Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Dec. 31, 2019 | Jan. 29, 2020 | |
Document And Entity Information | ||
Entity Registrant Name | ALMOST NEVER FILMS INC. | |
Entity Central Index Key | 0001422768 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Dec. 31, 2019 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2020 | |
Entity Common Stock Shares Outstanding | 5,798,765 | |
EntityFileNumber | 000-53049 | |
EntityAddressAddressLine1 | Santa Monica Blvd #98258 | |
EntityAddressAddressLine2 | West Hollywood | |
EntityAddressPostalZipCode | 8605 | |
EntityTaxIdentificationNumber | 261665960 | |
EntityAddressCityOrTown | West Hollywood | |
LocalPhoneNumber | 296-3005 | |
CityAreaCode | 213 | |
EntityAddressStateOrProvince | NEVADA |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Dec. 31, 2019 | Jun. 30, 2019 |
Current Assets | ||
Cash and cash equivalents | $ 7,871 | $ 57,154 |
Accounts receivable | 487,715 | 583,333 |
Loan receivable | 20,000 | 32,000 |
Total Current Assets | 515,586 | 672,487 |
Deferred assets | 32,083 | 103,898 |
Film costs | 85,496 | 428,731 |
TOTAL ASSETS | 633,165 | 1,205,116 |
Current Liabilities | ||
Accounts payable and accrued expenses | 53,956 | 41,813 |
Due to related party | 12,000 | 12,000 |
Deferred film revenue | 354,398 | |
Interest payable | 81,427 | 117,716 |
Promissory note payable | 135,000 | 230,000 |
Promissory note payable - related party | 400,000 | 320,000 |
Total Current Liabilities | 682,383 | 1,075,927 |
TOTAL LIABILITIES | 682,383 | 1,075,927 |
Stockholders' Equity (Deficit) | ||
Preferred Stock Value | ||
Common stock: 25,000,000 authorized; $0.001 par value 5,798,765 and 5,778,765 shares issued and outstanding respectively. | 5,799 | 5,779 |
Additional paid in capital | 1,895,486 | 1,880,506 |
Accumulated deficit | (1,948,869) | (1,755,486) |
Total shareholders' equity attributable to Almost Never Films Inc. shareholders | (47,584) | 130,799 |
Non-controlling interest | (1,634) | (1,610) |
Total shareholders' equity (deficit) | (49,218) | 129,189 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | 633,165 | 1,205,116 |
Series A Preferred Stock [Member] | ||
Stockholders' Equity (Deficit) | ||
Preferred Stock Value |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2019 | Jun. 30, 2019 |
Stockholders' Equity (Deficit) | ||
Preferred stock, shares par value | ||
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Common stock, shares authorized | 25,000,000 | 25,000,000 |
Common stock, shares par value | $ 0.001 | $ 0.001 |
Common stock, shares issued | 5,798,765 | 5,778,765 |
Common stock, shares outstanding | 5,798,765 | 5,778,765 |
Series A Preferred Stock [Member] | ||
Stockholders' Equity (Deficit) | ||
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | |
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) | ||||
Revenues | $ 343,256 | |||
Cost of Revenues | 343,256 | |||
Gross Profit | ||||
Operating Expenses | ||||
General and administration expenses | 46,764 | 111,913 | 115,015 | 153,681 |
Professional fees | 17,543 | 12,997 | 51,984 | 32,677 |
Total operating expenses | 64,307 | 124,910 | 166,999 | 186,358 |
Loss from operations | (64,307) | (124,910) | (166,999) | (186,358) |
Other (Expense) Income | ||||
Interest expense | (14,430) | (21,489) | (34,190) | (41,841) |
Gain (loss) on modification of debt | 19,782 | |||
Bad debt for loan receivable | (12,000) | (12,000) | ||
Total other income (expense) | (26,430) | (21,489) | (26,408) | (41,841) |
Net loss before income taxes | (90,737) | (146,399) | (193,407) | (228,199) |
Provision for income taxes | ||||
Net loss | $ (90,737) | $ (146,399) | $ (193,407) | $ (228,199) |
Net loss attributable to: | ||||
Almost Never Films Inc. | $ (90,730) | $ (146,399) | $ (193,383) | $ (228,199) |
Non-controlling interest | (7) | (24) | ||
Comprehensive Loss | $ (90,737) | $ (146,399) | $ (193,407) | $ (228,199) |
Net loss per share attributable to Common stockholders of the Company -Basic and Diluted | $ (0.02) | $ (0.03) | $ (0.03) | $ (0.04) |
Weighted Average Common Shares Outstanding - Basic and Diluted | 5,798,765 | 5,700,504 | 5,789,468 | 5,513,630 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Stockholders Equity (Deficit) (Unaudited) - USD ($) | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Accumulated Deficit [Member] | Non-controlling Interest [Member] |
Balance, shares at Jun. 30, 2018 | 5,328,765 | ||||
Balance, amount at Jun. 30, 2018 | $ 372,036 | $ 5,329 | $ 1,655,956 | $ (1,289,249) | |
Net Income (Loss) | $ (81,800) | $ (81,800) | |||
Balance, shares at Sep. 30, 2018 | 5,328,765 | ||||
Balance, amount at Sep. 30, 2018 | $ 290,236 | $ 5,329 | $ 1,655,956 | $ (1,371,049) | |
Net Income (Loss) | (146,399) | $ (146,399) | |||
Common shares issued for consulting services, shares | 450,000 | ||||
Common shares issued for consulting services, amount | $ 225,000 | $ 450 | $ 224,550 | ||
Balance, shares at Dec. 31, 2018 | 5,778,765 | ||||
Balance, amount at Dec. 31, 2018 | $ 368,837 | $ 5,779 | $ 1,880,506 | $ (1,517,448) | |
Balance, shares at Jun. 30, 2019 | 5,778,765 | ||||
Balance, amount at Jun. 30, 2019 | $ 129,189 | $ 5,779 | $ 1,880,506 | $ (1,755,486) | $ (1,610) |
Net Income (Loss) | (102,670) | $ (102,653) | $ (17) | ||
Common shares issued to settle interest of note payable, shares | 20,000 | ||||
Common shares issued to settle interest of note payable, amount | $ 15,000 | $ 20 | $ 14,980 | ||
Balance, shares at Sep. 30, 2019 | 5,798,765 | ||||
Balance, amount at Sep. 30, 2019 | $ 41,519 | $ 5,799 | $ 1,895,486 | $ (1,858,139) | $ (1,627) |
Net Income (Loss) | $ (90,737) | $ (90,730) | $ (7) | ||
Balance, shares at Dec. 31, 2019 | 5,798,765 | ||||
Balance, amount at Dec. 31, 2019 | $ (49,218) | $ 5,799 | $ 1,895,486 | $ (1,948,869) | $ (1,634) |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Cash Flows from Operating Activities: | ||
Net loss | $ (193,407) | $ (228,199) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Consulting expense | 71,815 | 102,352 |
Gain on modification of debt | (19,782) | |
Bad debt for loan receivable | 12,000 | |
Changes in operating assets and liabilities: | ||
Accounts receivable | 95,618 | |
Prepaid expenses and deposits | 113,711 | |
Film costs | 343,235 | (483,976) |
Accounts payable and accrued expenses | 12,143 | (13,689) |
Deferred film revenue | (354,398) | 283,249 |
Interest payable | 28,493 | 41,841 |
Other payable | ||
Net Cash Provided by (Used in) Operating Activities | (4,283) | (184,711) |
Cash Flows from Investing Activities: | ||
Net Cash Provided by Investing Activities | ||
Cash Flows from Financing Activities: | ||
Borrowing from related party | 12,000 | |
Payment of note payable | (45,000) | |
Net Cash Provided by (Used in) Financing Activities | (45,000) | 12,000 |
