Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2021 | May 05, 2021 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2021 | |
Document Transition Report | false | |
Entity File Number | 000-33501 | |
Entity Registrant Name | NORTHRIM BANCORP, INC. | |
Entity Incorporation, State or Country Code | AK | |
Entity Tax Identification Number | 92-0175752 | |
Entity Address, Address Line One | 3111 C Street | |
Entity Address, City or Town | Anchorage | |
Entity Address, State or Province | AK | |
Entity Address, Postal Zip Code | 99503 | |
City Area Code | 907 | |
Local Phone Number | 562-0062 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 6,206,913 | |
Amendment Flag | false | |
Entity Central Index Key | 0001163370 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
ASSETS | ||
Cash and due from banks | $ 20,332 | $ 23,304 |
Interest bearing deposits in other banks | 183,258 | 92,661 |
Investment securities available for sale, at fair value | 303,810 | 247,633 |
Marketable equity securities | 9,471 | 9,052 |
Investment securities held to maturity, at amortized cost | 20,000 | 10,000 |
Total portfolio investments | 333,281 | 266,685 |
Investment in Federal Home Loan Bank stock | 3,116 | 2,551 |
Loans held for sale | 116,128 | 146,178 |
Loans | 1,548,924 | 1,444,050 |
Allowance for credit losses | (14,764) | (21,136) |
Net loans | 1,534,160 | 1,422,914 |
Purchased receivables, net | 11,818 | 13,922 |
Other real estate owned, net | 7,563 | 7,289 |
Premises and equipment, net | 38,171 | 38,102 |
Operating lease right-of-use assets | 11,934 | 12,440 |
Goodwill | 15,017 | 15,017 |
Other intangible assets, net | 1,020 | 1,029 |
Other assets | 63,788 | 68,488 |
Total assets | 2,351,243 | 2,121,798 |
Deposits: | ||
Demand | 762,793 | 643,825 |
Interest-bearing demand | 524,373 | 459,095 |
Savings | 325,625 | 308,725 |
Money market | 253,934 | 237,705 |
Certificates of deposit less than $250,000 | 105,374 | 92,047 |
Certificates of deposit $250,000 and greater | 79,218 | 83,584 |
Total deposits | 2,051,317 | 1,824,981 |
Borrowings | 14,749 | 14,817 |
Junior subordinated debentures | 10,310 | 10,310 |
Operating lease liabilities | 11,883 | 12,378 |
Other liabilities | 31,532 | 37,737 |
Total liabilities | 2,119,791 | 1,900,223 |
SHAREHOLDERS' EQUITY | ||
Preferred stock, $1 par value, 2,500,000 shares authorized, none issued or outstanding | 0 | 0 |
Common stock, $1 par value, 10,000,000 shares authorized, 6,206,913 and 6,251,004 issued and outstanding at March 31, 2021 and December 31, 2020, respectively | 6,207 | 6,251 |
Additional paid-in capital | 39,642 | 41,808 |
Retained earnings | 185,766 | 173,498 |
Accumulated other comprehensive (loss) income, net of tax | (163) | 18 |
Total shareholders' equity | 231,452 | 221,575 |
Total liabilities and shareholders' equity | 2,351,243 | 2,121,798 |
Mortgage servicing rights | ||
ASSETS | ||
Mortgage servicing rights, at fair value | $ 11,657 | $ 11,218 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Mar. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in USD per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 2,500,000 | 2,500,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (in USD per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Common stock, shares issued (in shares) | 6,206,913 | 6,251,004 |
Common stock, shares outstanding (in shares) | 6,206,913 | 6,251,004 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Interest and Dividend Income | ||
Interest and fees on loans and loans held for sale | $ 19,424,000 | $ 15,359,000 |
Interest on investment securities available for sale | 778,000 | 1,622,000 |
Dividends on marketable equity securities | 87,000 | 102,000 |
Interest on investment securities held to maturity | 246,000 | 0 |
Dividends on Federal Home Loan Bank stock | 23,000 | 20,000 |
Interest on deposits in other banks | 38,000 | 236,000 |
Total Interest Income | 20,596,000 | 17,339,000 |
Interest Expense | ||
Interest expense on deposits | 949,000 | 1,484,000 |
Interest expense on borrowings | 60,000 | 71,000 |
Interest expense on junior subordinated debentures | 94,000 | 94,000 |
Total Interest Expense | 1,103,000 | 1,649,000 |
Net Interest Income | 19,493,000 | 15,690,000 |
(Benefit) provision for credit losses | (1,488,000) | 2,060,000 |
Net Interest Income After Provision for Credit Losses | 20,981,000 | 13,630,000 |
Other Operating Income | ||
Mortgage banking income | 13,622,000 | 4,665,000 |
Purchased receivable income | 532,000 | 921,000 |
Unrealized (loss) on marketable equity securities | (84,000) | (871,000) |
Interest rate swap income | 92,000 | 0 |
Gain on sale of marketable equity securities, net | 0 | 98,000 |
Other income | 704,000 | 615,000 |
Total Other Operating Income | 15,896,000 | 6,433,000 |
Other Operating Expense | ||
Salaries and other personnel expense | 14,728,000 | 12,256,000 |
Data processing expense | 2,035,000 | 1,769,000 |
Occupancy expense | 1,660,000 | 1,657,000 |
Professional and outside services | 624,000 | 608,000 |
Marketing expense | 404,000 | 583,000 |
Insurance expense | 314,000 | 312,000 |
Intangible asset amortization expense | 9,000 | 12,000 |
OREO (income) expense, net | (36,000) | (36,000) |
Other operating expense | 1,589,000 | 1,626,000 |
Total Other Operating Expense | 21,327,000 | 18,787,000 |
Income Before Provision for Income Taxes | 15,550,000 | 1,276,000 |
Provision for income taxes | 3,369,000 | 243,000 |
Net Income | $ 12,181,000 | $ 1,033,000 |
Earnings Per Share, Basic (in USD per share) | $ 1.96 | $ 0.16 |
Earnings Per Share, Diluted (in USD per share) | $ 1.94 | $ 0.16 |
Weighted Average Shares Outstanding, Basic (in shares) | 6,219,871 | 6,467,630 |
Weighted Average Shares Outstanding, Diluted (in shares) | 6,277,177 | 6,560,593 |
Bankcard fees | ||
Other Operating Income | ||
Bankcard fees and Service charges on deposit accounts | $ 740,000 | $ 643,000 |
Service charges on deposit accounts | ||
Other Operating Income | ||
Bankcard fees and Service charges on deposit accounts | $ 290,000 | $ 362,000 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 12,181 | $ 1,033 |
Securities available for sale: | ||
Unrealized (losses) arising during the period | (1,518) | (1,330) |
Reclassification of net gains included in net income, net of tax expense | 0 | (70) |
Derivatives and hedging activities: | ||
Unrealized gains (losses) arising during the period | 1,260 | (1,867) |
Income tax benefit related to unrealized gains and losses | 77 | 1,131 |
Other comprehensive loss, net of tax | (181) | (2,136) |
Comprehensive income | $ 12,000 | $ (1,103) |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Statement of Comprehensive Income [Abstract] | ||
Reclassification of net gains, tax expense | $ 0 | $ 28 |
Consolidated Statements of Chan
Consolidated Statements of Changes In Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss), net of Tax | Cumulative effect of adoption of accounting principles | Cumulative effect of adoption of accounting principlesAdditional Paid-in Capital | Cumulative effect of adoption of accounting principles Retained Earnings |
Beginning balance (in shares) at Dec. 31, 2019 | 6,559,000 | |||||||
Beginning balance, value at Dec. 31, 2019 | $ 207,117 | $ 6,559 | $ 50,512 | $ 149,615 | $ 431 | $ 0 | $ 139 | $ (139) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Cash dividend on common stock | (2,223) | (2,223) | ||||||
Stock-based compensation expense | 242 | 242 | ||||||
Repurchase of common stock (in shares) | (193,000) | |||||||
Repurchase of common stock | (6,310) | $ (193) | (6,117) | |||||
Other comprehensive (loss) income, net of tax | (2,136) | (2,136) | ||||||
Net income | 1,033 | 1,033 | ||||||
Ending balance (in shares) at Mar. 31, 2020 | 6,366,000 | |||||||
Ending balance, value at Mar. 31, 2020 | 197,723 | $ 6,366 | 44,776 | 148,286 | (1,705) | |||
Beginning balance (in shares) at Dec. 31, 2019 | 6,559,000 | |||||||
Beginning balance, value at Dec. 31, 2019 | $ 207,117 | $ 6,559 | 50,512 | 149,615 | 431 | 0 | $ 139 | (139) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Accounting Standards Update [Extensible List] | us-gaap:AccountingStandardsUpdate201613Member | |||||||
Ending balance (in shares) at Dec. 31, 2020 | 6,251,004 | 6,251,000 | ||||||
Ending balance, value at Dec. 31, 2020 | $ 221,575 | $ 6,251 | 41,808 | 173,498 | 18 | 2,400 | 2,400 | |
Beginning balance (in shares) at Mar. 31, 2020 | 6,366,000 | |||||||
Beginning balance, value at Mar. 31, 2020 | 197,723 | $ 6,366 | 44,776 | 148,286 | (1,705) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Cash dividend on common stock | (2,188) | (2,188) | ||||||
Stock-based compensation expense | 238 | 238 | ||||||
Exercise of stock options and vesting of restricted stock units, net (in shares) | 2,000 | |||||||
Exercise of stock options and vesting of restricted stock units, net | (6) | $ 2 | (8) | |||||
Other comprehensive (loss) income, net of tax | 1,256 | 1,256 | ||||||
Net income | 9,900 | 9,900 | ||||||
Ending balance (in shares) at Jun. 30, 2020 | 6,368,000 | |||||||
Ending balance, value at Jun. 30, 2020 | 206,923 | $ 6,368 | 45,006 | 155,998 | (449) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Cash dividend on common stock | (2,247) | (2,247) | ||||||
Stock-based compensation expense | 237 | 237 | ||||||
Repurchase of common stock (in shares) | (89,000) | |||||||
Repurchase of common stock | (2,366) | $ (89) | (2,277) | |||||
Other comprehensive (loss) income, net of tax | 214 | 214 | ||||||
Net income | 11,855 | 11,855 | ||||||
Ending balance (in shares) at Sep. 30, 2020 | 6,279,000 | |||||||
Ending balance, value at Sep. 30, 2020 | 214,616 | $ 6,279 | 42,966 | 165,606 | (235) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Cash dividend on common stock | (2,208) | (2,208) | ||||||
Stock-based compensation expense | 226 | 226 | ||||||
Exercise of stock options and vesting of restricted stock units, net (in shares) | 17,000 | |||||||
Exercise of stock options and vesting of restricted stock units, net | (112) | $ 17 | (129) | |||||
Repurchase of common stock (in shares) | (45,000) | |||||||
Repurchase of common stock | (1,300) | $ (45) | (1,255) | |||||
Other comprehensive (loss) income, net of tax | 253 | 253 | ||||||
Net income | $ 10,100 | 10,100 | ||||||
Ending balance (in shares) at Dec. 31, 2020 | 6,251,004 | 6,251,000 | ||||||
Ending balance, value at Dec. 31, 2020 | $ 221,575 | $ 6,251 | 41,808 | 173,498 | 18 | $ 2,400 | $ 2,400 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Cash dividend on common stock | (2,313) | (2,313) | ||||||
Stock-based compensation expense | 280 | 280 | ||||||
Exercise of stock options and vesting of restricted stock units, net (in shares) | 17,000 | |||||||
Exercise of stock options and vesting of restricted stock units, net | (278) | $ 17 | (295) | |||||
Repurchase of common stock (in shares) | (61,000) | |||||||
Repurchase of common stock | (2,212) | $ (61) | (2,151) | |||||
Other comprehensive (loss) income, net of tax | (181) | (181) | ||||||
Net income | $ 12,181 | 12,181 | ||||||
Ending balance (in shares) at Mar. 31, 2021 | 6,206,913 | 6,207,000 | ||||||
Ending balance, value at Mar. 31, 2021 | $ 231,452 | $ 6,207 | $ 39,642 | $ 185,766 | $ (163) |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - Parenthetical - $ / shares | 3 Months Ended | ||||
Mar. 31, 2021 | Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | |
Statement of Stockholders' Equity [Abstract] | |||||
Cash dividend on common stock (in USD per share) | $ 0.37 | $ 0.35 | $ 0.35 | $ 0.34 | $ 0.34 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2021 | Dec. 31, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | |
Operating Activities: | ||||
Net income | $ 12,181 | $ 10,100 | $ 9,900 | $ 1,033 |
Adjustments to Reconcile Net Income to Net Cash Used by Operating Activities: | ||||
Gain on sale of securities, net | 0 | (98) | ||
Depreciation and amortization of premises and equipment | 789 | 761 | ||
Amortization of software | 284 | 276 | ||
Intangible asset amortization | 9 | 12 | ||
Amortization of investment security premium, net of discount accretion | 73 | (15) | ||
Unrealized loss (gain) on marketable equity securities | 84 | 871 | ||
Deferred tax (benefit) expense | 881 | (1,061) | ||
Stock-based compensation | 280 | 242 | ||
Deferred loan fees and amortization, net of costs | 6,042 | (148) | ||
(Benefit) provision for credit losses | (1,488) | 2,060 | ||
Provision for purchased receivables | 0 | 5 | ||
Additions to home mortgage servicing rights carried at fair value | (1,448) | (663) | ||
Change in fair value of home mortgage servicing rights carried at fair value | 1,009 | 930 | ||
Change in fair value of commercial servicing rights carried at fair value | 23 | 21 | ||
Gain on sale of loans | (11,795) | (4,643) | ||
Proceeds from the sale of loans held for sale | 342,808 | 154,443 | ||
Origination of loans held for sale | (300,963) | (168,224) | ||
Gain on sale of other real estate owned | (31) | (37) | ||
Net changes in assets and liabilities: | ||||
(Increase) in accrued interest receivable | (264) | (495) | ||
Decrease (Increase) in other assets | 2,795 | (3,186) | ||
(Increase) decrease in other liabilities | (6,686) | 975 | ||
Net Cash Provided (Used) by Operating Activities | 44,583 | (16,941) | ||
Investment in securities: | ||||
Purchases of investment securities available for sale | (104,220) | (38,906) | ||
Purchases of marketable equity securities | (505) | (1,038) | ||
Purchases of FHLB stock | (569) | (1,943) | ||
Purchases of investment securities held to maturity | (10,000) | 0 | ||
Proceeds from sales/calls/maturities of securities available for sale | 46,442 | 44,868 | ||
Proceeds from sales of marketable equity securities | 0 | 503 | ||
Proceeds from redemption of FHLB stock | 4 | 769 | ||
Decrease in purchased receivables, net | 2,104 | 698 | ||
Increase in loans, net | (111,146) | (38,647) | ||
Proceeds from sale of other real estate owned | 31 | 37 | ||
Purchases of software | (9) | 0 | ||
Purchases of premises and equipment | (858) | (1,632) | ||
Net Cash (Used) by Investing Activities | (178,726) | (35,291) | ||
Financing Activities: | ||||
Increase in deposits | 226,336 | 23,141 | ||
Repayments of borrowings | (68) | |||
Proceeds from borrowings | 27,986 | |||
Repurchase of common stock | (2,212) | (6,310) | ||
Proceeds from the issuance of common stock | 5 | 0 | ||
Cash dividends paid | (2,293) | (2,199) | ||
Net Cash Provided by Financing Activities | 221,768 | 42,618 | ||
Net Change in Cash and Cash Equivalents | 87,625 | (9,614) | ||
Cash and Cash Equivalents at Beginning of Period | 115,965 | $ 85,810 | 95,424 | |
Cash and Cash Equivalents at End of Period | 203,590 | $ 115,965 | 85,810 | |
Supplemental Information: | ||||
Income taxes paid | 0 | 3 | ||
Interest paid | 1,105 | 1,605 | ||
Transfer of loans to other real estate owned | 274 | 162 | ||
Non-cash lease liability arising from obtaining right of use assets | 79 | 0 | ||
Cash dividends declared but not paid | $ 20 | $ 24 |
Basis of Presentation and Signi
Basis of Presentation and Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies | Basis of Presentation and Significant Accounting Policies The accompanying unaudited consolidated financial statements and corresponding footnotes have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The year-end Consolidated Balance Sheet data was derived from the Company's audited financial statements. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company owns a 100% interest in Residential Mortgage Holding Company, LLC, the parent company of Residential Mortgage, LLC (collectively "RML") and consolidates their balance sheets and income statement into its financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The Company determined that it operates in two primary operating segments: Community Banking and Home Mortgage Lending. The Company has evaluated subsequent events and transactions for potential recognition or disclosure. Operating results for the interim period ended March 31, 2021 are not necessarily indicative of the results anticipated for the year ending December 31, 2021. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. The Company’s significant accounting policies are discussed in Note 1 to the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020. There have been no significant changes in our application of these accounting policies in 2021, except as noted below. As a result of the adoption of Accounting Standards Codification ("ASC") 326 Financial Instruments - Credit Losses on January 1, 2020, the Company has updated the following significant accounting policies. Allowance for Credit Losses - Investment Securities: For available for sale debt securities in an unrealized loss position, the Company evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses (“ACL”) on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. The ACL may be reversed if conditions change. However, if the Company intends to sell an impaired available for sale debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount must be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in such a situation. In evaluating available for sale debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, the Company considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. Changes in the ACL are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the ACL when management believes the uncollectability of an available for sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. The ACL on held to maturity securities is estimated on a collective basis by major security type. At March 31, 2021, the Company’s held to maturity securities consisted of investments in corporate bonds. Expected credit losses for these securities are estimated using a discounted cash flow ("DCF") methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Accrued interest receivable is excluded from the estimate of credit losses. Allowance for Credit Losses - Loans : Under the current expected credit loss model adopted by the Company on January 1, 2021, the allowance for credit losses on loans is a valuation allowance estimated at each balance sheet date that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The Company estimates the ACL on loans based on the underlying assets’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, and net deferred fees or costs, collection of cash, and charge-offs. In the event that collection of principal becomes uncertain, the Company has policies in place to reverse accrued interest in a timely manner. Therefore, the Company has made a policy election to exclude accrued interest from the measurement of ACL. Expected credit losses are reflected in the ACL through a provision for or (reversal) of credit loss expense. When the Company deems all or a portion of a financial asset to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. The Company applies judgment to determine when a financial asset is deemed uncollectible; however, generally speaking, an asset will be considered uncollectible when management believes that collection of principal is unlikely. Subsequent recoveries, if any, are credited to the ACL when received. The Company measures expected credit losses of financial assets on a collective (pool) basis, when the financial assets share similar risk characteristics. Depending on the nature and size of the pool of financial assets with similar risk characteristics, the Company uses a DCF method or a weighted average remaining life method to estimate expected credit losses quantitatively. The Company uses a DCF method for 8 of its 11 loan pools, which represent 98% of the amortized cost basis of total loans at March 31, 2021. The weighted average remaining life method is used for the remaining 3 loan pools primarily because loan level data constraints preclude the use of the DCF model. The weighted average remaining life method uses exposure at default, along with the expected credit losses adjusted for prepayments to calculate the required allowance. The Company utilizes peer historical loss data to estimate credit losses under the weighted average remaining life method. Under the DCF method, the Company utilizes complex models to obtain reasonable and supportable forecasts to calculate two predictive metrics, the probability of default ("PD") and loss given default ("LGD"). The PD measures the probability that a loan will default within a given time horizon and is an assumption derived from regression models which determine the relationship between historical defaults and certain economic variables. The Company's regression models for PD utilize the Company's actual historical loan level default data. The Company determines a reasonable and supportable forecast and applies that forecast to the regression model to estimate defaults over the forecast period. Management leverages economic projections from a reputable and independent third-party to inform its loss driver forecasts over the Company's 4 quarter forecast period. Management utilizes and forecasts Alaska unemployment as a loss driver for all of the loans pools that utilized the DCF method. Management also utilizes and forecasts either one-year percentage change in the Alaska home price index or the one-year percentage change in the national commercial real estate price index as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Other internal and external indicators of economic forecasts are also considered by management when developing the forecast metrics. Following the forecast period, the economic variables used to calculate PD revert to a historical average at a constant rate over an 8 quarter reversion period. Other assumptions relevant to the discounted cash flow model to derive the quantitative allowance include the LGD, which is the estimate of loss for a defaulted loan, prepayment speeds, and the discount rate applied to future cash flows. The DCF method utilizes the effective interest rate of individual assets to discount the expected credit losses over the contractual term of the loan, adjusted for prepayments. The LGD is the expected loss which would be realized presuming a default has occurred and primarily measures the value of the collateral or other secondary source of repayment related to the collateral. The Company’s estimate of the ACL reflects losses expected over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring. In summary, under the DCF method the combination of adjustments for credit expectations (PD and LGD) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level net present value of expected cash flows (“NPV”). An ACL is established for the difference between the instrument’s NPV and amortized cost basis. The Company has identified the following pools of financial assets with similar risk characteristics for measuring expected credit losses under the current expected credit loss model adopted by the Company on January 1, 2021: Commercial & industrial - Commercial loans are loans for commercial, corporate and business purposes. The Company’s commercial business loan portfolio is comprised of loans for a variety of purposes and across a variety of industries. These loans include general commercial and industrial loans, loans to purchase capital equipment, and other business loans for working capital and operational purposes. Commercial loans are generally secured by accounts receivable, inventory and other business assets. Also included in commercial loans are our Paycheck Protection Program ("PPP") loans originated during 2020 and 2021. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Commercial real estate - This category of loans consists of the following loan types: Owner occupied - This category includes non-farm, non-residential real estate loans for a variety of commercial property types and purposes, including owner occupied commercial real estate loans primarily secured by commercial office or industrial buildings, warehouses or retail buildings where the owner of the building occupies the property. Repayment terms vary considerably, interest rates are fixed or variable, and are structured for full, partial, or no amortization of principal. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Non-owner occupied and multifamily - This category includes non-farm, non-residential real estate loans for a variety of commercial property types and purposes, including investment real estate loans that are primarily secured by office and industrial buildings, warehouses or retail buildings where the owner of the building does not occupy the property, non-owner occupied apartment or multifamily residential buildings, and various special purpose properties. Repayment terms vary considerably, interest rates are fixed or variable, and are structured for full, partial, or no amortization of principal. Generally, these types of loans are thought to involve a greater degree of credit risk than owner occupied commercial real estate as they are more sensitive to adverse economic conditions. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Residential real estate - This category of loans consists of the following loan types: 1-4 family residential properties secured by first liens - This category of loans includes term loans secured by first liens on residential real estate. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens - This category of loans includes term loans primarily secured by junior liens on residential real estate and revolving credit lines that are secured by first liens on residential real estate. Home equity revolving lines of credit and home equity term loans are included in this group of loans. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. 1-4 family residential construction - This category of loans consists of loans to finance the ground up construction, improvement and/or carrying for sale after the completion of construction of 1-4 family residential properties which will secure the loan. These loans may also be secured by tracts or individual parcels of land on which 1-4 family residential properties are being constructed. The repayment of construction loans is generally dependent upon the successful completion of the improvements by the builder for the end user, or sale of the property to a third-party. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Other construction, land development, and raw land - This category of loans consists of loans to finance the ground up construction, improvement and/or carrying for sale after the completion of construction of owner occupied and non-owner occupied commercial properties, and loans secured by raw or improved land. The repayment of construction loans is generally dependent upon the successful completion of the improvements by the builder for the end user, or sale of the property to a third-party. Repayment of land secured loans are dependent upon the successful development and sale of the property, the sale of the land as is, or the outside cash flow of the owners to support the retirement of the debt. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Agricultural production, including commercial fishing - These loans are for the purpose of financing agricultural production, including growing and storing of crops, and for the purpose of financing fisheries and forestries, including loans to commercial fishermen. These loans may be secured or unsecured, but any loans for these purposes that are secured by real estate are included in a real estate category. The Company utilizes the weighted average remaining life method to quantitatively estimate credit losses for this pool. Consumer - Loans used for personal use, which may be secured or unsecured, and customer overdrafts. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Obligations of states and political subdivisions in the US - This category of loans includes all loans made to states, counties municipalities, school districts, drainage and sewer districts, and Indian tribes in the U.S. These loans maybe be secured by any type of collateral, including real estate. The Company utilizes the weighted average remaining life method to quantitatively estimate credit losses for this pool. Other - This category of loans includes all other loans that cannot properly be reported in one of the preceding categories. The Company utilizes the weighted average remaining life method to quantitatively estimate credit losses for this pool. In addition to the quantitative portion of the ACL derived using either the DCF or weighted average remaining life method, the Company also considers the effects of the following qualitative factors in its calculation of expected losses in the loan portfolio: • Lending strategy, policies, and procedures; • Quality of internal loan review; • Lending management and staff; • Trends in underlying collateral values; • Competition, legal, and regulatory changes; • Economic and business conditions including fluctuations in the price of Alaska North slope crude oil; • Changes in trends, volume and severity of adversely classified loans, nonaccrual loans, and delinquencies; • Concentration of credit; and • Changes in the nature and volume of the loan portfolio. The qualitative factor methodology is based on quantitative metrics, but also includes a high degree of subjectivity and changes in any of the metrics could have a significant impact on our calculation of the allowance. Loans that do not share risk characteristics with other loans in the portfolio are individually evaluated for expected credit losses and are not included in the collective evaluation. Loans are identified for individual evaluation during regular credit reviews of the portfolio. A loan is generally identified for individual evaluation when management determines that we will probably not be able to collect all amounts due according to the loan contract, including scheduled interest payments. When we identify a loan for individual evaluation, we measure expected credit losses using discounted cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. The analysis of collateral dependent loans includes appraisals on loans secured by real property, management’s assessment of the current market, recent payment history and an evaluation of other sources of repayment. A loan that has been modified or renewed is considered a troubled debt restructuring (“TDR”) when two conditions are met: 1) the borrower is experiencing financial difficulty; and 2) concessions are made for the borrower's benefit that would not otherwise be considered for a borrower or transaction with similar credit risk characteristics. The Company’s ACL reflects all effects of a TDR when an individual asset is specifically identified as a reasonably expected TDR. The Company has determined that a TDR is reasonably expected no later than the point when the lender concludes that modification is the best course of action and it is at least reasonably possible that the troubled borrower will accept some form of concession from the lender to avoid a default. Reasonably expected TDRs and executed non-performing TDRs are evaluated individually to determine the required ACL. TDRs performing in accordance with their modified contractual terms for a reasonable period of time may be included in the Company’s existing pools based on the underlying risk characteristics of the loan to measure the ACL. If we determine that the value of and individually evaluated loan is less than the recorded investment in the loan, we either recognize an allowance for credit losses specific to that loan, or charge-off the deficit balance on collateral dependent loans if it is determined that such amount represents a confirmed loss. Subsequent changes in the expected credit losses for loans evaluated individually are included within the provision for credit losses in the same manner in which the expected credit loss initially was recognized or as a reduction in the provision that would otherwise be reported. Paycheck Protection Program and other loans guaranteed by the U.S. government: With the passage of the PPP, the Company has actively participated in assisting its customers with applications for loans through the program. Loans funded through the PPP program are fully guaranteed by the U.S. government subject to certain representations and warranties. This guarantee exists at the inception of the loans and throughout the lives of the loans and was not entered into separately and apart from the loans. ASC 326 requires credit enhancements that mitigate credit losses, such as the U.S. government guarantee on PPP loans, to be considered in estimating credit losses. The guarantee is considered “embedded” and, therefore, is considered when estimating credit loss on the PPP loans and other loans guaranteed by the U.S. government. Given that the loans are fully guaranteed by the U.S. government and absent any specific loss information on any of our guaranteed loans, the Company does not carry an ACL on its PPP and other loans guaranteed by the U.S. government at March 31, 2021 or December 31, 2020. Loan Commitments and Allowance for Credit Losses on Off-Balance Sheet Credit Exposures: The Company enters into various types of transactions that involve financial instruments with off-balance sheet risk, including commitments to extend credit and standby letters of credit issued to meet customer financing needs. We apply the same credit standards to these commitments as in all of our lending activities and include these commitments in our lending risk evaluations. The Company’s exposure to credit loss in the event of nonperformance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancellable, through a charge to provision for credit loss expense in the Company’s consolidated statements of income. The ACL on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur, and is included in other liabilities on the Company’s consolidated balance sheets. Purchased Receivables and related Allowance for Credit Losses: The Company purchases accounts receivable from its customers. The purchased receivables are carried at amortized cost, net of an allowance for credit losses. Management measures expected credit losses on purchased receivables by evaluating each receivable individually. Each quarter, management reviews purchased receivable asset balances compared to assets eligible for advancement of funds in order to determine the exposure to loss for the Company. Exposure is zero when outstanding balances exceed assets eligible for advancement. Management may determine that an ACL is appropriate for individual purchased receivables based on asset specific facts and circumstances. Fees charged to the customer are earned while the balances of the purchases are outstanding, which is typically less than one year. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Reclassification of Prior Year Presentation Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or total shareholders' equity. Recent Accounting Pronouncements Accounting pronouncements implemented in 2021 In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“ASU 2016-13” or “CECL”). ASU 2016-13 is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. Under ASU 2016-13 financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates but will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. ASU 2016-13 requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2019, and must be applied prospectively. However, on October 16, 2019 the FASB voted to delay ASU 2016-13 for Smaller Reporting Companies. The Company has elected Small Reporting Company status, which changes the effective date for ASU 2016-13 for the Company to fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2022. Early application was permitted for specified periods. The Company elected to early adopt ASU 2016-13 on January 1, 2021 after finalizing data and model validation and our internal governance framework. The guidance was applied on a modified retrospective basis with the cumulative effect of initially applying the amendments recognized in retained earnings at January 1, 2021. However, certain provisions of the guidance are only required to be applied on a prospective basis. Results for periods beginning after January 1, 2021 and presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable US GAAP. The Company recorded a net increase in retained earnings of $2.4 million upon adoption. The transition adjustment includes a decrease in the allowance for credit losses on loans of $4.5 million, a decrease in the allowance for credit losses on purchased receivables of $73,000, and an increase in the allowance for credit losses on unfunded commitments of $1.2 million, net of the corresponding net decrease in deferred tax assets of $954,000. Accounting pronouncements to be implemented in future periods In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Report of Financial Reporting ("ASU 2020-04"). ASU 2020-04 was issued to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference London Inter-Bank Offered Rate ("LIBOR") or another reference rate expected to be discontinued. The last expedient is a one-time election to sell or transfer debt securities classified as held to maturity. The expedients are in effect from March 12, 2020, through December 31, 2022. The Company will be able to use the expedients in this guidance to manage through the transition away from LIBOR, specifically for our loan portfolio, derivative contracts, and bond portfolio. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope, ("ASU 2021-01"). The amendments in ASU 2021-01 are elective and apply to all entities that have derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. The amendments clarify certain optional expedients and exceptions in Topic 848 for contract modifications apply to derivatives that are affected by the discounting transition. LIBOR is a widely-referenced benchmark rate, which is published in five currencies and a range of tenors, and seeks to estimate the cost at which banks can borrow on an unsecured basis from other banks. The administrator of LIBOR, ICE Benchmark Administration, published a consultation in December 2020 regarding its intention to cease the publication of LIBOR after December 31, 2021, with the exception of certain tenors of U.S. dollar (USD) LIBOR that it proposed would remain available for use in legacy contracts or as otherwise enumerated by financial regulators until June 30, 2023. The Company has some assets and liabilities referenced to LIBOR, such as commercial loans, derivatives, debt securities, and junior subordinated debentures. As of March 31, 2021, we had approximately $206.0 million of assets, including $128.7 million in commercial loans and $77.3 million in debt securities, and $10.3 million of liabilities in the form of our junior subordinated debentures linked to USD LIBOR. These amounts exclude derivative assets and liabilities on our consolidated balance sheet. As of March 31, 2021, the notional amount of our USD LIBOR-linked interest rate derivative contracts was $158.3 million. Of this amount, $74.0 million in notional value represent commercial loan interest rate swap agreements with commercial banking customers. An additional $74.0 million in notional value represent corresponding swap agreements with third party financial institutions that offset the commercial loan swaps. Swap agreements with third party institutions are $84.3 million, including an interest rate swap agreement for $10.3 million in notional value related to our junior subordinated debentures. Each of the USD LIBOR-linked amounts referenced above are expected to vary in future periods as current contracts expire with potential replacement contracts using an alternative reference rate. In an effort to mitigate the risks associated with a transition away from LIBOR, our Asset Liability Committee has undertaken initiatives to: (i) develop more robust fallback language and disclosures related to the LIBOR transition, (ii) develop a plan to seek to amend legacy contracts to reference such fallback language or alternative reference rates, (iii) enhance systems to support commercial loans, securities, and derivatives linked to the Secured Overnight Financing Rate and other alternative reference rates, (iv) develop and evaluate internal guidance, policies and procedures focused on the transition away from LIBOR to alternative reference rate products, and (v) prepare and disseminate internal and external communications regarding the LIBOR transition. The amendments are in effect from March 12, 2020, through December 31, 2022. ASU 2021-01 does not have a material impact on the Company's consolidated financial statements. |
Cash and Cash Equivalents
Cash and Cash Equivalents | 3 Months Ended |
Mar. 31, 2021 | |
Cash and Due from Banks [Abstract] | |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company is required to maintain cash balances or deposits with the Federal Reserve Bank of San Francisco ("Federal Reserve Bank") sufficient to meet its statutory reserve requirements and for purposes of settling financial transactions and charges for the Federal Reserve Bank services. The average reserve requirement for the maintenance period for the quarter ended March 31, 2021, was zero. The Company is required to maintain a $250,000 balance with a correspondent bank for outsourced servicing of ATMs. |
Investment Securities
Investment Securities | 3 Months Ended |
Mar. 31, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities Marketable Equity Securities The Company held marketable equity securities with fair values of $9.5 million and $9.1 million at March 31, 2021 and December 31, 2020, respectively. The gross realized and unrealized gains (losses) recognized on marketable equity securities in other operating income in the Company's Consolidated Statements of Income were as follows: Three Months Ended March 31, (In Thousands) 2021 2020 Unrealized (loss) gain on marketable equity securities ($84) ($871) Gain on sale of marketable equity securities, net — 98 Total ($84) ($773) Debt securities Debt securities have been classified in the financial statements as available for sale or held to maturity. The following table summarizes the amortized cost, estimated fair value, and allowance for credit losses of debt securities and the corresponding amounts of gross unrealized gains and losses of available-for-sale securities recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses of held to maturity securities at the periods indicated: (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Fair Value March 31, 2021 Securities available for sale U.S. Treasury and government sponsored entities $224,824 $1,066 ($1,397) $— $224,493 Municipal securities 820 36 — — 856 Corporate bonds 29,946 510 — — 30,456 Collateralized loan obligations 47,990 56 (41) — 48,005 Total securities available for sale $303,580 $1,668 ($1,438) $— $303,810 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value March 31, 2021 Securities held to maturity Corporate bonds $20,000 $— ($94) $19,906 Allowance for credit losses — — — — Total securities held to maturity, net of ACL $20,000 $— ($94) $19,906 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2020 Securities available for sale U.S. Treasury and government sponsored entities $173,318 $1,330 ($47) $174,601 Municipal securities 820 36 — 856 Corporate bonds 29,951 546 (5) 30,492 Collateralized loan obligations 41,782 44 (142) 41,684 Total securities available for sale $245,871 $1,956 ($194) $247,633 Securities held to maturity Corporate bonds $10,000 $— $— $10,000 Total securities held to maturity $10,000 $— $— $10,000 Gross unrealized losses on available for sale securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2021 and December 31, 2020 were as follows: Less Than 12 Months More Than 12 Months Total (In Thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses March 31, 2021: U.S. Treasury and government sponsored entities $147,465 ($1,397) $— $— $147,465 ($1,397) Collateralized loan obligations 12,967 (38) 1,042 (3) 14,009 (41) Total $160,432 ($1,435) $1,042 ($3) $161,474 ($1,438) December 31, 2020: U.S. Treasury and government sponsored entities $31,270 ($47) $— $— $31,270 ($47) Corporate bonds 3,198 (5) — — 3,198 (5) Collateralized loan obligations 23,670 (118) 2,967 (24) 26,637 (142) Total $58,138 ($170) $2,967 ($24) $61,105 ($194) Management evaluates available for sale debt securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value. At March 31, 2021, the Company had 22 available for sale securities in an unrealized loss position without an allowance for credit losses. At March 31, 2021, the Company had one held to maturity security in an unrealized loss position without an allowance for credit losses. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of March 31, 2021, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, including changes in interest rates and other market conditions, and therefore no losses have been recognized in the Company's Consolidated Statements of Income. At March 31, 2021 and December 31, 2020, $80.6 million and $77.9 million in securities were pledged for deposits and borrowings, respectively. The amortized cost and estimated fair values of debt securities at March 31, 2021, are distributed by contractual maturity as shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. (In Thousands) Amortized Cost Fair Value Weighted Average Yield US Treasury and government sponsored entities Within 1 year $32,013 $32,448 2.21 % 1-5 years 171,862 171,340 0.70 % 5-10 years 20,949 20,705 0.76 % Total $224,824 $224,493 0.92 % Corporate bonds Within 1 year $2,241 $2,253 1.17 % 1-5 years $37,705 $38,109 2.45 % 5-10 years 10,000 10,000 5.00 % Total $49,946 $50,362 2.90 % Collateralized loan obligations 5-10 years $47,990 $48,005 1.55 % Total $47,990 $48,005 1.55 % Municipal securities 1-5 years $820 $856 2.14 % Total $820 $856 2.14 % The proceeds and resulting gains and losses, computed using specific identification, from sales of investment securities for the three-month periods ending March 31, 2021 and 2020, are as follows: (In Thousands) Proceeds Gross Gains Gross Losses Three Months Ended March 31, 2021 Available for sale securities $— $— $— Three Months Ended March 31, 2020 Available for sale securities $— $— $— A summary of interest income for the three-month periods ending March 31, 2021 and 2020, on available for sale investment securities are as follows: Three Months Ended March 31, (In Thousands) 2021 2020 US Treasury and government sponsored entities $500 $1,161 Other 274 434 Total taxable interest income $774 $1,595 Municipal securities $4 $27 Total tax-exempt interest income $4 $27 Total $778 $1,622 |
Loans and Allowance for Credit
Loans and Allowance for Credit Losses | 3 Months Ended |
Mar. 31, 2021 | |
Receivables [Abstract] | |
Loans and Allowance for Credit Losses | Loans and Allowance for Credit Losses Loans Held for Sale Loans held for sale are comprised entirely of 1-4 family residential mortgage loans as of March 31, 2021 and December 31, 2020. Loans Held for Investment The Company adopted ASU 2016-13 effective January 1, 2021. Upon adoption, the Company changed its loan segments for purposes of the calculation of the allowance for credit losses. Prior to January 1, 2021, the Company's loan segments were based on a combination of loan purpose and loan collateral. Effective January 1, 2021 and thereafter, the Company's loan segments are primarily based on loan collateral. The following table presents the Company's loan segments as of December 31, 2020 under the legacy segmentation and the new segmentation under ASU 2016-13: (In Thousands) Pre-ASU 2016-13 Commercial loans $780,058 Real estate construction one-to-four family 38,467 Real estate construction other 80,315 Real estate term owner occupied 163,597 Real estate term non-owner occupied 309,074 Real estate term other 46,620 Consumer secured by 1st deeds of trust 15,585 Consumer other 22,069 Subtotal 1,455,785 Unearned loan fees, net (11,735) Total portfolio loans $1,444,050 Post-ASU 2016-13 Commercial & industrial loans $619,304 Commercial real estate: Owner occupied properties 234,364 Non-owner occupied and multifamily properties 394,860 Residential real estate: 1-4 family residential properties secured by first liens 33,463 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 18,114 1-4 family residential construction loans 32,760 Other construction, land development and raw land loans 84,352 Obligations of states and political subdivisions in the US 15,274 Agricultural production, including commercial fishing 13,093 Consumer loans 5,794 Other loans 4,407 Subtotal $1,455,785 Unearned loan fees, net ($11,735) Total portfolio loans $1,444,050 The following table presents amortized cost and unpaid principal balance of loans: March 31, 2021 December 31, 2020 (In Thousands) Amortized Cost Unpaid Principal Difference Amortized Cost Unpaid Principal Difference Commercial & industrial loans $695,797 $708,704 ($12,907) $612,254 $619,304 ($7,050) Commercial real estate: Owner occupied properties 244,416 245,508 (1,092) 233,320 234,363 (1,043) Non-owner occupied and multifamily properties 399,982 402,477 (2,495) 392,452 394,860 (2,408) Residential real estate: 1-4 family residential properties secured by first liens 31,930 32,009 (79) 33,415 33,510 (95) 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 17,536 17,414 122 18,236 18,114 122 1-4 family residential construction loans 35,051 35,280 (229) 32,500 32,760 (260) Other construction, land development and raw land loans 86,574 87,558 (984) 83,463 84,351 (888) Obligations of states and political subdivisions in the US 15,795 15,912 (117) 15,318 15,274 44 Agricultural production, including commercial fishing 12,901 12,957 (56) 12,968 13,093 (125) Consumer loans 5,563 5,522 41 5,734 5,794 (60) Other loans 3,379 3,394 (15) 4,390 4,407 (17) Total 1,548,924 1,566,735 (17,811) 1,444,050 1,455,830 (11,780) Allowance for credit losses (14,764) (21,136) $1,534,160 $1,566,735 ($17,811) $1,422,914 $1,455,830 ($11,780) The difference between the amortized cost and unpaid principal balance is primarily net deferred origination fees totaling $17.8 million and $11.7 million at March 31, 2021 and December 31, 2020, respectively, and premiums and discounts associated with acquired loans totaling $34,000 and $47,000 at March 31, 2021 and December 31, 2020, respectively. Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $7.1 million and $7.1 million at March 31, 2021 and December 31, 2020, respectively, and was included in other assets in the Consolidated Balance Sheets. Amortized cost in the above table includes $402.5 million and $304.6 million as of March 31, 2021 and December 31, 2020, respectively, in PPP loans administered by the U.S. Small Business Administration ("SBA") within the Commercial & industrial loan segment. Allowance for Credit Losses The activity in the ACL related to loans held for investment is as follows: Three Months Ended March 31, Beginning Balance Impact of adopting ASC 326 Credit Loss Expense Charge-offs Recoveries Ending Balance (In Thousands) 2021 Commercial $7,973 ($7,973) $— $— $— — Real estate construction 1-4 family 679 (679) — — — — Real estate construction other 1,179 (1,179) — — — — Real estate term owner occupied 2,625 (2,625) — — — — Real estate term non-owner occupied 5,133 (5,133) — — — — Real estate term other 779 (779) — — — — Consumer secured by 1st deed of trust 261 (261) — — — — Consumer other 400 (400) — — — — Unallocated 2,107 (2,107) — — — — Commercial & industrial loans — 4,348 (101) (163) 185 4,269 Commercial real estate: Owner occupied properties — 3,579 (215) — 2 3,366 Non-owner occupied and multifamily properties — 4,944 (1,240) — — 3,704 Residential real estate: 1-4 family residential properties secured by first liens — 673 140 — — 813 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens — 419 (87) — 10 342 1-4 family residential construction loans — 454 (194) — — 260 Other construction, land development and raw land loans — 1,994 (173) — — 1,821 Obligations of states and political subdivisions in the US — 44 (8) — — 36 Agricultural production, including commercial fishing — 49 (11) — 8 46 Consumer loans — 118 (16) — 2 104 Other loans — 3 — — — 3 Total $21,136 ($4,511) ($1,905) ($163) $207 $14,764 Three Months Ended March 31, Beginning Balance Provision (benefit) Charge-offs Recoveries Ending Balance (In Thousands) 2020 Commercial $6,604 $1,790 ($151) $26 $8,269 Real estate construction 1-4 family $643 $— $— $— $643 Real estate construction other 1,017 262 — — 1,279 Real estate term owner occupied 2,188 242 — — 2,430 Real estate term non-owner occupied 5,180 311 — — 5,491 Real estate term other 671 39 — 1 711 Consumer secured by 1st deed of trust 270 4 — — 274 Consumer other 436 24 (14) 7 453 Unallocated 2,079 (612) — — 1,467 Total $19,088 $2,060 ($165) $34 $21,017 The Company adopted ASU 2016-13 effective January 1, 2021. Upon adoption, the Company established an ACL of $16.6 million. The ACL as of March 31, 2021 the ACL decreased to $14.8 million primary due to projected improvement in the economic indicators, or loss drivers, that the Company uses to calculate expected lifetime losses. The Company primarily uses the DCF method to estimate ACL for loans. The Company utilizes and forecasts unemployment in Alaska as our primary loss driver. The Company also utilizes and forecasts either the one-year percentage change in the Alaska home price index or the one-year percentage change in the national commercial real estate price index as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Consistent forecasts of the loss drivers are used across the loan segments. At March 31, 2021, as compared to January 1, 2021, the Company forecasted a significantly lower unemployment rate in Alaska, a slightly lower one-year percentage change in the national commercial real estate price index , and a slightly higher one-year percentage change in the Alaska home price index over the reasonable and supportable forecast period. Specifically regarding the forecasts used to calculate the March 31, 2021 ACL, management expects unemployment to remain consistent with actual levels observed in Alaska as of December 2020, which remained relatively unchanged in January and February 2021. This rate is above pre-pandemic levels over the forecast period, but is lower than rates previously projected by management. The following table presents loans individually and collectively evaluated for impairment and their respective allowance for credit loss allocations as of December 31, 2020, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13: (In Thousands) Loan Evaluation ALLL Allocations Individually Collectively Total Individually Collectively Total Commercial $7,786 $764,682 $772,468 $13 $7,960 $7,973 Real estate construction 1-4 family 702 $37,478 38,180 — 679 679 Real estate construction other — $79,403 79,403 — 1,179 1,179 Real estate term owner occupied 6,962 $155,762 162,724 — 2,625 2,625 Real estate term non-owner occupied 770 $306,477 307,247 — 5,133 5,133 Real estate term other 1,467 $44,763 46,230 — 779 779 Consumer secured by 1st deed of trust 259 $15,289 15,548 — 261 261 Consumer other 82 $22,168 22,250 — 400 400 Unallocated — — — — 2,107 2,107 Total $18,028 $1,426,022 $1,444,050 $13 $21,123 $21,136 The following table presents information pertaining to impaired loans as of December 31, 2020, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13: Impaired Loans With a Valuation Allowance Impaired Loans Without a Valuation Allowance (In Thousands) Recorded Investment Unpaid Principal Related Allowance Recorded Investment Unpaid Principal Commercial $308 $308 $13 $7,478 $8,287 Real estate construction 1-4 family — — — 702 702 Real estate construction other — — — — — Real estate term owner occupied — — — 6,962 7,047 Real estate term non-owner occupied — — — 771 771 Real estate term other — — — 1,467 1,467 Consumer secured by 1st deed of trust — — — 258 258 Consumer other — — — 82 87 Total $308 $308 $13 $17,720 $18,619 The following table presents average impaired loans information, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13, and interest recognized on such loans, for the quarter ended March 31, 2020: Three Months Ended March 31, 2020 (In Thousands) Average Impaired Loans Interest Recognized Commercial $13,430 $30 Real estate construction 1-4 family 1,132 — Real estate construction other — — Real estate term owner occupied 6,047 28 Real estate term non-owner occupied 177 3 Real estate term other 1,583 7 Consumer secured by 1st deed of trust 279 5 Consumer other 89 — Total $22,737 $73 Credit Quality Information As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management utilizes a loan risk grading system called the Asset Quality Rating (“AQR”) system to assign a risk classification to each of its loans. The risk classification is a dual rating system that contemplates both probability of default and risk of loss given default. Loans are graded on a scale of 1 to 10 and, loans graded 1 – 6 are considered “pass” grade loans. Loans graded 7 or higher are considered "classified" loans. A description of the general characteristics of the AQR risk classifications are as follows: Pass grade loans – 1 through 6: The borrower demonstrates sufficient cash flow to fund debt service, including acceptable profit margins, cash flows, liquidity and other balance sheet ratios. Historic and projected performance indicates that the borrower is able to meet obligations under most economic circumstances. The Company has competent management with an acceptable track record. The category does not include loans with undue or unwarranted credit risks that constitute identifiable weaknesses. Classified loans: Special Mention – 7: A "special mention" credit has weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date. Substandard – 8: A "substandard" credit is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Northrim Bank will sustain some loss if the deficiencies are not corrected. Doubtful – 9: An asset classified "doubtful" has all the weaknesses inherent in one that is classified "substandard-8" with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. The loan has substandard characteristics, and available information suggests that it is unlikely that the loan will be repaid in its entirety. Loss – 10: An asset classified "loss" is considered uncollectible and of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future. The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. March 31, 2021 2021 2020 2019 2018 2017 Prior Total (In Thousands) Commercial & industrial loans Pass $218,186 $275,982 $50,311 $57,447 $26,348 $50,851 $679,125 Classified — 344 3,700 3,857 987 7,784 16,672 Total commercial & industrial loans $218,186 $276,326 $54,011 $61,304 $27,335 $58,635 $695,797 Commercial real estate: Owner occupied properties Pass $24,861 $88,524 $26,541 $13,740 $15,422 $65,601 $234,689 Classified — 1,497 — 558 — 7,672 9,727 Total commercial real estate owner occupied properties $24,861 $90,021 $26,541 $14,298 $15,422 $73,273 $244,416 Non-owner occupied and multifamily properties Pass $20,619 $73,970 $57,563 $34,907 $20,746 $181,695 $389,500 Classified — — — — 10,482 — 10,482 Total commercial real estate non-owner occupied and multifamily properties $20,619 $73,970 $57,563 $34,907 $31,228 $181,695 $399,982 Residential real estate: 1-4 family residential properties secured by first liens Pass $2,362 $11,563 $4,506 $891 $1,849 $8,390 $29,561 Classified — 1,629 509 — — 231 2,369 Total residential real estate 1-4 family residential properties secured by first liens $2,362 $13,192 $5,015 $891 $1,849 $8,621 $31,930 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens Pass $916 $2,625 $4,089 $3,950 $390 $5,327 $17,297 Classified — — — 220 — 19 239 Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens $916 $2,625 $4,089 $4,170 $390 $5,346 $17,536 1-4 family residential construction loans Pass $6,145 $13,199 $5,253 $132 $99 $9,513 $34,341 Classified — 593 — — 117 — 710 Total residential real estate 1-4 family residential construction loans $6,145 $13,792 $5,253 $132 $216 $9,513 $35,051 Other construction, land development and raw land loans Pass $2,198 $24,279 $40,155 $8,510 $156 $5,528 $80,826 Classified — — — 4,200 — 1,548 5,748 Total other construction, land development and raw land loans $2,198 $24,279 $40,155 $12,710 $156 $7,076 $86,574 Obligations of states and political subdivisions in the US Pass $— $1,289 $3,150 $432 $2,755 $8,169 $15,795 Classified — — — — — — — Total obligations of states and political subdivisions in the US $— $1,289 $3,150 $432 $2,755 $8,169 $15,795 Agricultural production, including commercial fishing Pass $106 $7,356 $1,237 $1,321 $830 $2,051 $12,901 Classified — — — — — — — Total agricultural production, including commercial fishing $106 $7,356 $1,237 $1,321 $830 $2,051 $12,901 Consumer loans Pass $179 $1,193 $991 $534 $380 $2,284 $5,561 Classified — 2 — — — — 2 Total consumer loans $179 $1,195 $991 $534 $380 $2,284 $5,563 Other loans Pass $— $1,761 $452 $299 $— $867 $3,379 Classified — — — — — — — Total other loans $— $1,761 $452 $299 $— $867 $3,379 Total loans Pass $275,572 $501,741 $194,248 $122,163 $68,975 $340,276 $1,502,975 Classified — 4,065 4,209 8,835 11,586 17,254 45,949 Total loans $275,572 $505,806 $198,457 $130,998 $80,561 $357,530 $1,548,924 Total pass loans $275,572 $501,741 $194,248 $122,163 $68,975 $340,276 $1,502,975 Government guarantees (204,708) (214,883) (15,208) (3,643) (371) (6,755) (445,568) Total pass loans, net of government guarantees $70,864 $286,858 $179,040 $118,520 $68,604 $333,521 $1,057,407 Total classified loans $— $4,065 $4,209 $8,835 $11,586 $17,254 $45,949 Government guarantees — (1,347) (21) — (9,730) (3,320) (14,418) Total classified loans, net government guarantees $— $2,718 $4,188 $8,835 $1,856 $13,934 $31,531 The following table presents the Company's portfolio of risk-rated loans by grade as of December 31, 2020: Pass Classified Total (In Thousands) December 31, 2020 Commercial $758,362 $14,106 $772,468 Real estate construction 1-4 family 37,093 1,087 38,180 Real estate construction other 79,403 — 79,403 Real estate term owner occupied 152,734 9,990 162,724 Real estate term non-owner occupied 289,555 17,692 307,247 Real estate term other 42,900 3,330 46,230 Consumer secured by 1st deed of trust 15,404 144 15,548 Consumer other 22,144 106 22,250 Portfolio loans 1,397,595 46,455 1,444,050 Government guarantees (334,639) (14,587) (349,226) Portfolio loans, net of government guarantees $1,062,956 $31,868 $1,094,824 Past Due Loans: The following tables present an aging of contractually past due loans: (In Thousands) 30-59 Days 60-89 Days Greater Than Total Past Current Total Greater Than 90 Days Past Due Still Accruing March 31, 2021 Commercial & industrial loans $141 $— $1,322 $1,463 $694,334 $695,797 $— Commercial real estate: Owner occupied properties — — 1,501 1,501 242,915 244,416 — Non-owner occupied and multifamily properties — — — — 399,982 399,982 — Residential real estate: 1-4 family residential properties secured by first liens — — — — 31,930 31,930 — 1-4 family residential properties secured by junior liens 45 42 139 226 17,310 17,536 — 1-4 family residential construction loans 526 — 117 643 34,408 35,051 — Other construction, land development and raw land loans — — 1,545 1,545 85,029 86,574 — Obligations of states and political