CGCMT 2005-C3 COLLATERAL TERM SHEET DATED MAY 11, 2005 NOTICE TO ALL POTENTIAL INVESTORS INFORMATION CONTAINED IN THIS MATERIAL IS CURRENT AS OF THE DATE APPEARING ON THIS MATERIAL ONLY. INFORMATION IN THIS MATERIAL REGARDING ANY ASSETS BACKING ANY SECURITIES DISCUSSED HEREIN, WHETHER REGARDING THE ASSETS BACKING ANY SECURITIES DISCUSSED HEREIN OR OTHERWISE, SUPERSEDES ALL PRIOR INFORMATION PROVIDED TO YOU REGARDING SUCH ASSETS AND WILL BE SUPERSEDED BY THE INFORMATION CONTAINED IN ANY FINAL PROSPECTUS FOR ANY SECURITIES ACTUALLY SOLD TO YOU. THIS MATERIAL IS SOLELY FOR YOUR INFORMATION AND WE ARE NOT SOLICITING ANY ACTION BASED UPON IT. THIS MATERIAL IS NOT TO BE CONSTRUED AS AN OFFER TO SELL OR THE SOLICITATION OF ANY OFFER TO BUY ANY SECURITY IN ANY JURISDICTION WHERE SUCH AN OFFER OR SOLICITATION WOULD BE ILLEGAL. THIS MATERIAL IS BASED ON INFORMATION THAT WE CONSIDER RELIABLE, BUT WE DO NOT REPRESENT THAT IT IS ACCURATE OR COMPLETE AND IT SHOULD NOT BE RELIED UPON AS SUCH. BY ACCEPTING THIS MATERIAL THE RECIPIENT AGREES THAT IT WILL NOT DISTRIBUTE OR PROVIDE THE MATERIAL TO ANY OTHER PERSON. THE INFORMATION CONTAINED IN THIS MATERIAL MAY BE BASED ON ASSUMPTIONS REGARDING MARKET CONDITIONS AND OTHER MATTERS AS REFLECTED THEREIN. WE MAKE NO REPRESENTATIONS REGARDING THE REASONABLENESS OF SUCH ASSUMPTIONS OR THE LIKELIHOOD THAT ANY OF SUCH ASSUMPTIONS WILL COINCIDE WITH ACTUAL MARKET CONDITIONS OR EVENTS, AND THIS MATERIAL SHOULD NOT BE RELIED UPON FOR SUCH PURPOSES. EACH UNDERWRITER AND ITS AFFILIATES, OFFICERS, DIRECTORS, PARTNERS AND EMPLOYEES, INCLUDING PERSONS INVOLVED IN THE PREPARATION OR ISSUANCE OF THIS MATERIAL MAY, FROM TIME TO TIME, HAVE LONG OR SHORT POSITIONS IN, AND BUY AND SELL, THE SECURITIES MENTIONED THEREIN OR DERIVATIVES THEREOF (INCLUDING OPTIONS). THIS MATERIAL IS FURNISHED TO YOU BY AN UNDERWRITER, AND NOT BY THE ISSUER OF ANY PROPOSED SECURITIES BACKED BY ANY ASSETS DISCUSSED HEREIN. NO UNDERWRITER IS ACTING AS AN AGENT FOR THE ISSUER OR ITS AFFILIATES IN CONNECTION WITH THE PROPOSED TRANSACTION. THE ISSUER HAS NOT PREPARED OR TAKEN PART IN THE PREPARATION OF THESE MATERIALS. CGCMT 2005-C3 COLLATERAL TERM SHEET DATED MAY 11, 2005 CONTROL NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME CUTOFF DATE PRINCIPAL BALANCE - ------------------------------------------------------------------------------------------------------------------------------------ EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 19,400,000 7009425 CGM Jefferson Commons - Texas Tech 14,500,000 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 14,800,000 7010708 CGM Jefferson Commons - Univ. of Ohio State 14,700,000 7010736 CGM Jefferson Commons 21,600,000 7010373 CGM Sierra Sun Apartments 17,660,000 7012600 CGM Glendale Park Apartments 17,250,000 7013389 CGM Governor's Point Apartments 16,240,000 7010404 CGM South Park Lofts 15,250,000 7009795 CGM Arbors at Centennial Park 14,000,000 7012748 CGM Governours Square Apartments 10,120,000 7009645 CGM Brookstone Apartments 9,936,910 7011696 CGM Corner House Lofts 9,000,000 7011776 CGM Copper Run at Reserve 8,944,432 7011825 CGM Stone Creek Apartments 8,272,854 7012074 CGM Villa del Rio Apartments 8,105,619 7011238 CGM North Bay Residences 7,800,000 7010821 CGM Crest Club Apartments 6,952,135 7012416 CGM Gentry's Walk Apartments 6,425,000 7012050 CGM Little Creek Apartments 6,183,320 7012533 CGM Palm Vista 5,000,000 7012411 CGM Tremont Village Apartments 3,952,182 7012633 CGM Winthrop Court Apartments 2,921,000 7012634 CGM Woodruff Court Apartments 2,818,000 7012632 CGM Brookgate Apartments 2,290,000 7012635 CGM Holly House Apartments 1,386,000 IXIS13 IXIS Real Estate Capital Reno Cascade 10,250,000 IXIS14 IXIS Real Estate Capital Bent Tree Brooks 9,278,453 IXIS16 IXIS Real Estate Capital Bent Tree Oaks 7,557,449 IXIS17 IXIS Real Estate Capital Windsong 7,432,739 IXIS18 IXIS Real Estate Capital Bent Tree Fountains 7,357,913 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 4,050,000 IXIS30 IXIS Real Estate Capital Forest Point Apartments 2,290,663 CONTROL NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME PROPERTY TYPE SUB PROPERTY TYPE - ------------------------------------------------------------------------------------------------------------------------------------ EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri Multifamily Student Housing 7009425 CGM Jefferson Commons - Texas Tech Multifamily Student Housing EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue Multifamily Student Housing 7010708 CGM Jefferson Commons - Univ. of Ohio State Multifamily Student Housing 7010736 CGM Jefferson Commons Multifamily Student Housing 7010373 CGM Sierra Sun Apartments Multifamily Conventional 7012600 CGM