Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2023 | Jul. 21, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2023 | |
Document Transition Report | false | |
Entity File Number | 1-31443 | |
Entity Registrant Name | HAWAIIAN HOLDINGS INC | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 71-0879698 | |
Entity Address, Address Line One | 3375 Koapaka Street, | |
Entity Address, Address Line Two | Suite G-350 | |
Entity Address, City or Town | Honolulu, | |
Entity Address, State or Province | HI | |
Entity Address, Postal Zip Code | 96819 | |
City Area Code | (808) | |
Local Phone Number | 835-3700 | |
Title of 12(b) Security | Common Stock ($0.01 par value) | |
Trading Symbol | HA | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 51,632,305 | |
Entity Central Index Key | 0001172222 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Operating Revenue: | ||||||
Total | $ 706,928 | $ 691,865 | $ 1,319,531 | $ 1,169,079 | ||
Operating Expenses: | ||||||
Wages and benefits | 237,680 | 205,686 | 479,613 | 408,785 | ||
Aircraft fuel, including taxes and delivery | 166,380 | 226,892 | 364,005 | 377,874 | ||
Maintenance, materials and repairs | 53,657 | 55,967 | 103,943 | 111,617 | ||
Aircraft and passenger servicing | 43,126 | 35,631 | 85,658 | 69,446 | ||
Depreciation and amortization | 33,348 | 34,333 | 66,015 | 68,088 | ||
Aircraft rent | 26,159 | 25,790 | 54,330 | 52,066 | ||
Commissions and other selling | 28,391 | 28,615 | 56,630 | 49,262 | ||
Other rentals and landing fees | 41,487 | 37,041 | 80,207 | 71,652 | ||
Purchased services | 37,181 | 33,757 | 72,254 | 64,444 | ||
Other | 49,099 | 34,242 | 83,884 | 69,739 | ||
Total | 716,508 | 717,954 | 1,446,539 | 1,342,973 | ||
Operating Loss | (9,580) | (26,089) | (127,008) | (173,894) | ||
Nonoperating Income (Expense): | ||||||
Interest expense and amortization of debt discounts and issuance costs | (22,705) | (24,517) | (45,585) | (49,554) | ||
Losses on fuel derivatives | (3,658) | 0 | (8,724) | 0 | ||
Other components of net periodic benefit cost | (1,707) | 1,274 | (3,201) | 2,560 | ||
Interest income | 13,539 | 6,562 | 30,004 | 10,996 | ||
Capitalized interest | 1,945 | 1,060 | 3,404 | 2,112 | ||
Loss on extinguishment of debt | 0 | (8,568) | 0 | (8,568) | ||
Losses on investments, net | (3,549) | (22,127) | (2,852) | (34,491) | ||
Gains on foreign debt | 12,174 | 20,556 | 14,434 | 32,318 | ||
Other, net | (920) | (2,005) | (764) | (1,631) | ||
Total | (4,881) | (27,765) | (13,284) | (46,258) | ||
Loss Before Income Taxes | (14,461) | (53,854) | (140,292) | (220,152) | ||
Income tax benefit | (2,126) | (6,480) | (29,700) | (39,500) | ||
Net Loss | $ (12,335) | $ (98,257) | $ (47,374) | $ (133,278) | $ (110,592) | $ (180,652) |
Net Loss Per Share | ||||||
Basic (in dollars per share) | $ (0.24) | $ (0.92) | $ (2.15) | $ (3.52) | ||
Diluted (in dollars per share) | $ (0.24) | $ (0.92) | $ (2.15) | $ (3.52) | ||
Weighted Average Number of Common Stock Shares Outstanding: | ||||||
Basic (in shares) | 51,587 | 51,356 | 51,547 | 51,322 | ||
Diluted (in shares) | 51,587 | 51,356 | 51,547 | 51,322 | ||
Passenger | ||||||
Operating Revenue: | ||||||
Total | $ 644,992 | $ 617,463 | $ 1,193,518 | $ 1,021,492 | ||
Other | ||||||
Operating Revenue: | ||||||
Total | $ 61,936 | $ 74,402 | $ 126,013 | $ 147,587 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Loss | $ (12,335) | $ (47,374) | $ (110,592) | $ (180,652) |
Other comprehensive income (loss), net: | ||||
Net change related to employee benefit plans, net of tax benefit and net of tax expense | 475 | 392 | (6,603) | 1,022 |
Net change in available-for-sale investments, net of tax expense and net of tax benefit | 52 | (6,062) | 5,078 | (22,702) |
Total other comprehensive income (loss) | 527 | (5,670) | (1,525) | (21,680) |
Total Comprehensive Loss | $ (11,808) | $ (53,044) | $ (112,117) | $ (202,332) |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Net change related to employee benefit plans, tax expense (benefit) | $ (248) | $ 240 | $ 2,068 | $ 448 |
Net change in available-for-sale investments, tax expense (benefit) | $ 70 | $ (1,945) | $ (1,715) | $ (7,431) |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Current Assets: | ||
Cash and cash equivalents | $ 226,951 | $ 229,122 |
Restricted cash | 17,860 | 17,498 |
Short-term investments | 1,083,865 | 1,147,193 |
Accounts receivable, net | 94,896 | 113,862 |
Income taxes receivable | 1,666 | 70,204 |
Spare parts and supplies, net | 47,837 | 36,875 |
Prepaid expenses and other | 72,185 | 63,553 |
Total | 1,545,260 | 1,678,307 |
Property and equipment, less accumulated depreciation and amortization of $1,201,101 and $1,135,262 as of June 30, 2023 and December 31, 2022, respectively | 1,966,777 | 1,874,352 |
Other Assets: | ||
Assets held-for-sale | 2,845 | 14,019 |
Operating lease right-of-use assets | 425,069 | 459,128 |
Long-term prepayments and other | 106,399 | 100,317 |
Intangible assets, net | 13,500 | 13,500 |
Total Assets | 4,059,850 | 4,139,623 |
Current Liabilities: | ||
Accounts payable | 180,287 | 196,009 |
Air traffic liability and current frequent flyer deferred revenue | 795,530 | 590,796 |
Other accrued liabilities | 177,394 | 182,036 |
Current maturities of long-term debt, less discount | 44,063 | 47,836 |
Current maturities of finance lease obligations | 19,828 | 25,789 |
Current maturities of operating leases | 78,585 | 77,858 |
Total | 1,295,687 | 1,120,324 |
Long-Term Debt | 1,552,693 | 1,583,889 |
Other Liabilities and Deferred Credits: | ||
Noncurrent finance lease obligations | 65,393 | 75,221 |
Noncurrent operating leases | 315,654 | 347,726 |
Accumulated pension and other post-retirement benefit obligations | 142,291 | 135,775 |
Other liabilities and deferred credits | 57,961 | 94,654 |
Noncurrent frequent flyer deferred revenue | 306,046 | 318,369 |
Deferred tax liability, net | 100,308 | 130,400 |
Total | 987,653 | 1,102,145 |
Commitments and Contingencies | ||
Shareholders’ Equity: | ||
Special preferred stock, $0.01 par value per share, three shares issued and outstanding as of June 30, 2023 and December 31, 2022 | 0 | 0 |
Common stock, $0.01 par value per share, 51,629,604 and 51,450,904 shares outstanding as of June 30, 2023 and December 31, 2022, respectively | 516 | 514 |
Capital in excess of par value | 289,828 | 287,161 |
Accumulated income | 30,164 | 140,756 |
Accumulated other comprehensive loss, net | (96,691) | (95,166) |
Total | 223,817 | 333,265 |
Total Liabilities and Shareholders’ Equity | $ 4,059,850 | $ 4,139,623 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Property and equipment, accumulated depreciation and amortization | $ 1,201,101 | $ 1,135,262 |
Special preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Special preferred stock, shares issued (in shares) | 3 | 3 |
Special preferred stock, shares outstanding (in shares) | 3 | 3 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares outstanding (in shares) | 51,629,604 | 51,450,904 |
Consolidated Statements of Shar
Consolidated Statements of Shareholders' Equity - USD ($) $ in Thousands | Total | Common Stock | Special Preferred Stock | Capital In Excess of Par Value | Accumulated Income | Accumulated Other Comprehensive Income (Loss) | ||
Beginning balance at Dec. 31, 2021 | $ 569,086 | $ 512 | [1] | $ 0 | [2] | $ 269,575 | $ 380,837 | $ (81,838) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (133,278) | (133,278) | ||||||
Other comprehensive loss, net | (16,010) | (16,010) | ||||||
Issuance of shares of common stock, net of shares withheld for taxes | (1,489) | 1 | [1] | (1,490) | ||||
Share-based compensation expense | 1,943 | 1,943 | ||||||
Ending balance at Mar. 31, 2022 | 420,252 | 513 | [1] | 0 | [2] | 270,028 | 247,559 | (97,848) |
Beginning balance at Dec. 31, 2021 | 569,086 | 512 | [1] | 0 | [2] | 269,575 | 380,837 | (81,838) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (180,652) | |||||||
Other comprehensive loss, net | (21,680) | |||||||
Ending balance at Jun. 30, 2022 | 369,090 | 514 | [1] | 0 | [2] | 271,909 | 200,185 | (103,518) |
Beginning balance at Mar. 31, 2022 | 420,252 | 513 | [1] | 0 | [2] | 270,028 | 247,559 | (97,848) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (47,374) | (47,374) | ||||||
Other comprehensive loss, net | (5,670) | (5,670) | ||||||
Issuance of shares of common stock, net of shares withheld for taxes | (99) | 1 | [1] | (100) | ||||
Share-based compensation expense | 1,981 | 1,981 | ||||||
Ending balance at Jun. 30, 2022 | 369,090 | 514 | [1] | 0 | [2] | 271,909 | 200,185 | (103,518) |
Beginning balance at Dec. 31, 2022 | 333,265 | 514 | [3] | 0 | [4] | 287,161 | 140,756 | (95,166) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (98,257) | (98,257) | ||||||
Other comprehensive loss, net | (2,052) | (2,052) | ||||||
Issuance of shares of common stock, net of shares withheld for taxes | (1,066) | 1 | [3] | (1,067) | ||||
Share-based compensation expense | 1,430 | 1,430 | ||||||
Ending balance at Mar. 31, 2023 | 233,320 | 515 | [3] | 0 | [4] | 287,524 | 42,499 | (97,218) |
Beginning balance at Dec. 31, 2022 | 333,265 | 514 | [3] | 0 | [4] | 287,161 | 140,756 | (95,166) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (110,592) | |||||||
Other comprehensive loss, net | (1,525) | |||||||
Ending balance at Jun. 30, 2023 | 223,817 | 516 | [3] | 0 | [4] | 289,828 | 30,164 | (96,691) |
Beginning balance at Mar. 31, 2023 | 233,320 | 515 | [3] | 0 | [4] | 287,524 | 42,499 | (97,218) |
Increase (Decrease) in Stockholders' Equity | ||||||||
Net Loss | (12,335) | (12,335) | ||||||
Other comprehensive loss, net | 527 | 527 | ||||||
Issuance of shares of common stock, net of shares withheld for taxes | (47) | 1 | [3] | (48) | ||||
Share-based compensation expense | 2,352 | 2,352 | ||||||
Ending balance at Jun. 30, 2023 | $ 223,817 | $ 516 | [3] | $ 0 | [4] | $ 289,828 | $ 30,164 | $ (96,691) |
[1]Common Stock—$0.01 par value; 118,000,000 authorized as of June 30, 2022 and December 31, 2021.[2]Special Preferred Stock—$0.01 par value; 2,000,000 shares authorized as of June 30, 2022 and December 31, 2021.[3]Common Stock—$0.01 par value; 118,000,000 authorized as of June 30, 2023 and December 31, 2022.[4]Special Preferred Stock—$0.01 par value; 2,000,000 shares authorized as of June 30, 2023 and December 31, 2022. |
Consolidated Statements of Sh_2
Consolidated Statements of Shareholders' Equity (Parenthetical) - $ / shares | 3 Months Ended | |||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Statement of Stockholders' Equity [Abstract] | ||||||
Issuance of common stock related to stock awards (in shares) | 82,632 | 131,858 | 58,366 | 93,701 | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||
Common stock, shares authorized (in shares) | 118,000,000 | 118,000,000 | 118,000,000 | 118,000,000 | ||
Special preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||
Special preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Cash Flows [Abstract] | ||
Net cash provided by Operating Activities | $ 111,662 | $ 31,665 |
Cash flows from Investing Activities: | ||
Additions to property and equipment, including pre-delivery payments | (169,354) | (16,521) |
Proceeds from the disposition of aircraft and aircraft related equipment | 19,863 | 9,662 |
Purchases of investments | (202,037) | (575,191) |
Proceeds from sales and maturities of investments | 275,312 | 635,385 |
Net cash provided by (used in) investing activities | (76,216) | 53,335 |
Cash flows from Financing Activities: | ||
Repayments of long-term debt and finance lease obligations | (36,142) | (149,019) |
Payment for taxes withheld for stock compensation | (1,113) | (1,589) |
Net cash used in financing activities | (37,255) | (150,608) |
Net decrease in cash and cash equivalents | (1,809) | (65,608) |
Cash, cash equivalents, and restricted cash - Beginning of Period | 246,620 | 507,828 |
Cash, cash equivalents, and restricted cash - End of Period | 244,811 | 442,220 |
Non-Cash Transactions: | ||
Right-of-use assets acquired under operating leases | $ 7,108 | $ 0 |
General
General | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | General Business and Basis of Presentation Hawaiian Holdings, Inc. (the Company) and its direct wholly owned subsidiary, Hawaiian Airlines, Inc. (Hawaiian), are incorporated in the State of Delaware. Unless the context otherwise requires, the terms the Company, we, us, and our in this Quarterly Report on Form 10-Q refer to Hawaiian Holdings, Inc. and its consolidated subsidiaries. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian. The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (SEC). Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying financial statements contain all adjustments, including normal recurring adjustments, necessary for the fair presentation of the Company’s results of operations and financial position for the periods presented. Due to seasonal variations in the demand for air travel, among other factors common to the airline industry, the results of operations for the periods presented are not necessarily indicative of the results of operations for the entire year. The accompanying unaudited Consolidated Financial Statements should be read in conjunction with the financial statements and the notes of the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. Unless otherwise noted, all amounts disclosed are stated before consideration of income taxes. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 6 Months Ended |
Jun. 30, 2023 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Reclassifications out of accumulated other comprehensive income (loss) by component are as follows: Details about accumulated other comprehensive income (loss) components Three months ended June 30, Six months ended June 30, Affected line items in the statement where net income is presented 2023 2022 2023 2022 (in thousands) Amortization of defined benefit plan items Actuarial loss $ 537 $ 523 $ 987 $ 1,055 Nonoperating Income (Expense), Other, net Prior service cost 186 102 331 194 Nonoperating Income (Expense), Other, net Total before tax 723 625 1,318 1,249 Tax benefit (167) (233) (314) (388) Total, net of tax $ 556 $ 392 $ 1,004 $ 861 Short-term investments Realized gain on sales of investments $ (679) $ (2,796) $ (1,072) $ (6,399) Gains (losses) on investments, net Realized loss on sales of investments 2,257 17,001 3,168 21,588 Gains (losses) on investments, net Total before tax 1,578 14,205 2,096 15,189 Income tax benefit (657) (3,451) (529) (3,746) Total, net of tax $ 921 $ 10,754 $ 1,567 $ 11,443 Total reclassifications for the period $ 1,477 $ 11,146 $ 2,571 $ 12,304 A roll-forward of the amounts included in accumulated other comprehensive income (loss), net of taxes, for the three and six months ended June 30, 2023 and 2022 is as follows: Three months ended June 30, 2023 Defined Benefit Short-Term Investments Total (in thousands) Beginning balance $ (66,517) $ (30,701) $ (97,218) Other comprehensive loss before reclassifications, net of tax (81) (869) (950) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 556 921 1,477 Net current-period other comprehensive income 475 52 527 Ending balance $ (66,042) $ (30,649) $ (96,691) Three months ended June 30, 2022 Defined Benefit Plan Items Short-Term Investments Total (in thousands) Beginning balance $ (74,395) $ (23,453) $ (97,848) Other comprehensive loss before reclassifications, net of tax — (16,816) (16,816) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 392 10,754 11,146 Net current-period other comprehensive income (loss) 392 (6,062) (5,670) Ending balance $ (74,003) $ (29,515) $ (103,518) Six months ended June 30, 2023 Defined Benefit Pension Items Short-Term Investments Total (in thousands) Beginning balance $ (59,439) $ (35,727) $ (95,166) Other comprehensive income (loss) before reclassifications, net of tax (7,607) 3,511 (4,096) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 1,004 1,567 2,571 Net current-period other comprehensive income (loss) (6,603) 5,078 (1,525) Ending balance $ (66,042) $ (30,649) $ (96,691) Six months ended June 30, 2022 Defined Benefit Pension Items Short-Term Investments Total (in thousands) Beginning balance $ (75,025) $ (6,813) $ (81,838) Other comprehensive income (loss) before reclassifications, net of tax 161 (34,145) (33,984) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 861 11,443 12,304 Net current-period other comprehensive income (loss) 1,022 (22,702) (21,680) Ending balance $ (74,003) $ (29,515) $ (103,518) |
Loss Per Share
Loss Per Share | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Loss Per Share | Loss Per Share Basic loss per share, which excludes dilution, is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding for the period. The potentially dilutive shares that were excluded from the computation of diluted weighted average common stock shares outstanding because their effect would have been antidilutive was 46,344 and 391,510 for the three months ended June 30, 2023 and 2022, respectively, and 71,081 and 439,994 for the six months ended June 30, 2023 and 2022, respectively. Certain warrant shares held by Amazon have not been included in the computation as their performance condition has not yet been satisfied. As of June 30, 2023 and 2022, the unvested Amazon warrant shares excluded from antidilutive shares were 8,183,451 and zero, respectively. Refer to Note 12 to the Notes to Consolidated Financial Statements for additional discussion. The following table shows the computation of basic and diluted loss per share: Three Months Ended June 30, Six months ended June 30, 2023 2022 2023 2022 (in thousands, except for per share data) Numerator: Net Loss $ (12,335) $ (47,374) $ (110,592) $ (180,652) Denominator: Weighted average common stock shares outstanding - Basic 51,587 51,356 51,547 51,322 Weighted average common stock shares outstanding - Diluted 51,587 51,356 51,547 51,322 Net Loss Per Share Basic $ (0.24) $ (0.92) $ (2.15) $ (3.52) Diluted $ (0.24) $ (0.92) $ (2.15) $ (3.52) |
Revenue Recognition
Revenue Recognition | 6 Months Ended |
Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue Recognition The majority of the Company's passenger revenue is derived from passenger ticket sales. Other revenue is primarily derived from the Company's cargo operations and loyalty program. The Company's primary operations are that of its wholly owned subsidiary, Hawaiian. Principally all operations of Hawaiian either originate and/or end in the state of Hawai'i. The management of such operations is based on a system-wide approach due to the interdependence of Hawaiian's route structure in its various markets. As Hawaiian is engaged in only one significant line of business (i.e., air transportation), the Company has concluded that it has only one segment. The Company's operating revenues by geographic region (as defined by the U.S. Department of Transportation (DOT)) are summarized below: Three Months Ended June 30, Six months ended June 30, 2023 2022 2023 2022 Geographic Information (in thousands) Domestic $ 564,684 $ 629,576 $ 1,050,813 $ 1,067,992 Pacific 142,244 62,289 268,718 101,087 Total operating revenue $ 706,928 $ 691,865 $ 1,319,531 $ 1,169,079 Hawaiian attributes operating revenue by geographic region based on the destination of each flight segment. Hawaiian's tangible assets consist primarily of flight equipment, which is mobile across geographic markets, and therefore has not been allocated to specific geographic regions. Other operating revenue consists of cargo revenue, ground handling fees, commissions, and fees earned under certain joint marketing agreements with other companies. These amounts are recognized when the service is provided. Three Months Ended June 30, Six months ended June 30, 2023 2022 2023 2022 Passenger Revenue by Type (in thousands) Passenger revenue, excluding frequent flyer $ 597,558 $ 571,644 $ 1,103,520 $ 943,826 Frequent flyer revenue, transportation component 47,434 45,819 89,998 77,666 Passenger Revenue $ 644,992 $ 617,463 $ 1,193,518 $ 1,021,492 Other revenue (e.g., cargo and other miscellaneous) $ 29,863 $ 45,795 $ 65,001 $ 91,611 Frequent flyer revenue, marketing and brand component 32,073 28,607 61,012 55,976 Other Revenue $ 61,936 $ 74,402 $ 126,013 $ 147,587 As of June 30, 2023 and December 31, 2022, the Company's air traffic liability balance, as it relates to passenger tickets (excluding frequent flyer liability), was $597.3 million and $414.5 million, respectively, which generally represents revenue that is expected to be realized in future periods. During the three months ended June 30, 2023 and 2022, the amount of passenger ticket revenue recognized that was included in air traffic liability as of the beginning of the respective period was $398.4 million and $336.4 million, respectively. During the six months ended June 30, 2023 and 2022, the amount of passenger ticket revenue recognized that was included in air traffic liability as of the beginning of the respective period was $412.2 million and $327.0 million, respectively. Non-refundable tickets sold and credits issued generally expire 13 months from the date of issuance or scheduled flight, as applicable. In April 2020, the Company announced the waiver of certain change fees and extended ticket validity for up to 24 months for (a) tickets issued between March 1, 2020 and December 31, 2020 and (b) tickets issued prior to March 1, 2020 for original travel between March 1, 2020 and February 28, 2021. In December 2021, the Company announced the further extension of ticket validity to December 31, 2022, which also included all Main Cabin and First Class passenger tickets purchased in 2021. The Company records an estimate of breakage revenue on the scheduled flight date for tickets that will expire unused. These estimates are based on the evaluation of actual historical results, available market information, forecasted trends and the extension of the expiration date for certain tickets impacted by the COVID-19 pandemic. At December 31, 2022, $151.9 million of passenger tickets expired unused after receiving extended validity dates throughout the prior two years. During the three months ended June 30, 2023 and 2022, the Company recognized advanced breakage of $17.2 million and $38.2 million, respectively. During the six months ended June 30, 2023 and 2022, the Company recognized advanced breakage of $29.7 million and $56.0 million, respectively. The Company records breakage based on an analysis of certain factors, including unflown rates, rebooking trends, ticket validity terms, and other factors. The Company will continue to monitor customers' travel behavior and may adjust its estimates in the future. Frequent Flyer Accounting The Company's frequent flyer liability is recorded in air traffic liability and noncurrent frequent flyer deferred revenue on its unaudited Consolidated Balance Sheets. The table below presents the Company's frequent flyer liability balance: June 30, 2023 December 31, 2022 (in thousands) Air traffic liability (current portion of frequent flyer revenue) $ 194,029 $ 166,211 Noncurrent frequent flyer deferred revenue 306,046 318,369 Total frequent flyer liability $ 500,075 $ 484,580 The table below presents the Company's activity of the current and noncurrent frequent flyer deferred revenue for the six months ended June 30, 2023 and 2022: 2023 2022 (in thousands) Total frequent flyer liability - beginning balance $ 484,580 $ 466,171 Miles awarded 107,947 92,988 Travel miles redeemed (Passenger Revenue) (89,998) (77,666) Non-travel miles redeemed (Other Revenue) (2,454) (2,251) Total frequent flyer liability - ending balance $ 500,075 $ 479,242 |
