Docoh
Loading...

ESEA Euroseas

Filed: 12 Aug 20, 9:16am



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 6-K


REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of August 2020


Commission File Number:  001-33283


EUROSEAS LTD.

(Translation of registrant’s name into English)

 

4 Messogiou & Evropis Street

151 24 Maroussi, Greece

(Address of principal executive office)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.


Form 20-F [X]       Form 40-F [  ]


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [  ].


Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [  ].


Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.




1





INFORMATION CONTAINED IN THIS FORM 6-K REPORT


Attached to this Report on Form 6-K as Exhibit 1 is a copy of the press release issued by Euroseas Ltd. (the “Company”) on August 11, 2020: Euroseas Ltd. Reports Results for the Six-Month Period and Quarter Ended June 30, 2020.






2





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 

EUROSEAS LTD.

 

 

 

 

 

 

 

Dated: August 12, 2020

By:

/s/ Aristides J. Pittas

 

 

Name:  

Aristides J. Pittas

 

 

Title:

President

 





3





         Exhibit 1

[f81220esea6k002.gif]






Euroseas Ltd.

Reports Results for the Six-Month Period and Quarter Ended June 30, 2020.



Athens, Greece – August 11, 2020 – Euroseas Ltd. (NASDAQ: ESEA, the “Company” or “Euroseas”), an owner and operator of container carrier vessels and provider of seaborne transportation for containerized cargoes, announced today its results for the three and six month period ended June 30, 2020.


Second Quarter 2020 Financial Highlights:


·

Total net revenues of $13.5 million. Net income of $1.3 million and net income attributable to common shareholders (after a $0.2 million dividend on Series B Preferred Shares) of $1.1 million or $0.20 earnings per share basic and diluted. Adjusted net income attributable to common shareholders1 for the period was $1.4 million or $0.25 per share basic and diluted.


·

Adjusted EBITDA1 was $4.4 million.


·

An average of 19.00 vessels were owned and operated during the second quarter of 2020 earning an average time charter equivalent rate of $9,458 per day.


First Half 2020 Financial Highlights:


·

Total net revenues of $28.9 million. Net income of $3.2 million; net income attributable to common shareholders (after a $0.3 million of dividend on Series B Preferred Shares) of $2.9 million or $0.52 earnings per share basic and diluted.  Adjusted net income attributable to common shareholders1 for the period was $2.3 million or $0.42 per share basic and diluted.


·

Adjusted EBITDA1 was $8.4 million.


·

An average of 19.00 vessels were owned and operated during the first half of 2020 earning an average time charter equivalent rate of $9,541 per day.


Other Developments


During the second quarter of 2020, the Company agreed with certain of its lenders to defer a portion of its 2020 loan repayments to be repaid together with the respective balloon installments. A total of $4.7 million was rescheduled to December 2021 or within 2022. Furthermore, the Company agreed with the holders of its Series B Preferred Shares to have the option of paying the quarterly dividends in-kind, for the period from April 1, 2020 to January 29, 2021, by issuing additional Series B Preferred Shares and increasing the dividend rate to 9% (from 8%) if paid in-kind.


During July 2020, the Company completed the sale of three of its vessels, M/V Manolis P, M/V EM Oinousses and M/V Kuo Hsiung for a total of approximately $7.6 million of net proceeds of which $7.0 million was used to repay the outstanding loans of the vessels.


1 Adjusted EBITDA, Adjusted net income/ (loss) and Adjusted earnings/ (loss) per share are not recognized measurements under US GAAP (GAAP) and should not be used in isolation or as a substitute for Euroseas financial results presented in accordance with GAAP. Refer to a subsequent section of the Press Release for the definitions and reconciliation of these measurements to the most directly comparable financial measures calculated and presented in accordance with GAAP.