Net Increase (Decrease) in Cash and Cash Equivalents | (49,283) | (172,711) |
Cash and Cash Equivalents, beginning of period | 57,154 | 270,826 |
Cash and Cash Equivalents, end of period | 7,871 | 98,115 |
Supplemental Disclosure Information: | ||
Cash paid for interest | (35,000) | |
Cash paid for income taxes | ||
Supplemental Non-cash Disclosure: | ||
Deferred consulting expense paid in restricted stock | 225,000 | |
Conversion of debt into common stock | $ 15,000 |
ORGANIZATION AND OPERATIONS
ORGANIZATION AND OPERATIONS | 6 Months Ended |
Dec. 31, 2019 | |
ORGANIZATION AND OPERATIONS | |
NOTE 1 - ORGANIZATION AND OPERATIONS | Nature of the Business Almost Never Films Inc. (the “Company”) was originally incorporated in Nevada in October 2007 as Smack Sportswear (“Smack”), which originally manufactured and sold performance and lifestyle based indoor and sand volleyball apparel and accessories. The Company is now an independent film company focusing on film production, finance and production related services for movies under budgets of $35 million. The Company’s common stock are currently traded on QTC Pink markets under the symbol of “HLWD. Share Exchange and Recapitalization On January 15, 2016, Smack entered into a share exchange agreement with Almost Never Films Inc., a private company incorporated in Indiana on July 8, 2015, and its two shareholders, Danny Chan and Derek Williams. Pursuant to the agreement, Smack issued 1,000,000 shares of our Series A Convertible Preferred Stock to Mr. Chan and Mr. Williams in exchange for all 2,500,000 shares of issued and outstanding common stock of Almost Never Films Inc. (Indiana). As a result of the share exchange, Almost Never Films Inc. (Indiana) became Smack’s wholly-owned subsidiary, and Mr. Chan and Mr. Williams acquired a controlling interest in the Company. The share exchange was accounted for as a “reverse acquisition,” and resulted in a recapitalization. Almost Never Films Inc. (Indiana) is deemed to be the acquirer for accounting purposes. The assets acquired and liabilities assumed were $6,566 and $598,869, respectively. Consequently, the assets and liabilities and the historical operations that would be reflected in the financial statements prior to the share exchange would be those of Almost Never Films Inc. (Indiana) and would be recorded at the historical cost basis of Almost Never Films Inc. (Indiana), and the combined financial statements after completion of the share exchange included the assets and liabilities of Almost Never Films Inc. (Indiana), historical operations of Almost Never Films Inc. (Indiana), and operations of Almost Never Films Inc. (Indiana) from the closing date of the share exchange. As a result of the issuance of the shares of our Series A Convertible Preferred Stock pursuant to the share exchange, a change in control of the Company occurred as of the date of consummation of the share exchange. All share and per share information in the accompanying consolidated financial statements and footnotes has been retroactively restated to reflect the recapitalization. The Company has not yet generated any revenue since inception. On February 29, 2016, the stockholders of Smack voted to amend the Articles of Incorporation of the Company to (i) increase the authorized capital of the Company to 5,000,000 shares of common stock and (ii) to change the name of the Company to “Almost Never Films Inc.” which took effect on March 2, 2016. On August 9, 2017, the Company has approved a 1 for 40 reverse split of its issued and outstanding common stock. The common stock accounts and all share related balances have been be applied retroactively for all periods presented. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Dec. 31, 2019 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Basis of Consolidation The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Team Sports Superstore (Inactive), Almost Never Films Inc. (Indiana), FWIL, LLC (Indiana), Virginia Christmas, LLC (New York), Christmas Camp, LLC (New York), and Country Christmas, LLC (Ohio). Its 90 % owned subsidiaries are One HLWD KY LLC (Kentucky), Two HLWD KY LLC (Kentucky) and Three HLWD KY (Kentucky), LLC. All significant intercompany transactions and balances have been eliminated in consolidation. The Company dissolved FWIL, LLC on September 16, 2019 and Country Christmas, LLC (CXA) on October 5,2019. Basis of Presentation The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, these condensed financial statements do not include all the information and footnotes required for audited annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the financial statements not misleading have been included. The unaudited condensed consolidated financial statements included herein should be read in conjunction with the audited financial statements and the notes thereto that are included in the Company’s audited June 30, 2019 financial statements that was filed with the SEC on October 15, 2019. The results of operations for the six months ended December 31, 2019, are not necessarily indicative of the results to be expected for the full year Use of Estimates The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. Significant estimates are used in valuing the fair value of common stock issued for services, film costs, among others. Actual results could differ from these estimates. Cash Cash includes demand deposits with banks or other financial institutions. All cash balances are hold by major banking institutions. Concentration of Risk The Company maintains its cash with few financial institutions, and at times, amounts may exceed federally insured limits. Currently the FDIC insurance coverage limit is $250,000, and the Company is potentially exposed to no un-insured cash balances. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash. The Company’s accounts receivable from customer individually accounts for more than 10% of total receivable are as follows: December 31, June 30, 2019 2019 Accounts receivable - Pureflix $ 487,715 $ 583,333 The Company’s revenue from customer individually accounts for more than 10% of total revenue are as follows: Six Months Ended December 31, 2019 2018 MVE Productions $ 343,256 $ - Film Costs, Net The Company records film costs in accordance with ASC – 926 - Entertainment – Films Fair Value of Financial Instruments Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk. In addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels which are determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are: Level 1 – inputs are based upon unadjusted quoted prices for identical instruments traded in active markets. Level 2 – inputs are based upon significant observable inputs other than quoted prices included in Level 1, such as quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques. As of December 31, 2019, the balance reported for cash and accounts receivable approximates its fair value because of their short maturities. Notes payable are recorded at agreed values. Debt balances are stated at historical amounts less principal payments, which approximate fair market value. Promissory notes receivable, loan receivable and promissory notes payable are stated at historical amounts less principal payments. The Company believes interest rates in its debt agreements are commensurate with lender risk profiles for similar companies. Revenue Recognition In May 2014, the FASB issued new accounting guidance related to revenue from contracts with customers. The core principle of the Standard is that recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the new guidance requires that companies disclose the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The Company has chosen to early adopt and apply the standards beginning in the fiscal year ended June 30, 2018 , The Company recognizes revenue from its contracts with customers in accordance with ASC 606 – Revenue from Contracts with Customers. Revenue related to contracts with customers is evaluated utilizing the following steps: (i) Identify the contract, or contracts, with a customer; (ii) Identify the performance obligations in the contract; (iii) Determine the transaction price; (iv) Allocate the transaction price to the performance obligations in the contract; (v) Recognize revenue when the Company satisfies a performance obligation. When the Company enters into a contract, the Company analyses the services required in the contract in order to identify the required performance obligations which would indicate the Company has met and fulfilled its obligations. For the current contracts in place, the Company has identified performance obligations as one single event, the sign-off by both parties that production is completed and the product (film) is ready for distribution. To appropriately identify the performance obligations, the Company considers all of the services required to be satisfied per the contract, whether explicitly stated or implicitly implied. The Company allocates the full transaction price to the single performance obligation being satisfied. The Company recognizes revenue when the customer confirms to the Company that all of the terms and conditions of the contract has been met, and the sign-off of the project has been completed. The Company derives its revenues from the follows: · Production Service Agreement Revenue is related to films where the Company has been engaged as an independent contractor to provide production services and other elements related to production for individual film projects. · Revenue from self-produced films is related to films where the Company has self-produced certain films along with a third party, with the expectation that these films will be distributed in the future. The Company analyses whether gross sales, or net sales should be recorded, has control over establishing price, and has control over the related costs with earning revenues. The Company has recorded all revenues at the gross price. Cash payments received are recorded as deferred revenue until the conditions, stated above, of revenue recognition have been met, specifically all obligations have been met as specified in the related customer contract. Loss per Share Calculations Basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted loss per share is the same as the basic loss per share for the six months ended December 31, 2019, and 2018, as there are no potential shares outstanding that would have a dilutive effect. Recently Issued Accounting Pronouncements In March 2019, the FASB issued new guidance on film production costs ASU 2019-02, Entertainment Films- Other Assets – Film Costs (Subtopic 926-20). In March 2019, the FASB issued ASU No. 2019-02, Entertainment-Films-Other Assets-Film Costs (Subtopic 926-20) and Entertainment-Broadcasters Intangibles-Goodwill and Other (Subtopic 920-350). The update aligns the accounting for production costs of an episodic television series with the accounting for production costs of films by removing the content distinction for capitalization. The amendments also require that an entity reassess estimates of the use of a film in a film group and account for any changes prospectively. The amendments in this update require that an entity test a film or license agreement for program material within the scope of Subtopic 920-350 for impairment at a film group level when the film or license agreement is predominantly monetized with other films and/or license agreements. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company is currently evaluating the impact of the new guidance on its consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). Under this guidance, lessees will be required to recognize on the balance sheet a lease liability and a right-of-use asset for all leases, with the exception of short-term leases. The lease liability represents the lessee s obligation to make lease payments arising from a lease and will be measured as the present value of the lease payments. The right-of-use asset represents the lessee’s right to use a specified asset for the lease term, and will be measured at the lease liability amount, adjusted for lease prepayment, lease incentives received and the lessee s initial direct costs. The standard also requires a lessee to recognize a single lease cost allocated over the lease term, generally on a straight-line basis. The new guidance is effective for fiscal years beginning after December 15, 2018. ASU 2016-02 is required to be applied using the modified retrospective approach for all leases existing as of the effective date and provides for certain practical expedients. Early adoption is permitted. The Company does not have any leases and does not have any material impact related to the new guidance. Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements. Going Concern The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying consolidated financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern. During the six months ended December 31, 2019 the Company had a net loss from operations of $193,383. As of December 31, 2019, the Company has an accumulated deficit of $1,948,869. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, an additional cash infusion and an identification of new business opportunities. The Company plans on raising the required funds through completion of film projects resulting in revenues, and further potential equity and debt offerings. However, there is no assurance that the Company will be successful in this or any of its endeavors or become financially viable to continue as a going concern. |
