Cover Page
Cover Page - USD ($) $ in Billions | 12 Months Ended | ||
Dec. 31, 2022 | Feb. 15, 2023 | Jun. 30, 2022 | |
Entity Information [Line Items] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2022 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 001-33268 | ||
Entity Registrant Name | KITE REALTY GROUP TRUST | ||
Entity Incorporation, State or Country Code | MD | ||
Entity Tax Identification Number | 11-3715772 | ||
Entity Address, Address Line One | 30 S. Meridian Street | ||
Entity Address, Address Line Two | Suite 1100 | ||
Entity Address, City or Town | Indianapolis | ||
Entity Address, State or Province | IN | ||
Entity Address, Postal Zip Code | 46204 | ||
City Area Code | 317 | ||
Local Phone Number | 577-5600 | ||
Title of 12(b) Security | Common Shares, $0.01 par value per share | ||
Trading Symbol | KRG | ||
Security Exchange Name | NYSE | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 3.8 | ||
Entity Common Stock, Shares Outstanding | 219,184,527 | ||
Documents Incorporated by Reference | Portions of the definitive Proxy Statement related to the Registrant’s Annual Meeting of Shareholders, scheduled to be held on May 10, 2023, to be filed with the Securities and Exchange Commission, are incorporated by reference into Part III, Items 10–14 of this Annual Report on Form 10-K as indicated herein. | ||
Entity Central Index Key | 0001286043 | ||
Document Fiscal Year Focus | 2022 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false | ||
Kite Realty Group, L.P. | |||
Entity Information [Line Items] | |||
Entity File Number | 333-202666-01 | ||
Entity Registrant Name | KITE REALTY GROUP, L.P. | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 20-1453863 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Central Index Key | 0001636315 | ||
Document Fiscal Year Focus | 2022 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2022 | |
Auditor [Line Item] | |
Auditor Firm ID | 238 |
Auditor Name | KPMG LLP |
Auditor Location | Indianapolis, Indiana |
Kite Realty Group, L.P. | |
Auditor [Line Item] | |
Auditor Firm ID | 238 |
Auditor Name | KPMG LLP |
Auditor Location | Indianapolis, Indiana |
Consolidated Balance Sheets - K
Consolidated Balance Sheets - KRG Trust - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Assets: | ||
Investment properties, at cost: | $ 7,732,573 | $ 7,592,348 |
Less: accumulated depreciation | (1,161,148) | (884,809) |
Net investment properties | 6,571,425 | 6,707,539 |
Cash and cash equivalents | 115,799 | 93,241 |
Tenant and other receivables, including accrued straight-line rent of $44,460 and $28,071, respectively | 101,301 | 68,444 |
Restricted cash and escrow deposits | 6,171 | 7,122 |
Deferred costs, net | 409,828 | 541,518 |
Short-term deposits | 0 | 125,000 |
Prepaid and other assets | 127,044 | 84,826 |
Investments in unconsolidated subsidiaries | 10,414 | 11,885 |
Total assets | 7,341,982 | 7,639,575 |
Liabilities: | ||
Mortgage and other indebtedness, net | 3,010,299 | 3,150,808 |
Accounts payable and accrued expenses | 207,792 | 184,982 |
Deferred revenue and other liabilities | 298,039 | 321,419 |
Total liabilities | 3,516,130 | 3,657,209 |
Commitments and contingencies | ||
Limited Partners’ interests in Operating Partnership and other | 53,967 | 55,173 |
Equity: | ||
Common shares, $0.01 par value, 490,000,000 shares authorized, 219,185,658 and 218,949,569 shares issued and outstanding at December 31, 2022 and 2021, respectively | 2,192 | 2,189 |
Additional paid-in capital | 4,897,736 | 4,898,673 |
Accumulated other comprehensive income (loss) | 74,344 | (15,902) |
Accumulated deficit | (1,207,757) | (962,913) |
Total shareholders’ equity/Partners’ equity | 3,766,515 | 3,922,047 |
Noncontrolling interests | 5,370 | 5,146 |
Total equity | 3,771,885 | 3,927,193 |
Total liabilities and equity | $ 7,341,982 | $ 7,639,575 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - KRG Trust - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Accrued straight-line rent | $ 44,460 | $ 28,071 |
Common shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common shares, shares authorized (in shares) | 490,000,000 | 490,000,000 |
Common shares, shares issued (in shares) | 219,185,658 | 218,949,569 |
Common shares, shares outstanding (in shares) | 219,185,658 | 218,949,569 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income - KRG Trust - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenue: | |||
Rental income | $ 782,349 | $ 367,399 | $ 257,670 |
Total revenue | 801,996 | 373,324 | 266,645 |
Expenses: | |||
Property operating | 107,217 | 55,561 | 41,012 |
Real estate taxes | 104,589 | 49,530 | 35,867 |
General, administrative and other | 54,860 | 33,984 | 30,840 |
Merger and acquisition costs | 925 | 86,522 | 0 |
Depreciation and amortization | 469,805 | 200,460 | 128,648 |
Total expenses | 737,396 | 426,057 | 236,367 |
Gain on sales of operating properties, net | 27,069 | 31,209 | 4,733 |
Operating income (loss) | 91,669 | (21,524) | 35,011 |
Interest expense | (104,276) | (60,447) | (50,399) |
Income tax (expense) benefit of taxable REIT subsidiary | (43) | 310 | 696 |
Equity in earnings (loss) of unconsolidated subsidiaries | 256 | (416) | (1,685) |
Other income, net | 240 | 355 | 254 |
Net loss | (12,154) | (81,722) | (16,123) |
Net (income) loss attributable to noncontrolling interests | (482) | 916 | (100) |
Net (loss) income attributable to common shareholders/unitholders | $ (12,636) | $ (80,806) | $ (16,223) |
Net loss per common share | |||
Net loss per common share – basic (in dollars per share) | $ (0.06) | $ (0.73) | $ (0.19) |
Net loss per common share – diluted (in dollars per share) | $ (0.06) | $ (0.73) | $ (0.19) |
Weighted average common shares outstanding - basic (in shares) | 219,074,448 | 110,637,562 | 84,142,261 |
Weighted average common shares outstanding - diluted (in shares) | 219,074,448 | 110,637,562 | 84,142,261 |
Net loss | $ (12,154) | $ (81,722) | $ (16,123) |
Change in fair value of derivatives | 91,271 | 15,670 | (14,969) |
Total comprehensive income (loss) | 79,117 | (66,052) | (31,092) |
Comprehensive (income) loss attributable to noncontrolling interests | (1,507) | 229 | 367 |
Comprehensive income (loss) attributable to the Company/common unitholders | 77,610 | (65,823) | (30,725) |
Other property-related revenue | |||
Revenue: | |||
Other revenue | 11,108 | 4,683 | 8,597 |
Fee income | |||
Revenue: | |||
Other revenue | $ 8,539 | $ 1,242 | $ 378 |
Consolidated Statements of Shar
Consolidated Statements of Shareholders' Equity - KRG Trust - USD ($) $ in Thousands | Total | Common shares | Additional paid-in capital | Accumulated other comprehensive (loss) income | Accumulated deficit |
Balance at beginning of period (in shares) at Dec. 31, 2019 | 83,963,369 | ||||
Balance at beginning of period at Dec. 31, 2019 | $ 1,289,038 | $ 840 | $ 2,074,436 | $ (16,283) | $ (769,955) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Stock compensation activity (in shares) | 206,591 | ||||
Stock compensation activity | 5,485 | $ 2 | 5,483 | ||
Other comprehensive income (loss) | (14,602) | (14,602) | |||
Distributions to common shareholders | (38,128) | (38,128) | |||
Net loss attributable to common shareholders | (16,223) | (16,223) | |||
Acquisition of partner’s noncontrolling interest | (2,500) | (2,500) | |||
Exchange of redeemable noncontrolling interests for common shares (in shares) | 18,039 | ||||
Exchange of redeemable noncontrolling interests for common shares | 187 | 187 | |||
Adjustment to redeemable noncontrolling interests | 7,397 | 7,397 | |||
Balance at end of period (in shares) at Dec. 31, 2020 | 84,187,999 | ||||
Balance at end of period at Dec. 31, 2020 | 1,230,654 | $ 842 | 2,085,003 | (30,885) | (824,306) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Stock compensation activity (in shares) | 245,333 | ||||
Stock compensation activity | 6,795 | $ 2 | 6,793 | ||
Shares withheld for employee taxes (in shares) | (714,569) | ||||
Shares withheld for employee taxes | (15,038) | $ (7) | (15,031) | ||
Issuance of common stock - Merger (in shares) | 134,931,465 | ||||
Issuance of common stock – Merger | 2,847,369 | $ 1,349 | 2,846,020 | ||
Other comprehensive income (loss) | 14,983 | 14,983 | |||
Distributions to common shareholders | (57,801) | (57,801) | |||
Net loss attributable to common shareholders | (80,806) | (80,806) | |||
Purchase of capped calls | (9,800) | (9,800) | |||
Exchange of redeemable noncontrolling interests for common shares (in shares) | 299,341 | ||||
Exchange of redeemable noncontrolling interests for common shares | 4,238 | $ 3 | 4,235 | ||
Adjustment to redeemable noncontrolling interests | $ (18,547) | (18,547) | |||
Balance at end of period (in shares) at Dec. 31, 2021 | 218,949,569 | 218,949,569 | |||
Balance at end of period at Dec. 31, 2021 | $ 3,922,047 | $ 2,189 | 4,898,673 | (15,902) | (962,913) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Stock compensation activity (in shares) | 151,089 | ||||
Stock compensation activity | 9,546 | $ 2 | 9,544 | ||
Other comprehensive income (loss) | 90,246 | 90,246 | |||
Distributions to common shareholders | (232,208) | (232,208) | |||
Net loss attributable to common shareholders | (12,636) | (12,636) | |||
Acquisition of partner’s noncontrolling interest | 416 | 416 | |||
Exchange of redeemable noncontrolling interests for common shares (in shares) | 85,000 | ||||
Exchange of redeemable noncontrolling interests for common shares | 1,670 | $ 1 | 1,669 | ||
Adjustment to redeemable noncontrolling interests | $ (12,566) | (12,566) | |||
Balance at end of period (in shares) at Dec. 31, 2022 | 219,185,658 | 219,185,658 | |||
Balance at end of period at Dec. 31, 2022 | $ 3,766,515 | $ 2,192 | $ 4,897,736 | $ 74,344 | $ (1,207,757) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - KRG Trust - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flows from operating activities: | |||
Net loss | $ (12,154) | $ (81,722) | $ (16,123) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||
Depreciation and amortization | 472,969 | 203,142 | 130,783 |
Gain on sales of operating properties, net | (27,069) | (31,209) | (4,733) |
Straight-line rent | (16,632) | (5,391) | 3,131 |
Compensation expense for equity awards | 10,280 | 6,697 | 5,998 |
Amortization of debt fair value adjustments | (13,521) | (2,993) | (444) |
Amortization of in-place lease assets and liabilities | (4,821) | (2,611) | (3,822) |
Changes in assets and liabilities: | |||
Tenant receivables | (16,763) | (3,102) | (3,062) |
Deferred costs and other assets | 7,522 | 6,857 | (7,618) |
Accounts payable, accrued expenses, deferred revenue and other liabilities | (20,528) | 10,683 | (8,595) |
Net cash provided by operating activities | 379,283 | 100,351 | 95,515 |
Cash flows from investing activities: | |||
Cash and restricted cash acquired in the Merger | 0 | 14,992 | 0 |
Acquisitions of interests in properties | (100,142) | (10,445) | (65,298) |
Capital expenditures | (158,540) | (57,313) | (38,266) |
Net proceeds from sales of land | 4,716 | 54,157 | 9,134 |
Net proceeds from sales of operating properties | 75,699 | 26,556 | 13,888 |
Investment in short-term deposits | 125,000 | (125,000) | 0 |
Small business loan repayments | 657 | 712 | |
Small business loan funding | (2,199) | ||
Change in construction payables | 6,341 | 4,413 | 2,442 |
Distribution from unconsolidated joint venture | 1,245 | 1,029 | 0 |
Capital contribution to unconsolidated joint venture | (125) | (134) | (541) |
Net cash used in investing activities | (45,149) | (91,033) | (80,840) |
Cash flows from financing activities: | |||
Proceeds from issuance of common shares, net | 30 | 31 | 72 |
Repurchases of common shares upon the vesting of restricted shares | (1,535) | (15,031) | (1,336) |
Purchase of capped calls | 0 | (9,800) | 0 |
Debt and equity issuance costs | (5,159) | (8,141) | 0 |
Loan proceeds | 455,000 | 215,000 | 325,000 |
Loan payments | (568,963) | (77,591) | (302,477) |
Distributions paid – common shareholders | (179,624) | (57,801) | (38,128) |
Distributions paid – redeemable noncontrolling interests | (2,622) | (2,208) | (1,533) |
Acquisition of partner’s interest in Killingly Commons and Pan Am Plaza joint venture | (9,654) | (2,500) | |
Net cash (used in) provided by financing activities | (312,527) | 44,459 | (20,902) |
Net change in cash, cash equivalents and restricted cash | 21,607 | 53,777 | (6,227) |
Cash, cash equivalents and restricted cash, beginning of year | 100,363 | 46,586 | 52,813 |
Cash, cash equivalents and restricted cash, end of year | 121,970 | 100,363 | 46,586 |
Supplemental disclosures | |||
Cash paid for interest, net of capitalized interest | 113,744 | 59,552 | 50,387 |
Non-cash investing and financing activities | |||
Exchange of redeemable noncontrolling interests for common shares | 1,670 | 4,236 | 0 |
Net investment in sales-type lease | $ 0 | $ 0 | $ 4,665 |
Consolidated Balance Sheets -_2
Consolidated Balance Sheets - KRG, LP - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Assets: | ||
Investment properties, at cost: | $ 7,732,573 | $ 7,592,348 |
Less: accumulated depreciation | (1,161,148) | (884,809) |
Net investment properties | 6,571,425 | 6,707,539 |
Cash and cash equivalents | 115,799 | 93,241 |
Tenant and other receivables, including accrued straight-line rent of $44,460 and $28,071, respectively | 101,301 | 68,444 |
Restricted cash and escrow deposits | 6,171 | 7,122 |
Deferred costs, net | 409,828 | 541,518 |
Short-term deposits | 0 | 125,000 |
Prepaid and other assets | 127,044 | 84,826 |
Investments in unconsolidated subsidiaries | 10,414 | 11,885 |
Total assets | 7,341,982 | 7,639,575 |
Liabilities: | ||
Mortgage and other indebtedness, net | 3,010,299 | 3,150,808 |
Accounts payable and accrued expenses | 207,792 | 184,982 |
Deferred revenue and other liabilities | 298,039 | 321,419 |
Total liabilities | 3,516,130 | 3,657,209 |
Commitments and contingencies | ||
Limited Partners’ interests in Operating Partnership and other | 53,967 | 55,173 |
Partners’ Equity: | ||
Common equity, 219,185,658 and 218,949,569 units issued and outstanding at December 31, 2022 and 2021, respectively | 2,192 | 2,189 |
Accumulated other comprehensive income (loss) | 74,344 | (15,902) |
Total shareholders’ equity/Partners’ equity | 3,766,515 | 3,922,047 |
Noncontrolling interests | 5,370 | 5,146 |
Total equity | 3,771,885 | 3,927,193 |
Total liabilities and equity | 7,341,982 | 7,639,575 |
Kite Realty Group, L.P. | ||
Assets: | ||
Investment properties, at cost: | 7,732,573 | 7,592,348 |
Less: accumulated depreciation | (1,161,148) | (884,809) |
Net investment properties | 6,571,425 | 6,707,539 |
Cash and cash equivalents | 115,799 | 93,241 |
Tenant and other receivables, including accrued straight-line rent of $44,460 and $28,071, respectively | 101,301 | 68,444 |
Restricted cash and escrow deposits | 6,171 | 7,122 |
Deferred costs, net | 409,828 | 541,518 |
Short-term deposits | 0 | 125,000 |
Prepaid and other assets | 127,044 | 84,826 |
Investments in unconsolidated subsidiaries | 10,414 | 11,885 |
Total assets | 7,341,982 | 7,639,575 |
Liabilities: | ||
Mortgage and other indebtedness, net | 3,010,299 | 3,150,808 |
Accounts payable and accrued expenses | 207,792 | 184,982 |
Deferred revenue and other liabilities | 298,039 | 321,419 |
Total liabilities | 3,516,130 | 3,657,209 |
Commitments and contingencies | ||
Limited Partners’ interests in Operating Partnership and other | 53,967 | 55,173 |
Partners’ Equity: | ||
Common equity, 219,185,658 and 218,949,569 units issued and outstanding at December 31, 2022 and 2021, respectively | 3,692,171 | 3,937,949 |
Accumulated other comprehensive income (loss) | 74,344 | (15,902) |
Total shareholders’ equity/Partners’ equity | 3,766,515 | 3,922,047 |
Noncontrolling interests | 5,370 | 5,146 |
Total equity | 3,771,885 | 3,927,193 |
Total liabilities and equity | $ 7,341,982 | $ 7,639,575 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Parentheticals) - KRG, LP - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Accrued straight-line rent | $ 44,460 | $ 28,071 |
Common shares, shares outstanding (in shares) | 219,185,658 | 218,949,569 |
Common shares, shares issued (in shares) | 219,185,658 | 218,949,569 |
Kite Realty Group, L.P. | ||
Accrued straight-line rent | $ 44,460 | $ 28,071 |
Common shares, shares outstanding (in shares) | 219,185,658 | 218,949,569 |
Common shares, shares issued (in shares) | 219,185,658 | 218,949,569 |
Consolidated Statements of Op_2
Consolidated Statements of Operations and Comprehensive Income - KRG, LP - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenue: | |||
Rental income | $ 782,349 | $ 367,399 | $ 257,670 |
Total revenue | 801,996 | 373,324 | 266,645 |
Expenses: | |||
Property operating | 107,217 | 55,561 | 41,012 |
Real estate taxes | 104,589 | 49,530 | 35,867 |
General, administrative and other | 54,860 | 33,984 | 30,840 |
Merger and acquisition costs | 925 | 86,522 | 0 |
Depreciation and amortization | 469,805 | 200,460 | 128,648 |
Total expenses | 737,396 | 426,057 | 236,367 |
Gain on sales of operating properties, net | 27,069 | 31,209 | 4,733 |
Operating income (loss) | 91,669 | (21,524) | 35,011 |
Interest expense | (104,276) | (60,447) | (50,399) |
Income tax (expense) benefit of taxable REIT subsidiary | (43) | 310 | 696 |
Equity in earnings (loss) of unconsolidated subsidiaries | 256 | (416) | (1,685) |
Other income, net | 240 | 355 | 254 |
Net loss | (12,154) | (81,722) | (16,123) |
Net income attributable to noncontrolling interests | (482) | 916 | (100) |
Net (loss) income attributable to common shareholders/unitholders | $ (12,636) | $ (80,806) | $ (16,223) |
Net loss per common share | |||
Net loss per unit – basic (in dollars per share) | $ (0.06) | $ (0.73) | $ (0.19) |
Net loss per unit – diluted (in dollars per share) | $ (0.06) | $ (0.73) | $ (0.19) |
Weighted average units outstanding - basic (in shares) | 219,074,448 | 110,637,562 | 84,142,261 |
Weighted average units outstanding - diluted (in shares) | 219,074,448 | 110,637,562 | 84,142,261 |
Net loss | $ (12,154) | $ (81,722) | $ (16,123) |
Change in fair value of derivatives | 91,271 | 15,670 | (14,969) |
Total comprehensive income (loss) | 79,117 | (66,052) | (31,092) |
Comprehensive (income) loss attributable to noncontrolling interests | (1,507) | 229 | 367 |
Comprehensive income (loss) attributable to the Company/common unitholders | 77,610 | (65,823) | (30,725) |
Other property-related revenue | |||
Revenue: | |||
Other revenue | 11,108 | 4,683 | 8,597 |
Fee income | |||
Revenue: | |||
Other revenue | 8,539 | 1,242 | 378 |
Kite Realty Group, L.P. | |||
Revenue: | |||
Rental income | 782,349 | 367,399 | 257,670 |
Total revenue | 801,996 | 373,324 | 266,645 |
Expenses: | |||
Property operating | 107,217 | 55,561 | 41,012 |
Real estate taxes | 104,589 | 49,530 | 35,867 |
General, administrative and other | 54,860 | 33,984 | 30,840 |
Merger and acquisition costs | 925 | 86,522 | 0 |
Depreciation and amortization | 469,805 | 200,460 | 128,648 |
Total expenses | 737,396 | 426,057 | 236,367 |
Gain on sales of operating properties, net | 27,069 | 31,209 | 4,733 |
Operating income (loss) | 91,669 | (21,524) | 35,011 |
Interest expense | (104,276) | (60,447) | (50,399) |
Income tax (expense) benefit of taxable REIT subsidiary | (43) | 310 | 696 |
Equity in earnings (loss) of unconsolidated subsidiaries | 256 | (416) | (1,685) |
Other income, net | 240 | 355 | 254 |
Net loss | (12,154) | (81,722) | (16,123) |
Net income attributable to noncontrolling interests | (623) | (514) | (528) |
Net (loss) income attributable to common shareholders/unitholders | (12,777) | (82,236) | (16,651) |
Allocation of net loss: | |||
Limited Partners | (141) | (1,430) | (428) |
Parent Company | $ (12,636) | $ (80,806) | $ (16,223) |
Net loss per common share | |||
Net loss per unit – basic (in dollars per share) | $ (0.06) | $ (0.73) | $ (0.19) |
Net loss per unit – diluted (in dollars per share) | $ (0.06) | $ (0.73) | $ (0.19) |
Weighted average units outstanding - basic (in shares) | 221,858,084 | 113,103,177 | 86,361,139 |
Weighted average units outstanding - diluted (in shares) | 221,858,084 | 113,103,177 | 86,361,139 |
Net loss | $ (12,154) | $ (81,722) | $ (16,123) |
Change in fair value of derivatives | 91,271 | 15,670 | (14,969) |
Total comprehensive income (loss) | 79,117 | (66,052) | (31,092) |
Comprehensive (income) loss attributable to noncontrolling interests | (623) | (514) | (528) |
Comprehensive income (loss) attributable to the Company/common unitholders | 78,494 | (66,566) | (31,620) |
Kite Realty Group, L.P. | Other property-related revenue | |||
Revenue: | |||
Other revenue | 11,108 | 4,683 | 8,597 |
Kite Realty Group, L.P. | Fee income | |||
Revenue: | |||
Other revenue | $ 8,539 | $ 1,242 | $ 378 |
Consolidated Statements of Part
Consolidated Statements of Partner's Equity - KRG, LP - USD ($) $ in Thousands | Total | Kite Realty Group, L.P. | Kite Realty Group, L.P. General Partner Common equity | Kite Realty Group, L.P. General Partner Accumulated other comprehensive (loss) income |
Partners' capital, balance at beginning of period at Dec. 31, 2019 | $ 1,289,038 | $ 1,305,321 | $ (16,283) | |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||
Stock compensation activity | 5,485 | 5,485 | ||
Other comprehensive loss attributable to Parent Company | $ (14,602) | (14,602) | (14,602) | |
Distributions to Parent Company | (38,128) | (38,128) | ||
Net loss attributable to Parent Company | (16,223) | (16,223) | (16,223) | |
Acquisition of partner’s noncontrolling interest | (2,500) | (2,500) | ||
Conversion of Limited Partner Units to shares of the Parent Company | 187 | 187 | ||
Adjustment to redeemable noncontrolling interests | 7,397 | 7,397 | ||
Partners' capital, balance at end of period at Dec. 31, 2020 | 1,230,654 | 1,261,539 | (30,885) | |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||
Stock compensation activity | 6,795 | 6,795 | ||
Shares withheld for employee taxes | (15,038) | (15,038) | (15,038) | |
Issuance of General Partner Units to the Parent Company – Merger | 2,847,369 | 2,847,369 | ||
Other comprehensive loss attributable to Parent Company | 14,983 | 14,983 | 14,983 | |
Distributions to Parent Company | (57,801) | (57,801) | ||
Net loss attributable to Parent Company | (80,806) | (80,806) | (80,806) | |
Purchase of capped calls | (9,800) | (9,800) | (9,800) | |
Conversion of Limited Partner Units to shares of the Parent Company | 4,238 | 4,238 | ||
Adjustment to redeemable noncontrolling interests | (18,547) | (18,547) | ||
Partners' capital, balance at end of period at Dec. 31, 2021 | 3,922,047 | 3,937,949 | (15,902) | |
Increase (Decrease) in Partners' Capital [Roll Forward] | ||||
Stock compensation activity | 9,546 | 9,546 | ||
Other comprehensive loss attributable to Parent Company | 90,246 | 90,246 | 90,246 | |
Distributions to Parent Company | (232,208) | (232,208) | ||
Net loss attributable to Parent Company | $ (12,636) | (12,636) | (12,636) | |
Acquisition of partner’s noncontrolling interest | 416 | 416 | ||
Conversion of Limited Partner Units to shares of the Parent Company | 1,670 | 1,670 | ||
Adjustment to redeemable noncontrolling interests | (12,566) | (12,566) | ||
Partners' capital, balance at end of period at Dec. 31, 2022 | $ 3,766,515 | $ 3,692,171 | $ 74,344 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows - KRG, LP - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flows from operating activities: | |||
Net loss | $ (12,154) | $ (81,722) | $ (16,123) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||
Depreciation and amortization | 472,969 | 203,142 | 130,783 |
Gain on sales of operating properties, net | (27,069) | (31,209) | (4,733) |
Straight-line rent | (16,632) | (5,391) | 3,131 |
Compensation expense for equity awards | 10,280 | 6,697 | 5,998 |
Amortization of debt fair value adjustments | (13,521) | (2,993) | (444) |
Amortization of in-place lease assets and liabilities | (4,821) | (2,611) | (3,822) |
Changes in assets and liabilities: | |||
Tenant receivables | (16,763) | (3,102) | (3,062) |
Deferred costs and other assets | 7,522 | 6,857 | (7,618) |
Accounts payable, accrued expenses, deferred revenue and other liabilities | (20,528) | 10,683 | (8,595) |
Net cash provided by operating activities | 379,283 | 100,351 | 95,515 |
Cash flows from investing activities: | |||
Cash and restricted cash acquired in the Merger | 0 | 14,992 | 0 |
Acquisitions of interests in properties | (100,142) | (10,445) | (65,298) |
Capital expenditures | (158,540) | (57,313) | (38,266) |
Net proceeds from sales of land | 4,716 | 54,157 | 9,134 |
Net proceeds from sales of operating properties | 75,699 | 26,556 | 13,888 |
Investment in short-term deposits | 125,000 | (125,000) | 0 |
Small business loan repayments | 657 | 712 | |
Small business loan funding | (2,199) | ||
Change in construction payables | 6,341 | 4,413 | 2,442 |
Distribution from unconsolidated joint venture | 1,245 | 1,029 | 0 |
Capital contribution to unconsolidated joint venture | (125) | (134) | (541) |
Net cash used in investing activities | (45,149) | (91,033) | (80,840) |
Cash flows from financing activities: | |||
Contributions from the General Partner | 30 | 31 | 72 |
Repurchases of common shares upon the vesting of restricted shares | (1,535) | (15,031) | (1,336) |
Purchase of capped calls | 0 | (9,800) | 0 |
Debt and equity issuance costs | (5,159) | (8,141) | 0 |
Loan proceeds | 455,000 | 215,000 | 325,000 |
Loan payments | (568,963) | (77,591) | (302,477) |
Distributions paid – common unitholders | (179,624) | (57,801) | (38,128) |
Distributions paid – redeemable noncontrolling interests | (2,622) | (2,208) | (1,533) |
Acquisition of partner’s interest in Killingly Commons and Pan Am Plaza joint venture | (9,654) | (2,500) | |
Net cash (used in) provided by financing activities | (312,527) | 44,459 | (20,902) |
Net change in cash, cash equivalents and restricted cash | 21,607 | 53,777 | (6,227) |
Cash, cash equivalents and restricted cash, beginning of year | 100,363 | 46,586 | 52,813 |
Cash, cash equivalents and restricted cash, end of year | 121,970 | 100,363 | 46,586 |
Supplemental disclosures | |||
Cash paid for interest, net of capitalized interest | 113,744 | 59,552 | 50,387 |
Non-cash investing and financing activities | |||
Exchange of redeemable noncontrolling interests for common shares | 1,670 | 4,236 | 0 |
Net investment in sales-type lease | 0 | 0 | 4,665 |
Kite Realty Group, L.P. | |||
Cash flows from operating activities: | |||
Net loss | (12,154) | (81,722) | (16,123) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||
Depreciation and amortization | 472,969 | 203,142 | 130,783 |
Gain on sales of operating properties, net | (27,069) | (31,209) | (4,733) |
Straight-line rent | (16,632) | (5,391) | 3,131 |
Compensation expense for equity awards | 10,280 | 6,697 | 5,998 |
Amortization of debt fair value adjustments | (13,521) | (2,993) | (444) |
Amortization of in-place lease assets and liabilities | (4,821) | (2,611) | (3,822) |
Changes in assets and liabilities: | |||
Tenant receivables | (16,763) | (3,102) | (3,062) |
Deferred costs and other assets | 7,522 | 6,857 | (7,618) |
Accounts payable, accrued expenses, deferred revenue and other liabilities | (20,528) | 10,683 | (8,595) |
Net cash provided by operating activities | 379,283 | 100,351 | 95,515 |
Cash flows from investing activities: | |||
Cash and restricted cash acquired in the Merger | 0 | 14,992 | 0 |
Acquisitions of interests in properties | (100,142) | (10,445) | (65,298) |
Capital expenditures | (158,540) | (57,313) | (38,266) |
Net proceeds from sales of land | 4,716 | 54,157 | 9,134 |
Net proceeds from sales of operating properties | 75,699 | 26,556 | 13,888 |
Investment in short-term deposits | 125,000 | (125,000) | 0 |
Small business loan repayments | 657 | 712 | |
Small business loan funding | (2,199) | ||
Change in construction payables | 6,341 | 4,413 | 2,442 |
Distribution from unconsolidated joint venture | 1,245 | 1,029 | 0 |
Capital contribution to unconsolidated joint venture | (125) | (134) | (541) |
Net cash used in investing activities | (45,149) | (91,033) | (80,840) |
Cash flows from financing activities: | |||
Contributions from the General Partner | 30 | 31 | 72 |
Repurchases of common shares upon the vesting of restricted shares | (1,535) | (15,031) | (1,336) |
Purchase of capped calls | 0 | (9,800) | 0 |
Debt and equity issuance costs | (5,159) | (8,141) | 0 |
Loan proceeds | 455,000 | 215,000 | 325,000 |
Loan payments | (568,963) | (77,591) | (302,477) |
Distributions paid – common unitholders | (179,624) | (57,801) | (38,128) |
Distributions paid – redeemable noncontrolling interests | (2,622) | (2,208) | (1,533) |
Acquisition of partner’s interest in Killingly Commons and Pan Am Plaza joint venture | (9,654) | (2,500) | |
Net cash (used in) provided by financing activities | (312,527) | 44,459 | (20,902) |
Net change in cash, cash equivalents and restricted cash | 21,607 | 53,777 | (6,227) |
Cash, cash equivalents and restricted cash, beginning of year | 100,363 | 46,586 | 52,813 |
Cash, cash equivalents and restricted cash, end of year | 121,970 | 100,363 | 46,586 |
Supplemental disclosures | |||
Cash paid for interest, net of capitalized interest | 113,744 | 59,552 | 50,387 |
Non-cash investing and financing activities | |||
Exchange of redeemable noncontrolling interests for common shares | 1,670 | 4,236 | 0 |
Net investment in sales-type lease | $ 0 | $ 0 | $ 4,665 |
ORGANIZATION AND BASIS OF PRESE
ORGANIZATION AND BASIS OF PRESENTATION | 12 Months Ended |
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND BASIS OF PRESENTATION | ORGANIZATION AND BASIS OF PRESENTATION Kite Realty Group Trust (the “Parent Company”), through its majority-owned subsidiary, Kite Realty Group, L.P. (the “Operating Partnership”), owns interests in various operating subsidiaries and joint ventures engaged in the ownership, operation, acquisition, development and redevelopment of high-quality, open-air shopping centers and mixed-used assets that are primarily grocery-anchored and located in high-growth Sun Belt and select strategic gateway markets in the United States. The terms “Company,” “we,” “us,” and “our” refer to the Parent Company and the Operating Partnership, collectively, and those entities owned or controlled by the Parent Company and/or the Operating Partnership. The Operating Partnership was formed on August 16, 2004, when the Parent Company contributed properties and the net proceeds from an initial public offering (“IPO”) of shares of its common stock to the Operating Partnership. The Parent Company was organized in Maryland in 2004 to succeed in the development, acquisition, construction and real estate businesses of its predecessor. We believe the Company qualifies as a real estate investment trust (“REIT”) under provisions of the Internal Revenue Code of 1986, as amended. The Parent Company is the sole general partner of the Operating Partnership, and as of December 31, 2022 owned approximately 98.7% of the common partnership interests in the Operating Partnership (“General Partner Units”). The remaining 1.3% of the common partnership interests (“Limited Partner Units” and, together with the General Partner Units, the “Common Units”) were owned by the limited partners. As the sole general partner of the Operating Partnership, the Parent Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership. The Parent Company and the Operating Partnership are operated as one enterprise. The management of the Parent Company consists of the same members as the management of the Operating Partnership. As the sole general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have any significant assets other than its investment in the Operating Partnership. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported period. Actual results could differ from these estimates. On October 22, 2021, we completed a merger with Retail Properties of America, Inc. (“RPAI”) in accordance with the Agreement and Plan of Merger dated July 18, 2021 (the “Merger Agreement”), by and among the Company, its wholly owned subsidiary KRG Oak, LLC (“Merger Sub”) and RPAI, pursuant to which RPAI merged with and into Merger Sub (the “Merger”). Immediately following the closing of the Merger, Merger Sub merged with and into the Operating Partnership so that all of the assets and liabilities of the Company continue to be held at or below the Operating Partnership level. The transaction value was approximately $4.7 billion, including the assumption of approximately $1.8 billion of debt. We acquired 100 operating retail properties and five development projects through the Merger along with multiple parcels of entitled land for future value creation. Pursuant to the terms of the Merger Agreement, each outstanding share of RPAI common stock converted into the right to receive 0.623 common shares of the Company plus cash in lieu of fractional Company shares. The aggregate value of the Merger consideration paid to former holders of RPAI common stock was approximately $2.8 billion, excluding the value of RPAI restricted stock units that vested at closing and certain restricted share awards assumed by the Company at closing. In connection with the Merger, the Operating Partnership issued an equivalent amount of General Partner Units to the Parent Company. As of December 31, 2022, we owned interests in 183 operating retail properties totaling approximately 28.8 million square feet and one office property with 0.3 million square feet. Of the 183 operating retail properties, 11 contain an office component. We also owned three development projects under construction as of this date. Of the 183 operating retail properties, 180 are consolidated in these financial statements and the remaining three are accounted for under the equity method. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Investment Properties Capitalization and Depreciation Investment properties are recorded at cost and include costs of land acquisition, development, pre-development, construction, certain allocated overhead, tenant allowances and improvements, and interest and real estate taxes incurred during construction. Significant renovations and improvements are capitalized when they extend the useful life, increase capacity, or improve the efficiency of the asset. If a tenant vacates a space prior to the lease expiration, terminates its lease, or otherwise notifies the Company of its intent to do so, any related unamortized tenant allowances are expensed over the shortened lease period. Maintenance and repairs that do not extend the useful lives of the respective assets are reflected within “Property operating” expense in the accompanying consolidated statements of operations and comprehensive income. Pre-development costs are incurred prior to vertical construction and for certain land held for development during the due diligence phase and include contract deposits, legal, engineering, cost of internal resources and other professional fees related to evaluating the feasibility of developing or redeveloping a shopping center or other project. These pre-development costs are capitalized and included in construction in progress in the accompanying consolidated balance sheets. If we determine that the completion of a development project is no longer probable, all previously incurred pre-development costs are immediately expensed. Land is transferred to construction in progress once construction commences on the related project. We also capitalize costs such as land acquisition, building construction, interest, real estate taxes, and the costs of personnel directly involved with the development of our properties. As a portion of a development project becomes operational, we expense a pro rata amount of the related costs. Depreciation on buildings and improvements is computed using the straight-line method over estimated original useful lives ranging from 10 to 35 years. Depreciation on tenant allowances and tenant improvements is computed using the straight-line method over the term of the related lease. Depreciation on equipment and fixtures is computed using the straight-line method over five The following table summarizes the composition of the Company’s investment properties as of December 31, 2022 and 2021 (in thousands) : December 31, 2022 2021 Land, buildings and improvements $ 7,656,765 $ 7,550,988 Construction in progress 75,808 41,360 Investment properties, at cost $ 7,732,573 $ 7,592,348 Valuation of Investment Properties Management reviews operational and development projects, land parcels and intangible assets for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. This review for possible impairment requires certain assumptions, estimates, and significant judgment. Examples of situations considered to be impairment indicators for both operating properties and development projects include, but are not limited to: • a substantial decline in or continued low occupancy rate or cash flow; • expected significant declines in occupancy in the near future; • continued difficulty in leasing space; • a significant concentration of financially troubled tenants; • a reduction in the anticipated holding period; • a cost accumulation or delay in project completion date significantly above and beyond the original development or redevelopment estimate; • a significant decrease in the market price not in line with general market trends; and • any other quantitative or qualitative events or factors deemed significant by the Company’s management or Board of Trustees. Impairment losses for investment properties and intangible assets are measured when the undiscounted cash flows estimated to be generated by the investment properties during the expected holding period are less than the carrying amounts of those assets. The evaluation of impairment is subject to certain management assumptions, including projected net operating income, anticipated hold period, expected capital expenditures and the capitalization rate used to estimate the property’s residual value. Impairment losses are recorded as the excess of the carrying value over the estimated fair value of the asset. Our impairment review for land and development properties assumes we have the intent and ability to complete the developments or projected uses for the land parcels. If we determine those plans will not be completed or our assumptions with respect to operating assets are not realized, an impairment loss may be appropriate. Assets Held for Sale Operating properties will be classified as held for sale only when those properties are available for immediate sale in their present condition and for which management believes it is probable that a sale of the property will be completed within one year, among other factors. Operating properties classified as held for sale are carried at the lower of cost or fair value less estimated costs to sell. Depreciation and amortization are suspended during the held-for-sale period. No properties qualified for held for sale accounting treatment as of December 31, 2022 and 2021. Acquisition of Investment Properties Upon acquisition of real estate operating properties, including those assets acquired in the Merger with RPAI, we estimate the fair value of acquired identifiable tangible assets and identified intangible assets and liabilities, assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, we record the estimated fair value to the applicable assets and liabilities. In making estimates of fair value, a number of sources are used, including information obtained as a result of pre-acquisition due diligence, marketing and leasing activities. The estimates of fair value were determined to have primarily relied upon Level 2 and Level 3 inputs, as defined below. Fair value is determined for tangible assets and intangibles, including: • the fair value of the building on an as-if-vacant basis and the fair value of land determined either by comparable market data, real estate tax assessments, independent appraisals or other relevant data; • above-market and below-market in-place lease values for acquired properties, which are based on the present value (using an interest rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over the remaining non-cancelable term of the leases. Any below-market renewal options are also considered in the in-place lease values. The capitalized above-market and below-market lease values are amortized as a reduction of or addition to rental income over the term of the lease. Should a tenant vacate, terminate its lease, or otherwise notify us of its intent to do so, the unamortized portion of the lease intangibles would be charged or credited to income; • the value of having a lease in place at the acquisition date. We use independent and internal sources for our estimates to determine the respective in-place lease values. Our estimates of value are made using methods similar to those used by independent appraisers. Factors we consider in our analysis include an estimate of costs to execute similar leases, including tenant improvements, leasing commissions and foregone costs and rent received during the estimated lease-up period as if the space was vacant. The value of in-place leases is amortized to expense over the remaining initial terms of the respective leases; and • the fair value of any assumed financing that is determined to be above- or below-market terms. We use third party and independent sources for our estimates to determine the respective fair value of each mortgage and other indebtedness, including related derivative instruments, assumed. The fair market value of each is amortized to interest expense over the remaining initial terms of the respective instruments. We also consider whether there is any value to in-place leases that have a related customer relationship intangible value. Characteristics we consider in determining these values include the nature and extent of existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality, and expectations of lease renewals, among other factors. To date, no tenant relationship has been developed that is considered to have a current intangible value. Consolidation and Investments in Joint Ventures The accompanying financial statements are presented on a consolidated basis and include all accounts of the Parent Company, the Operating Partnership, the taxable REIT subsidiaries (“TRSs”) of the Operating Partnership, subsidiaries of the Operating Partnership that are controlled and any variable interest entities (“VIEs”) in which the Operating Partnership is the primary beneficiary. In general, a VIE is a corporation, partnership, trust or any other legal structure used for business purposes that either (a) has equity investors that do not provide sufficient financial resources for the entity to support its activities, (b) does not have equity investors with voting rights, or (c) has equity investors whose votes are disproportionate from their economics and substantially all of the activities are conducted on behalf of the investor with disproportionately fewer voting rights. The Operating Partnership accounts for properties that are owned by joint ventures in accordance with the consolidation guidance by evaluating each joint venture and determining first whether to follow the VIE or the voting interest entity (“VOE”) model. Once the appropriate consolidation model is identified, the Operating Partnership then evaluates whether it should consolidate the joint venture. Under the VIE model, the Operating Partnership consolidates an entity when it has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the VOE model, the Operating Partnership consolidates an entity when (i) it controls the entity through ownership of a majority voting interest if the entity is not a limited partnership or (ii) it controls the entity through its ability to remove the other partners or owners in the entity, at its discretion, when the entity is a limited partnership. In determining whether to consolidate a VIE with the Operating Partnership, we consider all relationships between the Operating Partnership and the applicable VIE, including development and management agreements and other contractual arrangements, in determining whether we have the power to direct the activities of the VIE that most significantly affect the VIE’s performance. As of December 31, 2022, we owned investments in two consolidated joint ventures that were VIEs in which the partners did not have substantive participating rights and we were the primary beneficiary. As of December 31, 2022, these consolidated VIEs had mortgage debt of $28.3 million, which were secured by assets of the VIEs totaling $118.6 million. The Operating Partnership guarantees the mortgage debt of these VIEs. The Operating Partnership is considered a VIE as the limited partners do not hold kick-out rights or substantive participating rights. The Parent Company consolidates the Operating Partnership as it is the primary beneficiary in accordance with the VIE model. As of December 31, 2022, the Company also owned investments in four unconsolidated joint ventures accounted for under the equity method as follows: Three Property Retail Portfolio Joint Venture On June 29, 2018, the Company formed a joint venture with Nuveen Real Estate, formerly known as TH Real Estate. The Company sold three properties to the joint venture valued at $99.8 million in the aggregate and, after considering third-party debt obtained by the joint venture upon formation, the Company contributed $10.0 million for a 20% noncontrolling ownership interest in the joint venture. The Company is the operating member responsible for the day-to-day management of the properties and receives property management and leasing fees. Both members have substantive participating rights over major decisions that impact the economics and operations of the joint venture. The Company accounts for the joint venture under the equity method as it has the ability to exercise influence but not control over the operating and financial policies. Embassy Suites at Eddy Street Commons In December 2017, we formed a joint venture with an unrelated third party to develop and own an Embassy Suites full-service hotel next to Eddy Street Commons, our operating retail property at the University of Notre Dame. We contributed $1.4 million of cash to the joint venture in return for a 35% ownership interest in the joint venture. The joint venture has entered into a $33.8 million construction loan, of which $33.5 million was drawn as of December 31, 2022. The joint venture is not considered a VIE. The Company accounts for the joint venture under the equity method as both members have substantive participating rights and we do not control the activities of the venture. Glendale Multifamily Joint Venture In May 2020, the Company formed a joint venture for the planned development of a multifamily project adjacent to our Glendale Town Center operating retail property. The Company contributed land valued at $1.6 million to the joint venture and retained a 12% interest in the joint venture. The Company’s partner is the operating member responsible for the day-to-day management of the property. Both members have substantive participating rights over major decisions that impact the economics and operations of the joint venture. The Company accounts for the joint venture under the equity method as it has the ability to exercise influence but not control over the operating and financial policies. Buckingham Joint Venture In September 2021, the Company formed a joint venture for the planned redevelopment of The Corner (Carmel, IN) into a mixed-use, multifamily and retail project. The Company contributed land valued at $4.0 million to the joint venture and retained a 50% interest in the joint venture. The Company’s partner is the operating member responsible for the day-to-day management of the property. Both members have substantive participating rights over major decisions that impact the economics and operations of the joint venture. The Company accounts for the joint venture under the equity method as it has the ability to exercise influence but not control over the operating and financial policies. Cash and Cash Equivalents We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. From time to time, such investments may temporarily be held in accounts that are in excess of the Federal Deposit Insurance Corporation (“FDIC”) and the Securities Investor Protection Corporation (“SIPC”) insurance limits; however, the Company attempts to limit its exposure at any one time. The following is a summary of our total cash, cash equivalents and restricted cash as presented in the accompanying consolidated statements of cash flows for the years ended December 31, 2022, 2021, and 2020 (in thousands) : Year Ended December 31, 2022 2021 2020 Cash and cash equivalents $ 115,799 $ 93,241 $ 43,648 Restricted cash and escrow deposits 6,171 7,122 2,938 Total cash, cash equivalents and restricted cash $ 121,970 $ 100,363 $ 46,586 Restricted Cash and Escrow Deposits Escrow deposits consist of cash held for real estate taxes, property maintenance, insurance and other requirements at specific properties as required by lending institutions, certain municipalities or other agreements. Short-Term Deposits During the year ended December 31, 2022, the Company used the proceeds from a $125.0 million short-term deposit that matured on April 7, 2022 to repay borrowings on the Company’s revolving line of credit. The deposit balance was held in a custody account at Bank of New York Mellon and earned interest at a rate of the Federal Funds Rate plus 43 basis points. Interest income earned on the deposit is recorded within “Other income (expense), net” on the accompanying consolidated statements of operations and comprehensive income. Fair Value Measurements We follow the framework established under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements and Disclosures, for measuring fair value of non-financial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis but only in certain circumstances, such as a business combination or upon determination of an impairment. Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows: • Level 1 fair value inputs are quoted prices in active markets for identical instruments to which we have access. • Level 2 fair value inputs are inputs other than quoted prices included in Level 1 that are observable for similar instruments, either directly or indirectly, and appropriately consider counterparty creditworthiness in the valuation. • Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an instrument at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. As discussed in Note 9 to the consolidated financial statements, we have determined that derivative valuations are classified within Level 2 of the fair value hierarchy. Note 8 to the consolidated financial statements includes a discussion of the estimated fair value of fixed and variable rate debt, which are estimated using Level 2 and 3 inputs. Note 3 to the consolidated financial statements includes a discussion of the fair values recorded for the assets acquired in the Merger with RPAI in 2021. Level 3 inputs to this transaction include our estimations of land values, net rental rates of anchor and small shop space and capitalization rates. Level 3 inputs to these transactions include our estimations of disposal values. Cash and cash equivalents, accounts receivable, escrows and deposits, and other working capital balances approximate fair value. Derivative Financial Instruments The Company accounts for its derivative financial instruments at fair value calculated in accordance with ASC 820, Fair Value Measurements and Disclosures . Gains or losses resulting from changes in the fair value of those derivatives are accounted for depending on the use of the derivative and whether it qualifies for hedge accounting. We use derivative instruments such as interest rate swaps or rate locks to mitigate interest rate risk on related financial instruments. Changes in the fair values of derivatives that qualify as cash flow hedges are recognized in other comprehensive income (“OCI”) while any ineffective portion of a derivative’s change in fair value is recognized immediately in earnings. Gains and losses associated with the transaction are recorded in OCI and amortized over the underlying term of the hedged transaction. For derivative contracts designated as fair value hedges, the gain or loss on the derivative is included within “Mortgage and other indebtedness, net” in the accompanying consolidated balance sheets. We include the gain or loss on the hedged item in the same account as the offsetting gain or loss on the related derivative contract. As of December 31, 2022 and 2021, all of our derivative instruments qualify for hedge accounting. Revenue Recognition As a lessor of real estate assets, the Company retains substantially all of the risks and benefits of ownership and accounts for its leases as operating leases. Contractual minimum base rent, percentage rent, and expense reimbursements from tenants for common area maintenance costs, insurance and real estate taxes are our principal sources of revenue. Base minimum rents are recognized on a straight-line basis over the terms of the respective leases. Certain lease agreements contain provisions that grant additional rents based on a tenant’s sales volume (contingent overage rent). Overage rent is recognized when tenants achieve the specified sales targets as defined in their lease agreements and is included within “Rental income” in the accompanying consolidated statements of operations and comprehensive income for the years ended December 31, 2022, 2021 and 2020. If we determine that collectibility is probable, we recognize income from rentals based on the methodology described above. We have accounts receivable due from tenants and are subject to the risk of tenant defaults and bankruptcies that may affect the collection of the outstanding receivables. These receivables are reduced for credit loss that is recognized as a reduction to rental income. We regularly evaluate the collectibility of these lease-related receivables by analyzing past due account balances and consider such facts as the credit quality of our customer, historical write-off experience and current economic trends when evaluating the collectibility of rental income. Although we estimate uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates. We recognize the sale of real estate when control transfers to the buyer. As part of our ongoing business strategy, we will, from time to time, sell properties, land parcels and outlots, some of which are ground-leased to tenants. Net gains realized on such sales were $4.5 million, $0.5 million, and $5.9 million for the years ended December 31, 2022, 2021, and 2020, respectively, and are classified within “Other property-related revenue” in the accompanying consolidated statements of operations and comprehensive income. Tenant and Other Receivables and Allowance for Uncollectible Accounts Tenant receivables consist primarily of billed minimum rent, accrued and billed tenant reimbursements, and accrued straight-line rent. The Company generally does not require specific collateral from its tenants other than corporate or personal guarantees. Other receivables consist primarily of amounts due from municipalities and from tenants for non-rental revenue-related activities. An allowance for uncollectible accounts, including future credit losses of the accrued straight-line rent receivables, is maintained for estimated losses resulting from the inability of certain tenants to meet contractual obligations under their lease agreements. Accounts are written off when, in the opinion of management, the balance is deemed uncollectible. The provision for revenues deemed uncollectible represented 0.7%, 0.9%, and 6.0% of total revenues in each of the years ended December 31, 2022, 2021 and 2020, respectively. Concentration of Credit Risk We may be subject to concentrations of credit risk with regards to our cash and cash equivalents. We place cash and temporary cash investments with high-credit-quality financial institutions. From time to time, such cash and investments may temporarily be in excess of insurance limits. In addition, our leases with tenants potentially subject us to a concentration of credit risk related to our accounts receivable and revenue. For the year ended December 31, 2022, the Company’s revenue recognized from tenants leasing space in the states where the majority of our portfolio is concentrated, which includes Texas, Florida, New York, Virginia, and Indiana, was as follows: Texas 26.3 % Florida 9.9 % New York 6.9 % Virginia 6.8 % Indiana 6.4 % Earnings Per Share Basic earnings per share or unit is calculated based on the weighted average number of common shares or units outstanding during the period. Diluted earnings per share or unit is determined based on the weighted average number of common shares or units outstanding during the period combined with the incremental average common shares or units that would have been outstanding assuming the conversion of all potentially dilutive common shares or units into common shares or units as of the earliest date possible. Potentially dilutive securities include (i) outstanding options to acquire common shares; (ii) Limited Partner Units, which may be exchanged for either cash or common shares at the Parent Company’s option and under certain circumstances; (iii) appreciation-only Long-Term Incentive Plan (“AO LTIP”) units; and (iv) deferred common share units, which may be credited to the personal accounts of non-employee trustees in lieu of compensation paid in cash or the issuance of common shares to such trustees. Limited Partner Units have been omitted from the Parent Company’s denominator for the purpose of computing diluted earnings per share since the effect of including those amounts in the denominator would have no dilutive impact. Weighted average Limited Partner Units outstanding were 2.8 million, 2.5 million and 2.2 million for the years ended December 31, 2022, 2021 and 2020, respectively. These potentially dilutive securities are excluded from the computation of diluted earnings per share due to the net loss position for the years ended December 31, 2022, 2021, and 2020. Segment Reporting Our primary business is the ownership and operation of high-quality, open-air shopping centers and mixed-use assets. The Company’s chief operating decision maker (“CODM”), which is its Chief Executive Officer, reviews operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. The CODM measures and evaluates the financial performance of our portfolio of properties using net operating income, which consists of rental income less property operating expenses and real estate taxes, and does not distinguish or group our operations on a geographical or any other basis. Accordingly, we have aggregated our properties into one reportable segment for disclosure purposes in accordance with GAAP, as each property has similar economic characteristics, the Company provides similar services to its tenants and the Company’s CODM evaluates the collective performance of our properties. Income Taxes and REIT Compliance Parent Company The Parent Company has been organized and operated, and intends to continue to operate, in a manner that will enable it to maintain its qualification as a REIT for U.S. federal income tax purposes. As a result, it generally will not be subject to U.S. federal income tax on the earnings that it distributes to the extent it distributes its “REIT taxable income” (determined before the deduction for dividends paid and excluding net capital gains) to shareholders of the Parent Company and meets certain other requirements on a recurring basis. To the extent that it satisfies this distribution requirement, but distributes less than 100% of its taxable income, it will be subject to U.S. federal corporate income tax on its undistributed REIT taxable income. REITs are subject to a number of organizational and operational requirements. If the Parent Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate rates for a period of four years following the year in which qualification is lost. Additionally, for tax years beginning after December 31, 2022, we would possibly also be subject to certain taxes enacted by the Inflation Reduction Act of 2022 that are applicable to non-REIT corporations, including the nondeductible one percent excise tax on certain stock repurchases. We may also be subject to certain U.S. federal, state and local taxes on our income and property and to U.S. federal income and excise taxes on our undistributed taxable income even if the Parent Company does qualify as a REIT. The Operating Partnership intends to continue to make distributions to the Parent Company in amounts sufficient to assist the Parent Company in adhering to REIT requirements and maintaining its REIT status. We have elected to treat Kite Realty Holdings, LLC as a TRS of the Operating Partnership. In addition, in connection with the Merger, we assumed RPAI’s existing TRS, IWR Protective Corporation, as a TRS of the Operating Partnership and we may elect to treat other subsidiaries as TRSs in the future. This election enables us to receive income and provide services that would otherwise be impermissible for a REIT. Deferred tax assets and liabilities are established for temporary differences between the financial reporting bases and the tax bases of assets and liabilities at the tax rates expected to be in effect when the temporary differences reverse. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest related to unrecognized tax benefits within “Interest expense” and penalties within “General, administrative and other” expenses in the accompanying consolidated statements of operations and comprehensive income. Our tax return for the year ended December 31, 2022 has not been filed as of the filing date of this Annual Report on Form 10-K of the Parent Company and the Operating Partnership. The taxability information presented for our dividends paid in 2022 is based upon management’s estimate. Consequently, the taxability of dividends is subject to change. A summary of the tax characterization of the dividends paid by the Parent Company for the years ended December 31, 2022, 2021, and 2020 is as follows: 2022 2021 2020 Ordinary income 86.1 % 0.0 % 89.3 % Return of capital 0.0 % 13.4 % 0.0 % Capital gains 13.9 % 86.6 % 10.7 % Balance, end of year 100.0 % 100.0 % 100.0 % Operating Partnership The allocated share of income and loss, other than the operations of our TRSs, is included in the income tax returns of the Operating Partnership’s partners. Accordingly, the only U.S. federal income taxes included in the accompanying consolidated financial statements are in connection with the TRSs. Noncontrolling Interests We report the non-redeemable noncontrolling interests in subsidiaries as equity, and the amount of consolidated net income attributable to these noncontrolling interests is set forth separately in the consolidated financial statements. The following table summarizes the non-redeemable noncontrolling interests in consolidated properties for the years ended December 31, 2022, 2021, and 2020 (in thousands) : 2022 2021 2020 Noncontrolling interests balance as of January 1, $ 5,146 $ 698 $ 698 Noncontrolling interests acquired in the Merger — 4,463 — Net loss (income) allocable to noncontrolling interests, excluding redeemable noncontrolling interests 224 (15) — Distributions to noncontrolling interests — — — Nonco |
ACQUISITIONS
ACQUISITIONS | 12 Months Ended |
Dec. 31, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
ACQUISITIONS | ACQUISITIONS RPAI Merger On October 22, 2021, we completed a Merger with RPAI pursuant to which RPAI merged with and into Merger Sub, with the Company continuing as the surviving public company. Immediately following the closing of the Merger, Merger Sub merged with and into the Operating Partnership so that all of the assets and liabilities of the Company continue to be held at or below the Operating Partnership level. The aggregate value of the Merger consideration paid to former holders of RPAI common stock was approximately $2.8 billion, excluding the value of RPAI restricted stock units that vested at closing and certain restricted share awards assumed by the Company at closing. The total purchase price was calculated based on the closing price of the Company’s common stock on October 21, 2021, the last business day prior to the effective time of the Merger, which was $21.18 per share. At the effective time of the Merger, each share of RPAI common stock issued and outstanding immediately prior to the effective time was converted into the right to receive 0.623 newly issued Company common shares plus cash in lieu of fractional Company shares. The number of RPAI common stock outstanding as of October 21, 2021 converted to shares of the Company’s common stock was determined as follows: RPAI common stock outstanding as of October 21, 2021 214,797,869 Exchange ratio 0.623 Company common shares issued for outstanding RPAI common stock 133,814,066 Company common shares issued for RPAI restricted stock units 1,117,399 Total Company common shares issued 134,931,465 The following table presents the purchase price and total value of equity consideration paid by the Company at the close of the Merger (in thousands except share price) : Price of Equity Total Value of Stock Consideration (1) As of October 21, 2021 $ 21.18 134,931 $ 2,847,369 (1) The total value of stock consideration is the total of the common shares issued multiplied by the closing price of the Company’s common stock on October 21, 2021 excluding the value of certain RPAI restricted stock that vested at the closing of the Merger and share awards assumed by the Company at the closing of the Merger. As a result of the Merger, the Company acquired 100 operating retail properties and five development projects under construction along with multiple parcels of entitled land for future value creation. During the years ended December 31, 2022 and 2021, the Company incurred $0.9 million and $86.5 million of merger and acquisition costs, respectively, consisting primarily of professional fees and technology costs in 2022 and fairness opinion, severance charges, and legal, professional and data migration costs in 2021, which are recorded within “Merger and acquisition costs” in the accompanying consolidated statements of operations and comprehensive income. In addition, the Company assumed approximately $1.8 billion of debt in connection with the Merger. “Rental income” and “Net loss attributable to common shareholders” in the accompanying consolidated statements of operations and comprehensive income include revenues from the RPAI portfolio of $94.9 million and net loss of $22.8 million for the period from October 22, 2021 through December 31, 2021, which includes $74.7 million of depreciation and amortization, as a result of the Merger during the year ended December 31, 2021. Purchase Price Allocation In accordance with ASC 805-10, Business Combinations , the Company accounted for the Merger as a business combination using the acquisition method of accounting. Based on the value of the common shares issued, the total fair value of the assets acquired and liabilities assumed in the Merger was $2.8 billion as of October 22, 2021, the date of the Merger. The Company used the following valuation methodologies, inputs and assumptions to estimate the fair value of the assets acquired and liabilities assumed: • Investment properties: The Company estimated the fair value of the buildings on an as-if-vacant basis using either a direct capitalization method or a discounted cash flow analysis. Comparable market data, real estate tax assessments and independent appraisals were used in estimating the fair value of the land acquired. These valuation methodologies are based on Level 2 and Level 3 inputs in the fair value hierarchy, such as estimates of future income growth, capitalization rates and cash flow projections at the respective properties. • Acquired lease intangible assets: The Company estimated the fair value of its above-market and below-market in-place leases based on the present value (using a discount rate that reflects the risk associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over the remaining non-cancelable term of the leases. Any below-market renewal options are also considered in the in-place lease values. This valuation methodology is based on Level 3 inputs in the fair value hierarchy. • In-place lease liabilities: The Company estimated the fair value of its in-place leases using independent and internal sources, which are methods similar to those used by independent appraisers. Factors we consider in our analysis include an estimate of costs to execute similar leases including tenant improvements, leasing commissions and foregone costs and rent received during the estimated lease-up period as if the space was vacant. This valuation methodology is based on Level 3 inputs in the fair value hierarchy. • Mortgage and other indebtedness: The Company estimated the fair value of the secured and unsecured debt assumed, including related derivative instruments, using third party and independent sources for our estimates. Any difference between the fair value and stated value of the assumed debt is recorded as a discount or premium and amortized over the remaining term of the loan using the interest method. This valuation methodology is based on Level 2 and Level 3 inputs in the fair value hierarchy. The range of the most significant Level 3 assumptions used in determining the value of the real estate and related assets acquired through the Merger with RPAI are as follows: Range of Assumptions Net rental rate per square foot – Anchors $4.00 to $45.00 Net rental rate per square foot – Small Shops $7.00 to $140.00 Capitalization rate 5.50% to 12.00% The following table summarizes the final purchase price allocation, including the acquisition date fair value of the tangible and intangible assets acquired and liabilities assumed (in thousands) : Purchase Price Investment properties $ 4,424,096 Acquired lease intangible assets 536,342 Cash, accounts receivable and other assets 84,632 Total assets acquired 5,045,070 Mortgage and other indebtedness, net (1,848,476) Accounts payable, other liabilities, tenant security deposits and prepaid rent (176,391) In-place lease liabilities (168,371) Noncontrolling interests (4,463) Total liabilities assumed (2,197,701) Total purchase price $ 2,847,369 The following table details the weighted average amortization periods, in years, of the purchase price allocated to real estate and related intangible assets and liabilities acquired arising from the Merger: Weighted Average Land 10.2 Building 18.8 Tenant improvements 6.7 In-place lease intangibles 5.5 Above-market leases 5.7 Below-market leases (including below-market option periods) 20.5 Fair market value of debt adjustments 6.8 Pro Forma Financial Information (unaudited) The pro forma financial information set forth below is based upon the Company’s historical consolidated statements of operations for the years ended December 31, 2021 and 2020, adjusted to give effect for the properties assumed through the Merger as if they were acquired as of January 1, 2020. The pro forma financial information is presented for informational purposes only and may not be indicative of what actual results of income would have been, nor does it purport to represent the results of income for future periods (in thousands, except per share data) . Year Ended December 31, 2021 2020 Rental income $ 740,954 $ 683,093 Net income (loss) $ 21,283 $ (109,775) Net income (loss) attributable to common shareholders $ 20,535 $ (107,341) Net income (loss) attributable to common shareholders per common share: Basic (1) $ 0.09 $ (0.49) Diluted (1) $ 0.09 $ (0.49) (1) The pro forma earnings for the year ended December 31, 2021 were adjusted to exclude $86.5 million of merger costs incurred while the pro forma earnings for the year ended December 31, 2020 were adjusted to include these costs. Supplemental Schedule of Non-Cash Investing and Financing Activities Related to the Merger The following table summarizes the Merger-related non-cash investing and financing activities for the year ended December 31, 2021 (in thousands) : Year Ended December 31, 2021 Investment properties $ 4,439,387 Acquired lease intangible assets $ 524,058 Mortgage and other indebtedness, net $ (1,848,476) In-place lease liabilities $ (171,378) Noncontrolling interests $ (4,463) Other assets and liabilities, net (1) $ (106,751) Company common shares issued in exchange for RPAI common stock $ (2,847,369) (1) Includes lease liabilities arising from obtaining right-of-use assets of $41,086, which was determined using an estimate of our incremental borrowing rate that was specific to each lease based upon the term and underlying asset with a weighted average incremental borrowing rate of 5.4%. Asset Acquisitions The Company closed on the following asset acquisitions during the years ended December 31, 2022, 2021 and 2020 (dollars in thousands) : Date Property Name Metropolitan Property Type Square Acquisition February 16, 2022 Pebble Marketplace Las Vegas Multi-tenant retail 85,796 $ 44,100 April 13, 2022 MacArthur Crossing Dallas Two-tenant building 56,077 21,920 July 15, 2022 Palms Plaza Miami Multi-tenant retail 68,976 35,750 210,849 $ 101,770 December 22, 2021 Nora Plaza Shops Indianapolis, IN Multi-tenant 23,722 $ 13,500 December 28, 2020 Eastgate Crossing Durham-Chapel Hill, NC Multi-tenant retail 156,275 $ 65,479 The above acquisitions were funded using a combination of available cash on hand and proceeds from the Company’s unsecured revolving line of credit. The fair value of the real estate and other assets acquired were primarily determined using the income approach, which required us to make assumptions about market leasing rates, tenant-related costs, discount rates, and disposal rates. The estimates of fair value primarily relied upon Level 2 and Level 3 inputs, as previously defined. The following table summarizes the fair value of assets acquired and liabilities assumed for the asset acquisitions completed during the years ended December 31, 2022, 2021 and 2020 (in thousands) : Year Ended December 31, 2022 2021 2020 Investment properties, net $ 99,096 $ 13,488 $ 63,570 Lease-related intangible assets, net (1) 5,223 304 2,254 Other assets 11 — — Total acquired assets 104,330 13,792 65,824 Mortgage payable — 3,578 — Accounts payable and accrued expenses 1,140 100 280 Deferred revenue and other liabilities 2,855 189 246 Total assumed liabilities 3,995 3,867 526 Fair value of net assets acquired $ 100,335 $ 9,925 $ 65,298 (1) The weighted average remaining life of leases at the acquired properties is approximately 6.7 years, 5.3 years and 3.2 years for asset acquisitions completed during the years ended December 31, 2022, 2021 and 2020, respectively. The range of the most significant Level 3 assumptions used in determining the value of the real estate and related assets acquired through asset acquisitions are as follows: 2022 2021 2020 Net rental rate per square foot – Anchors $20.50 to $40.00 N/A to N/A $22.50 to $27.50 Net rental rate per square foot – Small Shops $24.00 to $65.00 $31.50 to $45.00 $15.00 to $65.00 Discount rate 5.75% to 7.25% 9.0% 9.0% The results of operations for each of the properties acquired through asset acquisitions during the years ended December 31, 2022, 2021 and 2020 have been included in operations since their respective dates of acquisition. |
DISPOSITIONS
DISPOSITIONS | 12 Months Ended |
Dec. 31, 2022 | |
Discontinued Operations and Disposal Groups [Abstract] | |
DISPOSITIONS | DISPOSITIONS The Company closed on the following dispositions during the years ended December 31, 2022, 2021 and 2020 (dollars in thousands) : Date Property Name MSA Property Type Square Sales Price Gain (Loss) January 26, 2022 Hamilton Crossing Centre Indianapolis Redevelopment — $ 6,900 $ 3,168 June 16, 2022 Plaza Del Lago Chicago Multi-tenant retail (1) 100,016 58,650 23,958 October 27, 2022 Lincoln Plaza – Lowe’s Worcester, MA Ground lease interest (2) — 10,000 (57) 100,016 $ 75,550 $ 27,069 October 26, 2021 Westside Market Dallas/Ft. Worth Multi-tenant retail 93,377 $ 24,775 $ 4,323 July 30, 2020 Courthouse Shadows Naples, FL Redevelopment — $ 14,000 $ 3,057 (1) Plaza Del Lago also contains 8,800 square feet of residential space comprised of 18 multifamily rental units. (2) The Company sold the ground lease interest in one tenant at an existing multi-tenant operating retail property. The total number of properties in our portfolio was not affected by this transaction. During the year ended December 31, 2021, the Company also sold 17 ground leases for gross proceeds of $42.0 million and a net gain on sale There were no discontinued operations for the years ended December 31, 2022, 2021 and 2020 as none of the dispositions represented a strategic shift that has had, or will have, a material effect on our operations or financial results. |
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
SHARE-BASED COMPENSATION | SHARE-BASED COMPENSATION Overview During the year ended December 31, 2022, the Board of Trustees adopted an amendment and restatement of the Kite Realty Group Trust 2013 Equity Incentive Plan, which became effective as of shareholder approval on May 11, 2022 (the “Equity Plan”). The Equity Plan authorizes the issuance of share options, share appreciation rights, restricted shares and units, long-term incentive plan units (“LTIP units”), “appreciation only” LTIP units (“AO LTIP units”), performance awards and other share-based awards to employees and trustees for up to an additional 3,000,000 common share equivalents of the Company. The Company accounts for its share-based compensation in accordance with the fair value recognition provisions provided in ASC 718, Stock Compensation . During the years ended December 31, 2022, 2021, and 2020, the Company recognized $10.3 million, $7.2 million, and $5.6 million of share-based compensation expense, net of amounts capitalized, respectively, which is included within “General, administrative and other” expenses in the accompanying consolidated statements of operations and comprehensive income. During the years ended December 31, 2022, 2021, and 2020, the Company capitalized $1.3 million, $1.0 million, and $1.2 million of share-based compensation for development activities, respectively. The Company recognizes forfeitures as they occur. As of December 31, 2022, there were 6,372,430 shares and units available for grant under the Equity Plan. Share Options Pursuant to the Equity Plan, the Company may periodically grant options to purchase common shares at an exercise price equal to the grant date fair value of the Company’s common shares. Options granted typically vest over a five-year period and expire 10 years from the grant date. The Company issues new common shares upon the exercise of options. The following table summarizes the option activity for the year ended December 31, 2022 (dollars in thousands except share and per share data) : Options Weighted Average Aggregate Weighted Average Remaining Outstanding as of January 1, 2022 1,250 $ 20.20 Exercised (1,250) 20.20 Outstanding as of December 31, 2022 — $ — $ — 0.00 Exercisable as of December 31, 2022 — $ — $ — 0.00 Exercisable as of December 31, 2021 1,250 $ 20.20 There were no options granted during the years ended December 31, 2022, 2021 or 2020. The aggregate intrinsic value of the 1,250, 1,250 and 2,500 options exercised during the years ended December 31, 2022, 2021, and 2020 was $3,300, $6,550 and $2,000, respectively. Restricted Shares The Equity Plan authorizes the grant of restricted common shares, which are considered outstanding shares from the date of grant and typically vest over a period ranging from three The following table summarizes the restricted share activity to employees and the Board of Trustees for the year ended December 31, 2022: Number of Weighted Average Restricted shares outstanding as of January 1, 2022 323,232 $ 18.27 Shares granted 206,855 21.15 Shares forfeited (17,674) 21.07 Shares vested (211,580) 18.38 Restricted shares outstanding as of December 31, 2022 300,833 $ 19.98 The following table summarizes the restricted share grants and vestings during the years ended December 31, 2022, 2021, and 2020 (dollars in thousands, except share and per share data) : Number of Weighted Average Fair Value of 2022 206,855 $ 21.15 $ 4,459 2021 194,411 $ 19.85 $ 3,763 2020 211,476 $ 13.21 $ 2,727 As of December 31, 2022, there was $3.4 million of total unrecognized compensation expense related to restricted shares, which is expected to be recognized over a weighted average period of 0.97 years. We expect to incur $2.1 million of this expense in 2023, $1.1 million in 2024, and the remainder in 2025. Restricted Units Time-based restricted unit awards were granted on a discretionary basis to the Company’s named executive officers in 2022, 2021 and 2020 based on a review of the prior year’s performance. The following table summarizes the activity for the restricted unit awards for the year ended December 31, 2022: Number of Weighted Average Restricted units outstanding as of January 1, 2022 414,441 $ 13.24 Restricted units granted 138,505 17.07 Restricted units vested (145,808) 13.60 Restricted units outstanding at December 31, 2022 407,138 $ 14.41 The following table summarizes the restricted unit grants and vestings during the years ended December 31, 2022, 2021, and 2020 (dollars in thousands, except unit and per unit data) : Number of Weighted Average Fair Value of 2022 138,505 $ 17.07 $ 3,173 2021 72,689 $ 14.26 $ 2,956 2020 431,913 $ 13.10 $ 1,784 As of December 31, 2022, there was $4.5 million of total unrecognized compensation expense related to restricted units, which is expected to be recognized over a weighted average period of 1.4 years. We expect to incur $2.0 million of this expense in 2023, $1.6 million in 2024, and the remainder in 2025. AO LTIP Units During the years ended December 31, 2020 and 2021, in connection with its annual review of executive compensation and as described in the table below, the Compensation Committee approved an aggregate grant of AO LTIP Units to the Company’s executive officers under the Equity Plan. Number of Participation Threshold Executive 2020 Awards 2021 Awards 2020 Awards 2021 Awards John A. Kite 1,729,729 477,612 $ 17.76 $ 16.69 Thomas K. McGowan 405,405 149,254 $ 17.76 $ 16.69 Heath R. Fear 275,675 119,403 $ 17.76 $ 16.69 The Company entered into award agreements with each executive officer with respect to his awards, which provide terms of vesting, conversion, distribution, and other terms. AO LTIP Units are designed to have economics similar to stock options and allow the recipient, subject to vesting requirements, to realize value above a threshold level set as of the grant date of the award (the “Participation Threshold”). The value of vested AO LTIP Units is realized through conversion into a number of vested Long-Term Incentive Plan (“LTIP”) Units in the Operating Partnership determined on the basis of how much the value of a common share of the Company has increased over the Participation Threshold. The AO LTIP Units are only exercisable and convertible into vested LTIP Units of the Operating Partnership to the extent that they become vested AO LTIP Units. The awards of AO LTIP Units are subject to both time-based and stock price performance-based vesting requirements. Subject to the terms of the award agreements, the AO LTIP Units shall vest and become fully exercisable as of the date that both of the following requirements have been met: (i) the grantee remains in continuous service from the grant date through the third anniversary of the grant date; and (ii) at any time during the period beginning in the second year and ending at the end of the fifth year following the grant date for the 2020 and 2021 awards, the reported closing price per common share of the Company appreciates at least 15% for the 2020 and 2021 awards over the applicable Participation Threshold per AO LTIP Unit (as set forth in the table above) for a minimum of 20 consecutive trading days. Any AO LTIP Units that do not become vested will be forfeited and become null and void as of the fifth anniversary of the grant date, but AO LTIP Units may also be forfeited earlier in connection with a corporate transaction or with the holder’s termination of service. The AO LTIP Units were valued using a Monte Carlo simulation and the resulting compensation expense is being amortized over five years for the 2020 awards and three years for the 2021 awards. Compensation expense for the awards granted in 2020 totaled $3.6 million, of which we recognized $0.6 million, $0.7 million and $0.7 million of compensation expense in 2020, 2021 and 2022, respectively, and expect to annually incur $0.7 million of this expense in 2023 and 2024 and the remainder in 2025. Compensation expense for the awards granted in 2021 totaled $3.0 million, of which we recognized $0.9 million and $1.0 million of compensation expense in 2021 and 2022, respectively, and expect to incur $1.0 million of this expense in 2023 and the remainder in 2024. Special Long-Term Equity Award In January 2022, the Compensation Committee of the Company’s Board of Trustees granted 363,883 LTIP Units to the Company’s named executive officers as a special long-term equity award related to the Merger, which are subject to both performance and service conditions. The LTIP Units granted are subject to an approximate three-year performance and service period, from October 23, 2021 through December 31, 2024, and the performance components are as follows: (i) cumulative annualized net operating income for executed new leases from October 1, 2021 to December 31, 2024, which will be weighted at 60%; (ii) post-Merger cash general and administrative expense synergies achieved as of the end of the performance period, which will be weighted at 20%; and (iii) same property net operating income margin improvement over the performance period, which will be weighted at 20%. Overall performance is further subject to an absolute total shareholder return modifier that has the ability to increase (or decrease) the total number of LTIP Units eligible to vest by 25% (not to exceed the maximum number of LTIP Units). Distributions will accrue during the performance period and will be paid only on LTIP Units that vest at the conclusion of the performance period, and any accrued distributions on vested LTIP Units will be settled in cash at such time. |
DEFERRED COSTS AND INTANGIBLES,
DEFERRED COSTS AND INTANGIBLES, NET | 12 Months Ended |
Dec. 31, 2022 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Deferred Costs and Intangibles, net | DEFERRED COSTS AND INTANGIBLES, NET Deferred costs consist primarily of acquired lease intangible assets, broker fees and capitalized internal commissions incurred in connection with lease originations. Deferred leasing costs, lease intangibles and similar costs are amortized on a straight-line basis over the terms of the related leases. As of December 31, 2022 and 2021, deferred costs consisted of the following (in thousands) : December 31, 2022 2021 Acquired lease intangible assets $ 522,152 $ 567,149 Deferred leasing costs and other 66,842 55,817 588,994 622,966 Less: accumulated amortization (179,166) (81,448) Total $ 409,828 $ 541,518 The estimated net amounts of amortization from acquired lease intangible assets for each of the next five years and thereafter are as follows (in thousands) : Amortization of Amortization of Total 2023 $ 11,823 $ 92,095 $ 103,918 2024 9,583 63,858 73,441 2025 7,339 43,346 50,685 2026 5,368 29,834 35,202 2027 4,030 20,156 24,186 Thereafter 5,792 60,823 66,615 Total $ 43,935 $ 310,112 $ 354,047 Amortization of deferred leasing costs, lease intangibles and other is included within “Depreciation and amortization” in the accompanying consolidated statements of operations and comprehensive income. The amortization of above-market lease intangibles is included as a reduction to “Rental income” in the accompanying consolidated statements of operations and comprehensive income. The amounts of such amortization included in the accompanying consolidated statements of operations and comprehensive income are as follows (in thousands) : Year Ended December 31, 2022 2021 2020 Amortization of deferred leasing costs, lease intangibles and other $ 150,245 $ 45,423 $ 13,916 Amortization of above-market lease intangibles $ 13,562 $ 3,483 $ 999 |
DEFERRED REVENUE, INTANGIBLES,
DEFERRED REVENUE, INTANGIBLES, NET AND OTHER LIABILITIES | 12 Months Ended |
Dec. 31, 2022 | |
Other Liabilities Disclosure [Abstract] | |
DEFERRED REVENUE, INTANGIBLES, NET AND OTHER LIABILITIES | DEFERRED REVENUE, INTANGIBLES, NET AND OTHER LIABILITIES Deferred revenue and other liabilities consist of (i) the unamortized fair value of below-market lease liabilities recorded in connection with purchase accounting, (ii) retainage payables for development and redevelopment projects, (iii) tenant rent payments received in advance of the month in which they are due, and (iv) lease liabilities recorded upon adoption of ASU 2016-02, Leases (Topic 842) . The amortization of below-market lease liabilities is recognized as revenue over the remaining life of the leases (including option periods for leases with below-market renewal options) through 2085. Tenant rent payments received in advance are recognized as revenue in the period to which they apply, which is typically the month following their receipt. As of December 31, 2022 and 2021, deferred revenue, intangibles, net and other liabilities consisted of the following (in thousands) : December 31, 2022 2021 Unamortized in-place lease liabilities $ 188,815 $ 210,261 Retainages payable and other 12,110 10,796 Tenant rents received in advance 29,947 30,125 Lease liabilities 67,167 70,237 Total $ 298,039 $ 321,419 The amortization of below-market lease intangibles is included as a component of “Rental income” in the accompanying consolidated statements of operations and comprehensive income and totaled $18.4 million, $6.1 million and $4.8 million for the years ended December 31, 2022, 2021 and 2020, respectively. The estimated net amounts of amortization of in-place lease liabilities and the increasing effect on minimum rent for each of the next five years and thereafter is as follows (in thousands) : 2023 $ 17,582 2024 15,828 2025 14,158 2026 13,210 2027 11,219 Thereafter 116,818 Total $ 188,815 |
MORTGAGE AND OTHER INDEBTEDNESS
MORTGAGE AND OTHER INDEBTEDNESS | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
