Exhibit 99.1
RELEASE DATE: April 30, 2008 | FINAL |
CONTACT: Media and Financial Community:
Dennis Halpin
304-234-2421
ESMARK INCORPORATED ANNOUNCES
FOURTH QUARTER AND 2007 FULL YEAR RESULTS
WHEELING, WV, APRIL 30, 2008 – Esmark Incorporated. (NASDAQ:ESMK) (the “Company”), today reported its financial results for the fourth quarter and year ended December 31, 2007, which consist of the results of Esmark Steel Service Group, Inc. (ESSG), and the results of Wheeling Pittsburgh Corporation (Wheeling Pittsburgh) subsequent to the merger on November 27, 2007.
For 2007, the Company reported a net loss of $9.0 million, or ($2.15) per basic and diluted share. This compares to net income of $3.5 million for 2006, or ($9.71) per basic and diluted share. For the fourth quarter of 2007, the Company reported a net loss of $12.3 million, or ($0.76) per basic and diluted share. This compares with a net loss of $5.6 million in the fourth quarter of 2006, or ($1.40) per basic and diluted share. Earnings per share include the effect of dividends on and conversions of preferred stock that was outstanding prior to the merger.
“While a net loss is being reported today, it includes the non-cash write off of $9.7 million of goodwill at ESSG in the fourth quarter,” said James P. Bouchard Chairman and Chief Executive Officer. “I am pleased to report that EBITDA, adjusted for this non-cash charge, was a positive $25.3 million for the year and $7.9 million in the fourth quarter, which was the combined companies’ first reporting period. In addition, as I indicated in our release in early March, both ESSG and Wheeling Pittsburgh have positive Adjusted EBITDA.”
Net sales for 2007 totaled $825.6 million, as compared to net sales of $578.0 million for 2006. Steel shipments for 2007 totaled 1,145,000 tons, or $721 per ton. Steel shipments for 2006 totaled 734,000 tons, or $788 per ton. The increase in net sales can be attributed to an increase in the volume of steel products sold, partially offset by a decrease in the average selling price of steel products of $67 per ton. The lower average selling price reflected the lower priced mix largely due to the effect of including the post-merger sales of Wheeling Pittsburgh. Tons sold include toll processed tons.
Cost of sales for 2007 totaled $750.6 million, or $655 per ton, as compared to cost of sales of $508.7 million for 2006, or $693 per ton. The increase in the cost of steel products sold of $241.9 million was due primarily to the increased shipments, while the $38 per ton decrease resulted primarily from lower substrate cost and the lower priced mix described above.
MORE
Esmark Incorporated — Page 2
Net sales for the fourth quarter of 2007 totaled $313.4 million, as compared to net sales of $150.2 million for the fourth quarter of 2006. Steel shipments for the fourth quarter of 2007 totaled 454,000 tons, or $690 per ton. Steel shipments for the fourth quarter of 2006 totaled 188,000 tons, or $801 per ton. Revenue increased primarily due to inclusion of post-merger Wheeling Pittsburgh, while average revenue per ton decreased due to the lower priced mix.
Cost of sales for the fourth quarter of 2007 totaled $286.7 million, or $631 per ton, as compared to cost of sales of $137.2 million, or $730 per ton, for the fourth quarter of 2006. Again, the decrease reflects the inclusion of Wheeling Pittsburgh and the lower priced mix.
Formation and Merger
On November 27, 2007, the Company consummated a business combination transaction in which Wheeling Pittsburgh and ESSG (f/k/a Esmark Incorporated) became wholly-owned subsidiaries of the Company. For financial reporting purposes, pursuant to the provisions of Statement of Accounting Standards No. 141, “Business Combinations”, ESSG was identified as the acquiring entity and Wheeling Pittsburgh was identified as the acquired entity relative to the merger transaction. As a result, the consolidated financial statements of the Company include the accounts of ESSG on an historical basis and the accounts of Wheeling Pittsburgh from the date of the merger.
The opening balance sheet of Wheeling Pittsburgh prepared as of November 27, 2007, includes an estimated liability of approximately $42.0 million related to Company’s planned reorganization of the Wheeling Pittsburgh Mill Operations, which includes the already announced shutdowns of the Allenport, PA sheet finishing operations and two of the three galvanizing lines at our Martins Ferry, OH plant.
Conference Call
Management will conduct a live call today, April 30, 2008 at 2:00 pm ET to review the Company’s financial results and business prospects. Individuals wishing to participate can join the conference call by dialing 888-224-1075 or 913-981-5574. A replay will be available through May 7 by dialing 888-203-1112 or 719-457-0820, and using the pass code 8470714. The call can also be accessed via the Internet live or as a replay throughhttp://www.investorcalendar.com.
