Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Mar. 31, 2017 | |
Document And Entity Information | ||
Entity Registrant Name | VNUE, Inc. | |
Entity Central Index Key | 1,376,804 | |
Document Type | 10-K | |
Document Period End Date | Dec. 31, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Public Float | $ 1,196,295 | |
Entity Common Stock, Shares Outstanding | 656,087,976 | |
Document Fiscal Period Focus | FY | |
Document Fiscal Year Focus | 2,016 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Current Assets | ||
Cash | $ 17,952 | $ 7,788 |
Prepaid expenses | 37,500 | |
Total Assets | 17,952 | 45,288 |
Current Liabilities | ||
Accounts payable and accrued expenses | 391,952 | 231,968 |
Accrued payroll (including $312,710 and $53,375 payable to officers) | 703,138 | 132,953 |
Advances from stockholders | 14,720 | 14,720 |
Note payable to officer | 74,131 | 54,643 |
Notes payable | 34,000 | 59,000 |
Convertible notes payable, net | 121,865 | 11,441 |
Convertible notes payable, related parties, net | 22,101 | 13,003 |
Derivative liabilities | 508,107 | 249,246 |
Total current liabilities | 1,870,014 | 766,974 |
Commitment and contingencies | ||
Stockholders' Equity | ||
Preferred stock, $.0001 par value; 20,000,000 shares authorized; none issued | ||
Common stock, par value $0.0001: 750,000,000 shares authorized; 644,401,239 and 640,913,164 shares issued and outstanding, respectively | 64,488 | 64,091 |
Additional Paid-in Capital | 4,370,318 | 3,736,177 |
Common stock to be issued, 46,743,522 shares and 2,608,334 shares, respectively | 903,570 | 132,057 |
Accumulated deficit | (7,190,438) | (4,654,011) |
Total Stockholders' Deficit | (1,852,062) | (721,686) |
Total Liabilities and Stockholders' Deficit | $ 17,952 | $ 45,288 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2016 | Dec. 31, 2015 |
Stockholders' Equity | ||
Preferred Stock, par value | $ 0.0001 | $ 0.0001 |
Preferred Stock, shares authorized | 20,000,000 | 20,000,000 |
Preferred Stock, shares issued | 0 | 0 |
Preferred Stock, shares outstanding | 0 | 0 |
Common Stock, par value | $ 0.0001 | $ 0.0001 |
Common Stock, shares authorized | 750,000,000 | 750,000,000 |
Common Stock, shares issued | 644,879,708 | 640,913,164 |
Common Stock, shares outstanding | 644,879,708 | 640,913,164 |
Common stock to be issued | 46,743,522 | 2,608,334 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Operating expenses | ||
Software development | $ 1,108,978 | $ 550,262 |
General and administrative | 1,203,880 | 2,323,578 |
Acquisition-related costs | 906,462 | |
Impairment of intangibles | 265,500 | |
Total operating expenses | 2,312,858 | 4,045,802 |
Loss from Operations | (2,312,858) | (4,045,802) |
Other income/(expenses) | ||
Change in fair value of derivative liability | 169,786 | (83,156) |
Gain on extinguishment of derivative liability | 21,308 | 49,658 |
Sale of Trademark | 30,000 | |
Settlement of claims | 77,000 | |
Financing costs | (444,663) | (110,963) |
Other income/(expenses), net | (223,569) | (221,461) |
Net Loss | $ (2,536,427) | $ (4,267,263) |
Earnings per share - Basic and Diluted | $ 0 | $ (0.01) |
Weighted Average Shares Outstanding - Basic and Diluted | 679,962,577 | 542,382,209 |
Consolidated Statement of Chang
Consolidated Statement of Changes in Stockholders' Deficit - USD ($) | Preferred Stock par value $0.0001 | Common Stock par value $0.0001 | Additional Paid-In Capital | Shares to be Issued | Accumulated Deficit | Total |
Beginning balance, shares at Dec. 31, 2014 | 6,709,775 | 402,483,881 | ||||
Beginning balance, amount at Dec. 31, 2014 | $ 671 | $ 40,248 | $ 263,081 | $ (386,748) | $ (82,748) | |
Shares issued for cash, shares | 37,501,250 | |||||
Shares issued for cash, amount | $ 3,750 | 942,569 | 946,319 | |||
Shares issued for services to related parties, shares | 46,048,116 | |||||
Shares issued for services to related parties, amount | $ 4,604 | 1,395,423 | 1,400,027 | |||
Shares issued for services, shares | 9,875,001 | |||||
Shares issued for services, amount | $ 988 | 217,345 | 132,057 | 350,390 | ||
Common shares issued for conversion of preferred shares as part of reverse merger, shares | (6,709,775) | 6,709,775 | ||||
Common shares issued for conversion of preferred shares as part of reverse merger, amount | $ (671) | $ 671 | 671 | |||
Shares issued upon reverse acquisition, shares | 126,866,348 | |||||
Shares issued upon reverse acquisition, amount | $ 12,687 | (12,523) | 164 | |||
Shares issued for acquisition related costs, shares | 29,814,384 | |||||
Shares issued for acquisition related costs, amount | $ 2,981 | 903,483 | 906,462 | |||
Shares issued per settlement agreement reached, shares | 3,500,000 | |||||
Shares issued per settlement agreement reached, amount | $ 350 | 76,650 | 77,000 | |||
Return of shares in exchange for advances, shares | (21,885,591) | |||||
Return of shares in exchange for advances, amount | $ (2,188) | (49,849) | (52,037) | |||
Net loss | (4,267,263) | (4,267,263) | ||||
Ending balance, shares at Dec. 31, 2015 | 640,913,164 | |||||
Ending balance, amount at Dec. 31, 2015 | $ 64,091 | 3,736,177 | 132,057 | (4,654,011) | (721,686) | |
Shares issued for cash, shares | 478,469 | |||||
Shares issued for cash, amount | $ 48 | 4,952 | 5,000 | |||
Shares issued for services, amount | 730,513 | 730,513 | ||||
Common shares issued for conversion of preferred shares as part of reverse merger, amount | ||||||
Fair value of shares transferred by officers for financing costs | 118,000 | 118,000 | ||||
Fair value of shares issued for financing costs | 41,000 | 41,000 | ||||
Fair value of shares transferred for compensation from majority shareholder | 491,153 | 491,153 | ||||
Shares issued for conversion of debt, shares | 3,488,075 | |||||
Shares issued for conversion of debt, amount | $ 349 | 20,036 | 20,385 | |||
Net loss | (2,536,427) | (2,536,427) | ||||
Ending balance, shares at Dec. 31, 2016 | 644,879,708 | |||||
Ending balance, amount at Dec. 31, 2016 | $ 64,488 | $ 4,370,318 | $ 903,570 | $ (7,190,438) | $ (1,852,062) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Cash Flows from Operating Activities | ||
Net loss | $ (2,536,427) | $ (4,267,263) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Amortization | 70,800 | |
Impairment of intangible assets | 265,500 | |
Change in fair value of derivative liabilities | (169,786) | 83,156 |
Derivative value in excess of convertible notes | 100,286 | |
Note issued for financing cost | 25,000 | 50,000 |
Note issued for services | 9,000 | |
Gain on extinguishment of debt | (21,308) | (49,658) |
Amortization of debt discount | 135,692 | 54,778 |
Shares to be issued for financing costs | 41,000 | |
Shares to be issued for services | 730,513 | |
Shares transferred for financing costs | 118,000 | |
Shares transferred for compensation | 491,153 | |
Shares issued for acquisition-related costs | 906,462 | |
Shares issued for services | 1,750,582 | |
Shares issued for settlement agreement | 77,000 | |
Changes in operating assets and liabilities | ||
Prepaid expense | 37,500 | (37,500) |
Accounts payable and accrued expenses | 163,868 | 125,025 |
Accrued payroll | 570,185 | 132,957 |
Net cash used in operating activities | (314,324) | (828,167) |
Cash Flows from Investing Activities | ||
Advances to related party | (52,037) | |
Net Cash Used in Investing Activities | (52,037) | |
Cash Flows from Financing Activities | ||
Advances from (repayment to) stockholders, net | 19,488 | (17,373) |
Repayment of convertible notes payable | (41,000) | |
Proceeds from issuance of convertible notes payable | 300,000 | |
Shares to be issued for proceeds from sale of common shares | 5,000 | 946,319 |
Net Cash Provided by Financing Activities | 324,488 | 887,946 |
Net Change in Cash | 10,164 | 7,742 |
Cash - beginning of the reporting period | 7,788 | 46 |
Cash - end of the reporting period | 17,952 | 7,788 |
Supplemental disclosure of cash flow information: | ||
Income taxes | ||
Interest | ||
Non-Cash Financing and Investing Activities | ||
Common shares issued upon conversion of notes payable and accrued interest | 20,385 | |
Conversion of preferred shares to common shares upon reverse merger | 671 | |
Note payable converted to convertible note | 50,000 | |
Fair value of derivative created upon issuance of convertible debt recorded as debt discount | 350,000 | |
Return of common shares for the forgiveness of advances to related party | $ 52,037 |
Organization and Basis of Prese
Organization and Basis of Presentation | 12 Months Ended |
Dec. 31, 2016 | |
Organization And Basis Of Presentation | |
Note 1 - Organization and Basis of Presentation | History and Organization VNUE, Inc. (formerly Tierra Grande Resources, Inc.) ("VNUE", "TGRI", or the "Company") was incorporated under the laws of the State of Nevada on April 4, 2006. TGRI engaged in the acquisition and exploration of mineral properties and was inactive prior to the reverse acquisition described below. VNUE LLC ("VNUE LLC" or Predecessor) was a limited liability company organized under the laws of the State of Delaware on August 1, 2013 which began operations in January 2014. On December 3, 2014, VNUE LLC filed a certificate of merger and merged into VNUE Washington with VNUE Washington as the surviving corporation. On May 29, 2015, VNUE, Inc. entered into a merger agreement with VNUE Washington, Inc. Pursuant to the terms of the Merger Agreement, all of the outstanding shares of any class or series of VNUE Washington were exchanged for an aggregate of 507,629,872 shares of TGRI common stock as follows: (i) all shares of VNUE Washington stock of any class or series issued and outstanding immediately prior to the closing of the Merger were exchanged for an aggregate of 477,815,488 fully paid and non-assessable shares of TGRI common stock; and (ii) 29,814,384 shares of TGRI common stock were issued to an attorney as payment for legal services performed prior to and in connection with the Merger. As a result of the Merger, VNUE Washington became a wholly-owned subsidiary of the Company, with the former stockholders of VNUE Washington collectively owning shares of the Company's common stock representing approximately 79.0% of the voting power of the Company's outstanding capital stock. On May 29, 2015 the Company changed its name to VNUE, Inc. As the former owners and management of VNUE Washington had voting and operating control of the Company after the Merger, the transaction has been accounted for as a reverse merger with VNUE Washington deemed the acquiring company for accounting purposes, and the Company deemed the legal acquirer. Due to the change in control, the consolidated financial statements reflect the historical results of VNUE Washington prior to the Merger, and that of the combined company following the Merger. Common stock and the corresponding capital amounts of the Company pre-Merger have been retroactively restated as capital stock shares reflecting the exchange ratio in the Merger, with 126,866,348 shares of common stock outstanding before the reverse merger reflected in the accompanying financial statements as shares issued upon the reverse merger. The fair value of $906,462 of the 29,814,384 shares issued to the attorney was recorded as an acquisition related cost at the date of the merger. The Company is developing a technology driven solution for Artists, Venues and Festivals to automate the capturing, publishing and monetization of their content. Going Concern The Companys consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. As reflected in the consolidated financial statements, the Company had a stockholders deficit of $1,852,062 at December 31, 2016, and incurred a net loss of $2,536,427, and used net cash in operating activities of $314,324 for the reporting period then ended. Certain of the Companys notes payable are also past due and in default. These factors raise substantial doubt about the Companys ability to continue as a going concern within one year after the date that the financial statements are issued. The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. Management estimates that the current funds on hand along with the funds received after year end as well as from additional sources will be sufficient to continue operations through December 2017. The ability of the Company to continue as a going concern is dependent on the Companys ability to execute its strategy and in its ability to raise additional funds. Management is currently seeking additional funds, primarily through the issuance of equity securities and convertible notes for cash to operate our business. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stock holders, in case or equity financing. |
