Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2023 | Aug. 21, 2023 | |
Cover [Abstract] | ||
Entity Registrant Name | Black Bird Biotech, Inc. | |
Entity Central Index Key | 0001409999 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | true | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Jun. 30, 2023 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2023 | |
Entity Ex Transition Period | false | |
Entity Common Stock Shares Outstanding | 984,047,406 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Interactive Data Current | Yes | |
Entity File Number | 000-52828 | |
Entity Incorporation State Country Code | NV | |
Entity Tax Identification Number | 98-0521119 | |
Entity Address Address Line 1 | 11961 Hilltop Road | |
Entity Address Address Line 2 | Suite 11 | |
Entity Address City Or Town | Argyle | |
Entity Address State Or Province | TX | |
Entity Address Postal Zip Code | 76226 | |
City Area Code | 833 | |
Local Phone Number | 223-4204 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
CURRENT ASSETS | ||
Cash and cash equivalents | $ 6,720 | $ 44,448 |
Inventory | 77,244 | 88,381 |
Accounts receivable | 3,189 | 2,259 |
Right of use asset - operating lease | 8,977 | 0 |
Total current assets | 96,130 | 135,088 |
OTHER ASSETS | ||
Fixtures and equipment | 4,890 | 7,127 |
Deferred offering cost | 0 | 76,293 |
Right of use asset - operating lease1 | 4,329 | 0 |
Other asset | 1,000 | 0 |
Total other assets | 10,219 | 83,420 |
TOTAL ASSETS | 106,349 | 218,508 |
Other current liabilities | ||
Accounts payable and accrued liabilities | 64,050 | 103,849 |
Accrued interest payable | 22,245 | 15,977 |
Due to related party | 161,856 | 79,077 |
Third-party notes payable, net of loan fees of $17,266 (unaudited) and debt discount of $67,371 (unaudited) at June 30, 2023, and net of loan fees of $142,190 and debt discount of $156,024 at December 31, 2022, respectively | 716,181 | 669,775 |
Lease liability - operating | 8,977 | 0 |
Total current liabilities | 973,309 | 868,678 |
Long-term liabilities | ||
Lease liability - operating 1 | 4,329 | 0 |
Total long-term liabilities | 4,329 | 0 |
TOTAL LIABILITIES | 977,638 | 868,678 |
STOCKHOLDERS' EQUITY | ||
Preferred stock, $0.001 par value, 50,000,000 shares authorized, 42,000 and 42,000 shares issued and outstanding at June 30, 2023, and December 31, 2022, respectively | 42 | 42 |
Common stock, $0.001 par value, 2,500,000,000 shares authorized, 806,489,235 and 310,695,330 shares issued and outstanding at June 30, 2023, and December 31, 2022, respectively | 803,489 | 310,695 |
Stockholder receivable | (1,000) | (1,000) |
Additional paid-in capital | 3,070,018 | 3,320,042 |
Retained earnings (accumulated deficit) | (4,743,838) | (4,279,949) |
Total stockholders' equity | (871,289) | (650,170) |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 106,349 | $ 218,508 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Consolidated Balance Sheets | ||
Third-party notes payable, net of debt discount | $ 67,371 | $ 156,024 |
Third-party notes payable, net of loan fees | $ 17,266 | $ 142,190 |
Preferred stock, par value per share | $ 0.001 | $ 0.001 |
Prefered Stock, share authorized | 50,000,000 | 5,000,000 |
Prefered stock, shares issued | 42,000 | 42,000 |
Prefered stock, shares outstanding | 42,000 | 42,000 |
Common Stock, par value per share | $ 0.001 | $ 0.001 |
Common Stock, shares authorized | 2,500,000,000 | 2,500,000,000 |
Common Stock, shares issued | 806,489,235 | 310,695,330 |
Common Stock, shares outstanding | 806,489,235 | 310,695,330 |
Consolidated Statements of Oper
Consolidated Statements of Operations (unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Consolidated Statements of Operations (unaudited) | ||||
Sales | $ 12,922 | $ 30,943 | $ 20,307 | $ 44,745 |
Cost of goods sold | 5,931 | 18,655 | 9,930 | 26,625 |
Gross profit (loss) | 6,991 | 12,288 | 10,377 | 18,120 |
Expense | ||||
Consulting services | 5,000 | 182,930 | 5,000 | 246,030 |
Website expense | 308 | 1,737 | 483 | 3,457 |
Legal and professional services | 7,100 | 2,100 | 14,450 | 7,200 |
Product distribution and development costs | 0 | 0 | 0 | 0 |
Beneficial conversion expense | 0 | 0 | 0 | 0 |
Advertising and marketing | 150 | 100,042 | 150 | 202,287 |
License fee | 0 | 0 | 4,325 | 16,998 |
Rent | 1,475 | 1,200 | 4,057 | 3,000 |
Amortization | 0 | 31,667 | 0 | 63,333 |
Depreciation expense | 1,119 | 1,118 | 2,237 | 2,237 |
General and administrative | 86,335 | 172,048 | 156,945 | 457,152 |
Total expenses | 101,487 | 492,842 | 187,647 | 1,001,694 |
Net operating loss | (94,496) | (480,554) | (177,270) | (983,574) |
Other expense | ||||
Interest expense | (102,584) | (42,040) | (286,845) | (209,378) |
Interest income | 125 | 0 | 226 | 0 |
Total other income (expense) | (102,459) | (142,040) | (286,619) | (209,378) |
Profit (loss) before taxes | (102,459) | (522,594) | (463,889) | (1,192,952) |
Income tax expense | 0 | 0 | 0 | 0 |
Net profit (loss) | $ (196,955) | $ (522,594) | $ (463,889) | $ (1,192,952) |
Net profit (loss) per common share | ||||
Basic | $ 0 | $ 0 | $ 0 | $ 0 |
Diluted | $ 0 | $ 0 | $ 0 | $ 0 |
Weighted average number of common shares outstanding: | ||||
Basices | 635,295,779 | 309,698,557 | 538,801,412 | 305,475,021 |
Diluteds | 1,096,578,714 | 328,429,729 | 1,318,761,363 | 327,323,646 |
Consolidated Statement of Chang
Consolidated Statement of Changes in Stockholders Equity (Deficit) (unaudited) - USD ($) | Total | Preferred Stock | Common Stock | Stockholder Receivable | Additional Paid-In Capital | Retained Earnings (Accumulated Deficit) |
Balance, amount at Dec. 31, 2021 | $ 670,210 | $ 301,230,828 | $ (1,000) | $ 2,991,163 | $ (2,621,183) | |
Balance, shares at Dec. 31, 2021 | 0 | 0 | 0 | 0 | 0 | |
Net loss | $ (670,358) | $ 0 | $ 0 | $ 0 | $ 0 | $ (670,358) |
Balance, shares at Mar. 31, 2022 | 0 | 0 | 301,230,828 | 0 | 0 | 0 |
Balance, amount at Mar. 31, 2022 | $ (148) | $ 0 | $ 301,230 | $ (1,000) | $ 2,991,163 | $ (3,291,541) |
Balance, amount at Dec. 31, 2021 | $ 670,210 | $ 301,230,828 | $ (1,000) | $ 2,991,163 | $ (2,621,183) | |
Balance, shares at Dec. 31, 2021 | 0 | 0 | 0 | 0 | 0 | |
Net loss | $ (1,192,952) | |||||
Balance, shares at Jun. 30, 2022 | 0 | 0 | 318,677,016 | 0 | 0 | 0 |
Balance, amount at Jun. 30, 2022 | $ (395,045) | $ 0 | $ 318,676 | $ (1,000) | $ 3,101,414 | $ (3,814,135) |
Balance, amount at Mar. 31, 2022 | $ (148) | $ 0 | $ 301,230 | $ (1,000) | $ 2,991,163 | $ (3,291,541) |
Balance, shares at Mar. 31, 2022 | 0 | 0 | 301,230,828 | 0 | 0 | 0 |
Net loss | $ (522,594) | $ 0 | $ 0 | $ 0 | $ 0 | $ (522,594) |
Warrants, amount | 78,051 | 0 | 0 | 78,051 | 0 | |
Stock issued for debt cancellation, amount | 15,146 | $ 15,146 | 0 | 0 | 0 | |
Stock issued for debt cancellation, shares | 15,146,188 | |||||
Stock issued for services, amount | $ 34,500 | $ 2,300 | $ 0 | $ 32,200 | $ 0 | |
Stock issued for services, shares | 2,300,000 | |||||
Balance, shares at Jun. 30, 2022 | 0 | 0 | 318,677,016 | 0 | 0 | 0 |
Balance, amount at Jun. 30, 2022 | $ (395,045) | $ 0 | $ 318,676 | $ (1,000) | $ 3,101,414 | $ (3,814,135) |
Balance, amount at Dec. 31, 2022 | (650,170) | $ 42 | $ 310,693 | (1,000) | 3,320,043 | (4,279,949) |
Balance, shares at Dec. 31, 2022 | 42,000 | 310,695,330 | ||||
Common stock issued for debt cancellation A, shares | 68,541,667 | |||||
Common stock issued for debt cancellation A, amount | 17,700 | $ 0 | $ 68,542 | 0 | (50,842) | 0 |
Common stock issued for debt cancellation B, shares | 41,900,000 | |||||
Common stock issued for debt cancellation B, amount | 41,900 | 0 | $ 41,900 | 0 | 0 | 0 |
Common stock issued for debt cancellation C, shares | 106,500,000 | |||||
Common stock issued for debt cancellation C, amount | 106,500 | 0 | $ 106,500 | 0 | 0 | 0 |
Common stock issued for services, shares | 2,500,000 | |||||
Common stock issued for services, amount | 25,000 | 0 | $ 2,500 | 0 | 22,500 | 0 |
Net loss | (266,934) | $ 0 | $ 0 | 0 | 0 | (266,934) |
Balance, shares at Mar. 31, 2023 | 42,000 | 530,136,997 | ||||
Balance, amount at Mar. 31, 2023 | (726,004) | $ 42 | $ 530,136 | (1,000) | 3,291,701 | (4,546,883) |
Balance, amount at Dec. 31, 2022 | (650,170) | $ 42 | $ 310,693 | (1,000) | 3,320,043 | (4,279,949) |
Balance, shares at Dec. 31, 2022 | 42,000 | 310,695,330 | ||||
Net loss | (463,889) | |||||
Balance, shares at Jun. 30, 2023 | 42,000 | 806,489,235 | ||||
Balance, amount at Jun. 30, 2023 | (871,289) | $ 42 | $ 803,489 | (1,000) | 3,070,018 | (4,743,838) |
Balance, amount at Mar. 31, 2023 | (726,004) | $ 42 | $ 530,136 | (1,000) | 3,291,701 | (4,546,883) |
Balance, shares at Mar. 31, 2023 | 42,000 | 530,136,997 | ||||
Net loss | (196,955) | |||||
Net loss | (196,634) | $ 0 | $ 0 | 0 | 0 | (196,634) |
Common stock issued for debt cancellation D, shares | 23,900,000 | |||||
Common stock issued for debt cancellation D, amount | 7,170 | 0 | $ 23,900 | 0 | (16,730) | 0 |
