Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 30, 2019 | Apr. 29, 2019 | |
Entity Information Line Items [Abstract] | ||
Entity Registrant Name | BRUNSWICK CORP | |
Entity Central Index Key | 0000014930 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 87,076,644 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 30, 2019 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Income Statement [Abstract] | ||
Net Sales | $ 1,275.9 | $ 1,211.4 |
Cost of Sales | 938.4 | 901.4 |
Selling, General and Administrative Expense | 189.6 | 163.5 |
Research and Development Expense | 35 | 37.6 |
Restructuring, Exit, Integration and Impairment Charges | 141.5 | 3.8 |
Operating Earnings (Loss) | (28.6) | 105.1 |
Equity Earnings | 1.9 | 1 |
Other Expense, Net | (1.6) | 0 |
Earnings (Loss) Before Interest and Income Taxes | (28.3) | 106.1 |
Interest Expense | (19.8) | (6.7) |
Interest Income | 0.4 | 0.7 |
Earnings (Loss) Before Income Taxes | (47.7) | 100.1 |
Income Tax Provision (Benefit) | (11.4) | 27.2 |
Net Earnings (Loss) | $ (36.3) | $ 72.9 |
Basic | ||
Basic (in Dollars per Share) | $ (0.42) | $ 0.83 |
Diluted | ||
Diluted (in Dollars per Share) | $ (0.42) | $ 0.82 |
Weighted Average Shares Used for Computation of [Abstract] | ||
Basic Earnings Per Common Share (in Shares) | 87.5 | 88.1 |
Diluted Earnings per Common Share (in Shares) | 87.5 | 88.8 |
Comprehensive Income (Loss) | $ (35.3) | $ 83.9 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 30, 2019 | Dec. 31, 2018 | Mar. 31, 2018 |
Current Assets | |||
Cash and Cash Equivalents, at Cost, Which Approximates Fair Value | $ 161.5 | $ 294.4 | $ 284 |
Restricted Cash | 9.1 | 9 | 9.4 |
Short-Term Investments in Marketable Securities | 0.8 | 0.8 | 0.8 |
Total Cash and Short-Term Investments in Marketable Securities | 171.4 | 304.2 | 294.2 |
Accounts and Notes Receivable, less Allowances of $10.0, $11.3 and $9.4 | 683.7 | 550.7 | 623.6 |
Inventories | |||
Finished Goods | 650.2 | 614.2 | 562 |
Work-In-Process | 112.1 | 106.1 | 133.1 |
Raw Materials | 228.8 | 223.4 | 208 |
Net Inventories | 991.1 | 943.7 | 903.1 |
Prepaid Expenses and Other | 91.6 | 81.6 | 41.8 |
Current Assets | 1,937.8 | 1,880.2 | 1,862.7 |
Property | |||
Land | 24 | 24 | 25.2 |
Buildings and Improvements | 477.6 | 469.7 | 420.1 |
Equipment | 1,145.5 | 1,128.9 | 1,038.6 |
Total Land, Buildings and Improvements and Equipment | 1,647.1 | 1,622.6 | 1,483.9 |
Accumulated Depreciation | (967.7) | (952.4) | (910.6) |
Net Land, Buildings and Improvements and Equipment | 679.4 | 670.2 | 573.3 |
Unamortized Product Tooling Costs | 131.8 | 135.1 | 149.4 |
Net Property | 811.2 | 805.3 | 722.7 |
Other Assets | |||
Goodwill | 634.1 | 767.1 | 428.3 |
Other Intangibles, Net | 636.7 | 646.4 | 148 |
Operating Lease Assets | 99.2 | 0 | 0 |
Deferred Income Tax Asset | 109.4 | 96.1 | 171 |
Equity Investments | 38.5 | 34.6 | 29.5 |
Other Long-Term Assets | 62.9 | 56 | 42.4 |
Other Assets | 1,580.8 | 1,600.2 | 819.2 |
Total Assets | 4,329.8 | 4,285.7 | 3,404.6 |
Current Liabilities | |||
Short-Term Debt and Current Maturities of Long-Term Debt | 40.9 | 41.3 | 5.1 |
Accounts Payable | 473.3 | 527.8 | 431 |
Accrued Expenses | 691.5 | 687.4 | 640.3 |
Current Liabilities | 1,205.7 | 1,256.5 | 1,076.4 |
Long-Term Liabilities | |||
Debt | 1,245.6 | 1,179.5 | 428.9 |
Operating Lease Liabilities | 83.8 | 0 | 0 |
Postretirement Benefits | 70 | 71.6 | 218.9 |
Other | 197.8 | 195.5 | 199.6 |
Long-Term Liabilities | 1,597.2 | 1,446.6 | 847.4 |
Shareholders' equity | |||
Common Stock; Authorized: 200,000,000 Shares, $0.75 Par Value; Issued: 102,538,000 Shares; Outstanding: 87,063,000, 86,757,000 and 87,277,000 Shares | 76.9 | 76.9 | 76.9 |
Additional Paid-In Capital | 359.9 | 371.1 | 357.4 |
Retained Earnings | 2,081.1 | 2,135.7 | 1,994.4 |
Treasury Stock, at Cost: 15,475,000, 15,781,000 and 15,261,000 Shares | (628.9) | (638) | (599.1) |
Accumulated Other Comprehensive Loss, Net of Tax | (362.1) | (363.1) | (348.8) |
Shareholders' Equity | 1,526.9 | 1,582.6 | 1,480.8 |
Total Liabilities and Shareholders' Equity | $ 4,329.8 | $ 4,285.7 | $ 3,404.6 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Mar. 30, 2019 | Dec. 31, 2018 | Mar. 31, 2018 |
Current Assets | |||
Accounts and Notes Receivable, Allowances | $ 10 | $ 11.3 | $ 9.4 |
Shareholders' equity | |||
Common Stock, Shares Authorized (in Shares) | 200,000,000 | 200,000,000 | 200,000,000 |
Common Stock, Par Value (in Dollars per Share) | $ 0.75 | $ 0.75 | $ 0.75 |
Common Stock, Shares Issued (in Shares) | 102,538,000 | 102,538,000 | 102,538,000 |
Common Stock, Shares Outstanding (in Shares) | 87,063,000 | 86,757,000 | 87,277,000 |
Treasury Stock, Shares (in Shares) | 15,475,000 | 15,781,000 | 15,261,000 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Cash Flows from Operating Activities | ||
Net Earnings (Loss) | $ (36.3) | $ 72.9 |
Depreciation and Amortization | 39.8 | 27.8 |
Stock Compensation Expense | 3.3 | 1.9 |
Pension Expense, Net of Funding | 0.3 | 0.9 |
Asset Impairment Charges | (138.7) | 0 |
Deferred Income Taxes | (3.4) | 20 |
Changes in Certain Current Assets and Current Liabilities | (211.2) | (224.2) |
Long-Term Extended Warranty Contracts and Other Deferred Revenue | 1.2 | 2.6 |
Fitness Business Separation Costs | 7.8 | 0 |
Cash Paid for Fitness Business Separation Costs | 1.5 | 0 |
Income Taxes | (16.2) | 32.5 |
Other, net | (1.9) | (1.5) |
Net Cash Used for Operating Activities | (79.4) | (67.1) |
Cash Flows from Investing Activities | ||
Capital Expenditures | (88.1) | (37.1) |
Investments | (3.8) | (4.8) |
Proceeds from the Sale of Property, Plant and Equipment | 0 | 0.1 |
Other, net | 0 | (0.2) |
Net Cash Used for Investing Activities | (91.9) | (42) |
Cash Flows from Financing Activities | ||
Proceeds From Issuances of Short-Term Debt | 215 | 0 |
Payments of Short-Term Debt | 215 | 0 |
Net Proceeds from Issuances of Long-Term Debt | 222 | 0 |
Payments of Long-Term Debt Including Current Maturities | (159) | (0.1) |
Common Stock Repurchases | 0 | (35) |
Cash Dividends Paid | (18.3) | (16.6) |
Proceeds from Share-Based Compensation Activity | 0.5 | 1 |
Tax Withholding Associated with Shares Issued for Share-Based Compensation | (6.8) | (9.3) |
Other, net | (0.2) | 0 |
Net Cash Provided by (Used for) Financing Activities | 38.2 | (60) |
Effect of Exchange Rate Changes | 0.3 | 4.3 |
Net Decrease in Cash and Cash Equivalents and Restricted Cash | (132.8) | (164.8) |
Cash and Cash Equivalents and Restricted Cash at Beginning of Period | 303.4 | 458.2 |
Cash and Cash Equivalents and Restricted Cash at End of Period | 170.6 | 293.4 |
Less: Restricted Cash | 9.1 | 9.4 |
Cash and Cash Equivalents at End of Period | $ 161.5 | $ 284 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Shareholders' Equity Condensed Consolidated Statements of Shareholders' Equity - USD ($) $ in Millions | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Accumulated Other Comprehensive Income (Loss) [Member] |
Balance, at Beginning of the Year at Dec. 31, 2017 | $ 1,482.9 | $ 76.9 | $ 374.4 | $ 1,966.8 | $ (575.4) | $ (359.8) |
Net Earnings (Loss) | 72.9 | 0 | 0 | 72.9 | 0 | 0 |
Other Comprehensive Income | 11 | 0 | 0 | 0 | 0 | 11 |
Dividends | (16.6) | 0 | 0 | (16.6) | 0 | 0 |
Compensation Plans and Other | (5.7) | 0 | (17) | 0 | 11.3 | 0 |
Common Stock Repurchases | (35) | 0 | 0 | 0 | (35) | 0 |
Balance, at End of Quarter at Mar. 31, 2018 | 1,480.8 | 76.9 | 357.4 | 1,994.4 | (599.1) | (348.8) |
ASU No. 2014-09 Adoption | (28.7) | 0 | 0 | (28.7) | 0 | 0 |
Balance, at Beginning of the Year at Dec. 31, 2018 | 1,582.6 | 76.9 | 371.1 | 2,135.7 | (638) | (363.1) |
Net Earnings (Loss) | (36.3) | 0 | 0 | (36.3) | 0 | 0 |
Other Comprehensive Income | 1 | 0 | 0 | 0 | 0 | 1 |
Dividends | (18.3) | 0 | 0 | (18.3) | 0 | 0 |
Compensation Plans and Other | (2.1) | 0 | (11.2) | 0 | 9.1 | 0 |
Balance, at End of Quarter at Mar. 30, 2019 | $ 1,526.9 | $ 76.9 | $ 359.9 | $ 2,081.1 | $ (628.9) | $ (362.1) |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Shareholders' Equity Condensed Consolidated Statements of Shareholders' Equity (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Statement of Stockholders' Equity [Abstract] | ||
Cash Dividends Declared Per Common Share (in Dollars per Share) | $ 0.21 | $ 0.19 |
Significant Accounting Policies
Significant Accounting Policies | 3 Months Ended |
Mar. 30, 2019 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies Interim Financial Statements. The unaudited interim condensed consolidated financial statements of Brunswick Corporation (Brunswick or the Company) have been prepared pursuant to Securities and Exchange Commission (SEC) rules and regulations. Therefore, certain information and disclosures normally included in financial statements and related notes prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted. These financial statements should be read in conjunction with, and have been prepared in conformity with, the accounting principles reflected in the consolidated financial statements and related notes included in Brunswick’s 2018 Annual Report on Form 10-K for the year ended December 31, 2018 (the 2018 Form 10-K). These results include, in management's opinion, all normal and recurring adjustments necessary to present fairly Brunswick's financial position, results of operations and cash flows. Due to the seasonality of Brunswick’s businesses, the interim results are not necessarily indicative of the results that may be expected for the remainder of the year. The Company maintains its financial records on the basis of a fiscal year ending on December 31, with the fiscal quarters spanning approximately thirteen weeks. The first quarter ends on the Saturday closest to the end of the first thirteen -week period. The second and third quarters are thirteen weeks in duration and the fourth quarter is the remainder of the year. The first quarter of fiscal year 2019 ended on March 30, 2019 and the first quarter of fiscal year 2018 ended on March 31, 2018 . On March 1, 2018, the Company's Board of Directors authorized proceeding with separating its Fitness business from the Company portfolio. While the Company continues to maintain its preparedness for a spin-off of the Fitness business, there has been a strong level of buyer interest in the sales process. Should the separation take the form of a sale, the Company anticipates a sale would be announced in the second quarter of 2019. Recently Adopted Accounting Standards Recognition of Leases : In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02, Leases, (new leasing standard), which amended the Accounting Standards Codification (ASC) to require lessees to recognize assets and liabilities on the balance sheet for all leases with terms greater than twelve months. On January 1, 2019, the Company adopted the new leasing standard and all related amendments. The Company elected the optional transition method provided by the FASB in ASU 2018-11, Leases (Topic 842): Targeted Improvements , and as a result, has not restated its condensed consolidated financial statements for prior periods presented. The Company has elected the practical expedients upon transition to retain the lease classification and initial direct costs for any leases that existed prior to adoption. The Company has also not reassessed whether any contracts entered into prior to adoption are leases. The standard did not have a material impact on the Company's Condensed Consolidated Statements of Comprehensive Income. The cumulative effect of the changes made to the Company's Consolidated Balance Sheet as of January 1, 2019 for the adoption of the new leasing standard was as follows: (in millions) Balance as of December 31, 2018 Adjustments Due to ASC 842 Balance as of January 1, 2019 Assets Operating lease assets $ — $ 101.2 $ 101.2 Current liabilities Accrued expenses 687.4 19.3 706.7 Long-term liabilities Other 195.5 (3.4 ) 192.1 Operating lease liabilities — 85.3 85.3 The Company determines if an arrangement is a lease at lease inception. Operating lease right-of-use (ROU) assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company's lease contracts do not include an implicit rate, the Company uses its incremental borrowing rate based on information available at commencement date in determining the present value of future payments. The incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located. The operating lease ROU asset also includes any initial direct costs and lease payments made prior to lease commencement, and excludes lease incentives incurred. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The Company has certain lease agreements that contain both lease and non-lease components, which it has elected to account for as a single lease component for all asset classes. Measurement of Goodwill Impairment : In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment . The standard simplifies the subsequent measurement of goodwill by eliminating step two from the goodwill impairment test. Instead, goodwill impairment is measured as the difference between the fair value and the carrying value of the reporting unit. The standard also clarifies the treatment of the income tax effect of tax-deductible goodwill when measuring goodwill impairment loss. The Company early adopted this amendment on January 1, 2019. Tax Effects in Other Comprehensive Income : In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (AOCI) , which requires certain new disclosures and permits companies to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act of 2017 on items within AOCI to retained earnings. The Company currently records its stranded tax effects in AOCI using the portfolio approach. Upon adoption, the Company elected not to reclassify stranded tax effects in AOCI to retained earnings and there was no impact on its consolidated financial statements. Hedge Accounting : In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities, to simplify the application of hedge accounting and to better align an entity's risk management activities with the financial reporting of hedging relationships. The Company adopted this ASC amendment and it did not have a material impact on its consolidated financial statements. |
Revenue Recognition (Notes)
Revenue Recognition (Notes) | 3 Months Ended |