subdivisions in the US — — — — 15,795 15,795 — Agricultural production, including commercial fishing — — — — 12,901 12,901 — Consumer loans — — — — 5,563 5,563 — Other loans — — — — 3,379 3,379 — Total $712 $42 $4,624 $5,378 $1,543,546 $1,548,924 $— December 31, 2020 Commercial & industrial loans $242 $229 $2,675 $3,146 $609,108 $612,254 $— Commercial real estate: Owner occupied properties 2,203 — 2,459 4,662 228,658 233,320 449 Non-owner occupied and multifamily properties — — — — 392,452 392,452 — Residential real estate: 1-4 family residential properties secured by first liens 446 — — 446 32,969 33,415 — 1-4 family residential properties secured by junior liens 38 — 139 177 18,059 18,236 — 1-4 family residential construction loans — — 702 702 31,798 32,500 — Other construction, land development and raw land loans — — 1,545 1,545 81,918 83,463 — Obligations of states and political subdivisions in the US — — — — 15,318 15,318 — Agricultural production, including commercial fishing — — — — 12,968 12,968 — Consumer loans — — 272 272 5,462 5,734 — Other loans — — — — 4,390 4,390 — Total $2,929 $229 $7,792 $10,950 $1,433,100 $1,444,050 $449 Nonaccrual loans: Nonaccrual loans net of government guarantees totaled $13.1 million and $9.6 million at March 31, 2021 and December 31, 2020, respectively. The following table presents loans on nonaccrual status and loan on nonaccrual status for which there was no related allowance for credit losses: March 31, 2021 December 31, 2020 (In Thousands) Nonaccrual Nonaccrual With No ACL Nonaccrual Nonaccrual With No ACL Commercial & industrial loans $6,212 $2,300 $3,848 $3,513 Commercial real estate: Owner occupied properties 4,056 4,016 4,620 4,582 Residential real estate: 1-4 family residential properties secured by first liens 2,292 154 160 160 1-4 family residential properties secured by junior liens 239 220 242 221 1-4 family residential construction loans 117 117 702 702 Other construction, land development and raw land loans 1,545 1,545 1,545 1,545 Consumer loans 2 — 3 — Total nonperforming loans 14,463 8,352 11,120 10,723 Government guarantees on nonaccrual loans (1,382) (1,350) (1,483) (1,483) Net nonaccrual loans $13,081 $7,002 $9,637 $9,240 There was no interest on nonaccrual loans reversed through interest income during three-month periods ending March 31, 2021 and March 31, 2020, respectively. There was no interest earned on nonaccrual loans during three-month periods ending March 31, 2021 and March 31, 2020, respectively. Troubled Debt Restructurings: Loans classified as TDRs totaled $6.5 million and $7.9 million at March 31, 2021 and December 31, 2020, respectively. A TDR is a loan to a borrower that is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Company is granting the borrower a concession that it would not grant otherwise. The provisions of the CARES Act included an election to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to COVID-19 made between March 1, 2020 and the earlier of (i) January 1, 2022 or (ii) 60 days after the end of the COVID-19 national emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company has elected to adopt these provisions of the CARES Act. As of March 31, 2021, the Company has made the following types of loan modifications related to COVID-19, which are not classified as TDRs with principal balance outstanding of: (Dollars in thousands) Interest Only Full Payment Deferral Total Portfolio loans $65,201 $23,096 $88,297 Number of modifications 21 9 30 The Company has granted a variety of concessions to borrowers in the form of loan modifications. The modifications granted can generally be described in the following categories: Rate Modification : A modification in which the interest rate is changed. Term Modification : A modification in which the maturity date, timing of payments, or frequency of payments is changed. Payment Modification : A modification in which the dollar amount of the payment is changed, or in which a loan is converted to interest only payments for a period of time is included in this category. Combination Modification : Any other type of modification, including the use of multiple categories above. AQR pass graded loans included above in the impaired loan data are loans classified as TDRs. By definition, TDRs are considered impaired loans. All of the Company's TDRs are included in impaired loans. There were no newly restructured loans that occurred during the three months ended March 31, 2021. There were $2.4 million accruing restructured loans and $4.2 million nonaccrual restructured loans that occurred prior to 2021 that are still included in portfolio loans. As discussed above, the CARES Act provided banks an option to elect to not account for certain loan modifications related to COVID-19 as TDRs as long as the borrowers were not more than 30 days past due as of December 31, 2020. The disclosed restructurings were not related to COVID-19 modifications. March 31, 2020 Number of Contracts Rate Modification Term Modification Payment Modification Combination Modification Total Modifications (In Thousands) Pre-Modification Outstanding Recorded Investment: Commercial - AQR substandard 1 $— $3,249 $— $— $3,249 Total 1 $— $3,249 $— $— $3,249 Post-Modification Outstanding Recorded Investment: Commercial - AQR substandard 1 $— $3,281 $— $— $3,281 Total 1 $— $3,281 $— $— $3,281 The Company had no commitments to extend additional credit to borrowers whose terms have been modified in TDRs. There were no in charge-offs in the three months ended March 31, 2021 on loans that were newly classified as TDRs during the same period. All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the ACL. There were no TDRs with specific impairment at March 31, 2021 and December 31, 2020, respectively. The Company had no TDRs that defaulted within twelve months of restructure and defaulted during the three months ended March 31, 2021 and 2020, respectively. |
Purchased Receivables
Purchased Receivables | 3 Months Ended |
Mar. 31, 2021 | |
Purchased Receivables [Abstract] | |
Purchased Receivables | Purchased Receivables Purchased receivables are carried at their principal amount outstanding, net of an allowance for credit losses, and have a maturity of less than one year. There were no purchased receivables past due at March 31, 2021 or December 31, 2020, and there were no restructured purchased receivables at March 31, 2021 or December 31, 2020. Income on purchased receivables is accrued and recognized on the principal amount outstanding using an effective interest method except when management believes doubt exists as to the collectability of the income or principal. There were no nonperforming purchased receivables as of March 31, 2021 and December 31, 2020, respectively. The following table summarizes the components of net purchased receivables for the periods indicated: (In Thousands) March 31, 2021 December 31, 2020 Purchased receivables $11,818 $13,995 Allowance for credit losses - purchased receivables — (73) Total $11,818 $13,922 The following table sets forth information regarding changes in the ACL on purchased receivables for the three-month periods ending March 31, 2021 and 2020, respectively: Three Months Ended March 31, (In Thousands) 2021 2020 Balance, beginning of period $— $94 Charge-offs — — Recoveries — — Charge-offs net of recoveries — — Benefit for purchased receivables — 5 Balance, end of period $— $99 |
Servicing Rights
Servicing Rights | 3 Months Ended |
Mar. 31, 2021 | |
Transfers and Servicing [Abstract] | |
Servicing Rights | Servicing Rights Mortgage servicing rights The following table details the activity in the Company's mortgage servicing rights ("MSR") for the three-month periods ended March 31, 2021 and 2020: Three Months Ended March 31, (In Thousands) 2021 2020 Balance, beginning of period $11,218 $11,920 Additions for new MSR capitalized 1,448 663 Changes in fair value: Due to changes in model inputs of assumptions (1) (180) (701) Other (2) (829) (229) Balance, end of period $11,657 $11,653 (1) Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates. (2) Represents changes due to collection/realization of expected cash flows over time. The following table details information related to our serviced mortgage loan portfolio as of March 31, 2021 and December 31, 2020: (In Thousands) March 31, 2021 December 31, 2020 Balance of mortgage loans serviced for others $682,827 $683,117 MSR as a percentage of serviced loans 1.71 % 1.64 % The Company recognized servicing fees of $705,000 and $663,000 during the three-month periods ending March 31, 2021 and 2020, respectively, which includes contractually specified servicing fees and ancillary fees as a component of other noninterest income in the Company's Consolidated Statements of Income. The following table outlines the weighted average key assumptions used in measuring the fair value of MSR as of March 31, 2021 and December 31, 2020: March 31, 2021 December 31, 2020 Constant prepayment rate 12.47 % 13.05 % Discount rate 7.75 % 7.75 % Key economic assumptions and the sensitivity of the current fair value for MSR to immediate adverse changes in those assumptions at March 31, 2021 and December 31, 2020 were as follows: (In Thousands) March 31, 2021 December 31, 2020 Aggregate portfolio principal balance $682,827 $683,117 Weighted average rate of note 3.52 % 3.62 % March 31, 2021 Base 1.0% Adverse Rate Change 2.0% Adverse Rate Change Constant prepayment rate 12.47 % 24.94 % 37.40 % Discount rate 7.75 % 6.75 % 5.75 % Fair value MSR $11,657 $7,973 $5,902 Percentage of MSR 1.71 % 1.17 % 0.86 % December 31, 2020 Constant prepayment rate 13.05 % 26.11 % 38.97 % Discount rate 7.75 % 6.75 % 5.75 % Fair value MSR $11,218 $7,455 $5,404 Percentage of MSR 1.64 % 1.09 % 0.79 % The above tables show the sensitivity to market rate changes for the par rate coupon for a conventional one-to-four family Alaska Housing Finance Corporation/FNMA/FHLMC serviced home loan. The above tables reference a 100 basis point and 200 basis point decrease in discount rates. These sensitivities are hypothetical and should be used with caution as the tables above demonstrate the Company’s methodology for estimating the fair value of MSR is highly sensitive to changes in key assumptions. For example, actual prepayment experience may differ and any difference may have a material effect on MSR fair value. Changes in fair value resulting from changes in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, in these tables, the effects of a variation in a particular assumption on the fair value of the MSR is calculated without changing any other assumption; in reality, changes in one factor may be associated with changes in another (for example, decreases in market interest rates may provide an incentive to refinance; however, this may also indicate a slowing economy and an increase in the unemployment rate, which reduces the number of borrowers who qualify for refinancing), which may magnify or counteract the sensitivities. Thus, any measurement of MSR fair value is limited by the conditions existing and assumptions made at a particular point in time. Those assumptions may not be appropriate if they are applied to a different point in time. Commercial servicing rights The commercial servicing right asset ("CSR") has a carrying value $1.3 million at March 31, 2021 and December 31, 2020, and is included in other assets and carried at fair value on the Company's Consolidated Balance Sheets. Total commercial loans serviced for others were $278.3 million and $274.6 million at March 31, 2021 and December 31, 2020, respectively. Key assumptions used in measuring the fair value of the CSR as of March 31, 2021 and December 31, 2020 include a constant prepayment rate of 9.66% and a discount rate of 9.46%. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2021 | |
Leases [Abstract] | |
Leases | Leases The Company's lease commitments consist primarily of agreements to lease land and office facilities that it occupies to operate several of its retail branch locations that are classified as operating leases and are recognized on the balance sheet as right-of-use ("ROU") assets and lease liabilities. As of March 31, 2021, the Company has operating lease ROU assets of $11.9 million and operating lease liabilities of $11.9 million. As of December 31, 2020, the Company had operating lease ROU assets of $12.4 million and operating lease liabilities of $12.4 million. The Company did not have any agreements that are classified as finance leases as of March 31, 2021 or December 31, 2020. The following table presents additional information about the Company's operating leases: Three Months Ended March 31, (In Thousands) 2021 2020 Lease Cost Operating lease cost (1) $695 $696 Short term lease cost (1) 9 9 Total lease cost $704 $705 Other information Operating leases - operating cash flows $669 $669 Weighted average lease term - operating leases, in years 10.74 10.80 Weighted average discount rate - operating leases 3.29 % 3.33 % (1) Expenses are classified within occupancy expense on the Consolidated Statements of Income. The table below reconciles the remaining undiscounted cash flows for the next five years for each twelve-month period presented (unless otherwise indicated) and the total of the subsequent remaining years to the operating lease liabilities recorded on the balance sheet: (In Thousands) Operating Leases 2020 (Nine months) $1,951 2021 2,233 2022 1,943 2023 1,814 2024 1,752 Thereafter 4,880 Total minimum lease payments $14,573 Less: amount of lease payment representing interest (2,690) Present value of future minimum lease payments $11,883 |
Revenue
Revenue | 3 Months Ended |
Mar. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | Revenue The Company's revenue is included in net interest income and other operating income on its Consolidated Statements of Income. Topic 606 in the Accounting Standards Codification ("Topic 606") includes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The majority of our ongoing revenue-generating transactions are not subject to Topic 606, including revenue associated with financial instruments and revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with MSRs, purchased receivable income, financial guarantees, and derivatives are also not in scope of the guidance. Topic 606 is applicable to noninterest revenue streams such as deposit related fees, interchange fees, merchant services income, and commissions from the sales of mutual funds and other investments. The following presents other operating income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three-month periods ended March 31, 2021 and 2020: (In Thousands) Three Months Ended March 31, Other operating income 2021 2020 In-scope of Topic 606: Bankcard fees $740 $643 Service charges on deposit accounts 290 362 Other 370 313 Other operating income (in-scope of Topic 606) $1,400 $1,318 Other operating income (out-of-scope of Topic 606) 14,496 5,115 Total other operating income $15,896 $6,433 Gains on the sale of other real estate owned ("OREO") are also within the scope of Topic 606 and are recorded within other operating expense on the Company's Consolidated Statements of Income. Gains on the sale of OREO properties were $31,000 and $37,000 for the three months ended March 31, 2021 and 2020, respectively. |
Derivatives
Derivatives | 3 Months Ended |
Mar. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives | Derivatives Derivatives swaps related to community banking activities The Company enters into commercial loan interest rate swap agreements with commercial banking customers which are offset with a corresponding swap agreement with a third party financial institution ("counterparty"). The Company has agreements with its counterparties that contain provisions that provide that if the Company fails to maintain its status as a "well-capitalized" institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. These agreements also require that the Company and the counterparty collateralize any fair value shortfalls that exceed $250,000 with eligible collateral, which includes cash and securities backed with the full faith and credit of the federal government. Similarly, the Company could be required to settle its obligations under the agreement if specific regulatory events occur, such as if the Company were issued a prompt corrective action directive or a cease and desist order, or if certain regulatory ratios fall below specified levels. The Company pledged $7.1 million as of March 31, 2021 and $10.7 million as of December 31, 2020 in available for sale securities to collateralize fair value shortfalls on interest rate swap agreements. The Company had interest rate swaps related to commercial loans with an aggregate notional amount of $201.4 million and $196.0 million at March 31, 2021 and December 31, 2020, respectively. At March 31, 2021, the notional amount of interest rate swaps is made up of 17 variable to fixed rate swaps to commercial loan customers totaling $100.7 million, and 17 fixed to variable rate swaps with a counterparty totaling $100.7 million. Changes in fair value from these 17 interest rate swaps offset each other in the first three months of 2021. The Company recognized $92,000 and zero in fee income related to interest rate swaps in the three month periods ending March 31, 2021 and March 31, 2020, respectively. Interest rate swap income is recorded in other operating income on the Consolidated Statements of Income. None of these interest rate swaps are designated as hedging instruments. The Company has an interest rate swap to hedge the variability in cash flows arising out of its junior subordinated debentures, which is floating rate debt, by swapping the cash flows with an interest rate swap which receives floating and pays fixed. The Company has designated this interest rate swap as a hedging instrument. The interest rate swap effectively fixes the Company's interest payments on the $10.0 million of junior subordinated debentures held under Northrim Statutory Trust 2 at 3.72% through its maturity date. The floating rate that the dealer pays is equal to the three month LIBOR plus 1.37% which reprices quarterly on the payment date. This rate was 1.55% as of March 31, 2021. The Company pledged $2.9 million and $2.9 million in cash to collateralize initial margin and fair value exposure of our counterparty on this interest rate swap as of March 31, 2021 and December 31, 2020, respectively. Changes in the fair value of this interest rate swap are reported in other comprehensive income on the Consolidated Statements of Income. The unrealized loss on this interest rate swap was $475,000 as of March 31, 2021 and the unrealized loss was $1.7 million as of December 31, 2020. Derivatives related to home mortgage banking activities The Company also uses derivatives to hedge the risk of changes in the fair values of interest rate lock commitments. The Company enters into commitments to originate residential mortgage loans at specific rates; the value of these commitments are detailed in the table below as "interest rate lock commitments". The Company also hedges the interest rate risk associated with its residential mortgage loan commitments, which are referred to as "retail interest rate contracts" in the table below. Market risk with respect to commitments to originate loans arises from changes in the value of contractual positions due to changes in interest rates. RML had commitments to originate mortgage loans held for sale totaling $181.4 million and $150.3 million at March 31, 2021 and December 31, 2020, respectively. Changes in the value of RML's interest rate derivatives are recorded in mortgage banking income on the Consolidated Statements of Income. None of these derivatives are designated as hedging instruments. The following table presents the fair value of derivatives not designated as hedging instruments at March 31, 2021 and December 31, 2020: (In Thousands) Asset Derivatives March 31, 2021 December 31, 2020 Balance Sheet Location Fair Value Fair Value Interest rate swaps Other assets $5,970 $7,387 Interest rate lock commitments Other assets 2,713 4,034 Retail interest rate contracts Other assets 588 — Total $9,271 $11,421 (In Thousands) Liability Derivatives March 31, 2021 December 31, 2020 Balance Sheet Location Fair Value Fair Value Interest rate swaps Other liabilities $5,970 $7,387 Retail interest rate contracts Other liabilities — 880 Total $5,970 $8,267 The following table presents the net gains (losses) of derivatives not designated as hedging instruments for periods indicated below: Three Months Ended March 31, (In Thousands) Income Statement Location 2021 2020 Retail interest rate contracts Mortgage banking income $3,000 ($3,124) Interest rate lock commitments Mortgage banking income (1,369) 2,144 Total $1,631 ($980) Our derivative transactions with counterparties under International Swaps and Derivative Association master agreements include "right of set-off" provisions. "Right of set-off" provisions are legally enforceable rights to offset recognized amounts and there may be an intention to settle such amounts on a net basis. We do not offset such financial instruments for financial reporting purposes. The following table summarizes the derivatives that have a right of offset as of March 31, 2021 and December 31, 2020: March 31, 2021 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $5,970 $— $5,970 $— $— $5,970 Retail interest rate contracts 588 — 588 — — 588 Liability Derivatives Interest rate swaps $5,970 $— $5,970 $— $5,970 $— December 31, 2020 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $7,387 $— $7,387 $— $— $7,387 Liability Derivatives Interest rate swaps $7,387 $— $7,387 $— $7,387 $— Retail interest rate contracts 880 — 880 — — 880 |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Assets and Liabilities Measured at Fair Value on a Recurring Basis Investment securities available for sale and marketable equity securities : Fair values are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. Servicing rights: MSR and CSR are measured at fair value on a recurring basis. These assets are classified as Level 3 as quoted prices are not available. In order to determine the fair value of MSR and CSR, the present value of net expected future cash flows is estimated. Assumptions used include market discount rates, anticipated prepayment speeds, escrow calculations, delinquency rates, and ancillary fee income net of servicing costs. The model assumptions are also compared to publicly filed information from several large MSR holders, as available. Derivative instruments: The fair value of the interest rate lock commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. The pull-through rate assumptions are considered Level 3 valuation inputs and are significant to the interest rate lock commitment valuation; as such, the interest rate lock commitment derivatives are classified as Level 3. Interest rate contracts are valued in a model, which uses as its basis a discounted cash flow technique incorporating credit valuation adjustments to reflect nonperformance risk in the measurement of fair value. Although the Company has determined that the majority of inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2021, the Company has assessed the significance of the impact of these adjustments on the overall valuation of its interest rate positions and has determined that they are not significant to the overall valuation of its interest rate derivatives. As a result, the Company has classified its interest rate derivative valuations in Level 2 of the fair value hierarchy. Commitments to extend credit and standby letters of credit : The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date. Assets Subject to Nonrecurring Adjustment to Fair Value The Company is also required to measure certain assets such as equity method investments, goodwill, intangible assets, impaired loans, and OREO at fair value on a nonrecurring basis in accordance with GAAP. Any nonrecurring adjustments to fair value usually result from the write-down of individual assets. The Company uses either in-house evaluations or external appraisals to estimate the fair value of OREO and impaired loans as of each reporting date. In-house appraisals are considered Level 3 inputs and external appraisals are considered Level 2 inputs. The Company’s determination of which method to use is based upon several factors. The Company takes into account compliance with legal and regulatory guidelines, the amount of the loan, the size of the assets, the location and type of property to be valued and how critical the timing of completion of the analysis is to the assessment of value. Those factors are balanced with the level of internal expertise, internal experience and market information available, versus external expertise available such as qualified appraisers, brokers, auctioneers and equipment specialists. The Company uses external sources to estimate fair value for projects that are not fully constructed as of the date of valuation. These projects are generally valued as if complete, with an appropriate allowance for cost of completion, including contingencies developed from external sources such as vendors, engineers and contractors. The Company believes that recording OREO that is not fully constructed based on as if complete values is more appropriate than recording OREO that is not fully constructed using as is values. We concluded that as-is-complete values are appropriate for these types of projects based on the accounting guidance for capitalization of project costs and subsequent measurement of the value of real estate. GAAP specifically states that estimates and cost allocations must be reviewed at the end of each reporting period and reallocated based on revised estimates. The Company adjusts the carrying value of OREO in accordance with this guidance for increases in estimated cost to complete that exceed the fair value of the real estate at the end of each reporting period. Limitations Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Estimated fair values as of the periods indicated are as follows: March 31, 2021 December 31, 2020 (In Thousands) Carrying Amount Fair Value Carrying Amount Fair Value Financial assets: Level 1 inputs: Cash, due from banks and deposits in other banks $203,590 $203,590 $115,965 $115,965 Investment securities available for sale 93,802 93,802 58,865 58,865 Marketable equity securities 9,471 9,471 9,052 9,052 Level 2 inputs: Investment securities available for sale 210,008 210,008 188,768 188,768 Investment in Federal Home Loan Bank stock 3,116 3,116 2,551 2,551 Loans held for sale 116,128 116,128 146,178 146,178 Accrued interest receivable 8,243 8,243 7,979 7,979 Interest rate swaps 5,970 5,970 7,387 7,387 Retail interest rate contracts 588 588 — — Level 3 inputs: Investment securities held to maturity 20,000 19,906 10,000 10,000 Loans 1,548,924 1,513,712 1,444,051 1,414,179 Purchased receivables, net 11,818 11,818 13,922 13,922 Interest rate lock commitments 2,713 2,713 4,034 4,034 Mortgage servicing rights 11,657 11,657 11,218 11,218 Commercial servicing rights 1,327 1,327 1,310 1,310 Financial liabilities: Level 2 inputs: Deposits $2,051,317 $2,052,781 $1,824,981 $1,826,990 Borrowings 14,749 15,133 14,817 15,538 Accrued interest payable 67 67 65 65 Interest rate swaps 6,445 6,445 9,122 9,122 Retail interest rate contracts — — 880 880 Level 3 inputs: Junior subordinated debentures 10,310 9,869 10,310 10,475 The following table sets forth the balances as of the periods indicated of assets and liabilities measured at fair value on a recurring basis: (In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2021 Assets: Available for sale securities U.S. Treasury and government sponsored entities $224,493 $77,184 $147,309 $— Municipal securities 856 — 856 — Corporate bonds 30,456 16,618 13,838 — Collateralized loan obligations 48,005 — 48,005 — Total available for sale securities $303,810 $93,802 $210,008 $— Marketable equity securities $9,471 $9,471 $— $— Total marketable equity securities $9,471 $9,471 $— $— Corporate bonds $19,906 $— $— $19,906 Total held to maturity securities $19,906 $— $— $19,906 Interest rate swaps 5,970 — 5,970 — Interest rate lock commitments 2,713 — — 2,713 Mortgage servicing rights 11,657 — — 11,657 Commercial servicing rights 1,327 — — 1,327 Retail interest rate contracts 588 — 588 — Total other assets $22,255 $— $6,558 $15,697 Liabilities: Interest rate swaps $6,445 $— $6,445 $— Total other liabilities $6,445 $— $6,445 $— December 31, 2020 Assets: Available for sale securities U.S. Treasury and government sponsored entities $174,601 $37,548 $137,053 $— Municipal securities 856 — 856 — Corporate bonds 30,492 21,317 9,175 — Collateralized loan obligations 41,684 — 41,684 — Total available for sale securities $247,633 $58,865 $188,768 $— Marketable equity securities $9,052 $9,052 $— $— Total marketable securities $9,052 $9,052 $— $— Corporate bonds $10,000 $— $— $10,000 Total held to maturity securities $10,000 $— $— $10,000 Interest rate swaps 7,387 — 7,387 — Interest rate lock commitments 4,034 — — 4,034 Mortgage servicing rights 11,218 — — 11,218 Commercial servicing rights 1,310 — — 1,310 Total other assets $23,949 $— $7,387 $16,562 Liabilities: Interest rate swaps $9,122 $— $9,122 $— Retail interest rate contracts 880 — 880 — Total other liabilities $10,002 $— $10,002 $— The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three-month periods ended March 31, 2021 and 2020: (In Thousands) Beginning balance Change included in earnings Purchases and issuances Sales and settlements Ending balance Net change in unrealized gains (losses) relating to items held at end of period Three Months Ended March 31, 2021 Held to maturity securities $10,000 $— $10,000 $— $20,000 ($94) Interest rate lock commitments 4,034 (1,147) 9,268 (9,442) 2,713 2,713 Mortgage servicing rights 11,218 (1,009) 1,448 — 11,657 — Commercial servicing rights 1,310 (23) 40 — 1,327 — Total $26,562 ($2,179) $20,756 ($9,442) $35,697 $2,619 Three Months Ended March 31, 2020 Interest rate lock commitments $810 ($897) $7,507 ($4,232) $3,188 $3,188 Mortgage servicing rights 11,920 (930) 663 — 11,653 — Commercial servicing rights 1,214 (21) 7 — 1,200 — Total $13,944 ($1,848) $8,177 ($4,232) $16,041 $3,188 There were no changes in unrealized gains and losses for the three-month periods ending March 31, 2021 and 2020 included in other comprehensive income for recurring Level 3 fair value measurements. As of and for the periods ending March 31, 2021 and December 31, 2020, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis. For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy. (In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2021 Loans measured for impairment $5,995 $— $— $5,995 Total $5,995 $— $— $5,995 December 31, 2020 Loans measured for impairment $308 $— $— $308 Total $308 $— $— $308 The following table presents the gains resulting from nonrecurring fair value adjustments for the three-month periods ended March 31, 2021 and 2020: Three Months Ended March 31, (In Thousands) 2020 2019 Loans measured for impairment $985 $665 Total loss from nonrecurring measurements $985 $665 Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2021 and December 31, 2020: Financial Instrument Valuation Technique Unobservable Input Weighted Average Rate Range March 31, 2021 Loans measured for impairment In-house valuation of collateral Discount rate 10% - 100% Interest rate lock commitment External pricing model Pull through rate 93.28 % Mortgage servicing rights Discounted cash flow Constant prepayment rate 8.13% - 12.87% Discount rate 7.75 % Commercial servicing rights Discounted cash flow Constant prepayment rate 7.38% - 9.94% Discount rate 9.46 % December 31, 2020 Loans measured for impairment In-house valuation of collateral Discount rate 30 % Interest rate lock commitment External pricing model Pull through rate 90.65 % Mortgage servicing rights Discounted cash flow Constant prepayment rate 7.77% - 13.17% Discount rate 7.75% - 0.00% Commercial servicing rights Discounted cash flow Constant prepayment rate 7.38% - 9.94% Discount rate 9.46 % |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2021 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company's operations are managed along two operating segments: Community Banking and Home Mortgage Lending. The Community Banking segment's principal business focus is the offering of loan and deposit products to business and consumer customers in its primary market areas. As of March 31, 2021, the Community Banking segment operated 17 branches throughout Alaska. The Home Mortgage Lending segment's principal business focus is the origination and sale of mortgage loans for 1-4 family residential properties. Summarized financial information for the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: Three Months Ended March 31, 2021 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $19,799 $797 $20,596 Interest expense 1,065 38 1,103 Net interest income 18,734 759 19,493 Benefit for credit losses (1,488) — (1,488) Other operating income 2,274 13,622 15,896 Other operating expense 13,664 7,663 21,327 Income before provision for income taxes 8,832 6,718 15,550 Provision for income taxes 1,452 1,917 3,369 Net income $7,380 $4,801 $12,181 Three Months Ended March 31, 2020 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $16,880 $459 $17,339 Interest expense 1,619 30 1,649 Net interest income 15,261 429 15,690 Provision for credit losses 2,060 — 2,060 Other operating income 1,768 4,665 6,433 Other operating expense 13,612 5,175 18,787 Income before provision for income taxes 1,357 (81) 1,276 Provision (benefit) for income taxes 266 (23) 243 Net income $1,091 ($58) $1,033 March 31, 2021 (In Thousands) Community Banking Home Mortgage Lending Consolidated Total assets $2,195,445 $155,798 $2,351,243 Loans held for sale $— $116,128 $116,128 December 31, 2020 (In Thousands) Community Banking Home Mortgage Lending Consolidated Total assets $1,935,871 $185,927 $2,121,798 Loans held for sale $— $146,178 $146,178 |