Glendale Park Apartments Multifamily Conventional 7013389 CGM Governor's Point Apartments Multifamily Conventional 7010404 CGM South Park Lofts Multifamily Conventional 7009795 CGM Arbors at Centennial Park Multifamily Conventional 7012748 CGM Governours Square Apartments Multifamily Conventional 7009645 CGM Brookstone Apartments Multifamily Conventional 7011696 CGM Corner House Lofts Multifamily Student Housing 7011776 CGM Copper Run at Reserve Multifamily Conventional 7011825 CGM Stone Creek Apartments Multifamily Conventional 7012074 CGM Villa del Rio Apartments Multifamily Conventional 7011238 CGM North Bay Residences Multifamily Conventional 7010821 CGM Crest Club Apartments Multifamily Conventional 7012416 CGM Gentry's Walk Apartments Multifamily Conventional 7012050 CGM Little Creek Apartments Multifamily Conventional 7012533 CGM Palm Vista Multifamily Conventional 7012411 CGM Tremont Village Apartments Multifamily Conventional 7012633 CGM Winthrop Court Apartments Multifamily Conventional 7012634 CGM Woodruff Court Apartments Multifamily Conventional 7012632 CGM Brookgate Apartments Multifamily Conventional 7012635 CGM Holly House Apartments Multifamily Conventional IXIS13 IXIS Real Estate Capital Reno Cascade Mobile Home Park Mobile Home Park IXIS14 IXIS Real Estate Capital Bent Tree Brooks Multifamily Conventional IXIS16 IXIS Real Estate Capital Bent Tree Oaks Multifamily Conventional IXIS17 IXIS Real Estate Capital Windsong Multifamily Conventional IXIS18 IXIS Real Estate Capital Bent Tree Fountains Multifamily Conventional IXIS26 IXIS Real Estate Capital Oakwood Village Apartments Multifamily Conventional IXIS30 IXIS Real Estate Capital Forest Point Apartments Multifamily Conventional CONTROL NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME ADDRESS - ------------------------------------------------------------------------------------------------------------------------------------ EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 2500 Old Highway 63 South 7009425 CGM Jefferson Commons - Texas Tech 1002 Frankford Avenue EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 2243 U.S. Highway 52 7010708 CGM Jefferson Commons - Univ. of Ohio State 1150 Kinnear Road 7010736 CGM Jefferson Commons 5800 Jefferson Commons Drive 7010373 CGM Sierra Sun Apartments 12400 Sunrise Boulevard East 7012600 CGM Glendale Park Apartments 8801 Gustine Lane 7013389 CGM Governor's Point Apartments 3230 Stream Side Road 7010404 CGM South Park Lofts 816 South Grand Avenue 7009795 CGM Arbors at Centennial Park 289-375 East Arbor Circle West, 377-471 East Arbor Circle East and 401-547 East Centennial Drive 7012748 CGM Governours Square Apartments 3314 Wickslow Road 7009645 CGM Brookstone Apartments 1401 North Lamb Boulevard 7011696 CGM Corner House Lofts 205 South State Street 7011776 CGM Copper Run at Reserve 2200 Great Northern Avenue 7011825 CGM Stone Creek Apartments 5005 Southwest Murray Boulevard 7012074 CGM Villa del Rio Apartments 3800 South Nellis Boulevard 7011238 CGM North Bay Residences 76, 80, 81, 87, 90 & 95 Park Street 7010821 CGM Crest Club Apartments 100 Crest Club Circle 7012416 CGM Gentry's Walk Apartments 328 Bedford Road 7012050 CGM Little Creek Apartments 195-465 Northeast 36th Street 7012533 CGM Palm Vista 3726-3748 Central Avenue 7012411 CGM Tremont Village Apartments 611 Pineview Drive 7012633 CGM Winthrop Court Apartments 441 Winthrop Street 7012634 CGM Woodruff Court Apartments 33 Woodruff Street 7012632 CGM Brookgate Apartments 451 Harwinton Avenue 7012635 CGM Holly House Apartments 23-24 Holly House Court IXIS13 IXIS Real Estate Capital Reno Cascade 3805 Clear Acres Lane IXIS14 IXIS Real Estate Capital Bent Tree Brooks 4820 Westgrove IXIS16 IXIS Real Estate Capital Bent Tree Oaks 4815 Westgrove Drive IXIS17 IXIS Real Estate Capital Windsong 17717 Vail Drive IXIS18 IXIS Real Estate Capital Bent Tree Fountains 16400 Ledgemont Lane IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 1521 North 37th Street IXIS30 IXIS Real Estate Capital Forest Point Apartments 2605 Kennedy Lane CONTROL NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME CITY STATE ZIP COUNTY - ------------------------------------------------------------------------------------------------------------------------------------ EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri Columbia MO 65201 Boone 7009425 CGM Jefferson Commons - Texas Tech Lubbock TX 79416 Lubbock EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue West Lafayette IN 47906 Tippecanoe 7010708 CGM Jefferson Commons - Univ. of Ohio State Columbus OH 43212 Franklin 7010736 CGM Jefferson Commons Kalamazoo MI 49009 Kalamazoo 7010373 CGM Sierra Sun Apartments Puyallup WA 98374 Pierce 7012600 CGM Glendale Park