Mar. 30, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contract with Customer [Text Block] | Revenue Recognition The following table presents the Company's revenue into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors: Three Months Ended March 30, 2019 Marine Engine Boat Fitness Total Geographic Markets United States $ 524.2 $ 273.9 $ 115.1 $ 913.2 Europe 119.2 36.7 45.4 201.3 Asia-Pacific 56.1 5.4 35.7 97.2 Canada 31.3 50.0 6.4 87.7 Rest-of-World 35.2 7.3 22.6 65.1 Marine eliminations (88.6 ) — — (88.6 ) Total $ 677.4 $ 373.3 $ 225.2 $ 1,275.9 Major Product Lines Propulsion $ 400.0 $ — $ — $ 400.0 Parts & Accessories 366.0 — — 366.0 Aluminum Freshwater Boats — 166.2 — 166.2 Recreational Fiberglass Boats — 115.0 — 115.0 Saltwater Fishing Boats — 90.2 — 90.2 Commercial Cardio Fitness Equipment — — 121.5 121.5 Commercial Strength Fitness Equipment — — 84.8 84.8 Consumer Fitness Equipment — — 18.9 18.9 Other — 1.9 — 1.9 Marine eliminations (88.6 ) — — (88.6 ) Total $ 677.4 $ 373.3 $ 225.2 $ 1,275.9 Three Months Ended March 31, 2018 Marine Engine Boat Fitness Total Geographic Markets United States $ 476.5 $ 274.7 $ 121.6 $ 872.8 Europe 97.8 43.1 53.4 194.3 Asia-Pacific 50.4 7.0 42.1 99.5 Canada 28.9 46.8 7.1 82.8 Rest-of-World 33.5 4.9 20.2 58.6 Marine eliminations (96.6 ) — — (96.6 ) Total $ 590.5 $ 376.5 $ 244.4 $ 1,211.4 Major Product Lines Propulsion $ 379.0 $ — $ — $ 379.0 Parts & Accessories 308.1 — — 308.1 Aluminum Freshwater Boats — 161.6 — 161.6 Recreational Fiberglass Boats — 127.7 — 127.7 Saltwater Fishing Boats — 85.7 — 85.7 Commercial Cardio Fitness Equipment — — 132.3 132.3 Commercial Strength Fitness Equipment — — 90.9 90.9 Consumer Fitness Equipment — — 21.2 21.2 Other — 1.5 — 1.5 Marine eliminations (96.6 ) — — (96.6 ) Total $ 590.5 $ 376.5 $ 244.4 $ 1,211.4 As of January 1, 2019, $178.7 million of contract liabilities associated with extended warranties, customer deposits, and product rebates were reported in Accrued expenses and Other Long-term liabilities and $28.2 million of this amount was recognized as revenue during the three months ended March 30, 2019 . As of March 30, 2019 , total contract liabilities were $187.7 million . The total amount of the transaction price allocated to unsatisfied performance obligations as of March 30, 2019 was $163.1 million for contracts greater than one year, which includes both extended warranties and product rebates. The Company expects to recognize approximately $45.3 million of this amount in 2019, $57.7 million in 2020, and $60.1 million thereafter. |
Restructuring, Exit and Integra
Restructuring, Exit and Integration Activities | 3 Months Ended |
Mar. 30, 2019 | |
Restructuring and Related Activities [Abstract] | |
Restructuring, Exit and Integration Activities [Text Block] | Restructuring, Exit, Integration and Impairment Activities As discussed in Note 9 – Goodwill and Other Intangibles , in the first quarter of 2019 the Company determined that the carrying value of its Fitness reporting unit was in excess of its fair value. As a result, the Company recorded a goodwill impairment charge of $137.2 million within the Fitness segment. In the first quarter of 2019, the Company recorded restructuring charges within the Boat segment related to consolidating its commercial and government products operations in order to rationalize its product line to better align with customer demand. In the first quarter of 2019, the Company recorded charges within Corporate for headcount reductions aimed at streamlining the cost structure. In the first quarter of 2019 and 2018, the Company implemented headcount reductions in the Fitness segment aimed at improving general operating efficiencies. The Company recorded restructuring, exit, integration and impairment charges in the Condensed Consolidated Statements of Comprehensive Income as a result of the activities described above. The following table is a summary of the expense associated with the restructuring, exit, integration and impairment activities for the three months ended March 30, 2019 and March 31, 2018 , as discussed above: March 30, 2019 March 31, 2018 (in millions) Fitness Boat Corporate Total Fitness Boat Total Restructuring and exit activities: Employee termination and other benefits $ 1.1 $ 0.4 $ 1.2 $ 2.7 $ 0.8 $ 2.0 $ 2.8 Current asset write-downs (gains on disposal) — 0.2 — 0.2 (0.4 ) — (0.4 ) Professional fees — — — — — 0.6 0.6 Other — 0.1 — 0.1 — — — Asset disposition and impairment actions: Goodwill impairment 137.2 — — 137.2 — — — Definite-lived and other asset impairments — 1.3 — 1.3 — — — Integration activities: Employee termination and other benefits — — — — 0.0 — 0.0 Professional fees — — — — 0.7 — 0.7 Other — — — — 0.1 — 0.1 Total restructuring, exit, integration and impairment charges $ 138.3 $ 2.0 $ 1.2 $ 141.5 $ 1.2 $ 2.6 $ 3.8 Total cash payments for restructuring, exit, integration and impairment charges (A) $ 0.7 $ 5.0 $ 0.2 $ 5.9 $ 2.0 $ 0.2 $ 2.5 Accrued charges at end of the period (B) $ 4.0 $ 10.8 $ 2.0 $ 16.8 $ 4.4 $ 3.4 $ 8.0 (A) Total cash payments for the three months ended March 31, 2018 also include $0.3 million of payments for Corporate restructuring, exit, integration and impairment charges. Cash payments may include payments related to prior period charges. (B) Restructuring, exit, integration and impairment charges accrued as of March 31, 2018 also include $0.2 million of Corporate charges. The accrued charges as of March 30, 2019 are expected to be paid during 2019 and 2020. |
Acquisitions (Notes)
Acquisitions (Notes) | 3 Months Ended |
Mar. 30, 2019 | |
Business Combinations [Abstract] | |
Business Combination Disclosure [Text Block] | Acquisitions 2018 Acquisitions On August 9, 2018, the Company completed its acquisition of the Global Marine & Mobile business of Power Products Holdings, LLC (Power Products) for $909.6 million in cash, on a cash-free, debt-free basis. Brunswick used proceeds from a combination of 364-day, three-year and five-year term loans (Term Loans) totaling $800.0 million as described in the 2018 Form 10-K along with cash on hand to fund this acquisition. Power Products is a leading provider of electrical products to marine and other recreational and specialty vehicle markets. The acquisition advances Brunswick’s leadership by adding integrated electrical systems solutions to the marine market and an array of other mobile, specialty vehicle and industrial applications. Power Products is managed as part of the Marine Engine segment. The purchase price allocation for the assets acquired and liabilities assumed is preliminary and subject to change within the allowed measurement period as the Company finalizes its fair value estimates. The following table is a summary of the assets acquired, liabilities assumed and net cash consideration paid for the Power Products acquisition during 2018: (in millions) Fair Value Useful Life Accounts and notes receivable $ 38.3 Inventory 64.3 Goodwill (A) (B) 348.6 Trade names 111.0 Indefinite Customer relationships 430.0 15 years Property and equipment 10.6 Other assets 5.6 Total assets acquired 1,008.4 Accounts payable (B) 24.3 Accrued expenses (B) 19.8 Deferred tax liabilities 54.7 Total liabilities assumed 98.8 Net cash consideration paid $ 909.6 (A) The goodwill recorded for the acquisition of Power Products is partially deductible for tax purposes. (B) Includes $4.4 million of purchase accounting adjustments in the first quarter of 2019 related to contingency reserves. Pro Forma Financial Information (Unaudited) The pro forma information has been prepared as if the Power Products acquisition and the related debt financing had occurred on January 1, 2018. These pro forma results are based on estimates and assumptions which the Company believes to be reasonable. They are not the results that would have been realized had the acquisition actually occurred on January 1, 2018 and are not necessarily indicative of Brunswick's consolidated net earnings in future periods. The pro forma results include adjustments primarily related to interest expense on the Term Loans and amortization of intangible assets. Three Months Ended (in millions) March 30, 2019 March 31, 2018 Pro forma Net sales $ 1,275.9 $ 1,272.7 Pro forma Operating earnings (loss) (28.6 ) 93.8 Pro forma Net earnings (loss) (34.9 ) 59.2 The pro forma results reflect an effective income tax rate of 23.9 percent and 22.5 percent for the three months ended March 30, 2019 and March 31, 2018 , respectively. |
Financial Instruments
Financial Instruments | 3 Months Ended |
Mar. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Financial Instruments | Financial Instruments The Company operates globally with manufacturing and sales facilities around the world. Due to the Company’s global operations, the Company engages in activities involving both financial and market risks. The Company utilizes normal operating and financing activities, along with derivative financial instruments, to minimize these risks. See Note 15 in the Notes to Consolidated Financial Statements in the 2018 Form 10-K for further details regarding the Company's financial instruments and hedging policies. Foreign Currency Derivatives. Forward exchange contracts outstanding at March 30, 2019 , December 31, 2018 and March 31, 2018 had notional contract values of $493.8 million , $424.1 million and $436.0 million , respectively. There were no option contracts outstanding at March 30, 2019 . Option contracts outstanding at December 31, 2018 and March 31, 2018 had notional contract values of $27.2 million and $18.0 million , respectively. The forward contracts outstanding at March 30, 2019 mature through 2020 and mainly relate to the Euro, Japanese yen, Canadian dollar and Australian dollar. As of March 30, 2019 , the Company estimates that during the next 12 months, it will reclassify approximately $6.8 million of net gains (based on current rates) from Accumulated other comprehensive loss to Cost of sales. Interest Rate Derivatives. The Company enters into fixed-to-floating interest rate swaps to convert a portion of the Company's long-term debt from fixed to floating rate debt. As of March 30, 2019 , December 31, 2018 and March 31, 2018 , the outstanding swaps had notional contract values of $200.0 million , of which $150.0 million corresponds to the Company's 4.625 percent Senior notes due 2021 and $50.0 million corresponds to the Company's 7.375 percent Debentures due 2023. These instruments have been designated as fair value hedges, with the fair value recorded in long-term debt. As of March 30, 2019 , December 31, 2018 and March 31, 2018 , the Company had $2.4 million , $2.5 million and $3.2 million , respectively, of net deferred losses associated with all settled forward-starting interest rate swaps, which were designated as cash flow hedges with gains and losses included in Accumulated other comprehensive loss. As of March 30, 2019 , the Company estimates that during the next 12 months, it will reclassify approximately $0.6 million of net losses resulting from settled forward-starting interest rate swaps from Accumulated other comprehensive loss to Interest expense. As of March 30, 2019 , December 31, 2018 and March 31, 2018 , the fair values of the Company’s derivative instruments were: (in millions) Derivative Assets Derivative Liabilities Instrument Balance Sheet Location Fair Value Balance Sheet Location Fair Value Mar 30, 2019 Dec 31, 2018 Mar 31, 2018 Mar 30, 2019 Dec 31, 2018 Mar 31, 2018 Derivatives Designated as Cash Flow Hedges Foreign exchange contracts Prepaid expenses and other $ 6.9 $ 8.1 $ 2.8 Accrued expenses $ 1.0 $ 1.1 $ 5.8 Derivatives Designated as Fair Value Hedges Interest rate contracts Prepaid expenses and other $ 0.0 $ 0.0 $ 2.9 Accrued expenses $ 0.2 $ 0.1 $ 2.6 Interest rate contracts Other long-term assets 0.9 — — Other long-term liabilities 0.4 1.8 2.8 Total $ 0.9 $ 0.0 $ 2.9 $ 0.6 $ 1.9 $ 5.4 Other Hedging Activity Foreign exchange contracts Prepaid expenses and other $ 1.3 $ 1.0 $ 0.4 Accrued expenses $ 0.2 $ 0.1 $ 0.5 The effect of derivative instruments on the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 30, 2019 and March 31, 2018 was: (in millions) Derivatives Designated as Cash Flow Hedging Instruments Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings Mar 30, 2019 Mar 31, 2018 Mar 30, 2019 Mar 31, 2018 Interest rate contracts $ — $ — Interest expense $ (0.1 ) $ (0.3 ) Foreign exchange contracts 1.5 (3.6 ) Cost of sales 2.8 (2.6 ) Total $ 1.5 $ (3.6 ) $ 2.7 $ (2.9 ) Derivatives Designated as Fair Value Hedging Instruments Location of Gain (Loss) on Derivatives Recognized in Earnings Amount of Gain (Loss) on Derivatives Recognized in Earnings Mar 30, 2019 Mar 31, 2018 Interest rate contracts Interest expense $ (0.1 ) $ 0.2 Other Hedging Activity Location of Gain (Loss) on Derivatives Recognized in Earnings Amount of Gain (Loss) on Derivatives Recognized in Earnings Mar 30, 2019 Mar 31, 2018 Foreign exchange contracts Cost of sales $ 1.3 $ (3.7 ) Foreign exchange contracts Other expense, net 0.0 (1.1 ) Total $ 1.3 $ (4.8 ) Fair Value of Other Financial Instruments. The carrying values of the Company’s short-term financial instruments, including cash and cash equivalents and accounts and notes receivable approximate their fair values because of the short maturity of these instruments. At March 30, 2019 , December 31, 2018 and March 31, 2018 , the fair value of the Company’s long-term debt was approximately $1,363.0 million , $1,292.9 million and $497.6 million , respectively, and was determined using Level 1 and Level 2 inputs described in Note 8 to the Notes to Consolidated Financial Statements in the 2018 Form 10-K. The carrying value of long-term debt, including current maturities, was $1,310.1 million , $1,226.4 million and $438.8 million as of March 30, 2019 , December 31, 2018 and March 31, 2018 , respectively. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 30, 2019 : (in millions) Level 1 Level 2 Total Assets: Cash equivalents $ 0.2 $ — $ 0.2 Short-term investments in marketable securities 0.8 — 0.8 Restricted cash 9.1 — 9.1 Derivatives — 9.1 9.1 Total assets $ 10.1 $ 9.1 $ 19.2 Liabilities: Derivatives $ — $ 1.8 $ 1.8 Deferred compensation 3.8 24.6 28.4 Total liabilities at fair value $ 3.8 $ 26.4 $ 30.2 Liabilities measured at net asset value 10.2 Total liabilities $ 40.4 The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 : (in millions) Level 1 Level 2 Total Assets: Short-term investments in marketable securities $ 0.8 $ — $ 0.8 Restricted cash 9.0 — 9.0 Derivatives — 9.1 9.1 Total assets $ 9.8 $ 9.1 $ 18.9 Liabilities: Derivatives $ — $ 3.1 $ 3.1 Deferred compensation 3.5 22.9 26.4 Total liabilities at fair value $ 3.5 $ 26.0 $ 29.5 Liabilities measured at net asset value 10.2 Total liabilities $ 39.7 The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 : (in millions) Level 1 Level 2 Total Assets: Short-term investments in marketable securities $ 0.8 $ — $ 0.8 Restricted cash 9.4 — 9.4 Derivatives — 6.1 6.1 Total assets $ 10.2 $ 6.1 $ 16.3 Liabilities: Derivatives $ — $ 11.7 $ 11.7 Deferred compensation 3.6 27.8 31.4 Total liabilities at fair value $ 3.6 $ 39.5 $ 43.1 Liabilities measured at net asset value 8.8 Total liabilities $ 51.9 In addition to the items shown in the tables above, refer to Note 18 in the Notes to Consolidated Financial Statements in the 2018 Form 10-K for further discussion regarding the fair value measurements associated with the Company’s postretirement benefit plans. |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended |
Mar. 30, 2019 | |
Share-based Compensation [Abstract] | |
Share-Based Compensation | Share-Based Compensation Under the Brunswick Corporation 2014 Stock Incentive Plan, the Company may grant stock appreciation rights (SARs), non-vested stock awards and performance awards to executives, other employees and non-employee directors from treasury shares and from authorized, but unissued, shares of common stock initially available for grant, in addition to: (i) the forfeiture of past awards; (ii) shares not issued upon the net settlement of SARs; or (iii) shares delivered to or withheld by the Company to pay the withholding taxes related to awards. As of March 30, 2019 , 4.9 million shares remained available for grant. Non-Vested Stock Awards The Company grants both stock-settled and cash-settled non-vested stock units and awards to key employees as determined by management and the Human Resources and Compensation Committee of the Board of Directors. The Company granted 0.3 million of stock awards during both the three months ended March 30, 2019 and March 31, 2018 . The Company recognizes the cost of non-vested stock units and awards on a straight-line basis over the requisite vesting period. Additionally, cash-settled non-vested stock units and awards are recorded as a liability on the balance sheet and adjusted to fair value each reporting period through stock compensation expense. During the three months ended March 30, 2019 and March 31, 2018 , the Company charged $2.6 million and $2.5 million , respectively, to compensation expense for non-vested stock awards. As of March 30, 2019 , there was $27.1 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements. The Company expects this cost to be recognized over a weighted average period of 2.4 years . Performance Awards In both February of 2019 and 2018 , the Company granted 0.1 million performance shares to certain senior executives. Performance share awards are based on three performance measures: a cash flow return on investment (CFROI) measure, an operating margin (OM) measure and a total shareholder return (TSR) modifier. Performance shares are earned based on a three-year performance period commencing at the beginning of the calendar year of each grant. The performance shares earned are then subject to a TSR modifier based on the Company's stock returns measured against stock returns of a predefined comparator group over a three-year performance period. Additionally, in February 2019 and 2018 , the Company granted 24,605 and 24,490 performance shares, respectively, to certain officers and certain senior managers based on the respective measures and performance periods described above but excluding the TSR modifier. During the three months ended March 30, 2019 and March 31, 2018 , the Company recognized a charge of $0.7 million and a benefit of $0.5 million , respectively, based on projections of probable attainment of the performance measures and the projected TSR modifier used to determine the performance awards. The fair values of the senior executives' performance share award grants with a TSR modifier for grants in 2019 and 2018 were $49.64 and $61.59 , respectively, which were estimated using the Monte Carlo valuation model, and incorporated the following assumptions: 2019 2018 Risk-free interest rate 2.9 % 2.4 % Dividend yield 1.7 % 1.3 % Volatility factor 41.0 % 38.9 % Expected life of award 2.9 years 2.9 years The fair value of certain officers' and certain senior managers' performance awards granted based solely on the CFROI and OM performance factors was $47.61 and $57.19 in 2019 and 2018 , respectively, which was equal to the stock price on the date of grant in 2019 and 2018 , respectively, less the present value of expected dividend payments over the vesting period. As of March 30, 2019 , the Company had $8.4 million of total unrecognized compensation cost related to performance awards. The Company expects this cost to be recognized over a weighted average period of 1.5 years. Director Awards The Company issues stock awards to non-employee directors in accordance with the terms and conditions determined by the Nominating and Corporate Governance Committee of the Board of Directors. A portion of each director’s annual fee is paid in Brunswick common stock, the receipt of which may be deferred until a director retires from the Board of Directors. Each director may elect to have the remaining portion paid in cash, in Brunswick common stock distributed at the time of the award, or in deferred Brunswick common stock with a 20 percent premium. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies There were no material changes during the three months ended March 30, 2019 to the financial commitments or the legal and environmental contingencies that were discussed in Note 14 in the Notes to Consolidated Financial Statements in the 2018 Form 10-K. Product Warranties The following activity related to product warranty liabilities was recorded in Accrued expenses during the three months ended March 30, 2019 and March 31, 2018 : (in millions) March 30, March 31, Balance at beginning of period $ 141.9 $ 127.2 Payments made (23.4 ) (16.2 ) Provisions/additions for contracts issued/sold 18.9 19.0 Aggregate changes for preexisting warranties 0.1 (4.3 ) Foreign currency translation (0.0 ) 0.7 Other 0.5 (0.1 ) Balance at end of period $ 138.0 $ 126.3 Extended Warranties The following activity related to deferred revenue for extended product warranty contracts was recorded in Accrued expenses and Other long-term liabilities during the three months ended March 30, 2019 and March 31, 2018 : (in millions) March 30, March 31, Balance at beginning of period $ 133.1 $ 112.1 Extended warranty contracts sold 16.8 12.9 Revenue recognized on existing extended warranty contracts (14.1 ) (10.1 ) Foreign currency translation 0.1 0.5 Balance at end of period $ 135.9 $ 115.4 |
Goodwill and Intangibles
Goodwill and Intangibles | 3 Months Ended |
Mar. 30, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangibles [Text Block] | Goodwill and Other Intangibles Changes in the Company's goodwill during the three months ended March 30, 2019 , by segment, are summarized below: (in millions) December 31, Impairments Adjustments March 30, Marine Engine $ 375.1 $ — $ 4.5 $ 379.6 Boat 2.2 — — 2.2 Fitness 389.8 (137.2 ) (0.3 ) 252.3 Total $ 767.1 $ (137.2 ) $ 4.2 $ 634.1 Changes in the Company's goodwill during the three months ended March 31, 2018 , by segment, are summarized below: (in millions) December 31, Impairments Adjustments March 31, Marine Engine $ 31.7 $ — $ 1.2 $ 32.9 Boat 2.2 — — 2.2 Fitness 391.4 — 1.8 393.2 Total $ 425.3 $ — $ 3.0 $ 428.3 Due to recent, significant progress made toward the planned Fitness business separation and the strong level of buyer interest in the sales process, the Company re-evaluated the fair value of the Fitness reporting unit in the first quarter of 2019. To assess fair value, the Company performed a quantitative test using a combination of the market approach and the income approach. Fair value under the market approach was informed by significant progress made on the sale process during the quarter. The income approach calculates the fair value of the reporting unit using a discounted cash flow approach utilizing a Gordon Growth model. Internally forecasted future cash flows are discounted using a weighted average cost of capital (Discount Rate) developed for each reporting unit. The Discount Rate is developed using market observable inputs, as well as considering whether or not there is a measure of risk related to the specific reporting unit’s forecasted performance. As a result of performing the fair value test, the Company determined the fair value of the Fitness reporting unit was less than its carrying value resulting in a pre-tax goodwill impairment charge of $137.2 million ( $103.0 million after tax) for the three months ended March 30, 2019. The impairment was calculated in accordance with ASU 2017-04 as discussed in Note 1 - Significant Accounting Policies in the Notes to Condensed Consolidated Financial Statements. The charge was recorded within the Company’s Fitness segment within Restructuring, exit, integration and impairment in the Condensed Consolidated Statements of Comprehensive Income. Adjustments for the three months ended March 30, 2019 mainly relate to refining purchase accounting related to the Power Products acquisition. See Note 4 – Acquisitions for further details on the Company's acquisitions. Adjustments in both periods include the effect of foreign currency translation on goodwill denominated in currencies other than the U.S. dollar. As of March 30, 2019 the Company had $137.2 million of accumulated impairment loss on Goodwill. There was no accumulated impairment loss on Goodwill as of December 31, 2018 and March 31, 2018 . The Company's intangible assets, included within Other intangibles, net on the Condensed Consolidated Balance Sheets as of March 30, 2019 , December 31, 2018 and March 31, 2018 , are summarized by intangible asset type below: March 30, 2019 December 31, 2018 March 31, 2018 (in millions) Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization Intangible assets: Customer relationships $ 734.3 $ (265.2 ) $ 734.4 $ (256.5 ) $ 306.5 $ (240.1 ) Trade names 164.5 (0.6 ) 164.4 — 76.1 — Other 22.4 (18.7 ) 22.3 (18.2 ) 22.6 (17.1 ) Total $ 921.2 $ (284.5 ) $ 921.1 $ (274.7 ) $ 405.2 $ (257.2 ) The Company's intangible assets, included within Other intangibles, net on the Condensed Consolidated Balance Sheets as of March 30, 2019 , December 31, 2018 and March 31, 2018 , are summarized by segment below: March 30, 2019 December 31, 2018 March 31, 2018 (in millions) Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization Intangible assets: Marine Engine $ 618.6 $ (59.7 ) $ 618.3 $ (52.0 ) $ 79.1 $ (39.2 ) Boat 223.4 (204.2 ) 223.4 (203.9 ) 223.6 (203.2 ) Fitness 79.2 (20.6 ) 79.4 (18.8 ) 102.5 (14.8 ) Total $ 921.2 $ (284.5 ) $ 921.1 $ (274.7 ) $ 405.2 $ (257.2 ) Other intangible assets primarily consist of patents. Gross amounts and related accumulated amortization amounts include adjustments related to the impact of foreign currency translation. Aggregate amortization expense for intangibles was $9.8 million and $2.2 million for the three months ended March 30, 2019 and March 31, 2018 , respectively. |
Segment Data
Segment Data | 3 Months Ended |
Mar. 30, 2019 | |
Segment Reporting [Abstract] | |
Segment Data | Segment Data Reportable Segments The following table sets forth net sales and operating earnings (loss) of each of the Company's reportable segments for the three months ended March 30, 2019 and March 31, 2018 : Net Sales Operating Earnings (Loss) (in millions) March 30, March 31, March 30, March 31, Marine Engine $ 766.0 $ 687.1 $ 112.9 $ 95.7 Boat 373.3 376.5 22.0 14.4 Marine eliminations (88.6 ) (96.6 ) — — Total Marine 1,050.7 967.0 134.9 110.1 Fitness 225.2 244.4 (139.1 ) 11.0 Corporate/Other — — (24.4 ) (16.0 ) Total $ 1,275.9 $ 1,211.4 $ (28.6 ) $ 105.1 The following table sets forth total assets of each of the Company's reportable segments: Total Assets (in millions) March 30, December 31, March 31, Marine Engine $ 2,628.4 $ 2,380.9 $ 1,384.6 Boat 433.6 423.2 449.7 Total Marine 3,062.0 2,804.1 1,834.3 Fitness 844.9 972.7 1,004.9 Corporate/Other 422.9 508.9 565.4 Total $ 4,329.8 $ 4,285.7 $ 3,404.6 As of March 30, 2019 , December 31, 2018 and March 31, 2018 , the Company had $8.9 million , $8.9 million and $12.8 million , respectively, of net assets classified as held-for-sale within Net property in the Condensed Consolidated Balance Sheets. |
Comprehensive Income
Comprehensive Income | 3 Months Ended |
Mar. 30, 2019 | |
Comprehensive Income [Abstract] | |
