Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2019 | Aug. 01, 2019 | |
Cover page. | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2019 | |
Document Transition Report | false | |
Entity File Number | 001-36157 | |
Entity Registrant Name | ESSENT GROUP LTD. | |
Entity Incorporation, State or Country Code | D0 | |
Entity Address, Address Line One | Clarendon House | |
Entity Address, Address Line Two | 2 Church Street | |
Entity Address, City or Town | Hamilton | |
Entity Address, Postal Zip Code | HM11 | |
Entity Address, Country | BM | |
City Area Code | 441 | |
Local Phone Number | 297-9901 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Title of 12(b) Security | Common Shares, $0.015 par value | |
Trading Symbol | ESNT | |
Security Exchange Name | NYSE | |
Entity Common Stock, Shares Outstanding | 98,384,801 | |
Entity Central Index Key | 0001448893 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Investments | ||
Fixed maturities available for sale, at fair value (amortized cost: 2019 — $2,792,976; 2018 — $2,638,950) | $ 2,848,746 | $ 2,605,666 |
Short-term investments available for sale, at fair value (amortized cost: 2019 — $251,464; 2018 — $154,400) | 251,468 | 154,400 |
Total investments available for sale | 3,100,214 | 2,760,066 |
Other invested assets | 69,853 | 30,952 |
Total investments | 3,170,067 | 2,791,018 |
Cash | 25,255 | 64,946 |
Accrued investment income | 18,387 | 17,627 |
Accounts receivable | 40,395 | 36,881 |
Deferred policy acquisition costs | 15,830 | 16,049 |
Property and equipment (at cost, less accumulated depreciation of $55,696 in 2019 and $53,870 in 2018) | 17,324 | 7,629 |
Prepaid federal income tax | 230,385 | 202,385 |
Other assets | 22,256 | 13,436 |
Total assets | 3,539,899 | 3,149,971 |
Liabilities | ||
Reserve for losses and LAE | 55,138 | 49,464 |
Unearned premium reserve | 295,234 | 295,467 |
Net deferred tax liability | 216,660 | 172,642 |
Credit facility borrowings (at carrying value, less unamortized deferred costs of $1,050 in 2019 and $1,336 in 2018) | 223,950 | 223,664 |
Securities purchases payable | 5,041 | 2,041 |
Other accrued liabilities | 39,584 | 40,976 |
Total liabilities | 835,607 | 784,254 |
Commitments and contingencies (see Note 7) | ||
Stockholders’ Equity | ||
Common shares, $0.015 par value: Authorized - 233,333; issued and outstanding - 98,396 shares in 2019 and 98,139 shares in 2018 | 1,476 | 1,472 |
Additional paid-in capital | 1,110,893 | 1,110,800 |
Accumulated other comprehensive income (loss) | 45,360 | (28,993) |
Retained earnings | 1,546,563 | 1,282,438 |
Total stockholders’ equity | 2,704,292 | 2,365,717 |
Total liabilities and stockholders’ equity | $ 3,539,899 | $ 3,149,971 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) shares in Thousands, $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Investment available for sale | ||
Amortized cost | $ 3,044,440 | $ 2,793,350 |
Property and equipment | ||
Accumulated depreciation | 55,696 | 53,870 |
Credit Facility Borrowings | ||
Unamortized deferred costs | $ 1,050 | $ 1,336 |
Stockholders’ Equity | ||
Common shares, par value (in dollars per share) | $ 0.015 | $ 0.015 |
Common shares, authorized (in shares) | 233,333 | 233,333 |
Common shares, issued (in shares) | 98,396 | 98,139 |
Common shares, outstanding (in shares) | 98,396 | 98,139 |
Fixed maturities | ||
Investment available for sale | ||
Amortized cost | $ 2,792,976 | $ 2,638,950 |
Short-term investments | ||
Investment available for sale | ||
Amortized cost | $ 251,464 | $ 154,400 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Revenues: | ||||
Net premiums written | $ 188,404 | $ 168,404 | $ 366,048 | $ 333,629 |
Decrease (increase) in unearned premiums | 86 | (11,446) | 233 | (24,113) |
Net premiums earned | 188,490 | 156,958 | 366,281 | 309,516 |
Net investment income | 20,581 | 15,134 | 40,461 | 28,848 |
Realized investment gains, net | 583 | 439 | 1,243 | 636 |
Other income | 2,238 | 1,237 | 4,433 | 2,231 |
Total revenues | 211,892 | 173,768 | 412,418 | 341,231 |
Losses and expenses: | ||||
Provision for losses and LAE | 4,960 | 1,813 | 12,067 | 7,122 |
Other underwriting and operating expenses | 41,520 | 36,428 | 82,550 | 74,552 |
Interest expense | 2,679 | 2,618 | 5,349 | 5,068 |
Total losses and expenses | 49,159 | 40,859 | 99,966 | 86,742 |
Income before income taxes | 162,733 | 132,909 | 312,452 | 254,489 |
Income tax expense | 26,328 | 21,154 | 48,327 | 31,665 |
Net income | $ 136,405 | $ 111,755 | $ 264,125 | $ 222,824 |
Earnings per share: | ||||
Basic (in dollars per share) | $ 1.39 | $ 1.15 | $ 2.70 | $ 2.29 |
Diluted (in dollars per share) | $ 1.39 | $ 1.14 | $ 2.69 | $ 2.28 |
Weighted average shares outstanding: | ||||
Basic (in shares) | 97,798 | 97,426 | 97,697 | 97,362 |
Diluted (in shares) | 98,170 | 97,866 | 98,137 | 97,908 |
Net income | $ 136,405 | $ 111,755 | $ 264,125 | $ 222,824 |
Other comprehensive income (loss): | ||||
Change in unrealized appreciation (depreciation) of investments, net of tax expense (benefit) of $7,094 and ($1,418) in the three months ended June 30, 2019 and 2018 and $15,045 and ($6,611) in the six months ended June 30, 2019 and 2018 | 35,987 | (7,246) | 74,353 | (35,996) |
Total other comprehensive income (loss) | 35,987 | (7,246) | 74,353 | (35,996) |
Comprehensive income | $ 172,392 | $ 104,509 | $ 338,478 | $ 186,828 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Statement of Comprehensive Income [Abstract] | ||||
Change in unrealized appreciation (depreciation) of investments, tax expense (benefit) | $ 7,094 | $ (1,418) | $ 15,045 | $ (6,611) |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Total | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock |
Stockholders equity, beginning of period at Dec. 31, 2017 | $ 1,940,436 | $ 1,476 | $ 1,127,137 | $ (3,252) | $ 815,075 | $ 0 |
Changes in Stockholders' Equity | ||||||
Net income | 222,824 | 222,824 | ||||
Other comprehensive (loss) income | (35,996) | (35,996) | ||||
Issuance of management incentive shares | 6 | (6) | ||||
Stock-based compensation expense | 7,432 | 7,432 | ||||
Treasury stock acquired | (31,125) | (31,125) | ||||
Cancellation of treasury stock | (10) | (31,115) | 31,125 | |||
Stockholders equity, end of period at Jun. 30, 2018 | 2,103,571 | 1,472 | 1,103,448 | (39,248) | 1,037,899 | 0 |
Stockholders equity, beginning of period at Mar. 31, 2018 | 1,995,290 | 1,472 | 1,099,676 | (32,002) | 926,144 | 0 |
Changes in Stockholders' Equity | ||||||
Net income | 111,755 | 111,755 | ||||
Other comprehensive (loss) income | (7,246) | (7,246) | ||||
Issuance of management incentive shares | 0 | 0 | ||||
Stock-based compensation expense | 3,827 | 3,827 | ||||
Treasury stock acquired | (55) | (55) | ||||
Cancellation of treasury stock | 0 | (55) | 55 | |||
Stockholders equity, end of period at Jun. 30, 2018 | 2,103,571 | 1,472 | 1,103,448 | (39,248) | 1,037,899 | 0 |
Stockholders equity, beginning of period at Dec. 31, 2018 | 2,365,717 | 1,472 | 1,110,800 | (28,993) | 1,282,438 | 0 |
Changes in Stockholders' Equity | ||||||
Net income | 264,125 | 264,125 | ||||
Other comprehensive (loss) income | 74,353 | 74,353 | ||||
Issuance of management incentive shares | 7 | (7) | ||||
Stock-based compensation expense | 8,322 | 8,322 | ||||
Treasury stock acquired | (8,225) | (8,225) | ||||
Cancellation of treasury stock | (3) | (8,222) | 8,225 | |||
Stockholders equity, end of period at Jun. 30, 2019 | 2,704,292 | 1,476 | 1,110,893 | 45,360 | 1,546,563 | 0 |
Stockholders equity, beginning of period at Mar. 31, 2019 | 2,527,803 | 1,475 | 1,106,797 | 9,373 | 1,410,158 | 0 |
Changes in Stockholders' Equity | ||||||
Net income | 136,405 | 136,405 | ||||
Other comprehensive (loss) income | 35,987 | 35,987 | ||||
Issuance of management incentive shares | 1 | (1) | ||||
Stock-based compensation expense | 4,222 | 4,222 | ||||
Treasury stock acquired | (125) | (125) | ||||
Cancellation of treasury stock | 0 | (125) | 125 | |||
Stockholders equity, end of period at Jun. 30, 2019 | $ 2,704,292 | $ 1,476 | $ 1,110,893 | $ 45,360 | $ 1,546,563 | $ 0 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Operating Activities | ||
Net income | $ 264,125 | $ 222,824 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Gain on the sale of investments, net | (1,243) | (636) |
Equity in net loss (income) of other invested assets | 291 | 0 |
Depreciation and amortization | 1,826 | 1,734 |
Stock-based compensation expense | 8,322 | 7,432 |
Amortization of premium on investment securities | 7,455 | 7,013 |
Deferred income tax provision | 28,973 | 26,783 |
Change in: | ||
Accrued investment income | (760) | (2,848) |
Accounts receivable | (1,508) | (3,174) |
Deferred policy acquisition costs | 219 | (593) |
Prepaid federal income tax | (28,000) | 77,822 |
Other assets | (7,832) | (11,379) |
Reserve for losses and LAE | 5,674 | 3,166 |
Unearned premium reserve | (233) | 24,113 |
Other accrued liabilities | (11,825) | (9,601) |
Net cash provided by operating activities | 265,484 | 342,656 |
Investing Activities | ||
Net change in short-term investments | (97,068) | (14,317) |
Purchase of investments available for sale | (498,210) | (505,400) |
Proceeds from maturity of investments available for sale | 39,527 | 52,545 |
Proceeds from sales of investments available for sale | 299,443 | 164,355 |
Purchase of other invested assets | (39,408) | 0 |
Return of investment from other invested assets | 556 | 0 |
Purchase of property and equipment | (1,775) | (2,050) |
Net cash used in investing activities | (296,935) | (304,867) |
Financing Activities | ||
Credit facility borrowings | 0 | 15,000 |
Credit facility repayments | 0 | (40,000) |
Treasury stock acquired | (8,225) | (31,125) |
Payment of issuance costs for credit facility | (15) | (524) |
Net cash used in financing activities | (8,240) | (56,649) |
Net decrease in cash | (39,691) | (18,860) |
Cash at beginning of year | 64,946 | 43,524 |
Cash at end of period | 25,255 | 24,664 |
Supplemental Disclosure of Cash Flow Information | ||
Income tax payments | (21,005) | (10,400) |
Interest payments | (5,179) | (4,700) |
Noncash Transactions | ||
Repayment of borrowings with term loan proceeds | 0 | (100,000) |
Lease liabilities arising from obtaining right-of-use assets | $ 18 | $ 0 |
Nature of Operations and Basis
Nature of Operations and Basis of Presentation | 6 Months Ended |
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Operations and Basis of Presentation | Nature of Operations and Basis of Presentation Essent Group Ltd. (“ Essent Group ”) is a Bermuda-based holding company, which, through its wholly-owned subsidiaries, offers private mortgage insurance and reinsurance for mortgages secured by residential properties located in the United States. Mortgage insurance facilitates the sale of low down payment (generally less than 20% ) mortgage loans into the secondary mortgage market, primarily to two government-sponsored enterprises (“ GSEs ”), Fannie Mae and Freddie Mac . The primary mortgage insurance operations are conducted through Essent Guaranty, Inc. (“Essent Guaranty”), a wholly-owned subsidiary approved as a qualified mortgage insurer by the GSEs and is licensed to write mortgage insurance in all 50 states and the District of Columbia. Essent Guaranty reinsures 25% of new insurance written to Essent Reinsurance Ltd. (“Essent Re”), an affiliated Bermuda domiciled Class 3A Insurer licensed pursuant to Section 4 of the Bermuda Insurance Act 1978 that provides insurance and reinsurance coverage of mortgage credit risk. Essent Re also provides insurance and reinsurance to Freddie Mac and Fannie Mae. In 2016, Essent Re formed Essent Agency (Bermuda) Ltd., a wholly-owned subsidiary, which provides underwriting consulting services to third-party reinsurers. In accordance with certain state law requirements then in effect, Essent Guaranty also reinsures that portion of the risk that is in excess of 25% of the mortgage balance with respect to loans insured prior to April 1, 2019, after consideration of other reinsurance, to Essent Guaranty of PA, Inc. (“Essent PA”), an affiliate. In addition to offering mortgage insurance, we provide contract underwriting services on a limited basis through CUW Solutions, LLC ("CUW Solutions"), a Delaware limited liability company, that provides, among other things, mortgage contract underwriting services to lenders and mortgage insurance underwriting services to affiliates. We have prepared the condensed consolidated financial statements included herein pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). We have condensed or omitted certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“ GAAP ”) pursuant to such rules and regulations. In the opinion of management, the statements include all adjustments (which include normal recurring adjustments) required for a fair statement of financial position, results of operations and cash flows for the interim periods presented. These statements should be read in conjunction with the consolidated financial statements and notes thereto, including Note 1 and Note 2 to the consolidated financial statements, included in our Annual Report on Form 10-K for the year ended December 31, 2018 , which discloses the principles of consolidation and a summary of significant accounting policies. The results of operations for the interim periods are not necessarily indicative of the results for the full year. We evaluated the need to recognize or disclose events that occurred subsequent to June 30, 2019 prior to the issuance of these condensed consolidated financial statements. |
Recently Issued Accounting Stan