Apartments Houston TX 77031 Harris 7013389 CGM Governor's Point Apartments Raleigh NC 27613 Wake 7010404 CGM South Park Lofts Los Angeles CA 90017 Los Angeles 7009795 CGM Arbors at Centennial Park Oak Creek WI 53154 Milwaukee 7012748 CGM Governours Square Apartments Wilmington NC 28412 New Hanover 7009645 CGM Brookstone Apartments Las Vegas NV 89110 Clark 7011696 CGM Corner House Lofts Ann Arbor MI 48104 Washtenaw 7011776 CGM Copper Run at Reserve Missoula MT 59808 Missoula 7011825 CGM Stone Creek Apartments Beaverton OR 97005 Washington 7012074 CGM Villa del Rio Apartments Las Vegas NV 89121 Clark 7011238 CGM North Bay Residences Lynn MA 01905 Essex 7010821 CGM Crest Club Apartments Valley AL 36854 Chambers 7012416 CGM Gentry's Walk Apartments Bedford TX 76022 Tarrant 7012050 CGM Little Creek Apartments Newport OR 97365 Lincoln 7012533 CGM Palm Vista Fort Myers FL 33901 Lee 7012411 CGM Tremont Village Apartments Valdosta GA 31602 Lowndes 7012633 CGM Winthrop Court Apartments Torrington CT 06790 Litchfield 7012634 CGM Woodruff Court Apartments Litchfield CT 06759 Litchfield 7012632 CGM Brookgate Apartments Torrington CT 06790 Litchfield 7012635 CGM Holly House Apartments Litchfield CT 06759 Litchfield IXIS13 IXIS Real Estate Capital Reno Cascade Reno NV 89512 Washoe IXIS14 IXIS Real Estate Capital Bent Tree Brooks Addison TX 75001 Dallas IXIS16 IXIS Real Estate Capital Bent Tree Oaks Addison TX 75001 Dallas IXIS17 IXIS Real Estate Capital Windsong Dallas TX 75287 Denton IXIS18 IXIS Real Estate Capital Bent Tree Fountains Addison TX 75001 Dallas IXIS26 IXIS Real Estate Capital Oakwood Village Apartments Orange TX 77630 Orange IXIS30 IXIS Real Estate Capital Forest Point Apartments Texarkana TX 75503 Bowie FREDDIE MAC FIELDS ------------------------------------ STUDIO ONE CONTROL STUDIO AVERAGE BEDROOM NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME UNITS RENT UNITS - ---------------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 48 529-549; 537 36 7009425 CGM Jefferson Commons - Texas Tech NAP NAP 23 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue NAP NAP 66 7010708 CGM Jefferson Commons - Univ. of Ohio State NAP NAP 22 7010736 CGM Jefferson Commons NAP NAP 96 7010373 CGM Sierra Sun Apartments NAP NAP 27 7012600 CGM Glendale Park Apartments 106 227-471; 429 428 7013389 CGM Governor's Point Apartments NAP NAP 144 7010404 CGM South Park Lofts NAP NAP 28 7009795 CGM Arbors at Centennial Park NAP NAP NAP 7012748 CGM Governours Square Apartments NAP NAP 82 7009645 CGM Brookstone Apartments NAP NAP 32 7011696 CGM Corner House Lofts NAP NAP NAP 7011776 CGM Copper Run at Reserve 27 496-546; 513 78 7011825 CGM Stone Creek Apartments NAP NAP 96 7012074 CGM Villa del Rio Apartments NAP NAP 48 7011238 CGM North Bay Residences 1 795-795; 795 77 7010821 CGM Crest Club Apartments NAP NAP 46 7012416 CGM Gentry's Walk Apartments 84 328-460; 389 106 7012050 CGM Little Creek Apartments NAP NAP NAP 7012533 CGM Palm Vista NAP NAP 40 7012411 CGM Tremont Village Apartments NAP NAP 12 7012633 CGM Winthrop Court Apartments 16 525-570; 540 24 7012634 CGM Woodruff Court Apartments NAP NAP 16 7012632 CGM Brookgate Apartments 18 485-485; 485 36 7012635 CGM Holly House Apartments 1 475-475; 475 10 IXIS13 IXIS Real Estate Capital Reno Cascade IXIS14 IXIS Real Estate Capital Bent Tree Brooks NAP NAP 136 IXIS16 IXIS Real Estate Capital Bent Tree Oaks NAP NAP 104 IXIS17 IXIS Real Estate Capital Windsong 55 500-840; 586 143 IXIS18 IXIS Real Estate Capital Bent Tree Fountains 35 450-688; 522 63 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments NAP NAP 60 IXIS30 IXIS Real Estate Capital Forest Point Apartments NAP NAP 33 FREDDIE MAC FIELDS -------------------------------------------- ONE TWO BEDROOM TWO BEDROOM CONTROL AVERAGE BEDROOM AVERAGE NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME RENT UNITS RENT - ------------------------------------------------------------------------------------------------------------------------------------ EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 584-635; 596 36 440-970; 899 7009425 CGM Jefferson Commons - Texas Tech 610-685; 663 59 420-980; 814 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 199-681; 528 54 383-868; 740 7010708 CGM Jefferson Commons - Univ. of Ohio State 705-770; 732 16 600-1210; 1147 7010736 CGM Jefferson Commons 528-615; 566 48 396-960; 870 7010373 CGM Sierra Sun Apartments 900-985; 959 73 985-1,680; 1,183 7012600 CGM Glendale Park Apartments 227-471; 436 244 240-626; 501 7013389 CGM Governor's Point Apartments 345-875; 548 190 320-1,120; 674 7010404 CGM South Park Lofts 1,550-2,550; 1,922 21 2,600-3,350; 2,931 7009795 CGM Arbors at Centennial Park NAP 91 995-1,270; 1,121 7012748 CGM Governours Square Apartments 