Cover Page
Cover Page - USD ($) | 12 Months Ended | ||
Dec. 31, 2020 | Feb. 19, 2021 | Jun. 30, 2020 | |
Entity Information [Line Items] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2020 | ||
Document Transition Report | false | ||
Entity File Number | 001-35169 | ||
Entity Registrant Name | RLJ LODGING TRUST | ||
Entity Incorporation, State or Country Code | MD | ||
Entity Tax Identification Number | 27-4706509 | ||
Entity Address, Address Line One | 3 Bethesda Metro Center, Suite 1000 | ||
Entity Address, City or Town | Bethesda, | ||
Entity Address, State or Province | MD | ||
Entity Address, Postal Zip Code | 20814 | ||
City Area Code | 301 | ||
Local Phone Number | 280-7777 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 1,526,881,815 | ||
Entity Common Stock, Shares Outstanding | 164,972,516 | ||
Documents Incorporated by Reference | Portions of the Definitive Proxy Statement for our 2021 Annual Meeting of Shareholders are incorporated by reference into Part III of this report. We expect to file our proxy statement within 120 days after December 31, 2020. | ||
Entity Central Index Key | 0001511337 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Fiscal Year Focus | 2020 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false | ||
Common Shares of beneficial interest, par value $0.01 per share | |||
Entity Information [Line Items] | |||
Title of 12(b) Security | Common Shares of beneficial interest, par value $0.01 per share | ||
Trading Symbol | RLJ | ||
Security Exchange Name | NYSE | ||
$1.95 Series A Cumulative Convertible Preferred Shares, par value $0.01 per share | |||
Entity Information [Line Items] | |||
Title of 12(b) Security | $1.95 Series A Cumulative Convertible Preferred Shares, par value $0.01 per share | ||
Trading Symbol | RLJ-A | ||
Security Exchange Name | NYSE |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Assets | ||
Investment in hotel properties, net | $ 4,486,416 | $ 4,614,966 |
Investment in unconsolidated joint ventures | 6,798 | 15,171 |
Cash and cash equivalents | 899,813 | 882,474 |
Restricted cash reserves | 34,977 | 44,686 |
Hotel and other receivables, net of allowance of $292 and $251, respectively | 13,346 | 39,762 |
Lease right-of-use assets | 142,989 | 144,358 |
Deferred income tax asset, net | 0 | 51,447 |
Prepaid expense and other assets | 32,833 | 58,536 |
Total assets | 5,617,172 | 5,851,400 |
Liabilities and Equity | ||
Debt, net | 2,587,731 | 2,195,707 |
Accounts payable and other liabilities | 172,325 | 183,408 |
Advance deposits and deferred revenue | 32,177 | 57,459 |
Lease liabilities | 122,593 | 121,154 |
Accrued interest | 6,206 | 3,024 |
Distributions payable | 8,752 | 64,165 |
Total liabilities | 2,929,784 | 2,624,917 |
Commitments and Contingencies (Note 10) | ||
Shareholders’ equity: | ||
Series A Cumulative Convertible Preferred Shares, $0.01 par value, 12,950,000 shares authorized; 12,879,475 shares issued and outstanding, liquidation value of $328,266, at December 31, 2020 and 2019 | 366,936 | 366,936 |
Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 165,002,752 and 169,852,246 shares issued and outstanding at December 31, 2020 and 2019, respectively | 1,650 | 1,699 |
Additional paid-in capital | 3,077,142 | 3,127,982 |
Accumulated other comprehensive loss | (69,050) | (19,514) |
Distributions in excess of net earnings | (710,161) | (274,769) |
Total shareholders’ equity | 2,666,517 | 3,202,334 |
Noncontrolling interest: | ||
Noncontrolling interest in consolidated joint ventures | 13,002 | 14,065 |
Noncontrolling interest in the Operating Partnership | 7,869 | 10,084 |
Total noncontrolling interest | 20,871 | 24,149 |
Total equity | 2,687,388 | 3,226,483 |
Total liabilities and equity | $ 5,617,172 | $ 5,851,400 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Hotel and other receivables, allowance (in dollars) | $ 251 | $ 598 |
Preferred shares of beneficial interest, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Total authorized for issuance number of preferred shares of beneficial interest (in shares) | 50,000,000 | 50,000,000 |
Preferred shares of beneficial interest, issued (in shares) | 0 | 0 |
Preferred shares of beneficial interest, outstanding (in shares) | 0 | 0 |
Common shares of beneficial interest, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Total authorized for issuance number of common shares of beneficial interest (in shares) | 450,000,000 | 450,000,000 |
Common shares of beneficial interest, issued (in shares) | 169,852,246 | 174,019,616 |
Common shares of beneficial interest, outstanding (in shares) | 169,852,246 | 174,019,616 |
Preferred Stock, Liquidation Preference, Value | $ 328,266 | $ 328,266 |
Limited Liability Company (LLC) Preferred Unit, Liquidation Value | $ 0 | $ 45,544 |
Series A Cumulative Preferred Stock | ||
Preferred shares of beneficial interest, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Total authorized for issuance number of preferred shares of beneficial interest (in shares) | 12,950,000 | 12,950,000 |
Preferred shares of beneficial interest, issued (in shares) | 12,879,475 | 12,879,475 |
Preferred shares of beneficial interest, outstanding (in shares) | 12,879,475 | 12,879,475 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Revenues | |||
Total revenues | $ 473,087 | $ 1,566,192 | $ 1,761,224 |
Expenses | |||
Management and franchise fee expense | 21,057 | 120,797 | 138,143 |
Depreciation and amortization | 194,168 | 211,584 | 241,641 |
Impairment loss | 0 | 13,500 | 0 |
Property tax, insurance and other | 103,470 | 119,287 | 135,059 |
General and administrative | 41,141 | 45,252 | 49,195 |
Transaction costs | (158) | 1,211 | 2,057 |
Total operating expenses | 730,177 | 1,348,044 | 1,505,181 |
Other income | 1,941 | 1,242 | 2,791 |
Interest income | 4,237 | 8,720 | 4,891 |
Interest expense | (100,169) | (91,295) | (101,643) |
Gain (loss) on sale of hotel properties, net | 2,703 | (9,300) | 30,941 |
(Loss) gain on extinguishment of indebtedness, net | 0 | (214) | 5,996 |
(Loss) income before equity in (loss) income from unconsolidated joint ventures | (348,378) | 127,301 | 199,019 |
Equity in (loss) income from unconsolidated joint ventures | (8,454) | (1,673) | 636 |
(Loss) income before income tax (expense) benefit | (356,832) | 125,628 | 199,655 |
Income tax (expense) benefit | (51,970) | 3,751 | (8,793) |
Net (loss) income | (408,802) | 129,379 | 190,862 |
Net loss (income) attributable to noncontrolling interests: | |||
Noncontrolling interest in consolidated joint ventures | 2,327 | 289 | (17) |
Noncontrolling interest in the Operating Partnership | 2,034 | (487) | (719) |
Preferred distributions - consolidated joint venture | 0 | (186) | (1,483) |
Redemption of preferred equity - consolidated joint venture | 0 | (1,153) | 0 |
Net (loss) income attributable to RLJ | (404,441) | 127,842 | 188,643 |
Preferred dividends | (25,115) | (25,115) | (25,115) |
Net (loss) income attributable to common shareholders | $ (429,556) | $ 102,727 | $ 163,528 |
Basic per common share data: | |||
Net income per share attributable to common shareholders - basic (in dollars per share) | $ (2.61) | $ 0.59 | $ 0.93 |
Weighted-average number of common shares (in shares) | 164,503,661 | 171,287,086 | 174,225,130 |
Diluted per common share data: | |||
Net income per share attributable to common shareholders - diluted (in dollars per share) | $ (2.61) | $ 0.59 | $ 0.93 |
Weighted-average number of common shares (in shares) | 164,503,661 | 171,388,476 | 174,316,405 |
Comprehensive (loss) income: | |||
Net (loss) income | $ (408,802) | $ 129,379 | $ 190,862 |
Unrealized (loss) gain on interest rate derivatives | (49,536) | (33,459) | 7,349 |
Reclassification of unrealized gain on discontinued interest rate derivatives to interest expense | (2,250) | 0 | |
Comprehensive (loss) income | (458,338) | 93,670 | 198,211 |
Comprehensive (loss) income attributable to RLJ | (453,977) | 93,286 | 195,992 |
Room revenue | |||
Revenues | |||
Revenue | 397,754 | 1,317,085 | 1,473,047 |
Expenses | |||
Cost of Goods and Services Sold | 124,063 | 329,077 | 364,820 |
Food and beverage revenue | |||
Revenues | |||
Revenue | 40,384 | 177,499 | 205,518 |
Expenses | |||
Cost of Goods and Services Sold | 35,220 | 134,206 | 157,156 |
Other revenue | |||
Revenues | |||
Revenue | 34,949 | 71,608 | 82,659 |
Expenses | |||
Cost of Goods and Services Sold | 211,216 | 373,130 | 417,110 |
Hotel | |||
Expenses | |||
Cost of Goods and Services Sold | $ 391,556 | $ 957,210 | $ 1,077,229 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Equity - USD ($) $ in Thousands | Total | Series A Cumulative Preferred Stock | Common Shares of beneficial interest, par value $0.01 per share | Additional Paid-in-Capital | Retained Earnings (Distributions in excess of net earnings) | Accumulated Other Comprehensive Loss | Operating Partnership | Consolidated Joint Venture | Preferred Equity in a Consolidated Joint Venture |
Balance (in shares) at Dec. 31, 2017 | 12,879,475 | 174,869,046 | |||||||
Balance at Dec. 31, 2017 | $ 3,570,278 | $ 366,936 | $ 1,749 | $ 3,208,002 | $ (82,566) | $ 8,846 | $ 11,181 | $ 11,700 | $ 44,430 |
Increase (Decrease) in Equity | |||||||||
Net income | 190,862 | 188,643 | 719 | 17 | 1,483 | ||||
Net (loss) income attributable to RLJ | 188,643 | ||||||||
Unrealized gain (loss) on interest rate derivatives | 7,349 | 7,349 | |||||||
Reclassification of unrealized gain on discontinued interest rate derivatives to interest expense | $ 0 | ||||||||
Redemption of Operating Partnership units, shares | (14,000) | ||||||||
Redemption of Operating Partnership units, value | (14) | ||||||||
Issuance of restricted stock (in shares) | 592,673 | ||||||||
Issuance of restricted stock | $ 0 | $ 6 | (6) | ||||||
Amortization of share-based compensation | 12,769 | 12,769 | |||||||
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares) | (166,221) | ||||||||
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | $ (3,585) | $ (2) | (3,583) | ||||||
Number of shares acquired as part of a share repurchase program (in shares) | (1,162,557) | (1,162,557) | |||||||
Shares acquired as part of a share repurchase program | $ (21,814) | $ (12) | (21,802) | ||||||
Forfeiture of restricted stock (in shares) | (113,325) | ||||||||
Forfeiture of restricted stock | 0 | $ 1 | (1) | ||||||
Contributions from consolidated joint venture partners | 191 | 191 | |||||||
Distributions on preferred shares | (25,115) | (25,115) | |||||||
Distributions on common shares and units | (232,497) | (231,438) | (1,059) | ||||||
Preferred distributions - consolidated joint venture | (1,483) | (1,483) | |||||||
Balance (in shares) at Dec. 31, 2018 | 12,879,475 | 174,019,616 | |||||||
Balance at Dec. 31, 2018 | 3,496,941 | $ 366,936 | $ 1,740 | 3,195,381 | (150,476) | 16,195 | 10,827 | 11,908 | 44,430 |
Increase (Decrease) in Equity | |||||||||
Net income | 129,379 | 487 | (289) | 1,339 | |||||
Net (loss) income attributable to RLJ | 127,842 | 127,842 | |||||||
Unrealized gain (loss) on interest rate derivatives | (33,459) | (33,459) | |||||||
Reclassification of unrealized gain on discontinued interest rate derivatives to interest expense | (2,250) | (2,250) | |||||||
Redemption of Operating Partnership units, shares | 0 | ||||||||
Redemption of Operating Partnership units, value | (9) | $ 0 | 0 | (9) | 0 | ||||
Issuance of restricted stock (in shares) | 530,436 | ||||||||
Issuance of restricted stock | 0 | $ 5 | (5) | ||||||
Amortization of share-based compensation | 12,196 | 12,196 | |||||||
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares) | (103,741) | ||||||||
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | $ (1,802) | $ (1) | (1,801) | ||||||
Number of shares acquired as part of a share repurchase program (in shares) | (4,575,170) | (4,575,170) | |||||||
Shares acquired as part of a share repurchase program | $ (77,834) | $ (45) | (77,789) | ||||||
Forfeiture of restricted stock (in shares) | (18,895) | ||||||||
Forfeiture of restricted stock | 0 | $ 0 | 0 | ||||||
Contributions from consolidated joint venture partners | 2,446 | 2,446 | |||||||
Distributions on preferred shares | (25,115) | (25,115) | |||||||
Distributions on common shares and units | (228,241) | (227,020) | (1,221) | ||||||
Preferred distributions - consolidated joint venture | (186) | (186) | |||||||
Redemption of preferred equity - consolidated joint venture | (45,583) | (45,583) | |||||||
Balance (in shares) at Dec. 31, 2019 | 12,879,475 | 169,852,246 | |||||||
Balance at Dec. 31, 2019 | 3,226,483 | $ 366,936 | $ 1,699 | 3,127,982 | (274,769) | (19,514) | 10,084 | 14,065 | $ 0 |
Increase (Decrease) in Equity | |||||||||
Net income | (408,802) | (2,034) | (2,327) | ||||||
Net (loss) income attributable to RLJ | (404,441) | (404,441) | |||||||
Unrealized gain (loss) on interest rate derivatives | (49,536) | (49,536) | |||||||
Reclassification of unrealized gain on discontinued interest rate derivatives to interest expense | 0 | ||||||||
Redemption of Operating Partnership units, shares | 0 | ||||||||
Redemption of Operating Partnership units, value | (8) | $ 0 | 0 | (8) | |||||
Issuance of restricted stock (in shares) | 801,463 | ||||||||
Issuance of restricted stock | 0 | $ 8 | (8) | ||||||
Amortization of share-based compensation | 13,356 | 13,356 | |||||||
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock (in shares) | (152,629) | ||||||||
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock | $ (1,641) | $ (2) | (1,639) | ||||||
Number of shares acquired as part of a share repurchase program (in shares) | (5,489,335) | (5,489,335) | |||||||
Shares acquired as part of a share repurchase program | $ (62,604) | $ (55) | (62,549) | ||||||
Forfeiture of restricted stock (in shares) | (8,993) | ||||||||
Forfeiture of restricted stock | 0 | $ 0 | 0 | ||||||
Contributions from consolidated joint venture partners | 1,264 | 1,264 | |||||||
Distributions on preferred shares | (25,115) | (25,115) | |||||||
Distributions on common shares and units | (6,009) | (5,836) | (173) | ||||||
Preferred distributions - consolidated joint venture | 0 | ||||||||
Balance (in shares) at Dec. 31, 2020 | 12,879,475 | 165,002,752 | |||||||
Balance at Dec. 31, 2020 | $ 2,687,388 | $ 366,936 | $ 1,650 | $ 3,077,142 | $ (710,161) | $ (69,050) | $ 7,869 | $ 13,002 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Cash flows from operating activities | |||
Net (loss) income | $ (408,802) | $ 129,379 | $ 190,862 |
Adjustments to reconcile net (loss) income to cash flow (used in) provided by operating activities: | |||
(Gain) loss on sale of hotel properties, net | (2,703) | 9,300 | (30,941) |
Loss (gain) on extinguishment of indebtedness, net | 0 | 214 | (5,996) |
Depreciation and amortization | 194,168 | 211,584 | 241,641 |
Amortization of deferred financing costs | 4,416 | 4,100 | 3,504 |
Other amortization | (2,404) | (2,055) | (3,081) |
Unrealized (gain) loss on discontinued cash flow hedges | (376) | 376 | 0 |
Equity in loss (income) from unconsolidated joint ventures | 8,454 | 1,673 | (636) |
Distributions of income from unconsolidated joint ventures | 0 | 1,964 | 2,591 |
Impairment loss | 0 | 13,500 | 0 |
Amortization of share-based compensation | 12,396 | 11,459 | 12,251 |
Deferred income taxes | 51,447 | (6,818) | 8,384 |
Changes in assets and liabilities: | |||
Hotel and other receivables, net | 26,409 | 8,813 | 5,580 |
Prepaid expense and other assets | 19,178 | (6,335) | 351 |
Accounts payable and other liabilities | (48,791) | (10,706) | (20,590) |
Advance deposits and deferred revenue | (25,282) | 35,766 | 82 |
Accrued interest | 3,182 | (4,889) | (9,168) |
Net cash flow (used in) provided by operating activities | (168,708) | 397,325 | 394,834 |
Cash flows from investing activities | |||
Proceeds from the sale of hotel properties, net | 5,169 | 685,870 | 475,063 |
Improvements and additions to hotel properties | (73,337) | (157,354) | (197,599) |
Contributions to unconsolidated joint ventures | (100) | (603) | (350) |
Distributions from unconsolidated joint ventures in excess of earnings | (1,576) | (2,499) | 0 |
Net cash flow (used in) provided by investing activities | (66,692) | 530,412 | 277,114 |
Cash flows from financing activities | |||
Borrowings under Revolver | 400,000 | 140,000 | 300,000 |
Repayments under Revolver | 0 | (140,000) | (300,000) |
Repayments of Senior Notes | 0 | (112) | (539,026) |
Proceeds from mortgage loans | 0 | 381,000 | 0 |
Scheduled mortgage loan principal payments | (3,376) | (3,979) | (6,335) |
Repayments of mortgage loans | 0 | (374,500) | (113,137) |
Repurchase of common shares under a share repurchase program | (62,604) | (77,834) | (21,814) |
Repurchase of common shares to satisfy employee tax withholding requirements | (1,641) | (1,802) | (3,585) |
Distributions on preferred shares | (25,116) | (25,115) | (25,115) |
Distributions on common shares | (61,000) | (228,287) | (231,188) |
Distributions on Operating Partnership units | (428) | (1,230) | (1,050) |
Payments of deferred financing costs | (4,069) | (10,111) | (3,640) |
Preferred distributions - consolidated joint venture | 0 | (312) | (1,483) |
Redemption of preferred equity - consolidated joint venture | 0 | (45,583) | 0 |
Contributions from consolidated joint venture partners | 1,264 | 2,446 | 191 |
Net cash flow provided by (used in) financing activities | 243,030 | (385,419) | (946,182) |
Net change in cash, cash equivalents, and restricted cash reserves | 7,630 | 542,318 | (274,234) |
Cash, cash equivalents, and restricted cash reserves, beginning of year | 927,160 | 384,842 | 659,076 |
Cash, cash equivalents, and restricted cash reserves, end of year | $ (934,790) | $ (927,160) | $ (384,842) |
Investment in Hotel Properties
Investment in Hotel Properties | 12 Months Ended |
Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |
Investment in Hotel Properties | Investment in Hotel Properties Investment in hotel properties consisted of the following (in thousands): December 31, 2020 December 31, 2019 Land and improvements $ 1,089,597 $ 1,088,436 Buildings and improvements 4,084,712 4,039,012 Furniture, fixtures and equipment 697,404 685,699 5,871,713 5,813,147 Accumulated depreciation (1,385,297) (1,198,181) Investment in hotel properties, net $ 4,486,416 $ 4,614,966 For the years ended December 31, 2020, 2019 and 2018, the Company recognized depreciation expense related to its investment in hotel properties of approximately $193.3 million, $209.6 million and $233.8 million, respectively. Impairment |
Supplemental Information to Sta
Supplemental Information to Statements of Cash Flows | 12 Months Ended |
Dec. 31, 2020 | |
Supplemental Cash Flow Elements [Abstract] | |
Supplemental Information to Statements of Cash Flows | Supplemental Information to Statements of Cash Flows (in thousands) For the year ended December 31, 2020 2019 2018 Reconciliation of cash, cash equivalents, and restricted cash reserves Cash and cash equivalents $ 899,813 $ 882,474 $ 320,147 Restricted cash reserves 34,977 44,686 64,695 Cash, cash equivalents, and restricted cash reserves $ 934,790 $ 927,160 $ 384,842 Interest paid $ 98,511 $ 97,259 $ 114,280 Income taxes paid $ 1,501 $ 4,090 $ 1,836 Operating cash flow lease payments for operating leases $ 11,813 $ 15,270 Right-of-use asset obtained in exchange for lease obligation due to remeasurement $ 4,100 $ — Supplemental investing and financing transactions In conjunction with the sale of hotel properties, the Company recorded the following: Sale of hotel properties $ 4,883 $ 705,681 $ 530,850 Escrow related to certain post-closing obligations — — 1,000 Purchase option for land subject to a ground lease — — (44,831) Transaction costs (133) (10,482) (10,668) Operating prorations (98) (9,329) (1,288) Receipt of forfeited deposit 517 — — Proceeds from the sale of hotel properties, net $ 5,169 $ 685,870 $ 475,063 Supplemental non-cash transactions Change in fair market value of designated interest rate swaps $ (49,536) $ (33,459) $ 7,349 Accrued capital expenditures $ 7,313 $ 14,234 $ 15,709 Distributions payable $ 8,752 $ 64,165 $ 65,557 |
General
General | 12 Months Ended |
Dec. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | RLJ Lodging Trust (the "Company") was formed as a Maryland real estate investment trust ("REIT") on January 31, 2011. The Company is a self-advised and self-administered REIT that acquires primarily premium-branded, high-margin, focused-service and compact full-service hotels. The Company elected to be taxed as a REIT, for U.S. federal income tax purposes, commencing with its taxable year ended December 31, 2011. Substantially all of the Company’s assets and liabilities are held by, and all of its operations are conducted through, RLJ Lodging Trust, L.P. (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. As of December 31, 2020, there were 165,775,045 units of limited partnership interest in the Operating Partnership (“OP units”) outstanding and the Company owned, through a combination of direct and indirect interests, 99.5% of the outstanding OP units. As of December 31, 2020, the Company owned 103 hotel properties with approximately 22,700 rooms, located in 23 states and the District of Columbia. The Company, through wholly-owned subsidiaries, owned a 100% interest in 99 of its hotel properties, a 98.3% controlling interest in the DoubleTree Metropolitan Hotel New York City, a 95.0% controlling interest in The Knickerbocker, and 50% interests in entities owning two hotel properties. The Company consolidates its real estate interests in the 101 hotel properties in which it holds a controlling financial interest, and the Company records the real estate interests in the two hotels in which it holds an indirect 50% interest using the equity method of accounting. The Company leases 102 of the 103 hotel properties to its taxable REIT subsidiaries ("TRS"), of which the Company owns a controlling financial interest. COVID-19 The global outbreak of a novel strain of coronavirus (COVID-19) and the public health measures that have been undertaken in response have had, and will likely continue to have, a material adverse impact on the Company's financial results and liquidity, and such adverse impact may continue well beyond the containment of such outbreak and vaccination distribution. Since the extent to which the COVID-19 pandemic will continue to impact our operations will depend on future developments that are highly uncertain, the Company cannot estimate the impact on its business, financial condition or near- or longer-term financial or operational results with reasonable certainty. Given the impact on lodging demand, the Company has taken various actions to help mitigate the effects of the COVID-19 pandemic on its operating results and to preserve liquidity. Operational measures the Company has taken include: • Suspension of Hotel Operations: The Company had previously announced the suspension of operations at 57 of its hotel properties. As government mandated stay-in-place restrictions were lifted, the Company developed a framework to open the suspended hotels. The Company has reopened 50 of its hotel properties as of December 31, 2020, and subsequent to the end of the year has reopened 2 hotel properties. The Company continues to evaluate reopening the remaining 5 suspended hotel properties based on market conditions. The remaining suspended hotel properties are generally located within the central business districts of New York City and San Francisco, or are part of a cluster where the Company owns multiple hotels in the same immediate area. In the markets where stay-in-place restrictions are reinstated, the Company would consider temporarily re-suspending hotel operations where demand is inadequate. • Cost Containment Initiatives: The Company continues to operate with reduced operating expenses by implementing stringent operational cost containment measures. These measures include significantly reduced staffing, reduced energy costs, elimination of non-essential amenities and services and the closure of several floors and most food and beverage outlets at properties that remain open. • Capital Investment Reduction: The Company reduced its 2020 capital expenditure program by deferring all capital investments, other than completing projects that were substantially underway and nearing completion. • Return on Investment ("ROI") Project Suspensions: The Company suspended most of the 2020 ROI projects. In addition, the Company has taken aggressive actions to increase liquidity and preserve cash at the corporate level including: • Common Stock Dividend: The Company’s board of trustees authorized the first, second, third and fourth quarter common cash dividends of $0.01 per common share, which reflects a significant reduction compared to the Company's dividend payout prior to the COVID-19 pandemic. • Share Repurchase: The Company suspended all repurchases of its common shares and Series A Preferred Shares (defined below), as applicable. • Increased Liquidity: |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2020 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation and Principles of Consolidation The consolidated financial statements and related notes have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The consolidated financial statements include the accounts of the Company, the Operating Partnership and its wholly-owned subsidiaries, and joint ventures in which the Company has a majority voting interest and control. For the controlled subsidiaries that are not wholly-owned, the third-party ownership interest represents a noncontrolling interest, which is presented separately in the consolidated financial statements. The Company also records the real estate interests in two joint ventures in which it holds an indirect 50% interest using the equity method of accounting. All intercompany balances and transactions have been eliminated in consolidation. Use of Estimates The preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and the amounts of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Reclassifications Certain prior year amounts in these financial statements have been reclassified to conform to the current year presentation with no impact to net income and comprehensive income, shareholders’ equity or cash flows. Revenue Substantially all of the Company's revenues are derived from the operation of hotel properties. The Company generates room revenue by renting hotel rooms to customers at its hotel properties. The Company generates food and beverage revenue from the sale of food and beverage to customers at its hotel properties. The Company generates other revenue from parking fees, resort fees, gift shop sales and other guest service fees at its hotel properties. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when the performance obligation is satisfied. The Company's contracts generally have a single performance obligation, such as renting a hotel room to a customer, or providing food and beverage to a customer, or providing a hotel property-related good or service to a customer. The Company's performance obligations are generally satisfied at a point in time. The Company allocates revenue to the performance obligation based on its relative standalone selling price. The Company determines the standalone selling price based on the price it charges each customer for the use or consumption of the promised good or service. The Company's revenue is recognized when control of the promised good or service is transferred to the customer, in an amount that reflects the consideration the Company expects to receive in exchange for the promised good or service. The revenue is recorded net of any sales and occupancy taxes collected from the customer. All rebates or discounts are recorded as a reduction to revenue, and there are no material contingent obligations with respect to rebates and discounts offered by the hotel properties. The timing of revenue recognition, billings, and cash collections results in the Company recognizing hotel and other receivables and advance deposits and deferred revenue on the consolidated balance sheet. Hotel and other receivables are recognized on the consolidated balance sheets when the Company has provided a good or service to the customer and is waiting for the customer to submit consideration to the Company. Advance deposits and deferred revenue are recognized on the consolidated balance sheets when cash payments are received in advance of the Company satisfying its performance obligation. Advance deposits and deferred revenue consist of amounts that are refundable and non-refundable to the customer. The advance deposits and deferred revenue are recognized as revenue in the consolidated statements of operations and comprehensive income when the Company satisfies its performance obligation to the customer. For the majority of its goods or services and customers, the Company requires payment at the time the respective good or service is provided to the customer. The Company's payment terms vary by the type of customer and the goods or services offered to the customer. The Company applied a practical expedient to not disclose the value of unsatisfied performance obligations for contracts that have an original expected length of one year or less. Any contracts that have an original expected length of greater than one year are insignificant. The Company records an allowance for doubtful accounts based on its best estimate of the amount of probable credit losses in the existing accounts receivable portfolio. The Company recognizes increases to the allowance for doubtful accounts as bad debt expense. The allowance for doubtful accounts is calculated as a percentage of the aged accounts receivable based on the Company's historical collection activity and its understanding of the circumstances related to a specific receivable. Investment in Hotel Properties The Company’s acquisitions generally consist of land, land improvements, buildings, building improvements, furniture, fixtures and equipment ("FF&E"), and inventory. The Company may also acquire intangible assets or liabilities related to in-place leases, management agreements, franchise agreements, and advanced bookings. The Company allocates the purchase price among the assets acquired and the liabilities assumed based on their respective fair values at the date of acquisition. The Company estimates the fair values of the assets acquired and the liabilities assumed by using a combination of the market, cost and income approaches. The Company determines the fair value by using market data and independent appraisals available to us and making numerous estimates and assumptions, such as estimates of future income growth, capitalization rates, discount rates, capital expenditures and cash flow projections at the respective hotel properties. Transaction costs are expensed for acquisitions that are considered business combinations and capitalized for asset acquisitions. The Company’s investments in hotel properties are carried at cost and are depreciated using the straight-line method over the estimated useful lives of 15 years for land improvements, 15 years for building improvements, 40 years for buildings, and three five years for FF&E. Maintenance and repairs are expensed and major renewals or improvements to the hotel properties are capitalized. Indirect project costs, including interest, salaries and benefits, travel and other related costs that are directly attributable to the development, are also capitalized. Upon the sale or disposition of a hotel property, the asset and related accumulated depreciation accounts are removed and the related gain or loss is included in the gain or loss on sale of hotel properties in the consolidated statements of operations and comprehensive income. A sale or disposition of a hotel property that represents a strategic shift that has or will have a major effect on the Company's operations and financial results is presented as discontinued operations in the consolidated statements of operations and comprehensive income. In accordance with the guidance on impairment or disposal of long-lived assets, the Company does not consider the "held for sale" classification on the consolidated balance sheet until it is expected to qualify for recognition as a completed sale within one year and the other requisite criteria for such classification have been met. The Company does not depreciate assets so long as they are classified as held for sale. Upon designation as held for sale and quarterly thereafter, the Company reviews the realizability of the carrying value, less costs to sell, in accordance with the guidance. Any such adjustment to the carrying value is recorded as an impairment loss. The Company assesses the carrying value of its investments in hotel properties whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The recoverability is measured by comparing the carrying amount to the projected undiscounted future cash flows expected to be generated from the operations and the eventual disposition of the hotel properties over the estimated hold period, which take into account current market conditions and the Company’s intent with respect to holding or disposing of the hotel properties. If the Company’s analysis indicates that the carrying value is not recoverable on a projected undiscounted cash flow basis, the Company will recognize an impairment loss for the amount by which the carrying value exceeds the fair value. The fair value is determined through various valuation techniques, including internally developed discounted cash flow models, comparable market transactions, third-party appraisals, the net sales proceeds from pending offers, or the net sales proceeds from transactions that closed subsequent to the end of the reporting period. The use of projected future cash flows is based on assumptions that are consistent with a market participant’s future expectations for the travel industry and the economy in general, including discount rates, sales proceeds in the reversion year, average daily rates, occupancy rates, operating expenses and capital expenditures, and the Company's intent with respect to holding or disposing of the underlying hotel properties. Fair value may also be based on assumptions including, but not limited to, room revenue multiples and comparable sales adjusted for capital expenditures, if necessary. Investment in Unconsolidated Joint Ventures If the Company determines that it does not have a controlling financial interest in a joint venture, either through a controlling financial interest in a variable interest entity or through the Company's voting interest in a voting interest entity, but the Company exercises significant influence over the operating and financial policies of the joint venture, the Company accounts for the joint venture using the equity method of accounting. Under the equity method of accounting, the Company's investment is adjusted each reporting period to recognize the Company's share of the net earnings or losses of the joint venture, plus any contributions to the joint venture, less any distributions received from the joint venture and any adjustment for impairment. In addition, the Company's share of the net earnings or losses of the joint venture is adjusted for the straight-line depreciation of the difference between the Company's basis in the investment in the unconsolidated joint venture as compared to the historical basis of the underlying net assets in the joint venture at the date of acquisition. The Company assesses the carrying value of its investment in unconsolidated joint ventures whenever events or changes in circumstances may indicate that the carrying value of the investment exceeds its fair value on an other-than-temporary basis. When an impairment indicator is present, the Company will estimate the fair value of the investment, which will be determined by using internally developed discounted cash flow models, comparable market transactions, third-party appraisals, the net sales proceeds from pending offers, or the net sales proceeds from transactions that closed subsequent to the end of the reporting period. If the estimated fair value is less than the carrying value, and management determines that the decline in value is considered to be other-than-temporary, the Company will recognize an impairment loss on its investment in the joint venture. The Company evaluates the nature of the distributions from each of its unconsolidated joint ventures in order to classify the distributions as either operating activities or investing activities in the consolidated statements of cash flows. Any cash distribution that is considered to be a distribution of the earnings of the unconsolidated joint venture is presented as an operating activity in the consolidated statements of cash flows. Any cash distribution that is considered to be a return of capital from the unconsolidated joint venture is presented as an investing activity in the consolidated statements of cash flows. Intangible Assets In a business combination, the Company may acquire intangible assets related to in-place leases, management agreements, franchise agreements, advanced bookings, and other intangible assets. The Company recognizes each of the intangible assets at fair value. The Company estimated the fair value of the intangible assets by using market data and independent appraisals, and by making numerous estimates and assumptions. The below market lease intangible assets are amortized over the remaining terms of the respective