Recently Issued Accounting Standards | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) . This update requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The new guidance also requires additional disclosures about the amount, timing and uncertainty of cash flows arising from leases. The provisions of this update were effective for annual and interim periods beginning after December 15, 2018. We adopted this standard on January 1, 2019 using the modified retrospective adoption approach for our existing operating leases at January 1, 2019. As permitted by this ASU, for leases that commenced before January 1, 2019 we elected the practical expedients of not reassessing whether any expired or existing contracts are or contain leases, not reassessing the lease classification for any expired or existing leases and not reassessing any initial direct costs for existing leases. In addition, we elected the practical expedient to use hindsight in determining the lease term. We also elected to recognize rent expense for short-term leases on a straight line basis over the lease term as permitted under this ASU. The adoption of this ASU did not have a material effect on the Company's consolidated operating results or financial position. In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326) . This update is intended to provide financial statement users with more information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The new guidance requires financial assets measured at amortized cost to be presented at the net amount expected to be collected through the use of an allowance for credit losses. Credit losses relating to available-for-sale debt securities will also be recorded through an allowance rather than as a write-down of the amortized cost of the securities. The provisions of this update are effective for annual and interim periods beginning after December 15, 2019. While the Company is still evaluating this ASU, we do not expect it to impact our accounting for insurance losses and loss adjustment expenses ("LAE") as these items are not within the scope of this ASU. In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement . The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The provisions of this update are effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for the removed disclosures. The Company is evaluating the impact the adoption of this ASU will have on the consolidated financial statements and related disclosures. In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The amendments in this update align the requirements for capitalizing implementation costs associated with cloud computing arrangements hosted by a vendor with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The provisions of this update are effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted. The Company has elected to adopt this ASU prospectively to eligible costs incurred effective January 1, 2019. The adoption of this ASU did not have a material effect on the Company’s consolidated operating results or financial position. |
Investments
Investments | 6 Months Ended |
Jun. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Investments Investments available for sale consist of the following : June 30, 2019 (In thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Treasury securities $ 301,838 $ 3,988 $ (674 ) $ 305,152 U.S. agency securities 33,632 21 (180 ) 33,473 U.S. agency mortgage-backed securities 716,977 11,179 (3,774 ) 724,382 Municipal debt securities(1) 382,840 19,923 (48 ) 402,715 Non-U.S. government securities 45,070 2,600 — 47,670 Corporate debt securities(2) 756,474 18,482 (450 ) 774,506 Residential and commercial mortgage securities 245,414 6,225 (846 ) 250,793 Asset-backed securities 352,729 872 (1,548 ) 352,053 Money market funds 209,466 4 — 209,470 Total investments available for sale $ 3,044,440 $ 63,294 $ (7,520 ) $ 3,100,214 December 31, 2018 (In thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Treasury securities $ 295,145 $ 693 $ (5,946 ) $ 289,892 U.S. agency securities 33,645 — (648 ) 32,997 U.S. agency mortgage-backed securities 649,228 2,520 (14,570 ) 637,178 Municipal debt securities(1) 481,547 5,351 (3,019 ) 483,879 Non-U.S. government securities 44,999 285 (283 ) 45,001 Corporate debt securities(2) 738,964 1,005 (14,768 ) 725,201 Residential and commercial mortgage securities 122,369 686 (1,217 ) 121,838 Asset-backed securities 288,371 305 (3,679 ) 284,997 Money market funds 139,082 1 — 139,083 Total investments available for sale $ 2,793,350 $ 10,846 $ (44,130 ) $ 2,760,066 June 30, December 31, (1) The following table summarizes municipal debt securities as of : 2019 2018 Special revenue bonds 70.1 % 69.0 % General obligation bonds 24.7 26.0 Certificate of participation bonds 4.4 3.6 Tax allocation bonds 0.8 0.9 Special tax bonds — 0.5 Total 100.0 % 100.0 % June 30, December 31, (2) The following table summarizes corporate debt securities as of : 2019 2018 Financial 35.9 % 37.1 % Consumer, non-cyclical 21.4 20.7 Communications 11.4 12.6 Consumer, cyclical 7.1 7.6 Energy 6.3 5.7 Utilities 5.2 5.0 Industrial 4.9 4.7 Technology 4.5 3.1 Basic materials 3.3 3.5 Total 100.0 % 100.0 % The amortized cost and fair value of investments available for sale at June 30, 2019 , by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most U.S. agency mortgage-backed securities, residential and commercial mortgage securities and asset-backed securities provide for periodic payments throughout their lives, they are listed below in separate categories . (In thousands) Amortized Cost Fair Value U.S. Treasury securities: Due in 1 year $ 59,252 $ 59,187 Due after 1 but within 5 years 164,266 166,851 Due after 5 but within 10 years 78,320 79,114 Subtotal 301,838 305,152 U.S. agency securities: Due in 1 year 19,191 19,082 Due after 1 but within 5 years 14,441 14,391 Subtotal 33,632 33,473 Municipal debt securities: Due in 1 year 2,000 2,002 Due after 1 but within 5 years 54,384 55,625 Due after 5 but within 10 years 176,420 185,588 Due after 10 years 150,036 159,500 Subtotal 382,840 402,715 Non-U.S. government securities: Due in 1 year — — Due after 1 but within 5 years 19,821 20,613 Due after 5 but within 10 years 25,249 27,057 Subtotal 45,070 47,670 Corporate debt securities: Due in 1 year 108,645 108,569 Due after 1 but within 5 years 403,824 410,788 Due after 5 but within 10 years 242,768 253,798 Due after 10 years 1,237 1,351 Subtotal 756,474 774,506 U.S. agency mortgage-backed securities 716,977 724,382 Residential and commercial mortgage securities 245,414 250,793 Asset-backed securities 352,729 352,053 Money market funds 209,466 209,470 Total investments available for sale $ 3,044,440 $ 3,100,214 Gross gains and losses realized on the sale of investments available for sale were as follows: Three Months Ended June 30, Six Months Ended June 30, (In thousands) 2019 2018 2019 2018 Realized gross gains $ 1,923 $ 518 $ 2,594 $ 1,309 Realized gross losses 1,225 79 1,236 673 The fair value of investments available for sale in an unrealized loss position and the related unrealized losses were as follows : Less than 12 months 12 months or more Total June 30, 2019 (In thousands) Fair Gross Fair Gross Fair Gross U.S. Treasury securities $ 41,998 $ (1 ) $ 79,566 $ (673 ) $ 121,564 $ (674 ) U.S. agency securities — — 27,374 (180 ) 27,374 (180 ) U.S. agency mortgage-backed securities 15,672 (75 ) 252,174 (3,699 ) 267,846 (3,774 ) Municipal debt securities 2,380 (24 ) 2,459 (24 ) 4,839 (48 ) Corporate debt securities 11,733 (15 ) 123,963 (435 ) 135,696 (450 ) Residential and commercial mortgage securities 41,212 (626 ) 8,368 (220 ) 49,580 (846 ) Asset-backed securities 133,870 (645 ) 65,367 (903 ) 199,237 (1,548 ) Total $ 246,865 $ (1,386 ) $ 559,271 $ (6,134 ) $ 806,136 $ (7,520 ) Less than 12 months 12 months or more Total December 31, 2018 (In thousands) Fair Gross Fair Gross Fair Gross U.S. Treasury securities $ 45,505 $ (215 ) $ 165,015 $ (5,731 ) $ 210,520 $ (5,946 ) U.S. agency securities — — 32,997 (648 ) 32,997 (648 ) U.S. agency mortgage-backed securities 106,177 (1,070 ) 341,579 (13,500 ) 447,756 (14,570 ) Municipal debt securities 114,442 (1,176 ) 104,930 (1,843 ) 219,372 (3,019 ) Non-U.S. government securities 13,497 (283 ) — — 13,497 (283 ) Corporate debt securities 381,912 (7,538 ) 231,124 (7,230 ) 613,036 (14,768 ) Residential and commercial mortgage securities 51,477 (650 ) 13,321 (567 ) 64,798 (1,217 ) Asset-backed securities 217,546 (3,165 ) 29,852 (514 ) 247,398 (3,679 ) Total $ 930,556 $ (14,097 ) $ 918,818 $ (30,033 ) $ 1,849,374 $ (44,130 ) The gross unrealized losses on these investment securities are principally associated with the changes in market interest rates as well as changes in credit spreads subsequent to their purchase. Each issuer is current on its scheduled interest and principal payments. We assess our intent to sell these securities and whether we will be required to sell these securities before the recovery of their amortized cost basis when determining whether an impairment is other-than-temporary. We recorded an other-than-temporary impairment of $0.1 million in the three and six months ended June 30, 2019 on securities in an unrealized loss position. The impairment resulted from our intent to sell the security subsequent to the reporting date. There were no other-than-temporary impairments in each of the three and six months ended June 30, 2018 . The Company's other invested assets at June 30, 2019 and December 31, 2018 totaled $69.9 million and $31.0 million , respectively. Other invested assets are comprised of limited partnership interests which are accounted for under the equity method of accounting with changes in value reported in other income. Due to the timing of receiving financial information from these partnerships, the results are generally reported on a one month or quarter lag. The fair value of investments deposited with insurance regulatory authorities to meet statutory requirements was $9.4 million at June 30, 2019 and $8.9 million at December 31, 2018 . In connection with its insurance and reinsurance activities, Essent Re is required to maintain assets in trusts for the benefit of its contractual counterparties. The fair value of the investments on deposit in these trusts was $687.7 million at June 30, 2019 and $759.9 million at December 31, 2018 . Essent Guaranty is required to maintain assets on deposit in connection with its fully collateralized reinsurance agreements (see Note 4 ). The fair value of the assets on deposit was $8.2 million at June 30, 2019 and $3.4 million at December 31, 2018 . Essent Guaranty is also required to maintain assets on deposit for the benefit of the sponsor of a fixed income investment commitment. The fair value of the assets on deposit was $6.4 million at June 30, 2019 and $6.3 million at December 31, 2018 . Net investment income consists of: Three Months Ended June 30, Six Months Ended June 30, (In thousands) 2019 2018 2019 2018 Fixed maturities $ 20,180 $ 14,496 $ 39,923 $ 28,139 Short-term investments 1,310 1,298 2,368 2,049 Gross investment income 21,490 15,794 42,291 30,188 Investment expenses (909 ) (660 ) (1,830 ) (1,340 ) Net investment income $ 20,581 $ 15,134 $ 40,461 $ 28,848 |
Reinsurance
Reinsurance | 6 Months Ended |
Jun. 30, 2019 | |
Reinsurance Disclosures [Abstract] | |
Reinsurance | Reinsurance In the ordinary course of business, our insurance subsidiaries may use reinsurance to provide protection against adverse loss experience and to expand our capital sources. Reinsurance recoverables are recorded as assets, predicated on a reinsurer's ability to meet their obligations under the reinsurance agreements. If the reinsurers are unable to satisfy their obligations under the agreements, our insurance subsidiaries would be liable for such defaulted amounts. Essent Guaranty has entered into fully collateralized reinsurance agreements with unaffiliated special purpose insurers domiciled in Bermuda ("Radnor Re Transactions"). For the reinsurance coverage periods, Essent Guaranty and its affiliates retain the first layer of the respective aggregate losses, and a Radnor Re special purpose insurer will then provide second layer coverage up to the outstanding reinsurance coverage amount. Essent Guaranty and its affiliates retain losses in excess of the outstanding reinsurance coverage amount. The reinsurance premium due to each Radnor Re special purpose insurer is calculated by multiplying the outstanding reinsurance coverage amount at the beginning of a period by a coupon rate, which is the sum of one-month LIBOR plus a risk margin, and then subtracting actual investment income collected on the assets in the related reinsurance trust during that period. The aggregate excess of loss reinsurance coverage decreases over a ten -year period as the underlying covered mortgages amortize. Essent Guaranty has rights to terminate the Radnor Re Transactions. The Radnor Re entities collateralized the coverage by issuing mortgage insurance-linked notes ("ILNs") in an aggregate amount equal to the initial coverage to unaffiliated investors. The notes have ten -year legal maturities and are non-recourse to any assets of Essent Guaranty or its affiliates. The proceeds of the notes were deposited into reinsurance trusts for the benefit of Essent Guaranty and will be the source of reinsurance claim payments to Essent Guaranty and principal repayments on the ILNs. Essent Guaranty has also entered into reinsurance agreements with panels of reinsurers that provide aggregate excess of loss coverage immediately above or pari-passu to the coverage provided by the Radnor Re Transactions. The aggregate excess of loss reinsurance coverage decreases over a ten -year period as the underlying covered mortgages amortize. Essent Guaranty has rights to terminate these reinsurance agreements. The following tables summarizes Essent Guaranty's reinsurance agreements, respective coverages and retentions as of June 30, 2019 : Vintage Year Reinsurer Effective Date Optional Termination Date 2015 & 2016 Radnor Re 2019-2 Ltd. June 20, 2019 June 25, 2024 2017 Radnor Re 2018-1 Ltd. March 22, 2018 March 25, 2023 (1) 2017 Panel of Reinsurers November 1, 2018 October 1, 2023 (2) 2018 Radnor Re 2019-1 Ltd. February 28, 2019 February 25, 2026 2018 Panel of Reinsurers February 28, 2019 February 25, 2026 (1) If the reinsurance agreement is not terminated at the optional termination date, the risk margin component of the reinsurance premium increases by 50% . (2) If the reinsurance agreement is not terminated at the optional termination date, the reinsurance premium increases by 50% . (In thousands) Remaining Reinsurance in Force Vintage Year Remaining Insurance in Force Remaining Risk in Force ILN Other Reinsurance Total Remaining 2015 & 2016 $ 30,826,843 $ 8,331,331 $ 333,844 $ — $ 333,844 $ 208,111 2017 33,789,568 8,468,723 405,558 165,167 (3) 570,725 224,017 2018 41,985,709 10,531,739 473,184 118,650 (4) 591,834 253,643 Total $ 106,602,120 $ 27,331,793 $ 1,212,586 $ 283,817 $ 1,496,403 $ 685,771 (3) Coverage provided immediately above the coverage provided by Radnor Re 2018-1 Ltd. (4) Coverage provided pari-passu to the coverage provided by Radnor Re 2019-1 Ltd. The effect of reinsurance on net premiums written and earned is as follows: Three Months Ended Six Months Ended (In thousands) 2019 2018 2019 2018 Net premiums written: Direct $ 196,832 $ 171,989 $ 380,514 $ 337,508 Ceded (8,428 ) (3,585 ) (14,466 ) (3,879 ) Net premiums written $ 188,404 $ 168,404 $ 366,048 $ 333,629 Net premiums earned: Direct $ 196,918 $ 160,543 $ 380,747 $ 313,395 Ceded (8,428 ) (3,585 ) (14,466 ) (3,879 ) Net premiums earned $ 188,490 $ 156,958 $ 366,281 $ 309,516 The amount of monthly reinsurance premium ceded to the Radnor Re entities will fluctuate due to changes in one-month LIBOR and changes in money market rates that affect investment income collected on the assets in the reinsurance trusts. As the reinsurance premium will vary based on changes in these rates, we concluded that the Radnor Re Transactions