494-556; 527 112 570-781; 662 7009645 CGM Brookstone Apartments 600-620; 610 136 695-850; 709 7011696 CGM Corner House Lofts NAP 35 1,244-1,988; 1,617 7011776 CGM Copper Run at Reserve 600-702; 647 87 669-881; 750 7011825 CGM Stone Creek Apartments 570-660; 620 96 710-850; 767 7012074 CGM Villa del Rio Apartments 610-625; 615 104 699-725; 725 7011238 CGM North Bay Residences 675-1,595; 796 60 740-1,050; 876 7010821 CGM Crest Club Apartments 395-560; 478 146 345-1,066; 548 7012416 CGM Gentry's Walk Apartments 431-620; 503 76 555-830; 651 7012050 CGM Little Creek Apartments NAP 108 425-1,100; 534 7012533 CGM Palm Vista 535-629; 574 96 625-729; 680 7012411 CGM Tremont Village Apartments 650-1,500; 792 28 646-1,700; 737 7012633 CGM Winthrop Court Apartments 665-690; 667 20 765-840; 787 7012634 CGM Woodruff Court Apartments 785-805; 788 16 905-970; 926 7012632 CGM Brookgate Apartments 595-610; 595 NAP NAP 7012635 CGM Holly House Apartments 735-735; 735 11 905-940; 924 IXIS13 IXIS Real Estate Capital Reno Cascade IXIS14 IXIS Real Estate Capital Bent Tree Brooks 460-790; 585 96 420-1,205; 817 IXIS16 IXIS Real Estate Capital Bent Tree Oaks 495-785; 598 84 655-1,045; 837 IXIS17 IXIS Real Estate Capital Windsong 415-860; 579 66 400-870; 775 IXIS18 IXIS Real Estate Capital Bent Tree Fountains 472-1,080; 593 80 575-1,150; 903 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 420-509; 499 128 465-649; 586 IXIS30 IXIS Real Estate Capital Forest Point Apartments 350-450; 406 47 250-800; 478 FREDDIE MAC FIELDS ------------------------------------------- THREE FOUR CONTROL BEDROOM THREE BEDROOM BEDROOM NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME UNITS AVERAGE RENT UNITS - ------------------------------------------------------------------------------------------------------------------------------------ EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 40 814-1,290; 1,176 100 7009425 CGM Jefferson Commons - Texas Tech 48 660-1,296; 949 113 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 78 297-1077; 950 138 7010708 CGM Jefferson Commons - Univ. of Ohio State 64 490-1555; 1371 64 7010736 CGM Jefferson Commons 36 575-1,275; 1,179 144 7010373 CGM Sierra Sun Apartments 50 1,250-1,450; 1,373 NAP 7012600 CGM Glendale Park Apartments 32 715-1,042; 838 NAP 7013389 CGM Governor's Point Apartments 10 800-915; 880 NAP 7010404 CGM South Park Lofts NAP NAP NAP 7009795 CGM Arbors at Centennial Park 49 1,075-1,270; 1,246 NAP 7012748 CGM Governours Square Apartments 25 748-909; 800 NAP 7009645 CGM Brookstone Apartments 25 840-855; 843 NAP 7011696 CGM Corner House Lofts 21 1,795-2,548; 2,148 NAP 7011776 CGM Copper Run at Reserve NAP NAP NAP 7011825 CGM Stone Creek Apartments NAP NAP NAP 7012074 CGM Villa del Rio Apartments 16 825-865; 847 NAP 7011238 CGM North Bay Residences NAP NAP NAP 7010821 CGM Crest Club Apartments 16 600-765; 665 NAP 7012416 CGM Gentry's Walk Apartments NAP NAP NAP 7012050 CGM Little Creek Apartments 72 260-650; 628 NAP 7012533 CGM Palm Vista NAP NAP NAP 7012411 CGM Tremont Village Apartments 29 700-770; 747 NAP 7012633 CGM Winthrop Court Apartments NAP NAP NAP 7012634 CGM Woodruff Court Apartments 4 1,055-1,055; 1,055 NAP 7012632 CGM Brookgate Apartments NAP NAP NAP 7012635 CGM Holly House Apartments NAP NAP NAP IXIS13 IXIS Real Estate Capital Reno Cascade IXIS14 IXIS Real Estate Capital Bent Tree Brooks 16 955-1,080; 1,038 NAP IXIS16 IXIS Real Estate Capital Bent Tree Oaks 8 995-1,045; 1,012 NAP IXIS17 IXIS Real Estate Capital Windsong NAP NAP NAP IXIS18 IXIS Real Estate Capital Bent Tree Fountains 6 963-1,100; 1,029 NAP IXIS26 IXIS Real Estate Capital Oakwood Village Apartments NAP NAP NAP IXIS30 IXIS Real Estate Capital Forest Point Apartments 24 100-675; 565 NAP FREDDIE MAC FIELDS ------------------------------------------- CONTROL FOUR BEDROOM NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME AVERAGE RENT TENANT PAID UTILITIES - ------------------------------------------------------------------------------------------------------------------------------------ EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 1,020-1,505; 1,369 Electric 7009425 CGM Jefferson Commons - Texas Tech 325-1,501; 1,100 Electric EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 199-1,377; 1,129 Electric 7010708 CGM Jefferson Commons - Univ. of Ohio State 1197-1796; 1594 Electric 7010736 CGM Jefferson Commons 398-1,620; 1433 Electric 7010373 CGM Sierra Sun Apartments NAP Electric, Water, Sewer 7012600 CGM Glendale Park Apartments NAP None 7013389 CGM Governor's Point Apartments NAP Electric 7010404 CGM South Park Lofts NAP Electric, Gas, Water 7009795 CGM Arbors at Centennial Park NAP Electric 7012748 CGM Governours Square Apartments NAP Electric 7009645 CGM