Significant and Critical Accoun
Significant and Critical Accounting Policies and Practices | 12 Months Ended |
Dec. 31, 2016 | |
Significant And Critical Accounting Policies And Practices | |
Note 2 - Significant and Critical Accounting Policies and Practices | Principles of Consolidation The Company consolidates all wholly owned and majority-owned subsidiaries in which the Companys power to control exists. The Company consolidates the following subsidiaries and/or entities: Name of consolidated subsidiary or Entity State or other jurisdiction of incorporation or organization Date of incorporation or formation (date of acquisition/disposition, if applicable) Attributable interest VNUE Inc. (formerly TGRI) The State of Nevada April 4, 2006 (May 29, 2015) 100 % VNUE Inc. (VNUE Washington) The State of Washington October 16, 2014 100 % VNUE LLC The State of Washington August 1, 2013 (December 3, 2014) 100 % VNUE Technology Inc. The State of Washington October 16, 2014 90 % VNUE Media Inc. The State of Washington October 16, 2014 89 % VNUE Technology, Inc. and VNUE Media, Inc. were inactive corporations at December 31, 2016 and 2015, respectively. Inter-company balances and transactions have been eliminated. Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include the assumptions used to value the derivative liabilities, the valuation allowance for the deferred tax asset and the accruals for potential liabilities. Internal Software Development Costs Development costs incurred in the research and development of new software products and enhancements to existing software products are expensed as incurred until technological feasibility has been established. The Company considers technological feasibility to be established when all planning, designing, coding and testing has been completed according to design specifications. After technological feasibility is established, any additional costs are capitalized. Through December 31, 2016, technological feasibility of the Companys software had not been established; and, accordingly, no costs have been capitalized to date. Fair Value of Financial Instruments The Company follows the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and to measure the fair value of its financial instruments. The FASB Accounting Standards Codification establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The three levels of fair value hierarchy are described below. Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable reporting date as of the end of the period. Level 3 Pricing inputs that are generally observable inputs and not corroborated by market data. Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. The carrying amounts of the Companys financial assets and liabilities, including cash, accounts payable, accrued expenses, and other current liabilities, approximate their fair values because of the short maturity of these instruments. The fair value of the derivative liabilities of $508,107 and $249,246 at December 31, 2016 and 2015, respectively, were valued using Level 2 inputs. Derivative Financial Instruments The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. Carrying Value, Recoverability and Impairment of Long-Lived Assets An impairment loss will be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment is based on the carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss is measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. If an impairment loss is recognized, the adjusted carrying amount of a long-lived asset will be its new cost basis. For a depreciable long-lived asset, the new cost basis will be depreciated (amortized) over the remaining useful life of that asset. Restoring a previously recognized impairment loss is prohibited. The Companys long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The Company tests its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events. The long lived asset was determined to be impaired at December 31, 2015 and a loss of $265,500 was recorded for the year ended December 31, 2015. Concentrations of Credit Risk Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents. The Company places its cash with high quality financial institutions and at times may exceed the FDIC $250,000 insurance limit. The Company does not anticipate incurring any losses related to these credit risks. The Company extends credit based on an evaluation of the customer's financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer's financial condition. The Company monitors its exposure for credit losses and intends to maintain allowances for anticipated losses, as required. Loss per Common Share Basic earnings (loss) per share are computed by dividing the net income (loss) applicable to Common Stockholders by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings (loss) per share is computed by dividing the net income (loss) applicable to Common Stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Potential common shares are excluded from the computation as their effect is antidilutive. For the years ended December 31, 2016 and 2015, the calculations of basic and diluted loss per share are the same because potential dilutive securities would have an anti-dilutive effect. As of December 31, 2016 and 2015, we excluded the outstanding securities summarized below, which entitle the holders thereof to acquire shares of common stock, from our calculation of earnings per share, as their effect would have been anti-dilutive. December 31, 2016 2015 Convertible Notes Payable 136,462,906 4,700,603 Stock-Based Compensation The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by FASB where the value of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB where the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Options granted to non-employees are revalued each reporting period to determine the amount to be recorded as an expense in the respective period. As the options vest, they are valued on each vesting date and an adjustment is recorded for the difference between the value already recorded and the then current value on the date of vesting. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date. The fair value of the Company's stock option and warrant grants are estimated using the Black-Scholes-Merton Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model, and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods. Income Taxes The Company follows the asset and liability method which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the Statements of Operations in the period that includes the enactment date. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In managements opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary. The Companys tax years 2012 to 2016 remain subject to examination by major tax jurisdictions. Pursuant to the Internal Revenue Code Section 382 ("Section 382"), certain ownership changes may subject the NOLs to annual limitations which could reduce or defer the NOL. Section 382 imposes limitations on a corporations ability to utilize NOLs if it experiences an "ownership change." In general terms, an ownership change may result from transactions increasing the ownership of certain stockholders in the stock of a corporation by more than 50 percentage points over a three-year period. In the event of an ownership change, utilization of the NOLs would be subject to an annual limitation under Section 382 determined by multiplying the value of its stock at the time of the ownership change by the applicable long-term tax-exempt rate. Any unused annual limitation may be carried over to later years. The imposition of this limitation on its ability to use the NOLs to offset future taxable income could cause the Company to pay U.S. federal income taxes earlier than if such limitation were not in effect and could cause such NOLs to expire unused, reducing or eliminating the benefit of such NOLs. Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers In February 2016, the FASB issued ASU No. 2016-02, Leases In March 2016, the FASB issued the ASU 2016-09, Compensation - Stock Compensation (Topic 718) Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements. Reclassifications Accrued salaries of $79,578, previously classified as accounts payable at December 31, 2015, has been reclassified to conform to 2016 presentation. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2016 | |
Related Party Transactions | |
Note 3 - Related Party Transactions | Note payable to President, CEO and Significant Stockholder On December 31, 2014 the Company entered into a note payable agreement with its President, CEO and significant stockholder of the Company. The note is unsecured, non-interest bearing and due on December 31, 2024. As of December 31, 2016 and 2015, the note payable to the officer was $74,131 and $54,643, respectively. Advances from Employees From time to time, employees of the Company advance funds to the Company for working capital purposes. The advances are unsecured, non-interest bearing and due on demand. As of December 31, 2016 and 2015, the advances from the employees were $14,720 and $14,720, respectively. Convertible Notes Payable to the Officers and Directors The Company issued non-interest bearing convertible notes to certain Officers and Directors of the Company for working capital purpose. The notes are convertible at variable prices and payable on demand at any time after the earlier of (i) 36 months following the note issuance or (ii) the consummation of a corporate transaction if not previously converted. See further discussion in Note 5. Transactions with Louis Mann During 2015, the Company advanced $52,037 to Broadcast Institute of Maryland (BIM) in anticipation of a planned collaboration. Louis Mann (MANN), an officer and director of the Company at the time, was also the owner of BIM. On August 26, 2015 Mann resigned from his officer and director positions with the Company, and entered into a share transfer agreement with the Company, whereby Mann returned 21,885,591 common shares to the Company in exchange for the advances to BIM. The Company has accounted for this transaction as the purchase of treasury stock which was then cancelled. Subsequent to his termination, on August 26, 2015, the Company entered into an Advisory Agreement with MANN. Such Advisory Agreement provided for MANNs continued and ongoing advisory services to the Company until December 31, 2015 and MANN was to be paid $25,000 for providing such Advisory Services, which was due and payable on or before December 31, 2015. Such amount is included in accrued expenses at December 31, 2016 and 2015. |
Note Payable
Note Payable | 12 Months Ended |
Dec. 31, 2016 | |
Note Payable | |
Note 4 - Note Payable | Notes payable as of December 31, 2016 and December 31, 2015 consist of the following As of December 31, December 31, 2016 2015 Individual (a) $ 9,000 $ 9,000 Tarpon (b) 25,000 - Tarpon (c) - 50,000 Total $ 34,000 $ 59,000 _________ (a) On December 17, 2015, the Company issued a Promissory Note in the principal amount of $9,000. The note is due within 10 business days of the Company receiving a notice of effectiveness of its Form S-1 filed on February 22, 2016. Failure to make payment during that 10 business day period shall constitute an Event of Default, as a result of which the note will become immediately due and payable and the balance will bear interest at 7%. The Companys Form S-1 was declared effective on March 8, 2016 and payment was due before March 22, 2016. The Company did not repay the note before March 22, 2016; therefore, the note is in default with an interest rate of 7%. (b) On February 18, 2016, as a condition for the execution of an Equity Purchase Agreement with Tarpon (See Note 7), the Company issued a Promissory Note to Tarpon in the principal amount of $25,000 with an interest rate at 10% per annum and a maturity date of August 31, 2016. The note was recorded as financing cost upon issuance. (c) On June 15, 2015, the Company entered into a Financing Cost Note of $50,000 with Tarpon as part of the Equity Purchase Agreement entered into with Tarpon on June 15, 2015. The note earns interest at 10% and is due on December 31, 2015. During 2016 the terms of the note were amended and this note was converted to a convertible note. See Note 5. |