Basis of Presentation and Sig_2
Basis of Presentation and Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying unaudited consolidated financial statements and corresponding footnotes have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The year-end Consolidated Balance Sheet data was derived from the Company's audited financial statements. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company owns a 100% interest in Residential Mortgage Holding Company, LLC, the parent company of Residential Mortgage, LLC (collectively "RML") and consolidates their balance sheets and income statement into its financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The Company determined that it operates in two primary operating segments: Community Banking and Home Mortgage Lending. The Company has evaluated subsequent events and transactions for potential recognition or disclosure. Operating results for the interim period ended March 31, 2021 are not necessarily indicative of the results anticipated for the year ending December 31, 2021. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. |
Allowance for Credit Losses | Allowance for Credit Losses - Investment Securities: For available for sale debt securities in an unrealized loss position, the Company evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an allowance for credit losses (“ACL”) on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. The ACL may be reversed if conditions change. However, if the Company intends to sell an impaired available for sale debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount must be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in such a situation. In evaluating available for sale debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, the Company considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. Changes in the ACL are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the ACL when management believes the uncollectability of an available for sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. The ACL on held to maturity securities is estimated on a collective basis by major security type. At March 31, 2021, the Company’s held to maturity securities consisted of investments in corporate bonds. Expected credit losses for these securities are estimated using a discounted cash flow ("DCF") methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Accrued interest receivable is excluded from the estimate of credit losses. Allowance for Credit Losses - Loans : Under the current expected credit loss model adopted by the Company on January 1, 2021, the allowance for credit losses on loans is a valuation allowance estimated at each balance sheet date that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The Company estimates the ACL on loans based on the underlying assets’ amortized cost basis, which is the amount at which the financing receivable is originated or acquired, adjusted for applicable accretion or amortization of premium, discount, and net deferred fees or costs, collection of cash, and charge-offs. In the event that collection of principal becomes uncertain, the Company has policies in place to reverse accrued interest in a timely manner. Therefore, the Company has made a policy election to exclude accrued interest from the measurement of ACL. Expected credit losses are reflected in the ACL through a provision for or (reversal) of credit loss expense. When the Company deems all or a portion of a financial asset to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. The Company applies judgment to determine when a financial asset is deemed uncollectible; however, generally speaking, an asset will be considered uncollectible when management believes that collection of principal is unlikely. Subsequent recoveries, if any, are credited to the ACL when received. The Company measures expected credit losses of financial assets on a collective (pool) basis, when the financial assets share similar risk characteristics. Depending on the nature and size of the pool of financial assets with similar risk characteristics, the Company uses a DCF method or a weighted average remaining life method to estimate expected credit losses quantitatively. The Company uses a DCF method for 8 of its 11 loan pools, which represent 98% of the amortized cost basis of total loans at March 31, 2021. The weighted average remaining life method is used for the remaining 3 loan pools primarily because loan level data constraints preclude the use of the DCF model. The weighted average remaining life method uses exposure at default, along with the expected credit losses adjusted for prepayments to calculate the required allowance. The Company utilizes peer historical loss data to estimate credit losses under the weighted average remaining life method. Under the DCF method, the Company utilizes complex models to obtain reasonable and supportable forecasts to calculate two predictive metrics, the probability of default ("PD") and loss given default ("LGD"). The PD measures the probability that a loan will default within a given time horizon and is an assumption derived from regression models which determine the relationship between historical defaults and certain economic variables. The Company's regression models for PD utilize the Company's actual historical loan level default data. The Company determines a reasonable and supportable forecast and applies that forecast to the regression model to estimate defaults over the forecast period. Management leverages economic projections from a reputable and independent third-party to inform its loss driver forecasts over the Company's 4 quarter forecast period. Management utilizes and forecasts Alaska unemployment as a loss driver for all of the loans pools that utilized the DCF method. Management also utilizes and forecasts either one-year percentage change in the Alaska home price index or the one-year percentage change in the national commercial real estate price index as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Other internal and external indicators of economic forecasts are also considered by management when developing the forecast metrics. Following the forecast period, the economic variables used to calculate PD revert to a historical average at a constant rate over an 8 quarter reversion period. Other assumptions relevant to the discounted cash flow model to derive the quantitative allowance include the LGD, which is the estimate of loss for a defaulted loan, prepayment speeds, and the discount rate applied to future cash flows. The DCF method utilizes the effective interest rate of individual assets to discount the expected credit losses over the contractual term of the loan, adjusted for prepayments. The LGD is the expected loss which would be realized presuming a default has occurred and primarily measures the value of the collateral or other secondary source of repayment related to the collateral. The Company’s estimate of the ACL reflects losses expected over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring. In summary, under the DCF method the combination of adjustments for credit expectations (PD and LGD) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level. Instrument effective yield is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows are then discounted at that effective yield to produce an instrument-level net present value of expected cash flows (“NPV”). An ACL is established for the difference between the instrument’s NPV and amortized cost basis. The Company has identified the following pools of financial assets with similar risk characteristics for measuring expected credit losses under the current expected credit loss model adopted by the Company on January 1, 2021: Commercial & industrial - Commercial loans are loans for commercial, corporate and business purposes. The Company’s commercial business loan portfolio is comprised of loans for a variety of purposes and across a variety of industries. These loans include general commercial and industrial loans, loans to purchase capital equipment, and other business loans for working capital and operational purposes. Commercial loans are generally secured by accounts receivable, inventory and other business assets. Also included in commercial loans are our Paycheck Protection Program ("PPP") loans originated during 2020 and 2021. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Commercial real estate - This category of loans consists of the following loan types: Owner occupied - This category includes non-farm, non-residential real estate loans for a variety of commercial property types and purposes, including owner occupied commercial real estate loans primarily secured by commercial office or industrial buildings, warehouses or retail buildings where the owner of the building occupies the property. Repayment terms vary considerably, interest rates are fixed or variable, and are structured for full, partial, or no amortization of principal. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Non-owner occupied and multifamily - This category includes non-farm, non-residential real estate loans for a variety of commercial property types and purposes, including investment real estate loans that are primarily secured by office and industrial buildings, warehouses or retail buildings where the owner of the building does not occupy the property, non-owner occupied apartment or multifamily residential buildings, and various special purpose properties. Repayment terms vary considerably, interest rates are fixed or variable, and are structured for full, partial, or no amortization of principal. Generally, these types of loans are thought to involve a greater degree of credit risk than owner occupied commercial real estate as they are more sensitive to adverse economic conditions. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Residential real estate - This category of loans consists of the following loan types: 1-4 family residential properties secured by first liens - This category of loans includes term loans secured by first liens on residential real estate. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens - This category of loans includes term loans primarily secured by junior liens on residential real estate and revolving credit lines that are secured by first liens on residential real estate. Home equity revolving lines of credit and home equity term loans are included in this group of loans. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. 1-4 family residential construction - This category of loans consists of loans to finance the ground up construction, improvement and/or carrying for sale after the completion of construction of 1-4 family residential properties which will secure the loan. These loans may also be secured by tracts or individual parcels of land on which 1-4 family residential properties are being constructed. The repayment of construction loans is generally dependent upon the successful completion of the improvements by the builder for the end user, or sale of the property to a third-party. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Other construction, land development, and raw land - This category of loans consists of loans to finance the ground up construction, improvement and/or carrying for sale after the completion of construction of owner occupied and non-owner occupied commercial properties, and loans secured by raw or improved land. The repayment of construction loans is generally dependent upon the successful completion of the improvements by the builder for the end user, or sale of the property to a third-party. Repayment of land secured loans are dependent upon the successful development and sale of the property, the sale of the land as is, or the outside cash flow of the owners to support the retirement of the debt. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Agricultural production, including commercial fishing - These loans are for the purpose of financing agricultural production, including growing and storing of crops, and for the purpose of financing fisheries and forestries, including loans to commercial fishermen. These loans may be secured or unsecured, but any loans for these purposes that are secured by real estate are included in a real estate category. The Company utilizes the weighted average remaining life method to quantitatively estimate credit losses for this pool. Consumer - Loans used for personal use, which may be secured or unsecured, and customer overdrafts. The Company utilizes the DCF method to quantitatively estimate credit losses for this pool. Obligations of states and political subdivisions in the US - This category of loans includes all loans made to states, counties municipalities, school districts, drainage and sewer districts, and Indian tribes in the U.S. These loans maybe be secured by any type of collateral, including real estate. The Company utilizes the weighted average remaining life method to quantitatively estimate credit losses for this pool. Other - This category of loans includes all other loans that cannot properly be reported in one of the preceding categories. The Company utilizes the weighted average remaining life method to quantitatively estimate credit losses for this pool. In addition to the quantitative portion of the ACL derived using either the DCF or weighted average remaining life method, the Company also considers the effects of the following qualitative factors in its calculation of expected losses in the loan portfolio: • Lending strategy, policies, and procedures; • Quality of internal loan review; • Lending management and staff; • Trends in underlying collateral values; • Competition, legal, and regulatory changes; • Economic and business conditions including fluctuations in the price of Alaska North slope crude oil; • Changes in trends, volume and severity of adversely classified loans, nonaccrual loans, and delinquencies; • Concentration of credit; and • Changes in the nature and volume of the loan portfolio. The qualitative factor methodology is based on quantitative metrics, but also includes a high degree of subjectivity and changes in any of the metrics could have a significant impact on our calculation of the allowance. Loans that do not share risk characteristics with other loans in the portfolio are individually evaluated for expected credit losses and are not included in the collective evaluation. Loans are identified for individual evaluation during regular credit reviews of the portfolio. A loan is generally identified for individual evaluation when management determines that we will probably not be able to collect all amounts due according to the loan contract, including scheduled interest payments. When we identify a loan for individual evaluation, we measure expected credit losses using discounted cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. The analysis of collateral dependent loans includes appraisals on loans secured by real property, management’s assessment of the current market, recent payment history and an evaluation of other sources of repayment. A loan that has been modified or renewed is considered a troubled debt restructuring (“TDR”) when two conditions are met: 1) the borrower is experiencing financial difficulty; and 2) concessions are made for the borrower's benefit that would not otherwise be considered for a borrower or transaction with similar credit risk characteristics. The Company’s ACL reflects all effects of a TDR when an individual asset is specifically identified as a reasonably expected TDR. The Company has determined that a TDR is reasonably expected no later than the point when the lender concludes that modification is the best course of action and it is at least reasonably possible that the troubled borrower will accept some form of concession from the lender to avoid a default. Reasonably expected TDRs and executed non-performing TDRs are evaluated individually to determine the required ACL. TDRs performing in accordance with their modified contractual terms for a reasonable period of time may be included in the Company’s existing pools based on the underlying risk characteristics of the loan to measure the ACL. If we determine that the value of and individually evaluated loan is less than the recorded investment in the loan, we either recognize an allowance for credit losses specific to that loan, or charge-off the deficit balance on collateral dependent loans if it is determined that such amount represents a confirmed loss. Subsequent changes in the expected credit losses for loans evaluated individually are included within the provision for credit losses in the same manner in which the expected credit loss initially was recognized or as a reduction in the provision that would otherwise be reported. Paycheck Protection Program and other loans guaranteed by the U.S. government: With the passage of the PPP, the Company has actively participated in assisting its customers with applications for loans through the program. Loans funded through the PPP program are fully guaranteed by the U.S. government subject to certain representations and warranties. This guarantee exists at the inception of the loans and throughout the lives of the loans and was not entered into separately and apart from the loans. ASC 326 requires credit enhancements that mitigate credit losses, such as the U.S. government guarantee on PPP loans, to be considered in estimating credit losses. The guarantee is considered “embedded” and, therefore, is considered when estimating credit loss on the PPP loans and other loans guaranteed by the U.S. government. Given that the loans are fully guaranteed by the U.S. government and absent any specific loss information on any of our guaranteed loans, the Company does not carry an ACL on its PPP and other loans guaranteed by the U.S. government at March 31, 2021 or December 31, 2020. Loan Commitments and Allowance for Credit Losses on Off-Balance Sheet Credit Exposures: The Company enters into various types of transactions that involve financial instruments with off-balance sheet risk, including commitments to extend credit and standby letters of credit issued to meet customer financing needs. We apply the same credit standards to these commitments as in all of our lending activities and include these commitments in our lending risk evaluations. The Company’s exposure to credit loss in the event of nonperformance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancellable, through a charge to provision for credit loss expense in the Company’s consolidated statements of income. The ACL on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur, and is included in other liabilities on the Company’s consolidated balance sheets. |
Reclassification of Prior Year Presentation | Reclassification of Prior Year Presentation Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or total shareholders' equity. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Accounting pronouncements implemented in 2021 In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“ASU 2016-13” or “CECL”). ASU 2016-13 is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. Under ASU 2016-13 financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates but will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. ASU 2016-13 requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2019, and must be applied prospectively. However, on October 16, 2019 the FASB voted to delay ASU 2016-13 for Smaller Reporting Companies. The Company has elected Small Reporting Company status, which changes the effective date for ASU 2016-13 for the Company to fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2022. Early application was permitted for specified periods. The Company elected to early adopt ASU 2016-13 on January 1, 2021 after finalizing data and model validation and our internal governance framework. The guidance was applied on a modified retrospective basis with the cumulative effect of initially applying the amendments recognized in retained earnings at January 1, 2021. However, certain provisions of the guidance are only required to be applied on a prospective basis. Results for periods beginning after January 1, 2021 and presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable US GAAP. The Company recorded a net increase in retained earnings of $2.4 million upon adoption. The transition adjustment includes a decrease in the allowance for credit losses on loans of $4.5 million, a decrease in the allowance for credit losses on purchased receivables of $73,000, and an increase in the allowance for credit losses on unfunded commitments of $1.2 million, net of the corresponding net decrease in deferred tax assets of $954,000. Accounting pronouncements to be implemented in future periods In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Report of Financial Reporting ("ASU 2020-04"). ASU 2020-04 was issued to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference London Inter-Bank Offered Rate ("LIBOR") or another reference rate expected to be discontinued. The last expedient is a one-time election to sell or transfer debt securities classified as held to maturity. The expedients are in effect from March 12, 2020, through December 31, 2022. The Company will be able to use the expedients in this guidance to manage through the transition away from LIBOR, specifically for our loan portfolio, derivative contracts, and bond portfolio. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope, ("ASU 2021-01"). The amendments in ASU 2021-01 are elective and apply to all entities that have derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. The amendments clarify certain optional expedients and exceptions in Topic 848 for contract modifications apply to derivatives that are affected by the discounting transition. LIBOR is a widely-referenced benchmark rate, which is published in five currencies and a range of tenors, and seeks to estimate the cost at which banks can borrow on an unsecured basis from other banks. The administrator of LIBOR, ICE Benchmark Administration, published a consultation in December 2020 regarding its intention to cease the publication of LIBOR after December 31, 2021, with the exception of certain tenors of U.S. dollar (USD) LIBOR that it proposed would remain available for use in legacy contracts or as otherwise enumerated by financial regulators until June 30, 2023. The Company has some assets and liabilities referenced to LIBOR, such as commercial loans, derivatives, debt securities, and junior subordinated debentures. As of March 31, 2021, we had approximately $206.0 million of assets, including $128.7 million in commercial loans and $77.3 million in debt securities, and $10.3 million of liabilities in the form of our junior subordinated debentures linked to USD LIBOR. These amounts exclude derivative assets and liabilities on our consolidated balance sheet. As of March 31, 2021, the notional amount of our USD LIBOR-linked interest rate derivative contracts was $158.3 million. Of this amount, $74.0 million in notional value represent commercial loan interest rate swap agreements with commercial banking customers. An additional $74.0 million in notional value represent corresponding swap agreements with third party financial institutions that offset the commercial loan swaps. Swap agreements with third party institutions are $84.3 million, including an interest rate swap agreement for $10.3 million in notional value related to our junior subordinated debentures. Each of the USD LIBOR-linked amounts referenced above are expected to vary in future periods as current contracts expire with potential replacement contracts using an alternative reference rate. In an effort to mitigate the risks associated with a transition away from LIBOR, our Asset Liability Committee has undertaken initiatives to: (i) develop more robust fallback language and disclosures related to the LIBOR transition, (ii) develop a plan to seek to amend legacy contracts to reference such fallback language or alternative reference rates, (iii) enhance systems to support commercial loans, securities, and derivatives linked to the Secured Overnight Financing Rate and other alternative reference rates, (iv) develop and evaluate internal guidance, policies and procedures focused on the transition away from LIBOR to alternative reference rate products, and (v) prepare and disseminate internal and external communications regarding the LIBOR transition. The amendments are in effect from March 12, 2020, through December 31, 2022. ASU 2021-01 does not have a material impact on the Company's consolidated financial statements. |
Investment Securities (Tables)
Investment Securities (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
Gross Realized and Unrealized Gains (Losses) on Marketable Equity Securities | The gross realized and unrealized gains (losses) recognized on marketable equity securities in other operating income in the Company's Consolidated Statements of Income were as follows: Three Months Ended March 31, (In Thousands) 2021 2020 Unrealized (loss) gain on marketable equity securities ($84) ($871) Gain on sale of marketable equity securities, net — 98 Total ($84) ($773) |
Summary of Available-For-Sale Securities | The following table summarizes the amortized cost, estimated fair value, and allowance for credit losses of debt securities and the corresponding amounts of gross unrealized gains and losses of available-for-sale securities recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses of held to maturity securities at the periods indicated: (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Allowance for Credit Losses Fair Value March 31, 2021 Securities available for sale U.S. Treasury and government sponsored entities $224,824 $1,066 ($1,397) $— $224,493 Municipal securities 820 36 — — 856 Corporate bonds 29,946 510 — — 30,456 Collateralized loan obligations 47,990 56 (41) — 48,005 Total securities available for sale $303,580 $1,668 ($1,438) $— $303,810 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2020 Securities available for sale U.S. Treasury and government sponsored entities $173,318 $1,330 ($47) $174,601 Municipal securities 820 36 — 856 Corporate bonds 29,951 546 (5) 30,492 Collateralized loan obligations 41,782 44 (142) 41,684 Total securities available for sale $245,871 $1,956 ($194) $247,633 Securities held to maturity Corporate bonds $10,000 $— $— $10,000 Total securities held to maturity $10,000 $— $— $10,000 |
Summary of Held-To-Maturity Securities | (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value March 31, 2021 Securities held to maturity Corporate bonds $20,000 $— ($94) $19,906 Allowance for credit losses — — — — Total securities held to maturity, net of ACL $20,000 $— ($94) $19,906 (In Thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value December 31, 2020 Securities available for sale U.S. Treasury and government sponsored entities $173,318 $1,330 ($47) $174,601 Municipal securities 820 36 — 856 Corporate bonds 29,951 546 (5) 30,492 Collateralized loan obligations 41,782 44 (142) 41,684 Total securities available for sale $245,871 $1,956 ($194) $247,633 Securities held to maturity Corporate bonds $10,000 $— $— $10,000 Total securities held to maturity $10,000 $— $— $10,000 |
Gross Unrealized Losses on Available For Sale Securities and the Fair Value | Gross unrealized losses on available for sale securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2021 and December 31, 2020 were as follows: Less Than 12 Months More Than 12 Months Total (In Thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses March 31, 2021: U.S. Treasury and government sponsored entities $147,465 ($1,397) $— $— $147,465 ($1,397) Collateralized loan obligations 12,967 (38) 1,042 (3) 14,009 (41) Total $160,432 ($1,435) $1,042 ($3) $161,474 ($1,438) December 31, 2020: U.S. Treasury and government sponsored entities $31,270 ($47) $— $— $31,270 ($47) Corporate bonds 3,198 (5) — — 3,198 (5) Collateralized loan obligations 23,670 (118) 2,967 (24) 26,637 (142) Total $58,138 ($170) $2,967 ($24) $61,105 ($194) |
Schedule of Amortized Cost and Fair Value by Contractual Maturity | The amortized cost and estimated fair values of debt securities at March 31, 2021, are distributed by contractual maturity as shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. (In Thousands) Amortized Cost Fair Value Weighted Average Yield US Treasury and government sponsored entities Within 1 year $32,013 $32,448 2.21 % 1-5 years 171,862 171,340 0.70 % 5-10 years 20,949 20,705 0.76 % Total $224,824 $224,493 0.92 % Corporate bonds Within 1 year $2,241 $2,253 1.17 % 1-5 years $37,705 $38,109 2.45 % 5-10 years 10,000 10,000 5.00 % Total $49,946 $50,362 2.90 % Collateralized loan obligations 5-10 years $47,990 $48,005 1.55 % Total $47,990 $48,005 1.55 % Municipal securities 1-5 years $820 $856 2.14 % Total $820 $856 2.14 % |
Schedule of Available-For-Sale Securities Proceeds, Gains, and Losses | The proceeds and resulting gains and losses, computed using specific identification, from sales of investment securities for the three-month periods ending March 31, 2021 and 2020, are as follows: (In Thousands) Proceeds Gross Gains Gross Losses Three Months Ended March 31, 2021 Available for sale securities $— $— $— Three Months Ended March 31, 2020 Available for sale securities $— $— $— |