FILM COSTS, NET
FILM COSTS, NET | 6 Months Ended |
Dec. 31, 2019 | |
FILM COSTS, NET | |
NOTE 3 - FILM COSTS, NET | Film costs are comprised of the following: December 31, June 30, 2019 2019 Independent Self-Produced Film Costs, Net $ 85,496 $ 85,475 Capitalized Film Costs covered under Production Service Agreements, Net $ - $ 343,256 Total Film Costs, Net $ 85,496 $ 428,731 Film costs include salaries and wages, and all other direct costs associated with the motion pictures and television productions. In addition, the Company qualifies for certain government programs that provide incentives earned in regard to expenditures on qualifying film production activities. The incentives are recorded as an offset to the related asset balance. The Company performs fair value measurements related to film costs on an annual basis to evaluate and review indicators of impairment. During the six months ended December 31, 2019, the Company did not recognize an impairment loss. On November 10, 2017 the Company executed a First Amendment Agreement to its 6x picture Production and Distribution Agreement between Big Film Factory LLC (“Big Film” or “Prodco”) and Pure Flix Entertainment LLC (“PFE”), (the “Agreement”). The Agreement memorializes the understanding with respect to the development, packaging, production, post-production and worldwide distribution of the films intended for initial and primary worldwide exhibition. The Company, will be added as a party to the initial agreement by and between Big Film and PFE, wherever Big Film is referenced in connection with providing production services in conjunction with Big Film as well as providing production capital and cash following each of the first six (6) films produced under the Agreement (“6 Pictures”). Both Prodco and PFE agree to expand the defined role of “Prodco” in the Agreement, to add the Company to that definition, and grant the Company equally the same role and responsibilities heretofore only held by Big Film in connection with the 6 Pictures. On July 16, 2019, the Company received notice that Country Christmas Album has been confirmed as completed and delivered in accordance with the agreement terms. During the six months ended December 31, 2019 and 2018, $343,256 and $0, respectively, of capitalized film costs were expensed as cost of revenues. |
DEFERRED FILM REVENUE
DEFERRED FILM REVENUE | 6 Months Ended |
Dec. 31, 2019 | |
DEFERRED FILM REVENUE | |
NOTE 4 - DEFERRED FILM REVENUE | On March 27, 2018, the Company entered into a Production Services Agreement with MVE Productions, LLC to provide production services for a film. In relation to the film, the Company created a Limited Liability Corporation, ‘Christmas Camp LLC.’ The Production Services Agreement was planned to run from April 9, 2018 to August 27, 2018. As of February 28, 2019, all criteria had been met in order for the Company to recognize revenue. On March 27, 2018, the Company entered into a Production Services Agreement with MVE Productions, LLC to provide production services for a film. In relation to the film, the Company created a Limited Liability Corporation, ‘Last Vermont Christmas LLC.’ The Production Services Agreement was planned to run from April 9, 2018 to September 28, 2018. As of March 18, 2019, all criteria had been met in order for the Company to recognize revenue. On June 19, 2018, the Company entered into a Production Services Agreement with MVE Productions, LLC to provide production services for a film. In relation to the film, the Company created a Limited Liability Corporation, ‘Country Christmas LLC.’ The Production Services Agreement was planned to run from June 25, 2018 to October 15, 2018. On July 16, 2019, the Company received notice that Country Christmas Album has been confirmed as completed and delivered in accordance with the agreement terms and therefore the Company has recorded $343,256 revenues during the period of six months ended December 31,2019. |
PROMISSORY NOTES PAYABLE
PROMISSORY NOTES PAYABLE | 6 Months Ended |
Dec. 31, 2019 | |
PROMISSORY NOTES PAYABLE | |
NOTE 5 - PROMISSORY NOTES PAYABLE | On October 11, 2017, the Company issued a $150,000 Promissory Note in exchange for receiving $150,000 proceeds. The principal of $150,000 is due fourteen (14) months from the receipt of the funds. and a total interest charge of ten percent or $15,000 is to be recorded over the term of the loan. The proceeds were used by the Company to fund the motion picture known as One HLWD KY LLC. During the year ended June 30, 2019, the Company paid principal of $100,000 and $15,000 of interest payable. On September 24, 2019, the Company signed amendment agreement with lender for the balance of principal note of $50,000 with new maturity date of June 30, 2020. During the six months ended December 31, 2019, and 2018, interest expense of $2,521 and $6,575 was recorded, respectively. As of December 31, 2019, and June 30, 2019, an interest payable of $10,479 and $7,959 has been recorded, respectively. Due to change of maturity date of the loan agreement to June 30, 2020, the default interest at 22% recorded in the previous, adjusted to 10% and the effect of change recognized as of gain on modification of debt. On January 4, 2018, the Company issued a $80,000 Promissory Note in exchange for receiving $80,000 proceeds. The principal of $80,000 is due twelve (12) months from the receipt of the funds, and bears interest at 10% per annum. The proceeds were used by the Company to fund the motion picture known as River Runs Red. On September 24,2019, the Company signed amendment agreement with lender for the principal note of $80,000 with new maturity date of June 30,2020. During the six months ended December 31, 2019, and 2018, interest expense of $4,033 and $4,032 was recorded, respectively. As of December 31, 2019, and June 30, 2019, an interest payable of $7,803 and $3,770 has been recorded, respectively Due to change of maturity date of the loan agreement to June 30,2020, the default interest at 22% recorded in the previous, adjusted to 10% and the effect of changing recognized as of gain on gain on modification of debt. On February 6, 2018, the Company issued a $100,000 Promissory Note in exchange for receiving $100,000 proceeds. The principal of $100,000 is due twelve (12) months from the receipt of the funds, and bears interest at 10% per annum. The proceeds were used by the Company to fund the motion picture known as River Runs Red. On September 24, 2019, the Company signed amendment agreements with lender with maturity date of June 30, 2020, transferred