Cover
Cover - shares shares in Millions | 6 Months Ended | |
Jun. 30, 2022 | Aug. 01, 2022 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 001-41026 | |
Entity Registrant Name | BACKBLAZE, INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 20-8893125 | |
Entity Address, Address Line One | 500 Ben Franklin Ct | |
Entity Address, City or Town | San Mateo | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 94401 | |
City Area Code | 650 | |
Local Phone Number | 352-3738 | |
Title of 12(b) Security | Class A Common Stock, $0.0001 par value per share | |
Trading Symbol | BLZE | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0001462056 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Common Class A | ||
Entity Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 14.4 | |
Common Class B | ||
Entity Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 17.3 |
CONDENSED BALANCE SHEETS
CONDENSED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash | $ 7,237 | $ 104,843 |
Accounts receivable, net | 391 | 309 |
Short-term investments | 80,839 | 0 |
Prepaid expenses and other current assets | 6,138 | 5,930 |
Total current assets | 94,605 | 111,082 |
Property and equipment, net | 48,303 | 43,068 |
Operating lease right-of-use assets | 5,085 | 0 |
Capitalized software, net | 10,550 | 7,637 |
Other assets | 1,934 | 1,794 |
Total assets | 160,477 | 163,581 |
Current liabilities: | ||
Accounts payable | 1,969 | 2,075 |
Accrued expenses and other current liabilities | 7,384 | 7,620 |
Finance lease liabilities and lease financing obligations, current | 17,643 | 13,645 |
Operating lease liabilities, current | 2,616 | 0 |
Deferred revenue, current | 22,398 | 21,722 |
Total current liabilities | 52,010 | 45,062 |
Finance lease liabilities and lease financing obligations, non-current | 19,570 | 19,603 |
Operating lease liabilities, non-current | 2,936 | 0 |
Deferred revenue, non-current | 2,975 | 3,132 |
Other long-term liabilities | 0 | 298 |
Total liabilities | 77,491 | 68,095 |
Commitments and contingencies (Note 10) | ||
Stockholders’ Equity | ||
Additional paid-in capital | 143,431 | 131,826 |
Accumulated deficit | (60,448) | (36,343) |
Total stockholders’ equity | 82,986 | 95,486 |
Total liabilities and stockholders’ equity | 160,477 | 163,581 |
Common Class A | ||
Stockholders’ Equity | ||
Common stock, value, issued | 1 | 1 |
Common Class B | ||
Stockholders’ Equity | ||
Common stock, value, issued | $ 2 | $ 2 |
CONDENSED BALANCE SHEETS (Paren
CONDENSED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2022 | Dec. 31, 2021 |
Common Class A | ||
Common stock, par value (USD per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 113,000,000 | 113,000,000 |
Common stock, shares issued (in shares) | 14,113,696 | 8,227,992 |
Common stock, shares outstanding (in shares) | 14,113,696 | 8,227,992 |
Common Class B | ||
Common stock, par value (USD per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 37,000,000 | 37,000,000 |
Common stock, shares issued (in shares) | 17,517,836 | 22,156,842 |
Common stock, shares outstanding (in shares) | 17,517,836 | 22,156,842 |
CONDENSED STATEMENTS OF OPERATI
CONDENSED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Income Statement [Abstract] | ||||
Revenue | $ 20,688 | $ 16,150 | $ 40,178 | $ 31,462 |
Cost of revenue | 9,556 | 7,926 | 19,237 | 15,756 |
Gross profit | 11,132 | 8,224 | 20,941 | 15,706 |
Operating expenses: | ||||
Research and development | 8,400 | 4,707 | 16,341 | 8,976 |
Sales and marketing | 8,369 | 4,347 | 16,398 | 8,124 |
General and administrative | 5,182 | 2,904 | 10,710 | 5,157 |
Total operating expenses | 21,951 | 11,958 | 43,449 | 22,257 |
Loss from operations | (10,819) | (3,734) | (22,508) | (6,551) |
Interest income | 120 | 0 | 195 | 0 |
Interest expense | (913) | (847) | (1,861) | (1,718) |
Gain on extinguishment of debt | 0 | 2,299 | 0 | 2,299 |
Loss before provision for income taxes | (11,612) | (2,282) | (24,174) | (5,970) |
Income tax (benefit) provision | (37) | 136 | (69) | 136 |
Net loss | $ (11,575) | $ (2,418) | $ (24,105) | $ (6,106) |
Net loss per share, basic (USD per share) | $ (0.37) | $ (0.13) | $ (0.78) | $ (0.33) |
Net loss per share, diluted (USD per share) | $ (0.37) | $ (0.13) | $ (0.78) | $ (0.33) |
Weighted average shares used in computing net loss per share, basic (in shares) | 31,182,914 | 18,707,302 | 30,864,199 | 18,691,938 |
Weighted average shares used in computing net loss per share, diluted (in shares) | 31,182,914 | 18,707,302 | 30,864,199 | 18,691,938 |
CONDENSED STATEMENTS OF CHANGES
CONDENSED STATEMENTS OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($) $ in Thousands | Total | Class A and Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit |
Beginning balance (in shares) at Dec. 31, 2020 | 3,359,195 | |||
Beginning balance at Dec. 31, 2020 | $ 2,784 | |||
Ending balance (in shares) at Jun. 30, 2021 | 3,359,195 | |||
Ending balance at Jun. 30, 2021 | $ 2,784 | |||
Beginning balance (in shares) at Dec. 31, 2020 | 18,614,905 | |||
Beginning balance at Dec. 31, 2020 | (6,840) | $ 5 | $ 7,794 | $ (14,639) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | (6,106) | (6,106) | ||
Issuance of common stock upon exercise of stock options (in shares) | 321,793 | |||
Issuance of common stock upon exercise of stock options | 148 | 148 | ||
Stock-based compensation | 2,277 | 2,277 | ||
Ending balance (in shares) at Jun. 30, 2021 | 18,936,698 | |||
Ending balance at Jun. 30, 2021 | $ (10,521) | $ 5 | 10,219 | (20,745) |
Beginning balance (in shares) at Mar. 31, 2021 | 3,359,195 | |||
Beginning balance at Mar. 31, 2021 | $ 2,784 | |||
Ending balance (in shares) at Jun. 30, 2021 | 3,359,195 | |||
Ending balance at Jun. 30, 2021 | $ 2,784 | |||
Beginning balance (in shares) at Mar. 31, 2021 | 18,702,131 | |||
Beginning balance at Mar. 31, 2021 | (9,420) | $ 5 | 8,902 | (18,327) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | (2,418) | (2,418) | ||
Issuance of common stock upon exercise of stock options (in shares) | 234,567 | |||
Issuance of common stock upon exercise of stock options | 0 | |||
Stock-based compensation | 1,317 | 1,317 | ||
Ending balance (in shares) at Jun. 30, 2021 | 18,936,698 | |||
Ending balance at Jun. 30, 2021 | $ (10,521) | $ 5 | 10,219 | (20,745) |
Beginning balance (in shares) at Dec. 31, 2021 | 0 | |||
Beginning balance at Dec. 31, 2021 | $ 0 | |||
Ending balance (in shares) at Jun. 30, 2022 | 0 | |||
Ending balance at Jun. 30, 2022 | $ 0 | |||
Beginning balance (in shares) at Dec. 31, 2021 | 30,384,834 | |||
Beginning balance at Dec. 31, 2021 | 95,486 | $ 3 | 131,826 | (36,343) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | $ (24,105) | (24,105) | ||
Issuance of common stock upon exercise of stock options (in shares) | 915,529 | 915,529 | ||
Issuance of common stock upon exercise of stock options | $ 2,063 | 2,063 | ||
Issuance of common stock under equity incentive plan, net of taxes withheld (in shares) | 42,598 | |||
Issuance of common stock under equity incentive plan, net of taxes withheld | (130) | (130) | ||
Issuance of common stock related to employee stock purchase plan ("ESPP") (in shares) | 288,571 | |||
Issuance of common stock related to employee stock purchase plan ("ESPP") | 1,529 | 1,529 | ||
Stock-based compensation | 8,143 | 8,143 | ||
Ending balance (in shares) at Jun. 30, 2022 | 31,631,532 | |||
Ending balance at Jun. 30, 2022 | $ 82,986 | $ 3 | 143,431 | (60,448) |
Ending balance (in shares) at Jun. 30, 2022 | 0 | |||
Ending balance at Jun. 30, 2022 | $ 0 | |||
Beginning balance (in shares) at Mar. 31, 2022 | 30,814,473 | |||
Beginning balance at Mar. 31, 2022 | 87,568 | $ 3 | 136,438 | (48,873) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Net loss | (11,575) | (11,575) | ||
Issuance of common stock upon exercise of stock options (in shares) | 485,890 | |||
Issuance of common stock upon exercise of stock options | 1,176 | 1,176 | ||
Issuance of common stock under equity incentive plan, net of taxes withheld (in shares) | 42,598 | |||
Issuance of common stock under equity incentive plan, net of taxes withheld | (130) | (130) | ||
Issuance of common stock related to employee stock purchase plan ("ESPP") (in shares) | 288,571 | |||
Issuance of common stock related to employee stock purchase plan ("ESPP") | 1,529 | 1,529 | ||
Stock-based compensation | 4,418 | 4,418 | ||
Ending balance (in shares) at Jun. 30, 2022 | 31,631,532 | |||
Ending balance at Jun. 30, 2022 | $ 82,986 | $ 3 | $ 143,431 | $ (60,448) |
Condensed Statements of Cash Fl
Condensed Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net loss | $ (24,105) | $ (6,106) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | ||
Gain on extinguishment of Paycheck Protection Program ("PPP") loan | 0 | (2,299) |
Net accretion of discount on investment securities | (172) | 0 |
Noncash lease expense on operating leases | 1,129 | 0 |
Depreciation and amortization | 9,361 | 7,982 |
Stock-based compensation | 8,181 | 2,163 |
(Gain) loss on disposal of assets and other adjustments | 10 | (12) |
Changes in operating assets and liabilities: | ||
Accounts receivable | (82) | 101 |
Prepaid expenses and other current assets | (211) | (805) |
Other assets | (49) | (186) |
Accounts payable | (757) | 441 |
Accrued expenses and other current liabilities | (858) | 536 |
Deferred revenue | 519 | 862 |
Operating lease liabilities | (1,089) | 0 |
Other long-term liabilities | (69) | (94) |
Net cash (used in) provided by operating activities | (8,192) | 2,583 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchases of marketable securities | (92,667) | 0 |
Maturities of marketable securities | 12,000 | 0 |
Purchases of property and equipment, net | (1,501) | (4,457) |
Capitalized internally-developed software costs | (2,838) | (1,949) |
Net cash used in investing activities | (85,006) | (6,406) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Principal payments on finance leases and lease financing obligations | (7,212) | (5,722) |
Payments of deferred offering costs | (658) | (1,780) |
Proceeds from debt facility | 0 | 3,500 |
Proceeds from lease financing obligations | 0 | 2,907 |
Employee payroll taxes paid related to net settlement of equity awards | (130) | 0 |
Proceeds from exercises of stock options | 2,063 | 148 |
Proceeds from employee stock purchase plan | 1,529 | 0 |
Net cash used in financing activities | (4,408) | (947) |
Net decrease in cash and restricted cash | (97,606) | (4,770) |
Cash and restricted cash at beginning of period | 105,012 | 6,076 |
Cash and restricted cash at end of period | 7,406 | 1,306 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
Cash paid for interest | 1,888 | 1,693 |
Cash paid for income taxes | 26 | 0 |
Cash paid for operating lease liabilities | 1,184 | 0 |
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | ||
Stock-based compensation included in capitalized software | 1,005 | 114 |
Accrued bonus classified as stock-based compensation | 1,043 | 0 |
Equipment acquired through finance lease obligations | 11,595 | 4,252 |
Accruals related to purchases of property and equipment | 698 | 449 |
Lease liabilities arising from right-of-use assets upon adoption of ASC 842 | 5,220 | 0 |
Extinguishment of PPP loan | 0 | 2,299 |
RECONCILIATION OF CASH AND RESTRICTED CASH | ||
Cash | 7,237 | 1,306 |
Restricted cash - included in other assets | 169 | 0 |
Total cash and restricted cash | $ 7,406 | $ 1,306 |
Organization and Description of
Organization and Description of Business | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Description of Business | Organization and Description of Business Description of Business Backblaze, Inc. (“Backblaze” or the “Company”) is a storage cloud platform, providing businesses and consumers with solutions to store and use their data. Backblaze provides these cloud services through purpose-built, web-scale software built on commodity hardware. Backblaze was incorporated in the state of Delaware on April 20, 2007 and is headquartered in San Mateo, California. |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Accordingly, they do not include all disclosures normally required in annual financial statements prepared in accordance with GAAP. Therefore, these unaudited condensed financial statements should be read in conjunction with the audited financial statements and notes for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 28, 2022 . In management’s opinion, these unaudited condensed financial statements have been prepared on the same basis as its annual financial statements and reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the Company’s financial position as of June 30, 2022, results of operations for the three and six months ended June 30, 2022 and 2021, cash flows for the six months ended June 30, 2022 and 2021, and stockholders' equity (deficit) for the three and six months ended June 30, 2022 and 2021. The results of operations for the three and six months ended June 30, 2022 and 2021 are not necessarily indicative of the results to be expected for the full year or any other future interim or annual period. Emerging Growth Company The Company is an emerging growth company (“EGC”), as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, EGCs can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it (i) is no longer an EGC or (ii) affirmatively and irrevocably opts out of the extended transition period provided in the JOBS Act. As a result, these financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates. The Company expects to use the extended transition period for any other new or revised accounting standards during the period in which it remains an EGC. Segment Information The Company has a single operating and reportable segment. In reaching this conclusion, management considers the definition of the chief operating decision maker (“CODM”), how the business is defined by the CODM, the nature of the information provided to the CODM and how that information is used to make operating decisions, allocate resources, and assess performance. The Company’s chief operating decision maker is its Chief Executive Officer, who reviews financial information presented on an aggregated basis for purposes of making operating decisions, assessing financial performance and allocating resources. Significant accounting policies The Company’s significant accounting policies are disclosed in the Company’s audited financial statements and related notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 28, 2022. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Such estimates and assumptions include the costs to be capitalized as intern al-use software and their useful life, the useful lives of other long-lived assets, impairment considerations for long-lived assets, the determination of the incremental borrowing rate for lease agreements, expected lease term, lease and non-lease component allocation, estim ates related to variable consideration, valuation of the Company’s common stock prior to its initial public offering in November 2021 (the “IPO”), stock options, and Employee Stock Purchase Plan (“ESPP”) and accounting for taxes, including estimates for sales tax and VAT liability, deferred tax assets, valuation allowance and uncertain tax positions. The Company bases its estimates on historical experience and on assumptions that management considers reasonable. Future actual results could differ materially from these estimates. Prior Period Adjustment During the three and six months ended June 30, 2022, the Company discovered an error pertaining to a cumulative $0.5 million in excess depreciation expense recorded to cost of revenue in its statement of operations, and a related understatement of its property and equipment, net balance on its statement of financial position, in prior periods. Accordingly, the Company corrected this error by adjusting opening accumulated deficit for the three month period ended June 30, 2022, and retrospectively adjusted the cumulative periods for the impact of this error in the financial statements presented for the three and six months ended June 30, 2022. The Company does not believe that this prior period adjustment had a material impact on any previously presented financial statements. Concentrations Vendors. The Company acquires infrastructure equipment from third-party vendors. Vendors may have limited sources of equipment and supplies, which may expose the Company to potential supply and service disruptions that could harm the Company’s business. Two vendors represented an aggregate 24% of total cash disbursements during the three months ended June 30, 2022 , while two vendors represented an aggregate 23% of total cash disbursements during the three months ended June 30, 2021. Two vendors represented an aggregate 26% of total cash disbursements during the six months ended June 30, 2022, while two vendors represented an aggregate 27% of total cash disbursements during the six months ended June 30, 2021. Three vendors represented an aggregate 32% of the accounts payable balance as of June 30, 2022, while three vendors represented 40% of the accounts p ayable balance as of December 31, 2021. Revenue. The Company derives substantially all of its revenue from the services operating on its Backblaze Storage Cloud platform: its Backblaze B2 Cloud Storage (“Backblaze B2”) and Backblaze Computer Backup (“Computer Backup”) offerings. The potential for severe impact to the Company’s business could result if the Company was unable to operate its platform or serve customers through its platform for an extended period of time. Accounting Pronouncements Recently Adopted In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842) , or (“ASC 842”), and since that date, has issued several ASUs to further clarify certain aspects of ASU 2016-02 and provide entities with practical expedients that may be elected upon adoption. The Company adopted the new standard beginning January 1, 2022 using the modified retrospective approach, electing the optional transition approach of not adjusting the comparative period financial statements for the impact of adoption. The Company elected the package of practical expedients permitted under the transition guidance, which allows the Company to carryforward its historical lease classification, its assessment on whether a contract is or contains a lease, and its initial direct costs for any leases that existed prior to adoption of the new standard. In accordance with ASC 842, the Company determines if an arrangement is a lease at its inception. Right-of-use (“ROU”) assets, and corresponding lease liabilities, are recognized at the commencement date based on the present value of remaining lease payments over the lease term, which, for the Company, include primarily fixed payments. As a majority of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available as of the commencement date. For leases existing at adoption, the Company elected to use the remaining lease term and remaining minimum lease payments in calculating the incremental borrowing rate for all existing leases. The discount rate used is the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options. The Company has elected the short-term lease practical expedient for all asset classes, which allows the lessee to not apply the recognition requirements of ASC 842 to short-term leases (leases with original terms of 12 months or less and that do not include a purchase option that the lessee is reasonably certain to exercise). The Company has elected the practical expedient to combine lease and non-lease components for all of its leases, with the exception of its colocation lease agreement asset class. The adoption of the new standard on January 1, 2022 resulted in the recognition of approximately $5.2 million and $5.6 million of operating lease ROU assets and operating lease liabilities on the Company's condensed balance sheets, respectively, with the ROU asset on an existing lease being offset by an existing ASC 420 obligation of approximately $0.4 million. The Company noted no material impact on its condensed financial statements with respect to its finance leases as a result of its ASC 842 adoption. See Note 10 to these condensed financial state ments. Accounting Pronouncements Not Yet Adopted In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which requires a financial asset measured at an amortized cost basis to be presented at the net amount expected to be collected, with further clarifications made more recently. For trade receivables, loans and other financial instruments, the Company will be required to use a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable. Credit losses relating to available-for-sale debt securities are required to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. This guidance is effective for the Company for its fiscal year beginning January 1, 2023 and interim periods within that fiscal year. The Company is currently evaluating the impact of the adoption of this guidance on its financial statements. |
Revenues
Revenues | 6 Months Ended |
Jun. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenues | Revenues Deferred Contract Costs The Company’s amortization of deferred contract costs was $0.3 million and $0.2 million for the three months ended June 30, 2022 and 2021, respectively, and was $0.5 million and $0.4 million for the six months ended June 30, 2022 and 2021, respectively. The amount of capitalized contract costs was $0.4 million as of June 30, 2022 and December 31, 2021, respectively. Deferred Revenue Deferred revenue was $25.4 million and $24.9 million as of June 30, 2022 and December 31, 2021, respectively. Revenue recognized for the three months ended June 30, 2022 and 2021 was $9.0 million and $7.4 million, respectively, and was $14.8 million and $12.1 million for the six months ended June 30, 2022 and 2021, respectively, which was included in each deferred revenue balance at the beginning of each respective period. The Company’s deferred revenue as stated on the condensed balance sheets presented its approximate contract liability balance as of June 30, 2022 and December 31, 2021. The Company’s deferred revenue balance as of June 30, 2022, approximates the aggregate amount of the transaction price allocated to remaining performance obligations (“RPOs”) as of that date. Further, as of June 30, 2022, the Company’s deferred revenue, current, balance on its condensed balance sheet of $22.4 million approximates the expected amount to be recognized from its RPOs as revenue over the next 12 months. Disaggregation of Revenue The following table presents the Company’s revenue disaggregated by timing of revenue recognition (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Consumption-based arrangements (B2 Cloud Storage) $ 7,741 $ 5,335 $ 14,728 $ 10,050 Subscription-based arrangements (Computer Backup) 12,794 10,663 25,103 21,055 Physical Media 153 152 347 357 Total revenue $ 20,688 $ 16,150 $ 40,178 $ 31,462 Revenue by geographic area, based on the location of the Company’s customers, was as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 United States $ 14,852 $ 11,573 $ 28,834 $ 22,653 Other 5,836 4,577 11,344 8,809 Total $ 20,688 $ 16,150 $ 40,178 $ 31,462 |
Investments
Investments | 6 Months Ended |
Jun. 30, 2022 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Investments The Company holds all investments on a held-to-maturity basis and evaluates each position quarterly for impairment. The Company recognizes an impairment on a security through the statement of operations if (i) the Company intends to sell the impaired security; or (ii) it is more likely than not the Company will be required to sell the impaired security prior to recovery of its amortized cost basis. If a sale is intended or likely to be required, the amortized cost basis of the security will be written down to fair value and the full amount of the impairment will be recognized through the statement of operations as a net realized investment loss. Fair Values and Gross Unrealized Gains and Losses on Investments The following table summarizes adjusted cost, gross unrealized losses, and fair value by significant investment category reported as cash and held-to-maturity investments as of June 30, 2022. The Company did not have investments reported as held-to-maturity investments as of December 31, 2021. Amortized Cost Gross Unrealized Fair Value Net Carrying Value Gains Losses As of June 30, 2022 (In Thousands) Investments Commercial paper $ 80,839 $ — $ (351) $ 80,488 $ 80,839 Total investments $ 80,839 $ — $ (351) $ 80,488 $ 80,839 Scheduled Maturities The amortized cost and fair value of held-to-maturity securities as of June 30, 2022 and December 31, 2021 by contractual maturity are shown below. The Company did not have held-to-maturity investments as of December 31, 2021. As of June 30, 2022 Amortized Cost Fair Value (In Thousands) Within one year $ 80,839 $ 80,488 After one year through five years — — After 5 years through 10 years — — After 10 years — — Total investments $ 80,839 $ 80,488 Aging of Unrealized Losses As of June 30, 2022, the investment por tfolio had gross unrealized losses of $0.4 million, all of which had been in an unrealized loss position of less than twelve months. As of June 30, 2022, the investment portfolio did not have any securities that had been in an unrealized loss position for a period of twelve months or longer. The Company did not have held-to-maturity investments as of December 31, 2021. For those securities in an unrealized loss position, the length of time the securities were in such a position is as follows: Less than 12 Months Total # of Securities Fair Value Unrealized Losses # of Securities Fair Value Unrealized Losses As of June 30, 2022 (Dollars In Thousands) Investments Commercial Paper 10 $ 80,488 $ (351) 10 $ 80,488 $ (351) Total 10 $ 80,488 $ (351) 10 $ 80,488 $ (351) Net Investment Income The following table presents the components of net investment income (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Investment income $ 120 $ — $ 195 $ — Investment expenses — — — — Net investment income $ 120 $ — $ 195 $ — Investment income is included in interest income in the condensed statements of operations. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The Company measures financial assets and liabilities at fair value at each reporting date. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are reported under a three-level valuation hierarchy. The classification of the Company’s financial assets within the hierarchy is as follows: • Level 1 — Inputs to the valuation methodology are unadjusted quoted prices in active markets for identical assets or liabilities. The Company’s Level 1 assets include money market funds. • Level 2 — Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability. • Level 3 — Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. The Company classifies its investments, which are comprised of investment grade commercial paper, within Level 2 of the fair value hierarchy because the fair value of these securities are priced by using inputs based on non-binding market consensus that are primarily corroborated by observable market data or quoted market prices for similar instruments. The following table presents the fair value hierarchy for the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and as of December 31, 2021 (in thousands): Level 1 Level 2 Level 3 June 30, December 31, June 30, December 31, June 30, December 31, Assets Investments Commercial Paper $ — $ — $ 80,488 $ — $ — $ — Total investments $ — $ — $ 80,488 $ — $ — $ — Total $ — $ — $ 80,488 $ — $ — $ — There were no transfers between levels of the fair value hierarchy for the six months ended June 30, 2022 and the year ended December 31, 2021, respectively. The Company had no Level 3 instruments held as of June 30, 2022 and December 31, 2021, respectively. A s of June 30, 2022 and December 31, 2021, the Company had $169 thousand in restricted cash related to the letter of credit established according to requirements under a lease agreement, reported as a component of other assets on the condensed balance sheets. |