Common stock issued for debt cancellation E, shares | 26,300,000 | |||||
Common stock issued for debt cancellation E, amount | 7,890 | 0 | $ 26,300 | 0 | (18,410) | 0 |
Common stock issued for debt cancellation F, shares | 28,800,000 | |||||
Common stock issued for debt cancellation F, amount | 5,148 | 0 | $ 28,800 | 0 | (23,652) | 0 |
Common stock issued for debt cancellation G, shares | 32,800,000 | |||||
Common stock issued for debt cancellation G, amount | 5,863 | 0 | $ 32,800 | 0 | (26,937) | 0 |
Common stock issued for debt cancellation H, shares | 37,400,000 | |||||
Common stock issued for debt cancellation H, amount | 6,685 | 0 | $ 37,400 | 0 | (30,715) | 0 |
Common stock issued for debt cancellation I, shares | 37,400,000 | |||||
Common stock issued for debt cancellation I, amount | 6,685 | 0 | $ 34,400 | 0 | (27,715) | 0 |
Common stock issued for debt cancellation J, shares | 37,500,000 | |||||
Common stock issued for debt cancellation J, amount | 2,250 | 0 | $ 37,500 | 0 | (35,250) | 0 |
Common stock issued for debt cancellation K, shares | 26,057,678 | |||||
Common stock issued for debt cancellation K, amount | 4,658 | 0 | $ 26,058 | 0 | (21,400) | 0 |
Common stock issued for debt cancellation L, shares | 26,194,560 | |||||
Common stock issued for debt cancellation L, amount | 5,321 | $ 0 | $ 26,195 | 0 | (20,874) | 0 |
Balance, shares at Jun. 30, 2023 | 42,000 | 806,489,235 | ||||
Balance, amount at Jun. 30, 2023 | $ (871,289) | $ 42 | $ 803,489 | $ (1,000) | $ 3,070,018 | $ (4,743,838) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (unaudited) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net profit (loss) | $ (463,889) | $ (1,192,952) |
Adjustments to reconcile net loss to net cash used for operating activities: | ||
Stock issued for services | 5,000 | 34,500 |
Amortization of financing fees | 0 | 5,903 |
Depreciation and amortization | 235,054 | 65,570 |
Non-cash deferred offering cost | 76,293 | 0 |
Non-cash debt conversion fees | 5,571 | 0 |
Account receivable | (930) | (3,950) |
Debt amortization | 0 | 189,456 |
Prepaid consulting fees | 0 | 101,189 |
Accrued interest | 38,651 | 8,998 |
Inventory | 11,137 | (17,101) |
Accrued expenses | (19,800) | 14,652 |
Rent security deposit | (1,000) | 0 |
Net cash used for operating activities | (113,913) | (793,735) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Net cash used for investing activities | 0 | 0 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Financing fees paid | 0 | 0 |
Repayment of loans payable - third party | (131,924) | (245,639) |
Proceeds loans payable - third parties | 125,330 | 567,130 |
Proceeds from issuance of common stock | 0 | 0 |
Net advances from related party | 82,779 | 25,000 |
Net cash provided by financing activities | 76,185 | 346,491 |
Net increase (decrease) in cash and cash equivalents | (37,728) | (447,244) |
Cash and cash equivalents at beginning of period | 44,448 | 499,766 |
Cash and cash equivalents at end of period | $ 6,720 | $ 52,522 |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Common stock issued to repay third-party debt | 179,817 | 15,146 |
Common stock issued for services for reduction in accounts payable | $ 20,000 | $ 0 |
Common stock issued to for accrued interest | 32,282 | 15,146 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||
Income taxes paid | 0 | 0 |
Interest paid | $ 15,377 | $ 5,020 |
BASIS OF PRESENTATION AND NATUR
BASIS OF PRESENTATION AND NATURE OF OPERATIONS | 6 Months Ended |
Jun. 30, 2023 | |
BASIS OF PRESENTATION AND NATURE OF OPERATIONS | |
BASIS OF PRESENTATION AND NATURE OF OPERATIONS | 1. BASIS OF PRESENTATION AND NATURE OF OPERATIONS Basis of Presentation The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information required by GAAP for complete annual financial statement presentation. These unaudited interim consolidated financial statements, as of June 30, 2023, and for the six months ended June 30, 2023 and 2022, reflect all adjustments consisting of normal recurring adjustments, which, in the opinion of management, are necessary to fairly present the Company’s financial position and the results of its operations for the periods presented, in accordance with the accounting principles generally accepted in the United States of America. Operating results for the six months ended June 30, 2023, are not necessarily indicative of the results to be expected for other interim periods or for the full year ending December 31, 2023. These unaudited interim financial statements should be read in conjunction with the financial statements and accompanying notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the Securities Exchange Commission. Nature of Operations The Company is the exclusive worldwide manufacturer and distributor for MiteXstream TM The Company also manufactures and sells, under its Grizzly Creek Naturals TM |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN | 6 Months Ended |
Jun. 30, 2023 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN Going Concern The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company had a working capital deficit of $877,179 (unaudited) as of June 30, 2023. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s activities will necessitate significant uses of working capital for 2023 and beyond. Additionally, the Company’s capital requirements will depend on many factors, including the success of the Company’s researching for new markets. The Company plans to continue financing its operations with cash received from financing activities, more specifically from related party loans. While the Company strongly believes that its capital resources will be sufficient in the near term, there is no assurance that the Company’s activities will generate sufficient revenues to sustain its operations without additional capital or if additional capital is needed, that such funds, if available, will be obtainable on terms satisfactory to the Company. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from those estimates. Cash and Cash Equivalents and Restricted Cash Cash and equivalents include investments with initial maturities of three months or less. The Company had no cash equivalents as of June 30, 2023, and December 31, 2022. Income Taxes The Company accounts for income taxes utilizing ASC 740, “Income Taxes”. ASC 740 requires the measurement of deferred tax assets for deductible temporary differences and operating loss carry forwards, and of deferred tax liabilities for taxable temporary differences. Measurement of current and deferred tax liabilities and assets is based on provisions of enacted tax law. The effects of future changes in tax laws or rates are not included in the measurement. The Company recognizes the amount of taxes payable or refundable for the current year and recognizes deferred tax liabilities and assets for the expected future tax consequences of events and transactions that have been recognized in the Company’s financial statements or tax returns. The Company currently has substantial net operating loss carry forwards. The Company has recorded a 100% valuation allowance against net deferred tax assets due to uncertainty of their ultimate realization. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Basic and Diluted Net Loss Per Share Net loss per share is calculated in accordance with ASC 260, Earnings per Share, for the period presented. Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. There are potential dilutive securities as of June 30, 2023 and 2022. Related Parties A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party. Inventories Inventories consist primarily of raw materials and finished goods. The inventory is recorded at the lower of cost or market which approximates first-in, first-out (FIFO). Property and Equipment Property and equipment are carried at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets which range from 3-5 years. Accounts Receivable and Revenue Recognition Accounts receivable is recorded net of an allowance for expected losses. As of June 30, 2023 and 2022, there is $-0- and $-0- recorded as allowance for doubtful accounts. Revenue is recognized at the point of invoicing for sales of inventory. Deferred Financing Costs Deferred financing costs are capitalized and amortized over the life of the loan using the straight-line method which approximates the effective interest method. As of June 30, 2023, there were $17,266 in unamortized loan fees. Convertible Notes The Company reviews the terms of convertible debt, equity instruments, and other financing arrangements to determine whether there are embedded derivative instruments, including embedded conversion options that are required to be bifurcated and accounted for separately. In connection with the convertible debt agreements, the Company issued shares of common stock and common stock warrants. The Company has allocated the net proceeds from the debt agreements to the estimated fair value of these equity-linked instruments, which is recorded as a discount to the related debt balances. The Company amortizes the debt discount over the contractual maturity of the related debt agreements. Leases Under the lease standard, ASC 842, Leases Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-06-Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40)-Accounting For Convertible Instruments and Contracts in an Entity's Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for annual and interim periods beginning after December 15, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020. The Company has early adopted ASU 2020-06 for the year beginning January 1, 2021. |
