 14,317 $ 2,950 $ 2,370 $ 1,956 $ 3,284 $ 49,120 2022 NAA $ 8,281 $ 7,526 $ 1,517 $ 1,408 $ (2,170) $ 2,568 $ 27,413 Europe (a) 3,531 3,925 745 692 (1,830) 2,213 15,317 Cruise Support 171 120 225 140 (315) 155 8,461 Tour and Other 185 187 27 36 (64) 4 512 $ 12,168 $ 11,757 $ 2,515 $ 2,275 $ (4,379) $ 4,940 $ 51,703 2021 NAA $ 1,108 $ 2,730 $ 953 $ 1,352 $ (3,928) $ 2,397 $ 25,606 Europe (a) 712 1,807 568 728 (2,617) (b) 515 16,088 Cruise Support 42 55 335 129 (477) 660 11,014 Tour and Other 46 63 27 23 (67) 35 637 $ 1,908 $ 4,655 $ 1,885 $ 2,233 $ (7,089) $ 3,607 $ 53,344 (a) Beginning in the first quarter of 2023, we renamed the Europe and Asia segment to Europe segment. (b) Includes $226 million of goodwill impairment charges. Revenue by geographic areas, which are based on where our guests are sourced, were as follows: Years Ended November 30, (in millions) 2023 2022 2021 North America $ 13,112 $ 7,866 $ 1,066 Europe 6,565 3,918 811 Australia 1,181 252 — Other 735 132 31 $ 21,593 $ 12,168 $ 1,908 Substantially all of our long-lived assets consist of our ships and move between geographic areas. |
Compensation Plans and Post-Emp
Compensation Plans and Post-Employment Benefits | 12 Months Ended |
Nov. 30, 2023 | |
Compensation Related Costs [Abstract] | |
Compensation Plans and Post-Employment Benefits | Compensation Plans and Post-Employment Benefits Equity Plans We issue our share-based compensation awards, which at November 30, 2023 included time-based share awards (restricted stock awards and restricted stock units) and performance-based share awards (collectively “equity awards”), under the Carnival Corporation and Carnival plc stock plans. Equity awards are principally granted to management level employees and members of our Boards of Directors. The plans are administered by the Compensation Committees which are made up of independent directors who determine which employees are eligible to participate, the monetary value or number of shares for which equity awards are to be granted and the amounts that may be exercised or sold within a specified term. We had an aggregate of 31.7 million shares available for future grant at November 30, 2023. We fulfill our equity award obligations using shares purchased in the open market or with unissued or treasury shares. Our equity awards generally vest over a three-year period, subject to earlier vesting under certain conditions. Shares Weighted-Average Outstanding at November 30, 2022 6,380,515 $ 22.67 Granted 7,846,092 $ 9.64 Vested (3,195,202) $ 26.22 Forfeited (741,777) $ 25.22 Outstanding at November 30, 2023 10,289,628 $ 11.45 As of November 30, 2023, there was $59 million of total unrecognized compensation cost related to equity awards, which is expected to be recognized over a weighted-average period of 1.6 years. Single-employer Defined Benefit Pension Plans We maintain several single-employer defined benefit pension plans, which cover certain shipboard and shoreside employees. The U.S. and UK shoreside employee plans are closed to new membership and are funded at or above the level required by U.S. or UK regulations. The remaining defined benefit plans are primarily unfunded. These plans provide pension benefits primarily based on employee compensation and years of service. UK Plan (a) All Other Plans (in millions) 2023 2022 2023 2022 Change in projected benefit obligation: Projected benefit obligation as of December 1 $ 198 $ 298 $ 223 $ 263 Past service cost 1 — 18 18 Interest cost 8 5 11 5 Benefits paid (6) (12) (20) (15) Actuarial (gain) loss on plans’ liabilities (19) (88) (4) (49) Plan curtailments, settlements and other — (6) (1) 1 Administrative expenses (1) — — — Projected benefit obligation as of November 30 181 198 226 223 Change in plan assets: Fair value of plan assets as of December 1 222 355 10 12 Return (loss) on plans’ assets (20) (116) — (1) Employer contributions 1 2 20 12 Benefits paid (6) (12) (20) (12) Plan settlements — (5) (1) (1) Administrative expenses (1) (2) — — Fair value of plan assets as of November 30 196 222 9 10 Funded status as of November 30 $ 15 $ 24 $ (218) $ (213) (a) The P&O Princess Cruises (UK) Pension Scheme (“UK Plan”) The amounts recognized in the Consolidated Balance Sheets for these plans were as follows: UK Plan All Other Plans November 30, November 30, (in millions) 2023 2022 2023 2022 Other assets $ 15 $ 24 $ — $ — Accrued liabilities and other $ — $ — $ 29 $ 25 Other long-term liabilities $ — $ — $ 188 $ 188 The accumulated benefit obligation for all defined benefit pension plans was $220 million and $386 million at November 30, 2023 and 2022, respectively. Amounts for pension plans with accumulated benefit obligations in excess of fair value of plan assets are as follows: November 30, (in millions) 2023 2022 Projected benefit obligation $ 226 $ 223 Accumulated benefit obligation $ 220 $ 218 Fair value of plan assets $ 9 $ 10 The net benefit cost recognized in the Consolidated Statements of Income (Loss) were as follows: UK Plan All Other Plans November 30, November 30, (in millions) 2023 2022 2021 2023 2022 2021 Service cost $ 1 $ — $ — $ 18 $ 18 $ 10 Interest cost 8 5 4 11 5 4 Expected return on plan assets (8) (6) (6) — — — Amortization of prior service cost — — — — — — Amortization of net loss (gain) — — — — 3 4 Settlement loss recognized — — — 1 1 5 Net periodic benefit cost $ 1 $ (1) $ (1) $ 30 $ 26 $ 22 The components of net periodic benefit cost other than the service cost component are included in other income (expense), net in the Consolidated Statements of Income (Loss). Weighted average assumptions used to determine the projected benefit obligation are as follows: UK Plan All Other Plans 2023 2022 2023 2022 Discount rate 5.2 % 4.3 % 5.7 % 5.4 % Rate of compensation increase 2.9 % 2.9 % 3.0 % 3.0 % Weighted average assumptions used to determine net pension income are as follows: UK Plan All Other Plans 2023 2022 2021 2023 2022 2021 Discount rate 4.3 % 1.6 % 1.6 % 5.4 % 3.2 % 2.3 % Expected return on assets 4.3 % — % 1.9 % 3.5 % 2.3 % 2.3 % Rate of compensation increase 2.9 % 2.7 % 2.3 % 3.0 % 3.0 % 3.0 % The discount rate used to determine the UK Plan’s projected benefit obligation was determined as the single equivalent rate based on applying a yield curve determined from AA credit rated bonds at the balance sheet date to the cash flows making up the pension plan’s obligations. The discount rate used to determine the UK Plan’s future net periodic benefit cost was determined as the equivalent rate based on applying each individual spot rate from a yield curve determined from AA credit rated bonds at the balance sheet date for each year’s cash flow. The UK Plan’s expected long-term return on plan assets is consistent with the long-term investment return target provided to the UK Plan’s fiduciary manager (U.K. government fixed interest bonds (gilts) plus 1.0% and was 5.6% per annum as of November 30, 2023. Amounts recognized in AOCI are as follows: UK Plan All Other Plans November 30, November 30, 2023 2022 2023 2022 Actuarial losses (gains) recognized in the current year $ 9 $ 35 $ (4) $ (48) Amortization and settlements included in net periodic benefit cost $ (1) $ — $ (1) $ (1) We anticipate making contributions of $29 million to the plans during 2024. Estimated future benefit payments to be made during each of the next five fiscal years and in the aggregate during the succeeding five fiscal years are as follows: (in millions) UK Plan All Other Plans 2024 $ 7 $ 30 2025 7 29 2026 7 28 2027 7 27 2028 8 28 2029-2033 47 138 $ 83 $ 280 Our investment strategy for our pension plan assets is to maintain a diversified portfolio of asset classes to produce a sufficient level of diversification and investment return over the long term. The investment policy for each plan specifies the type of investment vehicles appropriate for the plan, asset allocation guidelines, criteria for selection of investment managers and procedures to monitor overall investment performance, as well as investment manager performance. As of November 30, 2023 and 2022, respectively, the All Other Plans were unfunded. The fair values of the plan assets of the UK Plan by investment class are as follows: November 30, 2023 2022 Equities $ 47 $ 53 U.K. government fixed interest bonds (gilts) $ 149 $ 169 Multiemployer Defined Benefit Pension Plans We participate in two multiemployer defined benefit pension plans in the UK, the British Merchant Navy Officers Pension Fund (registration number 10005645) (“MNOPF”), which is divided into two sections, the “New Section” and the “Old Section,” and the British Merchant Navy Ratings Pension Fund (registration number 10005646) (“MNRPF”). Collectively, we refer to these as “the multiemployer plans.” The multiemployer plans are maintained for the benefit of the employees of the participating employers who make contributions to the plans. The risks of participating in these multiemployer plans are different from single-employer plans, including: • Contributions made by employers, including us, may be used to provide benefits to employees of other participating employers • If any of the participating employers were to withdraw from the multiemployer plans or fail to make their required contributions, any unfunded obligations would be the responsibility of the remaining participating employers. We are contractually obligated to make all required contributions as determined by the plans’ trustees. All of our multiemployer plans are closed to new membership and future benefit accrual. The MNOPF Old Section is fully funded and covered by a third party insurer, with no further Carnival funding obligations. We expense our portion of the MNOPF New Section deficit as amounts are invoiced by, and become due and payable to, the trustees. We accrue and expense our portion of the MNRPF deficit based on our estimated probable obligation from the most recent actuarial review. Total expense for the multiemployer plans was $1 million in 2023, $2 million in 2022 and $28 million in 2021. Based on the most recent triennial valuation at March 31, 2021 of the MNOPF New Section, it was determined that this plan was 102% funded. In 2023, 2022 and 2021, our contributions to the MNOPF New Section did not exceed 5% of total contributions to the fund. Based on the most recent triennial valuation at March 31, 2020 of the MNRPF, it was determined that this plan was 93% funded. In 2023, 2022 and 2021, our contributions to the MNRPF did not exceed 5% of total contributions to the fund. It is possible that we will be required to fund and expense additional amounts for the multiemployer plans in the future; however, such amounts are not expected to be material to our consolidated financial statements. Defined Contribution Plans We have several defined contribution plans available to most of our employees. We contribute to these plans based on employee contributions, salary levels and length of service. Total expense for these plans was $48 million in 2023, $40 million in 2022 and $35 million in 2021. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Nov. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Years Ended November 30, (in millions, except per share data) 2023 2022 2021 Net income (loss) for basic and diluted earnings per share $ (74) $ (6,093) $ (9,501) Weighted-average shares outstanding 1,262 1,180 1,123 Diluted weighted-average shares outstanding 1,262 1,180 1,123 Basic earnings per share $ (0.06) $ (5.16) $ (8.46) Diluted earnings per share $ (0.06) $ (5.16) $ (8.46) Antidilutive shares excluded from diluted earnings per share computations were as follows: November 30, (in millions) 2023 2022 2021 Equity awards 4 1 3 Convertible Notes 130 55 53 Total antidilutive securities 134 56 56 |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 12 Months Ended |
Nov. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Supplemental Cash Flow Information | Supplemental Cash Flow Information November 30, (in millions) 2023 2022 2021 Cash and cash equivalents (Consolidated Balance Sheets) $ 2,415 $ 4,029 $ 8,939 Restricted cash (Consolidated Balance Sheets) 11 1,988 14 Restricted cash (included in other assets) 10 20 24 Total cash, cash equivalents and restricted cash (Consolidated Statements of Cash Flows) $ 2,436 $ 6,037 $ 8,976 Cash paid for interest, net of capitalized interest, was $2.0 billion in 2023, $1.4 billion in 2022 and $1.3 billion in 2021. Cash benefit received (paid) for income taxes, net was not material in 2023, 2022 and 2021. In addition, non-cash purchases of property and equipment included in accrued liabilities and other was $307 million in 2023, $100 million in 2022 and $127 million in 2021. Substantially all restricted cash as of November 30, 2022 related to the net proceeds from the issuance of our 2028 Senior Priority Notes. The contractual restrictions on these proceeds were satisfied in December 2022 at which time these amounts became unrestricted. In August 2022, we issued $339 million aggregate principal amount of 2024 Convertible Notes pursuant to privately-negotiated non-cash exchange agreements with certain holders of the 2023 Convertible Notes, pursuant to which such holders agreed to exchange their 2023 Convertible Notes for an equal amount of 2024 Convertible Notes. In November 2022, we issued an additional $87 million aggregate principal amount of the 2024 Convertible Notes pursuant to privately-negotiated non-cash exchange agreements with certain holders of the 2023 Convertible Notes, pursuant to which such holders agreed to exchange their 2023 Convertible Notes for an equal amount of additional 2024 Convertible Notes. Refer to Note 5 - “Debt” for additional detail relating to our 2028 Senior Priority Notes and the 2024 Convertible Notes. For the years ended November 30, 2023, 2022 and 2021, we did not have borrowings or repayments of commercial paper with original maturities greater than three months. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Pay vs Performance Disclosure | |||