Prepaid Expenses and Other Curr
Prepaid Expenses and Other Current Assets | 6 Months Ended |
Jun. 30, 2022 | |
Prepaid Expense and Other Assets, Current [Abstract] | |
Prepaid Expenses and Other Current Assets | Prepaid Expenses and Other Current Assets Prepaid expenses and other current assets consisted of the following (in thousands): June 30, December 31, Unbilled accounts receivable $ 1,349 $ 1,220 Prepaid expenses 1,763 2,403 Prepaid subscriptions 1,373 730 Prepaid Physical Media hardware 313 378 Capitalized commissions 358 345 Receivable from payment processor 459 289 Prepaid data migration fees 116 93 Other 407 472 Total prepaid expenses and other current assets $ 6,138 $ 5,930 |
Property and Equipment, Net
Property and Equipment, Net | 6 Months Ended |
Jun. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment, Net | Property and Equipment, Net Property and equipment, net consisted of the following (in thousands): June 30, December 31, Data center equipment $ 26,065 $ 25,338 Leased and financed data center equipment 61,001 50,419 Machinery and equipment 9,389 7,803 Computer equipment 2,168 1,631 Leasehold improvements 966 956 Total property and equipment 99,589 86,147 Less: accumulated depreciation (51,286) (43,079) Total property and equipment, net $ 48,303 $ 43,068 Depreciation expense was $4.0 million and $3.6 million for the three months ended June 30, 2022 and 2021, respectively, and was $8.3 million and $7.2 million for the six months ended June 30, 2022 and 2021, respectively. For the Company’s equipment under finance leases and collateralized financing obligations, accumulated depreciation was $19.3 million and $13.5 million as of June 30, 2022 and December 31, 2021, respectively. The carrying value of the Company’s equipment under finance lease agreements and lease financing obligations was $41.7 million and $36.9 million as of June 30, 2022 and December 31, 2021, respectively. The Company recorded a loss of less than $0.1 million for the three and six months ended June 30, 2022, respectively, as a result of disposing of certain hard drives. During the three and six months ended June 30, 2021, no material gain or loss was realized related to the disposal of long-lived assets. These disposals occurred in the ordinary course of business, as the Company continuously evaluates its requirements for operating its data centers. The loss and gains are recorded as general and administrative expenses in the Company’s condensed statements of operations. As of June 30, 2022 and December 31, 2021, substantially all of the Company’s assets were held in the United States. |
Capitalized_Internal-use_Softwa
Capitalized Internal-use Software, Net | 6 Months Ended |
Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Capitalized Internal-use Software, Net | Capitalized Software, Net Capitalized software, net consisted of the following (in thousands): June 30, December 31, Developed software $ 16,465 $ 12,535 General and administrative software 144 144 Total capitalized internal-use software 16,609 12,679 Less: accumulated amortization (6,059) (5,042) Total capitalized internal-use software, net $ 10,550 $ 7,637 In accordance with the adoption of ASU 2018-15, during 2021 the Company aligned its capitalization of implementation costs for cloud computing arrangements with its accounting for the underlying software license included in such arrangements. Accordingly, the Company reclassified these implementation costs on its balance sheet in prepaid expenses and other current assets and other assets as of December 31, 2021, on a prospective basis. Amortization expense of capitalized internal-use so ftware was $0.5 million and $0.4 million for the three months ended June 30, 2022 and 2021, respectively, and was $1.0 million and $0.8 million for the six months ended June 30, 2022 and 2021, respectively . Amortization of developed software and software purchased for internal use are included in cost of revenue and general and administrative expense, respectively, in the Company’s statements of operations. As of June 30, 2022 , future amortization expense is expected to be as follows (in thousands): Year Ending December 31, Remainder of 2022 $ 1,273 2023 2,683 2024 2,422 2025 1,967 2026 1,514 Thereafter 691 Total $ 10,550 |
Accrued Expenses and Other Curr
Accrued Expenses and Other Current Liabilities | 6 Months Ended |
Jun. 30, 2022 | |
Payables and Accruals [Abstract] | |
Accrued Expenses and Other Current Liabilities | Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consisted of the following (in thousands): June 30, December 31, Accrued compensation $ 2,187 $ 1,159 ESPP Withholding 453 489 Accrued expenses 2,129 1,646 Accrued sales tax 704 1,209 Accrued value-added tax ("VAT") liability 1,592 2,511 Other 319 606 Accrued expenses and other current liabilities $ 7,384 $ 7,620 |
Commitment and Contingencies
Commitment and Contingencies | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Finance Leases and Lease Financing Obligations The Company enters into finance lease arrangements to obtain hard drives and related equipment for its data center operations. The term of these agreements primarily range from three 2025 . Finance leases are included in property and equipment, net on the Company’s condensed balance sheet. At June 30, 2022, the weighted average remaining lease term for finance lease agreements was approximately 2.3 years and the weighted average discount rate for finance leases was approximately 10.7% . For th e Company’s assets acquired through finance lease and lease financing obligation agreements, depreciation expense was $3.2 million and $3.0 million for the three months ended June 30, 2022 and 2021, respectively, and was $6.2 million and $6.0 million for the six months ended June 30, 2022 and 2021, respectively. Depreciation expense on the Company’s finance leases and lease financing obligations is included in cost of revenue in its statements of operations. There have been no material changes to the Company’s finance lease obligation commitments during the six months ended June 30, 2022. During the three months ended June 30, 2022, total finance lease costs were $3.8 million, of which interest expense was approximately $0.8 million, and total lease financing obligation costs were $0.3 million, of which interest expense was approximately $0.1 million. During the six months ended June 30, 2022, total finance lease costs were $7.3 million, of which interest expense was approximately $1.7 million, and total lease financing obligation costs were $0.7 million, of which interest expense was approximately $0.2 million. During 2021, the Company entered into four sale-leaseback arrangements with vendors to provide approximately $4.3 million in cash proceeds for previously purchased hard drives and related equipment. The Company concluded the related lease arrangements would be classified as lease financing obligations as it has the option to repurchase the assets at their fair value at a future date. Therefore, the transaction was deemed a failed sale-leaseback and was accounted for as a financing arrangement. The assets continue to be depreciated over their useful lives, and payments are allocated between interest expense and repayment of the financing liability. The failed sale-leaseback transactions will continue to be accounted for as a failed sale-leaseback upon adoption of ASC 842 because the leaseback is classified as financing. The future minimum commitments for these finance leases and lease financing obligations as of June 30, 2022 were as follows (in thousands): Year Ending December 31, Finance leases Lease financing obligations Total Remainder of 2022 $ 9,668 $ 692 $ 10,360 2023 16,998 1,385 18,383 2024 9,674 1,240 10,914 2025 1,714 521 2,235 2026 — — — Thereafter — — — Total future minimum lease and financing commitments 38,054 3,838 41,892 Less imputed interest (4,168) (511) (4,679) Total liability $ 33,886 $ 3,327 $ 37,213 Prior to the ASC 842 adoption, the future minimum commitments for these finance leases and lease financing obligations as of December 31, 2021 were as follows (in thousands): Year Ending December 31, 2022 $ 16,765 2023 14,123 2024 6,707 2025 617 2026 — Thereafter — Total future minimum lease and financing commitments 38,212 Less imputed interest (4,964) Total liability $ 33,248 Prior to the ASC 842 adoption, as of December 31, 2021, the future minimum payments related to the lease financing obligations consisted of the following (in thousands): Year Ending December 31, 2022 $ 1,385 2023 1,385 2024 1,240 2025 387 2026 — Thereafter — Total future minimum financing payments $ 4,397 Operating Leases The Company leases its facilities for data centers and office space under non-cancelable operating leases with various expiration dates. Certain lease agreements include renewal options to extend the lease term at a price to be determined upon exercise. These options are not reasonably certain to be exercised and therefore are not factored into the determination of lease payments. Contingent rental payments are generally not included in the Company’s lease agreements. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. Th e Company's leases have original lease periods expiring between 2022 and 2031. The Company does not have a material amount of short-term leases as of June 30, 2022. At June 30, 2022 , the weighted average remaining lease term for operating leases was approximately 3.9 years and the weighted average discount rate for operating leases was approximately 4.2%. The future minimum commitments for these operating leases as of June 30, 2022 were as follows (in thousands), which excludes amounts allocated to services under operating lease agreements that are considered non-lease components: Year Ending December 31, Remainder of 2022 $ 1,499 2023 2,166 2024 820 2025 245 2026 252 Thereafter 1,107 Total future minimum operating lease commitments 6,089 Less imputed interest (537) Total liability $ 5,552 Non-lease components included in the Company’s colocation lease agreements are related to non-tangible utilities and services used in its data center operations. The Company used judgement and third-party data in determining the stand-alone price for allocating consideration to lease and non-lease components under these colocation lease agreements, such as, the price of utilities as compared to its tangible data center footprint within each colocation facility. Prior to the ASC 842 adoption, the future minimum commitments for these operating leases as of December 31, 2021 were as follows (in thousands), which also include minimum payments for services under operating lease agreements: Year Ending December 31, 2022 $ 4,896 2023 4,351 2024 3,098 2025 1,327 2026 1,363 Thereafter 5,977 Total $ 21,012 Rental expense related to the Company’s operating leases was $1.4 million and $1.0 million for the three months ended June 30, 2022 and 2021, of which $1.1 million and $0.9 million is included in cost of revenue in its statement of operations, respectively. During the three months ended June 30, 2022, total operating lease cost was $1.8 million, which does not include costs related to services. Rental expense related to the Company’s operating leases was $2.8 million and $2.0 million for the six months ended June 30, 2022 and 2021, of which $2.1 million and $1.7 million is included in cost of revenue in its statement of operations, respectively. During the six months ended June 30, 2022, total operating lease cost was $3.5 million, which does not include costs related to services . At June 30, 2022, the Company had additional operating leases that had not yet commenced with lease obligations of approximately $19.0 million. The operating leases are expected to commence in 2022 with non-cancellable lease terms of approximately 7 years. Other Contractual Commitments Other non-cancellable commitments relate mainly to service agreements used to facilitate the Company’s infrastructure operations. As of June 30, 2022, the Company had non-cancelable purchase commitments of $1.1 million and $1.9 million payable during the years ending December 31, 2022 and 2023, respectively. 401(k) Plan The Company sponsors a 401(k) defined contribution plan covering all eligible U.S. employees. Contributions to the 401(k) plan are discretionary. The Company contributed $0.4 million and $0.3 million to the 401(k) plan during the three months ended June 30, 2022 and 2021 , respectively, and $0.7 million and $0.5 million for the six months ended June 30, 2022 and 2021, respectively. Legal Matters The Company is involved from time to time in various claims and legal actions arising in the ordinary course of business. While it is not feasible to predict or determine the ultimate outcome of these matters, the Company believes that there are no current legal proceedings that are likely to have a material adverse effect on its financial position, results of operations, or cash flows. However, the results of legal proceedings are inherently unpredictable and if an unfavorable ruling were to occur in any such legal proceeding, there exists the possibility of a material adverse effect on the Company’s financial position, results of operations and cash flows. On July 15, 2022, the Company received a demand letter from the investors that participated in the Simple Agreement for Future Equity (“SAFE”) agreement in August 2021. The investors demanded a refund of their original investment of $10.0 million. To the Company's knowledge, no court action was filed in connection with this matter. On August 2, 2022, the Company responded to the investors’ demand letter, advising the investors that their demand was without factual or legal basis. On August 11, 2022, the investors withdrew their demand letter without prejudice. Accordingly, a loss cannot be estimated at this time. Sales Tax The Company undertook an analysis of its sales tax exposure based on the South Dakota vs. Wayfair case whereby the U.S. Supreme Court determined that physical presence was not required to determine the potential exposure a company has for sales tax purposes. Based on the Company’s analysis, its total accrual for sales tax payable was $0.7 million and $1.2 million as of June 30, 2022 and December 31, 2021, respectively, which includes estimated amounts for penalties and interest. Accrued VAT Liability The Company has calculated a liability for uncollected and unpaid VAT, which is generally assessed by various taxing authorities on services the Company provides to its customers. The Company accrues an amount that it considers probable to be collected and can be reasonably estimated. Based on the Company’s analysis, its total accrual for VAT tax payable was $1.6 million and $2.5 million as of June 30, 2022 and December 31, 2021, respectively, which includes estimated amounts for penalties and interest. Indemnification The Company enters into indemnification provisions under agreements with other parties from time to time in the ordinary course of business. The Company has agreed in certain circumstances to indemnify and defend the indemnified party for claims and related losses suffered or incurred by the indemnified party from third-party claims due to the Company’s activities or non-compliance with certain representations and warranties made by the Company. It is not possible to determine the maximum potential loss under these indemnification provisions due to the Company’s limited history of prior indemnification claims and the unique facts and circumstances involved in each particular provision. No losses have been recorded in the condensed statements of operations in connection with the indemnification provisions. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Debt | Debt Credit Facility During October 2021, the Company entered into a revolving credit agreement with City National Bank. Under this agreement, among other things, (i) amounts available to be borrowed are $9.5 million and (ii) advances on the line of credit bear interest at the average Secured Overnight Financing Rate (“SOFR”) plus 2.75%. The revolving credit agreement matures in September 2024. In connection with this agreement, the Company fully repaid and subsequently terminated its 2017 revolving credit agreement with HomeStreet Bank. During December 2021, the Company entered into its first amendment to the revolving credit agreement with City National Bank. The amendment removed the financial covenants under the agreement and added a requirement for cash collateral to be posted prior to any advance. During April 2022, the Company entered into a second amendment to its revolving credit agreement with City National Bank. Under this amendment, the amount available to be borrowed was increased to $30.0 million from $9.5 million. There were no other material changes to the agreement as a result of the amendment. As of June 30, 2022, the Company had no outstanding balance and the total amount available to the Company to be borrowed was $30.0 million. Paycheck Protection Program On April 22, 2020, the Company received approximately $2.3 million in funding through the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) that was part of the CARES Act that was signed into law in March 2020. The interest rate on the loan was 1.00% per year and matured on April 2022. The note was payable in monthly installments of principal and interest, beginning in August 2021. The Company recognized the entire loan amount as a financial liability, with interest accrued and expensed over the term of the loan. An application to forgive the entire amount was submitted with the lender in July 2020. In June 2021, the Company received notification from the SBA that the Company’s forgiveness application of the PPP loan and accrued interest, totaling $2.3 million, was approved in full, and the Company has no further obligations related to the PPP loan. Accordingly, the Company recorded the forgiveness of the PPP loan as gain on extinguishment of debt on its statement of operations. |
Stockholders' Equity
Stockholders' Equity | 6 Months Ended |
Jun. 30, 2022 | |
Equity [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Common Stock. In connection with the IPO, the Amended and Restated Certificate of Incorporation provided for a dual class common stock structure, all outstanding shares of the Company’s common stock converted into an equivalent number of shares of its Class B common stock, and all shares of the convertible preferred stock then outstanding automatically converted into 3,359,195 shares of Class B common stock. The Class B common stock on the Company’s condensed balance sheets presented is representative of its common stock prior to the inception of the dual class structure. Subsequent to the IPO, the Company has two classes of common stock, Class A common stock and Class B common stock. The rights of the holders of Class A common stock and Class B common stock are identical, except for voting, transfer, and conversion rights. Each share of Class A common stock is entitled to one vote. Each share of Class B common stock is entitled to ten votes and is convertible at any time into one share of Class A common stock. The Company had reserved shares of common stock for future issuance as follows: June 30, December 31, 2011 Equity Incentive Plan Options outstanding 12,288,763 13,506,662 Shares available for future grants — — 2021 Equity Incentive Plan Options outstanding 1,514,880 1,433,520 Restricted stock units outstanding 1,205,401 18,750 Shares available for future grants 4,391,276 3,880,274 2021 Employee Stock Purchase Plan Shares available for future purchases 1,275,925 956,800 Total 20,676,245 19,796,006 |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation Equity Incentive Plan 2021 Equity Incentive Plan. In October 2021, The Company’s Board of Directors and stockholders adopted the 2021 Equity Incentive Plan (the “2021 Plan”) and it was approved by stockholders in October 2021. The 2021 Plan replaced the 2011 Equity Incentive Plan (the “2011 Plan”). However, awards outstanding under our 2011 Plan will continue to be governed by their existing terms. The 2021 Plan has the features described below. Share Reserve. The number of shares of our common stock available for issuance under our 2021 Plan equals the sum of 5,262,500 shares plus up to approximately 13,719,000 shares subject to awards granted under the 2011 Plan that expire, forfeit or are repurchased following the effective date of the 2021 Plan. The number of shares reserved for issuance under the 2021 Plan will be increased automatically on the first business day of each of our fiscal years, commencing in 2022 and ending in 2031, by a number equal to the lowest of (i) 4,784,100 shares, (ii) 5% of the shares of common stock outstanding on the last business day of the prior fiscal year; or (iii) the number of shares determined by the Board of Directors. During the six months ended June 30, 2022 the Company increased the number of shares reserved under the 2021 Plan by 1,519,241 pursuant to this evergreen provision. In general, to the extent that any awards under the 2021 Plan are forfeited, terminate, expire or lapse without the issuance of shares, or if the Company reacquires the shares subject to awards granted under the 2021 Plan, those shares will again become available for issuance under our 2021 Plan, as will shares applied to pay the exercise or purchase price of an award or to satisfy tax withholding obligations related to any award. Stock Options Stock Options. Stock options granted under the Company’s equity plans generally vest based on continued service over four years and expire ten years from the date of grant. A summary of stock option activity under the Company’s equity plans and related information is as follows (in thousands, except share, price and year data): Shares Outstanding Weighted- Weighted- Aggregate Balance as of December 31, 2021 3,880,274 14,940,182 $ 5.19 6.69 $ 182,843 Shares authorized 1,519,241 Options granted (109,800) 109,800 13.29 Options exercised — (915,529) 2.25 Options cancelled 330,810 (330,810) 7.34 Net RSU award activity, net of shares withheld for taxes (1,229,249) — Balance as of June 30, 2022 4,391,276 13,803,643 $ 5.40 6.36 $ 28,107 Vested and exercisable as of June 30, 2022 8,575,879 $ 2.48 4.95 $ 24,777 The weighted-average grant-date fair value of options granted w as $6.26 and $4.78 during the six months ended June 30, 2022 and 2021, respectively. The intrinsic value of options exercised for the six months ended June 30, 2022 and 2021 was $6.1 million and $2.7 million, respectively. Aggregate intrinsic value represents the difference between the exercise price of the options and the estimated fair value of the Company’s common stock at the time of exercise. The aggregate grant-date fair value of options vested was $4.3 million and $1.5 million during the six months ended June 30, 2022 and 2021, respectively. The following table summarizes the Black-Scholes option pricing model weighted-average assumptions used in estimating the fair value of stock options granted to employees during the six months ended June 30, 2022 and 2021 , respectively, and the three months ended June 30, 2021 . No stock options were granted during the three months ended June 30, 2022. Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Expected term (in years) - 6.0 6.0 6.0 Expected volatility — % 49.1 % 49.0 % 49.2 % Risk-free interest rate — % 1.08 % 1.20 % 1.09 % Expected dividend yield — % — % — % — % Expected term. For stock options considered to be “plain vanilla” options, the Company estimates the expected term based on the simplified method, which is essentially the weighted average of the vesting period and contractual term, as the Company’s historical share option exercise experience does not provide a reasonable basis upon which to estimate the expected term. Expected volatility. The Company performed an analysis using the average volatility of a peer group of representative public companies with sufficient trading history over the expected term to develop an expected volatility assumption. Risk-free interest rate. Based upon quoted market yields for the United States Treasury debt securities for a term consistent with the expected life of the awards in effect at the time of grant. Expected dividend yield. Because the Company has never paid and has no intention to pay cash dividends on common stock, the expected dividend yield is zero. Fair value of underlying common stock. Prior to the IPO, because the Company’s common stock was not yet publicly traded, the Company estimated the fair value of common stock. The Board of Directors considered numerous objective and subjective factors to determine the fair value of the Company’s common stock at each meeting in which awards were approved. The factors considered include, but were not limited to: (i) the results of contemporaneous independent third-party valuations of the Company’s common stock; (ii) the prices, rights, preferences, and privileges of the Company’s convertible preferred stock relative to those of its common stock; (iii) the lack of marketability of the Company’s common stock; (iv) actual operating and financial results; (v) current business conditions and projections; (vi) the likelihood of achieving a liquidity event, such as an initial public offering or sale of the Company, given prevailing market conditions; and (vii) precedent transactions involving the Company’s shares. Restricted Stock Units (“RSUs”) During November 2021, in connection with the IPO, the Company granted its first RSUs under the 2021 Plan to certain of its non-employee directors. During the six months ended June 30, 2022 , the Company began granting more RSUs than options to its employees and non-employee directors. All RSUs granted have service-based vesting conditions. RSUs granted under the 2021 Equity Incentive Plan generally vest based on continued service over a three four RSU activity for the six months ended June 30, 2022 was as follows: Shares Weighted-average grant date fair value per share Unvested balance as of December 31, 2021 18,750 $ 22.04 Granted 1,333,723 $ 10.93 Vested (64,895) $ 11.23 Forfeited (82,177) $ 11.24 Unvested balance as of June 30, 2022 1,205,401 $ 11.07 ESPP In October 2021, the Company’s Board of Directors adopted the 2021 Employee Stock Purchase Plan (“ESPP”), which became effective on the date of the IPO. The ESPP initially reserved and authorized the issuance of up to a total of 956,800 shares of Class A common stock to participating employees. During the six months ended June 30, 2022 , the Company increased the number of shares reserved under the ESPP by 607,696 pursuant to its evergreen provision. The initial offering period commenced in November 2021 and the first purchase date occured in May 2022. Under the Company’s ESPP, eligible employees may authorize payroll deductions of up to 50% of their eligible compensation, subject to IRS limitations, during prescribed offering periods to purchase shares of the Company’s Class A common stock at a price per share equal to 85% of the lesser of (1) the stock price at the employee’s first participation in the offering period or (2) the fair market value of the Company’s common stock on the purchase date. A participant may participate in only one offering period at a time, and a new offering period generally begins each May 20th and November 20th. Each offering period is generally 24 months and consists of four exercise dates (each, generally six months following the start of the offering period or the preceding exercise date, as the case may be). If the fair market value of the Company’s Class A common stock is less on a given exercise date than on the date of grant, employee participation in that offering period ends and participants are automatically re-enrolled in the next new offering period. The ESPP shall terminate automatically 20 years after its effective date, unless the ESPP is extended by the Board of Directors and the extension is approved within 12 months by a vote of the