the principal of note and interest payable equally to two new lenders. An interest payable of $16,328 has been recorded as of date of transfer. During the six months ended December 31,2019 and 2018, interest expenses of $2,521 and $5,042 was recorded, respectively. According to amendment agreement, the default interest at 22% recorded in the previous, adjusted to 10% and the effect of change recognized as of gain on modification of debt. On February 7, 2018, the Company issued a $150,000 Promissory Note in exchange for receiving $150,000 proceeds. The principal of $150,000 is due twelve (12) months from the receipt of the funds, and bears interest at 10% per annum. The proceeds were used by the Company to fund the motion picture known as River Runs Red. During the year ended June 30, 2019, the Company paid $150,000 of principal and $15,000 of interest payable. On September 24, 2019, the Company singed general and mutual release agreement with lender, to pay $15,000 the balance of due via issuance of 20,000 shares of common stock of the Company. As of September 24, 2019, unpaid interest of $15,000 was due. During the six months ended December 31,2019 and 2018, interest expenses of $4,955 and $7,562 was recorded, respectively. According to general and mutual release agreement, the default interest at 22% recorded in the previous, adjusted to 10% and the effect of change recognized as of gain on modification of debt. On September 24,2019, the company issued a $50,000 Promissory Note in exchange of settlement loan agreement of February 06,2018 with another lender for replacing $50,000 proceeds. The principal of $50,000 is due on June 30, 2020, and bears interest at 10% per annum. As of September 24, 2019, unpaid interest of $8,164 was due and transferred to a new lender. During the six months ended December 31,2019, the Company paid $45,000 of principal note payable and $5,000 of interest payable. During the six months ended December 31,2019, interest expenses of $597 was recorded. As of December 31, 2019, unpaid principal note of $5,000 and interest of $3,762 was due. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 6 Months Ended |
Dec. 31, 2019 | |
RELATED PARTY TRANSACTIONS | |
NOTE 6 - RELATED PARTY TRANSACTIONS | On September 19, 2017 the company issued a 10% Promissory Note in exchange for receiving $350,000 from Kruse Farms, LP., a Company owned by one of the Company’s principle owners, to fund the production of a motion picture. The principal of $350,000 is due in twenty-four (24) months from receipt of the funds. On September 24, 2019, the Company and the lender have extended the maturity date to June 30, 2020. Interest payable of $49,877 and $32,233 has been recorded as of December 31, 2019, and June 30, 2019, respectively. During the six months ended December 31, 2019and 2018, interest expense of $17,644 and $17,644 was recorded, respectively. As of December 31, 2019, the principal balance of note is $350,000. On September 24,2019, the company issued a $50,000 Promissory Note in to the Company’s Chief Executive Officer exchange of settlement loan agreement of February 06,2018 with another lender for replacing $50,000 proceeds. The principal of $50,000 is due on June 30, 2020, and bears interest at 10% per annum. As of September 24, 2019, unpaid interest of $8,164 was due and transferred to lender. During the six months ended December 31, 2019, $1,342 interest expenses was recorded. As of December 31, 2019, unpaid interest of $9,507 was due. As of December 31, 2019, and June 30, 2019, the Company borrowed a $12,000 from an individual related to the Company’s Chief Creative Officer. The amounts are due on demand and non-interest bearing. During the six months ended December 31, 2019, and 2018, the Company paid $0, and $25,640, respectively to the Chief Creative Officer for fees related to production and managing movie services. |
SHARE CAPITAL
SHARE CAPITAL | 6 Months Ended |
Dec. 31, 2019 | |
SHARE CAPITAL | |
NOTE 7 - SHARE CAPITAL | Common Stock On October 17, 2018, the Company issued 250,000 and 200,000 common shares at $0.50 for consulting services, to two individuals, valued at $125,000, and $100,000, respectively. On September 24,2019, the Company issued 20,000 common shares at $0.001 par value for settlement of $15,000 interest payable of notes. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Dec. 31, 2019 | |
COMMITMENTS AND CONTINGENCIES | |
NOTE 8 - COMMITMENTS AND CONTINGENCIES | The Company neither owns nor leases any real or personal property. The Company’s officers have provided office services without charge. There is no obligation for the officer to continue this arrangement. Such costs are immaterial to the financial statements and accordingly are not reflected herein. The officers and directors are involved in other business activities and most likely will become involved in other business activities in the future. |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Dec. 31, 2019 | |
INCOME TAXES | |
NOTE 9 - INCOME TAXES | The Company provides for income taxes under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”), was signed into law. The Tax Act includes numerous changes to tax laws impacting business, the most significant being a permanent reduction in the federal corporate income tax rate from 34% to 21%. The rate reduction took effect on January 1, 2018. The provision for income taxes differs from the amounts which would be provided by applying the statutory federal income tax rate of 21% and 27.5% to the net loss before provision for income taxes for the following reasons: Six Months Ended December 31, 2019 2018 Federal Income Tax benefits (expenses) attributable to Current Operation $ 40,610 $ 47,922 Less: Valuation Allowance (40,610 ) (47,922 ) Net Provision for Federal Income Taxes $ - $ - Net deferred tax assets consist of the following components as of: December 31, June 30, 2019 2019 Deferred tax assets $ 340,946 $ 300,336 Less: valuation allowance (340,946 ) (300,336 ) Deferred tax assets, net $ - $ - At December 31, 2019, the Company had $1,948,869 of the U.S. net operating losses (the “U.S. NOLs”), which begin to expire beginning in 2036. NOLs generated in tax years prior to June 30, 2018, can be carryforward for twenty years, whereas NOLs generated after June 30, 2019 can be carryforward indefinitely. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Dec. 31, 2019 | |
SUBSEQUENT EVENTS | |