contain embedded derivatives that will be accounted for separately like freestanding derivatives. In connection with the Radnor Re Transactions, we concluded that the risk transfer requirements for reinsurance accounting were met as each Radnor Re entity is assuming significant insurance risk and a reasonable possibility of a significant loss. In addition, we assessed whether each Radnor Re entity was a variable interest entity ("VIE") and the appropriate accounting for the Radnor Re entities if they were VIEs. A VIE is a legal entity that does not have sufficient equity at risk to finance its activities without additional subordinated financial support or is structured such that equity investors lack the ability to make significant decisions relating to the entity’s operations through voting rights or do not substantively participate in the gains and losses of the entity. A VIE is consolidated by its primary beneficiary. The primary beneficiary is the entity that has both (1) the power to direct the activities of the VIE that most significantly affect the entity’s economic performance and (2) the obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE. While also considering these factors, the consolidation conclusion depends on the breadth of the decision-making ability and ability to influence activities that significantly affect the economic performance of the VIE. We concluded that the Radnor Re entities are VIEs. However, given that Essent Guaranty (1) does not have the unilateral power to direct the activities that most significantly affect their economic performance and (2) does not have the obligation to absorb losses or the right to receive benefits that could be potentially significant to these entities, the Radnor Re entities are not consolidated in these financial statements. The following table presents total assets of each Radnor Re special purpose insurer as well as our maximum exposure to loss associated with each Radnor Re entity, representing the fair value of the embedded derivative included in other assets on our condensed consolidated balance sheet and the estimated net present value of investment earnings on the assets in the reinsurance trust, each as of June 30, 2019 : Maximum Exposure to Loss (In thousands) Total VIE Assets On - Balance Sheet Off - Balance Sheet Total Radnor Re 2018-1 Ltd. $ 405,558 $ 1,727 $ 15,997 $ 17,724 Radnor Re 2019-1 Ltd. 473,184 825 25,131 25,956 Radnor Re 2019-2 Ltd. 333,844 32 16,242 16,274 Total $ 1,212,586 $ 2,584 $ 57,370 $ 59,954 |
Reserve for Losses and Loss Adj
Reserve for Losses and Loss Adjustment Expenses | 6 Months Ended |
Jun. 30, 2019 | |
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract] | |
Reserve for Losses and Loss Adjustment Expenses | Reserve for Losses and Loss Adjustment Expenses The following table provides a reconciliation of the beginning and ending reserve balances for losses and loss adjustment expenses (“ LAE ”) for the six months ended June 30 : ($ in thousands) 2019 2018 Reserve for losses and LAE at beginning of period $ 49,464 $ 46,850 Less: Reinsurance recoverables — — Net reserve for losses and LAE at beginning of period 49,464 46,850 Add provision for losses and LAE, net of reinsurance, occurring in: Current period 23,182 16,528 Prior years (11,115 ) (9,406 ) Net incurred losses and LAE during the current period 12,067 7,122 Deduct payments for losses and LAE, net of reinsurance, occurring in: Current period 245 211 Prior years 6,148 3,745 Net loss and LAE payments during the current period 6,393 3,956 Net reserve for losses and LAE at end of period 55,138 50,016 Plus: Reinsurance recoverables — — Reserve for losses and LAE at end of period $ 55,138 $ 50,016 Loans in default at end of period 4,405 3,519 For the six months ended June 30, 2019 , $6.1 million was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. There has been a $11.1 million favorable prior year development during the six months ended June 30, 2019 . Reserves remaining as of June 30, 2019 for prior years are $32.2 million as a result of re-estimation of unpaid losses and loss adjustment expenses. For the six months ended June 30, 2018 , $3.7 million was paid for incurred claims and claim adjustment expenses attributable to insured events of prior years. There was a $9.4 million favorable prior year development during the six months ended June 30, 2018 . Reserves remaining as of June 30, 2018 for prior years were $33.7 million as a result of re-estimation of unpaid losses and loss adjustment expenses. In both periods, the favorable prior years' loss development was the result of a re-estimation of amounts ultimately to be paid on prior year defaults in the default inventory, including the impact of previously identified defaults that cured. Original estimates are increased or decreased as additional information becomes known regarding individual claims. |
Debt Obligations
Debt Obligations | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Debt Obligations | Debt Obligations Credit Facility Essent Group and its subsidiaries, Essent Irish Intermediate Holdings Limited and Essent US Holdings, Inc. (collectively, the "Borrowers"), are parties to a secured credit facility (the “Credit Facility”) with committed capacity of $500 million . The Credit Facility provides for a $275 million revolving credit facility, $225 million of term loans and a $100 million uncommitted line that may be exercised at the Borrowers’ option so long as the Borrowers receive commitments from the lenders. Borrowings under the Credit Facility may be used for working capital and general corporate purposes, including, without limitation, capital contributions to Essent’s insurance and reinsurance subsidiaries. Borrowings accrue interest at a floating rate tied to a standard short-term borrowing index, selected at the Company’s option, plus an applicable margin. A commitment fee is due quarterly on the average daily amount of the undrawn revolving commitment. The applicable margin and the commitment fee are based on the senior unsecured debt rating or long-term issuer rating of Essent Group to the extent available, or the insurer financial strength rating of Essent Guaranty. The current annual commitment fee rate is 0.35% . The obligations under the Credit Facility are secured by certain assets of the Borrowers, excluding the stock and assets of its insurance and reinsurance subsidiaries. The Credit Facility contains several covenants, including financial covenants relating to minimum net worth, capital and liquidity levels, maximum debt to capitalization level and Essent Guaranty's compliance with the PMIERs (see Note 12 ). The borrowings under the Credit Facility contractually mature on May 17, 2021. This description is not intended to be complete in all respects and is qualified in its entirety by the terms of the Credit Facility, including its covenants. As of June 30, 2019 , the Company was in compliance with the covenants and $225 million had been borrowed under the Credit Facility with a weighted average interest rate of 4.41% . As of December 31, 2018 , $225 million had been borrowed with a weighted average interest rate of 4.43% . |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Obligations under Guarantees Under the terms of CUW Solutions' contract underwriting agreements with lenders and subject to contractual limitations on liability, we agree to indemnify certain lenders against losses incurred in the event that we make an error in determining whether loans processed meet specified underwriting criteria, to the extent that such error materially restricts or impairs the salability of such loan, results in a material reduction in the value of such loan or results in the lender repurchasing the loan. The indemnification may be in the form of monetary or other remedies. We paid less than $0.1 million related to remedies for each of the six months ended June 30, 2019 and 2018 . As of June 30, 2019 , management believes any potential claims for indemnification related to contract underwriting services through June 30, 2019 are not material to our consolidated financial position or results of operations. In addition to the indemnifications discussed above, in the normal course of business, we enter into agreements or other relationships with third parties pursuant to which we may be obligated under specified circumstances to indemnify the counterparties with respect to certain matters. Our contractual indemnification obligations typically arise in the context of agreements entered into by us to, among other things, purchase or sell services, finance our business and business transactions, lease real property and license intellectual property. The agreements we enter into in the normal course of business generally require us to pay certain amounts to the other party associated with claims or losses if they result from our breach of the agreement, including the inaccuracy of representations or warranties. The agreements we enter into may also contain other indemnification provisions that obligate us to pay amounts upon the occurrence of certain events, such as the negligence or willful misconduct of our employees, infringement of third-party intellectual property rights or claims that performance of the agreement constitutes a violation of law. Generally, payment by us under an indemnification provision is conditioned upon the other party making a claim, and typically we can challenge the other party’s claims. Further, our indemnification obligations may be limited in time and/or amount, and in some instances, we may have recourse against third parties for certain payments made by us under an indemnification agreement or obligation. As of June 30, 2019 , contingencies triggering material indemnification obligations or payments have not occurred historically and are not expected to occur. The nature of the indemnification provisions in the various types of agreements and relationships described above are believed to be low risk and pervasive, and we consider them to have a remote risk of loss or payment. We have not recorded any provisions on the condensed consolidated balance sheets related to indemnifications. Commitments We lease office space for use in our operations under leases accounted for as operating leases. These leases generally include options to extend them for periods of up to ten years . Our option to extend the term of our primary office locations at the greater of existing or prevailing market rates was not recognized in our right-of-use asset and lease liability. When establishing the value of our right-of-use asset and lease liability, we determine the discount rate for the underlying leases using the prevailing market interest rate for a borrowing of the same duration of the lease plus the risk premium inherent in the borrowings under our Credit Facility. Right-of-use assets and lease liabilities are reported on the condensed consolidated balance sheet as property and equipment and other accrued liabilities, respectively. The following table presents lease cost and other lease information as of June 30, 2019 : Six Months Ended ($ in thousands) 2019 Lease cost: Operating lease cost $ 1,197 Short-term lease cost 81 Sublease income (64 ) Total lease cost $ 1,214 Other information: Weighted average remaining lease term - operating leases 5.3 years Weighted average discount rate - operating leases 4.1 % The following table presents a maturity analysis of our lease liabilities as follows at June 30, 2019 : (In thousands) 2019 (July 1 through December 31) $ 1,330 2020 2,637 2021 2,657 2022 2,711 2023 2,553 2024 and thereafter 1,963 Total lease payments to be paid 13,851 Less: Future interest expense (1,454 ) Present value of lease liabilities $ 12,397 The future minimum lease payments of non-cancelable operating leases are as follows at December 31, 2018 : Year Ended December 31 (In thousands) 2019 $ 2,674 2020 2,628 2021 2,657 2022 2,711 2023 2,553 2024 and thereafter 1,963 Total minimum payments required $ 15,186 Minimum lease payments shown above have not been reduced by minimum sublease rental income of $0.1 million due in 2019 |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation The following table summarizes nonvested common share and nonvested common share unit activity for the six months ended June 30, 2019 : Time and Performance- Based Share Awards Time-Based Share Awards Share Units (Shares in thousands) Number of Shares Weighted Number of Shares Weighted Average Grant Date Fair Value Number of Share Units Weighted Outstanding at beginning of year 482 $ 29.49 207 $ 32.82 449 $ 34.35 Granted 141 45.32 90 40.98 142 42.07 Vested (209 ) 17.01 (123 ) 27.48 (218 ) 31.27 Forfeited — N/A — N/A (8 ) 35.50 Outstanding at June 30, 2019 414 $ 41.18 174 $ 40.83 365 $ 39.17 In February 2019, certain members of senior management were granted nonvested common shares under the Essent Group Ltd. 2013 Long-Term Incentive Plan ("2013 Plan") that were subject to time-based vesting. These awards vest in three equal installments on March 1, 2020, 2021 and 2022. In March 2019, certain members of senior management were granted nonvested common shares under the 2013 Plan that were subject to performance-based vesting. The performance-based share awards vest based upon our compounded annual book value per share growth percentage during a three -year performance period that commenced on January 1, 2019 and vest on March 1, 2022. The portion of these nonvested performance-based share awards that will be earned based upon the achievement of compounded annual book value per share growth is as follows: Performance level Compounded Annual Book Value Nonvested Common <14 % 0 % Threshold 14 % 10 % 15 % 35 % 16 % 60 % 17 % 85 % Maximum ≥18 % 100 % In the event that the compounded annual book value per share growth falls between the performance levels shown above, the nonvested common shares earned will be determined on a straight-line basis between the respective levels shown. In connection with our incentive program covering bonus awards for performance year 2018, in February 2019, time-based share units were issued to certain employees that vest in three equal installments on March 1, 2020, 2021 and 2022. In May 2019, time-based share units were granted to non-employee directors that vest one year from the date of grant. The total fair value on the vesting date of nonvested shares or share units that vested was $23.6 million and $74.9 million for the six months ended June 30, 2019 and 2018 , respectively. As of June 30, 2019 , there was $25.6 million of total unrecognized compensation expense related to nonvested shares or share units outstanding at June 30, 2019 and we expect to recognize the expense over a weighted average period of 2.2 years. Employees have the option to tender shares to Essent Group to pay the minimum employee statutory withholding taxes associated with shares upon vesting. Common shares tendered by employees to pay employee withholding taxes totaled 192,674 in the six months ended June 30, 2019 . The tendered shares were recorded at cost and included in treasury stock. All treasury stock has been cancelled as of June 30, 2019 . Compensation expense, net of forfeitures, and related tax effects recognized in connection with nonvested shares was as follows: Three Months Ended June 30, Six Months Ended June 30, (In thousands) 2019 2018 2019 2018 Compensation expense $ 4,222 $ 3,827 $ 8,322 $ 7,432 Income tax benefit 790 713 1,555 1,385 |