Short-Term Investments
Short-Term Investments | 6 Months Ended |
Jun. 30, 2023 | |
Short-Term Investments [Abstract] | |
Short-Term Investments | Short-Term Investments The Company's short-term investments that are not classified as cash equivalents are classified as available-for-sale investments and are stated at fair value. Realized gains and losses on sales of investments as well as unrealized gains and losses related to changes in the fair value of equity securities are reflected in Losses on investments, net within Nonoperating income (expense) on the unaudited Consolidated Statements of Operations . The following is a summary of the amortized cost, gross unrealized gains and losses, and fair value of the Company's short-term investments as of June 30, 2023 and December 31, 2022: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Debt securities Corporate debt securities $ 298,024 $ 144 $ (17,581) $ 280,587 U.S. government and agency securities 454,146 5 (10,473) 443,678 Other fixed income securities 94,093 6 (7,495) 86,604 Asset-backed securities 29,446 10 (1,801) 27,655 Collateralized loan obligations 43,857 2 (3,288) 40,571 Bank notes 9,944 28 (184) 9,788 Total debt securities 929,510 195 (40,822) 888,883 Derivatives 418 906 (674) 650 Equity securities 218,731 — (25,859) 192,872 Other investments measured at net asset value 1,326 134 — 1,460 Total short-term investments $ 1,149,985 $ 1,235 $ (67,355) $ 1,083,865 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (in thousands) Debt securities Corporate debt securities $ 340,493 $ 139 $ (23,009) $ 317,623 U.S. government and agency securities 467,049 181 (12,341) 454,889 Other fixed income securities 110,881 23 (6,499) 104,405 Asset-backed securities 30,205 — (2,039) 28,166 Collateralized loan obligations 43,736 130 (3,684) 40,182 Bank notes 11,493 3 (192) 11,304 Total debt securities 1,003,857 476 (47,764) 956,569 Derivatives 43 1,433 (178) 1,298 Equity securities 213,569 — (26,109) 187,460 Other investments measured at net asset value 2,087 — (221) 1,866 Total short-term investments $ 1,219,556 $ 1,909 $ (74,272) $ 1,147,193 The following tables present fair values and gross unrealized losses by security type and length of time that individual debt securities and other investments measured at net asset value have been in a continuous unrealized loss position: Less than 12 Months 12 Months or Greater Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses June 30, 2023 (in thousands) Debt securities Corporate debt securities $ 91,886 $ (3,257) $ 179,664 $ (14,324) $ 271,550 $ (17,581) U.S. government and agency securities 282,426 (5,872) 130,711 (4,601) 413,137 (10,473) Other fixed income securities 5,576 (99) 28,085 (7,396) 33,661 (7,495) Asset-backed securities 5,309 (15) 19,121 (1,786) 24,430 (1,801) Collateralized loan obligations — — 34,582 (3,288) 34,582 (3,288) Bank notes 1,461 (116) 1,372 (68) 2,833 (184) Total debt securities $ 386,658 $ (9,359) $ 393,535 $ (31,463) $ 780,193 $ (40,822) $ 386,658 $ (9,359) $ 393,535 $ (31,463) $ 780,193 $ (40,822) Less than 12 Months 12 Months or Greater Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses December 31, 2022 (in thousands) Debt securities Corporate debt securities $ 145,299 $ (10,104) $ 159,216 $ (12,905) $ 304,515 $ (23,009) U.S. government and agency securities 314,790 (8,097) 98,653 (4,244) 413,443 (12,341) Other fixed income securities 17,836 (1,191) 23,316 (5,308) 41,152 (6,499) Asset-backed securities 11,155 (755) 14,435 (1,284) 25,590 (2,039) Collateralized loan obligations 28,133 (2,372) 9,491 (1,312) 37,624 (3,684) Bank notes 2,836 (192) — — 2,836 (192) Total debt securities $ 520,049 $ (22,711) $ 305,111 $ (25,053) $ 825,160 $ (47,764) Other investments measured at net asset value 865 (221) — — 865 (221) $ 520,914 $ (22,932) $ 305,111 $ (25,053) $ 826,025 $ (47,985) As of June 30, 2023 and December 31, 2022, the Company's unrealized losses from debt securities were generated from 507 positions out of 557 positions and 496 positions out of 547 positions, respectively. The Company reviews debt securities quarterly for credit losses and impairment. If the cost of an investment exceeds its fair value, the Company will evaluate, among other factors, general market conditions, credit quality of debt instrument issuers, and the extent to which the fair value is less than cost. This determination requires significant judgment. In making this judgment, the Company employs a systematic methodology that considers available quantitative and qualitative evidence in evaluating potential impairment of its investments. In addition, the Company considers specific adverse conditions related to the financial health of, and business outlook for, the investee. If the Company has plans to sell the security or it is more likely than not that the Company will be required to sell the security before recovery, then a decline in fair value below cost is recorded as an impairment charge in Other, net, within non-operating expense on the unaudited consolidated statements of operations, and a new cost basis in the investment is established. If market, industry, and/or investee conditions deteriorate, the Company may incur future impairments. Debt securities in a continuous unrealized loss position for twelve months or greater as of June 30, 2023 and December 31, 2022 were primarily attributable to changes in interest rates, relative to when the investment securities were purchased. The Company does not intend to sell any of these investments and it is not more likely than not that it will be required to sell any of these investments before recovery of the entire amortized cost basis, which may be at maturity. Accordingly, the Company has determined that the unrealized losses on its debt securities as of June 30, 2023 were temporary in nature. The Company has evaluated these debt securities and did not recognize any significant credit losses as of June 30, 2023 and December 31, 2022. For the three months ended June 30, 2023 and 2022, the unrealized losses on equity securities, recorded in Losses on Investment, net, in Nonoperating income (expense) were $1.5 million and $7.9 million, respectively. For the six months ended June 30, 2023 and 2022, the unrealized losses on equity securities were $0.5 million and $19.4 million, respectively. Contractual maturities of debt securities as of June 30, 2023 are shown below: Under 1 Year 1 to 5 Years Over 5 Years Total (in thousands) Debt Securities Corporate debt $ 249 $ 200,568 $ 79,770 $ 280,587 U.S. government and agency debt 65,833 365,362 12,483 443,678 Other fixed income securities 52,469 20,538 13,597 86,604 Asset-backed securities — 12,472 15,183 27,655 Collateralized loan obligations — — 40,571 40,571 Bank notes 229 5,542 4,017 9,788 Total debt securities $ 118,780 $ 604,482 $ 165,621 $ 888,883 The Company classifies its investments as current assets as these securities are available for use in its current operation. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Accounting Standards Codification (ASC) Topic 820, Fair Value Measurement (ASC 820), defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities; Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities; and Level 3 — Unobservable inputs for which there is little or no market data and that are significant to the fair value of the assets or liabilities. The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis: Fair Value Measurements as of June 30, 2023 Total Level 1 Level 2 Level 3 (in thousands) Cash equivalents $ 150,028 $ 149,839 $ 189 $ — Restricted cash 17,860 17,860 — — Short-term investments Debt securities Corporate debt securities 280,587 — 272,444 8,143 U.S. government and agency securities 443,678 — 443,678 — Other fixed income securities 86,604 — 86,604 — Asset-backed securities 27,655 — 18,785 8,870 Collateralized loan obligations 40,571 — 38,143 2,428 Bank notes 9,788 — 1,881 7,907 Total debt securities 888,883 — 861,535 27,348 Derivatives 650 — 650 — Equity securities 192,872 192,137 735 — Other investments measured at net asset value 1,460 — — — Total short-term investments 1,083,865 192,137 862,920 27,348 Other Assets Fuel derivative contracts 2,402 — 2,402 — Assets held-for-sale 2,845 — — 2,845 Total assets measured at fair value $ 1,257,000 $ 359,836 $ 865,511 $ 30,193 Fair Value Measurements as of December 31, 2022 Total Level 1 Level 2 Level 3 (in thousands) Cash equivalents $ 46,729 $ 46,535 $ 194 $ — Restricted cash 17,498 17,498 — — Short-term investments Debt securities Corporate debt securities 317,623 — 309,450 8,173 U.S. government and agency securities 454,889 — 454,889 — Other fixed income securities 104,405 — 104,405 — Asset-backed securities 28,166 — 19,133 9,033 Collateralized loan obligations 40,182 — 37,624 2,558 Bank notes 11,304 — 1,878 9,426 Total debt securities 956,569 — 927,379 29,190 Derivatives 1,298 — 1,298 — Equity securities 187,460 186,670 790 — Other investments measured at net asset value 1,866 — — — Total short-term investments 1,147,193 186,670 929,467 29,190 Other Assets Fuel derivative contracts 5,308 — 5,308 — Assets held-for-sale 14,019 — — 14,019 Total assets measured at fair value $ 1,230,747 $ 250,703 $ 934,969 $ 43,209 Cash equivalents and restricted cash. The Company's Level 1 cash equivalents consist of money market securities and mutual funds, which are valued based on quoted prices in an active market. The carrying amounts approximate fair value because of the short-term maturity of these assets. Level 2 cash equivalents consist primarily of debt securities with original maturity dates less than 90 days. The fair value of these instruments is based on a market approach using prices generated by market transactions involving similar assets. Restricted cash includes funds held in a controlled account to be used for debt service payments associated with the Company's loyalty and intellectual brand offering. As of June 30, 2023, approximately $17.9 million was held in the controlled account designated for debt servicing and was classified as restricted cash on the Company's Consolidated Balance Sheets. Short-term investments. The Company's Level 1 short-term investments consist of equity mutual funds, which are valued based on a market approach using prices generated by market transactions involving identical assets. Level 2 short-term investments consist of corporate debt securities, U.S. government and agency securities, other fixed income securities, asset-backed securities, collateralized loan obligations, bank notes, and derivative instruments as further discussed in Note 7, which are valued based on a market approach using industry standard valuation techniques that incorporate inputs such as quoted prices for similar assets, interest rates, benchmark curves, credit ratings, and other observable inputs or market data. Certain asset-backed securities, collateralized loan obligations, and private bank notes that are not readily marketable are classified as Level 3 in the fair value hierarchy and valued using certain unobservable inputs including future cash flows and discount rates. The reconciliation of the Company's short-term investments measured at fair value on a recurring basis using unobservable inputs (Level 3) for the six months ended June 30, 2023 is as follows: Short-term Investment Activity for the six months ended June 30, 2023 Asset-Backed Securities Bank Notes Collateralized Loan Obligations Corporate Debt Securities Total (in thousands) Beginning balance as of December 31, 2022 $ 9,033 $ 9,426 $ 2,558 $ 8,173 $ 29,190 Purchases — 944 — — 944 Sale of investments — (2,189) — — (2,189) Redemptions and paydowns (49) (341) — (12) (402) Amortization and accretion, net 32 2 — 3 37 Realized and unrealized gains (losses), net (146) 65 (130) (21) (232) Ending balance as of June 30, 2023 $ 8,870 $ 7,907 $ 2,428 $ 8,143 $ 27,348 Short-term Investment Activity for the six months ended June 30, 2022 Asset-Backed Securities Bank Notes Collateralized Loan Obligations Corporate Debt Securities Total (in thousands) Beginning balance as of December 31, 2021 $ 4,003 $ 6,753 $ 3,322 $ — $ 14,078 Purchases 2,884 3,440 1,800 5,508 13,632 Sale of investments — — — — — Redemptions and paydowns (31) (350) (2,852) — (3,233) Amortization and accretion, net 79 9 358 — 446 Realized and unrealized gains (losses), net (153) (47) (378) (310) (888) Ending balance as of June 30, 2022 $ 6,782 $ 9,805 $ 2,250 $ 5,198 $ 24,035 Other investments at net asset value (NAV) . In accordance with relevant accounting standards, certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position. The investments measured using NAV are investments in a partnership for which a secondary market does not exist. Investments in the partnership are carried at estimated NAV as determined by and reported by the general partners of the partnerships and represent the proportionate share of the estimated fair value of the underlying assets of the limited partnerships. The Company can redeem its shares upon approval by the respective partnerships' managing member. Fuel derivative contracts. The Company uses derivatives to manage risks associated with certain assets and liabilities arising from the potential adverse impact of fluctuations in global fuel prices. The Company’s operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into derivative financial instruments. Any changes in fair value of these derivative instruments are adjusted through other Nonoperating income (expense) in the period of change. The Company’s fuel derivative contracts consist of crude oil call options, which are not traded on a public exchange. The fair value of these instruments is determined based on inputs available or derived from public markets including contractual terms, market prices, yield curves, and measures of volatility among others. Assets held for sale. The Company's assets held for sale consist of aircraft, engine, rotable and expendable aircraft parts. The assets are measured at the lower of the carrying amount or fair value less cost to sell and a loss is recognized for any initial adjustment of the assets' carrying amount to fair value less cost to sell. The fair value measurements for the Company's held-for-sale assets were based on Level 3 inputs, which include information obtained from third-party valuation sources and other market sources, including recent offers from potential buyers. Refer to Note 11 to the Notes to Consolidated Financial Statements for additional discussion. The table below presents the Company’s debt measured at fair value: Fair Value of Debt June 30, 2023 December 31, 2022 Carrying Fair Value Carrying Fair Value Amount Total Level 1 Level 2 Level 3 Amount Total Level 1 Level 2 Level 3 (in thousands) $ 1,596,756 $ 1,409,934 $ — $ — $ 1,409,934 $ 1,631,725 $ 1,356,561 $ — $ — $ 1,356,561 The fair value estimates of the Company’s debt were based on the discounted amount of future cash flows using the Company’s current incremental rate of borrowing based on quotes of similar debt for other similarly rated companies. The carrying amounts of cash, other receivables, and accounts payable approximate fair value due to the short-term nature of these financial instruments. |
Financial Derivative Instrument
Financial Derivative Instruments | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Financial Derivative Instruments | Financial Derivative Instruments The Company uses derivatives to manage risks associated with certain assets and liabilities arising from the potential adverse impact of fluctuations in global fuel prices. Fuel Risk Management The Company's operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into derivative financial instruments. The Company uses a combination of derivative contracts to hedge its aircraft fuel expense. The following table reflects the amount of realized and unrealized gains and losses recorded as Nonoperating income (expense) in the Consolidated Statements of Operations. Three months ended June 30, Six months ended June 30, Fuel derivative contracts 2023 2022 2023 2022 (in thousands) Losses realized at settlement $ (2,795) $ — $ (4,308) $ — Reversal of prior period unrealized amounts 6,192 — 2,639 — Unrealized losses that will settle in future periods (7,055) — (7,055) — Losses on fuel derivatives recorded as Nonoperating Expense $ (3,658) $ — $ (8,724) $ — Investment Portfolio Management The Company's investment managers use a combination of derivative instruments (swaps, futures, options and forward contracts) to manage risk associated with its investment portfolio, including the volatility in interest rates and currency exchange rates on foreign denominated debt securities. As of June 30, 2023 and December 31, 2022, the Company's derivative positions reflected a net asset position of $0.7 million and $1.3 million within the portfolio. During the three months ended June 30, 2023 and 2022, the Company recognized a net realized and unrealized loss of $1.0 million and a net realized and unrealized gain of $3.3 million, respectively, through Nonoperating income (expense). During the six months ended June 30, 2023 and 2022, the Company recognized a net realized and unrealized loss of $1.0 million and a net realized and unrealized gain of $4.7 million, respectively, through Nonoperating income (expense). The following table presents the gross fair value of asset and liability derivatives, all of which are not designated as hedging instruments under ASC 815, as well as the net derivative positions and location of the asset and liability balances within the Consolidated Balance Sheets. Derivative positions as of June 30, 2023 Balance Sheet Notional Amount Final Gross Fair Gross Fair Net Derivative Position (in thousands) (in thousands) Derivatives not designated as hedges Fuel derivative contracts Prepaid expenses and other 88,326 gallons June 2024 $ 2,402 $ — $ 2,402 Foreign currency derivatives Short-term investments 36,421 European Dollars March 2025 $ 663 $ (59) $ 604 Interest rate contracts Short-term investments 32,430 US Dollars March 2026 $ 756 $ (710) $ 46 Derivative positions as of December 31, 2022 Balance Sheet Notional Amount Final Gross Fair Gross Fair Net Derivative Position (in thousands) (in thousands) Derivatives not designated as hedges Fuel derivative contracts Prepaid expenses and other 57,288 gallons December 2023 $ 5,308 $ — $ 5,308 Foreign currency derivatives Short-term investments 36,426 European Dollars March 2025 $ 1,254 $ (46) $ 1,208 Interest rate contracts Short-term investments 32,891 US Dollars March 2026 $ 190 $ (100) $ 90 Risk and Collateral The financial derivative instruments expose the Company to possible credit loss in the event the counterparties to the agreements fail to meet their obligations. To manage such credit risks, the Company (1) selects its counterparties based on past experience and credit ratings, (2) limits its exposure to any single counterparty, and (3) periodically monitors the market position and credit rating of each counterparty. Credit risk is deemed to have a minimal impact on the fair value of the derivative instruments as cash collateral would be provided to or by the counterparties based on the current market exposure of the derivative. The Company's agreements with its counterparties also require the posting of cash collateral in the event the aggregate value of the Company's positions exceeds certain exposure thresholds. The aggregate fair value of the Company's derivative instruments that contain credit-risk related contingent features was in a net asset position of $3.1 million and $6.6 million as of June 30, 2023 and December 31, 2022, respectively. ASC 815 requires a reporting entity to elect a policy of whether to offset rights to reclaim cash collateral or obligations to return cash collateral against derivative assets and liabilities executed with the same counterparty under a master netting agreement, or present such amounts on a gross basis. The Company's accounting policy is to present its derivative assets and liabilities on a net basis, including any collateral posted with the counterparty. The Company had $0.4 million collateral posted with its counterparties as of June 30, 2023. No collateral was posted w ith its counterparties as of December 31, 2022. The Company is also subject to market risk in the event these financial instruments become less valuable in the market. However, changes in the fair value of the derivative instruments will generally offset the change in the fair value of the hedged item, limiting the Company's overall exposure. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