Net Income (Loss) | $ (74) | $ (6,093) | $ (9,501) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Nov. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Nov. 30, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation We consolidate entities over which we have control, as typically evidenced by a voting control of greater than 50% or for which we are the primary beneficiary, whereby we have the power to direct the most significant activities and the obligation to absorb significant losses or receive significant benefits from the entity. We do not separately present our noncontrolling interests in the consolidated financial statements since the amounts are immaterial. For affiliates we do not control but where significant influence over financial and operating policies exists, as typically evidenced by a voting control of 20% to 50%, the investment is accounted for using the equity method. |
Preparation of Financial Statements | Preparation of Financial Statements The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the amounts reported and disclosed in our consolidated financial statements. The full extent to which the effects of inflation, higher fuel prices, higher taxes, higher interest rates and fluctuations in foreign currency rates will directly or indirectly impact our business, operations, results of operations and financial condition, including our valuation of goodwill and trademarks, impairment of ships and collectability of trade and notes receivables, will depend on future developments that are uncertain. We have made reasonable estimates and judgments of such items within our financial statements and there may be changes to those estimates in future periods. Actual results may differ from the estimates used in preparing our consolidated financial statements. All material intercompany balances and transactions are eliminated in consolidation. |
Cash and Cash Equivalents | Cash and Cash Equivalents |
Restricted Cash | Restricted Cash |
Trade and Other Receivables | Trade and Other Receivables Although we generally require full payment from our customers prior to or concurrently with their cruise, we grant credit terms to a relatively small portion of our revenue source. We have receivables from credit card merchants and travel agents for cruise ticket purchases and onboard revenue. These receivables are included within trade and other receivables, net and are less allowances for expected credit losses. We have agreements with a number of credit card processors that transact customer deposits related to our cruise vacations. Certain of these agreements allow the credit card processors to request, under certain circumstances, that we provide a reserve fund in cash. These reserve funds are included in other assets. |
Inventories | Inventories |
Property and Equipment | Property and Equipment Property and equipment are stated at cost less accumulated depreciation and any impairment charges. We capitalize interest as part of the cost of capital projects incurred during construction. Depreciation is computed using the straight-line method over our estimated useful lives of the assets to a residual value, as a percentage of original cost, as follows: Years Residual Ships 30 15% Ship improvements 3-30 0% Buildings and improvements 10-40 0% Computer hardware and software 2-12 0% Transportation equipment and other 3-20 0% Leasehold improvements, including port facilities Shorter of the remaining lease term or related asset life (3-30) 0% The cost of ships under construction includes progress payments for the construction of new ships, as well as design and engineering fees, capitalized interest, construction oversight costs and various owner supplied items. Any liquidated damages received from shipyards are recorded as reductions to the cost basis of the ship. We have a capital program for the improvement of our ships and for asset replacements to enhance the effectiveness and efficiency of our operations; to comply with, or exceed, all relevant legal and statutory requirements related to health, environment, safety, security and sustainability; and to gain strategic benefits or provide improved product innovations to our guests. We account for ship improvement costs, including replacements of certain significant components and parts, by capitalizing those costs we believe add value to our ships and have a useful life greater than one year and depreciating those improvements over their estimated remaining useful life. The costs of repairs and maintenance, including those incurred when a ship is taken out-of-service for scheduled maintenance, and minor improvement costs and expenses, are charged to expense as incurred. In addition, specifically identified or estimated cost and accumulated depreciation of previously capitalized ship components are written-off upon retirement, which may result in a loss on disposal that is also included in other operating expenses. We have estimated our ships’ useful lives at 30 years and residual values at 15% of our original ship cost. Our ships’ useful life and residual value estimates take into consideration the estimated weighted-average useful lives of the ships’ major component systems, such as hull, superstructure, main electric, engines and cabins. We also take into consideration the impact of technological changes, historical useful lives of similarly-built ships, long-term cruise and vacation market conditions and regulatory changes, including those related to the environment and climate change. We determine the residual value of our ships based on our long-term estimates of their resale value at the end of their useful lives to us but before the end of their physical and economic lives to others, historical resale values of our and other cruise ships as well as our expectations of the long-term viability of the secondary cruise ship market. We review estimated useful lives and residual values for reasonableness whenever events or circumstances significantly change. |
Leases | Leases Substantially all of our leases for which we are the lessee are operating leases of port facilities and real estate and are included within operating lease right-of-use assets, long-term operating lease liabilities and current portion of operating lease liabilities in our Consolidated Balance Sheets. We have port facilities and real estate lease agreements with lease and non-lease components, and in such cases, we account for the components as a single lease component. We do not recognize lease assets and lease liabilities for any leases with an original term of less than one year. For some of our port facilities and real estate lease agreements, we have the option to extend our current lease term by 1 to 10 years. Generally, we do not include renewal options as a component of our present value calculation as we are not reasonably certain that we will exercise the options. As most of our leases do not have a readily determinable implicit rate, we estimate the incremental borrowing rate (“IBR”) to determine the present value of lease payments. We apply judgment in estimating the IBR including considering the term of the lease, the currency in which the lease is denominated, and the impact of collateral and our credit risk on the rate. We amortize our lease assets on a straight-line basis over the lease term. |
Goodwill and Other Intangibles | Goodwill and Other Intangibles Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in a business acquisition. We review our goodwill for impairment as of July 31 every year, or more frequently if events or circumstances dictate. All of our goodwill has been allocated to our reporting units. The impairment review for goodwill allows us to first assess qualitative factors to determine whether it is necessary to perform a more detailed quantitative goodwill impairment test. We would perform the quantitative test if our qualitative assessment determined it is more-likely-than-not that a reporting unit’s estimated fair value is less than its carrying amount. We may also elect to bypass the qualitative assessment and proceed directly to the quantitative test for any reporting unit. When performing the quantitative test, if the estimated fair value of the reporting unit exceeds its carrying value, no further analysis is required. However, if the estimated fair value of the reporting unit is less than the carrying value, goodwill is written down based on the difference between the reporting unit’s carrying amount and its fair value, limited to the amount of goodwill allocated to the reporting unit. Judgment is required in estimating the fair value of our reporting unit. |
Equity Method Investments | Equity Method Investments Equity method investments are initially recognized at cost and are included in other assets in the Consolidated Balance Sheets. Our proportionate interest in their results is included in other income (expense), net in the Consolidated Statements of Income (Loss). |
Debt and Debt Issuance Costs | Debt and Debt Issuance Costs Debt is recorded at initial fair value, which normally reflects the proceeds received by us, net of debt issuance costs. Debt is subsequently stated at amortized cost. Debt issuance costs, discounts and premiums are generally amortized to interest expense using the straight-line method, which approximates the effective interest method, over the term of the debt. |
Derivatives and Other Financial Instruments | Derivatives and Other Financial Instruments We have in the past and may in the future utilize derivative and non-derivative financial instruments, such as foreign currency forwards, options and swaps, foreign currency debt obligations and foreign currency cash balances, to manage our exposure to fluctuations in certain foreign currency exchange rates. We use interest rate swaps primarily to manage our interest rate exposure to achieve a desired proportion of fixed and floating rate debt. Our policy is to not use financial instruments for trading or other speculative purposes. All derivatives are recorded at fair value. If a derivative is designated as a cash flow hedge, then the change in the fair value of the derivative is recognized as a component of AOCI until the underlying hedged item is recognized in earnings or the forecasted transaction is no longer probable. If a derivative or a non-derivative financial instrument is designated as a hedge of our net investment in a foreign operation, then changes in the effective portion of the fair value of the financial instrument are recognized as a component of AOCI to offset the change in the translated value of the designated portion of net investment being hedged until the investment is sold or substantially liquidated, while the impact attributable to components excluded from the assessment of hedge effectiveness is recorded in interest expense, net of capitalized interest, on a systematic and rational basis. For derivatives that do not qualify for hedge accounting treatment, the change in fair value is recognized in earnings. We classify the fair value of all our derivative contracts as either current or long-term, depending on the maturity date of the derivative contract. The cash flows from derivatives treated as cash flow hedges are classified in our Consolidated Statements of Cash Flows in the same category as the item being hedged. Derivative valuations are based on observable inputs such as interest rates and commodity price curves, forward currency exchange rates, credit spreads, maturity dates, volatilities, and cross currency basis spreads. We use the income approach to value derivatives for foreign currency options and forwards, interest rate swaps and cross currency swaps using observable market data for all significant inputs and standard valuation techniques to convert future amounts to a single present value amount, assuming that participants are motivated but not compelled to transact. |
Foreign Currency Translation and Transactions | Foreign Currency Translation and Transactions These financial statements are presented in U.S. dollars. Each foreign entity determines its functional currency by reference to its primary economic environment. Our most significant foreign entities utilize the U.S. dollar, Euro, Sterling or the Australian dollar as their functional currencies. We translate the assets and liabilities of our foreign entities that have functional currencies other than the U.S. dollar at exchange rates in effect at the balance sheet date. Revenues and expenses of these foreign entities are translated at the average rate for the period. Equity is translated at historical rates and the resulting foreign currency translation adjustments are included as a component of AOCI, which is a separate component of shareholders’ equity. Therefore, the U.S. dollar value of the non-equity translated items in our consolidated financial statements will fluctuate from period to period, depending on the changing value of the U.S. dollar versus these currencies. |