stockholders of the Company. As of June 30, 2022, 288,571 shares of Class A common stock have been purchased under the ESPP. The fair value of the purchase rights under the ESPP plan was estimated using the Black-Scholes option pricing model with a similar methodology for determining inputs as the Company’s stock options, as described above. The Company recorded stock-based compensation expense under this pla n of $0.5 million and $1.4 million f or the three and six months ended June 30, 2022 , respectively . As of June 30, 2022, the total unrecognized stock-based compensation expense related to the ESPP was $4.7 million and is expected to be recognized over a weighted average period of 2 years. As of June 30, 2022, approximately $0.5 million had been withheld on behalf of employees, respectively. The following table summarizes the Black-Scholes option pricing model assumptions used in estimating the fair value of the stock purchase rights under the ESPP during the three and six months ended June 30, 2022, respectively. Three Months Ended June 30, Six Months Ended June 30, 2022 2022 Expected term (in years) 0.5 - 2.0 0.5 - 2.0 Expected volatility 45% - 68% 45% - 68% Risk-free interest rate 0.10% - 2.60% 0.10% - 2.60% Expected dividend yield — % — % Stock-Based Compensation Expense Stock-based compensation expense included in the condensed statements of operations was as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Cost of revenue $ 348 $ 109 $ 624 $ 194 Research and development 1,683 512 3,238 911 Sales and marketing 1,233 379 2,367 568 General and administrative 1,082 255 1,952 490 Total stock-based compensation expense $ 4,346 $ 1,255 $ 8,181 $ 2,163 During the six months ended June 30, 2022 and 2021, the Company capitalized $1.0 million and $0.1 million, respectively, of stock-based compensation for the development of internal-use software. As of June 30, 2022, total compensation cost related to stock options and RSUs not yet vested was approximately $26.6 million and $12.6 million, respectively , which will be recognized over a weighted-average period of approximately 3 years for both stock options and RSUs. During March 2022, the Company’s Compensation Committee approved a new bonus plan for its employees. The bonus plan is contingent upon the achievement of annual corporate performance targets. If these performance targets are met during 2022, employees will be paid out under the plan in RSUs in 2023. As a result, the Company recognized $0.6 million and $1.0 million in stock-based compensation during the three and six months ended June 30, 2022, respectively, based on progress made towards these performance targets. During the three and six months ended June 30, 2021, the Company’s Board of Directors approved modifications to extend the exercise period of vested options for certain terminated employees by the earlier of five years from the employee’s termination date or the option expiration date. The modification was effective upon the Board’s approvals. As a result, the Company recognized an incremental $0.1 million in stock-based compensation during the three and six months ended June 30, 2021. There were no such modifications during the three and six months ended June 30, 2022. |
Net Loss per Share Attributable
Net Loss per Share Attributable to Common Stockholders | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Net Loss per Share Attributable to Common Stockholders | Net Loss per Share Attributable to Common Stockholders The Company computes net loss per share using the two-class method required for multiple classes of common stock and participating securities. The rights of the holders of the Class A common stock and Class B common stock are identical, except with respect to voting and conversion. Accordingly, the Class A common stock and Class B common stock share equally in the Company’s net losses. Prior to the IPO, the Company’s participating securities also included convertible preferred stock. The holders of convertible preferred stock did not have a contractual obligation to share in the Company’s losses, and as a result, net losses were not allocated to these participating securities. Subsequent to the IPO, the Company considers its convertible preferred stock to be participating securities. Basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. The diluted net loss per share attributable to commo n stockholders is computed by giving effect to all potentially dilutive common stock equivalents during the period. For purposes of this calculation, the Company’s convertible preferred stock, stock options, share purchase rights pursuant to the Company’s ESPP, and unv ested restricted stock are considered to be potential common stock equivalents, but have been excluded from the calculation of diluted net loss per share attributable to common stockholders as their effect is antidilutive. The following table presents the calculation of basic and diluted net loss per share. The shares issued in the IPO, the shares issued pursuant to the exercise by the underwriters of an option to purchase additional shares, and the shares of Class A and Class B common stock issued upon conversion of the SAFE notes and outstanding shares of convertible preferred stock, respectively, are included in the table below. For illustration purposes, Class B common stock in the table below for the 2021 periods presented represents the Company’s common stock prior the adoption of the dual class structure in connection with the IPO. The following table presents the calculation of basic and diluted net loss per share (in thousands, except share and per share data): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands, except share and per share amounts) (in thousands, except share and per share amounts) Class A Class B Class A Class B Class A Class B Class A Class B Numerator: Net loss attributable to common stockholders (4,751) (6,824) N/A $ (2,418) (8,328) (15,777) N/A (6,106) Denominator for basic and diluted net loss per share: Weighted-average shares used in computing net loss per share attributable to common stockholders – basic and diluted 12,799,289 18,383,625 N/A 18,707,302 10,662,842 20,201,357 N/A 18,691,938 Net loss per share attributable to common stockholders – basic and diluted $ (0.37) $ (0.37) N/A $ (0.13) $ (0.78) $ (0.78) N/A $ (0.33) Since the Company was in a loss position for all periods presented, basic net loss per share is the same as diluted net loss per share as the inclusion of all potential common shares outstanding would have been antidilutive. The potential shares of common stock that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented are as follows: June 30, 2022 2021 Convertible preferred stock — 3,359,195 RSUs 1,205,401 — Stock options 13,803,643 13,230,932 Shares issuable pursuant to the ESPP 101,790 — Total 15,110,834 16,590,127 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company is subject to U.S. federal and state income taxes as a corporation. The Company’s tax provision and the resulting effective tax rate for interim periods is determined based upon its estimated annual effective tax rate adjusted for the effect of discrete items arising in that quarter. The effective tax rate for the three and six months ended June 30, 2022 and 2021 was zero as the Company has incurred continuous operating losses. The Company recorded an income tax benefit of less than $0.1 million during the three and six months ended June 30, 2022. There was no comparable income tax benefit recorded for the three and six months ended June 30, 2021. |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Accordingly, they do not include all disclosures normally required in annual financial statements prepared in accordance with GAAP. Therefore, these unaudited condensed financial statements should be read in conjunction with the audited financial statements and notes for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 28, 2022 . In management’s opinion, these unaudited condensed financial statements have been prepared on the same basis as its annual financial statements and reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the Company’s financial position as of June 30, 2022, results of operations for the three and six months ended June 30, 2022 and 2021, cash flows for the six months ended June 30, 2022 and 2021, and stockholders' equity (deficit) for the three and six months ended June 30, 2022 and 2021. The results of operations for the three and six months ended June 30, 2022 and 2021 are not necessarily indicative of the results to be expected for the full year or any other future interim or annual period. |
Segment Information | Segment Information The Company has a single operating and reportable segment. In reaching this conclusion, management considers the definition of the chief operating decision maker (“CODM”), how the business is defined by the CODM, the nature of the information provided to the CODM and how that information is used to make operating decisions, allocate resources, and assess performance. The Company’s chief operating decision maker is its Chief Executive Officer, who reviews financial information presented on an aggregated basis for purposes of making operating decisions, assessing financial performance and allocating resources. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Such estimates and assumptions include the costs to be capitalized as intern al-use software and their useful life, the useful lives of other long-lived assets, impairment considerations for long-lived assets, the determination of the incremental borrowing rate for lease agreements, expected lease term, lease and non-lease component allocation, estim ates related to variable consideration, valuation of the Company’s common stock prior to its initial public offering in November 2021 (the “IPO”), stock options, and Employee Stock Purchase Plan (“ESPP”) and accounting for taxes, including estimates for sales tax and VAT liability, deferred tax assets, valuation allowance and uncertain tax positions. The Company bases its estimates on historical experience and on assumptions that management considers reasonable. Future actual results could differ materially from these estimates. |
Prior Period Adjustment | Prior Period Adjustment During the three and six months ended June 30, 2022, the Company discovered an error pertaining to a cumulative $0.5 million in excess depreciation expense recorded to cost of revenue in its statement of operations, and a related understatement of its property and equipment, net balance on its statement of financial position, in prior periods. Accordingly, the Company corrected this error by adjusting opening accumulated deficit for the three month period ended June 30, 2022, and retrospectively adjusted the cumulative periods for the impact of this error in the financial statements presented for the three and six months ended June 30, 2022. The Company does not believe that this prior period adjustment had a material impact on any previously presented financial statements. |
Concentrations | Concentrations Vendors. The Company acquires infrastructure equipment from third-party vendors. Vendors may have limited sources of equipment and supplies, which may expose the Company to potential supply and service disruptions that could harm the Company’s business. Two vendors represented an aggregate 24% of total cash disbursements during the three months ended June 30, 2022 , while two vendors represented an aggregate 23% of total cash disbursements during the three months ended June 30, 2021. Two vendors represented an aggregate 26% of total cash disbursements during the six months ended June 30, 2022, while two vendors represented an aggregate 27% of total cash disbursements during the six months ended June 30, 2021. Three vendors represented an aggregate 32% of the accounts payable balance as of June 30, 2022, while three vendors represented 40% of the accounts p ayable balance as of December 31, 2021. Revenue. The Company derives substantially all of its revenue from the services operating on its Backblaze Storage Cloud platform: its Backblaze B2 Cloud Storage (“Backblaze B2”) and Backblaze Computer Backup (“Computer Backup”) offerings. The potential for severe impact to the Company’s business could result if the Company was unable to operate its platform or serve customers through its platform for an extended period of time. |