Debt | Debt Long-term debt, net of unamortized discounts and issuance costs, is outlined as follows: June 30, 2023 December 31, 2022 (in thousands) Class A EETC-13, fixed interest rate of 3.9%, semiannual principal and interest payments, remaining balance due at maturity in January 2026 $ 173,336 $ 184,572 Japanese Yen denominated financing, fixed interest rate of 1.05%, quarterly principal and interest payments, remaining balance due at maturity in May 2030 19,963 23,524 Japanese Yen denominated financing, fixed interest rate of 1.01%, semiannual principal and interest payments, remaining balance due at maturity in June 2030 17,225 20,350 Japanese Yen denominated financing, fixed interest rate of 0.65%, quarterly principal and interest payments, remaining balance due at maturity in March 2025 51,160 64,276 Japanese Yen denominated financing, fixed interest rate of 0.76%, semiannual principal and interest payments, remaining balance due at maturity in September 2031 47,823 55,731 CARES Act Payroll Support Program, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in April 2030 through September 2030 60,278 60,278 Payroll Support Program Extension, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in March 2031 through April 2031 27,797 27,797 Payroll Support Program 3, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in April 2031 through June 2031 23,908 23,908 Loyalty Program Financing, fixed interest of 5.75%, quarterly interest payments, principal balance due at maturity in January 2026 1,200,000 1,200,000 Unamortized debt discount and issuance costs (24,734) (28,711) Total Debt $ 1,596,756 $ 1,631,725 Less: Current maturities of long-term debt (44,063) (47,836) Long-Term Debt, less discount $ 1,552,693 $ 1,583,889 Revolving Credit Facility In August 2022, the Company entered into an Amended and Restated Credit and Guarantee Agreement (the Revolving Credit Facility). The Revolving Credit Facility has an aggregate principal amount not to exceed $235.0 million and matures in December 2025. The Company may, from time to time, grant liens on certain eligible account receivables, aircraft, spare engines, ground support equipment and route authorities, as well as cash and certain cash equivalents, in order to secure its outstanding obligations under the Revolving Credit Facility. Indebtedness under the Revolving Credit Facility will bear interest, at a per annum rate based on, at the Company's option: (1) a variable rate equal to the Secured overnight financing rate plus a margin of 3.0%; or (2) Alternate base rate (as defined in the Revolving Credit Facility) plus a margin of 2.0%. The Company is also subject to compliance and liquidity covenants under the Revolving Credit Facility. As of June 30, 2023, the Company had no outstanding borrowing under the Revolving Credit Facility. Debt Extinguishment In June 2022, the Company repurchased the remaining $62.4 million of its outstanding Series 2020-1A and Series 2020-1B Equipment Notes. The repurchase resulted in the recognition of a loss on extinguishment of debt of $8.6 million during the three and six months ended June 30, 2022, which is reflected in the Nonoperating income (expense), other, net line item on the unaudited Consolidated Statements of Operations. Schedule of Debt Maturities As of June 30, 2023, the expected maturities of debt, excluding debt issuance costs, for the remainder of 2023 and the next four years, and thereafter, were as follows (in thousands): Remaining months in 2023 $ 22,871 2024 44,401 2025 56,546 2026 1,338,402 2027 10,942 Thereafter 148,328 $ 1,621,490 Covenants The Company's debt agreements contain various affirmative, negative and financial covenants. The Company was in compliance with the covenants in these debt agreements as of June 30, 2023. |
Employee Benefit Plans
Employee Benefit Plans | 6 Months Ended |
Jun. 30, 2023 | |
Retirement Benefits [Abstract] | |
Employee Benefit Plans | Employee Benefit Plans The components of net periodic benefit cost for the Company’s defined benefit and other post-retirement plans included the following: Three months ended June 30, Six months ended June 30, Components of Net Period Benefit Cost 2023 2022 2023 2022 (in thousands) Service cost $ 1,791 $ 2,392 $ 3,420 $ 4,784 Other cost: Interest cost 6,513 4,572 12,943 9,133 Expected return on plan assets (5,529) (6,471) (11,060) (12,942) Recognized net actuarial loss 723 625 1,318 1,249 Total other components of the net periodic benefit cost 1,707 (1,274) 3,201 (2,560) Net periodic benefit cost $ 3,498 $ 1,118 $ 6,621 $ 2,224 Service costs are recorded within Wages and benefits on the unaudited Consolidated Statements of Operations. Total other components of the net periodic benefit cost are recorded within the nonoperating income (expense), other, net line item on the unaudited Consolidated Statements of Operations. During the three and six months ended June 30, 2023 and 2022, the |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingent Liabilities | Commitments and Contingent Liabilities Commitments As of June 30, 2023, the Company had the following aircraft-related commitments consisting of firm aircraft and engine orders and purchase rights for additional aircraft and engines: Aircraft Type Firm Orders Purchase Rights Expected Delivery Dates A321neo aircraft — 9 N/A Boeing 787-9 aircraft 12 8 Between 2024 and 2027 General Electric GEnx spare engines: Boeing 787-9 spare engines 3 1 Between 2023 and 2027 In July 2018, the Company entered into a purchase agreement for the purchase of 10 Boeing 787-9 "Dreamliner" aircraft, including purchase rights for an additional 10 aircraft with scheduled delivery from 2021 to 2025. In October 2018, the Company entered into a definitive agreement for the selection of GEnx engines to power its Boeing 787-9 fleet. The agreement provides for the purchase of 20 GEnx engines, the right to purchase an additional 20 GEnx engines, and the purchase of up to four spare engines. In December 2022, the Company entered into a supplemental agreement to its Boeing 787-9 purchase agreement, pursuant to which (a) the Company agreed with Boeing to defer the delivery of the Boeing 787-9 aircraft and (b) agreed to exercise purchase options for an additional two Boeing 787-9 aircraft. In July 2023, the Company was notified by Boeing that its 2023 and 2024 Boeing 787-9 aircraft deliveries will be delayed by a couple of months. The Company's first Boeing 787-9 aircraft is now expected to be delivered in January 2024. The committed expenditures under the amended purchase agreement and delivery delay are reflected in the table below. In order to complete the purchase of these aircraft and fund related costs, the Company may need to secure acceptable financing. Financing may be necessary to satisfy the Company's capital commitments for firm order aircraft and other related capital expenditures. The Company can provide no assurance that any financing not already in place for aircraft and spare engine deliveries will be available to us on acceptable terms when necessary or at all. The Company has commitments with third-parties to provide aircraft maintenance services which include fixed payments based on flight hours for the Company's fleet. The Company also has commitments with third-party service providers for reservations, information technology, and accounting services through 2033. Committed capital and other expenditures include escalation and variable amounts based on estimated forecasts. The gross committed expenditures and committed payments as of June 30, 2023 and for the next five fiscal years and thereafter are detailed below: Aircraft and Aircraft Related Other Total Committed (in thousands) Remaining in 2023 $ 86,036 $ 14,175 $ 100,211 2024 460,310 27,758 488,068 2025 594,533 16,069 610,602 2026 399,226 9,671 408,897 2027 231,771 7,068 238,839 Thereafter — 60,906 60,906 $ 1,771,876 $ 135,647 $ 1,907,523 Litigation and Contingencies The Company is subject to legal proceedings arising in the normal course of its operations. The Company does not anticipate that the disposition of any currently pending proceeding will have a material effect on the Company’s operations, business or financial condition. General Guarantees and Indemnifications In the normal course of business, the Company enters into numerous aircraft financing and real estate leasing arrangements that have various guarantees included in such contracts. It is common in such lease transactions for the lessee to agree to indemnify the lessor and other related third parties for tort liabilities that arise out of, or relate to, the lessee’s use of the leased aircraft or occupancy of the leased premises. In some cases, this indemnity extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by such parties' gross negligence or willful misconduct. Additionally, the lessee typically indemnifies such parties for any environmental liability that arises out of or relates to the lessee's use of the real estate leased premises. The Company believes that it is insured (subject to deductibles) for most of the tort liabilities and related indemnities described above with respect to the aircraft and real estate that it leases. The Company cannot reasonably estimate the potential amount of future payments, if any, under the foregoing indemnities and agreements. Credit Card Holdbacks Under the Company’s bank-issued credit card processing agreements, proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur. As of June 30, 2023 and December 31, 2022, there were no holdbacks held with the Company's credit card processors. In the event of a material adverse change in the Company's business, the credit card processor could increase holdbacks to up to 100% of the amount of outstanding credit card tickets that are unflown (e.g., air traffic liability, excluding frequent flyer deferred revenue), which would result in a restriction of cash. If the Company were unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could have a material impact on the Company's operations, business or financial condition. |
Assets Held-For-Sale
Assets Held-For-Sale | 6 Months Ended |
Jun. 30, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Assets Held-For-Sale | Assets Held-For-Sale In 2021, the Company reclassified approximately $29.5 million in long-lived assets as held for sale as follows: • The Company announced the termination of its 'Ohana by Hawaiian operations, which utilized its ATR-42 and ATR-72 fleet, and was operated under a capacity purchase agreement (CPA) with a third-party carrier. Following the termination of the operations, management committed to a plan of sale and wrote-down the related assets by approximately $6.4 million to fair value, less cost to sell, and classified approximately $23.2 million as assets held for sale on the Consolidated Balance Sheets. • The Company sold certain commercial real-estate assets held by one of the Company's subsidiaries. Management fair valued the assets, less the cost to sell, which did not result in a write-down to the asset group, and reclassified approximately $6.3 million as assets held for sale on the Consolidated Balance Sheets. As of June 30, 2023 and December 31, 2022, assets held for sale were $2.8 million and $14.0 million, respectively. A roll-forward of the Assets held-for-sale activity for the six months ended June 30, 2023 and 2022 is as follows: Assets Held-For-Sale Activity for the six months ended June 30, 2023 ATR Aircraft Commercial Real Estate Total (in thousands) Beginning balance as of December 31, 2022 $ 7,728 $ 6,291 $ 14,019 Additions — — — Proceeds from sale (4,546) (16,470) (21,016) Realized gains 76 10,179 10,255 Realized losses (413) — (413) Ending balance as of June 30, 2023 $ 2,845 $ — $ 2,845 Assets Held-For-Sale Activity for the six months ended June 30, 2022 ATR Aircraft Commercial Real Estate Total (in thousands) Beginning balance as of December 31, 2021 $ 23,158 $ 6,291 $ 29,449 Additions — — — Proceeds from sale (9,449) — (9,449) Realized gains 2,573 — 2,573 Realized losses (7) — (7) Ending balance as of June 30, 2022 $ 16,275 $ 6,291 $ 22,566 During the second quarter of 2022, the Company sold three ATR-72 aircraft and recognized a $2.6 million gain on the transactions, which was recorded in Other operating expense Other operating expense In February 2023, the Company entered into a sale agreement for the sale of its commercial real estate and recognized a gain on sale of $10.2 million, which was recorded in Other operating expense in the consolidated statements of operations. The sale closed in March 2023. The Company expects to complete the sale of the remaining assets referenced above within the upcoming 12 months and will continue to monitor the asset groups for potential impairment. |
Amazon Agreement
Amazon Agreement | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Amazon Agreement | Amazon Agreement On October 20, 2022, Hawaiian and Amazon.com Services LLC (Customer), a wholly owned subsidiary of Amazon.com, Inc. (Amazon), entered into an Air Transportation Services Agreement (the ATSA) under which the Company will provide certain air cargo transportation services to Customer for an initial term of eight years. Thereafter, the Customer may elect to extend the ATSA for two years and, at the end of such period, the parties may mutually agree to extend the term for three additional years The ATSA provides for the Company to initially operate ten A330-300F aircraft for air cargo transportation services, with the Customer having the right to enter into work orders for additional aircraft. The Company will supply flight crews, perform maintenance and certain administrative functions, and procure aircraft insurance. The Customer will pay the Company a fixed monthly fee per aircraft, a per flight hour fee, and a per flight cycle fee for each flight cycle operated. The Customer will also reimburse the Company for certain operating expenses, including fuel, certain maintenance, and insurance premiums. As part of the ATSA, the Company received $11.5 million toward start-up costs which has been recorded in Other liabilities in the Consolidated Balance Sheet. The deferred up-front payment will be amortized into revenue on a pro-rata basis over the term of the contract as revenue is earned. The Company expects operations under the ATSA to commence in the fourth quarter of 2023. The Company and Amazon also entered into a Transaction Agreement, under which the Company agreed to issue to Amazon.com NV Investment Holdings LLC, a wholly owned subsidiary of Amazon, a warrant (the Warrant) to acquire up to 9,442,443 shares (the Warrant Shares), of the Company's common stock, par value $0.01 per share. The exercise price with respect to the first 6,294,962 Warrant Shares that vest will be $14.71 per share (the First Tranche). The exercise price with respect to the remaining 3,147,481 Warrant Shares (the Second Tranche) will be determined based on the 30-day volume-weighted average price of the Company’s common stock as of the earlier of (i) October 20, 2025, or (ii) the date that the entire First Tranche is vested. At execution of the ATSA, 1,258,992 Warrant Shares, valued at $11.6 million, vested, and were recorded in Other assets in the Consolidated Balance Sheet. The remaining Warrant Shares will vest based on qualifying payments to be made by Amazon or its affiliates either under the ATSA or generally to the Company with respect to air cargo or air charter services (the Performance Condition), excluding commercial passenger service, up to $1.8 billion of qualifying payments in the aggregate. The Warrant was valued in two tranches, both utilizing a Monte Carlo Simulation Model. The First Tranche, which met the grant date criteria under ASC 718 at execution of the ATSA, has a set exercise price and a grant date fair value of approximately $57.9 million, or $9.19 per Warrant Share. The Warrant is classified as an equity award, subject only to the Performance Condition referenced above which impacts the timing of the vesting of the Warrant Shares. For the Second Tranche, which will not have an established exercise price until a future date, as noted above, was valued at approximately $18.5 million, or $5.89 per Warrant Share as of June 30, 2023. As a grant date has not yet been established, the Company will estimate the fair value of these Warrant Shares on a quarterly basis; however, the Company also considered that until the Warrant Shares vest, there is no financial statement impact related to the Second Tranche for unvested shares under ASC 718. At their grant date, the Company will value these Warrant Shares, which will be classified as equity awards, subject to the Performance Condition. As discussed above, 1,258,992 Warrant Shares (included in the First Tranche), with a value of $11.6 million, vested at execution of the ATSA, and were recorded as Other assets on the Consolidated Balance Sheet. The $11.6 million will be recognized as contra-revenue pro rata with estimated revenue earned over the term of the ATSA. For the remaining Warrant Shares, the value of the Warrant Shares, at grant date, will be recognized as a reduction of the transaction price of the Company’s flight services performance obligation over the term of the ATSA as revenue is earned with an offsetting entry to Capital in excess of par. |
Condensed Consolidating Financi
Condensed Consolidating Financial Information | 6 Months Ended |
Jun. 30, 2023 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The following condensed consolidating financial information is presented in accordance with Rule 3-10 of Regulation S-X because, in connection with the issuance by pass-through trusts formed by Hawaiian (which is also referred to in this Note 13 as Subsidiary Issuer / Guarantor) of pass-through certificates, the Company (which is also referred to in this Note 13 as Parent Issuer / Guarantor) is fully and unconditionally guaranteeing the payment obligations of Hawaiian, which is a 100% owned subsidiary of the Company, under equipment notes issued by Hawaiian to purchase new aircraft. The Company's condensed consolidating financial statements are presented in the following tables: Condensed Consolidating Statements of Operations and Comprehensive Loss Three months ended June 30, 2023 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 707,032 $ 13,946 $ (14,050) $ 706,928 Operating Expenses: Wages and benefits — 237,680 — — 237,680 Aircraft fuel, including taxes and delivery — 166,380 — — 166,380 Maintenance, materials and repairs — 53,657 — — 53,657 Aircraft and passenger servicing — 43,126 — — 43,126 Commissions and other selling 9 28,407 58 (83) 28,391 Aircraft rent — 26,159 — — 26,159 Other rentals and landing fees — 41,487 — — 41,487 Depreciation and amortization — 33,348 — — 33,348 Purchased services 52 37,089 106 (66) 37,181 Other 1,798 60,126 1,076 (13,901) 49,099 Total 1,859 727,459 1,240 (14,050) 716,508 Operating Income (Loss) (1,859) (20,427) 12,706 — (9,580) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (10,620) (4,172) — 14,792 — Interest expense and amortization of debt discounts and issuance costs — (4,966) (18,487) 748 (22,705) Interest income 145 12,863 1,279 (748) 13,539 Capitalized interest — 1,945 — — 1,945 Losses on fuel derivatives — (3,658) — — (3,658) Other components of net periodic pension cost — (1,707) — — (1,707) Losses on investments, net — (3,549) — — (3,549) Gains on foreign debt — 12,174 — — 12,174 Other, net — (920) — — (920) Total (10,475) 8,010 (17,208) 14,792 (4,881) Loss Before Income Taxes (12,334) (12,417) (4,502) 14,792 (14,461) Income tax benefit — (2,126) — — (2,126) Net Loss $ (12,334) $ (10,291) $ (4,502) $ 14,792 $ (12,335) Comprehensive Loss $ (11,808) $ (9,764) $ (4,502) $ 14,266 $ (11,808) Condensed Consolidating Statements of Operations and Comprehensive Loss Three months ended June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 690,907 $ 10,648 $ (9,690) $ 691,865 Operating Expenses: Wages and benefits — 205,686 — — 205,686 Aircraft fuel, including taxes and delivery — 226,892 — — 226,892 Maintenance, materials and repairs — 55,931 36 — 55,967 Aircraft and passenger servicing — 35,631 — — 35,631 Commissions and other selling 9 28,666 58 (118) 28,615 Aircraft rent — 25,790 — — 25,790 Depreciation and amortization — 34,333 — — 34,333 Other rentals and landing fees — 37,070 — (29) 37,041 Purchased services 134 33,303 386 (66) 33,757 Other 1,456 44,198 (1,935) (9,477) 34,242 Total 1,599 727,500 (1,455) (9,690) 717,954 Operating Income (Loss) (1,599) (36,593) 12,103 — (26,089) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (35,203) (8,801) — 44,004 — Interest expense and amortization of