Revenue and Expense Recognition | Revenue and Expense Recognition Guest cruise deposits and advance onboard purchases are initially included in customer deposits when received. Customer deposits are subsequently recognized as cruise revenues, together with revenues from onboard and other activities, and all associated direct costs and expenses of a voyage are recognized as cruise costs and expenses, upon completion of voyages with durations of ten nights or less and on a pro rata basis for voyages in excess of ten nights. The impact of recognizing these shorter duration cruise revenues and costs and expenses on a completed voyage basis versus on a pro rata basis is not material. Certain of our product offerings are bundled and we allocate the value of the bundled services and goods between passenger ticket revenues and onboard and other revenues based upon the estimated standalone selling prices of those goods and services. Guest cancellation fees, when applicable, are recognized in passenger ticket revenues at the time of cancellation. Our sales to guests of air and other transportation to and from airports near the home ports of our ships are included in passenger ticket revenues, and the related costs of purchasing these services are included in transportation costs. The proceeds that we collect from the sales of third-party shore excursions are included in onboard and other revenues and the related costs are included in onboard and other costs. The amounts collected on behalf of our onboard concessionaires, net of the amounts remitted to them, are included in onboard and other revenues as concession revenues. All of these amounts are recognized on a completed voyage or pro rata basis as discussed above. Passenger ticket revenues include fees, taxes and charges collected by us from our guests. The fees, taxes and charges that vary with guest head counts and are directly imposed on a revenue-producing arrangement are expensed in commissions, transportation and other costs when the corresponding revenues are recognized. These fees, taxes and charges included in commissions, transportation and other costs were $730 million in 2023, $438 million in 2022 and $73 million in 2021. The remaining portion of fees, taxes and charges are expensed in other operating expenses when the corresponding revenues are recognized. Revenues and expenses from our hotel and transportation operations, which are included in our Tour and Other segment, are recognized at the time the services are performed. Customer Deposits Our payment terms generally require an initial deposit to confirm a reservation, with the balance due prior to the voyage. Cash received from guests in advance of the cruise is recorded in customer deposits and in other long-term liabilities on our Consolidated Balance Sheets. These amounts include refundable deposits. In certain situations, we have provided flexibility to guests by allowing guests to rebook at a future date, receive future cruise credits (“FCCs”) or elect to receive refunds in cash. We have at times issued enhanced FCCs. Enhanced FCCs provide the guest with an additional credit value above the original cash deposit received, and the enhanced value is recognized as a discount applied to the future cruise in the period used. We record a liability for FCCs to the extent we have received and not refunded cash from guests for cancelled bookings. We had total customer deposits of $6.4 billion and $5.1 billion as of November 30, 2023 and 2022, which includes approximately $134 million of unredeemed FCCs as of November 30, 2023, of which approximately $111 million are refundable. At November 30, 2022, we had approximately $210 million of unredeemed FCCs. During 2023 and 2022, we recognized revenues of $4.1 billion and $1.9 billion related to our customer deposits as of November 30, 2022 and 2021. Our customer deposits balance changes due to the seasonal nature of cash collections, which typically results from higher ticket prices and occupancy levels during the third quarter, the recognition of revenue, refunds of customer deposits and foreign currency changes. Contract Costs |
Insurance | Insurance |
Selling and Administrative Expenses | Selling and Administrative Expenses Selling expenses include a broad range of advertising, marketing and promotional expenses. Advertising is charged to expense as incurred, except for media production costs, which are expensed upon the first airing of the advertisement. Selling expenses totaled $851 million in 2023, $744 million in 2022 and $340 million in 2021. Administrative expenses represent the costs of our shoreside support, reservations and other administrative functions, and include salaries and related benefits, professional fees and building occupancy costs, which are typically expensed as incurred. |
Share-Based Compensation | Share-Based Compensation We recognize compensation expense for all share-based compensation awards using the fair value method. For time-based share awards, we recognize compensation cost ratably using the straight-line attribution method over the expected vesting period or to the retirement eligibility date, if earlier than the vesting period. For performance-based share awards, we estimate compensation cost based on the probability of the performance condition being achieved and recognize expense ratably using the straight-line attribution method over the expected vesting period. If all or a portion of the performance condition is not expected to be met, the appropriate amount of previously recognized compensation expense is reversed and future compensation expense is adjusted accordingly. We account for forfeitures as they occur. |
Earnings Per Share | Earnings Per Share Basic earnings per share is computed by dividing net income (loss) by the weighted-average number of shares outstanding during each period. Diluted earnings per share is computed by dividing net income by the weighted-average number of shares and common stock equivalents outstanding during each period including the dilutive effect of our Convertible Notes using the if-converted method. For earnings per share purposes, Carnival Corporation common stock and Carnival plc ordinary shares are considered a single class of shares since they have equivalent rights. |
Accounting Pronouncements | Accounting Pronouncements The FASB issued guidance, Debt - Debt with Conversion and Other Options and Derivative and Hedging - Contracts in Entity’s Own Equity , which simplifies the accounting for convertible instruments. This guidance eliminates certain models that require separate accounting for embedded conversion features, in certain cases. Additionally, among other changes, the guidance eliminates certain of the conditions for equity classification for contracts in an entity’s own equity. The guidance also requires entities to use the if-converted method for all convertible instruments in the diluted earnings per share calculation and include the effect of share settlement for instruments that may be settled in cash or shares, except for certain liability-classified share-based payment awards. On December 1, 2022, we adopted this guidance using the modified retrospective approach to recognize our convertible notes as single unit liability instruments, as they do not qualify as derivatives under ASC 815, Derivatives and Hedging , and were not issued at a substantial premium. Accordingly, upon adoption we recorded a $239 million increase to debt, primarily as a result of the reversal of the remaining non-cash convertible debt discount, as well as a reduction of $229 million to additional paid in capital. The cumulative effect of the adoption of this guidance resulted in a $10 million decrease to retained earnings. In September 2022, the FASB issued guidance, Liabilities-Supplier Finance Programs - Disclosure of Supplier Finance Program Obligations . This guidance requires that a buyer in a supplier finance program disclose sufficient information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. This guidance is expected to improve financial reporting by requiring new disclosures about the programs, thereby allowing financial statement users to better consider the effect of the programs on an entity’s working capital, liquidity, and cash flows. This guidance is required to be adopted by us in the first quarter of 2024, except for the amendment on roll forward information which is required to be adopted by us for the financial year commencing on December 1, 2024. We are currently evaluating the impact of the new guidance on the disclosures to our consolidated financial statements. In November 2023, the FASB issued guidance, Improvements to Reportable Segment Disclosures . This guidance requires annual and interim disclosure of significant segment expenses that are provided to the chief operating decision maker (“CODM”) as well as interim disclosures for all reportable segment’s profit or loss and assets. This guidance also requires disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources. This guidance is expected to improve financial reporting by providing additional information about a public company’s significant segment expenses and more timely and detailed segment information reporting throughout the fiscal period. This guidance is required to be adopted by us in the first quarter of 2025. We are currently evaluating the impact of the new guidance on the disclosures to our consolidated financial statements. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Accounting Policies [Abstract] | |
Schedule of Depreciation and Amortization Expense Computation | Property and equipment are stated at cost less accumulated depreciation and any impairment charges. We capitalize interest as part of the cost of capital projects incurred during construction. Depreciation is computed using the straight-line method over our estimated useful lives of the assets to a residual value, as a percentage of original cost, as follows: Years Residual Ships 30 15% Ship improvements 3-30 0% Buildings and improvements 10-40 0% Computer hardware and software 2-12 0% Transportation equipment and other 3-20 0% Leasehold improvements, including port facilities Shorter of the remaining lease term or related asset life (3-30) 0% |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment | November 30, (in millions) 2023 2022 Ships and ship improvements $ 55,026 $ 52,908 Ships under construction 1,284 785 Other property and equipment 4,213 3,970 Total property and equipment 60,523 57,663 Less accumulated depreciation (20,407) (18,976) $ 40,116 $ 38,687 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | November 30, (in millions) Maturity Rate (a) (b) 2023 2022 Secured Subsidiary Guaranteed Notes Notes Feb 2026 10.5% $ — $ 775 EUR Notes Feb 2026 10.1% — 439 Notes Jun 2027 7.9% 192 192 Notes Aug 2027 9.9% 623 900 Notes Aug 2028 4.0% 2,406 2,406 Notes Aug 2029 7.0% 500 — Loans EUR floating rate Jun 2025 EURIBOR + 3.8% 851 808 Floating rate Jun 2025 - Oct 2028 SOFR + 3.0 - 3.3% 3,567 4,101 Total Secured Subsidiary Guaranteed 8,138 9,621 Senior Priority Subsidiary Guaranteed Notes May 2028 10.4% 2,030 2,030 Unsecured Subsidiary Guaranteed Revolver Facility (c) (c) — 200 Notes Convertible Notes Apr 2023 5.8% — 96 Convertible Notes Oct 2024 5.8% 426 426 Notes Mar 2026 7.6% 1,351 1,450 EUR Notes Mar 2026 7.6% 550 517 Notes Mar 2027 5.8% 3,100 3,500 Convertible Notes Dec 2027 5.8% 1,131 1,131 Notes May 2029 6.0% 2,000 2,000 Notes Jun 2030 10.5% 1,000 1,000 Loans Floating rate Jul 2024 - Sep 2024 LIBOR + 3.8% — 590 GBP floating rate Feb 2025 SONIA + 0.9% — 419 EUR floating rate (d) Apr 2024 - Mar 2026 EURIBOR + 2.4 - 4.0% 678 827 Export Credit Facilities Floating rate Dec 2031 SOFR + 0.8% (e) 583 1,246 Fixed rate Aug 2027 - Dec 2032 2.4 - 3.4% 2,756 3,143 EUR floating rate May 2024 - Nov 2034 EURIBOR + 0.2 - 0.8% 3,086 3,882 EUR fixed rate Feb 2031 - Jul 2037 1.1 - 3.4% 3,652 2,592 Total Unsecured Subsidiary Guaranteed 20,312 23,019 Unsecured Notes (No Subsidiary Guarantee) Notes Oct 2023 7.2% — 125 Notes Jan 2028 6.7% 200 200 EUR Notes Oct 2029 1.0% 659 620 Total Unsecured Notes (No Subsidiary Guarantee) 859 945 Total Debt 31,339 35,615 Less: unamortized debt issuance costs and discounts (768) (1,069) Total Debt, net of unamortized debt issuance costs and discounts 30,572 34,546 Less: short-term borrowings — (200) Less: current portion of long-term debt (2,089) (2,393) Long-Term Debt $ 28,483 $ 31,953 (a) The reference rates, together with any applicable credit adjustment spread, for substantially all of our variable debt have 0.0% to 0.75% floors. During 2023, we amended certain of our variable debt instruments to change the reference rate from LIBOR to SOFR. These amendments did not modify the amounts and timing of interest payments, other than for the change in reference rates, and did not have a material impact on our consolidated financial statements. (b) The above debt table excludes the impact of any outstanding derivative contracts. The interest rates on some of our debt fluctuate based on the applicable rating of senior unsecured long-term securities of Carnival Corporation or Carnival plc. (c) See “Short-Term Borrowings” below. (d) In March 2023, we entered into an amendment of a EUR floating rate loan to extend maturity through April 2024. (e) The interest rate for the unsecured floating rate export credit facility for the current interest period is referenced to LIBOR. The net carrying value of the Convertible Notes was as follows: November 30, (in millions) 2023 2022 Principal $ 1,557 $ 1,653 Less: Unamortized debt discount and debt issue costs (27) (275) $ 1,530 $ 1,378 The interest expense recognized related to the Convertible Notes was as follows: November 30, (in millions) 2023 2022 2021 Contractual interest expense $ 91 $ 32 $ 31 Amortization of debt discount and debt issue costs 9 29 29 $ 100 $ 61 $ 60 |