Accounting Pronouncements Recently and Not Yet Adopted | Accounting Pronouncements Recently Adopted In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842) , or (“ASC 842”), and since that date, has issued several ASUs to further clarify certain aspects of ASU 2016-02 and provide entities with practical expedients that may be elected upon adoption. The Company adopted the new standard beginning January 1, 2022 using the modified retrospective approach, electing the optional transition approach of not adjusting the comparative period financial statements for the impact of adoption. The Company elected the package of practical expedients permitted under the transition guidance, which allows the Company to carryforward its historical lease classification, its assessment on whether a contract is or contains a lease, and its initial direct costs for any leases that existed prior to adoption of the new standard. In accordance with ASC 842, the Company determines if an arrangement is a lease at its inception. Right-of-use (“ROU”) assets, and corresponding lease liabilities, are recognized at the commencement date based on the present value of remaining lease payments over the lease term, which, for the Company, include primarily fixed payments. As a majority of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available as of the commencement date. For leases existing at adoption, the Company elected to use the remaining lease term and remaining minimum lease payments in calculating the incremental borrowing rate for all existing leases. The discount rate used is the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options. The Company has elected the short-term lease practical expedient for all asset classes, which allows the lessee to not apply the recognition requirements of ASC 842 to short-term leases (leases with original terms of 12 months or less and that do not include a purchase option that the lessee is reasonably certain to exercise). The Company has elected the practical expedient to combine lease and non-lease components for all of its leases, with the exception of its colocation lease agreement asset class. The adoption of the new standard on January 1, 2022 resulted in the recognition of approximately $5.2 million and $5.6 million of operating lease ROU assets and operating lease liabilities on the Company's condensed balance sheets, respectively, with the ROU asset on an existing lease being offset by an existing ASC 420 obligation of approximately $0.4 million. The Company noted no material impact on its condensed financial statements with respect to its finance leases as a result of its ASC 842 adoption. See Note 10 to these condensed financial state ments. Accounting Pronouncements Not Yet Adopted In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which requires a financial asset measured at an amortized cost basis to be presented at the net amount expected to be collected, with further clarifications made more recently. For trade receivables, loans and other financial instruments, the Company will be required to use a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable. Credit losses relating to available-for-sale debt securities are required to be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. This guidance is effective for the Company for its fiscal year beginning January 1, 2023 and interim periods within that fiscal year. The Company is currently evaluating the impact of the adoption of this guidance on its financial statements. |
Revenues (Tables)
Revenues (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The following table presents the Company’s revenue disaggregated by timing of revenue recognition (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Consumption-based arrangements (B2 Cloud Storage) $ 7,741 $ 5,335 $ 14,728 $ 10,050 Subscription-based arrangements (Computer Backup) 12,794 10,663 25,103 21,055 Physical Media 153 152 347 357 Total revenue $ 20,688 $ 16,150 $ 40,178 $ 31,462 |
Revenue by Geographic Area | Revenue by geographic area, based on the location of the Company’s customers, was as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 United States $ 14,852 $ 11,573 $ 28,834 $ 22,653 Other 5,836 4,577 11,344 8,809 Total $ 20,688 $ 16,150 $ 40,178 $ 31,462 |
Investments (Tables)
Investments (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Investments, Debt and Equity Securities [Abstract] | |
Debt Securities, Held-to-maturity | Amortized Cost Gross Unrealized Fair Value Net Carrying Value Gains Losses As of June 30, 2022 (In Thousands) Investments Commercial paper $ 80,839 $ — $ (351) $ 80,488 $ 80,839 Total investments $ 80,839 $ — $ (351) $ 80,488 $ 80,839 As of June 30, 2022 Amortized Cost Fair Value (In Thousands) Within one year $ 80,839 $ 80,488 After one year through five years — — After 5 years through 10 years — — After 10 years — — Total investments $ 80,839 $ 80,488 |
Unrealized Gain (Loss) on Investments | For those securities in an unrealized loss position, the length of time the securities were in such a position is as follows: Less than 12 Months Total # of Securities Fair Value Unrealized Losses # of Securities Fair Value Unrealized Losses As of June 30, 2022 (Dollars In Thousands) Investments Commercial Paper 10 $ 80,488 $ (351) 10 $ 80,488 $ (351) Total 10 $ 80,488 $ (351) 10 $ 80,488 $ (351) |
Investment Income | The following table presents the components of net investment income (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Investment income $ 120 $ — $ 195 $ — Investment expenses — — — — Net investment income $ 120 $ — $ 195 $ — |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value Hierarchy of Assets and Liabilities Measured on a Recurring Basis | The following table presents the fair value hierarchy for the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and as of December 31, 2021 (in thousands): Level 1 Level 2 Level 3 June 30, December 31, June 30, December 31, June 30, December 31, Assets Investments Commercial Paper $ — $ — $ 80,488 $ — $ — $ — Total investments $ — $ — $ 80,488 $ — $ — $ — Total $ — $ — $ 80,488 $ — $ — $ — |
Prepaid Expenses and Other Cu_2
Prepaid Expenses and Other Current Assets (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Prepaid Expense and Other Assets, Current [Abstract] | |
Schedule of Other Current Assets | Prepaid expenses and other current assets consisted of the following (in thousands): June 30, December 31, Unbilled accounts receivable $ 1,349 $ 1,220 Prepaid expenses 1,763 2,403 Prepaid subscriptions 1,373 730 Prepaid Physical Media hardware 313 378 Capitalized commissions 358 345 Receivable from payment processor 459 289 Prepaid data migration fees 116 93 Other 407 472 Total prepaid expenses and other current assets $ 6,138 $ 5,930 |
Property and Equipment, Net (Ta
Property and Equipment, Net (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment | Property and equipment, net consisted of the following (in thousands): June 30, December 31, Data center equipment $ 26,065 $ 25,338 Leased and financed data center equipment 61,001 50,419 Machinery and equipment 9,389 7,803 Computer equipment 2,168 1,631 Leasehold improvements 966 956 Total property and equipment 99,589 86,147 Less: accumulated depreciation (51,286) (43,079) Total property and equipment, net $ 48,303 $ 43,068 |
Capitalized_Internal-use_Soft_2
Capitalized Internal-use Software, Net (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Finite-Lived Intangible Assets | Capitalized software, net consisted of the following (in thousands): June 30, December 31, Developed software $ 16,465 $ 12,535 General and administrative software 144 144 Total capitalized internal-use software 16,609 12,679 Less: accumulated amortization (6,059) (5,042) Total capitalized internal-use software, net $ 10,550 $ 7,637 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | As of June 30, 2022 , future amortization expense is expected to be as follows (in thousands): Year Ending December 31, Remainder of 2022 $ 1,273 2023 2,683 2024 2,422 2025 1,967 2026 1,514 Thereafter 691 Total $ 10,550 |
Accrued Expenses and Other Cu_2
Accrued Expenses and Other Current Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Liabilities | Accrued expenses and other current liabilities consisted of the following (in thousands): June 30, December 31, Accrued compensation $ 2,187 $ 1,159 ESPP Withholding 453 489 Accrued expenses 2,129 1,646 Accrued sales tax 704 1,209 Accrued value-added tax ("VAT") liability 1,592 2,511 Other 319 606 Accrued expenses and other current liabilities $ 7,384 $ 7,620 |
Commitment and Contingencies (T
Commitment and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Finance Lease, Liability, Fiscal Year Maturity | The future minimum commitments for these finance leases and lease financing obligations as of June 30, 2022 were as follows (in thousands): Year Ending December 31, Finance leases Lease financing obligations Total Remainder of 2022 $ 9,668 $ 692 $ 10,360 2023 16,998 1,385 18,383 2024 9,674 1,240 10,914 2025 1,714 521 2,235 2026 — — — Thereafter — — — Total future minimum lease and financing commitments 38,054 3,838 41,892 Less imputed interest (4,168) (511) (4,679) Total liability $ 33,886 $ 3,327 $ 37,213 |
Schedule of Future Minimum Lease Payments for Capital Leases | Prior to the ASC 842 adoption, the future minimum commitments for these finance leases and lease financing obligations as of December 31, 2021 were as follows (in thousands): Year Ending December 31, 2022 $ 16,765 2023 14,123 2024 6,707 2025 617 2026 — Thereafter — Total future minimum lease and financing commitments 38,212 Less imputed interest (4,964) Total liability $ 33,248 |
Schedule Of Future Minimum Lease Payments For Sale Leaseback Leases | Prior to the ASC 842 adoption, as of December 31, 2021, the future minimum payments related to the lease financing obligations consisted of the following (in thousands): Year Ending December 31, 2022 $ 1,385 2023 1,385 2024 1,240 2025 387 2026 — Thereafter — Total future minimum financing payments $ 4,397 |
Lessee, Operating Lease, Liability, Maturity | The future minimum commitments for these operating leases as of June 30, 2022 were as follows (in thousands), which excludes amounts allocated to services under operating lease agreements that are considered non-lease components: Year Ending December 31, Remainder of 2022 $ 1,499 2023 2,166 2024 820 2025 245 2026 252 Thereafter 1,107 Total future minimum operating lease commitments 6,089 Less imputed interest (537) Total liability $ 5,552 Prior to the ASC 842 adoption, the future minimum commitments for these operating leases as of December 31, 2021 were as follows (in thousands), which also include minimum payments for services under operating lease agreements: Year Ending December 31, 2022 $ 4,896 2023 4,351 2024 3,098 2025 1,327 2026 1,363 Thereafter 5,977 Total $ 21,012 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Equity [Abstract] | |
Schedule of Shares Reserved for Future Issuance | The Company had reserved shares of common stock for future issuance as follows: June 30, December 31, 2011 Equity Incentive Plan Options outstanding 12,288,763 13,506,662 Shares available for future grants — — 2021 Equity Incentive Plan Options outstanding 1,514,880 1,433,520 Restricted stock units outstanding 1,205,401 18,750 Shares available for future grants 4,391,276 3,880,274 2021 Employee Stock Purchase Plan Shares available for future purchases 1,275,925 956,800 Total 20,676,245 19,796,006 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Summary of Stock Option Activity | A summary of stock option activity under the Company’s equity plans and related information is as follows (in thousands, except share, price and year data): Shares Outstanding Weighted- Weighted- Aggregate Balance as of December 31, 2021 3,880,274 14,940,182 $ 5.19 6.69 $ 182,843 Shares authorized 1,519,241 Options granted (109,800) 109,800 13.29 Options exercised — (915,529) 2.25 Options cancelled 330,810 (330,810) 7.34 Net RSU award activity, net of shares withheld for taxes (1,229,249) — Balance as of June 30, 2022 4,391,276 13,803,643 $ 5.40 6.36 $ 28,107 Vested and exercisable as of June 30, 2022 8,575,879 $ 2.48 4.95 $ 24,777 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The following table summarizes the Black-Scholes option pricing model weighted-average assumptions used in estimating the fair value of stock options granted to employees during the six months ended June 30, 2022 and 2021 , respectively, and the three months ended June 30, 2021 . No stock options were granted during the three months ended June 30, 2022. Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Expected term (in years) - 6.0 6.0 6.0 Expected volatility — % 49.1 % 49.0 % 49.2 % Risk-free interest rate — % 1.08 % 1.20 % 1.09 % Expected dividend yield — % — % — % — % Three Months Ended June 30, Six Months Ended June 30, 2022 2022 Expected term (in years) 0.5 - 2.0 0.5 - 2.0 Expected volatility 45% - 68% 45% - 68% Risk-free interest rate 0.10% - 2.60% 0.10% - 2.60% Expected dividend yield — % — % |
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award | RSU activity for the six months ended June 30, 2022 was as follows: Shares Weighted-average grant date fair value per share Unvested balance as of December 31, 2021 18,750 $ 22.04 Granted 1,333,723 $ 10.93 Vested (64,895) $ 11.23 Forfeited (82,177) $ 11.24 Unvested balance as of June 30, 2022 1,205,401 $ 11.07 |
Share-based Payment Arrangement, Expensed and Capitalized, Amount | Stock-based compensation expense included in the condensed statements of operations was as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Cost of revenue $ 348 $ 109 $ 624 $ 194 Research and development 1,683 512 3,238 911 Sales and marketing 1,233 379 2,367 568 General and administrative 1,082 255 1,952 490 Total stock-based compensation expense $ 4,346 $ 1,255 $ 8,181 $ 2,163 |
Net Loss per Share Attributab_2
Net Loss per Share Attributable to Common Stockholders (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share Basic and Diluted | The following table presents the calculation of basic and diluted net loss per share (in thousands, except share and per share data): Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (in thousands, except share and per share amounts) (in thousands, except share and per share amounts) Class A Class B Class A Class B Class A Class B Class A Class B Numerator: Net loss attributable to common stockholders (4,751) (6,824) N/A $ (2,418) (8,328) (15,777) N/A (6,106) Denominator for basic and diluted net loss per share: Weighted-average shares used in computing net loss per share attributable to common stockholders – basic and diluted 12,799,289 18,383,625 N/A 18,707,302 10,662,842 20,201,357 N/A 18,691,938 Net loss per share attributable to common stockholders – basic and diluted $ (0.37) $ (0.37) N/A $ (0.13) $ (0.78) $ (0.78) N/A $ (0.33) |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The potential shares of common stock that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented are as follows: June 30, 2022 2021 Convertible preferred stock — 3,359,195 RSUs 1,205,401 — Stock options 13,803,643 13,230,932 Shares issuable pursuant to the ESPP 101,790 — Total 15,110,834 16,590,127 |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) segment | Jun. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | |
Concentration Risk [Line Items] | |||||
Number of operating segments | segment | 1 | ||||
Number of reporting units | segment | 1 | ||||
Cost of revenue | $ (9,556) | $ (7,926) | $ (19,237) | $ (15,756) | |
Operating lease right-of-use assets | 5,085 | 5,085 | $ 0 | ||