NOTE 10 - SUBSEQUENT EVENTS | Management has evaluated subsequent events through the date the consolidated financial statements were issued. Based on our evaluation, no events have occurred that require disclosure or recognition. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Dec. 31, 2019 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Consolidation | The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Team Sports Superstore (Inactive), Almost Never Films Inc. (Indiana), FWIL, LLC (Indiana), Virginia Christmas, LLC (New York), Christmas Camp, LLC (New York), and Country Christmas, LLC (Ohio). Its 90 % owned subsidiaries are One HLWD KY LLC (Kentucky), Two HLWD KY LLC (Kentucky) and Three HLWD KY (Kentucky), LLC. All significant intercompany transactions and balances have been eliminated in consolidation. The Company dissolved FWIL, LLC on September 16, 2019 and Country Christmas, LLC (CXA) on October 5,2019. |
Basis of Presentation | The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, these condensed financial statements do not include all the information and footnotes required for audited annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the financial statements not misleading have been included. The unaudited condensed consolidated financial statements included herein should be read in conjunction with the audited financial statements and the notes thereto that are included in the Company’s audited June 30, 2019 financial statements that was filed with the SEC on October 15, 2019. The results of operations for the six months ended December 31, 2019, are not necessarily indicative of the results to be expected for the full year. |
Use of Estimates | The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. Significant estimates are used in valuing the fair value of common stock issued for services, film costs, among others. Actual results could differ from these estimates. |
Cash | Cash includes demand deposits with banks or other financial institutions. All cash balances are hold by major banking institutions. |
Concentration of Risk | The Company maintains its cash with few financial institutions, and at times, amounts may exceed federally insured limits. Currently the FDIC insurance coverage limit is $250,000, and the Company is potentially exposed to no un-insured cash balances. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash. The Company’s accounts receivable from customer individually accounts for more than 10% of total receivable are as follows: December 31, June 30, 2019 2019 Accounts receivable - Pureflix $ 487,715 $ 583,333 The Company’s revenue from customer individually accounts for more than 10% of total revenue are as follows: Six Months Ended December 31, 2019 2018 MVE Productions $ 343,256 $ - |
Film Costs | The Company records film costs in accordance with ASC – 926 - Entertainment – Films |
Fair Value of Financial Instruments | Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk. In addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels which are determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are: Level 1 – inputs are based upon unadjusted quoted prices for identical instruments traded in active markets. Level 2 – inputs are based upon significant observable inputs other than quoted prices included in Level 1, such as quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques. As of December 31, 2019, the balance reported for cash and accounts receivable approximates its fair value because of their short maturities. Notes payable are recorded at agreed values. Debt balances are stated at historical amounts less principal payments, which approximate fair market value. Promissory notes receivable, loan receivable and promissory notes payable are stated at historical amounts less principal payments. The Company believes interest rates in its debt agreements are commensurate with lender risk profiles for similar companies. |
Revenue Recognition | In May 2014, the FASB issued new accounting guidance related to revenue from contracts with customers. The core principle of the Standard is that recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the new guidance requires that companies disclose the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The Company has chosen to early adopt and apply the standards beginning in the fiscal year ended June 30, 2018 , The Company recognizes revenue from its contracts with customers in accordance with ASC 606 – Revenue from Contracts with Customers. Revenue related to contracts with customers is evaluated utilizing the following steps: (i) Identify the contract, or contracts, with a customer; (ii) Identify the performance obligations in the contract; (iii) Determine the transaction price; (iv) Allocate the transaction price to the performance obligations in the contract; (v) Recognize revenue when the Company satisfies a performance obligation. When the Company enters into a contract, the Company analyses the services required in the contract in order to identify the required performance obligations which would indicate the Company has met and fulfilled its obligations. For the current contracts in place, the Company has identified performance obligations as one single event, the sign-off by both parties that production is completed and the product (film) is ready for distribution. To appropriately identify the performance obligations, the Company considers all of the services required to be satisfied per the contract, whether explicitly stated or implicitly implied. The Company allocates the full transaction price to the single performance obligation being satisfied. The Company recognizes revenue when the customer confirms to the Company that all of the terms and conditions of the contract has been met, and the sign-off of the project has been completed. The Company derives its revenues from the follows: · Production Service Agreement Revenue is related to films where the Company has been engaged as an independent contractor to provide production services and other elements related to production for individual film projects. · Revenue from self-produced films is related to films where the Company has self-produced certain films along with a third party, with the expectation that these films will be distributed in the future. The Company analyses whether gross sales, or net sales should be recorded, has control over establishing price, and has control over the related costs with earning revenues. The Company has recorded all revenues at the gross price. Cash payments received are recorded as deferred revenue until the conditions, stated above, of revenue recognition have been met, specifically all obligations have been met as specified in the related customer contract. |
Loss per Share Calculations | Basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted loss per share is the same as the basic loss per share for the six months ended December 31, 2019, and 2018, as there are no potential shares outstanding that would have a dilutive effect. |