leases as adjustments to rental expense in property tax, insurance and other in the consolidated statements of operations and comprehensive income. The advanced bookings intangible assets are amortized over the duration of the hotel room and guest event reservations period at the respective hotel property to depreciation and amortization in the consolidated statements of operations and comprehensive income. The other intangible assets are amortized over the remaining non-cancelable term of the related agreement, or the useful life of the respective intangible asset, to depreciation and amortization in the consolidated statements of operations and comprehensive income. The Company assesses the carrying value of the intangible assets whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The recoverability is measured by comparing the carrying amount to the estimated undiscounted future cash flows, which take into account current market conditions and the Company’s intent with respect to holding or disposing of the hotel properties. If the Company’s analysis indicates that the carrying value is not recoverable on an undiscounted cash flow basis, the Company will recognize an impairment loss for the amount by which the carrying value exceeds the fair value. The fair value is determined through various valuation techniques, including internally developed discounted cash flow models or third-party appraisals. The use of projected future cash flows is based on assumptions that are consistent with a market participant's future expectations for the travel industry and the economy in general, including discount rates, market rent, and the Company's intent with respect to holding or disposing of the underlying hotel properties. Cash and Cash Equivalents Cash and cash equivalents include all cash and highly liquid investments that mature three months or less when they are purchased. The Company maintains its cash at domestic banks, which, at times, may exceed the limits of the amounts insured by the Federal Deposit Insurance Corporation. Restricted Cash Reserves Restricted cash reserves consist of all cash that is required to be maintained in a reserve escrow account by a management agreement, franchise agreement, and/or a mortgage loan agreement for the replacement of FF&E and the funding of real estate taxes and insurance. Hotel Receivables Hotel receivables consist mainly of receivables due from hotel guests and meeting and banquet room rentals. The Company typically does not require collateral as ongoing credit evaluations are performed. An allowance for doubtful accounts is established against any receivable that is estimated to be uncollectible. Deferred Financing Costs Deferred financing costs are the costs incurred to obtain long-term financing. The deferred financing costs are recorded at cost and are amortized using the straight-line method, which approximates the effective interest method, over the respective term of the financing agreement and are included as a component of interest expense in the consolidated statements of operations and comprehensive income. The Company expenses unamortized deferred financing costs when the associated financing agreement is refinanced or repaid before the maturity date, unless certain criteria are met that would allow for the carryover of such costs to the refinanced agreement. The Company presents the deferred financing costs for its Term Loans (as defined in Note 7) and mortgage loans on the balance sheet as a direct deduction from the carrying amount of the respective debt liability, which is included in debt, net, in the accompanying consolidated balance sheets. The Company presents the deferred financing costs for its unsecured revolving credit facility (the "Revolver") on the balance sheet as an asset, which is included in prepaid expense and other assets in the accompanying consolidated balance sheets. For the years ended December 31, 2020, 2019 and 2018, approximately $4.4 million, $4.1 million and $3.5 million, respectively, of amortization expense was recorded as a component of interest expense in the consolidated statements of operations and comprehensive income. Transaction Costs The Company incurs costs during the review of potential hotel property acquisitions and dispositions, including legal fees and other professional service fees. In addition, if the Company completes a hotel property acquisition, the Company may incur transfer taxes and integration costs, including professional fees and employee-related costs. If the Company completes a hotel property acquisition that is considered to be an asset acquisition, the transaction costs are capitalized on the consolidated balance sheets. If the Company completes a hotel property acquisition that is considered to be a business combination, the transaction costs are expensed as incurred in the consolidated statements of operations and comprehensive income. Derivative Financial Instruments In the normal course of business, the Company is exposed to the effects of interest rate changes. The Company utilizes a variety of borrowing vehicles, including the Revolver and medium and long-term financings. The Company reduces its risk to interest rate changes by following its established risk management policies and procedures, including the use of derivative financial instruments to manage, or hedge, interest rate risk. To mitigate the Company's exposure to interest rate changes, the Company uses interest rate derivative instruments, typically interest rate swaps, to convert a portion of its variable rate debt to fixed rate debt. The Company attempts to require the hedging derivative instruments to be effective in reducing the interest rate risk exposure that they are designated to hedge. This effectiveness is essential in order to qualify for hedge accounting. Derivative instruments that meet the hedging criteria are formally designated as cash flow hedges at the inception of the derivative contract. The Company does not use derivative instruments for trading or speculative purposes. Interest rate swap agreements contain a credit risk that the counterparties may be unable to fulfill the terms of the agreement. The Company has minimized the credit risk by evaluating the creditworthiness of its counterparties, who are limited to major banks and financial institutions, and it does not anticipate nonperformance by these counterparties. The estimated fair values of the derivatives are determined by using available market information and appropriate valuation methods. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The Company recognizes all derivatives as assets or liabilities on its consolidated balance sheet at fair value. The gains and losses on the derivatives that have been determined to be effective cash flow hedges are reported in other comprehensive income (loss) and are reclassified to interest expense in the period in which the interest expense is recognized on the underlying hedged item. The ineffective portion of the change in fair value of the derivatives is recognized in earnings immediately. When the terms of an underlying transaction are modified, or when the underlying hedged item ceases to exist, and the interest rate derivative no longer qualifies for hedge accounting, all changes in the fair value of the derivative instrument are marked-to-market with the changes in fair value recognized in earnings each period until the derivative instrument matures. Leases On January 1, 2019, the Company adopted ASU 2016-02, Leases (Topic 842) using the modified retrospective transition approach. This ASU provides the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The comparative historical periods will be presented in accordance with ASC 840, Leases . As a lessee in a lease contract, the Company recognizes a lease right-of-use asset and a lease liability on the consolidated balance sheet. The Company is a lessee in a variety of lease contracts, such as ground leases, parking leases, office leases and equipment leases. The Company classifies its leases as either an operating lease or a finance lease based on the principle of whether or not the lease is effectively a financed purchase of the leased asset. For operating leases, the Company recognizes lease expense on a straight-line basis over the term of the lease. For finance leases, the Company recognizes lease expense on the effective interest method, which results in the interest component of each lease payment being recognized as interest expense and the lease right-of-use asset being amortized into amortization expense using the straight-line method over the term of the lease. For leases with an initial term of 12 months or less, the Company will not recognize a lease right-of-use asset and a lease liability on the consolidated balance sheet and lease expense will be recognized on a straight-line basis over the lease term. At the lease commencement date, the Company determines the lease term by incorporating the fixed, non-cancelable lease term plus any lease extension option terms that are reasonably certain of being exercised. The ability to extend the lease term is at the Company's sole discretion. The Company calculates the present value of the future lease payments over the lease term in order to determine the lease liability and the related lease right-of-use asset that is recognized on the consolidated balance sheet. Certain lease contracts may include an option to purchase the leased property, which is at the Company's sole discretion. The Company's lease contracts do not contain any material residual value guarantees or material restrictive covenants. The Company's leases include a base lease payment, which is recognized as lease expense on a straight-line basis over the lease term. In addition, certain of the Company's leases may include an additional lease payment that is based on either (i) a percentage of the respective hotel property's financial results, or (ii) the frequency to which the leased asset is used; all of which are recognized as variable lease expense, when incurred, in the consolidated statements of operations and comprehensive income. The variable lease expense incurred by the Company was not based on an index or rate. The Company will use the implicit rate in a lease contract in order to determine the present value of the future lease payments over the lease term. If the implicit rate in the lease contract is not available, then the Company will use its incremental borrowing rate at the lease commencement date. The Company determined its incremental borrowing rate for each lease contract by using the U.S. Treasury interest rates yield curve, and then making adjustments for the lease term, the Company’s credit spread, the Company’s ability to borrow on a secured basis, the quality and condition of the leased asset and the current economic environment. As a lessor in a lease contract, the Company classifies its leases as either an operating lease, direct financing lease, or a sales-type lease. The Company leases space at its hotel properties to third parties, who use the space for their restaurants or retail locations. The Company classifies these lease contracts as operating leases, so the Company will continue to recognize the underlying leased asset as an investment in hotel properties on the consolidated balance sheets. Lease revenue is recognized on a straight-line basis over the lease term. Variable lease revenue is recognized over the lease term when it is earned and becomes receivable from the lessee, according to the provisions of the respective lease contract. The Company only capitalizes the incremental direct costs of leasing, so any indirect costs of leasing will be expensed as incurred. Noncontrolling Interests The consolidated financial statements include all subsidiaries controlled by the Company. For the controlled subsidiaries that are not wholly-owned, the third-party ownership interest represents a noncontrolling interest, which is presented separately in the consolidated financial statements. As of December 31, 2020 and 2019, the Company consolidated the Operating Partnership, which has a 0.5% third-party ownership interest. The third-party ownership interest is included in the noncontrolling interest in the Operating Partnership in the equity section of the consolidated balance sheets. The portion of the income and losses associated with the third-party ownership interest are included in the noncontrolling interest in the Operating Partnership in the consolidated statements of operations and comprehensive income. As of December 31, 2020 and 2019, the Company consolidated the joint venture that owns the DoubleTree Metropolitan Hotel New York City hotel property; this joint venture has a 1.7% third-party ownership interest in the joint venture. The Company also consolidated the joint venture that owns The Knickerbocker hotel property; this joint venture has a 5% third-party ownership interest in the joint venture. In addition, the Company consolidated the operating lessee of the Embassy Suites Secaucus - Meadowlands hotel property through its 51% controlling financial interest in the operating lessee of the joint venture; this joint venture has a 49% third-party ownership interest in the joint venture. The third-party ownership interest is included in the noncontrolling interest in consolidated joint ventures in the equity section of the consolidated balance sheets. The income and losses associated with the third-party ownership interest are included in the noncontrolling interest in consolidated joint ventures in the consolidated statements of operations and comprehensive income. Income Taxes The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its REIT taxable income, subject to certain adjustments and excluding any net capital gain, to shareholders. The Company's intention is to adhere to the REIT qualification requirements and to maintain its qualification for taxation as a REIT. As a REIT, the Company is generally not subject to U.S. federal corporate income tax on the portion of taxable income that is distributed to shareholders. If the Company fails to qualify for taxation as a REIT in any taxable year, the Company will be subject to U.S. federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and it may not be able to qualify as a REIT for four subsequent taxable years. As a REIT, the Company may be subject to certain state and local taxes on its income and property, and to U.S. federal income and excise taxes on undistributed taxable income. Taxable income from non-REIT activities managed through the Company's TRSs is subject to U.S. federal, state, and local income taxes at the applicable rates. The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases, and for net operating loss, capital loss and tax credit carryforwards. The deferred tax assets and liabilities are measured using the enacted income tax rates in effect for the year in which those temporary differences are expected to be realized or settled. The effect on the deferred tax assets and liabilities from a change in tax rates is recognized in earnings in the period when the new rate is enacted. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of all available evidence, including the future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies. Valuation allowances are provided if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company performs an annual review for any uncertain tax positions and, if necessary, will record the expected future tax consequences of uncertain tax positions in the consolidated financial statements. Earnings Per Common Share Basic earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period excluding the weighted-average number of unvested restricted shares and performance units outstanding during the period. Diluted earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period, plus any shares that could potentially be outstanding during the period. The potential shares consist of unvested restricted share grants and unvested performance units, calculated using the treasury stock method. Any anti-dilutive shares have been excluded from the diluted earnings per common share calculation. Share-based Compensation The Company may issue share-based awards as compensation to officers, employees, non-employee trustees and other eligible persons under the RLJ Lodging Trust 2015 Equity Incentive Plan (the "2015 Plan"). The vesting of the awards issued to the officers and employees is based on either the continued employment (time-based) or the relative total shareholder returns of the Company and continued employment (performance-based), as determined by the board of trustees at the date of grant. For time-based awards, the Company recognizes compensation expense for the unvested restricted shares on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of grant, adjusted for forfeitures. For performance-based awards, the Company recognizes compensation expense over the requisite service period for each award, based on the fair market value of the shares on the date of grant, as determined using a Monte Carlo simulation, adjusted for forfeitures. Non-employee trustees may elect to receive unrestricted shares under the 2015 Plan as compensation that would otherwise be paid in cash for their services. The shares issued to the non-employee trustees in lieu of cash compensation are unrestricted and include no vesting conditions. The Company recognizes compensation expense for the unrestricted shares issued in lieu of cash compensation based upon the fair market value of the shares on the date of issuance. Recently Issued Accounting Pronouncements In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which modifies the measurement approach for credit losses on financial assets measured on an amortized cost basis from an |
Investment in Unconsolidated Jo
Investment in Unconsolidated Joint Ventures | 12 Months Ended |
Dec. 31, 2020 | |
Investment in Unconsolidated Joint Ventures [Abstract] | |
Investment in Unconsolidated Joint Ventures | Investment in Unconsolidated Joint Ventures As of December 31, 2020 and 2019, the Company owned 50% interests in joint ventures that owned two hotel properties. During the year ended December 31, 2020, one of the unconsolidated joint ventures did not exercise its right to extend the term of the ground lease. Accordingly the ground lease will terminate on October 31, 2021 and the property will revert to the ground lessor at that time. As a result, the Company recorded an impairment loss of $6.5 million to write down the Company's investment in this joint venture, which is included in equity in (loss) income of unconsolidated entities in the accompanying consolidated statements of operations. During the year ended December 31, 2019, the Company sold two hotels located in Myrtle Beach, South Carolina. In addition, the joint ventures that were associated with these two hotels sold their assets. The Company had owned 50% interests in these joint ventures. The Company recorded a loss of $2.1 million as a result of the joint ventures' sale of their assets, which is included in equity in (loss) income of unconsolidated entities in the accompanying consolidated statements of operations. Refer to Note 5 , Sale of Hotel Properties , for more information regarding the sale of the hotels. The Company accounts for the investments in these unconsolidated joint ventures under the equity method of accounting. The Company makes adjustments to the equity in (loss) income from unconsolidated joint ventures related to the difference between the Company's basis in the investment in the unconsolidated joint ventures as compared to the historical basis of the assets and liabilities of the joint ventures. As of December 31, 2020 and 2019, the unconsolidated joint ventures' debt consisted entirely of non-recourse mortgage debt. The following table summarizes the components of the Company's investments in unconsolidated joint ventures (in thousands): December 31, 2020 December 31, 2019 Equity basis of the joint venture investments $ (6,687) $ (4,236) Cost of the joint venture investments in excess of the joint venture book value 13,485 19,407 Investment in unconsolidated joint ventures $ 6,798 $ 15,171 The following table summarizes the components of the Company's equity in income from unconsolidated joint ventures (in thousands): For the year ended December 31, 2020 2019 2018 Operating (loss) income $ (913) $ 1,667 $ 2,105 Depreciation of cost in excess of book value (995) (1,265) (1,469) Impairment loss (6,546) — — Loss on sale — (2,075) — Equity in (loss) income from unconsolidated joint ventures $ (8,454) $ (1,673) $ 636 |
Revenue
Revenue | 12 Months Ended |
Dec. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contract with Customer | Revenue The Company recognized revenue from the following geographic markets (in thousands): For the year ended December 31, 2020 Room Revenue Food and Beverage Revenue Other Revenue Total Revenue South Florida $ 52,213 $ 7,058 $ 4,359 $ 63,630 Southern California 53,814 4,013 5,590 63,417 Northern California 51,107 4,160 3,204 58,471 Chicago 24,267 4,187 1,193 29,647 New York City 25,292 2,189 1,231 28,712 Houston 19,401 827 1,931 22,159 Washington, DC 17,843 416 1,220 19,479 Denver 12,285 2,948 864 16,097 Charleston 12,661 2,145 1,188 15,994 Pittsburgh 13,815 1,481 631 15,927 Other 115,056 10,960 13,538 139,554 Total $ 397,754 $ 40,384 $ 34,949 $ 473,087 For the year ended December 31, 2019 Room Revenue Food and Beverage Revenue Other Revenue Total Revenue Northern California $ 201,667 $ 19,752 $ 5,875 $ 227,294 Southern California 126,959 15,306 10,030 152,295 New York City 130,702 16,410 4,759 151,871 South Florida 117,252 19,720 8,112 145,084 Austin 76,438 9,453 3,772 89,663 Chicago 70,469 13,102 2,139 85,710 Denver 55,063 12,224 1,351 68,638 Houston 55,955 3,763 4,355 64,073 Washington, DC 59,257 1,703 2,343 63,303 Louisville 40,627 18,246 2,373 61,246 Other 382,696 47,820 26,499 457,015 Total $ 1,317,085 $ 177,499 $ 71,608 $ 1,566,192 For the year ended December 31, 2018 Room Revenue Food and Beverage Revenue Other Revenue Total Revenue Northern California $ 233,394 $ 20,872 $ 7,572 $ 261,838 South Florida 133,527 20,547 7,272 161,346 Southern California 129,634 16,662 8,846 155,142 New York City 133,728 16,633 4,197 154,558 Austin 84,183 9,382 3,662 97,227 Chicago 73,497 13,106 2,029 88,632 Denver 69,603 12,596 1,291 83,490 Washington, DC 66,130 2,460 2,370 70,960 Houston 61,811 3,789 4,337 69,937 Tampa 38,169 17,296 9,108 64,573 Other 449,371 72,175 31,975 553,521 Total $ 1,473,047 $ 205,518 $ 82,659 $ 1,761,224 |
Sale of Hotel Properties
Sale of Hotel Properties | 12 Months Ended |
Dec. 31, 2020 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Sale of Hotel Properties | Sale of Hotel Properties In connection with the sale of hotel properties for the years ended December 31, 2020, 2019, and 2018, the Company recorded a gain of $2.7 million, a loss of $9.3 million, and a gain of $30.9 million, respectively. During the year ended December 31, 2020, the Company sold one hotel property for a sales price of approximately $4.9 million. The following table discloses the hotel property that was sold during the year ended December 31, 2020: Hotel Property Name Location Sale Date Rooms Residence Inn Houston Sugarland Stafford, TX December 1, 2020 78 Total 78 During the year ended December 31, 2019, the Company sold 47 hotel properties in five separate transactions for a total sales price of approximately $721.0 million. The following table discloses the hotel properties that were sold during the year ended December 31, 2019: Hotel Property Name Location Sale Date Rooms Courtyard Boulder Longmont Longmont, CO June 25, 2019 78 Courtyard Salt Lake City Airport Salt Lake City, UT June 25, 2019 154 Courtyard Fort Lauderdale SW Miramar Miramar, FL June 25, 2019 128 Courtyard Austin Airport Austin, TX June 25, 2019 150 Fairfield Inn & Suites San Antonio Downtown Market San Antonio, TX June 25, 2019 110 Hampton Inn & Suites Clearwater St. Petersburg Clearwater, FL June 25, 2019 128 Hampton Inn Fort Walton Beach Fort Walton, FL June 25, 2019 100 Hampton Inn & Suites Denver Tech Center Denver, CO June 25, 2019 123 Hampton Inn West Palm Beach Airport Central West Palm Beach, FL June 25, 2019 105 Hilton Garden Inn Bloomington Bloomington, IN June 25, 2019 168 Hilton Garden Inn West Palm Beach Airport West Palm Beach, FL June 25, 2019 100 Hilton Garden Inn Durham Raleigh Research Triangle Park Durham, NC June 25, 2019 177 Residence Inn Longmont Boulder Longmont, CO June 25, 2019 84 Residence Inn Detroit Novi Novi, MI June 25, 2019 107 Residence Inn Chicago Oak Brook Oak Brook, IL June 25, 2019 156 Residence Inn Fort Lauderdale Plantation Plantation, FL June 25, 2019 138 Residence Inn Salt Lake City Airport Salt Lake City, UT June 25, 2019 104 Residence Inn San Antonio Downtown Market Square San Antonio, TX June 25, 2019 95 Residence Inn Fort Lauderdale SW Miramar Miramar, FL June 25, 2019 130 Residence Inn Silver Spring Silver Spring, MD June 25, 2019 130 SpringHill Suites Boulder Longmont Longmont, CO June 25, 2019 90 Embassy Suites Myrtle Beach Oceanfront Resort Myrtle Beach, SC June 27, 2019 255 Hilton Myrtle Beach Resort Myrtle Beach, SC June 27, 2019 385 Courtyard Austin Northwest Arboretum Austin, TX August 14, 2019 102 Courtyard Denver West Golden Golden, CO August 14, 2019 110 Courtyard Boulder Louisville Louisville, CO August 14, 2019 154 Courtyard Louisville Northeast Louisville, KY August 14, 2019 114 Courtyard South Bend Mishawaka Mishawaka, IN August 14, 2019 78 Hampton Inn Houston Galleria Houston, TX August 14, 2019 176 Hyatt House Houston Galleria Houston, TX August 14, 2019 147 Hyatt House Austin Arboretum Austin, TX August 14, 2019 131 Hyatt House Dallas Lincoln Park Dallas, TX August 14, 2019 155 Hyatt House Dallas Uptown Dallas, TX August 14, 2019 141 Residence Inn Austin Northwest Arboretum Austin, TX August 14, 2019 84 Residence Inn Austin North Parmer Lane Austin, TX August 14, 2019 88 Residence Inn Denver West Golden Golden, CO August 14, 2019 88 Residence Inn Boulder Louisville Louisville, CO August 14, 2019 88 Residence Inn Louisville Northeast Louisville, KY August 14, 2019 102 SpringHill Suites Austin North Parmer Lane Austin, TX August 14, 2019 132 SpringHill Suites Louisville Hurstbourne North Louisville, KY August 14, 2019 142 SpringHill Suites South Bend Mishawaka Mishawaka, IN August 14, 2019 87 Residence Inn Columbia Columbia, MD September 12, 2019 108 Courtyard Austin South Austin, TX November 22, 2019 110 Fairfield Inn & Suites Austin South Airport Austin, TX November 22, 2019 63 Marriott Austin South Austin, TX November 22, 2019 211 Residence Inn Austin South Austin, TX November 22, 2019 66 SpringHill Suites Austin South Austin, TX November 22, 2019 152 Total 6,024 During the year ended December 31, 2018, the Company sold seven hotel properties and a parcel of land for a total sales price of approximately $530.9 million. The following table discloses the hotel properties that were sold during the year ended December 31, 2018: Hotel Property Name Location Sale Date Rooms Embassy Suites Boston Marlborough Marlborough, MA February 21, 2018 229 Sheraton Philadelphia Society Hill Hotel Philadelphia, PA March 27, 2018 364 Embassy Suites Napa Valley Napa, CA July 13, 2018 205 DoubleTree Hotel Columbia Columbia, MD August 7, 2018 152 The Vinoy Renaissance St. Petersburg Resort & Golf Club St. Petersburg, FL August 28, 2018 362 DoubleTree by Hilton Burlington Vermont Burlington, VT September 27, 2018 309 Holiday Inn San Francisco - Fisherman's Wharf San Francisco, CA October 15, 2018 585 Total 2,206 |
Debt
Debt | 12 Months Ended |
Dec. 31, 2020 | |
Debt Disclosure [Abstract] | |
Debt | Debt The Company's debt consisted of the following (in thousands): December 31, 2020 December 31, 2019 Senior Notes $ 495,759 $ 500,484 Revolver 400,000 — Term Loans, net 1,168,304 1,168,793 Mortgage loans, net 523,668 526,430 Debt, net $ 2,587,731 $ 2,195,707 Senior Notes The Company's senior unsecured notes are referred to as the "Senior Notes". The Company's Senior Notes consisted of the following (in thousands): Outstanding Borrowings at Interest Rate Maturity Date December 31, 2020 December 31, 2019 Senior unsecured notes (1) (2) (3) 6.00% June 2025 $ 495,759 $ 500,484 (1) Requires payments of interest only through maturity. (2) The senior unsecured notes include $20.9 million and $25.6 million at December 31, 2020 and 2019 , respectively, related to acquisition related fair value adjustments on the Senior Notes. (3) The Company has the option to redeem the senior unsecured notes at a price of 103.0% of face value. If an event of default under the indenture governing the Senior Notes exists, the Company is not permitted to (i) incur additional indebtedness, except to refinance maturing debt with replacement debt, as defined under our indentures; (ii) pay dividends in excess of the minimum distributions required to qualify as a REIT; (iii) repurchase capital stock; or (iv) merge. The Senior Notes are subject to a maximum unsecured leverage maintenance covenant, which is based on asset value that is calculated at historical cost. In addition, the Senior Notes are subject to various incurrence covenants that limit the ability of the Company's subsidiary, FelCor Lodging Limited Partnership ("Felcor LP"), to incur additional debt if these covenants are violated. Failure to meet these incurrence covenants thresholds does not, in and of itself, constitute an event of default under the Senior Notes indenture. As of December 31, 2020, the Company was in compliance with all covenants except the interest coverage ratio, which, as a result, currently prohibits FelCor LP from incurring additional debt. As of December 31, 2019, the Company was in compliance with all financial covenants. Revolver and Term Loans The Company has the following unsecured credit agreements in place: • $600.0 million revolving credit facility with a scheduled maturity date of May 18, 2024 and a one year extension option if certain conditions are satisfied (the "Revolver"); • $150.0 million term loan with a scheduled maturity date of January 22, 2022 (the "$150 Million Term Loan Maturing 2022"); • $400.0 million term loan with a scheduled maturity date of January 25, 2023 (the "$400 Million Term Loan Maturing 2023"); • $225.0 million term loan with a scheduled maturity date of January 25, 2023 (the "$225 Million Term Loan Maturing 2023"); and • $400.0 million term loan with a scheduled maturity date of May 18, 2025 (the "$400 Million Term Loan Maturing 2025"). The $150 Million Term Loan Maturing 2022, the $400 Million Term Loan Maturing 2023, the $225 Million Term Loan Maturing 2023, and the $400 Million Term Loan Maturing 2025 are collectively the "Term Loans". The credit agreements contain certain financial covenants relating to the Company’s maximum leverage ratio, minimum fixed charge coverage ratio, maximum secured indebtedness, maximum unencumbered leverage ratio and minimum unsecured interest coverage ratio. If an event of default exists, the Company is not permitted to make distributions to shareholders, other than those required to qualify for and maintain REIT status. As of December 31, 2019, the Company was in compliance with all financial covenants. As of December 31, 2020, the Company was not required to comply with certain financial covenants, as described below. The borrowings under the Revolver and Term Loans bear interest at variable rates equal to the London InterBank Offered Rate (“LIBOR”) plus an applicable margin. The margin ranges from 1.35% to 2.50%, depending on the Company’s leverage ratio, as calculated under the terms of each facility. The Company incurs an unused facility fee on the Revolver of between 0.20% and 0.25%, based on the amount by which the maximum borrowing amount exceeds the total principal balance of the outstanding borrowings. The Company's unsecured credit agreements consisted of the following (in thousands): Outstanding Borrowings at Interest Rate at December 31, 2020 (1) Maturity Date December 31, 2020 December 31, 2019 Revolver (2) 3.77% May 2024 $ 400,000 $ — $150 Million Term Loan Maturing 2022 4.03% January 2022 150,000 150,000 $400 Million Term Loan Maturing 2023 4.73% January 2023 400,000 400,000 $225 Million Term Loan Maturing 2023 4.73% January 2023 225,000 225,000 $400 Million Term Loan Maturing 2025 3.92% May 2025 400,000 400,000 1,575,000 1,175,000 Deferred financing costs, net (3) (6,696) (6,207) Total Revolver and Term Loans, net $ 1,568,304 $ 1,168,793 (1) Interest rate at December 31, 2020 gives effect to interest rate hedges. (2) At December 31, 2020 and 2019, there was $200.0 million and $600.0 million of remaining capacity on the Revolver, respectively. The Company has the ability to further increase the total capacity on the Revolver to $750.0 million, subject to certain lender requirements. The Company also has the ability to extend the maturity date for an additional one year period ending May 2025 if certain conditions are satisfied. (3) Excludes $4.1 million and $3.4 million as of December 31, 2020 and 2019, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets. The Revolver and Term Loans are subject to various financial covenants. A summary of the most restrictive covenants is as follows: Covenant Compliance Leverage ratio (1) ≤ 7.00x N/A (3) Fixed charge coverage ratio (2) ≥ 1.50x N/A (3) Secured indebtedness ratio ≤ 45.0% N/A (3) Unencumbered indebtedness ratio ≤ 60.0% N/A (3) Unencumbered debt service coverage ratio ≥ 2.00x N/A (3) Maintain minimum liquidity level ≥ $125.0 million Yes (1) Leverage ratio is net indebtedness, as defined in the Revolver and Term Loan agreements, to corporate earnings before interest, taxes, depreciation, and amortization ("EBITDA"), as defined in the Revolver and Term Loan agreements. (2) Fixed charge coverage ratio is Adjusted EBITDA, generally defined in the Revolver and Term Loan agreements as EBITDA less furniture, fixtures and equipment ("FF&E") reserves, to fixed charges, which is generally defined in the Revolver and Term Loan agreements as interest expense, all regularly scheduled principal payments, preferred dividends paid, and cash taxes paid. (3) The Company is not currently required to comply with these covenants, as described below. During the year ended December 31, 2020, the Company entered into two amendments to its Revolver and Term Loans. The amendments suspend the testing of all existing financial maintenance covenants under the Revolver and the Term Loan agreements for all periods through and including the fiscal quarter ending December 31, 2021 (the “Covenant Relief Period”). In addition, for periods following the Covenant Relief Period, the amendments modify the covenant thresholds for the leverage ratio and unencumbered debt service coverage ratio as follows: • Increasing the maximum leverage ratio to 8.50x for the first two quarters following the Covenant Relief Period, 8.00x for the third and fourth quarters following the Covenant Relief Period, 7.50x for the fifth quarter following the Covenant Relief Period (such period, the "Leverage Relief Period"), and returning to 7.00x for the quarter ending June 30, 2023. • Reducing the minimum unencumbered debt service coverage ratio to 1.65x for the first three quarters following the Covenant Relief Period. • The Company is required to maintain a minimum liquidity level of $125.0 million. Pursuant to the amendments and through the date that the financial statements are delivered for the quarter ending March 31, 2022 (the "Restriction Period"), the Company is subject to the following restrictions: • The net cash proceeds from asset sales, equity issuances and incurrences of indebtedness will, subject to various exceptions, be required to be applied as a mandatory prepayment of certain amounts outstanding under the Revolver and the Term Loans. • Additional negative covenants that limit the ability of the Company and its subsidiaries to incur additional indebtedness, make prepayments of other indebtedness, make dividends and distributions (with certain exceptions, including for the payment of a quarterly cash dividend of $0.01 per common share, the payment of a quarterly cash dividend on the Company’s Series A Cumulative Convertible Preferred Shares and other payments for purposes of maintaining REIT status) and stock repurchases. In addition, there are limitations on capital expenditures exceeding $175.0 million, and investments, including acquisitions or mergers, exceeding $200.0 million. All of these limitations are subject to various exceptions. • Requirement to pledge the equity interests in certain subsidiaries that own unencumbered properties to secure the Revolver and Term Loans. The equity pledge requirement is also required to be satisfied following the Restriction Period until such time as the leverage ratio is no greater than 6.50x for two consecutive fiscal quarters (the "Covenant Relief Pledged Collateral Period"). • Extension of (1) the mandatory prepayment requirement applicable to dispositions of unencumbered properties through the end of the Covenant Relief Pledged Collateral Period and (2) the requirement to maintain a minimum liquidity level of $125.0 million through the end of the Leverage Relief Period. The amendments further provide that, until the earlier of (1) April 1, 2023 or the day after the end of the fifth quarter immediately following the end of the Covenant Relief Period and (2) such time as the leverage ratio is less than or equal to 7.00x, borrowings under the Revolver and the Term Loan agreements will bear interest, at the Company's election, at a per annum rate of (i) in the case of the Revolver, (a) LIBOR plus a margin of 250 basis points or (b) a Base Rate, as defined in the credit agreement, plus a margin of 150 basis points, and (ii) in the case of each of the Term Loans, (a) LIBOR plus a margin of 240 basis points or (b) a Base Rate, as defined in the credit agreement, plus a margin of 140 basis points. The amendments also add a floor of 0.25% to the LIBOR interest rate determination, subject to certain exceptions, under both the Revolver and the Term Loan agreements. At the Company's election, the Restriction Period and the Covenant Relief Period may be terminated early if the Company is at such time able to comply with the applicable financial covenants. If the Company assesses that it is unlikely to meet the financial covenant thresholds for periods following the Covenant Relief Period, then the Company will seek an extension of the Covenant Relief Period. Mortgage Loans The Company's mortgage loans consisted of the following (in thousands): Principal balance at Number of Assets Encumbered Interest Rate at December 31, 2020 Maturity Date December 31, 2020 December 31, 2019 Mortgage loan (1) 7 1.66% April 2022 (5) $ 200,000 $ 200,000 Mortgage loan (2) 1 5.25% June 2022 30,332 31,215 Mortgage loan (3) 3 4.95% October 2022 86,775 89,299 Mortgage loan (4) 1 4.94% October 2022 27,972 28,785 Mortgage loan (1) 4 1.74% April 2024 (5) 85,000 85,000 Mortgage loan (1) 3 1.74% April 2024 (5) 96,000 96,000 19 526,079 530,299 Deferred financing costs, net (2,411) (3,869) Total mortgage loans, net $ 523,668 $ 526,430 (1) The hotels encumbered by the mortgage loan are cross-collateralized. Requires payments of interest only through maturity. (2) Includes $0.3 million and $0.5 million at December 31, 2020 and 2019, respectively, related to a fair value adjustment on a mortgage loan. (3) Includes $0.9 million and $1.4 million at December 31, 2020 and 2019, respectively, related to fair value adjustments on the mortgage loans. (4) Includes $0.3 million and $0.4 million at December 31, 2020 and 2019, respectively, related to a fair value adjustment on the mortgage loan. (5) The mortgage loan provides two one year extension options. Certain mortgage agreements are subject to various maintenance covenants requiring the Company to maintain a minimum debt yield or debt service coverage ratio ("DSCR"). Failure to meet the debt yield or DSCR thresholds is not an event of default, but instead triggers a cash trap event. During the cash trap event, the lender or servicer of the mortgage loan controls cash outflows until the loan is covenant compliant. In addition, certain mortgage loans have other requirements including continued operation and maintenance of the hotel property. At December 31, 2020, five mortgage loans failed to meet the DSCR threshold and were in a cash trap event. The Company was in compliance with all other maintenance covenants associated with the other mortgage loan at December 31, 2020 and 2019. Interest Expense The components of the Company's interest expense consisted of the following (in thousands): For the year ended December 31, 2020 2019 2018 Senior Notes $ 23,767 $ 23,793 $ 28,428 Revolver and Term Loans 55,413 42,272 43,458 Mortgage loans 16,949 20,754 26,253 Amortization of deferred financing costs 4,416 4,100 3,504 Undesignated interest rate swaps (376) 376 — Total interest expense $ 100,169 $ 91,295 $ 101,643 Future Minimum Principal Payments As of December 31, 2020, the future minimum principal payments were as follows (in thousands): 2021 $ 3,279 2022 490,386 2023 625,000 2024 581,000 2025 874,888 Total (1) $ 2,574,553 |
