Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Nov. 18, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | POWERDYNE INTERNATIONAL, INC. | |
Entity Central Index Key | 1,435,617 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2015 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 1,379,430,584 |
Condensed Balance Sheets
Condensed Balance Sheets - USD ($) | Sep. 30, 2015 | Dec. 31, 2014 |
Current Assets: | ||
Cash | $ 11,070 | $ 2,265 |
Accounts receivable | 470 | |
Other receivable | 673 | |
Advances to stockholder | 11,321 | $ 11,321 |
Total current assets | 23,534 | 13,586 |
Property and Equipment | ||
Property and equipment, net | 81,939 | 50,000 |
Total Assets | 105,473 | 63,586 |
Current Liabilities: | ||
Accounts payable and accrued expenses | $ 60,530 | 72,703 |
Convertible notes payable, net of unamortized debt discounts of $-0- and $85,260, respectively | 66,240 | |
Due to related parties | $ 25,000 | 33,425 |
Notes payable-related parties | $ 337,105 | 111,004 |
Tax payable | 956 | |
Derivative liability | 407,735 | |
Total Liabilities | $ 422,635 | 692,063 |
Stockholders' Deficit: | ||
Common stock; $0.0001 par value; 2,000,000,000 shares authorized, 1,379,430,584 shares issued and outstanding as of September 30, 2015 and 369,135,575 shares issued and outstanding as of December 31, 2014 | 137,943 | 36,913 |
Additional paid-in capital | 2,678,066 | 1,985,268 |
Accumulated deficit | (3,133,171) | (2,650,658) |
Total Stockholders' Deficit | (317,162) | (628,477) |
Total Liabilities and Stockholders' Deficit | $ 105,473 | $ 63,586 |
Condensed Balance Sheets (Paren
Condensed Balance Sheets (Parenthetical) - USD ($) | Sep. 30, 2015 | Dec. 31, 2014 |
Balance Sheets [Abstract] | ||
Unamortized debt discounts | $ 0 | $ 85,260 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 2,000,000,000 | 2,000,000,000 |
Common stock, shares issued | 1,379,430,584 | 369,135,575 |
Common stock, shares outstanding | 1,379,430,584 | 369,135,575 |
Condensed Statements of Operati
Condensed Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statements of Operations [Abstract] | ||||
Revenues | $ 470 | $ 470 | ||
Cost of revenues | ||||
Gross profit (loss) | $ 470 | $ 470 | ||
Operating expenses | 201,735 | $ 125,348 | 350,773 | $ 289,568 |
Loss from operations | $ (201,265) | (125,348) | (350,303) | (289,568) |
Other (Income) Expense | ||||
Derivative expense | 492,045 | 43,877 | 529,830 | |
Change in fair value of derivative | $ (2,518) | 23,728 | (50,345) | 27,276 |
Amortization of debt discount | 5,000 | 37,848 | 138,260 | 126,879 |
Total Other (Income) Expense | 2,482 | 553,621 | 131,792 | 683,985 |
loss before income tax expense | (203,747) | $ (678,969) | (482,095) | $ (973,553) |
Income tax (income) expense | 875 | 419 | ||
Net loss | $ (204,622) | $ (678,969) | $ (482,514) | $ (973,553) |
Basic and diluted loss per common share | $ 0 | $ 0 | $ 0 | $ 0 |
Basic and diluted weighted average common shares outstanding | 1,287,787,652 | 253,794,930 | 822,683,837 | 223,942,983 |
Condensed Statements of Cash Fl
Condensed Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Operating Activities: | ||
Net loss | $ (482,514) | $ (973,553) |
Adjustments to reconcile net loss to net cash used by operating activities: | ||
Depreciation | 7,604 | 10,127 |
Common stock issued for service and stock compensation | 139,800 | 35,000 |
Derivative and interest expense | 56,764 | 533,641 |
Change in FV of derivatives | (50,345) | 27,276 |
Amortization of debt discounts | 138,260 | $ 126,879 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (470) | |
Other receivable | $ (673) | |
Prepaid expenses | $ 495 | |
Accrued expenses | $ (3,297) | 46,021 |
Due to related party | (8,425) | 2,500 |
Taxes payable | (956) | (956) |
Net cash used by operating activities | (204,252) | $ (192,570) |
Investing Activities: | ||
Purchase of property and equipment | (39,544) | |
Net cash used by investing activities | (39,544) | |
Financing Activities: | ||
Principal paid on Notes payable related parties | (1,899) | $ (228) |
Proceeds from Notes payable | 26,500 | 186,000 |
Proceeds from Notes payable related parties | 228,000 | 31,000 |
Net cash provided by financing activities | 252,601 | 216,772 |
Net change in cash | 8,805 | 24,202 |
Cash, beginning of period | 2,265 | 18,169 |
Cash, end of period | 11,070 | 42,371 |
Non-cash investing and financing activities: | ||
Common stock issued in settlement for debt | 199,761 | 126,242 |
Settlement of derivative liability through conversion of notes payable | $ 454,267 | $ 328,642 |
Supplemental disclosure of cash flow information | ||
Cash paid for interest | ||
Cash paid for taxes | $ 1,375 | $ 956 |
Organization
Organization | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION | 1. ORGANIZATION Powerdyne, Inc., was incorporated on February 2, 2010 in Nevada, and is registered to do business in Rhode Island and Massachusetts. On February 7, 2011, Powerdyne, Inc. merged with Powerdyne International, Inc., formerly Greenmark Acquisition Corporation, a publicly held Delaware corporation. On December 13, 2010, Powerdyne International, Inc., formerly Greenmark Acquisition Corporation, filed an Amended and Restated Articles of Incorporation in order to, among other things, increase the authorized capital stock to 300,000,000 common shares, par value $0.0001 per share. Unless the context specifies otherwise, as discussed in Note 2, references to the “Company” refers to Powerdyne International, Inc. and Powerdyne, Inc. after the merger. At the closing of the merger, each share of Powerdyne, Inc.’s common stock issued and outstanding immediately prior to the closing of the Merger was exchanged for the right to receive 7,520 shares of common stock of Powerdyne International, Inc. Accordingly, an aggregate of 188,000,000 shares of common stock of Powerdyne International, Inc. were issued to the holders of Powerdyne, Inc.’s common stock. On July 25, 2014, Powerdyne International, Inc. filed an Information Statement on Schedule 14C in order to increase the authorized capital stock to 550,000,000 common shares, par value $0.0001 per share. On January 22, 2015, Powerdyne International, Inc. filed a current report on a Definitive Information Statement on Schedule 14C in order to increase the authorized capital stock to 2,020,000,000 shares consisting of 2,000,000,000 common shares, par value $0.0001 per share and 20,000,000 shares which may be designated as common or preferred stock, par value $0.0001 per share. The Company is a start-up organization that has begun production and distribution of completely packaged independent electrical generator units that run on environmentally-friendly fuel sources, such as natural gas and propane. |
Reverse Merger Accounting
Reverse Merger Accounting | 9 Months Ended |
Sep. 30, 2015 | |
Reverse Merger Accounting [Abstract] | |
REVERSE MERGER ACCOUNTING | 2. REVERSE MERGER ACCOUNTING On February 7, 2011, Greenmark Acquisition Corporation, which was a publicly held Delaware corporation, merged with Powerdyne, Inc. Upon closing of the transaction, Greenmark Acquisition Corporation, the surviving corporation in the merger, changed its name to Powerdyne International, Inc. The merger was accounted for as a reverse-merger, and recapitalization in accordance with generally accepted accounting principles in the United States (“GAAP”). Powerdyne, Inc. was the acquirer for financial reporting purposes and the Company was the acquired company. Consequently, the assets and liabilities and the operations that are reflected in the historical financial statements prior to the merger are those of Powerdyne, Inc. and have been recorded at the historical cost basis of Powerdyne, Inc., and the financial statements after completion of the merger include the assets and liabilities of the Company and Powerdyne, Inc., historical operations of Powerdyne, Inc. and operations of the Company from the closing date of the merger. Common stock and the corresponding capital amounts of the Company pre-merger were retroactively restated as capital stock shares reflecting the exchange ratio in the merger. In conjunction with the merger, the Company received no cash and assumed no liabilities from Greenmark Acquisition Corporation. |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BASIS OF PRESENTATION | 3. BASIS OF PRESENTATION The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include all the notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation of the financial statements have been included. Certain information and footnote disclosure normally included in financial statements in accordance with generally accepted accounting principles have been omitted pursuant to the rules of the United States Securities and Exchange Commission (“SEC”). These unaudited financial statements should be read in conjunction with our audited financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 filed on April 14, 2015. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2015 | |
Summary of Significant Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The summary of significant accounting policies presented below is designed to assist in understanding the Company’s financial statements. Such financial statements and accompanying notes are the representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) in all material respects, and have been consistently applied in preparing the accompanying financial statements. Going Concern Since its inception, the Company has devoted substantially all of its efforts to business planning, research and development, recruiting management and technical staff, acquiring operating assets and raising capital. The Company has not generated significant revenues from its principal operations, and there is no assurance of future revenues. As of September 30, 2015, the Company had an accumulated deficit of $3,133,171. The Company’s continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations and/or obtaining additional financing from its members or other sources, as may be required. The Company’s activities will necessitate significant uses of working capital beyond September 30, 2015. Additionally, the Company’s capital requirements will depend on many factors, including the success of the Company’s continued research and development efforts and the status of competitive products. The Company plans to continue financing its operations with cash received from financing activities. While the Company strongly believes that its capital resources will be sufficient in the near term, there is no assurance that the Company’s activities will generate sufficient revenues to sustain its operations without additional capital or, if additional capital is needed, that such funds, if available, will be obtainable on terms satisfactory to the Company. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern; however, the above condition raises substantial doubt about the Company’s ability to do so. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern. Use of Estimates In preparing these audited financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Fair Value of Financial Instruments The Company follows guidance for accounting for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Additionally, the Company adopted guidance for fair value measurement related to nonfinancial items that are recognized and disclosed at fair value in the financial statements on a nonrecurring basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows: Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. The Company monitors the market conditions and evaluates the fair value hierarchy levels at least quarterly. For any transfers in and out of the levels of the fair value hierarchy, the Company elects to disclose the fair value measurement at the beginning of the reporting period during which the transfer occurred. The Company's financial instruments consisted of cash, accounts payable and accrued liabilities, advances to stockholders, notes payable and convertible debt. The estimated fair value of cash, accounts payable and accrued liabilities, advances to stockholders, and notes payable approximates its carrying amount due to the short maturity of these instruments. The recognition of the derivative values of convertible debt are based on the weighted-average Black-Scholes option pricing model. Cash The Company considers all highly-liquid investments with maturities of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2015 and December 31, 2014, respectively. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company places its cash with high quality banking institutions. From time to time, the Company may maintain cash balances at certain institutions in excess of the Federal Deposit Insurance Corporation limit. The Company has not incurred any loss from this risk. Property and Equipment Property and equipment is stated at cost. Capital expenditures for improvements and upgrades to existing equipment are also capitalized. Maintenance and repairs are expensed as incurred. The equipment is depreciated over 10 years on a straight-line basis. Depreciation expense for the periods ended September 30, 2015 and 2014 was $7,604 and $10,127, respectively. Derivatives and Hedging In April 2008, the FASB issued a pronouncement that provides guidance on determining what types of instruments or embedded features in an instrument held by a reporting entity can be considered indexed to its own stock for the purpose of evaluating the first criteria of the scope exception in the pronouncement on accounting for derivatives. This pronouncement was effective for financial statements issued for fiscal years beginning after December 15, 2008. The adoption of these requirements can affect the accounting for many convertible instruments with provisions that protect holders from a decline in the stock price. Each reporting period, the Company evaluates whether convertible debt to acquire stock of the Company contain provisions that protect holders from declines in the stock price or otherwise could result in modification of the exercise price under the respective convertible debt agreements. The Company determined that the conversion features in the convertible notes issued during the second, third, and fourth quarters of 2014, contained such provisions and recorded such instruments as derivative liabilities. See Note 8, Convertible Debt. Long-Lived Assets In accordance with ASC 350-30 (formerly SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets Income Taxes As a result of the implementation of certain provisions of ASC 740, Income Taxes Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No. 109), In 2010, the Company adopted Accounting for Uncertain Income Taxes under the provisions of ASC 740. ASC 740 clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company did not recognize any additional liability for unrecognized tax benefits as a result of the adoption of ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Valuation allowances are established when it is more likely than not that some or all of the deferred tax assets will not be realized. The Company believes that its income tax filing positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material change to its financial position. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC 740. In addition, we did not record a cumulative effect adjustment related to the adoption of ASC 740. The Company’s policy for recording interest and penalties associated with income-based tax audits is to record such items as a component of income taxes. The Company’s tax provision determined using an estimate of its annual effective tax rate using enacted tax rates expected to apply to taxable income in the years in which they are earned, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter the Company updates our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment. Income taxes payable as of September 30, 2015 and December 31, 2014 were $-0- and $956, respectively. Loss per Common Share Basic loss per common share excludes dilutive securities and is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per common share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Since the Company has only incurred losses, basic and diluted loss per share is the same. As of September 30, 2015 and 2014, there were no outstanding dilutive securities. The following table represents the computation of basic and diluted losses per share: Three Months ended September 30, 2015 Three Months ended September 30, 2014 Nine months ended September 30, 2015 Nine months ended September 30, 2014 (Income) Loss available for common shareholder $ (204,622 ) $ (678,969 ) $ (482,514 ) $ (973,553 ) Basic and fully diluted loss per share $ (0.00 ) $ (0.00 ) $ (0.00 ) $ (0.00 ) Weighted average common shares outstanding - basic and diluted 1,287,787,652 253,794,930 822,683,837 223,942,983 Net loss per share is based upon the weighted average shares of common stock outstanding. Recent Accounting Pronouncements “In June 2014, the FASB issued ASU 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements. ASU 2014-10 eliminates the distinction of a development stage entity and certain related disclosure requirements, including the elimination of inception-to-date information on the statements of operations, cash flows and stockholders’ equity. The amendments in ASU 2014-10 will be effective prospectively for annual reporting periods beginning after December 15, 2014, and interim periods within those annual periods, however early adoption is permitted. The Company adopted ASU 2014-10 since the quarter ended June 30, 2014, thereby no longer presenting or disclosing any information required by Topic 915.” |
Property and Equipment - Net
Property and Equipment - Net | 9 Months Ended |
Sep. 30, 2015 | |
Property and Equipment - Net [Abstract] | |
PROPERTY AND EQUIPMENT - NET | 5. PROPERY AND EQUIPMENT - NET Equipment consists of the following as of September 30, 2015 and December 31, 2014: September 30, December 31, 2015 2014 Machinery and equipment 170,631 131,087 Less impairment of equipment (38,484 ) (38,484 ) 132,147 92,603 Less accumulated depreciation (50,207 ) (42,603 ) Total Property and Equipment $ 81,939 $ 50,000 Equipment is stated at cost and depreciated on a straight-line basis over the assets’ estimated useful lives: machinery and equipment 10 years. Total depreciation expense for the periods ended September 30, 2015 and 2014 was $7,604 and $10,127, respectively. During the year ended December 31, 2014, the Company determined that machinery and equipment was impaired due to changes in technology resulting in more cost effective production of the gensets. The residual value of this machinery and equipment is $50,000, therefore $38,484 was recorded as an impairment loss. As of September 30, 2015, there is no additional impairment loss recognized. |
Lease
Lease | 9 Months Ended |
Sep. 30, 2015 | |
Lease [Abstract] | |
LEASE | 6. LEASE On March 11, 2015 Powerdyne International, Inc. (the “Company”) finalized its negotiations with Farmacia Brisas del Mar, a corporation organized under the laws of Puerto Rico (the “Lessee”), and the Company and the Lessee have entered into a five-year contract to lease power generating equipment to Lessee based upon power consumption. In addition, the custom designed system will also provide cogeneration capabilities with the addition of chillers to support the air conditioning demands. The agreement provides for a payment to the Company of a monthly fee equal to the greater of a set monthly base rate or a monthly base rate plus an additional amount based on kilowatt wattage. The agreement provides for termination by the Company only in the event of nonperformance by the Lessee unless Lessee pays all payments due for the remainder of the term. The agreement contains representation and warranties, default provisions and indemnification provisions typical for agreements of this type. |
Common Stock
Common Stock | 9 Months Ended |
Sep. 30, 2015 | |
Common Stock [Abstract] | |
COMMON STOCK | 7. COMMON STOCK Stock issued for services On March 20, 2014 On November 5, 2014 During the year ended December 31, 2014 5,000,000 shares were issued to a consultant as compensation for services rendered. The Company valued the stock at $0.002 per share for a total of $10,000. As of December 31, 2014 the total number of shares of common stock issued for services was 46,078,214 and the Company valued the total of the stock issued for services to be $142,703. On May 1, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 On July 29, 2015 Common stock issued in exchange for debt On February 13, 2014 On April 10, 2014 On May 12, 2014 On May 27, 2014 On June 11, 2014 On August 11, 2014 On November 10, 2014 On November 17, 2014 As of December 31, 2014 the total number of shares of common stock issued in exchange for settlement of debt was 126,384,334 and the value of the total stock issued in exchange for settlement of debt was $161,748. On January 6, 2015 On March 4, 2015 On March 20, 2015 On April 6, 2015 On April 6, 2015 On April 15, 2015 On April 28, 2015 On June 16, 2015 On June 5, 2015 On July 17 2015 |
Convertible Debt
Convertible Debt | 9 Months Ended |
Sep. 30, 2015 | |
Convertible Debt [Abstract] | |
CONVERTIBLE DEBT | 8. CONVERTIBLE DEBT JMJ Financial On December 11, 2013, the Company entered into an agreement with an another unrelated party in order to obtain short term cash flow in the form of a $25,000, ten (10) percent convertible Note Payable. The JMJ Note 1 interest accrues at zero (0) percent for the first three months and if the Company does not repay a payment of consideration on or before 90 days from its Effective Date, a one-time interest charge of 12% shall be applied to the principal sum. The maturity date is two years from the effective date of the Note Payable. JMJ has the right to convert some or all of the Note Payable into common stock of the Company at a discount rate of $0.022 or 60% of market, whichever is less. As a result of the convertible note payable, the Company realized the derivative nature of those instruments. Accordingly, the Company recognized following charges to operations: derivative expense of $14,202 and amortization of debt discounts of $719. Furthermore, the Company recognized derivative liabilities in the amount of $39,201 and debt discounts in the amount of $24,281 which is amortized. On December 31, 2013, the Company revalued the derivative value of the $25,000 10% JMJ Note 1 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 483.43%; (iii) risk free rate of 0.13%, (iv) expected term 1 year, (v) market value share price of $0.184, and (vi) per share conversion price of $0.00912. The Company determined the derivative value to be $47,381 as of December 31, 2013, which represents a change in the fair value of the derivative in the amount of $8,179 as compared to the derivative value on December 11, 2013. Accordingly, the Company recorded a non-cash change in fair value of the derivative liability of $8,179 while also increasing the derivative liability from $39,202 to $47,381 as of December 31, 2013. Also recorded for that period was an amortization of debt discount of $719. On March 31, 2014, the Company revalued the derivative value of the $25,000 10% JMJ Note 1 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 273.63%; (iii) risk free rate of 0.12%, (iv) expected term of 1 year, (v) market value share price of $0.015, and (vi) per share conversion price of $0.00306. The Company determined the derivative value to be $106,994 as of March 31, 2014, which represents a change in the fair value of the derivative in the amount of $59,614 as compared to the derivative value on December 11, 2013. Accordingly, the Company recorded a non-cash change in fair value of the derivative liability of $59,614 while also increasing the derivative liability from $47,381 to $106,994 as of March 31, 2014. Also recorded for that period was an amortization of debt discount of $3,082. On June 11, 2014 JMJ exercised its right to convert $8,550 of the JMJ Note 1 into 7,500,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 305.24%; (iii) risk free rate of 0.10%, (iv) expected term of 1 year, (v) market value share price of $0.0027, and (vi) per share conversion price of $0.00114. This conversion produced an increase in additional paid in capital of $16,718 and a decrease in the derivative liability by the same amount. There was also a decrease in the change in fair value of the derivative liability of $52,245 producing a decrease in the derivative liability by the same amount. In addition, the Company recorded an amortization of debt discount of $8,550 and a reduction of debt discounts of the same amount. On June 30, 2014, the Company revalued the derivative value of the $25,000 10% JMJ Note 1 using the weighted-average Black-Scholes option pricing model with the following assumptions; (i) dividend yield of 0%; (ii) expected volatility of 312.32%; (iii) risk free rate of 0.11%, (iv) expected term of 1 year, (v) market value share price of $0.0022, and (vi) per share conversion price of $0.0012. The Company determined the derivative value to be $28,711 as of June 30, 2014, which represents a change in the fair value of the derivative in the amount of $9,320 as compared to the derivative value on June 11, 2014. Accordingly, the Company recorded a non-cash change in fair value of the derivative liability of $9,320 while also increasing the derivative liability by the same amount. On August 11, 2014 the JMJ exercised its right to convert $12,444 of the JMJ Note 1 into 12,200,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 408.20%; (iii) risk free rate of 0.10%, (iv) expected term of 1 year, (v) market value share price of $0.0089, and (vi) per share conversion price of $0.00102. This conversion produced an increase in additional paid in capital of $104,008 and a decrease in the derivative liability by the same amount. There was also an increase in the change in fair value of the derivative liability of $159,857 producing an increase in the derivative liability by the same amount. On September 17, 2014 JMJ exercised its right to convert the balance of the loan amount of $4,006 plus $4,442 of accrued and unpaid interest of the JMJ Note 1 into 12,800,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 380.81%; (iii) risk free rate of 0.12%, (iv) expected term of 1 year, (v) market value share price of $0.0032, and (vi) per share