CORONAVIRUS PANDEMIC
CORONAVIRUS PANDEMIC | 6 Months Ended |
Jun. 30, 2023 | |
CORONAVIRUS PANDEMIC | |
CORONAVIRUS PANDEMIC | 3. CORONAVIRUS PANDEMIC During 2020 a strain of coronavirus (COVID-19) was reported worldwide resulting in decreased economic activity and closures of businesses which has adversely affected the broader global economy. The virus, including the responses thereto, has continued to affect the economy into 2023. At this time, the extent to which COVID-19 will continue to impact the economy and the Company is uncertain. Pandemics or other significant public heath events could have a material adverse effect on the Company and the results of its operations in the future. |
CONCENTRATION OF CREDIT RISK
CONCENTRATION OF CREDIT RISK | 6 Months Ended |
Jun. 30, 2023 | |
CONCENTRATION OF CREDIT RISK | |
CONCENTRATION OF CREDIT RISK | 4. CONCENTRATION OF CREDIT RISK In the normal course of business the Company maintains cash with a Federally-insured financial institution. Individual account balance may occasionally exceed the Federally-insured limit of $250,000. The Company has not experienced and does not anticipate any losses as a result of any account balances exceeding the Federally-insured limits. |
PREFERRED STOCK
PREFERRED STOCK | 6 Months Ended |
Jun. 30, 2023 | |
PREFERRED STOCK | |
PREFERRED STOCK | 5. PREFERRED STOCK During the year ended December 31, 2022, pursuant to six separate Exchange Agreements a total of 42,000 shares of Series A Preferred Stock were issued in exchange for a total of 123,472,996 shares of common stock, which shares of common stock were cancelled and returned to the status of authorized and unissued. |
COMMON STOCK
COMMON STOCK | 6 Months Ended |
Jun. 30, 2023 | |
COMMON STOCK | |
COMMON STOCK | 6. COMMON STOCK Common Stock Issued for Services Six Months Ended June 30, 2023 In April 2022, the Company entered into an executive services agreement with a former executive officer, pursuant to which it was obligated to issue 1,000,000 shares of its common stock upon execution of such agreement, then 500,000 shares of its common stock on each of July 1, 2022, October 1, 2022, January 1, 2023, and April 1, 2023. At December 31, 2022, the Company was obligated to issue a total of 2,000,000 shares of its common stock pursuant to this agreement, the total value of which, $20,000, is included in the Company’s accounts payable at December 31, 2022. All 2,000,000 shares were issued subsequent to December 31, 2022. In addition, during the six months ended June 30, 2023, the Company issued 500,000 shares under this agreement, which shares were valued at $5,000. Six Months Ended June 30, 2022 In January 2022, the Company entered into a consulting agreement with a third party, pursuant to which it is obligated to issue $7,500 of its common stock for each month of the six-month term of such agreement. During the six months ended June 30, 2022, the Company issued a total of 1,500,000 shares of its common stock pursuant to this agreement, which shares were valued at $22,500, in the aggregate. Common Stock Issued for Debt Conversions Talos Victory Fund, LLC. Amount Converted Conversion Price Per Share Number Shares $ 106,500 $ 0.001 106,500,000 Total Converted: $106,500 Total Shares: 106,500,000 Mast Hill Fund, L.P. Amount Converted Conversion Price Per Share Number Shares $ 36,650 $ 0.001 41,900,000 Total Converted: $36,650 Total Shares: Boot Capital, LLC. Amount Converted Conversion Price Per Share Number Shares $ 6,250 $ 0.0003 20,833,333 5,725 0.00024 23,854,167 5,725 0.00024 23,854,167 2,250 0.00006 37,500,000 Total Converted: $19,950 Total Shares: 106,041,667 GS Capital Partners, LLC. Amount Converted Conversion Price Per Share Number Shares $ 5,321 $ 0.000203125 26,194,560 4,658 0.00017875 26,057,678 Total Converted: $9,979 Total Shares: Mast Hill Fund, L.P. Amount Converted Conversion Price Per Share Number Shares $ 5,148 $ 0.00017875 28,800,000 5,863 0.00017875 32,800,000 Total Converted: $11,011 Total Shares: Mast Hill Fund, L.P. Amount Converted Conversion Price Per Share Number Shares $ 6,685 $ 0.00017875 37,400,000 6,685 0.00017875 37,400,000 Total Converted: $13,370 Total Shares: |
WARRANTS
WARRANTS | 6 Months Ended |
Jun. 30, 2023 | |
WARRANTS | |
WARRANTS | NOTE 7. WARRANTS At June 30, 2023, the Company had reserved 421,282,935 shares of its common stock for the following outstanding warrants: Outstanding as of December 31, 2022 421,282,935 Granted --- Exchanged for common shares --- Outstanding as of June 30, 2023 421,282,935 |
NEW MITEXSTREAM AGREEMENT
NEW MITEXSTREAM AGREEMENT | 6 Months Ended |
Jun. 30, 2023 | |
NEW MITEXSTREAM AGREEMENT | |
NEW MITEXSTREAM AGREEMENT | NOTE 8. NEW MITEXSTREAM AGREEMENT In February 2021, Black Bird entered into a Manufacturing, Sales and Distribution License Agreement (the “New MiteXstream Agreement”) with a related party, Touchstone Enviro Solutions, Inc., which replaced a prior similar agreement (the “Original MiteXstream Agreement”) and served to expand Black Bird’s rights with respect to MiteXstream, an EPA-registered biopesticide. The New MiteXstream Agreement contains the following important provisions as compared to the Original MiteXstream Agreement: New MiteXstream Agreement Original MiteXstream Agreement Term December 31, 2080 Initial terms of 10 years, with one 10-year renewal term Territory Worldwide Exclusive (1) United States and Canada Royalty $10.00 per gallon manufactured Effective royalty of an estimated $50 per gallon Minimums 2,500 gallons of concentrate manufactured per year (2) $20,000 of product per year Sublicensing Right to sublicense granted No right to sublicense Trademarks For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” For no extra consideration, rights granted to use “MiteXstream” (1) Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met. (2) The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022. The disinterested Directors of the Company approved the New MiteXstream Agreement. |
INTANGIBLE ASSET
INTANGIBLE ASSET | 6 Months Ended |
Jun. 30, 2023 | |
INTANGIBLE ASSET | |
INTANGIBLE ASSET | 9. INTANGIBLE ASSET The Company had an intangible asset related to the purchase of product distribution assets in the amount of $190,000, which is for a customer list and was being amortized over 18 months. The Company recorded amortization expense in the amount of $0 and $31,667 for the periods ended June 30, 2023 and 2022, respectively. As of December 31, 2022, the intangible asset had been completely amortized. |
CONVERTIBLE PROMISSORY NOTES -
CONVERTIBLE PROMISSORY NOTES - THIRD PARTIES | 6 Months Ended |
Jun. 30, 2023 | |
CONVERTIBLE PROMISSORY NOTES - THIRD PARTIES | |
CONVERTIBLE PROMISSORY NOTES - THIRD PARTIES | 10. CONVERTIBLE PROMISSORY NOTES – THIRD PARTIES Tri-Bridge Ventures LLC. During the year ended December 31, 2022, the Tri-Bridge Note #1 was repaid in full through conversion into shares of the Company’s common stock. At June 30, 2023 and 2022, accrued interest on the Tri-Bridge Note was $-0- and $4,370, respectively. Tiger Trout Capital Puerto Rico, LLC. 1800 Diagonal Lending LLC. The 1800 Diagonal Note #1 was paid in full during the six months ended June 30, 2023. Talos Victory Fund, LLC. During the six months ended June 30, 2023, the Talos Note #1 was repaid in full through conversion into shares of the Company’s common stock, as follows: Amount Converted Conversion Price Per Share Number Shares $ 106,500 $ 0.001 106,500,000 Total Converted: $106,500 Total Shares: 106,500,000 At June 30, 2023, and December 31, 2022, the Talos Note #1 had a remaining balance of $-0- and $106,500, respectively. Mast Hill Fund, L.P. In December 2022, the Mast Hill Note #1 was amended to increase the principal by $100,000, which amount represents financing fees. Also in December 31, 2022, the Company repaid $100,000 in principal of the Mast Hill Note #1. During the six months ended June 30, 2023, $36,650 in principal and $5,250 in fees on the Mast Hill Note #1 was repaid through conversion into shares of the Company’s common stock, as follows: Amount Converted Conversion Price Per Share Number Shares $ 41,900 $ 0.001 41,900,000 Total Converted: $41,900 Total Shares: At June 30, 2023, and December 31, 2022, the Mast Hill Note #1 had a remaining balance of $41,650 and $240,500, respectively. GS Capital Partners, LLC. During the six months ended June 30, 2023, $8,700 in principal, $960 in interest and $319 in fees on the GS Capital Note #1 has been repaid through conversion into shares of the Company’s common stock, as follows: Amount Converted Conversion Price Per Share Number Shares $ 5,321 $ 0.000203125 26,194,560 4,658 0.00017875 26,057,678 Total Converted: $9,979 Total Shares: As of June 30, 2023, the Company was delinquent in its repayment obligations under the GS Capital Note #1. The GS Capital Note #1 had a remaining balance of $19,300 and $42,000 at June 30, 2023, and December 31, 2022, respectively. Boot Capital, LLC. During the six months ended June 30, 2023, $19,950 in principal on the Boot Capital Note #1 was repaid through conversion into shares of the Company’s common stock, as follows: Amount Converted Conversion Price Per Share Number Shares $ 6,250 $ 0.0003 20,833,333 5,725 0.00024 23,854,167 5,725 2,250 0.00024 0.00006 23,854,167 37,500,000 Total Converted: $19,950 Total Shares: 106,041,667 At June 30, 2023, and December 31, 2022, the Boot Capital Note #1 had a remaining balance of $41,650 and $61,600, respectively. Mast Hill Fund, L.P. During the six months ended June 30, 2023, $8,017 in principal and $2,994 in interest on the Mast Hill Note #2 was repaid through conversion into shares of the Company’s common stock, as follows: Amount Converted Conversion Price Per Share Number Shares $ 5,148 $ 0.00017875 28,800,000 5,863 0.00017875 32,800,000 Total Converted: $11,011 Total Shares: At June 30, 2023, and December 31, 2022, the Mast Hill Note #2 had a remaining balance of $136,983 and $145,000, respectively. 1800 Diagonal Lending LLC. At June 30, 2023, and December 31, 2022, the 1800 Diagonal Note #2 had a remaining balance of $103,750, respectively. Mast Hill Fund, L.P. During the six months ended June 30, 2023, $13,370 in interest on the Mast Hill Note #3 was repaid through conversion into shares of the Company’s common stock, as follows: Amount Converted Conversion Price Per Share Number Shares $ 6,685 $ 0.00017875 37,400,000 6,685 0.00017875 37,400,000 Total Converted: $13,370 Total Shares: At June 30, 2023, and December 31, 2022, the Mast Hill Note #3 had a remaining balance of $223,000, respectively. 1800 Diagonal Lending LLC. At June 30, 2023, the Company was current in its payment obligations under the 1800 Diagonal Note #3 and the 1800 Diagonal Note #3 had a remaining balance of $72,285. |
STOCKHOLDER RECEIVABLE
STOCKHOLDER RECEIVABLE | 6 Months Ended |
Jun. 30, 2023 | |
STOCKHOLDER RECEIVABLE | |
STOCKHOLDER RECEIVABLE | 11. STOCKHOLDER RECEIVABLE At June 30, 2023 and 2022, cash relating to a stockholder receivable of Black Bird for $1,000, which stockholder receivable became a part of the Company’s outstanding common stock history, upon its acquisition of Black Bird. The stockholder receivable relates to 42,885 shares of Company common stock. |
AMENDMENTS OF ARTICLES OF INCOR
AMENDMENTS OF ARTICLES OF INCORPORATION | 6 Months Ended |
Jun. 30, 2023 | |
AMENDMENTS OF ARTICLES OF INCORPORATION | |
AMENDMENT OF ARTICLES OF INCORPORATION | 12. AMENDMENTS OF ARTICLES OF INCORPORATION In January 2020, the Company filed a Certificate of Amendment to its Articles of Incorporation to change its corporate name to “Black Bird Potentials Inc.” and submitted such filing to FINRA for approval thereof. FINRA did not approve such filing, due to an extended passage of time from the Company’s initial filing and its being late in filing certain periodic reports. In February 2021, the Company amended its Articles of Incorporation to increase the number of authorized shares of its common stock to 325,000,000. The Company also amended its Articles of Incorporation subsequent to March 31, 2021. In April 2022, the Company amended its Articles of Incorporation to increase the number of authorized shares of common stock to 750,000,000 and to authorize 50,000,000 shares of preferred stock. In November 2022, the Company amended its Articles of Incorporation to increase the number of authorized shares of common stock to 2,500,000,000 shares. In June 2023, the Company amended its Articles of Incorporation to increase the number of authorized shares of common stock to 5,000,000,000 shares. Certificate of Designation – Series A Preferred Stock In August 2022, the Company filed with the State of Nevada a Certificate of Designation (the “Certificate of Designation”), which established a Series A Preferred Stock with the following rights, preferences, powers, restrictions and limitations: Designation, Amount and Par Value Fractional Shares Voting Rights (a) The total number of shares of common stock which are issued and outstanding at the time of any election or vote by the shareholders; plus (b) The number of votes allocated to shares of Preferred Stock issued and outstanding of any other class that shall have voting rights. Dividends Liquidation Conversion and Adjustments Conversion Rate Each 1,000 shares of Series A Preferred Stock shall be convertible at any time into a number of shares of the Company’s common stock that equals one percent (1.00%) of the number of issued and outstanding shares of the Company’s common stock outstanding on the date of conversion (the “Conversion Rate”). No Partial Conversion Adjustment for Merger and Reorganization, etc Protection Provisions Waiver No Other Rights or Privileges |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 6 Months Ended |
Jun. 30, 2023 | |
RELATED PARTY TRANSACTIONS | |
RELATED PARTY TRANSACTIONS | 13. RELATED PARTY TRANSACTIONS Advances from Related Parties Six Months Ended June 30, 2023 During the six months ended June 30, 2023, the Company obtained $82,779 in advances from related parties. Six Months Ended June 30, 2022 During the six months ended June 30, 2022, the Company obtained no $25,000 in advances from related parties. New Mitexstream Agreement In February 2021, Black Bird entered into a Manufacturing, Sales and Distribution License Agreement (the “New MiteXstream Agreement”) with a related party, Touchstone Enviro Solutions, Inc., which replaced a prior similar agreement (the “Original MiteXstream Agreement”) and served to expand Black Bird’s rights with respect to MiteXstream, an EPA-registered biopesticide. The New MiteXstream Agreement contains the following important provisions as compared to the Original MiteXstream Agreement: New MiteXstream Agreement Original MiteXstream Agreement Term December 31, 2080 Initial terms of 10 years, with one 10-year renewal term Territory Worldwide Exclusive (1) United States and Canada Royalty $10.00 per gallon manufactured Effective royalty of an estimated $50 per gallon Minimums 2,500 gallons of concentrate manufactured per year (2) $20,000 of product per year Sublicensing Right to sublicense granted No right to sublicense Trademarks For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” For no extra consideration, rights granted to use “MiteXstream” (1) Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met. (2) The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022. The disinterested Directors of the Company approved the New MiteXstream Agreement |
LOANS PAYABLE - RELATED PARTIES
LOANS PAYABLE - RELATED PARTIES | 6 Months Ended |
Jun. 30, 2023 | |
LOANS PAYABLE - RELATED PARTIES | |
LOANS PAYABLE - RELATED PARTIES | 14. LOANS PAYABLE – RELATED PARTIES Six Months Ended June 30, 2023 During the six months ended June 30, 2023, the Company obtained $82,779 in advances from Eric Newlan, Vice President and a Director of the Company. Such funds were obtained as a loan on open account, accrue no interest and are due on demand. As of June 30, 2023, the Company owed Mr. Newlan the amount of $83,414. As of June 30, 2023, the Company owed $68,800 to Touchstone Enviro Solutions, Inc. (“Touchstone”), a company owned by three of the Company’s officers and directors, Fabian G. Deneault, L. A. Newlan, Jr. and Eric Newlan. Such amount accrues no interest and is due on demand. As of June 30, 2023, the Company owed $4,400 to Fabian G. Deneault, President and a Director of the Company. Such amount accrues no interest and is due on demand. As of June 30, 2023, the Company owed Astonia LLC $5,242 in principal and $556 in accrued and unpaid interest. Six Months Ended June 30, 2022 During the six months ended June 30, 2022, the Company did not obtain any loans from related parties. As of June 30, 2022, the Company owed Astonia LLC $5,242 in principal and $268 in accrued and unpaid interest. |
LEASE
LEASE | 6 Months Ended |
Jun. 30, 2023 | |
LEASE | |