Recently Issued Accounting Pronouncements | In March 2019, the FASB issued new guidance on film production costs ASU 2019-02, Entertainment Films- Other Assets – Film Costs (Subtopic 926-20). In March 2019, the FASB issued ASU No. 2019-02, Entertainment-Films-Other Assets-Film Costs (Subtopic 926-20) and Entertainment-Broadcasters Intangibles-Goodwill and Other (Subtopic 920-350). The update aligns the accounting for production costs of an episodic television series with the accounting for production costs of films by removing the content distinction for capitalization. The amendments also require that an entity reassess estimates of the use of a film in a film group and account for any changes prospectively. The amendments in this update require that an entity test a film or license agreement for program material within the scope of Subtopic 920-350 for impairment at a film group level when the film or license agreement is predominantly monetized with other films and/or license agreements. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company is currently evaluating the impact of the new guidance on its consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). Under this guidance, lessees will be required to recognize on the balance sheet a lease liability and a right-of-use asset for all leases, with the exception of short-term leases. The lease liability represents the lessee s obligation to make lease payments arising from a lease and will be measured as the present value of the lease payments. The right-of-use asset represents the lessee’s right to use a specified asset for the lease term, and will be measured at the lease liability amount, adjusted for lease prepayment, lease incentives received and the lessee s initial direct costs. The standard also requires a lessee to recognize a single lease cost allocated over the lease term, generally on a straight-line basis. The new guidance is effective for fiscal years beginning after December 15, 2018. ASU 2016-02 is required to be applied using the modified retrospective approach for all leases existing as of the effective date and provides for certain practical expedients. Early adoption is permitted. The Company does not have any leases and does not have any material impact related to the new guidance. Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements. |
Going Concern | The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying consolidated financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern. During the six months ended December 31, 2019 the Company had a net loss from operations of $193,383. As of December 31, 2019, the Company has an accumulated deficit of $1,948,869. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, an additional cash infusion and an identification of new business opportunities. The Company plans on raising the required funds through completion of film projects resulting in revenues, and further potential equity and debt offerings. However, there is no assurance that the Company will be successful in this or any of its endeavors or become financially viable to continue as a going concern. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 6 Months Ended |
Dec. 31, 2019 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Schedule of accounts receivable and revenue from customer individually accounts for more than 10% of total receivable and total revenue | December 31, June 30, 2019 2019 Accounts receivable - Pureflix $ 487,715 $ 583,333 Six Months Ended December 31, 2019 2018 MVE Productions $ 343,256 $ - |
FILM COSTS, NET (Tables)
FILM COSTS, NET (Tables) | 6 Months Ended |
Dec. 31, 2019 | |
FILM COSTS, NET | |
Schedule of film costs | December 31, June 30, 2019 2019 Independent Self-Produced Film Costs, Net $ 85,496 $ 85,475 Capitalized Film Costs covered under Production Service Agreements, Net $ - $ 343,256 Total Film Costs, Net $ 85,496 $ 428,731 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 6 Months Ended |
Dec. 31, 2019 | |
INCOME TAXES | |
Schedule of net loss before provision for income taxes | Six Months Ended December 31, 2019 2018 Federal Income Tax benefits (expenses) attributable to Current Operation $ 40,610 $ 47,922 Less: Valuation Allowance (40,610 ) (47,922 ) Net Provision for Federal Income Taxes $ - $ - |
Schedule of net deferred tax assets | December 31, June 30, 2019 2019 Deferred tax assets $ 340,946 $ 300,336 Less: valuation allowance (340,946 ) (300,336 ) Deferred tax assets, net $ - $ - |
ORGANIZATION, OPERATIONS AND BA
ORGANIZATION, OPERATIONS AND BASIS OF ACCOUNTING (Details Narrative) | Aug. 09, 2017 | Jan. 15, 2016USD ($)integershares | Dec. 31, 2019USD ($)shares | Jun. 30, 2019shares | Feb. 29, 2016shares |
State of incorporation | Nevada | ||||
Film production costs | $ 35,000,000 | ||||
Assets acquired | $ 6,566 | ||||
Liabilities assumed | $ 598,869 | ||||
Common stock, shares authorized | shares | 2,500,000 | 25,000,000 | 25,000,000 | 5,000,000 | |
Description of common stock reverse stock split | 1 for 40 | ||||
Represents information about Exchange Agreement. | Represents the owners with a beneficial interest of more than 10 percent of the voting interests of the company, which are usually due within 1 year (or 1 business cycle). | Smack Sportswear | |||||
Represents the number of shareholders. | integer | 2 | ||||
Represents information about Exchange Agreement. | Represents the owners with a beneficial interest of more than 10 percent of the voting interests of the company, which are usually due within 1 year (or 1 business cycle). | Smack Sportswear | Convertible Preferred Stock [Member] | |||||
Number of preferred stock converted | shares | 1,000,000 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) | Dec. 31, 2019 | Jun. 30, 2019 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||
Accounts receivable - Pureflix | $ 487,715 | $ 583,333 |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - USD ($) | 6 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||
MVE Productions | $ 343,256 |
SUMMARY OF SIGNIFICANT ACCOUN_6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 6 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Jun. 30, 2019 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||
MVE Productions | $ 343,256 | ||
Percentage of subsidiaries | 90.00% | ||
FDIC insured limit, amount | $ 250,000 | ||
Percentage of accounts receivable/revenue from customer | 10.00% | ||
Net loss from operation | $ 193,383 | ||
Accumulated deficit | $ (1,948,869) | $ (1,755,486) |
FILM COSTS, NET (Details)
FILM COSTS, NET (Details) - USD ($) | Dec. 31, 2019 | Jun. 30, 2019 |
FILM COSTS, NET | ||
Independent Self-Produced Film Costs, Net | $ 85,496 | $ 85,475 |