Comprehensive Income | Comprehensive Income Accumulated other comprehensive loss in the Condensed Consolidated Balance Sheets includes foreign currency cumulative translation adjustments; prior service costs and credits and net actuarial gains and losses for defined benefit plans; and unrealized derivative gains and losses, all net of tax. Changes in the components of Accumulated other comprehensive loss, all net of tax, for the three months ended March 30, 2019 and March 31, 2018 were as follows: (in millions) March 30, March 31, Net earnings (loss) $ (36.3 ) $ 72.9 Other comprehensive income (loss): Foreign currency cumulative translation adjustment 0.1 9.9 Net change in unamortized prior service credits (0.1 ) (0.1 ) Net change in unamortized actuarial losses 1.9 1.9 Net change in unrealized derivative losses (0.9 ) (0.7 ) Total other comprehensive income 1.0 11.0 Comprehensive income (loss) $ (35.3 ) $ 83.9 The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended March 30, 2019 : (in millions) Foreign currency translation Prior service credits Net actuarial losses Net derivative losses Total Beginning balance $ (48.9 ) $ (6.1 ) $ (306.2 ) $ (1.9 ) $ (363.1 ) Other comprehensive income (loss) before reclassifications (A) 0.1 — (0.0 ) 1.0 1.1 Amounts reclassified from Accumulated other comprehensive loss (B) — (0.1 ) 1.9 (1.9 ) (0.1 ) Net other comprehensive income (loss) 0.1 (0.1 ) 1.9 (0.9 ) 1.0 Ending balance $ (48.8 ) $ (6.2 ) $ (304.3 ) $ (2.8 ) $ (362.1 ) (A) The tax effects for the three months ended March 30, 2019 were $0.2 million for foreign currency translation, $0.0 million for net actuarial losses arising during the period and $(0.5) million for derivatives. (B) See the table below for the tax effects for the three months ended March 30, 2019 . The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended March 31, 2018 : (in millions) Foreign currency translation Prior service credits Net actuarial losses Net derivative losses Total Beginning balance $ (31.6 ) $ (5.6 ) $ (310.8 ) $ (11.8 ) $ (359.8 ) Other comprehensive income (loss) before reclassifications (A) 9.9 — (0.1 ) (2.8 ) 7.0 Amounts reclassified from Accumulated other comprehensive loss (B) — (0.1 ) 2.0 2.1 4.0 Net other comprehensive income (loss) 9.9 (0.1 ) 1.9 (0.7 ) 11.0 Ending balance $ (21.7 ) $ (5.7 ) $ (308.9 ) $ (12.5 ) $ (348.8 ) (A) The tax effects for the three months ended March 31, 2018 were $0.2 million for foreign currency translation, $0.1 million for net actuarial losses arising during the period and $0.8 million for derivatives. (B) See the table below for the tax effects for the three months ended March 31, 2018 . The following table presents reclassification adjustments out of Accumulated other comprehensive loss during the three months ended March 30, 2019 and March 31, 2018 : Details about Accumulated other comprehensive income (loss) components (in millions) March 30, March 31, Affected line item in the statement where net income is presented Amortization of defined benefit items: Prior service credits $ 0.2 $ 0.2 Other expense, net Net actuarial losses (2.5 ) (2.5 ) Other expense, net (2.3 ) (2.3 ) Earnings (loss) before income taxes 0.5 0.4 Income tax provision (benefit) $ (1.8 ) $ (1.9 ) Net earnings (loss) Amount of gain (loss) reclassified into earnings on derivative contracts: Interest rate contracts $ (0.1 ) $ (0.3 ) Interest expense Foreign exchange contracts 2.8 (2.6 ) Cost of sales 2.7 (2.9 ) Earnings (loss) before income taxes (0.8 ) 0.8 Income tax provision (benefit) $ 1.9 $ (2.1 ) Net earnings (loss) |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company recognized an income tax benefit of $(11.4) million and an income tax provision of $27.2 million for the three months ended March 30, 2019 and March 31, 2018 , respectively, which included a net benefit of $(0.6) million and a net charge of $6.7 million , respectively. The net benefit of $(0.6) million related to certain special tax items. The net charge of $6.7 million was due primarily to updates related to 2017 tax reform. The effective tax rate, which is calculated as the income tax provision (benefit) as a percentage of earnings (loss) before income taxes, for the three months ended March 30, 2019 and March 31, 2018 was 23.9 percent and 27.2 percent , respectively. No deferred income taxes have been provided as of March 30, 2019 , December 31, 2018 or March 31, 2018 on the applicable undistributed earnings of the non-U.S. subsidiaries where the indefinite reinvestment assertion has been applied. If at some future date these earnings cease to be indefinitely reinvested and are repatriated, the Company may be subject to additional U.S. income taxes and foreign withholding taxes on such amounts. The Company continues to provide deferred taxes, as required, on the undistributed net earnings of foreign subsidiaries and unconsolidated affiliates that are not deemed to be indefinitely reinvested in operations outside the United States. As of March 30, 2019 , December 31, 2018 and March 31, 2018 , the Company had $2.7 million , $2.3 million and $2.8 million of gross unrecognized tax benefits, including interest, respectively. The Company believes it is reasonably possible that the total amount of gross unrecognized tax benefits as of March 30, 2019 could decrease by approximately $1.0 million in the next 12 months due to settlements with taxing authorities or lapses in the applicable statute of limitations. Due to the various jurisdictions in which the Company files tax returns and the uncertainty regarding the timing of the settlement of tax audits, it is possible that there could be significant changes in the amount of unrecognized tax benefits in 2019 , but the amount cannot be estimated at this time. The Company is regularly audited by federal, state and foreign tax authorities. The Internal Revenue Service (IRS) has completed its field examination and has issued its Revenue Agents Report through the 2014 tax year and all open issues have been resolved. The Company is currently open to tax examinations by the IRS for the 2014 through 2017 tax years. Primarily as a result of filing amended returns, which were generated by the closing of federal income tax audits, the Company is still open to state and local tax audits in major tax jurisdictions dating back to the 2012 taxable year. The Company is no longer subject to income tax examinations by any major foreign tax jurisdiction for years prior to 2013. |
Postretirement Benefits
Postretirement Benefits | 3 Months Ended |
Mar. 30, 2019 | |
Defined Benefit Plan [Abstract] | |
Pension and Other Postretirement Benefits | Postretirement Benefits The Company has defined contribution plans, qualified and nonqualified defined benefit pension plans and other postretirement benefit plans covering substantially all of its employees. The Company's contributions to its defined contribution plans include matching and annual discretionary contributions which are based on various percentages of compensation, and in some instances are based on the amount of the employees' contributions to the plans. See Note 18 in the Notes to Consolidated Financial Statements in the 2018 Form 10-K for further details regarding these plans. Pension and other postretirement benefit costs included the following components for the three months ended March 30, 2019 and March 31, 2018 : Pension Benefits Other Postretirement Benefits (in millions) March 30, March 31, March 30, March 31, Interest cost $ 2.6 $ 5.7 $ 0.3 $ 0.3 Expected return on plan assets (3.3 ) (6.3 ) — — Amortization of prior service credits — — (0.2 ) (0.2 ) Amortization of net actuarial losses 2.5 2.5 — — Net pension and other benefit costs $ 1.8 $ 1.9 $ 0.1 $ 0.1 Employer Contributions and Benefit Payments. The Company did not make contributions to its qualified pension plans during the three months ended March 30, 2019 or March 31, 2018 . During the three months ended March 30, 2019 and March 31, 2018 , the Company contributed $1.5 million and $1.0 million , respectively, to fund benefit payments to its nonqualified pension plan. |
Debt
Debt | 3 Months Ended |
Mar. 30, 2019 | |
Debt Disclosure [Abstract] | |
Debt Disclosure [Text Block] | Debt In March 2019, the Company issued an aggregate principal amount of $230.0 million of its 6.375% Senior Notes (2049 Notes) due April 2049 in a public offering, which resulted in aggregate net proceeds to the Company of $222.0 million . Net proceeds from the offering of the 2049 Notes were used to prepay all of the $150.0 million , 3-year tranche loan due 2021 and for general corporate purposes. Interest on the 2049 Notes is due quarterly, commencing on April 15, 2019. The Company may, at its option, redeem the 2049 Notes on or after (but not prior to) April 15, 2024, either in whole or in part, at a redemption price equal to 100 percent of the principal amount plus any accrued and unpaid interest. Additionally, in the event of a change in control, the Company may be required to repurchase some or all of its 2049 Notes at a price equal to 101 percent of the principal amount plus any accrued and unpaid interest. The 2049 Notes are unsecured and do not contain subsidiary guarantees. Scheduled maturities, net: (in millions) Remainder of 2019 $ 31.2 2020 41.6 2021 190.1 2022 36.0 2023 304.2 Thereafter 683.4 Total debt $ 1,286.5 The Company maintains an Amended and Restated Credit Agreement (Credit Facility) providing for $400.0 million of borrowing capacity in effect through September 2023. The Credit Facility includes provisions to add up to $100.0 million of additional borrowing capacity and extend the facility for two additional one-year terms, subject to lender approval. During the first quarter of 2019, borrowings under the Credit Facility totaled $215.0 million , all of which were repaid during the quarter. No borrowings were outstanding as of March 30, 2019 , and available borrowing capacity totaled $396.4 million , net of $3.6 million of letters of credit outstanding under the Credit Facility. The maximum amount utilized under the Credit Facility during the three months ended March 30, 2019 , including letters of credit outstanding, was $163.4 million . See Note 17 in the Notes to Consolidated Financial Statements in the 2018 Form 10-K for details regarding the Company's Credit Facility. As of March 30, 2019 , the Company was in compliance with the financial covenants associated with the Company's debt. |
Leases (Notes)
Leases (Notes) | 3 Months Ended |
Mar. 30, 2019 | |
Leases [Abstract] | |
Lessee, Operating Leases [Text Block] | Leases The Company has operating lease agreements for offices, branches, factories, distribution and service facilities and certain personal property. Leases with an initial lease term of 12 months or less are not recorded on the balance sheet. Finance leases are not material to the Company's condensed consolidated financial statements. Several leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years or more. The exercise of lease renewal options is at our sole discretion. Certain of our lease agreements include rental payments that vary based on changes in volume activity, storage activity, or changes in the Consumer Price Index (CPI) or other indices. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. A summary of the Company's lease assets and lease liabilities as of March 30, 2019 is as follows: (in millions) Classification March 30, 2019 Lease Assets Operating lease assets Operating lease assets $ 99.2 Lease Liabilities Current operating lease liabilities Accrued expenses 23.2 Non-current operating lease liabilities Operating lease liabilities 83.8 Total lease liabilities $ 107.0 A summary of the Company's total lease cost for the three months ended March 30, 2019 is as follows: (in millions) Classification March 30, 2019 Operating lease cost Selling, general, and administrative expense $ 5.0 Cost of sales 8.7 Variable lease cost Selling, general, and administrative expense 1.2 Cost of sales 2.0 Total lease cost (A) $ 16.9 (A) Includes total short-term lease cost which is immaterial. The Company's maturity analysis of its operating lease liabilities as of March 30, 2019 is as follows: (in millions) 2019 $ 21.9 2020 24.7 2021 20.6 2022 17.6 2023 14.8 Thereafter 23.0 Total lease payments $ 122.6 Less: Interest (15.6 ) Present value of lease liabilities $ 107.0 The total weighted-average discount rate and remaining lease term for the Company's operating leases was 4.92 percent and 5.15 years, respectively, as of March 30, 2019. Total operating cash flows from operating leases were $7.3 million for the three months ended March 30, 2019. The following represents the Company's future minimum rental payments at December 31, 2018 for agreements classified as operating leases under ASC 840 with non-cancelable terms in excess of one year: (in millions) 2019 $ 40.3 2020 32.3 2021 26.5 2022 17.7 2023 13.7 Thereafter 22.9 Total (not reduced by minimum sublease income of $0.1) $ 153.4 |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 30, 2019 | |
Accounting Policies [Abstract] | |
Basis of Accounting | Interim Financial Statements. The unaudited interim condensed consolidated financial statements of Brunswick Corporation (Brunswick or the Company) have been prepared pursuant to Securities and Exchange Commission (SEC) rules and regulations. Therefore, certain information and disclosures normally included in financial statements and related notes prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted. |
Fiscal Period Policy | The Company maintains its financial records on the basis of a fiscal year ending on December 31, with the fiscal quarters spanning approximately thirteen weeks. The first quarter ends on the Saturday closest to the end of the first thirteen -week period. The second and third quarters are thirteen weeks in duration and the fourth quarter is the remainder of the year. The first quarter of fiscal year 2019 ended on March 30, 2019 and the first quarter of fiscal year 2018 ended on March 31, 2018 . |
Recent Accounting Pronouncements | Recently Adopted Accounting Standards Recognition of Leases : In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02, Leases, (new leasing standard), which amended the Accounting Standards Codification (ASC) to require lessees to recognize assets and liabilities on the balance sheet for all leases with terms greater than twelve months. On January 1, 2019, the Company adopted the new leasing standard and all related amendments. The Company elected the optional transition method provided by the FASB in ASU 2018-11, Leases (Topic 842): Targeted Improvements , and as a result, has not restated its condensed consolidated financial statements for prior periods presented. The Company has elected the practical expedients upon transition to retain the lease classification and initial direct costs for any leases that existed prior to adoption. The Company has also not reassessed whether any contracts entered into prior to adoption are leases. The standard did not have a material impact on the Company's Condensed Consolidated Statements of Comprehensive Income. The cumulative effect of the changes made to the Company's Consolidated Balance Sheet as of January 1, 2019 for the adoption of the new leasing standard was as follows: (in millions) Balance as of December 31, 2018 Adjustments Due to ASC 842 Balance as of January 1, 2019 Assets Operating lease assets $ — $ 101.2 $ 101.2 Current liabilities Accrued expenses 687.4 19.3 706.7 Long-term liabilities Other 195.5 (3.4 ) 192.1 Operating lease liabilities — 85.3 85.3 The Company determines if an arrangement is a lease at lease inception. Operating lease right-of-use (ROU) assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Company's lease contracts do not include an implicit rate, the Company uses its incremental borrowing rate based on information available at commencement date in determining the present value of future payments. The incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located. The operating lease ROU asset also includes any initial direct costs and lease payments made prior to lease commencement, and excludes lease incentives incurred. The Company's lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The Company has certain lease agreements that contain both lease and non-lease components, which it has elected to account for as a single lease component for all asset classes. Measurement of Goodwill Impairment : In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment . The standard simplifies the subsequent measurement of goodwill by eliminating step two from the goodwill impairment test. Instead, goodwill impairment is measured as the difference between the fair value and the carrying value of the reporting unit. The standard also clarifies the treatment of the income tax effect of tax-deductible goodwill when measuring goodwill impairment loss. The Company early adopted this amendment on January 1, 2019. Tax Effects in Other Comprehensive Income : In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (AOCI) , which requires certain new disclosures and permits companies to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act of 2017 on items within AOCI to retained earnings. The Company currently records its stranded tax effects in AOCI using the portfolio approach. Upon adoption, the Company elected not to reclassify stranded tax effects in AOCI to retained earnings and there was no impact on its consolidated financial statements. Hedge Accounting : In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities, to simplify the application of hedge accounting and to better align an entity's risk management activities with the financial reporting of hedging relationships. The Company adopted this ASC amendment and it did not have a material impact on its consolidated financial statements. |