LEASE | 15. LEASE The Company entered into a lease agreement for office space in Argyle, Texas, beginning January 9, 2023, and ending on January 31, 2025. The monthly rents over the 24-month period amount to $1,450. An operating lease liability calculated using a discount rate of 4.19% and a right of use asset of $17,195 were recorded at the lease commencement date of January 9, 2023. The balance of the right of use asset and the related lease liability for this lease were $15,327 and $15,327, respectively, at June 30, 2023. Operating lease costs associated with this lease were $1,868, for the period ended June 30, 2023. Future minimum lease payments under the operating leases are as follows: Period Ended June 30, Amount 2023 $ 4,350 2024 8,700 2025 725 Total minimum lease payments 13,775 Less: amount of lease payments representing interest (469 ) Present value of future minimum lease payments 13,306 Less: current liability under lease (8,977 ) Long-term lease liability $ 4,329 In January 2023, the Company entered into a lease for the operating facility described below. Address Description Use Yearly Rent Expiration Date 11961 Hilltop Road Building 7 – Suite 22 Argyle, Texas 76226 Office/Warehouse (1,500 sq. ft.) Administrative/ Warehousing $ 8,700 * January 31, 2025 * The Company is a co-lessee under the lease agreement by which it rents this facility. The Company’s co-lessee is Petro X Solutions, Inc., a private company controlled by three of the Company’s directors, Fabian G. Deneault, William E. Sluss and Eric Newlan. By agreement with Petro X Solutions, each lease party is responsible for 50% of the rent and all tenancy-related expenses. However, should Petro X Solutions default in its rent obligations, the Company would be responsible for paying the entire monthly rental amount of $1,450. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Jun. 30, 2023 | |
SUBSEQUENT EVENTS | |
SUBSEQUENT EVENTS | 16. SUBSEQUENT EVENTS Common Stock Issued for Debt Conversions GS Capital Partners, LLC. Amount Converted Conversion Price Per Share Number Shares $ 3,928 0.000065 60,247,076 Total Converted: $3,928 Total Shares: Boot Capital, LLC. Amount Converted Conversion Price Per Share Number Shares $ 2,250 0.00006 37,500,000 3,425 0.00006 57,083,333 Total Converted: $5,675 Total Shares: Mast Hill Fund, L.P. Amount Converted Conversion Price Per Share Number Shares $ 6,685 0.00017875 37,400,000 6,685 0.00017875 37,400,000 Total Converted: $13,370 Total Shares: Loans From a Related Party Subsequent to June 30, 2023, the Company has obtained a total of $21,000 in advances from Eric Newlan, Vice President and a Director of the Company, which funds were used to pay operating expenses of the Company. Such funds were obtained as a loan on open account, accrue no interest and are due on demand. Other Management has evaluated subsequent events through August 21, 2023. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN | |
Going Concern | The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company had a working capital deficit of $877,179 (unaudited) as of June 30, 2023. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s activities will necessitate significant uses of working capital for 2023 and beyond. Additionally, the Company’s capital requirements will depend on many factors, including the success of the Company’s researching for new markets. The Company plans to continue financing its operations with cash received from financing activities, more specifically from related party loans. While the Company strongly believes that its capital resources will be sufficient in the near term, there is no assurance that the Company’s activities will generate sufficient revenues to sustain its operations without additional capital or if additional capital is needed, that such funds, if available, will be obtainable on terms satisfactory to the Company. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern. |
Use of Estimates | The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from those estimates. |
Cash and Cash Equivalents and Restricted Cash | Cash and equivalents include investments with initial maturities of three months or less. The Company had no cash equivalents as of June 30, 2023, and December 31, 2022. |
Income Taxes | The Company accounts for income taxes utilizing ASC 740, “Income Taxes”. ASC 740 requires the measurement of deferred tax assets for deductible temporary differences and operating loss carry forwards, and of deferred tax liabilities for taxable temporary differences. Measurement of current and deferred tax liabilities and assets is based on provisions of enacted tax law. The effects of future changes in tax laws or rates are not included in the measurement. The Company recognizes the amount of taxes payable or refundable for the current year and recognizes deferred tax liabilities and assets for the expected future tax consequences of events and transactions that have been recognized in the Company’s financial statements or tax returns. The Company currently has substantial net operating loss carry forwards. The Company has recorded a 100% valuation allowance against net deferred tax assets due to uncertainty of their ultimate realization. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. |
Basic and Diluted Net Loss Per Share | Net loss per share is calculated in accordance with ASC 260, Earnings per Share, for the period presented. Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. There are potential dilutive securities as of June 30, 2023 and 2022. |
Related Parties | A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party. |
Inventories | Inventories consist primarily of raw materials and finished goods. The inventory is recorded at the lower of cost or market which approximates first-in, first-out (FIFO). |
Property and Equipment | Property and equipment are carried at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets which range from 3-5 years. |
Accounts Receivable and Revenue Recognition | Accounts receivable is recorded net of an allowance for expected losses. As of June 30, 2023 and 2022, there is $-0- and $-0- recorded as allowance for doubtful accounts. Revenue is recognized at the point of invoicing for sales of inventory. |
Deferred Financing Costs | Deferred financing costs are capitalized and amortized over the life of the loan using the straight-line method which approximates the effective interest method. As of June 30, 2023, there were $17,266 in unamortized loan fees. |
Leases | Under the lease standard, ASC 842, Leases |
Convertible Notes | The Company reviews the terms of convertible debt, equity instruments, and other financing arrangements to determine whether there are embedded derivative instruments, including embedded conversion options that are required to be bifurcated and accounted for separately. In connection with the convertible debt agreements, the Company issued shares of common stock and common stock warrants. The Company has allocated the net proceeds from the debt agreements to the estimated fair value of these equity-linked instruments, which is recorded as a discount to the related debt balances. The Company amortizes the debt discount over the contractual maturity of the related debt agreements. |
Recent Accounting Pronouncements | In August 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-06-Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic 815-40)-Accounting For Convertible Instruments and Contracts in an Entity's Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for annual and interim periods beginning after December 15, 2021, and early adoption is permitted for fiscal years beginning after December 15, 2020. The Company has early adopted ASU 2020-06 for the year beginning January 1, 2021. |
COMMON STOCK (Tables)
COMMON STOCK (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
COMMON STOCK | |
Schedule of Common Stock Issued for Debt Conversion | Amount Converted Conversion Price Per Share Number Shares $ 106,500 $ 0.001 106,500,000 Total Converted: $106,500 Total Shares: 106,500,000 Amount Converted Conversion Price Per Share Number Shares $ 36,650 $ 0.001 41,900,000 Total Converted: $36,650 Total Shares: Amount Converted Conversion Price Per Share Number Shares $ 6,250 $ 0.0003 20,833,333 5,725 0.00024 23,854,167 5,725 0.00024 23,854,167 2,250 0.00006 37,500,000 Total Converted: $19,950 Total Shares: 106,041,667 Amount Converted Conversion Price Per Share Number Shares $ 5,321 $ 0.000203125 26,194,560 4,658 0.00017875 26,057,678 Total Converted: $9,979 Total Shares: Amount Converted Conversion Price Per Share Number Shares $ 5,148 $ 0.00017875 28,800,000 5,863 0.00017875 32,800,000 Total Converted: $11,011 Total Shares: Amount Converted Conversion Price Per Share Number Shares $ 6,685 $ 0.00017875 37,400,000 6,685 0.00017875 37,400,000 Total Converted: $13,370 Total Shares: |
WARRANTS (Tables)
WARRANTS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
WARRANTS | |
Schedule of common stock for the outstanding | Outstanding as of December 31, 2022 421,282,935 Granted --- Exchanged for common shares --- Outstanding as of June 30, 2023 421,282,935 |