Earnings per Share (EPS)
Earnings per Share (EPS) | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share [Abstract] | |
Earnings per Share (EPS) | Earnings per Share (EPS) The following table reconciles the net income and the weighted average common shares outstanding used in the computations of basic and diluted earnings per common share: Three Months Ended Six Months Ended (In thousands, except per share amounts) 2019 2018 2019 2018 Net income $ 136,405 $ 111,755 $ 264,125 $ 222,824 Less: dividends declared — — — — Net income available to common shareholders $ 136,405 $ 111,755 $ 264,125 $ 222,824 Basic earnings per share $ 1.39 $ 1.15 $ 2.70 $ 2.29 Diluted earnings per share $ 1.39 $ 1.14 $ 2.69 $ 2.28 Basic weighted average shares outstanding 97,798 97,426 97,697 97,362 Dilutive effect of nonvested shares 372 440 440 546 Diluted weighted average shares outstanding 98,170 97,866 98,137 97,908 There were 17,018 and 318,556 antidilutive shares for the three months ended June 30, 2019 and 2018 , respectively and 79,483 and 242,860 antidilutive shares for the six months ended June 30, 2019 and 2018 , respectively. The nonvested performance-based share awards are considered contingently issuable for purposes of the EPS calculation. Based on the compounded annual book value per share growth as of June 30, 2019 and 2018 , 100% of the dilutive performance-based share awards would be issuable under the terms of the arrangements at each date if June 30 was the end of the contingency period. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 6 Months Ended |
Jun. 30, 2019 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The following table presents the rollforward of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2019 and 2018 : Three Months Ended June 30, 2019 2018 (In thousands) Before Tax Tax Effect Net of Tax Before Tax Tax Effect Net of Tax Balance at beginning of period $ 13,041 $ (3,668 ) $ 9,373 $ (35,792 ) $ 3,790 $ (32,002 ) Other comprehensive income (loss): Unrealized holding gains (losses) on investments: Unrealized holding gains (losses) arising during the period 43,664 (7,211 ) 36,453 (8,225 ) 1,325 (6,900 ) Less: Reclassification adjustment for gains included in net income (1) (583 ) 117 (466 ) (439 ) 93 (346 ) Net unrealized gains (losses) on investments 43,081 (7,094 ) 35,987 (8,664 ) 1,418 (7,246 ) Other comprehensive income (loss) 43,081 (7,094 ) 35,987 (8,664 ) 1,418 (7,246 ) Balance at end of period $ 56,122 $ (10,762 ) $ 45,360 $ (44,456 ) $ 5,208 $ (39,248 ) Six Months Ended June 30, 2019 2018 (In thousands) Before Tax Tax Effect Net of Tax Before Tax Tax Effect Net of Tax Balance at beginning of year $ (33,276 ) $ 4,283 $ (28,993 ) $ (1,849 ) $ (1,403 ) $ (3,252 ) Other comprehensive income (loss): Unrealized holding gains (losses) on investments: Unrealized holding gains (losses) arising during the period 90,641 (15,282 ) 75,359 (41,971 ) 6,445 (35,526 ) Less: Reclassification adjustment for gains included in net income (1) (1,243 ) 237 (1,006 ) (636 ) 166 (470 ) Net unrealized gains (losses) on investments 89,398 (15,045 ) 74,353 (42,607 ) 6,611 (35,996 ) Other comprehensive income (loss) 89,398 (15,045 ) 74,353 (42,607 ) 6,611 (35,996 ) Balance at end of period $ 56,122 $ (10,762 ) $ 45,360 $ (44,456 ) $ 5,208 $ (39,248 ) (1) Included in net realized investment gains on our condensed consolidated statements of comprehensive income. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments We carry certain of our financial instruments at fair value. We define fair value as the current amount that would be exchanged to sell an asset or transfer a liability, other than in a forced liquidation. Fair Value Hierarchy ASC No. 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions. The level within the fair value hierarchy to measure the financial instrument shall be determined based on the lowest level input that is significant to the fair value measurement. The three levels of the fair value hierarchy are as follows: • Level 1 — Quoted prices for identical instruments in active markets accessible at the measurement date. • Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and valuations in which all significant inputs are observable in active markets. Inputs are observable for substantially the full term of the financial instrument. • Level 3 — Valuations derived from one or more significant inputs that are unobservable. Determination of Fair Value When available, we generally use quoted market prices to determine fair value and classify the financial instrument in Level 1. In cases where quoted market prices for similar financial instruments are available, we utilize these inputs for valuation techniques and classify the financial instrument in Level 2. In cases where quoted market prices are not available, fair values are based on estimates using discounted cash flows, present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows and we classify the financial instrument in Level 3. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. We used the following methods and assumptions in estimating fair values of financial instruments: • Investments available for sale — Investments available for sale are valued using quoted market prices in active markets, when available, and those investments are classified as Level 1 of the fair value hierarchy. Level 1 investments available for sale include investments such as U.S. Treasury securities and money market funds. Investments available for sale are classified as Level 2 of the fair value hierarchy if quoted market prices are not available and fair values are estimated using quoted prices of similar securities or recently executed transactions for the securities. U.S. agency securities, U.S. agency mortgage-backed securities, municipal debt securities, non-U.S. government securities, corporate debt securities, residential and commercial mortgage securities and asset-backed securities are classified as Level 2 investments. We use independent pricing sources to determine the fair value of securities available for sale in Level 1 and Level 2 of the fair value hierarchy. We use one primary pricing service to provide individual security pricing based on observable market data and receive one quote per security. To ensure securities are appropriately classified in the fair value hierarchy, we review the pricing techniques and methodologies of the independent pricing service and believe that their policies adequately consider market activity, either based on specific transactions for the issue valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. U.S. agency securities, U.S. agency mortgage-backed securities, municipal debt securities, non-U.S. government securities and corporate debt securities are valued by our primary vendor using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves and credit risk. Residential and commercial mortgage securities and asset-backed securities are valued by our primary vendor using proprietary models based on observable inputs, such as interest rate spreads, prepayment speeds and credit risk. As part of our evaluation of investment prices provided by our primary pricing service, we obtained and reviewed their pricing methodologies which include a description of how each security type is evaluated and priced. We review the reasonableness of prices received from our primary pricing service by comparison to prices obtained from additional pricing sources. We have not made any adjustments to the prices obtained from our primary pricing service. Assets and Liabilities Measured at Fair Value All assets measured at fair value are categorized in the table below based upon the lowest level of significant input to the valuations. All fair value measurements at the reporting date were on a recurring basis. June 30, 2019 (In thousands) Quoted Prices in Active Markets for Identical Instruments (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Recurring fair value measurements Financial Assets: U.S. Treasury securities $ 305,152 $ — $ — $ 305,152 U.S. agency securities — 33,473 — 33,473 U.S. agency mortgage-backed securities — 724,382 — 724,382 Municipal debt securities — 402,715 — 402,715 Non-U.S. government securities — 47,670 — 47,670 Corporate debt securities — 774,506 — 774,506 Residential and commercial mortgage securities — 250,793 — 250,793 Asset-backed securities — 352,053 — 352,053 Money market funds 209,470 — — 209,470 Total assets at fair value (1) $ 514,622 $ 2,585,592 $ — $ 3,100,214 (1) Does not include the fair value of embedded derivatives, which we have accounted for separately as freestanding derivatives and included in other assets in our condensed consolidated balance sheet. See Note 4 for more information. December 31, 2018 (In thousands) Quoted Prices in Active Markets for Identical Instruments (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Recurring fair value measurements Financial Assets: U.S. Treasury securities $ 289,892 $ — $ — $ 289,892 U.S. agency securities — 32,997 — 32,997 U.S. agency mortgage-backed securities — 637,178 — 637,178 Municipal debt securities — 483,879 — 483,879 Non-U.S. government securities — 45,001 — 45,001 Corporate debt securities — 725,201 — 725,201 Residential and commercial mortgage securities — 121,838 — 121,838 Asset-backed securities — 284,997 — 284,997 Money market funds 139,083 — — 139,083 Total assets at fair value $ 428,975 $ 2,331,091 $ — $ 2,760,066 |
Statutory Accounting
Statutory Accounting | 6 Months Ended |
Jun. 30, 2019 | |
Insurance [Abstract] | |
Statutory Accounting | Statutory Accounting Our U.S. insurance subsidiaries prepare statutory-basis financial statements in accordance with the accounting practices prescribed or permitted by their respective state’s department of insurance, which is a comprehensive basis of accounting other than GAAP. We did not use any prescribed or permitted statutory accounting practices (individually or in the aggregate) that resulted in reported statutory surplus or capital that was significantly different from the statutory surplus or capital that would have been reported had National Association of Insurance Commissioners’ statutory accounting practices been followed. The following table presents Essent Guaranty’s and Essent PA’s statutory net income, statutory surplus and contingency reserve liability as of and for the six months ended June 30 : (In thousands) 2019 2018 Essent Guaranty Statutory net income $ 208,268 $ 182,784 Statutory surplus 940,290 798,183 Contingency reserve liability 1,049,236 792,447 Essent PA Statutory net income $ 4,216 $ 4,861 Statutory surplus 51,151 47,495 Contingency reserve liability 50,915 45,985 Net income determined in accordance with statutory accounting practices differs from GAAP. In 2019 and 2018 , the more significant differences between net income determined under statutory accounting practices and GAAP for Essent Guaranty and Essent PA relate to policy acquisition costs and income taxes. Under statutory accounting practices, policy acquisition costs are expensed as incurred while such costs are capitalized and amortized to expense over the life of the policy under GAAP. We are eligible for a tax deduction, subject to certain limitations for amounts required by state law or regulation to be set aside in statutory contingency reserves when we purchase non-interest-bearing United States Mortgage Guaranty Tax and Loss Bonds (“T&L Bonds”) issued by the Treasury Department. Under statutory accounting practices, this deduction reduces the tax provision recorded by Essent Guaranty and Essent PA and, as a result, increases statutory net income and surplus as compared to net income and equity determined in accordance with GAAP. At June 30, 2019 and 2018 , the statutory capital of our U.S. insurance subsidiaries, which is defined as the total of statutory surplus and contingency reserves, was in excess of the statutory capital necessary to satisfy their regulatory requirements. Effective December 31, 2015, Fannie Mae and Freddie Mac, at the direction of the Federal Housing Finance Agency, implemented new coordinated Private Mortgage Insurer Eligibility Requirements, which we refer to as the "PMIERs." The PMIERs represent the standards by which private mortgage insurers are eligible to provide mortgage insurance on loans owned or guaranteed by Fannie Mae and Freddie Mac. The PMIERs include financial strength requirements incorporating a risk-based framework that require approved insurers to have a sufficient level of liquid assets from which to pay claims. The PMIERs also include enhanced operational performance expectations and define remedial actions that apply should an approved insurer fail to comply with these requirements. In 2018, the GSEs released revised PMIERs framework ("PMIERs 2.0") which became effective on March 31, 2019. As of June 30, 2019 , Essent Guaranty, our GSE-approved mortgage insurance company, was in compliance with PMIERs 2.0. Statement of Statutory Accounting Principles No. 58 , Mortgage Guaranty Insurance, requires mortgage insurers to establish a special contingency reserve for statutory accounting purposes included in total liabilities equal to 50% of earned premium for that year. During the six months ended June 30, 2019 , Essent Guaranty increased its contingency reserve by $132.7 million and Essent PA increased its contingency reserve by $2.4 million . This reserve is required to be maintained for a period of 120 months to protect against the effects of adverse economic cycles. After 120 months , the reserve is released to unassigned funds. In the event an insurer’s loss ratio in any calendar year exceeds 35% , however, the insurer may, after regulatory approval, release from its contingency reserves an amount equal to the excess portion of such losses. Essent Guaranty and Essent PA did not release any amounts from their contingency reserves in the six months ended June 30, 2019 or 2018 . Under The Insurance Act 1978, as amended, and related regulations of Bermuda (the "Insurance Act"), Essent Re is required to annually prepare statutory financial statements and a statutory financial return in accordance with the financial reporting provisions of the Insurance Act, which is a basis other than GAAP. The Insurance Act also requires that Essent Re maintain minimum share capital of $1 million and must ensure that the value of its general business assets exceeds the amount of its general business liabilities by an amount greater than the prescribed minimum solvency margins and enhanced capital requirement pertaining to its general business. At December 31, 2018 , all such requirements were met. Essent Re's statutory capital and surplus was $899.0 million as of June 30, 2019 and $798.5 million as of December 31, 2018 . Essent Re's statutory net income was $82.7 million and $65.0 million for the six months ended June 30, 2019 and 2018 , respectively. Statutory capital and surplus as of June 30, 2019 and December 31, 2018 and statutory net income in the six months ended June 30, 2019 and 2018 |