Total liability | 5,552 | 5,552 | |||
Exit or disposal cost obligations | 400 | 400 | |||
Revision of Prior Period, Error Correction, Adjustment | |||||
Concentration Risk [Line Items] | |||||
Cost of revenue | 500 | 500 | |||
Property and equipment, net | 500 | 500 | |||
ASU 2016-02 | |||||
Concentration Risk [Line Items] | |||||
Operating lease right-of-use assets | 5,200 | 5,200 | |||
Total liability | $ 5,600 | $ 5,600 | |||
Supplier Concentration Risk | Cash Disbursements | Two Vendors | |||||
Concentration Risk [Line Items] | |||||
Concentration risk, percentage | 24% | 23% | 26% | 27% | |
Supplier Concentration Risk | Accounts Payable | Three Vendors | |||||
Concentration Risk [Line Items] | |||||
Concentration risk, percentage | 40% | ||||
Supplier Concentration Risk | Accounts Payable | Four Vendors | |||||
Concentration Risk [Line Items] | |||||
Concentration risk, percentage | 32% |
Revenues - Narrative (Details)
Revenues - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Revenue from Contract with Customer [Abstract] | |||||
Amortization of deferred contract costs | $ 300 | $ 200 | $ 500 | $ 400 | |
Capitalized contract cost | 400 | 400 | $ 400 | ||
Deferred revenue | 25,400 | 25,400 | 24,900 | ||
Contract with customer, liability, revenue recognized | 9,000 | $ 7,400 | 14,800 | $ 12,100 | |
Deferred revenue, current | $ 22,398 | $ 22,398 | $ 21,722 |
Revenues - Disaggregation of Re
Revenues - Disaggregation of Revenues (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Disaggregation of Revenue [Line Items] | ||||
Revenue | $ 20,688 | $ 16,150 | $ 40,178 | $ 31,462 |
United States | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 14,852 | 11,573 | 28,834 | 22,653 |
Other | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 5,836 | 4,577 | 11,344 | 8,809 |
Consumption-based arrangements (B2 Cloud Storage) | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 7,741 | 5,335 | 14,728 | 10,050 |
Subscription-based arrangements (Computer Backup) | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | 12,794 | 10,663 | 25,103 | 21,055 |
Physical Media | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue | $ 153 | $ 152 | $ 347 | $ 357 |
Investments - Fair Values and G
Investments - Fair Values and Gross Unrealized Gains and Losses on Investments (Details) $ in Thousands | Jun. 30, 2022 USD ($) |
Schedule of Held-to-maturity Securities [Line Items] | |
Investments, amortized cost | $ 80,839 |
Investments, gross unrealized gains | 0 |
Investments, gross unrealized losses | (351) |
Investments, fair value | 80,488 |
Investments, net carrying value | 80,839 |
Commercial paper | |
Schedule of Held-to-maturity Securities [Line Items] | |
Investments, amortized cost | 80,839 |
Investments, gross unrealized gains | 0 |
Investments, gross unrealized losses | (351) |
Investments, fair value | 80,488 |
Investments, net carrying value | $ 80,839 |
Investments - Scheduled Maturit
Investments - Scheduled Maturities (Details) $ in Thousands | Jun. 30, 2022 USD ($) |
Amortized Cost | |
Within one year | $ 80,839 |
After one year through five years | 0 |
After 5 years through 10 years | 0 |
After 10 years | 0 |
Total investments | 80,839 |
Fair Value | |
Within one year | 80,488 |
After one year through five years | 0 |
After 5 years through 10 years | 0 |
After 10 years | 0 |
Total investments | $ 80,488 |
Investments - Aging of Unrealiz
Investments - Aging of Unrealized Losses (Details) $ in Thousands | Jun. 30, 2022 USD ($) security |
Debt Securities, Held-to-maturity, Unrealized Loss Position, Accumulated Loss [Abstract] | |
Less than 12 months, number of securities | security | 10 |
Less than 12 months, fair value | $ 80,488 |
Less than 12 months, unrealized losses | $ (351) |
Total number of securities | security | 10 |
Total fair value | $ 80,488 |
Total unrealized losses | $ (351) |
Commercial paper | |
Debt Securities, Held-to-maturity, Unrealized Loss Position, Accumulated Loss [Abstract] | |
Less than 12 months, number of securities | security | 10 |
Less than 12 months, fair value | $ 80,488 |
Less than 12 months, unrealized losses | $ (351) |
Total number of securities | security | 10 |
Total fair value | $ 80,488 |
Total unrealized losses | $ (351) |
Investments - Net Investment In
Investments - Net Investment Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Investments, Debt and Equity Securities [Abstract] | ||||
Investment income | $ 120 | $ 0 | $ 195 | $ 0 |
Investment expenses | 0 | 0 | 0 | 0 |
Net investment income | $ 120 | $ 0 | $ 195 | $ 0 |
Fair Value Measurements - Asset
Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Assets | ||
Investments, fair value | $ 80,488 | |
Commercial paper | ||
Assets | ||
Investments, fair value | 80,488 | |
Level 1 | Fair Value, Recurring | ||
Assets | ||
Investments, fair value | 0 | $ 0 |
Total | 0 | 0 |
Level 1 | Fair Value, Recurring | Commercial paper | ||
Assets | ||
Investments, fair value | 0 | 0 |
Level 2 | Fair Value, Recurring | ||
Assets | ||
Investments, fair value | 80,488 | 0 |
Total | 80,488 | 0 |
Level 2 | Fair Value, Recurring | Commercial paper | ||
Assets | ||
Investments, fair value | 80,488 | 0 |
Level 3 | Fair Value, Recurring | ||
Assets | ||
Investments, fair value | 0 | 0 |
Total | 0 | 0 |
Level 3 | Fair Value, Recurring | Commercial paper | ||
Assets | ||
Investments, fair value | $ 0 | $ 0 |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Fair Value Disclosures [Abstract] | ||
Restricted cash - included in other assets | $ 169 | $ 169 |
Prepaid Expenses and Other Cu_3
Prepaid Expenses and Other Current Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Prepaid Expense and Other Assets, Current [Abstract] | ||
Unbilled accounts receivable | $ 1,349 | $ 1,220 |
Prepaid expenses | 1,763 | 2,403 |
Prepaid subscriptions | 1,373 | 730 |
Prepaid Physical Media hardware | 313 | 378 |
Capitalized commissions | 358 | 345 |
Receivable from payment processor | 459 | 289 |
Prepaid data migration fees | 116 | 93 |
Other | 407 | 472 |
Prepaid expenses and other current assets | $ 6,138 | $ 5,930 |
Property and Equipment, Net (De
Property and Equipment, Net (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | $ 99,589 | $ 86,147 |
Less: accumulated depreciation | (51,286) | (43,079) |
Property and equipment, net | 48,303 | 43,068 |
Data center equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 26,065 | 25,338 |
Leased and financed data center equipment | ||
Property, Plant and Equipment [Line Items] | ||
Leased and financed data center equipment | 61,001 | 50,419 |
Machinery and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 9,389 | 7,803 |
Computer equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 2,168 | 1,631 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 966 | $ 956 |
Property and Equipment, Net - N
Property and Equipment, Net - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Property, Plant and Equipment [Line Items] | |||||
Depreciation expense | $ 4,000 | $ 3,600 | $ 8,300 | $ 7,200 | |
Finance lease, liability | 33,886 | 33,886 | |||
Equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Accumulated amortization | 19,300 | 19,300 | $ 13,500 | ||
Carrying value of equipment under capital lease agreements and collateralized financing obligations | 41,700 | 41,700 | |||
Finance lease, liability | $ 36,900 | ||||
Hard Drives | |||||
Property, Plant and Equipment [Line Items] | |||||
Gain (Loss) on disposition of property, plant, and equipment (less than) | $ 100 | $ 100 |
Capitalized_Internal-use_Soft_3
Capitalized Internal-use Software, Net - Capitalized Internal Use Software (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Finite-Lived Intangible Assets [Line Items] | ||
Total capitalized internal-use software | $ 16,609 | $ 12,679 |
Less: accumulated amortization | (6,059) | (5,042) |
Total capitalized internal-use software, net | 10,550 | 7,637 |
Developed software | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total capitalized internal-use software | 16,465 | 12,535 |
General and administrative software | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total capitalized internal-use software | $ 144 | $ 144 |
Capitalized_Internal-use_Soft_4
Capitalized Internal-use Software, Net - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Capitalized computer software, amortization | $ 0.5 | $ 0.4 | $ 1 | $ 0.8 |
Capitalized_Internal-use_Soft_5
Capitalized Internal-use Software, Net (Details) - Capitalized Computer Software $ in Thousands | Jun. 30, 2022 USD ($) |
Finite-Lived Intangible Assets [Line Items] | |
Remainder of 2022 | $ 1,273 |
2023 | 2,683 |
2024 | 2,422 |
2025 | 1,967 |
2026 | 1,514 |
Thereafter | 691 |
Total | $ 10,550 |
Accrued Expenses and Other Cu_3
Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Payables and Accruals [Abstract] | ||
Accrued compensation | $ 2,187 | $ 1,159 |
ESPP Withholding | 453 | 489 |
Accrued expenses | 2,129 | 1,646 |
Accrued sales tax | 704 | 1,209 |
Accrued value-added tax (“VAT”) liability | 1,592 | 2,511 |
Other | 319 | 606 |
Accrued expenses and other current liabilities | $ 7,384 | $ 7,620 |
Commitment and Contingencies -
Commitment and Contingencies - Narrative (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jul. 15, 2022 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) arrangement | |
Other Commitments [Line Items] | ||||||
Finance lease, weighted average remaining lease term | 2 years 3 months 18 days | 2 years 3 months 18 days | ||||
Finance lease, weighted average discount rate (in percent) | 10.70% | 10.70% | ||||
Depreciation expense | $ 3,200 | $ 3,000 | $ 6,200 | $ 6,000 | ||
Finance lease cost | 3,800 | 7,300 | ||||
Finance Lease, cost, interest expense | 800 | 1,700 | ||||
Lease financing obligation | 300 | 700 | ||||
Lease financing obligation, interest expense | $ 100 | $ 200 | ||||
Number of sale-leaseback arrangements | arrangement | 4 | |||||
Proceeds from sale leaseback transaction | $ 4,300 | |||||
Operating lease, weighted average remaining lease term | 3 years 10 months 24 days | 3 years 10 months 24 days | ||||
Operating lease, weighted average discount rate (in percent) | 4.20% | 4.20% | ||||
Rental expense | $ 1,400 | 1,000 | $ 2,800 | 2,000 | ||
Operating Lease cost | 1,800 | 3,500 | ||||
Lessee, operating lease, lease not yet commenced, undiscounted amount | $ 19,000 | $ 19,000 | ||||
Lessee, operating lease, lease not yet commenced, term of contract | 7 years | 7 years | ||||
Purchase obligation, to be paid, remainder of fiscal year | $ 1,100 | $ 1,100 | ||||
Purchase obligation, to be paid, year one | 1,900 | 1,900 | ||||
Plan contributions | 400 | 300 | 700 | 500 | ||
Accrual for sales tax payable | 700 | 700 | 1,200 | |||
Accrued value-added tax (“VAT”) liability | 1,592 | 1,592 | $ 2,511 | |||
SAFE Agreement Investors | Subsequent Event | ||||||
Other Commitments [Line Items] | ||||||
Refund sought by SAFE Agreement investors | $ 10,000 | |||||
Cost of revenue | ||||||
Other Commitments [Line Items] | ||||||
Rental expense | $ 1,100 | $ 2,100 | $ 1,700 | |||
General and administrative | ||||||
Other Commitments [Line Items] | ||||||
Rental expense | $ 900 | |||||
Minimum | ||||||
Other Commitments [Line Items] | ||||||
Capital leases, agreement term | 3 years | |||||
Maximum | ||||||
Other Commitments [Line Items] | ||||||
Capital leases, agreement term | 4 years |
Commitment and Contingencies _2
Commitment and Contingencies - Future Minimum Commitments for Finance Leases and Lease Financing Obligations (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Finance leases | ||
Remainder of 2022 | $ 9,668 | |
2023 | 16,998 | |
2024 | 9,674 | |
2025 | 1,714 | |
2026 | 0 | |
Thereafter | 0 | |
Total future minimum lease and financing commitments | 38,054 | |
Less imputed interest | (4,168) | |
Total liability | 33,886 | |
Lease financing obligations | ||
Remainder of 2022 | 692 | $ 1,385 |
2023 | 1,385 | 1,385 |
2024 | 1,240 | 1,240 |
2025 | 521 | 387 |
2026 | 0 | |
Thereafter | 0 | 0 |
Total future minimum lease and financing commitments | 3,838 | |
Less imputed interest | (511) | |
Total liability | 3,327 | $ 4,397 |
Total | ||
Remainder of 2022 | 10,360 | |
2023 | 18,383 | |
2024 | 10,914 | |
2025 | 2,235 | |
2026 | 0 | |
Thereafter | 0 | |
Total future minimum lease and financing commitments | 41,892 | |
Less imputed interest | (4,679) | |
Total liability | $ 37,213 |
Commitment and Contingencies _3
Commitment and Contingencies - Future Minimum Capital Lease Payments (Details) $ in Thousands | Dec. 31, 2021 USD ($) |
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | |
2022 | $ 16,765 |
2023 | 14,123 |
2024 | 6,707 |
2025 | 617 |
2026 | 0 |
Thereafter | 0 |
Total future minimum lease and financing commitments | 38,212 |
Less imputed interest | (4,964) |
Total liability | $ 33,248 |
Commitment and Contingencies _4
Commitment and Contingencies - Future Minimum Sale Leaseback Payments (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Minimum Lease Payments, Sale Leaseback Transactions, Fiscal Year Maturity [Abstract] | ||
Remainder of 2022 | $ 692 | $ 1,385 |
2023 | 1,385 | 1,385 |
2024 | 1,240 | 1,240 |
2025 | 521 | 387 |
2026 | 0 | |
Thereafter | 0 | 0 |
Total liability | $ 3,327 | $ 4,397 |
Commitment and Contingencies _5
Commitment and Contingencies - Future Minimum Commitments for Operating Leases (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Lessee, Operating Lease, Liability, Payment, Due [Abstract] | ||
Lessee, operating lease, liability, to be paid, remainder of fiscal year | $ 1,499 | $ 4,896 |
Lessee, operating lease, liability, to be paid, year one | 2,166 | 4,351 |
Lessee, operating lease, liability, to be paid, year two | 820 | 3,098 |
Lessee, operating lease, liability, to be paid, year three | 245 | 1,327 |
Lessee, operating lease, liability, to be paid, year four | 252 | 1,363 |
Lessee, operating lease, liability, to be paid, due after year four | 1,107 | 5,977 |
Total future minimum operating lease commitments | 6,089 | $ 21,012 |
Less imputed interest | (537) | |
Total liability | $ 5,552 |
Debt (Details)