NEW MITEXSTREAM AGREEMENT (Tabl
NEW MITEXSTREAM AGREEMENT (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
NEW MITEXSTREAM AGREEMENT | |
Schedule of Original MiteXstream Agreement | New MiteXstream Agreement Original MiteXstream Agreement Term December 31, 2080 Initial terms of 10 years, with one 10-year renewal term Territory Worldwide Exclusive (1) United States and Canada Royalty $10.00 per gallon manufactured Effective royalty of an estimated $50 per gallon Minimums 2,500 gallons of concentrate manufactured per year (2) $20,000 of product per year Sublicensing Right to sublicense granted No right to sublicense Trademarks For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” For no extra consideration, rights granted to use “MiteXstream” (1) Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met. (2) The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022. |
CONVERTIBLE PROMISSORY NOTES TH
CONVERTIBLE PROMISSORY NOTES THIRD PARTIES (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
CONVERTIBLE PROMISSORY NOTES - THIRD PARTIES | |
Schedule of convertible promissory notes - third parties | Amount Converted Conversion Price Per Share Number Shares $ 106,500 $ 0.001 106,500,000 Total Converted: $106,500 Total Shares: 106,500,000 Amount Converted Conversion Price Per Share Number Shares $ 41,900 $ 0.001 41,900,000 Total Converted: $41,900 Total Shares: Amount Converted Conversion Price Per Share Number Shares $ 5,321 $ 0.000203125 26,194,560 4,658 0.00017875 26,057,678 Total Converted: $9,979 Total Shares: Amount Converted Conversion Price Per Share Number Shares $ 6,250 $ 0.0003 20,833,333 5,725 0.00024 23,854,167 5,725 2,250 0.00024 0.00006 23,854,167 37,500,000 Total Converted: $19,950 Total Shares: 106,041,667 Amount Converted Conversion Price Per Share Number Shares $ 5,148 $ 0.00017875 28,800,000 5,863 0.00017875 32,800,000 Total Converted: $11,011 Total Shares: Amount Converted Conversion Price Per Share Number Shares $ 6,685 $ 0.00017875 37,400,000 6,685 0.00017875 37,400,000 Total Converted: $13,370 Total Shares: |
RELATED PARTY TRANSACTIONS (Tab
RELATED PARTY TRANSACTIONS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
RELATED PARTY TRANSACTIONS | |
Schedule of New MiteXstream Agreement | New MiteXstream Agreement Original MiteXstream Agreement Term December 31, 2080 Initial terms of 10 years, with one 10-year renewal term Territory Worldwide Exclusive (1) United States and Canada Royalty $10.00 per gallon manufactured Effective royalty of an estimated $50 per gallon Minimums 2,500 gallons of concentrate manufactured per year (2) $20,000 of product per year Sublicensing Right to sublicense granted No right to sublicense Trademarks For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” For no extra consideration, rights granted to use “MiteXstream” (1) Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met. (2) The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022. |
LEASE (Tables)
LEASE (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
LEASE | |
Schedule of Future minimum lease payments under the operating leases | Period Ended June 30, Amount 2023 $ 4,350 2024 8,700 2025 725 Total minimum lease payments 13,775 Less: amount of lease payments representing interest (469 ) Present value of future minimum lease payments 13,306 Less: current liability under lease (8,977 ) Long-term lease liability $ 4,329 |
Schedule of operating lease facility described | Address Description Use Yearly Rent Expiration Date 11961 Hilltop Road Building 7 – Suite 22 Argyle, Texas 76226 Office/Warehouse (1,500 sq. ft.) Administrative/ Warehousing $ 8,700 * January 31, 2025 |
SUBSEQUENT EVENTS (Tables)
SUBSEQUENT EVENTS (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
SUBSEQUENT EVENTS | |
Schedule of Common Stock Issued for Debt Conversions | Amount Converted Conversion Price Per Share Number Shares $ 3,928 0.000065 60,247,076 Total Converted: $3,928 Total Shares: Amount Converted Conversion Price Per Share Number Shares $ 2,250 0.00006 37,500,000 3,425 0.00006 57,083,333 Total Converted: $5,675 Total Shares: Amount Converted Conversion Price Per Share Number Shares $ 6,685 0.00017875 37,400,000 6,685 0.00017875 37,400,000 Total Converted: $13,370 Total Shares: |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Working capital deficit | $ (877,179) | |
Unamortized loan fees | $ 17,266 | |
Valuation allowance against net deferred tax assets | 100% | |
Allowance for doubtful accounts | $ 0 | $ 0 |
Minimum [Member] | ||
Property and equipment estimated useful lives | 3 years | |
Maximum [Member] | ||
Property and equipment estimated useful lives | 5 years |
CONCENTRATION OF CREDIT RISK (D
CONCENTRATION OF CREDIT RISK (Details Narrative) | Jun. 30, 2023 USD ($) |
CONCENTRATION OF CREDIT RISK | |
Federally-insured limit | $ 250,000 |
PREFERRED STOCK (Details Narrat
PREFERRED STOCK (Details Narrative) - shares | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Preferred stock share issued | 60,247,076 | |
Series A Preferred Stock [Member] | ||
Preferred stock share issued | 42,000 | |
Number of common stock share converted | 123,472,996 |
COMMON STOCK (Details)
COMMON STOCK (Details) - Tolas Note 1 [Member] | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Conversion Price Per Share | $ / shares | $ 0.001 |
Number Share issued upon converion | shares | 106,500,000 |
Amount Converted | $ | $ 106,500 |
COMMON STOCK (Details 1)
COMMON STOCK (Details 1) - Mast Hill Note 1 [Member] | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Conversion Price Per Share | $ / shares | $ 0.001 |
Number Share issued upon converion | shares | 41,900,000 |
Amount Converted | $ | $ 36,650 |
COMMAN STOCK (Details 2)
COMMAN STOCK (Details 2) - Boot Capital Note #1 [Member] | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
First Conversion [Member] | |
Number Share issued upon converion | shares | 20,833,333 |
Amount Converted | $ | $ 6,250 |
Converion Price Per Share | $ / shares | $ 0.0003 |
Second Conversion [Member] | |
Number Share issued upon converion | shares | 23,854,167 |
Amount Converted | $ | $ 5,725 |
Converion Price Per Share | $ / shares | $ 0.00024 |
Third Conversion [Member] | |
Number Share issued upon converion | shares | 23,854,167 |
Amount Converted | $ | $ 5,725 |
Converion Price Per Share | $ / shares | $ 0.00024 |
Total Conversion [Member] | |
Number Share issued upon converion | shares | 106,041,667 |
Amount Converted | $ | $ 19,950 |
Fourth Conversion [Member] | |
Number Share issued upon converion | shares | 37,500,000 |
Amount Converted | $ | $ 2,250 |
Converion Price Per Share | $ / shares | $ 0.00006 |
COMMAN STOCK (Details 3)
COMMAN STOCK (Details 3) - GS Capital Partners, LLC [Member] | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Amount Converted | $ 3,928 |
First Conversion [Member] | |
Number Share issued upon converion | shares | 26,194,560 |
Amount Converted | $ 5,321 |
Converion Price Per Share | $ / shares | $ 0.000203125 |
Second Conversion [Member] | |
Number Share issued upon converion | shares | 26,057,678 |
Amount Converted | $ 4,658 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Total Conversion [Member] | |
Number Share issued upon converion | shares | 52,252,238 |
Amount Converted | $ 9,979 |
COMMAN STOCK (Details 4)
COMMAN STOCK (Details 4) | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Mast Hill Fund LP [Member] | |
Amount Converted | $ 6,685 |
Total Conversion [Member] | Mast Hill Fund LP [Member] | |
Number Share issued upon converion | shares | 61,600,000 |
Amount Converted | $ 11,011 |
First Conversion [Member] | Mast Hill Note #2 [Member] | |
Number Share issued upon converion | shares | 28,800,000 |
Amount Converted | $ 5,148 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Second Conversion [Member] | Mast Hill Note #2 [Member] | |
Number Share issued upon converion | shares | 32,800,000 |
Amount Converted | $ 5,863 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
COMMAN STOCK (Details 5)
COMMAN STOCK (Details 5) - Mast Hill Note #3 [Member] | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
First Conversion [Member] | |
Number Share issued upon converion | shares | 37,400,000 |
Amount Converted | $ | $ 6,685 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Second Conversion [Member] | |
Number Share issued upon converion | shares | 37,400,000 |
Amount Converted | $ | $ 6,685 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Total Conversion [Member] | |
Number Share issued upon converion | shares | 74,800,000 |
Amount Converted | $ | $ 13,370 |
COMMON STOCK (Details Narrative
COMMON STOCK (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Common stock, shares | 179,817 | 15,146 |
Boot Capital Note #1 [Member] | ||
Principal balance | $ 19,950 | |
GS Capital Partners, LLC [Member] | ||