conversion price of $0.00066. This conversion produced an increase in additional paid in capital of $37,981 and a decrease in the derivative liability by the same amount. There was also a decrease in the change in fair value of the derivative liability of $39,075 producing a decrease in the derivative liability by the same amount. On September 30, 2014, the Company revalued the derivative value of the $1,669 JMJ Note 1 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 403.21%; (iii) risk free rate of 0.13%, (iv) expected term of 1 year, (v) market value share price of $0.007, and (vi) per share conversion price of $0.00144. The Company determined the derivative value to be $7,600 as of September 30, 2014, which represents a change in the fair value of the derivative in the amount of $96 as compared to the derivative value on September 17, 2014. Accordingly, the Company recorded a non-cash change in fair value of the derivative liability of $96 while also increasing the derivative liability by the same amount. On December 31, 2014, the Company revalued the derivative value of the JMJ Note 1 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 330.81%; (iii) risk free rate of 0.25%, (iv) expected term of 1 year, (v) market value share price of $0.0012, and (vi) per share conversion price of $0.003. The Company determined the derivative value to be $6,339 as of December 31, 2014, which represents a decrease in the fair value of the derivative in the amount of $1,261 as compared to the derivative value on September 30, 2014. Accrued interest at December 31, 2014 and December 31, 2013 was $1,669 and $0, respectively. Accordingly, the Company recorded a non-cash decrease in fair value of the derivative liability of $1,261 while also decreasing the derivative liability from $7,600 to $-0- as of December 31, 2014. The derivative liability balance as of December 31, 2014 was $6,339. The debt discount balance as of December 31, 2014 was $-0-. On March 31, 2015, the Company revalued the derivative value of the JMJ Note 1 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 361.17%; (iii) risk free rate of 0.26%, (iv) expected term of 1 year, (v) market value share price of $0.0009, and (vi) per share conversion price of $0.00042. The Company determined the derivative value to be $3,263 as of March 31, 2015, which represents a decrease in the change in fair value of the derivative liability in the amount of $3,076 as compared to the derivative value on December 31, 2014. Accordingly, the Company recorded a non-cash decrease in the change in fair value of the derivative liability of $3,076 while also decreasing the derivative liability by the same amount. On June 16, 2015 JMJ exercised its right to convert the balance of $896 of accrued and unpaid interest of the JMJ Note 1 into 4,978,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 330.75%; (iii) risk free rate of 0.11%, (iv) expected term of 1 year, (v) market value share price of $0.0005, and (vi) per share conversion price of $0.00018. This conversion produced an increase in additional paid in capital of $2,193 and a decrease in the derivative liability by the same amount. There was also a decrease in the change in fair value of the derivative liability of $493 while producing a decrease in the derivative liability by the same amount. The JMJ Note 1 was fully converted into common stock as of June 16, 2015. On August 20, 2014, the note with JMJ was amended allowing the Company to borrow additional funds from the JMJ in order to obtain short term cash flow in the amount of $40,000 ( “JMJ Note 2” On September 30, 2014, the Company revalued the derivative value of the JMJ Note 2 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 392.24%; (iii) risk free rate of 0.13%, (iv) expected term of 1 year, (v) market value share price of $0.007, and (vi) per share conversion price of $0.00144. The Company determined the derivative value to be $225,582 as of September 30, 2014, which represents a decrease in the fair value of the derivative in the amount of $216,409 as compared to the derivative value on August 20, 2014. Accordingly, the Company recorded a non-cash decrease in fair value of the derivative liability of $216,409 while also decreasing the derivative liability by the same amount. In addition, the Company recorded an amortization of debt discount of $2,244 and a reduction of debt discounts of the same amount. On December 31, 2014, the Company revalued the derivative value of the JMJ Note 2 using the weighted-average Black-Scholes option pricing model with the following assumptions; (i) dividend yield of 0%; (ii) expected volatility of 388.80%; (iii) risk free rate of 0.12%, (iv) expected term of 1 year, (v) market value share price of $0.0012, and (vi) per share conversion price of $0.0003. The Company determined the derivative value to be $176,689 as of December 31, 2014, which represents a change in the fair value of the derivative in the amount of $48,893 as compared to the derivative value on September 30, 2014. Accordingly, the Company recorded a non-cash decrease in fair value of the derivative liability of $48,893 while also decreasing the derivative liability by the same amount. In addition, the Company recorded an amortization of debt discount of $5,034 and a reduction of debt discounts of the same amount. Accrued interest at December 31, 2014 and December 31, 2013 was $9,778 and $0, respectively. Accordingly, the Company recorded a non-cash decrease in fair value of the derivative liability of $48,893 while also decreasing the derivative liability from $225,582 to $176,689 as of December 31, 2014. Also recorded for that period was an amortization of debt discount of $5,034. The derivative liability balance as of December 31, 2014 was $176,689. The debt discount balance as of December 31, 2014 was $32,722. On March 4, 2015 JMJ exercised its right to convert $6,678 of the JMJ Note 2 into 15,900,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 312.66%; (iii) risk free rate of 0.01%, (iv) expected term of 1 year, (v) market value share price of $0.0013, and (vi) per share conversion price of $0.00042. This conversion produced an increase in additional paid in capital of $15,472 and a decrease in the derivative liability by the same amount. There was also a decrease in the change in fair value of the derivative liability of $61,360 producing a decrease in the derivative liability by the same amount. On March 25, 2015 JMJ exercised its right to convert $6,679 of the JMJ Note 2 into 15,902,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 275.87%; (iii) risk free rate of 0.02%, (iv) expected term of 1 year, (v) market value share price of $0.0011, and (vi) per share conversion price of $0.00042. This conversion produced an increase in additional paid in capital of $11,608 and a decrease in the derivative liability by the same amount. There was also a decrease in the change in fair value of the derivative liability of $24,950 producing a decrease in the derivative liability by the same amount. On March 31, 2015, the Company revalued the derivative value of the $26,643 JMJ Note 2 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 286.81%; (iii) risk free rate of 0.05%, (iv) expected term of 1 year, (v) market value share price of $0.0009, and (vi) per share conversion price of $0.00042. The Company determined the derivative value to be $46,964 as of March 31, 2015, which represents a decrease in the change in fair value of the derivative in the amount of $16,335 as compared to the derivative value on March 25, 2015. Accordingly, the Company recorded a non-cash decrease in fair value of the derivative liability of $16,335 while also decreasing the derivative liability by the same amount. In addition, the Company recorded an amortization of debt discount of $4,925 and a reduction of debt discounts of the same amount. On April 6, 2015 JMJ exercised its right to convert $10,332 of the JMJ Note 2 into 24,600,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 272.33%; (iii) risk free rate of 0.03%, (iv) expected term of 1 year, (v) market value share price of $0.0009, and (vi) per share conversion price of $0.00042. This conversion produced an increase in additional paid in capital of $14,900 and a decrease in the derivative liability by the same amount. There was also a change in fair value of the derivative liability of $5,560 producing an increase in the derivative liability by the same amount. On April 27, 2015 JMJ exercised its right to convert $8,190 of the JMJ Note 2 into 27,300,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 346.63%; (iii) risk free rate of 0.02%, (iv) expected term of 1 year, (v) market value share price of $0.001, and (vi) per share conversion price of $0.0003. This conversion produced an increase in additional paid in capital of $21,230 and a decrease in the derivative liability by the same amount. There was also a change in fair value of the derivative liability of $30,004 producing an increase in the derivative liability by the same amount. On May 7, 2015 JMJ exercised its right to convert $9,480 of accrued and unpaid interest of the JMJ Note 2 into 31,600,000 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 336.62%; (iii) risk free rate of 0.01%, (iv) expected term of 1 year, (v) market value share price of $0.0006, and (vi) per share conversion price of $0.0003. This conversion produced an increase in additional paid in capital of $12,397 and a decrease in the derivative liability by the same amount. There was also a change in fair value of the derivative liability of $10,577 producing an increase in the derivative liability by the same amount. On May 21, 2015 JMJ exercised its right to convert the balance of the loan amount of $8,121 of the JMJ Note 2 plus $298 of accrued and unpaid interest into 35,078,875 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 416.87%; (iii) risk free rate of 0.02%, (iv) expected term of 1 year, (v) market value share price of $0.0008, and (vi) per share conversion price of $0.00024. This conversion produced an increase in additional paid in capital of $21,586 and a decrease in the derivative liability by the same amount. There was also a change in fair value of the derivative liability of $10,577 producing an increase in the derivative liability by the same amount. In addition, the Company recorded an amortization of debt discount of $27,798 and a reduction of debt discounts of the same amount. LG Capital Funding, LLC On May 8, 2014, the Company entered into an agreement with an another unrelated party in order to obtain short term cash flow in the form of a $30,000, eight (8) percent convertible Note Payable (“LG Note 1”) On November 10, 2014 LG exercised its right to convert $4,000 plus $162 of accrued and unpaid interest of the LG Note 1 into 5,821,244 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 374.08%; (iii) risk free rate of 0.07%, (iv) expected term of 1 year, (v) market value share price of $0.0033, and (vi) per share conversion price of $0.00072. This conversion produced an increase in additional paid in capital of $17,677 and a decrease in the derivative liability by the same amount. There was also an increase in the change in fair value of the derivative liability of $32,237 producing an increase in the derivative liability by the same amount. On December 31, 2014, the Company revalued the derivative value of the LG Note 1 using the weighted-average Black-Scholes option pricing model with the following assumptions; (i) dividend yield of 0%; (ii) expected volatility of 374.08%; (iii) risk free rate of 0.04%, (iv) expected term of 1 year, (v) market value share price of $0.0012, and (vi) per share conversion price of $0.00039. The Company determined the derivative value to be $69,604 as of December 31, 2014, which represents a decrease in the fair value of the derivative in the amount of $40,131 as compared to the derivative value on November 10, 2014. Accordingly, the Company recorded a non-cash decrease in fair value of the derivative liability of $40,131 while also decreasing the derivative liability by the same amount. In addition, the Company recorded an amortization of debt discount of $9,243 and a reduction of debt discounts of the same amount. Accrued interest at December 31, 2014 and December 31, 2013 was $2,203 and $0, respectively. Accordingly, the Company recorded a non-cash decrease in fair value of the derivative liability of $40,131 while also decreasing the derivative liability from $95,175 to $69,606 as of December 31, 2014 .Also recorded for that period was an amortization of debt discount of $9,243. The derivative liability balance as of December 31, 2014 was $69,606. The debt discount balance as of December 31, 2014 was $20,757. On January 6, 2015 LG exercised its right to convert $5,000 plus $265 of accrued and unpaid interest of the LG Note 1 into 13,675,870 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 396.56%; (iii) risk free rate of 0.03%, (iv) expected term of 1 year, (v) market value share price of $0.0008, and (vi) per share conversion price of $0.00039. This conversion produced an increase in additional paid in capital of $9,085 and a decrease in the derivative liability by the same amount. There was also a decrease in