debt discounts and issuance costs — (6,797) (18,468) 748 (24,517) Interest income 28 6,505 777 (748) 6,562 Capitalized interest — 1,060 — — 1,060 Loss on extinguishment of debt — (8,568) — — (8,568) Other components of net periodic pension cost — 1,274 — — 1,274 Losses on investments, net — (22,127) — — (22,127) Gains on foreign debt — 20,556 — — 20,556 Other, net — (2,005) — — (2,005) Total (35,175) (18,903) (17,691) 44,004 (27,765) Loss Before Income Taxes (36,774) (55,496) (5,588) 44,004 (53,854) Income tax benefit — (6,480) — — (6,480) Net Loss $ (36,774) $ (49,016) $ (5,588) $ 44,004 $ (47,374) Comprehensive Loss $ (53,044) $ (54,686) $ (5,588) $ 60,274 $ (53,044) Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) Six months ended June 30, 2023 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 1,318,830 $ 28,222 $ (27,521) $ 1,319,531 Operating Expenses: Aircraft fuel, including taxes and delivery — 364,005 — — 364,005 Wages and benefits — 479,613 — — 479,613 Aircraft rent — 54,330 — — 54,330 Maintenance materials and repairs — 103,974 (31) — 103,943 Aircraft and passenger servicing — 85,658 — — 85,658 Commissions and other selling 18 56,561 281 (230) 56,630 Depreciation and amortization — 66,015 — — 66,015 Other rentals and landing fees — 80,226 — (19) 80,207 Purchased services 171 71,540 674 (131) 72,254 Other 3,627 115,690 (8,292) (27,141) 83,884 Total 3,816 1,477,612 (7,368) (27,521) 1,446,539 Operating Income (Loss) (3,816) (158,782) 35,590 — (127,008) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (107,316) (9,002) — 116,318 — Interest expense and amortization of debt discounts and issuance costs — (10,114) (36,959) 1,488 (45,585) Other components of net periodic pension cost — (3,201) — — (3,201) Interest income 543 28,405 2,544 (1,488) 30,004 Capitalized interest — 3,404 — — 3,404 Losses on fuel derivatives — (8,724) — — (8,724) Loss on extinguishment of debt — — — — — Losses on investments, net — (2,852) — — (2,852) Gains on foreign debt — 14,434 — — 14,434 Other, net — (764) — — (764) Total (106,773) 11,586 (34,415) 116,318 (13,284) Income (Loss) Before Income Taxes (110,589) (147,196) 1,175 116,318 (140,292) Income tax benefit — (29,700) — — (29,700) Net Income (Loss) $ (110,589) $ (117,496) $ 1,175 $ 116,318 $ (110,592) Comprehensive Income (Loss) $ (112,117) $ (119,021) $ 1,175 $ 117,846 $ (112,117) Condensed Consolidating Statements of Operations and Comprehensive Loss Six months ended June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 1,167,498 $ 20,375 $ (18,794) $ 1,169,079 Operating Expenses: Aircraft fuel, including taxes and delivery — 377,874 — — 377,874 Wages and benefits — 408,785 — — 408,785 Aircraft rent — 52,066 — — 52,066 Maintenance materials and repairs — 111,421 196 — 111,617 Aircraft and passenger servicing — 69,446 — — 69,446 Commissions and other selling 9 49,290 288 (325) 49,262 Depreciation and amortization — 68,088 — — 68,088 Other rentals and landing fees — 71,710 — (58) 71,652 Purchased services 177 63,594 805 (132) 64,444 Other 3,674 86,037 (1,693) (18,279) 69,739 Total 3,860 1,358,311 (404) (18,794) 1,342,973 Operating Income (Loss) (3,860) (190,813) 20,779 — (173,894) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (155,758) (18,221) — 173,979 — Interest expense and amortization of debt discounts and issuance costs — (14,121) (36,921) 1,488 (49,554) Other components of net periodic pension cost — 2,560 — — 2,560 Interest income 35 10,930 1,519 (1,488) 10,996 Capitalized interest — 2,112 — — 2,112 Loss on extinguishment of debt — (8,568) — — (8,568) Losses on investments, net — (34,491) — — (34,491) Gains on foreign debt — 32,318 — — 32,318 Other, net — (1,631) — — (1,631) Total (155,723) (29,112) (35,402) 173,979 (46,258) Loss Before Income Taxes (159,583) (219,925) (14,623) 173,979 (220,152) Income tax benefit — (39,500) — — (39,500) Net Loss $ (159,583) $ (180,425) $ (14,623) $ 173,979 $ (180,652) Comprehensive Loss $ (202,332) $ (202,105) $ (14,623) $ 216,728 $ (202,332) Condensed Consolidating Balance Sheets June 30, 2023 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) ASSETS Current Assets: Cash and cash equivalents $ 6,577 $ 188,313 $ 32,061 $ — $ 226,951 Restricted cash — — 17,860 — 17,860 Short-term investments — 1,083,865 — — 1,083,865 Accounts receivable, net 1,269 90,400 24,925 (21,698) 94,896 Income taxes receivable — 1,666 — — 1,666 Spare parts and supplies, net — 47,837 — — 47,837 Prepaid expenses and other 10 72,175 — — 72,185 Total 7,856 1,484,256 74,846 (21,698) 1,545,260 Property and equipment at cost — 3,167,878 — — 3,167,878 Less accumulated depreciation and amortization — (1,201,101) — — (1,201,101) Property and equipment, net — 1,966,777 — — 1,966,777 Assets held-for-sale — 288 2,557 — 2,845 Operating lease right-of-use assets — 425,069 — — 425,069 Long-term prepayments and other — 106,146 1,200,253 (1,200,000) 106,399 Goodwill and other intangible assets, net — — 13,500 — 13,500 Intercompany receivable (431,711) (49,393) — 481,104 — Investment in consolidated subsidiaries 807,451 (17,307) 503 (790,647) — Total Assets $ 383,596 $ 3,915,836 $ 1,291,659 $ (1,531,241) $ 4,059,850 LIABILITIES AND SHAREHOLDERS’ EQUITY Current Liabilities: Accounts payable $ 1,019 $ 193,134 $ 632 $ (14,498) $ 180,287 Air traffic liability and current frequent flyer deferred revenue — 786,775 8,755 — 795,530 Other accrued liabilities — 169,617 14,977 (7,200) 177,394 Current maturities of long-term debt, less discount — 44,063 — — 44,063 Current maturities of finance lease obligations — 19,828 — — 19,828 Current maturities of operating leases — 78,585 — — 78,585 Total 1,019 1,292,002 24,364 (21,698) 1,295,687 Long-Term Debt — 1,565,675 1,187,018 (1,200,000) 1,552,693 Intercompany payable 158,759 (562,110) 116,879 286,472 — Other Liabilities and Deferred Credits: Noncurrent finance lease obligations — 65,393 — — 65,393 Noncurrent operating leases — 315,654 — — 315,654 Accumulated pension and other post-retirement benefit obligations — 142,291 — — 142,291 Other liabilities and deferred credits — 57,961 — — 57,961 Noncurrent frequent flyer deferred revenue — 306,046 — — 306,046 Deferred tax liabilities, net — 100,308 — — 100,308 Total — 987,653 — — 987,653 Shareholders’ equity 223,818 632,616 (36,602) (596,015) 223,817 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 383,596 $ 3,915,836 $ 1,291,659 $ (1,531,241) $ 4,059,850 Condensed Consolidating Balance Sheets December 31, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) ASSETS Current assets: Cash and cash equivalents $ 28,620 $ 151,357 $ 49,145 $ — $ 229,122 Restricted cash — — 17,498 — 17,498 Short-term investments — 1,147,193 — — 1,147,193 Accounts receivable, net — 106,321 25,785 (18,244) 113,862 Income taxes receivable, net — 70,204 — — 70,204 Spare parts and supplies, net — 36,875 — — 36,875 Prepaid expenses and other — 63,524 29 — 63,553 Total 28,620 1,575,474 92,457 (18,244) 1,678,307 Property and equipment at cost — 3,009,614 — — 3,009,614 Less accumulated depreciation and amortization — (1,135,262) — — (1,135,262) Property and equipment, net — 1,874,352 — — 1,874,352 Assets held-for-sale — 293 13,726 — 14,019 Operating lease right-of-use assets — 459,128 — — 459,128 Long-term prepayments and other — 99,801 1,200,516 (1,200,000) 100,317 Goodwill and other intangible assets, net — — 13,500 — 13,500 Intercompany receivable — 609,207 — (609,207) — Investment in consolidated subsidiaries 767,831 (57,699) 502 (710,634) — Total Assets $ 796,451 $ 4,560,556 $ 1,320,701 $ (2,538,085) $ 4,139,623 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 630 $ 207,294 $ 617 $ (12,532) $ 196,009 Air traffic liability and current frequent flyer deferred revenue — 579,872 10,924 — 590,796 Other accrued liabilities — 172,190 15,558 (5,712) 182,036 Current maturities of long-term debt, less discount — 47,836 — — 47,836 Current maturities of finance lease obligations — 25,789 — — 25,789 Current maturities of operating leases — 77,858 — — 77,858 Total 630 1,110,839 27,099 (18,244) 1,120,324 Long-Term Debt — 1,599,330 1,184,559 (1,200,000) 1,583,889 Intercompany payable 462,556 — 146,651 (609,207) — Other Liabilities and Deferred Credits: Noncurrent finance lease obligations — 75,221 — — 75,221 Noncurrent operating leases — 347,726 — — 347,726 Accumulated pension and other post-retirement benefit obligations — 135,775 — — 135,775 Other liabilities and deferred credits — 94,481 173 — 94,654 Noncurrent frequent flyer deferred revenue — 318,369 — — 318,369 Deferred tax liabilities, net — 130,400 — — 130,400 Total — 1,101,972 173 — 1,102,145 Shareholders’ equity 333,265 748,415 (37,781) (710,634) 333,265 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 796,451 $ 4,560,556 $ 1,320,701 $ (2,538,085) $ 4,139,623 Condensed Consolidating Statements of Cash Flows Six months ended June 30, 2023 Parent Issuer / Subsidiary Non- Eliminations Consolidated (in thousands) Net Cash Provided By (Used In) Operating Activities $ (2,337) $ 122,037 $ (8,038) $ — $ 111,662 Cash Flows From Investing Activities: Net payments to affiliates — 48,210 (13,211) (34,999) — Additions to property and equipment, including pre-delivery deposits — (169,354) — — (169,354) Proceeds from the disposition of aircraft and aircraft related equipment 15,293 43 4,527 — 19,863 Purchases of investments — (202,037) — — (202,037) Sales of investments — 275,312 — — 275,312 Net cash provided by (used in) investing activities 15,293 (47,826) (8,684) (34,999) (76,216) Cash Flows From Financing Activities: Repayments of long-term debt and finance lease obligations — (36,142) — — (36,142) Net payments from affiliates (34,999) — — 34,999 — Payment for taxes withheld for stock compensation — (1,113) — — (1,113) Net cash used in financing activities (34,999) (37,255) — 34,999 (37,255) Net increase (decrease) in cash and cash equivalents (22,043) 36,956 (16,722) — (1,809) Cash, cash equivalents, & restricted cash - Beginning of Period 28,620 151,357 66,643 — 246,620 Cash, cash equivalents, & restricted cash - End of Period $ 6,577 $ 188,313 $ 49,921 $ — $ 244,811 Condensed Consolidating Statements of Cash Flows Six months ended June 30, 2022 Parent Issuer / Subsidiary Non- Eliminations Consolidated (in thousands) Net Cash Provided By (Used In) Operating Activities $ (2,842) $ 50,266 $ (15,759) $ — $ 31,665 Cash Flows From Investing Activities: Net payments to affiliates — (25,902) 725 25,177 — Additions to property and equipment, including pre-delivery deposits — (16,521) — — (16,521) Proceeds from the disposition of aircraft and aircraft related equipment — 88 9,574 — 9,662 Purchases of investments — (575,191) — — (575,191) Sales of investments — 635,385 — — 635,385 Net cash provided by (used in) investing activities — 17,859 10,299 25,177 53,335 Cash Flows From Financing Activities: Repayments of long-term debt and finance lease obligations — (149,019) — — (149,019) Net payments from affiliates 25,177 — — (25,177) — Payment for taxes withheld for stock compensation — (1,589) — — (1,589) Net cash provided by (used in) financing activities 25,177 (150,608) — (25,177) (150,608) Net increase (decrease) in cash and cash equivalents 22,335 (82,483) (5,460) — (65,608) Cash, cash equivalents, & restricted cash - Beginning of Period 20,803 434,615 52,410 — 507,828 Cash, cash equivalents, & restricted cash - End of Period $ 43,138 $ 352,132 $ 46,950 $ — $ 442,220 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Pay vs Performance Disclosure | ||||||
Net Loss | $ (12,335) | $ (98,257) | $ (47,374) | $ (133,278) | $ (110,592) | $ (180,652) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | |
Schedule of Information Related to Amounts Reclassified from AOCI | Reclassifications out of accumulated other comprehensive income (loss) by component are as follows: Details about accumulated other comprehensive income (loss) components Three months ended June 30, Six months ended June 30, Affected line items in the statement where net income is presented 2023 2022 2023 2022 (in thousands) Amortization of defined benefit plan items Actuarial loss $ 537 $ 523 $ 987 $ 1,055 Nonoperating Income (Expense), Other, net Prior service cost 186 102 331 194 Nonoperating Income (Expense), Other, net Total before tax 723 625 1,318 1,249 Tax benefit (167) (233) (314) (388) Total, net of tax $ 556 $ 392 $ 1,004 $ 861 Short-term investments Realized gain on sales of investments $ (679) $ (2,796) $ (1,072) $ (6,399) Gains (losses) on investments, net Realized loss on sales of investments 2,257 17,001 3,168 21,588 Gains (losses) on investments, net Total before tax 1,578 14,205 2,096 15,189 Income tax benefit (657) (3,451) (529) (3,746) Total, net of tax $ 921 $ 10,754 $ 1,567 $ 11,443 Total reclassifications for the period $ 1,477 $ 11,146 $ 2,571 $ 12,304 |
Schedule of Amounts Included in Accumulated Other Comprehensive Income (Loss), Net of Taxes | A roll-forward of the amounts included in accumulated other comprehensive income (loss), net of taxes, for the three and six months ended June 30, 2023 and 2022 is as follows: Three months ended June 30, 2023 Defined Benefit Short-Term Investments Total (in thousands) Beginning balance $ (66,517) $ (30,701) $ (97,218) Other comprehensive loss before reclassifications, net of tax (81) (869) (950) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 556 921 1,477 Net current-period other comprehensive income 475 52 527 Ending balance $ (66,042) $ (30,649) $ (96,691) Three months ended June 30, 2022 Defined Benefit Plan Items Short-Term Investments Total (in thousands) Beginning balance $ (74,395) $ (23,453) $ (97,848) Other comprehensive loss before reclassifications, net of tax — (16,816) (16,816) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 392 10,754 11,146 Net current-period other comprehensive income (loss) 392 (6,062) (5,670) Ending balance $ (74,003) $ (29,515) $ (103,518) Six months ended June 30, 2023 Defined Benefit Pension Items Short-Term Investments Total (in thousands) Beginning balance $ (59,439) $ (35,727) $ (95,166) Other comprehensive income (loss) before reclassifications, net of tax (7,607) 3,511 (4,096) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 1,004 1,567 2,571 Net current-period other comprehensive income (loss) (6,603) 5,078 (1,525) Ending balance $ (66,042) $ (30,649) $ (96,691) Six months ended June 30, 2022 Defined Benefit Pension Items Short-Term Investments Total (in thousands) Beginning balance $ (75,025) $ (6,813) $ (81,838) Other comprehensive income (loss) before reclassifications, net of tax 161 (34,145) (33,984) Amounts reclassified from accumulated other comprehensive income (loss), net of tax 861 11,443 12,304 Net current-period other comprehensive income (loss) 1,022 (22,702) (21,680) Ending balance $ (74,003) $ (29,515) $ (103,518) |
Loss Per Share (Tables)
Loss Per Share (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share Basic and Diluted | The following table shows the computation of basic and diluted loss per share: Three Months Ended June 30, Six months ended June 30, 2023 2022 2023 2022 (in thousands, except for per share data) Numerator: Net Loss $ (12,335) $ (47,374) $ (110,592) $ (180,652) Denominator: Weighted average common stock shares outstanding - Basic 51,587 51,356 51,547 51,322 Weighted average common stock shares outstanding - Diluted 51,587 51,356 51,547 51,322 Net Loss Per Share Basic $ (0.24) $ (0.92) $ (2.15) $ (3.52) Diluted $ (0.24) $ (0.92) $ (2.15) $ (3.52) |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Disaggregation of Revenue | The Company's operating revenues by geographic region (as defined by the U.S. Department of Transportation (DOT)) are summarized below: Three Months Ended June 30, Six months ended June 30, 2023 2022 2023 2022 Geographic Information (in thousands) Domestic $ 564,684 $ 629,576 $ 1,050,813 $ 1,067,992 Pacific 142,244 62,289 268,718 101,087 Total operating revenue $ 706,928 $ 691,865 $ 1,319,531 $ 1,169,079 Three Months Ended June 30, Six months ended June 30, 2023 2022 2023 2022 Passenger Revenue by Type (in thousands) Passenger revenue, excluding frequent flyer $ 597,558 $ 571,644 $ 1,103,520 $ 943,826 Frequent flyer revenue, transportation component 47,434 45,819 89,998 77,666 Passenger Revenue $ 644,992 $ 617,463 $ 1,193,518 $ 1,021,492 Other revenue (e.g., cargo and other miscellaneous) $ 29,863 $ 45,795 $ 65,001 $ 91,611 Frequent flyer revenue, marketing and brand component 32,073 28,607 61,012 55,976 Other Revenue $ 61,936 $ 74,402 $ 126,013 $ 147,587 |
Schedule of Frequent Flyer Liability for Future Award Redemptions | The table below presents the Company's frequent flyer liability balance: June 30, 2023 December 31, 2022 (in thousands) Air traffic liability (current portion of frequent flyer revenue) $ 194,029 $ 166,211 Noncurrent frequent flyer deferred revenue 306,046 318,369 Total frequent flyer liability $ 500,075 $ 484,580 |
Schedule of Frequent Flyer Deferred Revenue | The table below presents the Company's activity of the current and noncurrent frequent flyer deferred revenue for the six months ended June 30, 2023 and 2022: 2023 2022 (in thousands) Total frequent flyer liability - beginning balance $ 484,580 $ 466,171 Miles awarded 107,947 92,988 Travel miles redeemed (Passenger Revenue) (89,998) (77,666) Non-travel miles redeemed (Other Revenue) (2,454) (2,251) Total frequent flyer liability - ending balance $ 500,075 $ 479,242 |
Short-Term Investments (Tables)
Short-Term Investments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Short-Term Investments [Abstract] | |
Schedule of Short-Term Investments | The following is a summary of the amortized cost, gross unrealized gains and losses, and fair value of the Company's short-term investments as of June 30, 2023 and December 31, 2022: June 30, 2023 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Debt securities Corporate debt securities $ 298,024 $ 144 $ (17,581) $ 280,587 U.S. government and agency securities 454,146 5 (10,473) 443,678 Other fixed income securities 94,093 6 (7,495) 86,604 Asset-backed securities 29,446 10 (1,801) 27,655 Collateralized loan obligations 43,857 2 (3,288) 40,571 Bank notes 9,944 28 (184) 9,788 Total debt securities 929,510 195 (40,822) 888,883 Derivatives 418 906 (674) 650 Equity securities 218,731 — (25,859) 192,872 Other investments measured at net asset value 1,326 134 — 1,460 Total short-term investments $ 1,149,985 $ 1,235 $ (67,355) $ 1,083,865 December 31, 2022 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (in thousands) Debt securities Corporate debt securities $ 340,493 $ 139 $ (23,009) $ 317,623 U.S. government and agency securities 467,049 181 (12,341) 454,889 Other fixed income securities 110,881 23 (6,499) 104,405 Asset-backed securities 30,205 — (2,039) 28,166 Collateralized loan obligations 43,736 130 (3,684) 40,182 Bank notes 11,493 3 (192) 11,304 Total debt securities 1,003,857 476 (47,764) 956,569 Derivatives 43 1,433 (178) 1,298 Equity securities 213,569 — (26,109) 187,460 Other investments measured at net asset value 2,087 — (221) 1,866 Total short-term investments $ 1,219,556 $ 1,909 $ (74,272) $ 1,147,193 The following tables present fair values and gross unrealized losses by security type and length of time that individual debt securities and other investments measured at net asset value have been in a continuous unrealized loss position: Less than 12 Months 12 Months or Greater Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses June 30, 2023 (in thousands) Debt securities Corporate debt securities $ 91,886 $ (3,257) $ 179,664 $ (14,324) $ 271,550 $ (17,581) U.S. government and agency securities 282,426 (5,872) 130,711 (4,601) 413,137 (10,473) Other fixed income securities 5,576 (99) 28,085 (7,396) 33,661 (7,495) Asset-backed securities 5,309 (15) 19,121 (1,786) 24,430 (1,801) Collateralized loan obligations — — 34,582 (3,288) 34,582 (3,288) Bank notes 1,461 (116) 1,372 (68) 2,833 (184) Total debt securities $ 386,658 $ (9,359) $ 393,535 $ (31,463) $ 780,193 $ (40,822) $ 386,658 $ (9,359) $ 393,535 $ (31,463) $ 780,193 $ (40,822) Less than 12 Months 12 Months or Greater Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses December 31, 2022 (in thousands) Debt securities Corporate debt securities $ 145,299 $ (10,104) $ 159,216 $ (12,905) $ 304,515 $ (23,009) U.S. government and agency securities 314,790 (8,097) 98,653 (4,244) 413,443 (12,341) Other fixed income securities 17,836 (1,191) 23,316 (5,308) 41,152 (6,499) Asset-backed securities 11,155 (755) 14,435 (1,284) 25,590 (2,039) Collateralized loan obligations 28,133 (2,372) 9,491 (1,312) 37,624 (3,684) Bank notes 2,836 (192) — — 2,836 (192) Total debt securities $ 520,049 $ (22,711) $ 305,111 $ (25,053) $ 825,160 $ (47,764) Other investments measured at net asset value 865 (221) — — 865 (221) $ 520,914 $ (22,932) $ 305,111 $ (25,053) $ 826,025 $ (47,985) |