Derivatives and Hedging
Derivatives and Hedging | 12 Months Ended |
Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives and Hedging | Derivatives and Hedging The Company's interest rate swaps consisted of the following (in thousands): Notional value at Fair value at Hedge type Interest rate Maturity December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Swap-cash flow 1.15% April 2021 $ 100,000 $ 100,000 $ (398) $ 607 Swap-cash flow 1.20% April 2021 100,000 100,000 (418) 538 Swap-cash flow 2.15% April 2021 75,000 75,000 (594) (590) Swap-cash flow 1.91% April 2021 75,000 75,000 (523) (337) Swap-cash flow 1.61% June 2021 50,000 50,000 (433) (32) Swap-cash flow 1.56% June 2021 50,000 50,000 (416) 13 Swap-cash flow 1.71% June 2021 50,000 50,000 (462) (109) Swap-cash flow 2.29% December 2022 200,000 200,000 (9,044) (4,587) Swap-cash flow 2.29% December 2022 125,000 125,000 (5,648) (2,859) Swap-cash flow 2.38% December 2022 200,000 200,000 (9,436) (5,155) Swap-cash flow 2.38% December 2022 100,000 100,000 (4,716) (2,574) Swap-cash flow 2.75% November 2023 100,000 100,000 (7,635) (3,590) Swap-cash flow (1) 2.51% December 2023 75,000 75,000 (5,284) (2,120) Swap-cash flow (1) 2.39% December 2023 75,000 75,000 (5,012) (1,858) Swap-cash flow 1.35% September 2021 49,000 49,000 (454) 181 Swap-cash flow 1.28% September 2022 100,000 100,000 (2,035) 690 Swap-cash flow (2) 1.24% September 2025 150,000 150,000 (5,508) 2,268 Swap-cash flow (3) 1.16% April 2024 50,000 — (1,464) — Swap-cash flow (3) 1.20% April 2024 50,000 — (1,526) — Swap-cash flow (3) 1.15% April 2024 50,000 — (1,450) — Swap-cash flow (3) 1.10% April 2024 50,000 — (1,374) — Swap-cash flow (3) 0.98% April 2024 25,000 — (596) — Swap-cash flow (3) 0.95% April 2024 25,000 — (573) — Swap-cash flow (3) 0.93% April 2024 25,000 — (558) — Swap-cash flow (3) 0.90% April 2024 25,000 — (535) — Swap-cash flow 0.85% December 2024 50,000 — (1,249) — Swap-cash flow 0.75% December 2024 50,000 — (1,047) — Swap-cash flow (4) 0.65% January 2026 50,000 — (662) — $ 2,124,000 $ 1,674,000 $ (69,050) $ (19,514) (1) Effective in January 2021. (2) Effective in September 2021. (3) Effective in April 2021. (4) Effective in July 2021. The following interest rate swaps have not been designated as hedging instruments (in thousands): Notional value at Fair value at Derivative type Interest Maturity December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Interest rate swap (1) 1.80% September 2020 $ — $ 30,195 $ — $ (34) Interest rate swap (1) 1.80% September 2020 — 75,030 — (86) Interest rate swap (1) 1.80% September 2020 — 32,025 — (37) Interest rate swap (1) 1.81% October 2020 — 142,500 — (219) $ — $ 279,750 $ — $ (376) (1) During the year ended December 31, 2019, the Company discontinued accounting for these interest rate swaps as cash flow hedges. The Company recognized all changes in the fair value of these interest rate swaps in interest expense in the consolidated statements of operations and comprehensive income. As of December 31, 2020 and 2019, the aggregate fair value of the interest rate swap liabilities of $69.1 million and $24.2 million, respectively, was included in accounts payable and other liabilities in the accompanying consolidated balance sheets. As of December 31, 2019, the aggregate fair value of the interest rate swap assets of $4.3 million was included in prepaid expense and other assets in the accompanying consolidated balance sheet. As of December 31, 2020 and 2019, there was approximately $69.1 million and $19.5 million, respectively, of unrealized losses included in accumulated other comprehensive loss related to interest rate hedges that are effective in offsetting the variable cash flows. There was no ineffectiveness recorded on the designated hedges during the years ended December 31, 2020 and 2019. For the year ended December 31, 2020, approximately $19.7 million of the amounts included in accumulated other comprehensive loss were reclassified into interest expense. For the year ended December 31, 2019, approximately $5.4 million of the amounts included in accumulated other comprehensive income were reclassified into interest expense. Approximately $27.7 million of the unrealized losses included in accumulated other comprehensive loss at December 31, 2020 is expected to be reclassified into interest expense within the next 12 months. |
Fair Value
Fair Value | 12 Months Ended |
Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Fair Value Fair Value Measurement Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market. The fair value hierarchy has three levels of inputs, both observable and unobservable: • Level 1 — Inputs include quoted market prices in an active market for identical assets or liabilities. • Level 2 — Inputs are market data, other than Level 1, that are observable either directly or indirectly. Level 2 inputs include quoted market prices for similar assets or liabilities, quoted market prices in an inactive market, and other observable information that can be corroborated by market data. • Level 3 — Inputs are unobservable and corroborated by little or no market data. Fair Value of Financial Instruments The Company used the following market assumptions and/or estimation methods: • Cash and cash equivalents, restricted cash reserves, hotel and other receivables, accounts payable and other liabilities — The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value because of their short term maturities. • Debt — The Company estimated the fair value of the Senior Notes by using publicly available trading prices for the Senior Notes, which are Level 2 in the fair value hierarchy. The Company estimated the fair value of the Revolver and Term Loans by using a discounted cash flow model and incorporating various inputs and assumptions for the effective borrowing rates for debt with similar terms, which are Level 3 inputs in the fair value hierarchy. The Company estimated the fair value of the mortgage loans using a discounted cash flow model and incorporating various inputs and assumptions for the effective borrowing rates for debt with similar terms and the loan to estimated fair value of the collateral, which are Level 3 inputs in the fair value hierarchy. The fair value of the Company's debt was as follows (in thousands): December 31, 2020 December 31, 2019 Carrying Value Fair Value Carrying Value Fair Value Senior Notes $ 495,759 $ 484,229 $ 500,484 $ 497,835 Revolver and Term Loans, net 1,568,304 1,543,636 1,168,793 1,176,068 Mortgage loans, net 523,668 512,118 526,430 532,249 Debt, net $ 2,587,731 $ 2,539,983 $ 2,195,707 $ 2,206,152 Recurring Fair Value Measurements The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 (in thousands): Fair Value at December 31, 2020 Level 1 Level 2 Level 3 Total Interest rate swap liability $ — $ (69,050) $ — $ (69,050) Total $ — $ (69,050) $ — $ (69,050) The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 (in thousands): Fair Value at December 31, 2019 Level 1 Level 2 Level 3 Total Interest rate swap asset $ — $ 4,297 $ — $ 4,297 Interest rate swap liability — (24,187) — (24,187) Total $ — $ (19,890) $ — $ (19,890) The fair values of the derivative financial instruments are determined using widely accepted valuation techniques including a discounted cash flow analysis on the expected cash flows for each derivative. The Company determined that the significant inputs, such as interest yield curves and discount rates, used to value its derivatives fall within Level 2 of the fair value hierarchy and that the credit valuation adjustments associated with the Company’s counterparties and its own credit risk utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. As of December 31, 2020, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. Non-recurring Fair Value Measurements The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2019 (in thousands): Fair Value at December 31, 2019 Level 1 Level 2 Level 3 Total Impaired hotel properties $ — $ — $ 6,019 $ 6,019 |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Operating Leases As of December 31, 2020, 12 of Company's hotel properties were subject to ground lease agreements that cover the land underlying the respective hotels. The ground leases are classified as operating leases. The total ground lease expense was $12.4 million for the year ended December 31, 2020, which consisted of $11.6 million of fixed lease expense and $0.8 million of variable lease expense. The total ground lease expense was $15.7 million for the year ended December 31, 2019, which consisted of $11.6 million of fixed lease expense and $4.1 million of variable lease expense. The total ground lease expense was $22.2 million for the year ended December 31, 2018. The total ground lease expense is included in property tax, insurance and other in the accompanying consolidated statements of operations and comprehensive income. The Company's ground leases consisted of the following (in millions): Ground Lease Expense For the year ended December 31, Hotel Property Name Initial Term Expiration Extension Term(s) Expiration 2020 2019 2018 (1) Wyndham Boston Beacon Hill 2028 — $ 0.4 $ 0.9 $ 0.9 Wyndham San Diego Bayside 2029 — 4.1 4.8 4.8 DoubleTree Suites by Hilton Orlando Lake Buena Vista 2032 2057 0.3 0.9 0.8 Residence Inn Palo Alto Los Altos 2033 — 0.1 0.1 0.1 Wyndham Pittsburgh University Center 2038 2083 0.7 0.7 0.8 Marriott Louisville Downtown 2053 2153 (2) — — — Embassy Suites San Francisco Airport Waterfront 2059 — 1.2 2.4 2.3 Wyndham New Orleans French Quarter 2065 — 0.5 0.5 0.5 Courtyard Charleston Historic District 2096 — 1.0 1.0 1.0 Courtyard Austin Downtown Convention Center and Residence Inn Downtown Convention Center 2100 — 0.4 0.8 0.9 Courtyard Waikiki Beach 2112 — 3.7 3.6 3.5 $ 12.4 $ 15.7 $ 15.6 (1) Excludes $6.6 million of ground lease expense related to hotel properties sold during the year ended December 31, 2018. (2) The lease may be extended up to four twenty-five year terms at the Company's option. The future lease payments for the Company's operating leases are as follows (in thousands): December 31, 2020 2021 $ 11,201 2022 11,309 2023 11,405 2024 11,465 2025 11,516 Thereafter 534,621 Total future lease payments 591,517 Imputed interest (468,924) Lease liabilities $ 122,593 The following table presents certain information related to the Company's operating leases as of December 31, 2020: Weighted average remaining lease term 62 years Weighted average discount rate 7.03 % Restricted Cash Reserves The Company is obligated to maintain cash reserve funds for future capital expenditures at the hotels (including the periodic replacement or refurbishment of FF&E) as determined pursuant to the management agreements, franchise agreements and/or mortgage loan documents. The management agreements, franchise agreements and/or mortgage loan documents require the Company to reserve cash ranging typically from 3.0% to 5.0% of the individual hotel’s revenues. Any unexpended amounts will remain the property of the Company upon termination of the management agreements, franchise agreements or mortgage loan documents. As of December 31, 2020 and 2019, approximately $35.0 million and $44.7 million, respectively, was available in the restricted cash reserves for future capital expenditures, real estate taxes and insurance. In addition, due to the effects of the COVID-19 pandemic on its operations, the Company has worked with the hotel brands, third-party managers and lenders to allow the use of available restricted cash reserves to cover operating shortfalls at certain hotels. Litigation Other than the legal proceeding mentioned below, neither the Company nor any of its subsidiaries is currently involved in any regulatory or legal proceedings that management believes will have a material and adverse effect on the Company's financial position, results of operations or cash flows. Prior to the Company's merger with FelCor Lodging Trust, Inc. ("FelCor"), an affiliate of InterContinental Hotels Group PLC ("IHG"), which was previously the management company for three of FelCor's hotels (two of which were sold in 2006, and one of which was converted by FelCor into a Wyndham brand and operation in 2013), notified FelCor that the National Retirement Fund ("NRF") in which the employees at those hotels had participated had assessed a withdrawal liability of $8.3 million, with required quarterly payments including interest, in connection with the termination of IHG’s operation of those hotels. During the year ended December, 31 2020, the Company settled the dispute with IHG and NRF. Management Agreements As of December 31, 2020, 102 of the Company's consolidated hotel properties were operated pursuant to long-term management agreements with initial terms ranging from one Management Company Number of Aimbridge Hospitality 35 Crestline Hotels and Resorts 1 Davidson Hotels and Resorts 1 Hilton Management and affiliates 19 HEI Hotels and Resorts 1 Highgate Hotels 5 Hyatt Corporation and affiliates 11 InnVentures 3 Marriott International, Inc. 3 Sage Hospitality 4 Urgo Hotels 3 White Lodging Services 8 Wyndham 8 102 Each management company receives a base management fee between 1.75% and 3.5% of hotel revenues. Management agreements that include the benefits of a franchise agreement incur a base management fee between 3.0% and 7.0% of hotel revenues. The management companies are also eligible to receive an incentive management fee if hotel operating income, as defined in the management agreements, exceeds certain thresholds. The incentive management fee is generally calculated as a percentage of hotel operating income after the Company has received a priority return on its investment in the hotel. Management fees are included in management and franchise fee expense in the accompanying consolidated statements of operations and comprehensive income. For the years ended December 31, 2020, 2019 and 2018, the Company incurred management fee expense of approximately $13.2 million, $45.5 million and $57.3 million, respectively. Franchise Agreements As of December 31, 2020, 72 of the Company's consolidated hotel properties were operated under franchise agreements with initial terms ranging from one Franchise fees are included in management and franchise fee expense in the accompanying consolidated statements of operations and comprehensive income. For the years ended December 31, 2020, 2019 and 2018, the Company incurred franchise fee expense of approximately $25.6 million, $75.3 million and $80.8 million, respectively. Wyndham Agreements Prior to January 1, 2020, the Wyndham management agreements guaranteed minimum levels of annual net operating income at each of the Wyndham-managed hotels. In 2019, the Company entered into an agreement with Wyndham to terminate the net operating income guarantee effective December 31, 2019 and received termination payments totaling $36.0 million from Wyndham, of which $35.0 million was received in 2019 and $1.0 million was received in 2020. These amounts are included in advance deposits and deferred revenue in the accompanying consolidated balance sheets. In addition, in conjunction with the termination of the net operating income guarantee, the Company entered into transitional franchise and management agreements effective January 1, 2020 through December 31, 2020. During the year ended December 31, 2020, the Company exercised its option to extend the agreements through December 31, 2021. The transitional franchise and management fees are 3% and 2%, respectively, of hotel revenues. Effective January 1, 2020, the Company began recognizing the termination payments over the estimated term of the transitional agreements as a reduction to management and franchise fee expense in the consolidated statements of operations and comprehensive income. For the year ended December 31, 2020, the Company recognized approximately $17.8 million as a reduction to management and franchise fee expense related to the amortization of the termination payments. Other |
Equity
Equity | 12 Months Ended |
Dec. 31, 2020 | |
Equity [Abstract] | |
Equity | Equity Common Shares of Beneficial Interest Under the declaration of trust for the Company, there are 450,000,000 Common Shares authorized for issuance. During the year ended December 31, 2020, the Company repurchased and retired 5,489,335 common shares for approximately $62.6 million, of which $26.0 million was repurchased under a share repurchase program that expired February 29, 2020 and $36.6 million was repurchased under a share repurchase program that was approved by the Company's board of trustees on February 14, 2020 to acquire up $250.0 million of Common Shares from March 1, 2020 to February 28, 2021 ("2020 Share Repurchase Program"). As of December 31, 2020, the 2020 Share Repurchase Program had a remaining capacity of $213.4 million. In April 2020, the Company suspended further repurchases of its common shares pursuant to the 2020 Share Repurchase Program due to the effects of the COVID-19 pandemic. In addition, the Company is not permitted to repurchase common shares as part of the Revolver and Term Loans amendments discussed in Note 7 above. The 2020 Share Repurchase Program expires pursuant to its terms on February 28, 2021. During the year ended December 31, 2019, the Company repurchased and retired 4,575,170 common shares for approximately $77.8 million, of which $10.3 million was repurchased under a share repurchase program that expired February 28, 2019, and $67.5 million was repurchased under a share repurchase program that expired February 29, 2020. During the year ended December 31, 2018, the Company repurchased and retired 1,162,557 Common Shares for approximately $21.8 million under a share repurchase program that expired February 28, 2019. During the year ended December 31, 2020, the Company declared a cash dividend of $0.04 per Common Share. During each of the years ended December 31, 2019 and 2018, the Company declared a cash dividend of $1.32 per Common Share. Series A Preferred Share Under the declaration of trust for the Company, there are 50,000,000 preferred shares authorized for issuance. During each of the years ended December 31, 2020, 2019 and 2018, the Company declared a cash dividend of $1.95 per Series A Preferred Share. Noncontrolling Interest in Consolidated Joint Ventures The Company consolidates the joint venture that owns the DoubleTree Metropolitan Hotel New York City hotel property, which has a third-party partner that owns a noncontrolling 1.7% ownership interest in the joint venture. In addition, the Company consolidates the joint venture that owns The Knickerbocker hotel property, which has a third-party partner that owns a noncontrolling 5% ownership interest in the joint venture. The third-party ownership interests are included in the noncontrolling interest in consolidated joint ventures on the consolidated balance sheets. Noncontrolling Interest in the Operating Partnership The Company consolidates the Operating Partnership, which is a majority-owned limited partnership that has a noncontrolling interest. As of December 31, 2020, the Operating Partnership had 165,775,045 OP units outstanding, of which 99.5% of the outstanding OP units were owned by the Company and its subsidiaries, and the noncontrolling 0.5% ownership interest was owned by other limited partners. As of December 31, 2020, the limited partners owned 772,293 OP units. The outstanding OP units held by the limited partners are redeemable for cash, or at the option of the Company, for a like number of Common Shares. The noncontrolling interest is included in the noncontrolling interest in the Operating Partnership on the consolidated balance sheets. Consolidated Joint Venture Preferred Equity The Company's joint venture that redeveloped The Knickerbocker raised $45.0 million ($44.4 million net of issuance costs) through the sale of redeemable preferred equity under the EB-5 Immigrant Investor Program. The purchasers received a 3.25% annual return, plus a 0.25% non-compounding annual return that was paid upon redemption. On February 15, 2019, the Company redeemed the preferred equity in full. |
Equity Incentive Plan
Equity Incentive Plan | 12 Months Ended |
Dec. 31, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Equity Incentive Plan | Equity Incentive Plan Pursuant to the terms of the RLJ Lodging Trust 2015 Equity Incentive Plan (the "2015 Plan"), the Company may issue share-based awards to officers, employees, non-employee trustees and other eligible persons under the 2015 Plan. The 2015 Plan provides for a maximum of 7,500,000 Common Shares to be issued in the form of share options, share appreciation rights, restricted share awards, unrestricted share awards, share units, dividend equivalent rights, long-term incentive units, other equity-based awards and cash bonus awards. Share Awards From time to time, the Company may award unvested restricted shares under the 2015 Plan as compensation to officers, employees and non-employee trustees. The issued shares vest over a period of time as determined by the board of trustees at the date of grant. The Company recognizes compensation expense for time-based unvested restricted shares on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of issuance, adjusted for forfeitures. Non-employee trustees may also elect to receive unrestricted shares under the 2015 Plan as compensation that would otherwise be paid in cash for their services. The shares issued to non-employee trustees in lieu of cash compensation are unrestricted and include no vesting conditions. The Company recognizes compensation expense for the unrestricted shares issued in lieu of cash compensation on the date of issuance based upon the fair market value of the shares on that date. A summary of the unvested restricted shares is as follows: 2020 2019 2018 Number of Weighted-Average Number of Weighted-Average Number of Weighted-Average Unvested at January 1, 940,202 $ 20.21 740,792 $ 21.89 700,325 $ 22.88 Granted 801,463 11.95 530,436 18.69 592,673 21.42 Vested (480,444) 19.59 (312,131) 21.63 (438,881) 22.92 Forfeited (8,993) 18.80 (18,895) 20.03 (113,325) 21.58 Unvested at December 31, 1,252,228 $ 15.17 940,202 $ 20.21 740,792 $ 21.89 For the years ended December 31, 2020, 2019 and 2018, the Company recognized approximately $8.7 million, $8.6 million and $10.2 million, respectively, of share-based compensation expense related to restricted share awards. As of December 31, 2020, there was $13.7 million of total unrecognized compensation costs related to unvested restricted share awards and these costs are expected to be recognized over a weighted-average period of 2.4 years. The total fair value of the shares vested (calculated as the number of shares multiplied by the vesting date share price) during the years ended December 31, 2020, 2019 and 2018 was approximately $5.2 million, $5.5 million and $9.5 million, respectively. Performance Units From time to time, the Company may award performance units under the 2015 Plan as compensation to officers and employees. The performance units vest over a four years period, including three years of performance-based vesting (the “performance units measurement period”) plus an additional one year of time-based vesting. These performance units may convert into restricted shares at a range of 0% to 200% of the number of performance units granted contingent upon the Company achieving an absolute total shareholder return and a relative total shareholder return over the measurement period at specified percentiles of the peer group, as defined by the awards. If at the end of the performance units measurement period the target criterion is met, then 50% of the restricted shares will vest immediately. The remaining 50% will vest one year later. The award recipients will not be entitled to receive any dividends prior to the date of conversion. For any restricted shares issued upon conversion, the award recipient will be entitled to receive payment of an amount equal to all dividends that would have been paid if such restricted shares had been issued at the beginning of the performance units measurement period. The fair value of the performance units is determined using a Monte Carlo simulation, and an expected term equal to the requisite service period for the awards of four years. The Company estimates the compensation expense for the performance units on a straight-line basis using a calculation that recognizes 50% of the grant date fair value over three years and 50% of the grant date fair value over four years. A summary of the performance unit awards is as follows: Date of Award Number of Conversion Range Risk Free Interest Rate Volatility February 2018 264,000 $13.99 0% to 150% 2.42% 27.44% February 2019 260,000 $19.16 0% to 200% 2.52% 27.19% February 2020 489,000 $12.06 0% to 200% 1.08% 23.46% For the years ended December 31, 2020, 2019 and 2018, the Company recognized approximately $3.5 million, $2.9 million and $2.1 million, respectively, of share-based compensation expense related to the performance unit awards. As of December 31, 2020, there was $7.1 million of total unrecognized compensation costs related to the performance unit awards and these costs are expected to be recognized over a weighted-average period of 2.3 years. |
Earnings per Common Share
Earnings per Common Share | 12 Months Ended |
Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |
Earnings per Common Share | Earnings per Common Share Basic earnings per Common Share is calculated by dividing net income attributable to common shareholders by the weighted-average number of Common Shares outstanding during the period excluding the weighted-average number of unvested restricted shares outstanding during the period. Diluted earnings per Common Share is calculated by dividing net income attributable to common shareholders by the weighted-average number of Common Shares outstanding during the period, plus any shares that could potentially be outstanding during the period. The potential shares consist of the unvested restricted share grants and unvested performance units, calculated using the treasury stock method. Any anti-dilutive shares have been excluded from the diluted earnings per share calculation. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating shares and are considered in the computation of earnings per share pursuant to the two-class method. If there were any undistributed earnings allocable to the participating shares, they would be deducted from net income attributable to common shareholders used in the basic and diluted earnings per share calculations. The limited partners’ outstanding OP Units (which may be redeemed for Common Shares under certain circumstances) have been excluded from the diluted earnings per share calculation as there was no effect on the amounts for the years ended December 31, 2020, 2019 and 2018, since the limited partners’ share of income would also be added back to net income attributable to common shareholders. The computation of basic and diluted earnings per Common Share is as follows (in thousands, except share and per share data): For the year ended December 31, 2020 2019 2018 Numerator: Net (loss) income attributable to RLJ $ (404,441) $ 127,842 $ 188,643 Less: Preferred dividends (25,115) (25,115) (25,115) Less: Dividends paid on unvested restricted shares (55) (1,342) (1,181) Less: Undistributed earnings attributable to unvested restricted shares — — — Net (loss) income attributable to common shareholders excluding amounts attributable to unvested restricted shares $ (429,611) $ 101,385 $ 162,347 Denominator: Weighted-average number of Common Shares - basic 164,503,661 171,287,086 174,225,130 Unvested restricted shares — 101,390 91,275 Weighted-average number of Common Shares - diluted 164,503,661 171,388,476 174,316,405 Net (loss) income per share attributable to common shareholders - basic $ (2.61) $ 0.59 $ 0.93 Net (loss) income per share attributable to common shareholders - diluted $ (2.61) $ 0.59 $ 0.93 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Current income tax expense represents the amounts expected to be reported on the Company’s income tax returns, and deferred tax expense or benefit represents the change in the net deferred tax assets and liabilities. The deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates that will be in effect when these differences reverse. The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases, and for net operating loss, capital loss and tax credit carryforwards. The deferred tax assets and liabilities are measured using the enacted income tax rates in effect for the year in which those temporary differences are expected to be realized or settled. The effect on the deferred tax assets and liabilities from a change in tax rates is recognized in earnings in the period when the net rate is enacted. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of all available evidence, including the future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies. The components of the income tax provision are as follows (in thousands): For the Years Ended December 31, 2020 2019 2018 Current: Federal $ — $ — $ — State (484) (3,067) (2,209) Deferred: Federal (45,438) 3,987 (4,867) State (6,048) 2,831 (1,717) Income tax (expense) benefit $ (51,970) $ 3,751 $ (8,793) The provision for income taxes is different from the amount of income tax (expense) benefit that is determined by applying the applicable U.S. statutory federal income tax rate to pretax income as a result of the following differences (in thousands): For the Years Ended December 31, 2020 2019 2018 Expected U.S. federal tax benefit (expense) at statutory rate $ 90,143 $ (26,382) $ (41,864) Tax impact of REIT election (85,140) 24,129 35,058 Expected tax benefit (expense) at TRS 5,003 (2,253) (6,806) Change in valuation allowance (59,321) (297) 542 State income tax benefit (expense), net of federal benefit 1,174 (2,367) (1,463) Reassessment of acquired NOLs — 9,973 — Impact of rate changes 349 332 (51) Other permanent items (22) (117) (566) Impact of provision to return/deferred adjustments 847 (1,520) (449) Income tax (expense) benefit $ (51,970) $ 3,751 $ (8,793) Deferred income taxes represent the tax effect from continuing operations of the differences between the book and tax basis of the assets and liabilities. The deferred tax assets (liabilities) include the following (in thousands): December 31, 2020 December 31, 2019 Deferred tax liabilities: Partnership basis $ (2,453) $ (977) Prepaid expenses (1,157) (1,496) Deferred tax liabilities $ (3,610) $ (2,473) Deferred tax assets: Property and equipment $ 2,619 $ 1,786 Incentive and vacation accrual 2,339 3,878 Deferred revenue - key money 966 994 Allowance for doubtful accounts 76 65 Other 202 421 Net operating loss carryforwards 71,831 57,109 Federal historic tax credit 824 824 Wyndham guarantee 5,384 10,192 Valuation allowance (80,670) (21,349) Deferred tax assets $ 3,571 $ 53,920 Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on the consideration of all available evidence, including the future reversals of existing taxable temporary differences, future projected taxable income, and tax planning strategies. Valuation allowances are provided if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company would record a valuation allowance to reduce its deferred tax assets to the amount that is most likely to be utilized in future periods to offset taxable income. Based upon the available objective evidence at December 31, 2020, the Company determined it was more likely than not that the deferred tax assets related to the net operating loss ("NOL") carryforwards of its primary TRS would not be utilized in future periods. The Company considered all available evidence, both positive and negative, including cumulative losses in recent years and its current forecast of future income in its analysis. As a result, the Company recorded a $59.3 million valuation allowance to fully reserve these deferred tax assets and recorded income tax expense totaling $52.0 million during the year ended December 31, 2020. As of December 31, 2020 and 2019, the Company had a valuation allowance of approximately $80.7 million and $21.3 million, respectively, related to NOL carryforwards, historic tax credits, and other deferred tax assets of its TRSs. As discussed in Note 10, Commitments and Contingencies, the Company terminated its agreements with Wyndham effective December 31, 2019. The termination triggered the reassessment of the utilization of NOLs acquired in the merger with FelCor. As a result, the Company recorded a deferred tax benefit during the year ended December 31, 2019 to recognize additional deferred tax assets related to NOLs that would have otherwise expired absent the termination. The Company’s NOLs will begin to expire in 2024 for federal tax purposes and 2020 to 2040 for state tax purposes. The Company's historic tax credits begin to expire in 2035. The annual utilization of these NOLs and tax credits is limited pursuant to federal and state tax laws. The Company is subject to examination by U.S. federal and various state and local jurisdictions. The tax years subject to examination vary by jurisdiction. With few exceptions, as of December 31, 2020, the Company is no longer subject to U.S. federal or state and local tax examinations by tax authorities for the tax years of 2015 and before. |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2020 | |
Segment Reporting [Abstract] | |
Segment Information | Segment InformationThe Company separately evaluates the performance of each of its hotel properties. However, because each of the hotels has similar economic characteristics, facilities, and services, the hotel properties have been aggregated into a single operating segment. |