the change in fair value of the derivative liability of $24,743 producing a decrease in the derivative liability by the same amount. On February 18, 2015 LG exercised its right to convert $2,800 plus $175 of accrued and unpaid interest of the LG Note 1 into 7,727,012 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 309.01%; (iii) risk free rate of 0.02%, (iv) expected term of 1 year, (v) market value share price of $0.0009, and (vi) per share conversion price of $0.00039. This conversion produced an increase in additional paid in capital of $4,957 and a decrease in the derivative liability by the same amount. There was also a decrease in the change in fair value of the derivative liability of $789 producing a decrease in the derivative liability by the same amount. On March 4, 2015 LG exercised its right to convert $2,000 plus $131 of accrued and unpaid interest of the LG Note 1 into 5,535,246 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 312.66%; (iii) risk free rate of 0.01%, (iv) expected term of 1 year, (v) market value share price of $0.0013, and (vi) per share conversion price of $0.00039. This conversion produced an increase in additional paid in capital of $5,501 and a decrease in the derivative liability by the same amount. There was also an increase in the change in fair value of the derivative liability of $16,946 producing an increase in the derivative liability by the same amount. On March 10, 2015 LG exercised its right to convert $7,600 plus $508 of accrued and unpaid interest of the LG Note 1 into 18,427,386 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 286.71%; (iii) risk free rate of 0.02%, (iv) expected term of 1 year, (v) market value share price of $0.0025, and (vi) per share conversion price of $0.00044. This conversion produced an increase in additional paid in capital of $38,530 and a decrease in the derivative liability by the same amount. There was also an increase in the change in fair value of the derivative liability of $35,507 producing an increase in the derivative liability by the same amount. On March 23, 2015 LG exercised its right to convert $7,800 of the LG Note 1 into 17,727,273 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 281.34%; (iii) risk free rate of 0.02%, (iv) expected term of 1 year, (v) market value share price of $0.0011, and (vi) per share conversion price of $0.00044. This conversion produced an increase in additional paid in capital of $12,810 and a decrease in the derivative liability by the same amount. There was also a decrease in the change in fair value of the derivative liability of $24,330 producing a decrease in the derivative liability by the same amount. On March 31, 2015, the Company revalued the derivative value of the $800 LG Note 1 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 286.81%; (iii) risk free rate of 0.05%, (iv) expected term of 1 year, (v) market value share price of $0.0009, and (vi) per share conversion price of $0.0005. The Company determined the derivative value to be $802 as of March 31, 2015, which represents a change in the fair value of the derivative in the amount of $512 as compared to the derivative value on March 23, 2015. Accordingly, the Company recorded a decrease in the change in fair value of the derivative liability of $512 while also decreasing the derivative liability from $12,810 to $802 as of March 31, 2015. In addition, the Company recorded an amortization of debt discount of $20,757 and a reduction of debt discounts of the same amount. On April 15, 2015 LG exercised its right to convert the balance of the loan amount of $800 of the LG Note 1 plus $60 of accrued and unpaid interest of the Note into 2,233,220 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 266.43%; (iii) risk free rate of 0.02%, (iv) expected term of 1 year, (v) market value share price of $0.0011, and (vi) per share conversion price of $0.00039. This conversion produced an increase in additional paid in capital of $1,620 and a decrease in the derivative liability by the same amount. There was also a change in fair value of the derivative liability of $818 producing an increase in the derivative liability by the same amount. The LG Note 1 was fully converted into common stock as of April 15, 2015. On September 4, 2014, the Company entered into an agreement with the LG (“LG Note 2”) On March 31, 2015, the Company revalued the derivative value of the LG Note 2 using the weighted-average Black-Scholes option pricing model with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 286.82%; (iii) risk free rate of 0.03%, (iv) expected term of 1 year, (v) market value share price of $0.0009, and (vi) per share conversion price of $0.0005. The Company determined the derivative value to be $36,098 as of March 31, 2015, which represents a change in the fair value of the derivative in the amount of $16,363 as compared to the derivative value on March 3, 2015. Accordingly, the Company recorded a decrease in the change in fair value of the derivative liability of $16,363 while also decreasing the derivative liability from $52,461 to $36,098 as of March 31, 2015. In addition, the Company recorded an amortization of debt discount of $4,011 and a reduction of debt discounts of the same amount. On April 28, 2015 LG exercised its right to convert $6,500 of the LG Note 2 plus $76 of accrued and unpaid interest of the Note into 23,910,945 common shares. The Company has determined that the conversion feature is considered an embedded conversion feature and thereby creates a derivative liability for the Company. On the date of conversion, the Company calculated the value of the derivative liability using the weighted-average Black-Scholes option pricing model, which approximates the Monte Carlo and other binomial valuation techniques, with the following assumptions: (i) dividend yield of 0%; (ii) expected volatility of 374.08%; (iii) risk free rate of 0.09%, (iv) expect |
Related Party - Promissory Note
Related Party - Promissory Note | 9 Months Ended |
Sep. 30, 2015 | |
Related Party - Promissory Note [Abstract] | |
RELATED PARTY - Promissory Note | 9. RELATED PARTY – Promissory Note The Company obtained short-term cash flow from a related party in the form of three demand Notes Payable in the aggregate amount of $10,000 which have been outstanding since the year ended December 31, 2012. Two notes were amended and extended during 2014, and one note was amended and extended during the quarter ended September 30, 2015, changing the maturity date to one year later than what was on original notes. The Notes bear an interest rate of 7% per annum and are unsecured. Note Principal Rate Accrued interest Maturity 9/30/15 12/31/14 Promissory note 1 $ 6,000 7 % $ 1,289 $ 975 9/4/2016 Promissory note 2 $ 2,000 7 % $ 418 $ 314 10/1/2015 Promissory note 3 $ 2,000 7 % $ 395 $ 290 12/3/2015 Total $ 10,000 $ 2,102 $ 1,579 The Company obtained short-term cash flow from a related party in the form of nine demand Notes Payable in the aggregate amount of $70,953 during the period from 2012 through December 31, 2014. During the quarters ended September 30, 2015, June 30, 2015 and March 31, 2015 the Company borrowed $53,000, $115,000 and $60,000, respectively, in the form of eight demand notes. The Company repaid the principal amount of $453 during the year ended December 31, 2014, and $1,199 during the quarter ended March 31, 2015, and $700 during the quarter ended June 30, 2015. Notes 1 through 6 were amended and extended during 2014, changing the maturity date to one year later than what was on original notes. Notes 1 and 6 were amended again during the quarter ended September 30, 2015, changing the maturity date to one year later than what was on original notes. The Notes bear an interest rate of 7% per annum and are unsecured. Note Principal Rate Accrued interest Maturity 9/30/15 12/31/14 Promissory note 1 $ 5,000 7 % $ 1,083 $ 821 7/25/2016 Promissory note 2 $ 11,000 7 % $ 2,261 $ 1,686 10/22/2015 Promissory note 3 $ 15,000 7 % $ 2,989 $ 2,203 11/24/2015 Promissory note 4 $ 102 7 % $ 21 $ 16 10/22/2015 Promissory note 5 $ 879 7 % $ 175 $ 129 11/24/2015 Promissory note 6 $ 972 7 % $ 211 $ 160 7/25/2016 Promissory note 7 $ 22,648 7 % $ 2,358 $ 1,148 5/4/2016 Promissory note 8 $ 7,000 7 % $ 395 $ 28 12/11/2016 Promissory note 9 $ 6,000 7 % $ 326 $ 12 12/22/2016 Promissory note 10 $ 25,000 7 % $ 1,275 $ - 1/8/2017 Promissory note 11 $ 35,000 7 % $ 1,598 $ - 2/5/2017 Promissory note 12 $ 40,000 7 % $ 1,350 $ - 4/8/2017 Promissory note 13 $ 30,000 7 % $ 857 $ - 5/5/2017 Promissory note 14 $ 45,000 7 % $ 854 $ - 6/24/2017 Promissory note 15 $ 25,000 7 % $ 312 $ - 7/28/2017 Promissory note 16 $ 15,000 7 % $ 121 $ - 8/20/2017 Promissory note 17 $ 13,000 7 % $ 25 $ - 9/21/2017 Total $ 296,601 $ 16,210 $ 6,203 The Company obtained short-term cash flow from a related party in the form of four demand Notes Payable in the aggregate amount of $6,504 during the period from 2012 through March 31, 2013. Notes 1 and 2 were amended and extended during 2014, changing the maturity date to one year later than what was on original notes. Notes 3 and 4 were amended and extended during the quarter ended March 31, 2015, changing the maturity date to one year later than what was on original notes. The Notes bear an interest rate of 7% per annum and are unsecured. Note Principal Rate Accrued interest Maturity 9/30/15 12/31/14 Promissory note 1 $ 234 7 % $ 46 $ 34 12/5/2015 Promissory note 2 $ 170 7 % $ 34 $ 25 11/18/2015 Promissory note 3 $ 4,100 7 % $ 760 $ 546 2/5/2016 Promissory note 4 $ 2,000 7 % $ 370 $ 265 2/7/2016 Total $ 6,504 $ 1,211 $ 870 The Company obtained short-term cash flow from a related party in the form of two demand Notes Payable in the aggregate amount of $18,000 during the year of 2013. Both notes were amended and extended during the quarter ended March 31, 2015, changing the maturity date to one year later than what was on original note. The Notes bear an interest rate of 7% per annum and are unsecured. Note Principal Rate Accured interest Maturity 9/30/15 12/31/14 Promissory note 1 $ 10,000 7 % $ 1,824 $ 1,300 2/21/2016 Promissory note 2 $ 8,000 7 % $ 1,421 $ 1,002 3/18/2016 Total $ 18,000 $ 3,245 $ 2,302 The Company obtained short-term cash flow from a related party in the form of one demand Note Payable in the aggregate amount of $6,000 during the year of 2014. The Note bears an interest rate of 7% per annum and is unsecured. Note Principal Rate Accured interest Maturity 6/30/15 12/31/14 Promissory note 1 $ 6,000 7 % $ 484 $ 170 8/6/2016 Total $ 6,000 $ 484 $ 170 During the three months ended September 30, 2015 the total amount of related party loan proceeds was $53,000. The total interest accrued on related party loans at September 30, 2015 and December 31, 2014 was $23,252 and $11,124, respectively. From time to time, the Company advances amounts to stockholders, as well as receives payments from stockholders in the form of cash and/or out-of-pocket expenditures for the benefit of the Company, which are business in nature. The balance of advances to stockholder as of September 30, 2015 and December 31, 2014 was $11,321 and $11,321, respectively. Amounts accrued, but not yet paid as due to related party at September 30, 2015 and December 31, 2014 was $25,000 and $33,425, respectively. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2015 | |
Commitments and Contingencies [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 10. COMMITMENTS AND CONTINGENCIES Litigation There are no pending, threatened or actual legal proceedings in which the Company or any subsidiary is a party. |
Summary of Significant Accoun16
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2015 | |
Summary of Significant Accounting Policies [Abstract] | |
Going Concern | Going Concern Since its inception, the Company has devoted substantially all of its efforts to business planning, research and development, recruiting management and technical staff, acquiring operating assets and raising capital. The Company has not generated significant revenues from its principal operations, and there is no assurance of future revenues. As of September 30, 2015, the Company had an accumulated deficit of $3,133,171. The Company’s continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations and/or obtaining additional financing from its members or other sources, as may be required. The Company’s activities will necessitate significant uses of working capital beyond September 30, 2015. Additionally, the Company’s capital requirements will depend on many factors, including the success of the Company’s continued research and development efforts and the status of competitive products. The Company plans to continue financing its operations with cash received from financing activities. While the Company strongly believes that its capital resources will be sufficient in the near term, there is no assurance that the Company’s activities will generate sufficient revenues to sustain its operations without additional capital or, if additional capital is needed, that such funds, if available, will be obtainable on terms satisfactory to the Company. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern; however, the above condition raises substantial doubt about the Company’s ability to do so. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern. |