Recently Issued Accounting St_2
Recently Issued Accounting Standards (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) . This update requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The new guidance also requires additional disclosures about the amount, timing and uncertainty of cash flows arising from leases. The provisions of this update were effective for annual and interim periods beginning after December 15, 2018. We adopted this standard on January 1, 2019 using the modified retrospective adoption approach for our existing operating leases at January 1, 2019. As permitted by this ASU, for leases that commenced before January 1, 2019 we elected the practical expedients of not reassessing whether any expired or existing contracts are or contain leases, not reassessing the lease classification for any expired or existing leases and not reassessing any initial direct costs for existing leases. In addition, we elected the practical expedient to use hindsight in determining the lease term. We also elected to recognize rent expense for short-term leases on a straight line basis over the lease term as permitted under this ASU. The adoption of this ASU did not have a material effect on the Company's consolidated operating results or financial position. In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326) . This update is intended to provide financial statement users with more information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The new guidance requires financial assets measured at amortized cost to be presented at the net amount expected to be collected through the use of an allowance for credit losses. Credit losses relating to available-for-sale debt securities will also be recorded through an allowance rather than as a write-down of the amortized cost of the securities. The provisions of this update are effective for annual and interim periods beginning after December 15, 2019. While the Company is still evaluating this ASU, we do not expect it to impact our accounting for insurance losses and loss adjustment expenses ("LAE") as these items are not within the scope of this ASU. In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement . The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The provisions of this update are effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for the removed disclosures. The Company is evaluating the impact the adoption of this ASU will have on the consolidated financial statements and related disclosures. In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The amendments in this update align the requirements for capitalizing implementation costs associated with cloud computing arrangements hosted by a vendor with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The provisions of this update are effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted. The Company has elected to adopt this ASU prospectively to eligible costs incurred effective January 1, 2019. The adoption of this ASU did not have a material effect on the Company’s consolidated operating results or financial position. |
Investments (Tables)
Investments (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of investments available for sale | Investments available for sale consist of the following : June 30, 2019 (In thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Treasury securities $ 301,838 $ 3,988 $ (674 ) $ 305,152 U.S. agency securities 33,632 21 (180 ) 33,473 U.S. agency mortgage-backed securities 716,977 11,179 (3,774 ) 724,382 Municipal debt securities(1) 382,840 19,923 (48 ) 402,715 Non-U.S. government securities 45,070 2,600 — 47,670 Corporate debt securities(2) 756,474 18,482 (450 ) 774,506 Residential and commercial mortgage securities 245,414 6,225 (846 ) 250,793 Asset-backed securities 352,729 872 (1,548 ) 352,053 Money market funds 209,466 4 — 209,470 Total investments available for sale $ 3,044,440 $ 63,294 $ (7,520 ) $ 3,100,214 December 31, 2018 (In thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value U.S. Treasury securities $ 295,145 $ 693 $ (5,946 ) $ 289,892 U.S. agency securities 33,645 — (648 ) 32,997 U.S. agency mortgage-backed securities 649,228 2,520 (14,570 ) 637,178 Municipal debt securities(1) 481,547 5,351 (3,019 ) 483,879 Non-U.S. government securities 44,999 285 (283 ) 45,001 Corporate debt securities(2) 738,964 1,005 (14,768 ) 725,201 Residential and commercial mortgage securities 122,369 686 (1,217 ) 121,838 Asset-backed securities 288,371 305 (3,679 ) 284,997 Money market funds 139,082 1 — 139,083 Total investments available for sale $ 2,793,350 $ 10,846 $ (44,130 ) $ 2,760,066 June 30, December 31, (1) The following table summarizes municipal debt securities as of : 2019 2018 Special revenue bonds 70.1 % 69.0 % General obligation bonds 24.7 26.0 Certificate of participation bonds 4.4 3.6 Tax allocation bonds 0.8 0.9 Special tax bonds — 0.5 Total 100.0 % 100.0 % June 30, December 31, (2) The following table summarizes corporate debt securities as of : 2019 2018 Financial 35.9 % 37.1 % Consumer, non-cyclical 21.4 20.7 Communications 11.4 12.6 Consumer, cyclical 7.1 7.6 Energy 6.3 5.7 Utilities 5.2 5.0 Industrial 4.9 4.7 Technology 4.5 3.1 Basic materials 3.3 3.5 Total 100.0 % 100.0 % |
Schedule of amortized cost and fair value of investments available for sale by contractual maturity | The amortized cost and fair value of investments available for sale at June 30, 2019 , by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Because most U.S. agency mortgage-backed securities, residential and commercial mortgage securities and asset-backed securities provide for periodic payments throughout their lives, they are listed below in separate categories . (In thousands) Amortized Cost Fair Value U.S. Treasury securities: Due in 1 year $ 59,252 $ 59,187 Due after 1 but within 5 years 164,266 166,851 Due after 5 but within 10 years 78,320 79,114 Subtotal 301,838 305,152 U.S. agency securities: Due in 1 year 19,191 19,082 Due after 1 but within 5 years 14,441 14,391 Subtotal 33,632 33,473 Municipal debt securities: Due in 1 year 2,000 2,002 Due after 1 but within 5 years 54,384 55,625 Due after 5 but within 10 years 176,420 185,588 Due after 10 years 150,036 159,500 Subtotal 382,840 402,715 Non-U.S. government securities: Due in 1 year — — Due after 1 but within 5 years 19,821 20,613 Due after 5 but within 10 years 25,249 27,057 Subtotal 45,070 47,670 Corporate debt securities: Due in 1 year 108,645 108,569 Due after 1 but within 5 years 403,824 410,788 Due after 5 but within 10 years 242,768 253,798 Due after 10 years 1,237 1,351 Subtotal 756,474 774,506 U.S. agency mortgage-backed securities 716,977 724,382 Residential and commercial mortgage securities 245,414 250,793 Asset-backed securities 352,729 352,053 Money market funds 209,466 209,470 Total investments available for sale $ 3,044,440 $ 3,100,214 |
Schedule of realized gross gains and losses on sale of investments available for sale | Gross gains and losses realized on the sale of investments available for sale were as follows: Three Months Ended June 30, Six Months Ended June 30, (In thousands) 2019 2018 2019 2018 Realized gross gains $ 1,923 $ 518 $ 2,594 $ 1,309 Realized gross losses 1,225 79 1,236 673 |
Schedule of fair value of investments in an unrealized loss position and related unrealized losses | The fair value of investments available for sale in an unrealized loss position and the related unrealized losses were as follows : Less than 12 months 12 months or more Total June 30, 2019 (In thousands) Fair Gross Fair Gross Fair Gross U.S. Treasury securities $ 41,998 $ (1 ) $ 79,566 $ (673 ) $ 121,564 $ (674 ) U.S. agency securities — — 27,374 (180 ) 27,374 (180 ) U.S. agency mortgage-backed securities 15,672 (75 ) 252,174 (3,699 ) 267,846 (3,774 ) Municipal debt securities 2,380 (24 ) 2,459 (24 ) 4,839 (48 ) Corporate debt securities 11,733 (15 ) 123,963 (435 ) 135,696 (450 ) Residential and commercial mortgage securities 41,212 (626 ) 8,368 (220 ) 49,580 (846 ) Asset-backed securities 133,870 (645 ) 65,367 (903 ) 199,237 (1,548 ) Total $ 246,865 $ (1,386 ) $ 559,271 $ (6,134 ) $ 806,136 $ (7,520 ) Less than 12 months 12 months or more Total December 31, 2018 (In thousands) Fair Gross Fair Gross Fair Gross U.S. Treasury securities $ 45,505 $ (215 ) $ 165,015 $ (5,731 ) $ 210,520 $ (5,946 ) U.S. agency securities — — 32,997 (648 ) 32,997 (648 ) U.S. agency mortgage-backed securities 106,177 (1,070 ) 341,579 (13,500 ) 447,756 (14,570 ) Municipal debt securities 114,442 (1,176 ) 104,930 (1,843 ) 219,372 (3,019 ) Non-U.S. government securities 13,497 (283 ) — — 13,497 (283 ) Corporate debt securities 381,912 (7,538 ) 231,124 (7,230 ) 613,036 (14,768 ) Residential and commercial mortgage securities 51,477 (650 ) 13,321 (567 ) 64,798 (1,217 ) Asset-backed securities 217,546 (3,165 ) 29,852 (514 ) 247,398 (3,679 ) Total $ 930,556 $ (14,097 ) $ 918,818 $ (30,033 ) $ 1,849,374 $ (44,130 ) |
Schedule of net investment income | Net investment income consists of: Three Months Ended June 30, Six Months Ended June 30, (In thousands) 2019 2018 2019 2018 Fixed maturities $ 20,180 $ 14,496 $ 39,923 $ 28,139 Short-term investments 1,310 1,298 2,368 2,049 Gross investment income 21,490 15,794 42,291 30,188 Investment expenses (909 ) (660 ) (1,830 ) (1,340 ) Net investment income $ 20,581 $ 15,134 $ 40,461 $ 28,848 |
Reinsurance (Tables)
Reinsurance (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Reinsurance Disclosures [Abstract] | |
Schedule of coverages and retentions | The following tables summarizes Essent Guaranty's reinsurance agreements, respective coverages and retentions as of June 30, 2019 : Vintage Year Reinsurer Effective Date Optional Termination Date 2015 & 2016 Radnor Re 2019-2 Ltd. June 20, 2019 June 25, 2024 2017 Radnor Re 2018-1 Ltd. March 22, 2018 March 25, 2023 (1) 2017 Panel of Reinsurers November 1, 2018 October 1, 2023 (2) 2018 Radnor Re 2019-1 Ltd. February 28, 2019 February 25, 2026 2018 Panel of Reinsurers February 28, 2019 February 25, 2026 (1) If the reinsurance agreement is not terminated at the optional termination date, the risk margin component of the reinsurance premium increases by 50% . (2) If the reinsurance agreement is not terminated at the optional termination date, the reinsurance premium increases by 50% . (In thousands) Remaining Reinsurance in Force Vintage Year Remaining Insurance in Force Remaining Risk in Force ILN Other Reinsurance Total Remaining 2015 & 2016 $ 30,826,843 $ 8,331,331 $ 333,844 $ — $ 333,844 $ 208,111 2017 33,789,568 8,468,723 405,558 165,167 (3) 570,725 224,017 2018 41,985,709 10,531,739 473,184 118,650 (4) 591,834 253,643 Total $ 106,602,120 $ 27,331,793 $ 1,212,586 $ 283,817 $ 1,496,403 $ 685,771 (3) Coverage provided immediately above the coverage provided by Radnor Re 2018-1 Ltd. (4) Coverage provided pari-passu to the coverage provided by Radnor Re 2019-1 Ltd. |
Effect of reinsurance | The effect of reinsurance on net premiums written and earned is as follows: Three Months Ended Six Months Ended (In thousands) 2019 2018 2019 2018 Net premiums written: Direct $ 196,832 $ 171,989 $ 380,514 $ 337,508 Ceded (8,428 ) (3,585 ) (14,466 ) (3,879 ) Net premiums written $ 188,404 $ 168,404 $ 366,048 $ 333,629 Net premiums earned: Direct $ 196,918 $ 160,543 $ 380,747 $ 313,395 Ceded (8,428 ) (3,585 ) (14,466 ) (3,879 ) Net premiums earned $ 188,490 $ 156,958 $ 366,281 $ 309,516 |
Schedule of VIE assets and maximum exposure | The following table presents total assets of each Radnor Re special purpose insurer as well as our maximum exposure to loss associated with each Radnor Re entity, representing the fair value of the embedded derivative included in other assets on our condensed consolidated balance sheet and the estimated net present value of investment earnings on the assets in the reinsurance trust, each as of June 30, 2019 : Maximum Exposure to Loss (In thousands) Total VIE Assets On - Balance Sheet Off - Balance Sheet Total Radnor Re 2018-1 Ltd. $ 405,558 $ 1,727 $ 15,997 $ 17,724 Radnor Re 2019-1 Ltd. 473,184 825 25,131 25,956 Radnor Re 2019-2 Ltd. 333,844 32 16,242 16,274 Total $ 1,212,586 $ 2,584 $ 57,370 $ 59,954 |
Reserve for Losses and Loss A_2
Reserve for Losses and Loss Adjustment Expenses (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract] | |
Schedule of reconciliation of beginning and ending reserve balances for losses and loss adjustment expenses (LAE) | The following table provides a reconciliation of the beginning and ending reserve balances for losses and loss adjustment expenses (“ LAE ”) for the six months ended June 30 : ($ in thousands) 2019 2018 Reserve for losses and LAE at beginning of period $ 49,464 $ 46,850 Less: Reinsurance recoverables — — Net reserve for losses and LAE at beginning of period 49,464 46,850 Add provision for losses and LAE, net of reinsurance, occurring in: Current period 23,182 16,528 Prior years (11,115 ) (9,406 ) Net incurred losses and LAE during the current period 12,067 7,122 Deduct payments for losses and LAE, net of reinsurance, occurring in: Current period 245 211 Prior years 6,148 3,745 Net loss and LAE payments during the current period 6,393 3,956 Net reserve for losses and LAE at end of period 55,138 50,016 Plus: Reinsurance recoverables — — Reserve for losses and LAE at end of period $ 55,138 $ 50,016 Loans in default at end of period 4,405 3,519 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of lease cost and other information | The following table presents lease cost and other lease information as of June 30, 2019 : Six Months Ended ($ in thousands) 2019 Lease cost: Operating lease cost $ 1,197 Short-term lease cost 81 Sublease income (64 ) Total lease cost $ 1,214 Other information: Weighted average remaining lease term - operating leases 5.3 years Weighted average discount rate - operating leases 4.1 % |