MORTGAGE AND OTHER INDEBTEDNESS | MORTGAGE AND OTHER INDEBTEDNESS The following table summarizes the Company’s indebtedness as of December 31, 2022 and 2021 (in thousands) : December 31, 2022 2021 Mortgages payable $ 233,621 $ 392,590 Senior unsecured notes 1,924,635 1,924,635 Unsecured term loans 820,000 720,000 Unsecured revolving line of credit — 55,000 2,978,256 3,092,225 Unamortized discounts and premiums, net 44,362 69,425 Unamortized debt issuance costs, net (12,319) (10,842) Total mortgage and other indebtedness, net $ 3,010,299 $ 3,150,808 Consolidated indebtedness, including weighted average interest rates and weighted average maturities as of December 31, 2022, considering the impact of interest rate swaps, is summarized below (dollars in thousands) : Amount Ratio Weighted Average Weighted Fixed rate debt (1) $ 2,794,963 94 % 3.96 % 4.3 Variable rate debt (2) 183,293 6 % 8.08 % 3.2 Debt discounts, premiums and issuance costs, net 32,043 N/A N/A N/A Total $ 3,010,299 100 % 4.21 % 4.2 (1) Fixed rate debt includes the portion of variable rate debt that has been hedged by interest rate swaps. As of December 31, 2022, $820.0 million in variable rate debt is hedged to a fixed rate for a weighted average of 2.7 years. (2) Variable rate debt includes the portion of fixed rate debt that has been hedged by interest rate swaps. As of December 31, 2022, $155.0 million in fixed rate debt is hedged to a floating rate for a weighted average of 2.7 years. Mortgages Payable The following table summarizes the Company’s mortgages payable (dollars in thousands) : December 31, 2022 December 31, 2021 Balance Weighted Average Weighted Average Years Balance Weighted Average Weighted Average Years Fixed rate mortgages payable (1) $ 205,328 3.98 % 1.4 $ 363,577 4.13 % 1.7 Variable rate mortgage payable (2) 28,293 5.96 % 0.6 29,013 1.70 % 0.1 Total mortgages payable $ 233,621 $ 392,590 (1) The fixed rate mortgages had interest rates ranging from 3.75% to 5.73% as of December 31, 2022 and 2021. (2) On April 1, 2022, the interest rate on the variable rate mortgage switched to Bloomberg Short Term Bank Yield Index (“BSBY”) plus 160 basis points from LIBOR plus 160 basis points. The one-month BSBY rate was 4.36% as of December 31, 2022. The one-month LIBOR rate was 0.10% as of December 31, 2021. Mortgages payable are secured by certain real estate and, in some cases, by guarantees from the Operating Partnership, are generally due in monthly installments of principal and interest and mature over various terms through 2032. During the year ended December 31, 2022, we repaid mortgages payable totaling $155.2 million that had a weighted average fixed interest rate of 4.31% and made scheduled principal payments of $3.8 million related to amortizing loans. Unsecured Notes The following table summarizes the Company’s senior unsecured notes and exchangeable senior notes (dollars in thousands) : December 31, 2022 December 31, 2021 Maturity Date Balance Interest Rate Balance Interest Rate Senior notes – 4.23% due 2023 September 10, 2023 $ 95,000 4.23 % $ 95,000 4.23 % Senior notes – 4.58% due 2024 (1) June 30, 2024 149,635 4.58 % 149,635 4.58 % Senior notes – 4.00% due 2025 (2) March 15, 2025 350,000 4.00 % 350,000 4.00 % Senior notes – LIBOR + 3.65% due 2025 (3) September 10, 2025 80,000 8.41 % 80,000 3.86 % Senior notes – 4.08% due 2026 (1) September 30, 2026 100,000 4.08 % 100,000 4.08 % Senior notes – 4.00% due 2026 October 1, 2026 300,000 4.00 % 300,000 4.00 % Senior exchangeable notes – 0.75% due 2027 April 1, 2027 175,000 0.75 % 175,000 0.75 % Senior notes – LIBOR + 3.75% due 2027 (4) September 10, 2027 75,000 8.51 % 75,000 3.96 % Senior notes – 4.24% due 2028 (1) December 28, 2028 100,000 4.24 % 100,000 4.24 % Senior notes – 4.82% due 2029 (1) June 28, 2029 100,000 4.82 % 100,000 4.82 % Senior notes – 4.75% due 2030 (2) September 15, 2030 400,000 4.75 % 400,000 4.75 % Total senior unsecured notes $ 1,924,635 $ 1,924,635 (1) Private placement notes assumed in connection with the Merger. (2) Publicly placed notes assumed in connection with the Merger. (3) $80,000 of 4.47% senior unsecured notes has been swapped to a variable rate of three-month LIBOR plus 3.65% through September 10, 2025. (4) $75,000 of 4.57% senior unsecured notes has been swapped to a variable rate of three-month LIBOR plus 3.75% through September 10, 2025. Private Placement Senior Unsecured Notes In October 2021, in connection with the Merger, the Operating Partnership entered into a number of assumption agreements pursuant to which the Operating Partnership assumed all of RPAI’s obligations under RPAI’s existing note purchase agreements related to an aggregate of $450.0 million in principal of privately placed senior unsecured notes. In addition, in August 2015, the Operating Partnership entered into a note purchase agreement in connection with the issuance of $250.0 million of senior unsecured notes at a blended rate of 4.41% and an average maturity of 9.8 years (collectively, the “Private Placement Notes”). Each series of Private Placement Notes require semi-annual interest payments each year until maturity. The Operating Partnership may prepay at any time all, or from time to time any part of, any series of the Private Placement Notes in an amount not less than 5% of the aggregate principal amount of such series of the Private Placement Notes then outstanding in the case of a partial prepayment, at 100% of the principal amount so prepaid plus a Make-Whole Amount (as defined in the applicable note purchase agreement). The Make-Whole Amount is equal to the excess, if any, of the discounted value of the remaining scheduled payments with respect to the Private Placement Notes being prepaid over the amount of such Notes. Each note purchase agreement contains customary financial maintenance covenants, including a maximum total leverage ratio, secured and unsecured leverage ratios and a minimum interest coverage ratio. Each note purchase agreement also contains restrictive covenants that restrict the ability of the Operating Partnership and its subsidiaries to, among other things, enter into transactions with affiliates, merge or consolidate, transfer assets or incur liens. Further, each note purchase agreement contains customary events of default, including in relation to non-payment, breach of covenants, defaults under certain other indebtedness, judgment defaults and bankruptcy events. In the case of an event of default, the holders of the Private Placement Notes may, among other remedies, accelerate the payment of all obligations. Publicly Placed Senior Unsecured Notes In October 2021, in connection with the Merger, the Operating Partnership (as successor by merger to RPAI) assumed all of RPAI’s outstanding $750.0 million aggregate principal of publicly placed senior unsecured notes. In addition, the Operating Partnership completed a $300.0 million public offering of 4.00% senior unsecured notes in September 2016 (collectively, the “Public Placement Notes”). The Public Placement Notes require semi-annual interest payments each year until maturity. The Public Placement Notes are the direct, senior unsecured obligations of the Operating Partnership and rank equally in right of payment with all of its existing and future unsecured and unsubordinated indebtedness. The Operating Partnership may redeem the Public Placement Notes at its option and in its sole discretion, at any time or from time to time prior to three months prior to the respective maturity date (such date, the “Par Call Date”), at a redemption price equal to 100% of the principal amount of the applicable Public Placement Notes being redeemed, plus accrued and unpaid interest and a “make-whole” premium calculated in accordance with the indenture. Redemptions on or after the respective Par Call Date are not subject to the addition of a “make-whole” premium. Exchangeable Senior Notes In March 2021, the Operating Partnership issued $175.0 million aggregate principal amount of 0.75% Exchangeable Senior Notes maturing in April 2027 (the “Exchangeable Notes”). The Exchangeable Notes are governed by an indenture between the Operating Partnership, the Company and U.S. Bank National Association, as trustee. The Exchangeable Notes were sold in the U.S. only to accredited investors pursuant to an exemption from the Securities Act of 1933, as amended (the “Securities Act”), and subsequently resold to qualified institutional buyers pursuant to Rule 144A under the Securities Act. The net proceeds from the offering of the Exchangeable Notes were approximately $169.7 million after deducting the underwriting fees and other expenses paid by the Company. The Exchangeable Notes bear interest at a rate of 0.75% per annum, payable semi-annually in arrears, and will mature on April 1, 2027. During the years ended December 31, 2022 and 2021, we recognized approximately $1.3 million and $1.6 million, respectively, of interest expense for the Exchangeable Notes. Prior to January 1, 2027, the Exchangeable Notes will be exchangeable into cash up to the principal amount of the Exchangeable Notes exchanged and, if applicable, cash or common shares or a combination thereof, only upon certain circumstances and during certain periods. On or after January 1, 2027, the Exchangeable Notes will be exchangeable into cash up to the principal amount of the Exchangeable Notes exchanged and, if applicable, cash or common shares or a combination thereof at the option of the holders at any time prior to the close of business on the second scheduled trading day preceding the Maturity Date. The exchange rate will initially equal 39.6628 common shares per $1,000 principal amount of Exchangeable Notes (equivalent to an exchange price of approximately $25.21 per common share and an exchange premium of approximately 25% based on the closing price of $20.17 per common share on March 17, 2021). The exchange rate will be subject to adjustment upon the occurrence of certain events but will not be adjusted for any accrued and unpaid interest. The Operating Partnership may redeem the Exchangeable Notes, at its option, in whole or in part, on any business day on or after April 5, 2025, if the last reported sale price of the common shares has been at least 130% of the exchange price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the issuer provides notice of redemption at a redemption price equal to 100% of the principal amount of the Exchangeable Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. In connection with the Exchangeable Notes, the Operating Partnership entered into privately negotiated capped call transactions (the “Capped Call Transactions”) with certain of the initial purchasers of the Exchangeable Notes or their respective affiliates. The Capped Call Transactions initially cover, subject to anti-dilution adjustments substantially similar to those applicable to the Exchangeable Notes, the number of common shares underlying the Exchangeable Notes. The Capped Call Transactions are expected generally to reduce the potential dilution to holders of common shares upon exchange of the Exchangeable Notes. The cap price of the Capped Call Transactions was initially approximately $30.26, which represents a premium of approximately 50% over the last reported sale price of common shares on March 17, 2021 and is subject to anti-dilution adjustments under the terms of the Capped Call Transactions. The cost of the Capped Call Transactions was $9.8 million and is recorded within “Additional paid-in capital” in the accompanying consolidated balance sheets. Unsecured Term Loans and Revolving Line of Credit The following table summarizes the Company’s term loans and revolving line of credit (dollars in thousands) : December 31, 2022 December 31, 2021 Maturity Date Balance Interest Rate Balance Interest Rate Unsecured term loan due 2023 – fixed rate (1)(2) November 22, 2023 $ — — % $ 200,000 4.10 % Unsecured term loan due 2024 – fixed rate (1)(3) July 17, 2024 120,000 2.68 % 120,000 2.88 % Unsecured term loan due 2025 – fixed rate (4) October 24, 2025 250,000 5.09 % 250,000 5.09 % Unsecured term loan due 2026 – fixed rate (1)(5) July 17, 2026 150,000 2.73 % 150,000 2.97 % Unsecured term loan due 2029 – fixed rate (6) July 29, 2029 300,000 4.05 % — — % Total unsecured term loans $ 820,000 $ 720,000 Unsecured credit facility revolving line of credit – variable rate (7) January 8, 2026 $ — 5.56 % $ 55,000 1.20 % (1) Unsecured term loans assumed in connection with the Merger. (2) As of December 31, 2021, $200,000 of LIBOR-based variable rate debt had been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.25% as of December 31, 2021. (3) As of December 31, 2022, $120,000 of Secured Overnight Financing Rate (“SOFR”)-based variable rate debt has been swapped to a fixed rate of 1.58% plus a credit spread based on a ratings grid ranging from 0.80% to 1.65% through July 17, 2024. The applicable credit spread was 1.10% as of December 31, 2022. As of December 31, 2021, $120,000 of LIBOR-based variable rate debt had been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2024. The applicable credit spread was 1.20% as of December 31, 2021. (4) As of December 31, 2022, $250,000 of SOFR-based variable rate debt has been swapped to a fixed rate of 5.09% through October 24, 2025. As of December 31, 2021, $250,000 of LIBOR-based variable rate debt had been swapped to a fixed rate of 5.09% through October 24, 2025. The maturity date of the term loan may be extended for up to three additional periods of one year each at the Operating Partnership’s option, subject to certain conditions. (5) As of December 31, 2022, $150,000 of SOFR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a ratings grid ranging from 0.75% to 1.60% through July 17, 2026. The applicable credit spread was 1.05% as of December 31, 2022. As of December 31, 2021, $150,000 of LIBOR-based variable rate debt had been swapped to a fixed rate 1.77% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2026. The applicable credit spread was 1.20% as of December 31, 2021. (6) $300,000 of SOFR-based variable rate debt has been swapped to a fixed rate of 2.70% plus a credit spread based on a ratings grid ranging from 1.15% to 2.20% through November 22, 2023. The applicable credit spread was 1.35% as of December 31, 2022. (7) The revolving line of credit has two six-month extension options that the Company can exercise, at its election, subject to (i) customary representations and warranties, including, but not limited to, the absence of an event of default as defined in the unsecured credit agreement and (ii) payment of an extension fee equal to 0.075% of the revolving line of credit capacity. On July 29, 2022, SOFR replaced LIBOR as the interest reference rate for the revolving line of credit. Unsecured Revolving Credit Facility In July 2022, the Operating Partnership, as borrower, and the Company entered into the Second Amendment (the “Second Amendment”) to the Sixth Amended and Restated Credit Agreement, dated as of July 8, 2021 (as amended, the “Credit Agreement”) with a syndicate of financial institutions to provide for (i) a $250.0 million increase to the $850.0 million unsecured revolving line of credit that was assumed in the Merger, resulting in a $1.1 billion unsecured revolving credit facility (the “2022 Revolving Facility”) and (ii) a seven-year $300.0 million unsecured term loan (the “$300M Term Loan”). Under the Second Amendment, the Operating Partnership has the option, subject to certain customary conditions, to increase the 2022 Revolving Facility and/or incur additional term loans in an aggregate amount for all such increases and additional loans of up to $600.0 million, for a total facility amount of up to $2.0 billion. The 2022 Revolving Facility has a scheduled maturity date of January 8, 2026, which maturity date may be extended for up to two additional periods of six months at the Operating Partnership’s option, subject to certain conditions. Borrowings under the 2022 Revolving Facility bear interest at a rate per annum equal to SOFR plus a margin based on the Operating Partnership’s leverage ratio or credit rating, respectively, plus a facility fee based on the Operating Partnership’s leverage ratio or credit rating, respectively. The SOFR rate is also subject to an additional 0.10% spread adjustment as specified in the Second Amendment. The 2022 Revolving Facility is currently priced on the leverage-based pricing grid. In accordance with the Credit Agreement, the credit spread set forth in the leverage grid resets quarterly based on the Company’s leverage, as calculated at the previous quarter end. The Company may irrevocably elect to convert to the ratings-based pricing grid at any time. As of December 31, 2022, making such an election would have resulted in a lower interest rate; however, the Company had not made the election to convert to the ratings-based pricing grid. The Credit Agreement includes a sustainability metric based on targeted greenhouse gas emission reductions, which results in a reduction of the otherwise applicable interest rate margin by one basis point upon achievement of targets set forth therein. The following table summarizes the key terms of the 2022 Revolving Facility as of December 31, 2022 (dollars in thousands) : Leverage-Based Pricing Investment Grade Pricing 2022 Credit Agreement Maturity Date Extension Option Extension Fee Credit Spread Facility Fee Credit Spread Facility Fee SOFR Adjustment $1,100,000 unsecured revolving line of credit 1/8/2026 2 six 0.075% 1.05%–1.50% 0.15%–0.30% 0.725%–1.40% 0.125%–0.30% 0.10% The Operating Partnership’s ability to borrow under the Credit Agreement is subject to ongoing compliance by the Operating Partnership and its subsidiaries with various restrictive covenants, including with respect to liens, transactions with affiliates, dividends, mergers and asset sales. In addition, the Credit Agreement requires that the Operating Partnership satisfy certain financial covenants, including (i) a maximum leverage ratio; (ii) a minimum fixed charge coverage ratio; (iii) a maximum secured indebtedness ratio; (iv) a maximum unsecured leverage ratio; and (v) a minimum unencumbered interest coverage ratio. As of December 31, 2022, we were in compliance with all such covenants. The Credit Agreement includes customary representations and warranties, which must continue to be true and correct in all material respects as a condition to future draws under the 2022 Revolving Facility. The Credit Agreement also contains customary events of default, the occurrence of which, following any applicable grace period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations under the Credit Agreement to be immediately due and payable. As of December 31, 2022, we had letters of credit outstanding totaling $1.5 million, against which no amounts were advanced as of December 31, 2022. Unsecured Term Loans In July 2022, in conjunction with the Second Amendment, the Operating Partnership obtained a $300M Term Loan that is priced on a ratings-based pricing grid at a rate of SOFR plus a credit spread ranging from 1.15% to 2.20%. The SOFR rate is also subject to an additional 0.10% spread adjustment as specified in the Second Amendment. Proceeds from the $300M Term Loan were used to repay the Operating Partnership’s $200.0 million unsecured term loan that was assumed in the Merger and was scheduled to mature on November 22, 2023 (the “$200M Term Loan”), certain secured loans, and for other general corporate purposes. The Operating Partnership is permitted to prepay the $300M Term Loan in whole or in part, at any time, subject to a prepayment fee if prepaid on or before July 29, 2024. The agreement related to the $300M Term Loan includes a sustainability metric based on targeted greenhouse gas emission reductions, which results in a reduction of the otherwise applicable interest rate margin by one basis point upon achievement of targets set forth therein. In October 2021, in connection with the Merger, the Operating Partnership (as successor by merger to RPAI) assumed RPAI’s $120.0 million (the “$120M Term Loan”) and $150.0 million (the “$150M Term Loan”) unsecured term loans, which were originally priced on a leverage-based pricing grid with the credit spread set forth in the leverage grid resetting quarterly based on the Company’s leverage, as calculated at the previous quarter end. The Company had the option to irrevocably elect to convert to a ratings-based pricing grid at any time. On August 2, 2022, the Company made the election to convert to the ratings-based pricing grid. The agreement related to the $150M Term Loan includes a sustainability metric based on targeted greenhouse gas emission reductions, which results in a reduction of the otherwise applicable interest rate margin by one basis point upon achievement of targets set forth therein. Under the agreement related to the $120M Term Loan and the $150M Term Loan, the Operating Partnership has the option to increase each of the term loans to $250.0 million upon the Operating Partnership’s request, subject to certain conditions, including obtaining commitments from any one or more lenders, whether or not currently party to the term loan agreement, to provide such increased amounts. The Operating Partnership is permitted to prepay each of the $120M Term Loan and $150M Term Loan, in whole or in part, at any time without being subject to a prepayment fee. In October 2018, the Operating Partnership entered into a term loan agreement with KeyBank National Association, as Administrative Agent, and the other lenders party thereto, providing for an unsecured term loan facility of up to $250.0 million (the “$250M Term Loan”). The Operating Partnership has the option to increase the $250M Term Loan to $300.0 million, subject to certain conditions, including obtaining commitments from any one or more lenders, whether or not currently party to the term loan agreement, to provide such increased amounts. The Operating Partnership is permitted to prepay the $250M Term Loan in whole or in part, at any time, subject to a prepayment fee if prepaid on or before October 25, 2023. The unsecured term loan agreements contain representations, financial and other affirmative and negative covenants and events of default that are substantially similar to those contained in the Credit Agreement. The unsecured term loan agreements all rank pari passu with the Operating Partnership’s 2022 Revolving Facility and other unsecured indebtedness of the Operating Partnership. The following table summarizes the key terms of the unsecured term loans as of December 31, 2022 (dollars in thousands) : Unsecured Term Loans Maturity Date Leverage-Based Pricing Investment Grade Pricing SOFR Adjustment $120,000 unsecured term loan due 2024 (1) 7/17/2024 1.20% – 1.70% 0.80% – 1.65% 0.10% $250,000 unsecured term loan due 2025 (2) 10/24/2025 2.00% – 2.55% 2.00% – 2.50% 0.10% $150,000 unsecured term loan due 2026 (1) 7/17/2026 1.20% – 1.70% 0.75% – 1.60% 0.10% $300,000 unsecured term loan due 2029 7/29/2029 N/A 1.15% – 2.20% 0.10% (1) In July 2022, SOFR replaced LIBOR as the interest reference rate for these term loans. (2) In December 2022, SOFR replaced LIBOR as the interest reference rate for this term loan. In addition, the maturity date may be extended for up to three additional periods of one year each at the Operating Partnership’s option, subject to certain conditions. Debt Issuance Costs Debt issuance costs are amortized over the terms of the respective loan agreements. The following amounts of amortization of debt issuance costs are included as a component of “Interest expense” in the accompanying consolidated statements of operations and comprehensive income (in thousands) : Year Ended December 31, 2022 2021 2020 Amortization of debt issuance costs $ 3,163 $ 2,681 $ 2,135 Debt Maturities The following table summarizes the scheduled maturities and principal amortization of the Company’s indebtedness as of December 31, 2022 (in thousands) : Secured Debt Scheduled Term Unsecured Debt Total 2023 $ 3,020 $ 189,390 $ 95,000 $ 287,410 2024 2,721 — 269,635 272,356 2025 2,848 — 680,000 682,848 2026 2,981 — 550,000 552,981 2027 3,120 — 250,000 253,120 Thereafter 27,061 2,480 900,000 929,541 $ 41,751 $ 191,870 $ 2,744,635 $ 2,978,256 Debt discounts, premiums and issuance costs, net 32,043 Total $ 3,010,299 Other Debt Activity We capitalized interest of $2.4 million, $1.6 million and $1.5 million during the years ended December 31, 2022, 2021, and 2020, respectively. Fair Value of Fixed and Variable Rate Debt As of December 31, 2022, the estimated fair value of fixed rate debt was $2.0 billion compared to the book value of $2.1 billion. The fair value was estimated using Level 2 and 3 inputs with cash flows discounted at current borrowing rates for similar instruments, which ranged from 1.76% to 7.67%. As of December 31, 2022, the estimated fair value of variable rate debt was $851.8 million compared to the book value of $848.3 million. The fair value was estimated using Level 2 and 3 inputs with cash flows discounted at current borrowing rates for similar instruments, which ranged from 5.41% to 6.36%. |
DERIVATIVE INSTRUMENTS, HEDGING
DERIVATIVE INSTRUMENTS, HEDGING ACTIVITIES AND OTHER COMPREHENSIVE INCOME | 12 Months Ended |
Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE INSTRUMENTS, HEDGING ACTIVITIES AND OTHER COMPREHENSIVE INCOME | DERIVATIVE INSTRUMENTS, HEDGING ACTIVITIES AND OTHER COMPREHENSIVE INCOME In order to manage potential future variable interest rate risk, we enter into interest rate derivative agreements from time to time. We do not use interest rate derivative agreements for trading or speculative purposes. The agreements with each of our derivative counterparties provide that in the event of default on any of our indebtedness, we could also be declared in default on our derivative obligations. During the year ended December 31, 2022, we amended certain interest rate swap agreements, contemporaneous with a modification of the Company’s unsecured revolving credit facility and $300M Term Loan, $120M Term Loan and $150M Term Loan, and $250M Term Loan to facilitate reference rate reform, converting the outstanding swaps from LIBOR to SOFR. In addition, we (i) designated the interest rate swaps related to the $200M Term Loan that was repaid in July 2022 to the $300M Term Loan with an effective date of August 2022 and a maturity date of November 2023; (ii) entered into two forward-starting interest rate swap contracts with notional amounts totaling $200.0 million that swap a floating rate of term SOFR to a fixed rate of 2.37% plus a credit spread of 1.35% with an effective date of November 2023 and a maturity date of August 2025; and (iii) entered into two agreements to swap a total of $100.0 million of SOFR-based variable rate debt to a fixed rate of 2.66% plus a credit spread of 1.35% with an effective date of August 2022 and a maturity date of August 2025. We also terminated two forward-starting interest rate swaps with notional amounts totaling $150.0 million in December 2022 and received proceeds of $30.9 million upon termination. This settlement is included as a component of accumulated other comprehensive income and will be reclassified to earnings over time as the hedged items are recognized in earnings. The following table summarizes the terms and fair values of the Company’s derivative financial instruments that were designated and qualified as part of a hedging relationship as of December 31, 2022 and 2021 (dollars in thousands) : Fair Value Assets (Liabilities) (1) Type of Hedge Number of Instruments Aggregate Notional Reference Rate Interest Rate Effective Date Maturity Date December 31, 2022 December 31, 2021 Cash Flow Four $ 250,000 SOFR 2.99 % 12/1/2022 10/24/2025 $ 7,134 $ (18,282) Cash Flow Two 100,000 SOFR 2.66 % 8/1/2022 8/1/2025 3,616 — Cash Flow Two 200,000 SOFR 2.72 % 8/3/2022 11/22/2023 3,663 (7,769) Cash Flow Three 120,000 SOFR 1.58 % 8/15/2022 7/17/2024 5,461 (2,190) Cash Flow Three 150,000 SOFR 1.68 % 8/15/2022 7/17/2026 10,896 (3,876) $ 820,000 $ 30,770 $ (32,117) Fair Value (2) Two $ 155,000 LIBOR LIBOR + 3.70% 4/23/2021 9/10/2025 $ (14,177) $ (2,630) Forward-Starting Cash Flow (3) Two $ 150,000 SOFR 1.356 % N/A 6/1/2032 $ — $ 299 Forward-Starting Cash Flow Two $ 200,000 SOFR 2.37 % 11/22/2023 8/1/2025 $ 4,370 $ — (1) Derivatives in an asset position are included within “Prepaid and other assets” and derivatives in a liability position are included within “Accounts payable and accrued expenses” in the accompanying consolidated balance sheets. (2) The derivative agreements swap a blended fixed rate of 4.52% for a blended floating rate of LIBOR plus 3.70%. (3) In December 2022, we terminated these two forward-starting interest rate swaps with notional amounts totaling $150.0 million and received proceeds of $30.9 million upon termination. This settlement is included as a component of accumulated other comprehensive income and will be reclassified to earnings over time as the hedged items are recognized in earnings. These interest rate derivative agreements are the only assets or liabilities that we record at fair value on a recurring basis. The valuation of these assets and liabilities is determined using widely accepted techniques including discounted cash flow analysis. These techniques consider the contractual terms of the derivatives (including the period to maturity) and use observable market-based inputs such as interest rate curves and implied volatilities. We also incorporate credit valuation adjustments into the fair value measurements to reflect nonperformance risk on both our part and that of the respective counterparties. We determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, although the credit valuation adjustments associated with our derivatives use Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. As of December 31, 2022 and 2021, we assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and determined the credit valuation adjustments were not significant to the overall valuation of our derivatives. As a result, we determined our derivative valuations were classified within Level 2 of the fair value hierarchy. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to earnings over time as the hedged items are recognized in earnings. Approximately $7.3 million, $7.7 million and $4.0 million was reclassified as a reduction to earnings during the years ended December 31, 2022, 2021 and 2020, respectively. As interest payments on our derivatives are made over the next 12 months, we estimate the decrease to interest expense to be approximately $27.8 million, assuming the current SOFR and LIBOR curves. Unrealized gains and losses on our interest rate derivative agreements are the only components of the change in accumulated other comprehensive loss. |
LEASE INFORMATION
LEASE INFORMATION | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
LEASE INFORMATION | LEASE INFORMATION Rental Income The Company receives rental income from the leasing of retail and office space. The lease agreements generally provide for certain increases in base rent, reimbursement for certain operating expenses, and may require tenants to pay contingent rent to the extent their sales exceed a defined threshold. Certain tenants have the option in their lease agreement to extend their lease upon the expiration of their contractual term. Variable lease payments are based upon tenant sales information and are recognized once a tenant’s sales volume exceeds a defined threshold. Variable lease payments for reimbursement of operating expenses are based upon the operating expense activity for the period. In connection with the Merger, the Company assumed all leases in place at legacy RPAI properties and began recognizing rental income under the respective leases upon completion of the Merger on October 22, 2021. Rental income related to the Company’s operating leases is comprised of the following for the years ended December 31, 2022, 2021 and 2020, respectively (in thousands) : Year Ended December 31, 2022 2021 2020 Fixed contractual lease payments – operating leases $ 615,773 $ 292,873 $ 218,004 Variable lease payments – operating leases 151,304 69,422 52,128 Bad debt reserve (6,027) (2,897) (13,259) Straight-line rent adjustments 17,031 4,674 1,155 Straight-line rent (reserve) recovery for uncollectibility (553) 716 (4,177) Amortization of in-place lease liabilities, net 4,821 2,611 3,819 Total $ 782,349 $ 367,399 $ 257,670 The weighted average remaining term of the lease agreements is approximately 7.1 years. During the years ended December 31, 2022, 2021, and 2020, the Company earned overage rent of $5.9 million, $0.8 million, and $0.2 million, respectively. During 2020 and 2021, in response to the impact of the novel coronavirus (“COVID 19”) pandemic, the Company received rent relief requests from a significant portion of its tenants and agreed to defer rent for a portion of its tenants, subject to certain conditions, to be repaid over a period of time, typically 12 to 18 months. The Company had deferred the collection of $1.2 million of rental income that remains outstanding as of December 31, 2022. To the extent the Company agrees to defer rent or is otherwise unable to collect rent for certain periods, the Company will realize decreased cash flow, which could significantly decrease the cash available for its operating and capital uses. The future impact of such modifications is dependent upon the extent of lease concessions granted to tenants as a result of COVID-19 in future periods and the elections made by the Company at the time of entering into such concessions. The Company did not provide a material amount of rent abatement to tenants as a result of COVID-19. As of December 31, 2022, future minimum rentals to be received under non-cancelable operating leases for each of the next five years and thereafter, excluding variable lease payments and amounts deferred under lease concession agreements, are as follows (in thousands) : Lease Payments 2023 $ 613,776 2024 552,465 2025 474,145 2026 402,393 2027 323,087 Thereafter 1,088,663 Total $ 3,454,529 Commitments under Ground Leases As of December 31, 2022, we are obligated under 12 ground leases for approximately 98 acres of land. Most of these ground leases require fixed annual rent payments. The expiration dates of the remaining initial terms of these ground leases range from 2025 to 2092 with a weighted average remaining term of 35.0 years. Certain of these leases have five Right-of-use assets are included within “Prepaid and other assets” and lease liabilities are included within “Deferred revenue and other liabilities” in the accompanying consolidated balance sheets. During the years ended December 31, 2022, 2021, and 2020, the Company incurred ground lease expense on these operating leases of $3.9 million, $2.8 million, and $1.9 million, respectively. The Company made payments of $5.1 million, $2.6 million and $1.8 million during the years ended December 31, 2022, 2021 and 2020, respectively, which were included in operating cash flows. As of December 31, 2022, future minimum lease payments due under ground leases for each of the next five years and thereafter are as follows (in thousands) : Lease Obligations 2023 $ 5,035 2024 5,044 2025 5,168 2026 5,174 2027 5,218 Thereafter 110,623 $ 136,262 Adjustment for discounting (69,095) Lease liabilities as of December 31, 2022 $ 67,167 |
LEASE INFORMATION | LEASE INFORMATION Rental Income The Company receives rental income from the leasing of retail and office space. The lease agreements generally provide for certain increases in base rent, reimbursement for certain operating expenses, and may require tenants to pay contingent rent to the extent their sales exceed a defined threshold. Certain tenants have the option in their lease agreement to extend their lease upon the expiration of their contractual term. Variable lease payments are based upon tenant sales information and are recognized once a tenant’s sales volume exceeds a defined threshold. Variable lease payments for reimbursement of operating expenses are based upon the operating expense activity for the period. In connection with the Merger, the Company assumed all leases in place at legacy RPAI properties and began recognizing rental income under the respective leases upon completion of the Merger on October 22, 2021. Rental income related to the Company’s operating leases is comprised of the following for the years ended December 31, 2022, 2021 and 2020, respectively (in thousands) : Year Ended December 31, 2022 2021 2020 Fixed contractual lease payments – operating leases $ 615,773 $ 292,873 $ 218,004 Variable lease payments – operating leases 151,304 69,422 52,128 Bad debt reserve (6,027) (2,897) (13,259) Straight-line rent adjustments 17,031 4,674 1,155 Straight-line rent (reserve) recovery for uncollectibility (553) 716 (4,177) Amortization of in-place lease liabilities, net 4,821 2,611 3,819 Total $ 782,349 $ 367,399 $ 257,670 The weighted average remaining term of the lease agreements is approximately 7.1 years. During the years ended December 31, 2022, 2021, and 2020, the Company earned overage rent of $5.9 million, $0.8 million, and $0.2 million, respectively. During 2020 and 2021, in response to the impact of the novel coronavirus (“COVID 19”) pandemic, the Company received rent relief requests from a significant portion of its tenants and agreed to defer rent for a portion of its tenants, subject to certain conditions, to be repaid over a period of time, typically 12 to 18 months. The Company had deferred the collection of $1.2 million of rental income that remains outstanding as of December 31, 2022. To the extent the Company agrees to defer rent or is otherwise unable to collect rent for certain periods, the Company will realize decreased cash flow, which could significantly decrease the cash available for its operating and capital uses. The future impact of such modifications is dependent upon the extent of lease concessions granted to tenants as a result of COVID-19 in future periods and the elections made by the Company at the time of entering into such concessions. The Company did not provide a material amount of rent abatement to tenants as a result of COVID-19. As of December 31, 2022, future minimum rentals to be received under non-cancelable operating leases for each of the next five years and thereafter, excluding variable lease payments and amounts deferred under lease concession agreements, are as follows (in thousands) : Lease Payments 2023 $ 613,776 2024 552,465 2025 474,145 2026 402,393 2027 323,087 Thereafter 1,088,663 Total $ 3,454,529 Commitments under Ground Leases As of December 31, 2022, we are obligated under 12 ground leases for approximately 98 acres of land. Most of these ground leases require fixed annual rent payments. The expiration dates of the remaining initial terms of these ground leases range from 2025 to 2092 with a weighted average remaining term of 35.0 years. Certain of these leases have five Right-of-use assets are included within “Prepaid and other assets” and lease liabilities are included within “Deferred revenue and other liabilities” in the accompanying consolidated balance sheets. During the years ended December 31, 2022, 2021, and 2020, the Company incurred ground lease expense on these operating leases of $3.9 million, $2.8 million, and $1.9 million, respectively. The Company made payments of $5.1 million, $2.6 million and $1.8 million during the years ended December 31, 2022, 2021 and 2020, respectively, which were included in operating cash flows. As of December 31, 2022, future minimum lease payments due under ground leases for each of the next five years and thereafter are as follows (in thousands) : Lease Obligations 2023 $ 5,035 2024 5,044 2025 5,168 2026 5,174 2027 5,218 Thereafter 110,623 $ 136,262 Adjustment for discounting (69,095) Lease liabilities as of December 31, 2022 $ 67,167 |
SHAREHOLDERS_ EQUITY
SHAREHOLDERS’ EQUITY | 12 Months Ended |
Dec. 31, 2022 | |
Stockholders' Equity Note [Abstract] | |
SHAREHOLDERS’ EQUITY | SHAREHOLDERS’ EQUITY Distributions Our Board of Trustees declared a cash distribution of $0.24 per common share and Common Unit for the fourth quarter of 2022. This distribution was paid on January 13, 2023 to common shareholders and Common Unit holders of record as of January 6, 2023. For the years ended December 31, 2022, 2021 and 2020, we declared cash distributions totaling $0.87, $0.72, and $0.5995, respectively, per common share and Common Unit. At-The-Market Offering Program On February 23, 2021, the Company and the Operating Partnership entered into an Equity Distribution Agreement (the “Equity Distribution Agreement”) with each of BofA Securities, Inc., Citigroup Global Markets Inc., KeyBanc Capital Markets Inc. and Raymond James & Associates, Inc., pursuant to which the Company may sell, from time to time, up to an aggregate sales price of $150.0 million of its common shares of beneficial interest, $0.01 par value per share, under an at-the-market offering program (the “ATM Program”). On November 30, 2021, the Company and the Operating Partnership amended the Equity Distribution Agreement to reflect their filing of a shelf registration statement on November 16, 2021 with the SEC. As of December 31, 2022, the Company has not sold any common shares under the ATM Program. The Operating Partnership intends to use the net proceeds, if any, to repay borrowings under its 2022 Revolving Facility and other indebtedness and for working capital and other general corporate purposes. The Operating Partnership may also use the net proceeds for acquisitions of operating properties and the development or redevelopment of properties, although there are currently no understandings, commitments or agreements to do so. Share Repurchase Program In February 2021, our Board of Trustees approved a share repurchase program, authorizing share repurchases up to an aggregate of $150.0 million (the “Share Repurchase Program”). In February 2022, the Company extended its Share Repurchase Program for an additional year, and in February 2023 extended the program for another year so it will now terminate on February 28, 2024, if not terminated or extended prior to that date. In April 2022, our Board of Trustees authorized a $150.0 million increase to the size of the Share Repurchase Program, authorizing share repurchases up to an aggregate of $300.0 million. As of December 31, 2022, the Company has not repurchased any shares under its Share Repurchase Program. The Company intends to fund any future repurchases under the Share Purchase Program with cash on hand or availability under the 2022 Revolving Facility, subject to any applicable restrictions. The timing of share repurchases and the number of common shares to be repurchased under the Share Repurchase Program will depend upon prevailing market conditions, regulatory requirements and other factors. Dividend Reinvestment and Share Purchase Plan We maintain a Dividend Reinvestment and Share Purchase Plan, which offers shareholders and new investors the option to invest all or a portion of their common share dividends in additional common shares. Participants in this plan are also able to make optional cash investments with certain restrictions. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Other Commitments and Contingencies We are obligated under various completion guarantees with certain lenders and lease agreements with tenants to complete all or portions of a development project and tenant-specific space currently under construction. We believe we currently have sufficient financing in place to fund these projects and expect to do so primarily through free cash flow or borrowings on the Revolving Facility. In 2017, we provided a repayment guaranty on a $33.8 million construction loan associated with the development of the Embassy Suites at the University of Notre Dame, consistent with our 35% ownership interest. Our portion of the repayment guaranty is limited to $5.9 million and the guaranty’s term is through July 1, 2024, the maturity date of the construction loan. As of December 31, 2022, the outstanding loan balance was $33.5 million, of which our share was $11.7 million. The loan is secured by the hotel. In 2021, we provided repayment and completion guaranties on loans totaling $66.2 million associated with the development of The Corner mixed-use project in the Indianapolis MSA. As of December 31, 2022, the outstanding balance of the loans was $30.6 million, of which our share was $15.3 million. As of December 31, 2022, we had outstanding letters of credit totaling $1.5 million with no amounts advanced against these instruments. Legal Proceedings We are not subject to any material litigation nor, to management’s knowledge, is any material litigation currently threatened against us. We are parties to routine litigation, claims, and administrative proceedings arising in the ordinary course of business. Management believes that such matters will not have a material adverse impact on our consolidated financial condition, results of operations or cash flows taken as a whole. |
RELATED PARTIES AND RELATED PAR
RELATED PARTIES AND RELATED PARTY TRANSACTIONS | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
RELATED PARTIES AND RELATED PARTY TRANSACTIONS | RELATED PARTIES AND RELATED PARTY TRANSACTIONS Subsidiaries of the Company provide certain management, construction management and other services to a number of entities owned by several members of the Company’s management. During each of the years ended December 31, 2022, 2021 and 2020, we earned less than $0.1 million from entities owned by certain members of management. We reimburse entities owned by certain members of the Company’s management for certain travel and related services. During the years ended December 31, 2022, 2021 and 2020, we paid $0.3 million, $0.3 million and $0.5 million, respectively, to this related entity. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTSSubsequent to December 31, 2022, we repaid three mortgages payable with principal balances totaling $128.5 million and a weighted average fixed interest rate of 3.83% |
Schedule III - Consolidated Rea
Schedule III - Consolidated Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2022 | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
SEC Schedule III - Consolidated Real Estate and Accumulated Depreciation | KITE REALTY GROUP TRUST AND KITE REALTY GROUP, L.P. AND SUBSIDIARIES Schedule III Consolidated Real Estate and Accumulated Depreciation December 31, 2022 (in thousands) Initial Cost Cost Capitalized Gross Carrying Amount Name Encumbrances Land Building & Land Building & Land Building & Total Accumulated Year Built / Year Operating Properties 12th Street Plaza $ — $ 2,624 $ 12,872 $ — $ 765 $ 2,624 $ 13,637 $ 16,261 $ 5,447 1978/2003 2012 54th & College — 2,672 — — — 2,672 — 2,672 — 2008 NA Arcadia Village — 8,487 11,710 — 129 8,487 11,839 20,326 997 1957 2021 Ashland & Roosevelt — 9,806 25,531 — 44 9,806 25,575 35,381 2,016 2002 2021 Avondale Plaza — 6,723 10,073 — 33 6,723 10,106 16,829 699 2005 2021 Bayonne Crossing — 47,809 43,747 — 2,052 47,809 45,798 93,607 15,892 2011 2014 Bayport Commons — 7,005 20,705 — 4,601 7,005 25,306 32,311 9,936 2008 NA Bed Bath & Beyond Plaza — 4,540 13,131 — 112 4,540 13,244 17,784 1,073 2000 2021 Belle Isle Station — 9,130 41,112 — 6,904 9,130 48,016 57,146 17,484 2000 2015 Bridgewater Marketplace — 3,407 8,595 — 1,326 3,407 9,921 13,328 4,447 2008 NA Burlington* — — 2,773 — 29 — 2,802 2,802 2,747 1992/2000 2000 Castleton Crossing — 9,761 26,974 — 1,030 9,761 28,005 37,766 9,439 1975 2013 Cedar Park Town Center — 9,032 25,909 — 90 9,032 25,999 35,031 1,354 2013 2021 Centennial Center 70,455 58,960 72,190 — 7,275 58,960 79,465 138,425 34,096 2002 2014 Centennial Gateway 23,962 5,305 48,559 — 906 5,305 49,465 54,770 16,272 2005 2014 Central Texas Marketplace — 15,711 30,122 — 1,102 15,711 31,225 46,936 2,749 2004 2021 Centre at Laurel — 6,122 34,661 — 225 6,122 34,886 41,008 2,435 2005 2021 Centre Point Commons* — 2,918 22,285 — 392 2,918 22,676 25,594 7,583 2007 2014 Chantilly Crossing — 12,309 17,649 — 349 12,309 17,998 30,307 1,313 2004 2021 Chapel Hill Shopping Center* 18,250 — 34,979 — 2,312 — 37,291 37,291 13,018 2001 2015 Circle East — 1,188 24,122 — — 1,188 24,122 25,310 915 1998/2022 2021 City Center — 20,565 179,714 — 4,849 20,565 184,563 205,128 61,467 2018 2014 Clearlake Shores Shopping Center — 3,845 6,622 — 177 3,845 6,799 10,644 555 2003 2021 Coal Creek Marketplace — 9,397 11,664 — 54 9,397 11,718 21,115 1,005 1991 2021 Cobblestone Plaza — 10,374 44,608 — 3,113 10,374 47,721 58,095 16,598 2011 NA Colleyville Downs — 5,446 38,533 — 2,712 5,446 41,245 46,691 17,617 2014 2015 Colonial Square — 7,521 18,696 — 2,846 7,521 21,542 29,063 6,653 2010 2014 Colony Square — 20,300 18,838 — 449 20,300 19,288 39,588 1,960 1997 2021 Commons at Temecula — 18,966 44,730 — 302 18,966 45,032 63,998 4,017 1999 2021 Cool Creek Commons — 6,062 12,769 — 5,226 6,062 17,995 24,057 8,050 2005 NA Cool Springs Market — 12,644 22,852 40 7,170 12,684 30,022 42,706 13,416 1995 2013 Coppell Town Center — 5,052 11,286 — 104 5,052 11,390 16,442 982 1999 2021 Coram Plaza — 6,992 23,021 — 91 6,992 23,112 30,104 1,702 2004 2021 Crossing at Killingly Commons — 21,999 34,968 — 1,084 21,999 36,051 58,050 13,477 2010 2014 Initial Cost Cost Capitalized Gross Carrying Amount Name Encumbrances Land Building & Land Building & Land Building & Total Accumulated Year Built / Year Operating Properties (continued) Cypress Mill Plaza $ — $ 6,320 $ 10,111 $ — $ 71 $ 6,320 $ 10,182 $ 16,502 $ 804 2004 2021 Davis Towne Crossing — 995 8,969 — 129 995 9,098 10,093 657 2003 2021 Delray Marketplace 28,293 18,750 86,955 1,284 7,739 20,034 94,694 114,728 30,497 2013 NA Denton Crossing — 8,257 39,188 — 403 8,257 39,591 47,848 3,309 2003 2021 DePauw University Bookstore & Café* — 64 663 — 45 64 708 772 511 2012 NA Downtown Crown — 25,759 77,137 — 1,241 25,759 78,377 104,136 3,925 2014 2021 Draper Crossing — 9,054 27,142 — 2,104 9,054 29,246 38,300 10,707 2012 2014 Draper Peaks — 11,498 46,910 522 5,829 12,020 52,739 64,759 15,255 2012 2014 East Stone Commons* — 3,766 21,920 — 143 3,766 22,063 25,829 1,848 2005 2021 Eastern Beltway 34,100 23,221 45,595 — 7,672 23,221 53,267 76,488 15,658 1998/2006 2014 Eastgate Crossing — 4,244 59,142 — 4,227 4,244 63,369 67,613 5,015 1958/2007 2020 Eastgate Pavilion — 8,026 18,588 — 1,008 8,026 19,596 27,622 9,768 1995 2004 Eastside — 3,305 12,199 — 7 3,305 12,207 15,512 782 2008 2021 Eastwood Towne Center — 3,242 56,143 — 1,510 3,242 57,653 60,895 4,733 2002 2021 Eddy Street Commons* — 2,186 48,316 — 3,828 2,186 52,143 54,329 15,397 2009/2022 NA Edwards Multiplex — 22,583 28,710 — — 22,583 28,710 51,293 2,327 1997 2021 Estero Town Commons — 8,973 9,947 — 976 8,973 10,923 19,896 4,791 2006 NA Fairgrounds Plaza — 12,690 15,254 — 94 12,690 15,348 28,038 1,132 2002 2021 Fishers Station — 4,008 15,705 — 227 4,008 15,931 19,939 6,756 2018 NA Fordham Place — 41,993 102,467 — 303 41,993 102,770 144,763 6,081 1920/2009 2021 Fort Evans Plaza II — 14,110 39,623 — 1,542 14,110 41,164 55,274 2,640 2008 2021 Fullerton Metrocenter — 55,794 43,032 — 1,046 55,794 44,078 99,872 3,896 1988 2021 Galvez Shopping Center — 494 4,966 — 145 494 5,112 5,606 375 2004 2021 Gardiner Manor Mall — 29,521 20,129 — 531 29,521 20,660 50,181 1,962 2000 2021 Gateway Pavillions — 44,167 10,414 — 972 44,167 11,386 55,553 1,540 2003 2021 Gateway Plaza — 15,608 23,115 — 489 15,608 23,604 39,212 2,552 2000 2021 Gateway Station — 10,679 10,590 — 287 10,679 10,878 21,557 860 2003 2021 Gateway Village — 32,045 33,371 — 186 32,045 33,556 65,601 2,931 1996 2021 Geist Pavilion — 1,368 7,485 — 2,770 1,368 10,254 11,622 4,975 2006 NA Gerry Centennial Plaza — 3,448 10,316 — 17 3,448 10,333 13,781 1,143 2006 2021 Grapevine Crossing — 7,021 11,946 — 359 7,021 12,305 19,326 1,069 2001 2021 Green's Corner — 4,836 13,845 — 101 4,836 13,946 18,782 1,262 1997 2021 Greyhound Commons — 2,629 794 — 1,090 2,629 1,884 4,513 1,107 2005 NA Gurnee Town Center — 7,348 20,772 — 94 7,348 20,866 28,214 1,931 2000 2021 Henry Town Center — 9,446 49,835 — 655 9,446 50,490 59,936 4,437 2002 2021 Heritage Square — 11,373 16,180 — 340 11,373 16,519 27,892 1,394 1985 2021 Heritage Towne Crossing — 5,720 14,789 — 70 5,720 14,859 20,579 1,196 2002 2021 Holly Springs Towne Center — 22,324 94,582 — 7,204 22,324 101,786 124,110 26,800 2013 NA Home Depot Center* — — 20,122 — 19 — 20,141 20,141 1,642 1996 2021 Initial Cost Cost Capitalized Gross Carrying Amount Name Encumbrances Land Building & Land Building & Land Building & Total Accumulated Year Built / Year Operating Properties (continued) Huebner Oaks $ — $ 19,423 $ 36,062 $ — $ 421 $ 19,423 $ 36,483 $ 55,906 $ 2,825 1996 2021 Humblewood Shopping Center — 3,921 10,873 — 438 3,921 11,311 15,232 858 1979/2005 2021 Hunter's Creek Promenade — 8,017 12,670 179 1,781 8,196 14,451 22,647 4,816 1994 2013 Indian River Square — 4,000 5,989 1,100 5,529 5,100 11,518 16,618 3,678 1997/2004 2005 International Speedway Square — 7,157 12,840 — 8,531 7,157 21,371 28,528 12,883 1999 NA Jefferson Commons — 23,356 20,068 — 1,293 23,356 21,361 44,717 2,003 2005 2021 John's Creek Village — 7,668 39,697 — 1,065 7,668 40,762 48,430 3,041 2004 2021 King's Lake Square — 4,519 12,393 — 1,739 4,519 14,133 18,652 6,870 1986/2014 2003 Kingwood Commons — 5,715 28,807 — 172 5,715 28,979 34,694 11,987 1999 2013 La Plaza Del Norte — 18,113 32,803 — 408 18,113 33,211 51,324 2,884 1996 2021 Lake City Commons — 4,693 11,453 — 79 4,693 11,532 16,225 3,497 2008 2014 Lake Mary Plaza — 1,413 8,719 — 291 1,413 9,010 10,423 2,640 2009 2014 Lake Worth Towne Crossing — 6,228 28,776 — 127 6,228 28,903 35,131 2,097 2005 2021 Lakewood Towne Center — 32,864 31,493 — 852 32,864 32,345 65,209 3,149 2002 2021 Lincoln Park — 14,757 40,292 — 714 14,757 41,006 55,763 3,531 1997 2021 Lincoln Plaza — 6,239 38,473 — 5,014 6,239 43,486 49,725 3,622 2001 2021 Lithia Crossing — 3,065 9,958 — 3,380 3,065 13,338 16,403 6,021 1994/2003 2011 Lowe's/Bed Bath & Beyond — 19,894 — — — 19,894 — 19,894 — 2005 2021 MacArthur Crossing — 11,190 31,334 — 1,564 11,190 32,898 44,088 1,814 1995 2021 Main Street Promenade — 2,630 60,911 — (191) 2,630 60,720 63,350 3,072 2003 2021 Manchester Meadows — 10,788 30,434 — 44 10,788 30,478 41,266 3,232 1994 2021 Mansfield Towne Crossing — 2,966 14,369 — 443 2,966 14,812 17,778 1,152 2003 2021 Market Street Village — 9,764 16,360 — 4,345 9,764 20,705 30,469 10,001 1970/2004 2005 Merrifield Town Center — 5,186 41,338 — 144 5,186 41,482 46,668 2,619 2008 2021 Merrifield Town Center II — 19,614 23,042 — — 19,614 23,042 42,656 1,387 1972/2007 2021 Miramar