Use of Estimates | Use of Estimates In preparing these audited financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The Company follows guidance for accounting for fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Additionally, the Company adopted guidance for fair value measurement related to nonfinancial items that are recognized and disclosed at fair value in the financial statements on a nonrecurring basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows: Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. The Company monitors the market conditions and evaluates the fair value hierarchy levels at least quarterly. For any transfers in and out of the levels of the fair value hierarchy, the Company elects to disclose the fair value measurement at the beginning of the reporting period during which the transfer occurred. The Company's financial instruments consisted of cash, accounts payable and accrued liabilities, advances to stockholders, notes payable and convertible debt. The estimated fair value of cash, accounts payable and accrued liabilities, advances to stockholders, and notes payable approximates its carrying amount due to the short maturity of these instruments. The recognition of the derivative values of convertible debt are based on the weighted-average Black-Scholes option pricing model. |
Cash | Cash The Company considers all highly-liquid investments with maturities of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2015 and December 31, 2014, respectively. |
Concentration of Credit Risk | Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company places its cash with high quality banking institutions. From time to time, the Company may maintain cash balances at certain institutions in excess of the Federal Deposit Insurance Corporation limit. The Company has not incurred any loss from this risk. |
Property and Equipment | Property and Equipment Property and equipment is stated at cost. Capital expenditures for improvements and upgrades to existing equipment are also capitalized. Maintenance and repairs are expensed as incurred. The equipment is depreciated over 10 years on a straight-line basis. Depreciation expense for the periods ended September 30, 2015 and 2014 was $7,604 and $10,127, respectively. |
Derivatives and Hedging | Derivatives and Hedging In April 2008, the FASB issued a pronouncement that provides guidance on determining what types of instruments or embedded features in an instrument held by a reporting entity can be considered indexed to its own stock for the purpose of evaluating the first criteria of the scope exception in the pronouncement on accounting for derivatives. This pronouncement was effective for financial statements issued for fiscal years beginning after December 15, 2008. The adoption of these requirements can affect the accounting for many convertible instruments with provisions that protect holders from a decline in the stock price. Each reporting period, the Company evaluates whether convertible debt to acquire stock of the Company contain provisions that protect holders from declines in the stock price or otherwise could result in modification of the exercise price under the respective convertible debt agreements. The Company determined that the conversion features in the convertible notes issued during the second, third, and fourth quarters of 2014, contained such provisions and recorded such instruments as derivative liabilities. See Note 8, Convertible Debt. |
Long-Lived Assets | Long-Lived Assets In accordance with ASC 350-30 (formerly SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets |
Income Taxes | Income Taxes As a result of the implementation of certain provisions of ASC 740, Income Taxes Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No. 109), In 2010, the Company adopted Accounting for Uncertain Income Taxes under the provisions of ASC 740. ASC 740 clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company did not recognize any additional liability for unrecognized tax benefits as a result of the adoption of ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Valuation allowances are established when it is more likely than not that some or all of the deferred tax assets will not be realized. The Company believes that its income tax filing positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material change to its financial position. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC 740. In addition, we did not record a cumulative effect adjustment related to the adoption of ASC 740. The Company’s policy for recording interest and penalties associated with income-based tax audits is to record such items as a component of income taxes. The Company’s tax provision determined using an estimate of its annual effective tax rate using enacted tax rates expected to apply to taxable income in the years in which they are earned, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter the Company updates our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment. Income taxes payable as of September 30, 2015 and December 31, 2014 were $-0- and $956, respectively. |
Loss per Common Share | Loss per Common Share Basic loss per common share excludes dilutive securities and is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per common share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Since the Company has only incurred losses, basic and diluted loss per share is the same. As of September 30, 2015 and 2014, there were no outstanding dilutive securities. The following table represents the computation of basic and diluted losses per share: Three Months ended September 30, 2015 Three Months ended September 30, 2014 Nine months ended September 30, 2015 Nine months ended September 30, 2014 (Income) Loss available for common shareholder $ (204,622 ) $ (678,969 ) $ (482,514 ) $ (973,553 ) Basic and fully diluted loss per share $ (0.00 ) $ (0.00 ) $ (0.00 ) $ (0.00 ) Weighted average common shares outstanding - basic and diluted 1,287,787,652 253,794,930 822,683,837 223,942,983 Net loss per share is based upon the weighted average shares of common stock outstanding. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements “In June 2014, the FASB issued ASU 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements. ASU 2014-10 eliminates the distinction of a development stage entity and certain related disclosure requirements, including the elimination of inception-to-date information on the statements of operations, cash flows and stockholders’ equity. The amendments in ASU 2014-10 will be effective prospectively for annual reporting periods beginning after December 15, 2014, and interim periods within those annual periods, however early adoption is permitted. The Company adopted ASU 2014-10 since the quarter ended June 30, 2014, thereby no longer presenting or disclosing any information required by Topic 915.” |
Summary of Significant Accoun17
Summary of Significant Accounting Policies (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of computation of basic and diluted losses per share | Three Months ended September 30, 2015 Three Months ended September 30, 2014 Nine months ended September 30, 2015 Nine months ended September 30, 2014 (Income) Loss available for common shareholder $ (204,622 ) $ (678,969 ) $ (482,514 ) $ (973,553 ) Basic and fully diluted loss per share $ (0.00 ) $ (0.00 ) $ (0.00 ) $ (0.00 ) Weighted average common shares outstanding - basic and diluted 1,287,787,652 253,794,930 822,683,837 223,942,983 |
Property and Equipment - Net (T
Property and Equipment - Net (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Property and Equipment - Net [Abstract] | |
Summary of equipment | September 30, December 31, 2015 2014 Machinery and equipment 170,631 131,087 Less impairment of equipment (38,484 ) (38,484 ) 132,147 92,603 Less accumulated depreciation (50,207 ) (42,603 ) Total Property and Equipment $ 81,939 $ 50,000 |
Convertible Debt (Tables)
Convertible Debt (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Convertible Debt [Abstract] | |
Schedule of derivative liabilities | Change In Change In Change In Fair Value Fair Value Fair Value of of of Derivative Derivative Derivative Note: 12/31/2014 Initial Liabilities 3/31/2015 Initial Liabilities 6/30/2015 Initial Liabilities 9/30/2015 JMJ#1 6,339 - (3,076 ) 3,263 - (3,263 ) - - - - JMJ#2 176,689 - (129,725 ) 46,964 - (46,964 ) - - - - LGCapital#1 69,604 - (68,802 ) 802 - (802 ) - - - - LGCapital#2 - 52,461 (16,363 ) 36,098 - (36,098 ) - - - - LGCapital#3 - - - - 44,416 (34,237 ) 10,179 - (10,179 ) - Tonaquint 155,103 - (81,627 ) 73,476 - (73,476 ) - - - - Total 407,735 52,461 (299,593 ) 160,603 44,416 (194,840 ) 10,179 - (10,179 ) - |
Related Party - Promissory No20
Related Party - Promissory Note (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Aggregate amount of $10,000 [Member] | |
Related Party Transaction [Line Items] | |
Schedule of related party demand notes payable | Note Principal Rate Accrued interest Maturity 9/30/15 12/31/14 Promissory note 1 $ 6,000 7 % $ 1,289 $ 975 9/4/2016 Promissory note 2 $ 2,000 7 % $ 418 $ 314 10/1/2015 Promissory note 3 $ 2,000 7 % $ 395 $ 290 12/3/2015 Total $ 10,000 $ 2,102 $ 1,579 |
Aggregate amount of $ 296,601[Member] | |
Related Party Transaction [Line Items] | |
Schedule of related party demand notes payable | Note Principal Rate Accrued interest Maturity 9/30/15 12/31/14 Promissory note 1 $ 5,000 7 % $ 1,083 $ 821 7/25/2016 Promissory note 2 $ 11,000 7 % $ 2,261 $ 1,686 10/22/2015 Promissory note 3 $ 15,000 7 % $ 2,989 $ 2,203 11/24/2015 Promissory note 4 $ 102 7 % $ 21 $ 16 10/22/2015 Promissory note 5 $ 879 7 % $ 175 $ 129 11/24/2015 Promissory note 6 $ 972 7 % $ 211 $ 160 7/25/2016 Promissory note 7 $ 22,648 7 % $ 2,358 $ 1,148 5/4/2016 Promissory note 8 $ 7,000 7 % $ 395 $ 28 12/11/2016 Promissory note 9 $ 6,000 7 % $ 326 $ 12 12/22/2016 Promissory note 10 $ 25,000 7 % $ 1,275 $ - 1/8/2017 Promissory note 11 $ 35,000 7 % $ 1,598 $ - 2/5/2017 Promissory note 12 $ 40,000 7 % $ 1,350 $ - 4/8/2017 Promissory note 13 $ 30,000 7 % $ 857 $ - 5/5/2017 Promissory note 14 $ 45,000 7 % $ 854 $ - 6/24/2017 Promissory note 15 $ 25,000 7 % $ 312 $ - 7/28/2017 Promissory note 16 $ 15,000 7 % $ 121 $ - 8/20/2017 Promissory note 17 $ 13,000 7 % $ 25 $ - 9/21/2017 Total $ 296,601 $ 16,210 $ 6,203 |
Aggregate amount of $6,504 [Member] | |
Related Party Transaction [Line Items] | |
Schedule of related party demand notes payable | Note Principal Rate Accrued interest Maturity 9/30/15 12/31/14 Promissory note 1 $ 234 7 % $ 46 $ 34 12/5/2015 Promissory note 2 $ 170 7 % $ 34 $ 25 11/18/2015 Promissory note 3 $ 4,100 7 % $ 760 $ 546 2/5/2016 Promissory note 4 $ 2,000 7 % $ 370 $ 265 2/7/2016 Total $ 6,504 $ 1,211 $ 870 |
Aggregate amount of $18,000 [Member] | |
Related Party Transaction [Line Items] | |
Schedule of related party demand notes payable | Note Principal Rate Accured interest Maturity 9/30/15 12/31/14 Promissory note 1 $ 10,000 7 % $ 1,824 $ 1,300 2/21/2016 Promissory note 2 $ 8,000 7 % $ 1,421 $ 1,002 3/18/2016 Total $ 18,000 $ 3,245 $ 2,302 |
Aggregate amountof $6,000 [Member] | |
Related Party Transaction [Line Items] | |
Schedule of related party demand notes payable | Note Principal Rate Accured interest Maturity 6/30/15 12/31/14 Promissory note 1 $ 6,000 7 % $ 484 $ 170 8/6/2016 Total $ 6,000 $ 484 $ 170 |
Organization (Details)
Organization (Details) - $ / shares | Dec. 13, 2010 | Jan. 22, 2015 | Jul. 25, 2014 | Sep. 30, 2015 | Dec. 31, 2014 |
Organization (Textual) | |||||
Common stock, par value | $ 0.0001 | $ 0.0001 | |||
Common Stock [Member] | |||||
Organization (Textual) | |||||
Increase in authorized capital stock | 300,000,000 | 2,020,000,000 | 550,000,000 | ||
Common stock, par value | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||
Common stock, shares authorized | 2,000,000,000 | ||||
Number of shares right to receive in exchange | 7,520 | ||||
Number of shares issued to the holders of Powerdyne, Inc. | 188,000,000 | ||||
Preferred Stock [Member] | |||||
Organization (Textual) | |||||
Preferred stock, par value | $ 0.0001 | ||||
Preferred stock, shares | 20,000,000 |
Summary of Significant Accoun22
Summary of Significant Accounting Policies (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Summary of computation of basic and diluted losses per share | ||||
(Income) Loss available for common shareholder | $ (204,622) | $ (678,969) | $ (482,514) | $ (973,553) |
Basic and fully diluted loss per share | $ 0 | $ 0 | $ 0 | $ 0 |
Weighted average common shares outstanding - basic and diluted | 1,287,787,652 | 253,794,930 | 822,683,837 | 223,942,983 |
Summary of Significant Accoun23
Summary of Significant Accounting Policies (Details Textual) - USD ($) | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Summary of Significant Accounting Policies (Textual) | |||
Accumulated deficit | $ 3,133,171 | $ 2,650,658 | |
Depreciation expense | $ 7,604 | $ 10,127 | |
Tax payable | $ 956 | ||
Outstanding dilutive securities | |||
Equipment [Member] | |||
Summary of Significant Accounting Policies (Textual) | |||
Estimated useful life | 10 years |
Property and Equipment - Net (D