Convertible Notes Payable
Convertible Notes Payable | 12 Months Ended |
Dec. 31, 2016 | |
Convertible Notes Payable | |
Note 5 - Convertible Notes Payable | Convertible notes payable consist of the following: As of December 31, December 31, 2016 2015 Various Convertible Notes (a) $ 55,000 $ 55,000 Tarpon Convertible Note (b) 33,500 - Ylimit, LLC (c) 300,000 - Total Convertible Notes 388,500 55,000 Discount (244,534 ) (30,556 ) Convertible notes, net $ 143,966 $ 24,444 ___________ (a) The Company has issued a series of convertible notes with various interest rates ranging up to 10% per annum. The Note Conversion Price is determined as follows: (a) if the Note is converted upon the Next Equity Financing, an amount equal to 80% of the price paid per share paid by the investors in the Next Equity Financing; (b) if the Note is converted in the event of a Corporate Transaction, a price per share derived by dividing a pre-money valuation of $8,000,000 by the number of shares outstanding immediately prior to the time of such conversion, on a fully diluted basis; or (c) if the Note is converted as part of a Maturity Conversion, a price per unit derived by dividing a pre-money valuation of $8,000,000 by the total number of units (restricted and non-restricted) outstanding immediately prior to the time of such conversion, on a fully diluted basis. The notes are due and payable on demand at any time after the earlier of (i) 36 months following the note issuance or (ii) the consummation of a corporate transaction if not previously converted. The balance of the notes outstanding was $55,000 as of December 31, 2016 and December 31, 2015, of which $30,000 was due to related parties. (b) On June 15, 2015, as a condition for the execution of an Equity Purchase Agreement with Tarpon (See Note 10), the Company issued a Promissory Note to Tarpon in the principal amount of $50,000 with an interest rate at 10% per annum and a maturity date of December 31, 2015. The note was recorded as financing cost upon issuance. On February 26, 2016, the Company and Tarpon entered into an amendment to the Promissory Note. The amendment added a conversion feature to the Note so that the Note and all accrued interest are convertible into shares of the Companys common stock at a conversion price equal to 80% of the lowest closing bid price of the common stock for the 30 trading days preceding the conversion date, and the maturity date was extended to December 31, 2016. During 2016, Tarpon converted aggregate principal and interest of $20,385 into 3,488,075 shares of the Companys common stock. (c) On May 9, 2016 the Company issued a convertible note in the principal amount of $100,000 with interest at 10% per annum and due on May 9, 2018. The Note Conversion Price is determined as follows: if the Company receives equity funding of $1 million or more, then the Lender may choose to either convert the Note into shares of the Companys common stock or request repayment of the principal and interest on the Note. If the Lender chooses to convert the Note, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest owed by the Company as of the date of the conversion divided by 85% of the per share stock price in the equity funding. If the Company borrows additional amounts above the initial $100,000, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest of those additional borrowings owed by the Company as of the date of the conversion divided by 75% of the per share stock price in the equity funding. On July 18, 2016, August 10, 2016 and September 30, 2016, the note was amended to authorize additional borrowings of $50,000 on each of the dates listed with the terms remaining the same except as noted above. The Note is secured by the Companys rights, titles and interests in all the Companys tangible and intangible assets, including intellectual property and proprietary software whether existing now or created in the future. The Company also granted the note holder 10,000,000 shares of common stock, valued at $41,000, as additional consideration and recorded such shares as shares to be issued for the period ended December 31, 2016. Further consideration for amounts borrowed after the initial $100,000 was the transfer of the ownership of an aggregate of 35,000,000 common shares from two officers to the lender valued at $108,000 which has been recorded as financing costs in the period ended December 31, 2016. On November 30, 2016 and December 16, 2016, the Company received additional borrowings of $30,000 and $20,000, respectively. Further consideration for these amounts borrowed was the transfer of the ownership of an aggregate of 5,000,000 common shares from one officer to the lender valued at $10,000 which has been recorded as financing costs in the period ended December 31, 2016. The note was subsequently amended to reflect these additional borrowing on March 8, 2017, with the terms remaining the same. The Company considered the current FASB guidance of Contracts in Entitys Own Stock which indicates that any adjustment to the fixed amount (either conversion price or number of shares) of the instrument regardless of the probability of whether or not within the issuers control means the instrument is not indexed to the issuers own stock. Accordingly, the Company determined that the conversion prices of the Notes were not a fixed amount because they were subject to an adjustment based on the occurrence of future offerings or events. As a result, the Company determined that the conversion features of the Notes were not considered indexed to the Companys own stock and characterized the fair value of the conversion features as derivative liabilities upon issuance. The Company determined that upon issuance of the Notes, the initial fair value of the embedded conversion feature was recorded as debt discount offsetting the fair value of the Notes and the remainder recorded as financing costs in the Consolidated Statement of Operations. The discount is being amortized using the effective interest rate method over the life of the debt instruments. As of December 31, 2015, the unamortized discount was $30,556. During the period ended December 31, 2016, the Company amended the $50,000 Tarpon note to add a conversion feature which the Company determined created a derivative liability upon issuance with a fair value of $64,976, of which $50,000 was recorded as a valuation discount, and the remaining $14,976 was recorded as a financing cost. The Company also issued $300,000 of convertible notes during 2016 and created a derivative liability upon issuance with a fair value of $367,852, of which $300,000 was recorded as a valuation discount, and the remaining $67,852 was recorded as a financing cost. During the twelve months ended December 31, 2016, amortization of debt discount was $119,522. In addition $16,500 of discount was recorded as interest expense upon conversion of the notes. The unamortized balance of the debt discount was $244,534 as of December 31, 2016. For the purposes of Balance Sheet presentation, convertible notes payable have been presented as follows: December 31, 2016 December 31, 2015 Convertible notes payable, net $ 121,865 $ 11,441 Convertible notes payable, related party, net 22,101 13,003 Total $ 143,966 $ 24,444 |
Derivative Liability
Derivative Liability | 12 Months Ended |
Dec. 31, 2016 | |
Derivative Liability | |
Note 6 - Derivative Liabilty | The FASB has issued authoritative guidance whereby instruments which do not have fixed settlement provisions are deemed to be derivative instruments. The conversion prices of the Notes described in Note 5 were not a fixed amount because they were subject to an adjustment based on the occurrence of future offerings or events. Since the number of shares is not explicitly limited, the Company is unable to conclude that enough authorized and unissued shares are available to settle the conversion option. In accordance with the FASB authoritative guidance, the conversion features have been characterized as derivative liabilities to be re-measured at the end of every reporting period with the change in value reported in the statement of operations. As of December 31, 2016 and December 31, 2015, the derivative liabilities were valued using a probability weighted average Black-Scholes-Merton pricing model with the following assumptions: December 31, 2016 Issued During 2016 December 31, 2015 Exercise Price $ 0.00130.0116 $ 0.00200.0039 $ 0.01240.0282 Stock Price $ 0.0044 $ 0.0015-0.0037 $ 0.065 Risk-free interest rate 0.59 0.85 0.68 0.80 0.85 % Expected volatility 243 % 188% - 243 188 % Expected life (in years) 0.583 1.833 1.375 1.833 1.67 Expected dividend yield 0 % 0 % 0 % Fair Value: $ 508,499 $ 432,828 $ 249,246 The risk-free interest rate was based on rates established by the Federal Reserve Bank. The Company uses the historical volatility of its common stock to estimate the future volatility for its common stock. The expected life of the conversion feature of the notes was based on the remaining term of the notes, or an estimate of until such notes would be converted. The expected dividend yield was based on the fact that the Company has not customarily paid dividends in the past and does not expect to pay dividends in the future. During the twelve months ended December 31, 2016, the Company recognized $169,786 as other income, compared to $83,156 as other expense during the twelve months ended December 31, 2015, which represented the change in the value of the derivative from the respective prior period. In addition, the Company recognized derivative liabilities of $432,828 upon issuance of convertible notes during the period and a gain of $21,308 during the twelve months ended December 31, 2016 which represented the extinguishment of derivative liabilities related to conversion of notes to common stock. |
Stockholders' Deficit
Stockholders' Deficit | 12 Months Ended |
Dec. 31, 2016 | |
Stockholders Deficit | |
