Nissan Auto Leasing LLC Ii

Filed: 3 Oct 17, 8:00pm

Filed Pursuant to Rule 433

Registration Nos.: 333-209768 and 333-209768-05

*Full Pxing* $1.25BN Nissan Auto Lease Trust Series2017-B

Jt. Leads:    Citi, HSBC, MUFG, SMBC Nikko

Co-Managers:    BofA Merrill Lynch, BNP Paribas, Scotia Bank, TD Securities

Anticipated Capital Structure:



  Amt($mm)   M/F**   WAL***   WIN   Bench   Launch   Yield  Coupon  Price 


   158.00    P-1/F1+    0.22    1-6    Yield      1.320  1.32  100.00000 


   372.00    Aaa/AAA    1.23    6-22    EDSF    +21    1.843  1.83  99.99275 


   248.00    Aaa/AAA    1.23    6-22    1mL    +21     1mL+0.21   100.00000 


   370.00    Aaa/AAA    1.95    22-28    EDSF    +32    2.068  2.05  99.98253 


   102.00    Aaa/AAA    2.35    28-30    iSwps    +41    2.186  2.17  99.98605 


**Expected Ratings
***Assumes a 75% PPC to maturity


Ticker:  NALT 2017-B  ERISA Eligible:  Yes    
Expected Ratings:  Moody’s, Fitch  Expected Pricing:  Priced    
Pxg Speed:  75% PPC to maturity  Expected Settle:  10/10/17    
Bill & Deliver:  Citi  First Pay:  10/16/17    
Min Denoms:  $25K x $1K  Registration:  Public    

The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Website at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free1-800-831-9146. Any legends, disclaimers or notices that appear below are not applicable to this message and should be disregarded. Such text has been automatically generated via bloomberg or another system.