Brookstone Apartments NAP Electric 7011696 CGM Corner House Lofts NAP Electric 7011776 CGM Copper Run at Reserve NAP Electric, Gas 7011825 CGM Stone Creek Apartments NAP Electric 7012074 CGM Villa del Rio Apartments NAP Electric 7011238 CGM North Bay Residences NAP Electric 7010821 CGM Crest Club Apartments NAP Electric, Water 7012416 CGM Gentry's Walk Apartments NAP Electric, Water, Sewer 7012050 CGM Little Creek Apartments NAP Electric 7012533 CGM Palm Vista NAP Electric 7012411 CGM Tremont Village Apartments NAP Electric, Water, Sewer 7012633 CGM Winthrop Court Apartments NAP Electric 7012634 CGM Woodruff Court Apartments NAP Electric 7012632 CGM Brookgate Apartments NAP Electric 7012635 CGM Holly House Apartments NAP Electric IXIS13 IXIS Real Estate Capital Reno Cascade Electric, Gas IXIS14 IXIS Real Estate Capital Bent Tree Brooks NAP Electric, Water, Sewer IXIS16 IXIS Real Estate Capital Bent Tree Oaks NAP Electric, Water, Sewer IXIS17 IXIS Real Estate Capital Windsong NAP Electric, Water, Sewer IXIS18 IXIS Real Estate Capital Bent Tree Fountains NAP Electric, Water, Sewer IXIS26 IXIS Real Estate Capital Oakwood Village Apartments NAP Electric, Water, Sewer IXIS30 IXIS Real Estate Capital Forest Point Apartments NAP Electric FREDDIE MAC FIELDS ----------------------------------- AVERAGE AVERAGE CONTROL NUMBER OF RENT/BED RENT/BED NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME ELEVATORS STUDIO 1 BED - ---------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 0 537 596 7009425 CGM Jefferson Commons - Texas Tech 0 NAP 663 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 0 NAP 528 7010708 CGM Jefferson Commons - Univ. of Ohio State 1 NAP 732 7010736 CGM Jefferson Commons 0 NAP 566 7010373 CGM Sierra Sun Apartments 0 NAP NAP 7012600 CGM Glendale Park Apartments 0 NAP NAP 7013389 CGM Governor's Point Apartments 0 NAP NAP 7010404 CGM South Park Lofts 1 NAP NAP 7009795 CGM Arbors at Centennial Park 0 NAP NAP 7012748 CGM Governours Square Apartments 0 NAP NAP 7009645 CGM Brookstone Apartments 0 NAP NAP 7011696 CGM Corner House Lofts 1 NAP NAP 7011776 CGM Copper Run at Reserve 0 NAP NAP 7011825 CGM Stone Creek Apartments 0 NAP NAP 7012074 CGM Villa del Rio Apartments 0 NAP NAP 7011238 CGM North Bay Residences 0 NAP NAP 7010821 CGM Crest Club Apartments 0 NAP NAP 7012416 CGM Gentry's Walk Apartments 0 NAP NAP 7012050 CGM Little Creek Apartments 0 NAP NAP 7012533 CGM Palm Vista 0 NAP NAP 7012411 CGM Tremont Village Apartments 0 NAP NAP 7012633 CGM Winthrop Court Apartments 0 NAP NAP 7012634 CGM Woodruff Court Apartments 0 NAP NAP 7012632 CGM Brookgate Apartments 0 NAP NAP 7012635 CGM Holly House Apartments 0 NAP NAP IXIS13 IXIS Real Estate Capital Reno Cascade 0 NAP NAP IXIS14 IXIS Real Estate Capital Bent Tree Brooks 0 NAP NAP IXIS16 IXIS Real Estate Capital Bent Tree Oaks 0 NAP NAP IXIS17 IXIS Real Estate Capital Windsong 0 NAP NAP IXIS18 IXIS Real Estate Capital Bent Tree Fountains 0 NAP NAP IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 0 NAP NAP IXIS30 IXIS Real Estate Capital Forest Point Apartments 0 NAP NAP FREDDIE MAC FIELDS ---------------------------------- AVERAGE AVERAGE AVERAGE CONTROL RENT/BED RENT/BED RENT/BED NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME 2 BED 3 BED 4 BED - --------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 450 392 342 7009425 CGM Jefferson Commons - Texas Tech 449 358 340 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 370 317 282 7010708 CGM Jefferson Commons - Univ. of Ohio State 592 496 420 7010736 CGM Jefferson Commons 435 393 358 7010373 CGM Sierra Sun Apartments NAP NAP NAP 7012600 CGM Glendale Park Apartments NAP NAP NAP 7013389 CGM Governor's Point Apartments NAP NAP NAP 7010404 CGM South Park Lofts NAP NAP NAP 7009795 CGM Arbors at Centennial Park NAP NAP NAP 7012748 CGM Governours Square Apartments NAP NAP NAP 7009645 CGM Brookstone Apartments NAP NAP NAP 7011696 CGM Corner House Lofts 808 733 NAP 7011776 CGM Copper Run at Reserve NAP NAP NAP 7011825 CGM Stone Creek Apartments NAP NAP NAP 7012074 CGM Villa del Rio Apartments NAP NAP NAP 7011238 CGM North Bay Residences NAP NAP NAP 7010821 CGM Crest Club Apartments NAP NAP NAP 7012416 CGM Gentry's Walk Apartments NAP NAP NAP 7012050 CGM Little Creek Apartments NAP NAP NAP 7012533 CGM Palm Vista NAP NAP NAP 7012411 CGM Tremont Village Apartments NAP NAP NAP 7012633 CGM Winthrop Court Apartments NAP NAP NAP 7012634 CGM Woodruff Court Apartments NAP NAP NAP 7012632 CGM Brookgate Apartments NAP NAP NAP 7012635 CGM Holly House Apartments NAP NAP NAP IXIS13 IXIS Real Estate Capital Reno Cascade NAP NAP NAP IXIS14 IXIS Real Estate Capital Bent Tree Brooks NAP NAP NAP IXIS16 IXIS Real Estate Capital Bent Tree Oaks NAP NAP NAP IXIS17 IXIS Real Estate