Aristides Pittas, Chairman and CEO of Euroseas commented: “The second quarter of 2020 turned out to be highly profitable despite the challenges of the pandemic which affected the charter rates of our vessels in the second half of the period and the numerous operational difficulties that we encountered. We have responded quickly to address the possibility of cash flow squeeze issues by agreeing with certain of our banks to defer installments and relax restricted cash covenants in case such liquidity is needed. At the same time, certain planned sales of our vessels for scrap were delayed and eventually completed in Q3 at lower prices, as a result of lockdowns and declines in scrap steel demand. In addition, port lockdowns have affected our ability to change crew on board our vessels. We have taken relevant measures to ensure our crew members’ and shore employees’ health and safety, despite the ongoing hurdles and travel restrictions imposed by lockdowns around the world.


“Looking forward, however, we are encouraged with the starting recovery of the charter market in late July 2020, but we still believe that the economic uncertainties remain high due to both the possibility of recurrence of the COVID-19 pandemic and the continuing trade tensions between the U.S. and China, which affect the containership markets. The record low orderbook remains a positive characteristic of the containership sector which would allow a resumption of trade to normal levels to be translated in much improved market rates. In the meantime, our focus remains on ensuring that our vessels remain employed. On the strategic front, we continue to evaluate opportunities for mergers with other fleets or vessel acquisitions by issuing shares at non-dilutive levels.”



Tasos Aslidis, Chief Financial Officer of Euroseas commented: “The results of the second quarter of 2020 reflect the significantly increased net revenues compared to the same period of 2019, as we operated an average of 19.0 vessels, versus 11.0 vessels during the same period last year, even though two of our vessels remained idle during the quarter waiting to be scrapped. Our results have also benefitted from other income of $2.7 million, net related to insurance proceeds for our vessel M/V EM Oinousses, which had been idle since January 2020 and compensated for the costs and LOH incurred both in Q1 and Q2.


“Total daily vessel operating expenses, including management fees, general and administrative expenses but excluding drydocking costs, averaged $6,120 per vessel per day during the second quarter of 2020 as compared to $6,423 per vessel per day for the same quarter of last year, and $6,003 per vessel per day for the first half of 2020 as compared to $6,324 per vessel per day for the same period of 2019, reflecting a 4.7% and 5.1% decrease, respectively, which is attributed to the different composition of our fleet during the periods. As always, we want to emphasize that cost control remains a key component of our strategy.”  


“Adjusted EBITDA during the second quarter of 2020 was $4.4 million versus $1.6 million in the second quarter of last year.  As of June 30, 2020, our outstanding debt (excluding the unamortized loan fees) was $84.3 million versus restricted and unrestricted cash of $3.9 million. As of the same date, our scheduled bank debt repayments over the next 12 months amounted to about $13.4 million (excluding the unamortized loan fees), and we are in compliance with all our loan covenants.”



Second Quarter 2020 Results:

For the second quarter of 2020, the Company reported total net revenues of $13.5 million representing a 67.2% increase over total net revenues of $8.1 million during the second quarter of 2019 which was a result of the increased average number of vessels in the second quarter of 2020 compared to the same period of 2019. Market charter rates during the second quarter of 2020 were on average at higher levels for our containership vessels compared to the corresponding period in 2019 due to the different composition of our fleet, which in the second quarter of 2020 contained younger and larger vessels on average compared to the corresponding period in 2019, which was also reflected in the average earnings of our ships. The Company reported net income for the period of $1.3 million and net income attributable to common shareholders of $1.1 million, as compared to a net loss of $0.7 million and a net loss attributable to common shareholders of $1.7 million, respectively, for the same period of 2019. Drydocking expenses amounted to $0.4 million during the second quarter of 2020 as one vessel passed its intermediate survey in water and another vessel its special survey in-water. In the corresponding period of 2019, one vessel passed its intermediate survey in-water. Depreciation expenses for the second quarter of 2020 amounted to $1.7 million compared to $0.8 million for the same period of 2019. Vessel operating expenses were $8.5 million in the second quarter of 2020 as compared to $5.0 million for the second quarter of 2019, mainly due to the increased average number of vessels operated due to the increased number of vessels in the Company’s fleet. General and administrative expenses amounted to $0.8 million for the second quarter of 2020 marginally higher compared to $0.7 million for the second quarter of 2019. On average, 19.0 vessels were owned and operated during the second quarter of 2020 earning an average time charter equivalent rate of $9,458 per day compared to 11.0 vessels in the same period of 2019 earning on average $8,307 per day.