Property and Equipment - Net (Details) - USD ($) | Sep. 30, 2015 | Dec. 31, 2014 |
Property and Equipment | ||
Less impairment of equipment | $ (38,484) | $ (38,484) |
Equipment, gross | 132,147 | 92,603 |
Less accumulated depreciation | (50,207) | (42,603) |
Total equipment - net | 81,939 | 50,000 |
Machinery and equipment [Member] | ||
Property and Equipment | ||
Equipment, gross | $ 170,631 | $ 131,087 |
Property and Equipment - Net 25
Property and Equipment - Net (Details Textual) - USD ($) | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Property And Equipment Net (Textual) | |||
Depreciation expense | $ 7,604 | $ 10,127 | |
Impairment loss | 38,484 | ||
Residual value of machinery and equipment | $ 81,939 | $ 50,000 | |
Machinery and equipment [Member] | |||
Property And Equipment Net (Textual) | |||
Estimated useful life | 10 years |
Lease (Details)
Lease (Details) | 9 Months Ended |
Sep. 30, 2015 | |
Lease (Textual) | |
Lessee's power generating equipment, Lease term | 5 years |
Common Stock (Details)
Common Stock (Details) - USD ($) | Jul. 17, 2015 | Jun. 19, 2015 | Jun. 16, 2015 | Jun. 05, 2015 | Jun. 01, 2015 | May. 28, 2015 | May. 22, 2015 | May. 21, 2015 | May. 14, 2015 | May. 11, 2015 | May. 07, 2015 | May. 06, 2015 | May. 01, 2015 | Apr. 28, 2015 | Apr. 27, 2015 | Apr. 15, 2015 | Apr. 06, 2015 | Mar. 25, 2015 | Mar. 23, 2015 | Mar. 20, 2015 | Mar. 10, 2015 | Mar. 04, 2015 | Feb. 18, 2015 | Jan. 06, 2015 | Nov. 10, 2014 | Nov. 05, 2014 | Aug. 11, 2014 | Jun. 11, 2014 | Jun. 04, 2014 | May. 27, 2014 | May. 21, 2014 | May. 12, 2014 | Apr. 10, 2014 | Jul. 29, 2015 | Dec. 17, 2014 | Dec. 11, 2014 | Dec. 04, 2014 | Dec. 01, 2014 | Nov. 24, 2014 | Nov. 17, 2014 | Sep. 17, 2014 | Feb. 13, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 |
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 20,907,750 | 15,900,000 | 37,578,214 | 3,500,000 | 46,078,214 | ||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0026 | $ 0.01 | |||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 7,800 | $ 6,678 | $ 97,703 | $ 35,000 | $ 142,703 | ||||||||||||||||||||||||||||||||||||||||
Accrued interest | $ 345 | $ 122 | |||||||||||||||||||||||||||||||||||||||||||
Common stock issued in exchange for debt, shares | 24,296,409 | 33,734,545 | 36,850,000 | 35,454,545 | 27,272,727 | 126,384,334 | |||||||||||||||||||||||||||||||||||||||
Common stock issued in extinguishment for debt | $ 7,300 | $ 10,134 | $ 9,750 | $ 3,420 | $ 161,748 | ||||||||||||||||||||||||||||||||||||||||
Stock issued in extinguishment for debt | $ 5,000 | ||||||||||||||||||||||||||||||||||||||||||||
Venture Capital [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 21,752,272 | 33,734,545 | 29,511,745 | 23,910,945 | 2,233,220 | 15,902,000 | 17,727,273 | 25,974,026 | 18,427,386 | 5,535,246 | 7,727,012 | 13,675,870 | 5,821,244 | 12,200,000 | 7,500,000 | 10,444,444 | 7,142,857 | 8,952,381 | 5,769,231 | 3,659,574 | 15,380,327 | 7,972,018 | 7,575,758 | 9,848,485 | 8,391,608 | 1,212,121 | 12,800,000 | 1,714,286 | |||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 4,700 | $ 7,300 | $ 8,000 | $ 6,500 | $ 800 | $ 6,679 | $ 7,800 | $ 10,000 | $ 7,600 | $ 2,000 | $ 2,800 | $ 5,000 | $ 4,000 | $ 12,444 | $ 8,550 | $ 17,500 | $ 15,000 | $ 17,500 | $ 15,000 | $ 15,500 | $ 7,115 | $ 4,385 | $ 5,000 | $ 6,500 | $ 6,000 | $ 1,000 | $ 8,448 | $ 12,000 | |||||||||||||||||
Accrued interest | $ 473 | $ 896 | $ 389 | $ 86 | $ 298 | $ 116 | $ 9,480 | $ 76 | $ 60 | $ 7,080 | $ 508 | $ 131 | $ 175 | $ 265 | $ 162 | $ 1,300 | $ 1,300 | $ 1,700 | $ 1,344 | $ 488 | |||||||||||||||||||||||||
Common stock issued in exchange for debt, shares | 48,474,848 | 4,978,000 | 31,313,318 | 30,752,045 | 21,752,272 | 49,269,100 | 35,078,875 | 36,780,000 | 29,511,745 | 31,600,000 | 23,910,945 | 27,300,000 | 2,233,220 | 24,600,000 | 48,262,000 | ||||||||||||||||||||||||||||||
Common stock issued in extinguishment for debt | $ 7,525 | $ 6,500 | $ 6,765 | $ 4,700 | $ 10,839 | $ 8,121 | $ 8,092 | $ 8,000 | $ 8,092 | $ 6,500 | $ 8,190 | $ 800 | $ 10,332 | $ 7,475 | |||||||||||||||||||||||||||||||
Consultants [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 600,000 | 1,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | $ 0.0005 | $ 0.002 | ||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 300 | $ 500 | $ 10,000 | ||||||||||||||||||||||||||||||||||||||||||
Consultant One [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 500 | ||||||||||||||||||||||||||||||||||||||||||||
Consultant Two [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 3,000 | ||||||||||||||||||||||||||||||||||||||||||||
Consultant Three [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 1,500 | ||||||||||||||||||||||||||||||||||||||||||||
Consultant Four [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 1,500 | ||||||||||||||||||||||||||||||||||||||||||||
Consultant Five [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 1,000 | ||||||||||||||||||||||||||||||||||||||||||||
Consultant Six [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 1,500 | ||||||||||||||||||||||||||||||||||||||||||||
Consultant Seven [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 1,000 | ||||||||||||||||||||||||||||||||||||||||||||
Consultant Eight [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 500 | ||||||||||||||||||||||||||||||||||||||||||||
Stockholder [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 90,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 45,000 | ||||||||||||||||||||||||||||||||||||||||||||
Stockholder One [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 78,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 39,000 | ||||||||||||||||||||||||||||||||||||||||||||
Stockholder Two [Member] | |||||||||||||||||||||||||||||||||||||||||||||
Common Stock (Textual) | |||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 89,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Per share value of stock issued for services | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||
Stock issued during period value issued for services (in dollars) | $ 44,500 |
Convertible Debt (Details)
Convertible Debt (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2015 | |
Related Party Transaction [Line Items] | ||||
Beginning balance | $ 10,179 | $ 160,603 | $ 407,735 | $ 407,735 |
Initial | 44,416 | 52,461 | ||
Change in Fair Value of Derivative Liabilities | $ (10,179) | (194,840) | (299,593) | |
Ending balance | 10,179 | 160,603 | ||
JMJ#1 [Member] | ||||
Related Party Transaction [Line Items] | ||||
Beginning balance | $ 3,263 | $ 6,339 | $ 6,339 | |
Initial | ||||
Change in Fair Value of Derivative Liabilities | $ (3,263) | $ (3,076) | ||
Ending balance | 3,263 | |||
JMJ#2 [Member] | ||||
Related Party Transaction [Line Items] | ||||
Beginning balance | $ 46,964 | $ 176,689 | $ 176,689 | |
Initial | ||||
Change in Fair Value of Derivative Liabilities | $ (46,964) | $ (129,725) | ||
Ending balance | 46,964 | |||
LGcapital 1# [Member] | ||||
Related Party Transaction [Line Items] | ||||
Beginning balance | $ 802 | $ 69,604 | $ 69,604 | |
Initial | ||||
Change in Fair Value of Derivative Liabilities | $ (802) | $ (68,802) | ||
Ending balance | $ 802 | |||
LGcapital 2# [Member] | ||||
Related Party Transaction [Line Items] | ||||
Beginning balance | $ 36,098 | |||
Initial | $ 52,461 | |||
Change in Fair Value of Derivative Liabilities | $ (36,098) | (16,363) | ||
Ending balance | $ 36,098 | |||
LGcapital 3# [Member] | ||||
Related Party Transaction [Line Items] | ||||
Beginning balance | ||||
Initial | $ 44,416 | |||
Change in Fair Value of Derivative Liabilities | $ (10,179) | $ (34,237) | ||
Ending balance | ||||
Tonaquint Note [Member] | ||||
Related Party Transaction [Line Items] | ||||
Beginning balance | $ 73,476 | $ 155,103 | $ 155,103 | |
Initial | ||||
Change in Fair Value of Derivative Liabilities | $ (73,476) | $ (81,627) | ||
Ending balance | $ 73,476 |
Convertible Debt (Details Textu
Convertible Debt (Details Textual) - USD ($) | Jul. 17, 2015 | Jun. 30, 2015 | Jun. 19, 2015 | Jun. 16, 2015 | Jun. 05, 2015 | Jun. 01, 2015 | May. 28, 2015 | May. 22, 2015 | May. 21, 2015 | May. 14, 2015 | May. 11, 2015 | May. 07, 2015 | May. 06, 2015 | Apr. 28, 2015 | Apr. 27, 2015 | Apr. 15, 2015 | Apr. 06, 2015 | Mar. 31, 2015 | Mar. 25, 2015 | Mar. 23, 2015 | Mar. 20, 2015 | Mar. 10, 2015 | Mar. 04, 2015 | Feb. 18, 2015 | Jan. 06, 2015 | Nov. 10, 2014 | Nov. 06, 2014 | Nov. 05, 2014 | Sep. 04, 2014 | Aug. 11, 2014 | Jun. 11, 2014 | Jun. 04, 2014 | May. 27, 2014 | May. 21, 2014 | May. 12, 2014 | May. 08, 2014 | Apr. 10, 2014 | Dec. 11, 2013 | Dec. 17, 2014 | Dec. 11, 2014 | Dec. 04, 2014 | Dec. 01, 2014 | Nov. 24, 2014 | Nov. 17, 2014 | Sep. 30, 2014 | Sep. 19, 2014 | Sep. 17, 2014 | Aug. 20, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Feb. 13, 2014 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Jun. 11, 2015 | Mar. 06, 2015 | Jul. 03, 2014 |
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 20,907,750 | 15,900,000 | 37,578,214 | 3,500,000 | 46,078,214 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc, value | $ 7,800 | $ 6,678 | $ 97,703 | $ 35,000 | $ 142,703 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 10,179 | $ 160,603 | $ 10,179 | $ 160,603 | 407,735 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of debt discounts | $ (5,000) | $ (37,848) | $ (138,260) | (126,879) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unamortized debt discounts | 0 | 0 | 85,260 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | (10,179) | (194,840) | (299,593) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from Notes payable | 26,500 | 186,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Venture Capital Funds [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued and unpaid interest | $ 86 | $ 122 | $ 116 | $ 76 | $ 60 | $ 508 | $ 131 | $ 175 | $ 265 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc | 21,752,272 | 33,734,545 | 29,511,745 | 23,910,945 | 2,233,220 | 15,902,000 | 17,727,273 | 25,974,026 | 18,427,386 | 5,535,246 | 7,727,012 | 13,675,870 | 5,821,244 | 12,200,000 | 7,500,000 | 10,444,444 | 7,142,857 | 8,952,381 | 5,769,231 | 3,659,574 | 15,380,327 | 7,972,018 | 7,575,758 | 9,848,485 | 8,391,608 | 1,212,121 | 12,800,000 | 1,714,286 | ||||||||||||||||||||||||||||||||||
Stock issued for services rendered on behalf of powerdyne inc, value | $ 4,700 | $ 7,300 | $ 8,000 | $ 6,500 | $ 800 | $ 6,679 | $ 7,800 | $ 10,000 | $ 7,600 | $ 2,000 | $ 2,800 | $ 5,000 | $ 4,000 | $ 12,444 | $ 8,550 | $ 17,500 | $ 15,000 | $ 17,500 | $ 15,000 | $ 15,500 | $ 7,115 | $ 4,385 | $ 5,000 | $ 6,500 | $ 6,000 | $ 1,000 | $ 8,448 | $ 12,000 | ||||||||||||||||||||||||||||||||||
Weighted-average Black-Scholes-Merton option pricing model assumptions | Black-Scholes option pricing model | (i) dividend yield of 0%; (ii) expected volatility of 392.24%; (iii) risk free rate of 0.13%, (iv) expected term of 1 year, (v) market value share price of $0.007, and (vi) per share conversion price of $0.00144. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 26,643 | $ 216,409 | 39,075 | $ 26,643 | 26,643 | 216,409 | $ 26,643 | 216,409 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of debt discounts | 13,035 | 4,925 | $ 2,244 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional paid in capital | 10,038 | 21,586 | 14,338 | 16,330 | 1,620 | 12,810 | 32,828 | 38,530 | 5,501 | 4,957 | 9,085 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value - derivative liability | $ 4,528 | $ 10,577 | $ 16,368 | $ 29,900 | $ 818 | 46,964 | 24,950 | $ 24,330 | $ 38,582 | $ 35,507 | $ 16,946 | $ 789 | $ 24,743 | 46,964 | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Discount | 20,757 | 20,757 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average Black-Scholes-Merton option pricing model assumptions,percent | 10.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | 16,335 | $ 216,409 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion in additional paid in capital | $ 11,608 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Value | 225,582 | 225,582 | 225,582 | 40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of derivative liability in non cash change | $ 16,335 | 216,409 | $ 16,335 | 216,409 | 216,409 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend yield rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility rate | 312.66% | 416.87% | 374.08% | 374.08% | 266.43% | 286.81% | 275.87% | 281.34% | 361.79% | 286.71% | 312.66% | 309.01% | 396.56% | |||||||||||||||||||||||||||||||||||||||||||||||||
Risk free rate | 0.01% | 0.02% | 0.09% | 0.09% | 0.02% | 0.05% | 0.02% | 0.02% | 0.11% | 0.02% | 0.01% | 0.02% | 0.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
Expected term | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | |||||||||||||||||||||||||||||||||||||||||||||||||
Market value share price | $ 0.0006 | $ 0.0008 | $ 0.0006 | $ 0.0008 | $ 0.0011 | $ 0.0009 | $ 0.0011 | $ 0.0011 | $ 0.0014 | $ 0.0025 | $ 0.0013 | $ 0.0009 | $ 0.0009 | $ 0.0009 | ||||||||||||||||||||||||||||||||||||||||||||||||
Conversion price | $ 0.00022 | $ 0.00024 | $ 0.00028 | $ 0.00028 | $ 0.00039 | $ 0.00042 | $ 0.00042 | $ 0.00044 | $ 0.00039 | $ 0.00044 | $ 0.00039 | $ 0.00039 | $ 0.00039 | $ 0.00042 | ||||||||||||||||||||||||||||||||||||||||||||||||
