Exhibit 99.1
Origin Agritech Limited (“Origin” or the “Company”), an agriculture technology and rural e-commerce company in China, is filing its unaudited financial results for the first half of FY2022 ended March 31, 2022, prepared in accordance with United States generally accepted accounting principles.
FINANCIAL RESULTS OVERVIEW
The Company reported net revenue of RMB46.4 million (US$7.3 million) during the first half year of FY2022, compared to RMB11.6 million for the first half year of FY2021.
Total operating expenses for the first half year of FY2022 were RMB14.3 million (US$2.2 million), up 18% from RMB12.1 million for the same period a year ago. Selling and marketing expenses for the first half year of FY2022 were RMB3.5 million (US$0.6 million), compared to RMB2.3 million a year ago. General and administrative expenses increased 39% to RMB6.6 million (US$ 1.0 million), up from RMB4.8 million a year ago. Research and development expenses for the first half year of FY2022 were RMB4.1 million (US$0.6 million), down 18% from RMB5.0 million a year ago.
Total operating loss for the first half year of FY2022 was RMB1.3 million (US$0.2 million), compared to total operating loss of RMB7.8 million reported a year ago.
Three was no interest expense during the first half year of FY2022. The rental income of RMB5.5 million (US$0.9 million) represents that the Company received from renting a portion of its headquarters building in Beijing, PRC.
Net profit attributable to the Company for the first half year of FY2022 was RMB1.3 million (US$0.2 million), compared to the net loss of RMB4.0 million a year ago.
Income per ordinary share for the first half of FY2022 was RMB0.22 (or US$0.03), compared to the loss per share of RMB0.72 during the same period a year ago.
Balance Sheet
As of March 31, 2022, cash and cash equivalents were RMB6.5 million (US$1.0 million), a decrease of RMB8.9million from the cash and cash equivalents of RMB15.4 million as of September 30, 2021.
As of March 31, 2022, the current portion of long-term debt were RMB137.7 million (US$21.7 million). Advances from customers were RMB25.8 million (US$4.0 million), compared to RMB45.8 million as of September 30, 2021.
As of March 31, 2022, total current assets were RMB35.0 million (US$5.5 million) and non-current assets was RMB58.9 million (US$9.3
million).
As of March 31, 2022, total current liabilities were RMB261.8 million (US$41.2 million).
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (In thousands, except share data)
Six Months Ended March 31, | ||||||||||||
2021 | 2022 | 2022 | ||||||||||
RMB'000 | RMB'000 | USD'000 | ||||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||
Revenues | 11,648 | 46,367 | 7,304 | |||||||||
Cost of revenues | (7,327 | ) | (33,411 | ) | (5,263 | ) | ||||||
Gross profit | 4,321 | 12,956 | 2,041 | |||||||||
37 | % | 28 | % | 28 | % | |||||||
Operating expenses: | ||||||||||||
Selling and marketing | (2,324 | ) | (3,517 | ) | (554 | ) | ||||||
General and administrative | (4,758 | ) | (6,630 | ) | (1,044 | ) | ||||||
Research and development | (5,030 | ) | (4,117 | ) | (649 | ) | ||||||
Other income | - | - | - | |||||||||
Total operating expenses | (12,112 | ) | (14,264 | ) | (2,247 | ) | ||||||
Profit (loss) from operations | (7,791 | ) | (1,308 | ) | (206 | ) | ||||||
Interest expense, net | 18 | (105 | ) | (17 | ) | |||||||
Rental income | 2,209 | 5,302 | 835 | |||||||||
Other non-operating income (expense), net | 979 | 189 | 30 | |||||||||
Profit (loss) before income taxes from operations | (4,585 | ) | 4,078 | 642 | ||||||||
Income tax expenses | - | - | - | |||||||||
Current | - | - | - | |||||||||
Deferred | - | - | - | |||||||||
Income tax (expense) benefits | - | - | - | |||||||||
Net profit (loss) | (4,585 | ) | 4,078 | 642 | ||||||||
Less: Net profit (loss) attributable to NCI | (579 | ) | 2,798 | 441 | ||||||||
Net profit (loss) attributable to Origin Agritech Ltd. | (4,006 | ) | 1,280 | 202 | ||||||||