Interest and other financing costs for the second quarter of 2020 amounted to $1.1 million compared to $0.8 million for the same period of 2019. Interest during the second quarter of 2020 was higher due to higher average outstanding debt during the period as compared to the same period of last year, partly offset by the decreased Libor rates of our bank loans during the period as compared to the same period of last year.   


Adjusted EBITDA for the second quarter of 2020 was $4.4 million compared to $1.6 million achieved during the second quarter of 2019.


Basic and diluted earnings per share attributable to common shareholders for the second quarter of 2020 was $0.20 calculated on 5,576,960 basic and diluted weighted average number of shares outstanding, compared to basic and diluted loss per share of $1.12 for the second quarter of 2019, calculated on 1,542,508 basic and diluted weighted average number of shares outstanding.  


Excluding the effect on the income attributable to common shareholders for the quarter of the unrealized loss on derivatives and the amortization of below time market charters acquired, the adjusted earnings per share attributable to common shareholders for the quarter ended June 30, 2020 would have been $0.25, compared to adjusted loss of $1.14 per share basic and diluted for the quarter ended June 30, 2019. Usually, security analysts do not include the above items in their published estimates of earnings per share.


First Half 2020 Results:

For the first half of 2020, the Company reported total net revenues of $28.9 million representing a 76.3% increase over total net revenues of $16.4 million during the first half of 2019, as a result of the increased average number of vessels. Market charter rates in the six months of 2020 were on average at higher levels for our containership vessels compared to the first six months of 2019 due to the different composition of our fleet, which in the first six months of 2020 contained younger and larger vessels on average compared to the corresponding period in 2019, which was also reflected in the average earnings of our ships. The Company reported net income for the period of $3.2 million and net income attributable to common shareholders of $2.9 million, as compared to a net loss of $0.8 million and a net loss attributable to common shareholders of $2.2 million respectively, for the first half of 2019. Depreciation expenses for the first half of 2020 were $3.4 million compared to $1.6 million during the same period of 2019. On average, 19.0 vessels were owned and operated during the first half of 2020 earning an average time charter equivalent rate of $9,541 per day compared to 11.0 vessels in the same period of 2019 earning on average $8,693 per day.


Interest and other financing costs for the first half of 2020 amounted to $2.4 million compared to $1.5 million for the same period of 2019. This increase is due to the increased amount of debt in the current period compared to the same period of 2019, partly offset by the decreased Libor rates of our bank loans during the period as compared to the same period of last year.  


Adjusted EBITDA for the first half of 2020 was $8.4 million compared to $3.0 million achieved during the first half of 2019.


Basic and diluted earnings per share attributable to common shareholders for the first half of 2020 was $0.52, calculated on 5,576,960 basic and diluted weighted average number of shares outstanding compared to basic and diluted loss per share of $1.44 for the first half of 2019, calculated on 1,542,508 basic and diluted weighted average number of shares outstanding.  


Excluding the effect on the income attributable to common shareholders for the first half of the year of the unrealized loss on derivatives and the amortization of below market time charters acquired, the adjusted earnings per share attributable to common shareholders for the six-month period ended June 30, 2020 would have been $0.42, compared to adjusted net loss of $1.47 per share basic and diluted for the same period in 2019. As mentioned above, usually, security analysts do not include the above items in their published estimates of earnings per share.