Schedule of lease liability maturity | The following table presents a maturity analysis of our lease liabilities as follows at June 30, 2019 : (In thousands) 2019 (July 1 through December 31) $ 1,330 2020 2,637 2021 2,657 2022 2,711 2023 2,553 2024 and thereafter 1,963 Total lease payments to be paid 13,851 Less: Future interest expense (1,454 ) Present value of lease liabilities $ 12,397 |
Schedule of future minimum rental payments for operating leases | The future minimum lease payments of non-cancelable operating leases are as follows at December 31, 2018 : Year Ended December 31 (In thousands) 2019 $ 2,674 2020 2,628 2021 2,657 2022 2,711 2023 2,553 2024 and thereafter 1,963 Total minimum payments required $ 15,186 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Summary of nonvested Common Share and nonvested Common Share unit activity | The following table summarizes nonvested common share and nonvested common share unit activity for the six months ended June 30, 2019 : Time and Performance- Based Share Awards Time-Based Share Awards Share Units (Shares in thousands) Number of Shares Weighted Number of Shares Weighted Average Grant Date Fair Value Number of Share Units Weighted Outstanding at beginning of year 482 $ 29.49 207 $ 32.82 449 $ 34.35 Granted 141 45.32 90 40.98 142 42.07 Vested (209 ) 17.01 (123 ) 27.48 (218 ) 31.27 Forfeited — N/A — N/A (8 ) 35.50 Outstanding at June 30, 2019 414 $ 41.18 174 $ 40.83 365 $ 39.17 |
Schedule of portion of nonvested Common Shares earned based upon achievement of compounded annual book value per share growth | The portion of these nonvested performance-based share awards that will be earned based upon the achievement of compounded annual book value per share growth is as follows: Performance level Compounded Annual Book Value Nonvested Common <14 % 0 % Threshold 14 % 10 % 15 % 35 % 16 % 60 % 17 % 85 % Maximum ≥18 % 100 % |
Schedule of compensation expense, net of forfeitures, and related tax effects recognized in connection with nonvested shares | Compensation expense, net of forfeitures, and related tax effects recognized in connection with nonvested shares was as follows: Three Months Ended June 30, Six Months Ended June 30, (In thousands) 2019 2018 2019 2018 Compensation expense $ 4,222 $ 3,827 $ 8,322 $ 7,432 Income tax benefit 790 713 1,555 1,385 |
Earnings per Share (EPS) (Table
Earnings per Share (EPS) (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share [Abstract] | |
Schedule of reconciliation of net income and weighted average common shares outstanding used in computations of basic and diluted earnings per common share | The following table reconciles the net income and the weighted average common shares outstanding used in the computations of basic and diluted earnings per common share: Three Months Ended Six Months Ended (In thousands, except per share amounts) 2019 2018 2019 2018 Net income $ 136,405 $ 111,755 $ 264,125 $ 222,824 Less: dividends declared — — — — Net income available to common shareholders $ 136,405 $ 111,755 $ 264,125 $ 222,824 Basic earnings per share $ 1.39 $ 1.15 $ 2.70 $ 2.29 Diluted earnings per share $ 1.39 $ 1.14 $ 2.69 $ 2.28 Basic weighted average shares outstanding 97,798 97,426 97,697 97,362 Dilutive effect of nonvested shares 372 440 440 546 Diluted weighted average shares outstanding 98,170 97,866 98,137 97,908 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Rollforward of accumulated other comprehensive income (loss) | The following table presents the rollforward of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2019 and 2018 : Three Months Ended June 30, 2019 2018 (In thousands) Before Tax Tax Effect Net of Tax Before Tax Tax Effect Net of Tax Balance at beginning of period $ 13,041 $ (3,668 ) $ 9,373 $ (35,792 ) $ 3,790 $ (32,002 ) Other comprehensive income (loss): Unrealized holding gains (losses) on investments: Unrealized holding gains (losses) arising during the period 43,664 (7,211 ) 36,453 (8,225 ) 1,325 (6,900 ) Less: Reclassification adjustment for gains included in net income (1) (583 ) 117 (466 ) (439 ) 93 (346 ) Net unrealized gains (losses) on investments 43,081 (7,094 ) 35,987 (8,664 ) 1,418 (7,246 ) Other comprehensive income (loss) 43,081 (7,094 ) 35,987 (8,664 ) 1,418 (7,246 ) Balance at end of period $ 56,122 $ (10,762 ) $ 45,360 $ (44,456 ) $ 5,208 $ (39,248 ) Six Months Ended June 30, 2019 2018 (In thousands) Before Tax Tax Effect Net of Tax Before Tax Tax Effect Net of Tax Balance at beginning of year $ (33,276 ) $ 4,283 $ (28,993 ) $ (1,849 ) $ (1,403 ) $ (3,252 ) Other comprehensive income (loss): Unrealized holding gains (losses) on investments: Unrealized holding gains (losses) arising during the period 90,641 (15,282 ) 75,359 (41,971 ) 6,445 (35,526 ) Less: Reclassification adjustment for gains included in net income (1) (1,243 ) 237 (1,006 ) (636 ) 166 (470 ) Net unrealized gains (losses) on investments 89,398 (15,045 ) 74,353 (42,607 ) 6,611 (35,996 ) Other comprehensive income (loss) 89,398 (15,045 ) 74,353 (42,607 ) 6,611 (35,996 ) Balance at end of period $ 56,122 $ (10,762 ) $ 45,360 $ (44,456 ) $ 5,208 $ (39,248 ) (1) Included in net realized investment gains on our condensed consolidated statements of comprehensive income. |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets and liabilities measured at fair vale on a recurring basis | All assets measured at fair value are categorized in the table below based upon the lowest level of significant input to the valuations. All fair value measurements at the reporting date were on a recurring basis. June 30, 2019 (In thousands) Quoted Prices in Active Markets for Identical Instruments (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Recurring fair value measurements Financial Assets: U.S. Treasury securities $ 305,152 $ — $ — $ 305,152 U.S. agency securities — 33,473 — 33,473 U.S. agency mortgage-backed securities — 724,382 — 724,382 Municipal debt securities — 402,715 — 402,715 Non-U.S. government securities — 47,670 — 47,670 Corporate debt securities — 774,506 — 774,506 Residential and commercial mortgage securities — 250,793 — 250,793 Asset-backed securities — 352,053 — 352,053 Money market funds 209,470 — — 209,470 Total assets at fair value (1) $ 514,622 $ 2,585,592 $ — $ 3,100,214 (1) Does not include the fair value of embedded derivatives, which we have accounted for separately as freestanding derivatives and included in other assets in our condensed consolidated balance sheet. See Note 4 for more information. December 31, 2018 (In thousands) Quoted Prices in Active Markets for Identical Instruments (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Recurring fair value measurements Financial Assets: U.S. Treasury securities $ 289,892 $ — $ — $ 289,892 U.S. agency securities — 32,997 — 32,997 U.S. agency mortgage-backed securities — 637,178 — 637,178 Municipal debt securities — 483,879 — 483,879 Non-U.S. government securities — 45,001 — 45,001 Corporate debt securities — 725,201 — 725,201 Residential and commercial mortgage securities — 121,838 — 121,838 Asset-backed securities — 284,997 — 284,997 Money market funds 139,083 — — 139,083 Total assets at fair value $ 428,975 $ 2,331,091 $ — $ 2,760,066 |
Statutory Accounting (Tables)
Statutory Accounting (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Insurance [Abstract] | |
Schedule of statutory net income, statutory surplus and contingency reserve liability | The following table presents Essent Guaranty’s and Essent PA’s statutory net income, statutory surplus and contingency reserve liability as of and for the six months ended June 30 : (In thousands) 2019 2018 Essent Guaranty Statutory net income $ 208,268 $ 182,784 Statutory surplus 940,290 798,183 Contingency reserve liability 1,049,236 792,447 Essent PA Statutory net income $ 4,216 $ 4,861 Statutory surplus 51,151 47,495 Contingency reserve liability 50,915 45,985 |
Nature of Operations and Basi_2
Nature of Operations and Basis of Presentation (Details) - state | 3 Months Ended | 6 Months Ended |
Mar. 31, 2019 | Jun. 30, 2019 | |
Essent Guaranty | ||
Insurance Premium Revenue Recognition | ||
Number of states in which the entity is licensed to write mortgage insurance | 50 | |
Affiliated Entity | Essent Re | Quota share reinsurance | ||
Insurance Premium Revenue Recognition | ||
Reinsurance percentage | 25.00% | |
Affiliated Entity | Essent PA | Reinsurance for mortgage insurance coverage in excess of 25% | ||
Insurance Premium Revenue Recognition | ||
Reinsurance for mortgage insurance coverage threshold (in excess of) | 25.00% | |
Maximum | ||
Insurance Premium Revenue Recognition | ||
Residential mortgage down payment percentage for which mortgage insurance is generally required (less than) | 20.00% |
Investments (Details)
Investments (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Investments available for sale | ||
Amortized Cost | $ 3,044,440 | $ 2,793,350 |
Unrealized Gains | 63,294 | 10,846 |
Unrealized Losses | (7,520) | (44,130) |
Fair Value | 3,100,214 | 2,760,066 |
U.S. Treasury securities | ||
Investments available for sale | ||
Amortized Cost | 301,838 | 295,145 |
Unrealized Gains | 3,988 | 693 |
Unrealized Losses | (674) | (5,946) |
Fair Value | 305,152 | 289,892 |
U.S. agency securities | ||
Investments available for sale | ||
Amortized Cost | 33,632 | 33,645 |
Unrealized Gains | 21 | 0 |
Unrealized Losses | (180) | (648) |
Fair Value | 33,473 | 32,997 |
U.S. agency mortgage-backed securities | ||
Investments available for sale | ||
Amortized Cost | 716,977 | 649,228 |
Unrealized Gains | 11,179 | 2,520 |
Unrealized Losses | (3,774) | (14,570) |
Fair Value | 724,382 | 637,178 |
Municipal debt securities | ||
Investments available for sale | ||
Amortized Cost | 382,840 | 481,547 |
Unrealized Gains | 19,923 | 5,351 |
Unrealized Losses | (48) | (3,019) |
Fair Value | 402,715 | 483,879 |
Non-U.S. government securities | ||
Investments available for sale | ||
Amortized Cost | 45,070 | 44,999 |
Unrealized Gains | 2,600 | 285 |
Unrealized Losses | 0 | (283) |
Fair Value | 47,670 | 45,001 |
Corporate debt securities | ||
Investments available for sale | ||
Amortized Cost | 756,474 | 738,964 |
Unrealized Gains | 18,482 | 1,005 |
Unrealized Losses | (450) | (14,768) |
Fair Value | 774,506 | 725,201 |
Residential and commercial mortgage securities | ||
Investments available for sale | ||
Amortized Cost | 245,414 | 122,369 |
Unrealized Gains | 6,225 | 686 |
Unrealized Losses | (846) | (1,217) |
Fair Value | 250,793 | 121,838 |
Asset-backed securities | ||
Investments available for sale | ||
Amortized Cost | 352,729 | 288,371 |
Unrealized Gains | 872 | 305 |
Unrealized Losses | (1,548) | (3,679) |
Fair Value | 352,053 | 284,997 |
Money market funds | ||
Investments available for sale | ||
Amortized Cost | 209,466 | 139,082 |
Unrealized Gains | 4 | 1 |
Unrealized Losses | 0 | 0 |
Fair Value | $ 209,470 | $ 139,083 |
Investments (Details 2)
Investments (Details 2) | Jun. 30, 2019 | Dec. 31, 2018 |
Municipal debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 100.00% | 100.00% |
Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 100.00% | 100.00% |
Financial | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 35.90% | 37.10% |
Consumer, non-cyclical | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 21.40% | 20.70% |
Communications | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 11.40% | 12.60% |
Consumer, cyclical | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 7.10% | 7.60% |
Energy | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 6.30% | 5.70% |
Utilities | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 5.20% | 5.00% |
Industrial | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 4.90% | 4.70% |
Technology | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 4.50% | 3.10% |
Basic materials | Corporate debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 3.30% | 3.50% |
Special revenue bonds | Municipal debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 70.10% | 69.00% |
General obligation bonds | Municipal debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 24.70% | 26.00% |
Certificate of participation bonds | Municipal debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 4.40% | 3.60% |
Tax allocation bonds | Municipal debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 0.80% | 0.90% |
Special tax bonds | Municipal debt securities | ||
Investments available for sale | ||
Percentage of debt securities | 0.00% | 0.50% |
Investments (Details 3)
Investments (Details 3) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Amortized Cost | ||
Amortized Cost | $ 3,044,440 | $ 2,793,350 |
Fair Value | ||
Fair Value | 3,100,214 | 2,760,066 |
U.S. Treasury securities | ||
Amortized Cost | ||
Due in 1 year | 59,252 | |
Due after 1 but within 5 years | 164,266 | |
Due after 5 but within 10 years | 78,320 | |
Subtotal | 301,838 | |
Amortized Cost | 301,838 | 295,145 |
Fair Value | ||
Due in 1 year | 59,187 | |
Due after 1 but within 5 years | 166,851 | |
Due after 5 but within 10 years | 79,114 | |
Subtotal | 305,152 | |
Fair Value | 305,152 | 289,892 |
U.S. agency securities | ||
Amortized Cost | ||
Due in 1 year | 19,191 | |
Due after 1 but within 5 years | 14,441 | |
Subtotal | 33,632 | |
Amortized Cost | 33,632 | 33,645 |
Fair Value | ||
Due in 1 year | 19,082 | |
Due after 1 but within 5 years | 14,391 | |
Subtotal | 33,473 | |
Fair Value | 33,473 | 32,997 |
Municipal debt securities | ||
Amortized Cost | ||
Due in 1 year | 2,000 | |
Due after 1 but within 5 years | 54,384 | |
Due after 5 but within 10 years | 176,420 | |
Due after 10 years | 150,036 | |
Subtotal | 382,840 | |
Amortized Cost | 382,840 | 481,547 |
Fair Value | ||
Due in 1 year | 2,002 | |
Due after 1 but within 5 years | 55,625 | |
Due after 5 but within 10 years | 185,588 | |
Due after 10 years | 159,500 | |
Subtotal | 402,715 | |
Fair Value | 402,715 | 483,879 |
Non-U.S. government securities: | ||
Amortized Cost | ||
Due in 1 year | 0 | |
Due after 1 but within 5 years | 19,821 | |
Due after 5 but within 10 years | 25,249 | |
Subtotal | 45,070 | |
Amortized Cost | 45,070 | 44,999 |
Fair Value | ||
Due in 1 year | 0 | |
Due after 1 but within 5 years | 20,613 | |
Due after 5 but within 10 years | 27,057 | |
Subtotal | 47,670 | |
Fair Value | 47,670 | 45,001 |
Corporate debt securities | ||
Amortized Cost | ||
Due in 1 year | 108,645 | |
Due after 1 but within 5 years | 403,824 | |
Due after 5 but within 10 years | 242,768 | |
Due after 10 years | 1,237 | |
Subtotal | 756,474 | |
Amortized Cost | 756,474 | 738,964 |
Fair Value | ||
Due in 1 year | 108,569 | |
Due after 1 but within 5 years | 410,788 | |
Due after 5 but within 10 years | 253,798 | |
Due after 10 years | 1,351 | |
Subtotal | 774,506 | |
Fair Value | 774,506 | 725,201 |
U.S. agency mortgage-backed securities | ||
Amortized Cost | ||
Amortized Cost | 716,977 | 649,228 |
Fair Value | ||
Fair Value | 724,382 | 637,178 |