Capital Windsong NAP NAP NAP IXIS18 IXIS Real Estate Capital Bent Tree Fountains NAP NAP NAP IXIS26 IXIS Real Estate Capital Oakwood Village Apartments NAP NAP NAP IXIS30 IXIS Real Estate Capital Forest Point Apartments NAP NAP NAP FINANCIAL FIELDS ---------------------------------------- SECOND SECOND MOST SECOND MOST RECENT YEAR MOST RECENT YEAR STATEMENT RECENT YEAR CONTROL STATEMENT NUMBER OF STATEMENT NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME TYPE MONTHS ENDING DATE - ---------------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri CY Ended 12 12/31/03 7009425 CGM Jefferson Commons - Texas Tech CY Ended 12 12/31/03 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue CY Ended 12 12/31/03 7010708 CGM Jefferson Commons - Univ. of Ohio State CY Ended 12 12/31/03 7010736 CGM Jefferson Commons CY Ended 12 12/31/03 7010373 CGM Sierra Sun Apartments UAV UAV UAV 7012600 CGM Glendale Park Apartments CY Ended 12 12/31/04 7013389 CGM Governor's Point Apartments CY Ended 12 12/31/03 7010404 CGM South Park Lofts UAV UAV UAV 7009795 CGM Arbors at Centennial Park UAV UAV UAV 7012748 CGM Governours Square Apartments CY Ended 12 12/31/03 7009645 CGM Brookstone Apartments CY Ended 12 12/31/03 7011696 CGM Corner House Lofts UAV UAV UAV 7011776 CGM Copper Run at Reserve UAV UAV UAV 7011825 CGM Stone Creek Apartments CY Ended 12 12/31/03 7012074 CGM Villa del Rio Apartments UAV UAV UAV 7011238 CGM North Bay Residences UAV UAV UAV 7010821 CGM Crest Club Apartments CY Ended 12 12/31/03 7012416 CGM Gentry's Walk Apartments CY Ended 12 12/31/03 7012050 CGM Little Creek Apartments CY Ended 12 12/31/03 7012533 CGM Palm Vista CY Ended 12 12/31/03 7012411 CGM Tremont Village Apartments UAV UAV UAV 7012633 CGM Winthrop Court Apartments CY Ended 12 12/31/03 7012634 CGM Woodruff Court Apartments CY Ended 12 12/31/03 7012632 CGM Brookgate Apartments CY Ended 12 12/31/03 7012635 CGM Holly House Apartments CY Ended 12 12/31/03 IXIS13 IXIS Real Estate Capital Reno Cascade Full Year 12 12/31/03 IXIS14 IXIS Real Estate Capital Bent Tree Brooks Full Year 12 12/31/03 IXIS16 IXIS Real Estate Capital Bent Tree Oaks Full Year 12 12/31/03 IXIS17 IXIS Real Estate Capital Windsong Full Year 12 12/31/03 IXIS18 IXIS Real Estate Capital Bent Tree Fountains Full Year 12 12/31/03 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments Full Year 12 12/31/03 IXIS30 IXIS Real Estate Capital Forest Point Apartments Full Year 12 12/31/03 FINANCIAL FIELDS --------------------------------------- SECOND SECOND SECOND MOST MOST MOST CONTROL RECENT YEAR RECENT YEAR RECENT YEAR NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME REVENUES EXPENSES NOI - -------------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 2,992,014 1,103,213 1,888,801 7009425 CGM Jefferson Commons - Texas Tech 3,022,303 1,367,106 1,655,197 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 3,722,127 1,616,130 2,105,997 7010708 CGM Jefferson Commons - Univ. of Ohio State 2,688,939 1,122,710 1,566,229 7010736 CGM Jefferson Commons 4,107,152 1,610,077 2,497,075 7010373 CGM Sierra Sun Apartments UAV UAV UAV 7012600 CGM Glendale Park Apartments 4,510,729 2,784,121 1,726,608 7013389 CGM Governor's Point Apartments 2,348,774 1,140,085 1,208,689 7010404 CGM South Park Lofts UAV UAV UAV 7009795 CGM Arbors at Centennial Park UAV UAV UAV 7012748 CGM Governours Square Apartments 1,538,831 767,146 771,685 7009645 CGM Brookstone Apartments 1,497,486 613,463 884,023 7011696 CGM Corner House Lofts UAV UAV UAV 7011776 CGM Copper Run at Reserve UAV UAV UAV 7011825 CGM Stone Creek Apartments 1,419,384 675,622 743,762 7012074 CGM Villa del Rio Apartments UAV UAV UAV 7011238 CGM North Bay Residences UAV UAV UAV 7010821 CGM Crest Club Apartments 1,073,030 340,491 732,539 7012416 CGM Gentry's Walk Apartments 1,585,282 950,415 634,867 7012050 CGM Little Creek Apartments 1,037,291 507,265 530,026 7012533 CGM Palm Vista 888,805 529,787 359,018 7012411 CGM Tremont Village Apartments UAV UAV UAV 7012633 CGM Winthrop Court Apartments 467,318 238,292 229,026 7012634 CGM Woodruff Court Apartments 368,103 151,160 216,943 7012632 CGM Brookgate Apartments 364,389 137,396 226,993 7012635 CGM Holly House Apartments 209,814 106,417 103,397 IXIS13 IXIS Real Estate Capital Reno Cascade 1,561,737 786,988 774,749 IXIS14 IXIS Real Estate Capital Bent Tree Brooks 1,951,398 1,105,123 846,275 IXIS16 IXIS Real Estate Capital Bent Tree Oaks 1,442,557 854,756 587,801 IXIS17 IXIS Real Estate Capital Windsong 1,604,496 948,735 655,761 IXIS18 IXIS Real Estate Capital Bent Tree Fountains 1,526,122 818,476 707,646 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 1,176,116 645,205 530,911 IXIS30 IXIS Real Estate Capital Forest Point Apartments 584,943 229,976 354,967 