Other comprehensive income (loss): | ||||||||||||
Net loss | (4,585 | ) | 4,078 | 642 | ||||||||
Foreign currency translation difference | 1,095 | (2,197 | ) | (346 | ) | |||||||
Comprehensive income (loss) | (3,490 | ) | 1,881 | 296 | ||||||||
Less: Comprehensive loss attributable to NCI | (579 | ) | 2,798 | 441 | ||||||||
Comprehensive loss attributable to Origin | (2,911 | ) | (917 | ) | (144 | ) | ||||||
Basic and diluted net income (loss) per share | ||||||||||||
Continuing operations | (0.72 | ) | 0.22 | |||||||||
Discontinued operations | ||||||||||||
Basic and diluted net loss per share attributable to Origin Agritech Limited | (0.72 | ) | 0.22 | |||||||||
Shares used in computing earnings per share: | ||||||||||||
Basic | 5,567,680 | 5,773,094 | ||||||||||
Diluted | 5,567,680 | 5,773,094 | ||||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
3/31/2021 | 9/30/2021 | 3/31/2022 | ||||||||||||||
RMB'000 | RMB'000 | RMB'000 | US$'000 | |||||||||||||
(unaudited) | (audited) | (unaudited) | (unaudited) | |||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | 27,196 | 15,351 | 6,506 | 1,025 | ||||||||||||
Restricted cash | - | 14 | - | - | ||||||||||||
Accounts receivable | 2,508 | 260 | 2,445 | 385 | ||||||||||||
Due from related parties | 69,849 | 29,179 | 14,114 | 2,223 | ||||||||||||
Advances to suppliers | 12,421 | 5,799 | 4,378 | 690 | ||||||||||||
Inventories | 13,002 | 4,178 | 2,392 | 377 | ||||||||||||
Other current assets | 593 | 3,362 | 5,119 | 806 | ||||||||||||
Total current assets | 125,569 | 58,143 | 34,954 | 5,506 | ||||||||||||
Land use rights, net | 9,526 | 1,854 | 1,713 | 270 | ||||||||||||
Plant and equipment, net | 112,808 | 48,684 | 47,404 | 7,467 | ||||||||||||
Asset held for sale | 5,652 | - | - | - | ||||||||||||
Long-term investment | 10,353 | 4,596 | 4,596 | 724 | ||||||||||||
Acquired intangible assets, net | 4,255 | 3,774 | 3,382 | 533 | ||||||||||||
Lease Asset | 2,078 | 1,904 | 1,784 | 281 | ||||||||||||
Other assets | 88 | 83 | 24 | 4 | ||||||||||||
Total assets | 270,329 | 119,038 | 93,857 | 14,785 | ||||||||||||
Liabilities, minority interests and shareholders’equity | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | - | - | - | - | ||||||||||||
Current portion of long-term borrowings | - | 119,038 | 137,660 | 21,685 | ||||||||||||
Accounts payable | 9,367 | 9,170 | 8,688 | 1,369 | ||||||||||||
Due to growers | 6,673 | 6,673 | 6,673 | 1,015 | ||||||||||||
Due to related parties | 24,448 | 30,269 | 28,593 | 4,504 | ||||||||||||
Advances from customers | 74,990 | 45,754 | 25,828 | 4,069 | ||||||||||||
Income tax payable | 936 | 908 | 731 | 115 | ||||||||||||
Lease Liability - current | 559 | 559 | 559 | 88 | ||||||||||||
Other payables and accrued expenses | 62,027 | 55,374 | 53,067 | 8,358 | ||||||||||||
Total current liabilities | 179,000 | 286,367 | 261,799 | 41,239 | ||||||||||||
Long-term borrowing | 137,660 | - | - | - | ||||||||||||
Lease Liability - noncurrent | 2,611 | 2,552 | 2,492 | 393 | ||||||||||||
Other long-term liability | 22,843 | 15,717 | 15,717 | 2,476 | ||||||||||||
Total liabilities | 342,114 | 304,636 | 280,008 | 44,108 | ||||||||||||
Equity: | ||||||||||||||||
Additional paid-in capital | 531,842 | 539,315 | 539,315 | 84,956 | ||||||||||||
Retained earnings (deficit) | (563,110 | ) | (650,633 | ) | (649,353 | ) | (102,289 | ) | ||||||||
Treasury stock at cost (1,277,622 and 1,277,622 shares as of December | ||||||||||||||||
31, 2014 and 2015, respectively) | (10,356 | ) | (6,133 | ) | (6,133 | ) | (966 | ) | ||||||||
Accumulated other comprehensive loss | (21,310 | ) | (23,221 | ) | (25,418 | ) | (4,004 | ) | ||||||||
Total shareholders' equity | (62,934 | ) | (140,672 | ) | (141,589 | ) | (22,303 | ) | ||||||||
Noncontrolling interest | (8,851 | ) | (44,926 | ) | (44,562 | ) | (7,020 | ) | ||||||||
Total equity | (71,785 | ) | (185,598 | ) | (186,151 | ) | (29,323 | ) | ||||||||
Total liabilities and shareholders’ equity | 270,329 | 119,038 | 93,857 | 14,785 | ||||||||||||