Schedule of Contractual Maturities of Short-Term Investments | Contractual maturities of debt securities as of June 30, 2023 are shown below: Under 1 Year 1 to 5 Years Over 5 Years Total (in thousands) Debt Securities Corporate debt $ 249 $ 200,568 $ 79,770 $ 280,587 U.S. government and agency debt 65,833 365,362 12,483 443,678 Other fixed income securities 52,469 20,538 13,597 86,604 Asset-backed securities — 12,472 15,183 27,655 Collateralized loan obligations — — 40,571 40,571 Bank notes 229 5,542 4,017 9,788 Total debt securities $ 118,780 $ 604,482 $ 165,621 $ 888,883 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis: Fair Value Measurements as of June 30, 2023 Total Level 1 Level 2 Level 3 (in thousands) Cash equivalents $ 150,028 $ 149,839 $ 189 $ — Restricted cash 17,860 17,860 — — Short-term investments Debt securities Corporate debt securities 280,587 — 272,444 8,143 U.S. government and agency securities 443,678 — 443,678 — Other fixed income securities 86,604 — 86,604 — Asset-backed securities 27,655 — 18,785 8,870 Collateralized loan obligations 40,571 — 38,143 2,428 Bank notes 9,788 — 1,881 7,907 Total debt securities 888,883 — 861,535 27,348 Derivatives 650 — 650 — Equity securities 192,872 192,137 735 — Other investments measured at net asset value 1,460 — — — Total short-term investments 1,083,865 192,137 862,920 27,348 Other Assets Fuel derivative contracts 2,402 — 2,402 — Assets held-for-sale 2,845 — — 2,845 Total assets measured at fair value $ 1,257,000 $ 359,836 $ 865,511 $ 30,193 Fair Value Measurements as of December 31, 2022 Total Level 1 Level 2 Level 3 (in thousands) Cash equivalents $ 46,729 $ 46,535 $ 194 $ — Restricted cash 17,498 17,498 — — Short-term investments Debt securities Corporate debt securities 317,623 — 309,450 8,173 U.S. government and agency securities 454,889 — 454,889 — Other fixed income securities 104,405 — 104,405 — Asset-backed securities 28,166 — 19,133 9,033 Collateralized loan obligations 40,182 — 37,624 2,558 Bank notes 11,304 — 1,878 9,426 Total debt securities 956,569 — 927,379 29,190 Derivatives 1,298 — 1,298 — Equity securities 187,460 186,670 790 — Other investments measured at net asset value 1,866 — — — Total short-term investments 1,147,193 186,670 929,467 29,190 Other Assets Fuel derivative contracts 5,308 — 5,308 — Assets held-for-sale 14,019 — — 14,019 Total assets measured at fair value $ 1,230,747 $ 250,703 $ 934,969 $ 43,209 |
Schedule of Reconciliation of Short Term Investments and Assets Held for Sale Measured at Fair Value on a Recurring Basis Unobservable Input | The reconciliation of the Company's short-term investments measured at fair value on a recurring basis using unobservable inputs (Level 3) for the six months ended June 30, 2023 is as follows: Short-term Investment Activity for the six months ended June 30, 2023 Asset-Backed Securities Bank Notes Collateralized Loan Obligations Corporate Debt Securities Total (in thousands) Beginning balance as of December 31, 2022 $ 9,033 $ 9,426 $ 2,558 $ 8,173 $ 29,190 Purchases — 944 — — 944 Sale of investments — (2,189) — — (2,189) Redemptions and paydowns (49) (341) — (12) (402) Amortization and accretion, net 32 2 — 3 37 Realized and unrealized gains (losses), net (146) 65 (130) (21) (232) Ending balance as of June 30, 2023 $ 8,870 $ 7,907 $ 2,428 $ 8,143 $ 27,348 Short-term Investment Activity for the six months ended June 30, 2022 Asset-Backed Securities Bank Notes Collateralized Loan Obligations Corporate Debt Securities Total (in thousands) Beginning balance as of December 31, 2021 $ 4,003 $ 6,753 $ 3,322 $ — $ 14,078 Purchases 2,884 3,440 1,800 5,508 13,632 Sale of investments — — — — — Redemptions and paydowns (31) (350) (2,852) — (3,233) Amortization and accretion, net 79 9 358 — 446 Realized and unrealized gains (losses), net (153) (47) (378) (310) (888) Ending balance as of June 30, 2022 $ 6,782 $ 9,805 $ 2,250 $ 5,198 $ 24,035 |
Schedule of Debt (Excluding Obligations Under Capital Leases) Measured at Fair Value | The table below presents the Company’s debt measured at fair value: Fair Value of Debt June 30, 2023 December 31, 2022 Carrying Fair Value Carrying Fair Value Amount Total Level 1 Level 2 Level 3 Amount Total Level 1 Level 2 Level 3 (in thousands) $ 1,596,756 $ 1,409,934 $ — $ — $ 1,409,934 $ 1,631,725 $ 1,356,561 $ — $ — $ 1,356,561 |
Financial Derivative Instrume_2
Financial Derivative Instruments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Realized and Unrealized Gains and Losses Recorded as Nonoperating Income (Expense) | The following table reflects the amount of realized and unrealized gains and losses recorded as Nonoperating income (expense) in the Consolidated Statements of Operations. Three months ended June 30, Six months ended June 30, Fuel derivative contracts 2023 2022 2023 2022 (in thousands) Losses realized at settlement $ (2,795) $ — $ (4,308) $ — Reversal of prior period unrealized amounts 6,192 — 2,639 — Unrealized losses that will settle in future periods (7,055) — (7,055) — Losses on fuel derivatives recorded as Nonoperating Expense $ (3,658) $ — $ (8,724) $ — |
Schedule of Fair Value of the Asset and Liability Derivatives and Net Derivative Positions | The following table presents the gross fair value of asset and liability derivatives, all of which are not designated as hedging instruments under ASC 815, as well as the net derivative positions and location of the asset and liability balances within the Consolidated Balance Sheets. Derivative positions as of June 30, 2023 Balance Sheet Notional Amount Final Gross Fair Gross Fair Net Derivative Position (in thousands) (in thousands) Derivatives not designated as hedges Fuel derivative contracts Prepaid expenses and other 88,326 gallons June 2024 $ 2,402 $ — $ 2,402 Foreign currency derivatives Short-term investments 36,421 European Dollars March 2025 $ 663 $ (59) $ 604 Interest rate contracts Short-term investments 32,430 US Dollars March 2026 $ 756 $ (710) $ 46 Derivative positions as of December 31, 2022 Balance Sheet Notional Amount Final Gross Fair Gross Fair Net Derivative Position (in thousands) (in thousands) Derivatives not designated as hedges Fuel derivative contracts Prepaid expenses and other 57,288 gallons December 2023 $ 5,308 $ — $ 5,308 Foreign currency derivatives Short-term investments 36,426 European Dollars March 2025 $ 1,254 $ (46) $ 1,208 Interest rate contracts Short-term investments 32,891 US Dollars March 2026 $ 190 $ (100) $ 90 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Long-Term Debt | Long-term debt, net of unamortized discounts and issuance costs, is outlined as follows: June 30, 2023 December 31, 2022 (in thousands) Class A EETC-13, fixed interest rate of 3.9%, semiannual principal and interest payments, remaining balance due at maturity in January 2026 $ 173,336 $ 184,572 Japanese Yen denominated financing, fixed interest rate of 1.05%, quarterly principal and interest payments, remaining balance due at maturity in May 2030 19,963 23,524 Japanese Yen denominated financing, fixed interest rate of 1.01%, semiannual principal and interest payments, remaining balance due at maturity in June 2030 17,225 20,350 Japanese Yen denominated financing, fixed interest rate of 0.65%, quarterly principal and interest payments, remaining balance due at maturity in March 2025 51,160 64,276 Japanese Yen denominated financing, fixed interest rate of 0.76%, semiannual principal and interest payments, remaining balance due at maturity in September 2031 47,823 55,731 CARES Act Payroll Support Program, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in April 2030 through September 2030 60,278 60,278 Payroll Support Program Extension, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in March 2031 through April 2031 27,797 27,797 Payroll Support Program 3, fixed interest rate of 1.0% for the first through fifth years and variable interest of SOFR plus a margin of 2.0% for the sixth year through maturity, semiannual interest payments, principal balance due at maturity in April 2031 through June 2031 23,908 23,908 Loyalty Program Financing, fixed interest of 5.75%, quarterly interest payments, principal balance due at maturity in January 2026 1,200,000 1,200,000 Unamortized debt discount and issuance costs (24,734) (28,711) Total Debt $ 1,596,756 $ 1,631,725 Less: Current maturities of long-term debt (44,063) (47,836) Long-Term Debt, less discount $ 1,552,693 $ 1,583,889 |
Schedule of Maturities of Long-Term Debt | As of June 30, 2023, the expected maturities of debt, excluding debt issuance costs, for the remainder of 2023 and the next four years, and thereafter, were as follows (in thousands): Remaining months in 2023 $ 22,871 2024 44,401 2025 56,546 2026 1,338,402 2027 10,942 Thereafter 148,328 $ 1,621,490 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Retirement Benefits [Abstract] | |
Schedule of Net Periodic Benefit Cost | The components of net periodic benefit cost for the Company’s defined benefit and other post-retirement plans included the following: Three months ended June 30, Six months ended June 30, Components of Net Period Benefit Cost 2023 2022 2023 2022 (in thousands) Service cost $ 1,791 $ 2,392 $ 3,420 $ 4,784 Other cost: Interest cost 6,513 4,572 12,943 9,133 Expected return on plan assets (5,529) (6,471) (11,060) (12,942) Recognized net actuarial loss 723 625 1,318 1,249 Total other components of the net periodic benefit cost 1,707 (1,274) 3,201 (2,560) Net periodic benefit cost $ 3,498 $ 1,118 $ 6,621 $ 2,224 |
Commitments and Contingent Li_2
Commitments and Contingent Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Firm Aircraft and Engine Orders and Purchase Rights | As of June 30, 2023, the Company had the following aircraft-related commitments consisting of firm aircraft and engine orders and purchase rights for additional aircraft and engines: Aircraft Type Firm Orders Purchase Rights Expected Delivery Dates A321neo aircraft — 9 N/A Boeing 787-9 aircraft 12 8 Between 2024 and 2027 General Electric GEnx spare engines: Boeing 787-9 spare engines 3 1 Between 2023 and 2027 |
Schedule of Gross Committed Expenditures and Committed Payments | The gross committed expenditures and committed payments as of June 30, 2023 and for the next five fiscal years and thereafter are detailed below: Aircraft and Aircraft Related Other Total Committed (in thousands) Remaining in 2023 $ 86,036 $ 14,175 $ 100,211 2024 460,310 27,758 488,068 2025 594,533 16,069 610,602 2026 399,226 9,671 408,897 2027 231,771 7,068 238,839 Thereafter — 60,906 60,906 $ 1,771,876 $ 135,647 $ 1,907,523 |
Assets Held-For-Sale (Tables)
Assets Held-For-Sale (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of Assets Held For Sale Activity | A roll-forward of the Assets held-for-sale activity for the six months ended June 30, 2023 and 2022 is as follows: Assets Held-For-Sale Activity for the six months ended June 30, 2023 ATR Aircraft Commercial Real Estate Total (in thousands) Beginning balance as of December 31, 2022 $ 7,728 $ 6,291 $ 14,019 Additions — — — Proceeds from sale (4,546) (16,470) (21,016) Realized gains 76 10,179 10,255 Realized losses (413) — (413) Ending balance as of June 30, 2023 $ 2,845 $ — $ 2,845 Assets Held-For-Sale Activity for the six months ended June 30, 2022 ATR Aircraft Commercial Real Estate Total (in thousands) Beginning balance as of December 31, 2021 $ 23,158 $ 6,291 $ 29,449 Additions — — — Proceeds from sale (9,449) — (9,449) Realized gains 2,573 — 2,573 Realized losses (7) — (7) Ending balance as of June 30, 2022 $ 16,275 $ 6,291 $ 22,566 |
Condensed Consolidating Finan_2
Condensed Consolidating Financial Information (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule of Condensed Consolidating Statements of Operations and Comprehensive Loss | Condensed Consolidating Statements of Operations and Comprehensive Loss Three months ended June 30, 2023 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 707,032 $ 13,946 $ (14,050) $ 706,928 Operating Expenses: Wages and benefits — 237,680 — — 237,680 Aircraft fuel, including taxes and delivery — 166,380 — — 166,380 Maintenance, materials and repairs — 53,657 — — 53,657 Aircraft and passenger servicing — 43,126 — — 43,126 Commissions and other selling 9 28,407 58 (83) 28,391 Aircraft rent — 26,159 — — 26,159 Other rentals and landing fees — 41,487 — — 41,487 Depreciation and amortization — 33,348 — — 33,348 Purchased services 52 37,089 106 (66) 37,181 Other 1,798 60,126 1,076 (13,901) 49,099 Total 1,859 727,459 1,240 (14,050) 716,508 Operating Income (Loss) (1,859) (20,427) 12,706 — (9,580) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (10,620) (4,172) — 14,792 — Interest expense and amortization of debt discounts and issuance costs — (4,966) (18,487) 748 (22,705) Interest income 145 12,863 1,279 (748) 13,539 Capitalized interest — 1,945 — — 1,945 Losses on fuel derivatives — (3,658) — — (3,658) Other components of net periodic pension cost — (1,707) — — (1,707) Losses on investments, net — (3,549) — — (3,549) Gains on foreign debt — 12,174 — — 12,174 Other, net — (920) — — (920) Total (10,475) 8,010 (17,208) 14,792 (4,881) Loss Before Income Taxes (12,334) (12,417) (4,502) 14,792 (14,461) Income tax benefit — (2,126) — — (2,126) Net Loss $ (12,334) $ (10,291) $ (4,502) $ 14,792 $ (12,335) Comprehensive Loss $ (11,808) $ (9,764) $ (4,502) $ 14,266 $ (11,808) Condensed Consolidating Statements of Operations and Comprehensive Loss Three months ended June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 690,907 $ 10,648 $ (9,690) $ 691,865 Operating Expenses: Wages and benefits — 205,686 — — 205,686 Aircraft fuel, including taxes and delivery — 226,892 — — 226,892 Maintenance, materials and repairs — 55,931 36 — 55,967 Aircraft and passenger servicing — 35,631 — — 35,631 Commissions and other selling 9 28,666 58 (118) 28,615 Aircraft rent — 25,790 — — 25,790 Depreciation and amortization — 34,333 — — 34,333 Other rentals and landing fees — 37,070 — (29) 37,041 Purchased services 134 33,303 386 (66) 33,757 Other 1,456 44,198 (1,935) (9,477) 34,242 Total 1,599 727,500 (1,455) (9,690) 717,954 Operating Income (Loss) (1,599) (36,593) 12,103 — (26,089) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (35,203) (8,801) — 44,004 — Interest expense and amortization of debt discounts and issuance costs — (6,797) (18,468) 748 (24,517) Interest income 28 6,505 777 (748) 6,562 Capitalized interest — 1,060 — — 1,060 Loss on extinguishment of debt — (8,568) — — (8,568) Other components of net periodic pension cost — 1,274 — — 1,274 Losses on investments, net — (22,127) — — (22,127) Gains on foreign debt — 20,556 — — 20,556 Other, net — (2,005) — — (2,005) Total (35,175) (18,903) (17,691) 44,004 (27,765) Loss Before Income Taxes (36,774) (55,496) (5,588) 44,004 (53,854) Income tax benefit — (6,480) — — (6,480) Net Loss $ (36,774) $ (49,016) $ (5,588) $ 44,004 $ (47,374) Comprehensive Loss $ (53,044) $ (54,686) $ (5,588) $ 60,274 $ (53,044) Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) Six months ended June 30, 2023 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 1,318,830 $ 28,222 $ (27,521) $ 1,319,531 Operating Expenses: Aircraft fuel, including taxes and delivery — 364,005 — — 364,005 Wages and benefits — 479,613 — — 479,613 Aircraft rent — 54,330 — — 54,330 Maintenance materials and repairs — 103,974 (31) — 103,943 Aircraft and passenger servicing — 85,658 — — 85,658 Commissions and other selling 18 56,561 281 (230) 56,630 Depreciation and amortization — 66,015 — — 66,015 Other rentals and landing fees — 80,226 — (19) 80,207 Purchased services 171 71,540 674 (131) 72,254 Other 3,627 115,690 (8,292) (27,141) 83,884 Total 3,816 1,477,612 (7,368) (27,521) 1,446,539 Operating Income (Loss) (3,816) (158,782) 35,590 — (127,008) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (107,316) (9,002) — 116,318 — Interest expense and amortization of debt discounts and issuance costs — (10,114) (36,959) 1,488 (45,585) Other components of net periodic pension cost — (3,201) — — (3,201) Interest income 543 28,405 2,544 (1,488) 30,004 Capitalized interest — 3,404 — — 3,404 Losses on fuel derivatives — (8,724) — — (8,724) Loss on extinguishment of debt — — — — — Losses on investments, net — (2,852) — — (2,852) Gains on foreign debt — 14,434 — — 14,434 Other, net — (764) — — (764) Total (106,773) 11,586 (34,415) 116,318 (13,284) Income (Loss) Before Income Taxes (110,589) (147,196) 1,175 116,318 (140,292) Income tax benefit — (29,700) — — (29,700) Net Income (Loss) $ (110,589) $ (117,496) $ 1,175 $ 116,318 $ (110,592) Comprehensive Income (Loss) $ (112,117) $ (119,021) $ 1,175 $ 117,846 $ (112,117) Condensed Consolidating Statements of Operations and Comprehensive Loss Six months ended June 30, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) Operating Revenue $ — $ 1,167,498 $ 20,375 $ (18,794) $ 1,169,079 Operating Expenses: Aircraft fuel, including taxes and delivery — 377,874 — — 377,874 Wages and benefits — 408,785 — — 408,785 Aircraft rent — 52,066 — — 52,066 Maintenance materials and repairs — 111,421 196 — 111,617 Aircraft and passenger servicing — 69,446 — — 69,446 Commissions and other selling 9 49,290 288 (325) 49,262 Depreciation and amortization — 68,088 — — 68,088 Other rentals and landing fees — 71,710 — (58) 71,652 Purchased services 177 63,594 805 (132) 64,444 Other 3,674 86,037 (1,693) (18,279) 69,739 Total 3,860 1,358,311 (404) (18,794) 1,342,973 Operating Income (Loss) (3,860) (190,813) 20,779 — (173,894) Nonoperating Income (Expense): Undistributed net loss of subsidiaries (155,758) (18,221) — 173,979 — Interest expense and amortization of debt discounts and issuance costs — (14,121) (36,921) 1,488 (49,554) Other components of net periodic pension cost — 2,560 — — 2,560 Interest income 35 10,930 1,519 (1,488) 10,996 Capitalized interest — 2,112 — — 2,112 Loss on extinguishment of debt — (8,568) — — (8,568) Losses on investments, net — (34,491) — — (34,491) Gains on foreign debt — 32,318 — — 32,318 Other, net — (1,631) — — (1,631) Total (155,723) (29,112) (35,402) 173,979 (46,258) Loss Before Income Taxes (159,583) (219,925) (14,623) 173,979 (220,152) Income tax benefit — (39,500) — — (39,500) Net Loss $ (159,583) $ (180,425) $ (14,623) $ 173,979 $ (180,652) Comprehensive Loss $ (202,332) $ (202,105) $ (14,623) $ 216,728 $ (202,332) |
Schedule of Condensed Consolidating Balance Sheets | Condensed Consolidating Balance Sheets June 30, 2023 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) ASSETS Current Assets: Cash and cash equivalents $ 6,577 $ 188,313 $ 32,061 $ — $ 226,951 Restricted cash — — 17,860 — 17,860 Short-term investments — 1,083,865 — — 1,083,865 Accounts receivable, net 1,269 90,400 24,925 (21,698) 94,896 Income taxes receivable — 1,666 — — 1,666 Spare parts and supplies, net — 47,837 — — 47,837 Prepaid expenses and other 10 72,175 — — 72,185 Total 7,856 1,484,256 74,846 (21,698) 1,545,260 Property and equipment at cost — 3,167,878 — — 3,167,878 Less accumulated depreciation and amortization — (1,201,101) — — (1,201,101) Property and equipment, net — 1,966,777 — — 1,966,777 Assets held-for-sale — 288 2,557 — 2,845 Operating lease right-of-use assets — 425,069 — — 425,069 Long-term prepayments and other — 106,146 1,200,253 (1,200,000) 106,399 Goodwill and other intangible assets, net — — 13,500 — 13,500 Intercompany receivable (431,711) (49,393) — 481,104 — Investment in consolidated subsidiaries 807,451 (17,307) 503 (790,647) — Total Assets $ 383,596 $ 3,915,836 $ 1,291,659 $ (1,531,241) $ 4,059,850 LIABILITIES AND SHAREHOLDERS’ EQUITY Current Liabilities: Accounts payable $ 1,019 $ 193,134 $ 632 $ (14,498) $ 180,287 Air traffic liability and current frequent flyer deferred revenue — 786,775 8,755 — 795,530 Other accrued liabilities — 169,617 14,977 (7,200) 177,394 Current maturities of long-term debt, less discount — 44,063 — — 44,063 Current maturities of finance lease obligations — 19,828 — — 19,828 Current maturities of operating leases — 78,585 — — 78,585 Total 1,019 1,292,002 24,364 (21,698) 1,295,687 Long-Term Debt — 1,565,675 1,187,018 (1,200,000) 1,552,693 Intercompany payable 158,759 (562,110) 116,879 286,472 — Other Liabilities and Deferred Credits: Noncurrent finance lease obligations — 65,393 — — 65,393 Noncurrent operating leases — 315,654 — — 315,654 Accumulated pension and other post-retirement benefit obligations — 142,291 — — 142,291 Other liabilities and deferred credits — 57,961 — — 57,961 Noncurrent frequent flyer deferred revenue — 306,046 — — 306,046 Deferred tax liabilities, net — 100,308 — — 100,308 Total — 987,653 — — 987,653 Shareholders’ equity 223,818 632,616 (36,602) (596,015) 223,817 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 383,596 $ 3,915,836 $ 1,291,659 $ (1,531,241) $ 4,059,850 Condensed Consolidating Balance Sheets December 31, 2022 Parent Issuer / Subsidiary Non-Guarantor Eliminations Consolidated (in thousands) ASSETS Current assets: Cash and cash equivalents $ 28,620 $ 151,357 $ 49,145 $ — $ 229,122 Restricted cash — — 17,498 — 17,498 Short-term investments — 1,147,193 — — 1,147,193 Accounts receivable, net — 106,321 25,785 (18,244) 113,862 Income taxes receivable, net — 70,204 — — 70,204 Spare parts and supplies, net — 36,875 — — 36,875 Prepaid expenses and other — 63,524 29 — 63,553 Total 28,620 1,575,474 92,457 (18,244) 1,678,307 Property and equipment at cost — 3,009,614 — — 3,009,614 Less accumulated depreciation and amortization — (1,135,262) — — (1,135,262) Property and equipment, net — 1,874,352 — — 1,874,352 Assets held-for-sale — 293 13,726 — 14,019 Operating lease right-of-use assets — 459,128 — — 459,128 Long-term prepayments and other — 99,801 1,200,516 (1,200,000) 100,317 Goodwill and other intangible assets, net — — 13,500 — 13,500 Intercompany receivable — 609,207 — (609,207) — Investment in consolidated subsidiaries 767,831 (57,699) 502 (710,634) — Total Assets $ 796,451 $ 4,560,556 $ 1,320,701 $ (2,538,085) $ 4,139,623 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 630 $ 207,294 $ 617 $ (12,532) $ 196,009 Air traffic liability and current frequent flyer deferred revenue — 579,872 10,924 — 590,796 Other accrued liabilities — 172,190 15,558 (5,712) 182,036 Current maturities of long-term debt, less discount — 47,836 — — 47,836 Current maturities of finance lease obligations — 25,789 — — 25,789 Current maturities of operating leases — 77,858 — — 77,858 Total 630 1,110,839 27,099 (18,244) 1,120,324 Long-Term Debt — 1,599,330 1,184,559 (1,200,000) 1,583,889 Intercompany payable 462,556 — 146,651 (609,207) — Other Liabilities and Deferred Credits: Noncurrent finance lease obligations — 75,221 — — 75,221 Noncurrent operating leases — 347,726 — — 347,726 Accumulated pension and other post-retirement benefit obligations — 135,775 — — 135,775 Other liabilities and deferred credits — 94,481 173 — 94,654 Noncurrent frequent flyer deferred revenue — 318,369 — — 318,369 Deferred tax liabilities, net — 130,400 — — 130,400 Total — 1,101,972 173 — 1,102,145 Shareholders’ equity 333,265 748,415 (37,781) (710,634) 333,265 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 796,451 $ 4,560,556 $ 1,320,701 $ (2,538,085) $ 4,139,623 |