FINANCIAL FIELDS --------------------------------------- MOST MOST CURRENT SECOND CURRENT YEAR MOST YEAR STATEMENT CONTROL RECENT YEAR STATEMENT NUMBER OF NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME NOI DSCR TYPE MONTHS - ------------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 1.54 CY Ended 12 7009425 CGM Jefferson Commons - Texas Tech 1.54 CY Ended 12 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 1.83 CY Ended 12 7010708 CGM Jefferson Commons - Univ. of Ohio State 1.83 CY Ended 12 7010736 CGM Jefferson Commons 1.70 CY Ended 12 7010373 CGM Sierra Sun Apartments UAV UAV UAV 7012600 CGM Glendale Park Apartments 1.48 Trailing-12 12 7013389 CGM Governor's Point Apartments 1.36 CY Ended 12 7010404 CGM South Park Lofts UAV UAV UAV 7009795 CGM Arbors at Centennial Park UAV UAV UAV 7012748 CGM Governours Square Apartments 1.18 CY Ended 12 7009645 CGM Brookstone Apartments 1.29 Trailing-12 12 7011696 CGM Corner House Lofts UAV Annualized 2 7011776 CGM Copper Run at Reserve UAV Trailing-12 12 7011825 CGM Stone Creek Apartments 1.37 Annualized 11 7012074 CGM Villa del Rio Apartments UAV Trailing-12 12 7011238 CGM North Bay Residences UAV Annualized 9 7010821 CGM Crest Club Apartments 1.30 Trailing-12 12 7012416 CGM Gentry's Walk Apartments 1.53 CY Ended 12 7012050 CGM Little Creek Apartments 1.32 Annualized 7 7012533 CGM Palm Vista 1.04 Annualized 11 7012411 CGM Tremont Village Apartments UAV CY Ended 12 7012633 CGM Winthrop Court Apartments 1.22 CY Ended 12 7012634 CGM Woodruff Court Apartments 1.20 CY Ended 12 7012632 CGM Brookgate Apartments 1.54 CY Ended 12 7012635 CGM Holly House Apartments 1.16 CY Ended 12 IXIS13 IXIS Real Estate Capital Reno Cascade 1.19 Full Year 12 IXIS14 IXIS Real Estate Capital Bent Tree Brooks 1.43 Full Year 12 IXIS16 IXIS Real Estate Capital Bent Tree Oaks 1.22 Full Year 12 IXIS17 IXIS Real Estate Capital Windsong 1.38 Full Year 12 IXIS18 IXIS Real Estate Capital Bent Tree Fountains 1.51 Full Year 12 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 2.06 Full Year 12 IXIS30 IXIS Real Estate Capital Forest Point Apartments 2.01 Full Year 12 FINANCIAL FIELDS ------------------------------------- MOST CURRENT MOST MOST YEAR CURRENT CURRENT CONTROL STATEMENT YEAR YEAR NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME ENDING DATE REVENUES EXPENSES - ----------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 12/31/04 3,173,804 1,230,783 7009425 CGM Jefferson Commons - Texas Tech 12/31/04 3,077,845 1,567,952 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 12/31/04 3,496,683 1,886,277 7010708 CGM Jefferson Commons - Univ. of Ohio State 12/31/04 2,762,374 1,258,769 7010736 CGM Jefferson Commons 12/31/04 3,957,864 1,948,499 7010373 CGM Sierra Sun Apartments UAV UAV UAV 7012600 CGM Glendale Park Apartments 01/31/05 4,534,519 2,809,795 7013389 CGM Governor's Point Apartments 12/31/04 2,426,502 1,189,906 7010404 CGM South Park Lofts UAV UAV UAV 7009795 CGM Arbors at Centennial Park UAV UAV UAV 7012748 CGM Governours Square Apartments 12/31/04 1,630,144 765,335 7009645 CGM Brookstone Apartments 08/31/04 1,526,341 638,383 7011696 CGM Corner House Lofts 02/28/05 1,148,220 171,270 7011776 CGM Copper Run at Reserve 09/30/04 1,013,403 455,435 7011825 CGM Stone Creek Apartments 11/30/04 1,416,020 692,191 7012074 CGM Villa del Rio Apartments 10/31/04 1,284,191 576,621 7011238 CGM North Bay Residences 09/30/04 1,247,658 396,739 7010821 CGM Crest Club Apartments 10/31/04 1,146,503 345,197 7012416 CGM Gentry's Walk Apartments 12/31/04 1,596,356 923,842 7012050 CGM Little Creek Apartments 07/31/04 1,107,192 422,627 7012533 CGM Palm Vista 11/30/04 948,080 590,198 7012411 CGM Tremont Village Apartments 12/31/04 540,792 131,195 7012633 CGM Winthrop Court Apartments 12/31/04 498,518 238,102 7012634 CGM Woodruff Court Apartments 12/31/04 374,254 121,752 7012632 CGM Brookgate Apartments 12/31/04 360,773 120,244 7012635 CGM Holly House Apartments 12/31/04 209,711 91,312 IXIS13 IXIS Real Estate Capital Reno Cascade 12/31/04 1,567,897 735,886 IXIS14 IXIS Real Estate Capital Bent Tree Brooks 12/31/04 1,856,761 1,057,717 IXIS16 IXIS Real Estate Capital Bent Tree Oaks 12/31/04 1,469,444 822,501 IXIS17 IXIS Real Estate Capital Windsong 12/31/04 1,588,487 943,420 IXIS18 IXIS Real Estate Capital Bent Tree Fountains 12/31/04 1,444,784 765,521 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 12/31/04 1,022,004 642,406 IXIS30 IXIS Real Estate Capital Forest Point Apartments 12/31/04 587,838 301,365 FINANCIAL FIELDS ----------------------------------- MOST MOST CURRENT CONTROL CURRENT YEAR NOI U/W NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME YEAR NOI DSCR REVENUES - --------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 