Principal balance | 8,700 | |
Conversion fee | 319 | |
Interest | 960 | |
Mast Hill Note #3 [Member] | ||
Interest | 13,370 | |
Mast Hill Fund LP [Member] | ||
Principal balance | 36,650 | |
Conversion fee | 5,250 | |
Interest | 13,370 | |
Mast Hill Note #2 [Member] | ||
Principal balance | 8,017 | |
Interest | $ 2,994 | |
April 2022 [Member] | ||
Common stock, shares | 500,000 | |
Aggregate value | $ 20,000 | |
Shares issueble value | 2,000,000 | |
Shares issued value | $ 5,000 | |
January 2022 [Member] | ||
Common stock, shares | 1,500,000 | |
Aggregate value | $ 7,500 | |
January 2022 [Member] | Consulting Agreements [Member] | ||
Aggregate value | $ 22,500 | |
April 2022 [Member] | Consulting Agreements [Member] | ||
Common stock shares issued during period | 500,000 | |
Aggregate value | $ 1,000,000 |
WARRANTS (Details)
WARRANTS (Details) | 6 Months Ended |
Jun. 30, 2023 shares | |
WARRANTS | |
Outstanding as of December 31, 2022 | 421,282,935 |
Granted | 0 |
Exchanged for common shares | 0 |
Outstanding as of March 31, 2023 | 421,282,935 |
WARRANTS (Details Narrative)
WARRANTS (Details Narrative) | Jun. 30, 2023 shares |
WARRANTS | |
Common stock shares reserved | 421,282,935 |
NEW MITEXSTREAM AGREEMENT (Deta
NEW MITEXSTREAM AGREEMENT (Details) | 1 Months Ended | 6 Months Ended |
Feb. 28, 2021 | Jun. 30, 2023 | |
Exclusivity | Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met. | Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met |
Royalty | The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022. | The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022 |
New MiteXstream Agreement [Member] | ||
Minimum | 2,500 gallons of concentrate manufactured per year (2) | |
Term | December 31, 2080 | |
Territory | Worldwide Exclusive (1) | |
Royalty | $10.00 per gallon manufactured | |
Sublicensing | Right to sublicense granted | |
Trade marks | For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” | |
New MiteXstream Agreement [Member] | In February 2021 [Member] | ||
Minimum | 2,500 gallons of concentrate manufactured per year (2) | |
Term | December 31, 2080 | |
Territory | Worldwide Exclusive | |
Royalty | $10.00 per gallon manufactured | |
Sublicensing | Right to sublicense granted | |
Trade marks | For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” | |
Original MiteXstream Agreement [Member] | ||
Minimum | $20,000 of product per year | |
Term | Initial terms of 10 years, with one 10-year renewal term | |
Territory | United States and Canada | |
Royalty | Effective royalty of an estimated $50 per gallon | |
Sublicensing | No right to sublicense | |
Trade marks | For no extra consideration, rights granted to use “MiteXstream” | |
Original MiteXstream Agreement [Member] | February 2021 [Member] | ||
Minimum | $20,000 of product per year | |
Term | Initial terms of 10 years, with one 10-year renewal term | |
Territory | United States and Canada | |
Royalty | Effective royalty of an estimated $50 per gallon | |
Sublicensing | No right to sublicense | |
Trade marks | For no extra consideration, rights granted to use “MiteXstream” |
INTANGIBLE ASSET (Details Narra
INTANGIBLE ASSET (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
INTANGIBLE ASSET | ||
Amortization expense | $ 0 | $ 31,667 |
Intangible asset | $ 190,000 |
CONVERTIBLE PROMISSORY NOTES _2
CONVERTIBLE PROMISSORY NOTES THIRD PARTIES (Details) | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Amount Converted | $ | $ 106,500 |
Number Shares | shares | 106,500,000 |
Boot Capital Note #1 [Member] | |
Amount Converted | $ | $ 19,950 |
Number Shares | shares | 106,041,667 |
Talos Note #1 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 106,500 |
Converion Price Per Share | $ / shares | $ 0.001 |
Number Shares | shares | 106,500,000 |
Mast Hill Note #1 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 41,900 |
Converion Price Per Share | $ / shares | $ 0.001 |
Number Shares | shares | 41,900,000 |
GS Capital Note #1 [Member] | |
Amount Converted | $ | $ 9,979 |
Number Shares | shares | 52,252,238 |
Mast Hill Note #2 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 11,011 |
Number Shares | shares | 61,600,000 |
Mast Hill Note #3 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 13,370 |
Number Shares | shares | 74,800,000 |
First Conversion [Member] | Boot Capital Note #1 [Member] | |
Amount Converted | $ | $ 6,250 |
Converion Price Per Share | $ / shares | $ 0.0003 |
Number Shares | shares | 20,833,333 |
First Conversion [Member] | GS Capital Note #1 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 5,321 |
Converion Price Per Share | $ / shares | $ 0.000203125 |
Number Shares | shares | 26,194,560 |
First Conversion [Member] | Mast Hill Note #2 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 5,148 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Number Shares | shares | 28,800,000 |
First Conversion [Member] | Mast Hill Note #3 [Member] | |
Converion Price Per Share | $ / shares | $ 0.00017875 |
First Conversion [Member] | Mast Hill Note #3 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 6,685 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Number Shares | shares | 37,400,000 |
Second Conversion [Member] | Boot Capital Note #1 [Member] | |
Amount Converted | $ | $ 5,725 |
Converion Price Per Share | $ / shares | $ 0.00024 |
Number Shares | shares | 23,854,167 |
Second Conversion [Member] | GS Capital Note #1 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 4,658 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Number Shares | shares | 26,057,678 |
Second Conversion [Member] | Mast Hill Note #2 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 5,863 |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Number Shares | shares | 32,800,000 |
Second Conversion [Member] | Mast Hill Note #3 [Member] | |
Converion Price Per Share | $ / shares | $ 0.00017875 |
Second Conversion [Member] | Mast Hill Note #3 [Member] | Convertible Promissory Note [Member] | |
Amount Converted | $ | $ 6,685 |
Converion Price Per Share | $ / shares | $ 0.00017 |
Number Shares | shares | 37,400,000 |
Third Conversion [Member] | Boot Capital Note #1 [Member] | |
Amount Converted | $ | $ 5,725 |
Converion Price Per Share | $ / shares | $ 0.00024 |
Number Shares | shares | 23,854,167 |
Fourth Conversion [Member] | Boot Capital Note #1 [Member] | |
Amount Converted | $ | $ 2,250 |
Converion Price Per Share | $ / shares | $ 0.00006 |
Number Shares | shares | 37,500,000 |
CONVERTIBLE PROMISSORY NOTES _3
CONVERTIBLE PROMISSORY NOTES THIRD PARTIES (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||||
Jan. 31, 2023 | Dec. 31, 2022 | Nov. 30, 2022 | Sep. 30, 2022 | Aug. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Apr. 30, 2020 | May 31, 2002 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Repayments of Long-Term Debt | $ 131,924 | $ 245,639 | |||||||||||||
Legal and professional services | $ 7,100 | $ 2,100 | 14,450 | 7,200 | |||||||||||
Remaining amount | 106,500 | ||||||||||||||
GS Capital Partners, LLC [Member] | |||||||||||||||
Proceeds from loan originations | $ 63,650 | ||||||||||||||
Interest | 960 | 960 | |||||||||||||
Promissory note with OID | 6,500 | 6,500 | 6,500 | ||||||||||||
Monthly payment | 7,840 | ||||||||||||||
Principal balance | 8,700 | 8,700 | |||||||||||||
Fees | 319 | ||||||||||||||
Convertible promissory note | 70,000 | $ 70,000 | $ 70,000 | ||||||||||||
Commissions fees | 4,900 | ||||||||||||||
Legal and professional services | $ 3,000 | ||||||||||||||
Conversion price, percentage | 70% | ||||||||||||||
Remaining amount debt | $ 42,000 | 19,300 | 19,300 | $ 42,000 | |||||||||||
Tri Bridge Ventures LLC [Member] | |||||||||||||||
Proceeds from loan originations | $ 25,000 | ||||||||||||||
Convertible notes, payable | $ 25,000 | ||||||||||||||
Interest rate | 10% | ||||||||||||||
Price per share | $ 0.001 | ||||||||||||||
Tiger Trout Capital Puerto Rico, LLC [Member] | |||||||||||||||
Proceeds from loan originations | $ 250,000 | ||||||||||||||
Convertible notes, payable | 500,000 | ||||||||||||||
Promissory note with OID | $ 250,000 | ||||||||||||||
Repayment | 200,000 | ||||||||||||||
1800 Diagonal Lending LLC [Member] | |||||||||||||||
Proceeds from loan originations | $ 125,330 | $ 100,000 | $ 200,000 | 72,285 | |||||||||||
Interest rate | 10% | ||||||||||||||
Promissory note with OID | 15,489 | 24,450 | |||||||||||||
Interest | 17,348 | 25,102 | |||||||||||||
Monthly payment | 16,191 | 25,330 | |||||||||||||
Convertible promissory note | 144,569 | $ 103,750 | $ 228,200 | ||||||||||||
Legal and professional services | 3,000 | ||||||||||||||
Conversion price, percentage | 65% | ||||||||||||||
Deligence fee | $ 750 | ||||||||||||||
Remaining amount debt | 103,750 | 1,800 | 1,800 | 103,750 | |||||||||||
1800 Diagonal Lending LLC [Member] | Minimum [Member] | |||||||||||||||
Convertible promissory note premium | 120% | ||||||||||||||