10% Convertible Notes [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | 7,600 | 7,600 | 7,600 | 176,689 | $ 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value - derivative liability | 48,893 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note payable [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible note interest rate | 10.00% | 10.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of debt discounts | $ 12,329 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Value | $ 49,000 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of derivative liability in non cash change | $ 87,381 | $ 87,381 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend yield rate | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility rate | 314.24% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk free rate | 0.14% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected term | 1 year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market value share price | $ 0.0009 | $ 0.0009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion price | $ 0.00048 | $ 0.00048 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Minimum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | 131,713 | 131,713 | 131,713 | 0 | 39,202 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 47,381 | 155,103 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Minimum [Member] | Venture Capital Funds [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 802 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | 245,715 | 245,715 | 245,715 | 7,600 | $ 47,381 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 106,994 | $ 245,715 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum [Member] | Venture Capital Funds [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | 12,810 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
JMJ Financial [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible debt principal amount | $ 25,000 | $ 1,669 | $ 25,000 | 1,669 | 1,669 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued and unpaid interest | $ 4,442 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion rate of percentage | 10.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible note interest rate | 10.00% | 10.00% | 10.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Converted value | $ 40,000 | $ 25,000 | $ 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average Black-Scholes-Merton option pricing model assumptions | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | |||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 159,857 | $ 39,201 | $ 7,600 | $ 39,075 | 441,991 | $ 28,711 | $ 47,381 | $ 1,669 | 7,600 | 1,669 | 7,600 | $ 1,669 | $ 39,201 | $ 28,711 | ||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of debt discounts | $ 8,550 | 24,281 | 40,000 | 3,082 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unamortized debt discounts | 719 | 719 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional paid in capital | $ 2,193 | $ 12,397 | $ 21,230 | $ 14,900 | $ 15,472 | $ 104,008 | $ 37,981 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative expenses | $ 14,202 | $ 401,991 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value - derivative liability | 10,577 | 30,004 | 5,560 | $ 3,263 | 52,245 | 106,994 | $ 3,263 | 6,339 | 47,381 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 493 | $ 12,397 | $ 21,230 | $ 14,900 | 3,076 | $ 61,360 | $ 16,718 | 96 | 9,320 | 59,614 | 8,179 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of derivative liability in non cash change | $ 3,076 | $ 96 | $ 9,320 | $ 59,614 | $ 3,076 | $ 96 | $ 96 | 1,261 | 8,179 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt conversion into common stock | 4,978,000 | 31,600,000 | 27,300,000 | 24,600,000 | 12,200,000 | 7,500,000 | 12,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of debt amount | $ 896 | $ 9,480 | $ 8,190 | $ 10,332 | $ 12,444 | $ 8,550 | $ 4,006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
One time interest charge rate | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible note payable description | JMJ has the right to convert some or all of the Note Payable into common stock of the Company at a discount rate of $0.022 or 60% of market. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest | $ 1,669 | $ 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend yield rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility rate | 330.75% | 336.62% | 346.63% | 272.33% | 361.17% | 312.66% | 408.20% | 305.24% | 403.21% | 380.81% | 312.32% | 273.63% | 330.81% | 483.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
Risk free rate | 0.11% | 0.01% | 0.02% | 0.03% | 0.26% | 0.01% | 0.10% | 0.10% | 0.13% | 0.12% | 0.11% | 0.12% | 0.25% | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
Expected term | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | ||||||||||||||||||||||||||||||||||||||||||||||||
Market value share price | $ 0.0005 | $ 0.0006 | $ 0.001 | $ 0.0009 | $ 0.0009 | $ 0.0013 | $ 0.0089 | $ 0.0027 | $ 0.007 | $ 0.0032 | $ 0.0022 | $ 0.015 | $ 0.0009 | $ 0.007 | $ 0.007 | $ 0.0012 | $ 0.184 | |||||||||||||||||||||||||||||||||||||||||||||
Conversion price | $ 0.00018 | $ 0.0003 | $ 0.0003 | $ 0.00042 | $ 0.00042 | $ 0.00042 | $ 0.00102 | $ 0.00114 | $ 0.00144 | $ 0.00066 | $ 0.0012 | $ 0.00306 | $ 0.00042 | $ 0.00144 | $ 0.00144 | $ 0.003 | $ 0.00912 | |||||||||||||||||||||||||||||||||||||||||||||
Debt instrument term | 2 years | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
JMJ Financial [Member] | Venture Capital Funds [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Value | $ 225,582 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
JMJ Financial [Member] | 10% Convertible Notes [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average Black-Scholes-Merton option pricing model assumptions | Black-Scholes option pricing model | Black-Scholes option pricing model | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 7,600 | $ 7,600 | $ 7,600 | $ 176,689 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of debt discounts | 2,244 | 5,034 | $ 24,281 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unamortized debt discounts | 32,722 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value - derivative liability | 225,582 | 225,582 | 225,582 | 48,893 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | 216,409 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of derivative liability in non cash change | $ 216,409 | $ 216,409 | $ 216,409 | 48,893 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt conversion into common stock | 15,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of debt amount | $ 6,678 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest | $ 9,778 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend yield rate | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility rate | 392.24% | 388.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk free rate | 0.13% | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected term | 1 year | 1 year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market value share price | $ 0.007 | $ 0.007 | $ 0.007 | $ 0.0012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion price | $ 0.00144 | $ 0.00144 | $ 0.00144 | $ 0.0003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
JMJ Financial [Member] | Note payable [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued and unpaid interest | $ 298 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average Black-Scholes-Merton option pricing model assumptions | Black-Scholes option pricing model | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 10,577 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of debt discounts | 27,798 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional paid in capital | $ 21,586 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt conversion into common stock | 35,078,875 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of debt amount | $ 8,121 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend yield rate | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility rate | 416.87% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk free rate | 0.02% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected term | 1 year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market value share price | $ 0.0008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion price | $ 0.00024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
JMJ Financial [Member] | Minimum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 0 | 39,202 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 47,381 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
JMJ Financial [Member] | Maximum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | 7,600 | 47,381 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 106,994 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lg Capital Funding Two | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest | 157 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lg Capital Funding Two | 8% Notes Payable [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Converted value | $ 800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average Black-Scholes-Merton option pricing model assumptions | Black-Scholes option pricing model | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 802 | 802 | $ 802 | 802 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 512 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend yield rate | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility rate | 286.82% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk free rate | 0.03% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected term | 1 year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market value share price | $ 0.0009 | $ 0.0009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion price | $ 0.0005 | $ 0.0005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from Notes payable | $ 26,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LG Capital Funding, LLC | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible debt principal amount | $ 26,500 | $ 26,500 | $ 30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued and unpaid interest | $ 345 | $ 488 | $ 473 | $ 389 | $ 162 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion rate of average percentage | 55.00% | 55.00% | 55.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible note interest rate | 8.00% | 8.00% | 8.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Converted value | $ 26,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average Black-Scholes-Merton option pricing model assumptions | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 10,179 | $ 25,980 | $ 2,210 | 29,627 | $ 52,461 | 10,179 | $ 10,179 | 10,179 | 69,606 | 0 | $ 25,980 | $ 29,627 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of debt discounts | $ 5,000 | 21,500 | 4,011 | 9,243 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unamortized debt discounts | 26,500 | 26,500 | 5,000 | 5,000 | 20,757 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional paid in capital | 7,661 | $ 23,698 | $ 11,946 | $ 17,677 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative expenses | $ 3,127 | $ 25,961 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value - derivative liability | 69,604 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 2,518 | $ 4,251 | 16,363 | $ 32,237 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Value | 36,098 | $ 36,098 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of derivative liability in non cash change | $ 16,363 | $ 16,363 | 40,131 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible promissory note | $ 5 | $ 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt conversion into common stock | 24,296,409 | 48,262,000 | 48,474,848 | 31,313,318 | 5,821,244 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of debt amount | $ 5,000 | $ 7,475 | $ 7,525 | $ 6,500 | $ 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Days after conversion option | 180 days | 180 days | 180 days | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest | $ 2,203 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend yield rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility rate | 271.66% | 362.43% | 362.43% | 354.31% | 286.82% | 374.08% | 374.08% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk free rate | 0.03% | 0.01% | 0.01% | 0.03% | 0.03% | 0.07% | 0.04% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected term | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market value share price | $ 0.0005 | $ 0.0005 | $ 0.0005 | $ 0.0009 | $ 0.0033 | $ 0.0009 | $ 0.0012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion price | $ 0.00022 | $ 0.000165 | $ 0.00022 | $ 0.0005 | $ 0.00072 | $ 0.0005 | $ 0.00039 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