Quarterly Operating Results (un
Quarterly Operating Results (unaudited) | 12 Months Ended |
Dec. 31, 2020 | |
Quarterly Financial Information Disclosure [Abstract] | |
Quarterly Operating Results (unaudited) | Selected Quarterly Financial Data (unaudited) The tables below set forth the Company's unaudited condensed consolidated quarterly financial data for the years ended December 31, 2020 and 2019 (in thousands, except share and per share data). In the opinion of management, all adjustments (consisting of normal recurring accruals) that are necessary for a fair presentation of the quarterly results have been reflected in the data. It is also management's opinion, however, that quarterly financial data for the hotel properties are not indicative of the financial results to be achieved in succeeding years or quarters. In order to obtain a more accurate indication of performance, one should review the financial and operating results, changes in shareholders' equity and cash flows for a period of several years. For the year ended December 31, 2020 First Quarter Second Quarter Third Quarter Fourth Quarter Total revenues $ 265,481 $ 32,591 $ 83,932 $ 91,083 Net loss $ (30,829) $ (116,166) $ (173,919) $ (87,888) Net loss attributable to common shareholders $ (35,603) $ (121,353) $ (179,380) $ (93,220) Comprehensive loss attributable to RLJ $ (85,801) $ (121,656) $ (167,492) $ (79,028) Basic per share data (1): Net loss attributable to common shareholders $ (0.21) $ (0.74) $ (1.10) $ (0.57) Diluted per share data (1): Net loss attributable to common shareholders $ (0.21) $ (0.74) $ (1.10) $ (0.57) Basic weighted-average Common Shares outstanding 167,149,733 163,543,701 163,609,865 163,729,671 Diluted weighted-average Common Shares outstanding 167,149,733 163,543,701 163,609,865 163,729,671 (1) The basic and diluted net income per share attributable to common shareholders are calculated independently for each of the quarters presented. Accordingly, the sum of the quarterly amounts may not agree with the total for the year presented. For the year ended December 31, 2019 First Quarter Second Quarter Third Quarter Fourth Quarter Total revenues $ 399,267 $ 448,727 $ 371,124 $ 347,074 Net income $ 28,331 $ 33,681 $ 32,455 $ 34,912 Net income attributable to common shareholders $ 20,974 $ 27,165 $ 26,184 $ 28,404 Comprehensive income attributable to RLJ $ 10,867 $ 11,799 $ 26,784 $ 43,836 Basic per share data (1): Net income attributable to common shareholders $ 0.12 $ 0.16 $ 0.15 $ 0.17 Diluted per share data (1): Net income attributable to common shareholders $ 0.12 $ 0.16 $ 0.15 $ 0.17 Basic weighted-average Common Shares outstanding 172,796,998 172,661,878 170,495,699 169,241,536 Diluted weighted-average Common Shares outstanding 172,856,230 172,766,091 170,600,787 169,376,667 (1) The basic and diluted net income per share attributable to common shareholders are calculated independently for each of the quarters presented. Accordingly, the sum of the quarterly amounts may not agree with the total for the year presented. |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2020 | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
Schedule III - Real Estate and Accumulated Depreciation | Initial Costs Costs Capitalized Subsequent to Acquisition Gross Amount at December 31, 2020 Description Debt Land & Building & Land, Building & Land & Buildings & Total (1) Accumulated Date Depreciation Marriott Denver South Park Meadows $ — $ 5,385 $ 39,488 $ 3,946 $ 5,353 $ 43,466 $ 48,819 $ 15,836 2006 15 - 40 years Marriott Louisville Downtown — — 89,541 25,110 92 114,559 114,651 36,502 2006 15 - 40 years Marriott Chicago Midway — 4,464 32,736 2,771 4,496 35,475 39,971 12,867 2006 15 - 40 years Renaissance Boulder Flatiron Hotel — 4,440 32,557 3,245 4,719 35,523 40,242 12,742 2006 15 - 40 years Renaissance Fort Lauderdale Plantation Hotel — 4,842 35,517 8,194 4,876 43,677 48,553 13,898 2006 15 - 40 years Courtyard Chicago Downtown Magnificent Mile 31,000 8,140 59,696 9,430 8,142 69,124 77,266 24,031 2006 15 - 40 years Courtyard Chicago Southeast Hammond — 1,038 7,616 2,236 1,080 9,810 10,890 3,477 2006 15 - 40 years Courtyard Indianapolis The Capitol — 2,482 18,207 4,101 2,635 22,155 24,790 7,236 2006 15 - 40 years Courtyard Midway Airport — 2,172 15,927 2,674 2,197 18,576 20,773 7,394 2006 15 - 40 years Courtyard Houston Sugarland — 617 2,331 3,447 731 5,664 6,395 3,623 2006 15 - 40 years Courtyard Austin Downtown Convention Center — 6,049 44,361 5,163 6,049 49,524 55,573 15,491 2007 15 - 40 years Residence Inn Indianapolis Fishers — 998 7,322 1,092 1,048 8,364 9,412 2,952 2006 15 - 40 years Residence Inn Chicago Southeast Hammond — 980 7,190 1,322 1,043 8,449 9,492 2,905 2006 15 - 40 years Residence Inn Houston By The Galleria — 2,665 19,549 3,065 2,665 22,614 25,279 8,347 2006 15 - 40 years Residence Inn Indianapolis Downtown On The Canal — 2,670 19,588 4,612 2,670 24,200 26,870 7,862 2006 15 - 40 years Residence Inn Merrillville — 595 4,372 1,321 595 5,693 6,288 2,143 2006 15 - 40 years Residence Inn Chicago Naperville — 1,923 14,101 1,103 1,923 15,204 17,127 5,566 2006 15 - 40 years Residence Inn Louisville Downtown — 1,815 13,308 3,015 1,815 16,323 18,138 4,963 2007 15 - 40 years Residence Inn Austin Downtown Convention Center — 3,767 27,626 4,312 3,804 31,901 35,705 9,555 2007 15 - 40 years SpringHill Suites Denver North Westminster — 2,409 17,670 1,720 2,409 19,390 21,799 7,001 2006 15 - 40 years Fairfield Inn & Suites Denver Cherry Creek — 1,203 8,823 1,350 1,203 10,173 11,376 3,810 2006 15 - 40 years Fairfield Inn & Suites Chicago SE Hammond — 722 5,301 1,548 790 6,781 7,571 2,505 2006 15 - 40 years Fairfield Inn & Suites Key West — 1,803 19,325 3,518 1,853 22,793 24,646 8,258 2006 15 - 40 years Fairfield Inn & Suites Chicago Midway Airport — 1,425 10,449 2,012 1,447 12,439 13,886 4,489 2006 15 - 40 years Hampton Inn Chicago Midway Airport — 2,747 20,143 3,067 2,793 23,164 25,957 8,439 2006 15 - 40 years Initial Costs Costs Capitalized Subsequent to Acquisition Gross Amount at December 31, 2020 Description Debt Land & Building & Land, Building & Land & Buildings & Total (1) Accumulated Date Depreciation Hilton Garden Inn Chicago Midway Airport — 2,978 21,842 1,585 3,000 23,405 26,405 8,517 2006 15 - 40 years Sleep Inn Midway Airport — 1,189 8,718 1,863 1,211 10,559 11,770 4,100 2006 15 - 40 years Holiday Inn Express & Suites Midway Airport — 1,874 13,742 3,154 1,902 16,868 18,770 5,692 2006 15 - 40 years TGI Friday's Chicago Midway — 829 6,139 703 851 6,820 7,671 2,444 2006 15 - 40 years Hampton Inn Garden City — 5,691 22,764 2,792 5,737 25,510 31,247 8,292 2007 15 - 40 years Courtyard Houston By The Galleria 19,000 3,069 22,508 2,073 3,069 24,581 27,650 8,059 2007 15 - 40 years Embassy Suites Los Angeles Downey 31,000 4,857 29,943 11,520 4,970 41,350 46,320 12,346 2008 15 - 40 years Embassy Suites Tampa Downtown Convention Center — 2,161 71,017 14,448 2,425 85,201 87,626 21,524 2010 15 - 40 years Fairfield Inn & Suites Washington DC Downtown 34,000 16,214 22,265 7,706 16,447 29,738 46,185 8,984 2010 15 - 40 years Embassy Suites Fort Myers Estero — 2,816 7,862 1,860 2,926 9,612 12,538 3,102 2010 15 - 40 years Homewood Suites Washington DC Downtown — 23,139 34,188 5,104 23,150 39,281 62,431 10,484 2010 15 - 40 years Hotel Indigo New Orleans Garden District — 1,901 3,865 11,992 2,082 15,676 17,758 7,127 2010 15 - 40 years Residence Inn National Harbor Washington DC — 7,457 37,046 2,119 7,480 39,142 46,622 10,166 2010 15 - 40 years Hilton Garden Inn New Orleans Convention Center — 3,405 20,750 9,191 3,479 29,867 33,346 8,237 2010 15 - 40 years Hilton Garden Inn Los Angeles Hollywood — 5,303 19,136 10,704 5,667 29,476 35,143 8,635 2010 15 - 40 years DoubleTree Metropolitan Hotel New York City — 140,332 188,014 24,524 140,513 212,357 352,870 57,057 2010 15 - 40 years Renaissance Pittsburgh Hotel 34,000 3,274 39,934 11,147 3,396 50,959 54,355 12,700 2011 15 - 40 years Courtyard Atlanta Buckhead — 2,860 21,668 3,840 2,875 25,493 28,368 6,863 2011 15 - 40 years Marriott Denver Airport Gateway Park — 3,083 38,356 4,854 3,179 43,114 46,293 11,722 2011 15 - 40 years Embassy Suites West Palm Beach Central — 3,656 9,614 7,884 3,877 17,277 21,154 6,040 2011 15 - 40 years Hilton Garden Inn Pittsburgh University Place — 1,975 18,490 9,024 2,382 27,107 29,489 8,937 2011 15 - 40 years Courtyard Charleston Historic District — 2,714 35,828 4,499 3,510 39,531 43,041 9,234 2011 15 - 40 years Residence Inn Bethesda Downtown — 8,154 52,749 6,895 8,287 59,511 67,798 13,551 2012 15 - 40 years Courtyard New York Manhattan Upper East Side — 20,655 60,222 7,860 21,265 67,472 88,737 15,483 2012 15 - 40 years Hilton Garden Inn San Francisco Oakland Bay Bridge — 11,903 22,757 14,212 12,187 36,685 48,872 6,472 2012 15 - 40 years Embassy Suites Boston Waltham — 6,268 56,024 4,842 6,386 60,748 67,134 13,503 2012 15 - 40 years Courtyard Houston Downtown Convention Center — 5,799 28,953 4,558 6,050 33,260 39,310 7,051 2013 15 - 40 years Initial Costs Costs Capitalized Subsequent to Acquisition Gross Amount at December 31, 2020 Description Debt Land & Building & Land, Building & Land & Buildings & Total (1) Accumulated Date Depreciation Residence Inn Houston Downtown Convention Center — 4,674 24,913 4,991 4,875 29,703 34,578 6,164 2013 15 - 40 years SpringHill Suites Houston Downtown Convention Center — 2,382 12,756 15,951 2,566 28,523 31,089 6,970 2013 15 - 40 years Courtyard Waikiki Beach — 557 79,033 13,102 801 91,891 92,692 18,602 2013 15 - 40 years Courtyard San Francisco — 11,277 18,198 28,732 11,291 46,916 58,207 10,985 2013 15 - 40 years Residence Inn Atlanta Midtown Historic — 2,812 6,044 7,602 2,969 13,489 16,458 3,080 2013 15 - 40 years SpringHill Suites Portland Hillsboro — 3,488 18,283 1,481 3,515 19,737 23,252 3,784 2013 15 - 40 years Hilton Cabana Miami Beach — 25,083 40,707 6,905 25,212 47,483 72,695 7,963 2014 15 - 40 years Hyatt House Charlotte Center City 18,000 3,029 26,193 2,013 3,029 28,206 31,235 4,840 2014 15 - 40 years Hyatt House Cypress Anaheim 16,000 3,995 9,164 3,964 4,354 12,769 17,123 3,161 2014 15 - 40 years Hyatt House Emeryville San Francisco Bay Area 36,000 7,425 29,137 6,689 7,517 35,734 43,251 7,303 2014 15 - 40 years Hyatt House San Diego Sorrento Mesa — 10,420 21,288 1,423 10,625 22,506 33,131 4,366 2014 15 - 40 years Hyatt House San Jose Silicon Valley — 6,820 31,682 2,433 6,894 34,041 40,935 5,644 2014 15 - 40 years Hyatt House San Ramon — 5,712 11,852 2,834 5,717 14,681 20,398 3,067 2014 15 - 40 years Hyatt House Santa Clara 34,000 8,044 27,703 3,157 8,046 30,858 38,904 5,700 2014 15 - 40 years Hyatt Centric The Woodlands — 5,950 16,882 1,679 5,957 18,554 24,511 3,159 2014 15 - 40 years Hyatt Place Fremont Silicon Valley — 6,209 13,730 1,475 6,271 15,143 21,414 3,017 2014 15 - 40 years Hyatt Place Madison Downtown 13,000 6,701 25,478 1,399 6,701 26,877 33,578 4,438 2014 15 - 40 years Embassy Suites Irvine Orange County — 15,062 33,048 8,900 15,187 41,823 57,010 8,130 2014 15 - 40 years Courtyard Portland City Center — 8,019 53,024 1,511 8,022 54,532 62,554 9,236 2014 15 - 40 years Hyatt Atlanta Midtown — 3,737 41,731 1,164 3,740 42,892 46,632 7,098 2014 15 - 40 years DoubleTree Grand Key Resort — 48,192 27,770 8,253 48,266 35,949 84,215 6,758 2014 15 - 40 years Hyatt Place Washington DC Downtown K Street — 10,763 55,225 1,987 10,763 57,212 67,975 7,960 2015 15 - 40 years Homewood Suites Seattle Lynnwood 19,000 3,933 30,949 204 4,001 31,085 35,086 4,440 2015 15 - 40 years Residence Inn Palo Alto Los Altos 30,332 16,996 45,786 801 17,099 46,484 63,583 6,680 2015 15 - 40 years DoubleTree Suites by Hilton Austin — 7,072 50,827 1,049 7,225 51,723 58,948 4,380 2017 15 - 40 years DoubleTree Suites by Hilton Orlando - Lake Buena Vista — 896 44,508 981 989 45,396 46,385 4,006 2017 15 - 40 years Embassy Suites Atlanta - Buckhead — 31,279 46,015 8,006 31,479 53,821 85,300 4,485 2017 15 - 40 years Embassy Suites Birmingham 21,130 10,495 33,568 641 10,512 34,192 44,704 3,020 2017 15 - 40 years Embassy Suites Dallas - Love Field 25,000 6,408 34,694 1,645 6,413 36,334 42,747 3,092 2017 15 - 40 years Embassy Suites Deerfield Beach - Resort & Spa 27,972 7,527 56,128 3,772 7,815 59,612 67,427 5,133 2017 15 - 40 years Embassy Suites Fort Lauderdale 17th Street 31,673 30,933 54,592 3,190 31,277 57,438 88,715 5,195 2017 15 - 40 years Initial Costs Costs Capitalized Subsequent to Acquisition Gross Amount at December 31, 2020 Description Debt Land & Building & Land, Building & Land & Buildings & Total (1) Accumulated Date Depreciation Embassy Suites Los Angeles - International Airport South 50,000 13,110 94,733 1,841 13,168 96,516 109,684 8,183 2017 15 - 40 years Embassy Suites Mandalay Beach - Hotel & Resort — 35,769 53,280 5,143 35,865 58,327 94,192 5,030 2017 15 - 40 years Embassy Suites Miami - International Airport — 14,765 18,099 3,336 15,057 21,143 36,200 2,158 2017 15 - 40 years Embassy Suites Milpitas Silicon Valley — 43,157 26,399 12,887 43,369 39,074 82,443 3,716 2017 15 - 40 years Embassy Suites Minneapolis - Airport 33,972 7,248 41,202 17,148 9,673 55,925 65,598 5,887 2017 15 - 40 years Embassy Suites Orlando - International Drive South/Convention Center — 4,743 37,687 1,402 4,923 38,909 43,832 3,420 2017 15 - 40 years Embassy Suites Phoenix - Biltmore 21,000 24,680 24,487 2,833 24,783 27,217 52,000 2,500 2017 15 - 40 years Embassy Suites San Francisco Airport - South San Francisco — 39,616 55,163 14,167 39,683 69,263 108,946 5,888 2017 15 - 40 years Embassy Suites San Francisco Airport - Waterfront — 3,698 85,270 4,076 4,054 88,990 93,044 8,293 2017 15 - 40 years San Francisco Marriott Union Square — 46,773 107,841 13,148 46,883 120,879 167,762 10,849 2017 15 - 40 years The Knickerbocker New York — 113,613 119,453 1,626 113,622 121,070 234,692 10,113 2017 15 - 40 years The Mills House Wyndham Grand Hotel — 9,599 68,932 989 9,601 69,919 79,520 5,878 2017 15 - 40 years Wyndham Boston Beacon Hill — 174 51,934 1,552 178 53,482 53,660 15,955 2017 9 years Wyndham Houston - Medical Center Hotel & Suites — 7,776 43,475 278 7,806 43,723 51,529 3,723 2017 15 - 40 years Wyndham New Orleans - French Quarter — 300 72,711 736 300 73,447 73,747 6,225 2017 15 - 40 years Wyndham Philadelphia Historic District — 8,367 51,914 713 8,405 52,589 60,994 4,452 2017 15 - 40 years Wyndham Pittsburgh University Center — 154 31,625 365 158 31,986 32,144 2,696 2017 15 - 40 years Wyndham San Diego Bayside — 989 29,440 5,154 1,129 34,454 35,583 8,807 2017 10 years Wyndham Santa Monica At The Pier — 27,054 45,866 715 27,081 46,554 73,635 3,965 2017 15 - 40 years $ 526,079 $ 1,076,382 $ 3,567,557 $ 530,370 $ 1,089,597 $ 4,084,712 $ 5,174,309 $ 827,808 The change in the total cost of the hotel properties is as follows: 2020 2019 2018 Reconciliation of Land and Buildings and Improvements Balance at beginning of period $ 5,127,448 $ 5,903,906 $ 6,165,296 Add: Acquisitions — — — Add: Improvements 52,936 91,129 109,403 Less: Sale of hotel properties (6,075) (854,087) (370,793) Less: Impairment loss — (13,500) — Balance at end of period $ 5,174,309 $ 5,127,448 $ 5,903,906 The change in the accumulated depreciation of the real estate assets is as follows: 2020 2019 2018 Reconciliation of Accumulated Depreciation Balance at beginning of period $ (706,040) $ (759,643) $ (628,518) Add: Depreciation for the period (125,494) (131,442) (143,215) Less: Sale of hotel properties 3,726 185,045 12,090 Balance at end of period $ (827,808) $ (706,040) $ (759,643) |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2020 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Principles of Consolidation | Basis of Presentation and Principles of Consolidation The consolidated financial statements and related notes have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The consolidated financial statements include the accounts of the Company, the Operating Partnership and its wholly-owned subsidiaries, and joint ventures in which the Company has a majority voting interest and control. For the controlled subsidiaries that are not wholly-owned, the third-party ownership interest represents a noncontrolling interest, which is presented separately in the consolidated financial statements. The Company also records the real estate interests in two joint ventures in which it holds an indirect 50% interest using the equity method of accounting. All intercompany balances and transactions have been eliminated in consolidation. |
Use of Estimates | Use of Estimates The preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and the amounts of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Reclassifications | Reclassifications Certain prior year amounts in these financial statements have been reclassified to conform to the current year presentation with no impact to net income and comprehensive income, shareholders’ equity or cash flows. |
Revenue Recognition | Revenue Substantially all of the Company's revenues are derived from the operation of hotel properties. The Company generates room revenue by renting hotel rooms to customers at its hotel properties. The Company generates food and beverage revenue from the sale of food and beverage to customers at its hotel properties. The Company generates other revenue from parking fees, resort fees, gift shop sales and other guest service fees at its hotel properties. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when the performance obligation is satisfied. The Company's contracts generally have a single performance obligation, such as renting a hotel room to a customer, or providing food and beverage to a customer, or providing a hotel property-related good or service to a customer. The Company's performance obligations are generally satisfied at a point in time. The Company allocates revenue to the performance obligation based on its relative standalone selling price. The Company determines the standalone selling price based on the price it charges each customer for the use or consumption of the promised good or service. The Company's revenue is recognized when control of the promised good or service is transferred to the customer, in an amount that reflects the consideration the Company expects to receive in exchange for the promised good or service. The revenue is recorded net of any sales and occupancy taxes collected from the customer. All rebates or discounts are recorded as a reduction to revenue, and there are no material contingent obligations with respect to rebates and discounts offered by the hotel properties. The timing of revenue recognition, billings, and cash collections results in the Company recognizing hotel and other receivables and advance deposits and deferred revenue on the consolidated balance sheet. Hotel and other receivables are recognized on the consolidated balance sheets when the Company has provided a good or service to the customer and is waiting for the customer to submit consideration to the Company. Advance deposits and deferred revenue are recognized on the consolidated balance sheets when cash payments are received in advance of the Company satisfying its performance obligation. Advance deposits and deferred revenue consist of amounts that are refundable and non-refundable to the customer. The advance deposits and deferred revenue are recognized as revenue in the consolidated statements of operations and comprehensive income when the Company satisfies its performance obligation to the customer. For the majority of its goods or services and customers, the Company requires payment at the time the respective good or service is provided to the customer. The Company's payment terms vary by the type of customer and the goods or services offered to the customer. The Company applied a practical expedient to not disclose the value of unsatisfied performance obligations for contracts that have an original expected length of one year or less. Any contracts that have an original expected length of greater than one year are insignificant. |
Investment in Hotel Properties | Investment in Hotel Properties The Company’s acquisitions generally consist of land, land improvements, buildings, building improvements, furniture, fixtures and equipment ("FF&E"), and inventory. The Company may also acquire intangible assets or liabilities related to in-place leases, management agreements, franchise agreements, and advanced bookings. The Company allocates the purchase price among the assets acquired and the liabilities assumed based on their respective fair values at the date of acquisition. The Company estimates the fair values of the assets acquired and the liabilities assumed by using a combination of the market, cost and income approaches. The Company determines the fair value by using market data and independent appraisals available to us and making numerous estimates and assumptions, such as estimates of future income growth, capitalization rates, discount rates, capital expenditures and cash flow projections at the respective hotel properties. Transaction costs are expensed for acquisitions that are considered business combinations and capitalized for asset acquisitions. The Company’s investments in hotel properties are carried at cost and are depreciated using the straight-line method over the estimated useful lives of 15 years for land improvements, 15 years for building improvements, 40 years for buildings, and three five years for FF&E. Maintenance and repairs are expensed and major renewals or improvements to the hotel properties are capitalized. Indirect project costs, including interest, salaries and benefits, travel and other related costs that are directly attributable to the development, are also capitalized. Upon the sale or disposition of a hotel property, the asset and related accumulated depreciation accounts are removed and the related gain or loss is included in the gain or loss on sale of hotel properties in the consolidated statements of operations and comprehensive income. A sale or disposition of a hotel property that represents a strategic shift that has or will have a major effect on the Company's operations and financial results is presented as discontinued operations in the consolidated statements of operations and comprehensive income. In accordance with the guidance on impairment or disposal of long-lived assets, the Company does not consider the "held for sale" classification on the consolidated balance sheet until it is expected to qualify for recognition as a completed sale within one year and the other requisite criteria for such classification have been met. The Company does not depreciate assets so long as they are classified as held for sale. Upon designation as held for sale and quarterly thereafter, the Company reviews the realizability of the carrying value, less costs to sell, in accordance with the guidance. Any such adjustment to the carrying value is recorded as an impairment loss. The Company assesses the carrying value of its investments in hotel properties whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The recoverability is measured by comparing the carrying amount to the projected undiscounted future cash flows expected to be generated from the operations and the eventual disposition of the hotel properties over the estimated hold period, which take into account current market conditions and the Company’s intent with respect to holding or disposing of the hotel properties. If the Company’s analysis indicates that the carrying value is not recoverable on a projected undiscounted cash flow basis, the Company will recognize an impairment loss for the amount by which the carrying value exceeds the fair value. The fair value is determined through various valuation techniques, including internally developed discounted cash flow models, comparable market transactions, third-party appraisals, the net sales proceeds from pending offers, or the net sales proceeds from transactions that closed subsequent to the end of the reporting period. The use of projected future cash flows is based on assumptions that are consistent with a market participant’s |
Investment in Unconsolidated Joint Ventures | Investment in Unconsolidated Joint Ventures If the Company determines that it does not have a controlling financial interest in a joint venture, either through a controlling financial interest in a variable interest entity or through the Company's voting interest in a voting interest entity, but the Company exercises significant influence over the operating and financial policies of the joint venture, the Company accounts for the joint venture using the equity method of accounting. Under the equity method of accounting, the Company's investment is adjusted each reporting period to recognize the Company's share of the net earnings or losses of the joint venture, plus any contributions to the joint venture, less any distributions received from the joint venture and any adjustment for impairment. In addition, the Company's share of the net earnings or losses of the joint venture is adjusted for the straight-line depreciation of the difference between the Company's basis in the investment in the unconsolidated joint venture as compared to the historical basis of the underlying net assets in the joint venture at the date of acquisition. The Company assesses the carrying value of its investment in unconsolidated joint ventures whenever events or changes in circumstances may indicate that the carrying value of the investment exceeds its fair value on an other-than-temporary basis. When an impairment indicator is present, the Company will estimate the fair value of the investment, which will be determined by using internally developed discounted cash flow models, comparable market transactions, third-party appraisals, the net sales proceeds from pending offers, or the net sales proceeds from transactions that closed subsequent to the end of the reporting period. If the estimated fair value is less than the carrying value, and management determines that the decline in value is considered to be other-than-temporary, the Company will recognize an impairment loss on its investment in the joint venture. |
Intangible Assets | Intangible Assets In a business combination, the Company may acquire intangible assets related to in-place leases, management agreements, franchise agreements, advanced bookings, and other intangible assets. The Company recognizes each of the intangible assets at fair value. The Company estimated the fair value of the intangible assets by using market data and independent appraisals, and by making numerous estimates and assumptions. The below market lease intangible assets are amortized over the remaining terms of the respective leases as adjustments to rental expense in property tax, insurance and other in the consolidated statements of operations and comprehensive income. The advanced bookings intangible assets are amortized over the duration of the hotel room and guest event reservations period at the respective hotel property to depreciation and amortization in the consolidated statements of operations and comprehensive income. The other intangible assets are amortized over the remaining non-cancelable term of the related agreement, or the useful life of the respective intangible asset, to depreciation and amortization in the consolidated statements of operations and comprehensive income. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents include all cash and highly liquid investments that mature three months or less when they are purchased. The Company maintains its cash at domestic banks, which, at times, may exceed the limits of the amounts insured by the Federal Deposit Insurance Corporation. |
Restricted Cash Reserves | Restricted Cash Reserves Restricted cash reserves consist of all cash that is required to be maintained in a reserve escrow account by a management agreement, franchise agreement, and/or a mortgage loan agreement for the replacement of FF&E and the funding of real estate taxes and insurance. |
Hotel Receivables | Hotel Receivables Hotel receivables consist mainly of receivables due from hotel guests and meeting and banquet room rentals. The Company typically does not require collateral as ongoing credit evaluations are performed. An allowance for doubtful accounts is established against any receivable that is estimated to be uncollectible. |
Deferred Financing Costs | Deferred Financing Costs Deferred financing costs are the costs incurred to obtain long-term financing. The deferred financing costs are recorded at cost and are amortized using the straight-line method, which approximates the effective interest method, over the respective term of the financing agreement and are included as a component of interest expense in the consolidated statements of operations and comprehensive income. The Company expenses unamortized deferred financing costs when the associated financing agreement is refinanced or repaid before the maturity date, unless certain criteria are met that would allow for the carryover of such costs to the refinanced agreement. The Company presents the deferred financing costs for its Term Loans (as defined in Note 7) and mortgage loans on the balance sheet as a direct deduction from the carrying amount of the respective debt liability, which is included in debt, net, in the accompanying consolidated balance sheets. The Company presents the deferred financing costs for its unsecured revolving credit facility (the "Revolver") on the balance sheet as an asset, which is included in prepaid expense and other assets in the accompanying consolidated balance sheets. |
Transaction Costs | Transaction Costs The Company incurs costs during the review of potential hotel property acquisitions and dispositions, including legal fees and other professional service fees. In addition, if the Company completes a hotel property acquisition, the Company may incur transfer taxes and integration costs, including professional fees and employee-related costs. If the Company completes a hotel property acquisition that is considered to be an asset acquisition, the transaction costs are capitalized on the consolidated balance sheets. If the Company completes a hotel property acquisition that is considered to be a business combination, the transaction costs are expensed as incurred in the consolidated statements of operations and comprehensive income. |
Derivative Financial Instruments | Derivative Financial Instruments In the normal course of business, the Company is exposed to the effects of interest rate changes. The Company utilizes a variety of borrowing vehicles, including the Revolver and medium and long-term financings. The Company reduces its risk to interest rate changes by following its established risk management policies and procedures, including the use of derivative financial instruments to manage, or hedge, interest rate risk. To mitigate the Company's exposure to interest rate changes, the Company uses interest rate derivative instruments, typically interest rate swaps, to convert a portion of its variable rate debt to fixed rate debt. The Company attempts to require the hedging derivative instruments to be effective in reducing the interest rate risk exposure that they are designated to hedge. This effectiveness is essential in order to qualify for hedge accounting. Derivative instruments that meet the hedging criteria are formally designated as cash flow hedges at the inception of the derivative contract. The Company does not use derivative instruments for trading or speculative purposes. Interest rate swap agreements contain a credit risk that the counterparties may be unable to fulfill the terms of the agreement. The Company has minimized the credit risk by evaluating the creditworthiness of its counterparties, who are limited to major banks and financial institutions, and it does not anticipate nonperformance by these counterparties. The estimated fair values of the derivatives are determined by using available market information and appropriate valuation methods. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The Company recognizes all derivatives as assets or liabilities on its consolidated balance sheet at fair value. The gains and losses on the derivatives that have been determined to be effective cash flow hedges are reported in other comprehensive income (loss) and are reclassified to interest expense in the period in which the interest expense is recognized on the underlying hedged item. The ineffective portion of the change in fair value of the derivatives is recognized in earnings immediately. When the terms of an underlying transaction are modified, or when the underlying hedged item ceases to exist, and the interest rate derivative no longer qualifies for hedge accounting, all changes in the fair value of the derivative instrument are marked-to-market with the changes in fair value recognized in earnings each period until the derivative instrument matures. |
Leases | As a lessee in a lease contract, the Company recognizes a lease right-of-use asset and a lease liability on the consolidated balance sheet. The Company is a lessee in a variety of lease contracts, such as ground leases, parking leases, office leases and equipment leases. The Company classifies its leases as either an operating lease or a finance lease based on the principle of whether or not the lease is effectively a financed purchase of the leased asset. For operating leases, the Company recognizes lease expense on a straight-line basis over the term of the lease. For finance leases, the Company recognizes lease expense on the effective interest method, which results in the interest component of each lease payment being recognized as interest expense and the lease right-of-use asset being amortized into amortization expense using the straight-line method over the term of the lease. For leases with an initial term of 12 months or less, the Company will not recognize a lease right-of-use asset and a lease liability on the consolidated balance sheet and lease expense will be recognized on a straight-line basis over the lease term. At the lease commencement date, the Company determines the lease term by incorporating the fixed, non-cancelable lease term plus any lease extension option terms that are reasonably certain of being exercised. The ability to extend the lease term is at the Company's sole discretion. The Company calculates the present value of the future lease payments over the lease term in order to determine the lease liability and the related lease right-of-use asset that is recognized on the consolidated balance sheet. Certain lease contracts may include an option to purchase the leased property, which is at the Company's sole discretion. The Company's lease contracts do not contain any material residual value guarantees or material restrictive covenants. The Company's leases include a base lease payment, which is recognized as lease expense on a straight-line basis over the lease term. In addition, certain of the Company's leases may include an additional lease payment that is based on either (i) a percentage of the respective hotel property's financial results, or (ii) the frequency to which the leased asset is used; all of which are recognized as variable lease expense, when incurred, in the consolidated statements of operations and comprehensive income. The variable lease expense incurred by the Company was not based on an index or rate. |
Leases | As a lessor in a lease contract, the Company classifies its leases as either an operating lease, direct financing lease, or a sales-type lease. The Company leases space at its hotel properties to third parties, who use the space for their restaurants or retail locations. The Company classifies these lease contracts as operating leases, so the Company will continue to recognize the underlying leased asset as an investment in hotel properties on the consolidated balance sheets. Lease revenue is recognized on a straight-line basis over the lease term. Variable lease revenue is recognized over the lease term when it is earned and becomes receivable from the lessee, according to the provisions of the respective lease contract. The Company only capitalizes the incremental direct costs of leasing, so any indirect costs of leasing will be expensed as incurred. |
Noncontrolling Interests | Noncontrolling Interests The consolidated financial statements include all subsidiaries controlled by the Company. For the controlled subsidiaries that are not wholly-owned, the third-party ownership interest represents a noncontrolling interest, which is presented separately in the consolidated financial statements. As of December 31, 2020 and 2019, the Company consolidated the Operating Partnership, which has a 0.5% third-party ownership interest. The third-party ownership interest is included in the noncontrolling interest in the Operating Partnership in the equity section of the consolidated balance sheets. The portion of the income and losses associated with the third-party ownership interest are included in the noncontrolling interest in the Operating Partnership in the consolidated statements of operations and comprehensive income. As of December 31, 2020 and 2019, the Company consolidated the joint venture that owns the DoubleTree Metropolitan Hotel New York City hotel property; this joint venture has a 1.7% third-party ownership interest in the joint venture. The Company also consolidated the joint venture that owns The Knickerbocker hotel property; this joint venture has a 5% third-party ownership interest in the joint venture. In addition, the Company consolidated the operating lessee of the Embassy Suites Secaucus - Meadowlands hotel property through its 51% controlling financial interest in the operating lessee of the joint venture; this joint venture has a 49% third-party ownership interest in the joint venture. The third-party ownership interest is included in the noncontrolling interest in consolidated joint ventures in the equity section of the consolidated balance sheets. The income and losses associated with the third-party ownership interest are included in the noncontrolling interest in consolidated joint ventures in the consolidated statements of operations and comprehensive income. |