Schedule of Annual Maturities of Debt | As of November 30, 2023, the scheduled maturities of our debt are as follows: (in millions) Year Principal Payments 2024 $ 2,089 2025 2,229 2026 3,197 2027 (a) 6,288 2028 8,979 Thereafter 8,557 Total $ 31,339 (a) Subsequent to November 30, 2023, we retired $52 million of the outstanding principal amount of our 9.9% second-priority secured notes due 2027. In addition, on January 22, 2024, we issued a notice of redemption for the entire outstanding principal amount of $571 million to be redeemed on February 1, 2024 at a price equal to 104.938% of the principal amount to be redeemed plus accrued and unpaid interest to, but excluding, the redemption date. |
Commitments (Tables)
Commitments (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of New Ship Growth Capital Commitments | As of November 30, 2023, we expect the timing of our new ship growth capital commitments to be as follows: (in millions) Year 2024 $ 2,437 2025 958 Thereafter — $ 3,395 |
Shareholders' Equity (Tables)
Shareholders' Equity (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Equity [Abstract] | |
Schedule of Stock Swap Program | (in millions, except per share data) Total Number of Shares of Carnival plc Ordinary Shares Purchased (a) Average Price Paid per Share of Carnival plc Ordinary Share Maximum Number of Carnival plc Ordinary Shares That May Yet Be Purchased Under the Carnival Corporation Stock Swap Program 2023 2.3 $ 8.70 1.4 2022 6.0 $ 14.52 3.6 2021 8.9 $ 20.99 9.5 (a) No ordinary shares of Carnival plc were purchased outside of publicly announced plans or programs. |
Schedule of Accumulated Other Comprehensive Loss | AOCI November 30, (in millions) 2023 2022 2021 Cumulative foreign currency translation adjustments, net $ (1,952) $ (2,004) $ (1,501) Unrecognized pension expenses (34) (31) (45) Net gains on cash flow derivative hedges and other 48 53 44 $ (1,939) $ (1,982) $ (1,501) |
Fair Value Measurements, Deri_2
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Estimated Carrying and Fair Values of Financial Instrument Assets and Liabilities Not Measured at Fair Value on a Recurring Basis | Financial Instruments that are not Measured at Fair Value on a Recurring Basis November 30, 2023 November 30, 2022 Carrying Fair Value Carrying Fair Value (in millions) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Liabilities Fixed rate debt (a) $ 22,575 $ — $ 21,503 $ — $ 23,542 $ — $ 18,620 $ — Floating rate debt (a) 8,764 — 8,225 — 12,074 — 10,036 — Total $ 31,339 $ — $ 29,728 $ — $ 35,615 $ — $ 28,656 $ — (a) |
Schedule of Estimated Fair Value and Basis of Valuation of Financial Instrument Assets and Liabilities Measured at Fair Value on Recurring Basis | Financial Instruments that are Measured at Fair Value on a Recurring Basis November 30, 2023 November 30, 2022 (in millions) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Assets Cash equivalents (a) $ 1,021 $ — $ — $ 2,589 $ — $ — Restricted cash (b) 21 — — 1,988 — — Derivative financial instruments — 22 — — 1 — Total $ 1,042 $ 22 $ — $ 4,576 $ 1 $ — Liabilities Derivative financial instruments $ — $ 28 $ — $ — $ — $ — Total $ — $ 28 $ — $ — $ — $ — (a) Consists of money market funds and cash investments with original maturities of less than 90 days. (b) This amount includes $10 million, which is included in other assets on our Consolidated Balance Sheets at November 30, 2023. |
Schedule of Reconciliation of Changes in Carrying Amounts of Trademarks | Trademarks (in millions) NAA Europe Segment Total At November 30, 2021 $ 927 $ 248 $ 1,175 Exchange movements — (24) (24) At November 30, 2022 927 224 1,151 Exchange movements — 14 14 At November 30, 2023 $ 927 $ 237 $ 1,164 |
Schedule of Impairment Charges Included in Other Operating Expenses | The impairment charges summarized in the table below are included in ship and other impairments in our Consolidated Statements of Income (Loss). November 30, (in millions) 2023 2022 2021 NAA Segment $ — $ 8 $ 273 Europe Segment — 421 318 Total ship impairments $ — $ 428 $ 591 |
Schedule of Estimated Fair Values of Derivative Financial Instruments and Location on Consolidated Balance Sheets | Derivative Instruments and Hedging Activities November 30, (in millions) Balance Sheet Location 2023 2022 Derivative assets Derivatives designated as hedging instruments Interest rate swaps (a) Prepaid expenses and other $ — $ 1 Other assets 22 1 Derivatives not designated as hedging instruments Interest rate swaps (a) Prepaid expenses and other 1 — Total derivative assets $ 22 $ 1 Derivative liabilities Derivatives designated as hedging instruments Cross currency swaps (b) Other long-term liabilities $ 12 $ — Interest rate swaps (a) Other long-term liabilities 16 — Total derivative liabilities $ 28 $ — (a) We have interest rate swaps whereby we receive EURIBOR-based floating interest rate payments in exchange for making fixed interest rate payments. These interest rate swap agreements effectively changed $46 million at November 30, 2023 and $89 million at November 30, 2022 of EURIBOR-based floating rate euro debt to fixed rate euro debt. As of November 30, 2023, these EURIBOR-based interest rate swaps were not designated as cash flow hedges. As of November 30, 2022, one of these swaps was designated as a cash flow hedge. During 2023, we entered into interest rate swap agreements which effectively changed $2.5 billion at November 30, 2023 of variable rate debt to fixed rate debt. At November 30, 2023, these interest rate swaps settle through 2027 and are designated as cash flow hedges. (b) |
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) | The effect of our derivatives qualifying and designated as hedging instruments recognized in other comprehensive income (loss) and in net income (loss) was as follows: November 30, (in millions) 2023 2022 2021 Gains (losses) recognized in AOCI: Cross currency swaps – net investment hedges - included component $ (4) $ 72 $ (1) Cross currency swaps – net investment hedges - excluded component $ (4) $ (26) $ (6) Interest rate swaps – cash flow hedges $ 32 $ 11 $ 5 (Gains) losses reclassified from AOCI – cash flow hedges: Interest rate swaps – Interest expense, net of capitalized interest $ (34) $ 2 $ 5 Foreign currency zero cost collars - Depreciation and amortization $ (2) $ (2) $ (2) Gains (losses) recognized on derivative instruments (amount excluded from effectiveness testing – net investment hedges) Cross currency swaps – Interest expense, net of capitalized interest $ 11 $ 5 $ — |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Leases [Abstract] | |
Schedule of Components of Lease Expenses | The components of expense were as follows: November 30, (in millions) 2023 2022 2021 Operating lease expense $ 213 $ 192 $ 203 Variable lease expense (a) (b) $ 116 $ (39) $ (100) (a) Variable lease expense represents increases or reductions to costs associated with our multi-year preferential berthing agreements which vary based on the number of passengers. These costs are recorded within Commissions, transportation and other in our Consolidated Statements of Income (Loss). Variable and short-term lease costs related to operating leases, other than the port facilities, were not material to our consolidated financial statements. (b) Several of our preferential berthing agreements have force majeure provisions which were in effect during the pause in guest cruise operations due to COVID-19. Weighted average of the remaining lease terms and weighted average discount rates are as follows: November 30, 2023 November 30, 2022 Weighted average remaining lease term - operating leases (in years) 12 13 Weighted average discount rate - operating leases 5.9 % 5.2 % |
Schedule of Maturities of Operating Lease Liabilities | As of November 30, 2023, maturities of operating lease liabilities were as follows: (in millions) Year 2024 $ 206 2025 200 2026 188 2027 173 2028 152 Thereafter 967 Total lease payments 1,885 Less: Present value discount (566) Present value of lease liabilities $ 1,319 |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information | As of and for the years ended November 30, (in millions) Revenues Operating expenses Selling and administrative Depreciation and amortization Operating income (loss) Capital expenditures Total assets 2023 NAA $ 14,588 $ 9,587 $ 1,753 $ 1,495 $ 1,752 $ 1,932 $ 28,547 Europe (a) 6,535 4,398 876 668 593 1,161 16,524 Cruise Support 206 127 294 184 (399) 179 3,667 Tour and Other 265 205 27 23 11 12 382 $ 21,593 $ 14,317 $ 2,950 $ 2,370 $ 1,956 $ 3,284 $ 49,120 2022 NAA $ 8,281 $ 7,526 $ 1,517 $ 1,408 $ (2,170) $ 2,568 $ 27,413 Europe (a) 3,531 3,925 745 692 (1,830) 2,213 15,317 Cruise Support 171 120 225 140 (315) 155 8,461 Tour and Other 185 187 27 36 (64) 4 512 $ 12,168 $ 11,757 $ 2,515 $ 2,275 $ (4,379) $ 4,940 $ 51,703 2021 NAA $ 1,108 $ 2,730 $ 953 $ 1,352 $ (3,928) $ 2,397 $ 25,606 Europe (a) 712 1,807 568 728 (2,617) (b) 515 16,088 Cruise Support 42 55 335 129 (477) 660 11,014 Tour and Other 46 63 27 23 (67) 35 637 $ 1,908 $ 4,655 $ 1,885 $ 2,233 $ (7,089) $ 3,607 $ 53,344 (a) Beginning in the first quarter of 2023, we renamed the Europe and Asia segment to Europe segment. (b) Includes $226 million of goodwill impairment charges. |
Schedule of Revenue by Geographic Area | Revenue by geographic areas, which are based on where our guests are sourced, were as follows: Years Ended November 30, (in millions) 2023 2022 2021 North America $ 13,112 $ 7,866 $ 1,066 Europe 6,565 3,918 811 Australia 1,181 252 — Other 735 132 31 $ 21,593 $ 12,168 $ 1,908 |
Compensation Plans and Post-E_2
Compensation Plans and Post-Employment Benefits (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Compensation Related Costs [Abstract] | |
Schedule of Share Based Compensation Awards Activity | Shares Weighted-Average Outstanding at November 30, 2022 6,380,515 $ 22.67 Granted 7,846,092 $ 9.64 Vested (3,195,202) $ 26.22 Forfeited (741,777) $ 25.22 Outstanding at November 30, 2023 10,289,628 $ 11.45 |
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets | UK Plan (a) All Other Plans (in millions) 2023 2022 2023 2022 Change in projected benefit obligation: Projected benefit obligation as of December 1 $ 198 $ 298 $ 223 $ 263 Past service cost 1 — 18 18 Interest cost 8 5 11 5 Benefits paid (6) (12) (20) (15) Actuarial (gain) loss on plans’ liabilities (19) (88) (4) (49) Plan curtailments, settlements and other — (6) (1) 1 Administrative expenses (1) — — — Projected benefit obligation as of November 30 181 198 226 223 Change in plan assets: Fair value of plan assets as of December 1 222 355 10 12 Return (loss) on plans’ assets (20) (116) — (1) Employer contributions 1 2 20 12 Benefits paid (6) (12) (20) (12) Plan settlements — (5) (1) (1) Administrative expenses (1) (2) — — Fair value of plan assets as of November 30 196 222 9 10 Funded status as of November 30 $ 15 $ 24 $ (218) $ (213) (a) The P&O Princess Cruises (UK) Pension Scheme (“UK Plan”) |
Schedule of Defined Benefit Plan Amounts Recognized in Balance Sheets | The amounts recognized in the Consolidated Balance Sheets for these plans were as follows: UK Plan All Other Plans November 30, November 30, (in millions) 2023 2022 2023 2022 Other assets $ 15 $ 24 $ — $ — Accrued liabilities and other $ — $ — $ 29 $ 25 Other long-term liabilities $ — $ — $ 188 $ 188 |
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets | Amounts for pension plans with accumulated benefit obligations in excess of fair value of plan assets are as follows: November 30, (in millions) 2023 2022 Projected benefit obligation $ 226 $ 223 Accumulated benefit obligation $ 220 $ 218 Fair value of plan assets $ 9 $ 10 |
Schedule of Net Benefit Costs | The net benefit cost recognized in the Consolidated Statements of Income (Loss) were as follows: UK Plan All Other Plans November 30, November 30, (in millions) 2023 2022 2021 2023 2022 2021 Service cost $ 1 $ — $ — $ 18 $ 18 $ 10 Interest cost 8 5 4 11 5 4 Expected return on plan assets (8) (6) (6) — — — Amortization of prior service cost — — — — — — Amortization of net loss (gain) — — — — 3 4 Settlement loss recognized — — — 1 1 5 Net periodic benefit cost $ 1 $ (1) $ (1) $ 30 $ 26 $ 22 The components of net periodic benefit cost other than the service cost component are included in other income (expense), net in the Consolidated Statements of Income (Loss). Weighted average assumptions used to determine the projected benefit obligation are as follows: UK Plan All Other Plans 2023 2022 2023 2022 Discount rate 5.2 % 4.3 % 5.7 % 5.4 % Rate of compensation increase 2.9 % 2.9 % 3.0 % 3.0 % Weighted average assumptions used to determine net pension income are as follows: UK Plan All Other Plans 2023 2022 2021 2023 2022 2021 Discount rate 4.3 % 1.6 % 1.6 % 5.4 % 3.2 % 2.3 % Expected return on assets 4.3 % — % 1.9 % 3.5 % 2.3 % 2.3 % Rate of compensation increase 2.9 % 2.7 % 2.3 % 3.0 % 3.0 % 3.0 % |