Note 7 - Stockholders' Deficit | Common stock issued for cash On February 26, 2016, the Company entered into a common stock purchase agreement with an individual pursuant to which it agreed to issue 478,469 shares of the Companys common stock in exchange for proceeds of $5,000. Per the terms of the stock purchase agreement, the number of shares issued was determined as 95% of the lowest closing price of the Company's common stock during the 30 trading days prior to the closing date of the common stock purchase agreement, or $0.01045 per common share. During 2015, and prior to the reverse merger on May 18, 2015, the Company sold 22,572,344 shares of its common stock for aggregate proceeds of $686,320. Subsequent to the reverse merger, the Company sold 14,928,938 shares of its common stock for aggregate proceeds of $260,000. Shares issued for services During the year ended December 31, 2015, the Company issued an aggregate of 46,048,116 shares of its common stock to certain founders of the Company for services rendered valued at $1,400,027 based upon the most recent per share cash sales price of its common stock, and recorded this amount as acquisition-related costs. During the year ended December 31, 2015, the Company issued an aggregate of 9,875,001 shares of its common stock to certain consultants for investor relations and software development services valued at $218,333, based upon the most recent per share cash sales price of its common stock, Upon consummation of the Merger Agreement on May 29, 2015, the Company issued 29,814,384 fully paid and non-assessable shares of TGRI common stock to Matheau J. W. Stout, Esq. as payment for services performed prior to and in connection with the Merger. The Company valued the 29,814,384 shares at $906,462 based upon the most recent per share cash sales price of its common stock, and recorded this amount as acquisition-related costs. Shares to be issued On January 2, 2016, the Company entered into an employment agreement with an officer pursuant to which it granted 10,000,000 shares of the Companys common stock. The shares vested immediately and were recognized as stock based compensation expense during the period ended December 31, 2016 based on their fair value on the agreement date of $650,000. The shares due were not issued as of December 31, 2016 and were reflected as common shares to be issued in the accompanying consolidated balance sheet. During 2015, the Company entered into a consulting agreement which included, among other things, monthly compensation of 791,667 shares of common stock. As of December 31, 2015, 1,583,334 shares of common stock with a value of $86,291 were earned but were not issued, and were included in common shares to be issued in the accompanying December 31, 2015 consolidated balance sheet. During the period ended December 31, 2016, the consultant earned 5,541,669 shares with a value of $46,970. As of December 31, 2016, 7,125,003 shares of common stock with a value of $133,261 have not been issued and are included in common shares to be issued in the accompanying consolidated balance sheet On September 10, 2015, the Company entered into a one-year consulting agreement with a consultant, which included, among other things, compensation of $50,000 to be paid in shares of common stock based on the closing price of the Companys common stock on the final trading day of the consulting agreement. As of December 31, 2015, $16,667 of common shares were earned but were not issued, and were included in common shares to be issued in the accompanying December 31, 2015 consolidated balance sheet. During the period ended December 31, 2016 the Company recognized $33,333 of compensation for the value of the shares. As of December 31, 2016, $50,000 of the value of the shares of common stock has been included in common shares to be issued in the accompanying consolidated balance sheet. Total shares to be issued at the end of the contract was 19,230,768. Equity Purchase Agreement with Tarpon Bay Partners, LLC On June 15, 2015, the Company entered into an Equity Purchase Agreement (the Equity Purchase Agreement) with Tarpon Bay Partners, LLC, a Florida limited liability company (Tarpon). Under the terms of the Equity Purchase Agreement, Tarpon was to purchase, at the Companys election, up to $5,000,000 of the Companys registered common stock (the Shares). On February 18, 2016, the Company entered into an Equity Purchase Agreement (the Equity Purchase Agreement) with Tarpon Bay Partners, LLC, a Florida limited liability company (Tarpon). Under the terms of the Equity Purchase Agreement, Tarpon will purchase, at the Companys election, up to $10,000,000 of the Companys registered common stock (the Shares). The February 18, 2016 Purchase Agreement for $10,000,000 effectively supersedes and terminates the prior Equity Purchase Agreement with Tarpon dated June 15, 2015, which was for $5,000,000. During the term of the Equity Purchase Agreement, the Company may at any time deliver a put notice to Tarpon thereby requiring Tarpon to purchase a certain dollar amount of the Shares. Simultaneous with the delivery of such Shares, Tarpon shall deliver payment for the Shares. Subject to certain restrictions, the purchase price for the Shares shall be equal to 125% of the lowest Closing Price during the Valuation Period as such capitalized terms are defined in the Agreement. The number of Shares sold to Tarpon shall not exceed the number of such shares that, when aggregated with all other shares of common stock of the Company then beneficially owned by Tarpon, would result in Tarpon owning more than 9.99% of all of the Companys common stock then outstanding. Additionally, Tarpon may not execute any short sales of the Companys common stock. Further, the Company has the right, but never the obligation to draw down. The Equity Purchase Agreement shall terminate (i) on the date on which Tarpon shall have purchased Shares pursuant to the Equity Purchase Agreement for an aggregate Purchase Price of $10,000,000, or (ii) on the date occurring 24 months from the date on which the Equity Purchase Agreement was executed and delivered by the Company and Tarpon. As a condition for the execution of the Equity Purchase Agreements by Tarpon, the Company issued Promissory Notes to Tarpon on June 15, 2015 and February 18, 2016 in the principal amounts of $50,000 and $25,000 with interest rates of 10% per annum. The maturity date of the note issued on June 15, 2015 was December 31, 2015 which was extended to December 31, 2016 as part of the note amendment on February 26, 2016. The maturity date of the note issued on February 18, 2016 is August 31, 2016. The issuance of the notes was recorded as a finance cost in the accompanying consolidated statement of operations for the periods ending December 31, 2016 and 2015. In addition, on February 18 2016, the Company and Tarpon entered into a Registration Rights Agreement (the Registration Agreement). Under the terms of the Registration Agreement the Company agreed to file a registration statement with the Securities and Exchange Commission with respect to the Shares within 120 days of February 18, 2016. The Company is obligated to keep such registration statement effective until (i) three months after the last closing of a sale of Shares under the Purchase Agreement, (ii) the date when Tarpon may sell all the Shares under Rule 144 without volume limitations, or (iii) the date Tarpon no longer owns any of the Shares. At December 31, 2016, Tarpon had not purchased any shares under this agreement. Ylimit, LLC On May 9, 2016 the Company issued a convertible note in the principal amount of $100,000 with interest at 10% per annum and due on May 9, 2018. Further consideration was the granting of 10,000,000 shares of common stock, valued at $41,000. On July 18, 2016 the Company obtained an increase of principal on the note to $150,000, on August 10, 2016, the Company obtained an additional increase of principal on the note to $200,000, and on September 30, 2016 the Company obtained an further increase of principal on the note to $250,000. Further consideration for the increases in principal was the transfer of the ownership of an aggregate of 35,000,000 common shares from two officers to the lender valued at $108,000 which has been expensed as financing costs in the period ended December 31, 2016. As of December 31, 2016 the 10,000,000 shares related to the May 2016 borrowing have not been issued and are recorded as shares to be issued in the accompanying consolidated balance sheet. On November 30, 2016 and December 16, 2016, the Company received additional borrowings of $30,000 and $20,000, respectively. Further consideration for these amounts borrowed was the transfer of the ownership of an aggregate of 5,000,000 common shares from one officer to the lender valued at $10,000 which has been recorded as financing costs in the period ended December 31, 2016. The note was subsequently amended to reflect these additional borrowing on March 8, 2017, with the terms remaining the same. Change of Control Transfer of Ownership On May 12, 2016, as part of the appointment of the Companys new Chief Executive Officer, the Companys controlling shareholder transferred the ownership of half of his shares to the new Chief Executive Officer. The Company considered the provisions of Staff Accounting Bulletin (SAB) Topic 5T, Accounting for Expenses or Liabilities Paid by Principal Stockholders Settlement and Release Agreement Dean Graziano On July 23, 2015, the Company reached a Settlement and Release Agreement with Dean Graziano (GRAZIANO) after learning that GRAZIANO might assert claims for equity or compensation against the Company or its subsidiary VNUE Washington and that such claims were not contained in the transaction documents surrounding the purchase of the intangible assets of Lively, LLC (LIVELY) closed on July 23, 2014. Under the terms of the settlement, GRAZIANO agreed to resolve any and all claims, damages, causes of action, suits and costs, of whatever nature, character or description, whether known or unknown, anticipated or unanticipated, whether or not directly or indirectly related to the purchase of the LIVELY assets, or to any alleged verbal understandings of promises of employment, advisory roles, or equity, which GRAZIANO may now have or may hereafter have or claim to have against VNUE, and its subsidiaries (the GRAZIANO CLAIMS) in exchange for Three Million Five Hundred Thousand (3,500,000) Shares (the SETTLEMENT SHARES). VNUE and GRAZIANO agree that delivery of the Settlement Shares pursuant to the conditions set forth herein shall satisfy VNUEs obligation in full regarding any and all GRAZIANO CLAIMS. On July 27, 2015 the Companys board passed the resolution and issued the Settlement Shares to GRAZIANO. The Company valued the 3,500,000 shares of its common stock earned upon grant on the date of signing at $77,000 based on its most recent cash sales price of its common stock, and recorded this amount as other expenses settlement of claims upon execution of this agreement. Preferred Stock In July 2014, the Company issued 133,334 shares of preferred stock for the acquisition of certain assets from Lively, LLC. The preferred shares were valued at $1.53 per share or $204,000. This was based on the price of the January 2015 private placement, as there were no significant changes in the business between the date of assets acquisition and the date of private placement. The preferred stock had no voting rights and was convertible to common stock. The holder of the preferred stock exercised that conversion on May 29, 2015 and received 6,709,775 in exchange for 6,709,775 shares of preferred stock. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2016 | |
Income Taxes | |
Note 8 - Income Taxes | Reconciliation between the expected federal income tax rate and the actual tax rate is as follows: Year Ended December 31, 2016 2015 Federal statutory tax rate 35 % 35 % State tax, net of federal benefit 6 % 6 % Permanent differences 2 % (2 )% Total tax rate 43 % 39 % Allowance (43 )% (39 )% Effective tax rate - % - % The following is a summary of the deferred tax assets: Year Ended December 31, 2016 2015 Net operating loss carryforwards $ 2,708,000 $ 1,672,000 Accrued compensation 105,000 11,000 Impairment of intangibles - 106,000 Stock-based compensation 552,000 1,094,000 Valuation allowance (3,365,000 ) (2,883,000 ) Net deferred tax asset $ - $ - The Company has no tax provision for any period presented due to our history of operating losses. As of December 31, 2016, the Company had net operating loss carry forwards of approximately $6,321,000 that may be available to reduce future years taxable income through 2031. The utilization of this carryforward is limited due to the ownership change. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as management has determined that their realization is not likely to occur and accordingly, the Company has recorded a valuation allowance for the full value of the deferred tax asset relating to these tax loss carry-forwards. The Company adopted accounting rules which address the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under these rules, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. These accounting rules also provide guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. As of December 31, 2016 no liability for unrecognized tax benefits was required to be recorded. |
Commitment and Contingencies
Commitment and Contingencies | 12 Months Ended |
Dec. 31, 2016 | |
Commitment And Contingencies | |