Income Taxes | Income Taxes The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its REIT taxable income, subject to certain adjustments and excluding any net capital gain, to shareholders. The Company's intention is to adhere to the REIT qualification requirements and to maintain its qualification for taxation as a REIT. As a REIT, the Company is generally not subject to U.S. federal corporate income tax on the portion of taxable income that is distributed to shareholders. If the Company fails to qualify for taxation as a REIT in any taxable year, the Company will be subject to U.S. federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and it may not be able to qualify as a REIT for four subsequent taxable years. As a REIT, the Company may be subject to certain state and local taxes on its income and property, and to U.S. federal income and excise taxes on undistributed taxable income. Taxable income from non-REIT activities managed through the Company's TRSs is subject to U.S. federal, state, and local income taxes at the applicable rates. The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases, and for net operating loss, capital loss and tax credit carryforwards. The deferred tax assets and liabilities are measured using the enacted income tax rates in effect for the year in which those temporary differences are expected to be realized or settled. The effect on the deferred tax assets and liabilities from a change in tax rates is recognized in earnings in the period when the new rate is enacted. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of all available evidence, including the future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies. Valuation allowances are provided if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. |
Earnings Per Common Share | Earnings Per Common Share Basic earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period excluding the weighted-average number of unvested |
Share-based Compensation | Share-based Compensation The Company may issue share-based awards as compensation to officers, employees, non-employee trustees and other eligible persons under the RLJ Lodging Trust 2015 Equity Incentive Plan (the "2015 Plan"). The vesting of the awards issued to the officers and employees is based on either the continued employment (time-based) or the relative total shareholder returns of the Company and continued employment (performance-based), as determined by the board of trustees at the date of grant. For time-based awards, the Company recognizes compensation expense for the unvested restricted shares on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of grant, adjusted for forfeitures. For performance-based awards, the Company recognizes compensation expense over the requisite service period for each award, based on the fair market value of the shares on the date of grant, as determined using a Monte Carlo simulation, adjusted for forfeitures. Non-employee trustees may elect to receive unrestricted shares under the 2015 Plan as compensation that would otherwise be paid in cash for their services. The shares issued to the non-employee trustees in lieu of cash compensation are unrestricted and include no vesting conditions. The Company recognizes compensation expense for the unrestricted shares issued in lieu of cash compensation based upon the fair market value of the shares on the date of issuance. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which modifies the measurement approach for credit losses on financial assets measured on an amortized cost basis from an "incurred loss" method to an "expected loss" method. In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses . The Company adopted this new standard on January 1, 2020. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement . The guidance modifies the disclosure requirements for fair value measurements by removing or modifying some of the disclosures, while also adding new disclosures. The Company adopted this new standard on January 1, 2020. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. In March 2020, FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The guidance provides optional expedients for applying GAAP to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued at the end of 2021 because of reference rate reform. The guidance is effective immediately and expires on December 31, 2022. Based on the Company's assessment, the adoption of this standard is not expected to have a material impact on the Company's consolidated financial statements. |
Investment in Hotel Properties
Investment in Hotel Properties (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |
Schedule of investment in hotel properties | Investment in hotel properties consisted of the following (in thousands): December 31, 2020 December 31, 2019 Land and improvements $ 1,089,597 $ 1,088,436 Buildings and improvements 4,084,712 4,039,012 Furniture, fixtures and equipment 697,404 685,699 5,871,713 5,813,147 Accumulated depreciation (1,385,297) (1,198,181) Investment in hotel properties, net $ 4,486,416 $ 4,614,966 |
Investment in Unconsolidated _2
Investment in Unconsolidated Joint Ventures (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Investment in Unconsolidated Joint Ventures [Abstract] | |
Schedule of Components of Investment In Unconsolidated Entities | The following table summarizes the components of the Company's investments in unconsolidated joint ventures (in thousands): December 31, 2020 December 31, 2019 Equity basis of the joint venture investments $ (6,687) $ (4,236) Cost of the joint venture investments in excess of the joint venture book value 13,485 19,407 Investment in unconsolidated joint ventures $ 6,798 $ 15,171 |
Schedule of Components of Equity In Income (Loss) from Unconsolidated Entities | The following table summarizes the components of the Company's equity in income from unconsolidated joint ventures (in thousands): For the year ended December 31, 2020 2019 2018 Operating (loss) income $ (913) $ 1,667 $ 2,105 Depreciation of cost in excess of book value (995) (1,265) (1,469) Impairment loss (6,546) — — Loss on sale — (2,075) — Equity in (loss) income from unconsolidated joint ventures $ (8,454) $ (1,673) $ 636 |
Revenue (Tables)
Revenue (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The Company recognized revenue from the following geographic markets (in thousands): For the year ended December 31, 2020 Room Revenue Food and Beverage Revenue Other Revenue Total Revenue South Florida $ 52,213 $ 7,058 $ 4,359 $ 63,630 Southern California 53,814 4,013 5,590 63,417 Northern California 51,107 4,160 3,204 58,471 Chicago 24,267 4,187 1,193 29,647 New York City 25,292 2,189 1,231 28,712 Houston 19,401 827 1,931 22,159 Washington, DC 17,843 416 1,220 19,479 Denver 12,285 2,948 864 16,097 Charleston 12,661 2,145 1,188 15,994 Pittsburgh 13,815 1,481 631 15,927 Other 115,056 10,960 13,538 139,554 Total $ 397,754 $ 40,384 $ 34,949 $ 473,087 For the year ended December 31, 2019 Room Revenue Food and Beverage Revenue Other Revenue Total Revenue Northern California $ 201,667 $ 19,752 $ 5,875 $ 227,294 Southern California 126,959 15,306 10,030 152,295 New York City 130,702 16,410 4,759 151,871 South Florida 117,252 19,720 8,112 145,084 Austin 76,438 9,453 3,772 89,663 Chicago 70,469 13,102 2,139 85,710 Denver 55,063 12,224 1,351 68,638 Houston 55,955 3,763 4,355 64,073 Washington, DC 59,257 1,703 2,343 63,303 Louisville 40,627 18,246 2,373 61,246 Other 382,696 47,820 26,499 457,015 Total $ 1,317,085 $ 177,499 $ 71,608 $ 1,566,192 For the year ended December 31, 2018 Room Revenue Food and Beverage Revenue Other Revenue Total Revenue Northern California $ 233,394 $ 20,872 $ 7,572 $ 261,838 South Florida 133,527 20,547 7,272 161,346 Southern California 129,634 16,662 8,846 155,142 New York City 133,728 16,633 4,197 154,558 Austin 84,183 9,382 3,662 97,227 Chicago 73,497 13,106 2,029 88,632 Denver 69,603 12,596 1,291 83,490 Washington, DC 66,130 2,460 2,370 70,960 Houston 61,811 3,789 4,337 69,937 Tampa 38,169 17,296 9,108 64,573 Other 449,371 72,175 31,975 553,521 Total $ 1,473,047 $ 205,518 $ 82,659 $ 1,761,224 |
Sale of Hotel Properties (Table
Sale of Hotel Properties (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Properties disposed | The following table discloses the hotel property that was sold during the year ended December 31, 2020: Hotel Property Name Location Sale Date Rooms Residence Inn Houston Sugarland Stafford, TX December 1, 2020 78 Total 78 The following table discloses the hotel properties that were sold during the year ended December 31, 2019: Hotel Property Name Location Sale Date Rooms Courtyard Boulder Longmont Longmont, CO June 25, 2019 78 Courtyard Salt Lake City Airport Salt Lake City, UT June 25, 2019 154 Courtyard Fort Lauderdale SW Miramar Miramar, FL June 25, 2019 128 Courtyard Austin Airport Austin, TX June 25, 2019 150 Fairfield Inn & Suites San Antonio Downtown Market San Antonio, TX June 25, 2019 110 Hampton Inn & Suites Clearwater St. Petersburg Clearwater, FL June 25, 2019 128 Hampton Inn Fort Walton Beach Fort Walton, FL June 25, 2019 100 Hampton Inn & Suites Denver Tech Center Denver, CO June 25, 2019 123 Hampton Inn West Palm Beach Airport Central West Palm Beach, FL June 25, 2019 105 Hilton Garden Inn Bloomington Bloomington, IN June 25, 2019 168 Hilton Garden Inn West Palm Beach Airport West Palm Beach, FL June 25, 2019 100 Hilton Garden Inn Durham Raleigh Research Triangle Park Durham, NC June 25, 2019 177 Residence Inn Longmont Boulder Longmont, CO June 25, 2019 84 Residence Inn Detroit Novi Novi, MI June 25, 2019 107 Residence Inn Chicago Oak Brook Oak Brook, IL June 25, 2019 156 Residence Inn Fort Lauderdale Plantation Plantation, FL June 25, 2019 138 Residence Inn Salt Lake City Airport Salt Lake City, UT June 25, 2019 104 Residence Inn San Antonio Downtown Market Square San Antonio, TX June 25, 2019 95 Residence Inn Fort Lauderdale SW Miramar Miramar, FL June 25, 2019 130 Residence Inn Silver Spring Silver Spring, MD June 25, 2019 130 SpringHill Suites Boulder Longmont Longmont, CO June 25, 2019 90 Embassy Suites Myrtle Beach Oceanfront Resort Myrtle Beach, SC June 27, 2019 255 Hilton Myrtle Beach Resort Myrtle Beach, SC June 27, 2019 385 Courtyard Austin Northwest Arboretum Austin, TX August 14, 2019 102 Courtyard Denver West Golden Golden, CO August 14, 2019 110 Courtyard Boulder Louisville Louisville, CO August 14, 2019 154 Courtyard Louisville Northeast Louisville, KY August 14, 2019 114 Courtyard South Bend Mishawaka Mishawaka, IN August 14, 2019 78 Hampton Inn Houston Galleria Houston, TX August 14, 2019 176 Hyatt House Houston Galleria Houston, TX August 14, 2019 147 Hyatt House Austin Arboretum Austin, TX August 14, 2019 131 Hyatt House Dallas Lincoln Park Dallas, TX August 14, 2019 155 Hyatt House Dallas Uptown Dallas, TX August 14, 2019 141 Residence Inn Austin Northwest Arboretum Austin, TX August 14, 2019 84 Residence Inn Austin North Parmer Lane Austin, TX August 14, 2019 88 Residence Inn Denver West Golden Golden, CO August 14, 2019 88 Residence Inn Boulder Louisville Louisville, CO August 14, 2019 88 Residence Inn Louisville Northeast Louisville, KY August 14, 2019 102 SpringHill Suites Austin North Parmer Lane Austin, TX August 14, 2019 132 SpringHill Suites Louisville Hurstbourne North Louisville, KY August 14, 2019 142 SpringHill Suites South Bend Mishawaka Mishawaka, IN August 14, 2019 87 Residence Inn Columbia Columbia, MD September 12, 2019 108 Courtyard Austin South Austin, TX November 22, 2019 110 Fairfield Inn & Suites Austin South Airport Austin, TX November 22, 2019 63 Marriott Austin South Austin, TX November 22, 2019 211 Residence Inn Austin South Austin, TX November 22, 2019 66 SpringHill Suites Austin South Austin, TX November 22, 2019 152 Total 6,024 The following table discloses the hotel properties that were sold during the year ended December 31, 2018: Hotel Property Name Location Sale Date Rooms Embassy Suites Boston Marlborough Marlborough, MA February 21, 2018 229 Sheraton Philadelphia Society Hill Hotel Philadelphia, PA March 27, 2018 364 Embassy Suites Napa Valley Napa, CA July 13, 2018 205 DoubleTree Hotel Columbia Columbia, MD August 7, 2018 152 The Vinoy Renaissance St. Petersburg Resort & Golf Club St. Petersburg, FL August 28, 2018 362 DoubleTree by Hilton Burlington Vermont Burlington, VT September 27, 2018 309 Holiday Inn San Francisco - Fisherman's Wharf San Francisco, CA October 15, 2018 585 Total 2,206 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | The Company's debt consisted of the following (in thousands): December 31, 2020 December 31, 2019 Senior Notes $ 495,759 $ 500,484 Revolver 400,000 — Term Loans, net 1,168,304 1,168,793 Mortgage loans, net 523,668 526,430 Debt, net $ 2,587,731 $ 2,195,707 |
Schedule of Senior Notes | The Company's senior unsecured notes are referred to as the "Senior Notes". The Company's Senior Notes consisted of the following (in thousands): Outstanding Borrowings at Interest Rate Maturity Date December 31, 2020 December 31, 2019 Senior unsecured notes (1) (2) (3) 6.00% June 2025 $ 495,759 $ 500,484 (1) Requires payments of interest only through maturity. (2) The senior unsecured notes include $20.9 million and $25.6 million at December 31, 2020 and 2019 , respectively, related to acquisition related fair value adjustments on the Senior Notes. |
Schedule of unsecured credit agreements | The Company's unsecured credit agreements consisted of the following (in thousands): Outstanding Borrowings at Interest Rate at December 31, 2020 (1) Maturity Date December 31, 2020 December 31, 2019 Revolver (2) 3.77% May 2024 $ 400,000 $ — $150 Million Term Loan Maturing 2022 4.03% January 2022 150,000 150,000 $400 Million Term Loan Maturing 2023 4.73% January 2023 400,000 400,000 $225 Million Term Loan Maturing 2023 4.73% January 2023 225,000 225,000 $400 Million Term Loan Maturing 2025 3.92% May 2025 400,000 400,000 1,575,000 1,175,000 Deferred financing costs, net (3) (6,696) (6,207) Total Revolver and Term Loans, net $ 1,568,304 $ 1,168,793 (1) Interest rate at December 31, 2020 gives effect to interest rate hedges. (2) At December 31, 2020 and 2019, there was $200.0 million and $600.0 million of remaining capacity on the Revolver, respectively. The Company has the ability to further increase the total capacity on the Revolver to $750.0 million, subject to certain lender requirements. The Company also has the ability to extend the maturity date for an additional one year period ending May 2025 if certain conditions are satisfied. (3) Excludes $4.1 million and $3.4 million as of December 31, 2020 and 2019, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets. |
Schedule of mortgage loans | The Company's mortgage loans consisted of the following (in thousands): Principal balance at Number of Assets Encumbered Interest Rate at December 31, 2020 Maturity Date December 31, 2020 December 31, 2019 Mortgage loan (1) 7 1.66% April 2022 (5) $ 200,000 $ 200,000 Mortgage loan (2) 1 5.25% June 2022 30,332 31,215 Mortgage loan (3) 3 4.95% October 2022 86,775 89,299 Mortgage loan (4) 1 4.94% October 2022 27,972 28,785 Mortgage loan (1) 4 1.74% April 2024 (5) 85,000 85,000 Mortgage loan (1) 3 1.74% April 2024 (5) 96,000 96,000 19 526,079 530,299 Deferred financing costs, net (2,411) (3,869) Total mortgage loans, net $ 523,668 $ 526,430 (1) The hotels encumbered by the mortgage loan are cross-collateralized. Requires payments of interest only through maturity. (2) Includes $0.3 million and $0.5 million at December 31, 2020 and 2019, respectively, related to a fair value adjustment on a mortgage loan. (3) Includes $0.9 million and $1.4 million at December 31, 2020 and 2019, respectively, related to fair value adjustments on the mortgage loans. (4) Includes $0.3 million and $0.4 million at December 31, 2020 and 2019, respectively, related to a fair value adjustment on the mortgage loan. |
Components of interest expense | The components of the Company's interest expense consisted of the following (in thousands): For the year ended December 31, 2020 2019 2018 Senior Notes $ 23,767 $ 23,793 $ 28,428 Revolver and Term Loans 55,413 42,272 43,458 Mortgage loans 16,949 20,754 26,253 Amortization of deferred financing costs 4,416 4,100 3,504 Undesignated interest rate swaps (376) 376 — Total interest expense $ 100,169 $ 91,295 $ 101,643 |
Future minimum principal payments | As of December 31, 2020, the future minimum principal payments were as follows (in thousands): 2021 $ 3,279 2022 490,386 2023 625,000 2024 581,000 2025 874,888 Total (1) $ 2,574,553 |
Derivatives and Hedging (Tables
Derivatives and Hedging (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of interest rate swaps and caps | The Company's interest rate swaps consisted of the following (in thousands): Notional value at Fair value at Hedge type Interest rate Maturity December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Swap-cash flow 1.15% April 2021 $ 100,000 $ 100,000 $ (398) $ 607 Swap-cash flow 1.20% April 2021 100,000 100,000 (418) 538 Swap-cash flow 2.15% April 2021 75,000 75,000 (594) (590) Swap-cash flow 1.91% April 2021 75,000 75,000 (523) (337) Swap-cash flow 1.61% June 2021 50,000 50,000 (433) (32) Swap-cash flow 1.56% June 2021 50,000 50,000 (416) 13 Swap-cash flow 1.71% June 2021 50,000 50,000 (462) (109) Swap-cash flow 2.29% December 2022 200,000 200,000 (9,044) (4,587) Swap-cash flow 2.29% December 2022 125,000 125,000 (5,648) (2,859) Swap-cash flow 2.38% December 2022 200,000 200,000 (9,436) (5,155) Swap-cash flow 2.38% December 2022 100,000 100,000 (4,716) (2,574) Swap-cash flow 2.75% November 2023 100,000 100,000 (7,635) (3,590) Swap-cash flow (1) 2.51% December 2023 75,000 75,000 (5,284) (2,120) Swap-cash flow (1) 2.39% December 2023 75,000 75,000 (5,012) (1,858) Swap-cash flow 1.35% September 2021 49,000 49,000 (454) 181 Swap-cash flow 1.28% September 2022 100,000 100,000 (2,035) 690 Swap-cash flow (2) 1.24% September 2025 150,000 150,000 (5,508) 2,268 Swap-cash flow (3) 1.16% April 2024 50,000 — (1,464) — Swap-cash flow (3) 1.20% April 2024 50,000 — (1,526) — Swap-cash flow (3) 1.15% April 2024 50,000 — (1,450) — Swap-cash flow (3) 1.10% April 2024 50,000 — (1,374) — Swap-cash flow (3) 0.98% April 2024 25,000 — (596) — Swap-cash flow (3) 0.95% April 2024 25,000 — (573) — Swap-cash flow (3) 0.93% April 2024 25,000 — (558) — Swap-cash flow (3) 0.90% April 2024 25,000 — (535) — Swap-cash flow 0.85% December 2024 50,000 — (1,249) — Swap-cash flow 0.75% December 2024 50,000 — (1,047) — Swap-cash flow (4) 0.65% January 2026 50,000 — (662) — $ 2,124,000 $ 1,674,000 $ (69,050) $ (19,514) (1) Effective in January 2021. (2) Effective in September 2021. (3) Effective in April 2021. (4) Effective in July 2021. The following interest rate swaps have not been designated as hedging instruments (in thousands): Notional value at Fair value at Derivative type Interest Maturity December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Interest rate swap (1) 1.80% September 2020 $ — $ 30,195 $ — $ (34) Interest rate swap (1) 1.80% September 2020 — 75,030 — (86) Interest rate swap (1) 1.80% September 2020 — 32,025 — (37) Interest rate swap (1) 1.81% October 2020 — 142,500 — (219) $ — $ 279,750 $ — $ (376) |
Fair Value (Tables)
Fair Value (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The fair value of the Company's debt was as follows (in thousands): December 31, 2020 December 31, 2019 Carrying Value Fair Value Carrying Value Fair Value Senior Notes $ 495,759 $ 484,229 $ 500,484 $ 497,835 Revolver and Term Loans, net 1,568,304 1,543,636 1,168,793 1,176,068 Mortgage loans, net 523,668 512,118 526,430 532,249 Debt, net $ 2,587,731 $ 2,539,983 $ 2,195,707 $ 2,206,152 |
Schedule of fair value hierarchy for financial assets and liabilities measured at fair value on a recurring basis | The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 (in thousands): Fair Value at December 31, 2020 Level 1 Level 2 Level 3 Total Interest rate swap liability $ — $ (69,050) $ — $ (69,050) Total $ — $ (69,050) $ — $ (69,050) The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 (in thousands): Fair Value at December 31, 2019 Level 1 Level 2 Level 3 Total Interest rate swap asset $ — $ 4,297 $ — $ 4,297 Interest rate swap liability — (24,187) — (24,187) Total $ — $ (19,890) $ — $ (19,890) |
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis | The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2019 (in thousands): Fair Value at December 31, 2019 Level 1 Level 2 Level 3 Total Impaired hotel properties $ — $ — $ 6,019 $ 6,019 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Operating Lease, Lease Income | The Company's ground leases consisted of the following (in millions): Ground Lease Expense For the year ended December 31, Hotel Property Name Initial Term Expiration Extension Term(s) Expiration 2020 2019 2018 (1) Wyndham Boston Beacon Hill 2028 — $ 0.4 $ 0.9 $ 0.9 Wyndham San Diego Bayside 2029 — 4.1 4.8 4.8 DoubleTree Suites by Hilton Orlando Lake Buena Vista 2032 2057 0.3 0.9 0.8 Residence Inn Palo Alto Los Altos 2033 — 0.1 0.1 0.1 Wyndham Pittsburgh University Center 2038 2083 0.7 0.7 0.8 Marriott Louisville Downtown 2053 2153 (2) — — — Embassy Suites San Francisco Airport Waterfront 2059 — 1.2 2.4 2.3 Wyndham New Orleans French Quarter 2065 — 0.5 0.5 0.5 Courtyard Charleston Historic District 2096 — 1.0 1.0 1.0 Courtyard Austin Downtown Convention Center and Residence Inn Downtown Convention Center 2100 — 0.4 0.8 0.9 Courtyard Waikiki Beach 2112 — 3.7 3.6 3.5 $ 12.4 $ 15.7 $ 15.6 (1) Excludes $6.6 million of ground lease expense related to hotel properties sold during the year ended December 31, 2018. |
Schedule of future minimum ground lease payments | The future lease payments for the Company's operating leases are as follows (in thousands): December 31, 2020 2021 $ 11,201 2022 11,309 2023 11,405 2024 11,465 2025 11,516 Thereafter 534,621 Total future lease payments 591,517 Imputed interest (468,924) Lease liabilities $ 122,593 |
Assets And Liabilities, Lessee | The following table presents certain information related to the Company's operating leases as of December 31, 2020: Weighted average remaining lease term 62 years Weighted average discount rate 7.03 % |
Schedule of hotel properties operated pursuant to long-term agreements with hotel management companies | As of December 31, 2020, 102 of the Company's consolidated hotel properties were operated pursuant to long-term management agreements with initial terms ranging from one Management Company Number of Aimbridge Hospitality 35 Crestline Hotels and Resorts 1 Davidson Hotels and Resorts 1 Hilton Management and affiliates 19 HEI Hotels and Resorts 1 Highgate Hotels 5 Hyatt Corporation and affiliates 11 InnVentures 3 Marriott International, Inc. 3 Sage Hospitality 4 Urgo Hotels 3 White Lodging Services 8 Wyndham 8 102 |
Equity Incentive Plan (Tables)
Equity Incentive Plan (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Summary of the unvested restricted shares | A summary of the unvested restricted shares is as follows: 2020 2019 2018 Number of Weighted-Average Number of Weighted-Average Number of Weighted-Average Unvested at January 1, 940,202 $ 20.21 740,792 $ 21.89 700,325 $ 22.88 Granted 801,463 11.95 530,436 18.69 592,673 21.42 Vested (480,444) 19.59 (312,131) 21.63 (438,881) 22.92 Forfeited (8,993) 18.80 (18,895) 20.03 (113,325) 21.58 Unvested at December 31, 1,252,228 $ 15.17 940,202 $ 20.21 740,792 $ 21.89 |
Share-based Compensation Arrangements by Share-based Payment Award, Performance-Based Units, Vested and Expected to Vest | A summary of the performance unit awards is as follows: Date of Award Number of Conversion Range Risk Free Interest Rate Volatility February 2018 264,000 $13.99 0% to 150% 2.42% 27.44% February 2019 260,000 $19.16 0% to 200% 2.52% 27.19% February 2020 489,000 $12.06 0% to 200% 1.08% 23.46% |
Earnings per Common Share (Tabl
Earnings per Common Share (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |
Schedule of computation of basic and diluted earnings per common share | The computation of basic and diluted earnings per Common Share is as follows (in thousands, except share and per share data): For the year ended December 31, 2020 2019 2018 Numerator: Net (loss) income attributable to RLJ $ (404,441) $ 127,842 $ 188,643 Less: Preferred dividends (25,115) (25,115) (25,115) Less: Dividends paid on unvested restricted shares (55) (1,342) (1,181) Less: Undistributed earnings attributable to unvested restricted shares — — — Net (loss) income attributable to common shareholders excluding amounts attributable to unvested restricted shares $ (429,611) $ 101,385 $ 162,347 Denominator: Weighted-average number of Common Shares - basic 164,503,661 171,287,086 174,225,130 Unvested restricted shares — 101,390 91,275 Weighted-average number of Common Shares - diluted 164,503,661 171,388,476 174,316,405 Net (loss) income per share attributable to common shareholders - basic $ (2.61) $ 0.59 $ 0.93 Net (loss) income per share attributable to common shareholders - diluted $ (2.61) $ 0.59 $ 0.93 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Schedule of components of the income tax provision from continuing operations | The components of the income tax provision are as follows (in thousands): For the Years Ended December 31, 2020 2019 2018 Current: Federal $ — $ — $ — State (484) (3,067) (2,209) Deferred: Federal (45,438) 3,987 (4,867) State (6,048) 2,831 (1,717) Income tax (expense) benefit $ (51,970) $ 3,751 $ (8,793) |
Summary of Positions for which Significant Change in Unrecognized Tax Benefits is Reasonably Possible | The provision for income taxes is different from the amount of income tax (expense) benefit that is determined by applying the applicable U.S. statutory federal income tax rate to pretax income as a result of the following differences (in thousands): For the Years Ended December 31, 2020 2019 2018 Expected U.S. federal tax benefit (expense) at statutory rate $ 90,143 $ (26,382) $ (41,864) Tax impact of REIT election (85,140) 24,129 35,058 Expected tax benefit (expense) at TRS 5,003 (2,253) (6,806) Change in valuation allowance (59,321) (297) 542 State income tax benefit (expense), net of federal benefit 1,174 (2,367) (1,463) Reassessment of acquired NOLs — 9,973 — Impact of rate changes 349 332 (51) Other permanent items (22) (117) (566) Impact of provision to return/deferred adjustments 847 (1,520) (449) Income tax (expense) benefit $ (51,970) $ 3,751 $ (8,793) |
Schedule of deferred tax assets (liabilities) | Deferred income taxes represent the tax effect from continuing operations of the differences between the book and tax basis of the assets and liabilities. The deferred tax assets (liabilities) include the following (in thousands): December 31, 2020 December 31, 2019 Deferred tax liabilities: Partnership basis $ (2,453) $ (977) Prepaid expenses (1,157) (1,496) Deferred tax liabilities $ (3,610) $ (2,473) Deferred tax assets: Property and equipment $ 2,619 $ 1,786 Incentive and vacation accrual 2,339 3,878 Deferred revenue - key money 966 994 Allowance for doubtful accounts 76 65 Other 202 421 Net operating loss carryforwards 71,831 57,109 Federal historic tax credit 824 824 Wyndham guarantee 5,384 10,192 Valuation allowance (80,670) (21,349) Deferred tax assets $ 3,571 $ 53,920 |
Supplemental Information to S_2
Supplemental Information to Statements of Cash Flows (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of supplemental information to statements of cash flows | For the year ended December 31, 2020 2019 2018 Reconciliation of cash, cash equivalents, and restricted cash reserves Cash and cash equivalents $ 899,813 $ 882,474 $ 320,147 Restricted cash reserves 34,977 44,686 64,695 Cash, cash equivalents, and restricted cash reserves $ 934,790 $ 927,160 $ 384,842 Interest paid $ 98,511 $ 97,259 $ 114,280 Income taxes paid $ 1,501 $ 4,090 $ 1,836 Operating cash flow lease payments for operating leases $ 11,813 $ 15,270 Right-of-use asset obtained in exchange for lease obligation due to remeasurement $ 4,100 $ — Supplemental investing and financing transactions In conjunction with the sale of hotel properties, the Company recorded the following: Sale of hotel properties $ 4,883 $ 705,681 $ 530,850 Escrow related to certain post-closing obligations — — 1,000 Purchase option for land subject to a ground lease — — (44,831) Transaction costs (133) (10,482) (10,668) Operating prorations (98) (9,329) (1,288) Receipt of forfeited deposit 517 — — Proceeds from the sale of hotel properties, net $ 5,169 $ 685,870 $ 475,063 Supplemental non-cash transactions Change in fair market value of designated interest rate swaps $ (49,536) $ (33,459) $ 7,349 Accrued capital expenditures $ 7,313 $ 14,234 $ 15,709 Distributions payable $ 8,752 $ 64,165 $ 65,557 |
Quarterly Operating Results (_2
Quarterly Operating Results (unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Quarterly Financial Information Disclosure [Abstract] | |
Schedule of quarterly financial information | The tables below set forth the Company's unaudited condensed consolidated quarterly financial data for the years ended December 31, 2020 and 2019 (in thousands, except share and per share data). In the opinion of management, all adjustments (consisting of normal recurring accruals) that are necessary for a fair presentation of the quarterly results have been reflected in the data. It is also management's opinion, however, that quarterly financial data for the hotel properties are not indicative of the financial results to be achieved in succeeding years or quarters. In order to obtain a more accurate indication of performance, one should review the financial and operating results, changes in shareholders' equity and cash flows for a period of several years. For the year ended December 31, 2020 First Quarter Second Quarter Third Quarter Fourth Quarter Total revenues $ 265,481 $ 32,591 $ 83,932 $ 91,083 Net loss $ (30,829) $ (116,166) $ (173,919) $ (87,888) Net loss attributable to common shareholders $ (35,603) $ (121,353) $ (179,380) $ (93,220) Comprehensive loss attributable to RLJ $ (85,801) $ (121,656) $ (167,492) $ (79,028) Basic per share data (1): Net loss attributable to common shareholders $ (0.21) $ (0.74) $ (1.10) $ (0.57) Diluted per share data (1): Net loss attributable to common shareholders $ (0.21) $ (0.74) $ (1.10) $ (0.57) Basic weighted-average Common Shares outstanding 167,149,733 163,543,701 163,609,865 163,729,671 Diluted weighted-average Common Shares outstanding 167,149,733 163,543,701 163,609,865 163,729,671 (1) The basic and diluted net income per share attributable to common shareholders are calculated independently for each of the quarters presented. Accordingly, the sum of the quarterly amounts may not agree with the total for the year presented. For the year ended December 31, 2019 First Quarter Second Quarter Third Quarter Fourth Quarter Total revenues $ 399,267 $ 448,727 $ 371,124 $ 347,074 Net income $ 28,331 $ 33,681 $ 32,455 $ 34,912 Net income attributable to common shareholders $ 20,974 $ 27,165 $ 26,184 $ 28,404 Comprehensive income attributable to RLJ $ 10,867 $ 11,799 $ 26,784 $ 43,836 Basic per share data (1): Net income attributable to common shareholders $ 0.12 $ 0.16 $ 0.15 $ 0.17 Diluted per share data (1): Net income attributable to common shareholders $ 0.12 $ 0.16 $ 0.15 $ 0.17 Basic weighted-average Common Shares outstanding 172,796,998 172,661,878 170,495,699 169,241,536 Diluted weighted-average Common Shares outstanding 172,856,230 172,766,091 170,600,787 169,376,667 (1) The basic and diluted net income per share attributable to common shareholders are calculated independently for each of the quarters presented. Accordingly, the sum of the quarterly amounts may not agree with the total for the year presented. |
General (Details)
General (Details) | 3 Months Ended | 12 Months Ended | |||||||||||||
Dec. 31, 2020USD ($)$ / shares | Sep. 30, 2020$ / shares | Jun. 30, 2020property$ / shares | Mar. 31, 2020$ / shares | Dec. 31, 2020USD ($)$ / shares | Dec. 31, 2019USD ($)Hotels$ / shares | Dec. 31, 2018USD ($)$ / shares | Dec. 31, 2020shares | Dec. 31, 2020room | Dec. 31, 2020state | Dec. 31, 2020 | Dec. 31, 2020property | Dec. 31, 2020Hotels | Dec. 31, 2020hotel | Dec. 31, 2017USD ($) | |
Sale of Stock | |||||||||||||||
Number of OP units outstanding (in shares) | shares | 165,775,045 | ||||||||||||||
Company's ownership interest in the Operating Partnership | 99.50% | ||||||||||||||
Number of real estate properties | 29 | 103 | |||||||||||||
Common stock, dividends, per share | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.04 | $ 1.32 | $ 1.32 | ||||||||
Cash, cash equivalents, and restricted cash reserves | $ | $ 934,790,000 | $ 934,790,000 | $ 927,160,000 | $ 384,842,000 | $ 659,076,000 | ||||||||||
Number of hotel rooms owned | room | 22,700 | ||||||||||||||
Number of states in which hotels owned by the entity are located | state | 23 | ||||||||||||||
The Revolver | The Revolver | |||||||||||||||
Sale of Stock | |||||||||||||||
Maximum borrowing capacity | $ | 600,000,000 | 600,000,000 | |||||||||||||
Fair value of amount outstanding | $ | $ 400,000,000 | $ 400,000,000 | |||||||||||||
Partially Owned Properties | Doubletree Metropolitan Hotel New York City | |||||||||||||||
Sale of Stock | |||||||||||||||
Real estate properties, ownership interest, percentage | 98.30% | ||||||||||||||
Partially Owned Properties | 50 Percent Owned | |||||||||||||||
Sale of Stock | |||||||||||||||
Number of real estate properties | 2 | ||||||||||||||
Real estate properties, ownership interest, percentage | 50.00% | 50.00% | |||||||||||||
Partially Owned Properties | 95 Percent Owned | The Knickerbocker New York | |||||||||||||||
Sale of Stock | |||||||||||||||
Real estate properties, ownership interest, percentage | 95.00% | ||||||||||||||
Unconsolidated Properties | |||||||||||||||
Sale of Stock | |||||||||||||||
Number of real estate properties | 2 | ||||||||||||||
Real estate properties, ownership interest, percentage | 50.00% | ||||||||||||||
Operations Suspended | |||||||||||||||
Sale of Stock | |||||||||||||||
Number of real estate properties | Hotels | 57 | 5 | |||||||||||||
Operations Resumed | |||||||||||||||
Sale of Stock | |||||||||||||||
Number of real estate properties | 50 | 2 | |||||||||||||
Wholly Owned Properties | |||||||||||||||
Sale of Stock | |||||||||||||||
Number of real estate properties | 99 | ||||||||||||||
Real estate properties, ownership interest, percentage | 100.00% | ||||||||||||||
Consolidated Properties | |||||||||||||||
Sale of Stock | |||||||||||||||
Number of real estate properties | 101 | ||||||||||||||
Leased Hotel Properties | |||||||||||||||
Sale of Stock | |||||||||||||||
Number of real estate properties | 102 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | |
Summary of Significant Accounting Policies | |||
Number of joint ventures | 2 | ||
Equity method investment, ownership percentage | 50.00% | ||
Amortization of deferred financing costs | $ 4,416 | $ 4,100 | $ 3,504 |
Limited Partner's ownership interest in the Operating Partnership | 99.50% | ||
Number of subsequent taxable years for which entity will not qualify as REIT upon failure to qualify in any taxable year | 4 years | ||
DBT Met Hotel Venture, LP | |||
Summary of Significant Accounting Policies | |||
Noncontrolling ownership interest of third party | 1.70% | ||
The Knickerbocker New York | |||
Summary of Significant Accounting Policies | |||
Noncontrolling ownership interest of third party | 5.00% | ||
Embassy Suites Secaucus | |||
Summary of Significant Accounting Policies | |||
Noncontrolling ownership interest of third party | 49.00% | ||
Land improvements | |||
Summary of Significant Accounting Policies | |||
Estimated useful lives | 15 years | ||
Building improvements | |||
Summary of Significant Accounting Policies | |||
Estimated useful lives | 15 years | ||
Buildings | |||
Summary of Significant Accounting Policies | |||
Estimated useful lives | 40 years | ||
Furniture, fixtures and equipment | Minimum | |||
Summary of Significant Accounting Policies | |||
Estimated useful lives | 3 years | ||
Furniture, fixtures and equipment | Maximum | |||
Summary of Significant Accounting Policies | |||
Estimated useful lives | 5 years |
Investment in Hotel Propertie_2
Investment in Hotel Properties - Investment in Hotel Properties (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Property, Plant and Equipment [Abstract] | ||
Land and improvements | $ 1,089,597 | $ 1,088,436 |
Buildings and improvements | 4,084,712 | 4,039,012 |
Furniture, fixtures and equipment | 697,404 | 685,699 |
Total | 5,871,713 | 5,813,147 |
Accumulated depreciation | (1,385,297) | (1,198,181) |