Square — 26,492 30,742 389 9,775 26,880 40,517 67,397 10,505 2008 2014 Mullins Crossing* — 10,582 42,188 — 6,624 10,582 48,813 59,395 17,833 2005 2014 Naperville Marketplace — 5,364 11,377 — 160 5,364 11,537 16,901 4,935 2008 NA New Forest Crossing — 7,175 12,076 — 272 7,175 12,348 19,523 1,078 2003 2021 New Hyde Park Shopping Center — 10,792 9,766 — 488 10,792 10,254 21,046 642 1964/2011 2021 Newnan Crossing — 6,616 41,150 — 1,001 6,616 42,151 48,767 3,889 1999 2021 Newton Crossroads — 1,004 10,821 — 1 1,004 10,822 11,826 948 1997 2021 Nora Plaza 3,458 3,790 21,072 5,002 13,611 8,792 34,683 43,475 5,384 2004 2019 North Benson Center — 16,632 9,858 — 308 16,632 10,166 26,798 949 1988 2021 Northcrest Shopping Center — 4,044 33,921 — 1,144 4,044 35,066 39,110 10,829 2008 2014 Northdale Promenade — 1,718 27,481 — (539) 1,718 26,943 28,661 15,356 2017 NA Northgate North 23,010 20,063 48,746 — 2,117 20,063 50,863 70,926 4,326 1999 2021 Northpointe Plaza — 15,964 35,592 — 368 15,964 35,960 51,924 3,037 1991 2021 Oak Brook Promenade — 6,753 49,137 — 1,409 6,753 50,546 57,299 3,793 2006 2021 Initial Cost Cost Capitalized Gross Carrying Amount Name Encumbrances Land Building & Land Building & Land Building & Total Accumulated Year Built / Year Operating Properties (continued) Oleander Place* $ — $ 847 $ 5,846 $ — $ 192 $ 847 $ 6,038 $ 6,885 $ 3,024 2012 2011 One Loudoun Downtown — 74,400 236,043 — 1,743 74,400 237,785 312,185 13,588 2013/2022 2021 Oswego Commons — 5,746 8,311 — 117 5,746 8,428 14,174 878 2002 2021 Palms Plaza — 12,049 24,494 — 257 12,049 24,752 36,801 908 1988 2022 Paradise Valley Marketplace — 6,889 35,823 — 151 6,889 35,975 42,864 2,792 2002 2021 Parkside Town Commons — 21,796 108,611 (60) 10,349 21,736 118,960 140,696 35,254 2015 N/A Parkway Towne Crossing — 15,099 28,562 — 346 15,099 28,908 44,007 1,835 2010 2021 Pavilion at King's Grant — 5,086 39,804 — 1,354 5,086 41,158 46,244 3,604 2002 2021 Pebble Marketplace — 7,504 34,548 — 411 7,504 34,959 42,463 1,157 1997 2022 Pelham Manor Shopping Plaza* — — 42,293 — 497 — 42,789 42,789 2,621 2008 2021 Peoria Crossing — 18,879 16,304 — 676 18,879 16,980 35,859 1,674 2002 2021 Perimeter Woods — 6,893 27,277 — 1,828 6,893 29,105 35,998 9,004 2008 2014 Pine Ridge Crossing — 5,640 16,985 — 5,268 5,640 22,253 27,893 9,580 1994 2006 Plaza at Cedar Hill — 5,782 34,294 — 17,410 5,782 51,704 57,486 23,804 2000 2004 Plaza at Marysville — 6,710 18,509 — 18 6,710 18,527 25,237 1,648 1995 2021 Pleasant Hill Commons — 3,350 10,076 — (611) 3,350 9,465 12,815 2,882 2008 2014 Pleasant Run Towne Crossing — 4,465 24,945 — 609 4,465 25,554 30,019 2,094 2004 2021 Portofino Shopping Center — 4,721 75,011 — 19,164 4,721 94,175 98,896 35,805 1999 2013 Publix at Woodruff — 1,783 6,361 — 875 1,783 7,236 9,019 4,553 1997 2012 Rampart Commons 7,336 1,136 42,174 — 750 1,136 42,924 44,060 15,602 2018 2014 Rangeline Crossing — 1,981 18,037 — 4,554 1,981 22,591 24,572 8,091 1986/2013 NA Reisterstown Road Plaza — 16,578 30,674 — 2,651 16,578 33,324 49,902 2,863 1986/2018 2021 Riverchase Plaza — 3,889 11,404 — 1,205 3,889 12,610 16,499 6,168 1991/2001 2006 Rivers Edge — 5,647 29,698 — 1,569 5,647 31,266 36,913 11,304 2011 2008 Rivery Towne Crossing — 5,230 2,430 — 996 5,230 3,426 8,656 273 2005 2021 Royal Oaks Village II — 3,462 9,092 — 709 3,462 9,802 13,264 770 2004 2021 Sawyer Heights Village — 18,720 19,644 — 44 18,720 19,688 38,408 1,346 2007 2021 Saxon Crossing — 3,764 15,430 — 734 3,764 16,164 19,928 4,902 2009 2014 Shoppes at Hagerstown — 6,796 16,038 — 264 6,796 16,302 23,098 1,126 2008 2021 Shoppes at Plaza Green — 3,749 23,853 — 1,827 3,749 25,680 29,429 10,278 2000 2012 Shoppes at Quarterfield — 4,105 8,708 — — 4,105 8,708 12,813 279 1999/2022 2021 Shoppes of Eastwood — 1,688 8,934 — 984 1,688 9,918 11,606 4,649 1997 2013 Shoppes of New Hope — 2,107 10,750 — 34 2,107 10,784 12,891 806 2004 2021 Shoppes of Prominence Point — 2,945 11,418 — 164 2,945 11,583 14,528 969 2004 2021 Shops at Eagle Creek — 2,121 8,728 — 4,345 2,121 13,073 15,194 6,594 1998 2003 Shops at Forest Commons — 1,616 9,358 — 431 1,616 9,789 11,405 758 2002 2021 Shops at Julington Creek — 2,372 7,300 — 288 2,372 7,588 9,960 2,037 2011 2014 Shops at Moore — 6,284 23,842 — 2,228 6,284 26,071 32,355 7,328 2010 2014 Shops at Park Place — 8,042 18,478 — 50 8,042 18,528 26,570 1,598 2001 2021 Initial Cost Cost Capitalized Gross Carrying Amount Name Encumbrances Land Building & Land Building & Land Building & Total Accumulated Year Built / Year Operating Properties (continued) Silver Springs Pointe $ — $ 7,580 $ 4,947 $ — $ 311 $ 7,580 $ 5,258 $ 12,838 $ 2,095 2001 2014 Southlake Corners — 7,998 16,648 — 169 7,998 16,817 24,815 1,553 2004 2021 Southlake Town Square — 19,534 322,477 — 8,872 19,534 331,348 350,882 27,467 1998 2021 Stilesboro Oaks — 3,712 11,374 — 60 3,712 11,434 15,146 988 1997 2021 Stonebridge Plaza — 1,923 7,939 — 20 1,923 7,959 9,882 663 1997 2021 Stoney Creek Commons — 628 3,700 — 5,913 628 9,613 10,241 5,088 2000 NA Sunland Towne Centre — 14,774 22,542 — 4,370 14,774 26,912 41,686 13,090 1996 2004 Tacoma South — 30,058 3,358 — 26 30,058 3,384 33,442 304 1984 2021 Target South Center — 2,581 9,631 — — 2,581 9,631 12,212 839 1999 2021 Tarpon Bay Plaza — 3,855 23,796 — 3,114 3,855 26,910 30,765 10,032 2007 NA The Brickyard — 29,389 19,616 — 251 29,389 19,867 49,256 1,958 1977/2004 2021 The Corner 14,750 3,772 24,609 — 42 3,772 24,651 28,423 7,131 2008 2014 The Landing at Tradition — 17,605 46,217 — 8,261 17,605 54,478 72,083 14,991 2007 2014 The Shoppes at Union Hill 10,007 9,876 46,428 — 488 9,876 46,916 56,792 3,536 2003 2021 The Shops at Legacy — 14,864 119,901 — 1,596 14,864 121,497 136,361 9,782 2002 2021 Tollgate Marketplace — 11,963 65,457 — 3,404 11,963 68,861 80,824 5,733 1979/1994 2021 Toringdon Market — 5,448 9,539 — 423 5,448 9,962 15,410 3,636 2004 2013 Towson Square — 1,412 27,429 — 38 1,412 27,467 28,879 1,780 2014 2021 Traders Point — 11,135 42,894 — 2,469 11,135 45,364 56,499 25,916 2005 NA Tradition Village Center — 3,140 14,759 — 1,013 3,140 15,772 18,912 5,229 2006 2014 Tysons Corner — 13,334 10,483 — 28 13,334 10,511 23,845 584 1980/2013 2021 Village Shoppes at Simonton — 1,627 11,941 — 25 1,627 11,966 13,593 946 2004 2021 Walter's Crossing — 13,056 20,699 — 3,206 13,056 23,905 36,961 1,545 2005 2021 Watauga Pavilion — 5,511 24,169 — 83 5,511 24,251 29,762 1,879 2003 2021 Waterford Lakes Village — 2,317 6,324 — 3,004 2,317 9,328 11,645 5,729 1997 2004 Waxahachie Crossing — 1,411 15,698 — (257) 1,411 15,441 16,852 4,195 2010 2014 Winchester Commons — 2,119 9,612 — 11 2,119 9,623 11,742 912 1999 2021 Woodinville Plaza — 24,722 30,185 — 689 24,722 30,873 55,595 2,634 1981 2021 Total Operating Properties 233,621 1,834,931 5,248,506 8,454 320,357 1,843,385 5,568,863 7,412,248 1,088,947 Initial Cost Cost Capitalized Gross Carrying Amount Name Encumbrances Land Building & Land Building & Land Building & Total Accumulated Year Built / Year Office and Other Properties Thirty South Meridian $ — $ 1,643 $ 9,663 $ — $ 24,794 $ 1,643 $ 34,457 $ 36,100 $ 17,651 1905/2002 2001 Pan Am Plaza Garage — — 28,035 — 126 — 28,161 28,161 16,057 1986 2019 Union Station Parking Garage — 904 2,650 — 2,281 904 4,931 5,835 2,390 1986 2001 Total Office Properties — 2,547 40,347 — 27,202 2,547 67,549 70,096 36,099 Development and Redevelopment Projects Carillon — 28,239 3,714 — 25,966 28,239 29,680 57,919 338 2004 2021 Glendale Town Center — 1,494 44,063 (187) 17,640 1,307 61,704 63,011 35,764 N/A N/A Hamilton Crossing Centre — 3,514 2,017 (19) 103 3,495 2,121 5,616 — N/A N/A One Loudoun – Uptown — 92,452 — — 2 92,452 2 92,454 — N/A 2021 The Corner — — — — 175 — 175 175 — N/A N/A The Landing at Tradition – Phase II — — — — 6,527 — 6,527 6,527 — N/A N/A Total Development and Redevelopment Projects — 125,700 49,795 (206) 50,413 125,493 100,208 225,701 36,102 Other ** Bridgewater Marketplace — 1,103 — 291 — 1,394 — 1,394 — N/A N/A KRG Development — — — — — — — — — N/A N/A KRG New Hill — 1,824 — 37 — 1,861 — 1,861 — N/A N/A KRG Peakway — 3,833 — — — 3,833 — 3,833 — N/A N/A Pan Am Plaza — 14,044 — 3,396 — 17,440 — 17,440 — N/A N/A Total Other — 20,805 — 3,723 — 24,528 — 24,528 — Line of credit/Term loans/Unsecured notes 2,744,635 — — — — — — — — N/A N/A Grand Total $ 2,978,256 $ 1,983,982 $ 5,338,648 $ 11,971 $ 397,972 $ 1,995,953 $ 5,736,620 $ 7,732,573 $ 1,161,148 * This property or a portion of the property is subject to a ground lease for the land. ** This category generally includes land held for development. We also have certain additional land parcels at our development and operating properties, which amounts are included elsewhere in this table. The changes in investment properties for the years ended December 31, 2022, 2021, and 2020 are as follows: Year Ended December 31, 2022 2021 2020 Balance, beginning of year $ 7,584,735 $ 3,136,982 $ 3,079,616 Acquisitions related to the Merger (16,672) 4,440,768 — Acquisitions 99,064 15,263 63,570 Improvements 152,165 54,323 39,544 Disposals (86,719) (62,601) (45,748) Balance, end of year $ 7,732,573 $ 7,584,735 $ 3,136,982 The unaudited aggregate cost of investment properties for U.S. federal tax purposes as of December 31, 2022 was $8.0 billion. The changes in accumulated depreciation for the years ended December 31, 2022, 2021, and 2020 are as follows: Year Ended December 31, 2022 2021 2020 Balance, beginning of year $ 879,306 $ 750,119 $ 661,546 Depreciation expense 318,809 154,519 113,973 Disposals (36,967) (25,332) (25,400) Balance, end of year $ 1,161,148 $ 879,306 $ 750,119 Depreciation of investment properties reflected in the consolidated statements of operations and comprehensive income is calculated over the estimated original lives of the assets as follows: Buildings 20–35 years Building improvements 10–35 years Tenant improvements Term of related lease Furniture and fixtures 5–10 years All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Investment Properties | Investment Properties Capitalization and Depreciation Investment properties are recorded at cost and include costs of land acquisition, development, pre-development, construction, certain allocated overhead, tenant allowances and improvements, and interest and real estate taxes incurred during construction. Significant renovations and improvements are capitalized when they extend the useful life, increase capacity, or improve the efficiency of the asset. If a tenant vacates a space prior to the lease expiration, terminates its lease, or otherwise notifies the Company of its intent to do so, any related unamortized tenant allowances are expensed over the shortened lease period. Maintenance and repairs that do not extend the useful lives of the respective assets are reflected within “Property operating” expense in the accompanying consolidated statements of operations and comprehensive income. Pre-development costs are incurred prior to vertical construction and for certain land held for development during the due diligence phase and include contract deposits, legal, engineering, cost of internal resources and other professional fees related to evaluating the feasibility of developing or redeveloping a shopping center or other project. These pre-development costs are capitalized and included in construction in progress in the accompanying consolidated balance sheets. If we determine that the completion of a development project is no longer probable, all previously incurred pre-development costs are immediately expensed. Land is transferred to construction in progress once construction commences on the related project. We also capitalize costs such as land acquisition, building construction, interest, real estate taxes, and the costs of personnel directly involved with the development of our properties. As a portion of a development project becomes operational, we expense a pro rata amount of the related costs. Depreciation on buildings and improvements is computed using the straight-line method over estimated original useful lives ranging from 10 to 35 years. Depreciation on tenant allowances and tenant improvements is computed using the straight-line method over the term of the related lease. Depreciation on equipment and fixtures is computed using the straight-line method over five |
Valuation of Investment Properties | Management reviews operational and development projects, land parcels and intangible assets for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. This review for possible impairment requires certain assumptions, estimates, and significant judgment. Examples of situations considered to be impairment indicators for both operating properties and development projects include, but are not limited to: • a substantial decline in or continued low occupancy rate or cash flow; • expected significant declines in occupancy in the near future; • continued difficulty in leasing space; • a significant concentration of financially troubled tenants; • a reduction in the anticipated holding period; • a cost accumulation or delay in project completion date significantly above and beyond the original development or redevelopment estimate; • a significant decrease in the market price not in line with general market trends; and • any other quantitative or qualitative events or factors deemed significant by the Company’s management or Board of Trustees. Impairment losses for investment properties and intangible assets are measured when the undiscounted cash flows estimated to be generated by the investment properties during the expected holding period are less than the carrying amounts of those assets. The evaluation of impairment is subject to certain management assumptions, including projected net operating income, anticipated hold period, expected capital expenditures and the capitalization rate used to estimate the property’s residual value. Impairment losses are recorded as the excess of the carrying value over the estimated fair value of the asset. Our impairment review for land and development properties assumes we have the intent and ability to complete the developments or projected uses for the land parcels. If we determine those plans will not be completed or our assumptions with respect to operating assets are not realized, an impairment loss may be appropriate. |
Assets Held for Sale | Assets Held for Sale Operating properties will be classified as held for sale only when those properties are available for immediate sale in their present condition and for which management believes it is probable that a sale of the property will be completed within one year, among other factors. Operating properties classified as held for sale are carried at the lower of cost or fair value less estimated costs to sell. Depreciation and amortization are suspended during the held-for-sale period. No properties qualified for held for sale accounting treatment as of December 31, 2022 and 2021. |
Acquisition of Investment Properties | Acquisition of Investment Properties Upon acquisition of real estate operating properties, including those assets acquired in the Merger with RPAI, we estimate the fair value of acquired identifiable tangible assets and identified intangible assets and liabilities, assumed debt, and any noncontrolling interest in the acquiree at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, we record the estimated fair value to the applicable assets and liabilities. In making estimates of fair value, a number of sources are used, including information obtained as a result of pre-acquisition due diligence, marketing and leasing activities. The estimates of fair value were determined to have primarily relied upon Level 2 and Level 3 inputs, as defined below. Fair value is determined for tangible assets and intangibles, including: • the fair value of the building on an as-if-vacant basis and the fair value of land determined either by comparable market data, real estate tax assessments, independent appraisals or other relevant data; • above-market and below-market in-place lease values for acquired properties, which are based on the present value (using an interest rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over the remaining non-cancelable term of the leases. Any below-market renewal options are also considered in the in-place lease values. The capitalized above-market and below-market lease values are amortized as a reduction of or addition to rental income over the term of the lease. Should a tenant vacate, terminate its lease, or otherwise notify us of its intent to do so, the unamortized portion of the lease intangibles would be charged or credited to income; • the value of having a lease in place at the acquisition date. We use independent and internal sources for our estimates to determine the respective in-place lease values. Our estimates of value are made using methods similar to those used by independent appraisers. Factors we consider in our analysis include an estimate of costs to execute similar leases, including tenant improvements, leasing commissions and foregone costs and rent received during the estimated lease-up period as if the space was vacant. The value of in-place leases is amortized to expense over the remaining initial terms of the respective leases; and • the fair value of any assumed financing that is determined to be above- or below-market terms. We use third party and independent sources for our estimates to determine the respective fair value of each mortgage and other indebtedness, including related derivative instruments, assumed. The fair market value of each is amortized to interest expense over the remaining initial terms of the respective instruments. |
Consolidation and Investments in Joint Ventures | Consolidation and Investments in Joint Ventures The accompanying financial statements are presented on a consolidated basis and include all accounts of the Parent Company, the Operating Partnership, the taxable REIT subsidiaries (“TRSs”) of the Operating Partnership, subsidiaries of the Operating Partnership that are controlled and any variable interest entities (“VIEs”) in which the Operating Partnership is the primary beneficiary. In general, a VIE is a corporation, partnership, trust or any other legal structure used for business purposes that either (a) has equity investors that do not provide sufficient financial resources for the entity to support its activities, (b) does not have equity investors with voting rights, or (c) has equity investors whose votes are disproportionate from their economics and substantially all of the activities are conducted on behalf of the investor with disproportionately fewer voting rights. The Operating Partnership accounts for properties that are owned by joint ventures in accordance with the consolidation guidance by evaluating each joint venture and determining first whether to follow the VIE or the voting interest entity (“VOE”) model. Once the appropriate consolidation model is identified, the Operating Partnership then evaluates whether it should consolidate the joint venture. Under the VIE model, the Operating Partnership consolidates an entity when it has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the VOE model, the Operating Partnership consolidates an entity when (i) it controls the entity through ownership of a majority voting interest if the entity is not a limited partnership or (ii) it controls the entity through its ability to remove the other partners or owners in the entity, at its discretion, when the entity is a limited partnership. In determining whether to consolidate a VIE with the Operating Partnership, we consider all relationships between the Operating Partnership and the applicable VIE, including development and management agreements and other contractual arrangements, in determining whether we have the power to direct the activities of the VIE that most significantly affect the VIE’s performance. As of December 31, 2022, we owned investments in two consolidated joint ventures that were VIEs in which the partners did not have substantive participating rights and we were the primary beneficiary. As of December 31, 2022, these consolidated VIEs had mortgage debt of $28.3 million, which were secured by assets of the VIEs totaling $118.6 million. The Operating Partnership guarantees the mortgage debt of these VIEs. The Operating Partnership is considered a VIE as the limited partners do not hold kick-out rights or substantive participating rights. The Parent Company consolidates the Operating Partnership as it is the primary beneficiary in accordance with the VIE model. |
Cash and Cash Equivalents | Cash and Cash Equivalents We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. From time to time, such investments may temporarily be held in accounts that are in excess of the Federal Deposit Insurance Corporation (“FDIC”) and the Securities Investor Protection Corporation (“SIPC”) insurance limits; however, the Company attempts to limit its exposure at any one time. |
Restricted Cash and Escrow Deposits | Restricted Cash and Escrow Deposits Escrow deposits consist of cash held for real estate taxes, property maintenance, insurance and other requirements at specific properties as required by lending institutions, certain municipalities or other agreements. |
Short-Term Deposits | Short-Term Deposits During the year ended December 31, 2022, the Company used the proceeds from a $125.0 million short-term deposit that matured on April 7, 2022 to repay borrowings on the Company’s revolving line of credit. The deposit balance was held in a custody account at Bank of New York Mellon and earned interest at a rate of the Federal Funds Rate plus 43 basis points. Interest income earned on the deposit is recorded within “Other income (expense), net” on the accompanying consolidated statements of operations and comprehensive income. |
Fair Value Measurements | Fair Value Measurements We follow the framework established under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements and Disclosures, for measuring fair value of non-financial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis but only in certain circumstances, such as a business combination or upon determination of an impairment. Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows: • Level 1 fair value inputs are quoted prices in active markets for identical instruments to which we have access. • Level 2 fair value inputs are inputs other than quoted prices included in Level 1 that are observable for similar instruments, either directly or indirectly, and appropriately consider counterparty creditworthiness in the valuation. • Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an instrument at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. As discussed in Note 9 to the consolidated financial statements, we have determined that derivative valuations are classified within Level 2 of the fair value hierarchy. Note 8 to the consolidated financial statements includes a discussion of the estimated fair value of fixed and variable rate debt, which are estimated using Level 2 and 3 inputs. Note 3 to the consolidated financial statements includes a discussion of the fair values recorded for the assets acquired in the Merger with RPAI in 2021. Level 3 inputs to this transaction include our estimations of land values, net rental rates of anchor and small shop space and capitalization rates. Level 3 inputs to these transactions include our estimations of disposal values. Cash and cash equivalents, accounts receivable, escrows and deposits, and other working capital balances approximate fair value. |
Derivative Financial Instruments | Derivative Financial Instruments The Company accounts for its derivative financial instruments at fair value calculated in accordance with ASC 820, Fair Value Measurements and Disclosures . Gains or losses resulting from changes in the fair value of those derivatives are accounted for depending on the use of the derivative and whether it qualifies for hedge accounting. We use derivative instruments such as interest rate swaps or rate locks to mitigate interest rate risk on related financial instruments. Changes in the fair values of derivatives that qualify as cash flow hedges are recognized in other comprehensive income (“OCI”) while any ineffective portion of a derivative’s change in fair value is recognized immediately in earnings. Gains and losses associated with the transaction are recorded in OCI and amortized over the underlying term of the hedged transaction. For derivative contracts designated as fair value hedges, the gain or loss on the derivative is included within “Mortgage and other indebtedness, net” in the accompanying consolidated balance sheets. We include the gain or loss on the hedged item in the same account as the offsetting gain or loss on the related derivative contract. As of December 31, 2022 and 2021, all of our derivative instruments qualify for hedge accounting. |
Revenue Recognition | Revenue Recognition As a lessor of real estate assets, the Company retains substantially all of the risks and benefits of ownership and accounts for its leases as operating leases. Contractual minimum base rent, percentage rent, and expense reimbursements from tenants for common area maintenance costs, insurance and real estate taxes are our principal sources of revenue. Base minimum rents are recognized on a straight-line basis over the terms of the respective leases. Certain lease agreements contain provisions that grant additional rents based on a tenant’s sales volume (contingent overage rent). Overage rent is recognized when tenants achieve the specified sales targets as defined in their lease agreements and is included within “Rental income” in the accompanying consolidated statements of operations and comprehensive income for the years ended December 31, 2022, 2021 and 2020. If we determine that collectibility is probable, we recognize income from rentals based on the methodology described above. We have accounts receivable due from tenants and are subject to the risk of tenant defaults and bankruptcies that may affect the collection of the outstanding receivables. These receivables are reduced for credit loss that is recognized as a reduction to rental income. We regularly evaluate the collectibility of these lease-related receivables by analyzing past due account balances and consider such facts as the credit quality of our customer, historical write-off experience and current economic trends when evaluating the |
Tenant and Other Receivables and Allowance for Uncollectible Accounts | Tenant and Other Receivables and Allowance for Uncollectible Accounts Tenant receivables consist primarily of billed minimum rent, accrued and billed tenant reimbursements, and accrued straight-line rent. The Company generally does not require specific collateral from its tenants other than corporate or personal guarantees. Other receivables consist primarily of amounts due from municipalities and from tenants for non-rental revenue-related activities. |
Concentration of Credit Risk | Concentration of Credit Risk We may be subject to concentrations of credit risk with regards to our cash and cash equivalents. We place cash and temporary cash investments with high-credit-quality financial institutions. From time to time, such cash and investments may temporarily be in excess of insurance limits. In addition, our leases with tenants potentially subject us to a concentration of credit risk related to our accounts receivable and revenue. |
Earnings Per Share | Earnings Per Share Basic earnings per share or unit is calculated based on the weighted average number of common shares or units outstanding during the period. Diluted earnings per share or unit is determined based on the weighted average number of common shares or units outstanding during the period combined with the incremental average common shares or units that would have been outstanding assuming the conversion of all potentially dilutive common shares or units into common shares or units as of the earliest date possible. |
Segment Reporting | Segment Reporting Our primary business is the ownership and operation of high-quality, open-air shopping centers and mixed-use assets. The Company’s chief operating decision maker (“CODM”), which is its Chief Executive Officer, reviews operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. The CODM measures and evaluates the financial performance of our portfolio of properties using net operating income, which consists of rental income less property operating expenses and real estate taxes, and does not distinguish or group our operations on a geographical or any other basis. Accordingly, we have aggregated our properties into one reportable segment for disclosure purposes in accordance with GAAP, as each property has similar economic characteristics, the Company provides similar services to its tenants and the Company’s CODM evaluates the collective performance of our properties. |
Income Taxes and REIT Compliance | Income Taxes and REIT Compliance Parent Company The Parent Company has been organized and operated, and intends to continue to operate, in a manner that will enable it to maintain its qualification as a REIT for U.S. federal income tax purposes. As a result, it generally will not be subject to U.S. federal income tax on the earnings that it distributes to the extent it distributes its “REIT taxable income” (determined before the deduction for dividends paid and excluding net capital gains) to shareholders of the Parent Company and meets certain other requirements on a recurring basis. To the extent that it satisfies this distribution requirement, but distributes less than 100% of its taxable income, it will be subject to U.S. federal corporate income tax on its undistributed REIT taxable income. REITs are subject to a number of organizational and operational requirements. If the Parent Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income tax on its taxable income at regular corporate rates for a period of four years following the year in which qualification is lost. Additionally, for tax years beginning after December 31, 2022, we would possibly also be subject to certain taxes enacted by the Inflation Reduction Act of 2022 that are applicable to non-REIT corporations, including the nondeductible one percent excise tax on certain stock repurchases. We may also be subject to certain U.S. federal, state and local taxes on our income and property and to U.S. federal income and excise taxes on our undistributed taxable income even if the Parent Company does qualify as a REIT. The Operating Partnership intends to continue to make distributions to the Parent Company in amounts sufficient to assist the Parent Company in adhering to REIT requirements and maintaining its REIT status. We have elected to treat Kite Realty Holdings, LLC as a TRS of the Operating Partnership. In addition, in connection with the Merger, we assumed RPAI’s existing TRS, IWR Protective Corporation, as a TRS of the Operating Partnership and we may elect to treat other subsidiaries as TRSs in the future. This election enables us to receive income and provide services that would otherwise be impermissible for a REIT. Deferred tax assets and liabilities are established for temporary differences between the financial reporting bases and the tax bases of assets and liabilities at the tax rates expected to be in effect when the temporary differences reverse. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest related to unrecognized tax benefits within “Interest expense” and penalties within “General, administrative and other” expenses in the accompanying consolidated statements of operations and comprehensive income. Our tax return for the year ended December 31, 2022 has not been filed as of the filing date of this Annual Report on Form 10-K of the Parent Company and the Operating Partnership. The taxability information presented for our dividends paid in 2022 is based upon management’s estimate. Consequently, the taxability of dividends is subject to change. A summary of the tax characterization of the dividends paid by the Parent Company for the years ended December 31, 2022, 2021, and 2020 is as follows: 2022 2021 2020 Ordinary income 86.1 % 0.0 % 89.3 % Return of capital 0.0 % 13.4 % 0.0 % Capital gains 13.9 % 86.6 % 10.7 % Balance, end of year 100.0 % 100.0 % 100.0 % Operating Partnership The allocated share of income and loss, other than the operations of our TRSs, is included in the income tax returns of the Operating Partnership’s partners. Accordingly, the only U.S. federal income taxes included in the accompanying consolidated financial statements are in connection with the TRSs. |
Noncontrolling Interests | Noncontrolling Interests We report the non-redeemable noncontrolling interests in subsidiaries as equity, and the amount of consolidated net income attributable to these noncontrolling interests is set forth separately in the consolidated financial statements. The following table summarizes the non-redeemable noncontrolling interests in consolidated properties for the years ended December 31, 2022, 2021, and 2020 (in thousands) : 2022 2021 2020 Noncontrolling interests balance as of January 1, $ 5,146 $ 698 $ 698 Noncontrolling interests acquired in the Merger — 4,463 — Net loss (income) allocable to noncontrolling interests, excluding redeemable noncontrolling interests 224 (15) — Distributions to noncontrolling interests — — — Noncontrolling interests balance as of December 31, $ 5,370 $ 5,146 $ 698 Noncontrolling Interests – Joint Venture Prior to the Merger with RPAI, RPAI entered into a joint venture related to the development, ownership and operation of the multifamily rental portion of the expansion project at One Loudoun Downtown – Pads G & H. The Company owns 90% of the joint venture. As of December 31, 2022, the Company has funded $0.9 million of the partner’s development costs related to One Loudoun Downtown – Pads G & H through a loan provided by the Company to the joint venture. The loan is secured by the joint venture project, is required to be repaid subsequent to the completion of construction and stabilization of the project and is eliminated upon consolidation. Under terms defined in the joint venture agreement, after construction completion and stabilization of the development project (as defined in the joint venture agreement), the Company has the ability to call, and the joint venture partner has the ability to put to the Company, subject to certain conditions, the joint venture partner’s interest in the joint venture at fair value. The Company expects that these conditions will be met in the second half of 2023. The joint venture is considered a VIE primarily because the Company’s joint venture partner does not have substantive kick-out rights or substantive participating rights. The Company is considered the primary beneficiary as it has a controlling financial interest in the joint venture. As such, the Company has consolidated this joint venture and presented the joint venture partners’ interests as noncontrolling interests. Redeemable Noncontrolling Interests – Limited Partners Limited Partner Units are redeemable noncontrolling interests in the Operating Partnership. We classify redeemable noncontrolling interests in the Operating Partnership in the accompanying consolidated balance sheets outside of permanent equity because we may be required to pay cash to holders of Limited Partner Units upon redemption of their interests in the Operating Partnership or deliver registered shares upon their conversion. The carrying amount of the redeemable noncontrolling interests in the Operating Partnership is reflected at the greater of historical book value or redemption value with a corresponding adjustment to additional paid-in capital. As of December 31, 2022 and 2021, the redemption value of the redeemable noncontrolling interests in the Operating Partnership exceeded the historical book value, and the balances were accordingly adjusted to redemption value. We allocate net operating results of the Operating Partnership after noncontrolling interests in the consolidated properties based on the partners’ respective weighted average ownership interest. We adjust the redeemable noncontrolling interests in the Operating Partnership at the end of each reporting period to reflect their interests in the Operating Partnership or redemption value. This adjustment is reflected in our shareholders’ and Parent Company’s equity. For the years ended December 31, 2022, 2021, and 2020, the weighted average interests of the Parent Company and the limited partners in the Operating Partnership were as follows: Year Ended December 31, 2022 2021 2020 Parent Company’s weighted average interest in Operating Partnership 98.7 % 97.8 % 97.4 % Limited partners’ weighted average interests in Operating Partnership 1.3 % 2.2 % 2.6 % As of December 31, 2022, the Parent Company’s interest and the limited partners’ redeemable noncontrolling ownership interests in the Operating Partnership were 98.7% and 1.3%. As of December 31, 2021, the Parent Company’s interest and the limited partners’ redeemable noncontrolling ownership interests in the Operating Partnership were 98.9% and 1.1%. Concurrent with the Parent Company’s IPO and related formation transactions, certain individuals received Limited Partner Units of the Operating Partnership in exchange for their interests in certain properties. The limited partners have the right to redeem Limited Partner Units for cash or, at the Parent Company’s election, common shares of the Parent Company in an amount equal to the market value of an equivalent number of common shares of the Parent Company at the time of redemption. Such common shares must be registered, which is not fully in the Parent Company’s control. Therefore, the limited partners’ interest is not reflected in permanent equity. The Parent Company also has the right to redeem the Limited Partner Units directly from the limited partner in exchange for either cash in the amount specified above or a number of its common shares equal to the number of Limited Partner Units being redeemed. There were 2,870,697 and 2,377,777 Limited Partner Units outstanding as of December 31, 2022 and 2021, respectively. The increase in Limited Partner Units outstanding from December 31, 2021 is due to non-cash compensation awards made to our executive officers in the form of Limited Partner Units. Redeemable Noncontrolling Interests – Subsidiaries Prior to the merger with Inland Diversified Real Estate Trust, Inc. (“Inland Diversified”) in 2014, Inland Diversified formed joint ventures with the previous owners of certain properties and issued Class B units in three joint ventures that indirectly own those properties. As of December 31, 2021, the Class B units related to one of these joint ventures that owned Crossing at Killingly Commons, our multi-tenant retail property in Dayville, Connecticut, was outstanding and accounted for as noncontrolling interests in the remaining venture. In October 2022, the remaining Class B units became redeemable at the partner’s election and the fulfillment of certain redemption criteria for cash or Limited Partner Units in the Operating Partnership. In October 2022, we received notice from our joint venture partner of its exercise of their right to redeem the remaining Class B units for cash in the amount of $9.7 million, which redemption was funded using cash on October 3, 2022. Prior to the redemption, the Class B units did not have a maturity date and were not mandatorily redeemable unless either party had elected for the units to be redeemed. Prior to the redemption, we consolidated this joint venture because we controlled the decision-making and our joint venture partner had limited protective rights. Prior to the redemption, we classified the redeemable noncontrolling interests related to the remaining Class B units in the accompanying consolidated balance sheets outside of permanent equity because, under certain circumstances, we may have been required to pay cash to the Class B unitholders in this subsidiary upon redemption of their interests. The carrying amount of these redeemable noncontrolling interests is required to be reflected at the greater of initial book value or redemption value with a corresponding adjustment to additional paid-in capital. As of December 31, 2021, the redemption amounts of these interests did not exceed their fair value nor did they exceed the initial book value. The redeemable noncontrolling interests in the Operating Partnership and subsidiaries for the years ended December 31, 2022, 2021, and 2020 were as follows (in thousands) : 2022 2021 2020 Redeemable noncontrolling interests balance as of January 1, $ 55,173 $ 43,275 $ 52,574 Net income (loss) allocable to redeemable noncontrolling interests 258 (901) 100 Distributions declared to redeemable noncontrolling interests (2,622) (2,208) (1,533) Payment for redemption of redeemable noncontrolling interests (10,070) — — Other, net including adjustments to redemption value 11,228 15,007 (7,866) Total limited partners’ interests in Operating Partnership and other redeemable noncontrolling interests balance as of December 31, $ 53,967 $ 55,173 $ 43,275 Limited partners’ interests in Operating Partnership $ 53,967 $ 45,103 $ 33,205 Other redeemable noncontrolling interests in certain subsidiaries — 10,070 10,070 Total limited partners’ interests in Operating Partnership and other redeemable noncontrolling interests balance as of December 31, $ 53,967 $ 55,173 $ 43,275 |
Effects of Accounting Pronouncements | Effects of Accounting Pronouncements In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) , which contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. In March 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future London Interbank Offered Rate (“LIBOR”)-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. During the year ended December 31, 2022, the Company elected to apply additional expedients related to contract modifications, changes in critical terms, and updates to the designated hedged risks as qualifying changes have been made to the applicable debt and derivative contracts. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Schedule of Investment Properties | The following table summarizes the composition of the Company’s investment properties as of December 31, 2022 and 2021 (in thousands) : December 31, 2022 2021 Land, buildings and improvements $ 7,656,765 $ 7,550,988 Construction in progress 75,808 41,360 Investment properties, at cost $ 7,732,573 $ 7,592,348 |
Summary of Cash, Cash Equivalents, and Restricted Cash | The following is a summary of our total cash, cash equivalents and restricted cash as presented in the accompanying consolidated statements of cash flows for the years ended December 31, 2022, 2021, and 2020 (in thousands) : Year Ended December 31, 2022 2021 2020 Cash and cash equivalents $ 115,799 $ 93,241 $ 43,648 Restricted cash and escrow deposits 6,171 7,122 2,938 Total cash, cash equivalents and restricted cash $ 121,970 $ 100,363 $ 46,586 |
Schedule of Concentration by Risk Factor | For the year ended December 31, 2022, the Company’s revenue recognized from tenants leasing space in the states where the majority of our portfolio is concentrated, which includes Texas, Florida, New York, Virginia, and Indiana, was as follows: Texas 26.3 % Florida 9.9 % New York 6.9 % Virginia 6.8 % Indiana 6.4 % |
Schedule of Tax Characterization of Dividends Paid | A summary of the tax characterization of the dividends paid by the Parent Company for the years ended December 31, 2022, 2021, and 2020 is as follows: 2022 2021 2020 Ordinary income 86.1 % 0.0 % 89.3 % Return of capital 0.0 % 13.4 % 0.0 % Capital gains 13.9 % 86.6 % 10.7 % Balance, end of year 100.0 % 100.0 % 100.0 % |
Schedule of Noncontrolling Interests | The following table summarizes the non-redeemable noncontrolling interests in consolidated properties for the years ended December 31, 2022, 2021, and 2020 (in thousands) : 2022 2021 2020 Noncontrolling interests balance as of January 1, $ 5,146 $ 698 $ 698 Noncontrolling interests acquired in the Merger — 4,463 — Net loss (income) allocable to noncontrolling interests, excluding redeemable noncontrolling interests 224 (15) — Distributions to noncontrolling interests — — — Noncontrolling interests balance as of December 31, $ 5,370 $ 5,146 $ 698 |
Schedule of Ownership Interests of the Parent Company and Limited Partners | For the years ended December 31, 2022, 2021, and 2020, the weighted average interests of the Parent Company and the limited partners in the Operating Partnership were as follows: Year Ended December 31, 2022 2021 2020 Parent Company’s weighted average interest in Operating Partnership 98.7 % 97.8 % 97.4 % Limited partners’ weighted average interests in Operating Partnership 1.3 % 2.2 % 2.6 % |
Summary of Redeemable Noncontrolling Interest | The redeemable noncontrolling interests in the Operating Partnership and subsidiaries for the years ended December 31, 2022, 2021, and 2020 were as follows (in thousands) : 2022 2021 2020 Redeemable noncontrolling interests balance as of January 1, $ 55,173 $ 43,275 $ 52,574 Net income (loss) allocable to redeemable noncontrolling interests 258 (901) 100 Distributions declared to redeemable noncontrolling interests (2,622) (2,208) (1,533) Payment for redemption of redeemable noncontrolling interests (10,070) — — Other, net including adjustments to redemption value 11,228 15,007 (7,866) Total limited partners’ interests in Operating Partnership and other redeemable noncontrolling interests balance as of December 31, $ 53,967 $ 55,173 $ 43,275 Limited partners’ interests in Operating Partnership $ 53,967 $ 45,103 $ 33,205 Other redeemable noncontrolling interests in certain subsidiaries — 10,070 10,070 Total limited partners’ interests in Operating Partnership and other redeemable noncontrolling interests balance as of December 31, $ 53,967 $ 55,173 $ 43,275 |
ACQUISITIONS (Tables)
ACQUISITIONS (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Conversion of Acquired Shares | The number of RPAI common stock outstanding as of October 21, 2021 converted to shares of the Company’s common stock was determined as follows: RPAI common stock outstanding as of October 21, 2021 214,797,869 Exchange ratio 0.623 Company common shares issued for outstanding RPAI common stock 133,814,066 Company common shares issued for RPAI restricted stock units 1,117,399 Total Company common shares issued 134,931,465 |
Schedule of Purchase Price and Total Value of Equity Consideration Paid | The following table presents the purchase price and total value of equity consideration paid by the Company at the close of the Merger (in thousands except share price) : Price of Equity Total Value of Stock Consideration (1) As of October 21, 2021 $ 21.18 134,931 $ 2,847,369 (1) The total value of stock consideration is the total of the common shares issued multiplied by the closing price of the Company’s common stock on October 21, 2021 excluding the value of certain RPAI restricted stock that vested at the closing of the Merger and share awards assumed by the Company at the closing of the Merger. |
Summary of Level 3 Assumptions Used in Determining Value of Acquired Assets | The range of the most significant Level 3 assumptions used in determining the value of the real estate and related assets acquired through the Merger with RPAI are as follows: Range of Assumptions Net rental rate per square foot – Anchors $4.00 to $45.00 Net rental rate per square foot – Small Shops $7.00 to $140.00 Capitalization rate 5.50% to 12.00% The range of the most significant Level 3 assumptions used in determining the value of the real estate and related assets acquired through asset acquisitions are as follows: 2022 2021 2020 Net rental rate per square foot – Anchors $20.50 to $40.00 N/A to N/A $22.50 to $27.50 Net rental rate per square foot – Small Shops $24.00 to $65.00 $31.50 to $45.00 $15.00 to $65.00 Discount rate 5.75% to 7.25% 9.0% 9.0% |