Capitalized Film Costs covered under Production Service Agreements, Net | 343,256 | |
Total Film Costs, Net | $ 85,496 | $ 428,731 |
FILM COSTS, NET (Details Narrat
FILM COSTS, NET (Details Narrative) - USD ($) | 6 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
FILM COSTS, NET | ||
Capitalized film costs expensed as cost of revenues | $ 343,256 | $ 0 |
DEFERRED FILM REVENUE (Details
DEFERRED FILM REVENUE (Details Narrative) - USD ($) | 6 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
DEFERRED FILM REVENUE | ||
Revenues | $ 343,256 |
PROMISSORY NOTES PAYABLE (Detai
PROMISSORY NOTES PAYABLE (Details Narrative) - USD ($) | Feb. 07, 2018 | Feb. 06, 2018 | Jan. 04, 2018 | Oct. 11, 2017 | Sep. 24, 2019 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2020 | Sep. 19, 2017 |
Repayment of notes payable | $ (45,000) | |||||||||||
Interest expense | $ (14,430) | $ (21,489) | (34,190) | (41,841) | ||||||||
Interest payable | 81,427 | 81,427 | $ 117,716 | |||||||||
Promissory note payable | 135,000 | 135,000 | 230,000 | |||||||||
Two new lender [Member] | ||||||||||||
Interest expense | 2,521 | 5,042 | ||||||||||
Interest payable | $ 16,328 | |||||||||||
Information of Promissory note issued on September 24,2019 [Member] | Represent the amendment agreements with lender [Member] | ||||||||||||
Interest expense | $ 2,521 | 6,575 | ||||||||||
Percentage of adjusted to effect of change recognized as of gain on modification of debt | 10.00% | 10.00% | ||||||||||
Percentage of notes payable | 22.00% | 22.00% | 22.00% | |||||||||
Interest payable | $ 10,479 | $ 10,479 | 7,959 | |||||||||
Promissory note | $ 80,000 | 50,000 | 50,000 | |||||||||
Information of Promissory note issued on September 24,2019 [Member] | Represent the general and mutual release agreement with lender [Member] | ||||||||||||
Interest expense | $ 4,955 | 7,562 | ||||||||||
Percentage of adjusted to effect of change recognized as of gain on modification of debt | 10.00% | |||||||||||
Percentage of notes payable | 22.00% | |||||||||||
Interest payable | $ 15,000 | |||||||||||
Number of shares issued for conversion of debt | 20,000 | |||||||||||
Value of stock issued for conversion of stock | $ 15,000 | |||||||||||
Information of Promissory note issued on September 24,2019 [Member] | Represent the settlement loan agreement [Member] | Subsequent Event [Member] | ||||||||||||
Promissory note interest payable | $ 5,000 | |||||||||||
Repayment of notes payable | 45,000 | |||||||||||
Interest expense | 597 | |||||||||||
Interest payable | $ 8,164 | 3,762 | 3,762 | |||||||||
Percentage of accrued interest | 10.00% | |||||||||||
Promissory note payable | $ 50,000 | 5,000 | 5,000 | $ 50,000 | ||||||||
Proceeds from issuance of promissory note payable | $ 50,000 | |||||||||||
Promissory Note [Member] | ||||||||||||
Term of promissory note payable | 12 months | 12 months | 12 months | 14 months | ||||||||
Promissory note interest payable | $ 15,000 | 15,000 | ||||||||||
Repayment of notes payable | $ 150,000 | 100,000 | ||||||||||
Recorded interest over term of loan | $ 15,000 | |||||||||||
Interest expense | $ 4,033 | $ 4,032 | ||||||||||
Percentage of adjusted to effect of change recognized as of gain on modification of debt | 10.00% | |||||||||||
Percentage of notes payable | 22.00% | |||||||||||
Interest payable | 7,803 | $ 7,803 | 3,770 | |||||||||
Percentage of accrued interest | 10.00% | 10.00% | 10.00% | |||||||||
Promissory note payable | $ 150,000 | $ 100,000 | $ 80,000 | 150,000 | ||||||||
Proceeds from issuance of promissory note payable | $ 150,000 | $ 100,000 | $ 80,000 | $ 150,000 | ||||||||
Promissory Note [Member] | Subsequent Event [Member] | ||||||||||||
Promissory note | $ 50,000 | $ 50,000 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) | 1 Months Ended | 6 Months Ended | 24 Months Ended | |||
Sep. 24, 2019 | Sep. 19, 2017 | Dec. 31, 2019 | Dec. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2020 | |
Interest expense | $ 1,342 | |||||
Advanced loan to employee | 12,000 | 12,000 | ||||
Interest payable | 81,427 | 117,716 | ||||
Chief Creative Officer [Member] | ||||||
Advances of loan | ||||||
Production and managing movie services fees | 25,640 | 0 | ||||
Promissory Note [Member] | ||||||
Interest payable | 7,803 | 3,770 | ||||
Percentage of notes payable | 22.00% | |||||
Promissory Note [Member] | Chief Executive Officer [Member] | ||||||
Promissory note receivable | $ 50,000 | |||||
Proceeds promissory note for settlement loan agreement | 50,000 | |||||
Unpaid interest | 8,164 | |||||
Notes Payable, Other Payables [Member] | Kruse Farm [Member] | ||||||
Interest expense | 17,644 | $ 17,644 | ||||
Interest payable | 49,877 | 32,233 | ||||
Promissory note receivable | $ 350,000 | $ 350,000 | ||||
Percentage of notes payable | 10.00% | |||||
Term of receipt of funds | 24 months | |||||
Subsequent Event [Member] | Promissory Note [Member] | ||||||
Promissory note receivable | $ 50,000 | $ 50,000 | ||||
Percentage of promissory note | 10.00% | |||||
September 24,2019 [Member] | ||||||
Interest payable | $ 9,507 |
SHARE CAPITAL (Details Narrativ
SHARE CAPITAL (Details Narrative) - USD ($) | 1 Months Ended | |
Sep. 24, 2019 | Oct. 17, 2018 | |
SHARE CAPITAL | ||
Shares issued price per share (in dollars per share) | $ 0.001 | $ 0.50 |
Amount of common shares issued for consulting services | $ 125,000 | |
Amount of common shares issued for consulting services | $ 100,000 | |
Common shares issued for consulting services (in shares) | 250,000 | |
Common shares issued for consulting services (in shares) | 200,000 | |
Common stock issued for settlement interest payable of notes | $ 15,000 | |
Common stock issued for settlement interest payable of notes (in shares) | 20,000 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) | 6 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Federal Income Tax benefits (expenses) attributable to Current Operation | ||
Federal Income Tax benefits (expenses) attributable to Current Operation | $ 40,610 | $ 47,922 |
Less: Valuation Allowance | (40,610) | (47,922) |
Net Provision for Federal Income Taxes |
INCOME TAXES (Details 1)
INCOME TAXES (Details 1) - USD ($) | Dec. 31, 2019 | Jun. 30, 2019 |
Deferred tax assets, generated from net operating loss at statutory rates | ||
Deferred tax assets | $ 340,946 | $ 300,336 |
Less: Valuation Allowance | 340,946 | 300,336 |
Deferred tax assets, net |
INCOME TAXES (Details Narrative
INCOME TAXES (Details Narrative) | 6 Months Ended |
Dec. 31, 2019USD ($) | |
Net operating loss carry forwards | $ 1,948,869 |
Statutory federal income tax rate | 27.50% |
Earliest Tax Year [Member] | |
Statutory federal income tax rate | 34.00% |
Latest Tax Year [Member] | |
Statutory federal income tax rate | 21.00% |