Significant Accounting Polici_3
Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Accounting Policies [Abstract] | |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] | The cumulative effect of the changes made to the Company's Consolidated Balance Sheet as of January 1, 2019 for the adoption of the new leasing standard was as follows: (in millions) Balance as of December 31, 2018 Adjustments Due to ASC 842 Balance as of January 1, 2019 Assets Operating lease assets $ — $ 101.2 $ 101.2 Current liabilities Accrued expenses 687.4 19.3 706.7 Long-term liabilities Other 195.5 (3.4 ) 192.1 Operating lease liabilities — 85.3 85.3 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue [Table Text Block] | The following table presents the Company's revenue into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors: Three Months Ended March 30, 2019 Marine Engine Boat Fitness Total Geographic Markets United States $ 524.2 $ 273.9 $ 115.1 $ 913.2 Europe 119.2 36.7 45.4 201.3 Asia-Pacific 56.1 5.4 35.7 97.2 Canada 31.3 50.0 6.4 87.7 Rest-of-World 35.2 7.3 22.6 65.1 Marine eliminations (88.6 ) — — (88.6 ) Total $ 677.4 $ 373.3 $ 225.2 $ 1,275.9 Major Product Lines Propulsion $ 400.0 $ — $ — $ 400.0 Parts & Accessories 366.0 — — 366.0 Aluminum Freshwater Boats — 166.2 — 166.2 Recreational Fiberglass Boats — 115.0 — 115.0 Saltwater Fishing Boats — 90.2 — 90.2 Commercial Cardio Fitness Equipment — — 121.5 121.5 Commercial Strength Fitness Equipment — — 84.8 84.8 Consumer Fitness Equipment — — 18.9 18.9 Other — 1.9 — 1.9 Marine eliminations (88.6 ) — — (88.6 ) Total $ 677.4 $ 373.3 $ 225.2 $ 1,275.9 Three Months Ended March 31, 2018 Marine Engine Boat Fitness Total Geographic Markets United States $ 476.5 $ 274.7 $ 121.6 $ 872.8 Europe 97.8 43.1 53.4 194.3 Asia-Pacific 50.4 7.0 42.1 99.5 Canada 28.9 46.8 7.1 82.8 Rest-of-World 33.5 4.9 20.2 58.6 Marine eliminations (96.6 ) — — (96.6 ) Total $ 590.5 $ 376.5 $ 244.4 $ 1,211.4 Major Product Lines Propulsion $ 379.0 $ — $ — $ 379.0 Parts & Accessories 308.1 — — 308.1 Aluminum Freshwater Boats — 161.6 — 161.6 Recreational Fiberglass Boats — 127.7 — 127.7 Saltwater Fishing Boats — 85.7 — 85.7 Commercial Cardio Fitness Equipment — — 132.3 132.3 Commercial Strength Fitness Equipment — — 90.9 90.9 Consumer Fitness Equipment — — 21.2 21.2 Other — 1.5 — 1.5 Marine eliminations (96.6 ) — — (96.6 ) Total $ 590.5 $ 376.5 $ 244.4 $ 1,211.4 |
Restructuring, Exit and Integ_2
Restructuring, Exit and Integration Activities (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Restructuring and Related Activities [Abstract] | |
Restructuring and Related Costs [Table Text Block] | The following table is a summary of the expense associated with the restructuring, exit, integration and impairment activities for the three months ended March 30, 2019 and March 31, 2018 , as discussed above: March 30, 2019 March 31, 2018 (in millions) Fitness Boat Corporate Total Fitness Boat Total Restructuring and exit activities: Employee termination and other benefits $ 1.1 $ 0.4 $ 1.2 $ 2.7 $ 0.8 $ 2.0 $ 2.8 Current asset write-downs (gains on disposal) — 0.2 — 0.2 (0.4 ) — (0.4 ) Professional fees — — — — — 0.6 0.6 Other — 0.1 — 0.1 — — — Asset disposition and impairment actions: Goodwill impairment 137.2 — — 137.2 — — — Definite-lived and other asset impairments — 1.3 — 1.3 — — — Integration activities: Employee termination and other benefits — — — — 0.0 — 0.0 Professional fees — — — — 0.7 — 0.7 Other — — — — 0.1 — 0.1 Total restructuring, exit, integration and impairment charges $ 138.3 $ 2.0 $ 1.2 $ 141.5 $ 1.2 $ 2.6 $ 3.8 Total cash payments for restructuring, exit, integration and impairment charges (A) $ 0.7 $ 5.0 $ 0.2 $ 5.9 $ 2.0 $ 0.2 $ 2.5 Accrued charges at end of the period (B) $ 4.0 $ 10.8 $ 2.0 $ 16.8 $ 4.4 $ 3.4 $ 8.0 |
Acquisitions (Tables)
Acquisitions (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Business Combinations [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The following table is a summary of the assets acquired, liabilities assumed and net cash consideration paid for the Power Products acquisition during 2018: (in millions) Fair Value Useful Life Accounts and notes receivable $ 38.3 Inventory 64.3 Goodwill (A) (B) 348.6 Trade names 111.0 Indefinite Customer relationships 430.0 15 years Property and equipment 10.6 Other assets 5.6 Total assets acquired 1,008.4 Accounts payable (B) 24.3 Accrued expenses (B) 19.8 Deferred tax liabilities 54.7 Total liabilities assumed 98.8 Net cash consideration paid $ 909.6 (A) The goodwill recorded for the acquisition of Power Products is partially deductible for tax purposes. (B) Includes $4.4 million of purchase accounting adjustments in the first quarter of 2019 related to contingency reserves. |
Business Acquisition, Pro Forma Information [Table Text Block] | The pro forma results include adjustments primarily related to interest expense on the Term Loans and amortization of intangible assets. Three Months Ended (in millions) March 30, 2019 March 31, 2018 Pro forma Net sales $ 1,275.9 $ 1,272.7 Pro forma Operating earnings (loss) (28.6 ) 93.8 Pro forma Net earnings (loss) (34.9 ) 59.2 |
Financial Instruments Financial
Financial Instruments Financial Instruments (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Fair Values of Derivative Instruments | As of March 30, 2019 , December 31, 2018 and March 31, 2018 , the fair values of the Company’s derivative instruments were: (in millions) Derivative Assets Derivative Liabilities Instrument Balance Sheet Location Fair Value Balance Sheet Location Fair Value Mar 30, 2019 Dec 31, 2018 Mar 31, 2018 Mar 30, 2019 Dec 31, 2018 Mar 31, 2018 Derivatives Designated as Cash Flow Hedges Foreign exchange contracts Prepaid expenses and other $ 6.9 $ 8.1 $ 2.8 Accrued expenses $ 1.0 $ 1.1 $ 5.8 Derivatives Designated as Fair Value Hedges Interest rate contracts Prepaid expenses and other $ 0.0 $ 0.0 $ 2.9 Accrued expenses $ 0.2 $ 0.1 $ 2.6 Interest rate contracts Other long-term assets 0.9 — — Other long-term liabilities 0.4 1.8 2.8 Total $ 0.9 $ 0.0 $ 2.9 $ 0.6 $ 1.9 $ 5.4 Other Hedging Activity Foreign exchange contracts Prepaid expenses and other $ 1.3 $ 1.0 $ 0.4 Accrued expenses $ 0.2 $ 0.1 $ 0.5 |
Effect of Derivative Instruments on the Condensed Consolidated Statements of Comprehensive Income | The effect of derivative instruments on the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 30, 2019 and March 31, 2018 was: (in millions) Derivatives Designated as Cash Flow Hedging Instruments Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings Mar 30, 2019 Mar 31, 2018 Mar 30, 2019 Mar 31, 2018 Interest rate contracts $ — $ — Interest expense $ (0.1 ) $ (0.3 ) Foreign exchange contracts 1.5 (3.6 ) Cost of sales 2.8 (2.6 ) Total $ 1.5 $ (3.6 ) $ 2.7 $ (2.9 ) Derivatives Designated as Fair Value Hedging Instruments Location of Gain (Loss) on Derivatives Recognized in Earnings Amount of Gain (Loss) on Derivatives Recognized in Earnings Mar 30, 2019 Mar 31, 2018 Interest rate contracts Interest expense $ (0.1 ) $ 0.2 Other Hedging Activity Location of Gain (Loss) on Derivatives Recognized in Earnings Amount of Gain (Loss) on Derivatives Recognized in Earnings Mar 30, 2019 Mar 31, 2018 Foreign exchange contracts Cost of sales $ 1.3 $ (3.7 ) Foreign exchange contracts Other expense, net 0.0 (1.1 ) Total $ 1.3 $ (4.8 ) |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 30, 2019 : (in millions) Level 1 Level 2 Total Assets: Cash equivalents $ 0.2 $ — $ 0.2 Short-term investments in marketable securities 0.8 — 0.8 Restricted cash 9.1 — 9.1 Derivatives — 9.1 9.1 Total assets $ 10.1 $ 9.1 $ 19.2 Liabilities: Derivatives $ — $ 1.8 $ 1.8 Deferred compensation 3.8 24.6 28.4 Total liabilities at fair value $ 3.8 $ 26.4 $ 30.2 Liabilities measured at net asset value 10.2 Total liabilities $ 40.4 The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 : (in millions) Level 1 Level 2 Total Assets: Short-term investments in marketable securities $ 0.8 $ — $ 0.8 Restricted cash 9.0 — 9.0 Derivatives — 9.1 9.1 Total assets $ 9.8 $ 9.1 $ 18.9 Liabilities: Derivatives $ — $ 3.1 $ 3.1 Deferred compensation 3.5 22.9 26.4 Total liabilities at fair value $ 3.5 $ 26.0 $ 29.5 Liabilities measured at net asset value 10.2 Total liabilities $ 39.7 The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 : (in millions) Level 1 Level 2 Total Assets: Short-term investments in marketable securities $ 0.8 $ — $ 0.8 Restricted cash 9.4 — 9.4 Derivatives — 6.1 6.1 Total assets $ 10.2 $ 6.1 $ 16.3 Liabilities: Derivatives $ — $ 11.7 $ 11.7 Deferred compensation 3.6 27.8 31.4 Total liabilities at fair value $ 3.6 $ 39.5 $ 43.1 Liabilities measured at net asset value 8.8 Total liabilities $ 51.9 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Share-based Compensation [Abstract] | |
Fair Value Assumptions for Performance Awards | The fair values of the senior executives' performance share award grants with a TSR modifier for grants in 2019 and 2018 were $49.64 and $61.59 , respectively, which were estimated using the Monte Carlo valuation model, and incorporated the following assumptions: 2019 2018 Risk-free interest rate 2.9 % 2.4 % Dividend yield 1.7 % 1.3 % Volatility factor 41.0 % 38.9 % Expected life of award 2.9 years 2.9 years |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Product Warranty Liabilities | The following activity related to product warranty liabilities was recorded in Accrued expenses during the three months ended March 30, 2019 and March 31, 2018 : (in millions) March 30, March 31, Balance at beginning of period $ 141.9 $ 127.2 Payments made (23.4 ) (16.2 ) Provisions/additions for contracts issued/sold 18.9 19.0 Aggregate changes for preexisting warranties 0.1 (4.3 ) Foreign currency translation (0.0 ) 0.7 Other 0.5 (0.1 ) Balance at end of period $ 138.0 $ 126.3 |
Extended Product Warranty Liabilities | The following activity related to deferred revenue for extended product warranty contracts was recorded in Accrued expenses and Other long-term liabilities during the three months ended March 30, 2019 and March 31, 2018 : (in millions) March 30, March 31, Balance at beginning of period $ 133.1 $ 112.1 Extended warranty contracts sold 16.8 12.9 Revenue recognized on existing extended warranty contracts (14.1 ) (10.1 ) Foreign currency translation 0.1 0.5 Balance at end of period $ 135.9 $ 115.4 |
Goodwill and Intangibles (Table
Goodwill and Intangibles (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill [Table Text Block] | Changes in the Company's goodwill during the three months ended March 30, 2019 , by segment, are summarized below: (in millions) December 31, Impairments Adjustments March 30, Marine Engine $ 375.1 $ — $ 4.5 $ 379.6 Boat 2.2 — — 2.2 Fitness 389.8 (137.2 ) (0.3 ) 252.3 Total $ 767.1 $ (137.2 ) $ 4.2 $ 634.1 Changes in the Company's goodwill during the three months ended March 31, 2018 , by segment, are summarized below: (in millions) December 31, Impairments Adjustments March 31, Marine Engine $ 31.7 $ — $ 1.2 $ 32.9 Boat 2.2 — — 2.2 Fitness 391.4 — 1.8 393.2 Total $ 425.3 $ — $ 3.0 $ 428.3 |
Schedule of Other Intangible Assets [Table Text Block] | The Company's intangible assets, included within Other intangibles, net on the Condensed Consolidated Balance Sheets as of March 30, 2019 , December 31, 2018 and March 31, 2018 , are summarized by intangible asset type below: March 30, 2019 December 31, 2018 March 31, 2018 (in millions) Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization Intangible assets: Customer relationships $ 734.3 $ (265.2 ) $ 734.4 $ (256.5 ) $ 306.5 $ (240.1 ) Trade names 164.5 (0.6 ) 164.4 — 76.1 — Other 22.4 (18.7 ) 22.3 (18.2 ) 22.6 (17.1 ) Total $ 921.2 $ (284.5 ) $ 921.1 $ (274.7 ) $ 405.2 $ (257.2 ) The Company's intangible assets, included within Other intangibles, net on the Condensed Consolidated Balance Sheets as of March 30, 2019 , December 31, 2018 and March 31, 2018 , are summarized by segment below: March 30, 2019 December 31, 2018 March 31, 2018 (in millions) Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization Intangible assets: Marine Engine $ 618.6 $ (59.7 ) $ 618.3 $ (52.0 ) $ 79.1 $ (39.2 ) Boat 223.4 (204.2 ) 223.4 (203.9 ) 223.6 (203.2 ) Fitness 79.2 (20.6 ) 79.4 (18.8 ) 102.5 (14.8 ) Total $ 921.2 $ (284.5 ) $ 921.1 $ (274.7 ) $ 405.2 $ (257.2 ) |
Segment Data (Tables)
Segment Data (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Segment Reporting [Abstract] | |
Operating Segments | The following table sets forth net sales and operating earnings (loss) of each of the Company's reportable segments for the three months ended March 30, 2019 and March 31, 2018 : Net Sales Operating Earnings (Loss) (in millions) March 30, March 31, March 30, March 31, Marine Engine $ 766.0 $ 687.1 $ 112.9 $ 95.7 Boat 373.3 376.5 22.0 14.4 Marine eliminations (88.6 ) (96.6 ) — — Total Marine 1,050.7 967.0 134.9 110.1 Fitness 225.2 244.4 (139.1 ) 11.0 Corporate/Other — — (24.4 ) (16.0 ) Total $ 1,275.9 $ 1,211.4 $ (28.6 ) $ 105.1 The following table sets forth total assets of each of the Company's reportable segments: Total Assets (in millions) March 30, December 31, March 31, Marine Engine $ 2,628.4 $ 2,380.9 $ 1,384.6 Boat 433.6 423.2 449.7 Total Marine 3,062.0 2,804.1 1,834.3 Fitness 844.9 972.7 1,004.9 Corporate/Other 422.9 508.9 565.4 Total $ 4,329.8 $ 4,285.7 $ 3,404.6 |