Summary of Fair Value of Assets Acquired and Liabilities Assumed | The following table summarizes the final purchase price allocation, including the acquisition date fair value of the tangible and intangible assets acquired and liabilities assumed (in thousands) : Purchase Price Investment properties $ 4,424,096 Acquired lease intangible assets 536,342 Cash, accounts receivable and other assets 84,632 Total assets acquired 5,045,070 Mortgage and other indebtedness, net (1,848,476) Accounts payable, other liabilities, tenant security deposits and prepaid rent (176,391) In-place lease liabilities (168,371) Noncontrolling interests (4,463) Total liabilities assumed (2,197,701) Total purchase price $ 2,847,369 The following table details the weighted average amortization periods, in years, of the purchase price allocated to real estate and related intangible assets and liabilities acquired arising from the Merger: Weighted Average Land 10.2 Building 18.8 Tenant improvements 6.7 In-place lease intangibles 5.5 Above-market leases 5.7 Below-market leases (including below-market option periods) 20.5 Fair market value of debt adjustments 6.8 The following table summarizes the fair value of assets acquired and liabilities assumed for the asset acquisitions completed during the years ended December 31, 2022, 2021 and 2020 (in thousands) : Year Ended December 31, 2022 2021 2020 Investment properties, net $ 99,096 $ 13,488 $ 63,570 Lease-related intangible assets, net (1) 5,223 304 2,254 Other assets 11 — — Total acquired assets 104,330 13,792 65,824 Mortgage payable — 3,578 — Accounts payable and accrued expenses 1,140 100 280 Deferred revenue and other liabilities 2,855 189 246 Total assumed liabilities 3,995 3,867 526 Fair value of net assets acquired $ 100,335 $ 9,925 $ 65,298 (1) The weighted average remaining life of leases at the acquired properties is approximately 6.7 years, 5.3 years and 3.2 years for asset acquisitions completed during the years ended December 31, 2022, 2021 and 2020, respectively. |
Summary of Business Acquisition, Pro Forma Information | The pro forma financial information set forth below is based upon the Company’s historical consolidated statements of operations for the years ended December 31, 2021 and 2020, adjusted to give effect for the properties assumed through the Merger as if they were acquired as of January 1, 2020. The pro forma financial information is presented for informational purposes only and may not be indicative of what actual results of income would have been, nor does it purport to represent the results of income for future periods (in thousands, except per share data) . Year Ended December 31, 2021 2020 Rental income $ 740,954 $ 683,093 Net income (loss) $ 21,283 $ (109,775) Net income (loss) attributable to common shareholders $ 20,535 $ (107,341) Net income (loss) attributable to common shareholders per common share: Basic (1) $ 0.09 $ (0.49) Diluted (1) $ 0.09 $ (0.49) (1) The pro forma earnings for the year ended December 31, 2021 were adjusted to exclude $86.5 million of merger costs incurred while the pro forma earnings for the year ended December 31, 2020 were adjusted to include these costs. |
Schedule Supplemental Non-Cash Investing and Financing Activities | The following table summarizes the Merger-related non-cash investing and financing activities for the year ended December 31, 2021 (in thousands) : Year Ended December 31, 2021 Investment properties $ 4,439,387 Acquired lease intangible assets $ 524,058 Mortgage and other indebtedness, net $ (1,848,476) In-place lease liabilities $ (171,378) Noncontrolling interests $ (4,463) Other assets and liabilities, net (1) $ (106,751) Company common shares issued in exchange for RPAI common stock $ (2,847,369) (1) Includes lease liabilities arising from obtaining right-of-use assets of $41,086, which was determined using an estimate of our incremental borrowing rate that was specific to each lease based upon the term and underlying asset with a weighted average incremental borrowing rate of 5.4%. |
Schedule of Asset Acquisitions | The Company closed on the following asset acquisitions during the years ended December 31, 2022, 2021 and 2020 (dollars in thousands) : Date Property Name Metropolitan Property Type Square Acquisition February 16, 2022 Pebble Marketplace Las Vegas Multi-tenant retail 85,796 $ 44,100 April 13, 2022 MacArthur Crossing Dallas Two-tenant building 56,077 21,920 July 15, 2022 Palms Plaza Miami Multi-tenant retail 68,976 35,750 210,849 $ 101,770 December 22, 2021 Nora Plaza Shops Indianapolis, IN Multi-tenant 23,722 $ 13,500 December 28, 2020 Eastgate Crossing Durham-Chapel Hill, NC Multi-tenant retail 156,275 $ 65,479 |
DISPOSITIONS (Tables)
DISPOSITIONS (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of Property Dispositions | The Company closed on the following dispositions during the years ended December 31, 2022, 2021 and 2020 (dollars in thousands) : Date Property Name MSA Property Type Square Sales Price Gain (Loss) January 26, 2022 Hamilton Crossing Centre Indianapolis Redevelopment — $ 6,900 $ 3,168 June 16, 2022 Plaza Del Lago Chicago Multi-tenant retail (1) 100,016 58,650 23,958 October 27, 2022 Lincoln Plaza – Lowe’s Worcester, MA Ground lease interest (2) — 10,000 (57) 100,016 $ 75,550 $ 27,069 October 26, 2021 Westside Market Dallas/Ft. Worth Multi-tenant retail 93,377 $ 24,775 $ 4,323 July 30, 2020 Courthouse Shadows Naples, FL Redevelopment — $ 14,000 $ 3,057 (1) Plaza Del Lago also contains 8,800 square feet of residential space comprised of 18 multifamily rental units. (2) The Company sold the ground lease interest in one tenant at an existing multi-tenant operating retail property. The total number of properties in our portfolio was not affected by this transaction. |
SHARE-BASED COMPENSATION (Table
SHARE-BASED COMPENSATION (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Stock Options Activity | The following table summarizes the option activity for the year ended December 31, 2022 (dollars in thousands except share and per share data) : Options Weighted Average Aggregate Weighted Average Remaining Outstanding as of January 1, 2022 1,250 $ 20.20 Exercised (1,250) 20.20 Outstanding as of December 31, 2022 — $ — $ — 0.00 Exercisable as of December 31, 2022 — $ — $ — 0.00 Exercisable as of December 31, 2021 1,250 $ 20.20 During the years ended December 31, 2020 and 2021, in connection with its annual review of executive compensation and as described in the table below, the Compensation Committee approved an aggregate grant of AO LTIP Units to the Company’s executive officers under the Equity Plan. Number of Participation Threshold Executive 2020 Awards 2021 Awards 2020 Awards 2021 Awards John A. Kite 1,729,729 477,612 $ 17.76 $ 16.69 Thomas K. McGowan 405,405 149,254 $ 17.76 $ 16.69 Heath R. Fear 275,675 119,403 $ 17.76 $ 16.69 |
Schedule of Restricted Share Activity | The following table summarizes the restricted share activity to employees and the Board of Trustees for the year ended December 31, 2022: Number of Weighted Average Restricted shares outstanding as of January 1, 2022 323,232 $ 18.27 Shares granted 206,855 21.15 Shares forfeited (17,674) 21.07 Shares vested (211,580) 18.38 Restricted shares outstanding as of December 31, 2022 300,833 $ 19.98 The following table summarizes the restricted share grants and vestings during the years ended December 31, 2022, 2021, and 2020 (dollars in thousands, except share and per share data) : Number of Weighted Average Fair Value of 2022 206,855 $ 21.15 $ 4,459 2021 194,411 $ 19.85 $ 3,763 2020 211,476 $ 13.21 $ 2,727 The following table summarizes the activity for the restricted unit awards for the year ended December 31, 2022: Number of Weighted Average Restricted units outstanding as of January 1, 2022 414,441 $ 13.24 Restricted units granted 138,505 17.07 Restricted units vested (145,808) 13.60 Restricted units outstanding at December 31, 2022 407,138 $ 14.41 The following table summarizes the restricted unit grants and vestings during the years ended December 31, 2022, 2021, and 2020 (dollars in thousands, except unit and per unit data) : Number of Weighted Average Fair Value of 2022 138,505 $ 17.07 $ 3,173 2021 72,689 $ 14.26 $ 2,956 2020 431,913 $ 13.10 $ 1,784 |
DEFERRED COSTS AND INTANGIBLE_2
DEFERRED COSTS AND INTANGIBLES, NET (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Summary of Deferred Costs | As of December 31, 2022 and 2021, deferred costs consisted of the following (in thousands) : December 31, 2022 2021 Acquired lease intangible assets $ 522,152 $ 567,149 Deferred leasing costs and other 66,842 55,817 588,994 622,966 Less: accumulated amortization (179,166) (81,448) Total $ 409,828 $ 541,518 |
Schedule of Amortization From Acquired Lease Intangible Assets | The estimated net amounts of amortization from acquired lease intangible assets for each of the next five years and thereafter are as follows (in thousands) : Amortization of Amortization of Total 2023 $ 11,823 $ 92,095 $ 103,918 2024 9,583 63,858 73,441 2025 7,339 43,346 50,685 2026 5,368 29,834 35,202 2027 4,030 20,156 24,186 Thereafter 5,792 60,823 66,615 Total $ 43,935 $ 310,112 $ 354,047 The estimated net amounts of amortization of in-place lease liabilities and the increasing effect on minimum rent for each of the next five years and thereafter is as follows (in thousands) : 2023 $ 17,582 2024 15,828 2025 14,158 2026 13,210 2027 11,219 Thereafter 116,818 Total $ 188,815 |
Summary of Deferred Cost Amortization | The amounts of such amortization included in the accompanying consolidated statements of operations and comprehensive income are as follows (in thousands) : Year Ended December 31, 2022 2021 2020 Amortization of deferred leasing costs, lease intangibles and other $ 150,245 $ 45,423 $ 13,916 Amortization of above-market lease intangibles $ 13,562 $ 3,483 $ 999 (in thousands) : Year Ended December 31, 2022 2021 2020 Amortization of debt issuance costs $ 3,163 $ 2,681 $ 2,135 |
DEFERRED REVENUE, INTANGIBLES_2
DEFERRED REVENUE, INTANGIBLES, NET AND OTHER LIABILITIES (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Liabilities Disclosure [Abstract] | |
Schedule of Deferred Revenue and Other Liabilities | As of December 31, 2022 and 2021, deferred revenue, intangibles, net and other liabilities consisted of the following (in thousands) : December 31, 2022 2021 Unamortized in-place lease liabilities $ 188,815 $ 210,261 Retainages payable and other 12,110 10,796 Tenant rents received in advance 29,947 30,125 Lease liabilities 67,167 70,237 Total $ 298,039 $ 321,419 |
Schedule of Amortization of In-Place Lease Liabilities | The estimated net amounts of amortization from acquired lease intangible assets for each of the next five years and thereafter are as follows (in thousands) : Amortization of Amortization of Total 2023 $ 11,823 $ 92,095 $ 103,918 2024 9,583 63,858 73,441 2025 7,339 43,346 50,685 2026 5,368 29,834 35,202 2027 4,030 20,156 24,186 Thereafter 5,792 60,823 66,615 Total $ 43,935 $ 310,112 $ 354,047 The estimated net amounts of amortization of in-place lease liabilities and the increasing effect on minimum rent for each of the next five years and thereafter is as follows (in thousands) : 2023 $ 17,582 2024 15,828 2025 14,158 2026 13,210 2027 11,219 Thereafter 116,818 Total $ 188,815 |
MORTGAGE AND OTHER INDEBTEDNE_2
MORTGAGE AND OTHER INDEBTEDNESS (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of Indebtedness | The following table summarizes the Company’s indebtedness as of December 31, 2022 and 2021 (in thousands) : December 31, 2022 2021 Mortgages payable $ 233,621 $ 392,590 Senior unsecured notes 1,924,635 1,924,635 Unsecured term loans 820,000 720,000 Unsecured revolving line of credit — 55,000 2,978,256 3,092,225 Unamortized discounts and premiums, net 44,362 69,425 Unamortized debt issuance costs, net (12,319) (10,842) Total mortgage and other indebtedness, net $ 3,010,299 $ 3,150,808 The following table summarizes the Company’s senior unsecured notes and exchangeable senior notes (dollars in thousands) : December 31, 2022 December 31, 2021 Maturity Date Balance Interest Rate Balance Interest Rate Senior notes – 4.23% due 2023 September 10, 2023 $ 95,000 4.23 % $ 95,000 4.23 % Senior notes – 4.58% due 2024 (1) June 30, 2024 149,635 4.58 % 149,635 4.58 % Senior notes – 4.00% due 2025 (2) March 15, 2025 350,000 4.00 % 350,000 4.00 % Senior notes – LIBOR + 3.65% due 2025 (3) September 10, 2025 80,000 8.41 % 80,000 3.86 % Senior notes – 4.08% due 2026 (1) September 30, 2026 100,000 4.08 % 100,000 4.08 % Senior notes – 4.00% due 2026 October 1, 2026 300,000 4.00 % 300,000 4.00 % Senior exchangeable notes – 0.75% due 2027 April 1, 2027 175,000 0.75 % 175,000 0.75 % Senior notes – LIBOR + 3.75% due 2027 (4) September 10, 2027 75,000 8.51 % 75,000 3.96 % Senior notes – 4.24% due 2028 (1) December 28, 2028 100,000 4.24 % 100,000 4.24 % Senior notes – 4.82% due 2029 (1) June 28, 2029 100,000 4.82 % 100,000 4.82 % Senior notes – 4.75% due 2030 (2) September 15, 2030 400,000 4.75 % 400,000 4.75 % Total senior unsecured notes $ 1,924,635 $ 1,924,635 (1) Private placement notes assumed in connection with the Merger. (2) Publicly placed notes assumed in connection with the Merger. (3) $80,000 of 4.47% senior unsecured notes has been swapped to a variable rate of three-month LIBOR plus 3.65% through September 10, 2025. (4) $75,000 of 4.57% senior unsecured notes has been swapped to a variable rate of three-month LIBOR plus 3.75% through September 10, 2025. Unsecured Term Loans and Revolving Line of Credit The following table summarizes the Company’s term loans and revolving line of credit (dollars in thousands) : December 31, 2022 December 31, 2021 Maturity Date Balance Interest Rate Balance Interest Rate Unsecured term loan due 2023 – fixed rate (1)(2) November 22, 2023 $ — — % $ 200,000 4.10 % Unsecured term loan due 2024 – fixed rate (1)(3) July 17, 2024 120,000 2.68 % 120,000 2.88 % Unsecured term loan due 2025 – fixed rate (4) October 24, 2025 250,000 5.09 % 250,000 5.09 % Unsecured term loan due 2026 – fixed rate (1)(5) July 17, 2026 150,000 2.73 % 150,000 2.97 % Unsecured term loan due 2029 – fixed rate (6) July 29, 2029 300,000 4.05 % — — % Total unsecured term loans $ 820,000 $ 720,000 Unsecured credit facility revolving line of credit – variable rate (7) January 8, 2026 $ — 5.56 % $ 55,000 1.20 % (1) Unsecured term loans assumed in connection with the Merger. (2) As of December 31, 2021, $200,000 of LIBOR-based variable rate debt had been swapped to a fixed rate of 2.85% plus a credit spread based on a leverage grid ranging from 1.20% to 1.85% through November 22, 2023. The applicable credit spread was 1.25% as of December 31, 2021. (3) As of December 31, 2022, $120,000 of Secured Overnight Financing Rate (“SOFR”)-based variable rate debt has been swapped to a fixed rate of 1.58% plus a credit spread based on a ratings grid ranging from 0.80% to 1.65% through July 17, 2024. The applicable credit spread was 1.10% as of December 31, 2022. As of December 31, 2021, $120,000 of LIBOR-based variable rate debt had been swapped to a fixed rate of 1.68% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2024. The applicable credit spread was 1.20% as of December 31, 2021. (4) As of December 31, 2022, $250,000 of SOFR-based variable rate debt has been swapped to a fixed rate of 5.09% through October 24, 2025. As of December 31, 2021, $250,000 of LIBOR-based variable rate debt had been swapped to a fixed rate of 5.09% through October 24, 2025. The maturity date of the term loan may be extended for up to three additional periods of one year each at the Operating Partnership’s option, subject to certain conditions. (5) As of December 31, 2022, $150,000 of SOFR-based variable rate debt has been swapped to a fixed rate of 1.68% plus a credit spread based on a ratings grid ranging from 0.75% to 1.60% through July 17, 2026. The applicable credit spread was 1.05% as of December 31, 2022. As of December 31, 2021, $150,000 of LIBOR-based variable rate debt had been swapped to a fixed rate 1.77% plus a credit spread based on a leverage grid ranging from 1.20% to 1.70% through July 17, 2026. The applicable credit spread was 1.20% as of December 31, 2021. (6) $300,000 of SOFR-based variable rate debt has been swapped to a fixed rate of 2.70% plus a credit spread based on a ratings grid ranging from 1.15% to 2.20% through November 22, 2023. The applicable credit spread was 1.35% as of December 31, 2022. (7) The revolving line of credit has two six-month extension options that the Company can exercise, at its election, subject to (i) customary representations and warranties, including, but not limited to, the absence of an event of default as defined in the unsecured credit agreement and (ii) payment of an extension fee equal to 0.075% of the revolving line of credit capacity. On July 29, 2022, SOFR replaced LIBOR as the interest reference rate for the revolving line of credit. |
Schedule of Weighted Average Interest Rates and Maturities | Consolidated indebtedness, including weighted average interest rates and weighted average maturities as of December 31, 2022, considering the impact of interest rate swaps, is summarized below (dollars in thousands) : Amount Ratio Weighted Average Weighted Fixed rate debt (1) $ 2,794,963 94 % 3.96 % 4.3 Variable rate debt (2) 183,293 6 % 8.08 % 3.2 Debt discounts, premiums and issuance costs, net 32,043 N/A N/A N/A Total $ 3,010,299 100 % 4.21 % 4.2 (1) Fixed rate debt includes the portion of variable rate debt that has been hedged by interest rate swaps. As of December 31, 2022, $820.0 million in variable rate debt is hedged to a fixed rate for a weighted average of 2.7 years. (2) Variable rate debt includes the portion of fixed rate debt that has been hedged by interest rate swaps. As of December 31, 2022, $155.0 million in fixed rate debt is hedged to a floating rate for a weighted average of 2.7 years. |
Schedule of Mortgages Payable | The following table summarizes the Company’s mortgages payable (dollars in thousands) : December 31, 2022 December 31, 2021 Balance Weighted Average Weighted Average Years Balance Weighted Average Weighted Average Years Fixed rate mortgages payable (1) $ 205,328 3.98 % 1.4 $ 363,577 4.13 % 1.7 Variable rate mortgage payable (2) 28,293 5.96 % 0.6 29,013 1.70 % 0.1 Total mortgages payable $ 233,621 $ 392,590 (1) The fixed rate mortgages had interest rates ranging from 3.75% to 5.73% as of December 31, 2022 and 2021. (2) On April 1, 2022, the interest rate on the variable rate mortgage switched to Bloomberg Short Term Bank Yield Index (“BSBY”) plus 160 basis points from LIBOR plus 160 basis points. The one-month BSBY rate was 4.36% as of December 31, 2022. The one-month LIBOR rate was 0.10% as of December 31, 2021. |
Schedule of Revolving Credit Facility and Term Loans | The following table summarizes the key terms of the 2022 Revolving Facility as of December 31, 2022 (dollars in thousands) : Leverage-Based Pricing Investment Grade Pricing 2022 Credit Agreement Maturity Date Extension Option Extension Fee Credit Spread Facility Fee Credit Spread Facility Fee SOFR Adjustment $1,100,000 unsecured revolving line of credit 1/8/2026 2 six 0.075% 1.05%–1.50% 0.15%–0.30% 0.725%–1.40% 0.125%–0.30% 0.10% The following table summarizes the key terms of the unsecured term loans as of December 31, 2022 (dollars in thousands) : Unsecured Term Loans Maturity Date Leverage-Based Pricing Investment Grade Pricing SOFR Adjustment $120,000 unsecured term loan due 2024 (1) 7/17/2024 1.20% – 1.70% 0.80% – 1.65% 0.10% $250,000 unsecured term loan due 2025 (2) 10/24/2025 2.00% – 2.55% 2.00% – 2.50% 0.10% $150,000 unsecured term loan due 2026 (1) 7/17/2026 1.20% – 1.70% 0.75% – 1.60% 0.10% $300,000 unsecured term loan due 2029 7/29/2029 N/A 1.15% – 2.20% 0.10% (1) In July 2022, SOFR replaced LIBOR as the interest reference rate for these term loans. (2) In December 2022, SOFR replaced LIBOR as the interest reference rate for this term loan. In addition, the maturity date may be extended for up to three additional periods of one year each at the Operating Partnership’s option, subject to certain conditions. |
Summary of Deferred Cost Amortization | The amounts of such amortization included in the accompanying consolidated statements of operations and comprehensive income are as follows (in thousands) : Year Ended December 31, 2022 2021 2020 Amortization of deferred leasing costs, lease intangibles and other $ 150,245 $ 45,423 $ 13,916 Amortization of above-market lease intangibles $ 13,562 $ 3,483 $ 999 (in thousands) : Year Ended December 31, 2022 2021 2020 Amortization of debt issuance costs $ 3,163 $ 2,681 $ 2,135 |
Schedule of Maturities of Long-term Debt | The following table summarizes the scheduled maturities and principal amortization of the Company’s indebtedness as of December 31, 2022 (in thousands) : Secured Debt Scheduled Term Unsecured Debt Total 2023 $ 3,020 $ 189,390 $ 95,000 $ 287,410 2024 2,721 — 269,635 272,356 2025 2,848 — 680,000 682,848 2026 2,981 — 550,000 552,981 2027 3,120 — 250,000 253,120 Thereafter 27,061 2,480 900,000 929,541 $ 41,751 $ 191,870 $ 2,744,635 $ 2,978,256 Debt discounts, premiums and issuance costs, net 32,043 Total $ 3,010,299 |
DERIVATIVE INSTRUMENTS, HEDGI_2
DERIVATIVE INSTRUMENTS, HEDGING ACTIVITIES AND OTHER COMPREHENSIVE INCOME (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Summary of Terms and Fair Values of Derivative Financial Instruments | The following table summarizes the terms and fair values of the Company’s derivative financial instruments that were designated and qualified as part of a hedging relationship as of December 31, 2022 and 2021 (dollars in thousands) : Fair Value Assets (Liabilities) (1) Type of Hedge Number of Instruments Aggregate Notional Reference Rate Interest Rate Effective Date Maturity Date December 31, 2022 December 31, 2021 Cash Flow Four $ 250,000 SOFR 2.99 % 12/1/2022 10/24/2025 $ 7,134 $ (18,282) Cash Flow Two 100,000 SOFR 2.66 % 8/1/2022 8/1/2025 3,616 — Cash Flow Two 200,000 SOFR 2.72 % 8/3/2022 11/22/2023 3,663 (7,769) Cash Flow Three 120,000 SOFR 1.58 % 8/15/2022 7/17/2024 5,461 (2,190) Cash Flow Three 150,000 SOFR 1.68 % 8/15/2022 7/17/2026 10,896 (3,876) $ 820,000 $ 30,770 $ (32,117) Fair Value (2) Two $ 155,000 LIBOR LIBOR + 3.70% 4/23/2021 9/10/2025 $ (14,177) $ (2,630) Forward-Starting Cash Flow (3) Two $ 150,000 SOFR 1.356 % N/A 6/1/2032 $ — $ 299 Forward-Starting Cash Flow Two $ 200,000 SOFR 2.37 % 11/22/2023 8/1/2025 $ 4,370 $ — (1) Derivatives in an asset position are included within “Prepaid and other assets” and derivatives in a liability position are included within “Accounts payable and accrued expenses” in the accompanying consolidated balance sheets. (2) The derivative agreements swap a blended fixed rate of 4.52% for a blended floating rate of LIBOR plus 3.70%. (3) In December 2022, we terminated these two forward-starting interest rate swaps with notional amounts totaling $150.0 million and received proceeds of $30.9 million upon termination. This settlement is included as a component of accumulated other comprehensive income and will be reclassified to earnings over time as the hedged items are recognized in earnings. |
LEASE INFORMATION (Tables)
LEASE INFORMATION (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Summary of Rental Income Related to Operating Leases | Rental income related to the Company’s operating leases is comprised of the following for the years ended December 31, 2022, 2021 and 2020, respectively (in thousands) : Year Ended December 31, 2022 2021 2020 Fixed contractual lease payments – operating leases $ 615,773 $ 292,873 $ 218,004 Variable lease payments – operating leases 151,304 69,422 52,128 Bad debt reserve (6,027) (2,897) (13,259) Straight-line rent adjustments 17,031 4,674 1,155 Straight-line rent (reserve) recovery for uncollectibility (553) 716 (4,177) Amortization of in-place lease liabilities, net 4,821 2,611 3,819 Total $ 782,349 $ 367,399 $ 257,670 |
Schedule of Future Minimum Lease Payments to be Received | As of December 31, 2022, future minimum rentals to be received under non-cancelable operating leases for each of the next five years and thereafter, excluding variable lease payments and amounts deferred under lease concession agreements, are as follows (in thousands) : Lease Payments 2023 $ 613,776 2024 552,465 2025 474,145 2026 402,393 2027 323,087 Thereafter 1,088,663 Total $ 3,454,529 |
Schedule of Future Minimum Rental Payments for Operating Leases | As of December 31, 2022, future minimum lease payments due under ground leases for each of the next five years and thereafter are as follows (in thousands) : Lease Obligations 2023 $ 5,035 2024 5,044 2025 5,168 2026 5,174 2027 5,218 Thereafter 110,623 $ 136,262 Adjustment for discounting (69,095) Lease liabilities as of December 31, 2022 $ 67,167 |
ORGANIZATION AND BASIS OF PRE_2
ORGANIZATION AND BASIS OF PRESENTATION - Additional Information (Details) $ in Thousands, ft² in Millions | 12 Months Ended | |||
Oct. 22, 2021 USD ($) property | Oct. 21, 2021 USD ($) | Dec. 31, 2022 ft² property | Dec. 31, 2021 USD ($) | |
Retail Properties of America, Inc. | ||||
Organization [Line Items] | ||||
Merger transaction value | $ | $ 4,700,000 | |||
Assumption of debt | $ | $ 1,800,000 | $ 1,800,000 | ||
Conversion rate of acquiree common shares | 0.623 | |||
Purchase price of shares issued in merger | $ | $ 2,800,000 | $ 2,847,369 | ||
Operating retail properties | ||||
Organization [Line Items] | ||||
Number of real estate properties | 183 | |||
Area of real estate properties (in square feet) | ft² | 28.8 | |||
Operating retail properties | Consolidated Entities | ||||
Organization [Line Items] | ||||
Number of real estate properties | 180 | |||
Operating retail properties | Equity Method Investee | ||||
Organization [Line Items] | ||||
Number of real estate properties | 3 | |||
Operating retail properties | Retail Properties of America, Inc. | ||||
Organization [Line Items] | ||||
Number of real estate properties | 100 | |||
Development properties | ||||
Organization [Line Items] | ||||
Number of real estate properties | 3 | |||
Development properties | Retail Properties of America, Inc. | ||||
Organization [Line Items] | ||||
Number of real estate properties | 5 | |||
Office properties | ||||
Organization [Line Items] | ||||
Number of real estate properties | 1 | |||
Area of real estate properties (in square feet) | ft² | 0.3 | |||
Operating retail properties with office components | ||||
Organization [Line Items] | ||||
Number of real estate properties | 11 | |||
General Partner Units | ||||
Organization [Line Items] | ||||
General partner, ownership interest | 98.70% | |||
Kite Realty Group, L.P. | ||||
Organization [Line Items] | ||||
Limited partner, ownership interest | 1.30% |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Useful Life (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Building and Improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 10 years |
Building and Improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 35 years |
Fixtures and leasehold improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 5 years |
Fixtures and leasehold improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 10 years |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Investment Properties (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Accounting Policies [Abstract] | ||
Land, buildings and improvements | $ 7,656,765 | $ 7,550,988 |
Construction in progress | 75,808 | 41,360 |
Investment properties, at cost | $ 7,732,573 | $ 7,592,348 |
SUMMARY OF SIGNIFICANT ACCOUN_6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Additional Information (Details) | 1 Months Ended | 12 Months Ended | ||||||
Oct. 31, 2022 USD ($) | Sep. 30, 2021 USD ($) | May 31, 2020 USD ($) | Dec. 31, 2017 USD ($) | Dec. 31, 2022 USD ($) segment joint_venture shares | Dec. 31, 2021 USD ($) joint_venture shares | Dec. 31, 2020 USD ($) shares | Jun. 29, 2018 USD ($) property | |
Accounting Policies [Line Items] | ||||||||
Variable interest entity, number of entities | joint_venture | 2 | |||||||
Liabilities | $ 3,516,130,000 | $ 3,657,209,000 | ||||||
Assets | $ 7,341,982,000 | 7,639,575,000 | ||||||
Number of investments in unconsolidated joint ventures | joint_venture | 4 | |||||||
Payments to acquire equity method investments | $ 125,000 | 134,000 | $ 541,000 | |||||
Investment in short-term deposits | 125,000,000 | (125,000,000) | 0 | |||||
Gain on sales of operating properties, net | $ 4,500,000 | $ 500,000 | $ 5,900,000 | |||||
Provision for credit losses, net of recoveries as percent of total revenues | 0.70% | 0.90% | 6% | |||||
Weighted average limited partnership units outstanding, basic (in shares) | shares | 2,800,000 | 2,500,000 | 2,200,000 | |||||
Number of operating segments | segment | 1 | |||||||
Limited partners' capital account, units outstanding (in shares) | shares | 2,870,697 | 2,377,777 | ||||||
Variable Interest Entity, Primary Beneficiary | ||||||||
Accounting Policies [Line Items] | ||||||||
Liabilities | $ 28,300,000 | |||||||
Assets | $ 118,600,000 | |||||||
Fed Funds Effective Rate | ||||||||
Accounting Policies [Line Items] | ||||||||
Deposit balance basis point spread on interest rate | 0.43% | |||||||
Capital Unit, Class B | ||||||||
Accounting Policies [Line Items] | ||||||||
Number of joint ventures in which units are issued | joint_venture | 3 | |||||||
Number of joint ventures in which units are issued, noncontrolling interest | joint_venture | 1 | |||||||
Amount of joint venture redemption | $ 9,700,000 | |||||||
Operating Partnership | ||||||||
Accounting Policies [Line Items] | ||||||||
Noncontrolling interest, ownership percentage by parent | 98.70% | 98.90% | ||||||
Noncontrolling interest, ownership percentage by noncontrolling owners | 1.30% | 1.10% | ||||||
Three Property Retail Portfolio Joint Venture | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage in equity method investment | 20% | |||||||
Embassy Suites joint venture | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage in equity method investment | 35% | |||||||
Payments to acquire equity method investments | $ 1,400,000 | |||||||
Embassy Suites joint venture | Co-venturer | ||||||||
Accounting Policies [Line Items] | ||||||||
Construction loan payable | $ 33,500,000 | |||||||
Embassy Suites joint venture | Co-venturer | Construction Loan | ||||||||
Accounting Policies [Line Items] | ||||||||
Debt instrument, face amount | $ 33,800,000 | |||||||
Glendale multifamily joint venture | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage in equity method investment | 12% | |||||||
Glendale multifamily joint venture | Land | ||||||||
Accounting Policies [Line Items] | ||||||||
Contribution of property | $ 1,600,000 | |||||||
Buckingham joint venture | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage in equity method investment | 50% | |||||||
Buckingham joint venture | Land | ||||||||
Accounting Policies [Line Items] | ||||||||
Contribution of property | $ 4,000,000 | |||||||
One Loudoun Downtown - Pads G & H joint venture | ||||||||
Accounting Policies [Line Items] | ||||||||
Ownership percentage in equity method investment | 90% | |||||||
Payments to acquire equity method investments | $ 900,000 | |||||||
Livingston Shopping Center, Plaza Volente, and Tamiami Crossing | Three Property Retail Portfolio Joint Venture | ||||||||
Accounting Policies [Line Items] | ||||||||
Number of real estate properties | property | 3 | |||||||
Consideration received | $ 99,800,000 | |||||||
Equity method investment | $ 10,000,000 |
SUMMARY OF SIGNIFICANT ACCOUN_7
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Cash, Cash Equivalents, and Restricted Cash (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Accounting Policies [Abstract] | ||||
Cash and cash equivalents | $ 115,799 | $ 93,241 | $ 43,648 | |
Restricted cash and escrow deposits | 6,171 | 7,122 | 2,938 | |
Total cash, cash equivalents and restricted cash | $ 121,970 | $ 100,363 | $ 46,586 | $ 52,813 |
SUMMARY OF SIGNIFICANT ACCOUN_8
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Concentration Risk by Risk Factor (Details) - Geographic Concentration Risk - Tenant, Lease Revenue | 12 Months Ended |
Dec. 31, 2022 | |
Texas | |
Concentration Risk [Line Items] | |
Concentration risk, percentage | 26.30% |
Florida | |
Concentration Risk [Line Items] | |
Concentration risk, percentage | 9.90% |
New York | |
Concentration Risk [Line Items] | |
Concentration risk, percentage | 6.90% |
Virginia | |
Concentration Risk [Line Items] | |
Concentration risk, percentage | 6.80% |
Indiana | |
Concentration Risk [Line Items] | |
Concentration risk, percentage | 6.40% |
SUMMARY OF SIGNIFICANT ACCOUN_9
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Tax Characterizations of Dividends Paid (Details) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Characterization [Line Items] | |||
Income tax characterization of dividends paid (as a percent) | 100% | 100% | 100% |
Ordinary income | |||
Income Tax Characterization [Line Items] | |||
Income tax characterization of dividends paid (as a percent) | 86.10% | 0% | 89.30% |
Return of capital | |||
Income Tax Characterization [Line Items] | |||
Income tax characterization of dividends paid (as a percent) | 0% | 13.40% | 0% |
Capital gains | |||
Income Tax Characterization [Line Items] | |||
Income tax characterization of dividends paid (as a percent) | 13.90% | 86.60% | 10.70% |
SUMMARY OF SIGNIFICANT ACCOU_10
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Noncontrolling Interests (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward] | |||
Noncontrolling interests balance as of January 1, | $ 5,146 | $ 698 | $ 698 |
Noncontrolling interests acquired in the Merger | 0 | 4,463 | 0 |
Net loss (income) allocable to noncontrolling interests, excluding redeemable noncontrolling interests | 482 | (916) | 100 |
Distributions to noncontrolling interests | 0 | 0 | 0 |
Noncontrolling interests balance as of December 31, | 5,370 | 5,146 | 698 |
Excluding Redeemable Noncontrolling Interests | |||
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward] | |||
Net loss (income) allocable to noncontrolling interests, excluding redeemable noncontrolling interests | $ 224 | $ (15) | $ 0 |
SUMMARY OF SIGNIFICANT ACCOU_11
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Weighted Average Interests in Operating Partnership (Details) - Operating Partnership | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Noncontrolling Interest [Line Items] | |||
Parent Company’s weighted average interest in Operating Partnership | 98.70% | 97.80% | 97.40% |
Limited partners’ weighted average interests in Operating Partnership | 1.30% | 2.20% | 2.60% |
SUMMARY OF SIGNIFICANT ACCOU_12
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES- Redeemable Noncontrolling Interests (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward] | |||
Net income (loss) allocable to redeemable noncontrolling interests | $ 482 | $ (916) | $ 100 |
Distributions declared to redeemable noncontrolling interests | 0 | 0 | 0 |
Payment for redemption of redeemable noncontrolling interests | (9,654) | (2,500) | |
Redeemable Noncontrolling Interests | |||
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward] | |||
Redeemable noncontrolling interests balance as of January 1, | 55,173 | 43,275 | 52,574 |
Net income (loss) allocable to redeemable noncontrolling interests | 258 | (901) | 100 |
Distributions declared to redeemable noncontrolling interests | (2,622) | (2,208) | (1,533) |
Payment for redemption of redeemable noncontrolling interests | (10,070) | 0 | 0 |
Other, net including adjustments to redemption value | 11,228 | 15,007 | (7,866) |
Total limited partners’ interests in Operating Partnership and other redeemable noncontrolling interests balance as of December 31, | 53,967 | 55,173 | 43,275 |
Total limited partners’ interests in Operating Partnership and other redeemable noncontrolling interests balance as of December 31, | 53,967 | 55,173 | 43,275 |
Redeemable Noncontrolling Interests | Partnership Interest | |||
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward] | |||
Redeemable noncontrolling interests balance as of January 1, | 55,173 | 43,275 | |
Total limited partners’ interests in Operating Partnership and other redeemable noncontrolling interests balance as of December 31, | 53,967 | 55,173 | 43,275 |
Limited partners’ interests in Operating Partnership | 53,967 | 45,103 | 33,205 |
Other redeemable noncontrolling interests in certain subsidiaries | 0 | 10,070 | 10,070 |
Total limited partners’ interests in Operating Partnership and other redeemable noncontrolling interests balance as of December 31, | $ 53,967 | $ 55,173 | $ 43,275 |
ACQUISITIONS - Additional Infor
ACQUISITIONS - Additional Information (Details) $ / shares in Units, $ in Thousands | 2 Months Ended | 12 Months Ended | ||||
Oct. 22, 2021 USD ($) | Oct. 21, 2021 USD ($) property $ / shares | Dec. 31, 2021 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Business Acquisition [Line Items] | ||||||
Merger and acquisition costs | $ 925 | $ 86,522 | $ 0 | |||
Depreciation and amortization | 469,805 | 200,460 | $ 128,648 | |||
Retail Properties of America, Inc. | ||||||
Business Acquisition [Line Items] | ||||||
Purchase price of shares issued in merger | $ 2,800,000 | $ 2,847,369 | ||||
Share price (in dollars per share) | $ / shares | $ 21.18 | |||||
Conversion rate of acquiree common shares | 0.623 | |||||
Merger and acquisition costs | $ 900 | 86,500 | ||||
Assumption of debt | $ 1,800,000 | 1,800,000 | ||||
Revenue since acquisition date | $ 94,900 | |||||
Net loss since acquisition date | $ 22,800 | |||||
Depreciation and amortization | $ 74,700 | |||||
Fair value of assets acquired and liabilities assumed | $ 2,847,369 | |||||
Retail Properties of America, Inc. | Retail operating property | ||||||
Business Acquisition [Line Items] | ||||||
Number of real estate properties | property | 100 | |||||
Retail Properties of America, Inc. | Development projects | ||||||
Business Acquisition [Line Items] | ||||||
Number of real estate properties | property | 5 |
ACQUISITIONS - Conversion of Sh
ACQUISITIONS - Conversion of Shares (Details) | Oct. 22, 2021 shares | Oct. 21, 2021 shares | Dec. 31, 2022 shares | Dec. 31, 2021 shares |
Business Acquisition, Equity Interests Issued or Issuable [Line Items] | ||||
Common shares, shares outstanding (in shares) | 219,185,658 | 218,949,569 | ||
Retail Properties of America, Inc. | ||||
Business Acquisition, Equity Interests Issued or Issuable [Line Items] | ||||
Exchange ratio | 0.623 | |||
Company common shares issued for outstanding RPAI common stock (in shares) | 133,814,066 | |||
Company common shares issued for RPAI restricted stock units (in shares) | 1,117,399 | |||
Total company common shares issued (in shares) | 134,931,465 | 134,931,000 | ||
Retail Properties of America, Inc. | ||||
Business Acquisition, Equity Interests Issued or Issuable [Line Items] | ||||
Common shares, shares outstanding (in shares) | 214,797,869 |
ACQUISITIONS - Purchase Price a
ACQUISITIONS - Purchase Price and Value of Equity Consideration (Details) - Retail Properties of America, Inc. - USD ($) $ / shares in Units, $ in Thousands | Oct. 22, 2021 | Oct. 21, 2021 |
Business Acquisition [Line Items] | ||
Price of Company common shares (in dollars per share) | $ 21.18 | |
Equity consideration given - Company common shares issued (in shares) | 134,931,465 | 134,931,000 |
Total value of stock consideration | $ 2,800,000 | $ 2,847,369 |
ACQUISITIONS - Level 3 Assumpti
ACQUISITIONS - Level 3 Assumptions Used in Determining Value of Acquired Assets (Details) - Valuation, Income Approach | 12 Months Ended | |||
Oct. 22, 2021 $ / ft² | Dec. 31, 2022 $ / ft² | Dec. 31, 2021 $ / ft² | Dec. 31, 2020 $ / ft² | |
Net rental rate per square foot – Anchors | Real Estate Asset Acquisition | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 20.50 | 22.50 | ||
Net rental rate per square foot – Anchors | Real Estate Asset Acquisition | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 40 | 27.50 | ||
Net rental rate per square foot – Small Shops | Real Estate Asset Acquisition | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 24 | 31.50 | 15 | |
Net rental rate per square foot – Small Shops | Real Estate Asset Acquisition | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 65 | 45 | 65 | |
Capitalization rate | Real Estate Asset Acquisition | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 0.0575 | 0.090 | ||
Capitalization rate | Real Estate Asset Acquisition | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 0.0725 | 0.090 | ||
Retail Properties of America, Inc. | Net rental rate per square foot – Anchors | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 4 | |||
Retail Properties of America, Inc. | Net rental rate per square foot – Anchors | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 45 | |||
Retail Properties of America, Inc. | Net rental rate per square foot – Small Shops | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 7 | |||
Retail Properties of America, Inc. | Net rental rate per square foot – Small Shops | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 140 | |||
Retail Properties of America, Inc. | Capitalization rate | Minimum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 0.0550 | |||
Retail Properties of America, Inc. | Capitalization rate | Maximum | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Measurement input | 0.1200 |
ACQUISITIONS - Fair Value of As
ACQUISITIONS - Fair Value of Assets Acquired and Liabilities Assumed (Details) - Retail Properties of America, Inc. $ in Thousands | Oct. 22, 2021 USD ($) |
Business Acquisition [Line Items] | |
Investment properties | $ 4,424,096 |
Acquired lease intangible assets | 536,342 |
Cash, accounts receivable and other assets | 84,632 |
Total acquired assets | 5,045,070 |
Mortgage and other indebtedness, net | (1,848,476) |
Accounts payable, other liabilities, tenant security deposits and prepaid rent | (176,391) |
In-place lease liabilities | (168,371) |
Noncontrolling interests | (4,463) |
Total assumed liabilities | (2,197,701) |
Total purchase price | $ 2,847,369 |
ACQUISITIONS - Schedule of Weig
ACQUISITIONS - Schedule of Weighted Average Amortization Periods of Assets and Liabilities Acquired (Details) - Retail Properties of America, Inc. | Oct. 22, 2021 |
Land | |
Business Acquisition [Line Items] | |
Weighted average amortization period (in years) | 10 years 2 months 12 days |
Building | |
Business Acquisition [Line Items] | |
Weighted average amortization period (in years) | 18 years 9 months 18 days |
Tenant improvements | |
Business Acquisition [Line Items] | |
Weighted average amortization period (in years) | 6 years 8 months 12 days |
In-place lease intangibles | |
Business Acquisition [Line Items] | |
Weighted average amortization period (in years) | 5 years 6 months |
Above-market leases | |
Business Acquisition [Line Items] | |
Weighted average amortization period (in years) | 5 years 8 months 12 days |
Below-market leases (including below-market option periods) | |
Business Acquisition [Line Items] | |
Weighted average amortization period (in years) | 20 years 6 months |
Fair market value of debt adjustments | |
Business Acquisition [Line Items] | |
Weighted average amortization period (in years) | 6 years 9 months 18 days |
ACQUISITIONS - Schedule of Pro
ACQUISITIONS - Schedule of Pro Forma Information (Details) - Retail Properties of America, Inc. - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Rental income | $ 740,954,000 | $ 683,093,000 |
Net income (loss) | 21,283,000 | (109,775,000) |
Net income (loss) attributable to common shareholders | $ 20,535,000 | $ (107,341,000) |
Net income (loss) attributable to common shareholders per common share, basic (in dollars per share) | $ 0.09 | $ (0.49) |
Net income (loss) attributable to common shareholders per common share, diluted (in dollars per share) | $ 0.09 | $ (0.49) |
Merger costs | $ 86,500 |
ACQUISITIONS - Schedule Supplem
ACQUISITIONS - Schedule Supplemental Non-Cash Investing and Financing Activities (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2021 USD ($) | |
Business Acquisition [Line Items] | |
In-place lease liabilities | $ (171,378) |
Weighted average incremental borrowing rate | 0.054 |
Retail Properties of America, Inc. | |
Business Acquisition [Line Items] | |
Investment properties | $ 4,439,387 |
Acquired lease intangible assets | 524,058 |
Mortgage and other indebtedness, net | (1,848,476) |
Noncontrolling interests | (4,463) |
Other assets and liabilities, net | (106,751) |
Company common shares issued in exchange for RPAI common stock | (2,847,369) |
Lease liabilities arising from obtaining right-of-use assets of | $ 41,086 |
ACQUISITIONS - Schedule of Asse
ACQUISITIONS - Schedule of Asset Acquisitions (Details) $ in Thousands | 12 Months Ended | |||||||
Jul. 15, 2022 USD ($) ft² | Apr. 13, 2022 USD ($) ft² | Feb. 16, 2022 USD ($) ft² | Dec. 21, 2021 USD ($) | Dec. 28, 2020 USD ($) ft² | Dec. 31, 2022 USD ($) ft² | Dec. 31, 2022 a | Dec. 22, 2021 ft² | |
Asset Acquisition [Line Items] | ||||||||
Square footage | 210,849 | 98 | ||||||
Acquisition price | $ 101,770 | |||||||
Pebble Marketplace | ||||||||
Asset Acquisition [Line Items] | ||||||||
Square footage | ft² | 85,796 | |||||||
Acquisition price | $ 44,100 | |||||||
MacArthur Crossing | ||||||||
Asset Acquisition [Line Items] | ||||||||
Square footage | ft² | 56,077 | |||||||
Acquisition price | $ 21,920 | |||||||
Palms Plaza | ||||||||
Asset Acquisition [Line Items] | ||||||||
Square footage | ft² | 68,976 | |||||||
Acquisition price | $ 35,750 | |||||||
Nora Plaza Shops | ||||||||
Asset Acquisition [Line Items] | ||||||||
Square footage | ft² | 23,722 | |||||||
Acquisition price | $ 13,500 | |||||||
Eastgate Crossing | ||||||||
Asset Acquisition [Line Items] | ||||||||
Square footage | ft² | 156,275 | |||||||
Acquisition price | $ 65,479 |
ACQUISITIONS - Schedule of As_2
ACQUISITIONS - Schedule of Asset Acquisition Assets Acquired and Liabilities Assumed (Details) - Real Estate Asset Acquisition - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Asset Acquisition [Line Items] | |||
Investment properties, net | $ 99,096 | $ 13,488 | $ 63,570 |
Lease-related intangible assets, net | 5,223 | 304 | 2,254 |
Other assets | 11 | 0 | 0 |
Total acquired assets | 104,330 | 13,792 | 65,824 |
Mortgage payable | 0 | 3,578 | 0 |
Accounts payable and accrued expenses | 1,140 | 100 | 280 |
Deferred revenue and other liabilities | 2,855 | 189 | 246 |
Total assumed liabilities | 3,995 | 3,867 | 526 |
Fair value of net assets acquired | $ 100,335 | $ 9,925 | $ 65,298 |
Lease Agreements | |||
Asset Acquisition [Line Items] | |||
Weighted average amortization period (in years) | 6 years 8 months 12 days | 5 years 3 months 18 days | 3 years 2 months 12 days |
DISPOSITIONS - Schedule of Disp
DISPOSITIONS - Schedule of Dispositions (Details) - Disposed of by sale $ in Thousands | 12 Months Ended | ||||||
Oct. 27, 2022 USD ($) ft² tenant | Jun. 16, 2022 USD ($) ft² rental | Jan. 26, 2022 USD ($) ft² | Oct. 26, 2021 USD ($) ft² | Jul. 30, 2020 USD ($) ft² | Dec. 31, 2022 USD ($) ft² | Dec. 31, 2021 USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Square footage | ft² | 100,016 | ||||||
Sales price | $ 75,550 | ||||||
Gain (loss) | $ 27,069 | $ 27,600 | |||||
Hamilton Crossing Centre | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Square footage | ft² | 0 | ||||||
Sales price | $ 6,900 | ||||||
Gain (loss) | $ 3,168 | ||||||
Plaza Del Lago | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Square footage | ft² | 100,016 | ||||||
Sales price | $ 58,650 | ||||||
Gain (loss) | $ 23,958 | ||||||
Plaza Del Lago | Residential Real Estate | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Square footage | ft² | 8,800 | ||||||
Plaza Del Lago | Multifamily | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Number of multifamily rental units | rental | 18 | ||||||
Lincoln Plaza – Lowe’s | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Square footage | ft² | 0 | ||||||
Sales price | $ 10,000 | ||||||
Gain (loss) | $ (57) | ||||||
Lincoln Plaza – Lowe’s | Multi-Tenant | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Number of tenants subject to a ground lease | tenant | 1 | ||||||
Westside Market | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Square footage | ft² | 93,377 | ||||||
Sales price | $ 24,775 | ||||||
Gain (loss) | $ 4,323 | ||||||
Courthouse Shadows | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Square footage | ft² | 0 | ||||||
Sales price | $ 14,000 | ||||||
Gain (loss) | $ 3,057 |
DISPOSITIONS - Additional Infor
DISPOSITIONS - Additional Information (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 USD ($) lease | Dec. 31, 2021 USD ($) ground_lease | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Number of properties subject to ground leases | lease | 12 | |
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal, Statement of Income or Comprehensive Income [Extensible Enumeration] | Gain on sales of operating properties, net | |