Schedule of Defined Benefit Plan AOCI | Amounts recognized in AOCI are as follows: UK Plan All Other Plans November 30, November 30, 2023 2022 2023 2022 Actuarial losses (gains) recognized in the current year $ 9 $ 35 $ (4) $ (48) Amortization and settlements included in net periodic benefit cost $ (1) $ — $ (1) $ (1) |
Schedule of Expected Future Benefit Payments | Estimated future benefit payments to be made during each of the next five fiscal years and in the aggregate during the succeeding five fiscal years are as follows: (in millions) UK Plan All Other Plans 2024 $ 7 $ 30 2025 7 29 2026 7 28 2027 7 27 2028 8 28 2029-2033 47 138 $ 83 $ 280 |
Schedule of Fair Values of Plan Assets | The fair values of the plan assets of the UK Plan by investment class are as follows: November 30, 2023 2022 Equities $ 47 $ 53 U.K. government fixed interest bonds (gilts) $ 149 $ 169 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Basic and Diluted Earnings Per Share Computation | Years Ended November 30, (in millions, except per share data) 2023 2022 2021 Net income (loss) for basic and diluted earnings per share $ (74) $ (6,093) $ (9,501) Weighted-average shares outstanding 1,262 1,180 1,123 Diluted weighted-average shares outstanding 1,262 1,180 1,123 Basic earnings per share $ (0.06) $ (5.16) $ (8.46) Diluted earnings per share $ (0.06) $ (5.16) $ (8.46) |
Schedule of Antidilutive Shares Excluded from Diluted Earnings Per Share Computations | Antidilutive shares excluded from diluted earnings per share computations were as follows: November 30, (in millions) 2023 2022 2021 Equity awards 4 1 3 Convertible Notes 130 55 53 Total antidilutive securities 134 56 56 |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information Supplemental Cash Flow Information (Tables) | 12 Months Ended |
Nov. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Supplemental Cash Flow Information | November 30, (in millions) 2023 2022 2021 Cash and cash equivalents (Consolidated Balance Sheets) $ 2,415 $ 4,029 $ 8,939 Restricted cash (Consolidated Balance Sheets) 11 1,988 14 Restricted cash (included in other assets) 10 20 24 Total cash, cash equivalents and restricted cash (Consolidated Statements of Cash Flows) $ 2,436 $ 6,037 $ 8,976 |
General (Details)
General (Details) | 12 Months Ended |
Nov. 30, 2023 company | |
Organization, Consolidation and Presentation of Financial Statements [Line Items] | |
Number of companies operating as a single economic enterprise | 2 |
DLC arrangement current equalization ratio | 1 |
Carnival PLC | |
Organization, Consolidation and Presentation of Financial Statements [Line Items] | |
DLC arrangement current equalization ratio | 1 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Estimates of Average Useful Lives and Residual Values of Property and Equipment (Details) | Nov. 30, 2023 |
Ships | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 30 years |
Residual Values (percent) | 15% |
Ship improvements | |
Property, Plant and Equipment [Line Items] | |
Residual Values (percent) | 0% |
Ship improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 3 years |
Ship improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 30 years |
Buildings and improvements | |
Property, Plant and Equipment [Line Items] | |
Residual Values (percent) | 0% |
Buildings and improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 10 years |
Buildings and improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 40 years |
Computer hardware and software | |
Property, Plant and Equipment [Line Items] | |
Residual Values (percent) | 0% |
Computer hardware and software | Minimum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 2 years |
Computer hardware and software | Maximum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 12 years |
Transportation equipment and other | |
Property, Plant and Equipment [Line Items] | |
Residual Values (percent) | 0% |
Transportation equipment and other | Minimum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 3 years |
Transportation equipment and other | Maximum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 20 years |
Leasehold improvements, including port facilities | |
Property, Plant and Equipment [Line Items] | |
Residual Values (percent) | 0% |
Leasehold improvements, including port facilities | Minimum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 3 years |
Leasehold improvements, including port facilities | Maximum | |
Property, Plant and Equipment [Line Items] | |
Average useful lives of property and equipment (in years) | 30 years |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Additional Information (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | Dec. 01, 2022 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Lease term (in years) | 1 year | |||
Fees, taxes, and charges | $ 730 | $ 438 | $ 73 | |
Customer deposits | 6,400 | 5,100 | ||
Unredeemable future cruise credits | 134 | 210 | ||
Refundable future cruise credits | 111 | |||
Revenues recognized related to customer deposits | 4,100 | 1,900 | ||
Contract assets | 294 | 218 | ||
Selling expenses | 851 | 744 | $ 340 | |
Long-term debt | 31,339 | |||
Additional paid-in capital | (16,712) | (16,872) | ||
Retained earnings | $ (185) | $ (269) | ||
Change in accounting principle | Accounting Standards Update 2020-01 | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Long-term debt | $ 239 | |||
Additional paid-in capital | 229 | |||
Retained earnings | $ 10 | |||
Minimum | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Lease renewal term (in years) | 1 year | |||
Maximum | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Lease renewal term (in years) | 10 years | |||
Ships | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Average useful lives of property and equipment (in years) | 30 years | |||
Residual value of original cost (percent) | 15% |
Property and Equipment - Schedu
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Property, Plant and Equipment [Abstract] | ||
Ships and ship improvements | $ 55,026 | $ 52,908 |
Ships under construction | 1,284 | 785 |
Other property and equipment | 4,213 | 3,970 |
Total property and equipment | 60,523 | 57,663 |
Less accumulated depreciation | (20,407) | (18,976) |
Property and equipment, net | $ 40,116 | $ 38,687 |
Property and Equipment - Additi
Property and Equipment - Additional Information (Details) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 USD ($) cruise_ship passenger | Nov. 30, 2022 USD ($) | Nov. 30, 2021 USD ($) | |
Property, Plant and Equipment [Line Items] | |||
Capitalized interest | $ | $ 64 | $ 48 | $ 83 |
Europe Segment | |||
Property, Plant and Equipment [Line Items] | |||
Number of ships sold | cruise_ship | 3 | ||
Capacity of ships sold | passenger | 5,240 | ||
North America And Australia | |||
Property, Plant and Equipment [Line Items] | |||
Number of ships sold | cruise_ship | 1 | ||
Capacity of ships sold | passenger | 460 |
Equity Method Investments (Deta
Equity Method Investments (Details) $ in Millions | 12 Months Ended | |||
Nov. 30, 2023 USD ($) | Nov. 30, 2022 USD ($) | Nov. 30, 2021 USD ($) | Sep. 30, 2023 numberOfDrydock | |
Schedule of Equity Method Investments [Line Items] | ||||
Impairments | $ 21 | $ 470 | $ 834 | |
Grand Bahama Shipyard Ltd. | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment, amount | 43 | 43 | ||
Investment equity | 25 | 10 | ||
Investment loan | $ 18 | 33 | ||
Grand Bahama Shipyard Ltd. | Grand Bahama Shipyard Ltd. | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Noncontrolling interest (percent) | 40% | |||
Floating Docks | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment loan | $ 21 | |||
Number of floating drydocks | numberOfDrydock | 2 | |||
Guarantee for loan payment | 46 | |||
Floating Docks | Floating Docks | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Noncontrolling interest (percent) | 50% | |||
White Pass and Yukon Route | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment, amount | 53 | 50 | ||
Investment equity | 21 | 18 | ||
Investment loan | $ 32 | 32 | ||
Impairments | 30 | 17 | ||
White Pass and Yukon Route | White Pass and Yukon Route | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Noncontrolling interest (percent) | 45% | |||
Adora Cruises | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Investment, amount | $ 70 | |||
Payment for lease of ships | 55 | |||
Capital contribution | $ 90 | |||
Adora Cruises | Other Nonoperating Income (Expense) | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Impairments | $ (21) |
Debt - Long-Term and Short-Term
Debt - Long-Term and Short-Term Borrowings (Details) - USD ($) $ in Millions | 12 Months Ended | |
Nov. 30, 2023 | Nov. 30, 2022 | |
Debt Instrument [Line Items] | ||
Total Debt | $ 31,339 | $ 35,615 |
Less: unamortized debt issuance costs and discounts | (768) | (1,069) |
Total Debt, net of unamortized debt issuance costs and discounts | 30,572 | 34,546 |
Less: short-term borrowings | 0 | (200) |
Less: current portion of long-term debt | (2,089) | (2,393) |
Long-Term Debt | $ 28,483 | 31,953 |
Secured Overnight Financing Rate (SOFR) | Maximum | ||
Debt Instrument [Line Items] | ||
Credit adjustment spread (percent) | 0.75% | |
LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Credit adjustment spread (percent) | 0% | |
Secured Debt | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 8,138 | 9,621 |
Secured Debt | Notes Payable Due February 2026 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 10.50% | |
Principal | $ 0 | 775 |
Secured Debt | Euro-denominated Notes Payable Due February 2026 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 10.10% | |
Principal | $ 0 | 439 |
Secured Debt | Notes Payable Due June 2027 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 7.90% | |
Principal | $ 192 | 192 |
Secured Debt | Notes Payable Due August 2027 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 9.90% | |
Principal | $ 623 | 900 |
Secured Debt | Notes Payable Due August 2028 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 4% | |
Principal | $ 2,406 | 2,406 |
Secured Debt | Notes Payable Due August 2029 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 7% | |
Principal | $ 500 | 0 |
Secured Debt | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 851 | 808 |
Secured Debt | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries | Eurodollar | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 3.80% | |
Secured Debt | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 3,567 | 4,101 |
Secured Debt | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR) | Minimum | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 3% | |
Secured Debt | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR) | Maximum | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 3.30% | |
Secured Debt | Notes Payable Due May 2028 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 10.40% | |
Principal | $ 2,030 | 2,030 |
Unsecured Debt | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | 20,312 | 23,019 |
Unsecured Debt | Non-Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | 859 | 945 |
Unsecured Debt | Revolver Facility Expires Aug 2024 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 0 | 200 |
Unsecured Debt | Convertible Notes Payable Due April 2023 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 5.80% | |
Short-term debt | $ 0 | 96 |
Unsecured Debt | Convertible Notes Payable Due October 2024 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 5.80% | |
Principal | $ 426 | 426 |
Unsecured Debt | Notes Payable Due March 2026 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 7.60% | |
Principal | $ 1,351 | 1,450 |
Unsecured Debt | Euro-denominated Notes Payable Due March 2026 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 7.60% | |
Principal | $ 550 | 517 |
Unsecured Debt | Notes Payable Due March 2027 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 5.80% | |
Principal | $ 3,100 | 3,500 |
Unsecured Debt | Convertible Notes Payable Due December 2027 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 5.80% | |
Principal | $ 1,131 | 1,131 |
Unsecured Debt | Notes Payable Due May 2029 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 6% | |
Principal | $ 2,000 | 2,000 |
Unsecured Debt | Notes Payable Due June 2030 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 10.50% | |
Principal | $ 1,000 | 1,000 |
Unsecured Debt | Floating Rate Bank Loan Due September 2024 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 0 | 590 |
Unsecured Debt | Floating Rate Bank Loan Due September 2024 | Guarantor Subsidiaries | LIBOR | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 3.80% | |
Unsecured Debt | Sterling-denominated Floating Rate Bank Loan Due February 2025 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 0 | 419 |