Schedule of Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statements of Cash Flows Six months ended June 30, 2023 Parent Issuer / Subsidiary Non- Eliminations Consolidated (in thousands) Net Cash Provided By (Used In) Operating Activities $ (2,337) $ 122,037 $ (8,038) $ — $ 111,662 Cash Flows From Investing Activities: Net payments to affiliates — 48,210 (13,211) (34,999) — Additions to property and equipment, including pre-delivery deposits — (169,354) — — (169,354) Proceeds from the disposition of aircraft and aircraft related equipment 15,293 43 4,527 — 19,863 Purchases of investments — (202,037) — — (202,037) Sales of investments — 275,312 — — 275,312 Net cash provided by (used in) investing activities 15,293 (47,826) (8,684) (34,999) (76,216) Cash Flows From Financing Activities: Repayments of long-term debt and finance lease obligations — (36,142) — — (36,142) Net payments from affiliates (34,999) — — 34,999 — Payment for taxes withheld for stock compensation — (1,113) — — (1,113) Net cash used in financing activities (34,999) (37,255) — 34,999 (37,255) Net increase (decrease) in cash and cash equivalents (22,043) 36,956 (16,722) — (1,809) Cash, cash equivalents, & restricted cash - Beginning of Period 28,620 151,357 66,643 — 246,620 Cash, cash equivalents, & restricted cash - End of Period $ 6,577 $ 188,313 $ 49,921 $ — $ 244,811 Condensed Consolidating Statements of Cash Flows Six months ended June 30, 2022 Parent Issuer / Subsidiary Non- Eliminations Consolidated (in thousands) Net Cash Provided By (Used In) Operating Activities $ (2,842) $ 50,266 $ (15,759) $ — $ 31,665 Cash Flows From Investing Activities: Net payments to affiliates — (25,902) 725 25,177 — Additions to property and equipment, including pre-delivery deposits — (16,521) — — (16,521) Proceeds from the disposition of aircraft and aircraft related equipment — 88 9,574 — 9,662 Purchases of investments — (575,191) — — (575,191) Sales of investments — 635,385 — — 635,385 Net cash provided by (used in) investing activities — 17,859 10,299 25,177 53,335 Cash Flows From Financing Activities: Repayments of long-term debt and finance lease obligations — (149,019) — — (149,019) Net payments from affiliates 25,177 — — (25,177) — Payment for taxes withheld for stock compensation — (1,589) — — (1,589) Net cash provided by (used in) financing activities 25,177 (150,608) — (25,177) (150,608) Net increase (decrease) in cash and cash equivalents 22,335 (82,483) (5,460) — (65,608) Cash, cash equivalents, & restricted cash - Beginning of Period 20,803 434,615 52,410 — 507,828 Cash, cash equivalents, & restricted cash - End of Period $ 43,138 $ 352,132 $ 46,950 $ — $ 442,220 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) - Reclassifications Out of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Amounts reclassified from AOCI | ||||||
Nonoperating Income (Expense), Other, net | $ 920 | $ 2,005 | $ 764 | $ 1,631 | ||
Income tax benefit | (2,126) | (6,480) | (29,700) | (39,500) | ||
Total, net of tax | 12,335 | $ 98,257 | 47,374 | $ 133,278 | 110,592 | 180,652 |
Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Total, net of tax | 1,477 | 11,146 | 2,571 | 12,304 | ||
Actuarial loss | Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Nonoperating Income (Expense), Other, net | 537 | 523 | 987 | 1,055 | ||
Prior service cost | Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Nonoperating Income (Expense), Other, net | 186 | 102 | 331 | 194 | ||
Amortization of defined benefit plan items | Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Total before tax | 723 | 625 | 1,318 | 1,249 | ||
Income tax benefit | (167) | (233) | (314) | (388) | ||
Total, net of tax | 556 | 392 | 1,004 | 861 | ||
Short-term investments | Amount reclassified from accumulated other comprehensive income (loss) | ||||||
Amounts reclassified from AOCI | ||||||
Realized gain on sales of investments | (679) | (2,796) | (1,072) | (6,399) | ||
Realized loss on sales of investments | 2,257 | 17,001 | 3,168 | 21,588 | ||
Total before tax | 1,578 | 14,205 | 2,096 | 15,189 | ||
Income tax benefit | (657) | (3,451) | (529) | (3,746) | ||
Total, net of tax | $ 921 | $ 10,754 | $ 1,567 | $ 11,443 |
Accumulated Other Comprehensi_4
Accumulated Other Comprehensive Income (Loss) - Roll-Forward of the Amounts Included in Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Rollforward of Accumulated other comprehensive income (loss) | ||||||
Beginning balance | $ 233,320 | $ 333,265 | $ 420,252 | $ 569,086 | $ 333,265 | $ 569,086 |
Other comprehensive loss before reclassifications, net of tax | (950) | (16,816) | (4,096) | (33,984) | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 1,477 | 11,146 | 2,571 | 12,304 | ||
Total other comprehensive income (loss) | 527 | (2,052) | (5,670) | (16,010) | (1,525) | (21,680) |
Ending balance | 223,817 | 233,320 | 369,090 | 420,252 | 223,817 | 369,090 |
Defined Benefit Plan Items | ||||||
Rollforward of Accumulated other comprehensive income (loss) | ||||||
Beginning balance | (66,517) | (59,439) | (74,395) | (75,025) | (59,439) | (75,025) |
Other comprehensive loss before reclassifications, net of tax | (81) | 0 | (7,607) | 161 | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 556 | 392 | 1,004 | 861 | ||
Total other comprehensive income (loss) | 475 | 392 | (6,603) | 1,022 | ||
Ending balance | (66,042) | (66,517) | (74,003) | (74,395) | (66,042) | (74,003) |
Short-Term Investments | ||||||
Rollforward of Accumulated other comprehensive income (loss) | ||||||
Beginning balance | (30,701) | (35,727) | (23,453) | (6,813) | (35,727) | (6,813) |
Other comprehensive loss before reclassifications, net of tax | (869) | (16,816) | 3,511 | (34,145) | ||
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | 921 | 10,754 | 1,567 | 11,443 | ||
Total other comprehensive income (loss) | 52 | (6,062) | 5,078 | (22,702) | ||
Ending balance | (30,649) | (30,701) | (29,515) | (23,453) | (30,649) | (29,515) |
Total | ||||||
Rollforward of Accumulated other comprehensive income (loss) | ||||||
Beginning balance | (97,218) | (95,166) | (97,848) | (81,838) | (95,166) | (81,838) |
Total other comprehensive income (loss) | 527 | (2,052) | (5,670) | (16,010) | ||
Ending balance | $ (96,691) | $ (97,218) | $ (103,518) | $ (97,848) | $ (96,691) | $ (103,518) |
Loss Per Share - Schedule of Po
Loss Per Share - Schedule of Potential Dilution (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Oct. 20, 2022 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Potentially dilutive shares excluded (in shares) | 46,344 | 391,510 | 71,081 | 439,994 | |
Numerator: | |||||
Net Loss | $ (12,335) | $ (47,374) | $ (110,592) | $ (180,652) | |
Denominator: | |||||
Weighted average common stock shares outstanding - basic (in shares) | 51,587,000 | 51,356,000 | 51,547,000 | 51,322,000 | |
Weighted average common stock shares outstanding - diluted (in shares) | 51,587,000 | 51,356,000 | 51,547,000 | 51,322,000 | |
Net Loss Per Share | |||||
Basic (in dollars per share) | $ (0.24) | $ (0.92) | $ (2.15) | $ (3.52) | |
Diluted (in dollars per share) | $ (0.24) | $ (0.92) | $ (2.15) | $ (3.52) | |
Amazon.com Services LLC | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Warrants issued (in shares) | 8,183,451 | 0 | 8,183,451 | 0 | 9,442,443 |
Revenue Recognition - Narrative
Revenue Recognition - Narrative (Details) $ in Millions | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Apr. 30, 2020 | Jun. 30, 2023 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) segment business | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Disaggregation of Revenue [Line Items] | ||||||
Number of significant lines of business offered by company | business | 1 | |||||
Number of reportable segments | segment | 1 | |||||
Expected timing of satisfaction for future revenue | represents revenue that is expected to be realized in future periods. | |||||
Non-refundable ticket expiration period | 13 months | |||||
Extended ticket validity period | 24 months | |||||
Passenger revenue, excluding frequent flyer | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Air traffic liability | $ 597.3 | $ 597.3 | $ 414.5 | |||
Air traffic revenue recognized | 398.4 | $ 336.4 | 412.2 | $ 327 | ||
Passenger revenue, excluding frequent flyer | Tickets Expired Unused After Receiving Extended Validity Date | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Air traffic revenue recognized | $ 151.9 | |||||
Passenger revenue, excluding frequent flyer | Advanced Ticket Breakage | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Air traffic revenue recognized | $ 17.2 | $ 38.2 | $ 29.7 | $ 56 |
Revenue Recognition - Disaggreg
Revenue Recognition - Disaggregation Of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | $ 706,928 | $ 691,865 | $ 1,319,531 | $ 1,169,079 |
Passenger revenue, excluding frequent flyer | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 597,558 | 571,644 | 1,103,520 | 943,826 |
Frequent flyer revenue, transportation component | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 47,434 | 45,819 | 89,998 | 77,666 |
Passenger Revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 644,992 | 617,463 | 1,193,518 | 1,021,492 |
Other revenue (e.g., cargo and other miscellaneous) | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 29,863 | 45,795 | 65,001 | 91,611 |
Frequent flyer revenue, marketing and brand component | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 32,073 | 28,607 | 61,012 | 55,976 |
Other Revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 61,936 | 74,402 | 126,013 | 147,587 |
Domestic | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | 564,684 | 629,576 | 1,050,813 | 1,067,992 |
Pacific | ||||
Disaggregation of Revenue [Line Items] | ||||
Operating revenue | $ 142,244 | $ 62,289 | $ 268,718 | $ 101,087 |
Revenue Recognition - Frequent
Revenue Recognition - Frequent Flyer Liability (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Dec. 31, 2021 |
Disaggregation of Revenue [Line Items] | ||||
Air traffic liability (current portion of frequent flyer revenue) | $ 795,530 | $ 590,796 | ||
Noncurrent frequent flyer deferred revenue | 306,046 | 318,369 | ||
Frequent flyer revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Air traffic liability (current portion of frequent flyer revenue) | 194,029 | 166,211 | ||
Noncurrent frequent flyer deferred revenue | 306,046 | 318,369 | ||
Total frequent flyer liability | $ 500,075 | $ 484,580 | $ 479,242 | $ 466,171 |
Revenue Recognition - Rollforwa
Revenue Recognition - Rollforward of Frequent Flyer Deferred Revenue (Details) - Frequent flyer revenue - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Movement in Deferred Revenue [Roll Forward] | ||
Total Frequent flyer liability - beginning balance | $ 484,580 | $ 466,171 |
Miles awarded | 107,947 | 92,988 |
Travel miles redeemed (Passenger Revenue) | (89,998) | (77,666) |
Non-travel miles redeemed (Other Revenue) | (2,454) | (2,251) |
Total Frequent flyer liability - ending balance | $ 500,075 | $ 479,242 |
Short-Term Investments - Schedu
Short-Term Investments - Schedule of Short-Term Investments (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Marketable Securities [Line Items] | ||
Amortized Cost | $ 1,149,985 | $ 1,219,556 |
Gross Unrealized Gains | 1,235 | 1,909 |
Gross Unrealized Losses | (67,355) | (74,272) |
Fair Value | 1,083,865 | 1,147,193 |
Fair value, less than 12 months | 386,658 | 520,914 |
Unrealized losses, less than 12 months | (9,359) | (22,932) |
Fair value, 12 months or greater | 393,535 | 305,111 |
Unrealized losses, 12 months or greater | (31,463) | (25,053) |
Fair Value | 780,193 | 826,025 |
Unrealized Losses | (40,822) | (47,985) |
Contractual Maturities | ||
Total | 1,083,865 | 1,147,193 |
Debt securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 929,510 | 1,003,857 |
Gross Unrealized Gains | 195 | 476 |
Gross Unrealized Losses | (40,822) | (47,764) |
Fair Value | 888,883 | 956,569 |
Fair value, less than 12 months | 386,658 | 520,049 |
Unrealized losses, less than 12 months | (9,359) | (22,711) |
Fair value, 12 months or greater | 393,535 | 305,111 |
Unrealized losses, 12 months or greater | (31,463) | (25,053) |
Fair Value | 780,193 | 825,160 |
Unrealized Losses | (40,822) | (47,764) |
Contractual Maturities | ||
Under 1 Year | 118,780 | |
1 to 5 Years | 604,482 | |
Over 5 Years | 165,621 | |
Total | 888,883 | 956,569 |
Corporate debt securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 298,024 | 340,493 |
Gross Unrealized Gains | 144 | 139 |
Gross Unrealized Losses | (17,581) | (23,009) |
Fair Value | 280,587 | 317,623 |
Fair value, less than 12 months | 91,886 | 145,299 |
Unrealized losses, less than 12 months | (3,257) | (10,104) |
Fair value, 12 months or greater | 179,664 | 159,216 |
Unrealized losses, 12 months or greater | (14,324) | (12,905) |
Fair Value | 271,550 | 304,515 |
Unrealized Losses | (17,581) | (23,009) |
Contractual Maturities | ||
Under 1 Year | 249 | |
1 to 5 Years | 200,568 | |
Over 5 Years | 79,770 | |
Total | 280,587 | 317,623 |
U.S. government and agency securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 454,146 | 467,049 |
Gross Unrealized Gains | 5 | 181 |
Gross Unrealized Losses | (10,473) | (12,341) |
Fair Value | 443,678 | 454,889 |
Fair value, less than 12 months | 282,426 | 314,790 |
Unrealized losses, less than 12 months | (5,872) | (8,097) |
Fair value, 12 months or greater | 130,711 | 98,653 |
Unrealized losses, 12 months or greater | (4,601) | (4,244) |
Fair Value | 413,137 | 413,443 |
Unrealized Losses | (10,473) | (12,341) |
Contractual Maturities | ||
Under 1 Year | 65,833 | |
1 to 5 Years | 365,362 | |
Over 5 Years | 12,483 | |
Total | 443,678 | 454,889 |
Other fixed income securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 94,093 | 110,881 |
Gross Unrealized Gains | 6 | 23 |
Gross Unrealized Losses | (7,495) | (6,499) |
Fair Value | 86,604 | 104,405 |
Fair value, less than 12 months | 5,576 | 17,836 |
Unrealized losses, less than 12 months | (99) | (1,191) |
Fair value, 12 months or greater | 28,085 | 23,316 |
Unrealized losses, 12 months or greater | (7,396) | (5,308) |
Fair Value | 33,661 | 41,152 |
Unrealized Losses | (7,495) | (6,499) |
Contractual Maturities | ||
Under 1 Year | 52,469 | |
1 to 5 Years | 20,538 | |
Over 5 Years | 13,597 | |
Total | 86,604 | 104,405 |
Asset-backed securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 29,446 | 30,205 |
Gross Unrealized Gains | 10 | 0 |
Gross Unrealized Losses | (1,801) | (2,039) |
Fair Value | 27,655 | 28,166 |
Fair value, less than 12 months | 5,309 | 11,155 |
Unrealized losses, less than 12 months | (15) | (755) |
Fair value, 12 months or greater | 19,121 | 14,435 |
Unrealized losses, 12 months or greater | (1,786) | (1,284) |
Fair Value | 24,430 | 25,590 |
Unrealized Losses | (1,801) | (2,039) |
Contractual Maturities | ||
Under 1 Year | 0 | |
1 to 5 Years | 12,472 | |
Over 5 Years | 15,183 | |
Total | 27,655 | 28,166 |
Collateralized loan obligations | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 43,857 | 43,736 |
Gross Unrealized Gains | 2 | 130 |
Gross Unrealized Losses | (3,288) | (3,684) |
Fair Value | 40,571 | 40,182 |
Fair value, less than 12 months | 0 | 28,133 |
Unrealized losses, less than 12 months | 0 | (2,372) |
Fair value, 12 months or greater | 34,582 | 9,491 |
Unrealized losses, 12 months or greater | (3,288) | (1,312) |
Fair Value | 34,582 | 37,624 |
Unrealized Losses | (3,288) | (3,684) |
Contractual Maturities | ||
Under 1 Year | 0 | |
1 to 5 Years | 0 | |
Over 5 Years | 40,571 | |
Total | 40,571 | 40,182 |
Bank notes | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 9,944 | 11,493 |
Gross Unrealized Gains | 28 | 3 |
Gross Unrealized Losses | (184) | (192) |
Fair Value | 9,788 | 11,304 |
Fair value, less than 12 months | 1,461 | 2,836 |
Unrealized losses, less than 12 months | (116) | (192) |
Fair value, 12 months or greater | 1,372 | 0 |
Unrealized losses, 12 months or greater | (68) | 0 |
Fair Value | 2,833 | 2,836 |
Unrealized Losses | (184) | (192) |
Contractual Maturities | ||
Under 1 Year | 229 | |
1 to 5 Years | 5,542 | |
Over 5 Years | 4,017 | |
Total | 9,788 | 11,304 |
Derivatives | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 418 | 43 |
Gross Unrealized Gains | 906 | 1,433 |
Gross Unrealized Losses | (674) | (178) |
Fair Value | 650 | 1,298 |
Contractual Maturities | ||
Total | 650 | 1,298 |
Equity securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 218,731 | 213,569 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (25,859) | (26,109) |
Fair Value | 192,872 | 187,460 |
Contractual Maturities | ||
Total | 192,872 | 187,460 |
Other investments measured at net asset value | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 1,326 | 2,087 |
Gross Unrealized Gains | 134 | 0 |
Gross Unrealized Losses | 0 | (221) |
Fair Value | 1,460 | 1,866 |
Fair value, less than 12 months | 865 | |
Unrealized losses, less than 12 months | (221) | |
Fair value, 12 months or greater | 0 | |
Unrealized losses, 12 months or greater | 0 | |
Fair Value | 865 | |
Unrealized Losses | (221) | |
Contractual Maturities | ||
Total | $ 1,460 | $ 1,866 |
Short-Term Investments - Narrat
Short-Term Investments - Narrative (Details) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 USD ($) position | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) position | Jun. 30, 2022 USD ($) | Dec. 31, 2022 position | |
Short-Term Investments [Abstract] | |||||
Number of unrealized losses from debt and equity securities generated | 507 | 507 | 496 | ||
Number of unrealized losses from debt and equity securities | 557 | 557 | 547 | ||
Unrealized loss on equity securities | $ | $ 1.5 | $ 7.9 | $ 0.5 | $ 19.4 |
Fair Value Measurements - Finan
Fair Value Measurements - Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value Measurements | ||
Restricted cash | $ 17,860 | $ 17,498 |
Short-term investments | 1,083,865 | 1,147,193 |
Recurring basis | ||
Fair Value Measurements | ||
Cash equivalents | 150,028 | 46,729 |
Restricted cash | 17,860 | 17,498 |
Short-term investments | 1,083,865 | 1,147,193 |
Equity securities | 192,872 | 187,460 |
Other investments measured at net asset value | 1,460 | 1,866 |
Assets held-for-sale | 2,845 | 14,019 |
Total assets measured at fair value | 1,257,000 | 1,230,747 |
Recurring basis | Fuel derivative contracts | ||
Fair Value Measurements | ||
Fuel derivative contracts | 2,402 | 5,308 |
Recurring basis | Level 1 | ||
Fair Value Measurements | ||
Cash equivalents | 149,839 | 46,535 |
Restricted cash | 17,860 | 17,498 |
Short-term investments | 192,137 | 186,670 |
Equity securities | 192,137 | 186,670 |
Other investments measured at net asset value | 0 | 0 |
Assets held-for-sale | 0 | 0 |
Total assets measured at fair value | 359,836 | 250,703 |
Recurring basis | Level 1 | Fuel derivative contracts | ||
Fair Value Measurements | ||
Fuel derivative contracts | 0 | 0 |
Recurring basis | Level 2 | ||
Fair Value Measurements | ||
Cash equivalents | 189 | 194 |
Restricted cash | 0 | 0 |
Short-term investments | 862,920 | 929,467 |
Equity securities | 735 | 790 |
Other investments measured at net asset value | 0 | 0 |
Assets held-for-sale | 0 | 0 |
Total assets measured at fair value | 865,511 | 934,969 |
Recurring basis | Level 2 | Fuel derivative contracts | ||
Fair Value Measurements | ||
Fuel derivative contracts | 2,402 | 5,308 |
Recurring basis | Level 3 | ||
Fair Value Measurements | ||
Cash equivalents | 0 | 0 |
Restricted cash | 0 | 0 |
Short-term investments | 27,348 | 29,190 |
Equity securities | 0 | 0 |
Other investments measured at net asset value | 0 | 0 |
Assets held-for-sale | 2,845 | 14,019 |
Total assets measured at fair value | 30,193 | 43,209 |
Recurring basis | Level 3 | Fuel derivative contracts | ||
Fair Value Measurements | ||
Fuel derivative contracts | 0 | 0 |
Recurring basis | Debt securities | ||
Fair Value Measurements | ||
Short-term investments | 888,883 | 956,569 |
Recurring basis | Debt securities | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Debt securities | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 861,535 | 927,379 |
Recurring basis | Debt securities | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 27,348 | 29,190 |
Recurring basis | Corporate debt securities | ||
Fair Value Measurements | ||
Short-term investments | 280,587 | 317,623 |
Recurring basis | Corporate debt securities | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Corporate debt securities | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 272,444 | 309,450 |
Recurring basis | Corporate debt securities | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 8,143 | 8,173 |
Recurring basis | U.S. government and agency securities | ||
Fair Value Measurements | ||
Short-term investments | 443,678 | 454,889 |
Recurring basis | U.S. government and agency securities | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | U.S. government and agency securities | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 443,678 | 454,889 |