Disposed of by sale | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Number of properties subject to ground leases | ground_lease | 17 | |
Proceeds from sale of real estate | $ 42,000 | |
Gain on disposal | $ 27,069 | $ 27,600 |
SHARE-BASED COMPENSATION - Addi
SHARE-BASED COMPENSATION - Additional Information (Details) | 1 Months Ended | 12 Months Ended | 24 Months Ended | 36 Months Ended | ||||
Jan. 31, 2022 shares | Dec. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) shares | Dec. 31, 2020 USD ($) shares | Dec. 31, 2024 USD ($) | Dec. 31, 2025 USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Allocated share-based compensation expense | $ 10,300,000 | $ 7,200,000 | $ 5,600,000 | |||||
Allocation of recognized period costs, capitalized amount | $ 1,300,000 | $ 1,000,000 | $ 1,200,000 | |||||
Number of shares available for grant (in shares) | shares | 6,372,430 | |||||||
Granted (in shares) | shares | 0 | 0 | 0 | |||||
Exercised (in shares) | shares | 1,250 | 1,250 | 2,500 | |||||
Exercises in period, intrinsic value | $ 3,300 | $ 6,550 | $ 2,000 | |||||
Employee Stock Option | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award vesting period | 5 years | |||||||
Expiration period | 10 years | |||||||
Restricted Shares | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Compensation cost not yet recognized | $ 3,400,000 | |||||||
Period for recognition | 11 months 19 days | |||||||
Restricted units granted (in shares) | shares | 206,855 | 194,411 | 211,476 | |||||
Restricted Shares | Scenario, Forecast | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Allocated share-based compensation expense | $ 1,100,000 | $ 2,100,000 | ||||||
Restricted Shares | Minimum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award vesting period | 3 years | |||||||
Restricted Shares | Maximum | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Award vesting period | 5 years | |||||||
Time-Based Restricted Stock Units | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Compensation cost not yet recognized | $ 4,500,000 | |||||||
Period for recognition | 1 year 4 months 24 days | |||||||
Restricted units granted (in shares) | shares | 138,505 | 72,689 | 431,913 | |||||
Time-Based Restricted Stock Units | Scenario, Forecast | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Allocated share-based compensation expense | $ 1,600,000 | $ 2,000,000 | ||||||
AO LTIP Units | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Consecutive trading days for appreciation threshold | 20 days | |||||||
AO LTIP Units - 2020 Awards | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Allocated share-based compensation expense | $ 700,000 | $ 700,000 | $ 600,000 | |||||
Compensation cost not yet recognized | $ 3,600,000 | |||||||
Period for recognition | 5 years | |||||||
Minimum appreciation threshold for vesting | 15% | |||||||
AO LTIP Units - 2020 Awards | Scenario, Forecast | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Allocated share-based compensation expense | $ 700,000 | |||||||
AO LTIP Units - 2021 Awards | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Allocated share-based compensation expense | $ 1,000,000 | 900,000 | ||||||
Compensation cost not yet recognized | $ 3,000,000 | |||||||
Period for recognition | 3 years | |||||||
Minimum appreciation threshold for vesting | 15% | |||||||
AO LTIP Units - 2021 Awards | Scenario, Forecast | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Allocated share-based compensation expense | $ 1,000,000 | |||||||
LTIP Units | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Restricted units granted (in shares) | shares | 363,883 | |||||||
Service period | 3 years | |||||||
Performance component, cumulative annualized net operating income for executed new leases | 0.60 | |||||||
Performance component, post-merger cash general and administrative expense synergies | 0.20 | |||||||
Performance component, same property net operating income margin improvement | 0.20 | |||||||
Vesting percentage | 25% | |||||||
2013 Equity Incentive Plan | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||
Number of additional shares authorized (in shares) | shares | 3,000,000 |
SHARE-BASED COMPENSATION - Opti
SHARE-BASED COMPENSATION - Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Options | |||
Outstanding, beginning of period (in shares) | 1,250 | ||
Exercised (in shares) | (1,250) | (1,250) | (2,500) |
Outstanding, end of period (in shares) | 0 | 1,250 | |
Exercisable (in shares) | 0 | 1,250 | |
Weighted-Average Exercise Price | |||
Outstanding, beginning of period (in dollars per share) | $ 20.20 | ||
Exercised (in dollars per share) | 20.20 | ||
Outstanding, end of period (in dollars per share) | 0 | $ 20.20 | |
Exercisable (in dollars per share) | $ 0 | $ 20.20 | |
Outstanding, aggregate intrinsic value | $ 0 | ||
Exercisable, aggregate intrinsic value | $ 0 | ||
Outstanding, remaining contractual term | 0 years | ||
Exercisable, remaining contractual term | 0 years |
SHARE-BASED COMPENSATION - Rest
SHARE-BASED COMPENSATION - Restricted Share Activity (Details) - Restricted Shares - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Number of Restricted Shares | |||
Outstanding, beginning balance (in shares) | 323,232 | ||
Shares granted (in shares) | 206,855 | 194,411 | 211,476 |
Shares forfeited (in shares) | (17,674) | ||
Shares vested (in shares) | (211,580) | ||
Outstanding, ending balance (in shares) | 300,833 | 323,232 | |
Weighted Average Grant Date Fair Value per share | |||
Outstanding, beginning balance (in dollars per share) | $ 18.27 | ||
Shares granted (in dollars per share) | 21.15 | $ 19.85 | $ 13.21 |
Shares forfeited (in dollars per share) | 21.07 | ||
Shares vested (in dollars per share) | 18.38 | ||
Outstanding, ending balance (in dollars per share) | $ 19.98 | $ 18.27 | |
Fair value of restricted shares vested | $ 4,459 | $ 3,763 | $ 2,727 |
SHARE-BASED COMPENSATION - Re_2
SHARE-BASED COMPENSATION - Restricted Unit Activity (Details) - Time-Based Restricted Stock Units - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Number of Restricted Units | |||
Outstanding, beginning balance (in shares) | 414,441 | ||
Restricted units granted (in shares) | 138,505 | 72,689 | 431,913 |
Restricted units vested (in shares) | (145,808) | ||
Outstanding, ending balance (in shares) | 407,138 | 414,441 | |
Weighted Average Grant Date Fair Value per unit | |||
Outstanding, beginning balance (in dollars per share) | $ 13.24 | ||
Restricted units granted (in dollars per share) | 17.07 | $ 14.26 | $ 13.10 |
Restricted units vested (in dollars per share) | 13.60 | ||
Outstanding, ending balance (in dollars per share) | $ 14.41 | $ 13.24 | |
Vested in period, fair value | $ 3,173 | $ 2,956 | $ 1,784 |
SHARE-BASED COMPENSATION - AO L
SHARE-BASED COMPENSATION - AO LTIP Units (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of AO LTIP Units (in shares) | 0 | 1,250 |
AO LTIP Units - 2020 Awards | John A. Kite | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of AO LTIP Units (in shares) | 1,729,729 | |
Participation threshold per AO LTIP Unit (in dollars per share) | $ 17.76 | |
AO LTIP Units - 2020 Awards | Thomas K. McGowan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of AO LTIP Units (in shares) | 405,405 | |
Participation threshold per AO LTIP Unit (in dollars per share) | $ 17.76 | |
AO LTIP Units - 2020 Awards | Heath R. Fear | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of AO LTIP Units (in shares) | 275,675 | |
Participation threshold per AO LTIP Unit (in dollars per share) | $ 17.76 | |
AO LTIP Units - 2021 Awards | John A. Kite | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of AO LTIP Units (in shares) | 477,612 | |
Participation threshold per AO LTIP Unit (in dollars per share) | $ 16.69 | |
AO LTIP Units - 2021 Awards | Thomas K. McGowan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of AO LTIP Units (in shares) | 149,254 | |
Participation threshold per AO LTIP Unit (in dollars per share) | $ 16.69 | |
AO LTIP Units - 2021 Awards | Heath R. Fear | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of AO LTIP Units (in shares) | 119,403 | |
Participation threshold per AO LTIP Unit (in dollars per share) | $ 16.69 |
DEFERRED COSTS AND INTANGIBLE_3
DEFERRED COSTS AND INTANGIBLES, NET - Deferred Costs (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Acquired lease intangible assets | $ 522,152 | $ 567,149 |
Deferred leasing costs and other | 66,842 | 55,817 |
Deferred costs, gross | 588,994 | 622,966 |
Less: accumulated amortization | (179,166) | (81,448) |
Total | $ 409,828 | $ 541,518 |
DEFERRED COSTS AND INTANGIBLE_4
DEFERRED COSTS AND INTANGIBLES, NET - Future Amortization Expense (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Finite-Lived Intangible Assets [Line Items] | |
2023 | $ 103,918 |
2024 | 73,441 |
2025 | 50,685 |
2026 | 35,202 |
2027 | 24,186 |
Thereafter | 66,615 |
Total | 354,047 |
Amortization of above-market leases | |
Finite-Lived Intangible Assets [Line Items] | |
2023 | 11,823 |
2024 | 9,583 |
2025 | 7,339 |
2026 | 5,368 |
2027 | 4,030 |
Thereafter | 5,792 |
Total | 43,935 |
Amortization of acquired lease intangible assets | |
Finite-Lived Intangible Assets [Line Items] | |
2023 | 92,095 |
2024 | 63,858 |
2025 | 43,346 |
2026 | 29,834 |
2027 | 20,156 |
Thereafter | 60,823 |
Total | $ 310,112 |
DEFERRED COSTS AND INTANGIBLE_5
DEFERRED COSTS AND INTANGIBLES, NET - Amortization Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||
Amortization of deferred leasing costs, lease intangibles and other | $ 150,245 | $ 45,423 | $ 13,916 |
Amortization of above-market lease intangibles | $ 13,562 | $ 3,483 | $ 999 |
DEFERRED REVENUE, INTANGIBLES_3
DEFERRED REVENUE, INTANGIBLES, NET AND OTHER LIABILITIES - Additional Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other Liabilities Disclosure [Abstract] | |||
Unamortized in-place lease liabilities | $ 188,815 | $ 210,261 | |
Retainages payable and other | 12,110 | 10,796 | |
Tenant rents received in advance | 29,947 | 30,125 | |
Lease liabilities | $ 67,167 | $ 70,237 | |
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Total | Total | |
Total | $ 298,039 | $ 321,419 | |
Amortization of below market lease intangibles | $ 18,400 | $ 6,100 | $ 4,800 |
DEFERRED REVENUE, INTANGIBLES_4
DEFERRED REVENUE, INTANGIBLES, NET AND OTHER LIABILITIES - Aggregate Amortization of Acquired Lease Intangibles (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Finite-Lived Intangible Assets [Line Items] | |
Total | $ 354,047 |
In-place lease intangibles | |
Finite-Lived Intangible Assets [Line Items] | |
2023 | 17,582 |
2024 | 15,828 |
2025 | 14,158 |
2026 | 13,210 |
2027 | 11,219 |
Thereafter | 116,818 |
Total | $ 188,815 |
MORTGAGE AND OTHER INDEBTEDNE_3
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Indebtedness (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Debt Instrument [Line Items] | ||
Gross debt | $ 2,978,256 | $ 3,092,225 |
Unamortized discounts and premiums, net | 44,362 | 69,425 |
Unamortized debt issuance costs, net | (12,319) | (10,842) |
Total mortgage and other indebtedness, net | 3,010,299 | 3,150,808 |
Unsecured revolving line of credit | ||
Debt Instrument [Line Items] | ||
Gross debt | 0 | 55,000 |
Mortgages payable | ||
Debt Instrument [Line Items] | ||
Gross debt | 233,621 | 392,590 |
Senior unsecured notes | ||
Debt Instrument [Line Items] | ||
Gross debt | 1,924,635 | 1,924,635 |
Unsecured term loans | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 820,000 | $ 720,000 |
MORTGAGE AND OTHER INDEBTEDNE_4
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Weighted Average Interest Rates and Maturities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | ||
Gross debt | $ 2,978,256 | $ 3,092,225 |
Debt discounts, premiums and issuance costs, net | 32,043 | |
Total mortgage and other indebtedness, net | $ 3,010,299 | $ 3,150,808 |
Ratio | 100% | |
Weighted average interest rate | 4.21% | |
Weighted average years to maturity | 4 years 2 months 12 days | |
Fixed rate debt considering hedges | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 2,794,963 | |
Ratio | 94% | |
Weighted average interest rate | 3.96% | |
Weighted average years to maturity | 4 years 3 months 18 days | |
Fixed rate debt considering hedges | Variable rate debt | ||
Debt Instrument [Line Items] | ||
Total mortgage and other indebtedness, net | $ 820,000 | |
Weighted average years to maturity | 2 years 8 months 12 days | |
Variable rate debt considering hedges | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 183,293 | |
Ratio | 6% | |
Weighted average interest rate | 8.08% | |
Weighted average years to maturity | 3 years 2 months 12 days | |
Variable rate debt considering hedges | Fixed rate debt | ||
Debt Instrument [Line Items] | ||
Total mortgage and other indebtedness, net | $ 155,000 | |
Weighted average years to maturity | 2 years 8 months 12 days |
MORTGAGE AND OTHER INDEBTEDNE_5
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Mortgages Payable (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Apr. 01, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Participating Mortgage Loans [Line Items] | |||
Gross debt | $ 2,978,256 | $ 3,092,225 | |
Weighted average interest rate | 4.21% | ||
Weighted average years to maturity | 4 years 2 months 12 days | ||
Mortgages payable | |||
Participating Mortgage Loans [Line Items] | |||
Gross debt | $ 233,621 | 392,590 | |
Interest rate | 4.31% | ||
Mortgages payable | Fixed rate debt | |||
Participating Mortgage Loans [Line Items] | |||
Gross debt | $ 205,328 | $ 363,577 | |
Weighted average interest rate | 3.98% | 4.13% | |
Weighted average years to maturity | 1 year 4 months 24 days | 1 year 8 months 12 days | |
Mortgages payable | Fixed rate debt | Minimum | |||
Participating Mortgage Loans [Line Items] | |||
Interest rate | 3.75% | 3.75% | |
Mortgages payable | Fixed rate debt | Maximum | |||
Participating Mortgage Loans [Line Items] | |||
Interest rate | 5.73% | 5.73% | |
Mortgages payable | Variable rate debt | |||
Participating Mortgage Loans [Line Items] | |||
Gross debt | $ 28,293 | $ 29,013 | |
Weighted average interest rate | 5.96% | 1.70% | |
Weighted average years to maturity | 7 months 6 days | 1 month 6 days | |
Mortgages payable | Variable rate debt | Bloomberg Short Term Bank Yield Index | |||
Participating Mortgage Loans [Line Items] | |||
Credit spread | 1.60% | ||
Variable interest rate | 4.36% | ||
Mortgages payable | Variable rate debt | LIBOR | |||
Participating Mortgage Loans [Line Items] | |||
Credit spread | 1.60% | ||
Variable interest rate | 0.10% |
MORTGAGE AND OTHER INDEBTEDNE_6
MORTGAGE AND OTHER INDEBTEDNESS - Additional Information (Details) | 1 Months Ended | 12 Months Ended | |||||||||||||
Apr. 01, 2022 | Mar. 17, 2021 $ / shares | Dec. 31, 2022 USD ($) extension | Jul. 31, 2022 USD ($) extension | Oct. 31, 2021 USD ($) | Mar. 31, 2021 USD ($) day $ / shares | Aug. 31, 2015 USD ($) | Dec. 31, 2022 USD ($) extension | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Jul. 29, 2022 USD ($) | Mar. 31, 2022 USD ($) | Oct. 22, 2021 USD ($) | Oct. 31, 2018 USD ($) | Sep. 30, 2016 USD ($) | |
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 2,978,256,000 | $ 2,978,256,000 | $ 3,092,225,000 | ||||||||||||
Average maturity | 4 years 2 months 12 days | ||||||||||||||
Net proceeds from offering | $ 455,000,000 | 215,000,000 | $ 325,000,000 | ||||||||||||
Purchase of capped calls | 9,800,000 | ||||||||||||||
Letters of credit outstanding | 1,500,000 | 1,500,000 | |||||||||||||
Letters of credit outstanding, amount advanced | 0 | 0 | |||||||||||||
Interest costs capitalized | 2,400,000 | 1,600,000 | 1,500,000 | ||||||||||||
Percentage bearing fixed interest, amount | 2,100,000,000 | 2,100,000,000 | |||||||||||||
Percentage bearing variable interest, amount | $ 848,300,000 | 848,300,000 | |||||||||||||
Retail Properties of America, Inc. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt assumed in the merger | $ 1,848,476,000 | ||||||||||||||
Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Net proceeds from offering | $ 455,000,000 | 215,000,000 | $ 325,000,000 | ||||||||||||
Purchase of capped calls | $ 9,800,000 | ||||||||||||||
Unsecured revolving line of credit | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 5.56% | 5.56% | 1.20% | ||||||||||||
Debt | $ 0 | $ 0 | $ 55,000,000 | ||||||||||||
Number of extension options | extension | 2 | ||||||||||||||
Extension period | 6 months | ||||||||||||||
Reduction of interest rate margin upon achievement of sustainability metric | 0.0001 | ||||||||||||||
Unsecured revolving line of credit | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Increase in line of credit facility | $ 250,000,000 | ||||||||||||||
Unsecured revolving line of credit | 850,000,000 | ||||||||||||||
Line of credit facility, maximum borrowing capacity | 1,100,000,000 | 1,100,000,000 | $ 1,100,000,000 | ||||||||||||
Increase limit | 600,000,000 | ||||||||||||||
Line of credit facility, maximum borrowing capacity option | $ 2,000,000,000 | ||||||||||||||
Number of extension options | extension | 2 | 2 | |||||||||||||
Extension period | 6 months | 6 months | |||||||||||||
Unsecured revolving line of credit | Kite Realty Group, L.P. | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Basis spread on variable rate | 0.10% | 0.10% | |||||||||||||
Fixed rate debt | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Long-term debt, fair value | $ 2,000,000,000 | $ 2,000,000,000 | |||||||||||||
Fixed rate debt | Minimum | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Percentage bearing fixed interest | 1.76% | 1.76% | |||||||||||||
Fixed rate debt | Maximum | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Percentage bearing fixed interest | 7.67% | 7.67% | |||||||||||||
Variable rate debt | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Long-term debt, fair value | $ 851,800,000 | $ 851,800,000 | |||||||||||||
Variable rate debt | Minimum | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Percentage bearing fixed interest | 5.41% | 5.41% | |||||||||||||
Variable rate debt | Maximum | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Percentage bearing fixed interest | 6.36% | 6.36% | |||||||||||||
Mortgages payable | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Repayments of debt | $ 155,200,000 | ||||||||||||||
Interest rate | 4.31% | 4.31% | |||||||||||||
Scheduled principal payments | $ 3,800,000 | ||||||||||||||
Debt | $ 233,621,000 | 233,621,000 | 392,590,000 | ||||||||||||
Mortgages payable | Fixed rate debt | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 205,328,000 | $ 205,328,000 | $ 363,577,000 | ||||||||||||
Average maturity | 1 year 4 months 24 days | 1 year 8 months 12 days | |||||||||||||
Mortgages payable | Fixed rate debt | Minimum | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 3.75% | 3.75% | 3.75% | ||||||||||||
Mortgages payable | Fixed rate debt | Maximum | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 5.73% | 5.73% | 5.73% | ||||||||||||
Mortgages payable | Variable rate debt | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 28,293,000 | $ 28,293,000 | $ 29,013,000 | ||||||||||||
Average maturity | 7 months 6 days | 1 month 6 days | |||||||||||||
Mortgages payable | Variable rate debt | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.60% | ||||||||||||||
Senior unsecured notes | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | 1,924,635,000 | $ 1,924,635,000 | $ 1,924,635,000 | ||||||||||||
Senior unsecured notes | Private Placement Notes | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 4.41% | ||||||||||||||
Debt | $ 250,000,000 | ||||||||||||||
Average maturity | 9 years 9 months 18 days | ||||||||||||||
Redemption price, percentage | 100% | ||||||||||||||
Senior unsecured notes | Private Placement Notes | Kite Realty Group, L.P. | Minimum | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Minimum percentage of principal amount available to be redeemed | 5% | ||||||||||||||
Senior unsecured notes | Private Placement Notes | Kite Realty Group, L.P. | Retail Properties of America, Inc. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt assumed in the merger | $ 450,000,000 | ||||||||||||||
Senior unsecured notes | Public Placement Notes | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Redemption price, percentage | 100% | ||||||||||||||
Redemption period, prior to maturity date | 3 months | ||||||||||||||
Senior unsecured notes | Public Placement Notes | Kite Realty Group, L.P. | Retail Properties of America, Inc. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt assumed in the merger | 750,000,000 | ||||||||||||||
Senior unsecured notes | Senior notes – 4.00% due 2026 | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 4% | ||||||||||||||
Principal amount of debt issued | $ 300,000,000 | ||||||||||||||
Senior exchangeable notes | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 0.75% | ||||||||||||||
Net proceeds from offering | $ 169,700,000 | ||||||||||||||
Interest expense | $ 1,300,000 | 1,600,000 | |||||||||||||
Exchangeable conversion ratio | 0.0396628 | ||||||||||||||
Conversion price (in dollars per share) | $ / shares | $ 25.21 | ||||||||||||||
Exchange premium, percent of closing price | 25% | ||||||||||||||
Senior exchangeable notes | Common shares | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Common stock closing price (in dollars per share) | $ / shares | $ 20.17 | ||||||||||||||
Senior exchangeable notes | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 0.75% | ||||||||||||||
Redemption price, percentage | 100% | ||||||||||||||
Principal amount of debt issued | $ 175,000,000 | ||||||||||||||
Percentage of exchange price | 130% | ||||||||||||||
Trading days | day | 20 | ||||||||||||||
Consecutive trading days | day | 30 | ||||||||||||||
Senior exchangeable notes | Capped Call | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Exchange premium, percent of closing price | 50% | ||||||||||||||
Exchange price (in dollars per share) | $ / shares | $ 30.26 | ||||||||||||||
Purchase of capped calls | 9,800,000 | ||||||||||||||
Unsecured term loans | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 820,000,000 | $ 820,000,000 | $ 720,000,000 | ||||||||||||
Unsecured term loans | $120M unsecured term loan | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 2.68% | 2.68% | 2.88% | ||||||||||||
Debt | $ 120,000,000 | $ 120,000,000 | $ 120,000,000 | ||||||||||||
Unsecured term loans | $120M unsecured term loan | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 120,000,000 | $ 120,000,000 | |||||||||||||
Percentage bearing fixed interest | 1.58% | 1.58% | |||||||||||||
Unsecured term loans | $120M unsecured term loan | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 120,000,000 | ||||||||||||||
Percentage bearing fixed interest | 1.68% | ||||||||||||||
Unsecured term loans | $120M unsecured term loan | Minimum | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 0.80% | ||||||||||||||
Unsecured term loans | $120M unsecured term loan | Minimum | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.20% | ||||||||||||||
Unsecured term loans | $120M unsecured term loan | Maximum | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.65% | ||||||||||||||
Unsecured term loans | $120M unsecured term loan | Maximum | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.70% | ||||||||||||||
Unsecured term loans | $120M unsecured term loan | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 120,000,000 | 120,000,000 | $ 120,000,000 | 120,000,000 | |||||||||||
Line of credit facility, maximum borrowing capacity | 250,000,000 | ||||||||||||||
Unsecured term loans | $120M unsecured term loan | Kite Realty Group, L.P. | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Basis spread on variable rate | 0.10% | ||||||||||||||
Unsecured term loans | $150M unsecured term loan | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 2.73% | 2.73% | 2.97% | ||||||||||||
Debt | $ 150,000,000 | $ 150,000,000 | $ 150,000,000 | ||||||||||||
Unsecured term loans | $150M unsecured term loan | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 150,000,000 | $ 150,000,000 | |||||||||||||
Percentage bearing fixed interest | 1.68% | 1.68% | |||||||||||||
Unsecured term loans | $150M unsecured term loan | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 150,000,000 | ||||||||||||||
Percentage bearing fixed interest | 1.77% | ||||||||||||||
Unsecured term loans | $150M unsecured term loan | Minimum | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 0.75% | ||||||||||||||
Unsecured term loans | $150M unsecured term loan | Minimum | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.20% | ||||||||||||||
Unsecured term loans | $150M unsecured term loan | Maximum | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.60% | ||||||||||||||
Unsecured term loans | $150M unsecured term loan | Maximum | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.70% | ||||||||||||||
Unsecured term loans | $150M unsecured term loan | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 150,000,000 | $ 150,000,000 | $ 150,000,000 | 150,000,000 | |||||||||||
Unsecured term loans | $150M unsecured term loan | Kite Realty Group, L.P. | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Basis spread on variable rate | 0.10% | ||||||||||||||
Unsecured term loans | $200M unsecured term loan | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 0% | 0% | 4.10% | ||||||||||||
Debt | $ 0 | $ 0 | $ 200,000,000 | ||||||||||||
Unsecured term loans | $200M unsecured term loan | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 200,000,000 | ||||||||||||||
Percentage bearing fixed interest | 2.85% | ||||||||||||||
Unsecured term loans | $200M unsecured term loan | Minimum | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.20% | ||||||||||||||
Unsecured term loans | $200M unsecured term loan | Maximum | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.85% | ||||||||||||||
Unsecured term loans | $200M unsecured term loan | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Principal amount of debt issued | $ 200,000,000 | $ 200,000,000 | |||||||||||||
Repayments of unsecured debt | 200,000,000 | ||||||||||||||
Unsecured term loans | $250M unsecured term loan | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 5.09% | 5.09% | 5.09% | ||||||||||||
Debt | $ 250,000,000 | $ 250,000,000 | $ 250,000,000 | ||||||||||||
Number of extension options | extension | 3 | ||||||||||||||
Extension period | 1 year | ||||||||||||||
Unsecured term loans | $250M unsecured term loan | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 250,000,000 | $ 250,000,000 | |||||||||||||
Percentage bearing fixed interest | 5.09% | 5.09% | |||||||||||||
Unsecured term loans | $250M unsecured term loan | LIBOR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 250,000,000 | ||||||||||||||
Percentage bearing fixed interest | 5.09% | ||||||||||||||
Unsecured term loans | $250M unsecured term loan | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 250,000,000 | $ 250,000,000 | $ 250,000,000 | ||||||||||||
Line of credit facility, maximum borrowing capacity | $ 250,000,000 | ||||||||||||||
Number of extension options | extension | 3 | ||||||||||||||
Extension period | 1 year | ||||||||||||||
Term loan, option to increase maximum borrowing capacity | $ 300,000,000 | ||||||||||||||
Unsecured term loans | $250M unsecured term loan | Kite Realty Group, L.P. | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Basis spread on variable rate | 0.10% | ||||||||||||||
Unsecured term loans | $300M unsecured term loan | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Interest rate | 4.05% | 4.05% | 0% | ||||||||||||
Debt | $ 300,000,000 | $ 300,000,000 | $ 0 | ||||||||||||
Unsecured term loans | $300M unsecured term loan | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 300,000,000 | $ 300,000,000 | |||||||||||||
Percentage bearing fixed interest | 2.70% | 2.70% | |||||||||||||
Unsecured term loans | $300M unsecured term loan | Minimum | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.15% | ||||||||||||||
Unsecured term loans | $300M unsecured term loan | Maximum | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 2.20% | ||||||||||||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt | $ 300,000,000 | $ 300,000,000 | |||||||||||||
Principal amount of debt issued | $ 300,000,000 | $ 300,000,000 | |||||||||||||
Debt instrument, term | 7 years | ||||||||||||||
Reduction of interest rate margin upon achievement of sustainability metric | 0.0001 | 0.0001 | |||||||||||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Basis spread on variable rate | 0.10% | 0.10% | |||||||||||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | Minimum | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 1.15% | ||||||||||||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | Maximum | SOFR | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Credit spread | 2.20% |
MORTGAGE AND OTHER INDEBTEDNE_7
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Senior Unsecured Notes (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Mar. 31, 2021 | |
Debt Instrument [Line Items] | |||
Gross debt | $ 2,978,256 | $ 3,092,225 | |
Senior unsecured notes | |||
Debt Instrument [Line Items] | |||
Gross debt | 1,924,635 | 1,924,635 | |
Senior unsecured notes | Senior notes – 4.23% due 2023 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 95,000 | $ 95,000 | |
Interest rate | 4.23% | 4.23% | |
Senior unsecured notes | Senior notes - 4.58% due 2024 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 149,635 | $ 149,635 | |
Interest rate | 4.58% | 4.58% | |
Senior unsecured notes | Senior notes - 4.00% due 2025 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 350,000 | $ 350,000 | |
Interest rate | 4% | 4% | |
Senior unsecured notes | Senior notes - LIBOR + 3.65% due 2025 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 80,000 | $ 80,000 | |
Interest rate | 8.41% | 3.86% | |
Interest rate, stated percentage | 4.47% | ||
Senior unsecured notes | Senior notes - LIBOR + 3.65% due 2025 | LIBOR | |||
Debt Instrument [Line Items] | |||
Credit spread | 3.65% | ||
Senior unsecured notes | Senior notes - 4.08% due 2026 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 100,000 | $ 100,000 | |
Interest rate | 4.08% | 4.08% | |
Senior unsecured notes | Senior notes – 4.00% due 2026 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 300,000 | $ 300,000 | |
Interest rate | 4% | 4% | |
Senior unsecured notes | Senior notes - LIBOR + 3.75% due 2027 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 75,000 | $ 75,000 | |
Interest rate | 8.51% | 3.96% | |
Interest rate, stated percentage | 4.57% | ||
Senior unsecured notes | Senior notes - LIBOR + 3.75% due 2027 | LIBOR | |||
Debt Instrument [Line Items] | |||
Credit spread | 3.75% | ||
Senior unsecured notes | Senior notes - 4.24% due 2028 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 100,000 | $ 100,000 | |
Interest rate | 4.24% | 4.24% | |
Senior unsecured notes | Senior notes - 4.82% due 2029 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 100,000 | $ 100,000 | |
Interest rate | 4.82% | 4.82% | |
Senior unsecured notes | Senior notes - 4.75% due 2030 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 400,000 | $ 400,000 | |
Interest rate | 4.75% | 4.75% | |
Senior exchangeable notes | |||
Debt Instrument [Line Items] | |||
Interest rate, stated percentage | 0.75% | ||
Senior exchangeable notes | Senior exchangeable notes – 0.75% due 2027 | |||
Debt Instrument [Line Items] | |||
Gross debt | $ 175,000 | $ 175,000 | |
Interest rate | 0.75% | 0.75% |
MORTGAGE AND OTHER INDEBTEDNE_8
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Term Loans and Revolving Lines of Credit (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 USD ($) extension | Dec. 31, 2021 USD ($) | |
Debt Instrument [Line Items] | ||
Gross debt | $ 2,978,256 | $ 3,092,225 |
Unsecured credit facility revolving line of credit - variable rate | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 0 | $ 55,000 |
Interest rate | 5.56% | 1.20% |
Number of extension options | extension | 2 | |
Extension period | 6 months | |
Extension fee percentage | 0.00075 | |
Unsecured term loans | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 820,000 | $ 720,000 |
Unsecured term loans | Unsecured term loan due 2023 - fixed rate | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 0 | $ 200,000 |
Interest rate | 0% | 4.10% |
Unsecured term loans | Unsecured term loan due 2023 - fixed rate | LIBOR | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 200,000 | |
Percentage bearing fixed interest | 2.85% | |
Variable interest rate | 1.25% | |
Unsecured term loans | Unsecured term loan due 2023 - fixed rate | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.20% | |
Unsecured term loans | Unsecured term loan due 2023 - fixed rate | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.85% | |
Unsecured term loans | Unsecured term loan due 2024 - fixed rate | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 120,000 | $ 120,000 |
Interest rate | 2.68% | 2.88% |
Unsecured term loans | Unsecured term loan due 2024 - fixed rate | LIBOR | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 120,000 | |
Percentage bearing fixed interest | 1.68% | |
Variable interest rate | 1.20% | |
Unsecured term loans | Unsecured term loan due 2024 - fixed rate | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.20% | |
Unsecured term loans | Unsecured term loan due 2024 - fixed rate | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.70% | |
Unsecured term loans | Unsecured term loan due 2024 - fixed rate | SOFR | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 120,000 | |
Percentage bearing fixed interest | 1.58% | |
Variable interest rate | 1.10% | |
Unsecured term loans | Unsecured term loan due 2024 - fixed rate | SOFR | Minimum | ||
Debt Instrument [Line Items] | ||
Credit spread | 0.80% | |
Unsecured term loans | Unsecured term loan due 2024 - fixed rate | SOFR | Maximum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.65% | |
Unsecured term loans | Unsecured term loan due 2025 - fixed rate | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 250,000 | $ 250,000 |
Interest rate | 5.09% | 5.09% |
Number of extension options | extension | 3 | |
Extension period | 1 year | |
Unsecured term loans | Unsecured term loan due 2025 - fixed rate | LIBOR | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 250,000 | |
Percentage bearing fixed interest | 5.09% | |
Unsecured term loans | Unsecured term loan due 2025 - fixed rate | SOFR | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 250,000 | |
Percentage bearing fixed interest | 5.09% | |
Unsecured term loans | Unsecured term loan due 2026 - fixed rate | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 150,000 | $ 150,000 |
Interest rate | 2.73% | 2.97% |
Unsecured term loans | Unsecured term loan due 2026 - fixed rate | LIBOR | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 150,000 | |
Percentage bearing fixed interest | 1.77% | |
Variable interest rate | 1.20% | |
Unsecured term loans | Unsecured term loan due 2026 - fixed rate | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.20% | |
Unsecured term loans | Unsecured term loan due 2026 - fixed rate | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.70% | |
Unsecured term loans | Unsecured term loan due 2026 - fixed rate | SOFR | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 150,000 | |
Percentage bearing fixed interest | 1.68% | |
Variable interest rate | 1.05% | |
Unsecured term loans | Unsecured term loan due 2026 - fixed rate | SOFR | Minimum | ||
Debt Instrument [Line Items] | ||
Credit spread | 0.75% | |
Unsecured term loans | Unsecured term loan due 2026 - fixed rate | SOFR | Maximum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.60% | |
Unsecured term loans | Unsecured term loan due 2029 - fixed rate | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 300,000 | $ 0 |
Interest rate | 4.05% | 0% |
Unsecured term loans | Unsecured term loan due 2029 - fixed rate | SOFR | ||
Debt Instrument [Line Items] | ||
Gross debt | $ 300,000 | |
Percentage bearing fixed interest | 2.70% | |
Variable interest rate | 1.35% | |
Unsecured term loans | Unsecured term loan due 2029 - fixed rate | SOFR | Minimum | ||
Debt Instrument [Line Items] | ||
Credit spread | 1.15% | |
Unsecured term loans | Unsecured term loan due 2029 - fixed rate | SOFR | Maximum | ||
Debt Instrument [Line Items] | ||
Credit spread | 2.20% |
MORTGAGE AND OTHER INDEBTEDNE_9
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Revolving Facility Key Terms (Details) - Unsecured revolving line of credit | 1 Months Ended | 12 Months Ended |
Jul. 31, 2022 USD ($) extension | Dec. 31, 2022 USD ($) extension | |
Line of Credit Facility [Line Items] | ||
Number of extension options | 2 | |
Extension period | 6 months | |
Extension fee percentage | 0.00075 | |
Kite Realty Group, L.P. | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, maximum borrowing capacity | $ | $ 1,100,000,000 | $ 1,100,000,000 |
Number of extension options | 2 | 2 |
Extension period | 6 months | 6 months |
Extension fee percentage | 0.00075 | |
Kite Realty Group, L.P. | SOFR | ||
Line of Credit Facility [Line Items] | ||
Basis spread on variable rate | 0.10% | 0.10% |
Kite Realty Group, L.P. | Minimum | Leverage-based pricing | ||
Line of Credit Facility [Line Items] | ||
Facility fee | 0.15% | |
Kite Realty Group, L.P. | Minimum | Investment grade pricing | ||
Line of Credit Facility [Line Items] | ||
Facility fee | 0.125% | |
Kite Realty Group, L.P. | Minimum | LIBOR | Leverage-based pricing | ||
Line of Credit Facility [Line Items] | ||
Credit spread | 1.05% | |
Kite Realty Group, L.P. | Minimum | LIBOR | Investment grade pricing | ||
Line of Credit Facility [Line Items] | ||
Credit spread | 0.725% | |
Kite Realty Group, L.P. | Maximum | Leverage-based pricing | ||
Line of Credit Facility [Line Items] | ||
Facility fee | 0.30% | |
Kite Realty Group, L.P. | Maximum | Investment grade pricing | ||
Line of Credit Facility [Line Items] | ||
Facility fee | 0.30% | |
Kite Realty Group, L.P. | Maximum | LIBOR | Leverage-based pricing | ||
Line of Credit Facility [Line Items] | ||
Credit spread | 1.50% | |
Kite Realty Group, L.P. | Maximum | LIBOR | Investment grade pricing | ||
Line of Credit Facility [Line Items] | ||
Credit spread | 1.40% |
MORTGAGE AND OTHER INDEBTEDN_10
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Unsecured Term Loans Key Terms (Details) | 1 Months Ended | 12 Months Ended | ||||
Dec. 31, 2022 USD ($) extension | Jul. 31, 2022 | Dec. 31, 2022 USD ($) extension | Dec. 31, 2021 USD ($) | Oct. 31, 2021 USD ($) | Oct. 22, 2021 USD ($) | |
Debt Instrument [Line Items] | ||||||
Gross debt | $ 2,978,256,000 | $ 2,978,256,000 | $ 3,092,225,000 | |||
Unsecured term loans | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 820,000,000 | 820,000,000 | 720,000,000 | |||
Unsecured term loans | $120M unsecured term loan | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 120,000,000 | 120,000,000 | 120,000,000 | |||
Unsecured term loans | $120M unsecured term loan | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | $ 120,000,000 | |||||
Unsecured term loans | $120M unsecured term loan | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 120,000,000 | $ 120,000,000 | ||||
Unsecured term loans | $120M unsecured term loan | Minimum | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.20% | |||||
Unsecured term loans | $120M unsecured term loan | Minimum | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 0.80% | |||||
Unsecured term loans | $120M unsecured term loan | Maximum | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.70% | |||||
Unsecured term loans | $120M unsecured term loan | Maximum | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.65% | |||||
Unsecured term loans | $120M unsecured term loan | Kite Realty Group, L.P. | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 120,000,000 | $ 120,000,000 | $ 120,000,000 | $ 120,000,000 | ||
Unsecured term loans | $120M unsecured term loan | Kite Realty Group, L.P. | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 0.10% | |||||
Unsecured term loans | $120M unsecured term loan | Kite Realty Group, L.P. | Minimum | LIBOR | Leverage-based pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.20% | |||||
Unsecured term loans | $120M unsecured term loan | Kite Realty Group, L.P. | Minimum | LIBOR | Investment grade pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 0.80% | |||||
Unsecured term loans | $120M unsecured term loan | Kite Realty Group, L.P. | Maximum | LIBOR | Leverage-based pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.70% | |||||
Unsecured term loans | $120M unsecured term loan | Kite Realty Group, L.P. | Maximum | LIBOR | Investment grade pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.65% | |||||
Unsecured term loans | $250M unsecured term loan | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 250,000,000 | $ 250,000,000 | $ 250,000,000 | |||
Number of extension options | extension | 3 | |||||
Extension period | 1 year | |||||
Unsecured term loans | $250M unsecured term loan | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 250,000,000 | |||||
Unsecured term loans | $250M unsecured term loan | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 250,000,000 | $ 250,000,000 | ||||
Unsecured term loans | $250M unsecured term loan | Kite Realty Group, L.P. | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | $ 250,000,000 | $ 250,000,000 | 250,000,000 | |||
Number of extension options | extension | 3 | |||||
Extension period | 1 year | |||||
Unsecured term loans | $250M unsecured term loan | Kite Realty Group, L.P. | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 0.10% | |||||
Unsecured term loans | $250M unsecured term loan | Kite Realty Group, L.P. | Minimum | LIBOR | Leverage-based pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 2% | |||||
Unsecured term loans | $250M unsecured term loan | Kite Realty Group, L.P. | Minimum | LIBOR | Investment grade pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 2% | |||||
Unsecured term loans | $250M unsecured term loan | Kite Realty Group, L.P. | Maximum | LIBOR | Leverage-based pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 2.55% | |||||
Unsecured term loans | $250M unsecured term loan | Kite Realty Group, L.P. | Maximum | LIBOR | Investment grade pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 2.50% | |||||
Unsecured term loans | $150M unsecured term loan | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | $ 150,000,000 | $ 150,000,000 | 150,000,000 | |||
Unsecured term loans | $150M unsecured term loan | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | $ 150,000,000 | |||||
Unsecured term loans | $150M unsecured term loan | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 150,000,000 | $ 150,000,000 | ||||
Unsecured term loans | $150M unsecured term loan | Minimum | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.20% | |||||
Unsecured term loans | $150M unsecured term loan | Minimum | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 0.75% | |||||
Unsecured term loans | $150M unsecured term loan | Maximum | LIBOR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.70% | |||||
Unsecured term loans | $150M unsecured term loan | Maximum | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.60% | |||||
Unsecured term loans | $150M unsecured term loan | Kite Realty Group, L.P. | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 150,000,000 | $ 150,000,000 | $ 150,000,000 | $ 150,000,000 | ||
Unsecured term loans | $150M unsecured term loan | Kite Realty Group, L.P. | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 0.10% | |||||
Unsecured term loans | $150M unsecured term loan | Kite Realty Group, L.P. | Minimum | LIBOR | Leverage-based pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.20% | |||||
Unsecured term loans | $150M unsecured term loan | Kite Realty Group, L.P. | Minimum | LIBOR | Investment grade pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 0.75% | |||||
Unsecured term loans | $150M unsecured term loan | Kite Realty Group, L.P. | Maximum | LIBOR | Leverage-based pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.70% | |||||
Unsecured term loans | $150M unsecured term loan | Kite Realty Group, L.P. | Maximum | LIBOR | Investment grade pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.60% | |||||
Unsecured term loans | $300M unsecured term loan | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 300,000,000 | $ 300,000,000 | $ 0 | |||
Unsecured term loans | $300M unsecured term loan | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | 300,000,000 | $ 300,000,000 | ||||
Unsecured term loans | $300M unsecured term loan | Minimum | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.15% | |||||
Unsecured term loans | $300M unsecured term loan | Maximum | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 2.20% | |||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | ||||||
Debt Instrument [Line Items] | ||||||
Gross debt | $ 300,000,000 | $ 300,000,000 | ||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Basis spread on variable rate | 0.10% | 0.10% | ||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | Minimum | LIBOR | Investment grade pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.15% | |||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | Minimum | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 1.15% | |||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | Maximum | LIBOR | Investment grade pricing | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 2.20% | |||||
Unsecured term loans | $300M unsecured term loan | Kite Realty Group, L.P. | Maximum | SOFR | ||||||
Debt Instrument [Line Items] | ||||||
Credit spread | 2.20% |
MORTGAGE AND OTHER INDEBTEDN_11
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Debt Amortization (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Debt Disclosure [Abstract] | |||
Amortization of debt issuance costs | $ 3,163 | $ 2,681 | $ 2,135 |
MORTGAGE AND OTHER INDEBTEDN_12
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Debt Maturities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Scheduled Principal Payments | ||
2023 | $ 3,020 | |
2024 | 2,721 | |
2025 | 2,848 | |
2026 | 2,981 | |
2027 | 3,120 | |
Thereafter | 27,061 | |
Scheduled Principal Payments | 41,751 | |
Term Maturities | ||
2023 | 189,390 | |
2024 | 0 | |
2025 | 0 | |
2026 | 0 | |
2027 | 0 | |
Thereafter | 2,480 | |
Term Maturities | 191,870 | |
Unsecured Debt | ||
2023 | 95,000 | |
2024 | 269,635 | |
2025 | 680,000 | |
2026 | 550,000 | |
2027 | 250,000 | |
Thereafter | 900,000 | |
Unsecured Debt | 2,744,635 | |
Total | ||
2023 | 287,410 | |
2024 | 272,356 | |
2025 | 682,848 | |
2026 | 552,981 | |
2027 | 253,120 | |
Thereafter | 929,541 | |
Gross debt | 2,978,256 | $ 3,092,225 |
Debt discounts, premiums and issuance costs, net | 32,043 | |
Total mortgage and other indebtedness, net | $ 3,010,299 | $ 3,150,808 |
DERIVATIVE INSTRUMENTS, HEDGI_3
DERIVATIVE INSTRUMENTS, HEDGING ACTIVITIES AND OTHER COMPREHENSIVE INCOME - Additional Information (Details) | 1 Months Ended | 12 Months Ended | ||||||
Dec. 31, 2022 USD ($) instrument derivative_contract agreement | Dec. 31, 2022 USD ($) instrument derivative_contract agreement | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Jul. 31, 2022 USD ($) | Jul. 29, 2022 USD ($) | Oct. 31, 2021 USD ($) | Oct. 22, 2021 USD ($) | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 2,978,256,000 | $ 2,978,256,000 | $ 3,092,225,000 | |||||
Gain (loss) reclassified from AOCI into income, effective portion, net | (7,300,000) | (7,700,000) | $ (4,000,000) | |||||
Interest expense | $ 104,276,000 | 60,447,000 | 50,399,000 | |||||
$150M forward-starting interest rate swap maturing in 2032 | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Number of interest rate swap contracts | instrument | 2 | 2 | ||||||
Derivative, notional amount | $ 150,000,000 | $ 150,000,000 | ||||||
Number of instruments terminated | derivative_contract | 2 | 2 | ||||||
Proceeds received upon termination | $ 30,900,000 | |||||||
Increase as hedged forecasted interest payments occur | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Interest expense | $ 27,800,000 | |||||||
Kite Realty Group, L.P. | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Interest expense | $ 104,276,000 | 60,447,000 | $ 50,399,000 | |||||