Debt (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||||
Apr. 22, 2020 | Oct. 31, 2021 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Apr. 30, 2022 | |
Debt Instrument [Line Items] | ||||||||
Gain on extinguishment of debt | $ 0 | $ 2,299,000 | $ 0 | $ 2,299,000 | ||||
Paycheck Protection Program, CARES Act | ||||||||
Debt Instrument [Line Items] | ||||||||
Proceeds from PPP | $ 2,300,000 | |||||||
Interest rate, stated percentage | 1% | |||||||
Gain on extinguishment of debt | $ 2,300,000 | |||||||
Revolving Credit Facility | City National Bank Revolving Credit Agreement | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Maximum borrowing capacity | $ 9,500,000 | $ 30,000,000 | ||||||
Outstanding balance | $ 0 | $ 0 | ||||||
Current borrowing capacity | $ 30,000,000 | |||||||
Revolving Credit Facility | City National Bank Revolving Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | ||||||||
Debt Instrument [Line Items] | ||||||||
Basis spread on variable rate | 2.75% |
Stockholders' Equity - Narrativ
Stockholders' Equity - Narrative (Details) | Jun. 30, 2022 shares | Nov. 10, 2021 shares |
Common Class B | ||
Class of Stock [Line Items] | ||
Conversion of convertible preferred stock (in shares) | 3,359,195 | |
Votes per share of common stock | 1 | |
Common Class A | ||
Class of Stock [Line Items] | ||
Votes per share of common stock | 10 |
Stockholders' Equity - Common S
Stockholders' Equity - Common Stock Reserved for Future Issuance (Details) - shares | Jun. 30, 2022 | Dec. 31, 2021 |
Class of Stock [Line Items] | ||
Common stock reserved for future issuance (in shares) | 20,676,245 | 19,796,006 |
2011 Equity Incentive Plan | ||
Class of Stock [Line Items] | ||
Common stock reserved for future issuance (in shares) | 0 | 0 |
2011 Equity Incentive Plan | Options outstanding | ||
Class of Stock [Line Items] | ||
Common stock reserved for future issuance (in shares) | 12,288,763 | 13,506,662 |
2021 Equity Incentive Plan | ||
Class of Stock [Line Items] | ||
Common stock reserved for future issuance (in shares) | 4,391,276 | 3,880,274 |
2021 Equity Incentive Plan | Options outstanding | ||
Class of Stock [Line Items] | ||
Common stock reserved for future issuance (in shares) | 1,514,880 | 1,433,520 |
2021 Equity Incentive Plan | Restricted stock units outstanding | ||
Class of Stock [Line Items] | ||
Common stock reserved for future issuance (in shares) | 1,205,401 | 18,750 |
2021 Employee Stock Purchase Plan | ||
Class of Stock [Line Items] | ||
Common stock reserved for future issuance (in shares) | 1,275,925 | 956,800 |
Stock-Based Compensation - Narr
Stock-Based Compensation - Narrative (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||
Oct. 31, 2021 exerciseDate shares | Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) $ / shares shares | Jun. 30, 2021 USD ($) $ / shares | Dec. 31, 2021 USD ($) shares | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Number of shares authorized (in shares) | shares | 1,519,241 | |||||
Weighted-average grant-date fair value of options granted (USD per share) | $ / shares | $ 6.26 | $ 4.78 | ||||
Intrinsic value of options exercised | $ 6,100 | $ 2,700 | ||||
Aggregate grant-date fair value of options vested | $ 4,300 | $ 1,500 | ||||
Expected dividend yield (in percent) | 0% | 0% | 0% | |||
Stock-based compensation expense | $ 4,346 | $ 1,255 | $ 8,181 | $ 2,163 | ||
Cost not yet recognized for stock options, amount | 26,600 | 26,600 | ||||
ESPP Withholding | $ 453 | 453 | $ 489 | |||
Stock-based compensation included in capitalized software | $ 1,005 | $ 114 | ||||
Terminated employee exercise period | 5 years | 5 years | ||||
Terminated Employees | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Stock-based compensation expense | $ 100 | $ 100 | ||||
Options outstanding | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Expected dividend yield (in percent) | 0% | 0% | ||||
Cost not yet recognized, period for recognition | 3 years | |||||
Restricted stock units outstanding | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Cost not yet recognized for restricted stock units, amount | $ 12,600 | $ 12,600 | ||||
Cost not yet recognized, period for recognition | 3 years | |||||
2021 Equity Incentive Plan | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Number of shares authorized (in shares) | shares | 5,262,500 | |||||
Number of additional shares authorized (in shares) | shares | 13,719,000 | 1,519,241 | ||||
Minimum annual additional number of shares authorized (in shares) | shares | 4,784,100 | |||||
Minimum annual additional number of shares authorized, percentage of common stock outstanding | 5% | |||||
2021 Equity Incentive Plan | Restricted stock units outstanding | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Award expiration period | 10 years | |||||
2021 Equity Incentive Plan | Restricted stock units outstanding | Minimum | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Award vesting period | 3 years | |||||
2021 Equity Incentive Plan | Restricted stock units outstanding | Maximum | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Award vesting period | 4 years | |||||
2021 Equity Incentive Plan | Employee Stock | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Number of shares authorized (in shares) | shares | 956,800 | |||||
Number of additional shares authorized (in shares) | shares | 607,696 | |||||
Award expiration period | 20 years | |||||
Maximum employee eligible compensation (in percent) | 50% | |||||
Purchase price of common stock, percent of market price (in percent) | 85% | |||||
Duration of offering period | 24 months | |||||
Number of offering period exercise dates | exerciseDate | 4 | |||||
Duration of offering period exercise date | 6 months | |||||
Number of shares purchased (in shares) | shares | 288,571 | |||||
Stock-based compensation expense | 500 | $ 1,400 | ||||
Cost not yet recognized for stock options, amount | 4,700 | $ 4,700 | ||||
Cost not yet recognized, period for recognition | 2 years | |||||
2011 Equity Incentive Plan | Options outstanding | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Award vesting period | 4 years | |||||
Award expiration period | 10 years | |||||
2022 Employee Bonus Plan | Employee Stock | ||||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||||
Stock-based compensation expense | $ 600 | $ 1,000 |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of Equity Award Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Jun. 30, 2022 | Jun. 30, 2022 | Dec. 31, 2021 | |
Shares available for grant | |||
Balance as of beginning of period (in shares) | 3,880,274 | ||
Number of shares authorized (in shares) | 1,519,241 | ||
Options granted (in shares) | (109,800) | ||
Options exercised (in shares) | 0 | ||
Options cancelled (in shares) | 330,810 | ||
Balance as of end of period (in shares) | 4,391,276 | 4,391,276 | 3,880,274 |
Outstanding Stock Options | |||
Balance as of beginning of period (in shares) | 14,940,182 | ||
Options granted (in shares) | 0 | 109,800 | |
Options exercised (in shares) | (915,529) | ||
Options cancelled (in shares) | (330,810) | ||
Balance as of end of period (in shares) | 13,803,643 | 13,803,643 | 14,940,182 |
Vested and exercisable, end of period (in shares) | 8,575,879 | 8,575,879 | |
Weighted-average exercise Price | |||
Balance as of beginning of period (USD per share) | $ 5.19 | ||
Options granted (USD per share) | 13.29 | ||
Options exercised (USD per share) | 2.25 | ||
Options cancelled (USD per share) | 7.34 | ||
Balance as of end of period (USD per share) | $ 5.40 | 5.40 | $ 5.19 |
Vested and exercisable, end of period (USD per share) | $ 2.48 | $ 2.48 | |
Additional Disclosures | |||
Options outstanding, Weighted-average remaining contractual life (years) | 6 years 4 months 9 days | 6 years 8 months 8 days | |
Vested and exercisable, Weighted-average remaining contractual life, end of period (years) | 4 years 11 months 12 days | ||
Options outstanding, Aggregate intrinsic value | $ 28,107 | $ 28,107 | $ 182,843 |
Vested and exercisable, Aggregate intrinsic value, end of period | $ 24,777 | $ 24,777 | |
Restricted stock units outstanding | |||
Shares available for grant | |||
Net RSU award activity, net of shares withheld for taxes (in shares) | (1,229,249) |
Stock-Based Compensation - Valu
Stock-Based Compensation - Valuation Assumptions for Stock Options (Details) | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Share-Based Payment Arrangement [Abstract] | |||
Expected term (in years) | 6 years | 6 years | 6 years |
Volatility (in percent) | 49.10% | 49% | 49.20% |
Risk free interest rate (in percent) | 1.08% | 1.20% | 1.09% |
Expected dividend yield (in percent) | 0% | 0% | 0% |
Stock-Based Compensation - Rest
Stock-Based Compensation - Restricted Stock Units (Details) - Restricted stock units outstanding | 6 Months Ended |
Jun. 30, 2022 $ / shares shares | |
Shares | |
Balance, beginning of period (in shares) | shares | 18,750 |
Granted (in shares) | shares | 1,333,723 |
Vested (in shares) | shares | (64,895) |
Forfeited (in shares) | shares | (82,177) |
Balance, end of period (in shares) | shares | 1,205,401 |
Weighted-average grant date fair value per share | |
Balance, beginning of period (in dollars per share) | $ / shares | $ 22.04 |
Granted (in dollars per share) | $ / shares | 10.93 |
Vested (in dollars per share) | $ / shares | 11.23 |
Forfeited (in dollars per share) | $ / shares | 11.24 |
Balance, end of period (in dollars per share) | $ / shares | $ 11.07 |
Stock-Based Compensation - Empl
Stock-Based Compensation - Employee Stock Purchase Plan (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Expected term (in years) | 6 years | 6 years | 6 years | |
Volatility (in percent) | 49.10% | 49% | 49.20% | |
Risk free interest rate (in percent) | 1.08% | 1.20% | 1.09% | |
Expected dividend yield (in percent) | 0% | 0% | 0% | |
Options outstanding | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Expected dividend yield (in percent) | 0% | 0% | ||
Minimum | Options outstanding | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Expected term (in years) | 6 months | 6 months | ||
Volatility (in percent) | 45% | 45% | ||
Risk free interest rate (in percent) | 0.10% | 0.10% | ||
Maximum | Options outstanding | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Expected term (in years) | 2 years | 2 years | ||
Volatility (in percent) | 68% | 68% | ||
Risk free interest rate (in percent) | 2.60% | 2.60% |
Stock-Based Compensation - Clas
Stock-Based Compensation - Classification of Stock-Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | $ 4,346 | $ 1,255 | $ 8,181 | $ 2,163 |
Terminated Employees | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 100 | 100 | ||
Cost of revenue | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 348 | 109 | 624 | 194 |
Research and development | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 1,683 | 512 | 3,238 | 911 |
Sales and marketing | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 1,233 | 379 | 2,367 | 568 |
General and administrative | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | $ 1,082 | $ 255 | $ 1,952 | $ 490 |
Net Loss per Share Attributab_3
Net Loss per Share Attributable to Common Stockholders (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Numerator: | ||||
Net loss attributable to common stockholders | $ (11,575) | $ (2,418) | $ (24,105) | $ (6,106) |
Denominator for basic and diluted net loss per share: | ||||
Weighted average shares used in computing net loss per share, basic (in shares) | 31,182,914 | 18,707,302 | 30,864,199 | 18,691,938 |
Weighted average shares used in computing net loss per share, diluted (in shares) | 31,182,914 | 18,707,302 | 30,864,199 | 18,691,938 |
Net loss per share, basic (USD per share) | $ (0.37) | $ (0.13) | $ (0.78) | $ (0.33) |
Net loss per share, diluted (USD per share) | $ (0.37) | $ (0.13) | $ (0.78) | $ (0.33) |
Common Class A | ||||
Numerator: | ||||
Net loss attributable to common stockholders | $ (4,751) | $ (8,328) | ||
Denominator for basic and diluted net loss per share: | ||||
Weighted average shares used in computing net loss per share, basic (in shares) | 12,799,289 | 10,662,842 | ||
Weighted average shares used in computing net loss per share, diluted (in shares) | 12,799,289 | 10,662,842 | ||
Net loss per share, basic (USD per share) | $ (0.37) | $ (0.78) | ||
Net loss per share, diluted (USD per share) | $ (0.37) | $ (0.78) | ||
Common Class B | ||||
Numerator: | ||||
Net loss attributable to common stockholders | $ (6,824) | $ (2,418) | $ (15,777) | $ (6,106) |
Denominator for basic and diluted net loss per share: | ||||
Weighted average shares used in computing net loss per share, basic (in shares) | 18,383,625 | 18,707,302 | 20,201,357 | 18,691,938 |
Weighted average shares used in computing net loss per share, diluted (in shares) | 18,383,625 | 18,707,302 | 20,201,357 | 18,691,938 |
Net loss per share, basic (USD per share) | $ (0.37) | $ (0.13) | $ (0.78) | $ (0.33) |
Net loss per share, diluted (USD per share) | $ (0.37) | $ (0.13) | $ (0.78) | $ (0.33) |
Net Loss per Share Attributab_4
Net Loss per Share Attributable to Common Stockholders - Antidilutive Securities (Details) - shares | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Earnings Per Common Share [Line Items] | ||
Antidilutive securities (in shares) | 15,110,834 | 16,590,127 |
Convertible preferred stock | ||
Earnings Per Common Share [Line Items] | ||
Antidilutive securities (in shares) | 0 | 3,359,195 |
Restricted stock units outstanding | ||
Earnings Per Common Share [Line Items] | ||
Antidilutive securities (in shares) | 1,205,401 | 0 |
Options outstanding | ||
Earnings Per Common Share [Line Items] | ||
Antidilutive securities (in shares) | 13,803,643 | 13,230,932 |
Shares issuable pursuant to the ESPP | ||
Earnings Per Common Share [Line Items] | ||
Antidilutive securities (in shares) | 101,790 | 0 |
Income Taxes (Details)
Income Taxes (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Income Tax Disclosure [Abstract] | ||||
Effective income tax rate | 0% | 0% | 0% | 0% |