Summary of Interest Income On Available-for-Sale Investment Securities | A summary of interest income for the three-month periods ending March 31, 2021 and 2020, on available for sale investment securities are as follows: Three Months Ended March 31, (In Thousands) 2021 2020 US Treasury and government sponsored entities $500 $1,161 Other 274 434 Total taxable interest income $774 $1,595 Municipal securities $4 $27 Total tax-exempt interest income $4 $27 Total $778 $1,622 |
Loans and Allowance for Credi_2
Loans and Allowance for Credit Losses (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Receivables [Abstract] | |
Amortized Cost and Unpaid Principal Balance of Loans by Loan Segment | The following table presents the Company's loan segments as of December 31, 2020 under the legacy segmentation and the new segmentation under ASU 2016-13: (In Thousands) Pre-ASU 2016-13 Commercial loans $780,058 Real estate construction one-to-four family 38,467 Real estate construction other 80,315 Real estate term owner occupied 163,597 Real estate term non-owner occupied 309,074 Real estate term other 46,620 Consumer secured by 1st deeds of trust 15,585 Consumer other 22,069 Subtotal 1,455,785 Unearned loan fees, net (11,735) Total portfolio loans $1,444,050 Post-ASU 2016-13 Commercial & industrial loans $619,304 Commercial real estate: Owner occupied properties 234,364 Non-owner occupied and multifamily properties 394,860 Residential real estate: 1-4 family residential properties secured by first liens 33,463 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 18,114 1-4 family residential construction loans 32,760 Other construction, land development and raw land loans 84,352 Obligations of states and political subdivisions in the US 15,274 Agricultural production, including commercial fishing 13,093 Consumer loans 5,794 Other loans 4,407 Subtotal $1,455,785 Unearned loan fees, net ($11,735) Total portfolio loans $1,444,050 The following table presents amortized cost and unpaid principal balance of loans: March 31, 2021 December 31, 2020 (In Thousands) Amortized Cost Unpaid Principal Difference Amortized Cost Unpaid Principal Difference Commercial & industrial loans $695,797 $708,704 ($12,907) $612,254 $619,304 ($7,050) Commercial real estate: Owner occupied properties 244,416 245,508 (1,092) 233,320 234,363 (1,043) Non-owner occupied and multifamily properties 399,982 402,477 (2,495) 392,452 394,860 (2,408) Residential real estate: 1-4 family residential properties secured by first liens 31,930 32,009 (79) 33,415 33,510 (95) 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 17,536 17,414 122 18,236 18,114 122 1-4 family residential construction loans 35,051 35,280 (229) 32,500 32,760 (260) Other construction, land development and raw land loans 86,574 87,558 (984) 83,463 84,351 (888) Obligations of states and political subdivisions in the US 15,795 15,912 (117) 15,318 15,274 44 Agricultural production, including commercial fishing 12,901 12,957 (56) 12,968 13,093 (125) Consumer loans 5,563 5,522 41 5,734 5,794 (60) Other loans 3,379 3,394 (15) 4,390 4,407 (17) Total 1,548,924 1,566,735 (17,811) 1,444,050 1,455,830 (11,780) Allowance for credit losses (14,764) (21,136) $1,534,160 $1,566,735 ($17,811) $1,422,914 $1,455,830 ($11,780) |
Allowance for Credit Losses | The activity in the ACL related to loans held for investment is as follows: Three Months Ended March 31, Beginning Balance Impact of adopting ASC 326 Credit Loss Expense Charge-offs Recoveries Ending Balance (In Thousands) 2021 Commercial $7,973 ($7,973) $— $— $— — Real estate construction 1-4 family 679 (679) — — — — Real estate construction other 1,179 (1,179) — — — — Real estate term owner occupied 2,625 (2,625) — — — — Real estate term non-owner occupied 5,133 (5,133) — — — — Real estate term other 779 (779) — — — — Consumer secured by 1st deed of trust 261 (261) — — — — Consumer other 400 (400) — — — — Unallocated 2,107 (2,107) — — — — Commercial & industrial loans — 4,348 (101) (163) 185 4,269 Commercial real estate: Owner occupied properties — 3,579 (215) — 2 3,366 Non-owner occupied and multifamily properties — 4,944 (1,240) — — 3,704 Residential real estate: 1-4 family residential properties secured by first liens — 673 140 — — 813 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens — 419 (87) — 10 342 1-4 family residential construction loans — 454 (194) — — 260 Other construction, land development and raw land loans — 1,994 (173) — — 1,821 Obligations of states and political subdivisions in the US — 44 (8) — — 36 Agricultural production, including commercial fishing — 49 (11) — 8 46 Consumer loans — 118 (16) — 2 104 Other loans — 3 — — — 3 Total $21,136 ($4,511) ($1,905) ($163) $207 $14,764 Three Months Ended March 31, Beginning Balance Provision (benefit) Charge-offs Recoveries Ending Balance (In Thousands) 2020 Commercial $6,604 $1,790 ($151) $26 $8,269 Real estate construction 1-4 family $643 $— $— $— $643 Real estate construction other 1,017 262 — — 1,279 Real estate term owner occupied 2,188 242 — — 2,430 Real estate term non-owner occupied 5,180 311 — — 5,491 Real estate term other 671 39 — 1 711 Consumer secured by 1st deed of trust 270 4 — — 274 Consumer other 436 24 (14) 7 453 Unallocated 2,079 (612) — — 1,467 Total $19,088 $2,060 ($165) $34 $21,017 The following table presents loans individually and collectively evaluated for impairment and their respective allowance for credit loss allocations as of December 31, 2020, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13: (In Thousands) Loan Evaluation ALLL Allocations Individually Collectively Total Individually Collectively Total Commercial $7,786 $764,682 $772,468 $13 $7,960 $7,973 Real estate construction 1-4 family 702 $37,478 38,180 — 679 679 Real estate construction other — $79,403 79,403 — 1,179 1,179 Real estate term owner occupied 6,962 $155,762 162,724 — 2,625 2,625 Real estate term non-owner occupied 770 $306,477 307,247 — 5,133 5,133 Real estate term other 1,467 $44,763 46,230 — 779 779 Consumer secured by 1st deed of trust 259 $15,289 15,548 — 261 261 Consumer other 82 $22,168 22,250 — 400 400 Unallocated — — — — 2,107 2,107 Total $18,028 $1,426,022 $1,444,050 $13 $21,123 $21,136 |
Information Pertaining to Impaired Loans Prior to the Adoption of ASU 2016-13 | The following table presents information pertaining to impaired loans as of December 31, 2020, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13: Impaired Loans With a Valuation Allowance Impaired Loans Without a Valuation Allowance (In Thousands) Recorded Investment Unpaid Principal Related Allowance Recorded Investment Unpaid Principal Commercial $308 $308 $13 $7,478 $8,287 Real estate construction 1-4 family — — — 702 702 Real estate construction other — — — — — Real estate term owner occupied — — — 6,962 7,047 Real estate term non-owner occupied — — — 771 771 Real estate term other — — — 1,467 1,467 Consumer secured by 1st deed of trust — — — 258 258 Consumer other — — — 82 87 Total $308 $308 $13 $17,720 $18,619 The following table presents average impaired loans information, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13, and interest recognized on such loans, for the quarter ended March 31, 2020: Three Months Ended March 31, 2020 (In Thousands) Average Impaired Loans Interest Recognized Commercial $13,430 $30 Real estate construction 1-4 family 1,132 — Real estate construction other — — Real estate term owner occupied 6,047 28 Real estate term non-owner occupied 177 3 Real estate term other 1,583 7 Consumer secured by 1st deed of trust 279 5 Consumer other 89 — Total $22,737 $73 |
Portfolio of Risk-rated Loans by Grade and by Year of Origination | The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. March 31, 2021 2021 2020 2019 2018 2017 Prior Total (In Thousands) Commercial & industrial loans Pass $218,186 $275,982 $50,311 $57,447 $26,348 $50,851 $679,125 Classified — 344 3,700 3,857 987 7,784 16,672 Total commercial & industrial loans $218,186 $276,326 $54,011 $61,304 $27,335 $58,635 $695,797 Commercial real estate: Owner occupied properties Pass $24,861 $88,524 $26,541 $13,740 $15,422 $65,601 $234,689 Classified — 1,497 — 558 — 7,672 9,727 Total commercial real estate owner occupied properties $24,861 $90,021 $26,541 $14,298 $15,422 $73,273 $244,416 Non-owner occupied and multifamily properties Pass $20,619 $73,970 $57,563 $34,907 $20,746 $181,695 $389,500 Classified — — — — 10,482 — 10,482 Total commercial real estate non-owner occupied and multifamily properties $20,619 $73,970 $57,563 $34,907 $31,228 $181,695 $399,982 Residential real estate: 1-4 family residential properties secured by first liens Pass $2,362 $11,563 $4,506 $891 $1,849 $8,390 $29,561 Classified — 1,629 509 — — 231 2,369 Total residential real estate 1-4 family residential properties secured by first liens $2,362 $13,192 $5,015 $891 $1,849 $8,621 $31,930 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens Pass $916 $2,625 $4,089 $3,950 $390 $5,327 $17,297 Classified — — — 220 — 19 239 Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens $916 $2,625 $4,089 $4,170 $390 $5,346 $17,536 1-4 family residential construction loans Pass $6,145 $13,199 $5,253 $132 $99 $9,513 $34,341 Classified — 593 — — 117 — 710 Total residential real estate 1-4 family residential construction loans $6,145 $13,792 $5,253 $132 $216 $9,513 $35,051 Other construction, land development and raw land loans Pass $2,198 $24,279 $40,155 $8,510 $156 $5,528 $80,826 Classified — — — 4,200 — 1,548 5,748 Total other construction, land development and raw land loans $2,198 $24,279 $40,155 $12,710 $156 $7,076 $86,574 Obligations of states and political subdivisions in the US Pass $— $1,289 $3,150 $432 $2,755 $8,169 $15,795 Classified — — — — — — — Total obligations of states and political subdivisions in the US $— $1,289 $3,150 $432 $2,755 $8,169 $15,795 Agricultural production, including commercial fishing Pass $106 $7,356 $1,237 $1,321 $830 $2,051 $12,901 Classified — — — — — — — Total agricultural production, including commercial fishing $106 $7,356 $1,237 $1,321 $830 $2,051 $12,901 Consumer loans Pass $179 $1,193 $991 $534 $380 $2,284 $5,561 Classified — 2 — — — — 2 Total consumer loans $179 $1,195 $991 $534 $380 $2,284 $5,563 Other loans Pass $— $1,761 $452 $299 $— $867 $3,379 Classified — — — — — — — Total other loans $— $1,761 $452 $299 $— $867 $3,379 Total loans Pass $275,572 $501,741 $194,248 $122,163 $68,975 $340,276 $1,502,975 Classified — 4,065 4,209 8,835 11,586 17,254 45,949 Total loans $275,572 $505,806 $198,457 $130,998 $80,561 $357,530 $1,548,924 Total pass loans $275,572 $501,741 $194,248 $122,163 $68,975 $340,276 $1,502,975 Government guarantees (204,708) (214,883) (15,208) (3,643) (371) (6,755) (445,568) Total pass loans, net of government guarantees $70,864 $286,858 $179,040 $118,520 $68,604 $333,521 $1,057,407 Total classified loans $— $4,065 $4,209 $8,835 $11,586 $17,254 $45,949 Government guarantees — (1,347) (21) — (9,730) (3,320) (14,418) Total classified loans, net government guarantees $— $2,718 $4,188 $8,835 $1,856 $13,934 $31,531 The following table presents the Company's portfolio of risk-rated loans by grade as of December 31, 2020: Pass Classified Total (In Thousands) December 31, 2020 Commercial $758,362 $14,106 $772,468 Real estate construction 1-4 family 37,093 1,087 38,180 Real estate construction other 79,403 — 79,403 Real estate term owner occupied 152,734 9,990 162,724 Real estate term non-owner occupied 289,555 17,692 307,247 Real estate term other 42,900 3,330 46,230 Consumer secured by 1st deed of trust 15,404 144 15,548 Consumer other 22,144 106 22,250 Portfolio loans 1,397,595 46,455 1,444,050 Government guarantees (334,639) (14,587) (349,226) Portfolio loans, net of government guarantees $1,062,956 $31,868 $1,094,824 |
Aging of Contractually Past Due Loans | Past Due Loans: The following tables present an aging of contractually past due loans: (In Thousands) 30-59 Days 60-89 Days Greater Than Total Past Current Total Greater Than 90 Days Past Due Still Accruing March 31, 2021 Commercial & industrial loans $141 $— $1,322 $1,463 $694,334 $695,797 $— Commercial real estate: Owner occupied properties — — 1,501 1,501 242,915 244,416 — Non-owner occupied and multifamily properties — — — — 399,982 399,982 — Residential real estate: 1-4 family residential properties secured by first liens — — — — 31,930 31,930 — 1-4 family residential properties secured by junior liens 45 42 139 226 17,310 17,536 — 1-4 family residential construction loans 526 — 117 643 34,408 35,051 — Other construction, land development and raw land loans — — 1,545 1,545 85,029 86,574 — Obligations of states and political subdivisions in the US — — — — 15,795 15,795 — Agricultural production, including commercial fishing — — — — 12,901 12,901 — Consumer loans — — — — 5,563 5,563 — Other loans — — — — 3,379 3,379 — Total $712 $42 $4,624 $5,378 $1,543,546 $1,548,924 $— December 31, 2020 Commercial & industrial loans $242 $229 $2,675 $3,146 $609,108 $612,254 $— Commercial real estate: Owner occupied properties 2,203 — 2,459 4,662 228,658 233,320 449 Non-owner occupied and multifamily properties — — — — 392,452 392,452 — Residential real estate: 1-4 family residential properties secured by first liens 446 — — 446 32,969 33,415 — 1-4 family residential properties secured by junior liens 38 — 139 177 18,059 18,236 — 1-4 family residential construction loans — — 702 702 31,798 32,500 — Other construction, land development and raw land loans — — 1,545 1,545 81,918 83,463 — Obligations of states and political subdivisions in the US — — — — 15,318 15,318 — Agricultural production, including commercial fishing — — — — 12,968 12,968 — Consumer loans — — 272 272 5,462 5,734 — Other loans — — — — 4,390 4,390 — Total $2,929 $229 $7,792 $10,950 $1,433,100 $1,444,050 $449 |
Loans on Nonaccrual Status | The following table presents loans on nonaccrual status and loan on nonaccrual status for which there was no related allowance for credit losses: March 31, 2021 December 31, 2020 (In Thousands) Nonaccrual Nonaccrual With No ACL Nonaccrual Nonaccrual With No ACL Commercial & industrial loans $6,212 $2,300 $3,848 $3,513 Commercial real estate: Owner occupied properties 4,056 4,016 4,620 4,582 Residential real estate: 1-4 family residential properties secured by first liens 2,292 154 160 160 1-4 family residential properties secured by junior liens 239 220 242 221 1-4 family residential construction loans 117 117 702 702 Other construction, land development and raw land loans 1,545 1,545 1,545 1,545 Consumer loans 2 — 3 — Total nonperforming loans 14,463 8,352 11,120 10,723 Government guarantees on nonaccrual loans (1,382) (1,350) (1,483) (1,483) Net nonaccrual loans $13,081 $7,002 $9,637 $9,240 |
Non Troubled Debt Restructuring | As of March 31, 2021, the Company has made the following types of loan modifications related to COVID-19, which are not classified as TDRs with principal balance outstanding of: (Dollars in thousands) Interest Only Full Payment Deferral Total Portfolio loans $65,201 $23,096 $88,297 Number of modifications 21 9 30 |
Troubled Debt Restructured Loans | March 31, 2020 Number of Contracts Rate Modification Term Modification Payment Modification Combination Modification Total Modifications (In Thousands) Pre-Modification Outstanding Recorded Investment: Commercial - AQR substandard 1 $— $3,249 $— $— $3,249 Total 1 $— $3,249 $— $— $3,249 Post-Modification Outstanding Recorded Investment: Commercial - AQR substandard 1 $— $3,281 $— $— $3,281 Total 1 $— $3,281 $— $— $3,281 |
Purchased Receivables (Tables)
Purchased Receivables (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Purchased Receivables [Abstract] | |
Summary of Components of Net Purchased Receivables | The following table summarizes the components of net purchased receivables for the periods indicated: (In Thousands) March 31, 2021 December 31, 2020 Purchased receivables $11,818 $13,995 Allowance for credit losses - purchased receivables — (73) Total $11,818 $13,922 |
Changes in the Purchased Receivables Reserve | The following table sets forth information regarding changes in the ACL on purchased receivables for the three-month periods ending March 31, 2021 and 2020, respectively: Three Months Ended March 31, (In Thousands) 2021 2020 Balance, beginning of period $— $94 Charge-offs — — Recoveries — — Charge-offs net of recoveries — — Benefit for purchased receivables — 5 Balance, end of period $— $99 |
Servicing Rights (Tables)
Servicing Rights (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Transfers and Servicing [Abstract] | |
Schedule of Servicing Assets at Fair Value | The following table details the activity in the Company's mortgage servicing rights ("MSR") for the three-month periods ended March 31, 2021 and 2020: Three Months Ended March 31, (In Thousands) 2021 2020 Balance, beginning of period $11,218 $11,920 Additions for new MSR capitalized 1,448 663 Changes in fair value: Due to changes in model inputs of assumptions (1) (180) (701) Other (2) (829) (229) Balance, end of period $11,657 $11,653 (1) Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates. (2) Represents changes due to collection/realization of expected cash flows over time. The following table details information related to our serviced mortgage loan portfolio as of March 31, 2021 and December 31, 2020: (In Thousands) March 31, 2021 December 31, 2020 Balance of mortgage loans serviced for others $682,827 $683,117 MSR as a percentage of serviced loans 1.71 % 1.64 % March 31, 2021 December 31, 2020 Constant prepayment rate 12.47 % 13.05 % Discount rate 7.75 % 7.75 % |
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets | Key economic assumptions and the sensitivity of the current fair value for MSR to immediate adverse changes in those assumptions at March 31, 2021 and December 31, 2020 were as follows: (In Thousands) March 31, 2021 December 31, 2020 Aggregate portfolio principal balance $682,827 $683,117 Weighted average rate of note 3.52 % 3.62 % March 31, 2021 Base 1.0% Adverse Rate Change 2.0% Adverse Rate Change Constant prepayment rate 12.47 % 24.94 % 37.40 % Discount rate 7.75 % 6.75 % 5.75 % Fair value MSR $11,657 $7,973 $5,902 Percentage of MSR 1.71 % 1.17 % 0.86 % December 31, 2020 Constant prepayment rate 13.05 % 26.11 % 38.97 % Discount rate 7.75 % 6.75 % 5.75 % Fair value MSR $11,218 $7,455 $5,404 Percentage of MSR 1.64 % 1.09 % 0.79 % |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Leases [Abstract] | |
Additional Information about Operating Leases | The following table presents additional information about the Company's operating leases: Three Months Ended March 31, (In Thousands) 2021 2020 Lease Cost Operating lease cost (1) $695 $696 Short term lease cost (1) 9 9 Total lease cost $704 $705 Other information Operating leases - operating cash flows $669 $669 Weighted average lease term - operating leases, in years 10.74 10.80 Weighted average discount rate - operating leases 3.29 % 3.33 % (1) Expenses are classified within occupancy expense on the Consolidated Statements of Income. |
Schedule of Undiscounted Cash Flows for Operating Lease Liabilities | The table below reconciles the remaining undiscounted cash flows for the next five years for each twelve-month period presented (unless otherwise indicated) and the total of the subsequent remaining years to the operating lease liabilities recorded on the balance sheet: (In Thousands) Operating Leases 2020 (Nine months) $1,951 2021 2,233 2022 1,943 2023 1,814 2024 1,752 Thereafter 4,880 Total minimum lease payments $14,573 Less: amount of lease payment representing interest (2,690) Present value of future minimum lease payments $11,883 |
Revenue (Tables)
Revenue (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The following presents other operating income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three-month periods ended March 31, 2021 and 2020: (In Thousands) Three Months Ended March 31, Other operating income 2021 2020 In-scope of Topic 606: Bankcard fees $740 $643 Service charges on deposit accounts 290 362 Other 370 313 Other operating income (in-scope of Topic 606) $1,400 $1,318 Other operating income (out-of-scope of Topic 606) 14,496 5,115 Total other operating income $15,896 $6,433 |
Derivatives (Tables)
Derivatives (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments | The following table presents the fair value of derivatives not designated as hedging instruments at March 31, 2021 and December 31, 2020: (In Thousands) Asset Derivatives March 31, 2021 December 31, 2020 Balance Sheet Location Fair Value Fair Value Interest rate swaps Other assets $5,970 $7,387 Interest rate lock commitments Other assets 2,713 4,034 Retail interest rate contracts Other assets 588 — Total $9,271 $11,421 (In Thousands) Liability Derivatives March 31, 2021 December 31, 2020 Balance Sheet Location Fair Value Fair Value Interest rate swaps Other liabilities $5,970 $7,387 Retail interest rate contracts Other liabilities — 880 Total $5,970 $8,267 |
Derivative Instruments, Gain (Loss) | The following table presents the net gains (losses) of derivatives not designated as hedging instruments for periods indicated below: Three Months Ended March 31, (In Thousands) Income Statement Location 2021 2020 Retail interest rate contracts Mortgage banking income $3,000 ($3,124) Interest rate lock commitments Mortgage banking income (1,369) 2,144 Total $1,631 ($980) |
Offsetting Assets | The following table summarizes the derivatives that have a right of offset as of March 31, 2021 and December 31, 2020: March 31, 2021 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $5,970 $— $5,970 $— $— $5,970 Retail interest rate contracts 588 — 588 — — 588 Liability Derivatives Interest rate swaps $5,970 $— $5,970 $— $5,970 $— December 31, 2020 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $7,387 $— $7,387 $— $— $7,387 Liability Derivatives Interest rate swaps $7,387 $— $7,387 $— $7,387 $— Retail interest rate contracts 880 — 880 — — 880 |
Offsetting Liabilities | The following table summarizes the derivatives that have a right of offset as of March 31, 2021 and December 31, 2020: March 31, 2021 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $5,970 $— $5,970 $— $— $5,970 Retail interest rate contracts 588 — 588 — — 588 Liability Derivatives Interest rate swaps $5,970 $— $5,970 $— $5,970 $— December 31, 2020 Gross amounts not offset in the Statement of Financial Position (In Thousands) Gross amounts of recognized assets and liabilities Gross amounts offset in the Statement of Financial Position Net amounts of assets and liabilities presented in the Statement of Financial Position Financial Instruments Collateral Posted Net Amount Asset Derivatives Interest rate swaps $7,387 $— $7,387 $— $— $7,387 Liability Derivatives Interest rate swaps $7,387 $— $7,387 $— $7,387 $— Retail interest rate contracts 880 — 880 — — 880 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of Estimated Fair Values | Estimated fair values as of the periods indicated are as follows: March 31, 2021 December 31, 2020 (In Thousands) Carrying Amount Fair Value Carrying Amount Fair Value Financial assets: Level 1 inputs: Cash, due from banks and deposits in other banks $203,590 $203,590 $115,965 $115,965 Investment securities available for sale 93,802 93,802 58,865 58,865 Marketable equity securities 9,471 9,471 9,052 9,052 Level 2 inputs: Investment securities available for sale 210,008 210,008 188,768 188,768 Investment in Federal Home Loan Bank stock 3,116 3,116 2,551 2,551 Loans held for sale 116,128 116,128 146,178 146,178 Accrued interest receivable 8,243 8,243 7,979 7,979 Interest rate swaps 5,970 5,970 7,387 7,387 Retail interest rate contracts 588 588 — — Level 3 inputs: Investment securities held to maturity 20,000 19,906 10,000 10,000 Loans 1,548,924 1,513,712 1,444,051 1,414,179 Purchased receivables, net 11,818 11,818 13,922 13,922 Interest rate lock commitments 2,713 2,713 4,034 4,034 Mortgage servicing rights 11,657 11,657 11,218 11,218 Commercial servicing rights 1,327 1,327 1,310 1,310 Financial liabilities: Level 2 inputs: Deposits $2,051,317 $2,052,781 $1,824,981 $1,826,990 Borrowings 14,749 15,133 14,817 15,538 Accrued interest payable 67 67 65 65 Interest rate swaps 6,445 6,445 9,122 9,122 Retail interest rate contracts — — 880 880 Level 3 inputs: Junior subordinated debentures 10,310 9,869 10,310 10,475 |
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following table sets forth the balances as of the periods indicated of assets and liabilities measured at fair value on a recurring basis: (In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2021 Assets: Available for sale securities U.S. Treasury and government sponsored entities $224,493 $77,184 $147,309 $— Municipal securities 856 — 856 — Corporate bonds 30,456 16,618 13,838 — Collateralized loan obligations 48,005 — 48,005 — Total available for sale securities $303,810 $93,802 $210,008 $— Marketable equity securities $9,471 $9,471 $— $— Total marketable equity securities $9,471 $9,471 $— $— Corporate bonds $19,906 $— $— $19,906 Total held to maturity securities $19,906 $— $— $19,906 Interest rate swaps 5,970 — 5,970 — Interest rate lock commitments 2,713 — — 2,713 Mortgage servicing rights 11,657 — — 11,657 Commercial servicing rights 1,327 — — 1,327 Retail interest rate contracts 588 — 588 — Total other assets $22,255 $— $6,558 $15,697 Liabilities: Interest rate swaps $6,445 $— $6,445 $— Total other liabilities $6,445 $— $6,445 $— December 31, 2020 Assets: Available for sale securities U.S. Treasury and government sponsored entities $174,601 $37,548 $137,053 $— Municipal securities 856 — 856 — Corporate bonds 30,492 21,317 9,175 — Collateralized loan obligations 41,684 — 41,684 — Total available for sale securities $247,633 $58,865 $188,768 $— Marketable equity securities $9,052 $9,052 $— $— Total marketable securities $9,052 $9,052 $— $— Corporate bonds $10,000 $— $— $10,000 Total held to maturity securities $10,000 $— $— $10,000 Interest rate swaps 7,387 — 7,387 — Interest rate lock commitments 4,034 — — 4,034 Mortgage servicing rights 11,218 — — 11,218 Commercial servicing rights 1,310 — — 1,310 Total other assets $23,949 $— $7,387 $16,562 Liabilities: Interest rate swaps $9,122 $— $9,122 $— Retail interest rate contracts 880 — 880 — Total other liabilities $10,002 $— $10,002 $— |
Fair Value, Assets Measured on Recurring Basis using Significant Unobservable Inputs | The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three-month periods ended March 31, 2021 and 2020: (In Thousands) Beginning balance Change included in earnings Purchases and issuances Sales and settlements Ending balance Net change in unrealized gains (losses) relating to items held at end of period Three Months Ended March 31, 2021 Held to maturity securities $10,000 $— $10,000 $— $20,000 ($94) Interest rate lock commitments 4,034 (1,147) 9,268 (9,442) 2,713 2,713 Mortgage servicing rights 11,218 (1,009) 1,448 — 11,657 — Commercial servicing rights 1,310 (23) 40 — 1,327 — Total $26,562 ($2,179) $20,756 ($9,442) $35,697 $2,619 Three Months Ended March 31, 2020 Interest rate lock commitments $810 ($897) $7,507 ($4,232) $3,188 $3,188 Mortgage servicing rights 11,920 (930) 663 — 11,653 — Commercial servicing rights 1,214 (21) 7 — 1,200 — Total $13,944 ($1,848) $8,177 ($4,232) $16,041 $3,188 |
Fair Value, Assets Measured on Nonrecurring Basis | As of and for the periods ending March 31, 2021 and December 31, 2020, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis. For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy. (In Thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) March 31, 2021 Loans measured for impairment $5,995 $— $— $5,995 Total $5,995 $— $— $5,995 December 31, 2020 Loans measured for impairment $308 $— $— $308 Total $308 $— $— $308 The following table presents the gains resulting from nonrecurring fair value adjustments for the three-month periods ended March 31, 2021 and 2020: Three Months Ended March 31, (In Thousands) 2020 2019 Loans measured for impairment $985 $665 Total loss from nonrecurring measurements $985 $665 |
Schedule of Valuation Assumptions | The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2021 and December 31, 2020: Financial Instrument Valuation Technique Unobservable Input Weighted Average Rate Range March 31, 2021 Loans measured for impairment In-house valuation of collateral Discount rate 10% - 100% Interest rate lock commitment External pricing model Pull through rate 93.28 % Mortgage servicing rights Discounted cash flow Constant prepayment rate 8.13% - 12.87% Discount rate 7.75 % Commercial servicing rights Discounted cash flow Constant prepayment rate 7.38% - 9.94% Discount rate 9.46 % December 31, 2020 Loans measured for impairment In-house valuation of collateral Discount rate 30 % Interest rate lock commitment External pricing model Pull through rate 90.65 % Mortgage servicing rights Discounted cash flow Constant prepayment rate 7.77% - 13.17% Discount rate 7.75% - 0.00% Commercial servicing rights Discounted cash flow Constant prepayment rate 7.38% - 9.94% Discount rate 9.46 % |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Segment Reporting [Abstract] | |
Schedule of Segment Information | Summarized financial information for the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: Three Months Ended March 31, 2021 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $19,799 $797 $20,596 Interest expense 1,065 38 1,103 Net interest income 18,734 759 19,493 Benefit for credit losses (1,488) — (1,488) Other operating income 2,274 13,622 15,896 Other operating expense 13,664 7,663 21,327 Income before provision for income taxes 8,832 6,718 15,550 Provision for income taxes 1,452 1,917 3,369 Net income $7,380 $4,801 $12,181 Three Months Ended March 31, 2020 (In Thousands) Community Banking Home Mortgage Lending Consolidated Interest income $16,880 $459 $17,339 Interest expense 1,619 30 1,649 Net interest income 15,261 429 15,690 Provision for credit losses 2,060 — 2,060 Other operating income 1,768 4,665 6,433 Other operating expense 13,612 5,175 18,787 Income before provision for income taxes 1,357 (81) 1,276 Provision (benefit) for income taxes 266 (23) 243 Net income $1,091 ($58) $1,033 March 31, 2021 (In Thousands) Community Banking Home Mortgage Lending Consolidated Total assets $2,195,445 $155,798 $2,351,243 Loans held for sale $— $116,128 $116,128 December 31, 2020 (In Thousands) Community Banking Home Mortgage Lending Consolidated Total assets $1,935,871 $185,927 $2,121,798 Loans held for sale $— $146,178 $146,178 |
Basis of Presentation and Sig_3
Basis of Presentation and Significant Accounting Policies (Details) $ in Thousands | 3 Months Ended | ||||||
Mar. 31, 2021USD ($)segmentportfolio_segment | Jan. 01, 2021USD ($) | Dec. 31, 2020USD ($) | Sep. 30, 2020USD ($) | Jun. 30, 2020USD ($) | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | |
Schedule of Equity Method Investments [Line Items] | |||||||
Number of segments | segment | 2 | ||||||
Expected credit losses, number of loan pools calculated using the discounted cash flow method | portfolio_segment | 8 | ||||||
Number of loan pools | portfolio_segment | 11 | ||||||
Expected credit losses, percentage of amortized cost basis of total loans calculated using the discounted cash flow method | 98.00% | ||||||
Expected credit losses, number of loan pools calculated using the weighted average remaining life method | portfolio_segment | 3 | ||||||
Increase in retained earnings due to adoption of ASU 2016-13 | $ 231,452 | $ 221,575 | $ 214,616 | $ 206,923 | $ 197,723 | $ 207,117 | |