Note 9 - Commitment and Contingencies | Litigation Hughes Media Law Group, Inc. On December 11, 2015, Hughes Media Law Group, Inc. (HLMG) filed a lawsuit against VNUE, Inc. in the Superior Court of King County, Washington, under case number 15-2-30108-0. HMLG claims damages of $130,552.78 for unpaid legal fees HMLG alleges are owed pursuant to an April 4, 2014 agreement with VNUE Washington VNUE Washington VNUE Washington Artist Agreement On October 27, 2015, the Company entered into an Artist Agreement with I Break Horses, a Swedish duo based in Stockholm. The Artist Agreement is effective October 27, 2015 and has a term lasting as long as I Break Horses artist recordings are available via the VNUE Service. Under the terms of the Artist Agreement, the Company shall handle rights clearing and distribution for I Break Horses recordings and receive 30% of the Net Income generated thereby. For the years ended December 31, 2016 and 2015, respectively, the Company did not earn any revenue under this agreement. License Agreement On November 2, 2015, the Company entered into a License Agreement with Universal Music Corp. (Universal). The License Agreement is effective September 8, 2015, and has a term of Two (2) Years from the Effective Date. Under the terms of the License Agreement, Universal is granting to VNUE a non-exclusive, non-transferable, non-sub-licensable license to create and distribute content using certain Universal compositions, more specified in the Grant of Rights section of the License Agreement. The Company will then market and sell this content via the VNUE Service at certain agreed upon price points more specifically described in the Business Model and Price Points Section of the License Agreement, and the Company shall pay Universal royalties for each sale of the content as specified in the Royalty Rates section of the License Agreement. In accordance with the Minimum Guarantee provision of the License Agreement, the Company shall pay to Universal a minimum first year fee of Fifty Thousand Dollars ($50,000), which is due within 10 days of execution and a second year minimum fee of Fifty Thousand Dollars ($50,000), which is due upon the commencement of the second year of the Term. The Company paid the first installment in September 2015 and recorded such amount as a prepaid asset. As of December 31, 2016, the entire $50,000 of this amount has been amortized and recorded as an operating expense. Upon mutual agreement of the parties the second payment has been deferred pending certain revisions of the agreement currently being negotiated between the parties. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2016 | |
Subsequent Events | |
Note 10 - Subsequent Events | On January 26, 2017, February 10, 2017 and April 7, 2017, the Company received additional aggregate borrowings of $75,000 from Ylimit, LLC under the terms of the amended note payable agreement dated March 8, 2017 (see Note 5). From January 1, 2017 through the date the financial statements were issued, the Company issued an additional 25,750,000 shares share of its common stock to certain employees and contractors as compensation for services performed. From January 1, 2017 through the date the financial statements were issued, the Company issued an additional 33,079,594 shares share of its common stock to Tarpon in settlement of convertible notes and accrued interest in the aggregate of $36,405 per the terms the convertible note payable agreements (see Note 5). On March 15, 2017, one of the Companys officers returned 50,000,000 shares of the Companys common stock. The Company recorded the transaction as a return to treasury. |
Significant and Critical Acco17
Significant and Critical Accounting Policies and Practices (Policies) | 12 Months Ended |
Dec. 31, 2016 | |
Significant And Critical Accounting Policies And Practices Policies | |
Principles of Consolidation | The Company consolidates all wholly owned and majority-owned subsidiaries in which the Companys power to control exists. The Company consolidates the following subsidiaries and/or entities: Name of consolidated subsidiary or Entity State or other jurisdiction of incorporation or organization Date of incorporation or formation (date of acquisition/disposition, if applicable) Attributable interest VNUE Inc. (formerly TGRI) The State of Nevada April 4, 2006 (May 29, 2015) 100 % VNUE Inc. (VNUE Washington) The State of Washington October 16, 2014 100 % VNUE LLC The State of Washington August 1, 2013 (December 3, 2014) 100 % VNUE Technology Inc. The State of Washington October 16, 2014 90 % VNUE Media Inc. The State of Washington October 16, 2014 89 % VNUE Technology, Inc. and VNUE Media, Inc. were inactive corporations at December 31, 2016 and 2015, respectively. Inter-company balances and transactions have been eliminated. |
Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions | The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include the assumptions used to value the derivative liabilities, the valuation allowance for the deferred tax asset and the accruals for potential liabilities. |
Internal Software Development Costs | Development costs incurred in the research and development of new software products and enhancements to existing software products are expensed as incurred until technological feasibility has been established. The Company considers technological feasibility to be established when all planning, designing, coding and testing has been completed according to design specifications. After technological feasibility is established, any additional costs are capitalized. Through December 31, 2016, technological feasibility of the Companys software had not been established; and, accordingly, no costs have been capitalized to date. |
Fair Value of Financial Instruments | The Company follows the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and to measure the fair value of its financial instruments. The FASB Accounting Standards Codification establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The three levels of fair value hierarchy are described below. Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable reporting date as of the end of the period. Level 3 Pricing inputs that are generally observable inputs and not corroborated by market data. Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. The carrying amounts of the Companys financial assets and liabilities, including cash, accounts payable, accrued expenses, and other current liabilities, approximate their fair values because of the short maturity of these instruments. The fair value of the derivative liabilities of $508,107 and $249,246 at December 31, 2016 and 2015, respectively, were valued using Level 2 inputs. |
Derivative Financial Instruments | The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. |
Carrying Value, Recoverability and Impairment of Long-Lived Assets | An impairment loss will be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment is based on the carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss is measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. If an impairment loss is recognized, the adjusted carrying amount of a long-lived asset will be its new cost basis. For a depreciable long-lived asset, the new cost basis will be depreciated (amortized) over the remaining useful life of that asset. Restoring a previously recognized impairment loss is prohibited. The Companys long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The Company tests its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events. The long lived asset was determined to be impaired at December 31, 2015 and a loss of $265,500 was recorded for the year ended December 31, 2015. |
Concentrations of Credit Risk | Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents. The Company places its cash with high quality financial institutions and at times may exceed the FDIC $250,000 insurance limit. The Company does not anticipate incurring any losses related to these credit risks. The Company extends credit based on an evaluation of the customer's financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer's financial condition. The Company monitors its exposure for credit losses and intends to maintain allowances for anticipated losses, as required. |
Loss per Common Share | Basic earnings (loss) per share are computed by dividing the net income (loss) applicable to Common Stockholders by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings (loss) per share is computed by dividing the net income (loss) applicable to Common Stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Potential common shares are excluded from the computation as their effect is antidilutive. For the years ended December 31, 2016 and 2015, the calculations of basic and diluted loss per share are the same because potential dilutive securities would have an anti-dilutive effect. As of December 31, 2016 and 2015, we excluded the outstanding securities summarized below, which entitle the holders thereof to acquire shares of common stock, from our calculation of earnings per share, as their effect would have been anti-dilutive. December 31, 2016 2015 Convertible Notes Payable 136,462,906 4,700,603 |
Stock-Based Compensation | The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by FASB where the value of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB where the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Options granted to non-employees are revalued each reporting period to determine the amount to be recorded as an expense in the respective period. As the options vest, they are valued on each vesting date and an adjustment is recorded for the difference between the value already recorded and the then current value on the date of vesting. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date. The fair value of the Company's stock option and warrant grants are estimated using the Black-Scholes-Merton Option Pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model, and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation expense recorded in future periods. |
Income Taxes | The Company follows the asset and liability method which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the Statements of Operations in the period that includes the enactment date. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In managements opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary. The Companys tax years 2012 to 2016 remain subject to examination by major tax jurisdictions. Pursuant to the Internal Revenue Code Section 382 ("Section 382"), certain ownership changes may subject the NOLs to annual limitations which could reduce or defer the NOL. Section 382 imposes limitations on a corporations ability to utilize NOLs if it experiences an "ownership change." In general terms, an ownership change may result from transactions increasing the ownership of certain stockholders in the stock of a corporation by more than 50 percentage points over a three-year period. In the event of an ownership change, utilization of the NOLs would be subject to an annual limitation under Section 382 determined by multiplying the value of its stock at the time of the ownership change by the applicable long-term tax-exempt rate. Any unused annual limitation may be carried over to later years. The imposition of this limitation on its ability to use the NOLs to offset future taxable income could cause the Company to pay U.S. federal income taxes earlier than if such limitation were not in effect and could cause such NOLs to expire unused, reducing or eliminating the benefit of such NOLs. |
Recently Issued Accounting Pronouncements | In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers In February 2016, the FASB issued ASU No. 2016-02, Leases In March 2016, the FASB issued the ASU 2016-09, Compensation - Stock Compensation (Topic 718) Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements. |
Reclassifications | Accrued salaries of $79,578, previously classified as accounts payable at December 31, 2015, has been reclassified to conform to 2016 presentation. |
Significant and Critical Acco18