4






Fleet Profile:


The Euroseas Ltd. fleet profile is as follows:


Name

Type

Dwt

TEU

Year Built

Employment(*)


TCE Rate ($/day)


Container Carriers

 

 

 

 

 

 

AKINADA BRIDGE

Intermediate

71,366

5,610

2001

TC until Oct-20

$16,000

SYNERGY BUSAN

Intermediate

50,726

4,253

2009

TC until Oct-20 plus 4-6 months option

$8,100; option $12,000

SYNERGY ANTWERP

Intermediate

50,726

4,253

2008

TC until Dec-20

$8,000

SYNERGY OAKLAND

Intermediate

50,787

4,253

2009

TC until Aug-20 plus 8-12 months extension option

$10,000 until Oct-20; option CONTEX(**) 4250 less 10%

SYNERGY KEELUNG

Intermediate

50,969

4,253

2009

TC until Dec-20/Jun-22 plus 8- 12 months option

$10,000 until Jun-21; $11,750 until Jun-22; option $14,500

EM KEA

Feeder

42,165

3,100

2007

TC until Oct-20

$8,100

EM ASTORIA

Feeder

35,600

2,788

2004

TC until Sep-20

$8,500

EVRIDIKI G

Feeder

34,677

2,556

2001

TC until Sep-20

$10,250

EM CORFU

Feeder

34,654

2,556

2001

TC until Sep-21

$10,200

EM ATHENS

Feeder

32,350

2,506

2000

TC until Oct-20

$9,250

DIAMANTIS P

Feeder

30,360

2,008

1998

TC until Aug- 21

$6,500

EM SPETSES

Feeder

23,224

  1,740

2007

TC until Aug-20 plus 5-7 months option

$7,000; option $8,100

EM HYDRA

Feeder

23,351

1,740

2005

TC until Aug-20

$7,000

JOANNA

Feeder

22,301

1,732

1999

TC until Feb-21

$8,050

AEGEAN EXPRESS

Feeder

18,581

1,439

1997

TC until Aug-20

$5,900

NINOS

Feeder

18,253

1,169

1990

TC until Aug-20

$6,500


Total Container Carriers

16

590,090

45,956

 

 

 


Note:  

(*)

Represents the earliest redelivery date

(**)

The CONTEX (Container Ship Time Charter Assessment Index) has been published by the Hamburg and Bremen Shipbrokers’ Association (VHBS) since October 2007. The CONTEX is a company-independent index of time charter rates for container ships. It is based on assessments of the current day charter rates of six selected container ship types, which are representative of their size categories: Type 1,100 TEU and Type 1,700 TEU with a charter period of one year, and the Types 2,500, 2,700, 3,500 and 4,250 TEU all with a charter period of two years.



5






Summary Fleet Data:



 

Three months, ended

June 30, 2019

Three months, ended

June 30, 2020

Six months, ended  

June 30, 2019

Six months, ended  

June 30, 2020

FLEET DATA

 

 

 

 

Average number of vessels (1)

11.00

19.00

11.00

19.00

Calendar days for fleet (2)

1,001.0

1,729.0

1,991.0

3,458.0

Scheduled off-hire days incl. laid-up (3)

0.0

210.3

36.4

210.3

Available days for fleet (4) = (2) - (3)

1,001.0

1,518.7

1,954.6

3,247.7

Commercial off-hire days (5)

32.8

81.6

38.4

99.8

Operational off-hire days (6)

0.2

3.9

0.5

69.7

Voyage days for fleet (7) = (4) - (5) - (6)

968.0

1,433.2

1,915.7

3,078.2

Fleet utilization (8) = (7) / (4)

96.7%

94.4%

98.0%

94.8%

Fleet utilization, commercial (9) = ((4) - (5)) / (4)

96.7%

94.6%

98.0%

96.9%

Fleet utilization, operational (10) = ((4) - (6)) / (4)

100.0%

99.7%

100.0%

97.9%

 

 

 

 

 

AVERAGE DAILY RESULTS

 

 

 

 

Time charter equivalent rate (11)

8,307

9,458

8,693

9,541

Vessel operating expenses excl. drydocking expenses (12)

5,763

5,665

5,693

5,544

General and administrative expenses (13)

660

455

631

459

Total vessel operating expenses (14)

6,423

6,120

6,324

6,003

Drydocking expenses (15)

181

210

388

109


(1) Average number of vessels is the number of vessels that constituted the Company’s fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was a part of the Company’s fleet during the period divided by the number of calendar days in that period.