*****
Use of Non-GAAP Financial Measures
The Company provides other financial data in addition to providing financial results in accordance with GAAP. This data is not in accordance with, or an alternative to GAAP, and may be different from Non-GAAP financial data used by other companies. This Non-GAAP financial data is Adjusted EBITDA, which the Company believes provides useful information, to both its management and investors about the Company’s current performance. The Company believes the most directly comparable GAAP financial measure is net income (loss) and has provided a reconciliation of GAAP net income (loss) to Non-GAAP EBITDA and Adjusted EBITDA.
Forward-Looking Statements Cautionary Language
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, relating to the future financial performance of the Company, the preparation of the Company’s Form 10-K for the fiscal year ended December 31, 2007, the
Esmark Incorporated — Page 3
listing of the Company’s securities with NASDAQ and other matters. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include, among others, factors relating to (1) the completion of the company’s financial statements for the year ended December 31, 2007 in connection with the filing of the company’s annual report on Form 10-K, (2) the Company’s potential inability to generate sufficient operating cash flow to service or refinance its indebtedness, (3) concerns relating to financial covenants and other restrictions contained in its credit agreements, (4) the possibility that NASDAQ may reject the Company’s requests and, as a result, delist the Company’s common stock and (5) certain other risks detailed in the other reports and filings with the SEC by the Company, which identify important risk factors that could cause actual results to differ from those contained in the forward-looking statements. In addition, any forward-looking statements represent the Company’s views only as of today and should not be relied upon as representing views as of any subsequent date. While the Company may elect to update forward-looking statements from time to time, it specifically disclaims any obligation to do so.
About Esmark Incorporated
Esmark Incorporated is a vertically integrated steel producer and distributor, combining steel production capabilities through both blast furnace and electric arc furnace technologies with the just-in-time delivery of value-added steel products to a broad customer base concentrated in the Ohio Valley and Midwest regions. Currently headquartered in Wheeling, WV, the Company is a producer of carbon flat-rolled products for the construction, container, appliance, converter/processor, steel service center, automotive and other markets. The company’s products include various sheet products such as hot rolled, cold rolled, hot dipped galvanized, electro-galvanized, black plate and electrolytic tinplate. More information about Esmark can be found at www.esmark.com.
Media Contacts: Dennis Halpin, 304.234.2421 (office) or 304.654.6474 (mobile), dhalpin@esmark.com; Bill Keegan, Edelman, 312.927.8424 (mobile), bill.keegan@edelman.com
Investor Relations Contact: Dennis Halpin, 304.234.2421 (office) or 304.650.6474 (mobile), dhalpin@esmark.com
###
Esmark Incorporated — Page 4
ESMARK INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Operations (unaudited)
(Dollars in thousands, except per share amounts)
Quarter Ended December 31, | Year Ended December 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Revenues | ||||||||||||||||
Net sales, including sales to affiliates of $23,204 in 2007 | $ | 313,411 | $ | 150,241 | $ | 825,562 | $ | 577,982 | ||||||||
Cost and expenses | ||||||||||||||||
Cost of sales, including cost of sales to affiliates of $21,571 in 2007, excluding depreciation amortization expense | 286,698 | 137,182 | 750,579 | 508,733 | ||||||||||||
Depreciation and amortization expense | 6,597 | 2,505 | 15,126 | 9,623 | ||||||||||||
Impairment of goodwill and customer relationships | 9,700 | 6,532 | 9,700 | 6,532 | ||||||||||||
Selling, general and administrative expense | 19,343 | 14,619 | 51,709 | 43,960 | ||||||||||||
Total costs and expenses | 322,338 | 160,838 | 827,114 | 568,848 | ||||||||||||
Operating income | (8,927 | ) | (10,597 | ) | (1,552 | ) | 9,134 | |||||||||
Interest expense and other financing costs | (5,010 | ) | (1,100 | ) | (8,382 | ) | (2,656 | ) | ||||||||
Other income | (666 | ) | 155 | 430 | 578 | |||||||||||
(Loss) income before income taxes and minority interest | (14,603 | ) | (11,542 | ) | (9,504 | ) | 7,056 | |||||||||
Income tax (benefit) provision | (1,090 | ) | (5,811 | ) | 1,125 | 3,669 | ||||||||||
(Loss) income before minority interest | (13,513 | ) | (5,731 | ) | (10,629 | ) | 3,387 | |||||||||
Minority interest | 1,182 | 142 | 1,605 | 142 | ||||||||||||
Net (loss) income | $ | (12,331 | ) | $ | (5,589 | ) | $ | (9,024 | ) | $ | 3,529 | |||||
Net (loss) income | (12,331 | ) | (5,589 | ) | (9,024 | ) | 3,529 | |||||||||
Preferred stock dividends | (2,235 | ) | (4,388 | ) | (12,743 | ) | (15,758 | ) | ||||||||
Beneficial conversion feature - preferred stock | — | — | — | (42,965 | ) | |||||||||||
Loss available to common stockholders | $ | (14,566 | ) | $ | (9,977 | ) | $ | (21,767 | ) | $ | (55,194 | ) | ||||
Loss per share: | ||||||||||||||||
Basic and diluted | $ | (0.76 | ) | $ | (1.40 | ) | $ | (2.15 | ) | $ | (9.71 | ) | ||||
Weighted average common shares outstanding (in thousands): | ||||||||||||||||
Basic and diluted | 19,065 | 7,122 | 10,139 | 5,685 | ||||||||||||
Shipments (tons) | 454,000 | 188,000 | 1,145,000 | 734,000 |
Esmark Incorporated — Page 5
ESMARK INCORPORATED AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures to US GAAP (unaudited)
(Dollars in thousands)
The following table sets forth a reconciliation of EBITDA and Adjusted EBITDA from net income, which management believes is the most nearly equivalent measure under US GAAP for the reporting periods indicated.