Residential and commercial mortgage securities | ||
Amortized Cost | ||
Amortized Cost | 245,414 | 122,369 |
Fair Value | ||
Fair Value | 250,793 | 121,838 |
Asset-backed securities | ||
Amortized Cost | ||
Amortized Cost | 352,729 | 288,371 |
Fair Value | ||
Fair Value | 352,053 | 284,997 |
Money market funds | ||
Amortized Cost | ||
Amortized Cost | 209,466 | 139,082 |
Fair Value | ||
Fair Value | $ 209,470 | $ 139,083 |
Investments (Details 4)
Investments (Details 4) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |||||
Realized gross gains | $ 1,923,000 | $ 518,000 | $ 2,594,000 | $ 1,309,000 | |
Realized gross losses | 1,225,000 | 79,000 | 1,236,000 | 673,000 | |
Fair Value | |||||
Less than 12 months | 246,865,000 | 246,865,000 | $ 930,556,000 | ||
12 months or more | 559,271,000 | 559,271,000 | 918,818,000 | ||
Total | 806,136,000 | 806,136,000 | 1,849,374,000 | ||
Gross Unrealized Losses | |||||
Less than 12 months | (1,386,000) | (1,386,000) | (14,097,000) | ||
12 months or more | (6,134,000) | (6,134,000) | (30,033,000) | ||
Total | (7,520,000) | (7,520,000) | (44,130,000) | ||
Other Information | |||||
Other-than-temporary impairments | 100,000 | $ 0 | 100,000 | $ 0 | |
Other invested assets | 69,853,000 | 69,853,000 | 30,952,000 | ||
Fair value of investments deposited with insurance regulatory authorities | 9,400,000 | 9,400,000 | 8,900,000 | ||
U.S. Treasury securities | |||||
Fair Value | |||||
Less than 12 months | 41,998,000 | 41,998,000 | 45,505,000 | ||
12 months or more | 79,566,000 | 79,566,000 | 165,015,000 | ||
Total | 121,564,000 | 121,564,000 | 210,520,000 | ||
Gross Unrealized Losses | |||||
Less than 12 months | (1,000) | (1,000) | (215,000) | ||
12 months or more | (673,000) | (673,000) | (5,731,000) | ||
Total | (674,000) | (674,000) | (5,946,000) | ||
U.S. agency securities | |||||
Fair Value | |||||
Less than 12 months | 0 | 0 | 0 | ||
12 months or more | 27,374,000 | 27,374,000 | 32,997,000 | ||
Total | 27,374,000 | 27,374,000 | 32,997,000 | ||
Gross Unrealized Losses | |||||
Less than 12 months | 0 | 0 | 0 | ||
12 months or more | (180,000) | (180,000) | (648,000) | ||
Total | (180,000) | (180,000) | (648,000) | ||
U.S. agency mortgage-backed securities | |||||
Fair Value | |||||
Less than 12 months | 15,672,000 | 15,672,000 | 106,177,000 | ||
12 months or more | 252,174,000 | 252,174,000 | 341,579,000 | ||
Total | 267,846,000 | 267,846,000 | 447,756,000 | ||
Gross Unrealized Losses | |||||
Less than 12 months | (75,000) | (75,000) | (1,070,000) | ||
12 months or more | (3,699,000) | (3,699,000) | (13,500,000) | ||
Total | (3,774,000) | (3,774,000) | (14,570,000) | ||
Municipal debt securities | |||||
Fair Value | |||||
Less than 12 months | 2,380,000 | 2,380,000 | 114,442,000 | ||
12 months or more | 2,459,000 | 2,459,000 | 104,930,000 | ||
Total | 4,839,000 | 4,839,000 | 219,372,000 | ||
Gross Unrealized Losses | |||||
Less than 12 months | (24,000) | (24,000) | (1,176,000) | ||
12 months or more | (24,000) | (24,000) | (1,843,000) | ||
Total | (48,000) | (48,000) | (3,019,000) | ||
Non-U.S. government securities: | |||||
Fair Value | |||||
Less than 12 months | 13,497,000 | ||||
12 months or more | 0 | ||||
Total | 13,497,000 | ||||
Gross Unrealized Losses | |||||
Less than 12 months | (283,000) | ||||
12 months or more | 0 | ||||
Total | (283,000) | ||||
Corporate debt securities | |||||
Fair Value | |||||
Less than 12 months | 11,733,000 | 11,733,000 | 381,912,000 | ||
12 months or more | 123,963,000 | 123,963,000 | 231,124,000 | ||
Total | 135,696,000 | 135,696,000 | 613,036,000 | ||
Gross Unrealized Losses | |||||
Less than 12 months | (15,000) | (15,000) | (7,538,000) | ||
12 months or more | (435,000) | (435,000) | (7,230,000) | ||
Total | (450,000) | (450,000) | (14,768,000) | ||
Residential and commercial mortgage securities | |||||
Fair Value | |||||
Less than 12 months | 41,212,000 | 41,212,000 | 51,477,000 | ||
12 months or more | 8,368,000 | 8,368,000 | 13,321,000 | ||
Total | 49,580,000 | 49,580,000 | 64,798,000 | ||
Gross Unrealized Losses | |||||
Less than 12 months | (626,000) | (626,000) | (650,000) | ||
12 months or more | (220,000) | (220,000) | (567,000) | ||
Total | (846,000) | (846,000) | (1,217,000) | ||
Asset-backed securities | |||||
Fair Value | |||||
Less than 12 months | 133,870,000 | 133,870,000 | 217,546,000 | ||
12 months or more | 65,367,000 | 65,367,000 | 29,852,000 | ||
Total | 199,237,000 | 199,237,000 | 247,398,000 | ||
Gross Unrealized Losses | |||||
Less than 12 months | (645,000) | (645,000) | (3,165,000) | ||
12 months or more | (903,000) | (903,000) | (514,000) | ||
Total | (1,548,000) | (1,548,000) | (3,679,000) | ||
Essent Re | |||||
Other Information | |||||
Fair value of the required investments on deposit in trusts | 687,700,000 | 687,700,000 | 759,900,000 | ||
Essent Guaranty | |||||
Other Information | |||||
Assets on deposit under reinsurance agreement | 8,200,000 | 8,200,000 | 3,400,000 | ||
Assets on deposit for the benefit of the sponsor | $ 6,400,000 | $ 6,400,000 | $ 6,300,000 |
Investments (Details 5)
Investments (Details 5) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Components of net investment income | ||||
Gross investment income | $ 21,490 | $ 15,794 | $ 42,291 | $ 30,188 |
Investment expenses | (909) | (660) | (1,830) | (1,340) |
Net investment income | 20,581 | 15,134 | 40,461 | 28,848 |
Fixed maturities | ||||
Components of net investment income | ||||
Gross investment income | 20,180 | 14,496 | 39,923 | 28,139 |
Short-term investments | ||||
Components of net investment income | ||||
Gross investment income | $ 1,310 | $ 1,298 | $ 2,368 | $ 2,049 |
Reinsurance (Details)
Reinsurance (Details) - Mortgage Insurance | 6 Months Ended |
Jun. 30, 2019 | |
Other Reinsurance | Essent Guaranty | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Amortization period | 10 years |
Variable Interest Entity, Not Primary Beneficiary | Radnor Re | Essent Guaranty | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Amortization period | 10 years |
Mortgage Insurance Linked Notes | Variable Interest Entity, Not Primary Beneficiary | Radnor Re | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Reinsurance retention policy, debt issued to cover insurance, term | 10 years |
Reinsurance (Details 2)
Reinsurance (Details 2) - 2017 | Jun. 30, 2019 |
Radnor Re 2018-1 Ltd. | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Increase of margin component of reinsurance premium | 50.00% |
Panel of Reinsurers | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Increase of margin component of reinsurance premium | 50.00% |
Reinsurance (Details 3)
Reinsurance (Details 3) $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($) | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Insurance in Force | $ 106,602,120 |
Remaining Risk in Force | 27,331,793 |
Remaining Reinsurance in Force | 1,496,403 |
Remaining First Layer Retention | 685,771 |
Radnor Entities | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Reinsurance in Force | 1,212,586 |
Other Reinsurance | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Reinsurance in Force | 283,817 |
2015 & 2016 | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Insurance in Force | 30,826,843 |
Remaining Risk in Force | 8,331,331 |
Remaining Reinsurance in Force | 333,844 |
Remaining First Layer Retention | 208,111 |
2015 & 2016 | Radnor Re 2019-2 Ltd. | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Reinsurance in Force | 333,844 |
2015 & 2016 | Other Reinsurance | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Reinsurance in Force | 0 |
2017 | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Insurance in Force | 33,789,568 |
Remaining Risk in Force | 8,468,723 |
Remaining Reinsurance in Force | 570,725 |
Remaining First Layer Retention | 224,017 |
2017 | Radnor Re 2018-1 Ltd. | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Reinsurance in Force | 405,558 |
2017 | Other Reinsurance | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Reinsurance in Force | 165,167 |
2018 | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Insurance in Force | 41,985,709 |
Remaining Risk in Force | 10,531,739 |
Remaining Reinsurance in Force | 591,834 |
Remaining First Layer Retention | 253,643 |
2018 | Radnor Re 2019-1 Ltd. | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Reinsurance in Force | 473,184 |
2018 | Other Reinsurance | |
SEC Schedule, 12-17, Insurance Companies, Reinsurance [Line Items] | |
Remaining Reinsurance in Force | $ 118,650 |
Reinsurance (Details 4)
Reinsurance (Details 4) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Net premiums written: | ||||
Direct | $ 196,832 | $ 171,989 | $ 380,514 | $ 337,508 |
Ceded | (8,428) | (3,585) | (14,466) | (3,879) |
Net premiums written | 188,404 | 168,404 | 366,048 | 333,629 |
Net premiums earned: | ||||
Direct | 196,918 | 160,543 | 380,747 | 313,395 |
Ceded | (8,428) | (3,585) | (14,466) | (3,879) |
Net premiums earned | $ 188,490 | $ 156,958 | $ 366,281 | $ 309,516 |
Reinsurance (Details 5)
Reinsurance (Details 5) $ in Thousands | Jun. 30, 2019USD ($) |
Variable Interest Entity [Line Items] | |
Total VIE Assets | $ 1,212,586 |
Maximum Exposure to Loss, On - Balance Sheet | 2,584 |
Maximum Exposure to Loss, Off - Balance Sheet | 57,370 |
Maximum Exposure to Loss | 59,954 |
Radnor Re 2018-1 Ltd. | Variable Interest Entity, Not Primary Beneficiary | |
Variable Interest Entity [Line Items] | |
Total VIE Assets | 405,558 |
Maximum Exposure to Loss, On - Balance Sheet | 1,727 |
Maximum Exposure to Loss, Off - Balance Sheet | 15,997 |
Maximum Exposure to Loss | 17,724 |
Radnor Re 2019-1 Ltd. | Variable Interest Entity, Not Primary Beneficiary | |
Variable Interest Entity [Line Items] | |
Total VIE Assets | 473,184 |
Maximum Exposure to Loss, On - Balance Sheet | 825 |
Maximum Exposure to Loss, Off - Balance Sheet | 25,131 |
Maximum Exposure to Loss | 25,956 |
Radnor Re 2019-2 Ltd. | Variable Interest Entity, Not Primary Beneficiary | |
Variable Interest Entity [Line Items] | |
Total VIE Assets | 333,844 |
Maximum Exposure to Loss, On - Balance Sheet | 32 |
Maximum Exposure to Loss, Off - Balance Sheet | 16,242 |
Maximum Exposure to Loss | $ 16,274 |
Reserve for Losses and Loss A_3
Reserve for Losses and Loss Adjustment Expenses (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2019USD ($)loan | Jun. 30, 2018USD ($)loan | Jun. 30, 2019USD ($)loan | Jun. 30, 2018USD ($)loan | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | |
Reconciliation of the beginning and ending reserve balances for losses and loss adjustment expenses (LAE) | ||||||
Reserve for losses and LAE at beginning of period | $ 49,464 | $ 46,850 | ||||
Less: Reinsurance recoverables | $ 0 | $ 0 | 0 | 0 | $ 0 | $ 0 |
Net reserve for losses and LAE at beginning of period | 49,464 | 46,850 | ||||
Add provision for losses and LAE, net of reinsurance, occurring in: | ||||||
Current period | 23,182 | 16,528 | ||||
Prior years | (11,115) | (9,406) | ||||
Net incurred losses and LAE during the current period | 4,960 | 1,813 | 12,067 | 7,122 | ||
Deduct payments for losses and LAE, net of reinsurance, occurring in: | ||||||
Current period | 245 | 211 | ||||
Prior years | 6,148 | 3,745 | ||||
Net loss and LAE payments during the current period | 6,393 | 3,956 | ||||
Net reserve for losses and LAE at end of period | 55,138 | 50,016 | 55,138 | 50,016 | ||
Plus: Reinsurance recoverables | 0 | 0 | 0 | 0 | $ 0 | $ 0 |
Reserve for losses and LAE at end of period | $ 55,138 | $ 50,016 | $ 55,138 | $ 50,016 | ||
Loans in default at end of period | loan | 4,405 | 3,519 | 4,405 | 3,519 |
Reserve for Losses and Loss A_4
Reserve for Losses and Loss Adjustment Expenses (Details 2) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract] | ||
Incurred claims and claim adjustment expenses | $ 6,148 | $ 3,745 |
Favorable prior year development | (11,115) | (9,406) |
Reserve for losses and LAE, for prior years | $ 32,200 | $ 33,700 |
Debt Obligations (Details)
Debt Obligations (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | |
Credit Facility [Line Items] | ||
Credit facility, maximum borrowing capacity | $ 500,000,000 | |
Amount outstanding, gross | $ 225,000,000 | $ 225,000,000 |
Weighted average interest during period | 4.41% | 4.43% |
Revolving Credit Facility | ||
Credit Facility [Line Items] | ||
Credit facility, maximum borrowing capacity | $ 275,000,000 | |
Credit facility, commitment fee rate | 0.35% | |
Term Loan | ||
Credit Facility [Line Items] | ||
Credit facility, maximum borrowing capacity | $ 225,000,000 | |
Uncommited Line | ||
Credit Facility [Line Items] | ||
Credit facility, maximum borrowing capacity | $ 100,000,000 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) - USD ($) $ in Millions | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Loss Contingencies [Line Items] | |||
Renewal term | 10 years | ||
Future minimum sublease rental income | $ 0.1 | ||
Indemnifications related to contract underwriting services | |||
Loss Contingencies [Line Items] | |||
Amount paid for remedies (less than) | $ 0.1 | $ 0.1 |
Commitments and Contingencies_3
Commitments and Contingencies (Details 2) $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Lease cost: | |
Operating lease cost | $ 1,197 |
Short-term lease cost | 81 |
Sublease income | (64) |
Total lease cost | $ 1,214 |
Other information: | |
Weighted average remaining lease term - operating leases | 5 years 3 months 18 days |
Weighted average discount rate - operating leases | 4.10% |
Commitments and Contingencies_4
Commitments and Contingencies (Details 3) $ in Thousands | Jun. 30, 2019USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2019 (July 1 through December 31) | $ 1,330 |
2020 | 2,637 |
2021 | 2,657 |
2022 | 2,711 |
2023 | 2,553 |
2024 and thereafter | 1,963 |
Total lease payments to be paid | 13,851 |
Less: Future interest expense | (1,454) |
Present value of lease liabilities | $ 12,397 |
Commitments and Contingencies_5
Commitments and Contingencies (Details 4) $ in Thousands | Dec. 31, 2018USD ($) |
Year Ended December 31 (In thousands) | |
2019 | $ 2,674 |
2020 | 2,628 |
2021 | 2,657 |
2022 | 2,711 |
2023 | 2,553 |
2024 and thereafter | 1,963 |
Total minimum payments required | $ 15,186 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) shares in Thousands | 6 Months Ended |
Jun. 30, 2019$ / sharesshares | |
Nonvested share units | |
Number of Shares | |
Outstanding at beginning of year (in shares) | 449 |
Granted (in shares) | 142 |
Vested (in shares) | (218) |
Forfeited (in shares) | (8) |
Outstanding at end of period (in shares) | 365 |
Weighted Average Grant Date Fair Value | |
Outstanding at beginning of year (in dollars per share) | $ / shares | $ 34.35 |
Granted (in dollars per share) | $ / shares | 42.07 |
Vested (in dollars per share) | $ / shares | 31.27 |
Forfeited (in dollars per share) | $ / shares | 35.50 |