LG Capital Funding, LLC | Minimum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | $ 95,175 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Value | $ 36,098 | $ 36,098 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LG Capital Funding, LLC | Maximum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | 69,606 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Value | 52,461 | 52,461 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tonaquint, Inc [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion rate of percentage | 55.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion rate of average percentage | 10.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible note interest rate | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Converted value | 49,000 | $ 59,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average Black-Scholes-Merton option pricing model assumptions | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | Black-Scholes option pricing model | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Liability | 73,476 | $ 245,715 | 131,713 | 73,476 | $ 245,715 | $ 245,715 | 155,103 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of debt discounts | $ 19,452 | 12,329 | 5,616 | 50,000 | 12,603 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unamortized debt discounts | 31,781 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional paid in capital | 11,872 | $ 23,791 | $ 14,370 | $ 17,630 | $ 30,347 | $ 19,755 | $ 32,828 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative expenses | $ 81,713 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt conversion, description | Interest accrues at zero (0) percent for the first three months and if the borrower does not repay a payment of consideration on or before 90 days from its Effective Date, a one time interest charge of 12% shall be applied to the principal sum. The maturity date is one year from the effective date of the Note Payable. The lender has the right to convert at 60% of the lowest closing bid price of the Company's common stock during the twenty-five day period prior to the conversion date or $0.002, whichever is less. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 2,977 | $ 7,374 | $ 932 | $ 49,186 | $ 56,110 | $ 32,036 | $ 38,582 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of derivative liability in non cash change | $ 87,381 | $ 114,002 | $ 87,381 | $ 114,002 | $ 114,002 | 90,612 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt conversion into common stock | 30,752,045 | 49,269,100 | 36,780,000 | 36,850,000 | 35,454,545 | 27,272,727 | 25,974,026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of debt amount | $ 6,765 | $ 10,839 | $ 8,092 | $ 10,134 | $ 9,750 | $ 10,500 | $ 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest | $ 7,352 | $ 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend yield rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility rate | 337.37% | 328.57% | 318.49% | 331.74% | 325.44% | 299.43% | 314.24% | 361.79% | 350.09% | 347.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk free rate | 0.02% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.14% | 0.11% | 0.13% | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected term | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Market value share price | $ 0.0005 | $ 0.0006 | $ 0.0005 | $ 0.0006 | $ 0.001 | $ 0.0009 | $ 0.0009 | $ 0.0014 | $ 0.007 | $ 0.0009 | $ 0.007 | $ 0.007 | $ 0.0012 | |||||||||||||||||||||||||||||||||||||||||||||||||
Conversion price | $ 0.00022 | $ 0.00022 | $ 0.00022 | $ 0.000275 | $ 0.000275 | $ 0.000385 | $ 0.00048 | $ 0.00039 | $ 0.00162 | $ 0.00048 | $ 0.00162 | $ 0.00162 | $ 0.00042 | |||||||||||||||||||||||||||||||||||||||||||||||||
Tonaquint, Inc [Member] | Minimum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 131,713 | $ 155,103 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tonaquint, Inc [Member] | Maximum [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debt (Textual) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value derivative liability | $ 245,715 | $ 245,715 |
Related Party - Promissory No30
Related Party - Promissory Note (Details) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Schedule of demand notes payable | ||
Principal | $ 337,105 | $ 111,004 |
Aggregate amount of $10,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | 10,000 | |
Accrued interest | 2,102 | 1,579 |
Promissory note 1 [Member] | Aggregate amount of $10,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 6,000 | |
Rate | 7.00% | |
Accrued interest | $ 1,289 | 975 |
Maturity | Sep. 4, 2016 | |
Promissory note 2 [Member] | Aggregate amount of $10,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 2,000 | |
Rate | 7.00% | |
Accrued interest | $ 418 | 314 |
Maturity | Oct. 1, 2015 | |
Promissory note 3 [Member] | Aggregate amount of $10,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 2,000 | |
Rate | 7.00% | |
Accrued interest | $ 395 | $ 290 |
Maturity | Dec. 3, 2015 |
Related Party - Promissory No31
Related Party - Promissory Note (Details 1) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Schedule of demand notes payable | ||
Principal | $ 337,105 | $ 111,004 |
Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | 296,601 | 70,953 |
Accrued interest | 16,210 | 6,203 |
Promissory note 1 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 5,000 | |
Rate | 7.00% | |
Accrued interest | $ 1,083 | 821 |
Maturity | Jul. 25, 2016 | |
Promissory note 2 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 11,000 | |
Rate | 7.00% | |
Accrued interest | $ 2,261 | 1,686 |
Maturity | Oct. 22, 2015 | |
Promissory note 3 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 15,000 | |
Rate | 7.00% | |
Accrued interest | $ 2,989 | 2,203 |
Maturity | Nov. 24, 2015 | |
Promissory note 4 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 102 | |
Rate | 7.00% | |
Accrued interest | $ 21 | 16 |
Maturity | Oct. 22, 2015 | |
Promissory note 5 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 879 | |
Rate | 7.00% | |
Accrued interest | $ 175 | 129 |
Maturity | Nov. 24, 2015 | |
Promissory note 6 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 972 | |
Rate | 7.00% | |
Accrued interest | $ 211 | 160 |
Maturity | Jul. 25, 2015 | |
Promissory note 7 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 22,648 | |
Rate | 7.00% | |
Accrued interest | $ 2,358 | 1,148 |
Maturity | May 4, 2016 | |
Promissory note 8 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 7,000 | |
Rate | 7.00% | |
Accrued interest | $ 395 | 28 |
Maturity | Dec. 11, 2016 | |
Promissory note 9 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 6,000 | |
Rate | 7.00% | |
Accrued interest | $ 326 | $ 12 |
Maturity | Dec. 22, 2016 | |
Promissory note 10 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 25,000 | |
Rate | 7.00% | |
Accrued interest | $ 1,275 | |
Maturity | Jan. 8, 2017 | |
Promissory note 11 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 35,000 | |
Rate | 7.00% | |
Accrued interest | $ 1,598 | |
Maturity | Feb. 5, 2017 | |
Promissory note 12 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 40,000 | |
Rate | 7.00% | |
Accrued interest | $ 1,350 | |
Maturity | Apr. 8, 2017 | |
Promissory note 13 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 30,000 | |
Rate | 7.00% | |
Accrued interest | $ 857 | |
Maturity | May 5, 2017 | |
Promissory note 14 [Member] | Aggregate amount of $ 296,601[Member] | ||
Schedule of demand notes payable | ||
Principal | $ 45,000 | |
Rate | 7.00% | |
Accrued interest | $ 854 | |
Maturity | Jun. 24, 2017 | |
Promissory note 15 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 25,000 | |
Rate | 7.00% | |
Accrued interest | $ 312 | |
Maturity | Jul. 28, 2017 | |
Promissory note 16 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 15,000 | |
Rate | 7.00% | |
Accrued interest | $ 121 | |
Maturity | Aug. 20, 2017 | |
Promissory note 17 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 13,000 | |
Rate | 7.00% | |
Accrued interest | $ 25 | |
Maturity | Sep. 21, 2017 |
Related Party - Promissory No32
Related Party - Promissory Note (Details 2) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Schedule of demand notes payable | ||
Principal | $ 337,105 | $ 111,004 |
Aggregate amount of $6,504 [Member] | ||
Schedule of demand notes payable | ||
Principal | 6,504 | |
Accrued interest | 1,211 | 870 |
Promissory note 1 [Member] | Aggregate amount of $6,504 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 234 | |
Rate | 7.00% | |
Accrued interest | $ 46 | 34 |
Maturity | Dec. 5, 2015 | |
Promissory note 2 [Member] | Aggregate amount of $6,504 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 170 | |
Rate | 7.00% | |
Accrued interest | $ 34 | 25 |
Maturity | Nov. 18, 2015 | |
Promissory note 3 [Member] | Aggregate amount of $6,504 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 4,100 | |
Rate | 7.00% | |
Accrued interest | $ 760 | 546 |
Maturity | Feb. 5, 2015 | |
Promissory note 4 [Member] | Aggregate amount of $6,504 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 2,000 | |
Rate | 7.00% | |
Accrued interest | $ 370 | $ 265 |
Maturity | Feb. 7, 2015 |
Related Party - Promissory No33
Related Party - Promissory Note (Details 3) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Schedule of demand notes payable | ||
Principal | $ 337,105 | $ 111,004 |
Aggregate amount of $18,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | 18,000 | |
Accrued interest | 3,245 | 2,302 |
Promissory note 1 [Member] | Aggregate amount of $18,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 10,000 | |
Rate | 7.00% | |
Accrued interest | $ 1,824 | 1,300 |
Maturity | Feb. 21, 2016 | |
Promissory note 2 [Member] | Aggregate amount of $18,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 8,000 | |
Rate | 7.00% | |
Accrued interest | $ 1,421 | $ 1,002 |
Maturity | Mar. 18, 2016 |
Related Party - Promissory No34
Related Party - Promissory Note (Details 4) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Schedule of demand notes payable | ||
Principal | $ 337,105 | $ 111,004 |
Aggregate amountof $6,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | 6,000 | |
Accrued interest | 484 | 170 |
Promissory note 1 [Member] | Aggregate amountof $6,000 [Member] | ||
Schedule of demand notes payable | ||
Principal | $ 6,000 | |
Rate | 7.00% | |
Accrued interest | $ 484 | $ 170 |
Maturity | Aug. 6, 2016 |
Related Party - Promissory No35
Related Party - Promissory Note (Details Textual) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2015USD ($)NotesPayable | Jun. 30, 2015USD ($) | Mar. 31, 2015USD ($) | Sep. 30, 2015USD ($)NotesPayable | Sep. 30, 2014USD ($) | Dec. 31, 2014USD ($) | |
Related Party (Textual) | ||||||
Proceeds from related party loan | $ 26,500 | $ 186,000 | ||||
Accrued interest on related party | $ 25,000 | 25,000 | $ 33,425 | |||
Advances to stockholder | 11,321 | 11,321 | 11,321 | |||
Notes payable to related parties | 337,105 | 337,105 | 111,004 | |||
Borrowings from related party | 115,000 | $ 60,000 | $ 53,000 | 228,000 | $ 31,000 | |
Loan Agreement [Member] | ||||||
Related Party (Textual) | ||||||
Proceeds from related party loan | 53,000 | |||||
Repayment of principal amount | 700 | $ 1,199 | 453 | |||
Accrued interest on related party | 23,252 | 23,252 | 11,124 | |||
Aggregate amount of $10,000 [Member] | ||||||
Related Party (Textual) | ||||||
Notes payable to related parties | $ 10,000 | $ 10,000 | ||||
Number of demand notes payable | NotesPayable | 3 | 3 | ||||
Notes payable description | Two notes were amended and extended during 2014, and one note was amended and extended during the quarter ended September 30, 2015, changing the maturity date to one year later than what was on original notes. | |||||
Notes bear an interest rate | 7.00% | 7.00% | ||||
Aggregate amount of $ 296,601[Member] | ||||||
Related Party (Textual) | ||||||
Proceeds from related party loan | $ 243,601 | |||||
Notes payable to related parties | $ 296,601 | $ 296,601 | $ 70,953 | |||
Number of demand notes payable | NotesPayable | 9 | 9 | ||||
Notes payable description | Notes 1 through 6 were amended and extended during 2014, changing the maturity date to one year later than what was on original notes. | |||||
Notes bear an interest rate | 7.00% | 7.00% | ||||
Aggregate amount of $6,504 [Member] | ||||||
Related Party (Textual) | ||||||
Notes payable to related parties | $ 6,504 | $ 6,504 | ||||
Number of demand notes payable | NotesPayable | 4 | 4 | ||||
Notes payable description | Notes 3 and 4 were amended and extended during the quarter ended March 31, 2015, changing the maturity date to one year later than what was on original notes. | Notes 1 and 2 were amended and extended during 2014, changing the maturity date to one year later than what was on original notes. | ||||
Notes bear an interest rate | 7.00% | 7.00% | ||||
Aggregate amount of $18,000 [Member] | ||||||
Related Party (Textual) | ||||||
Notes payable to related parties | $ 18,000 | $ 18,000 | ||||
Number of demand notes payable | NotesPayable | 2 | 2 | ||||
Notes payable description | Both notes were amended and extended during the quarter ended March 31, 2015, changing the maturity date to one year later than what was on original note. | |||||
Notes bear an interest rate | 7.00% | 7.00% | ||||
Aggregate amountof $6,000 [Member] | ||||||
Related Party (Textual) | ||||||
Notes payable to related parties | $ 6,000 | $ 6,000 | ||||
Number of demand notes payable | NotesPayable | 1 | 1 | ||||
Notes bear an interest rate | 7.00% | 7.00% |