1800 Diagonal Lending LLC [Member] | Maximum [Member] | |||||||||||||||
Convertible promissory note premium | 125% | ||||||||||||||
Talos Victory Fund, LLC [Member] | |||||||||||||||
Proceeds from loan originations | $ 107,780 | ||||||||||||||
Promissory note with OID | 13,500 | ||||||||||||||
Convertible promissory note | 135,000 | ||||||||||||||
Commissions fees | 9,720 | ||||||||||||||
Legal and professional services | $ 4,000 | ||||||||||||||
Conversion price, percentage | 4.99% | ||||||||||||||
Conversion price | $ 0.005 | ||||||||||||||
Remaining amount debt | 106,500 | 0 | 0 | 106,500 | |||||||||||
Mast Hill Fund LP [Member] | |||||||||||||||
Proceeds from loan originations | 179,650 | $ 130,500 | $ 200,000 | ||||||||||||
Interest | 13,370 | 13,370 | |||||||||||||
Promissory note with OID | 22,300 | 14,500 | 25,000 | 22,300 | |||||||||||
Principal financing fees | 100,000 | ||||||||||||||
Repayments of Long-Term Debt | 100,000 | ||||||||||||||
Principal balance | 36,650 | 36,650 | |||||||||||||
Fees | 5,250 | ||||||||||||||
Convertible promissory note | 223,000 | 145,000 | 250,000 | 223,000 | |||||||||||
Commissions fees | 16,050 | 10,440 | 18,000 | ||||||||||||
Legal and professional services | $ 5,000 | $ 3,000 | $ 7,000 | ||||||||||||
Conversion price, percentage | 4.99% | 4.99% | 4.99% | ||||||||||||
Conversion price | $ 0.0014 | $ 0.0025 | $ 0.005 | ||||||||||||
Remaining amount | 223,000,000 | ||||||||||||||
Remaining amount debt | $ 240,500 | 41,650 | 41,650 | 240,500 | |||||||||||
Mast Hill Note #2 [Member] | |||||||||||||||
Interest | 2,994 | 2,994 | |||||||||||||
Principal balance | 8,017 | 8,017 | |||||||||||||
Remaining amount debt | 145,000 | 136,983 | 136,983 | 145,000 | |||||||||||
Boot Capital LLC [Member] | |||||||||||||||
Proceeds from loan originations | $ 56,000 | ||||||||||||||
Promissory note with OID | 5,600 | ||||||||||||||
Principal balance | 19,950 | 19,950 | |||||||||||||
Convertible promissory note | 61,600 | ||||||||||||||
Commissions fees | 3,360 | ||||||||||||||
Legal and professional services | $ 2,500 | ||||||||||||||
Conversion price, percentage | 4.99% | ||||||||||||||
Remaining amount debt | $ 61,600 | $ 41,650 | $ 41,650 | $ 61,600 |
STOCKHOLDER RECEIVABLE (Details
STOCKHOLDER RECEIVABLE (Details Narrative) - Black Bird Potentials Inc. [Member] - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Stockholder receivable, shares | 42,885 | 42,885 |
Stockholder receivable, value | $ 1,000 | $ 1,000 |
AMENDMENT OF ARTICLES OF INCORP
AMENDMENT OF ARTICLES OF INCORPORATION (Details Narrative) - $ / shares | 6 Months Ended | ||||
Jun. 30, 2023 | Dec. 31, 2022 | Nov. 30, 2022 | Apr. 30, 2022 | Feb. 28, 2021 | |
Common stock, shares authorized | 2,500,000,000 | 2,500,000,000 | 2,500,000,000 | 325,000,000 | |
Increased authorized shares of common stock | 5,000,000,000 | 750,000,000 | |||
Seies A Preferred Stock | 42,000 | ||||
Preferred Stock Par Value | $ 0.001 | ||||
Increased authorized shares of preferred stock | 50,000,000 | ||||
Conversion and Adjustments | |||||
Seies A Preferred Stock | 1,000 | ||||
Shares percent as per issued and outstanding | 1% |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details) | 1 Months Ended | 6 Months Ended |
Feb. 28, 2021 | Jun. 30, 2023 | |
Exclusivity | Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met. | Exclusivity ends and becomes non-exclusive, if the minimum of 2,500 gallons per year is not met |
Royalty | The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022. | The minimum (2,500 gallons per year) is deemed to have been satisfied through December 31, 2022 |
New MiteXstream Agreement [Member] | ||
Royalty | $10.00 per gallon manufactured | |
Territory | Worldwide Exclusive (1) | |
Term | December 31, 2080 | |
Minimum | 2,500 gallons of concentrate manufactured per year (2) | |
Sublicensing | Right to sublicense granted | |
Trade marks | For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” | |
New MiteXstream Agreement [Member] | In February 2021 [Member] | ||
Royalty | $10.00 per gallon manufactured | |
Territory | Worldwide Exclusive | |
Term | December 31, 2080 | |
Minimum | 2,500 gallons of concentrate manufactured per year (2) | |
Sublicensing | Right to sublicense granted | |
Trade marks | For no extra consideration, rights granted to use “MiteXstream” and “Harnessing the Power of Water” | |
Original MiteXstream Agreement [Member] | ||
Royalty | Effective royalty of an estimated $50 per gallon | |
Territory | United States and Canada | |
Term | Initial terms of 10 years, with one 10-year renewal term | |
Minimum | $20,000 of product per year | |
Sublicensing | No right to sublicense | |
Trade marks | For no extra consideration, rights granted to use “MiteXstream” | |
Original MiteXstream Agreement [Member] | February 2021 [Member] | ||
Royalty | Effective royalty of an estimated $50 per gallon | |
Territory | United States and Canada | |
Term | Initial terms of 10 years, with one 10-year renewal term | |
Minimum | $20,000 of product per year | |
Sublicensing | No right to sublicense | |
Trade marks | For no extra consideration, rights granted to use “MiteXstream” |
RELATED PARTY TRANSACTIONS (D_2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
RELATED PARTY TRANSACTIONS | ||
Advances from related parties | $ 82,779 | $ 25,000 |
LOANS PAYABLE RELATED PARTIES (
LOANS PAYABLE RELATED PARTIES (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Advances from related party | $ 21,000 | |
Eric Newlan | ||
Advances from related party | 82,779 | |
Company Owned Amount | 68,800 | |
Amount Owned From Related Party | 83,414 | |
Fabian G Deneault [Member] | ||
Company Owned Amount | 4,400 | |
Astonia LLC [Member] | ||
Accrued interest | 556 | $ 268 |
Company Owned Amount | $ 5,242 | |
Related party debt, principal amount | $ 5,242 |
LEASE (Details)
LEASE (Details) | Jun. 30, 2023 USD ($) |
LEASE | |
2023 | $ 4,350 |
2024 | 8,700 |
2025 | 725 |
Total minimum lease payments | 13,775 |
Less: amount of lease payments representing interest | (469) |
Present value of future minimum lease payments | 13,306 |
Less: current liability under lease | (8,977) |
Long-term lease liability | $ 4,329 |
LEASE (Details 1)
LEASE (Details 1) | 6 Months Ended |
Jun. 30, 2023 USD ($) | |
LEASE | |
Operating lease yearly rent | $ 8,700 |
Operating lease expiration date | Jan. 31, 2025 |
LEASE (Details Narrative)
LEASE (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jan. 09, 2023 | |
LEASE | ||
Monthly Rent | $ 1,450 | |
Discount rate | 4.19% | |
Operating lease costs | $ 1,868 | |
Lease liability | 15,327 | |
Right of use asset balance amount | $ 15,327 | |
Right of use asset | $ 17,195 | |
Operating leases description | beginning January 9, 2023, and ending on January 31, 2025 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Conversion Price Per Share | $ / shares | $ 0 |
Number Share issued upon converion | shares | 60,247,076 |
Amount Converted | $ | $ 3,928 |
GS Capital Partners, LLC [Member] | |
Conversion Price Per Share | $ / shares | $ 0.000065 |
Number Share issued upon converion | shares | 60,247,076 |
Amount Converted | $ | $ 3,928 |
SUBSEQUENT EVENTS (Details 1)
SUBSEQUENT EVENTS (Details 1) | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Conversion Price Per Share | $ / shares | $ 0 |
Number Share issued upon converion | 60,247,076 |
Number of Shares issued upon converion | 94,583,333 |
Amount Converted | $ | $ 5,675 |
Boot Capital LLC [Member] | |
Conversion Price Per Share | $ / shares | $ 0.00006 |
Number Share issued upon converion | 37,500,000 |
Amount Converted | $ | $ 2,250 |
Boot Capital LLC 1 [Member] | |
Conversion Price Per Share | $ / shares | $ 0.00006 |
Number Share issued upon converion | 57,083,333 |
Amount Converted | $ | $ 3,425 |
SUBSEQUENT EVENTS (Details 2)
SUBSEQUENT EVENTS (Details 2) | 6 Months Ended |
Jun. 30, 2023 USD ($) $ / shares shares | |
Conversion Price Per Share | $ / shares | $ 0 |
Number of Share issued upon converion | 74,800,000 |
Number Share issued upon converion | 60,247,076 |
Amount Converted | $ | $ 13,370 |
Mast Hill Fund LP [Member] | |
Conversion Price Per Share | $ / shares | $ 0.00017875 |
Number Share issued upon converion | 37,400,000 |
Amount Converted | $ | $ 6,685 |
Mast Hill Fund L P 1 [Member] | |
Conversion Price Per Share | $ / shares | $ 0.00017875 |
Number Share issued upon converion | 37,400,000 |
Amount Converted | $ | $ 6,685 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||
Aug. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Advances from related party | $ 21,000 | ||||
Legal fees | $ 7,100 | $ 2,100 | 14,450 | $ 7,200 | |
Boot Capital LLC [Member] | |||||
Principal amount | 5,675 | ||||
Legal fees | $ 2,500 | ||||
Mast Hill Note 1 [Member] | |||||
Principal amount | 13,370 | ||||
GS Capital Note 1 [Member] | |||||
Principal amount | 3,200 | ||||
Principal and interest payable | 568 | ||||
Legal fees | $ 160 |