 (2) Calendar days. We define calendar days as the total number of days in a period during which each vessel in our fleet was in our possession including off-hire days associated with major repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. Calendar days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during that period.


(3) The scheduled off-hire days including vessels laid-up, vessels committed for sale or vessels that suffered unrepaired damages are days associated with scheduled repairs, drydockings or special or intermediate surveys or days of vessels in lay-up, or of vessels that were committed for sale or suffered unrepaired damages.


(4) Available days. We define available days as the Calendar days in a period net of scheduled off-hire days including laid up. We use available days to measure the number of days in a period during which vessels were available to generate revenues.


(5) Commercial off-hire days. We define commercial off-hire days as days a vessel is idle without employment.


(6) Operational off-hire days. We define operational off-hire days as days associated with unscheduled repairs or other off-hire time related to the operation of the vessels.


(7) Voyage days. We define voyage days as the total number of days in a period during which each vessel in our fleet was in our possession net of commercial and operational off-hire days. We use voyage days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes.


(8) Fleet utilization. We calculate fleet utilization by dividing the number of our voyage days during a period by the number of our available days during that period. We use fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs or days waiting to find employment.


(9) Fleet utilization, commercial. We calculate commercial fleet utilization by dividing our available days net of commercial off-hire days during a period by our available days during that period.


(10) Fleet utilization, operational. We calculate operational fleet utilization by dividing our available days net of operational off-hire days during a period by our available days during that period.


(11) Time charter equivalent rate, or TCE rate, is a measure of the average daily revenue performance of our vessels. Our method of calculating TCE is determined by dividing time charter revenue and voyage charter revenue net of voyage expenses by voyage days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, or are related to repositioning the vessel for the next charter. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company's performance despite changes in the mix of charter types (i.e., spot voyage charters, time charters, pool agreements and bareboat charters) under which the vessels may be employed between the periods. Our definition of TCE may not be comparable to that used by other companies in the shipping industry.


(12) Daily vessel operating expenses, which includes crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs and management fees are calculated by dividing vessel operating expenses by fleet calendar days for the relevant time period. Drydocking expenses are reported separately.


(13) Daily general and administrative expense are calculated by dividing general and administrative expenses by fleet calendar days for the relevant time period.


(14) Total vessel operating expenses, or TVOE, is a measure of our total expenses associated with operating our vessels. TVOE is the sum of vessel operating expenses excluding drydocking expenses and general and administrative expenses. Daily TVOE is calculated by dividing TVOE by fleet calendar days for the relevant time period.


(15) Drydocking expenses, include expenses during drydockings that would have been capitalized and amortized under the deferral method divided by the fleet calendar days for the relevant period. Drydocking expenses could vary substantially from period to period depending on how many vessels underwent drydocking during the period. The Company expenses drydocking expenses as incurred.






6






Conference Call and Webcast:

On Wednesday, August 12, 2020 at 10:00 a.m. Eastern Time, the Company's management will host a conference call and webcast to discuss the results.  


Conference Call details:  

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 (877) 553-9962 (US Toll Free Dial In), 0(808) 238-0669 (UK Toll Free Dial In) or +44 (0) 2071 928592 (Standard International Dial In). Please quote "Euroseas" to the operator.


A telephonic replay of the conference call will be available until August 18, 2020, by dialing 1(866) 331-1332 (US Toll Free Dial In), 0(808) 238-0667 (UK Toll Free Dial In) or +44 (0) 3333 009785  (Standard International Dial In) and the access code required for the replay is: 6973591#.  



Audio webcast - Slides Presentation:

There will be a live and then archived audio webcast of the conference call, via the internet through the Euroseas website (www.euroseas.gr). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast. A slide presentation on the Second Quarter 2020 results in PDF format will also be available 10 minutes prior to the conference call and webcast accessible on the company's website (www.euroseas.gr) on the webcast page. Participants to the webcast can download the PDF presentation. 



7







Euroseas Ltd.