Decrease in allowance for credit losses on loans | (14,764) | (21,136) | (21,017) | (19,088) | |||
Assets | 2,351,243 | 2,121,798 | |||||
Commercial loans | 1,548,924 | 1,444,050 | |||||
Junior subordinated debentures | 10,310 | 10,310 | |||||
Derivative notional amount | 201,400 | 196,000 | |||||
LIBOR | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Assets | 206,000 | ||||||
Commercial loans | 128,700 | ||||||
Debt securities | 77,300 | ||||||
Junior subordinated debentures | 10,300 | ||||||
Derivative notional amount | 158,300 | ||||||
LIBOR | Interest rate swaps | Subordinated debt | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Derivative notional amount | 10,300 | ||||||
LIBOR | Interest rate swaps | Commercial banking customers | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Derivative notional amount | 74,000 | ||||||
LIBOR | Interest rate swaps | Third party financial institutions | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Derivative notional amount | 74,000 | ||||||
LIBOR | Interest rate swaps | Third party institutions | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Derivative notional amount | 84,300 | ||||||
Purchased Receivables | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Decrease in allowance for credit losses on purchased receivables | 0 | $ 0 | (73) | (99) | (94) | ||
Retained Earnings | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Increase in retained earnings due to adoption of ASU 2016-13 | $ 185,766 | 173,498 | $ 165,606 | $ 155,998 | $ 148,286 | 149,615 | |
Cumulative effect of adoption of accounting principles | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Increase in retained earnings due to adoption of ASU 2016-13 | 2,400 | 0 | |||||
Decrease in allowance for credit losses on loans | 4,500 | 4,511 | |||||
Increase in allowance for credit losses on unfunded commitments | 1,200 | ||||||
Deferred tax assets | 954 | ||||||
Cumulative effect of adoption of accounting principles | Purchased Receivables | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Decrease in allowance for credit losses on purchased receivables | 73 | ||||||
Cumulative effect of adoption of accounting principles | Retained Earnings | |||||||
Schedule of Equity Method Investments [Line Items] | |||||||
Increase in retained earnings due to adoption of ASU 2016-13 | $ 2,400 | $ 2,400 | $ (139) |
Cash and Cash Equivalents (Deta
Cash and Cash Equivalents (Details) | Mar. 31, 2021USD ($) |
Restricted Cash and Cash Equivalents Items [Line Items] | |
Required balance | $ 250,000 |
Compensating balance, initial margin on interest rate swap | 100,000 |
Compensating balance, fair value exposure on interest rate swap | 2,800,000 |
Federal Reserve Bank | |
Restricted Cash and Cash Equivalents Items [Line Items] | |
Required balance | $ 0 |
Investment Securities - Narrati
Investment Securities - Narrative (Details) $ in Thousands | Mar. 31, 2021USD ($)security | Dec. 31, 2020USD ($) |
Investments, Debt and Equity Securities [Abstract] | ||
Marketable equity securities | $ | $ 9,471 | $ 9,052 |
Number of available-for-sale securities in an unrealized loss position without an allowance for credit losses | security | 22 | |
Number of held to maturity securities in unrealized loss position without an allowance for credit losses | security | 1 | |
Securities pledged for deposits and borrowings | $ | $ 80,600 | $ 77,900 |
Investment Securities - Gross R
Investment Securities - Gross Realized and Unrealized Gains (Losses) on Marketable Equity Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | ||
Unrealized (loss) on marketable equity securities | $ (84) | $ (871) |
Gain on sale of marketable equity securities, net | 0 | 98 |
Total | $ (84) | $ (773) |
Investment Securities - Summary
Investment Securities - Summary of Debt Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 303,580 | $ 245,871 |
Gross Unrealized Gains | 1,668 | 1,956 |
Gross Unrealized Losses | (1,438) | (194) |
Allowance for Credit Losses | 0 | |
Fair Value | 303,810 | 247,633 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 20,000 | 10,000 |
Allowance for credit losses | 0 | |
Total securities held to maturity, net of ACL | 20,000 | |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (94) | 0 |
Fair Value | 19,906 | 10,000 |
U.S. Treasury and government sponsored entities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 224,824 | 173,318 |
Gross Unrealized Gains | 1,066 | 1,330 |
Gross Unrealized Losses | (1,397) | (47) |
Fair Value | 224,493 | 174,601 |
Municipal securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 820 | 820 |
Gross Unrealized Gains | 36 | 36 |
Gross Unrealized Losses | 0 | 0 |
Fair Value | 856 | 856 |
Corporate bonds | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 29,946 | 29,951 |
Gross Unrealized Gains | 510 | 546 |
Gross Unrealized Losses | 0 | (5) |
Fair Value | 30,456 | 30,492 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 20,000 | 10,000 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (94) | 0 |
Fair Value | 19,906 | 10,000 |
Collateralized loan obligations | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 47,990 | 41,782 |
Gross Unrealized Gains | 56 | 44 |
Gross Unrealized Losses | (41) | (142) |
Fair Value | $ 48,005 | $ 41,684 |
Investment Securities - Gross U
Investment Securities - Gross Unrealized Losses on Available-for-sale Securities and the Related Fair Value (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | $ 160,432 | $ 58,138 |
Less than 12 months, unrealized losses | (1,435) | (170) |
More than 12 months, fair value | 1,042 | 2,967 |
More than 12 months, unrealized losses | (3) | (24) |
Fair Value | 161,474 | 61,105 |
Unrealized Losses | (1,438) | (194) |
U.S. Treasury and government sponsored entities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | 147,465 | 31,270 |
Less than 12 months, unrealized losses | (1,397) | (47) |
More than 12 months, fair value | 0 | 0 |
More than 12 months, unrealized losses | 0 | 0 |
Fair Value | 147,465 | 31,270 |
Unrealized Losses | (1,397) | (47) |
Collateralized loan obligations | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | 12,967 | 23,670 |
Less than 12 months, unrealized losses | (38) | (118) |
More than 12 months, fair value | 1,042 | 2,967 |
More than 12 months, unrealized losses | (3) | (24) |
Fair Value | 14,009 | 26,637 |
Unrealized Losses | $ (41) | (142) |
Corporate bonds | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than 12 months, fair value | 3,198 | |
Less than 12 months, unrealized losses | (5) | |
More than 12 months, fair value | 0 | |
More than 12 months, unrealized losses | 0 | |
Fair Value | 3,198 | |
Unrealized Losses | $ (5) |
Investment Securities - Schedul
Investment Securities - Schedule of Debt Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Amortized Cost | ||
Amortized Cost | $ 303,580 | $ 245,871 |
Fair Value | ||
Fair Value | 303,810 | 247,633 |
U.S. Treasury and government sponsored entities | ||
Amortized Cost | ||
Within 1 year | 32,013 | |
1-5 years | 171,862 | |
5-10 years | 20,949 | |
Amortized Cost | 224,824 | 173,318 |
Fair Value | ||
Within 1 year | 32,448 | |
1-5 years | 171,340 | |
5-10 years | 20,705 | |
Fair Value | $ 224,493 | 174,601 |
Weighted Average Yield | ||
Within 1 year | 2.21% | |
1-5 years | 0.70% | |
5-10 years | 0.76% | |
Weighted Average Yield | 0.92% | |
Corporate bonds | ||
Amortized Cost | ||
Within 1 year | $ 2,241 | |
1-5 years | 37,705 | |
5-10 years | 10,000 | |
Amortized Cost | 29,946 | 29,951 |
Amortized Cost | 49,946 | |
Fair Value | ||
Within 1 year | 2,253 | |
1-5 years | 38,109 | |
5-10 years | 10,000 | |
Fair Value | 30,456 | 30,492 |
Fair Value | $ 50,362 | |
Weighted Average Yield | ||
Within 1 year | 1.17% | |
1-5 years | 2.45% | |
5-10 years | 5.00% | |
Weighted Average Yield | 2.90% | |
Collateralized loan obligations | ||
Amortized Cost | ||
5-10 years | $ 47,990 | |
Amortized Cost | 47,990 | 41,782 |
Fair Value | ||
5-10 years | 48,005 | |
Fair Value | $ 48,005 | 41,684 |
Weighted Average Yield | ||
5-10 years | 1.55% | |
Weighted Average Yield | 1.55% | |
Municipal securities | ||
Amortized Cost | ||
1-5 years | $ 820 | |
Amortized Cost | 820 | 820 |
Fair Value | ||
1-5 years | 856 | |
Fair Value | $ 856 | $ 856 |
Weighted Average Yield | ||
1-5 years | 2.14% | |
Weighted Average Yield | 2.14% |
Investment Securities - Sched_2
Investment Securities - Schedule of Available-For-Sale Securities Proceeds, Gains, and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | ||
Proceeds | $ 0 | $ 0 |
Gross Gains | 0 | 0 |
Gross Losses | $ 0 | $ 0 |
Investment Securities - Summa_2
Investment Securities - Summary of Interest Income on Available-for-Sale Investment Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Debt Securities, Available-for-sale [Line Items] | ||
Total taxable interest income | $ 774 | $ 1,595 |
Total tax-exempt interest income | 4 | 27 |
Total interest income | 778 | 1,622 |
U.S. Treasury and government sponsored entities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Total taxable interest income | 500 | 1,161 |
Other | ||
Debt Securities, Available-for-sale [Line Items] | ||
Total taxable interest income | 274 | 434 |
Municipal securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Total tax-exempt interest income | $ 4 | $ 27 |
Loans and Allowance for Credi_3
Loans and Allowance for Credit Losses - Loan Segments Under the Legacy Segmentation and the New Segmentation (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | $ 1,455,785 | |
Unearned loan fees, net | $ (17,800) | (11,735) |
Total portfolio loans | 1,548,924 | 1,444,050 |
Commercial loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 780,058 | |
Total portfolio loans | 695,797 | 772,468 |
Commercial loans | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 619,304 | |
Total portfolio loans | 612,254 | |
Real estate construction one-to-four family | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 38,467 | |
Total portfolio loans | 38,180 | |
Real estate construction other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 80,315 | |
Total portfolio loans | 79,403 | |
Real estate term owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 163,597 | |
Total portfolio loans | 162,724 | |
Real estate term non-owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 309,074 | |
Total portfolio loans | 307,247 | |
Real estate term other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 46,620 | |
Total portfolio loans | 46,230 | |
Consumer secured by 1st deeds of trust | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 15,585 | |
Total portfolio loans | 15,548 | |
Consumer other | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 22,069 | |
Total portfolio loans | 22,250 | |
Commercial real estate | Owner occupied properties | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 244,416 | |
Commercial real estate | Owner occupied properties | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 234,364 | |
Total portfolio loans | 233,320 | |
Commercial real estate | Non-owner occupied and multifamily properties | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 399,982 | |
Commercial real estate | Non-owner occupied and multifamily properties | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 394,860 | |
Total portfolio loans | 392,452 | |
Residential | 1-4 family residential properties secured by first liens | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 31,930 | |
Residential | 1-4 family residential properties secured by first liens | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 33,463 | |
Total portfolio loans | 33,415 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 17,536 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 18,114 | |
Total portfolio loans | 18,236 | |
Residential | 1-4 family residential construction loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 35,051 | |
Residential | 1-4 family residential construction loans | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 32,760 | |
Total portfolio loans | 32,500 | |
Other construction, land development and raw land loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 86,574 | |
Other construction, land development and raw land loans | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 84,352 | |
Total portfolio loans | 83,463 | |
Obligations of states and political subdivisions in the US | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 15,795 | |
Obligations of states and political subdivisions in the US | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 15,274 | |
Total portfolio loans | 15,318 | |
Agricultural production, including commercial fishing | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 12,901 | |
Agricultural production, including commercial fishing | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 13,093 | |
Total portfolio loans | 12,968 | |
Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | 5,563 | |
Consumer | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 5,794 | |
Total portfolio loans | 5,734 | |
Other loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total portfolio loans | $ 3,379 | 0 |
Other loans | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Subtotal | 4,407 | |
Total portfolio loans | $ 4,390 |
Loans and Allowance for Credi_4
Loans and Allowance for Credit Losses - Amortized Cost and Unpaid Principal of Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Jan. 01, 2020 | Dec. 31, 2019 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | $ 1,548,924 | $ 1,444,050 | |||
Allowance for credit losses | (14,764) | (21,136) | $ (21,017) | $ (19,088) | |
Net loans | 1,534,160 | 1,422,914 | |||
Unpaid Principal | 1,566,735 | 1,455,830 | |||
Difference | (17,811) | (11,780) | |||
Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Allowance for credit losses | $ (16,600) | ||||
Commercial & industrial loans | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 695,797 | 772,468 | |||
Allowance for credit losses | (4,269) | (7,973) | (8,269) | (6,604) | |
Unpaid Principal | 708,704 | ||||
Difference | (12,907) | ||||
Commercial & industrial loans | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 612,254 | ||||
Unpaid Principal | 619,304 | ||||
Difference | (7,050) | ||||
Commercial real estate | Owner occupied properties | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 244,416 | ||||
Allowance for credit losses | (3,366) | ||||
Unpaid Principal | 245,508 | ||||
Difference | (1,092) | ||||
Commercial real estate | Owner occupied properties | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 233,320 | ||||
Unpaid Principal | 234,363 | ||||
Difference | (1,043) | ||||
Commercial real estate | Non-owner occupied and multifamily properties | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 399,982 | ||||
Allowance for credit losses | (3,704) | ||||
Unpaid Principal | 402,477 | ||||
Difference | (2,495) | ||||
Commercial real estate | Non-owner occupied and multifamily properties | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 392,452 | ||||
Unpaid Principal | 394,860 | ||||
Difference | (2,408) | ||||
Residential | 1-4 family residential properties secured by first liens | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 31,930 | ||||
Allowance for credit losses | (813) | ||||
Unpaid Principal | 32,009 | ||||
Difference | (79) | ||||
Residential | 1-4 family residential properties secured by first liens | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 33,415 | ||||
Unpaid Principal | 33,510 | ||||
Difference | (95) | ||||
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 17,536 | ||||
Allowance for credit losses | (342) | ||||
Unpaid Principal | 17,414 | ||||
Difference | 122 | ||||
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 18,236 | ||||
Unpaid Principal | 18,114 | ||||
Difference | 122 | ||||
Residential | 1-4 family residential construction loans | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 35,051 | ||||
Allowance for credit losses | (260) | ||||
Unpaid Principal | 35,280 | ||||
Difference | (229) | ||||
Residential | 1-4 family residential construction loans | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 32,500 | ||||
Unpaid Principal | 32,760 | ||||
Difference | (260) | ||||
Other construction, land development and raw land loans | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 86,574 | ||||
Allowance for credit losses | (1,821) | ||||
Unpaid Principal | 87,558 | ||||
Difference | (984) | ||||
Other construction, land development and raw land loans | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 83,463 | ||||
Unpaid Principal | 84,351 | ||||
Difference | (888) | ||||
Obligations of states and political subdivisions in the US | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 15,795 | ||||
Allowance for credit losses | (36) | ||||
Unpaid Principal | 15,912 | ||||
Difference | (117) | ||||
Obligations of states and political subdivisions in the US | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 15,318 | ||||
Unpaid Principal | 15,274 | ||||
Difference | 44 | ||||
Agricultural production, including commercial fishing | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 12,901 | ||||
Allowance for credit losses | (46) | ||||
Unpaid Principal | 12,957 | ||||
Difference | (56) | ||||
Agricultural production, including commercial fishing | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 12,968 | ||||
Unpaid Principal | 13,093 | ||||
Difference | (125) | ||||
Consumer | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 5,563 | ||||
Allowance for credit losses | (104) | ||||
Unpaid Principal | 5,522 | ||||
Difference | 41 | ||||
Consumer | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 5,734 | ||||
Unpaid Principal | 5,794 | ||||
Difference | (60) | ||||
Other loans | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 3,379 | 0 | |||
Allowance for credit losses | (3) | (2,107) | $ (1,467) | $ (2,079) | |
Unpaid Principal | 3,394 | ||||
Difference | $ (15) | ||||
Other loans | Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Total portfolio loans | 4,390 | ||||
Unpaid Principal | 4,407 | ||||
Difference | $ (17) |
Loans and Allowance for Credi_5
Loans and Allowance for Credit Losses - Narrative (Details) | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2021USD ($)contractcommitment | Mar. 31, 2020USD ($)contract | Dec. 31, 2020USD ($)contract | Jan. 01, 2020USD ($) | Dec. 31, 2019USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Net deferred origination fees | $ 17,800,000 | $ 11,735,000 | |||
Discounts associated with acquired loans | (34,000) | (47,000) | |||
Accrued interest on loans | 7,100,000 | 7,100,000 | |||
PPP loans | 1,534,160,000 | 1,422,914,000 | |||
ACL | 14,764,000 | $ 21,017,000 | 21,136,000 | $ 19,088,000 | |
Nonaccrual loans | 14,463,000 | 11,120,000 | |||
Interest on nonaccrual loans reversed through interest income | 0 | 0 | |||
Interest earned on nonaccrual loans | 0 | $ 0 | |||
Restructured loans | $ 6,500,000 | $ 7,900,000 | |||
Number of restructured loans | contract | 0 | ||||
TDR, accruing | $ 2,400,000 | ||||
TDR, nonaccrual | $ 4,200,000 | ||||
Number of commitments on TDR | commitment | 0 | ||||
Charge offs on loans later classified as TDRs | $ 0 | ||||
TDR with specific impairment | contract | 0 | 0 | |||
Number of TDRs that defaulted within twelve months of restructure | contract | 0 | 0 | |||
Cumulative Effect, Period of Adoption, Adjusted Balance | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
ACL | $ 16,600,000 | ||||
Net of government guarantees | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Nonaccrual loans | $ 13,081,000 | $ 9,637,000 | |||
Commercial & industrial loans | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
ACL | 4,269,000 | $ 8,269,000 | 7,973,000 | $ 6,604,000 | |
Nonaccrual loans | 6,212,000 | 3,848,000 | |||
Commercial & industrial loans | Small Business Administration (SBA), CARES Act, Paycheck Protection Program | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
PPP loans | $ 402,500,000 | $ 304,600,000 |
Loans and Allowance for Credi_6
Loans and Allowance for Credit Losses - Activity in ACL Related to Loans Held for Investment (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | $ 21,136 | $ 19,088 |
Credit Loss Expense/ Provision (benefit) | (1,905) | 2,060 |
Charge-offs | (163) | (165) |
Recoveries | 207 | 34 |
Ending Balance | 14,764 | 21,017 |
Cumulative effect of adoption of accounting principles | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (4,511) | |
Commercial & industrial loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 7,973 | 6,604 |
Credit Loss Expense/ Provision (benefit) | (101) | 1,790 |
Charge-offs | (163) | (151) |
Recoveries | 185 | 26 |
Ending Balance | 4,269 | 8,269 |
Commercial & industrial loans | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (7,973) | |
Commercial & industrial loans | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 4,348 | |
Real estate construction one-to-four family | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 679 | 643 |
Credit Loss Expense/ Provision (benefit) | 0 | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 643 | |
Real estate construction one-to-four family | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (679) | |
Real estate construction other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 1,179 | 1,017 |
Credit Loss Expense/ Provision (benefit) | 262 | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 1,279 | |
Real estate construction other | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (1,179) | |
Real estate term owner occupied | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 2,625 | 2,188 |
Credit Loss Expense/ Provision (benefit) | 242 | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 2,430 | |
Real estate term owner occupied | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (2,625) | |
Real estate term non-owner occupied | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 5,133 | 5,180 |
Credit Loss Expense/ Provision (benefit) | 311 | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 5,491 | |
Real estate term non-owner occupied | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (5,133) | |
Real estate term other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 779 | 671 |
Credit Loss Expense/ Provision (benefit) | 39 | |
Charge-offs | 0 | |
Recoveries | 1 | |
Ending Balance | 711 | |
Real estate term other | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (779) | |
Consumer secured by 1st deeds of trust | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 261 | 270 |
Credit Loss Expense/ Provision (benefit) | 4 | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 274 | |
Consumer secured by 1st deeds of trust | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (261) | |
Consumer other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 400 | 436 |
Credit Loss Expense/ Provision (benefit) | 24 | |
Charge-offs | (14) | |
Recoveries | 7 | |
Ending Balance | 453 | |
Consumer other | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (400) | |
Other loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 2,107 | 2,079 |
Credit Loss Expense/ Provision (benefit) | 0 | (612) |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Ending Balance | 3 | $ 1,467 |
Other loans | Cumulative effect of adoption of accounting principles, legacy segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | (2,107) | |
Other loans | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 3 | |
Commercial real estate | Owner occupied properties | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | (215) | |
Charge-offs | 0 | |
Recoveries | 2 | |
Ending Balance | 3,366 | |
Commercial real estate | Owner occupied properties | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 3,579 | |
Commercial real estate | Non-owner occupied and multifamily properties | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | (1,240) | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 3,704 | |
Commercial real estate | Non-owner occupied and multifamily properties | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 4,944 | |
Residential | 1-4 family residential properties secured by first liens | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | 140 | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 813 | |
Residential | 1-4 family residential properties secured by first liens | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 673 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | (87) | |
Charge-offs | 0 | |
Recoveries | 10 | |
Ending Balance | 342 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 419 | |
Residential | 1-4 family residential construction loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | (194) | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 260 | |
Residential | 1-4 family residential construction loans | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 454 | |
Other construction, land development and raw land loans | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | (173) | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 1,821 | |
Other construction, land development and raw land loans | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 1,994 | |
Obligations of states and political subdivisions in the US | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | (8) | |
Charge-offs | 0 | |
Recoveries | 0 | |
Ending Balance | 36 | |
Obligations of states and political subdivisions in the US | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 44 | |
Agricultural production, including commercial fishing | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | (11) | |
Charge-offs | 0 | |
Recoveries | 8 | |
Ending Balance | 46 | |
Agricultural production, including commercial fishing | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | 49 | |
Consumer | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Credit Loss Expense/ Provision (benefit) | (16) | |
Charge-offs | 0 | |
Recoveries | 2 | |
Ending Balance | 104 | |
Consumer | Cumulative effect of adoption of accounting principles, revised segmentation | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Beginning Balance | $ 118 |
Loans and Allowance for Credi_7
Loans and Allowance for Credit Losses - Loans Individually and Collectively Evaluated for Impairment Prior to Adoption of ASU 2016-13 (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | $ 18,028 | |||
Loan Evaluation, Collectively | 1,426,022 | |||
Total portfolio loans | $ 1,548,924 | 1,444,050 | ||
ALLL Allocations, Individually | 13 | |||
ALLL Allocations, Collectively | 21,123 | |||
ALLL Allocations, Total | 14,764 | 21,136 | $ 21,017 | $ 19,088 |
Commercial loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 7,786 | |||
Loan Evaluation, Collectively | 764,682 | |||
Total portfolio loans | 695,797 | 772,468 | ||
ALLL Allocations, Individually | 13 | |||
ALLL Allocations, Collectively | 7,960 | |||
ALLL Allocations, Total | 4,269 | 7,973 | 8,269 | 6,604 |
Real estate construction one-to-four family | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 702 | |||
Loan Evaluation, Collectively | 37,478 | |||
Total portfolio loans | 38,180 | |||
ALLL Allocations, Individually | 0 | |||
ALLL Allocations, Collectively | 679 | |||
ALLL Allocations, Total | 679 | 643 | 643 | |
Real estate construction other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 0 | |||
Loan Evaluation, Collectively | 79,403 | |||
Total portfolio loans | 79,403 | |||
ALLL Allocations, Individually | 0 | |||
ALLL Allocations, Collectively | 1,179 | |||
ALLL Allocations, Total | 1,179 | 1,279 | 1,017 | |
Real estate term owner occupied | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 6,962 | |||
Loan Evaluation, Collectively | 155,762 | |||
Total portfolio loans | 162,724 | |||
ALLL Allocations, Individually | 0 | |||
ALLL Allocations, Collectively | 2,625 | |||
ALLL Allocations, Total | 2,625 | 2,430 | 2,188 | |
Real estate term non-owner occupied | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 770 | |||
Loan Evaluation, Collectively | 306,477 | |||
Total portfolio loans | 307,247 | |||
ALLL Allocations, Individually | 0 | |||
ALLL Allocations, Collectively | 5,133 | |||
ALLL Allocations, Total | 5,133 | 5,491 | 5,180 | |
Real estate term other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 1,467 | |||
Loan Evaluation, Collectively | 44,763 | |||
Total portfolio loans | 46,230 | |||
ALLL Allocations, Individually | 0 | |||
ALLL Allocations, Collectively | 779 | |||
ALLL Allocations, Total | 779 | 711 | 671 | |
Consumer secured by 1st deeds of trust | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 259 | |||
Loan Evaluation, Collectively | 15,289 | |||
Total portfolio loans | 15,548 | |||
ALLL Allocations, Individually | 0 | |||
ALLL Allocations, Collectively | 261 | |||
ALLL Allocations, Total | 261 | 274 | 270 | |
Consumer other | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 82 | |||
Loan Evaluation, Collectively | 22,168 | |||
Total portfolio loans | 22,250 | |||
ALLL Allocations, Individually | 0 | |||
ALLL Allocations, Collectively | 400 | |||
ALLL Allocations, Total | 400 | 453 | 436 | |
Other loans | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Loan Evaluation, Individually | 0 | |||
Loan Evaluation, Collectively | 0 | |||
Total portfolio loans | 3,379 | 0 | ||
ALLL Allocations, Individually | 0 | |||
ALLL Allocations, Collectively | 2,107 | |||
ALLL Allocations, Total | $ 3 | $ 2,107 | $ 1,467 | $ 2,079 |
Loans and Allowance for Credi_8
Loans and Allowance for Credit Losses - Information Pertaining to Impaired Loans Prior to Adoption of ASU 2016-13 (Details) $ in Thousands | Dec. 31, 2020USD ($) |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | $ 308 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 308 |
Impaired Loans With a Valuation Allowance, Related Allowance | 13 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 17,720 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | 18,619 |
Commercial & industrial loans | |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | 308 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 308 |
Impaired Loans With a Valuation Allowance, Related Allowance | 13 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 7,478 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | 8,287 |
Real estate construction one-to-four family | |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | 0 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 0 |
Impaired Loans With a Valuation Allowance, Related Allowance | 0 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 702 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | 702 |
Real estate term owner occupied | |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | 0 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 0 |
Impaired Loans With a Valuation Allowance, Related Allowance | 0 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 6,962 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | 7,047 |
Real estate term non-owner occupied | |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | 0 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 0 |
Impaired Loans With a Valuation Allowance, Related Allowance | 0 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 771 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | 771 |
Real estate term other | |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | 0 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 0 |
Impaired Loans With a Valuation Allowance, Related Allowance | 0 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 1,467 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | 1,467 |
Consumer secured by 1st deeds of trust | |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | 0 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 0 |