Investment in hotel properties, net | $ 4,486,416 | $ 4,614,966 |
Investment in Hotel Propertie_3
Investment in Hotel Properties - Additional Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Property, Plant and Equipment [Abstract] | |||
Depreciation and amortization expense related to investment in hotel properties | $ 193,300 | $ 209,600 | $ 233,800 |
Impairment loss | $ 0 | $ 13,500 | $ 0 |
Investment in Unconsolidated _3
Investment in Unconsolidated Joint Ventures (Details) | 12 Months Ended | |||||
Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2020 | Dec. 31, 2020property | Jun. 30, 2020property | |
Schedule of Equity Method Investments [Line Items] | ||||||
Equity method investment, ownership percentage | 50.00% | |||||
Number of real estate properties | 29 | 103 | ||||
Gain (loss) on sale of hotel properties, net | $ 2,703,000 | $ (9,300,000) | $ 30,941,000 | |||
Equity Method Investments | 6,798,000 | 15,171,000 | ||||
Equity in loss (income) from unconsolidated joint ventures | $ 8,454,000 | 1,673,000 | (636,000) | |||
Unconsolidated Properties | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Equity method investment, ownership percentage | 50.00% | |||||
Number of real estate properties | property | 2 | |||||
Real estate properties, ownership interest, percentage | 50.00% | |||||
Equity Method Investments | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Equity Method Investments | $ (6,687,000) | (4,236,000) | ||||
Equity in loss (income) from unconsolidated joint ventures | 913,000 | (1,667,000) | (2,105,000) | |||
Cost of the joint venture investments in excess of the joint venture book value | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Equity Method Investments | 13,485,000 | 19,407,000 | ||||
Equity in loss (income) from unconsolidated joint ventures | 995,000 | 1,265,000 | 1,469,000 | |||
Impairment loss | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Equity in loss (income) from unconsolidated joint ventures | (6,546,000) | |||||
Loss on sale | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Equity in loss (income) from unconsolidated joint ventures | $ 0 | $ 2,075,000 | $ 0 | |||
50 Percent Owned | Partially Owned Properties | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Number of real estate properties | property | 2 | |||||
Real estate properties, ownership interest, percentage | 50.00% | 50.00% | ||||
Gain (loss) on sale of hotel properties, net | $ (2,100,000) |
Revenue (Details)
Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | $ 91,083 | $ 83,932 | $ 32,591 | $ 265,481 | $ 347,074 | $ 371,124 | $ 448,727 | $ 399,267 | $ 473,087 | $ 1,566,192 | $ 1,761,224 |
South Florida | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 63,630 | 145,084 | 161,346 | ||||||||
Southern California | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 63,417 | 152,295 | 155,142 | ||||||||
Northern California | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 58,471 | 227,294 | 261,838 | ||||||||
New York City | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 28,712 | 151,871 | 154,558 | ||||||||
Austin | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 15,994 | 89,663 | 97,227 | ||||||||
Chicago | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 29,647 | 85,710 | 88,632 | ||||||||
Denver | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 16,097 | 68,638 | 83,490 | ||||||||
Houston | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 22,159 | 64,073 | 69,937 | ||||||||
Washington, DC | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 19,479 | 63,303 | 70,960 | ||||||||
Pittsburgh | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 15,927 | ||||||||||
Louisville | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 61,246 | ||||||||||
Tampa | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 64,573 | ||||||||||
Other | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Total revenues | 139,554 | 457,015 | 553,521 | ||||||||
Room revenue | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 397,754 | 1,317,085 | 1,473,047 | ||||||||
Room revenue | South Florida | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 52,213 | 117,252 | 133,527 | ||||||||
Room revenue | Southern California | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 53,814 | 126,959 | 129,634 | ||||||||
Room revenue | Northern California | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 51,107 | 201,667 | 233,394 | ||||||||
Room revenue | New York City | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 25,292 | 130,702 | 133,728 | ||||||||
Room revenue | Austin | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 12,661 | 76,438 | 84,183 | ||||||||
Room revenue | Chicago | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 24,267 | 70,469 | 73,497 | ||||||||
Room revenue | Denver | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 12,285 | 55,063 | 69,603 | ||||||||
Room revenue | Houston | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 19,401 | 55,955 | 61,811 | ||||||||
Room revenue | Washington, DC | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 17,843 | 59,257 | 66,130 | ||||||||
Room revenue | Pittsburgh | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 13,815 | ||||||||||
Room revenue | Louisville | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 40,627 | ||||||||||
Room revenue | Tampa | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 38,169 | ||||||||||
Room revenue | Other | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 115,056 | 382,696 | 449,371 | ||||||||
Food and beverage revenue | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 40,384 | 177,499 | 205,518 | ||||||||
Food and beverage revenue | South Florida | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 7,058 | 19,720 | 20,547 | ||||||||
Food and beverage revenue | Southern California | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 4,013 | 15,306 | 16,662 | ||||||||
Food and beverage revenue | Northern California | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 4,160 | 19,752 | 20,872 | ||||||||
Food and beverage revenue | New York City | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 2,189 | 16,410 | 16,633 | ||||||||
Food and beverage revenue | Austin | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 2,145 | 9,453 | 9,382 | ||||||||
Food and beverage revenue | Chicago | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 4,187 | 13,102 | 13,106 | ||||||||
Food and beverage revenue | Denver | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 2,948 | 12,224 | 12,596 | ||||||||
Food and beverage revenue | Houston | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 827 | 3,763 | 3,789 | ||||||||
Food and beverage revenue | Washington, DC | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 416 | 1,703 | 2,460 | ||||||||
Food and beverage revenue | Pittsburgh | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,481 | ||||||||||
Food and beverage revenue | Louisville | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 18,246 | ||||||||||
Food and beverage revenue | Tampa | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 17,296 | ||||||||||
Food and beverage revenue | Other | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 10,960 | 47,820 | 72,175 | ||||||||
Other revenue | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 34,949 | 71,608 | 82,659 | ||||||||
Other revenue | South Florida | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 4,359 | 8,112 | 7,272 | ||||||||
Other revenue | Southern California | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 5,590 | 10,030 | 8,846 | ||||||||
Other revenue | Northern California | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 3,204 | 5,875 | 7,572 | ||||||||
Other revenue | New York City | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,231 | 4,759 | 4,197 | ||||||||
Other revenue | Austin | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,188 | 3,772 | 3,662 | ||||||||
Other revenue | Chicago | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,193 | 2,139 | 2,029 | ||||||||
Other revenue | Denver | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 864 | 1,351 | 1,291 | ||||||||
Other revenue | Houston | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,931 | 4,355 | 4,337 | ||||||||
Other revenue | Washington, DC | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 1,220 | 2,343 | 2,370 | ||||||||
Other revenue | Pittsburgh | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 631 | ||||||||||
Other revenue | Louisville | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 2,373 | ||||||||||
Other revenue | Tampa | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | 9,108 | ||||||||||
Other revenue | Other | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Revenue | $ 13,538 | $ 26,499 | $ 31,975 |
Sale of Hotel Properties - Prop
Sale of Hotel Properties - Properties Disposed (Details) | 12 Months Ended | ||
Dec. 31, 2020USD ($)room | Dec. 31, 2019USD ($)roomincrementhotel | Dec. 31, 2018USD ($)room | |
Sale of Hotel Properties | |||
Gain (loss) on sale of hotel properties, net | $ | $ 2,703,000 | $ (9,300,000) | $ 30,941,000 |
Proceeds from the sale of hotel properties, net | $ | 5,169,000 | 685,870,000 | 475,063,000 |
Sale of hotel properties | $ | $ 4,883,000 | $ 705,681,000 | $ 530,850,000 |
Residence Inn Houston Sugarland [Member] | |||
Sale of Hotel Properties | |||
Rooms | 78 | ||
Disposals 2020 [Domain] | |||
Sale of Hotel Properties | |||
Rooms | 78 | ||
Proceeds from the sale of hotel properties, net | $ | $ 4,900,000 | ||
Courtyard Boulder Longmont | |||
Sale of Hotel Properties | |||
Rooms | 78 | ||
Courtyard Salt Lake City Airport | |||
Sale of Hotel Properties | |||
Rooms | 154 | ||
Courtyard Fort Lauderdale SW Miramar | |||
Sale of Hotel Properties | |||
Rooms | 128 | ||
Courtyard Austin Airport | |||
Sale of Hotel Properties | |||
Rooms | 150 | ||
Fairfield Inn & Suites San Antonio Downtown Market | |||
Sale of Hotel Properties | |||
Rooms | 110 | ||
Hampton Inn & Suites Clearwater St. Petersburg | |||
Sale of Hotel Properties | |||
Rooms | 128 | ||
Hampton Inn Fort Walton Beach | |||
Sale of Hotel Properties | |||
Rooms | 100 | ||
Hampton Inn & Suites Denver Tech Center | |||
Sale of Hotel Properties | |||
Rooms | 123 | ||
Hampton Inn West Palm Beach Airport Central | |||
Sale of Hotel Properties | |||
Rooms | 105 | ||
Hilton Garden Inn Bloomington | |||
Sale of Hotel Properties | |||
Rooms | 168 | ||
Hilton Garden Inn West Palm Beach Airport | |||
Sale of Hotel Properties | |||
Rooms | 100 | ||
Hilton Garden Inn Durham Raleigh Research Triangle Park | |||
Sale of Hotel Properties | |||
Rooms | 177 | ||
Residence Inn Longmont Boulder | |||
Sale of Hotel Properties | |||
Rooms | 84 | ||
Residence Inn Detroit Novi | |||
Sale of Hotel Properties | |||
Rooms | 107 | ||
Residence Inn Chicago Oak Brook | |||
Sale of Hotel Properties | |||
Rooms | 156 | ||
Residence Inn Fort Lauderdale Plantation | |||
Sale of Hotel Properties | |||
Rooms | 138 | ||
Residence Inn Salt Lake City Airport | |||
Sale of Hotel Properties | |||
Rooms | 104 | ||
Residence Inn San Antonio Downtown Market Square | |||
Sale of Hotel Properties | |||
Rooms | 95 | ||
Residence Inn Fort Lauderdale SW Miramar | |||
Sale of Hotel Properties | |||
Rooms | 130 | ||
Residence Inn Silver Spring | |||
Sale of Hotel Properties | |||
Rooms | 130 | ||
SpringHill Suites Boulder Longmont | |||
Sale of Hotel Properties | |||
Rooms | 90 | ||
Embassy Suites Myrtle Beach Oceanfront Resort | |||
Sale of Hotel Properties | |||
Rooms | 255 | ||
Hilton Myrtle Beach Resort | |||
Sale of Hotel Properties | |||
Rooms | 385 | ||
Courtyard Austin Northwest Arboretum | |||
Sale of Hotel Properties | |||
Rooms | 102 | ||
Courtyard Denver West Golden | |||
Sale of Hotel Properties | |||
Rooms | 110 | ||
Courtyard Boulder Louisville | |||
Sale of Hotel Properties | |||
Rooms | 154 | ||
Courtyard Louisville Northeast | |||
Sale of Hotel Properties | |||
Rooms | 114 | ||
Courtyard South Bend Mishawaka | |||
Sale of Hotel Properties | |||
Rooms | 78 | ||
Hampton Inn Houston Galleria | |||
Sale of Hotel Properties | |||
Rooms | 176 | ||
Hyatt House Houston Galleria | |||
Sale of Hotel Properties | |||
Rooms | 147 | ||
Hyatt House Austin Arboretum | |||
Sale of Hotel Properties | |||
Rooms | 131 | ||
Hyatt House Dallas Lincoln Park | |||
Sale of Hotel Properties | |||
Rooms | 155 | ||
Hyatt House Dallas Uptown | |||
Sale of Hotel Properties | |||
Rooms | 141 | ||
Residence Inn Austin Northwest Arboretum | |||
Sale of Hotel Properties | |||
Rooms | 84 | ||
Residence Inn Austin North Parmer Lane | |||
Sale of Hotel Properties | |||
Rooms | 88 | ||
Residence Inn Denver West Golden | |||
Sale of Hotel Properties | |||
Rooms | 88 | ||
Residence Inn Boulder Louisville | |||
Sale of Hotel Properties | |||
Rooms | 88 | ||
Residence Inn Louisville Northeast | |||
Sale of Hotel Properties | |||
Rooms | 102 | ||
SpringHill Suites Austin North Parmer Lane | |||
Sale of Hotel Properties | |||
Rooms | 132 | ||
SpringHill Suites Louisville Hurstbourne North | |||
Sale of Hotel Properties | |||
Rooms | 142 | ||
SpringHill Suites South Bend Mishawaka | |||
Sale of Hotel Properties | |||
Rooms | 87 | ||
Residence Inn Columbia | |||
Sale of Hotel Properties | |||
Rooms | 108 | ||
Courtyard Austin South | |||
Sale of Hotel Properties | |||
Rooms | 110 | ||
Fairfield Inn & Suites Austin South Airport | |||
Sale of Hotel Properties | |||
Rooms | 63 | ||
Marriott Austin South | |||
Sale of Hotel Properties | |||
Rooms | 211 | ||
Residence Inn Austin South | |||
Sale of Hotel Properties | |||
Rooms | 66 | ||
SpringHill Suites Austin South | |||
Sale of Hotel Properties | |||
Rooms | 152 | ||
Disposals 2019 | |||
Sale of Hotel Properties | |||
Number of properties disposed | hotel | 47 | ||
Rooms | 6,024 | ||
Disposal group, number of transactions | increment | 5 | ||
Proceeds from the sale of hotel properties, net | $ | $ 721,000,000 | ||
Embassy Suites Boston Marlborough | |||
Sale of Hotel Properties | |||
Rooms | 229 | ||
Sheraton Philadelphia Society Hill Hotel | |||
Sale of Hotel Properties | |||
Rooms | 364 | ||
Embassy Suites Napa Valley | |||
Sale of Hotel Properties | |||
Rooms | 205 | ||
DoubleTree Hotel Columbia | |||
Sale of Hotel Properties | |||
Rooms | 152 | ||
The Vinoy Renaissance St. Petersburg Resort & Golf Club | |||
Sale of Hotel Properties | |||
Rooms | 362 | ||
DoubleTree by Hilton Burlington Vermont | |||
Sale of Hotel Properties | |||
Rooms | 309 | ||
Holiday Inn San Francisco - Fisherman's Wharf | |||
Sale of Hotel Properties | |||
Rooms | 585 | ||
Disposals 2018 | |||
Sale of Hotel Properties | |||
Number of properties disposed | $ | 7 | ||
Rooms | 2,206 | ||
Sale of hotel properties | $ | $ 530,900,000 |
Debt - Credit Facilities (Detai
Debt - Credit Facilities (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||||
Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Sep. 30, 2022 | Sep. 30, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Debt Instrument [Line Items] | |||||||||
Additional maturity term | $ 750,000,000 | $ 750,000,000 | |||||||
Debt Instrument, Fair Value Adjustment, Net | 22,300,000 | ||||||||
Early Repayment of Senior Secured Notes | 0 | 112,000 | $ 539,026,000 | ||||||
(Loss) gain on extinguishment of indebtedness, net | 0 | (214,000) | 5,996,000 | ||||||
Unamortized debt issuance costs on term loans | (6,696,000) | (6,207,000) | |||||||
Unsecured Debt, Gross | 1,575,000,000 | 1,175,000,000 | |||||||
Debt, net | 2,587,731,000 | 2,195,707,000 | |||||||
Accrued capital expenditures | $ 7,313,000 | 14,234,000 | $ 15,709,000 | ||||||
Revolver and Term Loans, net | Minimum | London Interbank Offered Rate (LIBOR) | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.35% | ||||||||
Revolver and Term Loans, net | Maximum | London Interbank Offered Rate (LIBOR) | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.50% | ||||||||
Senior Unsecured Notes [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Redemption Price, Percentage | 103.00% | ||||||||
Revolver and Term Loans, net | |||||||||
Debt Instrument [Line Items] | |||||||||
Unsecured Debt | $ 1,568,304,000 | 1,168,793,000 | |||||||
Revolver and Term Loans, net | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Covenant, Minimum Liquidity Level | $ 125,000,000 | ||||||||
Revolver and Term Loans, net | Forecast | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Covenant, Maximum Leverage Ratio | 700.00% | 750.00% | 800.00% | 850.00% | |||||
Debt Covenant, Debt Service Coverage Ratio | 165.00% | ||||||||
Revolver and Term Loans, net | Minimum | London Interbank Offered Rate (LIBOR) | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.25% | ||||||||
Revolver and Term Loans, net | Maximum | |||||||||
Debt Instrument [Line Items] | |||||||||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.01 | ||||||||
Accrued capital expenditures | $ 175,000,000 | ||||||||
Payments to Acquire Businesses, Gross | $ 200,000,000 | ||||||||
Revolver and Term Loans, net | The Revolver | Base Rate [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.50% | ||||||||
Revolver and Term Loans, net | The Revolver | Base Rate Plus Margin [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.50% | ||||||||
Revolver and Term Loans, net | Swingline Loans | Base Rate [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.40% | ||||||||
Revolver and Term Loans, net | Swingline Loans | Base Rate Plus Margin [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.40% | ||||||||
Revolver and Term Loans, net | $400 Million Term Loan Maturing 2019 | |||||||||
Debt Instrument [Line Items] | |||||||||
Maximum borrowing capacity | $ 400,000,000 | ||||||||
Interest Rate | 4.73% | ||||||||
Unsecured Debt | $ 400,000,000 | 400,000,000 | |||||||
Revolver and Term Loans, net | $225 Million Term Loan Maturing 2019 | |||||||||
Debt Instrument [Line Items] | |||||||||
Maximum borrowing capacity | $ 225,000,000 | ||||||||
Interest Rate | 4.73% | ||||||||
Unsecured Debt | $ 225,000,000 | 225,000,000 | |||||||
Revolver and Term Loans, net | $150 Million Term Loan Maturing 2022 | |||||||||
Debt Instrument [Line Items] | |||||||||
Maximum borrowing capacity | $ 150,000,000 | ||||||||
Interest Rate | 4.03% | ||||||||
Unsecured Debt | $ 150,000,000 | 150,000,000 | |||||||
Revolver and Term Loans, net | Six Point Zero Zero Percent Due June 2025 [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Interest Rate, Stated Percentage | 6.00% | ||||||||
Revolver and Term Loans, net | $400 Million Term Loan Maturing 2025 [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Maximum borrowing capacity | $ 400,000,000 | ||||||||
Interest Rate | 3.92% | ||||||||
Unsecured Debt | $ 400,000,000 | 400,000,000 | |||||||
The Revolver | Conventional Mortgage Loan [Member] | |||||||||
Debt Instrument [Line Items] | |||||||||
Unsecured Debt | 1,168,304,000 | $ 1,168,793,000 | |||||||
The Revolver | The Revolver | |||||||||
Debt Instrument [Line Items] | |||||||||
Maximum borrowing capacity | $ 600,000,000 | ||||||||
Debt Instrument, Additional Maturity Term | 1 year | 1 year | |||||||
Interest Rate | 3.77% | ||||||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 600,000,000 | $ 600,000,000 | |||||||
Unsecured Debt | $ 400,000,000 | 0 | |||||||
The Revolver | The Revolver | Minimum | |||||||||
Debt Instrument [Line Items] | |||||||||
Unused facility fee percentage | 0.20% | ||||||||
The Revolver | The Revolver | Maximum | |||||||||
Debt Instrument [Line Items] | |||||||||
Unused facility fee percentage | 0.25% | ||||||||
Prepaid Expenses and Other Current Assets | |||||||||
Debt Instrument [Line Items] | |||||||||
Unamortized deferred financing costs on the Revolver | $ 4,100,000 | 3,400,000 | |||||||
Senior Unsecured Notes [Member] | Revolver and Term Loans, net | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt Instrument, Fair Value Adjustment, Net | $ 20,900,000 | $ 25,600,000 |
Debt - Mortgage Loans (Details)
Debt - Mortgage Loans (Details) | 1 Months Ended | |||||
Apr. 30, 2019 | Dec. 31, 2020USD ($) | Dec. 31, 2020property | Dec. 31, 2020 | Dec. 31, 2020asset | Dec. 31, 2019USD ($) | |
Debt Instrument [Line Items] | ||||||
Secured Debt, Gross | $ 526,079,000 | $ 530,299,000 | ||||
Unamortized debt issuance costs on mortgage loans | (2,411,000) | (3,869,000) | ||||
Number of real estate properties | 103 | 29 | ||||
Fair value adjustment | 22,300,000 | |||||
Mortgage loans | ||||||
Debt Instrument [Line Items] | ||||||
Number of Assets Encumbered | asset | 19 | |||||
Mortgage loans | Wells Fargo 3 | ||||||
Debt Instrument [Line Items] | ||||||
Fair value adjustment | 300,000 | 500,000 | ||||
Three Point Three Three Percent Due April 2022 [Member] | Mortgage loans | ||||||
Debt Instrument [Line Items] | ||||||
Number of Assets Encumbered | asset | 7 | |||||
Interest Rate | 1.66% | |||||
Secured Debt | 200,000,000 | 200,000,000 | ||||
Five Point Two Five Percent Due June 2022 [Member] | Mortgage loans | ||||||
Debt Instrument [Line Items] | ||||||
Number of Assets Encumbered | asset | 1 | |||||
Interest Rate | 5.25% | |||||
Secured Debt | 30,332,000 | 31,215,000 | ||||
Four Point Nine Five Percent Due October 2022 [Member] | Mortgage loans | ||||||
Debt Instrument [Line Items] | ||||||
Number of Assets Encumbered | asset | 3 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 4.95% | |||||
Secured Debt | 86,775,000 | 89,299,000 | ||||
Fair value adjustment | 900,000 | 1,400,000 | ||||
Four Point Nine Four Percent Due October 2022 [Member] | Mortgage loans | ||||||
Debt Instrument [Line Items] | ||||||
Number of Assets Encumbered | asset | 1 | |||||
Debt Instrument, Interest Rate, Stated Percentage | 4.94% | |||||
Secured Debt | 27,972,000 | 28,785,000 | ||||
Fair value adjustment | 300,000 | 400,000 | ||||
Three Point Three Eight Percent Due April 2024 [Member] | Mortgage loans | ||||||
Debt Instrument [Line Items] | ||||||
Number of Assets Encumbered | asset | 4 | |||||
Interest Rate | 1.74% | |||||
Secured Debt | 85,000,000 | 85,000,000 | ||||
Two Point Eight Eight Percent Due April 2024 [Member] | Mortgage loans | ||||||
Debt Instrument [Line Items] | ||||||
Number of Assets Encumbered | asset | 3 | |||||
Interest Rate | 1.74% | |||||
Secured Debt | $ 96,000,000 | $ 96,000,000 | ||||
LIBOR Plus One Point Five Two Percent [Member] | Mortgage loans | ||||||
Debt Instrument [Line Items] | ||||||
Number of additional maturity terms | 2 | |||||
Debt Instrument, Additional Maturity Term | 1 year |
Debt - Interest Expense (Detail
Debt - Interest Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Debt Instrument [Line Items] | |||
Amortization of deferred financing costs | $ 4,416 | $ 4,100 | $ 3,504 |
Gain (Loss) on Interest Rate Derivative Instruments Not Designated as Hedging Instruments | (376) | 376 | 0 |
Total interest expense | 100,169 | 91,295 | 101,643 |
Senior Notes | |||
Debt Instrument [Line Items] | |||
Interest expense | 23,767 | 23,793 | 28,428 |
Revolver and Term Loans | |||
Debt Instrument [Line Items] | |||
Interest expense | 55,413 | 42,272 | 43,458 |
Mortgage loans | |||
Debt Instrument [Line Items] | |||
Interest expense | $ 16,949 | $ 20,754 | $ 26,253 |
Debt - Future Minimum Rental Pa
Debt - Future Minimum Rental Payments (Details) $ in Thousands | Dec. 31, 2020USD ($) |
Debt Disclosure [Abstract] | |
2021 | $ 3,279 |
2022 | 490,386 |
2023 | 625,000 |
2024 | 581,000 |
2025 | 874,888 |
Long term debt, total future minimum principal payments | 2,574,553 |
Fair value adjustment | $ 22,300 |
Derivatives and Hedging (Detail
Derivatives and Hedging (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Financial Instruments: Derivatives and Hedging | |||
Notional value | $ 2,124,000,000 | $ 1,674,000,000 | |
Interest rate swaps, net | (69,050,000) | 19,514,000 | |
Accumulated Other Comprehensive Income (Loss), Cumulative Changes in Net Gain (Loss) from Cash Flow Hedges, Effect Net of Tax | 69,100,000 | (19,500,000) | |
Amount of hedge ineffectiveness | 0 | 0 | |
Reclassification of unrealized gain on discontinued interest rate derivatives to interest expense | (2,250,000) | $ 0 | |
Interest Rate Cash Flow Hedge Gain (Loss) to be Reclassified During Next 12 Months, Net | (27,700,000) | ||
Not Designated as Hedging Instrument | |||
Financial Instruments: Derivatives and Hedging | |||
Notional value | 0 | 279,750,000 | |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Liability at Fair Value | $ 0 | (376,000) | |
Not Designated as Hedging Instrument | Swap-cash flow 1 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.80% | ||
Notional value | $ 0 | 30,195,000 | |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Liability at Fair Value | $ 0 | (34,000) | |
Not Designated as Hedging Instrument | Swap-cash flow 2 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.80% | ||
Notional value | $ 0 | 75,030,000 | |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Liability at Fair Value | $ 0 | (86,000) | |
Not Designated as Hedging Instrument | Swap-cash flow 3 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.80% | ||
Notional value | $ 0 | 32,025,000 | |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Liability at Fair Value | $ 0 | (37,000) | |
Not Designated as Hedging Instrument | Swap-cash flow 4 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.81% | ||
Notional value | $ 0 | 142,500,000 | |
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Liability at Fair Value | $ 0 | (219,000) | |
Designated as Hedging Instrument | Swap-cash flow 13 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.15% | ||
Notional value | $ 100,000,000 | 100,000,000 | |
Interest rate swaps, fair value, liabilities | 607,000 | ||
Interest rate swaps, fair value, assets | $ (398,000) | ||
Designated as Hedging Instrument | Swap-cash flow 14 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.20% | ||
Notional value | $ 100,000,000 | 100,000,000 | |
Interest rate swaps, fair value, liabilities | 538,000 | ||
Interest rate swaps, fair value, assets | $ (418,000) | ||
Designated as Hedging Instrument | Swap-cash flow 15 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 2.15% | ||
Notional value | $ 75,000,000 | 75,000,000 | |
Interest rate swaps, fair value, liabilities | $ 594,000 | 590,000 | |
Designated as Hedging Instrument | Swap-cash flow 16 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.91% | ||
Notional value | $ 75,000,000 | 75,000,000 | |
Interest rate swaps, fair value, liabilities | $ 523,000 | 337,000 | |
Designated as Hedging Instrument | Swap-cash flow 17 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.61% | ||
Notional value | $ 50,000,000 | 50,000,000 | |
Interest rate swaps, fair value, liabilities | $ 433,000 | 32,000 | |
Designated as Hedging Instrument | Swap-cash flow 18 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.56% | ||
Notional value | $ 50,000,000 | 50,000,000 | |
Interest rate swaps, fair value, liabilities | 13,000 | ||
Interest rate swaps, fair value, assets | $ (416,000) | ||
Designated as Hedging Instrument | Swap-cash flow 19 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.71% | ||
Notional value | $ 50,000,000 | 50,000,000 | |
Interest rate swaps, fair value, liabilities | $ 462,000 | 109,000 | |
Designated as Hedging Instrument | Swap-cash flow 20 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 2.29% | ||
Notional value | $ 200,000,000 | 200,000,000 | |
Interest rate swaps, fair value, liabilities | $ 9,044,000 | 4,587,000 | |
Designated as Hedging Instrument | Swap-cash flow 24 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 2.29% | ||
Notional value | $ 125,000,000 | 125,000,000 | |
Interest rate swaps, fair value, liabilities | $ 5,648,000 | 2,859,000 | |
Designated as Hedging Instrument | Swap-cash flow 25 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 2.38% | ||
Notional value | $ 200,000,000 | 200,000,000 | |
Interest rate swaps, fair value, liabilities | $ 9,436,000 | 5,155,000 | |
Designated as Hedging Instrument | Swap-cash flow 26 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 2.38% | ||
Notional value | $ 100,000,000 | 100,000,000 | |
Interest rate swaps, fair value, liabilities | $ 4,716,000 | 2,574,000 | |
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Twenty Seven [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 2.75% | ||
Notional value | $ 100,000,000 | 100,000,000 | |
Interest rate swaps, fair value, liabilities | $ 7,635,000 | ||
Interest rate swaps, fair value, assets | (3,590,000) | ||
Designated as Hedging Instrument | Swap-cash flow 21 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 2.51% | ||
Notional value | $ 75,000,000 | 75,000,000 | |
Interest rate swaps, fair value, liabilities | $ 5,284,000 | ||
Interest rate swaps, fair value, assets | (2,120,000) | ||
Designated as Hedging Instrument | Swap-cash flow 22 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 2.39% | ||
Notional value | $ 75,000,000 | 75,000,000 | |
Interest rate swaps, fair value, liabilities | $ 5,012,000 | ||
Interest rate swaps, fair value, assets | (1,858,000) | ||
Designated as Hedging Instrument | Swap-cash flow 23 | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.35% | ||
Notional value | $ 49,000,000 | 49,000,000 | |
Interest rate swaps, fair value, assets | $ (454,000) | (181,000) | |
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Twenty Eight [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.28% | ||
Notional value | $ 100,000,000 | 100,000,000 | |
Interest rate swaps, fair value, liabilities | 690,000 | ||
Interest rate swaps, fair value, assets | $ (2,035,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Twenty Nine [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.24% | ||
Notional value | $ 150,000,000 | 150,000,000 | |
Interest rate swaps, fair value, liabilities | 2,268,000 | ||
Interest rate swaps, fair value, assets | $ (5,508,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.16% | ||
Notional value | $ 50,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (1,464,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty One [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.20% | ||
Notional value | $ 50,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (1,526,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty Two [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.15% | ||
Notional value | $ 50,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (1,450,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty Three [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 1.10% | ||
Notional value | $ 50,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (1,374,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty Four [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 0.98% | ||
Notional value | $ 25,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (596,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty Five [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 0.95% | ||
Notional value | $ 25,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (573,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty Six [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 0.93% | ||
Notional value | $ 25,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (558,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty Seven [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 0.90% | ||
Notional value | $ 25,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (535,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty Eight [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 0.85% | ||
Notional value | $ 50,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (1,249,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Thirty Nine [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 0.75% | ||
Notional value | $ 50,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | $ (1,047,000) | ||
Designated as Hedging Instrument | Interest Rate, Swap Hedge, Type Forty [Member] | |||
Financial Instruments: Derivatives and Hedging | |||
Hedge interest rate | 0.65% | ||
Notional value | $ 50,000,000 | 0 | |
Interest rate swaps, fair value, liabilities | 0 | ||
Interest rate swaps, fair value, assets | (662,000) | ||
Accounts Payable and Accrued Liabilities | Interest rate swap | |||
Financial Instruments: Derivatives and Hedging | |||
Interest rate swaps, fair value, liabilities | 69,100,000 | 24,200,000 | |
Prepaid Expenses and Other Current Assets | Interest rate swap | |||
Financial Instruments: Derivatives and Hedging | |||
Interest rate swaps, fair value, assets | (4,300,000) | ||
Interest Expense | |||
Financial Instruments: Derivatives and Hedging | |||
Reclassification of unrealized gain on discontinued interest rate derivatives to interest expense | $ (19,700,000) | $ 5,400,000 |
Fair Value (Details)
Fair Value (Details) | 12 Months Ended | ||
Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt, net | $ 2,587,731,000 | $ 2,195,707,000 | |
Total | 69,050,000 | (19,514,000) | |
Impairment loss | $ 0 | 13,500,000 | $ 0 |
Number of Properties Impaired | 2 | ||
Level 3 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term Debt, Fair Value | $ 2,539,983,000 | 2,206,152,000 | |
Recurring | Interest rate swap | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Interest rate swap asset | 4,297,000 | ||
Interest rate swap liability | (69,050,000) | (24,187,000) | |
Total | (69,050,000) | (19,890,000) | |
Recurring | Level 1 | Interest rate swap | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Interest rate swap asset | 0 | ||
Interest rate swap liability | 0 | 0 | |
Total | 0 | 0 | |
Recurring | Level 2 | Interest rate swap | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Interest rate swap asset | 4,297,000 | ||
Interest rate swap liability | (69,050,000) | (24,187,000) | |
Total | (69,050,000) | (19,890,000) | |
Recurring | Level 3 | Interest rate swap | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Interest rate swap asset | 0 | ||
Interest rate swap liability | 0 | 0 | |
Total | 0 | 0 | |
Fair Value, Measurements, Nonrecurring | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Impairment loss | 6,019,000 | ||
Fair Value, Measurements, Nonrecurring | Level 1 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Impairment loss | 0 | ||
Fair Value, Measurements, Nonrecurring | Level 2 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Impairment loss | 0 | ||
Fair Value, Measurements, Nonrecurring | Level 3 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Impairment loss | 6,019,000 | ||
Senior Notes | Level 2 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term Debt, Gross | 495,759,000 | 500,484,000 | |
Long-term Debt, Fair Value | 484,229,000 | 497,835,000 | |
Revolver and Term Loans, net | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Unsecured Debt | 1,568,304,000 | 1,168,793,000 | |
Revolver and Term Loans, net | Level 3 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Long-term Debt, Fair Value | 1,543,636,000 | 1,176,068,000 | |
Mortgage loans, net | Level 3 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt, net | 523,668,000 | 526,430,000 | |
Long-term Debt, Fair Value | $ 512,118,000 | $ 532,249,000 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||
Mar. 31, 2017USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2020property | Dec. 31, 2020hotel | Dec. 31, 2020 | |
Ground Leases | |||||||
Number of properties subject to ground lease | hotel | 12 | ||||||
Rent expense | $ 12,400 | $ 15,700 | $ 15,600 | ||||
Ground Lease Expense | 22,200 | ||||||
Cash required for reserve, as a percentage of hotel revenue, minimum | 3.00% | ||||||
Cash required for reserve, as a percentage of hotel revenue, maximum | 5.00% | ||||||
Restricted cash reserves | $ 34,977 | 44,686 | 64,695 | ||||
Number of real estate properties | 103 | 29 | |||||
Loss Contingency, Damages Sought, Value | $ 8,300 | ||||||
Wyndham Boston Beacon Hill | |||||||
Ground Leases | |||||||
Rent expense | 400 | 900 | 900 | ||||
Wyndham San Diego Bayside | |||||||
Ground Leases | |||||||
Rent expense | 4,100 | 4,800 | 4,800 | ||||
DoubleTree Suites by Hilton Orlando Lake Buena Vista | |||||||
Ground Leases | |||||||
Rent expense | 300 | 900 | 800 | ||||
Residence Inn Palo Alto Los Altos | |||||||
Ground Leases | |||||||
Rent expense | 100 | 100 | 100 | ||||
Wyndham Pittsburgh University Center | |||||||
Ground Leases | |||||||
Rent expense | 700 | 700 | 800 | ||||
Marriott Louisville Downtown | |||||||
Ground Leases | |||||||
Rent expense | 0 | 0 | 0 | ||||
Embassy Suites San Francisco Airport Waterfront | |||||||
Ground Leases | |||||||
Rent expense | 1,200 | 2,400 | 2,300 | ||||
Wyndham New Orleans French Quarter | |||||||
Ground Leases | |||||||
Rent expense | 500 | 500 | 500 | ||||
Courtyard Charleston Historic District | |||||||
Ground Leases | |||||||
Rent expense | 1,000 | 1,000 | 1,000 | ||||
Courtyard Austin Downtown Convention Center and Residence Inn Downtown Convention Center | |||||||
Ground Leases | |||||||
Rent expense | 400 | 800 | 900 | ||||
Courtyard Waikiki Beach | |||||||
Ground Leases | |||||||
Rent expense | 3,700 | 3,600 | 3,500 | ||||
Fixed Operating Lease Expense | |||||||
Ground Leases | |||||||
Rent expense | 11,600 | 11,600 | |||||
Variable Operating Lease Expense | |||||||
Ground Leases | |||||||
Rent expense | $ 800 | $ 4,100 | |||||
Disposals 2018 | |||||||
Ground Leases | |||||||
Rent expense | $ 6,600 |
Commitments and Contingencies_2
Commitments and Contingencies - Future Minimum Ground Lease Payments (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Minimum ground rent | ||