Significant and Critical Accounting Policies and Practices (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Significant And Critical Accounting Policies And Practices Tables | |
Schedule of Principles of Consolidation | Name of consolidated subsidiary or Entity State or other jurisdiction of incorporation or organization Date of incorporation or formation (date of acquisition/disposition, if applicable) Attributable interest VNUE Inc. (formerly TGRI) The State of Nevada April 4, 2006 (May 29, 2015) 100 % VNUE Inc. (VNUE Washington) The State of Washington October 16, 2014 100 % VNUE LLC The State of Washington August 1, 2013 (December 3, 2014) 100 % VNUE Technology Inc. The State of Washington October 16, 2014 90 % VNUE Media Inc. The State of Washington October 16, 2014 89 % |
Schedule of Loss per Common Share | December 31, 2016 2015 Convertible Notes Payable 136,462,906 4,700,603 |
Note Payable (Tables)
Note Payable (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Note Payable Tables | |
Schedule of Notes payable | As of December 31, December 31, 2016 2015 Individual (a) $ 9,000 $ 9,000 Tarpon (b) 25,000 - Tarpon (c) - 50,000 Total $ 34,000 $ 59,000 _________ (a) On December 17, 2015, the Company issued a Promissory Note in the principal amount of $9,000. The note is due within 10 business days of the Company receiving a notice of effectiveness of its Form S-1 filed on February 22, 2016. Failure to make payment during that 10 business day period shall constitute an Event of Default, as a result of which the note will become immediately due and payable and the balance will bear interest at 7%. The Companys Form S-1 was declared effective on March 8, 2016 and payment was due before March 22, 2016. The Company did not repay the note before March 22, 2016; therefore, the note is in default with an interest rate of 7%. (b) On February 18, 2016, as a condition for the execution of an Equity Purchase Agreement with Tarpon (See Note 7), the Company issued a Promissory Note to Tarpon in the principal amount of $25,000 with an interest rate at 10% per annum and a maturity date of August 31, 2016. The note was recorded as financing cost upon issuance. (c) On June 15, 2015, the Company entered into a Financing Cost Note of $50,000 with Tarpon as part of the Equity Purchase Agreement entered into with Tarpon on June 15, 2015. The note earns interest at 10% and is due on December 31, 2015. During 2016 the terms of the note were amended and this note was converted to a convertible note. See Note 5. |
Convertible Notes Payable (Tabl
Convertible Notes Payable (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Convertible Notes Payable Tables | |
Schedule of Convertible notes payable | As of December 31, December 31, 2016 2015 Various Convertible Notes (a) $ 55,000 $ 55,000 Tarpon Convertible Note (b) 33,500 - Ylimit, LLC (c) 300,000 - Total Convertible Notes 388,500 55,000 Discount (244,534 ) (30,556 ) Convertible notes, net $ 143,966 $ 24,444 ___________ (a) The Company has issued a series of convertible notes with various interest rates ranging up to 10% per annum. The Note Conversion Price is determined as follows: (a) if the Note is converted upon the Next Equity Financing, an amount equal to 80% of the price paid per share paid by the investors in the Next Equity Financing; (b) if the Note is converted in the event of a Corporate Transaction, a price per share derived by dividing a pre-money valuation of $8,000,000 by the number of shares outstanding immediately prior to the time of such conversion, on a fully diluted basis; or (c) if the Note is converted as part of a Maturity Conversion, a price per unit derived by dividing a pre-money valuation of $8,000,000 by the total number of units (restricted and non-restricted) outstanding immediately prior to the time of such conversion, on a fully diluted basis. The notes are due and payable on demand at any time after the earlier of (i) 36 months following the note issuance or (ii) the consummation of a corporate transaction if not previously converted. The balance of the notes outstanding was $55,000 as of December 31, 2016 and December 31, 2015, of which $30,000 was due to related parties. (b) On June 15, 2015, as a condition for the execution of an Equity Purchase Agreement with Tarpon (See Note 10), the Company issued a Promissory Note to Tarpon in the principal amount of $50,000 with an interest rate at 10% per annum and a maturity date of December 31, 2015. The note was recorded as financing cost upon issuance. On February 26, 2016, the Company and Tarpon entered into an amendment to the Promissory Note. The amendment added a conversion feature to the Note so that the Note and all accrued interest are convertible into shares of the Companys common stock at a conversion price equal to 80% of the lowest closing bid price of the common stock for the 30 trading days preceding the conversion date, and the maturity date was extended to December 31, 2016. During 2016, Tarpon converted aggregate principal and interest of $20,385 into 3,488,075 shares of the Companys common stock. (c) On May 9, 2016 the Company issued a convertible note in the principal amount of $100,000 with interest at 10% per annum and due on May 9, 2018. The Note Conversion Price is determined as follows: if the Company receives equity funding of $1 million or more, then the Lender may choose to either convert the Note into shares of the Companys common stock or request repayment of the principal and interest on the Note. If the Lender chooses to convert the Note, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest owed by the Company as of the date of the conversion divided by 85% of the per share stock price in the equity funding. If the Company borrows additional amounts above the initial $100,000, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest of those additional borrowings owed by the Company as of the date of the conversion divided by 75% of the per share stock price in the equity funding. On July 18, 2016, August 10, 2016 and September 30, 2016, the note was amended to authorize additional borrowings of $50,000 on each of the dates listed with the terms remaining the same except as noted above. The Note is secured by the Companys rights, titles and interests in all the Companys tangible and intangible assets, including intellectual property and proprietary software whether existing now or created in the future. The Company also granted the note holder 10,000,000 shares of common stock, valued at $41,000, as additional consideration and recorded such shares as shares to be issued for the period ended December 31, 2016. Further consideration for amounts borrowed after the initial $100,000 was the transfer of the ownership of an aggregate of 35,000,000 common shares from two officers to the lender valued at $108,000 which has been recorded as financing costs in the period ended December 31, 2016. On November 30, 2016 and December 16, 2016, the Company received additional borrowings of $30,000 and $20,000, respectively. Further consideration for these amounts borrowed was the transfer of the ownership of an aggregate of 5,000,000 common shares from one officer to the lender valued at $10,000 which has been recorded as financing costs in the period ended December 31, 2016. The note was subsequently amended to reflect these additional borrowing on March 8, 2017, with the terms remaining the same. |
Schedule of convertible notes payable for balance sheet | December 31, 2016 December 31, 2015 Convertible notes payable, net $ 121,865 $ 11,441 Convertible notes payable, related party, net 22,101 13,003 Total $ 143,966 $ 24,444 |
Derivative Liabilty (Tables)
Derivative Liabilty (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Derivative Liabilty Tables | |
Schedule of derivative liabilities fair value | December 31, 2016 Issued During 2016 December 31, 2015 Exercise Price $ 0.00130.0116 $ 0.00200.0039 $ 0.01240.0282 Stock Price $ 0.0044 $ 0.0015-0.0037 $ 0.065 Risk-free interest rate 0.59 0.85 0.68 0.80 0.85 % Expected volatility 243 % 188% - 243 188 % Expected life (in years) 0.583 1.833 1.375 1.833 1.67 Expected dividend yield 0 % 0 % 0 % Fair Value: $ 508,499 $ 432,828 $ 249,246 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Income Taxes Tables | |
Schedule of federal and actual income tax rate | Year Ended December 31, 2016 2015 Federal statutory tax rate 35 % 35 % State tax, net of federal benefit 6 % 6 % Permanent differences 2 % (2 )% Total tax rate 43 % 39 % Allowance (43 )% (39 )% Effective tax rate - % - % |
Schedule of summary of the deferred tax assets | Year Ended December 31, 2016 2015 Net operating loss carryforwards $ 2,708,000 $ 1,672,000 Accrued compensation 105,000 11,000 Impairment of intangibles - 106,000 Stock-based compensation 552,000 1,094,000 Valuation allowance (3,365,000 ) (2,883,000 ) Net deferred tax asset $ - $ - |
Organization and Basis of Pre23
Organization and Basis of Presentation (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Shares issued for acquisition-related costs, Amount | $ 906,462 | |
Stockholders' deficit | $ 1,852,062 | |
Net Loss | 2,536,427 | |
Net Cash Used in Operating Activities | $ 314,324 | |
Vnue Inc. formerly TGRI [Member] | ||
State of Incorporation | Nevada | |
Entity Incorporation, Date of Incorporation | Apr. 4, 2006 | |
Vnue LLC [Member] | ||
State of Incorporation | Washington | |
Entity Incorporation, Date of Incorporation | Aug. 1, 2013 | |
Vnue Inc. Vnue Washington [Member] | ||
State of Incorporation | Washington | |
Entity Incorporation, Date of Incorporation | Oct. 16, 2014 | |
Shares issued for acquisition-related costs, Shares | 29,814,384 | |
Shares issued for acquisition-related costs, Amount | $ 906,462 | |
Shares issued upon reverse acquisition, Shares | 126,866,348 | |
Vnue Washington [Member] | ||
Business Acquisition, Percentage of Voting Interests Acquired | 79.00% | |
TGRI [Member] | ||
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | 507,629,872 | |
Business Acquisition Issuance Of Fully Paid And Non Assessable Shares Of Common Stock | 477,815,488 | |
Shares issued for acquisition-related costs, Shares | 29,814,384 |
Significant and Critical Acco24
Significant and Critical Accounting Policies and Practices (Details) | 12 Months Ended |
Dec. 31, 2016 | |
Vnue Inc. formerly TGRI [Member] | |
State of Incorporation | Nevada |
Entity Incorporation, Date of Incorporation | Apr. 4, 2006 |
Noncontrolling Interest, Ownership Percentage by Parent | 100.00% |
Vnue Inc. Vnue Washington [Member] | |
State of Incorporation | Washington |
Entity Incorporation, Date of Incorporation | Oct. 16, 2014 |
Noncontrolling Interest, Ownership Percentage by Parent | 100.00% |
Vnue LLC [Member] | |
State of Incorporation | Washington |
Entity Incorporation, Date of Incorporation | Aug. 1, 2013 |
Noncontrolling Interest, Ownership Percentage by Parent | 100.00% |
Vnue Technology Inc [Member] | |
State of Incorporation | Washington |
Entity Incorporation, Date of Incorporation | Oct. 16, 2014 |
Noncontrolling Interest, Ownership Percentage by Parent | 90.00% |
Vnue Media Inc [Member] | |
State of Incorporation | Washington |
Entity Incorporation, Date of Incorporation | Oct. 16, 2014 |
Noncontrolling Interest, Ownership Percentage by Parent | 89.00% |
Significant and Critical Acco25
Significant and Critical Accounting Policies and Practices (Details 1) - shares | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Significant And Critical Accounting Policies And Practices Details 1 | ||
Convertible notes payable | 136,462,906 | 4,700,603 |
Significant and Critical Acco26
Significant and Critical Accounting Policies and Practices (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2016 | |
Significant And Critical Accounting Policies And Practices Details Narrative | ||
Derivative liabilities | $ 249,246 | $ 508,107 |
Impairment of intangibles | $ 265,500 | |
FDIC insurance limit | $ 250,000 | |
Ownership term | an ownership change may result from transactions increasing the ownership of certain stockholders in the stock of a corporation by more than 50 percentage points over a three-year period | |