Unaudited Consolidated Condensed Statements of Operations

(All amounts expressed in U.S. Dollars – except number of shares)


 

Three Months Ended
June 30,

Three Months Ended
June 30,

Six Months Ended
June 30,

Six Months Ended
June 30,

 

2019

2020

2019

2020

 

(unaudited)

(unaudited)

Revenues

 

 

 

 

Time charter revenue

8,440,684

14,135,109

17,169,670

30,266,431

Commissions

(359,165)

(626,398)

(750,020)

(1,324,913)


Net revenues


8,081,519


13,508,711

16,419,650

28,941,518

   

 

 

 

 

Operating expenses

 

 

 

 

Voyage expenses

399,446

580,496

515,563

895,049

Vessel operating expenses

4,998,211

8,482,050

9,788,134

16,530,150

Drydocking expenses

180,853

362,783

773,326

376,369

Vessel depreciation

798,712

1,659,641

1,597,424

3,386,726

Related party management fees

770,847

1,313,546

1,547,139

2,642,368

Other operating income

-

(2,688,194)

-

(2,688,194)

General and administrative expenses


660,328


785,890


1,255,751


1,588,266

Loss on write down of vessel held for sale

-

121,165

-

121,165

Total operating expenses

7,808,397

10,617,377

15,477,337

22,851,899

 

 

 

 

 

Operating  income

273,122

2,891,334

942,313

6,089,619

 

 

 

 

 

Other income/(expenses)

 

 

 

 

Interest and other financing costs

(751,329)

(1,137,609)

(1,461,978)

(2,389,021)

Loss on debt extinguishment

(328,291)

-

(328,291)

-

Loss on derivatives, net

(91)

(468,146)

(2,885)

(468,146)

Foreign exchange  gain / (loss)

2,684

555

(850)

2,183

Interest income

54,322

4,185

86,076

12,780

Other expenses, net

(1,022,705)

(1,601,015)

(1,707,928)

(2,842,204)

Net (loss) / income

(749,583)

1,290,319

(765,615)

3,247,415

Dividend Series B Preferred shares

(478,038)

(179,507)

(949,152)

(339,069)

 Preferred deemed dividend

(504,577)

-

(504,577)

-

Net (loss) / income attributable to common shareholders

(1,732,198)

1,110,812

(2,219,344)

2,908,346

Weighted average number of shares, basic and diluted

1,542,508

5,576,960

1,542,508

5,576,960

(Loss) / earnings per share, basic and diluted

(1.12)

0.20

(1.44)

0.52



8






Euroseas Ltd.

Unaudited Consolidated Condensed Balance Sheets

(All amounts expressed in U.S. Dollars – except number of shares)


 

December 31,
         2019

June 30,

2020

 

 

 

ASSETS

(unaudited)

Current Assets:

 

 

    Cash and cash equivalents

985,418

1,338,375

    Trade accounts receivable, net

715,097

1,024,974

    Other receivables

1,570,506

2,836,563

    Inventories

1,889,164

1,805,700

    Restricted cash

610,376

432,468

    Prepaid expenses

526,531

432,555

    Vessels held for sale

-

7,050,208

Total current assets

6,297,092

14,920,843

 

 

 

Fixed assets:

 

 

    Vessels, net

116,230,333

105,873,785

Long-term assets:

 

 

    Restricted cash

4,334,267

2,134,267

Total assets

126,861,692

122,928,895

 

 

 

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY

 

 

Current liabilities:

 

 

    Long-term bank loans, current portion

12,295,320

13,204,586

    Related party loan, current

5,000,000

4,375,000

    Trade accounts payable

3,899,967

2,707,519

    Accrued expenses

1,725,321

1,584,461

    Accrued preferred dividends

161,315

-

    Liability associated with asset held for sale

-

540,783

    Deferred revenue

973,774

652,445

    Derivatives

-

104,033

    Due to related company

795,562

1,531,239

Total current liabilities

24,851,259

24,700,066

 

 

 

Long-term liabilities:

 

 

    Long-term bank loans, net of current portion

72,187,785

66,105,386

    Derivatives

-

364,113

    Fair value of below market time charters acquired

1,714,370

553,531

Total long-term liabilities

73,902,155

67,023,030

Total liabilities

98,753,414

91,723,096

 