1,943,021 1.50 3,204,135 7009425 CGM Jefferson Commons - Texas Tech 1,509,893 1.50 3,073,868 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 1,610,406 1.55 3,621,203 7010708 CGM Jefferson Commons - Univ. of Ohio State 1,503,605 1.55 2,864,866 7010736 CGM Jefferson Commons 2,009,365 1.37 3,966,738 7010373 CGM Sierra Sun Apartments UAV UAV 1,896,775 7012600 CGM Glendale Park Apartments 1,724,724 1.48 4,510,694 7013389 CGM Governor's Point Apartments 1,236,596 1.40 2,453,950 7010404 CGM South Park Lofts UAV UAV 1,409,279 7009795 CGM Arbors at Centennial Park UAV UAV 1,610,306 7012748 CGM Governours Square Apartments 864,809 1.32 1,596,990 7009645 CGM Brookstone Apartments 887,958 1.30 1,563,541 7011696 CGM Corner House Lofts 976,950 1.61 1,195,518 7011776 CGM Copper Run at Reserve 557,968 0.99 1,477,585 7011825 CGM Stone Creek Apartments 723,829 1.33 1,423,512 7012074 CGM Villa del Rio Apartments 707,570 1.28 1,327,144 7011238 CGM North Bay Residences 850,919 1.60 1,249,014 7010821 CGM Crest Club Apartments 801,306 1.42 1,168,474 7012416 CGM Gentry's Walk Apartments 672,514 1.62 1,598,584 7012050 CGM Little Creek Apartments 684,565 1.70 1,147,445 7012533 CGM Palm Vista 357,881 1.04 1,055,910 7012411 CGM Tremont Village Apartments 409,597 1.49 577,827 7012633 CGM Winthrop Court Apartments 260,416 1.39 477,414 7012634 CGM Woodruff Court Apartments 252,502 1.40 365,675 7012632 CGM Brookgate Apartments 240,529 1.64 355,246 7012635 CGM Holly House Apartments 118,399 1.33 209,807 IXIS13 IXIS Real Estate Capital Reno Cascade 832,011 1.27 1,623,364 IXIS14 IXIS Real Estate Capital Bent Tree Brooks 799,044 1.35 1,841,343 IXIS16 IXIS Real Estate Capital Bent Tree Oaks 646,943 1.34 1,461,286 IXIS17 IXIS Real Estate Capital Windsong 645,067 1.36 1,596,850 IXIS18 IXIS Real Estate Capital Bent Tree Fountains 679,263 1.45 1,416,610 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 379,598 1.47 1,062,338 IXIS30 IXIS Real Estate Capital Forest Point Apartments 286,473 1.62 616,071 FINANCIAL FIELDS -------------------------------------------- CONTROL U/W U/W NCF NUMBER MORTGAGE LOAN SELLER LOAN / PROPERTY NAME Expenses U/W NOI U/W NCF DSCR - ----------------------------------------------------------------------------------------------------------------------------------- EDR Portfolio I 7010711 CGM Jefferson Commons - Univ. of Missouri 1,259,948 1,944,187 1,859,687 1.48 7009425 CGM Jefferson Commons - Texas Tech 1,609,514 1,464,354 1,372,257 1.48 EDR Portfolio II 7010712 CGM Jefferson Commons - Purdue 1,964,139 1,657,064 1,537,064 1.61 7010708 CGM Jefferson Commons - Univ. of Ohio State 1,302,694 1,562,173 1,499,425 1.61 7010736 CGM Jefferson Commons 1,933,909 2,032,830 1,923,318 1.38 7010373 CGM Sierra Sun Apartments 667,261 1,229,514 1,192,014 1.20 7012600 CGM Glendale Park Apartments 2,842,058 1,668,637 1,466,137 1.43 7013389 CGM Governor's Point Apartments 1,128,031 1,325,919 1,239,919 1.50 7010404 CGM South Park Lofts 312,303 1,096,975 1,084,725 1.22 7009795 CGM Arbors at Centennial Park 532,937 1,077,369 1,042,369 1.27 7012748 CGM Governours Square Apartments 756,686 840,304 785,554 1.28 7009645 CGM Brookstone Apartments 672,640 890,901 841,686 1.30 7011696 CGM Corner House Lofts 456,533 738,985 724,649 1.21 7011776 CGM Copper Run at Reserve 626,497 851,088 803,088 1.51 7011825 CGM Stone Creek Apartments 715,748 707,764 656,308 1.30 7012074 CGM Villa del Rio Apartments 586,090 741,055 697,879 1.34 7011238 CGM North Bay Residences 494,024 754,990 716,764 1.42 7010821 CGM Crest Club Apartments 459,022 709,452 657,456 1.25 7012416 CGM Gentry's Walk Apartments 1,020,046 578,538 512,038 1.39 7012050 CGM Little Creek Apartments 526,618 620,827 571,687 1.55 7012533 CGM Palm Vista 585,188 470,722 425,978 1.37 7012411 CGM Tremont Village Apartments 195,451 382,377 365,127 1.39 7012633 CGM Winthrop Court Apartments 228,354 249,060 234,060 1.33 7012634 CGM Woodruff Court Apartments 136,719 228,956 219,956 1.27 7012632 CGM Brookgate Apartments 161,050 194,195 180,695 1.32 7012635 CGM Holly House Apartments 93,017 116,790 111,290 1.31 IXIS13 IXIS Real Estate Capital Reno Cascade 785,199 838,165 821,973 1.26 IXIS14 IXIS Real Estate Capital Bent Tree Brooks 1,049,695 791,648 729,648 1.23 IXIS16 IXIS Real Estate Capital Bent Tree Oaks 817,829 643,457 594,457 1.23 IXIS17 IXIS Real Estate Capital Windsong 954,528 642,322 575,596 1.21 IXIS18 IXIS Real Estate Capital Bent Tree Fountains 769,599 647,011 601,011 1.28 IXIS26 IXIS Real Estate Capital Oakwood Village Apartments 643,810 418,528 370,485 1.44 IXIS30 IXIS Real Estate Capital Forest Point Apartments 327,120 288,951 262,951 1.49
- Company Dashboard
- Filings
-
8-K Filing
Citigroup Commercial Mortgage Securities 8-KOther Events
Filed: 13 May 05, 12:00am