Comprehensive Income (Tables)
Comprehensive Income (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Comprehensive Income [Abstract] | |
Changes in the Components in Accumulated Other Comprehensive Income (Loss) | Changes in the components of Accumulated other comprehensive loss, all net of tax, for the three months ended March 30, 2019 and March 31, 2018 were as follows: (in millions) March 30, March 31, Net earnings (loss) $ (36.3 ) $ 72.9 Other comprehensive income (loss): Foreign currency cumulative translation adjustment 0.1 9.9 Net change in unamortized prior service credits (0.1 ) (0.1 ) Net change in unamortized actuarial losses 1.9 1.9 Net change in unrealized derivative losses (0.9 ) (0.7 ) Total other comprehensive income 1.0 11.0 Comprehensive income (loss) $ (35.3 ) $ 83.9 The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended March 30, 2019 : (in millions) Foreign currency translation Prior service credits Net actuarial losses Net derivative losses Total Beginning balance $ (48.9 ) $ (6.1 ) $ (306.2 ) $ (1.9 ) $ (363.1 ) Other comprehensive income (loss) before reclassifications (A) 0.1 — (0.0 ) 1.0 1.1 Amounts reclassified from Accumulated other comprehensive loss (B) — (0.1 ) 1.9 (1.9 ) (0.1 ) Net other comprehensive income (loss) 0.1 (0.1 ) 1.9 (0.9 ) 1.0 Ending balance $ (48.8 ) $ (6.2 ) $ (304.3 ) $ (2.8 ) $ (362.1 ) (A) The tax effects for the three months ended March 30, 2019 were $0.2 million for foreign currency translation, $0.0 million for net actuarial losses arising during the period and $(0.5) million for derivatives. (B) See the table below for the tax effects for the three months ended March 30, 2019 . The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended March 31, 2018 : (in millions) Foreign currency translation Prior service credits Net actuarial losses Net derivative losses Total Beginning balance $ (31.6 ) $ (5.6 ) $ (310.8 ) $ (11.8 ) $ (359.8 ) Other comprehensive income (loss) before reclassifications (A) 9.9 — (0.1 ) (2.8 ) 7.0 Amounts reclassified from Accumulated other comprehensive loss (B) — (0.1 ) 2.0 2.1 4.0 Net other comprehensive income (loss) 9.9 (0.1 ) 1.9 (0.7 ) 11.0 Ending balance $ (21.7 ) $ (5.7 ) $ (308.9 ) $ (12.5 ) $ (348.8 ) (A) The tax effects for the three months ended March 31, 2018 were $0.2 million for foreign currency translation, $0.1 million for net actuarial losses arising during the period and $0.8 million for derivatives. (B) See the table below for the tax effects for the three months ended March 31, 2018 . |
Reclassification out of Accumulated Other Comprehensive Income (Loss) | The following table presents reclassification adjustments out of Accumulated other comprehensive loss during the three months ended March 30, 2019 and March 31, 2018 : Details about Accumulated other comprehensive income (loss) components (in millions) March 30, March 31, Affected line item in the statement where net income is presented Amortization of defined benefit items: Prior service credits $ 0.2 $ 0.2 Other expense, net Net actuarial losses (2.5 ) (2.5 ) Other expense, net (2.3 ) (2.3 ) Earnings (loss) before income taxes 0.5 0.4 Income tax provision (benefit) $ (1.8 ) $ (1.9 ) Net earnings (loss) Amount of gain (loss) reclassified into earnings on derivative contracts: Interest rate contracts $ (0.1 ) $ (0.3 ) Interest expense Foreign exchange contracts 2.8 (2.6 ) Cost of sales 2.7 (2.9 ) Earnings (loss) before income taxes (0.8 ) 0.8 Income tax provision (benefit) $ 1.9 $ (2.1 ) Net earnings (loss) |
Postretirement Benefits (Tables
Postretirement Benefits (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Defined Benefit Plan [Abstract] | |
Schedule of Net Pension and Other Benefit Costs | Pension and other postretirement benefit costs included the following components for the three months ended March 30, 2019 and March 31, 2018 : Pension Benefits Other Postretirement Benefits (in millions) March 30, March 31, March 30, March 31, Interest cost $ 2.6 $ 5.7 $ 0.3 $ 0.3 Expected return on plan assets (3.3 ) (6.3 ) — — Amortization of prior service credits — — (0.2 ) (0.2 ) Amortization of net actuarial losses 2.5 2.5 — — Net pension and other benefit costs $ 1.8 $ 1.9 $ 0.1 $ 0.1 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of Maturities of Long-term Debt [Table Text Block] | Scheduled maturities, net: (in millions) Remainder of 2019 $ 31.2 2020 41.6 2021 190.1 2022 36.0 2023 304.2 Thereafter 683.4 Total debt $ 1,286.5 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 30, 2019 | |
Leases [Abstract] | |
Lease Assets and Lease Liabilities [Table Text Block] | A summary of the Company's lease assets and lease liabilities as of March 30, 2019 is as follows: (in millions) Classification March 30, 2019 Lease Assets Operating lease assets Operating lease assets $ 99.2 Lease Liabilities Current operating lease liabilities Accrued expenses 23.2 Non-current operating lease liabilities Operating lease liabilities 83.8 Total lease liabilities $ 107.0 |
Lease Cost [Table Text Block] | A summary of the Company's total lease cost for the three months ended March 30, 2019 is as follows: (in millions) Classification March 30, 2019 Operating lease cost Selling, general, and administrative expense $ 5.0 Cost of sales 8.7 Variable lease cost Selling, general, and administrative expense 1.2 Cost of sales 2.0 Total lease cost (A) $ 16.9 (A) Includes total short-term lease cost which is immaterial. |
Operating Lease Liability, Maturity Analysis [Table Text Block] | The Company's maturity analysis of its operating lease liabilities as of March 30, 2019 is as follows: (in millions) 2019 $ 21.9 2020 24.7 2021 20.6 2022 17.6 2023 14.8 Thereafter 23.0 Total lease payments $ 122.6 Less: Interest (15.6 ) Present value of lease liabilities $ 107.0 |
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] | The following represents the Company's future minimum rental payments at December 31, 2018 for agreements classified as operating leases under ASC 840 with non-cancelable terms in excess of one year: (in millions) 2019 $ 40.3 2020 32.3 2021 26.5 2022 17.7 2023 13.7 Thereafter 22.9 Total (not reduced by minimum sublease income of $0.1) $ 153.4 |
Significant Accounting Polici_4
Significant Accounting Policies Leases (Details) - USD ($) $ in Millions | Mar. 30, 2019 | Jan. 01, 2019 | Dec. 31, 2018 | Mar. 31, 2018 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Operating Lease Assets | $ 99.2 | $ 101.2 | $ 0 | $ 0 |
Accrued Expenses | 691.5 | 706.7 | 687.4 | 640.3 |
Other | 197.8 | 192.1 | 195.5 | 199.6 |
Operating Lease Liabilities | $ 83.8 | 85.3 | $ 0 | $ 0 |
Accounting Standards Update 2016-02 [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Operating Lease Assets | 101.2 | |||
Accrued Expenses | 19.3 | |||
Other | (3.4) | |||
Operating Lease Liabilities | $ 85.3 |
Revenue Recognition - Disaggreg
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 1,275.9 | $ 1,211.4 |
Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 677.4 | 590.5 |
Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 373.3 | 376.5 |
Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 225.2 | 244.4 |
Propulsion [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 400 | 379 |
Propulsion [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 400 | 379 |
Propulsion [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Propulsion [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Parts and Accessories [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 366 | 308.1 |
Parts and Accessories [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 366 | 308.1 |
Parts and Accessories [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Parts and Accessories [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Aluminum Freshwater Boats [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 166.2 | 161.6 |
Aluminum Freshwater Boats [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Aluminum Freshwater Boats [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 166.2 | 161.6 |
Aluminum Freshwater Boats [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Recreational Fiberglass Boats [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 115 | 127.7 |
Recreational Fiberglass Boats [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Recreational Fiberglass Boats [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 115 | 127.7 |
Recreational Fiberglass Boats [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Saltwater Fishing Boats [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 90.2 | 85.7 |
Saltwater Fishing Boats [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Saltwater Fishing Boats [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 90.2 | 85.7 |
Saltwater Fishing Boats [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Commercial Cardio Fitness Equipment [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 121.5 | 132.3 |
Commercial Cardio Fitness Equipment [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Commercial Cardio Fitness Equipment [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Commercial Cardio Fitness Equipment [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 121.5 | 132.3 |
Commercial Strength Fitness Equipment [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 84.8 | 90.9 |
Commercial Strength Fitness Equipment [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Commercial Strength Fitness Equipment [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Commercial Strength Fitness Equipment [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 84.8 | 90.9 |
Consumer Fitness Equipment [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 18.9 | 21.2 |
Consumer Fitness Equipment [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Consumer Fitness Equipment [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Consumer Fitness Equipment [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 18.9 | 21.2 |
Other [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 1.9 | 1.5 |
Other [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Other [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 1.9 | 1.5 |
Other [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Marine Eliminations [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | (88.6) | (96.6) |
Marine Eliminations [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | (88.6) | (96.6) |
Marine Eliminations [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
Marine Eliminations [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 0 | 0 |
United States [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 913.2 | 872.8 |
United States [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 524.2 | 476.5 |
United States [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 273.9 | 274.7 |
United States [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 115.1 | 121.6 |
Europe [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 201.3 | 194.3 |
Europe [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 119.2 | 97.8 |
Europe [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 36.7 | 43.1 |
Europe [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 45.4 | 53.4 |
Asia-Pacific [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 97.2 | 99.5 |
Asia-Pacific [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 56.1 | 50.4 |
Asia-Pacific [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 5.4 | 7 |
Asia-Pacific [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 35.7 | 42.1 |
Canada [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 87.7 | 82.8 |
Canada [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 31.3 | 28.9 |
Canada [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 50 | 46.8 |
Canada [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 6.4 | 7.1 |
Rest-of-World [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 65.1 | 58.6 |
Rest-of-World [Member] | Marine Engine [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 35.2 | 33.5 |
Rest-of-World [Member] | Boat [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | 7.3 | 4.9 |
Rest-of-World [Member] | Fitness [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 22.6 | $ 20.2 |
Revenue Recognition - Contracts
Revenue Recognition - Contracts with Customer (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Jan. 01, 2019 | |
Revenue from Contract with Customer [Abstract] | ||
Contract with Customer, Liability | $ 187.7 | $ 178.7 |
Contract with Customer, Liability, Revenue Recognized | $ 28.2 |
Revenue Recognition - Performan
Revenue Recognition - Performance Obligations (Details) $ in Millions | Mar. 30, 2019USD ($) |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2019-03-30 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, Remaining Performance Obligation, Amount | $ 163.1 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2019-12-31 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, Remaining Performance Obligation, Amount | 57.7 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-12-31 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, Remaining Performance Obligation, Amount | 60.1 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: (nil) | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, Remaining Performance Obligation, Amount | $ 45.3 |
Restructuring, Exit and Integ_3
Restructuring, Exit and Integration Activities (Details) - USD ($) $ in Millions | 3 Months Ended | |||
Mar. 30, 2019 | Mar. 31, 2018 | |||
Restructuring Cost and Reserve [Line Items] | ||||
Goodwill Impairment | $ 137.2 | $ 0 | ||
Total Restructuring, Exit, Integration and Impairment Charges | 141.5 | 3.8 | ||
Restructuring Reserve [Abstract] | ||||
Total Cash Payments for Restructuring, Exit, Integration and Impairment Charges | [1] | 5.9 | 2.5 | |
Accrued Charges at End of the Period | [2] | 16.8 | 8 | |
Restructuring and Exit Activities [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Employee Termination and Other Benefits | 2.7 | 2.8 | ||
Current Asset Write-Downs (Gains on Disposal) | 0.2 | (0.4) | ||
Professional Fees | 0 | 0.6 | ||
Other | 0.1 | 0 | ||