Accrued salaries | $ 79,578 |
Related Party Transactions (Det
Related Party Transactions (Details Narrative) - USD ($) | 1 Months Ended | 12 Months Ended | |
Aug. 26, 2016 | Dec. 31, 2016 | Dec. 31, 2015 | |
Note payable to officer | $ 74,131 | $ 54,643 | |
Advances from stockholders | 14,720 | 14,720 | |
Advances to related party | 52,037 | ||
Mann [Member] | |||
Advisory Agreement Description | the Company entered into an Advisory Agreement with MANN. Such Advisory Agreement provided for MANNs continued and ongoing advisory services to the Company until December 31, 2015 and MANN was to be paid $25,000 for providing such Advisory Services, which was due and payable on or before December 31, 2015. Such amount is included in accrued expenses at December 31, 2016 and 2015. | ||
Broadcast Institute of Maryland [Member] | |||
Advances to related party | $ 52,037 | ||
Return of shares in exchange for advances, shares | 21,885,591 |
Note Payable (Details)
Note Payable (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 | |
Notes payable | $ 34,000 | $ 59,000 | |
Individual [Member] | |||
Notes payable | [1] | 9,000 | 9,000 |
Tarpon [Member] | |||
Notes payable | [2] | 25,000 | |
Tarpon One [Member] | |||
Notes payable | [3] | $ 50,000 | |
[1] | (a) On December 17, 2015, the Company issued a Promissory Note in the principal amount of $9,000. The note is due within 10 business days of the Company receiving a notice of effectiveness of its Form S-1 filed on February 22, 2016. Failure to make payment during that 10 business day period shall constitute an Event of Default, as a result of which the note will become immediately due and payable and the balance will bear interest at 7%. The Company Form S-1 was declared effective on March 8, 2016 and payment was due before March 22, 2016. The Company did not repay the note before March 22, 2016; therefore, the note is in default with an interest rate of 7%. | ||
[2] | (b) On February 18, 2016, as a condition for the execution of an Equity Purchase Agreement with Tarpon (See Note 7), the Company issued a Promissory Note to Tarpon in the principal amount of $25,000 with an interest rate at 10% per annum and a maturity date of August 31, 2016. The note was recorded as financing cost upon issuance. | ||
[3] | (c) On June 15, 2015, the Company entered into a Financing Cost Note of $50,000 with Tarpon as part of the Equity Purchase Agreement entered into with Tarpon on June 15, 2015. The note earns interest at 10% and is due on December 31, 2015. During 2016 the terms of the note were amended and this note was converted to a convertible note. See Note 5. |
Note Payable (Details Narrative
Note Payable (Details Narrative) - USD ($) | 1 Months Ended | ||
Feb. 18, 2016 | Jun. 15, 2015 | Dec. 17, 2015 | |
Short-term Debt [Line Items] | |||
Principal amount | $ 9,000 | ||
Interest rate | 7.00% | ||
Tarpon Bay Partners LLC [Member] | |||
Short-term Debt [Line Items] | |||
Debt Instrument, Maturity Date | Dec. 31, 2015 | ||
Interest rate | 10.00% | ||
Financing cost | $ 50,000 | ||
Tarpon Bay Partners LLC [Member] | |||
Short-term Debt [Line Items] | |||
Debt Instrument, Maturity Date | Aug. 31, 2016 | ||
Principal amount | $ 25,000 | ||
Interest rate | 10.00% |
Convertible Notes Payable (Deta
Convertible Notes Payable (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 | ||
Debt Instrument [Line Items] | ||||
Debt Instrument, Face Amount | $ 338,500 | $ 55,000 | ||
Debt Instrument, Unamortized Discount | (244,534) | (30,556) | ||
Convertible Debt, Total | 143,966 | 24,444 | ||
Various Convertible Notes [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Face Amount | [1] | 55,000 | 55,000 | |
Tarpon Convertible Note [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Face Amount | [2] | 33,500 | ||
Ylimit, LLC [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Face Amount | $ 300,000 | [3] | ||
[1] | (a) The Company has issued a series of convertible notes with various interest rates ranging up to 10% per annum. The Note Conversion Price is determined as follows: (a) if the Note is converted upon the Next Equity Financing, an amount equal to 80% of the price paid per share paid by the investors in the Next Equity Financing; (b) if the Note is converted in the event of a Corporate Transaction, a price per share derived by dividing a “pre-money” valuation of $8,000,000 by the number of shares outstanding immediately prior to the time of such conversion, on a fully diluted basis; or (c) if the Note is converted as part of a Maturity Conversion, a price per unit derived by dividing a “pre-money” valuation of $8,000,000 by the total number of units (restricted and non-restricted) outstanding immediately prior to the time of such conversion, on a fully diluted basis. The notes are due and payable on demand at any time after the earlier of (i) 36 months following the note issuance or (ii) the consummation of a corporate transaction if not previously converted. The balance of the notes outstanding was $55,000 as of December 31, 2016 and December 31, 2015, of which $30,000 was due to related parties. | |||
[2] | (b) On June 15, 2015, as a condition for the execution of an Equity Purchase Agreement with Tarpon (See Note 10), the Company issued a Promissory Note to Tarpon in the principal amount of $50,000 with an interest rate at 10% per annum and a maturity date of December 31, 2015. The note was recorded as financing cost upon issuance. On February 26, 2016, the Company and Tarpon entered into an amendment to the Promissory Note. The amendment added a conversion feature to the Note so that the Note and all accrued interest are convertible into shares of the Company's common stock at a conversion price equal to 80% of the lowest closing bid price of the common stock for the 30 trading days preceding the conversion date, and the maturity date was extended to December 31, 2016. During 2016, Tarpon converted aggregate principal and interest of $20,385 into 3,488,075 shares of the Company's common stock. | |||
[3] | (c) On May 9, 2016 the Company issued a convertible note in the principal amount of $100,000 with interest at 10% per annum and due on May 9, 2018. The Note Conversion Price is determined as follows: if the Company receives equity funding of $1 million or more, then the Lender may choose to either convert the Note into shares of the Company's common stock or request repayment of the principal and interest on the Note. If the Lender chooses to convert the Note, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest owed by the Company as of the date of the conversion divided by 85% of the per share stock price in the equity funding. If the Company borrows additional amounts above the initial $100,000, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest of those additional borrowings owed by the Company as of the date of the conversion divided by 75% of the per share stock price in the equity funding. On July 18, 2016, August 10, 2016 and September 30, 2016, the note was amended to authorize additional borrowings of $50,000 on each of the dates listed with the terms remaining the same except as noted above. The Note is secured by the Company's rights, titles and interests in all the Company's tangible and intangible assets, including intellectual property and proprietary software whether existing now or created in the future. The Company also granted the note holder 10,000,000 shares of common stock, valued at $41,000, as additional consideration and recorded such shares as shares to be issued for the period ended December 31, 2016. Further consideration for amounts borrowed after the initial $100,000 was the transfer of the ownership of an aggregate of 35,000,000 common shares from two officers to the lender valued at $108,000 which has been recorded as financing costs in the period ended December 31, 2016. On November 30, 2016 and December 16, 2016, the Company received additional borrowings of $30,000 and $20,000, respectively. Further consideration for these amounts borrowed was the transfer of the ownership of an aggregate of 5,000,000 common shares from one officer to the lender valued at $10,000 which has been recorded as financing costs in the period ended December 31, 2016. The note was subsequently amended to reflect these additional borrowing on March 8, 2017, with the terms remaining the same. |
Convertible Notes Payable (De31
Convertible Notes Payable (Details) (Parenthetical) - USD ($) | 12 Months Ended | |||||
Dec. 31, 2016 | Dec. 31, 2015 | Dec. 16, 2016 | Nov. 30, 2016 | May 09, 2016 | Aug. 31, 2014 | |
Debt Instrument [Line Items] | ||||||
Debt Instrument, Face Amount | $ 338,500 | $ 55,000 | ||||
Debt Instrument, Convertible, Terms of Conversion Feature | If the Lender chooses to convert the Note, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest owed by the Company as of the date of the conversion divided by 85% of the per share stock price in the equity funding. If the Company borrows additional amounts above the initial $100,000, then the Lender shall receive the number of shares equal to the dollar amount of principal and interest of those additional borrowings owed by the Company as of the date of the conversion divided by 75% of the per share stock price in the equity funding. The Note is secured by the Company rights, titles and interests in all the Company’s tangible and intangible assets, including intellectual property and proprietary software whether existing now or created in the future. | |||||
Repayments of Convertible Debt | 41,000 | |||||
Promissory Note | $ 121,865 | 11,441 | ||||
Common stock granted, shares | 10,000,000 | |||||
Common stock granted, value | $ 41,000 | |||||
Stock Issued During Period, Value, New Issues | 5,000 | $ 946,319 | ||||
Convertible Notes Payable [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Face Amount | $ 55,000 | |||||
Debt Instrument, Term | 36 months | |||||
Repayments of Convertible Debt | $ 27,500 | |||||
Due to related parties | $ 30,000 | |||||
Convertible Notes Issuance Two [Member] | Convertible Notes Payable [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Face Amount | $ 15,000 | |||||
Convertible Notes Issuance One [Member] | Convertible Notes Payable [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 10.00% | |||||
Officers One [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Stock Issued During Period, Shares, New Issues | 5,000,000 | |||||
Stock Issued During Period, Value, New Issues | $ 10,000 | |||||
Officers [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Amounts borrowed | $ 100,000 | $ 20,000 | $ 30,000 | |||
Stock Issued During Period, Shares, New Issues | 35,000,000 | |||||
Stock Issued During Period, Value, New Issues | $ 108,000 | |||||
Tarpon [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Interest Rate, Stated Percentage | 10.00% | 10.00% | ||||
Promissory Note | $ 50,000 | $ 100,000 | ||||
Converted common stock, shares | 3,488,075 | |||||
Convertedcommon stock, value | $ 20,385 | |||||
Equity funding | $ 100,000 | |||||
Tarpon Note [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Convertible, Terms of Conversion Feature | conversion price equal to 80% of the lowest closing bid price of the common stock for the 30 trading days preceding the conversion date, and the maturity date was extended to December 31, 2016 | |||||
Next Equity Financing [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Convertible, Terms of Conversion Feature | an amount equal to 80% of the price paid per share paid by the investors in the Next Equity Financing | |||||
Corporate Transaction [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Convertible, Terms of Conversion Feature | a price per share derived by dividing a "pre-money" valuation of $8,000,000 by the number of shares outstanding immediately prior to the time of such conversion | |||||
Maturity Conversion [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Debt Instrument, Convertible, Terms of Conversion Feature | a price per unit derived by dividing a "pre-money" valuation of $8,000,000 by the total number of units (restricted and non-restricted) outstanding immediately prior to the time of such conversion, on a fully diluted basis. |
