Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.3 Certificate of Formation of Pfhi Idaho Investment LLC
- 3.4 Amended and Restated LLC Agreement of Pfhi Idaho Investment LLC
- 3.5 Certificate of Formation of PFPC Mccall Investment LLC
- 3.6 Amended and Restated LLC Agreement of PFPC Mccall Investment LLC
- 3.7 Restated Certificate of Incorporation of Potlatch Forest Holdings, Inc.
- 3.8 Bylaws of Potlatch Forest Holdings, Inc.
- 3.9 Certificate of Formation of Potlatch Lake States Timberlands, LLC
- 3.10 Limited Liability Company Agreement of Potlatch Lake States Timberlands, LLC
- 3.11 Certificate of Formation of Potlatch Land & Lumber, LLC
- 3.12 Certificate of Amendment to Cert of Formation of Potlatch Land & Lumber, LLC
- 3.13 Limited Liability Company Agreement of Potlatch Land & Lumber, LLC
- 3.14 Certificate of Formation of Potlatch Minnesota Timberlands, LLC
- 3.15 Cert of Amendment to Cert of Formation of Potlatch Minnesota Timberlands, LLC
- 3.16 Limited Liability Company Agreement of Potlatch Minnesota Timberlands, LLC
- 3.17 Certificate of Formation of Potlatch Timberlands, LLC
- 3.18 Limited Liability Company Agreement of Potlatch Timberlands, LLC
- 3.19 Certificate of Formation of Potlatch Wisconsin Timberlands, LLC
- 3.20 Limited Liability Company Agreement of Potlatch Wisconsin Timberlands, LLC
- 5.1 Opinion of Pillsbury Winthrop Shaw Pittman LLP
- 8.1 Opinion of Skadden, Arps, Slate, Meagher & Flom LLP
- 12.1 Computation of Ratio of Earnings to Fixed Charges
- 21.1 Potlatch Corporation Subsidiaries
- 23.1 Consent of KPMG LLP, Independent Registered Public Accounting Firm
- 25.1 Statement of Eligibility of Trustee
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Notice of Guaranteed Delivery
- 99.3 Form of LTR to Brokers, Dealers, Commercial Banks, Trust Cos. & Other Nominees
- 99.4 Form of Letter to Clients
- CORRESP Corresp
PFHI Idaho Investment similar filings
Filing view
External links
Exhibit 12.1
POTLATCH CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(In thousands) | |||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
Earnings from continuing operations before income taxes | $ | 64,783 | $ | 47,742 | $ | 56,911 | $ | 79,473 | $ | 58,468 | |||||
Add: | |||||||||||||||
Interest expense | 20,856 | 20,825 | 17,711 | 16,120 | 16,457 | ||||||||||
Rental expense factor 1 | 862 | 1,008 | 848 | 843 | 824 | ||||||||||
Discount and loan expense amortization | 1,136 | 613 | 593 | 578 | 471 | ||||||||||
Earnings available for fixed charges | $ | 87,637 | $ | 70,188 | $ | 76,063 | $ | 97,014 | $ | 76,220 | |||||
Fixed charges: | |||||||||||||||
Interest expense | $ | 20,856 | $ | 20,825 | $ | 17,711 | $ | 16,120 | $ | 16,457 | |||||
Capitalized interest | — | — | — | — | — | ||||||||||
Rental expense factor 1 | 862 | 1,008 | 848 | 843 | 824 | ||||||||||
Discount and loan expense amortization | 1,136 | 613 | 593 | 578 | 471 | ||||||||||
Total fixed charges | $ | 22,854 | $ | 22,446 | $ | 19,152 | $ | 17,541 | $ | 17,752 | |||||
Ratio of earnings to fixed charges | 3.8 | 3.1 | 4.0 | 5.5 | 4.3 | ||||||||||
1 | “Rental expense factor” is the portion of rental expense estimated to be representative of the interest factor within rental expense. |
Certain 2005-2008 amounts have been reclassified to conform to the 2009 presentation. Also, see Note 18 to the consolidated financial statements.