Asset disposition and impairment actions [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Goodwill Impairment | 137.2 | 0 | ||
Definite-Lived and Other Asset Impairments | 1.3 | 0 | ||
Integration Activities [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Employee Termination and Other Benefits | 0 | 0 | ||
Professional Fees | 0 | 0.7 | ||
Other | 0 | 0.1 | ||
Fitness [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Goodwill Impairment | 137.2 | 0 | ||
Total Restructuring, Exit, Integration and Impairment Charges | 138.3 | 1.2 | ||
Restructuring Reserve [Abstract] | ||||
Total Cash Payments for Restructuring, Exit, Integration and Impairment Charges | [1] | 0.7 | 2 | |
Accrued Charges at End of the Period | [2] | 4 | 4.4 | |
Fitness [Member] | Restructuring and Exit Activities [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Employee Termination and Other Benefits | 1.1 | 0.8 | ||
Current Asset Write-Downs (Gains on Disposal) | 0 | (0.4) | ||
Professional Fees | 0 | 0 | ||
Other | 0 | 0 | ||
Fitness [Member] | Asset disposition and impairment actions [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Goodwill Impairment | 137.2 | 0 | ||
Definite-Lived and Other Asset Impairments | 0 | 0 | ||
Fitness [Member] | Integration Activities [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Employee Termination and Other Benefits | 0 | 0 | ||
Professional Fees | 0 | 0.7 | ||
Other | 0 | 0.1 | ||
Boat [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Goodwill Impairment | 0 | 0 | ||
Total Restructuring, Exit, Integration and Impairment Charges | 2 | 2.6 | ||
Restructuring Reserve [Abstract] | ||||
Total Cash Payments for Restructuring, Exit, Integration and Impairment Charges | [1] | 5 | 0.2 | |
Accrued Charges at End of the Period | [2] | 10.8 | 3.4 | |
Boat [Member] | Restructuring and Exit Activities [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Employee Termination and Other Benefits | 0.4 | 2 | ||
Current Asset Write-Downs (Gains on Disposal) | 0.2 | 0 | ||
Professional Fees | 0 | 0.6 | ||
Other | 0.1 | 0 | ||
Boat [Member] | Asset disposition and impairment actions [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Goodwill Impairment | 0 | 0 | ||
Definite-Lived and Other Asset Impairments | 1.3 | 0 | ||
Boat [Member] | Integration Activities [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Employee Termination and Other Benefits | 0 | 0 | ||
Professional Fees | 0 | 0 | ||
Other | 0 | 0 | ||
Corporate Segment [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Total Restructuring, Exit, Integration and Impairment Charges | 1.2 | |||
Restructuring Reserve [Abstract] | ||||
Total Cash Payments for Restructuring, Exit, Integration and Impairment Charges | 0.2 | [1] | 0.3 | |
Accrued Charges at End of the Period | 2 | [2] | $ 0.2 | |
Corporate Segment [Member] | Restructuring and Exit Activities [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Employee Termination and Other Benefits | 1.2 | |||
Current Asset Write-Downs (Gains on Disposal) | 0 | |||
Professional Fees | 0 | |||
Other | 0 | |||
Corporate Segment [Member] | Asset disposition and impairment actions [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Goodwill Impairment | 0 | |||
Definite-Lived and Other Asset Impairments | 0 | |||
Corporate Segment [Member] | Integration Activities [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Employee Termination and Other Benefits | 0 | |||
Professional Fees | 0 | |||
Other | $ 0 | |||
[1] | (A) Total cash payments for the three months ended March 31, 2018 also include $0.3 million of payments for Corporate restructuring, exit, integration and impairment charges. Cash payments may include payments related to prior period charges. | |||
[2] | (B) Restructuring, exit, integration and impairment charges accrued as of March 31, 2018 also include $0.2 million of Corporate charges. The accrued charges as of March 30, 2019 are expected to be paid during 2019 and 2020. |
Acquisitions (Details)
Acquisitions (Details) - USD ($) $ in Millions | Aug. 09, 2018 | Mar. 30, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | Dec. 31, 2017 | |
Business Acquisition [Line Items] | ||||||
Debt Instrument, Face Amount | $ 800 | |||||
Goodwill | $ 634.1 | $ 428.3 | $ 767.1 | $ 425.3 | ||
Power Products [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Consideration Transferred | 909.6 | |||||
Accounts and Notes Receivable | 38.3 | |||||
Inventory | 64.3 | |||||
Goodwill | [1],[2] | 348.6 | ||||
Property and Equipment | 10.6 | |||||
Other Assets | 5.6 | |||||
Total Assets Acquired | 1,008.4 | |||||
Accounts Payable | [2] | 24.3 | ||||
Accrued Expenses | [2] | 19.8 | ||||
Deferred Tax Liabilities | 54.7 | |||||
Total Liabilities Assumed | 98.8 | |||||
Net Cash Consideration Paid | 909.6 | |||||
Purchase Accounting Adjustment | 4.4 | |||||
Pro Forma Net Sales | 1,275.9 | 1,272.7 | ||||
Pro Forma Operating Earnings (Loss) | (28.6) | 93.8 | ||||
Pro Forma Net Earnings (Loss) | $ (34.9) | $ 59.2 | ||||
Pro Forma Effective Income Tax Rate | 23.90% | 22.50% | ||||
Power Products [Member] | Trade Names [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Trade Names | 111 | |||||
Power Products [Member] | Customer Relationships [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Customer Relationships | $ 430 | |||||
Useful Life | 15 years | |||||
[1] | (A) The goodwill recorded for the acquisition of Power Products is partially deductible for tax purposes. | |||||
[2] | (B) Includes $4.4 million of purchase accounting adjustments in the first quarter of 2019 related to contingency reserves. |
Financial Instruments Financi_2
Financial Instruments Financial Instruments (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Senior Notes Due 2021 [Member] | |||
Derivative [Line Items] | |||
Interest Rate | 4.625% | 4.625% | 4.625% |
Debentures Due 2023 [Member] | |||
Derivative [Line Items] | |||
Interest Rate | 7.375% | 7.375% | 7.375% |
Foreign Exchange Forward [Member] | |||
Derivative [Line Items] | |||
Notional Values | $ 493,800,000 | $ 436,000,000 | $ 424,100,000 |
Foreign Exchange Option [Member] | |||
Derivative [Line Items] | |||
Notional Values | 0 | 18,000,000 | 27,200,000 |
Foreign Exchange Contracts [Member] | |||
Derivative [Line Items] | |||
Cash Flow Hedge Gain (Loss) to be Reclassified Within Twelve Months | 6,800,000 | ||
Interest Rate Swap [Member] | |||
Derivative [Line Items] | |||
Notional Values | 200,000,000 | 200,000,000 | 200,000,000 |
Interest Rate Swap [Member] | Senior Notes Due 2021 [Member] | |||
Derivative [Line Items] | |||
Notional Values | 150,000,000 | 150,000,000 | 150,000,000 |
Interest Rate Swap [Member] | Debentures Due 2023 [Member] | |||
Derivative [Line Items] | |||
Notional Values | 50,000,000 | 50,000,000 | 50,000,000 |
Forward-Starting Interest Rate Swap [Member] | |||
Derivative [Line Items] | |||
Cash Flow Hedge Gain (Loss) to be Reclassified Within Twelve Months | (600,000) | ||
Amount of Gain (Loss) Estimated to be Reclassified from Accumulated Other Comprehensive Loss to Cost of Sales or Interest Expense | $ (2,400,000) | $ (3,200,000) | $ (2,500,000) |
Financial Instruments, Fair Val
Financial Instruments, Fair Values of Derivative Instruments (Details) - USD ($) $ in Millions | Mar. 30, 2019 | Dec. 31, 2018 | Mar. 31, 2018 |
Foreign Exchange Contracts [Member] | Prepaid Expenses and Other [Member] | Other Hedging Activity [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | $ 1.3 | $ 1 | $ 0.4 |
Foreign Exchange Contracts [Member] | Accrued Expenses [Member] | Other Hedging Activity [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Liabilities | 0.2 | 0.1 | 0.5 |
Cash Flow Hedging [Member] | Foreign Exchange Contracts [Member] | Prepaid Expenses and Other [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | 6.9 | 8.1 | 2.8 |
Cash Flow Hedging [Member] | Foreign Exchange Contracts [Member] | Accrued Expenses [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Liabilities | 1 | 1.1 | 5.8 |
Fair Value Hedging [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | 0.9 | 0 | 2.9 |
Total Derivative Liabilities | 0.6 | 1.9 | 5.4 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Prepaid Expenses and Other [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | 0 | 0 | 2.9 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Accrued Expenses [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Liabilities | 0.2 | 0.1 | 2.6 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Other Long-Term Assets [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | 0.9 | 0 | 0 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Other Long-Term Liabilities [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Liabilities | $ 0.4 | $ 1.8 | $ 2.8 |
Financial Instruments, Condense
Financial Instruments, Condensed Consolidated Statements of Comprehensive Income, Effect of Derivative Instruments (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Other Hedging Activity [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) on Derivatives Recognized in Earnings | $ 1.3 | $ (4.8) |
Foreign Exchange Contracts [Member] | Cost of Sales [Member] | Other Hedging Activity [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) on Derivatives Recognized in Earnings | 1.3 | (3.7) |
Foreign Exchange Contracts [Member] | Other Income (Expense), Net | Other Hedging Activity [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) on Derivatives Recognized in Earnings | 0 | (1.1) |
Cash Flow Hedging [Member] | Derivatives Designated as Hedging Instruments [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion) | 1.5 | (3.6) |
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion) | 2.7 | (2.9) |
Cash Flow Hedging [Member] | Interest Rate Contracts [Member] | Derivatives Designated as Hedging Instruments [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion) | 0 | 0 |
Cash Flow Hedging [Member] | Interest Rate Contracts [Member] | Interest Expense [Member] | Derivatives Designated as Hedging Instruments [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion) | (0.1) | (0.3) |
Cash Flow Hedging [Member] | Foreign Exchange Contracts [Member] | Derivatives Designated as Hedging Instruments [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion) | 1.5 | (3.6) |
Cash Flow Hedging [Member] | Foreign Exchange Contracts [Member] | Cost of Sales [Member] | Derivatives Designated as Hedging Instruments [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion) | 2.8 | (2.6) |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Interest Expense [Member] | Derivatives Designated as Hedging Instruments [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) on Derivatives Recognized in Earnings | $ (0.1) | $ 0.2 |
Financial Instruments, Fair V_2
Financial Instruments, Fair Value of Other Financial Instruments (Details) - USD ($) $ in Millions | Mar. 30, 2019 | Dec. 31, 2018 | Mar. 31, 2018 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Fair Value of the Company's Long-Term Debt Including Current Maturities | $ 1,363 | $ 1,292.9 | $ 497.6 |
Long-Term Debt | $ 1,310.1 | $ 1,226.4 | $ 438.8 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Millions | Mar. 30, 2019 | Dec. 31, 2018 | Mar. 31, 2018 |
Assets: | |||
Cash Equivalents | $ 0.2 | ||
Short-Term Investments in Marketable Securities | 0.8 | $ 0.8 | $ 0.8 |
Restricted Cash | 9.1 | 9 | 9.4 |
Derivatives | 9.1 | 9.1 | 6.1 |
Total Assets | 19.2 | 18.9 | 16.3 |
Liabilities: | |||
Derivatives | 1.8 | 3.1 | 11.7 |
Deferred Compensation | 28.4 | 26.4 | 31.4 |
Total Liabilities at Fair Value | 30.2 | 29.5 | 43.1 |
Liabilities Measured at Net Asset Value | 10.2 | 10.2 | 8.8 |
Total Liabilities | 40.4 | 39.7 | 51.9 |
Level 1 [Member] | |||
Assets: | |||
Cash Equivalents | 0.2 | ||
Short-Term Investments in Marketable Securities | 0.8 | 0.8 | 0.8 |
Restricted Cash | 9.1 | 9 | 9.4 |
Derivatives | 0 | 0 | 0 |
Total Assets | 10.1 | 9.8 | 10.2 |
Liabilities: | |||
Derivatives | 0 | 0 | 0 |
Deferred Compensation | 3.8 | 3.5 | 3.6 |
Total Liabilities at Fair Value | 3.8 | 3.5 | 3.6 |
Level 2 [Member] | |||
Assets: | |||
Cash Equivalents | 0 | ||
Short-Term Investments in Marketable Securities | 0 | 0 | 0 |
Restricted Cash | 0 | 0 | 0 |
Derivatives | 9.1 | 9.1 | 6.1 |
Total Assets | 9.1 | 9.1 | 6.1 |
Liabilities: | |||
Derivatives | 1.8 | 3.1 | 11.7 |
Deferred Compensation | 24.6 | 22.9 | 27.8 |
Total Liabilities at Fair Value | $ 26.4 | $ 26 | $ 39.5 |
Share-Based Compensation (Detai
Share-Based Compensation (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of Shares Available for Grant (in Shares) | 4,900,000 | |
Percentage of Premium Paid Out in Deferred Company Common Stock | 20.00% | |
Non-Vested Stock Awards [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of Performance Shares Granted (in Shares) | 300,000 | 300,000 |
Share-Based Compensation Expense | $ 2.6 | $ 2.5 |
Unrecognized Compensation Cost | $ 27.1 | |
Unrecognized Compensation Cost, Period for Recognition | 2 years 4 months 24 days | |
Performance Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-Based Compensation Expense | $ 0.7 | $ (0.5) |
Unrecognized Compensation Cost | $ 8.4 | |
Unrecognized Compensation Cost, Period for Recognition | 1 year 6 months | |
Certain Senior Executives [Member] | Performance Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of Performance Shares Granted (in Shares) | 100,000 | 100,000 |
Weighted Average Price at Grant Date (in Dollars per Share) | $ 49.64 | $ 61.59 |
Risk-Free Interest Rate | 2.90% | 2.40% |
Dividend Yield | 1.70% | 1.30% |
Volatility Factor | 41.00% | 38.90% |
Expected Life of Award | 2 years 10 months 24 days | 2 years 10 months 24 days |
Certain Officers and Certain Senior Managers [Member] | Performance Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of Performance Shares Granted (in Shares) | 24,605 | 24,490 |
Weighted Average Price at Grant Date (in Dollars per Share) | $ 47.61 | $ 57.19 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Activity Related to Product Warranty Liabilities [Roll Forward] | ||
Balance at Beginning of Period | $ 141.9 | $ 127.2 |
Payments Made | (23.4) | (16.2) |
Provisions/Additions for Contracts Issued/Sold | 18.9 | 19 |
Aggregate Changes for Preexisting Warranties | 0.1 | (4.3) |
Foreign Currency Translation | 0 | 0.7 |
Other | 0.5 | (0.1) |
Balance at End of Period | 138 | 126.3 |
Activity Related to Extended Product Warranty Accrual [Roll Forward] | ||
Balance at Beginning of Period | 133.1 | 112.1 |
Extended Warranty Contracts Sold | 16.8 | 12.9 |