2021 | $ 11,201 | |
2022 | 11,309 | |
2023 | 11,405 | |
2024 | 11,465 | |
2025 | 11,516 | |
Thereafter | 534,621 | |
Total future lease payments | 591,517 | |
Imputed interest | (468,924) | |
Lease liabilities | $ 122,593 | $ 121,154 |
Weighted average remaining lease term | 62 years | |
Weighted average discount rate | 7.03% |
Commitments and Contingencies_3
Commitments and Contingencies - Management and Franchise Agreements (Details) $ in Millions | 12 Months Ended | |||||
Dec. 31, 2020USD ($)propertyagreement | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2020hotel | Dec. 31, 2020 | Mar. 31, 2017hotel | |
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 102 | |||||
Number of hotel management companies | agreement | 13 | |||||
Number of real estate properties | 103 | 29 | ||||
COVID-19 | ||||||
Operating Leased Assets [Line Items] | ||||||
Severance Costs | $ | $ 8.7 | |||||
COVID-19 | NEW YORK | ||||||
Operating Leased Assets [Line Items] | ||||||
Severance Costs | $ | $ 6.7 | |||||
Minimum | ||||||
Operating Leased Assets [Line Items] | ||||||
Management agreement term | 1 year | |||||
Base management fee percentage | 1.75% | |||||
Management agreement with franchise agreement, base management fee percentage | 3.00% | |||||
Term of franchise agreements | 1 year | |||||
Royalty fee as a percentage of room revenue | 3.00% | |||||
Additional fees for marketing, central reservation systems and other franchisor costs as a percentage of room revenue | 1.00% | |||||
Maximum | ||||||
Operating Leased Assets [Line Items] | ||||||
Management agreement term | 25 years | |||||
Base management fee percentage | 3.50% | |||||
Management agreement with franchise agreement, base management fee percentage | 7.00% | |||||
Term of franchise agreements | 30 years | |||||
Royalty fee as a percentage of room revenue | 6.00% | |||||
Additional fees for marketing, central reservation systems and other franchisor costs as a percentage of room revenue | 4.30% | |||||
Royalty fee as a percentage of food and beverage revenues | 3.00% | |||||
Aimbridge Hospitality | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 35 | |||||
Crestline Hotels and Resorts | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 1 | |||||
Davidson Hotels and Resorts | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 1 | |||||
Hilton Management and affiliates | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 19 | |||||
HEI Hotels and Resorts | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 1 | |||||
Highgate Hotels | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 5 | |||||
Hyatt Corporation and affiliates | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 11 | |||||
InnVentures | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 3 | |||||
Marriott International, Inc. | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 3 | |||||
Sage Hospitality | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 4 | |||||
Urgo Hotels | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 3 | |||||
White Lodging Services | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 8 | |||||
Wyndham | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of hotel properties operated pursuant to long-term management agreements | 8 | |||||
Base management fee percentage | 2.00% | |||||
Termination Payments | $ | $ 36 | |||||
Termination Payments Received | $ | $ 1 | $ 35 | ||||
Transitional Franchise & Management Fees | 3.00% | |||||
Increase (Decrease) in Management and Franchise Fee Expense | $ | 17.8 | |||||
Management Service | ||||||
Operating Leased Assets [Line Items] | ||||||
Cost of Goods and Services Sold | $ | 13.2 | $ 45.5 | $ 57.3 | |||
Franchise | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of real estate properties | 72 | |||||
Cost of Goods and Services Sold | $ | $ 25.6 | $ 75.3 | $ 80.8 | |||
Wyndham | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of real estate properties | 1 | |||||
InterContinental Hotels Group PLC | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of real estate properties | 3 | |||||
Disposals 2006 | InterContinental Hotels Group PLC | ||||||
Operating Leased Assets [Line Items] | ||||||
Number of real estate properties | 2 |
Equity (Details)
Equity (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Feb. 14, 2020 | Oct. 30, 2015 | May 05, 2011 | |
Equity | ||||||||||
Total authorized for issuance number of common shares of beneficial interest (in shares) | 450,000,000 | 450,000,000 | 450,000,000 | 450,000,000 | ||||||
Number of shares acquired as part of a share repurchase program (in shares) | 5,489,335 | 4,575,170 | 1,162,557 | |||||||
Shares acquired as part of a share repurchase program | $ 62,604 | $ 77,834 | $ 21,814 | |||||||
Share repurchase program, authorized amount | $ 250,000 | |||||||||
Common stock, dividends, per share | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.04 | $ 1.32 | $ 1.32 | |||
Total authorized for issuance number of preferred shares of beneficial interest (in shares) | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | ||||||
Number of OP units outstanding (in shares) | 165,775,045 | 165,775,045 | ||||||||
Limited Partner's ownership interest in the Operating Partnership | 99.50% | |||||||||
Proceeds from Issuance of Redeemable Convertible Preferred Stock | $ 45,000 | |||||||||
Proceeds net of issuance costs on the issuance of preferred equity in a consolidated joint venture | $ 44,400 | |||||||||
The Knickerbocker New York | ||||||||||
Equity | ||||||||||
Noncontrolling ownership interest in joint venture | 5.00% | 5.00% | ||||||||
DBT Met Hotel Venture, LP | ||||||||||
Equity | ||||||||||
Noncontrolling ownership interest in joint venture | 1.70% | 1.70% | ||||||||
Common Shares of beneficial interest, par value $0.01 per share | ||||||||||
Equity | ||||||||||
Number of shares acquired as part of a share repurchase program (in shares) | 5,489,335 | 4,575,170 | 1,162,557 | |||||||
Shares acquired as part of a share repurchase program | $ 55 | $ 45 | $ 12 | |||||||
Limited Partners | ||||||||||
Equity | ||||||||||
Limited Partner's ownership interest in the Operating Partnership | 0.50% | |||||||||
Number of OP units outstanding (in shares) | 772,293 | 772,293 | ||||||||
Common Shares of beneficial interest, par value $0.01 per share | ||||||||||
Equity | ||||||||||
Shares acquired as part of a share repurchase program | $ 21,800 | |||||||||
Series A Cumulative Preferred Stock | ||||||||||
Equity | ||||||||||
Total authorized for issuance number of preferred shares of beneficial interest (in shares) | 12,950,000 | 12,950,000 | 12,950,000 | |||||||
Preferred stock, dividends per share, declared | $ 1.95 | $ 1.95 | $ 1.95 | |||||||
Corporate Joint Venture | ||||||||||
Equity | ||||||||||
Preferred stock, dividend rate, percentage | 3.25% | |||||||||
Preferred stock, dividend rate, non-compounding rate payable at redemption, percentage | 0.25% | |||||||||
2020 Share Repurchase Program | ||||||||||
Equity | ||||||||||
Shares acquired as part of a share repurchase program | $ 36,600 | |||||||||
Share repurchase program, authorized amount | $ 26,000 | |||||||||
Remaining authorized repurchase amount | $ 213,400 | $ 213,400 | ||||||||
2019 Share Repurchase Program | ||||||||||
Equity | ||||||||||
Shares acquired as part of a share repurchase program | $ 67,500 | |||||||||
2015 Share Repurchase Program | ||||||||||
Equity | ||||||||||
Share repurchase program, authorized amount | $ 10,300 |
Equity Incentive Plan - Additio
Equity Incentive Plan - Additional Information (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 12 Months Ended | |||||
Feb. 28, 2019 | Feb. 28, 2018 | May 31, 2016 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Number of shares authorized (in shares) | 7,500,000 | ||||||
Common shares available for future grant (in shares) | 762,744 | ||||||
Restricted share awards | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Unvested restricted shares | 1,252,228 | 940,202 | 740,792 | 700,325 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 15.17 | $ 20.21 | $ 21.89 | $ 22.88 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 801,463 | 530,436 | 592,673 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 11.95 | $ 18.69 | $ 21.42 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | (480,444) | (312,131) | (438,881) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 19.59 | $ 21.63 | $ 22.92 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | (8,993) | (18,895) | (113,325) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ 18.80 | $ 20.03 | $ 21.58 | ||||
Share-based compensation expense | $ 8.7 | $ 8.6 | $ 10.2 | ||||
Total unrecognized compensation costs | $ 13.7 | ||||||
Weighted-average period of recognition of unrecognized share-based compensation expense | 2 years 4 months 24 days | ||||||
Total fair value of shares vested | $ 5.2 | $ 5.5 | $ 9.5 | ||||
2017 Performance Shares | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 264,000 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 13.99 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 2.42% | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 27.44% | ||||||
2018 Performance Shares | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 260,000 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 19.16 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 2.52% | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 27.19% | ||||||
Performance units | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | 3.5 | $ 2.9 | $ 2.1 | ||||
Total unrecognized compensation costs | $ 7.1 | ||||||
Weighted-average period of recognition of unrecognized share-based compensation expense | 2 years 3 months 18 days | ||||||
2019 Performance Shares [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 489,000 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 12.06 | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 4 years | ||||||
Share Based Compensation Arrangement by Share Based Payment Award, Performance Based Vesting Period | 3 years | ||||||
Share Based Compensation Arrangement by Share Based Payment Award, Time Based Vesting Period | 1 year | 1 year | |||||
Share-based compensation arrangement, by share based payment award, vesting rights percentage immediately | 50.00% | ||||||
Share-based compensation arrangement, by share-based payment award vesting rights, percentage after one year | 50.00% | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 1.08% | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 23.46% | ||||||
Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options Percentage Of Grant Date Fair Value Recognized Over Three Years | 50.00% | ||||||
Employee Service Share Based Compensation Nonvested Awards For First Fifty Percent Compensation Cost Not Yet Recognized Period For Recognition | 3 years | ||||||
Employee Service Share Based Compensation Nonvested Awards For Remaining Fifty Percent Compensation Cost Not Yet Recognized Period For Recognition | 50.00% | ||||||
Employee Service Share Based Compensation Nonvested Awards For Remaining Fifty Percent Cost Not Yet Recognized, Period For Recognition | 4 years | ||||||
Minimum | 2016 Performance Units | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 25 | ||||||
Minimum | 2017 Performance Shares | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 25 | ||||||
Minimum | 2018 Performance Shares | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 25 | ||||||
Minimum | 2019 Performance Shares [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 0.00% | ||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 25 | ||||||
Maximum | 2016 Performance Units | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 150 | ||||||
Maximum | 2017 Performance Shares | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 150 | ||||||
Maximum | 2018 Performance Shares | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 150 | ||||||
Maximum | 2019 Performance Shares [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 200.00% | ||||||
Shared-based compensation arrangement by share based payment award, conversion percentage of units granted in period | 200 |
Earnings per Common Share (Deta
Earnings per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Earnings Per Share [Abstract] | |||||||||||
Net (loss) income attributable to RLJ | $ (404,441) | $ 127,842 | $ 188,643 | ||||||||
Numerator: | |||||||||||
Preferred dividends | (25,115) | (25,115) | (25,115) | ||||||||
Less: Dividends paid on unvested restricted shares | (55) | (1,342) | (1,181) | ||||||||
Less: Undistributed earnings attributable to unvested restricted shares | 0 | 0 | 0 | ||||||||
Net (loss) income attributable to common shareholders excluding amounts attributable to unvested restricted shares | $ (429,611) | $ 101,385 | $ 162,347 | ||||||||
Denominator: | |||||||||||
Weighted-average number of common shares - basic (in shares) | 163,729,671 | 163,609,865 | 163,543,701 | 167,149,733 | 169,241,536 | 170,495,699 | 172,661,878 | 172,796,998 | 164,503,661 | 171,287,086 | 174,225,130 |
Unvested restricted shares | 0 | 101,390 | 91,275 | ||||||||
Weighted-average number of common shares - diluted (in shares) | 163,729,671 | 163,609,865 | 163,543,701 | 167,149,733 | 169,376,667 | 170,600,787 | 172,766,091 | 172,856,230 | 164,503,661 | 171,388,476 | 174,316,405 |
Net income per share attributable to common shareholders - basic (in dollars per share) | $ (0.57) | $ (1.10) | $ (0.74) | $ (0.21) | $ 0.17 | $ 0.15 | $ 0.16 | $ 0.12 | $ (2.61) | $ 0.59 | $ 0.93 |
Net income per share attributable to common shareholders - diluted (in dollars per share) | $ (0.57) | $ (1.10) | $ (0.74) | $ (0.21) | $ 0.17 | $ 0.15 | $ 0.16 | $ 0.12 | $ (2.61) | $ 0.59 | $ 0.93 |
Income Taxes - Cash Distributio
Income Taxes - Cash Distributions and Income Tax Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Current: | |||
Federal | $ 0 | $ 0 | $ 0 |
State | (484) | (3,067) | (2,209) |
Deferred: | |||
Federal | (45,438) | 3,987 | (4,867) |
State | (6,048) | 2,831 | (1,717) |
Income tax (expense) benefit | (51,970) | 3,751 | (8,793) |
Differences between provision for income taxes from the amount of income tax determined by applying the applicable U.S. statutory federal income tax rate to pretax income from continuing operations | |||
Expected U.S. federal tax benefit (expense) at statutory rate | 90,143 | (26,382) | (41,864) |
Tax impact of REIT election | (85,140) | 24,129 | 35,058 |
Expected tax benefit (expense) at TRS | 5,003 | (2,253) | (6,806) |
Change in valuation allowance | (59,321) | (297) | 542 |
State income tax benefit (expense), net of federal benefit | 1,174 | (2,367) | (1,463) |
State income tax benefit (expense), net of federal benefit | 0 | 9,973 | 0 |
Impact of rate changes | 349 | 332 | (51) |
Other permanent items | (22) | (117) | (566) |
Impact of provision to return/deferred adjustments | 847 | (1,520) | (449) |
Income tax (expense) benefit | $ (51,970) | $ 3,751 | $ (8,793) |
Income Taxes - Deferred Tax Ass
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Deferred tax liabilities: | ||
Partnership basis | $ (2,453) | $ (977) |
Prepaid expenses | (1,157) | (1,496) |
Deferred tax liabilities | (3,610) | (2,473) |
Deferred tax assets: | ||
Property and equipment | 2,619 | 1,786 |
Incentive and vacation accrual | 2,339 | 3,878 |
Deferred revenue - key money | 966 | 994 |
Allowance for doubtful accounts | 76 | 65 |
Other | 202 | 421 |
Net operating loss carryforwards | 71,831 | 57,109 |
Deferred Tax Assets, Historic Tax Credits | 824 | 824 |
Wyndham guarantee | 5,384 | 10,192 |
Valuation allowance | (80,670) | (21,349) |
Deferred tax assets | $ 3,571 | $ 53,920 |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |||
Change in valuation allowance | $ 59,321 | $ 297 | $ (542) |
Income tax (expense) benefit | (51,970) | 3,751 | $ (8,793) |
Valuation allowance | $ 80,670 | $ 21,349 |
Supplemental Information to S_3
Supplemental Information to Statements of Cash Flows (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Supplemental Cash Flows [Line Items] | ||||
Cash and cash equivalents | $ 899,813 | $ 882,474 | $ 320,147 | |
Restricted cash reserves | 34,977 | 44,686 | 64,695 | |
Cash, cash equivalents, and restricted cash reserves | 934,790 | 927,160 | 384,842 | $ 659,076 |
Interest paid | 98,511 | 97,259 | 114,280 | |
Income taxes paid | 1,501 | 4,090 | 1,836 | |
Operating cash flow lease payments for operating leases | 11,813 | 15,270 | ||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | 4,100 | 0 | ||
In conjunction with the sale of hotel properties, the Company recorded the following: | ||||
Sale of hotel properties | 4,883 | 705,681 | 530,850 | |
Escrow related to certain post-closing obligations | 0 | 0 | 1,000 | |
Purchase option for land subject to a ground lease | 0 | 0 | (44,831) | |
Transaction costs | (133) | (10,482) | (10,668) | |
Operating prorations | (98) | (9,329) | (1,288) | |
Receipt of forfeited deposit | 517 | 0 | 0 | |
Proceeds from the sale of hotel properties, net | 5,169 | 685,870 | 475,063 | |
Supplemental non-cash transactions | ||||
Change in fair market value of designated interest rate swaps | (49,536) | (33,459) | 7,349 | |
Accrued capital expenditures | 7,313 | 14,234 | 15,709 | |
Distributions payable | 8,752 | 64,165 | 65,557 | |
Accumulated Other Comprehensive Loss | ||||
Supplemental non-cash transactions | ||||
Change in fair market value of designated interest rate swaps | $ (49,536) | $ (33,459) | $ 7,349 |
Quarterly Operating Results (_3
Quarterly Operating Results (unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Total revenues | $ 91,083 | $ 83,932 | $ 32,591 | $ 265,481 | $ 347,074 | $ 371,124 | $ 448,727 | $ 399,267 | $ 473,087 | $ 1,566,192 | $ 1,761,224 |
Net loss | (87,888) | (173,919) | (116,166) | (30,829) | 34,912 | 32,455 | 33,681 | 28,331 | |||
Net Income (Loss) Available to Common Stockholders, Basic | (93,220) | (179,380) | (121,353) | (35,603) | 28,404 | 26,184 | 27,165 | 20,974 | (429,556) | 102,727 | 163,528 |
Comprehensive loss attributable to RLJ | $ (79,028) | $ (167,492) | $ (121,656) | $ (85,801) | $ 43,836 | $ 26,784 | $ 11,799 | $ 10,867 | $ (453,977) | $ 93,286 | $ 195,992 |
Basic per share data (1): | |||||||||||
Net income per share attributable to common shareholders - basic (in dollars per share) | $ (0.57) | $ (1.10) | $ (0.74) | $ (0.21) | $ 0.17 | $ 0.15 | $ 0.16 | $ 0.12 | $ (2.61) | $ 0.59 | $ 0.93 |
Diluted per share data (1): | |||||||||||
Net income per share attributable to common shareholders - diluted (in dollars per share) | $ (0.57) | $ (1.10) | $ (0.74) | $ (0.21) | $ 0.17 | $ 0.15 | $ 0.16 | $ 0.12 | $ (2.61) | $ 0.59 | $ 0.93 |
Weighted-average number of common shares (in shares) | 163,729,671 | 163,609,865 | 163,543,701 | 167,149,733 | 169,241,536 | 170,495,699 | 172,661,878 | 172,796,998 | 164,503,661 | 171,287,086 | 174,225,130 |
Weighted Average Number of Shares Outstanding, Diluted | 163,729,671 | 163,609,865 | 163,543,701 | 167,149,733 | 169,376,667 | 170,600,787 | 172,766,091 | 172,856,230 | 164,503,661 | 171,388,476 | 174,316,405 |
Schedule III - Real Estate an_2
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Real Estate and Accumulated Depreciation | ||||
Debt | $ 526,079 | |||
Initial Costs | ||||
Land & Improvements | 1,076,382 | |||
Building & Improvements | 3,567,557 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 530,370 | |||
Gross Amount | ||||
Land & Improvements | 1,089,597 | |||
Buildings & Improvements | 4,084,712 | |||
Total | 5,174,309 | $ 5,127,448 | $ 5,903,906 | $ 6,165,296 |
Accumulated Depreciation | 827,808 | $ 706,040 | $ 759,643 | $ 628,518 |
Aggregate cost of real estate for federal income tax purposes | 5,000,000 | |||
Marriott Denver South @ Park Meadow [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | 0 | |||
Initial Costs | ||||
Land & Improvements | 5,385 | |||
Building & Improvements | 39,488 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,946 | |||
Gross Amount | ||||
Land & Improvements | 5,353 | |||
Buildings & Improvements | 43,466 | |||
Total | 48,819 | |||
Accumulated Depreciation | $ 15,836 | |||
Marriott Denver South @ Park Meadow [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Marriott Denver South @ Park Meadow [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Marriott Louisville Downtown | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 0 | |||
Building & Improvements | 89,541 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 25,110 | |||
Gross Amount | ||||
Land & Improvements | 92 | |||
Buildings & Improvements | 114,559 | |||
Total | 114,651 | |||
Accumulated Depreciation | $ 36,502 | |||
Marriott Louisville Downtown | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Marriott Louisville Downtown | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Marriott Chicago Midway [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 4,464 | |||
Building & Improvements | 32,736 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,771 | |||
Gross Amount | ||||
Land & Improvements | 4,496 | |||
Buildings & Improvements | 35,475 | |||
Total | 39,971 | |||
Accumulated Depreciation | $ 12,867 | |||
Marriott Chicago Midway [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Marriott Chicago Midway [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Renaissance Boulder Flatiron Hotel [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 4,440 | |||
Building & Improvements | 32,557 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,245 | |||
Gross Amount | ||||
Land & Improvements | 4,719 | |||
Buildings & Improvements | 35,523 | |||
Total | 40,242 | |||
Accumulated Depreciation | $ 12,742 | |||
Renaissance Boulder Flatiron Hotel [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Renaissance Boulder Flatiron Hotel [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Renaissance Fort Lauderdale Plantation Hotel [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 4,842 | |||
Building & Improvements | 35,517 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 8,194 | |||
Gross Amount | ||||
Land & Improvements | 4,876 | |||
Buildings & Improvements | 43,677 | |||
Total | 48,553 | |||
Accumulated Depreciation | $ 13,898 | |||
Renaissance Fort Lauderdale Plantation Hotel [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Renaissance Fort Lauderdale Plantation Hotel [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Chicago Downtown Magnificent Mile [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 31,000 | |||
Initial Costs | ||||
Land & Improvements | 8,140 | |||
Building & Improvements | 59,696 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 9,430 | |||
Gross Amount | ||||
Land & Improvements | 8,142 | |||
Buildings & Improvements | 69,124 | |||
Total | 77,266 | |||
Accumulated Depreciation | $ 24,031 | |||
Courtyard Chicago Downtown Magnificent Mile [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Chicago Downtown Magnificent Mile [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Chicago Southeast Hammond [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,038 | |||
Building & Improvements | 7,616 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,236 | |||
Gross Amount | ||||
Land & Improvements | 1,080 | |||
Buildings & Improvements | 9,810 | |||
Total | 10,890 | |||
Accumulated Depreciation | $ 3,477 | |||
Courtyard Chicago Southeast Hammond [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Chicago Southeast Hammond [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Indianapolis @ The Capitol [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,482 | |||
Building & Improvements | 18,207 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,101 | |||
Gross Amount | ||||
Land & Improvements | 2,635 | |||
Buildings & Improvements | 22,155 | |||
Total | 24,790 | |||
Accumulated Depreciation | $ 7,236 | |||
Courtyard Indianapolis @ The Capitol [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Indianapolis @ The Capitol [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Midway Airport [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,172 | |||
Building & Improvements | 15,927 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,674 | |||
Gross Amount | ||||
Land & Improvements | 2,197 | |||
Buildings & Improvements | 18,576 | |||
Total | 20,773 | |||
Accumulated Depreciation | $ 7,394 | |||
Courtyard Midway Airport [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Midway Airport [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Houston Sugarland [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 617 | |||
Building & Improvements | 2,331 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,447 | |||
Gross Amount | ||||
Land & Improvements | 731 | |||
Buildings & Improvements | 5,664 | |||
Total | 6,395 | |||
Accumulated Depreciation | $ 3,623 | |||
Courtyard Houston Sugarland [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Houston Sugarland [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Austin Downtown Convention Center [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 6,049 | |||
Building & Improvements | 44,361 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 5,163 | |||
Gross Amount | ||||
Land & Improvements | 6,049 | |||
Buildings & Improvements | 49,524 | |||
Total | 55,573 | |||
Accumulated Depreciation | $ 15,491 | |||
Courtyard Austin Downtown Convention Center [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Austin Downtown Convention Center [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Indianapolis Fishers [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 998 | |||
Building & Improvements | 7,322 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,092 | |||
Gross Amount | ||||
Land & Improvements | 1,048 | |||
Buildings & Improvements | 8,364 | |||
Total | 9,412 | |||
Accumulated Depreciation | $ 2,952 | |||
Residence Inn Indianapolis Fishers [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Indianapolis Fishers [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Chicago Southeast Hammond [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 980 | |||
Building & Improvements | 7,190 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,322 | |||
Gross Amount | ||||
Land & Improvements | 1,043 | |||
Buildings & Improvements | 8,449 | |||
Total | 9,492 | |||
Accumulated Depreciation | $ 2,905 | |||
Residence Inn Chicago Southeast Hammond [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Chicago Southeast Hammond [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Houston By The Galleria [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,665 | |||
Building & Improvements | 19,549 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,065 | |||
Gross Amount | ||||
Land & Improvements | 2,665 | |||
Buildings & Improvements | 22,614 | |||
Total | 25,279 | |||
Accumulated Depreciation | $ 8,347 | |||
Residence Inn Houston By The Galleria [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Houston By The Galleria [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Indianapolis Downtown On The Canal [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,670 | |||
Building & Improvements | 19,588 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,612 | |||
Gross Amount | ||||
Land & Improvements | 2,670 | |||
Buildings & Improvements | 24,200 | |||
Total | 26,870 | |||
Accumulated Depreciation | $ 7,862 | |||
Residence Inn Indianapolis Downtown On The Canal [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Indianapolis Downtown On The Canal [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Merrillville [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 595 | |||
Building & Improvements | 4,372 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,321 | |||
Gross Amount | ||||
Land & Improvements | 595 | |||
Buildings & Improvements | 5,693 | |||
Total | 6,288 | |||
Accumulated Depreciation | $ 2,143 | |||
Residence Inn Merrillville [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Merrillville [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Chicago Naperville [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,923 | |||
Building & Improvements | 14,101 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,103 | |||
Gross Amount | ||||
Land & Improvements | 1,923 | |||
Buildings & Improvements | 15,204 | |||
Total | 17,127 | |||
Accumulated Depreciation | $ 5,566 | |||
Residence Inn Chicago Naperville [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Chicago Naperville [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Louisville Downtown [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,815 | |||
Building & Improvements | 13,308 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,015 | |||
Gross Amount | ||||
Land & Improvements | 1,815 | |||
Buildings & Improvements | 16,323 | |||
Total | 18,138 | |||
Accumulated Depreciation | $ 4,963 | |||
Residence Inn Louisville Downtown [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Louisville Downtown [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Austin Downtown Convention Center [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 3,767 | |||
Building & Improvements | 27,626 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,312 | |||
Gross Amount | ||||
Land & Improvements | 3,804 | |||
Buildings & Improvements | 31,901 | |||
Total | 35,705 | |||
Accumulated Depreciation | $ 9,555 | |||
Residence Inn Austin Downtown Convention Center [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Austin Downtown Convention Center [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
SpringHill Suites Denver North Westminster [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,409 | |||
Building & Improvements | 17,670 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,720 | |||
Gross Amount | ||||
Land & Improvements | 2,409 | |||
Buildings & Improvements | 19,390 | |||
Total | 21,799 | |||
Accumulated Depreciation | $ 7,001 | |||
SpringHill Suites Denver North Westminster [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
SpringHill Suites Denver North Westminster [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Fairfield Inn and Suites Cherry Creek [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,203 | |||
Building & Improvements | 8,823 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,350 | |||
Gross Amount | ||||
Land & Improvements | 1,203 | |||
Buildings & Improvements | 10,173 | |||
Total | 11,376 | |||
Accumulated Depreciation | $ 3,810 | |||
Fairfield Inn and Suites Cherry Creek [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Fairfield Inn and Suites Cherry Creek [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Fairfield Inn Hammond [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 722 | |||
Building & Improvements | 5,301 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,548 | |||
Gross Amount | ||||
Land & Improvements | 790 | |||
Buildings & Improvements | 6,781 | |||
Total | 7,571 | |||
Accumulated Depreciation | $ 2,505 | |||
Fairfield Inn Hammond [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Fairfield Inn Hammond [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Fairfield Inn and Suites Key West [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,803 | |||
Building & Improvements | 19,325 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,518 | |||
Gross Amount | ||||
Land & Improvements | 1,853 | |||
Buildings & Improvements | 22,793 | |||
Total | 24,646 | |||
Accumulated Depreciation | $ 8,258 | |||
Fairfield Inn and Suites Key West [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Fairfield Inn and Suites Key West [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Fairfield Inn & Suites Chicago Midway Airport [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,425 | |||
Building & Improvements | 10,449 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,012 | |||
Gross Amount | ||||
Land & Improvements | 1,447 | |||
Buildings & Improvements | 12,439 | |||
Total | 13,886 | |||
Accumulated Depreciation | $ 4,489 | |||
Fairfield Inn & Suites Chicago Midway Airport [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Fairfield Inn & Suites Chicago Midway Airport [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hampton Inn Chicago Midway Airport [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,747 | |||
Building & Improvements | 20,143 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,067 | |||
Gross Amount | ||||
Land & Improvements | 2,793 | |||
Buildings & Improvements | 23,164 | |||
Total | 25,957 | |||
Accumulated Depreciation | $ 8,439 | |||
Hampton Inn Chicago Midway Airport [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hampton Inn Chicago Midway Airport [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hilton Garden Inn Chicago Midway Airport [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,978 | |||
Building & Improvements | 21,842 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,585 | |||
Gross Amount | ||||
Land & Improvements | 3,000 | |||
Buildings & Improvements | 23,405 | |||
Total | 26,405 | |||
Accumulated Depreciation | $ 8,517 | |||
Hilton Garden Inn Chicago Midway Airport [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hilton Garden Inn Chicago Midway Airport [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Sleep Inn Midway Airport [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,189 | |||
Building & Improvements | 8,718 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,863 | |||
Gross Amount | ||||
Land & Improvements | 1,211 | |||
Buildings & Improvements | 10,559 | |||
Total | 11,770 | |||
Accumulated Depreciation | $ 4,100 | |||
Sleep Inn Midway Airport [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Sleep Inn Midway Airport [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Holiday Inn Express Hotel & Suites Midway Airport [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,874 | |||
Building & Improvements | 13,742 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,154 | |||
Gross Amount | ||||
Land & Improvements | 1,902 | |||
Buildings & Improvements | 16,868 | |||
Total | 18,770 | |||
Accumulated Depreciation | $ 5,692 | |||
Holiday Inn Express Hotel & Suites Midway Airport [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Holiday Inn Express Hotel & Suites Midway Airport [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
TGI Friday's Chicago Midway [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 829 | |||
Building & Improvements | 6,139 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 703 | |||
Gross Amount | ||||
Land & Improvements | 851 | |||
Buildings & Improvements | 6,820 | |||
Total | 7,671 | |||
Accumulated Depreciation | $ 2,444 | |||
TGI Friday's Chicago Midway [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
TGI Friday's Chicago Midway [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hampton Inn Garden City [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 5,691 | |||
Building & Improvements | 22,764 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,792 | |||
Gross Amount | ||||
Land & Improvements | 5,737 | |||
Buildings & Improvements | 25,510 | |||
Total | 31,247 | |||
Accumulated Depreciation | $ 8,292 | |||
Hampton Inn Garden City [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hampton Inn Garden City [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Houston By The Galleria [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 19,000 | |||
Initial Costs | ||||
Land & Improvements | 3,069 | |||
Building & Improvements | 22,508 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,073 | |||
Gross Amount | ||||
Land & Improvements | 3,069 | |||
Buildings & Improvements | 24,581 | |||
Total | 27,650 | |||
Accumulated Depreciation | $ 8,059 | |||
Courtyard Houston By The Galleria [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Houston By The Galleria [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Los Angeles Downey [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 31,000 | |||
Initial Costs | ||||
Land & Improvements | 4,857 | |||
Building & Improvements | 29,943 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 11,520 | |||
Gross Amount | ||||
Land & Improvements | 4,970 | |||
Buildings & Improvements | 41,350 | |||
Total | 46,320 | |||
Accumulated Depreciation | $ 12,346 | |||
Embassy Suites Los Angeles Downey [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Los Angeles Downey [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Tampa Downtown Convention Ctr [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,161 | |||
Building & Improvements | 71,017 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 14,448 | |||
Gross Amount | ||||
Land & Improvements | 2,425 | |||
Buildings & Improvements | 85,201 | |||
Total | 87,626 | |||
Accumulated Depreciation | $ 21,524 | |||
Embassy Suites Tampa Downtown Convention Ctr [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Tampa Downtown Convention Ctr [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Fairfield Inn & Suites Washington DC Downtown [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 34,000 | |||
Initial Costs | ||||
Land & Improvements | 16,214 | |||
Building & Improvements | 22,265 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 7,706 | |||
Gross Amount | ||||
Land & Improvements | 16,447 | |||
Buildings & Improvements | 29,738 | |||
Total | 46,185 | |||
Accumulated Depreciation | $ 8,984 | |||
Fairfield Inn & Suites Washington DC Downtown [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Fairfield Inn & Suites Washington DC Downtown [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Fort Myers Estero [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,816 | |||