 

 

Mezzanine equity:

 

 

Series B Preferred shares (par value $0.01, 20,000,000 shares authorized, 8,000 and 8,180 issued and outstanding, respectively)

7,654,577

7,834,084

Shareholders' equity:

 

 

   Common stock (par value $0.03, 200,000,000 shares authorized, 5,600,259 issued and outstanding)

168,008

168,008

   Additional paid-in capital

253,967,708

253,977,376

   Accumulated deficit

(233,682,015)

(230,773,669)

Total shareholders' equity

20,453,701

23,371,715

Total liabilities, mezzanine equity and shareholders' equity

126,861,692

122,928,895



9







Euroseas Ltd.

Unaudited Consolidated Condensed Statements of Cash Flows

 (All amounts expressed in U.S. Dollars)



 Six Months Ended

 June 30, 2019

 Six Months Ended

 June 30, 2020

 



Cash flows from operating activities:

 

Net (loss) / income

(765,615)

3,247,415

Adjustments to reconcile net (loss) / income to net cash provided by operating activities:



Vessel depreciation

         1,597,424

         3,386,726

Amortization of deferred charges

118,032

122,787

Share-based compensation

49,565

60,808

Unrealized (gain)/loss on derivatives

(41,435)

468,146

Amortization of fair value of below market time charters acquired

-

(1,160,839)

Loss on write down of vessel held for sale

-

121,165

Amortization of debt discount

95,214

-

Loss on debt extinguishment

328,291

-

Changes in operating assets and liabilities

(557,092)

(2,273,177)

Net cash provided by operating activities

824,384

3,973,031

 



Cash flows from investing activities:



Cash paid for vessel improvements

-

(256,482)

Advance received for vessel held for sale

-

540,783

Net cash provided by investing activities

-

284,301

 



Cash flows from financing activities:



Redemption of Series B preferred shares

(11,686,000)

-

Loan arrangement fees paid

(120,000)

-

Preferred dividends paid

-

(320,877)

Proceeds from long- term bank loans

12,000,000

-

Repayment of long-term bank loans and vessel profit participation liability

(10,241,000)

(5,295,920)

Repayment of related party loan


(625,000)

Offering expenses paid  


(40,486)

Net cash used in financing activities

(10,047,000)

(6,282,283)

 



Net decrease in cash, cash equivalents and restricted cash

(9,222,616)

(2,024,951)

Cash, cash equivalents and restricted cash at beginning of period

13,211,588

5,930,061

Cash, cash equivalents and restricted cash at end of period

3,988,972

3,905,110

Cash breakdown

Cash and cash equivalents

2,000,437

1,338,375

Restricted cash, current

454,268

432,468

Restricted cash, long term

1,534,267

2,134,267

Total cash, cash equivalents and restricted cash shown in the statement of cash flows


3,988,972


3,905,110

 




Euroseas Ltd.

Reconciliation of to Net (loss) / income to Adjusted EBITDA

(All amounts expressed in U.S. Dollars)


 

Three Months Ended

June 30, 2019

Three Months Ended

June 30, 2020

Six Months Ended

June 30, 2019

Six Months Ended

June 30, 2020

Net (loss) / income

(749,583)

1,290,319

(765,615)

3,247,415

Interest and other financing costs, net (incl. interest income)

1,529,875

1,133,424

2,208,770

2,376,241

Vessel depreciation

798,712

1,659,641

1,597,424

3,386,726

(Gain) / loss on interest rate swap derivatives, net

(22,681)

468,146

(41,435)

468,146

Amortization of below market time charters acquired

-

(314,434)

-

(1,160,839)

Loss on write down of vessel held for sale

 

121,165

 

121,165


Adjusted EBITDA

1,556,323

4,358,261

2,999,144

8,438,854



Adjusted EBITDA Reconciliation:

Euroseas Ltd. considers Adjusted EBITDA to represent net (loss) / income before interest, income taxes, depreciation, (gain) / loss on interest rate swaps, amortization of below market time charters acquired, and loss on write down of vessel held for sale. Adjusted EBITDA does not represent and should not be considered as an alternative to net (loss)/income, as determined by United States generally accepted accounting principles, or GAAP. Adjusted EBITDA is included herein because it is a basis upon which the Company assesses its financial performance and liquidity position and because the Company believes that this non- GAAP financial measure assists our management and investors by increasing the comparability of our performance from period to period by excluding the potentially disparate effects between periods, of financial costs, (gain)/ loss on interest rate swaps, depreciation, amortization of below market time charters acquired, and loss on write down of vessel held for sale. The Company's definition of Adjusted EBITDA may not be the same as that used by other companies in the shipping or other industries. 



10







Euroseas Ltd.

Reconciliation of Net (loss) / income to Adjusted net (loss) / income

(All amounts expressed in U.S. Dollars – except share data and number of shares)


 


Three Months Ended

June 30, 2019



Three Months Ended

June 30, 2020



Six Months

Ended

June 30, 2019


Six Months Ended

June 30, 2020

Net (loss) / income

(749,583)

1,290,319

(765,615)

3,247,415

Unrealized (gain)/loss on derivatives

(22,681)

468,146

(41,435)

468,146

Amortization of below market time charters acquired

-

(314,434)

-

(1,160,839)

Loss on write down of vessel held for sale

-

121,165

-

121,165

Adjusted net (loss) / income

(772,264)

1,565,196

(807,050)

2,675,887

Preferred dividends

(478,038)

(179,507)

(949,152)

(339,069)

Preferred deemed dividend

(504,577)

-

(504,577)

-


Adjusted net (loss) / income attributable to common shareholders

(1,754,879)

1,385,689

(2,260,779)

2,336,818


Adjusted (loss) / earnings per share, basic and diluted

(1.14)

0.25

(1.47)

0.42


Weighted average number of shares, basic and diluted

1,542,508

5,576,960

1,542,508

5,576,960



Adjusted net (loss) / income and Adjusted (loss) / earnings per share Reconciliation:

Euroseas Ltd. considers Adjusted net (loss) / income to represent net (loss) / income before unrealized gain / loss on derivatives and amortization of below market time charters acquired. Adjusted net (loss) / income and Adjusted (loss) / earnings per share is included herein because we believe it assists our management and investors by increasing the comparability of the Company's fundamental performance from period to period by excluding the potentially disparate effects between periods of unrealized gain / loss on derivatives and amortization of below market time charters acquired, which items may significantly affect results of operations between periods. 


Adjusted net (loss) / income and Adjusted (loss) / earnings per share do not represent and should not be considered as an alternative to net (loss) / income or (loss) / earnings per share, as determined by GAAP. The Company's definition of Adjusted net (loss) / income and Adjusted (loss) / earnings per share may not be the same as that used by other companies in the shipping or other industries.





11






About Euroseas Ltd.

Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 140 years. Euroseas trades on the NASDAQ Capital Market under the ticker ESEA. 


Euroseas operates in the container shipping market. Euroseas' operations are managed by Eurobulk Ltd., an ISO 9001:2008 and ISO 14001:2004 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements. 


The Company has a fleet of 16 vessels, including 11 Feeder containerships and 5 Intermediate Containerships. Euroseas 16 containerships have a cargo capacity of 45,956 teu.



Forward Looking Statement

This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company's growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as "expects," "intends," "plans," "believes," "anticipates," "hopes," "estimates," and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for containerships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company's filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based. 


Visit our website www.euroseas.gr


Company Contact

Investor Relations / Financial Media

Tasos Aslidis

Chief Financial Officer

Euroseas Ltd.

11 Canterbury Lane,

Watchung, NJ 07069

Tel. (908) 301-9091

E-mail: aha@euroseas.gr

Nicolas Bornozis

President

Capital Link, Inc.

230 Park Avenue, Suite 1536

New York, NY 10169

Tel. (212) 661-7566

E-mail: nbornozis@capitallink.com



12