Convertible Notes Payable (De32
Convertible Notes Payable (Details 1) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Convertible Notes Payable Details 1 | ||
Convertible notes payable, net | $ 121,865 | $ 11,441 |
Convertible notes payable, related party, net | 22,101 | 13,003 |
Total | $ 143,966 | $ 24,444 |
Convertible Notes Payable (De33
Convertible Notes Payable (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Amortization of debt discount | $ 135,692 | $ 54,778 |
Debt Instrument, Unamortized Discount | (244,534) | $ (30,556) |
Valuation discount | 300,000 | |
Recorded derivative liability | 367,852 | |
Recorded financing cost | 67,852 | |
Interest expense | 16,500 | |
Tarpon Convertible Note [Member] | ||
Amortization of debt discount | 119,522 | |
Convertible notes | 300,000 | |
Valuation discount | 50,000 | |
Recorded derivative liability | 64,976 | |
Recorded financing cost | 14,976 | |
Tarpon Bay Partners LLC [Member] | ||
Debt Instrument, Unamortized Discount | 244,534 | |
Tarpon Note [Member] | ||
Conversion feature, amount | $ 50,000 |
Derivative Liability (Details)
Derivative Liability (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Derivatives, Fair Value [Line Items] | ||
Stock Price | $ 0.0044 | $ 0.065 |
Risk-free interest rate | 0.85% | |
Expected volatility | 243.00% | 188.00% |
Expected life (in years) | 1 year 8 months 1 day | |
Expected dividend yield | 0.00% | 0.00% |
Fair Value: | $ 508,499 | $ 249,246 |
Issued during 2016 [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Expected dividend yield | 0.00% | |
Fair Value: | $ 432,828 | |
Minimum [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Exercise Price | $ 0.0013 | $ 0.0124 |
Risk-free interest rate | 59.00% | |
Expected life (in years) | 6 months 30 days | |
Minimum [Member] | Issued during 2016 [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Exercise Price | $ 0.0020 | |
Stock Price | $ 0.0015 | |
Risk-free interest rate | 68.00% | |
Expected volatility | 188.00% | |
Expected life (in years) | 1 year 4 months 15 days | |
Maximum [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Exercise Price | $ 0.0116 | $ 0.0282 |
Risk-free interest rate | 85.00% | |
Expected life (in years) | 1 year 9 months 30 days | |
Maximum [Member] | Issued during 2016 [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Exercise Price | $ 0.0039 | |
Stock Price | $ 0.0037 | |
Risk-free interest rate | 80.00% | |
Expected volatility | 243.00% | |
Expected life (in years) | 1 year 9 months 30 days |
Derivative Liability (Details N
Derivative Liability (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Derivative Liability Details Narrative | ||
Change in the fair value of derivative liability | $ (169,786) | $ 83,156 |
Gain on extinguishment of derivative liability | (21,308) | $ (49,658) |
Issuance of convertible note | $ 432,828 |
Stockholders_ Deficit (Details
Stockholders’ Deficit (Details Narrative) - USD ($) | Sep. 10, 2016 | Aug. 10, 2016 | May 09, 2016 | Jan. 02, 2016 | Sep. 10, 2015 | Jul. 18, 2016 | Feb. 26, 2016 | Feb. 18, 2016 | May 29, 2015 | Sep. 30, 2016 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 16, 2016 | Nov. 30, 2016 | Jun. 15, 2015 | Jul. 31, 2014 |
Class of Stock [Line Items] | ||||||||||||||||
Common Stock, Shares, Issued | 644,879,708 | 640,913,164 | ||||||||||||||
Sale of Stock, Price Per Share | $ 0.065 | |||||||||||||||
Stock Issued During Period, Value, New Issues | $ 5,000 | $ 946,319 | ||||||||||||||
Stock Issued During Period, Value, Issued for Services | 730,513 | 350,390 | ||||||||||||||
Common stock value | $ 64,488 | $ 64,091 | ||||||||||||||
Sale of Stock, Description of Transaction | the purchase price for the Shares shall be equal to 125% of the lowest Closing Price during the Valuation Period as such capitalized terms are defined in the Agreement. | |||||||||||||||
Sale of Stock, Percentage of Ownership after Transaction | 9.99% | |||||||||||||||
Increase principal of promissory note | $ 250,000 | |||||||||||||||
Common Stock, Conversion | The holder of the preferred stock exercised that conversion on May 29, 2015 and received 6,709,775 in exchange for 6,709,775 shares of preferred stock. | |||||||||||||||
Fair market value | $ 491,153 | |||||||||||||||
Common stock unissued, value | $ 10,000,000 | |||||||||||||||
Preferred Stock, shares issued | 0 | 0 | ||||||||||||||
Preferred Stock, value per share | $ 0.0001 | $ 0.0001 | ||||||||||||||
Subsequent Event [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Sale of common stock | 14,928,938 | |||||||||||||||
Stock Issued During Period, Value, Issued for Services | $ 260,000 | |||||||||||||||
Matheau J. W. Stout [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Stock Issued During Period, Value, Issued for Services | $ 906,462 | |||||||||||||||
Stock Issued During Period, Shares, Issued for Services | 29,814,384 | |||||||||||||||
Non-assessable shares | 29,814,384 | |||||||||||||||
Tarpon Bay Partners LLC [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Purchase common stock | $ 10,000,000 | |||||||||||||||
Debt Instrument, Maturity Date | Aug. 31, 2016 | |||||||||||||||
Terminated equity purchase agreement | $ 10,000,000 | |||||||||||||||
Officers One [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Stock Issued During Period, Value, New Issues | $ 10,000 | |||||||||||||||
Stock Issued During Period, Shares, New Issues | 5,000,000 | |||||||||||||||
Officers [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Stock Issued During Period, Value, New Issues | $ 108,000 | |||||||||||||||
Stock Issued During Period, Shares, New Issues | 35,000,000 | |||||||||||||||
Amounts borrowed | $ 100,000 | $ 20,000 | $ 30,000 | |||||||||||||
Shares To Be Issued One | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Common Stock, Shares, Issued | 16,667 | |||||||||||||||
Common stock share compensation | 50,000 | 791,667 | ||||||||||||||
Common stock value | $ 16,667 | |||||||||||||||
Lively, LLC [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Preferred Stock, shares issued | 133,334 | |||||||||||||||
Preferred Stock, value per share | $ 1.53 | |||||||||||||||
Preferred Stock, value | $ 204,000 | |||||||||||||||
Dean Graziano [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Stock Issued During Period, Value, New Issues | $ 77,000 | |||||||||||||||
Stock Issued During Period, Shares, New Issues | 3,500,000 | |||||||||||||||
Tarpon Bay Partners LLC [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Purchase common stock | $ 5,000,000 | |||||||||||||||
Principal amount of promissory Note | 50,000 | |||||||||||||||
Interest on principal amounts | $ 25,000 | |||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 10.00% | |||||||||||||||
Terminated equity purchase agreement | $ 10,000,000 | |||||||||||||||
Shares To Be Issued [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Common Stock, Shares, Issued | 19,230,768 | 1,583,334 | ||||||||||||||
Stock Issued During Period, Value, New Issues | ||||||||||||||||
Stock Issued During Period, Value, Issued for Services | $ 730,513 | 132,057 | ||||||||||||||
Common stock share compensation | 50,000 | 33,333 | ||||||||||||||
Common stock value | 86,291 | |||||||||||||||
Common stock shares granted | 10,000,000 | |||||||||||||||
Stock based compensation | $ 650,000 | |||||||||||||||
Common stock unissued, value | $ 133,261 | |||||||||||||||
Common stock unissued, shares | 125,003 | |||||||||||||||
Shares To Be Issued [Member] | Consultant [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Stock Issued During Period, Value, New Issues | $ 46,970 | |||||||||||||||
Stock Issued During Period, Shares, New Issues | 5,541,669 | |||||||||||||||
Shares Issued for Services [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Stock Issued During Period, Value, New Issues | $ 1,400,027 | |||||||||||||||
Stock Issued During Period, Shares, New Issues | 46,048,116 | |||||||||||||||
Stock Issued During Period, Value, Issued for Services | $ 218,333 | |||||||||||||||
Stock Issued During Period, Shares, Issued for Services | 9,875,001 | |||||||||||||||
Common Stock Issued For Cash [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Sale of common stock | 22,572,344 | |||||||||||||||
Stock Issued During Period, Value, New Issues | $ 5,000 | |||||||||||||||
Stock Issued During Period, Shares, New Issues | 478,469 | |||||||||||||||
Stock Issued During Period, Value, Issued for Services | $ 686,320 | |||||||||||||||
Sale of Stock, Description of Transaction | the stock purchase agreement, the number of shares issued was determined as 95% of the lowest closing price of the Company's common stock during the 30 trading days prior to the closing date of the common stock purchase agreement, or $0.01045 per common share. | |||||||||||||||
Ylimit, LLC [Member] | ||||||||||||||||
Class of Stock [Line Items] | ||||||||||||||||
Common stock value | $ 41,000 | |||||||||||||||
Common stock shares granted | 10,000,000 | |||||||||||||||
Principal amount of promissory Note | $ 100,000 | |||||||||||||||
Increase principal of promissory note | $ 200,000 | $ 150,000 | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 10.00% |
Income Taxes (Details)
Income Taxes (Details) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Notes to Financial Statements [Abstract] | ||
Federal statutory tax rate | 35.00% | 35.00% |
State tax, net of federal benefit | 6.00% | 6.00% |
Permanent differences | 2.00% | (2.00%) |
Total tax rate | 43.00% | 39.00% |
Allowance | (43.00%) | (39.00%) |
Effective tax rate | 0.00% | 0.00% |
Income Taxes (Details 1)
Income Taxes (Details 1) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Notes to Financial Statements [Abstract] | ||
Net operating loss carryforwards | $ 2,708,000 | $ 1,672,000 |
Accrued compensation | 105,000 | 11,000 |
Impairment of intangibles | 106,000 | |
Stock-based compensation | 552,000 | 1,094,000 |
Valuation allowance | (3,365,000) | (2,883,000) |
Net deferred tax asset |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) | 12 Months Ended |
Dec. 31, 2016USD ($) | |
Income Taxes Details Narrative | |
Net operating loss carry forwards | $ 6,321,000 |
Operating loss carryforwards, expiration year | through 2,031 |
Commitment and Contingencies (D
Commitment and Contingencies (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Nov. 02, 2015 | |
Hughes Media Law Group Inc [Member] | ||
Other Commitments [Line Items] | ||
Defendant period | 60 days | |
Hughes Media Law Group Inc [Member] | April 4, 2014 [Member] | ||
Other Commitments [Line Items] | ||
Unpaid legal fees | $ 130,553 | |
Hughes Media Law Group Inc [Member] | July 25, 2016 [Member] | ||
Other Commitments [Line Items] | ||
Court issued judgment awarding fee | $ 133,482 | |
Interest rate in judgment awarding fee | 12.00% | |
Judgment stipulated fee | $ 12,000 | |
Judgment recovery days | 5 days | |
Monthly payment | $ 4,000 | |
Universal Music [Member] | ||
Other Commitments [Line Items] | ||
Validity period of License agreement | 2 years | |
Minimum guarantee provision | $ 50,000 | |
Minimum guarantee provision due date | 10 days | |
First Installment | September 2,015 | |
Amortization amount recorded Operating expenses | $ 50,000 | |
Universal Music [Member] | Second Year [Member] | ||
Other Commitments [Line Items] | ||
Minimum guarantee provision | $ 50,000 | |
Minimum guarantee provision, second year | Second year |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - USD ($) | Mar. 15, 2017 | Mar. 08, 2017 | Jan. 01, 2017 | Dec. 31, 2016 | Dec. 31, 2015 |
Accrued interest | $ 703,138 | $ 132,953 | |||
Subsequent Event [Member] | Officer [Member] | |||||
Treasury stock return | 50,000,000 | ||||
Subsequent Event [Member] | Tarpon [Member] | |||||
Additional common stock shares issued for settlement | 33,079,594 | ||||
Accrued interest | $ 36,405 | ||||
Subsequent Event [Member] | Ylimit, LLC [Member] | |||||
Additional amount borrowed | $ 75,000 | ||||
Subsequent Event [Member] | Employees and contractors [Member] | |||||
Additional common stock shares issued for services | 25,750,000 |