Kite Realty Group, L.P. | Interest rate swap, floating rate to fixed rate | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Number of interest rate swap contracts | derivative_contract | 2 | 2 | ||||||
Derivative, notional amount | $ 200,000,000 | $ 200,000,000 | ||||||
Percentage bearing variable interest | 1.35% | 1.35% | ||||||
Kite Realty Group, L.P. | Interest rate swap, floating rate to fixed rate | SOFR | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Percentage bearing fixed interest | 2.37% | 2.37% | ||||||
Kite Realty Group, L.P. | Interest rate swap, variable rate to fixed rate | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Number of interest rate swap contracts | agreement | 2 | 2 | ||||||
Derivative, notional amount | $ 100,000,000 | $ 100,000,000 | ||||||
Percentage bearing variable interest | 1.35% | 1.35% | ||||||
Kite Realty Group, L.P. | Interest rate swap, variable rate to fixed rate | SOFR | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Percentage bearing fixed interest | 2.66% | 2.66% | ||||||
Kite Realty Group, L.P. | $150M forward-starting interest rate swap maturing in 2032 | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Derivative, notional amount | $ 150,000,000 | $ 150,000,000 | ||||||
Number of instruments terminated | derivative_contract | 2 | 2 | ||||||
Proceeds received upon termination | $ 30,900,000 | |||||||
Unsecured term loans | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | 820,000,000 | $ 820,000,000 | 720,000,000 | |||||
$300M unsecured term loan | Unsecured term loans | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | 300,000,000 | 300,000,000 | 0 | |||||
$300M unsecured term loan | Unsecured term loans | SOFR | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 300,000,000 | $ 300,000,000 | ||||||
Percentage bearing fixed interest | 2.70% | 2.70% | ||||||
Percentage bearing variable interest | 1.35% | 1.35% | ||||||
$300M unsecured term loan | Unsecured term loans | Kite Realty Group, L.P. | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Debt instrument, face amount | $ 300,000,000 | $ 300,000,000 | ||||||
Gross debt | $ 300,000,000 | $ 300,000,000 | ||||||
$120M unsecured term loan | Unsecured term loans | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | 120,000,000 | 120,000,000 | 120,000,000 | |||||
$120M unsecured term loan | Unsecured term loans | SOFR | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 120,000,000 | $ 120,000,000 | ||||||
Percentage bearing fixed interest | 1.58% | 1.58% | ||||||
Percentage bearing variable interest | 1.10% | 1.10% | ||||||
$120M unsecured term loan | Unsecured term loans | Kite Realty Group, L.P. | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 120,000,000 | $ 120,000,000 | $ 120,000,000 | $ 120,000,000 | ||||
$150M unsecured term loan | Unsecured term loans | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | 150,000,000 | 150,000,000 | 150,000,000 | |||||
$150M unsecured term loan | Unsecured term loans | SOFR | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 150,000,000 | $ 150,000,000 | ||||||
Percentage bearing fixed interest | 1.68% | 1.68% | ||||||
Percentage bearing variable interest | 1.05% | 1.05% | ||||||
$150M unsecured term loan | Unsecured term loans | Kite Realty Group, L.P. | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 150,000,000 | $ 150,000,000 | $ 150,000,000 | 150,000,000 | ||||
$250M unsecured term loan | Unsecured term loans | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | 250,000,000 | 250,000,000 | 250,000,000 | |||||
$250M unsecured term loan | Unsecured term loans | SOFR | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 250,000,000 | $ 250,000,000 | ||||||
Percentage bearing fixed interest | 5.09% | 5.09% | ||||||
$250M unsecured term loan | Unsecured term loans | Kite Realty Group, L.P. | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 250,000,000 | $ 250,000,000 | $ 250,000,000 | |||||
$200M unsecured term loan | Unsecured term loans | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Gross debt | $ 0 | $ 0 | $ 200,000,000 | |||||
$200M unsecured term loan | Unsecured term loans | Kite Realty Group, L.P. | ||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||
Debt instrument, face amount | $ 200,000,000 | $ 200,000,000 |
DERIVATIVE INSTRUMENTS, HEDGI_4
DERIVATIVE INSTRUMENTS, HEDGING ACTIVITIES AND OTHER COMPREHENSIVE INCOME - Summary of Terms and Fair Value of Derivative Financial Instruments (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Dec. 31, 2022 USD ($) instrument derivative_contract | Dec. 31, 2022 USD ($) instrument derivative_contract | Dec. 31, 2021 USD ($) | |
Interest Rate Swap | Cash Flow | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Aggregate notional | $ 820,000 | $ 820,000 | |
Fair value of assets (liabilities) | $ 30,770 | $ 30,770 | $ (32,117) |
$250M interest rate swap maturing in 2025 | Cash Flow | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of instruments | instrument | 4 | 4 | |
Aggregate notional | $ 250,000 | $ 250,000 | |
Fair value of assets (liabilities) | $ 7,134 | $ 7,134 | (18,282) |
$250M interest rate swap maturing in 2025 | Cash Flow | LIBOR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Interest rate | 2.99% | 2.99% | |
$100M interest rate swap maturing in 2025 | Cash Flow | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of instruments | instrument | 2 | 2 | |
Aggregate notional | $ 100,000 | $ 100,000 | |
Fair value of assets (liabilities) | $ 3,616 | $ 3,616 | 0 |
$100M interest rate swap maturing in 2025 | Cash Flow | SOFR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Interest rate | 2.66% | 2.66% | |
$200M interest rate swap maturing in 2023 | Cash Flow | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of instruments | instrument | 2 | 2 | |
Aggregate notional | $ 200,000 | $ 200,000 | |
Fair value of assets (liabilities) | $ 3,663 | $ 3,663 | (7,769) |
$200M interest rate swap maturing in 2023 | Cash Flow | SOFR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Interest rate | 2.72% | 2.72% | |
$120M interest rate swap maturing in 2024 | Cash Flow | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of instruments | instrument | 3 | 3 | |
Aggregate notional | $ 120,000 | $ 120,000 | |
Fair value of assets (liabilities) | $ 5,461 | $ 5,461 | (2,190) |
$120M interest rate swap maturing in 2024 | Cash Flow | SOFR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Interest rate | 1.58% | 1.58% | |
$150M interest rate swap maturing in 2026 | Cash Flow | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of instruments | instrument | 3 | 3 | |
Aggregate notional | $ 150,000 | $ 150,000 | |
Fair value of assets (liabilities) | $ 10,896 | $ 10,896 | (3,876) |
$150M interest rate swap maturing in 2026 | Cash Flow | SOFR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Interest rate | 1.68% | 1.68% | |
$155M interest rate swap maturing in 2025 | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Blended fixed interest rate | 4.52% | 4.52% | |
$155M interest rate swap maturing in 2025 | LIBOR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Blending floating interest rate | 3.70% | 3.70% | |
$155M interest rate swap maturing in 2025 | Fair Value | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of instruments | instrument | 2 | 2 | |
Aggregate notional | $ 155,000 | $ 155,000 | |
Fair value of assets (liabilities) | $ (14,177) | $ (14,177) | (2,630) |
$155M interest rate swap maturing in 2025 | Fair Value | LIBOR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Credit spread | 3.70% | ||
$150M forward-starting interest rate swap maturing in 2032 | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of instruments | instrument | 2 | 2 | |
Aggregate notional | $ 150,000 | $ 150,000 | |
Fair value of assets (liabilities) | $ 0 | $ 0 | 299 |
Number of instruments terminated | derivative_contract | 2 | 2 | |
Proceeds received upon termination | $ 30,900 | ||
$150M forward-starting interest rate swap maturing in 2032 | SOFR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Interest rate | 1.356% | 1.356% | |
$200M forward-starting interest rate swap maturing in 2025 | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of instruments | instrument | 2 | 2 | |
Aggregate notional | $ 200,000 | $ 200,000 | |
Fair value of assets (liabilities) | $ 4,370 | $ 4,370 | $ 0 |
$200M forward-starting interest rate swap maturing in 2025 | SOFR | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Interest rate | 2.37% | 2.37% |
LEASE INFORMATION - Lease Renta
LEASE INFORMATION - Lease Rental Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | |||
Fixed contractual lease payments – operating leases | $ 615,773 | $ 292,873 | $ 218,004 |
Variable lease payments – operating leases | 151,304 | 69,422 | 52,128 |
Bad debt reserve | (6,027) | (2,897) | (13,259) |
Straight-line rent adjustments | 17,031 | 4,674 | 1,155 |
Straight-line rent (reserve) recovery for uncollectibility | (553) | 716 | (4,177) |
Amortization of in-place lease liabilities, net | 4,821 | 2,611 | 3,819 |
Total | $ 782,349 | $ 367,399 | $ 257,670 |
LEASE INFORMATION - Additional
LEASE INFORMATION - Additional Information (Details) $ in Millions | 12 Months Ended | ||||||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Dec. 31, 2022 ft² | Dec. 31, 2022 USD ($) | Dec. 31, 2022 lease | Dec. 31, 2022 a | |
Operating Leased Assets [Line Items] | |||||||
Operating lease, term of contract | 7 years 1 month 6 days | ||||||
Operating leases, overage rent | $ 5.9 | $ 0.8 | $ 0.2 | ||||
Number of properties subject to ground leases | lease | 12 | ||||||
Area of land (in acres) | 210,849 | 98 | |||||
Weighted average remaining term of ground leases | 35 years | ||||||
Ground lease expense | $ 3.9 | 2.8 | 1.9 | ||||
Ground lease payments | $ 5.1 | $ 2.6 | $ 1.8 | ||||
Minimum | |||||||
Operating Leased Assets [Line Items] | |||||||
Rent deferral term | 12 months | ||||||
Amount of rent deferred | $ 1.2 | ||||||
Extension option for ground leases | 5 years | ||||||
Length of extension options for ground leases | 20 years | ||||||
Maximum | |||||||
Operating Leased Assets [Line Items] | |||||||
Rent deferral term | 18 months | ||||||
Extension option for ground leases | 10 years | ||||||
Length of extension options for ground leases | 25 years |
LEASE INFORMATION - Future Mini
LEASE INFORMATION - Future Minimum Rentals (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Leases [Abstract] | |
2023 | $ 613,776 |
2024 | 552,465 |
2025 | 474,145 |
2026 | 402,393 |
2027 | 323,087 |
Thereafter | 1,088,663 |
Total | $ 3,454,529 |
LEASE INFORMATION - Future Mi_2
LEASE INFORMATION - Future Minimum Lease Payments Due (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Leases [Abstract] | ||
2023 | $ 5,035 | |
2024 | 5,044 | |
2025 | 5,168 | |
2026 | 5,174 | |
2027 | 5,218 | |
Thereafter | 110,623 | |
Total | 136,262 | |
Adjustment for discounting | (69,095) | |
Lease liabilities | $ 67,167 | $ 70,237 |
SHAREHOLDERS_ EQUITY - Addition
SHAREHOLDERS’ EQUITY - Additional Information (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||
Apr. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Feb. 28, 2021 | Feb. 23, 2021 | |
Subsidiary, Sale of Stock [Line Items] | |||||||
Dividends declared per common share (in dollars per share) | $ 0.24 | $ 0.87 | $ 0.72 | $ 0.5995 | |||
Common shares, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | ||||
Aggregate value of shares authorized to be repurchased | $ 300 | $ 150 | |||||
Increase to value of shares authorized to be repurchased | $ 150 | ||||||
Number of shares repurchased (in shares) | 0 | ||||||
ATM Offering Program | |||||||
Subsidiary, Sale of Stock [Line Items] | |||||||
Aggregate sales price of shares authorized to be sold under ATM program | $ 150 | ||||||
Common shares, par value (in dollars per share) | $ 0.01 | ||||||
Issuance of common shares under the ATM Program (in shares) | 0 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Additional Information (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2017 |
Loss Contingencies [Line Items] | |||
Letters of credit outstanding | $ 1,500,000 | ||
Letters of credit outstanding, amount advanced | 0 | ||
Embassy Suites joint venture | |||
Loss Contingencies [Line Items] | |||
Ownership percentage in equity method investment | 35% | ||
Embassy Suites joint venture | Payment guarantee | |||
Loss Contingencies [Line Items] | |||
Current value of obligation | $ 5,900,000 | ||
Embassy Suites joint venture | Payment guarantee | Construction contracts | |||
Loss Contingencies [Line Items] | |||
Current value of obligation | 11,700,000 | ||
Embassy Suites joint venture | Co-venturer | |||
Loss Contingencies [Line Items] | |||
Construction loan payable | 33,500,000 | ||
Embassy Suites joint venture | Construction loans | |||
Loss Contingencies [Line Items] | |||
Repayment guaranties | $ 33,800,000 | ||
The Corner mixed-use project | |||
Loss Contingencies [Line Items] | |||
Construction loan payable | 30,600,000 | ||
The Corner mixed-use project | Payment guarantee | Construction contracts | |||
Loss Contingencies [Line Items] | |||
Current value of obligation | $ 15,300,000 | ||
The Corner mixed-use project | Construction loans | |||
Loss Contingencies [Line Items] | |||
Repayment guaranties | $ 66,200,000 |
RELATED PARTIES AND RELATED P_2
RELATED PARTIES AND RELATED PARTY TRANSACTIONS - Additional Information (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Related Party Transaction [Line Items] | |||
Expenses from transactions with related parties | $ 0.3 | $ 0.3 | $ 0.5 |
Entities owned by members of management | |||
Related Party Transaction [Line Items] | |||
Revenue from related parties | $ 0.1 | $ 0.1 | $ 0.1 |
SUBSEQUENT EVENTS - Additional
SUBSEQUENT EVENTS - Additional Information (Details) $ in Millions | 2 Months Ended | 12 Months Ended |
Feb. 21, 2023 USD ($) mortgagePayable | Dec. 31, 2022 USD ($) | |
Subsequent Event [Line Items] | ||
Weighted average interest rate | 4.21% | |
Mortgages payable | ||
Subsequent Event [Line Items] | ||
Repayments of debt | $ 155.2 | |
Mortgages payable | Subsequent Event | ||
Subsequent Event [Line Items] | ||
Number of mortgages payable repaid | mortgagePayable | 3 | |
Repayments of debt | $ 128.5 | |
Weighted average interest rate | 3.83% |
Schedule III - Consolidated R_2
Schedule III - Consolidated Real Estate and Accumulated Depreciation - Consolidated Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Real Estate Properties [Line Items] | ||||
Encumbrances | $ 2,978,256 | |||
Initial cost, land | 1,983,982 | |||
Initial cost, building & improvements | 5,338,648 | |||
Cost capitalized subsequent to acquisition/development, land | 11,971 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 397,972 | |||
Gross carrying amount close of period, land | 1,995,953 | |||
Gross carrying amount close of period, building and improvements | 5,736,620 | |||
Total | 7,732,573 | $ 7,584,735 | $ 3,136,982 | $ 3,079,616 |
Accumulated Depreciation | 1,161,148 | $ 879,306 | $ 750,119 | $ 661,546 |
Operating Properties | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 233,621 | |||
Initial cost, land | 1,834,931 | |||
Initial cost, building & improvements | 5,248,506 | |||
Cost capitalized subsequent to acquisition/development, land | 8,454 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 320,357 | |||
Gross carrying amount close of period, land | 1,843,385 | |||
Gross carrying amount close of period, building and improvements | 5,568,863 | |||
Total | 7,412,248 | |||
Accumulated Depreciation | 1,088,947 | |||
Operating Properties | 12th Street Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,624 | |||
Initial cost, building & improvements | 12,872 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 765 | |||
Gross carrying amount close of period, land | 2,624 | |||
Gross carrying amount close of period, building and improvements | 13,637 | |||
Total | 16,261 | |||
Accumulated Depreciation | 5,447 | |||
Operating Properties | 54th & College | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,672 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 2,672 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 2,672 | |||
Accumulated Depreciation | 0 | |||
Operating Properties | Arcadia Village | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 8,487 | |||
Initial cost, building & improvements | 11,710 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 129 | |||
Gross carrying amount close of period, land | 8,487 | |||
Gross carrying amount close of period, building and improvements | 11,839 | |||
Total | 20,326 | |||
Accumulated Depreciation | 997 | |||
Operating Properties | Ashland & Roosevelt | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 9,806 | |||
Initial cost, building & improvements | 25,531 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 44 | |||
Gross carrying amount close of period, land | 9,806 | |||
Gross carrying amount close of period, building and improvements | 25,575 | |||
Total | 35,381 | |||
Accumulated Depreciation | 2,016 | |||
Operating Properties | Avondale Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,723 | |||
Initial cost, building & improvements | 10,073 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 33 | |||
Gross carrying amount close of period, land | 6,723 | |||
Gross carrying amount close of period, building and improvements | 10,106 | |||
Total | 16,829 | |||
Accumulated Depreciation | 699 | |||
Operating Properties | Bayonne Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 47,809 | |||
Initial cost, building & improvements | 43,747 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,052 | |||
Gross carrying amount close of period, land | 47,809 | |||
Gross carrying amount close of period, building and improvements | 45,798 | |||
Total | 93,607 | |||
Accumulated Depreciation | 15,892 | |||
Operating Properties | Bayport Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,005 | |||
Initial cost, building & improvements | 20,705 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 4,601 | |||
Gross carrying amount close of period, land | 7,005 | |||
Gross carrying amount close of period, building and improvements | 25,306 | |||
Total | 32,311 | |||
Accumulated Depreciation | 9,936 | |||
Operating Properties | Bed Bath & Beyond Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,540 | |||
Initial cost, building & improvements | 13,131 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 112 | |||
Gross carrying amount close of period, land | 4,540 | |||
Gross carrying amount close of period, building and improvements | 13,244 | |||
Total | 17,784 | |||
Accumulated Depreciation | 1,073 | |||
Operating Properties | Belle Isle Station | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 9,130 | |||
Initial cost, building & improvements | 41,112 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 6,904 | |||
Gross carrying amount close of period, land | 9,130 | |||
Gross carrying amount close of period, building and improvements | 48,016 | |||
Total | 57,146 | |||
Accumulated Depreciation | 17,484 | |||
Operating Properties | Bridgewater Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,407 | |||
Initial cost, building & improvements | 8,595 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,326 | |||
Gross carrying amount close of period, land | 3,407 | |||
Gross carrying amount close of period, building and improvements | 9,921 | |||
Total | 13,328 | |||
Accumulated Depreciation | 4,447 | |||
Operating Properties | Burlington | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 2,773 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 29 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 2,802 | |||
Total | 2,802 | |||
Accumulated Depreciation | 2,747 | |||
Operating Properties | Castleton Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 9,761 | |||
Initial cost, building & improvements | 26,974 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,030 | |||
Gross carrying amount close of period, land | 9,761 | |||
Gross carrying amount close of period, building and improvements | 28,005 | |||
Total | 37,766 | |||
Accumulated Depreciation | 9,439 | |||
Operating Properties | Cedar Park Town Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 9,032 | |||
Initial cost, building & improvements | 25,909 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 90 | |||
Gross carrying amount close of period, land | 9,032 | |||
Gross carrying amount close of period, building and improvements | 25,999 | |||
Total | 35,031 | |||
Accumulated Depreciation | 1,354 | |||
Operating Properties | Centennial Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 70,455 | |||
Initial cost, land | 58,960 | |||
Initial cost, building & improvements | 72,190 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 7,275 | |||
Gross carrying amount close of period, land | 58,960 | |||
Gross carrying amount close of period, building and improvements | 79,465 | |||
Total | 138,425 | |||
Accumulated Depreciation | 34,096 | |||
Operating Properties | Centennial Gateway | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 23,962 | |||
Initial cost, land | 5,305 | |||
Initial cost, building & improvements | 48,559 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 906 | |||
Gross carrying amount close of period, land | 5,305 | |||
Gross carrying amount close of period, building and improvements | 49,465 | |||
Total | 54,770 | |||
Accumulated Depreciation | 16,272 | |||
Operating Properties | Central Texas Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 15,711 | |||
Initial cost, building & improvements | 30,122 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,102 | |||
Gross carrying amount close of period, land | 15,711 | |||
Gross carrying amount close of period, building and improvements | 31,225 | |||
Total | 46,936 | |||
Accumulated Depreciation | 2,749 | |||
Operating Properties | Centre at Laurel | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,122 | |||
Initial cost, building & improvements | 34,661 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 225 | |||
Gross carrying amount close of period, land | 6,122 | |||
Gross carrying amount close of period, building and improvements | 34,886 | |||
Total | 41,008 | |||
Accumulated Depreciation | 2,435 | |||
Operating Properties | Centre Point Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,918 | |||
Initial cost, building & improvements | 22,285 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 392 | |||
Gross carrying amount close of period, land | 2,918 | |||
Gross carrying amount close of period, building and improvements | 22,676 | |||
Total | 25,594 | |||
Accumulated Depreciation | 7,583 | |||
Operating Properties | Chantilly Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 12,309 | |||
Initial cost, building & improvements | 17,649 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 349 | |||
Gross carrying amount close of period, land | 12,309 | |||
Gross carrying amount close of period, building and improvements | 17,998 | |||
Total | 30,307 | |||
Accumulated Depreciation | 1,313 | |||
Operating Properties | Chapel Hill Shopping Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 18,250 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 34,979 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,312 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 37,291 | |||
Total | 37,291 | |||
Accumulated Depreciation | 13,018 | |||
Operating Properties | Circle East | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,188 | |||
Initial cost, building & improvements | 24,122 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 1,188 | |||
Gross carrying amount close of period, building and improvements | 24,122 | |||
Total | 25,310 | |||
Accumulated Depreciation | 915 | |||
Operating Properties | City Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 20,565 | |||
Initial cost, building & improvements | 179,714 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 4,849 | |||
Gross carrying amount close of period, land | 20,565 | |||
Gross carrying amount close of period, building and improvements | 184,563 | |||
Total | 205,128 | |||
Accumulated Depreciation | 61,467 | |||
Operating Properties | Clearlake Shores Shopping Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,845 | |||
Initial cost, building & improvements | 6,622 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 177 | |||
Gross carrying amount close of period, land | 3,845 | |||
Gross carrying amount close of period, building and improvements | 6,799 | |||
Total | 10,644 | |||
Accumulated Depreciation | 555 | |||
Operating Properties | Coal Creek Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 9,397 | |||
Initial cost, building & improvements | 11,664 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 54 | |||
Gross carrying amount close of period, land | 9,397 | |||
Gross carrying amount close of period, building and improvements | 11,718 | |||
Total | 21,115 | |||
Accumulated Depreciation | 1,005 | |||
Operating Properties | Cobblestone Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 10,374 | |||
Initial cost, building & improvements | 44,608 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 3,113 | |||
Gross carrying amount close of period, land | 10,374 | |||
Gross carrying amount close of period, building and improvements | 47,721 | |||
Total | 58,095 | |||
Accumulated Depreciation | 16,598 | |||
Operating Properties | Colleyville Downs | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,446 | |||
Initial cost, building & improvements | 38,533 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,712 | |||
Gross carrying amount close of period, land | 5,446 | |||
Gross carrying amount close of period, building and improvements | 41,245 | |||
Total | 46,691 | |||
Accumulated Depreciation | 17,617 | |||
Operating Properties | Colonial Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,521 | |||
Initial cost, building & improvements | 18,696 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,846 | |||
Gross carrying amount close of period, land | 7,521 | |||
Gross carrying amount close of period, building and improvements | 21,542 | |||
Total | 29,063 | |||
Accumulated Depreciation | 6,653 | |||
Operating Properties | Colony Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 20,300 | |||
Initial cost, building & improvements | 18,838 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 449 | |||
Gross carrying amount close of period, land | 20,300 | |||
Gross carrying amount close of period, building and improvements | 19,288 | |||
Total | 39,588 | |||
Accumulated Depreciation | 1,960 | |||
Operating Properties | Commons at Temecula | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 18,966 | |||
Initial cost, building & improvements | 44,730 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 302 | |||
Gross carrying amount close of period, land | 18,966 | |||
Gross carrying amount close of period, building and improvements | 45,032 | |||
Total | 63,998 | |||
Accumulated Depreciation | 4,017 | |||
Operating Properties | Cool Creek Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,062 | |||
Initial cost, building & improvements | 12,769 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 5,226 | |||
Gross carrying amount close of period, land | 6,062 | |||
Gross carrying amount close of period, building and improvements | 17,995 | |||
Total | 24,057 | |||
Accumulated Depreciation | 8,050 | |||
Operating Properties | Cool Springs Market | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 12,644 | |||
Initial cost, building & improvements | 22,852 | |||
Cost capitalized subsequent to acquisition/development, land | 40 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 7,170 | |||
Gross carrying amount close of period, land | 12,684 | |||
Gross carrying amount close of period, building and improvements | 30,022 | |||
Total | 42,706 | |||
Accumulated Depreciation | 13,416 | |||
Operating Properties | Coppell Town Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,052 | |||
Initial cost, building & improvements | 11,286 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 104 | |||
Gross carrying amount close of period, land | 5,052 | |||
Gross carrying amount close of period, building and improvements | 11,390 | |||
Total | 16,442 | |||
Accumulated Depreciation | 982 | |||
Operating Properties | Coram Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,992 | |||
Initial cost, building & improvements | 23,021 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 91 | |||
Gross carrying amount close of period, land | 6,992 | |||
Gross carrying amount close of period, building and improvements | 23,112 | |||
Total | 30,104 | |||
Accumulated Depreciation | 1,702 | |||
Operating Properties | Crossing at Killingly Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 21,999 | |||
Initial cost, building & improvements | 34,968 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,084 | |||
Gross carrying amount close of period, land | 21,999 | |||
Gross carrying amount close of period, building and improvements | 36,051 | |||
Total | 58,050 | |||
Accumulated Depreciation | 13,477 | |||
Operating Properties | Cypress Mill Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,320 | |||
Initial cost, building & improvements | 10,111 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 71 | |||
Gross carrying amount close of period, land | 6,320 | |||
Gross carrying amount close of period, building and improvements | 10,182 | |||
Total | 16,502 | |||
Accumulated Depreciation | 804 | |||
Operating Properties | Davis Towne Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 995 | |||
Initial cost, building & improvements | 8,969 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 129 | |||
Gross carrying amount close of period, land | 995 | |||
Gross carrying amount close of period, building and improvements | 9,098 | |||
Total | 10,093 | |||
Accumulated Depreciation | 657 | |||
Operating Properties | Delray Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 28,293 | |||
Initial cost, land | 18,750 | |||
Initial cost, building & improvements | 86,955 | |||
Cost capitalized subsequent to acquisition/development, land | 1,284 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 7,739 | |||
Gross carrying amount close of period, land | 20,034 | |||
Gross carrying amount close of period, building and improvements | 94,694 | |||
Total | 114,728 | |||
Accumulated Depreciation | 30,497 | |||
Operating Properties | Denton Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 8,257 | |||
Initial cost, building & improvements | 39,188 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 403 | |||
Gross carrying amount close of period, land | 8,257 | |||
Gross carrying amount close of period, building and improvements | 39,591 | |||
Total | 47,848 | |||
Accumulated Depreciation | 3,309 | |||
Operating Properties | De Pauw University Bookstore & Cafe | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 64 | |||
Initial cost, building & improvements | 663 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 45 | |||
Gross carrying amount close of period, land | 64 | |||
Gross carrying amount close of period, building and improvements | 708 | |||
Total | 772 | |||
Accumulated Depreciation | 511 | |||
Operating Properties | Downtown Crown | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 25,759 | |||
Initial cost, building & improvements | 77,137 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,241 | |||
Gross carrying amount close of period, land | 25,759 | |||
Gross carrying amount close of period, building and improvements | 78,377 | |||
Total | 104,136 | |||
Accumulated Depreciation | 3,925 | |||
Operating Properties | Draper Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 9,054 | |||
Initial cost, building & improvements | 27,142 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,104 | |||
Gross carrying amount close of period, land | 9,054 | |||
Gross carrying amount close of period, building and improvements | 29,246 | |||
Total | 38,300 | |||
Accumulated Depreciation | 10,707 | |||
Operating Properties | Draper Peaks | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 11,498 | |||
Initial cost, building & improvements | 46,910 | |||
Cost capitalized subsequent to acquisition/development, land | 522 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 5,829 | |||
Gross carrying amount close of period, land | 12,020 | |||
Gross carrying amount close of period, building and improvements | 52,739 | |||
Total | 64,759 | |||
Accumulated Depreciation | 15,255 | |||
Operating Properties | East Stone Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,766 | |||
Initial cost, building & improvements | 21,920 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 143 | |||
Gross carrying amount close of period, land | 3,766 | |||
Gross carrying amount close of period, building and improvements | 22,063 | |||
Total | 25,829 | |||
Accumulated Depreciation | 1,848 | |||
Operating Properties | Eastern Beltway | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 34,100 | |||
Initial cost, land | 23,221 | |||
Initial cost, building & improvements | 45,595 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 7,672 | |||
Gross carrying amount close of period, land | 23,221 | |||
Gross carrying amount close of period, building and improvements | 53,267 | |||
Total | 76,488 | |||
Accumulated Depreciation | 15,658 | |||
Operating Properties | Eastgate Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,244 | |||
Initial cost, building & improvements | 59,142 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 4,227 | |||
Gross carrying amount close of period, land | 4,244 | |||
Gross carrying amount close of period, building and improvements | 63,369 | |||
Total | 67,613 | |||
Accumulated Depreciation | 5,015 | |||
Operating Properties | Eastgate Pavilion | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 8,026 | |||
Initial cost, building & improvements | 18,588 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,008 | |||
Gross carrying amount close of period, land | 8,026 | |||
Gross carrying amount close of period, building and improvements | 19,596 | |||
Total | 27,622 | |||
Accumulated Depreciation | 9,768 | |||
Operating Properties | Eastside | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,305 | |||
Initial cost, building & improvements | 12,199 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 7 | |||
Gross carrying amount close of period, land | 3,305 | |||
Gross carrying amount close of period, building and improvements | 12,207 | |||
Total | 15,512 | |||
Accumulated Depreciation | 782 | |||
Operating Properties | Eastwood Towne Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,242 | |||
Initial cost, building & improvements | 56,143 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,510 | |||
Gross carrying amount close of period, land | 3,242 | |||
Gross carrying amount close of period, building and improvements | 57,653 | |||
Total | 60,895 | |||
Accumulated Depreciation | 4,733 | |||
Operating Properties | Eddy Street Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,186 | |||
Initial cost, building & improvements | 48,316 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 3,828 | |||
Gross carrying amount close of period, land | 2,186 | |||
Gross carrying amount close of period, building and improvements | 52,143 | |||
Total | 54,329 | |||
Accumulated Depreciation | 15,397 | |||
Operating Properties | Edwards Multiplex | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 22,583 | |||
Initial cost, building & improvements | 28,710 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 22,583 | |||
Gross carrying amount close of period, building and improvements | 28,710 | |||
Total | 51,293 | |||
Accumulated Depreciation | 2,327 | |||
Operating Properties | Estero Town Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 8,973 | |||
Initial cost, building & improvements | 9,947 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 976 | |||
Gross carrying amount close of period, land | 8,973 | |||
Gross carrying amount close of period, building and improvements | 10,923 | |||
Total | 19,896 | |||
Accumulated Depreciation | 4,791 | |||
Operating Properties | Fairgrounds Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 12,690 | |||
Initial cost, building & improvements | 15,254 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 94 | |||
Gross carrying amount close of period, land | 12,690 | |||
Gross carrying amount close of period, building and improvements | 15,348 | |||
Total | 28,038 | |||
Accumulated Depreciation | 1,132 | |||
Operating Properties | Fishers Station | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,008 | |||
Initial cost, building & improvements | 15,705 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 227 | |||
Gross carrying amount close of period, land | 4,008 | |||
Gross carrying amount close of period, building and improvements | 15,931 | |||
Total | 19,939 | |||
Accumulated Depreciation | 6,756 | |||
Operating Properties | Fordham Place | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 41,993 | |||
Initial cost, building & improvements | 102,467 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 303 | |||
Gross carrying amount close of period, land | 41,993 | |||
Gross carrying amount close of period, building and improvements | 102,770 | |||
Total | 144,763 | |||
Accumulated Depreciation | 6,081 | |||
Operating Properties | Fort Evans Plaza II | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 14,110 | |||
Initial cost, building & improvements | 39,623 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,542 | |||
Gross carrying amount close of period, land | 14,110 | |||
Gross carrying amount close of period, building and improvements | 41,164 | |||
Total | 55,274 | |||
Accumulated Depreciation | 2,640 | |||
Operating Properties | Fullerton Metrocenter | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 55,794 | |||
Initial cost, building & improvements | 43,032 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,046 | |||
Gross carrying amount close of period, land | 55,794 | |||
Gross carrying amount close of period, building and improvements | 44,078 | |||
Total | 99,872 | |||
Accumulated Depreciation | 3,896 | |||
Operating Properties | Galvez Shopping Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 494 | |||
Initial cost, building & improvements | 4,966 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 145 | |||
Gross carrying amount close of period, land | 494 | |||
Gross carrying amount close of period, building and improvements | 5,112 | |||
Total | 5,606 | |||
Accumulated Depreciation | 375 | |||
Operating Properties | Gardiner Manor Mall | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 29,521 | |||
Initial cost, building & improvements | 20,129 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 531 | |||
Gross carrying amount close of period, land | 29,521 | |||
Gross carrying amount close of period, building and improvements | 20,660 | |||
Total | 50,181 | |||
Accumulated Depreciation | 1,962 | |||
Operating Properties | Gateway Pavillions | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 44,167 | |||
Initial cost, building & improvements | 10,414 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 972 | |||
Gross carrying amount close of period, land | 44,167 | |||
Gross carrying amount close of period, building and improvements | 11,386 | |||
Total | 55,553 | |||
Accumulated Depreciation | 1,540 | |||
Operating Properties | Gateway Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 15,608 | |||
Initial cost, building & improvements | 23,115 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 489 | |||
Gross carrying amount close of period, land | 15,608 | |||
Gross carrying amount close of period, building and improvements | 23,604 | |||
Total | 39,212 | |||
Accumulated Depreciation | 2,552 | |||
Operating Properties | Gateway Station | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 10,679 | |||
Initial cost, building & improvements | 10,590 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 287 | |||
Gross carrying amount close of period, land | 10,679 | |||
Gross carrying amount close of period, building and improvements | 10,878 | |||
Total | 21,557 | |||
Accumulated Depreciation | 860 | |||
Operating Properties | Gateway Village | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 32,045 | |||
Initial cost, building & improvements | 33,371 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 186 | |||
Gross carrying amount close of period, land | 32,045 | |||
Gross carrying amount close of period, building and improvements | 33,556 | |||
Total | 65,601 | |||
Accumulated Depreciation | 2,931 | |||
Operating Properties | Geist Pavilion | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,368 | |||
Initial cost, building & improvements | 7,485 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,770 | |||
Gross carrying amount close of period, land | 1,368 | |||
Gross carrying amount close of period, building and improvements | 10,254 | |||
Total | 11,622 | |||
Accumulated Depreciation | 4,975 | |||
Operating Properties | Gerry Centennial Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,448 | |||
Initial cost, building & improvements | 10,316 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 17 | |||
Gross carrying amount close of period, land | 3,448 | |||
Gross carrying amount close of period, building and improvements | 10,333 | |||
Total | 13,781 | |||
Accumulated Depreciation | 1,143 | |||
Operating Properties | Grapevine Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,021 | |||
Initial cost, building & improvements | 11,946 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 359 | |||
Gross carrying amount close of period, land | 7,021 | |||
Gross carrying amount close of period, building and improvements | 12,305 | |||
Total | 19,326 | |||
Accumulated Depreciation | 1,069 | |||
Operating Properties | Green's Corner | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,836 | |||
Initial cost, building & improvements | 13,845 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 101 | |||
Gross carrying amount close of period, land | 4,836 | |||
Gross carrying amount close of period, building and improvements | 13,946 | |||
Total | 18,782 | |||
Accumulated Depreciation | 1,262 | |||
Operating Properties | Greyhound Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,629 | |||
Initial cost, building & improvements | 794 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,090 | |||
Gross carrying amount close of period, land | 2,629 | |||
Gross carrying amount close of period, building and improvements | 1,884 | |||
Total | 4,513 | |||
Accumulated Depreciation | 1,107 | |||
Operating Properties | Gurnee Town Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,348 | |||
Initial cost, building & improvements | 20,772 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 94 | |||
Gross carrying amount close of period, land | 7,348 | |||
Gross carrying amount close of period, building and improvements | 20,866 | |||
Total | 28,214 | |||
Accumulated Depreciation | 1,931 | |||
Operating Properties | Henry Town Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 9,446 | |||
Initial cost, building & improvements | 49,835 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 655 | |||
Gross carrying amount close of period, land | 9,446 | |||
Gross carrying amount close of period, building and improvements | 50,490 | |||
Total | 59,936 | |||
Accumulated Depreciation | 4,437 | |||
Operating Properties | Heritage Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 11,373 | |||
Initial cost, building & improvements | 16,180 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 340 | |||
Gross carrying amount close of period, land | 11,373 | |||
Gross carrying amount close of period, building and improvements | 16,519 | |||
Total | 27,892 | |||
Accumulated Depreciation | 1,394 | |||
Operating Properties | Heritage Towne Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,720 | |||
Initial cost, building & improvements | 14,789 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 70 | |||
Gross carrying amount close of period, land | 5,720 | |||
Gross carrying amount close of period, building and improvements | 14,859 | |||
Total | 20,579 | |||
Accumulated Depreciation | 1,196 | |||
Operating Properties | Holly Springs Towne Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 22,324 | |||
Initial cost, building & improvements | 94,582 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 7,204 | |||
Gross carrying amount close of period, land | 22,324 | |||
Gross carrying amount close of period, building and improvements | 101,786 | |||
Total | 124,110 | |||
Accumulated Depreciation | 26,800 | |||
Operating Properties | Home Depot Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 20,122 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 19 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 20,141 | |||
Total | 20,141 | |||
Accumulated Depreciation | 1,642 | |||
Operating Properties | Huebner Oaks | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 19,423 | |||
Initial cost, building & improvements | 36,062 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 421 | |||
Gross carrying amount close of period, land | 19,423 | |||
Gross carrying amount close of period, building and improvements | 36,483 | |||
Total | 55,906 | |||
Accumulated Depreciation | 2,825 | |||
Operating Properties | Humblewood Shopping Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,921 | |||
Initial cost, building & improvements | 10,873 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 438 | |||
Gross carrying amount close of period, land | 3,921 | |||
Gross carrying amount close of period, building and improvements | 11,311 | |||
Total | 15,232 | |||
Accumulated Depreciation | 858 | |||
Operating Properties | Hunter's Creek Promenade | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 8,017 | |||
Initial cost, building & improvements | 12,670 | |||
Cost capitalized subsequent to acquisition/development, land | 179 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,781 | |||
Gross carrying amount close of period, land | 8,196 | |||
Gross carrying amount close of period, building and improvements | 14,451 | |||
Total | 22,647 | |||
Accumulated Depreciation | 4,816 | |||
Operating Properties | Indian River Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,000 | |||
Initial cost, building & improvements | 5,989 | |||
Cost capitalized subsequent to acquisition/development, land | 1,100 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 5,529 | |||
Gross carrying amount close of period, land | 5,100 | |||
Gross carrying amount close of period, building and improvements | 11,518 | |||
Total | 16,618 | |||
Accumulated Depreciation | 3,678 | |||
Operating Properties | International Speedway Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,157 | |||
Initial cost, building & improvements | 12,840 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 8,531 | |||
Gross carrying amount close of period, land | 7,157 | |||
Gross carrying amount close of period, building and improvements | 21,371 | |||
Total | 28,528 | |||
Accumulated Depreciation | 12,883 | |||
Operating Properties | Jefferson Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 23,356 | |||
Initial cost, building & improvements | 20,068 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,293 | |||
Gross carrying amount close of period, land | 23,356 | |||
Gross carrying amount close of period, building and improvements | 21,361 | |||
Total | 44,717 | |||
Accumulated Depreciation | 2,003 | |||
Operating Properties | John's Creek Village | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,668 | |||
Initial cost, building & improvements | 39,697 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,065 | |||
Gross carrying amount close of period, land | 7,668 | |||
Gross carrying amount close of period, building and improvements | 40,762 | |||
Total | 48,430 | |||
Accumulated Depreciation | 3,041 | |||
Operating Properties | King's Lake Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,519 | |||
Initial cost, building & improvements | 12,393 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,739 | |||
Gross carrying amount close of period, land | 4,519 | |||
Gross carrying amount close of period, building and improvements | 14,133 | |||
Total | 18,652 | |||