Unsecured Debt | Sterling-denominated Floating Rate Bank Loan Due February 2025 | Guarantor Subsidiaries | Sterling Overnight Index Average (SONIA) | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 0.90% | |
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 678 | 827 |
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Minimum | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 2.40% | |
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Maximum | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 4% | |
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 583 | 1,246 |
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR) | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 0.80% | |
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 2,756 | 3,143 |
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Minimum | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 2.40% | |
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Maximum | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 3.40% | |
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 3,086 | 3,882 |
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Minimum | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 0.20% | |
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Maximum | ||
Debt Instrument [Line Items] | ||
Debt instrument, variable rate (percent) | 0.80% | |
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Principal | $ 3,652 | 2,592 |
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | Minimum | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 1.10% | |
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | Maximum | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 3.40% | |
Unsecured Debt | Notes Payable Due October 2023 | Non-Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 7.20% | |
Principal | $ 0 | 125 |
Unsecured Debt | Notes Payable Due January 2028 | Non-Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 6.70% | |
Principal | $ 200 | 200 |
Unsecured Debt | Euro-denominated Notes Payable Due October 2029 | Non-Guarantor Subsidiaries | ||
Debt Instrument [Line Items] | ||
Debt instrument, interest rate (percent) | 1% | |
Principal | $ 659 | $ 620 |
Debt - Additional Information (
Debt - Additional Information (Details) $ / shares in Units, € in Billions, £ in Billions | 1 Months Ended | 12 Months Ended | ||||||||
Aug. 31, 2023 USD ($) Rate | Feb. 28, 2023 USD ($) extension cruise_ship | Nov. 30, 2022 USD ($) day | Apr. 30, 2020 $ / shares | Nov. 30, 2023 USD ($) cruise_ship $ / shares | Nov. 30, 2023 EUR (€) cruise_ship | Nov. 30, 2023 GBP (£) cruise_ship | May 31, 2023 USD ($) | Aug. 31, 2022 USD ($) | Nov. 30, 2020 USD ($) | |
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Total Debt, net of unamortized debt issuance costs and discounts | $ 34,546,000,000 | $ 30,572,000,000 | ||||||||
Short-term borrowings | 200,000,000 | 0 | ||||||||
Ships and ship improvements | 37,100,000,000 | |||||||||
Vessels and material intellectual property | 23,200,000,000 | |||||||||
Vessels and related assets | 21,500,000,000 | |||||||||
Debt instrument, convertible, equity component minimum threshold | 5,000,000,000 | |||||||||
Debt instrument, convertible, liquidity component minimum threshold | 1,500,000,000 | |||||||||
Cash, cash equivalents, and short-term investments | $ 5,400,000,000 | |||||||||
Debt Instrument, Debt Covenant, Period Four | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, debt covenant, required debt to capital covenant (percent) | 70% | |||||||||
Debt Instrument, Debt Covenant, Period Five | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, debt covenant, required debt to capital covenant (percent) | 65% | |||||||||
New Revolving Facility | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Line of credit facility, current borrowing capacity | $ 2,100,000,000 | |||||||||
New Revolving Facility | Debt Instrument, Debt Covenant, Period One | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, debt covenant, required interest coverage covenant, ratio | 2 | |||||||||
New Revolving Facility | Debt Instrument, Debt Covenant, Period Two | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, debt covenant, required interest coverage covenant, ratio | 2.5 | |||||||||
New Revolving Facility | Debt Instrument, Debt Covenant, Period Three | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, debt covenant, required interest coverage covenant, ratio | 3 | |||||||||
Revolving credit facility | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Line of credit facility available amount | $ 3,000,000,000 | |||||||||
Carnival Bermuda II (Holdings) Limited | New Revolving Facility | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Line of credit facility, maximum borrowing capacity | $ 2,100,000,000 | $ 2,100,000,000 | ||||||||
Number of options to extend maturity date | extension | 2 | |||||||||
Extension of maturity date (in years) | 1 year | |||||||||
Line of credit facility, current borrowing capacity | $ 2,900,000,000 | |||||||||
Number of unencumbered vessels | cruise_ship | 3 | |||||||||
Convertible | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
If-converted value above par value | 356,000,000 | |||||||||
Convertible notes | $ 127,100,000 | |||||||||
Senior Priority Notes Due 2028 | Carnival Bermuda (Holdings) Limited | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Number of unencumbered vessels | cruise_ship | 12 | 12 | 12 | |||||||
Ships and ship improvements | $ 8,100,000,000 | |||||||||
Changes in identity of vessels | cruise_ship | 0 | |||||||||
Senior Priority Notes Due 2028 | Secured Debt | Carnival Bermuda (Holdings) Limited | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Total Debt, net of unamortized debt issuance costs and discounts | $ 2,000,000,000 | |||||||||
Costa Term Loan Facility | Secured Debt | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Total Debt, net of unamortized debt issuance costs and discounts | 250,000,000 | |||||||||
Costa Term Loan Facility | Secured Debt | Costa Crociere S.p.A | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Total Debt, net of unamortized debt issuance costs and discounts | $ 500,000,000 | |||||||||
Export Credit Facility | Debt Instrument, Debt Covenant, Period One | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, debt covenant, required interest coverage covenant, ratio | 2 | |||||||||
Export Credit Facility | Debt Instrument, Debt Covenant, Period Two | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, debt covenant, required interest coverage covenant, ratio | 2.5 | |||||||||
Export Credit Facility | Debt Instrument, Debt Covenant, Period Three | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, debt covenant, required interest coverage covenant, ratio | 3 | |||||||||
Export Credit Facility | Export Credit Facility | Sun Princess Limited | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, face amount | $ 200,000,000 | |||||||||
Export Credit Facility | Export Credit Facility | Sun Princess II Limited | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, face amount | 100,000,000 | |||||||||
Export Credit Facility | Unsecured Debt | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, convertible, liquidity component minimum threshold | 1,500,000,000 | |||||||||
2029 Senior Secured Notes | Secured Debt | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Long-term line of credit | $ 500,000,000 | |||||||||
Line of credit facility, commitment fee (percent) | Rate | 7% | |||||||||
Senior Secured First Lien Term Loan B Facility | Secured Debt | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Long-term line of credit | $ 1,300,000,000 | |||||||||
Senior Secured First Lien Term Loan B Facility | Export Credit Facility | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Line of credit facility, commitment fee (percent) | Rate | 3% | |||||||||
Senior Secured First Lien Term Loan B Facility | Export Credit Facility | Secured Overnight Financing Rate (SOFR) | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Line of credit facility, commitment fee (percent) | Rate | 0.75% | |||||||||
Redemptions and Retirements Due 2024 Through 2027 | Secured Debt | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, redemption of principal amount | 2,800,000,000 | |||||||||
Long term debt value retired | 2,800,000,000 | |||||||||
Export Credit Facility Due 2035 | Export Credit Facility | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, face amount | 1,200,000,000 | |||||||||
Debt instrument, repaid of floating rate | 1,000,000,000 | |||||||||
Value of vessels subject to negative pledges | $ 15,600,000,000 | |||||||||
Senior Convertible Notes due 2023 | Convertible | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, face amount | $ 2,000,000,000 | |||||||||
Debt instrument, interest rate (percent) | 5.80% | |||||||||
Debt instrument, convertible, conversion ratio | 0.1 | |||||||||
Debt instrument, conversion price (in dollars per share) | $ / shares | $ 10 | |||||||||
Senior Convertible Notes Due 2024 | Convertible | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, face amount | 87,000,000 | $ 339,000,000 | ||||||||
Debt instrument, interest rate (percent) | 5.80% | |||||||||
Debt instrument, redemption price, percentage (less than 98%) | 100% | |||||||||
Senior Convertible Notes Due 2027 | Convertible | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Debt instrument, face amount | $ 1,100,000,000 | |||||||||
Debt instrument, interest rate (percent) | 5.80% | |||||||||
Debt instrument, convertible, conversion ratio | 0.075 | |||||||||
Debt instrument, conversion price (in dollars per share) | $ / shares | $ 13.39 | |||||||||
Debt instrument, redemption price, percentage (less than 98%) | 100% | |||||||||
Convertible, threshold percentage of stock price trigger (percent) | 130% | |||||||||
Convertible threshold trading days | day | 20 | |||||||||
Convertible threshold consecutive trading days | day | 30 | |||||||||
U.S. Dollar-denominated Revolving Credit Facility | Unsecured Debt | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Line of credit, current | $ 1,700,000,000 | |||||||||
Euro-denominated Revolving Credit Facility | Unsecured Debt | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Line of credit, current | € | € 1 | |||||||||
Sterling-denominated Revolving Credit Facility | Unsecured Debt | ||||||||||
Schedule Of Debt Outstanding [Line Items] | ||||||||||
Line of credit, current | £ | £ 0.2 |
Debt - Schedule of Annual Matur
Debt - Schedule of Annual Maturities of Debt (Details) - USD ($) | Feb. 01, 2024 | Jan. 26, 2024 | Jan. 22, 2024 | Nov. 30, 2023 |
Schedule Of Debt Outstanding [Line Items] | ||||
2024 | $ 2,089,000,000 | |||
2025 | 2,229,000,000 | |||
2026 | 3,197,000,000 | |||
2027 | 6,288,000,000 | |||
2028 | 8,979,000,000 | |||
Thereafter | 8,557,000,000 | |||
Total | $ 31,339,000,000 | |||
Forecast | ||||
Schedule Of Debt Outstanding [Line Items] | ||||
Percentage of principal amount redeemed (percent) | 104.938% | |||
Subsequent Event | ||||
Schedule Of Debt Outstanding [Line Items] | ||||
Debt instrument, face amount | $ 571,000,000 | |||
Second-priority Secured Notes Due 2027 | Secured Debt | Subsequent Event | ||||
Schedule Of Debt Outstanding [Line Items] | ||||
Debt instrument, face amount | $ 52,000,000 | |||
Debt instrument, interest rate (percent) | 9.90% |
Debt - Debt Instrument (Details
Debt - Debt Instrument (Details) - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Debt Instrument [Line Items] | ||
Total | $ 31,339 | |
Convertible | Senior Convertible Notes due 2023 | ||
Debt Instrument [Line Items] | ||
Principal | 1,557 | $ 1,653 |
Less: Unamortized debt discount and debt issue costs | (27) | (275) |
Total | $ 1,530 | $ 1,378 |
Debt - Interest Expense, Debt (
Debt - Interest Expense, Debt (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Debt Instrument [Line Items] | |||
Amortization of discounts and debt issue costs | $ 161 | $ 171 | $ 172 |
Convertible | Senior Convertible Notes due 2023 | |||
Debt Instrument [Line Items] | |||
Contractual interest expense | 91 | 32 | 31 |
Amortization of discounts and debt issue costs | 9 | 29 | 29 |
Interest expense total | $ 100 | $ 61 | $ 60 |
Contingencies (Details)
Contingencies (Details) $ in Millions | Mar. 10, 2023 USD ($) | Dec. 30, 2022 USD ($) | Nov. 30, 2023 USD ($) classAction | Nov. 30, 2022 USD ($) |
Loss Contingencies [Line Items] | ||||
Loss contingency liability | $ 110 | |||
Loss contingency, fees and costs | $ 4 | |||
Amount awarded from jury | $ 21 | |||
Number of class actions, COVID-19 | classAction | 2 | |||
Customer deposits | $ 844 | $ 1,700 | ||
Deposit Assets | 108 | $ 229 | ||
Escrow deposit | 50 | |||
Prepaid expenses and other | ||||
Loss Contingencies [Line Items] | ||||
Escrow deposit | 819 | |||
Other assets | ||||
Loss Contingencies [Line Items] | ||||
Escrow deposit | $ 183 |
Commitments - Schedule of New S
Commitments - Schedule of New Ship Growth Capital Commitments (Details) $ in Millions | Nov. 30, 2023 USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2024 | $ 2,437 |
2025 | 958 |
Thereafter | 0 |
Total | $ 3,395 |
Taxation (Details)
Taxation (Details) - ITALY | 12 Months Ended | ||
Nov. 30, 2025 | Nov. 30, 2023 | Nov. 30, 2022 | |
Income Tax [Line Items] | |||