Recurring basis | U.S. government and agency securities | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Other fixed income securities | ||
Fair Value Measurements | ||
Short-term investments | 86,604 | 104,405 |
Recurring basis | Other fixed income securities | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Other fixed income securities | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 86,604 | 104,405 |
Recurring basis | Other fixed income securities | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Asset-backed securities | ||
Fair Value Measurements | ||
Short-term investments | 27,655 | 28,166 |
Recurring basis | Asset-backed securities | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Asset-backed securities | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 18,785 | 19,133 |
Recurring basis | Asset-backed securities | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 8,870 | 9,033 |
Recurring basis | Collateralized loan obligations | ||
Fair Value Measurements | ||
Short-term investments | 40,571 | 40,182 |
Recurring basis | Collateralized loan obligations | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Collateralized loan obligations | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 38,143 | 37,624 |
Recurring basis | Collateralized loan obligations | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 2,428 | 2,558 |
Recurring basis | Bank notes | ||
Fair Value Measurements | ||
Short-term investments | 9,788 | 11,304 |
Recurring basis | Bank notes | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Bank notes | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 1,881 | 1,878 |
Recurring basis | Bank notes | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | 7,907 | 9,426 |
Recurring basis | Derivatives | ||
Fair Value Measurements | ||
Short-term investments | 650 | 1,298 |
Recurring basis | Derivatives | Level 1 | ||
Fair Value Measurements | ||
Short-term investments | 0 | 0 |
Recurring basis | Derivatives | Level 2 | ||
Fair Value Measurements | ||
Short-term investments | 650 | 1,298 |
Recurring basis | Derivatives | Level 3 | ||
Fair Value Measurements | ||
Short-term investments | $ 0 | $ 0 |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) $ in Millions | Jun. 30, 2023 USD ($) |
Fair Value Disclosures [Abstract] | |
Restricted cash | $ 17.9 |
Fair Value Measurements - Recon
Fair Value Measurements - Reconciliation of Short Term Investments and Assets Held For Sale Measured at Fair Value on a Recurring Basis Unobservable Input (Details) - Short-term Investments - Level 3 - Recurring basis - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | $ 29,190 | $ 14,078 |
Purchases | 944 | 13,632 |
Sale of investments | (2,189) | 0 |
Redemptions and paydowns | (402) | (3,233) |
Amortization and accretion, net | 37 | 446 |
Realized and unrealized gains (losses), net | (232) | (888) |
Ending balance | 27,348 | 24,035 |
Asset-Backed Securities | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 9,033 | 4,003 |
Purchases | 0 | 2,884 |
Sale of investments | 0 | 0 |
Redemptions and paydowns | (49) | (31) |
Amortization and accretion, net | 32 | 79 |
Realized and unrealized gains (losses), net | (146) | (153) |
Ending balance | 8,870 | 6,782 |
Bank Notes | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 9,426 | 6,753 |
Purchases | 944 | 3,440 |
Sale of investments | (2,189) | 0 |
Redemptions and paydowns | (341) | (350) |
Amortization and accretion, net | 2 | 9 |
Realized and unrealized gains (losses), net | 65 | (47) |
Ending balance | 7,907 | 9,805 |
Collateralized Loan Obligations | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 2,558 | 3,322 |
Purchases | 0 | 1,800 |
Sale of investments | 0 | 0 |
Redemptions and paydowns | 0 | (2,852) |
Amortization and accretion, net | 0 | 358 |
Realized and unrealized gains (losses), net | (130) | (378) |
Ending balance | 2,428 | 2,250 |
Corporate debt securities | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Beginning balance | 8,173 | 0 |
Purchases | 0 | 5,508 |
Sale of investments | 0 | 0 |
Redemptions and paydowns | (12) | 0 |
Amortization and accretion, net | 3 | 0 |
Realized and unrealized gains (losses), net | (21) | (310) |
Ending balance | $ 8,143 | $ 5,198 |
Fair Value Measurements - Debt
Fair Value Measurements - Debt Measured at Fair Value (Excluding Obligations Under Capital Leases and Financing Obligations) (Details) - Recurring basis - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value Measurements | ||
Carrying Amount | $ 1,596,756 | $ 1,631,725 |
Fair Value | 1,409,934 | 1,356,561 |
Level 1 | ||
Fair Value Measurements | ||
Fair Value | 0 | 0 |
Level 2 | ||
Fair Value Measurements | ||
Fair Value | 0 | 0 |
Level 3 | ||
Fair Value Measurements | ||
Fair Value | $ 1,409,934 | $ 1,356,561 |
Financial Derivative Instrume_3
Financial Derivative Instruments - Realized and Unrealized Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative instrument | ||||
Losses on fuel derivatives recorded as Nonoperating Expense | $ (3,658) | $ 0 | $ (8,724) | $ 0 |
Not Designated as Hedging Instrument | Commodity Contract | ||||
Derivative instrument | ||||
Losses realized at settlement | (2,795) | 0 | (4,308) | 0 |
Reversal of prior period unrealized amounts | 6,192 | 0 | 2,639 | 0 |
Unrealized losses that will settle in future periods | (7,055) | 0 | (7,055) | 0 |
Losses on fuel derivatives recorded as Nonoperating Expense | $ (3,658) | $ 0 | $ (8,724) | $ 0 |
Financial Derivative Instrume_4
Financial Derivative Instruments - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Derivative instrument | |||||
Net derivative position | $ 3,100,000 | $ 3,100,000 | $ 6,600,000 | ||
Collateral posted with counterparties | 400,000 | 400,000 | 0 | ||
Derivatives | |||||
Derivative instrument | |||||
Net asset position | 700,000 | 700,000 | $ 1,300,000 | ||
Unrealized gain (loss) | $ (1,000,000) | $ 3,300,000 | $ (1,000,000) | $ 4,700,000 |
Financial Derivative Instrume_5
Financial Derivative Instruments - Derivative Positions (Details) € in Thousands, gal in Thousands, $ in Thousands | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 USD ($) gal | Dec. 31, 2022 USD ($) gal | Jun. 30, 2023 EUR (€) | Dec. 31, 2022 EUR (€) | |
Fair Value of Derivatives | ||||
Net derivative position | $ 3,100 | $ 6,600 | ||
Not Designated as Hedging Instrument | Commodity Contract | ||||
Fair Value of Derivatives | ||||
Notional amount (in gallons) | gal | 88,326 | 57,288 | ||
Gross fair value of assets, current | $ 2,402 | $ 5,308 | ||
Gross fair value of (liabilities), current | 0 | 0 | ||
Net derivative position | 2,402 | 5,308 | ||
Not Designated as Hedging Instrument | Foreign currency derivatives | ||||
Fair Value of Derivatives | ||||
Derivative, notional amount | € | € 36,421 | € 36,426 | ||
Gross fair value of assets, current | 663 | 1,254 | ||
Gross fair value of (liabilities), current | (59) | (46) | ||
Net derivative position | 604 | 1,208 | ||
Not Designated as Hedging Instrument | Interest rate contracts | ||||
Fair Value of Derivatives | ||||
Derivative, notional amount | 32,430 | 32,891 | ||
Gross fair value of assets, current | 756 | 190 | ||
Gross fair value of (liabilities), current | (710) | (100) | ||
Net derivative position | $ 46 | $ 90 |
Debt - Long-term Debt (Details)
Debt - Long-term Debt (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Debt Instrument [Line Items] | ||
Long-term debt | $ 1,621,490 | |
Unamortized debt discount and issuance costs | (24,734) | $ (28,711) |
Total Debt | 1,596,756 | 1,631,725 |
Less: Current maturities of long-term debt | (44,063) | (47,836) |
Long-Term Debt, less discount | $ 1,552,693 | $ 1,583,889 |
Enhanced Equipment Trust Certificates (EETC) | Class A EETC-13 | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 3.90% | 3.90% |
Long-term debt | $ 173,336 | $ 184,572 |
1.05% Japanese Yen Denominated Debt Due May 2030 | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 1.05% | 1.05% |
Long-term debt | $ 19,963 | $ 23,524 |
1.01% Japanese Yen Denominated Debt Due June 2030 | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 1.01% | 1.01% |
Long-term debt | $ 17,225 | $ 20,350 |
0.65% Japanese Yen Denominated Debt Due March 2025 | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 0.65% | 0.65% |
Long-term debt | $ 51,160 | $ 64,276 |
0.76% Japanese Yen Denominated Debt Due September 2031 | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 0.76% | 0.76% |
Long-term debt | $ 47,823 | $ 55,731 |
Payroll Support Program | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 1% | 1% |
Long-term debt | $ 60,278 | $ 60,278 |
Payroll Support Program | Secured overnight financing rate | ||
Debt Instrument [Line Items] | ||
Margin | 2% | 2% |
Payroll Support Program Extension | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 1% | 1% |
Long-term debt | $ 27,797 | $ 27,797 |
Payroll Support Program Extension | Secured overnight financing rate | ||
Debt Instrument [Line Items] | ||
Margin | 2% | 2% |
Payroll Support Program 3 | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 1% | 1% |
Long-term debt | $ 23,908 | $ 23,908 |
Payroll Support Program 3 | Secured overnight financing rate | ||
Debt Instrument [Line Items] | ||
Margin | 2% | 2% |
Senior Notes | 5.75% Senior Secured Notes | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 5.75% | 5.75% |
Long-term debt | $ 1,200,000 | $ 1,200,000 |
Debt - Narrative (Details)
Debt - Narrative (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||
Aug. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Debt Instrument [Line Items] | |||||
Loss on extinguishment of debt | $ 0 | $ (8,568,000) | $ 0 | $ (8,568,000) | |
Series 2020-1A and Series 2020-1B Equipment Notes | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, repurchase amount | 62,400,000 | 62,400,000 | |||
Loss on extinguishment of debt | $ 8,600,000 | $ 8,600,000 | |||
Revolving credit facility | Line of credit | |||||
Debt Instrument [Line Items] | |||||
Maximum borrowing capacity | $ 235,000,000 | ||||
Outstanding borrowings | $ 0 | $ 0 | |||
Revolving credit facility | Line of credit | Secured overnight financing rate | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate (as a percent) | 3% | ||||
Revolving credit facility | Line of credit | Base Rate | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, basis spread on variable rate (as a percent) | 2% |
Debt - Maturity of Long-Term De
Debt - Maturity of Long-Term Debt (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Debt Disclosure [Abstract] | |
Remaining months in 2023 | $ 22,871 |
2024 | 44,401 |
2025 | 56,546 |
2026 | 1,338,402 |
2027 | 10,942 |
Thereafter | 148,328 |
Long-term debt | $ 1,621,490 |
Employee Benefit Plans (Details
Employee Benefit Plans (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Components of Net Period Benefit Cost | ||||
Service cost | $ 1,791,000 | $ 2,392,000 | $ 3,420,000 | $ 4,784,000 |
Other cost: | ||||
Interest cost | 6,513,000 | 4,572,000 | 12,943,000 | 9,133,000 |
Expected return on plan assets | (5,529,000) | (6,471,000) | (11,060,000) | (12,942,000) |
Recognized net actuarial loss | 723,000 | 625,000 | 1,318,000 | 1,249,000 |
Total other components of the net periodic benefit cost | 1,707,000 | (1,274,000) | 3,201,000 | (2,560,000) |
Net periodic benefit cost | 3,498,000 | 1,118,000 | 6,621,000 | 2,224,000 |
Contribution to defined benefit and other postretirement plans | $ 0 | $ 0 | $ 0 | $ 0 |
Commitments and Contingent Li_3
Commitments and Contingent Liabilities - Orders and Purchase Rights (Details) - Aircraft and Aircraft Related | 6 Months Ended |
Jun. 30, 2023 order purchaseRight | |
Boeing 787-9 spare engines | |
Long-term Purchase Commitment [Line Items] | |
Firm Orders | order | 3 |
Purchase Rights | purchaseRight | 1 |
A321neo aircraft | |
Long-term Purchase Commitment [Line Items] | |
Firm Orders | order | 0 |
Purchase Rights | purchaseRight | 9 |
Boeing 787-9 aircraft | |
Long-term Purchase Commitment [Line Items] | |
Firm Orders | order | 12 |
Purchase Rights | purchaseRight | 8 |
Commitments and Contingent Li_4
Commitments and Contingent Liabilities - Narrative (Details) | 1 Months Ended | |||
Dec. 31, 2022 USD ($) aircraft | Oct. 31, 2018 engine | Jul. 31, 2018 aircraft | Jun. 30, 2023 USD ($) | |
Credit card processing agreements | ||||
Long-term Purchase Commitment [Line Items] | ||||
Restricted cash | $ | $ 0 | $ 0 | ||
Maximum amount that holdback could increase | 100% | |||
Boeing 787-9 aircraft | ||||
Long-term Purchase Commitment [Line Items] | ||||
Number of aircraft under purchase agreements | aircraft | 10 | |||
Number of aircraft with purchase rights | aircraft | 10 | |||
Number of aircraft under supplemental agreement | aircraft | 2 | |||
Boeing 787-9 aircraft | General Electric GEnx engines | ||||
Long-term Purchase Commitment [Line Items] | ||||
Number of engines, firm order | engine | 20 | |||
Number of engines, purchase rights | engine | 20 | |||
Boeing 787-9 aircraft | General Electric GEnx spare engines | ||||
Long-term Purchase Commitment [Line Items] | ||||
Number of spare engine purchase rights | engine | 4 |
Commitments and Contingent Li_5
Commitments and Contingent Liabilities - Committed Expenditures and Committed Payments (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Total Committed Expenditures | |
Remaining in 2023 | $ 100,211 |
2024 | 488,068 |
2025 | 610,602 |
2026 | 408,897 |
2027 | 238,839 |
Thereafter | 60,906 |
Total | 1,907,523 |
Aircraft and Aircraft Related | |
Total Committed Expenditures | |
Remaining in 2023 | 86,036 |
2024 | 460,310 |
2025 | 594,533 |
2026 | 399,226 |
2027 | 231,771 |
Thereafter | 0 |
Total | 1,771,876 |
Other | |
Total Committed Expenditures | |
Remaining in 2023 | 14,175 |
2024 | 27,758 |
2025 | 16,069 |
2026 | 9,671 |
2027 | 7,068 |
Thereafter | 60,906 |
Total | $ 135,647 |
Assets Held-For-Sale - Narrativ
Assets Held-For-Sale - Narrative (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||
Feb. 28, 2023 USD ($) | Jun. 30, 2023 USD ($) aircraft | Jun. 30, 2022 USD ($) aircraft | Dec. 31, 2021 USD ($) | Dec. 31, 2022 USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Assets held-for-sale | $ 2,845 | $ 14,019 | |||
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal, Statement of Income or Comprehensive Income [Extensible Enumeration] | Other | ||||
Held-for-sale | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Assets held-for-sale | $ 29,500 | ||||
Assets held-for-sale | $ 2,845 | $ 22,566 | 29,449 | 14,019 | |
Held-for-sale | 'Ohana by Hawaiian | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Assets held-for-sale | 23,200 | ||||
Write-down of fleet | 6,400 | ||||
Held-for-sale | Commercial Real Estate | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Assets held-for-sale | $ 0 | $ 6,291 | $ 6,291 | $ 6,291 | |
Disposed of by sale | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Number of aircraft sold | aircraft | 1 | 3 | |||
Gain on sale of aircraft | $ 10,200 | ||||
Disposed of by sale | ATR-72 | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gain on sale of aircraft | $ 2,600 | ||||
Disposed of by sale | ATR-42 | |||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||
Gain on sale of aircraft | $ 400 |
Assets Held-For-Sale - Asset He
Assets Held-For-Sale - Asset Held for Sale Activity (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Disposal Groups, Including Discontinued Operations, Assets [Roll Forward] | ||
Beginning balance as of December 31, 2022 | $ 14,019 | |
Ending balance as of June 30, 2023 | 2,845 | |
Held-for-sale | ||
Disposal Groups, Including Discontinued Operations, Assets [Roll Forward] | ||
Beginning balance as of December 31, 2022 | 14,019 | $ 29,449 |
Additions | 0 | 0 |
Proceeds from sale | (21,016) | (9,449) |
Realized gains | 10,255 | 2,573 |
Realized losses | (413) | (7) |
Ending balance as of June 30, 2023 | 2,845 | 22,566 |
Held-for-sale | ATR Aircraft | ||
Disposal Groups, Including Discontinued Operations, Assets [Roll Forward] | ||
Beginning balance as of December 31, 2022 | 7,728 | 23,158 |
Additions | 0 | 0 |
Proceeds from sale | (4,546) | (9,449) |
Realized gains | 76 | 2,573 |
Realized losses | (413) | (7) |
Ending balance as of June 30, 2023 | 2,845 | 16,275 |
Held-for-sale | Commercial Real Estate | ||
Disposal Groups, Including Discontinued Operations, Assets [Roll Forward] | ||
Beginning balance as of December 31, 2022 | 6,291 | 6,291 |
Additions | 0 | 0 |
Proceeds from sale | (16,470) | 0 |
Realized gains | 10,179 | 0 |
Realized losses | 0 | 0 |
Ending balance as of June 30, 2023 | $ 0 | $ 6,291 |
Amazon Agreement (Details)
Amazon Agreement (Details) $ / shares in Units, $ in Thousands | Oct. 20, 2022 USD ($) aircraft $ / shares shares | Jun. 30, 2023 USD ($) tranche $ / shares shares | Dec. 31, 2022 USD ($) $ / shares | Jun. 30, 2022 $ / shares shares | Dec. 31, 2021 $ / shares |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Noncurrent frequent flyer deferred revenue | $ 306,046 | $ 318,369 | |||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | |
Amazon.com Services LLC | |||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Services agreement term | 8 years | ||||
Customer extension term | 2 years | ||||
Additional extension term | 3 years | ||||
Number of aircraft, authorized for initial operation | aircraft | 10 | ||||
Noncurrent frequent flyer deferred revenue | $ 11,500 | ||||
Warrants issued (in shares) | shares | 9,442,443 | 8,183,451 | 0 | ||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | ||||
Aggregate qualified payments | $ 1,800,000 | ||||
Number of tranches | tranche | 2 | ||||
Estimated pro rata contra revenue earned | $ 11,600 | ||||
Amazon.com Services LLC | Warrant | |||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Warrants vested (in shares) | shares | 1,258,992 | ||||
Warrant shares, valued | $ 11,600 | ||||
Amazon.com Services LLC | Tranche 1 | |||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Warrants issued (in shares) | shares | 6,294,962 | ||||
Exercise price of warrants (in dollars per share) | $ / shares | $ 14.71 | $ 9.19 | |||
Revenue over the vesting period | $ 57,900 | ||||
Amazon.com Services LLC | Tranche 1 | Warrant | |||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Warrants vested (in shares) | shares | 1,258,992 | ||||
Warrant shares, valued | $ 11,600 | ||||
Amazon.com Services LLC | Tranche 2 | |||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Warrants issued (in shares) | shares | 3,147,481 | ||||
Exercise price of warrants (in dollars per share) | $ / shares | $ 5.89 | ||||
Redemption of warrants trading days | 30 days | ||||
Revenue over the vesting period | $ 18,500 |
Condensed Consolidating Finan_3
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations and Comprehensive Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | $ 706,928 | $ 691,865 | $ 1,319,531 | $ 1,169,079 | ||
Operating Expenses: | ||||||
Wages and benefits | 237,680 | 205,686 | 479,613 | 408,785 | ||
Aircraft fuel, including taxes and delivery | 166,380 | 226,892 | 364,005 | 377,874 | ||
Maintenance, materials and repairs | 53,657 | 55,967 | 103,943 | 111,617 | ||
Aircraft and passenger servicing | 43,126 | 35,631 | 85,658 | 69,446 | ||
Commissions and other selling | 28,391 | 28,615 | 56,630 | 49,262 | ||
Aircraft rent | 26,159 | 25,790 | 54,330 | 52,066 | ||
Other rentals and landing fees | 41,487 | 37,041 | 80,207 | 71,652 | ||
Depreciation and amortization | 33,348 | 34,333 | 66,015 | 68,088 | ||
Purchased services | 37,181 | 33,757 | 72,254 | 64,444 | ||
Other | 49,099 | 34,242 | 83,884 | 69,739 | ||
Total | 716,508 | 717,954 | 1,446,539 | 1,342,973 | ||
Operating Loss | (9,580) | (26,089) | (127,008) | (173,894) | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | 0 | 0 | 0 | 0 | ||
Interest expense and amortization of debt discounts and issuance costs | (22,705) | (24,517) | (45,585) | (49,554) | ||
Interest income | 13,539 | 6,562 | 30,004 | 10,996 | ||
Capitalized interest | 1,945 | 1,060 | 3,404 | 2,112 | ||
Losses on fuel derivatives | (3,658) | 0 | (8,724) | 0 | ||
Loss on extinguishment of debt | 0 | (8,568) | 0 | (8,568) | ||
Other components of net periodic benefit cost | (1,707) | 1,274 | (3,201) | 2,560 | ||
Losses on investments, net | (3,549) | (22,127) | (2,852) | (34,491) | ||
Gains on foreign debt | 12,174 | 20,556 | 14,434 | 32,318 | ||
Other, net | (920) | (2,005) | (764) | (1,631) | ||
Total | (4,881) | (27,765) | (13,284) | (46,258) | ||
Loss Before Income Taxes | (14,461) | (53,854) | (140,292) | (220,152) | ||
Income tax benefit | (2,126) | (6,480) | (29,700) | (39,500) | ||
Net Loss | (12,335) | $ (98,257) | (47,374) | $ (133,278) | (110,592) | (180,652) |
Comprehensive Loss | (11,808) | (53,044) | (112,117) | (202,332) | ||
Eliminations | ||||||
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | (14,050) | (9,690) | (27,521) | (18,794) | ||
Operating Expenses: | ||||||
Wages and benefits | 0 | 0 | 0 | 0 | ||
Aircraft fuel, including taxes and delivery | 0 | 0 | 0 | 0 | ||
Maintenance, materials and repairs | 0 | 0 | 0 | 0 | ||
Aircraft and passenger servicing | 0 | 0 | 0 | 0 | ||
Commissions and other selling | (83) | (118) | (230) | (325) | ||
Aircraft rent | 0 | 0 | 0 | 0 | ||
Other rentals and landing fees | 0 | (29) | (19) | (58) | ||
Depreciation and amortization | 0 | 0 | 0 | 0 | ||
Purchased services | (66) | (66) | (131) | (132) | ||
Other | (13,901) | (9,477) | (27,141) | (18,279) | ||
Total | (14,050) | (9,690) | (27,521) | (18,794) | ||
Operating Loss | 0 | 0 | 0 | 0 | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | 14,792 | 44,004 | 116,318 | 173,979 | ||