Accumulated Depreciation | 6,870 | |||
Operating Properties | Kingwood Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,715 | |||
Initial cost, building & improvements | 28,807 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 172 | |||
Gross carrying amount close of period, land | 5,715 | |||
Gross carrying amount close of period, building and improvements | 28,979 | |||
Total | 34,694 | |||
Accumulated Depreciation | 11,987 | |||
Operating Properties | La Plaza Del Norte | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 18,113 | |||
Initial cost, building & improvements | 32,803 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 408 | |||
Gross carrying amount close of period, land | 18,113 | |||
Gross carrying amount close of period, building and improvements | 33,211 | |||
Total | 51,324 | |||
Accumulated Depreciation | 2,884 | |||
Operating Properties | Lake City Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,693 | |||
Initial cost, building & improvements | 11,453 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 79 | |||
Gross carrying amount close of period, land | 4,693 | |||
Gross carrying amount close of period, building and improvements | 11,532 | |||
Total | 16,225 | |||
Accumulated Depreciation | 3,497 | |||
Operating Properties | Lake Mary Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,413 | |||
Initial cost, building & improvements | 8,719 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 291 | |||
Gross carrying amount close of period, land | 1,413 | |||
Gross carrying amount close of period, building and improvements | 9,010 | |||
Total | 10,423 | |||
Accumulated Depreciation | 2,640 | |||
Operating Properties | Lake Worth Towne Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,228 | |||
Initial cost, building & improvements | 28,776 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 127 | |||
Gross carrying amount close of period, land | 6,228 | |||
Gross carrying amount close of period, building and improvements | 28,903 | |||
Total | 35,131 | |||
Accumulated Depreciation | 2,097 | |||
Operating Properties | Lakewood Towne Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 32,864 | |||
Initial cost, building & improvements | 31,493 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 852 | |||
Gross carrying amount close of period, land | 32,864 | |||
Gross carrying amount close of period, building and improvements | 32,345 | |||
Total | 65,209 | |||
Accumulated Depreciation | 3,149 | |||
Operating Properties | Lincoln Park | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 14,757 | |||
Initial cost, building & improvements | 40,292 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 714 | |||
Gross carrying amount close of period, land | 14,757 | |||
Gross carrying amount close of period, building and improvements | 41,006 | |||
Total | 55,763 | |||
Accumulated Depreciation | 3,531 | |||
Operating Properties | Lincoln Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,239 | |||
Initial cost, building & improvements | 38,473 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 5,014 | |||
Gross carrying amount close of period, land | 6,239 | |||
Gross carrying amount close of period, building and improvements | 43,486 | |||
Total | 49,725 | |||
Accumulated Depreciation | 3,622 | |||
Operating Properties | Lithia Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,065 | |||
Initial cost, building & improvements | 9,958 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 3,380 | |||
Gross carrying amount close of period, land | 3,065 | |||
Gross carrying amount close of period, building and improvements | 13,338 | |||
Total | 16,403 | |||
Accumulated Depreciation | 6,021 | |||
Operating Properties | Lowe's/Bed Bath & Beyond | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 19,894 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 19,894 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 19,894 | |||
Accumulated Depreciation | 0 | |||
Operating Properties | MacArthur Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 11,190 | |||
Initial cost, building & improvements | 31,334 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,564 | |||
Gross carrying amount close of period, land | 11,190 | |||
Gross carrying amount close of period, building and improvements | 32,898 | |||
Total | 44,088 | |||
Accumulated Depreciation | 1,814 | |||
Operating Properties | Main Street Promenade | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,630 | |||
Initial cost, building & improvements | 60,911 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | (191) | |||
Gross carrying amount close of period, land | 2,630 | |||
Gross carrying amount close of period, building and improvements | 60,720 | |||
Total | 63,350 | |||
Accumulated Depreciation | 3,072 | |||
Operating Properties | Manchester Meadows | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 10,788 | |||
Initial cost, building & improvements | 30,434 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 44 | |||
Gross carrying amount close of period, land | 10,788 | |||
Gross carrying amount close of period, building and improvements | 30,478 | |||
Total | 41,266 | |||
Accumulated Depreciation | 3,232 | |||
Operating Properties | Mansfield Towne Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,966 | |||
Initial cost, building & improvements | 14,369 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 443 | |||
Gross carrying amount close of period, land | 2,966 | |||
Gross carrying amount close of period, building and improvements | 14,812 | |||
Total | 17,778 | |||
Accumulated Depreciation | 1,152 | |||
Operating Properties | Market Street Village | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 9,764 | |||
Initial cost, building & improvements | 16,360 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 4,345 | |||
Gross carrying amount close of period, land | 9,764 | |||
Gross carrying amount close of period, building and improvements | 20,705 | |||
Total | 30,469 | |||
Accumulated Depreciation | 10,001 | |||
Operating Properties | Merrifield Town Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,186 | |||
Initial cost, building & improvements | 41,338 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 144 | |||
Gross carrying amount close of period, land | 5,186 | |||
Gross carrying amount close of period, building and improvements | 41,482 | |||
Total | 46,668 | |||
Accumulated Depreciation | 2,619 | |||
Operating Properties | Merrifield Town Center II | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 19,614 | |||
Initial cost, building & improvements | 23,042 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 19,614 | |||
Gross carrying amount close of period, building and improvements | 23,042 | |||
Total | 42,656 | |||
Accumulated Depreciation | 1,387 | |||
Operating Properties | Miramar Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 26,492 | |||
Initial cost, building & improvements | 30,742 | |||
Cost capitalized subsequent to acquisition/development, land | 389 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 9,775 | |||
Gross carrying amount close of period, land | 26,880 | |||
Gross carrying amount close of period, building and improvements | 40,517 | |||
Total | 67,397 | |||
Accumulated Depreciation | 10,505 | |||
Operating Properties | Mullins Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 10,582 | |||
Initial cost, building & improvements | 42,188 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 6,624 | |||
Gross carrying amount close of period, land | 10,582 | |||
Gross carrying amount close of period, building and improvements | 48,813 | |||
Total | 59,395 | |||
Accumulated Depreciation | 17,833 | |||
Operating Properties | Naperville Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,364 | |||
Initial cost, building & improvements | 11,377 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 160 | |||
Gross carrying amount close of period, land | 5,364 | |||
Gross carrying amount close of period, building and improvements | 11,537 | |||
Total | 16,901 | |||
Accumulated Depreciation | 4,935 | |||
Operating Properties | New Forest Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,175 | |||
Initial cost, building & improvements | 12,076 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 272 | |||
Gross carrying amount close of period, land | 7,175 | |||
Gross carrying amount close of period, building and improvements | 12,348 | |||
Total | 19,523 | |||
Accumulated Depreciation | 1,078 | |||
Operating Properties | New Hyde Park Shopping Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 10,792 | |||
Initial cost, building & improvements | 9,766 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 488 | |||
Gross carrying amount close of period, land | 10,792 | |||
Gross carrying amount close of period, building and improvements | 10,254 | |||
Total | 21,046 | |||
Accumulated Depreciation | 642 | |||
Operating Properties | Newnan Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,616 | |||
Initial cost, building & improvements | 41,150 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,001 | |||
Gross carrying amount close of period, land | 6,616 | |||
Gross carrying amount close of period, building and improvements | 42,151 | |||
Total | 48,767 | |||
Accumulated Depreciation | 3,889 | |||
Operating Properties | Newton Crossroads | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,004 | |||
Initial cost, building & improvements | 10,821 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1 | |||
Gross carrying amount close of period, land | 1,004 | |||
Gross carrying amount close of period, building and improvements | 10,822 | |||
Total | 11,826 | |||
Accumulated Depreciation | 948 | |||
Operating Properties | Nora Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 3,458 | |||
Initial cost, land | 3,790 | |||
Initial cost, building & improvements | 21,072 | |||
Cost capitalized subsequent to acquisition/development, land | 5,002 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 13,611 | |||
Gross carrying amount close of period, land | 8,792 | |||
Gross carrying amount close of period, building and improvements | 34,683 | |||
Total | 43,475 | |||
Accumulated Depreciation | 5,384 | |||
Operating Properties | North Benson Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 16,632 | |||
Initial cost, building & improvements | 9,858 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 308 | |||
Gross carrying amount close of period, land | 16,632 | |||
Gross carrying amount close of period, building and improvements | 10,166 | |||
Total | 26,798 | |||
Accumulated Depreciation | 949 | |||
Operating Properties | Northcrest Shopping Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,044 | |||
Initial cost, building & improvements | 33,921 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,144 | |||
Gross carrying amount close of period, land | 4,044 | |||
Gross carrying amount close of period, building and improvements | 35,066 | |||
Total | 39,110 | |||
Accumulated Depreciation | 10,829 | |||
Operating Properties | Northdale Promenade | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,718 | |||
Initial cost, building & improvements | 27,481 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | (539) | |||
Gross carrying amount close of period, land | 1,718 | |||
Gross carrying amount close of period, building and improvements | 26,943 | |||
Total | 28,661 | |||
Accumulated Depreciation | 15,356 | |||
Operating Properties | Northgate North | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 23,010 | |||
Initial cost, land | 20,063 | |||
Initial cost, building & improvements | 48,746 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,117 | |||
Gross carrying amount close of period, land | 20,063 | |||
Gross carrying amount close of period, building and improvements | 50,863 | |||
Total | 70,926 | |||
Accumulated Depreciation | 4,326 | |||
Operating Properties | Northpointe Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 15,964 | |||
Initial cost, building & improvements | 35,592 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 368 | |||
Gross carrying amount close of period, land | 15,964 | |||
Gross carrying amount close of period, building and improvements | 35,960 | |||
Total | 51,924 | |||
Accumulated Depreciation | 3,037 | |||
Operating Properties | Oak Brook Promenade | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,753 | |||
Initial cost, building & improvements | 49,137 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,409 | |||
Gross carrying amount close of period, land | 6,753 | |||
Gross carrying amount close of period, building and improvements | 50,546 | |||
Total | 57,299 | |||
Accumulated Depreciation | 3,793 | |||
Operating Properties | Oleander Place | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 847 | |||
Initial cost, building & improvements | 5,846 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 192 | |||
Gross carrying amount close of period, land | 847 | |||
Gross carrying amount close of period, building and improvements | 6,038 | |||
Total | 6,885 | |||
Accumulated Depreciation | 3,024 | |||
Operating Properties | One Loudoun Downtown | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 74,400 | |||
Initial cost, building & improvements | 236,043 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,743 | |||
Gross carrying amount close of period, land | 74,400 | |||
Gross carrying amount close of period, building and improvements | 237,785 | |||
Total | 312,185 | |||
Accumulated Depreciation | 13,588 | |||
Operating Properties | Oswego Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,746 | |||
Initial cost, building & improvements | 8,311 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 117 | |||
Gross carrying amount close of period, land | 5,746 | |||
Gross carrying amount close of period, building and improvements | 8,428 | |||
Total | 14,174 | |||
Accumulated Depreciation | 878 | |||
Operating Properties | Palms Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 12,049 | |||
Initial cost, building & improvements | 24,494 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 257 | |||
Gross carrying amount close of period, land | 12,049 | |||
Gross carrying amount close of period, building and improvements | 24,752 | |||
Total | 36,801 | |||
Accumulated Depreciation | 908 | |||
Operating Properties | Paradise Valley Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,889 | |||
Initial cost, building & improvements | 35,823 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 151 | |||
Gross carrying amount close of period, land | 6,889 | |||
Gross carrying amount close of period, building and improvements | 35,975 | |||
Total | 42,864 | |||
Accumulated Depreciation | 2,792 | |||
Operating Properties | Parkside Town Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 21,796 | |||
Initial cost, building & improvements | 108,611 | |||
Cost capitalized subsequent to acquisition/development, land | (60) | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 10,349 | |||
Gross carrying amount close of period, land | 21,736 | |||
Gross carrying amount close of period, building and improvements | 118,960 | |||
Total | 140,696 | |||
Accumulated Depreciation | 35,254 | |||
Operating Properties | Parkway Towne Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 15,099 | |||
Initial cost, building & improvements | 28,562 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 346 | |||
Gross carrying amount close of period, land | 15,099 | |||
Gross carrying amount close of period, building and improvements | 28,908 | |||
Total | 44,007 | |||
Accumulated Depreciation | 1,835 | |||
Operating Properties | Pavilion at King's Grant | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,086 | |||
Initial cost, building & improvements | 39,804 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,354 | |||
Gross carrying amount close of period, land | 5,086 | |||
Gross carrying amount close of period, building and improvements | 41,158 | |||
Total | 46,244 | |||
Accumulated Depreciation | 3,604 | |||
Operating Properties | Pebble Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,504 | |||
Initial cost, building & improvements | 34,548 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 411 | |||
Gross carrying amount close of period, land | 7,504 | |||
Gross carrying amount close of period, building and improvements | 34,959 | |||
Total | 42,463 | |||
Accumulated Depreciation | 1,157 | |||
Operating Properties | Pelham Manor Shopping Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 42,293 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 497 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 42,789 | |||
Total | 42,789 | |||
Accumulated Depreciation | 2,621 | |||
Operating Properties | Peoria Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 18,879 | |||
Initial cost, building & improvements | 16,304 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 676 | |||
Gross carrying amount close of period, land | 18,879 | |||
Gross carrying amount close of period, building and improvements | 16,980 | |||
Total | 35,859 | |||
Accumulated Depreciation | 1,674 | |||
Operating Properties | Perimeter Woods | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,893 | |||
Initial cost, building & improvements | 27,277 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,828 | |||
Gross carrying amount close of period, land | 6,893 | |||
Gross carrying amount close of period, building and improvements | 29,105 | |||
Total | 35,998 | |||
Accumulated Depreciation | 9,004 | |||
Operating Properties | Pine Ridge Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,640 | |||
Initial cost, building & improvements | 16,985 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 5,268 | |||
Gross carrying amount close of period, land | 5,640 | |||
Gross carrying amount close of period, building and improvements | 22,253 | |||
Total | 27,893 | |||
Accumulated Depreciation | 9,580 | |||
Operating Properties | Plaza at Cedar Hill | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,782 | |||
Initial cost, building & improvements | 34,294 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 17,410 | |||
Gross carrying amount close of period, land | 5,782 | |||
Gross carrying amount close of period, building and improvements | 51,704 | |||
Total | 57,486 | |||
Accumulated Depreciation | 23,804 | |||
Operating Properties | Plaza at Marysville | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,710 | |||
Initial cost, building & improvements | 18,509 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 18 | |||
Gross carrying amount close of period, land | 6,710 | |||
Gross carrying amount close of period, building and improvements | 18,527 | |||
Total | 25,237 | |||
Accumulated Depreciation | 1,648 | |||
Operating Properties | Pleasant Hill Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,350 | |||
Initial cost, building & improvements | 10,076 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | (611) | |||
Gross carrying amount close of period, land | 3,350 | |||
Gross carrying amount close of period, building and improvements | 9,465 | |||
Total | 12,815 | |||
Accumulated Depreciation | 2,882 | |||
Operating Properties | Pleasant Run Towne Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,465 | |||
Initial cost, building & improvements | 24,945 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 609 | |||
Gross carrying amount close of period, land | 4,465 | |||
Gross carrying amount close of period, building and improvements | 25,554 | |||
Total | 30,019 | |||
Accumulated Depreciation | 2,094 | |||
Operating Properties | Portofino Shopping Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,721 | |||
Initial cost, building & improvements | 75,011 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 19,164 | |||
Gross carrying amount close of period, land | 4,721 | |||
Gross carrying amount close of period, building and improvements | 94,175 | |||
Total | 98,896 | |||
Accumulated Depreciation | 35,805 | |||
Operating Properties | Publix at Woodruff | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,783 | |||
Initial cost, building & improvements | 6,361 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 875 | |||
Gross carrying amount close of period, land | 1,783 | |||
Gross carrying amount close of period, building and improvements | 7,236 | |||
Total | 9,019 | |||
Accumulated Depreciation | 4,553 | |||
Operating Properties | Rampart Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 7,336 | |||
Initial cost, land | 1,136 | |||
Initial cost, building & improvements | 42,174 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 750 | |||
Gross carrying amount close of period, land | 1,136 | |||
Gross carrying amount close of period, building and improvements | 42,924 | |||
Total | 44,060 | |||
Accumulated Depreciation | 15,602 | |||
Operating Properties | Rangeline Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,981 | |||
Initial cost, building & improvements | 18,037 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 4,554 | |||
Gross carrying amount close of period, land | 1,981 | |||
Gross carrying amount close of period, building and improvements | 22,591 | |||
Total | 24,572 | |||
Accumulated Depreciation | 8,091 | |||
Operating Properties | Reisterstown Road Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 16,578 | |||
Initial cost, building & improvements | 30,674 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,651 | |||
Gross carrying amount close of period, land | 16,578 | |||
Gross carrying amount close of period, building and improvements | 33,324 | |||
Total | 49,902 | |||
Accumulated Depreciation | 2,863 | |||
Operating Properties | Riverchase Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,889 | |||
Initial cost, building & improvements | 11,404 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,205 | |||
Gross carrying amount close of period, land | 3,889 | |||
Gross carrying amount close of period, building and improvements | 12,610 | |||
Total | 16,499 | |||
Accumulated Depreciation | 6,168 | |||
Operating Properties | Rivers Edge | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,647 | |||
Initial cost, building & improvements | 29,698 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,569 | |||
Gross carrying amount close of period, land | 5,647 | |||
Gross carrying amount close of period, building and improvements | 31,266 | |||
Total | 36,913 | |||
Accumulated Depreciation | 11,304 | |||
Operating Properties | Rivery Towne Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,230 | |||
Initial cost, building & improvements | 2,430 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 996 | |||
Gross carrying amount close of period, land | 5,230 | |||
Gross carrying amount close of period, building and improvements | 3,426 | |||
Total | 8,656 | |||
Accumulated Depreciation | 273 | |||
Operating Properties | Royal Oaks Village II | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,462 | |||
Initial cost, building & improvements | 9,092 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 709 | |||
Gross carrying amount close of period, land | 3,462 | |||
Gross carrying amount close of period, building and improvements | 9,802 | |||
Total | 13,264 | |||
Accumulated Depreciation | 770 | |||
Operating Properties | Sawyer Heights Village | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 18,720 | |||
Initial cost, building & improvements | 19,644 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 44 | |||
Gross carrying amount close of period, land | 18,720 | |||
Gross carrying amount close of period, building and improvements | 19,688 | |||
Total | 38,408 | |||
Accumulated Depreciation | 1,346 | |||
Operating Properties | Saxon Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,764 | |||
Initial cost, building & improvements | 15,430 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 734 | |||
Gross carrying amount close of period, land | 3,764 | |||
Gross carrying amount close of period, building and improvements | 16,164 | |||
Total | 19,928 | |||
Accumulated Depreciation | 4,902 | |||
Operating Properties | Shoppes at Hagerstown | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,796 | |||
Initial cost, building & improvements | 16,038 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 264 | |||
Gross carrying amount close of period, land | 6,796 | |||
Gross carrying amount close of period, building and improvements | 16,302 | |||
Total | 23,098 | |||
Accumulated Depreciation | 1,126 | |||
Operating Properties | Shoppes at Plaza Green | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,749 | |||
Initial cost, building & improvements | 23,853 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,827 | |||
Gross carrying amount close of period, land | 3,749 | |||
Gross carrying amount close of period, building and improvements | 25,680 | |||
Total | 29,429 | |||
Accumulated Depreciation | 10,278 | |||
Operating Properties | Shoppes at Quarterfield | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 4,105 | |||
Initial cost, building & improvements | 8,708 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 4,105 | |||
Gross carrying amount close of period, building and improvements | 8,708 | |||
Total | 12,813 | |||
Accumulated Depreciation | 279 | |||
Operating Properties | Shoppes of Eastwood | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,688 | |||
Initial cost, building & improvements | 8,934 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 984 | |||
Gross carrying amount close of period, land | 1,688 | |||
Gross carrying amount close of period, building and improvements | 9,918 | |||
Total | 11,606 | |||
Accumulated Depreciation | 4,649 | |||
Operating Properties | Shoppes of New Hope | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,107 | |||
Initial cost, building & improvements | 10,750 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 34 | |||
Gross carrying amount close of period, land | 2,107 | |||
Gross carrying amount close of period, building and improvements | 10,784 | |||
Total | 12,891 | |||
Accumulated Depreciation | 806 | |||
Operating Properties | Shoppes of Prominence Point | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,945 | |||
Initial cost, building & improvements | 11,418 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 164 | |||
Gross carrying amount close of period, land | 2,945 | |||
Gross carrying amount close of period, building and improvements | 11,583 | |||
Total | 14,528 | |||
Accumulated Depreciation | 969 | |||
Operating Properties | Shops at Eagle Creek | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,121 | |||
Initial cost, building & improvements | 8,728 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 4,345 | |||
Gross carrying amount close of period, land | 2,121 | |||
Gross carrying amount close of period, building and improvements | 13,073 | |||
Total | 15,194 | |||
Accumulated Depreciation | 6,594 | |||
Operating Properties | Shops at Forest Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,616 | |||
Initial cost, building & improvements | 9,358 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 431 | |||
Gross carrying amount close of period, land | 1,616 | |||
Gross carrying amount close of period, building and improvements | 9,789 | |||
Total | 11,405 | |||
Accumulated Depreciation | 758 | |||
Operating Properties | Shops at Julington Creek | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,372 | |||
Initial cost, building & improvements | 7,300 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 288 | |||
Gross carrying amount close of period, land | 2,372 | |||
Gross carrying amount close of period, building and improvements | 7,588 | |||
Total | 9,960 | |||
Accumulated Depreciation | 2,037 | |||
Operating Properties | Shops at Moore | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 6,284 | |||
Initial cost, building & improvements | 23,842 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,228 | |||
Gross carrying amount close of period, land | 6,284 | |||
Gross carrying amount close of period, building and improvements | 26,071 | |||
Total | 32,355 | |||
Accumulated Depreciation | 7,328 | |||
Operating Properties | Shops at Park Place | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 8,042 | |||
Initial cost, building & improvements | 18,478 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 50 | |||
Gross carrying amount close of period, land | 8,042 | |||
Gross carrying amount close of period, building and improvements | 18,528 | |||
Total | 26,570 | |||
Accumulated Depreciation | 1,598 | |||
Operating Properties | Silver Springs Pointe | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,580 | |||
Initial cost, building & improvements | 4,947 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 311 | |||
Gross carrying amount close of period, land | 7,580 | |||
Gross carrying amount close of period, building and improvements | 5,258 | |||
Total | 12,838 | |||
Accumulated Depreciation | 2,095 | |||
Operating Properties | Southlake Corners | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 7,998 | |||
Initial cost, building & improvements | 16,648 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 169 | |||
Gross carrying amount close of period, land | 7,998 | |||
Gross carrying amount close of period, building and improvements | 16,817 | |||
Total | 24,815 | |||
Accumulated Depreciation | 1,553 | |||
Operating Properties | Southlake Town Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 19,534 | |||
Initial cost, building & improvements | 322,477 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 8,872 | |||
Gross carrying amount close of period, land | 19,534 | |||
Gross carrying amount close of period, building and improvements | 331,348 | |||
Total | 350,882 | |||
Accumulated Depreciation | 27,467 | |||
Operating Properties | Stilesboro Oaks | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,712 | |||
Initial cost, building & improvements | 11,374 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 60 | |||
Gross carrying amount close of period, land | 3,712 | |||
Gross carrying amount close of period, building and improvements | 11,434 | |||
Total | 15,146 | |||
Accumulated Depreciation | 988 | |||
Operating Properties | Stonebridge Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,923 | |||
Initial cost, building & improvements | 7,939 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 20 | |||
Gross carrying amount close of period, land | 1,923 | |||
Gross carrying amount close of period, building and improvements | 7,959 | |||
Total | 9,882 | |||
Accumulated Depreciation | 663 | |||
Operating Properties | Stoney Creek Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 628 | |||
Initial cost, building & improvements | 3,700 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 5,913 | |||
Gross carrying amount close of period, land | 628 | |||
Gross carrying amount close of period, building and improvements | 9,613 | |||
Total | 10,241 | |||
Accumulated Depreciation | 5,088 | |||
Operating Properties | Sunland Towne Centre | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 14,774 | |||
Initial cost, building & improvements | 22,542 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 4,370 | |||
Gross carrying amount close of period, land | 14,774 | |||
Gross carrying amount close of period, building and improvements | 26,912 | |||
Total | 41,686 | |||
Accumulated Depreciation | 13,090 | |||
Operating Properties | Tacoma South | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 30,058 | |||
Initial cost, building & improvements | 3,358 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 26 | |||
Gross carrying amount close of period, land | 30,058 | |||
Gross carrying amount close of period, building and improvements | 3,384 | |||
Total | 33,442 | |||
Accumulated Depreciation | 304 | |||
Operating Properties | Target South Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,581 | |||
Initial cost, building & improvements | 9,631 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 2,581 | |||
Gross carrying amount close of period, building and improvements | 9,631 | |||
Total | 12,212 | |||
Accumulated Depreciation | 839 | |||
Operating Properties | Tarpon Bay Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,855 | |||
Initial cost, building & improvements | 23,796 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 3,114 | |||
Gross carrying amount close of period, land | 3,855 | |||
Gross carrying amount close of period, building and improvements | 26,910 | |||
Total | 30,765 | |||
Accumulated Depreciation | 10,032 | |||
Operating Properties | The Brickyard | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 29,389 | |||
Initial cost, building & improvements | 19,616 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 251 | |||
Gross carrying amount close of period, land | 29,389 | |||
Gross carrying amount close of period, building and improvements | 19,867 | |||
Total | 49,256 | |||
Accumulated Depreciation | 1,958 | |||
Operating Properties | The Corner | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 14,750 | |||
Initial cost, land | 3,772 | |||
Initial cost, building & improvements | 24,609 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 42 | |||
Gross carrying amount close of period, land | 3,772 | |||
Gross carrying amount close of period, building and improvements | 24,651 | |||
Total | 28,423 | |||
Accumulated Depreciation | 7,131 | |||
Operating Properties | The Landing at Tradition | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 17,605 | |||
Initial cost, building & improvements | 46,217 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 8,261 | |||
Gross carrying amount close of period, land | 17,605 | |||
Gross carrying amount close of period, building and improvements | 54,478 | |||
Total | 72,083 | |||
Accumulated Depreciation | 14,991 | |||
Operating Properties | The Shoppes at Union Hill | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 10,007 | |||
Initial cost, land | 9,876 | |||
Initial cost, building & improvements | 46,428 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 488 | |||
Gross carrying amount close of period, land | 9,876 | |||
Gross carrying amount close of period, building and improvements | 46,916 | |||
Total | 56,792 | |||
Accumulated Depreciation | 3,536 | |||
Operating Properties | The Shops at Legacy | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 14,864 | |||
Initial cost, building & improvements | 119,901 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,596 | |||
Gross carrying amount close of period, land | 14,864 | |||
Gross carrying amount close of period, building and improvements | 121,497 | |||
Total | 136,361 | |||
Accumulated Depreciation | 9,782 | |||
Operating Properties | Tollgate Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 11,963 | |||
Initial cost, building & improvements | 65,457 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 3,404 | |||
Gross carrying amount close of period, land | 11,963 | |||
Gross carrying amount close of period, building and improvements | 68,861 | |||
Total | 80,824 | |||
Accumulated Depreciation | 5,733 | |||
Operating Properties | Toringdon Market | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,448 | |||
Initial cost, building & improvements | 9,539 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 423 | |||
Gross carrying amount close of period, land | 5,448 | |||
Gross carrying amount close of period, building and improvements | 9,962 | |||
Total | 15,410 | |||
Accumulated Depreciation | 3,636 | |||
Operating Properties | Towson Square | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,412 | |||
Initial cost, building & improvements | 27,429 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 38 | |||
Gross carrying amount close of period, land | 1,412 | |||
Gross carrying amount close of period, building and improvements | 27,467 | |||
Total | 28,879 | |||
Accumulated Depreciation | 1,780 | |||
Operating Properties | Traders Point | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 11,135 | |||
Initial cost, building & improvements | 42,894 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,469 | |||
Gross carrying amount close of period, land | 11,135 | |||
Gross carrying amount close of period, building and improvements | 45,364 | |||
Total | 56,499 | |||
Accumulated Depreciation | 25,916 | |||
Operating Properties | Tradition Village Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,140 | |||
Initial cost, building & improvements | 14,759 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 1,013 | |||
Gross carrying amount close of period, land | 3,140 | |||
Gross carrying amount close of period, building and improvements | 15,772 | |||
Total | 18,912 | |||
Accumulated Depreciation | 5,229 | |||
Operating Properties | Tysons Corner | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 13,334 | |||
Initial cost, building & improvements | 10,483 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 28 | |||
Gross carrying amount close of period, land | 13,334 | |||
Gross carrying amount close of period, building and improvements | 10,511 | |||
Total | 23,845 | |||
Accumulated Depreciation | 584 | |||
Operating Properties | Village Shoppes at Simonton | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,627 | |||
Initial cost, building & improvements | 11,941 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 25 | |||
Gross carrying amount close of period, land | 1,627 | |||
Gross carrying amount close of period, building and improvements | 11,966 | |||
Total | 13,593 | |||
Accumulated Depreciation | 946 | |||
Operating Properties | Walter's Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 13,056 | |||
Initial cost, building & improvements | 20,699 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 3,206 | |||
Gross carrying amount close of period, land | 13,056 | |||
Gross carrying amount close of period, building and improvements | 23,905 | |||
Total | 36,961 | |||
Accumulated Depreciation | 1,545 | |||
Operating Properties | Watauga Pavilion | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 5,511 | |||
Initial cost, building & improvements | 24,169 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 83 | |||
Gross carrying amount close of period, land | 5,511 | |||
Gross carrying amount close of period, building and improvements | 24,251 | |||
Total | 29,762 | |||
Accumulated Depreciation | 1,879 | |||
Operating Properties | Waterford Lakes Village | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,317 | |||
Initial cost, building & improvements | 6,324 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 3,004 | |||
Gross carrying amount close of period, land | 2,317 | |||
Gross carrying amount close of period, building and improvements | 9,328 | |||
Total | 11,645 | |||
Accumulated Depreciation | 5,729 | |||
Operating Properties | Waxahachie Crossing | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,411 | |||
Initial cost, building & improvements | 15,698 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | (257) | |||
Gross carrying amount close of period, land | 1,411 | |||
Gross carrying amount close of period, building and improvements | 15,441 | |||
Total | 16,852 | |||
Accumulated Depreciation | 4,195 | |||
Operating Properties | Winchester Commons | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,119 | |||
Initial cost, building & improvements | 9,612 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 11 | |||
Gross carrying amount close of period, land | 2,119 | |||
Gross carrying amount close of period, building and improvements | 9,623 | |||
Total | 11,742 | |||
Accumulated Depreciation | 912 | |||
Operating Properties | Woodinville Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 24,722 | |||
Initial cost, building & improvements | 30,185 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 689 | |||
Gross carrying amount close of period, land | 24,722 | |||
Gross carrying amount close of period, building and improvements | 30,873 | |||
Total | 55,595 | |||
Accumulated Depreciation | 2,634 | |||
Operating Properties | The Landing at Tradition – Phase II | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 6,527 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 6,527 | |||
Total | 6,527 | |||
Accumulated Depreciation | 0 | |||
Office and Other Properties | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 2,547 | |||
Initial cost, building & improvements | 40,347 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 27,202 | |||
Gross carrying amount close of period, land | 2,547 | |||
Gross carrying amount close of period, building and improvements | 67,549 | |||
Total | 70,096 | |||
Accumulated Depreciation | 36,099 | |||
Office and Other Properties | Thirty South Meridian | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,643 | |||
Initial cost, building & improvements | 9,663 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 24,794 | |||
Gross carrying amount close of period, land | 1,643 | |||
Gross carrying amount close of period, building and improvements | 34,457 | |||
Total | 36,100 | |||
Accumulated Depreciation | 17,651 | |||
Office and Other Properties | Pan Am Plaza Garage | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 28,035 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 126 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 28,161 | |||
Total | 28,161 | |||
Accumulated Depreciation | 16,057 | |||
Office and Other Properties | Union Station Parking Garage | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 904 | |||
Initial cost, building & improvements | 2,650 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2,281 | |||
Gross carrying amount close of period, land | 904 | |||
Gross carrying amount close of period, building and improvements | 4,931 | |||
Total | 5,835 | |||
Accumulated Depreciation | 2,390 | |||
Development and Redevelopment Projects | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 125,700 | |||
Initial cost, building & improvements | 49,795 | |||
Cost capitalized subsequent to acquisition/development, land | (206) | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 50,413 | |||
Gross carrying amount close of period, land | 125,493 | |||
Gross carrying amount close of period, building and improvements | 100,208 | |||
Total | 225,701 | |||
Accumulated Depreciation | 36,102 | |||
Development and Redevelopment Projects | Carillon | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 28,239 | |||
Initial cost, building & improvements | 3,714 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 25,966 | |||
Gross carrying amount close of period, land | 28,239 | |||
Gross carrying amount close of period, building and improvements | 29,680 | |||
Total | 57,919 | |||
Accumulated Depreciation | 338 | |||
Development and Redevelopment Projects | Glendale Town Center | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,494 | |||
Initial cost, building & improvements | 44,063 | |||
Cost capitalized subsequent to acquisition/development, land | (187) | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 17,640 | |||
Gross carrying amount close of period, land | 1,307 | |||
Gross carrying amount close of period, building and improvements | 61,704 | |||
Total | 63,011 | |||
Accumulated Depreciation | 35,764 | |||
Development and Redevelopment Projects | Hamilton Crossing Centre | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,514 | |||
Initial cost, building & improvements | 2,017 | |||
Cost capitalized subsequent to acquisition/development, land | (19) | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 103 | |||
Gross carrying amount close of period, land | 3,495 | |||
Gross carrying amount close of period, building and improvements | 2,121 | |||
Total | 5,616 | |||
Accumulated Depreciation | 0 | |||
Development and Redevelopment Projects | One Loudoun – Uptown | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 92,452 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 2 | |||
Gross carrying amount close of period, land | 92,452 | |||
Gross carrying amount close of period, building and improvements | 2 | |||
Total | 92,454 | |||
Accumulated Depreciation | 0 | |||
Development and Redevelopment Projects | The Corner (IN) | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 175 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 175 | |||
Total | 175 | |||
Accumulated Depreciation | 0 | |||
Other | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 20,805 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 3,723 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 24,528 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 24,528 | |||
Accumulated Depreciation | 0 | |||
Other | Bridgewater Marketplace | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,103 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 291 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 1,394 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 1,394 | |||
Accumulated Depreciation | 0 | |||
Other | KRG Development | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 0 | |||
Accumulated Depreciation | 0 | |||
Other | KRG New Hill | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 1,824 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 37 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 1,861 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 1,861 | |||
Accumulated Depreciation | 0 | |||
Other | KRG Peakway | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 3,833 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 3,833 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 3,833 | |||
Accumulated Depreciation | 0 | |||
Other | Pan Am Plaza | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 0 | |||
Initial cost, land | 14,044 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 3,396 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 17,440 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 17,440 | |||
Accumulated Depreciation | 0 | |||
Line of credit/Term loans/Unsecured notes | ||||
Real Estate Properties [Line Items] | ||||
Encumbrances | 2,744,635 | |||
Initial cost, land | 0 | |||
Initial cost, building & improvements | 0 | |||
Cost capitalized subsequent to acquisition/development, land | 0 | |||
Cost capitalized subsequent to acquisition/development, building and improvements | 0 | |||
Gross carrying amount close of period, land | 0 | |||
Gross carrying amount close of period, building and improvements | 0 | |||
Total | 0 | |||
Accumulated Depreciation | $ 0 |
Schedule III - Consolidated R_3
Schedule III - Consolidated Real Estate and Accumulated Depreciation - Changes in Investment Properties (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward] | |||
Balance, beginning of year | $ 7,584,735 | $ 3,136,982 | $ 3,079,616 |
Acquisitions | 99,064 | 15,263 | 63,570 |
Improvements | 152,165 | 54,323 | 39,544 |
Disposals | (86,719) | (62,601) | (45,748) |
Balance, end of year | 7,732,573 | 7,584,735 | 3,136,982 |
Federal income tax basis | 8,000,000 | ||
Retail Properties of America, Inc. | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward] | |||
Acquisitions related to the Merger | $ (16,672) | $ 4,440,768 | $ 0 |
Schedule III - Consolidated R_4
Schedule III - Consolidated Real Estate and Accumulated Depreciation - Reconciliation of Accumulated Depreciation (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||
Balance, beginning of year | $ 879,306 | $ 750,119 | $ 661,546 |
Depreciation expense | 318,809 | 154,519 | 113,973 |
Disposals | (36,967) | (25,332) | (25,400) |
Balance, end of year | $ 1,161,148 | $ 879,306 | $ 750,119 |
Buildings | Minimum | |||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||
Life used for depreciation (in years) | 20 years | ||
Buildings | Maximum | |||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||
Life used for depreciation (in years) | 35 years | ||
Building improvements | Minimum | |||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||
Life used for depreciation (in years) | 10 years | ||
Building improvements | Maximum | |||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||
Life used for depreciation (in years) | 35 years | ||
Furniture and fixtures | Minimum | |||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||
Life used for depreciation (in years) | 5 years | ||
Furniture and fixtures | Maximum | |||
Reconciliation of Real Estate Accumulated Depreciation [Roll Forward] | |||
Life used for depreciation (in years) | 10 years |