Effective tax rate | 4.80% | 4.80% | |
Forecast | |||
Income Tax [Line Items] | |||
Additional tax rate election period beginning 2025 (in years) | 10 years |
Shareholders' Equity - Addition
Shareholders' Equity - Additional Information (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 12 Months Ended | |||
Aug. 31, 2022 | Feb. 28, 2021 | Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Stockholders Equity Note [Line Items] | |||||
Preferred stock, authorized (in shares) | 40,000,000 | ||||
Preferred stock, shares issued (in shares) | 0 | 0 | |||
Number of shares sold (in shares) | 2,300,000 | 6,000,000 | 8,900,000 | ||
Number of shares repurchased (in shares) | 2,300,000 | 6,000,000 | 8,900,000 | ||
Net proceeds from Stock Swap Program | $ 2 | $ 8 | $ 19 | ||
Shares issued (in shares) | 500,000 | 1,600,000 | 600,000 | ||
Consideration received | $ 5 | $ 30 | $ 13 | ||
Average price per share (in dollars per share) | $ 9.83 | $ 19.27 | $ 21.32 | ||
Public Offering | |||||
Stockholders Equity Note [Line Items] | |||||
Shares issued (in shares) | 117,500,000 | 40,500,000 | |||
Price per share (in dollars per share) | $ 9.95 | $ 25.10 | |||
Consideration received | $ 1,200 | $ 996 | |||
Carnival PLC | |||||
Stockholders Equity Note [Line Items] | |||||
Preferred stock, shares issued (in shares) | 0 | 0 | |||
Number of shares repurchased (in shares) | 2,300,000 | 6,000,000 | 8,900,000 |
Shareholders' Equity - Stock Sw
Shareholders' Equity - Stock Swap Program (Details) - $ / shares shares in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Stockholders Equity Note [Line Items] | |||
Total Number of Shares of Carnival plc Ordinary Shares Purchased (in shares) | 2.3 | 6 | 8.9 |
Carnival PLC | |||
Stockholders Equity Note [Line Items] | |||
Total Number of Shares of Carnival plc Ordinary Shares Purchased (in shares) | 2.3 | 6 | 8.9 |
Average Price Paid per Share of Carnival plc Ordinary Share (in usd per share) | $ 8.70 | $ 14.52 | $ 20.99 |
Maximum Number of Carnival plc Ordinary Shares That May Yet Be Purchased Under the Carnival Corporation Stock Swap Program (in shares) | 1.4 | 3.6 | 9.5 |
Shareholders' Equity - Accumula
Shareholders' Equity - Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 |
Equity [Abstract] | |||
Cumulative foreign currency translation adjustments, net | $ (1,952) | $ (2,004) | $ (1,501) |
Unrecognized pension expenses | (34) | (31) | (45) |
Net gains on cash flow derivative hedges and other | 48 | 53 | 44 |
Accumulated other comprehensive (loss) income | $ (1,939) | $ (1,982) | $ (1,501) |
Fair Value Measurements, Deri_3
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Financial Instruments that are not Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Carrying Value | ||
Liabilities | ||
Total | $ 31,339 | $ 35,615 |
Carrying Value | Fixed rate debt | ||
Liabilities | ||
Debt | 22,575 | 23,542 |
Carrying Value | Floating rate debt | ||
Liabilities | ||
Debt | 8,764 | 12,074 |
Fair Value | Level 1 | ||
Liabilities | ||
Total | 0 | 0 |
Fair Value | Level 1 | Fixed rate debt | ||
Liabilities | ||
Debt | 0 | 0 |
Fair Value | Level 1 | Floating rate debt | ||
Liabilities | ||
Debt | 0 | 0 |
Fair Value | Level 2 | ||
Liabilities | ||
Total | 29,728 | 28,656 |
Fair Value | Level 2 | Fixed rate debt | ||
Liabilities | ||
Debt | 21,503 | 18,620 |
Fair Value | Level 2 | Floating rate debt | ||
Liabilities | ||
Debt | 8,225 | 10,036 |
Fair Value | Level 3 | ||
Liabilities | ||
Total | 0 | 0 |
Fair Value | Level 3 | Fixed rate debt | ||
Liabilities | ||
Debt | 0 | 0 |
Fair Value | Level 3 | Floating rate debt | ||
Liabilities | ||
Debt | $ 0 | $ 0 |
Fair Value Measurements, Deri_4
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Financial Instruments that are Measured at Fair Value on a Recurring Basis (Details) - Financial Instruments Measured at Fair Value on a Recurring Basis - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Level 1 | ||
Assets | ||
Cash equivalents | $ 1,021 | $ 2,589 |
Restricted cash | 21 | 1,988 |
Total | 1,042 | 4,576 |
Level 1 | Derivative financial instruments | ||
Assets | ||
Derivative financial instruments | 0 | 0 |
Level 2 | ||
Assets | ||
Cash equivalents | 0 | |
Restricted cash | 0 | |
Total | 22 | 1 |
Liabilities | ||
Total | 28 | 0 |
Level 2 | Derivative financial instruments | ||
Assets | ||
Derivative financial instruments | 22 | 1 |
Level 2 | Derivative financial instruments | ||
Liabilities | ||
Derivative financial instruments | 28 | 0 |
Level 3 | ||
Liabilities | ||
Total | 0 | 0 |
Level 3 | Derivative financial instruments | ||
Assets | ||
Derivative financial instruments | $ 0 | $ 0 |
Fair Value Measurements, Deri_5
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Financial Instruments that are Measured at Fair Value on a Recurring Basis Additional Information (Details) - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 |
Fair Value Disclosures [Abstract] | |||
Restricted cash (included in other assets) | $ 10 | $ 20 | $ 24 |
Fair Value Measurements, Deri_6
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Valuation of Goodwill and Trademarks Additional Information (Details) - USD ($) | 12 Months Ended | |||
Jul. 31, 2023 | Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Goodwill [Line Items] | ||||
Goodwill and intangible asset impairment | $ 0 | $ 0 | $ 0 | $ 226,000,000 |
Goodwill impairment charges | $ 226,000,000 | |||
Goodwill | 579,000,000 | 579,000,000 | ||
North America And Australia | ||||
Goodwill [Line Items] | ||||
Goodwill | $ 579,000,000 | $ 579,000,000 |
Fair Value Measurements, Deri_7
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Reconciliation of Changes in Carrying Amounts of Intangible Assets Not Subject to Amortization, Which Represents Trademarks (Details) - USD ($) $ in Millions | 12 Months Ended | |
Nov. 30, 2023 | Nov. 30, 2022 | |
Indefinite-lived Intangible Assets [Roll Forward] | ||
Trademarks, beginning balance | $ 1,151 | $ 1,175 |
Exchange movements | 14 | (24) |
Trademarks, ending balance | 1,164 | 1,151 |
NAA Segment | ||
Indefinite-lived Intangible Assets [Roll Forward] | ||
Trademarks, beginning balance | 927 | 927 |
Exchange movements | 0 | |
Trademarks, ending balance | 927 | 927 |
Europe Segment | ||
Indefinite-lived Intangible Assets [Roll Forward] | ||
Trademarks, beginning balance | 224 | 248 |
Exchange movements | 14 | (24) |
Trademarks, ending balance | $ 237 | $ 224 |
Fair Value Measurements, Deri_8
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Impairment of Ships Additional Information (Details) | Nov. 30, 2022 ship |
Fair Value Disclosures [Abstract] | |
Number of ships | 2 |
Fair Value Measurements, Deri_9
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Impairment of Ships (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Property, Plant and Equipment [Line Items] | |||
Total ship impairments | $ 0 | $ 428 | $ 591 |
Impairment, Long-Lived Asset, Held-for-Use, Statement of Income or Comprehensive Income [Extensible Enumeration] | Ship and other impairments | ||
NAA Segment | |||
Property, Plant and Equipment [Line Items] | |||
Total ship impairments | $ 0 | 8 | 273 |
Europe Segment | |||
Property, Plant and Equipment [Line Items] | |||
Total ship impairments | $ 0 | $ 421 | $ 318 |
Fair Value Measurements, Der_10
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Estimated Fair Values of Derivative Financial Instruments and Location on Consolidated Balance Sheets (Details) - USD ($) $ in Millions | 12 Months Ended | |
Nov. 30, 2023 | Nov. 30, 2022 | |
Derivatives, Fair Value [Line Items] | ||
Derivative assets | $ 22 | $ 1 |
Derivative liabilities | 28 | 0 |
Interest rate swaps | Cash flow hedging | ||
Derivatives, Fair Value [Line Items] | ||
Amount of interest rate swap agreements change, of EURIBOR-based floating rate debt to fixed rate debt, for euro interest rate swaps designated as cash flow hedges | 46 | 89 |
Change in fair value of interest rate swap agreements | 2,500 | |
Interest rate swaps | Designated as hedging instruments | Prepaid expenses and other | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 0 | 1 |
Interest rate swaps | Designated as hedging instruments | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 22 | 1 |
Interest rate swaps | Designated as hedging instruments | Other long-term liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | 16 | |
Interest rate swaps | Not designated as hedging instrument | Prepaid expenses and other | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 1 | $ 0 |
Cross currency swaps | Cash flow hedging | ||
Derivatives, Fair Value [Line Items] | ||
Amount of interest rate swap agreements change, of EURIBOR-based floating rate debt to fixed rate debt, for euro interest rate swaps designated as cash flow hedges | 0 | |
Cash flow hedge liability fair value | 670 | |
Cross currency swaps | Designated as hedging instruments | Other long-term liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | $ 12 |
Fair Value Measurements, Der_11
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Derivatives Qualifying and Designated as Hedging Instruments Recognized in Other Comprehensive Income (Details) - Designated as hedging instruments - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Cross currency swaps, included component | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gains (losses) recognized in AOCI, net investment hedges | $ (4) | $ 72 | $ (1) |
Cross currency swaps, excluded component | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gains (losses) recognized in AOCI, net investment hedges | (4) | (26) | (6) |
Interest rate swaps | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gains (losses) recognized in AOCI, cash flow hedges | 32 | 11 | 5 |
(Gains) losses reclassified from AOCI, cash flow hedges | (34) | 2 | 5 |
Foreign currency zero cost collars | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
(Gains) losses reclassified from AOCI, cash flow hedges | (2) | (2) | (2) |
Cross currency swaps, interest expense | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Gains (losses) recognized on derivative instruments (amount excluded from effectiveness testing – net investment hedges) | $ 11 | $ 5 | $ 0 |
Fair Value Measurements, Der_12
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risks - Foreign Currency Exchange Risks (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Fair Value, Measurement Inputs, Disclosure [Line Items] | |||
Gain (loss) in foreign currency translation adjustment | $ 52 | $ (503) | $ (118) |
Foreign currency contract commitments | 3,000 | ||
Sterling-denominated | |||
Fair Value, Measurement Inputs, Disclosure [Line Items] | |||
Gain (loss) in foreign currency translation adjustment | (33) | $ 48 | $ (21) |
Notional amount | $ 670 |
Leases - Lease Terms (Details)
Leases - Lease Terms (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Leases [Abstract] | |||
Operating lease expense | $ 213 | $ 192 | $ 203 |
Variable lease expense | $ 116 | $ (39) | $ (100) |
Weighted average remaining lease term - operating leases (in years) | 12 years | 13 years | |
Weighted average discount rate - operating leases (percent) | 5.90% | 5.20% |
Leases - Additional Information
Leases - Additional Information (Details) $ in Millions | 12 Months Ended |
Nov. 30, 2023 USD ($) | |
Leases [Abstract] | |
Right-of-use assets obtained in exchange for operating lease liabilities | $ 108 |
Leases - Maturities of Operatin
Leases - Maturities of Operating Lease Liabilities (Details) $ in Millions | Nov. 30, 2023 USD ($) |
Leases [Abstract] | |
2024 | $ 206 |
2025 | 200 |
2026 | 188 |
2027 | 173 |
2028 | 152 |
Thereafter | 967 |
Total lease payments | 1,885 |
Less: Present value discount | (566) |
Present value of lease liabilities | $ 1,319 |
Segment Information - Additiona
Segment Information - Additional Information (Details) | 12 Months Ended |
Nov. 30, 2023 segment | |
Segment Reporting [Abstract] | |
Reportable cruise segments | 4 |
Segment Information - Segment R
Segment Information - Segment Reporting Information, by Segment (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Segment Reporting Information [Line Items] | |||
Revenues | $ 21,593 | $ 12,168 | $ 1,908 |
Operating expenses | 14,317 | 11,757 | 4,655 |
Selling and administrative | 2,950 | 2,515 | 1,885 |
Depreciation and amortization | 2,370 | 2,275 | 2,233 |
Operating Income (Loss) | 1,956 | (4,379) | (7,089) |
Capital expenditures | 3,284 | 4,940 | 3,607 |
Assets | 49,120 | 51,703 | 53,344 |
Goodwill impairment | 226 | ||
NAA | |||
Segment Reporting Information [Line Items] | |||
Revenues | 14,588 | 8,281 | 1,108 |
Operating expenses | 9,587 | 7,526 | 2,730 |
Selling and administrative | 1,753 | 1,517 | 953 |
Depreciation and amortization | 1,495 | 1,408 | 1,352 |
Operating Income (Loss) | 1,752 | (2,170) | (3,928) |
Capital expenditures | 1,932 | 2,568 | 2,397 |
Assets | 28,547 | 27,413 | 25,606 |
Europe Segment | |||
Segment Reporting Information [Line Items] | |||
Revenues | 6,535 | 3,531 | 712 |
Operating expenses | 4,398 | 3,925 | 1,807 |
Selling and administrative | 876 | 745 | 568 |
Depreciation and amortization | 668 | 692 | 728 |
Operating Income (Loss) | 593 | (1,830) | (2,617) |
Capital expenditures | 1,161 | 2,213 | 515 |
Assets | 16,524 | 15,317 | 16,088 |
Goodwill impairment | 226 | ||
Cruise Support | |||