Impaired Loans With a Valuation Allowance, Related Allowance | 0 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 258 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | 258 |
Consumer other | |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | 0 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 0 |
Impaired Loans With a Valuation Allowance, Related Allowance | 0 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 82 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | 87 |
Real estate construction other | |
Financing Receivable, Impaired [Line Items] | |
Impaired Loans With a Valuation Allowance, Recorded Investment | 0 |
Impaired Loans With a Valuation Allowance, Unpaid Principal | 0 |
Impaired Loans With a Valuation Allowance, Related Allowance | 0 |
Impaired Loans Without a Valuation Allowance, Recorded Investment | 0 |
Impaired Loans Without a Valuation Allowance, Unpaid Principal | $ 0 |
Loans and Allowance for Credi_9
Loans and Allowance for Credit Losses - Average Impaired Loans Information Prior to Adoption of ASU 2016-13 (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2020USD ($) | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | $ 22,737 |
Interest Recognized | 73 |
Commercial & industrial loans | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | 13,430 |
Interest Recognized | 30 |
Real estate construction one-to-four family | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | 1,132 |
Interest Recognized | 0 |
Real estate construction other | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | 0 |
Interest Recognized | 0 |
Real estate term owner occupied | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | 6,047 |
Interest Recognized | 28 |
Real estate term non-owner occupied | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | 177 |
Interest Recognized | 3 |
Real estate term other | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | 1,583 |
Interest Recognized | 7 |
Consumer secured by 1st deeds of trust | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | 279 |
Interest Recognized | 5 |
Consumer other | |
Financing Receivable, Impaired [Line Items] | |
Average Impaired Loans | 89 |
Interest Recognized | $ 0 |
Loans and Allowance for Cred_10
Loans and Allowance for Credit Losses - Portfolio of Risk-rated Loans by Grade and by Year of Origination (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | $ 275,572 | |
2020 | 505,806 | |
2019 | 198,457 | |
2018 | 130,998 | |
2017 | 80,561 | |
Prior | 357,530 | |
Total portfolio loans | 1,548,924 | $ 1,444,050 |
Government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 349,226 | |
Net of government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 1,094,824 | |
Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 275,572 | |
2020 | 501,741 | |
2019 | 194,248 | |
2018 | 122,163 | |
2017 | 68,975 | |
Prior | 340,276 | |
Total portfolio loans | 1,502,975 | 1,397,595 |
Pass | Government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 204,708 | |
2020 | 214,883 | |
2019 | 15,208 | |
2018 | 3,643 | |
2017 | 371 | |
Prior | 6,755 | |
Total portfolio loans | 445,568 | 334,639 |
Pass | Net of government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 70,864 | |
2020 | 286,858 | |
2019 | 179,040 | |
2018 | 118,520 | |
2017 | 68,604 | |
Prior | 333,521 | |
Total portfolio loans | 1,057,407 | 1,062,956 |
Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 4,065 | |
2019 | 4,209 | |
2018 | 8,835 | |
2017 | 11,586 | |
Prior | 17,254 | |
Total portfolio loans | 45,949 | 46,455 |
Classified | Government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 1,347 | |
2019 | 21 | |
2018 | 0 | |
2017 | 9,730 | |
Prior | 3,320 | |
Total portfolio loans | 14,418 | 14,587 |
Classified | Net of government guarantees | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 2,718 | |
2019 | 4,188 | |
2018 | 8,835 | |
2017 | 1,856 | |
Prior | 13,934 | |
Total portfolio loans | 31,531 | 31,868 |
Commercial & industrial loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 218,186 | |
2020 | 276,326 | |
2019 | 54,011 | |
2018 | 61,304 | |
2017 | 27,335 | |
Prior | 58,635 | |
Total portfolio loans | 695,797 | 772,468 |
Commercial & industrial loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 218,186 | |
2020 | 275,982 | |
2019 | 50,311 | |
2018 | 57,447 | |
2017 | 26,348 | |
Prior | 50,851 | |
Total portfolio loans | 679,125 | 758,362 |
Commercial & industrial loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 344 | |
2019 | 3,700 | |
2018 | 3,857 | |
2017 | 987 | |
Prior | 7,784 | |
Total portfolio loans | 16,672 | 14,106 |
Commercial real estate | Owner occupied properties | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 24,861 | |
2020 | 90,021 | |
2019 | 26,541 | |
2018 | 14,298 | |
2017 | 15,422 | |
Prior | 73,273 | |
Total portfolio loans | 244,416 | |
Commercial real estate | Owner occupied properties | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 24,861 | |
2020 | 88,524 | |
2019 | 26,541 | |
2018 | 13,740 | |
2017 | 15,422 | |
Prior | 65,601 | |
Total portfolio loans | 234,689 | |
Commercial real estate | Owner occupied properties | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 1,497 | |
2019 | 0 | |
2018 | 558 | |
2017 | 0 | |
Prior | 7,672 | |
Total portfolio loans | 9,727 | |
Commercial real estate | Non-owner occupied and multifamily properties | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 20,619 | |
2020 | 73,970 | |
2019 | 57,563 | |
2018 | 34,907 | |
2017 | 31,228 | |
Prior | 181,695 | |
Total portfolio loans | 399,982 | |
Commercial real estate | Non-owner occupied and multifamily properties | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 20,619 | |
2020 | 73,970 | |
2019 | 57,563 | |
2018 | 34,907 | |
2017 | 20,746 | |
Prior | 181,695 | |
Total portfolio loans | 389,500 | |
Commercial real estate | Non-owner occupied and multifamily properties | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 10,482 | |
Prior | 0 | |
Total portfolio loans | 10,482 | |
Residential | 1-4 family residential properties secured by first liens | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 2,362 | |
2020 | 13,192 | |
2019 | 5,015 | |
2018 | 891 | |
2017 | 1,849 | |
Prior | 8,621 | |
Total portfolio loans | 31,930 | |
Residential | 1-4 family residential properties secured by first liens | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 2,362 | |
2020 | 11,563 | |
2019 | 4,506 | |
2018 | 891 | |
2017 | 1,849 | |
Prior | 8,390 | |
Total portfolio loans | 29,561 | |
Residential | 1-4 family residential properties secured by first liens | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 1,629 | |
2019 | 509 | |
2018 | 0 | |
2017 | 0 | |
Prior | 231 | |
Total portfolio loans | 2,369 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 916 | |
2020 | 2,625 | |
2019 | 4,089 | |
2018 | 4,170 | |
2017 | 390 | |
Prior | 5,346 | |
Total portfolio loans | 17,536 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 916 | |
2020 | 2,625 | |
2019 | 4,089 | |
2018 | 3,950 | |
2017 | 390 | |
Prior | 5,327 | |
Total portfolio loans | 17,297 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
2018 | 220 | |
2017 | 0 | |
Prior | 19 | |
Total portfolio loans | 239 | |
Residential | 1-4 family residential construction loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 6,145 | |
2020 | 13,792 | |
2019 | 5,253 | |
2018 | 132 | |
2017 | 216 | |
Prior | 9,513 | |
Total portfolio loans | 35,051 | |
Residential | 1-4 family residential construction loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 6,145 | |
2020 | 13,199 | |
2019 | 5,253 | |
2018 | 132 | |
2017 | 99 | |
Prior | 9,513 | |
Total portfolio loans | 34,341 | |
Residential | 1-4 family residential construction loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 593 | |
2019 | 0 | |
2018 | 0 | |
2017 | 117 | |
Prior | 0 | |
Total portfolio loans | 710 | |
Other construction, land development and raw land loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 2,198 | |
2020 | 24,279 | |
2019 | 40,155 | |
2018 | 12,710 | |
2017 | 156 | |
Prior | 7,076 | |
Total portfolio loans | 86,574 | |
Other construction, land development and raw land loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 2,198 | |
2020 | 24,279 | |
2019 | 40,155 | |
2018 | 8,510 | |
2017 | 156 | |
Prior | 5,528 | |
Total portfolio loans | 80,826 | |
Other construction, land development and raw land loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
2018 | 4,200 | |
2017 | 0 | |
Prior | 1,548 | |
Total portfolio loans | 5,748 | |
Obligations of states and political subdivisions in the US | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 1,289 | |
2019 | 3,150 | |
2018 | 432 | |
2017 | 2,755 | |
Prior | 8,169 | |
Total portfolio loans | 15,795 | |
Obligations of states and political subdivisions in the US | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 1,289 | |
2019 | 3,150 | |
2018 | 432 | |
2017 | 2,755 | |
Prior | 8,169 | |
Total portfolio loans | 15,795 | |
Obligations of states and political subdivisions in the US | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
Prior | 0 | |
Total portfolio loans | 0 | |
Agricultural production, including commercial fishing | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 106 | |
2020 | 7,356 | |
2019 | 1,237 | |
2018 | 1,321 | |
2017 | 830 | |
Prior | 2,051 | |
Total portfolio loans | 12,901 | |
Agricultural production, including commercial fishing | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 106 | |
2020 | 7,356 | |
2019 | 1,237 | |
2018 | 1,321 | |
2017 | 830 | |
Prior | 2,051 | |
Total portfolio loans | 12,901 | |
Agricultural production, including commercial fishing | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
Prior | 0 | |
Total portfolio loans | 0 | |
Consumer | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 179 | |
2020 | 1,195 | |
2019 | 991 | |
2018 | 534 | |
2017 | 380 | |
Prior | 2,284 | |
Total portfolio loans | 5,563 | |
Consumer | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 179 | |
2020 | 1,193 | |
2019 | 991 | |
2018 | 534 | |
2017 | 380 | |
Prior | 2,284 | |
Total portfolio loans | 5,561 | |
Consumer | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 2 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
Prior | 0 | |
Total portfolio loans | 2 | |
Other loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 1,761 | |
2019 | 452 | |
2018 | 299 | |
2017 | 0 | |
Prior | 867 | |
Total portfolio loans | 3,379 | 0 |
Other loans | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 1,761 | |
2019 | 452 | |
2018 | 299 | |
2017 | 0 | |
Prior | 867 | |
Total portfolio loans | 3,379 | |
Other loans | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2021 | 0 | |
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
Prior | 0 | |
Total portfolio loans | $ 0 | |
Real estate construction one-to-four family | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 38,180 | |
Real estate construction one-to-four family | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 37,093 | |
Real estate construction one-to-four family | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 1,087 | |
Real estate construction other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 79,403 | |
Real estate construction other | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 79,403 | |
Real estate construction other | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 0 | |
Real estate term owner occupied | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 162,724 | |
Real estate term owner occupied | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 152,734 | |
Real estate term owner occupied | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 9,990 | |
Real estate term non-owner occupied | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 307,247 | |
Real estate term non-owner occupied | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 289,555 | |
Real estate term non-owner occupied | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 17,692 | |
Real estate term other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 46,230 | |
Real estate term other | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 42,900 | |
Real estate term other | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 3,330 | |
Consumer secured by 1st deeds of trust | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 15,548 | |
Consumer secured by 1st deeds of trust | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 15,404 | |
Consumer secured by 1st deeds of trust | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 144 | |
Consumer other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 22,250 | |
Consumer other | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | 22,144 | |
Consumer other | Classified | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total portfolio loans | $ 106 |
Loans and Allowance for Cred_11
Loans and Allowance for Credit Losses - Aging of Contractually Past Due Loans (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | $ 5,378 | $ 10,950 |
Current | 1,543,546 | 1,433,100 |
Total portfolio loans | 1,548,924 | 1,444,050 |
Greater Than 90 Days Past Due Still Accruing | 0 | 449 |
30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 712 | 2,929 |
60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 42 | 229 |
Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 4,624 | 7,792 |
Commercial & industrial loans | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,463 | |
Current | 694,334 | |
Total portfolio loans | 695,797 | 772,468 |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Commercial & industrial loans | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 3,146 | |
Current | 609,108 | |
Total portfolio loans | 612,254 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Commercial & industrial loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 141 | |
Commercial & industrial loans | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 242 | |
Commercial & industrial loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial & industrial loans | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 229 | |
Commercial & industrial loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,322 | |
Commercial & industrial loans | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 2,675 | |
Commercial real estate | Owner occupied properties | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,501 | |
Current | 242,915 | |
Total portfolio loans | 244,416 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Commercial real estate | Owner occupied properties | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 4,662 | |
Current | 228,658 | |
Total portfolio loans | 233,320 | |
Greater Than 90 Days Past Due Still Accruing | 449 | |
Commercial real estate | Owner occupied properties | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial real estate | Owner occupied properties | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 2,203 | |
Commercial real estate | Owner occupied properties | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial real estate | Owner occupied properties | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial real estate | Owner occupied properties | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,501 | |
Commercial real estate | Owner occupied properties | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 2,459 | |
Commercial real estate | Non-owner occupied and multifamily properties | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 399,982 | |
Total portfolio loans | 399,982 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Commercial real estate | Non-owner occupied and multifamily properties | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 392,452 | |
Total portfolio loans | 392,452 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Commercial real estate | Non-owner occupied and multifamily properties | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial real estate | Non-owner occupied and multifamily properties | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial real estate | Non-owner occupied and multifamily properties | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial real estate | Non-owner occupied and multifamily properties | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial real estate | Non-owner occupied and multifamily properties | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Commercial real estate | Non-owner occupied and multifamily properties | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential properties secured by first liens | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 31,930 | |
Total portfolio loans | 31,930 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Residential | 1-4 family residential properties secured by first liens | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 446 | |
Current | 32,969 | |
Total portfolio loans | 33,415 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Residential | 1-4 family residential properties secured by first liens | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential properties secured by first liens | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 446 | |
Residential | 1-4 family residential properties secured by first liens | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential properties secured by first liens | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential properties secured by first liens | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential properties secured by first liens | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 226 | |
Current | 17,310 | |
Total portfolio loans | 17,536 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 177 | |
Current | 18,059 | |
Total portfolio loans | 18,236 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 45 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 38 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 42 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 139 | |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 139 | |
Residential | 1-4 family residential construction loans | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 643 | |
Current | 34,408 | |
Total portfolio loans | 35,051 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Residential | 1-4 family residential construction loans | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 702 | |
Current | 31,798 | |
Total portfolio loans | 32,500 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Residential | 1-4 family residential construction loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 526 | |
Residential | 1-4 family residential construction loans | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential construction loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential construction loans | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Residential | 1-4 family residential construction loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 117 | |
Residential | 1-4 family residential construction loans | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 702 | |
Other construction, land development and raw land loans | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,545 | |
Current | 85,029 | |
Total portfolio loans | 86,574 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Other construction, land development and raw land loans | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,545 | |
Current | 81,918 | |
Total portfolio loans | 83,463 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Other construction, land development and raw land loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Other construction, land development and raw land loans | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Other construction, land development and raw land loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Other construction, land development and raw land loans | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Other construction, land development and raw land loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,545 | |
Other construction, land development and raw land loans | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 1,545 | |
Obligations of states and political subdivisions in the US | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 15,795 | |
Total portfolio loans | 15,795 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Obligations of states and political subdivisions in the US | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 15,318 | |
Total portfolio loans | 15,318 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Obligations of states and political subdivisions in the US | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Obligations of states and political subdivisions in the US | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Obligations of states and political subdivisions in the US | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Obligations of states and political subdivisions in the US | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Obligations of states and political subdivisions in the US | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Obligations of states and political subdivisions in the US | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Agricultural production, including commercial fishing | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 12,901 | |
Total portfolio loans | 12,901 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Agricultural production, including commercial fishing | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 12,968 | |
Total portfolio loans | 12,968 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Agricultural production, including commercial fishing | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Agricultural production, including commercial fishing | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Agricultural production, including commercial fishing | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Agricultural production, including commercial fishing | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Agricultural production, including commercial fishing | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Agricultural production, including commercial fishing | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 5,563 | |
Total portfolio loans | 5,563 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Consumer | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 272 | |
Current | 5,462 | |
Total portfolio loans | 5,734 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Consumer | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Consumer | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Consumer | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Consumer | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Consumer | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Consumer | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 272 | |
Other loans | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 3,379 | |
Total portfolio loans | 3,379 | 0 |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Other loans | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Current | 4,390 | |
Total portfolio loans | 4,390 | |
Greater Than 90 Days Past Due Still Accruing | 0 | |
Other loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Other loans | 30-59 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Other loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Other loans | 60-89 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | 0 | |
Other loans | Greater Than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | $ 0 | |
Other loans | Greater Than 90 Days Past Due | Cumulative Effect, Period of Adoption, Adjusted Balance | ||
Financing Receivable, Past Due [Line Items] | ||
Total Past Due | $ 0 |
Loans and Allowance for Cred_12
Loans and Allowance for Credit Losses - Loans on Nonaccrual Status (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | $ 14,463 | $ 11,120 |
Nonaccrual With No ACL | 8,352 | 10,723 |
Government guarantees | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 1,382 | 1,483 |
Nonaccrual With No ACL | 1,350 | 1,483 |
Net of government guarantees | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 13,081 | 9,637 |
Nonaccrual With No ACL | 7,002 | 9,240 |
Commercial & industrial loans | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 6,212 | 3,848 |
Nonaccrual With No ACL | 2,300 | 3,513 |
Commercial real estate | Owner occupied properties | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 4,056 | 4,620 |
Nonaccrual With No ACL | 4,016 | 4,582 |
Residential | 1-4 family residential properties secured by first liens | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 2,292 | 160 |
Nonaccrual With No ACL | 154 | 160 |
Residential | 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 239 | 242 |
Nonaccrual With No ACL | 220 | 221 |
Residential | 1-4 family residential construction loans | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 117 | 702 |
Nonaccrual With No ACL | 117 | 702 |
Other construction, land development and raw land loans | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 1,545 | 1,545 |
Nonaccrual With No ACL | 1,545 | 1,545 |
Consumer | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual | 2 | 3 |
Nonaccrual With No ACL | $ 0 | $ 0 |
Loans and Allowance for Cred_13
Loans and Allowance for Credit Losses - Loan Modifications not Classified as TDRs (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2021USD ($)contract | |
Receivables [Abstract] | |
Portfolio loans: Interest Only | $ | $ 65,201 |
Portfolio loans: Full Payment Deferral | $ | 23,096 |
Portfolio loans: Total | $ | $ 88,297 |
Number of modifications: Interest Only | contract | 21,000 |
Number of modifications: Full Payment Deferral | contract | 9,000 |
Number of modifications: Total | contract | 30,000 |
Loans and Allowance for Cred_14
Loans and Allowance for Credit Losses - Troubled Debt Restructured Loans (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2021USD ($)contract | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, number of contracts | contract | 1 |
Pre-modification, total modification | $ 3,249 |
Post-modification, number of contracts | contract | 1 |
Post-modification, total modification | $ 3,281 |
Rate Modification | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, total modification | 0 |
Post-modification, total modification | 0 |
Term Modification | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, total modification | 3,249 |
Post-modification, total modification | 3,281 |
Payment Modification | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, total modification | 0 |
Post-modification, total modification | 0 |
Combination Modification | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, total modification | 0 |
Post-modification, total modification | $ 0 |
Commercial loans | Substandard | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, number of contracts | contract | 1 |
Pre-modification, total modification | $ 3,249 |
Post-modification, number of contracts | contract | 1 |
Post-modification, total modification | $ 3,281 |
Commercial loans | Substandard | Rate Modification | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, total modification | 0 |
Post-modification, total modification | 0 |
Commercial loans | Substandard | Term Modification | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, total modification | 3,249 |
Post-modification, total modification | 3,281 |
Commercial loans | Substandard | Payment Modification | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, total modification | 0 |
Post-modification, total modification | 0 |
Commercial loans | Substandard | Combination Modification | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |
Pre-modification, total modification | 0 |
Post-modification, total modification | $ 0 |
Purchased Receivables - Narrati
Purchased Receivables - Narrative (Details) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2021USD ($)contractpurchased_receivable | Dec. 31, 2020USD ($)purchased_receivablecontract | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Term of purchased receivables (less than) | 1 year | |
Number of purchased receivables past due | purchased_receivable | 0 | 0 |
Number of restructured purchased receivables | 0 | |
Nonperforming purchased receivables | $ | $ 0 | $ 0 |
Purchased Receivables | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Number of restructured purchased receivables | 0 | 0 |
Purchased Receivables - Summary
Purchased Receivables - Summary of Components of Net Purchased Receivables (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Purchased receivables | $ 11,818 | $ 13,995 | |||
Total | 11,818 | 13,922 | |||
Purchased Receivables | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Allowance for credit losses on purchased receivables | $ 0 | $ 0 | $ 73 | $ 99 | $ 94 |
Purchased Receivables - Changes
Purchased Receivables - Changes in the Purchase Receivables Reserve (Details) - Purchased Receivables - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Purchased Receivable Allowance for Loan Loss Reserve [Roll Forward] | ||
Balance, beginning of period | $ 0 | $ 94 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Charge-offs net of recoveries | 0 | 0 |
Benefit for purchased receivables | 0 | 5 |
Balance, end of period | $ 0 | $ 99 |
Servicing Rights - Mortgage Ser
Servicing Rights - Mortgage Servicing Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Changes in fair value: | |||
Balance of mortgage loans serviced for others | $ 682,827 | $ 683,117 | |
MSR as a percentage of serviced loans | 1.71% | 1.64% | |
Mortgage servicing rights | |||
Servicing Asset at Fair Value, Amount [Roll Forward] | |||
Balance, beginning of period | $ 11,218 | $ 11,920 | |
Additions for new MSR capitalized | 1,448 | 663 | |
Changes in fair value: | |||
Due to changes in model inputs of assumptions | (180) | (701) | |
Other | (829) | (229) | |
Balance, end of period | 11,657 | $ 11,653 | |
Balance of mortgage loans serviced for others | $ 682,827 | $ 683,117 | |
MSR as a percentage of serviced loans | 1.71% | 1.64% |
Servicing Rights - Narrative (D
Servicing Rights - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Other Noninterest Income | |||
Servicing Assets at Fair Value [Line Items] | |||
Mortgage servicing fees | $ 705 | $ 663 | |
Commercial servicing rights | |||
Servicing Assets at Fair Value [Line Items] | |||
Servicing rights | 1,327 | $ 1,310 | |
Commercial loans serviced for a third party | $ 278,300 | $ 274,600 | |
Constant prepayment rate (percent) | 9.66% | 9.66% | |
Discount rate (percent) | 9.46% | 9.46% |
Servicing Rights - Value Assump
Servicing Rights - Value Assumptions (Details) - Mortgage servicing rights | 3 Months Ended | 12 Months Ended |
Mar. 31, 2021 | Dec. 31, 2020 | |
Servicing Assets at Fair Value [Line Items] | ||
Constant prepayment rate (percent) | 12.47% | 13.05% |
Discount rate (percent) | 7.75% | 7.75% |
Servicing Rights - Key Assumpti
Servicing Rights - Key Assumptions and the Sensitivity of the Fair Value (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | |
Servicing Assets at Fair Value [Line Items] | ||||
Aggregate portfolio principal balance | $ 682,827 | $ 683,117 | ||
Base | ||||
Percentage of MSR (percent) | 1.71% | 1.64% | ||
Mortgage servicing rights | ||||
Servicing Assets at Fair Value [Line Items] | ||||
Aggregate portfolio principal balance | $ 682,827 | $ 683,117 | ||
Weighted average rate of note (percent) | 3.52% | 3.62% | ||