Revenue Recognized on Existing Extended Warranty Contracts | (14.1) | (10.1) |
Foreign Currency Translation | 0.1 | 0.5 |
Balance at End of Period | $ 135.9 | $ 115.4 |
Goodwill and Intangibles Goodwi
Goodwill and Intangibles Goodwill (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 30, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | $ 767.1 | $ 425.3 | |
Impairments | (137.2) | 0 | |
Adjustments | 4.2 | 3 | |
Goodwill, Ending Balance | 634.1 | 428.3 | |
Goodwill, Impaired, Accumulated Impairment Loss | 137.2 | 0 | $ 0 |
Marine Engine [Member] | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 375.1 | 31.7 | |
Impairments | 0 | 0 | |
Adjustments | 4.5 | 1.2 | |
Goodwill, Ending Balance | 379.6 | 32.9 | |
Boat [Member] | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 2.2 | 2.2 | |
Impairments | 0 | 0 | |
Adjustments | 0 | 0 | |
Goodwill, Ending Balance | 2.2 | 2.2 | |
Fitness [Member] | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 389.8 | 391.4 | |
Impairments | (137.2) | 0 | |
Adjustments | (0.3) | 1.8 | |
Goodwill, Ending Balance | 252.3 | $ 393.2 | |
Goodwill, Impairment Loss, Net of Tax | $ 103 |
Goodwill and Intangibles Finite
Goodwill and Intangibles Finite-Lived Intangibles (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 30, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Finite-Lived Intangible Assets [Line Items] | |||
Gross Amount | $ 921.2 | $ 405.2 | $ 921.1 |
Accumulated Amortization | (284.5) | (257.2) | (274.7) |
Amortization Expense for Intangibles | 9.8 | 2.2 | |
Trade Names [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Amount | 164.5 | 76.1 | 164.4 |
Accumulated Amortization | (0.6) | 0 | 0 |
Customer Relationships [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Amount | 734.3 | 306.5 | 734.4 |
Accumulated Amortization | (265.2) | (240.1) | (256.5) |
Other [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Amount | 22.4 | 22.6 | 22.3 |
Accumulated Amortization | (18.7) | (17.1) | (18.2) |
Marine Engine [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Amount | 618.6 | 79.1 | 618.3 |
Accumulated Amortization | (59.7) | (39.2) | (52) |
Boat [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Amount | 223.4 | 223.6 | 223.4 |
Accumulated Amortization | (204.2) | (203.2) | (203.9) |
Fitness [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Amount | 79.2 | 102.5 | 79.4 |
Accumulated Amortization | $ (20.6) | $ (14.8) | $ (18.8) |
Segment Data (Details)
Segment Data (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 30, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Segment Reporting Information [Line Items] | |||
Net Sales | $ 1,275.9 | $ 1,211.4 | |
Operating Earnings (Loss) | (28.6) | 105.1 | |
Total Assets | 4,329.8 | 3,404.6 | $ 4,285.7 |
Assets Held-For-Sale | 8.9 | 12.8 | 8.9 |
Marine Eliminations [Member] | |||
Segment Reporting Information [Line Items] | |||
Net Sales | (88.6) | (96.6) | |
Operating Earnings (Loss) | 0 | 0 | |
Marine Engine [Member] | |||
Segment Reporting Information [Line Items] | |||
Net Sales | 766 | 687.1 | |
Operating Earnings (Loss) | 112.9 | 95.7 | |
Total Assets | 2,628.4 | 1,384.6 | 2,380.9 |
Boat [Member] | |||
Segment Reporting Information [Line Items] | |||
Net Sales | 373.3 | 376.5 | |
Operating Earnings (Loss) | 22 | 14.4 | |
Total Assets | 433.6 | 449.7 | 423.2 |
Total Marine [Member] | |||
Segment Reporting Information [Line Items] | |||
Net Sales | 1,050.7 | 967 | |
Operating Earnings (Loss) | 134.9 | 110.1 | |
Total Assets | 3,062 | 1,834.3 | 2,804.1 |
Fitness [Member] | |||
Segment Reporting Information [Line Items] | |||
Net Sales | 225.2 | 244.4 | |
Operating Earnings (Loss) | (139.1) | 11 | |
Total Assets | 844.9 | 1,004.9 | 972.7 |
Corporate/Other [Member] | |||
Segment Reporting Information [Line Items] | |||
Net Sales | 0 | 0 | |
Operating Earnings (Loss) | (24.4) | (16) | |
Total Assets | 422.9 | 565.4 | $ 508.9 |
Total - Segment [Member] | |||
Segment Reporting Information [Line Items] | |||
Net Sales | 1,275.9 | 1,211.4 | |
Operating Earnings (Loss) | $ (28.6) | $ 105.1 |
Comprehensive Income (Details)
Comprehensive Income (Details) - USD ($) $ in Millions | 3 Months Ended | |||
Mar. 30, 2019 | Mar. 31, 2018 | |||
Comprehensive Income [Abstract] | ||||
Net Earnings (Loss) | $ (36.3) | $ 72.9 | ||
Foreign Currency Cumulative Translation Adjustment | 0.1 | 9.9 | ||
Net Change in Unamortized Prior Service Credits | (0.1) | (0.1) | ||
Net Change in Unamortized Actuarial Losses | 1.9 | 1.9 | ||
Net Change in Unrealized Derivative Losses | (0.9) | (0.7) | ||
Total Other Comprehensive Income | 1 | 11 | ||
Comprehensive Income | (35.3) | 83.9 | ||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (363.1) | (359.8) | ||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||
Other Comprehensive Income (Loss) Before Reclassifications | 1.1 | [1] | 7 | [2] |
Amounts Reclassified from Accumulated Other Comprehensive Loss | (0.1) | [3] | 4 | [4] |
Net Other Comprehensive Income (Loss) | 1 | 11 | ||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | (362.1) | (348.8) | ||
Other Comprehensive Income (Loss), Tax, Portion Attributable to Parent [Abstract] | ||||
Foreign Currency Translation Adjustments Arising During Period, Tax Effect | 0.2 | 0.2 | ||
Net Actuarial Gains (Losses) Arising During Period, Tax Effect | 0 | 0.1 | ||
Gains (Losses) on Derivatives Arising During Period, Tax Effect | (0.5) | 0.8 | ||
Foreign Currency Translation | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (48.9) | (31.6) | ||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||
Other Comprehensive Income (Loss) Before Reclassifications | 0.1 | [1] | 9.9 | [2] |
Amounts Reclassified from Accumulated Other Comprehensive Loss | 0 | [3] | 0 | [4] |
Net Other Comprehensive Income (Loss) | 0.1 | 9.9 | ||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | (48.8) | (21.7) | ||
Prior Service Credits | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (6.1) | (5.6) | ||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||
Other Comprehensive Income (Loss) Before Reclassifications | 0 | [1] | 0 | [2] |
Amounts Reclassified from Accumulated Other Comprehensive Loss | (0.1) | [3] | (0.1) | [4] |
Net Other Comprehensive Income (Loss) | (0.1) | (0.1) | ||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | (6.2) | (5.7) | ||
Net Actuarial Losses | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (306.2) | (310.8) | ||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||
Other Comprehensive Income (Loss) Before Reclassifications | 0 | [1] | (0.1) | [2] |
Amounts Reclassified from Accumulated Other Comprehensive Loss | 1.9 | [3] | 2 | [4] |
Net Other Comprehensive Income (Loss) | 1.9 | 1.9 | ||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | (304.3) | (308.9) | ||
Net Derivative Losses | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (1.9) | (11.8) | ||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||
Other Comprehensive Income (Loss) Before Reclassifications | 1 | [1] | (2.8) | [2] |
Amounts Reclassified from Accumulated Other Comprehensive Loss | (1.9) | [3] | 2.1 | [4] |
Net Other Comprehensive Income (Loss) | (0.9) | (0.7) | ||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | $ (2.8) | $ (12.5) | ||
[1] | (A) The tax effects for the three months ended March 30, 2019 were $0.2 million for foreign currency translation, $0.0 million for net actuarial losses arising during the period and $(0.5) million for derivatives. | |||
[2] | (A) The tax effects for the three months ended March 31, 2018 were $0.2 million for foreign currency translation, $0.1 million for net actuarial losses arising during the period and $0.8 million for derivatives. | |||
[3] | (B) See the table below for the tax effects for the three months ended March 30, 2019. | |||
[4] | (B) See the table below for the tax effects for the three months ended March 31, 2018. |
Comprehensive Income, Reclassif
Comprehensive Income, Reclassification out of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||
Prior Service Credits | $ 0.2 | $ 0.2 |
Net Actuarial Losses | (2.5) | (2.5) |
Defined Benefit Items, Earnings Before Income Taxes | (2.3) | (2.3) |
Defined Benefit Items, Income Tax Provision | 0.5 | 0.4 |
Defined Benefit Items, Net Earnings From Continuing Operations | (1.8) | (1.9) |
Derivatives, Earnings Before Income Taxes | 2.7 | (2.9) |
Derivatives, Income Tax Provision | (0.8) | 0.8 |
Derivatives, Net Earnings From Continuing Operations | 1.9 | (2.1) |
Interest Expense [Member] | Interest Rate Contract [Member] | ||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||
Derivatives, Earnings Before Income Taxes | (0.1) | (0.3) |
Cost of Sales [Member] | Foreign Exchange Contracts [Member] | ||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||
Derivatives, Earnings Before Income Taxes | $ 2.8 | $ (2.6) |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 30, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |||
Deferred Tax Liability Not Recognized, Amount of Unrecognized Deferred Tax Liability, Undistributed Earnings of Foreign Subsidiaries | $ 0 | $ 0 | $ 0 |
Income Tax Provision From Continuing Operations | (11.4) | 27.2 | |
Effective Income Tax Rate Reconciliation, Other Reconciling Items, Amount | $ (0.6) | $ 6.7 | |
Effective Tax Rate From Continuing Operations | 23.90% | 27.20% | |
Gross Unrecognized Tax Benefits, Including Interest | $ 2.7 | $ 2.8 | $ 2.3 |
Possible Decrease in Unrecognized Tax Benefits in the Next 12 Months | $ 1 |
Postretirement Benefits (Detail
Postretirement Benefits (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | |
Pension Plans [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Interest Cost | $ 2.6 | $ 5.7 |
Expected Return on Plan Assets | (3.3) | (6.3) |
Amortization of Prior Service Credits | 0 | 0 |
Amortization of Net Actuarial Losses | 2.5 | 2.5 |
Net Pension and Other Benefit Costs | 1.8 | 1.9 |
Other Postretirement Benefits [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Interest Cost | 0.3 | 0.3 |
Expected Return on Plan Assets | 0 | 0 |
Amortization of Prior Service Credits | (0.2) | (0.2) |
Amortization of Net Actuarial Losses | 0 | 0 |
Net Pension and Other Benefit Costs | 0.1 | 0.1 |
Nonqualified Plan [Member] | Pension Plans [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Company Contributions | 1.5 | 1 |
Qualified Plan [Member] | Pension Plans [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Company Contributions | $ 0 | $ 0 |
Debt (Details)
Debt (Details) - USD ($) $ in Millions | Mar. 04, 2019 | Mar. 30, 2019 | Aug. 09, 2018 |
Debt Instrument [Line Items] | |||
Debt Instrument, Face Amount | $ 800 | ||
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months | $ 31.2 | ||
Long-term Debt, Maturities, Repayments of Principal in Year Two | 41.6 | ||
Long-term Debt, Maturities, Repayments of Principal in Year Three | 190.1 | ||
Long-term Debt, Maturities, Repayments of Principal in Year Four | 36 | ||
Long-term Debt, Maturities, Repayments of Principal in Year Five | 304.2 | ||
Long-term Debt, Maturities, Repayments of Principal after Year Five | 683.4 | ||
Long-term Debt | 1,286.5 | ||
Line of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Line of Credit Facility, Maximum Borrowing Capacity | 400 | ||
Line of Credit Facility, Increase (Decrease), Other, Net | 100 | ||
Proceeds from Lines of Credit | 215 | ||
Repayments of Lines of Credit | 215 | ||
Line of Credit Facility, Fair Value of Amount Outstanding | 0 | ||
Line of Credit Facility, Remaining Borrowing Capacity | 396.4 | ||
Letters of Credit Outstanding, Amount | 3.6 | ||
Line of Credit Facility, Maximum Amount Utilized | $ 163.4 | ||
Unsecured Debt [Member] | Senior Notes Due 2049 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Face Amount | $ 230 | ||
Interest Rate | 6.375% | ||
Debt Instrument, Maturity Date | Apr. 15, 2049 | ||
Proceeds from Issuance of Debt | $ 222 | ||
Debt Instrument, Redemption Price, Percentage | 100.00% | ||
Debt Instrument, Redemption Price, Triggering Event | 101.00% | ||
Unsecured Debt [Member] | Term Loan Due 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Face Amount | $ 150 |
Leases Lease Assets and Lease L
Leases Lease Assets and Lease Liabilities (Details) - USD ($) $ in Millions | Mar. 30, 2019 | Jan. 01, 2019 | Dec. 31, 2018 | Mar. 31, 2018 |
Assets and Liabilities, Lessee [Abstract] | ||||
Operating Lease Assets | $ 99.2 | $ 101.2 | $ 0 | $ 0 |
Current Operating Lease Liabilities | 23.2 | |||
Non-Current Operating Lease Liabilities | 83.8 | $ 85.3 | $ 0 | $ 0 |
Total Lease Liabilities | $ 107 |
Leases Lease Cost (Details)
Leases Lease Cost (Details) $ in Millions | 3 Months Ended | |
Mar. 30, 2019USD ($) | ||
Lessee, Lease, Description [Line Items] | ||
Lease, Cost | $ 16.9 | [1] |
Selling, General and Administrative Expenses [Member] | ||
Lessee, Lease, Description [Line Items] | ||
Operating Lease, Cost | 5 | |
Variable Lease, Cost | 1.2 | |
Cost of Sales [Member] | ||
Lessee, Lease, Description [Line Items] | ||
Operating Lease, Cost | 8.7 | |
Variable Lease, Cost | $ 2 | |
[1] | (A) Includes total short-term lease cost which is immaterial. |
Leases Operating Lease Liabilit
Leases Operating Lease Liability, Maturity Analysis (Details) $ in Millions | 3 Months Ended |
Mar. 30, 2019USD ($) | |
Operating Lease Liabilities, Payments Due [Abstract] | |
2019 | $ 21.9 |
2020 | 24.7 |
2021 | 20.6 |
2022 | 17.6 |
2023 | 14.8 |
Thereafter | 23 |
Total Lease Payments | 122.6 |
Less: Interest | 15.6 |
Present Value of Lease Liabilities | $ 107 |
Leases Other Lease Disclosures
Leases Other Lease Disclosures (Details) $ in Millions | 3 Months Ended |
Mar. 30, 2019USD ($) | |
Lessee, Lease, Description [Line Items] | |
Operating Lease, Weighted Average Discount Rate, Percent | 4.92% |
Operating Lease, Weighted Average Remaining Lease Term | 5 years 1 month 24 days |
Operating Cash Flows From Operating Leases | $ 7.3 |
Minimum [Member] | |
Lessee, Lease, Description [Line Items] | |
Lessee, Operating Lease, Renewal Term | 1 year |
Maximum [Member] | |
Lessee, Lease, Description [Line Items] | |
Lessee, Operating Lease, Renewal Term | 5 years |
Leases Future Minimum Lease Pay
Leases Future Minimum Lease Payments (Details) $ in Millions | 3 Months Ended |
Mar. 30, 2019USD ($) | |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | |
2019 | $ 40.3 |
2020 | 32.3 |
2021 | 26.5 |
2022 | 17.7 |
2023 | 13.7 |
Thereafter | 22.9 |
Total (Not Reduced by Minimum Sublease Income of $0.1) | 153.4 |
Sublease Income | $ 0.1 |