Quarter Ended December 31, | Year Ended December 31, | ||||||||||||||
2007 | 2006 | 2007 | 2006 | ||||||||||||
Net (loss) income | $ | (12,331 | ) | $ | (5,589 | ) | $ | (9,024 | ) | $ | 3,529 | ||||
Income tax provision (benefit) | (1,090 | ) | (5,811 | ) | 1,125 | 3,669 | |||||||||
Interest expense and other financing costs | 5,010 | 1,100 | 8,382 | 2,656 | |||||||||||
Depreciation and amortization | 6,597 | 2,505 | 15,126 | 9,623 | |||||||||||
EBITDA | $ | (1,814 | ) | $ | (7,795 | ) | $ | 15,609 | $ | 19,477 | |||||
Impairment of goodwill | 9,700 | 6,532 | 9,700 | 6,532 | |||||||||||
Adjusted EBITDA | $ | 7,886 | $ | (1,263 | ) | $ | 25,309 | $ | 26,009 | ||||||
Esmark Incorporated — Page 6
ESMARK INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets (unaudited)
(Dollars in thousands)
December 31, | ||||||||
2007 | 2006 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 20,007 | $ | 9,765 | ||||
Investment in marketable securities | — | 536 | ||||||
Accounts receivables, less allowance for doubtful accounts of $3,972 and $1,019 | 198,089 | 59,978 | ||||||
Inventories | 395,009 | 140,548 | ||||||
Deferred income tax benefit | — | 2,262 | ||||||
Prepaid expenses and other current assets | 9,374 | 7,212 | ||||||
Total current assets | 622,479 | 220,301 | ||||||
Investment in and advances to affiliates | 252,330 | 95 | ||||||
Property, plant and equipment, less accumulated depreciation of $16,667 and $8,541 | 663,305 | 48,780 | ||||||
Deferred income tax benefits | 54,900 | — | ||||||
Intangible assets, less accumulated amortization of $15,571 and $9,910 | 41,060 | 34,284 | ||||||
Goodwill | 32,217 | 41,917 | ||||||
Other assets | 2,759 | 389 | ||||||
Total assets | $ | 1,669,050 | $ | 345,766 | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Accounts payable, including book overdrafts of $13,101 in 2007 | $ | 154,720 | $ | 43,635 | ||||
Short-term debt | 208,439 | 46,315 | ||||||
Payroll and employee benefits payable | 60,277 | 2,397 | ||||||
Accrued income and other taxes | 8,792 | 1,551 | ||||||
Deferred income taxes payable | 55,805 | — | ||||||
Accrued interest and other current liabilities | 68,605 | 1,857 | ||||||
Dividends payable | — | 3,468 | ||||||
Long-term debt due in one year | 231,020 | 484 | ||||||
Total current liabilities | 787,658 | 99,707 | ||||||
Long-term debt, less amount due in one year, net of discount of $8,443 in 2007 | 29,685 | 1,375 | ||||||
Employee benefits | 185,827 | — | ||||||
Deferred income taxes payable | — | 230 | ||||||
Other liabilities | 26,962 | 266 | ||||||
Total liabilities | 1,030,132 | 101,578 | ||||||
Minority interest | 500 | 1,306 | ||||||
Temporary equity - preferred stock | — | 170,518 | ||||||
Stockholders’ equity | ||||||||
Common stock - $.01 par value; 100,000,000 shares authorized; 39,332,685 shares issued and outstanding at December 31, 2007; no par value; 500,000 shares authorized; | ||||||||
143,052 shares issued and outstanding at December 31, 2006 | 393 | — | ||||||
Additional paid-in capital | 736,578 | 143,564 | ||||||
Accumulated deficit | (97,997 | ) | (71,139 | ) | ||||
Accumulated other comprehensive loss | (556 | ) | (61 | ) | ||||
Total stockholders’ equity | 638,418 | 72,364 | ||||||
Total liabilities and stockholders’ equity | $ | 1,669,050 | $ | 345,766 | ||||