Base | ||||
Constant prepayment rate (percent) | 12.47% | 13.05% | ||
Discount rate (percent) | 7.75% | 7.75% | ||
Fair value MSR | $ 11,657 | $ 11,218 | $ 11,653 | $ 11,920 |
Percentage of MSR (percent) | 1.71% | 1.64% | ||
1.0% Adverse Rate Change | ||||
Constant prepayment rate (percent) | 24.94% | 26.11% | ||
Discount rate (percent) | 6.75% | 6.75% | ||
Fair value MSR | $ 7,973 | $ 7,455 | ||
Percentage of MSR (percent) | 1.17% | 1.09% | ||
2.0% Adverse Rate Change | ||||
Constant prepayment rate (percent) | 37.40% | 38.97% | ||
Discount rate (percent) | 5.75% | 5.75% | ||
Fair value MSR | $ 5,902 | $ 5,404 | ||
Percentage of MSR (percent) | 0.86% | 0.79% |
Leases - Narrative (Details)
Leases - Narrative (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Leases [Abstract] | ||
Operating lease right-of-use assets | $ 11,934 | $ 12,440 |
Operating lease liabilities | $ 11,883 | $ 12,378 |
Leases - Summary of Additional
Leases - Summary of Additional Lease Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Lease Cost | ||
Operating lease cost | $ 695 | $ 696 |
Short term lease cost | 9 | 9 |
Total lease cost | 704 | 705 |
Other information | ||
Operating leases - operating cash flows | $ 669 | $ 669 |
Weighted average lease term - operating leases, in years | 10 years 8 months 26 days | 10 years 9 months 18 days |
Weighted average discount rate - operating leases (percent) | 3.29% | 3.33% |
Leases - Maturity of Lease Liab
Leases - Maturity of Lease Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Leases [Abstract] | ||
2020 (Nine months) | $ 1,951 | |
2021 | 2,233 | |
2022 | 1,943 | |
2023 | 1,814 | |
2024 | 1,752 | |
Thereafter | 4,880 | |
Total minimum lease payments | 14,573 | |
Less: amount of lease payment representing interest | (2,690) | |
Present value of future minimum lease payments | $ 11,883 | $ 12,378 |
Revenue (Details)
Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Disaggregation of Revenue [Line Items] | ||
Other operating income (out-of-scope of Topic 606) | $ 14,496 | $ 5,115 |
Total Other Operating Income | 15,896 | 6,433 |
Other operating income (in-scope of Topic 606) | ||
Disaggregation of Revenue [Line Items] | ||
Other operating income (in-scope of Topic 606) | 1,400 | 1,318 |
Bankcard fees | ||
Disaggregation of Revenue [Line Items] | ||
Other operating income (in-scope of Topic 606) | 740 | 643 |
Service charges on deposit accounts | ||
Disaggregation of Revenue [Line Items] | ||
Other operating income (in-scope of Topic 606) | 290 | 362 |
Other | ||
Disaggregation of Revenue [Line Items] | ||
Other operating income (in-scope of Topic 606) | 370 | 313 |
Gains on sale of OREO | ||
Disaggregation of Revenue [Line Items] | ||
Other operating income (in-scope of Topic 606) | $ 31 | $ 37 |
Derivatives - Narrative (Detail
Derivatives - Narrative (Details) | 3 Months Ended | ||
Mar. 31, 2021USD ($)swap | Mar. 31, 2020USD ($) | Dec. 31, 2020USD ($) | |
Derivatives, Fair Value [Line Items] | |||
Collateral requirement threshold | $ 250,000 | ||
Collateral posted | 7,100,000 | $ 10,700,000 | |
Derivative notional amount | $ 201,400,000 | 196,000,000 | |
Number of derivatives | swap | 17 | ||
Interest rate swap income | $ 92,000 | $ 0 | |
Residential Mortgage Holding Company | |||
Derivatives, Fair Value [Line Items] | |||
Commitments to originate mortgage loans held for sale | 181,400,000 | 150,300,000 | |
LIBOR | |||
Derivatives, Fair Value [Line Items] | |||
Derivative notional amount | 158,300,000 | ||
Subordinated debt | |||
Derivatives, Fair Value [Line Items] | |||
Junior subordinated debenture | $ 10,000,000 | ||
Junior subordinated debenture, effective interest rate (percent) | 3.72% | ||
Debt instrument, interest rate during period (percent) | 1.55% | ||
Subordinated debt | LIBOR | |||
Derivatives, Fair Value [Line Items] | |||
Debt instrument, basis spread on variable rate (percent) | 1.37% | ||
Variable to Fixed | |||
Derivatives, Fair Value [Line Items] | |||
Derivative notional amount | $ 100,700,000 | ||
Number of derivatives | swap | 17 | ||
Fixed to Variable | |||
Derivatives, Fair Value [Line Items] | |||
Derivative notional amount | $ 100,700,000 | ||
Number of derivatives | swap | 17 | ||
Interest rate swaps | Designated as Hedging Instrument | |||
Derivatives, Fair Value [Line Items] | |||
Cash pledged to collateralize fair value exposure on interest rate swap | $ 2,900,000 | 2,900,000 | |
Unrealized loss on interest rate swap | 475,000 | $ 1,700,000 | |
Interest rate swaps | Subordinated debt | LIBOR | |||
Derivatives, Fair Value [Line Items] | |||
Derivative notional amount | $ 10,300,000 |
Derivatives - Schedule of Deriv
Derivatives - Schedule of Derivative Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Interest rate swaps | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | $ 5,970 | $ 7,387 |
Derivative liabilities | 6,445 | 9,122 |
Interest rate lock commitments | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 2,713 | 4,034 |
Retail interest rate contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 588 | |
Derivative liabilities | 880 | |
Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 9,271 | 11,421 |
Derivative liabilities | 5,970 | 8,267 |
Not Designated as Hedging Instrument | Interest rate swaps | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 5,970 | 7,387 |
Derivative liabilities | 5,970 | 7,387 |
Not Designated as Hedging Instrument | Interest rate swaps | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 5,970 | 7,387 |
Not Designated as Hedging Instrument | Interest rate swaps | Other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | 5,970 | 7,387 |
Not Designated as Hedging Instrument | Interest rate lock commitments | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 2,713 | 4,034 |
Not Designated as Hedging Instrument | Retail interest rate contracts | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 588 | |
Derivative liabilities | 880 | |
Not Designated as Hedging Instrument | Retail interest rate contracts | Other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | 588 | 0 |
Not Designated as Hedging Instrument | Retail interest rate contracts | Other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | $ 0 | $ 880 |
Derivatives - Schedule of Der_2
Derivatives - Schedule of Derivative Gain (Loss) (Details) - Not Designated as Hedging Instrument - Mortgage banking income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Gain (loss) on derivatives not designated as hedging | $ 1,631 | $ (980) |
Retail interest rate contracts | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Gain (loss) on derivatives not designated as hedging | 3,000 | (3,124) |
Interest rate lock commitments | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Gain (loss) on derivatives not designated as hedging | $ (1,369) | $ 2,144 |
Derivatives - Schedule of Offse
Derivatives - Schedule of Offsetting Asset Derivatives (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Interest rate swaps | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | $ 5,970 | $ 7,387 |
Retail interest rate contracts | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | 588 | |
Not Designated as Hedging Instrument | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | 9,271 | 11,421 |
Not Designated as Hedging Instrument | Interest rate swaps | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | 5,970 | 7,387 |
Gross amounts offset in the Statement of Financial Position | 0 | 0 |
Net amounts of assets and liabilities presented in the Statement of Financial Position | 5,970 | 7,387 |
Gross amounts not offset in the Statement of Financial Position, Financial Instruments | 0 | 0 |
Gross amounts not offset in the Statement of Financial Position, Collateral Posted | 0 | 0 |
Gross amounts not offset in the Statement of Financial Position, Net Amount | 5,970 | $ 7,387 |
Not Designated as Hedging Instrument | Retail interest rate contracts | ||
Offsetting Assets [Line Items] | ||
Gross amounts of recognized assets and liabilities | 588 | |
Gross amounts offset in the Statement of Financial Position | 0 | |
Net amounts of assets and liabilities presented in the Statement of Financial Position | 588 | |
Gross amounts not offset in the Statement of Financial Position, Financial Instruments | 0 | |
Gross amounts not offset in the Statement of Financial Position, Collateral Posted | 0 | |
Gross amounts not offset in the Statement of Financial Position, Net Amount | $ 588 |
Derivatives - Schedule of Off_2
Derivatives - Schedule of Offsetting Liability Derivatives (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Interest rate swaps | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | $ 6,445 | $ 9,122 |
Retail interest rate contracts | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | 880 | |
Not Designated as Hedging Instrument | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | 5,970 | 8,267 |
Not Designated as Hedging Instrument | Interest rate swaps | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | 5,970 | 7,387 |
Gross amounts offset in the Statement of Financial Position | 0 | 0 |
Net amounts of assets and liabilities presented in the Statement of Financial Position | 5,970 | 7,387 |
Gross amounts not offset in the Statement of Financial Position, Financial Instruments | 0 | 0 |
Gross amounts not offset in the Statement of Financial Position, Collateral Posted | 5,970 | 7,387 |
Gross amounts not offset in the Statement of Financial Position, Net Amount | $ 0 | 0 |
Not Designated as Hedging Instrument | Retail interest rate contracts | ||
Offsetting Liabilities [Line Items] | ||
Gross amounts of recognized assets and liabilities | 880 | |
Gross amounts offset in the Statement of Financial Position | 0 | |
Net amounts of assets and liabilities presented in the Statement of Financial Position | 880 | |
Gross amounts not offset in the Statement of Financial Position, Financial Instruments | 0 | |
Gross amounts not offset in the Statement of Financial Position, Collateral Posted | 0 | |
Gross amounts not offset in the Statement of Financial Position, Net Amount | $ 880 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Estimated Fair Values (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Financial assets: | ||||
Investment securities available for sale, at fair value | $ 303,810 | $ 247,633 | ||
Marketable equity securities | 9,471 | 9,052 | ||
Investment securities held to maturity | 19,906 | 10,000 | ||
Purchased receivables, net | 11,818 | 13,922 | ||
Mortgage servicing rights | ||||
Financial assets: | ||||
Servicing rights | 11,657 | 11,218 | $ 11,653 | $ 11,920 |
Commercial servicing rights | ||||
Financial assets: | ||||
Servicing rights | 1,327 | 1,310 | ||
Interest rate swaps | ||||
Financial assets: | ||||
Derivative assets | 5,970 | 7,387 | ||
Financial liabilities: | ||||
Derivative liabilities | 6,445 | 9,122 | ||
Interest rate lock commitments | ||||
Financial assets: | ||||
Derivative assets | 2,713 | 4,034 | ||
Retail interest rate contracts | ||||
Financial assets: | ||||
Derivative assets | 588 | |||
Financial liabilities: | ||||
Derivative liabilities | 880 | |||
Level 1 inputs: | ||||
Financial assets: | ||||
Investment securities available for sale, at fair value | 93,802 | 58,865 | ||
Marketable equity securities | 9,471 | 9,052 | ||
Investment securities held to maturity | 0 | 0 | ||
Level 1 inputs: | Mortgage servicing rights | ||||
Financial assets: | ||||
Servicing rights | 0 | 0 | ||
Level 1 inputs: | Commercial servicing rights | ||||
Financial assets: | ||||
Servicing rights | 0 | 0 | ||
Level 1 inputs: | Interest rate swaps | ||||
Financial assets: | ||||
Derivative assets | 0 | 0 | ||
Financial liabilities: | ||||
Derivative liabilities | 0 | 0 | ||
Level 1 inputs: | Interest rate lock commitments | ||||
Financial assets: | ||||
Derivative assets | 0 | 0 | ||
Level 1 inputs: | Retail interest rate contracts | ||||
Financial assets: | ||||
Derivative assets | 0 | |||
Financial liabilities: | ||||
Derivative liabilities | 0 | |||
Level 1 inputs: | Carrying Amount | ||||
Financial assets: | ||||
Cash, due from banks and deposits in other banks | 203,590 | 115,965 | ||
Investment securities available for sale, at fair value | 93,802 | 58,865 | ||
Marketable equity securities | 9,471 | 9,052 | ||
Level 1 inputs: | Fair Value | ||||
Financial assets: | ||||
Cash, due from banks and deposits in other banks | 203,590 | 115,965 | ||
Investment securities available for sale, at fair value | 93,802 | 58,865 | ||
Marketable equity securities | 9,471 | 9,052 | ||
Level 2 inputs: | ||||
Financial assets: | ||||
Investment securities available for sale, at fair value | 210,008 | 188,768 | ||
Marketable equity securities | 0 | 0 | ||
Investment securities held to maturity | 0 | 0 | ||
Level 2 inputs: | Mortgage servicing rights | ||||
Financial assets: | ||||
Servicing rights | 0 | 0 | ||
Level 2 inputs: | Commercial servicing rights | ||||
Financial assets: | ||||
Servicing rights | 0 | 0 | ||
Level 2 inputs: | Interest rate swaps | ||||
Financial assets: | ||||
Derivative assets | 5,970 | 7,387 | ||
Financial liabilities: | ||||
Derivative liabilities | 6,445 | 9,122 | ||
Level 2 inputs: | Interest rate lock commitments | ||||
Financial assets: | ||||
Derivative assets | 0 | 0 | ||
Level 2 inputs: | Retail interest rate contracts | ||||
Financial assets: | ||||
Derivative assets | 588 | |||
Financial liabilities: | ||||
Derivative liabilities | 880 | |||
Level 2 inputs: | Carrying Amount | ||||
Financial assets: | ||||
Investment securities available for sale, at fair value | 210,008 | 188,768 | ||
Investment in Federal Home Loan Bank stock | 3,116 | 2,551 | ||
Loans held for sale | 116,128 | 146,178 | ||
Accrued interest receivable | 8,243 | 7,979 | ||
Financial liabilities: | ||||
Deposits | 2,051,317 | 1,824,981 | ||
Borrowings | 14,749 | 14,817 | ||
Accrued interest payable | 67 | 65 | ||
Level 2 inputs: | Carrying Amount | Interest rate swaps | ||||
Financial assets: | ||||
Derivative assets | 5,970 | 7,387 | ||
Financial liabilities: | ||||
Derivative liabilities | 6,445 | 9,122 | ||
Level 2 inputs: | Carrying Amount | Retail interest rate contracts | ||||
Financial assets: | ||||
Derivative assets | 588 | 0 | ||
Financial liabilities: | ||||
Derivative liabilities | 0 | 880 | ||
Level 2 inputs: | Fair Value | ||||
Financial assets: | ||||
Investment securities available for sale, at fair value | 210,008 | 188,768 | ||
Investment in Federal Home Loan Bank stock | 3,116 | 2,551 | ||
Loans held for sale | 116,128 | 146,178 | ||
Accrued interest receivable | 8,243 | 7,979 | ||
Financial liabilities: | ||||
Deposits | 2,052,781 | 1,826,990 | ||
Borrowings | 15,133 | 15,538 | ||
Accrued interest payable | 67 | 65 | ||
Level 2 inputs: | Fair Value | Interest rate swaps | ||||
Financial assets: | ||||
Derivative assets | 5,970 | 7,387 | ||
Financial liabilities: | ||||
Derivative liabilities | 6,445 | 9,122 | ||
Level 2 inputs: | Fair Value | Retail interest rate contracts | ||||
Financial assets: | ||||
Derivative assets | 588 | 0 | ||
Financial liabilities: | ||||
Derivative liabilities | 0 | 880 | ||
Level 3 inputs: | ||||
Financial assets: | ||||
Investment securities available for sale, at fair value | 0 | 0 | ||
Marketable equity securities | 0 | 0 | ||
Investment securities held to maturity | 19,906 | 10,000 | ||
Level 3 inputs: | Mortgage servicing rights | ||||
Financial assets: | ||||
Servicing rights | 11,657 | 11,218 | ||
Level 3 inputs: | Commercial servicing rights | ||||
Financial assets: | ||||
Servicing rights | 1,327 | 1,310 | ||
Level 3 inputs: | Interest rate swaps | ||||
Financial assets: | ||||
Derivative assets | 0 | 0 | ||
Financial liabilities: | ||||
Derivative liabilities | 0 | 0 | ||
Level 3 inputs: | Interest rate lock commitments | ||||
Financial assets: | ||||
Derivative assets | 2,713 | 4,034 | ||
Level 3 inputs: | Retail interest rate contracts | ||||
Financial assets: | ||||
Derivative assets | 0 | |||
Financial liabilities: | ||||
Derivative liabilities | 0 | |||
Level 3 inputs: | Carrying Amount | ||||
Financial assets: | ||||
Investment securities held to maturity | 20,000 | 10,000 | ||
Loans | 1,548,924 | 1,444,051 | ||
Purchased receivables, net | 11,818 | 13,922 | ||
Financial liabilities: | ||||
Junior subordinated debentures | 10,310 | 10,310 | ||
Level 3 inputs: | Carrying Amount | Mortgage servicing rights | ||||
Financial assets: | ||||
Servicing rights | 11,657 | 11,218 | ||
Level 3 inputs: | Carrying Amount | Commercial servicing rights | ||||
Financial assets: | ||||
Servicing rights | 1,327 | 1,310 | ||
Level 3 inputs: | Carrying Amount | Interest rate lock commitments | ||||
Financial assets: | ||||
Derivative assets | 2,713 | 4,034 | ||
Level 3 inputs: | Fair Value | ||||
Financial assets: | ||||
Investment securities held to maturity | 19,906 | 10,000 | ||
Loans | 1,513,712 | 1,414,179 | ||
Purchased receivables, net | 11,818 | 13,922 | ||
Financial liabilities: | ||||
Junior subordinated debentures | 9,869 | 10,475 | ||
Level 3 inputs: | Fair Value | Mortgage servicing rights | ||||
Financial assets: | ||||
Servicing rights | 11,657 | 11,218 | ||
Level 3 inputs: | Fair Value | Commercial servicing rights | ||||
Financial assets: | ||||
Servicing rights | 1,327 | 1,310 | ||
Level 3 inputs: | Fair Value | Interest rate lock commitments | ||||
Financial assets: | ||||
Derivative assets | $ 2,713 | $ 4,034 |
Fair Value Measurements - Sch_2
Fair Value Measurements - Schedule of Assets And Liabilities Measured At Fair Value On A Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | $ 303,810 | $ 247,633 | ||
Total marketable equity securities | 9,471 | 9,052 | ||
Total held to maturity securities | 19,906 | 10,000 | ||
Total other assets | 22,255 | 23,949 | ||
Total other liabilities | 6,445 | 10,002 | ||
Interest rate swaps | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 5,970 | 7,387 | ||
Derivative liabilities | 6,445 | 9,122 | ||
Interest rate lock commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 2,713 | 4,034 | ||
Retail interest rate contracts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 588 | |||
Derivative liabilities | 880 | |||
U.S. Treasury and government sponsored entities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 224,493 | 174,601 | ||
Municipal securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 856 | 856 | ||
Corporate bonds | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 30,456 | 30,492 | ||
Total held to maturity securities | 19,906 | 10,000 | ||
Collateralized loan obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 48,005 | 41,684 | ||
Marketable equity securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total marketable equity securities | 9,471 | 9,052 | ||
Mortgage servicing rights | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing rights | 11,657 | 11,218 | $ 11,653 | $ 11,920 |
Commercial servicing rights | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing rights | 1,327 | 1,310 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 93,802 | 58,865 | ||
Total marketable equity securities | 9,471 | 9,052 | ||
Total held to maturity securities | 0 | 0 | ||
Total other assets | 0 | 0 | ||
Total other liabilities | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate swaps | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 0 | 0 | ||
Derivative liabilities | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate lock commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Retail interest rate contracts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 0 | |||
Derivative liabilities | 0 | |||
Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Treasury and government sponsored entities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 77,184 | 37,548 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Municipal securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate bonds | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 16,618 | 21,317 | ||
Total held to maturity securities | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateralized loan obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Marketable equity securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total marketable equity securities | 9,471 | 9,052 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage servicing rights | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing rights | 0 | 0 | ||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial servicing rights | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing rights | 0 | 0 | ||
Significant Other Observable Inputs (Level 2) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 210,008 | 188,768 | ||
Total marketable equity securities | 0 | 0 | ||
Total held to maturity securities | 0 | 0 | ||
Total other assets | 6,558 | 7,387 | ||
Total other liabilities | 6,445 | 10,002 | ||
Significant Other Observable Inputs (Level 2) | Interest rate swaps | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 5,970 | 7,387 | ||
Derivative liabilities | 6,445 | 9,122 | ||
Significant Other Observable Inputs (Level 2) | Interest rate lock commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 0 | 0 | ||
Significant Other Observable Inputs (Level 2) | Retail interest rate contracts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 588 | |||
Derivative liabilities | 880 | |||
Significant Other Observable Inputs (Level 2) | U.S. Treasury and government sponsored entities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 147,309 | 137,053 | ||
Significant Other Observable Inputs (Level 2) | Municipal securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 856 | 856 | ||
Significant Other Observable Inputs (Level 2) | Corporate bonds | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 13,838 | 9,175 | ||
Total held to maturity securities | 0 | 0 | ||
Significant Other Observable Inputs (Level 2) | Collateralized loan obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 48,005 | 41,684 | ||
Significant Other Observable Inputs (Level 2) | Marketable equity securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total marketable equity securities | 0 | 0 | ||
Significant Other Observable Inputs (Level 2) | Mortgage servicing rights | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing rights | 0 | 0 | ||
Significant Other Observable Inputs (Level 2) | Commercial servicing rights | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing rights | 0 | 0 | ||
Significant Unobservable Inputs (Level 3) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 0 | 0 | ||
Total marketable equity securities | 0 | 0 | ||
Total held to maturity securities | 19,906 | 10,000 | ||
Total other assets | 15,697 | 16,562 | ||
Total other liabilities | 0 | 0 | ||
Significant Unobservable Inputs (Level 3) | Interest rate swaps | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 0 | 0 | ||
Derivative liabilities | 0 | 0 | ||
Significant Unobservable Inputs (Level 3) | Interest rate lock commitments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 2,713 | 4,034 | ||
Significant Unobservable Inputs (Level 3) | Retail interest rate contracts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Derivative assets | 0 | |||
Derivative liabilities | 0 | |||
Significant Unobservable Inputs (Level 3) | U.S. Treasury and government sponsored entities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 0 | 0 | ||
Significant Unobservable Inputs (Level 3) | Municipal securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 0 | 0 | ||
Significant Unobservable Inputs (Level 3) | Corporate bonds | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 0 | 0 | ||
Total held to maturity securities | 19,906 | 10,000 | ||
Significant Unobservable Inputs (Level 3) | Collateralized loan obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total available for sale securities | 0 | 0 | ||
Significant Unobservable Inputs (Level 3) | Marketable equity securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total marketable equity securities | 0 | 0 | ||
Significant Unobservable Inputs (Level 3) | Mortgage servicing rights | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing rights | 11,657 | 11,218 | ||
Significant Unobservable Inputs (Level 3) | Commercial servicing rights | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Servicing rights | $ 1,327 | $ 1,310 |
Fair Value Measurements - Recon
Fair Value Measurements - Reconciliation of Assets with Unobservable Inputs (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | $ 26,562,000 | $ 13,944,000 |
Change included in earnings | (2,179,000) | (1,848,000) |
Purchases and issuances | 20,756,000 | 8,177,000 |
Sales and settlements | (9,442,000) | (4,232,000) |
Ending balance | 35,697,000 | 16,041,000 |
Net change in unrealized gains (losses) relating to items held at end of period | 2,619,000 | 3,188,000 |
Net change in unrealized gains (losses) included in other comprehensive income | 0 | 0 |
Held to maturity securities | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 10,000,000 | |
Change included in earnings | 0 | |
Purchases and issuances | 10,000,000 | |
Sales and settlements | 0 | |
Ending balance | 20,000,000 | |
Net change in unrealized gains (losses) relating to items held at end of period | (94,000) | |
Mortgage servicing rights | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 11,218,000 | 11,920,000 |
Change included in earnings | (1,009,000) | (930,000) |
Purchases and issuances | 1,448,000 | 663,000 |
Sales and settlements | 0 | 0 |
Ending balance | 11,657,000 | 11,653,000 |
Net change in unrealized gains (losses) relating to items held at end of period | 0 | 0 |
Commercial servicing rights | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 1,310,000 | 1,214,000 |
Change included in earnings | (23,000) | (21,000) |
Purchases and issuances | 40,000 | 7,000 |
Sales and settlements | 0 | 0 |
Ending balance | 1,327,000 | 1,200,000 |
Net change in unrealized gains (losses) relating to items held at end of period | 0 | 0 |
Interest rate lock commitments | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 4,034,000 | 810,000 |
Change included in earnings | (1,147,000) | (897,000) |
Purchases and issuances | 9,268,000 | 7,507,000 |
Sales and settlements | (9,442,000) | (4,232,000) |
Ending balance | 2,713,000 | 3,188,000 |
Net change in unrealized gains (losses) relating to items held at end of period | $ 2,713,000 | $ 3,188,000 |
Fair Value Measurements - Sch_3
Fair Value Measurements - Schedule of Assets Measured on a Nonrecurring Basis (Details) - Fair Value, Measurements, Nonrecurring - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans measured for impairment | $ 5,995 | $ 308 |
Total | 5,995 | 308 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans measured for impairment | 0 | 0 |
Total | 0 | 0 |
Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans measured for impairment | 0 | 0 |
Total | 0 | 0 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans measured for impairment | 5,995 | 308 |
Total | $ 5,995 | $ 308 |
Fair Value Measurements - Sch_4
Fair Value Measurements - Schedule of Gains and Losses Resulting from Nonrecurring Fair Value Adjustments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total loss from nonrecurring measurements | $ 985 | $ 665 |
Loans measured for impairment | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total loss from nonrecurring measurements | $ 985 | $ 665 |
Fair Value Measurements - Valua
Fair Value Measurements - Valuation Assumptions (Details) | Mar. 31, 2021 | Dec. 31, 2020 |
Discount rate | In-house valuation of collateral, External pricing model | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan measured for impairment, measurement input (percent) | 0.30 | |
Discount rate | In-house valuation of collateral, External pricing model | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan measured for impairment, measurement input (percent) | 0.10 | |
Discount rate | In-house valuation of collateral, External pricing model | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan measured for impairment, measurement input (percent) | 1 | |
Discount rate | Discounted cash flow | Mortgage servicing rights | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0775 | |
Discount rate | Discounted cash flow | Mortgage servicing rights | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0775 | |
Discount rate | Discounted cash flow | Mortgage servicing rights | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0 | |
Discount rate | Discounted cash flow | Commercial servicing rights | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0946 | 0.0946 |
Pull through rate | In-house valuation of collateral, External pricing model | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Interest rate lock commitment, measurement input (percent) | 0.9328 | 0.9065 |
Constant prepayment rate | Discounted cash flow | Mortgage servicing rights | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0813 | 0.0777 |
Constant prepayment rate | Discounted cash flow | Mortgage servicing rights | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.1287 | 0.1317 |
Constant prepayment rate | Discounted cash flow | Commercial servicing rights | Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0738 | 0.0738 |
Constant prepayment rate | Discounted cash flow | Commercial servicing rights | Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Servicing rights, measurement input (percent) | 0.0994 | 0.0994 |
Segment Information (Details)
Segment Information (Details) $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2021USD ($)segmentbank | Dec. 31, 2020USD ($) | Sep. 30, 2020USD ($) | Jun. 30, 2020USD ($) | Mar. 31, 2020USD ($) | |
Segment Reporting Information [Line Items] | |||||
Number of segments | segment | 2 | ||||
Interest income | $ 20,596 | $ 17,339 | |||
Interest expense | 1,103 | 1,649 | |||
Net Interest Income | 19,493 | 15,690 | |||
(Benefit) provision for credit losses | (1,488) | 2,060 | |||
Other operating income | 15,896 | 6,433 | |||
Other operating expense | 21,327 | 18,787 | |||
Income Before Provision for Income Taxes | 15,550 | 1,276 | |||
Provision (benefit) for income taxes | 3,369 | 243 | |||
Net Income | 12,181 | $ 10,100 | $ 11,855 | $ 9,900 | 1,033 |
Total assets | 2,351,243 | 2,121,798 | |||
Loans held for sale | $ 116,128 | 146,178 | |||
Community Banking | |||||
Segment Reporting Information [Line Items] | |||||
Number of branches | bank | 17 | ||||
Interest income | $ 19,799 | 16,880 | |||
Interest expense | 1,065 | 1,619 | |||
Net Interest Income | 18,734 | 15,261 | |||
(Benefit) provision for credit losses | (1,488) | 2,060 | |||
Other operating income | 2,274 | 1,768 | |||
Other operating expense | 13,664 | 13,612 | |||
Income Before Provision for Income Taxes | 8,832 | 1,357 | |||
Provision (benefit) for income taxes | 1,452 | 266 | |||
Net Income | 7,380 | 1,091 | |||
Total assets | 2,195,445 | 1,935,871 | |||
Loans held for sale | 0 | 0 | |||
Home Mortgage Lending | |||||
Segment Reporting Information [Line Items] | |||||
Interest income | 797 | 459 | |||
Interest expense | 38 | 30 | |||
Net Interest Income | 759 | 429 | |||
(Benefit) provision for credit losses | 0 | 0 | |||
Other operating income | 13,622 | 4,665 | |||
Other operating expense | 7,663 | 5,175 | |||
Income Before Provision for Income Taxes | 6,718 | (81) | |||
Provision (benefit) for income taxes | 1,917 | (23) | |||
Net Income | 4,801 | $ (58) | |||
Total assets | 155,798 | 185,927 | |||
Loans held for sale | $ 116,128 | $ 146,178 |
Uncategorized Items - nrim-2021
Label | Element | Value |
Accounting Standards Update [Extensible List] | us-gaap_AccountingStandardsUpdateExtensibleList | us-gaap:AccountingStandardsUpdate201609Member |