Building & Improvements | 7,862 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,860 | |||
Gross Amount | ||||
Land & Improvements | 2,926 | |||
Buildings & Improvements | 9,612 | |||
Total | 12,538 | |||
Accumulated Depreciation | $ 3,102 | |||
Embassy Suites Fort Myers Estero [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Fort Myers Estero [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Homewood Suites Washington DC Downtown [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 23,139 | |||
Building & Improvements | 34,188 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 5,104 | |||
Gross Amount | ||||
Land & Improvements | 23,150 | |||
Buildings & Improvements | 39,281 | |||
Total | 62,431 | |||
Accumulated Depreciation | $ 10,484 | |||
Homewood Suites Washington DC Downtown [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Homewood Suites Washington DC Downtown [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hotel Indigo New Orleans Garden District [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,901 | |||
Building & Improvements | 3,865 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 11,992 | |||
Gross Amount | ||||
Land & Improvements | 2,082 | |||
Buildings & Improvements | 15,676 | |||
Total | 17,758 | |||
Accumulated Depreciation | $ 7,127 | |||
Hotel Indigo New Orleans Garden District [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hotel Indigo New Orleans Garden District [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn National Harbor Washington DC [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 7,457 | |||
Building & Improvements | 37,046 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,119 | |||
Gross Amount | ||||
Land & Improvements | 7,480 | |||
Buildings & Improvements | 39,142 | |||
Total | 46,622 | |||
Accumulated Depreciation | $ 10,166 | |||
Residence Inn National Harbor Washington DC [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn National Harbor Washington DC [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hilton Garden Inn New Orleans Convention Center [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 3,405 | |||
Building & Improvements | 20,750 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 9,191 | |||
Gross Amount | ||||
Land & Improvements | 3,479 | |||
Buildings & Improvements | 29,867 | |||
Total | 33,346 | |||
Accumulated Depreciation | $ 8,237 | |||
Hilton Garden Inn New Orleans Convention Center [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hilton Garden Inn New Orleans Convention Center [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hilton Garden Inn Los Angeles Hollywood [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 5,303 | |||
Building & Improvements | 19,136 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 10,704 | |||
Gross Amount | ||||
Land & Improvements | 5,667 | |||
Buildings & Improvements | 29,476 | |||
Total | 35,143 | |||
Accumulated Depreciation | $ 8,635 | |||
Hilton Garden Inn Los Angeles Hollywood [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hilton Garden Inn Los Angeles Hollywood [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Doubletree Metropolitan Hotel New York City | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 140,332 | |||
Building & Improvements | 188,014 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 24,524 | |||
Gross Amount | ||||
Land & Improvements | 140,513 | |||
Buildings & Improvements | 212,357 | |||
Total | 352,870 | |||
Accumulated Depreciation | $ 57,057 | |||
Doubletree Metropolitan Hotel New York City | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Doubletree Metropolitan Hotel New York City | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Renaissance Pittsburgh Hotel [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 34,000 | |||
Initial Costs | ||||
Land & Improvements | 3,274 | |||
Building & Improvements | 39,934 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 11,147 | |||
Gross Amount | ||||
Land & Improvements | 3,396 | |||
Buildings & Improvements | 50,959 | |||
Total | 54,355 | |||
Accumulated Depreciation | $ 12,700 | |||
Renaissance Pittsburgh Hotel [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Renaissance Pittsburgh Hotel [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Atlanta Buckhead [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,860 | |||
Building & Improvements | 21,668 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,840 | |||
Gross Amount | ||||
Land & Improvements | 2,875 | |||
Buildings & Improvements | 25,493 | |||
Total | 28,368 | |||
Accumulated Depreciation | $ 6,863 | |||
Courtyard Atlanta Buckhead [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Atlanta Buckhead [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Marriott Denver Airport @ Gateway Park [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 3,083 | |||
Building & Improvements | 38,356 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,854 | |||
Gross Amount | ||||
Land & Improvements | 3,179 | |||
Buildings & Improvements | 43,114 | |||
Total | 46,293 | |||
Accumulated Depreciation | $ 11,722 | |||
Marriott Denver Airport @ Gateway Park [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Marriott Denver Airport @ Gateway Park [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites West Palm Beach Central [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 3,656 | |||
Building & Improvements | 9,614 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 7,884 | |||
Gross Amount | ||||
Land & Improvements | 3,877 | |||
Buildings & Improvements | 17,277 | |||
Total | 21,154 | |||
Accumulated Depreciation | $ 6,040 | |||
Embassy Suites West Palm Beach Central [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites West Palm Beach Central [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hilton Garden Inn Pittsburgh University Place [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 1,975 | |||
Building & Improvements | 18,490 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 9,024 | |||
Gross Amount | ||||
Land & Improvements | 2,382 | |||
Buildings & Improvements | 27,107 | |||
Total | 29,489 | |||
Accumulated Depreciation | $ 8,937 | |||
Hilton Garden Inn Pittsburgh University Place [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hilton Garden Inn Pittsburgh University Place [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Charleston Historic District | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,714 | |||
Building & Improvements | 35,828 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,499 | |||
Gross Amount | ||||
Land & Improvements | 3,510 | |||
Buildings & Improvements | 39,531 | |||
Total | 43,041 | |||
Accumulated Depreciation | $ 9,234 | |||
Courtyard Charleston Historic District | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Charleston Historic District | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Bethesda Downtown [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 8,154 | |||
Building & Improvements | 52,749 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 6,895 | |||
Gross Amount | ||||
Land & Improvements | 8,287 | |||
Buildings & Improvements | 59,511 | |||
Total | 67,798 | |||
Accumulated Depreciation | $ 13,551 | |||
Residence Inn Bethesda Downtown [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Bethesda Downtown [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard New York Manhattan Upper East Side [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 20,655 | |||
Building & Improvements | 60,222 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 7,860 | |||
Gross Amount | ||||
Land & Improvements | 21,265 | |||
Buildings & Improvements | 67,472 | |||
Total | 88,737 | |||
Accumulated Depreciation | $ 15,483 | |||
Courtyard New York Manhattan Upper East Side [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard New York Manhattan Upper East Side [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hilton Garden Inn San Francisco Oakland Bay Brg [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 11,903 | |||
Building & Improvements | 22,757 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 14,212 | |||
Gross Amount | ||||
Land & Improvements | 12,187 | |||
Buildings & Improvements | 36,685 | |||
Total | 48,872 | |||
Accumulated Depreciation | $ 6,472 | |||
Hilton Garden Inn San Francisco Oakland Bay Brg [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hilton Garden Inn San Francisco Oakland Bay Brg [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Boston Waltham [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 6,268 | |||
Building & Improvements | 56,024 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,842 | |||
Gross Amount | ||||
Land & Improvements | 6,386 | |||
Buildings & Improvements | 60,748 | |||
Total | 67,134 | |||
Accumulated Depreciation | $ 13,503 | |||
Embassy Suites Boston Waltham [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Boston Waltham [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Houston Downtown Convention Center [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 5,799 | |||
Building & Improvements | 28,953 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,558 | |||
Gross Amount | ||||
Land & Improvements | 6,050 | |||
Buildings & Improvements | 33,260 | |||
Total | 39,310 | |||
Accumulated Depreciation | $ 7,051 | |||
Courtyard Houston Downtown Convention Center [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Houston Downtown Convention Center [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Houston Downtown Convention Center [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 4,674 | |||
Building & Improvements | 24,913 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,991 | |||
Gross Amount | ||||
Land & Improvements | 4,875 | |||
Buildings & Improvements | 29,703 | |||
Total | 34,578 | |||
Accumulated Depreciation | $ 6,164 | |||
Residence Inn Houston Downtown Convention Center [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Houston Downtown Convention Center [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
SpringHill Suites Houston Downtown Convention Center [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,382 | |||
Building & Improvements | 12,756 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 15,951 | |||
Gross Amount | ||||
Land & Improvements | 2,566 | |||
Buildings & Improvements | 28,523 | |||
Total | 31,089 | |||
Accumulated Depreciation | $ 6,970 | |||
SpringHill Suites Houston Downtown Convention Center [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
SpringHill Suites Houston Downtown Convention Center [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Waikiki Beach | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 557 | |||
Building & Improvements | 79,033 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 13,102 | |||
Gross Amount | ||||
Land & Improvements | 801 | |||
Buildings & Improvements | 91,891 | |||
Total | 92,692 | |||
Accumulated Depreciation | $ 18,602 | |||
Courtyard Waikiki Beach | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Waikiki Beach | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard San Francisco [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 11,277 | |||
Building & Improvements | 18,198 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 28,732 | |||
Gross Amount | ||||
Land & Improvements | 11,291 | |||
Buildings & Improvements | 46,916 | |||
Total | 58,207 | |||
Accumulated Depreciation | $ 10,985 | |||
Courtyard San Francisco [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard San Francisco [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Atlanta Midtown Historic [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 2,812 | |||
Building & Improvements | 6,044 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 7,602 | |||
Gross Amount | ||||
Land & Improvements | 2,969 | |||
Buildings & Improvements | 13,489 | |||
Total | 16,458 | |||
Accumulated Depreciation | $ 3,080 | |||
Residence Inn Atlanta Midtown Historic [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Atlanta Midtown Historic [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
SpringHill Suites Portland Hillsboro [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 3,488 | |||
Building & Improvements | 18,283 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,481 | |||
Gross Amount | ||||
Land & Improvements | 3,515 | |||
Buildings & Improvements | 19,737 | |||
Total | 23,252 | |||
Accumulated Depreciation | $ 3,784 | |||
SpringHill Suites Portland Hillsboro [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
SpringHill Suites Portland Hillsboro [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hilton Cabana Miami Beach | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 25,083 | |||
Building & Improvements | 40,707 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 6,905 | |||
Gross Amount | ||||
Land & Improvements | 25,212 | |||
Buildings & Improvements | 47,483 | |||
Total | 72,695 | |||
Accumulated Depreciation | $ 7,963 | |||
Hilton Cabana Miami Beach | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hilton Cabana Miami Beach | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt House Charlotte Center City | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 18,000 | |||
Initial Costs | ||||
Land & Improvements | 3,029 | |||
Building & Improvements | 26,193 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,013 | |||
Gross Amount | ||||
Land & Improvements | 3,029 | |||
Buildings & Improvements | 28,206 | |||
Total | 31,235 | |||
Accumulated Depreciation | $ 4,840 | |||
Hyatt House Charlotte Center City | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt House Charlotte Center City | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt House Cypress Anaheim | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 16,000 | |||
Initial Costs | ||||
Land & Improvements | 3,995 | |||
Building & Improvements | 9,164 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,964 | |||
Gross Amount | ||||
Land & Improvements | 4,354 | |||
Buildings & Improvements | 12,769 | |||
Total | 17,123 | |||
Accumulated Depreciation | $ 3,161 | |||
Hyatt House Cypress Anaheim | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt House Cypress Anaheim | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt House Emeryville San Francisco Bay Area | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 36,000 | |||
Initial Costs | ||||
Land & Improvements | 7,425 | |||
Building & Improvements | 29,137 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 6,689 | |||
Gross Amount | ||||
Land & Improvements | 7,517 | |||
Buildings & Improvements | 35,734 | |||
Total | 43,251 | |||
Accumulated Depreciation | $ 7,303 | |||
Hyatt House Emeryville San Francisco Bay Area | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt House Emeryville San Francisco Bay Area | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt House San Diego Sorrento Mesa | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 10,420 | |||
Building & Improvements | 21,288 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,423 | |||
Gross Amount | ||||
Land & Improvements | 10,625 | |||
Buildings & Improvements | 22,506 | |||
Total | 33,131 | |||
Accumulated Depreciation | $ 4,366 | |||
Hyatt House San Diego Sorrento Mesa | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt House San Diego Sorrento Mesa | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt House San Jose Silicon Valley | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 6,820 | |||
Building & Improvements | 31,682 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,433 | |||
Gross Amount | ||||
Land & Improvements | 6,894 | |||
Buildings & Improvements | 34,041 | |||
Total | 40,935 | |||
Accumulated Depreciation | $ 5,644 | |||
Hyatt House San Jose Silicon Valley | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt House San Jose Silicon Valley | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt House San Ramon | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 5,712 | |||
Building & Improvements | 11,852 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,834 | |||
Gross Amount | ||||
Land & Improvements | 5,717 | |||
Buildings & Improvements | 14,681 | |||
Total | 20,398 | |||
Accumulated Depreciation | $ 3,067 | |||
Hyatt House San Ramon | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt House San Ramon | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt House Santa Clara | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 34,000 | |||
Initial Costs | ||||
Land & Improvements | 8,044 | |||
Building & Improvements | 27,703 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,157 | |||
Gross Amount | ||||
Land & Improvements | 8,046 | |||
Buildings & Improvements | 30,858 | |||
Total | 38,904 | |||
Accumulated Depreciation | $ 5,700 | |||
Hyatt House Santa Clara | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt House Santa Clara | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt Centric The Woodlands | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 5,950 | |||
Building & Improvements | 16,882 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,679 | |||
Gross Amount | ||||
Land & Improvements | 5,957 | |||
Buildings & Improvements | 18,554 | |||
Total | 24,511 | |||
Accumulated Depreciation | $ 3,159 | |||
Hyatt Centric The Woodlands | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt Centric The Woodlands | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt Place Fremont Silicon Valley | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 6,209 | |||
Building & Improvements | 13,730 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,475 | |||
Gross Amount | ||||
Land & Improvements | 6,271 | |||
Buildings & Improvements | 15,143 | |||
Total | 21,414 | |||
Accumulated Depreciation | $ 3,017 | |||
Hyatt Place Fremont Silicon Valley | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt Place Fremont Silicon Valley | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt Place Madison Downtown | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 13,000 | |||
Initial Costs | ||||
Land & Improvements | 6,701 | |||
Building & Improvements | 25,478 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,399 | |||
Gross Amount | ||||
Land & Improvements | 6,701 | |||
Buildings & Improvements | 26,877 | |||
Total | 33,578 | |||
Accumulated Depreciation | $ 4,438 | |||
Hyatt Place Madison Downtown | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt Place Madison Downtown | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Irvine Orange County | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 15,062 | |||
Building & Improvements | 33,048 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 8,900 | |||
Gross Amount | ||||
Land & Improvements | 15,187 | |||
Buildings & Improvements | 41,823 | |||
Total | 57,010 | |||
Accumulated Depreciation | $ 8,130 | |||
Embassy Suites Irvine Orange County | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Irvine Orange County | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Courtyard Portland City Center | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 8,019 | |||
Building & Improvements | 53,024 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,511 | |||
Gross Amount | ||||
Land & Improvements | 8,022 | |||
Buildings & Improvements | 54,532 | |||
Total | 62,554 | |||
Accumulated Depreciation | $ 9,236 | |||
Courtyard Portland City Center | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Courtyard Portland City Center | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt Atlanta Midtown | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 3,737 | |||
Building & Improvements | 41,731 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,164 | |||
Gross Amount | ||||
Land & Improvements | 3,740 | |||
Buildings & Improvements | 42,892 | |||
Total | 46,632 | |||
Accumulated Depreciation | $ 7,098 | |||
Hyatt Atlanta Midtown | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt Atlanta Midtown | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
DoubleTree Grand Key Resort | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 48,192 | |||
Building & Improvements | 27,770 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 8,253 | |||
Gross Amount | ||||
Land & Improvements | 48,266 | |||
Buildings & Improvements | 35,949 | |||
Total | 84,215 | |||
Accumulated Depreciation | $ 6,758 | |||
DoubleTree Grand Key Resort | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
DoubleTree Grand Key Resort | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Hyatt Place Washington DC Downtown K Street | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 10,763 | |||
Building & Improvements | 55,225 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,987 | |||
Gross Amount | ||||
Land & Improvements | 10,763 | |||
Buildings & Improvements | 57,212 | |||
Total | 67,975 | |||
Accumulated Depreciation | $ 7,960 | |||
Hyatt Place Washington DC Downtown K Street | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Hyatt Place Washington DC Downtown K Street | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Homewood Suites Seattle Lynnwood | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 19,000 | |||
Initial Costs | ||||
Land & Improvements | 3,933 | |||
Building & Improvements | 30,949 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 204 | |||
Gross Amount | ||||
Land & Improvements | 4,001 | |||
Buildings & Improvements | 31,085 | |||
Total | 35,086 | |||
Accumulated Depreciation | $ 4,440 | |||
Homewood Suites Seattle Lynnwood | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Homewood Suites Seattle Lynnwood | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Residence Inn Palo Alto Los Altos | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 30,332 | |||
Initial Costs | ||||
Land & Improvements | 16,996 | |||
Building & Improvements | 45,786 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 801 | |||
Gross Amount | ||||
Land & Improvements | 17,099 | |||
Buildings & Improvements | 46,484 | |||
Total | 63,583 | |||
Accumulated Depreciation | $ 6,680 | |||
Residence Inn Palo Alto Los Altos | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Residence Inn Palo Alto Los Altos | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
DoubleTree Suites by Hilton Austin [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 7,072 | |||
Building & Improvements | 50,827 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,049 | |||
Gross Amount | ||||
Land & Improvements | 7,225 | |||
Buildings & Improvements | 51,723 | |||
Total | 58,948 | |||
Accumulated Depreciation | $ 4,380 | |||
DoubleTree Suites by Hilton Austin [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
DoubleTree Suites by Hilton Austin [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
DoubleTree Suites by Hilton Orlando Lake Buena Vista | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 896 | |||
Building & Improvements | 44,508 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 981 | |||
Gross Amount | ||||
Land & Improvements | 989 | |||
Buildings & Improvements | 45,396 | |||
Total | 46,385 | |||
Accumulated Depreciation | $ 4,006 | |||
DoubleTree Suites by Hilton Orlando Lake Buena Vista | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
DoubleTree Suites by Hilton Orlando Lake Buena Vista | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Atlanta Buckhead [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 31,279 | |||
Building & Improvements | 46,015 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 8,006 | |||
Gross Amount | ||||
Land & Improvements | 31,479 | |||
Buildings & Improvements | 53,821 | |||
Total | 85,300 | |||
Accumulated Depreciation | $ 4,485 | |||
Embassy Suites Atlanta Buckhead [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Atlanta Buckhead [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Birmingham [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 21,130 | |||
Initial Costs | ||||
Land & Improvements | 10,495 | |||
Building & Improvements | 33,568 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 641 | |||
Gross Amount | ||||
Land & Improvements | 10,512 | |||
Buildings & Improvements | 34,192 | |||
Total | 44,704 | |||
Accumulated Depreciation | $ 3,020 | |||
Embassy Suites Birmingham [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Birmingham [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Dallas Love Field [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 25,000 | |||
Initial Costs | ||||
Land & Improvements | 6,408 | |||
Building & Improvements | 34,694 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,645 | |||
Gross Amount | ||||
Land & Improvements | 6,413 | |||
Buildings & Improvements | 36,334 | |||
Total | 42,747 | |||
Accumulated Depreciation | $ 3,092 | |||
Embassy Suites Dallas Love Field [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Dallas Love Field [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Deerfield Beach [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 27,972 | |||
Initial Costs | ||||
Land & Improvements | 7,527 | |||
Building & Improvements | 56,128 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,772 | |||
Gross Amount | ||||
Land & Improvements | 7,815 | |||
Buildings & Improvements | 59,612 | |||
Total | 67,427 | |||
Accumulated Depreciation | $ 5,133 | |||
Embassy Suites Deerfield Beach [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Deerfield Beach [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Fort Lauderdale 17th Street [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 31,673 | |||
Initial Costs | ||||
Land & Improvements | 30,933 | |||
Building & Improvements | 54,592 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,190 | |||
Gross Amount | ||||
Land & Improvements | 31,277 | |||
Buildings & Improvements | 57,438 | |||
Total | 88,715 | |||
Accumulated Depreciation | $ 5,195 | |||
Embassy Suites Fort Lauderdale 17th Street [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Fort Lauderdale 17th Street [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Los Angeles International Airport South [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 50,000 | |||
Initial Costs | ||||
Land & Improvements | 13,110 | |||
Building & Improvements | 94,733 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,841 | |||
Gross Amount | ||||
Land & Improvements | 13,168 | |||
Buildings & Improvements | 96,516 | |||
Total | 109,684 | |||
Accumulated Depreciation | $ 8,183 | |||
Embassy Suites Los Angeles International Airport South [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Los Angeles International Airport South [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Mandalay Beach [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 35,769 | |||
Building & Improvements | 53,280 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 5,143 | |||
Gross Amount | ||||
Land & Improvements | 35,865 | |||
Buildings & Improvements | 58,327 | |||
Total | 94,192 | |||
Accumulated Depreciation | $ 5,030 | |||
Embassy Suites Mandalay Beach [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Mandalay Beach [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Miami International Airport [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 14,765 | |||
Building & Improvements | 18,099 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 3,336 | |||
Gross Amount | ||||
Land & Improvements | 15,057 | |||
Buildings & Improvements | 21,143 | |||
Total | 36,200 | |||
Accumulated Depreciation | $ 2,158 | |||
Embassy Suites Miami International Airport [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Miami International Airport [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Milpitas Silicon Valley [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 43,157 | |||
Building & Improvements | 26,399 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 12,887 | |||
Gross Amount | ||||
Land & Improvements | 43,369 | |||
Buildings & Improvements | 39,074 | |||
Total | 82,443 | |||
Accumulated Depreciation | $ 3,716 | |||
Embassy Suites Milpitas Silicon Valley [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Milpitas Silicon Valley [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Minneapolis Airport [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 33,972 | |||
Initial Costs | ||||
Land & Improvements | 7,248 | |||
Building & Improvements | 41,202 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 17,148 | |||
Gross Amount | ||||
Land & Improvements | 9,673 | |||
Buildings & Improvements | 55,925 | |||
Total | 65,598 | |||
Accumulated Depreciation | $ 5,887 | |||
Embassy Suites Minneapolis Airport [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Minneapolis Airport [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Orlando International Drive [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 4,743 | |||
Building & Improvements | 37,687 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,402 | |||
Gross Amount | ||||
Land & Improvements | 4,923 | |||
Buildings & Improvements | 38,909 | |||
Total | 43,832 | |||
Accumulated Depreciation | $ 3,420 | |||
Embassy Suites Orlando International Drive [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Orlando International Drive [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites Phoenix Biltmore [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 21,000 | |||
Initial Costs | ||||
Land & Improvements | 24,680 | |||
Building & Improvements | 24,487 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 2,833 | |||
Gross Amount | ||||
Land & Improvements | 24,783 | |||
Buildings & Improvements | 27,217 | |||
Total | 52,000 | |||
Accumulated Depreciation | $ 2,500 | |||
Embassy Suites Phoenix Biltmore [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites Phoenix Biltmore [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites San Francisco Airport South San Francisco [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 39,616 | |||
Building & Improvements | 55,163 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 14,167 | |||
Gross Amount | ||||
Land & Improvements | 39,683 | |||
Buildings & Improvements | 69,263 | |||
Total | 108,946 | |||
Accumulated Depreciation | $ 5,888 | |||
Embassy Suites San Francisco Airport South San Francisco [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites San Francisco Airport South San Francisco [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Embassy Suites San Francisco Airport Waterfront | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 3,698 | |||
Building & Improvements | 85,270 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 4,076 | |||
Gross Amount | ||||
Land & Improvements | 4,054 | |||
Buildings & Improvements | 88,990 | |||
Total | 93,044 | |||
Accumulated Depreciation | $ 8,293 | |||
Embassy Suites San Francisco Airport Waterfront | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Embassy Suites San Francisco Airport Waterfront | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
San Francisco Marriott Union Square [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 46,773 | |||
Building & Improvements | 107,841 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 13,148 | |||
Gross Amount | ||||
Land & Improvements | 46,883 | |||
Buildings & Improvements | 120,879 | |||
Total | 167,762 | |||
Accumulated Depreciation | $ 10,849 | |||
San Francisco Marriott Union Square [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
San Francisco Marriott Union Square [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
The Knickerbocker New York | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 113,613 | |||
Building & Improvements | 119,453 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,626 | |||
Gross Amount | ||||
Land & Improvements | 113,622 | |||
Buildings & Improvements | 121,070 | |||
Total | 234,692 | |||
Accumulated Depreciation | $ 10,113 | |||
The Knickerbocker New York | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
The Knickerbocker New York | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Mills House Wyndham Grand Hotel [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 9,599 | |||
Building & Improvements | 68,932 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 989 | |||
Gross Amount | ||||
Land & Improvements | 9,601 | |||
Buildings & Improvements | 69,919 | |||
Total | 79,520 | |||
Accumulated Depreciation | $ 5,878 | |||
Mills House Wyndham Grand Hotel [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Mills House Wyndham Grand Hotel [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Wyndham Boston Beacon Hill | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 174 | |||
Building & Improvements | 51,934 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 1,552 | |||
Gross Amount | ||||
Land & Improvements | 178 | |||
Buildings & Improvements | 53,482 | |||
Total | 53,660 | |||
Accumulated Depreciation | $ 15,955 | |||
Wyndham Boston Beacon Hill | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 10 years | |||
Wyndham Boston Beacon Hill | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 10 years | |||
Wyndham Houston Medical Center [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 7,776 | |||
Building & Improvements | 43,475 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 278 | |||
Gross Amount | ||||
Land & Improvements | 7,806 | |||
Buildings & Improvements | 43,723 | |||
Total | 51,529 | |||
Accumulated Depreciation | $ 3,723 | |||
Wyndham Houston Medical Center [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Wyndham Houston Medical Center [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Wyndham New Orleans French Quarter | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 300 | |||
Building & Improvements | 72,711 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 736 | |||
Gross Amount | ||||
Land & Improvements | 300 | |||
Buildings & Improvements | 73,447 | |||
Total | 73,747 | |||
Accumulated Depreciation | $ 6,225 | |||
Wyndham New Orleans French Quarter | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Wyndham New Orleans French Quarter | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Wyndham Philadelphia Historic District [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 8,367 | |||
Building & Improvements | 51,914 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 713 | |||
Gross Amount | ||||
Land & Improvements | 8,405 | |||
Buildings & Improvements | 52,589 | |||
Total | 60,994 | |||
Accumulated Depreciation | $ 4,452 | |||
Wyndham Philadelphia Historic District [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Wyndham Philadelphia Historic District [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Wyndham Pittsburgh University Center | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 154 | |||
Building & Improvements | 31,625 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 365 | |||
Gross Amount | ||||
Land & Improvements | 158 | |||
Buildings & Improvements | 31,986 | |||
Total | 32,144 | |||
Accumulated Depreciation | $ 2,696 | |||
Wyndham Pittsburgh University Center | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Wyndham Pittsburgh University Center | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years | |||
Wyndham San Diego Bayside | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 989 | |||
Building & Improvements | 29,440 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 5,154 | |||
Gross Amount | ||||
Land & Improvements | 1,129 | |||
Buildings & Improvements | 34,454 | |||
Total | 35,583 | |||
Accumulated Depreciation | $ 8,807 | |||
Wyndham San Diego Bayside | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 11 years | |||
Wyndham San Diego Bayside | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 11 years | |||
Wyndham Santa Monica At The Pier [Member] | ||||
Real Estate and Accumulated Depreciation | ||||
Debt | $ 0 | |||
Initial Costs | ||||
Land & Improvements | 27,054 | |||
Building & Improvements | 45,866 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land, Building & Improvements | 715 | |||
Gross Amount | ||||
Land & Improvements | 27,081 | |||
Buildings & Improvements | 46,554 | |||
Total | 73,635 | |||
Accumulated Depreciation | $ 3,965 | |||
Wyndham Santa Monica At The Pier [Member] | Minimum | ||||
Gross Amount | ||||
Depreciation Life | 15 years | |||
Wyndham Santa Monica At The Pier [Member] | Maximum | ||||
Gross Amount | ||||
Depreciation Life | 40 years |
Schedule III - Real Estate an_3
Schedule III - Real Estate and Accumulated Depreciation - Reconciliation (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Reconciliation of Land and Buildings and Improvements | |||
Balance at beginning of period | $ 5,127,448 | $ 5,903,906 | $ 6,165,296 |
Add: Acquisitions | 0 | 0 | 0 |
Add: Improvements | 52,936 | 91,129 | 109,403 |
Less: Disposition of properties | (6,075) | (854,087) | (370,793) |
Less: Impairment loss | 0 | (13,500) | 0 |
Balance at end of period | 5,174,309 | 5,127,448 | 5,903,906 |
Reconciliation of Accumulated Depreciation | |||
Balance at beginning of period | (706,040) | (759,643) | (628,518) |
Add: Depreciation for the period | (125,494) | (131,442) | (143,215) |
Less: Disposition of properties | 3,726 | 185,045 | 12,090 |
Balance at end of period | $ (827,808) | $ (706,040) | $ (759,643) |