Segment Reporting Information [Line Items] | |||
Revenues | 206 | 171 | 42 |
Operating expenses | 127 | 120 | 55 |
Selling and administrative | 294 | 225 | 335 |
Depreciation and amortization | 184 | 140 | 129 |
Operating Income (Loss) | (399) | (315) | (477) |
Capital expenditures | 179 | 155 | 660 |
Assets | 3,667 | 8,461 | 11,014 |
Tour and Other | |||
Segment Reporting Information [Line Items] | |||
Revenues | 265 | 185 | 46 |
Operating expenses | 205 | 187 | 63 |
Selling and administrative | 27 | 27 | 27 |
Depreciation and amortization | 23 | 36 | 23 |
Operating Income (Loss) | 11 | (64) | (67) |
Capital expenditures | 12 | 4 | 35 |
Assets | $ 382 | $ 512 | $ 637 |
Segment Information - Revenue b
Segment Information - Revenue by Geographic Area, Based on Where Guests are Sourced (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Revenues | $ 21,593 | $ 12,168 | $ 1,908 |
North America | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Revenues | 13,112 | 7,866 | 1,066 |
Europe Segment | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Revenues | 6,565 | 3,918 | 811 |
Australia | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Revenues | 1,181 | 252 | 0 |
Other | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Revenues | $ 735 | $ 132 | $ 31 |
Compensation Plans and Post-E_3
Compensation Plans and Post-Employment Benefits - Additional Information (Details) shares in Millions, $ in Millions | 12 Months Ended | |||||
Nov. 30, 2023 USD ($) plan section shares | Nov. 30, 2022 USD ($) | Nov. 30, 2021 USD ($) | Nov. 30, 2024 USD ($) | Mar. 31, 2023 | Mar. 31, 2021 | |
Defined Benefit Plan Disclosure [Line Items] | ||||||
Shares available for future grant (in shares) | shares | 31.7 | |||||
Award vesting period (in years) | 3 years | |||||
Unrecognized compensation cost | $ 59 | |||||
Weighted-average period over which cost is expected to be recognized (in years) | 1 year 7 months 6 days | |||||
Defined contribution plans, total expense | $ 48 | $ 40 | $ 35 | |||
Pension Plan | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Accumulated benefit obligation | $ 220 | 386 | ||||
Number of multiemployer plans | plan | 2 | |||||
Number of multiemployer plan sections | section | 2 | |||||
Multiemployer plans expense | $ 1 | $ 2 | $ 28 | |||
Pension Plan | MNOPF | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Funded (percent) | 102% | |||||
Employer contribution of total contributions made by all plan participants (percent) | 5% | 5% | 5% | |||
Pension Plan | MNRPF | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Funded (percent) | 93% | |||||
Employer contribution of total contributions made by all plan participants (percent) | 5% | 5% | 5% | |||
Pension Plan | All Other Plans | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Anticipated contributions | $ 30 | |||||
Pension Plan | All Other Plans | Forecast | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Anticipated contributions | $ 29 | |||||
Pension Plan | UK Plan | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Anticipated contributions | $ 7 | |||||
Pension Plan | UK Plan | Minimum | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Fixed interest bonds rate (percent) | 1% | |||||
Pension Plan | UK Plan | Maximum | ||||||
Defined Benefit Plan Disclosure [Line Items] | ||||||
Fixed interest bonds rate (percent) | 5.60% |
Compensation Plans and Post-E_4
Compensation Plans and Post-Employment Benefits - Awards Activity (Details) - Equity Awards | 12 Months Ended |
Nov. 30, 2023 $ / shares shares | |
Shares | |
Outstanding beginning balance (in shares) | shares | 6,380,515 |
Granted (in shares) | shares | 7,846,092 |
Vested (in shares) | shares | (3,195,202) |
Forfeited (in shares) | shares | (741,777) |
Outstanding ending balance (in shares) | shares | 10,289,628 |
Weighted-Average Grant Date Fair Value | |
Weighted-average grant date fair value, outstanding beginning balance (in dollars per share) | $ / shares | $ 22.67 |
Weighted-average grant date fair value, granted (in dollars per share) | $ / shares | 9.64 |
Weighted-average grant date fair value, vested (in dollars per share) | $ / shares | 26.22 |
Weighted-average grant date fair value, forfeited (in dollars per share) | $ / shares | 25.22 |
Weighted-average grant date fair value, outstanding ending balance (in dollars per share) | $ / shares | $ 11.45 |
Compensation Plans and Post-E_5
Compensation Plans and Post-Employment Benefits - Obligation and Funded Status (Details) - Pension Plan - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
All Other Plans | |||
Change in projected benefit obligation: | |||
Projected benefit obligation as of December 1 | $ 223 | $ 263 | |
Past service cost | 18 | 18 | $ 10 |
Interest cost | 11 | 5 | 4 |
Benefits paid | (20) | (15) | |
Actuarial (gain) loss on plans’ liabilities | (4) | (49) | |
Plan curtailments, settlements and other | (1) | 1 | |
Administrative expenses | 0 | 0 | |
Projected benefit obligation as of November 30 | 226 | 223 | 263 |
Change in plan assets: | |||
Fair value of plan assets as of December 1 | 10 | 12 | |
Return (loss) on plans’ assets | 0 | (1) | |
Employer contributions | 20 | 12 | |
Benefits paid | (20) | (12) | |
Plan settlements | (1) | (1) | |
Administrative expenses | 0 | 0 | |
Fair value of plan assets as of November 30 | 9 | 10 | 12 |
Funded status as of November 30 | (218) | (213) | |
UK Plan | |||
Change in projected benefit obligation: | |||
Projected benefit obligation as of December 1 | 198 | 298 | |
Past service cost | 1 | 0 | 0 |
Interest cost | 8 | 5 | 4 |
Benefits paid | (6) | (12) | |
Actuarial (gain) loss on plans’ liabilities | (19) | (88) | |
Plan curtailments, settlements and other | 0 | (6) | |
Administrative expenses | (1) | 0 | |
Projected benefit obligation as of November 30 | 181 | 198 | 298 |
Change in plan assets: | |||
Fair value of plan assets as of December 1 | 222 | 355 | |
Return (loss) on plans’ assets | (20) | (116) | |
Employer contributions | 1 | 2 | |
Benefits paid | (6) | (12) | |
Plan settlements | 0 | (5) | |
Administrative expenses | (1) | (2) | |
Fair value of plan assets as of November 30 | 196 | 222 | $ 355 |
Funded status as of November 30 | $ 15 | $ 24 |
Compensation Plans and Post-E_6
Compensation Plans and Post-Employment Benefits - Amounts Recognized in Balance Sheets (Details) - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Defined Benefit Plan Disclosure [Line Items] | ||
Other assets | $ 725 | $ 2,515 |
Accrued liabilities and other | 2,003 | 1,942 |
Other long-term liabilities | 1,105 | 891 |
Pension Plan | All Other Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Other assets | 0 | 0 |
Accrued liabilities and other | 29 | 25 |
Other long-term liabilities | 188 | 188 |
Pension Plan | UK Plan | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Other assets | 15 | 24 |
Accrued liabilities and other | 0 | 0 |
Other long-term liabilities | $ 0 | $ 0 |
Compensation Plans and Post-E_7
Compensation Plans and Post-Employment Benefits - Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets (Details) - Pension Plan - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Defined Benefit Plan Disclosure [Line Items] | ||
Projected benefit obligation | $ 226 | $ 223 |
Accumulated benefit obligation | 220 | 218 |
Fair value of plan assets | $ 9 | $ 10 |
Compensation Plans and Post-E_8
Compensation Plans and Post-Employment Benefits - Net Periodic Benefit Costs (Details) - Pension Plan - USD ($) $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
All Other Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | $ 18 | $ 18 | $ 10 |
Interest cost | 11 | 5 | 4 |
Expected return on plan assets | 0 | 0 | 0 |
Amortization of prior service cost | 0 | 0 | 0 |
Amortization of net loss (gain) | 0 | 3 | 4 |
Settlement loss recognized | 1 | 1 | 5 |
Net periodic benefit cost | $ 30 | $ 26 | $ 22 |
Benefit obligations weighted average assumptions | |||
Discount rate (percent) | 5.70% | 5.40% | |
Rate of compensation increase (percent) | 3% | 3% | |
Net pension income weighted average assumptions | |||
Discount rate (percent) | 5.40% | 3.20% | 2.30% |
Expected return on assets (percent) | 3.50% | 2.30% | 2.30% |
Rate of compensation increase (percent) | 3% | 3% | 3% |
UK Plan | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | $ 1 | $ 0 | $ 0 |
Interest cost | 8 | 5 | 4 |
Expected return on plan assets | (8) | (6) | (6) |
Amortization of prior service cost | 0 | 0 | 0 |
Amortization of net loss (gain) | 0 | 0 | 0 |
Settlement loss recognized | 0 | 0 | 0 |
Net periodic benefit cost | $ 1 | $ (1) | $ (1) |
Benefit obligations weighted average assumptions | |||
Discount rate (percent) | 5.20% | 4.30% | |
Rate of compensation increase (percent) | 2.90% | 2.90% | |
Net pension income weighted average assumptions | |||
Discount rate (percent) | 4.30% | 1.60% | 1.60% |
Expected return on assets (percent) | 4.30% | 0% | 1.90% |
Rate of compensation increase (percent) | 2.90% | 2.70% | 2.30% |
Compensation Plans and Post-E_9
Compensation Plans and Post-Employment Benefits - AOCI (Details) - Pension Plan - USD ($) $ in Millions | 12 Months Ended | |
Nov. 30, 2023 | Nov. 30, 2022 | |
All Other Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Actuarial losses (gains) recognized in the current year | $ (4) | $ (48) |
Amortization and settlements included in net periodic benefit cost | (1) | (1) |
UK Plan | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Actuarial losses (gains) recognized in the current year | 9 | 35 |
Amortization and settlements included in net periodic benefit cost | $ (1) | $ 0 |
Compensation Plans and Post-_10
Compensation Plans and Post-Employment Benefits - Expected Benefit Costs (Details) - Pension Plan $ in Millions | Nov. 30, 2023 USD ($) |
All Other Plans | |
Defined Benefit Plan, Expected Future Benefit Payment [Abstract] | |
2024 | $ 30 |
2025 | 29 |
2026 | 28 |
2027 | 27 |
2028 | 28 |
2029-2033 | 138 |
Estimated future benefit total | 280 |
UK Plan | |
Defined Benefit Plan, Expected Future Benefit Payment [Abstract] | |
2024 | 7 |
2025 | 7 |
2026 | 7 |
2027 | 7 |
2028 | 8 |
2029-2033 | 47 |
Estimated future benefit total | $ 83 |
Compensation Plans and Post-_11
Compensation Plans and Post-Employment Benefits - Fair Value of Plan Assets (Details) - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 |
Equities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Plan investment assets, at fair value | $ 47 | $ 53 |
U.K. government fixed interest bonds (gilts) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Plan investment assets, at fair value | $ 149 | $ 169 |
Earnings Per Share - Basic and
Earnings Per Share - Basic and Diluted Earnings Per Share Computation (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Earnings Per Share [Abstract] | |||
Net income (loss) for basic earnings per share | $ (74) | $ (6,093) | $ (9,501) |
Net income (loss) for diluted earnings per share | $ (74) | $ (6,093) | $ (9,501) |
Weighted-average shares outstanding (in shares) | 1,262 | 1,180 | 1,123 |
Diluted weighted-average shares outstanding (in shares) | 1,262 | 1,180 | 1,123 |
Basic earnings per share (in dollars per share) | $ (0.06) | $ (5.16) | $ (8.46) |
Diluted earnings per share (in dollars per share) | $ (0.06) | $ (5.16) | $ (8.46) |
Earnings Per Share - Antidiluti
Earnings Per Share - Antidilutive Shares Excluded from Diluted Earnings Per Share Computations (Details) - shares shares in Millions | 12 Months Ended | ||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Antidilutive equity awards excluded from diluted earnings per share computations (in shares) | 134 | 56 | 56 |
Equity awards | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Antidilutive equity awards excluded from diluted earnings per share computations (in shares) | 4 | 1 | 3 |
Convertible Notes | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Antidilutive equity awards excluded from diluted earnings per share computations (in shares) | 130 | 55 | 53 |
Supplemental Cash Flow Inform_3
Supplemental Cash Flow Information - Cash, Cash Equivalents (Details) - USD ($) $ in Millions | Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | Nov. 30, 2020 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash and cash equivalents (Consolidated Balance Sheets) | $ 2,415 | $ 4,029 | $ 8,939 | |
Restricted cash (Consolidated Balance Sheets) | 11 | 1,988 | 14 | |
Restricted cash (included in other assets) | 10 | 20 | 24 | |
Total cash, cash equivalents and restricted cash (Consolidated Statements of Cash Flows) | $ 2,436 | $ 6,037 | $ 8,976 | $ 9,692 |
Supplemental Cash Flow Inform_4
Supplemental Cash Flow Information - Additional Information (Details) - USD ($) | 12 Months Ended | |||
Nov. 30, 2023 | Nov. 30, 2022 | Nov. 30, 2021 | Aug. 31, 2022 | |
Conversion of Stock [Line Items] | ||||
Cash paid for interest, net of capitalized interest | $ 2,000,000,000 | $ 1,400,000,000 | $ 1,300,000,000 | |
Non-cash purchases of property and equipment | 307,000,000 | 100,000,000 | 127,000,000 | |
Commercial paper | ||||
Conversion of Stock [Line Items] | ||||
Repayments of short term debt | 0 | 0 | 0 | |
Proceeds from short term debt | $ 0 | 0 | $ 0 | |
Senior Convertible Notes Due 2024 | Convertible | ||||
Conversion of Stock [Line Items] | ||||
Debt instrument, face amount | $ 87,000,000 | $ 339,000,000 |