Outstanding at end of period (in dollars per share) | $ / shares | $ 39.17 |
Time and Performance- Based Share Awards | Nonvested shares | |
Number of Shares | |
Outstanding at beginning of year (in shares) | 482 |
Granted (in shares) | 141 |
Vested (in shares) | (209) |
Forfeited (in shares) | 0 |
Outstanding at end of period (in shares) | 414 |
Weighted Average Grant Date Fair Value | |
Outstanding at beginning of year (in dollars per share) | $ / shares | $ 29.49 |
Granted (in dollars per share) | $ / shares | 45.32 |
Vested (in dollars per share) | $ / shares | 17.01 |
Outstanding at end of period (in dollars per share) | $ / shares | $ 41.18 |
Time-Based Share Awards | Nonvested shares | |
Number of Shares | |
Outstanding at beginning of year (in shares) | 207 |
Granted (in shares) | 90 |
Vested (in shares) | (123) |
Forfeited (in shares) | 0 |
Outstanding at end of period (in shares) | 174 |
Weighted Average Grant Date Fair Value | |
Outstanding at beginning of year (in dollars per share) | $ / shares | $ 32.82 |
Granted (in dollars per share) | $ / shares | 40.98 |
Vested (in dollars per share) | $ / shares | 27.48 |
Outstanding at end of period (in dollars per share) | $ / shares | $ 40.83 |
Stock-Based Compensation (Det_2
Stock-Based Compensation (Details 2) - 2013 Plan - Nonvested shares - Certain members of senior management | 1 Months Ended |
Feb. 28, 2019 | |
Time-Based | |
Stock-based compensation | |
Performance period | 3 years |
Performance -Based | |
Stock-based compensation | |
Performance period | 3 years |
First Vesting Period | Time-Based | |
Stock-based compensation | |
Vesting (as a percent) | 33.33% |
Second Vesting Period | Time-Based | |
Stock-based compensation | |
Vesting (as a percent) | 33.33% |
Third Vesting Period | Time-Based | |
Stock-based compensation | |
Vesting (as a percent) | 33.33% |
Stock-Based Compensation (Det_3
Stock-Based Compensation (Details 3) - Nonvested shares | 6 Months Ended |
Jun. 30, 2019 | |
Compounded Annual Book Value Per Share Growth 14% | |
Stock-based compensation | |
Compounded Annual Book Value Per Share Growth | 14.00% |
Nonvested Common Shares Earned | 10.00% |
Compounded Annual Book Value Per Share Growth 14% | Maximum | |
Stock-based compensation | |
Compounded Annual Book Value Per Share Growth | 14.00% |
Nonvested Common Shares Earned | 0.00% |
Compounded Annual Book Value Per Share Growth 15% | |
Stock-based compensation | |
Compounded Annual Book Value Per Share Growth | 15.00% |
Nonvested Common Shares Earned | 35.00% |
Compounded Annual Book Value Per Share Growth 16% | |
Stock-based compensation | |
Compounded Annual Book Value Per Share Growth | 16.00% |
Nonvested Common Shares Earned | 60.00% |
Compounded Annual Book Value Per Share Growth 17% | |
Stock-based compensation | |
Compounded Annual Book Value Per Share Growth | 17.00% |
Nonvested Common Shares Earned | 85.00% |
Compounded Annual Book Value Per Share Growth 18% | Minimum | |
Stock-based compensation | |
Compounded Annual Book Value Per Share Growth | 18.00% |
Nonvested Common Shares Earned | 100.00% |
Stock-Based Compensation (Det_4
Stock-Based Compensation (Details 4) - shares shares in Thousands | 1 Months Ended | 6 Months Ended | |
May 31, 2019 | Feb. 28, 2019 | Jun. 30, 2019 | |
Nonvested share units | |||
Stock-based compensation | |||
Shares granted (in shares) | 142 | ||
Time-Based | Nonvested shares | |||
Stock-based compensation | |||
Shares granted (in shares) | 90 | ||
Employee | Incentive Program Bonus Award Fiscal Year Performance | Time-Based | Nonvested share units | |||
Stock-based compensation | |||
Award vesting period | 3 years | ||
Employee | First Vesting Period | Incentive Program Bonus Award Fiscal Year Performance | Time-Based | Nonvested share units | |||
Stock-based compensation | |||
Vesting (as a percent) | 33.33% | ||
Employee | Second Vesting Period | Incentive Program Bonus Award Fiscal Year Performance | Time-Based | Nonvested share units | |||
Stock-based compensation | |||
Vesting (as a percent) | 33.33% | ||
Employee | Third Vesting Period | Incentive Program Bonus Award Fiscal Year Performance | Time-Based | Nonvested share units | |||
Stock-based compensation | |||
Vesting (as a percent) | 33.33% | ||
Maximum | Director | Time-Based | Nonvested share units | |||
Stock-based compensation | |||
Award vesting period | 1 year |
Stock-Based Compensation (Det_5
Stock-Based Compensation (Details 5) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Stock-based compensation | ||||
Shares tendered by employees to pay employee withholding taxes (in shares) | 192,674 | |||
Compensation expense, net of forfeitures, and related tax effects recognized in connection with nonvested shares | ||||
Compensation expense | $ 4,222 | $ 3,827 | $ 8,322 | $ 7,432 |
Income tax benefit | 790 | $ 713 | 1,555 | 1,385 |
Nonvested shares | ||||
Stock-based compensation | ||||
Total fair value of shares vested | 23,600 | $ 74,900 | ||
Total unrecognized compensation expense | $ 25,600 | $ 25,600 | ||
Expected weighted average period for recognition of expense | 2 years 2 months 12 days |
Earnings per Share (EPS) (Detai
Earnings per Share (EPS) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Earnings Per Share [Abstract] | ||||
Net income | $ 136,405 | $ 111,755 | $ 264,125 | $ 222,824 |
Less: dividends declared | 0 | 0 | 0 | 0 |
Net income available to common shareholders | $ 136,405 | $ 111,755 | $ 264,125 | $ 222,824 |
Basic earnings per share (in dollars per share) | $ 1.39 | $ 1.15 | $ 2.70 | $ 2.29 |
Diluted earnings per share (in dollars per share) | $ 1.39 | $ 1.14 | $ 2.69 | $ 2.28 |
Basic weighted average shares outstanding (in shares) | 97,798 | 97,426 | 97,697 | 97,362 |
Dilutive effect of nonvested shares (in shares) | 372 | 440 | 440 | 546 |
Diluted weighted average shares outstanding (in shares) | 98,170 | 97,866 | 98,137 | 97,908 |
Earnings per Share (EPS) (Det_2
Earnings per Share (EPS) (Details 2) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Contingently issuable awards | ||||
Antidilutive nonvested shares (in shares) | 17,018 | 318,556 | 79,483 | 242,860 |
Performance-based share awards | ||||
Contingently issuable awards | ||||
Percentage of award issuable if current period end were end of contingency period | 100.00% | 100.00% | 100.00% | 100.00% |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Other comprehensive income (loss): | ||||
Other comprehensive income (loss), before tax | $ 43,081 | $ (8,664) | $ 89,398 | $ (42,607) |
Other comprehensive income (loss): | ||||
Other comprehensive (income) loss, tax effect | (7,094) | 1,418 | (15,045) | 6,611 |
Net of Tax | ||||
Stockholders equity, beginning of period | 2,527,803 | 1,995,290 | 2,365,717 | 1,940,436 |
Other comprehensive income (loss): | ||||
Total other comprehensive income (loss) | 35,987 | (7,246) | 74,353 | (35,996) |
Stockholders equity, end of period | 2,704,292 | 2,103,571 | 2,704,292 | 2,103,571 |
Accumulated Other Comprehensive Income (Loss) | ||||
Before Tax | ||||
AOCI before tax, beginning of period | 13,041 | (35,792) | (33,276) | (1,849) |
Other comprehensive income (loss): | ||||
AOCI before tax, end of period | 56,122 | (44,456) | 56,122 | (44,456) |
Tax Effect | ||||
AOCI tax effect, beginning of period | (3,668) | 3,790 | 4,283 | (1,403) |
Other comprehensive income (loss): | ||||
AOCI tax effect, end of period | (10,762) | 5,208 | (10,762) | 5,208 |
Net of Tax | ||||
Stockholders equity, beginning of period | 9,373 | (32,002) | (28,993) | (3,252) |
Other comprehensive income (loss): | ||||
Total other comprehensive income (loss) | 35,987 | (7,246) | 74,353 | (35,996) |
Stockholders equity, end of period | 45,360 | (39,248) | 45,360 | (39,248) |
Accumulated Net Investment Gains (Losses) On Investments | ||||
Other comprehensive income (loss): | ||||
Unrealized holding gains (losses) arising during the period, before tax | 43,664 | (8,225) | 90,641 | (41,971) |
Less: Reclassification adjustment for gains included in net income, before tax | (583) | (439) | (1,243) | (636) |
Other comprehensive income (loss), before tax | 43,081 | (8,664) | 89,398 | (42,607) |
Other comprehensive income (loss): | ||||
Unrealized holding (gains) losses arising during the period, tax effect | (7,211) | 1,325 | (15,282) | 6,445 |
Less: Reclassification adjustment for gains included in net income, tax effect | 117 | 93 | 237 | 166 |
Other comprehensive (income) loss, tax effect | (7,094) | 1,418 | (15,045) | 6,611 |
Other comprehensive income (loss): | ||||
Unrealized holding gains (losses) arising during the period, net of tax | 36,453 | (6,900) | 75,359 | (35,526) |
Less: Reclassification adjustment for gains included in net income, net of tax | (466) | (346) | (1,006) | (470) |
Total other comprehensive income (loss) | $ 35,987 | $ (7,246) | $ 74,353 | $ (35,996) |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Financial Assets: | ||
Fair Value | $ 3,100,214 | $ 2,760,066 |
U.S. Treasury securities | ||
Financial Assets: | ||
Fair Value | 305,152 | 289,892 |
U.S. agency securities | ||
Financial Assets: | ||
Fair Value | 33,473 | 32,997 |
U.S. agency mortgage-backed securities | ||
Financial Assets: | ||
Fair Value | 724,382 | 637,178 |
Municipal debt securities | ||
Financial Assets: | ||
Fair Value | 402,715 | 483,879 |
Non-U.S. government securities: | ||
Financial Assets: | ||
Fair Value | 47,670 | 45,001 |
Corporate debt securities | ||
Financial Assets: | ||
Fair Value | 774,506 | 725,201 |
Residential and commercial mortgage securities | ||
Financial Assets: | ||
Fair Value | 250,793 | 121,838 |
Asset-backed securities | ||
Financial Assets: | ||
Fair Value | 352,053 | 284,997 |
Money market funds | ||
Financial Assets: | ||
Fair Value | 209,470 | 139,083 |
Fair Value, Measurements, Recurring | ||
Financial Assets: | ||
Total assets at fair value | 3,100,214 | 2,760,066 |
Fair Value, Measurements, Recurring | U.S. Treasury securities | ||
Financial Assets: | ||
Fair Value | 305,152 | 289,892 |
Fair Value, Measurements, Recurring | U.S. agency securities | ||
Financial Assets: | ||
Fair Value | 33,473 | 32,997 |
Fair Value, Measurements, Recurring | U.S. agency mortgage-backed securities | ||
Financial Assets: | ||
Fair Value | 724,382 | 637,178 |
Fair Value, Measurements, Recurring | Municipal debt securities | ||
Financial Assets: | ||
Fair Value | 402,715 | 483,879 |
Fair Value, Measurements, Recurring | Non-U.S. government securities: | ||
Financial Assets: | ||
Fair Value | 47,670 | 45,001 |
Fair Value, Measurements, Recurring | Corporate debt securities | ||
Financial Assets: | ||
Fair Value | 774,506 | 725,201 |
Fair Value, Measurements, Recurring | Residential and commercial mortgage securities | ||
Financial Assets: | ||
Fair Value | 250,793 | 121,838 |
Fair Value, Measurements, Recurring | Asset-backed securities | ||
Financial Assets: | ||
Fair Value | 352,053 | 284,997 |
Fair Value, Measurements, Recurring | Money market funds | ||
Financial Assets: | ||
Fair Value | 209,470 | 139,083 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | ||
Financial Assets: | ||
Total assets at fair value | 514,622 | 428,975 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | U.S. Treasury securities | ||
Financial Assets: | ||
Fair Value | 305,152 | 289,892 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | U.S. agency securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | U.S. agency mortgage-backed securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | Municipal debt securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | Non-U.S. government securities: | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | Corporate debt securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | Residential and commercial mortgage securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | Asset-backed securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Instruments (Level 1) | Money market funds | ||
Financial Assets: | ||
Fair Value | 209,470 | 139,083 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets: | ||
Total assets at fair value | 2,585,592 | 2,331,091 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | U.S. Treasury securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | U.S. agency securities | ||
Financial Assets: | ||
Fair Value | 33,473 | 32,997 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | U.S. agency mortgage-backed securities | ||
Financial Assets: | ||
Fair Value | 724,382 | 637,178 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Municipal debt securities | ||
Financial Assets: | ||
Fair Value | 402,715 | 483,879 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Non-U.S. government securities: | ||
Financial Assets: | ||
Fair Value | 47,670 | 45,001 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Corporate debt securities | ||
Financial Assets: | ||
Fair Value | 774,506 | 725,201 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Residential and commercial mortgage securities | ||
Financial Assets: | ||
Fair Value | 250,793 | 121,838 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Asset-backed securities | ||
Financial Assets: | ||
Fair Value | 352,053 | 284,997 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Money market funds | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | ||
Financial Assets: | ||
Total assets at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | U.S. Treasury securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | U.S. agency securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | U.S. agency mortgage-backed securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Municipal debt securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Non-U.S. government securities: | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Corporate debt securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Residential and commercial mortgage securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Asset-backed securities | ||
Financial Assets: | ||
Fair Value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Money market funds | ||
Financial Assets: | ||
Fair Value | $ 0 | $ 0 |
Statutory Accounting (Details)
Statutory Accounting (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Essent Guaranty | |||
Dividends Restrictions | |||
Statutory net income | $ 208,268 | $ 182,784 | |
Statutory surplus | 940,290 | 798,183 | |
Contingency reserve liability | 1,049,236 | 792,447 | |
Increase in contingency reserve | 132,700 | ||
Essent PA | |||
Dividends Restrictions | |||
Statutory net income | 4,216 | 4,861 | |
Statutory surplus | 51,151 | 47,495 | |
Contingency reserve liability | 50,915 | 45,985 | |
Increase in contingency reserve | 2,400 | ||
Essent Re | |||
Dividends Restrictions | |||
Statutory net income | 82,700 | $ 65,000 | |
Statutory capital and surplus | $ 899,000 | $ 798,500 |