Interest expense and amortization of debt discounts and issuance costs | 748 | 748 | 1,488 | 1,488 | ||
Interest income | (748) | (748) | (1,488) | (1,488) | ||
Capitalized interest | 0 | 0 | 0 | 0 | ||
Losses on fuel derivatives | 0 | 0 | ||||
Loss on extinguishment of debt | 0 | 0 | 0 | |||
Other components of net periodic benefit cost | 0 | 0 | 0 | 0 | ||
Losses on investments, net | 0 | 0 | 0 | 0 | ||
Gains on foreign debt | 0 | 0 | 0 | 0 | ||
Other, net | 0 | 0 | 0 | 0 | ||
Total | 14,792 | 44,004 | 116,318 | 173,979 | ||
Loss Before Income Taxes | 14,792 | 44,004 | 116,318 | 173,979 | ||
Income tax benefit | 0 | 0 | 0 | 0 | ||
Net Loss | 14,792 | 44,004 | 116,318 | 173,979 | ||
Comprehensive Loss | 14,266 | 60,274 | 117,846 | 216,728 | ||
Parent Issuer / Guarantor | Reportable legal entities | ||||||
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | 0 | 0 | 0 | 0 | ||
Operating Expenses: | ||||||
Wages and benefits | 0 | 0 | 0 | 0 | ||
Aircraft fuel, including taxes and delivery | 0 | 0 | 0 | 0 | ||
Maintenance, materials and repairs | 0 | 0 | 0 | 0 | ||
Aircraft and passenger servicing | 0 | 0 | 0 | 0 | ||
Commissions and other selling | 9 | 9 | 18 | 9 | ||
Aircraft rent | 0 | 0 | 0 | 0 | ||
Other rentals and landing fees | 0 | 0 | 0 | 0 | ||
Depreciation and amortization | 0 | 0 | 0 | 0 | ||
Purchased services | 52 | 134 | 171 | 177 | ||
Other | 1,798 | 1,456 | 3,627 | 3,674 | ||
Total | 1,859 | 1,599 | 3,816 | 3,860 | ||
Operating Loss | (1,859) | (1,599) | (3,816) | (3,860) | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | (10,620) | (35,203) | (107,316) | (155,758) | ||
Interest expense and amortization of debt discounts and issuance costs | 0 | 0 | 0 | 0 | ||
Interest income | 145 | 28 | 543 | 35 | ||
Capitalized interest | 0 | 0 | 0 | 0 | ||
Losses on fuel derivatives | 0 | 0 | ||||
Loss on extinguishment of debt | 0 | 0 | 0 | |||
Other components of net periodic benefit cost | 0 | 0 | 0 | 0 | ||
Losses on investments, net | 0 | 0 | 0 | 0 | ||
Gains on foreign debt | 0 | 0 | 0 | 0 | ||
Other, net | 0 | 0 | 0 | 0 | ||
Total | (10,475) | (35,175) | (106,773) | (155,723) | ||
Loss Before Income Taxes | (12,334) | (36,774) | (110,589) | (159,583) | ||
Income tax benefit | 0 | 0 | 0 | 0 | ||
Net Loss | (12,334) | (36,774) | (110,589) | (159,583) | ||
Comprehensive Loss | (11,808) | (53,044) | (112,117) | (202,332) | ||
Subsidiary Issuer / Guarantor | Reportable legal entities | ||||||
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | 707,032 | 690,907 | 1,318,830 | 1,167,498 | ||
Operating Expenses: | ||||||
Wages and benefits | 237,680 | 205,686 | 479,613 | 408,785 | ||
Aircraft fuel, including taxes and delivery | 166,380 | 226,892 | 364,005 | 377,874 | ||
Maintenance, materials and repairs | 53,657 | 55,931 | 103,974 | 111,421 | ||
Aircraft and passenger servicing | 43,126 | 35,631 | 85,658 | 69,446 | ||
Commissions and other selling | 28,407 | 28,666 | 56,561 | 49,290 | ||
Aircraft rent | 26,159 | 25,790 | 54,330 | 52,066 | ||
Other rentals and landing fees | 41,487 | 37,070 | 80,226 | 71,710 | ||
Depreciation and amortization | 33,348 | 34,333 | 66,015 | 68,088 | ||
Purchased services | 37,089 | 33,303 | 71,540 | 63,594 | ||
Other | 60,126 | 44,198 | 115,690 | 86,037 | ||
Total | 727,459 | 727,500 | 1,477,612 | 1,358,311 | ||
Operating Loss | (20,427) | (36,593) | (158,782) | (190,813) | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | (4,172) | (8,801) | (9,002) | (18,221) | ||
Interest expense and amortization of debt discounts and issuance costs | (4,966) | (6,797) | (10,114) | (14,121) | ||
Interest income | 12,863 | 6,505 | 28,405 | 10,930 | ||
Capitalized interest | 1,945 | 1,060 | 3,404 | 2,112 | ||
Losses on fuel derivatives | (3,658) | (8,724) | ||||
Loss on extinguishment of debt | (8,568) | 0 | (8,568) | |||
Other components of net periodic benefit cost | (1,707) | 1,274 | (3,201) | 2,560 | ||
Losses on investments, net | (3,549) | (22,127) | (2,852) | (34,491) | ||
Gains on foreign debt | 12,174 | 20,556 | 14,434 | 32,318 | ||
Other, net | (920) | (2,005) | (764) | (1,631) | ||
Total | 8,010 | (18,903) | 11,586 | (29,112) | ||
Loss Before Income Taxes | (12,417) | (55,496) | (147,196) | (219,925) | ||
Income tax benefit | (2,126) | (6,480) | (29,700) | (39,500) | ||
Net Loss | (10,291) | (49,016) | (117,496) | (180,425) | ||
Comprehensive Loss | (9,764) | (54,686) | (119,021) | (202,105) | ||
Non-Guarantor Subsidiaries | Reportable legal entities | ||||||
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | ||||||
Operating Revenue | 13,946 | 10,648 | 28,222 | 20,375 | ||
Operating Expenses: | ||||||
Wages and benefits | 0 | 0 | 0 | 0 | ||
Aircraft fuel, including taxes and delivery | 0 | 0 | 0 | 0 | ||
Maintenance, materials and repairs | 0 | 36 | (31) | 196 | ||
Aircraft and passenger servicing | 0 | 0 | 0 | 0 | ||
Commissions and other selling | 58 | 58 | 281 | 288 | ||
Aircraft rent | 0 | 0 | 0 | 0 | ||
Other rentals and landing fees | 0 | 0 | 0 | 0 | ||
Depreciation and amortization | 0 | 0 | 0 | 0 | ||
Purchased services | 106 | 386 | 674 | 805 | ||
Other | 1,076 | (1,935) | (8,292) | (1,693) | ||
Total | 1,240 | (1,455) | (7,368) | (404) | ||
Operating Loss | 12,706 | 12,103 | 35,590 | 20,779 | ||
Nonoperating Income (Expense): | ||||||
Undistributed net loss of subsidiaries | 0 | 0 | 0 | 0 | ||
Interest expense and amortization of debt discounts and issuance costs | (18,487) | (18,468) | (36,959) | (36,921) | ||
Interest income | 1,279 | 777 | 2,544 | 1,519 | ||
Capitalized interest | 0 | 0 | 0 | 0 | ||
Losses on fuel derivatives | 0 | 0 | ||||
Loss on extinguishment of debt | 0 | 0 | 0 | |||
Other components of net periodic benefit cost | 0 | 0 | 0 | 0 | ||
Losses on investments, net | 0 | 0 | 0 | 0 | ||
Gains on foreign debt | 0 | 0 | 0 | 0 | ||
Other, net | 0 | 0 | 0 | 0 | ||
Total | (17,208) | (17,691) | (34,415) | (35,402) | ||
Loss Before Income Taxes | (4,502) | (5,588) | 1,175 | (14,623) | ||
Income tax benefit | 0 | 0 | 0 | 0 | ||
Net Loss | (4,502) | (5,588) | 1,175 | (14,623) | ||
Comprehensive Loss | $ (4,502) | $ (5,588) | $ 1,175 | $ (14,623) |
Condensed Consolidating Finan_4
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Current Assets: | ||||||
Cash and cash equivalents | $ 226,951 | $ 229,122 | ||||
Restricted cash | 17,860 | 17,498 | ||||
Short-term investments | 1,083,865 | 1,147,193 | ||||
Accounts receivable, net | 94,896 | 113,862 | ||||
Income taxes receivable | 1,666 | 70,204 | ||||
Spare parts and supplies, net | 47,837 | 36,875 | ||||
Prepaid expenses and other | 72,185 | 63,553 | ||||
Total | 1,545,260 | 1,678,307 | ||||
Property and equipment at cost | 3,167,878 | 3,009,614 | ||||
Less accumulated depreciation and amortization | (1,201,101) | (1,135,262) | ||||
Property and equipment, net | 1,966,777 | 1,874,352 | ||||
Assets held-for-sale | 2,845 | 14,019 | ||||
Operating lease right-of-use assets | 425,069 | 459,128 | ||||
Long-term prepayments and other | 106,399 | 100,317 | ||||
Goodwill and other intangible assets, net | 13,500 | 13,500 | ||||
Intercompany receivable | 0 | 0 | ||||
Investment in consolidated subsidiaries | 0 | 0 | ||||
Total Assets | 4,059,850 | 4,139,623 | ||||
Current Liabilities: | ||||||
Accounts payable | 180,287 | 196,009 | ||||
Air traffic liability and current frequent flyer deferred revenue | 795,530 | 590,796 | ||||
Other accrued liabilities | 177,394 | 182,036 | ||||
Current maturities of long-term debt, less discount | 44,063 | 47,836 | ||||
Current maturities of finance lease obligations | 19,828 | 25,789 | ||||
Current maturities of operating leases | 78,585 | 77,858 | ||||
Total | 1,295,687 | 1,120,324 | ||||
Long-Term Debt | 1,552,693 | 1,583,889 | ||||
Intercompany payable | 0 | 0 | ||||
Other Liabilities and Deferred Credits: | ||||||
Noncurrent finance lease obligations | 65,393 | 75,221 | ||||
Noncurrent operating leases | 315,654 | 347,726 | ||||
Accumulated pension and other post-retirement benefit obligations | 142,291 | 135,775 | ||||
Other liabilities and deferred credits | 57,961 | 94,654 | ||||
Noncurrent frequent flyer deferred revenue | 306,046 | 318,369 | ||||
Deferred tax liabilities, net | 100,308 | 130,400 | ||||
Total | 987,653 | 1,102,145 | ||||
Shareholders’ equity | 223,817 | $ 233,320 | 333,265 | $ 369,090 | $ 420,252 | $ 569,086 |
Total Liabilities and Shareholders’ Equity | 4,059,850 | 4,139,623 | ||||
Eliminations | ||||||
Current Assets: | ||||||
Cash and cash equivalents | 0 | 0 | ||||
Restricted cash | 0 | 0 | ||||
Short-term investments | 0 | 0 | ||||
Accounts receivable, net | (21,698) | (18,244) | ||||
Income taxes receivable | 0 | 0 | ||||
Spare parts and supplies, net | 0 | 0 | ||||
Prepaid expenses and other | 0 | 0 | ||||
Total | (21,698) | (18,244) | ||||
Property and equipment at cost | 0 | 0 | ||||
Less accumulated depreciation and amortization | 0 | 0 | ||||
Property and equipment, net | 0 | 0 | ||||
Assets held-for-sale | 0 | 0 | ||||
Operating lease right-of-use assets | 0 | 0 | ||||
Long-term prepayments and other | (1,200,000) | (1,200,000) | ||||
Goodwill and other intangible assets, net | 0 | 0 | ||||
Intercompany receivable | 481,104 | (609,207) | ||||
Investment in consolidated subsidiaries | (790,647) | (710,634) | ||||
Total Assets | (1,531,241) | (2,538,085) | ||||
Current Liabilities: | ||||||
Accounts payable | (14,498) | (12,532) | ||||
Air traffic liability and current frequent flyer deferred revenue | 0 | 0 | ||||
Other accrued liabilities | (7,200) | (5,712) | ||||
Current maturities of long-term debt, less discount | 0 | 0 | ||||
Current maturities of finance lease obligations | 0 | 0 | ||||
Current maturities of operating leases | 0 | 0 | ||||
Total | (21,698) | (18,244) | ||||
Long-Term Debt | (1,200,000) | (1,200,000) | ||||
Intercompany payable | 286,472 | (609,207) | ||||
Other Liabilities and Deferred Credits: | ||||||
Noncurrent finance lease obligations | 0 | 0 | ||||
Noncurrent operating leases | 0 | 0 | ||||
Accumulated pension and other post-retirement benefit obligations | 0 | 0 | ||||
Other liabilities and deferred credits | 0 | 0 | ||||
Noncurrent frequent flyer deferred revenue | 0 | 0 | ||||
Deferred tax liabilities, net | 0 | 0 | ||||
Total | 0 | 0 | ||||
Shareholders’ equity | (596,015) | (710,634) | ||||
Total Liabilities and Shareholders’ Equity | (1,531,241) | (2,538,085) | ||||
Parent Issuer / Guarantor | Reportable legal entities | ||||||
Current Assets: | ||||||
Cash and cash equivalents | 6,577 | 28,620 | ||||
Restricted cash | 0 | 0 | ||||
Short-term investments | 0 | 0 | ||||
Accounts receivable, net | 1,269 | 0 | ||||
Income taxes receivable | 0 | 0 | ||||
Spare parts and supplies, net | 0 | 0 | ||||
Prepaid expenses and other | 10 | 0 | ||||
Total | 7,856 | 28,620 | ||||
Property and equipment at cost | 0 | 0 | ||||
Less accumulated depreciation and amortization | 0 | 0 | ||||
Property and equipment, net | 0 | 0 | ||||
Assets held-for-sale | 0 | 0 | ||||
Operating lease right-of-use assets | 0 | 0 | ||||
Long-term prepayments and other | 0 | 0 | ||||
Goodwill and other intangible assets, net | 0 | 0 | ||||
Intercompany receivable | (431,711) | 0 | ||||
Investment in consolidated subsidiaries | 807,451 | 767,831 | ||||
Total Assets | 383,596 | 796,451 | ||||
Current Liabilities: | ||||||
Accounts payable | 1,019 | 630 | ||||
Air traffic liability and current frequent flyer deferred revenue | 0 | 0 | ||||
Other accrued liabilities | 0 | 0 | ||||
Current maturities of long-term debt, less discount | 0 | 0 | ||||
Current maturities of finance lease obligations | 0 | 0 | ||||
Current maturities of operating leases | 0 | 0 | ||||
Total | 1,019 | 630 | ||||
Long-Term Debt | 0 | 0 | ||||
Intercompany payable | 158,759 | 462,556 | ||||
Other Liabilities and Deferred Credits: | ||||||
Noncurrent finance lease obligations | 0 | 0 | ||||
Noncurrent operating leases | 0 | 0 | ||||
Accumulated pension and other post-retirement benefit obligations | 0 | 0 | ||||
Other liabilities and deferred credits | 0 | 0 | ||||
Noncurrent frequent flyer deferred revenue | 0 | 0 | ||||
Deferred tax liabilities, net | 0 | 0 | ||||
Total | 0 | 0 | ||||
Shareholders’ equity | 223,818 | 333,265 | ||||
Total Liabilities and Shareholders’ Equity | 383,596 | 796,451 | ||||
Subsidiary Issuer / Guarantor | Reportable legal entities | ||||||
Current Assets: | ||||||
Cash and cash equivalents | 188,313 | 151,357 | ||||
Restricted cash | 0 | 0 | ||||
Short-term investments | 1,083,865 | 1,147,193 | ||||
Accounts receivable, net | 90,400 | 106,321 | ||||
Income taxes receivable | 1,666 | 70,204 | ||||
Spare parts and supplies, net | 47,837 | 36,875 | ||||
Prepaid expenses and other | 72,175 | 63,524 | ||||
Total | 1,484,256 | 1,575,474 | ||||
Property and equipment at cost | 3,167,878 | 3,009,614 | ||||
Less accumulated depreciation and amortization | (1,201,101) | (1,135,262) | ||||
Property and equipment, net | 1,966,777 | 1,874,352 | ||||
Assets held-for-sale | 288 | 293 | ||||
Operating lease right-of-use assets | 425,069 | 459,128 | ||||
Long-term prepayments and other | 106,146 | 99,801 | ||||
Goodwill and other intangible assets, net | 0 | 0 | ||||
Intercompany receivable | (49,393) | 609,207 | ||||
Investment in consolidated subsidiaries | (17,307) | (57,699) | ||||
Total Assets | 3,915,836 | 4,560,556 | ||||
Current Liabilities: | ||||||
Accounts payable | 193,134 | 207,294 | ||||
Air traffic liability and current frequent flyer deferred revenue | 786,775 | 579,872 | ||||
Other accrued liabilities | 169,617 | 172,190 | ||||
Current maturities of long-term debt, less discount | 44,063 | 47,836 | ||||
Current maturities of finance lease obligations | 19,828 | 25,789 | ||||
Current maturities of operating leases | 78,585 | 77,858 | ||||
Total | 1,292,002 | 1,110,839 | ||||
Long-Term Debt | 1,565,675 | 1,599,330 | ||||
Intercompany payable | (562,110) | 0 | ||||
Other Liabilities and Deferred Credits: | ||||||
Noncurrent finance lease obligations | 65,393 | 75,221 | ||||
Noncurrent operating leases | 315,654 | 347,726 | ||||
Accumulated pension and other post-retirement benefit obligations | 142,291 | 135,775 | ||||
Other liabilities and deferred credits | 57,961 | 94,481 | ||||
Noncurrent frequent flyer deferred revenue | 306,046 | 318,369 | ||||
Deferred tax liabilities, net | 100,308 | 130,400 | ||||
Total | 987,653 | 1,101,972 | ||||
Shareholders’ equity | 632,616 | 748,415 | ||||
Total Liabilities and Shareholders’ Equity | 3,915,836 | 4,560,556 | ||||
Non-Guarantor Subsidiaries | Reportable legal entities | ||||||
Current Assets: | ||||||
Cash and cash equivalents | 32,061 | 49,145 | ||||
Restricted cash | 17,860 | 17,498 | ||||
Short-term investments | 0 | 0 | ||||
Accounts receivable, net | 24,925 | 25,785 | ||||
Income taxes receivable | 0 | 0 | ||||
Spare parts and supplies, net | 0 | 0 | ||||
Prepaid expenses and other | 0 | 29 | ||||
Total | 74,846 | 92,457 | ||||
Property and equipment at cost | 0 | 0 | ||||
Less accumulated depreciation and amortization | 0 | 0 | ||||
Property and equipment, net | 0 | 0 | ||||
Assets held-for-sale | 2,557 | 13,726 | ||||
Operating lease right-of-use assets | 0 | 0 | ||||
Long-term prepayments and other | 1,200,253 | 1,200,516 | ||||
Goodwill and other intangible assets, net | 13,500 | 13,500 | ||||
Intercompany receivable | 0 | 0 | ||||
Investment in consolidated subsidiaries | 503 | 502 | ||||
Total Assets | 1,291,659 | 1,320,701 | ||||
Current Liabilities: | ||||||
Accounts payable | 632 | 617 | ||||
Air traffic liability and current frequent flyer deferred revenue | 8,755 | 10,924 | ||||
Other accrued liabilities | 14,977 | 15,558 | ||||
Current maturities of long-term debt, less discount | 0 | 0 | ||||
Current maturities of finance lease obligations | 0 | 0 | ||||
Current maturities of operating leases | 0 | 0 | ||||
Total | 24,364 | 27,099 | ||||
Long-Term Debt | 1,187,018 | 1,184,559 | ||||
Intercompany payable | 116,879 | 146,651 | ||||
Other Liabilities and Deferred Credits: | ||||||
Noncurrent finance lease obligations | 0 | 0 | ||||
Noncurrent operating leases | 0 | 0 | ||||
Accumulated pension and other post-retirement benefit obligations | 0 | 0 | ||||
Other liabilities and deferred credits | 0 | 173 | ||||
Noncurrent frequent flyer deferred revenue | 0 | 0 | ||||
Deferred tax liabilities, net | 0 | 0 | ||||
Total | 0 | 173 | ||||
Shareholders’ equity | (36,602) | (37,781) | ||||
Total Liabilities and Shareholders’ Equity | $ 1,291,659 | $ 1,320,701 |
Condensed Consolidating Finan_5
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | $ 111,662 | $ 31,665 |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | 0 | 0 |
Additions to property and equipment, including pre-delivery deposits | (169,354) | (16,521) |
Proceeds from the disposition of aircraft and aircraft related equipment | 19,863 | 9,662 |
Purchases of investments | (202,037) | (575,191) |
Proceeds from sales and maturities of investments | 275,312 | 635,385 |
Net cash provided by (used in) investing activities | (76,216) | 53,335 |
Cash Flows From Financing Activities: | ||
Repayments of long-term debt and finance lease obligations | (36,142) | (149,019) |
Net payments from affiliates | 0 | 0 |
Payment for taxes withheld for stock compensation | (1,113) | (1,589) |
Net cash used in financing activities | (37,255) | (150,608) |
Net decrease in cash and cash equivalents | (1,809) | (65,608) |
Cash, cash equivalents, and restricted cash - Beginning of Period | 246,620 | 507,828 |
Cash, cash equivalents, and restricted cash - End of Period | 244,811 | 442,220 |
Eliminations | ||
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | 0 | 0 |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | (34,999) | 25,177 |
Additions to property and equipment, including pre-delivery deposits | 0 | 0 |
Proceeds from the disposition of aircraft and aircraft related equipment | 0 | 0 |
Purchases of investments | 0 | 0 |
Proceeds from sales and maturities of investments | 0 | 0 |
Net cash provided by (used in) investing activities | (34,999) | 25,177 |
Cash Flows From Financing Activities: | ||
Repayments of long-term debt and finance lease obligations | 0 | 0 |
Net payments from affiliates | 34,999 | (25,177) |
Payment for taxes withheld for stock compensation | 0 | 0 |
Net cash used in financing activities | 34,999 | (25,177) |
Net decrease in cash and cash equivalents | 0 | 0 |
Cash, cash equivalents, and restricted cash - Beginning of Period | 0 | 0 |
Cash, cash equivalents, and restricted cash - End of Period | 0 | 0 |
Parent Issuer / Guarantor | Reportable legal entities | ||
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | (2,337) | (2,842) |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | 0 | 0 |
Additions to property and equipment, including pre-delivery deposits | 0 | 0 |
Proceeds from the disposition of aircraft and aircraft related equipment | 15,293 | 0 |
Purchases of investments | 0 | 0 |
Proceeds from sales and maturities of investments | 0 | 0 |
Net cash provided by (used in) investing activities | 15,293 | 0 |
Cash Flows From Financing Activities: | ||
Repayments of long-term debt and finance lease obligations | 0 | 0 |
Net payments from affiliates | (34,999) | 25,177 |
Payment for taxes withheld for stock compensation | 0 | 0 |
Net cash used in financing activities | (34,999) | 25,177 |
Net decrease in cash and cash equivalents | (22,043) | 22,335 |
Cash, cash equivalents, and restricted cash - Beginning of Period | 28,620 | 20,803 |
Cash, cash equivalents, and restricted cash - End of Period | 6,577 | 43,138 |
Subsidiary Issuer / Guarantor | Reportable legal entities | ||
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | 122,037 | 50,266 |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | 48,210 | (25,902) |
Additions to property and equipment, including pre-delivery deposits | (169,354) | (16,521) |
Proceeds from the disposition of aircraft and aircraft related equipment | 43 | 88 |
Purchases of investments | (202,037) | (575,191) |
Proceeds from sales and maturities of investments | 275,312 | 635,385 |
Net cash provided by (used in) investing activities | (47,826) | 17,859 |
Cash Flows From Financing Activities: | ||
Repayments of long-term debt and finance lease obligations | (36,142) | (149,019) |
Net payments from affiliates | 0 | 0 |
Payment for taxes withheld for stock compensation | (1,113) | (1,589) |
Net cash used in financing activities | (37,255) | (150,608) |
Net decrease in cash and cash equivalents | 36,956 | (82,483) |
Cash, cash equivalents, and restricted cash - Beginning of Period | 151,357 | 434,615 |
Cash, cash equivalents, and restricted cash - End of Period | 188,313 | 352,132 |
Non-Guarantor Subsidiaries | Reportable legal entities | ||
Condensed Consolidating Statements of Cash Flows | ||
Net Cash Provided By (Used In) Operating Activities | (8,038) | (15,759) |
Cash Flows From Investing Activities: | ||
Net payments to affiliates | (13,211) | 725 |
Additions to property and equipment, including pre-delivery deposits | 0 | 0 |
Proceeds from the disposition of aircraft and aircraft related equipment | 4,527 | 9,574 |
Purchases of investments | 0 | 0 |
Proceeds from sales and maturities of investments | 0 | 0 |
Net cash provided by (used in) investing activities | (8,684) | 10,299 |
Cash Flows From Financing Activities: | ||
Repayments of long-term debt and finance lease obligations | 0 | 0 |
Net payments from affiliates | 0 | 0 |
Payment for taxes withheld for stock compensation | 0 | 0 |
Net cash used in financing activities | 0 | 0 |
Net decrease in cash and cash equivalents | (16,722) | (5,460) |
Cash, cash equivalents, and restricted cash - Beginning of Period | 66,643 | 52,410 |
Cash, cash equivalents, and restricted cash - End of Period | $ 49,921 | $ 46,950 |